WEBSTER FINANCIAL CORP
10-Q, 1997-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BHA GROUP INC, 10-Q, 1997-08-14
Next: FIND SVP INC, 10-Q, 1997-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the period ending June 30, 1997
                                       -------------

                                       or

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the transition period from  ___________________ to __________________

Commission File Number: 0-15213

                          WEBSTER FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

          Delaware                                       06-1187536
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

Webster  Plaza, Waterbury, Connecticut                        06720
(Address of principal executive offices)                    (ZipCode)

                                 (203) 753-2921
              (Registrant's telephone number, including area code)


             (Former name, former address and former fiscal year, if
                          changed since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 [X] Yes [ ] No

     Indicate  the  number of shares  outstanding  for the  issuer's  classes of
common stock, as of the latest practicable date.


    Common Stock (par value $ .01)             13,647,211 Shares
    ------------------------------    -----------------------------------------
             (Class)                  Issued and Outstanding at August 14, 1997






<PAGE>




 Webster Financial Corporation and Subsidiaries
- --------------------------------------------------------------------------------

                                      INDEX


                                                                       Page No.
                                                                       --------
PART I - FINANCIAL INFORMATION


Condensed Consolidated Statements of Condition at June 30, 1997
and December 31, 1996                                                       3


Condensed Consolidated Statements of Income for the Three and Six
Months Ended June 30, 1997 and 1996                                         4


Condensed Consolidated Statements of Cash Flows for the Six
Months Ended June 30, 1997 and 1996                                         5


Notes to Condensed Consolidated Financial Statements                        6


Management's Discussion and Analysis of Condensed Consolidated
Financial Statements                                                       10


PART II - OTHER INFORMATION                                                18


SIGNATURES                                                                 19




                                        2

<PAGE>



Webster Financial Corporation and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>
(Dollars in Thousands, Except Share Data)
- -----------------------------------------------------------------------------------------------------------------------
                                                                                         June 30,           December 31,
                                                                                           1997                 1996
                                                                                     ------------          ------------
ASSETS                                                                                (unaudited)
<S>                                                                                  <C>                   <C>
Cash and Due from Depository Institutions                                            $    91,038           $   100,113
Interest-bearing Deposits                                                                 38,019                    27
Securities: (Note 2)
   Trading at Fair Value                                                                  70,197                59,331
   Available for Sale, at Fair Value, (Book Value: $1,541,715 in 1997;
        $807,028 in 1996)                                                              1,566,780               810,989
   Held to Maturity, (Market Value: $435,869 in 1997;
        $500,458 in 1996)                                                                443,158               506,159
Loans Receivable, Net                                                                  3,495,485             3,384,465
Segregated Assets, Net                                                                    48,127                75,670
Accrued Interest Receivable                                                               32,828                31,400
Premises and Equipment, Net                                                               56,144                56,575
Foreclosed Properties, Net                                                                13,133                12,991
Core Deposit Intangible                                                                   43,502                46,442
Prepaid Expenses and Other Assets                                                         45,355                42,116
                                                                                      -----------         ------------
   Total Assets                                                                       $5,943,766            $5,126,278
                                                                                      ===========         ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits                                                                              $4,006,688            $4,099,501
Federal Home Loan Bank Advances                                                          962,045               510,130
Other Borrowings                                                                         484,365               144,627
Advance Payments by Borrowers for Taxes and Insurance                                     23,225                28,447
Accrued Expenses and Other Liabilities                                                    68,905                51,480
                                                                                      -----------         ------------          
   Total Liabilities                                                                   5,545,228             4,834,185
                                                                                      -----------         ------------
Corporation-Obligated Mandatorily Redeemable Capital
   Securities of Subsidiary Trust (Note 9)                                               100,000                    --
                                                                                      -----------         ------------

Shareholders' Equity
Cumulative  Convertible   Preferred  Stock,  Series  B,
   No shares issued and outstanding at June 30, 1997 and
   98,084 shares issued and outstanding at December 31, 1996                                  --                     1
Common Stock, $.01 par value:
   Authorized - 30,000,000 shares;
   Issued - 12,003,116 shares at June 30, 1997 and
        12,142,555 shares at December 31, 1996                                               120                   120
Paid-in Capital                                                                          153,536               171,766
Retained Earnings                                                                        142,953               139,936
Less Treasury Stock at cost, 17,810 shares at June 30, 1997
   and 575,274 shares at December 31, 1996                                                  (614)              (18,801)
Less Employee Stock Ownership Plan Shares Purchased with Debt                             (1,971)               (2,574)
Unrealized Gains on Securities, Net                                                        4,514                 1,645
                                                                                      -----------         ------------
   Total Shareholders' Equity                                                            298,538               292,093
                                                                                      -----------         ------------
   Total Liabilities and Shareholders' Equity                                         $5,943,766            $5,126,278
                                                                                      ===========         ============
Webster Financial Corporation and Subsidiaries

See accompanying notes to condensed consolidated financial statements.
</TABLE>

                                        3

<PAGE>


Webster Financial Corporation and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
(Dollars in Thousands, Except Share Data)
- -----------------------------------------------------------------------------------------------------------------------------
                                                                    Three Months Ended                 Six Months Ended
                                                                    ------------------                 ----------------
                                                                         June 30,                         June 30,
                                                                         --------                         --------
                                                                     1997          1996              1997            1996
                                                                  --------       --------          --------        --------
                                                                        (unaudited)                      (unaudited)
<S>                                                                <C>            <C>              <C>             <C>
Interest Income:
 Loans and Segregated Assets                                       $69,860        $68,087          $137,198        $130,695
 Securities and Interest-bearing Deposits                           31,445         21,205            56,133          42,776
                                                                  --------        -------          --------        --------
   Total Interest Income                                           101,305         89,292           193,331         173,471
                                                                  --------        -------          --------        --------
Interest Expense:
Interest on Deposits                                                38,354         40,492            77,669          79,972
Interest on Borrowings                                              18,118          9,128            29,458          18,950
                                                                  --------        -------          --------        --------
   Total Interest Expense                                           56,472         49,620           107,127          98,922
                                                                  --------        -------          --------        --------
Net Interest Income                                                 44,833         39,672            86,204          74,549
Provision for Loan Losses (Note 6)                                   2,375          2,050             9,400           3,700
                                                                  --------        -------          --------        --------
Net Interest Income After Provision for Loan Losses                 42,458         37,622            76,804          70,849
                                                                  --------        -------          --------        --------

Noninterest Income:
Fees and Service Charges                                             5,977          5,484            11,580           9,471
Gain on Sale of Loans and Loan Servicing, Net                          184            154               323             269
Gain on Sale of Securities, Net                                        237            802               635           1,384
Other Noninterest Income                                               849          1,055             2,014           2,105
                                                                  --------        -------          --------        --------
   Total Noninterest Income                                          7,247          7,495            14,552          13,229
                                                                  --------        -------          --------        --------

Noninterest Expenses:
Salaries and Employee Benefits                                      12,748         13,995            27,344          27,375
Occupancy Expense of Premises                                        2,852          2,831             5,801           5,529
Furniture and Equipment Expenses                                     2,667          2,620             5,368           4,525
Federal Deposit Insurance Premiums                                     243            525               489           1,051
Foreclosed Property Expenses and Provisions, Net (Note 4)              354            687               791           2,080
Marketing Expenses                                                   1,379          1,355             2,873           2,777
Core Deposit Intangible Amortization                                 1,468          1,471             2,939           2,384
Non-recurring Expenses (Note 6)                                        --             --             19,858             500
Capital Securities Expense                                           2,398            --              4,046             --
Other Operating Expenses                                             6,168          6,009            11,627           9,951
                                                                  --------        -------          --------        --------
   Total Noninterest Expenses                                       30,277         29,493            81,136          56,172
                                                                  --------        -------          --------        --------
Income Before Income Taxes                                          19,428         15,624            10,220          27,906
Income Tax Expense                                                   7,390          5,758             3,140          10,352
                                                                  --------        -------          --------        --------
Net Income                                                          12,038          9,866             7,080          17,554
Preferred Stock Dividends                                             --              321               --              645
                                                                  --------        -------          --------        --------
Net Income Available to Common Shareholders                        $12,038        $ 9,545           $ 7,080        $ 16,909
                                                                  ========        =======          ========        ========
Net Income Per Common Share:
   Primary                                                           $0.99         $0.80              $0.58          $1.43
   Fully Diluted                                                     $0.98         $0.77              $0.58          $1.36

Dividends Declared Per Common Share                                  $0.20         $0.16              $0.38          $0.32


See accompanying notes to condensed consolidated financial statements.

                                        4
</TABLE>

<PAGE>
Webster Financial Corporation and Subsidiaries

<TABLE>
<CAPTION>
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars In Thousands)
- -----------------------------------------------------------------------------------------------------
                                                                            Six Months Ended June 30,
                                                                            -------------------------
OPERATING ACTIVITIES:                                                           1997          1996
                                                                            ------------  -----------
                                                                                   (unaudited)  
<S>                                                                      <C>            <C>
Net Income                                                               $     7,080    $    17,554
Adjustments to Reconcile Net Income to Net
  Cash Provided (Used) by Operating Activities:
   Provision for Loan Losses                                                   9,400          3,700
   Provision for Foreclosed Property Losses                                      125          1,025
   Provision for Depreciation and Amortization                                 4,391          3,576
   Amortization of Securities (Discounts) Premiums, Net                       (1,181)         1,559
   Amortization of Hedging Costs, Net                                          1,477            267
   Amortization of Core Deposit Intangible                                     2,940          2,384
   Amortization of Mortgage Servicing Rights                                     216            345
   Gains on Sale of  Foreclosed Properties, Net                                 (466)          (556)
   Loans and Securities Gains, Net                                              (891)        (1,540)
   Gains on Trading Securities, Net                                              (67)          (113)
   (Increase) Decrease in Trading Securities                                  (9,905)        15,434
   Loans Originated for Sale                                                 (24,614)       (38,655)
   Sale of Loans, Originated for Sale                                         23,023         42,373
   (Increase) Decrease in Interest Receivable                                 (1,428)         1,036
   Increase (Decrease) in Interest Payable                                     3,307         (3,128)
   Increase (Decrease) in Accrued Expenses and Other Liabilities, Net         13,224        (20,954)
   (Increase) Decrease in Prepaid Expenses and Other Assets, Net              (2,932)         2,892
                                                                         -----------    -----------
          Net Cash Provided by Operating Activities                           23,699         27,199
                                                                         -----------    -----------
INVESTING ACTIVITIES:
  Purchases of Securities, Available for Sale                               (913,535)      (206,369)
  Purchases of Securities, Held to Maturity                                   (8,403)       (98,596)
  Maturities of Securities                                                    29,546         69,216
  Proceeds from Sale of Securities, Available for Sale                        84,412        132,544
  Net (Increase) Decrease in Interest-bearing Deposits                       (37,992)        21,427
  Purchase of Loans                                                         (116,815)       (54,317)
  Net (Increase) Decrease in Loans                                           (11,153)        34,969
  Proceeds from Sale of Foreclosed Properties                                  9,661          8,214
  Net Decrease in Segregated Assets                                           13,843         15,143
  Sale of Segregated Assets                                                   13,700             --
  Principal Collected on Mortgage-backed Securities                          120,412        108,901
  Purchases of Premises and Equipment, Net                                    (3,960)        (6,989)
  Net Cash and Cash Equivalents Received from Bank Acquisition                    --        113,551
                                                                         -----------    -----------
          Net Cash (Used) Provided by Investing Activities                  (820,284)       137,694
                                                                         -----------    -----------
FINANCING ACTIVITIES:
  Net Decrease in Deposits                                                   (92,813)       (73,040)
  Repayment of FHLB Advances                                              (1,951,216)      (677,596)
  Proceeds from FHLB Advances                                              2,403,131        666,077
  Repayment of  Other Borrowings                                          (1,963,498)      (369,855)
  Proceeds from Other Borrowings                                           2,304,004        333,412
  Net (Increase) Decrease in Advance Payments for Taxes and Insurance         (5,222)         6,003
  Net Proceeds from Issuance of Capital Securities                            97,700             --
  Cash Dividends to Common and Preferred Shareholders                         (4,062)        (3,629)
  Common Stock Repurchased                                                    (1,660)        (1,418)
  Exercise of Stock Options                                                    1,146          1,079
                                                                         -----------    -----------
          Net Cash Provided (Used) by Financing Activities                   787,510       (118,967)
                                                                         -----------    -----------
  (Decrease) Increase in Cash and Cash Equivalents                            (9,075)        45,926
  Cash and Cash Equivalents at Beginning of Period                           100,113         62,653
                                                                         -----------    -----------
  Cash and Cash Equivalents at End of Period                             $    91,038    $   108,579
                                                                         ===========    ===========

  Supplemental Disclosures:
       Income Taxes Paid                                                 $    10,666    $    11,307
       Interest Paid                                                         103,311         99,047
  Supplemental Schedule of Noncash Investing and Financing Activities:
      Transfer of Loans to Foreclosed Properties                              14,744         10,903

See accompanying notes to condensed consolidated financial statements.
</TABLE>

                                        5

<PAGE>

Webster Financial Corporation and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
         -----------------------------------------------------

     The accompanying  condensed  consolidated  financial statements include all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation of the results for the interim periods  presented.  All adjustments
were of a normal recurring  nature.  The results of operations for the three and
six month  periods  ended June 30, 1997 are not  necessarily  indicative  of the
results  which  may be  expected  for  the  year  as a  whole.  These  financial
statements should be read in conjunction with the financial statements and notes
thereto  included in the Webster  Financial  Corporation  1996 Annual  Report to
shareholders.  The  consolidated  financial  statements  include the accounts of
Webster  Financial  Corporation  ("Webster")  and its wholly  owned  subsidiary,
Webster Bank (the "Bank"). On January 31, 1997, Webster acquired DS Bancor, Inc.
("DS Bancor") through a merger transaction. The transaction was accounted for as
a pooling of interests,  accordingly, the financial statements as of and for the
periods  prior to the DS Bancor  transaction  have been  restated to reflect the
combination.


NOTE 2 - SECURITIES
         ----------

     Securities  with fixed  maturities  that are classified as Held to Maturity
are carried at cost,  adjusted for  amortization  of premiums  and  accretion of
discounts over the estimated  terms of the  securities  utilizing a method which
approximates the level yield method.  Securities that management intends to hold
for indefinite periods of time (including  securities that management intends to
use as part of its asset/liability  strategy, or that may be sold in response to
changes in interest  rates,  changes in  prepayment  risk,  the need to increase
regulatory  capital or other  similar  factors) are  classified as Available for
Sale. All Equity  Securities  are  classified as Available for Sale.  Securities
Available  for Sale are carried at fair value with  unrealized  gains and losses
recorded  as  adjustments  to  shareholders'  equity  on a tax  effected  basis.
Securities  classified  as  Trading  Securities  are  carried at fair value with
unrealized gains and losses included in earnings.  Gains and losses on the sales
of securities are recorded using the specific identification method.

     A summary of securities follows (in thousands):
<TABLE>
<CAPTION>
                                                    June 30, 1997
                                -------------------------------------------------------
                                 Amortized      Gross Unrealized              Market
                                    Cost          Gains      Losses           Value
                                -----------    -----------    -----------   -----------
<S>                             <C>           <C>            <C>            <C>
Trading Securities:
Mortgage-Backed Securities      $    70,197   $        --    $        --    $    70,197
                                -----------    -----------    -----------   -----------

Available for Sale Portfolio:
U.S. Treasury Notes                   2,507            25             (3)         2,529
U.S. Government Agency               18,633            75            (88)        18,620
Corporate Bonds and Notes             2,662             2             (5)         2,659
Equity Securities                   122,800         9,954         (4,904)       127,850
Mortgage-Backed Securities        1,395,042        12,316         (5,788)     1,401,570
Unamortized Hedge Instruments        16,659            --         (3,107)        13,552
                                -----------    -----------    -----------   -----------

                                  1,558,303        22,372        (13,895)     1,566,780
                                -----------    -----------    -----------   -----------

Held to Maturity Portfolio:
U.S. Treasury Notes                   2,454             6             --          2,460
U.S. Government Agency               28,883           612           (165)        29,330
Corporate Bonds and Notes             3,977             4             (8)         3,973
Mortgage-Backed Securities          407,844         1,753         (9,491)       400,106
                                -----------    -----------    -----------   -----------
                                    443,158         2,375         (9,664)       435,869
                                -----------    -----------    -----------   -----------

   Total                        $ 2,071,658   $    24,747    $   (23,559)   $ 2,072,846
                                ===========    ===========    ===========   ===========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 December 31, 1996
                                --------------------------------------------------------
                                Amortized          Gross Unrealized           Market
                                  Cost          Gains         Losses          Value
                                -----------    -----------    -----------    -----------
<S>                             <C>            <C>            <C>            <C>
Trading Securities:
Mortgage-Backed Securities      $    59,331    $       --     $        --    $    59,331
                                -----------    -----------    -----------    -----------

Available for Sale Portfolio:
U.S. Treasury Notes                   2,508            40             (4)         2,544
U.S. Government Agency               22,583           100            (71)        22,612
Corporate Bonds and Notes             4,659            --             (5)         4,654
Equity Securities                    79,534         4,301           (123)        83,712
Mortgage-Backed Securities          692,284         7,774         (6,627)       693,431
Unamortized Hedge Instruments         5,460            --         (1,424)         4,036
                                -----------    -----------    -----------    -----------
                                    807,028        12,215         (8,254)       810,989
                                -----------    -----------    -----------    -----------

Held to Maturity Portfolio:
U.S. Treasury Notes                     944            12             --            956
U.S. Government Agency               35,455           935           (324)        36,066
Corporate Bonds and Notes             9,577             6             (8)         9,575
Mortgage-Backed Securities          460,183         2,097         (8,419)       453,861
                                -----------    -----------    -----------    -----------
                                    506,159         3,050         (8,751)       500,458
                                -----------    -----------    -----------    -----------

   Total                        $ 1,372,518   $    15,265    $   (17,005)   $ 1,370,778
                                ===========    ===========    ===========    ===========

                                        6
</TABLE>

<PAGE>



Webster Financial Corporation and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------

NOTE 3 - NET INCOME PER SHARE
         --------------------

     Primary  net income per share is  calculated  by  dividing  net income less
preferred  stock  dividends by the  weighted-average  number of shares of common
stock and common stock equivalents outstanding,  when dilutive. The common stock
equivalents  consist of common stock  options and  warrants.  Fully  diluted net
income  per  share  is  calculated  by  dividing  adjusted  net  income  by  the
weighted-average  fully diluted  common  shares,  including the effect of common
stock equivalents and, for the year to date period, the hypothetical  conversion
into common stock of the Series B 7 1/2% Cumulative  Convertible Preferred Stock
("Series B Stock").  There was no Series B Stock  outstanding  during the second
quarter of 1997. The  weighted-average  number of shares used in the computation
of primary net income per share for the three and six months ended June 30, 1997
was 12,207,844 and  12,155,708,  respectively,  and for the three and six months
ended  June  30,  1996  was  11,861,351  and   11,846,433,   respectively.   The
weighted-average  number  of shares  used in the  computation  of fully  diluted
earnings  per  share  for the  three  and six  months  ended  June 30,  1997 was
12,291,399 and 12,248,461,  respectively, and for the three and six months ended
June 30, 1996 was 12,886,066 and 12,888,086 respectively.


NOTE 4 - FORECLOSED PROPERTY EXPENSES AND PROVISIONS, NET
         ------------------------------------------------

         Foreclosed  property  expenses and  provisions,  net are  summarized as
follows (in thousands):

<TABLE>
<CAPTION>
                                                     Three Months             Six Months
                                                     Ended June 30,         Ended June 30,
                                                     --------------         --------------
                                                    1997        1996       1997       1996
                                                    ----        ----       ----       ----
<S>                                                <C>        <C>        <C>        <C>
Gain on Sale of Foreclosed Property, Net           $  (315)   $  (276)   $  (466)   $  (624)
Provision for Losses on Foreclosed Property             62        375        125      1,025
Rental Income                                          (19)       (71)       (46)      (190)
Foreclosed Property Expenses                           626        659      1,178      1,869
                                                   -------    -------    -------    -------
Foreclosed Property Expenses and Provisions, Net   $   354    $   687    $   791    $ 2,080
                                                   =======    =======    =======    =======
</TABLE>


NOTE 5 - REVERSE REPURCHASE AGREEMENTS
         -----------------------------

         At June 30, 1997,  Webster had short term  borrowings  through  reverse
repurchase  agreements  outstanding.  Information  concerning  borrowings  under
reverse repurchase agreements is summarized below (dollars in thousands):

<TABLE>
<CAPTION>
     Balance at                                   Weighted            Maturity             Book Value       Market Value
   June 30, 1997             Term               Average Rate            Date              of Collateral     of Collateral
- ------------------         ---------            ------------      --------------        ---------------   ----------------

<S>                       <C>                        <C>          <C>                     <C>                <C>
     $432,387             1 to 3 months              5.41%         Less than 3 months     $  440,109         $  441,560
</TABLE>

         The  securities  underlying the reverse  repurchase  agreements are all
U.S. Agency collateral and have been delivered to the broker-dealers who arrange
the transactions.  Webster uses reverse  repurchase  agreements when the cost of
such borrowings is less than other funding sources.  The average balance and the
maximum amount of  outstanding  reverse  repurchase  agreements at any month-end
during  the  1997  second  quarter  was  $395.5  million  and  $432.7   million,
respectively. The total balance for reverse repurchase agreements outstanding at
December 31, 1996 was $77.6 million.



                                        7

<PAGE>



Webster Financial Corporation and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 6 - DS BANCOR ACQUISITION
         ---------------------

         In  connection  with the  acquisition  of DS  Bancor,  Inc.,  which was
completed on January 31, 1997, Webster recorded  approximately  $19.9 million in
merger-related  charges and a $5.6 million  addition to the  provision  for loan
losses to conform to Webster's credit policies.

         The following  table presents a summary of the  merger-related  accrued
liability (in thousands):

          Balance of DS Bancor merger-related accrual
             at December 31, 1996                                  $      0
          Additions                                                  19,900
          Compensation (severance and related costs)                 (6,700)
          Data Processing Contract Termination                       (1,200)
          Write down of fixed assets                                   (600)
          Transaction costs (including investment bankers,
              attorneys and accountants)                             (2,100)
          Merger related and miscellaneous expenses                  (2,800)
                                                                   ---------
          Balance of DS Bancor merger-related accrual
              at June 30, 1997                                     $  6,500
                                                                   ========

         The remaining liability of $6.5 million represents,  for the most part,
an accrual for data  processing  contract  termination and the estimated loss on
sale  of  excess  fixed  assets  due  to  consolidation  of  overlapping  branch
locations.


NOTE 7 - ACCOUNTING STANDARDS
         --------------------

         In February 1997,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial  Accounting  Standard ("SFAS") No. 128,  "Earnings
per Share." This statement simplifies the standards for computing and presenting
earnings  per share  previously  found in APB  Opinion  No.  15 and  makes  them
comparable to international  standards.  It replaces the presentation of primary
earnings per share with a presentation  of basic earnings per share and requires
dual  presentation  of basic and diluted  earnings  per share on the face of the
income  statement  for all  entities  with  complex  capital  structures.  It is
expected  that the  implementation  of this  statement  will not have a material
impact on the  financial  results of Webster.  This  statement is effective  for
financial  statements  issued  for  periods  ending  after  December  15,  1997,
including interim periods.

         In  February  1997,  the FASB  issued  SFAS  No.  129,  "Disclosure  of
Information about Capital Structure." This statement  establishes  standards for
disclosing  information about an entity's capital  structure.  This statement is
effective for financial  statements issued for periods ending after December 15,
1997.

         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
Income."  This  statement  establishes  standards  for  reporting and display of
comprehensive  income  and  its  components  in a full  set of  general  purpose
financial statements.  The objective of this statement is to report a measure of
all changes in equity of an enterprise that result from  transactions  and other
economic events of the period other than transactions with owners. Comprehensive
income is the total of net  income  and all other  non-owner  changes in equity.
This statement is effective for fiscal years  beginning  after December 15, 1997
and  reclassification of financial statements of earlier periods for comparative
purposes is required.

                                        8

<PAGE>



Webster Financial Corporation and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 7 - ACCOUNTING STANDARDS (continued)
         --------------------

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related  Information." This statement establishes standards
for the method in which public business  enterprises  report  information  about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
reports issued to  shareholders.  This statement  requires that public  business
enterprises report quantitative and qualitative information about its reportable
segments,  including profit or loss,  certain specific revenue and expense items
and segment  assets.  This  statement  also  requires  reconciliations  of total
segment  revenues,  total segment profit or loss, total segment assets and other
amounts  disclosed  for segments to  corresponding  amounts in the  consolidated
financial  statements.  This statement is effective for financial statements for
periods   beginning  after  December  15,  1997  and  in  the  initial  year  of
application, comparative information for earlier years is required.


NOTE 8 - CONVERSION OF CONVERTIBLE PREFERRED STOCK
         -----------------------------------------

         During the month of January 1997, preferred  stockholders converted the
remaining  98,084 shares of convertible  preferred shares into 563,002 shares of
common stock.


NOTE 9  - CORPORATION-OBLIGATED MANDATORILY REDEEMABLE CAPITAL SECURITIES OF
           SUBSIDIARY TRUST
          ------------------------------------------------------------------

         On January 30,  1997,  Webster  completed  the sale of $100  million of
Webster  Capital  Trust  I  Capital  Securities.  Webster  Capital  Trust I is a
business  trust  formed  for the  purpose  of  issuing  capital  securities  and
investing the proceeds in junior  subordinated  debentures,  due 2027, issued by
Webster. The primary assets of the Trust are the junior subordinated debentures.
Interest  payments  on  the  debentures  are  tax  deductible  by  Webster.  The
securities  have  an  annual  interest  rate  of  9.36%,  payable  semiannually,
beginning  July 29,  1997.  Webster  will use the capital for general  corporate
purposes.


NOTE 10 - SUBSEQUENT EVENTS
          -----------------

         On July 31, 1997,  Webster  completed its previously  announced  merger
transaction  with People's  Savings  Financial  Corporation.  On August 1, 1997,
Webster completed its previously  announced merger transaction with Sachem Trust
National Association.

                                        9

<PAGE>


Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
 STATEMENTS
- --------------------------------------------------------------------------------

GENERAL
- -------

          WebsterFinancial  Corporation  ("Webster"  ), through its  subsidiary,
Webster Bank, (the "Bank") delivers financial services to individuals,  families
and businesses  located  throughout  Connecticut.  Webster Bank  emphasizes four
business lines - consumer,  business, mortgage banking, and trust and investment
management services each supported by centralized administration and operations.
The Corporation has grown  significantly  in recent years,  primarily  through a
series of  acquisitions  which have  expanded and  strengthened  its  franchise.
Webster  currently serves customers from 78 full service banking offices located
in  Hartford,  New Haven,  Fairfield,  Litchfield,  and  Middlesex  counties  in
Connecticut.


CHANGES IN FINANCIAL CONDITION
- ------------------------------

         Total assets were $5.9 billion at June 30, 1997,  an increase of $817.5
million from $5.1 billion at December 31, 1996.  The increase in total assets is
due  primarily  to the  purchase of  securities  and an increase in net loans of
$703.7 million and $111.0 million,  respectively.  The increases were funded, in
part,  by  borrowings  and by the capital  securities  issued in January 1997 as
discussed below.

         Net Segregated  Assets decreased to $48.1 million at June 30, 1997 from
$75.7  million  at  December  31,  1996  due  primarily  to  the  bulk  sale  of
approximately $13.7 million in multi-family loans.  Principal repayments and net
chargeoffs totaled  approximately  $9.7 million and $4.2 million,  respectively.
Total net foreclosed  properties were $13.1 million at June 30, 1997 compared to
$13.0 million at December 31, 1996. The net increase in foreclosed properties of
$140,000  for the  current  six  month  period  was  primarily  attributable  to
additions  of $11.0  million,  that  were  offset by sales of $7.0  million  and
valuation write downs of $4.0 million.

         Total  liabilities  were $5.5 billion at June 30, 1997,  an increase of
$711.0  million from $4.8  billion at December  31, 1996.  The increase in total
liabilities  is due primarily to a net increase in borrowings of $791.7  million
that was partially offset by a decrease of $92.8 million in deposits.

         On January 30,  1997,  Webster  completed  the sale of $100  million of
Webster  Capital  Trust  I  Capital  Securities.  Webster  Capital  Trust I is a
business  trust  formed  for the  purpose  of  issuing  capital  securities  and
investing the proceeds in subordinated debentures,  due 2027, issued by Webster.
Interest  payments  on  the  debentures  are  tax  deductible  by  Webster.  The
securities  have  an  annual  interest  rate  of  9.36%,  payable  semiannually,
beginning July 29, 1997. Webster will use the net proceeds for general corporate
purposes.

         Shareholders'  equity  was $298.5  million at June 30,  1997 and $292.1
million at December 31, 1996.  At June 30, 1997,  the Bank had Tier 1 leveraged,
Tier 1 risk-based,  and total  risk-based  capital  ratios of 5.98%,  12.46% and
13.71%  ,  respectively.  The Bank  continues  to meet  the  regulatory  capital
requirements to be categorized as a "well  capitalized"  institution at June 30,
1997.


ASSET QUALITY
- -------------

         Webster devotes significant attention to maintaining high asset quality
through  conservative   underwriting  standards,   active  servicing  of  loans,
aggressively  managing  nonperforming  assets and maintaining  adequate  reserve
coverage on nonaccrual assets. At June 30, 1997,  residential and consumer loans
comprised  approximately 87% of the loan portfolio.  All fixed income securities
must have an  investment  rating  in the top two  rating  categories  by a major
rating service at time of purchase.  Unless otherwise noted, the information set
forth concerning loans,  nonaccrual loans,  foreclosed properties and allowances
for loan losses excludes Segregated Assets which are discussed separately.

                                       10

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
 STATEMENTS
- --------------------------------------------------------------------------------

         A breakdown  of loans  receivable,  net by type as of June 30, 1997 and
December 31, 1996 follows (in thousands):

                                         June 30, 1997         December 31, 1996
                                        --------------         -----------------

Residential Mortgage Loans                 $2,689,523             $2,574,304
Commercial Real Estate Loans                  259,634                267,265
Commercial Loans                              189,298                194,220
Consumer Loans (Including Home Equity)        405,762                390,284
                                           ----------             ----------
     Total Loans                            3,544,217              3,426,073
Allowance for Loan Losses                     (48,732)               (41,608)
                                           ----------             ----------
      Loans Receivable, Net                $3,495,485             $3,384,465
                                           ==========             ==========

     Included  above at June 30, 1997 and  December 31, 1996 were loans held for
sale of $4.4 million and $3.9 million, respectively. Loans held for sale at June
30,  1997 and  December  31, 1996  represented  one-to-four  family  residential
mortgage loans.

     The  following  table  details the  nonaccrual  assets at June 30, 1997 and
December 31, 1996 (in thousands):

                                           June 30, 1997     December 31, 1996
                                           -------------     -----------------
Loans Accounted For on a Nonaccrual Basis:
     Residential Real Estate                    $21,500          $24,067
     Commercial                                  13,597           12,874
     Consumer                                     2,182            3,116
                                               --------         --------
        Total Nonaccrual Loans                   37,279           40,057

Foreclosed Properties:
     Residential and Consumer                     8,290            5,082
     Commercial                                   4,843            7,909
                                              ---------         --------
         Total Nonaccrual Assets                $50,412          $53,048
                                              =========         ========

     The net decrease in  nonaccrual  assets of $2.6 million at June 30, 1997 as
compared  to the  December  31,  1996  balance  is  due  primarily  to  payoffs,
foreclosed property sales and charge-offs.

         At June 30,  1997,  Webster's  allowance  for  losses on loans of $48.7
million  represented  130.7% of nonaccrual  loans and its total  allowances  for
losses on  nonaccrual  assets of $49.3  million  amounted to 96.7% of nonaccrual
assets.  A detail  of the  changes  in the  allowances  for  losses on loans and
foreclosed  property  for the  six  months  ended  June  30,  1997  follows  (in
thousands):
<TABLE>
<CAPTION>
                                                                  Allowances For Losses On
                                                            -------------------------------------
                                                                           Impaired    Foreclosed          Total
                                                                Loans        Loans     Properties    Allowances for Losses
                                                                -----        -----     ----------    ---------------------
<S>                                                            <C>         <C>          <C>                 <C>
    Balance at December 31, 1996                               $39,152     $  2,456     $    740            $42,348
    Provisions for Losses                                        3,750            -           90              3,840
    Provision for DS Bancor Loan Losses                          5,650            -            -              5,650
    Allocation to General Allowance                              1,600       (1,600)           -                  -
    Losses Charged to Allowances                                (5,398)           -         (362)            (5,760)
    Recoveries Credited to Allowances                            3,122            -          110              3,232
                                                           -----------  ------------   ----------          ---------
    Balance at June 30, 1997                                  $ 47,876     $    856     $    578           $ 49,310
                                                           ===========  ============   ==========          =========
</TABLE>


                                       11

<PAGE>



Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS
- --------------------------------------------------------------------------------


Segregated Assets, Net
- ----------------------

         Segregated  Assets,  Net at June 30, 1997 included the following assets
purchased from the FDIC in the First Constitution  Acquisition which are subject
to a loss-sharing arrangement with the FDIC (in thousands):

                                            June 30, 1997     December 31, 1996
                                            -------------    ------------------

     Commercial Real Estate Loans              $ 44,275            $ 58,745
     Commercial Loans                             6,160               6,606
     Multi-Family Real Estate Loans                 --               12,772
     Foreclosed Properties                          342                 406
                                               ---------          ---------
                                                 50,777              78,529
     Allowance for Segregated Assets Losses      (2,650)             (2,859)
                                               ---------          ----------
        Segregated Assets, Net                 $ 48,127            $ 75,670
                                               =========           ========

         Under the Purchase and  Assumption  Agreement with the FDIC relating to
the First Constitution Acquisition, during the first five years after October 2,
1992  (the  "Acquisition  Date"),  the FDIC is  required  to  reimburse  Webster
quarterly for 80% of all net charge-offs  (i.e.,  the excess of charge-offs over
recoveries)  and certain  permitted  expenses  related to the Segregated  Assets
acquired by Webster.

         During the sixth and seventh years after the Acquisition Date,  Webster
is  required  to pay  quarterly  to  the  FDIC  an  amount  equal  to 80% of the
recoveries during such years on Segregated Assets which were previously  charged
off after deducting certain permitted expenses related to those assets.  Webster
is entitled to retain 20% of such recoveries  during the sixth and seventh years
following the Acquisition Date and 100% thereafter.

         Upon termination of the seven-year  period after the Acquisition  Date,
if the sum of net  charge-offs  on  Segregated  Assets  for the first five years
after the Acquisition Date plus permitted  expenses during the entire seven-year
period,  less any  recoveries  during the sixth and seventh  year on  Segregated
Assets charged off during the first five years,  exceeds $49.2 million, the FDIC
is  required  to pay  Webster an  additional  15% of any such  excess over $49.2
million  at the end of the  seventh  year.  At June  30,  1997,  cumulative  net
charge-offs aggregated $58.2 million.

         The reduction of $27.5 million for gross Segregated Assets for the 1997
second  quarter  period  is the  result  of of the sale of  approximately  $13.7
million  in  multi-family  loans.  Any  losses  incurred  on the  sale of  these
multi-family  loans was  covered  under  the  loss-sharing  arrangement  and the
transaction   had  no  impact  on  the   Statements  of  Income.   Additionally,
approximately  $4.2  million in gross  charge-offs  and $9.7 million in payments
received  contributed  to the reduction of Segregated  Assets.  In the first six
months of 1997, Webster received reimbursements for net charge-offs and eligible
expenses on Segregated Assets aggregating $1.0 million. A reimbursement  request
totaling $3.3 million has been submitted to the FDIC for the second quarter 1997
period.

         A detail of changes  in the  allowance  for  Segregated  Assets  losses
follows (in thousands):

         Balance at December 31, 1996                         $ 2,859
         Charge-offs                                             (224)
         Recoveries                                                15
                                                              -------
         Balance at June 30, 1997                             $ 2,650
                                                              =======


                                       12

<PAGE>




Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS
- --------------------------------------------------------------------------------

         The following table details  nonaccrual  Segregated  Assets at June 30,
1997 and December 31, 1996 (in thousands):

<TABLE>
<CAPTION>
                                                             June 30, 1997           December 31, 1996
                                                           ----------------         ------------------
<S>                                                              <C>                      <C>
Segregated Assets Accounted For on a Nonaccrual Basis:
     Commercial Real Estate Loans                               $  4,233                 $  3,337
     Commercial Loans                                                192                      192
     Multi-Family Real Estate Loans                                  --                       495
                                                                --------                 --------
         Total Nonaccrual Loans                                    4,425                    4,024

Foreclosed Properties:
     Commercial Real Estate                                          259                      269
     Multi-Family Real Estate                                         83                      138
                                                                --------                 --------
         Total Nonaccrual Segregated Assets                     $  4,767                 $  4,431
                                                                ========                 ========
</TABLE>

ASSET/LIABILITY MANAGEMENT
- --------------------------

         The goal of Webster's asset/liability policy is to manage interest-rate
risk so as to maximize net interest  income over time in changing  interest-rate
environments  while maintaining  acceptable levels of risk. Webster must provide
for  sufficient  liquidity  for  daily  operations  while  maintaining  mandated
regulatory  liquidity  levels.  To this end  Webster's  strategies  for managing
interest-rate  risk are responsive to changes in the  interest-rate  environment
and market demands for particular types of deposit and loan products. Management
measures  interest-rate  risk using GAP,  duration and simulation  analysis with
particular  emphasis on measuring  changes in the market value of portfolios and
changes in net interest  income in  different  interest-rate  environments.  The
simulation analyses incorporate  assumptions about balance sheet changes such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
and maturity of such assets and  liabilities.  From such  simulations,  interest
rate risk is quantified and appropriate strategies are formulated.

         As part of its asset/liability  management  strategy,  Webster utilizes
various interest rate instruments  including short futures  positions,  interest
rate swaps,  interest  rate caps and interest  rate floors.  Webster holds short
futures  positions to minimize the price  volatilty of certain  adjustable  rate
assets  held as Trading  Securities.  Changes  in the market  value of the short
futures positions and trading securities are recognized as a gain or loss in the
consolidated statement of income in the period for which the change occurred.

         Interest  rate caps,  interest  rate floors and interest rate swaps are
entered into as hedges against future interest rate  fluctuations.  Webster does
not trade in speculative  interest rate contracts.  Those agreements meeting the
criteria  for hedge  accounting  treatment  are  designated  as  hedges  and are
accounted for as such. If a contract is  terminated,  any  unrecognized  gain or
loss is deferred  and  amortized  as an  adjustment  to the yield of the related
asset or liability  over the remainder of the period that was being  hedged.  If
the linked  asset or  liability  is  disposed  of prior to the end of the period
being managed,  the related interest rate contract is marked to fair value, with
any resulting gain or loss  recognized in current period income as an adjustment
to the gain or loss on the disposal of the related asset or liability.  Interest
income or expense  associated with interest rate caps and swaps is recorded as a
component of net interest income. Interest rate instruments that hedge available
for  sale  assets  are  marked  to  fair  value  monthly  with   adjustments  to
shareholders' equity on a tax effected basis.







                                       13

<PAGE>



Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
 STATEMENTS
- --------------------------------------------------------------------------------

         The following  table  details the  estimated  market value of Webster's
financial assets at June 30, 1997  if interest rates instantaneously increase or
decrease 100 basis points.
<TABLE>
<CAPTION>

                                                        Book                 Market               Estimated Market Value
Assets                                                  Value                Value              -100 BP             +100BP
- ------                                                  -----                -----              -------             ------
<S>                                                 <C>                   <C>                  <C>               <C>
Cash & Interest Bearing Deposits                    $  129,057            $  129,057           $  129,057        $  129,057

Trading Securities                                      70,197                70,197               71,779            67,950
Hedges                                                   --                    --                  (1,748)            1,982
                                                    ----------            ----------           ----------        ----------
   Total Trading Securities                             70,197                70,197               70,031            69,932

Available for Sale Securities                        1,541,644             1,553,228            1,578,888         1,516,474
Hedges                                                  16,659                13,552                7,947            23,793
                                                    ----------            ----------           ----------        ----------
   Total Available for Sale Securities               1,558,303             1,566,780            1,586,835         1,540,267

Held to Maturity Securities                            443,158               435,869              439,985           425,456
Loans                                                3,544,217             3,593,749            3,650,091         3,518,417
Mortgage Loan Servicing Assets                           5,683                 8,729                6,728             9,713

Liabilities

Deposits                                            $4,006,688            $3,808,031           $3,874,306        $3,745,314
Advances & Other Borrowings                          1,406,410             1,404,619            1,407,312         1,401,956
Senior Notes & Capital Securities                      140,000               140,480              150,365           131,487
</TABLE>


         Based on  Webster's  asset/liability  mix at June 30, 1997, managements
sensitivity analysis of the effects of changing interest rates estimates that an
instantaneous  +/-100  basis  point  change in interest  rates would  change net
interest income over the next twelve months by less than 3%. The above estimated
market  values are subject to factors that could cause actual  results to differ
from such projections and estimates.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         Under regulations of the Office of Thrift Supervision,  Webster Bank is
required to maintain  assets which are readily  marketable in an amount equal to
5% or more of its net withdrawable deposits plus short-term borrowings.  At June
30, 1997,  Webster Bank had a liquidity ratio of 5.1% and was in compliance with
the applicable regulations. Webster Bank had mortgage commitments outstanding of
$77.5 million,  non-mortgage  commitments  of $35.1 million,  unused home equity
credit lines of $262.3 million, available credit card lines of $72.6 million and
commercial lines and letters of credit of $99.4 million.



                                       14

<PAGE>


Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS
- --------------------------------------------------------------------------------


RESULTS OF OPERATIONS
- ---------------------


      Comparison of the three and six month periods ended June 30, 1997 and
                                 June 30, 1996

GENERAL
- -------

         Net income for the three  month  period  ended June 30,  1997 was $12.0
million,  or $.98 per fully diluted  share  compared to $9.9 million or $.77 per
fully  diluted  share for the same period in 1996.  Net income for the six month
period ended June 30, 1997, excluding non-recurring items, was $22.1 million, or
$1.80 per fully  diluted  share  compared to $17.8  million,  or $1.38 per fully
diluted share for the same period in 1996. Including the non-recurring after tax
charges of $15.0 million  related to Webster's  acquisition of DS Bancor,  Inc.,
Webster reported net income of $7.1 million or $0.58 per fully diluted share for
the first six months of 1997.  Results for the first six months of 1996 included
$290,000 of after tax non-recurring  conversion costs related to the 20 branches
acquired  from Shawmut  Bank  Connecticut  National  Association  (the  "Shawmut
Transaction").


NET INTEREST INCOME
- --------------------

         Net interest  income for the three and six month periods ended June 30,
1997  amounted to $44.8  million and $86.2  million,  respectively,  compared to
$39.7  million  and  $74.5  million  for the  respective  periods  in 1996.  The
increases  are  primarily   attributable  to  an  increased  volume  of  average
interest-earning  assets and interest-bearing  liabilities and a decrease in the
cost of  interest-bearing  liabilities  between the six month  periods.  The net
interest rate spread for the three and six month periods ended June 30, 1997 was
3.10% and 3.15% compared to 3.20% and 3.07% for the same periods in 1996.

INTEREST INCOME
- ---------------

          Interest  Income  for the three and six  months  ended  June 30,  1997
amounted to $101.3 million and $193.3 million,  respectively,  compared to $89.3
million and $173.5 million,  respectively,  for the comparable  periods in 1996.
The  increases  for both periods are due primarily to a higher volume of average
interest-earning assets, which were $5.5 million and $5.3 million, respectively,
for the 1997 periods and $4.8 million and $4.7  million,  respectively,  for the
1996 periods.  The increases  resulting  from higher levels of  interest-earning
assets  in the  current  periods  were  partially  offset  by  lower  yields  on
interest-earning  assets. The yield on interest-earning assets for the three and
six months  ended June 30, 1997 was 7.34% and 7.35%,  respectively,  compared to
7.42% and 7.43%, respectively, for the same periods the previous year.

INTEREST EXPENSE
- ----------------

         Interest  Expense  for the three and six  months  ended  June 30,  1997
amounted to $56.5 million and $107.1  million,  respectively,  compared to $49.6
million and $98.9  million for the same  periods in 1996.  This  increase is due
primarily to an increase in average borrowings, which were $1.3 million and $1.0
million,  respectively,  for the  1997  periods  as  compared  to  $598,000  and
$610,000,  respectively,  for the 1996  periods.  The  cost of  interest-bearing
liabilities increased to 4.24% for the three months ended June 30, 1997 compared
to 4.22% for the same period in 1996. The cost of  interest-bearing  liabilities
decreased to 4.20% for the six months ended June 30, 1997  compared to 4.36% for
the comparable 1996 period. Interest expense on borrowings for the three and six
months  ended  June 30,  1997  amounted  to $18.1  million  and  $29.5  million,
respectively, as compared to $9.1 million and $19.0 million,  respectively,  for
the same periods in 1996.




                                       15

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS
- --------------------------------------------------------------------------------


         The following  tables show the major  categories of average  assets and
average  liabilities  together with their respective  interest income or expense
and the rates earned and paid by Webster.

<TABLE>
<CAPTION>
Three Months Ended June 30,                                        1997                                 1996
- ---------------------------                           ----------------------------------     ---------------------------
                                                         Average               Average           Average            Average
(Dollars in Thousands)                                   Balance     Interest    Yield           Balance   Interest   Yield
                                                         -------     --------    -----           -------   --------   -----
<S>                                                     <C>          <C>         <C>          <C>           <C>       <C>
Assets:
Interest Earning Assets:
Loans and Segregated Assets                             $3,579,562   $ 69,860    7.79%        $3,507,542   $ 68,087   7.77%
Securities                                               1,937,027     31,445    6.49          1,314,975     21,205   6.49
                                                        ----------   --------  -------        ----------   -------- -------
     Total Interest Earning Assets                       5,516,589    101,305    7.34          4,822,517     89,292   7.42
                                                                      -------  -------                     -------- -------
Noninterest Earning Assets                                 241,684                               260,701
                                                        ----------                            ----------
     Total Assets                                       $5,758,273                            $5,083,218
                                                        ==========                            ==========

Liabilities and Shareholders' Equity:
Interest Bearing Liabilities:
Deposits                                                $4,046,597   $ 38,354    3.78         $4,146,858   $ 40,492   3.92
Borrowings                                               1,255,739     18,118    5.71            598,330      9,128   5.13
                                                        ----------    -------  -------        ----------   -------- -------
     Total Interest Bearing Liabilities                  5,302,336     56,472    4.24          4,745,188     49,620   4.22
                                                                      -------  -------                     -------- -------
Noninterest Bearing Liabilities                             67,439                                39,366
                                                        ----------                            ----------
     Total Liabilities                                   5,369,775                             4,784,554
Corporation-Obligated Mandatorily Redeemable
 Capital Securities of Subsidiary Trust                    100,000                                  ---
Shareholders' Equity                                       288,498                               298,664
                                                        ----------                            ----------
     Total Liabilities and Shareholders' Equity         $5,758,273                            $5,083,218
                                                        ==========                            ==========

Net Interest Income                                                   $44,833                               $39,672
                                                                      =======                               =======
Interest Rate Spread                                                             3.10%                                3.20%
                                                                                 =====                                =====
Net Yield on Average Interest Earning Assets                                     3.26%                                3.30%
                                                                                 =====                                =====
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

Six Months Ended June 30,                                              1997                                 1996
- -------------------------                              -----------------------------------   ----------------------------------
                                                           Average             Average           Average            Average
(Dollars in Thousands)                                     Balance   Interest    Yield           Balance   Interest   Yield
                                                           -------   --------    -----           -------   --------   -----
Assets:
Interest Earning Assets:
Loans and Segregated Assets                             $3,537,742   $137,198    7.76%        $3,346,404   $130,695   7.81%
Securities                                               1,725,421     56,133    6.51          1,328,092     42,776   6.49
                                                        ----------  ---------   -----         ----------   -------- -------
     Total Interest Earning Assets                       5,263,163    193,331    7.35          4,674,496    173,471   7.43
                                                                    ---------   -----                      -------- -------
Noninterest Earning Assets                                 251,656                               250,381
                                                        ----------                            ----------
     Total Assets                                       $5,514,819                            $4,924,877
                                                        ==========                            ==========

Liabilities and Shareholders' Equity:
Interest Bearing Liabilities:
Deposits                                                $4,055,638   $ 77,669    3.82         $3,973,847   $ 79,972   4.04
Borrowings                                               1,027,430     29,458    5.70            609,522     18,950   6.15
                                                        ----------  ---------   -----         ----------   -------- ------
     Total Interest Bearing Liabilities                  5,083,068    107,127    4.20          4,583,369     98,922   4.36
                                                                     --------  ------                      -------- ------
Noninterest Bearing Liabilities                             60,614                                46,302
                                                        ----------                         -------------
     Total Liabilities                                   5,143,682                             4,629,671
Corporation-Obligated Mandatorily Redeemable
Capital Securities of Subsidiary Trust                      84,530                                  ---
Shareholders' Equity                                       286,607                               295,206
                                                        ----------                          ------------
     Total Liabilities and Shareholders' Equity         $5,514,819                            $4,924,877
                                                        ==========                            ==========

Net Interest Income                                                   $86,204                               $74,549
                                                                      =======                               =======
Interest Rate Spread                                                             3.15%                                3.07%
                                                                                 =====                                =====
Net Yield on Average Interest-Earning Assets                                     3.29%                                3.19%
                                                                                 =====                                =====

                                       16
</TABLE>

<PAGE>



Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS
- --------------------------------------------------------------------------------

PROVISION FOR LOAN LOSSES
- -------------------------

         The provision for loan losses amounted to $2.4 million and $9.4 million
for the three and six month periods ended June 30, 1997, respectively,  compared
to $2.1 million and $3.7 million for the respective periods in 1996. Included in
the  provision  for the six month  period ended June 30, 1997 was a $5.6 million
provision  related to loans acquired in the DS Bancor  Acquisition.  At June 30,
1997, the allowance for loan losses was $48.7 million and represented  130.7% of
nonaccrual  loans,  compared  to $50.8  million and 92.7%,  respectively  a year
earlier.


NONINTEREST INCOME
- ------------------

          Noninterest  income for the three and six month periods ended June 30,
1997 amounted to $7.2 million and $14.6 million, respectively,  compared to $7.5
million  and $13.2  million,  respectively,  for the same  periods in 1996.  The
decrease in noninterest income for the three month period ended June 30, 1997 as
compared to the same period in 1996 is primarily  due to decreased  gains on the
sale of securities  in the 1997 period.  There were $421,000 and $958,000 of net
gains on sales of loans and  securities  for the three and six months ended June
30, 1997, respectively, compared to $956,000 and $1.7 million, respectively, for
the same periods in 1996.

NONINTEREST EXPENSES
- --------------------

          Noninterest  expenses for the three and six months ended June 30, 1997
amounted to $30.3  million and $81.1  million,  respectively,  compared to $29.5
million and $56.2 million for the same respective  periods in 1996. The increase
in  noninterest  expenses for the current six month  period is due  primarily to
$19.9 million in non-recurring expenses related to the acquisition of DS Bancor,
Inc.,  completed  on January  31,  1997.  Additionally,  increases  in  employee
benefits, furniture and equipment, core deposit intangible amortization, capital
securities  expense and other  operating  expenses  were offset by  decreases in
foreclosed property expenses and FDIC premiums for the six month periods.


INCOME TAXES
- ------------

         Total income tax expense for the three and six month periods ended June
30, 1997  amounted to $7.4 million and $3.1 million,  respectively,  compared to
$5.8  million and $10.4  million,  respectively,  for the same  periods in 1996.
Income taxes for the three months ended June 30, 1997  increased due to a higher
level of income before taxes  compared to the same period in 1996.  Income taxes
for the six months  ended June 30, 1997  decreased  compared to the year earlier
period  due  primarily  to lower  income  before  taxes as a result of the $25.5
million of  non-recurring  expenses  recorded in connection  with the DS Bancor,
Inc. Acquisition.



                                       17

<PAGE>

Webster Financial Corporation and Subsidiaries

- --------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS  - Not Applicable
         -----------------

Item 2.  CHANGES IN SECURITIES  -  Not Applicable
         ---------------------
Item 3.  DEFAULTS UPON SENIOR SECURITIES  -  Not Applicable
         -------------------------------

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------

         (a)  Not Applicable

         (b)  Not Applicable

         (c)  The  following  matters  were  voted  upon  and  approved  by  the
Registrant's shareholders at the 1997 annual meeting:

                    (i) re-election of four directors to serve a three year term
               (Proposal 1); (ii)  ratification  of the appointment of KPMG Peat
               Marwick  LLP as  independent  auditors  of  Webster  for the year
               ending  December  31,  1997  (Proposal  2). As to  Proposal 1, O.
               Joseph Bizzozero,  Jr. received  9,946,218 votes for election and
               64,794 votes were withheld,  John J Crawford  received  9,945,902
               votes for  election  and 65,110  votes were  withheld,  Robert A.
               Finkenzeller  received  9,946,218  votes for  election and 64,794
               votes  were  withheld  and  Sister   Marguerite   Waite  received
               9,945,733  votes for  election  and 65,079  votes were  withheld.
               There  were no  abstentions  or broker  non- votes for any of the
               nominees. Continuing directors include: Achille A. Apicella, Joel
               S. Becker,  Harry P. DiAdamo,  Jr., Walter R. Griffen, J. Gregory
               Hickey,  C. Michael Jacobi,  Harold W. Smith, and James C. Smith.
               As to Proposal 2,  shareholders  cast 9,897,741 votes for, 94,639
               against, 18,632 abstentions, and no broker non-votes.

         (d)  Not Applicable

Item 5.  OTHER INFORMATION
         -----------------

         On July 31, 1997,  Webster  completed its previously  announced  merger
         transaction with People's Savings Financial  Corporation.  On August 1,
         1997,  Webster  completed its previously  announced merger  transaction
         with Sachem Trust National Association.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

         (a)  Exhibits

              Exhibit No. 27.  Financial Data Table

         (b) Reports on Form 8-K

             Form 8K filed  April 11, 1997 (announcing the Agreement and Plan of
             Merger by which  Webster will acquire  People's  Savings  Financial
             Corp.)

             Form  8K  filed  May  20,  1997  (restated   financial   statements
             reflecting the acquisition of DS Bancor, Inc.)

     



                                       18

<PAGE>


Webster Financial Corporation and Subsidiaries

- --------------------------------------------------------------------------------


                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                    WEBSTER FINANCIAL CORPORATION
                                    -----------------------------
                                             Registrant






Date:     August 13, 1997           By:    /s/ John V. Brennan
       -------------------          -----------------------------
                                           John V. Brennan
                                           Executive Vice President
                                           Chief Financial Officer and Treasurer













                                       19


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                             DEC-31-1997
<PERIOD-START>                                MAR-30-1997
<PERIOD-END>                                  JUN-30-1997
<EXCHANGE-RATE>                                     1
<CASH>                                         91,038
<SECURITIES>                                2,118,154
<RECEIVABLES>                               3,492,230
<ALLOWANCES>                                   51,382
<INVENTORY>                                         0
<CURRENT-ASSETS>                              237,582
<PP&E>                                         56,144
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                              5,943,766
<CURRENT-LIABILITIES>                       4,006,688
<BONDS>                                     1,446,410
                               0
                                         0
<COMMON>                                      298,538
<OTHER-SE>                                    192,130
<TOTAL-LIABILITY-AND-EQUITY>                5,943,766
<SALES>                                       108,552
<TOTAL-REVENUES>                                    0
<CGS>                                               0
<TOTAL-COSTS>                                       0
<OTHER-EXPENSES>                               30,277
<LOSS-PROVISION>                                2,375
<INTEREST-EXPENSE>                             56,472
<INCOME-PRETAX>                                19,428
<INCOME-TAX>                                    7,390
<INCOME-CONTINUING>                                 0
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   12,038
<EPS-PRIMARY>                                    0.99
<EPS-DILUTED>                                    0.98
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission