WEBSTER FINANCIAL CORP
10-K, 1998-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: METRIC PARTNERS GROWTH SUITE INVESTORS LP, 10-K405, 1998-03-31
Next: FIND SVP INC, 10-K, 1998-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X]       Annual  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
          Exchange Act of 1934 For the Fiscal Year Ended December 31, 1997 OR

[ ]       Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 For the transition period from _______ to _____ .

          Commission File Number: 0-15213

                          WEBSTER FINANCIAL CORPORATION
                          -----------------------------
             (Exact name of registrant as specified in its charter)

             DELAWARE                                       06-1187536
             --------                                       ----------
  (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                        Identification No.)

   WEBSTER PLAZA, WATERBURY, CONNECTICUT                      06702
   -------------------------------------                      -----
 (Address of principal executive offices)                  (Zip Code)

       Registrant's telephone number, including area code: (203) 753-2921
        
           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 per value
                          ----------------------------
                                (Title of class)

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

          Indicate by check mark if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. X

         Based upon the closing  price of the  registrant's  common  stock as of
March  25,  1998,  the  aggregate  market  value  of the  voting  stock  held by
non-affiliates  of the registrant is  $916,700,397.  Solely for purposes of this
calculation,  the  shares  held  by  directors  and  executive  officers  of the
registrant  have  been  excluded  because  such  persons  may  be  deemed  to be
affiliates.  This reference to affiliate  status is not necessarily a conclusive
determination for other purposes.

         The number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date is:

                  Class: Common Stock, par value $.01 per share
              Issued and Outstanding at March 25, 1998: 13,701,649

                       DOCUMENTS INCORPORATED BY REFERENCE

Part I and II: Portions of  the Annual  Report to  Shareholders  for fiscal year
ended December 31, 1997

Part III:  Portions of the Definitive  Proxy Statement for the Annual Meeting of
Shareholders to be held on April 23, 1998.


<PAGE>

                          WEBSTER FINANCIAL CORPORATION
                          1997 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS

                                                                            PAGE

                                     PART I

ITEM 1.   Business...........................................................  3
           
             General.........................................................  3
             Acquisition Pending Consummation................................  4
             Recent Acquisitions.............................................  4
             FDIC Assisted Acquisitions......................................  6
             Lending Activities..............................................  7
             Segregated Assets .............................................. 13
             Investment Activities........................................... 13
             Trust Activities................................................ 14
             Sources of Funds  .............................................. 15
             Bank Subsidiaries............................................... 17
             Employees....................................................... 17
             Market Area and Competition..................................... 18
             Regulation...................................................... 18
             Taxation........................................................ 19

ITEM 2.   Properties......................................................... 20
ITEM 3.   Legal Proceedings.................................................. 21
ITEM 4.   Submission of Matters to a Vote of Security Holders................ 21


                                     PART II

ITEM 5.   Market for Registrant's Common Equity and
            Related Stockholder Matters...................................... 21
ITEM 6.   Selected Financial Data............................................ 22
ITEM 7.   Management's Discussion and Analysis of Financial Condition and
            Results of Operations ........................................... 23
ITEM 7.a  Quantitative and Qualitative Disclosures About Market Risk......... 23
ITEM 8.   Financial Statements and Supplementary Data........................ 23
ITEM 9.   Changes In and Disagreements with Accountants on Accounting
            and Financial Disclosure ........................................ 24

                                    PART III

ITEM 10.   Directors and Executive Officers of the Registrant................ 24
ITEM 11.   Executive Compensation............................................ 24
ITEM 12.   Security Ownership of Certain Beneficial Owners and Management.... 24
ITEM 13.   Certain Relationships and Related Transactions.................... 24


                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.. 24


                                       2

<PAGE>


                                     PART I

ITEM 1.  BUSINESS

GENERAL

         Webster  Financial  Corporation,   ("Webster"  or  the  "Corporation"),
through its subsidiary,  Webster Bank (the "Bank"),  delivers financial services
to individuals,  families and businesses located throughout Connecticut. Webster
Bank is  organized  along four  business  lines:  consumer,  business,  mortgage
banking  and  trust  and  investment  management  services,  each  supported  by
centralized   administration   and   operations.   The   Corporation  has  grown
significantly in recent years,  primarily through a series of acquisitions which
have expanded and strengthened its franchise.

         At December  31,  1997,  total  assets were $7.0 billion as compared to
$5.6 billion a year earlier.  Net loans  receivable  amounted to $3.8 billion at
December  31, 1997 as compared to $3.6  billion a year ago.  Deposits  were $4.4
billion at December 31,1997 as compared to $4.5 billion at December 31, 1996.

         Webster  expanded  its banking  operations  by  acquiring  Sachem Trust
National Association ("Sachem Trust") in August 1997, People's Savings Financial
Corp.  ("People's") in July 1997 and DS Bancor,  Inc. ("Derby") in January 1997.
(See "Recent Acquisitions"). In preceding years, Webster expanded its operations
through  the  acquisitions  of  20  former  Shawmut  Bank  Connecticut  National
Association  ("Shawmut")  branch banking offices in the Greater Hartford banking
market in 1996, Shelton Bancorp,  Inc. ("Shelton") in 1995, Bristol Savings Bank
("Bristol")  in 1994  and  Shoreline  Bank & Trust  ("Shoreline")  in 1994  (see
"Recent  Acquisitions") and the FDIC assisted acquisitions of First Constitution
Bank ("First Constitution") in 1992 and Suffield Bank ("Suffield") in 1991. (See
"FDIC Assisted  Acquisitions").  These acquisitions have significantly  expanded
the market areas served by the Corporation.

         At  December  31,  1997,   the  assets  of  the   Corporation,   on  an
unconsolidated  basis,  consisted  primarily of its  investment  in the Bank and
$87.6  million  of cash and  investment  securities.  The  principal  sources of
Webster's  revenues on an  unconsolidated  basis are dividends from the Bank and
interest and dividend  income from other  investments.  See Note 22 to Webster's
Consolidated Financial Statements for parent-only financial statements.

         The  Bank's  deposits  are  federally  insured by the  Federal  Deposit
Insurance Corporation ("FDIC"). The Bank is a Bank Insurance Fund ("BIF") member
institution and at December 31, 1997,  approximately  81% of the Bank's deposits
were subject to BIF assessment rates and 19% were subject to Savings Association
Insurance Fund ("SAIF") assessment rates. (See "Regulation").

         Webster,   as  a  holding   company,   and  the  Bank  are  subject  to
comprehensive regulation, examination and supervision by the OTS, as the primary
federal  regulator.  The Bank is also  subject to  regulation,  examination  and
supervision by the FDIC as to certain matters.  Webster's  executive offices are
located at Webster Plaza, Waterbury, Connecticut, 06702. Its telephone number is
(203) 753-2921.

                                       3
<PAGE>
ACQUISITION PENDING CONSUMMATION

     The Eagle  Acquisition.  During the second quarter of 1998, Webster expects
to  complete  its   acquisition  of  Eagle  Financial  Corp  ("Eagle")  and  its
subsidiary,  Eagle Bank, a $2.1 billion savings bank  headquartered  in Bristol,
Connecticut.  In connection with the acquisition of Eagle,  Webster had expected
to issue 5.1 million shares of its common stock for all the  outstanding  shares
of  Eagle  common  stock.  Under  the  original  terms  of the  argeement,  each
outstanding  share of Eagle common  stock was expected to be converted  into .84
shares  of  Webster  common  stock.  On March  17,  1998,  Webster  announced  a
two-for-one  stock split to shareholders of record as of April 6, 1998,  subject
to  shareholder  approval of an amendment to the  Corporation's  Certificate  of
Incorporation  to increase  the  authorized  number of shares of Webster  common
stock from  30,000,000  to  50,000,000.  Due to the stock split,  and subject to
shareholder  approval of the Eagle  acquisition  on April 2, 1998,  the exchange
ratio will change to 1.68 shares and  accordingly,  approximately  10.2  million
shares  of  Webster  common  stock  are  expected  to be  issued  for all of the
outstanding shares of Eagle common stock. This acquisition will be accounted for
as a pooling of interests, and as such, future Consolidated Financial Statements
of the  Corporation  will include  Eagle's  financial  data as if Eagle had been
combined at the beginning of the earliest period presented.

RECENT ACQUISITIONS

     The Sachem Acquisition. On August 1, 1997, Webster acquired Sachem Trust, a
trust company headquartered in Guilford, Connecticut with $300 million of assets
under management, in a tax-free stock-for-stock exchange. Under the terms of the
agreement,  Webster issued 83,385 shares of Webster common stock for all 173,000
outstanding  shares of Sachem  Trust.  This  acquisition  was accounted for as a
purchase,  and as such,  results are reported in the Corporation's  Consolidated
Financial Statements only for the periods subsequent to the acquisition date.

     The People's  Acquisition.  On July 31, 1997, Webster acquired People's and
its subsidiary,  People's  Savings Bank & Trust,  headquartered  in New Britain,
Connecticut,   which  had  $482  million  of  assets.  In  connection  with  the
acquisition of People's, Webster issued 1,575,996 shares of its common stock for
all the  outstanding  shares of People's  common  stock.  Under the terms of the
merger agreement each  outstanding  share of People's common stock was converted
into .85 shares of Webster common stock. This acquisition was accounted for as a
pooling of interests,  and as such,  the  Corporation's  Consolidated  Financial
Statements  include People's  financial data as if People's had been combined at
the beginning of the earliest period presented.

     The Derby Acquisition.  On January 31, 1997, Webster acquired Derby and its
subsidiary,  Derby Savings Bank, headquartered in Derby, Connecticut,  which had
$1.2 billion of assets.  In connection  with the  acquisition of Derby,  Webster
issued  3,501,370  shares of its common stock for all the outstanding  shares of
Derby common stock.  Under the terms of the merger  agreement,  each outstanding
share of Derby common stock was converted  into 1.14158 shares of Webster common
stock.  This  acquisition  was accounted  for as a pooling of interests,  and as
such,  the  Corporation's  Consolidated  Financial  Statements  include  Derby's
financial  data as if Derby had been  combined at the  beginning of the earliest
period presented.

                                       4
<PAGE>
     The Shawmut  Transaction.  On February 16, 1996,  Webster Bank  acquired 20
branches  in  the  Greater   Hartford   market  from   Shawmut   (the   "Shawmut
Transaction"),  as part of a divesture in connection  with the merger of Shawmut
and Fleet Bank. In the branch purchase, Webster Bank acquired approximately $845
million in deposits and $586 million in loans. As a result of this  transaction,
Webster recorded $44.2 million as a core deposit intangible asset. In connection
with the Shawmut  Transaction,  Webster  raised net  proceeds  of $32.1  million
through  the sale of  1,249,600  shares of its common  stock in an  underwritten
public offering in December 1995. The Shawmut Transaction was accounted for as a
purchase,  and as such,  results are reported in the Corporation's  Consolidated
Financial  Statements only for the periods subsequent to the consummation of the
Shawmut Transaction.

     The  Shelton  Bancorp,  Inc.  Acquisition.  On  November  1, 1995,  Webster
acquired  Shelton and its  subsidiary,  Shelton Savings Bank,  headquartered  in
Shelton,  Connecticut,  which had $295 million of assets. In connection with the
acquisition of Shelton,  Webster issued 1,292,549 shares of its common stock for
all the outstanding  shares of Shelton common stock,  based on an exchange ratio
of .92 shares of Webster common stock for each of Shelton's  outstanding  shares
of common stock.  This  acquisition was accounted for as a pooling of interests,
and  as  such,  the  Corporation's  Consolidated  Financial  Statements  include
Shelton's financial data as if Shelton had been combined at the beginning of the
earliest period presented.

     Shoreline Bank and Trust Company.  On December 16, 1994,  Webster  acquired
Shoreline,  a commercial bank headquartered in Madison,  Connecticut,  which had
$51 million of assets.  Shoreline  was merged into  Webster Bank and its Madison
banking office became a full service office of Webster Bank. In connection  with
the acquisition,  the Corporation  issued 266,500 shares of its common stock for
all of the outstanding  shares of Shoreline  common stock.  This acquisition was
accounted  for as a  pooling  of  interests,  and  as  such,  the  Corporation's
Consolidated  Financial  Statements  include  Shoreline's  financial  data as if
Shoreline had been combined at the beginning of the earliest period presented.

     Bristol Savings Bank. On March 3, 1994,  Webster acquired Bristol,  a state
chartered  savings bank with $486 million in assets which became a  wholly-owned
subsidiary  of Webster.  In  connection  with the  conversion  of Bristol from a
mutual to a stock charter, concurrently with the acquisition,  Webster completed
the sale of  1,150,000  shares of its common stock in related  subscription  and
public  offerings.  Webster  invested  in  Bristol  a total  of  $31.0  million,
including the net proceeds of approximately  $21.9 million from subscription and
public  offerings plus existing funds from the holding  company.  As a result of
this   investment,   Bristol  met  all  ratios   required  by  the  FDIC  for  a
"well-capitalized"  savings bank. The Bristol acquisition was accounted for as a
purchase.  Results  of  operations  relating  to  Bristol  are  included  in the
Corporation's  Consolidated  Financial Statements only for the period subsequent
to the  effective  date of the  acquisition.  Webster  maintained  Bristol  as a
separate savings bank subsidiary until November 1, 1995, when First Federal Bank
and Bristol were merged and concurrently renamed as Webster Bank.


                                       5

<PAGE>
FDIC ASSISTED ACQUISITIONS

     Webster Bank  significantly  expanded its retail banking operations through
assisted  acquisitions  of First  Constitution  in October  1992 and Suffield in
September 1991 from the FDIC.  These  acquisitions,  which were accounted for as
purchases,  involved  financial  assistance  from the FDIC and extended  Webster
Bank's  retail  banking  operations  into new  market  areas by adding 21 branch
offices,  $1.5 billion in retail  deposits and  approximately  150,000  customer
accounts.


                                       6
<PAGE>
LENDING ACTIVITIES

     General. Webster originates residential, consumer and business loans. Total
loans  receivable,  before the allowance  for loan losses,  were $3.8 billion at
December 31, 1997 and $3.6 billion at December 31, 1996.  All references to loan
and  allowance  for loan loss  balances  and  ratios in the  Lending  Activities
section exclude  Segregated Assets,  which are discussed  immediately after this
section.  At December 31, 1997,  first  mortgage  loans  secured by  one-to-four
family  properties  comprised 73.9% of the  Corporation's  loan  portfolio.  The
allowance for losses on residential mortgage loans was $22.0 million at December
31, 1997.

     Nonaccrual  loans,  which  include loans  delinquent 90 days or more,  were
$37.7  million at December 31, 1997,  compared to $41.6  million at December 31,
1996, out of a total loan  portfolio,  before net items, of  approximately  $3.9
billion at December 31, 1997 and $3.7 billion at December 31, 1996. The ratio of
nonaccrual  loans to total loans  before net items was 1.0% and 1.1% at December
31, 1997 and 1996,  respectively.  Nonaccrual  assets,  which include nonaccrual
loans and foreclosed properties were $45.9 million and $54.8 million at December
31, 1997 and 1996, respectively.

     One-to-Four Family First Mortgage Loans. Webster originates both fixed-rate
and   adjustable-rate   residential   mortgage  loans.  At  December  31,  1997,
approximately 55% of Webster's total residential mortgage loans before net items
were  adjustable-rate  loans. Webster offers  adjustable-rate  mortgage loans at
initial interest rates  discounted from the fully indexed rate.  Adjustable-rate
loans  originated  during  1997,  when fully  indexed,  will be 2.75%  above the
constant maturity one-year U.S. Treasury yield index.

     At December 31, 1997, $1.3 billion or approximately  45% of Webster's total
residential  mortgage  loans  before net items had fixed  rates.  Webster  sells
mortgage loans in the secondary  market when such sales are consistent  with its
asset/liability  management  objectives.  At December 31, 1997, Webster had $1.7
million of adjustable and fixed-rate mortgage loans held for sale.

     Commercial and Commercial Real Estate  Mortgage  Loans.  Webster had $493.8
million,  or 12.9% of its total  loans  receivable,  net of fees and  costs,  in
commercial and commercial real estate loans outstanding as of December 31, 1997,
excluding  Segregated  Assets.  At December 31, 1997, $19.2 million of Webster's
$49.8  million  allowance  for loan  losses  was  allocated  to  commercial  and
commercial  real estate  loans.  See  "Management's  Discussion  and Analysis of
Financial  Condition & Results of Operations"  ("MD&A")  contained in the Annual
Report to Shareholders incorporated herein by reference.  Portions of the Annual
Report are filed as an exhibit hereto.  Also see "Business -- Lending Activities
- --Nonaccrual  Assets and  Delinquencies"  for more  information  about Webster's
asset quality, allowance for loan losses and provisions for loan losses.

     Consumer Loans. At December 31, 1997, consumer loans were $455.0 million or
11.9% of Webster's total loans receivable net of fees and costs.  Consumer loans
consist primarily of home equity credit lines, home improvement loans,  passbook
loans and other consumer  loans.  The allowance for losses on consumer loans was
$8.6 million at December 31, 1997.

                                       7



<PAGE>

The following  table sets forth the  composition  of Webster's  loan  portfolio,
excluding  Segregated  Assets, in dollar amounts and in percentages at the dates
shown, and a reconciliation of loans receivable, net.
<TABLE>
<CAPTION>

                                                                              AT DECEMBER 31,
                                                   -------------------------------------------------------------------
                                                            1997                  1996                  1995          
                                                   --------------------    ------------------    -----------------    
                                                      AMOUNT       %         AMOUNT      %        AMOUNT       %      
(DOLLARS IN THOUSANDS)
 <S>                                               <C>           <C>     <C>           <C>     <C>           <C>      
 Residential mortgage loans:
  1-4 family units...............................  $  2,824,280  73.9%   $ 2,686,792   73.8%   $ 2,379,622   79.2%    
  Multi-family units.............................           787   0.0         21,151    0.5         28,226    0.9     
  Construction...................................       100,524   2.6         93,973    2.6         60,836    2.0     
                                                     ---------- ------   -----------  ------   -----------  ------    
    Total residential mortgage loans.............     2,925,591  76.5      2,801,916   76.9      2,468,684   82.1     
                                                      --------- -----     ----------  ------    ----------  ------    

Commercial loans:
  Commercial real estate.........................       251,997   6.6        245,714    6.8        172,836    5.8     
  Commercial construction........................        22,203   0.6          9,079    0.2          9,895    0.3     
  Commercial non-mortgage........................       219,610   5.7        202,900    5.6         72,253    2.4     
                                                   ------------ ------   -----------  ------   ------------ ------    
    Total commercial loans.......................       493,810   12.9       457,693   12.6        254,984    8.5     
                                                   ------------ ------   -----------  -----    -----------  ------    

Consumer loans:
  Home equity credit lines.......................       384,274  10.1        343,112    9.4        262,634    8.8     
   Other consumer................................        70,680   1.8         82,986    2.3         68,993    2.3     
                                                   ------------ ------   -----------  ------   -----------  ------    
    Total consumer loans.........................       454,954  11.9        426,098   11.7        331,627   11.1     
                                                   ------------ ------   -----------  -----    -----------  ------    

Loans receivable (net of fees and costs).........     3,874,355 101.3      3,685,707  101.2      3,055,295  101.7    

Allowance for loan losses........................        49,753   1.3         43,185    1.2         50,281    1.7     
                                                   ------------ ------   -----------  ------     ---------  -----      
 Loans receivable, net  ........................   $  3,824,602 100.0%  $  3,642,522  100.0%  $  3,005,014  100.0%    
                                                   ============ =====   ============== =====   ============ =====    
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                     AT DECEMBER 31,
                                                        ----------------------------------------
                                                                1994                  1993         
                                                        ------------------    ------------------
                                                          AMOUNT        %        AMOUNT      %     
                                                        ----------    -----    ----------  -----  
(DOLLARS IN THOUSANDS)                                                                            
 <S>                                                     <C>           <C>     <C>           <C>  
 Residential mortgage loans:                                                                      
  1-4 family units...............................       $2,377,182    81.0%   $2,098,920       85.3%  
  Multi-family units.............................           18,512     0.7        12,220        0.5   
  Construction...................................           59,252     2.0        33,930        1.4   
                                                        ----------    -----    ----------      -----  
    Total residential mortgage loans.............        2,454,946     83.7    2,145,070       87.2   
                                                         ----------   -----    ---------       -----  
                                                                                                  
                                                                                                  
Commercial loans:                                      
  Commercial real estate.........................           167,364     5.7         71,637      2.9   
  Commercial construction........................             4,237     0.1          2,083      0.1   
  Commercial non-mortgage........................            69,094     2.4         42,214      1.7   
                                                          ---------    ----      ---------      ----  
    Total commercial loans.......................           240,695     8.2        115,934      4.7   
                                                          ---------    ----        -------      ----  
                                                                                                    
                                                                                                    
Consumer loans:                                       
  Home equity credit lines.......................           243,097     8.3        212,059      8.6 
  Other consumer.................................            51,595     1.7         40,702      1.7 
                                                          ---------   ------     ---------     ---- 
    Total consumer loans.........................           294,692    10.0        252,761     10.3 
                                                           --------   -----      ---------    ------
                                                                                                    
Loans receivable (net of fees and costs).........         2,990,333   101.9      2,513,765    102.2 
                                                                                                    
Allowance for loan losses........................            55,366     1.9         54,370      2.2 
                                                           ---------  -----      ---------    ------
 Loans receivable, net  ........................         $2,934,967   100.0%  $  2,459,395    100.0% 
                                                         ==========  =======  =============   ===== 
</TABLE>
 
                                        8
<PAGE> 

         The   following   table  sets  forth  the   contractual   maturity  and
interest-rate sensitivity of residential and commercial real estate construction
loans and commercial loans at December 31, 1997.
<TABLE>
<CAPTION>
                                        
                                                       CONTRACTUAL MATURITY
                                          --------------------------------------------------
                                                       MORE THAN
                                         ONE YEAR       ONE TO        MORE THAN
                                          OR LESS      FIVE YEARS     FIVE YEARS       TOTAL
                                          -------      ----------     ----------       -----

 (IN THOUSANDS)
<S>                                     <C>           <C>            <C>           <C>   
Contractual Maturity:
  Construction loans:
    Residential mortgage............... $  100,378    $      146     $     --      $  100,524
    Commercial mortgage................      3,529         15,987        2,687         22,203
  Commercial non-mortgage loans........     93,688         84,533       41,389        219,610
                                        ----------     ----------    ---------       --------
     Total   .......................... $  197,595    $   100,666    $  44,076     $  342,337
                                        ==========    ===========    ==========      ========
Interest-Rate Sensitivity:
  Fixed rates.......................... $   23,120    $   24,854    $    8,510     $   56,484
  Variable rates.......................    174,475        75,812        35,566        285,853
                                        ----------     ----------    ---------     ----------
     Total   .......................... $  197,595    $  100,666    $   44,076     $  342,337
                                        ==========     ===========  ==========     ==========
</TABLE>



         Purchase  and Sale of  Loans  and Loan  Servicing.  Webster  has been a
seller and purchaser of whole loans and  participations in the secondary market.
Webster,  in general sells fixed-rate  mortgage loans and retains  servicing for
the loans sold whenever  possible.  During the 1997 period,  Webster reduced its
level of mortgage loans sold as it retained both fixed and  variable-rate  loans
for its own loan portfolio.  Loans purchased in the secondary  market by Webster
are typically  adjustable-rate mortgage loans and purchased, in most cases, with
serving retained by the seller.

         The following  table sets forth  information  as to Webster's  mortgage
loan  servicing  portfolio  at the dates  shown.  The  increase  of total  loans
serviced  for  1996  is  primarily  due to the  loans  acquired  in the  Shawmut
Transaction and purchased mortgage loan servicing.
<TABLE>
<CAPTION>
                                                                AT DECEMBER 31,     
                                        ----------------------------------------------------------------
                                              1997                   1996                  1995
                                        --------------------    -------------------    -----------------
                                             AMOUNT      %          AMOUNT      %       AMOUNT         %
(DOLLARS IN THOUSANDS)

<S>                                     <C>            <C>    <C>              <C>     <C>           <C>  
Loans owned and serviced............... $ 2,553,336    69.0%  $   2,571,474    68.5%   $ 2,313,355    70.5%
Loans serviced for others..............   1,146,853    31.0       1,184,713    31.5        967,008    29.5
                                          ---------   -------   -----------  -------   ------------- ------

    Total loans serviced by Webster.... $3,700,189    100.0%    $3,756,187    100.0%   $ 3,280,363   100.0%
                                        ==========  ========    ========== =========   ============= =======
</TABLE>

                                       9

<PAGE>


         The table below shows  mortgage loan  origination,  purchase,  sale and
repayment activities of Webster for the periods indicated.
<TABLE>
<CAPTION>

                                                                                     AT DECEMBER 31 ,
                                                                       --------------------------------------

                                                                        1997            1996             1995
                                                                        ----            ----             ----
(IN THOUSANDS)
<S>                                                                     <C>               <C>             <C>   
First mortgage loan originations and purchases:
- -----------------------------------------------
  Permanent:
    Mortgage loans originated.....................................  $   406,870     $    411,967    $    338,122
  Construction:
    1-4 family units..............................................      152,298           61,844          64,528
                                                                    -----------     ------------    ------------

  Total permanent and construction loans originated...............      559,168          473,811         402,650


  Loans and participations purchased..............................      187,815           77,440          99,224
  Loans acquired in the Shawmut Transaction. . . . . . ...........           --          344,036              --
                                                                    ------------    ------------    ------------

    Total loans originated and purchased..........................      746,983          895,287         501,874
                                                                    -----------     ------------     -----------

First mortgage loan sales and principal reductions:
- ---------------------------------------------------
  Loans securitized and sold......................................       56,649           84,838         145,655
  Loan principal reductions.......................................      542,124          459,076         326,706
  Reclassified to Foreclosed Properties...........................       24,535           18,141          15,775
                                                                    -----------     ------------    ------------

    Total loans sold and principal reductions.....................      623,308          562,055         488,136
                                                                    -----------     ------------    ------------

      Increase in mortgage loans receivable.......................    $ 123,675        $ 333,232       $  13,738
                                                                    ===========     ============    ============
</TABLE>


     Nonaccrual Assets and Delinquencies. When an insured institution classifies
problem  assets  as  either  "substandard"  or  "doubtful,"  it is  required  to
establish  general  allowances  for loan losses in an amount  deemed  prudent by
management.  General  allowances  represent  loss  allowances  which  have  been
established to recognize the inherent risk associated  with lending  activities,
but which,  unlike  specific  allowances,  have not been allocated to particular
problem assets. When an insured institution classifies problem assets as "loss,"
it is required either to establish a specific allowance for losses equal to 100%
of the  amount of the asset so  classified  or to  charge-off  such  amount.  An
institution's  determination  as to the  classification  of its  assets  and the
amount of its  valuation  allowances  is  subject to review by the OTS which can
order the establishment of additional valuation allowances.  See "Classification
of Assets" below.

     Interest on  nonaccrual  loans that would have been  recorded as additional
income for the years ended  December 31, 1997,  1996 and 1995 had the loans been
current  in  accordance  with  their  original  terms  approximated  $3,178,000,
$3,984,000, and $5,528,000, respectively.

     See MD&A and Note 1(e) to the Consolidated  Financial  Statements contained
in the  Annual  Report to  Shareholders  incorporated  herein by  reference  for
further  nonaccrual loan  information and a description of Webster's  nonaccrual
loan policy.


                                       10

<PAGE>



     The  following  table  sets forth  information  as to  delinquent  loans in
Webster's loans receivable portfolio before net items.  Delinquency  information
for Segregated Assets has been excluded.
<TABLE>
<CAPTION>

                                                                           AT DECEMBER 31,
                                                                  1997                                1996
                                                 ---------------------------------------------------------
                                                  PRINCIPAL                          PRINCIPAL
                                                  BALANCES             %             BALANCES             %
                                                  --------             -             --------             -
(DOLLARS IN THOUSANDS)

<S>                                              <C>                  <C>           <C>                  <C>  
Past due 30-89 days and still accruing:
   Residential real estate....................   $   30,986           0.79%         $   54,260           1.47%
   Commercial.................................       12,689           0.33               5,214           0.14
   Consumer...................................        6,413           0.16               7,810           0.21
                                                  ---------           ------        ----------          -----
      Total...................................     $ 50,088           1.28%           $ 67,284           1.82%
                                                   ========         =======         ==========          ======
</TABLE>


     Classification  of Assets.  Under the OTS'  problem  assets  classification
system, a savings  institution's problem assets are classified as "substandard,"
"doubtful"  or  "loss"  (collectively  "classified  assets"),  depending  on the
presence of certain  characteristics.  An asset is considered  "substandard"  if
inadequately  protected  by the  current  net worth and paying  capacity  of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized  by the "distinct  possibility"  that the institution will sustain
"some  loss"  if the  deficiencies  are  not  corrected.  Assets  classified  as
"doubtful" have all of the weaknesses inherent in those classified "substandard"
with the added  characteristic  that the weaknesses  present make "collection or
liquidation  in full"on the basis of currently  existing  facts,  conditions and
values, "highly questionable and improbable." Assets classified "loss" are those
considered  "uncollectible"  and of such little value that to continue to report
them as assets  without  the  establishment  of a specific  loss  reserve is not
warranted.  In addition,  assets that do not currently warrant classification in
one of the foregoing  categories but which are deserving of  management's  close
attention are designated as "special mention" assets.

     At December 31, 1997, the Bank's  classified  assets totaled $72.9 million,
consisting of $70.8 million in loans classified as  "substandard,"  $2.1 million
in loans classified as "doubtful" and none classified as "loss". At December 31,
1996, the Bank's  classified  loans totaled $91.7  million,  consisting of $89.6
million in loans classified as  "substandard,"  $1.4 million in loans classified
as "doubtful"  and $700,000  classified as "loss." In addition,  at December 31,
1997 and 1996,  the Bank had $8.9 million and $13.2  million,  respectively,  of
special mention loans.

     Allowance for Loan Losses.  Webster's allowance for loan losses at December
31, 1997 totaled $49.8 million.  See MD&A - "Asset  Quality" and  "Comparison of
1997 and 1996 Years" contained in the Annual Report to Shareholders incorporated
herein by reference.  In assessing the specific risks inherent in the portfolio,
management  takes into  consideration  the risk of loss on Webster's  nonaccrual
loans,  classified  loans and watch  list loans  including  an  analysis  of the
collateral  for  the  loans.   Other  factors   considered  are  Webster's  loss
experience, loan concentrations, local economic conditions and other factors.


                                       11

<PAGE>



     The following table presents an allocation of Webster's  allowance for loan
losses  at the  dates  indicated  and the  related  percentage  of loans in each
category to Webster's loan receivable portfolio.
<TABLE>
<CAPTION>

                                                                     DECEMBER 31,                                 
                                             ---------------------------------------------------------------------
                                                     1997                 1996                    1995            
                                                     ----                 ----                    ----            
(DOLLARS IN THOUSANDS)
                                              AMOUNT        %       AMOUNT          %        AMOUNT       %       
                                             ------     -------    ------       -------     ------    -------     
<S>                                         <C>         <C>        <C>          <C>        <C>         <C>        
Balance at End of Period
 Applicable to:
Residential mortgage loans..............    $  21,979    75.51%    $  14,090    75.26%     $  23,898    80.43%     
Commercial mortgage loans...............       10,711     7.08        10,549     7.65         12,385     6.47      
Commercial non-mortgage loans...........        8,448     5.67        10,975     5.50          4,185     2.25      
Consumer loans..........................        8,615    11.74         7,571    11.59          9,813    10.85     
                                            ---------   ------     ----------  ------      ----------  ------     
    Total...............................    $  49,753   100.00%    $  43,185   100.00%     $  50,281   100.00%   
                                            ========    ======      ========   =======       =======    ======    

<CAPTION>

                                                            DECEMBER 31,                                       
                                              -------------------------------------------------
                                                    1994                   1993                
                                                    ----                    ----               
(DOLLARS IN THOUSANDS)                                                                         
                                                AMOUNT     %          AMOUNT      %            
                                                 ------   ----       --------   ----           
                                                                                               
                                                                                               
<S>                                           <C>         <C>         <C>            <C>       
Balance at End of Period                                                                       
 Applicable to:                                                                                
Residential mortgage loans..............      $ 30,787     81.81%     $  41,010     84.86%     
Commercial mortgage loans...............        11,426      6.16          3,820      3.59      
Commercial non-mortgage loans...........         4,325      2.18          1,992      1.52      
Consumer loans..........................         8,828      9.85          7,548     10.03      
                                             ---------  --------        -------     -----      
    Total...............................      $ 55,366    100.00%     $  54,370    100.00%   
                                              ========   =======      =========    ======    
</TABLE>


     During 1997,  Webster  recorded an additional $7.2 million to the provision
for loan  losses  related  to the  loans  acquired  in the  Derby  and  People's
acquisitions  in order to bring the  allowance  allocated  to these  loans  into
conformity with Webster's allowance policy.

     During  1996,  Webster sold $18.0  million of  nonaccrual  residential  and
foreclosed  properties in a bulk sale, and incurred  charge-offs of $6.3 million
related  to the sale.  Approximately  50% of the  assets  sold were  secured  by
two-four family  properties,  condominiums  or non-owner  occupied single family
properties.  Charge-offs of $6.3 million  reduced the allowance for  residential
mortgage loans and had no impact on 1996 earnings. The increase in the allowance
for  commercial  non-mortgage  loans in 1996 was  primarily a result of acquired
allowances for purchased loans related to the Shawmut Transaction.

                                       12
<PAGE>



SEGREGATED ASSETS

     Segregated  Assets  consist  of the assets  purchased  from the FDIC in the
First Constitution  acquisition which are subject to a loss-sharing  arrangement
with the FDIC.

     The following  table sets forth  information  regarding  Segregated  Assets
delinquencies and nonaccruals at December 31, 1997 and 1996:

                                                            AT DECEMBER 31,
                                                            ---------------
                                                       1997              1996
                                                      ------           ------
     (IN THOUSANDS)

    Past due 30-89 days and still accruing:
      Commercial real estate loans................  $   1,967         $   1,318
      Multi-family loans..........................         --               769
                                                    ---------         ---------
                                                        1,967             2,087
                                                    ---------         ---------
    Loans accounted for on a nonaccrual basis:
      Commercial real estate loans................      2,912             3,337
      Commercial non-mortgage loans...............        500               192
      Multi-family real estate loans..............         --               495
                                                    ---------         ---------
                                                        3,412             4,024
                                                    ---------         ---------
         Total....................................    $ 5,379         $   6,111
                                                      =======           =======

     Interest on nonaccrual  Segregated  Assets that would have been recorded as
additional  income had the loans been current in accordance  with their original
terms  approximated  $374,000,  $433,000  and  $1,207,000  for the  years  ended
December 31, 1997, 1996 and 1995, respectively.

     The following table sets forth the  contractual  maturity and interest rate
sensitivity of commercial loans contained in the Segregated  Assets portfolio at
December 31, 1997.

<TABLE>
<CAPTION>
                                                    CONTRACTUAL MATURITY
                                                    --------------------
                                                    MORE THAN
                                       ONE YEAR      ONE TO         MORE THAN
                                        OR LESS    FIVE YEARS      FIVE YEARS       TOTAL
                                    ----------     ----------    ----------     ----------
(IN THOUSANDS)
<S>                                 <C>              <C>           <C>            <C>     
Contractual Maturity:
  Commercial loans................     $   500        $ 1,914       $ 1,903        $ 4,317
                                    ----------     ----------    ----------     ----------

Interest Rate Sensitivity:
  Fixed Rates.....................     $    --        $   198       $    --        $   198
  Variable Rates..................         500          1,716         1,903          4,119
                                    ----------     ----------    ----------     ----------
      Total.......................     $   500        $ 1,914       $ 1,903        $ 4,317
                                    ==========     ==========       =======     ==========
</TABLE>


     Additional information concerning Segregated Assets is included in the MD&A
and in Note 5 of the  Consolidated  Financial  Statements  contained in the 1997
Annual Report to Shareholders incorporated herein by reference.


INVESTMENT ACTIVITIES

     The Bank has  authority  to  invest  in  various  types of  liquid  assets,
including United States Treasury  obligations,  securities of federal  agencies,
certificates  of deposit of federally  insured  banks and savings  institutions,
federal  funds  and  mortgage-backed   securities  and  collateralized  mortgage
obligations. Subject to various restrictions, the Bank may also invest a portion
of its assets in commercial paper,  corporate debt securities,  and mutual funds


                                       13

<PAGE>



whose  assets  conform to the  investments  that a federally  chartered  savings
institution is otherwise authorized to make directly.  The Bank also is required
to maintain  liquid assets at regulatory  minimum levels which vary from time to
time. See "Regulation."

     Webster, as a Delaware corporation,  has authority to invest in any type of
investment permitted under Delaware law. As a unitary holding company,  however,
its investment activities are subject to certain regulatory restrictions.

     Webster,  directly or through the Bank,  maintains an investment  portfolio
that  provides not only a source of income but also,  due to staggered  maturity
dates, a source of liquidity to meet lending demands and fluctuations in deposit
flows. The securities  constituting Webster's investments in corporate bonds and
notes generally are publicly traded and are considered  investment grade quality
by a nationally  recognized rating firm. The commercial paper and collateralized
mortgage obligations ("CMOs") in Webster's investment portfolio are all rated in
at least the top two  rating  categories  by at least  one of the  major  rating
agencies at the time of  purchase.  One of the  inherent  risks of  investing in
mortgage-backed  securities,  including CMOs, is the ability of such instruments
to  incur  prepayments  of  principal  prior to  maturity  at  prepayment  rates
different than those  estimated at the time of purchase.  This generally  occurs
because of changes in market  interest  rates.  The market  values of fixed-rate
mortgage-backed  securities  are sensitive to  fluctuations  in market  interest
rates,  declining  in value as interest  rates rise and  increasing  in value as
interest rates decrease. If interest rates decrease, as had been the case during
1997, the market value of loans and  mortgage-backed  securities  generally will
increase  causing the level of  prepayments  to increase.  Webster also utilizes
interest-rate  financial  instruments  to  hedge  mismatches  in  interest  rate
maturities to reduce exposure to movements in interest  rates.  The objective of
interest-rate  financial  instruments  is to offset  the  change in value of the
available for sale securities and trading account portfolios. See Notes 3 and 11
contained in the Annual Report to Shareholders incorporated herein by reference.
Except for $85.8  million  invested by Webster at the holding  company  level in
common and preferred stock of certain  entities and mutual funds at December 31,
1997, Webster's investments,  directly and through the Bank, were investments of
the type  permitted  by  federally  chartered  savings  institutions.  Webster's
investment  portfolio is managed by its Treasurer in  accordance  with a written
investment  policy  approved by the Board of  Directors.  A report on investment
activities is presented to the Board of Directors monthly.

         The average  remaining life of the securities  portfolio,  exclusive of
equity  securities with no maturity,  is 23.4 and 22.6 years at December 31,1997
and 1996, respectively.  Although the stated final maturity of these obligations
are  long-term,  the  weighted  average  life  generally  is much shorter due to
prepayments  of  principal.  At December 31, 1997,  the duration of the trading,
available for sale and held to maturity portfolios: were approximately less than
one month, 1.7 years and 1.6 years, respectively.

     Additional  information  for  Investments  is  included  in  Note  3 of the
Consolidated  Financial  Statements  contained  in the  1997  Annual  Report  to
Shareholders incorporated herein by reference.

TRUST ACTIVITIES

     The Bank  through  its  subsidiary  trust  company,  manages  the assets of
individuals,   small  to  medium   size   companies,   as  well  as   non-profit
organizations.  At December 31, 1997, approximately $646 million in trust assets
were under management.

                                       14
<PAGE>


SOURCES OF FUNDS

     Deposits, loan repayments,  securities payments and maturities,  as well as
earnings, are the primary sources of the Bank's funds for use in its lending and
investment  activities.  While scheduled loan repayments and securities payments
are a relatively stable source of funds,  deposit flows and loan prepayments are
influenced  by  prevailing  interest  rates,  money  market  and local  economic
conditions. The Bank also derives funds from Federal Home Loan Bank ("FHL Bank")
advances and other borrowings,  as necessary, when the cost of these alternative
sources of funds are favorable.

     Webster's  main sources of liquidity  are  dividends  from the Bank and net
proceeds from capital offerings and borrowings,  while the main outflows are the
payments of dividends to common stockholders, capital securities expense and the
payment of interest to holders of Webster's 8 3/4% Senior Notes.

     Webster  attempts  to  control  the flow of funds in its  deposit  accounts
according  to its need for funds and the cost of  alternative  sources of funds.
Webster  controls the flow of funds primarily by the pricing of deposits,  which
is  influenced to a large extent by  competitive  factors in its market area and
overall asset/liability management strategies.

     Deposit  Activities.  Webster has developed a variety of innovative deposit
programs that are designed to meet depositors  needs and attract both short-term
and  long-term  deposits from the general  public.  Webster's  checking  account
programs  offer a full line of  accounts  with  varying  features  that  include
non-interest-bearing  and  interest-bearing  account  types.  Webster's  savings
account programs includes statement and passbook accounts,  money market savings
accounts, club accounts and certificate of deposit accounts that offer short and
long-term  maturity  options.  Webster  offers IRA  savings and  certificate  of
deposit accounts that earn interest on a tax-deferred basis. Webster also offers
special  rollover  IRA  accounts  for  individuals  who have  received  lump-sum
distributions.  Webster's  checking and savings  deposit  accounts  have several
features that include:  ATM Card and Check Card use,  direct  deposit,  combined
statements,  24 hour automated telephone banking services, bank by mail services
and  overdraft  protection.  Deposit  customers  can access their  accounts in a
variety of ways including ATMs, PC banking,  telephone  banking or by visiting a
nearby  branch.  Webster had $25.0  million of brokered  certificate  of deposit
accounts at December 31, 1997.

     Webster receives retail and commercial deposits through its 84 full service
banking offices.  Webster relies  primarily on competitive  pricing policies and
effective  advertising  to attract and retain  deposits  while  emphasizing  the
objectives of quality customer service and customer convenience.  The WebsterOne
Account is a banking  relationship  that affords  customers the  opportunity  to
avoid fees,  receive  free checks,  earn  premium  rates on savings and simplify
their  bookkeeping  with one  combined  account  statement  that  links  account
balances. Webster's Check Card can be used at over twelve million Visa merchants
worldwide to pay for  purchases  with money in a linked  checking  account.  The
Check Card also serves as a ATM Card for receiving cash, for processing deposits
and  transfers,  and to  obtain  account  balances  24 hours  per day.  Customer
services also include ATM facilities that use  state-of-the-art  technology with
membership  in NYCE and PLUS  networks  and  provide  24 hour  access  to linked
accounts. The Bank's PC Banking service allows customers the ability to transfer
money between accounts, review statements,  check balances and pay bills through
personal  computer use. The Bank's First Call telephone banking service provides
automated  customer  access to account  information 24 hours per day, seven days
per week and also to  service  representatives  at  certain  established  hours.
Customers  can transfer  account  balances,  process  stop  payments and address
changes,  place check  reorders,  open deposit  accounts,  inquire about account
transactions  and request  general  information  about  Webster's  products  and


                                       15

<PAGE>



services.  Webster's  services  provide for automatic loan payment features from
its  accounts as well as for direct  deposit of Social  Security,  payroll,  and
other retirement benefits.

     Additional  information  concerning  the deposits of Webster is included in
Note 8 of the Consolidated  Financial  Statements contained in the Annual Report
to Shareholders incorporated herein by reference.

     The  following  table sets forth the deposit  accounts of Webster in dollar
amounts and as percentages of total deposits at the dates indicated.
<TABLE>
<CAPTION>

                                                                       AT DECEMBER 31,   
                                                     -----------------------------------------------------

                                                             1997                              1996  
                                                             ----                              ----  

                                            WEIGHTED                     % OF      WEIGHTED                  % OF 
                                             AVERAGE                     TOTAL     AVERAGE                  TOTAL 
                                              RATE          AMOUNT     DEPOSITS     RATE       AMOUNT     DEPOSITS
                                            --------        ------     --------    -------     ------     --------

(DOLLARS IN THOUSANDS)                                                                                            
<S>                                           <C>      <C>              <C>        <C>     <C>             <C>   
Balance by account type:                                                                                          

         Demand deposits and NOW accounts...  1.36%    $   784,850      18.0%      1.66%   $    711,498    16.0% 
                                                                                                                  
         Regular savings....................  2.44         956,285      21.9       2.34         935,312    21.0   
         Money market accounts..............  3.76         103,765       2.4       3.49         208,932     4.6   
         Time deposits......................  5.35       2,520,856      57.7       5.39       2,601,819    58.4   
                                              ----      ----------     -----       -----   ------------   -----   
Total deposits..............................  3.84%    $ 4,365,756     100.0%      3.95%   $  4,457,561   100.0%  
                                              ====      ==========     =====       ====    ============   =====   
</TABLE>

<TABLE>
<CAPTION>

                                                         AT DECEMBER 31,         
                                              -----------------------------------
                                                               1995            
                                                               ----            
                                               WEIGHTED                    % OF  
                                               AVERAGE                    TOTAL  
                                                RATE          AMOUNT     DEPOSITS
                                              --------        ------     --------

(DOLLARS IN THOUSANDS)                                                           

<S>                                             <C>      <C>              <C>    
Balance by account type:                                                         

         Demand deposits and NOW accounts...    1.85%    $   451,733      11.9%  
                                                                                 
         Regular savings....................    2.06         766,413      20.2   
         Money market accounts..............    5.12         300,636       7.9   
         Time deposits......................    5.61       2,278,930      60.0   
                                                -----     ----------      -----  
Total deposits..............................    4.33%    $ 3,797,712     100.0%  
                                                ====      ==========     ======  
</TABLE>


                                       16

<PAGE>


     Borrowings.  The FHL Bank System functions in a reserve credit capacity for
savings institutions and certain other home financing  institutions.  Members of
the FHL Bank System are required to own capital  stock in the FHL Bank.  Members
are  authorized  to apply for advances on the security of such stock and certain
of their home  mortgages  and other  assets  (principally  securities  which are
obligations  of,  or  guaranteed  by,  the  United  States)   provided   certain
creditworthiness standards have been met. Under its current credit policies, the
FHL Bank limits advances based on a member's  assets,  total  borrowings and net
worth.

     The Bank  uses FHL  Bank  advances  as an  alternative  source  of funds to
deposits in order to fund its lending  activities when it determines that it can
profitably  invest the borrowed funds over their term. At December 31, 1997, the
Bank had outstanding  FHL Bank advances of $1.1 billion and other  borrowings of
$956.6  million  compared  with FHL Bank  Advances  of $559.9  million and other
borrowings of $166.1 million at December 31, 1996.

     During 1997,  reverse  repurchase  agreement  transactions,  federal  funds
purchased  and  lines of credit  with  correspondent  banks  also were used as a
source of short-term borrowings. The Bank uses reverse repurchase agreements and
the  aforementioned  alternate  sources of borrowed  funds when the cost of such
borrowings are favorable as compared to other funding sources.  The Bank's Money
Desk  operation   provided  business  and  governmental   customers   short-term
investment  services primarily through  repurchase  agreement and certificate of
deposit transactions.

     Additional information concerning FHL Bank advances and other borrowings of
Webster is included in Notes 9 and 10 of the Consolidated  Financial  Statements
contained  in the 1997  Annual  Report to  Shareholders  incorporated  herein by
reference.


BANK SUBSIDIARIES

     At  December  31,  1997,  the  Bank's  direct  investment  in  its  service
subsidiary corporation,  Webster Investment Services, Inc., totaled $496,000. As
of December 31, 1997,  the  activities  of such service  corporation  subsidiary
consisted primarily of the selling of mutual funds and annuities through a third
party  provider.  The  service  corporation  receives  a  portion  of the  sales
commissions  generated  and rental  income for the  office  space  leased to the
provider.

     The  Bank's  direct  investment  in its  trust  subsidiary,  Webster  Trust
Company,  N.A.,  totaled  $9.7  million  at  December  31,  1997.  The trust had
approximately  $645.6  million in trust assets under  management at December 31,
1997.

     The Bank's direct investment in its operating subsidiary  corporation,  FCB
Properties,  Inc.,  totaled  $1.7  million at  December  31,  1997.  The primary
function of this operating subsidiary is the disposal of foreclosed properties.

     The  Bank  also  has a real  estate  investment  trust  ("REIT")  operating
subsidiary  corporation,  Webster  Preferred  Capital  Corporation.  The primary
purpose  of the REIT is to  provide a cost  effective  means of  raising  funds,
including capital,  on a consolidated basis for the Bank. The REIT's strategy is
to acquire,  hold and manage real estate mortgage assets.  At December 31, 1997,
the Bank's direct investment in this subsidiary totaled $737.1 million.

EMPLOYEES

     At December 31, 1997, Webster had 1,449 employees (including 290 part-time

                                       17

<PAGE>

employees),  none of whom were  represented  by a collective  bargaining  group.
Webster  maintains a comprehensive  employee  benefit program  providing,  among
other benefits, group medical and dental insurance,  life insurance,  disability
insurance,  a pension plan, an employee  investment  plan and an employee  stock
ownership plan.  Management  considers Webster's relations with its employees to
be good.

MARKET AREA AND COMPETITION

     The Bank is headquartered in Waterbury,  Connecticut (New Haven County) and
conducts  business  from its home  office in  downtown  Waterbury  and 83 branch
offices in Waterbury,  Ansonia, Bethany, Branford,  Cheshire, Derby, East Haven,
Hamden,  Madison,  Milford,  Naugatuck,  New Haven, North Haven, Orange, Oxford,
Prospect,  Seymour,  Southbury  and West  Haven (New  Haven  County):  Watertown
(Litchfield  County);  Fairfield,  Shelton,  Stratford  and Trumbull  (Fairfield
County);  Avon,  Berlin,   Bristol,  East  Hartford,   East  Windsor,   Enfield,
Farmington,  Glastonbury, Hartford, Manchester, Meriden, New Britain, Newington,
Plainville,  Rocky  Hill,  Simsbury,  Southington,  Suffield,  Terryville,  West
Hartford,  Wethersfield,  Windsor  and  Windsor  Locks  (Hartford  County);  and
Cromwell and Middletown (Middlesex County).  Waterbury is approximately 30 miles
southwest of Hartford and is located on Route 8 midway  between  Torrington  and
the New Haven and Bridgeport  metropolitan  areas. Most of the Bank's depositors
live, and most of the properties securing its mortgage loans are located, in the
same area or the  adjoining  counties.  The Bank's market area has a diversified
economy  with the  workforce  employed  primarily  in  manufacturing,  financial
services,  health care, industrial and technology  companies.  Webster has trust
offices located in the towns of Guilford,  Westport,  Greenwich, New Britain and
Meriden.

     The Bank faces  substantial  competition for deposits and loans  throughout
its market  areas.  The primary  factors  stressed by the Bank in competing  for
deposits are interest  rates,  personalized  services,  the quality and range of
financial  services,  convenience of office  locations,  automated  services and
office  hours.  Competition  for deposits  comes  primarily  from other  savings
institutions, commercial banks, credit unions, mutual funds and other investment
alternatives.  The primary  factors in competing  for loans are interest  rates,
loan   origination   fees,  the  quality  and  range  of  lending  services  and
personalized service.  Competition for origination of first mortgage loans comes
primarily from other savings  institutions,  mortgage  banking  firms,  mortgage
brokers,  commercial banks and insurance  companies.  The Bank faces competition
for  deposits  and  loans  throughout  its  market  area  not  only  from  local
institutions but also from out-of-state financial institutions which have opened
loan production offices or which solicit deposits in its market area.

REGULATION

     Webster,  as a savings and loan holding  company,  and Webster  Bank,  as a
federally   chartered  savings  bank,  are  subject  to  extensive   regulation,
supervision  and  examination  by the OTS as their  primary  federal  regulator.
Webster Bank is also subject to regulation,  supervision  and examination by the
FDIC and as to certain  matters by the Board of Governors of the Federal Reserve
System (the  "Federal  Reserve  Board").  See "MD&A" and "Notes to  Consolidated
Financial  Statements,"  incorporated  herein by  reference  in the 1997  Annual
Report to Shareholders,  as to the impact of certain laws, rules and regulations
on the  operations of the  Corporation  and Webster  Bank.  Set forth below is a
description of certain regulatory developments.

     Legislation    was   enacted   in    September    1996   to   address   the
undercapitalization of the

                                       18

<PAGE>


SAIF  of  the  FDIC  (the  "SAIF   Recapitalization   Legislation").   The  SAIF
Recapitalization  Legislation, in addition to providing for a special assessment
to recapitalize  the insurance fund,  also  contemplated  the merger of the SAIF
with the BIF, of which  Webster Bank is a member,  and which  generally  insures
deposits in national and  state-chartered  banks. The combined deposit insurance
fund,  which  would be formed no earlier  than  January 1,  1999,  would  insure
deposits at all FDIC  insured  depository  institutions.  As a condition  to the
combined  insurance  fund,  however,  no insured  depository  institution can be
chartered as a savings association (such as Webster Bank). Several proposals for
abolishing the federal thrift charter were introduced in Congress during 1997 in
bills addressing financial services modernization, including a proposal from the
Treasury   Department   developed   pursuant   to   requirements   of  the  SAIF
Recapitalization  Legislation.  While no  legislation  was passed in 1997, it is
anticipated  that the  issue  will be taken up  again by  Congress  in 1998.  If
legislation is passed abolishing the federal thrift charter, Webster Bank may be
required  to convert its  federal  charter to either a new federal  type of bank
charter or state depository  institution  charter.  Such future legislation also
may result in the  Corporation  becoming  regulated as a bank holding company by
the  Federal  Reserve  Board  rather  than a savings  and loan  holding  company
regulated by the OTS.  Regulation by the Federal Reserve Board could subject the
Corporation  to capital  requirements  that are not currently  applicable to the
Corporation  as a  holding  company  under  OTS  regulation  and may  result  in
statutory   limitations  on  the  type  of  business  activities  in  which  the
Corporation may engage at the holding company level,  which business  activities
currently are not  restricted.  The  Corporation  and Webster Bank are unable to
predict whether such legislation will be enacted.

     Various proposals were introduced in Congress in 1997 to permit the payment
of interest on required reserve balances, and to permit savings institutions and
other  regulated  financial  institutions  to pay  interest on  business  demand
accounts.  While this  legislation  appears  to have  strong  support  from many
constituencies,  Webster and  Webster  Bank are unable to predict  whether  such
legislation will be enacted.

     During 1997, the OTS continued its comprehensive  review of its regulations
to eliminate duplicative, unduly burdensome and unnecessary regulations. The OTS
revised or has proposed revising regulations addressing liquidity  requirements,
capital distributions, deposit accounts and application processing. The recently
adopted  revisions  to  the  OTS  liquidity  requirements  lowered  the  minimum
liquidity  requirement for a federal savings institution from 5% to 4%, but made
clear that an institution must maintain sufficient  liquidity to ensure its safe
and  sound  operation.   The  revisions  also  added  certain   mortgage-related
securities  and  mortgage  loans to the types of assets that can be used to meet
liquidity requirements,  and provided alternatives for measuring compliance with
the requirements.

         The  recently  proposed  revisions  to  the  OTS  capital  distribution
regulation  would  conform  the  definition  of  "capital  distribution"  to the
definition  used in the OTS  prompt  corrective  action  regulations,  and would
delete the three  classifications  of  institutions.  Under the proposal,  there
would  be  no  specific   limitation  on  the  amount  of  permissible   capital
distributions,  but the OTS  could  disapprove  a  capital  distribution  if the
institution  would not be at least adequately  capitalized  under the OTS prompt
correction action  regulations  following the distribution,  if the distribution
raised  safety  or  soundness  concerns,  or  if  the  distribution  violated  a
prohibition  contained in any  statute,  regulation,  or  agreement  between the
institution  and the OTS, or a condition  imposed on the institution by the OTS.
The OTS would consider the amount of the distribution  when determining  whether
it raised safety or soundness concerns.

TAXATION

     Federal.  Webster,  on  behalf  of  itself  and its  subsidiaries,  files a
calendar tax year
                                       19
<PAGE>


consolidated  federal income tax return,  except for the Bank's REIT subsidiary,
which files a stand alone  return.  Webster and its  subsidiaries  report  their
income and expenses using the accrual method of accounting. Tax law changes were
enacted in August 1996 to eliminate the "thrift bad debt" method of  calculating
bad debt  deductions  for tax years  after 1995 and to impose a  requirement  to
recapture  into taxable  income (over a six-year  period) all bad debt  reserves
accumulated  after  1987.  Since  Webster  previously  recorded a  deferred  tax
liability  with respect to these post 1987  reserves,  its total tax expense for
financial reporting purposes will not be affected by the recapture  requirement.
The tax law changes  also provide that taxes  associated  with the  recapture of
pre-1988 bad debt reserves would become payable under more limited circumstances
than under prior law.  Under the tax laws, as amended,  events that would result
in  recapture  of  the  pre-1988  bad  debt  reserves  include  stock  and  cash
distributions  to the  holding  company  from the Bank in  excess  of  specified
amounts.  Webster does not expect such  reserves to be  recaptured  into taxable
income.  At December  31, 1997, Webster had pre-1988  reserves of  approximately
$27.2 million.

     Depending on the composition of its items of income and expense,  a savings
institution  may be  subject  to the  alternative  minimum  tax.  For tax  years
beginning after 1986, a savings  institution must pay an alternative minimum tax
equal to the amount (if any) by which 20% of alternative  minimum taxable income
("AMTI"),  as reduced by an exemption varying with AMTI, exceeds the regular tax
due.  AMTI equals  regular  taxable  income  increased  or  decreased by certain
adjustments  and increased by certain tax  preferences,  including  depreciation
deductions in excess of those  allowable for  alternative  minimum tax purposes,
tax-exempt  interest on most private  activity bonds issued after August 7, 1986
(reduced by any related interest  expense  disallowed for regular tax purposes),
the amount of the bad debt reserve  deduction claimed in excess of the deduction
based on the experience  method and, for tax years after 1989, 75% of the excess
of adjusted  current  earnings over AMTI.  AMTI may be reduced only up to 90% by
net operating loss carryovers,  but the payment of alternative  minimum tax will
give rise to a minimum tax credit  which will be  available  with an  indefinite
carryforward period, to reduce federal income taxes of the institution in future
years (but not below the level of alternative minimum tax arising in each of the
carryforward years).

     Webster's  federal  income tax returns  have been  examined by the Internal
Revenue Service for tax years through 1993.

     State. State income taxation is in accordance with the corporate income tax
laws of the State of Connecticut and other states on an apportioned  basis.  For
the State of Connecticut,  the Bank and its subsidiaries,  exclusive of the REIT
Subsidiary,  are  required  to pay taxes  under the larger of two methods but no
less than the minimum tax of $250 per entity. Method one is 10.50% (scheduled to
decrease to 7.5% by 2000) of the year's  taxable  income  (which,  with  certain
exceptions,  is equal to taxable  income  for  federal  purposes)  or method two
(additional  tax on capital),  an amount equal to 3 and 1/10 mills per dollar on
its average capital and a special rule for banks to calculate its additional tax
base is an amount equal to 4% of the amount of interest or dividends credited by
the Bank on  savings  accounts  of  depositors  or  account  holders  during the
preceding taxable year,  provided that, in determining such amount,  interest or
dividends  credited to the savings  account of a depositor or account holder are
deemed to be the lesser of the actual  interest  or  dividends  credited  or the
interest or dividend  that would have been  credited if it had been computed and
credited at the rate of one-eighth of 1% per annum.

ITEM 2.  PROPERTIES

     At December 31, 1997,  Webster had 31 banking  offices in New Haven County,
41 banking offices in Hartford County, 7 banking offices in Fairfield  County, 2
banking offices in

                                       20

<PAGE>
Litchfield  County  and 3 banking  offices in  Middlesex  County.  Of these,  46
offices are owned and 38 offices are leased. Lease expiration dates range from 1
to 24 years  with  renewal  options  of 3 to 10  years.  Additionally,  the Bank
maintains five trust offices:  two in New Haven County,  two in Fairfield County
and one in Hartford county.

     The total net book value of properties and furniture and fixtures owned and
used for banking offices at December 31, 1997 was $39.9 million,  which includes
the aggregate net book value of leasehold  improvements  on properties  used for
offices of $2.3 million at that date.


ITEM 3.  LEGAL PROCEEDINGS

     At December 31, 1997,  there were no material  pending  legal  proceedings,
other than  ordinary  routine  litigation  incident  to its  business,  to which
Webster was a party or to which any of its property was subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not Applicable

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  common  stock of  Webster  is traded  over-the-counter  on the  Nasdaq
National Market System under the symbol "WBST."

     The following table shows dividends declared and the market price per share
by quarter for 1997 and 1996.  Webster increased its quarterly  dividend to $.20
per share in 1997.
<TABLE>
<CAPTION>

                                               Common Stock (Per Share)
                            ----------------------------------------------------------
                                                      Market Price
                            Cash            ------------------------------------------
                          Dividends                                             End of
                          Declared             Low             High             Period
                          --------             ---             ----             ------
1997:

<S>                       <C>                <C>              <C>             <C>
    Fourth..............  $     .20          $   57           $  67 3/4       $ 66 1/2
    Third...............        .20              43 3/8          59 3/4         58 3/4
    Second..............        .20              34 5/8          45 3/4         45 1/2
    First...............        .20              35 1/8          41 3/8         35 1/8

1996:

    Fourth..............  $     .18          $   33 1/2       $  38 1/4       $ 36 3/4
    Third...............        .18              28              35 3/4         35 1/4
    Second..............        .16              26 3/4          29 3/8         28
    First...............        .16              27 1/2          30 1/4         28
</TABLE>

     Payment of  dividends  from  Webster  Bank to Webster is subject to certain
regulatory and other restrictions.  Payment of dividends by Webster on its stock
is subject  to  various  restrictions,  none of which is  expected  to limit any
dividend  policy which the Board of Directors may in the future decide to adopt.
Under  Delaware  law,  Webster may pay dividends out of surplus or, in the event
there is no  surplus,  out of net  profits  for the  fiscal  year in  which  the
dividend is declared and/or the preceding fiscal year. Dividends may not be paid
out of net

                                       21
<PAGE>


profits,  however,  if the capital of Webster has been  diminished  to an amount
less than the aggregate  amount of capital  represented by all classes of issued
and outstanding preferred stock.

Other Events

     Webster announced on March 17, 1998 that its Board of Directors declared a
two-for-one  stock  split.  The stock split is subject to approval by  Webster's
shareholders  of an amendment  to  Webster's  certificate  of  incorporation  to
increase the authorized number of shares of Webster common stock from 30,000,000
to 50,000,000  shares,  which will be considered  by  shareholders  at a special
meeting to be held on April 2, 1998. Webster issued a press release on March 17,
1998  describing  the stock split and  providing  additional  information  about
Webster.

 ITEM 6. SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

STATEMENT OF CONDITION DATA      (DOLLARS IN THOUSANDS EXCEPT SHARE DATA)*
- --------------------------------------------------------------------------------

                                                                       AT DECEMBER 31,
                                              --------------------------------------------------------------------
     AT OR FOR YEAR ENDED:                        1997          1996          1995          1994          1993
     ---------------------                    ------------   -----------   -----------   -----------   -----------
<S>                                               <C>           <C>           <C>           <C>           <C>     
Total assets                                    $7,019,621    $5,607,210    $4,883,402    $4,677,859    $4,032,451
Loans receivable, net                            3,824,602     3,642,522     3,005,014     2,934,967     2,459,395
Securities                                       2,787,240     1,577,702     1,505,919     1,300,793     1,135,168
Intangible assets                                   48,919        49,448        10,865        12,806        16,083
Deposits                                         4,365,756     4,457,561     3,797,712     3,781,393     3,272,262
Shareholders' equity                               382,186       336,832       334,580       264,404       235,151



OPERATING DATA                                                      YEARS ENDED DECEMBER 31,
- --------------                               ---------------------------------------------------------------------
                                                1997           1996           1995          1994           1993
                                             ------------  --------------  -------------  -------------  -----------
                                                                                                         
Net interest income                             $191,925      $ 169,037      $ 135,331      $ 140,612      $ 117,785
Provision for loan losses                         15,835          9,788          5,726          5,609          8,082
Noninterest income                                35,990         32,179         27,902         17,467         20,024
Noninterest expenses:                                                                                    
                                                                                                         
     Merger and acquisition expenses (a)          27,058            500          4,271            700             --
     Other noninterest expenses                  131,489        130,055        108,465        112,599         89,001
                                                 --------  --------------  -------------  -----------        -------
     Total noninterest expenses                  158,547        130,555        112,736        113,299         89,001
                                                 --------  --------------  -------------  -------------  -----------
Income before taxes                               53,533         60,873         44,771         39,171         40,726
Income taxes                                      19,735         22,372         15,450         11,211         17,033
                                                ---------  --------------  -------------  -------------  ------------
Net income before cumulative change               33,798         38,501         29,321         27,960         23,693
Cumulative effect of change in method                                                                    
     of accounting for income taxes                   --             --             --             --          6,408
                                                ---------  --------------  -------------  -------------  -----------
NET INCOME                                        33,798         38,501         29,321         27,960         30,101
Preferred stock dividends                             --          1,149          1,296          1,716          2,653
                                                ---------  --------------  -------------  -------------  -----------
                                                                                                         
Income available to common shareholders         $ 33,798       $ 37,352       $ 28,025       $ 26,244       $ 27,448
                                                =========  ==============  =============  =============  ===========
</TABLE>

                                       22

<PAGE>
<TABLE>
<CAPTION>


SIGNIFICANT STATISTICAL DATA

         <S>                                       <C>     <C>      <C>      <C>      <C>  
         Interest-rate spread                        3.02%   3.12%    2.80%    3.18%    3.03%
         Net interest margin                         3.17%   3.23%    2.96%    3.27%    3.14%
         Return on average shareholders' equity      9.72%  11.20%   10.08%   10.76%   10.17%
         Net income per common share (b)
           Basic                                   $ 2.51  $ 2.82   $ 2.35   $ 2.30   $ 2.04
           Diluted                                 $ 2.44  $ 2.66   $ 2.22   $ 2.17   $ 1.94
         Dividends declared per common share (c)   $ 0.80  $ 0.68   $ 0.64   $ 0.52   $ 0.50
         Dividend payout ratio                      32.79%  25.56%   28.83    23.96%   25.77%
         Noninterest expenses to average assets      2.50%   2.38%    2.37%   2.47%     2.27%
         Noninterest expenses (excluding foreclosed
           property expenses and provisions, net)
           to average assets                         2.46%   2.32%    2.24%    2.25%    2.00%
         Diluted weighted average shares           13,828  14,460   13,202   12,877   11,810

         Book value per common share              $ 27.99 $ 25.18  $ 24.41  $ 21.37  $ 20.74
         Tangible book value per common share     $ 24.41 $ 21.61  $ 23.57  $ 20.26  $ 19.16
         Shareholders' equity to total assets        5.44%   6.01%    6.85%    5.65%    5.83%
</TABLE>

*  Information  for all  periods  presented  has been  restated  to reflect  the
inclusion of the results of People's Savings  Financial Corp., DS Bancor,  Inc.,
Shelton  Bancorp,  Inc. and Shoreline Bank and Trust Company which were acquired
on July 31,  1997,  January 31,  1997,  November 1, 1995 and  December 16, 1994,
respectively, and were accounted for using the pooling of interests method.

(a) See Management's Discussion and Analysis,  Comparison of 1997 and 1996 Years
and 1996 and 1995 Years and Note 18 to the Consolidated  Financial Statements in
the  Corporation's  1997 Annual  Report to  Shareholders  which is  incorporated
herein by reference.

(b) Before  cumulative  change in the method of  accounting  for Income Taxes in
1993. After such cumulative  change,  basic net income per common share for 1993
was $2.72 and diluted net income per share was $2.48.

(c) Webster has continuously declared dividends since the third quarter of 1987.

All per share data and the  number of  outstanding  shares of common  stock have
been adjusted retroactively to give effect to the payment of stock dividends.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION & RESULTS OF
        OPERATIONS

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  on  Pages  19 to 28 of the  Corporation's  1997  Annual  Report  to
Shareholders is incorporated herein by reference.

ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The required  information is incorporated herein by reference from pages 22
to 24 of the Corporation's 1997 Annual Report to Shareholders.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The required  information is incorporated herein by reference from Pages 29
to 60 of the Corporation's 1997 Annual Report to Shareholders.

                                       23
<PAGE>


ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE.

     Not Applicable.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information  regarding  the  directors  and  executive  officers of the
Corporation  is  omitted  from  this  report  as the  Corporation  has filed its
definitive  proxy  statement  within 120 days  after the end of the fiscal  year
covered by this Report,  and the  information  included  therein is incorporated
herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

         Information regarding  compensation of executive officers and directors
is omitted  from this Report as the  Corporation  has filed a  definitive  proxy
statement  within  120 days  after the end of the  fiscal  year  covered by this
Report, and the information  included therein (excluding the Personnel Resources
Committee  Report  on  Executive   Compensation  and  the  Comparative   Company
Performance information) is incorporated herein by reference.

 ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information  required  by this Item is omitted  from this Report as the
Corporation has filed a definitive proxy statement within 120 days after the end
of the fiscal year covered by this Report, and the information  included therein
is incorporated by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information regarding certain relationships and related transactions is
omitted  from  this  Report as the  Corporation  has  filed a  definitive  proxy
statement  within  120 days  after the end of the  fiscal  year  covered by this
Report,  and  the  information   included  therein  is  incorporated  herein  by
reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a)(1)    The following Consolidated Financial Statements of the Registrant
               and its subsidiary  included in its Annual Report to Shareholders
               for the year ended December 31, 1997, are incorporated  herein by
               reference in Item 8. The remaining  information  appearing in the
               Annual Report to  Shareholders  is not deemed to be filed as part
               of this Report, except as expressly provided herein.

                                       24

<PAGE>

               Consolidated Statements of Condition - December 31, 1997 and 1996

               Consolidated  Statements  of Income - Years  Ended  December  31,
               1997, 1996 and 1995

               Consolidated  Statements  of  Shareholders'  Equity - Years Ended
               December 31, 1997, 1996 and 1995

               Consolidated  Statements of Cash Flows - Years Ended December 31,
               1997, 1996 and 1995

               Notes to Consolidated Financial Statements

               Independent Auditor's Report

               (a)(2)      All  schedules  for  which  provision  is made in the
               applicable accounting  regulations of the Securities and Exchange
               Commission are not required under the related instructions or are
               inapplicable and therefore have been omitted.

               (a)(3)      The  following  exhibits  are either filed as part of
               this Report or are incorporated  herein by reference;  references
               herein to First Federal Bank now mean Webster Bank.

Exhibit No. 2. Plan of Acquisition, Reorganization,  Arrangement, Liquidation or
Succession.

     2.1       Agreement  and Plan of Merger,  dated as of October 26, 1997,  by
               and   between  the   Corporation   and  Eagle   Financial   Corp.
               (incorporated   herein  by   reference  to  Exhibit  2.1  to  the
               Corporation's  Current  Report on Form 8-K filed on November  24,
               1997).

     2.2       Stock Option  Agreement,  dated  October 26, 1997,  between Eagle
               Financial  Corp.  and the  Corporation  (incorporated  herein  by
               reference to Exhibit 2.2 to the  Corporation's  Current Report on
               Form 8-K filed on November 24, 1997).

Exhibit No. 3.  Certificate of Incorporation and Bylaws.

     3.1       Restated  Certificate of  Incorporation  (incorporated  herein by
               reference to Exhibit 3.1 to the Corporation's  Form 10-K filed on
               March 27, 1997).

     3.2       Certificate of Amendment of Restated Certificate of Incorporation
               (incorporated   herein  by   reference  to  Exhibit  3.2  to  the
               Corporation's Form 10-K filed on March 27, 1997).

     3.3       Certificate  of  Designation   for  the  Series  C  Participating
               Preferred Stock (incorporated  herein by reference to Exhibit 3.5
               to the Corporation's Form 10-K filed on March 27, 1997).

     3.4       Certificate of Amendment to Restated Certificate of Incorporation
               (incorporated   herein  by   reference  to  Exhibit  3.6  to  the
               Corporation's Form 10-K filed on March 27, 1997).

     3.5        Bylaws of Registrant.

                                       25
<PAGE>


Exhibit No. 10.  Material Contracts.

     10.1      1986  Stock   Option  Plan  of  Webster   Financial   Corporation
               (incorporated  herein  by  reference  to  Exhibit  10(a)  to  the
               Corporation's Form 10-K filed on March 27, 1987).

     10.2      1992  Stock   Option  Plan  of  Webster   Financial   Corporation
               (incorporated  by reference to Exhibit 10.2 to the  Corporation's
               Form 10-K filed on March 31, 1994).

     10.3      Amendment  No.  1 to 1992  Stock  Option  Plan  (incorporated  by
               reference to Exhibit 10.3 to the Corporation's Form 10-K filed on
               March 31, 1994).

     10.4      Amendment No. 2 to 1992 Stock Option Plan.

     10.5      Short-Term Incentive Compensation Plan (incorporated by reference
               to Exhibit 10.4 to the Corporation's Form 10-K filed on March 31,
               1995).

     10.6      Economic Value Added Incentive Plan (the  description of the plan
               in the  first  full  paragraph  on page  15 of the  Corporation's
               definitive  proxy  materials  for  the  1998  Annual  Meeting  of
               Shareholders is incorporated herein by reference).

     10.7      Long-Term Incentive  Compensation Plan (incorporated by reference
               to Exhibit 99.6 to the Corporation's Form 8-K/A filed on November
               10, 1993).

     10.8      Performance  Incentive Plan (incorporated by reference to Exhibit
               A  to  the  Corporation's  definitive  proxy  materials  for  the
               Corporation's 1996 Annual Meeting of Shareholders).

     10.9      First Federal Bank Deferred  Compensation  Plan for Directors and
               Officers,  effective  December  7, 1987  (incorporated  herein by
               reference to Exhibit 10(1) to the  Corporation's  Form 10-K filed
               on March 29, 1988).

     10.10     Directors Retainer Fees Plan (incorporated herein by reference to
               Exhibit B to the Corporation's definitive proxy materials for the
               Corporation's 1996 Annual Meeting of Shareholders).

                                       26
<PAGE>
     10.11     Form of Stock Option Agreement for Executive  Officers  (Initial)
               (incorporated  herein  by  reference  to  Exhibit  10(l)  to  the
               Corporation's Form 10-K filed on March 29, 1988).

     10.12     Form  of  Stock  Option   Agreement   for   Directors   (Initial)
               (incorporated  herein  by  reference  to  Exhibit  10(m)  to  the
               Corporation's Form 10-K filed on March 29, 1988).

     10.13     Form of Stock Option Agreement for Employees (1987) (incorporated
               herein by reference to Exhibit  10(n) to the  Corporation's  Form
               10-K filed on March 29, 1988).

     10.14     Form of Incentive  Stock Option  Agreement  (for  employees  with
               employment  agreements)  (incorporated  by  reference  to Exhibit
               10.15 to the Corporation's Form 10-K filed on March 31, 1994).

     10.15     Form of Incentive  Stock Option  Agreement  (for  employees  with
               severance agreements) (incorporated by reference to Exhibit 10.16
               to the Corporation's Form 10-K filed on March 31, 1994).

     10.16     Form of Incentive  Stock Option  Agreement (for employees with no
               employment or severance agreements) (incorporated by reference to
               Exhibit 10.17 to the  Corporation's  Form 10-K filed on March 31,
               1994).

     10.17     Form of Nonqualified  Stock Option  Agreement (for employees with
               employment  agreements)  (incorporated  by  reference  to Exhibit
               10.18 to the Corporation's Form 10-K filed on March 31, 1994).

     10.18     Form of Non-Incentive  Stock Option  Agreement (for  non-employee
               directors)  (incorporated  by reference  to Exhibit  10.19 to the
               Corporation's Form 10-K filed on March 31, 1994).

     10.19     Form of Non-Incentive  Stock Option Agreement (for employees with
               employment  agreements)  (incorporated  by  reference  to Exhibit
               10.20 to the Corporation's Form 10-K filed on March 31, 1994).

     10.20     Form of Non-Incentive  Stock Option Agreement (for employees with
               severance agreements) (incorporated by reference to Exhibit 10.21
               to the Corporation's Form 10-K filed on March 31, 1994).

     10.21     Form of Non-Incentive  Stock Option Agreement (for employees with
               no employment or severance agreements) (incorporated by reference
               to Exhibit  10.22 to the  Corporation's  Form 10-K filed on March
               31, 1994).

     10.22     Form  of  Incentive   Stock  Option   Agreement  (for  employees)
               (revised)  (incorporated  by  reference  to Exhibit  10.22 to the
               Corporation's  Form 10-K filed on March 31, 1995).

     10.23     Form of Nonqualified  Stock Option  Agreement (for employees with
               employment  agreements)  (revised)  (incorporated by reference to
               Exhibit 10.23 to the  Corporation's  Form 10-K filed on March 31,
               1995).

     10.24     Form of Nonqualified Stock Option Agreement  (immediate  vesting)
               (incorporated by reference to Exhibit 10.24 to the  Corporation's
               Form 10-K filed on March 31, 1995).

     10.25     Form of Nonqualified  Stock Option Agreement (for senior officers
               of Bristol Mortgage)  (incorporated by reference to Exhibit 10.25
               to the Corporation's Form 10-K filed on March 31, 1995).

     10.26     Supplemental Retirement Plan for Employees of First Federal Bank,
               as  amended  and  restated   effective  as  of  October  1,  1994
               (incorporated by reference to Exhibit 10.26 to the  Corporation's
               Form 10-K filed on March 31, 1995).

     10.27     Employment Agreement,  dated as of January 1, 1998, among Webster
               Bank, the Corporation and James C. Smith.  See Schedule 10.27 for
               a list of other executive officers of the Corporation and Webster
               Bank who have an Employment Agreement  substantially identical in
               all material  respects to the Employment  Agreement of Mr. Smith,
               except as to the name of the
 
                                       27

<PAGE>

               executive  who is a  party  to  the  agreement  and as  otherwise
               indicated on Schedule 10.27.

     10.28     Amendment To Employment  Agreement,  entered into as of March 17,
               1998,  by and among Webster Bank,  the  Corporation  and James C.
               Smith. See Schedule 10.28 for a list of other executive  officers
               of the  Corporation  and Webster  Bank who have an  Amendment  To
               Employment  Agreement  substantially  identical  in all  material
               respects to the Amendment To  Employment  Agreement of Mr. Smith,
               except  as to the  name of the  executive  who is a party  to the
               agreement.

     10.29     Change of Control Employment Agreement,  dated as of December 15,
               1997,  by and between  the  Corporation  and James C. Smith.  See
               Schedule  10.29  for a list of other  executive  officers  of the
               Corporation  who have a Change of  Control  Employment  Agreement
               substantially identical in all material respects to the Change of
               Control Employment  Agreement of Mr. Smith, except as to the name
               of the executive who is a party to the agreement.

     10.30     Purchase  and  Assumption   Agreement  among  the  FDIC,  in  its
               corporate  capacity as receiver of First Constitution Bank, First
               Federal  Bank  and  the  FDIC,   dated  as  of  October  2,  1992
               (incorporated  herein by reference from the Registrant's Form 8-K
               filed on October 19, 1992).

     10.31     Amendment No. 1 to Purchase and Assumption Agreement, dated as of
               August 8, 1994, between the FDIC and First Federal  (incorporated
               by  reference  to Exhibit  10.36 to the  Corporation's  Form 10-K
               filed on March 31, 1995).

     10.32     Indenture, dated as of June 15, 1993, between the Corporation and
               Chemical Bank, as Trustee,  relating to the Corporation's  Senior
               Notes due 2000 (incorporated  herein by reference to Exhibit 99.5
               to the Corporation's Form 8-K/A filed on November 10, 1993).

     10.33     Junior Subordinated Indenture, dated January 29, 1997 between the
               Corporation and the Bank of New York as Trustee,  relating to the
               Corporation's Junior Subordinated  Deferrable Interest Debentures
               (incorporated  herein  by  reference  to  Exhibit  10.44  to  the
               Corporation's Form 10-K filed on March 27, 1997).

Exhibit No. 13.  Annual Report to Shareholders.

Exhibit No. 21.  Subsidiaries.

Exhibit No. 23.  Consent of KPMG Peat Marwick LLP.

                                       28

<PAGE>

Exhibit No. 27.  Financial Data Schedule.

     27.1 Financial Data Schedule.

     27.2 Restated Financial Data Schedule.

     27.3 Restated Financial Data Schedule.

     (b) The following  current reports on Form 8-K were filed by the Registrant
during the last quarter of the fiscal year 1997.

          (i)       Current  Report on Form 8-K filed on  November 7, 1997 (date
                    of  report  October  26,  1997)  relating  to  the  proposed
                    acquisition of Eagle Financial Corp. by the Corporation.


          (ii)      Current  Report on Form 8-K filed on November 24, 1997 (date
                    of report October 26, 1997) attaching the Agreement and Plan
                    of Merger and Stock Option  Agreement in connection with the
                    proposed   acquisition  of  Eagle  Financial  Corp.  by  the
                    Corporation.

          (iii)     Current  Report on Form 8-K filed on November 17, 1997 (date
                    of report  November 17,  1997)  attaching  the  consolidated
                    financial  statements of the Corporation restated to reflect
                    the  acquisition  of People's  Savings  Financial  Corp. (as
                    amended  by  the  Form  8-K/As  filed on January  26,  1998,
                    January 26, 1998 and February 6, 1998).

     (c) Exhibits to this Form 10-K are attached or incorporated by reference as
stated above.

     (d) Not applicable.

                                       29
<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, as of March 31, 1998.

                             WEBSTER FINANCIAL CORPORATION
                             -----------------------------
                                   Registrant

                             BY:   /s/ James C. Smith
                               ---------------------------
                            James C. Smith, Chairman
                            and Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities noted as of March 31, 1998.

By:      /s/ James C. Smith
  --------------------------------------------
                  James C. Smith, Chairman and
                  Chief Executive Officer
                  Principal Executive Officer

By:      /s/ John V. Brennan
  ---------------------------------------------
                  John V. Brennan, Executive Vice President,
                  Chief Financial Officer and Treasurer
                  Principal Financial Officer
                  Principal Accounting Officer

By:      /s/ Achille A. Apicella
  ---------------------------------------------
                  Achille A. Apicella
                  Director

By:      /s/ Joel S. Becker
  ---------------------------------------------
                  Joel S. Becker
                  Director

By:      /s/ O. Joseph Bizzozero, Jr.
  ---------------------------------------------
                  O. Joseph Bizzozero, Jr.
                  Director

                                        30
<PAGE>






By:
  ----------------------------------------------
                  John J. Crawford
                  Director

By:      /s/ Harry P. DiAdamo, Jr.
   ---------------------------------------------
                  Harry P. DiAdamo, Jr.
                  Director

By:      /s/ Robert A. Finkenzeller
  ----------------------------------------------
                  Robert A. Finkenzeller
                  Director

By:      /s/ Walter R. Griffin
  ----------------------------------------------
                  Walter R. Griffin
                  Director

By:      /s/ J. Gregory Hickey
  ----------------------------------------------
                  J. Gregory Hickey
                  Director

By:
  ----------------------------------------------
                  C. Michael Jacobi
                  Director

By:      /s/ Marguerite F. Waite
  ----------------------------------------------
                  Marguerite F. Waite
                  Director

                                       31
<PAGE>

EXHIBIT INDEX*
NUMBER                                  DESCRIPTION
- ------                                  -----------

2.1       Agreement  and Plan of Merger,  dated as of October 26,  1997,  by and
          between the Corporation and Eagle Financial Corp. (incorporated herein
          by reference  to Exhibit 2.1 to the  Corporation's  Current  Report on
          Form 8-K filed on November 24, 1997).

2.2       Stock  Option  Agreement,   dated  October  26,  1997,  between  Eagle
          Financial Corp. and the Corporation  (incorporated herein by reference
          to Exhibit 2.2 to the  Corporation's  Current Report on Form 8-K filed
          on November 24, 1997).

3.1       Restated   Certificate  of  Incorporation   (incorporated   herein  by
          reference to Exhibit 3.1 to the Corporation's Form 10-K filed on March
          27, 1997).

3.2       Certificate  of Amendment  of Restated  Certificate  of  Incorporation
          (incorporated  herein by reference to Exhibit 3.2 to the Corporation's
          Form 10-K filed on March 27, 1997).

3.3       Certificate of Designation  for the Series C  Participating  Preferred
          Stock  (incorporated  herein  by  reference  to  Exhibit  3.5  to  the
          Corporation's Form 10-K filed on March 27, 1997).

3.4       Certificate  of Amendment  to Restated  Certificate  of  Incorporation
          (incorporated  herein by reference to Exhibit 3.6 to the Corporation's
          Form 10-K filed on March 27, 1997).

3.5       Bylaws of Registrant.

10.1      1986 Stock Option Plan of Webster Financial Corporation  (incorporated
          herein by reference to Exhibit  10(a) to the  Corporation's  Form 10-K
          filed on March 27, 1987).

10.2      1992 Stock Option Plan of Webster Financial Corporation  (incorporated
          by reference to Exhibit 10.2 to the  Corporation's  Form 10-K filed on
          March 31, 1994).

10.3      Amendment No. 1 to 1992 Stock Option Plan  (incorporated  by reference
          to  Exhibit  10.3 to the  Corporation's  Form 10-K  filed on March 31,
          1994).

10.4      Amendment No. 2 to 1992 Stock Option Plan.

10.5      Short-Term  Incentive  Compensation Plan (incorporated by reference to
          Exhibit 10.4 to the Corporation's Form 10-K filed on March 31, 1995).

10.6      Economic Value Added  Incentive  Plan (the  description of the plan in
          the first full  paragraph on page 15 of the  Corporation's  definitive
          proxy  materials  for the  1998  Annual  Meeting  of  Shareholders  is
          incorporated herein by reference).

10.7      Long-Term  Incentive  Compensation Plan  (incorporated by reference to
          Exhibit  99.6 to the  Corporation's  Form 8-K/A filed on November  10,
          1993).

10.8      Performance  Incentive Plan (incorporated by reference to Exhibit A to
          the  Corporation's  definitive  proxy materials for the  Corporation's
          1996 Annual Meeting of Shareholders).

10.9      First  Federal  Bank  Deferred  Compensation  Plan for  Directors  and
          Officers, effective December 7, 1987 (incorporated herein by reference
          to  Exhibit  10(1) to the  Corporation's  Form 10-K filed on March 29,
          1988).

10.10     Directors  Retainer  Fees Plan  (incorporated  herein by  reference to
          Exhibit B to the  Corporation's  definitive  proxy  materials  for the
          Corporation's 1996 Annual Meeting of Shareholders).

10.11     Form of  Stock  Option  Agreement  for  Executive  Officers  (Initial)
          (incorporated   herein  by   reference   to   Exhibit   10(l)  to  the
          Corporation's Form 10-K filed on March 29, 1988).

10.12     Form of Stock Option Agreement for Directors  (Initial)  (incorporated
          herein by reference to Exhibit  10(m) to the  Corporation's  Form 10-K
          filed on March 29, 1988).

10.13     Form of Stock Option  Agreement  for  Employees  (1987)  (incorporated
          herein by reference to Exhibit  10(n) to the  Corporation's  Form 10-K
          filed on March 29, 1988).

10.14     Form  of  Incentive   Stock  Option   Agreement  (for  employees  with
          employment agreements)  (incorporated by reference to Exhibit 10.15 to
          the Corporation's Form 10-K filed on March 31, 1994).

10.15     Form of Incentive Stock Option Agreement (for employees with severance
          agreements)  (incorporated  by  reference  to  Exhibit  10.16  to  the
          Corporation's Form 10-K filed on March 31, 1994).

10.16     Form of  Incentive  Stock  Option  Agreement  (for  employees  with no

                                       32

<PAGE>


          employment  or  severance  agreements)  (incorporated  by reference to
          Exhibit 10.17 to the Corporation's Form 10-K filed on March 31, 1994).

10.17     Form of  Nonqualified  Stock  Option  Agreement  (for  employees  with
          employment agreements)  (incorporated by reference to Exhibit 10.18 to
          the Corporation's Form 10-K filed on March 31, 1994).

10.18     Form  of  Non-Incentive   Stock  Option  Agreement  (for  non-employee
          directors)   (incorporated  by  reference  to  Exhibit  10.19  to  the
          Corporation's Form 10-K filed on March 31, 1994).

10.19     Form of  Non-Incentive  Stock Option  Agreement  (for  employees  with
          employment agreements)  (incorporated by reference to Exhibit 10.20 to
          the Corporation's Form 10-K filed on March 31, 1994).

10.20     Form of  Non-Incentive  Stock Option  Agreement  (for  employees  with
          severance  agreements)  (incorporated by reference to Exhibit 10.21 to
          the Corporation's Form 10-K filed on March 31, 1994).

10.21     Form of Non-Incentive Stock Option Agreement (for employees with no

                                       33

<PAGE>

          employment  or  severance  agreements)  (incorporated  by reference to
          Exhibit 10.22 to the Corporation's Form 10-K filed on March 31, 1994).

10.22     Form of Incentive  Stock Option  Agreement (for  employees)  (revised)
          (incorporated by reference to Exhibit 10.22 to the Corporation's  Form
          10-K  filed on March  31,  1995).

10.23     Form of  Nonqualified  Stock  Option  Agreement  (for  employees  with
          employment agreements) (revised) (incorporated by reference to Exhibit
          10.23 to the Corporation's Form 10-K filed on March 31, 1995).

10.24     Form  of  Nonqualified  Stock  Option  Agreement  (immediate  vesting)
          (incorporated by reference to Exhibit 10.24 to the Corporation's  Form
          10-K filed on March 31, 1995).

10.25     Form of  Nonqualified  Stock Option  Agreement (for senior officers of
          Bristol  Mortgage)  (incorporated by reference to Exhibit 10.25 to the
          Corporation's Form 10-K filed on March 31, 1995).

10.26     Supplemental  Retirement  Plan for Employees of First Federal Bank, as
          amended and restated  effective as of October 1, 1994 (incorporated by
          reference  to Exhibit  10.26 to the  Corporation's  Form 10-K filed on
          March 31, 1995).

10.27     Employment Agreement, dated as of January 1, 1998, among Webster Bank,
          the Corporation  and James C. Smith.  See Schedule 10.27 for a list of
          other executive  officers of the Corporation and Webster Bank who have
          an  Employment  Agreement  substantially  identical  in  all  material
          respects to the  Employment  Agreement of Mr. Smith,  except as to the
          name of the  executive  who is a party to the  agreement and otherwise
          indicated on Schedule 10.27.

10.28     Amendment To Employment Agreement,  entered into as of March 17, 1998,
          by and among Webster Bank,  the  Corporation  and James C. Smith.  See
          Schedule  10.28  for  a  list  of  other  executive  officers  of  the
          Corporation  and  Webster  Bank who have an  Amendment  To  Employment
          Agreement  substantially  identical  in all  material  respects to the
          Amendment To Employment  Agreement of Mr. Smith, except as to the name
          of the executive who is a party to the agreement.

10.29     Change of Control Employment Agreement, dated as of December 15, 1997,
          by and between the Corporation and James C. Smith.  See Schedule 10.29
          for a list of other  executive  officers of the Corporation who have a
          Change of Control Employment Agreement  substantially identical in all
          material respects to the Change of Control Employment Agreement of Mr.
          Smith,  except as to the name of the  executive  who is a party to the
          agreement.

10.30     Purchase and  Assumption  Agreement  among the FDIC,  in its corporate
          capacity as receiver of First  Constitution  Bank,  First Federal Bank
          and the FDIC,  dated as of  October  2, 1992  (incorporated  herein by
          reference from the Registrant's Form 8-K filed on October 19, 1992).

                                       34
<PAGE>


10.31     Amendment  No. 1 to Purchase  and  Assumption  Agreement,  dated as of
          August 8, 1994,  between the FDIC and First Federal  (incorporated  by
          reference  to Exhibit  10.36 to the  Corporation's  Form 10-K filed on
          March 31, 1995).

10.32     Indenture,  dated as of June 15,  1993,  between the  Corporation  and
          Chemical Bank, as Trustee,  relating to the Corporation's Senior Notes
          due 2000  (incorporated  herein by  reference  to Exhibit  99.5 to the
          Corporation's Form 8-K/A filed on November 10, 1993).

10.33     Junior  Subordinated  Indenture,  dated  January 29, 1997  between the
          Corporation  and the  Bank of New  York as  Trustee,  relating  to the
          Corporation's  Junior  Subordinated   Deferrable  Interest  Debentures
          (incorporated   herein  by   reference   to   Exhibit   10.44  to  the
          Corporation's Form 10-K filed on March 27, 1997).

13.       Annual Report to Shareholders.

21.       Subsidiaries.

23.       Consent of KPMG Peat Marwick LLP.

27.1      Financial Data Schedule.

27.2      Restated Financial Data Schedule.

27.3      Restated Financial Data Schedule.

* References herein to First Federal Bank now mean Webster Bank.

                                       35





                                     BYLAWS

                                       OF

                          WEBSTER FINANCIAL CORPORATION

                     (hereinafter called the "Corporation")

                    (As amended effective November 24, 1997)

                                    ARTICLE I

                                     OFFICES

SECTION 1. Registered  Office. The registered office of the Corporation shall be
in the city of Wilmington, County of New Castle, State of Delaware.

SECTION 2. Other Offices.  The  Corporation  may also have offices at such other
places both  within and without the State of Delaware as the board of  directors
may from time to time determine.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

SECTION 1. Place of  Meetings.  Meetings  of  shareholders  for the  election of
directors or for any other purpose shall be held at such time and place,  either
within or without the State of  Delaware,  as shall be  designated  from time to
time by the board of  directors  and stated in the notice of the meeting or in a
duly executed waiver of notice thereof.

SECTION 2. Annual Meetings. The annual meetings of shareholders shall be held at
First Federal  Plaza,  Waterbury,  Connecticut on the third Thursday of April at
11:00 a.m. or at such other  place,  date and hour as shall be  designated  from
time to time by the board of directors  and stated in the notice of the meeting,
at which  meetings the  shareholders  shall elect by a plurality vote a board of
directors and transact such other business as may properly be brought before the
meeting.  Written notice of the annual meeting stating the place,  date and hour
of the  meeting  shall  be given to each  shareholder  entitled  to vote at such
meeting not less than 20 nor more than 50 days  before the date of the  meeting.
The notice shall also set forth the purpose or purposes for which the meeting is
called.

SECTION 3. Business at Annual Meeting. At an annual meeting of the shareholders,
only such business shall be conducted as shall have been properly brought before
the meeting.  To be properly brought before an annual meeting,  business must be
(a) specified in the notice of meeting (or any  supplement  thereto) given by or
at the  direction of the board of  directors,  (b)  otherwise  properly  brought
before the  meeting by or at the  direction  of the board of  directors,  or (c)
otherwise properly brought before the meeting by a shareholder.

For business to be properly  brought  before an annual meeting by a shareholder,
the  shareholder  must have  given  timely  notice  thereof  in  writing  to the
secretary  of the  Corporation.  To be timely,  a  shareholder's  notice must be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation  not less than 30 days nor more than 90 days  prior to the  meeting;
provided,  however,  that in the event  that less than 45 days'  notice or prior
public  disclosure of the date of the meeting is given or made to  shareholders,
notice by the  shareholder  to be timely must be so received  not later than the
close of business on the 15th day  following the day on which such notice of the
date of the annual  meeting was mailed or such  public  disclosure  was made.  A
shareholder's  notice to the  secretary  shall set forth as to each  matter  the
shareholder  proposes to bring before the annual meeting (a) a brief description
of the business desired to

                                        1


<PAGE>



be  brought  before the annual  meeting  and the  reasons  for  conducting  such
business at the annual meeting,  (b) the name and address, as they appear on the
Corporation's books, of the shareholder  proposing such business,  (c) the class
and  number of shares of the  Corporation  which are  beneficially  owned by the
shareholder,  and (d) any material interest of the shareholder in such business.
Notwithstanding  anything in these bylaws to the contrary,  no business shall be
conducted at an annual  meeting  except in accordance  with the  procedures  set
forth in this Section 3. The chairman of an annual meeting  shall,  if the facts
warrant,  determine and declare to the annual  meeting that a matter of business
was not properly brought before the meeting in accordance with the provisions of
this  Section  3, and if he  should so  determine,  he shall so  declare  to the
meeting and any such business not properly  brought before the meeting shall not
be transacted.

SECTION 4. Special  Meetings.  Special  meetings of shareholders for any purpose
may be called only as  provided in the  Certificate  of  Incorporation.  Written
notice of a special meeting stating the place,  date and hour of the meeting and
the purpose or purposes  for which the meeting is called shall be given not less
than 20 nor more than 50 days before the date of the meeting to each shareholder
entitled to vote at such meeting.

SECTION 5.  Quorum.  The holders of  one-third  of the capital  stock issued and
outstanding  and entitled to vote thereat,  present in person or  represented by
proxy,  shall  constitute a quorum at all meetings of the  shareholders  for the
transaction  of  business.  If,  however,  such  quorum  shall not be present or
represented at any meeting of the  shareholders,  the  shareholders  entitled to
vote thereat,  present in person or  represented  by proxy,  shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting,  until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or  represented,  any business may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
noticed.  If the  adjournment  is  for  more  than  30  days,  or if  after  the
adjournment  a new record date is fixed for the adjourned  meeting,  a notice of
the adjourned meeting shall be given to each shareholder entitled to vote at the
meeting.

SECTION 6. Voting.  Except as  otherwise  required by law,  the  Certificate  of
Incorporation  or these  bylaws,  any  matter  brought  before  any  meeting  of
shareholders  shall be decided by the  affirmative  vote of the  majority of the
votes  cast  on  the  matter.  Each  shareholder  represented  at a  meeting  of
shareholders  shall be  entitled  to cast one vote for each share of the capital
stock entitled to vote thereat held by such shareholder. The board of directors,
in its discretion, may require that any votes cast at such meeting shall be cast
by written ballot.

SECTION 7. List of Shareholders Entitled to Vote. The officer of the Corporation
who has charge of the stock ledger of the Corporation shall prepare and make, at
least ten days before  every  meeting of  shareholders,  a complete  list of the
shareholders  entitled to vote at the meeting,  arranged in alphabetical  order,
and showing the address of each shareholder and the number of shares  registered
in the name of each  shareholder.  Such list shall be open to the examination of
any  shareholder,  for any  purpose  germane  to the  meeting,  during  ordinary
business hours,  for a period of at least ten days prior to the meeting,  either
at a place within the city where the meeting is to be held, which place shall be
specified in the notice of the meeting,  or, if not so  specified,  at the place
where the meeting is to be held. The list shall also be produced and kept at the
time and  place  of the  meeting  during  the  whole  time  thereof,  and may be
inspected by any shareholder of the Corporation who is present.

SECTION 8. Stock Ledger.  The stock ledger of the Corporation  shall be the only
evidence as to who are the shareholders entitled to examine the list required by
Section 7 of this Article II or to vote in person or

                                        2


<PAGE>



by proxy at any meeting of shareholders.

SECTION 9. Proxies.  At all meetings of shareholders,  a shareholder may vote by
proxy  executed  in  writing  by  the   shareholder   or  his  duly   authorized
attorney-in-fact. Proxies solicited on behalf of the board of directors shall be
voted as directed by the shareholder  or, in the absence of such  direction,  as
determined  by a majority  of the board of  directors.  No proxy  shall be valid
after three years from its date,  unless the proxy provides for a longer period.
A duly executed  proxy shall be  irrevocable if it states that it is irrevocable
and if, and only as long as, it is coupled with an interest sufficient in law to
support an irrevocable power.

SECTION 10.  Voting of Shares in the Name of Two or More  Persons.  If shares or
other securities having voting power stand of record in the names of two or more
persons, whether fiduciaries,  members of a partnership,  joint tenants, tenants
in common, tenants by the entirety or otherwise,  or if two or more persons have
the same fiduciary relationship respecting the same shares, unless the secretary
of the Corporation is given written notice to the contrary and is furnished with
a copy of the instrument or order  appointing them or creating the  relationship
wherein  it is so  provided,  their acts with  respect to voting  shall have the
following effect: (1) if only one votes, his act binds all; (2) if more than one
vote,  the act of the  majority so voting  binds all; (3) if more than one vote,
but the vote is evenly split on any particular matter, each faction may vote the
securities in question  proportionally,  or any person  voting the shares,  or a
beneficiary, if any, may apply to the Court of Chancery of the State of Delaware
or such other court as may have  jurisdiction to appoint an additional person to
act  with the  persons  so  voting  the  shares,  which  shall  then be voted as
determined by a majority of such persons and the person  appointed by the Court.
If the  instrument  so filed  shows  that any such  tenancy  is held in  unequal
interests, a majority or even-split for the purposes of this subsection shall be
a majority or even-split in interest.

SECTION 12. Voting of Shares by Certain Holders.  Shares standing in the name of
another corporation may be voted by any officer, agent or proxy as the bylaws of
such corporation may prescribe,  or, in absence of such provision,  as the board
of directors of such corporation may determine. Shares held by an administrator,
executor,  guardian or conservator may be voted by him, but no trustees shall be
entitled  to vote  shares held by him without a transfer of such shares into his
name.  Shares  standing in the name of a receiver may be voted by such receiver,
and  shares  held by or under the  control  of a  receiver  may be voted by such
receiver  without the transfer  into his name if authority so to do is contained
in an  appropriate  order of the court or other  public  authority by which such
receiver was appointed.

A  shareholder  whose  shares are pledged  shall be entitled to vote such shares
unless in the  transfer  by the pledgor on the books of the  Corporation  he has
expressly  empowered  that  pledgee  to vote  thereon,  in which  case  only the
pledgee, or his proxy, may represent such stock and vote thereon.

Neither  treasury  shares of its own stock held by the  Corporation,  nor shares
held by another  corporation,  if a majority of shares  entitled to vote for the
election of directors  of such other  corporation  are held by the  Corporation,
shall be voted at any  meeting  or counted in  determining  the total  number of
outstanding shares at any given time for purposes of any meeting.

SECTION 13.  Inspectors of Election.  In advance of any meeting of shareholders,
the board of directors may appoint any persons other than nominees for office as
inspectors of election to act at such meeting or any  adjournment  thereof.  The
number of inspectors  shall be either one or three. If the board of directors so
appoints  either one or three such  inspectors,  that  appointment  shall not be
altered at the meeting.  If  inspectors  of election are not so  appointed,  the
chairman of the board or the president may, and on the

                                        3


<PAGE>



request of not less than ten  percent of the votes  represented  at the  meeting
shall, make such appointments at the meeting.  If appointed at the meeting,  the
majority of the votes present shall  determine  whether one or three  inspectors
are to be appointed.  In case any person  appointed as inspector fails to appear
or fails or refuses to act,  the  vacancy  may be filled by  appointment  by the
board of  directors in advance of the meeting or by the chairman of the board or
the president.

Unless otherwise prescribed by law, the duties of such inspectors shall include:
determining  the number of shares of stock entitled to vote, the voting power of
each share, the shares of stock  represented at the meeting,  the existence of a
quorum,  the  authenticity,  validity  and effect of proxies;  receiving  votes,
ballots or consents; hearing and determining all challenges and questions in any
way arising in connection  with the right to vote;  counting and  tabulating all
votes or  consents;  determining  the result;  and such acts as may be proper to
conduct the election or the vote with fairness to all shareholders.

SECTION 14. Conduct of Meetings.  Annual and special meetings shall be conducted
in accordance  with rules  prescribed  by the presiding  officer of the meeting,
unless otherwise prescribed by law or these bylaws. The board of directors shall
designate,  when  present,  either the chairman of the board or the president to
preside at such meetings.

                                   ARTICLE III

                                    DIRECTORS

SECTION 1. Number and Election of  Directors.  The number of directors  shall be
eleven. Directors need not be residents of the State of Delaware. To be eligible
for  nomination  as a  director,  a nominee  must be a resident  of the State of
Connecticut at the time of his nomination or, if not then a resident,  have been
previously a resident for at least three years.

Directors   shall  be  elected  only  by  shareholders  at  annual  meetings  of
shareholders,  other than the initial  board of directors and except as provided
in Section 2 of this  Article  III in the case of  vacancies  and newly  created
directorships.

Each director elected shall hold office for the term for which he is elected and
until his successor is elected and qualified or until his earlier resignation or
removal. After the Corporation becomes publicly-owned, each director is required
to own not less than 100 shares of the common stock of the Corporation.

SECTION 2. Classes;  Terms of Office;  Vacancies.  The board of directors  shall
divide the directors  into three  classes;  and, when the number of directors is
changed,  shall  determine  the  class or  classes  to which  the  increased  or
decreased number of directors shall be apportioned;  provided,  further, that no
decrease in the number of directors  shall affect the term of any director  then
in office. At each annual meeting of shareholders,  directors elected to succeed
those whose terms are  expiring  shall be elected for a term of office to expire
at the third succeeding annual meeting of shareholders and when their respective
successors are elected and qualified.

Vacancies and newly  created  directorships  resulting  from any increase in the
authorized  number of directors may be filled,  for the  unexpired  term, by the
concurring vote of a majority of the directors then in office,  whether or not a
quorum,  and any director so chosen  shall hold office for the  remainder of the
full term of the class of directors in which the new directorship was created or
the vacancy occurred and until such director's successor shall have been elected
and qualified.

                                        4


<PAGE>



SECTION 3. Duties and Powers.  The business of the Corporation  shall be managed
by or under the direction of the board of directors  which may exercise all such
powers of the  Corporation  and do all such lawful acts and things as are not by
statute or by the Certificate of  Incorporation,  or by these bylaws directed or
required to be  exercised  or done by the  shareholders.  The board of directors
shall  annually  elect a chairman  of the board and a  president  from among its
members and shall designate,  when present,  either the chairman of the board or
the president to preside at its meetings.

SECTION  4.  Meetings.  The  board  of  directors  of the  Corporation  may hold
meetings,  both  regular  and  special,  either  within or without  the State of
Delaware.  The annual  regular  meeting of the board of directors  shall be held
without other notice than this bylaw  immediately  after,  and at the same place
as, the annual meeting of the shareholders.  Additional  regular meetings of the
board of directors shall be held monthly, and may be held without notice at such
time and at such  place as may from time to time be  determined  by the board of
directors.  Special  meetings  of the  board of  directors  may be called by the
chairman of the board,  the president or a majority of directors then in office.
Notice thereof stating the place, date and hour of the meeting shall be given to
each  director  either  by mail not less  than 48 hours  before  the date of the
meeting, or by telephone or telegram on 24 hours' notice.

SECTION 5. Quorum. Except as may be otherwise  specifically provided by law, the
Certificate of  Incorporation  or these bylaws,  at all meetings of the board of
directors,  a majority of the directors then in office shall constitute a quorum
for the  transaction  of  business  and the act of a majority  of the  directors
present at any meeting at which there is a quorum  shall be the act of the board
of  directors.  If a quorum  shall not be present at any meeting of the board of
directors,  the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

SECTION 6. Actions Without Meeting. Any action required or permitted to be taken
at any  meeting of the board of  directors  or of any  committee  thereof may be
taken  without  a  meeting,  if all the  members  of the board of  directors  or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of  proceedings of the board of directors or
committee.

SECTION 7.  Meetings by Means of Conference  Telephone.  Members of the board of
directors  of the  Corporation,  or any  committee  designated  by the  board of
directors,  may  participate  in a  meeting  of the board of  directors  or such
committee by means of a conference telephone or similar communications equipment
by means of which all persons  participating in the meeting can hear each other,
and  participation  in a meeting  pursuant  to this  Section 7 shall  constitute
presence in person at such meeting.

SECTION 8. Compensation.  The board of directors shall have the authority to fix
the  compensation  of  directors.  The  directors  may be paid their  reasonable
expenses,  if any, of  attendance  at each meeting of the board of directors and
may be paid a reasonable fixed sum for actual  attendance at each meeting of the
board of directors.  Directors,  as such,  may receive a stated salary for their
services.  No  such  payment  shall  preclude  any  director  from  serving  the
Corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.

SECTION  9.  Interested  Directors.  No  contract  or  transaction  between  the
Corporation  and  one or more of its  directors  or  officers,  or  between  the
Corporation  and any  other  corporation,  partnership,  association,  or  other
organization  in which one or more of its directors or officers are directors or
officers,  or have a financial  interest,  shall be void or voidable  solely for
this reason, or solely because the director or officer

                                        5


<PAGE>



is present  at or  participates  in the  meeting  of the board of  directors  or
committee  thereof  which  authorizes  the  contract or  transaction,  or solely
because  his or their votes are  counted  for such  purpose if (i) the  material
facts as to his or their  relationship  or  interest  and as to the  contract or
transaction  are  disclosed  or are  known  to the  board  of  directors  or the
committee,  and the board of directors or committee in good faith authorizes the
contract  or  transaction  by  the  affirmative  votes  of  a  majority  of  the
disinterested directors,  even though the disinterested directors be less than a
quorum;  or (ii) the material facts as to his or their  relationship or interest
and as to the  contract  or  transaction  are  disclosed  or  are  known  to the
shareholders  entitled  to vote  thereon,  and the  contract or  transaction  is
specifically  approved in good faith by vote of the  shareholders;  or (iii) the
contract  or  transaction  is fair as to the  Corporation  as of the  time it is
authorized,  approved or ratified by the board of directors, a committee thereof
or  the  shareholders.   Common  or  interested  directors  may  be  counted  in
determining  the  presence of a quorum at a meeting of the board of directors or
of a committee which authorizes the contract or transaction.

SECTION 10. Corporate Books. The directors may keep the books of the Corporation
outside of the State of  Delaware  at such place or places as they may from time
to time determine.

SECTION 11.  Presumption of Assent. A director of the Corporation who is present
at  meeting  of the board of  directors  at which  action on any matter is taken
shall be presumed to have  assented  to the action  taken  unless his dissent or
abstention  shall be  entered in the  minutes of the  meeting or unless he shall
file his written  dissent to such action with the person acting as the secretary
of the meeting before the  adjournment  thereof or shall forward such dissent by
registered mail to the secretary of the  Corporation  within five days after the
date he  receives a copy of the  minutes of the  meeting.  Such right to dissent
shall not apply to a director who voted in favor of such action.

SECTION  12.  Resignation.  Any  director  may  resign at any time by  sending a
written notice of such resignation to the chairman of the board or the president
of the Corporation.  Unless otherwise  specified  therein such resignation shall
take effect upon receipt  thereof by the chairman of the board or the president.
More than three  consecutive  absences  from  regular  meetings  of the board of
directors,  unless  excused  by  resolution  of the  board of  directors,  shall
automatically  constitute a  resignation,  effective  when such  resignation  is
accepted by the board of directors.

SECTION 13.  Nominees.  Only persons who are  nominated in  accordance  with the
procedures  set forth in this  Section  13 shall be  eligible  for  election  as
directors.  Nominations of persons for election to the board of directors of the
Corporation  may be made at a meeting of  shareholders by or at the direction of
the board of directors or by any shareholder of the Corporation entitled to vote
for the  election  of  directors  at the meeting  who  complies  with the notice
procedures set forth in this Section 13. Such nominations, other than those made
by or at the  direction  of the board of  directors,  shall be made  pursuant to
timely notice in writing to the secretary of the  Corporation.  To be timely,  a
shareholder's  notice  shall be  delivered  to or  mailed  and  received  at the
principal  executive  offices of the  Corporation not less than 30 days nor more
than 90 days prior to the  meeting;  provided,  however,  that in the event that
less than 45 days' notice or prior public  disclosure of the date of the meeting
is given or made to shareholders, notice by the shareholder to be timely must be
so received not later than the close of business on the 15th day  following  the
day on which such  notice of the date of the  meeting  was mailed or such public
disclosure was made.  Such  shareholder's  notice shall set forth (a) as to each
person whom the shareholder proposes to nominate for election or reelection as a
director,  (i) the name,  age,  business  address and residence  address of such
person,  (ii) the principal  occupation or employment of such person,  (iii) the
class and number of shares of the Corporation  which are  beneficially  owned by
such  person,  and (iv) any other  information  relating  to such person that is
required to be disclosed in solicitations or proxies for election of directors,

                                        6


<PAGE>



or is otherwise  required,  in each case  pursuant to  Regulation  14A under the
Securities  Exchange Act of 1934, as amended  (including without limitation such
person's  written consent to being named in the proxy statement as a nominee and
to serving as a  director  if  elected);  and (b) as to the  shareholder  giving
notice (i) the name and address,  as they appear on the Corporation's  books, of
such  shareholder  and (ii) the  class and  number of shares of the  Corporation
which are beneficially owned by such shareholder. At the request of the board of
directors,  any person  nominated  by the board of  directors  for election as a
director  shall furnish to the  secretary of the  Corporation  that  information
required to be set forth in a shareholder's  notice of nomination which pertains
to the  nominee.  No person  shall be eligible for election as a director of the
Corporation unless nominated in accordance with the procedures set forth in this
Section 13. The chairman of the meeting shall,  if the facts warrant,  determine
and declare to the meeting that a  nomination  was not made in  accordance  with
procedures prescribed by the bylaws, and if he should so determine,  he shall so
declare to the meeting and the defective nomination shall be disregarded.

                                   ARTICLE IV

                         EXECUTIVE AND OTHER COMMITTEES

SECTION 1.  Appointment.  The board of  directors,  by  resolution  adopted by a
majority of the full board, may designate the chief executive officer and two or
more other directors to constitute an executive  committee.  The chairman of the
board shall serve as the chairman of the executive committee, unless a different
director is designated as chairman by the board of directors. The designation of
any  committee  pursuant  to this  Article IV and the  delegation  of  authority
thereto shall not operate to relieve the board of directors, or any director, of
any responsibility imposed by law or regulation.

SECTION 2. Authority.  The executive  committee,  when the board of directors is
not in session,  shall have and may exercise all the powers and authority of the
board  of  directors  in the  management  of the  business  and  affairs  of the
Corporation,  and may authorize the seal of the Corporation to be affixed to all
papers which may require it, except to the extent,  if any, that such powers and
authority shall be limited by the resolution appointing the executive committee;
and  except  also  that the  executive  committee  shall  not have the  power or
authority of the board of directors with  reference to amending the  Certificate
of Incorporation; adopting an agreement of merger or consolidation; recommending
to the shareholders  the sale, lease or exchange of all or substantially  all of
the  Corporation's  property  and assets;  recommending  to the  shareholders  a
dissolution of the  Corporation  or a revocation of a dissolution;  amending the
bylaws of the Corporation;  filling a vacancy or creating a new directorship; or
approving a transaction in which any member of the executive committee, directly
or indirectly,  has any material beneficial interest;  and unless the resolution
or bylaws expressly so provide, the executive committee shall not have the power
or  authority  to declare a dividend or to  authorize  the  issuance of stock or
securities convertible into or exercisable for stock.

SECTION 3. Tenure.  Subject to the  provisions  of Section 8 of this Article IV,
each member of the executive  committee  shall hold office until the next annual
regular  meeting of the board of directors  following his  designation and until
his successor is designated as a member of the executive committee.

SECTION 4.  Meetings.  Regular  meetings of the executive  committee may be held
without notice at such times and places as the executive  committee may fix from
time to time by resolution.  Special meetings of the executive  committee may be
called by the chairman of the executive  committee,  the chief executive officer
or any two  members  thereof  upon not less than one day's  notice  stating  the
place,  date and hour of the meeting,  which notice may be written or oral.  Any
member of the executive  committee may waive notice of any meeting and no notice
of any meeting need be given to any member thereof who attends in

                                        7


<PAGE>



person.  The notice of a meeting of the executive  committee  need not state the
business proposed to be transacted at the meeting.

SECTION 5. Quorum.  A majority of the members of the executive  committee  shall
constitute a quorum for the transaction of business at any meeting thereof,  and
action of the executive  committee must be authorized by the affirmative vote of
a majority of the members present at a meeting at which a quorum is present.

SECTION 6. Action  Without a Meeting.  Any action  required or  permitted  to be
taken by the executive  committee at a meeting may be taken without a meeting if
a consent in writing,  setting forth the action so taken, shall be signed by all
of the members of the  executive  committee  and the writings are filed with the
minutes of the proceedings of the committee.

SECTION 7. Vacancies.  Any vacancy in the executive committee may be filled by a
resolution adopted by a majority of the full board of directors.

SECTION 8. Resignations and Removal.  Any member of the executive  committee may
be removed at any time with or without cause by resolution adopted by a majority
of the full board of directors. Any member of the executive committee may resign
from  the  executive  committee  at any time by  giving  written  notice  to the
chairman of the board or the  president  of the  Corporation.  Unless  otherwise
specified  therein,  such  resignation  shall  take  effect  upon  receipt.  The
acceptance of such resignation shall not be necessary to make it effective.

SECTION 9. Procedure. The executive committee may fix its own rules of procedure
which shall not be inconsistent with these bylaws. It shall keep regular minutes
of its  proceedings  and report the same to the full board of directors  for its
information at the meeting  thereof held next after the  proceedings  shall have
been taken.

SECTION  10.  Other  Committees.  The board of  directors  by  resolution  shall
establish an audit  committee,  and a stock option  committee,  composed in each
case  only  of  directors  who  are  not  employees  of the  Corporation  or any
subsidiary thereof. The board of directors by resolution may also establish such
other committees  composed of directors as they may determine to be necessary or
appropriate for the conduct of the business of the Corporation and may prescribe
the duties and powers thereof.

                                    ARTICLE V

                                    OFFICERS

SECTION 1. Positions.  The officers of the Corporation shall be a president, one
or more vice  presidents,  a secretary  and a  treasurer,  each of whom shall be
elected by the board of directors. The board of directors may also designate the
chairman of the board as an officer.  The president shall be the chief executive
officer,  unless the board of directors  designates the chairman of the board as
the chief  executive  officer.  The  president  may serve as the chairman of the
board, if so designated by the board of directors.  The offices of the secretary
and  treasurer  may be held by the same person and a vice  president may also be
either the secretary or the treasurer.  The board of directors may designate one
or more vice  presidents as executive vice  president or senior vice  president.
The board of directors may also elect or authorize the appointment of such other
officers as the business of the Corporation may require. The officers shall have
such  authority  and perform such duties as the board of directors may from time
to time  authorize  or  determine.  In the  absence  of  action  by the board of
directors, the officers shall have such powers and

                                        8


<PAGE>



duties as generally pertain to their respective offices.

SECTION 2. Election.  The board of directors at its first meeting held after the
annual  meeting  of  shareholders  shall  elect  annually  the  officers  of the
Corporation  who shall  exercise such powers and perform such duties as shall be
set forth in these  bylaws and as  determined  from time to time by the board of
directors;  and all  officers of the  Corporation  shall hold office until their
successors  are chosen and  qualified,  or until their  earlier  resignation  or
removal.  Any officer  elected by the board of  directors  may be removed at any
time by the  affirmative  vote of a  majority  of the  board of  directors.  Any
vacancy  occurring in any office of the Corporation shall be filled by the board
of directors.  The salaries of all officers of the Corporation shall be fixed by
the board of directors.

SECTION  3.  Removal.  Any  officer  may be  removed  by the board of  directors
whenever in its judgment the best  interests of the  Corporation  will be served
thereby,  but such removal,  other than for cause, shall be without prejudice to
the contract rights, if any, of the person so removed.

SECTION 4.  Voting  Securities  Owned by the  Corporation.  Powers of  attorney,
proxies,  waivers of notice of meeting,  consents and other instruments relating
to  securities  owned by the  Corporation  may be executed in the name of and on
behalf of the  Corporation  by the chairman of the board,  the  president or any
vice  president,  and any such  officer may, in the name of and on behalf of the
Corporation, take all such action as any such officer may deem advisable to vote
in person or by proxy at any meeting of security  holders of any  corporation in
which the  Corporation  may own securities and at any such meeting shall possess
and may exercise any and all rights and powers incident to the ownership of such
securities and which, as the owner thereof, the Corporation might have exercised
and possessed if present.  The board of directors may, by resolution,  from time
to time confer like powers upon any other person or persons.

                                   ARTICLE VI

                                      STOCK

SECTION 1. Form of Certificates.  Every holder of stock in the Corporation shall
be entitled to have a certificate signed by or in the name of the Corporation by
(i) the chairman of the board or the  president  and (ii) by the secretary or an
assistant  secretary  of the  Corporation,  representing  the  number  of shares
registered in certificate form.

SECTION 2.  Signatures.  Any and all of the  signatures on a certificate  may be
facsimile.  In case any officer,  transfer  agent or registrar who has signed or
whose facsimile  signature has been placed upon a certificate  shall have ceased
to be such officer before such  certificate  is issued,  it may be issued by the
Corporation  with the same  effect  as if he were  such  officer  at the date of
issue.

SECTION 3. Lost  Certificates.  The chairman of the board,  the president or any
vice  president  may  direct  a new  certificate  to be  issued  in place of any
certificate  theretofore  issued by the  Corporation  alleged to have been lost,
stolen or destroyed,  upon the making of an affidavit of that fact by the person
claiming  the  certificate  of stock  to be  lost,  stolen  or  destroyed.  When
authorizing  such issue of a new  certificate,  the  chairman of the board,  the
president  or any vice  president  may,  in his  discretion  and as a  condition
precedent to the  issuance  thereof,  require the owner of such lost,  stolen or
destroyed  certificate,  or his legal  representative,  to advertise the same in
such manner as such officer may require and/or to give the Corporation a bond in
such sum as he may  direct  as  indemnity  against  any  claim  that may be made
against the  Corporation  with respect to the  certificate  alleged to have been
lost, stolen or destroyed.

                                        9


<PAGE>



SECTION 4.  Transfers.  Stock of the  Corporation  shall be  transferable in the
manner prescribed by law and in these bylaws. Transfer of stock shall be made on
the books of the  Corporation  only by the person named in the certificate or by
his  attorney  lawfully  constituted  in writing and upon the  surrender  of the
certificate therefor,  which shall be canceled before a new certificate shall be
issued.

SECTION  5.  Record  Date.  In order  that the  Corporation  may  determine  the
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any adjournment  thereof,  or to express consent to corporate  action in writing
without a meeting,  or  entitled  to receive  payment of any  dividend  or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change,  conversion  or exchange of stock,  or for the purpose of
any other lawful  action,  the board of directors may fix, in advance,  a record
date, which shall not be more than 50 days nor less than 20 days before the date
of  such  meeting,  nor  more  than  50  days  prior  to  any  other  action.  A
determination  of  shareholders  of record entitled to notice of or to vote at a
meeting of shareholders shall apply to any adjournment of the meeting; provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

SECTION 6. Beneficial Owners. The Corporation shall be entitled to recognize the
exclusive  right of a person  registered  on its books as the owner of shares to
receive  dividends,  and to  vote as such  owner,  and  shall  not be  bound  to
recognize any equitable or other claim to or interest in such share or shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise required by law.

                                   ARTICLE VII

                                     NOTICES

SECTION 1. Notices.  Whenever written notice is required by law, the Certificate
of  Incorporation  or these  bylaws to be given to any  director,  members  of a
committee or  shareholder,  such notice may be given by mail,  addressed to such
director, members of a committee or shareholder, at his address as it appears on
the records of the Corporation,  with postage thereon  prepaid,  and such notice
shall be deemed to be given at the time when the same shall be  deposited in the
Unites States mail.  Written notice may also be given personally or by telegram,
telex or cable.

SECTION 2.  Waivers of Notice.  Whenever  any  notice is  required  by law,  the
Certificate of Incorporation or these bylaws to be given to any director, member
of a committee or shareholder, a waiver thereof in writing, signed by the person
or persons  entitled  to said  notice,  whether  before or after the time stated
therein, shall be deemed equivalent thereto.

Attendance of a person at a meeting shall  constitute a waiver of notice of such
meeting,  except when the person  attends a meeting with the express  purpose of
objecting,  at the beginning of the meeting,  to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be  transacted  at nor the  purpose of any  regular  or  special  meeting of the
shareholders,  directors,  or  members  of a  committee  of  directors  need  be
specified in any other waiver of notice unless so required by the Certificate of
Incorporation or these bylaws.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

SECTION 1.  Dividends.  Dividends  upon the  capital  stock of the  Corporation,
subject to the provisions of

                                       10


<PAGE>



the Certificate of Incorporation  and the laws of the State of Delaware,  may be
declared by the board of directors at any regular or special meeting, and may be
paid in cash, in property, or in shares of capital stock of the Corporation.

Subject  to the  provisions  of the  General  Corporation  Law of the  State  of
Delaware,  such  dividends  may be paid  either out of  surplus,  out of the net
profits  for the  fiscal  year in which the  dividend  is  declared  and/or  the
preceding fiscal year.

SECTION  2.  Disbursement.  All  checks  or  demands  for money and notes of the
Corporation  shall be signed by such officer or officers or such other person or
persons as the board of directors may from time to time designate.

SECTION 3. Fiscal Year. The fiscal year of the Corporation shall be December 31.

SECTION 4. Corporate  Seal. The corporate seal shall have inscribed  thereon the
name of the Corporation,  the year of its organization and the words. "Corporate
Seal, Delaware." The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

                                   ARTICLE IX

                                 INDEMNIFICATION

SECTION 1. Power to Indemnify in Actions,  Suits or Proceedings Other Than Those
by or in the Right of the Corporation.  Subject to Section 3 of this Article IX,
the  Corporation  shall  indemnify  any  person  who  was  or is a  party  or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit  or  proceeding,   and  any  appeal  therein,   whether  civil,   criminal,
administrative,  arbitrative or investigative (other than an action by or in the
right of the  Corporation)  by reason of the fact that he is or was a  director,
officer, trustee, employee or agent of the Corporation,  or is or was serving at
the request of the  Corporation  as a director,  officer,  trustee,  employee or
agent of another corporation,  association, partnership, joint venture, trust or
other  enterprise,  against expenses  (including  attorneys'  fees),  judgments,
fines, penalties and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such  action,  suit or  proceeding,  and any  appeal
therein,  if he acted in good faith and in a manner he reasonably believed to be
in or not opposed to the best interests of the Corporation, and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to believe  his
conduct was unlawful. The termination of any action, suit or proceeding, and any
appeals therein, by judgment,  order, settlement,  conviction, or upon a plea of
nolo  contendere or its equivalent,  shall not, of itself,  create a presumption
that the person did not act in good  faith and in a manner  which he  reasonably
believed to be in or not opposed to the best interests of the Corporation,  and,
with respect to any  criminal  action or  proceeding,  had  reasonable  cause to
believe that his conduct was unlawful.

SECTION 2. Power to  Indemnify  in Actions,  Suits or  Proceedings  by or in the
Right  of the  Corporation.  Subject  to  Section  3 of  this  Article  IX,  the
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened,  pending or completed action or suit by or in
the right of the Corporation to procure a judgment in its favor by reason of the
fact that he is or was a director,  officer,  trustee,  employee or agent of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director,   officer,   trustee,   employee  or  agent  of  another  corporation,
partnership,  joint venture, trust or other enterprise,  against amounts paid in
settlement  and expenses  (including  attorneys'  fees)  actually and reasonably
incurred by him in  connection  with the defense or settlement of such action or
suit, If he acted in good faith and in a manner he reasonably  believed to be in
or not opposed to the best

                                       11


<PAGE>



interests of the Corporation;  provided,  however, that no indemnification shall
be made  against  expenses in respect of any claim,  issue or matter as to which
such person shall have been adjudged to be liable to the  Corporation or against
amounts  paid in  settlement  unless  and  only to the  extent  that  there is a
determination  (as set forth in Section 3 of this  Article IX) that  despite the
adjudication  of  liability  or  the   settlement,   but  in  view  of  all  the
circumstances  of the case,  such  person is fairly and  reasonably  entitled to
indemnity for such expenses or amounts paid in settlement.

SECTION 3.  Authorization of  Indemnification.  Any  indemnification  under this
Article IX (unless ordered by a court) shall be made by the Corporation  only as
authorized in the specific case upon a determination that indemnification of the
director,  officer,  trustee,  employee or agent is proper in the  circumstances
because  such  director,  officer,  trustee,  employee  or  agent  has  met  the
applicable  standard  of  conduct  set forth in  Section 1 or  Section 2 of this
Article IX and, if applicable, is fairly and reasonably entitled to indemnity as
set forth in the  proviso in Section 2 of this  Article  IX, as the case may be.
Such  determination  shall be made (i) by the board of  directors  by a majority
vote of a quorum  consisting  of directors  who were not parties to such action,
suit or  proceeding,  (ii) if  such a  quorum  is not  obtainable,  or,  even if
obtainable a quorum of disinterested  directors so directs, by independent legal
counsel  in a written  opinion,  or (iii) by the  shareholders.  To the  extent,
however, that a director, officer, trustee, employee or agent of the Corporation
has been successful on the merits or otherwise in defense of any action, suit or
proceeding described above, or in defense of any claim, issue or matter therein,
he shall be indemnified  against expenses  (including  attorneys' fees) actually
and reasonably incurred by him in connection therewith, without the necessity of
authorization in the specific case. No director,  officer,  trustee, employee or
agent of the Corporation shall be entitled to indemnification in connection with
any action, suit or proceeding  voluntarily  initiated by such person unless the
action,  suit or proceeding  was authorized by a majority of the entire board of
directors.

SECTION 4. Good Faith Defined. For purposes of any determination under Section 3
of this  Article IX, a person shall be deemed to have acted in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the Corporation,  or, with respect to any criminal action or proceeding, to have
had no reasonable  cause to believe his conduct was  unlawful,  if his action is
based  on the  records  or  books  of  account  of the  Corporation  or  another
enterprise, or on information supplied to him by the officers of the Corporation
or another  enterprise in the course of their duties,  or on the advice of legal
counsel for the  Corporation or another  enterprise or on information or records
given or reports made to the Corporation or another enterprise by an independent
certified  public  accountant  or by an appraiser or other expert  selected with
reasonable  care by the  Corporation  or another  enterprise.  The term "another
enterprise"  as used in this Section 4 shall mean any other  corporation  or any
association, partnership, joint venture, trust or other enterprise of which such
person is or was  serving  at the  request  of the  Corporation  as a  director,
officer,  trustee, employee or agent. The provisions of this Section 4 shall not
be deemed to be  exclusive or to limit in any way the  circumstances  in which a
person may be deemed to have met the  applicable  standards of conduct set forth
in Sections 1 or 2 of this Article IX, as the case may be.

SECTION  5.   Indemnification   by  a  Court.   Notwithstanding   any   contrary
determination  in the  specific  case under  Section 3 of this  Article  IX, and
notwithstanding  the  absence of any  determination  thereunder,  any  director,
officer,  trustee,  employee  or  agent  may  apply to any  court  of  competent
jurisdiction  in the  State  of  Delaware  for  indemnification  to  the  extent
otherwise  permissible  under  Sections 1 and 2 of this Article IX. The basis of
such  indemnification  by a court  shall be a  determination  by such court that
indemnification of the director,  officer,  trustee, employee or agent is proper
in the circumstances  because he has met the applicable standards of conduct set
forth in Sections 1 and 2 of this Article IX, as the case may be.  Notice of any
application for indemnification pursuant to this Section 5 shall be given to the

                                       12


<PAGE>



Corporation promptly upon the filing of such application. Notwithstanding any of
the foregoing,  unless otherwise required by law, no director, officer, trustee,
employee or agent of the  Corporation  shall be entitled to  indemnification  in
connection  with any action,  suit or proceeding  voluntarily  initiated by such
person unless the action, suit or proceeding was authorized by a majority of the
entire board of directors.

SECTION 6. Expenses Payable in Advance.  Expenses  incurred in connection with a
threatened or pending action,  suit or proceeding may be paid by the Corporation
in advance of the final  disposition  of such action,  suit or  proceeding  upon
receipt of an  undertaking  by or on behalf of the director,  officer,  trustee,
employee or agent to repay such amount if it shall be determined  that he is not
entitled to be indemnified by the Corporation as authorized in this Article IX.

SECTION 7.  Contract,  Non-exclusivity  and  Survival  of  Indemnification.  The
indemnification  provided  by this  Article  IX shall be deemed to be a contract
between the  Corporation  and each  director,  officer,  employee  and agent who
serves in such capacity at any time while this Article IX is in effect,  and any
repeal or modification  thereof shall not affect any rights or obligations  then
existing with respect to any state of facts then or theretofore  existing or any
action,  suit or proceeding  theretofore or thereafter brought based in whole or
in part  upon  any  such  state  of  facts.  Further,  the  indemnification  and
advancement  of  expenses  provided  by this  Article  IX  shall  not be  deemed
exclusive  of any  other  rights  to which  those  seeking  indemnification  and
advancement of expenses may be entitled under any certificate of  incorporation,
bylaw,  agreement,  contract, vote of shareholders or disinterested directors or
pursuant  to the  direction  (howsoever  embodied)  of any  court  of  competent
jurisdiction or otherwise,  both as to action in his official capacity and as to
action in another capacity while holding such office, it being the policy of the
Corporation  that,  subject to the  limitation  in Section 3 of this  Article IX
concerning   voluntary   initiation   of   actions,    suits   or   proceedings,
indemnification  of the person  specified in Sections 1 and 2 of this Article IX
shall be made to the fullest  extent  permitted by law. The  provisions  of this
Article IX shall not be deemed to preclude the indemnification of any person who
is not specified in Sections 1 and 2 of this Article IX but whom the Corporation
has the power or obligation to indemnify  under the provisions of the law of the
State of Delaware.  The indemnification and advancement of expenses provided by,
or granted pursuant to, this Article IX shall,  unless  otherwise  provided when
authorized or ratified, continue as to a person who has ceased to be a director,
officer, trustee, employee or agent and shall inure to the benefit of the heirs,
executors and administrators of each person.

SECTION 8. Insurance.  The  Corporation  may purchase and maintain  insurance on
behalf of any person who is or was a  director,  officer,  trustee,  employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a  director,  officer,  trustee,  employee  or agent of another  corporation,
association,  partnership,  joint venture, trust or other enterprise against any
liability  asserted  against him and  incurred by him in any such  capacity,  or
arising out of his status as such, whether or not the Corporation would have the
power or the  obligation  to  indemnify  him against  such  liability  under the
provisions of this Article IX.

SECTION 9. Meaning of "Corporation"  for Purposes of Article IX. For purposes of
this Article IX, references to "the Corporation"  shall include,  in addition to
the  resulting   corporation,   any  constituent   corporation   (including  any
constituent of a constituent)  absorbed in a  consolidation  or merger which, if
its separate  existence  had  continued,  would have had power and  authority to
indemnify its  directors,  officers and employees or agents,  so that any person
who is or was a  director,  officer,  employee  or  agent  of  such  constituent
corporation, or is or was serving at the request of such constituent corporation
as a director,  officer, employee or agent of another corporation,  association,
partnership,  joint venture, trust or other enterprises, shall stand in the same
position under the provisions of this Article IX with respect to the

                                       13


<PAGE>


resulting  of  surviving  corporation  as he would  have  with  respect  to such
constituent corporation if its separate existence had continued.

                                    ARTICLE X

                                   AMENDMENTS

The board of  directors  or the  shareholders  may from  time to time  amend the
bylaws of the  Corporation.  Such action by the board of directors shall require
the affirmative vote of at least two-thirds of the directors then in office at a
duly constituted meeting of the board of directors called for such purpose. Such
action  by the  shareholders  shall  require  the  affirmative  vote of at least
two-thirds of the total votes eligible to be voted at a duly constituted meeting
of shareholders called for such purpose.

                                 ***************

The  foregoing  bylaws  were  originally  adopted by the board of  directors  on
October 6, 1986.




                                       14






                         WEBSTER FINANCIAL CORPORATION

                               AMENDMENT NUMBER 2
                           TO 1992 STOCK OPTION PLAN

     The Webster  Financial  Corporation 1992 Stock Option Plan, as amended (the
"Plan") is hereby  amended as set forth  below,  effective  March 18, 1996 ( the
"Adoption  Date"),  subject  to  approval  of  this  Amendment  Number  2 by the
shareholders of Webster Financial  Corporation (the "Corporation"),  as provided
below:

     1. The  second  sentence  of  Section 3 of the Plan is  further  amended to
increase  the  number  of  shares  covered  by the  Plan by  375,000  shares  by
substituting the figure "780,500" for the figure "405,500."

     2. Section 4(b) is amended to read in its entirety as follows:

        "(b)   Non-Employee   Directors.    Each   Non-Employee
        Director  who is elected  by  the  shareholders of  the
        Corporation  to serve on the Board for a term beginning
        after  March 18, 1996 shall be granted an Option on the
        date of such  election to purchase  2,000 shares of the
        Stock at the  price on the  date of such  election  and
        upon the other terms and  conditions  specified  in the
        Plan, except that if a Non-Employee Director is elected
        to serve on the  Board  for a term of less  than  three
        years,  the  Option  shall  cover a number of shares of
        Stock equal to 2,000,  multiplied  by a  fraction,  the
        numerator  is the number of whole months of the term to
        which such  Non-Employee  Director  was elected and the
        denominator  of which  is 36,  rounded  to the  nearest
        whole share,  The foregoing  numbers of shares of Stock
        shall be subject to  adjustment  pursuant to Section 17
        hereof.  Except as provided in this  Section  4(b),  no
        Non-Employee  Director  shall be eligible to be granted
        Options under this Plan."

     3. The Plan shall otherwise be unchanged by this Amendment Number 2.

     4. This Amendment  Number 2 is adopted  subject to approval within one year
of the Adoption Date by a majority of the votes present,  in person or by proxy,
and  entitled  to  vote  at a  duly  held  meeting  of the  shareholders  of the
Corporation at which a quorum  representing a majority of all outstanding voting
stock is present, in person or by proxy;  provided,  however, that upon approval
of Amendment Number 2 by the shareholders of the Corporation as set forth above,
any options  granted  under the Plan on or after the Adoption  Date  pursuant to
Amendment  Number 2 shall  be  fully  effective  as if the  shareholders  of the
Corporation had approved Amendment


<PAGE>



Number 2 on the Adoption  Date. If the  shareholders  fail to approve  Amendment
Number 2 within one year of the  Adoption  Date,  any options  granted  covering
shares of stock in excess of the number  permitted  under the Plan (as in effect
before the Adoption Date) shall be null and void and of no effect.

                           *           *            *

     Amendment  Number 2 to the Plan was duly  adopted and approved by the Board
of Directors of the  Corporation  by  resolution  at a meeting held on March 18,
1996, subject to approval of Amendment Number 2 shareholders of the Corporation.

                                                      /s/ Lee A. Gagnon
                                                       -------------------------
                                                        Lee A. Gagnon, Secretary





                                 JAMES C. SMITH
                              EMPLOYMENT AGREEMENT

     AGREEMENT,  dated as of January 1, 1998,  among  WEBSTER BANK (the "Bank"),
WEBSTER   FINANCIAL   CORPORATION  (the  "Company")  and  James  C.  Smith  (the
"Employee").

     WHEREAS,  the  respective  Boards of  Directors of the Company and the Bank
have approved and authorized the entry into this Agreement with the Employee;

     WHEREAS,  the Employee is currently serving as the Chief Executive Officer,
of both the  Company  and the Bank  under an  Employment  Agreement  dated as of
January 1, 1997 (the "Prior Agreement");

     WHEREAS,  the parties  desire to enter into this Agreement to set forth the
terms and conditions for the employment  relationships  of the Employee with the
Company and the Bank and to replace and supersede the Prior Agreement.

     NOW, THEREFORE, it is AGREED as follows:

     1.  EMPLOYMENT.  The Prior  Agreement is hereby replaced and superseded and
the Prior  Agreement  shall be of no further  force or effect  after the date of
this Agreement. The Employee is employed as the Chief Executive Officer, of both
the  Company  and the  Bank  from  the  date  hereof  through  the  term of this
Agreement.  As an executive of the Company and of the Bank,  the Employee  shall
render executive,  policy, and other management  services to the Company and the
Bank of the type customarily  performed by persons serving in similar  executive
officer  capacities.  The  Employee  shall also perform such duties as the Chief
Executive Officer and the Boards of Directors of the Company and of the Bank may
from time to time reasonably  direct.  During the term of this Agreement,  there
shall be no material increase or decrease in the duties and  responsibilities of
the Employee  otherwise than as provided  herein,  unless the parties  otherwise
agree in writing.  During the term of this Agreement,  the Employee shall not be
required  to  relocate to an area more than 35 miles from the Bank's home office
in order to perform the services hereunder.

     2.  SALARY.  The Bank  agrees to pay the  Employee  during the term of this
Agreement a base salary as follows:  from the date hereof  through  December 31,
1998,  a salary  at an annual  rate  equal to $  550,000,  which  salary  may be
adjusted in January of each subsequent year during the term of this Agreement as
determined  by the  Boards  of  Directors  of  the  Company  and  the  Bank.  In
determining  salary  adjustments,  the Board of  Directors  may  compensate  the
Employee  for  increases  in the  cost  of  living  and  may  also  provide  for
performance  or merit  adjustments.  The salary  under  this  Section 2 shall be
payable  by the Bank to the  Employee  not less  frequently  than  monthly.  The
Company  shall  reimburse  the  Bank for a  portion  of the  salary  paid to the
Employee hereunder,  which portion shall represent an appropriate allocation for
the  services  rendered  to the Company  hereunder.  The  Employee  shall not be
entitled to receive fees for serving as a director of the Company or of the Bank
or for serving as a member of any  committee  of the Board of  Directors  of the
Company or of the Bank if he is elected to such positions.


<PAGE>


     3. DISCRETIONARY BONUSES. In addition to his salary under Section 2 hereof,
the Employee shall be eligible to receive such  discretionary  bonuses as may be
authorized,  declared,  and paid by the Board of  Directors of the Company or of
the Bank. No other compensation provided for in this Agreement shall be deemed a
substitute  for such  bonuses  when and as declared by the Board of Directors of
the Company or the Bank.

     4. PARTICIPATION IN RETIREMENT AND EMPLOYEE BENEFIT PLANS; FRINGE BENEFITS.
The Employee  shall be eligible to  participate in any plan of the Company or of
the Bank relating to stock options,  stock purchases,  pension,  thrift,  profit
sharing,  employee stock  ownership,  group life  insurance,  medical  coverage,
disability insurance,  education,  or other retirement or employee benefits that
the  Bank or the  Company  has  adopted  or may  adopt  for the  benefit  of its
executive  employees.  The Employee shall also be eligible to participate in any
other  fringe  benefits  which  are now or may be or  become  applicable  to the
Company's or the Bank's executive employees.  In addition, the Employee shall be
provided with a standard automobile or an automobile allowance for business use.
Participation  in these  plans and fringe  benefits  shall not reduce the salary
payable to the Employee under Section 2 hereof.

     5. TERM. The initial term of employment under this Agreement shall be for a
period  commencing  on the date  hereof and ending on  December  31,  2000.  The
Company and the Bank may renew this  Agreement by written notice to the Employee
for one  additional  year on December 31, 1998 and each  subsequent  December 31
during the term of this  Agreement,  unless the Employee gives contrary  written
notice to the other parties hereto prior to such renewal date. Each initial term
and all such renewed  terms are  collectively  referred to herein as the term of
this Agreement.

     6.  STANDARDS.  The  Employee  shall  perform  the  Employee's  duties  and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards as may be established  from time to time by the Boards of Directors of
the Company or the Bank. The  reasonableness of such standards shall be measured
against standards for executive  performance generally prevailing in the savings
institutions industry.

     7. VACATIONS.  The Employee shall be entitled to an annual paid vacation of
at least four weeks per year, or such longer period as the Board of Directors of
the Company or the Bank may approve,  in accordance  with the vacation policy of
the Company or the Bank, as applicable.  The timing of paid  vacations  shall be
scheduled in a reasonable manner by the Employee.

     8. TERMINATION OF EMPLOYMENT.

     (a) (i) The Board of Directors of the Company or the Bank may terminate the
Employee's  employment  at any  time,  but  any  termination  by such  Board  of
Directors  other than  termination  for cause shall not prejudice the Employee's
right to compensation or other benefits under this Agreement. The Employee shall
have no right to receive  compensation  or other  benefits  for any period after
termination for cause.  The term  "termination for cause" shall mean termination
because of the Employee's personal dishonesty, incompetence, willful misconduct,
breach of fiduciary  duty  involving  personal  profit,  intentional  failure to
perform stated duties,  willful violation of any law, rule, or regulation (other
than traffic violations or similar offenses) or

                                      -2-
<PAGE>



final  cease-and-desist  order,  or  material  breach of any  provision  of this
Agreement. In determining incompetence,  the acts or omissions shall be measured
against standards  generally  prevailing in the savings  institutions  industry;
provided,  that it shall be the  Company's  or the  Bank's  burden  to prove the
alleged  acts and  omissions  and the  prevailing  nature of the  standards  the
Company  or the Bank  shall  have  alleged  are  violated  by such  acts  and/or
omissions.

         (ii) The parties  acknowledge  and agree that damages which will result
to the Employee for  termination  without cause shall be extremely  difficult or
impossible to establish or prove, and agree that,  unless the termination is for
cause, the Bank shall be obligated,  concurrently with such termination, to make
a lump sum cash payment to the Employee as liquidated damages of an amount equal
to the sum of (a) the Employee's then current annual base salary under Section 2
of this  Agreement  and (b)  the  amount  of any  bonuses  paid to the  Employee
pursuant to the Webster Financial  Corporation and Webster Bank Annual Incentive
Compensation  Plan  during the then  current  fiscal year (which was earned with
respect to the prior fiscal year)  multiplied  by a fraction,  the  numerator of
which is the number of full months during the then current  fiscal year in which
the Employee  was employed  hereunder  and the  denominator  of which is 12. The
Employee  agrees that,  except for such other payments and benefits to which the
Employee may be entitled as expressly  provided by the terms of this  Agreement,
such liquidated  damages shall be in lieu of all other claims which Employee may
make by reason of such  termination.  Such payment to the Employee shall be made
on or before the Employee's last day of employment with the Company or the Bank.
The liquidated damages amount shall not be reduced by any compensation which the
Employee  may  receive  for  other   employment  with  another   employer  after
termination of his employment with the Company or the Bank.

         (iii) In addition to the  liquidated  damages above  described that are
payable to the Employee for termination without cause, the following shall apply
in the event of any termination  without cause:  (1) the Employee shall continue
to be entitled to medical and dental  coverage as if his employment had not been
terminated  until the earliest of (A) the  expiration of one year after the date
his  employment  terminates,  (B) the  expiration of the remaining  term of this
Agreement under Section 5, and (C) the date on which the Employee  accepts other
employment  on a  substantially  full time basis and (2) all  insurance or other
provisions  for  indemnification,   defense  or  hold-harmless  of  officers  or
directors  of the Company or the Bank which are in effect on the date the notice
of  termination  is sent to the Employee  shall  continue for the benefit of the
Employee  with  respect  to all of his acts and  omissions  while an  officer or
director as fully and completely as if such  termination  had not occurred,  and
until the final  expiration  or running of all  periods  of  limitation  against
action which may be applicable to such acts or omissions.

     (b) If  the  Employee  is  suspended  and/or  temporarily  prohibited  from
participating  in the  conduct of the Bank's  affairs by a notice  served  under
Section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act, as amended,  the
Company's and the Bank's  obligations under this Agreement shall be suspended as
of the date of service, unless stayed by appropriate proceedings. If the charges
in the notice are dismissed, the Bank may in its discretion (i) pay the Employee
all or part of the compensation withheld while such contractual obligations were
suspended,  and (ii) reinstate in whole or in part any of its obligations  which
were suspended.

                                      -3-
<PAGE>



     (c)  If  the  Employee  is  removed  and/or  permanently   prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, as amended,  all
obligations of the Company and the Bank under this Agreement  shall terminate as
of the effective  date of the order,  but vested rights of the parties shall not
be affected.

     (d) If the Bank is in default (as defined in Section 3(x)(1) of the Federal
Deposit  Insurance Act, as amended),  all obligations under this Agreement shall
terminate  as of the date of default,  but this  paragraph  shall not affect any
vested rights of the parties.

     (e) All obligations under this Agreement shall be terminated, except to the
extent  determined  that  continuation  of this  Agreement is necessary  for the
continued  operation  of the Bank,  (i) by the  Director of the Office of Thrift
Supervision  (the  "Director")  or his or her designee,  at the time the Federal
Deposit  Insurance  Corporation  or  Resolution  Trust  Company  enters  into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the Federal Deposit Insurance Act, as amended,  or
(ii) by the  Director or his or her  designee at the time the Director or his or
her  designee  approves  a  supervisory  merger to resolve  problems  related to
operation of the Bank or when the Bank is  determined  by the Director or his or
her designee to be in an unsafe or unsound condition.  Any rights of the parties
that have  already  vested,  however,  shall not be affected by any  termination
hereunder.

     (f) The  Employee  shall have no right to terminate  employment  under this
Agreement  prior  to  the  end  of the  term  of  this  Agreement,  unless  such
termination is approved by the Board of Directors of the Company or the Bank. In
the event that the Employee  violates this  provision,  the Company and the Bank
shall be  entitled,  in  addition  to its other  legal  remedies,  to enjoin the
employment  of the Employee  with any  significant  competitor of the Bank for a
period of one year or the  remaining  term of this  Agreement  plus six  months,
whichever is less. The term  "significant  competitor" shall mean any commercial
bank, savings bank,  savings and loan association,  or mortgage banking company,
or a holding company affiliate of any of the foregoing, which at the date of its
employment  of the  Employee  has an office out of which the  Employee  would be
primarily based within 35 miles of the Bank's home office.

     (g) In the  event the  employment  of the  Employee  is  terminated  by the
Company or the Bank without  cause under  Section 8(a) hereof and the Bank fails
to make  timely  payment of the  amounts  then owed to the  Employee  under this
Agreement,  the Employee shall be entitled to  reimbursement  for all reasonable
costs,  including  attorneys' fees, incurred by the Employee in taking action to
collect such amounts or otherwise to enforce this  Agreement,  plus  interest on
such  amounts at the rate of one  percent  above the prime rate  (defined as the
base rate on  corporate  loans at large U.S.  money center  commercial  banks as
published by The Wall Street Journal),  compounded monthly,  for the period from
the date the payment is due to be paid to the  Employee  until  payment is made.
Such  reimbursement  and  interest  shall be in addition to all rights which the
Employee is otherwise entitled to under this Agreement.

     (h) If during the term of this  Agreement,  the Employee's  employment with
the Company and the Bank is terminated  (whether  voluntarily or involuntarily),
the Employee agrees

                                      -4-
<PAGE>



to maintain the confidentiality  of, and not to use, any non-public  information
which he  acquired  during his  employment  concerning  the Company or the Bank,
their respective subsidiaries,  or any director,  officer,  employee or agent of
the aforesaid entities, including any information as to the customers,  business
or personnel  practices of such entities.  The Employee agrees,  for a period of
one year after the date of termination  of his  employment  with the Company and
the  Bank,  that he will not (i)  offer  employment  (or a  consulting,  agency,
independent  contractor or other  similar paid  position) to any employee of the
Company,  the  Bank or any of their  respective  subsidiaries,  or (ii)  induce,
encourage or solicit any such  employee to accept  employment  (or any aforesaid
position)  with any  company  or  entity  with  which the  Employee  may then be
employed or otherwise affiliated.

     9.  DISABILITY.  If the Employee shall become disabled or  incapacitated to
the extent  that the  Employee is unable to perform  the  Employee's  duties and
responsibilities hereunder, the Employee shall be entitled to receive disability
benefits of the type provided for other  executive  employees of the Company and
the Bank and the  obligations  of the  Company and the Bank  hereunder  shall be
limited to providing such benefits for the period of such disability.

     10. NO ASSIGNMENTS;  SUCCESSORS.  This Agreement is personal to each of the
parties  hereto.  No party may  assign or  delegate  any  rights or  obligations
hereunder without first obtaining the written consent of the other party hereto.
However,  in the  event of the  death of the  Employee  all  rights  to  receive
payments  hereunder  shall become rights of the Employee's  estate.  The Company
and/or the Bank shall  require any  successor  (whether  direct or indirect,  by
purchase, merger, consolidation or otherwise) to all or substantially all of the
business  and/or assets of the Company or the Bank expressly to assume and agree
to perform  this  Agreement  in the same  manner and to the same extent that the
Company and the Bank would have been  required to perform if no  succession  had
taken place.  All references  herein to the "Company" and the "Bank" shall refer
to any such successor.

     11.  OTHER  CONTRACTS.  The  Employee  shall  not,  during the term of this
Agreement,  have any other paid  employment  other than with a subsidiary of the
Company,  except  with the prior  approval  of the  Boards of  Directors  of the
Company and the Bank.

     12. AMENDMENTS OR ADDITIONS; ACTION BY BOARD OF DIRECTORS. No amendments or
additions to this Agreement shall be binding unless in writing and signed by all
parties hereto. The prior approval by the Boards of Directors of the Company and
the Bank shall be required  in order for the  Company and the Bank to  authorize
any amendments or additions to this  Agreement,  to give any consents or waivers
of  provisions  of this  Agreement,  or to take  any  other  action  under  this
Agreement  including any  termination of employment  with or without cause under
Section 8(a) hereof.

     13.  SECTION  HEADINGS.  The section  headings  used in this  Agreement are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

                                      -5-

<PAGE>



     14.  SEVERABILITY.  The  provisions  of  this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     15.  GOVERNING  LAW.  This  Agreement  shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.

     IN WITNESS  WHEREOF,  the parties hereto have duly executed this Agreement,
or caused this Agreement to be duly executed on their behalf,  as of the day and
year first above written.

Attest:                                  WEBSTER FINANCIAL CORPORATION

/s/ Renee P. Seefried                    By /s/ Joel S. Becker
- ----------------------------               ----------------------------
                                             Chairman, Personnel Resources
                                             Committee


Attest:                                  WEBSTER BANK

/s/ Renee P. Seefried                    By /s/ Joel S. Becker
- ----------------------------               ----------------------------
                                             Chairman, Personnel Resources
                                             Committee


                                         EMPLOYEE

                                        /s/ James C. Smith
                                        ----------------------------
                                            James C. Smith


                                      -6-
<PAGE>



                         SCHEDULE 10.27 TO EXHIBIT 10.27


     Set  forth  below  are the  names  of the  executive  officers  of  Webster
Financial  Corporation and Webster Bank who have an Employment Agreement that is
substantially  identical in all material respects to the Employment Agreement of
Mr. Smith as well as the material  details of those  agreements that differ from
the agreement of Mr. Smith:

John V. Brennan:
Current position with the Corporation and Webster Bank:
         Executive Vice President, Treasurer and Chief Financial Officer
Current salary: $235,000

William T. Brommage
Current position with the Corporation and Webster Bank:
         Executive Vice President, Business Banking
Current salary: $210,000

Peter K. Mulligan
Current position with the Corporation and Webster Bank:
         Executive Vice President, Consumer and Small Business Banking
Current Salary: $200,000

Ross M. Strickland
Current position with the Corporation and Webster Bank:
         Executive Vice President of Mortgage Banking
Current salary: $195,000



                                                                   Exhibit 10.28


                        AMENDMENT TO EMPLOYMENT AGREEMENT

     This  Amendment to  Employment  Agreement  by and among the employee  named
below (James C. Smith),  Webster Financial  Corporation (the  "Corporation"),  a
Delaware corporation, and Webster Bank (the "Bank"), is entered into as of March
17, 1998.

     WHEREAS,  the parties have entered into an Employment Agreement dated as of
January 1, 1998 (the "Employment Agreement"); and

     WHEREAS,  the  Corporation  and the Employee  have entered into a Change of
Control  Employment  Agreement  dated as of December  15,  1997 (the  "Change of
Control Employment Agreement"); and

     WHEREAS,  the parties desire to amend the  Employment  Agreement to provide
that the  Employment  Agreement will terminate upon the Effective Date under the
Change of Control Employment Agreement;

     NOW,  THEREFORE,  the parties  hereby agree that the  Employment  Agreement
shall be amended as follows:

     1. Section 5 of the Employment Agreement is amended by adding the following
new sentence at the end thereof:

          "This Agreement shall terminate on the "Effective Date" (as defined in
          the Change of Control  Employment  Agreement  referred to  immediately
          below) of that certain Change of Control Employment  Agreement,  dated
          as of December 15, 1997,  by and between the Company and the Employee,
          and this  Agreement  shall be of no further force or effect after such
          Effective Date."

     2. In all other  respects,  the Employment  Agreement  shall remain in full
force and effect.

     IN WITNESS WHEREOF,  the parties have executed this Amendment to Employment
Agreement effective as of the date first above written.

                                                   WEBSTER FINANCIAL CORPORATION

ATTEST: /s/ John D. Benjamin                       By: /s/ Harriet M. Wolfe
       -----------------------------                  --------------------------
         (Assistant Secretary)                        Its: Secretary
                                                      --------------------------

                                                   WEBSTER BANK

ATTEST: /s/ John D. Benjamin                       By: /s/ Harriet M. Wolfe
       -----------------------------                  --------------------------
         (Assistant Secretary)                        Its: Secretary
                                                      --------------------------

                                                   EMPLOYEE

                                                   /s/ James C. Smith
                                                   -----------------------
                                                   Name: James C. Smith
                                                   -----------------------

<PAGE>





                         SCHEDULE 10.28 TO EXHIBIT 10.28

     Set  forth  below  are the  names  of the  executive  officers  of  Webster
Financial  Corporation  and Webster  Bank who have an  Amendment  To  Employment
Agreement  that is  substantially  identical  in all  material  respects  to the
Amendment To Employment  Agreement of Mr. Smith:

John V. Brennan

William T. Brommage

Peter K. Mulligan

Ross M. Strickland









                                CHANGE OF CONTROL
                              EMPLOYMENT AGREEMENT

     AGREEMENT  by  and  between  Webster  Financial  Corporation,   a  Delaware
corporation  (the "Company") and James C. Smith (the  "Executive"),  dated as of
the 15th day of December, 1997.

     The Board of Directors of the Company (the "Board"), has determined that it
is in the best interests of the Company and its  shareholders to assure that the
Company will have the continued dedication of the Executive, notwithstanding the
possibility,  threat or occurrence of a Change of Control (as defined  below) of
the Company.  The Board  believes it is  imperative  to diminish the  inevitable
distraction of the Executive by virtue of the personal  uncertainties  and risks
created  by a pending  or  threatened  Change of Control  and to  encourage  the
Executive's  full attention and  dedication to the Company  currently and in the
event of any  threatened  or  pending  Change of  Control,  and to  provide  the
Executive with  compensation and benefits  arrangements upon a Change of Control
which ensure that the  compensation  and benefits  expectations of the Executive
will be satisfied and which are  competitive  with those of other  corporations.
Therefore,  in order to accomplish  these  objectives,  the Board has caused the
Company to enter into this Agreement.

     NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:

     1. Certain Definitions.  (a) The "Effective Date" shall mean the first date
during  the Change of Control  Period  (as  defined in Section  1(b)) on which a
Change of Control (as defined in Section 2) occurs.  Anything in this  Agreement
to the  contrary  notwithstanding,  if a Change  of  Control  occurs  and if the
Executive's employment with the Company is terminated prior to the date on which
the  Change of  Control  occurs,  and if it is  reasonably  demonstrated  by the
Executive that such  termination of employment (i) was at the request of a third
party who has taken steps reasonably calculated to effect a Change of Control or
(ii) otherwise  arose in connection with or anticipation of a Change of Control,
then for all purposes of this Agreement the "Effective Date" shall mean the date
immediately prior to the date of such termination of employment.

     (b) The "Change of Control Period" shall mean the period  commencing on the
date hereof and ending on the second  anniversary of the date hereof;  provided,
however, that commencing on the date one year after the date hereof, and on each
annual anniversary of such date (such date and each annual  anniversary  thereof
shall be  hereinafter  referred to as the  "Renewal  Date"),  unless  previously
terminated,  the Change of Control Period shall be automatically  extended so as
to terminate two years from such Renewal Date,  unless at least 60 days prior to
the Renewal Date the Company shall give notice to the Executive  that the Change
of Control Period shall not be so extended.

     2.  Change of  Control.  For the  purpose of this  Agreement,  a "Change of
Control" shall mean:



<PAGE>




     (a) The acquisition by any individual,  entity or group (within the meaning
of Section  13(d)(3) or  14(d)(2) of the  Securities  Exchange  Act of 1934,  as
amended (the "Exchange Act")) (a "Person") of beneficial  ownership  (within the
meaning  of Rule 13d-3  promulgated  under the  Exchange  Act) of 20% or more of
either  (i) the then  outstanding  shares of common  stock of the  Company  (the
"Outstanding  Company  Common  Stock") or (ii) the combined  voting power of the
then outstanding  voting securities of the Company entitled to vote generally in
the  election  of  directors  (the  "Outstanding  Company  Voting  Securities");
provided,  however,  that for purposes of this  subsection  (a),  the  following
acquisitions  shall not  constitute  a Change of  Control:  (i) any  acquisition
directly  from the  Company,  (ii) any  acquisition  by the  Company,  (iii) any
acquisition  by any  employee  benefit  plan (or  related  trust)  sponsored  or
maintained by the Company or any  corporation  controlled by the Company or (iv)
any acquisition by any corporation pursuant to a transaction which complies with
clauses (i), (ii) and (iii) of subsection (c) of this Section 2; or

     (b)  Individuals  who,  as of the date  hereof,  constitute  the Board (the
"Incumbent Board") cease for any reason to constitute at least a majority of the
Board; provided,  however, that any individual becoming a director subsequent to
the date hereof whose  election,  or  nomination  for election by the  Company's
shareholders,  was  approved by a vote of at least a majority  of the  directors
then  comprising  the  Incumbent  Board  shall  be  considered  as  though  such
individual  were a  member  of the  Incumbent  Board,  but  excluding,  for this
purpose,  any such  individual  whose  initial  assumption of office occurs as a
result of an actual or threatened  election contest with respect to the election
or removal of directors or other actual or threatened solicitation of proxies or
consents by or on behalf of a Person other than the Board; or

     (c)  Consummation of a  reorganization,  merger or consolidation or sale or
other  disposition of all or  substantially  all of the assets of the Company (a
"Business   Combination"),   in  each  case,  unless,  following  such  Business
Combination,  (i) all or  substantially  all of the individuals and entities who
were the beneficial  owners,  respectively,  of the  Outstanding  Company Common
Stock  and  Outstanding  Company  Voting  Securities  immediately  prior to such
Business Combination beneficially own, directly or indirectly, more than 50% of,
respectively,  the then  outstanding  shares  of common  stock and the  combined
voting  power  of the  then  outstanding  voting  securities  entitled  to  vote
generally in the election of directors,  as the case may be, of the  corporation
resulting  from such Business  Combination  (including,  without  limitation,  a
corporation  which as a result of such  transaction  owns the  Company or all or
substantially all of the Company's assets either directly or through one or more
subsidiaries)  in  substantially   the  same  proportions  as  their  ownership,
immediately prior to such Business Combination of the Outstanding Company Common
Stock and  Outstanding  Company Voting  Securities,  as the case may be, (ii) no
Person  (excluding any corporation  resulting from such Business  Combination or
any employee  benefit plan (or related trust) of the Company or such corporation
resulting  from  such  Business  Combination)  beneficially  owns,  directly  or
indirectly, 20% or more of, respectively,  the then outstanding shares of common
stock  of the  corporation  resulting  from  such  Business  Combination  or the
combined  voting  power  of the  then  outstanding  voting  securities  of  such
corporation  except to the  extent  that  such  ownership  existed  prior to the
Business  Combination  and (iii) at least a majority of the members of the board
of directors of the corporation  resulting from such Business  Combination  were
members  of the  Incumbent  Board at the time of the  execution  of the  initial
agreement,  or  of  the  action  of  the  Board,  providing  for  such  Business
Combination; or

                                      -2-

<PAGE>



     (d) Approval by the  shareholders of the Company of a complete  liquidation
or dissolution of the Company.

     3. Employment  Period.  The Company hereby agrees to continue the Executive
in its employ,  and the  Executive  hereby agrees to remain in the employ of the
Company  subject to the terms and conditions of this  Agreement,  for the period
commencing on the Effective  Date and ending on the second  anniversary  of such
date (the "Employment Period").

     4. Terms of Employment.  (a) Position and Duties. (i) During the Employment
Period,  (A) the Executive's  position  (including status,  offices,  titles and
reporting  requirements),  authority,  duties and  responsibilities  shall be at
least  commensurate in all material  respects with the most significant of those
held,  exercised and assigned at any time during the 120-day period  immediately
preceding the Effective Date and (B) the Executive's services shall be performed
at the location  where the  Executive  was employed  immediately  preceding  the
Effective Date or any office or location less than 35 miles from such location.

     (ii) During the  Employment  Period,  and excluding any periods of vacation
and sick leave to which the  Executive  is  entitled,  the  Executive  agrees to
devote  reasonable  attention  and  time  during  normal  business  hours to the
business  and affairs of the Company  and, to the extent  necessary to discharge
the responsibilities assigned to the Executive hereunder, to use the Executive's
reasonable   best   efforts  to  perform   faithfully   and   efficiently   such
responsibilities.  During the  Employment  Period it shall not be a violation of
this Agreement for the Executive to (A) serve on corporate,  civic or charitable
boards or committees,  (B) deliver  lectures,  fulfill  speaking  engagements or
teach at educational  institutions and (C) manage personal investments,  so long
as such  activities do not  significantly  interfere with the performance of the
Executive's  responsibilities  as an employee of the Company in accordance  with
this  Agreement.  It is expressly  understood and agreed that to the extent that
any such  activities have been conducted by the Executive prior to the Effective
Date,  the continued  conduct of such  activities  (or the conduct of activities
similar in nature and scope thereto)  subsequent to the Effective Date shall not
thereafter  be deemed  to  interfere  with the  performance  of the  Executive's
responsibilities to the Company.

     (b)  Compensation.  (i) Base  Salary.  During the  Employment  Period,  the
Executive  shall  receive an annual base salary  ("Annual Base  Salary"),  which
shall be paid at a monthly  rate,  at least  equal to twelve  times the  highest
monthly  base salary paid or payable,  including  any base salary which has been
earned  but  deferred,  to the  Executive  by the  Company  and  its  affiliated
companies in respect of the twelve-month period immediately  preceding the month
in which the Effective  Date occurs.  During the Employment  Period,  the Annual
Base  Salary  shall be  reviewed  no more than 12 months  after the last  salary
increase  awarded to the Executive prior to the Effective Date and thereafter at
least  annually.  Any increase in Annual Base Salary shall not serve to limit or
reduce any other  obligation to the Executive under this Agreement.  Annual Base
Salary  shall not be reduced  after any such  increase  and the term Annual Base
Salary as  utilized  in this  Agreement  shall refer to Annual Base Salary as so
increased.  As used in this Agreement,  the term  "affiliated  companies"  shall
include any company  controlled by, controlling or under common control with the
Company.

                                      -3-

<PAGE>



     (ii) Annual Bonus.  In addition to Annual Base Salary,  the Executive shall
be awarded,  for each fiscal year ending during the Employment Period, an annual
bonus (the  "Annual  Bonus") in cash at least equal to the  Executive's  highest
bonus under the Company's EVA Incentive Plan, or any comparable  bonus under any
predecessor or successor plan, for the last three full fiscal years prior to the
Effective  Date  (annualized in the event that the Executive was not employed by
the Company for the whole of such fiscal year) (the "Recent Annual Bonus"). Each
such Annual  Bonus shall be paid no later than the end of the third month of the
fiscal  year next  following  the  fiscal  year for which  the  Annual  Bonus is
awarded,  unless the  Executive  shall elect to defer the receipt of such Annual
Bonus.

     (iii)  Incentive,  Savings  and  Retirement  Plans.  During the  Employment
Period, the Executive shall be entitled to participate in all incentive, savings
and retirement plans,  practices,  policies and programs applicable generally to
other peer  executives of the Company and its  affiliated  companies,  but in no
event shall such plans,  practices,  policies and programs provide the Executive
with incentive  opportunities (measured with respect to both regular and special
incentive  opportunities,  to the  extent,  if any,  that  such  distinction  is
applicable), savings opportunities and retirement benefit opportunities, in each
case,  less  favorable,  in the  aggregate,  than  the most  favorable  of those
provided by the Company and its  affiliated  companies for the  Executive  under
such plans, practices, policies and programs as in effect at any time during the
120-day period immediately  preceding the Effective Date or if more favorable to
the Executive,  those provided generally at any time after the Effective Date to
other peer executives of the Company and its affiliated companies.

     (iv) Welfare  Benefit Plans.  During the Employment  Period,  the Executive
and/or  the  Executive's  family,  as the case may be,  shall  be  eligible  for
participation  in and shall receive all benefits  under welfare  benefit  plans,
practices,  policies  and  programs  provided by the Company and its  affiliated
companies  (including,  without  limitation,   medical,  prescription,   dental,
disability,  employee life,  group life,  accidental  death and travel  accident
insurance plans and programs) to the extent  applicable  generally to other peer
executives of the Company and its  affiliated  companies,  but in no event shall
such plans, practices, policies and programs provide the Executive with benefits
which are less  favorable,  in the  aggregate,  than the most  favorable of such
plans, practices,  policies and programs in effect for the Executive at any time
during the 120-day period  immediately  preceding the Effective Date or, if more
favorable  to the  Executive,  those  provided  generally  at any time after the
Effective  Date to other  peer  executives  of the  Company  and its  affiliated
companies.

     (v) Expenses. During the Employment Period, the Executive shall be entitled
to receive  prompt  reimbursement  for all reasonable  expenses  incurred by the
Executive  in  accordance  with  the  most  favorable  policies,  practices  and
procedures  of the  Company  and its  affiliated  companies  in  effect  for the
Executive  at any time  during the  120-day  period  immediately  preceding  the
Effective Date or, if more favorable to the Executive, as in effect generally at
any time thereafter with respect to other peer executives of the Company and its
affiliated companies.

     (vi) Fringe Benefits.  During the Employment Period, the Executive shall be
entitled to fringe benefits,  including,  without limitation,  tax and financial
planning  services,  payment  of  club  dues,  and,  if  applicable,  use  of an
automobile  and  payment  of  related  expenses,  in 


                                      -4-

<PAGE>



accordance with the most favorable  plans,  practices,  programs and policies of
the Company and its affiliated companies in effect for the Executive at any time
during the 120-day period  immediately  preceding the Effective Date or, if more
favorable to the Executive,  as in effect  generally at any time thereafter with
respect to other peer executives of the Company and its affiliated companies.

     (vii) Office and Support Staff. During the Employment Period, the Executive
shall be  entitled  to an office or offices of a size and with  furnishings  and
other appointments,  and to exclusive personal secretarial and other assistance,
at least equal to the most favorable of the foregoing  provided to the Executive
by the  Company  and its  affiliated  companies  at any time  during the 120-day
period  immediately  preceding the Effective  Date or, if more  favorable to the
Executive,  as provided  generally at any time  thereafter with respect to other
peer executives of the Company and its affiliated companies.

     (viii)  Vacation.  During the  Employment  Period,  the Executive  shall be
entitled to paid vacation in accordance with the most favorable plans, policies,
programs and practices of the Company and its affiliated  companies as in effect
for the Executive at any time during the 120-day  period  immediately  preceding
the  Effective  Date  or,  if more  favorable  to the  Executive,  as in  effect
generally at any time  thereafter  with respect to other peer  executives of the
Company and its affiliated companies.

     5.  Termination of Employment.  (a) Death or  Disability.  The  Executive's
employment shall terminate  automatically  upon the Executive's death during the
Employment  Period. If the Company  determines in good faith that the Disability
of the  Executive has occurred  during the  Employment  Period  (pursuant to the
definition of Disability set forth below),  it may give to the Executive written
notice in accordance  with Section  12(b) of this  Agreement of its intention to
terminate the Executive's employment.  In such event, the Executive's employment
with the Company shall terminate effective on the 30th day after receipt of such
notice by the Executive (the "Disability Effective Date"), provided that, within
the 30 days  after  such  receipt,  the  Executive  shall not have  returned  to
full-time performance of the Executive's duties. For purposes of this Agreement,
"Disability" shall mean the absence of the Executive from the Executive's duties
with the Company on a full-time  basis for 180  consecutive  business  days as a
result of incapacity due to mental or physical illness which is determined to be
total and  permanent by a physician  selected by the Company or its insurers and
acceptable to the Executive or the Executive's legal representative.

     (b) Cause. The Company may terminate the Executive's  employment during the
Employment Period for Cause. For purposes of this Agreement, "Cause" shall mean:

          (i) the  willful and  continued  failure of the  Executive  to perform
     substantially  the  Executive's  duties  with  the  Company  or  one of its
     affiliates  (other than any such failure  resulting from  incapacity due to
     physical  or  mental  illness),  after a  written  demand  for  substantial
     performance  is  delivered  to the  Executive  by the  Board  or the  Chief
     Executive Officer of the Company which  specifically  identifies the manner
     in which the Board or Chief Executive  Officer  believes that the Executive
     has not substantially performed the Executive's duties, or

                                      -5-
<PAGE>



          (ii) the willful engaging by the Executive in illegal conduct or gross
     misconduct which is materially and demonstrably injurious to the Company.

For  purposes  of this  provision,  no act or failure to act, on the part of the
Executive,  shall be  considered  "willful"  unless it is done, or omitted to be
done,  by the  Executive  in bad faith or  without  reasonable  belief  that the
Executive's  action or omission was in the best  interests  of the Company.  Any
act, or failure to act, based upon authority given pursuant to a resolution duly
adopted by the Board or upon the instructions of the Chief Executive  Officer or
a senior  officer of the  Company  or based  upon the advice of counsel  for the
Company shall be conclusively presumed to be done, or omitted to be done, by the
Executive in good faith and in the best interests of the Company.  The cessation
of employment  of the  Executive  shall not be deemed to be for Cause unless and
until there shall have been  delivered  to the  Executive a copy of a resolution
duly  adopted by the  affirmative  vote of not less than  three-quarters  of the
entire  membership  of the Board at a meeting  of the Board  called and held for
such  purpose  (after  reasonable  notice is provided to the  Executive  and the
Executive is given an opportunity, together with counsel, to be heard before the
Board),  finding that, in the good faith opinion of the Board,  the Executive is
guilty  of the  conduct  described  in  subparagraph  (i)  or  (ii)  above,  and
specifying the particulars thereof in detail.

     (c) Good  Reason.  The  Executive's  employment  may be  terminated  by the
Executive for Good Reason.  For purposes of this Agreement,  "Good Reason" shall
mean:

          (i) the assignment to the Executive of any duties  inconsistent in any
     respect with the Executive's  position (including status,  offices,  titles
     and  reporting  requirements),  authority,  duties or  responsibilities  as
     contemplated by Section 4(a) of this Agreement,  or any other action by the
     Company which results in a diminution in such position,  authority,  duties
     or responsibilities,  excluding for this purpose an isolated, insubstantial
     and inadvertent  action not taken in bad faith and which is remedied by the
     Company promptly after receipt of notice thereof given by the Executive;

          (ii) any failure by the  Company to comply with any of the  provisions
     of Section 4(b) of this  Agreement,  other than an isolated,  insubstantial
     and inadvertent failure not occurring in bad faith and which is remedied by
     the  Company  promptly  after  receipt  of  notice  thereof  given  by  the
     Executive;

          (iii) the Company's  requiring the Executive to be based at any office
     or  location  other than as provided  in Section  4(a)(i)(B)  hereof or the
     Company's  requiring  the  Executive  to travel on  Company  business  to a
     substantially  greater  extent  than  required  immediately  prior  to  the
     Effective Date;

          (iv) any  purported  termination  by the  Company  of the  Executive's
     employment otherwise than as expressly permitted by this Agreement; or

          (v) any  failure by the  Company to comply  with and  satisfy  Section
     11(c) of this Agreement.


                                      -6-
<PAGE>



For purposes of this Section 5(c), any good faith determination of "Good Reason"
made by the Executive  shall be  conclusive.  Anything in this  Agreement to the
contrary  notwithstanding,  a termination by the Executive for any reason during
the 30-day period  immediately  following the first anniversary of the Effective
Date shall be deemed to be a  termination  for Good  Reason for all  purposes of
this Agreement.

         (d) Notice of Termination. Any termination by the Company for Cause, or
by the Executive for Good Reason, shall be communicated by Notice of Termination
to the  other  party  hereto  given in  accordance  with  Section  12(b) of this
Agreement.  For purposes of this Agreement,  a "Notice of  Termination"  means a
written  notice which (i) indicates the specific  termination  provision in this
Agreement relied upon, (ii) to the extent  applicable,  sets forth in reasonable
detail the facts and circumstances claimed to provide a basis for termination of
the  Executive's  employment  under the  provision so indicated and (iii) if the
Date of Termination (as defined below) is other than the date of receipt of such
notice, specifies the termination date (which date shall be not more than thirty
days after the giving of such  notice).  The  failure  by the  Executive  or the
Company to set forth in the Notice of Termination any fact or circumstance which
contributes  to a showing of Good  Reason or Cause  shall not waive any right of
the Executive or the Company, respectively,  hereunder or preclude the Executive
or the  Company,  respectively,  from  asserting  such fact or  circumstance  in
enforcing the Executive's or the Company's rights hereunder.

         (e)  Date  of  Termination.  "Date  of  Termination"  means  (i) if the
Executive's  employment  is  terminated  by the  Company  for  Cause,  or by the
Executive for Good Reason,  the date of receipt of the Notice of  Termination or
any later date specified  therein,  as the case may be, (ii) if the  Executive's
employment is terminated by the Company other than for Cause or Disability,  the
Date of  Termination  shall  be the  date on  which  the  Company  notifies  the
Executive  of such  termination  and  (iii)  if the  Executive's  employment  is
terminated by reason of death or Disability,  the Date of  Termination  shall be
the date of death of the Executive or the Disability Effective Date, as the case
may be.

         6. Obligations of the Company upon Termination.  (a) Good Reason; Other
Than for Cause,  Death or  Disability.  If, during the  Employment  Period,  the
Company  shall  terminate  the  Executive's  employment  other than for Cause or
Disability or the Executive shall terminate employment for Good Reason:

         (i) the Company shall pay to the Executive in a lump sum in cash within
30 days after the Date of Termination the aggregate of the following amounts:

                  A. the sum of (1) the  Executive's  Annual Base Salary through
         the Date of  Termination  to the extent not  theretofore  paid, (2) the
         product of (x) the higher of (I) the Recent  Annual  Bonus and (II) the
         Annual Bonus paid or payable,  including  any bonus or portion  thereof
         which has been earned but deferred (and  annualized for any fiscal year
         consisting  of less  than  twelve  full  months  or  during  which  the
         Executive was employed for less than twelve full months),  for the most
         recently  completed  fiscal year during the Employment  Period,  if any
         (such higher amount being  referred to as the "Highest  Annual  Bonus")
         and (y) a fraction, the numerator

                                      -7-

<PAGE>


          of which is the number of days in the current  fiscal year through the
          Date of  Termination,  and the denominator of which is 365 and (3) any
          compensation  previously  deferred by the Executive (together with any
          accrued interest or earnings thereon) and any accrued vacation pay, in
          each case to the extent not  theretofore  paid (the sum of the amounts
          described in clauses (1), (2), and (3) shall be  hereinafter  referred
          to as the "Accrued Obligations"); and

                  B. the  amount  equal to the  product of (1) three and (2) the
         sum of (x) the  Executive's  Annual  Base  Salary  and (y) the  Highest
         Annual Bonus; and

                  C.  an  amount  equal  to  the  excess  of (a)  the  actuarial
         equivalent of the benefit under the Company's qualified defined benefit
         retirement   plan  (the   "Retirement   Plan")   (utilizing   actuarial
         assumptions  no less  favorable to the  Executive  than those in effect
         under the Company's  Retirement Plan immediately prior to the Effective
         Date),  and any  excess or  supplemental  retirement  plan in which the
         Executive participates (together, the "SERP") which the Executive would
         receive if the Executive's  employment  continued for three years after
         the Date of  Termination  assuming  for this  purpose  that all accrued
         benefits  are  fully  vested,   and,   assuming  that  the  Executive's
         compensation  in each of the three  years is that  required  by Section
         4(b)(i) and Section 4(b)(ii),  over (b) the actuarial equivalent of the
         Executive's  actual  benefit  (paid  or  payable),  if any,  under  the
         Retirement Plan and the SERP as of the Date of Termination;

     (ii) for three years after the  Executive's  Date of  Termination,  or such
longer period as may be provided by the terms of the appropriate plan,  program,
practice or policy,  the Company shall continue benefits to the Executive and/or
the Executive's family at least equal to those which would have been provided to
them in accordance with the plans, programs, practices and policies described in
Section  4(b)(iv) of this Agreement if the  Executive's  employment had not been
terminated or, if more favorable to the Executive, as in effect generally at any
time  thereafter  with respect to other peer  executives  of the Company and its
affiliated  companies  and  their  families,  provided,  however,  that  if  the
Executive  becomes  reemployed with another  employer and is eligible to receive
medical or other welfare  benefits  under another  employer  provided  plan, the
medical and other welfare benefits  described herein shall be secondary to those
provided under such other plan during such applicable period of eligibility. For
purposes  of  determining  eligibility  (but  not the  time of  commencement  of
benefits)  of the  Executive  for  retiree  benefits  pursuant  to  such  plans,
practices,  programs and  policies,  the  Executive  shall be considered to have
remained  employed until three years after the Date of  Termination  and to have
retired on the last day of such period;

     (iii) the  Company  shall,  at its sole  expense as  incurred,  provide the
Executive  with  outplacement  services the scope and provider of which shall be
selected by the Executive in his sole discretion; and

     (iv) to the extent not  theretofore  paid or  provided,  the Company  shall
timely pay or provide to the Executive any other amounts or benefits required to
be paid or provided

                                      -8-

<PAGE>



or which the Executive is eligible to receive under any plan, program, policy or
practice or contract or  agreement of the Company and its  affiliated  companies
(such other amounts and benefits shall be hereinafter  referred to as the "Other
Benefits").

     (b) Death.  If the  Executive's  employment  is terminated by reason of the
Executive's death during the Employment  Period,  this Agreement shall terminate
without further obligations to the Executive's legal  representatives under this
Agreement,  other than for payment of Accrued Obligations and the timely payment
or  provision  of  Other  Benefits.  Accrued  Obligations  shall  be paid to the
Executive's estate or beneficiary,  as applicable,  in a lump sum in cash within
30 days of the Date of  Termination.  With  respect  to the  provision  of Other
Benefits,  the term  Other  Benefits  as  utilized  in this  Section  6(b) shall
include,  without  limitation,  and the Executive's estate and/or  beneficiaries
shall be  entitled to  receive,  benefits  at least equal to the most  favorable
benefits  provided by the Company and  affiliated  companies  to the estates and
beneficiaries  of peer executives of the Company and such  affiliated  companies
under such plans,  programs,  practices and policies relating to death benefits,
if  any,  as  in  effect  with  respect  to  other  peer  executives  and  their
beneficiaries  at any time during the 120-day period  immediately  preceding the
Effective  Date or, if more  favorable  to the  Executive's  estate  and/or  the
Executive's  beneficiaries,  as in effect on the date of the  Executive's  death
with  respect  to  other  peer  executives  of the  Company  and its  affiliated
companies and their beneficiaries.

     (c) Disability.  If the  Executive's  employment is terminated by reason of
the Executive's  Disability during the Employment  Period,  this Agreement shall
terminate without further  obligations to the Executive,  other than for payment
of Accrued  Obligations  and the timely payment or provision of Other  Benefits.
Accrued  Obligations shall be paid to the Executive in a lump sum in cash within
30 days of the Date of  Termination.  With  respect  to the  provision  of Other
Benefits,  the term  Other  Benefits  as  utilized  in this  Section  6(c) shall
include, and the Executive shall be entitled after the Disability Effective Date
to receive,  disability  and other benefits at least equal to the most favorable
of those  generally  provided  by the Company and its  affiliated  companies  to
disabled  executives  and/or  their  families  in  accordance  with such  plans,
programs,  practices and policies  relating to disability,  if any, as in effect
generally  with respect to other peer  executives and their families at any time
during the 120-day period  immediately  preceding the Effective Date or, if more
favorable to the Executive  and/or the Executive's  family,  as in effect at any
time  thereafter  generally with respect to other peer executives of the Company
and its affiliated companies and their families.

     (d) Cause; Other than for Good Reason. If the Executive's  employment shall
be terminated  for Cause during the  Employment  Period,  this  Agreement  shall
terminate without further obligations to the Executive other than the obligation
to pay to the  Executive  (x)  his  Annual  Base  Salary  through  the  Date  of
Termination,  (y) the  amount of any  compensation  previously  deferred  by the
Executive,  and (z)  Other  Benefits,  in each  case to the  extent  theretofore
unpaid. If the Executive voluntarily terminates employment during the Employment
Period,  excluding a termination for Good Reason, this Agreement shall terminate
without further obligations to the Executive, other than for Accrued Obligations
and the timely payment or provision of Other Benefits. In such case, all Accrued
Obligations  shall be paid to the Executive in a lump sum in cash within 30 days
of the Date of Termination.

                                      -9-

<PAGE>



     7.  Non-exclusivity  of Rights.  Nothing in this Agreement shall prevent or
limit the Executive's  continuing or future  participation in any plan, program,
policy or practice  provided by the Company or any of its  affiliated  companies
and for which the Executive may qualify,  nor,  subject to Section 12(f),  shall
anything herein limit or otherwise  affect such rights as the Executive may have
under any  contract  or  agreement  with the  Company  or any of its  affiliated
companies. Amounts which are vested benefits or which the Executive is otherwise
entitled  to  receive  under any plan,  policy,  practice  or  program of or any
contract or agreement with the Company or any of its affiliated  companies at or
subsequent to the Date of Termination  shall be payable in accordance  with such
plan, policy,  practice or program or contract or agreement except as explicitly
modified by this Agreement.

     8. Full Settlement.  The Company's obligation to make the payments provided
for in this Agreement and otherwise to perform its  obligations  hereunder shall
not be  affected  by any  set-off,  counterclaim,  recoupment,  defense or other
claim,  right or action  which the Company may have  against  the  Executive  or
others. In no event shall the Executive be obligated to seek other employment or
take any  other  action  by way of  mitigation  of the  amounts  payable  to the
Executive  under any of the  provisions of this Agreement and such amounts shall
not be reduced  whether  or not the  Executive  obtains  other  employment.  The
Company  agrees to pay as  incurred,  to the full extent  permitted  by law, all
legal fees and expenses which the Executive may reasonably  incur as a result of
any contest (regardless of the outcome thereof) by the Company, the Executive or
others of the validity or  enforceability  of, or liability under, any provision
of this Agreement or any guarantee of performance thereof (including as a result
of any contest by the Executive about the amount of any payment pursuant to this
Agreement),  plus in each case interest on any delayed payment at the applicable
Federal rate provided for in Section  7872(f)(2)(A) of the Internal Revenue Code
of 1986, as amended (the "Code").

     9. Certain Additional Payments by the Company.

     (a) Anything in this Agreement to the contrary  notwithstanding  and except
as set forth  below,  in the event it shall be  determined  that any  payment or
distribution  by the  Company  or its  affiliates  to or for the  benefit of the
Executive  (whether paid or payable or distributed or distributable  pursuant to
the terms of this Agreement or otherwise,  but determined  without regard to any
additional  payments  required  under  this  Section 9) (a  "Payment")  would be
subject to the excise tax imposed by Section 4999 of the Code or any interest or
penalties  are incurred by the  Executive  with respect to such excise tax (such
excise tax,  together  with any such  interest and  penalties,  are  hereinafter
collectively  referred  to as the "Excise  Tax"),  then the  Executive  shall be
entitled to receive an  additional  payment (a "Gross-Up  Payment") in an amount
such that after payment by the Executive of all taxes (including any interest or
penalties imposed with respect to such taxes),  including,  without  limitation,
any income taxes (and any interest and penalties  imposed with respect  thereto)
and Excise Tax imposed  upon the  Gross-Up  Payment,  the  Executive  retains an
amount  of the  Gross-Up  Payment  equal  to the  Excise  Tax  imposed  upon the
Payments.  Notwithstanding the foregoing  provisions of this Section 9(a), if it
shall be determined  that the Executive is entitled to a Gross-Up  Payment,  but
that the  Payments  do not exceed  110% of the  greatest  amount  (the  "Reduced
Amount") that could be paid to the  Executive  such that the receipt of Payments
would not give rise to any Excise Tax, then no Gross-Up Payment shall be made to
the  Executive  and the  Payments,  in the  aggregate,  shall be  reduced to the
Reduced Amount.

                                      -10-

<PAGE>




     (b) Subject to the provisions of Section 9(c), all determinations  required
to be made under this Section 9, including  whether and when a Gross-Up  Payment
is required and the amount of such Gross-Up  Payment and the  assumptions  to be
utilized in arriving at such  determination,  shall be made by KPMG Peat Marwick
LLP or such other certified  public  accounting firm as may be designated by the
Executive  (the  "Accounting  Firm")  which shall  provide  detailed  supporting
calculations  both to the Company and the  Executive  within 15 business days of
the receipt of notice from the Executive that there has been a Payment,  or such
earlier time as is requested  by the Company.  In the event that the  Accounting
Firm is serving as  accountant  or auditor for the  individual,  entity or group
effecting the Change of Control,  the Executive shall appoint another nationally
recognized accounting firm to make the determinations  required hereunder (which
accounting firm shall then be referred to as the Accounting Firm hereunder). All
fees and expenses of the  Accounting  Firm shall be borne solely by the Company.
Any Gross-Up Payment, as determined pursuant to this Section 9, shall be paid by
the Company to the Executive  within five days of the receipt of the  Accounting
Firm's determination.  Any determination by the Accounting Firm shall be binding
upon the  Company  and the  Executive.  As a result  of the  uncertainty  in the
application of Section 4999 of the Code at the time of the initial determination
by the Accounting  Firm hereunder,  it is possible that Gross-Up  Payments which
will not have been made by the Company  should have been made  ("Underpayment"),
consistent with the  calculations  required to be made  hereunder.  In the event
that  the  Company  exhausts  its  remedies  pursuant  to  Section  9(c) and the
Executive  thereafter  is  required  to make a payment  of any Excise  Tax,  the
Accounting Firm shall determine the amount of the Underpayment that has occurred
and any such  Underpayment  shall be promptly  paid by the Company to or for the
benefit of the Executive.

     (c) The  Executive  shall notify the Company in writing of any claim by the
Internal  Revenue Service that, if successful,  would require the payment by the
Company of the Gross-Up  Payment.  Such  notification  shall be given as soon as
practicable  but no later than ten business days after the Executive is informed
in  writing of such claim and shall  apprise  the  Company of the nature of such
claim and the date on which such claim is  requested to be paid.  The  Executive
shall not pay such claim prior to the expiration of the 30-day period  following
the date on which it gives such notice to the Company  (or such  shorter  period
ending on the date that any payment of taxes with respect to such claim is due).
If the Company notifies the Executive in writing prior to the expiration of such
period that it desires to contest such claim, the Executive shall:

     (i) give the Company any  information  reasonably  requested by the Company
relating to such claim,

     (ii) take such  action in  connection  with  contesting  such  claim as the
Company  shall  reasonably  request  in  writing  from time to time,  including,
without limitation, accepting legal representation with respect to such claim by
an attorney reasonably selected by the Company,

     (iii)  cooperate  with the  Company in good faith in order  effectively  to
contest such claim, and

     (iv) permit the Company to participate in any proceedings  relating to such
claim;


                                      -11-

<PAGE>



provided,  however,  that the Company  shall bear and pay directly all costs and
expenses  (including  additional  interest and penalties) incurred in connection
with such contest and shall  indemnify  and hold the Executive  harmless,  on an
after-tax  basis,  for any  Excise  Tax or income tax  (including  interest  and
penalties with respect thereto) imposed as a result of such  representation  and
payment of costs and expenses. Without limitation on the foregoing provisions of
this Section 9(c), the Company shall control all proceedings taken in connection
with such  contest  and,  at its sole  option,  may  pursue or forgo any and all
administrative  appeals,  proceedings,  hearings and conferences with the taxing
authority  in respect of such claim and may, at its sole option,  either  direct
the  Executive  to pay the tax claimed and sue for a refund or contest the claim
in any permissible manner, and the Executive agrees to prosecute such contest to
a  determination  before  any  administrative  tribunal,  in a court of  initial
jurisdiction  and  in  one or  more  appellate  courts,  as  the  Company  shall
determine;  provided,  however, that if the Company directs the Executive to pay
such claim and sue for a refund,  the Company  shall  advance the amount of such
payment to the Executive, on an interest-free basis and shall indemnify and hold
the Executive harmless, on an after-tax basis, from any Excise Tax or income tax
(including  interest or penalties with respect  thereto) imposed with respect to
such advance or with respect to any imputed income with respect to such advance;
and further  provided that any extension of the statute of limitations  relating
to payment of taxes for the taxable year of the Executive  with respect to which
such  contested  amount is claimed to be due is limited solely to such contested
amount.  Furthermore,  the Company's  control of the contest shall be limited to
issues with respect to which a Gross-Up  Payment would be payable  hereunder and
the  Executive  shall be entitled to settle or contest,  as the case may be, any
other  issue  raised  by  the  Internal  Revenue  Service  or any  other  taxing
authority.

     (d) If,  after the receipt by the  Executive  of an amount  advanced by the
Company pursuant to Section 9(c), the Executive  becomes entitled to receive any
refund with respect to such claim, the Executive shall (subject to the Company's
complying with the requirements of Section 9(c)) promptly pay to the Company the
amount of such refund (together with any interest paid or credited thereon after
taxes applicable  thereto).  If, after the receipt by the Executive of an amount
advanced by the Company  pursuant to Section 9(c), a determination  is made that
the Executive shall not be entitled to any refund with respect to such claim and
the Company  does not notify the  Executive  in writing of its intent to contest
such  denial  of  refund  prior  to  the   expiration  of  30  days  after  such
determination,  then such advance shall be forgiven and shall not be required to
be repaid and the amount of such advance  shall offset,  to the extent  thereof,
the amount of Gross-Up Payment required to be paid.

     10.  Confidential  Information.  The  Executive  shall hold in a  fiduciary
capacity for the benefit of the Company all secret or confidential  information,
knowledge or data  relating to the Company or any of its  affiliated  companies,
and their respective businesses, which shall have been obtained by the Executive
during  the  Executive's  employment  by the  Company  or any of its  affiliated
companies and which shall not be or become public  knowledge (other than by acts
by the  Executive  or  representatives  of the  Executive  in  violation of this
Agreement).  After  termination of the Executive's  employment with the Company,
the Executive shall not,  without the prior written consent of the Company or as
may otherwise be required by law or legal  process,  communicate  or divulge any
such  information,  knowledge or data to anyone other than the Company and those
designated by it. In no event shall an asserted  violation of the  provisions of
this


                                      -12-
<PAGE>



Section 10 constitute a basis for deferring or withholding any amounts otherwise
payable to the Executive under this Agreement.

     11. Successors. (a) This Agreement is personal to the Executive and without
the  prior  written  consent  of the  Company  shall  not be  assignable  by the
Executive  otherwise than by will or the laws of descent and distribution.  This
Agreement  shall inure to the benefit of and be enforceable  by the  Executive's
legal representatives.

     (b) This  Agreement  shall inure to the benefit of and be binding  upon the
Company and its successors and assigns.

     (c) The Company will require any successor (whether direct or indirect,  by
purchase, merger, consolidation or otherwise) to all or substantially all of the
business  and/or assets of the Company to assume  expressly and agree to perform
this  Agreement in the same manner and to the same extent that the Company would
be required to perform it if no such succession had taken place. As used in this
Agreement,  "Company"  shall mean the  Company as  hereinbefore  defined and any
successor to its business and/or assets as aforesaid which assumes and agrees to
perform this Agreement by operation of law, or otherwise.

     12. Miscellaneous. (a) This Agreement shall be governed by and construed in
accordance  with  the  laws of the  State  of  Delaware,  without  reference  to
principles of conflict of laws.  The captions of this  Agreement are not part of
the provisions hereof and shall have no force or effect.  This Agreement may not
be amended or modified  otherwise  than by a written  agreement  executed by the
parties hereto or their respective successors and legal representatives.

     (b) All notices and other communications  hereunder shall be in writing and
shall be given by hand delivery to the other party or by registered or certified
mail, return receipt requested, postage prepaid, addressed as follows:

     If   to the Executive:  James C. Smith
                             33 Birchwood Terrace
                             Middlebury, CT  06762

     If   to the Company:    Webster Financial Corporation
                             Webster Plaza
                             145 Bank Street
                             Waterbury, Connecticut  06702
                             Attention:  Counsel

or to such other  address as either  party shall have  furnished to the other in
writing in accordance  herewith.  Notice and  communications  shall be effective
when actually received by the addressee.

     (c) The invalidity or  unenforceability  of any provision of this Agreement
shall not affect the validity or  enforceability  of any other provision of this
Agreement.


                                      -13-

<PAGE>



     (d) The Company may withhold from any amounts  payable under this Agreement
such Federal,  state, local or foreign taxes as shall be required to be withheld
pursuant to any applicable law or regulation.

     (e)  The  Executive's  or the  Company's  failure  to  insist  upon  strict
compliance  with any  provision  of this  Agreement or the failure to assert any
right the  Executive  or the  Company  may have  hereunder,  including,  without
limitation,  the right of the Executive to terminate  employment for Good Reason
pursuant to Section  5(c)(i)-(v) of this Agreement,  shall not be deemed to be a
waiver  of such  provision  or right  or any  other  provision  or right of this
Agreement.

     (f) The Executive and the Company acknowledge that, except as may otherwise
be provided  under any other  written  agreement  between the  Executive and the
Company,  the  employment  of the  Executive  by the  Company  is "at will" and,
subject to Section 1(a) hereof,  prior to the Effective  Date,  the  Executive's
employment  and/or this  Agreement  may be terminated by either the Executive or
the Company at any time prior to the Effective Date, in which case the Executive
shall have no further rights under this Agreement.  From and after the Effective
Date this Agreement shall supersede any other agreement between the parties with
respect to the subject matter hereof.

                                      -14-

<PAGE>



     IN WITNESS  WHEREOF,  the Executive has hereunto set the  Executive's  hand
and, pursuant to the authorization from its Board of Directors,  the Company has
caused  these  presents to be executed in its name on its behalf,  all as of the
day and year first above written.

                                        /s/ James C. Smith
                                        ------------------
                                        James C. Smith


                                      WEBSTER FINANCIAL CORPORATION

                                      By /s/ Joel S. Becker
                                        ---------------------
                                           Joel S. Becker



                                      -15-
<PAGE>



                         SCHEDULE 10.29 TO EXHIBIT 10.29

     Set  forth  below  are the  names  of the  executive  officers  of  Webster
Financial  Corporation and Webster Bank who have a Change of Control  Employment
Agreement that is substantially identical in all material respects to the Change
of Control Employment Agreement of Mr. Smith.




John V. Brennan


William T. Brommage


Peter K. Mulligan


Ross M. Strickland


2

DIRECTORS

JAMES C. SMITH, Chairman and Chief Executive Officer
ACHILLE A. APICELLA, President, Apicella, Testa & Company, P.C.
JOEL S. BECKER, Chairman and Chief Executive Officer,  Torrington Supply Company
    Co., Inc.
O. JOSEPH BIZZOZERO, Jr., M.D., President, Bizzozero Assoc. P.C.
JOHN  J.  CRAWFORD,   President  and  Chief  Executive  Officer,  South  Central
    Connecticut  Regional  Water  Authority  and Chairman  and Chief  Executive
    Officer, Aristotle Corporation
HARRY P. DIADAMO, Former President, Derby Savings Bank
ROBERT A. FINKENZELLER, President, Eyelet Crafters, Inc.
WALTER R. GRIFFIN, Esq., Griffin, Griffin & O'Brien, P.C.
J. GREGORY HICKEY, Retired Managing Partner of Hartford Office of Ernst & Young,
    LLP
C. MICHAEL JACOBI, President and Chief Executive Officer, Timex Corporation
J. ALLEN KOSOWSKY*, J. Allen Kosowsky, CPA, P.C.
Sr. MARGUERITE  WAITE,  President,  Chief Executive  Officer and Treasurer,  St.
    Mary's Hospital
JOSEPH A. WELNA*, M.D., New Britain Obstetrical & Gynecological Group


SENIOR MANAGEMENT GROUP

JAMES C. SMITH, Chairman and Chief Executive Officer
JOHN V. BRENNAN, Executive Vice President, Chief Financial Officer and Treasurer
WILLIAM T. BROMAGE, Executive Vice President, Business Banking
GEORGE M. BROPHY*, Executive Vice President, Information Technologies
JEFFREY N. BROWN*, Executive Vice President, Marketing and Communications
STEPHEN M. CARTA, President, Webster Trust Company, N.A.
PETER K. MULLIGAN, Executive Vice President, Consumer and Small Business Banking
RENEE P. SEEFRIED*, Executive Vice President, Human Resources
ROSS M. STRICKLAND, Executive Vice President, Mortgage Banking
HARRIET MUNRETT WOLFE, Senior Vice President, Counsel and Secretary

*Webster Bank only



                                       1

<PAGE>

<TABLE>
<CAPTION>



   WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
    FINANCIAL HIGHLIGHTS

                                                             At or For the
                                                              Year Ended

Dollars in thousands, expect share data               1997            1996            1995
- ------------------------------------------------------------------------------------------
<S>                                              <C>               <C>            <C>     
FOR THE YEAR:
Net interest income                              $191,925          $169,037       $135,331
Noninterest income                                 35,990            32,179         27,902
Merger and acquisition expenses                    27,058               500          4,271
Other noninterest expenses                        131,489           130,055        108,465
Net income                                         33,798            38,501         29,321
Operating net income(a)                            53,844            41,534         33,016

PER COMMON SHARE:

Diluted earnings                                   $ 2.44            $ 2.66         $ 2.22
Diluted operating earnings(a)                        3.89              2.87           2.50
Book value (year-end)                               27.99             25.18          24.41
Tangible  book value (year-end)                     24.41             21.61          23.57
Annual dividend                                      0.80              0.68           0.64

AT YEAR-END:

Total assets                                   $7,019,621        $5,607,210     $4,883,402
Loans receivable,net                            3,824,602         3,642,522      3,005,014
Securities                                      2,787,240         1,577,702      1,505,919
Intangible assets                                  48,919            49,448         10,865
Deposits                                        4,365,756         4,457,561      3,797,712
Shareholders' equity                              382,186           336,832        334,580
Diluted weighted average shares                    13,828            14,460         13,202
Market  price                                       66.50             36.75          29.50

OPERATING RATIOS:

Net interest margin                                  3.17%             3.23%          2.96%
Return on average shareholders' equity               9.72             11.20          10.08
Operating return on average shareholders'           15.48             12.08          11.35
  equity(a)                                                         
Efficiency ratio(a)(b)                              54.81             58.93          61.65
Noninterest expense to average assets                2.50              2.38           2.37
Operating noninterest expense to                                   
 average assets(c)                                   1.89              2.22           2.14
</TABLE>


(a) Excludes  merger and  acquisition  expenses  including  provisions  for loan
losses related to mergers and acquisitions of $34.2 million,  $500,000, and $4.3
million for the periods ended  December 31, 1997,  1996 and 1995,  respectively.
Also excludes  Savings  Association  Insurance Fund ("SAIF")  assessment of $4.7
million for the period ended  December  31, 1996 and name change and  subsidiary
merger expense of $2.1 million for the period ended December 31, 1995.

(b) Excludes intangible amortization and foreclosed property expenses.

(c) Excludes the following: merger and acquisition expenses, the SAIF assessment
in  1996,  name  change  and  subsidiary  merger  expense  in 1995  and  capital
securities and dividends on preferred stock of subsidiary corporation expense in
1997.

                                       2

<PAGE>



GLOSSARY OF TERMS

Allowance for Loan Losses:  A reserve for estimated  loan losses at a particular
balance sheet date.

Capital Components and Ratios for Webster Bank:

     Leverage Ratio: Tier 1 capital as a percentage of adjusted total assets.

     Risk-Weighted   Assets:   The  sum  of   risk-weighted   assets   plus  the
     risk-weighted  credit  equivalent  amounts of off-balance sheet items, less
     core deposit intangibles and certain other non-qualifying intangible assets
     and the non-qualifying portion of the allowance for loan losses.

     Tier 1  Capital:  The sum of common  shareholders'  equity  (excluding  net
     unrealized  gains  or  losses  on  securities,  except  for net  unrealized
     gains/losses on marketable  equity  securities)  less other  non-qualifying
     intangible assets.

     Tier 1  Risk-Weighted  Capital  Ratio:  The ratio of Tier 1 capital  to net
     risk-weighted assets.

     Total Capital: The sum of Tier 1 capital plus the qualifying portion of the
     allowance for loan losses.

     Total  Risk-Weighted  Capital  Ratio:  The  ratio of total  capital  to net
     risk-weighted assets.

Core Deposit Intangible: The excess of the purchase price over the fair value of
the tangible net assets acquired in a purchase  transaction  that represents the
estimated value of the deposit base.

Derivatives:   Interest-rate  or  currency  swaps,  futures,   forwards,  option
contracts,  interest-rate  caps and floors or other  off-balance sheet financial
instruments  used for  asset/liability  management  or trading  purposes.  These
instruments derive their values or contractually  determined cash flows from the
price  of an  underlying  asset or  liability,  reference  rate,  index or other
security.

EVA:  Economic  Value  Added.  A measure of  financial  performance  to maximize
long-term growth and profitability.

Foreclosed  Properties:  Real  estate  acquired  in  foreclosure  or  comparable
proceedings under which possession of the collateral has been taken.

Interest-Earning  Assets: The sum of loans,  segregated  assets,  mortgage loans
held for sale, securities and short-term investments.

Interest-Bearing  Liabilities: The sum of interest-bearing deposits,  securities
sold under agreements to repurchase and other borrowings.

Interest-Rate  Spread:  The  difference  between  the average  yields  earned on
interest-earning assets and the average rates paid interest-bearing liabilities.

Net  Interest   Margin:   Net  interest   income  as  a  percentage  of  average
interest-earning assets.

Nonaccrual Assets: The sum of nonaccrual loans plus foreclosed properties.

Nonaccrual Loans: The sum of loans on nonaccrual status for purposes of interest
income recognition.

Operating Net Income:  Net income  excluding  merger and  acquisition  expenses,
provisions  for  loan  losses  related  to  mergers  and  acquisitions,  Savings
Association  Insurance  Fund  ("SAIF")  assessment  and  costs  associated  with
changing the name of and merging together subsidiary banks.

Operating  Return on Average  Equity:  Operating  net income as a percentage  of
average shareholders' equity.

Operating Noninterest Expenses to Average Assets: Noninterest expenses excluding
merger and  acquisition  expenses,  SAIF  assessment and costs  associated  with
changing the name of and merging  together  subsidiary  banks as a percentage of
average assets.

Reserve Coverage: Allowance for loan losses divided by nonaccrual loans.

Return on Average  Equity:  Net income as a percentage of average  shareholders'
equity.


                                       3
<PAGE>



MANAGEMENT'S   DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  &  RESULTS  OF
OPERATIONS (MD&A)

INTRODUCTION
- --------------------------------------------------------------------------------

Webster Financial Corporation, ("Webster"), through its subsidiary, Webster Bank
(the  "Bank"),   delivers  financial  services  to  individuals,   families  and
businesses  throughout  Connecticut.  The Bank is organized  along four business
lines  -  consumer,   business,  mortgage  banking,  and  trust  and  investment
management   services,   each  supported  by  centralized   administration   and
operations.  The Corporation has grown significantly in recent years,  primarily
through a series of  acquisitions  which  have  expanded  and  strengthened  its
franchise.

Assets at December  31, 1997 were $7.0  billion  compared to $5.6 billion a year
earlier.  Net loans  receivable  amounted to $3.8  billion at December  31, 1997
compared to $3.6 billion a year ago.  Deposits were $4.4 billion at December 31,
1997 compared to $4.5 billion at December 31, 1996.

BUSINESS COMBINATIONS SUBSEQUENT TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------

During the second  quarter of 1998,  Webster  expects to acquire by merger Eagle
Financial Corp. ("Eagle") and its subsidiary, Eagle Bank, a $2.1 billion savings
bank with  headquarters in Bristol,  Connecticut.  In connection with the merger
with Eagle, Webster expects to issue 5.1 million shares of its common shares for
all the  outstanding  shares  of Eagle  common  stock.  Under  the  terms of the
agreement,  each  outstanding  share of Eagle  common  stock is  expected  to be
converted  into .84 shares of Webster  common stock.  This  acquisition  will be
accounted  for as a  pooling  of  interests,  and as such,  future  consolidated
financial  statements will include  Eagle's  financial data as if Eagle had been
combined at the beginning of the earliest period presented.

BUSINESS COMBINATIONS
- --------------------------------------------------------------------------------

The Sachem Acquisition

On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  with $300
million of assets  under  management,  in a tax-free  stock-for-stock  exchange.
Under the terms of the agreement, Webster issued 83,385 shares of Webster common
stock for all 173,000  outstanding  shares of Sachem Trust. This acquisition was
accounted for as a purchase.

The People's Acquisition

On July 31, 1997, Webster acquired People's Savings Financial Corp. ("People's")
and its  subsidiary,  People's  Savings  Bank &  Trust,  based  in New  Britain,
Connecticut which had $482 million of assets. In connection with the merger with
People's,  Webster  issued  1,575,996  shares  of its  common  stock for all the
outstanding  shares of  People's  common  stock.  Under the terms of the  merger
agreement each outstanding share of People's common stock was converted into .85
shares of Webster common stock.  This acquisition was accounted for as a pooling
of interests,  and as such,  Consolidated  Financial Statements include People's
financial data as if People's had been combined at the beginning of the earliest
period presented.

The Derby Acquisition

On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,  Derby  Savings  Bank,  based in Derby,  Connecticut  which had $1.2
billion of assets.  In  connection  with the merger with Derby,  Webster  issued
3,501,370  shares of its common  stock for all the  outstanding  shares of Derby
common stock.  Under the terms of the merger agreement each outstanding share of
Derby common stock was converted  into 1.14158  shares of Webster  common stock.
This  acquisition  was  accounted  for as a pooling of  interests,  and as such,
Consolidated Financial Statements include Derby's financial data as if Derby had
been combined at the beginning of the earliest period presented.

                                       4


<PAGE>



The Shawmut Transaction

On February 16, 1996,  Webster Bank acquired 20 branches in the Greater Hartford
market  from  Shawmut  Bank  Connecticut   National  Association  (the  "Shawmut
Transaction"), as part of a divestiture in connection with the merger of Shawmut
and Fleet Bank. In the branch purchase, Webster Bank acquired approximately $845
million in deposits and $586 million in loans. As a result of this  transaction,
Webster recorded $44.2 million as a core deposit intangible asset. In connection
with the Shawmut  Transaction,  Webster  raised net  proceeds  of $32.1  million
through  the sale of  1,249,600  shares of its common  stock in an  underwritten
public offering in December 1995. The Shawmut Transaction was accounted for as a
purchase,  therefore  transaction  results  are  reported  only for the  periods
subsequent to the consummation of the Shawmut Transaction.

Prior to the Shawmut Transaction in 1996, Webster completed five acquisitions as
follows:

- --------------------------------------------------------------------------------
Date                                Assets Acquired        Accounting Treatment
- --------------------------------------------------------------------------------
1995   Shelton Bancorp                $295 million         Pooling of Interests
1994   Shoreline Bank & Trust         $ 51 million         Pooling of Interests
1994   Bristol Savings Bank           $486 million                Purchase
1992   First Constitution Bank        $1.1 billion                Purchase
1991   Suffield Bank                  $264 million                Purchase

- --------------------------------------------------------------------------------

ASSET QUALITY
- --------------------------------------------------------------------------------

General

Webster devotes significant  attention to maintaining high asset quality through
conservative  underwriting  standards,  active servicing of loans,  aggressively
managing  nonaccrual  assets  and  maintaining   adequate  reserve  coverage  on
nonaccrual  assets.  At year end 1997,  residential and consumer loans comprised
over 87% of the total loan portfolio. All investments are either U.S. Government
or  Agency  securities  or  have an  investment  rating  in the  top two  rating
categories by a major rating service at time of purchase.

Nonaccrual Assets

The aggregate amount of nonaccrual assets decreased to $45.9 million at December
31, 1997 from $54.8 million at December 31, 1996 and declined as a percentage of
total  assets to .65% at  December  31,  1997 from .98% at  December  31,  1996.
Nonaccrual  loans  decreased  $3.9  million  in 1997 and  foreclosed  properties
decreased  $5.0 million due to write-downs  and sales of foreclosed  properties.
The  allowance  for loan  losses at  December  31,  1997 was $49.8  million  and
represented  132.09% of nonaccrual loans. Total allowances for nonaccrual assets
of $50.3 million  represented  108.40% of nonaccrual assets. The following table
details nonaccrual assets for the last five years.

<TABLE>
<CAPTION>

                                                                         December 31,
                                                       ----------------------------------------------------------
(In thousands)                                         1997          1996       1995         1994           1993
- -----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>         <C>            <C>          <C>     
Nonaccrual Assets:

Loans accounted for on a nonaccrual basis:

   Residential real estate                          $ 23,651     $ 25,393    $ 28,522       $27,712      $ 43,652
   Commercial                                         11,563       12,874      20,355        20,935         7,347
   Consumer                                            2,451        3,339       3,455         2,590         3,249
Foreclosed Properties:
   Residential and Consumer                            5,091        5,305       7,850        11,063        24,766
   Commercial                                          3,098        7,909      13,216        21,909        11,098
- -----------------------------------------------------------------------------------------------------------------
     Total                                          $ 45,854     $ 54,820    $ 73,398      $ 84,209       $90,112
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
                                       5

<PAGE>


A summary of the  activity  in the  allowance  for loan losses for the last five
years follows:
<TABLE>
<CAPTION>
                                                                  For the Years Ended December 31,
                                             --------------------------------------------------------------------
(Dollars in thousands)                          1997           1996              1995           1994     1993
- -----------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>               <C>            <C>          <C>    
Balance at beginning of period                $43,185       $50,281           $55,366        $54,370      $65,662
Charge-offs:
   Residential real estate                     (9,302)      (14,466)           (8,667)       (14,512)     (10,395)
   Consumer                                    (3,098)       (3,649)             (894)        (1,452)      (2,433)
   Commercial                                  (2,516)       (6,750)           (4,438)        (4,394)      (3,447)
- -----------------------------------------------------------------------------------------------------------------
                                              (14,916)      (24,865)          (13,999)       (20,358)     (16,275)
Recoveries:

   Residential real estate                      3,872           670               870            437          413
   Consumer                                       470           332             1,032          1,822          815
   Commercial                                   1,307         1,979             1,286          1,042          246
- -----------------------------------------------------------------------------------------------------------------
Net charge-offs                                (9,267)      (21,884)          (10,811)       (17,057)     (14,801)
Allowances for purchase transactions                -         5,000                 -         12,819            -
Acquired allowance adjustment                       -             -                 -              -       (5,963)
Transfer from allowance for losses
   for loans held for sale                          -             -                 -              -        2,390

Provisions charged to operations               15,835         9,788             5,726          5,234        7,082
- -----------------------------------------------------------------------------------------------------------------
Balance at end of period                      $49,753      $ 43,185          $ 50,281        $55,366     $ 54,370
=================================================================================================================
Ratio of net charge-offs to 
   average loans outstanding                      0.2%          0.6%              0.4%           0.6%         0.6%
=================================================================================================================
</TABLE>


Net charge-offs decreased $12.6 million to $9.3 million in 1997 due primarily to
decreases in the  residential  and commercial  portfolios.  Included in the 1996
loan  charge-offs  were  write-downs  of $6.3 million  related to a bulk sale of
$18.0 million of nonaccrual  residential  loans and foreclosed  properties.  The
1997 provisions charged to operations include $7.2 million  specifically related
to the  Derby  and  People's  acquisitions.  See  Note  13 to  the  Consolidated
Financial  Statements  for a summary of activity in the  allowance for losses on
foreclosed properties. Management believes that the allowance for loan losses at
December 31, 1997 is adequate to cover expected losses in the portfolio.

SEGREGATED ASSETS

- --------------------------------------------------------------------------------

Segregated  Assets  consist  of all  commercial  real  estate,  commercial,  and
multi-family  loans  acquired  from the Federal  Deposit  Insurance  Corporation
("FDIC") in the First  Constitution  Bank  ("First  Constitution")  acquisition.
Segregated  Assets,  before the allowance  for losses of $2.6  million,  totaled
$43.6 million at December 31, 1997,  down from $256.6  million at acquisition in
1992. Segregated Assets are subject to a loss-sharing arrangement with the FDIC.
The FDIC was required to reimburse  the Bank  quarterly for 80% of the total net
charge-offs and certain related  expenses on Segregated  Assets through December
1997, with such  reimbursement  increasing to 95% (less  recoveries in years six
and seven) as to such  charge-offs and expenses in excess of $49.2 million (with
payment at the end of the seventh year as to such excess). During 1998 and 1999,
the Bank is required to pay  quarterly to the FDIC an amount equal to 80% of the
recoveries  during  such  years  on  Segregated  Assets  which  were  previously
charged-off after deducting certain permitted  expenses related to those assets.
The Bank is  entitled  to retain  20% of such  recoveries  during  the sixth and
seventh years following the First Constitution  acquisition and 100% thereafter.
During the second quarter of 1997, the Bank sold approximately  $13.7 million in
multi-family  loans that included all  multi-family  Segregated Asset loans. Any
losses  incurred  on the  sale  of  these  segregated  multi-family  loans  were
reimbursed under the loss-sharing  arrangement and the transaction had no impact
on the Consolidated  Statements of Income. At December 31, 1997,  cumulative net
charge-offs and expenses  aggregated $58.9 million.  During the first quarter of
1996,  Webster began recording the additional 15% reimbursement  (the difference
between the 80% and 95% reimbursement levels) as a receivable from the FDIC. The
Bank's share of  charge-offs  reduces the allowance for losses on the Segregated
Assets  which  was  established  in  conjunction  with  the  First  Constitution
acquisition.  Management  believes  that the  allowance for losses on Segregated
Assets is adequate to cover expected losses on this portfolio. See Note 5 to the
Consolidated Financial Statements.

Reimbursable  net  charge-offs  and  eligible   expenses  of  Segregated  Assets
aggregated $4.9 million for 1997. During 1997, the Bank received $4.5 million as
reimbursement  for eligible  charge-offs  and related net expenses in accordance
with the loss-sharing  arrangement  described above.  Payments due from the FDIC
for  charge-offs  and  related  expenses  are  recorded  as  receivables.   Such
reimbursements  are made on a  quarterly  basis to the Bank by the FDIC and when
received are invested in  interest-earning  assets.  Such reimbursements have no
immediate impact on the Consolidated Statements of Income.

                                       6

<PAGE>



A  detail  of  changes  in the  allowance  for  Webster's  share of  losses  for
Segregated Assets follows:

<TABLE>
<CAPTION>
                                                                   For the Years Ended December 31,
                                                                   --------------------------------
(In thousands)                                                             1997                1996
- ---------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>   
Balance at beginning of period                                              $2,859          $3,235
Charge-offs                                                                   (267)           (621)
Recoveries                                                                      31             245
- ---------------------------------------------------------------------------------------------------
   Balance at end of period                                                 $2,623         $ 2,859
===================================================================================================

At December 31, 1997 and 1996,  nonaccrual  Segregated Assets were classified as
follows:

- ---------------------------------------------------------------------------------------------------
                                                                             December 31,
                                                                    -------------------------------
(In thousands)                                                                1997             1996
- ---------------------------------------------------------------------------------------------------
Segregated Assets accounted for on a nonaccrual basis:
   Commercial real estate loans                                             $2,912          $ 3,337
   Commercial loans                                                            500              192
   Multi-family real estate loans                                                -              495
Foreclosed Properties:
   Commercial real estate                                                      281              269
   Multi-family real estate                                                      -              138
- ---------------------------------------------------------------------------------------------------
     Total                                                                  $3,693          $ 4,431
===================================================================================================
</TABLE>


LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------
The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations  adopted  by  the  Office  of  Thrift  Supervision   ("OTS").   This
requirement,  which may be varied by the OTS, is based upon a percentage  of net
withdrawable deposits and short-term borrowings. The required liquidity ratio as
revised by the OTS is currently 4.00% and the Bank's liquidity ratio at December
31, 1997 exceeded the  requirement.  Webster Bank is also required by regulation
to maintain sufficient  liquidity to ensure safe and sound operations.  Adequate
liquidity  as  assessed  by the OTS may vary  from  institution  to  institution
depending  on  such  factors  as  the  institution's   overall   asset/liability
structure,   market   conditions,   competition  and  the  requirements  of  the
institution's   deposit  and  loan   customers.   The  OTS  considers   both  an
institution's  adherence to the liquidity ratio  requirement,  as well as safety
and  soundness  issues,  in  assessing  whether an  institution  has  sufficient
liquidity.

The primary  sources of liquidity  for Webster are net cash flows  provided from
operating,  investing and financing  activities.  Net cash flows from  operating
activities  primarily include net income, the sale of loans originated for sale,
trading  account net changes,  net changes in other assets and  liabilities  and
adjustments for noncash items such as  depreciation,  investment  securities net
amortization  and accretion and the  provisions  for loan losses and  foreclosed
properties.  Net cash flows from  investing  activities  primarily  include  the
purchase,   sale,   maturity  and   paydowns  of   investment   securities   and
mortgage-backed  securities that are classified as available for sale or held to
maturity,  the net change in loans,  interest-bearing  deposits  and  Segregated
Assets. Net cash flows from financing  activities primarily include proceeds and
repayments  related to Federal  Home Loan Bank ("FHL  Bank")  advances and other
borrowings,  the net change in  deposits,  minority  interest and net changes in
capital generally related to stock issuances, repurchases and dividend payments.

While scheduled loan amortization,  maturing securities,  short-term investments
and securities  paydowns  generally are predictable  sources of funds,  loan and
mortgage-backed   securities  prepayments  are  greatly  influenced  by  general
interest rates,  economic conditions and competition.  One of the inherent risks
of  investing  in loans and  mortgage-backed  securities  is the ability of such
instruments  to  incur  prepayments  of  principal  prior to  maturity  at rates
different than those  estimated at the time of purchase.  This generally  occurs
because of changes in market  interest  rates.  The market  values of fixed-rate
loans and  mortgage-backed  securities are sensitive to  fluctuations  in market
interest  rates,  declining in value as interest  rates rise. If interest  rates
decrease,  the market value of fixed-rate loans and  mortgage-backed  securities
generally  will tend to increase  with the level of  prepayments  also  normally
increasing.  Lower yields on such loans and  mortgage-backed  securities  may be
offset by a lower cost of funds.  Material  changes  in the level of  nonaccrual
assets held also affect  liquidity.  The  utilization  of particular  sources of
funds depends on comparative costs and availability.  The Bank has, from


                                       7

<PAGE>



time  to  time,  chosen  not to  pay  rates  on  deposits  as  high  as  certain
competitors,  and when necessary,  supplements deposits with various borrowings.
The Bank manages the prices of its deposits to maintain a stable, cost-effective
deposit base as a source of liquidity.

The Bank had additional  borrowing capacity from the FHL Bank of $1.7 billion at
December 31, 1997. At that date,  the Bank had FHL Bank advances  outstanding of
$1.1 billion  compared to $559.9 million at December 31, 1996. See Note 9 to the
Consolidated Financial Statements.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank and net proceeds from capital offerings and borrowings,  while the
main outflows are the payment of dividends to preferred and common stockholders,
repurchases of Webster's common stock, and the payment of interest to holders of
Webster's  8 3/4%  Senior  Notes and  Webster's  9.36%  Capital  Trust I Capital
Securities.  There are certain  restrictions  on the payment of dividends by the
Bank to Webster. See Note 15 to the Consolidated  Financial Statements.  Webster
also  maintains  a $20  million  line of credit with a  correspondent  bank.  On
January 31, 1997,  Webster completed the sale of $100 million of Webster Capital
Trust I Capital Securities further increasing its capital resources. The Capital
Trust I Capital  Securities are further discussed in Note 19 to the Consolidated
Financial Statements.

On November 19, 1996,  Webster  completed a  previously  announced  common stock
repurchase  program which  resulted in total  repurchases  of 549,800 shares and
also announced its intention to repurchase up to 300,000  additional shares. The
purpose of the  announced  repurchase  plan was to offset  future  dilution from
shares of common  stock that were issued in January  1997,  in  connection  with
conversions  of  preferred  stock or  issued  upon  exercise  of  options  under
Webster's stock option plans. At December 31, 1996,  shares totaling 255,100 had
been repurchased  under the new repurchase plan with the remaining 44,900 shares
under the plan  repurchased  in January  1997.  On  September  4, 1997,  Webster
completed  the  repurchase  of 85,333  common  shares  under a  repurchase  plan
announced in May 1997.  The  repurchased  shares under the plan were reissued in
connection with the purchase of Sachem Trust.

Applicable  OTS  regulations  require the Bank,  as a federal  savings  bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement  (expressed  as a ratio of core or Tier 1 capital to adjusted  total
assets) and  risk-based  capital  requirements  (expressed as a ratio of core or
Tier 1 capital  and total  capital  to total  risk-weighted  assets).  As an OTS
regulated  savings  institution,  the Bank also is subject to a minimum tangible
capital requirement  (expressed as a ratio of tangible capital to adjusted total
assets).  At  December  31,  1997,  the  Bank  was in full  compliance  with all
applicable capital requirements detailed as follows:

<TABLE>
<CAPTION>
                                                                     December 31, 1997
- --------------------------------------------------------------------------------------------------------------------------
                                                            Tier 1                 Tier 1                 Total
                                    Tangible Capital        Core Capital           Risk-Based Capital     Risk-Based Capital
                                    Requirement             Requirement            Requirement            Requirement
                                   ----------------------------------------------------------------------------------------
(Dollars in thousands)              Amount      %           Amount        %        Amount        %        Amount           %
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                <C>         <C>          <C>        <C>         <C>        <C>         <C>          <C>   
Capital for regulatory purposes    $ 380,896   5.54%        $ 385,599  5.61%       $ 385,599  12.15%      $ 425,398    13.41%
Minimum regulatory requirement       103,046   1.50           206,234  3.00          126,915   4.00         253,829     8.00
- ----------------------------------------------------------------------------------------------------------------------------
Excess over requirement            $ 277,850   4.04%        $ 179,365  2.61%       $ 258,684   8.15%      $ 171,569     5.41%
============================================================================================================================
</TABLE>


ASSET/LIABILITY MANAGEMENT
- --------------------------------------------------------------------------------

Interest-rate  risk  is the  sensitivity  of the  market  value  of  assets  and
liabilities  to changes in interest  rates over  short-term  and long-term  time
horizons.  The market  values of certain  financial  assets and  liabilities  of
Webster are  sensitive to  fluctuations  in market  interest  rates.  Changes in
interest rates can affect the number of loans originated by the Bank, as well as
the value of its loans and other  interest-earning  assets.  Also,  increases in
interest  rates may cause  depositors  to shift funds from  accounts that have a
comparatively  lower cost such as regular  savings  accounts to accounts  with a
higher cost such as  certificates  of deposit.  If the cost of  interest-bearing
liabilities  increases  at a rate that is greater than the increase in yields on
interest-earning  assets, the interest-rate spread would be negatively affected.
Changes in Webster's asset and liability mix also affects  interest-rate spread.
Webster is unable to predict fluctuation in interest rates.


                                        8

<PAGE>



The primary goal of interest-rate risk management is to control this risk within
limits approved by the Board of Directors and narrower guidelines established by
the  Asset/Liability  Committee  while  managing  interest-rate  risk  so  as to
maximize  net  interest  income  and net  market  value  over  time in  changing
interest-rate  environments.  To this end, Webster's  strategies for controlling
interest-rate  risk are responsive to changes in the  interest-rate  environment
and market demands for particular types of deposit and loan products. Management
measures  interest-rate risk using simulation,  duration,  and GAP analyses with
particular emphasis on measuring changes in the market value of portfolio equity
and changes in net  interest  income in  different  interest-rate  environments.
Market  value is  measured as the net  present  value of future cash flows.  The
simulation analyses incorporate  assumptions about balance sheet changes such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
and maturity of such assets and liabilities.  The key assumptions  relate to the
behavior of interest rates and spreads,  the  fluctuations in product  balances,
and  prepayment  and decay rates on loans and deposits.  From such  simulations,
interest-rate risk is quantified and appropriate strategies are formulated.  The
overall  interest-rate  risk  position is  reviewed  on an ongoing  basis by the
Asset/Liability   Committee,   which  includes  Executive   Management  and  has
representation by members of each line of business.  Strategies  employed during
1997 to improve the interest-rate  sensitive position included, (i) promotion of
adjustable-rate mortgage loans, particularly three-year adjustable rate mortgage
loans which have lower prepayment speeds than one-year  adjustable rate mortgage
loans,  (ii) emphasis on the  origination  of  variable-rate  home equity credit
lines and  commercial  loans,  (iii)  emphasis on the purchase of short duration
mortgage-backed   securities,   (iv)  the  purchase  of   prepayment   protected
mortgage-backed securities, and (v) emphasis on deposits and borrowed funds that
meet asset/liability management objectives.

Webster also uses as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and floors.  Webster utilized  interest-rate  financial
instruments to hedge mismatches in  interest-rate  maturities to reduce exposure
to  movements  in interest  rates.  These  interest-rate  financial  instruments
involve,  to varying  degrees,  credit risk and market risk.  Credit risk is the
possibility  that a loss may occur if a counterparty  to a transaction  fails to
perform  according to the terms of the contract.  Market risk is the effect of a
change  in  interest  rates  or  currency  rates on the  value of the  financial
instruments.  The notional amount of interest-rate  financial instruments is the
amount upon which interest and other payments under the contract are based.  For
interest- rate financial  instruments,  the notional amount is not exchanged and
therefore,  the notional  amounts  should not be taken as a measure of credit or
market risk.

Webster  holds short  futures  positions  to minimize  the price  volatility  of
certain adjustable-rate assets held as Trading Securities. Changes in the market
value  of  short  futures  positions  are  recognized  as a gain  or loss in the
Consolidated Statements of Income in the period for which the change occurred.

The  following  table   summarizes  the  estimated  market  value  of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities  at December 31,
1997,   and  the   projected   change  to  market   values  if  interest   rates
instantaneously increase or decrease by 100 basis points.

<TABLE>
<CAPTION>

                                                              Estimated Market Value Impact
                                      Book         Market    ----------------------------
(In thousands)                        Value        Value        -100 BP      +100BP
- -------------------------------------------------------------------------------------------
<S>                                 <C>            <C>          <C>       <C>       
Interest-Sensitive Assets:
   Trading                           $84,749        $84,749      $(438)    $    (399)
   Non-Trading                     6,451,488      6,540,286     81,174      (122,591)
Interest-Sensitive Liabilities     6,566,843      6,583,018    (35,540)       36,305
</TABLE>


The table  above  excludes  earning  assets  that are not  directly  impacted by
changes in interest  rates.  These assets  include  equity  securities of $204.9
million (See Note 3 to Consolidated  Financial  Statements) and nonaccrual loans
of $41.1 million (See "Asset Quality" and "Segregated  Assets" within the MD&A).
Values for mortgage  servicing  rights have been  included in the table above as
movement in interest rates affect the valuation of the servicing rights.  Equity
securities  and  nonaccrual  assets not included in the above table are however,
subject to fluctuations in market value based on other risks.


                                        9

<PAGE>



Based on  Webster's  asset/liability  mix at  December  31,  1997,  management's
sensitivity analysis of the effects of changing interest rates estimates that an
instantaneous  100 basis point  increase in interest  rates would  decrease  net
interest  income over the next twelve months by about 4.1% and an  instantaneous
100 basis point  decline in interest  rates would  increase net interest  income
over the next twelve months by about 1.8%.  The  estimated  market values in the
above table are subject to factors  that could  cause  actual  results to differ
from such projections and estimates.

The  following  table sets forth the estimated  maturity/repricing  structure of
Webster's  interest-earning assets and interest-bearing  liabilities at December
31, 1997.  Repricing for mortgage  loans is based on  contractual  repricing and
projected  prepayments and repayments of principal.  Deposit liabilities without
fixed  maturities  are  assumed to decay  over the  periods  presented  based on
industry standards and internal  projections.  At December 31, 1997, Webster was
primarily  liability  sensitive in the 0-3 year time horizon and asset sensitive
in the 3-20 year time  horizon.  In a  declining  interest-rate  environment,  a
liability sensitive position would primarily result in a favorable effect on net
interest  income and in an  increasing  interest-rate  environment  net interest
income  would  be  adversely   affected.   Management  believes  that  Webster's
interest-rate risk position at December 31, 1997, presents a reasonable level of
risk.


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                           More than   More than     More than    More than   More than
(Dollars in thousands)         6 Months     6 Months      1 Year       3 Years      5 Years    10 Years     More than
                               or less     to 1 Year  to 3 Years    to 5 Years   to 10 Years  to 20 Years     20 Years    Total
- ------------------------------------------------------------------------------------------------------------------------------------
Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>            <C>          <C>          <C>          <C>          <C>          <C>         <C>        
Loans                        $ 1,397,800    $  633,340   $  658,338   $  370,492   $  376,020   $  304,279   $  136,389  $ 3,876,658
Securities                     1,173,251       670,698      304,095      142,141      218,904      202,019      106,636    2,817,744
- ------------------------------------------------------------------------------------------------------------------------------------
 Total Rate-Sensitive Assets $ 2,571,051    $1,304,038   $  962,433   $  512,633   $  594,924   $  506,298   $  243,025  $ 6,694,402
====================================================================================================================================
Liabilities

- ------------------------------------------------------------------------------------------------------------------------------------
 Deposits                    $ 1,552,479    $  861,853   $1,222,305   $  257,865   $  107,573   $      582   $  363,099  $ 4,365,756
Borrowings                     1,875,989       109,700       24,820       41,000            -            -            -    2,051,509
- ------------------------------------------------------------------------------------------------------------------------------------
 Total Rate-
     Sensitive Liabilities   $ 3,428,468    $  971,553   $1,247,125   $  298,865   $  107,573   $      582   $  363,099  $ 6,417,265
====================================================================================================================================

Consolidated GAP             $  (857,417)   $  332,485   $ (284,692)  $  213,768   $  487,351   $  505,716   $ (120,074)     N/A
GAP to Total Assets Percent       (12.21)%        4.74%       (4.06)%       3.05%        6.94%        7.20%       (1.71)%    N/A
Cumulative GAP               $  (857,417)   $ (524,932)  $ (809,624)  $ (595,856)  $ (108,505)  $  397,211   $  277,137      N/A
Cumulative GAP to Total                     
   Assets Percent                 (12.21)%       (7.48)%     (11.53)%      (8.49)%      (1.55)%       5.66%        3.95%     N/A
- ------------------------------------------------------------------------------------------------------------------------------------
   Total Assets              $ 7,019,621    $7,019,621   $7,019,621   $7,019,621   $7,019,621   $7,019,621   $7,019,621
====================================================================================================================================
</TABLE>


COMPARISON OF 1997 AND 1996 YEARS
- --------------------------------------------------------------------------------
GENERAL.  For 1997,  Webster reported net income of $33.8 million,  or $2.44 per
share  on a  diluted  basis.  Included  in  the  1997  results  are  merger  and
acquisition  expenses of $27.1  million and  provisions  for loan losses of $7.2
million specifically related to the Derby and People's  acquisitions.  Excluding
the effect of merger and acquisition expenses and additional provisions for loan
losses,  net income for the 1997 year would have been $53.8 million or $3.89 per
diluted share. Net income for 1996 amounted to $38.5 million, or $2.66 per share
on a diluted  basis.  Included in the 1996  results are expenses of $4.7 million
related to a special  assessment  associated  with the  recapitalization  of the
Savings Association  Insurance Fund ("SAIF") and $500,000 of acquisition related
charges for the Shawmut  Transaction.  Excluding the effects of these  expenses,
net income for the 1996 year would have been $41.5  million or $2.87 per diluted
share.  Results for the Shawmut  Transaction  are  included in the  accompanying
Consolidated  Financial  Statements from the date of acquisition on February 16,
1996.

NET  INTEREST  INCOME.  Net interest  income  before  provision  for loan losses
increased  $22.9 million in 1997 to $191.9  million from $169.0 million in 1996.
The  increase  is  primarily  attributable  to an  increased  volume of  average
interest-earning assets and interest-bearing  liabilities as a result of balance
sheet growth. The balance sheet growth was due in part to the utilization of the
proceeds of the Capital  Trust I Capital  Securities  offering in January  1997,
which  supported  increases  in  interest-earning  assets  and  interest-bearing
liabilities. See Note 19 to Consolidated Financial Statements. The interest-rate
spread  for the  1997  year  decreased  to 3.02%  compared  to 3.12% in 1996 due
primarily to the change in mix of interest-earning  assets and  interest-bearing

                                       10

<PAGE>



liabilities.  During 1997, the average  balance of securities  increased  $660.6
million and the average balance of borrowings  increased $759.7 million from the
year earlier period.

INTEREST INCOME.  Total interest income for 1997 amounted to $445.8 million,  an
increase of $59.3 million,  or 15.3%  compared to $386.5  million in 1996.  This
improvement  was due primarily to an increase in the average volume of loans and
securities   offset  by  a  decrease  in  the  average  cost  of  funds  on  all
interest-earning assets to 7.34% in 1997 from 7.39% in 1996.

INTEREST EXPENSE.  Interest expense for 1997 totaled $253.9 million, an increase
of $36.5 million compared to $217.4 million in 1996. The higher interest expense
was due  primarily  to an increase in the average  volume of  borrowings  and an
increase in the average  cost of funds on all  interest-bearing  liabilities  to
4.32% in 1997 from 4.27% in 1996. The following table shows the major categories
of average  assets  and  average  liabilities  together  with  their  respective
interest income or expense and the rates earned and paid by Webster.

<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                              1997                             1996                               1995
                                 Average               Average      Average              Average     Average               Average
(Dollars in thousands)           Balance   Interest      Yield      Balance   Interest     Yield     Balance   Interest      Yield

- ----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>         <C>            <C>    <C>          <C>            <C>    <C>          <C>         <C>  
Loans, net (a)                $3,758,448  $293,925(b)    7.82%  $ 3,566,695  $ 279,143(b)   7.83%  $ 3,014,715  $228,341(b) 7.57%
Segregated Assets, net (a)        59,500     5,133       8.63        93,034      6,470      6.95       123,293     9,592    7.78
Securities                     2,187,351   143,267       6.55(c)  1,526,736     98,568      6.46(c)  1,428,377    92,945    6.51(c)
Interest-Bearing Deposits         61,256     3,523       5.75        39,679      2,277      5.64        43,472     2,044    4.64
- ---------------------------------------------------------------------------------------------------------------------------------
Total Interest-Earning Assets  6,066,555   445,848       7.34     5,226,144    386,458      7.39     4,609,857   332,922    7.22
Other Assets                     287,599                            259,704                            149,748
- --------------------------------------------------------------------------------------------------------------------------------
Total Assets                  $6,354,154                        $ 5,485,848                        $ 4,759,605
================================================================================================================================

Savings and Escrow              $992,806    24,721       2.49%   $  966,205     21,813      2.26%  $   805,099    17,785    2.21%
Money Market Savings,
   NOW and DDA                   841,286    10,952       1.30       904,136     16,101      1.78       753,398    20,480    2.72
Time Deposits                  2,539,857   132,917       5.23     2,510,975    136,020      5.42     2,292,391   119,367    5.21
FHL Bank Advances                856,520    49,672       5.72       527,414     31,765      6.02       522,884    33,333    6.37
Repurchase Agreements
   and Other Borrowings          575,126    32,001       5.49       144,543      8,062      5.58        49,945     2,966    5.94
Senior Notes                      40,000     3,660       9.15        40,000      3,660      9.15        40,000     3,660    9.15
- ---------------------------------------------------------------------------------------------------------------------------------
Total Interest- 
   Bearing Liabilities         5,845,595   253,923       4.32     5,093,273    217,421      4.27     4,463,717   197,591    4.42
Other Liabilities                160,754                             48,773                              4,953
Shareholders' Equity             347,805                            343,802                            290,935
- ---------------------------------------------------------------------------------------------------------------------------------
Net Interest Income and
   Interest-Rate Spread                   $191,925       3.02%                $169,037      3.12%               $135,331    2.80%
==================================================================================================================================
     Total Liabilities and
       Shareholders' Equity   $6,354,154                         $5,485,848                        $ 4,759,605
==================================================================================================================================

Net Interest Margin                                      3.17%                              3.23%                           2.96%
==================================================================================================================================
</TABLE>

(a) Interest on nonaccrual  loans has been included only to the extent reflected
in the  Consolidated  Statements  of  Income.  Nonaccrual  loans,  however,  are
included in the average balances outstanding.

(b) Includes  amortization  of net deferred  expense  (income) of: $4.0 million,
$1.6 million and ($869,000) in 1997, 1996 and 1995, respectively.

(c) Yields are adjusted to a fully tax equivalent basis.

                                       11


<PAGE>



Net  interest  income  also can be  analyzed  in terms of the impact of changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest rates and changes in the volume of  interest-earning  assets
and  interest-bearing  liabilities have affected  Webster's  interest income and
interest expense during the periods  indicated.  Information is provided in each
category with respect to (i) changes  attributable to changes in volume (changes
in volume  multiplied by prior rate),  (ii) changes  attributable  to changes in
rates (changes in rates  multiplied by prior volume),  and (iii) the net change.
The  change  attributable  to the  combined  impact of volume  and rate has been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.


<TABLE>
<CAPTION>

                                               Years Ended December 31,           Years Ended December 31,
                                                   1997 v. 1996                        1996 v. 1995
- --------------------------------------------------------------------------------------------------------------
                                               Increase (Decrease) Due to         Increase (Decrease) Due to

(In thousands)                                Rate      Volume       Total        Rate   Volume          Total

- --------------------------------------------------------------------------------------------------------------
Interest on interest-earning assets:
<S>                                        <C>         <C>         <C>         <C>         <C>        <C>     
  Loans and Segregated Assets              $  1,055    $ 12,390    $ 13,445    $  7,137    $ 40,543   $ 47,680
  Securities                                  1,430      44,515      45,945        (232)      6,088      5,856
- --------------------------------------------------------------------------------------------------------------
    Total                                     2,485      56,905      59,390       6,905      46,631     53,536
- --------------------------------------------------------------------------------------------------------------

Interest on interest-bearing liabilities:

  Deposits                                   (5,049)       (295)     (5,344)     (4,572)     20,874     16,302
  FHL Bank advances and other
    borrowings                               (2,087)     43,933      41,846      (2,264)      5,792      3,528
- --------------------------------------------------------------------------------------------------------------
    Total                                    (7,136)     43,638      36,502      (6,836)     26,666     19,830
- --------------------------------------------------------------------------------------------------------------
Net change in net interest income          $  9,621    $ 13,267    $ 22,888    $ 13,741    $ 19,965   $ 33,706
==============================================================================================================
</TABLE>


PROVISION  FOR LOAN  LOSSES.  The  provision  for loan losses for 1997 was $15.8
million  compared to $9.8 million in 1996. The increase for 1997 is attributable
to $7.2 million in provisions made at the time of the  acquisitions of Derby and
People's.   The  allowance  for  losses  on  loans  totaled  $49.8  million  and
represented 132.1% of nonaccrual loans at December 31, 1997 versus $43.2 million
or 103.8% of nonaccrual loans at December 31, 1996.

NONINTEREST INCOME.  Noninterest income for 1997 totaled $36.0 million, compared
to $32.2 million in 1996.  Fees and service  charges were $27.7 million in 1997,
an increase of $5.4 million,  or 24.5% from 1996 due primarily to an increase in
the customer base. Gains on the sale of loans and mortgage loan servicing rights
amounted to $669,000 in 1997 compared to $737,000 in 1996.  Gains on the sale of
securities  amounted to $3.2  million in 1997  compared to $4.1 million in 1996.
Other noninterest income was $4.5 million for 1997 and $5.1 million for 1996.

NONINTEREST EXPENSES. Noninterest expenses for 1997 were $158.5 million compared
to  $130.6  million  in  1996.  Included  in the 1997  results  are  merger  and
acquisition expenses totaling $27.1 million which include: $19.9 million related
to the Derby  acquisition and $7.2 million related to the People's  acquisition.
Other components of the increase were higher occupancy, furniture and equipment,
intangible  amortization,  Capital  Securities  and  other  operating  expenses.
Offsetting  such  increases  were lower  salaries and  employee  benefits due to
decreases  in pension and  post-retirement  benefits  and  decreased  foreclosed
property expenses and provisions due to fewer foreclosed properties. Included in
the 1996 results are expenses of $4.7  million  related to a special  assessment
associated  with the  recapitalization  of the SAIF and $500,000  related to the
Shawmut  Transaction.  Also  included in the 1996 results were benefits from the
Bank Insurance Fund ("BIF") and SAIF related to deposit premium  reductions.  At
December  31,  1997,  approximately  81% of the  Bank's  deposits  are  assessed
premiums at the BIF rate and 19% at the SAIF rate.

INCOME TAXES.  Income tax expense for 1997 decreased to $19.7 million from $22.4
million in 1996.  The decrease in income tax expense is due  primarily to merger
and  acquisition  expenses and to lower state income tax rates.  Included in the
1997 and 1996  results  are $1.1  million  and $2.0  million,  respectively,  of
benefits from the reduction of the deferred tax asset valuation  allowance.  The
decrease in the valuation allowance was due to favorable  reassessments of known
risks during 1997 and 1996.


                                       12
<PAGE>



COMPARISON OF 1996 AND 1995 YEARS
- --------------------------------------------------------------------------------

GENERAL.  For 1996,  Webster reported net income of $38.5 million,  or $2.66 per
share on a diluted  basis.  Included in the 1996  results  are  expenses of $4.7
million related to a special assessment  associated with the recapitalization of
the  SAIF  and  $500,000  of  acquisition   related   charges  for  the  Shawmut
Transaction.  Excluding  the effect of these  expenses,  net income for the 1996
year would have been $41.5  million or $2.87 per diluted  share.  Net income for
1995 amounted to $29.3 million, or $2.22 per share on a diluted basis.  Included
in the  1995  results  are  expenses  of $3.3  million  related  to the  Shelton
acquisition,  $2.1 million related to changing the name of and merging  together
Webster's  banking  subsidiaries,  and  $1.0  million  related  to  the  Shawmut
Transaction.  Excluding the effects of these  expenses,  net income for the 1995
year would have been $33.0 million or $2.50 per diluted  share.  Results for the
Shawmut  Transaction  are included in the  accompanying  Consolidated  Financial
Statements only from the date of acquisition on February 16, 1996.

NET  INTEREST  INCOME.  Net interest  income  before  provision  for loan losses
increased  $33.7 million in 1996 to $169.0  million from $135.3 million in 1995.
The increase is primarily due to an increased volume of average interest-earning
assets and  interest-bearing  liabilities  related to the  Shawmut  Transaction.
Interest-rate  spread for the 1996 year  increased to 3.12% compared to 2.80% in
1995 also due  primarily to lower  costing  liabilities  acquired in the Shawmut
Transaction.

INTEREST INCOME.  Total interest income for 1996 amounted to $386.5 million,  an
increase of $53.6  million,  or 16.1%  compared to $332.9  million in 1995.  The
higher interest income was due primarily to an increase in the average volume of
loans  and  securities  and to a higher  average  yield on all  interest-earning
assets which rose to 7.39% in 1996 from 7.22% in 1995.

INTEREST EXPENSE.  Interest expense for 1996 totaled $217.4 million, an increase
of $19.8 million compared to $197.6 million in 1995. The higher interest expense
was  due  primarily  to an  increase  in the  average  volume  of  deposits  and
borrowings  partially  offset  by  a  decrease  in  the  average  yield  on  all
interest-bearing  liabilities  to 4.27% in 1996  from  4.42% in 1995.  The lower
average  yield on  interest-bearing  liabilities  is due primarily to the higher
number  of  noninterest  bearing  and other  deposits  acquired  in the  Shawmut
Transaction.

PROVISION  FOR LOAN  LOSSES.  The  provision  for loan  losses for 1996 was $9.8
million  compared to $5.7 million in 1995. The increased  provision for the 1996
year is attributable to an increase in the balance of outstanding  loans and the
change in portfolio mix. The allowance for losses on loans was $43.2 million and
represented 103.8% of nonaccrual loans at December 31, 1996 versus $50.3 million
or 96.1% of nonaccrual loans at December 31, 1995.

NONINTEREST INCOME.  Noninterest income for 1996 was $32.2 million,  compared to
$27.9 million in 1995.  Fees and service  charges totaled $22.2 million in 1996,
an increase of $4.5 million, or 25.1% from 1995 due primarily to the increase in
customers  from  acquisitions.  Gains  on the sale of loans  and  mortgage  loan
servicing  rights were  $737,000 in 1996  compared to $4.6 million in 1995.  The
1995 results  included  gains on the sale of mortgage loan  servicing  rights of
$2.1 million. Gains on the sale of securities were $4.1 million in 1996 compared
to $532,000 in 1995. Other noninterest income was $5.1 million for 1996 and $5.0
million for 1995.

NONINTEREST  EXPENSES.  Noninterest expenses for 1996 amounted to $130.6 million
compared  to $112.7  million  in 1995.  The  increase  of $17.9  million  is due
primarily to increased salaries and employee benefits, occupancy,  furniture and
equipment, core deposit intangible amortization,  marketing, and other operating
expenses with all such increases related  primarily to the Shawmut  Transaction.
Offsetting such increases were lower foreclosed property expenses and provisions
due to a decrease in the outstanding balance of foreclosed properties.  Included
in the 1996 results are expenses of $4.7 million related to a special assessment
associated  with the  recapitalization  of the SAIF and $500,000  related to the
Shawmut  Transaction.  Also, included in the 1996 results were benefits from the
BIF and SAIF  related to deposit  premium  reductions.  At  December  31,  1996,
approximately  81% of the Bank's deposits were assessed premiums at the BIF rate
and 19% at the SAIF rate.  Included in the 1995  results  were  expenses of $3.3
million related to the Shelton acquisition, $2.1 million related to changing the
name and merging Webster's banking subsidiaries, and $1.0 million related to the
Shawmut Transaction.

                                       13

<PAGE>



INCOME TAXES.  Income tax expense for 1996 increased to $22.4 million from $15.5
million in 1995.  The  increase  in income tax  expense is due  primarily  to an
increase in income before taxes.  Included in the 1996 and 1995 results are $2.0
million and $2.3  million,  respectively,  of benefits from the reduction of the
deferred tax asset valuation allowance.  The decrease in the valuation allowance
was due to favorable reassessments of known risks during 1996 and 1995.

IMPACT OF INFLATION AND CHANGING PRICES
- --------------------------------------------------------------------------------

The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a banking institution are monetary in nature. As a result, interest rates have a
more significant impact on a banking institution's  performance than the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same direction or in the same  magnitude as the price of goods and services.  In
the current  interest-rate  environment,  the  maturity  structure  of Webster's
assets and liabilities are critical to the maintenance of acceptable performance
levels.

RECENT FINANCIAL ACCOUNTING STANDARDS
- --------------------------------------------------------------------------------

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard ("SFAS") No. 131,  "Disclosures about Segments
of an Enterprise and Related  Information." This statement establishes standards
for the method in which public business  enterprises  report  information  about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
reports issued to  shareholders.  This statement  requires that public  business
enterprises report quantitative and qualitative information about its reportable
segments,  including profit or loss,  certain specific revenue and expense items
and segment assets.  Webster plans to report segment  information along its four
business lines:  consumer,  business,  mortgage banking and trust and investment
management  services.  This  statement  also requires  reconciliations  of total
segment  revenues,  total segment profit or loss, total segment assets and other
amounts  disclosed  for segments to  corresponding  amounts in the  Consolidated
Financial  Statements.  This statement is effective for financial statements for
periods   beginning  after  December  15,  1997  and  in  the  initial  year  of
application,  comparative information for earlier years is required. Comparative
interim information is required in the year subsequent to the adoption.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
This statement  establishes standards for reporting and display of comprehensive
income and its components in a full set of general purpose financial statements.
The objective of this  statement is to report a measure of all changes in equity
of an enterprise that result from  transactions and other economic events of the
period other than transactions with owners. Comprehensive income is the total of
net  income  and all other  non-owner  changes  in  equity.  This  statement  is
effective   for  fiscal   years   beginning   after   December   15,   1997  and
reclassification  of financial  statements  of earlier  periods for  comparative
purposes is required.

In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information about
Capital  Structure."  This  statement   establishes   standards  for  disclosing
information about an entity's capital structure. This statement is effective for
financial statements issued for periods ending after December 15, 1997.

In February  1997,  the FASB issued SFAS No.  128,  "Earnings  Per Share."  This
statement  simplifies  the standards for computing and  presenting  earnings per
share  previously  found in APB  Opinion  No. 15 and makes  them  comparable  to
international  standards.  It replaces the  presentation of primary earnings per
share  with a  presentation  of basic  earnings  per  share  and  requires  dual
presentation  of basic and diluted  earnings per share on the face of the income
statement for all entities with complex  capital  structures.  This statement is
effective for financial  statements issued for periods ending after December 15,
1997,  including  interim  periods.  Webster  implemented  this statement in the
fourth quarter of 1997. See Notes 1 and 16.

                                       14

<PAGE>



RECENT TAX LEGISLATION
- --------------------------------------------------------------------------------

Tax law changes were  enacted in August 1996 to eliminate  the "thrift bad debt"
method of calculating bad debt deductions for tax years after 1995 and to impose
a requirement to recapture into taxable income (over a six-year  period) all bad
debt  reserves  accumulated  after 1987.  Since  Webster  previously  recorded a
deferred  tax  liability  with  respect to these post 1987  reserves,  its total
income tax expense for financial  reporting purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding company from the Bank in excess of
specified  amounts.  Webster does not expect such reserves to be recaptured into
taxable income.

YEAR 2000 IMPACT
- --------------------------------------------------------------------------------

The "Year 2000" issue refers to the potential  impact of the failure of computer
programs and equipment to give proper  recognition of dates beyond  December 31,
1999 and other issues related to the Year 2000 century date change.  Webster has
completed  its  assessment  of Year  2000  issues  and has  developed  and began
implementing a plan to modify or replace software and hardware systems to ensure
proper date  recognition.  The  Corporation  is utilizing  internal and external
resources for this purpose. The total cost of the Year 2000 project is estimated
to be $1.5 million.

Webster has initiated  formal  communications  with all  significant  vendors to
determine  the  extent to which  vendors  will be Year 2000  compliant.  Webster
requires  compliance as a condition of future  business.  Contingency  plans for
vendor failure to comply are incorporated in Webster's Year 2000 plan. There can
be no guarantee  that the systems on which Webster relies will be in compliance.
The  estimated  cost of the Year  2000  project  is based on  management's  best
estimates which could differ from actual results.



                                       15

<PAGE>

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands, except share data)
<TABLE>
<CAPTION>
                                                                                                          December 31,
                                                                                                     -----------------------
ASSETS                                                                                                   1997           1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>            <C>        
Cash and Due from Depository Institutions                                                         $   122,267    $   105,226
Interest-bearing Deposits                                                                              30,504          4,536
Securities: (Note 3)
   Trading at Fair Value                                                                               84,749         59,331
   Available for Sale, at Fair Value                                                                2,290,254        983,699
   Held to Maturity, (Market Value: $412,061 in 1997; $528,473 in 1996)                               412,237        534,672
Loans Receivable, Net (Note 4)                                                                      3,824,602      3,642,522
Segregated Assets, Net (Note 5)                                                                        41,038         75,670
Accrued Interest Receivable                                                                            40,755         35,430
Premises and Equipment, Net (Note 6)                                                                   58,640         58,711
Foreclosed Properties, Net (Note 13)                                                                    8,189         13,214
Intangible Assets (Note 2)                                                                             48,919         49,448
Prepaid Expenses and Other Assets (Note 7)                                                             57,467         44,751
- ----------------------------------------------------------------------------------------------------------------------------
   Total Assets                                                                                   $ 7,019,621    $ 5,607,210
============================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
- ----------------------------------------------------------------------------------------------------------------------------
Deposits (Note 8)                                                                                 $ 4,365,756    $ 4,457,561
Federal Home Loan Bank Advances (Note 9)                                                            1,071,620        559,880
Reverse Repurchase Agreements and Other Borrowings (Note 10)                                          956,554        166,127
Advance Payments by Borrowers for Taxes and Insurance                                                  23,335         31,106
Accrued Expenses and Other Liabilities                                                                 70,593         55,704
- ----------------------------------------------------------------------------------------------------------------------------
   Total Liabilities                                                                                6,487,858      5,270,378
- ----------------------------------------------------------------------------------------------------------------------------

Corporation-Obligated Mandatorily Redeemable Capital Securities of Subsidiary Trust (Note 19)         100,000           --
Preferred Stock of Subsidiary Corporation (Note 20)                                                    49,577           --

SHAREHOLDERS' EQUITY: (NOTES 15, 16 AND 17)
- ----------------------------------------------------------------------------------------------------------------------------
   Cumulative Convertible Preferred Stock, Series B:
     0 shares issued and outstanding at December 31, 1997 and
     98,084 shares issued and outstanding at December 31, 1996                                           --                1
   Common Stock, $.01 par value:
     Authorized - 30,000,000 shares;
     Issued - 13,676,136 shares at December 31, 1997 and 13,561,540 shares in 1996                        137            136
   Paid-in Capital                                                                                    171,659        186,451
   Retained Earnings                                                                                  193,267        169,637
   Less Treasury Stock at cost, 22,958 shares at December 31, 1997 and
     575,274 shares at December 31, 1996                                                               (1,116)       (18,801)
   Less Employee Stock Ownership Plan Shares Purchased with Debt                                       (1,971)        (2,574)
   Unrealized Gains on Securities, Net                                                                 20,210          1,982
- ----------------------------------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                                       382,186        336,832
- ----------------------------------------------------------------------------------------------------------------------------
   Commitments and Contingencies (Notes 4, 6 and 21)
     Total Liabilities and Shareholders' Equity                                                   $ 7,019,621    $ 5,607,210
============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements

                                       16

<PAGE>





CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                       Years Ended December 31,  
                                                                   ------------------------------
(Dollars in thousands, except per share data)                          1997       1996       1995
- -------------------------------------------------------------------------------------------------
INTEREST INCOME:
<S>                                                                <C>        <C>        <C>     
Loans and Segregated Assets                                        $299,058   $285,614   $237,933
Securities and Interest-bearing Deposits                            146,790    100,844     94,989
- -------------------------------------------------------------------------------------------------
     Total Interest Income                                          445,848    386,458    332,922
- -------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Interest on Deposits (Note 8)                                       168,590    173,934    157,631
Interest on Borrowings                                               85,333     43,487     39,960
- -------------------------------------------------------------------------------------------------
     Total Interest Expense                                         253,923    217,421    197,591
- -------------------------------------------------------------------------------------------------
Net Interest Income                                                 191,925    169,037    135,331
Provision for Loan Losses (Note 4)                                   15,835      9,788      5,726
- -------------------------------------------------------------------------------------------------
Net Interest Income After Provision for Loan Losses                 176,090    159,249    129,605
- -------------------------------------------------------------------------------------------------
NONINTEREST INCOME:
Fees and Service Charges                                             27,685     22,242     17,775
Gain on Sale of Loans and Loan Servicing, Net (Note 4)                  669        737      4,644
Gain on Sale of Securities, Net (Note 3)                              3,152      4,133        532
Other Noninterest Income                                              4,484      5,067      4,951
- -------------------------------------------------------------------------------------------------
     Total Noninterest Income                                        35,990     32,179     27,902
- -------------------------------------------------------------------------------------------------
NONINTEREST EXPENSES:
Salaries and Employee Benefits                                       57,651     60,702     52,725
Occupancy Expense of Premises                                        12,807     12,337      9,132
Furniture and Equipment Expenses                                     12,140     11,176      8,255
Federal Deposit Insurance Premiums                                      993      1,577      5,888
SAIF Recapitalization Expense                                          --        4,730       --
Foreclosed Property Expenses
   and Provisions, Net (Note 13)                                      2,150      3,507      6,254
Intangible Amortization                                               6,262      5,338      1,444
Marketing Expenses                                                    5,730      5,900      4,829
Merger and Acquisition Expenses (Note 18)                            27,058        500      4,271
Name Change and Subsidiary Merger Expense                              --         --        2,100
Capital Securities Expense (Note 19)                                  8,845       --         --
Dividends on Preferred Stock of Subsidiary Corporation (Note 20)         85       --         --
Other Operating Expenses                                             24,826     24,788     17,838
- -------------------------------------------------------------------------------------------------
     Total Noninterest Expenses                                     158,547    130,555    112,736
- -------------------------------------------------------------------------------------------------
Income Before Income Taxes                                           53,533     60,873     44,771
Income Taxes (Note 14)                                               19,735     22,372     15,450
- -------------------------------------------------------------------------------------------------
NET INCOME                                                           33,798     38,501     29,321
Preferred Stock Dividends                                              --        1,149      1,296
- -------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                        $ 33,798   $ 37,352   $ 28,025
=================================================================================================
NET INCOME PER COMMON SHARE (NOTE 16):
    Basic                                                          $   2.51   $   2.82   $   2.35
    Diluted                                                            2.44       2.66       2.22

- -------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements


                                       17

<PAGE>

<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                                                               Employee
                                                                                               Stock
 (In thousands, except per share data)                                                         Ownership   Unrealized
                                                                                               Plan Shares Gains (Losses)
                                    Preferred   Common      Paid-In    Retained     Treasury   Purchased   On Securities,
                                        Stock    Stock      Capital    Earnings     Stock      With Debt   Net             Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>    <C>      <C>          <C>          <C>         <C>        <C>           <C>      
Balance, December 31, 1994                $ 2    $ 124    $ 158,251    $ 125,329    $ (3,692)   $(3,675)   $(11,935)     $ 264,404
Net Income for 1995                        --       --           --       29,321          --         --          --         29,321
Dividends Paid:                                                                                                         
   $.64 Per Common Share                   --       --           --       (4,382)         --         --          --         (4,382)
Cash Dividends Declared by                                                                                              
   Pooled Companies Prior                                                                                               
   to Mergers                              --       --           --       (1,718)         --         --          --         (1,718)
Dividends Paid or Accrued:                                                                                              
  Preferred Series B                       --       --           --       (1,296)         --         --          --         (1,296)
Allocation of ESOP Shares                  --       --           (3)          --          --        468          --            465
Fractional Shares Paid                     --       --          (13)          --          --         --          --            (13)
Exercise of Stock Options                  --       --        1,331           --         402         --          --          1,733
Proceeds from Sale                                                                                                      
   of Common Stock                         --       12       32,100           --          --         --          --         32,112
Stock Dividends Declared by                                                                                             
   Pooled Companies Prior                                                                                               
   to Mergers                              --       --        6,950       (6,960)         --         --          --            (10)
Pooling Adjustments, Net                   --       --         (829)          --          --         --         (37)          (866)
Net Unrealized Gain on                                                                                                  
   Securities Available for                                                                                             
   Sale, Net of Taxes                      --       --           --           --          --         --      14,830         14,830
Other, Net                                 --       (1)           1           --          --         --          --             --
- ----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                $ 2    $ 135    $ 197,788    $ 140,294    $ (3,290)   $(3,207)   $  2,858      $ 334,580
==================================================================================================================================
Net Income for 1996                        --       --           --       38,501          --         --          --         38,501
Dividends Paid:                                                                                                         
   $.68 Per Common Share                   --       --           --       (5,546)         --         --          --         (5,546)
Cash Dividends Declared by                                                                                              
   Pooled Companies Prior                                                                                               
   to Mergers                              --       --           --       (2,463)         --         --          --         (2,463)
Dividends Paid or Accrued:                                                                                              
  Preferred Series B                       --       --           --       (1,149)         --         --          --         (1,149)
Allocation of ESOP Shares                  --       --           94           --          --        633          --            727
Exercise of Stock Options                  --        1          614           --       3,351         --          --          3,966
Conversion of Preferred                                                                                                 
   Series B to Common Stock                (1)      --       (8,724)          --       8,725         --          --             --
Common Stock Repurchased                   --       --           --           --     (27,611)        --          --        (27,611)
Pooling Adjustments, Net                   --       --       (3,216)          --          --         --      (1,365)        (4,581)
Net Unrealized Gain on                                                                                                  
   Securities Available for                                                                                             
   Sale, Net of Taxes                      --       --           --           --          --         --         489            489
Other, Net                                 --       --         (105)          --          24         --          --            (81)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                $ 1    $ 136    $ 186,451    $ 169,637    $(18,801)   $(2,574)   $  1,982      $ 336,832
==================================================================================================================================
                                                                                                                        
Net Income for 1997                        --       --           --       33,798        --           --          --         33,798
Dividends Paid:                                                                                                         
   $.80 Per Common Share                   --       --           --       (9,037)       --           --          --         (9,037)
Cash Dividends Declared by                                                                                              
   Pooled Companies Prior                                                                                               
   to Mergers                              --       --           --       (1,069)       --           --          --         (1,069)
Allocation of ESOP Shares                  --       --          166           --        --          603          --            769
Exercise of Stock Options                  --        3         (590)          --       5,058         --          --          4,471
Conversion of Preferred                                                                                                 
   Series B to Common Stock                (1)      --      (18,499)          --       8,500         --          --             --
</TABLE>


                                       18

<PAGE>


<TABLE>
<CAPTION>
                                                                                               Employee
                                                                                               Stock
 (In thousands, except per share data)                                                         Ownership   Unrealized
                                                                                               Plan Shares Gains (Losses)
                                    Preferred   Common      Paid-In    Retained     Treasury   Purchased   On Securities,
                                        Stock    Stock      Capital    Earnings     Stock      With Debt   Net             Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>    <C>      <C>          <C>          <C>         <C>        <C>         <C>      

Common Stock Repurchased                   --     --           --           --        (6,020)      --          --         (6,020)
Common Stock Issued in
   Consideration for Sachem Trust          --        1        3,971         --          --         --          --          3,972
Net Unrealized Gain on
   Securities Available for
   Sale, Net of Taxes                      --     --           --           --          --         --        18,576       18,576
Other, Net                                 --       (3)         160          (62)        147       --          (348)        (106)
- --------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                $--    $ 137    $ 171,659    $ 193,267    $ (1,116)   $(1,971)   $ 20,210    $ 382,186
================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements

                                       19

<PAGE>



CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    Years Ended December 31,
                                                                                -------------------------------------
(In thousands)                                                                   1997             1996           1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>              <C>            <C>        
OPERATING ACTIVITIES:
Net Income                                                                $    33,798      $    38,501    $    29,321
Adjustments to Reconcile Net Income to Net
   Cash Provided (Used) by Operating Activities:
     Provision for Loan Losses                                                 15,835            9,788          5,726
     Provision for Foreclosed Property Losses                                     746            1,866          3,532
     Provision for Depreciation and Amortization                                9,503            8,598          6,097
     (Accretion) Amortization of Securities Premiums, Net                      (3,148)           4,110          1,513
     Amortization and Write-down of Intangibles                                 6,262            5,338          1,444
     Amortization of Hedging Costs                                              2,985              780            250
     Mortgage Servicing Rights Amortization and Provision                       1,101              491            715
     Gains on Sale of Foreclosed Properties                                    (1,240)          (1,354)          (735)
     Gains on Sale of Loans and Securities                                     (3,592)          (4,019)        (4,697)
     Gains on Sale of Trading Securities                                         (229)            (851)          (479)
     (Increase) Decrease in Trading Securities                                (40,952)           7,587        (14,211)
     Loans Originated for Sale                                                (44,819)         (70,955)      (105,720)
     Sale of Loans, Originated for Sale                                        56,649           84,838        147,154
     (Increase) Decrease in Interest Receivable                                (5,325)             316         (3,792)
     Increase (Decrease) in Interest Payable                                   17,353             (747)           976
     Increase (Decrease) in Accrued Expenses and Other Liabilities, Net        13,200          (17,610)         6,044
     (Increase) Decrease in Prepaid Expenses and Other Assets                 (25,890)         (10,651)           543
- ---------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by Operating Activities                               32,237           56,026         73,681
- ---------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Purchases of Securities, Available for Sale                                (1,719,047)        (602,853)      (298,409)
Purchases of Securities, Held to Maturity                                     (21,347)        (100,426)      (317,786)
Maturities of Securities                                                      185,038          153,489        115,775
Proceeds from Sales of Securities, Available for Sale                         126,223          292,594        216,774
Net (Increase) Decrease in Interest-bearing Deposits                          (25,968)          45,132         19,026
Purchase of Loans                                                            (187,815)         (77,440)       (99,235)
Net Increase in Loans                                                         (36,262)         (10,530)       (15,420)
Proceeds from Sale of Foreclosed Properties                                    20,520           21,017         16,269
Net Decrease in Segregated Assets                                              20,932           29,169         28,941
Sale of Segregated Assets                                                      13,700               --             --
Principal Collected on Mortgage-Backed Securities                             279,281          191,064        118,174
Purchase of Premises and Equipment, Net                                        (9,432)         (11,454)        (9,608)
Net Cash and Cash Equivalents Received from Bank Acquisition                       --          113,551             --
- ---------------------------------------------------------------------------------------------------------------------
       Net Cash (Used) Provided by Investing Activities                    (1,354,177)          43,313       (225,499)
- ---------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:

Net (Decrease) Increase in Deposits                                           (91,225)         (91,561)        16,103
Net Proceeds from Sale of Common Stock                                             --               --         32,112
Repayment of FHL Bank Advances                                             (3,316,780)      (1,676,469)    (1,122,986)
Proceeds from FHL Bank Advances                                             3,828,520        1,737,423      1,106,618
Repayment of Other Borrowings                                              (4,424,506)      (1,439,207)       (61,193)
Proceeds from Other Borrowings                                              5,215,701        1,436,048        188,077
Net Proceeds from Issuance of Capital Securities                               97,700               --             --
Net Proceeds from Preferred Stock of Subsidiary Corporation                    49,577               --             --
Cash Dividends to Common and Preferred Shareholders                           (10,106)          (9,158)        (7,396)
Net (Decrease) Increase in Advance Payments for Taxes and Insurance            (8,351)           2,987            249
Exercise of Stock Options                                                       4,471            3,966          1,733
Common Stock Repurchased                                                       (6,020)         (27,611)            --
- ---------------------------------------------------------------------------------------------------------------------
       Net Cash Provided (Used) by Financing Activities                     1,338,981          (63,582)       153,317
- ---------------------------------------------------------------------------------------------------------------------
Increase in Cash and Cash Equivalents                                          17,041           35,757          1,499
Cash and Cash Equivalents at Beginning of Period                              105,226           69,469         67,970
- ---------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                $   122,267      $   105,226    $    69,469
=====================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements


                                       20

<PAGE>



<TABLE>
<CAPTION>
                                                                                         Years Ended December 31,
                                                                                ---------------------------------
(In thousands)                                                                      1997         1996      1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>          <C>        <C>     
SUPPLEMENTAL DISCLOSURES:
Income Taxes Paid                                                                $  24,581    $ 24,749   $ 14,401
Interest Paid                                                                      242,467     215,097    196,873
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Transfer of Loans to Foreclosed Properties                                          26,058      19,788     20,162
Transfer of Securities from Held to Maturity to Available for Sale                      --          --    340,613
</TABLE>


Assets acquired and liabilities  assumed in 1996 purchase business  combinations
were as follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                                                                       Year Ended
(In thousands)                                                                                  December 31, 1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>      
ASSETS ACQUIRED:
   Loans                                                                                                $ 586,235
   Premises and Equipment                                                                                   6,327
   Other Assets                                                                                             3,059
- -----------------------------------------------------------------------------------------------------------------
     Total Assets Acquired                                                                                595,621
- -----------------------------------------------------------------------------------------------------------------

LIABILITIES ASSUMED:
   Deposits                                                                                               846,412
   Less Deposits Exchanged                                                                                (95,163)
- -----------------------------------------------------------------------------------------------------------------
   Net Deposits Assumed                                                                                   751,249
   Other Liabilities                                                                                          922
- -----------------------------------------------------------------------------------------------------------------
     Total Liabilities Assumed                                                                            752,171
- -----------------------------------------------------------------------------------------------------------------
   Net Liabilities Assumed                                                                                156,550
   Net Premium Paid for Deposits                                                                          (42,999)
- -----------------------------------------------------------------------------------------------------------------
   Net Cash and Cash Equivalents Received from Bank Acquisition                                         $ 113,551
=================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements



                                       21

<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

a) Business
Webster Financial Corporation, ("Webster"), through its subsidiary, Webster Bank
(the  "Bank"),   delivers  financial  services  to  individuals,   families  and
businesses throughout Connecticut. Webster Bank is organized along four business
lines - consumer, business, mortgage banking, and trust and investment services,
each supported by centralized  administration and operations.  Webster has grown
significantly in recent years,  primarily through a series of acquisitions which
have expanded and  strengthened  its franchise in Connecticut.  Webster Bank was
founded  in  1935  and  converted  from a  federal  mutual  to a  federal  stock
institution in 1986.

b) Basis of Financial Statement Presentation
The Consolidated  Financial  Statements  include the accounts of Webster and its
subsidiaries.  The Consolidated  Financial Statements and notes hereto have been
retroactively  restated to include the  accounts of People's  Savings  Financial
Corp. ("People's") acquired on July 31, 1997, DS Bancor, Inc. ("Derby") acquired
on January 31, 1997, Shelton Bancorp,  Inc.  ("Shelton") acquired on November 1,
1995 and Shoreline Bank and Trust Company ("Shoreline") acquired on December 16,
1994 as if the  mergers  had  occurred  at the  beginning  of the  period of the
earliest  date  presented  (See  Note 2).  The  financial  statements  have been
prepared in conformity  with generally  accepted  accounting  principles and all
significant intercompany transactions have been eliminated in consolidation.

In preparing the financial statements,  management is required to make estimates
and  assumptions  that affect the reported assets and liabilities as of the date
of the balance sheets and revenues and expenses for the periods  presented.  The
actual results of Webster could differ from those estimates.  Material estimates
that are  susceptible  to near-term  changes  include the  determination  of the
allowance for loan losses, the valuation allowance of the deferred tax asset and
the valuation of foreclosed property.

c) Allowance for Loan Losses
An  allowance  for loan  losses is  established  based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve  current  recognition in estimating  loan losses.  Effective  January 1,
1995,  Webster adopted Statement of Financial  Accounting  Standard ("SFAS") No.
114,  "Accounting by Creditors for Impairment of a Loan," as amended by SFAS No.
118.  Under this  standard,  commercial  and  commercial  real estate  loans are
considered  impaired  when it is  probable  that  Webster  will not  collect all
amounts due in accordance with the contractual terms of the loan.  Certain loans
are exempt  from the  provisions  of SFAS No.  114,  including  large  groups of
smaller balance homogenous loans that are collectively evaluated for impairment,
such as consumer and residential mortgage loans.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review Webster's  allowance for loan
losses.  Such  agencies  may  require  Webster  to  recognize  additions  to the
allowance for loan losses based on judgments different from those of management.

d) Foreclosed Properties
Foreclosed properties are acquired through foreclosure proceedings or acceptance
of a deed in lieu of  foreclosure.  Foreclosed  properties  are  reported at the
lower of fair value less  estimated  selling  expenses or cost with an allowance
for losses to provide for declines in value.  Operating  expenses are charged to
current period  earnings and gains and losses upon  disposition are reflected in
the Consolidated Statements of Income when realized.

e) Loans
Loans are stated at the  principal  amounts  outstanding.  Interest  on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
eceived.  Loan  origination  fees, net of certain direct  origination  costs and
premiums and discounts on loans  purchased,  are  recognized in interest  income
over the lives of the loans using a method  approximating  the interest  method.


                                       22

<PAGE>


Loans  held  for sale  are  carried  at the  lower  of cost or  market  value in
aggregate.  Net unrealized losses on loans held for sale, if any, are recognized
in a valuation allowance by charges to income.

f) Securities
Securities are classified  into one of three  categories.  Securities with fixed
maturities  that  management  has the intent and ability to hold to maturity are
classified  as  Held  to  Maturity  and  are  carried  at  cost,   adjusted  for
amortization  of premiums and accretion of discounts over the estimated terms of
the  securities  using a method  which  approximates  the  level  yield  method.
Securities  that  management  intends  to hold for  indefinite  periods of time,
including   securities   that   management   intends  to  use  as  part  of  its
asset/liability strategy, or that may be sold in response to changes in interest
rates,  changes in prepayment risk, the need to increase  regulatory  capital or
other  similar  factors,  are  classified  as  Available  for Sale.  All  Equity
Securities are classified as Available for Sale.  Securities  Available for Sale
are  carried  at fair  value  with  unrealized  gains  and  losses  recorded  as
adjustments  to  shareholders'  equity  on  a  tax-effected  basis.   Securities
classified as Trading Securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.

Mortgage-backed  securities,  which include collateralized  mortgage obligations
("CMOs"),  are either U.S. Government Agency securities or are rated in at least
the top two ratings  categories by at least one of the major rating  agencies at
the  time  of  purchase.   One  of  the  risks   inherent   when   investing  in
mortgage-backed  securities and CMOs is the ability of such instruments to incur
prepayments  of  principal  prior  to  maturity.  Because  of  prepayments,  the
weighted-average  yield of these securities may also change,  which could affect
earnings.

g) Interest-rate Instruments
Webster  uses  as  part  of  its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and floors.  Webster holds short  futures  positions to
minimize the price volatility of certain  adjustable rate assets held as Trading
Securities.  Changes  in  the  market  value  of  short  futures  positions  are
recognized  as a gain or loss in the  Consolidated  Statements  of Income in the
period for which the change occurred.

Interest-rate  caps,  interest-rate  floors and interest-rate  swaps are entered
into as hedges against future interest rate fluctuations. Webster does not trade
in speculative  interest-rate  contracts.  Those agreements meeting the criteria
for hedge accounting treatment are designated as hedges and are accounted for as
such. If a contract is terminated, any unrecognized gain or loss is deferred and
amortized as an adjustment  to the yield of the related asset or liability  over
the  remainder  of the period  that was being  hedged.  If the  linked  asset or
liability  is  disposed  of prior to the end of the period  being  managed,  the
related interest-rate  contract is marked to fair value, with any resulting gain
or loss recognized in current period income as an adjustment to the gain or loss
on the disposal of the related  asset or liability.  Interest  income or expense
associated with  interest-rate  caps and swaps is recorded as a component of net
interest income.  Interest-rate instruments that hedge Available for Sale assets
are marked to fair value monthly with adjustments to  shareholders'  equity on a
tax-effected basis.

h) Interest-bearing Deposits
Interest-bearing Deposits consist primarily of deposits in the Federal Home Loan
Bank ("FHL Bank") or other short-term overnight investments.  These deposits are
carried at cost which approximates market value.

i) Premises and Equipment
Depreciation of premises and equipment is accumulated on a  straight-line  basis
over the estimated useful lives of the related assets. Estimated lives are 15 to
40  years  for  buildings  and  improvements  and 3 to 20 years  for  furniture,
fixtures and equipment.  Amortization of leasehold improvements is calculated on
a straight-line basis over the terms of the related leases.

Maintenance and repairs are charged to expense as incurred and  improvements are
capitalized.  The cost and  accumulated  depreciation  relating to premises  and
equipment retired or otherwise  disposed of are eliminated from the accounts and
any resulting gains and losses are credited or charged to income.


                                       23

<PAGE>



j) Segregated Assets
Segregated Assets represent commercial,  commercial real estate and multi-family
loans   acquired  in  the  October  1992,   First   Constitution   Bank  ("First
Constitution")  acquisition.  In addition,  Segregated Assets contain foreclosed
properties  that have been so  classified  subsequent to the  acquisition  date.
These assets are subject to a loss-sharing  arrangement with the Federal Deposit
Insurance Corporation ("FDIC") as discussed in Notes 2 and 5.

Interest  on  Segregated  Assets  is  credited  to  income  earned  on loans and
Segregated  Assets based on the rate applied to principal  amounts  outstanding.
Interest which is more than 90 days contractually past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.

k) Intangible Assets
Intangible assets consist of core deposit intangibles and goodwill. Core deposit
intangible  is the  excess  of the  purchase  price  over the fair  value of the
tangible  net  assets  acquired  in bank  acquisitions  accounted  for using the
purchase  accounting  method  and  allocated  to  deposits.   The  core  deposit
intangibles are being  amortized on a  straight-line  basis over a period of ten
years from the acquisition dates. On a periodic basis,  management  assesses the
recoverability  of the core deposit  intangibles.  Such assessments  encompass a
projection of future  earnings from the deposit base as compared to the original
expectations,  based upon a discounted  cash flow analysis.  If an assessment of
the core  deposit  intangibles  indicates  that they are  impaired,  a charge to
income for the most recent period is recorded for the amount of the  impairment.
Goodwill  is the  excess  of cost over the fair  value of  tangible  net  assets
acquired in bank acquisitions accounted for using the purchase accounting method
and not allocated to any specific asset or liability category. Goodwill is being
amortized on a  straight-line  basis over  periods up to fifteen  years from the
acquisition  date. The Corporation also reviews goodwill on a periodic basis for
events or changes in circumstances that may indicate that the carrying amount of
goodwill may not be recoverable.

l) Income Taxes
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance has been provided
for a portion of the deferred tax asset that may not be realized.  The valuation
allowance is adjusted as facts and circumstances warrant.

m) Employee Benefit Plans
The  Bank  has  a  noncontributory   pension  plan  covering  substantially  all
employees.  Pension  costs are accrued in  accordance  with  generally  accepted
accounting  principles and are funded in accordance with the requirements of the
Employee  Retirement Income Security Act ("ERISA").  The Bank also accrues costs
related to post-retirement benefits.

n) Net Income Per Share
Basic net income per share is  calculated  by dividing  net income  available to
common  shareholders  by the  weighted-average  number of shares of common stock
outstanding. Diluted net income per share is calculated by dividing adjusted net
income by the  weighted-average  diluted common shares,  including the effect of
common stock  equivalents and the  hypothetical  conversion into common stock of
the  Series  B  cumulative   convertible   preferred  stock.  The  common  stock
equivalents consist of common stock options and warrants.  The  weighted-average
number of shares used in the  computation  of basic  earnings  per share for the
years ended  December 31, 1997,  1996 and 1995 were  13,474,117,  13,252,237 and
11,936,050  respectively,  and  diluted  earnings  per  share  were  13,828,499,
14,459,953 and 13,202,259 for the same periods, respectively.

o) Stock Compensation
SFAS No. 123 "Accounting for Stock-Based Compensation," encourages all companies
to adopt a new fair value based method of accounting  for  stock-based  employee
compensation plans. Under the provisions of this statement,  Webster has elected
to  continue  to  measure  compensation  for its stock  option  plans  using the
accounting method prescribed by Accounting  Principal Board Opinion No. 25 ("APB
No.  25")  "Accounting  for Stock  Issued to  Employees."  Entities  electing to
maintain  accounting  standards under APB No. 25 must make pro forma disclosures
for net  income and  earnings  per share as if the fair  value  based  method of
accounting had been applied. See Note 17.


                                       24

<PAGE>



p) Statements of Cash Flows
For purposes of the Statements of Cash Flows, Webster considers cash on hand and
in banks to be cash equivalents.

q) Loan Sales and Servicing Sales
Gains or losses on sales of loans are recognized at the time of the sale. During
the 1995  second  quarter,  Webster  elected  early  adoption  of SFAS  No.  122
"Accounting for Mortgage  Servicing Rights," that was superseded by SFAS No. 125
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities."  SFAS No. 122 requires that a mortgage banking entity recognize
as a separate asset the value of the right to service mortgage loans for others,
regardless of how those servicing rights are acquired. Fair values are estimated
considering loan prepayment  predictions,  historical prepayment rates, interest
rates,  and other economic  factors.  For purposes of impairment  evaluation and
measurement,  Webster stratifies  mortgage servicing rights based on predominate
risk  characteristics of the underlying loans including loan type, interest rate
and  amortization  type (fixed or  adjustable).  To the extent that the carrying
value of mortgage  servicing rights exceeds fair value by individual  stratum, a
valuation allowance is established. The allowance may be adjusted for changes in
fair  value.  The cost basis of  mortgage  servicing  rights is  amortized  into
noninterest income over the estimated period of servicing revenue. See Note 7.

When loans sold have an average  contractual  interest rate, adjusted for normal
servicing costs, which differs from the agreed yield to the purchaser,  gains or
losses are recognized equal to the present value of such  differential  over the
estimated  remaining life of such loans.  Any resulting net premium is amortized
over the same estimated life using a method  approximating  the interest method.
The aggregate of unamortized  excess servicing rights arising from gains on loan
sales is included in the accompanying  Consolidated Statements of Condition as a
component of Prepaid Expenses and Other Assets and is periodically  reviewed and
adjusted for changed circumstances.

r) Reclassifications
Certain  financial   statement   balances  as  previously   reported  have  been
reclassified  to  conform  to  the  1997   Consolidated   Financial   Statements
presentation.

NOTE 2: BUSINESS COMBINATIONS
- --------------------------------------------------------------------------------

POOLING OF INTEREST TRANSACTION PENDING CONSUMMATION IN 1998 (Unaudited)

During the second quarter of 1998,  Webster  expects to acquire Eagle  Financial
Corp.  ("Eagle") and its  subsidiary,  Eagle Bank, a $2.1 billion  savings bank,
headquartered in Bristol, Connecticut. In connection with the merger with Eagle,
Webster  expects to issue 5.1  million  shares of its common  shares for all the
outstanding shares of Eagle common stock. Under the terms of the agreement, each
outstanding  share of Eagle common  stock will be  converted  into .84 shares of
Webster  common stock.  This  acquisition  will be accounted for as a pooling of
interests,  and as such, future Consolidated  Financial  Statements will include
Eagle's  financial  data as if Eagle had been  combined at the  beginning of the
earliest period presented.

The  pro  forma   combined   amounts  in  the  table  below  are  presented  for
informational  purposes  and are not  necessarily  indicative  of the results of
operations  of the combined  company that would have  actually  occurred had the
merger been  consummated  as of the  earliest  period  presented.  The pro forma
combined  amounts  are not  necessarily  indicative  of  future  results  of the
combined  company.  In  particular,   Webster  expects  to  achieve  significant
operating  cost  savings  as a result  of the  merger.  No  adjustment  has been
included in the pro forma combined company financial  statements for anticipated
operating  cost  savings.  Webster's  fiscal  year ends  December 31 and Eagle's
fiscal year ends September 30. The unaudited pro forma  combined  financial data
combines the financial  information of Webster at and for the fiscal years ended
December 31, 1997, 1996 and 1995 with the financial information of Eagle for the
fiscal years ended September 30, 1997, 1996 and 1995, respectively.


                                       25

<PAGE>



The following  table sets forth unaudited pro forma results of operations of the
combining entities:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                       Year Ended December 31, 1997
                                                     ------------------------------------
(In thousands, except per share data)          Webster             Eagle          Combined
- ------------------------------------------------------------------------------------------
<S>                                           <C>                <C>              <C>     
Net Interest Income                           $191,925           $  59,125        $251,050
Provision for Loan Losses                       15,835               8,978          24,813
Net Income                                      33,798               7,315          41,113
Diluted Earnings Per Share                       $2.44               $1.12           $2.15
==========================================================================================

                                                       Year Ended December 31, 1996
                                                    -------------------------------------
(In thousands, except per share data)          Webster              Eagle         Combined
- ------------------------------------------------------------------------------------------
Net Interest Income                           $169,037            $ 53,081        $222,118
Provision for Loan Losses                        9,788               3,266          13,054
Net Income                                      38,501              15,493          53,994
Diluted Earnings Per Share                       $2.66               $2.42           $2.72
==========================================================================================

                                                     Year Ended December 31, 1995
                                               -------------------------------------------
(In thousands, except per share data)          Webster             Eagle          Combined
- -------------------------------------------------------------------------------------------
Net Interest Income                           $135,331            $ 53,315        $188,646
Provision for Loan Losses                        5,726               4,138           9,864
Net Income                                      29,321              12,046          41,367
Diluted Earnings Per Share                       $2.22               $1.92           $2.24
==========================================================================================
</TABLE>


POOLING OF INTERESTS TRANSACTIONS
- --------------------------------------------------------------------------------
All  acquisitions  accounted for under the pooling of interests  method  include
financial data as if the  combination  occurred at the beginning of the earliest
period presented.


THE PEOPLE'S ACQUISITION
On July 31, 1997, Webster acquired People's and its subsidiary, People's Savings
Bank  &  Trust,  a $482  million  savings  bank  headquartered  in New  Britain,
Connecticut.  In  connection  with the  merger  with  People's,  Webster  issued
1,575,996 shares of its common stock for all the outstanding  shares of People's
common  stock.  Under  the terms of the  agreement,  each  outstanding  share of
People's common stock was converted into .85 shares of Webster common stock.


THE DERBY ACQUISITION
On January 31, 1997,  Webster  acquired Derby and its subsidiary,  Derby Savings
Bank,  a $1.2 billion  savings  bank  headquartered  in Derby,  Connecticut.  In
connection with the merger with Derby,  Webster issued  3,501,370  shares of its
common stock for all the  outstanding  shares of Derby common  stock.  Under the
terms  of the  agreement  each  outstanding  share  of Derby  common  stock  was
converted into 1.14158 shares of Webster common stock.


THE SHELTON ACQUISITION
On November  1, 1995,  Webster  acquired  Shelton  and its  subsidiary,  Shelton
Savings Bank, a $295 million savings bank headquartered in Shelton, Connecticut.
In connection  with the  acquisition,  Webster  issued  1,292,549  shares of its
common stock for all of the outstanding shares of Shelton common stock, based on
an exchange  ratio of .92 shares of Webster  common  stock for each of Shelton's
outstanding shares of common stock.


THE SHORELINE ACQUISITION
On December 16, 1994, Webster acquired Shoreline, based in Madison,  Connecticut
which  had $51  million  of  assets.  In  connection  with  the  acquisition  of
Shoreline,  Webster  issued  266,500  shares of its common  stock for all of the
outstanding  shares of Shoreline  common stock,  based on an exchange ratio of 1
share of Webster's common stock for 2 shares of Shoreline's common stock.

                                       26


<PAGE>



PURCHASE TRANSACTIONS
- --------------------------------------------------------------------------------


The following acquisitions were accounted for as purchase  transactions,  and as
such,  results  of  operations  are  included  in  the  Consolidated   Financial
Statements subsequent to acquisition.

THE SACHEM ACQUISITION
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  which had
approximately  $300  million of trust assets  under  management,  in a tax- free
stock-for-stock  exchange.  Under the  terms of the  agreement,  Webster  issued
83,385  shares of Webster  common  stock for all 173,000  outstanding  shares of
Sachem Trust. As a result of this transaction  ,Webster recorded $5.8 million as
goodwill.


THE SHAWMUT TRANSACTION
On February 16, 1996,  Webster Bank acquired 20 branches in the Hartford  market
from Shawmut Bank Connecticut National Association,  as part of a divestiture in
connection   with  the   merger  of  Shawmut   and  Fleet  Bank  (the   "Shawmut
Transaction").  In the branch purchase, Webster Bank acquired approximately $845
million in deposits and $586 million in loans. As a result of this  transaction,
Webster recorded $44.2 million as a core deposit intangible asset. In connection
with the Shawmut  Transaction,  Webster  raised net  proceeds  of $32.1  million
through  the sale of  1,249,600  shares of its common  stock in an  underwritten
public offering in December 1995.


BRISTOL SAVINGS BANK ACQUISITION
On March 3, 1994, Bristol Savings Bank ("Bristol")  converted from a Connecticut
mutual savings bank to a Connecticut capital stock savings bank and concurrently
became a wholly-owned  subsidiary of Webster.  Bristol had 5 banking  offices in
Hartford County.  In connection with the conversion,  Webster completed the sale
of  1,150,000  shares of its  common  stock in related  subscription  and public
offerings.  Negative goodwill of $2.3 million  represented the net effect of all
purchase  accounting  adjustments and is recorded as a reduction of premises and
equipment and is being amortized over a 10 year period.  Bristol was merged with
the Bank in November 1995.


FDIC ASSISTED ACQUISITIONS
Webster  significantly  expanded its retail banking  operations through assisted
acquisitions of First  Constitution Bank ("First  Constitution") in October 1992
and  Suffield  Bank   ("Suffield")  in  September  1991  from  the  FDIC.  These
acquisitions  involved financial assistance from the FDIC and extended Webster's
retail  banking  operations  into new market areas by adding 21 branch  offices,
$1.5 billion in retail deposits and approximately 150,000 customer accounts. See
Note 5 to the  Consolidated  Financial  Statements  for  additional  information
concerning the terms of these assisted acquisitions.


                                       27
<PAGE>



NOTE 3: SECURITIES
- --------------------------------------------------------------------------------

A summary of securities follows:

<TABLE>
<CAPTION>

                                                                  December 31,
                              ---------------------------------------------------------------------------------------------
                                     1997                                                         1996
- ----------------------------------------------------------------------------------------------------------------------------
                               Amortized         Unrealized           Estimated     Amortized   Unrealized        Estimated
(In thousands)                 Cost            Gains     Losses       Fair Value    Cost      Gains    Losses    Fair Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                          <C>            <C>     <C>          <C>            <C>          <C>      <C>         <C>    
Trading Securities:

Mortgage-Backed Securities   $   84,749(a)  $    -- $      --    $   84,749     $   59,331(a)   $ --     $  --    $  59,331
- ----------------------------------------------------------------------------------------------------------------------------
                                 84,749          --        --        84,749         59,331        --        --       59,331
- ----------------------------------------------------------------------------------------------------------------------------
Available for Sale Portfolio:

U.S. Treasury Notes               6,507          31       (3)         6,535          2,508        40        (4)        2,544
U.S. Government Agency           42,229         201      (24)        42,406         78,105       277      (381)       78,001
Corporate Bonds and Notes         6,662           4     (201)         6,465         10,299        13        (7)       10,305
Equity Securities               183,560      21,914     (609)       204,865(b)      96,078     4,419      (144)      100,353
Mortgage-Backed Securities    2,001,372      27,339   (6,545)     2,022,166        786,723     8,559    (6,822)      788,460
Purchased Interest-Rate
   Contracts                     15,079          -    (7,262)         7,817          5,460        --    (1,424)        4,036
- ----------------------------------------------------------------------------------------------------------------------------
                              2,255,409      49,489  (14,644)     2,290,254        979,173    13,308    (8,782)      983,699
- ----------------------------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:

U.S. Treasury Notes               2,447          28        --         2,475            944        12        --           956
U.S. Government Agency           32,274          14      (65)        32,223         39,453       948      (340)       40,061
Municipal Bonds and Notes        12,500          93       (1)        12,592             --        --        --            --
Corporate Bonds and Notes         1,199           3        --         1,202          1,577         6        (8)        1,575
Money Market Preferred Stock      1,000          --        --         1,000          8,000        --        --         8,000
Mortgage-Backed Securities      362,817       2,533   (2,781)       362,569        484,698     2,110    (8,927)      477,881
- ----------------------------------------------------------------------------------------------------------------------------
                                412,237       2,671   (2,847)       412,061        534,672     3,076    (9,275)      528,473
- ----------------------------------------------------------------------------------------------------------------------------
   Total                     $2,752,395     $52,160 $(17,491)    $2,787,064     $1,573,176   $16,384  $(18,057)   $1,571,503
============================================================================================================================
</TABLE>

(a) Stated at fair market value.

(b) Equity securities at December 31, 1997, consisted of FHL Bank stock of $64.3
million,  mutual funds of $37.5  million,  preferred  stock of $46.5 million and
common stock of $56.6 million.


                                       28

<PAGE>



A summary of realized gains and losses follows:

<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                   ------------------------------------------------------------------------------------------------
                                                1997                             1996                             1995
- -----------------------------------------------------------------  --------------------------------  ------------------------------
(In thousands)                       Gains     Losses       Net       Gains     Losses        Net      Gains    Losses         Net
- -----------------------------------------------------------------  --------------------------------  ------------------------------
<S>                                <C>       <C>        <C>        <C>         <C>        <C>        <C>        <C>    
  Trading Securities:

  Mortgage-Backed Securities       $ 4,052   $  (2,647) $  1,405   $  2,962   $  (2,712)  $   250    $ 1,901    $  (194)   $ 1,707
  U.S. Treasury Notes                   --          --        --         --          --        --         18         (5)        13
  U.S. Government Agencies              --          --        --         --          --        --          3         --          3
  Futures and Options Contracts      7,318      (8,494)   (1,176)    10,704     (10,434)      270      3,517     (5,333)    (1,816)
  Equity Securities                     --          --        --        366         (35)      331        708       (123)       585
- -----------------------------------------------------------------  --------------------------------  ------------------------------
                                    11,370     (11,141)      229     14,032     (13,181)      851      6,147     (5,655)       492
- -----------------------------------------------------------------  --------------------------------  ------------------------------
  Available for Sale:

  Mortgage-Backed Securities           532          --       532      1,211        (590)      621      1,127       (891)       236
  U.S. Treasury Notes                    6          --         6         --          (7)       (7)       363         --        363
  U.S. Government Agencies              13          --        13         11         (28)      (17)        --     (1,886)    (1,886)
  Corporate Debt                        --          --        --         --          --        --         37       (555)      (518)
  Mutual Funds                       1,179         (58)    1,121        227        (174)       53          3       (199)      (196)
  Other Equity Securities              938         (21)      917      2,773        (197)    2,576      2,042         (1)     2,041
  Other                                920        (586)      334         56          --        56         --         --         --
- -----------------------------------------------------------------  --------------------------------  ------------------------------
                                     3,588        (665)    2,923      4,278        (996)    3,282      3,572     (3,532)        40
- -----------------------------------------------------------------  --------------------------------  ------------------------------
       Total                      $ 14,958    $(11,806) $  3,152   $ 18,310   $ (14,177)   $4,133    $ 9,719    $(9,187)       532
=================================================================  ================================  ==============================
</TABLE>


There were no sales of  securities  from the held to maturity  portfolio for the
years ended December 31, 1997,  1996 and 1995.  During the 1995 fourth  quarter,
the Bank elected,  under guidelines issued by the Financial Accounting Standards
Board ("FASB"),  to transfer certain securities from the held to maturity to the
available for sale portfolio.  These securities had an approximate book value of
$340.6  million and fair market  value of $339.2  million.  Under this  one-time
provision,   the  Bank  was  able  to  reassess  the   appropriateness   of  the
classifications   of  all   securities   held  and  account  for  any  resulting
reclassifications at fair market value. The Bank reclassified certain securities
to allow greater  flexibility in managing  interest-rate risk and to enhance its
ability to react to changes in market conditions.

Webster  holds short  futures  positions  to minimize  the price  volatility  of
certain adjustable-rate assets held as Trading Securities. At December 31, 1997,
Webster held 237 short positions in Eurodollar futures contracts ($237.0 million
notional  amount) and 385 short positions in 5 and 10 year Treasury note futures
($38.5 million  notional  amount).  Changes in the market value of short futures
positions  are  recognized  as a gain or loss in the period for which the change
occurred.  All gains and losses  resulting  from  short  futures  positions  are
reflected  in gains  (losses)  on sale of  securities,  net in the  Consolidated
Statements of Income.


                                       29

<PAGE>


The  following  table  sets  forth  the  contractual  maturities  of the  Bank's
securities  and  mortgage-backed   securities  at  December  31,  1997  and  the
weighted-average  yields of such securities (based upon the financial  statement
carrying amount of such securities).

<TABLE>
<CAPTION>
                                                           Due After One,           Due After
                                             Due Within       But Within                Five, But
                                              One Year        Five Years           Within 10 Years    
- ------------------------------------------------------------------------------------------------------
                                               Weighted              Weighted               Weighted
                                                Average               Average                Average
(Dollars in thousands)                    Amount  Yield       Amount    Yield       Amount     Yield
- ------------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>     <C>          <C>     <C>          <C>      
Trading Portfolio:
    Mortgage-Backed Securities           $  --       --%   $     --       --%   $     --       --%
- ------------------------------------------------------------------------------------------------------
                                            --       --          --       --          --       --     
- ------------------------------------------------------------------------------------------------------
Available For Sale Portfolio:
    U.S. Treasury Notes                  3,504     6.08       3,031     6.42          --       --     
    U.S. Government Agency               9,986     5.44      24,664     6.58       5,031     6.95     
    Corporate Bonds and Notes            4,411     5.96       2,054     6.16          --       --
    Equity Securities                  204,865     3.86          --       --          --       --     
    Mortgage-Backed Securities             973     5.50      42,399     5.90     137,128     7.17     
    Purchased Interest-Rate Contracts       --       --       2,115       --       5,702       --     
- ------------------------------------------------------------------------------------------------------
                                       223,739     4.01      74,263     5.98     147,861     6.89     
- ------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:
    U.S. Treasury Notes                    443     5.13       2,004     6.25          --       --     
    U.S. Government Agencies            24,775     5.55       6,999     5.56         500     6.40     
    Municipal Bonds and Notes(a)            --       --          --       --      12,500     6.68     
    Corporate Bonds and Notes              749     5.57         350     6.54          --       --     
    Money Market Preferred Stock         1,000     5.68          --       --          --       --     
    Mortgage-Backed Securities           6,307     5.90      48,131     6.09       3,299     7.98     
- ------------------------------------------------------------------------------------------------------
                                        33,274     5.61      57,484     6.03      16,299     6.93     
- ------------------------------------------------------------------------------------------------------
Totals                                $257,013     4.22%   $131,747     6.01%   $164,160     6.89%    
======================================================================================================

                                             Due                                
                                          After 10 Years           Total        
 -------------------------------------- ----------------------------------------
                                                 Weighted              Weighted
                                                  Average               Average
 (Dollars in thousands)                     Amount  Yield         Amount  Yield
 -------------------------------------- --------------------------------------  
<S>                                     <C>          <C>       <C>         <C>  
 Trading Portfolio:                                                             
     Mortgage-Backed Securities         $  84,749     5.79%    $   84,749  5.79%
 -------------------------------------------------------------------------------
                                           84,749     5.79         84,749  5.79 
 ------------------------------------------------------------------------------ 
  Available For Sale Portfolio:                                                 
     U.S. Treasury Notes                       --       --          6,535  6.23
     U.S. Government Agency                 2,725     7.18         42,406  6.39
     Corporate Bonds and Notes                 --       --          6,465  6.02
     Equity Securities                         --       --        204,865  3.86
     Mortgage-Backed Securities         1,841,666     6.48      2,022,166  6.52
     Purchased Interest-Rate Contracts         --       --          7,817    -- 
 -------------------------------------- ----------------------------------------
                                        1,844,391     6.49      2,290,254  6.25
 -------------------------------------- ----------------------------------------
 Held to Maturity Portfolio:
     U.S. Treasury Notes                       --       --          2,447  6.05
     U.S. Government Agencies                  --       --         32,274  5.56
     Municipal Bonds and Notes(a)              --       --         12,500  6.68
     Corporate Bonds and Notes                100     6.29          1,199  5.91
     Money Market Preferred Stock              --       --          1,000  5.68
     Mortgage-Backed Securities           305,080     7.33        362,817  7.15
- --------------------------------------------------------------------------------
                                          305,180     7.33        412,237  7.00
- --------------------------------------------------------------------------------
  Totals                               $2,234,320     6.57%    $2,787,240  6.35%
================================================================================
</TABLE>

(a)Adjusted to a fully tax equivalent basis.
                                       
The above table shows contractual maturities of securities. At December 31, 1997
the duration of the trading, available for sale and held to maturity portfolios,
are approximately less than one month, 1.7 years, and 1.6 years, respectively.

                                       30

<PAGE>




NOTE 4:  LOANS RECEIVABLE, NET
- --------------------------------------------------------------------------------

A summary of loans receivable, net follows:

<TABLE>
<CAPTION>
                                                                                 December 31,
                                                            -------------------------------------------------
(Dollars in THOUSANDS)                                                1997                        1996
- -------------------------------------------------------------------------------------------------------------
                                                            Amount           %            Amount        %
                                                            ------          ---           ------       ---
<S>                                                       <C>                 <C>     <C>               <C>  
Loans Secured by Mortgages on Real Estate:
 Conventional, VA and FHA                                 $  2,849,827        74.5%   $2,689,005        73.8%
   Conventional, VA and FHA Loans Held for Sale                  1,685         0.1         5,075         0.1
   Residential Participation                                    12,244         0.3        16,394         0.5
   Residential Construction                                    100,524         2.6        94,596         2.6
   Commercial Construction                                      22,203         0.6        23,383         0.6
   Other Commercial                                            249,164         6.5       258,456         7.1
- -------------------------------------------------------------------------------------------------------------
                                                             3,235,647        84.6     3,086,909        84.7
- --------------------------------------------------------------------------------------------------------------
Consumer Loans:
   Home Equity Loans                                           381,151        10.0       339,885         9.3
   Other Consumer Loans                                         37,020         1.0        68,651         1.9
   Credit Cards                                                 33,112         0.8        14,893         0.4
- --------------------------------------------------------------------------------------------------------------
                                                               451,283        11.8       423,429        11.6
- --------------------------------------------------------------------------------------------------------------
Commercial Non-Mortgage Loans                                  220,450         5.8       195,643         5.4
- --------------------------------------------------------------------------------------------------------------
   Gross Loans Receivable                                    3,907,380       102.2     3,705,981       101.7
Less:
   Loans in Process                                             51,263         1.4        35,924         1.0
   Allowance for Losses on Loans                                49,753         1.3        43,185         1.2
   Premiums on Loans Purchased, Deferred Loan Fees
     and Unearned Discounts, Net                               (18,238)       (0.5)      (15,650)       (0.5)
- --------------------------------------------------------------------------------------------------------------
       Loans Receivable, Net                                $3,824,602       100.0%   $3,642,522       100.0%
==============================================================================================================
</TABLE>


Webster adopted SFAS No. 114 "Accounting by Creditors for Impairment of a Loan,"
on January 1, 1995 as amended by SFAS No. 118,  with no impact on its results of
operations.  At December 31, 1997,  Webster had $13.5 million of impaired loans,
of which $7.3 million were measured  based upon the fair value of the underlying
collateral  and $6.2 million were measured  based upon the expected  future cash
flows of the impaired  loans.  In 1997,  1996 and 1995,  the average  balance of
impaired loans was $20.0 million, $26.3 million and $27.6 million, respectively.

Webster's  policy with regard to the  recognition of interest income on impaired
loans  includes an individual  assessment of each loan.  Interest  which is more
than 90 days  past due is not  accrued.  When  payments  on  impaired  loans are
received, interest income is recorded on a cash basis or is applied to principal
based on an  individual  assessment  of each loan.  Cash basis  interest  income
recognized on impaired loans for the twelve months ended December 31, 1997, 1996
and 1995 amounted to $355,986, $120,746 and $50,362, respectively.

A detail of the  changes in the  allowances  for loan losses for the three years
follows:

<TABLE>
<CAPTION>
                                                           December 31,
                                      ------------------------------------------------------
                                                     1997                 1996       1995
- --------------------------------------------------------------------------------------------
                                                 Impaired     Total       Total      Total
(In thousands)                          Loans      Loans   Allowance   Allowance  Allowance
- -------------------------------------------------------------------------------------------
<S>                                     <C>         <C>    <C>         <C>         <C>     
Balance at Beginning of Period          $ 42,629    $556   $ 43,185    $ 50,281    $ 55,366
Provisions Charged to Operations          15,535     300     15,835       9,788       5,726
Acquired Allowance for Purchased Loans        --      --         --       5,000          --
Charge-offs                              (14,916)     --    (14,916)    (24,865)    (13,999)
Recoveries                                 5,649      --      5,649       2,981       3,188
- -------------------------------------------------------------------------------------------
  Balance at End of Period              $ 48,897    $856   $ 49,753    $ 43,185    $ 50,281
===========================================================================================
</TABLE>

                                       31

<PAGE>



Webster is a party to financial  instruments with off-balance sheet risk to meet
the  financing  needs  of its  customers  and to  reduce  its  own  exposure  to
fluctuations in interest rates. These financial instruments included commitments
to extend credit and commitments to sell residential first mortgage loans. These
instruments  involve,  to varying degrees,  elements of credit and interest-rate
risk in excess of the amount recognized on the balance sheet.

The  estimated  fair  value  of  commitments  to  extend  credit  is  considered
insignificant at December 31, 1997 and 1996.  Future loan commitments  represent
residential  mortgage loan  commitments,  letters of credit,  standby letters of
credit,  credit card lines and unused home equity credit lines.  Rates for these
loans are generally established shortly before closing. The rates on home equity
lines of credit generally vary with the prime rate.

At December  31, 1997 and 1996,  residential  mortgage  commitments  outstanding
totaled $74.1 million and $51.9 million,  respectively.  Residential commitments
outstanding  at December 31, 1997  consisted of  adjustable-rate  and fixed-rate
mortgages of $29.8  million and $44.3  million,  respectively,  at rates ranging
from 4.9% to 8.3%.  Commitments to originate  loans  generally  expire within 60
days. In addition,  at December 31, 1997 and 1996, there were unused portions of
home  equity  credit  lines  extended  of $273.4  million  and  $257.9  million,
respectively.  Unused  commercial  lines of credit,  letters of credit,  standby
letters of credit and outstanding commercial new loan commitments totaled $114.9
million  and  $104.5  million  at  December  31,  1997 and  1996,  respectively.
Additionally,  unused credit card lines were $102.3 million and $36.5 million at
December 31, 1997 and 1996, respectively.

Webster uses forward  commitments to sell residential first mortgage loans which
are entered  into for the purpose of reducing  the market risk  associated  with
originating  loans held for sale.  The types of risk that may arise are from the
possible  inability of Webster or the other party to fulfill the  contracts.  At
December  31,  1997 and 1996,  Webster  had  forward  commitments  to sell loans
totaling $1.7 million and $4.8 million, respectively, at rates between 5.75% and
8.0% and 5.75% and 9.0%,  respectively.  The estimated fair value of commitments
to sell loans is considered insignificant at December 31, 1997 and 1996.

At  December  31,  1997,  1996 and 1995,  Webster  serviced,  for the benefit of
others, mortgage loans aggregating  approximately $1.1 billion, $1.2 billion and
$967.0 million, respectively.


NOTE 5: SEGREGATED ASSETS, NET
- --------------------------------------------------------------------------------

Segregated  Assets,  Net are certain assets purchased from the FDIC in the First
Constitution  acquisition  which are subject to a loss-sharing  arrangement with
the FDIC:

<TABLE>
<CAPTION>
                                                             December 31,
                                             --------------------------------------
(In thousands)                                         1997                   1996
- ------------------------------------------------------------------------------------
                                                   Amount       %       Amount    %
- -------------------------------------------------------------------------------------
<S>                                             <C>           <C>     <C>       <C>  
Commercial Real Estate Loans                    $ 39,063      89.5%   $58,745   74.8%
Commercial Loans                                   4,317       9.9      6,606    8.4
Multi-Family Real Estate Loans                        --        --     12,772   16.3
Foreclosed Properties                                281       0.6        406    0.5
- ------------------------------------------------------------------------------------
                                                  43,661     100.0%    78,529  100.0%
Allowance for Segregated Asset Losses             (2,623)              (2,859)
- -------------------------------------------------------------------------------------
     Segregated Assets, Net                     $ 41,038              $75,670
=====================================================================================
</TABLE>


The FDIC was required to reimburse the Bank quarterly  through December 31, 1997
for 80% of all net charge-offs (i.e., the excess of charge-offs over recoveries)
and certain permitted expenses related to the Segregated Assets.

During  1998 and 1999,  the Bank is  required  to pay  quarterly  to the FDIC an
amount equal to 80% of the  recoveries  during such years on  Segregated  Assets
which were previously  charged-off after deducting  certain  permitted  expenses
related to those assets.  The Bank is entitled to retain 20% of such  recoveries
during the sixth and seventh years following the First Constitution  acquisition
and 100% thereafter.


                                       32

<PAGE>

Upon  termination  of  the  seven-year  period  after  the  First   Constitution
acquisition  (December  1999),  if the  sum  of  the  Bank's  20%  share  of net
charge-offs on Segregated  Assets for the first five years after the acquisition
date plus  permitted  expenses  during the entire  seven-year  period,  less any
recoveries  during the sixth and seventh year on Segregated  Assets  charged-off
during the first five years,  exceeds $49.2 million, the FDIC is required to pay
the Bank an  additional  15% of any such excess over $49.2 million at the end of
the seventh year. At December 31, 1997,  cumulative net charge-offs and expenses
aggregated  $58.9  million.  During the first  quarter  of 1996,  the Bank began
recording the additional 15%  reimbursement  as a receivable  from the FDIC (See
Note 7). As of December 31, 1997, the Bank had received a total of $46.7 million
in reimbursements  for net charge-offs and permitted  expenses from the FDIC and
the amount due from the FDIC totals $1.7 million. At December 31, 1997 and 1996,
the  Bank  had   allowances  for  losses  of  $2.6  million  and  $2.9  million,
respectively, to cover its portion of Segregated Assets losses.

During the second quarter of 1997, the Bank sold approximately  $13.7 million in
multi-family loans including all multi-family Segregated Asset Loans. Any losses
incurred on the sale of these  segregated  multi-family  loans was covered under
the loss-sharing  arrangement with the FDIC and the transaction had no impact on
the Consolidated Statements of Income.

A  detail  of  changes  in the  allowance  for  Webster's  share of  losses  for
Segregated Assets follows:

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                  ----------------------
(In thousands)                                                                        1997        1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>     
Balance at Beginning of Period                                                     $   2,859    $  3,235
Charge-offs                                                                             (267)       (621)
Recoveries                                                                                31         245
- --------------------------------------------------------------------------------------------------------
   Balance at End of Period                                                        $   2,623    $  2,859
========================================================================================================
</TABLE>

At December 31, 1997 and 1996, nonperforming Segregated Assets are classified as
follows:

<TABLE>
<CAPTION>
                                                                                     December 31,
                                                                              --------------------------
(In thousands)                                                                       1997         1996 
- --------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>     
Commercial Real Estate Loans                                                       $   2,912    $  3,337
Commercial Loans                                                                         500         192
Multi-Family Real Estate Loans                                                          --           495
Foreclosed Property:
     Commercial Real Estate                                                              281         269
     Multi-Family Real Estate                                                           --           138
- --------------------------------------------------------------------------------------------------------
       Total                                                                       $   3,693    $  4,431
========================================================================================================
</TABLE>

NOTE 6: PREMISES AND EQUIPMENT, NET
- --------------------------------------------------------------------------------
A summary of premises and equipment, net follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                                     December 31,
                                                                            ----------------------------
(In thousands)                                                                       1997           1996 
- --------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>     
Land                                                                               $   9,294    $  8,138
Buildings and Improvements                                                            43,447      44,685
Leasehold Improvements                                                                 4,425       4,801
Furniture, Fixtures and Equipment                                                     46,069      41,966
- --------------------------------------------------------------------------------------------------------
Total Premises and Equipment                                                         103,235      99,590
Accumulated Depreciation and Amortization                                             44,595      40,879
- --------------------------------------------------------------------------------------------------------
   Premises and Equipment, Net                                                     $  58,640    $ 58,711
========================================================================================================
</TABLE>

At  December  31,  1997,  Webster was  obligated  under  various  non-cancelable
operating  leases for properties  used as branch office  facilities.  The leases
contain  renewal  options and  escalation  clauses  which  provide for increased
rental  expense based  primarily upon increases in real estate taxes over a base
year.  Rental  expense  under  leases was $3.5  million,  $3.4  million and $2.0
million in 1997, 1996 and 1995, respectively. Webster is also entitled to rental
income under  various  non-cancelable  operating  leases for  properties  owned.
Rental income under these leases was $2.0 million, $1.9 million and $1.7 million
in 1997, 1996 and 1995, respectively.


                                       33
<PAGE>



The  following  is a schedule of future  minimum  rental  payments  and receipts
required under these leases as of December 31, 1997:

- ---------------------------------------------------------------------------
(In thousands)                                            Payments Receipts
- ---------------------------------------------------------------------------
Years ending December 31:

1998                                                      $ 3,957   $   843
1999                                                        3,251       645
2000                                                        2,621       551
2001                                                        2,171       373
2002                                                        1,963       235
Later years                                                 7,555     1,034
- ---------------------------------------------------------------------------
   Total                                                  $21,518   $ 3,681
===========================================================================


NOTE 7: PREPAID EXPENSES AND OTHER ASSETS

- ---------------------------------------------------------------------------

A summary of prepaid expenses and other assets follows:


                                                             December 31,
                                                       --------------------
(In thousands)                                               1997      1996
- ---------------------------------------------------------------------------
Due from FDIC                                             $ 1,660   $ 1,420
Income Taxes Receivable                                     4,641     6,913
Deferred Tax Asset, Net (Note 14)                          16,318    20,411
Mortgage Servicing Rights, Net                              5,342     5,607
Bank Owned Life Insurance                                  12,750        --
Other Assets                                               16,756    10,400
- ---------------------------------------------------------------------------
   Prepaid Expenses and Other Assets                     $ 57,467   $44,751
===========================================================================

Of the $1.7  million due from FDIC at December  31,  1997,  $387,000  represents
Webster's 80%  reimbursement  for fourth quarter net charge-offs and expenses on
Segregated  Assets  which will be  received  in the first  quarter of 1998.  The
remaining  $1.3  million   represents  the  additional  15%   reimbursement  for
charge-offs and expenses which Webster will receive at the end of 1999 (See Note
5).  Other  Assets are  primarily  comprised  of prepaid  expenses  and  various
miscellaneous assets.

During the 1995 second  quarter,  Webster  adopted SFAS No. 122  "Accounting for
Mortgage Servicing Rights," superseded by SFAS 125 "Accounting for Transfers and
Servicing  of  Financial  Assets  and   Extinguishments  of  Liabilities."  This
statement  requires that a mortgage banking entity recognize as a separate asset
the value of the right to service  mortgage loans for others,  regardless of how
those servicing rights are acquired.  Amortization of mortgage  servicing rights
was $797,000,  $491,000 and $715,000 for the years ended December 31, 1997, 1996
and 1995,  respectively.  During  1997 and 1996,  Webster  capitalized  mortgage
servicing assets of $895,000 and $508,000, respectively,  related to originating
loans and selling them servicing retained.  Also, during 1996, Webster purchased
mortgage loan  servicing  assets with a principal  balance of $272.5 million and
recorded a mortgage  loan  servicing  asset of $2.8  million.  In 1996,  Webster
established  an  allowance  to provide  for the  decrease  in value of  mortgage
servicing  rights  due to  declining  interest  rates and an  increased  rate of
prepayments.  At December 31, 1997 and 1996, the allowance  totaled $458,000 and
$95,000,  respectively.  During  1997 and  1996,  provisions  to this  allowance
totaled $363,000 and $95,000, respectively.

                                       34

<PAGE>


NOTE 8: DEPOSITS
- --------------------------------------------------------------------------------

Deposits categories are summarized as follows:

<TABLE>
<CAPTION>
                                                                      December 31,
                                                          ---------------------------------------
                                                                 1997                 1996
- -------------------------------------------------------------------------------------------------
                                                                      % of                  % of
(Dollars in thousands)                                   Balance      Total    Balance      Total
- -------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>    <C>             <C> 
Demand Deposits and NOW Accounts                        $  784,850    18.0%  $  711,498      16.0%
Regular Savings and Money Market Deposit Accounts        1,060,050    24.3    1,144,244      25.6
Time Deposits                                            2,520,856    57.7    2,601,819      58.4
- -------------------------------------------------------------------------------------------------
       Total Deposits                                   $4,365,756   100.0%  $4,457,561     100.0%
==================================================================================================
</TABLE>

Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
                                                      Years Ended December 31,
                                                     ---------------------------
(In thousands)                                        1997       1996       1995
- ----------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>     
NOW Accounts                                        $  8,332   $  6,123   $  3,933
Regular Savings and Money Market Deposit Accounts     27,341     31,719     34,274
Time Deposits                                        132,917    136,092    119,424
- ----------------------------------------------------------------------------------
   Total                                            $168,590   $173,934   $157,631
==================================================================================
</TABLE>

Time  deposits of $100,000 or more  amounted to $345.7  million and  represented
7.92% of total deposits at December 31, 1997.  The following  table presents the
amount of these deposits maturing during the periods indicated:

 (In thousands)
- ----------------------------------------------------------
           Maturing                                 Amount
- ----------------------------------------------------------
January 1, 1998 to March 31, 1998                $  98,141
April 1, 1998 to June 30, 1998                      68,689
July 1, 1998 to December 31, 1998                   90,403
January 1, 1999 and beyond                          88,433
- ----------------------------------------------------------
   Total                                          $345,666
==========================================================


NOTE 9: FEDERAL HOME LOAN BANK ADVANCES
- --------------------------------------------------------------------------------

Advances payable to the Federal Home Loan Bank are summarized as follows:


                                                             December 31,
                                                     ------------------------
 (Dollars in thousands)                                      1997       1996
- -----------------------------------------------------------------------------
Fixed Rate:
   4.82% to 9.80% Due 1997                              $       --   $414,590
   5.20% to 6.40% Due 1998                               1,050,800     76,800
   5.54% to 8.86% Due 1999                                   6,400      6,400
   6.31% to 9.16% Due 2000                                  13,420     13,420
   6.69% Due in 2001                                         1,000      1,000
   4.00% Due in 2008                                            --        150
- -----------------------------------------------------------------------------
                                                         1,071,620    512,360
- -----------------------------------------------------------------------------
Variable Rate:

- -----------------------------------------------------------------------------
   7.32% Due in 1997                                            --     47,520
- -----------------------------------------------------------------------------
Total Federal Home Loan Bank Advances                   $1,071,620   $559,880
=============================================================================

                                       35

<PAGE>



         The following table sets forth certain information as to the Bank's FHL
Bank short-term borrowings at the dates and for the years indicated.
<TABLE>
<CAPTION>

                                                                December 31,
                                                  -----------------------------------------
(Dollars in thousands)                                     1997        1996           1995
- -------------------------------------------------------------------------------------------

<S>                                                   <C>          <C>           <C>      
Average amount outstanding during the period          $ 788,928    $379,969      $ 374,910
Amount outstanding at end of period                   1,050,800     462,110        392,366
Highest month end balance                             1,050,800     475,693        493,340
Weighted-average interest rate at end of period            5.76%       5.71%          5.94%
Weighted-average interest rate during the period           5.66%       5.61%          6.01%
===========================================================================================
</TABLE>

At December 31, 1997,  the Bank had additional  borrowing  capacity of over $1.7
billion  from the FHL Bank,  including a line of credit of  approximately  $41.3
million.  Advances are secured by the Bank's  investment in FHL Bank stock and a
blanket  security  agreement.  This  agreement  requires the Bank to maintain as
collateral certain qualifying assets, principally mortgage loans and securities.
At December  31,  1997 and 1996,  the Bank was in  compliance  with the FHL Bank
collateral requirements.

NOTE 10: REVERSE REPURCHASE AGREEMENTS AND OTHER BORROWINGS
- --------------------------------------------------------------------------------

The  following  table  summarizes  reverse   repurchase   agreements  and  other
borrowings:


                                                  December 31,
                                            ---------------------------
(In thousands)                                   1997             1996
- -----------------------------------------------------------------------
Reverse Repurchase Agreements               $  904,576        $  99,085
Senior Notes                                    40,000           40,000
Bank Line of Credit                             10,000           18,000
ESOP Borrowings                                  1,978            2,546
Other Borrowings                                     -            6,496
- -----------------------------------------------------------------------
   Total                                    $  956,554        $ 166,127
=======================================================================

The  weighted-average  rates for other borrowed funds for the 1997 and 1996 year
periods were 5.73% and 6.26%, respectively.

During 1997, reverse repurchase agreement  transactions inclusive of dollar roll
transactions were the primary source of borrowed funds with the exception of FHL
Bank advance  borrowings (See Note 9). The average balance and weighted- average
rate for  reverse  repurchase  agreements  for the 1997 year  period were $556.6
million  and 5.65% as  compared  to $132.7  million  and 5.53% for the 1996 year
period.  Securities  underlying  the  reverse  repurchase  transactions  held as
collateral are primarily U.S.  government agency securities  consisting of FNMA,
GNMA and FHLMC securities.  Securities for reverse repurchase agreements related
to Webster's funding  operations are delivered to broker-dealers who arrange the
transactions. Webster also enters into reverse repurchase agreement transactions
directly with certain customers through its money desk operations.



                                       36

<PAGE>



Information   concerning  short-term  and  long-term  borrowings  under  reverse
repurchase agreements as of the end of the current period is summarized below:

<TABLE>
<CAPTION>
(Dollars in thousands)
- -------------------------------------------------------------------------------------------------------
       Balance at        Weighted Average     Weighted Average     Book Value        Market Valuee
   December 31, 1997          Rate             Maturity Date      of Collateral     of Collateral
- -------------------------------------------------------------------------------------------------------
<S>   <C>                     <C>               <C>                 <C>                <C>     
      $904,576                5.80%             3.1 months          $895,965           $906,340
</TABLE>

While the Bank used several  types of  short-term  borrowings as part of funding
its daily  operations,  only reverse  repurchase  agreement  transactions had an
average  balance  that was 30% or more of the Bank's  total equity at the end of
the 1997 and 1996 periods. The following table sets forth certain information as
to the Bank's reverse repurchase  agreement  short-term  borrowings at the dates
and for the years indicated.

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                          -------------------
(Dollars in thousands)                                                    1997           1996
- -------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>     
Average amount outstanding during the period                            $556,364       $132,666
Amount outstanding at end of period                                      899,577         99,085
Highest month end balance                                                899,577        202,204
Weighted-average interest rate at end of period                             5.80%          5.52%
Weighted-average interest rate during the period                            5.65%          5.53%
=======================================================================================================
</TABLE>

During  1997,  Webster at times also used a  variable-rate  $20 million  line of
credit through a  correspondent  bank and purchased  federal funds.  Webster has
established multiple sources of funding and uses the most favorable source under
the circumstances in conjunction with asset and liability management strategies.
The Employee Stock  Ownership Plan ("ESOP")  borrowings are from a correspondent
bank at a floating rate based on the correspondent  bank's base (prime) rate and
the  weighted  rates at  December  31,  1997  and 1996  were  8.26%  and  7.90%,
respectively.  The terms of the loan agreements call for the ESOP to make annual
scheduled principal repayments through the year 2004. Interest is paid quarterly
and the borrowings  are guaranteed and secured by unallocated  shares of Webster
common stock under the ESOP Plan.

On June 29, 1993,  Webster  completed a registered  offering of $40 million of 8
3/4% Senior Notes due 2000 ("the  Senior  Notes").  Webster used $18.25  million
from the net proceeds of the offering to redeem the remaining shares of Series A
Stock issued by Webster to the FDIC in  connection  with the First  Constitution
acquisition.  The Senior Notes may not be redeemed by Webster  prior to maturity
and are not exchangeable for any shares of Webster's common stock.


                                       37

<PAGE>

NOTE 11: INTEREST-RATE FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------
Webster  employs  as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and  floors.  See  Note 3 for  disclosures  on  futures
positions.  Webster used interest-rate financial instruments to hedge mismatches
in  interest-rate  maturities to reduce exposure to movements in interest rates.
These interest-rate  financial  instruments involve, to varying degrees,  credit
risk and market risk.  Credit risk is the possibility that a loss may occur if a
counterparty  to a  transaction  fails to perform  according to the terms of the
contract.  Market risk is the effect of a change in  interest  rates or currency
rates  on  the  value  of the  financial  instrument.  The  notional  amount  of
interest-rate  financial instruments is the amount upon which interest and other
payments under the contract are based. For interest-rate  financial instruments,
the notional amount is not exchanged and therefore,  the notional amounts should
not be taken as a measure of credit or market risk.

The fair  value,  which  approximates  the cost to replace  the  contract at the
current market rates, is generally  representative  of market risk.  Credit risk
related to the interest-rate  swaps,  interest-rate  caps and floors at December
31, 1997 is not considered to be significant due to counterparty ratings. In the
event of a default by a counterparty,  the cost to Webster, if any, would be the
replacement cost of the contract at the current market rate.

Interest-rate financial instruments are summarized as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                            Fair Market
                                            Notional Amount                    Value                     Amortized Cost
                               ------------------------------------------------------------------------------------------------
                                              December 31,                  December 31,                   December 31,
                               ------------------------------------------------------------------------------------------------
(In thousands)                           1997             1996            1997         1996           1997         1996
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>               <C>          <C>            <C>          <C>     
Interest-rate swap agreements        $   50,000      $  50,000         $   (18)     $   (15)       $      -     $      -
Interest-rate floor agreements          100,000        100,000             954        1,602           1,138        1,482
Interest-rate cap agreements            460,000        225,000           6,881        2,449          13,941        3,978
- -------------------------------------------------------------------------------------------------------------------------------
Total (Classified in available for
   sale securities)                     610,000        375,000           7,817        4,036          15,079        5,460
- -------------------------------------------------------------------------------------------------------------------------------
Interest rate swap agreements
  (Classified in time reports)           25,000              -             309            -               -            -
- -------------------------------------------------------------------------------------------------------------------------------
   Total                              $ 635,000      $ 375,000         $ 8,126      $ 4,036        $ 15,079     $  5,460
===============================================================================================================================
</TABLE>

Interest-rate  swap  agreements  involve  the  exchange  of fixed  and  variable
interest  payments  based upon  notional  amounts  paid to a maturity  date.  At
December 31, 1997,  Webster had two interest-rate  swap agreements,  one hedging
available  for sale  securities  and the other  hedging  $25 million of brokered
certificates of deposit.  The swap,  classified as a hedge of available for sale
securities,  has Webster paying a fixed rate of 6.04% while receiving a variable
rate based on LIBOR. The swap, classified as a hedge of brokered certificates of
deposit,  has Webster  receiving  a fixed rate of 6.65% while  paying a variable
rate based on LIBOR.  For the year ended December 31, 1997, net expense recorded
on the  available  for sale swap was  $25,000  and net  revenue  recorded on the
brokered certificates of deposit swap was $18,000.

Interest-rate  cap  agreements  will  result in cash  payments to be received by
Webster only if current interest rates rise above a predetermined interest rate.
At  December  31,  1997,   Webster  had  six  outstanding  cap  agreements  with
interest-rate  caps  ranging  from 6.00% to 9.00%.  The amount paid for entering
into the  interest-rate  cap is amortized  over the life of the  agreement as an
adjustment to mortgage-backed  securities available for sale interest income. At
December 31, 1997,  Webster had $13.9 million of unamortized  interest-rate  cap
balances  and during the 1997 period  amortized  $2.6  million as a reduction of
available for sale interest income.  Similarly,  interest-rate  floor agreements
will result in cash payments to be received by Webster only if current  interest
rates fall below a  predetermined  interest rate. At December 31, 1997,  Webster
had one outstanding  interest-rate  floor  agreement with a floor of 5.75%.  The
amount paid for entering into an interest-rate floor agreement is amortized over
the  life  of the  agreement  as an  adjustment  to  mortgage-backed  securities
available  for sale  interest  income.  At December 31,  1997,  Webster had $1.1
million of unamortized floor costs and during the 1997 period amortized $344,000
as a reduction of available for sale interest income.


                                       38

<PAGE>


NOTE 12: SUMMARY OF ESTIMATED FAIR VALUES
- --------------------------------------------------------------------------------

A summary of estimated fair values consisted of the following:

<TABLE>
<CAPTION>
                                                                                  December 31,
                                                         ----------------------------------------------------------
                                                                    1997                             1996
- -------------------------------------------------------------------------------------------------------------------
                                                            Carrying      Estimated          Carrying     Estimated
(In thousands)                                               Amount      Fair Value           Amount     Fair Value
- -------------------------------------------------------------------------------------------------------------------
Assets:
<S>                                                      <C>           <C>                 <C>           <C>      
  Cash and Due from Depository Institutions              $  122,267    $   122,267         $   105,226   $  105,226
  Interest-bearing Deposits                                  30,504         30,504               4,536        4,536
  Securities                                              2,779,423      2,779,247           1,573,666    1,567,467
  Residential Loans                                       2,925,591      3,001,667           2,785,592    2,852,213
  Consumer Loans                                             70,680         71,168             141,291      141,478
  Home Equity Loans                                         384,274        398,352             285,912      293,104
  Commercial Loans                                          493,810        490,920             472,912      469,098
  Less Allowance for Loan Losses                             49,753              -              43,185            -
  Segregated Assets, Net                                     41,038         42,417              75,670       75,670
  Interest-rate Contracts                                     7,817          7,817               4,036        4,036
  Mortgage Servicing Rights, Net                              5,342          7,808               5,607        6,433
  Other Assets                                              208,628        208,628             195,947      195,947

Liabilities:
  Deposits Other than Certificates                       $1,844,900    $ 1,844,900          $1,855,742   $1,855,742
  Time Deposits:
    Maturing in Less than One Year                        1,872,462      1,877,962           1,628,618    1,631,181
    Maturing in One Year and Beyond                         648,394        650,671             973,201      974,182
  Federal Home Loan Bank Advances                         1,071,620      1,071,863             559,880      560,421
  Other Borrowings                                          956,554        956,903             166,127      166,175
  Other Liabilities                                          93,928         93,928              86,810       86,810
  Capital Securities and Preferred Stock of
    Subsidiary Corp.                                        149,577        157,384                  --           --
===================================================================================================================
</TABLE>

In December 1991, the FASB issued SFAS No. 107, "Disclosures about Fair Value of
Financial  Instruments,"  which requires all entities to disclose the fair value
of financial  instruments,  including both assets and liabilities recognized and
not  recognized  in  the  statement  of  financial  position,  for  which  it is
practicable to estimate fair value.

The carrying amounts for interest-bearing  deposits approximate fair value since
they mature in 90 days or less and do not present unanticipated credit concerns.
The fair value of securities (See Note 3) is estimated based on prices published
in financial  newspapers  or  quotations  received  from  securities  dealers or
pricing  services.  The fair value of  interest-rate  contracts was based on the
amount Webster would receive or pay to terminate the agreements.  FHL Bank stock
has no active market and is required to be held by member  banks.  The estimated
fair value of FHL Bank stock equals the carrying amount.

In  estimating  the fair  value of  loans,  portfolios  with  similar  financial
characteristics  were classified by type. Loans were segmented into four generic
types: residential, consumer, home equity and commercial. Residential loans were
further segmented into 15 and 30 year fixed-rate  contractual  maturities,  with
the remaining classified as variable-rate loans. The fair value of each category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

The  estimated  fair  value  of  deposits  with  no  stated  maturity,  such  as
noninterest-bearing  demand deposits,  regular  savings,  NOW accounts and money
market  accounts,  is equal to the amount payable on demand.  The estimated fair
values of time deposits, FHL Bank advances, and other borrowings were calculated
using the  discounted  cash flow method.  The discount  rate is estimated  using
rates currently  offered for deposits and FHL Bank advances of similar remaining
maturities.  The discount rate used for the senior notes was calculated  using a
spread over treasury notes  consistent  with the spread used to price the senior
notes at their inception. The discount rates used for the capital securities and
minority  interest  liabilities  were calculated  using market rates for current
instruments with similar terms.


                                       39

<PAGE>


The  calculation of fair value  estimates of financial  instruments is dependent
upon certain  subjective  assumptions  and involves  significant  uncertainties,
resulting in  variability in estimates  with changes in  assumptions.  Potential
taxes and other  expenses that would be incurred in an actual sale or settlement
are not  reflected  in the  amounts  disclosed.  Fair  value  estimates  are not
intended to reflect the liquidation value of the financial instruments.

NOTE 13:  FORECLOSED  PROPERTY  EXPENSES AND  PROVISIONS,  NET AND ALLOWANCE FOR
LOSSES ON FORECLOSED PROPERTIES
- --------------------------------------------------------------------------------
Foreclosed property expenses and provisions, net are summarized as follows:
<TABLE>
<CAPTION> 
                                                                                            Years Ended December 31,
                                                                               ---------------------------------------
(In thousands)                                                                     1997             1996         1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>             <C>           <C>      
(Gain) on Sale of Foreclosed Properties
   Acquired in Settlement of Loans, Net                                        $ (1,240)       $  (1,354)    $   (735)
Provision for Losses on Foreclosed Properties                                       746            1,866        3,532
Rental Income                                                                       (86)            (262)        (782)
Foreclosed Property Expenses                                                      2,730            3,257        4,239
- ----------------------------------------------------------------------------------------------------------------------
    Total                                                                      $  2,150        $   3,507     $  6,254
======================================================================================================================
</TABLE>

Webster has an allowance  for losses on foreclosed  properties.  A detail of the
changes in the allowance follows:
<TABLE>
<CAPTION>
                                                                                           Years Ended December 31,
                                                                               ----------------------------------------
(In thousands)                                                                     1997             1996         1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>             <C>           <C>     
Balance at Beginning of Period                                                 $    740        $   1,233     $  2,943
Provisions                                                                          746            1,866        3,532
Losses Charged to Allowance                                                      (1,033)          (2,503)      (5,524)
Recoveries Credited to Allowance                                                    121              144          282
- -----------------------------------------------------------------------------------------------------------------------
Balance at End of Period                                                       $    574        $     740     $  1,233
=======================================================================================================================


NOTE 14:  INCOME TAXES
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

Charges for income taxes in the Consolidated  Statements of Income are comprised
of the following:
<TABLE>
<CAPTION>


                                                                                           Years Ended December 31,
                                                                               ---------------------------------------
(In thousands)                                                                     1997             1996         1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>             <C>           <C>     
Current:
     Federal                                                                   $ 25,233        $  18,774     $ 16,034
     State                                                                        3,615            4,025        5,156
- ----------------------------------------------------------------------------------------------------------------------
                                                                                 28,848           22,799       21,190
- ----------------------------------------------------------------------------------------------------------------------
Deferred:
     Federal                                                                     (7,758)          (1,781)      (4,526)
     State                                                                       (1,355)           1,354       (1,214)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                 (9,113)            (427)      (5,740)
- ----------------------------------------------------------------------------------------------------------------------
Total:
     Federal                                                                     17,475           16,993       11,508
     State                                                                        2,260            5,379        3,942
- ----------------------------------------------------------------------------------------------------------------------
                                                                               $ 19,735        $  22,372     $ 15,450
======================================================================================================================
</TABLE>


                                       40

<PAGE>


Income tax expense of $19.7  million,  $22.4  million and $15.5  million for the
years ended December 31, 1997,  1996 and 1995,  respectively,  differed from the
amounts  computed by applying the Federal  income tax rate of 35% in 1997,  1996
and 1995 to pre-tax income as a result of the following:
<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                               --------------------------------------
(In thousands)                                                                     1997             1996         1995
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>             <C>           <C>     

Computed "Expected" Tax Expense                                                $ 18,737        $  21,246     $ 15,615
Reduction in Income Taxes Resulting From:
   Dividends Received Deduction                                                    (364)            (603)        (324)
   State Income Taxes, Net of Federal Income Tax Benefit,
     Including Change in Valuation Allowance and Rate                             1,469            3,822        2,581
   Adjustment to Deferred Tax Assets and Liabilities:
     Change in Valuation Allowance (Federal)                                     (1,100)          (2,000)      (2,294)
   Merger Related Costs                                                           1,225               --           --
   Other, Net                                                                      (232)             (93)        (128)
- ----------------------------------------------------------------------------------------------------------------------
       Income Taxes                                                            $ 19,735        $  22,372     $ 15,450
=====================================================================================================================
</TABLE>

At December 31, 1997, Webster had a net deferred tax asset of $16.3 million.  In
order to fully realize the net deferred tax asset, Webster must either incur tax
losses to  carryback  or generate  future  taxable  income.  Based on  Webster's
historical and current taxable earnings,  management  believes that Webster will
realize the net deferred tax asset.  There can be no  assurance,  however,  that
Webster will generate taxable earnings or a specific level of continuing taxable
earnings in the future.

The deferred tax valuation  allowance is principally  for a portion of temporary
differences  that may be  subject  to  review  by  taxing  authorities.  The net
decreases  in the  valuation  allowance  in  1997,  1996  and  1995  were due to
favorable  reassessments of known risks and resulted in reductions of income tax
expense in these years.

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1997 and
1996 are presented below.

<TABLE>
<CAPTION>
                                                                                       December 31,
                                                                               -----------------------
(In thousands)                                                                   1997          1996
- ------------------------------------------------------------------------------------------------------
<S>                                                                            <C>           <C>      
Deferred Tax Assets:
   Loan Loss Allowances & Other Allowances, Net                                $  26,224     $  21,657
   Accrued Compensation and Pensions                                               3,256         3,620
   Deferred Expenses                                                               3,671             -
   Intangibles                                                                     4,598         3,743
   Other                                                                           2,106         3,362
- ------------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Assets                                                39,855        32,382
   Less Valuation Allowance                                                       (5,107)       (6,207)
- ------------------------------------------------------------------------------------------------------
   Deferred Tax Asset after Valuation Allowance                                   34,748        26,175
- ------------------------------------------------------------------------------------------------------
Deferred Tax Liabilities:
   Loan Discount                                                                   2,665         2,826
   Unrealized Gain on Securities                                                  14,635         1,427
   Other                                                                           1,130         1,511
- ------------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Liabilities                                           18,430         5,764
- ------------------------------------------------------------------------------------------------------
     Net Deferred Tax Asset                                                    $  16,318     $  20,411
======================================================================================================
</TABLE>


                                       41

<PAGE>




NOTE 15: SHAREHOLDERS' EQUITY

- --------------------------------------------------------------------------------
Shareholders'  equity  increased $45.4 million to $382.2 million at December 31,
1997 from $336.8  million at December  31, 1996 due  primarily  to net income of
$33.8 million and the tax-effected  unrealized gain on securities  available for
sale of $18.6 million.

On July 31, 1997, Webster acquired People's (see Note 2). In connection with the
acquisition,  Webster  issued  1,575,996  shares of its common stock for all the
outstanding  shares of People's common stock.  Under the terms of the agreement,
People's  shareholders received .85 shares of Webster common stock in a tax-free
exchange for each of their shares of People's common stock

On January 31, 1997, Webster acquired Derby (see Note 2). In connection with the
acquisition,  Webster  issued  3,501,370  shares of its common stock for all the
outstanding  shares of Derby  common  stock.  Under the terms of the  agreement,
Derby shareholders received 1.14158 shares of Webster common stock in a tax-free
exchange for each of their shares of Derby common stock.

In December 1995, Webster completed the sale of 1,249,600 shares of common stock
in an underwritten  public offering raising $32.1 million of additional capital,
net of expenses,  which was invested in the Bank to facilitate its completion of
the  Shawmut  Transaction  and to have  the Bank  remain  well  capitalized  for
regulatory purposes.

On November 1, 1995,  Webster  acquired Shelton (See Note 2). In connection with
the acquisition, Webster issued 1,292,549 shares of its common stock for all the
outstanding  shares of Shelton  common stock.  Under the terms of the agreement,
Shelton  shareholders  received  .92 of a share  of  Webster  common  stock in a
tax-free exchange for each of their shares of Shelton common stock

Retained earnings at December 31, 1997 included $27.2 million of earnings of the
Bank  appropriated  to bad debt  reserves  (pre-1988),  which were  deducted for
federal  income tax  purposes.  Tax law changes  were  enacted in August 1996 to
eliminate the "thrift bad debt" method of  calculating  bad debt  deductions for
tax years  after 1995 and to impose a  requirement  to  recapture  into  taxable
income (over a six-year  period) all bad debt reserves  accumulated  after 1987.
Since Webster previously recorded a deferred tax liability with respect to these
post-1987  reserves,  its total  income  tax  expense  for  financial  reporting
purposes will not be affected by the recapture requirement.  The tax law changes
also  provide  that taxes  associated  with the  recapture  of pre-1988 bad debt
reserves would become payable under more limited  circumstances than under prior
law.  Under the tax laws,  as amended,  events that would result in recapture of
the pre-1988  bad debt  reserves  include  stock and cash  distributions  to the
holding company from the Bank in excess of specified  amounts.  Webster does not
expect such reserves to be recaptured into taxable income.

Applicable  Office of Thrift  Supervision  ("OTS")  regulations  require federal
savings banks such as the Bank, to satisfy certain minimum capital requirements,
including a leverage capital requirement (expressed as a ratio of core or Tier 1
capital to adjusted total assets) and risk-based capital requirements (expressed
as a ratio of core or Tier 1 capital  and total  capital to total  risk-weighted
assets). As an OTS regulated institution,  the Bank is also subject to a minimum
tangible  capital  requirement  (expressed  as a ratio of  tangible  capital  to
adjusted  total  assets).  At  December  31,  1997,  the Bank  exceeded  all OTS
regulatory  capital  requirements  and met  the  FDIC  requirements  for a "well
capitalized"  institution.  In  order  to be  considered  "well  capitalized"  a
depository  institution  must have a ratio of Tier 1 capital to  adjusted  total
assets  of 5%, a ratio of Tier 1  capital  to  risk-weighted  assets of 6% and a
ratio of total capital to  risk-weighted  assets of 10%. Failure to meet minimum
capital  requirements  can initiate  certain  mandatory and possible  additional
discretionary  actions by  regulators  that if  undertaken,  could have a direct
material  effect  on  Webster's  Consolidated  Financial  Statements.  Webster's
capital amounts and classifications are also subject to qualitative judgments by
the OTS about components, risk weightings, and other factors.


                                       42

<PAGE>



At  December  31,  1997,  the Bank was in full  compliance  with all  applicable
capital requirements as detailed below:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            OTS
                                                                                       Minimum Capital            Well
                                                                    Actual              Requirements           Capitalized
(Dollars in thousands)                                         Amount   Ratio         Amount    Ratio      Amount     Ratio
- ------------------------------------------------------------------------------------------------------------------------------------

At December 31, 1997
- --------------------
<S>                                                       <C>          <C>          <C>         <C>      <C>          <C>   
Total Capital (to Risk-Weighted Assets)                   $  425,398   13.41%       $253,829    8.00%    $317,286     10.00%
Tier 1 Capital (to Risk-Weighted Assets)                     385,599   12.15         126,915    4.00      190,372      6.00
Tier 1 Capital (to Adjusted Total Assets)                    385,599    5.61         206,234    3.00      343,723      5.00
Tangible Capital (to Adjusted Total Assets)                  380,896    5.54         103,046    1.50       No Requirement

At December 31, 1996
- --------------------
Total Capital (to Risk-Weighted Assets)                   $  364,951   12.40%       $235,423    8.00%    $294,278     10.00%
Tier 1 Capital (to Risk-Weighted Assets)                     330,306   11.22         117,711    4.00      176,557      6.00
Tier 1 Capital (to Adjusted Total Assets)                    330,306    6.00         165,096    3.00      275,160      5.00
Tangible Capital (to Adjusted Total Assets)                  325,905    5.92          82,547    1.50       No Requirement
</TABLE>

At the time of the respective  conversions of the Bank and certain  predecessors
from mutual to stock form, each  institution  established a liquidation  account
for the benefit of eligible  depositors  who continue to maintain  their deposit
accounts after conversion.  In the event of a complete  liquidation of the Bank,
each eligible  depositor will be entitled to receive a liquidation  distribution
from the liquidation account. The Bank may not declare or pay a cash dividend on
or  repurchase  any of its capital  stock if the effect  thereof would cause its
regulatory   capital  to  be  reduced  below   applicable   regulatory   capital
requirements or the amount required for its liquidation accounts.

The OTS capital distribution  regulations  establish three tiers of institutions
for purposes of determining  the level of dividends that can be paid.  Since the
Bank's capital levels exceeded all fully  phased-in OTS capital  requirements at
December 31, 1997, it is considered a Tier 1  Institution.  Tier 1  Institutions
generally  are able to pay  dividends up to an amount equal to one-half of their
excess  capital at the  beginning  of the year plus all income for the  calendar
year. In accordance with the OTS capital distribution regulations, the Bank must
provide a 30 day notice prior to the payment of any dividends to Webster.  As of
December  31, 1997,  the Bank had $128.2  million  available  for the payment of
dividends  under the OTS  capital  distribution  regulations.  The Bank has paid
dividends to Webster  amounting to $42.7  million and $21.5 million for 1997 and
1996,  respectively.  Under the prompt corrective action regulations  adopted by
the OTS and the FDIC,  the Bank is precluded  from paying any  dividends if such
action  would  cause  it to fail  to  comply  with  applicable  minimum  capital
requirements.

The Bank has an ESOP that invests in Webster  common stock as discussed in Notes
10 and 17.  Since  Webster  has  secured  and  guaranteed  the  ESOP  debt,  the
outstanding ESOP loan balance which is considered unearned compensation expense,
is recorded as a reduction of shareholders' equity. Both the loan obligation and
the  unearned  compensation  expense  are  reduced  by the  amount  of any  loan
repayments made by the ESOP. Principal repayments totaled $568,025, $583,000 and
$545,000 during the years ended December 31, 1997, 1996 and 1995, respectively.

In February 1996,  Webster's Board of Directors  adopted a stockholders'  rights
plan in which preferred stock purchase rights have been granted as a dividend at
the rate of one right for each  share of common  stock  held of record as of the
close of  business  on February  16,  1996.  The plan is designed to protect all
Webster shareholders against hostile acquirers who may seek to take advantage of
Webster and its shareholders through coercive or unfair tactics aimed at gaining
control of Webster  without  paying all  shareholders  a fair price.  Each right
initially   would  entitle  the  holder   thereof  to  purchase   under  certain
circumstances  one 1/1,000th of a share of a new Series C Preferred  Stock at an
exercise  price of $100 per share.  The rights will expire in February 2006. The
rights will be  exercisable  only if a person or group in the future becomes the
beneficial  owner of 15% or more of the common  stock,  or announces a tender or
exchange  offer which would result in its ownership of 15% or more of the common
stock,  or if the Board  declares any person or group to be an "adverse  person"
upon a determination that such person or group has acquired beneficial ownership
of 10% or more and that  such  ownership  is not in the  best  interests  of the
company.


                                       43

<PAGE>



NOTE 16:  EARNINGS PER SHARE
- --------------------------------------------------------------------------------
On February  1997,  the FASB issued SFAS No.  128,  "Earnings  Per Share."  This
statement  simplifies  the standards for computing and  presenting  earnings per
share  previously  found in APB  Opinion  No. 15 and makes  them  comparable  to
international  standards.  It replaces the  presentation of primary earnings per
share with basic  earnings per share and  replaces  fully  diluted  earnings per
share with diluted earnings per share.  SFAS No. 128 requires dual  presentation
of basic and diluted  earnings per share on the face of the income statement for
all entities with complex capital structures.

The following  tables reconcile the components of basic and diluted earnings per
share.

<TABLE>
<CAPTION>
                                                                                           Years Ended December 31,
                                                                               -----------------------------------------
(Dollars in thousands, except per share data)                                      1997             1996         1995
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>            <C>           <C>      
BASIC EPS:
Net income                                                                   $    33,798      $    38,501    $    29,321
Preferred stock dividends                                                             --            1,149          1,296
- ------------------------------------------------------------------------------------------------------------------------
Income available to common stockholders                                      $    33,798      $    37,352    $    28,025
========================================================================================================================
Weighted-average common shares outstanding                                    13,474,117       13,252,237     11,936,050
- ------------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                                           $2.51            $2.82          $2.35
========================================================================================================================

DILUTED EPS:
Net income                                                                   $    33,798      $    38,501    $    29,321
========================================================================================================================

Weighted-average common shares outstanding                                    13,474,117       13,252,237     11,936,050

Dilutive common stock equivalents:
Effect of conversion of preferred stock series B                                  17,053          888,086        986,403
Common stock equivalents due to dilutive effect
   of  options                                                                   240,285          284,936        279,806
Common stock equivalents due to dilutive effect
   of warrant                                                                     97,044           34,694             --
- ------------------------------------------------------------------------------------------------------------------------
Total weighted-average diluted shares                                         13,828,499       14,459,953     13,202,259
========================================================================================================================
Diluted earnings per share                                                         $2.44            $2.66          $2.22
========================================================================================================================
</TABLE>

At December  31,  1997,  options to purchase  119,700  shares of common stock at
exercise  prices between $49.63 and $64.50 were not included in the  computation
of diluted earnings per share since the options' exercise price was greater than
the average market price of Webster common shares for 1997.

NOTE 17: EMPLOYEE BENEFIT AND STOCK OPTION PLANS
- --------------------------------------------------------------------------------
The Bank maintains a noncontributory pension plan for employees who meet certain
minimum  service  and age  requirements.  Pensions  are based upon  earnings  of
covered  employees during the period of credited  service.  The Bank also has an
employee  investment  plan under  section  401(k) of the Internal  Revenue Code.
Under  the  savings  plan,  the Bank  will  match  $.50 for  every  $1.00 of the
employee's  contribution  up  to  6%  of  the  employee's  annual  compensation.
Operations  were charged with $1.0 million,  $909,000 and $593,000 for the years
ended December 31, 1997, 1996 and 1995,  respectively,  for contributions to the
investment plan.

The Bank's ESOP, which is noncontributory by employees, is designed to invest on
behalf  of  employees  of the Bank  who meet  certain  minimum  age and  service
requirements  in Webster common stock.  The Bank may make  contributions  to the
ESOP in such amounts as the Board of Directors may determine on an annual basis.
To the  extent  that the Bank's  contributions  are used to repay the ESOP loan,
Webster common stock is allocated to the accounts of  participants  in the ESOP.
Stock and other amounts allocated to a participant's account become fully vested
after the  participant has completed five years of  participation  service under
the ESOP.  Operations were charged with $870,000,  $847,000 and $848,000 for the


                                       44

<PAGE>


years ended December 31, 1997, 1996 and 1995, respectively, for costs related to
the ESOP. The 1997 ESOP charge includes $568,025 for principal payments, $55,513
of interest  payments (net of $31,387 of dividends on  unallocated  ESOP shares)
and $46,178 of administrative  costs. As required under the Accounting Standards
Executive  Committee's  Statement of Position  93-6,  "Employers  Accounting for
Stock  Ownership  Plans,"  additional   compensation  expense  of  approximately
$200,284 was recorded for the 1997 period.

The following  table sets forth the funded status of the Bank's pension plan and
amounts recognized in Webster's Consolidated Statements of Condition at December
31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                                        December 31,
                                                               ---------------------------
(In thousands)                                                      1997             1996
- ------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>       
Actuarial present value of benefit obligations:
   Vested benefit obligation                                   $   13,484       $   15,266
   Nonvested benefit obligation                                     1,369            1,380
- ------------------------------------------------------------------------------------------
   Accumulated benefit obligation                                  14,853           16,646
Effect of projected future compensation levels                      4,094            4,155
- ------------------------------------------------------------------------------------------
Projected benefit obligation for service
   rendered to date                                                18,947           20,801
Plan assets at fair value, primarily listed
   stocks and U.S. bonds                                           22,179           18,694
- ------------------------------------------------------------------------------------------
Excess (Deficiency) of plan assets over
   benefit obligation                                               3,232           (2,107)
Items not yet recognized in earnings:
   Unrecognized prior service cost                                 (1,403)          (2,221)
   Unrecognized net gain (loss)                                    (3,531)           1,878
   Unrecognized net asset at January 1, 1987
     being recognized over 20.9 years                                (121)            (313)
- -------------------------------------------------------------------------------------------
   Unfunded Accrued Pension Liability                          $   (1,823)      $   (2,763)
===========================================================================================
</TABLE>

The reduction in the unfunded accrued pension  liability balance at December 31,
1997, as compared to the December 31, 1996 balance,  as shown in the above table
is due primarily to favorable curtailment adjustments realized in 1997 that were
directly  related to the Derby and People's  acquisitions.  The following  table
summarizes  the  components  of the net change in the unfunded  accrued  pension
liability balance.

(In thousands)
- -----------------------------------------------------------------
Balance at December 31, 1996                             $(2,763)
Acquisition-Related Net Curtailments                       1,577
Contributions                                                702
Net Periodic Cost                                         (1,339)
- -----------------------------------------------------------------
Balance at December 31, 1997                             $(1,823)
=================================================================

The discount  rate, the rate of increase of future  compensation  levels and the
expected  long-term rate of return on assets used in  determining  the actuarial
present value of the projected benefit  obligation were 7.0%, 4.75% and 9.0% for
1997 and 7.25%, 5.0% and 9.0% for 1996.

Net pension expense for 1997, 1996 and 1995 included the following components:
<TABLE>
<CAPTION>
                                                                                             December 31,
                                                                        -----------------------------------------
(In thousands)                                                                 1997           1996          1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>           <C>     
Service cost benefits earned during the period                              $   1,759       $  1,961     $  1,286
Interest cost on projected benefit obligations                                  1,320          1,394        1,225
Return on plan assets                                                          (5,381)        (2,038)      (3,153)
Amortization and deferral                                                       3,641            338        1,704
- -----------------------------------------------------------------------------------------------------------------
   Total                                                                    $   1,339       $  1,655     $  1,062
=================================================================================================================
</TABLE>


                                       45

<PAGE>


The   following   table  sets  forth  the   status  of   Webster's   accumulated
post-retirement benefit obligation:

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                   ------------------------------------
(In thousands)                                                                               1997                1996
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                 <C>     
Accumulated benefit obligation                                                            $(1,912)            $(3,818)
Unrecognized transition obligation                                                              -               1,748
Unrecognized net (loss) gain                                                                  273                (998)
- ----------------------------------------------------------------------------------------------------------------------
Unfunded Accrued Post-Retirement Liability                                                $(1,639)            $(3,068)
======================================================================================================================
</TABLE>

The  reduction  in the unfunded  accrued  post-retirement  liability  balance at
December 31, 1997, as compared to the December 31, 1996 balance, as shown in the
above table is due primarily to favorable  curtailment  adjustments  realized in
1997 that were  directly  related to the Derby and  People's  acquisitions.  The
following  table  summarizes  the  components  of the net change in the unfunded
accrued post-retirement liability position:

(In thousands)
- --------------------------------------------------------------------------------
Balance at December 31, 1996                                          $(3,068)
Acquisition-Related Net Curtailments                                    1,495
Contributions                                                             126
Net Periodic Costs                                                       (192)
- --------------------------------------------------------------------------------
Balance at December 31, 1997                                          $(1,639)
================================================================================

The discount rate used in determining  the accumulated  post-retirement  benefit
obligation  was 7.0% and the  assumed  healthcare  cost-trend  rate was 5.0% for
1997. An increase of 1% in the assumed  healthcare  cost-trend rate would result
in an increase in the accumulated  benefit obligation by $133,400.  The discount
rate and healthcare cost-trend rate for 1996 were 7.25% and 4.25%, respectively.

The components of post-retirement benefits cost were as follows:

<TABLE>
<CAPTION>
                                                                                   Years Ended December 31,
                                                                        --------------------------------------------
(In thousands)                                                                 1997           1996          1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>           <C>      
Service cost                                                                $   40         $   258          $   238
Interest cost                                                                  140             256              250
Amortization                                                                    12              78               68
- --------------------------------------------------------------------------------------------------------------------
Net Periodic Post-Retirement Benefit Cost                                   $  192         $   592          $   556
====================================================================================================================
</TABLE>

Webster maintains stock option plans (the "Option Plans") for the benefit of its
directors  and  officers.  In  October  1995,  the  FASB  issued  SFAS  No.  123
"Accounting for Stock-Based  Compensation." This statement establishes financial
accounting and reporting  standards for  stock-based  employee and  non-employee
compensation plans. Under the provisions of this statement,  Webster has elected
to continue to measure  compensation  for its option plans using the  accounting
prescribed  by APB Opinion No. 25  "Accounting  for Stock Issued to  Employees."
Disclosure  information  requirements are effective for financial statements for
fiscal years  beginning  after  December 15, 1995, or for an earlier fiscal year
for which this statement is initially adopted for recognizing compensation cost.
Pro forma  disclosures  required for entities  that elect to continue to measure
compensation  cost using APB  Opinion  No. 25 must  include  the  effects of all
awards granted in fiscal years that begin after December 31, 1994.


                                       46

<PAGE>



At December 31, 1997, Webster had multiple fixed stock option based compensation
plans, which are described below.  Webster applies the provisions of APB Opinion
No. 25 and related  interpretations in accounting for these plans.  Accordingly,
no compensation cost has been recognized for its fixed stock option plans in the
Consolidated  Statements of Income.  Had  compensation  cost for Webster's stock
option based compensation plans been determined consistent with SFAS No. 123 and
recorded to the  Consolidated  Statements  of Income,  Webster's  net income and
earnings  per share would have been reduced to the pro forma  amounts  indicated
below:

<TABLE>
<CAPTION>
                                                                                           Year December 31,
                                                                              ----------------------------------------------
(Dollars in thousands, except per share data)                                     1997            1996             1995
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                 <C>         
Net Income:
   As Reported                                                                 $  33,798      $   38,501        $  29,321
   Pro Forma                                                                      33,151          37,740           27,592

Basic Earnings Per Share:
   As Reported                                                                 $    2.51      $     2.82        $    2.35
   Pro Forma                                                                        2.46            2.76             2.20

Diluted Earnings Per Share:
   As Reported                                                                 $    2.44      $     2.66        $    2.22
   Pro Forma                                                                        2.40            2.61             2.09
============================================================================================================================
</TABLE>

Webster's five fixed stock option plans were  established in 1995,  1994,  1992,
1986 and  1985.  The  1995,  1994 and 1985  plans  were  acquired  through  bank
acquisitions.  Under these  plans,  the number of shares that may be granted are
212,500, 286,650, 780,500, 385,085 and 312,069, respectively,  after having been
adjusted for a 10% stock dividend that occurred in 1993 that affected the number
of shares  under the plans and  amendments  to the 1992 plan.  The 1992 plan was
amended  in  April  1994  and  1996 to  increase  shares  under  the  Plan by an
additional 235,000 and 375,000 shares,  respectively.  Stock appreciation rights
("SARS")  were  granted  in tandem  with stock  options by Derby  under the 1985
option plan.  In  accordance  with  generally  accepted  accounting  principles,
compensation expense is recorded when the market value of Webster's common stock
exceeds the SARS' strike price. Compensation expense recorded for 1997, 1996 and
1995 was  $229,000,  $18,800 and $177,900.  During the years ended  December 31,
1997,  1996 and 1995,  the number of SARS exercised for each  respective  period
were:  525, 1,102 and 19,634,  respectively.  Under the terms of the plans,  the
exercise  price of each option granted  equals the  approximate  market price of
Webster's  stock on the date of grant and each option has a maximum  contractual
life of ten years.  The tables that follow provide  disclosures  and information
required under SFAS No. 123 and summarize  stock  compensation  activity for the
years  1997,  1996 and 1995 for which  Consolidated  Statements  of  Income  are
presented.

The fair  value of each  option  grant is  estimated  based on the date of grant
using the Black-Scholes Option-Pricing Model with the following weighted-average
assumptions used for grants issued during 1997:  expected option term 8.6 years,
expected dividend yield 1.85%,  expected volatility 25.14%,  expected forfeiture
rate  2.33%,   and   risk-free   interest   rate  of  5.83%  and  the  following
weighted-average  assumptions were used for grants issued during 1996: 10 years,
1.91%, 21.0%, 1.14% and 6.42%, respectively.


                                       47

<PAGE>


A summary of the status of  Webster's  fixed stock  option plans at December 31,
1997,  1996,  and 1995 and  changes  during  the years  ended on those  dates is
presented below:

<TABLE>
<CAPTION>
                                                            1997                           1996                     1995
- --------------------------------------------------------------------------------------------------------------------------
                                                         Weighted-                      Weighted-                Weighted-
                                                           Average                        Average                  Average
                                                          Exercise                       Exercise                 Exercise
                                             Shares          Price          Shares          Price      Shares        Price
- --------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>            <C>            <C>            <C>        <C>     
Options Outstanding at Beginning of Year     812,029      $ 21.75        1,196,024      $ 17.37        889,297    $  14.50
Granted                                      156,153        56.18          194,729        31.19        394,361       22.89
Exercised                                   (154,326)       19.03         (569,199)       15.75        (80,734)      12.48
Forfeited/Canceled                           (14,100)       33.71           (9,525)       22.41         (6,900)      18.75
- --------------------------------------------------------------------------------------------------------------------------
Options Outstanding at End of Year           799,756     $  28.78          812,029      $ 21.75      1,196,024     $ 17.37
==========================================================================================================================
Options Exercisable at Year End              483,906                       498,929                     973,474

Weighted Average Per Share Fair Value
   of Options Granted During the Year      $   21.58                    $   11.91                    $    9.77
==========================================================================================================================
</TABLE>

The following table  summarizes  information  about Webster's fixed stock option
plans by price  range  for  options  that are  outstanding  and  exercisable  at
December 31, 1997:

<TABLE>
<CAPTION>
                                                      OPTIONS OUTSTANDING                        OPTIONS EXERCISABLE
- ---------------------------------------------------------------------------------------------------------------------
                                                       Weighted-
                                                        Average           Weighted-                         Weighted-
                                                       Remaining           Average                           Average
                                   Number            Contractual Life      Exercise         Number          Exercise
Range of Exercise Prices          Outstanding          (In years)           Price         Exercisable       Price
- ---------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                  <C>               <C>              <C>               <C>  
 $4.55 -  $6.45                     12,980               2.9               $4.55            12,980            $4.55
 $6.46 - $12.90                     69,350               2.9                9.87            69,350             9.87
$12.91 - $19.35                    156,107               5.5               17.97           156,107            17.97
$19.36 - $25.80                    220,325               6.5               21.29           171,275            21.29
$25.81 - $32.25                     96,973               7.9               27.86            48,123            27.65
$32.26 - $38.70                    121,821               9.0               37.80            26,071            37.64
$38.71 - $45.15                      2,500               9.1               39.38                 -                -
$45.16 - $51.60                     15,000               9.6               49.75                 -                -
$51.61 - $58.05                      2,000               9.6               51.75                 -                -
$58.06 - $64.50                    102,700              10.0               63.52                 -                -
- ---------------------------------------------------------------------------------------------------------------------
                                   799,756               7.0              $28.78           483,906           $19.63
=====================================================================================================================
</TABLE>

Webster  also has two  restricted  stock  plans  consisting  of a  Director  Fee
Retainer  Restricted  Stock Plan, which was established in 1996 and a Restricted
Stock Plan,  which was  established  in 1992.  Under the Director Fee Restricted
Stock Plan, a total of 4,260 shares were issued to twelve directors in 1997 with
each receiving 355 shares.  These restricted  shares were reissued from treasury
stock and the cost was measured as of the grant date using the fair market value
of Webster's  stock as of the grant date.  There were no shares granted in 1997,
1996 and 1995 under the Restricted Stock Plan. The cost of all restricted shares
are amortized to compensation  expense over the  contractual  service period and
such expense is reflected in Webster's Consolidated Statements of Income.


                                       48

<PAGE>

<TABLE>
<CAPTION>

NOTE 18: MERGER AND ACQUISITION EXPENSES
- -------------------------------------------------------------------------------------------------------------

A summary of merger and acquisition expenses follows:

                                                                       Years Ended December 31,
                                                               --------------------------------------
(In thousands)                                                     1997           1996         1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>           <C>    
   Shawmut Transaction                                          $     -       $    500      $ 1,000
   Shelton                                                            -              -        3,271 
   Derby                                                         19,858              -            -
   People's                                                       7,200              -            -
- -------------------------------------------------------------------------------------------------------------
   Total                                                        $27,058       $    500      $ 4,271
=============================================================================================================
</TABLE>

In connection with the  acquisitions of Derby and People's,  that were completed
on January 31, 1997 and July 31,  1997,  Webster  recorded  approximately  $27.1
million of merger-related charges. The following table presents a summary of the
merger-related accrued liabilities:

<TABLE>
<CAPTION>
(In thousands)                                                                     Derby          People's
- --------------------------------------------------------------------------------------------------------------
<S>                                                       <C> <C>               <C>              <C>      
Balance of merger-related accrued liabilities at December 31, 1996              $     --         $      --
Additions                                                                          19,900            7,200
Compensation (severance and related costs)                                         (6,700)          (2,400)
Data processing contract termination                                               (1,600)              --
Write-down of fixed assets                                                         (1,200)              --
Transaction costs (including investment bankers, attorneys and accountants)        (2,200)          (1,300)
Merger-related and miscellaneous expenses                                          (2,800)          (1,100)
- --------------------------------------------------------------------------------------------------------------
Balance of merger-related accrued liabilities at December 31, 1997              $   5,400        $   2,400
==============================================================================================================
</TABLE>

The remaining accrued liability of $7.8 million  represents,  for the most part,
an accrual for data processing contract  termination costs payable over a future
period,  the estimated loss on sale of excess fixed assets due to  consolidation
of overlapping branch locations and compensation costs related to severance.

NOTE 19: CAPITAL SECURITIES OF SUBSIDIARY TRUST
- --------------------------------------------------------------------------------

During 1997, Webster formed a statutory business trust,  Webster Capital Trust I
("Trust I"), of which Webster owns all of the common  stock.  Trust I exists for
the sole purpose of issuing  trust  securities  and investing the proceeds in an
equivalent amount of subordinated debentures of the Corporation.  On January 31,
1997,  Trust I completed a $100 million  underwritten  public  offering of 9.36%
Corporation-Obligated  Manditorily  Redeemable  Capital  Securities  of  Webster
Capital  Trust I ("capital  securities").  The sole asset of Trust I is the $100
million of Webster's 9.36% junior  subordinated  deferrable  interest debentures
due in 2027  ("subordinated  debt securities"),  purchased by Trust I on January
30, 1997. The subordinated debt securities are unsecured  obligations of Webster
and are  subordinate  and junior in right of payment to all  present  and future
senior indebtedness of Webster.

Webster has entered into a guarantee,  which together with Webster's obligations
under the  subordinated  debt  securities and the declaration of trust governing
Trust I, including its obligations to pay costs, expenses, debts and liabilities
(other than trust  securities),  provides a full and unconditional  guarantee of
amounts on the capital securities.

NOTE 20:  PREFERRED STOCK OF SUBSIDIARY CORPORATION
- --------------------------------------------------------------------------------
The Bank formed and incorporated  Webster Preferred Capital Corporation ("WPCC")
in March  1997.  WPCC was  formed to provide a  cost-effective  means of raising
funds,  including capital, on a consolidated basis for the Bank. WPCC's strategy
is to acquire, hold and manage real estate mortgage assets.


                                       49

<PAGE>



In December  1997,  WPCC  raised $50  million in a public  offering in which $40
million was issued as Series A 7.375% cumulative  redeemable preferred stock and
$10 million was issued as Series B 8.625% cumulative  redeemable preferred stock
that is quoted under NASDAQ listing (WBSTP). All of WPCC's common stock is owned
by the Bank. The preferred shares are not exchangeable  into common stock or any
other  securities  of the Bank or Webster,  and will not  constitute  regulatory
capital of either the Bank or Webster .

NOTE 21: LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
Webster is party to various legal  proceedings  normally incident to the kind of
business  conducted.  Management believes that no material liability will result
from such proceedings.

NOTE 22: PARENT COMPANY CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
The  Statements of Condition for 1997 and 1996 and the  Statements of Income and
Cash Flows for the  three-year  period ended December 31, 1997 (parent only) are
presented below.

STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
                                                                                              December 31,
                                                                                ----------------------------------------
(In thousands)                                                                            1997               1996
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                <C>        
Assets
   Cash and Due from Depository Institutions                                         $    1,830         $     2,248
   Securities Available for Sale                                                         85,819              17,072
   Investment in Subsidiaries                                                           439,308             374,747
   Due from Subsidiaries                                                                      -               2,138
   Other Assets                                                                           5,317               2,482
- ------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                    $  532,274         $   398,687
========================================================================================================================
Liabilities and Shareholders' Equity
   Senior Notes due 2000                                                             $   40,000         $    40,000
   Line of Credit                                                                             -              18,400
   ESOP Borrowings                                                                        1,978               2,546
   Due to Subsidiaries                                                                    2,691                   -
   Other Liabilities                                                                      5,419                 909
   Corporation-Obligated Mandatorily Redeemable Capital Securities
     of Subsidiary Trust                                                                100,000                   -
   Shareholders' Equity                                                                 382,186             336,832
- ------------------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholders' Equity                                      $  532,274         $   398,687
========================================================================================================================
</TABLE>


                                       50

<PAGE>


STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                                      Years Ended December 31,
                                                                      --------------------------------------------------
(In thousands)                                                            1997            1996           1995
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>             <C>     
Dividends from Subsidiary                                            $  42,671        $  21,526       $ 18,072
Interest on Securities                                                   1,821              984          1,148
Gain on Sale of Securities                                                 937            1,520            503
Other Noninterest Income                                                    11              139             70
Interest Expense on Borrowings                                           3,812            3,780          3,660
Capital Securities Expense                                               8,845                -              -
Other Noninterest Expenses                                               5,936            3,124          3,752
- ------------------------------------------------------------------------------------------------------------------------
   Income Before Income Taxes and
     Equity in Undistributed Earnings of Subsidiaries                   26,847           17,265         12,381
Income Tax Benefit                                                       5,984            1,597          2,504
- ------------------------------------------------------------------------------------------------------------------------
   Income Before Equity in Undistributed
     Earnings of Subsidiaries                                           32,831           18,862         14,885
Equity in Undistributed Earnings of Subsidiaries                           967           19,639         14,436
- ------------------------------------------------------------------------------------------------------------------------
Net Income                                                              33,798           38,501         29,321
Preferred Stock Dividends                                                    -            1,149          1,296
- ------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                              $  33,798        $  37,352       $ 28,025
========================================================================================================================

<CAPTION>
STATEMENTS OF CASH FLOWS

                                                                              Years Ended December 31,
                                                                  ------------------------------------------------
(In thousands)                                                        1997            1996             1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>               <C>     
Operating Activities:
   Net Income                                                     $  33,798        $  38,501         $ 29,321
   (Increase) Decrease in Interest Receivable                          (186)              42              (16)
   (Increase) Decrease in Other Assets                               (2,570)             117            2,048
   Gains on Sale of Securities                                         (937)          (1,520)            (503)
   Equity in Undistributed Earnings of Subsidiaries                    (967)         (19,639)         (14,436)
   Other, Net                                                        10,453           (6,281)          (1,722)
- ------------------------------------------------------------------------------------------------------------------
   Net Cash  Provided by Operating Activities                        39,591           11,220           14,692
- ------------------------------------------------------------------------------------------------------------------

Investing Activities:
   Purchases of Securities Available for Sale                      (119,640)         (35,076)         (45,168)
   Sales of Securities Available for Sale                            61,986           76,465            4,445
- ------------------------------------------------------------------------------------------------------------------
   Net Cash (Used) Provided by Investing Activities                 (57,654)          41,389          (40,723)
- ------------------------------------------------------------------------------------------------------------------
Financing Activities:
   Repayment of Borrowings                                          (28,400)          (7,584)            (545)
   Proceeds from Borrowings                                          10,000           25,400                -
   Net Proceeds from Issuance of Capital Securities                  97,700                -                -
   Net Proceeds from Sale of Common Stock                                 -                -           32,112
   Exercise of Stock Options                                          4,471           12,929            1,733
   Cash Dividends to Shareholders                                   (10,106)          (9,158)          (7,396)
   Common Stock Repurchases                                          (6,020)         (29,200)            (721)
   Investment in Subsidiary                                         (50,000)         (44,000)             (50)
- ------------------------------------------------------------------------------------------------------------------
   Net Cash Provided (Used) by Financing Activities                  17,645          (51,613)          25,133
- ------------------------------------------------------------------------------------------------------------------
(Decrease) Increase in Cash and Cash Equivalents                       (418)             996             (898)
Cash and Cash Equivalents at Beginning of Year                        2,248            1,252            2,150
- ------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                          $   1,830        $   2,248        $   1,252
==================================================================================================================
</TABLE>

                                       51

<PAGE>



NOTE 23: SELECTED QUARTERLY CONSOLIDATED FINANCIAL INFORMATION

<TABLE>
<CAPTION>
(UNAUDITED)

Selected quarterly data for 1997 and 1996 follows:
                                                                First           Second             Third            Fourth
(Dollars in thousands, except per share data)                  Quarter          Quarter           Quarter          Quarter
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>              <C>              <C>      
1997:
Interest Income                                              $ 100,542         $109,799         $ 116,088        $ 119,419
Interest Expense                                                55,309           61,068            66,482           71,064
- -----------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                             45,233           48,731            49,606           48,355
Provision for Loan Losses                                        7,265            2,645             3,550            2,375
Gain on Sale of Loans and Securities, Net                          542              425             1,412            1,442
Other Noninterest Income                                         7,504            7,542             8,305            8,818
Noninterest Expenses                                            53,471           32,824            39,795           32,457
- -----------------------------------------------------------------------------------------------------------------------------
Income Before Taxes                                             (7,457)          21,229            15,978           23,783
Income Taxes                                                    (3,573)           8,042             6,288            8,978
- -----------------------------------------------------------------------------------------------------------------------------
Net Income                                                      (3,884)          13,187             9,690           14,805
Preferred Stock Dividends                                            -                -                 -                -
- -----------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                      $  (3,884)        $ 13,187         $   9,690         $ 14,805
=============================================================================================================================

Net Income Per Share:
Basic                                                        $   (0.29)        $   0.98         $    0.72         $   1.09
=============================================================================================================================
Diluted                                                      $   (0.28)        $   0.94         $    0.70         $   1.06
=============================================================================================================================

1996:
Interest Income                                              $  91,238         $ 96,487         $  98,839         $ 99,894
Interest Expense                                                53,074           53,386            55,079           55,882
- -----------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                             38,164           43,101            43,760           44,012
Provision for Loan Losses                                        1,714            2,145             2,345            3,584
Gain on Sale of Loans and Securities, Net                          608              904               871            2,487
Other Noninterest Income                                         5,692            7,221             7,372            7,024
Noninterest Expenses                                            29,047           31,999            36,824           32,685
- -----------------------------------------------------------------------------------------------------------------------------
Income Before Taxes                                             13,703           17,082            12,834           17,254
Income Taxes                                                     5,127            6,007             4,613            6,625
- -----------------------------------------------------------------------------------------------------------------------------
Net Income                                                       8,576           11,075             8,221           10,629
Preferred Stock Dividends                                          323              321               283              222
- -----------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                      $   8,253         $ 10,754         $   7,938         $ 10,407
=============================================================================================================================

Net Income Per Share:
Basic                                                        $    0.62         $   0.81         $    0.60         $   0.79
=============================================================================================================================
Diluted                                                      $    0.59         $   0.76         $    0.56         $   0.75
=============================================================================================================================
</TABLE>


All periods presented have been retroactively  restated to reflect the inclusion
of the results of People's and Derby,  which were  acquired on July 31, 1997 and
January 31,  1997,  respectively,  and were  accounted  for using the pooling of
interests method.


                                       52

<PAGE>



MANAGEMENT'S REPORT
- --------------------------------------------------------------------------------
To Our Shareholders:

The  management of Webster is responsible  for the integrity and  objectivity of
the  financial  and  operating  information  contained  in this  annual  report,
including  the  consolidated  financial  statements  covered  by the  Report  of
Independent  Auditors.   These  statements  were  prepared  in  conformity  with
generally accepted  accounting  principles and include amounts that are based on
the best estimates and judgments of management.

Webster has a system of internal  accounting  controls which provides management
with  reasonable  assurance  that  transactions  are  recorded  and  executed in
accordance  with its  authorizations,  that assets are properly  safeguarded and
accounted  for,  and that  financial  records  are  maintained  so as to  permit
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting principles. This system includes formal procedures, an organizational
structure that segregates duties, and a comprehensive program of periodic audits
by the internal  auditors.  Webster has also  instituted  policies which require
employees to maintain the highest level of ethical standards.

In addition, the Audit Committee of the Board of Directors, consisting solely of
outside directors, meets periodically with management, the internal auditors and
the independent auditors to review internal accounting  controls,  audit results
and accounting principles and practices, and annually recommends to the Board of
Directors the selection of independent auditors.

/s/ James C. Smith                         /s/ John V. Brennan
James C. Smith                             John V. Brennan
Chairman and Chief Executive Officer       Executive Vice President,
                                           Chief Financial Officer and Treasurer

INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------
The Board of Directors and Shareholders of
Webster Financial Corporation
Waterbury, Connecticut

We have audited the accompanying consolidated statements of condition of Webster
Financial Corporation and subsidiaries as of December 31, 1997 and 1996, and the
related consolidated  statements of income,  shareholders' equity and cash flows
for each of the years in the three-year  period ended  December 31, 1997.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Webster Financial
Corporation  and  subsidiaries as of December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1997, in conformity with generally accepted accounting
principles.

/s/ KPMG Peat Marwick LLP
KPMG Peat Marwick LLP
Hartford, Connecticut
January 20, 1998


                                       53

<PAGE>



Annual Meeting
The annual meeting of shareholders of Webster Financial Corporation will be held
on April  23,  1998 at 4:00 P.M.  at the Four  Points  Sheraton,  3580 East Main
Street, Waterbury,  Connecticut.  As of February 28, 1998, there were 13,672,899
shares of common stock  outstanding  and  approximately  4,792  shareholders  of
record.

Corporate Headquarters
Webster Financial Corporation and Webster Bank
Webster Plaza
Waterbury, CT 06702
(203) 753-2921

Transfer Agent and Registrar
American Stock Transfer & Trust Co.
Shareholder Services
40 Wall Street
New York, NY 10005
1-800-937-5449

Dividend Reinvestment and Stock Purchase Plan
Stockholders  wishing to receive a prospectus for the Dividend  Reinvestment and
Stock  Purchase Plan are invited to write to American Stock Transfer & Trust Co.
at the address listed above, or call 1-800-278-4353.

Stock Listing Information
The common stock of Webster is traded  over-the-counter  on the NASDAQ  National
Market System under the symbol  "WBST."  Investor  Relations  Contact:  James M.
Sitro, Vice President, Investor Relations (203) 578-2399

Form 10K and Other Reports
Our  annual  report  to the  Securities  and  Exchange  Commission  (Form  10K),
additional copies of this report,  and quarterly reports may be obtained free of
charge by contacting James M. Sitro, Vice President, Investor Relations, Webster
Plaza, Waterbury, CT 06702.


                                       54

<PAGE>



Common Stock Dividends and Market Prices
The following table shows  dividends  declared and the market price per share by
quarter for 1997 and 1996.


- --------------------------------------------------------------------------------
                     Common Stock (Per Share)
- --------------------------------------------------------------------------------
                                        Market Price
- --------------------------------------------------------------------------------
                       Cash
                  Dividends                              End of
1997               Declared        Low        High      Period
- --------------------------------------------------------------------------------
Fourth               $ .20       $57        $67 3/4     $ 66 1/2
Third                  .20        43 3/8     59 3/4       58 3/4
Second                 .20        34 5/8     45 3/4       45 1/2
First                  .20        35 1/8     41 3/8       35 1/8

                       Cash
                  Dividends                              End of
1996               Declared         Low        High     Period
- --------------------------------------------------------------------------------
Fourth               $ .18       $33 1/2     $38 1/4      $ 36 3/4
Third                  .18        28          35 3/4        35 1/4
Second                 .16        26 3/4      29 3/8        28
First                  .16        27 1/2      30 1/4        28

- --------------------------------------------------------------------------------

MARKET MAKERS:
Advest, Inc.
Bear, Sterns & Co. Inc.
First Albany Corporation
Fox-Pitt, Kelton, Inc.
Friedman Billings Ramsey & Co.
Herzog, Heine, Geduld, Inc.
Keefe, Bruyette & Woods, Inc.
Legg Mason Wood Walker Inc.
Lehman Brothers Inc.
M.A. Schapiro & Co., Inc.
MacAllister Pitfield MacKay
Mayer & Schweitzer Inc.
Merrill Lynch, Pierce & Fenner
OTA Limited Partnership
Paine Webber Inc.
Ryan Beck & Co., Inc.
Sandler O'Neill & Partners
Sherwood Securities Corp.
Smith Barney Inc.
Troster Singer Corp.
Tucker Anthony Incorporated

ELECTRONIC COMMUNICATIONS NETWORK:
Inc Trading Corporation
Island Systems
B-Trade Services
Spear, Leeds & Kellogg

Webster Bank Information
For more information on Webster Bank products and services, call 1-800-325-2424,
or write:


                                       55

<PAGE>


Webster Bank
Telebanking Center
P.O. Box 191
CH420

Waterbury, Connecticut 06720-0191
Worldwide Web Site
www.websterbank.com

                                       56





Exhibit 21
- ----------

                                  Subsidiaries
                                  ------------

     The Registrant operates one subsidiary, Webster Bank, a federally chartered
savings  Bank.  Webster is the  sponsor of Webster  Capital  Trust I, a Delaware
business  trust.  Webster  Bank  has five  wholly  owned  subsidiaries,  Webster
Investment  Services,  Inc., Webster Trust Company,  National  Association,  FCB
Properties,  Inc., Bristol Financial Services, Inc. ("BFSI"), and Omni Financial
Services,  Inc.  Webster Bank also owns all of the  outstanding  common stock of
Webster Preferred Capital  Corporation.  In addition,  BFSI has one wholly owned
subsidiary, Pequabuck Capital Corporation.






                              KPMG PEAT MARWICK LLP
                                  City Place 11
                             Hartford, CT 06103-4103



                         CONSENT OF INDEPENDENT AUDITORS

The Board of Directors
Webster Financial Corporation:

     We consent to the incorporation by reference in the registration statements
(Nos.  33-13244 and 33-38286) on Forms S-8, (No. 333-47269) on Form S-3 and (No.
333-46073)  on Form S-4 of Webster  Financial  Corporation  of our report  dated
January 20,  1998,  relating to the  consolidated  statements  of  condition  of
Webster Financial  Corporation and subsidiaries as of December 31, 1997 and 1996
and the related consolidated statements of income, shareholders' equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1997,
which  report  appears in the  December  31, 1997 annual  report on Form 10-K of
Webster Financial Corporation.

/s/ KPMG Peat Marwick LLP

- ----------------------
Hartford, Connecticut
March, 31, 1998


<TABLE> <S> <C>


<ARTICLE>                       9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000801337
<NAME>                        Webster Financial Corporation
<MULTIPLIER>                                      1000
<CURRENCY>                                          US
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-START>                              JAN-01-1997
<PERIOD-END>                                DEC-31-1997
<EXCHANGE-RATE>                                       1
<CASH>                                          122,207
<INT-BEARING-DEPOSITS>                                0
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                 84,749
<INVESTMENTS-HELD-FOR-SALE>                   2,290,254
<INVESTMENTS-CARRYING>                          412,237
<INVESTMENTS-MARKET>                            412,061
<LOANS>                                       3,874,355
<ALLOWANCE>                                      49,753
<TOTAL-ASSETS>                                7,019,621
<DEPOSITS>                                    4,365,756
<SHORT-TERM>                                  1,988,174
<LIABILITIES-OTHER>                              93,928
<LONG-TERM>                                      40,000
                                 0
                                           0
<COMMON>                                            137
<OTHER-SE>                                      382,049
<TOTAL-LIABILITIES-AND-EQUITY>                7,019,621
<INTEREST-LOAN>                                 326,743
<INTEREST-INVEST>                               146,790
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                                      0
<INTEREST-DEPOSIT>                              168,590
<INTEREST-EXPENSE>                              253,923
<INTEREST-INCOME-NET>                           191,925
<LOAN-LOSSES>                                    15,835
<SECURITIES-GAINS>                                3,152
<EXPENSE-OTHER>                                 158,547
<INCOME-PRETAX>                                  53,533
<INCOME-PRE-EXTRAORDINARY>                       53,533
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     33,798
<EPS-PRIMARY>                                      2.51
<EPS-DILUTED>                                      2.44
<YIELD-ACTUAL>                                     3.17
<LOANS-NON>                                      37,665
<LOANS-PAST>                                          0
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                 43,185
<CHARGE-OFFS>                                    14,916
<RECOVERIES>                                      5,649
<ALLOWANCE-CLOSE>                                49,753
<ALLOWANCE-DOMESTIC>                             49,753
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000801337
<NAME>                        Webster Financial Corporation
<MULTIPLIER>                                      1000
<CURRENCY>                                          US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                         105,226
<INT-BEARING-DEPOSITS>                           4,536
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    983,699
<INVESTMENTS-CARRYING>                         534,672
<INVESTMENTS-MARKET>                           528,473
<LOANS>                                      3,685,707
<ALLOWANCE>                                     43,185
<TOTAL-ASSETS>                               5,607,210
<DEPOSITS>                                   4,457,561
<SHORT-TERM>                                   686,007
<LIABILITIES-OTHER>                             86,810
<LONG-TERM>                                     40,000
                                1
                                          0
<COMMON>                                           136
<OTHER-SE>                                     336,695
<TOTAL-LIABILITIES-AND-EQUITY>               5,607,210
<INTEREST-LOAN>                                285,614
<INTEREST-INVEST>                              100,844
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                     0
<INTEREST-DEPOSIT>                             173,934
<INTEREST-EXPENSE>                             217,421
<INTEREST-INCOME-NET>                          169,037
<LOAN-LOSSES>                                    9,788
<SECURITIES-GAINS>                               4,133
<EXPENSE-OTHER>                                130,555
<INCOME-PRETAX>                                 60,873
<INCOME-PRE-EXTRAORDINARY>                      60,873
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    38,501
<EPS-PRIMARY>                                     2.82
<EPS-DILUTED>                                     2.66
<YIELD-ACTUAL>                                    3.17
<LOANS-NON>                                     41,606
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                50,281
<CHARGE-OFFS>                                   24,865
<RECOVERIES>                                     2,981
<ALLOWANCE-CLOSE>                               43,185
<ALLOWANCE-DOMESTIC>                            43,185
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000801337
<NAME>                        Webster Financial Corporation
<MULTIPLIER>                                      1000
<CURRENCY>                                          US
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           69,469
<INT-BEARING-DEPOSITS>                           49,668
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                     841,854
<INVESTMENTS-CARRYING>                          618,290
<INVESTMENTS-MARKET>                            621,428
<LOANS>                                       3,055,295
<ALLOWANCE>                                      50,281
<TOTAL-ASSETS>                                4,883,402
<DEPOSITS>                                    3,798,712
<SHORT-TERM>                                    628,940
<LIABILITIES-OTHER>                              82,170
<LONG-TERM>                                      40,000
                                 2
                                           0
<COMMON>                                            135
<OTHER-SE>                                      334,443
<TOTAL-LIABILITIES-AND-EQUITY>                4,883,402
<INTEREST-LOAN>                                 237,933
<INTEREST-INVEST>                                94,989
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                                      0
<INTEREST-DEPOSIT>                              157,631
<INTEREST-EXPENSE>                              197,591
<INTEREST-INCOME-NET>                           135,331
<LOAN-LOSSES>                                     5,726
<SECURITIES-GAINS>                                  532
<EXPENSE-OTHER>                                 112,736
<INCOME-PRETAX>                                  44,771
<INCOME-PRE-EXTRAORDINARY>                       44,771
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     29,321
<EPS-PRIMARY>                                      2.35
<EPS-DILUTED>                                      2.22
<YIELD-ACTUAL>                                     3.23
<LOANS-NON>                                      52,332
<LOANS-PAST>                                          0
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                 55,366
<CHARGE-OFFS>                                    13,999
<RECOVERIES>                                      3,188
<ALLOWANCE-CLOSE>                                50,281
<ALLOWANCE-DOMESTIC>                             50,281
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission