WEBSTER FINANCIAL CORP
S-4, 1997-05-21
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DONEGAL GROUP INC, 424B3, 1997-05-21
Next: FIDELITY ADVISOR SERIES V, DEFA14A, 1997-05-21



      As filed with the Securities and Exchange Commission on May 21, 1997
                                                     Registration No. 333-______
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            ------------------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------

                          WEBSTER FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

       Delaware                        6712                      06-1187536
(State of Incorporation)    (Primary Standard Industrial      (I.R.S. Employer
                             Classification Code Number)     Identification No.)

                                   ----------

                                  Webster Plaza
                          Waterbury, Connecticut 06702
                                 (203) 753-2921
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                                   ----------

                                 John V. Brennan
                            Executive Vice President,
                      Chief Financial Officer and Treasurer
                          Webster Financial Corporation
                                  Webster Plaza
                          Waterbury, Connecticut 06702
                                 (203) 578-2335
                (Name, address, including zip code, and telephone
               number, including area code, of registrant's agent
                                  for service)

                            ------------------------

                                   Copies to:
         Stuart G. Stein, Esq.                 William W. Bouton, III, Esq.
        Hogan & Hartson L.L.P.                     Tyler Cooper & Alcorn
      555 Thirteenth Street, N.W.                CityPlace One, 35th Floor
        Washington, D.C.  20004                 Hartford, Connecticut 06103
            (202) 637-8575                            (860) 725-6210

Approximate  date of  commencement  of proposed  sale of the  securities  to the
public:  As  soon as  practicable  after  this  Registration  Statement  becomes
effective.

If the securities  being registered on this Form are being offered in connection
with the  formation of a holding  company and there is  compliance  with General
Instruction G, check the following box. [ ]
                              --------------------
<TABLE>
<CAPTION>
                                              CALCULATION OF REGISTRATION FEE
- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------
  Title of each class of                          Proposed maximum        Proposed maximum       
     securities to be        Amount to be        offering price per      aggregate offering           Amount of   
        registered            registered                 unit                   price              registration fee
- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------
<S>                           <C>                 <C>                  <C>                      <C>         
   Common Stock, par          2,157,261             $32.625*             $70,380,640.125*          $21,327.47*
 value $.01 per share
- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------
</TABLE>

*   Estimated  pursuant to Rule  457(f)(1) and Rule 457(c) under the  Securities
    Act of 1933,  as amended,  based upon the average of the high and low prices
    for shares of common stock of People's  Savings  Financial Corp. as reported
    on The Nasdaq National Market calculated as of May 19, 1997 and the exchange
    ratio prescribed by the Agreement and Plan of Merger.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

================================================================================
<PAGE>




PEOPLE'S SAVINGS FINANCIAL CORP.
123 BROAD STREET
NEW BRITAIN, CONNECTICUT 06053
                                                             __________ __, 1997






TO THE SHAREHOLDERS OF
PEOPLE'S SAVINGS FINANCIAL CORP.:

         You are cordially  invited to attend a special  meeting of shareholders
(the "Special  Meeting") of People's Savings Financial Corp.  ("People's Corp.")
to  be  held  on  __________  __,  1997,  at  ____  __.m.  at  ________________,
Connecticut.

         As described in the enclosed Proxy Statement/Prospectus, at the Special
Meeting you will be asked to approve the Agreement and Plan of Merger,  dated as
of April 4, 1997  (the  "Merger  Agreement"),  by and  among  Webster  Financial
Corporation ("Webster"),  Webster Subsidiary Corporation and People's Corp., and
the merger (the "Merger") provided for therein, pursuant to which People's Corp.
will be acquired by Webster. Upon the Merger, each outstanding share of People's
Corp.  common stock (other than  dissenting  and certain  other  shares) will be
converted  into the  equivalent of $34.00 of Webster  common  stock,  subject to
adjustment  under  certain  circumstances,  plus  cash  to be  paid  in  lieu of
fractional  shares.  It is intended that the conversion of People's Corp. common
stock into Webster common stock will qualify as a tax-free  exchange for federal
income tax purposes.

         Each share of  People's  common  stock will  entitle  its holder to one
vote.  Consummation  of Webster's  acquisition  of People's  Corp. is subject to
certain  conditions,  including  approval  of the Merger  Agreement  by at least
two-thirds  of the  issued  and  outstanding  shares of  People's  common  stock
entitled  to be  voted  at the  Special  Meeting  and  the  receipt  of  certain
regulatory approvals.

         Advest,  Inc.,  the financial  advisor of People's  Corp. in connection
with the Merger, has delivered its opinion to the Board of Directors of People's
Corp.  that the exchange  ratio in the Merger is fair from a financial  point of
view to the holders of People's Corp.  common stock. The updated written opinion
of  Advest  is  reproduced  in  full as  Appendix  A to the  accompanying  Proxy
Statement/Prospectus.

         YOUR BOARD OF DIRECTORS  APPROVED THE MERGER  AGREEMENT  AND THE MERGER
 PROVIDED FOR THEREIN AND RECOMMENDS  THAT YOU VOTE "FOR" APPROVAL OF THE MERGER
 AGREEMENT AND THE MERGER.



<PAGE>




         THE REQUIRED VOTE OF THE PEOPLE'S  CORP.  SHAREHOLDERS  WITH RESPECT TO
THE MERGER  AGREEMENT  IS BASED UPON THE TOTAL NUMBER OF  OUTSTANDING  SHARES OF
PEOPLE'S  COMMON  STOCK AND NOT UPON THE  NUMBER OF  SHARES  WHICH ARE  ACTUALLY
VOTED.  THE  FAILURE TO SUBMIT A PROXY CARD OR TO VOTE IN PERSON AT THE  SPECIAL
MEETING OR THE ABSTENTION FROM VOTING BY A SHAREHOLDER WILL HAVE THE SAME EFFECT
AS A VOTE "AGAINST" THE MERGER AGREEMENT AND THE MERGER.

         You are urged to carefully read the Proxy  Statement/Prospectus,  which
provides you with a description of the Webster common stock and the terms of the
Merger. A copy of the Merger Agreement  (including each of the exhibits thereto)
and the other documents described in the accompanying Proxy Statement/Prospectus
will be provided  without charge upon oral or written  request to Lee A. Gagnon,
Executive  Vice  President,  Chief  Operating  Officer and  Secretary of Webster
Financial Corporation,  Webster Plaza,  Waterbury,  Connecticut 06702, telephone
(203)  578-2217.  IT IS VERY  IMPORTANT  THAT YOUR SHARES BE  REPRESENTED AT THE
SPECIAL MEETING.  WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, YOU ARE
REQUESTED  TO COMPLETE,  DATE AND SIGN THE ENCLOSED  PROXY CARD AND RETURN IT AS
SOON AS  POSSIBLE IN THE  ENCLOSED  POSTAGE-PAID  ENVELOPE.  FAILURE TO RETURN A
PROPERLY  EXECUTED  PROXY CARD OR TO VOTE AT THE SPECIAL  MEETING  WILL HAVE THE
SAME EFFECT AS A VOTE AGAINST THE MERGER AGREEMENT.

                                           Sincerely,



                                           RICHARD S. MANSFIELD
                                           President and Chief Executive Officer


<PAGE>



                        PEOPLE'S SAVINGS FINANCIAL CORP.
                                123 BROAD STREET
                         NEW BRITAIN, CONNECTICUT 06053

                               -------------------

                          NOTICE OF SPECIAL MEETING OF
                           SHAREHOLDERS TO BE HELD ON
                               __________ __, 1997

                               -------------------


         NOTICE IS HEREBY  GIVEN  that a special  meeting of  shareholders  (the
"Special  Meeting") of People's Savings Financial Corp.  ("People's Corp.") will
be  held on  __________  __,  1997,  at ____  __.m.  at  ______________________,
Connecticut for the following purposes:

                  1.       To  consider  and vote upon a proposal to approve and
                           adopt the Agreement  and Plan of Merger,  dated as of
                           April 4, 1997 (the "Merger Agreement"), among Webster
                           Financial Corporation ("Webster"), Webster Subsidiary
                           Corporation ("Merger Sub") and People's Corp. and the
                           merger provided for therein.  As more fully described
                           in the accompanying Proxy Statement/ Prospectus,  the
                           Merger  Agreement  provides for People's  Corp. to be
                           acquired   by  Webster  by  merging   Merger  Sub,  a
                           wholly-owned  subsidiary  of Webster  formed for such
                           purpose, into People's Corp. (the "Merger").  As part
                           of the  Merger,  each  outstanding  share of People's
                           Corp. common stock (other than dissenting and certain
                           other shares) will be converted  into the  equivalent
                           of $34.00 of Webster  common  stock,  plus cash to be
                           paid in lieu of fractional shares; and

                  2.       To transact such other  business as may properly come
                           before the Special  Meeting,  or any  adjournments or
                           postponements thereof, including, without limitation,
                           a motion to adjourn  the  Special  Meeting to another
                           time  and/or  place  for the  purpose  of  soliciting
                           additional  proxies  in order to  approve  the Merger
                           Agreement  and the  Merger  provided  for  therein or
                           otherwise.

         The  Board of  Directors  of  People's  Corp.  has  fixed  the close of
business on  __________  __, 1997 as the record  date for the  determination  of
shareholders of People's Corp.  entitled to notice of and to vote at the Special
Meeting.  Only  holders of record of the  People's  common stock at the close of
business  on that date will be  entitled to notice of and to vote at the Special
Meeting or any adjournments or postponements thereof.

                                           By Order of the Board of Directors



                                           RICHARD S. MANSFIELD
                                           President and Chief Executive Officer

New Britain, Connecticut
__________ __, 1997

         WE URGE YOU TO  COMPLETE,  SIGN AND DATE THE  ENCLOSED  PROXY  CARD AND
RETURN IT AS SOON AS POSSIBLE IN THE ENCLOSED POSTAGE-PAID ENVELOPE,  WHETHER OR
NOT YOU PLAN TO ATTEND THE SPECIAL MEETING IN PERSON.  YOUR PROXY MAY BE REVOKED
IN THE MANNER DESCRIBED IN THE ACCOMPANYING  PROXY  STATEMENT/PROSPECTUS  AT ANY
TIME BEFORE IT IS VOTED AT THE SPECIAL MEETING.



<PAGE>


  WEBSTER FINANCIAL CORPORATION                 PEOPLE'S SAVINGS FINANCIAL CORP.
          Webster Plaza                                  123 Broad Street
  Waterbury, Connecticut 06702                    New Britain, Connecticut 06053


                        PEOPLE'S SAVINGS FINANCIAL CORP.
                                 PROXY STATEMENT

                             ----------------------

                          WEBSTER FINANCIAL CORPORATION
                                   PROSPECTUS

                        2,157,261 Shares of Common Stock

                             ----------------------


         This Proxy  Statement/Prospectus  is being furnished to shareholders of
People's Savings Financial Corp.  ("People's  Corp."); it relates to the special
meeting of shareholders of People's Corp. (the "Special  Meeting") to be held on
__________ __, 1997, at ____ __.m. at _______________________,  Connecticut, and
to  any  adjournments  or  postponements  of the  Special  Meeting.  This  Proxy
Statement/Prospectus  is first being mailed to shareholders of People's Corp. on
or about __________ __, 1997.

         At the Special  Meeting,  the  principal  item of  business  will be to
consider and vote upon the approval  and adoption of the  Agreement  and Plan of
Merger, dated as of April 4, 1997 (the "Merger Agreement"), by and among Webster
Financial  Corporation  ("Webster"),  Webster  Subsidiary  Corporation  ("Merger
Sub"), and People's Corp. and the merger provided for therein.

         The Merger  Agreement  provides  for People's  Corp.  to be acquired by
Webster  through a merger of Merger Sub, a  wholly-owned  subsidiary  of Webster
formed for such purpose,  into People's  Corp.  (the  "Merger").  As part of the
Merger and except as  described  herein,  each issued and  outstanding  share of
People's  Corp.  common  stock,  par value  $1.00 per  share  ("People's  Common
Stock"),  other than dissenting and certain other shares, will be converted into
a specified  number of shares of Webster Common Stock, par value $0.01 per share
("Webster  Common Stock") (the "Exchange  Ratio").  Cash will be paid in lieu of
fractional  shares.  The Exchange Ratio will be determined by dividing $34.00 by
the Base Period Trading Price (defined below),  computed to five decimal places.
The Exchange Ratio is subject to adjustment such that if the Base Period Trading
Price is greater than $40.00, the Exchange Ratio will be 0.85000 and if the Base
Period  Trading Price is less than $34.00,  the Exchange  Ratio will be 1.00000.
Furthermore,  if the Base Period  Trading Price is less than $32.00,  the Merger
Agreement may be terminated by People's  Corp.  unless  Webster  elects that the
Exchange  Ratio  shall  equal  1.06250,  which may  require  Webster to register
additional shares with the Securities and Exchange Commission (the "SEC").

         The "Base  Period  Trading  Price" is the average of the daily  closing
prices per share for Webster Common Stock for the 15 consecutive trading days on
which shares of Webster  Common  Stock are  actually  traded (as reported on The
Nasdaq  National  Market)  ending on the day  preceding  the receipt of the last
required  federal bank  regulatory  approval.  Based on the average of the daily
closing prices per share for Webster Common Stock for the 15 consecutive trading
days on which shares of Webster Common Stock were actually traded prior to
 __, 1997 (the most recent  practicable date prior to the printing of this Proxy
Statement/Prospectus)  of $ * , the  Exchange  Ratio  would be * .  Because  the
                           --                                 --
market  price of Webster  Common Stock is subject to  fluctuation,  the Exchange
Ratio for the number of shares of Webster  Common Stock that holders of


- ----------
*    Data   information   to  be   calculated/provided   immediately   prior  to
     effectiveness of Registration Statement.

                                      -1-


<PAGE>

People's  Common  Stock will  receive in the Merger may  materially  increase or
decrease  prior to the Merger.  No assurance can be given as to the market price
of  Webster  Common  Stock at the time of the  Merger.  See  "MARKET  PRICES AND
DIVIDENDS." In connection with the Merger Agreement,  People's Corp. has granted
Webster an  irrevocable  option (the  "Option") to purchase up to 476,167  newly
issued shares of People's  Common Stock at a purchase  price of $25.00 per share
(which price is subject to adjustment)  upon the  occurrence of certain  events.
The Merger is subject to various  conditions,  including approvals of applicable
federal and  Connecticut  regulatory  authorities.  People's  Corp.  and Webster
expect that the Merger will be  consummated  in the third quarter of 1997, or as
soon as possible after the receipt of all regulatory and  shareholder  approvals
and the  expiration  of all  regulatory  waiting  periods.  If the Merger is not
consummated by December 31, 1997, the Merger Agreement will be terminated unless
People's Corp. and Webster mutually consent to an extension. For a more detailed
description of the Merger and the Option, see "THE MERGER."

         This  Proxy  Statement/Prospectus  also  constitutes  a  prospectus  of
Webster with respect to up to 2,157,261  shares of Webster  Common Stock subject
to issuance in  connection  with the  acquisition  of People's  Corp. by Webster
pursuant to the Merger Agreement.

         THE WEBSTER COMMON STOCK OFFERED HEREBY  INVOLVES RISK.  PEOPLE'S CORP.
SHAREHOLDERS  SHOULD  CAREFULLY  CONSIDER  THE  MATTERS  DISCLOSED  UNDER  "RISK
FACTORS"  BEGINNING  AT PAGE 21  RELATING  TO  CERTAIN  FACTORS  RELEVANT  TO AN
ASSESSMENT OF WEBSTER AND THE WEBSTER COMMON STOCK.

         THE WEBSTER  COMMON STOCK HAS NOT BEEN APPROVED OR  DISAPPROVED  BY THE
SEC, ANY STATE SECURITIES COMMISSION,  THE OFFICE OF THRIFT SUPERVISION ("OTS"),
THE  FEDERAL  DEPOSIT  INSURANCE   CORPORATION   ("FDIC"),  OR  THE  CONNECTICUT
COMMISSIONER OF BANKING (THE "CONNECTICUT  COMMISSIONER"),  NOR HAS THE SEC, ANY
STATE SECURITIES COMMISSION,  THE OTS, THE FDIC, OR THE CONNECTICUT COMMISSIONER
PASSED UPON THE  ACCURACY OR  ADEQUACY OF THIS PROXY  STATEMENT/PROSPECTUS.  ANY
REPRESENTATION  TO THE  CONTRARY  IS A CRIMINAL  OFFENSE.  THE SHARES OF WEBSTER
COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR SAVINGS DEPOSITS AND ARE
NOT  INSURED BY THE FDIC,  THE BANK  INSURANCE  FUND,  THE  SAVINGS  ASSOCIATION
INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENTAL AGENCY.

         The information set forth in this Proxy Statement/Prospectus concerning
People's Corp. has been furnished by People's Corp. The  information  concerning
Webster and Merger Sub has been furnished by Webster.  The  descriptions  of the
Merger Agreement, the Option Agreement and the Stockholder Agreement (as defined
herein) and other documents in this Proxy  Statement/Prospectus are qualified by
reference  to the text of those  documents,  which  are  incorporated  herein by
reference,  copies of which will be provided without charge upon written or oral
request  addressed to Lee A. Gagnon,  Executive Vice President,  Chief Operating
Officer  and  Secretary  of  Webster  Financial   Corporation,   Webster  Plaza,
Waterbury, Connecticut 06702, telephone (203) 578-2217.

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATION   NOT  CONTAINED  IN  THIS  PROXY   STATEMENT/   PROSPECTUS,   OR
INCORPORATED BY REFERENCE HEREIN, IN CONNECTION WITH THE SOLICITATION OF PROXIES
BY PEOPLE'S CORP. OR THE OFFERING OF WEBSTER  COMMON STOCK MADE HEREBY,  AND, IF
GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATION  SHOULD NOT BE RELIED UPON AS
HAVING BEEN  AUTHORIZED  BY PEOPLE'S  CORP.  OR WEBSTER.  THIS PROXY  STATEMENT/
PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION  OF AN OFFER
TO   PURCHASE,    ANY   WEBSTER    COMMON   STOCK    OFFERED   BY   THIS   PROXY
   
                                       -2-
<PAGE>



STATEMENT/PROSPECTUS,  OR THE SOLICITATION OF A PROXY, IN ANY JURISDICTION TO OR
FROM ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER, OR SOLICITATION OF AN
OFFER, OR PROXY SOLICITATION IN SUCH JURISDICTION.  NEITHER THE DELIVERY OF THIS
PROXY  STATEMENT/  PROSPECTUS NOR ANY  DISTRIBUTION  OF THE WEBSTER COMMON STOCK
OFFERED   PURSUANT  TO  THIS  PROXY   STATEMENT/PROSPECTUS   SHALL,   UNDER  ANY
CIRCUMSTANCES,  CREATE  AN  IMPLICATION  THAT  THERE  HAS BEEN NO  CHANGE IN THE
AFFAIRS OF PEOPLE'S CORP. OR WEBSTER OR THE INFORMATION  HEREIN OR THE DOCUMENTS
OR   REPORTS   INCORPORATED   BY   REFERENCE   SINCE  THE  DATE  OF  THIS  PROXY
STATEMENT/PROSPECTUS.

                             ----------------------

       The date of this Proxy Statement/Prospectus is __________ __, 1997.






























                                      -3-



<PAGE>



                              AVAILABLE INFORMATION

         People's  Corp.  and  Webster  are both  subject  to the  informational
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"),  and the rules and regulations  thereunder,  and in accordance  therewith
file reports, proxy statements and other information with the SEC. Such reports,
proxy statements and other  information can be obtained at prescribed rates from
the Public  Reference  Section of the SEC, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549. In addition,  such reports,  proxy statements and other  information
filed by People's  Corp.  and Webster may be inspected  and copied at the public
reference facilities maintained by the SEC at Room 1024, 450 Fifth Street, N.W.,
Washington,   D.C.  20549,   and  at  the  SEC's  regional  offices  located  at
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60611 and 7 World Trade Center,  Suite 1300, New York, New York 10048.
The SEC  maintains  a Web site that  contains  reports,  proxy  and  information
statements and other information  regarding registrants that file electronically
with the SEC. The address of the SEC's Web site is (http://www.sec.gov). Webster
Common Stock and People's Common Stock are traded on The Nasdaq National Market.
Reports,  proxy statements and other information concerning Webster and People's
Corp. can be inspected at the National Association of Securities Dealers,  Inc.,
1735 K Street, N.W., Washington, D.C. 20006.

         Webster  has filed with the SEC a  Registration  Statement  on Form S-4
(the "Registration Statement") under the Securities Act of 1933, as amended (the
"Securities  Act"),  relating  to the Webster  Common  Stock to be issued to the
shareholders  of People's Corp. in connection  with the  acquisition of People's
Corp. by Webster pursuant to the Merger Agreement. As permitted by the rules and
regulations of the SEC, this Proxy Statement/Prospectus does not contain all the
information set forth in the Registration Statement. Such additional information
may be obtained from the SEC's principal office in Washington, D.C. as set forth
above.  Statements  contained  in  this  Proxy  Statement/Prospectus  or in  any
document  incorporated by reference herein as to the contents of any contract or
other  document are not  necessarily  complete and, in each instance  where such
contract  or  document  is filed as an  exhibit to the  Registration  Statement,
reference is made to the copy of such  contract or document  filed as an exhibit
to the  Registration  Statement,  each such  statement  being  qualified  in all
respects by such reference.


               INFORMATION DELIVERED AND INCORPORATED BY REFERENCE

         A copy of the Quarterly  Report on Form 10-Q of People's  Corp. for the
quarter  ended  March  31,  1997  ("People's  10-Q")  and the  annual  report to
shareholders of People's Corp. for the year ended December 31, 1996 are included
in this Proxy Statement/Prospectus as Appendix C and Appendix D, respectively.

         The  following  documents  filed  by  Webster  with the SEC  (File  No.
0-15213)  under  the  Exchange  Act  are  hereby   incorporated  in  this  Proxy
Statement/Prospectus by reference:  (i) Webster's Annual Report on Form 10-K for
the year ended December 31, 1996; (ii) Webster's  Quarterly  Report on Form 10-Q
for the quarter ended March 31, 1997;  and (iii)  Webster's  Current  Reports on
Form 8-K filed with the SEC on January 2, 1997,  February 14, 1997, February 21,
1997, April 14, 1997 and May 20, 1997.

         The following  documents filed by People's Corp. with the SEC (File No.
0-18162)  under  the  Exchange  Act  are  hereby   incorporated  in  this  Proxy
Statement/Prospectus  by  reference:  (i) the  Annual  Report  on Form  10-KA of
People's Corp. for the year ended December 31, 1996; (ii) the People's 10-Q; and
(iii) the  Current  Report on Form 8-K of People's  Corp.  filed with the SEC on
April 17, 1997.

         All documents  filed by People's Corp. or Webster  pursuant to Sections
13(a),  13(c),  14 or 15(d) of the Exchange Act  subsequent  to the date of this
Proxy Statement/Prospectus and prior to the date of the Special Meeting shall be
deemed to be  incorporated by reference in this Proxy  Statement/Prospectus.  In
lieu of  incorporating  by reference  the  description  of the capital  stock of

                                      -4-

<PAGE>



Webster which is contained in a registration  statement filed under the Exchange
Act,  such  description  is  included  in this Proxy  Statement/Prospectus.  See
"DESCRIPTION OF WEBSTER CAPITAL STOCK AND COMPARISON OF SHAREHOLDER RIGHTS."

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Proxy  Statement/Prospectus  to the extent that a statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any statement so modified or superseded shall not be deemed,  except
as  so   modified  or   superseded,   to   constitute   a  part  of  this  Proxy
Statement/Prospectus.  Webster  will  provide  without  charge  to each  person,
including   any   beneficial   owner,   to   whom   a   copy   of   this   Proxy
Statement/Prospectus is delivered,  upon written or oral request of such person,
a copy of any or all of the documents  incorporated  herein by reference and not
delivered  herewith (not including  exhibits to the information  incorporated by
reference unless such exhibits are  specifically  incorporated by reference into
the text of such documents).

         THIS PROXY  STATEMENT/PROSPECTUS  INCORPORATES  DOCUMENTS  BY REFERENCE
WHICH ARE NOT  PRESENTED  HEREIN OR  DELIVERED  HEREWITH.  THESE  DOCUMENTS  ARE
AVAILABLE UPON REQUEST FROM:  LEE A. GAGNON,  EXECUTIVE  VICE  PRESIDENT,  CHIEF
OPERATING OFFICER AND SECRETARY,  WEBSTER FINANCIAL CORPORATION,  WEBSTER PLAZA,
WATERBURY,  CONNECTICUT  06702;  TELEPHONE  (203)  578-2217.  IN ORDER TO ENSURE
TIMELY  DELIVERY  OF THE  DOCUMENTS,  ANY  REQUEST  SHOULD  BE  MADE  AS SOON AS
POSSIBLE,  BUT NO LATER THAN  __________  __,  1997.  [5 BUSINESS  DAYS PRIOR TO
SPECIAL MEETING]



                                      -5-




<PAGE>
<TABLE>
<CAPTION>



                                                  TABLE OF CONTENTS

                                             PAGE                                                          PAGE
                                             ----                                                          ----

<S>                                                          <C>  
Available Information.......................                       Webster Common Stock...................        
                                                                   People's Common Stock..................        
Information Delivered and Incorporated                                                                            
     by Reference...........................                  Description of Webster Capital Stock and            
                                                                   Comparison of Shareholder Rights.......        
Merger Summary..............................                       Webster Common Stock...................        
     The Parties............................                       Webster Preferred Stock................        
     The Merger.............................                       Senior Notes...........................        
     Description of Webster Capital Stock                          Capital Securities.....................        
      and Comparison of Shareholder Rights..                       Certificate of Incorporation and Bylaw         
     Market Prices of Common Stock..........                           Provisions.........................        
     Comparative Per Share Data.............                       Applicable Law.........................        
     Summary Financial and Other                                                                                  
         Data...............................                  Adjournment of Special Meeting..............        
                                                                                                                  
Risk Factors................................                  Shareholder Proposals.......................        
     Growth through Acquisitions............                                                                      
     Legislative and General Regulatory                       Other Matters...............................        
         Developments.......................                                                                      
     Sources of Funds for Cash Dividends....                  Experts.....................................        
     Effect of Interest Rate Fluctuations...                                                                      
                                                              Legal Matters...............................        
Special Meeting.............................                                                                      
     Matters to be Considered at the                          Appendix A                                          
         Special Meeting....................                       Opinion of Advest, Inc.................    A-1 
     Record Date and Voting.................                  Appendix B                                          
     Vote Required; Revocability of                                Sections 33-855 to 33-872 of the Connecticut   
         Proxies............................                         General Statutes.....................    B-1 
     Solicitation of Proxies................                  Appendix C                                          
                                                                   Quarterly Report on Form 10-Q of People's      
The Merger..................................                         Corp. for the Quarter Ended March 31,        
     The Parties............................                         1997.................................    C-1 
     Background of the Merger...............                  Appendix D                                          
     Recommendation of the People's Corp.                          Annual Report to Shareholders of               
         Board of Directors and Reasons for                          People's Corp. ......................    D-1 
         the Merger.........................                  
     Purpose and Effects of the Merger......
     Structure..............................
     Exchange Ratio.........................
     Options................................
     Regulatory Approvals...................
     Conditions to the Merger...............
     Conduct of Business Pending
         the Merger.........................
     Third Party Proposals..................
     Expenses; Breakup Fee..................
     Opinion of People's Corp. Financial  
         Advisor............................
     Certain Provisions of the Merger
         Agreement..........................
     Termination and Amendment of
         the Merger Agreement...............
     Certain Federal Income Tax
         Consequences.......................
     Accounting Treatment...................
     Resales of Webster Common Stock
         Received in the Merger.............
     Dissenters' Appraisal Rights...........
     Interests of Certain Persons in
         the Merger -- Arrangements with
         and Payments to People's Corp.
         Directors and Executive Officers...
     Indemnification........................
     Option Agreement.......................

Pro Forma Combined Financial
     Statements.............................

Market Prices and Dividends.................


</TABLE>

                                      -6-
<PAGE>



                                 MERGER SUMMARY


         The  following  is a brief  summary  of certain  information  contained
elsewhere in this Proxy Statement/Prospectus. This summary is not intended to be
a complete description and is qualified in its entirety by reference to the more
detailed  information  contained  elsewhere in this Proxy  Statement/Prospectus.
SHAREHOLDERS  OF  PEOPLE'S  CORP.  ARE  URGED  BEFORE  VOTING  TO  GIVE  CAREFUL
CONSIDERATION  TO  ALL  OF  THE  INFORMATION  CONTAINED  IN OR  INCORPORATED  BY
REFERENCE INTO THIS PROXY STATEMENT/PROSPECTUS.

THE PARTIES

         WEBSTER.  Webster is a Delaware  corporation and the holding company of
Webster Bank, its wholly-owned  federal savings bank  subsidiary,  both of which
are headquartered in Waterbury,  Connecticut.  Deposits at Webster Bank are FDIC
insured.  Through  Webster Bank,  Webster  currently  serves  customers  from 78
banking  offices  located  in New Haven,  Fairfield,  Litchfield,  Hartford  and
Middlesex  Counties in Connecticut.  Webster's  focus is on providing  financial
services to  individuals,  families and  businesses.  Webster  emphasizes  three
business lines consumer  banking,  business banking and mortgage  banking;  each
supported by  centralized  administration,  marketing,  finance and  operations.
Webster  Bank's  goal is to provide  banking  services  that are fairly  priced,
reliable and convenient.

         At March  31,  1997,  Webster  had  total  consolidated  assets of $5.6
billion,  total  deposits of $4.1 billion,  and  shareholders'  equity of $283.5
million, or 5.1% of total assets. The Webster consolidated  financial statements
as of March 31, 1997 include DS Bancor, which was acquired by Webster on January
31, 1997. Webster Common Stock is quoted on The Nasdaq National Market under the
symbol "WBST". The address of Webster's  principal  executive offices is Webster
Financial  Corporation,  Webster Plaza,  Waterbury,  Connecticut  06702, and its
telephone number is (203) 753-2921. See "THE MERGER -- The Parties."

         On May 6, 1997, Webster announced that it had entered into an Agreement
and  Plan of  Merger  by  which  Webster  will  acquire  Sachem  Trust  National
Association ("Sachem"),  a trust company headquartered in Guilford,  Connecticut
with $300 million in trust assets, in a tax free stock-for-stock exchange. Under
the terms of the  agreement,  Sachem  shareholders  will receive 0.493 shares of
Webster  Common Stock for each share of Sachem common stock.  Webster will issue
up to  85,333  shares  of  Webster  Common  Stock in  exchange  for all  173,000
outstanding  shares of Sachem.  Ten percent of the consideration will be held in
escrow  pending  certain  conditions  and may be used by Webster to fund certain
expenses  detailed in the  agreement.  Sachem is the largest  independent  trust
compay in  Connecticut  and  operates  trust  offices in  Guilford,  Wesport and
Greenwich. The acquisition is expected to close in the third quarter of 1997 and
be accounted for as a purchase.

         MERGER  SUB.  Merger  Sub, a Delaware  corporation,  is a  wholly-owned
subsidiary  of Webster  formed  solely to  facilitate  the Merger.  The separate
corporate existence of Merger Sub will terminate upon the Merger.

         PEOPLE'S  CORP.  People's  Corp. is a Connecticut  corporation  and the
holding company of People's  Savings Bank & Trust  ("PSB&T"),  its  wholly-owned
Connecticut-chartered  savings bank subsidiary,  both of which are headquartered
in New Britain, Connecticut.  Deposits at PSB&T are FDIC insured. Through PSB&T,
People's Corp. is engaged primarily in the business of attracting  deposits from
the public and using such deposits,  with other funds,  to make various types of
loans and investments.  Through PSB&T, People's Corp. currently serves customers
from nine banking offices and three trust offices located  primarily in Hartford
and New Haven Counties,  Connecticut.  Its principal market encompasses the City
of New  Britain  and the Towns of Berlin,  Newington,  Southington,  Rocky Hill,
Plainville and Meriden.

         At March 31, 1997,  People's  Corp.  had total  consolidated  assets of
$479.1 million,  total deposits of $359.9 million,  and shareholders'  equity of
$46.0 million,  or 9.6% of total assets.  People's Common Stock is quoted on The
Nasdaq National Market under the symbol "PBNB".  The address of People's Corp.'s
principal  executive  offices is People's  Savings  Financial  Corp.,  123 Broad
Street,

                                      -7-

<PAGE>



New Britain,  Connecticut 06053, and its telephone number is (203) 224-7771. See
"THE MERGER -- The Parties."

THE MERGER

         GENERAL.  The Merger Agreement provides for the acquisition of People's
Corp.  by Webster  through the merger of Merger Sub into  People's  Corp.,  with
People's  Corp.  as the surviving  corporation  (the  "Surviving  Corporation").
Immediately  after the consummation of the Merger,  (i) Webster intends that the
Surviving  Corporation  will be merged  into  Webster,  with  Webster  being the
surviving holding company,  and (ii) PSB&T will be merged into Webster Bank (the
"Bank Merger"), with Webster Bank as the surviving federal savings bank. Webster
Bank will remain  headquartered  in  Waterbury,  Connecticut  as an FDIC insured
federally chartered savings bank.

         At the  Effective  Time (as  defined  below) of the  Merger,  except as
discussed  below,  each  outstanding  share of  People's  Common  Stock  will be
converted into the equivalent of $34.00 of Webster Common Stock, plus cash to be
paid in lieu of  fractional  shares.  Shares  held as  treasury  stock  or held,
directly or indirectly,  by Webster, People's Corp. or any of their subsidiaries
(other than shares held in a fiduciary  capacity  ("Trust Account Shares") or in
respect  of a debt  previously  contracted  ("DPC  Shares"))  will be  canceled.
Dissenting  Shares  (defined  below)  will not be  converted  into the  right to
receive shares of Webster Common Stock unless and until such shareholders  shall
have failed to perfect or shall have effectively  withdrawn or lost their rights
of payment  under  applicable  law.  See "THE  MERGER --  Exchange  Ratio,"  "--
Dissenters' Appraisal Rights" and Appendix B.

         The Merger will result in an expansion of Webster's primary market area
to include  PSB&T's  banking offices and trust offices in Hartford and New Haven
Counties in Connecticut. The assets and business of PSB&T's banking offices will
broaden Webster's  existing  operations in Hartford and New Haven Counties where
Webster currently has 67 banking offices.  The addition of PSB&T's trust offices
will  strengthen  Webster's  franchise  by  increasing  market  share and by the
addition  of  trust  and  investment  management  services,  which  will  expand
Webster's  ability to address the  financial  needs of its consumer and business
banking  customers.  Webster  expects  to  achieve  reductions  in  the  current
operating  expenses of PSB&T upon the  consolidation of PSB&T's  operations into
Webster  Bank,  which would cause the closing of certain of PSB&T's or Webster's
existing  banking offices as well as certain  reductions in  administrative  and
support personnel.

         People's  Corp.  and Webster expect that the Merger will be consummated
in the third  quarter of 1997,  or as soon as possible  after the receipt of all
regulatory  and  shareholder  approvals  and the  expiration  of all  regulatory
waiting  periods.  If the Merger is not  consummated  by December 31, 1997,  the
Merger  Agreement will be terminated  unless People's Corp. and Webster mutually
consent to an extension. See "THE MERGER -- Structure."

         EXCHANGE RATIO. At the Effective Time,  except as discussed below, each
issued  and  outstanding  share  of  People's  Common  Stock  will be  converted
automatically at the Exchange Ratio into the equivalent of $34 of Webster Common
Stock. Cash will be paid in lieu of fractional  shares.  Shares held as treasury
stock or held directly or indirectly by People's Corp.,  Webster or any of their
subsidiaries  (other than Trust Account Shares or DPC Shares) shall be canceled.
Dissenting  Shares  will not be  converted  into the right to receive  shares of
Webster  Common  Stock unless and until such  shareholders  shall have failed to
perfect  or shall have  effectively  withdrawn  or lost their  rights of payment
under  applicable  law.  See "THE MERGER --  Dissenters'  Appraisal  Rights" and
Appendix B. The  Exchange  Ratio is  determined  by dividing  $34.00 by the Base
Period  Trading Price  computed to five decimal  places.  The Exchange  Ratio is
subject to adjustment such that if the Base Period Trading Price is greater than
$40.00,  the Exchange Ratio will be 0.85000 and if the Base Period Trading Price
is less than $34.00,  the Exchange  Ratio will be 1.00000.  Furthermore,  if the
Base Period  Trading  Price is less than  $32.00,  the Merger  Agreement  may be
terminated by People's Corp. unless Webster elects that the Exchange Ratio shall
equal 1.06250.

                                      -8-

<PAGE>
         Based on the $ * average  of the  daily  closing  prices  per share for
                       --
Webster  Common  Stock for the 15  consecutive  trading  days on which shares of
Webster Common Stock were actually  traded prior to _____________ _______,  1997
(the most  recent  practicable  date prior to the date of this Proxy  Statement/
Prospectus), the Exchange Ratio would be * . Because the market price of Webster
                                         --
Common Stock is subject to  fluctuation,  the  Exchange  Ratio for the number of
shares of Webster  Common  Stock  that  holders of  People's  Common  Stock will
receive in the Merger may  materially  increase or decrease prior to the Merger.
No assurance can be given as to the market price of Webster  Common Stock at the
time of the Merger.  See "MARKET PRICES AND DIVIDENDS."  Such variance would not
alter the  obligation of Webster or People's  Corp.  to  consummate  the Merger,
except  as  provided above.   Based  on  the  *  shares of People's Common Stock
                                             --
outstanding on _________________ ___, 1997 and the Exchange Ratio of * , Webster
                                                                      --      
would issue up to  _______*________  shares  of  Webster  Common  Stock  to  the
People's  Corp. shareholders  in the  Merger,  plus  cash in lieu of  fractional
shares.  These numbers do  not reflect additional shares of Webster Common Stock
to  be  issued  in  the  event  of  the  exercise  prior to the Merger of the * 
                                                                              --
existing  options to purchase  shares of People's  Common Stock  pursuant to the
stock option plans of People's Corp.  held by directors,  officers and employees
of  People's  Corp.  (each,  a "People's  Option").  See "THE MERGER -- Exchange
Ratio."

         OPTIONS.  As of  _________  __, 1997 (the  "Record  Date"),  there were
outstanding  People's  Options to purchase  _________  shares of People's Common
Stock,  at an  average  exercise  price of $____ per  share.  Under  the  Merger
Agreement,  shares of People's  Common Stock issued prior to consummation of the
Merger upon the exercise of  outstanding  People's  Options  held by  directors,
officers and other  employees of People's Corp.  will be converted into People's
Common  Stock at the  Exchange  Ratio,  and  each  People's  Option  that is not
exercised   immediately   prior  to  the   Effective   Time  will  be  converted
automatically  into an option to purchase  shares of Webster Common Stock,  with
adjustment  in the number of shares and  exercise  price to reflect the Exchange
Ratio. See "THE MERGER -- Options."

         SPECIAL  MEETING.  The Special  Meeting will be held on __________  __,
1997 at ____ __.m. at _____________________________,  Connecticut, at which time
the holders of record of People's  Common  Stock at the close of business on the
Record Date will be asked to consider  and vote upon:  (i) a proposal to approve
and adopt the Merger  Agreement  and the Merger  provided for therein,  and (ii)
such other matters as may properly be brought before the Special  Meeting or any
adjournments or  postponements  thereof.  The affirmative vote of the holders of
two-thirds  of the  issued  and  outstanding  shares of  People's  Common  Stock
entitled  to vote at the  Special  Meeting is  required to approve and adopt the
Merger Agreement and the Merger provided for therein.

         All of the  directors  and executive  officers of People's  Corp.,  who
beneficially  owned as of the Record Date an aggregate of  __________  shares of
People's Common Stock (excluding all People's Options) or approximately ____% of
the outstanding shares of People's Common Stock, have entered into a stockholder
agreement with Webster, dated as of April 4, 1997 (the "Stockholder Agreement"),
pursuant to which they have each agreed, among other things, to certain transfer
restrictions  and to vote all shares of People's  Common  Stock with  respect to
which they have the right to vote in favor of the Merger  Agreement,  the Merger
and the other transactions  contemplated by the Merger Agreement and against any
third party merger proposal.  No separate  consideration  was paid to any of the
directors or executive  officers for entering  into the  Stockholder  Agreement.
Webster  required that the  Stockholder  Agreement be executed as a condition to
Webster entering into the Merger Agreement. See "SPECIAL MEETING."

         The Board of Directors of People's Corp. believes that the terms of the
Merger  Agreement are fair to, and in the best interests of,  People's Corp. and
its shareholders.  THE BOARD OF DIRECTORS OF PEOPLE'S CORP.  APPROVED THE MERGER
AGREEMENT  AND THE MERGER  PROVIDED FOR THEREIN AND
                                    

- ----------
*    Data   information   to  be   calculated/provided   immediately   prior  to
     effectiveness of Registration Statement


                                      -9-
<PAGE>



RECOMMENDS  THAT  HOLDERS OF  PEOPLE'S  COMMON  STOCK VOTE  "FOR"  APPROVAL  AND
ADOPTION OF THE MERGER AGREEMENT AND THE MERGER. For a discussion of the factors
considered by the Board of Directors in reaching its  decision,  see "THE MERGER
- -- Background of the Merger" and "--  Recommendation of the People's Corp. Board
of Directors and Reasons for the Merger."

         FAIRNESS OPINION. On April 4, 1997, Advest,  Inc. ("Advest")  delivered
its  initial  opinion  to the Board of  Directors  of  People's  Corp.  that the
Exchange Ratio is fair, from a financial  point of view, to the  shareholders of
People's  Corp. The opinion of Advest  describes the matters  considered and the
scope of the review  undertaken in rendering such opinion.  Advest's opinion and
presentations to the People's Corp.  Board of Directors,  together with a review
by the People's Corp.  Board of the assumptions  used by Advest,  were among the
factors  considered by the People's Corp. Board in reaching its determination to
approve the Merger  Agreement  and the Merger.  On April 4, 1997,  the date that
Advest delivered its initial opinion,  Webster Common Stock closed at $_____ per
share. See "THE MERGER -- Opinion of People's Corp.  Financial  Advisor." A copy
of   Advest's   updated   opinion   letter   dated   the  date  of  this   Proxy
Statement/Prospectus    is    attached    as    Appendix   A   to   this   Proxy
Statement/Prospectus  and should be read by People's Corp.  shareholders  in its
entirety.

         REGULATORY  APPROVALS.  Consummation of the Merger is conditioned  upon
receipt of required regulatory approvals of the Connecticut Commissioner and the
OTS and the approval or waiver of the Board of Governors of the Federal  Reserve
System  ("Federal  Reserve  Board").  Applications  as to such  approvals of the
Connecticut Commissioner and the OTS and a request for a waiver from the Federal
Reserve Board have been filed and are pending. No other regulatory approvals are
required to effect the Merger pursuant to the Merger Agreement. Neither People's
Corp. nor Webster is aware of any reason why all required  regulatory  approvals
or waivers should not be obtained. See "THE MERGER -- Regulatory Approvals."

         ACCOUNTING   TREATMENT.   The  Merger  is  intended  to  qualify  as  a
"pooling-of-interests"   for  accounting  and  financial   reporting   purposes.
Consummation  of the Merger is conditioned  upon the Merger so  qualifying.  See
"THE MERGER -- Accounting Treatment."

         FEDERAL  INCOME TAX  CONSEQUENCES.  It is intended that the Merger will
qualify as a tax-free  reorganization  for federal  income tax purposes and that
People's  Corp.  shareholders  generally  should not recognize  gain or loss for
federal  income tax purposes as a result of  exchanging  their  People's  Common
Stock for the Webster  Common  Stock  issued in the  Merger.  See "THE MERGER --
Certain Federal Income Tax Consequences."

         DISSENTERS'  APPRAISAL RIGHTS. The holders of Webster Common Stock have
no dissenters' rights in connection with the Merger.

         Under Connecticut law, holders of People's Common Stock are entitled to
dissenters'  rights  of  appraisal  in  connection  with the  Merger.  Shares of
People's Common Stock that are issued and outstanding  immediately  prior to the
Effective Time that are owned by shareholders  who have properly  dissented from
the Merger  (collectively,  "Dissenting  Shares") pursuant to Sections 33-855 to
33-872, inclusive, of the Connecticut General Statutes (the "CGS"), shall not be
converted into the right to receive  shares of Webster Common Stock,  unless and
until such  shareholders  shall have failed to perfect or shall have effectively
withdrawn  or lost their  right of payment  under  applicable  law.  If any such
shareholder shall have failed to perfect or shall have effectively  withdrawn or
lost such right of  payment,  the shares of People's  Common  Stock held by such
shareholder  shall  thereupon be deemed to have been converted into the right to
receive and become  exchangeable  for, at the Effective Time,  shares of Webster
Common Stock  pursuant to the Merger  Agreement.  See "THE MERGER -- Dissenters'
Appraisal Rights" and Appendix B to this Proxy  Statement/Prospectus,  which set
forth the steps to be taken by a holder of People's  Common  Stock who wishes to
exercise the right to dissent.

         EFFECTIVE  TIME. The Merger will become  effective on the date and time
set forth in the  certificates of merger to be filed with the Secretary of State
of the State of Connecticut  and the

                                      -10-
<PAGE>


Secretary of State of the State of Delaware in accordance  with  applicable  law
(the  "Effective  Time").  The  certificates  of merger will be filed (i) on the
fifth  day after the last  required  regulatory  approval  is  received  and all
applicable waiting periods have expired,  or (ii) such other time as the parties
may agree. People's Corp. and Webster expect that the Merger will be consummated
in the third  quarter of 1997,  or as soon as possible  after the receipt of all
regulatory  and  shareholder  approvals  and the  expiration  of all  regulatory
waiting periods.

         TERMINATION.  The Merger  Agreement may be terminated at any time prior
to the Effective Time by the mutual consent of People's Corp. and Webster and by
either of them individually under certain specified circumstances,  including if
the  Merger  is not  consummated  by  December  31,  1997.  See "THE  MERGER  --
Termination and Amendment of Merger Agreement."

         EXCHANGE OF PEOPLE'S  COMMON  STOCK  CERTIFICATES.  Upon the  Effective
Time, each holder of a certificate representing People's Common Stock issued and
outstanding  immediately  prior to the Merger will,  upon the surrender  thereof
(duly  endorsed,  if required)  to  Webster's  transfer  agent,  American  Stock
Transfer & Trust  Company  (the  "Exchange  Agent"),  be  entitled  to receive a
certificate representing the number of whole shares of Webster Common Stock into
which such People's Common Stock will have been automatically  converted as part
of the  Merger.  The  Exchange  Agent  will  mail a letter of  transmittal  with
instructions to all holders of record of People's Common Stock immediately after
the  Effective  Time for use in  surrendering  their  certificates  for People's
Common Stock in exchange for new certificates representing Webster Common Stock.
CERTIFICATES SHOULD NOT BE SURRENDERED BY PEOPLE'S CORP.  SHAREHOLDERS UNTIL THE
LETTER OF TRANSMITTAL AND INSTRUCTIONS ARE RECEIVED. See "THE MERGER -- Exchange
Ratio."

         OPTION  AGREEMENT.  As a  condition  of  and  inducement  to  Webster's
entering into the Merger Agreement,  Webster and People's Corp.  entered into an
option  agreement,   dated  as  of  April  4,  1997  (the  "Option  Agreement"),
immediately after their execution of the Merger Agreement.  The Option Agreement
is  intended  to  discourage  the  making  of  alternative   acquisition-related
proposals,  even if such  proposal is for a higher  price per share for People's
Common Stock than the price per share  consideration  to be paid pursuant to the
Merger Agreement.

         If  the  Option  granted  pursuant  to  the  Option  Agreement  becomes
exercisable,  Webster may  purchase at a price of $25.00 per share up to 476,167
newly issued shares of People's  Common Stock,  or  approximately  19.99% of the
People's Common Stock,  giving effect to the exercise of the Option.  The Option
would become  exercisable  primarily  upon the occurrence of certain events that
result in a third party acquiring  control of People's Corp. To the knowledge of
People's  Corp.,  no event that would permit exercise of the Option has occurred
as of the  date  hereof.  If the  Option  becomes  exercisable,  Webster  or any
permitted  transferee  of Webster  may,  under  certain  circumstances,  require
People's  Corp. to repurchase,  for a formula price,  the Option (in lieu of its
exercise) or any shares of People's  Common Stock purchased upon exercise of the
Option. See "THE MERGER -- Option Agreement."

         INTERESTS  OF CERTAIN  PERSONS IN THE MERGER --  ARRANGEMENTS  WITH AND
PAYMENTS  TO  PEOPLE'S  CORP.  DIRECTORS  AND  EXECUTIVE  OFFICERS.  The  Merger
Agreement provides for one director of People's Corp.  (selected by the Board of
Directors of Webster in consultation with People's Corp.) to be invited to serve
as an  additional  member  of the  Board  of  Directors  of  Webster  Bank  upon
consummation  of the Merger  for a term not to expire  prior to  Webster's  2000
annual meeting of  shareholders.  This director will receive  director's fees on
the same  basis as other  non-employee  directors  of  Webster  Bank who are not
directors of Webster. In addition,  the non-employee directors of People's Corp.
serving  immediately  prior to the Effective Time will be invited to serve on an
advisory  board to Webster  Bank after the Bank  Merger for a period of up to 24
months, with their compensation as advisory directors to be based on a quarterly
retainer of $3,500 and a quarterly meeting  attendance fee of $1,500.  Such fees
will not be payable to the  advisory  director who also serves as a Webster Bank
director.

                                      -11-

<PAGE>


         Pursuant to existing  employment  and  severance  agreements  of PSB&T,
severance  payments will be made upon  consummation  of the Merger to Richard S.
Mansfield,  John G.  Medvec  and Teresa D.  Sasinski.  The  payments  to Messrs.
Mansfield and Medvec and Ms.  Sasinski,  which are limited to the maximum amount
that can be paid  without  adverse tax  consequences  under  Section 280G of the
Internal  Revenue Code of 1986, as amended (the "Code"),  will be based on three
times their  respective  average annual  compensation  includible in their gross
income for  federal tax  purposes  for the  calendar  years 1992  through  1996,
including taxable income attributable to stock options exercised. On this basis,
the  severance  payable to Messrs.  Mansfield  and Medvec and Ms.  Sasinski upon
consummation  of the  Merger  would be  approximately  $494,000,  $357,000,  and
$197,000, respectively.

         Webster has agreed to honor  existing  written  deferred  compensation,
employment,  change of control and  severance  contracts  with the directors and
employees of People's  Corp.  and PSB&T.  The  employment  agreements of Messrs.
Mansfield and Medvec and Ms. Sasinski were amended in connection with the Merger
Agreement.  As amended,  those agreements  provide that upon consummation of the
Merger,  Webster Bank has agreed to employ Messrs.  Mansfield and Medvec and Ms.
Sasinski  for three years as officers of Webster  Bank.  Webster  Bank will also
offer a position of at-will  employment to each of PSB&T branch office personnel
in good  standing at the  Effective  Time and will provide  severence as well as
outplacement  assistance to other  employees of People's Corp. and PSB&T who are
not offered  positions at the  Effective  Time.  See "THE MERGER -- Interests of
Certain  Persons in the Merger --  Arrangements  with and  Payments  to People's
Corp. Directors and Executive Officers."

         Webster  has  agreed  to (i)  indemnify  the  directors,  officers  and
employees  of People's  Corp.  as to certain  matters,  and (ii)  subject to the
conditions  set  forth in the  Merger  Agreement,  use  commercially  reasonable
efforts to cause the persons serving as officers and directors of People's Corp.
immediately  prior  to the  Effective  Time  to be  covered  by  directors'  and
officers' liability insurance for a period of at least one year. See "THE MERGER
- -- Indemnification."

DESCRIPTION OF WEBSTER CAPITAL STOCK AND COMPARISON OF SHAREHOLDER RIGHTS

         If the Merger is consummated, the holders of People's Common Stock will
become holders of Webster Common Stock.  There are certain  differences  between
the  rights of Webster  shareholders  and  People's  Corp.  shareholders.  For a
description of the capital stock of Webster and a summary of such differences in
shareholder  rights, see "DESCRIPTION OF WEBSTER CAPITAL STOCK AND COMPARISON OF
SHAREHOLDER RIGHTS."

                                      -12-

<PAGE>



MARKET PRICES OF COMMON STOCK

         Both Webster  Common Stock and People's  Common Stock are traded on The
Nasdaq  National  Market.  The symbol for Webster  Common  Stock is "WBST".  The
symbol for People's Common Stock is "PBNB".

         The following  table sets forth per share closing prices of the Webster
Common Stock and the People's  Common Stock on The Nasdaq  National Market as of
the dates  specified  and the pro forma  equivalent  market value of the Webster
Common  Stock to be issued for the  People's  Common  Stock in the  Merger.  See
"MARKET PRICES AND DIVIDENDS."
<TABLE>
<CAPTION>

                                                                                                      People's
                                                                                                    Common Stock
                                                     Last Reported Sale Price                         Pro Forma
                                                   Webster                People's                 Equivalent Market
Date                                            Common Stock           Common Stock                     Value     (a)
- ----                                            ------------           ------------               ----------------

<S>                                               <C>                    <C>                         <C>
December 31, 1995.......................            $29.50                 $19.25                      $*
December 31, 1996.......................             36.75                  27.75                       *
March 31, 1997..........................             35.13                  32.00                       *
April 3, 1997 (b).......................             35.50                  32.00                       *
_________ __, 1997 (c)..................
</TABLE>
- ----------

(a)  Determined by  multiplying  the  respective  closing  prices of the Webster
     Common Stock by the Exchange Ratio  calculated  based on the average of the
     daily  closing  prices  per  share  of  Webster  Common  Stock  for  the 15
     consecutive  trading  days on which  shares of  Webster  Common  Stock were
     actually  traded prior to _________  __, 1997 (the most recent  practicable
     date prior to the date of this Proxy Statement/Prospectus). See "THE MERGER
     -- Exchange Ratio."

(b)  Last  trading  date prior to  announcement  of the  execution of the Merger
     Agreement.

(c)  The  most  recent  practicable  date  prior  to  the  date  of  this  Proxy
     Statement/Prospectus.


         Shareholders  are  advised  to obtain  current  market  quotations  for
Webster  Common Stock.  It is expected  that the market price of Webster  Common
Stock will fluctuate between the date of this Proxy Statement/Prospectus and the
date on which the Merger is  consummated.  No  assurance  can be given as to the
market price of Webster Common Stock at the time of the Merger.

COMPARATIVE PER SHARE DATA

         Following are certain comparative selected historical per share data of
Webster and of People's Corp.,  pro forma combined per share data of Webster and
People's  Corp.,  and  equivalent pro forma per share data of People's Corp. The
financial  data is  based  on,  and  should  be read in  conjunction  with,  the
historical  consolidated  financial  statements and the notes thereto of Webster
and of People's Corp. and the pro forma  combined  financial  statements and the
notes thereto  appearing in or  incorporated  by reference  elsewhere  into this
Proxy  Statement/Prospectus.  All financial  data presented for Webster prior to
December  31,  1996 has been  restated to reflect  the  financial  results of DS
Bancor.  All per  share  data of  Webster,  People's  Corp.  and pro  forma  are
presented on a fully diluted basis and have been adjusted  retroactively to give
effect to stock dividends.  The pro forma data is not necessarily  indicative of
results which will be obtained on a combined  basis.  The pro forma data has not
been adjusted to reflect any of the improvements in operating  efficiencies that
Webster anticipates may occur in the future due to the Merger.

- ----------

*    Data/information   to   be   calculated/provided   immediately   prior   to
     effectiveness of Registration Statement.

                                      -13-

<PAGE>
<TABLE>
<CAPTION>


                                                      At or for the Three
                                                          Months Ended
                                                         March 31, 1997           At or for the Year Ended December 31,
                                                         --------------           -------------------------------------

Net Income (loss) per fully diluted Common Share:                                 1996              1995           1994
                                                                                  ----              ----           ----
<S>                                                        <C>                  <C>              <C>               <C>     
  Webster -- historical  (a).....................          $  (.41)             $  2.70         $  2.25          $  2.19
  People's Corp. -- historical...................              .54                 2.03            1.70             1.76
  Pro Forma Combined (a) (b).....................             (.28)                2.64            2.20             2.12
  People's Corp. Equivalent Pro Forma (c)........            *                     *               *                *

Cash Dividends per Common Share:
   Webster -- historical.........................              .18                  .68             .64              .52
   People's Corp. -- historical..................              .23                  .91             .88              .88
   Pro Forma Combined............................              .18                  .68             .64              .52
   People's Corp. Equivalent Pro Forma (c).......             *                    *               *                *

Book Value per Common Share:
   Webster -- historical.........................            23.78                24.72           23.72            20.20
   People's Corp. -- historical..................            24.14                24.24           22.90            20.73
   Pro Forma Combined (b)........................            23.73                24.94           24.16            21.12
   People's Corp. Equivalent Pro Forma (c).......             *                    *               *                *
</TABLE>

- ----------
(a)  Includes  non-recurring  expenses of $25.5 million ($19.9 million of merger
     related costs and $5.6 million of provisions for loan losses related to the
     DS Bancor,  Inc. ("DS  Bancor")  acquisition),  $500,000 of merger  related
     costs  related to the  acquisition  of 20 banking  offices of Shawmut  Bank
     Connecticut  National  Association (now Fleet National Bank of Connecticut)
     ("Shawmut   Acquisition"),   $5.2  million  ($4.7  million  for  a  special
     assessment  related to the  recapitalization  of the SAIF and  $500,000 for
     conversion  costs related to the Shawmut  acquisition),  $6.4 million ($3.3
     million  of  expenses  related to the  Shelton  Bancorp,  Inc.  ("Shelton")
     acquisition,  $2.1 million of expenses  related to changing the name of and
     merging  together  Webster's  banking  subsidiaries,  and $1.0  million  of
     expenses  related to charges  incurred in the  preparation  for the Shawmut
     Acquisition),  and $5.7 million ($5.0 million  related to the write-down of
     the First Constitution Bank ("First  Constitution") core deposit intangible
     asset and  $700,000  of  expenses  related  to the  Shoreline  Bank & Trust
     Company  ("Shoreline")  acquisition)  for the three  months ended March 31,
     1997 and 1996 and for the years ended  December  31,  1996,  1995 and 1994,
     respectively.

(b)  Pro forma combined amounts shown above reflect the proposed  acquisition of
     People's Corp. on a pooling-of-interests  basis for each period shown as if
     the Merger had occurred at the beginning of such period.

(c)  People's  Corp.  equivalent  pro forma per share amounts are  calculated by
     multiplying the pro forma combined amounts by the Exchange Ratio calculated
     based on the average daily closing prices per share of Webster Common Stock
     for the 15 consecutive trading days on which shares of Webster Common Stock
     were  actually  traded  prior to  __________  ___,  1997 (the  most  recent
     practicable date prior to the date of this Proxy Statement/Prospectus). See
     "THE MERGER -- Exchange Ratio."


- ----------                                                                      
                                                                                
*    Data/information   to   be   calculated/provided   immediately   prior   to
     effectiveness of Registration Statement.                                   

                                      -14-

<PAGE>
SUMMARY FINANCIAL AND OTHER DATA

         The following  tables present  summary  historical  financial and other
data  for  Webster  and  People's  Corp.  as of the  dates  and for the  periods
indicated.  This summary data is based upon,  and should be read in  conjunction
with, the historical and pro forma consolidated  financial  statements and notes
thereto of Webster and  People's  Corp.  incorporated  by reference or appearing
elsewhere herein. As to historical  information,  see  "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE."  For pro forma  information,  see "--  Comparative  Per
Share  Data"  above and "PRO  FORMA  COMBINED  FINANCIAL  STATEMENTS"  appearing
elsewhere herein. The pro forma combined  financial  statements also include the
proposed   acquisition  of  Sachem.   All  adjustments   necessary  for  a  fair
presentation of financial  position and results of operations of interim periods
have been  included.  The pro forma  amounts are not  necessarily  indicative of
results which will be obtained on a combined  basis.  The pro forma data has not
been adjusted to reflect any of the improvements in operating  efficiencies that
Webster  anticipates  may occur in the future due to the Merger.  All  financial
data  presented  for  Webster  prior to December  31, 1996 has been  restated to
reflect the financial results of DS Bancor.

SELECTED CONSOLIDATED FINANCIAL DATA - WEBSTER
<TABLE>
<CAPTION>

FINANCIAL CONDITION
  AND OTHER DATA - WEBSTER
      (DOLLARS IN THOUSANDS)               AT MARCH 31,                              AT DECEMBER 31,
                                      ----------------------- --------------------------------------------------------
                                         1997        1996        1996         1995        1994        1993        1992
                                      ----------- ----------- ----------- ----------- ----------- ----------- --------
<S>                                   <C>         <C>         <C>         <C>         <C>         <C>         <C>        
Total Assets........................  $ 5,583,619 $ 5,056,948 $ 5,126,278 $ 4,474,153 $ 4,276,541 $ 3,677,524 $ 3,558,429
Loans Receivable, Net...............    3,431,896   3,376,721   3,384,465   2,767,295   2,708,643   2,247,222   2,230,190
Securities..........................    1,778,028   1,251,335   1,376,479   1,374,621   1,159,803   1,013,007     712,501
Segregated Assets, Net..............       69,889      98,967      75,670     104,839     137,096     176,998     223,907
Core Deposit Intangible (a).........       44,971      49,831      46,442       7,565       9,061      16,083      20,426
Deposits............................    4,054,179   4,199,007   4,099,501   3,458,347   3,459,691   2,972,795   2,990,010
FHL Bank Advances and Other
   Borrowings.......................    1,081,081     491,361     654,757     649,990     525,520     418,593     316,726
Shareholders' Equity................      283,537     291,621     292,093     290,782     223,944     192,713     187,780
Number of Banking Offices...........           78          67          78          67          67          62          61


OPERATING DATA - WEBSTER                   AT OR FOR THE
      (DOLLARS IN THOUSANDS)               THREE MONTHS
                                          ENDED MARCH 31,               AT OR FOR THE YEAR ENDED DECEMBER 31,
                                      ----------------------- -----------------------------------------------------------
                                         1997        1996        1996         1995        1994        1993        1992
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------

Interest Income.....................  $    92,026 $    84,179 $   355,937 $   305,400 $   268,102 $   228,924 $   165,165
Interest Expense....................       50,655      49,302     200,993     183,108     141,282     124,619      93,090
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------
Net Interest Income.................       41,371      34,877     154,944     122,292     126,820     104,305      72,075
Provision for Loan Losses...........        7,025       1,650       8,850       5,625       5,480       7,072       6,949
Noninterest Income..................        7,305       5,734      29,524      25,659      16,730      18,046      11,478
Noninterest Expenses:
   Non-recurring Expenses...........       19,858         500       5,230       6,371       5,700           -           -
   Foreclosed Property Expenses, Net          437       1,393       3,389       5,801       9,853       9,886       9,882
   Other Noninterest Expenses.......       30,564      24,786     112,122      90,955      89,352      72,224      45,168
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------
     Total Noninterest Expenses.....       50,859      26,679     120,741     103,127     104,905      82,110      55,050
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------
Income (Loss) before Income Taxes...       (9,208)     12,282      54,877      39,199      33,165      33,169      21,554
Income Taxes........................       (4,250)      4,594      20,390      13,266       8,770      13,943      10,300    
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------

Net Income (Loss) before Cumulative
   Change ..........................       (4,958)      7,688      34,487      25,933      24,395      19,226      11,254
Cumulative Change (b)...............            -           -           -           -           -       6,123           -
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------
Net Income (Loss)...................       (4,958)      7,688      34,487      25,933      24,395      25,349      11,254
Preferred Stock Dividends...........            -         324       1,149       1,296       1,716       2,653         581
                                      ----------- ----------- ----------- ----------- ----------- ----------- -----------
Net Income (Loss) Available to Common
   Shareholders.....................  $    (4,958)    $ 7,364    $ 33,338    $ 24,637    $ 22,679    $ 22,696 $    10,673
                                      =========== =========== =========== =========== =========== =========== ===========

Loan Originations During Period.....  $   174,972 $   151,283 $   748,604 $   556,103 $ 1,001,643 $   657,492 $   505,255
Net Increase (Decrease) in Deposits.      (45,322)    740,660     641,154      (1,344)    486,896     (17,215)  1,477,776
Loans Serviced for Others...........    1,116,342     874,246   1,151,021     900,153   1,078,637     507,599     854,390
Capitalized Mortgage Loan
   Servicing Rights.................        5,425       2,594       5,349       2,999       4,807       1,955       3,163
</TABLE>

See footnotes on the following page

                                                                     -15-
<PAGE>
SIGNIFICANT STATISTICAL DATA - WEBSTER
<TABLE>
<CAPTION>
                                             AT OR FOR THE
                                             THREE MONTHS
                                            ENDED MARCH 31,                   AT OR FOR THE YEAR ENDED DECEMBER 31,
                                        ------------------------    --------------------------------------------------------
                                            1997        1996            1996       1995       1994        1993       1992
                                        -----------   ----------    ---------- ---------- ---------  ----------  -----------
FOR THE PERIOD:  (c)
Net Income (Loss) per Common Share:
<S>                                     <C>           <C>           <C>        <C>        <C>        <C>         <C>    
   Primary............................  $ (0.41)(d)   $  0.62(d)    $  2.82(d) $  2.35(d) $  2.31(d) $  1.93(f)  $  1.29
   Fully Diluted......................  $ (0.41)(d)   $  0.60(d)    $  2.70(d) $  2.25(d) $  2.19(d) $  1.83(f)  $  1.28
Cash Dividends Paid per Common
   Share..............................  $  0.18       $  0.16       $  0.68    $  0.64    $  0.52    $  0.50     $  0.48
Return on Average Assets..............    (0.38)%(e)     0.65%(e)      0.68%(e)   0.60%(e)   0.61%(e)   0.54%(f)    0.51%
Return on Average Shareholders'
   Equity.............................    (6.97)%(e)    10.54%(e)     11.54%(e)  10.47%(e)  11.23%(e)  10.04%(f)    7.47%
Average Shareholders' Equity to
   Average Assets.....................     5.40%         6.12%         5.90%      5.69%      5.44%      5.35%       6.79%
Interest Rate Spread..................     3.20%         2.96%         3.13%      2.79%      3.16%      2.97%       3.26%
Net Yield on Average Earning Assets...     3.32%         3.09%         3.22%      2.92%      3.22%      3.05%       3.42%
Noninterest Expenses to Average
   Assets.............................     3.93%         2.24%         2.39%      2.37%      2.62%      2.29%(f)    2.48%
Noninterest Expenses (Excluding
   Foreclosed Property Expenses and
   Provisions) to Average Assets (c)..     3.83%(e)      2.12%(e)      2.22%(e)   2.23%(e)   2.38%(e)   2.02%       2.04%
Ratio of Earnings to Fixed Charges....     0.24x         2.14x         2.29x      1.80x      1.95x      2.32x       2.54%

AT END OF PERIOD:
Book Value per Common Share ..........  $ 23.78       $ 24.05       $ 24.72    $ 23.72    $ 20.20    $ 19.88     $ 19.75
Tangible Book Value per Common
   Share..............................  $ 19.95       $ 19.68       $ 20.66    $ 23.06    $ 19.32    $ 17.98     $ 17.27
Common Shares Outstanding (000's).....   11,953        11,413        11,418     11,536     10,234      8,435       8,242
Shareholders' Equity to Total Assets..     5.08%         5.77%         5.70%      6.50%      5.24%      5.24%       5.28%
Nonaccrual Assets to Total Assets.....     0.94%         1.45%         1.03%      1.62%      1.99%      2.42%       2.94%
Allowance for Loan Losses to
    Nonaccrual Loans..................   124.58%       102.59%       103.87%     94.37%    107.29%     98.14%      87.08%
Allowances for Nonaccrual Assets to
   Nonaccrual Assets..................    92.43%        72.69%        78.73%     67.72%     66.32%     60.92%      62.88%
</TABLE>

(a)  The increase in the core deposit  intangible in 1996 is a result of certain
     assets and liabilities purchased in the Shawmut acquisition.
(b)  Reflects cumulative change in method of accounting for income taxes adopted
     by Webster in 1993 in accordance with Financial  Accounting Standards Board
     Statement of Financial Accounting Standards No. 109 ("FASB 109").
(c)  Includes  non-recurring  expenses of $25.5 million ($19.9 million of merger
     related costs and $5.6 million of provisions for loan losses related to the
     DS Bancor  acquisition),  $500,000 of merger  related  costs related to the
     Shawmut  Acquisition,  $5.2 million ($4.7 million for a special  assessment
     related to the  recapitalization  of the SAIF and $500,000  for  conversion
     costs  related to the Shawmut  acquisition),  $6.4 million ($3.3 million of
     expenses  related to the  Shelton  acquisition,  $2.1  million of  expenses
     related to changing  the name of and  merging  together  Webster's  banking
     subsidiaries,  and $1.0 million of expenses  related to charges incurred in
     the  preparation  for the  Shawmut  Acquisition),  and $5.7  million  ($5.0
     million  related to the write-down of the First  Constitution  core deposit
     intangible  asset  and  $700,000  of  expenses  related  to  the  Shoreline
     acquisition) for the three months ended March 31, 1997 and 1996 and for the
     years ended December 31, 1996, 1995, and 1994, respectively.
(d)  Net income per  common  share  calculated  on a primary  and fully  diluted
     basis, excluding non-recurring  expenses, was $.83 and $.82,  respectively,
     for the three months ended March 31, 1997, $.65 and $.62, respectively, for
     the three months ended March 31, 1996, $3.08 and $2.94,  respectively,  for
     the year ended December 31, 1996,  $2.70 and $2.57,  respectively,  for the
     year ended  December  31, 1995 and $2.65 and $2.48,  respectively,  for the
     year ended December 31, 1994.
(e)  Return on average assets, excluding non-recurring expenses, was .76%, .67%,
     .74%, .68% and .69% for the three months ended March 31, 1997 and 1996, and
     for the years ended December 31, 1996, 1995 and 1994, respectively.  Return
     on average  shareholders' equity,  excluding  non-recurring  expenses,  was
     14.11%, 10.94%, 12.56%, 11.96%, and 12.75% for the three months ended March
     31, 1997 and 1996 and for the years ended December 31, 1996, 1995 and 1994,
     respectively.  Noninterest expenses (excluding foreclosed property expenses
     and provisions) to average assets,  excluding  non-recurring  expenses, was
     2.20%,  2.08%, 2.29%, 2.09%, and 2.23% for the three months ended March 31,
     1997 and 1996 and for the years ended  December  31,  1996,  1995 and 1994,
     respectively.
(f)  Does not give effect to $6.1 million of additional income in 1993 resulting
     from the cumulative change of Webster's adoption of FASB 109. Giving effect
     to such  cumulative  change,  (i) net income per common  share for 1993 was
     $2.60 on a primary basis and $2.43 on a fully diluted basis; (ii) return on
     average assets for 1993 was .76%; and (iii) return on average shareholders'
     equity for 1993 was 12.80%.

                                     - 16 -

<PAGE>




SELECTED CONSOLIDATED FINANCIAL DATA - PEOPLE'S CORP.
<TABLE>
<CAPTION>

FINANCIAL CONDITION
  AND OTHER DATA - PEOPLE'S CORP.          AT MARCH 31,                          AT DECEMBER 31,
                                           -------------      -----------------------------------------------------
      (Dollars in Thousands)             1997       1996        1996       1995       1994       1993       1992
                                       ---------  ---------   ---------  ---------  ---------  ---------  ---------

<S>                                    <C>        <C>         <C>        <C>        <C>        <C>        <C>      
Total Assets.......................... $ 479,099  $ 406,276   $ 482,394  $ 410,164  $ 402,089  $ 354,927  $ 335,396
Loans Receivable, Net.................   261,799    242,850     258,057    237,719    226,324    212,173    231,282
Securities............................   194,891    129,601     202,916    132,232    141,753    122,161     76,452
Deposits..............................   359,853    342,181     358,060    339,365    321,702    299,467    283,495
FHL Bank Advances and Other
   Borrowings.........................    67,545     14,608      71,250     18,950     33,450      7,910      7,000
Shareholders' Equity..................    46,025     43,925      46,201     44,713     41,321     42,438     40,275
Number of Banking Offices.............         9          9           9          8          8          6          6

<CAPTION>
OPERATING DATA - PEOPLE'S CORP.     AT OR FOR THE THREE MONTHS
      (DOLLARS IN THOUSANDS)              ENDED MARCH 31,             AT OR FOR THE YEAR ENDED DECEMBER 31,
                                          ---------------     -----------------------------------------------------
                                         1997       1996        1996       1995       1994       1993       1992
                                       ---------  ---------   ---------  ---------  ---------  ---------  ---------
<S>                                    <C>        <C>         <C>        <C>        <C>        <C>        <C>      
Interest Income....................... $   8,516  $   7,059   $  30,521  $  27,522  $  25,062  $  24,146  $  25,366
Interest Expense......................     4,654      3,772      16,428     14,483     11,270     10,666     12,552
                                       ------------------------------------------------------  --------------------
Net Interest Income...................     3,862      3,287      14,093     13,039     13,792     13,480     12,814
Provision for Loan Losses.............       240         64         938        101        129      1,010      1,255
Noninterest Income....................       741        566       2,655      2,243        737      1,978        934
Noninterest Expenses:
   Foreclosed Property Expenses, Net..        35         (1)        118        453        253        527        713
   Other Noninterest Expenses.........     2,577      2,369       9,696      9,156      8,141      6,364      5,561
                                       ---------  ---------   ---------  ---------  ---------  ---------  ---------
     Total Noninterest Expenses.......     2,612      2,368       9,814      9,609      8,394      6,891      6,274
                                       ---------  ---------   ---------  ---------  ---------  ---------  ---------
   Income before Income Taxes.........     1,751      1,421       5,996      5,572      6,006      7,557      6,219
Income Taxes..........................       677        533       1,982      2,184      2,441      3,090      2,923
                                       ---------  ---------   ---------  ---------  ---------  ---------  ---------
Net Income before Cumulative Change .. $   1,074  $     888   $   4,014  $   3,388  $   3,565  $   4,467  $   3,296
Cumulative Change.....................                                                               285
                                       ---------  ---------   ---------  ---------  ---------  ---------  ---------
Net Income  Available to Common
   Shareholders....................... $   1,074  $     888   $   4,014  $   3,388  $   3,565  $   4,752  $   3,296
                                       =========  =========   =========  =========  =========  =========  =========

Loan Originations During Period....... $  15,881  $  14,803   $  68,975  $  51,206  $  64,177  $  82,524  $  93,858
Net Increase in Deposits..............     1,793      2,816      18,695     17,663     22,235     15,972     32,727
Loans Serviced for Others.............    63,557     65,320      63,661     66,833     67,835     64,745     42,335
Capitalized Mortgage Loan
   Servicing Rights...................        42          -          35          -          -          -          -

</TABLE>

                                     - 17 -
<PAGE>



SIGNIFICANT STATISTICAL DATA - PEOPLE'S CORP.
<TABLE>
<CAPTION>

                                    AT OR FOR THE THREE MONTHS
                                          ENDED MARCH 31,             AT OR FOR THE YEAR ENDED DECEMBER 31,
                                          ---------------     ----------------------------------------------------
                                         1997       1996        1996       1995       1994       1993       1992
                                       ---------  ---------   ---------  ---------  ---------  ---------  --------
FOR THE PERIOD:
Net Income per Common Share:
<S>                                     <C>        <C>         <C>        <C>        <C>        <C>        <C>    
   Primary............................  $  0.54    $  0.45     $  2.05    $  1.71    $  1.76    $  2.18    $  1.60
   Fully Diluted......................  $  0.54    $  0.45     $  2.03    $  1.70    $  1.76    $  2.18    $  1.60
Cash Dividends Paid per Common
   Share..............................  $  0.23    $  0.22     $  0.91    $  0.88    $  0.88    $  0.84    $  0.74
Return on Average Assets .............     0.90%      0.88%       0.93%      0.84%      0.92%      1.30%      1.04%
Return on Average Shareholders'
   Equity.............................     9.09%      7.92%       8.91%      7.84%      8.38%     10.79%      8.42%
Average Shareholders' Equity to
   Average Assets.....................     9.87%     11.09%      10.39%     10.74%     11.03%     12.02%     12.42%
Interest Rate Spread..................     2.96%      3.00%       3.00%      3.02%      3.43%      3.73%      3.74%
Net Yield on Average Earning Assets...     3.33%      3.38%       3.41%      3.41%      3.74%      4.07%      4.22%
Noninterest Expenses to Average
   Assets.............................     2.18%      2.34%       2.26%      2.39%      2.18%      2.00%      1.99%
Noninterest Expenses (Excluding
   Foreclosed Property Expenses and
   Provisions) to Average Assets......     2.15%      2.34%       2.24%      2.28%      2.11%      1.85%      1.76%
Ratio of Earnings to Fixed Charges....     2.56x      5.28x       3.44x      4.29x      4.25x      6.29x      9.07x

AT END OF PERIOD:
Book Value per Common Share ..........  $ 24.14    $ 22.94     $ 24.24    $ 22.90    $ 20.73    $ 21.29    $ 19.48
Tangible Book Value per Common
   Share..............................  $ 22.61    $ 21.22     $ 22.66    $ 21.21    $ 18.85    $ 21.29    $ 19.48
Common Shares Outstanding (000's) ....    1,907      1,915       1,906      1,952      1,989      1,993      2,067
Shareholders' Equity to Total Assets..     9.61%     10.81%       9.58%     10.90%     10.25%     11.96%     12.01%
Nonaccrual Assets to Total Assets.....     0.36%      0.28%       0.37%      0.22%      0.48%      0.89%      1.40%
Allowance for Loan Losses to
   Nonaccrual Loans ..................   126.82%    147.65%     101.81%    218.86%    137.77%     93.56%     53.06%
Allowances for Nonaccrual Assets to
   Nonaccrual Assets..................   105.64%    135.50%      89.00%    175.53%     92.89%     70.06%     41.42%
</TABLE>


                                     - 18 -

<PAGE>

PRO FORMA COMBINED FINANCIAL DATA - UNAUDITED
<TABLE>
<CAPTION>

FINANCIAL CONDITION
  AND OTHER DATA - PRO FORMA
      (DOLLARS IN THOUSANDS)              AT MARCH 31,                AT OR FOR THE YEAR ENDED DECEMBER 31,
                                     ----------------------   -----------------------------------------------------
                                       1997         1996        1996       1995       1994       1993       1992
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------

<S>                                  <C>         <C>         <C>        <C>        <C>        <C>        <C>       
Total Assets.....................    $6,062,790  $5,462,070  $5,607,210 $4,883,402 $4,677,859 $4,032,451 $3,893,825
Loans Receivable, Net............     3,692,195   3,619,571   3,642,522  3,005,014  2,934,967  2,459,395  2,461,472
Securities.......................     1,971,046   1,379,741   1,577,702  1,505,919  1,300,793  1,135,168    788,953
Segregated Assets, Net...........        69,889      98,967      75,670    104,839    137,096    176,998    223,907
Core Deposit Intangible..........        44,971      49,831      46,442      7,565      9,061     16,083     20,426
Deposits.........................     4,414,032   4,541,188   4,457,561  3,797,712  3,781,393  3,272,262  3,273,505
FHL Bank Advances and Other
   Borrowings....................     1,148,817     505,969     726,007    668,940    558,970    426,503    323,726
Shareholders' Equity.............       325,730     334,392     336,832    334,580    264,494    235,151    228,055
Number of Banking Offices........            87          76          87         76         75         68         67

<CAPTION>
OPERATING DATA - PRO FORMA          AT OR FOR THE THREE MONTHS
      (DOLLARS IN THOUSANDS)             ENDED MARCH 31,              AT OR FOR THE YEAR ENDED DECEMBER 31,
                                     ----------------------   -----------------------------------------------------
                                       1997         1996        1996       1995       1994       1993       1992
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------
<S>                                  <C>          <C>         <C>        <C>        <C>        <C>        <C>      
Interest Income..................    $  100,542   $  91,238   $ 386,458  $ 332,922  $ 293,164  $ 253,070  $ 190,531
Interest Expense.................        55,309      53,074     217,421    197,591    152,552    135,285    105,642
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------
Net Interest Income..............        45,233      38,164     169,037    135,331    140,612    117,785     84,889
Provision for Loan Losses........         7,265       1,714       9,788      5,726      5,609      8,082      8,204
Noninterest Income...............         8,046       6,300      32,179     27,902     17,467     20,024     12,412
Noninterest Expenses:
   Non-recurring Expenses........        19,858         500       5,230      6,371      5,700          -          -
   Foreclosed Property Expenses, Net        472       1,392       3,507      6,254     10,106     10,413     10,595
   Other Noninterest Expenses....        33,141      27,155     121,818    100,111     97,493     78,588     50,729
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------
     Total Noninterest Expenses..        53,471      29,047     130,555    112,736    113,299     89,001     61,324
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------
Income (Loss) before Income Taxes        (7,457)     13,703      60,873     44,771     39,171     40,726     27,773
Income Taxes.....................        (3,573)      5,127      22,372     15,450     11,211     17,033     13,223
                                     -----------  ---------   ---------  ---------  ---------  ---------  ---------
Net Income (Loss) before Cumulative
   Change .......................        (3,884)      8,576      38,501     29,321     27,960     23,693     14,550
Cumulative Change................             -           -           -          -          -      6,408          -
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------
Net Income (Loss)................        (3,884)      8,576      38,501     29,321     27,960     30,101     14,550
Preferred Stock Dividends........             -         324       1,149      1,296      1,716      2,653        581
                                     ----------   ---------   ---------  ---------  ---------  ---------  ---------
Net Income (Loss) Available to
   Common Shareholders...........    $   (3,884)  $   8,252   $  37,352  $  28,025 $   26,244  $  27,448  $  13,969
                                     ===========  =========   =========  ========= ==========  =========  =========

Loan Originations During Period..    $  190,853   $ 166,086   $ 817,579   $607,309 $1,065,820  $ 740,016  $ 599,113
Net Increase (Decrease) in Deposits     (43,529)    743,476     659,849     16,319    509,131     (1,243) 1,510,503
Loans Serviced for Others........     1,179,899     939,566   1,214,682    966,986  1,146,472    572,344    896,725
Capitalized Mortgage Loan
   Servicing Rights..............         5,467       2,594       5,384      2,999      4,807      1,955      3,163
</TABLE>


                                     - 19 -

<PAGE>

SIGNIFICANT STATISTICAL DATA - PRO FORMA COMBINED - UNAUDITED
<TABLE>
<CAPTION>

                                    AT OR FOR THE THREE MONTHS
                                          ENDED MARCH 31,             AT OR FOR THE YEAR ENDED DECEMBER 31,
                                          ---------------     ----------------------------------------------------
                                         1997       1996        1996       1995       1994       1993       1992
                                       ---------  ---------   ---------  ---------  ---------  ---------  --------
FOR THE PERIOD:  (a)
Net Income (Loss) per Common Share:
<S>                                     <C>           <C>                 <C>        <C>        <C>        <C>    
   Primary............................  $ (0.28)(b)   $  0.60(b)    $  2.74(b) $  2.27(b) $  2.22(b) $  2.01    $  1.34
   Fully Diluted......................  $ (0.28)(b)   $  0.58(b)    $  2.64(b) $  2.20(b) $  2.12(b) $  1.92    $  1.34
Cash Dividends Paid per Common
   Share..............................  $  0.18       $  0.16       $  0.68    $  0.64    $  0.52    $  0.50    $  0.48
Return on Average Assets .............    (0.27)%(c)     0.66%(c)      0.70%(c)   0.62%(c)   0.61%(c)   0.60%      0.57%
Return on Average Shareholders'
   Equity.............................    (4.68)%(c)    10.19%(c)     11.20%(c)  10.08%(c)  10.76%(c)  10.17%      7.66%
Average Shareholders' Equity to
   Average Assets.....................     5.78%         6.51%         6.27%      6.11%      5.67%      5.93%      7.49%
Interest Rate Spread..................     3.17%         2.96%         3.11%      2.80%      3.18%      3.03%      3.32%
Net Yield on Average Earning Assets...     3.32%         3.11%         3.23%      2.96%      3.27%      3.14%      3.52%
Noninterest Expenses to Average
   Assets.............................     3.72%         2.25%         2.38%      2.37%      2.47%      2.27%      2.42%
Noninterest Expenses (Excluding
   Foreclosed Property Expenses and
   Provisions) to Average Assets......     3.69%(c)      2.14%(c)      2.32%(c)   2.24%(c)   2.25%(c)   2.00%      2.00%
Ratio of Earnings to Fixed Charges....     0.44x         2.24x        2.35x      1.97x       2.08x      2.47x      2.89x

AT END OF PERIOD:
Book Value per Common Share ..........  $ 23.73       $ 24.18      $ 24.94     $24.16    $  21.12    $ 20.47    $ 18.22
Tangible Book Value per Common
   Share..............................  $ 20.06       $ 20.13      $ 21.17     $23.34    $  20.03    $ 18.90    $ 16.21
Common Shares Outstanding (000's) ....   13,726        13,118       13,113     13,136      11,702     10,267     10,141
Shareholders' Equity to Total Assets..     5.37%         6.12%        6.01%      6.85%       5.65%      5.83%      5.86%
Nonaccrual Assets to Total Assets.....     0.89%         1.36%        0.98%      1.53%       1.86%      2.29%      2.81%
Allowance for Loan Losses to
   Nonaccrual Loans...................   128.39%       103.49%      103.80%     96.08%     108.06%     97.94%     85.46%
Allowances for Nonaccrual Assets to 
   Nonaccrual Assets..................    95.60%        73.66%       79.06%     69.02%      66.90%     61.24%     61.96%
</TABLE>

(a)  Includes  non-recurring  expenses of $25.5 million ($19.9 million of merger
     related costs and $5.6 million of provisions for loan losses related to the
     DS Bancor  acquisition),  $500,000 of merger  related  costs related to the
     Shawmut  acquisition,  $5.2 million ($4.7 million for a special  assessment
     related to the  recapitalization  of the SAIF and $500,000  for  conversion
     costs  related to the Shawmut  Acquisition),  $6.4 million ($3.3 million of
     expenses  related to the  Shelton  acquisition,  $2.1  million of  expenses
     related to changing  the name of and  merging  together  Webster's  banking
     subsidiaries,  and $1.0 million of expenses  related to charges incurred in
     the  preparation  for the  Shawmut  Acquisition),  and $5.7  million  ($5.0
     million  related to the write-down of the First  Constitution  core deposit
     intangible  asset  and  $700,000  of  expenses  related  to  the  Shoreline
     acquisition) for the three months ended March 31, 1997 and 1996 and for the
     years ended December 31, 1996, 1995, and 1994, respectively.
(b)  Net income per  common  share  calculated  on a primary  and fully  diluted
     basis, excluding non-recurring  expenses, was $.80 and $.79,  respectively,
     for the three months ended March 31, 1997, $.60 and $.58, respectively, for
     the three months ended March 31, 1996, $2.97 and $2.85,  respectively,  for
     the year ended December 31, 1996,  $2.57 and $2.48,  respectively,  for the
     year ended  December  31, 1995 and $2.50 and $2.37,  respectively,  for the
     year ended December 31, 1994.
(c)  Return on average assets, excluding non-recurring expenses, was .77%, .69%,
     .76%,  .69% and .68% for the three months ended March 31, 1997 and 1996 and
     for the years ended December 31, 1996, 1995, and 1994, respectively. Return
     on average  shareholders' equity,  excluding  non-recurring  expenses,  was
     13.39%, 10.54%, 12.08%, 11.35%, and 12.03% for the three months ended March
     31, 1997,  and 1996 and for the years ended  December 31, 1996,  1995,  and
     1994,  respectively.  Noninterest  expenses (excluding  foreclosed property
     expenses  and  provisions)  to  average  assets,   excluding  non-recurring
     expenses,  was 2.31%,  2.10%,  2.22%,  2.10% and 2.13% for the three months
     ended March 31, 1997 and 1996 and for the years ended  December  31,  1996,
     1995, and 1994, respectively.

                                     - 20 -
<PAGE>
                                  RISK FACTORS

         People's Corp.  shareholders should consider,  among other matters, the
following  factors in voting  upon the  proposal to approve and adopt the Merger
Agreement and the Merger provided for therein, consummation of which will result
in holders of People's Common Stock receiving shares of Webster Common Stock.

GROWTH THROUGH ACQUISITIONS

         Since 1991, Webster has experienced significant growth,  primarily as a
result of  acquisitions  of other  financial  institutions.  In September  1991,
Webster Bank acquired  certain assets and  liabilities of Suffield Bank from the
FDIC in an assisted transaction. In that acquisition, which was accounted for as
a purchase transaction, among other things, Webster Bank assumed $247 million of
deposit  liabilities.  In 1992, Webster Bank acquired most of the assets, all of
the deposits and certain other  liabilities  of First  Constitution,  New Haven,
Connecticut,  from  the  FDIC  in  an  assisted  transaction.  This  acquisition
increased  Webster Bank's assets by $1.3 billion and, at that time,  doubled the
number of its  banking  offices.  The First  Constitution  acquisition  also was
accounted for as a purchase transaction.

         In March 1994,  Webster completed a  conversion/acquisition  of Bristol
Savings Bank ("Bristol").  Upon that  acquisition,  which was accounted for as a
purchase  transaction,  Webster acquired five full-service  banking offices with
$453 million in deposits, as well as Bristol's mortgage banking subsidiary. Also
in  1994,  Webster  acquired  Shoreline  in a  transaction  accounted  for  as a
pooling-of-interests.  Shoreline  had  total  assets  of  $51  million,  deposit
liabilities of $47 million and shareholders' equity of $4 million.

         In November 1995,  Webster  acquired  Shelton,  the holding  company of
Shelton Savings Bank, a state-chartered  savings bank  headquartered in Shelton,
Connecticut.   In   that   transaction,   which   was   accounted   for   as   a
pooling-of-interests,  Webster acquired from Shelton  approximately $298 million
of assets,  including $224 million of loans, and  approximately  $273 million of
deposits.

         In February  1996,  Webster  acquired 20 branch  banking  offices  from
Shawmut.  In that  transaction,  which was accounted for as a purchase,  Webster
Bank assumed  approximately $845 million in deposits and acquired  approximately
$586 million in loans.

         In January 1997,  Webster  acquired DS Bancor,  the holding  company of
Derby  Savings  Bank, a  state-chartered  savings bank  headquartered  in Derby,
Connecticut.   In   that   transaction,   which   was   accounted   for   as   a
pooling-of-interests, Webster acquired from DS Bancor approximately $1.2 billion
of assets,  including  $847 million of loans and  approximately  $970 million of
deposits.

         On May 6,  1997,  Webster  announced  that it had  signed a  definitive
merger agreement to acquire Sachem,  a trust company  headquartered in Guilford,
Connecticut. The Sachem acquisition will be accounted for as a purchase.

LEGISLATIVE AND GENERAL REGULATORY DEVELOPMENTS

         Webster  is  registered  with the OTS as a  savings  and  loan  holding
company.  Webster Bank is, and following the Merger will continue to be, subject
to extensive  regulation by the OTS as its primary federal regulator and also to
regulation  as to  certain  matters by the FDIC.  The OTS and FDIC have  adopted
numerous  regulations and undertaken other regulatory  initiatives,  and further
regulations  and initiatives  may be adopted.  Future  legislation or regulatory
developments could have an adverse effect on Webster Bank.

         Under  legislation  enacted in September 1996, it is contemplated  that
separate  and  distinct  charters  of banks  and  savings  associations  will be
abolished  and a common  charter will be developed  for all federal and national
financial  institutions.  If  legislation  with respect to the  development of a

                                     - 21 -

<PAGE>

common  charter is enacted,  Webster Bank may be required to convert its federal
savings  bank charter to either a new federal type of bank charter or to a state
depository  institution  charter.  Future legislation also may result in Webster
becoming  regulated at the holding  company  level by the Federal  Reserve Board
rather than by the OTS.  Regulation  by the Federal  Reserve Board could subject
Webster to capital  requirements that are not currently applicable to Webster as
a holding  company under OTS regulation and may result in statutory  limitations
on the type of business  activities  in which  Webster may engage at the holding
company level, which business activities  currently are not restricted.  Webster
is unable to predict whether such legislation will be enacted.

SOURCES OF FUNDS FOR CASH DIVIDENDS

         The principal sources of funds for Webster's payments of cash dividends
on the  Webster  Common  Stock,  as well as for the  payment  of  principal  and
interest on its $40  million  principal  amount of 8 3/4% Senior  Notes due 2000
(the "Senior Notes") and the capital  debentures  (the "Capital  Debentures") of
Webster  issued in  connection  with the sale of  capital  securities,  are cash
dividends from Webster Bank and liquid assets at the holding  company level.  At
March 31, 1997, at the holding company level,  Webster had liquid investments of
$50.3  million.  Webster Bank is, and following  the Merger will be,  subject to
certain regulatory requirements that affect its ability to pay cash dividends to
Webster.  In addition,  the Senior Notes and Capital  Debentures contain certain
covenants  that affect  Webster's  ability to pay cash  dividends on the Webster
Common  Stock.  See  "DESCRIPTION  OF WEBSTER  CAPITAL  STOCK AND  COMPARISON OF
SHAREHOLDER RIGHTS" and "MARKET PRICES AND DIVIDENDS."

EFFECT OF INTEREST RATE FLUCTUATIONS

         Webster's  consolidated  results of operations depend to a large extent
on the  level  of its net  interest  income,  which  is the  difference  between
interest income from interest-earning assets (such as loans and investments) and
interest  expense  on   interest-bearing   liabilities  (such  as  deposits  and
borrowings).  If  interest-rate  fluctuations  cause  Webster's cost of funds to
increase  faster than the yield on its  interest-bearing  assets,  net  interest
income  will  be  reduced.   Webster  measures  its  interest-rate   risk  using
simulation, price elasticity and other methods.

         Based on Webster's  asset/liability mix at March 31, 1997, management's
simulation  analysis of the effects of changing  interest rates projects that an
instantaneous  +/-100 basis point  fluctuation  in interest rates would decrease
net interest  income for the  following  twelve months by less than two percent.
Based on Webster's  asset-liability mix at March 31, 1997, management of Webster
believes its interest  risk is  reasonable.  Management of Webster also believes
that  the  addition  of  People's   Corp.'s  assets  and  liabilities  does  not
significantly alter the pro forma interest rate risk of Webster.

         While Webster uses various monitors of interest-rate  risk,  Webster is
unable to predict future  fluctuations  in interest rates or the specific impact
thereof.  The market  values of most of its  financial  assets are  sensitive to
fluctuations in market interest rates. Fixed-rate  investments,  mortgage-backed
securities and mortgage loans decline in value and fixed-rate  liabilities  rise
in  value  as  interest   rates  rise.   Although   Webster's   investment   and
mortgage-backed securities portfolios have grown in recent quarters, most of the
growth has been in  adjustable-rate  securities  or short-term  securities  with
durations of less than three years.

         Changes  in  interest  rates  also  can  affect  the  amount  of  loans
originated   by  Webster,   as  well  as  the  value  of  its  loans  and  other
interest-earning  assets and its  ability  to realize  gains on the sale of such
assets and  liabilities.  The  extent to which  borrowers  prepay  loans also is
affected by prevailing  interest rates. When interest rates increase,  borrowers
are less likely to prepay their loans;  whereas,  when interest rates  decrease,
borrowers are more likely to prepay loans. Funds generated by prepayments may be
invested at a lower rate. Prepayments may adversely affect the value of mortgage
loans,  the levels of such assets  that are  retained  in their  portfolio,  net
interest   income  and  loan  servicing   income.   Similarly,   prepayments  on
mortgage-backed  securities  also  may  affect  adversely  the  value  of  these
securities and interest income.

                                     - 22 -

<PAGE>


         Increases in interest  rates may cause  depositors  to shift funds from
accounts that have a comparatively  lower cost such as regular savings  accounts
to accounts with a higher cost such as certificates  of deposit.  If the cost of
deposits  increases  at a rate that is greater  than the  increase  in yields on
interest-earning  assets,  the  interest-rate  spread  is  negatively  affected.
Changes in the asset and liability mix also affect the interest-rate spread.


                                 SPECIAL MEETING

MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

         This Proxy Statement/Prospectus is first being mailed to the holders of
People's  Common Stock on or about  __________ __, 1997, and is accompanied by a
proxy card  furnished  in  connection  with the  solicitation  of proxies by the
People's Corp.  Board of Directors for use at the Special  Meeting.  The Special
Meeting is  scheduled  to be held on  __________  __,  1997,  at ____ __.m.,  at
_____________________________________________,   Connecticut.   At  the  Special
Meeting,  the holders of People's  Common Stock will consider and vote upon: (i)
the proposal to approve and adopt the Merger  Agreement and the Merger  provided
for  therein,  and (ii) such other  business  as may  properly  come  before the
Special Meeting, or any adjournments or postponements thereof including, without
limitation, a motion to adjourn the Special Meeting to another time and/or place
for the purpose of soliciting  additional proxies in order to approve the Merger
Agreement and the Merger or otherwise.

RECORD DATE AND VOTING

         The  Board of  Directors  of  People's  Corp.  has  fixed  the close of
business on __________ __, 1997 as the Record Date for the  determination of the
holders of People's  Common Stock  entitled to receive  notice of and to vote at
the Special  Meeting.  Only  holders of record of People's  Common  Stock at the
close of business  on that date will be entitled to vote at the Special  Meeting
or at any adjournment or postponement  thereof.  At the close of business on the
Record Date, there were __________  shares of People's Common Stock  outstanding
and  entitled  to vote at the Special  Meeting,  held by  approximately  _______
shareholders  of record.  No shares of  preferred  stock of People's  Corp.  are
issued and outstanding.

         Each  holder  of  People's  Common  Stock on the  Record  Date  will be
entitled  to one vote for each share held of record  upon each  matter  properly
submitted at the Special Meeting or at any adjournment or postponement  thereof.
The presence,  in person or by proxy, of the holders of a majority of the shares
of People's  Common Stock issued and outstanding and entitled to be voted at the
Special  Meeting is necessary to  constitute  a quorum.  Abstentions  and broker
non-votes  will  be  included  in  the  calculation  of  the  number  of  shares
represented at the Special Meeting for purposes of determining  whether a quorum
has  been  achieved.  Since  approval  of  the  Merger  Agreement  requires  the
affirmative  vote of the  holders  of at  least  two-thirds  of the  issued  and
outstanding  shares of People's Common Stock entitled to be voted at the Special
Meeting,  abstentions  and broker  non-votes will have the same effect as a vote
against the Merger Agreement.

         If a quorum is not  obtained,  or if fewer  shares of  People's  Common
Stock are voted in favor of the proposal  for  approval of the Merger  Agreement
than the number  required for approval,  it is expected that the Special Meeting
will be  adjourned  for the purpose of allowing  additional  time for  obtaining
additional  proxies.  In  such  event,  proxies  will be  voted  to  approve  an
adjournment, except for proxies as to which instructions have been given to vote
against the Merger Agreement. The holders of a majority of the shares present at
the Special  Meeting would be required to approve any adjournment of the Special
Meeting.

         If the  enclosed  proxy  card is  properly  executed  and  received  by
People's  Corp.  in  time  to be  voted  at  the  Special  Meeting,  the  shares
represented  thereby will be voted in accordance  with the  instructions  marked
thereon.  EXECUTED PROXIES WITH NO INSTRUCTIONS  INDICATED THEREON WILL 

                                     - 23 -

<PAGE>

BE VOTED "FOR" THE  PROPOSAL TO APPROVE AND ADOPT THE MERGER  AGREEMENT  AND THE
MERGER PROVIDED FOR THEREIN.

         The Board of  Directors of People's  Corp.  is not aware of any matters
other than the proposal to approve and adopt the Merger Agreement and the Merger
(or a proposal to adjourn or postpone the Special Meeting as necessary) that may
be properly  brought before the Special  Meeting.  If any other matters properly
come before the Special  Meeting,  the persons named in the  accompanying  proxy
will vote the  shares  represented  by all  properly  executed  proxies  on such
matters in such  manner as shall be  determined  by a  majority  of the Board of
Directors of People's Corp.

         PEOPLE'S  CORP.  SHAREHOLDERS  SHOULD NOT FORWARD ANY  PEOPLE'S  COMMON
STOCK  CERTIFICATES WITH THEIR PROXY CARDS. IF THE MERGER IS CONSUMMATED,  STOCK
CERTIFICATES  SHOULD BE DELIVERED IN ACCORDANCE WITH INSTRUCTIONS SET FORTH IN A
LETTER OF TRANSMITTAL WHICH WOULD BE SENT TO PEOPLE'S CORP.  SHAREHOLDERS BY THE
EXCHANGE AGENT PROMPTLY AFTER THE EFFECTIVE TIME.

VOTE REQUIRED; REVOCABILITY OF PROXIES

         The  affirmative  vote  of  at  least  two-thirds  of  the  issued  and
outstanding  shares of People's Common Stock entitled to be voted at the Special
Meeting is required in order to approve and adopt the Merger  Agreement  and the
Merger provided for therein.

         THE REQUIRED VOTE OF THE PEOPLE'S  CORP.  SHAREHOLDERS  WITH RESPECT TO
THE MERGER  AGREEMENT  IS BASED UPON THE TOTAL NUMBER OF  OUTSTANDING  SHARES OF
PEOPLE'S  COMMON  STOCK AND NOT UPON THE  NUMBER OF  SHARES  WHICH ARE  ACTUALLY
VOTED.  ACCORDINGLY,  THE FAILURE TO SUBMIT A PROXY CARD OR TO VOTE IN PERSON AT
THE SPECIAL MEETING OR THE ABSTENTION FROM VOTING BY A SHAREHOLDER WILL HAVE THE
SAME EFFECT AS A VOTE "AGAINST" THE MERGER AGREEMENT AND THE MERGER.

         All of the  directors  and executive  officers of People's  Corp.,  who
beneficially  owned, as of the Record Date, an aggregate of __________ shares of
People's Common Stock (excluding all People's Options) or approximately  ______%
of the  outstanding  shares of People's  Common  Stock,  have  entered  into the
Stockholder  Agreement  with  Webster  pursuant to which they have each  agreed,
among other things,  to certain transfer  restrictions and to vote all shares of
People's Common Stock with respect to which they have the right to vote (whether
owned as of the date of the  Stockholder  Agreement or  thereafter  acquired) in
favor  of  the  Merger  Agreement,   the  Merger  and  the  other   transactions
contemplated  by the  Merger  Agreement  and  against  any  third  party  merger
proposal.  No separate  consideration  was paid to any of the  directors  or the
executive officers for entering into the Stockholder Agreement. Webster required
that the  Stockholder  Agreement be executed as a condition to Webster  entering
into the Merger Agreement.

         The  presence  of  a  shareholder  at  the  Special  Meeting  will  not
automatically revoke such shareholder's proxy. However, a shareholder may revoke
a proxy at any  time  prior to its  exercise  by (i)  delivering  to  Teresa  D.
Sasinski, Senior Vice President and Secretary, People's Savings Financial Corp.,
123 Broad Street, New Britain, Connecticut 06053, a written notice of revocation
prior to the Special  Meeting,  (ii)  delivering to People's Corp.  prior to the
Special  Meeting a duly executed proxy bearing a later date, or (iii)  attending
the Special Meeting and voting in person.

         The  obligations of People's Corp. and Webster to consummate the Merger
Agreement  are subject,  among other things,  to the  condition  that the Merger
Agreement and the Merger shall have been approved and adopted by the affirmative
vote of the holders of at least two-thirds of the issued and outstanding  shares
of People's Common Stock entitled to vote thereon. See "THE MERGER -- Conditions
to the Merger."

                                     - 24 -

<PAGE>


SOLICITATION OF PROXIES

         In addition to solicitation by mail, directors,  officers and employees
of People's Corp. may solicit proxies for the Special Meeting from  shareholders
personally or by telephone or telegram without additional remuneration therefor.
The cost of  soliciting  proxies  will be paid by People's  Corp.  In  addition,
People's Corp. has retained D.F. King & Co., Inc., a proxy solicitation firm, to
assist in such  solicitation.  The fee to be paid to such firm is  $4,000,  plus
reasonable  out-of-pocket expenses.  Such fee will be paid by Webster.  People's
Corp. will also make  arrangements  with brokerage  firms and other  custodians,
nominees and  fiduciaries to send proxy  materials to their  principals and will
reimburse such parties for their expenses in doing so.


                                   THE MERGER

         The  information  in this  Section  is  qualified  in its  entirety  by
reference  to the  full  text of the  Merger  Agreement  (including  each of the
exhibits thereto),  the Stockholder  Agreement and the Option Agreement,  all of
which are  incorporated  herein by reference and the material  features of which
are described in this Proxy Statement/Prospectus. A copy of the Merger Agreement
(including each of exhibits  thereto) and the other documents  described in this
Proxy Statement/Prospectus will be provided promptly without charge upon oral or
written  request  addressed to Lee A. Gagnon,  Executive Vice  President,  Chief
Operating Officer and Secretary,  Webster Financial Corporation,  Webster Plaza,
Waterbury, Connecticut 06702, telephone (203) 578-2217.

THE PARTIES

         The Merger  Agreement  was entered into among  Webster,  Merger Sub and
People's Corp. The Merger Agreement provides for, among other things,  Webster's
acquisition of People's  Corp.  through the merger of Merger Sub, a wholly-owned
subsidiary of Webster, into People's Corp.

         WEBSTER.  Webster is a Delaware  corporation and the holding company of
Webster Bank, its wholly-owned  federal savings bank  subsidiary,  both of which
are headquartered in Waterbury,  Connecticut.  Deposits at Webster Bank are FDIC
insured.  Through  Webster Bank,  Webster  currently  serves  customers  from 78
banking  offices  located  in New Haven,  Fairfield,  Litchfield,  Hartford  and
Middlesex  Counties in Connecticut.  Webster's  focus is on providing  financial
services to  individuals,  families and  businesses.  Webster  emphasizes  three
business lines consumer  banking,  business banking and mortgage  banking;  each
supported by  centralized  administration,  marketing,  finance and  operations.
Webster  Bank's  goal is to provide  banking  services  that are fairly  priced,
reliable and convenient.

         At March  31,  1997,  Webster  had  total  consolidated  assets of $5.6
billion,  total  deposits of $4.1 billion,  and  shareholders'  equity of $283.5
million or 5.1% of total assets. The Webster  consolidated  financial statements
as of March 31, 1997 include DS Bancor, which was acquired by Webster on January
31, 1997. At March 31, 1997, Webster had loans receivable,  net of $3.4 billion,
which included $2.6 billion in  residential  mortgage  loans,  $269.5 million in
commercial real estate loans,  $180.7 million in commercial and industrial loans
and $392.5  million in  consumer  loans  (consisting  primarily  of home  equity
loans).  In addition,  Segregated  Assets,  net were $69.9  million at March 31,
1997, which were comprised of commercial and industrial,  commercial real estate
and  multi-family  loans.  At March 31,  1997,  nonaccrual  loans and other real
estate owned ("OREO") were $52.2 million. At that date,  Webster's allowance for
loan losses was $48.2  million,  or 124.6% of  nonaccrual  loans,  and its total
allowance  for loan and OREO losses was $48.8  million,  or 92.4% of  nonaccrual
loans and OREO. Additional  information regarding Webster is incorporated herein
by reference. See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."

         Webster,  as a holding company,  is regulated by the OTS. Webster Bank,
as a  federal  savings  bank,  also is  regulated  by the OTS and as to  certain
matters by the FDIC.


                                     - 25 -

<PAGE>

         MERGER  SUB.  Merger  Sub, a Delaware  corporation,  is a  wholly-owned
subsidiary  of Webster  formed  solely to  facilitate  the Merger.  The separate
corporate existence of Merger Sub will terminate upon the Merger.

         PEOPLE'S  CORP.  People's  Corp. is a Connecticut  corporation  and the
holding company of PSB&T,  its wholly-owned  Connecticut-chartered  savings bank
subsidiary,  both  of  which  are  headquartered  in New  Britain,  Connecticut.
Deposits at PSB&T are FDIC insured.  Through  PSB&T,  People's  Corp. is engaged
primarily in the business of attracting  deposits from the public and using such
deposits,  with other  funds,  to make various  types of loans and  investments.
Through  PSB&T,  People's  Corp.  currently  serves  customers from nine banking
offices and three trust  offices  located  primarily  in Hartford  and New Haven
Counties,  Connecticut.  Its principal  market area  encompasses the City of New
Britain and the Towns of Berlin, Newington,  Southington, Rocky Hill, Plainville
and Meriden.

         At March 31, 1997,  People's  Corp.  had total  consolidated  assets of
$479.1 million,  total deposits of $359.9 million,  and shareholders'  equity of
$46.0 million,  or 9.6% of total assets.  At March 31, 1997,  People's Corp. had
loans  receivable,  net of $261.8  million,  which  included  $208.7  million in
residential  mortgage loans, $15.6 million in commercial real estate loans, $1.8
million in  commercial  loans and $37.8  million in home equity credit lines and
consumer installment loans. At March 31, 1997, nonperforming loans and OREO were
$1.7 million.  At that date, People's Corp.'s allowance for loan losses was $1.8
million,  or 126.8% of  nonperforming  loans,  and its total  allowance for loan
losses and OREO was $1.8  million,  or 105.6% of  nonperforming  loans and OREO.
Additional  information  regarding  People's  Corp.  is  incorporated  herein by
reference. See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."

         People's Corp.,  as a holding  company,  is regulated  primarily by the
Federal Reserve Board at the federal level and by the Connecticut  Commissioner.
PSB&T,  as a  state-chartered  savings  bank,  is regulated  by the  Connecticut
Commissioner and by the FDIC.

BACKGROUND OF THE MERGER

         People's Corp. was  incorporated in 1989 as the bank holding company of
PSB&T,  three years following the conversion of PSB&T from mutual to stock form.
The Board of  Directors  and  management  of People's  Corp.  have  periodically
reviewed the  objectives of People's Corp.  and various  strategic  alternatives
available to People's Corp.  These reviews  involved  evaluation of the existing
franchise of People's  Corp.  and  opportunities  to enhance  shareholder  value
through  expansion.  People's  Corp.  considered and pursued  various  expansion
opportunities, including the purchase of other financial institutions, both on a
government-assisted  basis as well as  through  private  negotiations.  In 1994,
People's Corp.  purchased the trust assets of New Meriden Trust and Safe Deposit
Company from the FDIC.

         More  recently,  the  Board  of  Directors  of  People's  Corp.  became
concerned  about the  ability of People's  Corp.  to enhance  shareholder  value
because of the  stagnant  economy of the City of New  Britain,  its core market,
PSB&T's heavy reliance on the very competitive  residential mortgage market, and
the lack of attractive and affordable  expansion  opportunities.  In the fall of
1996,  representatives  of People's Corp. were contacted by  representatives  of
Webster and informal  discussions were held.  Although those discussions did not
result in serious negotiations or an offer from Webster,  they did result in the
Board of Directors of People's  Corp.  determining  to attempt to ascertain  the
value of the People's Corp. franchise from a merger and acquisition perspective,
as compared to  remaining  independent.  People's  Corp.  engaged  Advest as its
financial advisor to assist in that evaluation.

         In early 1997,  Advest  compiled a package of relevant  materials about
People's  Corp.  and  distributed  the  package  to a group of  eight  potential
acquirors  identified  by People's  Corp.  and Advest.  That effort  resulted in
responses by four parties,  one of which was withdrawn  shortly  

                                     - 26 -

<PAGE>

thereafter for reasons  unrelated to People's Corp. The remaining  three parties
were asked to perform due diligence before finalizing their proposals.

         Over the next three weeks, each of the parties performed a detailed due
diligence investigation of People's Corp., including an examination of the books
and records of People's  Corp.,  and meetings with  management  officials.  Upon
completion  of the due  diligence,  the three parties were asked to submit final
proposals  on March 27,  1997.  The  proposals  included a cash  acquisition  of
People's Corp.,  an acquisition for a combination of cash and equity  securities
(either common stock or convertible  preferred stock) and Webster's proposal for
an all stock merger.  Following a detailed  evaluation of each of the proposals,
including a review of strategic  alternatives  with its financial  advisor,  the
Board of Directors of People's Corp.  authorized its financial advisor to pursue
negotiations for a strategic merger with Webster.  Those negotiations  continued
through April 3, 1997  whereupon the Board of Directors  approved the definitive
Merger Agreement and the Merger provided for therein.

RECOMMENDATION  OF THE PEOPLE'S  CORP.  BOARD OF  DIRECTORS  AND REASONS FOR THE
MERGER

         The Board of  Directors  of  People's  Corp.  has  approved  the Merger
Agreement  and has  determined  that  the  Merger  is fair  to,  and in the best
interests of, People's Corp. and its  shareholders.  THE PEOPLE'S CORP. BOARD OF
DIRECTORS  RECOMMENDS  THAT HOLDERS OF PEOPLE'S COMMON STOCK VOTE TO APPROVE AND
ADOPT THE MERGER  AGREEMENT  AND THE MERGER  PROVIDED FOR THEREIN.  The People's
Corp.  Board of  Directors  believes  that the  Merger  will  enable  holders of
People's Common Stock to realize  increased value due to the premium over market
price,  net income per share and book value per share of People's  Common Stock.
The Board also believes that the Merger may enable  People's Corp.  shareholders
to participate in  opportunities  for  appreciation of Webster Common Stock. See
"-- Opinion of People's Corp. Financial Advisor" below. In reaching its decision
to approve the Merger  Agreement,  the Board  consulted with its outside counsel
regarding the legal terms of the Merger and the Board's fiduciary obligations in
its  consideration  of the  proposed  merger,  its  financial  advisor,  Advest,
regarding the financial  aspects and fairness of the proposed Merger  Agreement,
as well as with management of People's Corp. and, without assigning any relative
or specific  weight,  considered  the  following,  which are all of the material
factors considered, both from a short-term and long-term perspective:

                  (i)       The People's  Corp.  Board's  familiarity  with, and
                            review  of,  the  business,   financial   condition,
                            results of  operations  and  prospects  of  People's
                            Corp., including,  but not limited to, its potential
                            growth, development,  productivity and profitability
                            and the business risks associated therewith;

                  (ii)      The current  and  prospective  environment  in which
                            People's  Corp.  operates,  including  national  and
                            local economic  conditions,  the highly  competitive
                            environment  for financial  institutions  generally,
                            the   increased   regulatory   burden  on  financial
                            institutions,  and the trend toward consolidation in
                            the financial services industry;

                  (iii)     The potential  appreciation in market and book value
                            of  People's  Common  Stock  on  both a  short-  and
                            long-term basis, as a stand alone entity;

                  (iv)      The proposals of the two other interested parties;

                  (v)       Information   concerning  the  business,   financial
                            condition,  results of operations, asset quality and
                            prospects of Webster  including the long-term growth
                            potential of Webster Common Stock, the future growth
                            prospects of Webster,  combined with People's  Corp.
                            following  the proposed  Merger,  and the  potential
                            synergies  expected from the Merger and the business
                            risks associated therewith;

                                     - 27 -

<PAGE>


                  (vi)      The fact  that  Webster's  offer of  Webster  Common
                            Stock in exchange for  People's  Common Stock can be
                            effected  on a  tax-free  basis for  People's  Corp.
                            shareholders, and the potential for appreciation and
                            growth  for the  market  and book  value of  Webster
                            Common Stock following the proposed Merger;

                  (vii)     The oral presentation and opinion of Advest that the
                            terms  of  the  Merger  Agreement  are  fair  to the
                            holders of  People's  Common  Stock from a financial
                            point of view (see "--  Opinion  of  People's  Corp.
                            Financial Advisor" below);

                  (viii)    The advantages and  disadvantages  of People's Corp.
                            remaining   as   an   independent   institution   or
                            affiliating with a larger institution;

                  (ix)      The short- and long-term interests of People's Corp.
                            and  its   shareholders,   the   interests   of  the
                            employees,  customers,  creditors  and  suppliers of
                            People's  Corp.,  and the  interests of the People's
                            Corp.  community  that may be served to advantage by
                            an appropriate affiliation with a larger institution
                            with  increased  economies  of  scale,  and  with  a
                            greater  capacity to serve all of the banking  needs
                            of the community; and

                  (x)       The  compatibility  with respect to  businesses  and
                            management   philosophies   of  People's  Corp.  and
                            Webster  and  Webster's  strong  commitment  to  the
                            communities it serves.

         On  the  basis  of  these  considerations,  the  Merger  Agreement  was
approved,  and the Board of Directors  recommends that the shareholders vote for
the approval of the Merger Agreement and the Merger provided for therein.

PURPOSE AND EFFECTS OF THE MERGER

         The  purpose of the Merger is to enable  Webster to acquire  the assets
and business of People's Corp. and PSB&T.  After the Merger,  certain of PSB&T's
nine  banking  offices  will be operated as banking  offices of Webster Bank and
certain of such offices will be consolidated with Webster Bank offices.

         The Merger will result in an expansion of Webster's primary market area
to include  PSB&T's  banking offices and trust offices in Hartford and New Haven
Counties in Connecticut. The assets and business of PSB&T's banking offices will
broaden Webster's  existing  operations in Hartford and New Haven Counties where
Webster currently has 67 banking offices.  The addition of PSB&T's trust offices
will  strengthen  Webster's  franchise  by  increasing  market  share and by the
addition  of  trust  and  investment  management  services,  which  will  expand
Webster's  ability to address the  financial  needs of its consumer and business
banking  customers.  Webster  expects  to  achieve  reductions  in  the  current
operating  expenses of PSB&T upon the  consolidation of PSB&T's  operations into
Webster  Bank,  which would cause the closing of certain of PSB&T's or Webster's
existing  banking offices as well as certain  reductions in  administrative  and
support  personnel.  Upon consummation of the Merger, the issued and outstanding
shares of People's  Common Stock will  automatically  be converted  into Webster
Common Stock based on the Exchange Ratio. See "-- Exchange Ratio."

STRUCTURE

         The Merger  will be  effected  by merging  Merger  Sub, a  wholly-owned
subsidiary of Webster  formed to  facilitate  the Merger,  into People's  Corp.,
which will be the Surviving  Corporation.  Immediately after the consummation of
the Merger, (i) Webster intends that the Surviving  Corporation,  a wholly-owned
subsidiary  of Webster,  will be merged into  Webster,  with  Webster  being the
surviving  holding  company,  and (ii) PSB&T (which will then be a  wholly-owned
subsidiary of Webster)  will be merged into Webster  Bank.  Webster Bank will be
the federal savings bank resulting from the Bank Merger.

                                     - 28 -

<PAGE>


         Upon  consummation  of the  Merger,  except as  discussed  below,  each
outstanding share of People's Common Stock will be converted into the equivalent
of $34.00 of Webster  Common  Stock,  plus cash to be paid in lieu of fractional
shares. Shares held as treasury stock or held directly or indirectly by People's
Corp., Webster or any of their subsidiaries (other than Trust Account Shares and
DPC Shares)  shall be  canceled.  Dissenting  Shares  will not be  automatically
converted. See "--Dissenters' Appraisal Rights."

         People's  Corp.  and Webster expect that the Merger will be consummated
in the third  quarter of 1997,  or as soon as possible  after the receipt of all
regulatory  and  shareholder  approvals  and the  expiration  of all  regulatory
waiting  periods.  If the Merger is not  consummated  by December 31, 1997,  the
Merger  Agreement will be terminated  unless People's Corp. and Webster mutually
consent to an extension.

         Notwithstanding  any provision of the Merger Agreement to the contrary,
Webster may elect to modify the structure of the  transactions  contemplated  by
the  Merger  Agreement  as noted  therein  so long as (i) there are no  material
adverse federal income tax consequences to the People's Corp.  shareholders as a
result of such modification, (ii) the consideration to be paid to People's Corp.
shareholders  under the Merger  Agreement  is not thereby  changed or reduced in
amount,  and (iii)  such  modification  will not be  reasonably  likely to delay
materially or jeopardize receipt of any required regulatory  approvals.  Webster
presently has no intent to modify the structure.

EXCHANGE RATIO

         The Merger  Agreement  provides that at the Effective  Time,  except as
discussed below, each issued  outstanding share of People's Common Stock will be
converted  automatically  into the  equivalent of $34 of Webster Common Stock at
the Exchange  Ratio.  Shares held as treasury  stock and shares held directly or
indirectly by People's Corp.,  Webster or any of their subsidiaries  (other than
Trust Account Shares and DPC Shares) shall be canceled.  Dissenting  Shares will
not be converted into the right to receive shares of Webster Common Stock unless
and  until  such  shareholders  shall  have  failed  to  perfect  or shall  have
effectively  withdrawn or lost their right to payment under  applicable law. See
"--Dissenters'   Appraisal  Rights"  and  Appendix  B.  The  Exchange  Ratio  is
determined by dividing $34.00 by the Base Period Trading Price, computed to five
decimal  places.  The Exchange  Ratio is subject to adjustment  such that if the
Base Period  Trading  Price is greater than $40.00,  the Exchange  Ratio will be
0.85000 and if the Base Period  Trading Price is less than $34.00,  the Exchange
Ratio will be 1.00000.  Furthermore,  if the Base Period  Trading  Price is less
than $32.00,  the Merger  Agreement may be terminated by People's  Corp.  unless
Webster elects that the Exchange Ratio shall equal 1.06250.

         Based on the $ * average  of the  daily  closing  prices  per share for
                       --
Webster  Common  Stock for the 15  consecutive  trading  days on which shares of
Webster Common Stock were actually traded prior to __________ __, 1997 (the most
recent practicable date prior to the date of this Proxy Statement/  Prospectus),
the Exchange Ratio would be * . Because the market price of Webster Common Stock
                            --
is  subject  to  fluctuation,  the  Exchange  Ratio for the  number of shares of
Webster  Common Stock that holders of People's  Common Stock will receive in the
Merger may materially increase or decrease prior to the Merger. No assurance can
be  given as to the  market  price of  Webster  Common  Stock at the time of the
Merger.  See "MARKET  PRICES AND  DIVIDENDS."  Such variance would not alter the
obligation  of Webster or People's  Corp. to  consummate  the Merger,  except as
provided  above.  Based  on the  __________  shares  of  People's  Common  Stock
outstanding on ___________  __, 1997 and the Exchange Ratio of * , Webster would
                                                               --
issue  up to  __________  shares  of  Webster  Common  Stock to  People's  Corp.
shareholders in the Merger, plus cash in lieu of

- ----------
*  Data/information to be calculated/provided immediately prior to effectiveness
   of Registration Statement.

                                     - 29 -

<PAGE>

fractional shares. These numbers do not reflect the additional shares of Webster
Common  Stock to be issued in the event of the  exercise  prior to the Merger of
the * existing People's Options.
    --

         Certificates  for fractions of shares of Webster  Common Stock will not
be issued. Under the Merger Agreement,  in lieu of a fractional share of Webster
Common Stock,  each holder of People's  Common Stock will be entitled to receive
an amount of cash equal to the  fraction of a share of Webster  Common  Stock to
which such holder would otherwise be entitled multiplied by the average (without
respect to the number of shares  traded) of the daily closing  prices of Webster
Common Stock, as reported on The Nasdaq National Market,  for the 15 consecutive
trading days ending on the third day  preceding  the closing date of the Merger.
Following consummation of the Merger, no holder of People's Common Stock will be
entitled to any  dividends or any other rights in respect of any such  fraction.
The aggregate  number of shares of Webster Common Stock,  along with any cash to
be paid in lieu of a fraction  of a share of Webster  Common  Stock,  payable to
each  holder  of  People's  Common  Stock,  is  hereinafter  referred  to as the
"Purchase Price."

         The  conversion  of  People's  Common  Stock  held by  shareholders  of
People's  Corp.  into shares of Webster  Common Stock at the Exchange Ratio will
occur automatically upon the Merger. Pursuant to the Merger Agreement, after the
Effective  Time,  Webster will cause the  Exchange  Agent to make payment of the
Purchase Price to each holder of shares of People's  Common Stock who surrenders
the certificate or certificates  representing such shares to the Exchange Agent,
together with a duly executed letter of transmittal.

         As soon as  practicable  after the Effective  Time,  the Exchange Agent
will mail a letter  of  transmittal  and  instructions  for use in  surrendering
certificates to each holder of record of People's Common Stock immediately prior
to the  Effective  Time.  Webster will cause to be  deposited  with the Exchange
Agent certificates representing the aggregate number of shares of Webster Common
Stock to be issued to  People's  Corp.  shareholders,  along with the cash to be
paid in lieu of fractional  shares.  The Exchange  Agent shall not be obligated,
however,  to deliver or cause to be delivered  the  Purchase  Price to which any
holder of People's  Common Stock would  otherwise be entitled as a result of the
Merger until such holder surrenders the certificate or certificates representing
the shares of People's  Common  Stock for  exchange,  or, if not  available,  an
appropriate  affidavit of loss and indemnity  agreement  and/or a bond as may be
required by Webster.  Likewise,  no dividends or  distributions  with respect to
Webster  Common Stock  payable to any such holder will be paid until such holder
surrenders the certificate or certificates  representing  the shares of People's
Common  Stock  for  exchange.  No  interest  will  be  paid  or  accrued  to the
shareholders  of People's  Corp. on cash in lieu of fractional  shares or unpaid
dividends and distributions, if any.

         If any certificate representing shares of Webster Common Stock is to be
issued  in a name  other  than  that in which the  certificate  for such  shares
surrendered in exchange is registered,  it shall be a condition of such issuance
that the certificate so surrendered  shall be properly  endorsed or otherwise be
in proper form for transfer and that the person  requesting  such exchange shall
either (i) pay to the  Exchange  Agent in advance  any  transfer  or other taxes
required by reason of the issuance of a  certificate  to a person other than the
registered  holder  of the  certificate  surrendered  or (ii)  establish  to the
satisfaction  of the  Exchange  Agent  that  such  tax has  been  paid or is not
payable.  After  the  close  of  business  of the day  immediately  prior to the
Effective  Time,  there shall be no  transfers  on the stock  transfer  books of
People's Corp. of the shares of People's  Common Stock  outstanding  immediately
prior to the Effective Time and any such shares  presented to the Exchange Agent
at or after the Effective  Time shall be canceled and exchanged for the Purchase
Price.

         ANY PORTION OF THE PURCHASE  PRICE MADE AVAILABLE TO THE EXCHANGE AGENT
THAT REMAINS  UNCLAIMED BY THE  SHAREHOLDERS  OF PEOPLE'S  CORP.  FOR SIX MONTHS
AFTER THE  EFFECTIVE  TIME WILL BE  RETURNED  TO  WEBSTER.  ANY  SHAREHOLDER  OF
PEOPLE'S  CORP.  WHO HAS NOT EXCHANGED  SHARES OF PEOPLE'S  COMMON STOCK FOR THE
PURCHASE PRICE IN ACCORDANCE WITH THE MERGER  AGREEMENT PRIOR TO THAT TIME SHALL
THEREAFTER  LOOK ONLY TO WEBSTER FOR PAYMENT OF THE PURCHASE PRICE IN RESPECT OF
SUCH  SHARES AND ANY UNPAID  DIVIDENDS  OR  DISTRIBUTIONS.  NOTWITHSTANDING  THE
FOREGOING,  NONE OF WEBSTER,  PEOPLE'S  CORP.,  THE 

                                     - 30 -

<PAGE>

EXCHANGE AGENT OR ANY OTHER PERSON WILL BE LIABLE TO ANY SHAREHOLDER OF PEOPLE'S
CORP.  FOR ANY  AMOUNT  PROPERLY  DELIVERED  TO A PUBLIC  OFFICIAL  PURSUANT  TO
APPLICABLE ABANDONED PROPERTY, ESCHEAT OR SIMILAR LAWS.

         STOCK  CERTIFICATES  FOR SHARES OF PEOPLE'S  COMMON STOCK SHOULD NOT BE
RETURNED  TO  PEOPLE'S  CORP.  WITH THE  ENCLOSED  PROXY CARD AND SHOULD ONLY BE
FORWARDED TO THE EXCHANGE AGENT AFTER RECEIPT OF THE LETTER OF TRANSMITTAL.

OPTIONS

         As of the Record  Date,  there  were  outstanding  People's  Options to
purchase _______ shares of People's Common Stock at an average exercise price of
$______  per share.  These  options are held as  follows:  options for  ________
shares by non-employee directors;  options for ____ shares by Messrs.  Mansfield
and Medvec and Ms.  Sasinski,  respectively;  options for ____ shares by retired
officers  and  directors;  and  options for ____  shares by other  officers  and
employees.  Under the Merger  Agreement,  shares of People's Common Stock issued
prior to  consummation  of the Merger upon the exercise of outstanding  People's
Options will also be converted into Webster Common Stock at the Exchange  Ratio.
Each People's  Option that is not exercised  immediately  prior to the Effective
Time of the Merger will be  converted  automatically  into an option to purchase
shares of Webster  Common  Stock,  with  adjustment  in the number of shares and
exercise  price to reflect the Exchange  Ratio.  The  adjustment  will be and is
intended to be effective in a manner consistent with Section 424(a) of the Code.
The  duration  and  other  terms  of the  People's  Options  will  otherwise  be
unchanged.

REGULATORY APPROVALS

         Consummation of the Merger is conditioned  upon the receipt of required
regulatory  approvals  of the  Connecticut  Commissioner  and  the  OTS  and the
approval  of  waiver  of the  Federal  Reserve  Board.  Applications  as to such
approvals of the Connecticut Commissioner and the OTS and a request for a waiver
from the  Federal  Reserve  Board  have  been  filed and are  pending.  No other
regulatory  approvals  are required to effect the Merger  pursuant to the Merger
Agreement.  Neither  People's  Corp.  nor Webster is aware of any reason why all
required  regulatory  approvals  or  waivers  should  not be  obtained.  See "--
Conditions to the Merger."

CONDITIONS TO THE MERGER

         The respective obligations of the parties under the Merger Agreement to
consummate  the  Merger  are  subject  to  the  satisfaction  of  the  following
conditions: (i) the Merger Agreement shall not have been terminated on or before
the  Effective  Time;  (ii) the Merger  Agreement and the Merger shall have been
approved by the  affirmative  vote of the holders of at least  two-thirds of the
issued and outstanding  shares of People's Common Stock entitled to vote thereon
at the Special Meeting;  (iii) the Webster Common Stock which shall be issued in
the  Merger  (including  the  shares  that may be issued  upon the  exercise  of
People's  Options prior to the Effective  Time) shall have been  authorized  for
quotation on The Nasdaq National Market; (iv) all required regulatory  approvals
shall  have been  obtained  and  shall  remain in full  force  and  effect,  all
statutory  waiting  periods in respect  thereof shall have expired,  and no such
regulatory  approvals  shall  contain a  non-customary  condition  that  Webster
reasonably  deems to be  burdensome  or otherwise  alters the benefits for which
Webster bargained in the Merger Agreement;  (v) the Registration Statement shall
have become effective and shall not be subject to a stop order or any threatened
stop order; (vi) no injunction  preventing  consummation of the Merger or any of
the other  transactions  contemplated by the Merger Agreement or the certificate
of merger shall be in effect and such  consummation  continues to be legal;  and
(vii) a favorable  tax opinion from  Webster's  special  counsel shall have been
received by Webster.

         The obligations of Webster and Merger Sub under the Merger Agreement to
consummate  the Merger are  subject  further  to the  satisfaction  or waiver of
certain  conditions,  including  the  following:  (i)  the  representations  and
warranties of People's Corp. contained in the Merger Agreement shall be 

                                     - 31 -

<PAGE>

true and  correct  when made on the date of the Merger  Agreement  and as of the
Effective Time,  except where such failure or failures would not have a material
adverse effect on People's  Corp.;  (ii) People's Corp.  shall have performed in
all  material  respects all  covenants  and  agreements  contained in the Merger
Agreement to be performed by People's  Corp. at or prior to the Effective  Time;
(iii)  People's  Corp.  shall have  obtained the consent,  approval or waiver of
other persons whose consent or approval is required to permit the  succession by
the Surviving Bank under any lease or other agreement, except where such failure
or failures would not have a material adverse effect on the Surviving Bank; (iv)
no proceeding  initiated by any governmental  entity seeking an injunction shall
be pending;  (v) specified legal opinions of the counsel of People's Corp. and a
comfort letter of the  independent  public  accountants of People's Corp.  shall
have been received by Webster;  and (vi) Webster shall have received a favorable
accounting  opinion from Webster's  independent  accountants,  KPMG Peat Marwick
LLP, as to the Merger being accounted for as a pooling-of-interests.

         The  obligations  of  People's  Corp.  under the  Merger  Agreement  to
consummate  the Merger are  subject  further  to the  satisfaction  or waiver of
certain  conditions,  including  the  following:  (i)  the  representations  and
warranties  of  Webster  contained  in the  Merger  Agreement  shall be true and
correct when made on the date of the Merger  Agreement  and as of the  Effective
Time,  except where such failure or failures  would not have a material  adverse
effect on Webster;  (ii) Webster and Merger Sub each shall have performed in all
material respects all covenants and agreements contained in the Merger Agreement
required to be performed by it at or prior to the Effective Time;  (iii) Webster
shall  have  obtained  the  consent,  approval  or  waiver of other  persons  in
connection with the  transactions  contemplated by the Merger  Agreement that is
required under any lease or other  agreement to which Webster or Merger Sub is a
party or otherwise  bound;  (iv) no  proceeding  initiated  by any  governmental
entity seeking an injunction shall be pending;  and (v) specified legal opinions
of Webster's special counsel shall have been received by People's Corp.

CONDUCT OF BUSINESS PENDING THE MERGER

         The Merger Agreement contains various restrictions on the operations of
People's Corp.  and the  subsidiaries  of People's Corp.  prior to the Effective
Time. In general,  the Merger Agreement obligates People's Corp. and each of its
subsidiaries to continue to carry on their respective businesses in the ordinary
course consistent with past practices and with prudent banking  practices,  with
certain  specific  limitations  on the lending  activities of People's Corp. and
other  operations.  People's  Corp.  and  each  of  its  subsidiaries  also  are
prohibited  by the  Merger  Agreement  from  declaring  any  dividends  or other
distributions on their capital stock other than specified  dividends on People's
Common  Stock  and  dividends  to  People's  Corp.;   splitting,   combining  or
reclassifying  any of their capital  stock;  issuing or authorizing or proposing
the issuance of any securities,  other than the issuance of additional shares of
People's Common Stock upon exercise of certain existing  People's Options or the
Option held by Webster;  or  repurchasing  certain  specified  shares of capital
stock. Also, under the terms of the Merger Agreement, People's Corp. and each of
its  subsidiaries  may not amend their  certificates of incorporation or bylaws,
nor may they change their  methods of accounting in effect at December 31, 1996,
except as required by changes in  regulatory  or generally  accepted  accounting
principles. In addition, the Merger Agreement restricts People's Corp. and PSB&T
from increasing employee or director benefit  arrangements or compensation other
than the grant of  certain  special  options  to  directors  and  normal  annual
increases in pay for employees  consistent  with past  practices,  including the
granting of stock  options and  entering  into any new  employment  or severance
agreements, or paying any bonuses. 

THIRD PARTY PROPOSALS

         The Merger Agreement provides generally that People's Corp. and each of
its subsidiaries shall not authorize or permit any of their officers, directors,
employees or agents,  to solicit,  initiate or encourage any inquiries  relating
to, or the making  of, any third  party  takeover  proposal.  There is a similar
prohibition  as to any  discussion or  negotiation  of any third party  takeover
proposal,  or providing third parties with information  relating to such inquiry
or proposal,  unless the Board of 

                                     - 32 -

<PAGE>

Directors of People's  Corp.,  following  receipt of written  advice of counsel,
reasonably   determines  in  the  exercise  of  its  fiduciary  duty  that  such
discussions  or  negotiations  must be  commenced  or such  information  must be
furnished.

EXPENSES; BREAKUP FEE

         The Merger Agreement  generally provides for Webster and People's Corp.
to pay their own expenses relating to the Merger Agreement,  with Webster paying
the filing and other fees paid to the SEC, the Connecticut  Commissioner and the
OTS. However, if the Merger Agreement is terminated by Webster or People's Corp.
as a result of a material  breach of a  representation,  warranty,  covenant  or
other agreement  contained therein by the other party, or if Webster  terminates
the Merger Agreement by reason of People's Corp. (i) failing to hold the Special
Meeting  on a timely  basis;  (ii)  failing  to  recommend  to its  shareholders
approval of the Merger  Agreement  and the  transactions  contemplated  thereby;
(iii) failing to oppose any third party takeover  proposal;  or (iv) as a result
of People's Corp.  violating the restrictions on third party takeover proposals,
the  Merger  Agreement  provides  for  the  non-terminating  party  to  pay  all
reasonable expenses of the terminating party up to $500,000,  plus a breakup fee
of $500,000.  If the Merger  Agreement is  terminated  by Webster as a result of
People's Corp.  failing to obtain the approval of its shareholders  necessary to
consummate  the  Merger,  Webster  is  entitled  to have  all of its  reasonable
expenses up to $500,000 paid by People's Corp.  Certain events  described  above
that  would  permit  Webster  to  terminate  the  Merger  Agreement  would  also
constitute  Preliminary  Purchase Events (as defined) under the Option.  See "--
Option Agreement."

OPINION OF PEOPLE'S CORP. FINANCIAL ADVISOR

         By an engagement  letter dated January 14, 1997, the Board of Directors
of People's  Corp.  retained the services of Advest as the financial  advisor of
People's  Corp.  and Advest  agreed to render a fairness  opinion  regarding the
consideration to be received in an acquisition transaction by shareholders if so
requested by People's Corp.

         Advest is a nationally  recognized investment banking firm and, as part
of its investment  banking  business,  is regularly  engaged in the valuation of
bank, bank holding company and thrift institution  securities in connection with
mergers,  acquisitions  and  other  securities  transactions.  As the  financial
advisor to People's Corp.,  Advest was involved in the discussions  with various
financial  institutions  that  resulted in the offer by Webster,  as well as the
negotiations with Webster that resulted in the Merger Agreement.

         Advest  delivered  its  initial  opinion to the Board of  Directors  of
People's  Corp. on April 4, 1997,  which stated that the Exchange Ratio is fair,
from a financial point of view, to the shareholders of People's Corp. There were
no  limitations  imposed by  People's  Corp.  on Advest in  connection  with its
rendering of the fairness  opinion.  Advest is a market maker in People's Common
Stock.

         The full text of Advest's updated fairness  opinion,  dated the date of
this  Proxy  Statement/Prospectus,  which sets  forth the  assumptions  made and
matters  considered in rendering the opinion,  is attached as Appendix A to this
Proxy  Statement/Prospectus.  PEOPLE'S CORP.  SHAREHOLDERS ARE URGED TO READ THE
OPINION IN ITS ENTIRETY.  Advest's opinion is directed only to the consideration
offered in the Merger and does not constitute a  recommendation  to any People's
Corp. shareholder as to how such shareholder should vote at the Special Meeting.
The summary  information  regarding Advest's opinion and the procedures followed
in  rendering  such  opinion  set forth in this Proxy  Statement/Prospectus  are
qualified in their entirety by reference to the full text of the opinion.

         In arriving at the opinion,  Advest reviewed,  among other things:  (i)
the Merger Agreement;  (ii) the audited  consolidated  financial  statements and
managements'  discussion  and  analysis of  financial  condition  and results of
operations  of Webster and  People's  Corp.  for each of the fiscal  years ended
December 31, 1996,  1995 and 1994;  (iii) the unaudited  consolidated  financial
statements  and 


                                     - 33 -

<PAGE>


estimated results of operations for the interim period ending March 31, 1997 for
Webster and People's  Corp.;  (iv) certain  financial  information as filed with
federal banking agencies for each of the years ended December 31, 1996, 1995 and
1994 for both People's Corp. and Webster;  (v) financial  analyses and forecasts
of People's Corp. prepared by and/or reviewed with management of People's Corp.;
(vi) the views of senior  management  of each of People's  Corp.  and Webster of
their  respective  past  and  current  business  operations,   results  thereof,
financial  condition and future prospects;  (vii) the reported price and trading
activity  for  People's  Common  Stock and  Webster  Common  Stock,  including a
comparison of certain financial and stock market  information for People's Corp.
and Webster with similar information for certain other companies, the securities
of which are publicly traded; (viii) comparative financial and operating data on
the banking industry and certain institutions which were deemed to be reasonably
similar to both  companies;  (ix)  certain bank  mergers and  acquisitions  on a
state,  regional and nationwide basis for  institutions  which were deemed to be
reasonably  similar to People's Corp. and a comparison of the proposed financial
consideration  in the  Merger  with the  consideration  paid in  other  relevant
mergers and acquisitions;  (x) the pro forma impact of the Merger on Webster and
People's  Corp.;  and (xi) other  financial  information,  studies and analyses.
Advest  performed  such other  investigations  and took into  account such other
matters as Advest deemed appropriate.

         In  performing  its review,  Advest  assumed and relied  upon,  without
independent  verification,  the accuracy and  completeness  of all the financial
information,  analyses  and other  information  reviewed by and  discussed  with
Advest. Advest did not make any independent  evaluation or appraisal of specific
assets, the collateral  securing the assets or the liabilities of People's Corp.
or  Webster  or any of their  subsidiaries,  or the  collectibility  of any such
assets (relying, where relevant, on the analyses and estimates of People's Corp.
and  Webster).   With  respect  to  the  financial   projections  reviewed  with
management,   Advest  assumed  that  they  were  reasonably  prepared  on  bases
reflecting  the  best  currently   available  estimates  and  judgments  of  the
respective  managements of the respective future financial  performances of each
of  People's  Corp.  and  Webster.  Advest also  assumed  that there has been no
material  change in the  assets,  financial  condition,  results of  operations,
business or prospects of People's  Corp.  and Webster since the date of the last
financial statements made available to Advest.

         In  connection  with  rendering  its  fairness  opinion to the Board of
Directors of People's Corp.,  Advest performed a variety of financial  analyses.
The  following  is a summary  of such  analyses,  but does not  purport  to be a
complete  description  of the Advest  analyses.  The  preparation  of a fairness
opinion  is  a  complex  process  involving  subjective  judgments  and  is  not
necessarily  susceptible  to partial  analyses  or summary  description.  Advest
believes  that its analyses  must be  considered  as a whole and that  selecting
portions  of  such  analyses  and  the  factors  considered   therein,   without
considering  all factors and analyses,  could create an  incomplete  view of the
analyses and the processes underlying Advest's opinion.

         In performing  its  analyses,  Advest made  numerous  assumptions  with
respect to industry  performance,  business and economic  conditions and various
other  matters,  many of which cannot be predicted and are beyond the control of
People's Corp.,  Webster or Advest. Any estimates contained in Advest's analyses
are not  necessarily  indicative  of  future  results  or  values,  which may be
significantly more or less favorable than such estimates. Estimates of values of
companies do not purport to be appraisals or  necessarily  reflect the prices at
which  companies  or their  securities  may  actually  be sold.  No  company  or
transaction  utilized in Advest's  analyses was  identical to People's  Corp. or
Webster  or the  Merger.  Because  such  estimates  are  inherently  subject  to
uncertainty, Advest assumes no responsibility for their accuracy.

Stock Trading History

         Advest  examined the history of trading prices for both People's Common
Stock and Webster  Common Stock for the periods  from  December 31, 1994 through
the date of this Proxy  Statement/Prospectus.  From  year-end  1994 until August
1996,  People's  Common Stock slowly traded up from a low of $17.50 to a high of
$22.50.  With the exception of the month of July 1995,  the rise was fairly slow
and steady. In July

                                     - 34 -

<PAGE>

1995,  the stock  jumped  from a trading  range of $18.00 to $19.00 per share in
June 1995 to a range of $21.00 to $22.50. However, between August 1995 and March
1996,  People's  Common Stock fell back to a trading  range  between  $19.00 and
$20.00 per share.  In August 1996,  People's Common Stock rapidly rose to a high
of $30.25, on record of volume of 626,900 shares reported traded. Since year-end
1994, the previous  highest monthly volume was 129,200 shares reported traded in
July 1995.  From September 1996 to November 1996,  People's  Common Stock slowly
fell to a low of $26.00 on November 5, 1996.  Over the next  several  months the
stock rose to a high of $32.75 on February  25,  1997.  From the end of February
until the  announcement  of the  transaction on April 4, 1997,  People's  Common
Stock tended to trade between $31.00 and $32.00.  Since the  announcement of the
transaction, People's Common Stock has traded steady at around $32.00.

         Webster  Common  Stock  steadily  rose from a low of $18.50 at year-end
1994 to a high of $41.38 on February 13, 1997.  With the  exception of the month
of  September  1995,  when  Webster  Common  Stock rose quickly to $31.00 from a
trading range between  $24.00 and $26.00,  the rise in Webster  Common Stock has
been strong and steady.  From February 14, 1997 until March 26, 1997,  the stock
slowly fell to $37.50.  From March 27, 1997 until April 2, 1997,  Webster Common
Stock rapidly fell to a low of $34.88. The closing price of Webster Common Stock
on April 3, 1997 was $35.50. Since the announcement of the Merger, the stock has
tended to trade between $36.00 and $38.00 per share.  However, the stock did hit
a high of $39.50 on May 8, 1997.

Contribution Analysis

         Advest  prepared  a  contribution   analysis   showing  the  percentage
contributed  by People's  Corp. to the combined  company on a pro forma basis of
assets,  deposits and common  equity at March 31,  1997,  and net income for the
twelve months ended  December 31, 1996 and three months ended March 31, 1997 for
People's  Corp. and Webster.  Advest then compared  these  percentages to People
Corp. shareholders' pro forma ownership of Webster. This analysis showed that as
of  March  31,  1997,   People's  Corp.  would  contribute  8.6%  of  pro  forma
consolidated assets, 8.8% of pro forma consolidated  deposits,  and 14.1% of pro
forma consolidated equity.

         During  the  quarter  ended  March  31,  1997,  Webster  completed  the
acquisition  of  DS  Bancor.  As  part  of  the  consolidation  related  to  the
acquisition of DS Bancor, Webster incurred a non-recurring merger expense of $15
million  (after  tax).  After  adjusting  the  net  income  of  Webster  for the
non-recurring  expense,  the  contribution  analysis  for the three months ended
March 31, 1997 shows that People  Corp.'s  would  contribute  10.7% of pro forma
consolidated  net income.  During the twelve  months  ended  December  31, 1996,
Webster  incurred a non-recurring  SAIF assessment of $5.23 million (before tax)
and People's Corp. received  non-recurring  income of $300,000 (before tax). The
contribution  analysis for the twelve months ended  December 31, 1996,  adjusted
for all non-recurring items, shows that People's Corp. would contribute 10.1% of
pro forma consolidated net income.

         Based on an average price of $36.00 per share for Webster Common Stock,
People's Corp.  shareholders  would hold 15.7% of the pro forma ownership of the
combined company.

Comparable Company Analysis

         In its analysis,  Advest compared the financial condition and financial
operating performance of People's Corp. with a peer group of eight savings banks
in  Connecticut  with  between  $250 to  $750  million  in  assets.  The  review
considered asset size, return on average assets and equity, the equity to assets
ratio  and the  ratio of  nonperforming  assets  to total  assets,  among  other
information. Compared to People's Corp., which had a return on average assets of
 .90%, and a return on average  equity of 9.22%,  based on the three months ended
March 31, 1997 operating  results,  and an equity to assets ratio of 9.61% and a
nonperforming  assets to total assets ratio of .54% at March 31, 1997,  the peer
group had a median  return on average  assets of 1.17%,  and a return on average
equity of 12.52%,  based on three months ended March 31, 1997 operating results,
and an equity to average  

                                     - 35 -

<PAGE>

assets ratio of 7.52% and a nonperforming  assets to total assets ratio of 1.77%
at March 31,  1997.  In  summary,  the peer group  reported  a higher  return on
average  assets and equity and level of  nonperforming  assets to People's Corp.
and a comparable equity to assets ratio.

Analysis of Selected Merger Transactions

         Advest reviewed  certain  financial data related to 115 acquisitions of
thrift  institutions  nationwide  with  assets  between  $250  to  $750  million
announced  since  January 1, 1993, 49 of which were  announced  since January 1,
1995.  Advest  also  reviewed  selected  regional  acquisitions,  including  the
following  most recent  transactions  in the New England  region  (identified by
acquiror/acquiree):     Eagle    Financial    Corp./MidConn    Bank,    MASSBANK
Corporation/Glendale Co-Op Bank, Citizens Financial Group/Grove Bank and Farmers
& Mechanics  Savings  Bank,  CFX  Corporation/Portsmouth  Bank  Shares,  Vermont
Financial Services/Eastern Bancorp Inc., Webster Financial Corporation/DS Bancor
and Shelton,  First Union Corp/Center Financial Corporation and Center Financial
Corporation/Great Country Bank.

         Advest  calculated  median price as a multiple of the target's earnings
for the last four  quarters  (trailing 12 months) and as a percentage  of stated
book  value and  tangible  book  value,  and  calculated  tangible  premium as a
percentage of core deposits.  For nationwide thrift transactions announced since
January 1, 1995, the calculations yielded, as of the date of the announcement of
these transactions,  the following averages:  (i) price offered as a multiple of
earnings  17.9 times (15.0 times for  regional  transactions),  compared  with a
multiple  of 16.8  times for the  Webster  proposal;  (ii)  price  offered  as a
percentage of book value of 147% (151% for regional transactions), compared with
140% for the Webster  proposal;  (iii) price offered as a percentage of tangible
book value of 151% (160% for regional transactions),  compared with 150% for the
Webster  proposal;  and (iv) premium as a percentage  of core  deposits of 7.33%
(7.10% for regional transactions), compared to 7.51% for the Webster proposal.

         No company or transaction used as a comparison in the above analysis is
identical to People's Corp., Webster or the Merger.  Accordingly, an analysis of
the results of the foregoing is not a mathematical analysis,  rather it involves
complex  considerations  and judgments  concerning  differences in financial and
operating  characteristics  of the companies and other factors that could affect
the acquisition value of the companies to which they are being compared.

Impact Analysis

         Advest analyzed the changes in the amount of fully diluted earnings per
share and book value  represented  by the  issuance of .944  shares  (based on a
$36.00  price per share) of  Webster  Common  Stock for each  share of  People's
Common Stock. The analysis evaluated,  among other things,  possible dilution or
accretion  in fully  diluted  earnings  per share  and book  value per share for
Webster. The analysis was based upon (i) March 31, 1997 balance sheet data; (ii)
latest  three months  earnings  for the period  ended March 31, 1997;  and (iii)
latest  twelve  months  earnings  for the period ended  December 31, 1996.  Both
companies' earnings excluded any non-recurring items incurred.

         As of March  31,  1997,  these pro forma  analyses  indicated  that the
Merger would be approximately 4.50% dilutive to Webster's fully diluted earnings
per share and approximately  .05% dilutive to Webster's book value per share and
1.53% accretive to Webster's tangible book value per share.

         Advest  also  analyzed  the impact of the  Merger on certain  pro forma
March 31, 1997  Webster  values per share of People's  Common  Stock based on an
Exchange  Ratio of .944 shares of Webster Common Stock for one share of People's
Common Stock.  That  analysis,  which was based on certain  assumptions  made by
Advest,  found that, based on the proposed Exchange Ratio,  Webster's equivalent
earnings per share would be $0.74 per share or 36.82%  greater than the existing
People's  Corp.  earnings per share;  that Webster's  equivalent  book value per
share would be $22.38 or 7.28% 

                                     - 36 -

<PAGE>

less than the existing  People's Corp. book value per share;  and that Webster's
equivalent quarterly dividend income would be $.17 per share.

         The Advest engagement letter, as amended,  provides that People's Corp.
will pay Advest a transaction fee in connection  with the Merger,  a substantial
portion of which is contingent upon consummation of the Merger. Under its terms,
People's Corp. will pay Advest a fee equal to 1% of the aggregate  consideration
paid to  People's  Corp.  shareholders  and  option  holders in the  Merger,  or
approximately  $677,000  (assuming  a  market  price of $36 for  Webster  Common
Stock),  net of  $175,000  in fees  already  paid to Advest in  relation  to the
Merger.  Total fees to be paid include $25,000 to be paid upon acceptance of the
engagement letter, $75,000 to be paid upon execution of the Merger Agreement and
$100,000 to be paid upon delivery of Advest's initial written fairness opinion).
The  total  fees  for  Advest's   engagement   by  People's   Corp.,   excluding
reimbursement for reasonable  out-of-pocket  expenses, will not exceed 1% of the
market value of the aggregate  consideration  in the Merger.  People's Corp. has
also agreed to  indemnify  Advest  against  certain  liabilities  related to the
Merger.  While the payment of all or a  significant  portion of fees  related to
financial advisory services provided in connection with an arms-length merger or
other business combination transaction upon consummation of such transaction, as
is the case with the Merger,  might be viewed as giving such financial advisor a
financial  interest  in  the  successful  completion  of the  transaction,  such
compensation  arrangements  are standard and customary for  transactions  of the
size and type of the Merger.

CERTAIN PROVISIONS OF THE MERGER AGREEMENT

         Under  the  Merger   Agreement,   People's   Corp.   has  made  certain
representations   and  warranties  to  Webster  and  Merger  Sub.  The  material
representations  and  warranties of People's  Corp. are those with regard to (i)
the organization  and good standing of People's Corp. and PSB&T;  (ii) insurance
of deposit  accounts of PSB&T;  (iii)  capitalization;  (iv) corporate power and
authority; (v) the execution and delivery of the Merger Agreement and the Option
Agreement;  (vi)  consents  and  approvals  required for the Merger and the Bank
Merger; (vii) loan portfolio and reports;  (viii) financial statements and books
and records;  (ix) broker's fees; (x) absence of any material  adverse change in
People's  Corp.;  (xi) legal  proceedings;  (xii) tax matters;  (xiii)  employee
benefit plans; (xiv) certain contracts;  (xv) certain regulatory matters;  (xvi)
state  takeover  laws and  charter  takeover  provisions;  (xvii)  environmental
matters;  (xviii) loss reserves;  (xix)  properties  and assets;  (xx) insurance
matters;  (xxi) liquidation  account of PSB&T; (xxii) compliance with applicable
laws;  (xxiii) loan  information;  (xxiv)  agreements with directors,  executive
officers and  affiliates;  (xxv)  ownership of Webster Common Stock;  and (xxvi)
receipt of the fairness opinion of Advest.

         Under the Merger  Agreement,  Webster has made certain  representations
and warranties to People's Corp. The material  representations and warranties of
Webster  are those with  regard to (i) the  organization  and good  standing  of
Webster and Merger Sub and the chartering of Webster Bank; (ii)  capitalization;
(iii) the corporate power and authority of Webster, Merger Sub and Webster Bank;
(iv)  the  execution  and  delivery  of the  Merger  Agreement  and  the  Option
Agreement;  (v)  consents  and  approvals  required  for the Merger and the Bank
Merger;  (vi) financial  statements and books and records;  (vii) the absence of
any material adverse change in Webster;  (viii) compliance with applicable laws;
(ix) ownership of People's Common Stock;  (x) employee  benefit plans;  and (xi)
certain regulatory matters.

TERMINATION AND AMENDMENT OF THE MERGER AGREEMENT

         The Merger  Agreement may be  terminated  by Webster or People's  Corp.
(provided the terminating  party is not in violation of the Merger Agreement) as
summarized below:

                  (i)      by mutual  written  consent of Webster  and  People's
                           Corp.;

                  (ii)     by Webster or People's Corp. if (a) 30 days after any
                           required  regulatory approval is denied or regulatory
                           application  is withdrawn at a  regulator's  

                                     - 37 -

<PAGE>

                           request,   unless   action  is  timely  taken  for  a
                           rehearing or to file an amended application;  (b) the
                           Merger has not  occurred  on or before  December  31,
                           1997; or (c) the  shareholders of People's Corp. fail
                           to approve the Merger Agreement;

                  (iii)    by  Webster,   in  the  event  of  a  breach  of  any
                           representation,   warranty,   covenant  or  agreement
                           contained in the Merger  Agreement by People's Corp.,
                           if such  breach or  breaches  would  have a  material
                           adverse effect on People's Corp.;

                  (iv)     by  People's  Corp.,  in the event of a breach of any
                           representation,   warranty,   covenant  or  agreement
                           contained in the Merger Agreement by Webster, if such
                           breach or  breaches  would  have a  material  adverse
                           effect on Webster;

                  (v)      by  Webster,  if  People's  Corp.  or  its  Board  of
                           Directors (a) fails to hold the Special  Meeting on a
                           timely   basis;   (b)  fails  to   recommend  to  the
                           shareholders  of People's  Corp.  the approval of the
                           Merger  Agreement and the  transactions  contemplated
                           thereby; (c) fails to oppose any third party takeover
                           proposals;  or (d) violates the covenant  relating to
                           third party proposals; and

                  (vi)     by People's  Corp.,  if the Base Period Trading Price
                           is less than $32.00  unless  Webster  elects that the
                           Exchange Ratio shall be 1.06250.

         The Merger  Agreement also provides that subject to applicable law, the
Board of Directors of the parties may (i) amend the Merger Agreement  (except as
provided  below);  (ii)  extend  the  time  for  the  performance  of any of the
obligations  or  other  acts of the  other  parties  thereto;  (iii)  waive  any
inaccuracies  in the  representations  and  warranties  contained  in the Merger
Agreement  or  in  any  document  delivered  pursuant  thereto;  or  (iv)  waive
compliance  with any of the  agreements  or  conditions  contained in the Merger
Agreement.  After  approval  of the  Merger  Agreement  by the  shareholders  of
People's Corp., no amendment of the Merger Agreement may be made without further
shareholder approval if the amendment would reduce the amount or change the form
of the consideration to be delivered to the shareholders of People's Corp. under
the Merger Agreement.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  summary  discusses  the  material  federal  income  tax
consequences of the Merger. The summary is based upon the Code,  applicable U.S.
Treasury Regulations thereunder,  administrative rulings and judicial authority,
all as of the date hereof.  All of the foregoing are subject to change,  and any
such change could affect the  continuing  validity of this summary.  The summary
assumes that the holders of shares of People's  Common Stock hold such shares as
a capital asset. The summary does not address the tax  consequences  that may be
applicable to a particular  People's  Corp.  shareholder  subject to special tax
rules,  such as  tax-exempt  organizations,  dealers  in  securities,  financial
institutions,  insurance companies,  non-United States persons, shareholders who
acquired  shares of People's Common Stock pursuant to the exercise of options or
otherwise  as   compensation   or  through  a  qualified   retirement  plan  and
shareholders  who hold shares of People's  Common Stock as part of a "straddle,"
"hedge," or  "conversion  transaction."  This  summary also does not address any
consequences  arising  under the tax laws of any  state,  locality,  or  foreign
jurisdiction.

         Consummation  of the Merger is subject to the prior  receipt by Webster
of an opinion from Hogan & Hartson L.L.P., its special counsel,  that the Merger
will be treated for  federal  income tax  purposes as a tax-free  reorganization
within the  meaning of Section  368 of the Code.  The opinion of Hogan & Hartson
L.L.P.  will be based on the Code,  the U.S.  Treasury  Regulations  promulgated
thereunder,   the  administrative   interpretations  thereof  and  the  judicial
decisions with respect thereto, all as in effect as of the Effective Time of the
Merger, on the assumption that the Merger takes place as described in the Merger
Agreement,  and on certain  certificates and representations  provided and to be
provided by People's Corp. and certain  shareholders of People's Corp. regarding

                                     - 38 -

<PAGE>


the satisfaction of certain requirements to a reorganization  within the meaning
of Section 368(a) of the Code (including the absence of any plan or intention by
certain holders of People's Common Stock to sell,  exchange or otherwise dispose
of shares  of  Webster  Common  Stock to be  received  by such  person  upon the
Merger).  Unlike a ruling from the Internal Revenue Service ("IRS"),  an opinion
of counsel is not binding on the IRS and there can be no assurance  that the IRS
will not take a position  contrary to one or more of the positions  reflected in
such opinion or that such  positions  will be upheld by the courts if challenged
by the IRS. If such opinion is not received, or if the material tax consequences
described therein  materially differ from those as stated below,  People's Corp.
will resolicit shareholders.

         If, as concluded in the opinion of counsel,  the Merger  qualifies as a
tax-free reorganization within the meaning of Section 368 of the Code, then:

                  (1)      Except as discussed in (4) below with respect to cash
                           received  in lieu of a  fractional  share of  Webster
                           Common  Stock,  a  People's  Corp.  shareholder  will
                           recognize  no gain  or  loss  upon  the  exchange  of
                           People's   Common  Stock  for  Webster  Common  Stock
                           pursuant to the Merger.

                  (2)      The tax basis of the Webster Common Stock received by
                           a People's  Corp.  shareholder  in the Merger will be
                           the  same  as  the  shareholder's  tax  basis  in the
                           People's   Common  Stock   surrendered   in  exchange
                           therefor.

                  (3)      The  holding  period  of  the  Webster  Common  Stock
                           received  by a  People's  Corp.  shareholder  in  the
                           Merger  will  include  the  holding   period  of  the
                           People's   Common  Stock   surrendered   in  exchange
                           therefor (assuming the People's Common Stock was held
                           as a capital asset).

                  (4)      The receipt by a People's  Corp.  shareholder of cash
                           in lieu of fractional  shares of Webster Common Stock
                           will be  treated  as if the  fractional  shares  were
                           distributed  as  part of the  Merger  and  then  were
                           redeemed  by  Webster.  These cash  payments  will be
                           treated as  distributions in full payment in exchange
                           for the stock redeemed, as provided in Section 302(a)
                           of the Code.

                  (5)      Neither Webster,  Merger Sub, nor People's Corp. will
                           recognize any gain or loss as a result of the Merger.

         The  shareholders  of People's Corp. are urged to consult their own tax
advisors as to the specific tax  consequences  to them of the Merger,  including
tax return  reporting  requirements,  the  applicability  and effect of federal,
state,  local and other  applicable  tax laws,  and the  effect of any  proposed
changes in the tax laws.

         As described above (see "-- Options"), holders of People's Options will
have such People's Options  converted into options to purchase shares of Webster
Common Stock.  The  assumption of the options by Webster should not be a taxable
event and former  holders  of  People's  Options  who hold  options to  purchase
Webster  Common  Stock  after the Merger  should be subject to the same  federal
income tax  treatment  upon  exercise of such  options as would have applied had
they exercised their People's Options.

         Holders of People's Options are urged to consult their own tax advisors
as to the specific tax consequences to them of the Merger,  including tax return
reporting  requirements,  available  elections,  the applicability and effect of
federal,  state,  local and other  applicable  tax laws,  and the  effect of any
proposed changes in the tax laws.

                                     - 39 -

<PAGE>


ACCOUNTING TREATMENT

         The  Merger  is  intended  to  qualify  as a  pooling-of-interests  for
accounting  and financial  reporting  purposes.  Under the  pooling-of-interests
method of accounting, the recorded assets and liabilities of People's Corp. will
be carried forward to Webster at their recorded  amounts.  Revenues and expenses
of Webster will include  revenues and expenses of People's  Corp. for the entire
fiscal year of Webster in which the Merger occurs, and the reported revenues and
expenses of People's  Corp.  for prior  periods  will be combined  with those of
Webster, whose financial statements will then be restated.

         It is a condition to the Merger that Webster  receive an opinion of its
independent  accountants,  KPMG Peat  Marwick LLP, to the effect that the Merger
will be  accounted  for as a  pooling-of-interests.  See "--  Conditions  to the
Merger."

RESALES OF WEBSTER COMMON STOCK RECEIVED IN THE MERGER

         The shares of Webster  Common  Stock to be issued in the Merger will be
registered  under the Securities Act and will be freely  transferable  under the
Securities Act,  except for shares issued to any People's Corp.  shareholder who
may be deemed to be an  "affiliate"  of People's  Corp. for purposes of Rule 145
under the Securities Act. Affiliates may not sell their shares of Webster Common
Stock acquired in connection  with the Merger,  except  pursuant to an effective
registration  statement  under the  Securities  Act  covering  such  shares,  in
compliance with Rule 145 or another  applicable  exemption from the registration
requirements  of the Securities  Act. This Proxy  Statement/Prospectus  does not
cover any resales of Webster  Common Stock received by persons who may be deemed
to be affiliates of People's Corp. Persons who may be deemed to be affiliates of
People's  Corp.  generally  include  individuals  or entities who  control,  are
controlled by or are under common control with People's  Corp.,  and may include
certain  officers or directors,  as well as principal  shareholders  of People's
Corp.

DISSENTERS' APPRAISAL RIGHTS

         The holders of Webster Common Stock do not have  dissenters'  rights in
connection with the Merger.

         Section  33-856 of the CGS provides  that, in connection  with a merger
for which  shareholder  approval is required by Section  33-817 of the CGS,  any
shareholder  of a  constituent  bank who dissents from the merger is entitled to
assert dissenters' rights under Sections 33-855 to 33-872, inclusive, of the CGS
(collectively such rights,  "Dissenters'  Rights").  In accordance with Sections
33-855 through 33-872, inclusive, of the CGS, if the proposed Merger is approved
and  consummated,  holders of shares of People's Common Stock who do not vote in
favor of the Merger will have the right to demand the  purchase of their  shares
at their "fair value" immediately  before  effectuation of the Merger (exclusive
of any appreciation or depreciation in anticipation of the Merger) if they fully
comply with the provisions of Sections 33-855 to 33-872 of the CGS.

         The  following  is a brief  summary  of the  procedures  set  forth  in
Sections 33-855 to 33-872 which are required to be followed by holders of shares
of  People's  Common  Stock who wish to  dissent  from the Merger and demand the
purchase of their  shares at their fair value.  This summary is qualified in its
entirety by  reference  to Sections  33-855 to 33-872,  inclusive,  the complete
texts of which are  attached to this Proxy  Statement/Prospectus  as Appendix B.
Dissenting  shareholders are advised to seek independent counsel with respect to
exercising their dissenters' rights. This Proxy Statement/Prospectus constitutes
notice to holders of shares of People's Common Stock concerning the availability
of Dissenters' Rights under Sections 33-855 to 33-872 of the CGS.

         Dissenting  shareholders must satisfy all of the conditions of Sections
33-855 to 33-872.  Each dissenting  shareholder  must,  before the taking of the
vote on the adoption of the Merger at the Special  Meeting,  give written notice
to the Secretary of People's Corp. (together with Webster, the 

                                     - 40 -

<PAGE>

"Corporation") of such shareholder's  intent to demand payment for his shares if
the Merger is effectuated.  This notice must be in addition to and separate from
any abstention or any vote, in person or by proxy,  cast against approval of the
Merger.

         NEITHER VOTING "AGAINST," ABSTAINING FROM VOTING, OR FAILING TO VOTE ON
THE ADOPTION OF THE MERGER WILL CONSTITUTE NOTICE OF INTENT TO DEMAND PAYMENT OR
DEMAND FOR  PAYMENT  OF FAIR VALUE  WITHIN  THE  MEANING OF  SECTIONS  33-855 TO
33-872, INCLUSIVE.

         A Dissenting shareholder must NOT vote for approval and adoption of the
Merger.  If a holder of shares of People's  Common Stock  returns a signed proxy
but does not specify therein a vote "AGAINST"  adoption of the Merger  Agreement
and the Merger provided for therein or an instruction to abstain, the proxy will
be voted "FOR" adoption of the Merger Agreement and the Merger,  which will have
the effect of waiving  the rights of that  holder of shares of  People's  Common
Stock to have his shares  purchased  at fair  value.  Abstaining  from voting or
voting  against  the  adoption of the Merger  Agreement  and the Merger will NOT
constitute a waiver of such shareholder's rights.

         After  the vote is taken  at the  Special  Meeting,  if the  Merger  is
approved,  and in any  event no later  than 10 days  after  consummation  of the
Merger, a "Dissenters' Notice" shall be sent to each dissenting  shareholder who
has given the written  notice  described  above and did not vote in favor of the
Merger.  The Dissenters' Notice will state the results of the vote on the Merger
Agreement,  where the payment demand must be sent,  where and when  certificates
must be deposited and will set a date, not fewer than thirty nor more than sixty
days after delivery of such notice, by which the payment demand must be received
from the dissenting  shareholder.  Such notice will include a form for demanding
payment that will require that the dissenting shareholder certify whether or not
such  shareholder  acquired  beneficial  ownership of the shares before April 3,
1997.  (PLEASE NOTE THAT SHARES  ACQUIRED  AFTER April 3, 1997 ("AFTER  ACQUIRED
SHARES"),  MAY BE SUBJECT TO  DIFFERENT  TREATMENT  IN  ACCORDANCE  WITH SECTION
33-867 OF THE CGS THAN ARE SHARES ACQUIRED PRIOR TO SUCH DATE).  The Dissenters'
Notice will also include a copy of Sections 33-855 to 33-872,  inclusive, of the
CGS. A dissenting shareholder who receives a Dissenters' Notice must comply with
the terms of such  notice.  A  dissenting  shareholder  who does so by demanding
payment,  depositing his certificates in accordance with the terms of the notice
and certifying that beneficial  ownership was acquired before April 3, 1997 will
retain all other  rights of a  shareholder  until such  rights are  canceled  or
modified by the Merger.  A dissenting  shareholder  who  receives a  Dissenters'
Notice and does not comply with the terms therein is not entitled to payment for
his shares under Sections 33-855 to 33-872 of the CGS.

         Dissenters' Rights under Sections 33-855 through 33-872 may be asserted
by either a beneficial  shareholder or record shareholder.  A record shareholder
may assert  Dissenters'  Rights as to fewer than every share  registered  in his
name only if he dissents  with respect to all shares  beneficially  owned by any
one person. A beneficial  shareholder may assert Dissenters' Rights as to shares
held on his behalf only if he submits the record  shareholder's  written consent
prior  to or at the  time  he  asserts  Dissenters'  Rights  and he does so with
respect to all shares of which he is  beneficial  owner or over which he has the
power to direct the vote.

         After the Merger is  consummated,  or upon receipt of a payment demand,
the  Corporation  shall pay each  dissenting  shareholder  who complied with the
terms of the Dissenters'  Notice the amount the Corporation  estimates to be the
fair value of the shares, plus accrued interest. Within 30 days of such payment,
if a dissenting  shareholder believes that the amount paid is less than the fair
value of the shares or that the interest  due is  incorrectly  calculated,  such
shareholder  may notify the  Corporation  in writing of his own  estimate of the
fair  value  of the  shares  and  interest  due.  If such a  claim  is made by a
dissenting shareholder, and it cannot be settled, the Corporation will within 60
days after  receiving  the payment  demand,  petition the court to determine the
fair value of the shares and accrued interest.

                                     - 41 -

<PAGE>

         The costs and expenses of any such court proceeding shall be determined
by the court and shall be assessed against the  Corporation,  but such costs and
expenses  may be assessed as the court shall deem  equitable  against any or all
dissenting shareholders who are parties to the proceeding if the court finds the
action of such dissenting  shareholders  in failing to accept the  Corporation's
offer was arbitrary or vexatious or not in good faith. Such expenses may include
the fees and expenses of counsel and experts employed by the respective parties.

         All written notices of intent to demand payment of fair value should be
sent or delivered to Teresa D.  Sasinski,  Senior Vice  President and Secretary,
People's Savings  Financial Corp.,  123 Broad Street,  New Britain,  Connecticut
06053.  People's Corp.  suggests that  shareholders  use registered or certified
mail, return receipt requested, for this purpose.

         HOLDERS OF SHARES OF PEOPLE'S  COMMON STOCK  CONSIDERING  DEMANDING THE
PURCHASE OF THEIR  SHARES AT FAIR VALUE  SHOULD KEEP IN MIND THAT THE FAIR VALUE
OF THEIR SHARES DETERMINED UNDER SECTIONS 33-855 TO 33-872, INCLUSIVE,  COULD BE
MORE,  THE SAME,  OR LESS THAN THE MERGER  CONSIDERATION  THEY ARE  ENTITLED  TO
RECEIVE  PURSUANT  TO THE  MERGER IF THEY DO NOT DEMAND  THE  PURCHASE  OF THEIR
SHARES AT FAIR VALUE.

         THE SUMMARY SET FORTH ABOVE DOES NOT PURPORT TO BE A COMPLETE STATEMENT
OF THE  PROVISIONS OF THE CGS RELATING TO THE RIGHTS OF DISSENTING  SHAREHOLDERS
OF SHARES OF PEOPLE'S COMMON STOCK AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SECTIONS  33-855  THROUGH 33-872 OF THE CGS, WHICH ARE INCLUDED AS APPENDIX B
TO THIS PROXY  STATEMENT/PROSPECTUS.  HOLDERS OF SHARES OF PEOPLE'S COMMON STOCK
INTENDING  TO DEMAND  THE  PURCHASE  OF THEIR  SHARES AT FAIR VALUE ARE URGED TO
REVIEW  CAREFULLY  APPENDIX B AND TO CONSULT  WITH LEGAL  COUNSEL SO AS TO BE IN
STRICT COMPLIANCE THEREWITH.

INTERESTS OF CERTAIN PERSONS IN THE MERGER -- ARRANGEMENTS  WITH AND PAYMENTS TO
PEOPLE'S CORP. DIRECTORS AND EXECUTIVE OFFICERS

         The Merger  Agreement  provides  for one  director  of  People's  Corp.
(selected  by the Board of Directors of Webster in  consultation  with  People's
Corp.) to be invited to serve as an additional  member of the Board of Directors
of Webster Bank upon  consummation  of the Merger for a term not to expire prior
to Webster's  2000 annual  meeting of  shareholders.  This director will receive
director's  fees on the same basis as other  non-employee  directors  of Webster
Bank  who are not  directors  of  Webster,  which  fees are  based on an  annual
retainer of $10,000  (payable in shares of Webster  Common Stock,  in accordance
with the Directors Retainer Fees Plan of Webster) and $750 per meeting attended.
In addition,  the non-employee  directors of People's Corp. serving  immediately
prior to the  Effective  Time will be invited to serve on an  advisory  board to
Webster  Bank after the Bank Merger for a period of up to 24 months,  with their
compensation as advisory directors to be based on a quarterly retainer of $3,500
and a quarterly meeting attendance fee of $1,500.  Such fees will not be payable
to the advisory director who also serves as a Webster Bank director.

         Pursuant to existing  employment  and  severance  agreements  of PSB&T,
severance  payments will be made upon  consummation  of the Merger to Richard S.
Mansfield,  John G.  Medvec  and Teresa D.  Sasinski.  The  payments  to Messrs.
Mansfield and Medvec and Ms.  Sasinski,  which are limited to the maximum amount
that can be paid  without  adverse tax  consequences  under  Section 280G of the
Code, will be based on three times their respective average annual  compensation
includible in their gross income for federal tax purposes for the calendar years
1992 through  1996,  including  taxable  income  attributable  to stock  options
exercised. On this basis, the severance payable to Messrs.  Mansfield and Medvec
and  Ms.  Sasinski  upon  consummation  of the  Merger  would  be  approximately
$494,000, $357,000 and $197,000, respectively.

                                     - 42 -

<PAGE>


         Webster has agreed to honor  existing  written  deferred  compensation,
employment,  change of control and  severance  contracts  with the directors and
employees of People's  Corp.  and PSB&T.  The  employment  agreements of Messrs.
Mansfield and Medvec and Ms. Sasinski were amended in connection with the Merger
Agreement.  As amended,  those agreements  provide that upon consummation of the
Merger,  Webster Bank has agreed to employ Messrs.  Mansfield and Medvec and Ms.
Sasinski for three years as officers of Webster  Bank.  Mr.  Mansfield's  salary
will be $90,000 per year with an annual bonus of up to 20% of his annual salary,
of which $10,000 per year is guaranteed. Mr. Medvec's salary will be $75,000 per
year with an annual bonus,  of which $7,500 will be guaranteed.  Ms.  Sasinski's
salary  will be  $60,000  per year  with an  annual  bonus,  of which  $6,000 is
guaranteed.  Messrs. Mansfield and Medvec and Ms. Sasinski also will be eligible
to participate in certain employee  benefit plans,  and, except for the employee
stock  ownership  plan,  their  previous  service with PSB&T will be included in
determining  their  eligibility for those plans.  Webster Bank also will offer a
position of at-will  employment to each of PSB&T branch office personnel in good
standing  at  the  Effective  Time  and  will  provide   severance  as  well  as
outplacement  assistance to other  employees of People's Corp. and PSB&T who are
not offered positions at the Effective Time.

INDEMNIFICATION

         In the Merger  Agreement,  Webster has agreed to indemnify,  defend and
hold  harmless  each person who is, has been,  or becomes prior to the Effective
Time, a director,  officer or employee of People's  Corp. to the fullest  extent
permitted   under   applicable  law  and  Webster's   Restated   Certificate  of
Incorporation  and  Bylaws or the  Certificate  of  Incorporation  and Bylaws of
Merger Sub, as  applicable,  with respect to any claims made against such person
because he or she is or was a director, officer or employee of People's Corp. or
in connection with the Merger Agreement.  In the Merger  Agreement,  Webster has
also agreed to use  commercially  reasonable  efforts to cover the  officers and
directors of People's Corp. under a directors' and officers' liability insurance
policy for a period of at least one year after the Effective Time.

OPTION AGREEMENT

         As a condition of and inducement to Webster's  entering into the Merger
Agreement,  Webster  and  People's  Corp.  entered  into  the  Option  Agreement
immediately after the execution of the Merger Agreement.  Pursuant to the Option
Agreement,  People's Corp. granted Webster the Option, which entitles Webster to
purchase,   subject  to  the  terms  thereof,  up  to  476,167  fully  paid  and
nonassessable  shares of People's Common Stock, or  approximately  19.99% of the
shares of  People's  Common  Stock  then  outstanding,  under the  circumstances
described  below,  at a price per share of  $25.00,  subject  to  adjustment  in
certain  circumstances.  The  Option is  intended  to  discourage  the making of
alternative acquisition-related proposals and to significantly increase the cost
to a  potential  third  party  of  acquiring  People's  Corp.,  under  specified
circumstances,  compared to its cost had  People's  Corp.  not entered  into the
Option  Agreement  and,  therefore,  is likely to discourage  third parties from
proposing  a  competing  offer to  acquire  People's  Corp.,  even if such offer
involves a higher  price per share for the  People's  Common  Stock than the per
share consideration to be paid pursuant to the Merger Agreement.

         The  following  brief  summary  of  certain  provisions  of the  Option
Agreement is qualified in its entirety by reference to the Option  Agreement.  A
copy of the Option Agreement,  as well as the other documents  described in this
Proxy Statement/Prospectus, will be provided without charge upon oral or written
request to Lee A. Gagnon, Executive Vice President,  Chief Operating Officer and
Secretary  of  Webster   Financial   Corporation,   Webster  Plaza,   Waterbury,
Connecticut 06702, telephone (203) 578-2217.

         Subject to  applicable  law and  regulatory  restrictions,  Webster may
exercise  the  Option,  in whole  or in  part,  following  the  occurrence  of a
"Purchase  Event" (as defined  below),  provided  that the Option shall not have
first  terminated  upon the  occurrence of an "Exercise  Termination  Event" (as
defined below). "Purchase Event" means, in substance, either (i) the acquisition
by any third party of  beneficial  ownership  of 25% or more of the  outstanding
People's  Common  Stock or (ii) the  entry by  

                                     - 43 -

<PAGE>

People's Corp.  into a letter of intent or definitive  agreement to engage in an
Acquisition  Transaction  (as  defined  below)  with  any  third  party,  or the
recommendation by the Board of Directors of People's Corp. that its shareholders
approve or accept any Acquisition Transaction with any third party.

         For purposes of the Option Agreement,  "Acquisition  Transaction" means
(x) a merger,  consolidation or other business  combination,  involving People's
Corp., (y) a purchase, lease or other acquisition of all or substantially all of
the assets of People's Corp., or (z) a purchase or other acquisition  (including
by way of merger,  consolidation,  share  exchange or  otherwise)  of beneficial
ownership of 25% or more of the voting power of People's  Corp. as to a Purchase
Event  (described  above) or 10% as to a  Preliminary  Purchase  Event  (defined
below).

         The Option Agreement  defines an "Exercise  Termination  Event" to mean
the earliest to occur of the following:  (i) the time  immediately  prior to the
Effective  Time of the Merger;  (ii) 12 months after the first  occurrence  of a
Purchase Event;  (iii) 12 months after the  termination of the Merger  Agreement
following the occurrence of a Preliminary Purchase Event (unless clause (vii) is
applicable);  (iv) upon the  termination of the Merger  Agreement,  prior to the
occurrence of a Purchase Event or Preliminary  Purchase  Event,  (A) by People's
Corp.,  if the Base Period  Trading  Price of Webster  Common Stock is less than
$32.00 unless Webster takes certain  specified action;  (B) by both parties,  if
the Merger  Agreement is terminated by mutual consent;  (C) by either Webster or
People's  Corp.,  if the Merger  Agreement  has been  terminated  as a result of
regulatory denial or requested  withdrawal of a regulatory  application,  if the
Merger has not occurred by December 31, 1997; or (D) by People's  Corp.,  if the
Merger  Agreement  is  terminated  as a  result  of a  material  breach  of  any
representation,  warranty, covenant or other agreement by Webster; (v) 12 months
after  the  termination  of  the  Merger   Agreement,   if  the  People's  Corp.
shareholders  have failed to approve the Merger  Agreement and no Purchase Event
or Preliminary Purchase Event has occurred prior to the Special Meeting; (vi) 12
months after the termination of the Merger Agreement by Webster as a result of a
material breach or breaches of any representation,  warranty,  covenant or other
agreement  by People's  Corp.,  if such  breach or breaches  were not willful or
intentional by People's  Corp.;  or (vii) 24 months after the termination of the
Merger Agreement by Webster (A) as a result of a willful or intentional material
breach or breaches of any  representation,  warranty,  covenant or  agreement by
People's  Corp.;  or (B) as a result of a failure of People's Corp. or its Board
of  Directors  to hold the Special  Meeting on a timely  basis,  to recommend to
People's  Corp.'s  shareholders  that they approve the Merger  Agreement,  or to
oppose any third party  takeover  proposal,  or based on a violation by People's
Corp. of the covenant on third party takeover proposals.

         "Preliminary  Purchase  Event",  as defined  in the  Option  Agreement,
includes (i) the entry by People's  Corp.  into a letter of intent or definitive
agreement to engage in an Acquisition  Transaction  with any third party, or the
recommendation by the Board of Directors of People's Corp. that its shareholders
approve or accept any  Acquisition  Transaction  with any third  party;  (ii) an
acquisition  by any third party of  beneficial  ownership  of 10% or more of the
outstanding  shares of People's  Common  Stock;  (iii) the making of a bona fide
proposal for an Acquisition Transaction by any third party to People's Corp., or
a public  announcement or written  communication  that is publicly  disclosed to
People's  Corp.'s  shareholders  as to a third party  engaging in an Acquisition
Transaction  and the  shareholders  of Peoples  Corp. do not approve the Merger;
(iv)  a  willful  or  intentional  material  breach  by  People's  Corp.  of any
representation,  warranty,  covenant or agreement that would entitle  Webster to
terminate the Merger Agreement; (v) a failure by the People's Corp. shareholders
to approve the Merger  Agreement,  a failure to  recommend  or a  withdrawal  or
modification  in any manner  adverse to Webster  by  People's  Corp.'s  Board of
Directors of its approval or  recommendation  as to the Merger  Agreement,  or a
failure by People's  Corp.  or its Board of  Directors to oppose any third party
takeover  proposal;  or (vi) a filing by any third  party of an  application  or
notice with any  regulatory  authority for approval to engage in an  Acquisition
Transaction.

         The Option may not be assigned by Webster to any other  person  without
the express written  consent of People's  Corp.,  except that Webster may assign
its rights under the Option Agreement to a wholly-owned subsidiary or may assign
its rights in whole or in part after the  occurrence of a  

                                     - 44 -

<PAGE>

Preliminary Purchase Event. People's Corp. also has agreed to prepare and file a
registration  statement if the Option is exercised with respect to the shares to
be issued  upon  exercise  of the  Option  under  applicable  federal  and state
securities  laws.  Upon the  occurrence of a Purchase Event prior to an Exercise
Termination  Event, at the request of Webster,  People's Corp. will be obligated
to repurchase the Option,  and any shares of People's  Common Stock  theretofore
purchased  pursuant  to the  Option,  at prices  determined  as set forth in the
Option Agreement,  except to the extent prohibited by applicable law, regulation
or administrative policy.

         In the event  that prior to an  Exercise  Termination  Event,  People's
Corp. enters into a letter of intent or definitive  agreement (i) to consolidate
or merge with any third  party,  and People's  Corp.  is not the  continuing  or
surviving  corporation in such consolidation or merger; (ii) to permit any third
party to merge into People's  Corp.,  and People's  Corp.  is the  continuing or
surviving corporation, but, in connection with such merger, the then outstanding
shares of People's  Common Stock will be changed into or exchanged  for stock or
other  securities  of any third party or cash or any other  property or the then
outstanding  shares of People's  Common  Stock will after such merger  represent
less than 50% of the  outstanding  shares  and share  equivalents  of the merged
company;  or (iii) to sell or otherwise transfer all or substantially all of its
assets to any third party, then, and in each such case, the agreement  governing
such transaction  must make proper provision so that the Option shall,  upon the
consummation of such transaction, be converted into, or exchanged for, an option
(the  "Substitute  Option"),  at the  election  of  Webster,  of either  (x) the
acquiring corporation or (y) any person that controls the acquiring corporation.
The  Substitute  Option will be  exercisable  for shares of the issuer's  common
stock in such  number and at such  exercise  price as is set forth in the Option
Agreement and will otherwise have the same terms as the Option,  except that the
number of shares subject to the  Substitute  Option may not exceed 19.99% of the
issuer's outstanding shares of common stock.


                     PRO FORMA COMBINED FINANCIAL STATEMENTS

         The following Pro Forma Combined Statement of Condition as of March 31,
1997 combines the historical  consolidated  statements of financial condition of
Webster,  People's  Corp.  and Sachem as if the Merger had occurred on March 31,
1997,  after  giving  effect  to the  pro  forma  adjustments  described  in the
accompanying  notes.  The Pro Forma Combined  Statements of Income for the three
months ended March 31, 1997 and 1996, and for the years ended December 31, 1996,
1995  and 1994 are  presented  as if the  Merger  had  been  consummated  at the
beginning of each period presented.

         The  pro  forma  combined  financial   statements  should  be  read  in
conjunction with the separate historical  consolidated  financial statements and
notes of Webster and  People's  Corp.  incorporated  by  reference  herein.  See
"INCORPORATION  OF  CERTAIN  DOCUMENTS  BY  REFERENCE."  The pro forma  combined
financial  statements  are  not  necessarily   indicative  of  the  consolidated
financial  position or results of future operations of the combined entity or of
the actual results that would have been achieved had the Merger been consummated
prior to the periods indicated.

                                     - 45 -
<PAGE>
WEBSTER FINANCIAL CORPORATION
PEOPLE'S SAVINGS FINANCIAL CORP.
SACHEM TRUST NATIONAL ASSOCIATION
PRO FORMA COMBINED STATEMENT OF CONDITION
MARCH 31, 1997
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                            SACHEM
                                                                                           (HISTORICAL
                                              WEBSTER    PEOPLE'S CORP.     PRO FORMA     AND PRO FORMA    PRO FORMA
                                           (HISTORICAL)   (HISTORICAL)     ADJUSTMENTS    ADJUSTMENTS)     COMBINED
                                           ------------   ------------     -----------    ------------     --------

ASSETS                                                                (In Thousands)
Cash and Due from Depository
<S>                                          <C>               <C>           <C>               <C>           <C>   
   Institutions........................      $ 90,578          $5,081        $     -           $ 36      $   95,695
Interest-Bearing Deposits..............        23,702           4,934              -              -          28,636
Securities:
   Trading Securities at Fair Value....        62,440               -              -              -          62,440
   Available for Sale, at Market Value.     1,243,123         168,272         (1,952) (a)        79       1,409,522
   Held to Maturity (Market:     
     $489,466).........................       472,465          26,619              -              -         499,084
Loans Receivable, Net..................     3,431,896         261,799         (1,500) (c)         -       3,692,195
Accrued Interest Receivable............        30,942           4,484              -             33          35,459
Premises and Equipment, Net............        56,108           2,071         (1,100) (c)       220          57,299
Segregated Assets, Net.................        69,889               -              -              -          69,889
Foreclosed Properties, Net.............        13,519             287              -              -          13,806
Core Deposit Intangible................        44,971               -              -              -          44,971
Goodwill...............................             -           2,910              -          2,520 (f)       5,430
Prepaid Expenses and Other Assets......        43,986           2,642            340 (b)      1,396          48,364
                                          -----------     -----------    -----------     ----------      ----------
     TOTAL ASSETS......................    $5,583,619      $  479,099     $   (4,212)        $4,284      $6,062,790
                                           ==========      ==========     ==========         ======      ==========

LIABILITIES AND SHAREHOLDERS'
   EQUITY
Deposits...............................    $4,054,179      $  359,853     $        -         $    -      $4,414,032
Federal Home Loan Bank Advances........       660,945          46,045              -              -         706,990
Other Borrowings.......................       420,136          21,500              -            191         441,827
Advanced Payments by Borrowers for
   Taxes and Insurance.................        11,953           1,621              -              -          13,574
Accrued Expenses and Other
   Liabilities.........................        52,869           4,055          2,500 (c)      1,213          60,637
                                          -----------     -----------    -----------          -----      ----------
Total Liabilities......................     5,200,082         433,074          2,500          1,404       5,637,060
Corporation-Obligated Mandatorily
   Redeemable Capital Securities of
   Subsidiary Trust....................       100,000               -              -              -         100,000
                                          -----------     -----------    -----------    -----------     -----------

SHAREHOLDERS' EQUITY
   Common Stock........................           120           2,544         (2,527) (d)         -             137
   Paid-in Capital.....................       153,541          22,293         (7,455) (a,d)   2,880 (f)     171,259
   Retained Earnings...................       133,270          30,337         (5,100) (b,c)       -         158,507
   Less Treasury Stock at Cost.........        (1,710)         (8,839)         8,839  (d)         -          (1,710)
   Unrealized Gains (Losses), Net......           287            (310)          (469) (a)         -            (492)
   Less Employee Stock Ownership Plan
     Shares Purchased with Debt........        (1,971)              -              -              -          (1,971)
                                          ------------    -----------    -----------    -----------     ------------
Total Shareholders' Equity.............       283,537          46,025         (6,712)         2,880         325,730
                                          -----------     -----------    -----------    -----------     -----------
TOTAL LIABILITIES AND
   SHAREHOLDERS' EQUITY................    $5,583,619     $   479,099       $($4,212)        $4,284     $ 6,062,790
                                           ==========     ===========       ========         ======     ===========
</TABLE>

         The pro forma combined  statement of condition has not been adjusted to
reflect  any  of  the  improvements  in  operating   efficiencies  that  Webster
anticipates may occur in the future due to the Merger.

         See accompanying notes to pro forma combined financial statements.

                                     - 46 -
<PAGE>
WEBSTER FINANCIAL CORPORATION
PEOPLE'S SAVINGS FINANCIAL CORP.
PRO FORMA COMBINED STATEMENT OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 1997
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>


                                                                   Webster      People's Corp.         Pro Forma
                                                                (historical)    (historical)            Combined
                                                                ------------    ------------            --------

INTEREST INCOME:
<S>                                                           <C>                 <C>              <C>          
  Loans and Segregated Assets.............................    $      67,338       $     5,120      $      72,458
  Securities..............................................           24,688             3,396             28,084
                                                              -------------       -----------      -------------
     Total Interest Income................................           92,026             8,516            100,542
INTEREST EXPENSE:
  Interest on Deposits....................................           39,315             3,641             42,956
  Interest on Borrowings..................................           11,340             1,013             12,353
                                                              -------------       -----------      -------------
     Total Interest Expense...............................           50,655             4,654             55,309
     Net Interest Income..................................           41,371             3,862             45,233
  Provision for Loan Losses...............................            7,025               240              7,265
                                                              -------------       -----------      -------------
  Net Interest Income after Provision for Loan Losses.....           34,346             3,622             37,968
NONINTEREST INCOME:
  Fees and Service Charges................................            5,603               655              6,258
  Gain on Sale of Loans and Securities, Net...............              537                 5                542
  Other Noninterest Income................................            1,165                81              1,246
                                                              -------------       -----------      -------------
    Total Noninterest Income..............................            7,305               741              8,046
                                                              -------------       -----------      -------------
NONINTEREST EXPENSES:
  Salaries and Employee Benefits..........................           14,596             1,295             15,891
  Occupancy Expense of Premises...........................            2,949               275              3,224
  Furniture and Equipment Expenses........................            2,701               254              2,955
  Federal Deposit Insurance Premiums......................              247                 5                252
  Foreclosed Property Expenses and
     Provisions, Net......................................              437                35                472
  Core Deposit Amortization...............................            1,471                 -              1,471
  Marketing Expenses......................................            1,494                70              1,564
  Non-Recurring Expenses..................................           19,858                 -             19,858
  Capital Securities Expenses.............................            1,648                 -              1,648
  Other Operating Expenses................................            5,458               678              6,136
                                                              -------------       -----------      -------------
    Total Noninterest Expenses............................           50,859             2,612             53,471
                                                              -------------       -----------      -------------
Income (Loss) before Income Taxes.........................           (9,208)            1,751             (7,457)
Income Taxes..............................................           (4,250)              677             (3,573)
                                                              --------------      -----------      --------------
NET INCOME (LOSS)                                             $      (4,958)      $     1,074      $      (3,884)
                                                              ==============      ===========      ==============

NET INCOME (LOSS) PER COMMON SHARE:(e)
     Primary..............................................    $        (0.41)     $     0.54       $       (0.28)
                                                              ===============     ==========       ==============
     Fully Diluted........................................    $        (0.41)     $     0.54       $       (0.28)
                                                              ===============     ==========       ==============
</TABLE>


     The pro forma combined statement of income has not been adjusted to reflect
any of the improvements in operating  efficiencies that Webster  anticipates may
occur in the future due to the Merger.

     See accompanying notes to pro forma combined financial statements.

                                     - 47 -
<PAGE>
WEBSTER FINANCIAL CORPORATION
PEOPLE'S SAVINGS FINANCIAL CORP.
PRO FORMA COMBINED STATEMENT OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 1996
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                   Webster      People's Corp.         Pro Forma
                                                                (historical)    (historical)            Combined
                                                                ------------    ------------            --------

INTEREST INCOME:
<S>                                                           <C>                 <C>              <C>          
  Loans and Segregated Assets.............................    $      62,608       $     4,781      $      67,389
  Securities..............................................           21,571             2,278             23,849
                                                              -------------       -----------      -------------
     Total Interest Income................................           84,179             7,059             91,238
INTEREST EXPENSE:
  Interest on Deposits....................................           39,480             3,557             43,037
  Interest on Borrowings..................................            9,822               215             10,037
                                                              -------------       -----------      -------------
     Total Interest Expense...............................           49,302             3,772             53,074
     Net Interest Income..................................           34,877             3,287             38,164
  Provision for Loan Losses...............................            1,650                64              1,714
                                                              -------------       -----------      -------------
  Net Interest Income after Provision for Loan Losses.....           33,227             3,223             36,450
NONINTEREST INCOME:
  Fees and Service Charges................................            3,987               578              4,565
  Gain (Loss) on Sale of Loans and Securities, Net........              697               (89)               608
  Other Noninterest Income................................            1,050                77              1,127
                                                              -------------       -----------      -------------
    Total Noninterest Income..............................            5,734               566              6,300
                                                              -------------       -----------      -------------
NONINTEREST EXPENSES:
  Salaries and Employee Benefits..........................           13,380             1,249             14,629
  Occupancy Expense of Premises...........................            2,698               268              2,966
  Furniture and Equipment Expenses........................            1,905               221              2,126
  Federal Deposit Insurance Premiums......................              526                 1                527
  Foreclosed Property Expenses and
     Provisions, Net......................................            1,393                (1)             1,392
  Core Deposit Intangible.................................              913                 -                913
  Marketing Expenses......................................            1,422                25              1,447
  Non-Recurring Expenses..................................              500                 -                500
  Other Operating Expenses................................            3,942               605              4,547
                                                              -------------       -----------      -------------
    Total Noninterest Expenses............................           26,679             2,368             29,047
                                                              -------------       -----------      -------------
Income before Income Taxes................................           12,282             1,421             13,703
Income Taxes..............................................            4,594               533              5,127
                                                              -------------       -----------      -------------
NET INCOME                                                            7,688               888              8,576
Preferred Stock Dividends.................................              324                 -                324
                                                              -------------       -----------      -------------
Net Income Available to Common Shareholders...............    $       7,364       $       888      $       8,252
                                                              =============       ===========      =============

NET INCOME PER COMMON SHARE:(e)
     Primary..............................................    $        0.62       $     0.45       $        0.60
                                                              =============       ==========       =============
     Fully diluted........................................    $        0.60       $     0.45       $        0.58
                                                              =============       ==========       =============
</TABLE>


     The pro forma combined statement of income has not been adjusted to reflect
any of the improvements in operating  efficiencies that Webster  anticipates may
occur in the future due to the Merger.

     See accompanying notes to pro forma combined financial statements.

                                     - 48 -
<PAGE>



WEBSTER FINANCIAL CORPORATION
PEOPLE'S SAVINGS FINANCIAL CORP.
PRO FORMA COMBINED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1996
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                   Webster      People's Corp.         Pro Forma
                                                                (historical)    (historical)            Combined
                                                                ------------    ------------            --------

INTEREST INCOME:
<S>                                                           <C>                 <C>              <C>          
  Loans and Segregated Assets.............................    $     266,056       $    19,558      $     285,614
  Securities..............................................           89,881            10,963            100,844
                                                              -------------       -----------      -------------
     Total Interest Income................................          355,937            30,521            386,458
INTEREST EXPENSE:
  Interest on Deposits....................................          159,498            14,436            173,934
  Interest on Borrowings..................................           41,495             1,992             43,487
                                                              -------------       -----------      -------------
     Total Interest Expense...............................          200,993            16,428            217,421
     Net Interest Income..................................          154,944            14,093            169,037
  Provision for Loan Losses...............................            8,850               938              9,788
                                                              -------------       -----------      -------------
  Net Interest Income after Provision for Loan Losses.....          146,094            13,155            159,249
NONINTEREST INCOME:
  Fees and Service Charges................................           19,790             2,452             22,242
  Gain (Loss) on Sale of Loans and Loan Servicing, Net....              783               (46)               737
  Gain (Loss) on Sale of Securities, Net..................            4,153               (20)             4,133
  Other Noninterest Income................................            4,798               269              5,067
                                                              -------------       -----------      -------------
    Total Noninterest Income..............................           29,524             2,655             32,179
                                                              -------------       -----------      -------------
NONINTEREST EXPENSES:
  Salaries and Employee Benefits..........................           55,778             4,924             60,702
  Occupancy Expense of Premises...........................           11,285             1,052             12,337
  Furniture and Equipment Expenses........................           10,216               960             11,176
  Federal Deposit Insurance Premiums......................            1,575                 2              1,577
  Other Real Estate Owned Expenses and
     Provisions, Net......................................            3,389               118              3,507
  Core Deposit Intangible Amortization....................            5,338                 -              5,338
  Marketing Expenses......................................            5,634               266              5,900
  Non-Recurring Expenses..................................            5,230                 -              5,230
  Other Operating Expenses................................           22,296             2,492             24,788
                                                              -------------       -----------      -------------
    Total Noninterest Expenses............................          120,741             9,814            130,555
                                                              -------------       -----------      -------------
Income Before Income Taxes................................           54,877             5,996             60,873
Income Taxes..............................................           20,390             1,982             22,372
                                                              -------------       -----------      -------------
NET INCOME                                                           34,487             4,014             38,501
Preferred Stock Dividends.................................            1,149                 -              1,149
                                                              -------------       -----------      -------------
Net Income Available to Common Shareholders...............    $      33,338       $     4,014      $      37,352
                                                              =============       ===========      =============

NET INCOME PER COMMON SHARE:(e)
     Primary..............................................    $        2.82       $     2.05       $        2.74
                                                              =============       ==========       =============
     Fully Diluted........................................    $        2.70       $     2.03       $        2.64
                                                              =============       ==========       =============
</TABLE>
    The pro forma combined statement of income  has not been adjusted to reflect
any of the improvements in operating  efficiencies that Webster  anticipates may
occur in the future due to the Merger.

     See accompanying notes to pro forma combined financial statements.

                                     - 49 -
<PAGE>
WEBSTER FINANCIAL CORPORATION
PEOPLE'S SAVINGS FINANCIAL CORP.
PRO FORMA COMBINED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1995
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

                                                                   Webster      People's Corp.         Pro Forma
                                                                (historical)    (historical)            Combined
                                                                ------------    ------------            --------

INTEREST INCOME:
<S>                                                           <C>                 <C>              <C>          
  Loans and Segregated Assets.............................    $     219,636       $    18,297      $     237,933
  Securities..............................................           85,764             9,225             94,989
                                                              -------------       -----------      -------------
     Total Interest Income................................          305,400            27,522            332,922
INTEREST EXPENSE:
  Interest on Deposits....................................          144,402            13,229            157,631
  Interest on Borrowings..................................           38,706             1,254             39,960
                                                              -------------       -----------      -------------
     Total Interest Expense...............................          183,108            14,483            197,591
     Net Interest Income..................................          122,292            13,039            135,331
  Provision for Loan Losses...............................            5,625               101              5,726
                                                              -------------       -----------      -------------
  Net Interest Income after Provision for Loan Losses.....          116,667            12,938            129,605
NONINTEREST INCOME:
  Fees and Service Charges................................           15,644             2,131             17,775
  Gain on Sale of Loans and Loan Servicing, Net...........            4,615                29              4,644
  Gain (Loss) on Sale of Securities, Net..................              653              (121)               532
  Other Noninterest Income................................            4,747               204              4,951
                                                              -------------       -----------      -------------
    Total Noninterest Income..............................           25,659             2,243             27,902
                                                              -------------       -----------      -------------
NONINTEREST EXPENSES:
  Salaries and Employee Benefits..........................           48,167             4,558             52,725
  Occupancy Expense of Premises...........................            8,204               928              9,132
  Furniture and Equipment Expenses........................            7,362               893              8,255
  Federal Deposit Insurance Premium.......................            5,508               380              5,888
  Other Real Estate Owned Expenses and
     Provisions, Net......................................            5,801               453              6,254
  Core Deposit Intangible Amortization....................            1,444                 -              1,444
  Marketing Expenses......................................            4,603               226              4,829
  Non-Recurring Expenses..................................            6,371                 -              6,371
  Other Operating Expenses................................           15,667             2,171             17,838
                                                              -------------       -----------      -------------
    Total Noninterest Expenses............................          103,127             9,609            112,736
                                                              -------------       -----------      -------------
Income before Income Taxes................................           39,199             5,572             44,771
Income Taxes..............................................           13,266             2,184             15,450
                                                              -------------       -----------      -------------
NET INCOME                                                           25,933             3,388             29,321
Preferred Stock Dividends.................................            1,296                 -              1,296
                                                              -------------       -----------      -------------
Net Income Available to Common Shareholders...............    $      24,637       $     3,388      $      28,025
                                                              =============       ===========      =============

NET INCOME PER COMMON SHARE:(e)
     Primary..............................................    $        2.35       $     1.71       $        2.27
                                                              =============       ==========       =============
     Fully Diluted........................................    $        2.25       $     1.70       $        2.20
                                                              =============       ==========       =============
</TABLE>
     The pro forma combined statement of income has not been adjusted to reflect
any of the improvements in operating  efficiencies that Webster  anticipates may
occur in the future due to the acquisition of People's Corp.

     See accompanying notes to pro forma combined financial statements.

                                     - 50 -

<PAGE>
WEBSTER FINANCIAL CORPORATION
PEOPLE'S SAVINGS FINANCIAL CORP.
PRO FORMA COMBINED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1994
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                   Webster      People's Corp.         Pro Forma
                                                                (historical)    (historical)            Combined
                                                                ------------    ------------            --------

INTEREST INCOME:
<S>                                                           <C>                 <C>              <C>          
  Loans and Segregated Assets.............................    $     196,450       $    16,297      $     212,747
  Securities..............................................           71,652             8,765             80,417
                                                              -------------       -----------      -------------
     Total Interest Income................................          268,102            25,062            293,164
INTEREST EXPENSE:
  Interest on Deposits....................................          112,843             9,815            122,658
  Interest on Borrowings..................................           28,439             1,455             29,894
                                                              -------------       -----------      -------------
     Total Interest Expense...............................          141,282            11,270            152,552
     Net Interest Income..................................          126,820            13,792            140,612
  Provision for Loan Losses...............................            5,480               129              5,609
                                                              -------------       -----------      -------------
  Net Interest Income after Provision for Loan Losses.....          121,340            13,663            135,003
NONINTEREST INCOME:
  Fees and Service Charges................................           13,554             1,071             14,625
  Gain (Loss) on Sale of Loans and Loan Servicing, Net....              360              (376)               (16)
  Gain (Loss) on Sale of Securities, Net..................             (894)             (156)            (1,050)
  Other Noninterest Income................................            3,710               198              3,908
                                                              -------------       -----------      -------------
    Total Noninterest Income..............................           16,730               737             17,467
                                                              -------------       -----------      -------------
NONINTEREST EXPENSES:
  Salaries and Employee Benefits..........................           45,075             3,556             48,631
  Occupancy Expense of Premises...........................            7,790               844              8,634
  Furniture and Equipment Expenses........................            7,015               707              7,722
  Federal Deposit Insurance Premium.......................            8,512               696              9,208
  Other Real Estate Owned Expenses and
     Provisions, Net......................................            9,853               253             10,106
  Core Deposit Intangible Amortization....................            2,082                 -              2,082
  Marketing Expenses......................................            3,392               215              3,607
  Non-Recurring Expenses..................................            5,700                 -              5,700
  Other Operating Expenses................................           15,486             2,123             17,609
                                                              -------------       -----------      -------------
    Total Noninterest Expenses............................          104,905             8,394            113,299
                                                              -------------       -----------      -------------
Income before Income Taxes................................           33,165             6,006             39,171
Income Taxes..............................................            8,770             2,441             11,211
                                                              -------------       -----------      -------------
NET INCOME                                                           24,395             3,565             27,960
Preferred Stock Dividends.................................            1,716                 -              1,716
                                                              -------------       -----------      -------------
Net Income Available to Common Shareholders...............    $      22,679       $     3,565      $      26,244
                                                              =============       ===========      =============

NET INCOME PER COMMON SHARE:(e)
     Primary..............................................    $        2.31       $     1.76       $        2.22
                                                              =============       ==========       =============
     Fully Diluted........................................    $        2.19       $     1.76       $        2.12
                                                              =============       ==========       =============
</TABLE>

     The pro forma combined statement of income has not been adjusted to reflect
any of the improvements in operating  efficiencies that Webster  anticipates may
occur in the future due to the Merger.

     See accompanying notes to pro forma combined financial statements.

                                     - 51 -
<PAGE>



NOTES TO PRO FORMA COMBINED FINANCIAL STATEMENTS


(a)      Represents the  conversion to treasury stock and subsequent  retirement
         of 61,000 shares of People's Common Stock owned by Webster.

(b)      Represents  the  reversal  of the tax  effect  of the gain on  People's
         Common Stock currently owned by Webster.

(c)      Represents the estimated  merger related costs that will be incurred by
         Webster and  People's  Corp.  These costs are not  reflected in the Pro
         Forma  Combined  Statements  of Income  since these items do not have a
         continuing  impact upon Webster.  The following  table  summarizes  the
         financial  impact of the  additional  accruals as  reflected in the Pro
         Forma Combined Statement of Condition (in thousands):

         Credit Related:
                Additions to allowances for loan losses
                to conform to Webster credit policies              $     1,500

         Merger Related Costs:
                Compensation (severance and related costs)               2,500
                Writedown of fixed assets in preparation for sale        1,100
                Facilities (lease buyouts)                                 750
                Transaction costs (including investment bankers,
                  attorneys and accountants)                             1,100
                Miscellaneous expenses                                   1,750
                                                                   -----------
                 Total merger related costs                              7,200
                                                                   -----------
                 Total pre-tax adjustments                               8,700
                Income tax effect                                       (3,600)
                                                                   -----------
                 Net after-tax adjustments                         $     5,100
                                                                   ===========

         The above  estimated  Merger-related  costs  that will be  incurred  by
         Webster  and  People's  Corp.  include  only  those  expenses  that are
         estimated  to be  incurred  from the  transaction.  Compensation  costs
         include  estimated  severance  to People's  Corp.  employees  and other
         related  expenses  as a result  of  merging  administrative  staff  and
         consolidating  overlapping  branch  locations.  The  writedown of fixed
         assets represents the estimated loss on the sale of excess fixed assets
         due to consolidation of overlapping branch locations.

(d)      Represents the elimination of the historical  aggregate $1.00 per share
         par value of $2.5  million of People's  Corp.,  the issuance of Webster
         Common Stock at the aggregate $0.01 per share par value of $17,000, the
         elimination  of the treasury stock of People's Corp. and the net effect
         on paid-in capital.

(e)      Pro Forma  Combined  Webster and People's  Corp.  Net Income per Common
         Share data have been determined based upon (i) the combined  historical
         net  income  of  Webster  and  People's  Corp.  and (ii)  the  combined
         historical  weighted  average common  equivalent  shares of Webster and
         People's Corp. For the purposes of this  determination,  the historical
         weighted  average  common shares  outstanding  of People's  Corp.  were
         multiplied  by an assumed  .91892  Exchange  Ratio.  See "THE MERGER --
         Exchange Ratio."

(f)      Represents  the  issuance  of 76,800  shares net of a holdback of 8,500
         shares based on an estimated  market price of $37.50 of Webster  Common
         Stock in  exchange  for  Sachem  stock and the  corresponding  goodwill
         recorded in the purchase business combination.

                                     - 52 -
<PAGE>



                           MARKET PRICES AND DIVIDENDS

WEBSTER COMMON STOCK

         The  following  sets  forth  the  range of high and low sale  prices of
Webster Common Stock as reported on The Nasdaq National Market,  as well as cash
dividends paid during the periods indicated:

                                    Market Price                      Cash
                                    ------------                      ----
                                 High            Low             Dividends Paid
                                 ----            ---             --------------
Quarter Ended:
     March 31, 1995             $22.25         $18.00                 $0.16
     June 30, 1995               26.00          21.25                  0.16
     September 30, 1995          31.00          23.00                  0.16
     December 31, 1995           29.50          24.50                  0.16

     March 31, 1996              30.25          27.50                  0.16
     June 30, 1996               29.38          26.75                  0.16
     September 30, 1996          35.75          28.00                  0.18
     December 31, 1996           38.25          33.50                  0.18

     March 31, 1997              41.00          35.13                  0.18

     (through _______ __, 1997)

         On April 3, 1997, the last trading day prior to the public announcement
of the Merger,  the closing price of Webster Common Stock on The Nasdaq National
Market was $35.50.  On  __________  __, 1997 (the most recent  practicable  date
prior to the printing of this Proxy Statement/Prospectus),  the closing price of
Webster Common Stock on The Nasdaq National Market was $_____.

 PEOPLE'S COMMON STOCK

                                     Market Price                      Cash
                                     ------------                      ----
                                 High            Low              Dividends Paid
                                 ----            ---              --------------
Quarter Ended:
     March 31, 1995             $18.75         $17.50                  $ 0.22
     June 30, 1995               19.50          18.00                    0.22
     September 30, 1995          22.50          19.25                    0.22
     December 31, 1995           20.00          19.00                    0.22

     March 31, 1996              20.75          19.00                    0.22
     June 30, 1996               22.38          20.25                    0.23
     September 30, 1996          30.20          21.75                    0.23
     December 31, 1996           29.00          26.25                    0.23

     March 31, 1997              32.88          27.50                    0.23

     (through _______ __, 1997)


         On April 3, 1997, the last trading day prior to the public announcement
of the Merger, the closing price of People's Common Stock on The Nasdaq National
Market was $32.00.  On  __________  __, 1997 (the most recent  practicable  date
prior to the printing of this Proxy Statement/Prospectus),  the closing price of
People's Common Stock on The Nasdaq National Market was $____.

                                     - 53 -

<PAGE>


                    DESCRIPTION OF WEBSTER CAPITAL STOCK AND
                        COMPARISON OF SHAREHOLDER RIGHTS

         Set forth below is a description of Webster's capital stock, as well as
a summary of the material  differences between the rights of holders of People's
Common Stock and their prospective rights as holders of Webster Common Stock. If
the Merger Agreement is approved and adopted and the Merger is consummated,  the
holders of People's Common Stock will become holders of Webster Common Stock. As
a result,  Webster's  Restated  Certificate of Incorporation and Bylaws, and the
applicable  provisions of the Delaware General  Corporation Law, as amended (the
"DGCL"),  will  govern the rights of current  shareholders  of  People's  Common
Stock.  The  rights  of  those   shareholders  are  currently  governed  by  the
Certificate of  Incorporation  and Bylaws of People's Corp.,  and the applicable
provisions of the State of Connecticut  Stock  Corporation  Act, as amended (the
"Connecticut Corporation Law").

         The following comparison is based on the current terms of the governing
documents of Webster and People's  Corp.  and on the  provisions of the DGCL and
the  Connecticut  Corporation  Law.  The  discussion  is intended  to  highlight
important  similarities and differences between the rights of holders of Webster
Common Stock and People's Common Stock.

WEBSTER COMMON STOCK

         Webster is  authorized  to issue  30,000,000  shares of Webster  Common
Stock.  As of the Record Date,  __________  shares of Webster  Common Stock were
issued and  outstanding  and Webster had  outstanding  stock options  granted to
directors,  officers and other employees for __________ shares of Webster Common
Stock.  Webster has issued a warrant to Fleet Financial Group,  Inc. for 300,000
shares of Webster Common Stock.  Each share of Webster Common Stock has the same
relative  rights and is identical in all respects to each other share of Webster
Common Stock. The Webster Common Stock is non-withdrawable capital, is not of an
insurable type and is not insured by the FDIC or any other governmental entity.

         Holders of Webster  Common  Stock are entitled to one vote per share on
each matter  properly  submitted to shareholders  for their vote,  including the
election of directors.  Holders of Webster Common Stock do not have the right to
cumulate their votes for the election of directors,  and they have no preemptive
or  conversion  rights with  respect to any shares  that may be issued.  Webster
Common Stock is not subject to additional  calls or assessments by Webster,  and
all shares of Webster  Common  Stock  currently  outstanding  are fully paid and
nonassessable.  For a discussion of the voting  rights of Webster  Common Stock,
classification  of Webster's  Board of  Directors  and  provisions  of Webster's
Restated  Certificate of  Incorporation  and Bylaws that may prevent a change in
control of Webster or that would  operate only with respect to an  extraordinary
corporate transaction involving Webster or its subsidiaries, see "-- Certificate
of Incorporation and Bylaw Provisions."

         Holders  of  Webster  Common  Stock  and any  class or  series of stock
entitled to participate  therewith are entitled to receive dividends when and as
declared  by the  Board  of  Directors  of  Webster  out of any  assets  legally
available for  distribution.  No such  dividends or other  distributions  may be
declared or paid,  however,  unless all  accumulated  dividends  and any sinking
fund,  retirement fund or other retirement  payments have been paid, declared or
set aside on any class of stock  having  preference  as to payments of dividends
over the Webster Common Stock. In addition,  as described  below,  the Indenture
(as defined below) for the Senior Notes places certain restrictions on Webster's
ability to pay dividends on Webster Common Stock. See "-- Senior Notes."

         In the unlikely event of any liquidation,  dissolution or winding up of
Webster,  the holders of Webster  Common  Stock and any class or series of stock
entitled to participate therewith would be entitled to receive, after payment or
provision  for  payment of all debts and  liabilities  of Webster  and after the
liquidation  preferences of all outstanding  shares of any class of stock having
preference over the Webster Common Stock have been fully paid or set aside,  all
remaining assets of Webster available for distribution, in cash or in kind.

                                     - 54 -

<PAGE>

WEBSTER PREFERRED STOCK

         Webster's Restated Certificate of Incorporation authorizes its Board of
Directors, without further shareholder approval, to issue up to 3,000,000 shares
of serial  preferred stock for any proper  corporate  purpose.  In approving any
issuance of serial  preferred  stock, the Board of Directors has broad authority
to determine the rights and preferences of the serial preferred stock, which may
be issued in one or more  series.  These  rights  and  preferences  may  include
voting,  dividend,  conversion and liquidation  rights that may be senior to the
Webster Common Stock.

         Webster's  Series A Cumulative  Perpetual  Preferred  Stock  ("Series A
Stock") was issued in connection with the First  Constitution  acquisition.  See
"RISK  FACTORS -- Growth  through  Acquisitions."  All of the shares of Series A
Stock that were authorized and issued have been redeemed.  Webster's  Series B 7
1/2%  Cumulative  Convertible  Preferred  Stock ("Series B Stock") was issued in
part to redeem shares of Webster's Series A Stock. All of the shares of Series B
Stock that were  authorized  and issued have been redeemed.  Webster's  Series C
Participating  Preferred  Stock  ("Series C Stock") was authorized in connection
with a Rights Agreement, which was adopted in February 1996. Webster adopted the
Rights Agreement to protect  shareholders in the event of an inadequate takeover
offer or to deter  coercive or unfair  takeover  tactics.  Each right entities a
holder to purchase 1/1,000th of a share of Series C Stock upon the occurrence of
certain specified events. As of the date of this Proxy Statement/Prospectus,  no
shares of Series C Stock have been issued.

SENIOR NOTES

         The 8 3/4% Senior Notes due 2000 were issued by Webster in an aggregate
principal  amount of  $40,000,000  pursuant to an Indenture  (the  "Indenture"),
dated as of June 15, 1993,  between  Webster and Chemical  Bank, as trustee (the
"Trustee").  Certain provisions of the Indenture are summarized below because of
their impact on the Webster  Common  Stock.  The Senior Notes bear interest at 8
3/4% payable  semi-annually  on each June 30 and  December 30 until  maturity on
June 30,  2000.  The Senior  Notes are  unsecured  general  obligations  only of
Webster  and not of its  subsidiaries.  The Senior  Notes may not be redeemed by
Webster  prior  to  maturity.   This  provision  is  not  expected  to  have  an
anti-takeover  effect  since the  Notes  would be  assumed  by any  acquirer  of
Webster.  The Indenture  contains  covenants that limit Webster's ability at the
holding company level to incur additional Funded  Indebtedness  (defined below),
to  make  Restricted   Distributions  (defined  below),  to  engage  in  certain
dispositions affecting Webster Bank or its voting stock, to create certain liens
upon Webster's  assets at the holding company level (including a negative pledge
clause),  and to engage in mergers,  consolidations,  or a sale of substantially
all of Webster's assets unless certain  conditions are satisfied.  The Indenture
also  requires that Webster  maintain a specified  level of liquid assets at the
holding company level.

         RESTRICTIONS  ON  ADDITIONAL  INDEBTEDNESS.  The  Indenture  limits the
amount of Funded  Indebtedness  which  Webster  may  incur or  guarantee  at the
holding company level.  Funded  Indebtedness  includes any obligation of Webster
with a  maturity  in excess of one year for  borrowed  money,  for the  deferred
purchase price of property or services,  for capital lease payments,  or related
to the  guarantee of such  obligations.  Webster may not incur or guarantee  any
Funded  Indebtedness if, immediately after giving effect thereto,  the amount of
Funded  Indebtedness  of Webster at the holding  company  level,  including  the
Senior Notes, would be greater than 90% of Webster's  consolidated net worth. As
of March 31, 1997,  Webster's  consolidated  net worth was $325.7 million and it
had $42.0 million of Funded Indebtedness.

         RESTRICTED  DISTRIBUTIONS.   Under  the  Indenture,  Webster  may  not,
directly or  indirectly,  make any  Restricted  Distribution,  except in capital
stock of Webster,  if, at the time or after giving effect thereto:  (a) an event
of default  shall have  occurred  and be  continuing  under the  Indenture;  (b)
Webster  Bank  would  fail  to  meet  any  of  the  applicable  minimum  capital
requirements  under  OTS  regulations;   (c)  Webster  would  fail  to  maintain
sufficient  liquid  assets to comply  with the terms of the  covenant  described
under  "Liquidity  Maintenance"  below;  or  (d)  the  aggregate  amount  of all
Restricted  Distributions  subsequent  to March 31, 1993 would exceed the sum of
(i) $5 million, plus 

                                     - 55 -

<PAGE>

(ii) 75% of Webster's  aggregate  consolidated  net income (or if such aggregate
consolidated net income shall be a deficit,  minus 100% of such deficit) accrued
on a cumulative  basis in the period  commencing  on June 30, 1993 and ending on
the  last  day of the  fiscal  quarter  immediately  preceding  the  date of the
Restricted  Distribution,  and plus (iii) 100% of the net  proceeds  received by
Webster from any capital  stock issued by Webster  (other than to a  subsidiary)
subsequent to March 31, 1993.  As of March 31, 1997,  Webster had the ability to
pay $113.4 million in Restricted Distributions.

         Restricted Distribution means: (a) any dividend,  distribution or other
payment  (except for  dividends,  distributions  or payments  payable in capital
stock or dividends on the Series B Stock, which was previously  redeemed) on the
capital  stock  of  Webster  or  any  subsidiary  (other  than  a  wholly  owned
subsidiary);  (b) any payment to purchase, redeem, acquire or retire any capital
stock of Webster (other than the Series A Stock, which was previously  redeemed)
or the capital stock of any subsidiary  (other than a wholly-owned  subsidiary);
and (c) any payment by Webster of principal (whether a prepayment, redemption or
at maturity) of, or to acquire,  any  indebtedness  for borrowed money issued or
guaranteed by Webster (other than the Senior Notes or pursuant to a guarantee by
Webster of any borrowing by any employee  stock  ownership  plan  established by
Webster or a wholly  owned  subsidiary),  except that any such payment of, or to
acquire,  any such  indebtedness  for borrowed money that is not subordinated to
the  Senior  Notes  will  not  constitute  a  Restricted  Distribution  if  such
indebtedness was issued or guaranteed by Webster at a time when the Senior Notes
were rated in the same or higher rating  category as the rating  assigned to the
Senior  Notes by  Standard & Poor's  ("S&P")  at the time the Senior  Notes were
issued.

         LIQUIDITY MAINTENANCE.  The Indenture requires that Webster maintain at
all times, on an  unconsolidated  basis,  liquid assets in an amount equal to or
greater than 150% of the aggregate  interest expense on the Senior Notes and all
other  indebtedness  for borrowed  money of Webster for 12 full calendar  months
immediately following each determination date under the Indenture, provided that
Webster  will not be  required to  maintain  such liquid  assets once the Senior
Notes have been rated "BBB-" or higher by S&P for six calendar months and remain
rated in such category.

CAPITAL SECURITIES

         In January  1996,  Webster  raised  $100  million  through  the sale of
capital  securities that will be used for general  corporate  purposes.  Webster
formed a  business  trust for the  purpose  of issuing  capital  securities  and
investing the net proceeds in the Capital Debentures.

CERTIFICATE OF INCORPORATION AND BYLAW PROVISIONS

         GENERAL.  Certain provisions included in Webster's Restated Certificate
of  Incorporation  and Bylaws may serve to entrench  current  management  and to
prevent  a change in  control  of  Webster  even if  desired  by a  majority  of
shareholders.  These provisions are designed to encourage potential acquirers to
negotiate  directly  with the Board of  Directors  of Webster and to  discourage
other  takeover  attempts.  The  following  discussion  is a general  summary of
certain  provisions  of Webster's  Restated  Certificate  of  Incorporation  and
Bylaws,  and a comparison of those  provisions to similar types of provisions in
the Certificate of Incorporation  and Bylaws of People's Corp. The discussion is
necessarily  general  and,  with  respect to  provisions  contained in Webster's
Restated  Certificate of Incorporation  and Bylaws,  reference should be made to
the document in question,  each of which is an exhibit to Webster's registration
statement.

         DIRECTORS.  Certain  provisions of Webster's  Restated  Certificate  of
Incorporation  and Bylaws will impede  changes in majority  control of Webster's
Board of Directors.  The Restated Certificate of Incorporation provides that the
Board of Directors  will be divided into three  classes,  with directors in each
class  elected for  three-year  staggered  terms.  The Restated  Certificate  of
Incorporation  further provides that the size of the Board of Directors shall be
within a 7 to 15 range.  The Bylaws  currently  provide  that there  shall be 12
directors.

                                     - 56 -

<PAGE>


         Webster's Restated Certificate of Incorporation and Bylaws provide that
a vacancy  occurring in the Board of Directors,  including a vacancy  created by
any increase in the number of  directors,  shall be filled for the  remainder of
the unexpired term by a majority vote of the directors then in office. Webster's
Restated  Certificate of  Incorporation  provides that a director may be removed
only for cause and then only by the affirmative  vote of at least  two-thirds of
the  total  votes  eligible  to  be  voted  at a  duly  constituted  meeting  of
shareholders  called for that purpose and that 30 days'  written  notice must be
provided to any director or directors  whose  removal is to be  considered  at a
shareholders' meeting.

         The  provisions  of the  Certificate  of  Incorporation  and  Bylaws of
People's  Corp.  with regard to directors  are similar to those of Webster.  The
Certificate  of  Incorporation  of People's  Corp.  provides  that the number of
directors  shall not be less than 3 and the Bylaws  provide that the range as to
the number of directors shall be 10 to 16. The Bylaws of People's Corp.  provide
that for any fiscal year,  the number of positions on the Board of Directors may
be increased by no more than two. The Certificate of Incorporation and Bylaws of
People's  Corp.  provide that any director may be removed  without  cause by the
affirmative  vote of the  holders  of at least  80% of the  voting  power of the
issued  and  outstanding  shares  entitled  to  vote  thereon  at a  meeting  of
shareholders  called for such purpose;  provided,  however,  that if there is an
Interested   Shareholder  (defined  below),  such  80%  vote  must  include  the
affirmative  vote of at least  two-thirds  of the voting power of the issued and
outstanding  shares  entitled  to  vote  thereon  (excluding  shares  held by an
Interested  Shareholder).  The Bylaws  further  provide that any director may be
removed with cause by a majority vote of the Board of Directors.

         Webster's  Bylaws  impose  certain  restrictions  on the  nomination by
shareholders  of  candidates  for  election  to the Board of  Directors  and the
proposal by  shareholders  of business to be acted upon at an annual  meeting of
shareholders.  The Bylaws of People's  Corp.  contain a similar  restriction  on
shareholder  nominations but do not contain a provision  concerning the proposal
by  shareholders  of other  business  to the acted upon at a meeting.  Webster's
Bylaws provide that to be eligible for nomination as a director,  a nominee must
be a resident of the State of  Connecticut  at the time of his nomination or, if
not then a resident,  have been  previously a resident for at least three years.
Webster's  Bylaws further provide that each director is required to own not less
than 100 shares of Webster Common Stock. Webster's Bylaws also provide that more
than three consecutive absences from regular meetings of the Board of Directors,
unless  excused  by  a  Board  resolution,   shall  automatically  constitute  a
resignation.  The Bylaws of People's Corp.  provide that a director's failure to
maintain an attendance record of 75% at Board meetings for two consecutive years
shall  automatically  result  in the  vacation  of such  office.  The  Bylaws of
People's Corp.  further provide that no person shall be eligible for election or
re-election  as a director  after such person  reaches the age of 70 years,  and
that such office will become vacant at the next annual meeting of  shareholders.
Webster's  Bylaws also contain a provision  prohibiting  certain  contracts  and
transactions  between  Webster and its  directors and officers and certain other
entities unless certain procedural requirements are satisfied.

         CALL  OF  SPECIAL   MEETINGS.   Webster's   Restated   Certificate   of
Incorporation  provides that a special meeting of shareholders  may be called at
any time but only by the  Chairman,  the President or by the Board of Directors.
Shareholders  are not authorized to call a special  meeting.  The Certificate of
Incorporation  and Bylaws of People's  Corp.  provide  that except as  otherwise
required by law, a special meeting of shareholders  may be called at any time by
the  Chairman,  the  President  or the Board of  Directors,  or by a vote of the
holders  of 35% of the  issued  and  outstanding  shares  entitled  to vote at a
meeting of shareholders.

         SHAREHOLDER ACTION WITHOUT A MEETING. Webster's Restated Certificate of
Incorporation  provides that  shareholders may act by unanimous written consent.
The  Certificate of  Incorporation  of People's  Corp.  provides that any action
required or permitted to be taken by shareholders must be taken at a duly called
annual or special meeting and not by any consent in writing.

                                     - 57 -

<PAGE>


         LIMITATION ON LIABILITY OF DIRECTORS. Webster's Restated Certificate of
Incorporation  provides  that no  director  shall be  personally  liable  to the
corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty as a director  other than  liability  (i) for any breach of the  director's
duty of  loyalty  to the  corporation  or its  shareholders,  (ii)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of law,  (iii) for any  payment of a dividend  or approval of a stock
repurchase  that is  illegal  under  Section  174 of the  DGCL,  or (iv) for any
transaction  from which a director  derived an improper  personal  benefit.  The
Bylaws of People's Corp.  provide that the corporation  shall indemnify,  to the
fullest  extent  permitted by the  Connecticut  Corporation  Law, its  officers,
directors,  employees and other persons specified in such statute, and authorize
the corporation to obtain insurance with respect to such liabilities.

         CUMULATIVE  VOTING.  Webster's  Restated  Certificate of  Incorporation
denies cumulative voting rights in the election of directors. The Certificate of
Incorporation  of People's  Corp.  requires a certain  shareholder  vote for the
addition of cumulative voting. See "-- Amendment of Certificate of Incorporation
and Bylaws."

         NOTICE OF SHAREHOLDER MEETINGS. Webster's Bylaws require that notice be
given  not less than 20 nor more than 50 days  prior to each  annual or  special
meeting of  shareholders.  The Bylaws of People's  Corp.  require that notice of
each  annual or special  meeting be mailed or  delivered  no less than seven nor
more than 50 days prior to a meeting.

         QUORUM.  Webster's  Bylaws provide that the holders of one-third of the
capital  stock  issued  and  outstanding  and  entitled  to  vote  at a  meeting
constitutes a quorum. The Bylaws of People's Corp. provide that the holders of a
majority  of the shares of issued and  outstanding  stock  entitled to vote at a
meeting constitutes a quorum.

         GENERAL VOTE. Except as otherwise required by law or Webster's Restated
Certificate of Incorporation or Bylaws, Webster's Bylaws provide that any matter
brought  before a meeting of  shareholders  shall be decided by the  affirmative
vote of a majority of the votes cast on the matter. The Bylaws of People's Corp.
provide  that  except  as  otherwise   provided  by  law,  the   Certificate  of
Incorporation  or the  Bylaws,  all  questions  shall be  decided by vote of the
holders of a majority of the shares present at a meeting.

         RECORD  DATE.  Webster's  Bylaws  provide  that  the  record  date  for
determination of shareholders  entitled to notice of or to vote at a meeting and
for certain other specified  purposes shall not be less than 20 nor more than 50
days  before the date of such  meeting or other  action.  The Bylaws of People's
Corp.  provide  that the record  date shall be not less than 10 nor more than 70
days prior to the date of the meeting or other action.

         AUTHORIZED AND OUTSTANDING  COMMON STOCK. See "-- Webster Common Stock"
as to authorized and currently  outstanding  shares of Webster Common Stock. The
Certificate of Incorporation of People's Corp.  authorizes  10,000,000 shares of
People's  Common Stock,  of which  _________  shares were  outstanding as of the
Record Date. In addition, as of the Record Date, there were outstanding People's
Options granted to directors, officers and other employees of People's Corp. for
__________  shares of People's Common Stock,  plus the Option for 476,167 shares
of People's Common Stock granted to Webster in connection with the Merger.

         AUTHORIZED AND  OUTSTANDING  SERIAL  PREFERRED  STOCK.  See "-- Webster
Preferred  Stock"  as to the  authorized  shares of  serial  preferred  stock of
Webster. The Certificate of Incorporation of People's Corp. authorizes 1,000,000
shares of serial  preferred  stock,  without par value,  of which no shares have
been issued and are outstanding.

         DIVIDEND AND LIQUIDATION RIGHTS. For a description of the provisions of
Webster's Restated  Certification of Incorporation with respect to dividends and
liquidation   rights,   see  "--  Webster  Common  Stock."  The  Certificate  of
Incorporation of People's Corp. provides that dividends on outstanding shares of
preferred stock shall be paid, declared or set aside prior to the payment of 

                                     - 58 -

<PAGE>

any dividends on People's Common Stock with respect to the same dividend period.
In the event of a  liquidation,  dissolution  or winding up, the  Certificate of
Incorporation  of  People's  Corp.  provides  that if the assets  available  for
distribution  to the preferred  stock of all series are  insufficient to pay the
full  preferential  amounts owing,  assets available for  distribution  shall be
distributed  ratably  among the  holders  of the  shares of  preferred  stock in
accordance  with  the  respective  preferential  amounts  payable  with  respect
thereto.  Once such  preferential  amounts are satisfied,  the remaining  assets
shall be  distributed  pro rata among the holders of shares of  People's  Common
Stock in accordance with their respective interests.

         APPROVALS FOR  ACQUISITIONS  OF CONTROL AND OFFERS TO ACQUIRE  CONTROL.
Webster's Restated Certificate of Incorporation prohibits any person (whether an
individual,  company  or group  acting in  concert)  from  acquiring  beneficial
ownership of 10% or more of Webster's  voting stock,  unless the acquisition has
received the prior approval of at least two-thirds of the outstanding  shares of
voting stock at a duly called meeting of shareholders  held for such purpose and
of all required federal regulatory authorities.  Furthermore, no person may make
an offer to acquire 10% or more of  Webster's  voting  stock  without  obtaining
prior  approval  of the  offer  by at least  two-thirds  of  Webster's  Board of
Directors or, alternatively, before the offer is made, obtaining approval of the
acquisition  from the OTS.  These  provisions  do not apply to the  purchase  of
shares by  underwriters  in connection  with a public offering or employee stock
ownership  plan  or  other  employee  benefit  plan  of  Webster  or  any of its
subsidiaries,  and the  provisions  remain  effective only so long as an insured
institution is a majority-owned subsidiary of Webster. Shares acquired in excess
of these limitations are not entitled to vote or take other  shareholder  action
or be  counted  in  determining  the  total  number  of  outstanding  shares  in
connection with any matter involving shareholder action. These excess shares are
also subject to transfer to a trustee,  selected by Webster, for the sale on the
open market or otherwise, with the expenses of the trustee to be paid out of the
proceeds of such sale. The Certificate of  Incorporation  of People's Corp. does
not contain a similar provision.

         PROCEDURES  FOR  CERTAIN  BUSINESS  COMBINATIONS.   Webster's  Restated
Certificate of Incorporation requires that certain business combinations between
Webster (or any majority-owned subsidiary thereof) and a 10% or more shareholder
or its affiliates or associates  (collectively,  the  "Interested  Shareholder")
either (i) be approved by at least 80% of the total number of outstanding shares
of voting  stock of  Webster,  or (ii) be  approved  by at least  two-thirds  of
Webster's  continuing  directors  (persons   unaffiliated  with  the  Interested
Shareholder  and serving prior to the Interested  Shareholder  becoming such) or
meet certain price and procedure requirements that provide for consideration per
share  generally  equal  to that  paid  by the  Interested  Shareholder  when it
acquired  its  block of  stock.  The  types  of  business  combinations  with an
Interested   Shareholder   covered  by  this  provision  include:   any  merger,
consolidation and share exchange; any sale, lease, exchange, mortgage, pledge or
other transfer of assets other than in the usual and regular course of business;
an issuance or transfer of equity securities having an aggregate market value in
excess of 5% of  aggregate  market value of Webster's  outstanding  shares;  the
adoption of any plan or proposal of  liquidation  proposed by or on behalf of an
Interested Shareholder; and any reclassification of securities, recapitalization
of  Webster  or  any  merger  or  consolidation  of  Webster  with  any  of  its
subsidiaries  or any other  transaction  which has the effect of increasing  the
proportionate ownership interest of the Interested Shareholder.  The Certificate
of  Incorporation of People's Corp.  contains similar  provisions as to business
combinations,  except that it provides that in addition to approval by the Board
of  Directors  and the  affirmative  vote of the  holders of at least 80% of the
voting power of the then  outstanding  shares of voting stock,  the  affirmative
vote  of  the  holders  of at  least  two-thirds  of  the  voting  power  of the
outstanding  shares of voting stock is also  required  (excluding  all shares of
voting  stock  beneficially  owned  by an  Interested  Shareholder).  Also,  the
Certificate  of  Incorporation  of People's  Corp.  provides  that for  mergers,
consolidations and share exchanges, such voting requirements do not apply if the
business combination is approved by the Board of Directors prior to the time the
Interested  Shareholder  becomes  such or if certain  fair  price and  procedure
requirements  are  satisfied.   For  other  business   combinations,   only  the
requirement with respect to Board approval  described in the preceding  sentence
must be satisfied.  Webster's  Restated  Certificate of  Incorporation  excludes
employee stock  purchase  plans and other employee  benefit plans of Webster and
any of its  subsidiaries  from the definition of "Interested  Shareholder."  The
Certificate of  

                                     - 59 -

<PAGE>

Incorporation  of People's Corp.  includes  certain  persons who acquired voting
stock from an  Interested  Shareholder  within a two year period other than in a
public  offering  within the meaning of the  Securities Act and does not exclude
employee benefit plans from the definition of "Interested Shareholder."

         ANTI-GREENMAIL.   Webster's   Restated   Certificate  of  Incorporation
requires approval by a majority of the outstanding shares of voting stock before
Webster may  directly or  indirectly  purchase or  otherwise  acquire any voting
stock  beneficially  owned by a holder of 5% percent or more of Webster's voting
stock,  if such holder has owned the shares for less than two years.  Any shares
beneficially  held by such person are  required  to be  excluded in  calculating
majority  shareholder  approval.  This  provision  would not apply to a pro rata
offer made by Webster to all of its shareholders in compliance with the Exchange
Act and the rules and  regulations  thereunder  or a purchase of voting stock by
Webster if the Board of Directors  has  determined  that the purchase  price per
share  does  not  exceed  the  fair  market  value  of such  voting  stock.  The
Certificate of  Incorporation  of People's Corp.  contains a similar  provision,
except  that the  applicable  percentage  is 3%, it does not  contain the market
value exception described above, it excludes employee stock ownership plans, and
it applies to certain affiliates of the corporation and certain assignees.

         CRITERIA FOR  EVALUATING  OFFERS.  Webster's  Restated  Certificate  of
Incorporation  provides  that  the  Board  of  Directors,  when  evaluating  any
acquisition  offers,  shall  give due  consideration  to all  relevant  factors,
including,  without limitation,  the economic effects of acceptance of the offer
on depositors,  borrowers and employees of its insured institution  subsidiaries
and on the  communities in which such  subsidiaries  operate or are located,  as
well as on the ability of such subsidiaries to fulfill the objectives of insured
institutions under applicable federal statutes and regulations.  The Certificate
of  Incorporation  of People's  Corp.  contains a similar  provision  which also
applies to  transactions  involving a subsidiary and which requires the Board of
Directors to consider the long-term and  short-term  interests of the companies,
the  economic  effect  on other  customers,  suppliers  and  creditors,  and the
long-term and short-term interests of the shareholders of the corporation or any
subsidiary, including the possibility that those interests may best be served by
the continued independence of the corporation.

         AMENDMENT TO CERTIFICATE  OF  INCORPORATION  AND BYLAWS.  Amendments to
Webster's  Restated  Certificate of  Incorporation  must be approved by at least
two-thirds of Webster's Board of Directors at a duly constituted  meeting called
for such purpose and also by shareholders by the affirmative  vote of at least a
majority  of the shares  entitled  to vote  thereon at a duly  called  annual or
special meeting; provided,  however, that approval by the affirmative vote of at
least  two-thirds of the shares  entitled to vote thereon is generally  required
for certain provisions.  In addition,  the provisions regarding certain business
combinations  may be amended only by the affirmative vote of at least 80% of the
shares  entitled  to  vote  thereon.  Webster's  Bylaws  may be  amended  by the
affirmative  vote  of at  least  two-thirds  of the  Board  of  Directors  or by
shareholders by at least  two-thirds of the total votes eligible to be voted, at
a  duly  constituted  meeting  called  for  such  purpose.  The  Certificate  of
Incorporation  of  People's  Corp.  provides  that the  affirmative  vote of the
holders of at least 80% of the voting power of the issued and outstanding shares
entitled to vote thereon is required to approve amendments to certain provisions
of the Certificate of Incorporation (the provisions  regarding  amendment of the
Certificate of  Incorporation,  directors,  certain business  combinations,  the
calling  of  special  meetings  of  shareholders,  vacancies  on  the  Board  of
Directors,  removal of directors,  notice of nominations of directors other than
by the Board or committee,  shareholder action without a meeting,  greenmail and
the  criteria  for  evaluating  certain  offers,  as  well  as the  addition  of
cumulative  voting);   provided,   however,  that  if  there  is  an  Interested
Shareholder,  such 80% vote most include the  affirmative  vote of not less that
two-thirds of the voting power held by  shareholders  other than the  Interested
Shareholder.  The Certificate of Incorporation  of People's Corp.  provides that
the Bylaws may be amended by the Board of  Directors  or the  shareholders.  The
Bylaws of People's  Corp.  provide that  amendment by  shareholders  requires at
least a majority of the voting power of the shares entitled to vote thereon. The
Certificate  of  Incorporation  and Bylaws  provide that  amendments  to certain
provisions  of the Bylaws  (the  provisions  related  to the  calling of special
meetings of  shareholders,  directors,  shareholder 

                                     - 60 -

<PAGE>

nomination  of directors and  amendments  to the Bylaws)  require the vote of at
least 80% of the voting power of the issued and  outstanding  shares entitled to
vote thereon at a duly  constituted  meeting called for such purpose,  which 80%
vote must  include the  affirmative  vote of at least  two-thirds  of the voting
power of the issued and  outstanding  shares  entitled to vote  thereon  held by
shareholders other than an Interested Shareholder.

APPLICABLE LAW

         The following  discussion is a general summary of certain provisions of
Delaware,  Connecticut and federal statutory and regulatory  provisions that may
be deemed to have an "anti-takeover" effect.

         DELAWARE  TAKEOVER  STATUTE.  Section  203 of the DGCL  (the  "Delaware
Takeover Statute") applies to Delaware corporations with a class of voting stock
listed on a national securities exchange, authorized for quotation on the NASDAQ
Stock  Market,  or held of  record  by  2,000  or more  persons,  and  restricts
transactions  which may be entered into by such a corporation and certain of its
shareholders.  The  Delaware  Takeover  Statute  provides,  in  essence,  that a
shareholder  acquiring  more  than  15% of the  outstanding  voting  stock  of a
corporation  subject to the statute and such person's  affiliates and associates
(each,  an "Interested  Person") but less than 85% of such shares may not engage
in certain  "Business  Combinations"  (as defined)  with the  corporation  for a
period of three years subsequent to the date on which the shareholder  became an
Interested  Person  unless  (i)  prior to such date the  corporation's  board of
directors  approved either the Business  Combination or the transaction in which
the shareholder became an Interested Person or (ii) the Business  Combination is
approved by the corporation's  board of directors and authorized by a vote of at
least two-thirds of the outstanding voting stock of the corporation not owned by
the Interested Person.

         The Delaware  Takeover Statute defines the term "Business  Combination"
to include a wide variety of transactions with or caused by an Interested Person
in which the Interested Person receives or could receive a benefit on other than
a pro rata basis with  other  shareholders,  including  mergers,  certain  asset
sales,  certain  issuances  of  additional  shares  to  the  Interested  Person,
transactions with the corporation  which increase the proportionate  interest of
the Interested  Person or transactions  in which the Interested  Person receives
certain other benefits.

         CONNECTICUT   REGULATORY   RESTRICTIONS   ON   ACQUISITIONS  OF  STOCK.
Connecticut  banking  statutes  prohibit any person from  directly or indirectly
offering to acquire or acquiring voting stock of a Connecticut-chartered savings
bank (such as PSB&T),  a federal  savings  bank having its  principal  office in
Connecticut (such as Webster Bank) or a holding company of any such entity (such
as Webster  or  People's  Corp.),  that would  result in such  person  becoming,
directly or indirectly,  the  beneficial  owner of more than 10% of any class of
voting  stock  of such  entity  unless  such  person  had  previously  filed  an
acquisition  statement  with the  Connecticut  Commissioner  and  such  offer or
acquisition has not been disapproved by the Connecticut Commissioner.

         FEDERAL LAW. Federal law provides that, subject to certain  exemptions,
no person  acting  directly or  indirectly  or through or in concert with one or
more other persons may acquire  "control" of an insured  institution  or holding
company thereof,  without giving at least 60 days prior written notice providing
specified  information to the appropriate  federal banking agency (i.e., the OTS
in the case of Webster and Webster Bank,  the Federal  Reserve Board in the case
of People's Corp.  and the FDIC in the case of PSB&T).  "Control" is defined for
this purpose as the power,  directly or indirectly,  to direct the management or
policies of an insured institution or to vote 25 percent or more of any class of
voting securities of an insured institution.  Control is presumed to exist where
the  acquiring  party has voting  control of at least 10 percent of any class of
the institution's  voting securities which is registered under Section 12 of the
Exchange Act and is actively  traded.  The term "actively  traded" is defined in
the  regulation  to mean  securities  that are  either  listed  on a  securities
exchange or quoted on The Nasdaq National  Market.  The OTS or FDIC may prohibit
the  acquisition of control if such agency finds,  among other things,  that (i)
the acquisition would result in a monopoly or substantially  lessen competition;
(ii) the  financial  condition  of the  acquiring  person might  jeopardize  the
financial stability of the institution;

                                     - 61 -

<PAGE>

or (iii) the competence,  experience or integrity of any acquiring person or any
of the  proposed  management  personnel  indicates  that it would  not be in the
interest of the depositors or the public to permit the acquisition of control by
such person.


                         ADJOURNMENT OF SPECIAL MEETING

         The  holders of  People's  Common  Stock will be asked to  approve,  if
necessary,  the  adjournment of the Special  Meeting to solicit further votes in
favor of the Merger Agreement. The proxies of People's Corp. shareholders voting
against the Merger  Agreement  may not be used by management to vote in favor of
an adjournment pursuant to its discretionary authority.

                              SHAREHOLDER PROPOSALS

         Any proposal which a Webster shareholder wishes to have included in the
proxy materials of Webster with respect to Webster's 1998 Annual Meeting must be
received by Webster at Webster's  principal  executive offices at Webster Plaza,
Waterbury, Connecticut 06702 no later than December 1, 1997.

         If the Merger  Agreement  is  approved  and  adopted  and the Merger is
consummated, there will not be an annual meeting of the shareholders of People's
Corp.  in 1998.  However,  if the  Merger  is not  consummated,  People's  Corp.
anticipates  that its  1998  annual  meeting  will be held in  April  1998.  Any
proposal intended to be presented by a People's Corp.  shareholder for inclusion
in the proxy  statement of People's  Corp.  for its 1998 annual  meeting must be
received by  People's  Corp.  at its  principal  executive  offices at 123 Broad
Street, New Britain, Connecticut 06053 no later than November 21, 1997.

                                  OTHER MATTERS

         It is not expected that any matters other than those  described in this
Proxy  Statement/Prospectus  will be brought before the Special Meeting.  If any
other matters are presented,  however,  it is the intention of the persons named
in the  People's  Corp.  proxy  to  vote  such  proxy  in  accordance  with  the
determination  of a  majority  of the  Board of  Directors  of  People's  Corp.,
including,  without  limitation,  a motion to adjourn or  postpone  the  Special
Meeting to another  time and/or place for the purpose of  soliciting  additional
proxies in order to approve the Merger Agreement or otherwise.

                                     EXPERTS

         The  consolidated  financial  statements  of Webster  (as  restated  to
include DS  Bancor) at  December  31,  1996 and 1995,  and for each of the three
years in the period ended December 31, 1996, incorporated by reference into this
Proxy  Statement/Prospectus,  have been so  incorporated  in  reliance  upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
appearing in the  incorporated  materials  and given upon the  authority of that
firm as experts in accounting and auditing.

         The separate consolidated financial statements of Webster (excluding DS
Bancor) at December  31,  1996 and 1995,  and for each of the years in the three
year period ended December 31, 1996,  incorporated  by reference into this Proxy
Statement/Prospectus,  have been so  incorporated in reliance upon the report of
KPMG Peat Marwick LLP,  independent  certified public accountants,  appearing in
the incorporated  materials and given upon the authority of that firm as experts
in accounting and auditing.

         The consolidated financial statements of DS Bancor at December 31, 1996
and 1995 and for each of the three years in the period ended  December 31, 1996,
incorporated  by reference  into this Proxy  Statement/Prospectus,  have been so
incorporated  in  reliance  upon the  report of  Friedberg,  Smith & Co.,  P.C.,
independent   certified  public  accountants,   appearing  in  the  incorporated
materials  and given the  authority  of that firm as experts in  accounting  and
auditing.

         The consolidated financial statements of People's Corp. at December 31,
1996 and 1995, and for each of the years in the three year period ended December
31, 1996, incorporated by reference into this Proxy  Statement/Prospectus,  have
been incorporated  herein in reliance on the report of Coopers & Lybrand L.L.P.,
independent  accountants,  given upon the  authority  of that firm as experts in
accounting and auditing.

                                     - 62 -

<PAGE>


                                  LEGAL MATTERS

         The validity of the Webster Common Stock to be issued in the Merger has
been passed upon by Hogan & Hartson  L.L.P.,  Washington,  D.C.  Hogan & Hartson
L.L.P. will be passing upon certain tax matters in connection with the Merger.


                                     - 63 -
<PAGE>


                                                                      Appendix A
                                                                      ----------
ADVEST

ADVEST, INC.
A subsidiary of The Advest Group, Inc.              FINANCIAL INSTITUTIONS GROUP
- --------------------------------------------------------------------------------
Serving Investors Since 1898                          ONE ROCKEFELLER PLAZA
                                                      NEW YORK, NY 10020
                                                      TEL.:  (212) 584-4270
                                                      FAX:  (212) 584-4292
                                ________ __, 1997



Board of Directors
People's Savings Financial Corp.
123 Broad Street
New Britain, CT 06053

Members of the Board:

         People's  Savings  Financial  Corp.  ("People's"),   Webster  Financial
Corporation  ("Webster") and Webster  Subsidiary  Corporation  ("Merger Sub"), a
wholly owned  subsidiary  of Webster have entered into an Agreement  and Plan of
Merger dated as of April 4, 1997 (the  "Agreement"),  pursuant to which People's
will be  acquired  by  Webster  through  the  merger of Merger Sub with and into
People's (the "Merger").

         The Agreement  provides that each outstanding  share of People's common
stock, par value $1.00,  will be converted into and exchangeable for that number
of shares of Webster  Common  Stock,  par value $.01 per  share,  determined  by
dividing $34.00 by the Base Period Trading Price (as defined  below),  as may be
adjusted  as provided  below,  computed to five  decimal  places (the  "Exchange
Ratio").  The Exchange  Ratio will be determined by dividing  $34.00 by the Base
Period Trading  Price,  computed to five decimal  places.  The Exchange Ratio is
subject to adjustment such that if the Base Period Trading Price is greater than
$40.00,  the Exchange Ratio will be 0.85000 and if the Base Period Trading Price
is less than $34.00,  the Exchange  Ratio will be 1.00000.  Furthermore,  if the
Base Period  Trading  Price is less than  $32.00,  the Merger  Agreement  may be
terminated by People's unless Webster elects that the Exchange Ratio shall equal
1.06250,  which may  require  Webster to  register  additional  shares  with the
Securities  and Exchange  Commission.  For purposes of the  Agreement,  the term
"Base Period  Trading  Price" shall mean the average of the daily closing prices
per share for Webster Common Stock for the 15 consecutive  trading days on which
shares of Webster Common Stock are actually traded,  ending on the day preceding
the receipt of the last required federal bank regulatory approval.  The terms of
the proposed transaction are described in more detail in the Agreement.

         In connection  with executing the Agreement,  People's  entered into an
Option Agreement (the "Option Agreement") dated April 4, 1997, pursuant to which
People's  granted  Webster an irrevocable  option to acquire up to 476,167 newly
issued shares  (19.99%) of People's common stock at a price of $25.00 per share,
exercisable  upon the  occurrence  of  certain  events  specified  in the Option
Agreement. The Agreement also provides for the payment of certain expenses and a
$500,000 fee to Webster upon the occurrence of certain  events  specified in the
Agreement  in the event that the Merger is not  consummated.  The  Agreement  is
expected to be considered  by the  shareholders  of People's at a  shareholders'
meeting and  consummated  shortly after the receipt of shareholder and state and
federal regulatory approvals.

         You have asked us whether, in our opinion,  the Exchange Ratio is fair,
from a financial point of view, to the shareholders of People's.

                                      A-1
<PAGE>
Board of Directors
______ __, 1997
Page 2

         In arriving at the opinion set forth below, we have among other things:
reviewed the  Agreement  and the exhibits and  schedules  thereto;  reviewed the
Annual  Reports on Form 10-K for  People's  and Webster for 1996,  1995 and 1994
fiscal years,  and earnings press releases for the period  preceding the date of
this  letter;  reviewed  certain  financial  information  as filed with  federal
banking  agencies  for the years 1996,  1995 and 1994 for each of  People's  and
Webster;  reviewed  comparative  financial  and  operating  data on the  banking
industry and certain  institutions  which we deemed to be  comparable to each of
the companies;  reviewed the historical  market prices and trading  activity for
the common stock of each of People's and Webster and compared  them with certain
publicly-traded  companies  which we deemed to be  comparable  to each  company;
reviewed  certain  bank  mergers  and  acquisitions  on a  state,  regional  and
nationwide basis for  institutions  which we deemed to be comparable to People's
and compared  the proposed  consideration  with the  consideration  paid in such
other  mergers and  acquisitions  which we deemed  relevant;  conducted  limited
discussions  with members of senior  management  of each of People's and Webster
concerning the financial condition,  business,  and prospects of each respective
company;  and reviewed such other  financial  studies and analyses and performed
such other  investigations and took into account such other matters as we deemed
necessary.

         In preparing  this opinion we have assumed and relied upon the accuracy
and  completeness  of all  financial  and other  information  reviewed by us for
purposes  of  this  opinion,  and  we  have  not  independently   verified  such
information  nor have we undertaken an  independent  evaluation of the assets or
liabilities  of People's or  Webster.  Advest has been  retained by the Board of
Directors  of People's to act as financial  advisor to People's  with respect to
the  Merger and will  receive a fee for its  services  including  a fee for this
opinion.  This opinion is necessarily based upon circumstances and conditions as
they exist and can be evaluated by us as of the date of this letter. Our opinion
is directed to the Board of  Directors  of People's  and does not  constitute  a
recommendation  of any  kind  to any  shareholder  of  People's  as to how  such
shareholder  should vote at the  shareholders'  meeting to be held in connection
with the Merger.  We have  assumed for  purposes of this  opinion that there has
been no material change in the financial condition of either People's or Webster
from that existing on December 31, 1996.

         In reliance upon and subject to the foregoing,  it is our opinion that,
as of the date hereof,  the Exchange  Ratio is fair,  from a financial  point of
view, to the shareholders of People's.

                                                     Very truly yours,



                                                     Advest, Inc.


                                                     By:
                                                        ------------------------
                                                           Thomas G. Rudkin
                                                           Managing Director



                                      A-2
<PAGE>


                                                                      Appendix B
                                                                      ----------

          SECTIONS 33-855 TO 33-872 OF THE CONNECTICUT GENERAL STATUTES

SECTION 33-855.    DEFINITIONS

As used in sections 33-855 to 33-872, inclusive:

         (1)  "Corporation"  means the issuer of the shares  held by a dissenter
before the corporate action or the surviving or acquiring  corporation by merger
or share exchange of that issuer.

         (2)  "Dissenter"  means a  shareholder  who is entitled to dissent from
corporate  action under section  33-856 and who exercises that right when and in
the manner required by section 33-860 to 33-868, inclusive.

         (3) "Fair value", with respect to a dissenter's shares, means the value
of the shares  immediately  before the  effectuation of the corporate  action to
which the dissenter  objects,  excluding any  appreciation  or  depreciation  in
anticipation of the corporate action.

         (4) "Interest"  means interest from the effective date of the corporate
action  until the date of payment,  at the average  rate  currently  paid by the
corporation  on its principal bank loans or, if none, at a rate that is fair and
equitable under all the circumstances.

         (5)  "Record  shareholder"  means the person in whose  name  shares are
registered in the records of a corporation or the beneficial  owner of shares to
the  extent  of  the  rights  granted  by a  nominee  certificate  file  with  a
corporation.

         (6) "Beneficial shareholder" means the person who is a beneficial owner
of shares held in a voting trust or by a nominee as the record shareholder.

         (7)  "Shareholder"  means  the  record  shareholder  or the  beneficial
shareholder.

SECTION 33-856.  RIGHT TO DISSENT

         (a) A shareholder  is entitled to dissent from,  and obtain  payment of
the fair  value of his shares in the event of,  any of the  following  corporate
actions:

                  (1)  Consummation of a plan of merger to which the corporation
is a party (A) if  shareholder  approval is  required  for the merger by section
33-817 or the  certificate of  incorporation  and the shareholder is entitled to
vote on the merger or (B) if the corporation is a subsidiary that is merged with
its parent under section 33-818;

                  (2)  Consummation  of a plan of share  exchange  to which  the
corporation is a party as the corporation whose shares will be acquired,  if the
shareholder is entitled to vote on the plan;

                  (3)   Consummation   of  a  sale  or   exchange   of  all,  or
substantially  all, of the property of the  corporation  other than in the usual
and regular  course of business,  if the  shareholder is entitled to vote on the
sale or  exchange,  including a sale in  dissolution,  but not  including a sale
pursuant  to court  order or a sale for cash  pursuant to a plan by which all or
substantially  all of the net  proceeds of the sale will be  distributed  to the
shareholders within one year after the date of sale;

                  (4) An  amendment of the  certificate  of  incorporation  that
materially  and  adversely  affects  rights in respect of a  dissenter's  shares
because it: (A) Alters or  abolishes  a  preferential  right of the shares;  (B)
creates,  alters or  abolishes  a right in respect of  redemption,  including  a
provision  respecting a sinking fund for the  redemption or  repurchase,  of the
shares;  

                                      B-1

<PAGE>

(C)  alters or  abolishes  a  preemptive  right of the  holder of the  shares to
acquire  shares or other  securities;  (D)  excludes  or limits the right of the
shares to vote on any matter,  or to cumulate votes,  other than a limitation by
dilution  through  issuance of shares or other  securities  with similar  voting
rights;  or (E)  reduces  the  number of shares  owned by the  shareholder  to a
fraction of a share if the  fractional  share so created is to be  acquired  for
cash under section 33-668; or

                  (5) Any corporate  action taken pursuant to a shareholder vote
to the extent the  certificate of  incorporation,  bylaws or a resolution of the
board of directors  provides that voting or nonvoting  shareholders are entitled
to dissent and obtain payment for their shares.

         (b) Where the right to be paid the value of shares is made available to
a  shareholder  by this section,  such remedy shall be his  exclusive  remedy as
holder of such  shares  against the  corporate  transactions  described  in this
section,  whether or not he proceeds  as provided in sections  33-855 to 33-872,
inclusive.

SECTION 33-857.  DISSENT BY NOMINEES AND BENEFICIAL OWNERS

         (a) A record shareholder may assert dissenters' rights as to fewer than
all the shares  registered  in his name only if he dissents  with respect to all
shares  beneficially  owned by any one person and  notifies the  corporation  in
writing  of the name and  address  of each  person on whose  behalf  he  asserts
dissenters'  rights. The rights of a partial dissenter under this subsection are
determined  as if the shares as to which he dissents  and his other  shares were
registered in the names of different shareholders.

         (b) A beneficial shareholder may assert dissenters' rights as to shares
held on his  behalf  only if:  (1) He  submits  to the  corporation  the  record
shareholder's  written  consent  to the  dissent  not  later  than  the time the
beneficial  shareholder  asserts  dissenters'  rights;  and  (2) he does so with
respect to all shares of which he is the beneficial shareholder or over which he
has power to direct the vote.

SECTIONS  33-858, 33-859.  RESERVED FOR FUTURE USE

SECTION 33-860.  NOTICE OF DISSENTERS' RIGHTS

         (a) If proposed  corporate  action  creating  dissenters'  rights under
section 33-856 is submitted to a vote at a  shareholders'  meeting,  the meeting
notice  shall  state  that  shareholders  are  or  may  be  entitled  to  assert
dissenters' rights under section 33-855 to 33-872, inclusive, and be accompanied
by a copy of said sections.

         (b) If corporate  action  creating  dissenters'  rights  under  section
33-856 is taken without a vote of shareholders,  the corporation shall notify in
writing all shareholders  entitled to assert  dissenters' rights that the action
was taken and send them the dissenters' notice described in section 33-862.

SECTION 33-861.  NOTICE OF INTENT TO DEMAND PAYMENT

         (a) If proposed  corporate  action  creating  dissenters'  rights under
section 33-856 is submitted to a vote at a shareholders'  meeting, a shareholder
who wishes to assert  dissenters'  rights (1) shall  deliver to the  corporation
before the vote is taken written  notice of his intent to demand payment for his
shares if the proposed  action is effectuated  and (2) shall not vote his shares
in favor of the proposed action.

         (b) A shareholder  who does not satisfy the  requirements of subsection
(a) of this  section is not  entitled to payment for his shares  under  sections
33-855 to 33-872, inclusive.

                                      B-2

<PAGE>


SECTION 33-862.  DISSENTERS' NOTICE

         (a) If proposed  corporate  action  creating  dissenters'  rights under
section 33-856 is authorized at a shareholders'  meeting,  the corporation shall
deliver a written  dissenters'  notice to all  shareholders  who  satisfied  the
requirements of section 33-861.

         (b) The  dissenters'  notice shall be sent no later than ten days after
the corporate action was taken and shall:

                  (1) State where the payment  demand must be sent and where and
when certificates for certificated shares must be deposited;

                  (2) Inform  holders of  uncertificated  shares to what  extent
transfer of the shares will be restricted after the payment demand is received;

                  (3) Supply a form for demanding payment that includes the date
of the first  announcement  to news media or to shareholders of the terms of the
proposed  corporate  action and requires that the person  asserting  dissenters'
rights  certify  whether or not he acquired  beneficial  ownership of the shares
before that date;

                  (4) Set a date by  which  the  corporation  must  receive  the
payment demand, which date may not be fewer than thirty nor more than sixty days
after the date the subsection (a) of this section notice is delivered; and

                  (5) Be  accompanied  by a copy of  sections  33-855 to 33-872,
inclusive.

SECTION 33-863.  DUTY TO DEMAND PAYMENT

         (a) A shareholder sent a dissenters' notice described in section 33-862
must demand  payment,  certify whether he acquired  beneficial  ownership of the
shares  before  the date  required  to be set  forth in the  dissenters'  notice
pursuant to  subdivision  (3) of subsection  (b) of said section and deposit his
certificates in accordance with the terms of the notice.

         (b)  The  shareholder  who  demands  payment  and  deposits  his  share
certificates  under subsection (a) of this section retains all other rights of a
shareholder  until  these  rights are  canceled or modified by the taking of the
proposed corporate action.

         (c) A  shareholder  who does not demand  payment  or deposit  his share
certificates where required,  each by the date set in the dissenters' notice, is
not  entitled  to  payment  for his  shares  under  sections  33-855 to  33-872,
inclusive.

SECTION 33-864.  SHARE RESTRICTIONS

         (a) The corporation may restrict the transfer of uncertificated  shares
from the date the  demand  for their  payment  is  received  until the  proposed
corporate action is taken or the restrictions released under section 33-866.

         (b)  The  person  for  whom  dissenters'  rights  are  asserted  as  to
uncertificated  shares  retains all other  rights of a  shareholder  until these
rights are canceled or modified by the taking of the proposed corporate action.

SECTION 33-865.  PAYMENT

         (a) Except as  provided  in  section  33-867,  as soon as the  proposed
corporate action is taken, or upon receipt of a payment demand,  the corporation
shall pay each  dissenter  who  complied  

                                      B-3

<PAGE>

with section 33-863 the amount the corporation estimates to be the fair value of
his shares, plus accrued interest.

         (b) The payment shall be accompanied by: (1) The corporation's  balance
sheet as of the end of a fiscal year ending not more than sixteen  months before
the date of payment,  an income  statement for that year, a statement of changes
in shareholders' equity for that year and the latest available interim financial
statements,  if any; (2) a statement of the  corporation's  estimate of the fair
value of the shares; (3) an explanation of how the interest was calculated;  (4)
a statement of the dissenter's right to demand payment under section 33-860; and
(5) a copy of sections 33-855 to 33-872, inclusive.

SECTION 33-866.  FAILURE TO TAKE ACTION

         (a) If the  corporation  does not take the proposed action within sixty
days after the date set for demanding payment and depositing share certificates,
the corporation shall return the deposited certificates and release the transfer
restrictions imposed on uncertificated shares.

         (b) If after returning  deposited  certificates and releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters' notice under section 33-862 and repeat the payment demand procedure.

SECTION 33-867.  AFTER-ACQUIRED SHARES

         (a) A  corporation  may elect to withhold  payment  required by section
33-865 from a dissenter  unless he was the beneficial owner of the shares before
the  date  set  forth  in the  dissenters'  notice  as  the  date  of the  first
announcement  to news  media or to  shareholders  of the  terms of the  proposed
corporate action.

         (b) To the extent the  corporation  elects to  withhold  payment  under
subsection (a) of this section,  after taking the proposed  corporate action, it
shall estimate the fair value of the shares,  plus accrued  interest,  and shall
pay this amount to each  dissenter who agrees to accept it in full  satisfaction
of his demand.  The  corporation  shall send with its offer a  statement  of its
estimate of the fair value of the shares, an explanation of how the interest was
calculated  and a statement of the  dissenter's  right to demand  payment  under
section 33-868.

SECTION 33-868.  PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER
         (a) A  dissenter  may  notify  the  corporation  in  writing of his own
estimate of the fair value of his shares and amount of interest  due, and demand
payment of his estimate,  less any payment under section  33-865,  or reject the
corporation's offer under section 33-867 and demand payment of the fair value of
his shares and interest due, if:

                  (1) The dissenter  believes that the amount paid under section
33-865 or offered under section 33-867 is less than the fair value of his shares
or that the interest due is incorrectly calculated;

                  (2) The corporation fails to make payment under section 33-865
within sixty days after the date set for demanding payment; or

                  (3)  The  corporation,  having  failed  to take  the  proposed
action,  does not return the  deposited  certificates  or release  the  transfer
restrictions  imposed on uncertificated  shares within sixty days after the date
set for demanding payment.

         (b) A dissenter  waives his right to demand  payment under this section
unless he notifies the corporation of his demand in writing under subsection (a)
of this section within thirty days after the corporation made or offered payment
for his shares.

                                      B-4

<PAGE>


SECTIONS 33-869, 33-870.         RESERVED FOR FUTURE USE

SECTION. 33-871.  COURT ACTION

         (a) If a demand for payment under section 33-868 remains unsettled, the
corporation  shall commence a proceeding  within sixty days after  receiving the
payment  demand and petition the court to determine the fair value of the shares
and accrued interest. If the corporation does not commence the proceeding within
the sixty-day period, it shall pay each dissenter whose demand remains unsettled
the amount demanded.

         (b) The corporation shall commence the proceeding in the superior court
for the judicial district where a corporation's  principal office or, if none in
this state,  its registered  office is located.  If the corporation is a foreign
corporation  without a registered  office in this state,  it shall  commence the
proceeding in the superior court for the judicial  district where the registered
office of the domestic  corporation merged with or whose shares were acquired by
the foreign corporation was located.

         (c) The corporation shall make all dissenters, whether or not residents
of this state, whose demands remain unsettled parties to the proceeding as in an
action  against  their  shares and all parties must be served with a copy of the
petition.  Nonresidents  may be served by  registered  or  certified  mail or by
publication as provided by law.

         (d) The  jurisdiction of the court in which the proceeding is commenced
under  subsection  (b) of this section is plenary and  exclusive.  The court may
appoint one or more persons as  appraisers  to receive  evidence  and  recommend
decision on the question of fair value. The appraisers have the powers described
in the order  appointing  them,  or in any amendment to it. The  dissenters  are
entitled to the same discovery rights as parties in other civil proceedings.

         (e)  Each  dissenter  made a party to the  proceeding  is  entitled  to
judgment (1) for the amount,  if any, by which the court finds the fair value of
his shares,  plus interest,  exceeds the amount paid by the corporation,  or (2)
for the fair value,  plus accrued  interest,  of his  after-acquired  shares for
which the corporation elected to withhold payment under section 33-867.

SECTION 33-872.  COURT COSTS AND COUNSEL FEES

         (a) The court in an appraisal proceeding commenced under section 33-871
shall  determine  all  costs  of  the   proceeding,   including  the  reasonable
compensation and expenses of appraisers  appointed by the court. The court shall
assess the costs against the corporation, except that the court may assess costs
against all or some of the dissenters,  in amounts the court finds equitable, to
the extent the court finds the dissenters acted arbitrarily,  vexatiously or not
in good faith in demanding payment under section 33-868.

         (b) The court may also  assess the fees and  expenses  of  counsel  and
experts for the respective  parties,  in amounts the court finds equitable:  (1)
Against the corporation and in favor of any or all dissenters if the court finds
the corporation did not  substantially  comply with the requirements of sections
33-860  to  33-868,  inclusive;  or (2)  against  either  the  corporation  or a
dissenter,  in favor of any  other  party,  if the  court  finds  that the party
against whom the fees and expenses are assessed acted  arbitrarily,  vexatiously
or not in good faith with respect to the rights  provided by sections  33-855 to
33-872, inclusive.

         (c) If the court finds that the  services of counsel for any  dissenter
were of substantial benefit to other dissenters similarly situated, and that the
fees for those  services  should not be assessed  against the  corporation,  the
court may award to these counsel  reasonable  fees to be paid out of the amounts
awarded the dissenters who were benefited.

                                      B-5




<PAGE>

                      
                                                                      Appendix C
                                                                      ----------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the Quarterly Period Ended
                                 March 31, 1997

                        Commission File Number 34-0-18162


                        PEOPLE'S SAVINGS FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)


          Connecticut                                    06-1259026
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                     Identification No.)


   123 Broad Street, New Britain, CT                      06053
(Address of principal executive offices)                (ZIP Code)


                                (860) 224-7771
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES X   NO


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                2,545,824 shares issued and
                                outstanding, (including
                                636,961 shares in treasury)
                                as of April 30, 1997

                                Common Stock, par value $1.00 per share




                                        C-1

<PAGE>






                        PEOPLE'S SAVINGS FINANCIAL CORP.

                                Table of Contents


PART I - FINANCIAL INFORMATION                                   PAGE NO.
- ------------------------------                                   --------

Item 1.  Financial Statements (Unaudited)

     (a) Condensed Consolidated Balance Sheets -
         March 31, 1997 and December 31, 1996                        3

     (b) Condensed Consolidated Statements of Income -
         Three months ended March 31, 1997 and 1996                  4

     (c) Condensed Consolidated Statements of Cash Flows -
         Three months ended March 31, 1997 and 1996;                 5

     (d) Notes to the Condensed Consolidated Financial
         Statements - March 31, 1997                                 7


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                         11


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                           15

Item 2.  Changes in Securities                                       15

Item 3.  Defaults Upon Senior Securities                             15

Item 4.  Submission of Matters to a Vote of Security
         Holders                                                     15

Item 5.  Other Information                                           15

Item 6.  Exhibits and Reports on Form 8-K                            15











                                        C-2

<PAGE>




Part I. Financial Information
Item 1. Financial Statements

PEOPLE'S SAVINGS FINANCIAL CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands)
                                                 March 31,       December 31,
                                                    1997            1996
                                                (Unaudited)

Non-interest bearing deposits and cash             $5,081           $5,113
Federal funds sold and FHLB overnight deposits      4,934            4,509
   Cash and Cash Equivalents                       10,015            9,622
Investment securities
   Available for sale (at market)                 164,689          171,667
   Held to maturity (market value: $25,619 at
       March 31, 1997 and $28,015 at
        December 31, 1996)                         26,619           28,513
   Capital stock of the Federal Home Loan Bank      3,583            2,736
Loans held for sale                                   432            1,143
Loans, net (allowance for loan losses
             1997-$1,816; 1996-$1,577)            261,367          256,913
Bank premises and equipment                         2,071            2,136
Foreclosed real estate                                287              223
Accrued income receivable                           4,484            4,030
Goodwill                                            2,910            3,006
Other assets                                        2,642            2,405
Total Assets                                     $479,099         $482,394

Liabilities and Shareholders' Equity

Liabilities
Non-interest bearing demand deposits               $7,515           $8,301
Interest bearing deposits                         352,338          349,759
   Total deposits                                 359,853          358,060
Mortgagors' escrow accounts                         1,621            2,659
Advances from Federal Home Loan Bank of Boston     46,045           49,750
Securities sold under repurchase agreements        21,500           21,500
Accrued expenses                                    1,483            1,548
Other liabilities                                   2,572            2,676
Total Liabilities                                 433,074          436,193

Shareholders' Equity
Common stock, ($1.00 par  value),  10,000,000
  shares authorized; 2,543,824, and 2,542,824
  shares  issued and outstanding at March 31,
  1997  and  December 31, 1996,  respectively
  (including shares in treasury of 636,961 at
  March 31, 1997 and December 31, 1996,
  respectively)                                     2,544            2,543
Additional paid in capital                         22,293           22,140
Retained earnings                                  30,337           29,701
Unrealized gains (losses) on securities available
 for sale, net of taxes                              (310)             656
Cost of treasury stock                             (8,839)          (8,839)
Total Shareholders' Equity                         46,025           46,201
Total Liabilities and Shareholders' Equity       $479,099         $482,394

See notes to the condensed consolidated financial statements.


                                      C-3

<PAGE>
PEOPLE'S SAVINGS FINANCIAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollar amounts in thousands, except per share data)
unaudited
                                      Three Months Ended
                                          March 31,
                                       1997      1996
Interest Income:
  Loans, including fees              $5,120     $4,781
  Investment Securities               3,371      2,101
  Short-term Investments                 25        177
Total Interest Income                 8,516      7,059
Interest Expense:
  Interest on deposits                3,641      3,557
  Interest on borrowings              1,013        215
Total Interest Expense                4,654      3,772
Net Interest Income                   3,862      3,287
Provision for Loan Losses               240         64
Net Interest Income after Provision
  for Loan Losses                     3,622      3,223
Other Income:
  Service charges and fees              237        260
  Trust fees                            418        318
  Net Investment Securities Gains
   (Losses)                              10        (20)
  Trading Account Gains                   -          -
  Gains (Losses) on Loans Sold           (5)       (69)
  Other Operating Income                 81         77
Total Other Income                      741        566
Other Expenses:
  Salaries and Benefits               1,295      1,249
  Occupancy                             275        268
  Furniture and Equipment               254        221
  FDIC Deposit Insurance                  5          1
  Other Real Estate Expenses             35         (1)
  Other Operating Expenses              748        630
Total Other Expenses                  2,612      2,368
Income Before Income Taxes            1,751      1,421
Income Taxes                            677        533
Net Income                           $1,074       $888

Per Share Data:
Primary
Net Income                            $0.54      $0.45
Weighted Average Common Shares
   Outstanding                    1,978,934  1,963,923
Fully Diluted
Net Income                            $0.54      $0.45
Weighted Average Common Shares
   Outstanding                    1,967,826  1,968,574

Dividends Declared Per Share          $0.23      $0.22

See notes to condensed consolidated financial statements.

                                      C-4

<PAGE>

PEOPLE'S SAVINGS FINANCIAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands)
(Unaudited)                                               Three months ended
                                                               March 31,
                                                           1997       1996
Operating activities
  Net Income                                              $1,074       $888
  Adjustments to reconcile net income to net cash
   provided by operating activities:
     Provision for depreciation                              128        122
     Accretion and amortization of bond premiums
      and discounts, net                                     104         30
     Provision for loan losses                               240         64
     Amortization of net deferred loan fees                    4        (43)
     Decrease in loans held for sale                         961          -
     Realized investment securities (gains) losses           (10)        20
     Writedowns on foreclosed real estate                      -          8
     Goodwill amortization                                    96         96
     Increase (decrease) in accrued expenses                 (65)        43
     Other items, net                                       (124)      (741)
Net cash provided by operating activities                  2,408        487

Investing activities
  Purchases of available-for-sale securities               (2,492)  (14,366)
  Proceeds from sale of available-for-sale securities         315        14
  Proceeds from maturities of available-for-sale
     securities                                             7,438    14,364
  Purchases of held-to-maturity securities                      -         -
  Proceeds from maturities of held-to-maturity securities   1,880     2,157
  Purchases of Federal Home loan Bank stock                  (847)        -
  Net increase in loans                                    (5,061)   (5,327)
  Purchases of premises and equipment, net                    (63)      (73)
  Foreclosed real estate sold                                  49       176
Net cash provided (used) by investing activities            1,219    (3,055)

Financing activities
  Net increase (decrease) in demand deposits, NOW accounts,
    savings accounts, and mortgagors' escrow accounts         102      (141)
  Net increase in time deposits                               653     2,000
  Net decrease in borrowings from
    the Federal Home Loan Bank of Boston                   (3,705)   (4,342)
  Cash Dividends paid                                        (438)     (423)
  Acquisition of treasury stock                                 -      (936)
  Issuance of Common Stock                                    154        95
Net cash used by financing activities                      (3,234)   (3,747)

Increase (decrease) in cash and cash equivalents              393    (6,315)
Cash and cash equivalents at January 1                      9,622    28,162
Cash and cash equivalents at March 31                      10,015    21,847

Non-cash investing and financing activities
  Increase (decrease) in net unrealized holding gains
    (losses) on securities carried at market               (1,637)     (700)
  Transfer of loans to foreclosed real estate                 113        97

See notes to condensed consolidated financial statements.

                                      C-5

<PAGE>
                          PEOPLE'S SAVINGS FINANCIAL CORP.
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1997

Note A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the three month period ended March 31, 1997
are not necessarily  indicative of the results that may be expected for the year
ending  December 31, 1997. For further  information,  refer to the  consolidated
financial  statements and footnotes thereto included in the Corporation's Annual
Report on Form 10-K for the year ended December 31, 1996.

Certain  1996  amounts  have  been   reclassified   to  conform  with  the  1997
presentation. These reclassifications had no impact on net income.

Note B - CHANGES IN ACCOUNTING PRINCIPLES
On January 1, 1997, the Corporation  adopted  Statement of Financial  Accounting
Standards No. 125,  "Accounting for Transfers and Servicing of Financial  Assets
and  Extinguishment of Liabilities"  ("SFAS 125"). SFAS 125 provides  accounting
and reporting  standards  for  transfers  and servicing of financial  assets and
extinguishment  of  liabilities.  The  adoption of this  standard did not have a
material  impact on the  Corporation's  financial  condition  or its  results of
operations.

Note C - SECURITIES
The amortized  cost and estimated  market  values of investment  securities  for
March 31, 1997 and December 31, 1996 are as follows.
                                                                      Net
                                   Estimated   Gross      Gross    Unrealized
(in thousands)           Amortized   Market  Unrealized Unrealized   Gains/
March 31, 1997              Cost     Value     Gains     Losses     (Losses)

Available for sale
 United States Government
   and agency obligations  $53,511    $52,711      $-       $800       ($800)
 Corporate securities        5,592      5,585       -          7          (7)
 Mortgage-backed securities 91,362     91,089       -        273        (273)
    Total debt securities  150,465    149,385       -      1,080      (1,080)
  Marketable equity
    securities               5,927      6,415     488          -         488
  Mutual funds               8,819      8,889      70          -          70
                          $165,211   $164,689    $558     $1,080       ($522)
Held to maturity
 United States Government
  and agency obligations    $2,999     $2,966      $-        $33        ($33)
 Mortgage-backed securities 23,620     22,647       -        973        (973)
                           $26,619    $25,613      $-     $1,006      (1,006)

                                      C-6

<PAGE>

                                                                      Net
                                   Estimated   Gross      Gross    Unrealized
(in thousands),          Amortized   Market  Unrealized Unrealized   Gains/
December 31, 1996           Cost     Value     Gains     Losses     (Losses)

Available for sale
 United States Government
   and agency obligations  $55,522    $55,389    $177       $310       ($133)
 Corporate securities        5,640      5,650      12          2          10
 Mortgage-backed securities 94,439     95,029     785        195         590
    Total debt securities  155,601    156,068     974        507         467
  Marketable equity
    securities               5,906      6,243     358         21         337
  Mutual funds               9,045      9,356     311          -         311
                          $170,552   $171,667  $1,643       $528      $1,115
Held to maturity
 United States Government
  and agency obligations    $3,998     $3,995     $13        $16         ($3)
 Mortgage-backed securities 24,515     24,020      13        508        (495)
                           $28,513    $28,015     $26       $524       ($498)

Note D - LOANS
The following table shows the Corporation's  loan distribution at the end of the
three month period ended March 31, 1997 compared to December 31, 1996.

                                  March 31, 1997          December 31, 1996
($ in thousands)                Balance   % of Total     Balance   % of Total
Real Estate Loans:
 1 to 4 family residential      205,053      78%         203,055      78%
 Multifamily (5 or more units)    3,680       1%           3,574       1%
 Home equity credit lines         7,094       3%           6,427       2%
 Construction and land
  development                     6,399       3%           7,274       3%
 Second mortgages                24,651       9%          24,520      10%
 Commercial mortgages             9,222       3%           8,029       3%
    Total real estate loans     256,099      97%         252,879      97%
Consumer installment              4,898       2%           5,091       2%
Credit cards                      1,142       0%           1,218       1%
Commercial                        1,800       1%             788       0%
Total loans                     263,939     100%         259,976     100%
  Less: Loans held for sale         432                    1,143
        Allowance for loan losses 1,816                    1,577
        Deferred fees               324                      343
Net loans                       261,367                  256,913


                                      C-7

<PAGE>
Note E - NON-PERFORMING ASSETS
The following table illustrates the composition of the non-performing  assets as
of March 31, 1997 and December 31, 1996.

                                      March 31, 1997      December 31, 1996
($ dollars in thousands)          # of loans    Amount    # of loans   Amount
Loans past due 90 days or more:
Residential                           21       $1,413         16       $1,326
Installment                            4           19          7          223
  Total non-performing loans          25        1,432         23        1,549
Foreclosed real estate:
Residential                            4          287          6          223
  Total foreclosures                   4          287          6          223
Repossessed assets                     -            -          -            -

  Total non-performing assets                  $1,719                  $1,772

Non-performing assets to total
  loans and OREO                                0.65%                   0.68%
Allowance for loans losses to
  non-performing loans                        126.82%                 101.81%
As a percent of total loans:
  Loans past due 90 days or more                0.54%                   0.60%
  Allowance for loan losses                     0.69%                   0.61%

Note F - LOAN LOSS RESERVE
The following  table  summarizes the  Corporation's  loan loss reserve as of the
three months ended March 31, 1997 and 1996.

<TABLE>
<CAPTION>
(in thousands) Three months ended March 31,                1997       1996
<S>                                                       <C>        <C>  
Beginning balance                                         1,577      1,578
Provision charged to expense                                240         64
Net charge-offs                                               1         74
Ending balance                                           $1,816     $1,568
</TABLE>

The  allowance for loan losses is  maintained  at a level  believed  adequate by
management to absorb potential losses in the loan portfolio. The adequacy of the
allowance is determined by  management's  evaluation of known and inherent risks
in the loan  portfolio and  prevailing  economic  conditions and the Bank's loss
experience.  The  allowance is increased by provisions  for loan losses  charged
against income.

NOTE G - EARNINGS PER SHARE

In February,  1997, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting Standards No. 128 "Earnings Per Share" ("SFAS
128"). SFAS 128 provides  accounting and reporting standards for the calculation
of earnings per share  intended to simplify  the  computation  by replacing  the
presentation of primary earnings per share with a presentation of basic earnings
per share.  The  Corporation  will be  required  to adopt SFAS 128 in the fourth
quarter of 1997.  Had  earnings  per share for the quarter  ended March 31, 1997
been  computed in accordance  with SFAS 128 basic  earnings per share would have
been $.56 and diluted earnings per share would have been $.54. Basic and diluted
earnings  per share would have been .46 and .45,  respectively,  for the quarter
ended March 31, 1996.

                                      C-8

<PAGE>

NOTE H - SUBSEQUENT EVENTS

On April 4, 1997, People's Savings Financial Corp. announced that it had entered
into an  Agreement  and  Plan of  Merger  pursuant  to  which  People's  Savings
Financial Corp.  ("PSFC") will merge with and into a newly formed  subsidiary of
Webster Financial  Corporation in a tax free stock-for-stock  exchange valued at
$34.00 per PSFC share.

The merger must be approved by PSFC  shareholders  and by federal and state bank
regulatory  authorities  and is subject to  customary  closing  conditions.  The
merger  agreement  has been  approved by the boards of directors of both Webster
and PSFC.


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

General

This section presents  management's  discussion and analysis of the consolidated
results of operations for People's Savings  Financial Corp. (the  "Corporation")
and Peoples  Savings  Bank & Trust (the "Bank") for the three month period ended
March 31, 1997 and 1996,  and its  financial  condition as of March 31, 1997. In
order to understand  this section in context,  it should be read in  conjunction
with the consolidated financial statements and notes thereto.

Financial Condition

At March 31, 1997 total assets were $479.10 million, a decrease of $3.30 million
(or .7%) from total assets of $482.39 million at December 31, 1996. The decrease
in assets was primarily due to a decrease in investment securities available for
sale and investment securities held to maturity, primarily due to maturities and
principal repayments. The decrease in assets was partially offset by an increase
in loans.  The  maturities  of  investments  and an increase of deposits of $1.8
million  allowed the Bank to repay $3.7 million in borrowings.  The  Corporation
had unrealized  losses on securities  available for sale, net of taxes,  of $.31
million  at March 31,  1997,  a  decrease  of $.97  million  from a gain of $.66
million at December 31, 1996.

CAPITAL

The  Corporation's  and the Bank's Tier 1 leverage  capital  ratios at March 31,
1997 were 9.12% and 8.85%  respectively.  The Corporation's and the Bank's total
risk-based capital ratios at March 31, 1997 were 19.23% and 18.67% respectively.
The Corporation's  and the Bank's Tier 1 risk-based  capital ratios at March 31,
1997 were  18.45% and 17.90%,  respectively.  All of the  Corporation's  and the
Bank's ratios as of March 31, 1997 were well above  applicable  minimums.  As of
March 31, 1997,  the  Corporation  and the Bank fall within the highest  capital
category of "well  capitalized" under the rules of the Federal Reserve Board and
the Federal Deposit Insurance Corporation.


                                       C-9

<PAGE>

RESULTS OF OPERATIONS

Net income for the three month  period ended March 31, 1997 was  $1,074,000,  an
increase of $186,000 as compared to $888,000 for the comparable  period in 1996.
Net interest income for the three month period ended March 31, 1997 increased by
$575,000  primarily  due  to the  increase  in  interest  income  on  investment
securities  from the arbitrage  transactions  the Bank entered into in 1996. The
increase in net interest  income for the three month period ended March 31, 1997
was partially offset by increases in the provision for loan losses, salaries and
employee  benefits,  and other  operating  expenses.  Trust income  increased by
$100,000 to $418,000 as of March 31, 1997, from $318,000 as of March 31, 1996.

AVERAGE BALANCES, INTEREST, YIELDS AND RATES
The following table presents  condensed  daily average  statements of condition,
which include  non-accrual  loans,  the  components  of net interest  income and
selected statistical data.

Three months ended
March 31,
(dollars in
 thousands)

                              Annualized                          Variance
              Average Balance Average rate    Interest      Inc.   due to
              1997     1996   1997  1996   1997    1996  (dec)  Vol.   Rate
Loans      $261,574 $240,688  7.83% 7.95% $5,120  $4,781  $339  $408   ($69)
Investment
 secur-
 ities(a)   202,054  148,086  6.80% 6.29%  3,396   2,278 1,118   891    227
   Total(a) 463,628  388,774  7.38% 7.31%  8,516   7,059 1,457 1,299    158
Other assets 15,253   15,492
  Total
   assets  $478,881 $404,266

Deposits   $352,082 $335,492  4.14% 4.24%  3,641   3,557    84   167    (83)
Borrowings   68,694   14,672  5.90% 5.86%  1,013     215   798   797      1
     Total  420,776  350,164  4.42% 4.31%  4,654   3,772   882   964    (82)
Demand
 deposits     7,101    5,174
Other
 liabilities  3,753    4,076
Stockholders'
 equity      47,251   44,852
  Total
   liabilities
   and
   stock-
   holders'
   equity   $478,881 $404,266
Net interest income                       $3,862  $3,287  $575  $335  $240
Net interest rate spread(a)   2.96% 3.00%
Net interest rate margin(a)   3.33% 3.38%

(a) tax adjusted yield

The average balances,  interest, yields and rates table shows that for the three
month period ended March 31, 1997  compared to the same period in 1996 there was
an  increase  in  interest  income  caused  primarily  by  increased  volume  of
investments and loans and increased yield on investments  offset by lower yields
on loans.  The  comparison of interest  expense for the three month period ended
March 31, 1997 compared to the same period in 1996 shows that  interest  expense
increased  primarily due to increased  volume of borrowings and increased volume
of  deposits,  partially  offset by a  decrease  in the rate on  deposits.  This
activity is consistent with the changes in the  Corporation's  balance sheet and
changes in interest rates from one year ago.

                                      C-10

<PAGE>

Net interest rate spread decreased during the three month period ended March 31,
1997 when compared to the same period last year.  The decrease  during the three
month  period was due to the Bank's cost of funds  increasing  greater  than the
yield on earning  assets.  The  increase in the yield on earning  assets for the
three month period was due primarily to an increase in the yield on  investments
partially  offset by a decrease in yield on loans. The rate the Bank pays on its
interest bearing liabilities increased in the three month period ended March 31,
1997 when compared to the same period last year primarily due to higher interest
rates on the Bank's borrowings, partially offset by decreased deposit rates. The
net interest  rate margin  decreased  for the three month period ended March 31,
1997 when  compared to the same period in 1996,  primarily  due to net  interest
income increasing less than the increase in average earning assets. Net interest
income for the three month period ended March 31, 1997  increased  primarily due
to the increased volume of earning assets.

OTHER INCOME, OTHER EXPENSE, AND TAXES
The  following  table details the  significant  increases and decreases in other
income for the three month period ended March 31.

                                                 Three Months ended
Other income                                         March 31,
(dollars in thousands)                     1997   1996   Inc(dec)      %
Service charges and fees                   $237   $260     $(23)     (8.9%)
Trust fees                                  418    318      100      31.5
Net investment securities gains (losses)     10    (20)      30    (150.0)
Gains (losses) on loans sold                 (5)   (69)      64     (92.8)
Other operating income                       81     77        4       5.2
  Total other income                       $741  $ 566    $ 175      30.9%

Other  income for the three  month  period  ended March 31,  1997  increased  by
$175,000 as compared to the same period in 1996.  The increase was primarily due
to increased trust income and a decrease in losses on loans sold.

The  following  table details the  significant  increases and decreases in other
expenses for the three month period ended March 31.

                                                 Three Months ended
Other expenses                                        March 31,
(dollars in thousands)                     1997   1996   Inc(dec)      %
Salaries and benefits                    $1,295 $1,249      $46        3.7%
Occupancy                                   275    268        7        2.6
Furniture and equipment                     254    221       33       14.9
FDIC deposit insurance                        5      1        4      400.0
Other real estate expenses                   35     (1)      36        N/M
Other operating expenses                    748    630      118       18.7
  Total other expenses                   $2,612 $2,368    $ 244       10.3%

Non-interest  expense  increased for the three month period ended March 31 1997,
from the comparable  period of 1996. The increase was primarily due to increased
salaries and benefit expenses,  increased furniture and equipment expenses,  and
increased other operating  expenses,  caused  primarily by the Bank's  continued
growth.

The effective tax rate for the three month period ended March 31, 1997 increased
to 38.7% from 37.5% for the same period in 1996.  The increase was primarily due
to a decrease  in  dividend  income  which  qualifies  for the Federal and State
dividend  received  deduction  partially  offset by a  decrease  in the State of
Connecticut tax rate to 10.25% from 10.75%.

                                      C-11

<PAGE>


                        PEOPLE'S SAVINGS FINANCIAL CORP.

Part II Other Information

Item 1.  Legal Proceedings

There are no material pending legal  proceedings to which the Corporation or its
subsidiary is a party,  or of which any of their property is the subject,  other
than ordinary routine litigation in the normal course of business.

Item 2.  Changes in Securities

During the first quarter of 1997,  there were no changes which would  materially
modify the rights of the holders of the Corporation's registered securities.

Item 3.  Defaults Upon Senior Securities

The  Corporation  and its  subsidiary  are not in  default  with  respect to the
payment of principal or interest related to any outstanding borrowing.

Item 4.  Submission of Matters to a Vote of Securities Holders

None.

Item 5.  Other Information

None

Item 6.  Exhibits and Reports on Form 8-K

(A) Exhibits

    11.1  Computation of net income per common share.

    27    Financial data schedule.

(B) Reports on Form 8-K:

    On April 17, 1997 the Corporation  filed a report on Form 8-K dated April 4,
    1997. On April 4, 1997,  People's Savings Financial Corp.  announced that it
    had entered into an Agreement and Plan of Merger  pursuant to which People's
    Savings  Financial Corp. will merge with and into a newly formed  subsidiary
    of Webster Financial Corporation in a tax free stock- for-stock exchange.



                                      C-12

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    PEOPLE'S SAVINGS FINANCIAL CORP.


Date:  May 9, 1997                   By:  /s/ Richard S. Mansfield
                                         -------------------------
                                         Richard S. Mansfield
                                         President and Chief Executive
                                         Officer

Date:  May 9, 1997                   By:  /s/ John G. Medvec
                                         -------------------
                                         John G. Medvec
                                         Executive Vice President and
                                         Treasurer














                                      C-13


<PAGE>

                                                                      Appendix D

                      -----------------------------------
                        PEOPLES SAVINGS BANK AND TRUST
                      -----------------------------------

                                             A New Name.
                                             A Familiar Face.




                                             People's Savings
                                             Financial Corporation
                                             1996 Annual Report

                                      D-1
<PAGE>
 
- -------------------- 
TABLE OF CONTENTS
- --------------------
Selected Financial Highlights.............................................. 1

To Our Shareholders........................................................ 2

Banking...Business to Business, Person to Person........................... 4

Management's Discussion and Analysis of
Financial Condition and Results of Operation............................... 9

Report of Independent Accountants..........................................23

Consolidated Financial Statements..........................................24

Notes to Consolidated Financial Statements.................................28

Stock Information..........................................................46

Directors and Officers.....................................................48

Bank and Trust Locations...................................................49

                                      D-2
<PAGE>
 
- -------------------------------
SELECTED FINANCIAL HIGHLIGHTS
- -------------------------------

(dollars in thousands, except per share data)

<TABLE> 
<CAPTION> 
                                                               December 31,
                                            1996       1995       1994        1993       1992
- ------------------------------------------------------------------------------------------------
<S>                                       <C>        <C>        <C>        <C>         <C>
Financial Data At Year End:
Total Assets                              $482,394   $410,164   $402,089   $354,92 7   $335,396
Loans:
  Mortgages Fixed-Rate, net                 88,722     88,208     92,334      93,511     97,053
  Mortgages Adjustable-Rate, net           128,695    116,265    104,644      93,479     92,404
  Consumer and Other Loans, net             39,497     32,319     29,346      24,792     29,235
- ------------------------------------------------------------------------------------------------
Total Loans, net                           256,914    236,792    226,042     211,782    218,692
Investments (including FHLB stock and      207,425    153,579    151,629     126,862     88,749
 federal funds)
Deposits                                   358,060    339,365    321,702     299,467    283,495     
Advances from FHLB                          49,750     18,950     33,450       7,910      7,000
Repurchase agreements                       21,500          -          -           -          -
Capital                                     46,201     44,713     41,231      42,438     40,275
- ------------------------------------------------------------------------------------------------

Operating Data For the Year Ended:
Interest Income, including loan fees      $ 30,521   $ 27,522   $ 25,061   $  24,146   $ 25,366
Interest Expense                            16,428     14,483     11,270      10,666     12,552
- ------------------------------------------------------------------------------------------------
Net Interest Income                         14,093     13,039     13,791      13,480     12,814
Provision for Loan Losses                      938        101        129       1,010      1,255
Other Income                                 1,256      1,235        702       1,288        878
Gains (Losses) on Sale of Securities           (20)      (170)       128         110         (7)
Trust Fees                                   1,419      1,129        191           1
Trading Account Gains (Losses)                             49       (284)        579         63
Other Expenses                               9,814      9,608      8,393       6,890      6,274
- ------------------------------------------------------------------------------------------------
 
Income before Income Taxes                   5,996      5,573      6,006       7,558      6,219
Income Taxes                                 1,982      2,184      2,441       3,090      2,923
- ------------------------------------------------------------------------------------------------

Income before the Cumulative Effect
 of Changes in Accounting Principles:     $  4,014   $  3,389   $  3,565   $   4,468   $  3,296        
Cumulative Effect of Changes in
  Accounting Principles:
  Post-Retirement Benefits                                                      (154)
  Income Taxes                                                                   438
- ------------------------------------------------------------------------------------------------
Net Income                                $  4,014   $  3,389   $  3,565   $   4,752   $  3,296
- ------------------------------------------------------------------------------------------------
 
Per Share Data:
Net Income Per Share - Primary            $   2.05   $   1.71   $   1.76   $    2.18   $   1.60
Net Income Per Share - Fully Diluted      $   2.03   $   1.70   $   1.76   $    2.18   $   1.60
After Cumulative Effect of Changes in
  Accounting Principles - Fully Diluted   $   2.03   $   1.70   $   1.76   $    2.32   $   1.60
Book Value Per Share                         24.24      22.90      20.73       21.29      19.48
Cash Dividend Declared                         .91        .88        .88         .84        .74
- ------------------------------------------------------------------------------------------------
 
Selected Statistical Data:*
Return on Average Assets                      0.93%      0.84%      0.92%       1.38%      1.04%
Return on Average Equity                      8.91       7.84       8.38       11.48       8.42
Leverage Capital Ratio                       10.18      10.33      10.27       11.78      12.01
Dividend Payout Ratio                        43.22      50.69      49.28       35.61      45.95
Net Interest Rate Spread (1)                  3.00       3.01       3.43        3.73       3.74
Net Interest Rate Margin (2)                  3.41       3.41       3.74        4.09       4.22
- ------------------------------------------------------------------------------------------------ 
</TABLE>

  * 1993 information is after the cumulative effect of changes in accounting
principles. 
(1) Return on average earning assets less cost of interest-bearing liabilities.
(2) Net interest income divided by average earning assets.

                                      D-3
<PAGE>
 
- -------------------
TO OUR SHAREHOLDERS
- -------------------

[PHOTO OF RICHARD S. MANSFIELD APPEARS HERE]

Since 1907 our Bank's name has been The  People's  Savings  Bank of New Britain.
The name served us well because all of our branches  were located in New Britain
and, through these branches, we offered deposit and residential loan services.

We now have four  branches in New  Britain  and five others in towns  throughout
central Connecticut.  To reflect our expansion into surrounding communities,  we
shortened our name in our marketing materials to People's Savings Bank.

In  1993  we  became  part  of  the  state's  $25  billion-asset   personal  and
institutional trust industry. Our growth has diversified our business,  allowing
us to offer new trust  services as well as the  traditional  deposit and lending
services.

Our marketing  efforts of trust  services were assisted by the recent mergers of
several banking institutions,  creating "mega-banks" that perform their services
from impersonal, remote locations. This was our opportunity to fill the need for
community-based, person-to-person trust services.

[LOGO OF PEOPLES SAVINGS BANK & TRUST APPEARS HERE]

In 1994 People's  Savings Bank purchased $176 million of trust assets of the New
Meriden Trust Company from the FDIC.  The  phenomenal  growth in trust assets to
$385 million has made our trust operations a major part of the organization.  We
felt that it was only natural to recognize "trust" in our name.  Therefore,  the
new name of our Bank is Peoples Savings Bank & Trust.

Net income for the year ended December 31, 1996 was  $4,014,000,  up $625,000 or
18% over the $3,389,000  earned in 1995.  Fully diluted net income per share was
$2.03 for the year ended December 31, 1996 compared to $1.70 per share earned in
1995. Net income for 1996 includes a one-time tax refund of $304,000 or $.16 per
share.  Without  this tax refund,  net income for 1996 would be  $3,710,000,  up
$321,000 or 9.5% over the $3,389,000 earned in 1995 and fully diluted net income
per share would be $1.87.

Asset quality  remains good, with  non-performing  assets (loans 90 days or more
delinquent and foreclosed real estate),  totaling $1.8 million, or .37% of total
assets as of December 31, 1996. From December 31, 1995 to December 31, 1996 non-
performing  assets had  increased  although  they are still below our peer group
averages.

The  increase  in  non-performing  assets to  current  levels  influenced  us to
increase  this year's loan losses  provision to $938,000  from $101,000 in 1995.
The  increase  was  due to  higher  charge-offs  of  residential  loans  and our
continuing  concern over declining  values of collateral in certain areas of our
loan portfolio.  While the timing of the charge-offs  cannot be anticipated,  we
were

                                      D-4
<PAGE>
 
disappointed -- but not surprised -- by their  occurrence in the fourth quarter.
The  level  of the  allowance  and  the  provision  for  this  quarter  reflects
management's continuing policy of aggressively managing our loan portfolio.


Net interest income increased to $14,093,000 in 1996 from $13,039,000 in 1995, a
$1,054,000  or 8.1%  increase.  The net  interest  margin  in  1996  was  3.41%,
unchanged  from  1995.  Return on  average  assets  increased  to .93% of assets
compared to .84% for 1995, and the return on average  equity  increased to 8.91%
from 7.84% for 1995.

                         DIVIDENDS DECLARED PER SHARE

YEARS          1992      1993      1994      1995      1996

DOLLARS     $   .74       .84       .88       .88       .91

Consumer and  commercial  loan volume in 1996  represented a marked  improvement
over  1995's  level of  production,  boosted by better  economic  conditions  in
Connecticut. The Bank's loan production in 1996 was up 35% to $68.9 million from
$51.2  million in 1995,  despite  increased  competition  from  other  banks and
mortgage companies. These results show that PSB&T can compete effectively within
our market.  Our growth has been,  and will  continue  to be,  based on a strong
referral network and our customers'  desire to do business with a knowledgeable,
professional and competitive community bank.

                             BOOK VALUE PER SHARE

YEAR           1992      1993      1994      1995      1995

DOLLARS       19.48     21.29     20.73     22.90     24.24

Our focus over the next several years will be to provide the banking services of
the future.  PSB&T is  implementing  new  technology  to allow the  computerized
banking services that a growing sector of our customer base demands, while still
offering the person-to-person service on which our reputation was built. We also
have  added the  convenience  of a home  page on the  Internet,  from  which our
current and future  customers  can receive  information  about our  services and
products.

More  important  than the investment we make in new technology is the investment
we make in our employees.  They are our first line of customer contact, and they
are the people who make the lasting impression on all customers.  To many of our
customers,  these employees are the bank.  On-going  training  programs give our
employees the knowledge and  information  they need to serve our customers  more
efficiently.

As Peoples Savings Bank & Trust continues to grow and prosper,  we are committed
to serving our local  communities  with the same personal and quality service as
we have since we opened our doors in 1907.  We are  grateful  to our  employees,
officers and directors who share the vision of our Bank, and to our shareholders
whose continued investment is deeply appreciated.

       [PHOTO OF PEOPLE'S SAVINGS FINANCIAL CORP. OFFICERS APPEARS HERE]

Sincerely,

/s/ Richard S. Mansfield

Richard S. Mansfield
President and Chief Executive Officer

                                      D-5
<PAGE>
 
               BANKING... BUSINESS TO BUSINESS, PERSON TO PERSON

                       [FOUR-COLOR GRAPHICS APPEAR HERE]

   Behind the

 scenes and on

the front lines,

our friendly and

 knowledgeable

staff works as a

customer service

  team, always

looking for new

  ways to help

      you.

                                      D-6
<PAGE>
 
A NEW NAME, A FAMILIAR FACE

The current environment for banking is anything but timeless. What we are seeing
today in the industry is a rapid and dramatic  change;  the friendly bank teller
is  being  replaced  by the ATM;  the  helpful  voice  at the end of the  bank's
telephone line now comes from a computer. The convenient  neighborhood branch is
vanishing  and  familiar  banks  are  disappearing,   merging  into  larger  and
unfamiliar  institutions.  Banking  customers are receiving less of the personal
touch,  and realize that their formerly free services are now available only for
a fee.

A generation  ago, most people  relied on a single bank for all their  financial
products; today, customers often maintain accounts in several banks. Bankers are
being  challenged to win new  customers who demand the ultimate in  convenience,
while serving the more  traditional -- and often  profitable -- customer segment
that thrives on face-to-face, personal interaction.

The  strategy  at  Peoples  Savings  Bank & Trust  is to  concentrate  on  small
businesses  and  retail  customers  who are  turned  off by the  impersonal  and
bureaucratic  nature of the larger banks. We feel we are big enough to meet your
business  needs,  yet small enough to offer personal  service.  And although the
name  on our  building  has  changed  to  reflect  our  expanding  services  and
technologies,  our  commitment to that  personal  touch remains as strong as our
history.

BRANCHING OUT TO SERVE OUR CUSTOMERS

We also have made a commitment to the  communities we serve,  and we are working
hard to earn your  approval.  Our branch offices and the people who work in them
are the pillars of our success.

[4/C PHOTOSHOP IMAGE APPEARS HERE]


Joyce Petrisko,  Marketing Manager, keeps the public informed about products the
Bank offers.  Joyce, a New Britain native, firmly believes that a "volunteer can
make a difference,"  and she has proven this time and time again.  Her volunteer
efforts have reached nearly every corner of her community,  from the YWCA to the
Main Street USA Committee and Dozynki  Polish  Harvest  Festival to the March of
Dimes Walk America and the Retired Senior and Volunteer Program (RSVP).

                                      D-7
<PAGE>
 
[4/C PHOTOSHOP IMAGE APPEARS HERE]

Gerry Valuk introduces new tellers to our customers service standards - creating
a welcoming  environment and responding to individual customer needs.  Enhancing
interpersonal  skills, as well as understanding our products and services, is an
integral  part of  employee  development  as we strive to create a  professional
caring and competent staff:

In April,  1996 we opened  our  ninth  full  service  branch  office in  central
Connecticut.  Along with the new Meriden branch office, PSB&T has four locations
in  New  Britain  and  one  each  in  Southington,  Rocky  Hill,  Newington  and
Plainville.  Our  successful  expansion  efforts  are the  result of a  thorough
evaluation  of each  potential  location  and how the Bank can  best  serve  the
community.

Personalized  service  is the key to our  success  and  your  satisfaction.  Our
dedicated staff works as a customer  services team,  always looking for new ways
to help you. With each transaction,  our employees strive to earn your trust and
offer the  highest  possible  level of service.  Continuous  training in current
banking  developments,  new  products and improved  customer  service  gives our
employees  the  ability to assist  our  customers  in the  Bank's  full range of
products and services.

Although  you may not be able to see them,  our "behind the scenes"  staff is as
dedicated  to serving your needs as the teller or branch  manager.  Our staff in
the checking department  supports all aspects of our checking services,  such as
check clearing,  automatic payments,  third party payments,  phone transfers and
ATM transactions.  In our loan/mortgage department,  our staff provides a myraid
of services to our borrowing  customers.  The  accounting  department  maintains
strict  control over the Bank's daily cash flows,  including  investments,  bill
paying and general money  management,  wire transfers,  safe deposit billing and
savings bonds.  The accounting  department  ensures that your wire transfers and
savings bond  purchases are promptly and  accurately  placed through the Federal
Reserve System.

We believe the  investment we make in our employees is also an investment in the
Bank's future.

                                      D-8
<PAGE>
 
THE FUTURE IS TODAY AT PSB&T

As fast as the banking  industry is changing,  our customer's needs are changing
even faster PSB&T is striving to keep pace with those needs by offering  several
advanced service features for today's busy lifestyle.

Pick up your  touch-tone  phone and do your  banking from  anywhere.  With PSB&T
24Hour Telebanking, customers can transfer funds, make loan payments, and obtain
account  balances  any  time of the day or  night  with  complete  security  and
privacy. Soon we will provide our customers the opportunity to also pay bills by
phone.

While on your next Internet web surfing  excursion,  check out our new home page
at  www.psbnet.com.  We are  excited  to be able to  provide  this web site as a
resource  center for our current and future  customers.  Site  features  include
current mortgage rates,  deposit rates, loan and trust information,  and general
information on the Bank's services.

THE TRUST DEPARTMENT -- AT YOUR SERVICE

During  1996,  the  PSB&T  trust  department   continued  to  benefit  from  the
Connecticut  banking climate.  As larger bank mergers were announced and offices
consolidated,  our trust  department  perserved  in its efforts to invite  those
customers  who felt  disenfranchised  to look at our  ability to provide  local,
face-to-face  trust services.  Those  dedicated  efforts helped our trust assets
grow to more than  $384,780,000  from $310,121,000 at year end 1995, an increase
in excess of 24.07% over last year.

The trust  department  believes  that the concept of trust is best achieved when
the  customer  is able to meet  frequently  and  personally  with our  officers,
Nameless,

[4/C PHOTOSHOP IMAGE APPEARS HERE]

We're on the Web!  Current and future  customers may access the Bank's  mortgage
rates; deposit rates, loan information and trust services through our home pages
on the World Wide Web: Find us at www.psbnet.com:

                                      D-9

<PAGE>
 
[4/C PHOTOSHOP IMAGE APPEARS HERE]

Along with the other members of the trust  department  team, Dan Hurley,  Senior
V.P and Inna Sulewski, V.P. and Trust Operations Officer, are well versed in all
aspects of trust operations and are ready to provide quality,  expert service to
any Bank customer.

faceless  out-of-state  trust  committees  are  unable to  provide  the level of
personal service required and expected by trust customers.

Meetings may be held at one of our trust offices,  a branch office, the attorney
or other advisors  office,  or at the  customer's  workplace or residence -- and
always at the customers' convenience. All of our trust officers have the ability
to respond to customer  needs and  questions,  and are  empowered  to make those
decisions necessary for the administration of trust accounts.

Our trust  department has expended its  capabilities to deliver quality service.
Each of PSB&T trust offices, located in New Britain, Meriden and Middletown, are
staffed with seasoned  officers,  well known and respected in their communities.
These three  officers,  as well as our joint  venture  with  Glastonbury  Bank &
Trust,  will  provide a level of service and  expertise  that is all too rare in
other banks.

The Bank's trust department has $385 million in assets under management,  making
it the second largest trust  operation  conducted by a savings bank in the State
of Connecticut. Some of our trust services include:

 .    Trustee Under Agreement

 .    Trustee Under Will

 .    Investment Management Agency

 .    Custody

 .    Escrow Services

 .    Employee Benefit Services

 .    Charitable Accounts

 .    Estate Planning & Settlement


                                      D-10
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

GENERAL

People's Savings  Financial Corp.,  New Britain (the  "Corporation")  created in
1989,  is the parent  company of Peoples  Savings Bank & Trust (the  "Bank"),  a
state  savings  bank  chartered  in 1907  as The  People's  Savings  Bank of New
Britain,  and  converted to a stock  savings bank in 1986.  The Bank changed its
name in November 1996 to Peoples  Savings Bank & Trust for  marketing  purposes.
The Corporation's assets on December 31, 1996 were $482,394,000.

Peoples  Savings Bank & Trust provides a variety of services to the  communities
located in the central  Connecticut  region. We offer a diversified product line
including:  residential,  consumer and  commercial  loans,  a variety of deposit
products,  investment brokerage services and full trust services. In April 1996,
the Bank opened a full service branch in Meriden, CT.

The  Corporation's  earnings are derived  primarily  from its "net interest rate
spread", which is the difference between the yield on its earning assets and the
cost of its interest bearing  liabilities.  Interest rates in general  increased
during the first two  quarters of 1996 and then  decreased  slightly  during the
last two quarters.  This resulted in a steepening of the yield curve. On January
1,  1996  the  difference  between  the 120 day  treasury  bill  and the 30 year
treasury bond was 78 basis points; on December 31, 1996 it was 145 basis points.
A steeper yield curve can be beneficial to Bank's net interest spread.

Net interest income increased to $14,093,000 in 1996 from $13,039,000 in 1995, a
$1,054,000 or 8.1%  increase.  During 1996 the average  yield on earning  assets
increased  from 7.15% in 1995 to 7.34% in 1996.  The average  cost of funds also
increased  in 1996 from 4.13% to 4.34% in 1996.  The net  interest  rate  spread
decreased  slightly in 1996 to 3.00% from 3.02%,  while the net interest  margin
remained at the 1995 level of 3.41%.  The increased  net interest  income can be
attributed  to an increase in Bank  borrowing  from the Federal  Home Loan Bank,
through  repurchase  agreements,  and purchasing a variety of  investments  with
those funds.  The increase in the Bank's  average cost of funds is partially due
to interest  rates on the  borrowed  funds being higher than our average cost of
deposits.

The  Corporation's  earnings also depend to a lesser extent on fees generated by
our expanding trust operations,  the origination and sale of mortgages and other
services  offered by the Bank.  Trust fees increased to $1,419,000 or 25.7% over
the $1,129,000 earned last year. Other fees increased to $1,302,000 or 8.0% over
the $1,205,000 in 1995.

The  profitability  and financial  condition of the  Corporation are affected by
general economic  conditions.  Economic conditions in central Connecticut lagged
behind the slight  rebound of economic  activity that was  experienced  in other
sections of the state.  Connecticut  as a whole hasn't fully  recovered from the
late 1980's,  early 1990's  recession.  The general  economic  effect of this is
constrained  personal  income growth,  tightened  consumer  spending  decreasing
property values and higher delinquency rates.  Delinquency prior to 1996 drifted
downward and bottomed out December 31, 1995.  Since then they have increased due
increased unemployment and personal bankruptcies in our market area.

FINANCIAL CONDITION:

The  discussion  of  the  Corporation's   financial  condition  and  results  of
operations  should be considered in conjunction with the consolidated  financial
data and the consolidated  financial statements and notes appearing elsewhere in
this report.

                                      D-11

     
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

The Corporation functions as a financial intermediary, and as such its financial
condition should be examined in terms of its sources and uses of funds.

INVESTMENT PORTFOLIO

Investment  securities  increased by  $70,591,000,  or 54.5% to  $200,180,000 on
December 31, 1996 from $129,589,000 on December 31, 1995. The available-for-sale
portfolio  increased by $80,539,000 or 88.4% to $171,667,000 from $91,128,000 in
1995.  Assets totaling  $119,085,000  were purchased for the  available-for-sale
portfolio and sales and maturities totaled $38,867,000 during 1996. The Bank has
increased the  available-for-sale  portfolio to be able to have more flexibility
in managing the  investments in the portfolio.  The  held-to-maturity  portfolio
decreased by $9,948,000 or 25.9%. The decrease in the held-to-maturity  category
consisted primarily of maturities and principal repayments of $9,878,000.

There is little credit risk  associated  with both  portfolios  since 88% of the
securities  are U. S.  Government or U. S.  Agency-backed.  The  portfolios  are
earning  a  positive  spread  over  the  average  cost of  funds,  resulting  in
satisfactory  liquidity and cash flows.  Management will hold the investments in
the  held-to-maturity  portfolio  and  currently  has no plans to sell  from the
available-for-sale  portfolio,  unless unanticipated changes occur. Such changes
may include  changes in interest  rates and favorable  investment  options which
would make the sale of securities  either at a loss or a gain  beneficial to the
operations of the Bank.

The following table sets forth the carrying  amount of investment  securities at
the dates indicated:

                             Investment Portfolio

<TABLE>
<CAPTION>
                                                                            December 31,    
- ------------------------------------------------------------------------------------------------------
(dollars in thousands)                                           1996           1995           1994
- ----------------------------------------------------------------------------------------------------- 
<S>                                                            <C>            <C>            <C>
Available-for-Sale (At Market):                                                           
 United States Government and Agency Obligations               $ 55,389       $ 44,552       $ 39,562
 Connecticut State Taxable Obligations                                -          1,251          1,237
 Mortgage-Backed Securities                                      95,029         21,523          4,714
 Other Bonds, Notes and Debentures                                5,650          8,227         11,241
 Marketable Equity Securities and Mutual Funds                   15,044         15,046          5,393
 Short-Term Mutual Funds                                            555            529            491
- -----------------------------------------------------------------------------------------------------
Total Investments Available-for-Sale                           $171,667       $ 91,128       $ 62,638
- ----------------------------------------------------------------------------------------------------- 
                                                                                          
Investment Held-for-Trading (At Market):                                                  
 Trading Account                                               $      -       $      -       $  5,461
- ----------------------------------------------------------------------------------------------------- 
Held-to-Maturity (At Cost):                                                               
 United States Government and Agency Obligations               $  3,998       $  9,994       $ 28,378
 Mortgage-Backed Securities                                      24,515         28,467         42,984
- ----------------------------------------------------------------------------------------------------- 
Total Investments Held-to-Maturity                             $ 28,513       $ 38,461       $ 71,362
- ----------------------------------------------------------------------------------------------------- 
Total Investment Securities                                    $200,180       $129,589       $139,461
- ----------------------------------------------------------------------------------------------------- 
Investments as a Percent of Assets                                41.50%         31.59%         34.68%
- ----------------------------------------------------------------------------------------------------- 
</TABLE>

                                      D-12

 
<PAGE>
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

The  following  table sets forth the  maturities  of  investment  securities  at
December 31, 1996 and the weighted average yields of such securities (calculated
on the basis of cost and effective yields weighted for the scheduled maturity of
each security):
<TABLE> 
<CAPTION> 
(dollars in thousands)                                                      Maturing
- ---------------------------------------------------------------------------------------------------------------------------------- 
                                                      Within           After One But         After Five But
                                                     One Year         Within Five Years     Within Ten Years      After Ten Years
- ----------------------------------------------------------------------------------------------------------------------------------
                                                  Amount  Yield      Amount   Yield        Amount   Yield        Amount    Yield
- ---------------------------------------------------------------------------------------------------------------------------------- 
<S>                                               <C>     <C>        <C>     <C>          <C>       <C>         <C>        <C> 
Available-for-Sale (At Market):
 United States Government and Agency Obligations                    $50,449    6.34%       $4,940   6.81%
 Mortgage-Backed Securities                                           4,548    6.08         7,486   7.19        $ 82,995(a)  7.31%
 Other Bonds, Notes and Debentures                                    5,650    6.45
 Marketable Equity Securities and Mutual Funds    $15,044  10.28%
 Short-Term Mutual Funds                              555   5.56
- ----------------------------------------------------------------------------------------------------------------------------------  
Total Investments Available-for-sale              $15,599           $60,647               $12,426               $ 82,995
- ----------------------------------------------------------------------------------------------------------------------------------  
Held-to-Maturity (At Cost):
 United States Government and Agency Obligations  $ 1,000   6.62%   $ 2,998    6.10%
 Mortgage-Backed Securities                                           6,226    5.99                             $ 18,289(b)  6.40% 
- ----------------------------------------------------------------------------------------------------------------------------------  
Total Investments Held-to-Maturity                $ 1,000           $ 9,224                                     $ 18,289
- ----------------------------------------------------------------------------------------------------------------------------------
Total Investments                                 $16,599           $69,871               $12,426               $101,284
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

(a)  The  current  estimated  weighted  average  life of  these  mortgage-backed
securities is 8.57 years.

(b)  The  current  estimated  weighted  average  life of  these  mortgage-backed
securities is 4.54 years.

Loan Portfolio

Gross loans,  including loans held for sale, increased by $20,191,000,  or 8.4%,
to $259,975,000 on December 31, 1996 up from  $239,784,000 on December 31, 1995.
The net  increase  in loans at the end of the year was  accomplished  through an
increase in loan originations of $17,769,000 to $68,975,000 an increase of 34.7%
from the  $51,206,000  originated in 1995,  and also advances  taken on lines of
credit  extended  prior to 1996.  Mortgage  loan and  commercial  mortgage  loan
originations in 1996 were $50,133,000,  up 41.9% from the $35,338,000 originated
in 1995.  During the same  period,  installment  loans to  consumers,  including
credit  cards and  commercial  loans,  increased  by 18.7% to  $18,842,000  from
$15,868,000 in 1995.

The  Corporation's  loan portfolio is directed  toward home buyers,  home equity
loans and, to a lesser extent,  real estate  construction and commercial  loans.
Approximately 50.0% of the Bank's loans are adjustable rate mortgages.

The following table shows the Corporation's loan distribution at the end of each
of the last five years:
<TABLE>
<CAPTION>
                                                            December 31,
- ------------------------------------------------------------------------------------------
(dollars in thousands)                        1996      1995      1994      1993      1992
- ------------------------------------------------------------------------------------------
<S>                                       <C>       <C>       <C>       <C>       <C> 
Real Estate Mortgage (1-4 Family)         $201,923  $192,434  $187,914  $179,727  $180,634
Real Estate Construction                     7,499     3,933     3,110     2,247     3,205
Real Estate Multifamily (5 or more units)    3,574     3,856     3,899     3,676     4,024
Real Estate Commercial                       8,029     5,937     4,177     3,936     4,117
Installment Loans to Individuals            35,702    30,832    28,955    24,656    29,033
Credit Cards                                 1,218     1,346       486
Commercial Loans                               888       519       329       433       576
- ------------------------------------------------------------------------------------------
Total Loans                               $258,833  $238,857  $228,870  $214,675  $221,589
==========================================================================================
</TABLE>

                                      D-13
<PAGE>
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

The majority of mortgage loans that were originated in 1996 were adjustable rate
mortgages  which are normally  held by the Bank and not sold.  During 1996,  the
Bank  sold  $4,134,000  of fixed  rate  loans,  an  increase  of 27.0%  from the
$3,256,000  sold in 1995.  The Bank, as part of its  asset/liability  management
policy,  sells the majority of the 30 year fixed rate  mortgages and some of the
fixed rate  mortgages  that  mature in 20 years or less.  The Bank does not sell
consumer  installment  loans.  The Bank continues to service most loans sold and
earns servicing fees.

To remain competitive,  the Bank offers its customers a wide variety of mortgage
programs to choose from, including bi-weekly mortgages,  5, 8, 10, 15, 20 and 30
year fixed rate mortgages and a variety of adjustable rate mortgages.  Principal
lending  activities have generally  consisted of the origination of conventional
mortgages  for the  purchase of  owner-occupied  homes and, to a lesser  extent,
construction  and  land  loans  for  single  family  residences.  The  Bank  has
established a commercial loan department with a goal of building a conservative,
high quality commercial loan portfolio.

The following table shows the maturity of loans  (excluding real estate mortgage
loans and installment loans to individuals) outstanding as of December 31, 1996.
Also  provided are the amounts due after one year,  classified  according to the
sensitivity to changes in interest rates:

<TABLE>
<CAPTION>
                                                     Maturing
                                       --------------------------------------
                                        Within     After One but      After
(dollars in thousands)                 One Year  Within Five Years  Five Years   Total
- ----------------------------------------------------------------------------------------  
<S>                                    <C>       <C>                <C>         <C> 
Real Estate Construction                 $6,603         $  786          $110    $7,499
Commercial Loans                            123            596           169       888
- ----------------------------------------------------------------------------------------
Total                                    $6,726         $1,382          $279    $8,387
========================================================================================
Loans Maturing After One Year With:                                           
  Fixed Interest Rates                                  $  774                
  Variable Interest Rates                                  608          $279  
- ----------------------------------------------------------------------------------------
Total                                                   $1,382          $279  
========================================================================================   
</TABLE>

At  December  31,  1996 all loans past due 90 days were  treated as non  accrual
loans.  Total   non-performing  loans  and  foreclosed  real  estate  aggregated
$1,772,000  or .37% of total assets up from the $899,000 or .22% of total assets
on December 31, 1995.

The Bank has four restructured loans totaling  $686,000.  Interest and principal
payments  on these  loans are  current.  Interest  income  that  would have been
recorded in the year ended  December  31,  1996 on non  accrual  loans under the
original terms was $124,168. Interest income actually recorded on these loans in
1996 was $74,505. The accrual of interest is discontinued when a loan becomes 90
days past due as to principal or interest.

ALLOWANCE FOR LOAN LOSSES

The Bank's allowance for loan losses has been determined based upon management's
analysis of the risks in the  portfolio  and the  economic  risks in our lending
areas as well as the Bank's  loss  experience.  Loans are  charged  against  the
allowance when management  believes that collection is unlikely.  Any subsequent
recoveries are credited to the allowance for loan loss reserve.

Non-performing  assets  increased to  $1,772,000  at December 31, 1996,  up from
$899,000 at December 31,  1995,  but lower than  non-performing  asset levels of
$1,928,000,  $3,173,000,  and  $4,696,000 at December 31, 1994,  1993, and 1992,
respectively. Non-performing assets at the end of 1995 were at the lowest levels
since the 1980's.  The allowance for loan losses has been  maintained at a level
to absorb potential charge-offs. During 1996 charge-offs increased due to higher
levels of  bankruptcies  and our  continuing  concern over  declining  values of
collateral in certain areas of the Bank's loan portfolio. The provision for loan
losses was increased in 1996, due to higher levels of  non-performing  loans and
the increase in charge offs,  to keep the  allowance  for loan losses at a level
determined to be adequate to absorb future potential charge-offs.

                                      D-14
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

         Allowance for Loan Losses and Summary of Loan Loss Experience
<TABLE>
<CAPTION>
                                                    Year ended December 31,
- --------------------------------------------------------------------------------------
(dollars in thousands)                      1996     1995     1994     1993     1992
- --------------------------------------------------------------------------------------
<S>                                       <C>      <C>      <C>      <C>      <C>
Balance at Beginning of Period            $1,578   $1,791   $2,223   $1,945   $1,164
Charge Offs:
  Real Estate Mortgage Loans                 515      209      524      384      295
  Real Estate Construction Loans
  Commercial Real Estate Loans               245       70                56      125
  Installment Loans to Individuals           146       59      119      337      116
  Credit Cards                                92       18
- --------------------------------------------------------------------------------------
Total Charge Offs                            998      356      643      777      536
- --------------------------------------------------------------------------------------
Recoveries:
  Real Estate Mortgage Loans                  36       37        7                 7
  Real Estate Construction Loans                                                   5
  Commercial Real Estate Loans                 2                                  37
  Installment Loans to Individuals             3        5       75       45       13
  Credit Cards                                18
- --------------------------------------------------------------------------------------
Total Recoveries                              59       42       82       45       62
- --------------------------------------------------------------------------------------
Net Charge Offs                              939      314      561      732      474
Provision for Loan Losses                    938      101      129    1,010    1,255
- --------------------------------------------------------------------------------------
Balance at End of Period                  $1,577   $1,578   $1,791   $2,223   $1,945
==================================================================================== -
Ratio of Net Charge Offs During  Period     0.38%    0.13%    0.26%    0.32%    0.20%
 to Average Loans Outstanding
==================================================================================== 
</TABLE>

Potential  problem loans are not disclosed as non accrual,  90 days past due, or
restructured,  but are loans which are monitored due to known  information about
possible  credit  problems of borrowers or which are monitored  because they are
greater  than 30 days but less than 90 days past due.  Management  assesses  the
potential for loss on these loans when  evaluating the adequacy of the allowance
for loan losses on a regular basis. As of December 31, 1996, monitored loans not
disclosed as non accrual,  90 days past due, or  restructured  that were current
totaled $567,000 and monitored loans 30 days delinquent totaled $2,442,000,  and
60 days delinquent totaled $1,183,000.

The following table  summarizes the Bank's  non-performing  assets at the end of
the last five years:

                             Non-Performing Assets
<TABLE> 
<CAPTION> 
(dollars in thousands)             December 31,
- --------------------------------------------------------------------------------
                               1996       1995      1994      1993     1992
- --------------------------------------------------------------------------------
<S>                          <C>        <C>       <C>       <C>       <C>    
Non accruing Loans              $1,549   $  721   $ 1,300    $2,376  $ 3,666
Foreclosed Real Estate             223      178       628       797    1,030
- --------------------------------------------------------------------------------
Total                           $1,772   $  899   $ 1,928    $3,173  $ 4,696
================================================================================
</TABLE> 

<PAGE>

The following  table  illustrates the allocation of allowance for loan losses to
the appropriate loan category:
<TABLE> 
<CAPTION> 
(dollars in thousands)                                            December 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                  1996                    1995                 1994                1993                1992
- ---------------------------------------------------------------------------------------------------------------------------------- 
                                       Percent of            Percent of          Percent of          Percent of          Percent of
                                        Loans to             Loans to            Loans to            Loans to            Loans to
                               Amount    Total      Amount     Total     Amount   Total       Amount   Total     Amount    Total 
                                         Loans                 Loans              Loans                Loans               Loans   
- ----------------------------------------------------------------------------------------------------------------------------------- 
<S>                            <C>                  <C>                   <C>                 <C>                <C>      
Real Estate                                                                                                                        
 Mortgage Loans                $  555   79.40%      $   511      82.17%   $   661   83.41%    $  623    85.23%   $   535     83.33%
Installment Loans                                                                                                                  
 to Individuals                   185   13.92           175      12.91        250   13.24        400    11.64        360     13.10 
Real Estate                                                                                                                        
 Construction                                                                                                                      
  Loans                           110    2.81           100       1.65        135    1.36        125     1.06        125      1.45 
Commercial Real                                                                                                                    
 Estate Loans                     350    3.10           340       2.49        320    1.83        500     1.86        450      1.86 
Commercial Loans                   85    0.30            80       0.22         75    0.16         75     0.21         75      0.26 
Credit Cards                       42     .47            22        .56                                                             
Unallocated                       250     N/A           350        n/a        350     n/a        500      n/a        400       n/a 
- ----------------------------------------------------------------------------------------------------------------------------------- 
Total Allowance for Loan                                                                                                            

Losses                         $1,577  100.00%         $1,578   100.00%    $1,791  100.00%     $2,223  100.00%     $1,945   100.00% 
=================================================================================================================================== 

</TABLE>

                                      D-15
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

DEPOSITS AND BORROWINGS

Deposits  increased by $18,695,000 or 5.5% to  $358,060,000 on December 31, 1996
from  $339,365,000  on December 31, 1995. The Bank increased FHLB  borrowings by
$30,800,000 during 1996. The balance of FHLB borrowings at December 31, 1996 was
$49,750,000  compared to $18,950,000 on December 31, 1995. The Bank also entered
into repurchase agreements totaling $21,500,000 at December 31, 1996.

The average  daily  amount of deposits  and rates paid on such  deposits for the
past three years are summarized in the following table:

                                   Deposits
<TABLE> 
<CAPTION> 
(DOLLARS IN THOUSANDS)                                            YEAR ENDED DECEMBER 31,
- -----------------------------------------------------------------------------------------------------------------
                                                   1996                    1995                     1994       
- -----------------------------------------------------------------------------------------------------------------
                                             AMOUNT      RATE         Amount      Rate         Amount      Rate
- ----------------------------------------------------------------------------------------------------------------- 
<S>                                        <C>          <C>         <C>          <C>         <C>          <C>
Noninterest-bearing Demand Deposits        $  6,535                 $  5,021                 $  3,761
Interest-bearing Demand Deposits             11,373      1.35%        10,769      1.80%        10,029      1.82%
Money Market Deposit Accounts                 4,540      2.25          3,907      2.25          4,186      2.27
Savings Deposits                            108,988      2.02        114,556      2.02        131,429      2.04
Time Deposits                               218,044      5.46        197,309      5.36        160,704      4.23
- ----------------------------------------------------------------------------------------------------------------- 
Total                                      $349,480                 $331,562                 $310,109    
================================================================================================================= 
</TABLE>

Maturities  of time  certificates  of  deposits  in amounts of  $100,000 or more
outstanding at December 31, 1996 are summarized as follows:
<TABLE> 
<CAPTION> 
(dollars in thousands)                            Time Certificates of Deposit
- --------------------------------------------------------------------------------
<S>                                               <C>
3 months or less                                              $ 5,668
Over 3 through 6 months                                         4,099
Over 6 through 12 months                                        6,249
Over 12 months                                                  9,193
- --------------------------------------------------------------------------------
Total                                                         $25,209
================================================================================
</TABLE>

ASSET/LIABILITY AND LIQUIDITY MANAGEMENT

The  purpose  of  asset/liability  management  is profit  management.  We do not
believe it is possible to reliably  predict  interest  rates and  therefore  our
policies and procedures for asset/liability  management are to manage the Bank's
interest rate risk within certain parameters and to provide adequate earnings in
all plausible  future interest rate  environments.  The Bank also recognizes the
importance of  liquidity/funds  management in  effectively  managing its balance
sheet and related earnings stream.

The primary  objective of the Bank's  asset/liability  management  process is to
maximize  earnings and return on capital within the following  acceptable levels
of risk:

Interest Rate Risk  (IRR)-impact  on earnings from potential short and long term
changes in interest rates.

Liquidity-sufficiency  of funds  available to respond to the needs of depositors
and borrowers; and to access unanticipated earning enhancement opportunities.

Capital-adequacy  relative to  regulatory  and  internal  guidelines  as well as
impact on asset size and resultant earnings capacity.

Credit-implications  of asset mix on  risk-based  capital;  and asset quality on
ability to leverage the Bank's capital.

                                      D-16
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

During  1996  the  Bank   engaged  a   consultant   to  assist   management   in
asset/liability and liquidity management.  The Bank now utilizes several methods
to measure interest rate risk. Prior to 1996, the Bank relied heavily on the GAP
(interest rate sensitivity) report to measure interest rate risk. The GAP report
is still  utilized  but less  importance  is  placed on it as a  measurement  of
interest  rate  sensitivity.  The Bank now  relies  more  heavily  on a  dynamic
simulation  model that  measures  interest  rate risk  based on three  different
interest rate  scenarios;  rates rising 200 basis  points,  a flat interest rate
scenario  and rates  falling 200 basis  points.  The Bank also uses a static GAP
matrix report to demonstrate how investments are matched to liabilities.

The GAP report on xx page shows that the Bank is liability sensitivity in the 0-
3 year time horizon. This means that in a rising interest rate environment,  net
interest  income would decrease and in a falling  interest rate  environment net
interest income will increase.  This is measured with managements  estimate that
12% of regular  savings is interest  rate  sensitive  and split equally into the
"within  0-180  days"  category  and the "within  181 to 365 day  category,  the
remainder of the regular  savings  balance has been  included in the "within 1-3
year" category.  Contrary to the GAP report, the simulation model shows a slight
decrease  in net  interest  income if there is a 200  basis  point  increase  or
decrease to interest rates.  The simulation model shows a slight decrease in net
interest  income if there is a 200 basis point  increase or decrease to interest
rates.  The simulation  model takes into account that if interest rates fell 200
basis points,  mortgages would prepay at a faster rate and call-able bonds would
be called and both would be  reinvested  at lower  rates while  certificates  of
deposits  would stay at the same rate until they mature  sometime in the future.
The GAP report does not take this into account.

The  following  table  sets forth  certain  information  at  December  31,  1996
regarding the rate sensitivity of the  Corporation's  earning assets and sources
of funds:

                           Interest Rate Sensitivity
<TABLE>
<CAPTION>
                                                                                           December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      0-180           181-365             1-3               3-5     
(dollars in thousands)                                                Days              Days             Years             Years    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>               <C>               <C>         
Assets Subject to Interest Rate Adjustment:                                                                                         
Short Term Investments                                             $   4,509                                                        
Investment Securities (at cost)                                       38,319        $    9,541        $   30,131        $   37,258  
Adjustable Rate Mortgages (a)                                         39,921            36,247            14,483            10,953  
Fixed Rate Mortgages                                                   4,125             3,122             4,817             4,691  
Installment and Commercial Loans                                      10,889             1,780             5,610             5,265  
Loans Held for Sale                                                    1,143                                                        
Estimated Principal payments Mortgage Backed Securities                1,418             1,418                                      
- ------------------------------------------------------------------------------------------------------------------------------------
Total Rate Sensitive Assets                                        $ 100,324        $   52,108        $   55,041        $   58,167  
====================================================================================================================================
Liabilities Subject to Interest Rate Adjustment:                                                                                    
Interest Bearing NOW                                               $  12,244                                                        
Regular Savings  *                                                     5,989             5,989            87,841                    
Money Market Passbook                                                  5,560                                                        
Money Market Deposits                                                  4,331                                                        
Time Certificates of Deposits                                        123,539        $   60,006        $   28,026        $   16,234  
Advances from FHLB                                                    27,900             4,500            13,700             3,500  
Repurchase agreements                                                  1,500             5,500            14,500                    
- ------------------------------------------------------------------------------------------------------------------------------------
Total Rate Sensitive Liabilities                                   $ 181,063        $   75,995        $  144,067        $   19,734  
====================================================================================================================================
INCLUDING REGULAR SAVINGS:                                                                                                          
Excess (deficiency) of Rate Sensitive Assets over
 Rate Sensitive Liabilities                                         ($80,739)         ($23,887)         ($89,026)       $   38,433  
- ------------------------------------------------------------------------------------------------------------------------------------
Cumulative excess (deficiency)                                      ($80,739)        ($104,626)        ($193,652)        ($155,219) 
====================================================================================================================================
Cumulative Rate Sensitive Assets as a percentage of 
 Cumulative Rate Sensitive Liabilities                                  55.4%             59.3%             51.7%             63.1% 
Cumulative excess (deficiency) as a percentage of Total Assets         (16.7%)           (21.7%)           (40.1%)           (32.2%)
====================================================================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                                December 31, 1996
- --------------------------------------------------------------------------------------------------------- 
                                                                         After
(dollars in thousands)                                                 Five Years                Total    
- --------------------------------------------------------------------------------------------------------- 
<S>                                                                    <C>                      <C>
Assets Subject to Interest Rate Adjustment:                                                       
Short Term Investments                                                                          $  4,509  
Investment Securities (at cost)                                          $ 83,817                199,066  
Adjustable Rate Mortgages (a)                                              27,908                129,512  
Fixed Rate Mortgages                                                       72,551                 89,306  
Installment and Commercial Loans                                           16,471                 40,015  
Loans Held for Sale                                                                                1,143  
Estimated Principal payments Mortgage Backed Securities                                            2,836  
- --------------------------------------------------------------------------------------------------------- 
Total Rate Sensitive Assets                                              $200,747               $466,387  
=========================================================================================================
Liabilities Subject to Interest Rate Adjustment:                                                          
Interest Bearing NOW                                                                            $ 12,244  
Regular Savings  *                                                                                99,819  
Money Market Passbook                                                                              5,560  
Money Market Deposits                                                                              4,331  
Time Certificates of Deposits                                                                    227,805  
Advances from FHLB                                                       $    150                 49,750  
Repurchase agreements                                                                             21,500  
- --------------------------------------------------------------------------------------------------------- 
Total Rate Sensitive Liabilities                                         $    150               $421,009  
========================================================================================================= 
INCLUDING REGULAR SAVINGS:                                                                                
Excess (deficiency) of Rate Sensitive Assets over                                                                                
 Rate Sensitive Liabilities                                              $200,597               $ 45,378  
- --------------------------------------------------------------------------------------------------------- 
Cumulative excess (deficiency)                                           $ 45,378                         
========================================================================================================= 
Cumulative Rate Sensitive Assets as a percentage of 
 Cumulative Rate Sensitive Liabilities                                      110.8% 
Cumulative excess (deficiency) as a percentage of Total Assets                9.4%                          
========================================================================================================= 
</TABLE> 

                                      D-17
<PAGE>
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

                     Interest Rate Sensitivity (Continued)
<TABLE> 
<CAPTION> 
                                                                                 December 31, 1996
- --------------------------------------------------------------------------------------------------------------------------
                                                                      0-180           181-365             1-3             
(dollars in thousands)                                                Days              Days             Years            
- -------------------------------------------------------------------------------------------------------------------------- 
<S>                                                                 <C>         <C>             <C>         <C>           
EXCLUDING REGULAR SAVINGS:                                                                                                
Excess (deficiency) of Rate Sensitive Assets over                                                                         
   Rate Sensitive Liabilities                                       ($74,750)     ($17,898)      ($1,185)   $   38,433    
- -------------------------------------------------------------------------------------------------------------------------- 
Cumulative excess (deficiency)                                      ($74,750)   $  (92,648)     ($93,833)     ($55,400)   
========================================================================================================================== 
Cumulative Rate Sensitive Assets as a percentage                                                                          
   of Cumulative Rate Sensitive Liabilities                             57.3%         62.2%         68.9%         82.8%   
Cumulative excess (deficiency) as a percentage of  Total Assets        (15.5%)       (19.2%)       (19.5%)       (11.5%)  
==========================================================================================================================
<CAPTION> 
                                                                                December 31, 1996
- --------------------------------------------------------------------------------------------------------- 
                                                                         After
(dollars in thousands)                                                 Five Years                Total    
- ---------------------------------------------------------------------------------------------------------  
<S>                                                                    <C>                      <C>
EXCLUDING REGULAR SAVINGS:
Excess (deficiency) of Rate Sensitive Assets over
   Rate Sensitive Liabilities                                           $200,597                $145,197
- ---------------------------------------------------------------------------------------------------------  
Cumulative excess (deficiency)                                          $145,197
=========================================================================================================   
Cumulative Rate Sensitive Assets as a percentage                    
   of Cumulative Rate Sensitive Liabilities                                145.2%
Cumulative excess (deficiency) as a percentage of  Total Assets             30.1% 
=========================================================================================================   
</TABLE>

(a)  Based on actual maturities.

(b)  Included  with  adjustable  rate  mortgages  are loans that are fixed for a
     period of 3, 5, 7, and 10 years,  and then after the fixed period,  convert
     to a one year adjustable mortgage.

(c)  Management  believes  that the entire  balance  of  regular  savings is not
     interest rate  sensitive  within  certain  parameters and will not decrease
     substantially in the near future.  Therefore  management has estimated that
     12% of regular  savings is interest  rate  sensitive and split equally into
     the "within  0-180 days"  category and the "within 181 to 365 day category,
     the  remainder  of the regular  savings  balance  has been  included in the
     "within 1-3 year" category.  The GAP analysis reflects a static analysis of
     interest  rate  sensitivity  which may not  reflect  the true  movement  of
     interest rates.

The interest  rate  sensitivity  table above shows the time periods in which the
Corporation's  assets and  liabilities are subject to changes in interest rates.
The interest rate  sensitivity  analysis of the Corporation at December 31, 1996
suggests  that if interest  rates  rise,  the  Corporation  would  experience  a
decrease in net interest income in the one-year horizon. Since the Corporation's
rate sensitive  liabilities  are greater than its rate  sensitive  assets in the
one-year time horizon, the Corporation's interest expense would increase greater
than its interest  income in a rising  interest rate  environment.  In a falling
interest rate environment the  Corporation's net interest income would increase,
due to interest income decreasing less than interest expense.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity  management is the Bank's  ability to raise cash when it needs it at a
reasonable  cost and with a minimum of loss.  Given the uncertain  nature of our
customers'  demands as well as the Bank's  desire to take  advantage of earnings
enhancement  opportunities,  the Bank must have available adequate sources of on
and off balance  sheet funds that can be acquired in time of need.  Accordingly,
in addition to the  liquidity  provided by balance sheet  cash-flows,  liquidity
must be  supplemented  with  additional  sources  such as credit  lines with the
Federal Home Loan Bank (FHLB).  Other  funding  alternatives  are  available and
appropriate  for use by the Bank from  time to time,  including:  wholesale  and
retail  repurchase  agreements;  brokered  certificates  of deposits;  and large
certificates of deposits.
<PAGE>

As of December  31,  1996 the Bank  borrowed  $49,750,000  from the FHLB and has
sufficient  qualified  collateral to borrow an additional  $233,470,000 from the
FHLB. The Bank also has repurchase agreement lines with various brokers totaling
$70,000,000. If the Bank drew $70,000,000 on its repurchase agreement lines then
it would only be able to borrow  $163,470,000  from the FHLB, since it used that
portion of collateral as collateral for the repurchase agreement. As of December
31,  1996 the Bank used  $21,500,000  of the  repurchase  agreements  and has an
additional  $48,500,000  available  to  borrow.  Total  immediate  credit  lines
available  to the  Bank at year  end  were  $8,042,000.  The  Bank's  method  of
measuring  liquidity  is called the Basic  Surplus/Deficit  method.  This method
takes into account  liquid  assets,  investment  maturities and the total amount
that can be raised by pledging

                                      D-18
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDIOION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

investments  and obtaining  FHLB  borrowings  less  short-term  liabilities.  On
December 31, 1996 the Basic Surplus amounted to $137,380,000 or 28.5% of assets.

CAPITAL

During 1996 the total dividends paid to shareholders was $1,726,000, as compared
to $1,727,000  paid in 1995. The per share annual  dividend was $.91 in 1996 and
$.88 in 1995.  Funds were also used to purchase  77,500  shares or $1,589,000 of
the  Corporation's  common  stock.  Funds  amounting to $337,000,  including tax
benefits,  were  received on the  exercise by Officers  and  Directors of 31,000
stock options.

Stockholders'  equity  and book  value per share  were  $46,201,000  and  $24.24
respectively,  at December 31,  1996.  The increase in equity and book value was
due to the net income of  $4,014,000  in 1996 and an increase in net  unrealized
holding gains on securities available-for-sale,  net of taxes of $460,000 from a
gain of $196,000 at December  31,  1995,  to a gain of $656,000 at December  31,
1996. The increase was partially offset by dividends defclared of $1,735,000.

The Bank is required by  regulation  to maintain  certain  capital  ratios.  The
minimum Tier 1 capital  ratio of 4.00% to 5.00% must be  maintained by all banks
except those that are the highest rated institutions by regulators.  The Bank is
also required to meet  supplemental  capital  adequacy  standards  which measure
qualifying  capital against  risk-weighted  assets including  off-balance  sheet
items such as loan  commitments,  letters of credits and interest rate swaps. At
December 31, 1996 all of the Bank's capital ratios exceeded  minimum  regulatory
capital requirements and places it as "well capitalized",  the highest rating of
five regularity capital classifications.


THE FOLLOWING TABLE ILLUSTRATES THE CAPITAL RESOURCES OF THE BANK AND THE
CORPORATION AND THEIR CAPITAL RATIOS AS OF DECEMBER 31:

(dollars in thousands)                                1996              1995
- --------------------------------------------------------------------------------
Bank's capital components:
Tier 1 capital (Stockholders' equity)               $40,928           $37,279   
Tier 2 capital (Allowance for loan losses)            1,577             1,578   
- --------------------------------------------------------------------------------
Bank's total risk-based capital                     $42,505           $38,857   
                                                                                
Bank's capital ratios:                                                          
Total risk-based                                      18.46%            18.38%  
Tier 1 risk-based                                     17.78%            17.63%  
Tier 1 leverage                                        9.50%             9.35%  
================================================================================
 
Corporation's capital components:
Tier 1 capital (Stockholders' equity)               $42,539           $41,217
Tier 2 capital (Allowance for loan losses)            1,577             1,578
- --------------------------------------------------------------------------------
Corporation's total risk-based capital              $44,116           $42,795

Corporation's capital ratios:
Total risk-based                                      19.16%            20.24%  
Tier 1 risk-based                                     18.47%            19.49%  
Tier 1 leverage                                        9.88%            10.33%  
================================================================================

Impact of Inflation and Other Items

The Corporation's financial statements have been prepared in terms of historical
dollars,  without  considering changes in the relative purchasing power of money
over time due to inflation. Unlike most

                                      D-19
<PAGE>
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

industrial companies,  the majority of the assets and liabilities of a financial
institution  are  monetary in nature.  As a result,  interest  rates have a more
significant impact on a financial  institution's  performance than the effect of
general levels of inflation.  Interest rates do not necessarily move in the same
direction  or in the  same  magnitude  as the  prices  of  goods  and  services.
Nevertheless,  inflation can directly  affect the value of loan  collateral,  in
particular  real estate.  Decreases in real estate  prices have resulted in loan
charge-offs  and losses on real estate  acquired.  Inflation,  or  disinflation,
could  continue to  significantly  affect the  Corporation's  earnings in future
periods.

In June 1996, the Financial Accounting Standards Board ("FASB") issued Statement
of  Financial  Accounting  Standards  No. 125,  "Accounting  for  Transfers  and
Servicing of Financial Assets and  Extinguishment of Liabilities"  ("SFAS 125").
SFAS 125 provides accounting and reporting standards for transfers and servicing
of financial assets and extinguishment of liabilities. The Bank will be required
to  adopt  SFAS  125  for  transfers  and  servicing  of  financial  assets  and
extinguishment of liabilites  ocurring after December 31, 1996, on a prospective
basis.  The adoption of this standard is not expected to have a material  impact
on the Bank's financial condition or its results of operations.

As the year 2000 approaches, a critical issue has emerged regarding how existing
application  software  programs and operating  systems can accommodate this date
value. In brief, many existing  application software products in the marketplace
were designed to only accommodate a two digit date position which represents the
year (e.g.,  '95' is stored on the system and  represents  the year 1995).  As a
result,  the year 1999 (i.e. '99') could be the maximum date value these systems
will be able to accurately process. Management is in the process of working with
its  software  vendors to assure  that the Bank is  prepared  for the year 2000.
Management  does  not  anticipate  that the  Corporation  will  incur  operating
expenses or be required to invest heavily in computer system  improvements to be
year 2000 compliant.

Results of Operations
Comparison of years ended December 31 1996 and 1995.

NET INCOME: Net income increased by $625,000 or 18.4% to $4,014,000 for the year
ended  December  31, 1996 from  $3,389,000  in 1995.  The  increase for 1996 was
primarily  attributable to an increase in net interest  income,  increased total
other income  (primarily  increased trust fees), and a state tax refund on prior
taxes  paid.  These  increases  were  partially  offset  by an  increase  in the
provision for loan losses and increases in operating  expenses primarily related
to the Corporation's expansion of products and branches.

INTEREST  INCOME:  Interest  income for the year  ended  December  31,  1996 was
$30,521,000,  an increase of $2,999,000 from the $27,522,000 for the same period
in 1995.  The increase in interest  income can be  attributed  to an increase in
average earning assets of $31,415,000 to $418,269,000 from $386,854,000 in 1995,
and an  increase  in the yield on earning  assets of 19 basis  points in 1996 to
7.34% from 7.15% in 1995.  The majority of the  increase in interest  income was
from the  investment  portfolio.  The  increase  in the  volume  of  investments
increased interest income by $1,030,000 and the increase in yield on investments
increased  interest  income by  $812,000.  The  increase  in the volume of loans
increased  interest  income by $1,245,000.  These  increases are consistent with
changes in the Bank's  balance  sheet and increased  longer term interest  rates
from  a  year  ago.   During  1996,   the  Bank  took  advantage  of  investment
opportunities  in the market place and entered into four investment  arbitrages.
In  accordance  with the Bank's  investment  objectives,  high quality  Mortgage
Backed  Securities  were selected as the  investment  vehicle and to utilize its
capital more  efficiently,  the Bank leveraged it's position through a series of
borrowings and repurchase  agreements.  The initial transaction occurred in June
1996 with purchases totaling $20,170,734 with an estimated yield of 7.86% funded
by borrowings and repurchase  agreements of varied terms totaling $20,070,000 at
a cost of 6.31%, for a net interest spread of 155 basis points.  In August 1996,
the Bank invested a total of $20,448,552 with an estimated yield of 7.09% funded

                                      D-20
<PAGE>
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

by borrowings and repurchase  agreements of varied terms totaling $20,070,000 at
a cost of 6.31%, for a net interest spread of 155 basis points.  In August 1996,
the Bank invested a total of $20,448,552 with an estimated yield of 7.09% funded
by borrowings and repurchase agreements totaling $20,000,000 at a cost of 5.69%,
for a net interest  spread of 140 basis points.  The final two  arbitrages  took
place in November 1996.  Bank purchases  totaled  $20,622,374  with an estimated
yield  of  6.99%  funded  by  borrowings  and  repurchase   agreements  totaling
$20,200,000 at a cost of 5.53%,  for a net interest  spread of 146 basis points.
The total growth of the  investment  portfolio for all combined  strategies  was
$61,241,660  with a weighted  average  life of 5.87  years,  based on a constant
prepayment  rate of 13.33.  These  investments  were financed by borrowings  and
repurchase  agreements  of varied  terms  totaling  $60,270,000  with a weighted
average maturity of 15.2 months. The initial estimated  annualized pretax profit
of the combined transactions is $887,660.

The following table summarizes the components of the  Corporation's net interest
income, net interest rate spread, and net interest rate margin:

                         Yield and Rate/Volume Analysis
<TABLE>
<CAPTION>
                                                                       Year ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                                1996                             1995                             1994
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                  AVERAGE                          Average                          Average
(dollars in thousands)            BALANCE   INTEREST  YIELD/RATE   Balance   Interest  Yield/Rate   Balance   Interest  Yield/Rate
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>       <C>          <C>       <C>       <C>          <C>       <C>       <C> 
Assets
Interest-earning Assets
  Loans(1,2)                      $249,576   $19,557        7.84%  $233,684   $18,297        7.83%  $219,909   $16,297        7.41%
  Investment Securities(5)         159,577    10,479        6.68    143,298     8,637        6.14    145,700     8,480        5.88
  Other Interest-earning             9,116       485        5.32      9,872       588        5.96      5,515       284        5.15
- -----------------------------------------------------------------------------------------------------------------------------------
Total Interest-earning Assets(5)  $418,269   $30,521        7.34%  $386,854   $27,522        7.15%  $371,124   $25,061        6.78%
Noninterest-earning Assets          15,425                           15,358                           14,377
- -----------------------------------------------------------------------------------------------------------------------------------
   Total Assets                   $433,694                         $402,212                         $385,501
- -----------------------------------------------------------------------------------------------------------------------------------
 
Liabilities and Stockholders'
 Equity
Interest-bearing Liabilities
  Savings Deposits                $108,988   $ 2,198        2.02%  $114,556   $ 2,314        2.02%  $131,429   $ 2,675        2.04%
  Interest-bearing Demand 
    Deposits                        11,373       154        1.35     10,769       194        1.80     10,029       183        1.82
  Money Market Deposit Accounts      4,540       102        2.25      3,907        88        2.25      4,186        95        2.27
  Certificates of Deposit          218,044    11,911        5.46    197,309    10,576        5.36    160,704     6,805        4.23
  Mortgagors' Escrow                 1,772        71        4.01      1,794        58        3.23      1,887        57        3.02
  Borrowed Funds                    26,029     1,512        5.81     22,080     1,253        5.67     28,137     1,455        5.17
  Repurchase Agreements              7,351       480        6.53          -         -           -          -         -           -
- -----------------------------------------------------------------------------------------------------------------------------------
Total Interest-bearing
 Liabilities                      $378,097   $16,428        4.34%  $350,415   $14,483        4.13%  $336,372   $11,270        3.35%
Noninterest-bearing
    Demand Deposits                  6,535                            5,021                            3,761
Noninterest-bearing Liabilities      4,007                            3,572                            2,842
Stockholders' Equity                45,055                           43,204                           42,526
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities
    and Stockholders' Equity      $433,694                         $402,212                         $385,501
- ----------------------------------------------------------------------------------------------------------------------------------- 
Net Interest Income                          $14,093                          $13,039                          $13,791
- ----------------------------------------------------------------------------------------------------------------------------------- 
Net Interest Rate Spread(3)(5)                              3.00%                            3.02%                            3.43%
- ----------------------------------------------------------------------------------------------------------------------------------- 
Net Interest Rate Margin(4)(5)                              3.41%                            3.41%                            3.74%
- ----------------------------------------------------------------------------------------------------------------------------------- 
</TABLE> 

1. For  purposes of these  computations,  nonaccrual  loans are  included in the
   average loan amount outstanding.

2. Included  in  interest  income  are  loan  fees of  $160,094,  $395,269,  and
   $389,387,   for  the  years  ended   December  31,  1996,   1995,  and  1994,
   respectively.

3. Return on interest-earning assets less cost of interest-bearing liabilities.

4. Net interest income divided by average earning assets.

5. Tax adjusted yield, tax adjustment of $182,226, $158,915 and $85,771, for the
   years ended December 31, 1996, 1995, and 1994.

                                      D-21
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS
- --------------------------------------------------------------------------------

INTEREST   EXPENSE:   Interest  expense  increased  in  1996  by  $1,945,000  to
$16,428,000  from  $14,483,000  in 1995.  During 1996,  the Bank  experienced an
increase in its overall  cost of funds of 21 basis points to 4.34% from 4.13% in
1995.  The  average  balance  in  interest-bearing   liabilities   increased  by
$27,682,000 in 1996 to $378,097,000  from  $350,415,000 in 1995. The majority of
the  increase  in  interest  expense was due to  certificates  of deposit,  FHLB
borrowings  and  repurchase  agreements,  partially  offset  by a  reduction  in
interest  expense on savings  deposits.  Interest  expense  on  certificates  of
deposit increased by $1,335,000, of which $1,129,000 was due to increased volume
and $206,000 was due to increased  rate.  Interest  expense on savings  deposits
decreased by $116,000  primarily due to decreased  volume.  Interest  expense on
borrowings and repurchase  agreements increased due to volume. These changes are
consistent  changes in the Bank's  balance  sheet with a shift in deposits  from
regular savings to certificates of deposit, customers preferring certificates of
deposit over regular savings accounts and also the Bank's increase in borrowings
and repurchase agreements.

NET INTEREST INCOME:  Net interest income increased by $1,054,000,  or 8.08%, to
$14,093,000  for the year ended December 31, 1996 from  $13,039,000  for 1995 as
the  increase in the volume of earning  assets more than offset the  decrease in
the net interest rate. The net interest rate spread decreased by 2 basis points,
from 3.02% in 1995, to 3.00% for the year ended December 31, 1996, due primarily
to the  Bank's  cost of funds  increasing  slightly  more  than the yield on the
Bank's earning assets.

The following table sets forth changes in the Corporation's  interest earned and
interest paid resulting from changes in volume and changes in rates.  The change
in interest  due to both volume and rate has been  allocated  to volume and rate
changes in proportion to the  relationship of the absolute dollar amounts of the
change in each:

<TABLE>
<CAPTION>
                                     1996 COMPARED TO 1995                1995 Compared to 1994        
(dollars in thousands)             INCREASE (DECREASE) DUE TO          Increase (Decrease) due to      
- -----------------------------------------------------------------------------------------------------  
                                   VOLUME      RATE      NET            VOLUME     RATE      NET       
- -----------------------------------------------------------------------------------------------------  
<S>                                <C>         <C>      <C>             <C>        <C>       <C>       
INTEREST EARNED ON:                                                                                    
Loans                               $1,245     $ 15     $1,260          $1,051     $  949    $2,000     
Investment Securities                1,030      812      1,842            (136)      293       157     
Other Interest-earning                 (43)     (60)      (103)            254        50       304     
- -----------------------------------------------------------------------------------------------------  
  Total                              2,232      767      2,999           1,169     1,292     2,461     
- -----------------------------------------------------------------------------------------------------  
INTEREST PAID ON:                                                                                      
Savings Deposits                      (112)     ( 4)      (116)           (341)      (20)     (361)    
Interest-bearing                                                                                       
 Demand Deposits                        12      (52)       (40)             13        (2)       11     
Money Market Deposit                                                                                   
 Accounts                               14        -         14              (6)       (1)       (7)    
Certificates of Deposit              1,129      206      1,335           1,740     2,031     3,771     
Mortgagors' Escrow                      (1)      14         13              (2)        3         1     
Borrowed Funds                         229       30        259            (369)      167      (202)    
Repurchase Agreements                  480        -        480               -         -         -     
- -----------------------------------------------------------------------------------------------------  
  Total                              1,751      194      1,945           1,035     2,178     3,213     
- -----------------------------------------------------------------------------------------------------  
CHANGES IN NET INTEREST INCOME      $  481     $573     $1,054          $  134    $ (886)   $ (752)     
- -----------------------------------------------------------------------------------------------------  
</TABLE>

OTHER OPERATING INCOME AND SERVICE FEES: The following table details the
significant increases and decreases in other income for the year ended December
31, 1996:

<TABLE>
<CAPTION>
 
(dollars in thousands)                                 1996        1995        Inc (dec)       %   
- -----------------------------------------------------------------------------------------------------  
<S>                                                  <C>         <C>           <C>          <C>     
Service charges and fees                             $ 1,032     $ 1,001        $  31          3.1% 
Trust fees                                             1,419       1,129          290         25.7  
Net investment securities gains (losses)                 (20)       (170)         150        (88.2) 
Trading account gains (losses)                             -          49          (49)      (100.0) 
Net gains (losses) on sales of mortgages                 (46)         29          (75)      (258.6) 
Other operating income                                   270         205           65         31.7  
- -----------------------------------------------------------------------------------------------------             
Total other income                                   $ 2,655     $ 2,243        $ 412         18.4%  
- -----------------------------------------------------------------------------------------------------   
</TABLE>

                                      D-22
<PAGE>
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

Service  charges and fees increased  primarily due to the increase in the volume
of deposit  accounts and services  sold.  Trust fees  increased by $290,000 from
$1,129,000 at December 31, 1995,  to $1,419,000 at December 31, 1996,  primarily
due to new  accounts  generated  during  1996.  Trust  assets  under  management
increased to $385 million at December 31, 1996 from $310 million at December 31,
1995, an increase of 24%. The Bank  recorded  losses on the sale of mortgages of
$46,000 in 1996  compared to gains of $29,000 in 1995,  primarily due to a small
increase in mortgage interest rates in the first half of 1996.

OTHER  EXPENSES:  The  following  table  details the  significant  increases and
decreases in other expense for the year ended December 31, 1996:

<TABLE>
<CAPTION>
 
(dollars in thousands)       1996    1995     Inc (dec)    %  
- --------------------------------------------------------------- 
<S>                         <C>     <C>       <C>       <C>    
Salaries and benefits       $4,924  $4,558     $ 366      8.0%
Occupancy                    1,052     928       124     13.4 
Furniture and equipment        960     893        67      7.5      
FDIC deposit insurance           2     380      (378)   (99.5)        
Foreclosed real estate         118     453      (335)   (74.0)
Other operating expenses     2,758   2,397       361     15.1 
- --------------------------------------------------------------- 
Total other expenses        $9,814  $9,609     $ 205      2.1% 
- ---------------------------------------------------------------  
</TABLE>

Other  expenses  increased by $205,000 to $9,814,000 in 1996 from  $9,609,000 in
1995.  Salary and employee benefit  expenses  increased to $4,924,000 in 1996, a
$366,000 or 8.0%  increase  over the  $4,558,000  expensed in 1995.  The primary
reason for the  increase  was a full year of  expense  for the  commercial  loan
department,  staffing of our Meriden, Connecticut branch that opened in April of
1996,  and a slight  increase  in employee  benefit  costs.  Full-time  employee
equivalents  ("FTE")  increased to 127 at December 31, 1996 from 122 at December
31, 1995 and 112 at December 31, 1994. FDIC deposit insurance expenses decreased
to $2,000 in 1996, a decrease of $378,000 compared to $380,000 in 1995. The FDIC
decreased  the rate the Bank pays for deposit  insurance  to $.00 per $100.00 in
deposits, except for a small base charge, effective January 1996, from a rate of
$.04 per $100 in deposits.  The FDIC had previously  reduced the rate in June of
1995,  from a rate of $.23 per $100.00 in deposits.  Occupancy and furniture and
equipment  expenses were up $191,000 or 10.5% to $2,012,000  from  $1,821,000 in
1995 due to our expansion efforts. Operating expenses for foreclosed real estate
decreased by $335,000 or 74.0% to $118,000 for the year ended  December 31, 1996
from  $453,000 in 1995.  The decrease was due to a lower number of properties in
foreclosed real estate during the year.

INCOME TAXES:  The  effective tax rate for 1996 was 33.05%,  a decrease of 6.15%
from 39.20% in 1995.  The  decrease was  primarily  due to a state tax refund on
prior taxes paid,  an increase in  dividend  income  eligible  for the  dividend
received deduction,  and a slight decrease in the State of Connecticut tafx rate
of 50 basis points to 10.75% in 1996 from 11.25% in 1995.

Results of Operation
Comparison of years ended December 31 1995 and 1994.

NET INCOME:  Net income decreased by $176,000 or 4.9% to $3,389,000 for the year
ended  December  31, 1995 from  $3,565,000  in 1994.  The  decrease for 1995 was
primarily  attributable  to a decrease in net  interest  income,  and  increased
operating expenses  primarily related to the Corporation's  expansion goals. The
reduction  in earnings  was  partially  offset by an  increase in other  income,
primarily trust fees.

INTEREST  INCOME:  Interest  income for the year  ended  December  31,  1995 was
$27,522,000,  an increase of $2,461,000 from the $25,061,000 for the same period
in 1994.  The increase in interest  income can be  attributed  to an increase in
average earning assets of $15,730,000 to $386,854,000 from $371,124,000 in 1994,
and an  increase  in the yield on earning  assets of 37 basis  points in 1995 to
7.15% from 6.78% in 1994.  The majority of the  increase in interest  income was
from the loan portfolio. The increase in the

                                      D-23
<PAGE>
 
- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

volume of loans  increased  interest  income by  $1,051,000  and the increase in
yield  on  loans  increased  interest  income  by  $949,000.  This  increase  is
consistent with increased  interest rates in 1994 and the first half of 1995 due
to the typical lag time for the Bank's balance sheet to react to market interest
rates, even though rates decreased in the second half of 1995.

INTEREST   EXPENSE:   Interest  expense  increased  in  1995  by  $3,213,000  to
$14,483,000  from  $11,270,000  in 1994.  During 1995,  the Bank  experienced an
increase in its overall  cost of funds of 78 basis points to 4.13% from 3.35% in
1994.  The  average  balance  in  interest-bearing   liabilities   increased  by
$14,043,000 in 1995 to $350,415,000  from  $336,372,000 in 1994. The majority of
the increase in interest expense was due to certificates of deposit, offset by a
reduction  in  interest  expense  on  savings  deposits.   Interest  expense  on
certificates of deposit increased by $3,771,000,  of that, $1,740,000 was due to
increased  volume and $2,031,000 was due to increased rate.  Interest expense on
savings deposits decreased by $361,000  primarily due to decreased volume.  This
is consistent  with a shift in deposits from regular  savings to certificates of
deposit,  and also increased  rates on  certificates of deposit due to increased
competition.

NET INTEREST  INCOME:  Net interest income  decreased by $752,000,  or 5.45%, to
$13,039,000  for the year ended December 31, 1995 from  $13,791,000  for 1994 as
the decreased net interest rate spread more than offset the increased  volume of
earning assets. The net interest rate spread decreased by 41 basis points,  from
3.43% in 1994, to 3.02% for the year ended  December 31, 1995,  due primarily to
the increased cost of funds.  Interest expense  increased  greater than interest
income as explained in the previous paragraphs.

OTHER  OPERATING  INCOME AND SERVICE FEES:  Service  charges and fees  increased
primarily  due to the  increase in the volume of deposit  accounts  and services
sold.  Trust fees  increased by $938,000  from $191,000 at December 31, 1994, to
$1,129,000 at December 31, 1995,  primarily due to the November 7, 1994 purchase
of  substantially  all of the assets of New Meriden  Trust Co. from the FDIC, as
well as new accounts  generated  during 1995.  Security losses in the investment
portfolio were $170,000, as compared to a gain of $128,000 for 1994. The trading
account, liquidated in February of 1995, posted a gain of $49,000 as compared to
a loss of  $284,000  for 1994.  The Bank  recorded  a small  gain on the sale of
mortgages of $29,000 in 1995  compared to losses of $376,000 in 1994,  primarily
due to rising interest rates in 1994.

OTHER  EXPENSES:  Other  expenses  increased by $1,215,000 to $9,609,000 in 1995
from  $8,394,000  in 1994.  Salary and employee  benefit  expenses  increased to
$4,558,000 in 1995, a $1,002,000 or 28.2% increase over the $3,556,000  expensed
in 1994.  The primary reason for the increase was a full year of expense for the
staffing  for two new  branches  opened  in the  second  quarter  of  1994,  and
increased staffing due to the purchase of New Meriden Trust in November of 1994,
as well as the establishment of a commercial loan department. Full-time employee
equivalents  ("FTE")  increased to 122 at December 31, 1995 from 112 at December
31, 1994 and 86 at December 31, 1993.  The majority of the FTE increases in 1994
occurred late in the year,  thereby  causing the large salary  expense  increase
noted above.  FDIC deposit insurance  expenses  decreased to $380,000 in 1995, a
decrease of $316,000  compared to $696,000 in 1994.  The FDIC decreased the rate
the Bank pays for deposit  insurance  to $.04 per $100.00 in deposits  effective
June of  1995,  from a rate of $.23  per  $100.00  in  deposits.  Occupancy  and
furniture  and equipment  expenses were up $270,000 or 17.4% to $1,821,000  from
$1,551,000  in 1994 due to the full year of  expenses  related to the opening of
the  two  branches,  and the  trust  department  expansion  begun  in  late1994.
Operating  expenses for foreclosed real estate increased by $200,000 or 79.1% to
$453,000  for the year  ended  December  31,  1995 from  $253,000  in 1994.  The
increase  was due to higher than  expected  operating  costs and declines in the
market value of owned real estate properties.

INCOME  TAXES:  The  effective  tax rate for 1995 was 39.24%,  a decrease of 140
basis points from 40.64% in 1994.  The decrease was primarily due to an increase
dividend  income  eligible for the  dividend  received  deduction,  and a slight
decrease in the State of  Connecticut  tax rate of 25 basis  points to 11.25% in
1995 from 11.50% in 1994.

                                      D-24
<PAGE>
 
- ---------------------------------
REPORT OF INDEPENDENT ACCOUNTANTS
- ---------------------------------


To the Board of Directors of
People's Savings Financial Corp.:

We have audited the accompanying consolidated balance sheets of People's Savings
Financial  Corp.(the  "Corporation")  as of December 31, 1996 and 1995,  and the
related consolidated  statements of income,  stockholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
People's  Savings  Financial Corp. and  Subsidiaries as of December 31, 1996 and
1995, and the consolidated  results of their operations and their cash flows for
each of the three years in the period ended December 31, 1996 in conformity with
generally accepted accounting principles.



/s/  Coopers & Lybrand L.L.P.

Hartford, Connecticut
January 21, 1997

                                      D-25
<PAGE>
 
- ---------------------------
CONSOLIDATED BALANCE SHEETS
- ---------------------------

<TABLE>
<CAPTION>
                                                                                                  December 31,
                                                                                               1996           1995
<S>                                                                                        <C>            <C> 
- ------------------------------------------------------------------------------------------------------------------------
ASSETS
Cash and due from banks (Note 2):
  Non-interest bearing deposits and cash                                                   $  5,113,253   $  6,815,738
Short-term investments (Note 3)                                                               4,508,950     21,346,359
- ------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                                                                     9,622,203     28,162,097

Securities (Note 4):
 Available-for-sale (at market)                                                             171,666,791     91,128,434
 Held-to-maturity (market value: $28,015,243 at December 31, 1996;
  $38,259,088 at December 31, 1995)                                                          28,513,493     38,460,901
Federal Home Loan Bank stock                                                                  2,736,100      2,643,000
Loans held for sale (at market )                                                              1,142,510        927,034
Loans (Note 5):
 Real estate mortgage                                                                       213,525,322    202,225,544
 Real estate construction                                                                     7,498,893      3,933,410
 Installment                                                                                 36,920,096     32,178,447
 Commercial                                                                                     888,658        519,461
- ------------------------------------------------------------------------------------------------------------------------
Total loans                                                                                 258,832,969    238,856,862
 
Less:
 Deferred loan fees and unearned income                                                        (342,678)      (487,392)
 Allowance for loan losses                                                                   (1,576,649)    (1,577,547)
- ------------------------------------------------------------------------------------------------------------------------
Net loans                                                                                   256,913,642    236,791,923
 
Bank premises and equipment (Note 6)                                                          2,136,119      2,370,366
Foreclosed real estate                                                                          223,402        177,538
Accrued income receivable                                                                     4,029,682      3,747,646
Goodwill                                                                                      3,006,178      3,299,902
Other assets                                                                                  2,403,676      2,455,589
- ------------------------------------------------------------------------------------------------------------------------
Total assets                                                                               $482,393,796   $410,164,430
- ------------------------------------------------------------------------------------------------------------------------ 

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits (Note 7)                                                                          $358,059,926   $339,364,769
Advances from Federal Home Loan Bank of Boston (Note 8)                                      49,750,000     18,950,000
Securities sold under agreements to repurchase (Note 8)                                      21,500,000
Mortgagors' escrow accounts                                                                   2,658,993      2,490,394
Accrued expenses                                                                              1,548,331      1,239,131
Other liabilities                                                                             2,675,397      3,406,746
- ------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                           436,192,647    365,451,040
Commitments and Contingencies (Notes 13 and 14)
 
Stockholders' equity (Notes 10 and 11):
Preferred stock, no par value, 1,000,000 shares authorized; none issued and outstanding
Common stock, par value $1.00, authorized 10,000,000 shares, issued and outstanding
 2,542,824 at December 31, 1996 and 2,511,824 at December 31, 1995,
 including shares in treasury of 636,961 at December 31, 1996
 and 559,461 at December 31, 1995                                                             2,542,824      2,511,824
Additional paid-in capital                                                                   22,140,106     21,833,981
Retained earnings                                                                            29,701,051     27,421,569
Cost of treasury stock                                                                       (8,839,261)    (7,249,861)
Unrealized gains on securities available for sale, net of taxes                                 656,429        195,877
- ------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                                   46,201,149     44,713,390
- ------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                                 $482,393,796   $410,164,430
- ------------------------------------------------------------------------------------------------------------------------
</TABLE> 

See notes to consolidated financial statements.
People's Savings Financial Corp, and Subsidiary

                                      D-26

<PAGE>
  
- --------------------------------------
CONSOLIDATED STATEMENTS OF INCOME
- --------------------------------------

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,  
                                                                             1996            1995          1994           
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>            <C>            <C>
Interest income:
Interest and fees on loans                                               $19,557,980    $18,297,183    $16,297,104
Interest and dividends on investments:
     Interest income                                                       9,848,116      8,157,176      8,075,009  
     Dividend income                                                         630,703        433,030        189,206  
     Trading account                                                               -         46,174        215,658  
Other interest income                                                        484,599        588,358        284,318   
- --------------------------------------------------------------------------------------------------------------------- 
Total interest income                                                     30,521,398     27,521,921     25,061,295
===================================================================================================================== 

Interest expense:
Interest on deposits                                                      14,435,714     13,229,587      9,814,662 
Interest on FHLB borrowings                                                1,512,612      1,253,007      1,455,176 
Interest repurchase agreements                                               479,611              -              - 
- --------------------------------------------------------------------------------------------------------------------- 
Total interest expense                                                    16,427,937     14,482,594     11,269,838
- ---------------------------------------------------------------------------------------------------------------------
Net interest income                                                       14,093,461     13,039,327     13,791,457
 
Provision for loan losses                                                    938,357        100,974        128,657
- ---------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                       13,155,104     12,938,353     13,662,800   
Other income:
Investment securities gains (losses)                                         (19,915)      (169,603)       127,717
Trading account gains (losses)                                                     -         49,168       (283,890)
Gain (loss) on sale of mortgages                                             (45,967)        29,472       (375,529)
Trust fees                                                                 1,419,005      1,129,325        190,642            
Service charges and fees                                                   1,032,030      1,001,236        879,792             
Other operating income                                                       269,550        203,787        198,326  
- --------------------------------------------------------------------------------------------------------------------- 
Total other income                                                         2,654,703      2,243,385        737,058    
- ---------------------------------------------------------------------------------------------------------------------
                                                                          15,809,807     15,181,738     14,399,858 
Other expenses:                                                                                                    
Salaries and employee benefits (Note 12)                                   4,924,156      4,558,419      3,555,996 
Occupancy expense                                                          1,051,711        927,646        844,120 
Furniture and equipment expense                                              959,566        892,512        707,125 
Advertising                                                                  266,373        225,763        215,256 
FDIC deposit insurance                                                         2,000        380,429        696,171 
Lawsuit settlement                                                                 -              -        550,000 
Goodwill amortization                                                        382,851        382,521         62,183 
Foreclosed real estate expenses                                              117,742        452,682        253,273 
Other operating expenses                                                   2,109,249      1,788,954      1,509,848 
- --------------------------------------------------------------------------------------------------------------------- 
Total other expenses                                                       9,813,648      9,608,926      8,393,972 
- ---------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                 5,996,159      5,572,812      6,005,886
Income taxes (Note 9):                                                                                            
Current                                                                  $ 2,402,771    $ 2,359,649    $ 1,991,085
Deferred (credit)                                                           (421,068)      (175,365)       449,929
- ---------------------------------------------------------------------------------------------------------------------
Total income taxes                                                         1,981,703      2,184,284      2,441,014
- --------------------------------------------------------------------------------------------------------------------- 
Net income                                                               $ 4,014,456    $ 3,388,528    $ 3,564,872
- ---------------------------------------------------------------------------------------------------------------------
 
Per share data:
Primary
     Weighted-average shares outstanding and common stock equivalents      1,954,953      1,986,737      2,022,280 
     Net income per share                                                $      2.05    $      1.71    $      1.76 
Fully Diluted
     Weighted-average shares outstanding and common stock equivalents      1,974,891      1,989,360      2,022,280 
     Net income per share                                                $      2.03    $      1.70    $      1.76
===================================================================================================================== 
</TABLE> 

See notes to consolidated Financial statements.

People's Savings Financial Corp. and Subsidiary 

                                      D-27
<PAGE>
 
- ----------------------------------------------- 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY        
- -----------------------------------------------

<TABLE>
<CAPTION>
                                                                                                                      Net
                                                                                                                    Unrealized
                                                                                                                   Holding Gains
                                              Outstanding                                                      (Losses)On Securities
                                               Shares of                 Additional                                 Carried at
                                                Common      Common        Paid-In       Retained      Treasury      Market, Net
                                                Stock        Stock        Capital       Earnings       Stock         of Taxes
<S>                                          <C>         <C>           <C>          <C>            <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1994
Balance at beginning of year                 1,993,363   $2,505,324    $21,763,970  $ 23,942,606   $(6,393,311)  $     619,570
Net income                                                                             3,564,872
Dividends declared, $.88 per share                                                    (1,756,799)
Stock options exercised                          3,000        3,000         27,750
Acquisition of treasury stock                   (7,500)                                               (135,600)
Net unrealized  gains (losses) on securities
 available for sale, net of taxes                                                                                   (2,910,468)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF YEAR                       1,988,863   $2,508,324    $21,791,720  $ 25,750,679   $(6,528,911)   $ (2,290,898)
====================================================================================================================================

YEAR ENDED DECEMBER 31, 1995
Balance at beginning of year                 1,988,863   $2,508,324    $21,791,720  $ 25,750,678   $(6,528,911)  $  (2,290,898)
Net income                                                                             3,388,528
Dividends declared, $.88  per share                                                   (1,717,637)
Stock options exercised                          3,500        3,500         42,261
Acquisition of treasury stock                  (40,000)                                               (720,950)
Net unrealized  gains (losses) on securities
 available for sale, net of taxes                                                                                    2,486,775
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF YEAR                       1,952,363   $2,511,824    $21,833,981  $ 27,421,569   $(7,249,861)  $     195,877
====================================================================================================================================

YEAR ENDED DECEMBER 31, 1996
Balance at beginning of year                 1,952,363   $2,511,824    $21,833,981  $ 27,421,569   $(7,249,861)  $     195,877
Net income                                                                             4,014,456
Dividends declared, $.91 per share                                                    (1,734,974)
Stock options exercised                         31,000       31,000        306,125
Acquisition of treasury stock                  (77,500)                                             (1,589,400)
Net unrealized  gains on securities
 available for sale, net of taxes                                                                                      460,552
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT END OF YEAR                       1,905,863   $2,542,824    $22,140,106  $ 29,701,051   $(8,839,261)  $     656,429
====================================================================================================================================
</TABLE>

See notes to consolidated financial statements.

People's Savings Financial Corp. and Subsidiary

                                      D-28
<PAGE>
 
- --------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------

<TABLE> 
<CAPTION> 
                                                                         Year ended December 31,
                                                                 1996            1995                     1994
- ------------------------------------------------------------------------------------------------------------------ 
<S>                                                        <C>             <C>                     <C> 
OPERATING ACTIVITIES
Net income                                                 $   4,014,456   $  3,388,528            $   3,564,872
Adjustments to reconcile net income to net
  cash provided by operating activities:
  Provision for depreciation and amortization                    515,213        478,794                  426,437
  Accretion and amortization of bond                     
    premiums and discounts, net                                  190,024         62,431                   55,709
  Provision for loan losses                                      938,357        100,974                  128,657
  Amortization of net deferred loan fees                         (67,505)      (305,641)                (226,485)
  Deferred income tax (credit)                                  (421,068)      (175,365)                 449,929
  Decrease in trading account securities                               -      5,461,095                   76,262
  Decrease (increase) in loans held for sale                    (215,476)      (927,034)                 390,780
  Realized investment securities losses (gains)                   19,915        169,603                 (127,717)
  Write-downs on foreclosed real estate                           46,820        346,486                  231,273
  Amortization of goodwill                                       293,724        382,521                   62,183
  Increase in accrued expenses                                   309,200         74,643                  120,641
  Increase (decrease) in other, net                             (549,230)     1,563,271               (1,145,093)
- ------------------------------------------------------------------------------------------------------------------ 
NET CASH PROVIDED BY OPERATING ACTIVITIES                  $   5,074,430   $ 10,620,306            $   4,007,448
- ------------------------------------------------------------------------------------------------------------------ 
 
INVESTING ACTIVITIES
Proceeds from sales of available-for-sale securities              13,500     22,949,049               22,129,184
Proceeds from maturities of
  available-for-sale securities                               38,853,915     16,273,552               11,662,635
  held-to-maturity securities                                  9,877,685     15,298,572                2,545,640
Purchases of
  available-for-sale securities                             (119,085,436)   (44,821,086)             (29,057,588)
  held-to-maturity securities                                          -     (1,265,000)             (31,859,522)
Purchases of Federal Home Loan Bank stock                        (93,100)      (350,600)
Net increase (decrease) in loans                             (21,488,155)   (11,378,262)             (14,699,139)
Foreclosed real estate sold                                      402,900      1,218,400                1,457,407
Purchases of premises and equipment (net)                       (280,966)      (438,933)              (1,041,364)
Intangibles resulting from acquisition of New Meriden                                                 (3,807,133)
 Trust Co.
- ------------------------------------------------------------------------------------------------------------------ 
NET CASH USED BY INVESTING ACTIVITIES                      $ (91,799,657)  $ (2,514,308)           $ (42,669,880)
- ------------------------------------------------------------------------------------------------------------------  

FINANCING ACTIVITIES
Net increase (decrease) in demand deposits,
  NOW accounts, and savings accounts                             (45,480)   (17,530,631)                (520,825)
Net increase in certificates of deposit                       18,740,637     35,193,758               22,755,483
Increase (decrease) in mortgage escrow accounts                  168,599       (118,623)                 155,685
Net increase (decrease) in overnight borrowings
  from the Federal Home Loan Bank of Boston                            -              -                 (760,433)
Proceeds from long-term borrowings                            16,500,000              -               11,800,000
Proceeds from short-term borrowings                           62,270,000              -               49,900,000
Principal payments on long-term borrowings                   (12,000,000)             -                        -
Principal payments on short-term borrowings                  (35,970,000)   (14,500,000)             (35,400,000)
Proceeds from securites sold under agreements to              21,500,000              -                        -
 repurchase
Cash dividends paid                                           (1,726,148)    (1,727,411)              (1,756,139)
Acquisition of treasury stock                                 (1,589,400)      (720,950)                (135,600)
Issuance of common stock (under stock option plans)              337,125         45,761                   30,750
- ------------------------------------------------------------------------------------------------------------------ 
NET CASH PROVIDED BY FINANCING ACTIVITIES                     68,185,333        641,904               46,068,921
- ------------------------------------------------------------------------------------------------------------------ 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS             (18,539,894)     8,747,902                7,406,489
Cash and cash equivalents at beginning of year                28,162,097     19,414,195               12,007,706
- ------------------------------------------------------------------------------------------------------------------ 
CASH AND CASH EQUIVALENTS AT END OF YEAR                   $   9,622,203   $ 28,162,097            $  19,414,195
- ------------------------------------------------------------------------------------------------------------------
 
NON-CASH INVESTING AND FINANCING ACTIVITIES
Change in unrealized gains (loss) on available for sale    $     779,983      4,256,502               (5,052,824)
 securities
Transfer of loans to foreclosed real estate                      740,901      1,114,810                  537,713
Transfer of investment securities from held-to-maturity
  to available for sale                                                -     18,789,280                        -
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.

People's Savings Financial Corp. and Subsidiary

                                      D-29
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

   1. Significant Accounting Policies

The  significant  accounting  policies  followed  by  the  Corporation  and  its
subsidiary  and the methods of applying  those  policies are  summarized  in the
following paragraphs.

PRINCIPLES OF CONSOLIDATION:  The consolidated  financial statements of People's
Savings  Financial Corp. (the  Corporation)  include the accounts of its wholly-
owned  subsidiary,  The People's  Savings  Bank of New Britain  (the Bank).  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.  The Bank operates  eight  branches in central  Connecticut.  Its
primary source of revenue is providing residential mortgage loans to customers.

BASIS  OF  FINANCIAL  STATEMENT   PRESENTATION:   Material  estimates  that  are
particularly  susceptible to  significant  change in the near term relate to the
determination  of the allowance for loan losses and the valuation of real estate
acquired  in  connection  with  foreclosures  or in  satisfaction  of loans.  In
connection with the determination of the allowance for loan losses and valuation
of  foreclosed  real  estate,  management  obtains  independent  appraisals  for
significant properties.

A substantial  portion (95%) of the Bank's loans,  including loans held for sale
and loan  commitments,  is collateralized by real estate in depressed markets in
central  Connecticut.  In  addition,  all of the real estate owned is located in
these same markets.  Accordingly,  the ultimate  collectibility of a substantial
portion of the Bank's loan  portfolio and the recovery of a substantial  portion
of the carrying amount of foreclosed real estate are particularly susceptible to
changes in market conditions in central Connecticut.

Management  believes that the  allowances  for losses on loans and writedowns of
foreclosed real estate are adequate. While management uses available information
to recognize losses on loans and foreclosed real estate, future additions to the
allowances  may be  necessary  based  on  changes  in  economic  conditions.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically  review  the  Bank's  allowances  for losses on loans and
writedowns  of  foreclosed  real estate.  Such  agencies may require the Bank to
recognize  additions to the  allowances  based on their  judgment of information
available to them at the time of their examination.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

INVESTMENT  SECURITIES:Securities  that may be sold as part of the Corporation's
asset/liability or liquidity  management or in response to or in anticipation of
changes in interest  rates and resulting  prepayment  risk, or for other similar
factors, are classified as available-for-sale  and carried at fair market value.
Unrealized  holding  gains and losses on such  securities  are  reported  net of
related taxes as a separate component of shareholders'  equity.  Securities that
the  Corporation  has the ability and  positive  intent to hold to maturity  are
classified as held-to-maturity and carried at amortized cost. Realized gains and
losses on the sales of  securities  are reported in earnings and computed  using
the specific identification cost basis.

LOANS HELD FOR SALE:  Mortgage  loans  held-for-sale  are valued at the lower of
cost or market as  determined  by  outstanding  commitments  from  investors  or
current  investor  yield  requirements  calculated on the aggregate  loan basis.
Changes in the  carrying  value are  reported in earnings as gains and losses on
mortgage  loans.  Gains and losses  resulting  from sales of mortgage  loans are
recognized when the proceeds are received from investors.

People's Savings Financial Corp. and Subsidiary

                                      D-30
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------ 

In May 1995, the Financial  Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards No. 122,  "Accounting for Mortgage Servicing
Rights - an amendment  of FASB  Statement  No. 65" ("FAS  122"),  which the Bank
adopted  January 1, 1996. FAS 122 amends FASB Statement No. 65,  "Accounting for
Certain  Mortgage  Banking  Activities",  to  provide  that a  mortgage  banking
enterprise  recognize as separate  assets rights to service  mortgage  loans for
others,  however  those  servicing  rights are  acquired.  It also  requires the
Company to assess its capitalized mortgage servicing rights for impairment based
on the fair value of those rights.

FAS 122 requires that a portion of the cost of  originating a mortgage loan that
is sold with servicing  rights  retained be allocated to the mortgage  servicing
right, based on its fair value relative to the loan as a whole. To determine the
fair value of the servicing rights,  the Corporation uses a valuation model that
calculates the present value of future cash flows to determine the fair value of
the  servicing  rights.  Certain  assumptions,  such as estimates of the cost of
servicing per loan,  discount rate, and prepayment  were used in the calculation
which was done on an aggregate loan basis.

Mortgage  servicing  rights are amortized in proportion  to, and over the period
of, estimated net servicing income.

FAS 122 also  requires  a  periodic  assessment  of the fair  value of  mortgage
servicng   rights.   In  determining   fair  value,   the  servicng  rights  are
disaggregated  into the predominant  risk  characteristics,  which are currently
loan type and interest rate. These segments are then valued using the same model
used to  originally  determine  the fair  value at  origination,  using  current
assumptions.  The new value is then compared to the book value to determine if a
reserve for impairment is required.

At  December  31,  1996 the Bank had  recorded  $35,000 as the fair value of its
mortgage servicing rights.


LOAN INTEREST:  Interest on loans is included in income as earned based on rates
applied to  principal  amounts  outstanding.  The accrual of interest  income is
generally  discontinued  when a loan becomes 90 days past due as to principal or
interest.  Management  may elect to continue  the  accrual of interest  when the
estimated fair value of collateral is sufficient to cover the principal  balance
and accrued interest.  Loan origination fees and certain direct loan origination
costs are deferred and the net amount  amortized as an adjustment of the related
loan's yield over the life of the loan.

ALLOWANCE  FOR LOAN LOSSES:  The  allowance  for loan losses is  maintained at a
level  believed  adequate by management to absorb  potential  losses in the loan
portfolio.  Management's determination of the adequacy of the allowance is based
on an evaluation of the portfolio,  past loan loss experience,  current economic
conditions,  volume,  growth and  composition of the loan  portfolio,  and other
relevant  factors.  The  allowance is increased  by  provisions  for loan losses
charged against income.

On January 1, 1995, the Corporation  adopted  Statement of Financial  Accounting
Standards No. 114 "Accounting by Creditors for Impairment of a Loan" and No. 118
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosures"  ("SFAS 114 and 118").  SFAS No. 114 and 118 requires  creditors to
evaluate the  collectibility  of impaired loans, as defined below,  based on the
present  value of  expected  future  cash  flows  discounted  at the  historical
effective interest rate, except that all collateral-dependent loans are measured
for collectibility of contractual  principal and interest based on fair value of
the collateral. As permitted by the statement, smaller-balance homogeneous loans
consisting  of  residential  mortgages  and  consumer  loans are  evaluated  for
collectibility  by the Corporation  based on historical  loss experience  rather
than on an individual loan-by-loan basis. The Corporation considers a loan to be
impaired for SFAS No. 114 and 118 purposes  when,  based on current  information
and  events,  it is  probable  that it will be unable to collect  all amounts of
contractual  interest  and  principal as  scheduled  in the loan  agreement.  An
insignificant delay of under 90 days or a 10% shortfall in the amount of

People's Savings Financial Corp. and Subsidiary

                                      D-31
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------ 

payment is not an event that, when considered in isolation,  would automatically
cause the Corporation to consider a loan to be impaired for purposes of SFAS No.
114 and 118. The  Corporation  evaluates  all impaired  loans,  other than small
balance  loans,  on an  individual  loan-by-loan  basis;  it does not  aggregate
impaired loans into major risk classifications.  Except for certain restructured
loans, impaired loans are loans that are on nonaccrual status.

When an impaired loan or a portion of an impaired loan is deemed  uncollectible,
the portion  deemed  uncollectible  is charged  against the  allowance  for loan
losses and subsequent recoveries, if any, are credited to the allowance.

Prior to the  adoption of SFAS No. 114 and 118,  the  allowance  for loan losses
related to all loans based on  undiscounted  cash flows or the fair value of the
collateral for collateral  dependent loans. The adoption of SFAS No. 114 and 118
did not result in any additions to the provision for loan losses.

BANK PREMISES AND EQUIPMENT: Bank premises and equipment are stated at cost less
accumulated  depreciation.  Depreciation  is  computed  using  the  straightline
method.  Maintenance,  repairs and minor  improvements are charged to expense as
incurred.

FORECLOSED  REAL  ESTATE:   Foreclosed  real  estate  consists   principally  of
properties  acquired  through  mortgage  loan  foreclosure  proceedings.   These
properties are recorded at the lower of the carrying value of the related loans,
including costs of foreclosure,  or estimated fair value, less estimated selling
costs, of the real estate acquired.

EXCESS COST OVER NET ASSETS  ACQUIRED:  The excess cost over net assets acquired
(goodwill)  from the acquisition of New Meriden Trust Co. from the FDIC is being
amortized  on a  straight-line  basis over 10 years.  On a periodic  basis,  the
Corporation  reviews  goodwill for events or changes in  circumstances  that may
indicate that the carrying amount of goodwill may not be recoverable.

INCOME  TAXES:  Deferred  income taxes and tax benefits are  recognized  for the
future tax consequence of differences  between the financial  statement carrying
amounts of assets and liabilities and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in when those temporary  differences are expected to
be  recovered  or  settled.  A valuation  allowance  is  established  when it is
considered  to be more likely than not that some portion of a deferred tax asset
will not be realized.

EARNINGS PER SHARE:  Primary earnings per share was computed using the weighted-
average  common  shares  outstanding  during the year,  including  common  stock
equivalents,  when dilutive. The computation of fully diluted earnings per share
is  calculated  in the same way as primary  earnings per share,  except that the
higher of the ending  market price or average  market price is used to determine
the  dilutive  effect  of  common  stock  equivalents.  The  shares  used in the
computations for the three years ended December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                   1996         1995           1994    
- -----------------------------------------------------------
<S>              <C>          <C>            <C>       
Primary          1,954,953    1,986,737      2,022,280 
Fully diluted    1,974,891    1,989,360      2,022,280  
- -----------------------------------------------------------
</TABLE>

CASH FLOWS: Cash and cash equivalents  include cash,  amounts due from banks and
short-term investments.

POST-RETIREMENT BENEFITS OTHER THAN PENSIONS: The Corporation accounts for post-
retirement benefits other than pensions using the accrual method. These benefits
are unfunded and there are no assets associated with the plan.

People's Savings Financial Corp. and Subsidiary

                                      D-32
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------ 


RECLASSIFICATIONS:  Certain  1995 and 1994  amounts  have been  reclassified  to
conform  to the 1996  presentation.  These  reclassifications  had no  effect on
earnings in the years presented.

2. RESTRICTION ON CASH AND DUE FROM BANKS

The Bank is required to maintain  reserves  against certain deposit  transaction
accounts.  At December  31,  1996 the Bank was  required to have cash and liquid
assets of approximately $413,000 to meet these requirements.

3. SHORT-TERM INVESTMENTS

Short-term investments consisted of:

<TABLE> 
<CAPTION> 
                                              December 31,
                                        1996              1995
- ------------------------------------------------------------------ 
<S>                                  <C>              <C>  
Federal funds sold                   $4,500,000       $19,610,000
Money market accounts                     8,950         1,736,359
- ------------------------------------------------------------------
                                     $4,508,950       $21,346,359
================================================================== 
</TABLE>

4. INVESTMENT SECURITIES

Securities  available-for-sale  (carried  at fair  value)  and  held-to-maturity
(carried at amortized cost) at December 31, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                                                                December 31, 1996              
- --------------------------------------------------------------------------------------------------- 
                                                             Gross          Gross        Estimated    
                                           Amortized       Unrealized     Unrealized       Market     
                                              Cost           Gains          Losses         Value       
- --------------------------------------------------------------------------------------------------- 
<S>                                        <C>             <C>            <C>          <C>         
Available-for-Sale
 United States Government and
    Agency obligations                     $ 55,522,324     $  176,878     $310,037    $ 55,389,165
 Corporate securities                         5,640,365         12,400        2,803       5,649,962
 Mortgage-backed securities                  94,438,775        785,010      194,715      95,029,070
- --------------------------------------------------------------------------------------------------- 
Total debt securities                       155,601,464        974,288      507,555     156,068,197
 
Marketable equity securities                  5,905,584        357,956       20,812       6,242,728
Mutual funds                                  9,045,356        310,510            -       9,355,866
- --------------------------------------------------------------------------------------------------- 
                                            170,552,404     $1,642,754     $528,367    $171,666,791
=================================================================================================== 

Held-to-Maturity
 United States Government and
   Agency obligations                      $  3,998,386     $   13,176     $ 16,090    $  3,995,472
 Mortgage-backed securities                  24,515,107         12,942      508,278      24,019,771
- --------------------------------------------------------------------------------------------------- 
                                           $ 28,513,493     $   26,118     $524,368    $ 28,015,243
=================================================================================================== 
</TABLE> 
 
People's Savings Financial Corp. and Subsidiary

                                      D-33
<PAGE>
 
- --------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------

<TABLE> 
<CAPTION> 
                                                       December 31, 1995
- -------------------------------------------------------------------------------------
                                                  Gross       Gross    Estimated
                                     Amortized  Unrealized  Unrealized  Market
                                       Cost       Gains      Losses      Value
- --------------------------------------------------------------------------------------
<S>                               <C>           <C>         <C>        <C>  
Available-for-Sale
  United States Government and
    Agency obligations            $ 44,505,649  $  158,718    $111,798  $ 44,552,569
  State of Connecticut taxable
    obligations                      1,250,000       1,250           0     1,251,250
  Corporate securities               8,132,634      95,431       1,126     8,226,939
  Mortgage-backed securities        21,480,424     162,999     120,407    21,523,016
- --------------------------------------------------------------------------------------
Total debt securities               75,368,707     418,398     233,331    75,553,774
 
Marketable equity securities         9,915,136     112,285      24,875    10,002,546
Mutual funds                         5,615,389           0      43,275     5,572,114
- --------------------------------------------------------------------------------------
                                  $ 90,899,232  $  530,683    $301,481  $ 91,128,434
======================================================================================

Held-to-Maturity
  United States Government and
     Agency obligations           $  9,994,460  $   54,641    $ 22,896  $ 10,026,205
  Mortgage-backed securities        28,466,441      35,045     268,603    28,232,883
- --------------------------------------------------------------------------------------
                                  $ 38,460,901  $   89,686    $291,499  $ 38,259,088
======================================================================================
</TABLE>

The amortized cost and estimated market value of debt securities at December 31,
1996, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                   Amortized               Estimated
                                                      Cost                Market Value
- --------------------------------------------------------------------------------------
<S>                                               <C>                     <C>
Available-for-Sale                                                 
  Due in one year or less                         $    500,000            $    504,062
  Due after one year through five years             55,652,530              55,595,095
  Due after five years through ten years             5,010,159               4,939,970
  Due after ten years                                        0                       0
- --------------------------------------------------------------------------------------
                                                    61,162,689              61,039,127
                                                                   
Mortgage-backed securities                          94,438,775              95,029,070
- --------------------------------------------------------------------------------------
Total                                             $155,601,464            $156,068,197
======================================================================================

Held-to-Maturity
  Due in one year or less                         $    999,667            $  1,000,000
  Due after one year through five years              2,998,719               2,995,472
  Due after five years through ten years                     0                       0
- --------------------------------------------------------------------------------------
                                                     3,998,386               3,995,472
                                                                                     
Mortgage-backed securities                          24,515,106              24,019,772
- --------------------------------------------------------------------------------------
Total                                             $ 28,513,492            $ 28,015,244
====================================================================================== 
</TABLE>

People's Savings Financial Corp. and Subsidiary

                                      D-34
<PAGE>
 
- --------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------

During  1996  there  were no debt  security  sales  from the  available-for-sale
portfolio.  During 1995,  there were $22,949,000 of debt security sales from the
available-for-sale  portfolio.  Gross  gains of  $274,154  and  gross  losses of
$388,875 were realized on those sales.  Net realized gains on marketable  equity
securities  and mutual  funds were $6,950 for the year ended  December 31, 1996.
Net realized gains and (losses) on marketable equity securities and mutual funds
were ( $54,882) and $758,562,  for the years ended 1995 and 1994,  respectively.
As permitted by the Financial  Accounting Standards Board, in a special one time
opportunity,   the  Bank  transferred   $18,789,280  of  investment   securities
classified as Held-to-Maturity to the Available-for-Sale category on December 8,
1995.  The Bank made the  transfer to provide more  flexibility  in managing the
portfolio.  At the time of the transfer there was a net  unrealized  gain on the
investments of $129,920.

At  December  31,  1996,  $1,000,000  of United  States  Government  and  Agency
obligations were pledged as collateral to secure public funds.

At December 31, 1996,  $23,971,000 of  mortgage-backed  securities  were pledged
under repurchase agreements.

5. Loans

The carrying  amounts of the  Corporation's  loan portfolio at December 31, 1996
and 1995 were as follows:

<TABLE>
<CAPTION>
                                         1996                1995
- ---------------------------------------------------------------------
<S>                                 <C>                 <C>         
Real estate mortgage                $212,199,248        $201,504,022
Real estate construction               7,498,893           3,933,410
Installment loans to individuals      36,696,902          32,178,447
Commercial                               888,658             519,461
- ---------------------------------------------------------------------
                                     257,283,701         238,135,340
Non-accrual loans                      1,549,268             721,522
- ---------------------------------------------------------------------
                                    $258,832,969        $238,856,862
=====================================================================
</TABLE>

At December 31, 1996, $ 1,549,268 of the Bank's loan portfolio was on nonaccrual
status. The Bank's estimate of impairment due to collectibility concerns related
to these loans is included in the allowance for loan losses.

At December 31, 1996, the recorded  investment in loans for which impairment has
been recognized in accordance with SFAS 114 and 118 totaled $602,747,  excluding
small-balance  homogeneous  loans. The majority of these loans,  $443,011,  have
been evaluated for impairment  using  estimated  market value of the collateral.
One loan totaling $159,736 was evaluated for  impairmentusing the present values
of future cash flows method. There was a valuation allowance of $65,149 recorded
for the impaired loans at December 31, 1996.

For the year ended  December 31, 1996 the average  balance of impaired loans was
approximately $678,000.

The Corporation generally recognizes interest income on impaired loans on a cash
basis.  For the twelve  month period ended  December 31, 1996,  the  Corporation
recorded $46,123 in interest on impaired loans.

At December  31,  1996 the  Corporation  had four  restructured  loans  totaling
$686,000.  One of these  loans  in the  amount  of  approximately  $392,000  was
restructured prior to the adoption of SFAS No. 114 and 118

People's Savings Financial Corp. and Subsidiary

                                      D-35
<PAGE>
- -----------------------------------------
NOTES CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------

and is therefore  accounted for in accordance  with SFAS No. 15  "Accounting  by
Debtors and Creditors for Troubled Debt  Restructurings" and the other loans are
considered smaller-balance homogeneous loans under SFAS No. 114 and 118.

Loans the Bank services for others were  $63,660,941 and $66,833,079 at December
31, 1996 and 1995, respectively.

Information with respect to nonaccrual loans at December 31, 1996 and 1995 is as
follows:
<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                        1996                     1995       
- --------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                     <C>            
Nonaccrual                                                           $1,549,268              $  721,522     
Interest income that would have been recorded under                                                         
 original terms                                                         124,168                  76,488     
Interest income recorded during period                                   74,505                  21,260      
========================================================================================================
</TABLE> 

Changes in the allowance for loan losses were as follows:
<TABLE> 
<CAPTION>                                                                                              
                                                                Year ended December 31,
                                                           1996          1995         1994
- ----------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>          <C>        
Balance at beginning of year                            $1,577,547    $1,791,270   $2,223,472 
Provision charged to operations                            938,357       100,974      128,657 
Loans charged off                                         (998,202)     (356,884)    (642,371)
Recoveries                                                  58,947        42,187       81,512 
- ----------------------------------------------------------------------------------------------
Balance at end of year                                  $1,576,649    $1,577,547   $1,791,270 
- ----------------------------------------------------------------------------------------------
</TABLE>

6. Bank Premises and Equipment

Cost and accumulated  depreciation and amortization of the various categories of
premises and equipment were as follows:

<TABLE>
<CAPTION>
                                                       December 31, 1996                       December 31, 1995
- -------------------------------------------------------------------------------------------------------------------------
                                                                 Accumulated                             Accumulated
                                                               Depreciation and                        Depreciation and
                                                  Cost           Amortization             Cost           Amortization
- -------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                <C>                    <C>             <C>
Building and land                            $  1,737,077       $    731,985           $1,696,624         $  672,938
Leasehold improvements                            922,787            546,635              906,804            460,794
Furniture and equipment                         3,560,570          2,805,695            3,336,039          2,435,369
- -------------------------------------------------------------------------------------------------------------------------
                                             $  6,220,434       $  4,084,315           $5,939,467         $3,569,101
=========================================================================================================================
</TABLE>

7. Deposits

An analysis of deposits follows:
<TABLE> 
<CAPTION> 
                                                      December 31, 1996        December 31, 1995
- -------------------------------------------------------------------------------------------------
<S>                                                   <C>                      <C> 
Non-interest-bearing demand deposits                     $  8,301,154            $  5,605,612 
Interest-bearing demand deposits                           12,247,163              11,479,100 
Money market deposit accounts                               4,327,022               4,000,026 
Savings deposits                                          105,379,428             109,215,508 
Time deposits                                             227,805,159             209,064,523 
- -------------------------------------------------------------------------------------------------
                                                         $358,059,926            $339,364,769  
=================================================================================================
</TABLE>

The amount of individual  certificates of deposit in excess of $100,000 included
in time deposits at December 31, 1996 and 1995 was $25,209,000 and  $24,658,000,
respectively.  The Bank  paid  interest  on  deposits  and  escrow  accounts  of
$14,493,370,  $13,271,552  and $9,855,921 for the years ended December 31, 1996,
1995 and 1994, respectively.

People's Savings Financial Corp. and Subsidiary

                                      D-36
<PAGE>
 
- --------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------

8. Advances from Federal Home Loan Bank of Boston and Securities Sold Under
   Agreements to Repurchase

Advances from Federal Home Loan Bank of Boston consisted of the following:

                                     December 31, 1996         December 31, 1995
- --------------------------------------------------------------------------------
4.70% due January 1996                                             $ 1,000,000
4.56% due January 1996                                               1,000,000
4.32% due January 1996                                               3,000,000
6.94% due April 1996                                                 3,000,000
5.90% due October 1996                                               4,000,000
5.01% due January 1997                  $ 1,300,000                  1,300,000
4.87% due January 1997                    1,300,000                  1,300,000
5.52% due January 1997                      800,000                          -
5.44% due February 1997                     700,000                          -
5.44% due February 1997                   4,000,000                          -
5.46% due March 1997                      3,700,000                          -
5.47% due May 1997                        3,700,000                          -
5.47% due May 1997                        4,000,000                          -
6.09% due June 1997                       1,000,000                          - 
5.46% due June 1997                       4,400,000                          -
5.54% due June 1997                       3,000,000                          - 
5.52% due September 1997                  2,000,000                          -
5.67% due December 1997                   2,500,000                          -
5.20% due January 1998                    2,000,000                  2,000,000
6.40% due June 1998                       2,500,000                          - 
6.07% due October 1998                    4,000,000                          -
8.19% due December 1998                     700,000                    700,000
6.01% due December 1998                   1,000,000                          -
5.70% due January 1999                      750,000                    750,000
5.54% due January 1999                      750,000                    750,000
6.71% due June 1999                       2,000,000                          -  
6.87% due June 2000                       1,500,000                          - 
6.96% due June 2000                       1,000,000                          -
6.69% due August 2001                     1,000,000                          -
4.00% due January 2008                      150,000                    150,000
- --------------------------------------------------------------------------------
                                        $49,750,000                $18,950,000
================================================================================

The Bank had no overnight borrowings at December 31, 1996 and 1995.

The Bank paid interest on advances of $1,403,200,  $1,311,886 and $1,344,952 for
the years ended December 31, 1996, 1995 and 1994, respectively.

In  accordance  with an  agreement  with the  Federal  Home  Loan Bank of Boston
(FHLBB),  the Bank is required to maintain qualified  collateral,  as defined in
the FHLBB  Statement  of Credit  Policy,  free and clear of liens,  pledges  and
encumbrances  as  collateral  for the  advances.  The Bank  maintains  qualified
collateral  as defined  by the FHLBB in excess of the  $57,792,000  required  to
collateralize  the  outstanding  advances and short-term  borrowing  facility at
December 31, 1996.

The FHLBB  Statement of Credit Policy grants members the ability to borrow up to
a certain percentage of the value of their qualified collateral. At December 31,
1996 the Bank could borrow up to an additional

People's Savings Financial Corp. and Subsidiary

                                      D-37
<PAGE>
 
- --------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------

$233,470,000. The Bank also participates in the Ideal Way Line of Credit program
with the FHLBB.  These advances are one day loans with automatic  rollover.  The
Bank has a pre-approved line of $8,042,000.

Securities Sold Under Agreements to Repurchase consisted of the following:

<TABLE>
<CAPTION>
                                             December 31, 1996     
- ------------------------------------------------------------------ 
     <S>                                     <C>                  
     6.10% due June 1997                         1,500,000        
     5.79% due August 1997                       2,000,000        
     5.58% due November 1997                     3,500,000        
     6.47% due June 1998                         3,000,000        
     6.08% due August 1998                       3,000,000        
     5.80% due November 1998                     3,500,000        
     6.70% due June 1999                         3,000,000        
     6.29% due August 1999                       2,000,000        
- ------------------------------------------------------------------
                                               $21,500,000        
================================================================== 
</TABLE>

The Bank paid interest on  repurchase  agreements of $351,656 for the year ended
December 31, 1996.

9. Federal and State Taxes on Income

The  components  of the  income  tax  provision  (benefit)  for the years  ended
December 31, are as follows:

<TABLE>
<CAPTION>
                                             1996         1995         1994
- ---------------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>
Current Provision:                    
  Federal                                 $1,917,314   $1,792,124   $1,501,990
  State                                      485,457      567,525      489,095
- ---------------------------------------------------------------------------------
                                           2,402,771    2,359,649    1,991,085
- ---------------------------------------------------------------------------------
Deferred Provision (Benefit):         
  Federal                                     (1,754)    (141,166)     319,823
  State                                     (419,314)     (34,199)     130,106
- ---------------------------------------------------------------------------------
                                            (421,068)    (175,365)     449,929
- ---------------------------------------------------------------------------------
Total provision for income taxes          $1,981,703   $2,184,284   $2,441,014
=================================================================================
</TABLE>

The following is a reconciliation  of the expected federal  statutory tax to the
income tax provision for the years ended December 31:

<TABLE>
<CAPTION>
1996                                                              1996          1995         1994
- --------------------------------------------------------------------------------------------------
<S>                                                              <C>           <C>          <C>   
Income tax at statutory federal tax rate                         34.00%        34.00%       34.00%
Connecticut Corporation Tax, net of federal tax benefit           5.88%         6.32%        6.80% 
State tax refund on prior taxes paid                             (5.15%)           -            - 
Dividends received deduction                                     (2.83%)       (0.91%)      (0.16%
Change in state tax rate                                           .34%          .19            - 
Other                                                              .81%         (.40%)          - 
- --------------------------------------------------------------------------------------------------
Effective income tax rate                                        33.05%        39.20%       40.64%
- --------------------------------------------------------------------------------------------------
</TABLE> 

People's Savings Financial Corp. and Subsidiary

                                      D-38
<PAGE>
 
- --------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------

The  components  of the  Corporation's  net  deferred tax assets at December 31,
1996, 1995 and 1994 are as follows:

<TABLE> 
<CAPTION> 
                                               1996                    1995                   1994         
                                        Federal     State       Federal      State     Federal      State   
- ----------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>        <C>         <C>        <C>         <C>
Deferred tax assets:
State tax credits                             -    $382,949           -          -           -          -
Loan loss provision                  $  479,774     165,548   $ 482,348   $170,876   $ 540,605   $201,518
Net mortgage origination fees                 -           -       8,040      2,848      83,025     30,949
Deferred directors fees                 290,634     100,284     273,741     96,975     224,462     83,671
Accrued self-insurance                   29,681      10,241      18,131      6,423       9,704      3,617
Accrued interest payable                 16,500       5,693      34,718     12,299      12,866      4,796
Accrued pension expense                  98,338      33,932     113,184     40,097     119,812     44,662
Securities losses                        31,701      10,939      31,613     11,199      31,441     11,720
Post-retirement benefits 
 (SFAS 106)                             123,148      42,493     107,778     38,181     119,645     44,599
Fixed assets                             19,839       6,846           -          -           -          -
Goodwill                                 55,033      18,989      29,277     10,372       3,753      1,399
Available-for-sale securities
 (SFAS 115)                                   -           -           -          -   1,183,689    441,236
Other                                    60,692      20,941      46,579     16,499           -          -
- ----------------------------------------------------------------------------------------------------------
Total deferred tax assets             1,205,340     798,855   1,145,409    405,769   2,329,002    868,167
- ----------------------------------------------------------------------------------------------------------

Deferred tax liabilities         
State tax credits                       130,203           -           -          -           -          -
Tax loan loss reserve
 in excess of base year                       -           -       6,396      2,266       7,077      2,638
Net mortgage origination fees             8,039       2,774           -          -           -          -
Accrued dividends receivable              3,598       1,242      22,903      8,113       6,332      2,600
Bond discount accretion                   7,491       2,585      12,324      4,365      87,913     32,771
Mark to market - Sec 481a
 adjustment                              31,505      10,871      62,834     22,259      96,252     35,879
Fixed assets                                  -           -      18,465      6,541      42,021     15,664
Prepaid insurance                        27,098       9,350      26,835      9,506      28,414     10,592
Available-for-sale securities
  (SFAS 115)                            338,161     119,797     100,906     37,620           -          -
Other                                         -           -           -          -      22,818      8,267
- -----------------------------------------------------------------------------------------------------------
Total deferred tax liabilities          546,095     146,619     250,663     90,670     290,827    108,411
- -----------------------------------------------------------------------------------------------------------
Net deferred tax assets                 659,245     652,236     894,746    315,099   2,038,175    759,756
Valuation reserve                             -           -           -          -           -          -
- -----------------------------------------------------------------------------------------------------------
Net deferred tax assets after
 valuation reserve                   $  659,245    $652,236   $ 894,746   $315,099  $2,038,175   $759,756
===========================================================================================================
</TABLE> 

The  allocation  of deferred tax expense  (benefit)  involving  items charged to
current year income and items charged directly to  stockholders'  equity for the
year ended December 31, are as follows:

<TABLE> 
<CAPTION> 
                                              1996                    1995                   1994
                                        Federal     State       Federal      State     Federal      State
- ---------------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>         <C>         <C>        <C>           <C> 
Deferred tax expense (benefit)
 allocated to shareholders' equity   $237,255     $ 82,177    $1,284,595  $478,856   $(1,183,689)  $(441,236)
Deferred tax expense (benefit)
 allocated to income                   (1,754)    (419,314)     (141,166)  (34,199)      319,823     130,106
- ---------------------------------------------------------------------------------------------------------------
Total deferred tax expense
 (benefit)                           $235,501    $(337,137)   $1,143,429  $444,657   $  (863,866)  $(311,130)
===============================================================================================================
</TABLE> 

People's Savings Financial Corp. and Subsidiary

                                      D-39
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

The  Corporation  will only  recognize  a deferred  tax  asset,  when based upon
available  evidence,  realization  is more  likely  than  not.  Accordingly,  at
December  31, 1996,  1995 and 1994,  the  Corporation  has recorded no valuation
allowances  against  deferred tax assets based on sufficient  available  federal
taxable income in the carryback period and anticipated future earnings for state
purposes.

The  Corporation  paid Federal and State income taxes  totaling  $2,165,000  and
$1,820,800 and $2,238,000, in 1996, 1995 and 1994, respectively.

Pursuant to the Small Business Job  Protection  Act of 1996, the  Corporation is
required  to  change  its  method of  accounting  with  respect  to its bad debt
reserves.  The change results in taxable income of  approximately  $21,000 which
will be recognized  ratably over a six year period. A deferred tax liability has
been  established  for the  unrecognized  portion  relating to the change in tax
method of accounting.

The  Corporation  has not  provided  deferred  taxes for the tax reserve for bad
debts that arose in tax years beginning  before 1988 because it is expected that
the requirements of Section 593, as amended by the Small Business Job Protection
Act of 1996,  will be met in the  foreseeable  future.  If the  requirements  of
Section  593 are not  met,  a  potential  tax  liability  could be  incurred  of
approximately  $1,900,000  relating  to the  pre-1988  tax bad debt  reserve  of
$4,600,000.

- ------------------------------------------------------------------------
10. STOCKHOLDER'S EQUITY, RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS OR
ADVANCES
- ------------------------------------------------------------------------

Dividends are paid by the Corporation  from its assets which are mainly provided
by dividends from the Bank.  However,  certain  restrictions exist regarding the
ability of the Bank to  transfer  funds to the  Corporation  in the form of cash
dividends,  loans or advances.  The approval by the Banking  Commissioner of the
State of Connecticut  (the  Commissioner) is required to pay dividends in excess
of the Bank's  net  profits  (as  defined by  Connecticut  banking  laws) in the
current year plus retained net profits for the preceding two years. The Bank has
approximately  $2,529,000 available for payment of dividends to the Corporation,
without approval of the Commissioner, at December 31, 1996.

Under Federal Reserve  regulation,  the Bank also is limited as to the amount it
may loan to the Corporation,  unless such loans are  collateralized by specified
obligations.  At December 31, 1996,  the maximum  amount  available for transfer
from  the Bank to the  Corporation  in the  form of  loans  approximated  10% of
consolidated net assets.

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory - and possibly additional  discretionary - actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgements by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Bank to  maintain  minimum  amounts  and ratios of total and Tier 1
capital to risk-weighted assets of 8.0%, and 4.0%,  respectively,  and of Tier 1
capital  to  average  assets  of  4.0%.  Quantitative  measures  established  by
regulation to be classified as "well  capitalized"  require the Bank to maintain
minimum amounts and ratios of total and Tier 1 capital to  risk-weighted  assets
of 10.0%,  and 6.0%,  respectively,  and of Tier 1 capital to average  assets of
5.0%. At December 31, 1996 all of the Bank's  capital  ratios  exceeded  minimum
regulatory capital requirements and places it as "well capitalized", the highest
rating of five regularity capital classifications.

People's Savings Financial Corp. and Subsidiary

                                      D-40

<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

The following table illustrates the capital resources of the Bank and the
Corporation and their capital ratios as of December 31:

<TABLE>
<CAPTION>
(dollars in thousands)                          1996      1995
- -----------------------------------------------------------------
<S>                                           <C>       <C>
Bank's capital components:
Tier 1 capital (Stockholders' equity)         $40,928   $37,279
Tier 2 capital (Allowance for loan losses)      1,577     1,578
- -----------------------------------------------------------------
Bank's total risk-based capital               $42,505   $38,857
- -----------------------------------------------------------------
Bank's capital ratios:
Total risk-based                                18.46%    18.38%
Tier 1 risk-based                               17.78%    17.63%
Tier 1 leverage                                  9.50%     9.35%
- -----------------------------------------------------------------
 
Corporation's capital components:
Tier 1 capital (Stockholders' equity)         $42,539   $41,217
Tier 2 capital (Allowance for loan losses)      1,577     1,578
- -----------------------------------------------------------------
Corporation's total risk-based capital        $44,116   $42,795
- -----------------------------------------------------------------
 
Corporation's capital ratios:
Total risk-based                                19.16%    20.24%
Tier 1 risk-based                               18.47%    19.49%
Tier 1 leverage                                  9.88%    10.33%
- -----------------------------------------------------------------
</TABLE>

- ---------------------
11. STOCK OPTION PLAN
- ---------------------

The Corporation has a stock option and incentive plan for certain  employees and
a stock option plan for directors  under which the Corporation may grant options
to its employees for up to 150,000  shares of common stock and may grant options
to its directors for up to 100,000  shares of its common stock.  Under the plans
the exercise  price of each option equals the market price of the  Corporation's
stock  on the date of the  grant  and an  option's  maximum  term is ten  years.
Options  are  granted  upon  approval  of the  Board  of  Directors  and  become
exercisable upon issuance.  Options were granted during 1996, 1995 and 1994 with
an exercise  price equal to the fair market value of common stock at the date of
grant.

On January 1, 1996 the  Corporation  adopted  Statement of Financial  Accounting
Standards  No. 123,  "Accounting  for Stock Based  Compensation"  (SFAS 123). As
permitted by SFAS 123, the  Corporation  has chosen to apply APB Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its Plans. Had compensation cost for the  Corporation's  Plans
been determined  based on the fair value at the grant dates for awards under the
Plans consistent with the method of SFAS 123, the  Corporation's  net income and
fully  diluted  net  income per share  would have been  reduced to the pro forma
amounts indicated below.

<TABLE>
<CAPTION>
                                 1996                       1995                 1994
- ----------------------------------------------------------------------------------------------
                             As                      As                     As     
                          Reported    Pro Forma   Reported   Pro Forma   Reported   Pro Forma
- ---------------------------------------------------------------------------------------------- 
<S>                     <C>         <C>         <C>         <C>         <C>         <C>                 
Net Income              $4,014,456  $3,985,019  $3,388,528  $3,107,779  $3,564,872  $3,555,817
Net Income per share
 (fully diluted)        $     2.03  $     2.02  $     1.70  $     1.56  $     1.76  $     1.76
- ----------------------------------------------------------------------------------------------
</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grant in 1996;  dividend yield of 4.49%,  expected volatity
of 22.68%,  risk free interest rate of 5.25%, and expected term of options of 10
years.

People's Savings Financial Corp. and Subsidiary

                                      D-41
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

<TABLE>
<CAPTION>
                                             1996                          1995                1994
- ----------------------------------------------------------------------------------------------------------------
                                                 Weighted                 Weighted                 Weighted
                                                 Average                   Average                 Average
                                     Shares   Exercise Price   Shares   Exercise Price  Shares  Exercise Price
- ----------------------------------------------------------------------------------------------------------------
<S>                                  <C>      <C>             <C>       <C>             <C>     <C>
Outstanding at beginning of year     171,500       15.316       68,000       11.313     67,000          10.867
Granted                               27,500       20.500      107,000       17.691      4,000          18.000
Exercised                             31,000       10.875        3,500       10.179      3,000          10.250
Forfeited                              1,500       17.563            -            -          -               -
- ----------------------------------------------------------------------------------------------------------------
Outstanding at end of year           166,500       16.978      171,500        15.316    68,000          11.313
- ----------------------------------------------------------------------------------------------------------------
Options exercisable at year-end      166,500                   171,500                  68,000
- -----------------------------------------------------------------------------------------------------------------
</TABLE> 

The following table summarizes information about the Plan's stock options at
December 31, 1996:

<TABLE>
<CAPTION>
                                        Options Outstanding                        Options Exercisable
- --------------------------------------------------------------------------------------------------------
                      Number        Weighted-Average    Weighted          Number            Weighted
    Range of        Outstanding        Remaining         Average        Exercisable         Average
Exercise Prices    at 12/31/96     Contractual Life   Exercise Price    at 12/31/96      Exercise Price
- --------------------------------------------------------------------------------------------------------
<S>                <C>             <C>                <C>               <C>              <C>
9.125-20.500        166,500            7.415             16.978            166,500          16.978
- --------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------
12. EMPLOYEE BENEFIT PLANS
- --------------------------

The Corporation has a defined benefit pension plan covering substantially all of
its  employees  who qualify as to age,  length of service and minimum  hours per
year. The benefits are based on a covered employee's final average compensation,
primary social security benefit and credited service. The Corporation's  funding
policy is to contribute  amounts to the plan  sufficient to meet ERISA's minimum
funding requirements.

The following  table sets forth the plan's funded status and amounts  recognized
in the  Corporation's  statement of financial  position at December 31, 1996 and
1995:

<TABLE>
<CAPTION>
                                                                                December 31,
                                                                             1996          1995
- ---------------------------------------------------------------------------------------------------
<S>                                                                        <C>          <C>
Actuarial present value of benefit obligations:
Accumulated benefit obligation, including vested benefits
 of $1,567,849 in 1996 and $1,633,785 in 1995                              $1,654,618   $1,656,265
- ---------------------------------------------------------------------------------------------------
Projected benefit obligation for service rendered to date                  $2,787,510   $2,789,792
Plan assets at fair value, primarily cash and cash
 equivalents, US and other bonds and listed stocks                          2,038,059    1,885,076
- --------------------------------------------------------------------------------------------------- 
Projected benefit obligations in excess of plan assets                        749,451      904,716

Unrecognized net gain (loss) from past experience different
 from that assumed and effects of changes in assumptions                     (534,249)    (655,177)
Unrecognized transition asset at December 31                                  108,964      124,574
- ---------------------------------------------------------------------------------------------------
Accrued pension cost included in other liabilities                         $  324,166   $  374,113
- ---------------------------------------------------------------------------------------------------
</TABLE> 

Net pension cost included the following components:

<TABLE> 
<CAPTION> 
                                                                        Year ended December 31,
                                                                    1996         1995         1994
- ---------------------------------------------------------------------------------------------------
<S>                                                            <C>         <C>          <C> 
Service cost-benefits earned during the period                 $ 317,995   $  239,153   $  199,116
Interest cost on projected benefit obligation                    172,843      179,172      163,021
Actual return on plan assets                                    (273,891)    (345,515)      50,401
Net amortization and deferral                                     93,737      193,564     (193,075)
- ---------------------------------------------------------------------------------------------------
Net periodic pension cost                                      $ 310,684   $  266,374   $  219,463
- ---------------------------------------------------------------------------------------------------
</TABLE>

People's Savings Financial Corp. and Subsidiary

                                      D-42

<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

The  weighted-average  discount rate and rate of increase in future compensation
levels used in determining the actuarial  present value of the projected benefit
obligation were 7.5% and 7.0%,  respectively,  at December 31, 1996 and December
31, 1995,  the  respective  measurement  dates.  The expected  long-term rate of
return on plan assets was 8.0% in 1996, 1995 and 1994

The Corporation has adopted a defined contribution 401(k) plan. All employees of
the  Corporation  who have reached age 21 and have completed one year of service
are eligible to participate  in the plan.  Employees may contribute up to 15% of
their  compensation  not to exceed  the  maximum  dollar  limit  imposed  by the
Internal Revenue Service. The Corporation's matching contribution is 50% of each
participant's  contribution  up to 6% of  the  participant's  compensation.  The
Corporation's   contribution   expense  was   $79,119,   $63,694  and   $56,360,
respectively, for the years ended December 31, 1996, 1995and 1994.

The  Corporation  offers  Post-retirement  benefits and life insurance  benefits
which are accounted for using the accrual  method.  These  benefits are unfunded
and  there are no  assets  associated  with the  plan.  The net  periodic  post-
retirement benefits expense was $63,031, $50,080 and $41,560,  respectively,  in
1996,  1995 and 1994.  The  post-retirement  benefits  liability  was  $402,499,
$355,177, and 311,014,  respectively,  at December 31, 1996, 1995, and 1994. The
discount rate used to compute the  post-retirement  benefits liability was 7.50%
during  1996.  A 1% increase  in the assumed  health care cost trend rates would
have increased the expenses by $21,163.

- ----------
13. LEASES
- ----------

Seven of the Bank's  branch  offices are leased  under  noncancelable  operating
leases which expire at various dates through  2004.  The rental  payments on the
lease for one of the branches are subject to an escalating payment schedule.  In
all instances,  the leases contain renewal options which extend for periods of 5
through 15 years. The future minimum rental  commitments as of December 31, 1996
for these leases are as follows:

<TABLE>
<CAPTION>
                   <S>           <C>         
                   1997          $  438,283             
                   1998             435,100                   
                   1999             427,417 
                   2000             368,904  
                   2001             274,176  
                   Thereafter        95,067  
- ----------------------------------------------------------------------------
                                 $2,038,947       
- ---------------------------------------------------------------------------- 
</TABLE>

Rental expense for the branches  amounted to $468,211 in 1996,  $442,892 in 1995
and $393,332 in 1994.

- --------------------------
14. CONTINGENT LIABILITIES
- --------------------------

The Bank is party to financial  instruments with  off-balance-sheet  risk in the
normal course of business in order to meet the financing needs of its customers.
These expose the Bank to credit risk in excess of the amount  recognized  in the
consolidated balance sheet.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same credit policies in making commitments and conditional obligations

People's Savings Financial Corp. and Subsidiary

                                      D-43
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

as it does for  on-balance-sheet  instruments.  Total credit exposure related to
these items at December 31, 1996 and 1995 is summarized below:

<TABLE>
<CAPTION>
                                                         1996                  1995         
                                                   Contract Amount       Contract Amount    
- ------------------------------------------------------------------------------------------
<S>                                                <C>                   <C>                
Loan commitments:                                                                           
  Approved mortgage and equity loan commitments        $   783,250           $ 2,103,300    
  Unadvanced portion of construction loans               4,169,707             2,925,864    
Letters of credit                                          534,340               534,340    
Unadvanced portion of:                                                                      
  Commercial line of credit                              1,453,977             1,511,250    
  Home equity lines of credit                            7,008,210             4,515,152    
  Overdraft line of credit                                  35,487                19,959    
  Credit cards                                           3,458,312             3,404,764    
- ------------------------------------------------------------------------------------------
                                                       $17,443,283           $15,014,629     
- ------------------------------------------------------------------------------------------
</TABLE>

Commitments  to extend  credits are  agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require payment of a fee. The Bank evaluates each customer's creditworthiness on
a case-by-case  basis. The amount of collateral  obtained if deemed necessary by
the Bank upon extension of credit is based on management's  credit evaluation of
the counterparty.  Collateral held is primarily residential  property.  Interest
rates on home equity lines of credit are variable and are  available  for a term
of 10 years. All other  commitments are a combination of fixed and variable with
maturities of one year or more.

- ---------------------------------------------------
15. SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
- ---------------------------------------------------

The Bank primarily  grants loans to customers  located within its primary market
area in the state of  Connecticut.  The  majority of the Bank's loan  portfolio,
including  loans held for sale and  commitments  (95%) at December  31, 1996 and
(97%) at December 31, 1995, is comprised of loans  collateralized by real estate
located  primarily  in  central  Connecticut.  At  December  31,  1996  and 1995
respectively, such loans and commitments totaled approximately $276,101,000, and
$243,400,000, of which $243,117,000 and $227,300,000, is collateralized by owner
occupied real estate.  The Bank lends up to 95% of the appraised value of owner-
occupied property. Residential borrowers are required to obtain private mortgage
insurance covering any excess on loans with over 80% loan-to-value ratios.

- ----------------------------
16. LOANS TO RELATED PARTIES
- ----------------------------

Loans to executive  officers and directors  (including loans to members of their
immediate  families  and loans to  companies  of which a director is a principal
owner) considered to be related parties aggregated  $2,618,633 and $2,521,121 at
December 31, 1996 and 1995, respectively. During 1996, the Bank made $388,950 in
new loans to related parties and received  $291,438 in payments on related party
loans. Such related party loans were made in the ordinary course of business.

- ---------------------------------------
17. FAIR VALUE OF FINANCIAL INSTRUMENTS
- ---------------------------------------

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value of Financial  Instruments" ("SFAS 107"), requires disclosure of fair value
information  about  financial  instruments,  whether  or not  recognized  in the
balance  sheet,  for which it is  practicable  to estimate that value.  In cases
where quoted market prices are not available, fair values are based on estimates
using  present  value  or  other  valuation  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value

People's Savings Financial Corp. and Subsidiary

                                      D-44

<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

estimates cannot be  substantiated by comparison to independent  markets and, in
many cases,  could not be realized in immediate  settlement  of the  instrument.
SFAS  107  excludes  certain   financial   instruments  and  all   non-financial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value  amounts   presented  do  not  represent  the  underlying   value  of  the
Corporation.

The following methods and assumptions were used by the Corporation in estimating
its fair value disclosures for financial instruments:

Cash and cash  equivalents:  The carrying  amounts reported in the balance sheet
for cash and short-term instruments approximate those assets' fair values.

Investment securities (including  mortgage-backed  securities):  Fair values for
investment securities  (held-to-maturity and available-for-sale  portfolios) are
based on quoted market prices, where available.  If quoted market prices are not
available,  fair  values  are  based  on  quoted  market  prices  of  comparable
instruments.

Loans held for sale:  The fair values for mortgage loans held for sale are based
on quoted market prices of similar loans sold in conjunction with securitization
transactions, adjusted for differences in loan characteristics.

Loans receivable:  For variable-rate  loans that reprice  frequently and with no
significant change in credit risk, fair values are based on carrying values. The
fair values for certain mortgage loans (e.g.,  one-to-four  family  residential)
and other consumer loans are based on quoted market prices of similar loans sold
in conjunction  with  securitization  transactions,  adjusted for differences in
loan  characteristics.  The fair values for other loans (e.g.,  commercial  real
estate and rental property  mortgage loans and commercial and industrial  loans)
are  estimated  using  discounted  cash  flow  analyses,  using  interest  rates
currently  being  offered for loans with  similar  terms to borrowers of similar
credit quality.  The carrying amount of accrued  interest  approximates its fair
value.

Foreclosed  real estate:  The carrying  amount reported in the balance sheet for
foreclosed real estate are estimated by management to approximate  those assets'
fair value.

Deposit  liabilities:  The fair  values  disclosed  for demand  deposits  (e.g.,
interest and noninterest checking,  passbook savings, and certain types of money
market  accounts) are, by  definition,  equal to the amount payable on demand at
the reporting date (i.e.,  their  carrying  amounts).  The carrying  amounts for
variable-rate,  fixed-term  money market  accounts and  certificates  of deposit
approximate  their fair values at the reporting date. Fair values for fixed-rate
certificates of deposit are estimated  using a discounted cash flow  calculation
that  applies  interest  rates  currently  being  offered on  certificates  to a
schedule of aggregated expected monthly maturities on time deposits.

Advances  from  Federal  Home  Loan  Bank of  Boston:  The  fair  values  of the
Corporation's borrowings from the Federal Home Loan Bank of Boston are estimated
using  discounted  cash  flow  analyses,  based  on  the  Corporation's  current
incremental borrowing rates for similar types of borrowing arrangements.

Securities  Sold  Under  Agreements  to  Repurchase:  The  fair  values  of  the
Corporation's  repurchase  agreements are estimated  using  discounted cash flow
analyses,  based on the Corporation's  current  incremental  borrowing rates for
similar types of borrowing arrangements.

People's Savings Financial Corp. and Subsidiary

                                      D-45
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

The following  table  presents a comparison of the carrying  value and estimated
fair value of the Bank's financial instruments at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                           1996                               1995                                  

- -----------------------------------------------------------------------------------------------------------------
                                              Carrying                Fair           Carrying           Fair   
                                               Value                  Value           Value            Value   
- -----------------------------------------------------------------------------------------------------------------
<S>                                           <C>                  <C>              <C>              <C>      
Financial assets:
  Cash and due from banks                        $   5,113,253     $  5,113,253     $  6,815,738     $  6,815,738     
  Short-term investments                             4,508,950        4,508,950       21,346,359       21,346,359     
  Securities held-to-maturity                       28,513,493       28,015,244       38,460,901       38,259,088     
  Securities available-for-sale                    171,666,791      171,666,791       91,128,434       91,128,434     
  Federal Home Loan Bank stock                       2,736,100        2,736,100        2,643,000        2,643,000     
  Loans                                            257,283,701       XX,000,000      238,135,340      239,832,317     
  Loans held for sale                                1,142,510        1,142,510          927,034          927,034     
Financial Liabilities:                                                                                                
  Deposits with no stated maturity                 130,254,767      130,254,767      130,300,246      130,300,246     
  Time deposits                                    227,805,159      230,066,000      209,064,523      211,671,000     
  Federal Home Loan Bank                                                                                              
    borrowings                                      49,750,000       49,784,000       18,950,000       18,959,000      
  Repurchase Agreements                             21,500,000       21,609,839                                 
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

- ------------------------------------
18. RECENT ACCOUNTING PRONOUNCEMENTS
- ------------------------------------

In June 1996, the Financial Accounting Standards Board ("FASB") issued Statement
of  Financial  Accounting  Standards  No. 125,  "Accounting  for  Transfers  and
Servicing of Financial Assets and  Extinguishment of Liabilities"  ("SFAS 125").
SFAS 125 provides accounting and reporting standards for transfers and servicing
of financial assets and extinguishment of liabilities. The Bank will be required
to  adopt  SFAS  125  for  transfers  and  servicing  of  financial  assets  and
extinguishment of liabilites  ocurring after December 31, 1996, on a prospective
basis.  The adoption of this standard is not expected to have a material  impact
on the Bank's financial condition or its results of operations.

- ------------------------------------------------------------------
19. PEOPLE'S SAVINGS FINANCIAL CORP. (PARENT CORPORATION ONLY)
FINANCIAL INFORMATION
- ------------------------------------------------------------------

Balance Sheets

<TABLE>
<CAPTION>
                                                                         December 31,                      
                                                                 1996                  1995                       
- -------------------------------------------------------------------------------------------------
<S>                                                           <C>                   <C>  
Assets                                                                                                    
Advances to subsidiary                                        $ 2,021,474           $ 4,326,117                    
Investment in subsidiaries                                     44,614,563            40,816,793                    
- -------------------------------------------------------------------------------------------------
Total assets                                                  $46,636,037           $45,142,910                    
- -------------------------------------------------------------------------------------------------

Liabilities                                                                                                        
Dividends payable/other liabilities                           $   434,888           $   429,520                    
- -------------------------------------------------------------------------------------------------
Total liabilities                                                 434,888               429,520                    
Stockholders' equity                                           46,201,149            44,713,390                    
- -------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                    $46,636,037           $45,142,910                     
- -------------------------------------------------------------------------------------------------
</TABLE> 

People's Savings Financial Corp. and Subsidiary

                                      D-46
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

Statements of Income

<TABLE> 
<CAPTION> 
                                                                          Year ended December 31,
                                                                    1995            1995            1994    
- -------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>             <C>  
Dividends from subsidiary                                      $   700,000      $ 5,000,000     $ 2,600,000              
Investment securities gains                                                                         450,163            
Other income                                                       136,765           68,294          84,564            
- -------------------------------------------------------------------------------------------------------------
Income before income taxes and equity                                                                                  
  distributed in excess of income of subsidiary                    836,765        5,068,294       3,134,727            
                                                                                                                       
Other expenses                                                     173,532          151,501         130,245            
Income taxes (credit)                                              (15,109)         (34,489)        168,224            
- -------------------------------------------------------------------------------------------------------------
                                                                   158,423          117,012         298,469            
- -------------------------------------------------------------------------------------------------------------
Income before equity in undistributed                                                                                  
  net income of subsidiary                                         678,342        4,951,282       2,836,258            
                                                                                                                       
Equity in undistributed net income                                                                                     
   (loss) of subsidiaries                                        3,336,114       (1,562,754)        728,614            
- -------------------------------------------------------------------------------------------------------------

Net income                                                     $ 4,014,456      $ 3,388,528     $ 3,564,872             
- -------------------------------------------------------------------------------------------------------------
</TABLE> 

Statements of Cash Flows

<TABLE> 
<CAPTION> 
                                                                          Year ended December 31,
                                                                   1996            1995            1994                         
- -------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>             <C> 
Operating activities                                                                                                       
Net income                                                     $ 4,014,456      $ 3,388,528     $ 3,564,872           
Adjustments to reconcile net income                                                                                        
  to net cash provided by operating activities:                                                                            
    Equity in undistributed net (income)                                                                                   
      loss of subsidiary                                        (3,336,114)       1,562,754        (728,614)                      
    Gain on sale of investment securities                                -                -        (450,163)       

    Other items, net                                                (4,562)               -               -                         

- -------------------------------------------------------------------------------------------------------------
Cash provided by operating activities                              673,780        4,951,282       2,386,095                       
- -------------------------------------------------------------------------------------------------------------

Investing activities                                                                                                              
Sales of investment securities                                           -                -         614,376                       
Investment in subsidiary                                                 -          (50,000)              -                       
Net decrease (increase) in advances                                                                                               
  to subsidiaries                                                2,304,643       (2,498,682)     (1,139,482)                      
- -------------------------------------------------------------------------------------------------------------
Net cash provided (used)                                         2,304,643       (2,548,682)       (525,106)                      
  by investing activities                                                                                                         
- -------------------------------------------------------------------------------------------------------------

Financing activities                                                                                                              
Issuance of common stock                                           337,125           45,761          30,750                       
Acquisition of treasury stock                                   (1,589,400)        (720,950)       (135,600)                      
Cash dividends                                                  (1,726,148)      (1,727,411)     (1,756,139)                      
- -------------------------------------------------------------------------------------------------------------
Net cash used by financing activities                           (2,978,423)      (2,402,600)     (1,860,989)                      
- -------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                         -                -               -                       
                                                                                                                                  
Cash and cash equivalents at beginning of year                           -                -               -                       
- -------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end of year                       $         -      $         -     $         -           
- -------------------------------------------------------------------------------------------------------------
</TABLE>

People's Savings Financial Corp. and Subsidiary

                                      D-47
<PAGE>
 
- ------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

20. QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of the quarterly  results of operations for the years
ended  December  31, 1996 and 1995 (in  thousands  of dollars,  except per share
data):

<TABLE>
<CAPTION>
                                                                               Three months ended                          
                                                              March 31      June 30    September 30   December 31          
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>        <C>            <C>                  
1996                                                                                                                       
Interest income                                               $7,059        $7,195         $7,781        $8,486            
Interest expense                                               3,772         3,766          4,268         4,622            
- ---------------------------------------------------------------------------------------------------------------------
Net interest income                                            3,287         3,429          3,513         3,864            
- ---------------------------------------------------------------------------------------------------------------------

Provision for loan losses                                         64            95             95           684            
Net gain (loss) on securities transactions                       (20)            -              -             -            
Other income                                                     586           630            729           730            
Other expenses                                                 2,368         2,506          2,486         2,454            
- ---------------------------------------------------------------------------------------------------------------------
Income before income taxes                                     1,421         1,458          1,661         1,456            
Income taxes                                                     533           249            640           560            
- ---------------------------------------------------------------------------------------------------------------------
Net income                                                    $  888        $1,209         $1,021        $  896            
- ---------------------------------------------------------------------------------------------------------------------

Net income per common share                                   $  .45        $  .62         $  .52        $  .45             
- ---------------------------------------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                         Three months ended                    
                                                             March 31      June 30      September 30   December 31     
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>          <C>            <C> 
1995                                                                                                                
Interest income                                               $6,505        $6,773         $7,058        $7,186     
Interest expense                                               3,295         3,619          3,726         3,843     
- ---------------------------------------------------------------------------------------------------------------------
Net interest income                                            3,210         3,154          3,332         3,343     
- ---------------------------------------------------------------------------------------------------------------------

Provision for loan losses                                         36            35             30             -     
Net gain (loss) on securities transactions                         4           (73)            (1)         (100)    
Trading account gains (losses)                                    49             -              -             -     
Other income                                                     544           583            609           628     
Other expenses                                                 2,358         2,475          2,331         2,444     
Income before income taxes                                     1,413         1,154          1,579         1,427     
Income taxes                                                     577           447            618           542     
- ---------------------------------------------------------------------------------------------------------------------
Net income                                                    $  836        $  707         $  961        $  885     
- ---------------------------------------------------------------------------------------------------------------------

Net income per common share                                   $  .42        $  .36         $  .48        $  .45      
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------
STOCK INFORMATION
- -----------------

Common Stock Information

People's  Savings Bank of New Britain (the  "Bank")  common stock began  trading
over the counter on the Nasdaq  National  Market  System in August of 1986 under
the symbol "PBNB".  Effective upon the Bank's  formation of a holding company on
July 31, 1989, People's Savings Financial Corp.  succeeded to the Bank's listing
symbol "PBNB" on the National  Market System.  There were 1,312  stockholders of
record on February  28,  1997.  The  following  table sets forth for the periods
indicated,  market price information regarding PBNB stock as reported by Nasdaq.
Stock price  information  includes  high and low daily  closing  sales prices as
reported by the Nasdaq National Market System.

People's Savings Financial Corp. and Subsidiary

                                      D-48
<PAGE>
- -----------------
STOCK INFORMATION
- -----------------
<TABLE>
<CAPTION>
Quarter ended                          LOW                       HIGH
- -------------------------------------------------------------------------------
<S>                                  <C>                       <C> 
March 31, 1995                       17 1/2                     18   
June 30, 1995                        18                         19 1/2   
September 30, 1995                   19 1/4                     22 1/2   
December 31, 1995                    19                         20   
March 31, 1996                       19                         20 3/4   
June 30, 1996                        20 1/4                     22 3/8   
September 30, 1996                   21 3/4                     30 3/16   
December 31, 1996                    26 1/4                     29    
- -------------------------------------------------------------------------------
</TABLE>

Dividend  Policy 

The Board of Directors of People's Savings  Financial Corp.  expects to maintain
its  regular  quarterly  dividend  policy  and it  may  authorize  increases  in
quarterly dividends or other special dividends in the future if warranted by the
Corporation's earnings and performance.  Please see Note 10- Stockholders Equity
Restrictions  on  Subsidiary  Dividends,  Loans or  Advances  on page XX of this
report.

The following table illustrates dividends that were declared:

<TABLE>
<CAPTION>
Dividends Date Declared         Date Payable             Amount  
- -------------------------------------------------------------------------------
<S>                             <C>                     <C>    
March 22, 1995                  April 28, 1995           .22   
June 20, 1995                   July 31, 1995            .22    
September 19, 1995              October 31, 1995         .22 
December 21, 1995               January 31, 1996         .22 

March 19, 1996                  April 30, 1996           .22   
May 22, 1996                    July 31, 1996            .23    
September 17, 1996              October 31, 1996         .23 
December 17, 1996               January 31, 1997         .23  
- -------------------------------------------------------------------------------
</TABLE>

Stockholder Information
Peoples Savings Bank & Trust and People's Savings Financial Corp.

Peoples  Savings  Bank & Trust  is a  savings  bank  chartered  by the  State of
Connecticut.  People's  Savings  Financial  Corp. is a Connecticut  bank holding
company.  Both the Bank  and the  Corporation  are  headquartered  at 123  Broad
Street, New Britain,  Connecticut 06050 and their telephone number is (860) 224-
7771.

Stock Transfer Agent
     People's Savings Financial Corp.         
     c/o State Street Bank and Trust Company  
     P.O. Box 8200                            
     Boston, MA 02266-8200                    
     1-800-426-5523                            

Annual Report on Form 10-K

The  Corporation's  annual  report on Form  10-K,  and the  financial  statement
schedules  thereto,  as required to be filed with the  Securities  and  Exchange
Commission for 1996,  will be provided  without charge to any  stockholder  upon
written  request of such  stockholder.  Requests should be addressed to Investor
Relations,  People's Savings  Financial Corp., 123 Broad Street,  P.O. Box 2980,
New Britain, CT 06050-2980.

Independent Auditors
     Coopers & Lybrand L.L.P.
     100 Pearl Street Hartford, CT 06103-4508

THIS ANNUAL REPORT HAS NOT BEEN REVIEWED, OR CONFIRMED FOR ACCURACY OR
RELEVANCE, BY THE FEDERAL DEPOSIT INSURANCE CORPORATION.

People's Savings Financial Corp. and Subsidiary

                                      D-49
<PAGE>
 
- ----------------------
DIRECTORS AND OFFICERS
- ----------------------

DIRECTORS OF PEOPLE'S SAVINGS FINANCIAL CORPORATION
AND PEOPLES SAVINGS BANK & TRUST 

<TABLE> 
<S>                                                    <C>            
Joseph A. Welna, M.D., Chairman of the Board           Richard S. Mansfield  
 Obstetrician/Gynecologist                              President and Chief Executive Officer    
Walter J. Liss, Secretary of the Board                  Peoples Savings Bank & Trust and People's 
 President of Liss Insurance Agency Inc.                Savings Financial Corp.
Walter D. Blogoslawski                                 Henry R. Poplaski
 Owner of Investment Research and PHB Realty            Owner and manager of Hank's
Stanley P. Filewicz, M.D.                               Automotive Services
 Orthopedic Surgeon                                    A Richard Puskarz
Robert A. Gryboski, M.D.                                President and Chief Executive Officer of 
 Otolaryngologist                                       Art Press Inc., Printers
Roland L. LeClerc                                      Chester S. Sledzik
 Retired Partner, LeClerc and Fortier,                  Partner in the law firm of Sledzik & McGuire
 Insurance and Realty                                  Robert A. Story
                                                        President of Story Brothers Inc.,
                                                        Automotive Service
PEOPLES SAVINGS BANK & TRUST

Officers                                               Accounting
Richard S. Mansfield                                   Edward E. Bohnwagner, III
 President and Chief Executive Officer                  Vice President & Controller
John G. Medvec                                         Janina M. Chlus
 Executive Vice President and Treasurer                 Assistant Controller
Lending                                                Jennifer A. Lodovico
Earl T. Young                                           Assistant Treasurer
 Senior Vice President                                 Marketing
Robert J. Mendillo                                     Joyce L. Petrisko
 Vice President                                         Assistant Treasurer
Mark A. Iadarola                                       Management Information Systems
 Assistant Vice President                              Jay Mongillo
Richard J. Frey                                         Assistant Vice President & Systems Officer
 Commercial Loan Officer                               Compliance
Donna M. Evans                                         Jodi J. Michaud
 Assistant Treasurer                                    Compliance/Audit Officer
Donna D. Mattson                                       Trust
 Assistant Treasurer                                   Daniel A. Hurley, III
Hanna M. Jarzebowski                                    Senior Vice President
 Assistant Treasurer                                   Lois A. Muraro
Operations                                              Vice President
Teresa D. Sasinski                                     Jeffrey F. Otis
 Senior Vice President & Secretary                      Vice President
Diane C. Rudy                                          David J. Papallo
 Vice President                                         Vice President
Geraldine F. Valuk                                     Irma C. Sulewski
 Assistant Vice President                               Vice President
Maurizio D'Oca                                         Robert E. Dell
 Assistant Treasurer                                    Vice President
Alina M. Grabala                                       Maria F. Del Sesto
 Assistant Treasurer                                    Assistant Vice President
Laurie S. Mornhineway                                  Annabell Priola
 Assistant Treasurer                                    Assistant Vice President
Barbara Powojski                                       Elaine A. Niland
 Assistant Treasurer                                    Trust Officer
                                                       Non-deposit Investment Products
                                                       Roger T. Helal
                                                        Vice President
</TABLE> 

                                      D-50
<PAGE>
 
- -----------------------------
  BANK AND TRUST LOCATIONS
- -----------------------------


BANK OFFICES

Main Office                            Southington Office
123 Broad Street                       405 Queen Street
New Britain, CT                        Southington, CT
860-224-7771                           860-621-8901
 
Columbus Plaza Office                  Newington Office
150 Columbus Boulevard                 36 Fenn Road
New Britain, CT                        Newington, CT
860-827-3660                           860-666-8400
 
Lafayette Square Office                Rocky Hill Office
450 Main Street                        2270 Silas Deane Highway
New Britain, CT                        Rocky , Hill, CT
860-224-7771                           860-529-8161
 
Farmington Avenue Office               Plainville Office
553 Farmington Avenue                  275C New Britain Avenue
New Britain, CT                        Plainville, CT
860-827-3656                           860-793-6020

Meriden Office
834 Broad Street
Meriden, CT
203-317-3932



TRUST OFFICES

New Britain Office                     Meriden Office
450 Main Street                        834 Broad Street
New Britain, CT                        Meriden, CT
860-224-7771                           203-235-4456

Middletown Office
49 Main Street
Middletown, CT
860-343-5987

                                      D-51
<PAGE>
 
                               [LOGO OF PSB & T]

                          Peoples SAVING BANK & TRUST






















              [LOGO OF PEOPLES SAVINGS BANK & TRUST APPEARS HERE]

                                      D-52
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section 145 of the DGCL sets forth  certain  circumstances  under which
directors,  officers,  employees and agents may be indemnified against liability
that they may incur in their capacity as such. Section 145 of the DGCL, which is
filed as Exhibit 99.1 to this Registration  Statement, is incorporated herein by
reference.

         Article IX of Webster's Bylaws,  entitled  "Indemnification,"  provides
for indemnification of Webster's directors,  officers,  trustees,  employees and
agents under certain  circumstances. 

         Webster also has the power to purchase and maintain insurance on behalf
of its  directors  and  officers.  Webster  has in effect a policy of  liability
insurance  covering  its  directors  and  officers,  the  effect  of which is to
reimburse  the  directors and officers of Webster  against  certain  damages and
expenses  resulting  from  certain  claims  made  against  them  caused by their
negligent act, error or omission.

         The foregoing  indemnity and  insurance  provisions  have the effect of
reducing  directors'  and officers'  exposure to personal  liability for actions
taken in connection with their respective positions.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers and controlling  persons of Webster
pursuant to the foregoing  provisions,  or  otherwise,  Webster has been advised
that in the opinion of the SEC such  indemnification is against public policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment  by Webster  of  expenses  incurred  or paid by a  director,  officer or
controlling person of Webster in the successful  defense of any action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities  being  registered,  Webster will,  unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

         (a)      EXHIBITS.

   Exhibit
     No.                                           Exhibit
     ---                                           -------
     2.1        Agreement and Plan of Merger,  dated as of April 4, 1997, by and
                among  Webster  Financial   Corporation   ("Webster"),   Webster
                Subsidiary  Corporation  and People's  Savings  Financial  Corp.
                ("People's Corp.)  (incorporated  herein by reference to Exhibit
                2.1 to Webster's  Current  Report on Form 8-K filed with the SEC
                on April 14, 1997).

                                      II-1

<PAGE>

     2.2        Option  Agreement,  dated as of April 4, 1997,  between People's
                Corp. and Webster  (incorporated  herein by reference to Exhibit
                2.2 to Webster's  Current  Report on Form 8-K filed with the SEC
                on April 14, 1997).
     2.3        Form of amended and restated  People's  Savings  Financial Corp.
                Stockholder  Agreement,  dated as of April 4, 1997, by and among
                Webster  and  the  stockholders  of  People's  Corp.  identified
                therein.
     5          Opinion  of Hogan & Hartson  L.L.P.  as to the  validity  of the
                securities registered  hereunder,  including the consent of that
                firm.
     8          Form of  opinion  of Hogan &  Hartson  L.L.P as to  certain  tax
                matters, including consent of that firm. *
     23.1       Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5
                and Exhibit 8).
     23.2       Consent of KPMG Peat Marwick LLP.
     23.3       Consent of Friedberg, Smith & Co., P.C.
     23.4       Consent of Coopers & Lybrand L.L.P.
     23.5       Consent of Advest, Inc.
     99.1       Section 145 of the Delaware General Corporation Law.
     99.2       Form of People's Corp. proxy card.
- -----------

*  To be filed by amendment.

ITEM 22. UNDERTAKINGS.

         (a)      Webster hereby undertakes:

                  (1)      To file,  during any period in which  offers or sales
                           are being made,  a  post-effective  amendment to this
                           Registration Statement:

                           (i)      To  include  any   prospectus   required  by
                                    section 10(a)(3) of the Securities Act;

                           (ii)     To  reflect in the  prospectus  any facts or
                                    events  arising after the effective  date of
                                    the  Registration  Statement  (or  the  most
                                    recent  post-effective   amendment  thereof)
                                    which,  individually  or in  the  aggregate,
                                    represent  a   fundamental   change  in  the
                                    information  set  forth in the  Registration
                                    Statement.  Notwithstanding  the  foregoing,
                                    any   increase  or  decrease  in  volume  of
                                    securities  offered  (if  the  total  dollar
                                    value of the  securities  offered  would not
                                    exceed  that which was  registered)  and any
                                    deviation  from  the low or high  end of the
                                    estimated  maximum  offering  range  may  be
                                    reflected  in the form of  prospectus  filed
                                    with the SEC  pursuant  to Rule  424(b) (ss.
                                    230.424(b)  of  this  chapter)  if,  in  the
                                    aggregate,  the  changes in volume and price
                                    represent  no more than a 20%  change in the
                                    maximum  aggregate  

                                      II-2

<PAGE>


                                    offering price set forth in the "Calculation
                                    of  the  Registration   Fee"  table  in  the
                                    effective Registration Statement;

                           (iii)    To include  any  material  information  with
                                    respect  to the  plan  of  distribution  not
                                    previously  disclosed  in  the  Registration
                                    Statement  or any  material  change  to such
                                    information in the Registration Statement.

                  (2)      That,  for the purpose of  determining  any liability
                           under the  Securities  Act, each such  post-effective
                           amendment  shall be deemed  to be a new  Registration
                           Statement relating to the securities offered therein,
                           and the  offering  of such  securities  at that  time
                           shall be deemed to be the initial bona fide  offering
                           thereof.

                  (3)      To   remove   from   registration   by   means  of  a
                           post-effective  amendment any of the securities being
                           registered  which remain unsold at the termination of
                           the offering.

         (b)      Webster  hereby  undertakes  that, for purposes of determining
                  any  liability  under  the  Securities  Act,  each  filing  of
                  Webster's  annual report  pursuant to section 13(a) or section
                  15(d) of the Exchange Act (and, where applicable,  each filing
                  of an  employee  benefit  plan's  annual  report  pursuant  to
                  section  15(d) of the Exchange  Act) that is  incorporated  by
                  reference in the Registration  Statement shall be deemed to be
                  a  new  Registration  Statement  relating  to  the  securities
                  offered  therein,  and the offering of such securities at that
                  time  shall be deemed  to be the  initial  bona fide  offering
                  thereof.

         (c)      Webster hereby undertakes as follows: that prior to any public
                  reoffering of the securities  registered hereunder through use
                  of  a  prospectus  which  is  a  part  of  this   Registration
                  Statement,  by any  person  or party  who is  deemed  to be an
                  underwriter  within  the  meaning of Rule  145(c),  the issuer
                  undertakes  that such  reoffering  prospectus will contain the
                  information  called for by the  applicable  registration  form
                  with  respect  to  reofferings  by  persons  who may be deemed
                  underwriters, in addition to the information called for by the
                  other Items of the applicable form.

         (d)      Webster  undertakes  that every  prospectus  (i) that is filed
                  pursuant to paragraph (c) immediately preceding,  or (ii) that
                  purports to meet the  requirements of section  10(a)(3) of the
                  Act and is used in  connection  with an offering of securities
                  subject  to Rule 415 (ss.  230.415 of this  chapter),  will be
                  filed as a part of an amendment to the Registration  Statement
                  and will not be used until such  amendment is  effective,  and
                  that,  for purposes of  determining  any  liability  under the
                  Securities  Act, each such  post-effective  amendment shall be
                  deemed  to be a new  Registration  Statement  relating  to the
                  securities   offered   therein,   and  the  offering  of  such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         (e)      The undertaking concerning indemnification is included as part
                  of the response to Item 20.

         (f)      Webster   hereby   undertakes   to  respond  to  requests  for
                  information   that  is  incorporated  by  reference  into  the
                  prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form,
                  within one  business  day of receipt of such  request,  and to
                  send the  incorporated  documents by first class mail or other
                  equally prompt means. This includes  information  contained in
                  documents  filed  subsequent  to  the  effective  date  of the
                  Registration  Statement  through the date of responding to the
                  request.

                                      II-3

<PAGE>


         (g)      Webster   hereby   undertakes   to   supply   by  means  of  a
                  post-effective   amendment   all   information   concerning  a
                  transaction,  and the company being acquired involved therein,
                  that was not the subject of and  included in the  Registration
                  Statement when it became effective.

                                      II-4

<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the City of Waterbury,
State of Connecticut, on the 21st day of May, 1997.

                                            WEBSTER FINANCIAL CORPORATION


                                            By: /s/ James C. Smith
                                               ---------------------------------
                                                 James C. Smith
                                                 Chairman, President and
                                                 Chief Executive Officer

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below appoints James C. Smith or John V. Brennan, jointly and severally,
each in his own capacity, his true and lawful attorneys-in-fact, with full power
of  substitution  for him  and in his  name,  place  and  stead,  in any and all
capacities to sign any amendments to this  Registration  Statement,  and to file
the  same,  with  all  exhibits  thereto,  and  other  documents  in  connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
confirming all that said  attorney-in-fact,  or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on the 21st day of May, 1997.

Signature                                          Title
- ---------                                          -----


/s/ James C. Smith               Chairman, President and Chief Executive Officer
- ------------------------------   (Principal Executive Officer)
James C. Smith                   


/s/ John V. Brennan              Executive Vice President, Chief
- ------------------------------   Financial Officer and Treasurer
John V. Brennan                  (Principal Financial Officer and 
                                 Principal Accounting Officer)



/s/ Achille A. Apicella          Director
- ------------------------------
Achille A. Apicella



/s/ Joel S. Becker               Director
- ------------------------------
Joel S. Becker



/s/ O. Joseph Bizzozero, Jr.     Director
- ------------------------------
O. Joseph Bizzozero, Jr.


                                      II-5
<PAGE>



/s/ John J. Crawford             Director
- ------------------------------
John J. Crawford



/s/ Harry P. DiAdamo             Director
- ------------------------------
Harry P. DiAdamo



/s/ Robert A. Finkenzeller       Director
- ------------------------------
Robert A. Finkenzeller



/s/ Walter R. Griffin            Director
- ------------------------------
Walter R. Griffin



/s/ J. Gregory Hickey            Director
- ------------------------------
J. Gregory Hickey



/s/ C. Michael Jacobi            Director
- ------------------------------
C. Michael Jacobi



/s/ Harold W. Smith              Director
- ------------------------------
Harold W. Smith



/s/ Marguerite F. Waite          Director
- ------------------------------
Sr. Marguerite F. Waite, C.S.J.


                                      II-6

<PAGE>


                                  EXHIBIT INDEX

   Exhibit
     No.                                   Exhibit
     ---                                   -------
     2.1        Agreement and Plan of Merger,  dated as of April 4, 1997, by and
                among  Webster  Financial   Corporation   ("Webster"),   Webster
                Subsidiary  Corporation  and People's  Savings  Financial  Corp.
                ("People's Corp.)  (incorporated  herein by reference to Exhibit
                2.1 to Webster's  Current  Report on Form 8-K filed with the SEC
                on April 14, 1997).
     2.2        Option  Agreement,  dated as of April 4, 1997,  between People's
                Corp. and Webster  (incorporated  herein by reference to Exhibit
                2.2 to Webster's  Current  Report on Form 8-K filed with the SEC
                on April 14, 1997).
     2.3        Form of amended and restated  People's  Savings  Financial Corp.
                Stockholder  Agreement,  dated as of April 4, 1997, by and among
                Webster  and  the  stockholders  of  People's  Corp.  identified
                therein.
     5          Opinion  of Hogan & Hartson  L.L.P.  as to the  validity  of the
                securities registered  hereunder,  including the consent of that
                firm.
     8          Form of  opinion  of Hogan &  Hartson  L.L.P as to  certain  tax
                matters, including consent of that firm. *
     23.1       Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5
                and Exhibit 8).
     23.2       Consent of KPMG Peat Marwick LLP.
     23.3       Consent of Friedberg, Smith & Co., P.C.
     23.4       Consent of Coopers & Lybrand L.L.P.
     23.5       Consent of Advest, Inc.
     99.1       Section 145 of the Delaware General Corporation Law.
     99.2       Form of People's Corp. proxy card.
- ------------

*  To be filed by amendment.

                                      II-7



                        PEOPLE'S SAVINGS FINANCIAL CORP.

                              STOCKHOLDER AGREEMENT


                  This amended and restated STOCKHOLDER  AGREEMENT,  dated as of
April 4, 1997, is entered into by and among  Webster  Financial  Corporation,  a
Delaware  corporation  ("Webster"),  and the  stockholders  of People's  Savings
Financial  Corp., a Connecticut  corporation  ("People's"),  named on Schedule I
hereto (collectively, the "Stockholders"), who are directors, executive officers
or other  affiliates (for purposes of Rule 145 under the Securities Act of 1933,
as amended, and for purposes of qualifying the Merger for "pooling-of-interests"
accounting treatment) of People's.

                  WHEREAS, Webster, Webster Subsidiary Corporation, wholly-owned
subsidiary  of  Webster  ("Merger  Sub"),  and  People's  have  entered  into an
Agreement and Plan of Merger, dated as of April 4, 1997 (the "Agreement"), which
is  conditioned  upon the  execution  of this  Stockholder  Agreement  and which
provides for, among other things, the acquisition of People's by Webster,  to be
effected   by  the  merger  of  Merger  Sub  with  and  into   People's,   in  a
stock-for-stock transaction (the "Merger"); and

                  WHEREAS,  in order to induce  Webster to enter into or proceed
with the Agreement, each of the Stockholders agrees to, among other things, vote
in favor of the Agreement, the Merger and the other transactions contemplated by
the Agreement in his/her capacity as a stockholder of People's;

                  NOW,  THEREFORE in consideration  of the premises,  the mutual
covenants  and   agreements  set  forth  herein  and  other  good  and  valuable
consideration,  the  sufficiency  of which is hereby  acknowledged,  the parties
hereto agree as follows:

         1. OWNERSHIP OF PEOPLE'S COMMON STOCK. Each Stockholder  represents and
warrants that the number of shares of People's common stock, par value $1.00 per
share ("People's Common Stock"),  set forth opposite such  Stockholder's name on
Schedule I hereto is the total  number of shares of People's  Common  Stock over
which such person has  "beneficial  ownership"  within the meaning of Rule 13d-3
under  the  Securities  Exchange  Act of  1934,  as  amended,  except  that  the
provisions of Rule  13d-3(d)(1)(i)  shall be considered  without any limit as to
time.

         2.  AGREEMENTS  OF THE  STOCKHOLDERS.  Each  Stockholder  covenants and
agrees that:

                  (a) Such  Stockholder  shall, at any meeting of the holders of
People's  Common  Stock  called for the  purpose,  vote or cause to be voted all
shares of People's Common Stock in which such  Stockholder has the right to vote
(whether  owned as of the date  hereof or  hereafter  acquired)  in favor of the
Agreement, the Merger and the other transactions contemplated by the Agreement.

                  (b)  Except as  otherwise  expressly  permitted  hereby,  such
Stockholder  shall not,  during the risk sharing  period as  interpreted  by the
Securities and Exchange Commission ("SEC"), sell, pledge,  transfer or otherwise
dispose of his/her shares of People's Common Stock; provided, however, that this
Section 2(b) shall not apply to a pledge existing as of March 28, 1997.

                  (c)  Such  Stockholder  shall  not in  his/her  capacity  as a
stockholder  of People's  directly or  indirectly  encourage  or solicit or hold
discussions or  negotiations  with, or provide any  information  to, any person,
entity or group  (other than  Webster or an affiliate  thereof)  concerning  any
merger, sale of all or substantially all of the assets or liabilities not in the
ordinary course of

                                      E-1
<PAGE>



business,  sale of shares of  capital  stock or  similar  transaction  involving
People's.  Nothing herein shall impair such Stockholder's  fiduciary obligations
as a director of People's.

                  (d) Such Stockholder shall use his/her best efforts to take or
cause  to be  taken  all  action,  and to do or  cause  to be  done  all  things
necessary,  proper  or  advisable  under  applicable  laws  and  regulations  to
consummate  and make  effective  the  Merger  contemplated  by this  Stockholder
Agreement.

                  (e) Such Stockholder shall not, prior to the public release by
Webster of an earnings report to its stockholders covering at least one month of
operations  after  consummation of the Merger (the "Restricted  Period"),  sell,
pledge  (other than the  replacement  of a pledge  existing on March 28, 1997 of
People's Common Stock),  transfer or otherwise  dispose of the shares of Webster
common  stock,  par value $.01 per share (the  "Webster  Common  Stock"),  to be
received  by  him/her  for  his/her   shares  of  People's   Common  Stock  upon
consummation of the Merger,  it being agreed that Webster shall use commercially
reasonable  efforts to publish such earnings report within 45 days after the end
of the first  month  after the Merger  becomes  effective  in which there are at
least 30 days of post-Merger combined operations.

                  (f) Such Stockholder shall comply with all applicable  federal
and state  securities  laws in connection  with any sale of Webster Common Stock
received in exchange for  People's  Common  Stock in the Merger,  including  the
trading and volume  limitations as to sales by affiliates  contained in Rule 145
under the Securities Act of 1933, as amended.

                  (g) During the Restricted  Period,  such Stockholder shall not
sell or  otherwise  dispose  of a number of shares of  his/her  People's  Common
Stock,  or shares of Webster  Common Stock which are  exchanged for said shares,
(i) which is greater  than 10% of his/her  total  beneficial  ownership  of said
shares as of the date of the first  such  sale and (ii)  which in the  aggregate
with shares sold or  otherwise  disposed  of by all other  Stockholders  will be
greater than 1% of the issued and outstanding  shares of People's as of the date
of the first such sale.  For  purposes of this  computation,  outstanding  stock
options that  currently are  exercisable  would be considered as  outstanding or
beneficially  owned after such options are converted to common stock equivalents
using the treasury stock method in accordance with generally accepted accounting
principles.

                  (h)  Except as set forth in the  attached  Schedule  II,  such
Stockholder  has no present plan or intent,  and as of the effective time of the
Merger,  shall have no present  plan or intent,  to engage in a sale,  exchange,
transfer   (other  than  an  intrafamily   gift),   distribution   (including  a
distribution by a corporation to its shareholders),  redemption, or reduction in
any way of such Stockholder`s  risk of ownership by short sale or otherwise,  or
other  disposition  (not  including a bona fide pledge),  directly or indirectly
(collectively  a "Sale"),  with  respect to any of the shares of Webster  Common
Stock to be  received  by such  Stockholder  upon the  Merger  (except  for cash
received  for  fractional  shares).   Such  Stockholder  is  not  aware  of,  or
participating  in, any plan or intent on the part of  People's  stockholders  (a
"Plan")  to  engage  in sales of the  Webster  Common  Stock to be issued in the
Merger such that the aggregate  fair market value,  as of the effective  time of
the  Merger,  of the  shares  subject  to such  Sales  would  exceed  50% of the
aggregate fair market value of all outstanding People's Common Stock immediately
before the Merger (the "Outstanding  People's Common Stock").  A sale of Webster
Common Stock shall be  considered  to have  occurred  pursuant to a Plan if, for
example,  such Sale  occurs in a  transaction  that is in  contemplation  of, or
related or  pursuant  to, the Merger (a  "Related  Transaction").  In  addition,
shares of People's Common Stock (i) with respect to which dissenters' rights are
exercised,  (ii)  exchanged  for cash in lieu of  fractional  shares of  Webster
Common  Stock,  and (iii)  with  respect to which a Related  Transaction  occurs
before the Merger shall

                                      E-2
<PAGE>



be  considered  to be shares  of  Outstanding  People's  Common  Stock  that are
exchanged for shares of Webster  Common Stock that are disposed of pursuant to a
Plan.

         3. SUCCESSORS AND ASSIGNS. A Stockholder may sell, pledge,  transfer or
otherwise dispose of his/her shares of People's Common Stock, provided that such
Stockholder  obtains the prior written  consent of Webster and that any acquirer
of such People's Common Stock agrees in writing to be bound by this  Stockholder
Agreement.

         4.  TERMINATION.  The parties  agree and intend  that this  Stockholder
Agreement  be a valid and  binding  agreement  enforceable  against  the parties
hereto  and that  damages  and  other  remedies  at law for the  breach  of this
Stockholder  Agreement  are  inadequate.   This  Stockholder  Agreement  may  be
terminated  at any time  prior to the  consummation  of the Merger by the mutual
written consent of the parties hereto and shall be  automatically  terminated in
the event  that the  Agreement  is  terminated  in  accordance  with its  terms;
provided,  however, that if the holders of People's Common Stock fail to approve
the Agreement or People's fails to hold a  stockholders'  meeting to vote on the
Agreement,  then (i) Section 2(a) clause (ii) hereof shall continue in effect as
to any plan or proposal  received by People's  from any person,  entity or group
(other than Webster or any affiliate  thereof)  prior to the  termination of the
Agreement or within 180 days after such termination and (ii) Section 2(b) hereof
shall  continue  in effect to  preclude  a sale other  than  pursuant  to normal
brokers  transactions  on the Nasdaq Stock  Market,  pledge other than to a bona
fide financial  institution or recognized  securities dealer,  transfer or other
disposition  directly  or  indirectly  to any such  person,  entity  or group in
connection with any such plan or proposal, except upon consummation of such plan
or proposal.

         5. NOTICES.  Notices may be provided to Webster and the Stockholders in
the manner  specified  in the  Agreement,  with all notices to the  Stockholders
being provided to them at the addresses set forth at Schedule I.

         6. GOVERNING LAW. This  Stockholder  Agreement shall be governed by the
laws of the  State of  Delaware,  without  giving  effect to the  principles  of
conflicts of laws thereof.

         7. COUNTERPARTS.  This Stockholder  Agreement may be executed in one or
more counterparts, all of which shall be considered one and the same and each of
which shall be deemed an original.

         8. HEADINGS.  The Section  headings  contained herein are for reference
purposes only and shall not affect in any way the meaning or  interpretation  of
this Stockholder Agreement.

         9. REGULATORY APPROVAL.  If any provision of this Stockholder Agreement
requires the approval of any  regulatory  authority in order to be  enforceable,
then such  provision  shall not be  effective  until such  approval is obtained;
provided, however, that the foregoing shall not affect the enforceability of any
other provision of this Stockholder Agreement.

                                      E-3

<PAGE>
                  IN WITNESS WHEREOF, Webster, by a duly authorized officer, and
each of the Stockholders  have caused this Stockholder  Agreement to be executed
and delivered as of the day and year first above written.

WEBSTER FINANCIAL CORPORATION


By:
   ------------------------------------------
      James C. Smith
      Chairman and Chief Executive Officer






STOCKHOLDERS:


- -------------------------------------        -----------------------------------


- -------------------------------------        -----------------------------------


- -------------------------------------        -----------------------------------


- -------------------------------------        -----------------------------------


- -------------------------------------        -----------------------------------


- -------------------------------------        -----------------------------------










                                      E-4

<PAGE>






                                   SCHEDULE I

                                             Number of Shares of People's Common
Name and Address of Stockholder                    Stock Beneficially Owned
- -------------------------------              -----------------------------------











                                      E-5




                             HOGAN & HARTSON L.L.P.
                           555 THIRTEENTH STREET, N.W.
                             WASHINGTON, D.C. 20004




                                  May 21, 1997


Board of Directors
Webster Financial Corporation
Webster Plaza
Waterbury, Connecticut  06702

Ladies and Gentlemen:

                We  are   acting  as  special   counsel  to  Webster   Financial
Corporation, a Delaware corporation (the "Corporation"),  in connection with its
registration statement on Form S-4 (the "Registration Statement") filed with the
Securities and Exchange  Commission  relating to the proposed  offering of up to
2,157,261  shares of common stock, par value $.01 per share, all of which shares
(the "Shares") are to be issued by the  Corporation in accordance with the terms
of the Agreement and Plan of Merger, dated as of April 4, 1997, by and among the
Corporation, Webster Subsidiary Corporation and People's Savings Financial Corp.
(the  "Agreement").  This opinion  letter is furnished to you at your request to
enable you to fulfill the  requirements  of Item 601(b)(5) of Regulation S-K, 17
C.F.R. ss. 229.601(b)(5), in connection with the Registration Statement.

                For purposes of this opinion letter,  we have examined copies of
the following documents:

                1.       An executed copy of the Registration Statement.

                2.       An executed copy of the Agreement.

                3.       The  Restated   Certificate  of  Incorporation  of  the
                         Corporation,  with amendments  thereto, as certified by
                         the Secretary of the  Corporation on the date hereof as
                         then being complete, accurate and in effect.

                4.       The Bylaws of the Corporation, with amendments thereto,
                         as certified by the Secretary of the Corporation on the
                         date  hereof as then being  complete,  accurate  and in
                         effect.

                5.       Resolutions   of  the   Board  of   Directors   of  the
                         Corporation  adopted  at a  meeting  held on April  21,
                         1997, as certified by the Secretary of the  Corporation
                         on the date hereof as then being complete, accurate and
                         in  effect,   relating  to,  among  other  things,  the
                         issuance of the Shares and  arrangements  in connection
                         therewith.

                  In our examination of the aforesaid documents, we have assumed
the genuineness of all signatures,  the legal capacity of natural  persons,  the
authenticity, accuracy

                                      E-6
<PAGE>



Board of Directors
Webster Financial Corporation
May 21, 1997
Page 2



and  completeness of all documents  submitted to us, and the conformity with the
original  documents of all documents  submitted to us as certified,  telecopied,
photostatic,  or  reproduced  copies.  This  opinion  letter is  given,  and all
statements herein are made, in the context of the foregoing.

                  This  opinion  letter is based as to  matters of law solely on
the  General  Corporation  Law of the State of  Delaware.  We express no opinion
herein as to any other laws, statutes, regulations, or ordinances.

                  Based upon, subject to and limited by the foregoing, we are of
the opinion that following (i) effectiveness of the Registration Statement, (ii)
issuance of the Shares pursuant to the terms of the Agreement, and (iii) receipt
by  the  Corporation  of the  consideration  for  the  Shares  specified  in the
Agreement and resolutions of the Board of Directors,  the Shares will be validly
issued,  fully paid and nonassessable  under the General  Corporation Law of the
State of Delaware.

                  We assume no  obligation  to advise you of any  changes in the
foregoing subsequent to the delivery of this opinion letter. This opinion letter
has been  prepared  solely  for your use in  connection  with the  filing of the
Registration  Statement  on the date of this  opinion  letter  and should not be
quoted in whole or in part or  otherwise  be  referred  to,  nor  filed  with or
furnished  to any  governmental  agency or other  person or entity,  without the
prior written consent of this firm.

                  We hereby  consent  to the  filing of this  opinion  letter as
Exhibit 5 to the Registration  Statement and to the reference to this firm under
the caption  "Legal  Matters" in the Proxy  Statement/Prospectus  constituting a
part of the Registration  Statement.  In giving this consent,  we do not thereby
admit that we are an "expert"  within the meaning of the Securities Act of 1933,
as amended.


                                             Very truly yours,


                                             /s/ Hogan & Hartson L.L.P.

                                             HOGAN & HARTSON L.L.P.


                                      E-7






                         Consent of Independent Auditors
                         -------------------------------

The Board of Directors
Webster Financial Corporation


We consent to the use of our reports incorporated herein by reference and to the
reference   to  our   firm   under   the   heading   "Experts"   in  the   Proxy
Statement/Prospectus.

                                                       /s/ KPMG Peat Marwick LLP

Hartford, Connecticut
May 21, 1997


                                       E-8



                        Consent of Independent Auditors



The Board of Directors
Webster Financial Corporation



We consent to the incorporation by reference in this  registration  statement on
Form S-4 of our report  dated  January 29,  1997,  on our audit of the  separate
financial  statements of DS Bancor,  Inc. and Subsidiary as of December 31, 1996
and 1995 and for each of the years in the three year period  ended  December 31,
1996, included in the form 8-K filed by Webster Financial Corporation on May 20,
1997, and to the reference to our firm under the caption "Experts."

                                                /s/ Friedberg, Smith & Co., P.C.


Bridgeport Connecticut
May 21, 1997


                                      E-9






                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------

We consent to the incorporation by reference in this  registration  statement on
Form S-4 of our report dated  January 21, 1997,  on our audits of the  financial
statements  of  People's  Savings  Financial  Corp.  included in the 1996 Annual
Report to  Shareholders  which is incorporated by reference in its Annual Report
on Form 10-K for the year  ended  December  31,  1996.  We also  consent  to the
reference to our firm under the caption "Experts."


/s/ Coopers & Lybrand L.L.P.


Hartford, Connecticut
May 21, 1997


                                      E-10






                             CONSENT OF ADVEST, INC.

         We hereby  consent to the filing of our  opinion  to  People's  Savings
Financial Corp. as an exhibit to the Proxy Statement/Prospectus  included in the
Registration  Statement on Form S-4 of Webster Financial  Corporation and to the
references to us and to our opinion in the Proxy Statement/Prospectus that forms
part of the  Registration  Statement.  In giving this  opinion we do not concede
that we are within any  category  of persons  whose  consent is  required in the
Registration Statement.

                                                   ADVEST, INC.


                                                   /s/ Thomas G. Rudkin
                                                   -----------------------------
                                                   Thomas G. Rudkin
                                                   Managing Director
                                                   Financial Institutions Group

New York, NY
May 20, 1997

                                      E-11



SECTION 145.  INDEMNIFICATION  OF  OFFICERS,  DIRECTORS,  EMPLOYEES  AND AGENTS;
INSURANCE.

         (a) A  corporation  shall have power to indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that the person is or was a  director,  officer,  employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by the person in connection with such action, suit or proceeding if the
person acted in good faith and in a manner the person reasonably  believed to be
in or not opposed to the best interests of the corporation, and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to believe  the
person's conduct was unlawful. The termination of any action, suit or proceeding
by judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent,  shall not, of itself,  create a presumption that the person did
not act in good faith and in a manner which the person reasonably believed to be
in or not opposed to the best interests of the corporation, and, with respect to
any criminal  action or  proceeding,  had  reasonable  cause to believe that the
person's conduct was unlawful.

         (b) A  corporation  shall have power to indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed  action or suit by or in the  right of the  corporation  to  procure a
judgment  in its  favor by  reason  of the  fact  that  the  person  is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against expenses (including attorneys' fees) actually and reasonably incurred by
the person in  connection  with the defense or settlement of such action or suit
if the person acted in good faith and in a manner the person reasonably believed
to be in or not opposed to the best interests of the corporation and except that
no indemnification  shall be made in respect of any claim, issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.

         (c) To the extent  that a  director,  officer,  employee  or agent of a
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit  or  proceeding  referred  to in  subsections  (a) and (b) of this
section,  or in  defense  of any  claim,  issue or matter  therein,  he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

         (d) Any  indemnification  under subsections (a) and (b) of this section
(unless ordered by a court) shall be made by the corporation  only as authorized
in the specific case upon a determination that  indemnification of the director,
officer, employee or agent is proper in the circumstances because the person has
met the applicable  standard of conduct set forth in subsections  (a) and (b) of
this  section.  Such  determination  shall be made (1) by a majority vote of the
directors who are not parties to such action,  suit or  proceeding,  even though
less than a quorum, or (2) if there are no such directors,  or if such directors
so direct,  by  independent  legal counsel in a written  opinion,  or (3) by the
stockholders.

         (e)  Expenses  (including  attorneys'  fees)  incurred by an officer or
director in  defending  any civil,  criminal,  administrative  or  investigative
action,  suit or  proceeding  may be paid by the  corporation  in advance of the
final  disposition  of  such  action,  suit or  proceeding  upon  receipt  of an
undertaking  by or on behalf of such director or officer to repay such amount if
it shall  ultimately be determined  that he is not entitled to be indemnified by
the  corporation  as  authorized  in  this  section.  

                                         E-12

<PAGE>

Such expenses (including attorneys' fees) incurred by other employees and agents
may be so paid upon such terms and conditions, if any, as the board of directors
deems appropriate.

         (f) The  indemnification  and  advancement of expenses  provided by, or
granted  pursuant to, the other  subsections of this section shall not be deemed
exclusive  of any  other  rights  to  which  those  seeking  indemnification  or
advancement  of expenses  may be entitled  under any bylaw,  agreement,  vote of
stockholders or disinterested  directors or otherwise,  both as to action in his
official  capacity  and as to action in  another  capacity  while  holding  such
office.

         (g) A corporation  shall have power to purchase and maintain  insurance
on behalf of any person who is or was a director,  officer, employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability  asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether or not the  corporation  would have the power to  indemnify  him against
such liability under this section.

         (h) For purposes of this section, references to "the corporation" shall
include, in addition to the resulting corporation,  any constituent  corporation
(including  any  constituent of a constituent)  absorbed in a  consolidation  or
merger which, if its separate existence had continued,  would have had power and
authority to indemnify its directors, officers, and employees or agents, so that
any  person  who is or was a  director,  officer,  employee  or  agent  of  such
constituent corporation, or is or was serving at the request of such constituent
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint venture, trust or other enterprise,  shall stand in the same
position  under  this  section  with  respect  to  the  resulting  or  surviving
corporation as he would have with respect to such constituent corporation if its
separate existence had continued.

         (i) For purposes of this  section,  references  to "other  enterprises"
shall include  employee  benefit plans;  references to "fines" shall include any
excise taxes assessed on a person with respect to any employee benefit plan; and
references  to  "serving at the request of the  corporation"  shall  include any
service as a  director,  officer,  employee  or agent of the  corporation  which
imposes duties on, or involves services by, such director,  officer, employee or
agent  with  respect  to  an  employee   benefit  plan,  its   participants   or
beneficiaries;  and a  person  who  acted  in  good  faith  and in a  manner  he
reasonably  believed to be in the interest of the participants and beneficiaries
of an  employee  benefit  plan  shall be deemed to have  acted in a manner  "not
opposed  to the  best  interests  of the  corporation"  as  referred  to in this
section.

         (j) The  indemnification  and  advancement of expenses  provided by, or
granted  pursuant  to,  this  section  shall,  unless  otherwise  provided  when
authorized or ratified, continue as to a person who has ceased to be a director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person.

         (k) The Court of Chancery is hereby vested with exclusive  jurisdiction
to hear and determine all actions for advancement of expenses or indemnification
brought under this section or under any bylaw,  agreement,  vote of stockholders
or disinterested  directors,  or otherwise.  The Court of Chancery may summarily
determine a corporation's  obligation to advance expenses (including  attorneys'
fees).

                                      E-13



REVOCABLE PROXY                                                     
                                                                    
                        PEOPLE'S SAVINGS FINANCIAL CORP.


           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


                  The  undersigned  shareholder  of People's  Savings  Financial
Corp.  ("People's  Corp.") hereby appoints  ________________________,  or any of
them,  with full  power of  substitution  in each,  as proxies to cast all votes
which the undersigned  shareholder is entitled to cast at the special meeting of
shareholders (the "Special Meeting") to be held at ________ __.m. on ___________
___,  1997  at   _________________________________,   Connecticut,  and  at  any
adjournments  or  postponements   thereof,   upon  the  following  matters.  The
undersigned shareholder hereby revokes any proxy or proxies heretofore given.

                  This  proxy  will be  voted  as  directed  by the  undersigned
shareholder.  UNLESS CONTRARY  DIRECTION IS GIVEN, THIS PROXY WILL BE VOTED: (1)
TO APPROVE AND ADOPT AN AGREEMENT AND PLAN OF MERGER, DATED AS OF APRIL 4, 1997,
AMONG WEBSTER FINANCIAL CORPORATION ("WEBSTER"),  WEBSTER SUBSIDIARY CORPORATION
("MERGER  SUB") AND  PEOPLE'S  CORP.  (THE "MERGER  AGREEMENT"),  AND THE MERGER
PROVIDED  FOR  THEREIN,  PURSUANT TO WHICH  PEOPLE'S  CORP.  WILL BE ACQUIRED BY
WEBSTER, AND (2) OTHERWISE IN ACCORDANCE WITH THE DETERMINATION OF A MAJORITY OF
THE BOARD OF DIRECTORS OF PEOPLE'S CORP. The undersigned  shareholder may revoke
this proxy at any time before it is voted by (i)  delivering to the Secretary of
People's Corp. a written notice of revocation prior to the Special Meeting, (ii)
delivering to People's Corp.  prior to the Special Meeting a duly executed proxy
bearing a later  date,  or (iii)  attending  the  Special  Meeting and voting in
person. The undersigned shareholder hereby acknowledges receipt of the Notice of
Special Meeting of People's Corp. and the Proxy Statement/Prospectus.

                  If you  receive  more than one  proxy  card,  please  sign and
return all cards in the accompanying envelope.

             (continued and to be signed and dated on reverse side)

                                                        ------------------------
                                                                  SEE
                                                             REVERSE SIDE
                                                        ------------------------


<PAGE>

                                                                 ------------
                                                                      X
                                                                 ------------
                                                                Please mark your
                                                                  votes as this.


                                  -------------
                                     COMMON



Proposal 1:       To  approve  and adopt an Agreement  and Plan of Merger, dated
                  as of April 4, 1997,  among  Webster,  Merger Sub and People's
                  Corp., and the merger provided for therein,  pursuant to which
                  People's Corp. will be acquired by Webster.


                  FOR                       AGAINST                    ABSTAIN
                  |_|                         |_|                        |_|


Other Matters:    The proxies are  authorized  to vote upon such other  business
                  as may  properly  come  before  the  Special  Meeting,  or any
                  adjournments  or  postponements  thereof,  including,  without
                  limitation, a motion to adjourn the Special Meeting to another
                  time  and/or  place for the purpose of  soliciting  additional
                  proxies  in order to  approve  the  Merger  Agreement  and the
                  merger  provided for therein or otherwise,  in accordance with
                  the determination of a majority of the People's Corp. Board of
                  Directors.




Date:    ________________________________________

         ________________________________________

         ________________________________________
                Signature of Shareholder or
                  Authorized Representative


Please  date  and  sign  exactly  as  name  appears   hereon.   Each   executor,
administrator,  trustee,  guardian,  attorney-in-fact and other fiduciary should
sign and indicate his or her full title.  When stock has been issued in the name
of two or more persons, all should sign.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission