WEBSTER FINANCIAL CORP
10-K, 1997-03-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FOGELMAN MORTGAGE L P I, 10-K, 1997-03-27
Next: CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP, 8-K, 1997-03-27



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 For the Fiscal Year Ended December 31, 1996


                                       OR

[  ]    Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
        Exchange  Act  of 1934  For the  transition  period  from  _________  to
        ________________.

                         Commission File Number: 0-15213

                          WEBSTER FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                                           06-1187536
      (State or other jurisdiction of                          (I.R.S. Employer
      incorporation or organization)                         Identification No.)

   Webster Plaza, Waterbury, Connecticut                         06702
 (Address of principal executive offices)                      (Zip Code)

       Registrant's telephone number, including area code: (203) 753-2921
           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable
           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 per value
                                (Title of class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No
                                             ---     ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.

         Based upon the closing  price of the  registrant's  common  stock as of
March  21,  1997,  the  aggregate  market  value  of the  voting  stock  held by
non-affiliates  of the registrant is  $426,293,171.  Solely for purposes of this
calculation,  the  shares  held  by  directors  and  executive  officers  of the
registrant  have  been  excluded  because  such  persons  may  be  deemed  to be
affiliates.  This reference to affiliate  status is not necessarily a conclusive
determination for other purposes.

         The number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date is:

                  Class: Common Stock, par value $.01 per share
              Issued and Outstanding at March 27, 1997: 11,949,991

                       DOCUMENTS INCORPORATED BY REFERENCE

Part I and II:  Portions of the Annual  Report to  Shareholders  for fiscal year
                ended December 31, 1996 

Part III:       Portions  of the  Definitive  Proxy  Statement  for  the  Annual
                Meeting of Shareholders to be held on April 17, 1997.

 
<PAGE>



                          WEBSTER FINANCIAL CORPORATION
                          1996 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS

                                                                            Page

                                     PART I
Item  1.       Business..................................................    3

                  General................................................    3
                  Recent Acquisitions....................................    4
                  FDIC Assisted Acquisitions.............................    5
                  Lending Activities.....................................    5
                  Segregated Assets......................................   13
                  Investment Activities..................................   15
                  Sources of Funds.......................................   18
                  Bank Subsidiaries......................................   21
                  Employees..............................................   21
                  Market Area and Competition............................   21
                  Regulation.............................................   22
                  Taxation...............................................   23

Item  2.       Properties................................................   24
Item  3.       Legal Proceedings.........................................   26
Item  4.       Submission of Matters to a Vote of Security Holders.......   26

                                     PART II

Item  5.       Market for the Registrant's Common Stock and
               Related Stockholder Matters...............................   26
Item  6.       Selected Financial Data...................................   27
Item  7.       Management's Discussion and Analysis of Results of
               Operations and Financial Condition........................   27
Item  8.       Financial Statements and Supplementary Data...............   27
Item  9.       Disagreements on Accounting
               and Financial Disclosures.................................   27

                                    PART III

Item 10.       Directors and Executive Officers of the Registrant........   28
Item 11.       Executive Compensation....................................   28
Item 12.       Security Ownership of Certain Beneficial Owners
               and Management............................................   28
Item 13.       Certain Relationships and Related Transactions............   28

                                     PART IV

Item 14.       Exhibits, Financial Statement Schedules and Reports
               on Form 8-K...............................................   28

                                        2

<PAGE>



                                     PART I
Item 1.  Business

General

             Webster Financial  Corporation,  ("Webster" or the  "Corporation"),
through its subsidiary,  Webster Bank, (the "Bank") delivers  financial services
to individuals,  families and businesses located throughout Connecticut. Webster
Bank emphasizes  three business lines consumer,  business and mortgage  banking,
each supported by centralized administration and operations. The Corporation has
grown significantly in recent years,  primarily through a series of acquisitions
which have expanded and strengthened its franchise.

              Assets at  December  31, 1996 were $3.9  billion  compared to $3.2
billion a year  earlier.  Net  loans  receivable  amounted  to $2.5  billion  at
December  31,  1996  compared  to $1.9  billion a year ago.  Deposits  were $3.1
billion at December 31, 1996 compared to $2.4 billion at December 31, 1995.

             Webster  expanded  its banking  operations  by acquiring DS Bancor,
Inc. ("Derby") in January 1997, and 20 former Shawmut Bank Connecticut  National
Association ("Shawmut") branch banking offices in the Hartford banking market in
February 1996. See "Recent  Acquisitions".  In preceding years, Webster expanded
its operations through the acquisitions of Shelton Bancorp,  Inc. ("Shelton") in
1995,  Bristol  Savings Bank  ("Bristol")  in 1994 and Shoreline  Bank and Trust
("Shoreline")  in  1994  (see  "Recent   Acquisitions")  and  the  FDIC-assisted
acquisitions  of First  Constitution  Bank  ("First  Constitution")  in 1992 and
Suffield Bank  ("Suffield")  in 1991.  See "FDIC Assisted  Acquisitions."  These
acquisitions  have  significantly  expanded  the  market  areas  served  by  the
Corporation.

             On an  unconsolidated  basis at December  31,  1996,  the assets of
Webster  consisted  primarily of its investment in the Bank and $25.9 million of
cash and other  investments.  The principal sources of Webster's  revenues on an
unconsolidated  basis are  dividends  from the Bank and  interest  and  dividend
income from other investments.  See Note 20 to Webster's  Consolidated Financial
Statements for parent-only financial statements.

              The Bank's  deposits are federally  insured by the Federal Deposit
Insurance Corporation ("FDIC"). The Bank is a Bank Insurance Fund ("BIF") member
institution  and at December 31, 1996  approximately  72% of the Bank's deposits
were subject to BIF assessment  rates and 38% to Savings  Association  Insurance
Fund ("SAIF")  assessment rates.  After giving effect to the Derby  acquisition,
approximately 79% of the Bank's deposits are subject to BIF assessment rates and
21% to SAIF assessment rates. See "Regulation."

             Webster,  as a  holding  company,  and  the  Bank  are  subject  to
comprehensive regulation, examination and supervision by the OTS, as the primary
federal  regulator.  The bank is also  subject to  regulation,  examination  and
supervision by the FDIC as to certain matters.  Webster's  executive offices are
located at Webster Plaza, Waterbury, Connecticut, 06702. Its telephone number is
(203) 753-2921








                                        3

<PAGE>



Recent Acquisitions

             The Derby  Acquisition.  On January 31, 1997,  Webster  acquired DS
Bancor and its  subsidiary,  Derby Savings Bank, a $1.2 billion  savings bank in
Derby,  Connecticut.  In connection  with the merger with Derby,  Webster issued
3,501,370  shares of its common  stock for all the  outstanding  shares of Derby
common stock.  Under the terms of the merger agreement each outstanding share of
Derby common stock was converted  into 1.14158  shares of Webster  common stock.
This  acquisition was accounted for as a pooling of interests and as such future
Consolidated  Financial  Statements  will include  Derby's  financial data as if
Derby had been combined at the beginning of the earliest period  presented.  The
1996 Financial Statements do not include Derby financial data.

             The  Shawmut  Transaction.  On  February  16,  1996,  Webster  Bank
acquired  20  branches  in  the  Greater   Hartford  market  from  Shawmut  Bank
Connecticut  National  Association  (the  "Shawmut  Transaction"),  as part of a
divesture in connection with the merger of Shawmut and Fleet Bank. In the branch
purchase, Webster Bank acquired approximately $845 million in deposits, and $586
million  in  loans.  As a result of this  transaction,  Webster  recorded  $44.2
million as a core  deposit  intangible  asset.  In  connection  with the Shawmut
Transaction,  Webster  raised net proceeds of $32.1 million  through the sale of
1,249,600  shares of its common  stock in an  underwritten  public  offering  in
December  1995.  The  Shawmut  Transaction  was  accounted  for  as a  purchase,
therefore  transaction  results are reported only for the periods  subsequent to
the consummation of the Shawmut Transaction.

             The Shelton Bancorp, Inc. Acquisition. On November 1, 1995, Webster
acquired Shelton and its subsidiary,  Shelton Savings Bank, a $295 million asset
savings bank in Shelton, Connecticut, with $273 million in BIF insured deposits.
In connection with the merger with Shelton,  Webster issued  1,292,549 shares of
its common stock for all the outstanding  shares of Shelton common stock.  Under
the terms of the  agreement,  Shelton  shareholders  received  .92 of a share of
Webster  common stock in a tax free  exchange for each of their  Shelton  common
shares.  This  acquisition  was  accounted  for as a pooling of  interests.  The
Corporation's Consolidated Financial Statements include Shelton's financial data
as if  Shelton  had  been  combined  at the  beginning  of the  earliest  period
presented.

             Shoreline  Bank and Trust  Company.  On December 16, 1994,  Webster
acquired  Shoreline,  a $51.0  million asset  commercial  bank based in Madison,
Connecticut,  with  $47.0  million  in  BIF  insured  deposits.  To  effect  the
acquisition,  Shoreline  was merged into  Webster  Bank and its Madison  banking
office became a full service  office of Webster  Bank.  In  connection  with the
merger, the Corporation issued 266,500 shares of its common stock for all of the
outstanding shares of Shoreline common stock. This acquisition was accounted for
as a pooling of interests.  The Corporation's  Consolidated Financial Statements
include  Shoreline's  financial  data as if Shoreline  had been  combined at the
beginning of the earliest period presented.

             Bristol Savings Bank. On March 3, 1994, Webster acquired Bristol, a
state  chartered  savings  bank  with $486  million  in  assets  which  became a
wholly-owned subsidiary of Webster. In connection with the conversion of Bristol
from a mutual to a stock  charter  concurrently  with the  acquisition,  Webster
completed  the  sale  of  1,150,000  shares  of  its  common  stock  in  related
subscription and public offerings.  Webster invested in Bristol a total of $31.0
million,  including  the  net  proceeds  of  approximately  $21.9  million  from
subscription  and public offerings plus existing funds from the holding company.
As a result of this investment,  Bristol met all ratios required by the FDIC for
a "well-capitalized"  savings bank. The Bristol acquisition was accounted for as
a purchase. Results of operations relating to Bristol are included in the

                                        4

<PAGE>



Corporation's  Consolidated  Financial Statements only for the period subsequent
to the  effective  date of the  acquisition.  Webster  maintained  Bristol  as a
separate  savings bank subsidiary until November 1, 1995, when First Federal and
Bristol were merged and renamed as Webster Bank.

FDIC Assisted Acquisitions

             Webster Bank  significantly  expanded its retail banking operations
through assisted acquisitions of First Constitution Bank ("First  Constitution")
in October  1992 and  Suffield  Bank  ("Suffield")  in  September  1991 from the
Federal Deposit Insurance Corporation ("FDIC").  These acquisitions,  which were
accounted  for as purchases,  involved  financial  assistance  from the FDIC and
extended  Webster  Bank's  retail  banking  operations  into new market areas by
adding 21 branch  offices,  $1.5 billion in retail  deposits  and  approximately
150,000 customer accounts.

Lending Activities

                General. Webster originates residential,  consumer, and business
loans.  Total loans  receivable  were $2.5 billion at December 31, 1996 and $1.9
billion at December 31, 1995. All references to loan and allowance for loan loss
balances and ratios in the Lending Activities section exclude Segregated Assets,
which are discussed  immediately after this section. At December 31, 1996, first
mortgage loans secured by one-to-four  family properties  comprised 72.1% of the
Corporation's  loan  portfolio,  before net items.  The  allowance for losses on
residential loans was $9.1 million at December 31, 1996.

             Nonaccrual  loans,  which include loans delinquent 90 days or more,
were $21.8  million at December 31, 1996,  compared to $37.8 million at December
31, 1995,  out of a total loan  portfolio,  before net items,  of  approximately
$2.54 billion at December 31, 1996 and $1.94  billion at December 31, 1995.  The
ratio of  nonaccrual  loans to total loans before net items was 0.8% and 1.9% at
December  31, 1996 and 1995,  respectively.  Nonaccrual  assets,  which  incudes
nonaccrual  loans and real estate owned were $31.3  million and $55.0 million at
December 31, 1996 and 1995 respectively.

             One-to-Four  Family First Mortgage Loans.  Webster  originates both
fixed-rate  and  adjustable-rate  mortgage  loans.  At December 31, 1996, 58% of
Webster's  total  mortgage  loans before net items were  adjustable-rate  loans.
Webster  offers  adjustable-rate   mortgage  loans  at  initial  interest  rates
discounted from the fully indexed rate. Loans originated during 1996, when fully
indexed,  will be 2.75% above the constant maturity one-year U.S. Treasury yield
index.  There are no  prepayment  penalties on any of Webster's  adjustable-rate
loans.

              At December 31,  1996,  $765.4  million or 42% of Webster's  total
residential  mortgage  loans  before net items had fixed  rates.  Webster  sells
mortgage loans in the secondary  market when such sales are consistent  with its
asset/liability  management  objectives.  At December 31, 1996, Webster had $3.7
million of adjustable and fixed-rate mortgage loans held for sale.

             Commercial and Commercial Real Estate  Mortgage Loans.  Webster had
$382.7  million,  or 15.0% of its total loans  receivable  before net items,  in
commercial and commercial real estate loans outstanding as of December 31, 1996,
excluding  Segregated  Assets.  At December 31, 1996, $19.6 million of Webster's
$33.5  million  allowance  for loan  losses  was  allocated  to  commercial  and
commercial  real estate loans.  See  "Management's  Discussion  and Analysis and
Results of  Operations"  contained  in the  annual  report to  shareholders  and
incorporated  herein by  reference.  The  annual  report is filed as an  exhibit
hereto.  Also see  "Business  --  Lending  Activities  --  Nonaccrual  Loans and
Delinquencies" for more information about Webster's asset quality, allowance for
loan losses and provisions for loan losses.

                                        5

<PAGE>



             Consumer  Loans.  At December 31, 1996,  consumer loans were $249.2
million or 9.8% of Webster's total loans receivable  before net items.  Consumer
loans consist  primarily of home equity credit lines,  home  improvement  loans,
passbook  loans and other consumer  loans.  The allowance for losses on consumer
loans was $4.7 million at December 31, 1996.


                                        6

<PAGE>



The following  table sets forth the  composition  of Webster's  loan  portfolio,
excluding  Segregated  Assets, in dollar amounts and in percentages at the dates
shown, and a reconciliation of loans receivable, net.
<TABLE>
<CAPTION>

                                                                            At December 31,
                                                   ---------------------------------------------------------------
                                                            1996                  1995                  1994         
                                                   --------------------    ------------------    -----------------   
                                                      Amount       %         Amount      %        Amount       %     
                                                                        (Dollars in thousands)
<S>                                                <C>           <C>     <C>           <C>     <C>           <C>     
 Residential mortgage loans:
  1-4 family units...............................  $  1,832,262  72.6%   $ 1,498,024   79.2%   $ 1,465,419   78.4%   
  Multi-family units.............................         4,729   0.2         13,198    0.7          5,931    0.3    
  Construction...................................        84,442   3.3         54,410    2.9         53,779    2.9    
  Land...........................................        12,249   0.5          2,652    0.1         26,712    1.4    
                                                   ------------ -----    -----------  -----    -----------  -----    
    Total residential mortgage loans.............     1,933,682  76.6      1,568,284   82.9      1,551,841   83.0  
  
 Residential loans held for sale.................         3,705   0.1          2,872    0.2         24,735    1.3    

Commercial mortgage loans:
  Income producing properties....................            --    --           --        --          --       --    
  Land...........................................        57,444   2.3         19,867    1.1          5,607    0.3    
  Construction...................................         6,297   0.2          8,887    0.5          4,237    0.2    
  Other commercial real estate...................       141,190   5.6        115,976    6.1        130,248    7.0    
                                                   ------------ -----    -----------  -----    -----------  -----    
    Total commercial mortgage loans..............       204,930   8.1        144,730    7.7        140,092    7.5    
                                                   ------------ -----    -----------  -----    -----------  -----    
  Total mortgage loans...........................     2,142,318  84.8      1,715,886   90.8      1,716,668   91.8    
                                                   ------------  ----    -----------  -----    -----------  -----
  Less mortgage loans net items:
    Residential loans in process.................        28,871   1.1         20,642    1.1         25,523    1.4    
    Commercial loans in process..................          (105)  0.0             --     --          1,174    0.1    
    Allowance for loan losses....................        18,866   0.7         30,799    1.6         36,252    1.9    
    Unearned (premiums) discounts and
      deferred loan fees, net....................       16,339  (0.6)       ( 12,207)  (0.5)       (13,906)  (0.8)   
                                                   ------------ ----    -------------   ----     ---------  -----    
    Net mortgage loans...........................     2,111,025  83.6      1,676,652   88.6      1,667,625   89.2    
                                                   ------------ -----    -----------  -----    -----------  -----    

Consumer loans:
  Home improvement...............................        22,247   0.9          6,980    0.4          4,718    0.3    
  Home equity credit lines.......................       155,935   6.2        122,737    6.5        128,828    6.9    
  Credit Card....................................        13,675   0.6             --     --             --     --      
  Education......................................            21   0.0            135    0.0            483    0.0    
  Personal.......................................        45,172   1.8         31,653    1.7         23,231    1.3    
  Marine.........................................           436   0.0            462    0.0            226    0.0    
  Automobile.....................................         3,322   0.1          2,195    0.1          2,399    0.1    
  Secured by deposits............................         8,376   0.3          8,121    0.4          7,171    0.4    
                                                   ------------ -----    -----------  -----    -----------  -----    
    Total consumer loans.........................       249,184   9.9        172,283    9.1        167,056    9.0    
Less:
   Allowance for loan losses.....................         4,735   0.2          7,865    0.4          7,312    0.4    
   Deferred loan costs, (net)....................       (2,669) (0.1)         (1,255)  (0.1)            --     --     
                                                   ------------ ----   -------------   ----     ----------  -----
    Net consumer loans...........................       247,118   9.8        165,673    8.8        159,744    8.6    
                                                   ------------ -----    -----------  -----   ------------- -----    
    Consumer loans held for sale, net............            --    --             --     --             --     --    
  Commercial non-mortgage loans..................       177,766   7.0         53,194    2.8         45,055    2.4    

Less:
  Allowance for loan losses......................        9,853    0.4          3,133    0.2          3,208    0.2    
  Unearned (premiums) discounts and deferred
    loan fees, net...............................           513   0.0            430    0.0             --     --   
                                                   ------------ -----    -----------  -----    -----------  -----  
   Net commercial non-mortgage loans.............       167,400   6.6          49,631   2.6         41,847    2.2    
                                                   ------------ -----    ------------ -----    -----------  -----    

 Loans receivable, net  ........................   $  2,525,543 100.0%  $1,891,956    100.0%   $ 1,869,216  100.0%   
                                                    =========== =====    ==========   =====    ===========  =====    

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                  At December 31,
                                                      ----------------------------------
                                                              1993              1992
                                                      ------------------    ------------
                                                        Amount      %         Amount      %
                                                               (Dollars in thousands)
<S>                                                   <C>         <C>      <C>          <C>  
 Residential mortgage loans:
  1-4 family units...............................     $1,263,618  86.1%    $1,321,825   86.9%
  Multi-family units.............................             --    --          5,320    0.3
  Construction...................................         28,930   2.0         15,033    1.0
  Land...........................................         29,464   2.0         12,045    0.8
                                                      ---------- -----      ---------  -----
    Total residential mortgage loans.............      1,322,012  90.1      1,354,223   89.0

 Residential loans held for sale.................         11,505   0.8          7,240    0.5

Commercial mortgage loans:
  Income producing properties....................            135   0.0             348   0.0
  Land...........................................             --    --             --     --
  Construction...................................          2,083   0.1          5,735    0.4
  Other commercial real estate...................         40,306   2.7         41,636    2.7
                                                      ---------- -----      ---------  -----
    Total commercial mortgage loans..............         42,524   2.8         47,719    3.1
                                                      ---------- -----      ---------  -----
  Total mortgage loans...........................      1,376,041  93.7      1,409,182   92.6
                                                      ---------- -----      ---------  -----
                                                   
  Less mortgage loans net items:
    Residential loans in process.................         16,994   1.2          3,295    0.2
    Commercial loans in process..................            487   0.0            508    0.0
    Allowance for loan losses....................         38,477   2.6         44,384    2.9
    Unearned (premiums) discounts and
      deferred loan fees, net....................        (10,318) (0.8)         2,091    0.1
                                                         --------------         -----  -----
    Net mortgage loans...........................      1,330,401  90.7      1,358,904   89.4
                                                      ---------- -----      ---------  -----

Consumer loans:
  Home improvement...............................          4,413   0.3          6,274    0.4
  Home equity credit lines.......................        103,523   7.1        100,821    6.6
  Credit Card....................................             --  --               --   --
  Education......................................            684   0.0            451    0.0
  Personal.......................................         13,928   0.9         14,553    1.0
  Marine.........................................            246   0.0          1,160    0.1
  Automobile.....................................          2,584   0.2          2,604    0.2
  Secured by deposits............................          7,207   0.5          8,277    0.5
                                                      ---------- -----      ---------  -----
    Total consumer loans.........................        132,585   9.0        134,140    8.8
Less:
   Allowance for loan losses.....................          5,955   0.4          4,626    0.3
   Deferred loan costs, (net)....................             --    --             --     --
                                                      ---------- -------    ---------  --------
    Net consumer loans...........................        126,630   8.6        129,514    8.5
                                                      ---------- -----      ---------  -----
    Consumer loans held for sale, net............           --      --         23,116    1.5
  Commercial non-mortgage loans..................         11,640   0.8         11,404    0.7

Less:
  Allowance for loan losses......................            736   0.1            770    0.1
  Unearned (premiums) discounts and deferred
    loan fees, net...............................             --    --             --     --
                                                      ---------- -------    ---------  -----
   Net commercial non-mortgage loans.............         10,904   0.7         10,634    0.6
                                                      ---------- -----      ---------  -----

 Loans receivable, net  ........................     $ 1,467,935 100.0%     $1,522,168 100.0%
                                                      ========== =====     =========== =====

</TABLE>
                                        7

<PAGE>



   The following  table sets forth the  contractual  maturity and  interest-rate
sensitivity of residential  and commercial  real estate  construction  loans and
commercial loans at December 31, 1996.
<TABLE>
<CAPTION>
                                                                             Contractual Maturity
                                                             --------------------------------------------------
                                                             One Year       One to          Over
                                                              or Less     Five Years     Five Years       Total
                                                             --------     ----------     ----------       -----
                                                                                  (In thousands)

<S>                                                         <C>            <C>                          <C>       
Contractual Maturity:
  Construction loans:
    Residential mortgage..................................  $      625     $      220    $   83,597     $   84,442
    Commercial mortgage...................................       1,381          4,508           408          6,297
  Commercial non-mortgage loans...........................      66,578         74,371        36,817        177,766
                                                            ----------     ----------    ----------     ----------
     Total................................................  $   68,584     $   79,099    $  120,822     $  268,505
                                                            ==========       ========    ==========     ==========
Interest-Rate Sensitivity:
  Fixed rate..............................................  $    3,892     $   23,850    $   31,820     $   59,562
  Variable rate...........................................      64,692         55,249        89,002        208,943
                                                            ----------     ----------    ----------     ----------
     Total................................................  $   68,584     $   79,099    $  120,822     $  268,505
                                                            ==========     ==========    ==========     ==========
</TABLE>


         Purchase  and Sale of  Loans  and Loan  Servicing.  Webster  has been a
seller and purchaser of whole loans and  participations in the secondary market.
During  1996 and  1995,  Webster  originated  residential  mortgages  that  were
transferred  primarily to the Federal National Mortgage Association ("FNMA") for
conversion into mortgage-backed securities.  Webster generally retains the right
to service the underlying loans for these securities.

         The following  table sets forth  information  as to Webster's  mortgage
loan  servicing  portfolio  at the dates  shown.  The  increase  of total  loans
serviced  for 1996 is  primarily  due to the  loans  acquired  with the  Shawmut
transaction and purchased  mortgage loan  servicing,  while the 1995 decrease is
primarily  due to the sale of mortgage loan  servicing  rights on both owned and
non-owned loans.
<TABLE>
<CAPTION>

                                                                              At December 31,
                                          --------------------------------------------------------------------------
                                                     1996                    1995                       1994
                                          ----------------------   --------------------      -----------------------
                                               Amount        %          Amount       %         Amount       %
                                                                   (Dollars in thousands)

<S>                                         <C>         <C>        <C>            <C>        <C>           <C>  
Loans owned and serviced................    $1,713,797   63.8%      $1,324,257     63.7%     $1,509,219      61.5%
Loans serviced for others...............       974,152   36.2          753,053     36.3         944,547      38.5
                                           -----------  ------       ---------   -------      ----------   -------

 Total loans serviced by Webster            $2,687,949  100.0%      $2,077,310    100.0%     $2,453,766     100.0%
                                            ==========  ======      ==========    =====      ==========   ========
</TABLE>










                                        8

<PAGE>



The table below shows mortgage loan  origination,  purchase,  sale and repayment
activities of Webster for the periods indicated.
<TABLE>
<CAPTION>

                                                                                   At December 31,
                                                                        -------------------------------------
                                                                        1996            1995             1994
                                                                        ----            ----             ----
                                                                                   (In thousands)
<S>                                                                 <C>             <C>             <C>         
First mortgage loan originations and purchases:
- -----------------------------------------------
  Permanent:
    Mortgage loans originated.....................................  $   307,799     $    271,997    $    665,108
  Construction:
    1-4 family units..............................................       50,267           50,445          44,491
                                                                    -----------     ------------    ------------
      Total permanent and construction loans originated                 358,066          322,442         709,599

  Loans and participations purchased..............................       10,000            2,123          37,158
  Loans acquired in the Bristol acquisition.......................           --               --         255,562
  Loans acquired in Shawmut Transaction ..........................      344,036               --             --
                                                                    -----------     ------------    -----------
       Total loans originated and purchased.......................      712,102          324,565       1,002,319
                                                                    -----------     ------------    ------------

First mortgage loan sales and principal reductions:
- ---------------------------------------------------
  Loans securitized and sold......................................       63,198          109,787         495,135
  Loan principal reductions.......................................      209,871          204,314         119,507
  Reclassified to REO.............................................       12,602           11,246          47,050
                                                                    -----------     ------------    ------------
      Total loans sold and principal reductions                         285,671          325,347         661,692
                                                                   ------------     ------------    ------------

  Increase (Decrease) in mortgage loans
    receivable before net items...................................  $   426,431     $       (782)   $    340,627
                                                                    ===========     =============   ============
</TABLE>


         Nonaccrual  Assets  and  Delinquencies.  When  an  insured  institution
classifies problem assets as either  "substandard" or "doubtful," it is required
to establish  general  allowances for loan losses in an amount deemed prudent by
management.  General  allowances  represent  loss  allowances  which  have  been
established to recognize the inherent risk associated  with lending  activities,
but which,  unlike  specific  allowances,  have not been allocated to particular
problem assets. When an insured institution classifies problem assets as "loss,"
it is required either to establish a specific allowance for losses equal to 100%
of the  amount of the asset so  classified  or to  charge-off  such  amount.  An
institution's  determination  as to the  classification  of its  assets  and the
amount of its  valuation  allowances  is  subject to review by the OTS which can
order the establishment of additional valuation allowances.  See "Classification
of Assets" below.

         The following table sets forth certain information  regarding Webster's
loans (excluding Segregated Assets) accounted for on a nonaccrual basis and real
estate acquired through foreclosure at the dates indicated.
<TABLE>
<CAPTION>

                                                                            At December 31,
                                                      -------------------------------------------------------
                                                      1996          1995         1994        1993        1992
                                                      ----          ----         ----        ----        ----
                                                                                (In thousands)
<S>                                                 <C>          <C>          <C>         <C>          <C>       
Loans accounted for on a nonaccrual basis:
  Residential real estate.........................  $   11,272   $  20,560    $  18,390   $   27,995   $   39,633
  Commercial......................................       9,051      15,296       15,268        4,132        1,846
  Consumer........................................       1,491       1,987        1,237        1,137        4,311
Real estate acquired through foreclosure:
    Residential and consumer......................       3,445       6,368        9,296       18,753       11,674
    Commercial....................................       6,044      10,808       17,292        6,711        7,744
                                                    ----------   ---------    ---------   ----------   ----------

    Total.........................................     $31,303   $  55,019    $  61,483   $   58,728   $   65,208
                                                       =======   =========    =========   ==========   ==========
</TABLE>

                                        9

<PAGE>



         Interest  on  nonaccrual   loans  that  would  have  been  recorded  as
additional  income for the years ended December 31, 1996,  1995 and 1994 had the
loans  been  current  in  accordance  with  their  original  terms  approximated
$2,615,000, $2,984,000, and $2,784,000, respectively.

         See Note 1(e) to the Consolidated Financial Statements contained in the
annual  report  to  shareholders  and  incorporated  herein by  reference  for a
description of Webster's nonaccrual loan policy.

         The following  table sets forth  information  as to  delinquent  loans,
excluding  Segregated Assets, in Webster's loans receivable portfolio before net
items.
<TABLE>
<CAPTION>

                                                                         At December 31,
                                                 --------------------------------------------------------------
                                                            1996                                1995
                                                            ----                                ----
                                                                  Percentage                         Percentage
                                                  Principal        of Loans          Principal        of Loans
                                                  Balances        Receivable         Balances        Receivable
                                                  --------        ----------         --------        ----------
                                                                         (Dollars in thousands)
<S>                                              <C>                <C>             <C>                  <C>  
Past due 30-89 days and still accruing:
   Residential real estate....................   $   25,524         1.00%           $   28,396           1.46%
   Commercial.................................        4,507         0.18                11,099           0.57
   Consumer...................................        3,624         0.14                 2,640           0.14
                                                 ----------         ------          ----------           ----
       Total..................................   $   33,655         1.32%           $   42,135           2.17%
                                                 ==========         =====           ==========           ====
</TABLE>

         Classification of Assets. Under the OTS' problem assets  classification
system, a savings  institution's problem assets are classified as "substandard,"
"doubtful"  or  "loss"  (collectively  "classified  assets"),  depending  on the
presence of certain  characteristics.  An asset is considered  "substandard"  if
inadequately  protected  by the  current  net worth and paying  capacity  of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized  by the "distinct  possibility"  that the institution will sustain
"some  loss"  if the  deficiencies  are  not  corrected.  Assets  classified  as
"doubtful" have all of the weaknesses inherent in those classified "substandard"
with the added  characteristic  that the weaknesses  present make "collection or
liquidation in full," on the basis of currently  existing facts,  conditions and
values, "highly questionable and improbable." Assets classified "loss" are those
considered  "uncollectible"  and of such little value that their  continuance as
assets without the establishment of a specific loss reserve is not warranted. In
addition,  assets that do not  currently  warrant  classification  in one of the
foregoing categories but which are deserving of management's close attention are
designated as "special mention" assets.

         At December  31,  1996,  the Bank's  classified  assets  totaled  $71.8
million,  consisting of $70.5 million in loans classified as "substandard," $1.3
million in loans  classified  as  "doubtful"  and $0  classified  as "loss".  At
December 31, 1995, the Bank's classified loans totaled $82.6 million, consisting
of $75.8 million in loans classified as "substandard"  and $6.8 million in loans
classified as "doubtful."  In addition,  at December 31, 1996 and 1995, the Bank
had $12.6 million and $29.8 million, respectively, of special mention loans.

         Allowance  for Loan  Losses.  Webster's  allowance  for loan  losses at
December 31, 1996 totalled  $33.5  million.  See  "Management's  Discussion  and
Analysis -- Results of Operations  Asset  Quality and  Comparison of Years ended
December 31, 1996 and 1995,"  contained in the annual report to shareholders and
incorporated  herein by reference.  In assessing the specific  risks inherent in
the portfolio, management takes into consideration the risk of loss on

                                       10

<PAGE>



Webster's  nonaccrual loans,  classified loans and watch list loans including an
analysis of the collateral for the loans. Other factors considered are Webster's
loss  experience,  loan  concentrations,  local  economic  conditions  and other
factors.

         The following is a summary of activity in the allowance for loan losses
for the periods indicated:
<TABLE>
<CAPTION>

                                                                           Years Ended December 31,
                                                             -------------------------------------------------------
                                                              1996        1995        1994        1993        1992
                                                             ------      ------      ------      ------      -------
                                                                            (Dollars in thousands)
<S>                                                        <C>        <C>         <C>          <C>         <C>      
Balance at beginning of period...........................  $  41,797  $  46,772   $   45,168   $  49,780   $  11,055

Charge-offs:
  Residential real estate................................    (12,628)    (6,952)     (12,761)     (8,208)     (1,027)
  Consumer...............................................       (670)      (418)        (760)     (1,236)       (706)
  Commercial.............................................     (6,348)    (3,490)      (3,578)     (2,223)     (1,424)
                                                           ---------  ---------    ---------  ----------  ----------
                                                             (19,646)   (10,860)     (17,099)    (11,667)     (3,157)
                                                           
Recoveries:
  Residential real estate................................        386        657          388         205          10
  Consumer...............................................        162        943        1,701         749         558
  Commercial.............................................      1,755      1,185        1,015         114           9
                                                           ---------  ---------    ---------  ----------  ----------
                                                               2,303      2,785        3,104       1,068         577

    Net charge-offs......................................    (17,343)    (8,075)     (13,995)    (10,599)     (2,580)


Acquired allowance for purchased loans...................      5,000         --       12,819          --      35,731

Transfer from allowance for losses
    for loans held for sale..............................         --         --           --       2,390          --
 Provisions charged to operations........................      4,000      3,100        2,780       3,597       5,574
                                                           ---------  ---------   ----------  ----------  ----------
Balance at end of period.................................  $  33,454  $  41,797   $   46,772   $  45,168   $  49,780
                                                           =========  =========   ==========   =========      ======
Ratio of net charge-offs to average loans
  outstanding............................................       0.7%       0.4%          0.8%        0.7%        0.3%

</TABLE>
                                       11

<PAGE>



         The following  table presents an allocation of Webster's  allowance for
loan losses at the dates  indicated and the related  percentage of loans in each
category to Webster's gross loan portfolio.
<TABLE>
<CAPTION>

                                                                                   December 31,
                                        --------------------------------------------------------------------------------------------
                                                 1996                    1995                    1994                   1993        
                                        ---------------------     -------------------    --------------------    -------------------

                                           Amount       %          Amount       %          Amount      %          Amount       %    
                                           ------    -------       ------    -------       ------   -------       ------    ------- 
                                                                                       (Dollars in thousands)
Balance at End of Period
 Applicable to:

<S>                                       <C>        <C>        <C>          <C>        <C>         <C>        <C>          <C>     
Residential mortgage loans............    $   9,079   75.40%     $  19,013    80.93%     $  25,399   81.74%     $  35,473    87.71% 
Commercial mortgage loans.............        9,787    7.98         11,786     7.46         10,853    7.26          3,004     2.80  
Commercial non-mortgage loans.........        9,853    6.92          3,133     8.87          3,208    2.34            736      .77  
Consumer loans........................        4,735    9.70          7,865     2.74          7,312    8.66          5,955     8.72  
                                          ---------  ------      ---------   ------      ---------   -----      ---------   ------  

    Total.............................    $  33,454   100.0%      $ 41,797   100.00%     $  46,772  100.00%     $  45,168   100.00% 
                                          =========  ======       ========   ======      =========  ======      =========   ======  

</TABLE>
                                                    December 31,
                                                 -----------------
                                           
                                                        1992
                                                 -----------------

                                                  Amount     %
                                                  ------   ------
                                           
Balance at End of Period
 Applicable to:

Residential mortgage loans..............        $  39,888   86.29%
Commercial mortgage loans...............            4,496    3.02
Commercial non-mortgage loans...........              770     .72
Consumer loans..........................            4,626    9.97
                                                ---------  ------

    Total...............................        $  49,780  100.00%
                                                =========  ======

During 1996, Webster sold $18.0 million of nonaccrual residential and foreclosed
properties in a bulk sale, and incurred  charge-offs of $6.3 million  related to
the sale.  Approximately  50% of the assets sold were secured by two-four family
properties,   condominiums  or  non-owner  occupied  single  family  properties.
Charge-offs of $6.3 million reduced the allowance for residential mortgage loans
and had no impact on 1996 earnings.

The increase in the allowance for commercial  non-mortgage loans was primarily a
result of  acquired  allowances  for  purchased  loans  related  to the  Shawmut
Transaction.

                                       12

<PAGE>



Segregated Assets

          Segregated  Assets  at  December  31,  1996  and 1995  consist  of the
following assets purchased from the FDIC in the First  Constitution  acquisition
which are subject to a loss-sharing arrangement with the FDIC:
<TABLE>
<CAPTION>


                                                                            At December 31,
                                                              ---------------------------------------------
                                                                     1996                        1995
                                                                     ----                        ----
                                                              Amount        %            Amount         %
                                                              ------      -----          ------       -----
                                                                        (Dollars in thousands)

<S>                                                       <C>             <C>         <C>             <C>  
Commercial real estate loans...........................   $    58,745     74.8%       $    79,995      74.0%
Commercial non-mortgage loans..........................         6,606      8.4             10,439       9.7
Multi-family mortgage loans............................        12,772     16.3             16,341      15.1
Other real estate owned................................           406      0.5              1,299       1.2
                                                          -----------    -----        -----------    ------
                                                               78,529    100.0%           108,074     100.0%
                                                                         =====                        =====
Less allowance for segregated assets...................         2,859                       3,235
                                                          -----------                 -----------
Segregated Assets, net.................................   $    75,670                 $   104,839
                                                          ===========                 ===========
</TABLE>


         Under the Purchase and Assumption  Agreement with the FDIC,  during the
first five years  after  October  2, 1992 (the  "Acquisition  Date") the FDIC is
required to reimburse the Bank quarterly for 80% of all net  charge-offs  (i.e.,
the excess of  charge-offs  over  recoveries)  and  certain  permitted  expenses
related to the commercial  non-mortgage loans,  commercial real estate loans and
multi-family loans acquired by the Bank.

         During the sixth and seventh years following the Acquisition  Date, the
Bank is  required  to pay  quarterly  to the FDIC an amount  equal to 80% of the
recoveries during such years on Segregated  Assets that were previously  charged
off after deducting certain permitted expenses related to those assets. The Bank
is entitled to retain 20% of such recoveries  during the sixth and seventh years
and 100% thereafter.

         Upon termination of the seven-year period after the First  Constitution
acquisition  (December  1999),  if  the  sum  of  Webster's  20%  share  of  net
charge-offs on Segregated  Assets for the first five years after the acquisition
date plus  permitted  expenses  during the entire  seven-year  period,  less any
recoveries  during the sixth and seventh year on Segregated  Assets  charged off
during the first five years,  exceeds $49.2 million, the FDIC is required to pay
the Bank an  additional  15% of any such excess over $49.2 million at the end of
the seventh year. At December 31, 1996,  cumulative net charge-offs and expenses
aggregated  $53.9  million.  During  the first  quarter of 1996,  Webster  began
recording the additional 15%  reimbursement as a receivable from the FDIC. As of
December 31, 1996,  Webster has received $42.2 million in reimbursements for net
charge-offs and permitted expenses from the FDIC. At December 31, 1996 and 1995,
Webster had allowances  for segregated  assets of $2.9 million and $3.2 million,
respectively.










                                       13

<PAGE>



         A detail of changes in the allowance for the Bank's share of losses for
Segregated Assets follows:

                                                     Years Ended December 31,
                                                     ------------------------

                                                      1996             1995
                                                      ----             ----
                                                          (In thousands)

Balance at beginning of period ..............      $   3,235           $ 4,420
Charge-offs..................................           (621)           (1,772)
Recoveries...................................            245               587
                                                   ---------         ---------
    Balance at end of period.................      $   2,859           $ 3,235
                                                   =========           =======


         The following table sets forth information  regarding Segregated Assets
delinquencies and nonaccruals at December 31, 1996 and 1995:

                                                          At December 31,
                                                      ---------------------
                                                      1996             1995
                                                      ----             ----
                                                          (In thousands)

    Past due 30-89 days and still accruing:
      Commercial real estate loans..............   $   1,318         $   1,042
      Commercial non-mortgage loans.............          --                79
      Multi-family loans........................         769               386
                                                   ---------         ---------
                                                       2,087             1,507
    Loans accounted for on a nonaccrual basis:
      Commercial real estate loans..............       3,337             2,604
      Commercial non-mortgage loans.............         192             1,203
      Multi-family real estate loans............         495             1,432
                                                   ---------         ---------
                                                       4,024             5,239
                                                   ---------         ---------

         Total..................................    $  6,111         $   6,746
                                                   =========         =========


         Interest on nonaccrual  Segregated Assets that would have been recorded
as  additional  income  had the loans  been  current  in  accordance  with their
original terms  approximated  $433,000,  $1,207,000 and $2,047,000 for the years
ended December 31, 1996, 1995 and 1994 respectively.


         The following  table sets forth the  contractual  maturity and interest
rate  sensitivity  of  commercial  loans  contained  in  the  Segregated  Assets
portfolio at December 31, 1996.
<TABLE>
<CAPTION>

                                                  Contractual Maturity
                                  --------------------------------------------------
                                  One Year       One to          Over
                                   or Less     Five Years     Five Years       Total
                                  --------     ----------     ----------       -----
                                                     (In thousands)
<S>                              <C>            <C>           <C>            <C>       
Contractual Maturity:
  Commercial loans.............. $      735     $    3,694    $    2,177     $    6,606
                                 ----------     ----------    ----------     ----------
      Total..................... $      735     $    3,694    $    2,177     $    6,606
                                 ==========     ==========    ==========     ==========

Interest Rate Sensitivity:
  Fixed Rates................... $      208     $      213    $       --     $      421
  Variable Rates................        527          3,481         2,177          6,185
                                 ----------     ----------    ----------     ----------
      Total..................... $      735     $    3,694    $    2,177     $    6,606
                                 ==========     ==========    ==========     ==========
</TABLE>



                                       14

<PAGE>



Investment Activities

         The Bank has  authority  to invest in various  types of liquid  assets,
including United States Treasury  obligations,  securities of federal  agencies,
certificates  of deposit of federally  insured  banks and savings  institutions,
federal  funds  and  mortgage  backed  securities  and  collateralized  mortgage
obligations. Subject to various restrictions, the Bank may also invest a portion
of its assets in commercial paper,  corporate debt securities,  and mutual funds
whose  assets  conform to the  investments  that a federally  chartered  savings
institution is otherwise authorized to make directly.  The Bank also is required
to maintain liquid assets at minimum levels which vary from time to time.
See "Regulation."

         Webster, as a Delaware corporation, has authority to invest in any type
of  investment  permitted  under  Delaware  law. As a unitary  holding  company,
however,   its  investment   activities   are  subject  to  certain   regulatory
restrictions described under "Holding Company Regulation."

         Webster,   directly  or  through  the  Bank,  maintains  an  investment
portfolio  that provides not only a source of income but also,  due to staggered
maturity dates, a source of liquidity to meet lending  demands and  fluctuations
in deposit flows. The securities constituting Webster's investments in corporate
bonds and notes  generally  are publicly  traded and are  considered  investment
grade quality by a nationally  recognized  rating firm. The commercial paper and
collateralized  mortgage  obligations ("CMOs") in Webster's investment portfolio
are all rated in at least the top two rating  categories  by at least one of the
major  rating  agencies  at time  of  purchase.  One of the  inherent  risks  of
investing in mortgage-backed securities,  including CMOs, is the ability of such
instruments to incur  prepayments  of principal  prior to maturity at prepayment
rates  different  than those  estimated at the time of purchase.  This generally
occurs  because of  changes  in market  interest  rates.  The  market  values of
fixed-rate  mortgage-backed  securities are sensitive to  fluctuations in market
interest  rates,  declining in value as interest  rates rise. If interest  rates
increase,  as had been the case  during  1996,  the  market  value of loans  and
mortgage-backed   securities  generally  will  decrease  causing  the  level  of
prepayments  to  decrease.   Webster  also  utilizes   interest  rate  financial
instruments to hedge  mismatches in interest rate  maturities to reduce exposure
to  movements in interest  rates.  The  objectives  of interest  rate  financial
instruments  is to  offset  the  change  in  value  of the  available  for  sale
securities  portfolio.  See Note 3 and 11  contained  in the  annual  report  to
shareholders  and  incorporated  herein by  reference.  Except for $24.1 million
invested by Webster at the  holding  company  level at December  31, 1996 in the
common stock of certain entities,  Webster's  investments,  directly and through
the Bank, were  investments of the type permitted  federally  chartered  savings
institutions.  Webster's  investment  portfolio  is managed by its  Treasurer in
accordance with a written  investment policy approved by the Board of Directors.
A report  on  investment  activities  is  presented  to the  Board of  Directors
monthly.



                                       15

<PAGE>



         The following table sets forth Webster's  interest-bearing deposits and
the composition of its securities portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                                          At December 31,
                                                  ----------------------------------------------------------------
                                                         1996                  1995                  1994
                                                  ------------------    ------------------    --------------------
                                                                % of                 % of                  % of
                                                     Book       Port-     Book       Port-       Book      Port-
                                                     Value      folio     Value      folio      Value      folio
                                                     -----      -----     -----      -----      -----      -----
                                                                         (Dollars in thousands)

<S>                                               <C>          <C>         <C>       <C>      <C>           <C>   
Interest-bearing Deposits......................   $       27   100.0%      $26,017   100.0%   $54,318       100.0%
                                                  ==========   =====       =======   =====    =======       =====
Trading Securities:
  Mortgage Backed Securities:
      GNMA.....................................   $   31,537     2.9%      $14,766     1.4%   $13,706         1.7%
      Collateralized Mortgage Obligations                 --      --            --      --      9,311         1.1
      FHLMC....................................       27,794     2.6        29,838     2.9         --          --
Equity Securities..............................           --     --             --      --         78         0.0
                                                 -----------   -----   -----------    ----     ------         ---
                                                      59,331     5.5        44,604     4.3     23,095         2.8
                                                  ----------    ----    ----------    ----   --------         ---
Available for Sale Portfolio:
  U.S. Treasury Notes:
     Matures within 1 year.....................           --      --         1,000     0.1      6,416         0.8
     Matures over 1 within 5 years.............        2,508     0.2            --      --      7,530         0.9
  U.S. Government Agency:
     Matures within 1 year.....................           --      --            --      --        100         0.0
     Matures over 1 within 5 years.............       12,883     1.2        12,901     1.2     33,480         4.0
  Corporate Bonds and Notes:
     Matures over 1 within 5 years.............           --      --        23,005     2.2         --          --
     Matures over 5 through 10 years                   2,492     0.2         2,737     0.2      2,985         0.4
  Mutual Funds.................................        7,216     0.7        34,077     3.2     20,146         2.4
  Stock in Federal Home Loan Bank of Boston           30,039     2.8        30,039     2.9     26,269         3.2
  Other Equity Securities......................       19,361     1.8         9,195     0.9     13,619         1.6
  Mortgage Backed Securities:
    FNMA.......................................      127,908    12.0       139,860    13.4     11,316         1.4
    FHLMC......................................       15,369     1.4        62,572     6.0         --          --
    GNMA.......................................      236,393    22.1        20,443     2.0         --          --
  Collateralized Mortgage Obligations                107,684    10.1       155,321    14.9     57,121         6.9
  Unamortized Hedge............................        5,460     0.5           816     0.1         --          --
  Unrealized Securities Gains (Losses), Net....        6,303     0.6         6,122     0.6     (3,768)       (0.5)
                                                    -------- -------         -----    ----  ----------      ------
                                                     573,616    53.6       498,088    47.7    175,214        21.1
                                                    -------- -------         -----    ----  ----------      ------
Held to Maturity Portfolio:
  U.S. Treasury notes:
    Matures within 1 year......................          944     0.1         1,577     0.2      3,318         0.4
    Matures over 1 within 5 years..............           --      --         8,262     0.8     19,567         2.4
  U.S. Government Agency: 
    Matures within 1 year......................        6,867     0.6         1,003     0.1         --          --
       Matures over 1 within 5 years...........       28,089     2.6        39,868     3.8     61,822         7.5
    Matures over 5 through 10 years............          499     0.1           999     0.1      1,000         0.1
  Corporate Bonds and Notes:
    Matures within 1 year. . . . ..............          301     0.0            --      --        702         0.1
    Matures over 1 within 5 years..............        1,176     0.1         2,555     0.2      2,564         0.3
    Matures over 5 through 10 years............           --      --           330     0.0        418         0.1
    Matures over 10 years......................          100     0.0            --      --         --          --
  Mortgage Backed Securities:
    FHLMC......................................       31,013     2.1        42,877     4.1     87,650        10.6
    FNMA ......................................       22,180     2.9        31,785     3.0    167,254        20.2
    GNMA.......................................        1,309     0.1         1,622     0.2      1,919         0.2
    Collateralized Mortgage Obligations              345,153    32.3       370,762    35.5    283,861        34.2
    Other Mortgage Backed Securities                      --      --           308     0.0        374         0.0
                                                     -------  -------   ----------  ------    -------      ------
                                                     437,631     40.9      501,948    48.0    630,449        76.1
                                                    --------  -------   ----------   -----    -------      ------
Total....................................         $1,070,578    100.0%   1,044,640   100.0%   828,758       100.0%
                                                   =========  =======   ==========   =====    =======      ======

</TABLE>

                                       16

<PAGE>



         The average  remaining life of the securities  portfolio,  exclusive of
equity securities with no maturity,  is 22.6 and 14.8 years at December 31, 1996
and 1995, respectively.  Although the stated final maturity of these obligations
are  long-term,  the  weighted  average  life  generally  is much shorter due to
prepayments of principal.

         The following table sets forth the contractual  maturities of Webster's
securities and mortgage-backed  securities at December 31, 1996 and the weighted
average yields of such securities.

<TABLE>
<CAPTION>
                                                            Due                  Due
                                      Due             After One, But       After Five, But             Due
                                Within One Year      Within Five Years     Within 10 Years       After 10 Years
                              ------------------    ------------------   ------------------   -----------------
                                        Weighted              Weighted             Weighted               Weighted
                                         Average               Average              Average                Average
                                Amount    Yield       Amount    Yield      Amount    Yield       Amount     Yield
                                ------    -----       ------    -----      ------    -----       ------     -----
                                                            (Dollars in thousands)

<S>                            <C>         <C>       <C>        <C>       <C>        <C>      <C>           <C>     
Interest-Bearing Deposits (a)  $     27    5.15%     $    --      -- %    $     --     --%    $   --          -- %

Trading Portfolio:
   Mortgaged-Backed Securities
   and Collateralized Mortage
   Obligations (b)............   27,849    7.32           --      --            --     --         31,482    6.45

Available For Sale Portfolio:
   U.S. Government Agency.....       --      --       12,974    5.73            --     --             --      --
   Mutual Funds. . . .........       --      --           --      --            --     --          7,236    5.92
   Equity Securities..........       --      --           --      --            --     --         25,225      --
   Corporate Bonds and Notes         --      --           --      --         2,489   6.08             --      --
   U.S. Treasury Notes........       --      --        2,544    7.01            --     --             --      --
   Mortgaged-Backed Securities
     and Collateralized Mortgage
     Obligations (b)..........       --      --       43,064    5.72         4,714   8.50        445,331    6.57

Held to Maturity Portfolio:
   U.S. Treasury Notes  ......      944    3.38           --      --            --     --             --      --
   U.S. Government Agencies       6,867    9.29       28,089    5.64           499   6.40             --      --
   Corporate Bonds and Notes        301    7.39        1,176    5.87            --     --            100    7.98

FHL Bank Stock................       --      --           --      --            --     --         30,039    6.40
Mortgage-Backed Securities
  and Collateralized Mortgage
  Obligations (b).............    4,285    7.51       10,450    5.63         2,075   7.96        382,845    7.35
                               --------    ----       --------  ----        ------   ----      ----------   ----

     Totals................... $ 40,273    5.99%    $ 98,297    5.72%     $  9,777   6.11%    $  922,258    6.74%
                               ========    ====     ========    ====       =======   ====      ==========   ====
</TABLE>

(a)  Adjusted to a fully taxable equivalent basis.

(b)  Although the stated final maturity of these obligations are long-term,  the
     weighted  average  life  generally is much  shorter due to  prepayments  of
     principal.




                                       17

<PAGE>



Sources of Funds

         Deposits,  loan repayments,  securities  maturities as well as earnings
are  the  primary  sources  of the  Bank's  funds  for  use in its  lending  and
investment  activities.  While scheduled loan repayments and securities payments
are a relatively stable source of funds,  deposit flows and loan prepayments are
influenced  by  prevailing  interest  rates,  money  market  and local  economic
conditions.  The Bank  also  derives  funds  from FHL Bank  advances  and  other
borrowings as necessary when the cost of these alternative  sources of funds are
favorable.

         Webster's main sources of liquidity are dividends from the Bank and net
proceeds from capital offerings and borrowings,  while the main outflows are the
payments of  dividends  to  preferred  and common  stockholders,  the payment of
interest  to  holders  of  Webster's  8 3/4%  Senior  Notes and  repurchases  of
Webster's common stock.

         Webster  attempts to control the flow of funds in its deposit  accounts
according  to its need for funds and the cost of  alternative  sources of funds.
Webster  controls the flow of funds primarily by the pricing of deposits,  which
is influenced to a large extent by competitive  factors in its market area while
adhering to overall asset-liability management strategies.

         Deposit  Activities.  Webster  has  developed  a variety of  innovative
deposit  programs  that are designed to meet  depositors  needs and attract both
short-term and long-term  deposits from the general public.  Webster's  checking
account  programs  offer a full line of  accounts  with  varying  features  that
include both regular  non-interest bearing accounts and interest bearing account
types.  The Webster's  savings  account  programs  includes  both  statement and
passbook accounts, money market savings, special goal savings, club accounts and
certificate of deposit  accounts for both regular and IRA savings  purposes that
offer a range of short and long term maturities options.  Webster's checking and
savings deposit accounts have several features that include:  ATM Card and Check
Card use,  direct  deposit,  combined  statements,  24 hour automated  telephone
banking services and overdraft protection.

         Webster  receives  retail and commercial  deposits  through its 78 full
service  banking  offices.  Webster  relies  primarily  on  competitive  pricing
policies  and  effective  advertising  to  attract  and  retain  deposits  while
emphasizing the objectives of quality customer service and customer convenience.
The  WebsterOne  Account is a banking  relationship  that affords  customers the
opportunity  to avoid fees,  earn premium  rates on savings and  simplify  their
bookkeeping  with one combined  account  statement that links account  balances.
Webster's Check Card can be used at over twelve million Visa merchants worldwide
to pay for purchases  with money in a linked  checking  account.  The Check Card
also  serves as a ATM Card for  receiving  cash,  for  deposits  and  processing
transfers,  and to obtain account balances 24 hours per day.  Customer  services
also include ATM facilities that use state-of-the-art technology with membership
in NYCE and PLUS  networks  and provide 24 hour access to linked  accounts.  The
Bank's First Call telephone banking service provides  automated  customer access
to account information 24 hours per day, seven days per week and also to service
representatives  at certain  established  hours.  Customers can transfer account
balances,  process stop payments and address changes, place check reorders, open
deposit  accounts,  inquire  about  account  transactions  and  request  general
information about Webster's  products and services.  Webster's  services provide
for  automatic  loan  payment  features  from its accounts as well as for direct
deposit of Social Security,  payroll, and other retirement benefits. Webster has
not used brokers to obtain deposits.



                                       18

<PAGE>



         The  following  table sets  forth the  deposit  accounts  of Webster in
dollar amounts and as percentages of total deposits at the dates indicated.
<TABLE>
<CAPTION>

                                                                               At December 31,
                                                      --------------------------------------------------------------------
                                                                    1996                                1995                 
                                                      --------------------------------     -------------------------------   
                                                      Weighted                   % of      Weighted                 % of     
                                                       average                   total      average                 total    
                                                        rate       Amount      deposits      rate      Amount     deposits   
                                                      ---------    ------      --------    ---------   ------     --------   
                                                                           (Dollars in thousands)

<S>                                                     <C>       <C>            <C>         <C>    <C>              <C>     
Balance by account type:

  Demand deposits and NOW accounts..................     .93%       $606,716      19.6%      1.18%      $351,189      14.6   

  Regular savings...................................    2.49         652,175      21.1       2.09        471,588      19.6   

  Money market accounts.............................    3.76         101,552       3.3       4.03         87,371       3.6   

  Certificate accounts..............................    5.37       1,735,433      56.0       5.59      1,490,054      62.2   
                                                        ----       ---------      ----     ------   ------------   -------   
     Total deposits.................................    3.84%     $3,095,876     100.0%      4.20%    $2,400,202     100.0%  
                                                        ====      ==========     =====     ======   ============   =======   

</TABLE>
<TABLE>
<CAPTION>
                                                             At December 31,
                                                      --------------------------------
                                                                   1994
                                                      --------------------------------
                                                      Weighted                  % of
                                                       average                  total
                                                        rate      Amount      deposits
                                                      ---------   ------      --------
                                                   

<S>                                                     <C>     <C>             <C>   
Balance by account type:

  Demand deposits and NOW accounts.................      .98%      $327,094      13.4%

  Regular savings..................................     2.09        561,196      23.1

  Money market accounts............................     4.89        125,987       5.2

  Certificate accounts.............................     4.62      1,417,668      58.3
                                                      ------    -----------   -------
     Total deposits................................     3.56%    $2,431,945     100.0%
                                                      ======    ===========   =======
</TABLE>
                                       19

<PAGE>



         Maturity  information  regarding Webster's deposit accounts of $100,000
or more at December 31, 1996 is shown below.
<TABLE>
<CAPTION>

      Total
    Deposits                             Over              Over
       of                            Three Months       Six Months
    $100,000        Three Months        through           through           Over           % of Total
     or more          or less         Six Months         One Year         One Year          Deposits
   -----------      ------------     ------------       ----------        --------         ---------
                                         (Dollars in thousands)

<S>                    <C>              <C>               <C>              <C>                <C>  
    $153,709           $37,697          $41,701           $39,387          $34,924            4.96%
</TABLE>


         Additional  information  concerning the deposits of Webster is included
in Note 8 of the  Consolidated  Financial  Statements  contained  in the  annual
report to shareholders and incorporated herein by reference.

         Borrowings.  The FHL Bank System functions in a reserve credit capacity
for savings institutions and certain other home financing institutions.  Members
of the FHL Bank  System  are  required  to own  capital  stock in the FHL  Bank.
Members are  authorized  to apply for advances on the security of such stock and
certain of their home mortgages and other assets  (principally  securities which
are  obligations  of, or  guaranteed  by, the United  States)  provided  certain
creditworthiness  standards  have been met. See "Federal Home Loan Bank System."
Under its  current  credit  policies,  the FHL Bank limits  advances  based on a
member's assets, total borrowings and net worth.

         The Bank used FHL Bank  advances as an  alternative  source of funds to
deposits in order to fund its lending  activities when it determines that it can
profitably  invest the borrowed funds over their term. At December 31, 1996, the
Bank had outstanding FHL Bank advances of $407.7 million and other borrowings in
the amount of $170.0 million at December 31, 1995.

         The following table sets forth certain information as to the Bank's FHL
Bank short-term borrowings at the dates and for the years indicated.

<TABLE>
<CAPTION>
                                                                                   At December 31,
                                                                        1996            1995             1994
                                                                        ----            ----             ----
                                                                               (Dollars in thousands)
<S>                                                                    <C>           <C>               <C>      
Average amount outstanding during the period:
  FHL Bank short-term advances.....................................    $274,596      $ 268,563         $ 261,133
Amount outstanding at end of period:
  FHL Bank short-term advances.....................................     247,034        209,401           232,000
  Highest month end balance of short-term FHL Bank
  borrowings.......................................................     366,000        379,713           387,887
  Weighted average interest rate of short-term FHL Bank
  borrowings at end of period......................................        5.77%          6.09%             5.92%
  Weighted average interest rate of short-term FHL Bank
  borrowings during the period.....................................        5.61%          6.13%             4.69%
</TABLE>

During  1996,  reverse  repurchase  agreement  transactions  were also used as a
source of short-term  borrowings.  The Bank uses reverse  repurchase  agreements
when the cost of such  borrowings  is  favorable  as compared  to other  funding
sources.



                                       20

<PAGE>



  The following  table sets forth certain  information  as to the Bank's reverse
repurchase  agreement  short-term  borrowings  at the  dates  and for the  years
indicated.
<TABLE>
<CAPTION>

                                                                                   At December 31,
                                                                        1996            1995             1994
                                                                        ----            ----             ----
                                                                               (Dollars in thousands)
<S>                                                                    <C>           <C>                  <C>                
Average amount outstanding during the period:
  reverse repurchase short-term agreements.........................    $129,166      $ 37,830              N/A
Amount outstanding at end of period:
  reverse repurchase short-term agreements.........................      77,585       126,884              N/A
  Highest month end balance of short-term
  borrowings.......................................................     180,704       126,884              N/A
  Weighted average interest rate of reverse repurchase
  agreement short-term borrowings at end of period.................        5.51%         5.80%             N/A
  Weighted average interest rate of repurchase
  agreement short-term borrowings during the period................        5.52%         5.91%             N/A
</TABLE>

There were no reverse repurchase agreements transacted in 1994.


Bank Subsidiaries


         At December  31,  1996,  the Bank's  direct  investment  in its service
corporation subsidiary totaled $462,000. As of December 31, 1996, the activities
of such service  corporation  subsidiary  consisted  primarily of the selling of
mutual  funds  and  annuities  through  a  third  party  provider.  The  service
corporation  receives a portion of the sales  commissions  generated  and rental
income  for the  office  space  leased  to the  provider.  The Bank  also has an
operating subsidiary,  the primary function of which is to dispose of other real
estate owned. At December 31, 1996 the Bank's direct investment in the operating
subsidiary was $1.3 million.

Employees

         At December  31,  1996,  Webster  had 1,057  employees  (including  192
part-time  employees),  none of whom were represented by a collective bargaining
group.  Webster  maintains a comprehensive  employee benefit program  providing,
among other  benefits,  group  medical  and dental  insurance,  life  insurance,
disability  insurance,  a  pension  plan,  an  employee  investment  plan and an
employee stock ownership plan. Management considers Webster's relations with its
employees to be good.


Market Area And Competition

         The Bank is headquartered  in Waterbury, Connecticut (New Haven County)
and conducts  business from its home office in downtown  Waterbury and 78 branch
offices in Waterbury,  Southbury,  Ansonia, Bethany, Oxford, Cheshire, Prospect,
Branford,  Derby, East Haven, Hamden, Madison,  Milford,  Naugatuck,  New Haven,
North Haven,  Orange and West Haven (New Haven  County),  Watertown  (Litchfield
County),  Fairfield,  Southbury,  Stratford,  Trumbull  and  Shelton  (Fairfield
County),  and Avon, Suffield,  East Windsor,  Bristol,  Plainville,  Terryville,
Enfield,  Windsor  Locks,  Berlin,  East  Hartford,   Farmington,   Glastonbury,
Hartford,  Manchester,  New Britain,  Newington,  Simsbury, West Hartford, Rocky
Hill, Seymour,  Wethersfield and Southington  (Hartford County) and Cromwell and
Middletown (Middlesex County). Waterbury

                                       21

<PAGE>



is approximately 30 miles southwest of Hartford and is located on Route 8 midway
between Torrington and the New Haven and Bridgeport  metropolitan areas. Most of
the Bank's  depositors  live, and most of the  properties  securing its mortgage
loans are located, in the same area or the adjoining counties. The Bank's market
area  has a  diversified  economy  with  the  workforce  employed  primarily  in
manufacturing,  financial  services,  health  care,  industrial  and  technology
companies.

         The  Bank  faces   substantial   competition  for  deposits  and  loans
throughout  its  market  areas.  The  primary  factors  stressed  by the Bank in
competing for deposits are interest rates,  personalized  services,  the quality
and range of financial  services,  convenience  of office  locations,  automated
services and office hours.  Competition  for deposits comes primarily from other
savings  institutions,  commercial banks, credit unions,  money market funds and
other  investment  alternatives.  The primary factors in competing for loans are
interest rates, loan origination fees, the quality and range of lending services
and  personalized  service.  Competition for origination of first mortgage loans
comes  primarily  from  other  savings  institutions,  mortgage  banking  firms,
mortgage  brokers,  commercial  banks and  insurance  companies.  The Bank faces
competition  for  deposits  and loans  throughout  its market area not only from
local institutions but also from out-of-state  financial institutions which have
opened loan production offices or which solicit deposits in its market area.

Regulation

         Webster, as a savings and loan holding company,  and Webster bank, as a
federally   chartered  savings  bank,  are  subject  to  extensive   regulation,
supervision  and  examination  by the OTS as their  primary  federal  regulator.
Webster Bank is also subject to regulation,  supervision  and examination by the
FDIC and as to certain  matters by the Board of Governors of the Federal Reserve
System (the "Federal Reserve Board"). See "Management's Discussion and Analysis"
and "Notes to  Consolidated  Financial  Statements"  as to the impact of certain
laws,  rules and  regulations on the operations of the  Corporation  and Webster
Bank. Set forth below is a description of certain regulatory developments.

         As discussed in Management's  Discussion and Analysis,  legislation was
enacted in September 1996 to address the  undercapitalization of the SAIF of the
FDIC (the "SAIF Recapitalization Legislation").  Legislation also was enacted in
1996 which repeals Section 593 of the Internal  Revenue Code of 1986, as amended
(the "IRC") under which qualified savings institutions calculated their bad debt
deduction for federal income tax purposes.

         The SAIF Recapitalization  Legislation,  in addition to providing for a
special  assessment to recapitalize  the insurance fund, also  contemplated  the
merger of the SAIF  with the BIF of which  Webster  Bank is a member,  and which
generally insures deposits in national and  state-chartered  banks. The combined
deposit  insurance fund,  which would be formed no earlier than January 1, 1999,
would  insure  deposits  at  all  FDIC  insured  depository  institutions.  As a
condition  to the  combined  insurance  fund,  however,  no  insured  depository
institution  can be chartered as a savings  association  (such as Webster Bank).
The  Secretary  of the  Treasury is required to report to the  Congress no later
than March 31, 1997 with respect to the  development of a common charter for all
insured depository institutions.  If legislation with respect to the development
of a common  charter is  enacted,  Webster  Bank may be  required to convert its
federal charter to either a new federal type of bank charter or state depository
institution charter.  Such future legislation also may result in the Corporation
becoming regulated as a bank holding company by the Federal Reserve board rather
than a savings and loan holding company regulated by the OTS.  Regulation by the
Federal Reserve Board could

                                       22

<PAGE>



subject  the  Corporation  to  capital   requirements  that  are  not  currently
applicable to the  Corporation as a holding company under OTS regulation and may
result in statutory  limitations on the type of business activities in which the
Corporation may engage at the holding company level,  which business  activities
currently are not  restricted.  The  Corporation  and Webster Bank are unable to
predict whether such legislation will be enacted.

         The SAIF Recapitalization  Legislation also contains several provisions
augmenting the Bank's commercial lending  authority,  provided that any loans in
excess of 10% of assets are used for small business loans.  The qualified thrift
lender test that Webster bank must comply with was amended to provide that small
business,  credit card and student loans can be included  without any limit, and
that the Bank can qualify as a  qualified  thrift  lender by meeting  either the
test set  forth in the Home  Owners'  Loan  Act or  under  the  definition  of a
domestic  building and loan  association as defined under the IRC.  Webster Bank
does not expect such provisions to materially impact its operations.

         During  1996,  the  OTS  continued  its  comprehensive  review  of  its
regulations  to  eliminate   duplicative,   unduly  burdensome  and  unnecessary
regulation.  Revised lending and investments  regulations  impose general safety
and  soundness  standards,  and also  provide  that  commercial  loans made by a
service   corporation  of  a  savings  association  will  be  exempted  from  an
institutions's overall 10% limit on commercial loans. The OTS revised subsidiary
and equity  investment  regulations to include an expanded list of  pre-approved
service corporation  activities.  The revised corporate governance regulation is
intended to provide greater flexibility with respect to corporate  governance of
federal savings institutions, such as Webster Bank.

         The OTS also converted its policy statement on conflicts of interest to
a regulation that is intended to be based upon common law principles of "duty of
loyalty"  and  "duty  of  care".  The new  conflicts  regulation  provides  that
directors,  officers,  employees,  persons  having  the  power  to  control  the
management  or  policies  of savings  associations,  and other  persons  who owe
fiduciary duties to savings institutions will be prohibited from advancing their
own personal or business  interests,  or those of others,  at the expense of the
institutions  they serve.  The OTS also clarified that "persons having the power
to control the management or policies of savings associations"  includes holding
companies such as the Corporation. The OTS corporate opportunity regulations and
policy  statements also were eliminated and replaced with a standard  similar to
common law standards governing usurpation of corporate opportunity.

Taxation

         Federal.  Webster,  on behalf of itself and its  subsidiaries,  files a
calendar  tax year  consolidated  federal  income tax  return.  Webster  and its
subsidiaries  report  their  income and  expenses  using the  accrual  method of
accounting. Tax law changes were enacted in August 1996 to eliminate the "thrift
bad debt" method of calculating bad debt deductions for tax years after 1995 and
to impose a  requirement  to  recapture  into  taxable  income  (over a six-year
period) all bad debt reserves  accumulated after 1987. Since Webster  previously
recorded a deferred tax liability with respect to these post 1987 reserves,  its
total tax expense for financial  reporting  purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding campany from the Bank in excess of
specified amounts. Webster does not expect such reserves

                                       23

<PAGE>



recaptured to be into taxable income.  At December 31, 1996 Webster had pre-1988
reserves of approximately $16.4 million.

         Depending  on the  composition  of its items of income and  expense,  a
savings institution may be subject to the alternative minimum tax. For tax years
beginning after 1986, a savings  institution must pay an alternative minimum tax
equal to the amount (if any) by which 20% of alternative  minimum taxable income
("AMTI"),  as reduced by an exemption varying with AMTI, exceeds the regular tax
due.  AMTI equals  regular  taxable  income  increased  or  decreased by certain
adjustments  and increased by certain tax  preferences,  including  depreciation
deductions in excess of those  allowable for  alternative  minimum tax purposes,
tax-exempt  interest on most private  activity bonds issued after August 7, 1986
(reduced by any related interest  expense  disallowed for regular tax purposes),
the amount of the bad debt reserve  deduction claimed in excess of the deduction
based on the experience  method and, for tax years after 1989, 75% of the excess
of adjusted  current  earnings over AMTI.  AMTI may be reduced only up to 90% by
net operating loss carryovers,  but the payment of alternative  minimum tax will
give rise to a minimum tax credit  which will be  available  with an  indefinite
carryforward period, to reduce federal income taxes of the institution in future
years (but not below the level of alternative minimum tax arising in each of the
carryforward years). 

         Webster's federal income tax returns have been examined by the Internal
Revenue Service for tax years through 1993.

         State. State income taxation is in accordance with the corporate income
tax laws of the State of Connecticut  and other states on an apportioned  basis.
For the State of Connecticut,  the Bank and its subsidiaries are required to pay
taxes  under the larger of two  methods but no less than the minimum tax of $250
per entity.  Method one is 10.75% (scheduled to decrease to 7.5% by 2000) of the
year's  taxable  income  (which,  with certain  exceptions,  is equal to taxable
income for  federal  purposes)  or method  two,  (additional  tax on capital) an
amount equal to 3 and 1/10 mills per dollar on its average capital and a special
rule for banks to calculate its  additional tax base is an amount equal to 4% of
the amount of interest or dividends  credited by the Bank on savings accounts of
depositors or account holders during the preceding taxable year,  provided that,
in  determining  such  amount,  interest  or  dividends  credited to the savings
account  of a  depositor  or  account  holder are deemed to be the lesser of the
actual  interest or dividends  credited or the  interest or dividend  that would
have  been  credited  if it had  been  computed  and  credited  at the  rate  of
one-eighth of 1% per annum.

Item 2.  Properties At December 31, 1996,  Webster had 28 banking offices in New
Haven County,  29 banking offices in Hartford  County,  three banking offices in
Fairfield  County,  two  banking  offices in  Litchfield  County and two banking
offices in Middlesex County.

                                       24

<PAGE>



         The  following  table sets forth  certain  information  concerning  the
banking offices of Webster at December 31, 1996.

<TABLE>
<CAPTION>

                                                                                      Lease             Lease
                                                   Year            Owned or        Expiration          Renewal
Location                                          Opened            Leased            Date             Option

<S>                                                <C>        <C>                    <C>        <C>                           
Webster Plaza, Waterbury, CT                       1978              Owned             --                --
Naugatuck Valley Mall, Waterbury, CT               1969             Leased            2000               --
Chase Avenue at Wigwam Ave, Waterbury, CT          1976             Owned              --                --
364 Reidville Drive, Waterbury, CT                 1976         Building-Owned         --                --
                                                                  Land-Leased         1997               --
670 Wolcott Street, Mattatuck Plaza,               1984         Building-Owned         --                --
Waterbury, CT                                                     Land-Leased         2004       One 10-year option
656 Main Street, Watertown, CT                     1959              Owned             --                --
544 Straits Turnpike, Watertown, CT                1985             Leased            1998      Three 5-year options
Southbury Plaza, Southbury, CT                     1979             Leased            2004       One 10-year option
45 Waterbury Road, Prospect, CT                    1988              Owned             --                --
359 Queen Street, Southington, CT                  1989             Leased            1997        One 5-year option
145 Highland Avenue, Cheshire, CT                  1990             Leased            2005        One 5-year option
66 North Main Street, Suffield, CT                 1991              Owned             --                --
6 National Drive, Windsor Locks, CT                1991             Leased            1999        One 3-year option
24 Dexter Plaza, Windsor Locks, CT                 1991             Leased            1998        One 5-year option
561 Hazard Avenue, Enfield, CT                     1991              Owned             --                --
Route 140, East Windsor, CT                        1991             Leased             --        Monthly Negotiated
1 South Main Street, Branford, CT                  1992              Owned             --                --
922 South Main St., Cheshire, CT                   1992         Building-Owned         --                --
                                                                  Land-Leased         2013       Two 33-year options
630 New Haven, Ave., Derby, CT                     1992             Leased            2001       Five 5-year options
260 Main Street, East Haven, CT                    1992              Owned             --                --
1177 Post Road, Fairfield, CT                      1992              Owned             --                --
2290 Whitney Ave., Hamden, CT                      1992              Owned             --                --
5 Helen St., Hamden, CT                            1992              Owned             --                --
1227 Whitney Ave., Hamden, CT                      1992              Owned             --                --
100 Broad St., Milford, CT                         1992              Owned             --                --
314 Merwin Ave., Milford, CT                       1992              Owned             --                --
80 Elm St., New Haven, CT                          1992              Owned             --                --
894 Whalley Ave., New Haven, CT                    1992              Owned             --                --
70 Washington Ave., North Haven, CT                1992             Leased            2009      Three 5-year options
247 Boston Post Rd., Orange, CT                    1992              Owned             --                --
534 Campbell Ave., West Haven, CT                  1992              Owned             --                --
28 Durham Rd., Madison, CT                         1995             Leased            2000        One 5-year option
733 Rubber Avenue, Naugatuck, CT                   1994         Building-Owned         --                --
                                                                  Land-Leased         2087               --
575 Farmington Ave., Bristol, CT*                  1994             Leased            2001        One 5-year option
647 Farmington Ave., Bristol, CT                   1994             Leased            2007        One 10-year option
761 Pine St., Forestville, CT                      1994             Leased              --       Monthly Negotiated
150 Main St., Bristol, CT                          1994              Owned             --                --
51 East Main Street, Plainville, CT                1994              Owned             --                --
North Riverside Avenue, Terryville, CT             1994              Owned             --                --
375 Bridgeport, Shelton, CT                        1995              Owned             --                --
75 Tremont Street, Ansonia, CT                     1995              Owned             --                --
200 Division Street, Ansonia, CT                   1995              Owned             --                --
696 Amity Road, Bethany, CT                        1995              Owned             --                --
60 Oxford Road, Oxford, CT                         1995              Owned             --                --
427 Howe Avenue, Shelton, CT                       1995              Owned             --                --
40 Webster Square, Berlin CT                       1996              Owned             --                --
5 Coles Road, Cromwell, CT                         1996             Leased            2004               --
1085 Main Street, East Hartford, CT                1996              Owned             --                --
50 Freshwater Blvd., Enfield, CT                   1996             Leased            2009        One 6-year option
High Street, Farmington, CT                        1996             Leased            1999               --

                                                            25

<PAGE>



141 Hebron Avenue, Glastonbury, CT                 1996              Owned             --                --
185 Asylum Avenue, Hartford, CT                    1996             Leased            1998       Two 5-year options
410 Homestead Avenue, Hartford, CT                 1996              Owned             --                --
655 Wethersfield Avenue, Hartford, CT              1996             Leased            1997        One 5-year option
320 Middle Turnpike, Manchester, CT                1996             Leased            2002        One 5-year option
363 Main Street, Middletown, CT                    1996              Owned             --                --
741 West Main Street, New Britain, CT              1996              Owned             --                --
3180 Berlin Turnpike, Newington, CT                1996             Leased            1999               --
690 Hopmeadow Street, Simsbury, CT                 1996              Owned             --                --
132 Main Street, Southington, CT                   1996              Owned             --                --
1114 New Britain Ave., West Hartford, CT           1996             Leased            2000       Three 3-year options
65 La Salle Road, West Hartford, CT                1996             Leased            2002               --
1039 Silas Deane Hwy., Wethersfield, CT            1996             Leased            2000       One 5-year option
270 Broad Street, Windsor, CT                      1996              Owned             --                --
371 East Main Street, Middletown, CT *             1996             Leased            2021       One 10-year option

* Drive thru facility only
</TABLE>



     The total net book value of properties and furniture and fixtures owned and
used for offices at December  31, 1996 was $33.5  million,  which  includes  the
aggregate  net book  value of  leasehold  improvements  on  properties  used for
offices of $2.0 million at that date.

Item 3.  Legal Proceedings

         At December 31, 1996, there were no material pending legal proceedings,
other than ordinary routine  litigation to its business,  to which Webster was a
party or to which any of its property was subject.

Item 4.  Submission Of Matters To A Vote Of Security Holders

             Not Applicable

                                     PART II


Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters

         The common  stock of Webster is traded  over-the-counter  on the Nasdaq
National Market System under the symbol "WBST."

         The following table shows  dividends  declared and the market price per
share by quarter for 1996 and 1995.  Webster increased its quarterly dividend to
$.18 per share in August 1996.












                                       26

<PAGE>
<TABLE>
<CAPTION>
                                                                Common Stock (Per Share)
                                                   Cash                           Market Price
                                                 Dividends                                             End of
                                                 Declared             Low             High             Period

<S>                                              <C>                <C>              <C>             <C>       
1996:
    Fourth...................................    $  .18             $   33 1/2       $  38 1/4       $   36 3/4
    Third....................................       .18                 28              35 3/4           35 1/4
    Second...................................       .16                 26 3/4          29 3/8           28
    First....................................       .16                 27 1/2          30 1/4           28

1995:
    Fourth...................................    $  .16             $   24 1/2       $  29 1/2       $   29 1/2
    Third....................................       .16                 23              31               26 1/4
    Second...................................       .16                 21 1/4          26               23 7/8
    First....................................       .16                 18              22 1/4           21 1/4
</TABLE>



         Payment of dividends from Webster Bank to Webster is subject to certain
regulatory and other restrictions.  Payment of dividends by Webster on its stock
is subject  to  various  restrictions,  none of which is  expected  to limit any
dividend  policy which the Board of Directors may in the future decide to adopt.
Under  Delaware  law,  Webster may pay dividends out of surplus or, in the event
there is no  surplus,  out of net  profits  for the  fiscal  year in  which  the
dividend is declared and/or the preceding fiscal year. Dividends may not be paid
out of net profits, however, if the capital of Webster has been diminished to an
amount less than the aggregate  amount of capital  represented by all classes of
preferred stock.

Item 6.  Selected Financial Data

         Selected  financial  data for the five years ended  December  31, 1996,
consisting of data captioned "Selected Consolidated Financial and Other Data" on
Page 2 of the Corporation's 1996 Annual Report to Shareholders,  is incorporated
herein by reference.

Item 7.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations

         "Management's  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations" on Pages 15 to 25 of the Corporation's 1996 Annual Report
to Shareholders is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data

         The required information is incorporated herein by reference from Pages
26 to 58 of the Corporation's 1996 Annual Report to Shareholders.

Item 9.  Disagreements on Accounting and Financial Disclosures.

         Not Applicable.



                                       27

<PAGE>



                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

          Information  regarding the  directors  and  executive  officers of the
Corporation  is  omitted  from  this  report  as the  Corporation  has filed its
definitive  proxy  statement  within 120 days  after the end of the fiscal  year
covered by this Report,  and the  information  included  therein is incorporated
herein by reference.

Item 11.  Executive Compensation

         Information regarding  compensation of executive officers and directors
is omitted  from this Report as the  Corporation  has filed a  definitive  proxy
statement  within  120 days  after the end of the  fiscal  year  covered by this
report, and the information  included therein (excluding the Personnel Resources
Committee Report on Executive Compensation and the Comparative Company
Performance information) is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         Information  required  by this Item is omitted  from this Report as the
Corporation has filed a definitive proxy statement within 120 days after the end
of the fiscal year covered by this Report, and the information  included therein
is incorporated by reference.

Item 13.  Certain Relationships and Related Transactions

         Information regarding certain relationships and related transactions is
omitted  from  this  Report as the  Corporation  has  filed a  definitive  proxy
statement  within  120 days  after the end of the  fiscal  year  covered by this
Report,  and  the  information   included  therein  is  incorporated  herein  by
reference.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)(1)  The  following   consolidated   financial   statements  of  the
Registrant and its subsidiary  included in its Annual Report to Shareholders for
the year ended December 31, 1996, are  incorporated  herein by reference in Item
8. The remaining  information  appearing in the Annual Report to Shareholders is
not  deemed to be filed as part of this  Report,  except as  expressly  provided
herein.

     Consolidated Statements of Condition - December 31, 1996 and 1995

     Consolidated Statements of Income - Years Ended December 31, 1996, 1995 and
     1994

     Consolidated  Statements of Cash Flows -Years Ended December 31, 1996, 1995
     and 1994

     Consolidated  Statements of Shareholders' Equity - Years Ended December 31,
     1996, 1995 and 1994

     Notes to Consolidated Financial Statements


                                       28

<PAGE>



         Report of Independent Auditors

         (a)(2) All  schedules  for which  provision  is made in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related  instructions or are  inapplicable and therefore have
been omitted.

         (a)(3) The  following  exhibits are either filed as part of this Report
or are incorporated herein by reference; references herein to First Federal Bank
now mean Webster Bank:

Exhibit No. 3.  Certificate of Incorporation and Bylaws.

     3.1          Restated Certificate of Incorporation.

     3.2          Certificate   of   Amendment   of  Restated   Certificate   of
                  Incorporation.

     3.3          Certificate  of  Designation   for  the  Series  A  Cumulative
                  Perpetual Preferred Stock.

     3.4          Certificate of Designation  for the Series B 7 1/2% Cumulative
                  Convertible Preferred Stock.

     3.5          Certificate  of  Designation  for the  Series C  Participating
                  Preferred Stock.

     3.6          Certificate   of   Amendment   to  Restated   Certificate   of
                  Incorporation.

     3.7          Bylaws of Registrant (incorporated by reference to Exhibit 3.5
                  to the Corporation's Form 10-K filed on March 31, 1995).


Exhibit No. 10.  Material Contracts.

     10.1         1986  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated  herein by  reference  to  Exhibit  10(a) to the
                  Corporation's Form 10-K filed on March 27, 1987).

     10.2         1992  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated   by   reference   to   Exhibit   10.2   to  the
                  Corporation's Form 10-K filed on March 31, 1994).

     10.3         Amendment  No. 1 to 1992 Stock  Option Plan  (incorporated  by
                  reference to Exhibit 10.3 to the Corporation's Form 10-K filed
                  on March 31, 1994).

     10.4         Short-term   Incentive   Compensation  Plan  (incorporated  by
                  reference to Exhibit 10.4 to the Corporation's Form 10-K filed
                  on March 31, 1995).

     10.5         Long-Term   Incentive   Compensation  Plan   (incorporated  by
                  reference  to  Exhibit  99.6 to the  Corporation's  Form 8-K/A
                  filed on November 10, 1993).

     10.6         Performance  Incentive  Plan  (incorporated  by  reference  to
                  Exhibit 10.6 to the Corporation's Form 10-K filed on March 31,
                  1995)

     10.7         Amended and Restated Employee Stock Ownership Plan,  effective
                  as of January 1, 1989  (incorporated  by  reference to Exhibit
                  10.7 to the Corporation's Form 10-K filed on March 31, 1995)

                                       29

<PAGE>



         10.8     First  Federal Bank Deferred  Compensation  Plan for Directors
                  and Officers,  effective December 7, 1987 (incorporated herein
                  by reference to Exhibit 10(1) to the  Corporation's  Form 10-K
                  filed on March 29, 1988).

         10.9     Form of  Supplemental  Retirement  Plan for  Harold  W.  Smith
                  (incorporated  herein by  reference  to  Exhibit  10(j) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.10    Form of Stock Option  Agreement for Harold W. Smith  (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(k) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.11    Form  of  Stock  Option   Agreement  for  Executive   Officers
                  (Initial)  (incorporated  herein by reference to Exhibit 10(l)
                  to the Corporation's Form 10-K filed on March 29, 1988).

         10.12    Form  of  Stock  Option  Agreement  for  Directors   (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(m) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.13    Form  of  Stock  Option   Agreement   for   Employees   (1987)
                  (incorporated  herein by  reference  to  Exhibit  10(n) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.14    Form of Incentive  Stock Option  Agreement (for employees with
                  employment  agreements)  (incorporated by reference to Exhibit
                  10.15 to the Corporation's Form 10-K filed on March 31, 1994).

         10.15    Form of Incentive  Stock Option  Agreement (for employees with
                  severance  agreements)  (incorporated  by reference to Exhibit
                  10.16 to the Corporation's Form 10-K filed on March 31, 1994).

         10.16    Form of Incentive  Stock Option  Agreement (for employees with
                  no  employment  or  severance  agreements)   (incorporated  by
                  reference  to  Exhibit  10.17 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

         10.17    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.18 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.18    Form of Non-Incentive Stock Option Agreement (for non-employee
                  directors).(incorporated  by reference to Exhibit 10.19 to the
                  Corporation's Form 10-K filed on March 31, 1994).

         10.19    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.20 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.20    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  severance  agreements)  (incorporated  by  reference  to
                  Exhibit  10.21 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.21    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with no employment or severance  agreements)  (incorporated by
                  reference  to  Exhibit  10.22 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

                                       30

<PAGE>



         10.22    Form of  Incentive  Stock  Option  Agreement  (for  employees)
                  (revised)(incorporated  by reference  to Exhibit  10.22 to the
                  Corporation's Form 10-K filed on March 31, 1995)
 .
         10.23    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment   agreements)   (revised)   (incorporated  by
                  reference  to  Exhibit  10.23 to the  Corporation's  Form 10-K
                  filed on March 31, 1995).

         10.24    Form  of  Nonqualified   Stock  Option  Agreement   (immediate
                  vesting)  (incorporated  by reference to Exhibit  10.24 to the
                  Corporation's Form 10-K filed on March 31, 1995.

         10.25    Form  of  Nonqualified  Stock  Option  Agreement  (for  senior
                  officers of Bristol  Mortgage)  (incorporated  by reference to
                  Exhibit  10.25 to the  Corporation's  Form 10-K filed on March
                  31, 1995).

         10.26    Supplemental  Retirement  Plan for  Employees of First Federal
                  Bank, as amended and restated  effective as of October 1, 1994
                  (incorporated   by   reference   to   Exhibit   10.26  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.27    Consulting  Agreement between First Federal Bank and Harold W.
                  Smith, Jr., dated as of January 1, 1994  (incorporated  herein
                  by reference to Exhibit 10.12 to the Corporation's  Form 8-K/A
                  filed on January 13, 1994).

         10.28    Amendment  to  Consulting  Agreement,  dated as of  January 1,
                  1997, among Webster Bank, the Corporation and Harold W. Smith.


         10.29    Employment Agreement among  Webster Bank, the Corporation  and
                  James C. Smith,  dated as of January 1, 1997.

         10.30    Employment Agreement among  Webster Bank, the Corporation  and
                  Lee A. Gagnon, dated as of January 1, 1997.

         10.31    Employment Agreement among  Webster Bank, the Corporation  and
                  John V. Brennan, dated as of January 1, 1997.

         10.32    Employment Agreement among  Webster Bank, the Corporation  and
                  Ross M. Strickland, dated as of January 1, 1997.

         10.33    Employment  Agreement  among Webster Bank, the Corporation and
                  Peter K. Mulligan.

         10.34    Employment  Agreement  between the Corporation,  First Federal
                  Bank  and Gary M.  MacElhiney,  dated as of  January  1,  1995
                  (incorporated   by   reference   to   Exhibit   10.32  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.35    Severance  Payment  Agreement  among  the  Corporation,  First
                  Federal Bank and Peter K. Mulligan, dated as of April 17, 1995
                  (incorporated  herein by reference  to Exhibit  10.38 from the
                  Corporation's  Annual  Report on Form 10-K for the fiscal year
                  ended December 31, 1995).

         10.36    Purchase  and  Assumption  Agreement  among FDIC,  Receiver of
                  Suffield Bank, FDIC and First Federal Bank, dated September 6,
                  1991  (incorporated  herein by reference to Exhibit 10(m) from
                  the  Registrant's  Annual  Report on Form 10-K for the  fiscal
                  year ended December 31, 1992).

         10.37    Indemnity  Agreement between FDIC and First Federal Bank dated
                  as of September 6, 1991  (incorporated  herein by reference to
                  Exhibit 10(n) to the  Registrant's  Annual Report on Form 10-K
                  for the year ended December 31, 1991).


                                       31

<PAGE>



         10.38    Purchase  and  Assumption  Agreement  among the  FDIC,  in its
                  corporate  capacity as receiver  of First  Constitution  Bank,
                  First  Federal Bank and the FDIC,  dated as of October 2, 1992
                  (incorporated  herein by reference from the Registrant's  Form
                  8-K filed on October 19, 1992).

         10.39    Amendment No. 1 to Purchase and Assumption Agreement, dated as
                  of  August  8,  1994,  between  the  FDIC  and  First  Federal
                  (incorporated   by   reference   to   Exhibit   10.36  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.40    Indenture,  dated as of June 15, 1993, between the Corporation
                  and Chemical Bank, as Trustee,  relating to the  Corporation's
                  Senior  Notes due 2000  (incorporated  herein by  reference to
                  Exhibit 99.5 to the Corporation's Form 8-K/A filed on November
                  10, 1993).
        
         10.41    Junior Subordinated Indenture,  dated January 29, 1997 between
                  the Corporation and the Bank of New York as Trustee,  relating
                  to the Corporation's  Junior Subordinated  Deferrable Interest
                  Debentures.

Exhibit No. 13.   Annual Report to Shareholders.

Exhibit No. 21.   Subsidiaries.

Exhibit No. 24.   Consent of KPMG Peat Marwick LLP.

Exhibit No. 27.   Financial Data Schedule.

         (b)    The following current reports on Form 8-K or amendments  thereto
                on Form 8 were filed by the Registrar during the last quarter of
                fiscal year 1996

                (i)  Current  Report on Form 8-K  dated  October  10,  1996 (ii)
                Current Report on Form 8-K dated November 26, 1996

         (c)    Exhibits  to this  Form  10-K  are attached  or incorporated  by
                reference as stated above.

         (d)    Not applicable.

                                       32

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   WEBSTER FINANCIAL CORPORATION
                                         Registrant

                                   BY:   /s/ James C. Smith
                                         ----------------------------
                                         James C. Smith, Chairman
                                          and Chief Executive Officer

                                   Date:  March 27, 1996


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities noted as of March 27, 1996.


By:      /s/ John V. Brennan
         --------------------------------------
         John V. Brennan, Executive Vice President,
         Chief Financial Officer and Treasurer


By:      /s/ Peter J. Swiatek
         --------------------------------------
         Peter J. Swiatek
         Controller


By:      /s/ Harold W. Smith
         --------------------------------------
         Harold W. Smith
         Director


By:      /s/ Joel S. Becker
         --------------------------------------
         Joel S. Becker
         Director


By:      /s/ O. Joseph Bizzozero, Jr.
         --------------------------------------
         O. Joseph Bizzozero, Jr.
         Director

                                       33

<PAGE>





By:      /s/ Walter R. Griffin
         --------------------------------------
         Walter R. Griffin
         Director


By:      /s/ Robert A. Finkenzeller
         --------------------------------------
         Robert A. Finkenzeller
         Director


By:      /s/ Marguerite F. Waite
         --------------------------------------
         Marguerite F. Waite
         Director


By:      /s/ J. Gregory Hickey
         --------------------------------------
         J. Gregory Hickey
         Director


By:      /s/ John. J. Crawford
         --------------------------------------
         John J. Crawford
         Director

By:      /s/ Harry P. DiAdamo, Jr.
         --------------------------------------
         Harry P. DiAdamo, Jr.
         Director

By:      /s/ C. Michael Jacobi
         --------------------------------------
         C. Michael Jacobi
         Director

By:      /s/ Achille Apicella
         --------------------------------------
         Achille Apicella
         Director

                                       34

<PAGE>


                                 EXHIBIT INDEX*

Number                                           Description

         3.1      Restated Certificate of Incorporation.

         3.2      Certificate   of   Amendment   of  Restated   Certificate   of
                  Incorporation.

         3.3      Certificate  of  Designation   for  the  Series  A  Cumulative
                  Perpetual Preferred Stock.

         3.4      Certificate of Designation for the Series B 7 1/2%  Cumulative
                  Convertible Preferred Stock.

         3.5      Certificate  of  Designation  for the  Series C  Participating
                  Preferred Stock.

         3.6      Certificate   of   Amendment   to  Restated   Certificate   of
                  Incorporation.

         3.7      Bylaws of Registrant (incorporated by reference to Exhibit 3.5
                  to the Corporation's Form 10-K filed on March 31, 1995).

         10.1     1986  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated  herein by  reference  to  Exhibit  10(a) to the
                  Corporation's Form 10-K filed on March 27, 1987).

         10.2     1992  Stock  Option  Plan  of  Webster  Financial  Corporation
                  (incorporated   by   reference   to   Exhibit   10.2   to  the
                  Corporation's Form 10-K filed on March 31, 1994).

         10.3     Amendment  No. 1 to 1992 Stock  Option Plan  (incorporated  by
                  reference to Exhibit 10.3 to the Corporation's Form 10-K filed
                  on March 31, 1994).

         10.4     Short-term   Incentive   Compensation  Plan  (incorporated  by
                  reference to Exhibit 10.4 to the Corporation's Form 10-K filed
                  on March 31, 1995).

         10.5     Long-Term   Incentive   Compensation  Plan   (incorporated  by
                  reference  to  Exhibit  99.6 to the  Corporation's  Form 8-K/A
                  filed on November 10, 1993).

         10.6     Performance  Incentive  Plan  (incorporated  by  reference  to
                  Exhibit 10.6 to the Corporation's Form 10-K filed on March 31,
                  1995).

         10.7     Amended and Restated Employee Stock Ownership Plan,  effective
                  as of January 1, 1989  (incorporated  by  reference to Exhibit
                  10.7 to the Corporation's Form 10- K filed on March 31, 1995).

         10.8     First  Federal Bank Deferred  Compensation  Plan for Directors
                  and Officers,  effective December 7, 1987 (incorporated herein
                  by reference to Exhibit 10(1) to the  Corporation's  Form 10-K
                  filed on March 29, 1988).

         10.9     Form of  Supplemental  Retirement  Plan for  Harold  W.  Smith
                  (incorporated  herein by  reference  to  Exhibit  10(j) to the
                  Corporation's Form 10-K filed on March 29, 1988).


                                       35

<PAGE>



         10.10    Form of Stock Option  Agreement for Harold W. Smith  (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(k) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.11    Form  of  Stock  Option   Agreement  for  Executive   Officers
                  (Initial)  (incorporated  herein by reference to Exhibit 10(l)
                  to the Corporation's Form 10-K filed on March 29, 1988).

         10.12    Form  of  Stock  Option  Agreement  for  Directors   (Initial)
                  (incorporated  herein by  reference  to  Exhibit  10(m) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.13    Form  of  Stock  Option   Agreement   for   Employees   (1987)
                  (incorporated  herein by  reference  to  Exhibit  10(n) to the
                  Corporation's Form 10-K filed on March 29, 1988).

         10.14    Form of Incentive  Stock Option  Agreement (for employees with
                  employment  agreements).(incorporated  by reference to Exhibit
                  10.15 to the Corporation's Form 10-K filed on March 31, 1994).

         10.15    Form of Incentive  Stock Option  Agreement (for employees with
                  severance  agreements)(incorporated  by  reference  to Exhibit
                  10.16 to the Corporation's Form 10-K filed on March 31, 1994).

         10.16    Form of Incentive  Stock Option  Agreement (for employees with
                  no  employment  or  severance  agreements)   (incorporated  by
                  reference  to  Exhibit  10.17 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

         10.17    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.18 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.18    Form of Non-Incentive Stock Option Agreement (for non-employee
                  directors).(incorporated  by reference to Exhibit 10.19 to the
                  Corporation's Form 10-K filed on March 31, 1994).

         10.19    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  employment  agreements)  (incorporated  by  reference to
                  Exhibit  10.20 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.20    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with  severance  agreements)  (incorporated  by  reference  to
                  Exhibit  10.21 to the  Corporation's  Form 10-K filed on March
                  31, 1994).

         10.21    Form of  Non-Incentive  Stock Option  Agreement (for employees
                  with no  employment or severance  agreements)(incorporated  by
                  reference  to  Exhibit  10.22 to the  Corporation's  Form 10-K
                  filed on March 31, 1994).

         10.22    Form of  Incentive  Stock  Option  Agreement  (for  employees)
                  (revised)  (incorporated  by reference to Exhibit 10.22 to the
                  Corporation's Form 10-K filed on March 31, 1995).


                                       36

<PAGE>



         10.23    Form of  Nonqualified  Stock Option  Agreement  (for employees
                  with  employment   agreements)   (revised)   (incorporated  by
                  reference  to  Exhibit  10.23 to the  Corporation's  Form 10-K
                  filed on March 31, 1995).

         10.24    Form  of  Nonqualified   Stock  Option  Agreement   (immediate
                  vesting)  (incorporated  by reference to Exhibit  10.24 to the
                  Corporation's Form 10-K filed on March 31, 1995.

         10.25    Form  of  Nonqualified  Stock  Option  Agreement  (for  senior
                  officers of Bristol  Mortgage)  (incorporated  by reference to
                  Exhibit  10.25 to the  Corporation's  Form 10-K filed on March
                  31, 1995).

         10.26    Supplemental  Retirement  Plan for  Employees of First Federal
                  Bank, as amended and restated  effective as of October 1, 1994
                  (incorporated   by   reference   to   Exhibit   10.26  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.27    Consulting  Agreement between First Federal Bank and Harold W.
                  Smith, Jr., dated as of January 1, 1994  (incorporated  herein
                  by reference to Exhibit 10.12 to the Corporation's  Form 8-K/A
                  filed on January 13, 1994).

         10.28    Amendment  to  Consulting  Agreement,  dated as of  January 1,
                  1997, among Webster Bank, the Corporation and Harold W. Smith.

         10.29    Employment Agreement among Webster Bank, the Corporation   and
                  James C. Smith,  dated as of January 1, 1997.

         10.30    Employment Agreement among Webster Bank, the Corporation   and
                  Lee A. Gagnon, dated as of January 1, 1997.

         10.31    Employment Agreement among Webster Bank, the Corporation   and
                  John V. Brennan, dated as of January 1, 1997.

         10.32    Employment Agreement among Webster Bank, the Corporation   and
                  Ross M. Strickland, dated as of January 1, 1997.

         10.33    Employment  Agreement  among Webster Bank, the Corporation and
                  Peter K. Mulligan.

         10.34    Employment  Agreement  among  the  Corporation,  First Federal
                  Bank  and Gary M.  MacElhiney,  dated as of  January  1,  1995
                  (incorporated   by   reference   to   Exhibit   10.32  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.35    Severance  Payment  Agreement  among  the  Corporation,  First
                  Federal  Bank and  Peter K.  Mulligan,  dated as of April  17,
                  1995(incorporated  herein by reference  to Exhibit  10.38 from
                  the  Corporation's  Annual  Report on Form 10-K for the fiscal
                  year ended December 31, 1995).

         10.36    Purchase  and  Assumption  Agreement  among FDIC,  Receiver of
                  Suffield Bank, FDIC and First Federal Bank, dated September 6,
                  1991  (incorporated  herein by reference to Exhibit 10(m) from
                  the  Registrant's  Annual  Report on Form 10-K for the  fiscal
                  year ended December 31, 1992).

         10.37    Indemnity  Agreement between FDIC and First Federal Bank dated
                  as of September 6, 1991  (incorporated  herein by reference to
                  Exhibit 10(n) to the  Registrant's  Annual Report on Form 10-K
                  for the year ended December 31, 1991).

         
                                       37

<PAGE>


         10.38    Purchase  and  Assumption  Agreement  among the  FDIC,  in its
                  corporate  capacity as receiver  of First  Constitution  Bank,
                  First  Federal Bank and the FDIC,  dated as of October 2, 1992
                  (incorporated  herein by reference from the Registrant's  Form
                  8-K filed on October 19, 1992).

         10.39    Amendment No. 1 to Purchase and Assumption Agreement, dated as
                  of  August  8,  1994,  between  the  FDIC  and  First  Federal
                  (incorporated   by   reference   to   Exhibit   10.36  to  the
                  Corporation's Form 10-K filed on March 31, 1995).

         10.40    Indenture,  dated as of June 15, 1993, between the Corporation
                  and Chemical Bank, as Trustee,  relating to the  Corporation's
                  Senior  Notes due 2000  (incorporated  herein by  reference to
                  Exhibit 99.5 to the Corporation's Form 8-K/A filed on November
                  10, 1993).
        
         10.41    Junior Subordinated Indenture,  dated January 29, 1997 between
                  the Corporation and the Bank of New York as Trustee,  relating
                  to the Corporation's  Junior Subordinated  Deferrable Interest
                  Debentures.


         13.      Annual Report to Shareholders.

         21.      Subsidiaries.

         24.      Consent of KPMG Peat Marwick LLP.

         27.      Financial Data Schedule.


* References herein to First Federal Bank now mean Webster Bank.



                                       38

                                                                    Exhibit 3.1
                                                                    -----------
                                                                    
                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                          WEBSTER FINANCIAL CORPORATION


                  Webster  Financial  Corporation,  a corporation  organized and
existing under the laws of the State of Delaware, hereby certifies as follows:

                  1.  The  name  of  the   corporation   is  Webster   Financial
Corporation and the name under which the corporation was originally incorporated
is Webster  Financial  Corp.  The date of filing  its  original  Certificate  of
Incorporation with the Secretary of State was September 10, 1986.

                  2. This Restated  Certificate of  Incorporation  only restates
and integrates  and does not further amend the provisions of the  Certificate of
Incorporation  of this  corporation as heretofore  amended or  supplemented  and
there is no  discrepancy  between those  provisions  and the  provisions of this
Restated Certificate of Incorporation.

                  3. The text of the Certificate of  Incorporation as amended or
supplemented heretofore is hereby restated without further amendments or changes
to read as set forth in full in the attachment hereto.

                  4. This Restated Certificate of Incorporation was duly adopted
by the board of directors in accordance with Sections 241 and 245 of the General
Corporation Law of the State of Delaware.


<PAGE>




                  IN WITNESS  WHEREOF,  said Webster  Financial  Corporation has
caused this  certificate  to be signed by James C.  Smith,  its  President,  and
attested by Harold W. Smith,  Jr.,  its  Secretary,  this 16th day of  December,
1986.

                                                   WEBSTER FINANCIAL CORPORATION

                                                   By: /s/ James C. Smith
                                                       -------------------------
                                                          James C. Smith
                                                          President
ATTEST:

By:   /s/ Harold W. Smith, Jr.
     -----------------------------
      Harold W. Smith, Jr.
      Secretary


                                       -2-
<PAGE>
                                                                    
                                STATE OF DELAWARE

                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                          WEBSTER FINANCIAL CORPORATION


         Article 1.  CORPORATE  TITLE.  The name of the  corporation  is Webster
Financial Corporation (the "Corporation").

         Article 2. DURATION. The duration of the Corporation is perpetual.

         Article 3. PURPOSE.  The purpose or purposes for which the  Corporation
is organized are to engage in any lawful act or activity for which  corporations
may be organized under the General Corporation Law of Delaware.

         Article 4. CAPITAL STOCK.  The total number of shares of all classes of
the capital stock which the  Corporation  has authority to issue is  twenty-five
million  (25,000,000),  of which twenty-two million (22,000,000) shall be common
stock,  par value $.01 per share,  amounting  in the  aggregate  to two  hundred
twenty  thousand  dollars  ($220,000),  and three million  (3,000,000)  shall be
serial preferred stock, par value $.01 per share,  amounting in the aggregate to
thirty thousand dollars  ($30,000).  The shares may be issued by the Corporation
from time to time as approved by its board of directors  without the approval of
its shareholders. The consideration for the issuance of the shares shall be paid
in full  before  their  issuance  and  shall  not be less than the par value per
share.  Neither promissory notes nor future services shall constitute payment or
part  payment  for  the  issuance  of  the  shares  of  the   Corporation.   The
consideration for the shares shall be cash,  services actually performed for the
Corporation,  personal property,  real property,  leases of real property or any
combination of the foregoing. In the absence of actual fraud in the transaction,
the value of such  property,  labor or services,  as  determined by the board of
directors  of the  Corporation,  shall  be  conclusive.  Upon  payment  of  such
consideration such shares shall be deemed to be fully paid and nonassessable.

         Nothing   contained  in  this  Article  4  (or  in  any  resolution  or
resolutions adopted by the board of directors pursuant hereto) shall entitle the
holders of any class or series of capital stock to more than one vote per share.

         A description of the different  classes and series of the Corporation's
capital stock and a statement of the designations,  and the powers,  preferences
and rights, and the  qualifications,  limitations and restrictions of the shares
of each class of and series of capital stock are as follows:

                  A. COMMON  STOCK.  Except as provided in this Article 4 (or in
         any  resolution  or  resolutions  adopted  by the  board  of  directors
         pursuant  hereto),  the holders of the common  stock shall  exclusively
         possess all voting power.


<PAGE>

         Each holder of shares of common stock shall be entitled to one vote for
         each share held by such holder,  including  the election of  directors.
         There  shall  be  no  cumulative  voting  rights  in  the  election  of
         directors.  Each share of common  stock  shall  have the same  relative
         rights as and be identical in all respects with all the other shares of
         common stock.

                  Wherever there shall have been paid, or declared and set aside
         for payment,  to the holders of the outstanding  shares of any class of
         stock  having  preference  over the common  stock as to the  payment of
         dividends,  the  full  amount  of  dividends  and of  sinking  fund  or
         retirement  fund or other  retirement  payments,  if any, to which such
         holders are  respectively  entitled in  preference to the common stock,
         then  dividends  may be paid on the  common  stock  and on any class or
         series of stock entitled to participate therewith as to dividends,  out
         of any assets legally available for the payment of dividends;  but only
         when and as declared by the board of directors.

                  In the event of any liquidation,  dissolution or winding up of
         the  Corporation,  after there shall have been paid to or set aside for
         the holders of any class  having  preferences  over the common stock in
         the  event  of  liquidation,  dissolution  or  winding  up of the  full
         preferential  amounts  of which  they are  respectively  entitled,  the
         holders  of the  common  stock,  and of any  class or  series  of stock
         entitled  to  participate  therewith,  in  whole  or  in  part,  as  to
         distribution  of assets,  shall be entitled  after payment or provision
         for payment of all debts and liabilities of the Corporation, to receive
         the remaining assets of the Corporation available for distribution,  in
         cash or in kind.

                  B. SERIAL PREFERRED STOCK.  Except as provided in this Section
         4,  the  board  of  directors  of  the  Corporation  is  authorized  by
         resolution  or  resolutions  from time to time  adopted and by filing a
         certificate pursuant to the applicable law of the State of Delaware, to
         provide for the issuance of serial preferred stock in series and to fix
         and state the voting powers,  full or limited, or no voting powers, and
         such designations, preferences and relative, participating, optional or
         other  special  rights  of the  shares  of  each  such  series  and the
         qualifications,  limitations and restrictions  thereof.  Each shares of
         each  series of serial  preferred  stock  shall have the same  relative
         rights as and be identical in all respects with all the other shares of
         the same series.

         Article  5.  PREEMPTIVE  RIGHTS.  Holders of the  capital  stock of the
Corporation  shall not be entitled  to  preemptive  rights  with  respect to any
shares or other securities of the Corporation which may be issued.


         Article 6. DIRECTORS. The Corporation shall be under the direction of a
board of directors.  The board of directors shall consist of not less than seven
directors nor more than 15 directors. The number of directors within this range

                                      -2-

<PAGE>


shall be as stated in the  Corporation's  bylaws, as may be amended from time to
time, and shall  initially  consist of seven  directors.  The board of directors
shall divide the directors  into three classes and, when the number of directors
is  changed,  shall  determine  the class or classes to which the  increased  or
decreased number of directors shall be apportioned; provided, that the directors
in each class shall be as nearly  equal in number as possible,  commencing  with
the 1987 annual meeting of shareholders;  provided, further, that no decrease in
the number of directors shall affect the term of any director then in office.

         The  classification  shall be such  that the  term of one  class  shall
expire  each  succeeding  year.  The  Corporation's  board  of  directors  shall
initially be divided into three  classes  named Class I, Class II and Class III,
with Class I initially  consisting  of one  director and Classes II and III each
initially   consisting   of  three   directors.   The  terms,   classifications,
qualifications  and  election  of the  board of  directors  and the  filling  of
vacancies  thereon shall be as provided herein and in the bylaws.  The names and
addresses  of those  persons  of each  class to  serve on the  initial  board of
directors shall be as follows:

Class I: Terms of office expire at 1987 annual meeting of shareholders:
- -----------------------------------------------------------------------


         Name                                      Address
         ----                                      -------

Richard G. Morgan             First Federal Plaza, Waterbury, Connecticut  06726

Class II: Terms of office expire at 1988 annual meeting of shareholders:
- ------------------------------------------------------------------------


         Name                                      Address
         ----                                      -------

O. Joseph Bizzozero, Jr.      First Federal Plaza, Waterbury, Connecticut  06726
Robert A. Finkenzeller        First Federal Plaza, Waterbury, Connecticut  06726
George H. Largay, II          First Federal Plaza, Waterbury, Connecticut  06726

Class III: Terms of office expire at 1989 annual meeting of shareholders:
- -------------------------------------------------------------------------


         Name                                      Address
         ----                                      -------

Joel Becker                   First Federal Plaza, Waterbury, Connecticut  06726
Harold W. Smith               First Federal Plaza, Waterbury, Connecticut  06726
James C. Smith                First Federal Plaza, Waterbury, Connecticut  06726

         Subject to the foregoing,  at each annual meeting of  shareholders  the
successors  to the class of  directors  whose term shall  then  expire  shall be
elected  to hold  office  for a term  expiring  at the third  succeeding  annual
meeting and until their successors shall be elected and qualified.


                                       -3-
<PAGE>


         Any vacancy occurring in the board of directors,  including any vacancy
created by reason of an increase in the number of directors, shall be filled for
the unexpired term by the concurring vote of a majority of the directors then in
office,  whether or not a quorum,  and any  director so chosen shall hold office
for the  remainder  of the full term of the class of  directors in which the new
directorship  was  created or the  vacancy  occurred  and until such  director's
successor shall have been elected and qualified.

         No  director  may be  removed  except  for  cause  and then  only by an
affirmative  vote of at least two-thirds of the total votes eligible to be voted
by shareholders at a duly  constituted  meeting of shareholders  called for such
purpose. At least 30 days prior to such meeting of shareholders,  written notice
shall be sent to the director or directors  whose  removal will be considered at
such meeting.

         No  director  shall be  personally  liable  to the  Corporation  or its
shareholders  for monetary  damages for breach of a fiduciary duty as a director
other than liability (i) for any breach of the director's duty of loyalty to the
Corporation or its shareholders, (ii) for acts or omissions not in good faith or
which involve  intentional  misconduct or a knowing  violation of law, (iii) for
any  payment of a dividend or  approval  of a stock  repurchase  that is illegal
under  ss.  174 of the  Delaware  General  Corporation  Law,  or  (iv)  for  any
transaction from which the director derived an improper personal benefit.

         Article 7. BYLAWS.  The board of directors or the shareholders may from
time to time amend the bylaws of the  Corporation.  Such  action by the board of
directors  shall  require the  affirmative  vote of at least  two-thirds  of the
directors then in office at a duly constituted meeting of the board of directors
called for such  purpose.  Such  action by the  shareholders  shall  require the
affirmative  vote of at least two-thirds of the total votes eligible to be voted
at a duly constituted meeting of shareholders called for such purpose.

         Article 8. SPECIAL  MEETINGS.  Special  meetings of shareholders may be
called at any time but only the  chairman of the board or the  president  of the
Corporation or by the board of directors of the Corporation.

         Article 9. REGISTERED  OFFICE.  The street address of the Corporation's
initial  registered office in the State of Delaware is 1209 Orange Street,  City
of  Wilmington,  County of New Castle,  and the name of its  initial  registered
agent at such address is The Corporation Trust Company.

         Article 10. APPROVAL FOR  ACQUISITIONS OF CONTROL AND OFFERS TO ACQUIRE
CONTROL.  The  provisions  of this  Article 10 shall become  effective  upon the
consummation of the conversion of First Federal Savings and Loan  Association of
Waterbury (the  "Association")  to a capital stock savings and loan  association
and the  Association  concurrently  becoming a  wholly-owned  subsidiary  of the
Corporation. In the event that thereafter the Association (or any successor


                                       -4-
<PAGE>
institution) ceases to be a majority-owned  subsidiary of the Corporation,  this
Article 10 shall thereupon ease to be effective.

         SUBSECTION 1.         Five-Year Restrictions on Acquisitions of Control
                               and Offers to Acquire Control.

         For a period of five years after the  consummation of the conversion of
the Association to a capital stock savings and loan association, no Person shall
acquire control of the Corporation,  or make any Offer to acquire Control of the
Corporation, unless such acquisition or Offer has received the prior approval of
at least  two-thirds  of the  directors  then in  office  at a duly  constituted
meeting of the board of directors of the  Corporation  called for such  purpose.
The terms "Person," "Control" and "Offer" as used in this Article 10 are defined
in subsection 5 hereof.

         SUBSECTION 2.        Shareholder Vote and Regulatory Approval 
                              Required for Acquisition of Control at any Time.

         No Person shall acquire Control of the Corporation at any time,  unless
such  acquisition has been approved prior to its consummation by the affirmative
vote of the holders of at least  two-thirds of the outstanding  shares of Voting
Stock (as  defined  in  Subsection  5 hereof) at a duly  constituted  meeting of
shareholders  called for such  purpose.  In addition,  no Person  shall  acquire
Control of the  Corporation  at any time  without  obtaining  prior  thereto all
federal  regulatory  approvals  required  under the Change in  Savings  and Loan
Control Act (the  "Control  Act") and the Savings and Loan  Holding  Company Act
(the "Holding  Company  Act"),  or any  successor  provisions of law, and in the
manner  provided by all applicable  regulations of the Federal  Savings and Loan
Insurance  Corporation  (the  "FSLIC").  In the event that  Control is  acquired
without  obtaining  all  such  regulatory  approvals,   such  acquisition  shall
constitute a violation of this Article 10 and the Corporation  shall be entitled
to institute a private right of action to enforce such  statutory and regulatory
provisions.

         SUBSECTION 3.        Excess Shares.

         In the event that Control of the  Corporation  is acquired in violation
of this  Article 10, all shares of Voting Stock owned by the Person so acquiring
Control in excess of the number of shares the  beneficial  ownership of which is
deemed under  subsection 5 hereof to confer Control of the Corporation  shall be
considered  from and after the date of their  acquisition  by such  Person to be
"excess  shares" for  purposes of this  Article  10.  Such excess  shares  shall
thereafter no longer (i) be entitled to vote on any matter,  (ii) be entitled to
take other  shareholder  action,  (iii) be entitled to be counted in determining
the total  number of  outstanding  shares for  purposes of any matter  involving
shareholder  action,  or (iv) be  transferable  except with the  approval of the
board of  directors  or by an  independent  trustee  appointed  by the  board of
directors  for the purpose of having such excess  shares sold on the open market
or otherwise. The proceeds from the sale by the trustee of such excess


                                       -5-
<PAGE>
shares  shall  be paid (i)  first,  to the  trustee  in an  amount  equal to the
trustee's  reasonable fees and expenses,  (ii) second, to the "beneficial owner"
(as  defined in Article  12,  Subsection  3,  paragraph B hereof) of such excess
shares in an amount up to such owner's  federal  income tax basis in such excess
shares, and (iii) third, to the Corporation as to any remaining balance.

         SUBSECTION 4.        Approval Required for Offers to Acquire Control 
                              after Five Years.

         After  five  years  from  the  consummation  of the  conversion  of the
Association  to a capital  stock savings and loan  association,  no Person shall
make any Offer to acquire  Control of the  Corporation,  if the common  stock is
then  traded  on a  national  securities  exchange  or  quoted  on the  National
Association of Securities Dealers,  Inc. Automated Quotation System, unless such
Person has received  prior  approval to make such Offer by complying with either
of the following procedures:

                  1. The Offer shall have been  approved by at least  two-thirds
of the directors  then in office at a duly  constituted  meeting of the board of
directors of the Corporation called for such purpose, or

                  2. The Person proposing to make such Offer shall have obtained
approval from the FSLIC,  pursuant to the Control Act, the Holding  Company Act,
or any successor provisions of law, to acquire control of the Corporation.

         SUBSECTION 5.        Certain Definitions.

         For purposes of this Article 10:

                  A.  "Control"  means  the sole or  shared  power to vote or to
direct the voting of, or to dispose or to direct the  disposition of, 10 percent
or more of the Voting Stock; provided, that the solicitation, holding and voting
of proxies  obtained by the board of directors of the Corporation  pursuant to a
solicitation under Regulation 14A of the General Rules and Regulations under the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act") shall not
constitute "Control."

                  B.  "Group  Acting in  Concert"  includes  Persons  seeking to
combine or pool their voting or other interests in the Voting Stock for a common
purpose,  pursuant to any contract,  understanding,  relationship,  agreement or
other arrangement,  whether written or otherwise; provided, that a "Group Acting
in Concert"  shall not include the board of directors of the  Corporation in its
solicitation,  holding  and  voting of  proxies  obtained  by it  pursuant  to a
solicitation under Regulation 14A of the General Rules and Regulations under the
Exchange Act.


                                       -6-
<PAGE>

                  C. "Offer" means every offer to buy or aquire, solicitation of
an offer to sell,  tender  offer for,  or request or  invitation  for tender of,
Voting Stock.

                  D. "Person" means any individual,  firm,  corporation or other
entity including a Group Acting in Concert.

                  E. "Voting Stock" means the then outstanding shares of capital
stock  of  the  Corporation  entitled  to  vote  generally  in the  election  of
directors.

         SUBSECTION 6.        Inapplicability to Public Offering or Employee 
                              Benefit Plans.

         This Article 10 shall not apply to an  acquisition  or offer to acquire
securities of the  Corporation  (i) by  underwriters in connection with a public
offering of such securities or (ii) by any employee stock purchase plan or other
employee benefit plan of the Corporation or any of its subsidiaries.

         SUBSECTION 7.        References to FSLIC.

         In the event that the  accounts of the  Association  (or any  successor
institution)  become  insured  by  the  Federal  Deposit  Insurance  Corporation
("FDIC") in lieu of the FSLIC,  all  references  in this Article 10 to the FSLIC
shall be deemed to refer to the FDIC, and related  references to the Control Act
and the  Holding  Company  Act shall be deemed to be  references  to  applicable
statutes relating to banks the accounts of which are insured by the FDIC.

         Article  11.  CRITERIA  FOR  EVALUATING  CERTAIN  OFFERS.  The board of
directors of the Corporation,  when evaluating any offer to (i) make a tender or
exchange  offer  for  the  common  stock  of  the  Corporation,  (ii)  merge  or
consolidate  the  Corporation  with another  institution,  or (iii)  purchase or
otherwise  acquire all or substantially  all of the properties and assets of the
Corporation,  shall,  in  connection  with  the  exercise  of  its  judgment  in
determining   what  is  in  the  best  interests  of  the  Corporation  and  its
shareholders,  give due consideration to all relevant factors, including without
limitation the economic  effects of acceptance of such offer on (a)  depositors,
borrowers and employees of the insured institution subsidiary or subsidiaries of
the Corporation, and on the communities in which such subsidiary or subsidiaries
operate or are located and (b) the ability of such subsidiary or subsidiaries to
fulfill  the  objectives  of an insured  institution  under  applicable  federal
statutes and regulations.

         Article 12.   CERTAIN BUSINESS COMBINATIONS.
                       
         The  votes of  shareholders  and  directors  required  to  approve  any
Business  Combination  shall  be as set  forth  in this  Article  12.  The  term
"Business  Combination"  is used as defined in  subsection 1 of this Article 12.
All other


                                       -7-
<PAGE>
capitalized  terms not otherwise defined in this Article 12 or elsewhere in this
Certificate of Incorporation are used as defined in subsection 3 of this Article
12.

         SUBSECTION 1.        Vote Required for Certain Business Combinations.

                  A. HIGHER VOTE FOR CERTAIN BUSINESS COMBINATIONS.  In addition
to any affirmative  vote required by law or this  Certificate of  Incorporation,
and except as otherwise expressly provided in subsection 2 of this Article 12:

                           (i) any merger,  consolidation  or share  exchange of
                  the  Corporation or any Subsidiary  (as  hereinafter  defined)
                  with (a) any Interested  Shareholder (as hereinafter  defined)
                  or  (b)  any  other  corporation  (whether  or not  itself  an
                  Interested   Shareholder)  which  is,  or  after  the  merger,
                  consolidation  or share  exchange  would be, an  Affiliate  or
                  Associate  (as those  terms are  hereinafter  defined) of such
                  Interested Shareholder prior to the transaction; or

                           (ii) any sale,  lease,  exchange,  mortgage,  pledge,
                  transfer  or other  disposition  other  than in the  usual and
                  regular course of business (in one  transaction or a series of
                  transactions  in any  twelve-month  period) to any  Interested
                  Shareholder  or any Affiliate or Associate of such  Interested
                  Shareholder,   other  than  the  Corporation  or  any  of  its
                  Subsidiaries,   of  any  assets  of  the  Corporation  or  any
                  Subsidiary  having,  measured at the time the  transaction  or
                  transactions  are  approved by the board of  directors  of the
                  Corporation,  an  aggregate  book  value  as of the end of the
                  Corporation's  most  recent  fiscal  quarter of ten percent or
                  more of the total Market Value (as hereinafter defined) of the
                  outstanding  shares of the  Corporation or of its net worth as
                  of the end of its most recent fiscal quarter; or

                           (iii) the issuance or transfer by the  Corporation or
                  any   Subsidiary   (in  one   transaction   or  a  series   of
                  transactions)  of any equity  securities of the Corporation or
                  any  Subsidiary  having  an  aggregate  Market  Value  of five
                  percent or more of the total Market  Value of the  outstanding
                  shares of the Corporation to any Interested Shareholder or any
                  Affiliate or Associate of any  Interested  Shareholder,  other
                  than  the  Corporation  or  any of  its  Subsidiaries,  except
                  pursuant  to the  exercise of  warrants,  rights or options to
                  subscribe  for  or  purchase  securities  offered,  issued  or
                  granted  pro  rata to all  holders  of the  Voting  Stock  (as
                  hereinafter  defined) of the  Corporation  or any other method
                  affording substantially proportionate treatment to the holders
                  of Voting Stock; or

                                      -8-

<PAGE>
                           (iv) the  adoption  of any plan or  proposal  for the
                  liquidation  or   dissolution   of  the   Corporation  or  any
                  Subsidiary   proposed  by  or  on  behalf  of  an   Interested
                  Shareholder  or any Affiliate or Associate of such  Interested
                  Shareholder,   other  than  the  Corporation  or  any  of  its
                  Subsidiaries; or

                           (v) any reclassification of securities (including any
                  reverse stock split), or  recapitalization of the Corporation,
                  or any merger or  consolidation of the Corporation with any of
                  its Subsidiaries or any other transaction (whether or not with
                  or into or  otherwise  involving  an  Interested  Shareholder)
                  which  has  the  effect,   directly  or  indirectly,   in  one
                  transaction  or a series of  transactions,  of increasing  the
                  proportionate amount of the outstanding shares of any class of
                  equity or  convertible  securities of the  Corporation  or any
                  Subsidiary  which  is  directly  or  indirectly  owned  by any
                  Interested  Shareholder  or any  Affiliate or Associate of any
                  Interested  Shareholder,  other than the Corporation or any of
                  its Subsidiaries;

shall be approved by  affirmative  vote of the holders of at least 80 percent of
the total number of outstanding  shares of Voting Stock.  Such  affirmative vote
shall be required notwithstanding the fact that no vote may be required, or that
a lesser percentage may be specified, by law.

                  B.  DEFINITION OF "BUSINESS  COMBINATION."  The term "Business
Combination"  as used in this  Article  12 shall mean any  transaction  which is
referred to in any one or more of clauses (i) through (v) of paragraph A of this
subsection 1.

         SUBSECTION 2.        When Higher Vote Is Not Required.

         The  provisions  of  subsection  1 of  this  Article  12  shall  not be
applicable to any particular Business Combination, and such Business Combination
shall  require  only such  affirmative  vote as is required by law and any other
provision  of  this  Certificate  of  Incorporation,  if all  of the  conditions
specified in either paragraph A or paragraph B are met:

                  A. APPROVAL BY CONTINUING DIRECTORS.  The Business Combination
shall have been approved by at least two-thirds of the Continuing  Directors (as
hereinafter  defined) then in office at a duly constituted  meeting of the board
of directors of the Corporation called for such purpose.

                  B.  PRICE AND  PROCEDURE  REQUIREMENTS.  All of the  following
conditions shall have been met:

                                      -9-

<PAGE>
                           (i) The  aggregate  amount of the cash and the Market
                  Value as of the Valuation Date (as hereinafter defined) of the
                  Business  Combination of  consideration  other than cash to be
                  received per share by holders of common stock in such Business
                  Combination  shall be at least  equal  to the  highest  of the
                  following:

                           (a) (if  applicable)  the  highest  per  share  price
                  (including  any  brokerage  commissions,  transfer  taxes  and
                  soliciting  dealers' fees) paid by the Interested  Shareholder
                  for any shares of common  stock  acquired by it (1) within the
                  two-year  period   immediately   prior  to  the  first  public
                  announcement of the proposal of the Business  Combination (the
                  "Announcement  Date")  or (2) in the  transaction  in which it
                  became an Interested Shareholder, whichever is higher; or

                           (b) the Market Value per share of common stock of the
                  same class or series on the  Announcement  Date or on the date
                  on which  the  Interested  Shareholder  became  an  Interested
                  Shareholder  (such  latter date is referred to in this Article
                  12 as the "Determination Date"), whichever is higher; or

                           (c) the price per share equal to the Market Value per
                  share of common  stock of the same class or series  determined
                  pursuant  to  subdivision  (i)(b)  hereof,  multiplied  by the
                  fraction  of  (1)  the  highest  per  share  price  (including
                  brokerage  commissions,  transfer taxes and soliciting dealers
                  fees)  paid by the  Interested  Shareholder  for any shares of
                  common stock of the same class or series acquired by it within
                  the  two-year  period  immediately  prior to the  Announcement
                  Date,  over (2) the Market  Value per share of common stock of
                  the same  class or series  on the  first day in such  two-year
                  period on which the Interested  Shareholder acquired shares of
                  common stock.

                           (ii) The aggregate  amount of the cash and the Market
                  Value as of the  Valuation  Date of  consideration  other than
                  cash to be  received  per  share by  holders  of shares of any
                  class or series of outstanding Voting Stock, other than common
                  stock, shall be at least equal to the highest of the following
                  (it being  intended that the  requirements  of this  paragraph
                  B(ii) shall be required to be met with  respect to every class
                  of  outstanding  Voting Stock,  whether or not the  Interested
                  Stockholder has previously acquired any shares of a particular
                  class of Voting Stock):

                                      -10-

<PAGE>
                           (a) (if  applicable)  the  highest  per  share  price
                  (including  any  brokerage  commissions,  transfer  taxes  and
                  soliciting  dealers' fees) paid by the Interested  Shareholder
                  for any  shares  of such  class  or  series  of  Voting  Stock
                  acquired  by it: (1) within the  two-year  period  immediately
                  prior to the  Announcement  Date or (2) in the  transaction in
                  which  it  became  an  Interested  Shareholder,  whichever  is
                  higher; or

                           (b) (if applicable) the highest  preferential  amount
                  per share to which  the  holders  of  shares of such  class or
                  series  of  Voting  Stock  are  entitled  in the  event of any
                  voluntary or involuntary  liquidation,  dissolution or winding
                  up of the Corporation; or

                           (c) the  Market  Value  per  share  of such  class or
                  series  of  Voting  Stock on the  Announcement  Date or on the
                  Determination Date, whichever is higher; or

                           (d) the price per share equal to the Market Value per
                  share of such class or series of stock determined  pursuant to
                  subdivision  (ii)(c) hereof  multiplied by the fraction of (1)
                  the  highest  per  share  price   (including   any   brokerage
                  commissions, transfer taxes and soliciting dealers' fees) paid
                  by the Interested  Shareholder  for any shares of any class of
                  series of Voting  Stock  acquired  by it within  the  two-year
                  period immediately prior to the Announcement Date over (2) the
                  Market  Value per share of the same  class or series of Voting
                  Stock on the  first day in such  two-year  period on which the
                  Interested  Shareholder  acquired any shares of the same class
                  or series of Voting Stock.

                           (iii) The  consideration to be received by holders of
                  a particular class or series of outstanding Voting Stock shall
                  be in cash or in the same form as the  Interested  Shareholder
                  has  previously  paid for  shares  of such  class or series of
                  Voting  Stock.  If the  Interested  Shareholder  has  paid for
                  shares of any class or series  of Voting  Stock  with  varying
                  forms of  consideration,  the form of  consideration  for such
                  class or series of Voting  Stock  shall be either  cash or the
                  form  used to  acquire  the  largest  number of shares of such
                  class or series of Voting Stock previously acquired by it.

                           (iv) After such Interested  Shareholder has become an
                  Interested  Shareholder and prior to the  consummation of such
                  Business Combination:  (a) there shall have been no failure to
                  declare  and  pay  at  the  regular  date  therefor  any  full
                  quarterly

                                      -11-

<PAGE>
                  dividends  (whether  or not  cumulative)  on  any  outstanding
                  preferred stock of the Corporation;  (b) there shall have been
                  (1) no reduction  in the annual rate of dividends  paid on any
                  class  or  series  of the  capital  stock  of the  Corporation
                  (except as necessary to reflect any subdivision of the capital
                  stock),  and (2) an increase in such annual rate of  dividends
                  as necessary to reflect any  reclassification  (including  any
                  reverse stock split), recapitalization,  reorganization or any
                  similar  transaction  which  has the  effect of  reducing  the
                  number of  outstanding  shares of common  stock;  and (c) such
                  Interested  Shareholder  shall have not become the  beneficial
                  owner of any additional shares of capital stock except as part
                  of  the   transaction   which   results  in  such   Interested
                  Shareholder becoming an Interested Shareholder or by virtue of
                  proportionate stock splits or stock dividends.

                  The  provisions  of  subdivisions  (iv)(a) and (iv)(b) of this
subsection  do not  apply if the  Interested  Shareholder  or any  Affiliate  or
Associate of the Interested  Shareholder  voted as a director of the Corporation
in a manner inconsistent with such subdivisions, and the Interested Shareholder,
within  ten  days  after  any  act or  failure  to act  inconsistent  with  such
subdivisions, notifies the board of directors of the Corporation in writing that
the Interested  Shareholder  disapproves thereof and requests in good faith that
the board of directors rectify such act or failure to act.

                           (v) After such  Interested  Shareholder has become an
                  Interested Shareholder,  such Interested Shareholder shall not
                  have  received  the  benefit  directly or  indirectly  (except
                  proportionately  as a  shareholder),  of any loans,  advances,
                  guarantees,  pledges or other financial  assistance or any tax
                  credits or other tax advantages provided by the Corporation or
                  any of its  Subsidiaries  (whether  in  anticipation  of or in
                  connection with such Business Combination or otherwise).

                           (vi) A proxy or information  statement describing the
                  proposed   Business   Combination   and  complying   with  the
                  requirements  of the  Securities  Exchange Act of 1934 and the
                  rules and regulations thereunder (or any subsequent provisions
                  replacing such Act, rules or  regulations)  shall be mailed to
                  public  shareholders of the Corporation at least 20 days prior
                  to the consummation of such Business  Combination  (whether or
                  not such proxy or  information  statement  is  required  to be
                  mailed pursuant to such Act or subsequent provisions).


                                      -12-
<PAGE>
         SUBSECTION 3.        Certain Definitions.

         For the purposes of this Article 12:

                  A. "Interested  Shareholder" shall mean any person (other than
the  Corporation  or any Subsidiary or any employee stock purchase plan or other
employee benefit plan of the Corporation or any Subsidiary) who or which:

                           (i) is the beneficial owner,  directly or indirectly,
                  of 10  percent  or  more  of the  voting  power  of  the  then
                  outstanding Voting Stock; or

                           (ii) is an  Affiliate of the  Corporation  and at any
                  time within the two-year period  immediately prior to the date
                  in question was the beneficial owner,  directly or indirectly,
                  of 10  percent  or  more  of the  voting  power  of  the  then
                  outstanding Voting Stock.

                  B.  "Beneficial  owner,"  when used with respect to any Voting
Stock, means a person:

                           (i) that,  individually or with any of its Affiliates
                  or  Associates,  beneficially  owns Voting  Stock  directly or
                  indirectly; or

                           (ii) that, individually or with any of its Affiliates
                  or  Associates,  has (a) the  right to  acquire  Voting  Stock
                  (whether such right is  exercisable  immediately or only after
                  passage of time),  pursuant to any  agreement,  arrangement or
                  understanding  or upon  the  exercise  of  conversion  rights,
                  exchange rights,  warrants or options,  or otherwise;  (b) the
                  right to vote or direct the voting of Voting Stock pursuant to
                  any agreement,  arrangement or understanding; or (c) the right
                  to  dispose of or to direct the  disposition  of Voting  Stock
                  pursuant to any agreement, arrangement or understanding; or

                           (iii)   that,   individually   or  with  any  of  its
                  Affiliates or Associates,  has any  agreement,  arrangement or
                  understanding for the purpose of acquiring,  holding,  voting,
                  or  disposing  of  Voting  Stock  with any other  person  that
                  beneficially   owns,   or  whose   Affiliates   or  Associates
                  beneficially  own,  directly  or  indirectly,  such  shares of
                  Voting Stock.

                  C. For the  purposes  of  determining  whether  a person is an
Interested  Shareholder pursuant to paragraph A of this subsection 3, the number
of shares of Voting Stock deemed to be outstanding shall include shares deemed

                                      -13-
<PAGE>



owned  through  application  of  paragraph B of this  subsection 3 but shall not
include any other shares of Voting  Stock which may be issuable  pursuant to any
agreement,  arrangement or understanding, or upon exercise of conversion rights,
warrants or options, or otherwise.

                  D.  "Affiliate"  means a person that  directly  or  indirectly
through one or more  intermediaries  controls,  or is controlled by, or is under
common control with, a specified person.

                  E.  "Associate," when used to indicate a relationship with any
person means:  (1) any domestic or foreign  corporation or  organization,  other
than the Corporation or a subsidiary of the Corporation, of which such person is
an officer,  director or partner or is,  directly or indirectly,  the beneficial
owner of ten percent or more of any class of equity securities; (2) any trust or
other estate in which such person has a substantial beneficial interest or as to
which such person serves as a trustee or in a similar  fiduciary  capacity;  and
(3) any  relative or spouse of such  person,  or any relative of such spouse who
has  the  same  home as such  person  or who is a  director  or  officer  of the
Corporation or any of its Affiliates.

                  F.  "Subsidiary"  means any  corporation of which Voting Stock
having a  majority  of the  votes  entitled  to be cast is  owned,  directly  or
indirectly, by the Corporation.

                  G.  "Continuing  Director"  means  any  member of the board of
directors of the Corporation who is unaffiliated with the Interested Shareholder
and was a member of the board of directors of the Corporation  prior to the time
that the  Interested  Shareholder  (including any Affiliate or Associate of such
Interested Shareholder) became an Interested Shareholder, and any successor of a
Continuing  Director who is unaffiliated with the Interested  Shareholder and is
recommended  to  succeed a  Continuing  Director  by a  majority  of  Continuing
Directors then on the board of directors of the Corporation.

                  H.       "Market Value" means:

                           (i) in the case of stock,  the highest  closing  sale
                  price during the 30-day period immediately  preceding the date
                  in question of a share of such stock on the composite tape for
                  New York Stock Exchange - listed stocks,  or, if such stock is
                  not  quoted  on the  composite  tape,  or the New  York  Stock
                  Exchange,  or, if such stock is not  listed on such  exchange,
                  the principal  United States  securities  exchange  registered
                  under the Securities  Exchange Act of 1934 on which such stock
                  is  listed,  or,  if such  stock  is not  listed  on any  such
                  exchange,  the highest  closing  sales price or bid  quotation
                  with respect to a share of such stock during the 30-day period
                  preceding the date in question on the National  Association of
                  Securities Dealers, Inc.

                                      -14-

<PAGE>



                  Automated Quotation System or any system then in use, or if no
                  such  quotations are  available,  the fair market value on the
                  date in question of a share of such stock as determined by the
                  board of directors of the Corporation in good faith; and

                           (ii)  in the  case of  property  other  than  cash or
                  stock,  the fair market value of such  property on the date in
                  question as determined by a majority of the board of directors
                  of the Corporation in good faith.

                  I.  "Valuation  Date"  means:  (A) for a Business  Combination
voted  on by  shareholders,  the  latter  of the day  prior  to the  date of the
shareholders'  vote or the date  twenty  days prior to the  consummation  of the
Business  Combination;  and (B) for a Business Combination not voted upon by the
shareholders, the date of the consummation of the Business Combination.

                  J. "Voting Stock" means the then outstanding shares of capital
stock  of  the  Corporation  entitled  to  vote  generally  in the  election  of
directors.

                  K. In the  event of any  Business  Combination  in  which  the
Corporation is the surviving  corporation,  the phrase "consideration other than
cash to be received" as used in  paragraphs  B(i) and B(ii) of Section 2 of this
Article 12 shall  include  the shares of common  stock  and/or the shares of any
other class or series of  outstanding  Voting  Stock  retained by the holders of
such shares.

         SUBSECTION 4.        Powers of the Board of Directors.
        
         A majority of the Corporation's directors then in office shall have the
power and duty to determine for the purposes of this Article 12, on the basis of
information known to them after reasonable  inquiry,  (A) whether a person is an
Interested  Shareholder,  (B) the number of shares of Voting Stock  beneficially
owned by any  person,  (C)  whether a person is an  Affiliate  or  Associate  of
another,  and (D) whether the requirements of paragraph B of Section 2 have been
met with respect to any Business  Combination;  and the good faith determination
of a majority of the board of directors on such matters shall be conclusive  and
binding for all the purposes of this Article 12.

         SUBSECTION 5.        No Effect on Fiduciary Obligations of Interested 
                              Shareholders.

         Nothing  contained in this Article 12 shall be construed to relieve any
Interested Shareholder from any fiduciary obligation imposed by law.

         Article 13.  ANTI-GREENMAIL.  Any direct or indirect  purchase or other
acquisition  by the  Corporation  of any Voting  Stock (as defined in Article 12
hereof) from any Significant  Shareholder (as hereinafter  defined) who has been
the

                                      -15-

<PAGE>

beneficial owner (as defined in Article 12 hereof) of such Voting Stock for less
than two years prior to the date of such  purchase or other  acquisition  shall,
except as herein after expressly  provided,  require the affirmative vote of the
holders  of at least a majority  of the total  number of  outstanding  shares of
Voting  Stock,  excluding in  calculating  such  affirmative  vote and the total
number  of  outstanding  shares  all  Voting  Stock  beneficially  owned by such
Significant Shareholder. Such affirmative vote shall be required notwithstanding
the  fact  that no vote may be  required,  or that a  lesser  percentage  may be
specified,  by law,  but no such  affirmative  vote shall be  required  (i) with
respect to any purchase or other  acquisition  of Voting Stock made as part of a
tender or exchange offer by the Corporation to purchase Voting Stock on the same
terms from all holders of the same class of Voting Stock and complying  with the
applicable requirements of the Securities Exchange Act of 1934 and the rules and
regulations  thereunder  or (ii) with respect to any  purchase of Voting  Stock,
where the Board of Directors has determined that the purchase price per share of
the Voting Stock does not exceed the fair market value of the Voting Stock. Such
fair market value shall be calculated on the basis of the average  closing price
or the mean of the bid and ask  prices  of a share of  Voting  Stock  for the 20
trading days  immediately  preceding the execution of a definitive  agreement to
purchase the Voting Stock from a Significant Shareholder.

         For the purposes of this Article 13,  "Significant  Shareholder"  shall
mean any  person  (other  than the  Corporation  or any  corporation  of which a
majority of any class of Voting Stock is owned,  directly or indirectly,  by the
Corporation) who or which is the beneficial  owner,  directly or indirectly,  of
five percent or more of the voting power of the outstanding Voting Stock.

         Article 14. SHAREHOLDER  ACTION. Any action required or permitted to be
taken by the  shareholders of the Corporation  must be effected at a duly called
annual or special meeting of such holders and may not be affected by any consent
in writing by such holders, unless such consent is unanimous.

         Article 15.  AMENDMENT OF CERTIFICATE OF  INCORPORATION.  Except as set
forth in this  Article  15 or as  otherwise  specifically  required  by law,  no
amendment of any provision of this  Certificate of  Incorporation  shall be made
unless such  amendment has been first  proposed by the board of directors of the
Corporation  upon the affirmative  vote of at least  two-thirds of the directors
then in office at a duly  constituted  meeting of the board of directors  called
for such purpose and thereafter  approved by the shareholders of the Corporation
by the  affirmative  vote of the  holders of at least a  majority  of the shares
entitled to vote thereon at a duly called annual or special  meeting;  provided,
however, that if such amendment is to the provisions set forth in this clause of
Article 15 or in Article 6, 7, 8, 10, 11, 13 or 14 hereof,  such  amendment must
be approved by the affirmative vote of the holders of at least two-thirds of the
shares entitled to vote thereon rather than a majority;  provided, further, that
if such amendment is to the provisions set forth in this

                                      -16-

<PAGE>



clause of Article 15 or in Article 12 hereof, such amendment must be approved by
the  affirmative  vote of the  holders  of at least  80  percent  of the  shares
entitled to vote thereon rather than a majority.

         This  Restated  Certificate  of  Incorporation  was duly adopted by the
board of  directors  in  accordance  with  Sections  241 and 245 of the  General
Corporation Law of the State of Delaware.

         IN WITNESS WHEREOF,  said Webster Financial Corporation has caused this
Restated  Certificate  of  Incorporation  to be  signed by James C.  Smith,  its
President, and attested to by Harold W. Smith, Jr., its Secretary, this 16th day
of December, 1986.

                                                   WEBSTER FINANCIAL CORPORATION



                                                   By /s/ James C. Smith
                                                      --------------------------
                                                          James C. Smith
                                                          President
ATTEST:


By /s/ Harold W. Smith, Jr.
   ------------------------------
       Harold W. Smith, Jr.
                Secretary


                                      -17-


                                                                     Exhibit 3.2
                                                                     -----------
                                STATE OF DELAWARE

                            CERTIFICATE OF AMENDMENT

                                       OF

                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                          WEBSTER FINANCIAL CORPORATION

                  Webster   Financial   Corporation   (the   "Corporation"),   a
corporation   organized  and  existing  under  and  by  virtue  of  the  General
Corporation Law of the State of Delaware,

DOES HEREBY CERTIFY:

                  FIRST:  That at a  meeting  of the board of  directors  of the
Corporation  resolutions were duly adopted setting forth a proposed amendment to
the first sentence of Article 4 of the Restated  Certificate of Incorporation of
the Corporation, declaring said amendment to be advisable and directing that the
amendment  proposed be considered at the next meeting of the shareholders of the
Corporation. As amended, Article 4 reads in its entirety as follows:

                  Article 4.  CAPITAL  STOCK.  The total number of shares of all
                  classes  of  the  capital  stock  which  the  Corporation  has
                  authority to issue is seventeen million (17,000,000), of which
                  fourteen million (14,000,000) shall be common stock, par value
                  $.01 per share,  amounting  in the  aggregate  to one  hundred
                  forty   thousand   dollars   ($140,000),   and  three  million
                  (3,000,000)  shall be serial  preferred  stock, par value $.01
                  per  share,  amounting  in the  aggregate  to thirty  thousand
                  dollars ($30,000). The shares may be issued by the Corporation
                  from  time to time  as  approved  by its  board  of  directors
                  without the approval of its  shareholders.  The  consideration
                  for the  issuance  of the shares  shall be paid in full before
                  their  issuance  and  shall not be less than the par value per
                  share.  Neither  promissory  notes nor future  services  shall
                  constitute  payment or part  payment  for the  issuance of the
                  shares of the Corporation.  The  consideration  for the shares
                  shall   be  cash,   services   actually   performed   for  the
                  Corporation,  personal property, real property, leases of real
                  property or any  combination of the foregoing.  In the absence
                  of  actual  fraud  in  the  transaction,  the  value  of  such
                  property,  labor or services,  as  determined  by the board of
                  directors  of  the  Corporation,  shall  be  conclusive.  Upon
                  payment of such

<PAGE>



                  consideration such shares shall be deemed to be fully paid and
                  nonassessable.

                           Nothing  contained  in  this  Article  4 (or  in  any
                  resolution  or  resolutions  adopted by the board of directors
                  pursuant  hereto)  shall  entitle  the holders of any class or
                  series of capital stock to more than one vote per share.

                           A description of the different  classes and series of
                  the  Corporation's  capital  stock  and  a  statement  of  the
                  designations,  and the powers, preferences and rights, and the
                  qualifications,  limitations and restrictions of the shares of
                  each class of and series of capital stock are as follows:

                                    A. COMMON STOCK.  Except as provided in this
                           Article  4  (or  in  any  resolution  or  resolutions
                           adopted by the board of directors  pursuant  hereto),
                           the  holders of the common  stock  shall  exclusively
                           possess  all voting  power.  Each holder of shares of
                           common  stock  shall be entitled to one vote for each
                           share held by such holder,  including the election of
                           directors. There shall be no cumulative voting rights
                           in the  election of  directors.  Each share of common
                           stock shall have the same  relative  rights as and be
                           identical in all  respects  with all the other shares
                           of common stock.

                                    Whenever  there  shall  have been  paid,  or
                           declared and set aside for payment, to the holders of
                           the  outstanding  shares of any class of stock having
                           preference over the common stock as to the payment of
                           dividends,  the  full  amount  of  dividends  and  of
                           sinking fund or retirement  fund or other  retirement
                           payments,   if  any,   to  which  such   holders  are
                           respectively  entitled  in  preference  to the common
                           stock, then dividends may be paid on the common stock
                           and on any  class  or  series  of stock  entitled  to
                           participate  therewith  as to  dividends,  out of any
                           assets   legally   available   for  the   payment  of
                           dividends; but only when and as declared by the board
                           of directors.

                                    In the event of any liquidation, dissolution
                           or winding up of the  Corporation,  after there shall
                           have been paid to or set aside for the holders of any
                           class having preferences over the common stock in the
                           event of  liquidation,  dissolution  or winding up of
                           the  full  preferential  amounts  of  which  they are
                           respectively  entitled,  the  holders  of the  common
                           stock,  and of any class or series of stock  entitled
                           to participate therewith,  in whole or in part, as to
                           distribution of assets, shall be entitled

                                      -2-

<PAGE>
                           after  payment or provision  for payment of all debts
                           and  liabilities of the  Corporation,  to receive the
                           remaining  assets of the  Corporation  available  for
                           distribution, in cash or in kind.

                                    B.  SERIAL   PREFERRED   STOCK.   Except  as
                           provided in this Section 4, the board of directors of
                           the   Corporation  is  authorized  by  resolution  or
                           resolutions from time to time adopted and by filing a
                           certificate  pursuant  to the  applicable  law of the
                           State of  Delaware,  to provide  for the  issuance of
                           serial preferred stock in series and to fix and state
                           the  voting  powers,  full or  limited,  or no voting
                           powers,  and  such   designations,   preferences  and
                           relative,  participating,  optional or other  special
                           rights  of the  shares of each  such  series  and the
                           qualifications, limitations and restrictions thereof.
                           Each share of each series of serial  preferred  stock
                           shall  have  the  same  relative  rights  as  and  be
                           identical in all  respects  with all the other shares
                           of the same series.

                  SECOND:  That thereafter,  pursuant to resolution of its board
of directors, the annual meeting of the shareholders of the Corporation was duly
called and held,  upon  notice in  accordance  with  Section  222 of the General
Corporation  Law of the State of Delaware at which meeting the necessary  number
of shares as required by statute were voted in favor of the amendment.

                  THIRD:  That  the  aforesaid  amendment  was duly  adopted  in
accordance  with  the  applicable  provisions  of  Section  242 of  the  General
Corporation Law of the State of Delaware.

                  IN WITNESS  WHEREOF,  said Webster  Financial  Corporation has
caused this  certificate  to be signed by James C.  Smith,  its  president,  and
attested by Lee A. Gagnon, its secretary, this 21st day of April, 1989.

ATTEST:                                            Webster Financial Corporation


By: /s/ Lee A. Gagnon                              By: /s/ James C. Smith
    --------------------------                         -------------------------
     Lee A. Gagnon                                     James C. Smith
     Secretary                                         President


                                      -3-


                                                                     Exhibit 3.3
                                                                     -----------
                           CERTIFICATE OF DESIGNATION

                                       OF

                          WEBSTER FINANCIAL C0RPORATION



                  The  undersigned   DOES  HEREBY  CERTIFY  that  the  following
resolution  was duly adopted on October 2, 1992, by the Board of Directors  (the
"Board")  of  WEBSTER  FINANCIAL   CORPORATION,   a  Delaware  corporation  (the
"Corporation")  acting  pursuant  to  the  authority  granted  to the  Board  in
accordance with the provisions of Section 151(g) of the General  Corporation Law
of the State of Delaware:

                  RESOLVED,  that pursuant to authority expressly granted to and
vested  in  the  Board  by  the  provisions  of  the  Restated   Certificate  of
Incorporation of the Corporation (the "Certificate of Incorporation"),  there is
hereby  created a series of serial  preferred  stock as set forth  below in this
Certificate of Designation.

                  A.       Series A Cumulative Perpetual Preferred Stock
                           ---------------------------------------------
                  The  Corporation  shall  have  a  series  of  preferred  stock
entitled Series A Cumulative Perpetual Preferred Stock (hereinafter  referred to
in this  Article as the "Series A Stock"),  par value one cent ($.01) per share.
The number of shares  constituting  this Series A Stock shall be one million two
hundred thousand  (1,200,000) shares.  Shares of this Series A Stock redeemed or
purchased by the  Corporation  shall be cancelled  and shall not  thereafter  be
issued as shares of this Series A Stock.

                  With  respect to any other class of the  Corporation's  stock,
shares  of  this  Series  A  Stock  shall  rank,  both  as to  dividends  and to
liquidation,  as set  forth in this  Certificate  of  Designation.  The  powers,
preferences, rights, qualifications, limitations, and restrictions of the shares
of this Series A Stock are as follows:

                  1.       Voting Rights.
                           -------------
                           The shares of this  Series A Stock shall not have any
voting powers, either general or
special, except as follows:

                  (a) Unless  the vote or  consent  of the  holders of a greater
number of shares  shall  then be  required  by law,  the vote or  consent of the
holders of at least  two-thirds  (66-2/3%) of all of the shares of this Series A
Stock at the time outstanding, given in person or by proxy, either in writing or
by a vote at a meeting  called for the purpose at which the holders of shares of
this Series A Stock shall vote together as a separate class,  shall be necessary
for authorizing, effecting or

<PAGE>
validating (i) the  amendment,  alteration or repeal of any of the provisions of
this  Certificate  of Designation or of any  certificate  amendatory  thereof or
supplemental  thereto which would  adversely  affect the powers,  preferences or
special  rights  or  privileges  of this  Series  A Stock;  (ii)  the  creation,
authorization  or issue of any  shares  of any  class or  series of stock of the
Corporation  ranking  prior to the shares of this Series A Stock as to dividends
or upon  liquidation,  or the  reclassification  of any authorized  stock of the
Corporation  into any such prior shares or the creation,  authorization or issue
or any  obligation  or  security  convertible  into or  evidencing  the right to
purchase any such prior shares; (iii) the amendment, alteration or repeal of any
of the  provisions of this  Certificate  of  Designation  or of any  certificate
amendatory thereof or supplemental  thereof which would increase or decrease the
aggregate  number of  authorized  shares of this  Series A Stock or  increase or
decrease the par value of shares of this Series A Stock; or (iv) the redemption,
purchase  or  acquisition  by the  Corporation  of any of its equity  securities
(other  than  this  Series  A  Stock)  or  any  securities  exercisable  for  or
convertible into equity securities of the Corporation.

                  (b) In the event that at any time, the  Corporation  shall not
have  declared  and paid  dividends  in cash on the  outstanding  shares of this
Series A Stock  with  respect to any six  Quarterly  Periods,  the  holders of a
majority  of the shares of this  Series A Stock shall have the right to name two
additional  members  of the  Board of  Directors  of the  Corporation,  and such
members  shall take office at the next  meeting of the Board of Directors of the
Corporation. If any vacancy shall occur among the directors named by the holders
of the shares of this Series A Stock  pursuant this Section,  such vacancy shall
be filled with such  person as a majority of such  holders may name in a written
notice to the  Corporation.  Any director  named by the holders of the shares of
this Series A Stock pursuant to this  paragraph  shall serve until all dividends
accumulated on the Series A Stock have been paid in full.  Upon such payment all
directors  named by the holders of the shares pursuant to this paragraph who are
then in office shall automatically cease to be members of the Board of Directors
of the  Corporation,  provided,  however,  that the right of the  holders of the
shares  of this  Series A Stock to name two  directors  shall be  reinstated  if
thereafter  the  Corporation  fails to declare and pay  dividends in cash on the
outstanding  shares of this  Series A Stock with  respect to any six  subsequent
Quarterly Periods.

                  2.       Dividends.
                           ---------
                  (a) Each  holder  of shares  at this  Series A Stock  shall be
entitled to receive on the dates  specified  in Section  2(d),  when,  as and if
declared  payable by the Board of  Directors  or a committee  of said Board duly
authorized by said Board to declare such dividends, from funds legally available
therefor,  quarterly cash dividends in an amount per share equal to the Dividend
Rate in  effect  at the  time of  such  declaration  divided  by four  and  then
multiplied by $25.00.

                                      -2-

<PAGE>
For purposes of this  calculation,  the following  terms shall have the meanings
indicated:

                           (i)      "ANNUAL  PERIOD"  shall  mean (x) the period
                                    commencing   on  the  date  of  the  initial
                                    issuance  of shares  of this  Series A Stock
                                    and  ending on  September  30,  1993 and (y)
                                    each   successive   period   of   one   year
                                    thereafter,  each such successive  period to
                                    commence on October 1 and to end on the last
                                    day of the next succeeding September.

                           (ii)     "DIVIDEND  RATE" shall mean, with respect to
                                    a Quarterly  Period,  a rate per annum equal
                                    to (A) an initial  annual  dividend  rate of
                                    8.00% for the first  Quarterly  Period;  and
                                    (B) for each Quarterly Period  subsequent to
                                    the  first  Quarterly  Period   ("Subsequent
                                    Quarterly  Period")  (i) the  Treasury  Note
                                    Rate for such Subsequent  Quarterly  Period,
                                    plus (ii) 5.00% (the "Spread"),  plus (C) an
                                    incremental  increase  over the Spread  (the
                                    "Increase-In-Spread")  of (x)  0.00%  during
                                    the   first   seven   Subsequent   Quarterly
                                    Periods;  and (y) .25%  for each  Subsequent
                                    Quarterly  Period  thereafter  (or .375% for
                                    all such Subsequent  Quarterly  Periods,  if
                                    there has  occurred  any  partial  voluntary
                                    redemption  taking place prior to the end of
                                    the   fourth   Quarterly    Period),    such
                                    Increase-In-Spread  not to exceed 9.05%. The
                                    minimum Dividend Rate shall be 7.60% and the
                                    maximum Dividend Rate shall be 14.20%.

                           (iii)    "BUSINESS DAY" shall mean any day other than
                                    a Saturday, a Sunday,  federal legal holiday
                                    or any other day on which banks in the State
                                    of  Connecticut  are  authorized  by  law to
                                    close.

                           (iv)     "QUARTERLY PERIOD" shall mean each period at
                                    three months  commencing on January 1, April
                                    1,  July 1,  and  October  1 of  each  year,
                                    except  that the  initial  Quarterly  Period
                                    shall  commence  on the date of the  initial
                                    issuance  of shares  of this  Series A Stock
                                    and shall end on December 31, 1992.

                           (v)      "TREASURY   NOTE  RATE"  shall  mean,   with
                                    respect to a Quarterly  Period,  the average
                                    of the yields

                                      -3-

<PAGE>
                                    published  in H.15 (519)  under the  caption
                                    "Treasury  Constant  Maturities"  for direct
                                    obligations  of  the  United  States  with a
                                    constant maturity of one year (the "Constant
                                    Maturity  Yield")  for the  ten  consecutive
                                    Business   Days  ending  on  the   twentieth
                                    Business  Day   immediately   preceding  the
                                    commencement  of such Quarterly  Period.  In
                                    the event Constant  Maturity  Yields are not
                                    so  published  for each of such ten Business
                                    Days with respect to a Quarterly Period, but
                                    were so  published  for at least one of such
                                    Business  Days,  the Treasury  Note Rate for
                                    such  Quarterly  Period shall be the average
                                    of  the  Constant   Maturity  Yields  as  so
                                    published  for such  Business  Days.  In the
                                    event  Constant  Maturity  Yields are not so
                                    published  for at least one of such Business
                                    Days with respect to a Quarterly Period, the
                                    Treasury Note Rate for such Quarterly Period
                                    shall  be the  Constant  Maturity  Yield  as
                                    published   in  H.15   (519)  for  the  next
                                    preceding   Business   Day  for  which  such
                                    information  was  so  published;   provided,
                                    however, that if such information was not so
                                    published  for a  Business  Day  during  the
                                    60-day period prior to the  commencement  of
                                    such  Quarterly  Period,  then the  Treasury
                                    Note Rate for such Quarterly Period shall be
                                    determined   by  the   Corporation   on  the
                                    twentieth  Business Day next  preceding  the
                                    commencement  of such  Quarterly  Period and
                                    shall  be the  bond-equivalent  yield of the
                                    arithmetic mean of the secondary  market bid
                                    rates  (as  quoted by three  primary  United
                                    States government  securities dealers in New
                                    York City selected by the  Corporation as of
                                    3:00 p.m. (New York City time) on the day of
                                    such  determination) for the issue of direct
                                    obligations  of  the  United  States  with a
                                    remaining  maturity closest to one year. All
                                    percentages  relating to the  calculation of
                                    the Treasury Note Rate based upon  secondary
                                    market  bid  rates  will be  rounded  to the
                                    nearest  one hundred  thousandth  of one per
                                    cent,   and  dollar   amounts   used  in  or
                                    resulting  from  such  calculations  will be
                                    rounded to the nearest cent.

                           (b)  Dividends  on the shares of this  Series A Stock
shall be  cumulative.  In any  Quarterly  Period,  as long as any shares of this
Series A Stock

                                      -4-
<PAGE>
are outstanding,  no dividend (other than a dividend paid in common stock or any
other stock of the Corporation ranking junior as to dividends and liquidation to
this Series A Stock) shall be declared or paid or set aside for payment or other
distribution  declared  or made upon the common  stock or any other stock of the
Corporation  ranking  junior  to this  Series  A Stock as to  dividends  or upon
liquidation,  nor  shall  any  common  stock or other  stock of the  Corporation
ranking  junior to this Series A Stock as to  dividends or upon  liquidation  be
redeemed,  purchased or otherwise  acquired for any consideration (or any monies
be paid to or made available for a sinking fund for the redemption of any shares
of any such stock) by the Corporation (except by conversion into or exchange for
the  stock  of the  corporation  ranking  junior  to this  Series  A Stock as to
dividends and upon  liquidation)  unless,  in each case, all unpaid dividends on
the  shares of this  Series A Stock for all past  Quarterly  Periods  shall have
been, or  contemporaneously  are,  declared and paid in full. When dividends are
not paid in full, as  aforesaid,  upon the shares of this Series A Stock and any
other  class or series  ranking  on parity as to  dividends  with this  Series A
Stock, all dividends in cash declared upon shares of this Series A Stock and any
other  class or series  ranking on a parity as to  dividends  with this Series A
Stock shall be declared pro rata.

                           (c) Dividends  payable on each share of this Series A
Stock  for  each  full  Quarterly  Period  shall be  computed  by  dividing  the
applicable annual Dividend Rate, as described above in Section 2(a), by four and
multiplying the resulting  percentage by the stated value of twenty-five dollars
per share  ($25.00)  (the  "Stated  Value")  of this  Series A Stock.  Dividends
payable  on  shares  of this  Series A Stock,  for any  period  less than a full
Quarterly Period, and for the initial Quarterly Period, shall be computed on the
basis of a 360-day year of twelve  30-day  months and the actual  number of days
elapsed in the period for which a dividend is payable.

                           (d) Cash  dividends  on this  Series A Stock shall be
cumulative  from the date of original  issue of such shares and shall be payable
when,  as and if declared by the Board of  Directors  or by a committee  of said
Board duly authorized by said Board to declare such  dividends,  out of funds of
the Corporation legally available therefor,  on March 31, June 30, September 30,
and  December 31 of each year,  commencing  on December  31,  1992.  Accrued and
unpaid dividends on the Series A Stock will cumulate but will not bear interest.
Each  dividend on the shares of this Series A Stock shall be paid to the holders
of record of shares of this Series A Stock as they appear on the stock  register
of the  Corporation  on such record date,  not  exceeding 45 days  preceding the
payment  date  thereof,  as  shall be fixed  by the  Board of  Directors  of the
Corporation or by a committee of said Board of Directors duly  authorized to fix
such date.  Dividends on account of arrears for any past dividend periods may be
declared and paid at any time, without reference to any regular dividend payment
date, to the holders of record on such date, not exceeding 45 days preceding the
payment date thereof, as shall be fixed by the

                                      -5-
<PAGE>
Board  of  Directors  of the  Corporation  or by a  committee  of said  Board of
Directors duly authorized to fix such date.

                  3.       Liquidation Rights.
                           ------------------
                           Upon  any  voluntary  or   involuntary   liquidation,
dissolution, or winding up of the Corporation ("Termination Event"), the holders
of the shares of this Series A Stock shall be entitled to receive out of the net
assets of the  Corporation  available for  distribution  to its  stockholders an
amount per share equal to, the sum of (i) the Stated Value,  plus (ii) an amount
equal to the  Liquidation  Adjustment  (as that term is  defined  below) on such
shares  as of the date of such  Termination  Event,  in cash  (the  "Liquidation
Amount"),  plus (iii) accrued and unpaid cash  dividends  thereon to the date of
final  distribution  in cash,  including the  cumulative  dividends for all past
dividend  payment  periods  (computed  on the basis of a 360-day  year of 30-day
months and the actual number of days in the period),  before any amount shall be
paid to the  holders  of shares of the  common  stock or any other  stock of the
Corporation  ranking junior upon  liquidation  to this Series A Stock.  The term
"Liquidation  Adjustment"  shall mean (i) zero,  with  respect to shares of this
Series A Stock,  at any time up to and including  the scheduled  payment date of
the fourth  dividend,  and (ii) the amount of one  percent  (1%) per year of the
Stated Value,  for each Annual  Period after the scheduled  payment date for the
fourth  dividend,  to a maximum of ten percent (10%) of such Stated Value or two
dollars  and fifty  cents  ($2.50).  The  maximum  Liquidation  Amount  shall be
twenty-seven dollars and fifty cents ($27.50).

                  4.       Redemption.
                           ----------
                           (a) VOLUNTARY  REDEMPTION OF SHARES HELD BY THE FDIC.
Except as set forth in Section 4(b) below, the shares of this Series A Stock may
be redeemable in whole, but not in part (unless  otherwise agreed by the holders
of such shares or unless at or prior to the scheduled  payment date of the sixth
dividend), at the Corporation's option at any time, at the sum of the Redemption
Price  (as that term is  defined  below)  plus  (ii)  accrued  and  unpaid  cash
dividends  thereon to the date fixed for  redemption,  including the  cumulative
dividends  for all past  dividend  payment  periods  (computed on the basis of a
360-day year of 30-day months and the actual number of days in the period).  The
term  "Redemption  Price"  shall  mean,  as to  shares  of this  Series  A Stock
continued to be held by the Federal Deposit  Insurance  Corporation (the "FDIC")
the sum of the  Stated  Value  plus (i) zero,  for the  period of time up to and
including the scheduled payment date of the sixth dividend,  and (ii) the amount
of one per cent  (1%) per  year of the  Stated  Value,  for each  Annual  Period
thereafter,  to a  maximum  of ten  percent  (10%) of such  Stated  Value or two
dollars  and  fifty  cents  ($2.50).  The  maximum  Redemption  Price  shall  be
twenty-seven dollars and fifty cents ($27.50).

                                      -6-

<PAGE>

                           (b) VOLUNTARY REDEMPTION OF SHARES HELD BY TRANSFEREE
HOLDER.  If any shares of this Series A Stock are  transferred  to a party other
than the FDIC  ("Transferee  Holder")  then such  shares of this  Series A Stock
shall be non-redeemable  after the scheduled payment date for the sixth dividend
at any time until after September 30, 1997; provided,  however, that if the FDIC
fails to approve any of the restricted  transactions set forth in Section 6.2(b)
of the Stock Purchase Agreement,  or if the holders of two thirds of this Series
A Stock fail to approve any of the restricted transactions set forth in Sections
6.2(a) and 6.2(c) of the Stock Purchase  Agreement or in clauses (ii), (iii), or
(iv) of Section 1(a) of this Certificate of Designation  shares of this Series A
Stock held by a  Transferee  Holder may be  redeemed at any time (but only as of
any  regularly  scheduled  dividend  payment  date) by the  Corporation  and the
Redemption  Price for any  shares  of the  Series A Stock  held by a  Transferee
Holder that are  voluntarily  redeemed by the  Corporation  shall be 105% of the
Stated Value or at such other Redemption  Price then applicable.  The Redemption
Price for any shares of this Series A Stock held by a Transferee Holder that are
voluntarily  redeemed by the Corporation prior to the scheduled payment date for
the sixth  dividend  shall be the Stated Value.  After  September 30, 1997,  the
Redemption  Price shall be 105%  percent of the Stated Value for the next Annual
Period,  declining  by 50 basis points each Annual  Period until the  Redemption
Price declines to the Stated Value.

                           (c) OFFER OF  REDEMPTION.  The  Corporation  shall be
required to offer to redeem  shares of Series A Stock to the extent  provided in
Section 6.2(d) and 6.2(e) of the Stock Purchase  Agreement,  with notice of such
offer to be given as provided in such Section 6.2(f).  The Redemption  Price for
such required offer of redemption  shall be the Redemption  Price referred to in
paragraph (a) above, regardless of whether such shares are held by the FDIC or a
Transferee Holder.

                           (d)  REDEMPTION  OF  LESS  THAN  ALL  SHARES.  If the
holders of the shares of this Series A Stock have given their  consent for fewer
than all of the  outstanding  shares of this Series A Stock to be redeemed,  the
number of shares to be redeemed  shall be  determined  by the Board of Directors
and the shares to be redeemed shall be determined by lot or pro rata in a manner
to be determined by the Board of Directors;  provided,  however, that the number
of shares to be redeemed as  determined  by the Board of  Directors  shall be no
less than one hundred twenty thousand (120,000).

                           (e)  NOTICE.  If the  Corporation  elects  to  redeem
shares of this Series A Stock, notice of such redemption shall be given by first
class  mail,  postage  prepaid,  mailed not less than  thirty (30) nor more than
sixty (60) days prior to the  redemption  date,  to each holder of record of the
shares to be redeemed, at such holder's address as the same appears on the stock
register of the  Corporation.  Each such notice shall state:  (1) the redemption
date;  (2) the number of shares of this  Series A Stock to be  redeemed  and, if
fewer than all of the shares held by such holder are to be redeemed,  the number
of such shares to be redeemed from such

                                      -7-
<PAGE>
holder; (3) the Redemption Price; and (4) the place or places where certificates
for such shares are to be surrendered for payment of the Redemption Price.

                           (f) RIGHTS OF  SHAREHOLDERS.  Notices  having been so
mailed,  from and after the redemption date (unless default shall be made by the
Corporation  in  providing  money for the  payment of the  Redemption  Price and
subject to the  provisions  of Section 2 of these  Preferred  Stock Terms,  such
shares  shall no  longer  be deemed  to be  outstanding,  and all  rights of the
holders thereof as shareholders of the Corporation  (except the right to receive
from the  Corporation  the  Redemption  Price)  shall cease.  Upon  surrender in
accordance  with the notice of  redemption,  of  certificates  for any shares so
redeemed (properly endorsed or assigned for transfer,  if the Board of Directors
of the Corporation shall so require and the notice shall so state),  such shares
shall be redeemed by the Corporation at the Redemption Price specified. If fewer
than all the shares  represented  by any such  certificate  are redeemed,  a new
certificate  shall be issued  representing the unredeemed shares without cost to
the holder thereof.

                  5.       Ranking.
                           -------
                  Shares  of this  Series  A Stock  shall be  deemed  to rank on
parity  with the  shares  of any  other  class or  series  of the  Corporation's
preferred  capital stock, or senior to any such class or series if such class or
series is  expressly  declared to be junior to this  Series A Stock,  both as to
dividends  and upon  liquidation,  whether or not the dividend  rates,  dividend
payment  dates or  redemption  or  liquidation  prices per share or sinking fund
provisions,  if any, be  different  from those of this  Series A Stock.  If such
class or series ranks on parity with this Series A Stock, the holders hereof and
of such  stock  shall be  entitled  to the  receipt of  dividends  or of amounts
distributable  upon  dissolution,  liquidation  or  winding up of affairs of the
Corporation,  as the case may be, in  proportion  to their  respective  dividend
amounts or liquidation preferences, without preference or priority, one over the
other,  as between  the  holders of such stock and the holders of shares of this
Series A Stock. If such class or series ranks junior to this Series A Stock, the
holders of the shares of this  Series A Stock  shall be  entitled  to receipt of
dividends or of amounts  distributable upon dissolution,  liquidation or winding
up of affairs of the Corporation,  as the case may be, in preference or priority
to the holders of such stock.

                                      -8-

<PAGE>

                  IN WITNESS WHEREOF,  WEBSTER FINANCIAL  CORPORATION has caused
this Certificate of Designation to be made under the seal of the Corporation and
signed by James C. Smith its President, and attested by Lee A.
Gagnon, its Secretary, this 2nd day of October 1992.

                                                   WEBSTER FINANCIAL CORPORATION

                                                   By: /s/ James C. Smith
                                                       -------------------------
                                                       President

[SEAL]

Attest:

/s/ Lee A. Gagnon
- --------------------------- 
Secretary

                                      -9-


                                                                     Exhibit 3.4
                                                                     -----------
                           CERTIFICATE OF DESIGNATION

                                     OF THE

             SERIES B 7 1/2% CUMULATIVE CONVERTIBLE PREFERRED STOCK

                                       OF

                          WEBSTER FINANCIAL CORPORATION

                                   ----------


                        Pursuant to Section 151(g) of the

                General Corporation Law of the State of Delaware


                                   ----------

                  The  undersigned   DOES  HEREBY  CERTIFY  that  the  following
resolution was duly adopted on December 21, 1992, by the Board of Directors (the
"Board")  of  WEBSTER  FINANCIAL   CORPORATION,   a  Delaware  corporation  (the
"Corporation"),  acting  pursuant  to the  authority  granted  to the  Board  in
accordance with the provisions of Section 151(g) of the General  Corporation Law
of the State of  Delaware,  at a duly  convened  meeting of the Board at which a
quorum was present and active throughout (the "Authorizing Board Resolution"):

                  RESOLVED,  that pursuant to authority expressly granted to and
vested in the Board by the provisions of the Certificate of Incorporation of the
Corporation  (the  "Certificate  of  Incorporation"),  there is hereby created a
series of serial preferred stock, par value $.01 per share,  which shall consist
of 250,000 of the 3,000,000 shares of serial preferred stock.  Such series shall
have   the   following   powers,   designations,   preferences   and   relative,
participating,  optional  and  other  special  rights,  and the  qualifications,
limitations  and  restrictions   (in  addition  to  the  powers,   designations,
preferences and relative,  participating,  optional or other special rights, and
the  qualifications,  limitations  or  restrictions  thereof,  set  forth in the
Certificate  of  Incorporation  which may be applicable to the serial  preferred
stock) as follows:


                  I.  DESIGNATION  AND  AMOUNT.  The series of serial  preferred
stock  authorized by this  resolution  shall be  designated  the Series B 7 1/2%
Cumulative  Convertible  Preferred  Stock (the "Series B Stock").  The number of
shares of Series B Stock shall be 250,000. The liquidation value of the Series B
Series B Stock  shall be issued as full  shares and have a par value of $.01 per
share.



<PAGE>



                  II.      DIVIDENDS AND DISTRIBUTIONS.

                  (a) The shares of Series B Stock will be  entitled to receive,
when,  as and if declared by the Board out of funds of the  Corporation  legally
available therefor,  cumulative cash dividends at an annual rate of 7.50% and no
more, payable in cash on April 1, 1993, with respect to the period commencing on
the date of  initial  issuance  and  ending on March 31,  1993,  and  thereafter
quarterly on each July 1, October 1, January 1, and April 1,  commencing July 1,
1993 (each a "Dividend  Payment  Date") with  respect to the  quarterly  periods
ending  on June 30,  September  30,  December  31,  and  March 31 of each  year.
Dividends  on the  Series B Stock  will be  cumulative  from the date of initial
issuance  of shares of Series B Stock.  Dividends  will be payable to holders of
record as they  appear  on the stock  books of the  Corporation  on such  record
dates,  not more than 30 days nor less than 15 days  preceding the payment dates
thereof, as shall be fixed by the Board (each a "Dividend Payment Record Date").
If  dividends  are not  paid in full  upon  the  Series  B Stock  and any  other
preferred stock ranking on a parity as to dividends with the Series B Stock, all
dividends  declared upon shares of Series B Stock and such other preferred stock
will be declared pro rata so that in all cases the amount of dividends  declared
per share on the  Series B Stock and such  other  preferred  stock  bear to each
other the same ratio that  accumulated  and  unpaid  dividends  per share on the
shares of the Series B Stock and such other  preferred stock bear to each other.
Unless  full  cumulative  dividends  on the Series B Stock shall have been paid,
dividends (other than in Common Stock (as defined in paragraph III below), other
stock ranking  junior to the Series B Stock and rights to acquire the foregoing)
may not be paid or declared  and set aside for  payment and other  distributions
may not be made upon the Common  Stock or on any other stock of the  Corporation
ranking  junior to Series B Stock as to  dividends.  Dividends  payable  for any
partial  dividend  period shall be  calculated on the basis of a 360-day year of
twelve 30-day months. Accrued but unpaid dividends shall not bear interest.

                  III.  RANK.  The shares of Series B Stock  shall rank prior to
the  shares of the  Corporation's  common  stock,  par value $.01 per share (the
"Common  Stock")  and of any other  class or series of stock of the  Corporation
ranking  junior to the  Series B Stock  upon  liquidation  ("Junior  Liquidation
Stock"),  so that in the event of any liquidation,  dissolution or winding up of
the Corporation,  whether voluntary or involuntary,  the holders of the Series B
Stock  shall  be  entitled  to  receive  out of the  assets  of the  Corporation
available for distribution to its  stockholders  before any distribution is made
to holders of shares of Common Stock or any Junior  Liquidation Stock, an amount
equal to $100.00 per share (the "Liquidation Preference"),  plus an amount equal
to all dividends  (whether or not earned or declared)  accumulated and unpaid on
the  shares of Series B Stock to the date of final  distribution.  If,  upon any
liquidation,  dissolution  or winding up of the  Corporation,  the assets of the
Corporation,  or proceeds thereof,  distributable among the holders of shares of
Series B Stock  shall be  insufficient  to pay in full the  preferential  amount
described in the preceding sentence, then such assets, or the

                                      -2-
<PAGE>
proceeds thereof, shall be distributable among the holders of the Series B Stock
ratably in accordance with the respective amounts which would be payable on such
shares if all amounts  payable  thereon were paid in full.  After payment of the
full amount of the  Liquidation  Preference and  accumulated  dividends to which
holders  of  shares of Series B Stock are  entitled,  the  holders  of shares of
Series  B  Stock  will  not be  entitled  to any  further  participation  in any
distribution of assets by the Corporation.  For the purposes  hereof,  neither a
consolidation or merger of the Corporation  with or into any other  corporation,
nor a sale or transfer of all or any part of the  Corporation's  assets for cash
or securities,  shall be considered a liquidation,  dissolution or winding up of
the Corporation.

                  For  purposes  of this  resolution  any  stock of any class or
series of the Corporation shall be deemed to rank:

                  (a)  prior to  shares  of the  Series B  Stock,  either  as to
dividends or upon  liquidation,  if the holders of stock of such class or series
shall be entitled by the terms thereof to the receipt of dividends or of amounts
distributable  upon liquidation,  dissolution or winding up, as the case may be,
in preference or priority to the holders of shares of the Series B Stock;

                  (b) on a parity with  shares of the Series B Stock,  either as
to dividends or upon  liquidation,  whether or not the dividend rates,  dividend
payment dates,  or redemption or  liquidation  prices per share thereof shall be
different  from  those of the  Series B Stock,  if the  holders of stock of such
class or  series  shall be  entitled  by the terms  thereof  to the  receipt  of
dividends or of amounts  distributable upon liquidation,  dissolution or winding
up, as the case may be, in  proportion  to their  respective  dividend  rates or
liquidation prices, without preference or priority of one over the other between
the  holders of such stock and the holders of shares of Series B Stock (the term
"Parity  Preferred  Stock"  being  used to  refer  to the  Series  A  Cumulative
Perpetual  Preferred  Stock  and to any  other  class or  series of stock of the
Corporation  ranking on a parity with the shares of Series B Stock, either as to
dividends or upon liquidation; and

                  (c)  junior  to  shares  of the  Series B Stock,  either as to
dividends  or upon  liquidation,  if such class shall be Common  Stock or if the
holders of the Series B Stock shall be entitled to the receipt of  dividends  or
of amounts  distributable  upon  liquidation,  dissolution or winding up, as the
case may be, in  preference or priority to the holders of stock of such class or
series.

                  IV.      CONVERSION.

                  (a) Subject to and upon compliance with the provisions of this
paragraph  IV, the holder of any shares of Series B Stock  shall have the right,
at his option,  at any time prior to the close of business on the third business
day next  preceding  the date  fixed  for  redemption  of such  share as  herein
provided, unless the

                                      -3-
<PAGE>
Corporation  has defaulted in making payment due on  redemption,  to convert the
shares  into a number of fully  paid and  nonassessable  shares of Common  Stock
(calculated  as to each  conversion to the nearest  1/100th of a share) equal to
$100.00 for each share  surrendered  for  conversion  divided by the  Conversion
Price (as defined in subparagraph  IV(d) below) by surrendering the shares to be
converted, in the manner provided in subparagraph IV(b) below.

                  (b) (i) In order to exercise  the  conversion  privilege,  the
holder  of each  share of Series B Stock to be  converted  shall  surrender  the
certificate  representing  such share to the  Conversion  Agent for the Series B
Stock appointed for such purpose by the Corporation  (the  "Conversion  Agent"),
with the Notice of  Election  to Convert  on the back of such  certificate  duly
completed and signed,  together with funds equal to the Dividend Amount, if any,
required to be paid under subparagraph  IV(b)(ii) below, at the principal office
of the  Conversion  Agent.  Unless the shares  issuable on conversion  are to be
issued in the same  name as the name in which  the  shares of Series B Stock are
registered,  each share  surrendered  for conversion  shall be accompanied by an
instrument of transfer,  in form satisfactory to the Corporation,  duly executed
by the  holder  or his  duly  authorized  attorney  and by  funds  in an  amount
sufficient to pay any transfer or similar tax.

                           (ii) The  holders  of shares of Series B Stock at the
close of business on a Dividend Payment Record Date shall be entitled to receive
the dividend payable on those shares on the corresponding  Dividend Payment Date
notwithstanding  the conversion of the shares after the Dividend  Payment Record
Date or the Corporation's default in payment of the dividend due on the Dividend
Payment  Date.  However,  shares of Series B Stock  surrendered  for  conversion
during the period  between the close of business on any Dividend  Payment Record
Date and the opening of  business on the  corresponding  Dividend  Payment  Date
(except shares called for redemption on a date fixed for redemption  during that
period)  must be  accompanied  by  payment  of an amount  equal to the  dividend
payable on the shares on the Dividend Payment Date (the "Dividend Amount").  The
holders of shares of Series B Stock on a Dividend  Payment  Record  Date who (or
whose  transferees)  convert any of those  shares on or after the  corresponding
Dividend  Payment Date will receive the dividend  payable by the  Corporation on
those  shares  of  Series B Stock on the  Dividend  Payment  Date,  and need not
include  payment of the  Dividend  Amount  upon  surrender  of those  shares for
conversion.  Except as provided above, the Corporation  shall make no payment or
adjustment for accrued and unpaid dividends on shares of Series B Stock, whether
or not in arrears, on conversion of those shares, or for dividends on the shares
of Common Stock issued upon the conversion.

                           (iii) As promptly as practicable  after the surrender
by a holder of the  certificates for shares of Series B Stock in accordance with
this  subparagraph  IV(b), the Corporation  shall issue and shall deliver at the
office  of the  conversion  agent to the  holder,  or on his  written  order,  a
certificate or certificates for the

                                      -4-
<PAGE>
number of full shares of Common  Stock  issuable  upon the  conversion  of those
shares  in  accordance  with  the  provisions  of  this  paragraph  IV,  and any
fractional  interest  in respect  of a share of Common  Stock  arising  upon the
conversion shall be settled as provided in subparagraph IV(c) below.

                           (iv)  each  conversion  shall be  deemed to have been
effected  immediately prior to the close of business on the date on which all of
the  conditions  specified  in  subparagraph  IV(b)(i)  above  shall  have  been
satisfied,  and, the person or persons in whose name or names any certificate or
certificates  for shares of Common Stock shall be issuable upon such  conversion
shall be deemed to have  become the holder or holders of record of the shares of
Common Stock  represented  by those  certificates  at such time on such date and
such conversion  shall be at the Conversion Price in effect at such time on such
date, unless the stock transfer books of the Corporation shall be closed on that
date,  in which event such person or persons shall be deemed to have become such
holder or holders of record at the close of business on the next  succeeding day
on which such stock transfer books are open, but such conversion shall be at the
Conversion  Price  in  effect  on the  date  upon  which  all of the  conditions
specified in subparagraph  IV(b)(i) above shall have been satisfied.  All shares
of Common  Stock  delivered  upon  conversion  of the  Series B Stock  will upon
delivery be duly and validly issued and fully paid and  non-assessable,  free of
all liens  and  charges  and not  subject  to any  preemptive  rights.  Upon the
surrender of certificates representing shares of Series B Stock to be converted,
the  shares  shall no longer be deemed  to be  outstanding  and all  rights of a
holder with respect to the shares  surrendered for conversion shall  immediately
terminate except the right to receive the Common Stock or other securities, cash
or other assets as herein provided.

                  (c) No fractional shares or securities representing fractional
shares of Common Stock shall be issued upon  conversion  of Series B Stock.  Any
fractional  interest in a share of Common Stock  resulting from  conversion of a
share of Series B Stock shall be paid in cash  (computed  to the  nearest  cent)
based on the price (as defined in  subparagraph  IV(d)(iv)  below) of the Common
Stock on the  Trading  Day (as  defined in  subparagraph  IV(d)(iv)  below) next
preceding the day of conversion. If more than one share shall be surrendered for
conversion  at one time by the same holder,  the number of full shares of Common
Stock  issuable  upon the  conversion  shall  be  computed  on the  basis of the
aggregate Liquidation Preference of the shares of Series B Stock so surrendered.

                  (d) The  "Conversion  Price" per share of Series B Stock shall
be $19.17, subject to adjustment from time to time as follows:

                           (i) In case the Corporation  shall (A) pay a dividend
or make a  distribution  on its Common Stock in shares of its Common Stock,  (B)
subdivide its outstanding  Common Stock into a greater number of shares,  or (C)
combine  its  outstanding  Common  Stock into a smaller  number of  shares,  the
Conversion Price

                                      -5-
<PAGE>
in effect  immediately prior to such event shall be  proportionably  adjusted so
that the  holder  of any  share of  Series B Stock  thereafter  surrendered  for
conversion  shall be entitled to receive the number and kind of shares of Common
Stock of the  Corporation  which he would have been  entitled to receive had the
share been  converted  immediately  prior to the  happening  of such  event.  An
adjustment made pursuant to this  subparagraph  IV(d)(i) shall become  effective
immediately  after the  record  date in the case of a dividend  or  distribution
except as provided in subparagraph  IV(d)(vii) below, and shall become effective
immediately  after the effective date in the case of subdivision or combination.
If any dividend or distribution  is not paid or made, the Conversion  Price then
in effect shall be appropriately readjusted.

                           (ii) In case the  Corporation  shall issue  rights or
warrants  to all  holders  of its  Common  Stock  entitling  them  (for a period
expiring  within 45 days after the record date  referred to below) to  subscribe
for or purchase  Common Stock at a price per share less than the Current  Market
Price (as defined in  subparagraph  IV(d)(iv)  below) of the Common Stock at the
record date for the determination of stockholders entitled to receive the rights
or warrants, the Conversion Price in effect immediately prior to the issuance of
such  rights or  warrants  shall be  adjusted  so that it shall  equal the price
determined by multiplying the Conversion  Price in effect  immediately  prior to
the date of  issuance  of the  rights or  warrants  by a  fraction  of which the
numerator shall be the number of shares of Common Stock  outstanding on the date
of issuance of the rights or warrants  plus the number of shares of Common Stock
which the aggregate offering price of the total number of shares of Common Stock
so offered for  subscription  or purchase  would  purchase at the Current Market
Price at that record date,  and of which the  denominator  of which shall be the
number of shares of Common  Stock  outstanding  on the date of  issuance  of the
rights or warrants plus the number of additional  shares of Common Stock offered
for subscription or purchase.  The adjustment  provided for in this subparagraph
IV(d)(ii)  shall be made  successively  whenever any such rights or warrants are
issued,  and  shall  become  effective   immediately,   except  as  provided  in
subparagraph IV(d)(vii) below after such record date. In determining whether any
rights or warrants  entitle the holders of the Common Stock to subscribe  for or
purchase  shares of Common Stock at less than the Current  Market Price,  and in
determining  the  aggregate  offering  price of the  shares of  Common  Stock so
offered,  there shall be taken into  account any  consideration  received by the
Corporation  for such rights or warrants,  the value of such  consideration,  if
other than cash, to be determined by the Board (whose determination,  if made in
good faith,  shall be conclusive).  If any or all of such rights or warrants are
not so  issued or  expire  or  terminate  without  having  been  exercised,  the
Conversion Price then in effect shall be appropriately readjusted.

                           (iii) In case the Corporation shall distribute to all
holders of its  Common  Stock any  shares of  capital  stock of the  Corporation
(other than Common Stock) or evidences of indebtedness or assets (excluding cash
dividends or

                                      -6-
<PAGE>
distributions  paid from  retained  earnings  of the  Corporation)  or rights or
warrants to subscribe  for or purchase any of its  securities  (excluding  those
referred  to in  subparagraph  IV(d)(ii)  above)  then,  in each such case,  the
Conversion  Price shall be adjusted so that it shall equal the price  determined
by multiplying the Conversion Price in effect  immediately  prior to the date of
the  distribution  by a fraction  of which the  numerator  shall be the  Current
Market  Price of the Common  Stock on the record date  mentioned  below less the
then fair market value (as determined by the Board, whose determination, if made
in good faith,  shall be  conclusive)  of the  portion of the  capital  stock or
assets or evidences of indebtedness so distributed, or of the rights or warrants
so  distributed,  with  respect to one share of Common  Stock,  and of which the
denominator  shall be the Current Market Price of the Common Stock on the record
date. Such adjustment shall become effective immediately,  except as provided in
subparagraph  IV(d)  below,  after  the  record  date for the  determination  of
shareholders entitled to receive such distribution.  If any such distribution is
not made or if any or all of such rights or warrants expire or terminate without
having  been   exercised,   the  Conversion   Price  then  in  effect  shall  be
appropriately  readjusted.  Notwithstanding the foregoing, in the event that the
Company shall  distribute  rights or warrants  (other than those  referred to in
subparagraph  IV(d)(ii)  above)  ("Rights") pro rata to holders of Common Stock,
the Company may, in lieu of making any adjustment  pursuant to this Subparagraph
IV(d)(ii),  make  proper  provision  so that  each  holder of Series B Stock who
converts such Series B Stock (or any portion  thereof) after the record date for
such  distribution and prior to the expiration or redemption of the Rights shall
be entitled to receive upon such conversion, in addition to the shares of Common
Stock  issuable upon such  conversion  (the  "Conversion  Shares"),  a number of
Rights to be determined as follows: (i) if such conversion occurs on or prior to
the date for the distribution to the holders of Rights of separate  certificates
evidencing such Rights (the  "Distribution  Date"), the same number of Rights to
which a holder of a number of shares  of  Common  Stock  equal to the  number of
Conversion  Shares is entitled at the time of such conversion in accordance with
the terms and  provisions  of and  applicable  to the  Rights;  and (ii) if such
conversion  occurs  after the  Distribution  Date,  the same number of rights to
which a holder of the number of shares of Common  Stock into which the number of
shares of Series B Stock so converted was convertible  immediately  prior to the
Distribution  Date  would  have  been  entitled  on  the  Distribution  Date  in
accordance with the terms and provisions of and applicable to the Rights.

                           (iv)  For  the  purpose  of  any  computation   under
subparagraphs  IV(d)(ii) and IV(d)(iii) above, the "Current Market Price" of the
Common Stock at any date shall be the average of the last  reported  sale prices
per share for the ten consecutive  Trading Days (as defined below) preceding the
date of such computation. The last reported sale price for each day shall be (A)
the last reported  sale price of the Common Stock on the National  Market System
of the National  Association of Securities  Dealers,  Inc.  Automated  Quotation
System (the "NASDAQ National Market System"), or any similar system of automated
dissemination of

                                      -7-
<PAGE>
quotations of securities  prices then in common use, if so quoted, or (B) if not
quoted as  described  in clause (A), the mean between the high bid and low asked
quotations  for the Common  Stock as reported by the National  Quotation  Bureau
Incorporated if at least two securities dealers have inserted both bid and asked
quotations  for the Common Stock on at least five of the ten preceding  days, or
(C) if the  Common  Stock is listed or  admitted  for  trading  on any  national
securities  exchange,  the last sale price,  or the closing bid price if no sale
occurred,  of the Common Stock on the principal securities exchange on which the
Common Stock is listed.  If the Common Stock is quoted on a national  securities
or  central  market  system in lieu of a market or  quotation  system  described
above,  the last reported sale price shall be determined in the manner set forth
in clause (B) of the preceding sentence if bid and asked quotations are reported
but actual  transactions  are not,  and in the manner set forth in clause (C) of
the  preceding  sentence if actual  transactions  are  reported.  If none of the
conditions  set forth above is set, the last  reported  sale price of the Common
Stock on any day or the average of such last reported sale prices for any period
shall be the fair market value of such class of stock as  determined by a member
firm of the New York Stock Exchange,  Inc. selected by the Corporation.  As used
herein the term  "Trading  Days" means (x) if the Common  Stock is quoted on the
NASDAQ National  Market System or any similar system of automated  dissemination
of  quotations of  securities  prices,  days on which trades may be made on such
system,  or (y) if not  quoted  as  described  in  clause  (x),  days  on  which
quotations are reported by the National Quotation Bureau Incorporated, or (z) if
the Common Stock is listed or admitted  for trading on any  national  securities
exchange, days on which such national securities exchange is open for business.

                           (v) No  adjustment in the  Conversion  Price shall be
required unless such  adjustment  would require a change of at least one percent
in the Conversion Price; provided, however, that any adjustments which by reason
of this  subparagraph  IV(d)(v)  are not  required  to be made  shall be carried
forward  and taken into  account in any  subsequent  adjustment;  and  provided,
further,  that  adjustment  shall be required  and made in  accordance  with the
provisions  of this  paragraph IV (other than this  subparagraph  IV(d)(v))  not
later than such time as may be required in order to preserve the tax free nature
of a  distribution  to the holders of shares of Common Stock.  All  calculations
under this  paragraph IV shall be made to the nearest cent or to the nearest one
hundredth of a share, as the case may be. Anything in this subparagraph IV(d) to
the contrary  notwithstanding,  the  Corporation  shall be entitled to make such
reductions  in the  Conversion  Price,  in  addition  to those  required by this
subparagraph  IV(d), as it in its discretion  shall determine to be advisable in
order  that  any  stock   dividend,   subdivision   or  combination  of  shares,
distribution  of  capital  stock or  rights or  warrants  to  purchase  stock or
securities,  or  distribution of evidences of indebtedness or assets (other than
cash dividends or distributions paid from retained  earnings)  hereafter made by
the Corporation to its stockholders shall be a tax free distribution for federal
income tax purposes.

                                      -8-

<PAGE>
                           (vi) Whenever the  Conversion  Price is adjusted,  as
herein provided,  the Corporation  shall promptly file with the conversion agent
an officers' certificate setting forth the Conversion Price after the adjustment
and setting forth a brief statement of the facts requiring the adjustment, which
certificate  shall be conclusive  evidence of the correctness of the adjustment.
Promptly  after delivery of the  certificate,  the  Corporation  shall prepare a
notice of the  adjustment  of the  Conversion  Price  setting forth the adjusted
Conversion  Price and the date on which the  adjustment  becomes  effective  and
shall mail the notice of such  adjustment of the Conversion  Price to the holder
of each share of Series B Stock at his last  address as shown on the stock books
of the Corporation.

                           (vii)  In any  case in  which  this  paragraph  IV(d)
provides that an adjustment  shall become effective  immediately  after a record
date for an event,  the  Corporation may defer until the occurrence of the event
(i)  issuing  to the holder of any share of Series B Stock  converted  after the
record  date and before the  occurrence  of the event the  additional  shares of
Common Stock issuable upon the  conversion by reason of the adjustment  required
by the event  over and above the  Common  Stock  issuable  upon such  conversion
before giving effect to the  adjustment and (ii) paying to the holder any amount
in cash in lieu of any fractional share pursuant to subparagraph IV(c) above.

                  (e)      If:

                           (i) the  Corporation  shall authorize the granting to
the  holders of the  Common  Stock of rights or  warrants  to  subscribe  for or
purchase any shares of any class or any other rights or warrants; or

                           (ii)  there  shall  be  any  reclassification  of the
Common Stock (other than a subdivision or combination of the outstanding  Common
Stock and  other  than a change  in the par  value,  or from par value to no par
value,  or from no par value to par value),  or any  consolidation,  merger,  or
statutory  share  exchange  to which  the  Corporation  is a party and for which
approval of any  stockholders  of the  Corporation  is required,  or any sale or
transfer of all or substantially all the assets of the Corporation; or

                           (iii) there shall be a  voluntary  or an  involuntary
dissolution,  liquidation or winding up of the Corporation; then the Corporation
shall cause to be filed with the conversion  agent, and shall cause to be mailed
to the  holders of shares of the Series B Stock at their  addresses  as shown on
the stock  books of the  Corporation,  at least 15 days prior to the  applicable
date hereinafter  specified,  a notice stating (A) the date on which a record is
to be taken for the purpose of the dividend, distribution or rights or warrants,
or, if a record is not to be taken,  the date as of which the  holders of Common
Stock of  record  to be  entitled  to the  dividend,  distribution  or rights or
warrants  are to be  determined  or (B) the date on which the  reclassification,
consolidation, merger, statutory share exchange, sale,

                                      -9-

<PAGE>
transfer,  dissolution,   liquidation  or  winding  up  is  expected  to  become
effective,  and the date as of which it is expected that holders of Common Stock
of record  shall be  entitled  to  exchange  their  shares  of Common  Stock for
securities   or  other   property   deliverable   upon   the   reclassification,
consolidation,  merger, statutory share exchange,  sale, transfer,  dissolution,
liquidation  or winding up. Failure to give any such notice or any defect in the
notice shall not affect the legality or validity of' the  proceedings  described
in this subparagraph IV(e).

                  (f) (i) The  Corporation  covenants  that it will at all times
reserve and keep available, free from preemptive rights, out of the aggregate of
its  authorized  but  unissued  shares of Common  Stock or its issued  shares of
Common  Stock  held in its  treasury,  or both,  for the  purpose  of  effecting
conversions  of the Series B Stock,  the full  number of shares of Common  Stock
deliverable upon the conversion of all outstanding  shares of Series B Stock not
theretofore  converted.  For purposes of this subparagraph  IV(f), the number of
shares of Common Stock which shall be  deliverable  upon the  conversion  of all
outstanding  shares of  Series B Stock  shall be  computed  as if at the time of
computation all the outstanding shares were held by a single holder.

                           (ii) The Corporation will endeavor to list the shares
of Common Stock required to be delivered upon  conversion of the Series B Stock,
prior to the delivery,  upon each  national  securities  exchange,  if any, upon
which the outstanding Common Stock is listed at the time of delivery.

                           (iii) Prior to the delivery of any  securities  which
the  Corporation  shall be obligated to deliver upon  conversion of the Series B
Stock,  the Corporation  will endeavor,  in good faith and as  expeditiously  as
possible,  to comply with all federal and state laws and regulations  thereunder
requiring  the  registration  of those  securities  with,  or any approval of or
consent to the delivery thereof by, any governmental authority.

                  (g) The Corporation will pay any and all documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
shares of Common Stock on conversion of the Series B Stock;  provided,  however,
that the  Corporation  shall not be required to pay any tax which may be payable
in respect of any transfer involved in the issue or delivery of shares of Common
Stock  in a name  other  than  that of the  holder  of the  Series B Stock to be
converted  and no such  issue or  delivery  shall be made  unless  and until the
person  requesting the issue or delivery has paid to the  Corporation the amount
of any such tax or has established, to the satisfaction of the Corporation, that
the tax has been paid.

                  (h) In case of any  reclassification  or change of outstanding
shares of Common  Stock  (other than a change in par value,  or as a result of a
subdivision or combination),  or in case of any consolidation of the Corporation
with, or merger of the  Corporation  with or into, any other entity that results
in a reclassification,

                                      -10-
<PAGE>
change,  conversion,  exchange or cancellation  of outstanding  shares of Common
Stock or any sale or transfer of all or  substantially  all of the assets of the
Corporation, each holder of shares of Series B Stock then outstanding shall have
the right  thereafter to convert the shares of Series B Stock held by the holder
into the kind and amount of securities, cash and other property which the holder
would  have  been  entitled  to  receive  upon  such  reclassification,  change,
consolidation,  merger, sale or transfer if the holder had held the Common Stock
issuable upon the conversion of the shares of Series B Stock  immediately  prior
to the reclassification, change, consolidation, merger, sale or transfer.

                  (i) In the event that the  Corporation  shall  consummate  any
consolidation or merger or similar business  combination,  pursuant to which the
outstanding  shares of Common Stock are by operation of law exchanged solely for
or changed,  reclassified  or converted  into stock,  securities  or cash or any
other  property,  or any  combination  thereof,  the  Series B Stock  shall,  in
connection with such consolidation,  merger or similar business combination,  be
assumed by and shall  become  preferred  stock of such  successor  or  resulting
corporation,  having in respect of such  corporation,  insofar as possible,  the
same  powers,   preferences  and  relative  rights,   and  the   qualifications,
limitations or  restrictions  thereon,  that the Series B Stock had  immediately
prior to such  transaction,  except  that after such  transaction  each share of
Series B Stock  shall be  convertible,  otherwise  on the terms  and  conditions
provided by paragraph (IV) above,  into the nature and kind of  consideration so
receivable  by a holder of the number of shares of Common  Stock into which such
shares of Series B Stock  could have been  converted  immediately  prior to such
transaction;  provided,  however,  that if, by virtue of the  structure  of such
transaction,  a holder of Common  Stock is  required  to make an  election  with
respect  to the  nature  and  kind  of  consideration  to be  received  in  such
transaction,  which  election  cannot  practicably  be made by the holder of the
shares of Series B Stock,  then the shares of Series B Stock shall, by virtue of
such  transaction and on the same terms as apply to the holders of Common Stock,
be converted  into or exchanged for the aggregate  amount of stock,  securities,
cash or other property (payable in kind) receivable by a holder of the number of
shares of Common  Stock into which such shares of Series B Stock could have been
converted  immediately  prior to such transaction if such holder of Common Stock
failed to  exercise  any rights of election  (however,  if the kind or amount of
consideration  receivable  upon  such  transaction  is not  the  same  for  each
non-electing  share of Common Stock, then the kind and amount so receivable upon
such  transaction  shall be the kind and amount so  receivable  per share by the
plurality of the non-electing  shares of Common Stock). The rights of the Series
B Stock as preferred  stock of such  successor or  resulting  corporation  shall
successively   be  subject  to  adjustments   pursuant  to  paragraph  (VI)  and
subparagraph  (IV)(d) hereof after any such transaction as nearly  equivalent as
practicable  to the  adjustment  provided for by such  paragraphs  prior to such
transaction. The Corporation shall not consummate any such merger, consolidation
or similar transaction unless all then outstanding

                                      -11-
<PAGE>
shares of Series B Stock shall be assumed and  authorized  by the  successor  or
resulting corporation as aforesaid.

                  V. STATUS.  Upon any  conversion,  exchange or  redemption  of
shares of Series B Stock,  the shares of Series B Stock so converted,  exchanged
or redeemed  shall have the status of authorized  and unissued  shares of serial
preferred  stock,  and the number of shares of serial  preferred stock which the
Corporation  shall  have  authority  to  issue  shall  not be  decreased  by the
conversion, exchange or redemption of shares of Series B Stock.

                  VI.  VOTING  RIGHTS.  The  holders of shares of Series B Stock
shall have no voting  rights  whatsoever,  except for any voting rights to which
they may be  entitled  under the laws of the State of  Delaware,  and  except as
follows:

                  (a) (i) If and whenever at any time or times dividends payable
on the  Series B Stock  shall have been in  arrears  and unpaid in an  aggregate
amount equal to or exceeding  the amount of  dividends  payable  thereon for six
quarterly  periods,  then the holders of a majority of the outstanding shares of
the Series B Stock  shall have the right to name two  additional  members of the
Board of the Corporation, and such members shall take office at the next meeting
of the Board of the Corporation.  If any vacancy shall occur among the directors
named by the  holders  of the  shares of this  Series B Stock  pursuant  to this
subparagraph,  such  vacancy  shall be filled  with such person as a majority of
such holders may name in a written notice to the Corporation. Any director named
by the holders of the shares of this Series B Stock  pursuant to this  paragraph
shall serve until all dividends accumulated on the Series B Stock have been paid
in full.  Upon such  payment  all  directors  named by the holders of the shares
pursuant to this subparagraph who are then in office shall  automatically  cease
to be members of the Board of Directors of the Corporation,  provided,  however,
that the right of the  holders of the shares of this  Series B Stock to name two
directors shall be reinstated if thereafter the Corporation fails to declare and
pay  dividends  in cash on the  outstanding  shares of this  Series B Stock with
respect to any six subsequent quarterly periods.

                           (ii)   Whenever  the  voting   rights   described  in
subparagraph  VI(a)(i)  above  shall  have  vested  and  remain in  effect,  the
Corporation  shall not,  either  directly  or  indirectly  or through  merger or
consolidation with or into any other  corporation,  without the affirmative vote
at a meeting or the written  consent with or without a meeting of the holders of
at  least a  majority  of the  number  of  shares  of the  Series  B Stock  then
outstanding,  create or issue or increase the authorized number of shares of any
class or  series  of stock  ranking  prior to the  Series B Stock  either  as to
dividends or upon liquidation.

                  (b) So  long  as any  shares  of the  Series  B  Stock  remain
outstanding, the Corporation shall not, either directly or indirectly or through
merger or

                                      -12-
<PAGE>
consolidation with or into any other  corporation,  without the affirmative vote
at a meeting or the written  consent with or without a meeting of the holders of
at  least  two-thirds  of the  number  of  shares  of the  Series  B Stock  then
outstanding, (i) amend, alter or repeal any of the provisions of the Certificate
of Incorporation  (including the Authorizing  Board  Resolution) so as to affect
adversely  the  preference  or power of the Series B Stock,  (ii)  authorize any
reclassification  of the Series B Stock,  or (iii) issue any shares of any class
or series of stock of the Corporation  ranking prior to the shares of the Series
B Stock as to dividends or upon liquidation,  or reclassify any authorized stock
of the  Corporation  into any such  prior  shares  or issue  any  obligation  or
security  convertible  into or  evidencing  the right to purchase any such prior
shares.

                  VII.     REDEMPTION BY THE CORPORATION.

                  (a) The shares of Series B Stock may be  redeemed  for cash at
the option of the  Corporation,  in whole,  or from time to time in part, at any
time on or after  January  15,  1997,  on at least 15 but not more than 60 days'
prior  notice  mailed  to the  holders  of the  shares  to be  redeemed,  at the
applicable  redemption  price (as defined below),  together in each case with an
amount equal to all  dividends  (whether or not earned or declared)  accumulated
and unpaid to the date fixed for redemption.

                  The applicable redemption prices per share are as follows:

                  If Redeemed During
                      12-month Period                  Redemption Price
                  Beginning January 15                       Per Share
                  --------------------                       ---------

                           1997                                $104.50
                           1998                                $103.75
                           1999                                $103.00
                           2000                                $102.25
                           2001                                $101.50
                           2002                                $100.75
                           2003 (or thereafter)                $100.00

                  (b) If full  cumulative  dividends  on the Series B Stock have
not been paid through the most recent Dividend  Payment Date, the Series B Stock
may not be redeemed in part and the  Corporation may not purchase or acquire any
shares of the Series B Stock  otherwise  than pursuant to a purchase or exchange
offer made on the same terms to all holders of the Series B Stock.  If less than
all the outstanding shares of Series B Stock are to be redeemed, the Corporation
will select those to be redeemed by lot or a substantially equivalent method.

                                      -13-

<PAGE>
                  (c) (i) If a notice of redemption  has been given  pursuant to
this paragraph VII and if, on or before the date fixed for the  redemption,  the
funds necessary for the redemption shall have been set aside by the Corporation,
separate  and apart from its other  funds,  in trust for the pro rata benefit of
the holders of the shares so called for redemption,  then,  notwithstanding that
any certificates for those shares have not been surrendered for cancellation, on
the date fixed for redemption  dividends  shall cease to accrue on the shares of
Series B Stock to be  redeemed,  and at the close of  business on the date fixed
for redemption the holders of those shares shall cease to be  stockholders  with
respect to those  shares and shall have no  interest  in or claims  against  the
Corporation  by virtue  thereof  and shall have no voting or other  rights  with
respect to the shares,  except the right to receive the moneys payable upon such
redemption and the right to accumulated and unpaid  dividends,  without interest
thereon,  upon surrender (and  endorsement,  if required by the  Corporation) of
their  certificates,  and, unless the Corporation  subsequently shall default in
mailing payment of these amounts,  the shares evidenced  thereby shall no longer
be deemed outstanding for any purpose.

                           (ii) If on or before  the date  fixed for  redemption
(but not less than 15 days after the date the notice of  redemption is mailed to
the holders of the Series B Stock) the  Corporation  shall  deposit,  in a trust
fund,  with any bank or trust  company  organized  under the laws of the  United
States of America or any state thereof having a combined  capital and surplus of
at least $5,000,000 (the "Redemption  Agent") moneys sufficient to redeem on the
date  fixed for  redemption  the shares of Series B Stock to be  redeemed,  with
irrevocable instructions and authority to the Redemption Agent, on behalf and at
the  expense of the  Corporation,  to pay, on the date fixed for  redemption  or
prior to that date,  the full  amount of the  consideration  (consisting  of the
redemption  price plus accrued and unpaid  dividends,  if any, to the date fixed
for redemption,  without  interest) payable to the holders of the Series B Stock
upon the  redemption,  upon  surrender  (and  endorsement,  if  required  by the
Corporation) of their  certificates,  then, from and after the close of business
on the date of such deposit  (although  prior to the date fixed for  redemption)
(the "Deposit  Date"),  the deposit shall be deemed to constitute full and final
payment for the shares of Series B Stock to be  redeemed to the holders  thereof
and,  notwithstanding  that any  certificates  for  those  shares  have not been
surrendered for cancellation,  on the date fixed for redemption  dividends shall
cease to accrue on the shares of Series B Stock to be redeemed, and at the close
of business on the Deposit  Date the holders of those  shares  shall cease to be
stockholders  with  respect to those  shares and shall  have no  interest  in or
claims  against the  Corporation  by virtue  thereof and shall have no voting or
other rights with respect to the shares,  except the right to receive the moneys
payable upon  redemption and the right to  accumulated  interest  thereon,  upon
surrender  (and   endorsement,   if  required  by  the   Corporation)  of  their
certificates,  and the  shares  evidenced  thereby  shall no  longer  be  deemed
outstanding for any purpose.

                                      -14-

<PAGE>
                           (iii)  Notwithstanding  the  foregoing,  if notice of
redemption  shall have given  pursuant to this  paragraph  VII and any holder of
shares of Series B Stock shall, prior to the close of business on the date three
business days next preceding the date fixed for  redemption  give written notice
to the  Corporation  pursuant to paragraph IV above of the  conversion of any or
all  of  the  shares  held  by  the  holder  (accompanied  by a  certificate  or
certificates  for such shares,  duly  endorsed or assigned to the  Corporation),
then the redemption  shall not become effective as to the shares to be converted
and the conversion shall become effective as provided in paragraph IV above.
                           
                           (iv) Subject to applicable  escheat laws,  any moneys
necessary for redemption set aside or deposited by the Corporation and unclaimed
at the end of two years from the date fixed for  redemption  shall revert to the
general  funds of the  Corporation,  after which  reversion  the holders of such
shares so called  for  redemption  but not  surrendered  shall  look only to the
general  funds of the  Corporation  for the payment of the amounts  payable upon
such  redemption.  Any interest accrued on funds so set aside or deposited shall
belong to the  Corporation  and shall be paid to it from time to time. Any funds
which  have  been  deposited  by  the  Corporation,  or on  its  behalf,  with a
redemption  agent or  segregated  and held in trust by the  Corporation  for the
redemption of shares  converted  into Common Stock on or prior to the date fixed
for such redemption  shall (subject to any right of the holder of such shares to
receive the dividend  payable  thereon as provided in paragraph IV)  immediately
upon such conversion be returned to the Corporation or, if then held in trust by
the Corporation, shall be discharged from such trust.

                  VIII.  APPROVAL OF HOLDERS.  No approval of the holders of the
Series B Stock shall be required for (a) the creation of any indebtedness of any
kind  of  the  Corporation,  (b)  the  declaration  of  dividends  on any of the
Corporation's  capital  stock which is not in  violation of paragraph II hereof,
(c) the  creation or  issuance,  or  increase or decrease in the amount,  of any
class or series of stock of the Corporation not ranking prior as to dividends or
upon  liquidation  to the Series B Stock or, except as provided in  subparagraph
VI(b) above, the creation or issuance, or increase or decrease in the amount, of
any class or series of stock of the Corporation ranking prior as to dividends or
upon  liquidation  to the Series B Stock,  (d) any  increase  or decrease in the
amount of authorized Common Stock or any increase, decrease or change in the par
value thereof or in any other terms thereof,  (e) of any increase or decrease in
the authorized  amount of preferred  stock issuable by the Board of Directors in
series, or (f) any merger,  consolidation or pooling of interests of any kind of
the Corporation or any of its  subsidiaries  which does not adversely affect the
rights or privileges of the holders of Series B Stock.

                  IX. NUMBER OF SHARES OF CONVERTIBLE  PREFERRED STOCK.  Subject
to the  provisions  of  paragraph  VI  above,  the Board  reserves  the right by
subsequent  amendment  of this  resolution  from  time to  time to  increase  or
decrease the number of shares which constitute the Series B Stock (but not below
the number of shares

                                      -15-
<PAGE>
thereof then  outstanding) and in other respects to amend this resolution within
the  limitations  provided by law,  the  Authorizing  Board  Resolution  and the
Certificate of Incorporation.

                  X.       MISCELLANEOUS.

                  (a) Except as otherwise  expressly  provided,  whenever in the
Authorizing Board Resolution notices or other  communications are required to be
made,  delivered or otherwise given to holders of shares of Series B Stock,  the
notice or other communication shall be deemed properly given if deposited in the
United States mail, postage prepaid, addressed to the persons shown on the books
of the  Corporation as such holders at the addresses as they appear in the books
of the  Corporation,  as of a record date or dates determined in accordance with
the  Corporation's  Certificate of Incorporation and By-laws and applicable law,
as in  effect  from time to time.  No  failure  to mail a notice  or any  defect
therein or in the mailing  thereof  shall affect the validity of any  proceeding
contemplated by the Authorizing Board Resolution,  including without  limitation
any  exchange  pursuant  to  paragraph  VII above,  any  redemption  pursuant to
paragraph VIII above or any Change of Control described in paragraph IX above.

                  (b) The  holders  of the  Series  B Stock  will  not  have any
preemptive right to subscribe for or purchase any shares or any other securities
which may be issued by the Corporation.

                  (c) Except as may  otherwise be required by law, the shares of
Series B Stock  shall not have any  designations,  preferences,  limitations  or
relative  rights,  other than those  specifically  set forth in the  Authorizing
Board  Resolution  (as such  Resolution may be amended from time to time) and in
the Certificate of Incorporation.

                  (d) The  headings of the various  subdivisions  hereof are for
convenience of reference only and shall not affect the  interpretation of any of
the provisions hereof.

                  (e) If any right,  preference  or  limitation  of the Series B
Stock set forth in the Authorizing  Board  Resolution (as such Resolution may be
amended from time to time) is invalid,  unlawful or incapable of being  enforced
by reason of any rule or law or public policy, all other rights, preferences and
limitations set forth in the Authorizing  Board Resolution (as so amended) which
can be given  effect  without  the  invalid,  unlawful or  unenforceable  right,
preference or limitation shall,  nevertheless,  remain in full force and effect,
and no  right,  preference  or  limitation  herein  set  forth  shall be  deemed
dependent  upon any  other  such  right,  preference  or  limitation  unless  so
expressed herein.

                                      -16-

<PAGE>

                  IN WITNESS  WHEREOF WEBSTER  FINANCIAL  CORPORATION has caused
this Certificate of Designation to be made under the seal of the Corporation and
signed by James C. Smith, its President, and attested by Lee A.
Gagnon, its Secretary, this 21st day of December 1992.


                                                   WEBSTER FINANCIAL CORPORATION



                                                   By:  /s/ James C. Smith
                                                        ------------------------
                                                                     President

[SEAL]

Attest:


/s/ Lee A. Gagnon
- -----------------------
        Secretary

                                      -17-


                                                                     Exhibit 3.5
                                                                     -----------

                           CERTIFICATE OF DESIGNATION
                                     OF THE
                     SERIES C PARTICIPATING PREFERRED STOCK
                                       OF
                          WEBSTER FINANCIAL CORPORATION

                             ----------------------

                        Pursuant to Section 151(g) of the
                General Corporation Law of the State of Delaware

                             ----------------------


                  The  undersigned   DOES  HEREBY  CERTIFY  that  the  following
resolution  was duly adopted on February 5, 1996, by the Board of Directors (the
"Board")  of  WEBSTER  FINANCIAL   CORPORATION,   a  Delaware  corporation  (the
"Corporation"),  acting  pursuant  to the  authority  granted  to the  Board  in
accordance with the provisions of Section 151(g) of the General  Corporation Law
of the State of  Delaware,  at a duly  convened  meeting of the Board at which a
quorum was present and active throughout (the "Authorizing Board Resolution"):

                  RESOLVED,  that pursuant to authority expressly granted to and
vested in the Board by the provisions of the Certificate of Incorporation of the
Corporation  (the  "Certificate  of  Incorporation"),  there is hereby created a
series of serial preferred stock, par value $.01 per share,  which shall consist
of 14,000 of the 3,000,000 shares of serial  preferred stock.  Such series shall
have   the   following   powers,   designations,   preferences   and   relative,
participating,  optional  and  other  special  rights,  and the  qualifications,
limitations  and  restrictions   (in  addition  to  the  powers,   designations,
preferences and relative,  participating,  optional or other special rights, and
the  qualifications,  limitations  or  restrictions  thereof,  set  forth in the
Certificate  of  Incorporation  which may be applicable to the serial  preferred
stock) as follows:

                  Section 1. DESIGNATION AND AMOUNT.  The shares of such series,
par  value  .01 per  share,  shall be  designated  as  "Series  C  Participating
Preferred  Stock"  (hereinafter  "Series  C  Stock")  and the  number  of shares
constituting such series shall be 14,000. Such number of shares may be increased
or decreased by resolution of the Board of Directors; provided, that no decrease
shall  reduce the  number of shares of Series C Stock to a number  less than the
number of shares  then  outstanding  plus the  number  of  shares  reserved  for
issuance upon the exercise of  outstanding  options,  rights or warrants or upon
the  conversion  of  any  outstanding   securities  issued  by  the  Corporation
convertible into Series C Stock.



<PAGE>
                  Section 2.  DIVIDENDS AND DISTRIBUTIONS.

                  (a) Subject to the prior and superior rights of the holders of
any shares of any series of Serial Preferred Stock ranking prior and superior to
the shares of Series C Stock with respect to dividends, the holders of shares of
Series C Stock shall be entitled  to  receive,  when,  as and if declared by the
Board of Directors  out of funds legally  available  for the purpose,  quarterly
dividends  payable in cash on the 1st day of February,  May, August and November
in each year (each such date being  referred to herein as a "Quarterly  Dividend
Payment Date"),  commencing on the first Quarterly  Dividend  Payment Date after
the first issuance of a share of Series C Stock, in an amount per share (rounded
to the  nearest  cent)  equal to the greater of (a) $10.00 or (b) subject to the
provision for adjustment hereinafter set forth, one thousand times the aggregate
per share  amount  of all cash  dividends  declared  on  Common  Stock,  and one
thousand times the aggregate per share amount  (payable in kind) of all non-cash
dividends  or other  distributions  other than a  dividend  payable in shares of
Common  Stock or a  subdivision  of the  outstanding  shares of Common Stock (by
reclassification  or otherwise),  declared on Common Stock since the immediately
preceding  Quarterly  Dividend  Payment  Date,  or,  with  respect  to the first
Quarterly Dividend Payment Date, since the first issuance of any share of Series
C Stock. In the event the  Corporation  shall at any time after February 5, 1996
(the "Rights Declaration Date") (i) declare any dividend on Common Stock payable
in shares of Common Stock, (ii) subdivide the outstanding Common Stock, or (iii)
combine the  outstanding  Common Stock into a smaller number of shares,  then in
each such  case the  amount to which  holders  of shares of Series C Stock  were
entitled  immediately  prior to such event shall be adjusted by multiplying such
amount by a fraction  the  numerator  of which is the number of shares of Common
Stock  outstanding  immediately after such event and the denominator of which is
the number of shares of Common Stock that were outstanding  immediately prior to
such event.

                  (b) The  Corporation  shall declare a dividend or distribution
on the Series C Stock as provided in paragraph  (a) above  immediately  after it
declares a dividend or  distribution  on the Common Stock (other than a dividend
payable in shares of Common Stock);  provided that,  subject to the requirements
of applicable law and the Amended and Restated Certificate of Incorporation,  in
the event no dividend  or  distribution  shall have been  declared on the Common
Stock during the period between any Quarterly Dividend Payment Date and the next
subsequent  Quarterly  Dividend  Payment Date, a dividend of $10.00 per share on
the Series C Stock shall  nevertheless be payable on such  subsequent  Quarterly
Dividend Payment Date.

                  (c)  Dividends  shall  begin to accrue  and be  cumulative  on
outstanding  shares of Series C Stock from the Quarterly  Dividend  Payment Date
next  preceding  the date of issue of such shares of Series C Stock,  unless the
date of issue of such shares is prior to the record date for the first Quarterly
Dividend

                                      -2-
<PAGE>
Payment Date, in which case  dividends on such shares shall begin to accrue from
the date of issue of such  shares,  or unless  the date of issue is a  Quarterly
Dividend  Payment Date or is a date after the record date for the  determination
of holders of shares of Series C Stock entitled to receive a quarterly  dividend
and before such Quarterly  Dividend Payment Date, in either of which events such
dividends shall begin to accrue and be cumulative  from such Quarterly  Dividend
Payment Date.  Accrued but unpaid  dividends shall not bear interest.  Dividends
paid on the shares of Series C Stock in an amount less than the total  amount of
such dividends at the time accrued and payable on such shares shall be allocated
pro  rata  on  a  share-by-share  basis  among  all  such  shares  at  the  time
outstanding.  The Board of Directors may fix a record date for the determination
of holders of shares of Series C Stock entitled to receive payment of a dividend
or  distribution  declared  thereon,  which record date shall be no more than 60
days prior to the date fixed for the payment thereof.

                  Section 3.  VOTING  RIGHTS.  The holders of shares of Series C
Stock shall have the following voting rights:

                  (a) Subject to the provision for  adjustment  hereinafter  set
forth,  each share of Series C Stock  shall  entitle  the holder  thereof to one
thousand  votes on all matters  submitted to a vote of the  stockholders  of the
Common Stock.  In the event the  Corporation  shall at any time after the Rights
Declaration  Date (i) declare any dividend on Common Stock  payable in shares of
Common Stock, (ii) subdivide the outstanding  Common Stock, or (iii) combine the
outstanding Common Stock into a smaller number of shares, then in each such case
the number of votes per share to which  holders of shares of Series C Stock were
entitled  immediately  prior to such event shall be adjusted by multiplying such
number by a fraction  the  numerator  of which is the number of shares of Common
Stock  outstanding  immediately after such event and the denominator of which is
the number of shares of Common Stock that were outstanding  immediately prior to
such event.

                  (b) Except as otherwise provided herein or by law, the holders
of shares of Series C Stock and the holders of shares of Common Stock shall vote
together as one class on all matters  submitted to a vote of stockholders of the
Corporation.

                  (c)  Except as set  forth  herein,  holders  of Series C Stock
shall have no special  voting  rights and their  consent  shall not be  required
(except to the extent they are  entitled to vote with holders of Common Stock as
set forth herein) for taking any corporate action.

                  Section 4.  CERTAIN RESTRICTIONS.

                  (a)  Whenever  quarterly   dividends  or  other  dividends  or
distributions  payable  on the  Series C Stock as  provided  in Section 2 are in
arrears,

                                      -3-
<PAGE>
thereafter and until all accrued and unpaid dividends and distributions, whether
or not declared, on shares of Series C Stock outstanding shall have been paid in
full, the Corporation shall not:

                  (i) declare or pay dividends on, make any other  distributions
on, or redeem or purchase or otherwise  acquire for  consideration any shares of
stock ranking junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series C Stock;

                  (ii)   declare  or  pay   dividends   on  or  make  any  other
distributions on any shares of stock ranking on a parity (either as to dividends
or upon liquidation,  dissolution or winding up) with the Series C Stock, except
dividends  paid ratably on the Series C Stock and all such parity stock on which
dividends  are payable or in arrears in proportion to the total amounts to which
the holders of all such shares are then entitled;

                  (iii)   redeem  or   purchase   or   otherwise   acquire   for
consideration shares of any stock ranking on a parity (either as to dividends or
upon liquidation,  dissolution or winding up) with the Series C Stock,  provided
that the  Corporation  may at any time  redeem,  purchase or  otherwise  acquire
shares  of any such  parity  stock in  exchange  for  shares of any stock of the
Corporation  ranking  junior  (either  as  to  dividends  or  upon  dissolution,
liquidation or winding up) to the Series C Stock;

                  (iv)  purchase  or  otherwise  acquire for  consideration  any
shares of Series C Stock,  or any shares of stock  ranking on a parity  with the
Series C Stock, except in accordance with a purchase offer made in writing or by
publication  (as  determined  by the Board of  Directors) to all holders of such
shares upon such terms as the Board of  Directors,  after  consideration  of the
respective  annual  dividend rates and other relative  rights and preferences of
the respective Series and classes,  shall determine in good faith will result in
fair and equitable treatment among the respective series or classes.

                  (b) The  Corporation  shall not permit any  subsidiary  of the
Corporation  to purchase or otherwise  acquire for  consideration  any shares of
stock of the Corporation  unless the Corporation  could,  under paragraph (a) of
this Section 4,  purchase or  otherwise  acquire such shares at such time and in
such manner.

                  Section  5.  REACQUIRED  SHARES.  Any shares of Series C Stock
purchased  or otherwise  acquired by the  Corporation  in any manner  whatsoever
shall be retired and cancelled promptly after the acquisition  thereof. All such
shares shall upon their  cancellation  become  authorized but unissued shares of
Serial  Preferred  Stock and may be  reissued  as part of a new series of Serial
Preferred  Stock to be  created by  resolution  or  resolutions  of the Board of
Directors,  subject to the  conditions  and  restrictions  on issuance set forth
herein.

                                      -4-

<PAGE>

                  Section 6.  LIQUIDATION, DISSOLUTION OR WINDING UP.

                  (a) Upon any liquidation (voluntary or otherwise), dissolution
or winding up of the Corporation,  no distribution  shall be made to the holders
of shares of stock ranking junior  (either as to dividends or upon  liquidation,
dissolution  or winding up) to the Series C Stock  unless,  prior  thereto,  the
holders of shares of Series C Stock shall have received $100,000 per share, plus
an amount  equal to accrued  and unpaid  dividends  and  distributions  thereon,
whether or not declared,  to the date of such payment (the "Series C Liquidation
Preference").  Following  the  payment  of  the  full  amount  of the  Series  C
Liquidation Preference, no additional distributions shall be made to the holders
of shares of Series C Stock  unless,  prior  thereto,  the  holders of shares of
Common Stock shall have  received an amount per share (the "Common  Adjustment")
equal  to the  quotient  obtained  by  dividing  (i) the  Series  C  Liquidation
Preference by (ii) 1,000 (as appropriately adjusted as set forth in subparagraph
(c)  below  to  reflect  such  events  as  stock  splits,  stock  dividends  and
recapitalizations with respect to the Common Stock) (such number in clause (ii),
the "Adjustment Number"). Following the payment of the full amount of the Series
C Liquidation Preference and the Common Adjustment in respect of all outstanding
shares of Series C Stock and  Common  Stock,  respectively,  holders of Series C
Stock and holders of shares of Common  Stock  shall  receive  their  ratable and
proportionate  share of the remaining  assets to be  distributed in the ratio of
the Adjustment Number to one (1) with respect to such Preferred Stock and Common
Stock, on a per share basis, respectively.

                  (b) In the  event,  however,  that  there  are not  sufficient
assets  available  to  permit  payment  in  full  of the  Series  C  Liquidation
Preference  and the  liquidation  preferences  of all  other  series  of  Serial
Preferred  Stock,  if any, which rank on a parity with the Series C Stock,  then
such remaining assets shall be distributed ratably to the holders of such parity
shares in proportion to their respective liquidation preferences.  In the event,
however,  that there are not  sufficient  assets  available to permit payment in
full of the Common  Adjustment,  then such remaining assets shall be distributed
ratably to the holders of Common Stock.

                  (c) In the event the  Corporation  shall at any time after the
Rights  Declaration  Date (i) declare any  dividend on Common  Stock  payable in
shares of Common Stock,  (ii) subdivide the  outstanding  Common Stock, or (iii)
combine the  outstanding  Common Stock into a smaller number of shares,  then in
each such case the Adjustment  Number in effect  immediately prior to such event
shall be  adjusted  by  multiplying  such  Adjustment  Number by a fraction  the
numerator  of  which  is the  number  of  shares  of  Common  Stock  outstanding
immediately  after  such  event and the  denominator  of which is the  number of
shares of Common Stock that were outstanding immediately prior to such event.

                                      -5-

<PAGE>



                  Section 7. CONSOLIDATION, MERGER, ETC. In case the Corporation
shall enter into any consolidation,  merger, combination or other transaction in
which the shares of Common Stock are  exchanged  for or changed into other stock
or securities,  cash and/or any other property, then in any such case the shares
of Series C Stock shall at the same time be similarly exchanged or charged in an
amount per share  (subject to provision for  adjustment  hereinafter  set forth)
equal to 100 times the aggregate amount of stock, securities,  cash and/or other
property  (payable  in kind),  as the case may be,  into which or for which each
share of Common  Stock is changed  or  exchanged.  In the event the  Corporation
shall at any time after the Rights  Declaration Date (i) declare any dividend on
Common Stock payable in shares of Common Stock,  (ii) subdivide the  outstanding
Common  Stock,  or (iii)  combine the  outstanding  Common  Stock into a smaller
number of shares,  then in each such case the amount set forth in the  preceding
sentence  with  respect  to the  exchange  or change of shares of Series C Stock
shall be adjusted by  multiplying  such amount by a fraction  the  numerator  of
which is the number of shares of Common Stock outstanding immediately after such
event and the  denominator of which is the number of shares of Common Stock that
were outstanding immediately prior to such event.

                  Section 8. NO  REDEMPTION.  The shares of Series C Stock shall
not be redeemable.

                  Section 9.  RANKING.  The Series C Stock  shall rank junior to
all other series of the  Corporation's  Serial Preferred Stock as to the payment
of dividends  and the  distribution  of assets,  unless the terms of such series
shall provide otherwise.

                  Section 10. AMENDMENT. The Amended and Restated Certificate of
Incorporation  of the  Corporation  shall not be  further  amended in any manner
which would materially alter or change the powers, preferences or special rights
of the Series C Stock so as to affect them  adversely  without  the  affirmative
vote of the holders of a majority of the  outstanding  shares of Series C Stock,
voting separately as a class.

                                      -6-
<PAGE>
                  IN WITNESS WHEREOF,  WEBSTER FINANCIAL  CORPORATION has caused
this Certificate of Designation to be made under the seal of the Corporation and
signed by James C. Smith, its Chairman and Chief Executive Officer, and attested
by Lee A. Gagnon, its Secretary, as of this 5th day of February, 1996.


                                       WEBSTER FINANCIAL CORPORATION


                                       By:  /s/ James C. Smith
                                            ------------------------------------
                                            Chairman and Chief Executive Officer


[Seal]

ATTEST:


         /s/ Lee A. Gagnon
         ---------------------------
         Secretary


                                      -7-

                                                                     Exhibit 3.6
                                                                     -----------
                            CERTIFICATE OF AMENDMENT
                                       TO
                    THE RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                          WEBSTER FINANCIAL CORPORATION

                  Webster   Financial   Corporation   (the   "Corporation"),   a
corporation   organized  and  existing  under  and  by  virtue  of  the  General
Corporation Law of the State of Delaware, does hereby certify:

         FIRST:  That the Board of  Directors of the  Corporation,  by unanimous
vote at a meeting held November 18, 1996, has adopted a resolution declaring the
following  amendment  to  the  Restated  Certificate  of  Incorporation  of  the
Corporation  to be advisable,  and has  recommended to the  shareholders  of the
Corporation the adoption of such amendment:

                  1.     That the  first  sentence  of the  first  paragraph  of
                         Article 4 of the Restated  Certificate of Incorporation
                         of  Webster  Financial  Corporation  be  amended in its
                         entirety to read as follows:

                              The total  number of shares of all  classes of the
                              capital stock which the  Corporation has authority
                              to issue is thirty three million (33,000,000),  of
                              which thirty million  (30,000,000) shall be common
                              stock, par value $.01 per share,  amounting in the
                              aggregate  to  three  hundred   thousand   dollars
                              ($300,000), and three million (3,000,000) shall be
                              serial  preferred stock, par value $.01 per share,
                              amounting  in the  aggregate  to  thirty  thousand
                              dollars ($30,000).

         SECOND:  That  thereafter,  pursuant  to  resolution  of its  Board  of
Directors,  a special  meeting of the  Shareholders  of the Corporation was duly
called and held,  upon  notice in  accordance  with  Section  222 of the General
Corporation  Law of the State of Delaware at which meeting the necessary  number
of shares as required by statute were voted in favor of the amendment.

         THIRD: That the amendment to the Restated  Certificate of Incorporation
of Webster Financial Corporation herein certified was duly adopted,  pursuant to
the  provisions  of Section 242 of the General  Corporation  Law of the State of
Delaware.


<PAGE>




         IN WITNESS WHEREOF,  said Webster Financial Corporation has caused this
Certificate of Amendment to be signed by James C. Smith,  its Chairman and Chief
Executive  Officer  and  attested  to by  Lee  A.  Gagnon,  its  Executive  Vice
President,  Chief Operating  Officer and Secretary,  dated as of the 30th day of
January, 1997.

                                   WEBSTER FINANCIAL CORPORATION



                                   By:      /s/ James C. Smith
                                            ------------------------------------
                                            James C. Smith
                                            Chairman and Chief Executive Officer


ATTEST:



By: /s/ Lee A. Gagnon
    -----------------------------------------------
      Lee A. Gagnon
       Executive Vice President, Chief Operating
           Operating Officer and Secretary

                                       2


                                                                   Exhibit 10.28
                                                                   -------------


                                  AMENDMENT TO
                              CONSULTING AGREEMENT


         AGREEMENT,  dated as of  January  1,  1997,  among  WEBSTER  BANK  (the
"Bank"),  WEBSTER  FINANCIAL  CORPORATION  (the  "Company")  and HAROLD W. SMITH
("Smith").

         WHEREAS, the respective Boards of Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with Smith;

         WHEREAS, Smith is currently serving as a consultant to both the Company
and the Bank  under a  Consulting  Agreement  dated as of  January  1, 1994 (the
"Consulting Agreement");

         WHEREAS, the parties desire to amend the Consulting Agreement to extend
the term of the Advisory Period (as defined therein) until December 31, 1997.

         NOW, THEREFORE, it is AGREED as follows:

                  1.  Section  1(a) of the  Consulting  Agreement  is amended by
         substituting "December 31, 1997" for "December 31, 1996".

                  2. In all  other  respects,  the  Consulting  Agreement  shall
         continue in full force and effect.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the day and year first above written.


Attest:                                    WEBSTER FINANCIAL CORPORATION


/s/ Lee A. Gagnon                          By: /s/James C. Smith
- ------------------------------                 ---------------------------------
(Secretary)                                    Its:
                                                   -----------------------------
                                                    Chief Executive Officer

Attest:                                    WEBSTER BANK

/s/ Lee A. Gagnon                          By: /s/ James C. Smith
- ------------------------------                 ---------------------------------
(Secretary)                                    Its:
                                                   -----------------------------
                                                   Chief Executive Officer


                                           -------------------------------------
                                           Harold W. Smith
                                          



                                                                   Exhibit 10.29
                                                                   -------------
                                 JAMES C. SMITH
                              EMPLOYMENT AGREEMENT


         AGREEMENT,  dated as of  January  1,  1997,  among  WEBSTER  BANK  (the
"Bank"),  WEBSTER FINANCIAL  CORPORATION (the "Company") and JAMES C. SMITH (the
"Employee").

         WHEREAS, the respective Boards of Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with the Employee;

         WHEREAS,  the  Employee  is  currently  serving as the Chief  Executive
Officer of both the Company and the Bank under an Employment  Agreement dated as
of January 1, 1995 (the "Prior Agreement");

         WHEREAS,  the parties  desire to enter into this Agreement to set forth
the terms and conditions for the employment  relationships  of the Employee with
the Company and the Bank and to replace and supersede the Prior Agreement.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superseded
and the Prior Agreement shall be of no further force or effect after the date of
this Agreement.  The Employee is employed as the Chief Executive Officer of both
the  Company  and the  Bank  from  the  date  hereof  through  the  term of this
Agreement.  As an executive of the Company and of the Bank,  the Employee  shall
render executive,  policy, and other management  services to the Company and the
Bank of the type customarily  performed by persons serving in similar  executive
officer capacities. The Employee shall also perform such duties as the Boards of
Directors  of the  Company  and of the  Bank may  from  time to time  reasonably
direct.  During the term of this Agreement,  there shall be no material increase
or decrease in the duties and responsibilities of the Employee otherwise than as
provided herein, unless the parties otherwise agree in writing.  During the term
of this  Agreement,  the  Employee  shall not be required to relocate to an area
more than 35 miles from the Bank's home office in order to perform the  services
hereunder.

         2. Salary.  The Bank agrees to pay the Employee during the term of this
Agreement a base salary as follows:  from the date hereof  through  December 31,
1997, a salary at an annual rate equal to $475,000, which salary may be adjusted
in  January  of each  subsequent  year  during  the  term of this  Agreement  as
determined  by the  Boards  of  Directors  of  the  Company  and  the  Bank.  In
determining  salary  adjustments,  the Board of  Directors  may  compensate  the
Employee  for  increases  in the  cost  of  living  and  may  also  provide  for
performance  or merit  adjustments.  The salary  under  this  Section 2 shall be
payable  by the Bank to the  Employee  not less  frequently  than  monthly.  The
Company  shall  reimburse  the  Bank for a  portion  of the  salary  paid to the
Employee hereunder, which portion shall represent an

<PAGE>
appropriate  allocation for the services rendered to the Company hereunder.  The
Employee  shall not be entitled to receive fees for serving as a director of the
Company or of the Bank or for serving as a member of any  committee of the Board
of Directors of the Company or of the Bank if he is elected to such positions.

         3.  Discretionary  Bonuses.  In addition to his salary under  Section 2
hereof, the Employee shall be eligible to receive such discretionary  bonuses as
may be authorized,  declared,  and paid by the Board of Directors of the Company
or of the Bank. No other  compensation  provided for in this Agreement  shall be
deemed a  substitute  for such  bonuses  when and as  declared  by the  Board of
Directors of the Company or the Bank.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  The  Employee  shall be  eligible to  participate  in any plan of the
Company or of the Bank  relating to stock  options,  stock  purchases,  pension,
thrift, profit sharing, employee stock ownership, group life insurance,  medical
coverage,  disability  insurance,  education,  or other  retirement  or employee
benefits  that the Bank or the  Company has adopted or may adopt for the benefit
of its executive  employees.  The Employee shall also be eligible to participate
in any other fringe benefits which are now or may be or become applicable to the
Company's or the Bank's executive employees.  In addition, the Employee shall be
provided with a standard automobile or an automobile allowance for business use.
Participation  in these  plans and fringe  benefits  shall not reduce the salary
payable to the Employee under Section 2 hereof.

         5. Term. The initial term of employment  under this Agreement  shall be
for a period  commencing on the date hereof and ending on December 31, 1999. The
Company and the Bank may renew this  Agreement by written notice to the Employee
for one  additional  year on December 31, 1997 and each  subsequent  December 31
during the term of this  Agreement,  unless the Employee gives contrary  written
notice to the other parties hereto prior to such renewal date. Each initial term
and all such renewed  terms are  collectively  referred to herein as the term of
this Agreement.

         6.  Standards.  The Employee  shall perform the  Employee's  duties and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards as may be established  from time to time by the Boards of Directors of
the Company or the Bank. The  reasonableness of such standards shall be measured
against standards for executive  performance generally prevailing in the savings
institutions industry.

         7.  Voluntary  Absences;  Vacations.  The  Employee  shall be entitled,
without loss of pay, to be absent  voluntarily  for  reasonable  periods of time
from the  performance of the duties and  responsibilities  under this Agreement.
All such voluntary  absences shall count as paid vacation time, unless the Board
of Directors of the Company or the Bank otherwise  approves.  The Employee shall
be entitled  to an annual paid  vacation of at least four weeks per year or such
longer period as the

   
                                   -2-
<PAGE>
Board of Directors  of the Company or the Bank may  approve.  The timing of paid
vacations  shall be  scheduled  in a  reasonable  manner  by the  Employee.  The
Employee shall not be entitled (i) to receive any additional  compensation  from
the Bank on account of failure  to take a paid  vacation  or (ii) to  accumulate
more than two weeks of unused  paid  vacation  time from one fiscal  year to the
next.

         8.       Termination of Employment.
                  
                  (a) (i) The Board of  Directors of the Company or the Bank may
terminate the  Employee's  employment at any time,  but any  termination by such
Board of Directors  other than  termination  for cause shall not  prejudice  the
Employee's  right to compensation  or other benefits under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after  termination for cause. The term "termination for cause" shall mean
termination because of the Employee's personal dishonesty, incompetence, willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure to  perform  stated  duties,  willful  violation  of any law,  rule,  or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
In determining  incompetence,  the acts or omissions  shall be measured  against
standards generally prevailing in the savings institutions  industry;  provided,
that it shall be the  Company's  or the Bank's  burden to prove the alleged acts
and omissions and the prevailing nature of the standards the Company or the Bank
shall have alleged are violated by such acts and/or omissions.

                           (ii) The parties  acknowledge  and agree that damages
which will result to Employee for  termination  without cause shall be extremely
difficult  or  impossible  to  establish  or prove,  and agree that,  unless the
termination is for cause,  the Bank shall be obligated,  concurrently  with such
termination,  to make a lump sum cash  payment  to the  Employee  as  liquidated
damages of an amount equal to the sum of (a) the Employee's  then current annual
base salary under Section 2 of this  Agreement and (b) the amount of any bonuses
paid to the Employee pursuant to the Webster  Financial  Corporation and Webster
Bank Annual  Incentive  Compensation  Plan during the then  current  fiscal year
multiplied  by a fraction  the  numerator  of which is the number of full months
during the then current fiscal year in which the Employee was employed hereunder
and the  denominator of which is 12. The Employee  agrees that,  except for such
other  payments  and benefits to which the Employee may be entitled as expressly
provided by the terms of this  Agreement,  such  liquidated  damages shall be in
lieu of all other claims which Employee may make by reason of such  termination.
Such payment to the Employee shall be made on or before the Employee's  last day
of employment with the Company or the Bank. The liquidated  damages amount shall
not be reduced by any  compensation  which the  Employee  may  receive for other
employment  with another  employer after  termination of his employment with the
Company or the Bank.

                                      -3-

<PAGE>
         (iii) In addition to the  liquidated  damages above  described that are
payable to the Employee for termination without cause, the following shall apply
in the event of any termination  without cause (other than a termination subject
to Section 9 hereof):  (1) the Employee shall continue to be entitled to medical
and dental  coverage  as if his  employment  had not been  terminated  until the
earliest  of (A) the  expiration  of one year  after  the  date  his  employment
terminates,  (B) the expiration of the remaining  term of this  Agreement  under
Section 5, and (C) the date on which the Employee  accepts other employment on a
substantially  full time basis and (2) all  insurance  or other  provisions  for
indemnification,  defense or  hold-harmless  of  officers  or  directors  of the
Company or the Bank which are in effect on the date the notice of termination is
sent to the Employee shall continue for the benefit of the Employee with respect
to all of his acts and  omissions  while an  officer  or  director  as fully and
completely  as if such  termination  had  not  occurred,  and  until  the  final
expiration or running of all periods of limitation  against  action which may be
applicable to such acts or omissions.

                  (b) If the Employee is suspended and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act, as amended,  the
Company's and the Bank's  obligations under this Agreement shall be suspended as
of the date of service, unless stayed by appropriate proceedings. If the charges
in the notice are dismissed, the Bank may in its discretion (i) pay the Employee
all or part of the compensation withheld while such contractual obligations were
suspended,  and (ii) reinstate in whole or in part any of its obligations  which
were suspended.

                  (c) If the Employee is removed and/or  permanently  prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, as amended,  all
obligations of the Company and the Bank under this Agreement  shall terminate as
of the effective  date of the order,  but vested rights of the parties shall not
be affected.

                  (d) If the Bank is in default (as  defined in Section  3(x)(1)
of the Federal Deposit  Insurance Act, as amended),  all obligations  under this
Agreement  shall  terminate as of the date of default,  but this paragraph shall
not affect any vested rights of the parties.

                  (e) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank,  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his or her designee,  at the time the
Federal Deposit Insurance Corporation or Resolution Trust Company enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the Federal Deposit Insurance Act, as amended,  or
(ii) by the  Director or his or her  designee at the time the Director or his or
her  designee  approves  a  supervisory  merger to resolve  problems  related to
operation of the Bank or when the Bank is  determined  by the Director or his or
her designee to be in an unsafe or unsound

                                      -4-
<PAGE>
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by any termination hereunder.

                  (f) The Employee  shall have no right to terminate  employment
under this Agreement prior to the end of the term of this Agreement, unless such
termination  is approved by the Board of Directors of the Company or the Bank or
is in connection  with or within two years after a change in control (as defined
in  Section  9(b)  hereof)  of the  Company  or the Bank.  In the event that the
Employee violates this provision, the Company and the Bank shall be entitled, in
addition to its other legal  remedies,  to enjoin the employment of the Employee
with any  significant  competitor  of the  Bank for a period  of one year or the
remaining term of this  Agreement  plus six months,  whichever is less. The term
"significant  competitor" shall mean any commercial bank,  savings bank, savings
and  loan  association,  or  mortgage  banking  company,  or a  holding  company
affiliate of any of the  foregoing,  which at the date of its  employment of the
Employee has an office out of which the Employee would be primarily based within
35 miles of the Bank's home office.

                  (g) In the event the  employment of the Employee is terminated
by the  Company or the Bank  without  cause  under  Section  8(a)  hereof or the
Employee's  employment is terminated  voluntarily or involuntarily in accordance
with  Section 9 hereof and the Bank fails to make timely  payment of the amounts
then owed to the Employee under this  Agreement,  the Employee shall be entitled
to reimbursement for all reasonable costs,  including  attorneys' fees, incurred
by the Employee in taking action to collect such amounts or otherwise to enforce
this  Agreement,  plus interest on such amounts at the rate of one percent above
the prime rate (defined as the base rate on corporate  loans at large U.S. money
center  commercial  banks as published by The Wall Street  Journal),  compounded
monthly,  for the  period  from the date  the  payment  is due to be paid to the
Employee  until payment is made.  Such  reimbursement  and interest  shall be in
addition to all rights which the  Employee is  otherwise  entitled to under this
Agreement.

                  (h) If  during  the  term of this  Agreement,  the  Employee's
employment with the Company and the Bank is terminated  (whether  voluntarily or
involuntarily),  the Employee agrees to maintain the confidentiality of, and not
to use,  any  non-public  information  which he acquired  during his  employment
concerning  the  Company  or the Bank,  their  respective  subsidiaries,  or any
director,  officer,  employee or agent of the aforesaid entities,  including any
information  as to the  customers,  business  or  personnel  practices  of  such
entities.  The  Employee  agrees,  for a period  of one year  after  the date of
termination  of his  employment  with the  Company  and the Bank  (other than in
connection  with or within two years  after a change in control  (as  defined in
Section  9(b)  hereof) of the  Company or the Bank),  that he will not (i) offer
employment  (or a consulting,  agency,  independent  contractor or other similar
paid  position)  to any  employee  of the  Company,  the  Bank  or any of  their
respective subsidiaries,  or (ii) induce, encourage or solicit any such employee
to accept

                                      -5-
<PAGE>
employment (or any aforesaid position) with any company or entity with which the
Employee may then be employed or otherwise affiliated.

         9.       Change in Control.
                  

                  (a) If during the term of this Agreement  there is a change in
control of the Company or the Bank, the Employee shall be entitled to receive as
a severance  payment  for  services  previously  rendered to the Company and the
Bank, a lump sum cash  payment as provided  for herein  (subject to Section 9(c)
below) in the event the  Employee's  employment is  terminated,  voluntarily  or
involuntarily,  in  connection  with or  within  two years  after the  change in
control of the  Company or the Bank,  unless such  termination  is for cause (as
defined in Section 8(a)(i)  hereof),  is a voluntary  termination  without "Good
Reason" (as defined below) in connection with or after a "Technical  Change" (as
defined below),  or occurs by virtue of normal  retirement,  permanent and total
disability  (as  defined  in  Section  22(e) of the Code) or death.  Subject  to
Section 9(c) below,  the amount of the payment  shall be equal to (i) one year's
salary  plus any  bonuses  paid  during the then  current  fiscal  year,  if the
Employee  voluntarily  terminates  his  employment  without  "Good  Reason"  (as
hereinafter  defined)  other than in  connection  with or following a "Technical
Change" (as defined below) or (ii) three times the Employee's annual base salary
in effect immediately before the change in control plus an amount equal to three
times the  aggregate  amount of bonuses  that were paid to the  Employee  by the
Company  and the Bank  during the 24  calendar  months  preceding  the change in
control  divided by two, if the Employee's  termination of employment was either
voluntary with Good Reason or involuntary,  except as provided below in the case
of a  Technical  Change;  provided,  however,  that in the case of a  change  in
control  described in Section  9(b)(vii)  below (and not  described in any other
subsection  of Section  9(b)) in which the  persons  who were  directors  of the
Company before the transaction  described in such subsection shall constitute at
least 50% of the Board of Directors of the Company or any successor  corporation
(a "Technical  Change"),  no amount shall be payable under clause (i) above and,
subject to Section 9(c) below,  the amount payable under clause (ii) above shall
be two times the Employee's annual base salary in effect  immediately before the
change in  control,  plus two times the amount of any  bonuses  paid  during the
fiscal year  preceding  the fiscal year in which such change in control  occurs.
"Good  Reason" shall  include a material  reduction in the position,  authority,
duties or responsibilities of the Employee from those which existed prior to the
change in control or a reduction in the  Employee's  job stature as reflected in
his title.  If the Employee  notifies the Boards of Directors of the Company and
the Bank that he  intends  to  terminate  his  employment  voluntarily  for Good
Reason,  he shall  state in his notice the  reasons  why he  believes  that Good
Reason  exists.  Unless the Company and the Bank,  within 30 days of the date of
the  Employee's  notice of  resignation  or  termination,  reject the Employee's
statement that Good Reason exists,  the Employee's  entitlement to the severance
payment  payable under clause (ii) above shall be conclusive.  If both Boards of
Directors  reject the  Employee's  statement  of Good Reason  within such 30-day
period, the dispute shall be settled by arbitration in

                                      -6-
<PAGE>
accordance  with the Commercial  Arbitration  Rules of the American  Arbitration
Association,  and  judgment  upon the award  rendered by the  arbitrator  may be
entered in any court having jurisdiction  thereof,  but the Company and the Bank
shall have the burden of proving in such arbitration that their rejection of the
Employee's  statement  was proper.  Payment  under this Section 9(a) shall be in
lieu of any amount owed to the Employee as  liquidated  damages for  termination
without  cause under  Section 8(a) hereof.  However,  payment under this Section
9(a) shall not be reduced by any  compensation  which the  Employee  may receive
from other employment with another employer after  termination of the Employee's
employment.  In  addition,  subject to Section  9(c)  below,  in the case of any
termination  of  employment  within the scope of this  Section  9(a) for which a
severance payment is payable to the Employee, the following shall apply: (1) the
Employee shall also be entitled to continued  medical,  dental,  group term life
insurance  and  long-term   disability   insurance  coverage  and  to  continued
eligibility  for benefits under any other employee  welfare benefit plan (within
the meaning of Section 3(1) of the Employee  Retirement  Income  Security Act of
1974, as amended) in which he was eligible to  participate  before the change in
control,  on a basis no less  favorable  to him than that in effect  during  the
fiscal year preceding the fiscal year in which the change in control occurs,  as
if his employment had not been terminated,  which coverage and eligibility shall
continue:  (A) in the case of a voluntary termination of employment described in
clause (i) above,  for one year after the  termination  or the remaining term of
this Agreement, whichever is less; (B) in the case of a termination described in
clause (ii) above and a change in control other than a Technical Change, for the
remaining term of this Agreement;  or (C) in the case of a termination described
in clause (ii) above in connection with or following a Technical Change, for two
years after the termination or the remaining term of this  Agreement,  whichever
is less; and (2) all insurance or other provisions for indemnification,  defense
or hold-harmless of officers or directors of the Company or the Bank that are in
effect on the date the  notice  of  termination  is given by or to the  Employee
shall  continue for the benefit of the Employee  with respect to all of his acts
and  omissions  while an officer or director as fully and  completely as if such
termination had not occurred,  and until the final  expiration or running of all
periods of  limitation  against  action which may be  applicable to such acts or
omissions.

                  (b) A "change in control" of the Company, for purposes of this
Agreement,  shall be deemed to have taken  place if: (i) any person  becomes the
beneficial  owner of 25 percent or more of the total number of voting  shares of
the Company; (ii) any person becomes the beneficial owner of 10 percent or more,
but less than 25 percent,  of the total number of voting  shares of the Company,
unless the Director has  approved a rebuttal  agreement  filed by such person or
such person has filed a certification with the Director; (iii) any person (other
than the persons named as proxies  solicited on behalf of the Board of Directors
of the Company) holds  revocable or irrevocable  proxies,  as to the election or
removal of two or more  directors of the Company,  for 25 percent or more of the
total number of voting  shares of the Company;  (iv) any person has received the
approval of the Director under Section 10

                                      -7-
<PAGE>
of the Home  Owners'  Loan Act,  as amended  (the  "Holding  Company  Act"),  or
regulations issued thereunder, to acquire control of the Company; (v) any person
has received  approval of the Director under Section 7(j) of the Federal Deposit
Insurance Act, as amended (the "Control Act"), or regulations issued thereunder,
to acquire  control of the  Company;  (vi) any person has  commenced a tender or
exchange offer,  or entered into an agreement or received an option,  to acquire
beneficial  ownership of 25 percent or more of the total number of voting shares
of the Company,  whether or not the requisite  approval for such acquisition has
been received under the Holding  Company Act, the Control Act, or the respective
regulations issued thereunder; or (vii) as the result of, or in connection with,
any cash tender or exchange offer, merger, or other business  combination,  sale
of  assets  or  contested   election,   or  any  combination  of  the  foregoing
transactions,  the  persons  who  were  directors  of the  Company  before  such
transaction  shall  cease to  constitute  at least  two-thirds  of the  Board of
Directors  of the  Company or any  successor  corporation.  Notwithstanding  the
foregoing,  a "change  in  control"  will not be deemed to have  occurred  under
clauses (ii),  (iii),  (iv), (v) or (vi) of this section 9(b), if within 30 days
of  such  action,  the  Board  of  Directors  of the  Company  (by a  two-thirds
affirmative vote of the directors in office before such action occurred) makes a
determination  that  such  action  does not and is not  likely to  constitute  a
"change in  control"  of the  Company.  For  purposes of this  Section  9(b),  a
"person" includes an individual,  corporation,  partnership, trust, association,
joint venture, pool, syndicate, unincorporated organization, joint-stock company
or similar  organization or group acting in concert. A person for these purposes
shall be deemed  to be a  beneficial  owner as that  term is used in Rule  13d-3
under the Securities Exchange Act of 1934.

         A "change in control"  of the Bank,  for  purposes  of this  Agreement,
shall be deemed to have taken place if the Company's beneficial ownership of the
total number of voting shares of the Bank is reduced to less than 50 percent.

                  (c)  Notwithstanding any other provisions of this Agreement or
of any other  agreement,  contract,  or  understanding  heretofore  or hereafter
entered into by the Employee with the Company or the Bank,  except an agreement,
contract,  or understanding  hereafter  entered into that expressly  modifies or
excludes  application  of  this  Section  9(c)  (the  "Other  Agreements"),  and
notwithstanding  any formal or informal plan or other arrangement  heretofore or
hereafter  adopted  by the  Company  or the  Bank  for the  direct  or  indirect
provision  of  compensation  to the  Employee  (including  groups or  classes of
participants or beneficiaries of which the Employee is a member), whether or not
such compensation is deferred,  is in cash, or is in the form of a benefit to or
for the Employee (a "Benefit  Plan"),  the Employee  shall not have any right to
receive any payment or other benefit under this Agreement,  any Other Agreement,
or any Benefit  Plan if such  payment or benefit,  taking into account all other
payments or  benefits to or for the  Employee  under this  Agreement,  all Other
Agreements, and all Benefit Plans, would cause any payment to the Employee under
this  Agreement to be  considered a  "parachute  payment"  within the meaning of
Section 280G(b)(2) of the Internal Revenue Code of 1986, as amended (the "Code")
(a

                                      -8-
<PAGE>
"Parachute  Payment").  In the event  that the  receipt  of any such  payment or
benefit under this  Agreement,  any Other  Agreement,  or any Benefit Plan would
cause the Employee to be considered  to have received a Parachute  Payment under
this  Agreement,  then the Employee shall have the right, in the Employee's sole
discretion,  to designate those payments or benefits under this  Agreement,  any
Other  Agreements,  and/or  any  Benefit  Plans,  which  should  be  reduced  or
eliminated  so as to  avoid  having  the  payment  to the  Employee  under  this
Agreement be deemed to be a Parachute Payment.

         10. Disability.  If the Employee shall become disabled or incapacitated
to the extent that the Employee is unable to perform the  Employee's  duties and
responsibilities hereunder, the Employee shall be entitled to receive disability
benefits of the type provided for other  executive  employees of the Company and
the Bank and the  obligations  of the  Company and the Bank  hereunder  shall be
limited to providing such benefits for the period of such disability.

         11. No  Assignments.  This Agreement is personal to each of the parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the  event of the  death of the  Employee  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

         12. Other  Contracts.  The Employee shall not,  during the term of this
Agreement,  have any other paid  employment  other than with a subsidiary of the
Company,  except  with the prior  approval  of the  Boards of  Directors  of the
Company and the Bank.

         13.  Amendments  or  Additions;   Action  by  Board  of  Directors.  No
amendments or additions to this Agreement shall be binding unless in writing and
signed by all parties  hereto.  The prior approval by the Boards of Directors of
the Company and the Bank shall be required in order for the Company and the Bank
to authorize any amendments or additions to this Agreement, to give any consents
or waivers of  provisions of this  Agreement,  or to take any other action under
this Agreement  including any  termination  of employment  with or without cause
under Section 8(a) hereof.

         14. Section  Headings.  The section headings used in this Agreement are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

         15.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

                                      -9-

<PAGE>
         16.  Governing Law. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the day and year first above written.


Attest:                                    WEBSTER FINANCIAL CORPORATION


/s/ John D. Benjamin                       By /s/ Robert A. Finkenzeller
- ------------------------------                ----------------------------------
Asst (Secretary)                               Its:
                                                   -----------------------------
                                                   Chairman, Personnel Resources
                                                             Committee



Attest:                                    WEBSTER BANK


/s/ John D. Benjamin                       By  /s/ Robert A. Finkenzeller
- -----------------------------                  ---------------------------------
Asst (Secretary)                               Its:
                                                   -----------------------------
                                                   Chairman, Personnel Resources
                                                             Committee



                                           EMPLOYEE


                                           /s/ James C. Smith
                                           -------------------------------------
                                           James C. Smith


                                      -10-


                                                                   Exhibit 10.30
                                                                   -------------
                                  LEE A. GAGNON
                              EMPLOYMENT AGREEMENT


         AGREEMENT,  dated as of  January  1,  1997,  among  WEBSTER  BANK  (the
"Bank"),  WEBSTER  FINANCIAL  CORPORATION (the "Company") and LEE A. GAGNON (the
"Employee").

         WHEREAS, the respective Boards of Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with the Employee;

         WHEREAS, the Employee is currently serving as Executive Vice President,
Chief Operating  Officer and Secretary of both the Company and the Bank under an
Employment Agreement dated as of January 1, 1995 (the "Prior Agreement");

         WHEREAS,  the parties  desire to enter into this Agreement to set forth
the terms and conditions for the employment  relationships  of the Employee with
the Company and the Bank and to replace and supersede the Prior Agreement.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superseded
and the Prior Agreement shall be of no further force or effect after the date of
this  Agreement.  The Employee is employed as Executive  Vice  President,  Chief
Operating  Officer and  Secretary of both the Company and the Bank from the date
hereof through the term of this Agreement. As an executive of the Company and of
the Bank,  the Employee shall render  executive,  policy,  and other  management
services  to the  Company  and the Bank of the  type  customarily  performed  by
persons serving in similar executive officer capacities. The Employee shall also
perform such duties as the Chief  Executive  Officer and the Boards of Directors
of the Company and of the Bank may from time to time reasonably  direct.  During
the term of this Agreement,  there shall be no material  increase or decrease in
the duties and  responsibilities  of the  Employee  otherwise  than as  provided
herein,  unless the parties otherwise agree in writing.  During the term of this
Agreement,  the Employee  shall not be required to relocate to an area more than
35 miles from the Bank's home office in order to perform the services hereunder.

         2. Salary.  The Bank agrees to pay the Employee during the term of this
Agreement a base salary as follows:  from the date hereof  through  December 31,
1997, a salary at an annual rate equal to $200,000, which salary may be adjusted
in  January  of each  subsequent  year  during  the  term of this  Agreement  as
determined  by the  Boards  of  Directors  of  the  Company  and  the  Bank.  In
determining  salary  adjustments,  the Board of  Directors  may  compensate  the
Employee  for  increases  in the  cost  of  living  and  may  also  provide  for
performance  or merit  adjustments.  The salary  under  this  Section 2 shall be
payable  by the Bank to the  Employee  not less  frequently  than  monthly.  The
Company shall reimburse the Bank for a portion of

<PAGE>
the salary paid to the Employee  hereunder,  which  portion  shall  represent an
appropriate  allocation for the services rendered to the Company hereunder.  The
Employee  shall not be entitled to receive fees for serving as a director of the
Company or of the Bank or for serving as a member of any  committee of the Board
of Directors of the Company or of the Bank if he is elected to such positions.

         3.  Discretionary  Bonuses.  In addition to his salary under  Section 2
hereof, the Employee shall be eligible to receive such discretionary  bonuses as
may be authorized,  declared,  and paid by the Board of Directors of the Company
or of the Bank. No other  compensation  provided for in this Agreement  shall be
deemed a  substitute  for such  bonuses  when and as  declared  by the  Board of
Directors of the Company or the Bank.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  The  Employee  shall be  eligible to  participate  in any plan of the
Company or of the Bank  relating to stock  options,  stock  purchases,  pension,
thrift, profit sharing, employee stock ownership, group life insurance,  medical
coverage,  disability  insurance,  education,  or other  retirement  or employee
benefits  that the Bank or the  Company has adopted or may adopt for the benefit
of its executive  employees.  The Employee shall also be eligible to participate
in any other fringe benefits which are now or may be or become applicable to the
Company's or the Bank's executive employees.  In addition, the Employee shall be
provided with a standard automobile or an automobile allowance for business use.
Participation  in these  plans and fringe  benefits  shall not reduce the salary
payable to the Employee under Section 2 hereof.

         5. Term. The initial term of employment  under this Agreement  shall be
for a period  commencing on the date hereof and ending on December 31, 1999. The
Company and the Bank may renew this  Agreement by written notice to the Employee
for one  additional  year on December 31, 1997 and each  subsequent  December 31
during the term of this  Agreement,  unless the Employee gives contrary  written
notice to the other parties hereto prior to such renewal date. Each initial term
and all such renewed  terms are  collectively  referred to herein as the term of
this Agreement.

         6.  Standards.  The Employee  shall perform the  Employee's  duties and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards as may be established  from time to time by the Boards of Directors of
the Company or the Bank. The  reasonableness of such standards shall be measured
against standards for executive  performance generally prevailing in the savings
institutions industry.

         7.  Voluntary  Absences;  Vacations.  The  Employee  shall be entitled,
without loss of pay, to be absent  voluntarily  for  reasonable  periods of time
from the  performance of the duties and  responsibilities  under this Agreement.
All such voluntary  absences shall count as paid vacation time, unless the Board
of Directors of the Company or the Bank otherwise  approves.  The Employee shall
be entitled to an

                                      -2-
<PAGE>
annual paid  vacation  of at least four weeks per year or such longer  period as
the Board of  Directors  of the Company or the Bank may  approve.  The timing of
paid vacations  shall be scheduled in a reasonable  manner by the Employee.  The
Employee shall not be entitled (i) to receive any additional  compensation  from
the Bank on account of failure  to take a paid  vacation  or (ii) to  accumulate
more than two weeks of unused  paid  vacation  time from one fiscal  year to the
next.

         8.       Termination of Employment.
                 
                  (a) (i) The Board of  Directors of the Company or the Bank may
terminate the  Employee's  employment at any time,  but any  termination by such
Board of Directors  other than  termination  for cause shall not  prejudice  the
Employee's  right to compensation  or other benefits under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after  termination for cause. The term "termination for cause" shall mean
termination because of the Employee's personal dishonesty, incompetence, willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure to  perform  stated  duties,  willful  violation  of any law,  rule,  or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
In determining  incompetence,  the acts or omissions  shall be measured  against
standards generally prevailing in the savings institutions  industry;  provided,
that it shall be the  Company's  or the Bank's  burden to prove the alleged acts
and omissions and the prevailing nature of the standards the Company or the Bank
shall have alleged are violated by such acts and/or omissions.

                           (ii) The parties  acknowledge  and agree that damages
which will result to Employee for  termination  without cause shall be extremely
difficult  or  impossible  to  establish  or prove,  and agree that,  unless the
termination is for cause,  the Bank shall be obligated,  concurrently  with such
termination,  to make a lump sum cash  payment  to the  Employee  as  liquidated
damages of an amount equal to the sum of (a) the Employee's  then current annual
base salary under Section 2 of this  Agreement and (b) the amount of any bonuses
paid to the Employee pursuant to the Webster  Financial  Corporation and Webster
Bank Annual  Incentive  Compensation  Plan during the then  current  fiscal year
multiplied  by a fraction  the  numerator  of which is the number of full months
during the then current fiscal year in which the Employee was employed hereunder
and the  denominator of which is 12. The Employee  agrees that,  except for such
other  payments  and benefits to which the Employee may be entitled as expressly
provided by the terms of this  Agreement,  such  liquidated  damages shall be in
lieu of all other claims which Employee may make by reason of such  termination.
Such payment to the Employee shall be made on or before the Employee's  last day
of employment with the Company or the Bank. The liquidated  damages amount shall
not be reduced by any  compensation  which the  Employee  may  receive for other
employment  with another  employer after  termination of his employment with the
Company or the Bank.

                                      -3-

<PAGE>
         (iii) In addition to the  liquidated  damages above  described that are
payable to the Employee for termination without cause, the following shall apply
in the event of any termination  without cause (other than a termination subject
to Section 9 hereof):  (1) the Employee shall continue to be entitled to medical
and dental  coverage  as if his  employment  had not been  terminated  until the
earliest  of (A) the  expiration  of one year  after  the  date  his  employment
terminates,  (B) the expiration of the remaining  term of this  Agreement  under
Section 5, and (C) the date on which the Employee  accepts other employment on a
substantially  full time basis and (2) all  insurance  or other  provisions  for
indemnification,  defense or  hold-harmless  of  officers  or  directors  of the
Company or the Bank which are in effect on the date the notice of termination is
sent to the Employee shall continue for the benefit of the Employee with respect
to all of his acts and  omissions  while an  officer  or  director  as fully and
completely  as if such  termination  had  not  occurred,  and  until  the  final
expiration or running of all periods of limitation  against  action which may be
applicable to such acts or omissions.

                  (b) If the Employee is suspended and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act, as amended,  the
Company's and the Bank's  obligations under this Agreement shall be suspended as
of the date of service, unless stayed by appropriate proceedings. If the charges
in the notice are dismissed, the Bank may in its discretion (i) pay the Employee
all or part of the compensation withheld while such contractual obligations were
suspended,  and (ii) reinstate in whole or in part any of its obligations  which
were suspended.

                  (c) If the Employee is removed and/or  permanently  prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, as amended,  all
obligations of the Company and the Bank under this Agreement  shall terminate as
of the effective  date of the order,  but vested rights of the parties shall not
be affected.

                  (d) If the Bank is in default (as  defined in Section  3(x)(1)
of the Federal Deposit  Insurance Act, as amended),  all obligations  under this
Agreement  shall  terminate as of the date of default,  but this paragraph shall
not affect any vested rights of the parties.

                  (e) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank,  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his or her designee,  at the time the
Federal Deposit Insurance Corporation or Resolution Trust Company enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the Federal Deposit Insurance Act, as amended,  or
(ii) by the  Director or his or her  designee at the time the Director or his or
her  designee  approves  a  supervisory  merger to resolve  problems  related to
operation of the Bank or when the Bank is  determined  by the Director or his or
her designee to be in an unsafe or unsound

                                      -4-
<PAGE>
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by any termination hereunder.

                  (f) The Employee  shall have no right to terminate  employment
under this Agreement prior to the end of the term of this Agreement, unless such
termination  is approved by the Board of Directors of the Company or the Bank or
is in connection  with or within two years after a change in control (as defined
in  Section  9(b)  hereof)  of the  Company  or the Bank.  In the event that the
Employee violates this provision, the Company and the Bank shall be entitled, in
addition to its other legal  remedies,  to enjoin the employment of the Employee
with any  significant  competitor  of the  Bank for a period  of one year or the
remaining term of this  Agreement  plus six months,  whichever is less. The term
"significant  competitor" shall mean any commercial bank,  savings bank, savings
and  loan  association,  or  mortgage  banking  company,  or a  holding  company
affiliate of any of the  foregoing,  which at the date of its  employment of the
Employee has an office out of which the Employee would be primarily based within
35 miles of the Bank's home office.

                  (g) In the event the  employment of the Employee is terminated
by the  Company or the Bank  without  cause  under  Section  8(a)  hereof or the
Employee's  employment is terminated  voluntarily or involuntarily in accordance
with  Section 9 hereof and the Bank fails to make timely  payment of the amounts
then owed to the Employee under this  Agreement,  the Employee shall be entitled
to reimbursement for all reasonable costs,  including  attorneys' fees, incurred
by the Employee in taking action to collect such amounts or otherwise to enforce
this  Agreement,  plus interest on such amounts at the rate of one percent above
the prime rate (defined as the base rate on corporate  loans at large U.S. money
center  commercial  banks as published by The Wall Street  Journal),  compounded
monthly,  for the  period  from the date  the  payment  is due to be paid to the
Employee  until payment is made.  Such  reimbursement  and interest  shall be in
addition to all rights which the  Employee is  otherwise  entitled to under this
Agreement.

                  (h) If  during  the  term of this  Agreement,  the  Employee's
employment with the Company and the Bank is terminated  (whether  voluntarily or
involuntarily),  the Employee agrees to maintain the confidentiality of, and not
to use,  any  non-public  information  which he acquired  during his  employment
concerning  the  Company  or the Bank,  their  respective  subsidiaries,  or any
director,  officer,  employee or agent of the aforesaid entities,  including any
information  as to the  customers,  business  or  personnel  practices  of  such
entities.  The  Employee  agrees,  for a period  of one year  after  the date of
termination  of his  employment  with the  Company  and the Bank  (other than in
connection  with or within two years  after a change in control  (as  defined in
Section  9(b)  hereof) of the  Company or the Bank),  that he will not (i) offer
employment  (or a consulting,  agency,  independent  contractor or other similar
paid  position)  to any  employee  of the  Company,  the  Bank  or any of  their
respective subsidiaries,  or (ii) induce, encourage or solicit any such employee
to accept

                                      -5-
<PAGE>
employment (or any aforesaid position) with any company or entity with which the
Employee may then be employed or otherwise affiliated.

         9.       Change in Control.
                  

                  (a) If during the term of this Agreement  there is a change in
control of the Company or the Bank, the Employee shall be entitled to receive as
a severance  payment  for  services  previously  rendered to the Company and the
Bank, a lump sum cash  payment as provided  for herein  (subject to Section 9(c)
below) in the event the  Employee's  employment is  terminated,  voluntarily  or
involuntarily,  in  connection  with or  within  two years  after the  change in
control of the  Company or the Bank,  unless such  termination  is for cause (as
defined in Section 8(a)(i)  hereof),  is a voluntary  termination  without "Good
Reason" (as defined below) in connection with or after a "Technical  Change" (as
defined below),  or occurs by virtue of normal  retirement,  permanent and total
disability  (as  defined  in  Section  22(e) of the Code) or death.  Subject  to
Section 9(c) below,  the amount of the payment  shall be equal to (i) one year's
salary  plus any  bonuses  paid  during the then  current  fiscal  year,  if the
Employee voluntarily terminates his employment without Good Reason other than in
connection  with or  following  a  Technical  Change  or (ii) if the  Employee's
termination of employment was either  voluntary with Good Reason or involuntary,
(A) if such change in control of the Company or the Bank occurs  before  January
1, 1999, three times the Employee's average annual compensation that was payable
by the Company and the Bank and was  includible in the  Employee's  gross income
for federal  income tax purposes  with  respect to the five most recent  taxable
years of the  Employee  ending prior to such change in control of the Company or
the Bank (or such  portion  of such  period  during  which  the  Employee  was a
full-time  employee  of the Company  and the Bank),  less one dollar,  except as
provided  below in the  case of a  Technical  Change  or (B) if such  change  in
control of the Company or the Bank occurs after December 31, 1998, two times the
Employee's annual base salary in effect immediately before the change in control
plus an amount  equal to the  aggregate  amount of bonuses that were paid to the
Employee by the Company and the Bank during the 24 calendar months preceding the
change in control;  provided,  however,  that the amount  payable  under  clause
(ii)(A)  above shall not exceed the amount  that would be payable  over a period
equal to the remaining term of this Agreement  under Section 5 hereof,  plus one
year,  if the  Employee's  compensation  for such  period were at an annual rate
equal to the Employee's base salary under Section 2 hereof, determined as of the
time of  termination,  and bonuses  paid during the fiscal  year  preceding  the
fiscal year in which such change in control occurs, and provided,  further, that
in the case of a Technical  Change,  no amount shall be payable under clause (i)
above and the amount  payable  under  clause  (ii) above  shall be two times the
Employee's  annual  base  salary  in effect  immediately  before  the  change in
control,  plus two times the amount of any  bonuses  paid during the fiscal year
preceding the fiscal year in which such change in control  occurs.  A "Technical
Change" shall mean a change in control described in Section 9(b)(vii) below (and
not described in any other  subsection of Section 9(b)) in which the persons who
were directors of the

                                      -6-
<PAGE>
Company before the transaction  described in such subsection shall constitute at
least 50% of the Board of Directors of the Company or any successor corporation.
"Good  Reason" shall  include a material  reduction in the position,  authority,
duties or responsibilities of the Employee from those which existed prior to the
change in control or a reduction in the  Employee's  job stature as reflected in
his title.  If the Employee  notifies the Boards of Directors of the Company and
the Bank that he  intends  to  terminate  his  employment  voluntarily  for Good
Reason,  he shall  state in his notice the  reasons  why he  believes  that Good
Reason  exists.  Unless the Company and the Bank,  within 30 days of the date of
the  Employee's  notice of  resignation  or  termination,  reject the Employee's
statement that Good Reason exists,  the Employee's  entitlement to the severance
payment  payable under clause (ii) above shall be conclusive.  If both Boards of
Directors  reject the  Employee's  statement  of Good Reason  within such 30-day
period,  the dispute  shall be settled by  arbitration  in  accordance  with the
Commercial  Arbitration  Rules  of the  American  Arbitration  Association,  and
judgment upon the award  rendered by the  arbitrator may be entered in any court
having jurisdiction  thereof, but the Company and the Bank shall have the burden
of proving in such arbitration that their rejection of the Employee's  statement
was proper.  Payment under this Section 9(a) shall be in lieu of any amount owed
to the  Employee as  liquidated  damages  for  termination  without  cause under
Section  8(a)  hereof.  However,  payment  under this  Section 9(a) shall not be
reduced by any compensation which the Employee may receive from other employment
with  another  employer  after  termination  of the  Employee's  employment.  In
addition,  subject to Section  9(c)  below,  in the case of any  termination  of
employment  within the scope of this Section 9(a) for which a severance  payment
is payable to the Employee,  the following  shall apply:  (1) the Employee shall
also be entitled to continued  medical,  dental,  group term life  insurance and
long-term  disability  insurance  coverage  and  to  continued  eligibility  for
benefits  under any other employee  welfare  benefit plan (within the meaning of
Section 3(1) of the Employee Retirement Income Security Act of 1974, as amended)
in which he was eligible to participate before the change in control, on a basis
no less  favorable to him than that in effect  during the fiscal year  preceding
the fiscal year in which the change in control occurs,  as if his employment had
not been terminated,  which coverage and eligibility shall continue:  (A) in the
case of a voluntary termination of employment described in clause (i) above, for
one  year  after  the  termination  or the  remaining  term of  this  Agreement,
whichever  is less;  (B) in the case of a  termination  described in clause (ii)
above and a change in control other than a Technical  Change,  for the remaining
term of this Agreement;  or (C) in the case of a termination described in clause
(ii) above in  connection  with or following a Technical  Change,  for two years
after the  termination  or the remaining  term of this  Agreement,  whichever is
less; and (2) all insurance or other provisions for indemnification,  defense or
hold-harmless  of officers or  directors  of the Company or the Bank that are in
effect on the date the  notice  of  termination  is given by or to the  Employee
shall  continue for the benefit of the Employee  with respect to all of his acts
and  omissions  while an officer or director as fully and  completely as if such
termination had not occurred, and until the final

                                      -7-
<PAGE>
expiration or running of all periods of limitation  against  action which may be
applicable to such acts or omissions.

                  (b) A "change in control" of the Company, for purposes of this
Agreement,  shall be deemed to have taken  place if: (i) any person  becomes the
beneficial  owner of 25 percent or more of the total number of voting  shares of
the Company; (ii) any person becomes the beneficial owner of 10 percent or more,
but less than 25 percent,  of the total number of voting  shares of the Company,
unless the Director has  approved a rebuttal  agreement  filed by such person or
such person has filed a certification with the Director; (iii) any person (other
than the persons named as proxies  solicited on behalf of the Board of Directors
of the Company) holds  revocable or irrevocable  proxies,  as to the election or
removal of two or more  directors of the Company,  for 25 percent or more of the
total number of voting  shares of the Company;  (iv) any person has received the
approval  of the  Director  under  Section 10 of the Home  Owners'  Loan Act, as
amended (the "Holding  Company  Act"),  or  regulations  issued  thereunder,  to
acquire  control of the  Company;  (v) any person has  received  approval of the
Director  under Section 7(j) of the Federal  Deposit  Insurance  Act, as amended
(the "Control Act"), or regulations issued thereunder, to acquire control of the
Company;  (vi) any person has commenced a tender or exchange  offer,  or entered
into an agreement or received an option, to acquire  beneficial  ownership of 25
percent or more of the total number of voting shares of the Company,  whether or
not the requisite  approval for such  acquisition  has been  received  under the
Holding  Company  Act,  the Control Act, or the  respective  regulations  issued
thereunder; or (vii) as the result of, or in connection with, any cash tender or
exchange  offer,  merger,  or other  business  combination,  sale of  assets  or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who were directors of the Company before such transaction shall cease to
constitute  at least  two-thirds of the Board of Directors of the Company or any
successor corporation. Notwithstanding the foregoing, a "change in control" will
not be deemed to have occurred under clauses (ii),  (iii),  (iv), (v) or (vi) of
this section 9(b),  if within 30 days of such action,  the Board of Directors of
the Company (by a two-thirds  affirmative vote of the directors in office before
such action occurred) makes a determination that such action does not and is not
likely to constitute a "change in control" of the Company.  For purposes of this
Section  9(b),  a "person"  includes an  individual,  corporation,  partnership,
trust, association, joint venture, pool, syndicate, unincorporated organization,
joint-stock company or similar organization or group acting in concert. A person
for these purposes shall be deemed to be a beneficial owner as that term is used
in Rule 13d-3 under the Securities Exchange Act of 1934.

                  A "change  in  control"  of the  Bank,  for  purposes  of this
Agreement,  shall be  deemed to have  taken  place if the  Company's  beneficial
ownership  of the total  number of voting  shares of the Bank is reduced to less
than 50 percent.

                  (c)  Notwithstanding any other provisions of this Agreement or
of any other  agreement,  contract,  or  understanding  heretofore  or hereafter
entered into by the Employee with the Company or the Bank,  except an agreement,
contract, or

                                      -8-
<PAGE>
understanding  hereafter  entered  into  that  expressly  modifies  or  excludes
application of this Section 9(c) (the "Other  Agreements"),  and notwithstanding
any formal or informal plan or other arrangement heretofore or hereafter adopted
by the Company or the Bank for the direct or indirect  provision of compensation
to the Employee (including groups or classes of participants or beneficiaries of
which the Employee is a member),  whether or not such  compensation is deferred,
is in cash,  or is in the form of a benefit to or for the  Employee  (a "Benefit
Plan"),  the  Employee  shall not have any right to receive any payment or other
benefit under this Agreement,  any Other Agreement,  or any Benefit Plan if such
payment or benefit, taking into account all other payments or benefits to or for
the Employee under this Agreement, all Other Agreements,  and all Benefit Plans,
would cause any payment to the Employee  under this Agreement to be considered a
"parachute  payment"  within the meaning of Section  280G(b)(2)  of the Internal
Revenue Code of 1986,  as amended (the "Code") (a "Parachute  Payment").  In the
event that the receipt of any such payment or benefit under this Agreement,  any
Other  Agreement,  or any Benefit Plan would cause the Employee to be considered
to have  received a Parachute  Payment under this  Agreement,  then the Employee
shall have the right,  in the Employee's  sole  discretion,  to designate  those
payments or benefits  under this  Agreement,  any Other  Agreements,  and/or any
Benefit  Plans,  which should be reduced or eliminated so as to avoid having the
payment  to the  Employee  under  this  Agreement  be deemed  to be a  Parachute
Payment.

         10. Disability.  If the Employee shall become disabled or incapacitated
to the extent that the Employee is unable to perform the  Employee's  duties and
responsibilities hereunder, the Employee shall be entitled to receive disability
benefits of the type provided for other  executive  employees of the Company and
the Bank and the  obligations  of the  Company and the Bank  hereunder  shall be
limited to providing such benefits for the period of such disability.

         11. No  Assignments.  This Agreement is personal to each of the parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the  event of the  death of the  Employee  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

         12. Other  Contracts.  The Employee shall not,  during the term of this
Agreement,  have any other paid  employment  other than with a subsidiary of the
Company,  except  with the prior  approval  of the  Boards of  Directors  of the
Company and the Bank.

         13.  Amendments  or  Additions;   Action  by  Board  of  Directors.  No
amendments or additions to this Agreement shall be binding unless in writing and
signed by all parties  hereto.  The prior approval by the Boards of Directors of
the Company and the Bank shall be required in order for the Company and the Bank
to authorize any amendments or additions to this Agreement, to give any consents
or waivers of  provisions of this  Agreement,  or to take any other action under
this

                                      -9-
<PAGE>
Agreement  including any  termination of employment  with or without cause under
Section 8(a) hereof.

         14. Section  Headings.  The section headings used in this Agreement are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

         15.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         16.  Governing Law. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the day and year first above written.


Attest:                                            WEBSTER FINANCIAL CORPORATION


/s/ Renee P. Seefried                              By /s/ James C. Smith
- ----------------------------------                    --------------------------
                                                      Chief Executive Officer



Attest:                                            WEBSTER BANK


/s/ Renee P. Seefried                              By /s/ James C. Smith
- ----------------------------------                    --------------------------
                                                      Chief Executive Officer



                                                   EMPLOYEE


                                                   /s/ Lee A. Gagnon
                                                   -----------------------------
                                                   Lee A. Gagnon

                                      -10-

                                                                   Exhibit 10.31
                                                                   -------------
                                 JOHN V. BRENNAN
                              EMPLOYMENT AGREEMENT


         AGREEMENT,  dated as of  January  1,  1997,  among  WEBSTER  BANK  (the
"Bank"),  WEBSTER FINANCIAL CORPORATION (the "Company") and JOHN V. BRENNAN (the
"Employee").

         WHEREAS, the respective Boards of Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with the Employee;

         WHEREAS, the Employee is currently serving as Executive Vice President,
Treasurer and Chief Financial  Officer of both the Company and the Bank under an
Employment Agreement dated as of January 1, 1995 (the "Prior Agreement");

         WHEREAS,  the parties  desire to enter into this Agreement to set forth
the terms and conditions for the employment  relationships  of the Employee with
the Company and the Bank and to replace and supersede the Prior Agreement.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superseded
and the Prior Agreement shall be of no further force or effect after the date of
this Agreement. The Employee is employed as Executive Vice President,  Treasurer
and  Chief  Financial  Officer  of both the  Company  and the Bank from the date
hereof through the term of this Agreement. As an executive of the Company and of
the Bank,  the Employee shall render  executive,  policy,  and other  management
services  to the  Company  and the Bank of the  type  customarily  performed  by
persons serving in similar executive officer capacities. The Employee shall also
perform such duties as the Chief  Executive  Officer and the Boards of Directors
of the Company and of the Bank may from time to time reasonably  direct.  During
the term of this Agreement,  there shall be no material  increase or decrease in
the duties and  responsibilities  of the  Employee  otherwise  than as  provided
herein,  unless the parties otherwise agree in writing.  During the term of this
Agreement,  the Employee  shall not be required to relocate to an area more than
35 miles from the Bank's home office in order to perform the services hereunder.

         2. Salary.  The Bank agrees to pay the Employee during the term of this
Agreement a base salary as follows:  from the date hereof  through  December 31,
1997, a salary at an annual rate equal to $200,000, which salary may be adjusted
in  January  of each  subsequent  year  during  the  term of this  Agreement  as
determined  by the  Boards  of  Directors  of  the  Company  and  the  Bank.  In
determining  salary  adjustments,  the Board of  Directors  may  compensate  the
Employee  for  increases  in the  cost  of  living  and  may  also  provide  for
performance  or merit  adjustments.  The salary  under  this  Section 2 shall be
payable  by the Bank to the  Employee  not less  frequently  than  monthly.  The
Company shall reimburse the Bank for a portion of

<PAGE>
the salary paid to the Employee  hereunder,  which  portion  shall  represent an
appropriate  allocation for the services rendered to the Company hereunder.  The
Employee  shall not be entitled to receive fees for serving as a director of the
Company or of the Bank or for serving as a member of any  committee of the Board
of Directors of the Company or of the Bank if he is elected to such positions.

         3.  Discretionary  Bonuses.  In addition to his salary under  Section 2
hereof, the Employee shall be eligible to receive such discretionary  bonuses as
may be authorized,  declared,  and paid by the Board of Directors of the Company
or of the Bank. No other  compensation  provided for in this Agreement  shall be
deemed a  substitute  for such  bonuses  when and as  declared  by the  Board of
Directors of the Company or the Bank.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  The  Employee  shall be  eligible to  participate  in any plan of the
Company or of the Bank  relating to stock  options,  stock  purchases,  pension,
thrift, profit sharing, employee stock ownership, group life insurance,  medical
coverage,  disability  insurance,  education,  or other  retirement  or employee
benefits  that the Bank or the  Company has adopted or may adopt for the benefit
of its executive  employees.  The Employee shall also be eligible to participate
in any other fringe benefits which are now or may be or become applicable to the
Company's or the Bank's executive employees.  In addition, the Employee shall be
provided with a standard automobile or an automobile allowance for business use.
Participation  in these  plans and fringe  benefits  shall not reduce the salary
payable to the Employee under Section 2 hereof.

         5. Term. The initial term of employment  under this Agreement  shall be
for a period  commencing on the date hereof and ending on December 31, 1999. The
Company and the Bank may renew this  Agreement by written notice to the Employee
for one  additional  year on December 31, 1997 and each  subsequent  December 31
during the term of this  Agreement,  unless the Employee gives contrary  written
notice to the other parties hereto prior to such renewal date. Each initial term
and all such renewed  terms are  collectively  referred to herein as the term of
this Agreement.

         6.  Standards.  The Employee  shall perform the  Employee's  duties and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards as may be established  from time to time by the Boards of Directors of
the Company or the Bank. The  reasonableness of such standards shall be measured
against standards for executive  performance generally prevailing in the savings
institutions industry.

         7.  Voluntary  Absences;  Vacations.  The  Employee  shall be entitled,
without loss of pay, to be absent  voluntarily  for  reasonable  periods of time
from the  performance of the duties and  responsibilities  under this Agreement.
All such voluntary  absences shall count as paid vacation time, unless the Board
of Directors of the Company or the Bank otherwise  approves.  The Employee shall
be entitled to an

                                      -2-
<PAGE>
annual paid  vacation  of at least four weeks per year or such longer  period as
the Board of  Directors  of the Company or the Bank may  approve.  The timing of
paid vacations  shall be scheduled in a reasonable  manner by the Employee.  The
Employee shall not be entitled (i) to receive any additional  compensation  from
the Bank on account of failure  to take a paid  vacation  or (ii) to  accumulate
more than two weeks of unused  paid  vacation  time from one fiscal  year to the
next.

         8.       Termination of Employment.
                  
                  (a) (i) The Board of  Directors of the Company or the Bank may
terminate the  Employee's  employment at any time,  but any  termination by such
Board of Directors  other than  termination  for cause shall not  prejudice  the
Employee's  right to compensation  or other benefits under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after  termination for cause. The term "termination for cause" shall mean
termination because of the Employee's personal dishonesty, incompetence, willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure to  perform  stated  duties,  willful  violation  of any law,  rule,  or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
In determining  incompetence,  the acts or omissions  shall be measured  against
standards generally prevailing in the savings institutions  industry;  provided,
that it shall be the  Company's  or the Bank's  burden to prove the alleged acts
and omissions and the prevailing nature of the standards the Company or the Bank
shall have alleged are violated by such acts and/or omissions.

                           (ii) The parties  acknowledge  and agree that damages
which will result to Employee for  termination  without cause shall be extremely
difficult  or  impossible  to  establish  or prove,  and agree that,  unless the
termination is for cause,  the Bank shall be obligated,  concurrently  with such
termination,  to make a lump sum cash  payment  to the  Employee  as  liquidated
damages of an amount equal to the sum of (a) the Employee's  then current annual
base salary under Section 2 of this  Agreement and (b) the amount of any bonuses
paid to the Employee pursuant to the Webster  Financial  Corporation and Webster
Bank Annual  Incentive  Compensation  Plan during the then  current  fiscal year
multiplied  by a fraction  the  numerator  of which is the number of full months
during the then current fiscal year in which the Employee was employed hereunder
and the  denominator of which is 12. The Employee  agrees that,  except for such
other  payments  and benefits to which the Employee may be entitled as expressly
provided by the terms of this  Agreement,  such  liquidated  damages shall be in
lieu of all other claims which Employee may make by reason of such  termination.
Such payment to the Employee shall be made on or before the Employee's  last day
of employment with the Company or the Bank. The liquidated  damages amount shall
not be reduced by any  compensation  which the  Employee  may  receive for other
employment  with another  employer after  termination of his employment with the
Company or the Bank.

                                      -3-

<PAGE>
         (iii) In addition to the  liquidated  damages above  described that are
payable to the Employee for termination without cause, the following shall apply
in the event of any termination  without cause (other than a termination subject
to Section 9 hereof):  (1) the Employee shall continue to be entitled to medical
and dental  coverage  as if his  employment  had not been  terminated  until the
earliest  of (A) the  expiration  of one year  after  the  date  his  employment
terminates,  (B) the expiration of the remaining  term of this  Agreement  under
Section 5, and (C) the date on which the Employee  accepts other employment on a
substantially  full time basis and (2) all  insurance  or other  provisions  for
indemnification,  defense or  hold-harmless  of  officers  or  directors  of the
Company or the Bank which are in effect on the date the notice of termination is
sent to the Employee shall continue for the benefit of the Employee with respect
to all of his acts and  omissions  while an  officer  or  director  as fully and
completely  as if such  termination  had  not  occurred,  and  until  the  final
expiration or running of all periods of limitation  against  action which may be
applicable to such acts or omissions.

                  (b) If the Employee is suspended and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act, as amended,  the
Company's and the Bank's  obligations under this Agreement shall be suspended as
of the date of service, unless stayed by appropriate proceedings. If the charges
in the notice are dismissed, the Bank may in its discretion (i) pay the Employee
all or part of the compensation withheld while such contractual obligations were
suspended,  and (ii) reinstate in whole or in part any of its obligations  which
were suspended.

                  (c) If the Employee is removed and/or  permanently  prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, as amended,  all
obligations of the Company and the Bank under this Agreement  shall terminate as
of the effective  date of the order,  but vested rights of the parties shall not
be affected.

                  (d) If the Bank is in default (as  defined in Section  3(x)(1)
of the Federal Deposit  Insurance Act, as amended),  all obligations  under this
Agreement  shall  terminate as of the date of default,  but this paragraph shall
not affect any vested rights of the parties.

                  (e) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank,  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his or her designee,  at the time the
Federal Deposit Insurance Corporation or Resolution Trust Company enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the Federal Deposit Insurance Act, as amended,  or
(ii) by the  Director or his or her  designee at the time the Director or his or
her  designee  approves  a  supervisory  merger to resolve  problems  related to
operation of the Bank or when the Bank is  determined  by the Director or his or
her designee to be in an unsafe or unsound

<PAGE>
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by any termination hereunder.

                  (f) The Employee  shall have no right to terminate  employment
under this Agreement prior to the end of the term of this Agreement, unless such
termination  is approved by the Board of Directors of the Company or the Bank or
is in connection  with or within two years after a change in control (as defined
in  Section  9(b)  hereof)  of the  Company  or the Bank.  In the event that the
Employee violates this provision, the Company and the Bank shall be entitled, in
addition to its other legal  remedies,  to enjoin the employment of the Employee
with any  significant  competitor  of the  Bank for a period  of one year or the
remaining term of this  Agreement  plus six months,  whichever is less. The term
"significant  competitor" shall mean any commercial bank,  savings bank, savings
and  loan  association,  or  mortgage  banking  company,  or a  holding  company
affiliate of any of the  foregoing,  which at the date of its  employment of the
Employee has an office out of which the Employee would be primarily based within
35 miles of the Bank's home office.

                  (g) In the event the  employment of the Employee is terminated
by the  Company or the Bank  without  cause  under  Section  8(a)  hereof or the
Employee's  employment is terminated  voluntarily or involuntarily in accordance
with  Section 9 hereof and the Bank fails to make timely  payment of the amounts
then owed to the Employee under this  Agreement,  the Employee shall be entitled
to reimbursement for all reasonable costs,  including  attorneys' fees, incurred
by the Employee in taking action to collect such amounts or otherwise to enforce
this  Agreement,  plus interest on such amounts at the rate of one percent above
the prime rate (defined as the base rate on corporate  loans at large U.S. money
center  commercial  banks as published by The Wall Street  Journal),  compounded
monthly,  for the  period  from the date  the  payment  is due to be paid to the
Employee  until payment is made.  Such  reimbursement  and interest  shall be in
addition to all rights which the  Employee is  otherwise  entitled to under this
Agreement.

                  (h) If  during  the  term of this  Agreement,  the  Employee's
employment with the Company and the Bank is terminated  (whether  voluntarily or
involuntarily),  the Employee agrees to maintain the confidentiality of, and not
to use,  any  non-public  information  which he acquired  during his  employment
concerning  the  Company  or the Bank,  their  respective  subsidiaries,  or any
director,  officer,  employee or agent of the aforesaid entities,  including any
information  as to the  customers,  business  or  personnel  practices  of  such
entities.  The  Employee  agrees,  for a period  of one year  after  the date of
termination  of his  employment  with the  Company  and the Bank  (other than in
connection  with or within two years  after a change in control  (as  defined in
Section  9(b)  hereof) of the  Company or the Bank),  that he will not (i) offer
employment  (or a consulting,  agency,  independent  contractor or other similar
paid  position)  to any  employee  of the  Company,  the  Bank  or any of  their
respective subsidiaries,  or (ii) induce, encourage or solicit any such employee
to accept

<PAGE>
employment (or any aforesaid position) with any company or entity with which the
Employee may then be employed or otherwise affiliated.

         9.       Change in Control.
                  
                  (a) If during the term of this Agreement  there is a change in
control of the Company or the Bank, the Employee shall be entitled to receive as
a severance  payment  for  services  previously  rendered to the Company and the
Bank, a lump sum cash  payment as provided  for herein  (subject to Section 9(c)
below) in the event the  Employee's  employment is  terminated,  voluntarily  or
involuntarily,  in  connection  with or  within  two years  after the  change in
control of the  Company or the Bank,  unless such  termination  is for cause (as
defined in Section 8(a)(i)  hereof),  is a voluntary  termination  without "Good
Reason" (as defined below) in connection with or after a "Technical  Change" (as
defined below),  or occurs by virtue of normal  retirement,  permanent and total
disability  (as  defined  in  Section  22(e) of the Code) or death.  Subject  to
Section 9(c) below,  the amount of the payment  shall be equal to (i) one year's
salary  plus any  bonuses  paid  during the then  current  fiscal  year,  if the
Employee voluntarily terminates his employment without Good Reason other than in
connection  with or  following  a  Technical  Change  or (ii) if the  Employee's
termination of employment was either  voluntary with Good Reason or involuntary,
(A) if such change in control of the Company or the Bank occurs  before  January
1, 1999, three times the Employee's average annual compensation that was payable
by the Company and the Bank and was  includible in the  Employee's  gross income
for federal  income tax purposes  with  respect to the five most recent  taxable
years of the  Employee  ending prior to such change in control of the Company or
the Bank (or such  portion  of such  period  during  which  the  Employee  was a
full-time  employee  of the Company  and the Bank),  less one dollar,  except as
provided  below in the  case of a  Technical  Change  or (B) if such  change  in
control of the Company or the Bank occurs after December 31, 1998, two times the
Employee's annual base salary in effect immediately before the change in control
plus an amount  equal to the  aggregate  amount of bonuses that were paid to the
Employee by the Company and the Bank during the 24 calendar months preceding the
change in control;  provided,  however,  that the amount  payable  under  clause
(ii)(A)  above shall not exceed the amount  that would be payable  over a period
equal to the remaining term of this Agreement  under Section 5 hereof,  plus one
year,  if the  Employee's  compensation  for such  period were at an annual rate
equal to the Employee's base salary under Section 2 hereof, determined as of the
time of  termination,  and bonuses  paid during the fiscal  year  preceding  the
fiscal year in which such change in control occurs, and provided,  further, that
in the case of a Technical  Change,  no amount shall be payable under clause (i)
above and the amount  payable  under  clause  (ii) above  shall be two times the
Employee's  annual  base  salary  in effect  immediately  before  the  change in
control,  plus two times the amount of any  bonuses  paid during the fiscal year
preceding the fiscal year in which such change in control  occurs.  A "Technical
Change" shall mean a change in control described in Section 9(b)(vii) below (and
not described in any other  subsection of Section 9(b)) in which the persons who
were directors of the

                                      -6-
<PAGE>
Company before the transaction  described in such subsection shall constitute at
least 50% of the Board of Directors of the Company or any successor corporation.
"Good  Reason" shall  include a material  reduction in the position,  authority,
duties or responsibilities of the Employee from those which existed prior to the
change in control or a reduction in the  Employee's  job stature as reflected in
his title.  If the Employee  notifies the Boards of Directors of the Company and
the Bank that he  intends  to  terminate  his  employment  voluntarily  for Good
Reason,  he shall  state in his notice the  reasons  why he  believes  that Good
Reason  exists.  Unless the Company and the Bank,  within 30 days of the date of
the  Employee's  notice of  resignation  or  termination,  reject the Employee's
statement that Good Reason exists,  the Employee's  entitlement to the severance
payment  payable under clause (ii) above shall be conclusive.  If both Boards of
Directors  reject the  Employee's  statement  of Good Reason  within such 30-day
period,  the dispute  shall be settled by  arbitration  in  accordance  with the
Commercial  Arbitration  Rules  of the  American  Arbitration  Association,  and
judgment upon the award  rendered by the  arbitrator may be entered in any court
having jurisdiction  thereof, but the Company and the Bank shall have the burden
of proving in such arbitration that their rejection of the Employee's  statement
was proper.  Payment under this Section 9(a) shall be in lieu of any amount owed
to the  Employee as  liquidated  damages  for  termination  without  cause under
Section  8(a)  hereof.  However,  payment  under this  Section 9(a) shall not be
reduced by any compensation which the Employee may receive from other employment
with  another  employer  after  termination  of the  Employee's  employment.  In
addition,  subject to Section  9(c)  below,  in the case of any  termination  of
employment  within the scope of this Section 9(a) for which a severance  payment
is payable to the Employee,  the following  shall apply:  (1) the Employee shall
also be entitled to continued  medical,  dental,  group term life  insurance and
long-term  disability  insurance  coverage  and  to  continued  eligibility  for
benefits  under any other employee  welfare  benefit plan (within the meaning of
Section 3(1) of the Employee Retirement Income Security Act of 1974, as amended)
in which he was eligible to participate before the change in control, on a basis
no less  favorable to him than that in effect  during the fiscal year  preceding
the fiscal year in which the change in control occurs,  as if his employment had
not been terminated,  which coverage and eligibility shall continue:  (A) in the
case of a voluntary termination of employment described in clause (i) above, for
one  year  after  the  termination  or the  remaining  term of  this  Agreement,
whichever  is less;  (B) in the case of a  termination  described in clause (ii)
above and a change in control other than a Technical  Change,  for the remaining
term of this Agreement;  or (C) in the case of a termination described in clause
(ii) above in  connection  with or following a Technical  Change,  for two years
after the  termination  or the remaining  term of this  Agreement,  whichever is
less; and (2) all insurance or other provisions for indemnification,  defense or
hold-harmless  of officers or  directors  of the Company or the Bank that are in
effect on the date the  notice  of  termination  is given by or to the  Employee
shall  continue for the benefit of the Employee  with respect to all of his acts
and  omissions  while an officer or director as fully and  completely as if such
termination had not occurred, and until the final

                                      -7-
<PAGE>
expiration or running of all periods of limitation  against  action which may be
applicable to such acts or omissions.

                  (b) A "change in control" of the Company, for purposes of this
Agreement,  shall be deemed to have taken  place if: (i) any person  becomes the
beneficial  owner of 25 percent or more of the total number of voting  shares of
the Company; (ii) any person becomes the beneficial owner of 10 percent or more,
but less than 25 percent,  of the total number of voting  shares of the Company,
unless the Director has  approved a rebuttal  agreement  filed by such person or
such person has filed a certification with the Director; (iii) any person (other
than the persons named as proxies  solicited on behalf of the Board of Directors
of the Company) holds  revocable or irrevocable  proxies,  as to the election or
removal of two or more  directors of the Company,  for 25 percent or more of the
total number of voting  shares of the Company;  (iv) any person has received the
approval  of the  Director  under  Section 10 of the Home  Owners'  Loan Act, as
amended (the "Holding  Company  Act"),  or  regulations  issued  thereunder,  to
acquire  control of the  Company;  (v) any person has  received  approval of the
Director  under Section 7(j) of the Federal  Deposit  Insurance  Act, as amended
(the "Control Act"), or regulations issued thereunder, to acquire control of the
Company;  (vi) any person has commenced a tender or exchange  offer,  or entered
into an agreement or received an option, to acquire  beneficial  ownership of 25
percent or more of the total number of voting shares of the Company,  whether or
not the requisite  approval for such  acquisition  has been  received  under the
Holding  Company  Act,  the Control Act, or the  respective  regulations  issued
thereunder; or (vii) as the result of, or in connection with, any cash tender or
exchange  offer,  merger,  or other  business  combination,  sale of  assets  or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who were directors of the Company before such transaction shall cease to
constitute  at least  two-thirds of the Board of Directors of the Company or any
successor corporation. Notwithstanding the foregoing, a "change in control" will
not be deemed to have occurred under clauses (ii),  (iii),  (iv), (v) or (vi) of
this section 9(b),  if within 30 days of such action,  the Board of Directors of
the Company (by a two-thirds  affirmative vote of the directors in office before
such action occurred) makes a determination that such action does not and is not
likely to constitute a "change in control" of the Company.  For purposes of this
Section  9(b),  a "person"  includes an  individual,  corporation,  partnership,
trust, association, joint venture, pool, syndicate, unincorporated organization,
joint-stock company or similar organization or group acting in concert. A person
for these purposes shall be deemed to be a beneficial owner as that term is used
in Rule 13d-3 under the Securities Exchange Act of 1934.

                  A "change  in  control"  of the  Bank,  for  purposes  of this
Agreement,  shall be  deemed to have  taken  place if the  Company's  beneficial
ownership  of the total  number of voting  shares of the Bank is reduced to less
than 50 percent.

                  (c)  Notwithstanding any other provisions of this Agreement or
of any other  agreement,  contract,  or  understanding  heretofore  or hereafter
entered into by the Employee with the Company or the Bank,  except an agreement,
contract, or

                                      -8-

<PAGE>
understanding  hereafter  entered  into  that  expressly  modifies  or  excludes
application of this Section 9(c) (the "Other  Agreements"),  and notwithstanding
any formal or informal plan or other arrangement heretofore or hereafter adopted
by the Company or the Bank for the direct or indirect  provision of compensation
to the Employee (including groups or classes of participants or beneficiaries of
which the Employee is a member),  whether or not such  compensation is deferred,
is in cash,  or is in the form of a benefit to or for the  Employee  (a "Benefit
Plan"),  the  Employee  shall not have any right to receive any payment or other
benefit under this Agreement,  any Other Agreement,  or any Benefit Plan if such
payment or benefit, taking into account all other payments or benefits to or for
the Employee under this Agreement, all Other Agreements,  and all Benefit Plans,
would cause any payment to the Employee  under this Agreement to be considered a
"parachute  payment"  within the meaning of Section  280G(b)(2)  of the Internal
Revenue Code of 1986,  as amended (the "Code") (a "Parachute  Payment").  In the
event that the receipt of any such payment or benefit under this Agreement,  any
Other  Agreement,  or any Benefit Plan would cause the Employee to be considered
to have  received a Parachute  Payment under this  Agreement,  then the Employee
shall have the right,  in the Employee's  sole  discretion,  to designate  those
payments or benefits  under this  Agreement,  any Other  Agreements,  and/or any
Benefit  Plans,  which should be reduced or eliminated so as to avoid having the
payment  to the  Employee  under  this  Agreement  be deemed  to be a  Parachute
Payment.

         10. Disability.  If the Employee shall become disabled or incapacitated
to the extent that the Employee is unable to perform the  Employee's  duties and
responsibilities hereunder, the Employee shall be entitled to receive disability
benefits of the type provided for other  executive  employees of the Company and
the Bank and the  obligations  of the  Company and the Bank  hereunder  shall be
limited to providing such benefits for the period of such disability.

         11. No  Assignments.  This Agreement is personal to each of the parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the  event of the  death of the  Employee  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

         12. Other  Contracts.  The Employee shall not,  during the term of this
Agreement,  have any other paid  employment  other than with a subsidiary of the
Company,  except  with the prior  approval  of the  Boards of  Directors  of the
Company and the Bank.

         13.  Amendments  or  Additions;   Action  by  Board  of  Directors.  No
amendments or additions to this Agreement shall be binding unless in writing and
signed by all parties  hereto.  The prior approval by the Boards of Directors of
the Company and the Bank shall be required in order for the Company and the Bank
to authorize any amendments or additions to this Agreement, to give any consents
or waivers of  provisions of this  Agreement,  or to take any other action under
this

                                      -9-
<PAGE>
Agreement  including any  termination of employment  with or without cause under
Section 8(a) hereof.

         14. Section  Headings.  The section headings used in this Agreement are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

         15.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         16.  Governing Law. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the day and year first above written.


Attest:                                            WEBSTER FINANCIAL CORPORATION


/s/ Renee P. Seefried                              By /s/ James C. Smith
- ----------------------------                          --------------------------
                                                      Chief Executive Officer



Attest:                                            WEBSTER BANK


/s/ Renee P. Seefried                              By /s/ James C. Smith
- ----------------------------                          --------------------------
                                                      Chief Executive Officer



                                                   EMPLOYEE


                                                   /s/ John V. Brennan
                                                   -----------------------------
                                                   John V. Brennan

                                      -10-

                                                                   Exhibit 10.32
                                                                   -------------
                               ROSS M. STRICKLAND
                              EMPLOYMENT AGREEMENT


         AGREEMENT,  dated as of  January  1,  1997,  among  WEBSTER  BANK  (the
"Bank"),  WEBSTER  FINANCIAL  CORPORATION (the "Company") and ROSS M. STRICKLAND
(the "Employee").

         WHEREAS, the respective Boards of Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with the Employee;

         WHEREAS,  the Employee is currently serving as Executive Vice President
of  Mortgage  Banking  of both  the  Company  and the Bank  under an  Employment
Agreement dated as of January 1, 1995 (the "Prior Agreement");

         WHEREAS,  the parties  desire to enter into this Agreement to set forth
the terms and conditions for the employment  relationships  of the Employee with
the Company and the Bank and to replace and supersede the Prior Agreement.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superseded
and the Prior Agreement shall be of no further force or effect after the date of
this Agreement. The Employee is employed as Executive Vice President of Mortgage
Banking of both the Company  and the Bank from the date hereof  through the term
of this Agreement.  As an executive of the Company and of the Bank, the Employee
shall render executive, policy, and other management services to the Company and
the Bank of the  type  customarily  performed  by  persons  serving  in  similar
executive officer capacities. The Employee shall also perform such duties as the
Chief  Executive  Officer and the Boards of  Directors of the Company and of the
Bank may from time to time reasonably direct. During the term of this Agreement,
there   shall  be  no   material   increase   or  decrease  in  the  duties  and
responsibilities  of the Employee otherwise than as provided herein,  unless the
parties  otherwise  agree in  writing.  During the term of this  Agreement,  the
Employee  shall not be  required  to relocate to an area more than 35 miles from
the Bank's home office in order to perform the services hereunder.

         2. Salary.  The Bank agrees to pay the Employee during the term of this
Agreement a base salary as follows:  from the date hereof  through  December 31,
1997, a salary at an annual rate equal to $170,000, which salary may be adjusted
in  January  of each  subsequent  year  during  the  term of this  Agreement  as
determined  by the  Boards  of  Directors  of  the  Company  and  the  Bank.  In
determining  salary  adjustments,  the Board of  Directors  may  compensate  the
Employee  for  increases  in the  cost  of  living  and  may  also  provide  for
performance  or merit  adjustments.  The  salary  of the  Employee  shall not be
decreased  from the amount  then in effect at any time  before  January 1, 1998,
unless the Employee otherwise agrees in writing. The


<PAGE>
salary  under this  Section 2 shall be payable by the Bank to the  Employee  not
less frequently than monthly. The Company shall reimburse the Bank for a portion
of the salary paid to the Employee  hereunder,  which portion shall represent an
appropriate  allocation for the services rendered to the Company hereunder.  The
Employee  shall not be entitled to receive fees for serving as a director of the
Company or of the Bank or for serving as a member of any  committee of the Board
of Directors of the Company or of the Bank if he is elected to such positions.

         3.  Discretionary  Bonuses.  In addition to his salary under  Section 2
hereof, the Employee shall be eligible to receive such discretionary  bonuses as
may be authorized,  declared,  and paid by the Board of Directors of the Company
or of the Bank. No other  compensation  provided for in this Agreement  shall be
deemed a  substitute  for such  bonuses  when and as  declared  by the  Board of
Directors of the Company or the Bank.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  The  Employee  shall be  eligible to  participate  in any plan of the
Company or of the Bank  relating to stock  options,  stock  purchases,  pension,
thrift, profit sharing, employee stock ownership, group life insurance,  medical
coverage,  disability  insurance,  education,  or other  retirement  or employee
benefits  that the Bank or the  Company has adopted or may adopt for the benefit
of its executive  employees.  The Employee shall also be eligible to participate
in any other fringe benefits which are now or may be or become applicable to the
Company's or the Bank's executive employees.  In addition, the Employee shall be
provided with a standard automobile or an automobile allowance for business use.
Participation  in these  plans and fringe  benefits  shall not reduce the salary
payable to the Employee under Section 2 hereof.

         5. Term. The initial term of employment  under this Agreement  shall be
for a period  commencing on the date hereof and ending on December 31, 1999. The
Company and the Bank may renew this  Agreement by written notice to the Employee
for one  additional  year on December 31, 1997 and each  subsequent  December 31
during the term of this  Agreement,  unless the Employee gives contrary  written
notice to the other parties hereto prior to such renewal date. Each initial term
and all such renewed  terms are  collectively  referred to herein as the term of
this Agreement.

         6.  Standards.  The Employee  shall perform the  Employee's  duties and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards as may be established  from time to time by the Boards of Directors of
the Company or the Bank. The  reasonableness of such standards shall be measured
against standards for executive  performance generally prevailing in the savings
institutions industry.

         7.  Voluntary  Absences;  Vacations.  The  Employee  shall be entitled,
without loss of pay, to be absent  voluntarily  for  reasonable  periods of time
from the  performance of the duties and  responsibilities  under this Agreement.
All such

                                      -2-
<PAGE>
voluntary  absences  shall  count as paid  vacation  time,  unless  the Board of
Directors of the Company or the Bank otherwise  approves.  The Employee shall be
entitled  to an annual  paid  vacation  of at least  four weeks per year or such
longer  period as the Board of Directors of the Company or the Bank may approve.
The timing of paid  vacations  shall be scheduled in a reasonable  manner by the
Employee.  The  Employee  shall not be entitled  (i) to receive  any  additional
compensation from the Bank on account of failure to take a paid vacation or (ii)
to  accumulate  more than two weeks of unused paid vacation time from one fiscal
year to the next.

         8.       Termination of Employment.
                  
                  (a) (i) The Board of  Directors of the Company or the Bank may
terminate the  Employee's  employment at any time,  but any  termination by such
Board of Directors  other than  termination  for cause shall not  prejudice  the
Employee's  right to compensation  or other benefits under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after  termination for cause. The term "termination for cause" shall mean
termination because of the Employee's personal dishonesty, incompetence, willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure to  perform  stated  duties,  willful  violation  of any law,  rule,  or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
In determining  incompetence,  the acts or omissions  shall be measured  against
standards generally prevailing in the savings institutions  industry;  provided,
that it shall be the  Company's  or the Bank's  burden to prove the alleged acts
and omissions and the prevailing nature of the standards the Company or the Bank
shall have alleged are violated by such acts and/or omissions.

                           (ii) The parties  acknowledge  and agree that damages
which will result to Employee for  termination  without cause shall be extremely
difficult  or  impossible  to  establish  or prove,  and agree that,  unless the
termination is for cause,  the Bank shall be obligated,  concurrently  with such
termination,  to make a lump sum cash  payment  to the  Employee  as  liquidated
damages of an amount equal to the sum of (a) the Employee's  then current annual
base salary under Section 2 of this  Agreement and (b) the amount of any bonuses
paid to the Employee pursuant to the Webster  Financial  Corporation and Webster
Bank Annual  Incentive  Compensation  Plan during the then  current  fiscal year
multiplied  by a fraction  the  numerator  of which is the number of full months
during the then current fiscal year in which the Employee was employed hereunder
and the denominator of which is 12; provided,  that if such  termination  occurs
before  December  31, 1997,  the amount of such  payment  shall not be less than
$200,000.  The Employee agrees that, except for such other payments and benefits
to which the Employee may be entitled as expressly provided by the terms of this
Agreement,  such  liquidated  damages shall be in lieu of all other claims which
Employee  may make by reason of such  termination.  Such payment to the Employee
shall be made on or before the Employee's last day of

                                      -3-
<PAGE>
employment with the Company or the Bank. The liquidated damages amount shall not
be  reduced  by any  compensation  which  the  Employee  may  receive  for other
employment  with another  employer after  termination of his employment with the
Company or the Bank.

                           (iii) In addition  to the  liquidated  damages  above
described that are payable to the Employee for  termination  without cause,  the
following shall apply in the event of any termination  without cause (other than
a termination  subject to Section 9 hereof):  (1) the Employee shall continue to
be  entitled to medical and dental  coverage as if his  employment  had not been
terminated  until the earliest of (A) the  expiration of one year after the date
his  employment  terminates,  (B) the  expiration of the remaining  term of this
Agreement under Section 5, and (C) the date on which the Employee  accepts other
employment  on a  substantially  full time basis and (2) all  insurance or other
provisions  for  indemnification,   defense  or  hold-harmless  of  officers  or
directors  of the Company or the Bank which are in effect on the date the notice
of  termination  is sent to the Employee  shall  continue for the benefit of the
Employee  with  respect  to all of his acts and  omissions  while an  officer or
director as fully and completely as if such  termination  had not occurred,  and
until the final  expiration  or running of all  periods  of  limitation  against
action which may be applicable to such acts or omissions.

                  (b) If the Employee is suspended and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act, as amended,  the
Company's and the Bank's  obligations under this Agreement shall be suspended as
of the date of service, unless stayed by appropriate proceedings. If the charges
in the notice are dismissed, the Bank may in its discretion (i) pay the Employee
all or part of the compensation withheld while such contractual obligations were
suspended,  and (ii) reinstate in whole or in part any of its obligations  which
were suspended.

                  (c) If the Employee is removed and/or  permanently  prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, as amended,  all
obligations of the Company and the Bank under this Agreement  shall terminate as
of the effective  date of the order,  but vested rights of the parties shall not
be affected.

                  (d) If the Bank is in default (as  defined in Section  3(x)(1)
of the Federal Deposit  Insurance Act, as amended),  all obligations  under this
Agreement  shall  terminate as of the date of default,  but this paragraph shall
not affect any vested rights of the parties.

                  (e) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank,  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his or her designee,  at the time the
Federal Deposit Insurance Corporation or Resolution Trust Company enters into an
agreement to provide

                                      -4-
<PAGE>
assistance to or on behalf of the Bank under the authority  contained in Section
13(c) of the Federal Deposit Insurance Act, as amended,  or (ii) by the Director
or his or her designee at the time the Director or his or her designee  approves
a  supervisory  merger to resolve  problems  related to operation of the Bank or
when the Bank is  determined  by the Director or his or her designee to be in an
unsafe or unsound condition. Any rights of the parties that have already vested,
however, shall not be affected by any termination hereunder.

                  (f) The Employee  shall have no right to terminate  employment
under this Agreement prior to the end of the term of this Agreement, unless such
termination  is approved by the Board of Directors of the Company or the Bank or
is in connection  with or within two years after a change in control (as defined
in  Section  9(b)  hereof)  of the  Company  or the Bank.  In the event that the
Employee violates this provision, the Company and the Bank shall be entitled, in
addition to its other legal  remedies,  to enjoin the employment of the Employee
with any  significant  competitor  of the  Bank for a period  of one year or the
remaining term of this  Agreement  plus six months,  whichever is less. The term
"significant  competitor" shall mean any commercial bank,  savings bank, savings
and  loan  association,  or  mortgage  banking  company,  or a  holding  company
affiliate of any of the  foregoing,  which at the date of its  employment of the
Employee has an office out of which the Employee would be primarily based within
35 miles of the Bank's home office.

                  (g) In the event the  employment of the Employee is terminated
by the  Company or the Bank  without  cause  under  Section  8(a)  hereof or the
Employee's  employment is terminated  voluntarily or involuntarily in accordance
with  Section 9 hereof and the Bank fails to make timely  payment of the amounts
then owed to the Employee under this  Agreement,  the Employee shall be entitled
to reimbursement for all reasonable costs,  including  attorneys' fees, incurred
by the Employee in taking action to collect such amounts or otherwise to enforce
this  Agreement,  plus interest on such amounts at the rate of one percent above
the prime rate (defined as the base rate on corporate  loans at large U.S. money
center  commercial  banks as published by The Wall Street  Journal),  compounded
monthly,  for the  period  from the date  the  payment  is due to be paid to the
Employee  until payment is made.  Such  reimbursement  and interest  shall be in
addition to all rights which the  Employee is  otherwise  entitled to under this
Agreement.

                  (h) If  during  the  term of this  Agreement,  the  Employee's
employment with the Company and the Bank is terminated  (whether  voluntarily or
involuntarily),  the Employee agrees to maintain the confidentiality of, and not
to use,  any  non-public  information  which he acquired  during his  employment
concerning  the  Company  or the Bank,  their  respective  subsidiaries,  or any
director,  officer,  employee or agent of the aforesaid entities,  including any
information  as to the  customers,  business  or  personnel  practices  of  such
entities.  The  Employee  agrees,  for a period  of one year  after  the date of
termination  of his  employment  with the  Company  and the Bank  (other than in
connection with or within two years after a change in control (as

                                      -5-
<PAGE>
defined in Section  9(b)  hereof) of the Company or the Bank),  that he will not
(i) offer employment (or a consulting,  agency,  independent contractor or other
similar paid position) to any employee of the Company,  the Bank or any of their
respective subsidiaries,  or (ii) induce, encourage or solicit any such employee
to accept employment (or any aforesaid position) with any company or entity with
which the Employee may then be employed or otherwise affiliated.

         9.       Change in Control.
                  
                  (a) If during the term of this Agreement  there is a change in
control of the Company or the Bank, the Employee shall be entitled to receive as
a severance  payment  for  services  previously  rendered to the Company and the
Bank, a lump sum cash  payment as provided  for herein  (subject to Section 9(c)
below) in the event the  Employee's  employment is  terminated,  voluntarily  or
involuntarily,  in  connection  with or  within  two years  after the  change in
control of the  Company or the Bank,  unless such  termination  is for cause (as
defined in Section 8(a)(i)  hereof),  is a voluntary  termination  without "Good
Reason" (as defined below) in connection with or after a "Technical  Change" (as
defined below),  or occurs by virtue of normal  retirement,  permanent and total
disability  (as  defined  in  Section  22(e) of the Code) or death.  Subject  to
Section 9(c) below,  the amount of the payment  shall be equal to (i) one year's
salary  plus any  bonuses  paid  during the then  current  fiscal  year,  if the
Employee voluntarily terminates his employment without Good Reason other than in
connection  with or  following  a  Technical  Change  or (ii) if the  Employee's
termination of employment was either  voluntary with Good Reason or involuntary,
(A) if such change in control of the Company or the Bank occurs  before  January
1, 1999, three times the Employee's average annual compensation that was payable
by the Company and the Bank and was  includible in the  Employee's  gross income
for federal  income tax purposes  with  respect to the five most recent  taxable
years of the  Employee  ending prior to such change in control of the Company or
the Bank (or such  portion  of such  period  during  which  the  Employee  was a
full-time  employee  of the Company  and the Bank),  less one dollar,  except as
provided  below in the  case of a  Technical  Change  or (B) if such  change  in
control of the Company or the Bank occurs after December 31, 1998, two times the
Employee's annual base salary in effect immediately before the change in control
plus an amount  equal to the  aggregate  amount of bonuses that were paid to the
Employee by the Company and the Bank during the 24 calendar months preceding the
change in control;  provided,  however,  that the amount  payable  under  clause
(ii)(A)  above shall not exceed the amount  that would be payable  over a period
equal to the remaining term of this Agreement  under Section 5 hereof,  plus one
year,  if the  Employee's  compensation  for such  period were at an annual rate
equal to the Employee's base salary under Section 2 hereof, determined as of the
time of  termination,  and bonuses  paid during the fiscal  year  preceding  the
fiscal year in which such change in control occurs, and provided,  further, that
in the case of a Technical  Change,  no amount shall be payable under clause (i)
above and the amount  payable  under  clause  (ii) above  shall be two times the
Employee's  annual  base  salary  in effect  immediately  before  the  change in
control,

                                      -6-
<PAGE>
plus two times the amount of any bonuses  paid during the fiscal year  preceding
the fiscal year in which such change in control  occurs.  A  "Technical  Change"
shall mean a change in control  described  in Section  9(b)(vii)  below (and not
described in any other subsection of Section 9(b)) in which the persons who were
directors of the Company  before the  transaction  described in such  subsection
shall  constitute  at least 50% of the Board of  Directors of the Company or any
successor  corporation.  "Good Reason" shall include a material reduction in the
position, authority, duties or responsibilities of the Employee from those which
existed  prior to the change in control or a  reduction  in the  Employee's  job
stature  as  reflected  in his title.  If the  Employee  notifies  the Boards of
Directors  of the  Company  and  the  Bank  that he  intends  to  terminate  his
employment voluntarily for Good Reason, he shall state in his notice the reasons
why he believes that Good Reason exists. Unless the Company and the Bank, within
30 days of the date of the  Employee's  notice of  resignation  or  termination,
reject  the  Employee's  statement  that  Good  Reason  exists,  the  Employee's
entitlement  to the severance  payment  payable under clause (ii) above shall be
conclusive.  If both Boards of Directors reject the Employee's statement of Good
Reason within such 30-day period, the dispute shall be settled by arbitration in
accordance  with the Commercial  Arbitration  Rules of the American  Arbitration
Association,  and  judgment  upon the award  rendered by the  arbitrator  may be
entered in any court having jurisdiction  thereof,  but the Company and the Bank
shall have the burden of proving in such arbitration that their rejection of the
Employee's  statement  was proper.  Payment  under this Section 9(a) shall be in
lieu of any amount owed to the Employee as  liquidated  damages for  termination
without  cause under  Section 8(a) hereof.  However,  payment under this Section
9(a) shall not be reduced by any  compensation  which the  Employee  may receive
from other employment with another employer after  termination of the Employee's
employment.  In  addition,  subject to Section  9(c)  below,  in the case of any
termination  of  employment  within the scope of this  Section  9(a) for which a
severance payment is payable to the Employee, the following shall apply: (1) the
Employee shall also be entitled to continued  medical,  dental,  group term life
insurance  and  long-term   disability   insurance  coverage  and  to  continued
eligibility  for benefits under any other employee  welfare benefit plan (within
the meaning of Section 3(1) of the Employee  Retirement  Income  Security Act of
1974, as amended) in which he was eligible to  participate  before the change in
control,  on a basis no less  favorable  to him than that in effect  during  the
fiscal year preceding the fiscal year in which the change in control occurs,  as
if his employment had not been terminated,  which coverage and eligibility shall
continue:  (A) in the case of a voluntary termination of employment described in
clause (i) above,  for one year after the  termination  or the remaining term of
this Agreement, whichever is less; (B) in the case of a termination described in
clause (ii) above and a change in control other than a Technical Change, for the
remaining term of this Agreement;  or (C) in the case of a termination described
in clause (ii) above in connection with or following a Technical Change, for two
years after the termination or the remaining term of this  Agreement,  whichever
is less; and (2) all insurance or other provisions for indemnification,  defense
or hold-harmless of officers or directors of the Company or the Bank that are in
effect on the date the

                                      -7-
<PAGE>
notice of  termination  is given by or to the  Employee  shall  continue for the
benefit of the Employee with respect to all of his acts and  omissions  while an
officer or  director  as fully and  completely  as if such  termination  had not
occurred, and until the final expiration or running of all periods of limitation
against action which may be applicable to such acts or omissions.

                  (b) A "change in control" of the Company, for purposes of this
Agreement,  shall be deemed to have taken  place if: (i) any person  becomes the
beneficial  owner of 25 percent or more of the total number of voting  shares of
the Company; (ii) any person becomes the beneficial owner of 10 percent or more,
but less than 25 percent,  of the total number of voting  shares of the Company,
unless the Director has  approved a rebuttal  agreement  filed by such person or
such person has filed a certification with the Director; (iii) any person (other
than the persons named as proxies  solicited on behalf of the Board of Directors
of the Company) holds  revocable or irrevocable  proxies,  as to the election or
removal of two or more  directors of the Company,  for 25 percent or more of the
total number of voting  shares of the Company;  (iv) any person has received the
approval  of the  Director  under  Section 10 of the Home  Owners'  Loan Act, as
amended (the "Holding  Company  Act"),  or  regulations  issued  thereunder,  to
acquire  control of the  Company;  (v) any person has  received  approval of the
Director  under Section 7(j) of the Federal  Deposit  Insurance  Act, as amended
(the "Control Act"), or regulations issued thereunder, to acquire control of the
Company;  (vi) any person has commenced a tender or exchange  offer,  or entered
into an agreement or received an option, to acquire  beneficial  ownership of 25
percent or more of the total number of voting shares of the Company,  whether or
not the requisite  approval for such  acquisition  has been  received  under the
Holding  Company  Act,  the Control Act, or the  respective  regulations  issued
thereunder; or (vii) as the result of, or in connection with, any cash tender or
exchange  offer,  merger,  or other  business  combination,  sale of  assets  or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who were directors of the Company before such transaction shall cease to
constitute  at least  two-thirds of the Board of Directors of the Company or any
successor corporation. Notwithstanding the foregoing, a "change in control" will
not be deemed to have occurred under clauses (ii),  (iii),  (iv), (v) or (vi) of
this section 9(b),  if within 30 days of such action,  the Board of Directors of
the Company (by a two-thirds  affirmative vote of the directors in office before
such action occurred) makes a determination that such action does not and is not
likely to constitute a "change in control" of the Company.  For purposes of this
Section  9(b),  a "person"  includes an  individual,  corporation,  partnership,
trust, association, joint venture, pool, syndicate, unincorporated organization,
joint-stock company or similar organization or group acting in concert. A person
for these purposes shall be deemed to be a beneficial owner as that term is used
in Rule 13d-3 under the Securities Exchange Act of 1934.

                  A "change  in  control"  of the  Bank,  for  purposes  of this
Agreement,  shall be  deemed to have  taken  place if the  Company's  beneficial
ownership  of the total  number of voting  shares of the Bank is reduced to less
than 50 percent.

                                      -8-

<PAGE>
         (c)  Notwithstanding  any other  provisions of this Agreement or of any
other agreement, contract, or understanding heretofore or hereafter entered into
by the Employee with the Company or the Bank, except an agreement,  contract, or
understanding  hereafter  entered  into  that  expressly  modifies  or  excludes
application of this Section 9(c) (the "Other  Agreements"),  and notwithstanding
any formal or informal plan or other arrangement heretofore or hereafter adopted
by the Company or the Bank for the direct or indirect  provision of compensation
to the Employee (including groups or classes of participants or beneficiaries of
which the Employee is a member),  whether or not such  compensation is deferred,
is in cash,  or is in the form of a benefit to or for the  Employee  (a "Benefit
Plan"),  the  Employee  shall not have any right to receive any payment or other
benefit under this Agreement,  any Other Agreement,  or any Benefit Plan if such
payment or benefit, taking into account all other payments or benefits to or for
the Employee under this Agreement, all Other Agreements,  and all Benefit Plans,
would cause any payment to the Employee  under this Agreement to be considered a
"parachute  payment"  within the meaning of Section  280G(b)(2)  of the Internal
Revenue Code of 1986,  as amended (the "Code") (a "Parachute  Payment").  In the
event that the receipt of any such payment or benefit under this Agreement,  any
Other  Agreement,  or any Benefit Plan would cause the Employee to be considered
to have  received a Parachute  Payment under this  Agreement,  then the Employee
shall have the right,  in the Employee's  sole  discretion,  to designate  those
payments or benefits  under this  Agreement,  any Other  Agreements,  and/or any
Benefit  Plans,  which should be reduced or eliminated so as to avoid having the
payment  to the  Employee  under  this  Agreement  be deemed  to be a  Parachute
Payment.

         10. Disability.  If the Employee shall become disabled or incapacitated
to the extent that the Employee is unable to perform the  Employee's  duties and
responsibilities hereunder, the Employee shall be entitled to receive disability
benefits of the type provided for other  executive  employees of the Company and
the Bank and the  obligations  of the  Company and the Bank  hereunder  shall be
limited to providing such benefits for the period of such disability.

         11. No  Assignments.  This Agreement is personal to each of the parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the  event of the  death of the  Employee  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

         12. Other  Contracts.  The Employee shall not,  during the term of this
Agreement,  have any other paid  employment  other than with a subsidiary of the
Company,  except  with the prior  approval  of the  Boards of  Directors  of the
Company and the Bank.

         13.  Amendments  or  Additions;   Action  by  Board  of  Directors.  No
amendments or additions to this Agreement shall be binding unless in writing and
signed by all parties  hereto.  The prior approval by the Boards of Directors of
the

                                   -9-
<PAGE>
Company  and the Bank shall be required in order for the Company and the Bank to
authorize any amendments or additions to this Agreement, to give any consents or
waivers of provisions of this Agreement,  or to take any other action under this
Agreement  including any  termination of employment  with or without cause under
Section 8(a) hereof.

         14. Section  Headings.  The section headings used in this Agreement are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

         15.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         16.  Governing Law. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the day and year first above written.


Attest:                                            WEBSTER FINANCIAL CORPORATION


/s/ Renee P. Seefried                              By /s/ James C. Smith
- -------------------------------                       --------------------------
                                                      Chief Executive Officer



Attest:                                            WEBSTER BANK


/s/ Renee P. Seefried                              By /s/ James C. Smith
- -------------------------------                       --------------------------
                                                      Chief Executive Officer



                                                   EMPLOYEE


                                                   /s/ Ross M. Strickland
                                                   -----------------------------
                                                   Ross M. Strickland

                                      -10-

                                                                   Exhibit 10.33
                                                                   -------------



                               PETER K. MULLIGAN
                              EMPLOYMENT AGREEMENT

         AGREEMENT,  dated as of  January  1,  1997,  among  WEBSTER  BANK  (the
"Bank"),  WEBSTER  FINANCIAL  CORPORATION  (the "Company") and PETER K. MULLIGAN
(the "Employee").

         WHEREAS, the respective Boards of Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with the Employee;

         WHEREAS, the Employee is currently serving as Executive Vice President,
Consumer and Small Business Banking of both the Company and the Bank;

         WHEREAS,  the parties  desire to enter into this Agreement to set forth
the terms and conditions for the employment  relationships  of the Employee with
the Company and the Bank.

         NOW, THEREFORE, it is AGREED as follows:

         1.  EMPLOYMENT.  The Employee is employed as Executive Vice  President,
Consumer  and Small  Business  Banking of both the Company and the Bank from the
date hereof through the term of this  Agreement.  As an executive of the Company
and of the  Bank,  the  Employee  shall  render  executive,  policy,  and  other
management  services  to the  Company  and  the  Bank  of the  type  customarily
performed  by persons  serving  in similar  executive  officer  capacities.  The
Employee shall also perform such duties as the Chief  Executive  Officer and the
Boards  of  Directors  of the  Company  and of the Bank  may  from  time to time
reasonably direct. During the term of this Agreement, there shall be no material
increase  or  decrease  in the  duties  and  responsibilities  of  the  Employee
otherwise  than as  provided  herein,  unless  the  parties  otherwise  agree in
writing.  During the term of this Agreement,  the Employee shall not be required
to  relocate  to an area more than 35 miles from the Bank's home office in order
to perform the services hereunder.

         2. SALARY.  The Bank agrees to pay the Employee during the term of this
Agreement a base salary as follows:  from the date hereof  through  December 31,
1997, a salary at an annual rate equal to $170,000, which salary may be adjusted
in  January  of each  subsequent  year  during  the  term of this  Agreement  as
determined  by the  Boards  of  Directors  of  the  Company  and  the  Bank.  In
determining  salary  adjusments,  the  Board of  Directors  may  compensate  the
Employee  for  increases  in the  cost  of  living  and  may  also  provide  for
performance  or merit  adjustments.  The salary  under  this  Section 2 shall be
payable  by the Bank to the  Employee  not less  frequently  than  monthly.  The
Company  shall  reimburse  the  Bank for a  portion  of the  salary  paid to the
Employee hereunder,  which portion shall represent an appropriate allocation for
the  services  rendered  to the Company  hereunder.  The  Employee  shall not be
entitled to receive fees for serving as a director of the

<PAGE>
Company or of the Bank or for serving as a member of any  committee of the Board
of Directors of the Company or of the Bank if he is elected to such positions.

         3.  DISCRETIONARY  BONUSES.  In addition to his salary under  Section 2
hereof, the Employee shall be eligible to receive such discretionary  bonuses as
may be authorized,  declared,  and paid by the Board of Directors of the Company
or of the Bank. No other  compensation  provided for in this Agreement  shall be
deemed a  substitute  for such  bonuses  when and as  declared  by the  Board of
Directors of the Company or the Bank.

         4.  PARTICIPATION  IN RETIREMENT  AND EMPLOYEE  BENEFIT  PLANS:  FRINGE
BENEFITS.  The  Employee  shall be  eligible to  participate  in any plan of the
Company or of the Bank  relating to stock  options,  stock  purchases,  pension,
thrift, profit sharing, employee stock ownership, group life insurance,  medical
coverage,  disability  insurance,  education,  or other  retirement  or employee
benefits  that the Bank or the  Company has adopted or may adopt for the benefit
of its executive  employees.  The Employee shall also be eligible to participate
in any other fringe benefits which are now or may be or become applicable to the
Company's or the Bank's executive employees.  In addition, the Employee shall be
provided with a standard automobile or an automobile allowance for business use.
Participation  in these  plans and fringe  benefits  shall not reduce the salary
payable to the Employee under Section 2 hereof.

         5. TERM. The initial term of employment  under this Agreement  shall be
for a period  commencing on the date hereof and ending on December 31, 1999. The
Company and the Bank may renew this  Agreement by written notice to the Employee
for one  additional  year on December 31, 1997 and each  subsequent  December 31
during the term of this  Agreement,  unless the Employee gives contrary  written
notice to the other parties hereto prior to such renewal date. Each initial term
and all such renewed  terms are  collectively  referred to herein as the term of
this Agreement.

         6.  STANDARDS.  The Employee  shall perform the  Employee's  duties and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards as may be established  from time to time by the Boards of Directors of
the Company or the Bank. The  reasonableness of such standards shall be measured
against standards for executive  performance generally prevailing in the savings
institutions industry.

         7.  VOLUNTARY  ABSENCES;  VACATIONS.  The  Employee  shall be entitled,
without loss of pay, to be absent  voluntarily  for  reasonable  periods of time
from the  performance of the duties and  responsibilities  under this Agreement.
All such voluntary  absences shall count as paid vacation time, unless the Board
of Directors of the Company or the Bank otherwise  approves.  The Employee shall
be entitled  to an annual paid  vacation of at least four weeks per year or such
longer  period as the Board of Directors of the Company or the Bank may approve.
The timing of paid  vacations  shall be scheduled in a reasonable  manner by the
Employee. The

                                      -2-

<PAGE>
Employee shall not be entitled (i) to receive any additional  compensation  from
the Bank on account of failure  to take a paid  vacation  or (ii) to  accumulate
more than two weeks of unused  paid  vacation  time from one fiscal  year to the
next.

         8.    TERMINATION OF EMPLOYMENT.

               (a)  (i)  The  Board of Directors of the Company  or the Bank may
terminate the  Employee's  employment at any time,  but any  termination by such
Board of Directors  other than  termination  for cause shall not  prejudice  the
Employee's  right to compensation  or other benefits under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after  termination for cause. The term "termination for cause" shall mean
termination because of the Employee's personal dishonesty, incompetence, willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure to  perform  stated  duties,  willful  violation  of any law,  rule,  or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order,  or material breach of any provision of this Agreement.
In determining  incompetence,  the acts or omissions  shall be measured  against
standards generally prevailing in the savings institutions  industry;  provided,
that it shall be the  Company's  or the Bank's  burden to prove the alleged acts
and omissions and the prevailing nature of the standards the Company or the Bank
shall have alleged are violated by such acts and/or omissions. 

                    (ii) The parties  acknowledge  and agree that damages  which
will  result to  Employee  for  termination  without  cause  shall be  extremely
difficult  or  impossible  to  establish  or prove,  and agree that,  unless the
termination is for cause,  the Bank shall be obligated,  concurrently  with such
termination,  to make a lump sum cash  payment  to the  Employee  as  liquidated
damages of an amount equal to the sum of (a) the Employee's  then current annual
base salary under Section 2 of this  Agreement and (b) the amount of any bonuses
paid to the Employee pursuant to the Webster  Financial  Corporation and Webster
Bank Annual  Incentive  Compensation  Plan during the then  current  fiscal year
multiplied  by a fraction  the  numerator  of which is the number of full months
during the then current fiscal year in which the Employee was employed hereunder
and the  denominator of which is 12. The Employee  agrees that,  except for such
other  payments  and benefits to which the Employee may be entitled as expressly
provided by the terms of this  Agreement,  such  liquidated  damages shall be in
lieu of all other claims which Employee may make by reason of such  termination.
Such payment to the Employee shall be made on or before the Employee's  last day
of employment with the Company or the Bank. The liquidated  damages amount shall
not be reduced by any  compensation  which the  Employee  may  receive for other
employment  with another  employer after  termination of his employment with the
Company or the Bank.

                    (iii) In addition to the liquidated  damages above described
that are payable to the Employee for  termination  without cause,  the following
shall  apply  in the  event  of any  termination  without  cause  (other  than a
termination subject to

                                      -3-
   
<PAGE>
Section 9 hereof): (1) the Employee shall continue to be entitled to medical and
dental coverage as if his employment had not been terminated  until the earliest
of (A) the expiration of one year after the date his employment terminates,  (B)
the expiration of the remaining term of this Agreement  under Section 5, and (C)
the date on which the Employee accepts other employment on a substantially  full
time  basis  and (2) all  insurance  or other  provisions  for  indemnification,
defense or  hold-harmless  of officers or  directors  of the Company or the Bank
which  are in  effect  on the  date the  notice  of  termination  is sent to the
Employee  shall  continue for the benefit of the Employee with respect to all of
his acts and omissions  while an officer or director as fully and  completely as
if such termination had not occurred,  and until the final expiration or running
of all periods of limitation against action which may be applicable to such acts
or omissions.

               (b)   If the  Employee is suspended and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act, as amended,  the
Company's and the Bank's  obligations under this Agreement shall be suspended as
of the date of service, unless stayed by appropriate proceedings. If the charges
in the notice are dismissed, the Bank may in its discretion (i) pay the Employee
all or part of the compensation withheld while such contractual obligations were
suspended,  and (ii) reinstate in whole or in part any of its obligations  which
were suspended.

               (c)  If  the  Employee  is  removed and/or permanently prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, as amended,  all
obligations of the Company and the Bank under this Agreement  shall terminate as
of the effective  date of the order,  but vested rights of the parties shall not
be affected.

               (d)  If  the Bank is in default (as defined in Section 3(x)(1) of
the Federal  Deposit  Insurance  Act, as amended),  all  obligations  under this
Agreement  shall  terminate as of the date of default,  but this paragraph shall
not affect any vested rights of the parties.

               (e)  All  obligations  under  this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank,  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his or her designee,  at the time the
Federal Deposit Insurance Corporation or Resolution Trust Company enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the Federal Deposit Insurance Act, as amended,  or
(ii) by the  Director or his or her  designee at the time the Director or his or
her  designee  approves  a  supervisory  merger to resolve  problems  related to
operation of the Bank or when the Bank is  determined  by the Director or his or
her designee to be in an unsafe or unsound condition.  Any rights of the parties
that have  already  vested,  however,  shall not be affected by any  termination
hereunder.

                                      -4-

<PAGE>
               (f) The  Employee  shall  have no right to  terminate  employment
under this Agreement prior to the end of the term of this Agreement, unless such
termination  is approved by the Board of Directors of the Company or the Bank or
is in connection  with or within two years after a change in control (as defined
in  Sction  9(b)  hereof)  of the  Company  or the Bank.  In the event  that the
Employee violates this provision, the Company and the Bank shall be entitled, in
addition to its other legal  remedies,  to enjoin the employment of the Employee
with any  significant  competitor  of the  Bank for a period  of one year or the
remaining term of this  Agreement  plus six months,  whichever is less. The term
"significant  competitor"  shall  mean any  commercial  bank,  savings  and loan
association,  or mortgage banking company, or a holding company affiliate of any
of the  foregoing,  which at the date of its  employment  of the Employee has an
office out of which the Employee would be primarily based within 35 miles of the
Bank's home office.

               (g) In the event the  employment of the Employee is terminated by
the  Company  or the  Bank  without  cause  under  Section  8(a)  hereof  or the
Employee's  employment is terminated  voluntarily or involuntarily in accordance
with  Section 9 hereof and the Bank fails to make timely  payment of the amounts
then owed to the Employee under this  Agreement,  the Employee shall be entitled
to reimbursement for all reasonable costs,  including  attorneys' fees, incurred
by the Employee in taking action to collect such amounts or otherwise to enforce
this Agreement,  plus  interest on such amounts at the rate of one percent above
the prime rate (defined as the base rate on corporate  loans at large U.S. money
center  commercial  banks as published by The Wall Street  Journal),  compounded
monthly,  for the  period  from the date  the  payment  is due to be paid to the
Employee  until payment is made.  Such  reimbursement  and interest  shall be in
addition to all rights which the  Employee is  otherwise  entitled to under this
Agreement.

               (h)  If  during  the  term  of  this  Agreement,  the  Employee's
employment with the Company and the Bank is terminated  (whether  voluntarily or
involuntarily),  the Employee agrees to maintain the confidentiality of, and not
to use,  any  non-public  information  which he acquired  during his  employment
concerning  the  Company  or the Bank,  their  respective  subsidiaries,  or any
director,  officer,  employee or agent of the aforesaid entities,  including any
information  as to the  customers,  business  or  personnel  practices  of  such
entities.  The  Employee  agrees,  for a period  of one year  after  the date of
termination  of his  employment  with the  Company  and the Bank  (other than in
connection  with or within two years  after a change in control  (as  defined in
Section  9(b)  hereof) of the  Company or the Bank),  that he will not (i) offer
employment  (or a consulting,  agency,  independent  contractor or other similar
paid  position)  to any  employee  of the  Company,  the  Bank  or any of  their
respective subsidiaries,  or (ii) induce, encourage or solicit any such employee
to accept employment (or any aforesaid position) with any company or entity with
which the Employee may then be employed or otherwise affiliated.

                                      -5-

<PAGE>
         9.    CHANGE IN CONTROL

               (a) If  during  the term of this  Agreement  there is a change in
control of the Company or the Bank, the Employee shall be entitled to receive as
a severance  payment  for  services  previously  rendered to the Company and the
Bank, a lump sum cash  payment as provided  for herein  (subject to Section 9(c)
below) in the event the  Employee's  employment is  terminated,  voluntarily  or
involuntarily,  in  connection  with or  within  two years  after the  change in
control of the  Company or the Bank,  unless such  termination  is for cause (as
defined in Section 8(a)(i)  hereof),  is a voluntary  termination  without "Good
Reason" (as defined below) in connection with or after a "Technical  Change" (as
defined below),  or occurs by virtue of normal  retirement,  permanent and total
disability  (as  defined  in  Section  22(e) of the Code) or death.  Subject  to
Section 9(c) below,  the amount of the payment  shall be equal to (i) one year's
salary,  plus any  bonuses  paid during the then  current  fiscal  year,  if the
Employee voluntarily terminates his employment without Good Reason other than in
connection  with or  following  a  Technical  Change  or (ii) if the  Employee's
termination of employment was either  voluntary with Good Reason or involuntary,
(A) if such change in control of the Company or the Bank occurs  before  January
1, 1999, three times the Employee's average annual compensation that was payable
by the Company and the Bank and was  includible in the  Employee's  gross income
for federal  income tax purposes  with  respect to the five most recent  taxable
years of the  Employee  ending prior to such change in control of the Company or
the Bank (or such  portion  of such  period  during  which  the  Employee  was a
full-time  employee  of the Company  and the Bank),  less one dollar,  except as
provided  below in the  case of a  Technical  Change  or (B) if such  change  in
control of the Company or the Bank occurs after December 31, 1998, two times the
Employee's annual base salary in effect immediately before the change in control
plus an amount  equal to the  aggregate  amount of bonuses that were paid to the
Employee by the Company and the Bank during the 24 calendar months preceding the
change in control;  provided,  however,  that the amount  payable  under  clause
(ii)(A)  above shall not exceed the amount  that would be payable  over a period
equal to the remaining term of this Agreement  under Section 5 hereof,  plus one
year,  if the  Employee's  compensation  for such  period were at an annual rate
equal to the Employee's base salary under Section 2 hereof, determined as of the
time of  termination,  and bonuses  paid during the fiscal  year  preceding  the
fiscal year in which such change in control occurs, and provided,  further, that
in the case of a Technical  Change,  no amount shall be payable under clause (i)
above and the amount  payable  under  clause  (ii) above  shall be two times the
Employee's  annual  base  salary  in effect  immediately  before  the  change in
control,  plus two times the amount of any  bonuses  paid during the fiscal year
preceding the fiscal year in which such change in control  occurs.  A "Technical
Change" shall mean a change in control described in Section 9(b)(vii) below (and
not described in any other  subsection of Section 9(b)) in which the persons who
were  directors  of  the  Company  before  the  transaction  described  in  such
subsection  shall  constitute  at least  50% of the  Board of  Directors  of the
Company or any  successor  corporation.  "Good  Reason" shall include a material
reduction in the position, authority, duties or

                                      -6-

<PAGE>
responsibilities of the Employee from those which existed prior to the change in
control or a reduction in the  Employee's job stature as reflected in his title.
If the  Employee  notifies  the Boards of  Directors of the Company and the Bank
that he intends to terminate  his  employment  voluntarily  for Good Reason,  he
shall state in his notice the reasons why he believes  that Good Reason  exists.
Unless the  Company and the Bank,  within 30 days of the date of the  Employee's
notice of resignation or termination,  reject the Employee's statement that Good
Reason exists, the Employee's entitlement to the severance payment payable under
clause (ii) above shall be  conclusive.  If both Boards of Directors  reject the
Employee's statement of Good Reason within such 30-day period, the dispute shall
be settled by arbitration in accordance with the Commercial Arbitration Rules of
the American  Arbitration  Association,  and judgment upon the award rendered by
the arbitrator may be entered in any court having jurisdiction  thereof, but the
Company and the Bank shall have the burden of proving in such  arbitration  that
their  rejection of the  Employee's  statement  was proper.  Payment  under this
Section 9(a) shall be in lieu of any amount owed to the  Employee as  liquidated
damages for  termination  without  cause under  Section  8(a)  hereof.  However,
payment under this Section 9(a) shall not be reduced by any  compensation  which
the Employee  may receive from other  employment  with  another  employer  after
termination of the Employee's employment.  In addition,  subject to Section 9(c)
below,  in the case of any  termination  of employment  within the scope of this
Section  9(a) for which a  severance  payment is payable  to the  Employee,  the
following  shall  apply:  (1) the  Employee  shall also be entitled to continued
medical,  dental,  group term life insurance and long-term  disability insurance
coverage and to continued  eligibility  for  benefits  under any other  employee
welfare  benefit  plan  (within  the  meaning  of Section  3(1) of the  Employee
Retirement  Income Security Act of 1974, as amended) in which he was eligible to
participate  before the change in control,  on a basis no less  favorable to him
than that in effect  during the fiscal year  preceding  the fiscal year in which
the change in control  occurs,  as if his  employment  had not been  terminated,
which coverage and eligibility  shall  continue:  (A) in the case of a voluntary
termination of employment  described in clause (i) above, for one year after the
termination or the remaining term of this  Agreement,  whichever is less; (B) in
the case of a termination described in clause (ii) above and a change in control
other than a Technical Change, for the remaining term of this Agreement;  or (c)
in the case of a termination  described in clause (ii) above in connection  with
or  following a Technical  Change,  for two years after the  termination  or the
remaining  term of this  Agreement,  whichever is less; and (2) all insurance or
other  provisions for  indemnification,  defense or hold-harmless of officers or
directors  of the  Company or the Bank that are in effect on the date the notice
of  termination is given by or to the Employee shall continue for the benefit of
the Employee with respect to all of his acts and  omissions  while an officer or
director as fully and completely as if such  termination  had not occurred,  and
until the final  expiration  or running of all  periods  of  limitation  against
action which may be applicable to such acts or omissions.

                                      -7-

<PAGE>
               (b) A "change in control" of the  Company,  for  purposes of this
Agreement,  shall be deemed to have taken  place if: (i) any person  becomes the
beneficial  owner of 25 percent or more of the total number of voting  shares of
the Company; (ii) any person becomes the beneficial owner of 10 percent or more,
but less than 25 percent,  of the total number of voting  shares of the Company,
unless the Director has  approved a rebuttal  agreement  filed by such person or
such person has filed a certification with the Director; (iii) any person (other
than the persons named as proxies  solicited on behalf of the Board of Directors
of the Company) holds  revocable or irrevocable  proxies,  as to the election or
removal of two or more  directors of the Company,  for 25 percent or more of the
total number of voting  shares of the Company;  (iv) any person has received the
approval  of the  Director  under  Section 10 of the Home  Owners'  Loan Act, as
amended (the "Holding  Company  Act"),  or  regulations  issued  thereunder,  to
acquire  control of the  Company;  (v) any person has  received  approval of the
Director  under Section 7(j) of the Federal  Deposit  Insurance  Act, as amended
(the "Control Act"), or regulations issued thereunder, to acquire control of the
Company;  (vi) any person has commenced a tender or exchange  offer,  or entered
into an agreement or received an option, to acquire  beneficial  ownership of 25
percent or more of the total number of voting shares of the Company,  whether or
not the requisite  approval for such  acquisition  has been  received  under the
Holding  Company  Act,  the Control Act, or the  respective  regulations  issued
thereunder; or (vii) as the result of, or in connection with, any cash tender or
exchange  offer,  merger,  or other  business  combination,  sale of  assets  or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who were directors of the Company before such transaction shall cease to
constitute  at least  two-thirds of the Board of Directors of the Company or any
successor corporation. Notwithstanding the foregoing, a "change in control" will
not be deemed to have occurred  under clauses (ii),  (iii),  (iv) (v) or (vi) of
this section 9(b),  if within 30 days of such action,  the Board of Directors of
the Company (by a two-thirds  affirmative vote of the directors in office before
such action occurred) makes a determination that such action does not and is not
likely to constitute a "change in control" of the Company.  For purposes of this
Section  9(b),  a "person"  includes an  individual,  corporation,  partnership,
trust, association, joint venture, pool, syndicate, unincorporated organization,
joint-stock company or similar organization or group acting in concert. A person
for these purposes shall be deemed to be a beneficial owner as that term is used
in Rule 13d-3 under the Securities Exchange Act of 1934.

         A "change in control"  of the Bank,  for  purposes  of this  Agreement,
shall be deemed to have taken place if the Company's beneficial ownership of the
total number of voting shares of the Bank is reduced to less than 50 percent.

               (c)  Notwithstanding   any  other provisions of this Agreement or
of any other  agreement,  contract,  or  understanding  heretofore  or hereafter
entered into by the Employee with the Company or the Bank,  except an agreement,
contract,  or understanding  hereafter  entered into that expressly  modifies or
excludes  application  of  this  Section  9(c)  (the  "Other  Agreement"),   and
notwithstanding any formal or

                                      -8-

<PAGE>
informal  plan or other  arrangement  heretofore  or  hereafter  adopted  by the
Company or the Bank for the direct or indirect  provision of compensation to the
Employee  (including groups or classes of participants or beneficiaries of which
the Employee is a member),  whether or not such compensation is deferred,  is in
cash, or is in the form of a benefit to or for the Employee (a "Benefit  Plan"),
the  Employee  shall not have any right to receive any payment or other  benefit
under this Ageement, any Other Agreement, or any Benefit Plan if such payment or
benefit,  taking  into  account  all other  payments  or  benefits to or for the
Employee  under this  Agreement,  all Other  Agreements,  and all Benefit Plans,
would cause any payment to the Employee  under this Agreement to be considered a
"parachute  payment"  within the meaning of Section  280G(b)(2)  of the Internal
Revenue Code of 1986,  as amended (the "Code") (a "Parachute  Payment").  In the
event that the receipt of any such payment or benefit under this Agreement,  any
Other  Agreement,  or any Benefit Plan would cause the Employee to be considered
to have  received a Parachute  Payment under this  Agreement,  then the Employee
shall have the right,  in the Employee's  sole  discretion,  to designate  those
payments or benefits  under this  Agreement,  any Other  Agreements,  and/or any
Benefit  Plans,  which should be reduced or eliminated so as to avoid having the
payment  to the  Employee  under  this  Agreement  be deemed  to be a  Parachute
Payment.

         10. DISABILITY.  If the Employee shall become disabled or incapacitated
to the extent that the Employee is unable to perform the  Employee's  duties and
responsibilities hereunder, the Employee shall be entitled to receive disability
benefits of the type provided for other  executive  employees of the Company and
the Bank and the  obligations  of the  Company and the Bank  hereunder  shall be
limited to providing such benefits for the period of such disability. 

         11. NO  ASSIGNMENTS. This  Agreement is personal to each of the parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the  event of the  death of the  Employee  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

         12. OTHER  CONTRACTS.  The Employee shall not,  during the term of this
Agreement,  have any other paid  employment  other than with a subsidiary of the
Company,  except  with the prior  approval  of the  Boards of  Directors  of the
Company and the Bank.

         13.  AMENDMENTS  OR  ADDITIONS;   ACTION  BY  BOARD  OF  DIRECTORS.  No
amendments or additions to this Agreement shall be binding unless in writing and
signed by all parties  hereto.  The prior approval by the Boards of Directors of
the Company and the Bank shall be required in order for the Company and the Bank
to authorize any amendments or additions to this Agreement, to give any consents
or waivers of  provisions of this  Agreement,  or to take any other action under
this Agreement  including any  termination  of employment  with or without cause
under Section 8(a) hereof.

                                      -9-

<PAGE>
         14. SECTION  HEADINGS.  The section headings used in this Agreement are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

         15.  SEVERABILITY.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         16.  GOVERNING LAW. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the day and year first above written.



Attest:                                            WEBSTER FINANCIAL CORPORATION



/s/ Renee P. Seefried                              By /s/ James C. Smith
- --------------------------------                      --------------------------
                                                      Chief Executive Officer



Attest:                                            WEBSTER BANK



/s/ Renee P. Seefried                              By /s/ James C. Smith
- --------------------------------                      --------------------------
                                                      Chief Executive Officer



                                                   EMPLOYEE



                                                   /s/ Peter K. Mulligan
                                                   -----------------------------
                                                   Peter K. Mulligan


                                        
                                                                   Exhibit 10.41
                                                                   -------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------





                          WEBSTER FINANCIAL CORPORATION

                         ------------------------------




                         ------------------------------


                                    INDENTURE

                          Dated as of January 29, 1997
                         ------------------------------




                              The Bank of New York,


                                   as Trustee


                         ------------------------------


               JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



                                 
                                                       

<PAGE>



TIE-SHEET

         of provisions of Trust Indenture Act of 1939 with Indenture dated as of
January 29, 1997  between  Webster  Financial  Corpora  tion and The Bank of New
York, Trustee:

ACT SECTION                                                    INDENTURE SECTION

310(a)(1)...................................................................6.09
   (a)(2) ..................................................................6.09
310(a)(3)....................................................................N/A
   (a)(4)....................................................................N/A
310(a)(5).............................................................6.10, 6.11
310(b).......................................................................N/A
310(c)......................................................................6.13
311(a) and (b)...............................................................N/A
311(c).............................................................4.01, 4.02(a)
312(a)......................................................................4.02
312(b) and (c)..............................................................4.04
313(a)......................................................................4.04
313(b)(1)...................................................................4.04
313(b)(2)...................................................................4.04
313(c)......................................................................4.04
313(d)......................................................................4.04
314(a)......................................................................4.03
314(b).......................................................................N/A
314(c)(1) and (2)...........................................................6.07
314(c)(3)....................................................................N/A
314(d) ......................................................................N/A
314(e)......................................................................6.07
314(f) ......................................................................N/A
315(a)(c) and (d)...........................................................6.01
315(b) .....................................................................5.08
315(e) .....................................................................5.09
316(a)(1) ..................................................................5.07
316(a)(2) ...................................................................N/A
316(a) last sentence .......................................................2.09
316(b) .....................................................................9.02
317(a) .....................................................................5.05
317(b) .....................................................................6.05
318(a) ....................................................................13.08


         THIS TIE-SHEET IS NOT PART OF THE INDENTURE AS EXECUTED.



                                                
<PAGE>

                               TABLE OF CONTENTS*


                                                                            Page
                                                                            ----

                                    ARTICLE I
                                   DEFINITIONS

         SECTION 1.01.     Definitions.......................................  1
         Additional Interest.................................................  1
         Adjusted Treasury Rate..............................................  2
         Affiliate...........................................................  2
         Authenticating Agent................................................  2
         Bankruptcy Law......................................................  2
         Board of Directors..................................................  2
         Board Resolution....................................................  3
         Business Day........................................................  3
         Capital Securities..................................................  3
         Capital Securities Guarantee........................................  3
         Commission..........................................................  3
         Common Securities...................................................  3
         Common Securities Guarantee.........................................  3
         Common Stock........................................................  4
         Company  ...........................................................  4
         Company Request.....................................................  4
         Comparable Treasury Issue...........................................  4
         Comparable Treasury Price...........................................  4
         Compounded Interest.................................................  4
         Custodian...........................................................  4
         Declaration.........................................................  5
         Default  ...........................................................  5
         Deferred Interest...................................................  5
         Definitive Securities...............................................  5
         Depositary..........................................................  5
         Dissolution Event...................................................  5
         Event of Default....................................................  5
         Exchange Act........................................................  5
         Extended Interest Payment Period....................................  5
         Federal Reserve.....................................................  5
         Global Security.....................................................  5
         holder of Securities................................................  9
         Indebtedness for Money Borrowed.....................................  5
         Indenture...........................................................  6
         Initial Optional Prepayment Date....................................  6
         Interest Payment Date...............................................  6
         Liquidated Damages..................................................  6
         Maturity Date.......................................................  6

- --------
     *   THIS TABLE OF CONTENTS SHALL NOT, FOR ANY PURPOSE, BE
         DEEMED TO BE A PART OF THE INDENTURE.


                                        i

<PAGE>



         Mortgage ...........................................................  6
         Non Book-Entry Capital Securities...................................  6
         Officers ...........................................................  6
         Officers' Certificate...............................................  6
         Opinion of Counsel..................................................  6
         Optional Prepayment Price...........................................  7
         Other Debentures....................................................  7
         Other Guarantees....................................................  7
         outstanding.........................................................  7
         Person   ...........................................................  7
         Predecessor Security................................................  7
         Prepayment Price....................................................  8
         Principal Office of the Trustee.....................................  8
         Property Trustee....................................................  8
         Purchase Agreement..................................................  8
         Quotation Agent.....................................................  8
         Reference Treasury Dealer...........................................  8
         Reference Treasury Dealer Quotations................................  8
         Regulatory Capital Event............................................  8
         Remaining Life......................................................  9
         Responsible Officer.................................................  9
         Restricted Security.................................................  9
         Rule 144A...........................................................  9
         Securities..........................................................  9
         Securities Act......................................................  9
         Securityholder......................................................  9
         Security Register...................................................  9
         Senior Indebtedness.................................................  9
         Special Event....................................................... 10
         Special Event Prepayment Price...................................... 10
         Subsidiary.......................................................... 10
         Tax Event........................................................... 10
         Trustee  ........................................................... 11
         Trust Indenture Act of 1939......................................... 11
         Trust Securities.................................................... 11
         U.S. Government Obligations......................................... 11
         Webster Capital Trust............................................... 11

                                   ARTICLE II
                                   SECURITIES

         SECTION 2.01.     Forms Generally................................... 12
         SECTION 2.02.     Execution and Authentication...................... 12
         SECTION 2.03.     Form and Payment.................................. 12
         SECTION 2.04.     Legends........................................... 13
         SECTION 2.05.     Global Security................................... 13
         SECTION 2.06      Interest.......................................... 15
         SECTION 2.07.     Transfer and Exchange............................. 15
         SECTION 2.08.     Replacement Securities............................ 17
         SECTION 2.09.     Treasury Securities............................... 17
         SECTION 2.10.     Temporary Securities.............................. 17
         SECTION 2.11.     Cancellation...................................... 18


                                       ii

<PAGE>



         SECTION 2.12.     Defaulted Interest................................ 18
         SECTION 2.13.     CUSIP Numbers..................................... 19

                                   ARTICLE III
                       PARTICULAR COVENANTS OF THE COMPANY

         SECTION 3.01.     Payment of Principal, Premium and Interest........ 19
         SECTION 3.02.     Offices for Notices and Payments, etc............. 20
         SECTION 3.03.     Appointments to Fill Vacancies in Trustee's
                             Office.......................................... 20
         SECTION 3.04.     Provision as to Paying Agent...................... 21
         SECTION 3.05.     Certificate to Trustee............................ 22
         SECTION 3.06.     Compliance with Consolidation Provisions.......... 22
         SECTION 3.07.     Limitation on Dividends........................... 22
         SECTION 3.08.     Covenants as to Webster Capital Trust............. 23
         SECTION 3.09.     Payment of Expenses............................... 23
         SECTION 3.10.     Payment Upon Resignation or Removal............... 24

                                   ARTICLE IV
        SECURITYHOLDERS' LISTS AND REPORTS BY THE COMPANY AND THE TRUSTEE

         SECTION 4.01.     Securityholders' Lists............................ 24
         SECTION 4.02.     Preservation and Disclosure of Lists.............. 25
         SECTION 4.03.     Reports by Company................................ 27
         SECTION 4.04.     Reports by the Trustee............................ 28

                                    ARTICLE V
         REMEDIES OF THE TRUSTEE AND SECURITYHOLDERS ON EVENT OF DEFAULT

         SECTION 5.01.     Events of Default................................. 29
         SECTION 5.02.     Payment of Securities on Default; Suit
                           Therefor.......................................... 31
         SECTION 5.03.     Application of Moneys Collected by
                           Trustee........................................... 33
         SECTION 5.04.     Proceedings by Securityholders.................... 34
         SECTION 5.05.     Proceedings by Trustee............................ 35
         SECTION 5.06.     Remedies Cumulative and Continuing................ 35
         SECTION 5.07.     Direction of Proceedings and Waiver of Defaults 
                             by Majority of Securityholders.................. 35
         SECTION 5.08.     Notice of Defaults................................ 36
         SECTION 5.09.     Undertaking to Pay Costs.......................... 37

                                   ARTICLE VI
                             CONCERNING THE TRUSTEE

         SECTION 6.01.     Duties and Responsibilities of Trustee............ 37
         SECTION 6.02.     Reliance on Documents, Opinions, etc.............. 39
         SECTION 6.03.     No Responsibility for Recitals, etc............... 40


                                       iii

<PAGE>



         SECTION 6.04.     Trustee, Authenticating Agent, Paying Agents,
                             Transfer Agents or Registrar May Own 
                             Securities...................................... 41
         SECTION 6.05.     Moneys to be Held in Trust........................ 41
         SECTION 6.06.     Compensation and Expenses of Trustee.............. 41
         SECTION 6.07.     Officers' Certificate as Evidence................. 42
         SECTION 6.08.     Conflicting Interest of Trustee................... 42
         SECTION 6.09.     Eligibility of Trustee............................ 42
         SECTION 6.10.     Resignation or Removal of Trustee................. 43
         SECTION 6.11.     Acceptance by Successor Trustee................... 45
         SECTION 6.12.     Succession by Merger, etc......................... 45
         SECTION 6.13.     Limitation on Rights of Trustee as a Creditor..... 46
         SECTION 6.14.     Authenticating Agents............................. 46

                                   ARTICLE VII
                         CONCERNING THE SECURITYHOLDERS

         SECTION 7.01.     Action by Securityholders......................... 47
         SECTION 7.02.     Proof of Execution by Securityholders............. 48
         SECTION 7.03.     Who Are Deemed Absolute Owners.................... 49
         SECTION 7.04.     Securities Owned by Company Deemed Not 
                             Outstanding..................................... 49
         SECTION 7.05.     Revocation of Consents; Future Holders Bound...... 49

                                   ARTICLE VIII
                            SECURITYHOLDERS' MEETINGS

         SECTION 8.01.     Purposes of Meetings.............................. 50
         SECTION 8.02.     Call of Meetings by Trustee....................... 50
         SECTION 8.03.     Call of Meetings by Company or Securityholders.... 51
         SECTION 8.04.     Qualifications for Voting......................... 51
         SECTION 8.05.     Regulations....................................... 51
         SECTION 8.06.     Voting............................................ 52

                                   ARTICLE IX
                                   AMENDMENTS

         SECTION 9.01.     Without Consent of Securityholders................ 53
         SECTION 9.02.     With Consent of Securityholders................... 54
         SECTION 9.03.     Compliance with Trust Indenture Act; Effect of 
                             Supplemental Indentures......................... 55
         SECTION 9.04.     Notation on Securities............................ 56
         SECTION 9.05.     Evidence of Compliance of Supplemental Indenture 
                             to be Furnished Trustee......................... 56



                                       iv

<PAGE>



                                     ARTICLE X
             CONSOLIDATION, CONVERSION, MERGER, SALE, CONVEYANCE AND LEASE

         SECTION 10.01.    Company May Consolidate, etc., on Certain Terms... 56
         SECTION 10.02.    Successor Corporation to be Substituted
                             for Company..................................... 57
         SECTION 10.03.    Opinion of Counsel to be Given Trustee............ 58

                                    ARTICLE XI
                      SATISFACTION AND DISCHARGE OF INDENTURE

         SECTION 11.01.    Discharge of Indenture............................ 58
         SECTION 11.02.    Deposited Moneys and U.S. Government Obligations
                             to be Held in Trust by Trustee.................. 59
         SECTION 11.03.    Paying Agent to Repay Moneys Held................. 59
         SECTION 11.04.    Return of Unclaimed Moneys........................ 59
         SECTION 11.05.    Defeasance Upon Deposit of Moneys or U.S. 
                             Government Obligations.......................... 60

                                     ARTICLE XII
            IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS AND DIRECTORS

         SECTION 12.01.   Indenture and Securities Solely Corporate 
                            Obligations...................................... 61

                                  ARTICLE XIII
                            MISCELLANEOUS PROVISIONS

         SECTION 13.01.   Successors......................................... 62
         SECTION 13.02.   Official Acts by Successor Corporation............. 62
         SECTION 13.03.   Surrender of Company Powers........................ 62
         SECTION 13.04.   Addresses for Notices, etc......................... 62
         SECTION 13.05.   Governing Law...................................... 63
         SECTION 13.06.   Evidence of Compliance with Conditions Precedent... 63
         SECTION 13.07.   Business Days...................................... 63
         SECTION 13.08.   Trust Indenture Act to Control..................... 64
         SECTION 13.09.   Table of Contents, Headings, etc................... 64
         SECTION 13.10.   Execution in Counterparts.......................... 64
         SECTION 13.11.   Separability....................................... 64
         SECTION 13.12.   Assignment......................................... 64
         SECTION 13.13.   Acknowledgement of Rights.......................... 64

                                   ARTICLE XIV
         REPAYMENT OF SECURITIES -- MANDATORY AND OPTIONAL SINKING FUND

         SECTION 14.01.   Special Event Prepayment........................... 65


                                        v

<PAGE>



         SECTION 14.02.   Optional Prepayment by Company..................... 65
         SECTION 14.03.   No Sinking Fund.................................... 67
         SECTION 14.04.   Notice of Prepayment; Selection of Securities...... 67
         SECTION 14.05.   Payment of Securities Called for Prepayment........ 68

                                   ARTICLE XV
                           SUBORDINATION OF SECURITIES

         SECTION 15.01.   Agreement to Subordinate........................... 68
         SECTION 15.02.   Default on Senior Indebtedness..................... 69
         SECTION 15.03.   Liquidation; Dissolution; Bankruptcy............... 69
         SECTION 15.04.   Subrogation........................................ 71
         SECTION 15.05.   Trustee to Effectuate Subordination................ 72
         SECTION 15.06.   Notice by the Company.............................. 72
         SECTION 15.07.   Rights of the Trustee; Holders of Senior
                            Indebtedness..................................... 74
         SECTION 15.08.   Subordination May Not Be Impaired.................. 74

                                   ARTICLE XVI
                      EXTENSION OF INTEREST PAYMENT PERIOD

         SECTION 16.01.   Extension of Interest Payment Period............... 75
         SECTION 16.02.   Notice of Extension................................ 76

EXHIBIT A....................................................................A-1


Testimonium
Signatures
Acknowledgements


                                       vi

<PAGE>



                  THIS INDENTURE,  dated as of January 29, 1997, between Webster
Financial Corporation, a Delaware corporation (hereinaf ter sometimes called the
"Company"), and The Bank of New York, a New York banking corporation, as trustee
(hereinafter sometimes called the "Trustee"),

                              W I T N E S S E T H :

                  In  consideration  of the  premises,  and the  purchase of the
Securities  by the holders  thereof,  the Company  covenants and agrees with the
Trustee for the equal and proportionate  benefit of the respective  holders from
time to time of the Securities, as follows:


                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.01.     Definitions.

                  The terms  defined  in this  Section  1.01  (except  as herein
otherwise  expressly provided or unless the context other wise requires) for all
purposes of this Indenture shall have the respective  meanings specified in this
Section 1.01.  All other terms used in this  Indenture  which are defined in the
Trust  Indenture Act of 1939, as amended (the "Trust  Indenture  Act"), or which
are by reference  therein defined in the Securities Act, shall (except as herein
otherwise  expressly provided or unless the context otherwise requires) have the
meanings  assigned  to  such  terms  in  said  Trust  Indenture  Act and in said
Securities Act as in force at the date of this Indenture as originally executed.
The  following  terms have the meanings  given to them in the  Declaration:  (i)
Clearing Agency; (ii) Delaware Trustee; (iii) Depository;  (iv) Capital Security
Certificate;  (v) Property Trustee; (vi) Administrative  Trustees;  (vii) Direct
Action; and (viii) Purchase Agreement.  All accounting terms used herein and not
expressly  defined shall have the meanings  assigned to such terms in accordance
with generally accepted  accounting  principles and the term "generally accepted
accounting  principles"  means  such  accounting  principles  as  are  generally
accepted  at the time of any  computation.  The  words  "herein",  "hereof"  and
"hereunder" and other words of similar import refer to this Indenture as a whole
and not to any particular  Article,  Section or other subdivision.  Headings are
used for  convenience  of reference only and do not affect  interpretation.  The
singular  includes the plural and vice versa.  

     "Additional Interest" shall have the meaning set forth in Section 2.06(c).



                                                        

<PAGE>



                  "Adjusted  Treasury  Rate"  shall  mean,  with  respect to any
prepayment  date,  the rate per annum equal to (i) the yield,  under the heading
which  represents the average for the immediately  prior week,  appearing in the
most  recently  published  statistical  release  designated  "H.15 (519)" or any
successor publication which is published weekly by the Federal Reserve and which
establishes yields on actively traded United States Treasury securities adjusted
to constant maturity under the caption "Treasury  Constant  Maturities," for the
maturity  corresponding  to the  Remaining  Life (if no maturity is within three
months before or after the maturity  corresponding to the Remaining Life, yields
for the two published  maturities  most closely  corresponding  to the Remaining
Life shall be interpolated, and the Adjusted Treasury Rate shall be interpolated
or  extrapolated  from such  yields on a  straight-line  basis,  rounding to the
nearest  month)  or (ii) if such  release  (or  any  successor  release)  is not
published  during the week  preceding the  calculation  date or does not contain
such yields,  the rate per annum equal to the  semi-annual  equivalent  yield to
maturity of the  Comparable  Treasury  Issue,  calculated  using a price for the
Comparable  Treasury Issue  (expressed as a percentage of its principal  amount)
equal to the Comparable  Treasury Price for such  prepayment  date, in each case
calculated on the third Business Day preceding the prepayment date, plus in each
case (a) 1.75% if such  prepayment  date occurs on or prior to January 31, 1998,
and (b) 1.0% in all other cases.

                  "Affiliate"  shall mean,  with respect to a specified  Person,
(a) any Person directly or indirectly  owning,  controlling or holding the power
to vote 10% or more of the  outstanding  voting  securities  or other  ownership
interests  of the  specified  Person,  (b)  any  Person  10% or  more  of  whose
outstanding  voting  securities  or other  ownership  interests  are directly or
indirectly owned, controlled or held with power to vote by the specified Person,
(c) any Person  directly  or  indirectly  controlling,  controlled  by, or under
common  control  with the  specified  Person,  (d) a  partnership  in which  the
specified  Person is a general  partner,  (e) any  officer  or  director  of the
specified Person,  and (f) if the specified Person is an individual,  any entity
of which the specified Person is an officer, director or general partner.

                  "Authenticating  Agent"  shall mean any agent or agents of the
Trustee  which at the time shall be  appointed  and acting  pursuant  to Section
6.14.

                  "Bankruptcy  Law"  shall  mean  Title 11,  U.S.  Code,  or any
similar federal or state law for the relief of debtors.

                  "Board of Directors"  shall mean either the Board of Directors
of the Company or any duly authorized committee of that board.


                                        2

<PAGE>



                  "Board Resolution" shall mean a copy of a resolution certified
by the  Secretary  or an  Assistant  Secretary  of the Company to have been duly
adopted by the Board of Directors and to be in full force and effect on the date
of such certification, and delivered to the Trustee.

                  "Business  Day" shall mean any day other than a Saturday  or a
Sunday  or a day on  which  banking  institutions  in The  City  of New  York or
Wilmington,  Delaware are  authorized  or required by law or executive  order to
close.

                  "Capital Securities" shall mean undivided beneficial interests
in the assets of  Webster  Capital  Trust  which rank pari passu with the Common
Securities issued by Webster Capital Trust; provided,  however, that if an Event
of  Default  has  occurred  and  is  continuing,   no  payments  in  respect  of
Distributions  on, or payments upon  liquidation,  prepayment or otherwise  with
respect to, the Common Securities shall be made until the holders of the Capital
Securities  shall  be paid  in  full  the  Distributions  and  the  liquidation,
prepayment and other payments to which they are entitled.

                  "Capital  Securities  Guarantee" shall mean any guarantee that
the  Company  may  enter  into with The Bank of New York or other  Persons  that
operates directly or indirectly for the benefit of holders of Capital Securities
of Webster Capital Trust.

                  "Commission"   shall   mean  the   Securities   and   Exchange
Commission, as from time to time constituted, created under the Exchange Act, or
if at any time after the  execution of this  Indenture  such  Commission  is not
existing and performing the duties now assigned to it under the Trust  Indenture
Act, then the body performing such duties at such time.

                  "Common Securities" shall mean undivided  beneficial interests
in the  assets of Webster  Capital  Trust  which  rank pari  passu with  Capital
Securities issued by Webster Capital Trust; provided,  however, that if an Event
of  Default  has  occurred  and  is  continuing,   no  payments  in  respect  of
Distributions  on, or payments upon  liquidation,  prepayment or otherwise  with
respect to, the Common Securities shall be made until the holders of the Capital
Securities  shall  be paid  in  full  the  Distributions  and  the  liquidation,
prepayment and other payments to which they are entitled.

                  "Common  Securities  Guarantee"  shall mean any guarantee that
the Company may enter into with any Person or Persons that operates  directly or
indirectly  for the benefit of holders of Common  Securities of Webster  Capital
Trust.



                                        3

<PAGE>



                  "Common Stock" shall mean the Common Stock, par value $.01 per
share,  of the Company or any other  class of stock  resulting  from  changes or
reclassifications  of such  Common  Stock  consisting  solely of  changes in par
value, or from par value to no par value, or from no par value to par value.

                  "Company" shall mean Webster Financial Corporation, a Delaware
corporation,  and,  subject to the  provisions  of Article X, shall  include its
successors and assigns.

                  "Company  Request"  or  "Company  Order"  shall mean a written
request or order  signed in the name of the Company by the  Chairman,  the Chief
Executive  Officer,  the  President,  a Vice  Chairman,  a Vice  President,  the
Comptroller,  the  Secretary  or an  Assistant  Secretary  of the  Company,  and
delivered to the Trustee.

                  "Comparable  Treasury  Issue"  shall  mean the  United  States
Treasury  security  selected  by  the  Quotation  Agent  as  having  a  maturity
comparable to the Remaining  Life of the Securities  that would be utilized,  at
the time of selection and in accordance with customary  financial  practice,  in
pricing new issues of corporate  debt  securities of comparable  maturity to the
Remaining Life of the Securities.  If no United States  Treasury  security has a
maturity which is within a period from three months before to three months after
the Initial Optional Prepayment Date, the two most closely  corresponding United
States Treasury  securities shall be used as the Comparable  Treasury Issue, and
the  Adjusted   Treasury  Rate  shall  be  interpolated  or  extrapolated  on  a
straight-line basis, rounding to the nearest month, using such securities.

                  "Comparable  Treasury  Price" shall mean,  with respect to any
prepayment  date pursuant to Section  14.01,  (i) the average of five  Reference
Treasury Dealer Quotations for such prepayment date, after excluding the highest
and lowest such Reference  Treasury  Dealer  Quotations,  or (ii) if the Trustee
obtains fewer than three such Reference Treasury Dealer Quotations,  the average
of all such Quotations.

                  "Compounded  Interest"  shall  have the  meaning  set forth in
Section 16.01.

                  "Custodian"  shall  mean  any  receiver,   trustee,  assignee,
liquidator, or similar official under any Bankruptcy Law.

                  "Declaration" shall mean the Amended and Restated  Declaration
of Trust of Webster Capital Trust, dated as of January 29, 1997.

                  "Default"  shall mean any event,  act or  condition  that with
notice or lapse of time, or both, would constitute an Event of Default.


                                        4

<PAGE>



                  "Deferred  Interest"  shall  have  the  meaning  set  forth in
Section 16.01.

                  "Definitive  Securities" shall mean those securities issued in
fully registered certificated form not otherwise in global form.

                  "Depositary"  shall mean,  with respect to  Securities  of any
series,  for which the Company  shall  determine  that such  Securities  will be
issued as a Global Security,  The Depository Trust Company,  New York, New York,
another clearing agency, or any successor  registered as a clearing agency under
the Exchange Act or other applicable statute or regulation, which, in each case,
shall be designated by the Company pursuant to Section 2.05(d).

                  "Dissolution  Event" shall mean the  liquidation  of the Trust
pursuant to the Declaration,  and the distribution of the Securities held by the
Property Trustee to the holders of the Trust Securities  issued by the Trust pro
rata in accordance with the Declaration.

                  "Event of Default"  shall mean any event  specified in Section
5.01,  continued  for the  period of time,  if any,  and after the giving of the
notice, if any, therein designated.

                  "Exchange Act" shall mean the Securities Exchange Act of 1934,
as amended.

                  "Extended  Interest Payment Period" shall have the meaning set
forth in Section 16.01.

                  "Federal  Reserve"  shall mean the Board of  Governors  of the
Federal Reserve System.

                  "Global  Security" shall mean, with respect to the Securities,
a  Security  executed  by  the  Company  and  delivered  by the  Trustee  to the
Depositary or pursuant to the Depositary's  instruction,  all in accordance with
the  Indenture,  which shall be registered in the name of the  Depositary or its
nominee.

                  "Indebtedness  for Money  Borrowed"  shall mean any obligation
of, or any  obligation  guaranteed by, the Company for the repayment of borrowed
money,  whether or not  evidenced by bonds,  debentures,  notes or other written
instruments  but shall not include (i) any trade  accounts or other  liabilities
payable in the ordinary  course of business,  (ii) any such  indebtedness to the
extent  that by its terms it ranks pari passu with or junior in right of payment
to the Securities, (iii) all other debt securities, and guarantees in respect of
those debt  securities,  issued to any other trust,  or a trustee of such trust,
partnership or other entity affiliated with the Company that is a


                                        5

<PAGE>



financing  vehicle of the Company (a "financing  entity") in connection with the
issuance  by such  financing  entity of equity  securities  or other  securities
guaranteed by the Company  pursuant to an instrument  that ranks pari passu with
or junior in right of payment to the Capital Securities Guarantee,  and (iv) any
other  indebtedness  that  would  otherwise  qualify as  Indebtedness  for Money
Borrowed to the extent that such indebtedness by its terms ranks pari passu with
or junior in right of payment to any Indebtedness  described in any of (i), (ii)
or (iii).

                  "Indenture" shall mean this instrument as originally  executed
or, if amended as herein provided, as so amended.

                  "Initial  Optional  Prepayment  Date"  shall mean  January 29,
2007.

                  "Interest  Payment  Date"  shall have the meaning set forth in
Section 2.06.

                  "Liquidated  Damages"  shall have the meaning set forth in the
Registration Rights Agreement.

                  "Maturity Date" shall mean January 29, 2027.

                  "Mortgage" shall mean and include any mortgage,  pledge, lien,
security interest, conditional sale or other title reten tion agreement or other
similar encumbrance.

                  "Non Book-Entry Capital Securities" shall have the meaning set
forth in Section 2.05.

                  "Officers"  shall mean any of the Chairman,  a Vice  Chairman,
the Chief Executive Officer, the President,  a Vice President,  the Comptroller,
the Group Director, the Secretary or an Assistant Secretary of the Company.

                  "Officers' Certificate" shall mean a certificate signed by two
Officers and delivered to the Trustee.

                  "Opinion of Counsel" shall mean a written  opinion of counsel,
who may be an  employee  of the  Company,  and who  shall be  acceptable  to the
Trustee.

                  "Optional  Prepayment  Price" shall have the meaning set forth
in Section 14.02.

                  "Other   Debentures"   shall  mean  all  junior   subordinated
debentures  issued  by the  Company  from  time to time and sold to trusts to be
established by the Company (if any), in each case similar to the Trust.



                                        6

<PAGE>


                  "Other  Guarantees"  shall mean all  guarantees  issued by the
Company with respect to capital  securities  (if any) and issued to other trusts
established by the Company (if any), in each case similar to the Trust.

                  The  term   "outstanding,"   when  used  with   reference   to
Securities,  shall,  subject to the provisions of Section 7.04,  mean, as of any
particular  time, all Securities  authenticated  and delivered by the Trustee or
the Authenticating Agent under this Indenture, except

                  (a)      Securities  theretofore  cancelled  by the Trustee or
                           the Authenticating  Agent or delivered to the Trustee
                           for cancellation;

                  (b)      Securities,  or portions thereof,  for the payment or
                           prepayment  of which moneys in the  necessary  amount
                           shall have been  deposited  in trust with the Trustee
                           or with any paying  agent (other than the Company) or
                           shall have been set aside and  segregated in trust by
                           the  Company  (if the  Company  shall  act as its own
                           paying agent); provided that, if such Securities,  or
                           portions thereof, are to be prepaid prior to maturity
                           thereof,  notice of such  prepayment  shall have been
                           given as in Article  Fourteen  provided or  provision
                           satisfactory  to the Trustee shall have been made for
                           giving such notice; and

                  (c)      Securities  in lieu of or in  substitution  for which
                           other  Securities shall have been  authenticated  and
                           delivered  pursuant  to the  terms  of  Section  2.08
                           unless  proof  satisfactory  to the  Company  and the
                           Trustee is  presented  that any such  Securities  are
                           held by bona fide holders in due course.

                  "Person"  shall  mean  any  individual,  corporation,  estate,
partnership, joint venture, association,  joint-stock company, limited liability
company,  trust,  unincorporated  organization  or  government  or any agency or
political subdivision thereof.

                  "Predecessor  Security" of any particular  Security shall mean
every  previous  Security  evidencing  all or a portion of the same debt as that
evidenced by such particular Security; and, for the purposes of this definition,
any Security  authenticated  and delivered under Section 2.08 in lieu of a lost,
destroyed  or stolen  Security  shall be deemed to evidence the same debt as the
lost, destroyed or stolen Security.



                                        7

<PAGE>



                  "Prepayment  Price"  shall mean the Special  Event  Prepayment
Price or the Optional Prepayment Price, as the context requires.

                  "Principal  Office of the  Trustee",  or other  similar  term,
shall mean the principal office of the Trustee,  at which at any particular time
its corporate trust business shall be administered.

                  "Property Trustee" shall have the same meaning as set forth in
the Declaration.

                  "Purchase  Agreement" shall mean the Purchase  Agreement dated
January  22,  1997 among the  Company,  Webster  Capital  Trust and the  initial
purchasers named therein.

                  "Quotation  Agent" shall mean the  Reference  Treasury  Dealer
appointed by the Company.

                  "Reference  Treasury  Dealer"  shall  mean (i)  Merrill  Lynch
Government Securities,  Inc. and its successors;  provided, however, that if the
foregoing shall cease to be a primary U.S.  Government  securities dealer in New
York City (a "Primary Treasury Dealer"),  the Company shall substitute  therefor
another  Primary  Treasury  Dealer,  and (ii) any other Primary  Treasury Dealer
selected by the Company.

                  "Reference   Treasury  Dealer  Quotations"  shall  mean,  with
respect to each Reference  Treasury  Dealer and any prepayment  date pursuant to
Section 14.01, the average,  as determined by the Trustee,  of the bid and asked
prices for the Comparable Treasury Issue (expressed in each case as a percentage
of its  principal  amount)  quoted in  writing to the  Property  Trustee by such
Reference  Treasury Dealer at 5:00 p.m. New York City time on the third Business
Day preceding such prepayment date.

                  "Regulatory  Capital  Event"  shall occur at any time that the
Company  becomes,  or pursuant to law or regulation will become within 180 days,
subject  to  capital  requirements  under  which,  in  the  written  opinion  of
independent  bank regulatory  counsel  experienced in such matters,  the Capital
Securities would not constitute Tier 1 Capital applied as if the Company (or its
successor)  were  a bank  holding  company  (as  that  concept  is  used  in the
guidelines or regulations  issued by the Federal Reserve as of January 22, 1997)
or its then equivalent ("Tier 1 Capital").

                  "Remaining  Life" shall  mean,  with  respect to any  optional
prepayment  pursuant  to  Section  14.01,  the  period  from  the  date  of such
prepayment to, and including, the Initial Optional Prepayment Date.



                                        8

<PAGE>



                  "Responsible Officer",  when used with respect to the Trustee,
shall mean the  chairman  or any vice  chairman of the board of  directors,  the
chairman  or any  vice  chairman  of the  executive  committee  of the  board of
directors,  the  chairman  of the  trust  committee,  the  president,  any  vice
president,  the cashier,  any assistant  cashier,  the secretary,  any assistant
secretary,  the  treasurer,  any  assistant  treasurer,  any  trust  officer  or
assistant trust officer, the controller or any assistant controller or any other
officer or assistant  officer of the Trustee  customarily  performing  functions
similar to those  performed  by any of the above  designated  officers  and also
means, with respect to a particular corporate trust matter, any other officer to
whom such matter is referred  because of his knowledge of and  familiarity  with
the particular subject.

                  "Restricted  Security"  shall mean Securities that bear or are
required to bear the legends set forth in Exhibit A hereto.

                  "Rule 144A" shall mean Rule 144A under the Securities  Act, as
such  Rule may be  amended  from  time to time,  or under  any  similar  rule or
regulation hereafter adopted by the Commission.

                  "Securities"   shall   mean   the   Company's   9.36%   Junior
Subordinated   Deferrable   Interest   Debentures   due  January  29,  2027,  as
authenticated and issued under this Indenture.

                  "Securities  Act" shall mean the  Securities  Act of 1933,  as
amended.

                  "Securityholder",  "holder of  Securities",  or other  similar
terms, shall mean any person in whose name at the time a particular  Security is
registered  on the register  kept by the Company or the Trustee for that purpose
in accordance with the terms hereof.

                  "Security  Register"  shall  mean (i)  prior to a  Dissolution
Event, the list of holders provided to the Trustee pursuant to Section 4.01, and
(ii)  following a  Dissolution  Event,  any security  register  maintained  by a
security  registrar for the  securities  appointed by the Company  following the
execution of a  supplemental  indenture  providing  for transfer  procedures  as
provided for in Section 2.07(a).

                  "Senior  Indebtedness"  shall mean all  Indebtedness for Money
Borrowed,  whether  outstanding  on the date of execution  of this  Indenture or
thereafter created,  assumed or incurred,  unless the terms thereof specifically
provide that it is not superior in right of payment to the  Securities,  and any
deferrals, renewals or extensions of such Senior Indebtedness.



                                        9

<PAGE>



                  "Special  Event" shall mean either a Regulatory  Capital Event
or a Tax Event.

                  "Special Event  Prepayment  Price" shall mean, with respect to
any prepayment of the Securities  pursuant to Section 14.01 hereof, an amount in
cash equal to the greater of (i) 100% of the  principal  amount to be prepaid or
(ii) the sum, as  determined  by a  Quotation  Agent,  of the  present  value of
104.680% of the principal amount thereof plus scheduled  payments of interest on
the Securities  during the Remaining Life of the  Securities,  discounted to the
prepayment  date on a semi-annual  basis  (assuming a 360-day year consisting of
twelve 30-day  months) at the Adjusted  Treasury  Rate,  plus, in each case, any
accrued  and  unpaid  interest  thereon,   including   Compounded  Interest  and
Additional Interest, if any, to the date of such prepayment.

                  "Subsidiary"  shall mean with  respect to any Person,  (i) any
corporation  at least a majority of whose  outstanding  voting stock of which is
owned,  directly  or  indirectly,  by  such  Person  or by  one or  more  of its
Subsidiaries,  or by such Person and one or more of its  Subsidiaries,  (ii) any
general partner ship,  joint venture or similar  entity,  at least a majority of
whose outstanding partnership or similar interests shall at the time be owned by
such Person, or by one or more of its Subsidiaries, or by such Person and one or
more of its Subsidiaries and (iii) any limited  partnership of which such Person
or any of its  Subsidiaries  is a  general  partner.  For the  purposes  of this
definition,  "voting  stock" means shares,  interests,  participations  or other
equivalents in the equity  interest  (however  designated) in such Person having
ordinary  voting power for the election of a majority of the  directors  (or the
equivalent)  of such Person,  other than shares,  interests,  participations  or
other  equivalents  having  such  power  only by reason of the  occurrence  of a
contingency.

                  "Tax Event"  shall mean the receipt by Webster  Capital  Trust
and the Company of an opinion of a nationally recognized tax counsel experienced
in such matters to the effect that,  as a result of any  amendment to, or change
(including  any announced  prospective  change) in, the laws or any  regulations
thereunder of the United States or any political subdivision or taxing authority
thereof or therein or as a result of any official  administrative  pronouncement
or judicial  decision  interpreting or applying such laws or regulations,  which
amendment or change is effective or which pronouncement or decision is announced
on or after January 29, 1997, there is more than an insubstantial  risk that (i)
Webster Capital Trust is, or will be within 90 days of the date of such opinion,
subject to United States federal  income tax with respect to income  received or
accrued  on  the  Securities,  (ii)  interest  payable  by  the  Company  on the
Securities  is not, or within 90 days of the date of such  opinion  will not be,
deductible by the Company, in whole or in part, for United States


                                       10

<PAGE>



federal  income tax  purposes,  or (iii)  Webster  Capital  Trust is, or will be
within 90 days of the date of such  opinion,  subject  to more than a de minimis
amount of other taxes, duties or other governmental charges.

                  "Trustee" shall mean the Person identified as "Trustee" in the
first paragraph  hereof,  and,  subject to the provisions of Article Six hereof,
shall also include its successors and assigns as Trustee hereunder.

                  "Trust  Indenture Act of 1939" shall mean the Trust  Indenture
Act of 1939 as in force at the date of  execution of this  Indenture,  except as
provided in Section 9.03.

                  "Trust  Securities" shall mean the Capital  Securities and the
Common Securities, collectively.

                  "U.S.  Government  Obligations" shall mean securities that are
(i) direct  obligations of the United States of America for the payment of which
its full faith and credit is pledged or (ii) obligations of a Person  controlled
or supervised by and acting as an agency or instrumentality of the United States
of America the payment of which is  unconditionally  guaranteed  as a full faith
and credit  obligation  by the United States of America,  which,  in either case
under  clauses (i) or (ii) are not callable or  redeemable  at the option of the
issuer thereof,  and shall also include a depository receipt issued by a bank or
trust company as custodian with respect to any such U.S.  Government  Obligation
or a specific  payment of interest on or principal  of any such U.S.  Government
Obligation  held by such custodian for the account of the holder of a depository
receipt,  provided  that  (except  as  required  by law) such  custodian  is not
authorized to make any deduction  from the amount  payable to the holder of such
depository  receipt from any amount  received by the custodian in respect of the
U.S.  Government  Obligation or the specific payment of interest on or principal
of the U.S. Government Obligation evidenced by such depository receipt.

                  "Webster  Capital  Trust" or the  "Trust"  shall mean  Webster
Capital  Trust I, a Delaware  business  trust created for the purpose of issuing
its undivided beneficial interests in connection with the issuance of Securities
under this Indenture.


                                   ARTICLE II

                                   SECURITIES

                  SECTION 2.01.     Forms Generally.

                  The Securities and the Trustee's certificate of authentication
shall be substantially in the form of Exhibit A, the


                                       11

<PAGE>



terms of which  are  incorporated  in and made a part of this  Indenture.  The
Securities may have notations,  legends or  endorsements  required by law, stock
exchange  rule,  agreements  to which the  Company  is  subject  or usage.  Each
Security shall be dated the date of its authentication.  The Securities shall be
issued in denominations of $1,000 and integral multiples thereof.

                  SECTION 2.02.     Execution and Authentication.

                  An Officer shall sign the Securities for the Company by manual
or facsimile signature. If an Officer whose signature is on a Security no longer
holds that office at the time the Security is authenticated,  the Security shall
nevertheless be valid.

                  A  Security  shall  not be valid  until  authenticated  by the
manual  signature  of the  Trustee.  The  signature  of  the  Trustee  shall  be
conclusive  evidence  that  the  Security  has  been  authenticated  under  this
Indenture.  The form of Trustee's  certificate of  authentication to be borne by
the Securities shall be substantially as set forth in Exhibit A hereto.

                  The Trustee  shall,  upon a Company  Order,  authenticate  for
original  issue  up  to,  and  the  aggregate  principal  amount  of  Securities
outstanding at any time may not exceed  $103,093,000  aggregate principal amount
of the Securities.

                  SECTION 2.03.     Form and Payment.

                  Except as provided in Section 2.05,  the  Securities  shall be
issued in fully registered certificated form without interest coupons. Principal
of, premium,  if any, and interest on the Securities issued in certificated form
will be payable,  the transfer of such  Securities  will be registrable and such
Securities  will be  exchangeable  for Securities  bearing  identical  terms and
provisions  at the office or agency of the Company  maintained  for such purpose
under Section 3.02; provided,  however, that payment of interest with respect to
Securities  (other  than a Global  Security)  may be made at the  option  of the
Company (i) by check mailed to the holder at such address as shall appear in the
Security  Register or (ii) by transfer  to an account  maintained  by the Person
entitled thereto,  provided that proper transfer instructions have been received
in writing by the relevant record date.  Notwithstanding the foregoing,  so long
as the holder of any Securities is the Property Trustee, the payment of the


                                       12

<PAGE>



principal of, premium, if any, and interest  (including  Compounded Interest and
Additional  Interest,  if any) on such Securities  held by the Property  Trustee
will be made at such  place  and to such  account  as may be  designated  by the
Property Trustee.

                  SECTION 2.04.     Legends.

                  Except  as  determined  by  the  Company  in  accordance  with
applicable  law, each Security  shall bear the  applicable  legends  relating to
restrictions on transfer  pursuant to the securities laws in  substantially  the
form set forth on Exhibit A hereto.

                  SECTION 2.05.     Global Security.

                  (a)  In connection with a Dissolution Event,

                           (i) if any Capital  Securities are held in book-entry
         form,  the related  Definitive  Securities  shall be  presented  to the
         Trustee (if an arrangement  with the Depositary has been maintained) by
         the Property Trustee in exchange for one or more Global  Securities (as
         may be required  pursuant to Section  2.07) in an  aggregate  principal
         amount  equal to the  aggregate  principal  amount  of all  outstanding
         Securities,  to be  registered  in the name of the  Depositary,  or its
         nominee,  and delivered by the Trustee to the  Depositary for crediting
         to the accounts of its participants pursuant to the instructions of the
         Administrative  Trustees;  the Company upon any such presentation shall
         execute  one or more  Global  Securities  in such  aggregate  principal
         amount and  deliver  the same to the  Trustee  for  authentication  and
         delivery in accordance with this Indenture;  and payments on the Secur-
         ities issued as a Global Security will be made to the Depositary; and

                           (ii) if any  Capital Securities  are held in  certif-
         icated form, the related Definitive Securities may be presented  to the
         Trustee by the Property  Trustee and any  Capital Security  certificate
         which represents  Capital Securities  other than Capital  Securities in
         book-entry form ("Non Book-Entry Capital Securities") will be deemed to
         represent  beneficial  interests in Securities presented to the Trustee
         by the Property  Trustee having an aggregate  principal amount equal to
         the  aggregate   liquidation  amount  of  the  Non  Book-Entry  Capital
         Securities  until such Capital  Security  certificates are presented to
         the Security Registrar  for transfer or reissuance,  at which time such
         Capital  Security  certificates  will  be  cancelled  and  a  Security,
         registered  in  the  name  of  the  holder  of  the  Capital   Security
         certificate  or the  transferee of the holder of such Capital  Security
         certificate,  as the case may be, with an  aggregate  principal  amount
         equal to the  aggregate  liquidation  amount  of the  Capital  Security
         certificate cancelled, will be


                                       13

<PAGE>



         executed by the Company and delivered to the Trustee for authentication
         and delivery in accordance  with this Indenture.   Upon the issuance of
         such  Securities,  Securities  with an equivalent  aggregate  principal
         amount that were presented by the Property  Trustee to the Trustee will
         be deemed to have been cancelled.

                  (b) The Global Securities shall represent the aggregate amount
of outstanding Securities from time to time endorsed thereon; provided, that the
aggregate amount of outstanding  Securities represented thereby may from time to
time  be  reduced  or  increased,  as  appropriate,  to  reflect  exchanges  and
prepayments.  Any  endorsement of a Global Security to reflect the amount of any
increase or decrease in the amount of outstanding Securities represented thereby
shall be made by the  Trustee,  in  accordance  with  instructions  given by the
Company as required by this Section 2.05.

                  (c) The Global Securities may be transferred, in whole but not
in part,  only to the Depositary,  another  nominee of the  Depositary,  or to a
successor Depositary selected or approved by the Company or to a nominee of such
successor Depositary.

                  (d) If at any time the Depositary notifies the Company that it
is unwilling or unable to continue as Depositary or the Depositary has ceased to
be a  clearing  agency  registered  under  the  Exchange  Act,  and a  successor
Depositary  is not  appointed  by the  Company  within 90 days after the Company
receives such notice or becomes aware of such condition, as the case may be, the
Company will  execute,  and the Trustee,  upon written  notice from the Company,
will authenticate and make available for delivery the Definitive Securities,  in
authorized  denominations,  and in an  aggregate  principal  amount equal to the
principal amount of the Global Security in exchange for such Global Security. If
there is an Event of Default,  the  Depositary  shall have the right to exchange
the Global Securities for Definitive Securities. In addition, the Company may at
any time  determine  that the  Securities  shall no longer be  represented  by a
Global  Security.  In  the  event  of  such  an  Event  of  Default  or  such  a
determination,  the Company  shall  execute,  and subject to Section  2.07,  the
Trustee, upon receipt of an Officers' Certificate  evidencing such determination
by the Company, will authenticate and make available for delivery the Definitive
Securities,  in authorized  denominations,  and in an aggregate principal amount
equal to the principal amount of the Global Security in exchange for such Global
Security.  Upon  the  exchange  of  the  Global  Security  for  such  Definitive
Securities, in authorized denominations,  the Global Security shall be cancelled
by the Trustee.  Such  Definitive  Securities  issued in exchange for the Global
Security shall be registered in such names and in such authorized  denominations
as the  Depositary,  pursuant  to  instructions  from  its  direct  or  indirect
participants or otherwise, shall instruct the Trustee.


                                       14

<PAGE>



The Trustee  shall deliver such  Definitive  Securities  to the  Depositary  for
delivery  to the  Persons  in whose  names  such  Definitive  Securities  are so
registered.

                  SECTION 2.06      Interest.

                  (a) Each  Security will bear interest at the rate of 9.36% per
annum (the "Coupon  Rate") from the most recent date to which  interest has been
paid or duly provided for or, if no interest has been paid or duly provided for,
from January 29, 1997 until the principal thereof becomes due and payable and at
the Coupon  Rate on any  overdue  principal  (and  premium,  if any) and (to the
extent that payment of such interest is enforceable under applicable law) on any
overdue installment of interest,  compounded semi-annually,  payable (subject to
the provisions of Article XVI)  semi-annually  in arrears on January 29 and July
29 of each year (each, an "Interest  Payment Date") commencing on July 29, 1997,
to the  Person in whose  name  such  Security  or any  predecessor  Security  is
registered,  at the  close  of  business  on the  regular  record  date for such
interest installment, which shall be the 15th day prior to the relevant Interest
Payment Date.

                  (b)  Interest  will be computed on the basis of a 360-day year
consisting  of twelve  30-day  months  and,  for any  period of less than a full
calendar month,  the number of days elapsed in such month. In the event that any
Interest Payment Date falls on a day that is not a Business Day, then payment of
interest payable on such date will be made on the next succeeding day which is a
Business Day (and  without any interest or other  payment in respect of any such
delay), with the same force and effect as if made on such date.

                  (c) During such time as the Property  Trustee is the holder of
any Securities,  the Company shall pay any additional  amounts on the Securities
as may be  necessary  in order  that the  amount of  Distributions  then due and
payable  by the Trust on the  outstanding  Securities  shall not be reduced as a
result of any additional taxes,  duties and other governmental  charges to which
the Trust has become subject as a result of a Tax Event ("Additional Interest").

                  SECTION 2.07.     Transfer and Exchange.

                  (a)  Transfer  Restrictions.  (i)  The  Securities  may not be
transferred  except in compliance with the legend  contained in Exhibit A unless
otherwise  determined by the Company in accordance with applicable law. Upon any
distribution of the Securities  following a Dissolution  Event,  the Company and
the Trustee shall enter into a supplemental  indenture  pursuant to Section 9.01
to provide for the  transfer  restrictions  and  procedures  with respect to the
Securities  substantially  similar to those con-

                                       15

<PAGE>



tained in the Declaration to the Extent applicable in the circumstances existing
at such time.

                           (ii)     The  Securities  will  be issued  and may be
transferred only in blocks having an aggregate principal amount of not less than
$100,000.  Any such  transfer of the  Securities  in a block having an aggregate
principal  amount of less than  $100,000  shall be deemed to be voided and of no
legal effect whatsoever. Any such transferee shall be deemed not to be holder of
such  Securities for any purpose,  including,  but not limited to the receipt of
payments  on such  Securities,  and such  transferee  shall be deemed to have no
interest whatsoever in such Securi ties.

                  (b) General Provisions Relating to Transfers and Exchanges. To
permit  registrations of transfers and exchanges,  the Company shall execute and
the Trustee shall  authenticate  Definitive  Securities and Global Securities at
the Company's  request.  All Definitive  Securities and Global Securities issued
upon any registration of transfer or exchange of Definitive Securities or Global
Securities  shall be the valid  obligations of the Company,  evidencing the same
debt, and entitled to the same benefits under this Indenture,  as the Definitive
Securities or Global  Securities  surrendered upon such registration of transfer
or exchange.

                  No  service   charge  shall  be  made  to  a  holder  for  any
registration  of transfer or exchange,  but the Company may require payment of a
sum sufficient to cover any transfer tax or similar  governmental charge payable
in connection therewith.

                  The Company  shall not be required to (i) issue,  register the
transfer of or exchange  Securities  during a period beginning at the opening of
business  15 days  before the day of mailing  of a notice of  prepayment  or any
notice of selection of Securities  for prepayment  under Article  Fifteen hereof
and ending at the close of business on the day of such mailing; or (ii) register
the transfer of or exchange any Security so selected for  prepayment in whole or
in part, except the unprepaid portion of any Security being prepaid in part.

                  Prior to due presentment for the registration of a transfer of
any Security, the Trustee, any Authenticating Agent and the Company may deem and
treat the Person in whose name any Security is registered as the absolute  owner
of such  Security  for the  purpose of  receiving  payment of  principal  of and
premium, if any, and interest on such Securities,  and neither the Trustee,  any
Authenticating  Agent  nor the  Company  shall  be  affected  by  notice  to the
contrary.

                                       16

<PAGE>


                  SECTION 2.08.     Replacement Securities.

                  If any mutilated  Security is surrendered  to the Trustee,  or
the Company  and the  Trustee  receive  evidence  to their  satisfaction  of the
destruction,  loss or theft of any  Security,  the  Company  shall issue and the
Trustee shall authenticate a replacement Security if the Trustee's  requirements
for  replacements  of Securities  are met. An indemnity bond must be supplied by
the holder that is  sufficient in the judgment of the Trustee and the Company to
protect the Company, the Trustee, any Authenticating Agent or any authenticating
agent from any loss that any of them may suffer if a Security is  replaced.  The
Company or the Trustee may charge for its expenses in replacing a Security.

                  Every replacement Security is an obligation of the Company and
shall  be  entitled  to  all of the  benefits  of  this  Indenture  equally  and
proportionately with all other Securities duly issued hereunder.

                  SECTION 2.09.     Treasury Securities.

                  In determining  whether the holders of the required  principal
amount of  Securities  have  concurred  in any  direction,  waiver  or  consent,
Securities  owned  by the  Company  or any  Affiliate  of the  Company  shall be
considered as though not  outstanding,  except that for purposes of  determining
whether the Trustee shall be protected in relying on any such direction,  waiver
or consent, only Securities that the Trustee actually knows to be so owned shall
be so considered.

                  SECTION 2.10.     Temporary Securities.

                  Pending the preparation of Definitive Securities,  the Company
may execute,  and upon Company  Order the Trustee  shall  authenticate  and make
available for delivery,  temporary  Securities  that are printed,  lithographed,
typewritten,   mimeographed   or  otherwise   reproduced,   in  any   authorized
denomination, substantially of the tenor of the definitive Securities in lieu of
which  they  are  issued  and  with  such  appropriate  insertions,   omissions,
substitutions and other variations as the officers executing such Securities may
determine, as conclusively evidenced by their execution of such Securities.

                  If temporary  Securities  are issued,  the Company shall cause
Definitive  Securities to be prepared without unreasonable delay. The Definitive
Securities  shall be  printed,  lithographed  or  engraved,  or  provided by any
combination  thereof,  or in  any  other  manner  permitted  by  the  rules  and
regulations  of any  applicable  securities  exchange,  all as determined by the
officers  executing  such  Definitive  Securities.   After  the  preparation  of
Definitive  Securities,  the temporary  Securities  shall be ex-


                                       17
<PAGE>

changeable for Definitive Securities upon surrender of the tempo rary Securities
at the office or agency  maintained by the Company for such purpose  pursuant to
Section  3.02  hereof,   without  charge  to  the  Holder.  Upon  surrender  for
cancellation of any one or more temporary Securities, the Company shall execute,
and the Trustee shall authenticate and make available for delivery,  in exchange
therefor  the same  aggregate  principal  amount  of  Definitive  Securities  of
authorized denominations.  Until so exchanged, the temporary Securities shall in
all respects be entitled to the same benefits under this Indenture as Definitive
Securities.

                  SECTION 2.11.     Cancellation.

                  The Company at any time may deliver  Securities to the Trustee
for  cancellation.  The  Trustee  and no one else shall  cancel  all  Securities
surrendered for  registration  of transfer,  exchange,  payment,  replacement or
cancellation and shall retain or destroy cancelled Securities in accordance with
its  normal  practices  (subject  to the  record  retention  requirement  of the
Exchange Act) unless the Company  directs them to be returned to it. The Company
may not issue  new  Securities  to  replace  Securi  ties that have been paid or
prepaid  or that  have been  delivered  to the  Trustee  for  cancellation.  All
cancelled Securities held by the Trustee shall be delivered to the Company.

                  SECTION 2.12.     Defaulted Interest.

                  Any  interest  on any  Security  that is  payable,  but is not
punctually  paid or duly  provided  for, on any  Interest  Payment  Date (herein
called  "Defaulted  Interest") shall forthwith cease to be payable to the holder
on the relevant  regular  record date by virtue of having been such holder;  and
such  Defaulted  Interest  shall be paid by the  Company,  at its  election,  as
provided in clause (a) or clause (b) below:

                  (a) The Company may make payment of any Defaulted  Interest on
         Securities  to the  Persons in whose  names such  Securities  (or their
         respective  Predecessor  Securities)  are  registered  at the  close of
         business on a special  record  date for the  payment of such  Defaulted
         Interest,  which shall be fixed in the  following  manner:  the Company
         shall notify the Trustee in writing of the amount of Defaulted Interest
         proposed to be paid on each such  Security and the date of the proposed
         payment,  and at the  same  time the  Company  shall  deposit  with the
         Trustee an amount of money equal to the aggregate amount proposed to be
         paid in respect of such Defaulted  Interest or shall make  arrangements
         satisfactory  to the Trustee for such deposit  prior to the date of the
         proposed payment, such money when deposited to be held in trust for the
         benefit of the Persons  entitled to such Defaulted  Interest as in this
         clause provided.  Thereupon the Trustee shall fix a special record date
         for the payment of


                                       18

<PAGE>


         such  Defaulted  Interest which shall not be more than 15 nor less than
         10 days prior to the date of the proposed  payment and not less than 10
         days  after the  receipt by the  Trustee of the notice of the  proposed
         payment.  The Trustee shall promptly notify the Company of such special
         record date and, in the name and at the expense of the  Company,  shall
         cause notice of the proposed payment of such Defaulted Interest and the
         special record date therefor to be mailed, first class postage prepaid,
         to each  Securityholder  at his or her  address  as it  appears  in the
         Security  Register,  not less than 10 days prior to such special record
         date. Notice of the proposed payment of such Defaulted Interest and the
         special  record date  therefor  having been mailed as aforesaid,   such
         Defaulted  Interest  shall be paid to the  Persons in whose  names such
         Securities (or their respective  Predecessor Securities) are registered
         on such special record date and shall be no longer payable  pursuant to
         the following clause (b).

                  (b) The Company may make payment of any Defaulted  Interest on
         any  Securities  in any other lawful manner not  inconsistent  with the
         requirements  of any securities  exchange on which such  Securities may
         be listed,  and upon such notice as may be  required by such  exchange,
         if,  after  notice  given by the Company to the Trustee of the proposed
         payment pursuant to this clause, such manner of payment shall be deemed
         practicable by the Trustee.

                  SECTION 2.13.     CUSIP Numbers.

                  The Company in issuing the Securities may use "CUSIP"  numbers
(if then generally in use), and, if so, the Trustee shall use "CUSIP" numbers in
notices of  prepayment as a convenience  to  Securityholders;  provided that any
such notice may state that no  representation  is made as to the  correctness of
such numbers  either as printed on the  Securities or as contained in any notice
of a prepayment and that reliance may be placed only on the other identification
numbers printed on the Securities, and any such prepayment shall not be affected
by any defect in or omission of such numbers.  The Company will promptly  notify
the Trustee of any change in the CUSIP numbers.


                                   ARTICLE III

                       PARTICULAR COVENANTS OF THE COMPANY

                  SECTION 3.01.     Payment of Principal, Premium and Interest.

                  The  Company  covenants  and  agrees  for the  benefit  of the
holders of the Securities that it will duly and punctually pay or


                                       19

<PAGE>



cause to be paid the  principal  of and  premium,  if any,  and  interest on the
Securities  at the place,  at the  respective  times and in the manner  provided
herein.  Except as provided in Section 2.03, each installment of interest on the
Securities may be paid by mailing checks for such interest  payable to the order
of the  holder of  Security  entitled  thereto  as they  appear in the  Security
Register.  The Company further  covenants to pay any and all amounts  including,
without  limitation,  Liquidated Damages, if any, on the dates and in the manner
required under the Registration Rights Agreement.

                  SECTION 3.02.     Offices for Notices and Payments, etc.

                  So  long  as any of the  Securities  remain  outstanding,  the
Company  will  maintain in the Borough of  Manhattan,  The City of New York,  an
office or agency where the Securities may be presented for payment, an office or
agency where the  Securities may be presented for  registration  of transfer and
for exchange as in this Indenture provided and an office or agency where notices
and  demands to or upon the  Company in  respect  of the  Securities  or of this
Indenture may be served.  The Company will give to the Trustee written notice of
the location of any such office or agency and of any change of location thereof.
Until  otherwise  designated from time to time by the Company in a notice to the
Trustee,  any such office or agency for all of the above  purposes  shall be the
Principal Office of the Trustee.  In case the Company shall fail to maintain any
such  office or agency in the  Borough of  Manhattan,  The City of New York,  or
shall fail to give such notice of the  location or of any change in the location
thereof,  presentations and demands may be made and notices may be served at the
Principal Office of the Trustee.

                  In addition to any such office or agency, the Company may from
time to time  designate  one or more offices or agencies  outside the Borough of
Manhattan,  The City of New York,  where the  Securities  may be  presented  for
payment,  registration  of transfer and exchange in the manner  provided in this
Indenture,  and the Company may from time to time rescind such  designation,  as
the Company may deem  desirable or expedient;  provided,  however,  that no such
designation  or  rescission  shall in any  manner  relieve  the  Company  of its
obligation  to maintain  any such office or agency in the Borough of  Manhattan,
The City of New York, for the purposes above mentioned. The Company will give to
the Trustee prompt written notice of any such designation or rescission thereof.

                  SECTION  3.03.  Appointments  to Fill  Vacancies  in Trustee's
Office.

                  The Company,  whenever necessary to avoid or fill a vacancy in
the office of Trustee, will appoint, in the manner


                                       20

<PAGE>



provided  in  Section  6.10,  a Trustee,  so that there  shall at all times be a
Trustee hereunder.

                  SECTION 3.04.     Provision as to Paying Agent.

                  (a)      If the  Company  shall  appoint a paying  agent other
                           than the Trustee with respect to the  Securities,  it
                           will cause such  paying  agent to execute and deliver
                           to the  Trustee  an  instrument  in which  such agent
                           shall  agree  with  the   Trustee,   subject  to  the
                           provision of this Section 3.04,

                           (1)      that it will  hold  all  sums  held by it as
                                    such agent for the payment of the  principal
                                    of and  premium,  if any, or interest on the
                                    Securities (whether such sums have been paid
                                    to it by the Company or by any other obligor
                                    on the  Securities) in trust for the benefit
                                    of the holders of the Securities; and

                           (2)      that it will give the Trustee  notice of any
                                    failure  by the  Company  (or  by any  other
                                    obligor  on  the  Securities)  to  make  any
                                    payment of the  principal  of and premium or
                                    interest  on the  Securities  when  the same
                                    shall be due and payable.

                  (b)      If the Company shall act as its own paying agent,  it
                           will,  on or before each due date of the principal of
                           and premium,  if any, or interest on the  Securities,
                           set  aside,  segregate  and  hold  in  trust  for the
                           benefit  of  the  holders  of  the  Securities  a sum
                           sufficient to pay such principal, premium or interest
                           so  becoming  due and will  notify the Trustee of any
                           failure to take such action and of any failure by the
                           Company   (or  by  any   other   obligor   under  the
                           Securities)  to make any payment of the  principal of
                           and  premium,  if any, or interest on the  Securities
                           when the same shall become due and payable.

                  (c)      Anything  in  this   Section  3.04  to  the  contrary
                           notwithstanding,  the Company  may, at any time,  for
                           the  purpose of  obtaining  a  satisfaction  and dis-
                           charge with respect to the Securities  hereunder,  or
                           for any other reason,  pay or cause to be paid to the
                           Trustee all sums held in trust for any  Securities by
                           the  Trustee  or  any  paying  agent  hereunder,   as
                           required by this Section  3.04,  such sums to be held
                           by the Trustee upon the trusts herein contained.



                                       21

<PAGE>



                  (d)      Anything  in  this   Section  3.04  to  the  contrary
                           notwithstanding,  the agreement to hold sums in trust
                           as  provided  in  this  Section  3.04 is  subject  to
                           Sections 11.03 and 11.04.

                  SECTION 3.05.     Certificate to Trustee.

                  The Company  will deliver to the Trustee on or before 120 days
after  the end of each  fiscal  year  in each  year,   commencing with the first
fiscal year ending after the date hereof,  so long as Securities are outstanding
hereunder,  an Officers'  Certificate,  one of the signers of which shall be the
principal executive,  principal financial or principal accounting officer of the
Company  stating that in the course of the  performance  by the signers of their
duties as officers of the Company  they would  normally  have  knowledge  of any
default by the Company in the  performance  of any covenants  contained  herein,
stating  whether or not they have  knowledge  of any such  default  and,  if so,
specifying  each such default of which the signers have knowledge and the nature
thereof.

                  SECTION  3.06. Compliance with Consolidation Provisions.

                  The  Company  will  not,  while any of the  Securities  remain
outstanding,  consolidate  with,  or merge or convert  into, or merge or convert
into itself,  or sell or convey all or substantially  all of its property to any
other Person unless the provisions of Article Ten hereof are complied with.

                  SECTION 3.07.     Limitation on Dividends.

                  The  Company  will not (i)  declare  or pay any  dividends  or
distributions on, or redeem,  purchase,  acquire,  or make a liquidation payment
with respect to, any of the Company's  capital stock (which  includes common and
preferred stock) or (ii) make any payment of principal,  interest or premium, if
any,  on or repay or  repurchase  or redeem any debt  securities  of the Company
(including any Other Debentures) that rank pari passu with or junior in right of
payment to the  Securities or (iii) make any guarantee  payments with respect to
any  guarantee by the Company of the debt  securities  of any  Subsidiary of the
Company (including  any Other  Guarantees) if such guarantee ranks pari passu or
junior in right of  payment  to the  Securities  (other  than (a)  dividends  or
distributions  in shares of, or options,  warrants or rights to subscribe for or
purchase  shares of,  Common  Stock of the  Company;  (b) any  declaration  of a
dividend in connection with the  implementation of a stockholder rights plan, or
the issuance of stock under any such plan in the future,  or the  redemption  or
repurchase of any such rights pursuant  thereto;  (c) payments under the Capital
Securities  Guarantee;  (d) as a result of a  reclassification  of the Company's
capital stock or the exchange


                                       22

<PAGE>



or the  conversion  of one class or series of the  Company's  capital  stock for
another  class or series of the  Company's  capital  stock;  (e) the purchase of
fractional  interests in shares of the Company's  capital stock  pursuant to the
conversion or exchange  provisions  of such capital stock or the security  being
converted  or  exchanged;  and (f)  purchases  of Common  Stock  related  to the
issuance of Common Stock or rights under any of the Company's  benefit plans for
its  directors,   officers  or  employees  or  any  of  the  Company's  dividend
reinvestment  plans) if at such time (i) there shall have  occurred any event of
which the Company has actual  knowledge that (a) is or with the giving of notice
or the lapse of time, or both,  would  constitute an Event of Default and (b) in
respect of which the  Company  shall not have taken  reason  able steps to cure,
(ii) if such Securities are held by the Property  Trustee,  the Company shall be
in default with respect to its payment  obligations under the Capital Securities
Guarantee  or (iii) the Company  shall have given  notice of its election of the
exercise of its right to extend the interest  payment period pursuant to Section
16.01 and any such extension shall have commenced and shall be continuing.

                  SECTION 3.08.     Covenants as to Webster Capital Trust.

                  In the event Securities are issued to Webster Capital Trust or
a trustee of such trust in connection  with the issuance of Trust  Securities by
Webster Capital Trust, for so long as such Trust Securities remain  outstanding,
the Company will (i) maintain 100% direct ownership of the Common  Securities of
Webster  Capital Trust;  provided,  however,  that any successor of the Company,
permitted  pursuant to Article  Ten, may succeed to the  Company's  ownership of
such Common Securities, (ii) use its reasonable efforts to cause Webster Capital
Trust (a) to remain a business  trust,  except in connection with a distribution
of Securities,  the prepayment of all of the Trust Securities of Webster Capital
Trust or certain mergers, consolidations or amalgamations,  each as permitted by
the Declaration of Webster Capital Trust, and (b) to continue to be treated as a
grantor trust and not an association  taxable as a corporation for United States
federal  income tax  purposes and (iii) to use its  reasonable  efforts to cause
each holder of Trust Securities to be treated as owning an undivided  beneficial
interest in the Securities.

                  SECTION 3.09.     Payment of Expenses.

                  In  connection  with the  offering,  sale and  issuance of the
Securities to the Trust and in connection with the sale of the Trust  Securities
by the Trust,  the  Company,  in its  capacity as borrower  with  respect to the
Securities, shall:

                  (a) pay all costs and expenses relating to the offering,  sale
and issuance of the Securities, including commissions


                                       23

<PAGE>



to the  initial  purchasers  payable  pursuant  to the  Purchase   Agreement and
compensation of the Trustee in accordance with the provisions of Section 6.06;

                  (b) pay all costs and  expenses of the Trust  (including,  but
not limited to, costs and expenses  relating to the  organization  of the Trust,
the offering,  sale and issuance of the Trust Securities (including  commissions
to the initial purchasers in connection therewith), the fees and expenses of the
Property Trustee and the Delaware  Trustee,  the costs and expenses  relating to
the operation of the Trust, including without limitation,  costs and expenses of
accountants,  attorneys,  statistical  or  bookkeeping  services,  expenses  for
printing and engraving and computing or accounting  equipment,  paying agent(s),
registrar(s),  transfer  agent(s),  duplicating,  travel and telephone and other
telecommunications  expenses and costs and expenses  incurred in connection with
the acquisition, financing, and disposition of Trust assets;

                  (c) be  primarily  and fully  liable  for any  indemnification
obligations arising with respect to the Declaration;

                  (d)  pay  any  and  all  taxes   (other  than  United   States
withholding taxes  attributable to the Trust or its assets) and all liabilities,
costs and expenses with respect to such taxes of the Trust; and

                  (e) pay all  other  fees,  expenses,  debts and  obliga  tions
(other than payments of principal of, premium,  if any, or interest on the Trust
Securities) related to Webster Capital Trust.

                  SECTION 3.10.     Payment Upon Resignation or Removal.

                  Upon   termination   of  this  Indenture  or  the  removal  or
resignation of the Trustee,  unless otherwise  stated,  the Company shall pay to
the  Trustee  all  amounts  accrued  and owing to the date of such  termination,
removal or  resignation.   Upon termination of the Declaration or the removal or
resignation of the Delaware Trustee or the Property Trustee, as the case may be,
pursuant  to  Section  5.7 of the  Declaration,  the  Company  shall  pay to the
Delaware  Trustee  or the  Property  Trustee,  as the case may be,  all  amounts
accrued and owing to the date of such termination, removal or resignation.




                                       24

<PAGE>



                                   ARTICLE IV

                    SECURITYHOLDERS' LISTS AND REPORTS BY THE
                             COMPANY AND THE TRUSTEE

                  SECTION 4.01.     Securityholders' Lists.

                  The Company covenants and agrees that it will furnish or cause
to be furnished to the Trustee:

                  (a)      on a  semi-annual  basis on each regular  record date
                           for  the  Securities,  a list,  in  such  form as the
                           Trustee  may  reasonably  require,  of the  names and
                           addresses  of the  Securityholders  as of such record
                           date; and

                  (b)      at such other  times as the  Trustee  may  request in
                           writing,  within  30 days  after the  receipt  by the
                           Company,  of any such request, a list of similar form
                           and  content as of a date not more than 15 days prior
                           to the time such list is  furnished,except  that,  no
                           such lists need be  furnished  so long as the Trustee
                           is in  possession  thereof by reason of its acting as
                           Security registrar.

                  SECTION 4.02.     Preservation and Disclosure of Lists.

                  (a)      The Trustee shall  preserve,  in as current a form as
                           is reasonably practicable,  all information as to the
                           names and addresses of the holders of the  Securities
                           (1) contained in the most recent list furnished to it
                           as provided in Section  4.01 or (2) received by it in
                           the capacity of Securities  reg istrar (if so acting)
                           hereunder. The Trustee may destroy any list furnished
                           to it as provided in Section  4.01 upon  receipt of a
                           new list so furnished.

                  (b)      In case three or more  holders of  Securities  (here-
                           inafter referred to as "applicants") apply in writing
                           to the Trustee and furnish to the Trustee  reasonable
                           proof that each such  applicant  has owned a Security
                           for a period of at least  six  months  preceding  the
                           date of such application, and such application states
                           that the applicants  desire to communicate with other
                           holders  of   Securities   or  with  holders  of  all
                           Securities  with  respect to their  rights under this
                           Indenture and is accompanied by a copy of the form of
                           proxy or other  communication  which such  applicants
                           propose to transmit,  then the Trustee shall within 5
                           Business Days


                                       25
<PAGE>



                           after  the  receipt  of  such  application,   at  its
                           election, either:

                  (1)      afford  such  applicants  access  to the  information
                           preserved  at the time by the  Trustee in  accordance
                           with the provisions of subsection (a) of this Section
                           4.02; or

                  (2)      inform such applicants as to the  approximate  number
                           of  holders  of  all  Securities,   whose  names  and
                           addresses appear in the information  preserved at the
                           time by the Trustee in accordance with the provisions
                           of subsection (a) of this Section 4.02, and as to the
                           approximate  cost of mailing to such  Securityholders
                           the form of proxy  or  other  communication,  if any,
                           specified in such application.

                                    If the  Trustee  shall  elect  not to afford
                           such  applicants  access  to  such  information,  the
                           Trustee  shall,  upon  the  written  request  of such
                           applicants,  mail to each  Securityholder  whose name
                           and address  appear in the  information  preserved at
                           the  time  by the  Trustee  in  accordance  with  the
                           provisions of  subsection  (a) of this Section 4.02 a
                           copy of the  form of  proxy  or  other  communication
                           which is specified  in such  request with  reasonable
                           promptness  after  a  tender  to the  Trustee  of the
                           material  to be mailed and of payment,  or  provision
                           for  the  payment,  of  the  reasonable  expenses  of
                           mailing,  unless  within five days after such tender,
                           the Trustee  shall mail to such  applicants  and file
                           with  the  Commission,  together  with a copy  of the
                           material  to be mailed,  a written  statement  to the
                           effect  that,  in the  opinion of the  Trustee,  such
                           mailing  would be contrary to the best  interests  of
                           the  holders  of  all   Securities  or  would  be  in
                           violation of applicable  law. Such written  statement
                           shall  specify  the  basis  of such  opinion.  If the
                           Commission,  after opportunity for a hearing upon the
                           objections  specified  in the  written  statement  so
                           filed,  shall enter an order  refusing to sustain any
                           of such objections or if, after the entry of an order
                           sustaining  one  or  more  of  such  objections,  the
                           Commission  shall find,  after notice and opportunity
                           for  hearing,  that all the  objections  so sustained
                           have been met and shall enter an order so  declaring,
                           the Trustee shall mail copies of such material to all
                           such Securityholders with reasonable promptness after
                           the  entry  of such  order  and the  renewal  of such
                           tender; otherwise the Trustee shall be relieved of


                                       26

<PAGE>



                           any obligation or duty to such applicants  respecting
                           their application.

                  (c)      Each and every holder of Securities, by receiving and
                           holding  the same,  agrees  with the  Company and the
                           Trustee  that neither the Company nor the Trustee nor
                           any paying agent shall be held  accountable by reason
                           of the  disclosure of any such  information as to the
                           names and  addresses of the holders of  Securities in
                           accordance  with the  provisions of subsection (b) of
                           this  Section  4.02,  regardless  of the source  from
                           which  such  information  was  derived,  and that the
                           Trustee  shall not be held  accountable  by reason of
                           mailing any material pursuant to a request made under
                           said subsec tion (b).

                  SECTION 4.03.     Reports by the Company.

                  (a)      The  Company  covenants  and  agrees to file with the
                           Trustee,  within 15 days  after the date on which the
                           Company  is  required  to  file  the  same  with  the
                           Commission,  copies of the annual  reports and of the
                           information,  documents  and other reports (or copies
                           of  such  portions  of any of  the  foregoing  as the
                           Commission  may  from  time  to  time  by  rules  and
                           regulations  prescribe)  which  the  Company  may  be
                           required  to file  with the  Commission  pursuant  to
                           Section 13 or Section  15(d) of the Exchange Act; or,
                           if the Company is not  required to file  information,
                           documents  or  reports  pursuant  to  either  of such
                           sections,  then  to file  with  the  Trustee  and the
                           Commission,  in accordance with rules and regulations
                           prescribed from time to time by the Com mission, such
                           of  the  supplementary   and  periodic   information,
                           documents and reports which may be required  pursuant
                           to  Section  13 of the  Exchange  Act in respect of a
                           security   listed  and   registered   on  a  national
                           securities exchange as may be prescribed from time to
                           time in such rules and regulations.

                  (b)      The  Company  covenants  and  agrees to file with the
                           Trustee and the  Commission,  in accordance  with the
                           rules and regulations prescribed from time to time by
                           the   Commission,    such   additional   information,
                           documents  and reports with respect to  compliance by
                           the  Company  with  the   conditions   and  covenants
                           provided  for in this  Indenture  as may be  required
                           from time to time by such rules and regulations.



                                       27

<PAGE>



                  (c)      The Company  covenants and agrees to transmit by mail
                           to  all  holders  of  Securities,  as the  names  and
                           addresses  of such  holders  appear upon the Security
                           Register,  within 30 days  after the  filing  thereof
                           with the Trustee,  such summaries of any information,
                           documents  and  reports  required  to be filed by the
                           Company  pursuant to subsections  (a) and (b) of this
                           Section   4.03  as  may  be  required  by  rules  and
                           regulations  prescribed  from  time  to  time  by the
                           Commission.

                  (d)      Delivery of such reports,  information  and documents
                           to the Trustee is for informational purposes only and
                           the  Trustee's  receipt of such shall not  constitute
                           constructive  notice  of  any  information  contained
                           therein or determinable  from  information  contained
                           therein,  including the Company's compliance with any
                           of its  covenants  hereunder (as to which the Trustee
                           is  entitled  to  rely   exclusively   on   Officers'
                           Certificates).

                  (e)      So long as is  required  for an  offer or sale of the
                           Securities  to qualify  for an  exemption  under Rule
                           144A under the  Securities  Act,  the Company  shall,
                           upon  request,  provide the  information  required by
                           clause  (d)(4)  thereunder to each Holder and to each
                           beneficial   owner  and   prospective   purchaser  of
                           Securities  identified  by each Holder of  Restricted
                           Securities,  unless such  information is furnished to
                           the Commission pursuant to Section 13 or 15(d) of the
                           Exchange Act.

                  SECTION 4.04.     Reports by the Trustee.

                  (a)      The Trustee  shall  transmit to Holders  such reports
                           concerning  the Trustee  and its  actions  under this
                           Indenture  as may be  required  pursuant to the Trust
                           Indenture Act at the times and in the manner provided
                           pursuant  thereto.  If required by Section  313(a) of
                           the Trust  Indenture Act, the Trustee  shall,  within
                           sixty days after each January 15  following  the date
                           of  this  Indenture,  commencing  January  15,  1998,
                           deliver to  Securityholders a brief report,  dated as
                           of such  January  May 15,  which  complies  with  the
                           provisions of such Section 313(a).

                  (b)      A copy of each such report shall, at the time of such
                           transmission  to  Securityholders,  be  filed  by the
                           Trustee with each stock exchange,  if any, upon which
                           the  Securities  are listed,  with the Commission and
                           with the Company. The Company will


                                       28

<PAGE>



                           promptly  notify the Trustee when the  Securities are
                           listed on any stock exchange.


                                    ARTICLE V

                  REMEDIES OF  THE  TRUSTEE  AND  SECURITYHOLDERS  ON  EVENT  OF
                  DEFAULT

                  SECTION 5.01.     Events of Default.

                  One  or  more  of  the  following   events  of  default  shall
constitute an Event of Default hereunder  (whatever the reason for such Event of
Default  and  whether it shall be  voluntary  or  involuntary  or be effected by
operation of law or pursuant to any  judgement,  decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                  (a)      default  in the  payment  of any  interest  upon  any
                           Security or any Other  Debentures when it becomes due
                           and payable,  and  continuance  of such default for a
                           period of 30 days; provided, however, that a --------
                           valid extension of an interest  payment period by the
                           Company in  accordance  with the terms  hereof or, in
                           the  case  of any  Other  Debentures,  the  indenture
                           related  thereto,  shall not  constitute a default in
                           the payment of interest for this purpose; or

                  (b)      default  in the  payment  of all or any  part  of the
                           principal of (or premium, if any, on) any Security or
                           any  Other  Debentures  as and when  the  same  shall
                           become  due and  payable  either  at  maturity,  upon
                           prepayment,   by  declaration  of   acceleration   or
                           otherwise; or

                  (c)      default  in  the  performance,   or  breach,  of  any
                           covenant or warranty of the Company in this Indenture
                           (other than a covenant or warranty a default in whose
                           performance  or whose  breach  is  elsewhere  in this
                           Section  specifically dealt with), and continuance of
                           such  default or breach for a period of 90 days after
                           there has been  given,  by  registered  or  certified
                           mail, to the Company by the Trustee or to the Company
                           and the  Trustee  by the  holders  of at least 25% in
                           aggregate   principal   amount  of  the   outstanding
                           Securities a written notice  specifying  such default
                           or breach and requiring it to be remedied and stating
                           that such notice is a "Notice of Default"  hereunder;
                           or



                                       29

<PAGE>



                  (d)      a court having  jurisdiction  in the  premises  shall
                           enter a decree or order for  relief in respect of the
                           Company in an  involuntary  case under any applicable
                           bankruptcy,  insolvency  or other  similar law now or
                           hereafter  in  effect,   or  appointing  a  receiver,
                           liquidator,    assignee,    custodian,    trust   ee,
                           sequestrator (or similar  official) of the Company or
                           for any substantial part of its property, or ordering
                           the winding-up or liquidation of its affairs and such
                           decree or order shall  remain  unstayed and in effect
                           for a period of 90 consecutive days; or

                  (e)      the Company shall commence a voluntary case under any
                           applicable  bankruptcy,  insolvency  or other similar
                           law now or hereafter in effect,  shall consent to the
                           entry of an order for relief in an  involuntary  case
                           under  any  such  law,   or  shall   consent  to  the
                           appointment  of or taking  possession  by a receiver,
                           liquidator,     assignee,     trustee,     custodian,
                           sequestrator  (or  other  similar  official)  of  the
                           Company or of any  substantial  part of its property,
                           or shall make any general  assignment for the benefit
                           of  creditors,  or shall  fail  generally  to pay its
                           debts as they become due.

                  If an Event of Default with respect to  Securities at the time
outstanding occurs and is continuing, then in every such case the Trustee or the
holders of not less than 25% in  aggregate  principal  amount of the  Securities
then  outstanding  may declare the principal  amount of all Securities to be due
and  payable  immediately,  by a notice in  writing to the  Company  (and to the
Trustee if given by the  holders of the  outstanding  Securities),  and upon any
such declaration the same shall become immediately due and payable.

                  The  foregoing   provisions,   however,  are  subject  to  the
condition that if, at any time after the principal of the Securities  shall have
been so  declared  due and  payable,  and before any  judgment or decree for the
payment of the moneys due shall  have been  obtained  or entered as  hereinafter
provided,  (i) the  Company  shall pay or shall  deposit  with the Trustee a sum
sufficient  to pay  (A)  all  matured  installments  of  interest  upon  all the
Securities  and the principal of and premium,  if any, on any and all Securities
which shall have become due otherwise than by  acceleration  (with interest upon
such  principal  and  premium,  if any,  and, to the extent that payment of such
interest  is  enforceable  under  applicable  law,  on overdue  installments  of
interest,  at the same rate as the rate of interest  specified in the Securities
to the  date of such  payment  or  deposit)  and (B)  such  amount  as  shall be
sufficient to cover reasonable  compensation to the Trustee and each predecessor
Trustee, their respective agents, attorneys and


                                       30

<PAGE>



counsel, and all other expenses and liabilities incurred, and all advances made,
by the Trustee and each predecessor  Trustee except as a result of negligence or
bad faith,  and (ii) any and all Events of Default  under the  Indenture,  other
than the non-payment of the principal of the Securities  which shall have become
due solely by such declaration of acceleration, shall have been cured, waived or
otherwise remedied as provided herein,  then, in every such case, the holders of
a majority in aggregate principal amount of the Securities then outstanding,  by
written  notice to the  Company and to the  Trustee,  may rescind and annul such
declaration  and  its  consequences,   but no  such  waiver  or  rescission  and
annulment shall extend to or shall affect any subsequent default or shall impair
any right consequent thereon.

                  In case the Trustee shall have  proceeded to enforce any right
under  this  Indenture  and such  proceedings  shall have been  discontinued  or
abandoned  because of such  rescission  or  annulment or for any other reason or
shall have been determined adversely to the Trustee, then and in every such case
the  Company,  the Trustee and the holders of the  Securities  shall be restored
respectively to their several  positions and rights  hereunder,  and all rights,
remedies  and  powers  of the  Company,  the  Trustee  and  the  holders  of the
Securities shall continue as though no such proceeding had been taken.

                  SECTION  5.02.   Payment  of  Securities   on  Default;   Suit
                           Therefor.

                  The Company  covenants  that (a) in case default shall be made
in the payment of any  installment of interest upon any of the Securities as and
when the  same  shall  become  due and  payable,  and such  default  shall  have
continued  for a period of 30 days,  or (b) in case default shall be made in the
payment of the principal of or premium,  if any, on any of the Securities as and
when the same shall have  become due and  payable,  whether at  maturity  of the
Securities or upon  prepayment or by declaration of  acceleration  or otherwise,
then, upon demand of the Trustee,  the Company will pay to the Trustee,  for the
benefit of the holders of the Securities,  the whole amount that then shall have
become due and payable on all such Securities for principal and premium, if any,
or  interest,  or both,  as the  case may be,  with  interest  upon the  overdue
principal and premium,  if any, and (to the extent that payment of such interest
is enforceable  under  applicable law and, if the Securities are held by Webster
Capital  Trust or a trustee  of such  trust,  without  duplication  of any other
amounts paid by Webster  Capital  Trust or trustee in respect  thereof) upon the
overdue  installments of interest at the rate borne by the  Securities;  and, in
addition thereto,  such further amount as shall be sufficient to cover the costs
and expenses of collection,  including a reasonable compensation to the Trustee,
its agents,  attorneys and counsel, and any expenses or liabili-


                                       31
<PAGE>

ties incurred by the Trustee hereunder  other than through its negligence or bad
faith.

                  In case the Company  shall fail  forthwith to pay such amounts
upon such  demand,  the  Trustee,  in its own name and as  trustee of an express
trust,  shall be entitled and empowered to institute any actions or  proceedings
at law or in equity for the  collection  of the sums so due and unpaid,  and may
prosecute any such action or  proceeding  to judgment or final  decree,  and may
enforce  any such  judgment  or final  decree  against  the Company or any other
obligor on the Securities  and collect in the manner  provided by law out of the
property of the Company or any other obligor on the Securities wherever situated
the moneys adjudged or decreed to be payable.

                  In case there shall be pending  proceedings for the bankruptcy
or for the  reorganization of the Company or any other obligor on the Securities
under Title 11, United States Code,  or any other  applicable  law, or in case a
receiver or trustee shall have been appointed for the property of the Company or
such other  obligor,  or in the case of any other similar  judicial  proceedings
relative  to the  Company  or  other  obligor  upon  the  Securities,  or to the
creditors  or  property  of the  Company or such  other  obligor,  the  Trustee,
irrespective  of whether the principal of the  Securities  shall then be due and
payable as therein  expressed or by declaration or otherwise and irrespective of
whether the Trustee  shall have made any demand  pursuant to the  provisions  of
this Section 5.02,  shall be entitled and  empowered,  by  intervention  in such
proceedings  or  otherwise,  to file and prove a claim or  claims  for the whole
amount of principal and interest  owing and unpaid in respect of the  Securities
and, in case of any judicial proceedings, to file such proofs of claim and other
papers or documents as may be necessary or advisable in order to have the claims
of the Trustee  (including any claim for reasonable  compensation to the Trustee
and each  predecessor  Trustee,  and  their  respective  agents,  attorneys  and
counsel, and for reimbursement of all expenses and liabilities incurred, and all
advances made, by the Trustee and each predecessor  Trustee,  except as a result
of negligence or bad faith) and of the Securityholders  allowed in such judicial
proceedings  relative to the Company or any other obligor on the Securities,  or
to the  creditors  or  property  of the  Company or such other  obligor,  unless
prohibited by applicable law and  regulations,  to vote on behalf of the holders
of the  Securities  in  any  election  of a  trustee  or a  standby  trustee  in
arrangement,  reorganization,  liquidation  or other  bankruptcy  or  insolvency
proceedings or person performing  similar  functions in comparable  proceedings,
and to collect and receive any moneys or other  property  payable or deliverable
on any such  claims,  and to  distribute  the same  after the  deduction  of its
charges and  expenses;  and any  receiver,  assignee or trustee in bankruptcy or
reorganization is hereby authorized by each of the  Securityholders to make such
payments

                                       32

<PAGE>

to the Trustee,  and, in the event that the Trustee  shall consent to the making
of such  payments  directly to the  Securityholders,  to pay to the Trustee such
amounts as shall be sufficient to cover reasonable  compensation to the Trustee,
each predecessor Trustee and their respective agents, attorneys and counsel, and
all other  expenses and  liabilities  incurred,  and all advances  made,  by the
Trustee and each  predecessor  Trustee  except as a result of  negligence or bad
faith.

                  Nothing herein  contained  shall be construed to authorize the
Trustee  to  authorize  or  consent  to or  accept  or  adopt on  behalf  of any
Securityholder   any  plan  of   reorganization,   arrangement,   adjustment  or
composition  affecting the  Securities or the rights of any holder thereof or to
authorize the Trustee to vote in respect of the claim of any  Securityholder  in
any such proceeding.

                  All  rights of  action  and of  asserting  claims  under  this
Indenture,  or under  any of the  Securities,  may be  enforced  by the  Trustee
without the possession of any of the  Securities,  or the production  thereof in
any trial or other proceeding relative thereto,  and any such suit or proceeding
instituted  by the  Trustee  shall be  brought  in its own name as trustee of an
express trust,  and any recovery of judgment shall be for the ratable benefit of
the holders of the Securities.

                  In any  proceedings  brought  by the  Trustee  (and  also  any
proceedings  involving the  interpretation of any provision of this Indenture to
which the Trustee  shall be a party) the Trustee  shall be held to represent all
the holders of the Securities, and it shall not be necessary to make any holders
of the Securities parties to any such proceedings.

                  SECTION  5.03. Application of Moneys Collected by Trustee.

                  Any moneys  collected  by the Trustee  shall be applied in the
order following,  at the date or dates fixed by the Trustee for the distribution
of such moneys,  upon  presentation of the Securities in respect of which moneys
have been collected,  and stamping thereon the payment,  if only partially paid,
and upon surrender thereof if fully paid:

                  First:  To the  payment of costs and  expenses  of  collection
applicable to the  Securities and reasonable  compensation  to the Trustee,  its
agents,  attorneys  and  counsel,  and of all  other  expenses  and  liabilities
incurred,  and all  advances  made,  by the  Trustee  except  as a result of its
negligence or bad faith;

                  Second:  To the  payment  of all  Senior  Indebtedness  of the
Company if and to the extent required by Article Fifteen;



                                       33

<PAGE>

                  Third: In case the principal of the outstanding  Securities in
respect of which  moneys  have been  collected  shall not have become due and be
unpaid,  to the payment of the amounts then due and unpaid upon  Securities  for
principal of (and premium, if any) and interest on the Securities, in respect of
which or for the benefit of which  money has been  collected,  ratably,  without
preference  of  priority  of any  kind,  according  to the  amounts  due on such
Securities  for  principal  (and premium,  if any) and  interest,  respectively;
andFourth: To the Company.

                  SECTION 5.04.     Proceedings by Securityholders.

                  No holder of any Security shall have any right by virtue of or
by availing of any provision of this Indenture to institute any suit,  action or
proceeding  in equity or at law upon or under or with respect to this  Indenture
or for the  appointment  of a  receiver  or  trustee,  or for any  other  remedy
hereunder, unless such holder previously shall have given to the Trustee written
notice of an Event of Default and of the continuance thereof with respect to the
Securities  specifying  such Event of Default,  as  hereinbefore  provided,  and
unless also the holders of not less than 25% in  aggregate  principal  amount of
the Securities then outstanding shall have made written request upon the Trustee
to  institute  such  action,  suit  or  proceeding  in its own  name as  Trustee
hereunder and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses and liabilities to be incurred  therein
or  thereby,  and the  Trustee  for 60 days after its  receipt  of such  notice,
request and offer of indemnity  shall have failed to institute  any such action,
suit or  proceeding,  it being  understood  and  intended,  and being  expressly
covenanted by the taker and holder of every  Security with every other taker and
holder and the Trustee, that no one or more holders of Securities shall have any
right in any manner  whatever by virtue of or by availing  of any  provision  of
this Indenture to affect, disturb or prejudice the rights of any other holder of
Securities,  or to obtain or seek to obtain  priority  over or preference to any
other such holder,  or to enforce any right under this Indenture,  except in the
manner  herein  provided  and for the equal,  ratable and common  benefit of all
holders of Securities.

                  Notwithstanding   any  other  provisions  in  this  Indenture,
however,  the right of any  holder of any  Security  to  receive  payment of the
principal of (premium,  if any) and interest on such  Security,  on or after the
same shall have become due and payable, or to institute suit for the enforcement
of any such  payment,  shall not be impaired or affected  without the consent of
such holder and by accepting a Security  hereunder  it is expressly  understood,
intended and  covenanted  by the taker and holder of every  Security  with every
other such taker and holder and the


                                       34

<PAGE>

Trustee,  that no one or more holders of Securities  shall have any right in any
manner whatsoever by virtue or by availing of any provision of this Indenture to
affect,  disturb or prejudice the rights of the holders of any other Securities,
or to obtain or seek to obtain  priority  over or  preference  to any other such
holder,  or to  enforce  any right  under this  Indenture,  except in the manner
herein provided and for the equal,  ratable and common benefit of all holders of
Securities.  For  the  protection  and  enforcement  of the  provisions  of this
Section, each and every Securityholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

                  The Company and the Trustee  acknowledge  that pursuant to the
Declaration,   the  holders  of  Capital   Securities   are  entitled,   in  the
circumstances  and subject to the limitations  set forth therein,  to commence a
Direct Action with respect to any Event of Default under this  Indenture and the
Securities.

                  SECTION 5.05.     Proceedings by Trustee.

                  In case an Event of Default  occurs with respect to Securities
and is  continuing,  the  Trustee may in its  discretion  proceed to protect and
enforce the rights vested in it by this Indenture by such  appropriate  judicial
proceedings  as the Trustee shall deem most effectual to protect and enforce any
of such rights, either by suit in equity or by action at law or by proceeding in
bankruptcy or otherwise, whether for the specific enforcement of any covenant or
agreement  contained  in this  Indenture  or in aid of the exercise of any power
granted in this  Indenture,  or to enforce  any other legal or  equitable  right
vested in the Trustee by this Indenture or by law.

                  SECTION 5.06.     Remedies Cumulative and Continuing.

                  All powers and remedies given by this Article V to the Trustee
or to the  Securityholders  shall,  to the extent  permitted  by law,  be deemed
cumulative  and not exclusive of any other powers and remedies  available to the
Trustee or the holders of the Securities,  by judicial proceedings or otherwise,
to enforce  the  performance  or  observance  of the  covenants  and  agreements
contained  in this  Indenture  or  otherwise  established  with  respect  to the
Securities,  and no delay or  omission of the Trustee or of any holder of any of
the Securities to exercise any right or power accruing upon any Event of Default
occurring and continuing as aforesaid  shall impair any such right or power,  or
shall  be  construed  to be a  waiver  of any such  default  or an  acquiescence
therein;  and, subject to the provisions of Section 5.04, every power and remedy
given by this Article V or by law to the Trustee or to the  Securityholders  may
be exercised  from time to time, and as often as shall be deemed  expedient,  by
the Trustee or by the Securityholders.



                                       35

<PAGE>

                  SECTION  5.07. Direction of Proceedings and Waiver of Defaults
                           by Majority of Securityholders.

                  The holders of a majority in aggregate principal amount of the
Securities  at the time  outstanding  shall  have the right to direct  the time,
method,  and place of conducting any proceeding for any remedy  available to the
Trustee,  or exercising any trust or power  conferred on the Trustee;  provided,
however, that (subject to the provisions of Section 6.01) the Trustee shall have
the right to decline to follow any such direction if the Trustee shall determine
that the action so  directed  would be unjustly  prejudicial  to the holders not
taking  part in such  direction  or if the  Trustee  being  advised  by  counsel
determines  that the action or  proceeding so directed may not lawfully be taken
or if the Trustee in good faith by its board of directors or trustees, executive
committee,  or a trust  committee of direc tors or trustees  and/or  Responsible
Officers  shall  determine  that the action or  proceedings  so  directed  would
involve the Trustee in personal liability. Prior to any declaration accelerating
the maturity of the Securities, the holders of a majority in aggregate principal
amount of the Securities at the time outstanding may on behalf of the holders of
all of the  Securities  waive  any past  default  or Event  of  Default  and its
consequences  except a default (a) in the payment of principal of or premium, if
any, or  interest on any of the  Securities  or (b) in respect of  covenants  or
provisions hereof which cannot be modified or amended without the consent of the
holder of each Security affected;  provided, however, that if the Securities are
held by Property  Trustee,  such waiver or modification to such waiver shall not
be effective until the holders of a majority in aggregate  liquidation amount of
Trust  Securities  shall have consented to such waiver or  modification  to such
waiver;  provided further, that if the consent of the holder of each outstanding
Security is required,  such waiver  shall not be effective  until each holder of
the Trust Securities shall have consented to such waiver.  Upon any such waiver,
the default covered thereby shall be deemed to be cured for all purposes of this
Indenture and the Company,  the Trustee and the holders of the Securities  shall
be restored to their former positions and rights hereunder, respectively; but no
such waiver shall extend to any  subsequent or other default or impair any right
consequent  thereon.  Whenever any default or Event of Default  hereunder  shall
have been waived as  permitted by this  Section  5.07,  said default or Event of
Default shall for all purposes of the Securities and this Indenture be deemed to
have been cured and to be not continuing.

                  SECTION 5.08.     Notice of Defaults.

                  The Trustee  shall,  within 90 days after the  occurrence of a
default  with respect to the  Securities,  mail to all  Securityholders,  as the
names and addresses of such holders appear upon the Security register, notice of
all defaults known


                                       36

<PAGE>


                  to the  Trustee,  unless such  defaults  shall have been cured
before the giving of such  notice (the term  "defaults"  for the purpose of this
Section  5.08 being  hereby  defined to be the events  specified in clauses (a),
(b), (c), (d) and (e) of Section 5.01, not including  periods of grace,  if any,
provided for therein, and irrespective of the giving of written notice specified
in clause (c) of Section 5.01); and provided that, except in the case of default
in the payment of the principal of or premium, if any, or interest on any of the
Securities,  the Trustee shall be protected in withholding such notice if and so
long as the board of directors, the executive committee, or a trust committee of
directors  and/or  Responsible  Officers of the Trustee in good faith determines
that the withholding of such notice is in the interests of the  Securityholders;
and provided further, that in the case of any default of the character specified
in Section  5.01(c) no such  notice to  Securityholders  shall be given until at
least 60 days after the  occurrence  thereof  but shall be given  within 90 days
after such occurrence.

                  SECTION 5.09.  Undertaking to Pay Costs.

                  All parties to this  Indenture  agree,  and each holder of any
Security by his  acceptance  thereof  shall be deemed to have  agreed,  that any
court may in its  discretion  require,  in any suit for the  enforcement  of any
right or remedy under this Indenture, or in any suit against the Trustee for any
action  taken or omitted by it as Trustee,  the filing by any party  litigant in
such suit of an  undertaking  to pay the costs of such suit, and that such court
may in its discretion assess reasonable costs,  including reasonable  attorneys'
fees and expenses, against any party litigant in such suit, having due regard to
the merits and good faith of the claims or defenses made by such party litigant;
but the  provisions of this Section 5.09 shall not apply to any suit  instituted
by the  Trustee,  to any  suit  instituted  by any  Securityholder,  or group of
Securityholders,  holding in the aggregate more than 10% in aggregate  principal
amount  of  the  Securities  outstanding,  or to  any  suit  instituted  by  any
Securityholder  for the  enforcement  of the  payment  of the  principal  of (or
premium, if any) or interest on any Security against the Company on or after the
same shall have become due and payable.


                                   ARTICLE VI

                             CONCERNING THE TRUSTEE

                  SECTION 6.01.     Duties and Responsibilities of Trustee.

                  With  respect  to  the  holders  of  the   Securities   issued
hereunder, the Trustee, prior to the occurrence of an Event of Default and after
the curing or waiving of all Events of Default


                                       37

<PAGE>

which may have occurred,  undertakes to perform such duties and only such duties
as are specifically set forth in this Indenture. In case an Event of Default has
occurred (which has not been cured or waived) the Trustee shall exercise such of
the rights and powers vested in it by this Indenture, and use the same degree of
care and skill in their  exercise,  as a prudent man would exercise or use under
the circumstances in the conduct of his own affairs.

                  No provision of this  Indenture  shall be construed to relieve
the Trustee from  liability  for its own  negligent  action,  its own  negligent
failure to act or its own willful misconduct, except that

                  (a)      prior to the  occurrence  of an Event of Default  and
                           after the curing or waiving of all Events of De fault
                           which may have occurred

                           (1)      the duties and  obligations  of the  Trustee
                                    shall be  determined  solely by the  express
                                    provisions  of  this   Indenture,   and  the
                                    Trustee  shall not be liable  except for the
                                    performance  of such duties and  obligations
                                    as  are   specifically  set  forth  in  this
                                    Indenture,   and  no  implied  covenants  or
                                    obligations   shall   be  read   into   this
                                    Indenture against the Trustee; and

                           (2)      in the  absence  of bad faith on the part of
                                    the  Trustee,  the Trustee may  conclusively
                                    rely, as to the truth of the  statements and
                                    the  correctness  of the opinions  expressed
                                    therein,  upon any  certificates or opinions
                                    furnished to the Trustee and  conforming  to
                                    the requirements of this Indenture;  but, in
                                    the  case  of  any  such   certificates   or
                                    opinions  which by any provision  hereof are
                                    specifically required to be furnished to the
                                    Trustee,  the Trustee  shall be under a duty
                                    to examine the same to determine  whether or
                                    not they conform to the requirements of this
                                    Indenture;

                  (b)      the  Trustee  shall  not be  liable  for any error of
                           judgment made in good faith by a Responsible  Officer
                           or  Officers,  unless  it  shall be  proved  that the
                           Trustee was negligent in  ascertaining  the pertinent
                           facts; and

                  (c)      the Trustee  shall not be liable with  respect to any
                           action  taken  or  omitted  to be taken by it in good
                           faith, in accordance with the direction of


                                       38

<PAGE>



                           the   Securityholders   pursuant  to  Section   5.07,
                           relating to the time, method and place of  conducting
                           any  proceeding  for  any  remedy  available  to  the
                           Trustee,  or exercising any trust or power  conferred
                           upon the Trustee, under this Indenture.

                  None  of the  provisions  contained  in this  Indenture  shall
require the Trustee to expend or risk its own funds or otherwise  incur personal
financial  liability in the  performance of any of its duties or in the exercise
of any of its rights or powers, if there is reasonable ground for believing that
the repayment of such funds or liability is not  reasonably  assured to it under
the terms of this  Indenture  or  adequate  indemnity  against  such risk is not
reasonably assured to it.

                  SECTION 6.02.     Reliance on Documents, Opinions, etc.

                  Except as otherwise provided in Section 6.01:

                  (a)      the Trustee may rely and shall be protected in acting
                           or  refraining   from  acting  upon  any  resolution,
                           certificate,  statement, instrument, opinion, report,
                           notice,   request,   consent,   order,   bond,  note,
                           debenture  or other paper or document  believed by it
                           to be genuine and to have been signed or presented by
                           the proper party or parties;

                  (b)      any  request,  direction,  order  or  demand  of  the
                           Company   mentioned   herein   may  be   sufficiently
                           evidenced by an Officers'  Certificate  (unless other
                           evidence  in respect  thereof be herein  specifically
                           prescribed);   and  any  Board   Resolution   may  be
                           evidenced to the Trustee by a copy thereof  certified
                           by the  Secretary  or an  Assistant  Secretary of the
                           Company;

                  (c)      the  Trustee may  consult  with  counsel of its selec
                           tion and any advice or  Opinion  of Counsel  shall be
                           full and complete  authorization  and  protection  in
                           respect of any action taken or suffered omitted by it
                           hereunder in good faith and in  accordance  with such
                           advice or Opinion of Counsel;

                  (d)      the Trustee  shall be under no obligation to exercise
                           any of the  rights  or  powers  vested  in it by this
                           Indenture at the  request,  order or direction of any
                           of the Securityholders, pursuant to the provisions of
                           this  Indenture,  unless such  Securityholders  shall
                           have  offered to the Trustee  reasonable  security or
                           indemnity against the costs, expenses and liabilities
                           which may be incurred therein or thereby;


                                       39

<PAGE>



                  (e)      the Trustee  shall not be liable for any action taken
                           or omitted by it in good faith and  believed by it to
                           be authorized  or within the  discretion or rights or
                           powers  conferred upon it by this Indenture;  nothing
                           contained herein shall, however,  relieve the Trustee
                           of the obligation, upon the occurrence of an Event of
                           Default  (that  has not  been  cured or  waived),  to
                           exercise  such of the rights and powers  vested in it
                           by this Indenture, and to use the same degree of care
                           and skill in their  exercise,  as a prudent man would
                           exercise  or  use  under  the  circumstances  in  the
                           conduct of his own affairs;

                  (f)      the   Trustee   shall   not  be  bound  to  make  any
                           investigation into the facts or matters stated in any
                           resolution,   certificate,   statement,   instrument,
                           opinion,  report, notice,  request,  consent,  order,
                           approval,  bond, debenture,  coupon or other paper or
                           document, unless requested in writing to do so by the
                           holders of a majority in aggregate  principal  amount
                           of the  outstanding  Securities;  provid ed, however,
                           that if the payment  within a reasonable  time to the
                           Trustee of the costs,  expenses or liabilities likely
                           to  be   incurred   by  it  in  the  making  of  such
                           investigation is, in the opinion of the Trustee,  not
                           reasonably  assured to the  Trustee  by the  security
                           afforded  to it by the terms of this  Indenture,  the
                           Trustee may require reasonable indemnity against such
                           expense or liability as a condition to so proceeding;
                           and

                  (g)      the  Trustee  may execute any of the trusts or powers
                           hereunder  or  perform  any duties  hereunder  either
                           directly  or  by or  through  agents  (including  any
                           Authenticating  Agent) or attorneys,  and the Trustee
                           shall  not  be  responsible  for  any  misconduct  or
                           negligence  on the part of any such agent or attorney
                           appointed by it with due care.

                  SECTION 6.03.     No Responsibility for Recitals, etc.

                  The recitals contained herein and in the Securities (except in
the certificate of  authentication of the Trustee or the  Authenticating  Agent)
shall  be  taken  as the  statements  of the  Company  and the  Trustee  and the
Authenticating  Agent assume no responsibility  for the correctness of the same.
The  Trustee  and the  Authenticating  Agent make no  representations  as to the
validity or sufficiency of this Indenture or of the Securities.  The Trustee and
the Authenticating  Agent shall not be accountable for the use or application by
the Company of any  Securities or the proceeds of any  Securities  authenticated
and delivered by the


                                       40

<PAGE>

Trustee or the  Authenticating  Agent in conformity  with the provisions of this
Indenture.

                  SECTION  6.04. Trustee,  Authenticating  Agent, Paying Agents,
                           Transfer Agents or Registrar May Own Securities.

                  The Trustee or any Authenticating Agent or any paying agent or
any transfer  agent or any Security  registrar,  in its  individual or any other
capacity,  may become the owner or pledgee of Securities with the same rights it
would have if it were not Trustee,  Authenticating Agent, paying agent, transfer
agent or Security registrar.

                  SECTION 6.05.     Moneys to be Held in Trust.

                  Subject  to  the  provisions  of  Section  11.04,  all  moneys
received  by the  Trustee or any paying  agent  shall,  until used or applied as
herein provided,  be held in trust for the purpose for which they were received,
but need not be  segregated  from other funds  except to the extent  required by
law. The Trustee and any paying  agent shall be under no liability  for interest
on any money received by it hereunder except as otherwise agreed in writing with
the  Company.  So long  as no  Event  of  Default  shall  have  occurred  and be
continuing,  all interest  allowed on any such moneys shall be paid from time to
time upon the written order of the Company,  signed by the Chairman of the Board
of  Directors,  the  President or a Vice  President or the Treasurer or an Assis
tant Treasurer of the Company.

                  SECTION 6.06.     Compensation and Expenses of Trustee.

                  The Company, as issuer of the Securities, covenants and agrees
to pay to the Trustee from time to time,  and the Trustee  shall be entitled to,
such  compensation  as shall be agreed to in writing between the Company and the
Trustee  (which  shall not be limited by any  provision  of law in regard to the
compensation of a trustee of an express trust), and the Company will pay or reim
burse the Trustee upon its request for all  reasonable  expenses,  disbursements
and  advances  incurred  or made by the  Trustee in  accordance  with any of the
provisions of this  Indenture  (including the  reasonable  compensation  and the
expenses and disburse  ments of its counsel and of all Persons not  regularly in
its employ) except any such expense,  disbursement  or advance as may arise from
its negligence or bad faith. The Company also covenants to indemnify each of the
Trustee and any  predecessor  Trustee (and its officers,  agents,  directors and
employees)  for, and to hold them harmless  against,  any and all loss,  damage,
claim,  liability  or expense  including  taxes  (other  than taxes based on the
income of the Trustee)  incurred without  negligence or bad faith on the part of
the  Trustee  and  arising  out  of or in  connection  with  the  acceptance  or
administration of


                                       41

<PAGE>

this trust,  including  the costs and expenses of defending  itself  against any
claim of liability in the premises.  The  obligations  of the Company under this
Section 6.06 to compensate and indemnify the Trustee and to pay or reimburse the
Trustee for expenses,  disbursements  and advances shall  constitute  additional
indebted ness hereunder. Such additional indebtedness shall be secured by a lien
prior to that of the Securities upon all property and funds held or collected by
the Trustee as such,  except  funds held in trust for the benefit of the holders
of particular Securities.

                  When the  Trustee  incurs  expenses  or  renders  services  in
connection  with an Event of Default  specified  in  Section  5.01(d) or Section
5.01(e),  the expenses  (including  the  reasonable  charges and expenses of its
counsel)  and the  compensation  for the  services  are  intended to  constitute
expenses of  administration  under any applicable  federal or state  bankruptcy,
insolvency or other similar law.

                  The  provisions of this Section shall survive the  termination
of this Indenture.

                  SECTION 6.07.     Officers' Certificate as Evidence.

                  Except  as  otherwise  provided  in  Sections  6.01 and  6.02,
whenever in the  administration  of the provisions of this Indenture the Trustee
shall deem it  necessary  or  desirable  that a matter be proved or  established
prior to taking or omitting  any action  hereunder,  such matter  (unless  other
evidence  in respect  thereof is herein  specifically  prescribed)  may,  in the
absence of negligence  or bad faith on the part of the Trustee,  be deemed to be
conclusively proved and established by an Officers' Certificate delivered to the
Trustee, and such certificate,  in the absence of negligence or bad faith on the
part of the  Trustee,  shall be full warrant to the Trustee for any action taken
or omitted by it under the provisions of this Indenture upon the faith thereof.

                  SECTION 6.08.     Conflicting Interest of Trustee.

                  If the Trustee has or shall acquire any "conflicting interest"
within the meaning of Section 310(b) of the Trust Indenture Act, the Trustee and
the Company shall in all respects  comply with the  provisions of Section 310(b)
of the Trust Indenture Act.

                  SECTION 6.09.     Eligibility of Trustee.

                  The  Trustee  hereunder  shall at all  times be a  corporation
organized and doing  business  under the laws of the United States of America or
any state or territory  thereof or of the District of Columbia or a  corporation
or other Person  permitted to act as trustee by the Commission  authorized under
such laws to


                                       42

<PAGE>


exercise  corporate  trust powers,  having a combined  capital and surplus of at
least 50 million  U.S.  dollars  ($50,000,000)  and  subject to  supervision  or
examination by federal,  state, territo rial, or District of Columbia authority.
If such corporation  publishes reports of condition at least annually,  pursuant
to  law  or to  the  requirements  of the  aforesaid  supervising  or  examining
authority,  then for the purposes of this Section 6.09 the combined  capital and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.

                  The Company may not, nor may any Person directly or indirectly
controlling,  controlled by, or under common control with the Company,  serve as
Trustee.

                  In case at any time the Trustee  shall cease to be eligible in
accordance  with the  provisions of this Section 6.09,  the Trustee shall resign
immediately in the manner and with the effect specified in Section 6.10.

                  SECTION 6.10.     Resignation or Removal of Trustee.

                  (a)      The  Trustee,  or any trustee or  trustees  hereafter
                           appointed,  may at any time resign by giving writ ten
                           notice  of such  resignation  to the  Company  and by
                           mailing   notice   thereof  to  the  holders  of  the
                           Securities at their addresses as they shall appear on
                           the Security register.  Upon receiving such notice of
                           resignation,  the Company  shall  promptly  appoint a
                           successor trustee or trustees by written  instrument,
                           in duplicate,  one copy of which  instrument shall be
                           delivered  to the  resigning  Trustee and one copy to
                           the successor trustee.  If no successor trustee shall
                           have been so appointed and have accepted  appointment
                           within 60 days after the  mailing  of such  notice of
                           resignation  to  the  affected  Securityholders,  the
                           resigning Trustee may petition any court of competent
                           jurisdiction  for  the  appointment  of  a  successor
                           trustee,  or any  Securityholder  who has been a bona
                           fide  holder of a  Security  for at least six  months
                           may,  subject to the  provisions  of Section 5.09, on
                           behalf of himself and all others similarly  situated,
                           petition  any such  court  for the  appointment  of a
                           successor  trustee.  Such court may thereupon,  after
                           such  notice,  if  any,  as it may  deem  proper  and
                           prescribe, appoint a successor trustee.

                  (b)      In case at any time any of the following shall occur:



                                       43

<PAGE>



                           (1)      the  Trustee  shall fail to comply  with the
                                    provisions  of Section  6.08  after  written
                                    request  therefor  by the  Company or by any
                                    Securityholder  who  has  been a  bona  fide
                                    holder of a Security  or  Securities  for at
                                    least six months, or

                           (2)      the  Trustee  shall  cease to be eligible in
                                    accordance  with the  provisions  of Section
                                    6.09 and shall fail to resign after  written
                                    request  therefor  by the  Company or by any
                                    such Securityholder, or

                           (3)      the  Trustee   shall  become   incapable  of
                                    acting,  or shall be  adjudged a bankrupt or
                                    insolvent,  or a receiver  of the Trustee or
                                    of its property  shall be appointed,  or any
                                    public  officer shall take charge or control
                                    of the Trustee or of its property or affairs
                                    for   the    purpose   of    rehabilitation,
                                    conservation or liquidation,

                           then,  in any such case,  the  Company may remove the
                           Trustee and  appoint a  successor  trustee by written
                           instrument,   in   duplicate,   one   copy  of  which
                           instrument  shall  be  delivered  to the  Trustee  so
                           removed and one copy to the  successor  trustee,  or,
                           subject  to  the  provisions  of  Section  5.09,  any
                           Securityholder  who has been a bona fide  holder of a
                           Security  for at least six months  may,  on behalf of
                           himself and all others similarly  situated,  petition
                           any court of competent  jurisdiction  for the removal
                           of the  Trustee  and the  appointment  of a successor
                           trustee. Such court may thereupon, after such notice,
                           if any, as it may deem proper and  prescribe,  remove
                           the Trustee and appoint a successor trustee.

                  (c)      The  holders of a  majority  in  aggregate  principal
                           amount of the Securities at the time  outstanding may
                           at  any  time  remove  the  Trustee  and  nominate  a
                           successor trustee, which shall be deemed appointed as
                           successor  trustee  unless  within 10 days after such
                           nomination  the  Company  objects  thereto  or  if no
                           successor  trustee  shall have been so appointed  and
                           shall have accepted  appointment within 30 days after
                           such removal, in which case the Trustee so removed or
                           any Securityholder, upon the terms and conditions and
                           otherwise as in  subsection  (a) of this Section 6.10
                           provided,   may   petition  any  court  of  competent
                           jurisdiction   for  an  appointment  of  a  successor
                           trustee.


                                       44

<PAGE>



                  (d)      Any   resignation  or  removal  of  the  Trustee  and
                           appointment of a successor trustee pursuant to any of
                           the  provisions  of this  Section  6.10 shall be come
                           effective  upon  acceptance  of  appointment  by  the
                           successor trustee as provided in Section 6.11.

                  SECTION 6.11.     Acceptance by Successor Trustee.

                  Any  successor  trustee  appointed as provided in Section 6.10
shall  execute,  acknowledge  and deliver to the Company and to its  predecessor
trustee an instrument  accepting such appointment  hereunder,  and thereupon the
resignation or removal of the retiring  trustee shall become  effective and such
successor  trustee,  without any further act, deed or  conveyance,  shall become
vested with all the rights,  powers,  duties and  obligations of its predecessor
hereunder,  with like  effect as if  originally  named as trustee  herein;  but,
nevertheless, on the written request of the Company or of the successor trustee,
the  trustee  ceasing to act shall,  upon  payment  of any  amounts  then due it
pursuant to the  provisions of Section  6.06,  execute and deliver an instrument
transferring to such successor  trustee all the rights and powers of the trustee
so ceasing to act and shall duly assign,  transfer and deliver to such successor
trustee all property and money held by such retiring  trustee  thereunder.  Upon
request of any such  successor  trustee,  the Company  shall execute any and all
instruments in writing for more fully and certainly vesting in and confirming to
such successor  trustee all such rights and powers.  Any trustee  ceasing to act
shall, nevertheless,  retain a lien upon all property or funds held or collected
by such trustee to secure any amounts then due it pursuant to the  provisions of
Section 6.06.

                  No successor  trustee shall accept  appointment as provided in
this Section 6.11 unless at the time of such accep tance such successor  trustee
shall be qualified  under the  provisions of Section 6.08 and eligible under the
provisions of Section 6.09.

                  Upon  acceptance  of  appointment  by a  successor  trustee as
provided in this Section 6.11,  the Company shall mail notice of the  succession
of such trustee  hereunder to the holders of  Securities  at their  addresses as
they shall appear on the Security  register.  If the Company  fails to mail such
notice within 10 days after the acceptance of appointment by the successor trust
ee, the successor trustee shall cause such notice to be mailed at the expense of
the Company.

                  SECTION 6.12.     Succession by Merger, etc.

                  Any  corporation  into  which  the  Trustee  may be  merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger, conversion or consolidation to


                                       45

<PAGE>

which the Trustee  shall be a party,  or any  corporation  succeeding  to all or
substantially  all of the corporate trust business of the Trustee,  shall be the
successor of the Trustee  hereunder without the execution or filing of any paper
or any further act on the part of any of the parties hereto.

                  In  case at the  time  such  successor  to the  Trustee  shall
succeed to the trusts created by this  Indenture any Securities  shall have been
authenticated but not delivered, any such successor to the Trustee may adopt the
certificate  of  authentication  of any  predecessor  trustee,  and deliver such
Securities  so  authenticated;  and in case at that  time any of the  Securities
shall not have been authenticated, any successor to the Trustee may authenticate
such Securities  either in the name of any predecessor  hereunder or in the name
of the successor trustee; and in all such cases such certificates shall have the
full force which the  Securities or this Indenture  elsewhere  provides that the
certificate  of the Trustee  shall have;  provided,  however,  that the right to
adopt  the  certificate  of  authentication   of  any  predecessor   Trustee  or
authenticate  Securities in the name of any predecessor Trustee shall apply only
to its successor or successors by merger, conversion or consolidation.

                  SECTION  6.13. Limitation on Rights of Trustee as a Creditor.

                  The  Trustee  shall  comply with  Section  311(a) of the Trust
Indenture Act, excluding any creditor  relationship  described in Section 311(b)
of the Trust  Indenture Act. A Trustee who has resigned or been removed shall be
subject  to Section  311(a) of the Trust  Indenture  Act to the extent  included
therein.

                  SECTION 6.14.     Authenticating Agents.

                  There may be one or more  Authenticating  Agents  appointed by
the Trustee  upon the request of the Company with power to act on its behalf and
subject to its direction in the authentication and delivery of Securities issued
upon exchange or transfer thereof as fully to all intents and purposes as though
any such Authenticating  Agent had been expressly authorized to authenticate and
deliver  Securities;  provided,  that the Trustee shall have no liability to the
Company for any acts or  omissions of the  Authenticating  Agent with respect to
the authentication  and delivery of Securities.  Any such  Authenticating  Agent
shall at all times be a corporation  organized and doing business under the laws
of the United States or of any state or territory  thereof or of the District of
Columbia  authorized under such laws to act as  Authenticating  Agent,  having a
combined  capital  and  surplus  of at least  $5,000,000  and being  subject  to
supervision  or  examination  by  federal,  state,  territorial  or  District of
Columbia authority.  If such corporation publishes reports of condition at least
annually pursuant to law or the requirements of such authority,


                                       46

<PAGE>

then for the purposes of this  Section 6.14 the combined  capital and surplus of
such corporation  shall be deemed to be its co mbined capital and surplus as set
forth in its most recent  report of  condition so  published.  If at any time an
Authenticating  Agent  shall  cease  to  be  eligible  in  accordance  with  the
provisions of this Section,  it shall resign  immediately in the manner and with
the effect herein specified in this Section.

                  Any  corporation  into which any  Authenticating  Agent may be
merged or converted  or with which it may be  consolidated,  or any  corporation
resulting   from  any  merger,   consolidation   or   conversion  to  which  any
Authenticating  Agent shall be a party,  or any  corporation  succeeding  to the
corporate trust business of any Authenticating  Agent, shall be the successor of
such Authenticating Agent hereunder,  if such successor corporation is otherwise
eligible under this Section 6.14 without the execution or filing of any paper or
any further act on the part of the parties hereto or such Authenticating Agent.

                  Any  Authenticating  Agent  may at any time  resign  by giving
written notice of resignation to the Trustee and to the Company. The Trustee may
at any time terminate the agency of any  Authenticating  Agent by giving written
notice of  termination  to such  Authenticating  Agent and to the Company.  Upon
receiving such a notice of resignation or upon such a termination, or in case at
any time any Authenticating  Agent shall cease to be eligible under this Section
6.14,  the Trustee  may,  and upon the request of the  Company  shall,  promptly
appoint a successor Authenticating Agent eligible under this Section 6.14, shall
give written notice of such  appointment to the Company and shall mail notice of
such  appointment  to all  Securityholders  as the names and  addresses  of such
holders appear on the Security Register. Any successor Authenticating Agent upon
acceptance  of its  appointment  hereunder  shall become vested with all rights,
powers,  duties and  responsibilities  of its predecessor  hereunder,  with like
effect as if originally named as Authenticating Agent herein.

                  The Company, as borrower,  agrees to pay to any Authenticating
Agent  from  time  to  time  reasonable   compensation  for  its  services.  Any
Authenticating  Agent shall have no  responsibility  or liability for any action
taken by it as such in accordance with the directions of the Trustee.



                                       47

<PAGE>



                                   ARTICLE VII

                         CONCERNING THE SECURITYHOLDERS

                  SECTION 7.01.     Action by Securityholders.

                  Whenever in this  Indenture it is provided that the holders of
a specified  percentage in aggregate principal amount of the Securities may take
any action  (including  the making of any demand or  request,  the giving of any
notice,  consent or waiver or the taking of any other  action)  the fact that at
the time of taking any such action the holders of such specified percentage have
joined  therein  may be  evidenced  (a)  by any  instrument  or  any  number  of
instruments  of similar tenor executed by such  Securityholders  in person or by
agent or proxy  appointed  in writing,  or (b) by the record of such  holders of
Securities voting in favor thereof at any meeting of such  Securityholders  duly
called and held in accordance  with the provisions of Article Eight, or (c) by a
combination  of such  instrument  or  instruments  and any such record of such a
meeting of such Securityholders.

                  If the Company  shall  solicit  from the  Securityholders  any
request,  demand,  authorization,  direction,  notice,  consent, waiver or other
action,   the  Company  may,  at  its  option,  as  evidenced  by  an  Officers'
Certificate,   fix  in  advance  a  record   date  for  the   determination   of
Securityholders entitled to give such request, demand, authorization, direction,
notice,  consent,  waiver  or  other  action,  but  the  Company  shall  have no
obligation  to do so. If such a record  date is  fixed,  such  request,  demand,
authorization,  direction,  notice, consent, waiver or other action may be given
before or after the record date, but only the  Securityholders  of record at the
close of business on the record date shall be deemed to be  Securityholders  for
the purposes of determining whether  Securityholders of the requisite proportion
of  Outstanding  Securities  have  authorized  or  agreed or  consented  to such
request,  demand,  authorization,  direction,  notice,  consent, waiver or other
action, and for that purpose the Outstanding  Securities shall be computed as of
the record date;  provided,  however,  that no such authorization,  agreement or
consent by such  Securityholders  on the record  date shall be deemed  effective
unless it shall become  effective  pursuant to the  provisions of this Indenture
not later than six months after the record date.

                  SECTION 7.02.     Proof of Execution by Securityholders.

                  Subject to the  provisions  of Sections  6.01,  6.02 and 8.05,
proof of the  execution of any  instrument by a  Securityholder  or his agent or
proxy shall be sufficient if made in accordance with such  reasonable  rules and
regulations  as may be  prescribed  by the Trustee or in such manner as shall be
satisfactory to the Trustee. The ownership of Securities shall


                                       48

<PAGE>



be  proved  by  the  Security  Register  or by a  certificate  of  the  Security
registrar.  The Trustee may require such additional proof of any matter referred
to in this Section as it shall deem necessary.

                  The record of any Securityholders'  meeting shall be proved in
the manner provided in Section 8.06.

                  SECTION 7.03.     Who Are Deemed Absolute Owners.

                  Prior to due presentment  for  registration of transfer of any
Security,  the Company, the Trustee, any Authenticating Agent, any paying agent,
any transfer agent and any Security  registrar may deem the Person in whose name
such  Security  shall be  registered  upon the Security  Register to be, and may
treat him as, the absolute owner of such Security  (whether or not such Security
shall be overdue) for the purpose of  receiving  payment of or on account of the
principal of and premium, if any, and (subject to Section 2.06) interest on such
Security and for all other purposes; and neither the Company nor the Trustee nor
any  Authenticating  Agent nor any paying agent nor any  transfer  agent nor any
Security  registrar  shall be affected by any notice to the  contrary.  All such
payments  so made to any holder  for the time  being or upon his order  shall be
valid,  and, to the extent of the sum or sums so paid,  effectual to satisfy and
discharge the liability for moneys payable upon any such Security.

                  SECTION  7.04.   Securities   Owned  by  Company   Deemed  Not
                           Outstanding.

                  In determining  whether the holders of the requisite aggregate
principal  amount of  Securities  have  concurred in any  direction,  consent or
waiver under this  Indenture,  Securities  which are owned by the Company or any
other  obligor  on  the  Securities  or by any  Person  directly  or  indirectly
controlling or controlled by or under direct or indirect common control with the
Company,  except  Securities  held by the  Trust,  or any other  obligor  on the
Securities shall be disregarded and deemed not to be outstanding for the purpose
of any such determination; provided that for the purposes of determining whether
the Trustee  shall be  protected  in relying on any such  direction,  consent or
waiver,  only Securities  which the Trustee actually knows are so owned shall be
so disregarded. Securities so owned which have been pledged in good faith may be
regarded as  outstanding  for the  purposes of this  Section 7.04 if the pledgee
shall  establish to the  satisfaction of the Trustee the pledgee's right to vote
such  Securities  and that the  pledgee  is not the  Company  or any such  other
obligor or Person  directly or indirectly  controlling or controlled by or under
direct or indirect common control with the Company or any such other obligor. In
the case of a dispute as to such right,  any decision by the Trustee  taken upon
the advice of counsel shall be full protection to the Trustee.


                                       49

<PAGE>



                  SECTION  7.05. Revocation of Consents; Future Holders Bound.

                  At any time  prior to (but not after)  the  evidencing  to the
Trustee, as provided in Section 7.01, of the taking of any action by the holders
of the percentage in aggregate  principal amount of the Securities  specified in
this Indenture in connec tion with such action, any holder of a Security (or any
Security  issued in whole or in part in exchange or  substitution  therefor) the
serial number of which is shown by the evidence to be included in the Securities
the holders of which have consented to such action may, by filing written notice
with the Trustee at its  principal  office and upon proof of holding as provided
in Section 7.02,  revoke such action so far as concerns such Security (or so far
as concerns the principal  amount  represented  by any exchanged or  substituted
Security).  Except  as  aforesaid  any such  action  taken by the  holder of any
Security  shall be  conclusive  and binding upon such holder and upon all future
holders and owners of such Security,  and of any Security  issued in exchange or
substitution  therefor,  irrespective  of whether or not any  notation in regard
thereto  is made upon such  Security  or any  Security  issued  in  exchange  or
substitution therefor.


                                  ARTICLE VIII

                            SECURITYHOLDERS' MEETINGS

                  SECTION 8.01.     Purposes of Meetings.

                  A  meeting  of  Securityholders  may be called at any time and
from time to time  pursuant to the  provisions  of this Article Eight for any of
the following purposes:

                  (a)      to give any notice to the Company or to the  Trustee,
                           or to  give  any  directions  to the  Trustee,  or to
                           consent to the waiving of any Default  hereunder  and
                           its  consequences,   or  to  take  any  other  action
                           authorized to be taken by Securityholders pursuant to
                           any of the provisions of Article Five;

                  (b)      to  remove  the  Trustee  and  nominate  a  successor
                           trustee pursuant to the provisions of Article Six;

                  (c)      to  consent  to  the  execution  of an  indenture  or
                           indentures   supplemental   hereto  pursuant  to  the
                           provisions of Section 9.02; or

                  (d)      to take any other action authorized to be taken by or
                           on behalf of the holders of any  specified  aggregate
                           principal amount of such Securities under


                                       50
<PAGE>

                           any  other  provision  of  this  Indenture  or  under
                           applicable law.


                  SECTION 8.02.     Call of Meetings by Trustee.

                  The Trustee may at any time call a meeting of  Securityholders
to take any action  specified  in Section  8.01,  to be held at such time and at
such place in the  Borough of Manhat tan,  The City of New York,  as the Trustee
shall determine.  Notice of every meeting of the Securityholders,  setting forth
the time and the place of such meeting and in general terms the action  proposed
to be taken at such  meeting,  shall be mailed to holders of Securities at their
addresses as they shall appear on the Securities Register.  Such notice shall be
mailed  not less than 20 nor more than 180 days  prior to the date fixed for the
meeting.

                  SECTION  8.03. Call of Meetings by Company or Securityholders.

                  In case at any time the  Company  pursuant to a resolu tion of
the Board of  Directors,  or the holders of at least 10% in aggregate  principal
amount of the Securities then  outstanding,  shall have requested the Trustee to
call  a  meeting  of  Securityholders,  by  written  request  setting  forth  in
reasonable  detail  the  action  proposed  to be taken at the  meeting,  and the
Trustee  shall not have mailed the notice of such  meeting  within 20 days after
receipt of such request,  then the Company or such Securityholders may determine
the time and the place in the  Borough  of  Manhattan,  The City of New York for
such meeting and may call such meeting to take any action  authorized in Section
8.01, by mailing notice thereof as provided in Section 8.02.

                  SECTION 8.04.     Qualifications for Voting.

                  To be  entitled to vote at any  meeting of  Securityholders  a
Person shall be (a) a holder of one or more Securities or (b) a Person appointed
by an instrument in writing as proxy by a holder of one or more Securities.  The
only  Persons  who shall be entitled to be present or to speak at any meeting of
Securityholders  shall be the Persons entitled to vote at such meeting and their
counsel  and  any  representatives  of the  Trustee  and  its  counsel  and  any
representatives of the Company and its counsel.




                                       51

<PAGE>



                  SECTION 8.05.     Regulations.

                  Notwithstanding  any other  provisions of this Indenture,  the
Trustee may make such  reasonable  regulations  as it may deem advisable for any
meeting of Securityholders,  in regard to proof of the holding of Securities and
of the  appointment of proxies,  and in regard to the  appointment and duties of
inspectors of votes, the submission and examination of proxies, certificates and
other  evidence  of the right to vote,  and such other  matters  concerning  the
conduct of the meeting as it shall think fit.

                  The Trustee  shall,  by an  instrument  in writing,  appoint a
temporary chairman of the meeting,  unless the meeting shall have been called by
the Company or by Securityholders as provided in Section 8.03, in which case the
Company or the Securityholders calling the meeting, as the case may be, shall in
like manner appoint a temporary  chairman.  A permanent chairman and a permanent
secretary of the meeting shall be elected by majority vote of the meeting.

                  Subject to the provisions of Section 8.04, at any meeting each
holder of  Securities or proxy  therefor  shall be entitled to one vote for each
$1,000  principal  amount of Securi ties held or represented  by him;  provided,
however,  that no vote shall be cast or counted at any meeting in respect of any
Securi ty challenged as not outstanding and ruled by the chairman of the meeting
to be not  outstanding.  The chairman of the meeting shall have no right to vote
other  than by virtue of  Securities  held by him or  instruments  in writing as
aforesaid  duly  designating  him as the  person  to vote  on  behalf  of  other
Securityholders.  Any meeting of  Securityholders  duly  called  pursuant to the
provisions  of  Section  8.02 or 8.03 may be  adjourned  from  time to time by a
majority of those present, whether or not constituting a quorum, and the meeting
may be held as so adjourned without further notice.

                  SECTION 8.06.     Voting.

                  The vote  upon any  resolution  submitted  to any  meeting  of
holders of Securities  shall be by written  ballots on which shall be subscribed
the  signatures  of such  holders or of their  representatives  by proxy and the
serial number or numbers of the  Securities  held or  represented  by them.  The
permanent  chairman of the meeting  shall  appoint two  inspectors  of votes who
shall count all votes cast at the meeting for or against any  resolution and who
shall make and file with the  secretary of the meeting  their  verified  written
reports in triplicate of all votes cast at the meeting. A record in duplicate of
the  proceedings  of each  meeting of  Securityholders  shall be prepared by the
secretary of the meeting and there shall be attached to said record the original
reports  of the  inspectors  of votes on any vote by ballot  taken  thereat  and
affidavits by one or more persons having knowl-

                                       52

<PAGE>

edge of the facts  setting forth a copy of the notice of the meeting and showing
that said notice was mailed as provided in Section  8.02.  The record shall show
the  serial  numbers  of the  Securities  voting  in  favor  of or  against  any
resolution.  The record  shall be signed and verified by the  affidavits  of the
permanent  chairman and secretary of the meeting and one of the duplicates shall
be  delivered to the Company and the other to the Trustee to be preserved by the
Trustee, the latter to have attached thereto the ballots voted at the meeting.

                  Any record so signed and verified shall be conclusive evidence
of the matters therein stated.


                                   ARTICLE IX

                                   AMENDMENTS

                  SECTION 9.01.     Without Consent of Securityholders.

                  The  Company  and the Trustee may from time to time and at any
time amend this Indenture,  without the consent of the Securityholders,  for one
or more of the following purposes:

                  (a)      to evidence the succession of another  corporation to
                           the  Company,  or  successive  successions,  and  the
                           assumption  by  the  successor   corporation  of  the
                           covenants,  agreements and obligations of the Company
                           pursuant to Article Ten hereof;

                  (b)      

                           to add to the  covenants  of the Company such further
                           covenants,   restrictions   or  conditions   for  the
                           protection  of the  Securityholders  as the  Board of
                           Directors  and the Trustee  shall  consider to be for
                           the  protection of the  Securityholders,  and to make
                           the occurrence, or the occurrence and continuance, of
                           a  default  in  any  of  such  additional  covenants,
                           restrictions  or  conditions a Default or an Event of
                           Default  permitting the  enforcement of all or any of
                           the remedies provided in this Indenture as herein set
                           forth; provided, however, that in respect of any such
                           additional  covenant,  restriction  or condition such
                           amendment  may  provide  for a  particular  period of
                           grace after  default  (which period may be shorter or
                           longer  than  that  allowed  in  the  case  of  other
                           Defaults) or may provide for an immediate enforcement
                           upon such default or may limit the remedies available
                           to the Trustee upon such default;





                                       53

<PAGE>

                  (c)      to provide for the issuance  under this  Indenture of
                           Securities  in  coupon  form  (including   Securities
                           registrable as to principal  only) and to provide for
                           exchangeability   of   such   Securities   with   the
                           Securities  issued hereunder in fully registered form
                           and to make all appropriate changes for such purpose;

                  (d)      to cure any ambiguity or to correct or supplement any
                           provision  contained  herein or in any supple  mental
                           indenture which may be defective or inconsistent with
                           any  other  provision  contained  herein  or  in  any
                           supplemental   indenture,   or  to  make  such  other
                           provisions in regard to matters or questions  arising
                           under this  Indenture;  provided that any such action
                           shall not materially  adversely  affect the interests
                           of the holders of the Securities;

                  (e)      to  evidence  and  provide  for  the   acceptance  of
                           appointment  hereunder  by a successor  trustee  with
                           respect to the Securities;

                  (f)      to   make   provision   for   transfer    procedures,
                           certification,  book-entry  provisions,  the  form of
                           restricted  securities  legends, if any, to be placed
                           on  Securities,   and  all  other  matters   required
                           pursuant  to  Section  2.07 or  otherwise  necessary,
                           desirable  or  appropriate  in  connection  with  the
                           issuance   of   Securities   to  holders  of  Capital
                           Securities  in  the  event  of  a   distribution   of
                           Securities  by  Webster  Capital  Trust  following  a
                           Dissolution Event;

                  (g)      to  qualify  or  maintain  qualification  of  this In
                           denture under the Trust Indenture Act; or

                  (h)      to make any change that does not adversely affect the
                           rights of any Securityholder in any material respect.

                  The Trustee is hereby  authorized  to join with the Company in
the execution of any  supplemental  indenture to effect such amendment,  to make
any  further  appropriate  agreements  and  stipulations  which  may be  therein
contained and to accept the conveyance,  transfer and assignment of any property
thereunder,  but  the  Trustee  shall  not  be  obligated  to,  but  may  in its
discretion,  enter  into any  such  supplemental  indenture  which  affects  the
Trustee's own rights, duties or immunities under this Indenture or otherwise.




                                       54

<PAGE>


                  Any amendment to this  Indenture  authorized by the provisions
of this Section 9.01 may be executed by the Company and the Trustee  without the
consent  of  the  holders  of any of the  Securities  at the  time  outstanding,
notwithstanding any of the provisions of Section 9.02.

                  SECTION 9.02.     With Consent of Securityholders.

                  With the consent  (evidenced  as provided in Section  7.01) of
the holders of a majority in aggregate principal amount of the Securities at the
time outstanding,  the Company,  when authorized by a Board Resolution,  and the
Trustee  may from  time to time and at any time  amend  this  Indenture  for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Indenture or of modifying in any manner the rights of
the holders of the Securities;  provided,  however, that no such amendment shall
without  the  consent  of the  holders of each  Security  then  outstanding  and
affected  thereby (i) change the Maturity  Date of any  Security,  or reduce the
rate or extend the time of payment of interest  thereon  (except as contemplated
by Article  Sixteen),  or reduce the  principal  amount  thereof,  or reduce any
amount  payable on  prepayment  thereof,  or make the  principal  thereof or any
interest  or premium  thereon  payable in any coin or  currency  other than that
provided in the Securities,  or impair or affect the right of any Securityholder
to institute suit for payment thereof,  or (ii) reduce the afore said percentage
of Securities the holders of which are required to consent to any such amendment
to this Indenture, provided, however, that if the Securities are held by Webster
Capital  Trust,  such  amendment  shall not be effective  until the holders of a
majority in liquidation  amount of Trust Securities shall have consented to such
amendment;  provided,  further,  that  if the  consent  of the  holder  of  each
outstanding  Security is required,  such amendment  shall not be effective until
each holder of the Trust Securities shall have consented to such amendment.

                  Upon the  request of the  Company  accompanied  by a copy of a
resolution  of the Board of Directors  certified  by its  Secretary or Assistant
Secretary authorizing the execution of any supplemental indenture affecting such
amendment,  and upon the filing  with the  Trustee of evidence of the consent of
Securityholders  as  aforesaid,  the Trustee  shall join with the Company in the
execution of such  supplemental  indenture  unless such  supplemental  indenture
affects the Trustee's own rights,  duties or immunities  under this Indenture or
otherwise,  in which case the  Trustee may in its  discretion,  but shall not be
obligated to, enter into such supplemental indenture. The Trustee may receive an
Opinion  of Counsel  as  conclusive  evidence  that any  supplemental  indenture
executed  pursuant to this Article is  authorized  or permitted by, and conforms
to, the terms of this  Article and that it is proper for the  Trustee  under the
provisions of this Article to join in the execution thereof.


                                       55

<PAGE>



                  Promptly after the execution by the Company and the Trustee of
any  supplemental  indenture  pursuant to the  provisions of this  Section,  the
Trustee shall transmit by mail, first class postage prepaid, a notice,  prepared
by  the  Company,   setting  forth  in  general  terms  the  substance  of  such
supplemental  indenture,  to the  Securityholders  as their names and  addresses
appear  upon the  Security  Register.  Any  failure of the  Trustee to mail such
notice, or any defect therein,  shall not, however,  in any way impair or affect
the validity of any such supplemental indenture.

                  It  shall   not  be   necessary   for  the   consent   of  the
Securityholders  under this Section 9.02 to approve the  particular  form of any
proposed  supplemental  indenture,  but it shall be  sufficient  if such consent
shall approve the substance thereof.

                  SECTION  9.03.  Compliance with Trust Indenture Act; Effect of
                           Supplemental Indentures.

                  Any supplemental indenture executed pursuant to the provisions
of this  Article  Nine  shall  comply  with the Trust  Indenture  Act.  Upon the
execution  of any  supplemental  indenture  pursuant to the  provisions  of this
Article Nine,  this Indenture  shall be and be deemed to be modified and amended
in  accordance  therewith  and the  respective  rights,  limitations  of rights,
obligations,  duties and  immunities  under this  Indenture of the Trustee,  the
Company and the holders of Securities shall  thereafter be determined, exercised
and  enforced  hereunder  subject  in all  respects  to such  modifications  and
amendments and all the terms and conditions of any such  supplemental  indenture
shall be and be deemed to be part of the terms and  conditions of this Indenture
for any and all purposes.

                  SECTION 9.04.     Notation on Securities.

                  Securities  authenticated and delivered after the execution of
any supplemental  indenture  affecting such series pursuant to the provisions of
this Article Nine may bear a notation in form  approved by the Trustee as to any
matter  provided for in  such  supplemental  indenture.  If the  Company  or the
Trustee shall so  determine,  new  Securities so modified as to conform,  in the
opinion of the Trustee and the Board of Directors, to any  modification of this
Indenture  contained  in any such  supplemental  indenture  may be prepared  and
executed by the  Company,  authenticated  by the  Trustee or the  Authenticating
Agent and delivered in exchange for the Securities then outstanding.



                                       56

<PAGE>


                  SECTION  9.05.   Evidence  of   Compliance   of   Supplemental
                           Indenture to be Furnished Trustee.

                  The Trustee,  subject to the  provisions  of Sections 6.01 and
6.02,  may  receive  an  Officers'  Certificate  and an  Opinion  of  Counsel as
conclusive  evidence that any supplemental  indenture  executed  pursuant hereto
complies with the requirements of this Article Nine.


                                    ARTICLE X

                   CONSOLIDATION, CONVERSION, MERGER, SALE, CONVEYANCE AND LEASE

                  SECTION  10.01.  Company  May  Consolidate,  etc.,  on Certain
                                   Terms.

                  Nothing   contained  in  this  Indenture  or  in  any  of  the
Securities shall prevent any consolidation,  conversion or merger of the Company
with or into any other Person  (whether or not affiliated  with the Company,  as
the case may be), or successive consolidations,  conversions or mergers in which
the  Company,  or its  successor or  successors,  as the case may be, shall be a
party or parties,  or shall prevent any sale,  conveyance,  transfer or lease of
the property of the Company,  or its  successor or successors,   as the case may
be, as an  entirety,  or  substantially  as an  entirety,  to any  other  Person
(whether or not affiliated with the Company, or its successor or successors,  as
the case may be) authorized to acquire and operate the same; provided,  that (a)
the Company is the  surviving  Person,  or the Person formed by or surviving any
such consolidation, conversion or merger (if other than the Company) or to which
such  sale,  conveyance,  transfer  or  lease  of  property  is made is a Person
organized and existing  under the laws of the United States or any State thereof
or the District of Columbia,  and (b) upon any such  consolidation,  conversion,
merger, sale, conveyance, transfer or lease, the due and punctual payment of the
principal of (and premium,  if any) and interest on the Securities  according to
their  tenor and the due and  punctual  performance  and  observance  of all the
covenants  and  conditions  of this  Indenture  to be kept or  performed  by the
Company  shall be expressly  assumed,  by  supplemental  indenture  (which shall
conform  to the  provisions  of the  Trust  Indenture  Act,  as then in  effect)
satisfactory  in form to the Trustee,  and executed and delivered to the Trustee
by the Person formed by such consolidation, conversion or into which the Company
shall have been converted or merged,  or by the Person which shall have acquired
such   property,   as  the  case  may  be,  (c)  after  giving  effect  to  such
consolidation,  conversion,  merger,  sale,  conveyance,  transfer or lease,  no
Default or Event of Default shall have  occurred and be continuing  and (d) such
consolidation, conversion, merger, sale, conveyance, transfer or lease does not


                                       57

<PAGE>



cause the Securities to be downgraded by a nationally recognized
statistical rating organization.

                  SECTION  10.02.  Successor  Corporation to be Substituted  for
                                   Company.

                  In  case  of  any  such  consolidation,   conversion,  merger,
conveyance or transfer and upon the assumption by the successor corporation,  by
supplemental  indenture,  executed and delivered to the Trustee and satisfactory
in form to the Trustee,  of the due and punctual payment of the principal of and
premium,  if any, and interest on all of the Securities and the due and punctual
performance  and  observance  of all of the  covenants  and  conditions  of this
Indenture  to be performed or observed by the  Company,  such  successor  Person
shall succeed to and be substituted for the Company,  with the same effect as if
it had been  named  herein  as the  party of the  first  part,  and the  Company
thereupon shall be relieved of any further liability or obligation  hereunder or
upon the Securities. Such successor Person thereupon may cause to be signed, and
may  issue  either  in  its  own  name  or in  the  name  of  Webster  Financial
Corporation,  any or all of the Securities  issuable hereunder which theretofore
shall not have been signed by the Company  and  delivered  to the Trustee or the
Authenticating  Agent;  and, upon the order of such successor  Person instead of
the Company and subject to all the terms,  conditions  and  limitations  in this
Indenture prescribed, the Trustee or the Authenticating Agent shall authenticate
and deliver any Securities which previously shall have been signed and delivered
by the  officers of the Company to the Trustee or the  Authenticating  Agent for
authentication,  and any Securities which such successor Person thereafter shall
cause to be signed and delivered to the Trustee or the Authenticating  Agent for
that purpose.  All the  Securities so issued shall in all respects have the same
legal rank and benefit under this  Indenture as the  Securities  theretofore  or
thereafter  issued in accordance  with the terms of this Indenture as though all
of such Securities had been issued at the date of the execution hereof.

                  SECTION  10.03. Opinion of Counsel to be Given Trustee.

                  The Trustee,  subject to the  provisions  of Sections 6.01 and
6.02,  may  receive  an Opinion  of  Counsel  as  conclusive   evidence that any
consolidation,  merger, sale, conveyance, transfer or lease, and any assumption,
permitted  or  required  by the  terms of this  Article  Ten  complies  with the
provisions of this Article Ten.

                                       58

<PAGE>


                                   ARTICLE XI

                     SATISFACTION AND DISCHARGE OF INDENTURE

                  SECTION  11.01. Discharge of Indenture.

                  When  (a)  the  Company  shall  deliver  to  the  Trustee  for
cancellation all Securities theretofore authenticated (other than any Securities
which  shall  have been  destroyed,  lost or stolen  and which  shall  have been
prepaid,  paid or replaced  (as provided in Section  2.08)) and not  theretofore
cancelled,  or (b) all the Securities not theretofore  cancelled or delivered to
the Trustee for cancellation shall have become due and payable,  or are by their
terms  to  become  due and  payable  within  one  year or are to be  called  for
prepayment  within one year under  arrangements  satisfactory to the Trustee for
the giving of notice of prepayment, and the Company shall deposit or cause to be
deposited with the Trustee,  in trust,  funds  sufficient to pay on the Maturity
Date or upon prepayment all of the Securities  (other than any Securities  which
shall have been  destroyed,  lost or stolen and which  shall have been  prepaid,
paid or replaced (as  provided in Section  2.08)) not  theretofore  cancelled or
delivered to the Trustee for cancellation,  including  principal and premium, if
any, and interest due or to become due to the Maturity Date or prepayment  date,
as the case may be,  but  excluding,  however,  the amount of any moneys for the
payment of principal of or premium,  if any, or interest on the  Securities  (1)
theretofore  repaid to the Company in accordance  with the provisions of Section
11.04,  or (2) paid to any State or to the District of Columbia  pursuant to its
unclaimed property or similar laws, and if in either case the Company shall also
pay or cause to be paid all other sums payable  hereunder  by the Company,  then
this Indenture  shall cease to be of further effect except for the provisions of
Sections 2.02, 2.07, 2.08, 3.01, 3.02, 3.04, 6.06, 6.10 and 11.04 hereof,  which
shall  survive  until such  Securities  shall  mature  and be paid.  Thereafter,
Sections 6.06, 6.10 and 11.04 shall survive,  and the Trustee,  on demand of the
Company  accompanied by any Officers'  Certificate and an Opinion of Counsel and
at the cost  and  expense  of the  Company,  shall  execute  proper  instruments
acknowledging  satisfaction  of and  discharging  this  Indenture,  the Company,
however,  hereby  agreeing  to  reimburse  the Trustee for any costs or expenses
thereafter  reasonably and properly  incurred by the Trustee in connection  with
this Indenture or the Securities.

                  SECTION   11.02.   Deposited   Moneys   and  U.S.   Government
                                     Obligations to be Held in Trust by Trustee.

                           Subject  to the  provisions  of  Section  11.04,  all
moneys and U.S. Government Obligations deposited with the Trustee


                                       59

<PAGE>


pursuant to Sections  11.01 or 11.05 shall be held in trust and applied by it to
the payment,  either directly or through any paying agent (including the Company
if acting as its own paying agent), to the holders of the particular  Securities
for the payment of which such moneys or U.S.  Government  Obligations  have been
deposited  with the  Trustee,  of all sums due and to  become  due  thereon  for
principal, premium, if any, and interest.

                  The Company shall pay and  indemnify  the Trustee  against any
tax,  fee or other  charge  imposed on or assessed  against the U.S.  Government
Obligations  deposited  pursuant to Section  11.05 or the principal and interest
received in respect  thereof  other than any such tax, fee or other charge which
by law is for the account of the holders of outstanding Securities.

                  SECTION 11.03. Paying Agent to Repay Moneys Held.

                  Upon the  satisfaction  and  discharge of this  Indenture  all
moneys then held by any paying agent of the Securities  (other than the Trustee)
shall,  upon  written  demand  of the  Company,  be  repaid to it or paid to the
Trustee,  and  thereupon  such paying  agent shall be released  from all further
liability with respect to such moneys.

                  SECTION 11.04. Return of Unclaimed Moneys.

                  Any moneys deposited with or paid to the Trustee or any paying
agent for  payment of the  principal  of or  premium,  if any,  or  interest  on
Securities and not applied but remaining  unclaimed by the holders of Securities
for two years after the date upon which the principal of or premium,  if any, or
interest  on such  Securities,  as the case may be,  shall  have  become due and
payable,  shall be repaid to the Company by the Trustee or such paying  agent on
written demand;  and the holder of any of the Securities  shall  thereafter look
only to the Company for any payment which such holder may be entitled to collect
and all  liability  of the  Trustee or such  paying  agent with  respect to such
moneys shall thereupon cease.

                  SECTION  11.05.  Defeasance  Upon  Deposit  of  Moneys or U.S.
                                   Government Obligations.

                  The  Company  shall be  deemed  to have  been  Discharged  (as
defined below) from its obligations  with respect to the Securities on the  91st
day after the applicable conditions set forth below have been satisfied:

                  (1)      the  Company  shall  have  deposited  or caused to be
                           deposited   irrevocably   with  the  Trustee  or  the
                           Defeasance Agent (as defined below) as trust funds in
                           trust,  specifically  pledged as  security  for,  and
                           dedicated  solely to, the  benefit of the  hold-



                                       60


<PAGE>

                           ers of the Securities (i) money in an amount, or (ii)
                           U.S. Government Obligations which through the payment
                           of  interest  and  principal  in  respect  thereof in
                           accordance  with their terms will provide,  not later
                           than  one day  before  the due  date of any  payment,
                           money in an amount, or (iii) a combination of (i) and
                           (ii),  sufficient,  in the opinion  (with  respect to
                           (ii) and (iii)) of a  nationally  recognized  firm of
                           independent public accountants expressed in a written
                           certification  thereof  delivered  to the Trustee and
                           the  Defeasance  Agent,  if any, to pay and discharge
                           each  installment  of  principal  of and interest and
                           premium, if any, on the outstanding Securities on the
                           dates such  installments  of  principal,  interest or
                           premium are due;

                  (2)      if the  Securities  are then  listed on any  national
                           securities  exchange,  the Company  shall have deliv-
                           ered to the Trustee and the Defeasance Agent, if any,
                           an Opinion of Counsel to the effect that the exercise
                           of the option  under  this  Section  11.05  would not
                           cause  such  Securities  to  be  delisted  from  such
                           exchange;

                  (3)      no Default or Event of  Default  with  respect to the
                           Securities  shall have  occurred and be continuing on
                           the date of such deposit; and

                  (4)      the Company  shall have  delivered to the Trustee and
                           the Defeasance  Agent,  if any, an Opinion of Counsel
                           to the effect that holders of the Securities will not
                           recognize  income,  gain or loss  for  United  States
                           federal  income  tax  purposes  as a  result  of  the
                           exercise of the option under this  Section  11.05 and
                           will be subject to United States  federal  income tax
                           on the same  amount and in the same manner and at the
                           same times as would have been the case if such option
                           had not been  exercised,  and such  opinion  shall be
                           based on a statement so  providing or be  accompanied
                           by a private  letter  ruling to that effect  received
                           from the United States Internal  Revenue Service or a
                           revenue  ruling  pertaining  to a comparable  form of
                           transaction  to that effect  published  by the United
                           States Internal Revenue Service.

                  "Discharged"  means that the  Company  shall be deemed to have
paid and  discharged the entire  indebtedness  represented  by, and  obligations
under,  the  Securities  and to have  satisfied all the  obligations  under this
Indenture  relating to the  Securities  (and the Trustee,  at the expense of the
Company, shall execute


                                       61

<PAGE>



proper instruments  acknowledging the same), except (A) the rights of holders of
Securities  to  receive,  from the trust  fund  described  in  clause (1) above,
payment  of the  principal  of and the  interest  and  premium,  if any,  on the
Securities  when  such payments are  due;  (B) the  Company's  obligations  with
respect to the Securities under Sections 2.07, 2.08, 5.02 and 11.04; and (C) the
rights, powers, trusts, duties and immunities of the Trustee hereunder.

                  "Defeasance  Agent" means another financial  institution which
is eligible to act as Trustee hereunder and which assumes all of the obligations
of the Trustee  necessary to enable the Trustee to act  hereunder.  In the event
such a Defeasance  Agent is appointed  pursuant to this  Section,  the following
conditions shall apply:

                  (1)      The  Trustee  shall  have  approval  rights  over the
                           document  appointing  such  Defeasance  Agent and the
                           document setting forth such Defeasance Agent's rights
                           and responsibilities;

                  (2)      The Defeasance  Agent shall provide  verification  to
                           the Trustee acknowledging receipt of sufficient money
                           and/or  U. S.  Government  Obligations  to  meet  the
                           applicable   conditions  set  forth  in this  Section
                           11.05.


                                   ARTICLE XII

                    IMMUNITY OF INCORPORATORS, STOCKHOLDERS,
                             OFFICERS AND DIRECTORS

                  SECTION  12.01.  Indenture  and   Securities  Solely Corporate
                           Obligations.

                  No recourse for the payment of the principal of or premium, if
any, or interest on any Security, or for any claim based thereon or otherwise in
respect  thereof,  and no  recourse  under or upon any  obligation,  covenant or
agreement of the Company in this  Indenture,  or in any Security,  or because of
the creation of any indebtedness  represented thereby,  shall be had against any
incorporator,  stockholder,  officer  or  director,  as such,  past,  present or
future,  of the  Company  or of any  successor  Person  to the  Company,  either
directly or through the Company or any successor Person to the Company,  whether
by virtue of any constitution,  statute or rule of law, or by the enforcement of
any assessment or penalty or otherwise;  it being expressly  understood that all
such liability is hereby expressly waived and released as a condition of, and as
a  consideration  for,  the  execution  of this  Indenture  and the issue of the
Securities.



                                       62

<PAGE>



                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS


                  SECTION 13.01.            Successors.

                  All the covenants,  stipulations,  promises and agreements  in
this  Indenture  contained by the Company shall bind its  successors and assigns
whether so expressed or not.

                  SECTION  13.02. Official Acts by Successor Corporation.

                  Any act or  proceeding  by any  provision   of this  Indenture
authorized  or  required  to be done or  performed  by any board,  committee  or
officer of the Company shall and may be done and  performed  with like force and
effect by the like board,  committee or officer of any corporation that shall at
the time be the lawful sole successor of the Company.

                  SECTION  13.03. Surrender of Company Powers.

                  The Company by instrument in writing  executed by authority of
2/3  (two-thirds)  of its Board of  Directors  and  delivered to the Trustee may
surrender any of the powers reserved to the Company, and thereupon such power so
surrendered  shall terminate both as to the Company,  as the case may be, and as
to any successor Person.

                  SECTION  13.04. Addresses for Notices, etc.

                  Any notice or demand which by any provision of this  Indenture
is required or  permitted to be given or served by the Trustee or by the holders
of Securities on the Company may be given or served by being  deposited  postage
prepaid by  registered  or certified  mail in a post office letter box addressed
(until another address is filed by the Company with the Trustee for the purpose)
to the Company, Webster Plaza, Waterbury,  Connecticut 06702, Attention: John V.
Brennan.  Any notice,  direction,  request or demand by any Securityholder to or
upon the Trustee shall be deemed to have been  sufficiently  given or made,  for
all  purposes,  if  given  or made in  writing  at the  office  of the  Trustee,
addressed to the Trustee at 101 Barclay  Street,  Floor 21 West,  New York,  New
York 10286, Attention: Corporate Trust Administration.

                  SECTION  13.05. Governing Law.

                  This  Indenture  and each  Security  shall be  deemed  to be a
contract  made  under the laws of the State of New  York,  and for all  purposes
shall be governed by and construed in accordance


                                       63

<PAGE>



with the laws of said State,  without  regard to  conflicts  of laws  principles
thereof.

                  SECTION  13.06.   Evidence  of  Compliance   with   Conditions
                                    Precedent.

                  Upon any  application  or demand by the Company to the Trustee
to take any action under any of the  provisions of this  Indenture,  the Company
shall  furnish  to the  Trustee an  Officers'  Certificate  stating  that in the
opinion of the signers all conditions  precedent,  if any,  provided for in this
Indenture relating to the proposed action have been complied with and an Opinion
of Counsel  stating that, in the opinion of such  counsel,  all such  conditions
precedent have been complied with.

                  Each certificate or opinion provided for in this Indenture and
delivered to the Trustee with respect to compliance with a condition or covenant
provided  for in this  Indenture  (except  certificates  delivered  pursuant  to
Section  3.05)  shall  include  (1) a  statement  that the  person  making  such
certificate  or  opinion  has  read  such  covenant  or  condition;  (2) a brief
statement as to the nature and scope of the  examination or  investigation  upon
which the  statements or opinions  contained in such  certificate or opinion are
based;  (3) a statement  that,  in the opinion of such person,  he has made such
examination  or  investigation  as is  necessary to enable him to express an in-
formed opinion as to whether or not such covenant or condition has been complied
with;  and (4) a statement  as to whether or not, in the opinion of such person,
such condition or covenant has been complied with.

                  SECTION  13.07. Business Days.

                  In any case  where  the date of  payment  of  principal  of or
premium,  if any, or interest on the Securities  will not be a Business Day, the
payment of such  principal of or premium,  if any, or interest on the Securities
need not be made on such  date but may be made on the next  succeeding  Business
Day,  with the same force and  effect as if made on the date of  payment  and no
interest shall accrue for the period from and after such date.

                  SECTION  13.08. Trust Indenture Act to Control.

                  If and to the  extent  that  any  provision  of this Indenture
limits,  qualifies or conflicts  with the duties imposed by Sections 310 to 317,
inclusive,  of the  Trust  Indenture  Act of 1939,  such  imposed  duties  shall
control.



                                       64

<PAGE>

                  SECTION  13.09. Table of Contents, Headings, etc.

                  The table of  contents  and the  titles  and  headings  of the
articles and sections of this  Indenture  have been inserted for  convenience of
reference  only,  are not to be  considered a part  hereof,  and shall in no way
modify or restrict any of the terms or provisions hereof.

                  SECTION  13.10. Execution in Counterparts.

                  This Indenture may be executed in  any number of counterparts,
each of which  shall be  an  original,  but  such  counterparts  shall  together
constitute but one and the same instrument.

                  SECTION  13.11. Separability.

                  In case any one or more of the  provisions  contained  in this
Indenture  or in the  Securities  shall for any  reason  be held to be  invalid,
illegal  or  unenforceable  in  any  respect,  such  invalidity,  illegality  or
unenforceability  shall not affect any other  provisions of this Indenture or of
the Securities,  but this Indenture and the Securities  shall be construed as if
such  invalid or illegal or  unenforceable  provision  had never been  contained
herein or therein.

                  SECTION  13.12. Assignment.

                  The Company  will have the right at all times to assign any of
its  respective  rights  or  obligations  under  this  Indenture  to a direct or
indirect wholly owned Subsidiary of the Company,  provided that, in the event of
any such  assignment,  the Company will remain liable for all such  obligations.
Subject  to the  foregoing,  the  Indenture  is  binding  upon and inures to the
benefit of the parties thereto and their respective successors and assigns. This
Indenture may not otherwise be assigned by the parties hereto.

                  SECTION  13.13. Acknowledgement of Rights.

                  The Company  acknowledges that, with respect to any Securities
held by  Webster  Capital  Trust or a trustee  of such  trust,  if the  Property
Trustee of such Trust fails to enforce its rights  under this  Indenture  as the
holder of the Securities  held as the assets of Webster Capital Trust any holder
of Capital  Securities  may institute  legal  proceedings  directly  against the
Company to enforce such Property  Trustee's rights under this Indenture  without
first  instituting any legal  proceedings  against such Property  Trustee or any
other Person or entity.  Notwithstanding the foregoing,  if an  Event of Default
has occurred and is continuing and such event is  attributable to the failure of
the  Company  to pay  principal  of or  premium,  if  any,  or  interest  on the
Securities when due, the Company acknowledges that a


                                       65

<PAGE>

holder of Capital Securities may directly institute a proceeding for enforcement
of payment to such holder of the principal of or premium, if any, or interest on
the  Securities  having a principal  amount equal to the  aggregate  liquidation
amount of the Capital  Securities of such holder on or after the  respective due
date specified in the Securities.


                                   ARTICLE XIV

                    PREPAYMENT OF SECURITIES -- MANDATORY AND
                              OPTIONAL SINKING FUND

                  SECTION  14.01. Special Event Prepayment.

                  If a  Special  Event  has  occurred  and is  continuing  then,
notwithstanding  Section 14.02(a) but subject to Section  14.02(c),  the Company
shall have the right at any time prior to the Initial Optional  Prepayment Date,
upon not (i) less than 45 days written  notice to the Trustee and (ii) less than
30 days nor more than 60 days written notice to the  Securityholders,  to prepay
the  Securities,  in  whole  (but not in  part),  within 90 days  following  the
occurrence  of  such  Special  Event  at the  Special  Event  Prepayment  Price.
Following a Special Event, the Company shall take such action as is necessary to
promptly  determine  the  Special  Event  Prepayment  Price,  including  without
limitation  the  appointment  by the Company of a Quotation  Agent.  The Special
Event  Prepayment Price shall be paid prior to 12:00 noon, New York time, on the
date of such prepayment or such earlier time as the Company determines, provided
that the Company shall deposit with the Trustee an amount  sufficient to pay the
Special Event  Prepayment  Price by 10:00 a.m.,  New York time, on the date such
Special Event Prepayment Price is to be paid.

                  SECTION  14.02. Optional Prepayment by Company.

                  (a) Subject to the  provisions of  this Article Fourteen,  the
Company shall have the right to prepay the Securities, in whole or in part, from
time to time, on or after the Initial  Optional  Prepayment Date at the optional
prepayment  prices set forth below (expressed as percentages of principal) plus,
in each case, accrued and unpaid interest thereon (including Additional Interest
and  Compounded  Interest,  if any) to the  applicable  date of prepayment  (the
"Optional  Prepayment  Price") if prepaid during the 12-month  period  beginning
January 29 of the years indicated below.


                         Year                                      Percentage

                         2007                                       104.680%
                         2008                                       104.212%


                                       66

<PAGE>



                         2009                                       103.744%
                         2010                                       103.276%
                         2011                                       102.808%
                         2012                                       102.340%
                         2013                                       101.872%
                         2014                                       101.404%
                         2015                                       100.936%
                         2016                                       100.468%
                         2017 and thereafter                        100.000%

                  If the Securities are only partially  prepaid pursuant to this
Section 14.02, the Securities will be prepaid pro rata or by lot or by any other
method utilized by the Trustee;  provided, that if at the time of prepayment the
Securities are registered as a Global Security,  the Depositary shall determine,
in accordance with its  procedures,  the principal  amount of Securities held by
each holder of a Security to be prepaid.  The Optional Prepayment Price shall be
paid prior to 12:00 noon,  New York time,  on the date of such  prepayment or at
such earlier time as the Company  determines,  provided  that the Company  shall
deposit with the Trustee an amount  sufficient  to pay the  Optional  Prepayment
Price by 10:00 a.m., New York time, on the date such Optional  Prepayment  Price
is to be paid.

                  (b)  Notwithstanding the first sentence of Section 14.02, upon
the entry of an order for  dissolution  of Webster  Capital  Trust by a court of
competent  jurisdiction,  the Securities  thereafter will be subject to optional
prepayment, in whole only, but not in part, on or after January 29, 2007, at the
optional  prepayment  prices  set  forth  in  Section  14.02  and  otherwise  in
accordance with this Article Fourteen.

                  (c)      Any prepayment of Securities pursuant to Section
14.01 or Section 14.02 shall be subject to the receipt by the
Company of any required regulatory approval.

                  SECTION  14.03. No Sinking Fund.

                  The  Securities are not entitled to the benefit of any sinking
fund.

                  SECTION  14.04. Notice of Prepayment; Selection of Securities.

                  In case the  Company  shall  desire to  exercise  the right to
prepay all,  or, as the case may be, any part of the  Securities  in  accordance
with their terms, it shall fix a date for prepayment and shall mail  a notice of
such  prepayment  at least 30 and not more than 60 days  prior to the date fixed
for  prepayment  to the holders of  Securities so to be prepaid as a whole or in
part at their last addresses as the same appear on the Security  Register.  Such
mailing shall be by first class mail. The notice


                                       67

<PAGE>

if mailed in the manner herein provided shall be  conclusively  presumed to have
been duly given,  whether or not the holder  receives such notice.  In any case,
failure to give such notice by mail or any defect in the notice to the holder of
any Security  designated  for  prepayment as a whole or in part shall not affect
the validity of the proceedings for the prepayment of any other Security.

                  Each such notice of prepayment  shall specify the CUSIP number
of the Securities to be prepaid,  the date fixed for prepayment,  the prepayment
price at which the  Securities  are to be  prepaid  (or the method by which such
prepayment  price is to be  calculated),  the place or places  of  payment  that
payment will be made upon  presentation  and surrender of the  Securities,  that
interest  accrued to the date fixed for prepayment  will be paid as specified in
said  notice,  and that on and after  said  date  interest  thereon  or  on  the
portions  thereof  to be  prepaid  will  cease to  accrue.  If less than all the
Securities are to be prepaid the notice of prepayment  shall specify the numbers
of the  Securities to be prepaid.  In case any Security is to be prepaid in part
only, the notice of prepayment  shall state the portion of the principal  amount
thereof  to be  prepaid  and shall  state  that on and after the date  fixed for
prepayment,  upon  surrender of such  Security,  a new Security or Securities in
principal amount equal to the unprepaid portion thereof will be issued.

                  By 10:00 a.m. New York time on the  prepayment  date specified
in the notice of prepayment given as provided in this Section,  the Company will
deposit  with the Trustee or with one or more  paying  agents an amount of money
sufficient  to prepay on the  prepayment  date all the  Securities so called for
prepayment at the appropriate  Prepayment Price,  together with accrued interest
to the date fixed for prepayment.

                  The Company will give the Trustee notice not less than 45 days
prior to the prepayment date as to the aggregate principal amount  of Securities
to be  prepaid  and the  Trustee  shall  select,  in such  manner as in its sole
discretion  it shall deem  appropriate  and fair,  the  Securities  or  portions
thereof (in integral  multiples of $1,000,  except as otherwise set forth in the
applicable form of Security) to be prepaid.

                  SECTION  14.05. Payment of Securities Called for  Prepayment.

                  If notice of prepayment  has been given as provided in Section
14.04,  the  Securities  or portions of  Securities  with  respect to which such
notice has been given shall  become due and payable on the date and at the place
or places stated in such notice at the  applicable  Prepayment  Price,  together
with interest accrued to the date fixed for prepayment (subject to the rights of
holders of Securities on the close of business on a regular


                                       68

<PAGE>

record date in respect of an Interest  Payment Date occurring on or prior to the
prepayment  date),  and on and after said date (unless the Company shall default
in the  payment of such  Securities at  the  Prepayment  Price,  together   with
interest  accrued  to said date)  interest  on the  Securities  or  portions  of
Securities so called for prepayment  shall cease to accrue.  On presentation and
surrender of such Securities at a place of payment specified in said notice, the
said Securities or the specified  portions  thereof shall be paid and prepaid by
the Company at the applicable Prepayment  Price,  together with interest accrued
thereon to the date fixed for  prepayment  (subject  to the rights of holders of
Securities  on the close of business  on a regular  record date in respect of an
Interest Payment Date occurring on or prior to the prepayment date).

                  Upon  presentation  of any Security  prepaid in part only, the
Company shall execute and the Trustee shall  authenticate and make available for
delivery to the holder thereof, at the expense of the Company, a new Security or
Securities  of  authorized  denominations,  in  principal  amount  equal  to the
unprepaid portion of the Security so presented.


                                   ARTICLE XV

                           SUBORDINATION OF SECURITIES

                  SECTION  15.01. Agreement to Subordinate.

                  The  Company   covenants  and  agrees,   and  each  holder  of
Securities issued hereunder likewise  covenants and agrees,  that the Securities
shall be issued  subject to the  provisions  of this Article  Fifteen;  and each
holder of a Security, whether upon original issue or upon transfer or assignment
thereof, accepts and agrees to be bound by such provisions.

                  The payment by the Company of the  principal  of, premium,  if
any, and interest on all Securities issued hereunder shall, to the extent and in
the manner hereinafter set forth, be subordinated and junior in right of payment
to all Senior Indebtedness,  whether  outstanding  at the date of this Indenture
or thereafter incurred.

                  No  provision  of  this  Article  Fifteen  shall  prevent  the
occurrence of any Default or Event of Default hereunder.

                  SECTION  15.02. Default on Senior Indebtedness.

                  No payment of principal  (including  prepayment  payments) of,
premium,  if any, or interest on the Securities may be made at any time when (i)
any Senior  Indebtedness is not paid when due, (ii) any applicable  grace period
with respect to such default has


                                       69

<PAGE>


ended and such default has not been cured or waived or ceased to exist, or (iii)
the  maturity  of any  Senior  Indebtedness  has been  accelerated  because of a
default.

                  In the  event  of the  acceleration  of  the  maturity  of the
Securities,  then no payment  shall be made by the Company  with  respect to the
principal (including  prepayment payments) of or premium, if any, or interest on
the Securities until the holders of all Senior  Indebtedness  outstanding at the
time of such  acceleration  shall receive  payment in full of all amounts due in
respect  of  such   Senior   Indebtedness   (including   any  amounts  due  upon
acceleration).

                  In the event that,  notwithstanding the foregoing, any payment
shall be  received  by the  Trustee  when  such  payment  is  prohibited  by the
preceding  paragraphs of this Section 15.02, such payment shall be held in trust
for the  benefit  of, and shall be paid over or  delivered  to,  the  holders of
Senior  Indebtedness or their respective  representatives,  or to the trustee or
trustees under any  indenture pursuant to which any of such Senior  Indebtedness
may have been issued, as their respective  interests may appear, but only to the
extent that the holders of the Senior  Indebtedness (or their  representative or
representatives  or a trustee) notify the Trustee in writing,  within 90 days of
such payment of the amounts then due and owing on such Senior  Indebt edness and
only the amounts  specified  in such notice to the Trustee  shall be paid to the
holders of such Senior Indebtedness.

                  SECTION  15.03. Liquidation; Dissolution; Bankruptcy.

                  Upon any payment by the Company or  distribution  of assets of
the Company of any kind or character,  whether in cash,  property or securities,
to creditors upon any dissolution or winding-up or liquidation or reorganization
of the Company,  whether voluntary or involuntary or in bankruptcy,  insolvency,
receivership or other proceedings,  all amounts due upon all Senior Indebtedness
of the Company shall first be paid in full, or payment  thereof  provided for in
money in accordance with its terms, before any payment is made by the Company on
account of the principal  (and premium,  if any) or interest on  the Securities;
and upon any such  dissolution or winding-up or  liquidation or  reorganization,
any payment by the Company, or distribution of assets of the Company of any kind
or  character,   whether  in  cash,   property  or  securities,   to  which  the
Securityholders  or the Trustee  would be entitled to receive  from the Company,
except for the provisions of this Article Fifteen,  shall be paid by the Company
or by any receiver,  trustee in bankruptcy,  liquidating trustee, agent or other
Person making such payment or distribution, or by  the Securityholders or by the
Trustee under this Indenture if received by them or it,  directly to the holders
of Senior  Indebtedness of the Company (pro rata to such holders on the basis of
the respective amounts of Senior Indebtedness held


                                       70

<PAGE>

by such  holders,  as  calculated  by  the Company) or their  representative  or
representatives,  or to the trustee or trustees under any indenture  pursuant to
which any instruments  evidencing such Senior Indebtedness may have been issued,
as their  respective  interests may appear,  to the extent necessary to pay such
Senior  Indebtedness in full, in money or money's worth,  after giving effect to
any  concurrent  payment or  distribution  to or for the  holders of such Senior
Indebtedness,  before any payment or distribution is made to the Securityholders
or to the Trustee.

                  In the event that,  notwithstanding the foregoing, any payment
or  distribution  of assets of the Company of any kind or character,  whether in
cash, property or securities,  prohibited by the foregoing, shall be received by
the Trustee before all Senior Indebtedness is paid in full, or provision is made
for such  payment  in money  in  accordance  with its  terms,  such  payment  or
distribution shall be held in trust for the benefit of and shall be paid over or
delivered to the holders of such Senior Indebtedness or their  representative or
representatives,  or to the trustee or trustees under any indenture  pursuant to
which any instruments  evidencing such Senior Indebtedness may have been issued,
and their  respective  interests may appear,  as calculated by the Company,  for
application to the payment of all Senior  Indebtedness  remaining  unpaid to the
extent necessary to pay such Senior  Indebtedness in full in money in accordance
with its terms,  after giving effect to any concurrent  payment  or distribution
to or for the benefit of the holders of such Senior Indebtedness.

                  For  purposes  of  this  Article  Fifteen,  the  words  "cash,
property or  securities"  shall not be deemed to include  shares of stock of the
Company as reorganized or readjusted,  or securities of the Company or any other
corporation  provided  for by a plan  of  reorganization  or  readjustment,  the
payment of which is subordinated at least to the extent provided in this Article
Fifteen with  respect to the  Securities  to the payment of Senior  Indebtedness
that may at the time be outstanding,  provided that (i) such Senior Indebtedness
is  assumed  by  the  new   corporation,   if  any,   resulting  from  any  such
reorganization  or  readjustment,  and (ii) the  rights of the  holders  of such
Senior  Indebtedness  are not,  without the consent of such holders,  altered by
such  reorganization or readjustment.  The consolidation of the Company with, or
the merger of the Company into, another Person or the liquidation or dissolution
of the Company following the sale, conveyance, transfer or lease of its property
as an entirety,  or  substantially  as an entirety,  to another  Person upon the
terms and conditions  provided for in Article Ten of this Indenture shall not be
deemed a dissolution, winding-up, liquidation or reorganization for the purposes
of  this  Section  15.03  if  such  other  Person  shall,  as  a  part  of  such
consolidation,  merger,  sale,  conveyance,  transfer or lease,  comply with the
conditions stated in Article Ten of this Indenture.  Nothing in Section 15.02 or
in this


                                       71

<PAGE>


Section  15.03 shall apply to claims of, or  payments  to, the Trustee  under or
pursuant to Section 6.05 of this Indenture.

                  SECTION  15.04. Subrogation.

                  Subject to the  payment in full  of all  Senior  Indebtedness,
the  rights of the  Securityholders  shall be  subrogated  to the  rights of the
holders of such Senior  Indebtedness  to receive  payments or  distributions  of
cash,  property or securities of the Company,  as the case may be, applicable to
such  Senior  Indebtedness until  the  principal  of (and  premium,  if any) and
interest on the Securities  shall be paid in full; and, for the purposes of such
subrogation,  no  payments  or  distributions  to the  holders  of  such  Senior
Indebtedness of any cash, property or securities to which the Securityholders or
the Trustee would be entitled except for the provisions of this Article Fifteen,
and no payment over pursuant to the provisions of this Article Fifteen to or for
the benefit of the holders of such Senior Indebtedness by Securityholders or the
Trustee,  shall,  as between the Company,  its  creditors  other than holders of
Senior Indebtedness of the Company, and the holders of the Securities, be deemed
to be a payment by the Company to or on account of such Senior Indebtedness.  It
is understood  that the provisions of this Article  Fifteen are and are intended
solely for the purposes of defining  the  relative  rights of the holders of the
Securities,  on the one hand, and the holders of such Senior Indebtedness on the
other hand.

                  Nothing contained in this Article Fifteen or elsewhere in this
Indenture or in the  Securities is intended to or shall  impair,  as between the
Company,  its  creditors  other than the holders of Senior  Indebtedness  of the
Company, and the holders of the Securities, the obligation of the Company, which
is  absolute  and  unconditional,  to pay to the holders of the  Securities  the
principal of (and  premium,  if any) and interest on the  Securities as and when
the same shall  become due and payable in  accordance  with their  terms,  or is
intended to or shall affect the relative rights of the holders of the Securities
and  creditors  of the  Company,  as the case may be,  other than the holders of
Senior  Indebtedness  of the  Company,  as the case may be, nor  shall  anything
herein or  therein  prevent  the  Trustee  or the  holder of any  Security  from
exercising all remedies otherwise permitted by applicable law upon default under
this Indenture, subject to the rights, if any, under this Article Fifteen of the
holders of such Senior  Indebtedness in respect of cash,  property or securities
of the  Company,  as the case may be,  received  upon the  exercise  of any such
remedy.

                  Upon any  payment  or  distribution  of assets of the  Company
referred to in this Article Fifteen,  the Trustee,  subject to the provisions of
Article  Six of this  Indenture,  and the  Securityholders  shall be entitled to
conclusively rely upon any


                                       72

<PAGE>


order or  decree  made by any  court of  competent  jurisdiction  in which  such
dissolution,  winding-up, liquidation or reorganization proceedings are pending,
or a certificate of the receiver,  trustee in bankruptcy,  liquidation  trustee,
agent or other  Person  making such  payment or  distribution,  delivered to the
Trustee or to the Securityholders, for the purposes of ascertaining  the Persons
entitled to participate in such distribution, the holders of Senior Indebtedness
and other indebtedness of the Company, as the case may be, the amount thereof or
payable thereon, the amount or amounts paid or distributed thereon and all other
facts pertinent thereto or to this Article Fifteen.

                  SECTION  15.05. Trustee to Effectuate Subordination.

                  Each  Securityholder  by  such   Securityholder's   acceptance
thereof  authorizes and directs the Trustee on such  Securityholder's  behalf to
take  such  action  as  may  be  necessary  or  appropriate  to  effectuate  the
subordination  provided in this  Article  Fifteen and  appoints the Trustee such
Securityholder's attorney-in-fact for any and all such purposes.

                  SECTION  15.06. Notice by the Company.

                  The Company shall give prompt  written notice to a Responsible
Officer of any fact known to the Company  that would  prohibit the making of any
payment of monies to or by the Trustee in respect of the Securities  pursuant to
the provisions of this Article Fifteen.  Notwithstanding  the provisions of this
Article Fifteen or any other provision of this Indenture,  the Trustee shall not
be charged with  knowledge of the existence of any facts that would prohibit the
making  of  any  payment  of  monies  to or by the  Trustee  in  respect  of the
Securities pursuant to the provisions of this  Article Fifteen, unless and until
a  Responsible  Officer  shall have  received  written  notice  thereof from the
Company  or a holder or  holders  of  Senior  Indebtedness  or from any  trustee
therefor;  and  before the  receipt of any such  written  notice,  the  Trustee,
subject to the provisions of Article Six of this Indenture, shall be entitled in
all respects to assume that no such facts exist; provided,  however, that if the
Trustee shall not have received the notice provided for in this Section 15.06 at
least two  Business  Days prior to the date upon  which by the terms  hereof any
money may become payable for any purpose (including,  without  limitation,  the
payment of the principal of (or premium,  if any) or interest on any  Security),
then,  anything herein  contained to the contrary  notwithstanding,  the Trustee
shall have full power and  authority to receive such money and to apply the same
to the purposes for which they were  received,  and shall not be affected by any
notice to the contrary that may be received by it within two Business Days prior
to such date.

                  The Trustee,  subject to the provisions of Article Six of this
Indenture, shall be entitled to conclusively rely on the


                                       73

<PAGE>



delivery  to it of a written  notice by a Person  representing  himself to  be a
holder of Senior  Indebtedness  of the  Company  (or a trustee on behalf of such
holder), to establish that such notice has been given by a holder of such Senior
Indebtedness or a trustee on behalf of any such holder or holders.  In the event
that the Trustee determines in good faith that further evidence is required with
respect to the right of any Person as a holder of such  Senior  Indebtedness  to
participate in any payment or distribution pursuant to this Article Fifteen, the
Trustee  may  request  such  Person  to  furnish   evidence  to  the  reasonable
satisfaction of the Trustee as to the amount of such Senior Indebtedness held by
such Person,  the extent to which such Person is entitled to participate in such
payment or  distribution  and any other  facts  pertinent  to the rights of such
Person under this Article Fifteen,  and, if such evidence is not furnished,  the
Trustee may defer any payment to such Person pending  judicial  determination as
to the right of such Person to receive such payment.

                  Upon any  payment  or  distribution  of assets of the  Company
referred to in this Article Fifteen,  the Trustee and the Securityholders  shall
be entitled to rely upon any order or decree  entered by any court of  competent
jurisdiction in which such insolvency,  bankruptcy,  receivership,  liquidation,
reorganization,  dissolution,  winding  up or  similar  case  or  proceeding  is
pending,  or a certificate  of the trustee in bankruptcy,  liquidating  trustee,
custodian,  receiver,  assignee  for the  benefit of  creditors,  agent or other
Person making such payment or  distribution,  delivered to the Trustee or to the
Securityholders,  for the  purpose  of  ascertaining  the  Persons  entitled  to
participate in such payment or distribution,  the holders of Senior Indebtedness
and other  indebtedness of the Company,  the amount thereof or payable  thereon,
the amount or amounts paid or distributed  thereon and all other facts pertinent
thereto or to this Article Fifteen.

                  SECTION  15.07.  Rights  of the  Trustee;  Holders  of  Senior
                                   Indebtedness.

                  The Trustee in its  individual  capacity shall be entitled  to
all the  rights  set forth in this  Article  Fifteen  in  respect of any  Senior
Indebtedness  at any time held by it, to the same extent as any other  holder of
Senior Indebtedness,  and nothing in this Indenture shall deprive the Trustee of
any of its rights as such holder.

                  With  respect  to the  holders of Senior  Indebtedness  of the
Company,  the  Trustee  undertakes  to perform  or to  observe  only such of its
covenants and obligations as are specifically set forth in this Article Fifteen,
and no implied  covenants  or  obligations  with  respect to the holders of such
Senior Indebtedness shall be read into this Indenture against the Trustee.   The


                                       74

<PAGE>

Trustee  shall not be deemed to owe any  fiduciary  duty to the  holders of such
Senior  Indebtedness  and,  subject to the provisions of  Article   Six  of this
Indenture,  the  Trustee  shall  not be  liable  to any  holder  of such  Senior
Indebtedness if it shall pay over or deliver to Securityholders,  the Company or
any  other  Person  money or  assets  to which  any  holder of such  Senior  In-
debtedness shall be entitled by virtue of this Article Fifteen or otherwise.

                  Nothing in this Article  Fifteen  shall apply to claims of, or
payments to, the Trustee under or pursuant to Section 6.06.

                  SECTION  15.08. Subordination May Not Be Impaired.

                  No  right  of any  present  or  future  holder  of any  Senior
Indebtedness of the Company to enforce subordination as herein provided shall at
any time in any way be  prejudiced  or  impaired by any act or failure to act on
the part of the Company, as the case may be, or by any act or failure to act, in
good faith, by any such holder, or by any  noncompliance by the Company,  as the
case  may be,  with the  terms,  provisions  and  covenants  of this  Indenture,
regardless of any  knowledge  thereof that any such holder may have or otherwise
be charged with.

                  Without in any way limiting the  generality  of the  foregoing
paragraph,  the holders of Senior  Indebtedness  of the Company may, at any time
and from time to time,  without  the  consent of or notice to the Trustee or the
Securityholders,  without incurring  responsibility to the  Securityholders  and
without  impairing  or  releasing  the  subordination  provided in this  Article
Fifteen or the  obligations  hereunder of the holders of the  Securities  to the
holders of such Senior  Indebtedness,  do any one or more of the following:  (i)
change the  manner,  place or terms of payment or extend the time of payment of,
or renew or alter, such Senior Indebtedness, or otherwise amend or supplement in
any manner such Senior  Indebtedness  or any instrument  evidencing the  same or
any agreement under which such Senior  Indebtedness is  outstanding;  (ii) sell,
exchange,  release or  otherwise  deal with any property  pledged,  mortgaged or
otherwise securing such Senior Indebtedness;  (iii) release any Person liable in
any manner for the collection of such Senior Indebtedness;  and (iv) exercise or
refrain from exercising any rights against the Company,  as the case may be, and
any other Person.



                                       75

<PAGE>

                                   ARTICLE XVI

                      EXTENSION OF INTEREST PAYMENT PERIOD

                  SECTION  16.01. Extension of Interest Payment Period.

                  So long as no Event of Default has occurred and is continuing,
the Company  shall have the right,  at any time and from time to time during the
term of the Securities,  to defer payments of interest by extending the interest
payment  period of such  Securities  for a period not  exceeding 10  consecutive
semi-annual  periods,  including the first such  semi-annual  period during such
extension period (the "Extended Interest Payment Period"), during which Extended
Interest  Payment Period no interest shall be due and payable;  provided that no
Extended  Interest  Payment  Period  shall end on a date other than  an Interest
Payment Date or extend  beyond the  Maturity  Date.  To the extent  permitted by
applicable law, interest,  the payment of which has been deferred because of the
extension of the interest  payment period  pursuant to this Section 16.01,  will
bear  interest  thereon at the Coupon  Rate  compounded  semi-annually  for each
semi-annual  period  of the  Extended   Interest   Payment  Period  ("Compounded
Interest").  At the end of the Extended  Interest  Payment  Period,  the Company
shall pay all  interest  accrued  and unpaid on the  Securities,  including  any
Additional Interest and Compounded Interest (together, "Deferred Interest") that
shall be payable to the holders of the  Securities in whose names the Securities
are  registered in the Security  Register on the first record date preceding the
end of the Extended  Interest  Payment  Period.  Before the  termination  of any
Extended  Interest  Payment  Period,  the Company may further defer  payments of
interest by further extending such period,  provided that such period,  together
with all such  previous and further  extensions  within such  Extended  Interest
Payment Period, shall not exceed 10 consecutive  semi-annual periods,  including
the first such semi-annual  period during such Extended Interest Payment Period,
or extend  beyond  the  Maturity  Date.  Upon the  termination  of any  Extended
Interest  Payment Period and the payment of all Deferred  Interest then due, the
Company may elect to commence a new Extended Interest Payment Period, subject to
the  foregoing  requirements.  No interest  shall be due and  payable  during an
Extended Interest Payment Period, except at the end thereof, but the Company may
prepay at any time all or any portion of the interest accrued during an Extended
Interest Payment Period.

                  SECTION  16.02. Notice of Extension.

                  (a) If the Property  Trustee is the only registered  holder of
the  Securities  at the time the Company  selects an Extended  Interest  Payment
Period,  the Company shall give written notice to the  Administrative  Trustees,
the Property Trustee and the Trustee of its selection of such Extended  Interest
Payment


                                       76

<PAGE>

Period five Business Days before the earlier of (i) the next  succeeding date on
which  Distributions on the Trust Securities issued by Webster Capital Trust are
payable,  or (ii) the date the Trust is  required  to give  notice of the record
date, or the date such  Distributions  are payable,  to any national  securities
exchange or to holders of the Capital Securities issued by the Trust, but in any
event at least five Business Days before such record date.

                  (b) If the  Property  Trustee  is not the only  holder  of the
Securities at the time the Company selects an Extended  Interest Payment Period,
the Company  shall give the holders of the  Securities  and the Trustee  written
notice of its selection of such  Extended  Interest  Payment  Period at least 10
Business  Days before the earlier of (i) the next  succeeding  Interest  Payment
Date,  or (ii) the date the  Company is required to give notice of the record or
payment date of such interest payment to any national securities exchange.

                  (c) The  semi-annual  period  in  which  any  notice  is given
pursuant to paragraphs  (a) or (b) of this Section 16.02 shall be counted as one
of the 10 semi-annual periods permitted in the maximum Extended Interest Payment
Period permitted under Section 16.01.


                                       77

<PAGE>

                  The  Bank  of New  York  hereby  accepts  the  trusts  in this
Indenture declared and provided,  upon the terms and conditions  hereinabove set
forth.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Indenture  to be duly  executed  by their  respective  officers  thereunto  duly
authorized, as of the day and year first above written.


                                                WEBSTER FINANCIAL CORPORATION


                                                By ____________________________
                                             
                                                Name:
                                                Title:




                                                THE BANK OF NEW YORK,
                                                 as Trustee



                                                By ________________________
                                      
                                                Name:
                                                Title


                                       78

<PAGE>



                                    EXHIBIT A

                           (FORM OF FACE OF SECURITY)


                  [IF THE SECURITY IS A GLOBAL SECURITY, INSERT: - THIS SECURITY
IS A GLOBAL SECURITY WITHIN THE MEANING OF THE INDENTURE HEREINAFTER REFERRED TO
AND IS REGISTERED IN THE NAME OF A DEPOSITARY OR A NOMINEE OF A DEPOSITARY. THIS
SECURITY IS EXCHANGEABLE FOR SECURITIES REGISTERED IN THE NAME OF A PERSON OTHER
THAN THE DEPOSITARY OR ITS NOMINEE ONLY IN THE LIMITED  CIRCUMSTANCES  DESCRIBED
IN THE  INDENTURE,  AND NO TRANSFER OF THIS  SECURITY  (OTHER THAN A TRANSFER OF
THIS SECURITY AS A WHOLE BY THE  DEPOSITARY TO A NOMINEE OF THE DEPOSITARY OR BY
A  NOMINEE  OF THE  DEPOSITARY  TO THE  DEPOSITARY  OR  ANOTHER  NOMINEE  OF THE
DEPOSITARY) MAY BE REGISTERED EXCEPT IN LIMITED CIRCUMSTANCES.

                  UNLESS  THIS   SECURITY   IS   PRESENTED   BY  AN   AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC")
TO THE ISSUER OR ITS AGENT FOR  REGISTRATION  OF TRANSFER,  EXCHANGE OR PAYMENT,
AND ANY SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER
NAME AS REQUESTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE DTC (AND ANY PAYMENT
HEREON  IS MADE TO CEDE & CO. OR TO SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE  OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                  THIS  SECURITY HAS NOT BEEN  REGISTERED  UNDER THE  SECURITIES
ACT OF 1933, AS AMENDED (THE  "SECURITIES  ACT") OR ANY STATE SECURITIES LAWS OR
ANY OTHER  APPLICABLE  SECURITIES LAW. NEITHER THIS SECURITY NOR ANY INTEREST OR
PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED,
ENCUMBERED  OR  OTHERWISE  DISPOSED  OF IN THE ABSENCE OF SUCH  REGISTRATION  OR
UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

                  THE HOLDER OF THIS SECURITY BY ITS ACCEPTANCE HEREOF AGREES TO
OFFER, SELL OR OTHERWISE TRANSFER THIS SECURITY,  PRIOR TO THE DATE (THE "RESALE
RESTRICTION  TERMINATION  DATE")  WHICH IS THREE  YEARS  AFTER  THE LATER OF THE
ORIGINAL  ISSUANCE  DATE  HEREOF  AND THE LAST DATE ON WHICH THE  COMPANY OR ANY
AFFILIATE OF THE COMPANY WAS THE OWNER OF THIS SECURITY (OR ANY  PREDECESSOR  OF
THIS SECURITY) ONLY (A) TO THE COMPANY, (B) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES ACT, (C) SO LONG AS THIS
SECURITY IS ELIGIBLE FOR RESALE  PURSUANT TO RULE 144A UNDER THE  SECURITIES ACT
("RULE 144A"), TO A PERSON IT REASONABLY BELIEVES IS A "QUALIFIED  INSTITUTIONAL
BUYER" (AS DEFINED IN RULE 144A) THAT  PURCHASES  FOR ITS OWN ACCOUNT OR FOR THE
ACCOUNT  OF A  QUALIFIED  INSTITUTIONAL  BUYER TO WHOM  NOTICE IS GIVEN THAT THE
TRANSFER  IS BEING MADE IN  RELIANCE  ON RULE 144A,  (D)  PURSUANT TO OFFERS AND
SALES TO NON-U.S. PERSONS THAT OCCUR OUTSIDE THE UNITED


                                       A-1

<PAGE>



STATES  WITHIN THE MEANING OF REGULATION S UNDER THE  SECURITIES  ACT, (E) TO AN
INSTITUTIONAL  "ACCREDITED  INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH (A)(1),
(2),  (3) OR (7) OF RULE 501 UNDER THE SECURITIES ACT  THAT IS  ACQUIRING   THIS
SECURITY  FOR  ITS OWN  ACCOUNT,  OR FOR THE  ACCOUNT  OF SUCH AN  INSTITUTIONAL
ACCREDITED  INVESTOR,  FOR  INVESTMENT  PURPOSES  AND NOT WITH A VIEW TO, OR FOR
OFFER  OR  SALE  IN  CONNECTION  WITH,  ANY  DISTRIBUTION  IN  VIOLATION  OF THE
SECURITIES  ACT,  OR (F)  PURSUANT  TO ANY OTHER  AVAILABLE  EXEMPTION  FROM THE
REGISTRATION  REQUIREMENTS UNDER THE SECURITIES ACT, SUBJECT TO THE RIGHT OF THE
COMPANY  PRIOR TO ANY SUCH OFFER,  SALE OR TRANSFER  (i) PURSUANT TO CLAUSE (D),
(E) OR (F) TO REQUIRE  THE  DELIVERY  OF AN OPINION OF  COUNSEL,  CERTIFICATIONS
AND/OR  OTHER  INFORMATION  SATISFACTORY  TO THE COMPANY,  AND (ii)  PURSUANT TO
CLAUSE (E), TO REQUIRE THAT A CERTIFICATE  OF TRANSFER IN THE FORM  APPEARING ON
THE REVERSE OF THIS  SECURITY IS COMPLETED  AND  DELIVERED BY THE  TRANSFEREE TO
THE COMPANY.  SUCH HOLDER  FURTHER AGREES THAT IT WILL DELIVER TO EACH PERSON TO
WHOM THIS SECURITY IS TRANSFERRED A NOTICE  SUBSTANTIALLY  TO THE EFFECT OF THIS
LEGEND.






                                       A-2

<PAGE>



No.                                                     CUSIP No. ______________

                          WEBSTER FINANCIAL CORPORATION

             9.36% JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURE
                              DUE January 29, 2027


                  Webster  Financial  Corporation,  a Delaware  corporation (the
"Company",  which  term  includes  any  successor  Person  under  the  Indenture
hereinafter referred to), for value received,  hereby promises to pay to Webster
Capital  Trust I or registered  assigns,  the principal sum of one hundred three
million ninety three thousand dollars on January 29, 2027 (the "Maturity Date"),
unless  previously  prepaid,  and to pay interest on  the outstanding  principal
amount  hereof from January 29, 1997, or from the most recent  interest  payment
date (each such date,  an "Interest  Payment  Date") to which  interest has been
paid or duly  provided  for,  semi-annually  (subject  to  deferral as set forth
herein) in arrears on January 29 and July 29 of each year,  commencing  July 29,
1997 at the rate of 9.36% per annum until the principal hereof shall have become
due and payable,  and on any overdue principal and premium, if any, and (without
duplication  and to the extent  that  payment  of such  interest is  enforceable
under  applicable  law) on any overdue  installment of interest at the same rate
per annum  compounded  semi-annually.  The  amount of  interest  payable  on any
Interest Payment Date shall be computed on the basis of a 360-day year of twelve
30-day months and, for any period less than a full calendar month, the number of
days elapsed in such month. In the event that any date on which the principal of
(or premium,  if any) or interest on this  Security is payable is not a Business
Day, then payment  payable on such date will be made on the next  succeeding day
that is a Business Day (and without any interest or other  payment in respect of
any such delay), with the same force and effect as if made on such date.

                  The interest  installment so payable,  and punctually  paid or
duly  provided  for,  on any  Interest  Payment  Date will,  as  provided in the
Indenture,  be paid to the  Person in whose name this  Security  (or one or more
Predecessor Securities, as defined in said Indenture) is registered at the close
of business on the regular  record  date for such  interest  installment,  which
shall be the 15th day prior to the  relevant  interest  payment  date.  Any such
interest  installment  not punctually  paid or duly provided for shall forthwith
cease to be payable to the holders on such  regular  record date and may be paid
to  the  Person  in  whose  name  this  Security  (or  one or  more  Predecessor
Securities)  is registered at the close of business on a special  record date to
be fixed by the  Trustee  for the  payment of such  defaulted  interest,  notice
whereof shall be given to the holders of Securities  not less than 10 days prior
to such  special  record  date,  or may be paid at any time in any other  lawful
manner not  inconsistent  with the  requirements  of any securities  exchange on
which the Securities may be listed, and upon


                                       A-3

<PAGE>



such notice as may be required by such  exchange,  all as more fully provided in
the Indenture.

                  The  principal of (and  premium,  if any) and interest on this
Security shall be payable at the office or agency of the Trustee  maintained for
that purpose in any coin or currency of the United States of America that at the
time of  payment  is legal  tender for  payment  of public  and  private  debts;
provided,  however,  that,  payment of interest may be made at the option of the
Company by (i) check mailed to the holder at such address as shall appear in the
Security  Register or (ii) by transfer  to an account  maintained  by the Person
entitled thereto,  provided that proper written transfer  instructions have been
received by the relevant record date.  Notwithstanding the foregoing, so long as
the  Holder  of this  Security  is the  Property  Trustee,  the  payment  of the
principal of (and premium, if any) and interest on this Security will be made at
such place and to such account as may be designated by the Property Trustee.

                  The indebtedness  evidenced by this Security is, to the extent
provided  in the  Indenture,  subordinate  and junior in right of payment to the
prior  payment  in full of  Senior  Indebtedness,  and this  Security  is issued
subject to the provisions of the Indenture with respect thereto.  Each holder of
this  Security,  by accepting the same, (a) agrees to and shall be bound by such
provisions,  (b) authorizes and directs the Trustee on his or her behalf to take
such action as may be necessary or  appropriate to acknowledge or effectuate the
subordination   so   provided   and  (c)   appoints   the  Trustee  his  or  her
attorney-in-fact  for any and all such purposes.  Each holder hereof,  by his or
her  acceptance  hereof,  hereby  waives  all  notice of the  acceptance  of the
subordination  provisions  contained  herein and in the Indenture by each holder
of Senior  Indebtedness,  whether now  outstanding  or hereafter  incurred,  and
waives reliance by each such holder upon said provisions.

                  This  Security  shall not be entitled to any benefit under the
Indenture  hereinafter  referred  to,  be valid or  become  obligatory  for  any
purpose until the Certificate of Authentication hereon shall have been signed by
or on behalf of the Trustee.



                                       A-4

<PAGE>



                  The  provisions  of this Security are continued on the reverse
side hereof and such  provisions  shall for all purposes have the same effect as
though fully set forth at this place.

                  IN WITNESS WHEREOF, the Company has caused this instrument  to
be executed.

                                                   WEBSTER FINANCIAL CORPORATION

                                                  By: __________________________
                                    
                                                  Name:
                                                  Title


Attest:

By: _______________________
Name:
Title:



                     (FORM OF CERTIFICATE OF AUTHENTICATION)

                          CERTIFICATE OF AUTHENTICATION

                  This   is   one  of  the   Securities   referred   to  in  the
within-mentioned Indenture.

Dated ______________

The Bank of New York,
as Trustee



By____________________
  Authorized Signatory


                                       A-5

<PAGE>



                          (FORM OF REVERSE OF SECURITY)

                  This Security is one of the Securities of the Company  (herein
sometimes  referred to as the  "Securities"),  specified in the  Indenture,  all
issued or to be issued under and pursuant to an  Indenture,  dated as of January
29, 1997 (the "Indenture"),  duly executed and delivered between the Company and
The Bank of New York, as Trustee (the "Trustee"),  to which Indenture  reference
is  hereby  made  for a  description  of  the  rights,  limitations  of  rights,
obligations,  duties and immunities  thereunder of the Trustee,  the Company and
the holders of the Securities.

                  Upon the occurrence and  continuation of a Special Event,  the
Company  shall have the right at any time prior to January 29,  2007,  within 90
days  following the  occurrency  of such Special  Event (the  "Initial  Optional
Prepayment  Date"),  to prepay  this  Security in whole (but not in part) at the
Special Event Prepayment  Price.  "Special Event  Prepayment  Price" shall mean,
with respect to any prepayment of the Securities  following a Special Event,  an
amount in cash equal to the  greater of (i) 100% of the  principal  amount to be
prepaid or (ii) the sum,  as  determined  by a Quotation  Agent,  of the present
value of 104.680% of the principal amount thereof plus the scheduled payments of
interest thereon on the Securities from the prepayment date to and including the
Initial  Optional  Prepayment  Date,  discounted  to the  prepayment  date  on a
semi-annual  basis  (assuming a 360-day year consisting of twelve 30-day months)
at the Adjusted  Treasury Rate,  plus any accrued and unpaid  interest  thereon,
including  Compounded Interest and Additional  Interest,  if any, to the date of
such prepayment.

                  In addition,  the Company  shall have the right to prepay this
Security,  in whole or in part,  at any time on or after  the  Initial  Optional
Prepayment  Date (an "Optional  Prepayment"),  at the  prepayment  prices as set
forth below  (expressed as percentages of principal to be prepaid) plus, in each
case,  accrued and unpaid interest thereon  (including  Additional  Interest and
Compounded Interest,  if any) to the applicable date of prepayment (the Optional
Prepayment Price") if prepaid during the 12-month period beginning January 29 of
the years indicated below.

                       Year                                   Percentage

                       2007                                   104.680%
                       2008                                   104.212%
                       2009                                   103.744%
                       2010                                   103.276%
                       2011                                   102.808%
                       2012                                   102.340%
                       2013                                   101.872%
                       2014                                   101.404%
                       2015                                   100.936%
                       2016                                   100.468%
                       2017 and thereafter                    100.000%


                                       A-6

<PAGE>



                  The Optional  Prepayment Price or the Special Event Prepayment
Price,  as the case requires,  shall be paid prior to 12:00 noon, New York time,
on the  date  of  such  prepayment  or at  such  earlier  time  as  the  Company
determines,  provided, that the Company shall deposit with the Trustee an amount
sufficient to pay the applicable  Prepayment  Price by 10:00 a.m., New York City
time, on the date such Prepayment  Price is to be paid. Any prepayment  pursuant
to this  paragraph will be made upon not less than 30 days nor more than 60 days
notice.  If the Securities are only partially prepaid by the Company pursuant to
an Optional Prepayment,  the Securities will be prepaid pro rata or by lot or by
any other  method  utilized  by the  Trustee;  provided  that if, at the time of
prepayment,  the Securities are registered as a Global Security,  the Depositary
shall  determine the particular  Securities to be prepaid in accordance with its
procedures.

                  In the event of  prepayment  of this  Security in part only, a
new Security or Securities  for the unprepaid  portion  hereof will be issued in
the name of the holder hereof upon the cancellation hereof.

                  Notwithstanding the foregoing, any prepayment of Securities by
the  Company  shall be subject to the  receipt  by the  Company of any  required
regulatory approval.

                  In case an Event of  Default,  as  defined  in the  Indenture,
shall have occurred and be  continuing,  the principal of all of the  Securities
may be declared, and upon such declaration shall become, due and payable, in the
manner, with the effect and subject to the conditions provided in the Indenture.

                  The Indenture contains  provisions  permitting the Company and
the  Trustee,  with the  consent  of the  holders  of a  majority  in  aggregate
principal  amount of the Securities at the time outstanding,  as  defined in the
Indenture,  to execute  supplemental  indentures  for the  purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
the  Indenture  or of  modifying  in any manner the rights of the holders of the
Securities;  provided,  however,  that no  such  supplemental  indenture  shall,
without the consent of each holder of Securities  then  outstanding and affected
thereby, (i) extend the Maturity Date of any Securities, or reduce the principal
amount thereof,  or reduce any amount payable on prepayment  thereof,  or reduce
the rate or extend the time of payment of interest  thereon  (subject to Article
Sixteen of the Indenture),  or make the principal of, or interest or premium on,
the  Securities  payable in any coin or  currency  other than U.S.  dollars,  or
impair or affect the right of any holder of Securities to institute suit for the
payment  thereof,  or (ii) reduce the aforesaid  percentage of  Securities,  the
holders of which are required to consent to any such supplemental indenture. The
Indenture  also  contains  provisions  permitting  the  holders of a majority in
aggregate principal amount of the Securities at the


                                       A-7

<PAGE>



time  outstanding  affected  thereby,  on  behalf of all of the  holders  of the
Securities, to waive any past default in the performance of any of the covenants
contained in the Indenture,  or established  pursuant to the Indenture,  and its
consequences, except a default in the payment of the principal of or premium, if
any,  or  interest  on any of the  Securities  or a default  in  respect  of any
covenant or provision  under which the  Indenture  cannot be modified or amended
without the  consent of each holder of  Securities  then  outstanding.  Any such
consent or waiver by the holder of this Security  (unless revoked as provided in
the  Indenture)  shall be conclusive  and binding  upon such holder and upon all
future  holders  and  owners  of this  Security  and of any  Security  issued in
exchange  herefor or in place  hereof  (whether by  registration  of transfer or
otherwise),  irrespective  of whether  or not any  notation  of such  consent or
waiver is made upon this Security.

                  No reference  herein to the Indenture and no provision of this
Security  or of the  Indenture  shall  alter or  impair  the  obligation  of the
Company,  which is  absolute  and  unconditional,  to pay the  principal  of and
premium,  if any, and interest on this Security at the time and place and at the
rate and in the money herein prescribed.

                  The Company shall have the right, at any time and from time to
time  during  the term of the  Securities,  to defer  payments  of  interest  by
extending  the  interest  payment  period of such  Securities for  a  period not
exceeding  10  consecutive   semi-annual  periods,   including  the  first  such
semi-annual  period during such extension  period,  and not to extend beyond the
Maturity Date of the Securities (an "Extended Interest Payment Period"),  at the
end of which period the Company  shall pay all interest  then accrued and unpaid
(together with interest  thereon at the rate specified for the Securities to the
extent that payment of such  interest is enforceable  under   applicable   law).
Before the termination of any such Extended Interest Payment Period, the Company
may  further  defer  payments of interest  by further  extending  such  Extended
Interest  Payment Period,  provided that such Extended  Interest Payment Period,
together  with all such  previous and further  exten sions within such  Extended
Interest  Payment  Period,  (i) shall  not  exceed  10  consecutive  semi-annual
periods,  including the first  semi-annual  period during such Extended Interest
Payment  Period,  (ii) shall not end on any date other than an Interest  Payment
Date and (iii) shall not extend  beyond  the  Maturity  Date of  the Securities.
Upon the  termination  of any such  Extended  Interest  Payment  Period  and the
payment of all accrued and unpaid interest and any additional  amounts then due,
the Company may commence a new Extended Interest Payment Period,  subject to the
foregoing requirements.

                  The Company has agreed that it will not (i) declare or pay any
dividends  or  distributions  on,  or  redeem,  purchase,  acquire,  or  make  a
liquidation payment with respect to, any of the


                                       A-8

<PAGE>


Company's capital stock (which includes common and preferred stock) or (ii) make
any payment of principal, interest or premium, if any, on or repay or repurchase
or redeem any debt securities of the Company that rank pari passu with or junior
in right of payment to the Securities or (iii) make any guarantee  payments with
respect to any guarantee by the Company of the debt securities or any Subsidiary
of the Company  (including any Other  Guarantees)  if such guarantee  ranks pari
passu or junior in right of payment to the Securities  (other than (a) dividends
or distributions  in shares of, or options,  warrants or rights to subscribe for
or purchase  shares of, Common Stock of the Company;  (b) any  declaration  of a
dividend in connection with the  implementation of a stockholder's  rights plan,
or the issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant  thereto;  (c) payments under the Capital
Securities  Guarantee;  (d) as a result of a  reclassification  of the Company's
capital  stock or the exchange or the  conversion  of one class or series of the
Company's  capital stock for another  class or series of the  Company's  capital
stock;  (e) the  purchase of  fractional  interests  in shares of the  Company's
capital  stock  pursuant to the exchange or  conversion of such capital stock or
the security  being  exchanged or  converted,  and (f) purchases of Common Stock
related to the  issuance of Common  Stock or rights  under any of the  Company's
benefit plans for its  directors,  officers or employees or any of the Company's
dividend  reinvestment  plans) if at such time (i) there shall have occurred any
event of which the Company has actual  knowledge that (a) is, or with the giving
of notice or the lapse of time,  or both,  would be, an Event of Default and (b)
in respect of which the Company shall not have taken  reasonable  steps to cure,
(ii) if the Securities are held by Webster  Capital Trust,  the Company shall be
in default with respect to its payment  obligations under the Capital Securities
Guarantee  or (iii) the Company  shall have given  notice of its election of the
exercise  of its  right to  extend  the  interest  payment  period  and any such
extension shall be continuing.

                  The  Securities  are issuable only in registered  form without
coupons in  denominations  of $1,000.00 and any integral  multiple  thereof.  As
provided in the Indenture and subject to the transfer  restrictions  limitations
as may be  contained  herein and  therein  from time to time,  this  Security is
transferable by the holder hereof on the Security Register of the Company,  upon
surrender of this Security for  registration of transfer at the office or agency
of the  Company  in the City and  State of New  York  accompanied  by a  written
instrument or instruments of transfer in form satisfactory to the Company or the
Trustee duly executed by the holder  hereof or his attorney  duly  authorized in
writing,  and thereupon one or more new  Securities of authorized  denominations
and for the same  aggregate  principal  amount and series  will be issued to the
designated  transferee or  transferees.  No service  charge will be made for any
such transfer, but the Company may re-


                                       A-9

<PAGE>

quire payment of a sum sufficient to cover any tax or other governmental  charge
payable in relation thereto.

                  Prior to due presentment for  registration of transfer of this
Security,  the Company, the Trustee, any authenticating agent, any paying agent,
any transfer  agent and the registrar may deem and treat the  registered  holder
hereof as the  absolute  owner  hereof  (whether or not this  Security  shall be
overdue and  notwithstanding  any notice of ownership or writing  hereon made by
anyone other than the Security  Registrar) for the purpose of receiving  payment
of or on account of the  principal  hereof and premium,  if any, and (subject to
the Indenture)  interest due hereon and for all other purposes,  and neither the
Company nor the Trustee nor any  authenticating  agent nor any paying  agent nor
any  transfer  agent nor any  registrar  shall be  affected by any notice to the
contrary.

                  No recourse  shall be had for the payment of the  principal of
or premium, if any, or interest on this Security, or for any claim based hereon,
or  otherwise  in respect  hereof,  or based on or in respect of the  Indenture,
against any incorporator,  stockholder,  officer or director,  past,  present or
future,  as such,  of the Company or of any  predecessor  or  successor  Person,
whether  by  virtue  of any  constitution,  statute  or rule  of law,  or by the
enforcement of any assessment or penalty or otherwise, all such liability being,
by the  acceptance  hereof  and as part of the  consideration  for the  issuance
hereof, expressly waived and released.

                  All  terms  used in this  Security  that  are  defined  in the
Indenture shall have the meanings assigned to them in the Indenture.

                  THE  INDENTURE  AND THE  SECURITIES  SHALL BE  GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO
CONFLICT OF LAW PROVISIONS THEREOF.




                                      A-10








WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA


 STATEMENT OF CONDITION DATA (Dollars in Thousands Except Share Data)*




<TABLE>
<CAPTION>

                                                                      At December 31,
                                             --------------------------------------------------------------
                                                 1996       1995         1994          1993         1992
                                               --------   --------     --------      --------      ------
<S>                                          <C>         <C>           <C>          <C>         <C>       
Total assets                                 $3,917,600  $3,219,670    $3,053,851   $2,483,403  $2,367,722
Loans receivable, net                         2,525,543   1,891,956     1,869,216    1,467,935   1,522,168
Securities                                    1,070,578   1,044,640       828,758      669,764     438,323
Core deposit intangible                          44,315       4,729         5,457       11,829      15,463
Deposits                                      3,095,876   2,400,202     2,431,945    1,966,574   1,995,079
Shareholders' equity                            206,296     209,973       156,807      126,273     129,144
<CAPTION>

OPERATING DATA                                                        Years Ended December 31,
- --------------                                -------------------------------------------------------------
                                                  1996        1995          1994         1993        1992
                                                --------    --------      --------    ---------    --------
<S>                                             <C>          <C>           <C>          <C>         <C>   
Net interest income                             115,789      87,278        92,356       73,386      49,816
Provision for loan losses                         4,000       3,100         3,155        4,597       5,574
Noninterest income                               25,530      21,975        13,629       10,703       8,407
Noninterest expenses:
  Non-recurring expenses (a)                      5,230       6,371         5,700            -           -
  Other noninterest expenses                     92,019      73,216        73,595       54,997      39,153
                                                -------     -------       -------      -------     -------
  Total noninterest expenses                     97,249      79,587        79,295       54,997      39,153
                                                -------     -------       -------      -------     -------
Income before taxes                              40,070      26,566        23,535       24,895      13,496
Income taxes                                     14,462       8,246         4,850       10,595       7,083
                                                -------     -------       -------      -------     -------
Net income before cumulative change              25,608      18,320        18,685       14,300       6,413
Cumulative effect of change in method of
  accounting for income taxes                         -           -             -        4,575           -
                                                -------     -------       -------      -------     -------
Net income                                       25,608      18,320        18,685       18,875       6,413
Preferred stock dividends                         1,149       1,296         1,716        2,653         581
                                                -------     -------       -------      -------     -------
Net income available to
 common shareholders                           $ 24,459    $ 17,024      $ 16,969     $ 16,222    $  5,832
                                                =======     =======       =======      =======     =======
</TABLE>

<PAGE>



WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

SIGNIFICANT STATISTICAL DATA

<TABLE>
<CAPTION>
                                                                        Years Ended December 31,
For The Period:                                        1996         1995        1994        1993        1992
                                                    --------     --------    ----------   --------     -------

<S>                                                   <C>         <C>         <C>          <C>           <C>  
  Interest rate spread                                 3.16%       2.78%       3.29%        3.13%        3.32%
  Net yield on average earning assets                  3.21%       2.89%       3.34%        3.23%        3.50%
  Return on average shareholders' equity (b)          11.99%      10.70%      12.55%       11.11%        6.87%
  Net Income per common share (c)(d)
    Primary                                           $ 2.97      $ 2.44      $ 2.69       $ 2.25       $ 1.18
    Fully Diluted                                     $ 2.79      $ 2.30      $ 2.44       $ 2.04       $ 1.16
  Dividends declared per common share (e)             $  .68      $  .64      $ 0.52       $ 0.50       $ 0.48
  Dividend payout ratio                               24.37%      27.83%      18.44%       16.85%       37.07%
  Noninterest expenses to average assets               2.55%       2.53%       2.86%        2.30%        2.64%
  Noninterest expenses(excluding foreclosed
   property expenses and provisions, net
   to average assets                                   2.50%       2.40%       2.61%        2.09%        2.23%
At End of Period:
  Fully diluted weighted average shares                9,163       7,971       7,650        6,621        5,017
  Book value per common share                         $24.79      $23.87      $20.59       $19.90       $21.29
  Tangible book value per common share                $21.55      $23.28      $19.78       $17.58       $18.13
  Shareholders' equity to total assets                 5.27%       6.52%       5.13%        5.08%        5.46%
</TABLE>

*    Information  for all  periods  presented  has been  restated to reflect the
     inclusion of the results of Shelton  Bancorp,  Inc. and Shoreline  Bank and
     Trust  Company  which were  acquired on November 1, 1995 and  December  16,
     1994,  respectively  and were  accounted for using the pooling of interests
     method.

(a)  See Management's  Discussion and Analysis Comparison of 1996 and 1995 years
     and  1995  and  1994  years  and  Note  17 to  the  Consolidated  Financial
     Statements.

(b)  Return on average shareholder's equity,  excluding  non-recurring items was
     13.41%,  12.85% and 12.82% for the years ended December 31, 1996,  1995 and
     1994, respectively.

(c)  Before  cumulative  change in the method of accounting  for Income Taxes in
     1993. After such cumulative change net income per common share for 1993 was
     $3.13 on a primary basis and $2.73 on a fully diluted basis.

(d)  Net income per  common  share  calculated  on a primary  and fully  diluted
     basis, excluding non-recurring expenses was $3.34 and $3.13,  respectively,
     for the year ended December 31, 1996, $2.97 and $2.76, respectively for the
     year ended December 31, 1995 and $3.21 and $2.87  respectively for the year
     ended December 31, 1994.

(e)  Webster has  continuously  declared  dividends  since the third  quarter of
     1987.

All per share data and the  number of  outstanding  shares of common  stock have
been adjusted  retroactively to give effect to the payment of stock dividends in
1993.
<PAGE>

I am pleased to report that 1996 was Webster Financial  Corporation's  best year
ever by virtually any measure.  Webster achieved record earnings,  significantly
improved asset quality and greatly expanded its franchise and product offerings.
Net income for the year  represented  a 40 percent  increase  over 1995  levels.
Nonaccrual  assets  were  reduced 43 percent  from 1995  levels to less than one
percent of total assets.  The purchase of the 20 former Shawmut Bank Branches in
early  1996 and the  recent  acquisition  of DS  Bancor,  Inc.,  parent of Derby
Savings  Bank,  significantly  increased  Webster's  market share in its primary
markets of Hartford and New Haven counties.  Many of our accomplishments for the
year are discussed in greater detail later in this report.

   We are committed to creating shareholder value through pursuit of our mission
to help  individuals,  families and businesses to achieve their financial goals.
Helping customers realize their dreams is central to Webster's core ideology. In
this letter,  I'd like to share with you some of the initiatives we have adopted
to fulfill  this  mission.  CUSTOMER  FOCUS The belief  that every  customer  is
important is evident  throughtout  the bank, in every Webster  office,  in every
business line and in the approach of every employee.  This focus is reflected in
the design of new products and services and in the  introduction of new delivery
channels which provide  greater  access and  convenience  for our customers.  As
Webster  evolves  into  a  marketing-oriented  company,  we are  increasing  our
investment in the tools  necessary to understand  consumer  behavior.  Increased
utilization  of  sophisticated  database  marketing  and  consumer  segmentation
analysis will enable us to identify and develop customer needs-driven  marketing
programs and to target specific customer groups.


<PAGE>

   Mergers   among   large   regional   banks   have   reduced   the  number  of
Connecticut-based  banks. As the second largest  Connecticut-based bank, Webster
has increasingly sought to fill the resulting void. Webster now supports one out
of four  hosuseholds  within  its  primary  market.  We strive to build  strong,
lasting relationships by helping customers pursue their financial goals. Meeting
the needs of Connecticut families and businesses continues to be our main focus.
OPERATIONAL  EXCELLENCE  The  concept of  operational  excellence  is central to
Webster's abiility to differentiate  itself from other  institutions.  We create
value for our customers by providing  services  that are easy to buy,  simple to
use,  and  flawlessly  delivered  at a  reasonable  price - simple,  hassle-free
banking.  The  experience we have gained from  integrating  seven banks into our
operating  system over the last five years enables us to continuously  reexamine
and  streamline  our  own  operational  processes.   We  have  effectively  used
technology  to reduce  costs while also  improving  the  delivery  of  services,
resulting  in  greater  access and  convenience  for our  customers.  INCREASING
SHAREHOLDER  VALUE It is our goal to achieve  results that increase  shareholder
value over time. Webster focuses on effective capital management,  as evident in
our efficient  capital  structure and consistent  improvement in the shareholder
returns.  We  recently  adopted the concept of  Economic  Value Added  (EVA),  a
measure of financial  performance that correlates more closely with increases in
market value than do more  traditional  accounting  methods.  Developed by Stern
Stewart $ Co, EVA is a  decision-making  tool based on the cost of capital.  Our
primary goal is to improve our EVA  continuously  and earn a return in excess of
our cost of capital. New

<PAGE>

   EVA-based incentive  compensation  programs planned for 1997 will tie pay and
performance even more closely to the company's  economic  profitability.  GROWTH
AND OPPORTUNITY  Since my father founded the company in 1935, we have sought out
opportunities  for growth that create value for our  customers  and increase the
value of  Webster's  franchise.  Our  acquisitions  have  enabled  us to offer a
broader range of products and services and to provide  greater  convenience  and
access for our customers. We will continue to seek opportunities for growth that
benefit our constituencies. To this end, we have already achieved two milestones
in 1997,  completing  the  acquisition  of DS Bancor,  Inc. and the sale of $100
million of Webster  Capital  Securities.  As a result,  Webster  today is a $5.2
billion-asset  institution with over $400 million in capital.  The year 1996 was
one of  significant  accomplishments  for Webster.  Our  achievements  were made
possible  through the  extraordinary  dedication  of our  employees,  the strong
support of our customers and the confidence of our shareholders.  Our commitment
to our customers combined with our conservative  business philosophy are the key
to Webster's success. Webster is a strong, growing Connecticut-based bank with a
bright future. We appreciate your investment.



                                        Sincerely,


                                        /s/ James C. Smith
     
                                        James C. Smith
                                        Chairman and Chief Executive Officer

<PAGE>
1996  EARNINGS                            percent  reported the  previous  year.
Earnings   for  1996   totaled   $25.6    Webster's allowance for loan losses as
million  or $2.79  per  fully  diluted    a   percent   of   nonaccrual    loans
share  compared  to $18.3  million  or    increased  to 153  percent at year-end
$2.30 per fully diluted share in 1995.    1996 from 110 percent in 1995.        
The 1996 results represent an increase                                          
of 40 percent over 1995  results.  The    INTRODUCTION  OF NEW PRODUCTS  Webster
1996  results  were  reduced  by  $5.2    introduced  several  new  products  in
million in non-recurring  expenses, of    1996,  reflecting  the  commitment  to
which $4.7  million  was  related to a    full-service banking and to developing
special assessment associated with the    long-lasting  customer  relationships.
recapitalization    of   the   Savings    These  products  included   additional
Association   Insurance  Fund  (SAIF).    cash management  services,  Money Desk
Webster's  1996  earnings  would  have    and Treasury services,  VISA(R) credit
been $28.6  million or $3.13 per fully    and  debit  cards  and the  WebsterOne
diluted   share   adjusting   for  the    (SM)  account.  The  expansion of Cash
effects of the non-recurring expenses.    Management   services  gives  business
                                          customers   greater   management   and
DIVIDEND                                  control of cash flows. Webster's Money
In July 1996,  the Board of  Directors    Desk  offers  short-term   investments
increased the quarterly  cash dividend    such  as  jumbo  CDs  and   repurchase
12.5  percent to $.18 per common share    agreements,      for      individuals,
representing  Webster's fifth dividend    businesses     and     municipalities.
increase  since the  corporation  paid    Webster's   credit  card   features  a
its first dividend in 1987.Webster has    highly  competitive  interest rate for
paid a regular quarterly cash dividend    qualified borrowers, while the Webster
for 37 consecutive quarters.              debit card increases  customer  access
                                          and   convenience.   WebsterOne  is  a
                                          relationship   banking   account  that
                                          rewards  customers  for  consolidating
SHAWMUT BRANCH ACQUISITION                their banking relationship at Webster.
Webster  completed  its purchase of 20    
former   Shawmut   Bank   branches  in    
February, greatly expanding its market                                          
presence in Greater Hartford.  In this    CAPITAL MANAGEMENT                    
purchase,       Webster       acquired    In January 1997, Webster completed the
approximately $845 million in deposits    repurchase  of  850,000  of its common
and  $586   million   in  loans.   The    shares.  At Webster's current earnings
acquisition    accelerated   Webster's    level, the buyback is expected to have
transition  to  a  full-service   bank    a  positive  impact  on  earnings  per
through   the   broad   expansion   of    share on those shares of Webster stock
business    banking    products    and    that  remain   outstanding.   Also  in
services.                                 January,  Webster  raised $100 million
                                          in new  capital  through  the  sale of
DS BANCOR, INC. ACQUISITION               Capital  Securities  that will be used
In   October,    Webster    signed   a    for   general   corporate    purposes.
definitive  agreement  to  purchase DS    Webster  formed a  business  trust for
Bancor,  Inc., the holding company for    the   purpose   of   issuing   capital
Derby Savings Bank. DS Bancor,Inc. had    securities  and investing the proceeds
$1.2  billion in assets,  $1.0 billion    in  subordinated   debentures  of  the
in deposits and $800 million in loans.    holding  company.   The  cost  of  the
The   acquisition   was  completed  in    capital raised is materially less than
January 1997 and is expected to have a    the cost of  capital  associated  with
positive  impact on earnings per share    the  issuance  of common  stock.  This
in   1997.   This   acquisition   also    capital    qualifies   as   regulatory
enhanced  the value of the  franchise,    capital.                              
increasing   the   number  of  offices                                          
statewide to 78.                          
                                          ECONOMIC VALUE ADDED (EVA)            
IMPROVED ASSET QUALITY                    In    1996,    Webster    began    the
Webster     experienced      continued    implementation  of EVA as a management
improvement  in asset  quality in 1996    tool to improve financial  performance
as the result of strong  underwriting,    and    subsequent    value    to   our
active loan  servicing and  aggressive    shareholders.   Simply   stated,   EVA
disposition of nonaccrual  assets.  At    tracks the cash profit remaining after
year-end  1996,  Webster's  nonaccrual    subtracting  the  cost of the  capital
assets   amounted  to  $31.3  million,    employed to generate  that profit.  It
representing  a  43  percent  decrease    is the lens through  which  management
from the $55.0 million total  reported    can  view  and  assess  its   business
at year-end  1995.  Webster sold $18.6    judgments  in  order  to   efficiently
million  in   nonaccrual   residential    allocate,  manage and deploy  capital.
assets in 1996, significantly reducing    To  ensure that  EVA is  ingrained  in
the bank's  total  nonaccrual  assets.    Webster's      corporate      culture,
Nonaccrual  assets  as  a  percent  of    management incentive compensation will
total  assets  were  0.80  percent  at    be closely  tied to  achieving  annual
year-end 1996, compared to 1.71           EVA goals. 


<PAGE>
           SENIOR MANAGEMENT   GROUP BRANCH LOCATIONS   CORPORATE PROFILE

SENIOR MANAGEMENT GROUP

STANDING LEFT TO RIGHT:

PETER K. MULLIGAN, Executive Vice President, Consumer and Small Business Banking

WILLIAM T. BROMAGE, Executive Vice President, Business Banking

RENEE P. SEEFRIED*, Senior Vice President, Human Resources

SEATED BACK ROW LEFT TO RIGHT:

GEORGE M. BROPHY*, Executive Vice President, Information Technologies

ROSS M. STRICKLAND, Executive Vice President, Mortgage Banking

SEATED FRONT ROW LEFT TO RIGHT:

JOHN V. BRENNAN,  CPA,  Executive Vice President,  Chief  Financial  Officer and
Treasurer

LEE A. GAGNON,  CPA,  Executive  Vice  President,  Chief  Operating  Officer and
Secretary

JEFFREY N. BROWN*, Executive Vice President, Marketing and Communications

*Webster Bank Only



                                [GRAPHIC OMITTED]


                                CORPORATE PROFILE

Webster  Financial  Corporation  is the holding  company  for  Connecticut-based
Webster Bank, a $5.2 billion bank with 78  full-service  offices  throughout the
central  Connecticut  corridor.  The company has grown  steadily and  profitably
through the years by emphasizing  customer  service,  asset  quality,  recurring
earnings and expense control.  A series of recent  acquisitions has expanded and
strengthened Webster's franchise,  accelerating its transition to a full-service
retail and business  bank.  Webster is organized  along three  business lines --
consumer,  business and mortgage banking -- each focused on the special needs of
its customers.  By helping customers reach their financial goals, Webster builds
strong, lasting relationships that create shareholder value.

                                     
<PAGE>
                       CONSUMER & SMALL BUSINESS BANKING

   TOP ACHIEVEMENTS.  TO GIVE OUR CUSTOMERS EASIER ACCESS TO THEIR ACCOUNTS,  WE
EXPANDED OUR DIRECT BANKING  SERVICES  BEYOND OUR BRANCHES.  AT THE SAME TIME WE
GAVE OUR  EMPLOYEES  THE TOOLS TO PROVIDE  HIGHER  LEVELS OF SERVICE.  As people
attempt to do more in less time, it is critical that we make banking  easier and
more accessible.  Electronic transactions,  once the exception, are now becoming
an everyday banking tool. When we introduced the Webster debit card and upgraded
our ATM network in 1996,  transactions soared.  Anticipating our customers' need
for still more convenience,  we transformed our Customer Information Center into
a full-service  Telebanking  Center. Now, no matter where they live or work, our
customers can open accounts,  make deposits and apply for loans without  leaving
their  homes or  offices.  We are also  prepared  for the next  level of  direct
banking with a PC banking  pilot,  scheduled to roll out in 1997. To better meet
the credit needs of our customers,  we greatly expanded our home equity programs
and introduced  the Webster  Visa(R)  Credit Card.  Assimilating  Small Business
Banking  into  the  consumer   banking   delivery  system  was  another  pivotal
accomplishment.  It allows Webster to provide our small business  customers with
more points of access and contact for credit and cash management  services.  Our
employees  remain  Webster's most valuable asset.  As more routine  transactions
move  through  direct  banking  channels,  our  employees  are  taking  on  more
consultative  and  referral   responsibilities  with  customers.  In  redefining
employees' roles, we're providing them with the training, tools and resources to
assess customer  needs.  Ultimately,  this gives them the ideal  perspective for
selling the right products and services. VALUE TO SHAREHOLDERS.  FOCUSING ON HOW
WE DELIVER OUR  PRODUCTS  HELPS US WIN  CUSTOMER  LOYALTY AND TRUST.  IN EFFECT,
WE'RE BUILDING STRONG BRIDGES TO PROFITABLE, LONG-TERM CUSTOMERS.


<PAGE>
                                MORTGAGE BANKING

   TOP ACHIEVEMENTS. BY CONTINUALLY STREAMLINING THE PROCESS FROM APPLICATION TO
CLOSING,  WE CUT  APPROVAL  TIMES  AND  RAISED  CUSTOMER  SATISFACTION.  Timing,
flexibility and responsiveness are the key differentiating factors when it comes
to  mortgage  lending.  Webster  made  strides in all three  areas in 1996.  Our
next-day  approval  program alone resulted in $23 million in new home loans.  By
introducing a  convertibility  option to our Adjustable  Rate Mortgages  (ARM),
Webster added $144 million in new mortgages. These developments coincided with a
close-to-perfect  score in our customer satisfaction surveys. We earned the 1996
Connecticut  Homebuilders  Association  Best  Construction  Financing  Award  in
recognition  of  our  streamlined  loan  processing  and  innovative  financing.
Origination  costs are down and customer  satisfaction  is up largely because of
gains in  employee  productivity.  New  processing  technology  was  critical in
attaining high performance levels.  Equipped with laptops,  our loan originators
now complete loan  applications  while meeting with  customers in their homes or
offices. By putting our people closer to the customer,  not only have we reduced
time and  paperwork,  we've  also  raised the quality of our  service.  In fact,
automation  has allowed us to deliver a true "next day  approval" on most of our
loan products.  Similarly,  by outsourcing various loan servicing functions,  we
further reduced operating costs. One of the year's most satisfying  achievements
was  that we  accomplished  more  for our  customers  without  investing  in new
infrastructure.  Loan  originations of $367 million were up 39 percent over 1995
levels. In December, we successfully  purchased $270 million in servicing rights
from the Connecticut  Housing Finance Authority  (CHFA).  VALUE TO SHAREHOLDERS.
THE COST  REDUCTIONS  AND INCREASED  VOLUME OF LOANS REALIZED IN 1966 HAVE HAD A
POSITIVE IMPACT ON PROFITABILITY.


<PAGE>
                                BUSINESS BANKING

   TOP  ACHIEVEMENTS.   THROUGH  SEASONED  RELATIONSHIP  MANAGERS,  WE  PROVIDED
CONNECTICUT  BUSINESSES WITH INNOVATIVE  LENDING SERVICES AND MONEY  MANAGEMENT.
Webster  Bank has built its  business  banking  reputation  on a  foundation  of
superior service delivered by seasoned lending professionals. 1996 was a year of
significant  milestones.  We added several  highly  regarded  business  bankers;
developed an asset-based lending capability; expanded the range and depth of our
products  to  include   diversified  cash  management  and  international  trade
services;  and established a regional office in Hartford.  As an example,  these
strengths allowed Webster Bank,  assisted by the Connecticut  Development Agency
(CDA),  to develop an  innovative  management-buyout  financing  package for the
Underwater  Construction Company in Essex. Webster's ability to understand their
business and to structure a financing  package is what made the buyout feasible.
We provided the reasonable  terms and  turn-around  they required.  The creative
solutions we develop for our customers  send a clear message to the  Connecticut
business community:  that Webster Bank delivers innovative solutions through our
locally-based team of experts. We are continually  building our business banking
capabilities by expanding our commercial banking team and enhancing the range of
services and products we offer.  Our business banking efforts have resulted in a
commercial  loan  portfolio  exceeding  $450 million.  Today,  Webster is one of
Connecticut's  leading business banks with the momentum for substantial  growth.
VALUE TO SHAREHOLDERS.  POWERFUL BUSINESS PARTNERS PRODUCE POWERFUL RESULTS. OUR
COMMITMENT  TO BUSINESS  BANKING HAS  ENHANCED  THE VALUE OF THE  FRANCHISE  AND
CREATED OPPORTUNITIES FOR HIGHER RETURNS.

<PAGE>

GLOSSARY OF TERMS

Allowance for Loan Losses:  A reserve for estimated  loan losses at a particular
balance sheet date.

Capital Components and Ratios:

     Leverage Ratio: Tier 1 capital as a percentage of adjusted total assets for
     the Bank.

     Risk-Weighted   Assets:   The  sum  of   risk-weighted   assets   plus  the
     risk-weighted  credit equivalent  amounts of off- balance sheet items, less
     core deposit intangibles and certain other non-qualifying intangible assets
     and the non-qualifying portion of the allowance for loan losses.

     Tier 1  Capital:  The  sum  of  common  shareholders'  equity  at the  Bank
     (excluding  net unrealized  gains or losses on  securities,  except for net
     unrealized   gains/losses  on  marketable  equity  securities)  less  other
     non-qualifying intangible assets.

     Tier 1  Risk-Weighted  Capital  Ratio:  The ratio of Tier 1 capital  to net
     risk-adjusted assets.

     Total Capital: The sum of Tier 1 capital plus the qualifying portion of the
     allowance for loan losses.

     Total  Risk-Weighted  Capital  Ratio:  The  ratio of total  capital  to net
     risk-adjusted assets.

Core Deposit Intangible: The excess of the purchase price over the fair value of
the tangible net assets acquired in a purchase  transaction  that represents the
estimated value of the deposit base.

Derivatives:   Interest  rate  or  currency  swaps,  futures,  forwards,  option
contracts,   or  other   off-balance   sheet  financial   instruments  used  for
asset/liability  management or trading purposes.  These instruments derive their
values or  contractually  determined  cash flows from the price of an underlying
asset or liability, reference rate, index or other security.

Earning Assets:  The sum of loans,  segregated  assets,  mortgage loans held for
sale, securities and short-term investments.

Interest Bearing Liabilities:  The sum of interest-bearing deposits,  securities
sold under agreements to repurchase and other borrowings.

Interest  Rate  Spread:  The  difference  between the average  yields on earning
assets and interest bearing liabilities.

Net Interest  Margin:  Net interest  income as a percentage  of average  earning
assets.

Nonaccrual Assets: The sum of nonaccrual loans plus other real estate owned.

Nonaccrual  Loans:  The sum of loans  on  nonaccrual  status  (for  purposes  of
interest  recognition) plus restructured  loans (loans whose repayment  criteria
have been  renegotiated  to  less-than-market  terms due to the inability of the
borrowers to repay the loans in accordance with their original terms).

Other Real Estate  Owned:  Real estate  acquired in  foreclosure  or  comparable
proceedings under which possession of the collateral has been taken.

Reserve Coverage: Allowance for loan losses divided by nonaccrual loans.

Return on Average  Equity:  Net income as a percentage of average  shareholders'
equity.



<PAGE>


     MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION & RESULTS OF
                              OPERATIONS ("MD&A")

INTRODUCTION
- --------------------------------------------------------------------------------

Webster  Financial  Corporation,  ("Webster"),  through its subsidiary,  Webster
Bank, (the "Bank")  delivers  financial  services to  individuals,  families and
businesses  throughout  Connecticut.  Webster  Bank  is  organized  along  three
business  lines  -  consumer,   business  and  mortgage  banking,  supported  by
centralized   administration   and   operations.   The   Corporation  has  grown
significantly in recent years,  primarily through a series of acquisitions which
have expanded and strengthened its franchise.

Assets at December  31, 1996 were $3.9  billion  compared to $3.2 billion a year
earlier.  Net loans  receivable  amounted to $2.5  billion at December  31, 1996
compared to $1.9 billion a year ago.  Deposits were $3.1 billion at December 31,
1996 compared to $2.4 billion at December 31, 1995.

BUSINESS COMBINATIONS SUBSEQUENT TO DECEMBER 31, 1996
- --------------------------------------------------------------------------------

The Derby Acquisition
On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,   Derby  Savings  Bank,  a  $1.2  billion  savings  bank  in  Derby,
Connecticut.  In connection with the merger with Derby, Webster issued 3,501,370
shares of its common stock for all the outstanding shares of Derby common stock.
Under the terms of the merger agreement each  outstanding  share of Derby common
stock  was  converted  into  1.14158  shares  of  Webster  common  stock.   This
acquisition  was  accounted  for as a pooling of interests  and as such,  future
Consolidated  Financial  Statements  will include  Derby's  financial data as if
Derby had been combined at the beginning of the earliest period  presented.  The
1996 Financial Statements do not include Derby financial data.

BUSINESS COMBINATIONS
- --------------------------------------------------------------------------------

The Shawmut Transaction
On February 16, 1996,  Webster Bank acquired 20 branches in the Greater Hartford
market  from  Shawmut  Bank  Connecticut   National  Association  (the  "Shawmut
Transaction"),  as part of a divesture in connection  with the merger of Shawmut
and Fleet Bank. In the branch purchase, Webster Bank acquired approximately $845
million in deposits, and $586 million in loans. As a result of this transaction,
Webster recorded $44.2 million as a core deposit intangible asset. In connection
with the Shawmut  Transaction,  Webster  raised net  proceeds  of $32.1  million
through  the sale of  1,249,600  shares of its common  stock in an  underwritten
public offering in December 1995. The Shawmut Transaction was accounted for as a
purchase,  therefore  transaction  results  are  reported  only for the  periods
subsequent to the consummation of the Shawmut Transaction.

Prior to the Shawmut Transaction Webster completed five acquisitions as follows:


- --------------------------------------------------------------------------------
Date                               Assets Acquired          Accounting Treatment
- --------------------------------------------------------------------------------
1995   Shelton Bancorp               $ 295 million          Pooling of Interests
1994   Shoreline Bank & Trust        $  51 million          Pooling of Interests
1994   Bristol Savings Bank          $ 486 million                 Purchase
1992   First Constitution Bank       $ 1.1 billion                 Purchase
1991   Suffield Bank                 $ 264 million                 Purchase

ASSET QUALITY
- --------------------------------------------------------------------------------

General
Webster devotes significant  attention to maintaining high asset quality through
conservative  underwriting  standards,  active servicing of loans,  aggressively
managing  nonaccrual  assets  and  maintaining   adequate  reserve  coverage  on
nonaccrual  assets.  At year end 1996,  residential and consumer loans comprised
over 85% of the total loan portfolio. All investments are either U.S. Government
or  Agency  securities  or  have an  investment  rating  in the  top two  rating
categories by a major rating service at time of purchase.
<PAGE>

Nonaccrual Assets 

The aggregate amount of nonaccrual assets decreased to $31.3 million at December
31, 1996 from $55.0 million at December 31, 1995 and declined as a percentage of
total  assets to 0.80% at December  31, 1996 from 1.71% at  December  31,  1995.
Nonaccrual  assets  decreased  $16.0 million in 1996 and  foreclosed  properties
decreased $7.7 million due to write-downs,  sale of foreclosed  properties and a
bulk sale of $18 million of nonaccrual  assets. The allowance for loan losses at
December 31, 1996 was $33.5 million and represented 153.36% of nonaccrual loans.
Total allowances for nonaccrual assets of $34.2 million  represented  106.72% of
nonaccrual assets.  The following table details Webster's  nonaccrual assets for
the last five years.

<TABLE>
<CAPTION>

                                                                                       At December 31,
(IN THOUSANDS)                                     1996             1995              1994          1993           1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>               <C>             <C>          <C>    
Nonaccrual Assets:
Loans accounted for on a nonaccrual basis:
   Residential real estate                          $   11,272       $ 20,560          $ 18,390        $27,995      $39,633
   Commercial real estate                                9,051         15,296            15,268          4,132        1,846
   Consumer                                              1,491          1,987             1,237          1,137        4,311
Foreclosed Properties:
   Residential and Consumer                              3,445          6,368             9,296         18,753       11,674
   Commercial                                            6,044         10,808            17,292          6,711        7,744
- ---------------------------------------------------------------------------------------------------------------------------
     Total                                          $   31,303       $ 55,019          $ 61,483        $58,728      $65,208
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

A summary of the  activity  in the  allowance  for loan losses for the last five
years follows:
<TABLE>
<CAPTION>


                                                                               For the Years Ended December 31,
(DOLLARS IN THOUSANDS)                                    1996           1995              1994           1993     1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>               <C>             <C>         <C>    
Balance at beginning of period                      $   41,797       $ 46,772          $ 45,168        $49,780     $11,055
Charge-offs:
   Residential real estate                             (12,628)        (6,952)          (12,761)        (8,208)     (1,027)
   Consumer                                               (670)          (418)             (760)        (1,236)       (706)
   Commercial                                           (6,348)        (3,490)           (3,578)        (2,223)     (1,424)
- ---------------------------------------------------------------------------------------------------------------------------
                                                       (19,646)       (10,860)          (17,099)       (11,667)     (3,157)
Recoveries:
   Residential real estate                                 386            657               388            205          10
   Consumer                                                162            943             1,701            749         558
   Commercial                                            1,755          1,185             1,015            114           9
- ---------------------------------------------------------------------------------------------------------------------------
Net charge-offs                                        (17,343)        (8,075)          (13,995)       (10,599)      (2,580)
Acquired allowance for purchased loans                   5,000              -            12,819              -       35,731
Transfer from allowance for losses for
   loans held for sale                                       -              -                 -          2,390            -
Provisions charged to operations                         4,000          3,100             2,780          3,597        5,574
- ---------------------------------------------------------------------------------------------------------------------------
Balance at end of period                            $   33,454       $ 41,797          $ 46,772        $45,168     $ 49,780
- ---------------------------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average loans outstanding     0.7%           0.4%              0.8%           0.7%         0.3%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

During 1996, 1995, 1994 and 1993,  increased loan charge-offs were due primarily
to loans acquired as a result of the acquisitions. Such charge-offs were in line
with expectations and adequate loan loss allowances were established at the time
of each  acquisition.  Included in the 1996 loan charge-offs were write-downs of
$6.3 million  related to a bulk sale of $18.0 million of nonaccrual  residential
loans  and  foreclosed  properties.  See Note 13 to the  Consolidated  Financial
Statements  for a summary of activity in the  allowance for losses on foreclosed
properties.  Management  believes that the allowance for loan losses is adequate
to cover expected losses in the portfolio.
<PAGE>
SEGREGATED ASSETS
- --------------------------------------------------------------------------------

Segregated  Assets  consist  of all  commercial  real  estate,  commercial,  and
multi-family loans acquired from the FDIC in the First Constitution acquisition.
Segregated  Assets,  before the allowance  for losses of $2.9  million,  totaled
$78.5  million at  December  31, 1996 down from  $256.6  million at  acquisition
(1992).  Segregated  Assets are subject to a loss-sharing  arrangement  with the
FDIC.  The FDIC is required to reimburse  Webster Bank  quarterly for 80% of the
total net charge-offs and certain related expenses on Segregated  Assets through
December 1997,  with such  reimbursement  increasing to 95% (less  recoveries in
years six and  seven) as to such  charge-offs  and  expenses  in excess of $49.2
million  (with  payment at the end of the seventh  year as to such  excess).  At
December 31, 1996,  cumulative net  charge-offs  and expenses  aggregated  $54.0
million.  During  the  first  quarter  of  1996,  Webster  began  recording  the
additional  15%   reimbursement   (the  difference   between  the  80%  and  95%
reimbursement  levels) as a receivable  from the FDIC.  The impact of purchasing
the  Segregated  Assets has been  reflected  primarily in increased  noninterest
expenses  for  the  Bank's  share  of  certain  reimbursable  expenses  and  all
non-reimbursable expenses. The Bank's share of charge-offs reduces the allowance
for losses on the Segregated  Assets which was  established in conjunction  with
the First Constitution  acquisition.  Management believes that the allowance for
losses  on  Segregated  Assets  is  adequate  to cover  expected  losses on this
portfolio. See Note 5 to the Consolidated Financial Statements.

Reimbursable  net  charge-offs  and  eligible   expenses  of  Segregated  Assets
aggregated $4.9 million for 1996. During 1996, the Bank received $4.2 million as
reimbursement  for eligible  charge-offs  and related net expenses in accordance
with the loss-sharing  arrangement  described above.  Payments due from the FDIC
upon  charge-off  and  related  expenses  are  recorded  as  receivables.   Such
reimbursements  are made on a  quarterly  basis to the Bank by the FDIC and when
received are invested in earning assets.  Such  reimbursements have no immediate
impact on the consolidated statements of income.

A  detail  of  changes  in the  allowance  for  Webster's  share of  losses  for
Segregated Assets follows:


                                                       Years Ended December 31,
(IN THOUSANDS)                                        1996              1995
- --------------------------------------------------------------------------------
Balance at beginning of period                         $  3,235          $4,420
Charge-offs                                                (621)         (1,772)
Recoveries                                                  245             587
- --------------------------------------------------------------------------------
   Balance at end of period                            $  2,859          $3,235
- --------------------------------------------------------------------------------


At December 31, 1996 and 1995,  nonaccrual  Segregated Assets were classified as
follows:
<TABLE>
<CAPTION>


                                                                             At December 31,
(IN THOUSANDS)                                                          1996                1995
- --------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>   
Segregated Assets accounted for on a nonaccrual basis:
   Commercial real estate loans                                          $  3,337          $2,604
   Commercial loans                                                           192           1,203
   Multi-family real estate loans                                             495           1,432
Foreclosed Properties:
   Commercial real estate                                                     269             648
   Multi-family real estate                                                   138             651
- --------------------------------------------------------------------------------------------------
     Total                                                               $  4,431          $6,538
- --------------------------------------------------------------------------------------------------
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Webster Bank is required to maintain  minimum levels of liquid assets as defined
by  regulations  adopted  by the  Office of  Thrift  Supervision  ("OTS").  This
requirement,  which may be  varied by the OTS,  is based  upon a  percentage  of
withdrawable deposits and short term borrowings. The required liquidity ratio is
currently 5.00% and the Bank's liquidity ratio was 5.79% at December 31, 1996.

The primary  sources of liquidity for Webster are net cash flows from  operating
activities,  investing activities and financing activities.  Net cash flows from
operating  activities include net income, loans originated for sale, the sale of
<PAGE>

loans  originated  for sale,  net  changes in other  asset and  liabilities  and
adjustments  for noncash  items such as  depreciation,  the  provision  for loan
losses  and  changes in  accruals.  Net cash  flows  from  investing  activities
primarily  includes  the  purchase,   maturity,   and  sale  of  securities  and
mortgage-backed securities that are classified as trading, available for sale or
held to  maturity,  and the net  change in loans and  Segregated  Assets.  While
scheduled loan  amortization,  maturing  securities,  short term investments and
securities  repayments  generally  are  predictable  sources of funds,  loan and
mortgage-backed   securities  prepayments  are  greatly  influenced  by  general
interest rates,  economic conditions and competition.  One of the inherent risks
of  investing  in loans and  mortgage-backed  securities  is the ability of such
instruments to incur  prepayments  of principal  prior to maturity at prepayment
rates  different  than those  estimated at the time of purchase.  This generally
occurs  because of  changes  in market  interest  rates.  The  market  values of
fixed-rate loans and mortgage-backed securities are sensitive to fluctuations in
market  interest  rates,  declining in value as interest rates rise. If interest
rates  decrease,  the  market  value of  loans  and  mortgage-backed  securities
generally  will tend to increase  with the level of  prepayments  also  normally
increasing. The lower yields on such loans and mortgage-backed securities may be
offset by a lower cost of funds.  Changes in the volume of nonaccrual assets due
to additions or sales of such assets also affect liquidity.

Financing activity net cash flows primarily include proceeds and repayments from
FHL Bank advances and other  borrowings,  the net change in deposits and changes
in the capital  structure  generally related to stock issuances and repurchases.
The utilization of particular  sources of funds depends on comparative costs and
availability.  Webster  Bank has from time to time,  chosen  not to pay rates on
deposits  as  high as  certain  competitors,  and  when  necessary,  supplements
deposits with various borrowings. The Bank manages the prices of its deposits to
maintain a stable, cost-effective deposit base as a source of liquidity.

The Bank had additional  borrowing capacity from the FHL Bank of $1.4 billion at
December 31, 1996. At that date,  the Bank had FHL Bank advances  outstanding of
$407.7  million  compared to $383.1  million at December 31, 1995. See Note 9 to
the Consolidated Financial Statements.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank and net proceeds from capital offerings and borrowings,  while the
main outflows are the payment of dividends to preferred and common stockholders,
the  payment of  interest  to  holders  of  Webster's  8 3/4%  Senior  Notes and
repurchases of Webster's common stock. There are certain restrictions on payment
of  dividends  by  Webster  Bank to  Webster.  See  Note 15 to the  Consolidated
Financial  Statements.  Webster  also has a $20  million  line of credit  with a
correspondent  bank.  On  January  31,  1997,  Webster  completed  the  sale  of
$100,000,000 of Webster Capital Trust/Capital  Securities further increasing its
Capital  Resources.  The Capital  Securities are further discussed in Note 18 to
the Consolidated Financial Statements.

On November 19, 1996, Webster completed a previously  announced stock repurchase
program,  which  resulted  in  total  repurchases  of  549,800  shares  and also
announced  its  intention to  repurchase  up to 300,000  additional  shares.  At
December 31, 1996,  255,100 shares had been repurchased under the new repurchase
plan, to offset future  dilution from shares of common stock that were issued in
January 1997, in connection  with  conversions of preferred stock or issued upon
exercise of options under  Webster's  stock option plans.  The remaining  shares
under the plan were repurchased in January 1997. Webster previously  repurchased
548,500 shares in two stock repurchase plans announced in 1988 and 1990.


<PAGE>


Applicable OTS  regulations  require  federal savings banks such as the Bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement  (expressed  as a ratio of core or Tier 1 capital to adjusted  total
assets) and  risk-based  capital  requirements  (expressed as a ratio of core or
Tier 1 capital and total  capital to total  risked-weighted  assets).  As an OTS
regulated  savings  institution,  the Bank also is subject to a minimum tangible
capital requirement  (expressed as a ratio of tangible capital to adjusted total
assets).  At  December  31,  1996,  the  Bank  was in full  compliance  with all
applicable capital requirements as detailed below:

<TABLE>
<CAPTION>
                                                                          At December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Tier 1                Tier 1           
                                       Tangible Capital          Core Capital      Risk-Based Capital      Total Risk-Based Capital
                                          Requirement             Requirement         Requirement                  Requirement    
- -----------------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                 Amount        %         Amount       %       Amount        %             Amount    %        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>       <C>           <C>     <C>           <C>           <C>         <C>      
Capital for regulatory purposes    $  197,738     5.13%     $ 201,720     5.22%   $  201,720    10.17%        $ 226,634   11.43%   
Minimum regulatory requirement         57,866     1.50        115,850     3.00        79,316     4.00           158,632    8.00    
- -----------------------------------------------------------------------------------------------------------------------------------
Excess over requirement            $  139,872     3.63%     $  85,870     2.22%   $  122,404     6.17%        $  68,002    3.43%   
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                                                             
ASSET/LIABILITY MANAGEMENT
- --------------------------------------------------------------------------------

The goal of Webster's  asset/liability policy is to manage interest-rate risk so
as  to  maximize  net  interest  income  over  time  in  changing  interest-rate
environments  while maintaining  acceptable levels of risk. Webster must provide
for  sufficient  liquidity  for  daily  operations  while  maintaining  mandated
regulatory  liquidity  levels.  To this end,  Webster's  strategies for managing
interest-rate  risk are responsive to changes in the  interest-rate  environment
and market demands for particular types of deposit and loan products. Management
measures  interest-rate  risk using GAP,  duration and simulation  analyses with
particular emphasis on measuring changes in the market value of portfolio equity
and changes in net interest income in different interest-rate environments.  The
simulation analyses incorporate  assumptions about balance sheet changes such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
and maturity of such assets and  liabilities.  From such  simulations,  interest
rate risk is quantified and appropriate  strategies are formulated.  The overall
interest  rate  risk  position  is  reviewed  on an  ongoing  basis by the Asset
Liability Committee,  which includes Executive Management and has representation
by members of each line of business.  Strategies employed in 1996 to improve the
interest-rate  sensitive position included (i) the selling of certain fixed-rate
mortgage loans, (ii) promotion of adjustable-rate mortgage loans, (iii) emphasis
on the  origination  of  variable-rate  home equity credit lines and  commercial
loans, (iv) emphasis on the purchase of short-term or adjustable-rate securities
or mortgage-backed  securities, (v) emphasis on deposits and borrowed funds that
meet  asset/liability  management  objectives and (vi) the employment of hedging
techniques to reduce the interest-rate risk of certain assets or liabilities.

Based on  Webster's  asset/liability  mix at  December  31,  1996,  management's
simulation  analysis of the effects of changing  interest rates projects that an
instantaneous  200 basis point  increase in interest  rates would  decrease  the
market value of equity by  approximately  12% at December 31, 1996.  At December
31, 1996,  Webster had a 6.1% positive GAP position in the one year time horizon
which means that cumulative  interest-rate  sensitive  assets exceed  cumulative
interest-rate  sensitive  liabilities for that period.  Management believes that
its interest-rate risk position  represents a reasonable amount of interest-rate
risk at this point in time. Webster also utilizes as part of its asset/liability
management  strategy various  interest rate instruments  including short futures
positions, interest rate swaps, interest rate caps and interest rate floors. The
notional amounts of these  instruments are not reflected in Webster's  statement
of condition but are included in the  repricing  table for purposes of analyzing
interest rate risk.  Interest rate  contracts are entered into as hedges against
future rate fluctuations and not for speculative purposes.

Webster is unable to predict future  fluctuations  in interest rates and as such
the market values of certain of Webster's  financial  assets and liabilities are
sensitive to fluctuations  in market  interest rates.  Changes in interest rates
can affect the amount of loans  originated  by the Bank, as well as the value of
its loans and other  interest-earning  assets.  Increases in interest  rates may
cause  depositors to shift funds from accounts that have a  comparatively  lower
cost such as regular  savings  accounts to  accounts  with a higher cost such as
certificates of deposit. If the cost of interest-bearing liabilities increase at
a rate that is greater than the increase in yields on  interest-earning  assets,
the  interest  rate  spread is  negatively  affected.  Changes  in the asset and
liability mix also affects the interest rate spread.


<PAGE>


The  following  table sets forth the estimated  maturity/repricing  structure of
Webster's  interest-earning assets and interest-bearing  liabilities at December
31, 1996.  Repricing for mortgage  loans is based on  contractual  repricing and
projected  prepayments and repayments of principal.  Deposit liabilities without
fixed  maturities  are  assumed to decay  over the  periods  presented  based on
industry standards and internal projections.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                  More than      More than     More than        More than       More than
                                  6 Months         6 Months        1 Year       3 Years          5 Years        10 Years   
(DOLLARS IN THOUSANDS)            or less         to 1 Year      to 3 Years    to 5 Years       to 10 Years    to 20 Years 
- ---------------------------------------------------------------------------------------------------------------------------

Assets
- ---------------------------------------------------------------------------------------------------------------------------
<S>                             <C>             <C>            <C>             <C>             <C>             <C>         
Loans                           $ 1,012,035     $   607,271    $   308,913     $   212,306     $   205,872     $   180,792 
Securities                          478,139         302,852         95,796          36,684          64,892          60,115 
- ---------------------------------------------------------------------------------------------------------------------------
  Total Rate-Sensitive Assets   $ 1,490,174     $   910,123    $   404,709     $   248,990     $   270,764     $   240,907 
- ---------------------------------------------------------------------------------------------------------------------------

Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
Deposits                        $ 1,115,904     $   569,675    $   864,373     $   219,672     $    62,036     $       584 
Borrowings                          405,062          70,000         65,700          50,000              --              --   
- ---------------------------------------------------------------------------------------------------------------------------
   Total Rate-Sensitive
     Liabilities                $ 1,520,966     $   639,675    $   930,073     $   269,672     $    62,036     $       584 
- ---------------------------------------------------------------------------------------------------------------------------

Consolidated GAP                $   (30,792)    $   270,448    $  (525,364)    $   (20,682)    $   208,728     $   240,323 
GAP to Total Assets Percent           (0.79%)          6.90%        (13.41%)         (0.53%)          5.33%           6.13%
Cumulative GAP                  $   (30,792)    $   239,656    $  (285,708)    $  (306,390)    $   (97,662)    $   142,661 
Cumulative GAP to Total
   Assets Percent                     (0.79%)          6.12%         (7.29%)         (7.82%)         (2.49%)          3.64%
   Total Assets                 $ 3,917,600     $ 3,917,600    $ 3,917,600     $ 3,917,600     $ 3,917,600     $ 3,917,600 
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------------------------------------------------
                               
                                   More than
(DOLLARS IN THOUSANDS)             20 Years            Total
- -------------------------------------------------------------

Assets
- ------------------------------------------------------------
Loans                            $    84,091     $ 2,611,280
Securities                            32,129       1,070,607
- -------------------------------------------------------------
  Total Rate-Sensitive Assets    $   116,220     $ 3,681,887
- -------------------------------------------------------------

Liabilities
- -------------------------------------------------------------
Deposits                         $   263,632     $ 3,095,876
Borrowings                                --         590,762
- -------------------------------------------------------------
   Total Rate-Sensitive
     Liabilities                 $   263,632     $ 3,686,638
- -------------------------------------------------------------

Consolidated GAP                 $  (147,412)            N/A
GAP to Total Assets Percent            (3.76%)           N/A
Cumulative GAP                   $    (4,751)            N/A
Cumulative GAP to Total
   Assets Percent                      (0.12%)           N/A
   Total Assets                  $ 3,917,600
- -------------------------------------------------------------

COMPARISON OF 1996 AND 1995 YEARS
- --------------------------------------------------------------------------------

General.  For 1996,  Webster reported net income of $25.6 million,  or $2.79 per
share on a fully diluted basis.  Included in the 1996 results are  non-recurring
expenses  totaling $5.2 million which include:  $4.7 million of expenses related
to a special  assessment  associated  with the  recapitalization  of the Savings
Association  Insurance Fund ("SAIF") and $500,000 of acquisition related charges
for the  Shawmut  Transaction.  Excluding  the  effect  of  these  non-recurring
expenses,  net income  for the 1996 year would have been $28.6  million or $3.13
per fully diluted share. Net income for 1995 amounted to $18.3 million, or $2.30
per  share  on  a  fully  diluted  basis.  Included  in  the  1995  results  are
non-recurring  expenses  totaling  $6.4 million which  include:  $3.3 million of
expenses related to the Shelton acquisition, $2.1 million of expenses related to
changing the name and of merging together  Webster's banking  subsidiaries,  and
$1.0  million of expenses  related to the  Shawmut  Transaction.  Excluding  the
effects of these non-recurring expenses, net income for the 1995 year would have
been $22.0  million or $2.76 per fully  diluted  share.  Results for the Shawmut
Transaction are included in the accompanying  Consolidated  Financial Statements
only from the date of acquisition on February 16, 1996.

Net  Interest  Income.  Net interest  income  before  provision  for loan losses
increased  $28.5  million in 1996 to $115.8  million from $87.3 million in 1995.
The increase is primarily attributable to an increased volume of average earning
assets and  interest  bearing  liabilities  related to the Shawmut  Transaction.
Interest rate spread for the 1996 year  increased to 3.16%  compared to 2.78% in
1995 also due  primarily to lower  costing  liabilities  acquired in the Shawmut
Transaction.

Interest Income.  Total interest income for 1996 amounted to $265.5 million,  an
increase of $46.7  million,  or 21.3%  compared to $218.8  million in 1995.  The
increase  in  interest  income was due  primarily  to an increase in the average
volume of loans and  securities  and to an increase in the average  yield on all
interest-earning assets which increased to 7.36% in 1996 from 7.20% in 1995.


<PAGE>
Interest  Expense.  Interest  expense for 1996  amounted to $149.7  million,  an
increase of $18.2 million  compared to $131.5  million in 1995.  The increase in
interest  expense was due  primarily  to an  increase  in the average  volume of
deposits and  borrowings  and to a decrease in the average yield on all interest
bearing  liabilities  to 4.20% in 1996 from 4.42% in 1995.  The  decrease in the
average yield on interest  bearing  liabilities is due primarily to the increase
in noninterest bearing and other deposits acquired in the Shawmut Transaction.

The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned and paid by Webster.
<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
- -------------------------------------------------------------------------------------------------------------------
                                                    1996                                       1995
                                      Average                    Average     Average                     Average
 (DOLLARS IN THOUSANDS)               Balance     Interest        Yield      Balance         Interest     Yield
- -------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>              <C>      <C>              <C>            <C>
Loans, net (a)                     $ 2,430,749   $  189,626(b)    7.80%    $ 1,935,608      $144,896(b)    7.49%
Segregated Assets, net (a)              93,034        6,470       6.95         123,293         9,592       7.78
Securities                           1,049,886       67,803       6.46(c)      959,110        63,375       6.61(c)
Interest-Bearing Deposits               27,533        1,635       5.84          24,790           948       3.80
- -------------------------------------------------------------------------------------------------------------------
Total Interest-Earning Assets        3,601,202      265,534       7.36       3,042,801       218,811       7.20
Other Assets                           210,857                                 101,367
- -------------------------------------------------------------------------------------------------------------------
Total Assets                       $ 3,812,059                             $ 3,144,168
- -------------------------------------------------------------------------------------------------------------------
Savings and Escrow                 $   663,657       15,633    2.36%       $   484,786        11,284       2.33%
Money Market Savings,
   NOW and DDA                         653,445        9,076     1.39           450,158         7,977       1.77
Time Deposits                        1,668,164       89,677     5.38         1,538,454        78,874       5.13
FHL Bank Advances                      394,302       24,117     6.02           419,822        27,501       6.55
Repurchase Agreements
   and Other Borrowings                137,192        7,582     5.44            37,830         2,237       5.91
Senior Notes                            40,000        3,660     9.15            40,000         3,660       9.15
- -------------------------------------------------------------------------------------------------------------------
Total Interest-Bearing Liabilities   3,556,760      149,745     4.20         2,971,050       131,533       4.42
Other Liabilities                       41,767                                   1,884
Shareholders' Equity                   213,532                                 171,234
- -------------------------------------------------------------------------------------------------------------------
Net Interest Income and
   Interest Rate Spread                         $   115,789     3.16                     $    87,278       2.78
- -------------------------------------------------------------------------------------------------------------------
     Total Liabilities and
       Shareholders' Equity        $ 3,812,059                             $ 3,144,168
- -------------------------------------------------------------------------------------------------------------------
   Net Yield on Average
     Earning Assets                                             3.21%                                      2.89%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
                                           YEARS ENDED DECEMBER 31,
- ---------------------------------------------------------------------------
                                                    1994
                                     Average                   Average
 (dollars in thousands)              Balance      Interest      Yield
- ---------------------------------------------------------------------------
Loans, net (a)                     $ 1,810,382    $129,859(b)    7.17%
Segregated Assets, net (a)             126,207       9,789       7.76
Securities                             794,547      50,101       6.31(c)
Interest-Bearing Deposits               30,312       1,071       3.53
- ---------------------------------------------------------------------------
Total Interest-Earning Assets        2,761,448     190,820       6.91
Other Assets                           211,058
- ---------------------------------------------------------------------------
Total Assets                       $ 2,972,506
- ---------------------------------------------------------------------------

Savings and Escrow                 $   455,713      12,139       2.66%
Money Market Savings,
   NOW and DDA                         423,162       8,852       2.09
Time Deposits                        1,446,191      55,844       3.86
FHL Bank Advances                      351,693      17,969       5.11
Repurchase Agreements
   and Other Borrowings                      -           -          -
Senior Notes                            40,000       3,660       9.15
- ---------------------------------------------------------------------------
Total Interest-Bearing Liabilities   2,716,759      98,464       3.62
Other Liabilities                      106,878
Shareholders' Equity                   148,869
- ---------------------------------------------------------------------------
Net Interest Income and
   Interest Rate Spread                         $   92,356       3.29
- ---------------------------------------------------------------------------
     Total Liabilities and
       Shareholders' Equity        $ 2,972,506
- ---------------------------------------------------------------------------
   Net Yield on Average
     Earning Assets                                              3.34%
- ---------------------------------------------------------------------------

(a)  Interest on nonaccrual loans has been included only to the extent reflected
     in the Consolidated  Statements of Income.  Nonaccrual loans,  however, are
     included in the average balances outstanding.

(b)  Includes  discount and fee income,  net of $1.4  million,  $1.1 million and
     $547,000 in 1996, 1995 and 1994, respectively.

(c)  Yields are adjusted to a fully taxable equivalent basis.

Net  interest  income  also can be  analyzed  in terms of the impact of changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest rates and changes in the volume of  interest-earning  assets
and  interest-bearing  liabilities have affected  Webster's  interest income and
interest expense during the periods  indicated.  Information is provided in each
category with respect to (i) changes  attributable to changes in volume (changes
in volume  multiplied by prior rate),  (ii) changes  attributable  to changes in
rates (changes in rates  multiplied by prior volume),  and (iii) the net change.
The  change  attributable  to the  combined  impact of volume  and rate has been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.



<PAGE>
<TABLE>
<CAPTION>
                                                 Years Ended December 31,                     Years Ended December 31,
                                                       1996 v. 1995                                 1995 v. 1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                Increase (Decrease) Due to                   Increase (Decrease) Due to
(IN THOUSANDS)                              Rate          Volume           Total         Rate         Volume       Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>              <C>          <C>            <C>           <C>    
Interest on interest-earning assets:
  Loans and Segregated Assets           $  5,655       $  35,953        $ 41,608     $  5,802       $  9,038      $14,840
  Securities                               (897)           6,012           5,115        2,869         10,282       13,151
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                  4,758          41,965          46,723        8,671         19,320       27,991
- ---------------------------------------------------------------------------------------------------------------------------

Interest on interest-bearing liabilities:
  Deposits                               (3,224)          19,475          16,251       16,161          5,139       21,300
  FHL Bank advances and other
    borrowings                           (2,178)           4,139           1,961        5,216          6,553       11,769
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                (5,402)          23,614          18,212       21,377         11,692       33,069
- ---------------------------------------------------------------------------------------------------------------------------
Net change in net interest income       $ 10,160       $  18,351        $ 28,511     $(12,706)      $  7,628      $(5,078)
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


Provision  for Loan  Losses.  The  provision  for loan  losses for 1996 was $4.0
million  compared to $3.1 million in 1995. The increased  provision for the 1996
year is attributable to an increase in the balance of outstanding  loans and the
change in portfolio  mix. The  allowance  for losses on loans  amounted to $33.4
million and represented  153.4% of nonaccrual  loans at December 31, 1996 versus
$41.8 million or 110.4% of nonaccrual loans at December 31, 1995.

Noninterest  Income.  Noninterest  income for 1996  amounted  to $25.5  million,
compared  to $22.0  million in 1995.  Fees and  service  charges  totaled  $18.1
million in 1996, an increase of $4.0 million,  or 28% from 1995 due primarily to
a larger  customer base.  Gains on the sale of loans and mortgage loan servicing
rights  amounted to $1.0 million in 1996  compared to $3.1 million in 1995.  The
1995 results  included  gains on the sale of mortgage loan  servicing  rights of
$2.1 million.  Gains on the sale of securities  amounted to $2.8 million in 1996
compared to $1.2 million in 1995. Other noninterest income for 1996 and 1995 was
$3.6 million.

Noninterest  Expenses.  Noninterest  expenses for 1996 amounted to $97.2 million
compared  to $79.6  million  in 1995.  The  increase  of  $17.6  million  is due
primarily to increased salaries and employee benefits, occupancy,  furniture and
equipment, core deposit intangible amortization,  marketing, and other operating
expenses with all such increases related  primarily to the Shawmut  Transaction.
Offsetting  such  increases  were  decreased  foreclosed  property  expenses and
provisions  due  to  a  decrease  in  the  outstanding   balance  of  foreclosed
properties.  Included in the 1996 results are  non-recurring  expenses  totaling
$5.2  million  which  include:  $4.7  million of  expenses  related to a special
assessment associated with the recapitalization of the SAIF and $500,000 related
to the Shawmut  Transaction.  Also,  included in the 1996 results were  benefits
from the Bank  Insurance  Fund  ("BIF")  and SAIF  related  to  deposit  premium
reductions.  At December 31, 1996,  approximately 72% of the Bank's deposits are
assessed premiums at the BIF rate and 28% at the SAIF rate. Deposits acquired in
the Derby  acquisition  on January  31,  1997 will be  assessed at the lower BIF
rate.  Included in the 1995 results are  non-recurring  expenses  totaling  $6.4
million  which  include:  $3.3  million  of  expenses  related  to  the  Shelton
acquisition,  $2.1 million of expenses  related to changing the name and merging
together Webster's banking subsidiaries, and $1.0 million of expenses related to
the Shawmut Transaction.

Income Taxes.  Income tax expense for 1996  increased to $14.5 million from $8.2
million in 1995.  The  increase  in income tax  expense is due  primarily  to an
increase in income before taxes.  Included in the 1996 and 1995 results are $2.0
million and $2.9  million of benefits  from the  reduction  of the  deferred tax
asset valuation  allowance.  The decrease in the valuation  allowance was due to
favorable reassessments of known risks during 1996 and 1995.




<PAGE>


COMPARISON OF 1995 AND 1994 YEARS
- --------------------------------------------------------------------------------

General.  For 1995,  Webster reported net income of $18.3 million,  or $2.30 per
share on a fully diluted basis. Included in the 1995 results are a total of $6.4
million of  non-recurring  expenses  which  include:  $3.3  million of  expenses
related to the Shelton acquisition, $2.1 million of expenses related to changing
the  name of and  merging  together  Webster's  banking  subsidiaries,  and $1.0
million of expenses  related to charges  incurred in preparation for the Shawmut
Transaction.  Also  included in the 1995  results are a $2.2 million gain on the
sale of  mortgage  servicing  rights  and  $500,000  of  losses  on the  sale of
securities  as part of a  portfolio  restructuring  plan.  Net  income  for 1994
amounted to $18.7 million, or $2.44 per share on a fully diluted basis. Included
in  the  1994  results  are  $700,000  of  expenses  related  to  the  Shoreline
acquisition,  a $5.0 million  write-down of the First  Constitution core deposit
intangible  asset and income tax benefits of $3.5 million related to a reduction
of the deferred tax asset valuation allowance.  Results for Bristol Savings Bank
are included in the accompanying Consolidated Financial Statements only from the
date of acquisition on March 3, 1994.

Net Interest  Income.  Net interest  income before the provision for loan losses
decreased $5.1 million in 1995 to $87.3 million from $92.4 million for 1994. The
decrease  was due  primarily  to the  fact  that  the  cost of  interest-bearing
liabilities increased faster than the yield on interest-earning  assets, in part
due to a shift of low cost deposits to longer term certificates of deposit.

Interest Income.  Total interest income for 1995 amounted to $218.8 million,  an
increase of $28.0 million,  or 14.7%,  compared to $190.8 million in 1994.  This
increase  in  interest  income was due  primarily  to an increase in the average
volume of loans and mortgage-backed securities and to an increase in the average
yield on all interest-earning assets which increased to 7.20% in 1995 from 6.91%
in 1994.

Interest  Expense.  Interest  expense for 1995  amounted to $131.5  million,  an
increase of $33.1  million,  or 33.6%,  compared to $98.5  million in 1994.  The
increase in interest  expense of $33.1  million was due primarily to an increase
in interest  rates of $21.4 million and to an increase in the average  volume of
deposits and borrowings of $11.7 million.

Provision  for Loan  Losses.  The  provision  for loan  losses for 1995 was $3.1
million  versus $3.2 million for 1994. The allowance for loan losses at December
31, 1995 amounted to $41.8 million and represented  110.45% of nonaccrual  loans
versus $46.8 million or 134.04% of nonaccrual loans at December 31, 1994.

Noninterest  Income.  Noninterest  income for 1995  amounted  to $22.0  million,
compared  to $13.6  million in 1994.  Fees and  service  charges  totaled  $14.1
million in 1995, an increase of $1.9  million,  or 15.9% from 1994 due primarily
to a larger customer base.  Gains on the sale of loans,  mortgage loan servicing
rights,  securities and  mortgage-backed  securities amounted to $4.3 million in
1995  compared  to losses of $1.2  million  in 1994.  The 1995  results  include
non-recurring  income  of $2.2  million,  which  represent  gains on the sale of
mortgage  loan  servicing  rights  and  non-recurring  losses  on  the  sale  of
securities as part of a portfolio  restructuring  plan. Other noninterest income
for 1995 amounted to $3.5 million, an increase of $900,000 from 1994.

Noninterest  Expenses.  Noninterest  expenses for 1995 amounted to $79.6 million
compared to $79.3 million in 1994. The increase of $.3 million was due primarily
to increased salaries and employee benefits, occupancy, furniture and equipment,
and other operating  expenses,  offset by decreases in federal deposit insurance
premiums and foreclosed properties expenses. Included in the 1995 results were a
total of $6.4 million of non-recurring  expenses which include:  $3.3 million of
expenses related to the Shelton acquisition, $2.1 million of expenses related to
changing the name of and merging together  Webster's banking  subsidiaries,  and
$1.0  million of expenses  related to charges  incurred in  preparation  for the
Shawmut  Transaction.  Also  included in the 1995 results were benefits from the
reduction of the BIF deposit insurance  premiums.  The Federal Deposit Insurance
Corporation  determined  that the BIF had met its required  reserve  ratio as of
June 1, 1995 and lowered the BIF insurance premiums  retroactively to that date.
There was no  reduction  by the FDIC in the premium  rates of the SAIF which had
not met its required reserve level. At December 31, 1995,  approximately  59% of
the Bank's  deposits were assessed  premiums at the BIF rate and 41% at the SAIF
rate.  Deposits  acquired in the Shawmut  Transaction  on February 16, 1996 were
assessed at the lower BIF rates.  The decrease in foreclosed  property  expenses
was due to lower provisions for foreclosed  property losses and lower foreclosed
property  expenses due to a decrease in the  outstanding  balance of  foreclosed
properties.  Included in the
<PAGE>


1994 results were $700,000 of expenses related to the Shoreline  acquisition and
a $5.0 million  write-down  of the First  Constitution  core deposit  intangible
asset. An evaluation of the core deposit  intangible  asset at December 31, 1995
was performed using a discounted cash flow analysis. This analysis revealed that
there had not been any further impairment of this asset.

Income  Taxes.  Income tax expense for 1995  increased to $8.2 million from $4.8
million in 1994.  Included in the 1995 and 1994  results  were $2.9  million and
$3.5 million of benefits from the reduction of the deferred tax asset  valuation
allowance primarily related to Bristol Savings Bank.

IMPACT OF INFLATION AND CHANGING PRICES
- --------------------------------------------------------------------------------

The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a banking institution are monetary in nature. As a result, interest rates have a
more significant impact on a banking institution's  performance than the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same direction or in the same  magnitude as the price of goods and services.  In
the current  interest-rate  environment,  the  maturity  structure  of Webster's
assets and liabilities are critical to the maintenance of acceptable performance
levels.

RECENT FINANCIAL ACCOUNTING STANDARDS
- --------------------------------------------------------------------------------

In September  1996, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standard  ("SFAS") No. 125  "Accounting  for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities"
which was amended by SFAS No. 127 in December 1996 to defer the  effective  date
of certain  provisions  of SFAS No. 125 for one year.  This  statement  provides
accounting  and  reporting  standards  for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial  components  approach that focuses on control of the underlying assets
or liabilities transferred.  It distinguishes transfers of financial assets that
are sales from  transfers that are secured  borrowings.  It is expected that the
provisions of this  statement  will not have a material  impact on the financial
results of the corporation.  This statement generally is effective for transfers
and servicing of financial assets and  extinguishments of liabilities  occurring
after December 31, 1996, except as amended by SFAS No. 127, and is to be applied
prospectively.

In October 1995, the FASB issued Statement of Financial  Accounting Standard No.
123  "Accounting for Stock-Based  Compensation."  This statement  encourages all
companies  to adopt a new fair  value  based  method  of  accounting  for  stock
compensation  plans  in  place  of the  intrinsic  value  method  prescribed  by
Accounting Principal Board Opinion No. 25 ("APB 25"). In adopting the fair value
based method,  companies  record  compensation  cost related to activity  within
their  stock-based  compensation  plans.  Companies  that  choose to continue to
account for stock-based compensation under the provisions of APB 25 are required
to  disclose  the  impact on net income  and  earnings  per share as if they had
adopted the fair value  method  (See Note 16).  Webster has elected not to adopt
the fair  value  method  and will  continue  to  account  for stock  options  as
prescribed  under APB 25. This  standard  applies to  financial  statements  for
fiscal years beginning after December 31, 1994.

In May 1995, the FASB issued Statement of Financial Accounting Standards No. 122
("SFAS No. 122") "Accounting for Mortgage  Servicing  Rights," which amends SFAS
No. 65 "Accounting for Certain Mortgage Banking  Activities." Under SFAS No. 65,
mortgage  servicing rights were required to be capitalized only if servicing was
purchased but prohibited  separate  capitalization of mortgage  servicing rights
when acquired through loan portfolio sales with servicing rights retained.  SFAS
No. 122 requires that a mortgage  banking  entity  recognize as a separate asset
the value of the right to service  mortgage loans for others,  regardless of how
those servicing rights are acquired.  Additionally, SFAS No. 122 requires that a
mortgage  banking entity assess its capitalized  mortgage  servicing  rights for
impairment and establish  valuation  allowances based on the fair value of those
servicing  rights,  which include those  servicing  rights acquired prior to the
adoption of SFAS No. 122. As allowed  under the  provisions  of this  statement,
Webster  elected  early  adoption of SFAS No. 122 on July 1, 1995.  In September
1996 the FASB  superseded  SFAS No. 122 with the  issuance of SFAS No. 125.  See
Note 7.


<PAGE>


In October 1994,  the FASB issued SFAS No. 119,  "Disclosures  about  Derivative
Financial  Instruments and Fair Value of Financial  Instruments." This statement
requires   institutions  to  disclose  the  average  fair  value  of  derivative
instruments  as well as net gains and  losses  arising  from  trading  revenues.
Webster currently holds short futures positions to minimize the price volatility
of certain  adjustable-rate  assets held as Trading  Securities.  Changes in the
market value of short  futures  positions are  recognized  in the  statements of
income as a gain or loss in the period for which the  change  occurred.  Webster
also holds various  interest-rate  financial instruments in the form of interest
rate swaps,  caps and floors as hedges against changes in interest  rates.  This
statement  applies to fiscal years ending after  December 15, 1994.  See Notes 3
and 11.

In November 1993, the Accounting  Standards Executive Committee issued Statement
of Position 93-6,  "Employers'  Accounting for Employee Stock Ownership  Plans."
This statement  requires  institutions  with employee stock  ownership  plans to
record compensation  expense equivalent to the fair value of shares committed to
be released to employees.  Shares not committed to be released are excluded from
outstanding  shares for the calculation of net income per share. Such provisions
are not  required  for  employee  stock  ownership  plan shares  issued prior to
December 31, 1992. On March 3, 1994, in conjunction  with the  subscription  and
public  offerings  of 1,150,000  shares of common stock of Webster,  the Webster
Bank Employee Stock  Ownership Plan purchased  100,000  additional  shares.  The
implementation  of Statement of Position 93-6 did not have a significant  effect
on Webster's earnings.

RECENT TAX LEGISLATION
- --------------------------------------------------------------------------------

Tax law changes were  enacted in August 1996 to eliminate  the "thrift bad debt"
method of calculating bad debt deductions for tax years after 1995 and to impose
a requirement to recapture into taxable income (over a six-year  period) all bad
debt  reserves  accumulated  after 1987.  Since  Webster  previously  recorded a
deferred  tax  liability  with  respect to these post 1987  reserves,  its total
income tax expense for financial  reporting purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding company from the Bank in excess of
specified  amounts.  Webster does not expect such reserves to be recaptured into
taxable income.



<PAGE>
<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
                                                                                                            December 31,
Assets                                                                                                   1996        1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>            <C>     
Cash and Due from Depository Institutions                                                         $     85,163  $    44,228
Interest-bearing Deposits                                                                                   27       26,017
Securities: (Note 3)
   Trading at Fair Value                                                                                59,331       44,604
   Available for Sale, at Fair Value                                                                   573,616      498,088
   Held to Maturity, (Market Value: $433,308 in 1996; $505,775 in 1995)                                437,631      501,948
Loans Receivable, Net (Note 4)                                                                       2,525,543    1,891,956
Segregated Assets, Net (Note 5)                                                                         75,670      104,839
Accrued Interest Receivable                                                                             24,147       21,585
Premises and Equipment, Net (Note 6)                                                                    49,785       40,654
Foreclosed Properties, Net (Note 13)                                                                     9,489       17,176
Core Deposit Intangible (Note 2)                                                                        44,315        4,729
Prepaid Expenses and Other Assets (Note 7)                                                              32,883       23,846
- ---------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                                 $  3,917,600  $ 3,219,670
- ---------------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity
- ---------------------------------------------------------------------------------------------------------------------------
Deposits (Note 8)                                                                                 $  3,095,876  $ 2,400,202
Federal Home Loan Bank Advances (Note 9)                                                               407,734      383,100
Other Borrowings (Note 10)                                                                             144,627      170,014
Advance Payments by Borrowers for Taxes and Insurance                                                   17,785       14,435
Accrued Expenses and Other Liabilities                                                                  45,282       41,946
- ---------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                               3,711,304    3,009,697
- ---------------------------------------------------------------------------------------------------------------------------

Shareholders' Equity: (Notes 15 and 16)
- ---------------------------------------------------------------------------------------------------------------------------
   Cumulative  Convertible  Preferred Stock,  Series B, 98,084 shares issued and
     outstanding at December 31, 1996 and
     172,869 shares issued and outstanding at December 31, 1995                                              1            2
   Common Stock, $.01 par value:
     Authorized - 14,000,000 shares;
     Issued - 8,501,746 shares at December 31, 1996 and 1995                                                85           85
   Paid in Capital                                                                                     129,805      138,263
   Retained Earnings                                                                                    94,771       75,858
   Less Treasury Stock at cost, 575,274 shares at December 31, 1996 and
     424,024 shares at December 31, 1995                                                               (18,801)      (3,290)
   Less Employee Stock Ownership Plan Shares Purchased with Debt                                        (2,574)      (3,207)
   Unrealized Gains on Securities, Net                                                                   3,009        2,262
- ---------------------------------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                                        206,296      209,973
- ---------------------------------------------------------------------------------------------------------------------------
   Commitments and Contingencies (Notes 4, 6, and 19)
     Total Liabilities and Shareholders' Equity                                                   $  3,917,600  $ 3,219,670
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to consolidated financial statements



<PAGE>
<TABLE>
<CAPTION>
                                                                                           Years Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)                                           1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>      
Interest Income:
Loans and Segregated Assets                                                    $ 196,096        $  154,488        $ 139,648
Securities and Interest-bearing Deposits                                          69,438            64,323           51,172
- ---------------------------------------------------------------------------------------------------------------------------
     Total Interest Income                                                       265,534           218,811          190,820
- ---------------------------------------------------------------------------------------------------------------------------
Interest Expense:
Interest on Deposits (Note 8)                                                    114,386            98,135           76,835
Interest on Borrowings                                                            35,359            33,398           21,629
- ---------------------------------------------------------------------------------------------------------------------------
     Total Interest Expense                                                      149,745           131,533           98,464
- ---------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                                              115,789            87,278           92,356
Provision for Loan Losses (Note 4)                                                 4,000             3,100            3,155
- ---------------------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for Loan Losses                              111,789            84,178           89,201
- ---------------------------------------------------------------------------------------------------------------------------
Noninterest Income:
Fees and Service Charges                                                          18,117            14,131           12,188
Gain on Sale of Loans and Loan Servicing, Net (Note 4)                               989             3,116              258
Gain (Loss) on Sale of Securities, Net (Note 3)                                    2,845             1,173          (1,440)
Other Noninterest Income                                                           3,579             3,555            2,623
- ---------------------------------------------------------------------------------------------------------------------------
     Total Noninterest Income                                                     25,530            21,975           13,629
- ---------------------------------------------------------------------------------------------------------------------------
Noninterest Expenses:
Salaries and Employee Benefits                                                    44,486            37,608           34,943
Occupancy Expense of Premises                                                      9,353             6,390            5,696
Furniture and Equipment Expenses                                                   9,068             5,999            5,976
Federal Deposit Insurance Premiums                                                 1,573             3,990            5,742
Foreclosed Property Expenses
   and Provisions, Net (Note 13)                                                   2,073             4,025            6,949
Core Deposit Intangible Amortization                                               4,617               728            1,371
Marketing Expenses                                                                 4,395             3,318            2,101
Non-recurring Expenses (Note 17)                                                   5,230             6,371            5,700
Other Operating Expenses                                                          16,454            11,158           10,817
- ---------------------------------------------------------------------------------------------------------------------------
     Total Noninterest Expenses                                                   97,249            79,587           79,295
- ---------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                                        40,070            26,566           23,535
Income Taxes (Note 14)                                                            14,462             8,246            4,850
- ---------------------------------------------------------------------------------------------------------------------------
Net Income                                                                        25,608            18,320           18,685
Preferred Stock Dividends                                                          1,149             1,296            1,716
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                                    $  24,459       $    17,024       $   16,969
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Per Common Share:
     Primary                                                                   $    2.97       $      2.44       $     2.69
     Fully Diluted                                                                  2.79              2.30             2.44

- ---------------------------------------------------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT SHARE DATA)                                                       
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                        Employee
                                                                                          Stock     Unrealized
                                                                                        Ownership     Gains
                                                                                       Plan Shares (Losses) On
                              Preferred    Common    Paid-In     Retained     Treasury  Purchased    Securities,
                                 Stock      Stock    Capital     Earnings        Stock  With Debt        Net         Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                            <C>         <C>      <C>         <C>         <C>          <C>        <C>           <C>      
Balance, December 31, 1993     $     3     $   57   $ 82,546    $  49,317   $  (3,816)   $(1,952)   $   118      $ 126,273
Net Income for 1994                  -          -          -       18,685           -          -          -         18,685
Dividends Paid:
   $.48 Per Common Share             -          -         -        (3,053)          -          -          -         (3,053)
Dividends Paid or Accrued:
  Preferred Series B                 -         -           -       (1,716)          -          -          -         (1,716)
Dividends On:
  Unallocated ESOP Shares            -          -          -           52           -          -          -             52
Reduction of Debt Related
   to ESOP Shares                    -          -          -            -           -        352          -            352
Purchase of Additional
   ESOP Shares                       -          -          -            -           -     (2,075)         -         (2,075)
Five Percent Stock Dividend          -          -          -          (69)          -          -          -            (69)
Exercise of Stock Options            -          -        507            -         124          -          -            631
Net Proceeds from Sale of
   Common Stock                      -         11     21,912            -           -          -          -         21,923
Conversion of Preferred
   Series B to Common Stock         (1)         5         (4)           -           -          -          -              -
Net Unrealized Loss on
   Securities Available for
   Sale, Net of Taxes                -          -          -            -           -          -     (4,196)        (4,196)
- ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994     $     2     $   73   $104,961    $  63,216   $  (3,692)    $(3,675)  $(4,078)     $ 156,807
- ---------------------------------------------------------------------------------------------------------------------------
Net Income for 1995                  -          -          -       18,320           -          -          -         18,320
Dividends Paid:
   $.64 Per Common Share             -          -          -       (4,382)          -          -          -         (4,382)
Dividends Paid or Accrued:
  Preferred Series B                 -          -          -       (1,296)          -          -          -         (1,296)
Allocation of ESOP Shares            -          -         (3)           -           -        468          -            465
Fractional Shares Paid               -          -        (13)           -           -          -          -            (13)
Exercise of Stock Options            -          -      1,218            -         402          -          -          1,620
Proceeds from Sale
   of Common Stock                   -         12     32,100            -           -          -          -         32,112
Net Unrealized Gain on
   Securities Available for
   Sale, Net of Taxes                -          -          -            -           -          -      6,340          6,340
- ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995     $     2     $   85   $138,263    $  75,858   $  (3,290)   $(3,207)   $ 2,262      $ 209,973
- ---------------------------------------------------------------------------------------------------------------------------
Net Income for 1996                  -          -          -       25,608           -          -          -         25,608
Dividends Paid:
   $.68 Per Common Share             -          -          -       (5,546)          -          -          -         (5,546)
Dividends Paid or Accrued:
  Preferred Series B                 -          -          -       (1,149)          -          -          -         (1,149)
Allocation of ESOP Shares            -          -         94            -           -        633          -            727
Exercise of Stock Options            -          -        277            -       3,351          -          -          3,628
Conversion of Preferred
   Series B to Common Stock         (1)         -     (8,724)           -       8,725          -          -              -
Common Stock Repurchased             -          -          -            -     (27,611)         -          -        (27,611)
Other, Net                           -          -       (105)           -          24          -          -            (81)
Net Unrealized Gain on
   Securities Available for
   Sale, Net of Taxes                -          -          -            -           -          -        747            747
- ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996     $     1     $   85   $129,805    $  94,771   $ (18,801)   $(2,574)  $  3,009      $ 206,296
- ---------------------------------------------------------------------------------------------------------------------------

See accompanying notes to consolidated financial statements
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                                                                                            Years Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                                                              1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>      
Operating Activities:
Net Income                                                                     $  25,608        $   18,320        $  18,685
Adjustments to Reconcile Net Income to Net
   Cash Provided (Used) by Operating Activities:
     Provision for Loan Losses                                                     4,000             3,100            3,155
     Provision for Foreclosed Property Losses                                      1,096             2,000            3,082
     Provision for Depreciation and Amortization                                   7,189             4,507            4,383
     Amortization of Securities Premiums, Net                                      3,871               884              390
     Amortization and Write-down of Core Deposit Intangible                        4,617               728            6,372
     Amortization of Mortgage Servicing Rights                                       439               651              474
     (Gains) Losses on Sale of Foreclosed Properties                              (1,060)             (918)             465
     (Gains) Losses on Sale of Loans and Securities                               (3,314)           (4,398)           1,322
     (Gains) Losses on Sale of Trading Securities                                   (520)              109             (140)
     Decrease (Increase) in Trading Securities                                     6,085           (19,859)          25,684
     Loans Originated for Sale                                                   (51,110)         (101,537)        (288,880)
     Sale of Loans, Originated for Sale                                           63,198           109,787          208,775
     Decrease (Increase) in Interest Receivable                                      105            (3,171)             453
     (Decrease) Increase in Interest Payable                                        (742)              960            3,888
     (Decrease) Increase in Accrued Expenses and Other Liabilities, Net          (16,662)            3,302          (44,671)
     (Increase) Decrease in Prepaid Expenses and Other Assets                    (10,542)            1,589            3,069
- ---------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided (Used) by Operating Activities                           32,258            16,054          (53,494)
- ---------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Purchases of Securities, Available for Sale                                     (426,887)         (148,803)         (99,631)
Purchases of Securities, Held to Maturity                                        (96,926)         (308,021)        (100,744)
Maturities of Securities                                                          36,981            14,097           25,944
Proceeds from Sales of Securities, Available for Sale                            283,457           140,917           26,767
Net Decrease in Interest-bearing Deposits                                         25,990            28,301              396
Purchase of Loans                                                                (10,000)           (2,123)         (37,181)
Net Increase in Loans                                                            (62,253)          (28,598)        (117,242)
Proceeds from Sale of Foreclosed Properties                                       17,452            12,870           23,106
Net Decrease in Segregated Assets                                                 29,169            28,941           39,902
Principal Collected on Mortgage-Backed Securities                                191,064           118,174          166,503
Purchase of Premises and Equipment, Net                                           (9,993)           (8,529)          (6,916)
Net Cash and Cash Equivalents Received from Bank Acquisition                     113,551                 -           15,490
- ---------------------------------------------------------------------------------------------------------------------------
     Net Cash Provided (Used) by Investing Activities                             91,605          (152,774)         (63,606)
- ---------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Net (Decrease) Increase in Deposits                                              (55,575)          (31,743)          26,802
Net Proceeds from Sale of Common Stock                                                 -            32,112           21,923
Repayment of FHL Bank Advances                                                (1,556,845)       (1,039,613)      (1,147,042)
Proceeds from FHL Bank Advances                                                1,581,479         1,052,014        1,247,542
Repayment of Other Borrowings                                                 (1,439,207)          (61,193)               -
Proceeds from Other Borrowings                                                 1,414,548           188,077                -
Cash Dividends to Common and Preferred Shareholders                               (6,695)           (5,690)          (4,724)
Net Increase (Decrease) in Advance Payments for Taxes and Insurance                3,350             1,060           (8,710)
Exercise of Stock Options                                                          3,628             1,620              569
Common Stock Repurchased                                                         (27,611)                -                -
- ---------------------------------------------------------------------------------------------------------------------------
     Net Cash (Used) Provided by Financing Activities                            (82,928)          136,644          136,360
- ---------------------------------------------------------------------------------------------------------------------------
     Increase (Decrease) in Cash and Cash Equivalents                             40,935               (76)          19,260
Cash and Cash Equivalents at Beginning of Period                                  44,228            44,304           25,044
- ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                     $  85,163        $   44,228        $  44,304
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements



<PAGE>
<TABLE>
<CAPTION>
                                                                                            Years Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                    1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>     
Supplemental Disclosures:
Income Taxes Paid                                                              $  15,684        $    9,087        $  9,253
Interest Paid                                                                    147,484           130,573         102,356
Supplemental Schedule of Noncash Investing and Financing Activities:
Transfer of Loans to Foreclosed Properties                                        14,249            12,002          47,479
Transfer of Securities from Held to Maturity to Available for Sale                     -           301,424               -
Securitization of Residential Real Estate Loans                                        -                 -         137,458
</TABLE>

Assets acquired and liabilities  assumed in 1996 business  combinations  were as
follows:

                                                                      Year Ended
                                                               December 31, 1996
- --------------------------------------------------------------------------------
Assets Acquired:
   Loans                                                              $ 586,235
   Premises and Equipment                                                 6,327
   Other Assets                                                           3,059
- --------------------------------------------------------------------------------
     Total Assets Acquired                                            $ 595,621
- --------------------------------------------------------------------------------

Liabilities Assumed:
   Deposits                                                           $ 846,412
   Less Deposits Exchanged                                              (95,163)
- --------------------------------------------------------------------------------
   Net Deposits Assumed                                                 751,249
   Other Liabilities                                                        922
- --------------------------------------------------------------------------------
     Total Liabilities Assumed                                          752,171
- --------------------------------------------------------------------------------
   Net Liabilities Assumed                                              156,550
   Net Premium Paid for Deposits                                        (42,999)
- --------------------------------------------------------------------------------
   Net Cash and Cash Equivalents Received from Bank Acquisition       $ 113,551
- --------------------------------------------------------------------------------



See accompanying notes to consolidated financial statements



<PAGE>


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

a) Business

Webster  Financial  Corporation,  ("Webster"),  through its subsidiary,  Webster
Bank, (the "Bank")  delivers  financial  services to  individuals,  families and
businesses  throughout  Connecticut.  Webster  Bank  is  organized  along  three
business  lines  -  consumer,   business  and  mortgage  banking,  supported  by
centralized   administration   and   operations.   The   Corporation  has  grown
significantly in recent years,  primarily through a series of acquisitions which
have expanded and  strengthened  its franchise in Connecticut.  Webster Bank was
founded  in  1935  and  converted  from a  federal  mutual  to a  federal  stock
institution in 1986.

b) Basis of Financial Statement Presentation
The consolidated  financial  statements  include the accounts of Webster and the
Bank.  The  consolidated   financial  statements  and  notes  hereto  have  been
retroactively   restated  to  include  the  accounts  of  Shelton  Bancorp  Inc.
("Shelton")  acquired  on  November  1,  1995 and  Shoreline  Bank and Trust and
Company  ("Shoreline")  acquired  on  December  16,  1994 as if the  mergers had
occurred at the beginning of the period of the earliest date presented (See Note
2). The financial  statements  have been prepared in conformity  with  generally
accepted  accounting  principles and all significant  intercompany  transactions
have been eliminated in consolidation.

In preparing the financial statements,  management is required to make estimates
and assumptions  that affect the reported amount of assets and liabilities as of
the date of the  balance  sheets  and  revenues  and  expenses  for the  periods
presented.  The actual  results of Webster  could  differ from those  estimates.
Material  estimates  that are  susceptible  to near  term  changes  include  the
determination of the allowance for loan losses,  the valuation  allowance of the
deferred tax asset and the valuation of foreclosed property.

c) Allowance for Loan Losses
An  allowance  for loan  losses is  established  based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve  current  recognition in estimating  loan losses.  Effective  January 1,
1995,  Webster adopted Statement of Financial  Accounting  Standard ("SFAS") No.
114,  "Accounting by Creditors for Impairment of a Loan," as amended by SFAS No.
118.  Under this  standard,  commercial  and  commercial  real estate  loans are
considered  impaired  when it is  probable  that  Webster  will not  collect all
amounts due in accordance with the contractual terms of the loan.  Certain loans
are exempt  from the  provisions  of SFAS No.  114,  including  large  groups of
smaller balance homogenous loans that are collectively evaluated for impairment,
such as consumer and residential mortgage loans.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review Webster's  allowance for loan
losses.  Such  agencies  may  require  Webster  to  recognize  additions  to the
allowance for loan losses based on judgments different from those of management.

d) Foreclosed Properties
Foreclosed  properties  consists  of  properties  acquired  through  foreclosure
proceedings  or  acceptance  of  a  deed  in  lieu  of  foreclosure.  Foreclosed
properties  are  reported  at the lower of fair  value  less  estimated  selling
expenses or cost with an allowance  for losses to provide for declines in value.
Operating  expenses are charged to current period  earnings and gains and losses
upon disposition are reflected in the statements of income when realized.

e) Loans
Loans are stated at the  principal  amounts  outstanding.  Interest  on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.  Loan origination  fees, net of certain direct  origination  costs and
premiums and discounts on loans  purchased,  are  recognized in interest  income
over the lives of the loans using a method  approximating  the interest  method.
Loans held for sale are carried at the lower of

<PAGE>

cost or market value in aggregate. Net unrealized losses on loans held for sale,
if any, are recognized in a valuation allowance by charges to income.

f) Securities
Securities are classified  into one of three  categories.  Securities with fixed
maturities  that  management  has the intent and ability to hold to maturity are
classified  as  Held  to  Maturity  and  are  carried  at  cost,   adjusted  for
amortization  of premiums and accretion of discounts over the estimated terms of
the  securities  utilizing a method which  approximates  the level yield method.
Securities  that  management  intends  to hold for  indefinite  periods of time,
including   securities   that   management   intends  to  use  as  part  of  its
asset/liability strategy, or that may be sold in response to changes in interest
rates,  changes in prepayment risk, the need to increase  regulatory  capital or
other  similar  factors,  are  classified  as  Available  for Sale.  All  Equity
Securities are classified as Available for Sale.  Securities  Available for Sale
are  carried  at fair  value  with  unrealized  gains  and  losses  recorded  as
adjustments  to  shareholders'  equity  on  a  tax  effected  basis.  Securities
classified as Trading Securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.

Mortgage-backed  securities include collateralized mortgage obligations ("CMOs")
which are either U.S.  government agency securities or are rated in at least the
top two ratings  categories by at least one of the major rating  agencies at the
time  of  purchase.  One of the  risks  inherent  when  investing  in  CMOs  and
mortgage-backed   securities  is  the  ability  of  such  instruments  to  incur
prepayments  of  principal  prior  to  maturity.  Because  of  prepayments,  the
weighted-average  yield of these securities may also change,  which could effect
earnings.

g) Interest-rate Instruments
Webster  utilizes as part of its  asset/liability  management  strategy  various
interest rate contracts including short futures positions,  interest rate swaps,
interest  rate caps and  interest  rate  floors.  Webster  holds  short  futures
positions to minimize the price  volatility  of certain  adjustable  rate assets
held as  Trading  Securities.  Changes  in the  market  value of  short  futures
positions  are  recognized  as a gain or loss in the  consolidated  statement of
income in the period for which the change occurred.

Interest  rate caps,  interest  rate floors and interest  rate swaps are entered
into as hedges against future interest rate fluctuations. Webster does not trade
in speculative  interest rate contracts.  Those agreements  meeting the criteria
for hedge accounting treatment are designated as hedges and are accounted for as
such. If a contract is terminated, any unrecognized gain or loss is deferred and
amortized as an adjustment  to the yield of the related asset or liability  over
the  remainder  of the period  that was being  hedged.  If the  linked  asset or
liability  is  disposed  of prior to the end of the period  being  managed,  the
related interest rate contract is marked to fair value,  with any resulting gain
or loss recognized in current period income as an adjustment to the gain or loss
on the disposal of the related  asset or liability.  Interest  income or expense
associated  with  interest rate caps and swaps is recorded as a component of net
interest income.  Interest rate instruments that hedge available for sale assets
are marked to fair value monthly with adjustments to  shareholders'  equity on a
tax effected basis.

h) Interest-bearing Deposits
Interest-bearing Deposits consist primarily of deposits in the Federal Home Loan
Bank of Boston or other  short-term  overnight  investments.  These deposits are
carried at cost which approximates market value.

i) Premises and Equipment
Depreciation of premises and equipment is accumulated on a  straight-line  basis
over the estimated useful lives of the related assets. Estimated lives are 15 to
40  years  for  buildings  and  improvements  and 3 to 20 years  for  furniture,
fixtures and equipment.  Amortization of leasehold improvements is calculated on
a straight-line basis over the terms of the related leases.

Maintenance and repairs are charged to expense as incurred and  improvements are
capitalized.  The cost and  accumulated  depreciation  relating to premises  and
equipment retired or otherwise  disposed of are eliminated from the accounts and
any resulting gains and losses are credited or charged to income.



<PAGE>


j) Segregated Assets
Segregated Assets represent commercial,  commercial real estate and multi-family
loans acquired in the October 1992 First Constitution acquisition.  In addition,
Segregated  Assets contain  foreclosed  properties  that have been so classified
subsequent to the acquisition  date.  These assets are subject to a loss-sharing
arrangement with the FDIC as discussed in Notes 2 and 5.

Interest  on  Segregated  Assets  is  credited  to  income  earned  on loans and
segregated  assets based on the rate applied to principal  amounts  outstanding.
Interest which is more than 90 days contractually past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.

k) Core Deposit Intangible
The excess of the purchase  price over the fair value of the tangible net assets
acquired in acquisitions  accounted for using the purchase accounting method has
been  allocated  to deposits.  The deposit  intangible  is being  amortized on a
straight-line  basis over a period of ten years from the acquisition  date. On a
periodic  basis,   management   assesses  the   recoverability  of  the  deposit
intangible.  Such assessments encompass a projection of future earnings from the
deposit base as compared to original expectations,  based upon a discounted cash
flow analysis. If an assessment of the core deposit intangible indicates that it
is impaired,  a charge to income for the most recent  period is recorded for the
amount of such impairment.

l) Income Taxes
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.

m) Employee Benefit Plans
The  Bank  has  a  noncontributory   pension  plan  covering  substantially  all
employees.  Pension  costs are accrued in  accordance  with  generally  accepted
accounting  principles and are funded in accordance with the requirements of the
Employee  Retirement  Income  Security Act (ERISA).  The Bank also accrues costs
related to postretirement benefits.

n) Net Income Per Share
Primary net income per share is calculated  by dividing net income  available to
common shareholders by the weighted-average number of shares of common stock and
common  stock  equivalents   outstanding,   when  dilutive.   The  common  stock
equivalents  consist of common stock  options and  warrants.  Fully  diluted net
income  per  share  is  calculated  by  dividing  adjusted  net  income  by  the
weighted-average  fully diluted  common  shares,  including the effect of common
stock  equivalents  and the  hypothetical  conversion  into common  stock of the
Series B cumulative convertible preferred stock. The weighted-average  number of
shares used in the computation of primary earnings per share for the years ended
December  31,  1996,  1995 and 1994 were  8,288,759,  6,969,208  and  6,306,994,
respectively and for fully diluted earnings per share were 9,162,756, 7,970,921,
and 7,650,343 for the same periods, respectively.

o) Stock Compensation
Statement of Financial  Accounting  Standard No. 123 encourages all companies to
adopt a new fair value  based  method of  accounting  for  stock-based  employee
compensation plans. Under the provisions of this statement,  Webster has elected
to  continue  to  measure  compensation  for its stock  option  plans  using the
accounting method prescribed by Accounting  Principal Board Opinion No. 25 ("APB
No.  25")  "Accounting  for Stock  Issued to  Employees."  Entities  electing to
maintain  accounting  standards under APB No. 25 must make pro forma disclosures
for net  income and  earnings  per share as if the fair  value  based  method of
accounting had been applied. See Note 16.

p) Statements of Cash Flows
For purposes of the Statements of Cash Flows, Webster considers cash on hand and
in banks to be cash equivalents.



<PAGE>
q) Loan Sales and Servicing Sales
Gains or  losses on sales of loans are  recognized  at the time of the sale.  On
July  1,  1995,  Webster  elected  early  adoption  of  Statement  of  Financial
Accounting  Standard No. 
122 ("SFAS No. 122")  "Accounting for Mortgage  Servicing  Rights." SFAS No. 122
requires that a mortgage  banking entity recognize as a separate asset the value
of the right to  service  mortgage  loans for  others,  regardless  of how those
servicing  rights are  acquired.  Fair values are estimated  considering  market
prices for similar mortgage  servicing rights and on the discounted  anticipated
future  net cash  flows  considering  loan  prepayment  predictions,  historical
prepayment rates,  interest rates, and other economic  factors.  For purposes of
impairment  evaluation and measurement,  Webster  stratifies  mortgage servicing
rights  based on  predominate  risk  characteristics  of the  underlying  loans,
including loan type and amortization  type (fixed or adjustable).  To the extent
that the  carrying  value of mortgage  servicing  rights  exceeds  fair value by
individual stratum, a valuation  allowance is established.  The allowance may be
adjusted for changes in fair value. The cost basis of mortgage  servicing rights
is amortized  into  noninterest  income over the  estimated  period of servicing
revenue. See Note 4.

When loans sold have an average  contractual  interest rate, adjusted for normal
servicing costs, which differs from the agreed yield to the purchaser,  gains or
losses are recognized equal to the present value of such  differential  over the
estimated  remaining life of such loans.  Any resulting net premium is amortized
over the same estimated life using a method  approximating  the interest method.
The aggregate of unamortized  excess servicing rights arising from gains on loan
sales is included in the accompanying  Consolidated Statements of Condition as a
component of Prepaid Expenses and Other Assets and is periodically  reviewed and
adjusted for changed circumstances.

r) Reclassifications
Certain  financial   statement   balances  as  previously   reported  have  been
reclassified  to  conform  to  the  1996   Consolidated   Financial   Statements
presentation.

NOTE 2: BUSINESS COMBINATIONS
- --------------------------------------------------------------------------------

Pooling of Interests Transaction Consummated in 1997 (Unaudited)
On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,   Derby  Savings  Bank,  a  $1.2  billion  savings  bank  in  Derby,
Connecticut.  In connection with the merger with Derby, Webster issued 3,501,370
shares of its common stock for all the outstanding shares of Derby common stock.
Under the terms of the agreement  each  outstanding  share of Derby common stock
was converted into 1.14158 shares of Webster common stock.  This acquisition was
accounted  for as a  pooling  of  interests  and  as  such  future  Consolidated
Financial  Statements will include  Derby's  financial data as if Derby had been
combined at the beginning of the earliest period presented.

The  pro  forma   combined   amounts  in  the  table  below  are  presented  for
informational  purposes  and are not  necessarily  indicative  of the results of
operations  of the combined  company that would have  actually  occurred had the
merger been  consummated as of the earliest date for the period  presented.  The
pro forma combined amounts are also not necessarily indicative of future results
of operations of the combined company. In particular, Webster expects to achieve
significant  operating cost savings as a result of the merger. No adjustment has
been included in the pro forma combined  amounts for anticipated  operating cost
savings.

The following  table sets forth unaudited pro forma results of operations of the
combining entities:
<TABLE>
<CAPTION>


                                                       Year Ended December 31, 1996
(IN THOUSANDS, EXCEPT PER SHARE DATA)         WEBSTER         DS BANCOR         COMBINED
- ----------------------------------------------------------------------------------------
<S>                                         <C>              <C>               <C>      
Net Interest Income                         $115,789         $39,155           $ 154,944
Provision for Loan Losses                      4,000           4,850               8,850
Net Income                                    25,608           8,879              34,487
Fully Diluted Earnings Per Share            $   2.79         $  2.80           $    2.69
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                       Year Ended December 31, 1995
(IN THOUSANDS, EXCEPT PER SHARE DATA)         WEBSTER         DS BANCOR         COMBINED
- ----------------------------------------------------------------------------------------
<S>                                         <C>              <C>               <C>      
Net Interest Income                         $87,278          $35,014           $ 122,292
Provision for Loan Losses                     3,100            2,525               5,625
Net Income                                   18,320            7,613              25,933
Fully Diluted Earnings Per Share            $  2.30          $  2.45           $    2.25
</TABLE>
<TABLE>
<CAPTION>
                                                       Year Ended December 31, 1994
(IN THOUSANDS, EXCEPT PER SHARE DATA)         WEBSTER         DS BANCOR         COMBINED
- ----------------------------------------------------------------------------------------
<S>                                         <C>              <C>               <C>      
Net Interest Income                         $92,356          $34,464           $ 126,820
Provision for Loan Losses                     3,155            2,325               5,480
Net Income                                   18,685            5,710              24,395
Fully Diluted Earnings Per Share            $  2.44          $  1.86           $    2.19
</TABLE>

POOLING OF INTERESTS TRANSACTIONS
- --------------------------------------------------------------------------------

On November 1, 1995,  Webster merged with Shelton,  with $295 million in assets,
based in Shelton,  Connecticut.  In  connection  with the  acquisition,  Webster
issued 1,292,549 shares of its common stock for all of the outstanding shares of
Shelton common stock, based on an exchange ratio of .92 shares of Webster common
stock for each of Shelton's  outstanding shares of common stock. On December 16,
1994, Webster acquired Shoreline,  with $51 million in assets, based in Madison,
Connecticut.  In connection  with the  acquisition of Shoreline,  Webster issued
266,500  shares  of its  common  stock  for  all of the  outstanding  shares  of
Shoreline  common  stock,  based on an  exchange  ratio of 1 share of  Webster's
common stock for 2 shares of Shoreline's  common stock.  Both  acquisitions were
accounted for as a pooling of interests and as such the  consolidated  financial
statements  include  financial  data as if both Shelton and  Shoreline  had been
combined as of the beginning of the earliest period presented.

PURCHASE TRANSACTIONS
- --------------------------------------------------------------------------------

The Shawmut Transaction
On February 16, 1996,  Webster Bank acquired 20 branches in the Hartford  market
from Shawmut Bank Connecticut  National  Association,  as part of a divesture in
connection   with  the   merger  of  Shawmut   and  Fleet  Bank  (the   "Shawmut
Transaction").  In the branch purchase, Webster Bank acquired approximately $845
million in deposits, and $586 million in loans. As a result of this transaction,
Webster recorded $44.2 million as a core deposit intangible asset. In connection
with the Shawmut  Transaction,  Webster  raised net  proceeds  of $32.1  million
through  the sale of  1,249,600  shares of its common  stock in an  underwritten
public offering in December 1995. The Shawmut Transaction was accounted for as a
purchase, and results of operations related to the transaction from February 16,
1996  to  December  31,  1996  are  included  in the  accompanying  Consolidated
Financial Statements.

Bristol Savings Bank Acquisition
On March 3, 1994, Bristol Savings Bank ("Bristol")  converted from a Connecticut
mutual savings bank to a Connecticut capital stock savings bank and concurrently
became a wholly-owned  subsidiary of Webster.  Bristol had 5 banking  offices in
Hartford County.  In connection with the conversion,  Webster completed the sale
of  1,150,000  shares of its  common  stock in related  subscription  and public
offerings.  The Bristol acquisition was accounted for as a purchase, and results
of  operations  relating to Bristol  from March 3, 1994 to December 31, 1996 are
included  in  the  accompanying  Consolidated  Financial  Statements.   Negative
goodwill of $2.3 million  represented the net effect of all purchase  accounting
adjustments  and is recorded as a reduction  of premises  and  equipment  and is
being amortized over a 10 year period.  Bristol was merged  with Webster Bank in
1995.

FDIC Assisted Acquisitions
Webster  significantly  expanded its retail banking  operations through assisted
acquisitions of First  Constitution Bank ("First  Constitution") in October 1992
and  Suffield  Bank  ("Suffield")  in  September  1991 from the Federal  Deposit
Insurance Corporation ("FDIC"). These acquisitions,  which were accounted for as
purchases,  involved  financial  assistance from the FDIC and extended Webster's
retail  banking  operations  into new market areas by adding 21 branch  offices,
$1.5 billion in retail deposits and approximately 150,000 customer accounts. See
Note 5 to the  Consolidated  Financial  Statements  for  additional  information
concerning the terms of these assisted acquisitions.
<PAGE>
NOTE 3: SECURITIES
- --------------------------------------------------------------------------------

A summary of securities follows:
<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                          1996                              1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                               Recorded        Estimated          Recorded       Estimated
(IN THOUSANDS)                                                    Value       Fair Value             Value      Fair Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>               <C>              <C>       
Trading Securities:
Mortgage-Backed Securities:
   GNMA                                                       $  31,537       $   31,537        $   14,766       $   14,766
   FHLMC                                                         27,794           27,794            29,838           29,838
- ---------------------------------------------------------------------------------------------------------------------------
                                                                 59,331           59,331            44,604           44,604
- ---------------------------------------------------------------------------------------------------------------------------
Available for Sale Portfolio:
U.S. Treasury Notes:
   Matures within 1 year                                              -                -             1,000            1,000
   Matures over 1 within 5 years                                  2,508            2,544                 -                -
U.S. Government Agency:
   Matures over 1 within 5 years                                 12,883           12,974            12,901           12,522
Corporate Bonds and Notes:
   Matures over 1 within 5 years                                      -                -            23,005           23,005
   Matures over 5 within 10 years                                 2,492            2,489             2,737            2,730
Mutual Funds*                                                     7,216            7,236            34,077           33,947
Stock in Federal Home Loan Bank of Boston                        30,039           30,039            30,039           30,039
Other Equity Securities                                          19,361           25,225             9,195           11,930
Mortgage-Backed Securities:
   FNMA                                                         127,908          127,505           139,860          142,827
   FHLMC                                                         15,369           15,563            62,572           63,221
   GNMA                                                         236,393          239,142            20,443           20,512
   Collateralized Mortgage Obligations                          107,684          106,863           155,321          155,539
   Unamortized Hedge                                              5,460            4,036               816              816
Unrealized Securities Gains, Net                                  6,303                -             6,122               -
- ---------------------------------------------------------------------------------------------------------------------------
                                                                573,616          573,616           498,088          498,088
- ---------------------------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:
U.S. Treasury Notes:
   Matures within 1 year                                            944              956             1,577            1,577
   Matures over 1 within 5 years                                      -               -              8,262            8,445
U.S. Government Agency:
   Matures within 1 year                                          6,867            6,867             1,003            1,006
   Matures over 1 within 5 years                                 28,089           28,712            39,868           41,330
   Matures over 5 within 10 years                                   499              487               999            1,008
Corporate Bonds and Notes:
   Matures within 1 year                                            301              302                 -                -
   Matures over 1 within 5 years                                  1,176            1,173             2,555            2,579
   Matures over 5 within 10 years                                     -                -               330              325
   Matures over 10 years                                            100              100                 -                -
Mortgage-Backed Securities:
   FHLMC                                                         31,013           31,435            42,877           43,714
   FNMA                                                          22,180           22,570            31,785           32,457
   GNMA                                                           1,309            1,369             1,622            1,698
   Collateralized Mortgage Obligations                          345,153          339,337           370,762          371,342
   Other Mortgage-Backed Securities                                   -                -               308              294
- ---------------------------------------------------------------------------------------------------------------------------
                                                                437,631          433,308           501,948          505,775
- ---------------------------------------------------------------------------------------------------------------------------
     Total                                                   $1,070,578       $1,066,255        $1,044,640       $1,048,467
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

* Mutual  funds  consist  primarily  of funds  that  invest  in U.S.  Government
securities, Mortgage-Backed securities and Money Market instruments.
<PAGE>
A summary of realized gains and losses follows:
<TABLE>
<CAPTION>
                                                                            December 31,
                                                 1996                           1995                            1994
(IN THOUSANDS)                     Gains       Losses       Net     Gains     Losses       Net     Gains       Losses        Net
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>        <C>          <C>       <C>      <C>         <C>        <C>        <C>          <C>      
Trading Securities:
Mortgage-Backed Securities      $  2,962   $  (2,712)   $   250   $ 1,901  $   (194)   $ 1,707    $  2,086   $ (3,247)    $ (1,161)
Futures and Options Contracts     10,704     (10,434)       270     3,517    (5,333)    (1,816)      5,127     (3,826)       1,301
Equity Securities                      -           -          -         -         -          -         128       (128)           -
- ------------------------------------------------------------------------------------------------------------------------------------
                                  13,666     (13,146)       520     5,418    (5,527)      (109)      7,341     (7,201)         140
- ------------------------------------------------------------------------------------------------------------------------------------
Available for Sale:
Mortgage-Backed Securities         1,211        (590)       621       898      (878)        20           -          -            -
U.S. Treasury Notes                    -          (7)        (7)      363         -        363           -          -            -
U.S. Government Agencies               -           -          -         -      (284)      (284)          -          -            -
Mutual Funds                           -        (174)      (174)        -      (139)      (139)         72     (1,653)      (1,581)
Other Equity Securities            1,863         (34)     1,829     1,322         -      1,322          28        (27)           1
Other                                 56           -         56         -         -          -           -          -            -
- ------------------------------------------------------------------------------------------------------------------------------------
                                   3,130        (805)     2,325     2,583    (1,301)     1,282         100     (1,680)      (1,580)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                      $ 16,796   $ (13,951)   $ 2,845   $ 8,001  $ (6,828)   $ 1,173    $  7,441   $ (8,881)    $ (1,440)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There were no sales of  securities  from the held to maturity  portfolio for the
years ended December 31, 1996 and 1995 and 1994. During the 1995 fourth quarter,
the Bank elected,  under guidelines issued by the Financial Accounting Standards
Board, to transfer certain securities from the held to maturity to the available
for sale  portfolio.  These  securities had an approximate  book value of $301.4
million and fair market value of $299.9 million.  Under this one-time provision,
the Bank was able to reassess the  appropriateness of the classifications of all
securities held and account for any resulting  reclassifications  at fair market
value. The Bank reclassified  certain securities to allow greater flexibility in
managing  interest-rate  risk and to enhance  its ability to react to changes in
market conditions.

Webster  holds short  futures  positions  to minimize  the price  volatility  of
certain adjustable-rate assets held as Trading Securities. At December 31, 1996,
Webster held 298 short positions in Eurodollar futures contracts ($298.0 million
notional  amount) and 410 short positions in 5 and 10 year Treasury note futures
($41.0 million  notional  amount).  Changes in the market value of short futures
positions  are  recognized  as a gain or loss in the period for which the change
occurred.  All gains and losses  resulting  from  short  futures  positions  are
reflected  in gains  (losses)  on sale of  securities,  net in the  Consolidated
Statements of Income.



<PAGE>
Summaries of unrealized  gains and losses for the available for sale and held to
maturity portfolios follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          December 31,
                                                            1996                                              1995
(IN THOUSANDS)                            Gains          Losses            Net         Gains            Losses              Net
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>           <C>              <C>               <C>        
Available for Sale:
   U.S. Treasury Notes                  $     40       $      (4)     $       36    $         -      $         -       $         -
   U.S. Government Agency                     91               -              91              -             (379)             (379)
   Corporate Bonds and Notes                   -              (3)             (3)             -               (7)               (7)
   Mutual Funds                               20               -              20             18             (148)             (130)
   Equity Securities                       5,946             (82)          5,864          3,012             (278)            2,734
   Mortgage-Backed Securities              5,810          (5,515)            295          6,615           (2,711)            3,904
- ------------------------------------------------------------------------------------------------------------------------------------
                                          11,907          (5,604)          6,303          9,645           (3,523)            6,122
- ------------------------------------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:
   U.S. Treasury Notes:
     Matures within 1 year                    12               -              12              1               (1)                -
     Matures within 5 years                    -               -               -            184               (1)              183
   U.S. Government Agency
     Matures within 1 year                     -               -               -              3                -                 3
     Matures over 1 within 5 years           935            (312)            623          1,465               (2)            1,463
     Matures over 5 within 10 years            -             (12)            (12)             8                -                 8
   Corporate Bonds and Notes
     Matures within 1 year                     1               -               1              -                -                 -
     Matures over 1 within 5 years             5              (8)             (3)            26               (2)               24
     Matures over 5 within 10 years            -               -               -              -               (5)               (5)
   Mortgage-Backed Securities              2,069          (7,013)         (4,944)         4,844           (2,693)            2,151
- ------------------------------------------------------------------------------------------------------------------------------------
                                           3,022          (7,345)         (4,323)         6,531           (2,704)            3,827
- ------------------------------------------------------------------------------------------------------------------------------------
       Total                            $ 14,929       $ (12,949)     $    1,980    $    16,176      $    (6,227)      $     9,949
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
NOTE 4: LOANS RECEIVABLE, NET
- --------------------------------------------------------------------------------

A summary of loans receivable, net follows:
<TABLE>
<CAPTION>
                                                                                                       December 31,
(IN THOUSANDS)                                                                                   1996              1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>            <C>       
Loans Secured by Mortgages on Real Estate:
   Conventional, VA and FHA                                                                     $1,834,308     $1,504,506
   Conventional, VA and FHA Loans Held for Sale                                                      3,705          2,872
   Residential Participation                                                                        14,933          9,368
   Residential Construction                                                                         84,442         54,410
   Commercial Construction                                                                           6,297          8,887
   Other Commercial                                                                                198,633        135,843
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 2,142,318      1,715,886
Consumer Loans:
   Home Equity Credit Lines                                                                        155,935        122,737
   Other Consumer Loans                                                                             79,574         49,546
   Credit Cards                                                                                     13,675              -
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   249,184        172,283

Commercial Non-Mortgage Loans                                                                      177,766         53,194
- ---------------------------------------------------------------------------------------------------------------------------
   Gross Loans Receivable                                                                        2,569,268      1,941,363
Less:
   Loans in Process                                                                                 28,766         20,642
   Allowance for Losses on Loans                                                                    33,454         41,797
   Premiums on Loans Purchased, Deferred Loan Fees and Unearned Discounts, Net                     (18,495)       (13,032)
- ---------------------------------------------------------------------------------------------------------------------------
       Loans Receivable, Net                                                                    $2,525,543     $1,891,956
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Included  above at  December  31,  1996 and 1995 are $395.7  million  and $466.9
million,  respectively, of residential and consumer loans acquired from the FDIC
in the First  Constitution  acquisition  ("Reserve  Assets").  In 1992, the Bank
established $46.5 million in allowances for loan losses and allowances for loans
held for sale through  purchase  accounting  adjustments to cover its portion of
losses on the Reserve  Assets.  For four years after the  acquisition  date, the
FDIC was required to reimburse the Bank quarterly,  in an aggregate amount up to
$20 million, for 80% of all net charge-offs on the Reserve Assets and the Bank's
share  of  net  charge-offs  and  expenses  associated  with  Segregated  Assets
("Webster Bank's Shared Losses"),  if such charge-offs on the Reserve Assets and
Webster  Bank's  portion of the Shared Losses  collectively  exceed $52 million.
Cumulative  net  charge-offs  on  Reserve  Assets  and the  Bank's  share of net
charge-offs and expenses associated with Segregated Assets from acquisition date
through 1996 totaled $38.0 million.  The reporting period for contingent reserve
assets  expired at December  31, 1996 and the losses  recognized  by the Bank on
these  assets  were less than  those  required  for the FDIC to make  additional
payments to the Bank. See Note 4 for a discussion on Segregated Assets.

Webster  adopted SFAS No. 114 "Accounting by Creditors for Impairment of a Loan"
on January 1, 1995 as amended by SFAS No. 118,  with no impact on its results of
operations. At December 31, 1996, Webster had $7.5 million of impaired loans, of
which $1.1  million  was  measured  based upon the fair value of the  underlying
collateral  and $6.4  million was measured  based upon the expected  future cash
flows of the impaired loans.  Of the total impaired loans of $7.5 million,  $1.6
million had  allowances  for losses on impaired  loans of $556,000.  In 1996 and
1995, the average  balance of impaired loans was $9.8 million and $12.8 million,
respectively.  The allowance for losses on impaired  loans was  established as a
result of an allocation from the allowance for losses on loans.

Webster's  policy with regard to the  recognition of interest income on impaired
loans  includes an individual  assessment of each loan.  Interest  which is more
than 90 days  past due is not  accrued.  When  payments  on  impaired  loans are
received,  Webster records  interest income on a cash basis or applies the total
payment to principal based on an individual  assessment of each loan. Cash basis
interest  income  recognized  on  impaired  loans for the  twelve  months  ended
December 31, 1996 and 1995 amounted to $74,623 and $50,362, respectively.
<PAGE>

A detail of the  changes in the  allowances  for loan losses for the three years
follows:
<TABLE>
<CAPTION>
                                                                              December 31,
                                                                       1996
- -------------------------------------------------------------------------------------------------------------------------------
                                                      Impaired        Total
(IN THOUSANDS)                                          Loans         Loans         Allowance          1995           1994
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>            <C>            <C>            <C>      
Balance at Beginning of Period                         $39,704       $  2,093       $   41,797     $   46,772     $  45,168
Provisions Charged to Operations                         4,000              -            4,000          3,100         2,780
Acquired Allowance for Purchased Loans                   5,000              -            5,000              -        12,819
Allocation to General Allowance                            304           (304)               -              -             -
Charge-offs                                            (18,414)        (1,233)         (19,647)       (10,860)      (17,099)
Recoveries                                               2,304              -            2,304          2,785         3,104
- -------------------------------------------------------------------------------------------------------------------------------
  Balance at End of Period                             $32,898       $    556       $   33,454     $   41,797     $  46,772
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Webster is a party to financial  instruments with off-balance sheet risk to meet
the  financing  needs  of its  customers  and to  reduce  its  own  exposure  to
fluctuations in interest rates. These financial instruments included commitments
to extend credit and commitments to sell residential first mortgage loans. These
instruments  involve,  to varying degrees,  elements of credit and interest-rate
risk in excess of the amount recognized on the balance sheet.

The  estimated  fair  value  of  commitments  to  extend  credit  is  considered
insignificant at December 31, 1996 and 1995.  Future loan commitments  represent
residential  mortgage loan  commitments,  letters of credit,  standby letters of
credit,  credit card lines and unused home equity credit lines.  Rates for these
loans are generally established shortly before closing. The rates on home equity
lines of credit generally vary with the prime rate.

At  December  31, 1996 and 1995  residential  mortgage  commitments  outstanding
totaled $49.2 million and $45.8 million,  respectively.  Residential commitments
outstanding at December 31, 1996 consist of adjustable and fixed-rate  mortgages
of $27.6 million and $21.6 million  respectively,  at rates ranging from 5.9% to
8.3%.  Commitments  to  originate  loans  generally  expire  within 60 days.  In
addition,  at  December  31, 1996 and 1995,  there were unused  portions of home
equity credit lines  extended by Webster of $165.7  million and $158.5  million,
respectively.  Unused  commercial  lines of credit,  letters of credit,  standby
letters of credit and outstanding  commercial new loan commitments totaled $87.6
million  and  $40.3  million  at  December  31,  1996  and  1995,  respectively.
Additionally,  unused credit card lines were $33.0 million at December 31, 1996.
There were no credit card lines outstanding at December 31, 1995.

Webster uses forward  commitments to sell residential first mortgage loans which
are entered  into for the purpose of reducing  the market risk  associated  with
originating  loans held for sale.  The types of risk that may arise are from the
possible  inability of Webster or the other party to fulfill the  contracts.  At
December  31,  1996 and 1995,  Webster  had  forward  commitments  to sell loans
totaling $3.7 million and $2.9 million, respectively, at rates between 5.75% and
9.0% and 5.5% and 8.0%, respectively. The estimated fair value of commitments to
sell loans is considered insignificant at December 31, 1996 and 1995.

At  December  31,  1996,  1995 and 1994,  Webster  serviced,  for the benefit of
others, mortgage loans aggregating  approximately $965.1 million, $753.1 million
and $944.5 million,  respectively.  During 1996, Webster purchased mortgage loan
servicing  assets with a  principal  balance of $272.5  million  and  recorded a
mortgage  servicing asset of $2.8 million and during 1995, Webster sold mortgage
servicing assets with a principal  balance of $290.0 million and recorded a $2.2
million gain on their sale.

<PAGE>


NOTE 5: SEGREGATED ASSETS, NET
- --------------------------------------------------------------------------------

Segregated  Assets,  Net are certain assets purchased from the FDIC in the First
Constitution  acquisition  which are subject to a loss-sharing  arrangement with
the FDIC:


                                                           At December 31,
(IN THOUSANDS)                                        1996              1995
- --------------------------------------------------------------------------------
Commercial Real Estate Loans                         $  58,745         $ 79,995
Commercial Loans                                         6,606           10,439
Multi-Family Real Estate Loans                          12,772           16,341
Other Real Estate Owned                                    406            1,299
- --------------------------------------------------------------------------------
                                                        78,529          108,074
Allowance for Segregated Asset Losses                   (2,859)          (3,235)
- --------------------------------------------------------------------------------
   Segregated Assets, Net                            $  75,670         $104,839
- --------------------------------------------------------------------------------

The FDIC is required to reimburse  Webster quarterly through 1997 for 80% of all
net charge-offs  (i.e.,  the excess of charge-offs  over recoveries) and certain
permitted expenses related to the Segregated Assets.

During 1998 and 1999, Webster is required to pay quarterly to the FDIC an amount
equal to 80% of the recoveries during such years on Segregated Assets which were
previously  charged off after deducting  certain  permitted  expenses related to
those assets.  Webster is entitled to retain 20% of such  recoveries  during the
sixth and seventh years  following the First  Constitution  acquisition and 100%
thereafter.

Upon  termination  of  the  seven-year  period  after  the  First   Constitution
acquisition  (December,  1999),  if  the  sum  of  Webster's  20%  share  of net
charge-offs on Segregated  Assets for the first five years after the acquisition
date plus  permitted  expenses  during the entire  seven-year  period,  less any
recoveries  during the sixth and seventh year on Segregated  Assets  charged off
during the first five years,  exceeds $49.2 million, the FDIC is required to pay
Webster an  additional  15% of any such excess over $49.2  million at the end of
the seventh year. At December 31, 1996,  cumulative net charge-offs and expenses
aggregated  $53.9  million.  During  the first  quarter of 1996,  Webster  began
recording the additional 15%  reimbursement  as a receivable  from the FDIC (See
Note 7). As of December 31, 1996,  Webster had received a total of $42.2 million
in reimbursements  for net charge-offs and permitted  expenses from the FDIC. At
December 31, 1996 and 1995,  Webster had  allowances  for losses of $2.9 million
and $3.2  million,  respectively,  to cover its  portion  of  Segregated  Assets
losses.

A  detail  of  changes  in the  allowance  for  Webster's  share of  losses  for
Segregated Assets follows:


                                                          At December 31,
(IN THOUSANDS)                                        1996             1995
- --------------------------------------------------------------------------------
Balance at Beginning of Period                      $    3,235        $   4,420
Charge-offs                                               (621)          (1,772)
Recoveries                                                 245              587
- --------------------------------------------------------------------------------
   Balance at End of Period                         $    2,859        $   3,235
- --------------------------------------------------------------------------------

At December 31, 1996 and 1995, nonperforming Segregated Assets are classified as
follows:


                                                           At December 31,
(IN THOUSANDS)                                         1996             1995
- --------------------------------------------------------------------------------
Commercial Real Estate Loans                         $    3,337        $   2,604
Commercial Loans                                            192            1,203
Multi-Family Real Estate Loans                              495            1,432
Foreclosed Property:
     Commercial Real Estate                                 269              648
     Multi-Family Real Estate                               138              651
- --------------------------------------------------------------------------------
       Total                                         $    4,431        $   6,538
- --------------------------------------------------------------------------------

<PAGE>
NOTE 6: PREMISES AND EQUIPMENT, NET
- --------------------------------------------------------------------------------

A summary of premises and equipment, net follows:


                                                               December 31,
(IN THOUSANDS)                                          1996             1995
- --------------------------------------------------------------------------------
Land                                                  $    6,969        $  6,162
Buildings and Improvements                                36,322          29,809
Leasehold Improvements                                     3,046           1,772
Furniture, Fixtures and Equipment                         31,580          27,020
- --------------------------------------------------------------------------------
Total Premises and Equipment                              77,917          64,763
Accumulated Depreciation and Amortization                 28,132          24,109
- --------------------------------------------------------------------------------
   Premises and Equipment, Net                        $   49,785        $ 40,654
- --------------------------------------------------------------------------------

At  December  31,  1996,  Webster was  obligated  under  various  non-cancelable
operating  leases for properties  used as branch office  facilities.  The leases
contain  renewal  options and  escalation  clauses  which  provide for increased
rental  expense based  primarily upon increases in real estate taxes over a base
year. Rental expense under leases was $2,177,000, $827,000 and $950,000 in 1996,
1995 and 1994,  respectively.  Webster is also  entitled to rental  income under
various  non-cancelable  operating  leases for properties  owned.  Rental income
under these leases was  $1,917,000,  $1,682,000 and $1,474,000 in 1996, 1995 and
1994, respectively.

The  following  is a schedule of future  minimum  rental  payments  and receipts
required under these leases as of December 31, 1996:


- --------------------------------------------------------------------------------
(IN THOUSANDS)                                        Payments          Receipts
- --------------------------------------------------------------------------------
Years ending December 31:
1997                                                 $    2,304        $     820
1998                                                      2,095              577
1999                                                      1,804              513
2000                                                      1,461              468
2001                                                      1,338              415
Later years                                               6,697              948
- --------------------------------------------------------------------------------
   Total                                             $   15,699        $   3,741
- --------------------------------------------------------------------------------

NOTE 7: PREPAID EXPENSES AND OTHER ASSETS
- -----------------------------------------

A summary of prepaid expenses and other assets follows:


                                                              December 31,
(IN THOUSANDS)                                            1996             1995
- --------------------------------------------------------------------------------
Due from FDIC                                         $    1,420        $  1,174
Income Taxes Receivable                                    6,913           1,809
Deferred Tax Asset, Net (Note 14)                         13,714          14,820
Mortgage Servicing Rights, Net                             5,108           2,617
Other Assets                                               5,728           3,426
- --------------------------------------------------------------------------------
   Prepaid Expenses and Other Assets                  $   32,883        $ 23,846
- --------------------------------------------------------------------------------

Of the $1.4  million due from FDIC at December  31,  1996,  $926,000  represents
Webster's 80%  reimbursement  for fourth quarter net charge-offs and expenses on
Segregated  Assets  which will be  received  in the first  quarter of 1997.  The
remaining 474,000 represents the additional 15% reimbursement of charge-offs and
expenses which Webster will receive at the end of the seventh year (See Note 5).
The  increase  in  Income  Taxes  Receivable  is due to the  timing  of the SAIF
recapitalization  in the third  quarter  of 1996.  Other  Assets  are  primarily
comprised of prepaid expenses and various miscellaneous assets.


<PAGE>


During  the  1995  second  quarter,   Webster  adopted  Statement  of  Financial
Accounting  Standard No. 122 ("SFAS  122")  "Accounting  for Mortgage  Servicing
Rights." This statement  requires that a mortgage  banking entity recognize as a
separate  asset the value of the right to  service  mortgage  loans for  others,
regardless of how those servicing rights are acquired.  Amortization of mortgage
servicing  rights was  $439,000,  $651,000,  and  $474,000  for the years  ended
December  31,  1996,  1995 and 1994  respectively.  During 1996 and 1995 Webster
capitalized  mortgage  servicing  assets of $308,000 and $184,000,  respectively
related to originating loans and selling them servicing  retained.  Also, during
1996 Webster  purchased  mortgage loan servicing assets with a principal balance
of $272.5 million and recorded a mortgage loan servicing  asset of $2.8 million.
At  December  31,  1996 the  allowance  for  decline in value of  mortgage  loan
servicing  rights was $95,000 and was  established  through a provision in 1996.
There was no allowance for mortgage servicing rights at December 31, 1995.

NOTE 8: DEPOSITS
- --------------------------------------------------------------------------------

Deposits and weighted average rates are summarized as follows:
<TABLE>
<CAPTION>
                                                                                  December 31,
                                                             1996                                           1995
- ------------------------------------------------------------------------------------------------------------------------
                                         Weighted                                    Weighted
                                          Average                         % of        Average                       % of
(IN THOUSANDS)                             Rate          Balance         Total         Rate       Balance          Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>                <C>           <C>       <C>                <C>  
Regular Savings                            2.49%      $  652,175         21.1%         2.09%     $  471,588         19.6%
NOW Accounts                               1.64          343,271         11.1          1.83         226,770          9.4
Demand Deposits                               -          263,445          8.5             -         124,419          5.2
Money Market Deposit Accounts              3.76          101,552          3.3          4.03          87,371          3.6
- ------------------------------------------------------------------------------------------------------------------------
Certificate Accounts:
   Up to 12 months                         5.00          927,827         30.0          5.19         707,540         29.5
   13 to 24 months                         5.67          530,827         17.1          5.92         521,104         21.7
   25 to 36 months                         5.77           55,765          1.8          5.52          70,812          3.0
   Over 36 months                          6.14          221,014          7.1          6.16         190,598          8.0
- ------------------------------------------------------------------------------------------------------------------------
     Total Certificates                    5.37        1,735,433         56.0          5.59       1,490,054         62.2
- ------------------------------------------------------------------------------------------------------------------------
       Total Deposits                      3.84%      $3,095,876        100.0%         4.20%     $2,400,202        100.0%
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

Interest expense on deposits is summarized as follows:


                                                   Years Ended December 31,
(IN THOUSANDS)                              1996           1995            1994
- --------------------------------------------------------------------------------
Regular Savings                       $  15,665       $  11,284         $ 12,139
NOW Accounts                              5,096           2,838            3,906
Money Market Deposit Accounts             3,943           5,139            4,946
Certificate Accounts                     89,682          78,874           55,844
- --------------------------------------------------------------------------------
   Total                              $ 114,386       $  98,135         $ 76,835
- --------------------------------------------------------------------------------

The following  table presents the amount of time deposits in amounts of $100,000
or more at December 31, 1996 maturing during the periods indicated:

(IN THOUSANDS)
- ------------------------------------------------------------------------------
           Maturing                                                     Amount
- ------------------------------------------------------------------------------
January 1, 1997 to March 31, 1997                                   $   37,697
April 1, 1997 to June 30, 1997                                          41,701
July 1, 1997 to December 31, 1997                                       39,387
January 1, 1998 and beyond                                              34,924
- ------------------------------------------------------------------------------
   Total                                                            $  153,709
- ------------------------------------------------------------------------------




<PAGE>


NOTE 9: FEDERAL HOME LOAN BANK ADVANCES
- --------------------------------------------------------------------------------

Advances  payable  to the  Federal  Home Loan Bank of Boston are  summarized  as
follows:


                                                     At December 31,
(DOLLARS IN THOUSANDS)                         1996              1995
- -------------------------------------------------------------------------
Fixed Rate:
- -------------------------------------------------------------------------
   4.82% to 8.61% Due 1996                    $        -      $  295,400
   5.34% to 7.39% Due 1997                       293,000          50,000
   5.40% to 6.48% Due 1998                        65,000          15,000
   8.86% Due 1999                                    700             700
   6.31% Due 2000                                 10,000          10,000
- -------------------------------------------------------------------------
                                                 368,700         371,100
- -------------------------------------------------------------------------
Variable Rate:
- -------------------------------------------------------------------------
   5.94% to 6.41% Due in 1996                          -          12,000
   7.32% Due in 1997                              39,034               -
- -------------------------------------------------------------------------
                                                  39,034          12,000
- -------------------------------------------------------------------------
Total Federal Home Loan Bank Advances         $  407,734      $  383,100
- -------------------------------------------------------------------------

The weighted average cost of the Federal Home Loan Bank Advances at December 31,
1996 and 1995 was 5.87% and 6.31%, respectively.

At December 31, 1996,  the Bank had additional  borrowing  capacity of over $1.4
billion  from  the  Federal  Home  Loan  Bank,  including  a line of  credit  of
approximately  $41.3 million.  Advances are secured by the Bank's  investment in
FHLB stock and a blanket security agreement. This agreement requires the Bank to
maintain as collateral certain qualifying assets, principally mortgage loans and
securities.  At December 31, 1996 and 1995, the Bank was in compliance  with the
Federal Home Loan Bank collateral requirements.

NOTE 10: OTHER BORROWINGS
- --------------------------------------------------------------------------------

The following table summarizes other borrowings at December 31, 1996 and 1995.


                                                             At December 31,
(DOLLARS IN THOUSANDS)                                     1996             1995
- --------------------------------------------------------------------------------
Reverse Repurchase Agreements                        $   77,585       $  126,884
Senior Notes                                             40,000           40,000
Bank Line of Credit                                      18,000                -
ESOP Borrowings                                           2,546            3,130
Other Borrowings                                          6,496                -
- --------------------------------------------------------------------------------
   Total                                             $  144,627       $  170,014
- --------------------------------------------------------------------------------

The weighted  average rates for other  borrowed funds for the 1996 and 1995 year
periods were 6.28% and 7.58%, respectively.

During 1996, reverse repurchase  agreement  transactions were the primary source
of borrowed  funds with the exception of FHLB advance  borrowings  (See Note 9).
The average balance and weighted  average rate for repurchase  transactions  for
the 1996 year period was $129.2  million and 5.52% as compared to $37.8  million
and 5.91% for the 1995 year period. Securities underlying the reverse repurchase
transactions held as collateral are primarily U.S. Agency securities  consisting
of GNMA  and  FNMA  securities.  Securities  for  reverse  repurchase  agreement
transactions   related  to  Webster's   funding   operations  are  delivered  to
broker-dealers  who arrange the  transactions.  Webster also enters into reverse
repurchase agreements directly with certain customers.



<PAGE>


Information   concerning  borrowings  under  reverse  repurchase  agreements  is
summarized below:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------------------------
                          Balance at              Weighted Average                    Book Value               Market Value
                   December 31, 1996                 Maturity Date                 of Collateral              of Collateral
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                        <C>                              <C>                        <C>    
                             $77,585                    1.2 months                       $78,491                    $79,287
</TABLE>

The maximum amount of outstanding reverse repurchase agreements at any month-end
during the 1996 period was $180.7 million.

In 1996,  Webster  also  utilized  a  variable  rate  line of  credit  through a
correspondent  bank with a credit limit of $20 million.  Webster has established
multiple  sources  of  funding  and uses the most  favorable  source  under  the
circumstances in conjunction with asset and liability management strategies. The
ESOP  borrowings are from a  correspondent  bank at a floating rate based on the
correspondent  bank's base  (prime) rate and such rates at December 31, 1996 and
1995 were 7.90% and 8.36%,  respectively.  The estimated  fair value of the ESOP
borrowings  approximates  book value at December 31, 1996 and 1995. The terms of
the  loan  agreements  call  for the  ESOP to make  annual  scheduled  principal
repayments through the year 2001.  Interest is paid quarterly and the borrowings
are secured and  guaranteed  by Webster.  See Note 15 for a  description  of the
increase in the ESOP's outstanding indebtedness in 1994.

On June 29, 1993,  Webster  completed a registered  offering of $40 million of 8
3/4% Senior Notes due 2000 ("the  Senior  Notes").  Webster used $18.25  million
from the net proceeds of the offering to redeem the remaining shares of Series A
Stock issued by Webster to the FDIC in  connection  with the First  Constitution
acquisition.  The Senior Notes may not be redeemed by Webster  prior to maturity
and are not exchangeable for any shares of Webster's common stock.

NOTE 11: INTEREST RATE FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

Webster  utilizes as part of its  asset/liability  management  strategy  various
interest rate contracts including short futures positions,  interest rate swaps,
interest  rate caps and interest  rate floors.  (See Note 3 for  disclosures  on
futures  positions).  Webster  utilized  interest rate financial  instruments to
hedge  mismatches in interest rate maturities to reduce exposure to movements in
interest rates. These interest rate financial  instruments  involve,  to varying
degrees, credit risk and market risk. Credit risk is the possibility that a loss
may occur if a counterparty to a transaction  fails to perform  according to the
terms of the contract.  Market risk is the effect of a change in interest  rates
or currency rates on the value of the financial instrument.  The notional amount
of interest rate  financial  instruments  is the amount upon which  interest and
other  payments  under the  contract  are based.  For  interest  rate  financial
instruments,  the notional  amount is not exchanged and therefore,  the notional
amounts should not be taken as a measure of credit or market risk.

The fair  value,  which  approximates  the cost to replace  the  contract at the
current  market rates is generally  representative  of market risk.  Credit risk
related to the interest rate swaps at December 31, 1996 is not  significant  due
to counterparty ratings and to the fact that Webster is currently paying amounts
that are greater than it is receiving. Credit risk related to interest rate caps
and interest  rate floors  approximates  their fair market value at December 31,
1996. In the event of a default by a counterparty,  the cost to Webster, if any,
would be the replacement cost of the contract at the current market rate.



<PAGE>
<TABLE>
<CAPTION>
Interest rate financial instruments are summarized as follows:
- ---------------------------------------------------------------------------------------------------------------------------
                                                                              Fair Market
                                              Notional Amount                    Value                     Book Value
                                               December 31,                   December 31,                December 31,
- ---------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                           1996            1995              1996            1995          1996         1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>              <C>               <C>           <C>              <C>           <C>   
Interest rate swap agreements        $  50,000        $ 150,000         $   (15)      $  (4,954)             -            -
Interest rate floor agreements         100,000                -           1,602               -          1,482            -
Interest rate cap agreements           225,000          125,000           2,449             173          3,978          816
- ---------------------------------------------------------------------------------------------------------------------------
   Total                             $ 375,000        $ 275,000         $ 4,036       $  (4,781)       $ 5,460       $  816
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Interest  rate swap  agreements  involve  the  exchange  of fixed  and  variable
interest  payments  based upon  notional  amounts  paid to a maturity  date.  At
December 31, 1996,  Webster had one  interest  rate swap  agreement in which the
corporation  received  a  variable  rate based on LIBOR and paid a fixed rate of
6.04%.  Total net interest expense paid on swap agreements  totaled $903,000 for
the year ended December 31, 1996.

Interest rate cap  agreements  require cash payments to be made or received only
if current interest rates rise above a predetermined  interest rate. At December
31, 1996,  Webster had two  outstanding cap agreements with an interest rate cap
of 7% and one outstanding  interest rate cap agreement with an interest rate cap
of 6.50%.  The amount paid for entering  into the interest rate cap is amortized
over the life of the agreement as an adjustment  to  mortgage-backed  securities
available  for sale  interest  income.  At December 31,  1996,  Webster had $4.0
million of  unamortized  interest  rate cap  balances and during the 1996 period
amortized  $496,000.  Similarly,  interest-rate  floor  agreements  require cash
payments  to be  made  or  received  if  current  interest  rates  fall  below a
predetermined  interest rate. At December 31, 1996,  Webster had one outstanding
interest rate floor  agreement with an interest rate floor of 5.75%.  The amount
paid for entering  into an interest rate floor  agreement is amortized  over the
life of the agreement as an adjustment to mortgage-backed  securities  available
for sale  interest  income.  At December 31,  1996,  Webster had $1.5 million of
unamortized floor balances and during the 1996 period amortized $235,000.

NOTE 12: SUMMARY OF ESTIMATED FAIR VALUES
- --------------------------------------------------------------------------------

A summary of estimated fair values consisted of the following:
<TABLE>
<CAPTION>

                                                                                                December 31,
                                                                                 1996                              1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                                      Carrying      Estimated        Carrying     Estimated
(IN THOUSANDS)                                                          Amount     Fair Value          Amount    Fair Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>             <C>           <C>        
Assets:
   Securities (Note 3)                                             $ 1,065,118    $ 1,062,316     $ 1,044,640   $ 1,048,467
   Residential Loans                                                 1,922,190      1,975,421       1,560,823     1,620,103
   Consumer Loans                                                       94,353         93,698          49,814        51,892
   Home Equity Loans                                                   157,500        162,682         123,724       127,794
   Commercial Loans                                                    384,953        379,557         199,392       199,040
   Less Allowance for Loan Losses                                       33,454              -          41,797             -
   Segregated Assets, Net (Note 5)                                      75,670         75,670         104,839       104,839
   Interest rate contracts (Note 11)                                     5,460          4,036             816        (4,781)
   Mortgage Servicing Rights, Net                                        5,108          5,934           2,617         2,617
   Other Assets                                                        240,702        240,702         174,802       174,802

Liabilities:
   Deposits Other than Certificates                                $ 1,360,443    $ 1,360,443     $   910,148   $   910,148
   Certificate Accounts:
     Maturing in Less than One Year                                    927,826        926,238       1,109,471     1,111,199
     Maturing in One Year and Beyond                                   807,607        807,603         380,583       389,233
   Federal Home Loan Bank Advances                                     407,734        408,023         383,100       385,678
   Other Borrowings                                                    144,627        144,565         170,014       170,890
   Other Liabilities                                                    63,067         63,607          56,381        56,381
</TABLE>
<PAGE>

In December 1991, the Financial  Accounting Standards Board issued Statement No.
107, "Disclosures about Fair Value of Financial Instruments," which requires all
entities to disclose the fair value of  financial  instruments,  including  both
assets  and  liabilities  recognized  and not  recognized  in the  statement  of
financial position, for which it is practicable to estimate fair value.

The carrying amounts for interest-bearing  deposits approximate fair value since
they mature in 90 days or less and do not present unanticipated credit concerns.
The fair value of securities  (Note 3) is estimated based on prices published in
financial  newspapers or quotations  received from securities dealers or pricing
services.  The fair value of  interest  rate  contracts  was based on the amount
Webster would receive or pay to terminate the agreements. Federal Home Loan Bank
stock has no active  market  and is  required  to be held by member  banks.  The
estimated fair value of Federal Home Loan Bank stock equals the carrying amount.

In  estimating  the fair  value of  loans,  portfolios  with  similar  financial
characteristics  were classified by type. Loans were segmented into four generic
types: residential, consumer, home equity and commercial. Residential loans were
further   segmented  into  fifteen  and  thirty  year   fixed-rate   contractual
maturities, with the remaining classified as variable-rate loans. The fair value
of each  category is  calculated  by  discounting  scheduled  cash flows through
estimated maturity using market discount rates. Adjustments were made to reflect
credit and rate risks inherent in the portfolio.

Due to the loss-sharing  arrangement with the FDIC, a yield on Segregated Assets
that approximates a market yield and the allowance for Webster's share of losses
on  Segregated  Assets,  Webster  believes  that  the  estimated  fair  value of
Segregated Assets approximates their carrying amount of $75.7 million and $104.8
million at December 31, 1996 and December 31, 1995, respectively.

The  estimated  fair  value  of  deposits  with  no  stated  maturity,  such  as
noninterest  bearing demand deposits,  regular  savings,  NOW accounts and money
market  accounts,  is equal to the amount payable on demand.  The estimated fair
values of  certificates of deposit,  Federal Home Loan Bank Advances,  and other
borrowings were calculated  using the discounted cash flow method.  The discount
rate is estimated  using rates  currently  offered for deposits and Federal Home
Loan Bank Advances of similar remaining  maturities.  The discount rate used for
the Senior Notes was calculated  using a spread over Treasury  Notes  consistent
with the spread used to price the Senior Notes at their inception.

The  calculation of fair value  estimates of financial  instruments is dependent
upon certain  subjective  assumptions  and involves  significant  uncertainties,
resulting in  variability in estimates  with changes in  assumptions.  Potential
taxes and other  expenses that would be incurred in an actual sale or settlement
are not  reflected  in the  amounts  disclosed.  Fair  value  estimates  are not
intended to reflect the liquidation value of the financial instruments.

NOTE 13: FORECLOSED PROPERTY EXPENSES AND PROVISIONS, NET AND ALLOWANCE FOR
LOSSES ON FORECLOSED PROPERTIES
- --------------------------------------------------------------------------------

Foreclosed property expenses and provisions, net are summarized as follows:
<TABLE>
<CAPTION>
                                                       Years Ended December 31,
(IN THOUSANDS)                                     1996         1995         1994
- -----------------------------------------------------------------------------------
<S>                                            <C>         <C>            <C>     
(Gain) Loss on Sale of Foreclosed Properties
   Acquired in Settlement of Loans, Net        $  (1,061)  $    (918)     $    465
Provision for Losses on Foreclosed
   Properties                                      1,096       2,000         3,082
Rental Income                                       (230)       (646)       (1,017)
Foreclosed Property Expenses                       2,268       3,589         4,419
- -----------------------------------------------------------------------------------
     Total                                     $   2,073   $   4,025      $  6,949
- -----------------------------------------------------------------------------------
</TABLE>
<PAGE>


Webster has an allowance  for losses on foreclosed  properties.  A detail of the
changes in the allowance follows:


                                                  Years Ended December 31,
- -------------------------------------------------------------------------------
(IN THOUSANDS)                               1996           1995           1994
- -------------------------------------------------------------------------------
Balance at Beginning of Period          $     991     $    2,504      $  1,036
Provisions                                  1,096          2,000         3,082
Losses Charged to Allowance                (1,513)        (3,795)       (8,966)
Recoveries Credited to Allowance              144            282           852
Additions to Allowance for Acquired
   Foreclosed Properties                        -              -         6,500
- -------------------------------------------------------------------------------
Balance at End of Period                $     718     $      991      $  2,504
- -------------------------------------------------------------------------------

In  connection  with the  Bristol  acquisition  in 1994,  a purchase  accounting
adjustment of $5.9 million for the allowance for losses on foreclosed properties
was  recorded at the time of the  acquisition  and added to  Bristol's  existing
allowance of $600,000 to reflect an accelerated disposition strategy.


NOTE 14:  INCOME TAXES
- --------------------------------------------------------------------------------

Charges for income taxes in the Consolidated  Statements of Income are comprised
of the following:


                                                  Years Ended December 31,
(IN THOUSANDS)                           1996              1995            1994
- --------------------------------------------------------------------------------
Current:                    
     Federal                        $  12,011        $   10,370        $  7,929
     State                              1,874             3,170           2,751
- --------------------------------------------------------------------------------
                                       13,885            13,540          10,680
Deferred:                   
     Federal                           (1,292)           (4,171)         (4,452)
     State                              1,869            (1,123)         (1,378)
- --------------------------------------------------------------------------------
                                          577            (5,294)         (5,830)
Total:                      
     Federal                           10,719             6,199           3,477
     State                              3,743             2,047           1,373
- --------------------------------------------------------------------------------
                                    $  14,462        $    8,246        $  4,850
- --------------------------------------------------------------------------------
                        
Income tax expense of $14.5 million, $8.2 million and $4.8 million for the years
ended December 31, 1996, 1995 and 1994, respectively,  differed from the amounts
computed by applying the Federal  income tax rate of 35% in 1996,  1995 and 1994
to pre-tax income as a result of the following:
<TABLE>
<CAPTION>
                                                                                            Years Ended December 31,
(IN THOUSANDS)                                                                      1996            1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>              <C>      
Computed "Expected" Tax Expense                                                $  14,024        $    9,298       $   8,238
Reduction in Income Taxes Resulting From:
   Dividends Received Deduction                                                     (125)             (123)           (135)
   State Income Taxes, Net of Federal Income
     Tax Benefit, Including Change in
     Valuation Allowance and Rate                                                  2,433             1,330             895
   Adjustment to Deferred Tax Assets and Liabilities:
     Change in Federal Tax Rate                                                        -                 -            (265)
     Change in Valuation Allowance (Federal)                                      (2,000)           (2,294)         (3,781)
   Other, Net                                                                        130                35            (102)
- ---------------------------------------------------------------------------------------------------------------------------
       Income Taxes                                                            $  14,462        $    8,246       $   4,850
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>
The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1996 and
1995 are presented below.
<TABLE>
<CAPTION>
(IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------------------------
Deferred Tax Assets:                                                                December 31, 1996     December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                   <C>      
   Loan Loss Allowances & Other Allowances, Net                                        $  18,286             $  23,285
   Accrued Compensation and Pensions                                                       2,331                 1,995
   Tax Loss Carry Forwards                                                                     -                 2,025
   Intangibles                                                                             3,050                 2,786
   Other                                                                                   1,889                 2,506
- ---------------------------------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Assets                                                        25,556                32,597
   Less Valuation Allowance                                                               (6,207)               (8,207)
- ---------------------------------------------------------------------------------------------------------------------------
   Deferred Tax Asset after Valuation Allowance                                           19,349                24,390
- ---------------------------------------------------------------------------------------------------------------------------
Deferred Tax Liabilities:
   Loan Discount                                                                       $   2,337             $   6,132
   Plant and Equipment, Principally due to
     Differences in Depreciation                                                               -                   281
   Unrealized Gain on Securities                                                           2,178                 1,649
   Other                                                                                   1,120                 1,508
- ---------------------------------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Liabilities                                                    5,635                 9,570
- ---------------------------------------------------------------------------------------------------------------------------
     Net Deferred Tax Asset                                                            $  13,714             $  14,820
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
At December 31, 1996 Webster had a net deferred tax asset of $13.7  million.  In
order to fully realize the net deferred tax asset, Webster must either incur tax
losses to  carryback  or generate  future  taxable  income.  Based on  Webster's
historical and current taxable earnings,  management  believes it is more likely
than not that Webster  will realize the net deferred tax asset.  There can be no
assurance,  however,  that Webster will generate  taxable earnings or a specific
level of continuing taxable earnings in the future.

Webster's  deferred  tax  valuation  allowance is  principally  for a portion of
temporary  differences that may be subject to review by taxing authorities.  The
net  decreases in the  valuation  allowance  in 1996,  1995 and 1994 were due to
favorable  reassessments of known risks and resulted in reductions of income tax
expense in those years.

NOTE 15: SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------

Shareholders'  equity  decreased  $3.7 million to $206.3 million at December 31,
1996 from $210.0  million at December 31, 1995.  The reduction in  shareholders'
equity from 1995 to 1996 was due primarily to the  repurchase of 804,900  shares
of  common  stock  in  1996  as  part  of two  share  repurchase  programs.  See
Consolidated Statements of Shareholders' Equity.

In December 1995, Webster completed the sale of 1,249,600 shares of common stock
in an underwritten  public offering raising $32.1 million of additional capital,
net of expenses,  which was invested in the Bank to facilitate its completion of
the  Shawmut  Transaction  and to have  the Bank  remain  well  capitalized  for
regulatory purposes.

On November 1, 1995,  Webster  acquired Shelton (See Note 2). In connection with
the acquisition, Webster issued 1,292,549 shares of its common stock for all the
outstanding  shares of Shelton  common stock.  Under the terms of the agreement,
Shelton  shareholders  received .92 of a share of Webster  common stock in a tax
free exchange for each of their shares of Shelton common stock.

On December 16, 1994,  Webster  acquired  Shoreline  (See Note 2). In connection
with the acquisition,  Webster issued 266,500 shares of its common stock for all
533,000 outstanding shares of Shoreline common stock, based on an exchange ratio
of 1 share of Webster's common stock for 2 shares of Shoreline's common stock.

On March 3, 1994,  Webster  completed the sale of 1,150,000 shares of its common
stock in subscription and  underwritten  public offerings that were conducted in
connection  with the Bristol  acquisition.  Of the 1,150,000  shares sold in the
subscription  and public  offerings,  100,000  shares were  purchased by Webster
Bank's ESOP. The ESOP's  outstanding loan balance was increased by approximately
$2.1 million in connection with the purchase.
<PAGE>

On December 30, 1992,  through a registered  offering,  Webster  issued  250,000
shares of Series B 7 1/2% Cumulative  Convertible Preferred Stock (the "Series B
Stock") for $25 million.  Webster used 50% of the net proceeds of $23.5  million
from this  equity  offering to redeem  $11.75  million of its Series A Preferred
Stock issued to the FDIC in connection  with the purchase of certain  assets and
liabilities  of First  Constitution  Bank in  October  1992.  On June 29,  1993,
Webster  completed a  registered  offering of $40  million  aggregate  principal
amount of 8 3/4%  Senior  Notes due 2000.  Webster  used  $18.25  million of the
proceeds  from this  offering  to redeem  the  remaining  shares of its Series A
Preferred  Stock.  During 1996 and 1995 holders of the Series B Stock  converted
73,785 shares and 260 shares into 423,525 shares and 1,492 shares,  respectively
of  Webster's  common  stock.  The  remaining  98,084  shares  of Series B Stock
converted into 563,002 shares of common stock in January 1997.

Retained earnings at December 31, 1996 included $16.4 million of earnings of the
Bank  appropriated  to bad debt  reserves  (pre-1988),  which were  deducted for
federal  income tax  purposes.  Tax law changes  were  enacted in August 1996 to
eliminate the "thrift bad debt" method of  calculating  bad debt  deductions for
tax years  after 1995 and to impose a  requirement  to  recapture  into  taxable
income (over a six-year  period) all bad debt reserves  accumulated  after 1987.
Since Webster previously recorded a deferred tax liability with respect to these
post-1987  reserves,  its total  income  tax  expense  for  financial  reporting
purposes will not be affected by the recapture requirement.  The tax law changes
also  provide  that taxes  associated  with the  recapture  of pre-1988 bad debt
reserves would become payable under more limited  circumstances than under prior
law.  Under the tax laws,  as amended,  events that would result in recapture of
the pre-1988  bad debt  reserves  include  stock and cash  distributions  to the
holding company from the Bank in excess of specified  amounts.  Webster does not
expect such reserves to be recaptured into taxable income.

Applicable OTS  regulations  require  federal savings banks such as the Bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement  (expressed  as a ratio of core or Tier 1 capital to adjusted  total
assets) and  risk-based  capital  requirements  (expressed as a ratio of core or
Tier 1 capital  and total  capital  to total  risk-weighted  assets).  As an OTS
regulated  institution,  Webster  Bank is also  subject  to a  minimum  tangible
capital requirement  (expressed as a ratio of tangible capital to adjusted total
assets).  At December  31, 1996 the Bank  exceeded  all OTS  regulatory  capital
requirements and met the FDIC requirements for a "well capitalized" institution.
In order to be considered "well capitalized" a depository  institution must have
a ratio of Tier 1  capital  to  adjusted  total  assets of 5%, a ratio of Tier 1
capital  to  risk-weighted  assets  of 6%  and  a  ratio  of  total  capital  to
risk-weighted  assets of 10%.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possible  additional  discretionary  actions by
regulators that if undertaken,  could have a direct material effect on Webster's
Consolidated Financial Statements. Webster's capital amounts and classifications
are also subject to  qualitative  judgements by the OTS about  components,  risk
weightings,  and other  factors.  At  December  31,  1996,  the Bank was in full
compliance with all applicable capital requirements as detailed below:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                       OTS
                                                                                 Minimum Capital            Well
                                                              Actual              Requirements           Capitalized
(DOLLARS IN THOUSANDS)                                     Amount      Ratio      Amount    Ratio          Amount     Ratio
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>        <C>        <C>           <C>        <C>   
As of December 31, 1996
Total Capital (to Risk-Weighted Assets)                   $226,634    11.43%     $158,632   8.00%         $198,290   10.00%
Tier 1 Capital (to Risk-Weighted Assets)                  $201,720    10.17%     $ 79,316   4.00%         $118,974    6.00%
Tier 1 Capital (to Adjusted Total Assets)                 $201,720     5.22%     $115,850   3.00%         $193,084    5.00%
Tangible Capital (to Adjusted Total Assets)               $197,738     5.13%     $ 57,866   1.50%           No Requirement

As of December 31, 1995
Total Capital (to Risk-Weighted Assets)                   $209,174    13.30%     $125,863   8.00%         $157,329  10.00%
Tier 1 Capital (to Risk-Weighted Assets)                  $189,444    12.04%     $ 62,932   4.00%         $ 94,397    6.00%
Tier 1 Capital (to Adjusted Total Assets)                 $189,444     5.99%     $ 94,810   3.00%         $158,016    5.00%
Tangible Capital (to Adjusted Total Assets)               $184,715     5.85%     $ 47,334   1.50%           No Requirement
</TABLE>
<PAGE>


At the time of the respective  conversions of the Bank and certain  predecessors
from mutual to stock form, each  institution  established a liquidation  account
for the benefit of eligible  depositors  who continue to maintain  their deposit
accounts after conversion.  In the event of a complete  liquidation of the Bank,
each eligible  depositor will be entitled to receive a liquidation  distribution
from the liquidation  account.  The Banks may not declare or pay a cash dividend
on or repurchase  any of its capital stock if the effect thereof would cause its
regulatory   capital  to  be  reduced  below   applicable   regulatory   capital
requirements or the amount required for its liquidation accounts.

The OTS capital distribution  regulations  establish three tiers of institutions
for purposes of determining  the level of dividends that can be paid.  Since the
Bank's capital levels exceeded all fully  phased-in OTS capital  requirements at
December 31, 1996, it is considered a Tier 1  Institution.  Tier 1  Institutions
generally  are able to pay  dividends up to an amount equal to one-half of their
excess  capital at the  beginning  of the year plus all income for the  calendar
year. In accordance with the OTS capital distribution regulations, the Bank must
provide a 30 day notice prior to the payment of any dividends to Webster.  As of
December  31,  1996,  the Bank had $74.8  million  available  for the payment of
dividends  under the OTS  capital  distribution  regulations.  The Bank has paid
dividends to Webster  amounting to $20.8  million and $13.1 million for 1996 and
1995,  respectively.  Under the prompt corrective action regulations  adopted by
the OTS and the FDIC,  the Bank is precluded  from paying any  dividends if such
action  would  cause  it to fail  to  comply  with  applicable  minimum  capital
requirements.

The Bank has an ESOP that invests in Webster  common stock as discussed in Notes
10 and 16.  Since  Webster  has  secured  and  guaranteed  the  ESOP  debt,  the
outstanding ESOP loan balance is shown as a reduction of  shareholders'  equity.
Shareholders'  equity is increased by the amount of principal  repayments on the
ESOP loan. Principal  repayments totaled $583,000,  $545,000 and $384,000 during
the years ended December 31, 1996, 1995 and 1994, respectively.

On February 6, 1996, Webster's Board of Directors adopted a stockholders' rights
plan in which preferred stock purchase rights have been granted as a dividend at
the rate of one right for each  share of common  stock  held of record as of the
close of  business  on February  16,  1996.  The plan is designed to protect all
Webster shareholders against hostile acquirers who may seek to take advantage of
Webster and its shareholders through coercive or unfair tactics aimed at gaining
control of Webster  without  paying all  shareholders  a fair price.  Each right
initially   would  entitle  the  holder   thereof  to  purchase   under  certain
circumstances  one 1/1,000th of a share of a new Series C Preferred  Stock at an
exercise  price of $100 per share.  The rights will expire in February 2006. The
rights will be  exercisable  only if a person or group in the future becomes the
beneficial  owner of 15% or more of the common  stock,  or announces a tender or
exchange  offer which would result in its ownership of 15% or more of the common
stock,  or if the Board  declares any person or group to be an "adverse  person"
upon a determination that such person or group has acquired beneficial ownership
of 10% or more and that  such  ownership  is not in the  best  interests  of the
company.


NOTE 16: EMPLOYEE BENEFIT AND STOCK OPTION PLANS
- --------------------------------------------------------------------------------

The Bank maintains a noncontributory pension plan for employees who meet certain
minimum  service  and age  requirements.  Pensions  are based upon  earnings  of
covered  employees during the period of credited  service.  The Bank also has an
employee  investment  plan under  section  401(k) of the Internal  Revenue Code.
Under  the  savings  plan the  Bank  will  match  $.50  for  every  $1.00 of the
employee's  contribution  up  to  6%  of  the  employee's  annual  compensation.
Operations were charged with $728,000, $438,000 and $388,000 for the years ended
December  31,  1996,  1995 and  1994,  respectively,  for  contributions  to the
investment plan.

The Bank's ESOP, which is noncontributory  by employees,  is designed to invest,
on behalf of  employees  of the Bank who meet  certain  minimum  age and service
requirements,  in Webster common stock.  The Bank may make  contributions to the
ESOP in such amounts as the board of directors may determine on an annual basis.
To the  extent  that the Bank's  contributions  are used to repay the ESOP loan,
Webster common stock is allocated to the accounts of  participants  in the ESOP.
Stock and other amounts allocated to a participant's account become fully vested
after the  participant  has  completed  five  years of  service  under the ESOP.
Operations were charged with $847,000, $848,000 and $384,000 for the years ended
December 31, 1996, 1995 and 1994,  respectively,  for contributions to the ESOP.
The 
<PAGE>

1996 ESOP  charge  includes  $583,525  for  principal  payments  and  $77,283 of
interest  payments (net of $133,052 of dividends on unallocated ESOP shares) and
$315,266 of  compensation  expense  recorded as  required  under the  Accounting
Standards  Executive   Committee's   Statement  of  Position  93-6,   "Employers
Accounting for Stock Ownership Plans."

The following  table sets forth the funded status of the Bank's pension plan and
amounts  recognized  in  Webster's  Consolidated  Statements  of Condition as of
December 31, 1996 and 1995.
<TABLE>
<CAPTION>
                                                                                                        December 31,
(IN THOUSANDS)                                                                                   1996              1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                 <C>      
Actuarial present value of benefit obligations:
   Vested benefit obligation                                                                 $     8,904         $   7,518
   Nonvested benefit obligation                                                                    1,136               642
- ---------------------------------------------------------------------------------------------------------------------------
   Accumulated benefit obligation                                                                 10,040             8,160
Effect of projected future compensation levels                                                     1,721             1,740
- ---------------------------------------------------------------------------------------------------------------------------
Projected benefit obligation for service
   rendered to date                                                                               11,761             9,900
Plan assets at fair value, primarily listed
   stocks and U.S. bonds                                                                          11,184            10,782
- ---------------------------------------------------------------------------------------------------------------------------
Excess (Deficiency) of plan assets over
   benefit obligation                                                                               (577)              882
Items not yet recognized in earnings:
   Unrecognized prior service cost                                                                (2,221)           (1,913)
   Unrecognized net gain (loss)                                                                      582              (312)
   Unrecognized net asset at January 1, 1987
     being recognized over 20.9 years                                                               (130)             (139)
- ---------------------------------------------------------------------------------------------------------------------------
   Unfunded Accrued Pension Benefit (Liability)                                              $    (2,346)        $  (1,482)
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

The weighted  average  discount  rate,  rate of increase of future  compensation
levels and the expected  long-term  rate of return on assets used in determining
the actuarial present value of the projected benefit obligation were 7.25%, 5.0%
and 9.0% for 1996 and 1995.

Net pension expense for 1996, 1995 and 1994 included the following components:
<TABLE>
<CAPTION>
                                                                                                  December 31,
(IN THOUSANDS)                                                                      1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>      
Service cost benefits earned during the period                                 $   1,177        $      700        $     922
Interest cost on projected benefit obligations                                       799               665              462
Return on plan assets                                                             (1,376)           (2,170)             517
Amortization and deferral                                                            264             1,281           (1,131)
- ---------------------------------------------------------------------------------------------------------------------------
   Total                                                                       $     864        $      476        $     770
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

The components of postretirement benefits cost were as follows:


                                                Year Ended December 31,
(IN THOUSANDS)                                1996              1995
- ------------------------------------------------------------------------
Service cost                                    $    -            $    -
Interest cost                                       39                39
- ------------------------------------------------------------------------
Net Periodic Postretirement Benefit Cost        $   39            $   39
- ------------------------------------------------------------------------



<PAGE>


The   following   table  sets  forth  the   status  of   Webster's   accumulated
postretirement benefit obligation:


                                                              December 31,
(IN THOUSANDS)                                             1996         1995
- -------------------------------------------------------------------------------
Accumulated benefit obligation                            $(555)        $ (550)
Unrecognized net (loss) gain                                 19             (4)
- -------------------------------------------------------------------------------
Unfunded Accrued Postretirement Benefit (Liability)       $(536)        $ (554)
- -------------------------------------------------------------------------------

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement benefit obligation was 7.25%. The assumed weighted average health
care cost trend rate was 4.25% for 1996. An increase of 1% in the assumed health
care cost trend rate would  result in an  increase  in the  accumulated  benefit
obligation by $33,000.

Webster maintains stock option plans (the "Option Plans") for the benefit of its
directors and  officers.  In October 1995,  the Financial  Accounting  Standards
Board issued Statement of Financial Accounting Standard No. 123 ("SFAS No. 123")
"Accounting for Stock-Based  Compensation." This statement establishes financial
accounting and reporting standards for stock-based employee  compensation plans.
Under the  provisions  of this  statement,  Webster  has  elected to continue to
measure compensation for its option plans using the accounting prescribed by APB
Opinion  No.  25  "Accounting   for  Stock  Issued  to  Employees."   Disclosure
information requirements are effective for financial statements for fiscal years
beginning  after December 15, 1995, or for an earlier fiscal year for which this
statement is initially  adopted for  recognizing  compensation  cost.  Pro forma
disclosures required for entities that elect to continue to measure compensation
cost using APB Opinion No. 25 must include the effects of all awards  granted in
fiscal years that begin after December 31, 1994.

At December  31, 1996,  Webster had two fixed stock  option  based  compensation
plans, which are described below.  Webster applies the provisions of APB Opinion
No. 25 and related  interpretations in accounting for these plans.  Accordingly,
no compensation cost has been recognized for its fixed stock option plans in the
Consolidated  Statements of Income.  Had  compensation  cost for Webster's stock
option based  compensation  plans been determined  consistent with SFAS No. 123;
Webster's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below:


- --------------------------------------------------------------------------------
                                                       Years Ended December 31,
- --------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE DATA)                    1996               1995
- --------------------------------------------------------------------------------
Net Income:
   As Reported                                       $ 25,608          $  18,320
   Pro Forma                                         $ 25,359          $  18,083

Primary Earnings Per Share:
   As Reported                                       $   2.97          $    2.44
   Pro Forma                                         $   2.94          $    2.41

Fully Diluted Earnings Per Share:
   As Reported                                       $   2.79          $    2.30
   Pro Forma                                         $   2.77          $    2.27

During the initial phase-in  period,  the effects of applying this Statement for
providing  pro forma  disclosures  are not  likely to be  representative  of the
effects on reported net income and earnings per share for future years.  This is
due to the fact that awards may vest over several years and stock options may be
granted each year.

Webster's two fixed stock option plans were  established in 1992 and 1986. Under
these  plans,  the number of shares  that may be granted are 780,500 and 385,085
respectively,  after having been adjusted for a 10% stock dividend that occurred
in June 1993 that affected the number of shares under both plans and  amendments
to the 1992 plan.  The 1992 plan was  amended in April 1994 and 1996 to increase
shares under the Plan by an additional 235,000 and 375,000 shares, respectively.
Under the terms of both plans,  the exercise price of each option granted equals
the market price of the Company's stock on the date of grant and each option has
a maximum  contractual life of ten years. Tables that
<PAGE>
follow  provide  disclosures  and  information  required  under SFAS No. 123 and
summarizes stock compensation  activity for the years of 1996, 1995 and 1994 for
which Consolidated Statements of Income are presented.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   Option-Pricing   Model  with  the  following   weighted  average
assumptions used for grants issued during 1996 and 1995: expected option term 10
years,  expected  dividend  yield 1.91%,  expected  volatility  21.0%,  expected
forfeiture rate 1.14%, and weighted average risk-free interest rate of 6.42%.

A summary of the status of  Webster's  two fixed stock  option plans at December
31, 1996,  1995,  and 1994 and changes  during the years ended on those dates is
presented below:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                     1996                           1995                      1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                          Weighted                       Weighted                 Weighted
                                                           Average                        Average                  Average
                                                          Exercise                       Exercise                 Exercise
                                             Shares          Price          Shares          Price      Shares        Price
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>               <C>           <C>              <C>       <C>              <C>  
Options Outstanding at Beginning of Year   649,395         $17.15         559,895        $ 14.46     390,567       $  11.93
Granted                                    113,681          36.10         148,250          25.32     193,153          19.54
Exercised                                 (176,005)         11.76         (51,850)         11.18     (20,725)         12.94
Forfeited/Canceled                          (8,250)         22.68          (6,900)         18.75      (3,100)         18.99
- ---------------------------------------------------------------------------------------------------------------------------
Options Outstanding at End of Year         578,821         $22.48         649,395        $ 17.15     559,895       $  14.48
- ---------------------------------------------------------------------------------------------------------------------------

Options Exercisable at Year End            265,721                        426,845                    433,545

Weighted Average Per Share Fair Value
   of Options Granted During the Year                      $12.62                        $  8.65                      N/A
</TABLE>

The following table  summarizes  information  about Webster's fixed stock option
plans for options granted that are outstanding at December 31, 1996.
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                   Options Outstanding at December 31, 1996     Options Exercisable at December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------
                                                   Weighted Average       Weighted                           Weighted
                                                          Remaining        Average                            Average
                                           Number  Contractual Life       Exercise            Number         Exercise
Range of Exercise Prices              Outstanding        (In Years)          Price        Exercisable           Price
- ------------------------------------------------------------------------------------------------------------------------
<C>                                     <C>              <C>               <C>               <C>             <C>    
$4.55-$9.77                              59,380          3.3               $ 7.90            59,380          $  7.90
$10.91-$19.88                           230,558          7.1               $17.79           154,408          $ 17.56
$20.50-$24.75                            89,350          7.3               $21.16            37,550          $ 21.05
$25.25-$28.13                           103,033          8.9               $27.82            14,383          $ 27.16
$34.25-$38.19                            96,500          9.9               $37.90                 -                -
- ------------------------------------------------------------------------------------------------------------------------
   Totals                               578,821          7.5               $22.48           265,721          $ 16.41
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Webster  also has two  restricted  stock  plans  consisting  of a  Director  Fee
Retainer  Restricted  Stock Plan, which was established in 1996 and a Restricted
Stock Plan,  which was  established  in 1992.  Under the Director Fee Restricted
Stock  Plan,  a total of 3,120  shares were  issued to ten  directors  with each
receiving 312 shares.  These restricted shares were reissued from treasury stock
and the cost was  measured as of the grant date using the fair  market  value of
Webster's  stock as of the grant date.  Under the Restricted  Stock Plan,  there
were no shares  granted in 1996 or 1995 and 8,944  shares  granted in 1994.  The
cost of all  restricted  shares are amortized to  compensation  expense over the
contractual   service   period  and  such  expense  is  reflected  in  Webster's
Consolidated Statements of Income.



<PAGE>


NOTE 17: NON-RECURRING EXPENSES
- --------------------------------------------------------------------------------

A summary of non-recurring expenses follows:
<TABLE>
<CAPTION>

                                                                                         Years Ended December 31,
(IN THOUSANDS)                                                                 1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>               <C>    
SAIF Recapitalization Expense                                              $   4,730            $      -          $     -
Non-recurring Acquisition Expenses:
   Shawmut Transaction                                                           500               1,000                -
   Shelton                                                                         -               3,271                -
   Shoreline                                                                       -                   -          $   700
Name Change and Subsidiary Merger Expense                                          -               2,100                -
Core Deposit Intangible Writedown                                                  -                   -            5,000
- ---------------------------------------------------------------------------------------------------------------------------
   Total                                                                   $   5,230            $  6,371          $ 5,700
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 18: SUBSEQUENT EVENTS
- --------------------------------------------------------------------------------

On January  30,  1997,  Webster  completed  the sale of $100  million of Webster
Capital Trust I Capital Securities.  Webster Capital Trust I is a business trust
formed for the purpose of issuing capital  securities and investing the proceeds
in subordinated  debentures,  due 2027, issued by Webster.  Interest payments on
the debentures are tax deductible by Webster. The securities have an annual rate
of 9.36%,  payable  semiannually,  beginning July 29, 1997. Webster will use the
capital for general corporate purposes.

NOTE 19: LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

Webster is party to various legal  proceedings  normally incident to the kind of
business  conducted.  Management believes that no material liability will result
from such proceedings.



<PAGE>


NOTE 20: PARENT COMPANY CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

The  Statements of Condition for 1996 and 1995 and the  Statements of Income and
Cash Flows for the  three-year  period ended December 31, 1996 (parent only) are
presented below.

Statements of Condition
<TABLE>
<CAPTION>

                                                                                                 December 31,
(IN THOUSANDS)                                                                             1996                1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                <C>        
Assets
   Cash and Due from Depository Institutions                                         $      168         $       440
   Securities Available for Sale                                                         24,148              61,400
   Investment in Subsidiaries                                                           241,776             191,661
   Due from Subsidiaries                                                                    117                   -
   Other Assets                                                                           1,470               2,845
- ---------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                    $  267,679          $  256,346
- ---------------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
   Senior Notes due 2000                                                             $   40,000          $   40,000
   Line of Credit                                                                        18,400                   -
   ESOP Borrowings                                                                        2,546               3,130
   Due to Subsidiaries                                                                        -               2,149
   Other Liabilities                                                                        437               1,094
   Shareholders' Equity                                                                 206,296             209,973
- ---------------------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholders' Equity                                      $  267,679          $  256,346
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
Statements of Income
<TABLE>
<CAPTION>

                                                                                            Years Ended December 31,
(IN THOUSANDS)                                                                      1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>      
Dividends from Subsidiary                                                      $ 20,826         $ 13,072          $   4,596
Interest on Securities                                                              964            1,098                964
Gain (Loss) on Sale of Securities                                                 1,520              503               (413)
Other Noninterest Income                                                              2                2                  -
Interest Expense on Borrowings                                                    3,780            3,660              3,660
Other Noninterest Expenses                                                        2,333            3,453              1,475
- ---------------------------------------------------------------------------------------------------------------------------
   Income Before Income Taxes and
     Equity in Undistributed Earnings of Subsidiaries                            17,199            7,562                 12
Income Tax Benefit                                                                1,523            2,429              1,955
- ---------------------------------------------------------------------------------------------------------------------------
   Income Before Equity in Undistributed
     Earnings of Subsidiaries                                                    18,722            9,991              1,967
Equity in Undistributed Earnings of Subsidiaries                                  6,886            8,329             16,718
- ---------------------------------------------------------------------------------------------------------------------------
Net Income                                                                       25,608           18,320             18,685
Preferred Stock Dividends                                                         1,149            1,296              1,716
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                                    $ 24,459         $ 17,024          $  16,969
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                            Years Ended December 31,
(IN THOUSANDS)                                                                      1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>      
Operating Activities:
   Net Income                                                                  $ 25,608         $  18,320         $  18,685
   Decrease (Increase) in Interest Receivable                                        42               (16)              (15)
   Decrease in Other Assets                                                         117             2,048             6,666
   (Gains) Losses on Sale of Securities                                          (1,520)             (503)              413
   Equity in Undistributed Earnings of Subsidiaries                              (6,886)           (8,329)          (16,718)
   Other, Net                                                                       868             1,932               511
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash Provided by Operating Activities                                     18,229            13,452             9,542
- ---------------------------------------------------------------------------------------------------------------------------
Investing Activities:
   Purchases of Securities Available for Sale                                   (35,076)          (45,168)           (2,369)
   Sales of Securities Available for Sale                                        76,465             4,445             8,400
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash Provided (Used) by Investing Activities                              41,389           (40,723)            6,031
- ---------------------------------------------------------------------------------------------------------------------------
Financing Activities:
   Repayment of Borrowings                                                       (7,000)                -                 -
   Proceeds from Borrowings                                                      25,400                 -                 -
   Net Proceeds from Sale of Common Stock                                             -            32,112            21,923
   Cash Dividends to Shareholders                                                (6,679)           (5,691)           (4,724)
   Common Stock Repurchases                                                     (27,611)                -                 -
   Investment in Subsidiary                                                     (44,000)                -           (32,000)
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash (Used) Provided by Financing Activities                             (59,890)           26,421           (14,801)
- ---------------------------------------------------------------------------------------------------------------------------
(Decrease) Increase in Cash and Cash Equivalents                                   (272)             (850)              772
Cash and Cash Equivalents at Beginning of Year                                      440             1,290               518
- ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $    168         $     440         $   1,290
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



NOTE 21: SELECTED QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)
- --------------------------------------------------------------------------------

Selected quarterly data for 1996 and 1995 follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                First           Second             Third           Fourth
(IN THOUSANDS, EXCEPT PER SHARE DATA)                          Quarter          Quarter           Quarter          Quarter
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>              <C>               <C>      
1996:
Interest Income                                              $  61,932         $ 66,782         $  68,177         $  68,643
Interest Expense                                                35,926           37,064            38,059            38,696
- ---------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                             26,006           29,718            30,118            29,947
Provision for Loan Losses                                        1,000            1,000             1,000             1,000
Gain on Sale of Loans and Securities, Net                          171              340               303               175
Other Noninterest Income                                         4,669            6,259             6,367             7,246
Noninterest Expenses                                            21,174           23,623            28,451            24,001
- ---------------------------------------------------------------------------------------------------------------------------
Income Before Taxes                                              8,672           11,694             7,337            12,367
Income Taxes                                                     3,141            4,247             2,488             4,586
- ---------------------------------------------------------------------------------------------------------------------------
Net Income                                                       5,531            7,447             4,849             7,781
Preferred Stock Dividends                                          323              321               283               222
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                  $   5,208         $  7,126         $   4,566         $   7,559
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Per Share:
Primary                                                      $    0.63         $   0.86         $    0.55         $    0.92
- ---------------------------------------------------------------------------------------------------------------------------
Fully Diluted                                                $    0.60         $   0.81         $    0.52         $    0.87
- ---------------------------------------------------------------------------------------------------------------------------
1995:
Interest Income                                              $  50,954         $ 54,288         $  56,548         $  57,156
Interest Expense                                                28,907           32,380            34,907            35,339
- ---------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                             22,047           21,908            21,641            21,817
Provision for Loan Losses                                          385              455               555             1,705
Gain on Sale of Loans and Securities, Net                          337              678             1,256             2,018
Other Noninterest Income                                         4,453            4,316             4,317             4,465
Noninterest Expenses                                            18,723           18,998            18,369            23,497
- ---------------------------------------------------------------------------------------------------------------------------
Income Before Taxes                                              7,729            7,449             8,290             3,098
Income Taxes                                                     2,495            2,226             2,718               807
- ---------------------------------------------------------------------------------------------------------------------------
Net Income                                                       5,234            5,223             5,572             2,291
Preferred Stock Dividends                                          324              324               324               324
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                  $   4,910         $  4,899         $   5,248         $   1,967
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Per Share:
Primary                                                      $    0.71         $   0.71         $    0.76         $    0.27
- ---------------------------------------------------------------------------------------------------------------------------
Fully Diluted                                                $    0.67         $   0.67         $    0.70         $    0.27
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

All periods presented have been retroactively  restated to reflect the inclusion
of the results of Shelton,  which was acquired on November 1, 1995 and accounted
for using the pooling of interests method.

<PAGE>

MANAGEMENT'S REPORT
- --------------------------------------------------------------------------------

To Our Shareholders:

The  management of Webster is responsible  for the integrity and  objectivity of
the  financial  and  operating  information  contained  in this  annual  report,
including  the  consolidated  financial  statements  covered  by the  Report  of
Independent  Auditors.   These  statements  were  prepared  in  conformity  with
generally accepted  accounting  principles and include amounts that are based on
the best estimates and judgements of management.

Webster has a system of internal  accounting  controls which provides management
with  reasonable  assurance  that  transactions  are  recorded  and  executed in
accordance  with its  authorizations,  that assets are properly  safeguarded and
accounted  for,  and that  financial  records  are  maintained  so as to  permit
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting principles. This system includes formal procedures, an organizational
structure that segregates duties, and a comprehensive program of periodic audits
by the internal  auditors.  Webster has also  instituted  policies which require
employees to maintain the highest level of ethical standards.

In addition, the Audit Committee of the Board of Directors, consisting solely of
outside directors, meets periodically with management, the internal auditors and
the independent auditors to review internal accounting  controls,  audit results
and accounting principles and practices, and annually recommends to the Board of
Directors the selection of independent public accountants.



James C. Smith                             John V. Brennan
Chairman and Chief Executive Officer       Executive Vice President,
                                           Chief Financial Officer and Treasurer

<PAGE>



INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------

The Board of Directors and Shareholders of
Webster Financial Corporation
Waterbury, Connecticut

We have audited the accompanying consolidated statements of condition of Webster
Financial Corporation and subsidiaries as of December 31, 1996 and 1995, and the
related consolidated  statements of income,  shareholders' equity and cash flows
for each of the years in the three-year  period ended  December 31, 1996.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Webster Financial
Corporation  and  subsidiaries as of December 31, 1996 and 1995, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1996, in conformity with generally accepted accounting
principles.



Hartford, Connecticut
January 21, 1997,  except as to Notes 2 and 18, as to which the date is February
1, 1997



<PAGE>


Annual Meeting
The annual meeting of shareholders of Webster Financial Corporation will be held
on April 17, 1997 at 4:00 P.M. at the  Courtyard by Marriott,  63 Grand  Street,
Waterbury, Connecticut. As of February 28, 1997, there were 11,949,991 shares of
common stock outstanding and approximately 3,394 shareholders of record.

Corporate Headquarters
Webster Financial Corporation and Webster Bank
Webster Plaza
Waterbury, CT 06702
(203) 753-2921

Transfer Agent and Registrar
American Stock Transfer & Trust Co.
Shareholder Services
40 Wall Street
New York, NY 10005
1-800-937-5449

Dividend Reinvestment and Stock Purchase Plan
Stockholders  wishing to receive a prospectus for the Dividend  Reinvestment and
Stock  Purchase Plan are invited to write to American Stock Transfer & Trust Co.
at the address listed above, or call 1-800-278-4353.

Stock Listing Information
The common stock of Webster is traded  over-the-counter  on the NASDAQ  National
Market System under the symbol "WBST."
General Inquiries:         Contact Lee A. Gagnon     (203) 578-2217
Financial Inquiries:       Contact John V. Brennan   (203) 578-2335
Webster Financial Corporation
Webster Plaza
Waterbury, Connecticut 06702

Form 10K and Other Reports
Our  annual  report  to the  Securities  and  Exchange  Commission  (Form  10K),
additional copies of this report,  and quarterly reports may be obtained free of
charge by contacting  Lee A. Gagnon,  Executive  Vice  President and  Secretary,
Webster Plaza, Waterbury, CT 06702.



<PAGE>


Common Stock Dividends and Market Prices
The following table shows  dividends  declared and the market price per share by
quarter for 1996 and 1995.


- --------------------------------------------------------------------------------
                            Common Stock (Per Share)

- --------------------------------------------------------------------------------
                                      Market Price
- --------------------------------------------------------------------------------
                       Cash
                  Dividends                              End of
1996               Declared         Low        High     Period

- --------------------------------------------------------------------------------
Fourth               $ .18    $ 33 1/2     $38 1/4      $ 36 3/4
Third                  .18      28          35 3/4        35 1/4
Second                 .16      26 3/4      29 3/8        28
First                  .16      27 1/2      30 1/4        28

1995

- --------------------------------------------------------------------------------
Fourth               $ .16    $ 24 1/2    $ 29 1/2      $ 29 1/2
Third                  .16      23          31            26 1/4
Second                 .16      21 1/4      26            23 7/8
First                  .16      18          22 1/4        21 1/4

- --------------------------------------------------------------------------------

Market Makers:
Advest, Inc.
First Albany Corporation
Herzog, Heine, Geduld, Inc.
Keefe, Bruyette & Woods, Inc.
Knight Securities L.P.
Legg Mason Wood Walker Inc.
M.A. Schapiro & Co., Inc.
MacAllister Pitfield MacKay
Mayer & Schweitzer Inc.
Merrill Lynch, Pierce, Fenner & Smith
OTA Limited Partnership
Paine Webber Inc.
Ryan Beck & Co., Inc.
Sandler O'Neill & Partners
Sherwood Securities Corp.
Smith Barney Inc.
Troster Singer Corp.
Tucker Anthony Incorporated

Webster Bank Information
For more information on Webster Bank products and services, call 1-800-325-2424,
or write:

Webster Bank
Telebanking Center
P.O. Box 191
CH420
Waterbury, Connecticut 06720-0191


<PAGE>


DIRECTORS
JAMES C. SMITH, Chairman and Chief Executive Officer
JOEL S. BECKER, Chairman and Chief Executive Officer, Torrington Supply Company
O. JOSEPH BIZZOZERO, Jr., M.D., BCB Medical Group
JOHN J. CRAWFORD, Chairman and Chief Executive Officer, Aristotle Corporation
     President and Chief Executive Officer,  South Central  Connecticut Regional
     Water Authority
ROBERT A. FINKENZELLER, President, Eyelet Crafters, Inc.
WALTER R. GRIFFIN, Griffin, Griffin & O'Brien, P.C.
J. GREGORY HICKEY, CPA,  Retired Managing Partner of Hartford  office of Ernst &
     Young
C. MICHAEL JACOBI, President and Chief Executive Officer, Timex Corporation
J. ALLEN KOSOWSKY*, CPA, J. Allen Kosowsky, CPA, P.C.
HAROLD W. SMITH, Chairman Emeritus
Sr. MARGUERITE WAITE, President and Chief Executive Officer, St. Mary's Hospital

SENIOR MANAGEMENT GROUP
JAMES C. SMITH, Chairman and Chief Executive Officer
LEE A. GAGNON,  CPA,  Executive  Vice  President,  Chief  Operating  Officer and
     Secretary
JOHN V. BRENNAN,  CPA,  Executive  Vice  President,  Chief Financial Officer and
     Treasurer
WILLIAM T. BROMAGE, Executive Vice President, Business Banking
GEORGE M. BROPHY*, Executive Vice President, Information Technologies
JEFFREY N. BROWN*, Executive Vice President, Marketing and Communications
PETER K. MULLIGAN, Executive Vice President, Consumer and Small Business Banking
RENEE P. SEEFRIED*, Senior Vice President, Human Resources
ROSS M. STRICKLAND, Executive Vice President, Mortgage Banking

*Webster Bank only





                                                                      Exhibit 21

                                  Subsidiaries

     The Registrant operates one subsidiary, Webster Bank. Webster Bank has four
wholly owned subsidiaries,  Webster Investment  Services,  Inc., FCB Properties,
Inc., Bristol Financial  Services,  Inc. ("BFSI"),  and Omni Financial Services,
Inc.  In  addition,  BFSI has one wholly  owned  subsidiary,  Pequabuck  Capital
Corporation.












                                      -10-


KPMG   PEAT MARWICK LLP

               CityPlace II
               Hartford, CT 06103-4103









                        Consent of Independent Auditors
                        -------------------------------



The Board of Directors
Webster Financial Corporation:

We consent to the  incorporation  by  reference in the  registration  statements
(Nos.  33-13244 and 33-38286) on Forms S-8 of Webster  Financial  Corporation of
our report dated January 21, 1997,  except as to Notes 2 and 18, as to which the
date is February 1, 1997,  relating to the consolidated  statements of condition
of Webster  Financial  Corporation and  subsidiaries as of December 31, 1996 and
1995 and the related consolidated statements of income, shareholders' equity and
cash flows for each of the years in the  three-year  period  ended  December 31,
1996,  which report  appears in the December 31, 1996 annual report on Form 10-K
of Webster Financial Corporation.


                                      /s/  KPMG Peat Marwick LLP




Hartford, Connecticut
March 25, 1997


<TABLE> <S> <C>



  
<ARTICLE>                                                                   5
<MULTIPLIER>                                                         1000
<CURRENCY>                                                           US         
                             
<S>                                              <C>                            
<PERIOD-TYPE>                                    3-MOS                        
<FISCAL-YEAR-END>                                                    DEC-31-1996
<PERIOD-START>                                                       OCT-01-1996
<PERIOD-END>                                                         DEC-31-1996
<EXCHANGE-RATE>                                                                1
<CASH>                                                                    85,163
<SECURITIES>                                                           1,070,605
<RECEIVABLES>                                                          2,558,997
<ALLOWANCES>                                                              33,454
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                         186,504
<PP&E>                                                                    49,785
<DEPRECIATION>                                                                 0
<TOTAL-ASSETS>                                                         3,917,600
<CURRENT-LIABILITIES>                                                  3,095,876
<BONDS>                                                                  552,361
                                                          0
                                                                    0
<COMMON>                                                                 206,296
<OTHER-SE>                                                                63,067
<TOTAL-LIABILITY-AND-EQUITY>                                           3,917,600
<SALES>                                                                  291,064
<TOTAL-REVENUES>                                                               0
<CGS>                                                                          0
<TOTAL-COSTS>                                                                  0
<OTHER-EXPENSES>                                                          97,249
<LOSS-PROVISION>                                                           4,000
<INTEREST-EXPENSE>                                                       149,745
<INCOME-PRETAX>                                                           40,070
<INCOME-TAX>                                                              14,462
<INCOME-CONTINUING>                                                            0
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                              25,608
<EPS-PRIMARY>                                                               2.97
<EPS-DILUTED>                                                               2.79
                                                                                


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission