WEBSTER FINANCIAL CORP
8-K, 1998-07-23
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: TOP SOURCE TECHNOLOGIES INC, 4, 1998-07-23
Next: VICTORY PORTFOLIOS, 497, 1998-07-23





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K
                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934

       Date of Report (Date of earliest event reported): July 23, 1998

                          WEBSTER FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

          DELAWARE                       0-15213                 06-1187536
(State or other jurisdiction           (Commission             (IRS Employer
      of incorporation)                File Number)          Identification No.)

                   WEBSTER PLAZA, WATERBURY, CONNECTICUT 06702
                    (Address of principal executive offices)
       Registrant's telephone number, including area code: (203) 753-2921

                                 NOT APPLICABLE
          (Former name or former address, if changed since last report)


<PAGE>



ITEM 5. OTHER EVENTS.

        Filed  as  Exhibit  99.1  are  Selected  Financial  Data,   Management's
        Discussion   and  Analysis  of  Financial   Condition   and  Results  of
        Operations,  Consolidated  Financial  Statements and other Annual Report
        data  of  Webster   Financial   Corporation   restated  to  reflect  the
        acquisition by merger of Eagle Financial  Corp.  which was accounted for
        as a pooling of  interests.  The  consolidated  financial  statements of
        Webster Financial Corporation are restated for periods prior to the date
        of the acquisition.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.

(a)     Not applicable.

(b)     Not applicable.

(c)     Exhibits.

         23.1     Consent of KPMG Peat Marwick LLP.

         99.1     Webster  Financial  Corporation  Restated  Selected  Financial
                  Data,   Management's  Discussion  and  Analysis  of  Financial
                  Condition and Results of Operations, Financial Statements  and
                  other Annual Report data.

         27       Financial Data Schedules

         27.1     Restated Financial Data Schedule

         27.2     Restated Financial Data Schedule

         27.3     Restated Financial Data Schedule



<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                           WEBSTER FINANCIAL CORPORATION
                                           (Registrant)

                                           /s/ John V. Brennan
                                           -------------------------------------
                                           John V. Brennan
                                           Executive Vice President,
                                           Chief Financial Officer, Treasurer,
                                           Principal Financial Officer,
                                           Principal Accounting Officer


Date: July 23, 1998


<PAGE>



                  EXHIBIT INDEX

         23.1     Consent of KPMG Peat Marwick LLP.

         27       Restated Financial Data Schedules

         27.1     Restated Financial Data Schedule

         27.2     Restated Financial Data Schedule

         27.3     Restated Financial Data Schedule

         99.1     Webster  Financial  Corporation  Restated  Selected  Financial
                  Data,   Management's  Discussion  and  Analysis  of  Financial
                  Condition and Results of Operations, Financial Statements  and
                  other Annual Report data.




                                                                    EXHIBIT 23.1


                             KPMG PEAT MARWICK LLP
                                 CITY PLACE II
                            HARTFORD, CT 06103-4103

                         INDEPENDENT AUDITOR'S CONSENT


The Board of Directors
Webster Financial Corporation

We consent to the incorporation by reference in the registration statement (Nos.
33-13244 and  33-38286) on Forms S-8 and (No.  333-47269) on Form S-3 of Webster
Financial  Corporation  of our  report  dated  June 17,  1998,  relating  to the
consolidated  statements  of  condition  of Webster  Financial  Corporation  and
subsidiaries  as of  December  31,  1997 and 1996 and the  related  consolidated
statements of income, comprehensive income,  shareholders' equity and cash flows
for each of the years in the three-year  period ended  December 31, 1997,  which
report  appears  in the July  23,1998  current  report  on Form  8-K of  Webster
Financial Corporation.




/s/ KPMG Peat Marwick LLP

- --------------------------
Hartford, Connecticut
July 21, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                                         0000801337
<NAME>                                        WEBSTER FINANCIAL CORPORATION
<MULTIPLIER>                                  1000
<CURRENCY>                                    US
       
<S>                             <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1997
<PERIOD-START>                                JAN-01-1997
<PERIOD-END>                                  DEC-31-1997
<EXCHANGE-RATE>                                       1
<CASH>                                          151,322
<INT-BEARING-DEPOSITS>                           77,104
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                 84,749
<INVESTMENTS-HELD-FOR-SALE>                   3,092,287
<INVESTMENTS-CARRYING>                          412,237
<INVESTMENTS-MARKET>                            412,061
<LOANS>                                       5,014,331
<ALLOWANCE>                                      59,518
<TOTAL-ASSETS>                                9,095,887
<DEPOSITS>                                    5,719,030
<SHORT-TERM>                                  2,183,184
<LIABILITIES-OTHER>                             115,421
<LONG-TERM>                                     366,413
                                 0
                                           0
<COMMON>                                            376
<OTHER-SE>                                      516,886
<TOTAL-LIABILITIES-AND-EQUITY>                9,095,887
<INTEREST-LOAN>                                 386,416
<INTEREST-INVEST>                               192,438
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                                578,854
<INTEREST-DEPOSIT>                              223,479
<INTEREST-EXPENSE>                              327,804
<INTEREST-INCOME-NET>                           251,050
<LOAN-LOSSES>                                    24,813
<SECURITIES-GAINS>                                3,142
<EXPENSE-OTHER>                                 201,663
<INCOME-PRETAX>                                  66,838
<INCOME-PRE-EXTRAORDINARY>                       66,838
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     41,113
<EPS-PRIMARY>                                      1.10
<EPS-DILUTED>                                      1.07
<YIELD-ACTUAL>                                     3.19
<LOANS-NON>                                      42,143
<LOANS-PAST>                                          0
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                 53,692
<CHARGE-OFFS>                                    24,794
<RECOVERIES>                                      5,807
<ALLOWANCE-CLOSE>                                59,518
<ALLOWANCE-DOMESTIC>                             59,518
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                          0000801337                
<NAME>                                         WEBSTER FINANCIAL CORPORATION
<MULTIPLIER>                                   1000
<CURRENCY>                                     US
       
<S>                             <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                         131,567
<INT-BEARING-DEPOSITS>                          36,059
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                59,331
<INVESTMENTS-HELD-FOR-SALE>                  1,395,336
<INVESTMENTS-CARRYING>                         650,506
<INVESTMENTS-MARKET>                           644,153
<LOANS>                                      4,791,575
<ALLOWANCE>                                     53,692
<TOTAL-ASSETS>                               7,368,941
<DEPOSITS>                                   5,826,264
<SHORT-TERM>                                   700,292
<LIABILITIES-OTHER>                            112,018
<LONG-TERM>                                    257,543
                                1
                                          0
<COMMON>                                           375
<OTHER-SE>                                     472,448
<TOTAL-LIABILITIES-AND-EQUITY>               7,368,941
<INTEREST-LOAN>                                367,004
<INTEREST-INVEST>                              140,022
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                               507,026
<INTEREST-DEPOSIT>                             229,223
<INTEREST-EXPENSE>                             284,908
<INTEREST-INCOME-NET>                          222,118
<LOAN-LOSSES>                                   13,054
<SECURITIES-GAINS>                               3,670
<EXPENSE-OTHER>                                174,477
<INCOME-PRETAX>                                 86,596
<INCOME-PRE-EXTRAORDINARY>                      86,596
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    53,994
<EPS-PRIMARY>                                     1.44
<EPS-DILUTED>                                     1.36
<YIELD-ACTUAL>                                    3.24
<LOANS-NON>                                     53,476
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                59,892
<CHARGE-OFFS>                                   29,205
<RECOVERIES>                                     9,951
<ALLOWANCE-CLOSE>                               53,692
<ALLOWANCE-DOMESTIC>                            53,692
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                          0000801337
<NAME>                                         WEBSTER FINANCIAL CORPORATION
<MULTIPLIER>                                   1000
<CURRENCY>                                     US
       
<S>                             <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<EXCHANGE-RATE>                                       1
<CASH>                                           98,190
<INT-BEARING-DEPOSITS>                           93,572
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                 45,775
<INVESTMENTS-HELD-FOR-SALE>                   1,168,073
<INVESTMENTS-CARRYING>                          786,337
<INVESTMENTS-MARKET>                            791,002
<LOANS>                                       4,037,617
<ALLOWANCE>                                      59,892
<TOTAL-ASSETS>                                6,479,567
<DEPOSITS>                                    5,060,822
<SHORT-TERM>                                    794,557
<LIABILITIES-OTHER>                             123,397
<LONG-TERM>                                      40,000
                                 2
                                           0
<COMMON>                                            374
<OTHER-SE>                                      460,415
<TOTAL-LIABILITIES-AND-EQUITY>                6,479,567
<INTEREST-LOAN>                                 320,645
<INTEREST-INVEST>                               119,007
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                                439,652
<INTEREST-DEPOSIT>                              203,964
<INTEREST-EXPENSE>                              251,006
<INTEREST-INCOME-NET>                           188,646
<LOAN-LOSSES>                                     9,864
<SECURITIES-GAINS>                                  502
<EXPENSE-OTHER>                                 146,863
<INCOME-PRETAX>                                  65,235
<INCOME-PRE-EXTRAORDINARY>                       65,235
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     41,367
<EPS-PRIMARY>                                      1.18
<EPS-DILUTED>                                      1.12
<YIELD-ACTUAL>                                     3.14
<LOANS-NON>                                      65,863
<LOANS-PAST>                                          0
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                 65,671
<CHARGE-OFFS>                                    18,960
<RECOVERIES>                                      3,317
<ALLOWANCE-CLOSE>                                59,892
<ALLOWANCE-DOMESTIC>                             59,892
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0
        

</TABLE>

                                                                                

SELECTED FINANCIAL DATA

STATEMENT OF CONDITION DATA      (DOLLARS IN THOUSANDS EXCEPT SHARE DATA)*

<TABLE>
<CAPTION>

                                                                         AT DECEMBER 31,
     AT OR FOR THE YEAR ENDED:                    1997          1996          1995          1994              1993
     -------------------------                --------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>       
Total assets                                    $9,095,887    $7,368,941    $6,479,567    $6,114,613    $5,054,572
Loans receivable, net                            4,954,813     4,737,883     3,977,725     4,007,710     3,281,388
Securities                                       3,589,273     2,105,173     2,000,185     1,558,401     1,289,107
Intangible assets                                   78,493        81,936        26,720        31,093        17,944
Deposits                                         5,719,030     5,826,264     5,060,822     5,044,336     4,163,757
Shareholders' equity                               517,262       472,824       460,791       364,112       327,676

<CAPTION>
OPERATING DATA                                                                 YEARS ENDED DECEMBER 31,
- --------------                                --------------------------------------------------------------------
                                                  1997          1996          1995          1994             1993
                                              --------------------------------------------------------------------
<S>                                               <C>          <C>           <C>           <C>           <C>      
Net interest income                               $251,050     $ 222,118     $ 188,646     $ 182,100     $ 153,428
Provision for loan losses                           24,813        13,054         9,864         7,149         9,886
Noninterest income                                  42,264        52,009        33,316        21,378        24,052
Noninterest expenses:
     Merger and acquisition expenses (a)            29,792           500         4,271           700            --
     Other noninterest expenses                    171,871       173,977       142,592       140,260       112,502
                                              --------------------------------------------------------------------
     Total noninterest expenses                    201,663       174,477       146,863       140,960       112,502
                                              --------------------------------------------------------------------
Income before taxes                                 66,838        86,596        65,235        55,369        55,092
Income taxes                                        25,725        32,602        23,868        17,958        23,672
                                              --------------------------------------------------------------------
Net income before cumulative change                 41,113        53,994        41,367        37,411        31,420
Cumulative effect of change in method
     of accounting for income taxes                     --            --            --            97         6,408
                                              --------------------------------------------------------------------
NET INCOME                                          41,113        53,994        41,367        37,508        37,828
Preferred stock dividends                               --         1,149         1,296         1,716         2,653
                                              --------------------------------------------------------------------
Income available to common shareholders           $ 41,113      $ 52,845      $ 40,071      $ 35,792      $ 35,175
                                              ====================================================================


SIGNIFICANT STATISTICAL DATA

     Interest-rate spread                            3.00%         3.12%         2.98%         3.23%         3.11%
     Net interest margin                             3.19%         3.24%         3.14%         3.36%         3.25%
     Return on average shareholders' equity          8.44%        11.32%        10.05%        10.52%        11.66%
     Net income per common share (b)

       Basic                                        $ 1.10        $ 1.44        $ 1.18        $ 1.16        $ 1.02
       Diluted                                      $ 1.07        $ 1.36        $ 1.12        $ 1.09        $ 0 95
     Dividends declared per common share            $ 0.40        $ 0.34        $ 0.32        $ 0.26        $ 0.25
     Noninterest expenses to average assets          2.45%         2.42%         2.34%         2.45%         2.28%
     Noninterest expenses (excluding foreclosed
       property expenses and provisions, net)
       to average assets                             2.40%         2.35%         2.22%         2.24%         2.01%
     Diluted weighted average shares                38,473        39,560        36,797        34,533        32,161
     Book value per common share                    $13.78        $12.73        $12.24        $10.96        $10.58
     Tangible book value per common share           $11.69        $10.48        $11.50         $9.98         $9.95
     Shareholders' equity to total assets             5.69%         6.42%         7.11%         5.95%        6.48%
</TABLE>

*  Information  for all  periods  presented  has been  restated  to reflect  the
inclusion of the results of Eagle Financial  Corp,  People's  Savings  Financial
Corp., MidConn Bank, DS Bancor,  Inc., Shelton Bancorp,  Inc. and Shoreline Bank
and Trust Company which were acquired on April 15, 1998,  July 31, 1997, May 31,
1997 , January 31, 1997,  November 1, 1995 and December 16, 1994,  respectively,
and were accounted for using the pooling of interests method.

(a) See Management's Discussion and Analysis,  Comparison of 1997 and 1996 Years
and 1996 and 1995 Years and Note 18 to the Consolidated Financial Statements.

(b) Before  cumulative  change in the method of  accounting  for Income Taxes in
1993. After such cumulative  change,  basic net income per common share for 1993
was $1.25 and diluted net income per share was $1.15.

All per share data and the  number of  outstanding  shares of common  stock have
been adjusted retroactively to give effect to a stock dividend and a stock split
effected in the form of a stock dividend.

                                       1

<PAGE>



GLOSSARY OF TERMS

Allowance for Loan Losses:  A reserve for estimated  loan losses at a particular
balance sheet date.

Capital Components and Ratios for Webster Bank:

     Leverage Ratio: Tier 1 capital as a percentage of adjusted total assets.

     Risk-Weighted   Assets:   The  sum  of   risk-weighted   assets   plus  the
     risk-weighted  credit  equivalent  amounts of off-balance sheet items, less
     core deposit intangibles and certain other non-qualifying intangible assets
     and the non-qualifying portion of the allowance for loan losses.

     Tier 1  Capital:  The sum of common  shareholders'  equity  (excluding  net
unrealized gains or losses on securities, except for net unrealized gains/losses
on marketable equity securities) less other non-qualifying intangible assets.

     Tier 1  Risk-Weighted  Capital  Ratio:  The ratio of Tier 1 capital  to net
risk-weighted assets.

     Total Capital: The sum of Tier 1 capital plus the qualifying portion of the
allowance for loan losses.

     Total  Risk-Weighted  Capital  Ratio:  The  ratio of total  capital  to net
risk-weighted assets.

Core Deposit Intangible: The excess of the purchase price over the fair value of
the tangible net assets acquired in a purchase  transaction  that represents the
estimated value of the deposit base.

Derivatives:   Interest-rate  or  currency  swaps,  futures,   forwards,  option
contracts,  interest-rate  caps and floors or other  off-balance sheet financial
instruments  used for  asset/liability  management  or trading  purposes.  These
instruments derive their values or contractually  determined cash flows from the
price  of an  underlying  asset or  liability,  reference  rate,  index or other
security.

EVA:  Economic  Value  Added.  A measure of  financial  performance  to maximize
long-term growth and profitability.

Foreclosed  Properties:  Real  estate  acquired  in  foreclosure  or  comparable
proceedings under which possession of the collateral has been taken.

Interest-Earning  Assets: The sum of loans,  segregated  assets,  mortgage loans
held for sale, securities and short-term investments.

Interest-Bearing  Liabilities: The sum of interest-bearing deposits,  securities
sold under agreements to repurchase and other borrowings.

Interest-Rate  Spread:  The  difference  between  the average  yields  earned on
interest-earning   assets  and  the  average  rates  paid  on   interest-bearing
liabilities.

Net  Interest   Margin:   Net  interest   income  as  a  percentage  of  average
interest-earning assets.

Nonaccrual Assets: The sum of nonaccrual loans plus foreclosed properties.

Nonaccrual Loans: The sum of loans on nonaccrual status for purposes of interest
income recognition.

Reserve Coverage: Allowance for loan losses divided by nonaccrual loans.

Return on Average  Equity:  Net income as a percentage of average  shareholders'
equity.


                                       2

<PAGE>



MANAGEMENT'S   DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  &  RESULTS  OF
OPERATIONS (MD&A)

INTRODUCTION
- --------------------------------------------------------------------------------

Webster Financial Corporation, ("Webster"), through its subsidiary, Webster Bank
(the  "Bank"),   delivers  financial  services  to  individuals,   families  and
businesses  throughout  Connecticut.  The Bank is organized  along four business
lines  -  consumer,   business,  mortgage  banking,  and  trust  and  investment
management   services,   each  supported  by  centralized   administration   and
operations.  The Corporation has grown significantly in recent years,  primarily
through a series of  acquisitions  which  have  expanded  and  strengthened  its
franchise.

Assets at December  31, 1997 were $9.1  billion  compared to $7.4 billion a year
earlier.  Net loans  receivable  amounted to $5.0  billion at December  31, 1997
compared to $4.7 billion a year ago.  Deposits were $5.7 billion at December 31,
1997 compared to $5.8 billion at December 31, 1996.

BUSINESS COMBINATIONS SUBSEQUENT TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------

On April 15, 1998,  Webster  acquired Eagle  Financial  Corp.  ("Eagle") and its
subsidiary,  Eagle  Bank,  a $2.1  billion  savings  bank with  headquarters  in
Bristol,  Connecticut.  In connection with the merger with Eagle, Webster issued
10,615,156  shares of its common shares for all the outstanding  shares of Eagle
common stock. Under the terms of the agreement,  each outstanding share of Eagle
common stock was converted into 1.68 shares of Webster common stock after giving
effect to the April 6, 1998 stock split  effected  in form of a stock  dividend.
This  acquisition was accounted for as a pooling of interests,  and as such, the
Consolidated Financial Statements include Eagle's financial data as if Eagle had
been combined at the beginning of the earliest  period  presented.  Prior to the
acquisition, Eagle's fiscal year ended on September 30. In recording the pooling
of interest  combination,  Eagle's financial statements as of and for the twelve
months ended  September 30, 1997,  1996 and 1995 were  combined  with  Webster's
financial  statements as of and for the twelve  months ended  December 31, 1997,
1996 and 1995, respectively.

BUSINESS COMBINATIONS
- --------------------------------------------------------------------------------

The Sachem Acquisition
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  with $300
million of assets  under  management,  in a tax-free  stock-for-stock  exchange.
Under the terms of the  agreement,  Webster  issued  166,770  shares of  Webster
common  stock  for  all  173,000   outstanding  shares  of  Sachem  Trust.  This
acquisition was accounted for as a purchase.

The People's Acquisition
On July 31, 1997, Webster acquired People's Savings Financial Corp. ("People's")
and its  subsidiary,  People's  Savings  Bank &  Trust,  based  in New  Britain,
Connecticut which had $482 million of assets. In connection with the merger with
People's,  Webster  issued  3,151,992  shares  of its  common  stock for all the
outstanding  shares of  People's  common  stock.  Under the terms of the  merger
agreement each outstanding share of People's common stock was converted into .85
shares of Webster common stock.  This acquisition was accounted for as a pooling
of  interests,  and as  such,  the  Consolidated  Financial  Statements  include
People's financial data as if People's had been combined at the beginning of the
earliest period presented.

The MidConn Acquisition
On May 31, 1997,  Webster  acquired  MidConn Bank ("MidConn") as a result of its
acquisition of Eagle Financial Corp.  ("Eagle").  In connection with the merger,
Webster  effectively  issued  2,869,440  shares of its common  stock for all the
outstanding  shares of MidConn  common stock after  adjusting for the conversion
factor  related to the Eagle  Acquisition  and common  stock split of 1998.  The
acquisition  was  accounted  for as a pooling  of  interests,  and as such,  the
Consolidated Financial Statements include MidConn's financial data as if MidConn
had been combined at the beginning of the earliest period presented.


                                       3

<PAGE>



The Derby Acquisition
On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,  Derby  Savings  Bank,  based in Derby,  Connecticut  which had $1.2
billion of assets.  In  connection  with the merger with Derby,  Webster  issued
7,002,740  shares of its common  stock for all the  outstanding  shares of Derby
common stock.  Under the terms of the merger agreement each outstanding share of
Derby common stock was converted  into 1.14158  shares of Webster  common stock.
This  acquisition was accounted for as a pooling of interests,  and as such, the
Consolidated Financial Statements include Derby's financial data as if Derby had
been combined at the beginning of the earliest period presented.

The Shawmut Transaction
During 1996,  Webster Bank acquired 25 branches in the Greater  Hartford  market
from Shawmut Bank Connecticut, National Association (the "Shawmut Transaction"),
as part of a  divestiture  in  connection  with the merger of Shawmut  and Fleet
Bank. In the branch purchase,  Webster Bank acquired  approximately $1.1 billion
in deposits and $622 million in loans. As a result of this transaction,  Webster
recorded $64.1 million as a core deposit  intangible  asset.  In connection with
the Shawmut  Transaction,  Webster raised net proceeds of $32.1 million  through
the sale of  2,499,200  shares of its  common  stock in an  underwritten  public
offering in  December  1995.  The Shawmut  Transaction  was  accounted  for as a
purchase,  therefore  transaction  results  are  reported  only for the  periods
subsequent to the consummation of the Shawmut Transaction.

Webster completed five acquisitions during 1995 and 1994 as follows:


<TABLE>
<CAPTION>
Date                                                       Assets Acquired         Accounting Treatment
- --------------------------------------------------------------------------------------------------------
<S>                                                          <C>                   <C>                 
1995   Shelton Bancorp                                       $295 million          Pooling of Interests
1994   Shoreline Bank & Trust                                $ 51 million          Pooling of Interests
1994   Bank of Hartford, Inc.                                $276 million               Purchase
1994   The Federal Savings Bank                              $150 million               Purchase
1994   Bristol Savings Bank                                  $486 million               Purchase

- --------------------------------------------------------------------------------------------------------
</TABLE>

ASSET QUALITY
- --------------------------------------------------------------------------------

General
Webster devotes significant  attention to maintaining high asset quality through
conservative  underwriting  standards,  active servicing of loans,  aggressively
managing  nonaccrual  assets  and  maintaining   adequate  reserve  coverage  on
nonaccrual  assets.  At year end 1997,  residential and consumer loans comprised
over 88% of the total loan portfolio. All investments are either U.S. Government
or  Agency  securities  or  have an  investment  rating  in the  top two  rating
categories by a major rating service at time of purchase.

Nonaccrual Assets
The aggregate amount of nonaccrual assets decreased to $54.1 million at December
31, 1997 from $72.1 million at December 31, 1996 and declined as a percentage of
total  assets to .59% at  December  31,  1997 from .98% at  December  31,  1996.
Nonaccrual  loans  decreased  $11.3  million in 1997 and  foreclosed  properties
decreased  $6.7 million due to write-downs  and sales of foreclosed  properties.
The  allowance  for loan  losses at  December  31,  1997 was $59.5  million  and
represented  141.23% of nonaccrual loans. Total allowances for nonaccrual assets
of $60.7 million  represented  109.82% of nonaccrual assets. The following table
details nonaccrual assets for the last five years.


                                       4

<PAGE>


<TABLE>
<CAPTION>
                                                              December 31,
- --------------------------------------------------------------------------------------------------
(In thousands)                                   1997       1996       1995       1994       1993
- --------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>        <C>        <C>          <C>   
Nonaccrual Assets:

Loans accounted for on a nonaccrual basis:
   Residential real estate                   $ 26,640   $ 33,901   $ 39,495   $ 37,257     50,510
   Commercial                                  12,229     15,004     21,583     22,431      7,545
   Consumer                                     3,274      4,571      4,785      4,094      4,229

Foreclosed Properties:
   Residential and Consumer                     7,711      9,191     12,171     17,353     33,388
   Commercial                                   4,232      9,407     15,000     25,635     12,156
- --------------------------------------------------------------------------------------------------
     Total                                   $ 54,086   $ 72,074   $ 93,034   $106,770   $107,828
==================================================================================================
</TABLE>

A summary of the  activity  in the  allowance  for loan losses for the last five
years follows:


<TABLE>
<CAPTION>
                                                         For the Years Ended December 31,
                                             -----------------------------------------------------
(Dollars in thousands)                           1997       1996       1995       1994       1993
- --------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>        <C>        <C>        <C>     
Balance at beginning of period               $ 53,692   $ 59,892   $ 65,671   $ 60,513   $ 70,801
Charge-offs:
   Residential real estate                    (15,309)   (17,645)   (11,914)   (15,989)   (10,747)
   Consumer                                    (4,175)    (3,944)    (1,260)    (1,528)    (2,601)
   Commercial                                  (5,310)    (7,616)    (5,786)    (5,164)    (3,973)
- --------------------------------------------------------------------------------------------------
                                              (24,794)   (29,205)   (18,960)   (22,681)   (17,321)
Recoveries:
   Residential real estate                      4,008        761        964        546        637
   Consumer                                       491        335      1,033      1,827        829
   Commercial                                   1,308      1,984      1,320      1,045        254
- --------------------------------------------------------------------------------------------------
Net charge-offs                               (18,987)   (26,125)   (15,643)   (19,263)   (15,601)
Allowances for purchase transactions               --      6,871         --     17,647         --
Acquired allowance adjustment                      --         --         --         --     (5,963)
Transfer from allowance for losses for loans
  held for sale                                    --         --         --         --      2,390
Provisions charged to operations               24,813     13,054      9,864      6,774      8,886
- --------------------------------------------------------------------------------------------------
Balance at end of period                     $ 59,518   $ 53,692   $ 59,892   $ 65,671   $ 60,513
==================================================================================================
Ratio of net charge-offs to average loans out     0.4%       0.6%       0.4%       0.5%       0.5%
==================================================================================================
</TABLE>

Net charge-offs decreased $7.1 million to $19.0 million in 1997 due primarily to
decreases in the  residential  and commercial  portfolios.  Included in the 1997
charge-offs  were  writedowns of $5.8 million  related to the bulk sale of $17.7
million of primarily  non-performing and delinquent loans.  Included in the 1996
loan  charge-offs  were  write-downs  of $6.3 million  related to a bulk sale of
$18.0 million of nonaccrual  residential  loans and foreclosed  properties.  The
1997 provisions charged to operations include $9.9 million  specifically related
to the Derby, MidConn and People's  acquisitions and $3.4 million related to the
sale of  non-performing  and delinquent  loans.  See Note 13 to the Consolidated
Financial  Statements  for a summary of activity in the  allowance for losses on
foreclosed properties. Management believes that the allowance for loan losses at
December 31, 1997 is adequate to cover expected losses in the portfolio.


                                       5


<PAGE>


The  following  table  presents an  allocation  of Webster's  allowance for loan
losses  at the  dates  indicated  and the  related  percentage  of loans in each
category to Webster's loan receivable portfolio.

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                              ------------
                                        1997               1996               1995                 1994                 1993
                                        ----               ----               ----                 ----                 ----

(DOLLARS IN THOUSANDS)
                                   AMOUNT    %        AMOUNT       %       AMOUNT     %       AMOUNT       %      AMOUNT       %
                                   ------    -        ------       -       ------     -       ------       -      ------       -
<S>                              <C>        <C>      <C>         <C>     <C>        <C>      <C>         <C>     <C>        <C>   
Balance at End of Period
 Applicable to:

Residential mortgage loans       $27,349    77.47%   $19,909     77.01%  $31,310    81.47%   $38,770     83.40%  $46,236    85.43%
Commercial mortgage loans         13,159     6.83     13,860     7.63     13,570     6.29     12,436      5.44     4,422     3.67
Commercial non-mortgage loans      9,076     4.75     11,117     4.43      4,298     1.77      4,350      1.66     2,022     1.23
Consumer loans                     9,934    10.95      8,806     10.93    10,714    10.47     10,115      9.50     7,833     9.67
                                 -------   -------   -------   --------  -------   -------    ------    ------   -------   -------
Total                             59,518   100.00%   $53,692    100.00   $59,892   100.00%   $65,671    100.00   $60,513   100.00%
                                 =======   =======   =======   =======   =======   =======   =======    ======   =======   =======
</TABLE>


                                                6

<PAGE>

SEGREGATED ASSETS
- --------------------------------------------------------------------------------

Segregated  Assets  consist  of all  commercial  real  estate,  commercial,  and
multi-family  loans  acquired  from the Federal  Deposit  Insurance  Corporation
("FDIC") in the First  Constitution  Bank  ("First  Constitution")  acquisition.
Segregated  Assets,  before the allowance  for losses of $2.6  million,  totaled
$43.6 million at December 31, 1997,  down from $256.6  million at acquisition in
1992. Segregated Assets are subject to a loss-sharing arrangement with the FDIC.
The FDIC was required to reimburse  the Bank  quarterly for 80% of the total net
charge-offs and certain related  expenses on Segregated  Assets through December
1997, with such  reimbursement  increasing to 95% (less  recoveries in years six
and seven) as to such  charge-offs and expenses in excess of $49.2 million (with
payment at the end of the seventh year as to such excess). During 1998 and 1999,
the Bank is required to pay  quarterly to the FDIC an amount equal to 80% of the
recoveries  during  such  years  on  Segregated  Assets  which  were  previously
charged-off after deducting certain permitted  expenses related to those assets.
The Bank is  entitled  to retain  20% of such  recoveries  during  the sixth and
seventh years following the First Constitution  acquisition and 100% thereafter.
During the second quarter of 1997, the Bank sold approximately  $13.7 million in
multi-family  loans that included all  multi-family  Segregated Asset loans. Any
losses  incurred  on the  sale  of  these  segregated  multi-family  loans  were
reimbursed under the loss-sharing  arrangement and the transaction had no impact
on the Consolidated  Statements of Income. At December 31, 1997,  cumulative net
charge-offs and expenses  aggregated $58.9 million.  During the first quarter of
1996,  Webster began recording the additional 15% reimbursement  (the difference
between the 80% and 95% reimbursement levels) as a receivable from the FDIC. The
Bank's share of  charge-offs  reduces the allowance for losses on the Segregated
Assets  which  was  established  in  conjunction  with  the  First  Constitution
acquisition.  Management  believes  that the  allowance for losses on Segregated
Assets is adequate to cover expected losses on this portfolio. See Note 5 to the
Consolidated Financial Statements.

Reimbursable  net  charge-offs  and  eligible   expenses  of  Segregated  Assets
aggregated $4.9 million for 1997. During 1997, the Bank received $4.5 million as
reimbursement  for eligible  charge-offs  and related net expenses in accordance
with the loss-sharing  arrangement  described above.  Payments due from the FDIC
for  charge-offs  and  related  expenses  are  recorded  as  receivables.   Such
reimbursements  are made on a  quarterly  basis to the Bank by the FDIC and when
received are invested in  interest-earning  assets.  Such reimbursements have no
immediate impact on the Consolidated Statements of Income.

A  detail  of  changes  in the  allowance  for  Webster's  share of  losses  for
Segregated Assets follows:

<TABLE>
<CAPTION>
                                                                                   For the Years Ended December 31,
                                                                                  ---------------------------------
(In thousands)                                                                           1997            1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>             <C>   
Balance at beginning of period                                                          $2,859          $3,235
Charge-offs                                                                               (267)           (621)

Recoveries                                                                                  31             245
- ---------------------------------------------------------------------------------------------------------------
   Balance at end of period                                                             $2,623          $2,859
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1997 and 1996,  nonaccrual  Segregated Assets were classified as
follows:

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                   -------------------------
(In thousands)                                                                        1997             1996
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>             <C>    
Segregated Assets accounted for on a nonaccrual basis:
   Commercial real estate loans                                                      $2,912          $ 3,337
   Commercial loans                                                                     500              192
   Multi-family real estate loans                                                         -              495

Foreclosed Properties:
   Commercial real estate                                                               281              269
   Multi-family real estate                                                               -              138
- ------------------------------------------------------------------------------------------------------------
     Total                                                                           $3,693          $ 4,431
- ------------------------------------------------------------------------------------------------------------
</TABLE>

         The following  table sets forth the  contractual  maturity and interest
rate  sensitivity  of  commercial  loans  contained  in  the  Segregated  Assets
portfolio at December 31, 1997.

                                       7

<PAGE>



<TABLE>
<CAPTION>
                                                                                     CONTRACTUAL MATURITY
- -------------------------------------------------------------------------------------------------------------------
                                                                            MORE THAN
                                                               ONE YEAR      ONE TO         MORE THAN
                                                                OR LESS    FIVE YEARS      FIVE YEARS       TOTAL
- -------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)
<S>                                                            <C>          <C>             <C>           <C>    

Contractual Maturity:
  Commercial loans                                             $   500      $ 1,914         $ 1,903       $ 4,317
- -------------------------------------------------------------------------------------------------------------------

Interest Rate Sensitivity:
  Fixed Rates                                                  $    --      $   198         $    --       $   198
  Variable Rates                                                   500        1,716           1,903         4,119
- -------------------------------------------------------------------------------------------------------------------
      Total                                                    $   500      $ 1,914         $ 1,903       $ 4,317
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------
The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations  adopted  by  the  Office  of  Thrift  Supervision   ("OTS").   This
requirement,  which may be varied by the OTS, is based upon a percentage  of net
withdrawable deposits and short-term borrowings. The required liquidity ratio as
revised by the OTS is currently 4.00% and the Bank's liquidity ratio at December
31, 1997 exceeded the  requirement.  Webster Bank is also required by regulation
to maintain sufficient  liquidity to ensure safe and sound operations.  Adequate
liquidity  as  assessed  by the OTS may vary  from  institution  to  institution
depending  on  such  factors  as  the  institution's   overall   asset/liability
structure,   market   conditions,   competition  and  the  requirements  of  the
institution's   deposit  and  loan   customers.   The  OTS  considers   both  an
institution's  adherence to the liquidity ratio  requirement,  as well as safety
and  soundness  issues,  in  assessing  whether an  institution  has  sufficient
liquidity.

The primary  sources of liquidity  for Webster are net cash flows  provided from
operating,  investing and financing  activities.  Net cash flows from  operating
activities  primarily include net income, the sale of loans originated for sale,
trading  account net changes,  net changes in other assets and  liabilities  and
adjustments for noncash items such as  depreciation,  investment  securities net
amortization  and accretion and the  provisions  for loan losses and  foreclosed
properties.  Net cash flows from  investing  activities  primarily  include  the
purchase,   sale,   maturity  and   paydowns  of   investment   securities   and
mortgage-backed  securities that are classified as available for sale or held to
maturity,  the net change in loans,  interest-bearing  deposits  and  Segregated
Assets. Net cash flows from financing  activities primarily include proceeds and
repayments  related to Federal  Home Loan Bank ("FHL  Bank")  advances and other
borrowings,  the net change in  deposits,  minority  interest and net changes in
capital generally related to stock issuances, repurchases and dividend payments.

While scheduled loan amortization,  maturing securities,  short-term investments
and securities  paydowns  generally are predictable  sources of funds,  loan and
mortgage-backed   securities  prepayments  are  greatly  influenced  by  general
interest rates,  economic conditions and competition.  One of the inherent risks
of  investing  in loans and  mortgage-backed  securities  is the ability of such
instruments  to  incur  prepayments  of  principal  prior to  maturity  at rates
different than those  estimated at the time of purchase.  This generally  occurs
because of changes in market  interest  rates.  The market  values of fixed-rate
loans and  mortgage-backed  securities are sensitive to  fluctuations  in market
interest  rates,  declining in value as interest  rates rise. If interest  rates
decrease,  the market value of fixed-rate loans and  mortgage-backed  securities
generally  will tend to increase  with the level of  prepayments  also  normally
increasing.  Lower yields on such loans and  mortgage-backed  securities  may be
offset by a lower cost of funds.  Material  changes  in the level of  nonaccrual
assets held also affect  liquidity.  The  utilization  of particular  sources of
funds depends on comparative costs and availability.  The Bank has, from time to
time,  chosen not to pay rates on deposits as high as certain  competitors,  and
when necessary,  supplements deposits with various borrowings.  The Bank manages
the prices of its deposits to maintain a stable,  cost-effective deposit base as
a source of liquidity.


                                       8

<PAGE>



The Bank had additional  borrowing capacity from the FHL Bank of $2.6 billion at
December 31, 1997. At that date,  the Bank had FHL Bank advances  outstanding of
$1.5 billion  compared to $776.9 million at December 31, 1996. See Note 9 to the
Consolidated Financial Statements.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank and net proceeds from capital offerings and borrowings,  while the
main outflows are the payment of dividends to preferred and common stockholders,
repurchases of Webster's common stock, and the payment of interest to holders of
Webster's  8  3/4%  Senior  Notes,  Webster's  9.36%  Capital  Trust  I  Capital
Securities  and Eagle's  Financial  Capital Trust I 10.00%  Capital  Securities.
There are  certain  restrictions  on the  payment  of  dividends  by the Bank to
Webster.  See Note 15 to the  Consolidated  Financial  Statements.  Webster also
maintains a $20 million line of credit with a correspondent bank. On January 31,
1997 and April 1,  1997,  the sale of $100  million  and $50  million of Webster
Capital Trust I Capital  Securities and Eagle Financial  Capital Trust I Capital
Securities,  respectively,  was completed further  increasing  Webster's capital
resources.  The Capital Trust I Capital Securities are further discussed in Note
19 to the Consolidated Financial Statements.

On November 19, 1996,  Webster  completed a  previously  announced  common stock
repurchase  program which resulted in total  repurchases of 1,099,600 shares and
also announced its intention to repurchase up to 600,000  additional shares. The
purpose of the  announced  repurchase  plan was to offset  future  dilution from
shares of common  stock that were issued in January  1997,  in  connection  with
conversions  of  preferred  stock or  issued  upon  exercise  of  options  under
Webster's stock option plans. At December 31, 1996,  shares totaling 510,200 had
been repurchased  under the new repurchase plan with the remaining 89,800 shares
under the plan  repurchased  in January  1997.  On  September  4, 1997,  Webster
completed  the  repurchase  of 170,666  common  shares under a  repurchase  plan
announced in May 1997.  The  repurchased  shares under the plan were reissued in
connection with the purchase of Sachem Trust.

Applicable  OTS  regulations  require the Bank,  as a federal  savings  bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement  (expressed  as a ratio of core or Tier 1 capital to adjusted  total
assets) and  risk-based  capital  requirements  (expressed as a ratio of core or
Tier 1 capital  and total  capital  to total  risk-weighted  assets).  As an OTS
regulated  savings  institution,  the Bank also is subject to a minimum tangible
capital requirement  (expressed as a ratio of tangible capital to adjusted total
assets).  At  December  31,  1997,  the  Bank  was in full  compliance  with all
applicable capital requirements detailed as follows:

<TABLE>
<CAPTION>
                                                                         December 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Tier 1                      Tier 1                         Total
                                    Tangible Capital        Core Capital         Risk-Based Capital         Risk-Based Capital
                                    Requirement             Requirement          Requirement                Requirement
                                    ----------------        ------------         ------------------         ------------------
(Dollars in thousands)              Amount             %    Amount          %    Amount                %    Amount               %
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>              <C>    <C>           <C>    <C>                <C>     <C>               <C>   
Capital for regulatory purposes     $  537,446       6.02%  $  542,149    6.07%  $  542,149         13.22%  $ 591,066         14.42%
Minimum regulatory requirement         133,987       1.50      268,115    3.00      164,007          4.00     328,015          8.00
- ------------------------------------------------------------------------------------------------------------------------------------
Excess over requirement             $  403,459       4.52%  $  274,034    3.07%  $  378,142          9.22%  $ 263,051          6.42%
====================================================================================================================================
</TABLE>


ASSET/LIABILITY MANAGEMENT AND MARKET RISK
- --------------------------------------------------------------------------------

Interest-rate  risk  is the  sensitivity  of the  market  value  of  assets  and
liabilities  to changes in interest  rates over  short-term  and long-term  time
horizons.  The market  values of certain  financial  assets and  liabilities  of
Webster are  sensitive to  fluctuations  in market  interest  rates.  Changes in
interest rates can affect the number of loans originated by the Bank, as well as
the value of its loans and other  interest-earning  assets.  Also,  increases in
interest  rates may cause  depositors  to shift funds from  accounts that have a
comparatively  lower cost such as regular  savings  accounts to accounts  with a
higher cost such as  certificates  of deposit.  If the cost of  interest-bearing
liabilities  increases  at a rate that is greater than the increase in yields on
interest-earning  assets, the interest-rate spread would be negatively affected.
Changes in Webster's asset and liability mix also affects  interest-rate spread.
Webster is unable to predict fluctuations in interest rates.

The primary goal of interest-rate risk management is to control this risk within
limits approved by the Board of Directors and narrower guidelines established by
the  Asset/Liability  Committee  while  managing  interest-rate  risk  so  as to
maximize  net  interest  income  and net  market  value  over  time in  changing
interest-rate  environments.  To this end, Webster's  strategies for controlling
interest-rate  risk are responsive to changes in the  interest-rate  environment
and market demands for


                                       9

<PAGE>



particular types of deposit and loan products. Management measures interest-rate
risk using simulation,  duration,  and GAP analyses with particular  emphasis on
measuring  changes in the market  value of  portfolio  equity and changes in net
interest  income  in  different  interest-rate  environments.  Market  value  is
measured as the net present value of future cash flows. The simulation  analyses
incorporate  assumptions about balance sheet changes such as asset and liability
growth, loan and deposit pricing and changes due to the mix and maturity of such
assets and liabilities.  The key assumptions  relate to the behavior of interest
rates and spreads,  the  fluctuations  in product  balances,  and prepayment and
decay rates on loans and deposits. From such simulations,  interest-rate risk is
quantified and appropriate strategies are formulated.  The overall interest-rate
risk position is reviewed on an ongoing basis by the Asset/Liability  Committee,
which includes  Executive  Management and has  representation by members of each
line of business.  Strategies  employed during 1997 to improve the interest-rate
sensitive  position included,  (i) promotion of adjustable-rate  mortgage loans,
particularly   three-year  adjustable  rate  mortgage  loans  which  have  lower
prepayment speeds than one-year adjustable rate mortgage loans, (ii) emphasis on
the origination of variable-rate  home equity credit lines and commercial loans,
(iii)  emphasis on the purchase of short  duration  mortgage-backed  securities,
(iv) the purchase of prepayment protected  mortgage-backed  securities,  and (v)
emphasis on deposits and  borrowed  funds that meet  asset/liability  management
objectives.

Webster also uses as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and floors.  Webster utilized  interest-rate  financial
instruments to hedge mismatches in  interest-rate  maturities to reduce exposure
to  movements  in interest  rates.  These  interest-rate  financial  instruments
involve,  to varying  degrees,  credit risk and market risk.  Credit risk is the
possibility  that a loss may occur if a counterparty  to a transaction  fails to
perform  according to the terms of the contract.  Market risk is the effect of a
change  in  interest  rates  or  currency  rates on the  value of the  financial
instruments.  The notional amount of interest-rate  financial instruments is the
amount upon which interest and other payments under the contract are based.  For
interest- rate financial  instruments,  the notional amount is not exchanged and
therefore,  the notional  amounts  should not be taken as a measure of credit or
market risk.

Webster  holds short  futures  positions  to minimize  the price  volatility  of
certain adjustable-rate assets held as Trading Securities. Changes in the market
value  of  short  futures  positions  are  recognized  as a gain  or loss in the
Consolidated Statements of Income in the period for which the change occurred.

The  following  table   summarizes  the  estimated  market  value  of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities  at December 31,
1997,   and  the   projected   change  to  market   values  if  interest   rates
instantaneously increase or decrease by 100 basis points.

<TABLE>
<CAPTION>
                                                Book           Market       Estimated Market   Value Impact
(In thousands)                                  Value          Value           -100 BP            +100BP
- ------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>               <C>             <C>       
Interest-Sensitive Assets:
   Trading                                   $    84,749    $    84,749       $    (438)      $    (399)
   Non-Trading                                 8,398,573      8,485,329         105,605        (159,488)

Interest-Sensitive Liabilities                 8,492,402      8,512,618         (45,929)         46,918
</TABLE>


The table  above  excludes  earning  assets  that are not  directly  impacted by
changes in interest  rates.  These assets  include  equity  securities of $224.0
million (See Note 3 to Consolidated  Financial  Statements) and nonaccrual loans
of $42.1 million (See "Asset Quality" and "Segregated  Assets" within the MD&A).
Values for mortgage  servicing  rights have been  included in the table above as
movement in interest rates affect the valuation of the servicing rights.  Equity
securities  and  nonaccrual  assets not included in the above table are however,
subject to fluctuations in market value based on other risks.

Based on  Webster's  asset/liability  mix at  December  31,  1997,  management's
sensitivity analysis of the effects of changing interest rates estimates that an
instantaneous  100 basis point  increase in interest  rates would  decrease  net
interest  income over the next twelve months by about 3.2% and an  instantaneous
100 basis point  decline in interest  rates would  decrease net interest  income
over the next twelve months by less than 1.0%.  The  estimated  market values in
the above table are subject to factors that could cause actual results to differ
from such projections and estimates.


                                       10

<PAGE>



The  following  table sets forth the estimated  maturity/repricing  structure of
Webster's  interest-earning assets and interest-bearing  liabilities at December
31, 1997.  Repricing for mortgage  loans is based on  contractual  repricing and
projected  prepayments and repayments of principal.  Deposit liabilities without
fixed  maturities  are  assumed to decay  over the  periods  presented  based on
industry standards and internal  projections.  At December 31, 1997, Webster was
primarily  liability  sensitive  in the 0 to 3 year time  horizon and  primarily
asset sensitive in the over 3 through over 20 year time horizon.  In a declining
interest-rate environment, a liability sensitive position would primarily result
in a favorable effect on net interest income and in an increasing  interest-rate
environment net interest income would be adversely affected. Management believes
that  Webster's  interest-rate  risk  position at December 31, 1997,  presents a
reasonable level of risk.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                  More than      More than     More than     More than     More than
(Dollars in thousands)             6 Months        6 Months         1 Year       3 Years       5 Years      10 Years    More than
                                    or less       to 1 Year     to 3 Years    to 5 Years   to 10 Years   to 20 Years     20 Years  
- -----------------------------------------------------------------------------------------------------------------------------------

Assets
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>            <C>           <C>           <C>           <C>           <C>          <C>          
Loans                             $  1,698,441   $   872,663   $   915,000   $   510,265   $   478,268   $   361,970  $   175,548  
Securities                           1,507,321       736,488       445,002       223,496       346,591       253,818      153,661  
- -----------------------------------------------------------------------------------------------------------------------------------
 Total Rate-Sensitive Assets      $  3,205,762   $ 1,609,151   $ 1,360,002   $   733,761   $   824,859   $   615,788  $   329,209  
- -----------------------------------------------------------------------------------------------------------------------------------

Liabilities
- -----------------------------------------------------------------------------------------------------------------------------------
 Deposits                         $  2,021,100   $ 1,087,277   $ 1,547,228   $   331,986   $   192,568   $    49,642  $   489,229  
Borrowings                           2,270,056       152,423        99,741        52,189         4,770           988           --  
- -----------------------------------------------------------------------------------------------------------------------------------
 Total Rate-Sensitive Liabilities    4,291,156   $ 1,239,700   $ 1,646,969   $   384,175   $   197,338   $    50,630  $   489,229  
- -----------------------------------------------------------------------------------------------------------------------------------

Consolidated GAP                  $ (1,085,394)  $   369,451   $  (286,967)  $   349,586   $   627,521   $   565,158  $  (160,020) 
GAP to Total Assets Percent             (11.93)%        4.06%        (3.15)%        3.84%         6.90%         6.21%       (1.76)%
Cumulative GAP                    $ (1,085,394)  $  (715,943)  $(1,002,910)  $  (653,324)  $   (25,803)  $   539,355  $   379,335  
Cumulative GAP to Total
   Assets Percent                       (11.93)%       (7.87)%      (11.03)%       (7.18)%       (0.28)%        5.93%        4.17% 
- -----------------------------------------------------------------------------------------------------------------------------------
   Total Assets                   $  9,095,887   $ 9,095,887   $ 9,095,887   $ 9,095,887   $ 9,095,887   $ 9,095,887  $ 9,095,887
===================================================================================================================================

<CAPTION>

- ------------------------------------------------   
                                                   
(Dollars in thousands)                             
                                        Total      
- ------------------------------------------------   
                                                   
Assets                                             
- ------------------------------------------------   
<S>                                <C>             
Loans                              $ 5,012,155     
Securities                           3,666,377     
- ------------------------------------------------   
 Total Rate-Sensitive Assets       $ 8,678,532     
- ------------------------------------------------   
                                                   
Liabilities                                        
- ------------------------------------------------   
 Deposits                          $ 5,719,030     
Borrowings                           2,580,167     
- ------------------------------------------------   
 Total Rate-Sensitive Liabilities  $ 8,299,197     
- ------------------------------------------------   
                                                   
Consolidated GAP                           N/A     
GAP to Total Assets Percent                N/A     
Cumulative GAP                             N/A     
Cumulative GAP to Total                            
   Assets Percent                          N/A     
- ------------------------------------------------   
   Total Assets                                    
=================================================  
</TABLE>

<PAGE>

The  following  table  sets forth the  contractual  maturity  and  interest-rate
sensitivity of residential  and commercial  real estate  construction  loans and
commercial loans at December 31, 1997.

<TABLE>
<CAPTION>
                                             CONTRACTUAL MATURITY
                                  ----------------------------------------
                                             MORE THAN
                                  ONE YEAR    ONE TO     MORE THAN
                                   OR LESS  FIVE YEARS  FIVE YEARS   TOTAL
                                   -------  ----------  ----------   -----
 (IN THOUSANDS)
<S>                               <C>        <C>        <C>        <C>     
Contractual Maturity:
  Construction loans:
    Residential mortgage          $100,419   $    146   $ 17,054   $117,619
    Commercial mortgage              5,572     25,182      4,220     34,974
  Commercial non-mortgage loans    103,569     91,900     44,357    239,826
                                  --------   --------   --------   --------
     Total                        $209,560   $117,228   $ 65,631   $392,419
                                  --------   --------   --------   --------
Interest-Rate Sensitivity:
  Fixed rates                     $ 28,060   $ 28,669   $  9,430   $ 66,159
  Variable rates                   181,500     88,559     56,201    326,260
                                  --------   --------   --------   --------
     Total                        $209,560   $117,228   $ 65,631   $392,419
                                  --------   --------   --------   --------
</TABLE>

                                       11

<PAGE>



COMPARISON OF 1997 AND 1996 YEARS
- --------------------------------------------------------------------------------

GENERAL.  For 1997,  Webster reported net income of $41.1 million,  or $1.07 per
share  on a  diluted  basis.  Included  in  the  1997  results  are  merger  and
acquisition  expenses of $29.8  million and  provisions  for loan losses of $9.9
million  specifically related to the Derby,  People's and MidConn  acquisitions.
Excluding  the  effect  of  merger  and  acquisition   expenses  and  additional
provisions  for loan losses,  net income for the 1997 year would have been $64.5
million  or $1.68 per  diluted  share.  Net income  for 1996  amounted  to $54.0
million, or $1.36 per share on a diluted basis. Included in the 1996 results are
expenses of $10.1 million  related to a special  assessment  associated with the
recapitalization of the Savings Association Insurance Fund ("SAIF"), $500,000 of
acquisition related charges for the Shawmut Transaction and a $15.9 million gain
on the sale of  deposits  resulting  from the sale of seven  Danbury,  CT region
branch  offices.  Excluding the effects of these items,  net income for the 1996
year would have been $50.9 million or $1.29 per diluted  share.  Results for the
Shawmut  Transaction  are included in the  accompanying  Consolidated  Financial
Statements from the date of acquisition on February 16, 1996.

NET  INTEREST  INCOME.  Net interest  income  before  provision  for loan losses
increased  $28.9 million in 1997 to $251.0  million from $222.1 million in 1996.
The  increase  is  primarily  attributable  to an  increased  volume of  average
interest-earning assets and interest-bearing  liabilities as a result of balance
sheet growth. The balance sheet growth was due in part to the utilization of the
proceeds of the Capital  Trust I Capital  Securities  offerings  in 1997,  which
supported increases in interest-earning assets and interest-bearing liabilities.
See Note 19 to Consolidated  Financial Statements.  The interest-rate spread for
the 1997 year  decreased to 2.99% compared to 3.12% in 1996 due primarily to the
change  in mix of  interest-earning  assets  and  interest-bearing  liabilities.
During 1997, the average balance of securities  increased $771.9 million and the
average  balance of borrowings  increased  $882.3  million from the year earlier
period.

INTEREST INCOME.  Total interest income for 1997 amounted to $578.9 million,  an
increase of $71.8 million,  or 14.2%  compared to $507.0  million in 1996.  This
improvement  was due primarily to an increase in the average volume of loans and
securities  offset by a decrease  in the average  yield on all  interest-earning
assets to 7.35% in 1997 from 7.40% in 1996.

INTEREST EXPENSE.  Interest expense for 1997 totaled $327.8 million, an increase
of $42.9 million compared to $284.9 million in 1996. The higher interest expense
was due  primarily  to an increase in the average  volume of  borrowings  and an
increase in the average  cost of funds on all  interest-bearing  liabilities  to
4.36% in 1997 from 4.28% in 1996.



                                       12

<PAGE>



The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned and paid by Webster.

<TABLE>
<CAPTION>
                                                                       Years Ended December 31,                                     
- ------------------------------   ---------------------------------------------------------------------------------------------------
                                                 1997                             1996                          1995                
                                  Average               Average      Average              Average    Average              Average   
(Dollars in thousands)            Balance     Interest    Yield      Balance   Interest    Yield     Balance   Interest    Yield    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>          <C>          <C>    <C>            <C>         <C>      <C>        <C>          <C>   
Loans, net (a)                   $4,889,866   $381,283(b)  7.80%  $ 4,613,258   $360,533(b) 7.82%   $ 4,102,638 $311,053(b)  7.58%  
Segregated Assets, net (a)           59,500      5,133     8.63        93,034      6,470    6.95        123,293    9,592     7.78   
Securities                        2,824,051    186,956     6.62(c)  2,052,158    134,579    6.56(c)   1,751,953  115,570     6.60(c)
Interest-Bearing Deposits            96,252      5,482     5.62        96,612      5,444    5.54         65,782    3,437     5.15   
- ------------------------------------------------------------------------------------------------------------------------------------
Total Interest-Earning Assets     7,869,669    578,854     7.35     6,855,062    507,026    7.40      6,043,666  439,652     7.27   
Other Assets                        372,883                           357,571                           230,310                     
- ------------------------------------------------------------------------------------------------------------------------------------
Total Assets                     $8,242,552                       $ 7,212,633                       $ 6,273,976                     
====================================================================================================================================
                                                                                                                                    
Savings and Escrow               $1,238,203     29,615     2.39%  $ 1,222,830     26,975     2.21%  $ 1,074,779   23,130     2.15%  
Money Market Savings,                                                                                              
  NOW and DDA                     1,100,750     14,572     1.32     1,175,046     20,245     1.72     1,028,888   25,142     2.44   
Time Deposits                     3,398,843    179,292     5.28     3,343,197    182,003     5.44     3,003,348  155,693     5.18   
FHL Bank Advances                 1,171,612     67,904     5.80       685,268     40,808     5.96       593,143   37,556     6.33   
Repurchase Agreements                                                                                                            
  and Other Borrowings              593,029     32,761     5.52       197,083     11,217     5.69        94,650    5,825     6.15   
Senior Notes                         40,000      3,660     9.15        40,000      3,660     9.15        40,000    3,660     9.15   
- ------------------------------------------------------------------------------------------------------------------------------------
Total Interest-Bearing
  Liabilities                     7,542,437    327,804     4.35     6,663,424    284,908     4.28     5,834,808  251,006     4.29
Other Liabilities                   212,953                            72,087                            27,535
Shareholders' Equity                487,162                           477,122                           411,633
- ------------------------------------------------------------------------------------------------------------------------------------
Net Interest Income and
   Interest-Rate Spread                       $251,050     3.00%                $222,118     3.12%              $188,646     2.98%
====================================================================================================================================
     Total Liabilities and
       Shareholders' Equity      $8,242,552                       $ 7,212,633                       $ 6,273,976
====================================================================================================================================

Net Interest Margin                                        3.19%                            3.24%                            3.14%
====================================================================================================================================
</TABLE>

(a)  Interest on nonaccrual loans has been included only to the extent reflected
     in the Consolidated  Statements of Income.  Nonaccrual loans,  however, are
     included in the average balances outstanding.

(b)  Includes  amortization of net deferred  expense  (income) of: $3.9 million,
     $939,000 and ($1.4 million) in 1997, 1996 and 1995, respectively.

(c)  Yields are adjusted to a fully tax equivalent basis.



                                       13


<PAGE>



Net  interest  income  also can be  analyzed  in terms of the impact of changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest rates and changes in the volume of  interest-earning  assets
and  interest-bearing  liabilities have affected  Webster's  interest income and
interest expense during the periods  indicated.  Information is provided in each
category with respect to (i) changes  attributable to changes in volume (changes
in volume  multiplied by prior rate),  (ii) changes  attributable  to changes in
rates (changes in rates  multiplied by prior volume),  and (iii) the net change.
The  change  attributable  to the  combined  impact of volume  and rate has been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.

<TABLE>
<CAPTION>
                                                 Years Ended December 31,                     Years Ended December 31,
                                                       1997 v. 1996                                 1996 v. 1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                Increase (Decrease) Due to                   Increase (Decrease)   Due to
(In thousands)                              Rate          Volume           Total         Rate         Volume        Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>              <C>          <C>            <C>           <C>     
Interest on interest-earning assets:
  Loans and Segregated Assets           $    436       $  18,977        $  19,413    $  9,097       $ 37,261      $  46,358
  Securities                               1,591          50,824           52,415        (553)        21,569         21,016
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                  2,027          69,801           71,828       8,544         58,830         67,374
- ---------------------------------------------------------------------------------------------------------------------------
Interest on interest-bearing liabilities:
  Deposits                                (7,884)          2,140           (5,744)        (54)        25,312         25,258
  FHL Bank advances and other
   borrowings                             (2,259)         50,899           48,640      (2,830)        11,474          8,644
- ---------------------------------------------------------------------------------------------------------------------------
   Total                                 (10,143)         53,039           42,896      (2,884)        36,786         33,902
- ---------------------------------------------------------------------------------------------------------------------------
Net change in net interest income       $ 12,170       $  16,762        $  28,932    $ 11,428       $ 22,044        $33,472
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


PROVISION  FOR LOAN  LOSSES.  The  provision  for loan losses for 1997 was $24.8
million compared to $13.1 million in 1996. The increase for 1997 is attributable
to $9.9 million in  provisions  made at the time of the  acquisitions  of Derby,
MidConn and People's and $3.4 million related to the sale of non-performing  and
delinquent  loans.  The  allowance for losses on loans totaled $59.5 million and
represented 141.2% of nonaccrual loans at December 31, 1997 versus $53.7 million
or 100.4% of nonaccrual loans at December 31, 1996.

NONINTEREST INCOME.  Noninterest income for 1997 totaled $42.3 million, compared
to $52.0  million in 1996.  Included in the 1996 results is a $15.9 million gain
on the sale of  deposits  resulting  from the sale of seven  Danbury,  CT region
branch offices. Fees and service charges were $32.0 million in 1997, an increase
of $5.9 million, or 22.8% from 1996 due primarily to an increase in the customer
base.  Gains on the sale of loans and mortgage loan servicing rights amounted to
$793,000 in 1997  compared  to a loss of $705,000 in 1996.  Gains on the sale of
securities  amounted to $3.1  million in 1997  compared to $3.7 million in 1996.
Other  noninterest  income was $6.7  million for 1997 and $7.1 million for 1996.
Also included as a charge to noninterest income in the 1997 period was a loss on
disposal of premises and equipment of $915,000.

NONINTEREST EXPENSES. Noninterest expenses for 1997 were $201.7 million compared
to  $174.5  million  in  1996.  Included  in the 1997  results  are  merger  and
acquisition expenses totaling $29.8 million which include: $19.9 million related
to the Derby acquisition,  $7.2 million related to the People's  acquisition and
$2.7  million  related  to the  MidConn  acquisition.  Other  components  of the
increase were higher occupancy, furniture and equipment, intangible amortization
and Capital Securities  expenses.  Offsetting such increases were lower salaries
and employee benefits due to decreases in pension and  post-retirement  benefits
and  decreased   foreclosed  property  expenses  and  provisions  due  to  fewer
foreclosed  properties.  Included  in the 1996  results  are  expenses  of $10.1
million related to a special assessment  associated with the recapitalization of
the SAIF and $500,000 related to the Shawmut  Transaction.  Also included in the
1996 results were benefits from the Bank Insurance Fund ("BIF") and SAIF related
to deposit premium reductions.

INCOME TAXES.  Income tax expense for 1997 decreased to $25.7 million from $32.6
million in 1996.  The decrease in income tax expense is due  primarily to merger
and  acquisition  expenses and to lower state income tax rates.  Included in the
1997 and 1996  results  are $1.1  million  and $2.0  million,  respectively,  of
benefits from the reduction of the deferred tax asset valuation  allowance.  The
decrease in the valuation allowance was due to favorable  reassessments of known
risks during 1997 and 1996.


                                       14

<PAGE>


COMPARISON OF 1996 AND 1995 YEARS
- --------------------------------------------------------------------------------

GENERAL.  For 1996,  Webster reported net income of $54.0 million,  or $1.36 per
share on a diluted  basis.  Included in the 1996  results are  expenses of $10.1
million related to a special assessment  associated with the recapitalization of
the SAIF,  $500,000 of acquisition  related charges for the Shawmut  Transaction
and a $15.9  million  gain on the sale of  deposits  resulting  from the sale of
seven Danbury region branch  offices.  Excluding the effect of these items,  net
income  for the 1996 year would  have been  $50.9  million or $1.29 per  diluted
share.  Net income for 1995 amounted to $41.4  million,  or $1.12 per share on a
diluted basis. Included in the 1995 results are expenses of $3.3 million related
to the Shelton  acquisition,  $2.1  million  related to changing the name of and
merging together Webster's banking subsidiaries, and $1.0 million related to the
Shawmut Transaction. Excluding the effects of these expenses, net income for the
1995 year would have been $45.1 million or $1.22 per diluted share.  Results for
the Shawmut Transaction are included in the accompanying  Consolidated Financial
Statements only from the date of acquisition on February 16, 1996.

NET  INTEREST  INCOME.  Net interest  income  before  provision  for loan losses
increased  $33.5 million in 1996 to $222.1  million from $188.6 million in 1995.
The increase is primarily due to an increased volume of average interest-earning
assets and  interest-bearing  liabilities  related to the  Shawmut  Transaction.
Interest-rate  spread for the 1996 year  increased to 3.12% compared to 2.98% in
1995 also due  primarily to lower  costing  liabilities  acquired in the Shawmut
Transaction.

INTEREST INCOME.  Total interest income for 1996 amounted to $507.0 million,  an
increase of $67.4  million,  or 15.3%  compared to $439.7  million in 1995.  The
higher interest income was due primarily to an increase in the average volume of
loans  and  securities  and to a higher  average  yield on all  interest-earning
assets which rose to 7.40% in 1996 from 7.27% in 1995.

INTEREST EXPENSE.  Interest expense for 1996 totaled $284.9 million, an increase
of $33.9 million compared to $251.0 million in 1995. The higher interest expense
was  due  primarily  to an  increase  in the  average  volume  of  deposits  and
borrowings  partially  offset  by  a  decrease  in  the  average  yield  on  all
interest-bearing  liabilities  to 4.28% in 1996  from  4.29% in 1995.  The lower
average  yields on  interest-bearing  liabilities is due primarily to the higher
number  of  noninterest  bearing  and other  deposits  acquired  in the  Shawmut
Transaction.

PROVISION  FOR LOAN  LOSSES.  The  provision  for loan losses for 1996 was $13.1
million  compared to $9.9 million in 1995. The increased  provision for the 1996
year is attributable to an increase in the balance of outstanding  loans and the
change in portfolio mix. The allowance for losses on loans was $53.7 million and
represented 100.4% of nonaccrual loans at December 31, 1996 versus $59.9 million
or 90.9% of nonaccrual loans at December 31, 1995.

NONINTEREST INCOME.  Noninterest income for 1996 was $52.0 million,  compared to
$33.3  million in 1995.  Included in the 1996 results is a $15.9 million gain on
the sale of deposits resulting from the sale of seven Danbury,  CT region branch
offices.  Fees and service charges totaled $26.1 million in 1996, an increase of
$4.8 million, or 22.8% from 1995 due primarily to the increase in customers from
acquisitions.  Losses on the sale of loans and mortgage  loan  servicing  rights
were  $705,000  in 1996  compared  to $4.9  million  of gains in 1995.  The 1995
results  included  gains on the sale of mortgage loan  servicing  rights of $2.1
million.  Gains on the sale of securities  were $3.7 million in 1996 compared to
$502,000 in 1995.  Other  noninterest  income was $7.1 million for 1996 and $6.7
million for 1995.

NONINTEREST  EXPENSES.  Noninterest expenses for 1996 amounted to $174.5 million
compared  to $146.9  million  in 1995.  The  increase  of $27.6  million  is due
primarily to increased salaries and employee benefits, occupancy,  furniture and
equipment,  intangible  assets  amortization,  marketing,  and  other  operating
expenses with all such increases related  primarily to the Shawmut  Transaction.
Offsetting such increases were lower foreclosed property expenses and provisions
due to a decrease in the outstanding balance of foreclosed properties.  Included
in the  1996  results  are  expenses  of  $10.1  million  related  to a  special
assessment associated with the recapitalization of the SAIF and $500,000 related
to the Shawmut  Transaction.  Also,  included in the 1996 results were  benefits
from the BIF and SAIF  related to deposit  premium  reductions.  At December 31,
1996, approximately 81% of the Bank's deposits were assessed premiums at the BIF
rate and 19% at the SAIF rate.  Included in the 1995  results  were  expenses of
$3.3  million  related  to the  Shelton  acquisition,  $2.1  million  related to
changing the name and merging Webster's banking  subsidiaries,  and $1.0 million
related to the Shawmut  Transaction.  INCOME TAXES.  Income tax expense for 1996
increased to $32.6  million from $23.9  million in 1995.  The increase in income
tax expense is due primarily to an increase in income before taxes.  Included in
the 1996 and 1995 results are $2.0 million


                                       15

<PAGE>


and $2.3 million,  respectively,  of benefits from the reduction of the deferred
tax asset valuation  allowance.  The decrease in the valuation allowance was due
to favorable reassessments of known risks during 1996 and 1995.

IMPACT OF INFLATION AND CHANGING PRICES
- --------------------------------------------------------------------------------

The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a banking institution are monetary in nature. As a result, interest rates have a
more significant impact on a banking institution's  performance than the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same direction or in the same  magnitude as the price of goods and services.  In
the current  interest-rate  environment,  the  maturity  structure  of Webster's
assets and liabilities are critical to the maintenance of acceptable performance
levels.

RECENT FINANCIAL ACCOUNTING STANDARDS
- --------------------------------------------------------------------------------

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard ("SFAS") No. 131,  "Disclosures about Segments
of an Enterprise and Related  Information." This statement establishes standards
for the method in which public business  enterprises  report  information  about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
reports issued to  shareholders.  This statement  requires that public  business
enterprises report quantitative and qualitative information about its reportable
segments,  including profit or loss,  certain specific revenue and expense items
and segment assets.  Webster plans to report segment  information along its four
business lines:  consumer,  business,  mortgage banking and trust and investment
management  services.  This  statement  also requires  reconciliations  of total
segment  revenues,  total segment profit or loss, total segment assets and other
amounts  disclosed  for segments to  corresponding  amounts in the  Consolidated
Financial  Statements.  This statement is effective for financial statements for
periods   beginning  after  December  15,  1997  and  in  the  initial  year  of
application,  comparative information for earlier years is required. Comparative
interim information is required in the year subsequent to the adoption.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
This statement  establishes standards for reporting and display of comprehensive
income and its components in a full set of general purpose financial statements.
The objective of this  statement is to report a measure of all changes in equity
of an enterprise that result from  transactions and other economic events of the
period other than transactions with owners. Comprehensive income is the total of
net income and all other non-owner changes in equity. This statement was adopted
January 1, 1998. See Note 1.

In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information about
Capital  Structure."  This  statement   establishes   standards  for  disclosing
information about an entity's capital structure. This statement is effective for
financial statements issued for periods ending after December 15, 1997.

In February  1997,  the FASB issued SFAS No.  128,  "Earnings  Per Share."  This
statement  simplifies  the standards for computing and  presenting  earnings per
share  previously  found in APB  Opinion  No. 15 and makes  them  comparable  to
international  standards.  It replaces the  presentation of primary earnings per
share  with a  presentation  of basic  earnings  per  share  and  requires  dual
presentation  of basic and diluted  earnings per share on the face of the income
statement for all entities with complex  capital  structures.  This statement is
effective for financial  statements issued for periods ending after December 15,
1997,  including  interim  periods.  Webster  implemented  this statement in the
fourth quarter of 1997. See Notes 1 and 16.



                                       16

<PAGE>


RECENT TAX LEGISLATION
- --------------------------------------------------------------------------------

Tax law changes were  enacted in August 1996 to eliminate  the "thrift bad debt"
method of calculating bad debt deductions for tax years after 1995 and to impose
a requirement to recapture into taxable income (over a six-year  period) all bad
debt  reserves  accumulated  after 1987.  Since  Webster  previously  recorded a
deferred  tax  liability  with  respect to these post 1987  reserves,  its total
income tax expense for financial  reporting purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding company from the Bank in excess of
specified  amounts.  Webster does not expect such reserves to be recaptured into
taxable income.

YEAR 2000 IMPACT
- --------------------------------------------------------------------------------

The "Year 2000" issue refers to the potential  impact of the failure of computer
programs and equipment to give proper  recognition of dates beyond  December 31,
1999 and other issues related to the Year 2000 century date change.  Webster has
completed  its  assessment  of Year 2000 issues and has  developed and has begun
implementing a plan to modify or replace software and hardware systems to ensure
proper date  recognition.  The  Corporation  is utilizing  internal and external
resources for this purpose. The total cost of the Year 2000 project is estimated
to be $1.5 million.

Webster has initiated  formal  communications  with all  significant  vendors to
determine  the  extent to which  vendors  will be Year 2000  compliant.  Webster
requires  compliance as a condition of future  business.  Contingency  plans for
vendor failure to comply are incorporated in Webster's Year 2000 plan. There can
be no guarantee  that the systems on which Webster relies will be in compliance.
The  estimated  cost of the Year  2000  project  is based on  management's  best
estimates which could differ from actual results.










                                       17




<PAGE>



CONSOLIDATED STATEMENTS OF CONDITION

<TABLE>
<CAPTION>

(Dollars in thousands, except share data)
                                                                                                             December 31,  
                                                                                                          -----------------
ASSETS                                                                                                    1997         1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>            <C>     
Cash and Due from Depository Institutions                                                           $  151,322     $131,567
Interest-bearing Deposits                                                                               77,104       36,059
Securities: (Note 3)
   Trading at Fair Value                                                                                84,749       59,331
   Available for Sale, at Fair Value                                                                 3,092,287    1,395,336
   Held to Maturity, (Market Value: $412,061 in 1997; $644,153 in 1996)                                412,237      650,506
Loans Receivable, Net (Note 4)                                                                       4,954,813    4,737,883
Segregated Assets, Net (Note 5)                                                                         41,038       75,670
Accrued Interest Receivable                                                                             52,658       46,639
Premises and Equipment, Net (Note 6)                                                                    71,887       72,608
Foreclosed Properties, Net (Note 13)                                                                    11,943       18,598
Intangible Assets (Note 2)                                                                              78,493       81,936
Prepaid Expenses and Other Assets (Note 7)                                                              67,356       62,808
- ---------------------------------------------------------------------------------------------------------------------------

      Total Assets.                                                                                 $9,095,887   $7,368,941
===========================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY

- ---------------------------------------------------------------------------------------------------------------------------
Deposits (Note 8)                                                                                   $5,719,030  $5,826,264
Federal Home Loan Bank Advances (Note 9)                                                             1,516,634     776,888
Reverse Repurchase Agreements and Other Borrowings (Note 10)                                         1,032,963     180,947
Advance Payments by Borrowers for Taxes and Insurance                                                   30,570      37,737
Accrued Expenses and Other Liabilities                                                                  84,851      74,281
- --------------------------------------------------------------------------------------------------------------------------
    Total Liabilities                                                                                8,384,048   6,896,117
- ---------------------------------------------------------------------------------------------------------------------------

Corporation-Obligated Mandatorily Redeemable Capital Securities of Subsidiary Trust (Note 19)          145,000          --
Preferred Stock of Subsidiary Corporation (Note 20)                                                     49,577          --

SHAREHOLDERS' EQUITY: (NOTES 15, 16 AND 17)
- ---------------------------------------------------------------------------------------------------------------------------
   Cumulative Convertible Preferred Stock, Series B:
     0 shares issued and outstanding at December 31, 1997 and
     98,084 shares issued and outstanding at December 31, 1996                                              --           1
   Common Stock, $.01 par value:
     Authorized - 50,000,000 shares;
     Issued - 37,574,177 shares at December 31, 1997 and 37,537,451 shares in 1996                         376         375
   Paid-in Capital                                                                                     241,552     263,727
   Retained Earnings                                                                                   257,954     229,876
   Less Treasury Stock at cost, 45,916 shares at December 31, 1997 and
     1,150,548 shares at December 31, 1996                                                              (1,116)    (18,801)
   Less Employee Stock Ownership Plan Shares Purchased with Debt                                        (1,971)     (2,574)
   Accumulated Other Comprehensive Income                                                               20,467         220
- ---------------------------------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                                        517,262     472,824
- ---------------------------------------------------------------------------------------------------------------------------
   Commitments and Contingencies (Notes 4, 6 and 21)
     Total Liabilities and Shareholders' Equity                                                     $9,095,887  $7,368,941
===========================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements


                                       18


<PAGE>


CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                             Years Ended December 31,
                                                                                    ---------------------------------------
(Dollars in thousands, except per share data)                                       1997              1996             1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>              <C>               <C>      
INTEREST INCOME:
Loans and Segregated Assets                                                    $ 386,416        $  367,004        $ 320,645
Securities and Interest-bearing Deposits                                         192,438           140,022          119,007
- ---------------------------------------------------------------------------------------------------------------------------
     Total Interest Income                                                       578,854           507,026          439,652
- ---------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Interest on Deposits (Note 8)                                                    223,479           229,223          203,964
Interest on Borrowings                                                           104,325            55,685           47,042
- ---------------------------------------------------------------------------------------------------------------------------
     Total Interest Expense                                                      327,804           284,908          251,006
- ---------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                                              251,050           222,118          188,646
Provision for Loan Losses (Note 4)                                                24,813            13,054            9,864
- ---------------------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for Loan Losses                              226,237           209,064          178,782
- ---------------------------------------------------------------------------------------------------------------------------
NONINTEREST INCOME:
Fees and Service Charges                                                          32,013            26,060           21,223
Gain (Loss) on Sale of Loans and Loan Servicing, Net                                 793             (705)            4,891
Gain on Sale of Securities, Net (Note 3)                                           3,142             3,670              502
Gain on Sale of Deposits                                                             546            15,904               --
Loss on Disposal of Premises & Equipment                                           (915)                --               --
Other Noninterest Income                                                           6,685             7,080            6,700
- ---------------------------------------------------------------------------------------------------------------------------
     Total Noninterest Income                                                     42,264            52,009           33,316
- ---------------------------------------------------------------------------------------------------------------------------
NONINTEREST EXPENSES:
Salaries and Employee Benefits                                                    74,369            77,676           68,292
Occupancy Expense of Premises                                                     16,408            15,393           11,636
Furniture and Equipment Expenses                                                  14,030            12,995            9,861
Federal Deposit Insurance Premiums                                                 1,657             3,366            8,655
SAIF Recapitalization Expense                                                         --            10,128               --
Foreclosed Property Expenses
   and Provisions, Net (Note 13)                                                   4,184             5,158            7,635
Intangible Amortization                                                            9,249             8,102            3,740
Marketing Expenses                                                                 7,576             7,740            6,000
Merger and Acquisition Expenses (Note 18)                                         29,792               500            4,271
Name Change and Subsidiary Merger Expense                                             --                --            2,100
Capital Securities Expense (Note 19)                                              11,368                --               --
Dividends on Preferred Stock of Subsidiary Corporation (Note 20)                      85                --               --
Other Operating Expenses                                                          32,945            33,419           24,673
- ---------------------------------------------------------------------------------------------------------------------------
     Total Noninterest Expenses                                                  201,663           174,477          146,863
- ---------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                                        66,838            86,596           65,235
Income Taxes (Note 14)                                                            25,725            32,602           23,868
- ---------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                        41,113            53,994           41,367
Preferred Stock Dividends                                                             --             1,149            1,296
- ---------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                                    $  41,113       $    52,845       $   40,071
===========================================================================================================================
NET INCOME PER COMMON SHARE (NOTE 16):
     Basic                                                                     $    1.10       $      1.44       $     1.18
     Diluted                                                                        1.07              1.36             1.12

- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements


                                       19

<PAGE>




CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                                                              Years Ended December 31,
                                                                                              -------------------------
(Dollars in thousands)                                                                   1997           1996           1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                <C>         <C>       
Net Income                                                                         $    41,113        $  53,994   $   41,367
Other Comprehensive Income (Loss) Net of Tax
    Unrealized Gains (Losses) on Securities:
    Unrealized Holding Gain (Loss) Arising During Year
       (net of income tax expense (benefit) of $13,516, ($981) and
       $9,135 for 1997, 1996 and 1995, respectively)                                    21,591           (1,626)      15,833

Less: Reclassification Adjustment for Gains
    Included in Net Income (net of income tax expense
    of ($841), ($778) and ($5) for 1997, 1996 and 1995, respectively)                    1,344            1,288           10
- -------------------------------------------------------------------------------------------------------------------------------
Other Comprehensive Income (Loss)                                                       20,247           (2,914)      15,823
- -------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income                                                                    61,360           51,080       57,190
Less:  Dividends on Preferred Stock                                                          -            1,149        1,296
- -------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income Applicable to
   Common Stock                                                                   $     61,360        $  49,931   $   55,894
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

    See accompanying notes to consolidated financial statements



                                       20


<PAGE>



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                           Employee
                                                                                     Stock
(In thousands, except per share data)                                                    Ownership     Accumulated
                                                                              Plan Shares      Other
                              Preferred    Common    Paid-In     Retained     Treasury  Purchased      Comprehensive
                                 Stock      Stock    Capital     Earnings        Stock  With Debt        Income(Loss)      Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>         <C>      <C>         <C>         <C>          <C>             <C>           <C>       
Balance, December 31, 1994     $     2     $  326   $209,013    $ 175,373   $  (3,692)   $(4,221)        $(12,689)     $  364,112
Net Income for 1995                  -          -          -       41,367           -          -                -          41,367
Dividends Paid:
  $.32 Per Common Share              -          -          -       (4,382)          -          -                -          (4,382)
Cash Dividends Declared by
   Pooled Companies Prior
   to Mergers                        -          -          -       (6,368)          -          -                -          (6,368)
Dividends Paid or Accrued:
  Preferred Series B                 -          -          -       (1,296)          -          -                -          (1,296)
Allocation of ESOP Shares            -          -         (3)           -           -        920                -             917
Fractional Shares Paid               -          -        (13)           -           -          -                -             (13)
Exercise of Stock Options            -          -      1,809            -         402          -                -           2,211
Proceeds from Sale
   of Common Stock                   -         42     48,748           (21)         -          -                -          48,769
Stock Dividends Declared by
   Pooled Companies Prior
   to Mergers                        -          8     14,330       (14,356)         -          -                -             (18)
Pooling Adjustments, Net             -          -       (829)            -          -          -               (37)          (866)
Net Unrealized Gain on
   Securities Available for
   Sale, Net of Taxes                -          -          -             -          -          -            15,860         15,860
Other, Net                           -         (2)       499             1          -          -                 -            498
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995     $     2     $  374   $273,554    $  190,318  $   (3,290)  $(3,301)        $   3,134     $  460,791
====================================================================================================================================
Net Income for 1996                  -          -          -        53,994           -         -                 -         53,994
Dividends Paid:
  $.34 Per Common Share              -          -          -        (5,546)          -         -                 -         (5,546)
Cash Dividends Declared by
  Pooled Companies Prior
  to Mergers                         -          -          -        (7,741)          -         -                 -         (7,741)
Dividends Paid or Accrued:
  Preferred Series B                 -          -          -        (1,149)          -         -                 -         (1,149)
Allocation of ESOP Shares            -          -         94             -           -       727                 -            821
Exercise of Stock Options            -          4      1,468            (2)      3,351         -                 -          4,821
Conversion of Preferred
  Series B to Common Stock          (1)         -     (8,724)            -       8,725         -                 -              -
Common Stock Repurchased             -          -          -             -     (27,611)        -                 -        (27,611)
Pooling Adjustments, Net             -         (3)    (3,215)            2           -         -            (1,365)        (4,581)
Net Unrealized Loss on
  Securities Available for
  Sale, Net of Taxes                 -          -          -             -           -         -            (1,549)        (1,549)
Other, Net                           -          -        550             -          24         -                 -            574
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996     $     1     $  375   $263,727     $ 229,876   $ (18,801)  $(2,574)        $     220     $  472,824
====================================================================================================================================
</TABLE>



                                       21

<PAGE>


<TABLE>
<CAPTION>
<S>                            <C>         <C>      <C>         <C>          <C>          <C>            <C>             <C>
Net Income for 1997                  -          -          -       41,113            -          -              -           41,113
Dividends Paid:
   $.40 Per Common Share             -          -          -       (9,037)           -          -              -           (9,037)
Cash Dividends Declared by
   Pooled Companies Prior
   to Mergers                        -          -          -       (6,846)           -          -              -           (6,846)
Allocation of ESOP Shares            -          -        166           -             -        603              -              769
Exercise of Stock Options            -          8        264           (4)       5,058          -              -            5,326
Conversion of Preferred
   Series B to Common Stock         (1)         -    (18,499)          -        18,500          -              -                -
Common Stock Repurchased             -          -          -           -        (6,020)         -              -           (6,020)
Common Stock Issued in
   Consideration for Sachem Trust    -          2      3,971           (1)           -          -              -            3,972
Pooling Adjustments, Net             -         (5)    (8,833)       2,913            -          -         (4,020)          (9,945)
Net Unrealized Gain on
   Securities Available for
   Sale, Net of Taxes                -          -          -            -            -          -         24,615           24,615
Other, Net                           -         (4)       756          (60)         147          -           (348)             491
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997     $     -     $  376   $241,552     $257,954    $  (1,116)   $(1,971)       $20,467         $517,262
====================================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements











                                       22


<PAGE>



CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                             Years Ended December 31,
                                                                                    ---------------------------------------
(In thousands)                                                                      1997              1996             1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>           <C>                <C>       
OPERATING ACTIVITIES:
Net Income                                                                       $41,113       $    53,994        $  41,367
Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities:
     Provision for Loan Losses                                                    24,813            13,054            9,864
     Provision for Foreclosed Property Losses                                      1,637             2,523            4,865
     Provision for Depreciation and Amortization                                  11,298             9,441            6,962
     (Accretion) Amortization of Securities Premiums, Net                         (1,700)            5,067              897
     Amortization and Write-down of Intangibles                                    9,249             8,102            3,358
     Amortization of Hedging Costs                                                 2,985               780              250
     Mortgage Servicing Rights Amortization and Provision                          1,215               615              838
     Gains on Sale of Deposits                                                      (546)          (15,904)              --
     Gains on Sale of Foreclosed Properties                                       (1,274)           (1,650)          (1,716)
     Gains on Sale of Loans and Securities                                        (3,706)           (2,050)          (4,914)
     Gains on Sale of Trading Securities                                            (229)             (915)            (479)
     Loss on Disposal of Premises and Equipment                                      915                --               --
     (Increase) Decrease in Trading Securities                                   (40,952)           24,539           69,698
     Loans Originated for Sale                                                   (59,543)         (136,814)        (108,679)
     Sale of Loans, Originated for Sale                                           70,372           112,370          147,154
     (Increase) Decrease in Interest Receivable                                   (6,019)              194           (6,390)
     (Increase) Decrease in Prepaid Expenses and Other Assets                    (19,487)          (15,242)           9,132
     Increase (Decrease) in Interest Payable                                      18,389              (866)           1,747
     Increase (Decrease) in Accrued Expenses and Other Liabilities, Net            9,310           (12,736)           7,389
- ---------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by Operating Activities                                  57,840            44,502          181,343
- ---------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Purchases of Securities, Available for Sale                                   (2,139,050)         (945,317)        (469,150)
Purchases of Securities, Held to Maturity                                        (24,213)         (162,564)        (390,660)
Maturities of Securities                                                         210,682           207,689          155,175
Proceeds from Sales of Securities, Available for Sale                            156,203           473,753          235,077
Proceeds from Sales of Securities, Held to Maturity                                   --                --            4,032
Net (Increase) Decrease in Interest-bearing Deposits                             (41,045)            57,513         (14,428)
Purchase of Loans                                                               (191,078)          (113,582)       (107,297)
Net Increase in Loans                                                            (79,051)           (49,848)        (64,752)
Proceeds from Sale of Foreclosed Properties                                       24,787            26,694           23,569
Net Decrease in Segregated Assets                                                 20,932            29,169           28,941
Sale of Segregated Assets                                                         13,700                --               --
Principal Collected on Mortgage-Backed Securities                                368,000           302,037          154,870
Purchase of Premises and Equipment, Net                                          (11,436)          (14,041)         (11,582)
Proceeds from Sales of Premises and Equipment                                         --               735              443
Net Cash and Cash Equivalents Received from Bank Acquisition                          --           310,336               --
- ---------------------------------------------------------------------------------------------------------------------------
       Net Cash (Used) Provided by Investing Activities                       (1,691,569)          122,574         (455,762)
- ---------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Net (Decrease) Increase in Deposits                                              (96,929)          (55,141)          16,270
Net Proceeds from Sale of Common Stock                                                --                --           48,769
Sale of Deposits                                                                  (9,179)         (168,506)              --
Repayment of FHL Bank Advances                                                (5,167,029)       (2,093,849)      (1,302,486)
Proceeds from FHL Bank Advances                                                5,906,775         2,288,661        1,322,493
Repayment of Other Borrowings                                                 (4,448,386)       (1,631,765)        (194,341)
Proceeds from Other Borrowings                                                 5,301,170         1,561,053          396,098
Net Proceeds from Issuance of Capital Securities                                 141,327                --               --
Net Proceeds from Preferred Stock of Subsidiary Corporation                       49,577                --               --
Cash Dividends to Common and Preferred Shareholders                              (15,883)          (14,436)         (12,054)
Net (Decrease) Increase in Advance Payments for Taxes and Insurance               (7,747)            2,429             (138)
Exercise of Stock Options                                                          5,808             5,476            2,709
Common Stock Repurchased                                                          (6,020)          (27,611)              --
- ---------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided (Used) by Financing Activities                        1,653,484          (133,689)         277,320
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       23


<PAGE>


<TABLE>
<CAPTION>
<S>                                                                         <C>             <C>               <C>  
Increase in Cash and Cash Equivalents                                             19,755            33,387            2,901
Cash and Cash Equivalents at Beginning of Period                                 131,567            98,180           95,279
- ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                  $    151,322    $      131,567     $     98,180
===========================================================================================================================
                                                                                              Years Ended December 31,
                                                                                   ----------------------------------------
(In thousands)                                                                      1997              1996             1995
- ---------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURES:
Income Taxes Paid                                                           $     27,662    $       40,202     $     24,303
Interest Paid                                                                    315,293           282,699          249,527
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Transfer of Loans to Foreclosed Properties                                        29,552            25,015           23,903
Transfer of Securities from Held to Maturity to Available for Sale               109,329            90,858          412,266
Securitization of Loans into Mortgage-Backed Securities Available for Sale            --                83           69,455
Securitization of Loans into Trading Mortgage-Backed Securities                       --            16,888           83,909
</TABLE>

Assets acquired and liabilities  assumed in 1996 purchase business  combinations
were as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                 Year Ended
(In thousands)                                                                                            December 31, 1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                               <C>      
ASSETS ACQUIRED:
   Loans                                                                                                          $ 621,955
   Premises and Equipment                                                                                             8,008
   Other Assets                                                                                                       3,059
- ---------------------------------------------------------------------------------------------------------------------------
     Total Assets Acquired                                                                                          633,022
- ---------------------------------------------------------------------------------------------------------------------------

LIABILITIES ASSUMED:
   Deposits                                                                                                       1,099,551
   Less Deposits Exchanged                                                                                          (95,163)
- ---------------------------------------------------------------------------------------------------------------------------
   Net Deposits Assumed                                                                                           1,004,388
   Other Liabilities                                                                                                  1,883
- ---------------------------------------------------------------------------------------------------------------------------
     Total Liabilities Assumed                                                                                    1,006,271
- ---------------------------------------------------------------------------------------------------------------------------
   Net Liabilities Assumed                                                                                          373,249
   Net Premium Paid for Deposits                                                                                    (62,913)
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash and Cash Equivalents Received from Bank Acquisition                                                   $ 310,336
===========================================================================================================================
</TABLE>



See accompanying notes to consolidated financial statements



                                       24


<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

a) Business
Webster Financial Corporation, ("Webster"), through its subsidiary, Webster Bank
(the  "Bank"),   delivers  financial  services  to  individuals,   families  and
businesses throughout Connecticut. Webster Bank is organized along four business
lines - consumer, business, mortgage banking, and trust and investment services,
each supported by centralized  administration and operations.  Webster has grown
significantly in recent years,  primarily through a series of acquisitions which
have expanded and  strengthened  its franchise in Connecticut.  Webster Bank was
founded  in  1935  and  converted  from a  federal  mutual  to a  federal  stock
institution in 1986.

b) Basis of Financial Statement Presentation
The Consolidated  Financial  Statements  include the accounts of Webster and its
subsidiaries.  The Consolidated  Financial Statements and notes hereto have been
retroactively  restated  to  include  the  accounts  of  Eagle  Financial  Corp.
("Eagle")  acquired  on  April  15,  1998,   People's  Savings  Financial  Corp.
("People's") acquired on July 31, 1997, MidConn Bank ("MidConn") acquired on May
31,  1997,  DS Bancor,  Inc.  ("Derby")  acquired on January 31,  1997,  Shelton
Bancorp,  Inc.  ("Shelton")  acquired on November 1, 1995 and Shoreline Bank and
Trust Company ("Shoreline")  acquired on December 16, 1994 as if the mergers had
occurred at the beginning of the period of the earliest date presented (See Note
2). The number of common  shares have been  retroactively  restated  for a stock
dividend  and stock  split.  The  financial  statements  have been  prepared  in
conformity  with generally  accepted  accounting  principles and all significant
intercompany transactions have been eliminated in consolidation.

In preparing the financial statements,  management is required to make estimates
and  assumptions  that affect the reported assets and liabilities as of the date
of the balance sheets and revenues and expenses for the periods  presented.  The
actual results of Webster could differ from those estimates.  Material estimates
that are  susceptible  to near-term  changes  include the  determination  of the
allowance for loan losses, the valuation allowance of the deferred tax asset and
the valuation of foreclosed property.

c) Allowance for Loan Losses
An  allowance  for loan  losses is  established  based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve  current  recognition in estimating  loan losses.  Effective  January 1,
1995,  Webster adopted Statement of Financial  Accounting  Standard ("SFAS") No.
114,  "Accounting by Creditors for Impairment of a Loan," as amended by SFAS No.
118.  Under this  standard,  commercial  and  commercial  real estate  loans are
considered  impaired  when it is  probable  that  Webster  will not  collect all
amounts due in accordance with the contractual terms of the loan.  Certain loans
are exempt  from the  provisions  of SFAS No.  114,  including  large  groups of
smaller balance homogenous loans that are collectively evaluated for impairment,
such as consumer and residential mortgage loans.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review Webster's  allowance for loan
losses.  Such  agencies  may  require  Webster  to  recognize  additions  to the
allowance for loan losses based on judgments different from those of management.

d) Foreclosed Properties
Foreclosed properties are acquired through foreclosure proceedings or acceptance
of a deed in lieu of  foreclosure.  Foreclosed  properties  are  reported at the
lower of fair value less  estimated  selling  expenses or cost with an allowance
for losses to provide for declines in value.  Operating  expenses are charged to
current period  earnings and gains and losses upon  disposition are reflected in
the Consolidated Statements of Income when realized.

e) Loans
Loans are stated at the  principal  amounts  outstanding.  Interest  on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest



                                       25


<PAGE>

ultimately collected, if any, is credited to income in the period received. Loan
origination  fees,  net of certain  direct  origination  costs and  premiums and
discounts on loans  purchased,  are recognized in interest income over the lives
of the loans using a method  approximating  the interest method.  Loans held for
sale  are  carried  at the  lower of cost or  market  value  in  aggregate.  Net
unrealized  losses on loans held for sale, if any, are recognized in a valuation
allowance by charges to income.

f) Securities
Securities are classified  into one of three  categories.  Securities with fixed
maturities  that  management  has the intent and ability to hold to maturity are
classified  as  Held  to  Maturity  and  are  carried  at  cost,   adjusted  for
amortization  of premiums and accretion of discounts over the estimated terms of
the  securities  using a method  which  approximates  the  level  yield  method.
Securities  that  management  intends  to hold for  indefinite  periods of time,
including   securities   that   management   intends  to  use  as  part  of  its
asset/liability strategy, or that may be sold in response to changes in interest
rates,  changes in prepayment risk, the need to increase  regulatory  capital or
other  similar  factors,  are  classified  as  Available  for Sale.  All  Equity
Securities are classified as Available for Sale.  Securities  Available for Sale
are  carried  at fair  value  with  unrealized  gains  and  losses  recorded  as
adjustments  to  shareholders'  equity  on  a  tax-effected  basis.   Securities
classified as Trading Securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.

Mortgage-backed  securities,  which include collateralized  mortgage obligations
("CMOs"),  are either U.S. Government Agency securities or are rated in at least
the top two ratings  categories by at least one of the major rating  agencies at
the  time  of  purchase.   One  of  the  risks   inherent   when   investing  in
mortgage-backed  securities and CMOs is the ability of such instruments to incur
prepayments  of  principal  prior  to  maturity.  Because  of  prepayments,  the
weighted-average  yield of these securities may also change,  which could affect
earnings.

g) Interest-rate Instruments
Webster  uses  as  part  of  its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and floors.  Webster holds short  futures  positions to
minimize the price volatility of certain  adjustable rate assets held as Trading
Securities.  Changes  in  the  market  value  of  short  futures  positions  are
recognized  as a gain or loss in the  Consolidated  Statements  of Income in the
period for which the change occurred.

Interest-rate  caps,  interest-rate  floors and interest-rate  swaps are entered
into as hedges against future interest rate fluctuations. Webster does not trade
in speculative  interest-rate  contracts.  Those agreements meeting the criteria
for hedge accounting treatment are designated as hedges and are accounted for as
such. If a contract is terminated, any unrecognized gain or loss is deferred and
amortized as an adjustment  to the yield of the related asset or liability  over
the  remainder  of the period  that was being  hedged.  If the  linked  asset or
liability  is  disposed  of prior to the end of the period  being  managed,  the
related interest-rate  contract is marked to fair value, with any resulting gain
or loss recognized in current period income as an adjustment to the gain or loss
on the disposal of the related  asset or liability.  Interest  income or expense
associated with  interest-rate  caps and swaps is recorded as a component of net
interest income.  Interest-rate instruments that hedge Available for Sale assets
are marked to fair value monthly with adjustments to  shareholders'  equity on a
tax-effected basis.

h) Interest-bearing Deposits
Interest-bearing Deposits consist primarily of deposits in the Federal Home Loan
Bank ("FHL Bank") or other short-term overnight investments.  These deposits are
carried at cost which approximates market value.

i) Premises and Equipment
Depreciation of premises and equipment is accumulated on a  straight-line  basis
over the estimated useful lives of the related assets. Estimated lives are 15 to
40  years  for  buildings  and  improvements  and 3 to 20 years  for  furniture,
fixtures and equipment.  Amortization of leasehold improvements is calculated on
a straight-line basis over the terms of the related leases.

Maintenance and repairs are charged to expense as incurred and  improvements are
capitalized.  The cost and  accumulated  depreciation  relating to premises  and
equipment retired or otherwise  disposed of are eliminated from the accounts and
any resulting gains and losses are credited or charged to income.



                                       26



<PAGE>



j) Segregated Assets
Segregated Assets represent commercial,  commercial real estate and multi-family
loans   acquired  in  the  October  1992,   First   Constitution   Bank  ("First
Constitution")  acquisition.  In addition,  Segregated Assets contain foreclosed
properties  that have been so  classified  subsequent to the  acquisition  date.
These assets are subject to a loss-sharing  arrangement with the Federal Deposit
Insurance Corporation ("FDIC") as discussed in Notes 2 and 5.

Interest  on  Segregated  Assets  is  credited  to  income  earned  on loans and
Segregated  Assets based on the rate applied to principal  amounts  outstanding.
Interest which is more than 90 days contractually past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.

k) Intangible Assets
Intangible  assets consist of core deposit  intangibles  and goodwill.  The core
deposit  intangibles are the excess of the purchase price over the fair value of
the tangible net assets  acquired in bank  acquisitions  accounted for using the
purchase  accounting  method  and  allocated  to  deposits.   The  core  deposit
intangibles are being  amortized on a  straight-line  basis over a period of ten
years from the acquisition dates. On a periodic basis,  management  assesses the
recoverability  of the core deposit  intangibles.  Such assessments  encompass a
projection of future  earnings from the deposit base as compared to the original
expectations,  based upon a discounted  cash flow analysis.  If an assessment of
the core  deposit  intangibles  indicates  that they are  impaired,  a charge to
income for the most recent period is recorded for the amount of the  impairment.
Goodwill  is the  excess  of cost over the fair  value of  tangible  net  assets
acquired in bank acquisitions accounted for using the purchase accounting method
and not allocated to any specific asset or liability category. Goodwill is being
amortized on a  straight-line  basis over  periods up to fifteen  years from the
acquisition  date. The Corporation also reviews goodwill on a periodic basis for
events or changes in circumstances that may indicate that the carrying amount of
goodwill may not be recoverable.

l) Income Taxes
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance has been provided
for a portion of the deferred tax asset that may not be realized.  The valuation
allowance is adjusted as facts and circumstances warrant.

m) Employee Benefit Plans
The  Bank  has  a  noncontributory   pension  plan  covering  substantially  all
employees.  Pension  costs are accrued in  accordance  with  generally  accepted
accounting  principles and are funded in accordance with the requirements of the
Employee  Retirement Income Security Act ("ERISA").  The Bank also accrues costs
related to post-retirement benefits.

n) Net Income Per Share
Basic net income per share is  calculated  by dividing  net income  available to
common  shareholders  by the  weighted-average  number of shares of common stock
outstanding. Diluted net income per share is calculated by dividing adjusted net
income by the  weighted-average  diluted common shares,  including the effect of
common stock  equivalents and the  hypothetical  conversion into common stock of
the  Series  B  cumulative   convertible   preferred  stock.  The  common  stock
equivalents consist of common stock options and warrants.  The  weighted-average
number of shares used in the  computation  of basic  earnings  per share for the
years ended  December 31, 1997,  1996 and 1995 were  37,445,418,  36,810,846 and
34,004,953  respectively,  and  diluted  earnings  per  share  were  38,473,196,
39,559,530 and 36,797,410 for the same periods, respectively.

o) Stock Compensation
SFAS No. 123 "Accounting for Stock-Based Compensation," encourages all companies
to adopt a new fair value based method of accounting  for  stock-based  employee
compensation plans. Under the provisions of this statement,  Webster has elected
to  continue  to  measure  compensation  for its stock  option  plans  using the
accounting method prescribed by Accounting  Principal Board Opinion No. 25 ("APB
No.  25")  "Accounting  for Stock  Issued to  Employees."  Entities  electing to
maintain  accounting  standards under APB No. 25 must make pro forma disclosures
for net  income and  earnings  per share as if the fair  value  based  method of
accounting had been applied. See Note 17.

(p) Statements of Cash Flows


                                       27


<PAGE>

For the purposes of the Statements of Cash Flows, Webster considers cash on hand
in banks to be cash equivalents.

(q) Loan Sales and Servicing Sales
Gains or losses on sales of loans are recognized at the time of the sale. During
the 1995  second  quarter,  Webster  elected  early  adoption  of SFAS  No.  122
"Accounting for Mortgage Servicing Rights",  that was superseded by SFAS No. 125
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."  SFAS No. 122 required,  and SFAS No. 125 continues to require
that a mortgage  banking  entity  recognize as a separate asset the value of the
right to service  mortgage loans for others,  regardless of how those  servicing
rights are  acquired.  Fair values are  estimated  considering  loan  prepayment
predictions,  historical  prepayment  rates,  interest rates, and other economic
factors.  For  purposes  of  impairment  evaluation  and  measurement,   Webster
stratifies  mortgage servicing rights based on predominate risk  characteristics
of the underlying loans including loan type, interest rate and amortization type
(fixed  or  adjustable).  To the  extent  that the  carrying  value of  mortgage
servicing rights exceeds fair value by individual stratum, a valuation allowance
is  established.  The allowance  may be adjusted for changes in fair value.  The
cost basis of mortgage  servicing  rights is amortized into  noninterest  income
over the estimated period of servicing revenue. See Note 7.

When loans sold have an average  contractual  interest rate, adjusted for normal
servicing costs, which differs from the agreed yield to the purchaser,  gains or
losses are  recognized  equal to the  present  value of such  differential  over
estimated  remaining life of such loans.  Any resulting net premium is amortized
over the same estimated life using a method  approximating  the interest method.
The aggregate of unamortized  excess servicing rights arising from gains on loan
sales is included in the accompanying  Consolidated Statements of Condition as a
component of Prepaid Expenses and Other Assets and is periodically  reviewed and
adjusted for changed circumstances.

r) Comprehensive Income
The provisions of SFAS No. 130, "Reporting Comprehensive Income" were adopted as
of January 1, 1998.  SFAS No. 130  establishes  standards  for the reporting and
display  of  comprehensive  income  and its  components  (such as changes in net
unrealized  investment  gains and  losses).  Comprehensive  income  includes net
income and any changes in equity from  non-owner  sources that bypass the income
statement.  The purpose of reporting comprehensive income is to report a measure
of  all  changes  in  equity  of  an  enterprise  that  result  from  recognized
transactions  and other  economic  events of the period other than  transactions
with owners in their  capacity as owners.  Application  of SFAS No. 130 will not
impact amounts previously reported for net income or affect the comparability of
previously issued financial  statements.  The adoption of SFAS No. 130, resulted
in a  change  in  financial  statement  disclosures  only and had no  effect  on
Webster's financial position or results.

s) Reclassifications
Certain  financial   statement   balances  as  previously   reported  have  been
reclassified  to  conform  to  the  1997   Consolidated   Financial   Statements
presentation.

NOTE 2:  BUSINESS COMBINATIONS
- --------------------------------------------------------------------------------

POOLING OF INTEREST TRANSACTION CONSUMMATED IN 1998
- ---------------------------------------------------

On April 15, 1998, Webster acquired Eagle and its subsidiary, Eagle Bank, a $2.1
billion savings bank, headquartered in Bristol,  Connecticut. In connection with
the merger with Eagle,  Webster issued 10,615,156 shares of its common shares of
all the  outstanding  shares  of Eagle  common  stock.  Under  the  terms of the
agreement,  each outstanding share of Eagle common stock was converted into 1.68
shares of Webster common stock.  This acquisition was accounted for as a pooling
of interests, and as such, the Consolidated Financial Statements include Eagle's
financial  data as if Eagle had been  combined at the  beginning of the earliest
period  presented.  Prior  to the  acquisition,  Eagle's  fiscal  year  ended on
September  30.  In  recording  the  pooling  of  interest  combination,  Eagle's
financial  statements as of and for the twelve months ended  September 30, 1997,
1996 and 1995 were combined with  Webster's  financial  statements as of and for
the twelve months ended December 31, 1997, 1996 and 1995, respectively.

POOLING OF INTERESTS TRANSACTIONS
- --------------------------------------------------------------------------------

All  acquisitions  accounted for under the pooling of interests  method  include
financial data as if the  combination  occurred at the beginning of the earliest
period presented.


                                       28


<PAGE>


THE  PEOPLE'S  ACQUISITION
On July 31, 1997, Webster acquired People's and its subsidiary, People's Savings
Bank  &  Trust,  a $482  million  savings  bank  headquartered  in  New Britain,
Connecticut.  IN  connection  with the  merger  with  People's,  Webster  issued
3,151,992 shares of its common stock for all the outstanding  shares of People's
common  stock.  Under  the terms of the  agreement,  each  outstanding  share of
People's common stock was converted into .85 shares of Webster common stock.


THE MIDCONN ACQUISITION
On May 31, 1997,  Webster  acquired  MidConn as a result of its  acquisition  of
Eagle  Financial  Corp.  ("Eagle").  In  connection  with  the  merger,  Webster
effectively  issued 2,869,440 shares of its common stock for all the outstanding
shares of MidConn common stock after adjusting for the conversion factor related
to the Eagle  Acquisition and subsequent common stock split. The acquisition was
accounted for as a pooling of interests, and as such, the Consolidated Financial
Statements  include MidConn's  financial data as if MidConn had been combined at
the beginning of the earliest period presented.

THE DERBY ACQUISITION
On January 31, 1997,  Webster  acquired Derby and its subsidiary,  Derby Savings
Bank,  a $1.2 billion  savings  bank  headquartered  in Derby,  Connecticut.  In
connection with the merger with Derby,  Webster issued  7,002,740  shares of its
common stock for all the  outstanding  shares of Derby common  stock.  Under the
terms  of the  agreement  each  outstanding  share  of Derby  common  stock  was
converted into 1.14158 shares of Webster common stock.

THE SHELTON ACQUISITION
On November  1, 1995,  Webster  acquired  Shelton  and its  subsidiary,  Shelton
Savings Bank, a $295 million savings bank headquartered in Shelton, Connecticut.
In connection  with the  acquisition,  Webster  issued  2,585,098  shares of its
common stock for all of the outstanding shares of Shelton common stock, based on
an exchange  ratio of .92 shares of Webster  common  stock for each of Shelton's
outstanding shares of common stock.

THE SHORELINE ACQUISITION
On December 16, 1994, Webster acquired Shoreline, based in Madison,  Connecticut
which  had $51  million  of  assets.  In  connection  with  the  acquisition  of
Shoreline,  Webster  issued  533,000  shares of its common  stock for all of the
outstanding  shares of Shoreline  common stock,  based on an exchange ratio of 1
share of Webster's common stock for 2 shares of Shoreline's common stock.






                                       29




<PAGE>



PURCHASE TRANSACTIONS
- --------------------------------------------------------------------------------

The following acquisitions were accounted for as purchase  transactions,  and as
such,  results  of  operations  are  included  in  the  Consolidated   Financial
Statements subsequent to acquisition.

THE SACHEM ACQUISITION
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  which had
approximately  $300  million of trust assets  under  management,  in a tax- free
stock-for-stock  exchange.  Under the  terms of the  agreement,  Webster  issued
166,770  shares of Webster  common stock for all 173,000  outstanding  shares of
Sachem Trust. As a result of this transaction,  Webster recorded $5.8 million as
goodwill.

THE SHAWMUT TRANSACTION
On February 16, 1996,  Webster Bank acquired 25 branches in the Hartford  market
from Shawmut Bank Connecticut National Association,  as part of a divestiture in
connection   with  the   merger  of  Shawmut   and  Fleet  Bank  (the   "Shawmut
Transaction").  In the branch purchase, Webster Bank acquired approximately $1.1
billion in deposits and $622 million in loans. As a result of this  transaction,
Webster recorded $64.1 million as a core deposit intangible asset. In connection
with the Shawmut  Transaction,  Webster  raised net  proceeds  of $32.1  million
through  the sale of  2,499,200  shares of its common  stock in an  underwritten
public offering in December 1995.

THE BANK OF  HARTFORD ACQUISITION
On June 10,  1994,  Webster  acquired  certain  assets and  assumed  all insured
deposits of The Bank of Hartford from the FDIC.  The  acquisition  was accounted
for as a purchase  and,  accordingly,  the assets and  liabilities  assumed were
recorded  based  on  estimated  fair  values  at the  date  of  acquisition.  In
connection with the Bank of Hartford acquisition, Webster raised net proceeds of
$16.7 million through the sale of 1,448,681 shares of its common stock.

BRISTOL SAVINGS BANK ACQUISITION
On March 3, 1994, Bristol Savings Bank ("Bristol")  converted from a Connecticut
mutual savings bank to a Connecticut capital stock savings bank and concurrently
became a wholly-owned  subsidiary of Webster.  Bristol had 5 banking  offices in
Hartford County.  In connection with the conversion,  Webster completed the sale
of  2,300,000  shares of its  common  stock in related  subscription  and public
offerings.  Negative goodwill of $2.3 million  represented the net effect of all
purchase  accounting  adjustments and is recorded as a reduction of premises and
equipment and is being amortized over a 10 year period.  Bristol was merged with
the Bank in November 1995.








                                       30



<PAGE>



NOTE 3: SECURITIES
- --------------------------------------------------------------------------------

A summary of securities follows:

<TABLE>
<CAPTION>
                                                                      December 31,
                                ------------------------------------------------------------------------------------------------
                                                       1997                                         1996
                                ------------------------------------------------------------------------------
                                Amortized           Unrealized      Estimated     Amortized       Unrealized      Estimated
(In thousands)                   Cost           Gains    Losses     Fair Value      Cost       Gains    Losses   Fair Value
- --------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>             <C>       <C>       <C>            <C>         <C>      <C>        <C>   
Trading Securities:
Mortgage-Backed Securities      $84,749(a)      $--       $--       $84,749        $59,331(a)  $ --     $ --       59,331
- --------------------------------------------------------------------------------------------------------------------------------
                                 84,749          --        --        84,749         59,331       --       --       59,331
- --------------------------------------------------------------------------------------------------------------------------------
Available for Sale Portfolio:
U.S. Treasury Notes              19,522          37        (8)       19,551         12,016       59      (60)      12,015     
U.S. Government Agency           50,229         220       (24)       50,425         85,105      294     (386)      85,013 
Municipal Bonds and Notes        14,685          --      (126)       14,559             --       --       --           -- 
Corporate Bonds and Notes        10,045          33      (227)        9,851         11,743       50       (7)      11,786 
Equity Securities               210,041      14,983    (1,049)      223,975 (b)    117,738    4,419     (149)     122,008 
Mortgage-Backed Securities    2,737,522      36,307    (7,720)    2,766,109      1,161,733    9,946  (11,201)   1,160,478 
Purchased Interest-Rate
  Contracts                      15,079           -    (7,262)        7,817          5,460       --   (1,424)       4,036
- --------------------------------------------------------------------------------------------------------------------------------
                              3,057,123      51,580   (16,416)    3,092,287      1,393,795   14,768  (13,227)   1,395,336
- --------------------------------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:

U.S. Treasury Notes               2,447          28        --         2,475          3,486       29       --        3,515
U.S. Government Agency           32,274          14       (65)       32,223         57,397      948     (558)      57,787
Municipal Bonds and Notes        12,500          93        (1)       12,592             --       --       --           --
Corporate Bonds and Notes         1,199           3        --         1,202          6,635      106       (9)       6,732
Money Market Preferred Stock      1,000          --        --         1,000          8,000       --       --        8,000
Mortgage-Backed Securities      362,817       2,533    (2,781)      362,569        574,988    3,000   (9,869)     568,119
- --------------------------------------------------------------------------------------------------------------------------------
                                412,237       2,671    (2,847)      412,061        650,506    4,083  (10,436)     644,153
- --------------------------------------------------------------------------------------------------------------------------------
   Total                     $3,554,109     $54,251  $(19,263)   $3,589,097     $2,103,632  $18,851 $(23,663)  $2,098,820
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Stated at fair market value.

(b)  Equity  securities  at December  31,  1997,  consisted of FHL Bank stock of
     $87.1  million,  mutual funds of $37.5  million,  preferred  stock of $55.6
     million and common stock of $43.8 million.







                                       31





<PAGE>


A summary of realized gains and losses follows:

<TABLE>
<CAPTION>
                                                            Years Ended December 31,
                              -----------------------------------------------------------------------------------------------
                                                1997                       1996                            1995
- -----------------------------------------------------------------------------------------------------------------------------
(In thousands)                    Gains     Losses       Net      Gains    Losses        Net     Gains     Losses      Net
- -----------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>         <C>        <C>         <C>         <C>    <C>         <C>      <C>     
Trading Securities:
Mortgage-Backed Securities    $   4,052 $   (2,647) $   1,405  $  3,033    $(2,719)    $ 314  $  1,901    $ (194)  $  1,707
U.S. Treasury Notes                  --         --         --        --         --        --        18        (5)        13
U.S. Government Agencies             --         --         --        --         --        --         3        --          3
Futures and Options Contracts     7,318     (8,494)    (1,176)   10,704    (10,434)      270     3,517    (5,333)    (1,816)
Equity Securities                    --         --        --        366        (35)      331       708      (123)       585
- -----------------------------------------------------------------------------------------------------------------------------
                                 11,370    (11,141)       229    14,103    (13,188)      915     6,147    (5,655)       492
- -----------------------------------------------------------------------------------------------------------------------------
Available for Sale:

Mortgage-Backed Securities          566       (119)       447     2,401     (1,652)      749     1,352    (1,043)       309
U.S. Treasury Notes                   6         --         6          5         (7)       (2)      375        --        375
U.S. Government Agencies             18        (45)      (27)        11        (39)      (28)       --    (1,886)    (1,886)
Corporate Debt                       77         --        77          4       (364)     (360)      126      (749)      (623)
Mutual Funds                      1,210        (58)     1,152       227       (463)     (236)        3      (199)      (196)
Other Equity Securities             945        (21)       924     2,773       (197)    2,576     2,042        (1)     2,041
Other                               920       (586)       334        56         --        56        --        --         --
- -----------------------------------------------------------------------------------------------------------------------------
                                  3,742       (829)     2,913     5,477     (2,722)    2,755     3,898    (3,878)        20
Held to Maturity:                    --         --        --         --         --         --        --       --         --
Mortgage-Backed Securities           --         --        --         --         --         --        --      (10)       (10)
- -----------------------------------------------------------------------------------------------------------------------------
     Total                    $ 15,112  $  (11,970) $   3,142   $19,580   $(15,910)   $3,670   $10,045   $(9,543)       502
=============================================================================================================================
</TABLE>

There were no sales of  securities  from the held to maturity  portfolio for the
years ended December 31, 1997 and 1996. During 1995, a mortgage-backed  security
classified  as a held to maturity in Eagle's  portfolio  was sold  resulting  in
proceeds of $4.0 million and a realized  loss of $10,000.  The security was sold
due to the discovery of a broker error in identifying  the security's  repricing
characteristics when purchased. The security's actual repricing  characteristics
did not match the  internal  asset/liability  parameters  and, as a result,  the
security was repurchased by the broker.

During  1995,  the  Bank  elected,  under  guidelines  issued  by the  Financial
Accounting  Standards Board ("FASB"),  to transfer  certain  securities from the
held to maturity to the available for sale  portfolio.  These  securities had an
approximate  book  value of  $435.0  million  and fair  market  value of  $434.9
million.  Under  this  one-time  provision,  the Bank was able to  reassess  the
appropriateness  of the  classifications  of all securities held and account for
any  resulting  reclassifications  at fair market value.  The Bank  reclassified
certain securities to allow greater  flexibility in managing  interest-rate risk
and to enhance its ability to react to changes in market conditions.

On June 30,  1997  Eagle  transferred  securities  with a book  value of  $109.3
million from held to maturity to available for sale. The transfer resulted in an
unrealized gain of approximately  $299,000 which is net of income tax expense of
approximately  $200,000,  being recorded as an increase to shareholder's equity.
The securities  were  transferred due a change in intent with respect to holding
the  securities  to  maturity  precipitated  by  changes  in the  balance  sheet
following the merger with MidConn.

Webster  holds short  futures  positions  to minimize  the price  volatility  of
certain adjustable-rate assets held as Trading Securities. At December 31, 1997,
Webster held 237 short positions in Eurodollar futures contracts ($237.0 million
notional  amount) and 385 short positions in 5 and 10 year Treasury note futures
($38.5 million  notional  amount).  Changes in the market value of short futures
positions  are  recognized  as a gain or loss in the period for which the change
occurred.  All gains and losses  resulting  from  short  futures  positions  are
reflected  in gains  (losses)  on sale of  securities,  net in the  Consolidated
Statements of Income.



                                       32


<PAGE>



The  following  table  sets  forth  the  contractual  maturities  of the  Bank's
securities  and  mortgage-backed   securities  at  December  31,  1997  and  the
weighted-average  yields of such securities (based upon the financial  statement
carrying amount of such securities).
<TABLE>
<CAPTION>

                                                           Due After One,  Due After
                                        Due Within           But Within     Five, But             Due
                                         One Year            Five Years     Within 10 Years   After 10 Years           Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                             Weighted          Weighted          Weighted        Weighted               Weighted
                                             Average            Average           Average         Average                Average
(Dollars in thousands)                  Amount     Yield    Amount  Yield     Amount  Yield   Amount     Yield     Amount     Yield
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>        <C>     <C>       <C>         <C>    <C>   <C>          <C>    <C>          <C>  
Trading Portfolio:
    Mortgage-Backed Securities        $     --       --%  $    --     --%       $ --    --%    $84,749    5.79%    $84,749    5.79%
- ------------------------------------------------------------------------------------------------------------------------------------
                                            --       --        --     --          --    --      84,749    5.79      84,749    5.79
- ------------------------------------------------------------------------------------------------------------------------------------

Available For Sale Portfolio:

    U.S. Treasury Notes                 11,012     6.11     8,539   6.09          --    --          --      --      19,551    6.10
    U.S. Government Agency               9,986     5.44    26,683   6.64      11,031  7.20       2,725    7.18      50,425    6.55
    Municipal Bonds and Notes (a)           --       --        --     --          --    --      14,559    5.30      14,559    5.30
    Corporate Bonds and Notes            5,289     6.01     4,369   6.38          52  8.80         141    6.34       9,851    6.19
    Equity Securities                  223,975     4.57        --     --          --    --          --      --     223,975    4.57
    Mortgage-Backed Securities           1,296     5.87    62,596   6.17     144,401  7.15   2,557,816    6.73   2,766,109    6.74
    Purchased Interest-Rate Contracts       --       --     2,115     --       5,702    --          --      --       7,817      --
- ------------------------------------------------------------------------------------------------------------------------------------
                                       251,558     4.71   104,302   6.17     161,186  6.90   2,575,241    6.69   3,092,287    6.52
- ------------------------------------------------------------------------------------------------------------------------------------

Held to Maturity Portfolio:

    U.S. Treasury Notes                    443     5.13     2,004   6.25          --    --          --      --       2,447    6.05
    U.S. Government Agency              24,775     5.55     6,999   5.56         500  6.40          --      --      32,274    5.57
    Municipal Bonds and Notes(a)            --       --        --     --      12,500  6.68          --      --      12,500    6.68
    Corporate Bonds and Notes              749     5.57       350   6.54          --    --         100    6.29       1,199    5.91
    Money Market Preferred Stock         1,000     5.68        --     --          --    --          --      --       1,000    5.68
    Mortgage-Backed Securities           6,307     5.90    48,131   6.09       3,299  7.98     305,080    7.33     362,817    7.15
- ------------------------------------------------------------------------------------------------------------------------------------
                                        33,274     5.62    57,484   6.03      16,299  6.93     305,180    7.33     412,237    6.79
- ------------------------------------------------------------------------------------------------------------------------------------
Totals                                $284,832     4.81% $161,786   6.12%   $177,485  6.90% $2,965,170    6.73% $3,589,273    6.54%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)Adjusted to a fully tax equivalent basis.

The above table shows contractual maturities of securities. At December 31, 1997
the duration of the trading, available for sale and held to maturity portfolios,
are approximately less than one month, 1.7 years, and 1.6 years, respectively.

                                       33

<PAGE>



NOTE 4:  LOANS RECEIVABLE, NET
- --------------------------------------------------------------------------------

A summary of loans receivable, net follows:
<TABLE>
<CAPTION>
                                                                                               December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                                                                  1997                       1996
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                            Amount           %            Amount         %
                                                                            ------          ----          ------        ---
<S>                                                                        <C>               <C>        <C>            <C>  
Loans Secured by Mortgages on Real Estate:
   Conventional, VA and FHA                                                $3,778,422        76.3%      $3,611,481     76.2%
   Conventional, VA and FHA Loans Held for Sale                                 3,515         0.1            5,780      0.1
   Residential Participation                                                   12,244         0.2           16,394      0.4
   Residential Construction                                                   117,619         2.4          110,546      2.3
   Commercial Construction                                                     34,974         0.7           34,084      0.7
   Other Commercial                                                           309,966         6.2          310,588      6.6
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            4,256,740        85.9        4,088,873     86.3
====================================================================================================================================
Consumer Loans:
   Home Equity Loans                                                          471,872         9.5          428,266      9.0
   Other Consumer Loans                                                        47,479         1.0           77,095      1.7
   Credit Cards                                                                33,112         0.7           14,893      0.3
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              552,463        11.2          520,254     11.0
====================================================================================================================================

Commercial Non-Mortgage Loans                                                 239,826         4.8          205,065      4.3
- ------------------------------------------------------------------------------------------------------------------------------------
   Gross Loans Receivable                                                   5,049,029       101.9        4,814,192    101.6
Less:
   Loans in Process                                                            51,263         1.0           35,924      0.8
   Allowance for Losses on Loans                                               59,518         1.2           53,692      1.1
   Premiums on Loans Purchased, Deferred Loan Fees
     and Unearned Discounts, Net                                              (16,565)       (0.3)         (13,307)    (0.3)
- ------------------------------------------------------------------------------------------------------------------------------------
       Loans Receivable, Net                                               $4,954,813        100.0%     $4,737,883    100.0%
====================================================================================================================================
</TABLE>

Webster adopted SFAS No. 114 "Accounting by Creditors for Impairment of a Loan,"
on January 1, 1995 as amended by SFAS No. 118,  with no impact on its results of
operations.  At December 31, 1997,  Webster had $16.9 million of impaired loans,
of which $7.6 million were measured  based upon the fair value of the underlying
collateral  and $9.3 million were measured  based upon the expected  future cash
flows of the impaired  loans.  At December 31, 1997,  there were $7.3 million of
impaired  loans with an  allowance  of $1.1 million and $9.6 million of impaired
loans for which there was no related  allowance  for loan losses  determined  in
accordance  with SFAS No. 114. In 1997,  1996 and 1995,  the average  balance of
impaired loans was $29.0 million, $35.0 million and $27.6 million, respectively.

Webster's  policy with regard to the  recognition of interest income on impaired
loans  includes an individual  assessment of each loan.  Interest  which is more
than 90 days  past due is not  accrued.  When  payments  on  impaired  loans are
received, interest income is recorded on a cash basis or is applied to principal
based on an  individual  assessment  of each loan.  Cash basis  interest  income
recognized on impaired loans for the twelve months ended December 31, 1997, 1996
and 1995 amounted to $723,686, $520,446 and $50,362, respectively.

A detail of the  changes in the  allowances  for loan losses for the three years
follows:


<TABLE>
<CAPTION>
                                                                      December 31,
- -----------------------------------------------------------------------------------------------------
(In thousands)                                       1997                1996              1995
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>           <C>              
Balance at Beginning of Period                      $ 53,692          $   59,892        $  65,671
Provisions Charged to Operations                      24,813              13,054            9,864
Acquired Allowance for Purchased Loans                    --               6,871               --
Charge-offs                                          (24,794)            (29,205)         (18,960)
Recoveries                                             5,807               3,080            3,317
- -----------------------------------------------------------------------------------------------------
  Balance at End of Period                          $ 59,518          $   53,692        $  59,892
=====================================================================================================
</TABLE>

                                       34

<PAGE>




Webster is a party to financial  instruments with off-balance sheet risk to meet
the  financing  needs  of its  customers  and to  reduce  its  own  exposure  to
fluctuations in interest rates. These financial instruments included commitments
to extend credit and commitments to sell residential first mortgage loans. These
instruments  involve,  to varying degrees,  elements of credit and interest-rate
risk in excess of the amount recognized on the balance sheet.

The  estimated  fair  value  of  commitments  to  extend  credit  is  considered
insignificant at December 31, 1997 and 1996.  Future loan commitments  represent
residential  mortgage loan  commitments,  letters of credit,  standby letters of
credit,  credit card lines and unused home equity credit lines.  Rates for these
loans are generally established shortly before closing. The rates on home equity
lines of credit generally vary with the prime rate.

At December  31, 1997 and 1996,  residential  mortgage  commitments  outstanding
totaled $91.6 million and $68.9 million,  respectively.  Residential commitments
outstanding  at December 31, 1997  consisted of  adjustable-rate  and fixed-rate
mortgages of $32.3  million and $59.3  million,  respectively,  at rates ranging
from 4.9% to 10.0%.  Commitments to originate loans  generally  expire within 60
days. In addition,  at December 31, 1997 and 1996, there were unused portions of
home  equity  credit  lines  extended  of $312.9  million  and  $296.6  million,
respectively.  Unused  commercial  lines of credit,  letters of credit,  standby
letters of credit and outstanding commercial new loan commitments totaled $129.2
million  and  $109.7  million  at  December  31,  1997 and  1996,  respectively.
Additionally,  unused credit card lines were $102.3 million and $36.5 million at
December 31, 1997 and 1996, respectively.

Webster uses forward  commitments to sell residential first mortgage loans which
are entered  into for the purpose of reducing  the market risk  associated  with
originating  loans held for sale.  The types of risk that may arise are from the
possible  inability of Webster or the other party to fulfill the  contracts.  At
December  31,  1997 and 1996,  Webster  had  forward  commitments  to sell loans
totaling $5.5 million and $6.6 million, respectively, at rates between 5.75% and
8.3% and 5.75% and 9.0%,  respectively.  The estimated fair value of commitments
to sell loans is considered insignificant at December 31, 1997 and 1996.

At  December  31,  1997,  1996 and 1995,  Webster  serviced,  for the benefit of
others, mortgage loans aggregating  approximately $1.3 billion, $1.5 billion and
$1.2 billion, respectively.

NOTE 5: SEGREGATED ASSETS, NET
- --------------------------------------------------------------------------------

Segregated  Assets,  Net are certain assets purchased from the FDIC in the First
Constitution  acquisition  which are subject to a loss-sharing  arrangement with
the FDIC:

<TABLE>
<CAPTION>
                                                                                                December 31,
                                                                                ---------------------------------------------
(In thousands)                                                                          1997                       1996
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                  Amount              %      Amount     %
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>             <C>       <C>           <C>  
Commercial Real Estate Loans                                                   $  39,063       89.5%     $   58,745    74.8%
Commercial Loans                                                                   4,317         9.9          6,606     8.4
Multi-Family Real Estate Loans                                                         -          --         12,772    16.3
Foreclosed Properties                                                                281         0.6            406     0.5
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                  43,661     100.0%          78,529   100.0%
Allowance for Segregated Asset Losses                                             (2,623)                    (2,859)
- ----------------------------------------------------------------------------------------------------------------------------
     Segregated Assets, Net                                                    $  41,038                 $  75,670
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The FDIC was required to reimburse the Bank quarterly  through December 31, 1997
for 80% of all net charge-offs (i.e., the excess of charge-offs over recoveries)
and certain permitted expenses related to the Segregated Assets.

During  1998 and 1999,  the Bank is  required  to pay  quarterly  to the FDIC an
amount equal to 80% of the  recoveries  during such years on  Segregated  Assets
which were previously  charged-off after deducting  certain  permitted  expenses
related to those assets.  The Bank is entitled to retain 20% of such  recoveries
during the sixth and seventh years following the First Constitution  acquisition
and 100% thereafter.

                                       35

<PAGE>

Upon  termination  of  the  seven-year  period  after  the  First   Constitution
acquisition  (December  1999),  if the  sum  of  the  Bank's  20%  share  of net
charge-offs on Segregated  Assets for the first five years after the acquisition
date plus  permitted  expenses  during the entire  seven-year  period,  less any
recoveries  during the sixth and seventh year on Segregated  Assets  charged-off
during the first five years,  exceeds $49.2 million, the FDIC is required to pay
the Bank an  additional  15% of any such excess over $49.2 million at the end of
the seventh year. At December 31, 1997,  cumulative net charge-offs and expenses
aggregated  $58.9  million.  During the first  quarter  of 1996,  the Bank began
recording the additional 15%  reimbursement  as a receivable  from the FDIC (See
Note 7). As of December 31, 1997, the Bank had received a total of $46.7 million
in reimbursements  for net charge-offs and permitted  expenses from the FDIC and
the amount due from the FDIC totals $1.7 million. At December 31, 1997 and 1996,
the  Bank  had   allowances  for  losses  of  $2.6  million  and  $2.9  million,
respectively, to cover its portion of Segregated Assets losses.

During the second quarter of 1997, the Bank sold approximately  $13.7 million in
multi-family loans including all multi-family Segregated Asset Loans. Any losses
incurred on the sale of these  segregated  multi-family  loans was covered under
the loss-sharing  arrangement with the FDIC and the transaction had no impact on
the Consolidated Statements of Income.

A  detail  of  changes  in the  allowance  for  Webster's  share of  losses  for
Segregated Assets follows:

<TABLE>
<CAPTION>
                                                                                                                December 31,
                                                                                                       -----------------------------
(In thousands)                                                                                             1997             1996
====================================================================================================================================
<S>                                                                                                    <C>               <C>      
Balance at Beginning of Period                                                                         $    2,859        $   3,235
Charge-offs                                                                                                  (267)            (621)
Recoveries                                                                                                     31              245
- ------------------------------------------------------------------------------------------------------------------------------------
   Balance at End of Period                                                                            $    2,623        $   2,859
====================================================================================================================================
</TABLE>

At December 31, 1997 and 1996, nonperforming Segregated Assets are classified as
follows:

<TABLE>
<CAPTION>
                                                                                                              December 31,
                                                                                                       -----------------------------
(In thousands)                                                                                             1997             1996
====================================================================================================================================
<S>                                                                                                    <C>               <C>      
Commercial Real Estate Loans                                                                           $    2,912        $   3,337
Commercial Loans                                                                                              500              192
Multi-Family Real Estate Loans                                                                                 --              495
Foreclosed Property:
     Commercial Real Estate                                                                                   281              269
     Multi-Family Real Estate                                                                                  --              138
- ------------------------------------------------------------------------------------------------------------------------------------
       Total                                                                                           $    3,693        $   4,431
====================================================================================================================================
</TABLE>


NOTE 6: PREMISES AND EQUIPMENT, NET
- --------------------------------------------------------------------------------

A summary of premises and equipment, net follows:

<TABLE>
<CAPTION>
                                                                                                             December 31,
                                                                                                       ----------------------------
(In thousands)                                                                                             1997          1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>              <C>       
Land                                                                                                   $   10,431       $    9,275
Buildings and Improvements                                                                                 52,149           53,883
Leasehold Improvements                                                                                      6,273            7,055
- ------------------------------------------------------------------------------------------------------------------------------------
Furniture, Fixtures and Equipment                                                                          55,774           51,502
- ------------------------------------------------------------------------------------------------------------------------------------
Total Premises and Equipment                                                                              124,627          121,715
Accumulated Depreciation and Amortization                                                                  52,740           49,107
- ------------------------------------------------------------------------------------------------------------------------------------
   Premises and Equipment, Net                                                                         $   71,887       $   72,608
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

At  December  31,  1997,  Webster was  obligated  under  various  non-cancelable
operating  leases for properties  used as branch office  facilities.  The leases
contain  renewal  options and  escalation  clauses  which  provide for increased
rental  expense based  primarily upon increases in real estate taxes over a base
year.  Rental  expense  under  leases was $4.6  million,  $4.3  million and $2.7
million in 1997, 1996 and 1995, respectively. Webster is also entitled to rental
income under  various  non-cancelable  operating  leases for  properties  owned.
Rental income under these leases was $2.0 million, $1.9 million and $1.7 million
in 1997, 1996 and 1995, respectively.


                                       36

<PAGE>

The  following  is a schedule of future  minimum  rental  payments  and receipts
required under these leases as of December 31, 1997:

<TABLE>
<CAPTION>
(In thousands)                                                                                      Payments       Receipts
=============================================================================================================================
<S>                                                                                               <C>              <C>     
Years ending December 31:
1998                                                                                              $  4,931         $    843
1999                                                                                                 4,018              645
2000                                                                                                 3,204              551
2001                                                                                                 2,719              373
2002                                                                                                 2,447              235
Later years                                                                                          9,880            1,034
- -----------------------------------------------------------------------------------------------------------------------------
   Total                                                                                           $27,199         $  3,681
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 7: PREPAID EXPENSES AND OTHER ASSETS
- --------------------------------------------------------------------------------

A summary of prepaid expenses and other assets follows:

<TABLE>
<CAPTION>
                                                                                                        December 31,
                                                                                                 ----------------------------
(In thousands)                                                                                        1997            1996    
=============================================================================================================================
<S>                                                                                              <C>               <C>     
Due from FDIC                                                                                    $   1,660         $  1,420
Income Taxes Receivable                                                                              4,866           15,001
Deferred Tax Asset, Net (Note 14)                                                                   19,462           24,573
Mortgage Servicing Rights, Net                                                                       5,906            6,199
Bank Owned Life Insurance                                                                           12,750               --
Other Assets                                                                                        22,712           15,615
- -----------------------------------------------------------------------------------------------------------------------------
   Prepaid Expenses and Other Assets                                                            $   67,356         $ 62,808
=============================================================================================================================
</TABLE>

Of the $1.7  million due from FDIC at December  31,  1997,  $387,000  represents
Webster's 80%  reimbursement  for fourth quarter net charge-offs and expenses on
Segregated  Assets  which will be  received  in the first  quarter of 1998.  The
remaining  $1.3  million   represents  the  additional  15%   reimbursement  for
charge-offs and expenses which Webster will receive at the end of 1999 (See Note
5).  Other  Assets are  primarily  comprised  of prepaid  expenses  and  various
miscellaneous assets.

During the 1995 second  quarter,  Webster  adopted SFAS No. 122  "Accounting for
Mortgage Servicing Rights," superseded by SFAS 125 "Accounting for Transfers and
Servicing  of  Financial  Assets  and   Extinguishments  of  Liabilities."  This
statement  requires that a mortgage banking entity recognize as a separate asset
the value of the right to service  mortgage loans for others,  regardless of how
those servicing rights are acquired.  Amortization of mortgage  servicing rights
was $911,000,  $615,000 and $838,000 for the years ended December 31, 1997, 1996
and 1995,  respectively.  During  1997 and 1996,  Webster  capitalized  mortgage
servicing assets of $981,000 and $508,000, respectively,  related to originating
loans and selling them servicing retained.  Also, during 1996, Webster purchased
mortgage loan  servicing  assets with a principal  balance of $272.5 million and
recorded a mortgage  loan  servicing  asset of $2.8  million.  In 1996,  Webster
established  an  allowance  to provide  for the  decrease  in value of  mortgage
servicing  rights  due to  declining  interest  rates and an  increased  rate of
prepayments.  At December 31, 1997 and 1996, the allowance  totaled $458,000 and
$95,000,  respectively.  During  1997 and  1996,  provisions  to this  allowance
totaled $363,000 and $95,000, respectively.


                                       37
<PAGE>


NOTE 8: DEPOSITS
- --------------------------------------------------------------------------------

Deposits categories are summarized as follows:

<TABLE>
<CAPTION>
                                                                                        December 31,
- ------------------------------------------------------------------------------------------------------------------------
                                                                     1997                              1996
- ------------------------------------------------------------------------------------------------------------------------
                                                     Weighted                          Weighted
                                                     Average                     % of   Average                    % of
(Dollars in thousands)                                 Rate          Balance    Total     Rate        Balance     Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>       <C>             <C>      <C>       <C>            <C>  
Demand Deposits and NOW Accounts                       1.19%     $    948,589    16.6%    1.49%     $  865,631     14.9%
Regular Savings and Money Market Deposit Accounts      2.47         1,400,325    24.5     2.47       1,505,718     25.8
Time Deposits                                          5.35         3,370,116    58.9     5.40       3,454,915     59.3
- ------------------------------------------------------------------------------------------------------------------------
       Total Deposits                                  3.86%     $  5,719,030   100.0%    3.97      $5,826,264    100.0%
========================================================================================================================
</TABLE>


Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
                                                                                              Years Ended December 31,
                                                                                ----------------------------------------------
(In thousands)                                                                        1997             1996            1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>            <C>      
NOW Accounts                                                                    $     9,385         $  7,132       $   4,860
Regular Savings and Money Market Deposit Accounts                                    34,802           40,016          43,354
Time Deposits                                                                       179,292          182,075         155,750
- ------------------------------------------------------------------------------------------------------------------------------
   Total                                                                        $   223,479         $229,223       $  203,964
==============================================================================================================================
</TABLE>

Time  deposits of $100,000 or more  amounted to $415.0  million and  represented
7.26% of total deposits at December 31, 1997.  The following  table presents the
amount of these deposits maturing during the periods indicated:

<TABLE>
<CAPTION>
 (In thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
           Maturing                                                                                                           Amount
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                       <C>      
January 1, 1998 to March 31, 1998                                                                                         $ 111,806
April 1, 1998 to June 30, 1998                                                                                               90,753
July 1, 1998 to December 31, 1998                                                                                           100,924
January 1, 1999 and beyond                                                                                                  111,512
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                                                                                  $ 414,995
====================================================================================================================================
</TABLE>

<PAGE>

NOTE 9: FEDERAL HOME LOAN BANK ADVANCES
- --------------------------------------------------------------------------------
Advances payable to the Federal Home Loan Bank are summarized as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                                                         December 31,
                                                                                                    --------------------------------
                                                                                                             1997               1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>                 <C>     
Fixed Rate:
   4.82% to 9.80% Due 1997                                                                              $        --         $436,090
   4.99% to 8.19% Due 1998                                                                                1,099,700          128,000
   5.54% to 8.86% Due 1999                                                                                   62,862           28,827
   5.98% to 9.16% Due 2000                                                                                   31,570           21,920
   6.66% to 6.76% Due in 2001                                                                                 7,845            5,550
   6.87% Due in 2002                                                                                          2,000               --
   6.14% Due in 2003                                                                                          4,157            4,762
   6.01% Due in 2004                                                                                         80,000               --
   6.31% Due in 2006                                                                                          3,577            3,881
   6.98% Due in 2007                                                                                          2,675               --
   4.00% Due in 2008                                                                                             --              150
   6.60% Due in 2011                                                                                          2,828            2,953
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          1,297,214          632,133
- ------------------------------------------------------------------------------------------------------------------------------------
Variable Rate:
- ------------------------------------------------------------------------------------------------------------------------------------
   5.54 % to 7.32% Due in 1997                                                                                   --          144,755
   5.65% Due in 1998                                                                                        219,420               --
- ------------------------------------------------------------------------------------------------------------------------------------

Total Federal Home Loan Bank Advances                                                                    $1,516,634      $   776,888
====================================================================================================================================
</TABLE>

                                       38
<PAGE>


The  following  table sets forth certain  information  as to the Bank's FHL Bank
short-term borrowings at the dates and for the years indicated.

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                ----------------------------------------------------
(Dollars in thousands)                                                                  1997             1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>               <C>               <C>     
Average amount outstanding during the period                                         $ 954,306         $452,018          $410,253
Amount outstanding at end of period                                                  1,270,220          559,345           439,016
Highest month end balance                                                            1,319,020          573,948           557,005
Weighted-average interest rate at end of period                                          5.74%            5.68%             5.94%
Weighted-average interest rate during the period                                         5.65%            5.61%             5.99%
</TABLE>

At December 31, 1997,  the Bank had additional  borrowing  capacity of over $2.2
billion  from the FHL Bank,  including a line of credit of  approximately  $83.1
million.  Advances are secured by the Bank's  investment in FHL Bank stock and a
blanket  security  agreement.  This  agreement  requires the Bank to maintain as
collateral certain qualifying assets, principally mortgage loans and securities.
At December  31,  1997 and 1996,  the Bank was in  compliance  with the FHL Bank
collateral requirements.

NOTE 10: REVERSE REPURCHASE AGREEMENTS AND OTHER BORROWINGS
- --------------------------------------------------------------------------------

The  following  table  summarizes  reverse   repurchase   agreements  and  other
borrowings:

<TABLE>
<CAPTION>
                                                                                                                December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                                               1997             1996
<S>                                                                                                     <C>              <C>        
Reverse Repurchase Agreements                                                                           $   980,835      $   113,755
Senior Notes                                                                                                 40,000           40,000
Bank Line of Credit                                                                                          10,000           18,000
ESOP Borrowings                                                                                               1,978            2,546
Other Borrowings                                                                                                150            6,646
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                                                                                $ 1,032,963      $   180,947
====================================================================================================================================
</TABLE>

The  weighted-average  rates for other borrowed funds for the 1997 and 1996 year
periods were 5.75% and 6.17 %, respectively.

During 1997, reverse repurchase agreement  transactions inclusive of dollar roll
transactions were the primary source of borrowed funds with the exception of FHL
Bank advance  borrowings (See Note 9). The average balance and weighted- average
rate for  reverse  repurchase  agreements  for the 1997 year  period were $557.2
million  and 5.65% as  compared  to $185.0  million  and 5.63% for the 1996 year
period.  Securities  underlying  the  reverse  repurchase  transactions  held as
collateral are primarily U.S.  government agency securities  consisting of FNMA,
GNMA and FHLMC securities.  Securities for reverse repurchase agreements related
to Webster's funding  operations are delivered to broker-dealers who arrange the
transactions. Webster also enters into reverse repurchase agreement transactions
directly with certain customers through its money desk operations.

                                       39

<PAGE>


Information   concerning  short-term  and  long-term  borrowings  under  reverse
repurchase agreements as of the end of the current period is summarized below:

<TABLE>
<CAPTION>
(Dollars in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
    Balance at                    Weighted Average               Weighted Average           Book Value               Market Value
 December 31, 1997                     Rate                        Maturity Date          of Collateral             of Collateral
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                            <C>                      <C>                       <C>     
    $980,835                         5.70%                          5.6 months               $976,498                  $987,047
</TABLE>


While the Bank used several  types of  short-term  borrowings as part of funding
its daily  operations,  only reverse  repurchase  agreement  transactions had an
average  balance  that was 30% or more of the Bank's  total equity at the end of
the 1997 and 1996 periods. The following table sets forth certain information as
to the Bank's reverse repurchase  agreement  short-term  borrowings at the dates
and for the years indicated.

<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                      ---------------------------------
(Dollars in thousands)                                                    1997                    1996
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                   <C>              <C>     
Average amount outstanding during the period                          $557,199          $184,966
Amount outstanding at end of period                                    900,836           113,755
Highest month end balance                                              901,156           287,404
Weighted-average interest rate at end of period                          5.70%             5.48%
Weighted-average interest rate during the period                         5.65%             5.63%
</TABLE>

During  1997,  Webster at times also used a  variable-rate  $20 million  line of
credit through a  correspondent  bank and purchased  federal funds.  Webster has
established multiple sources of funding and uses the most favorable source under
the circumstances in conjunction with asset and liability management strategies.
The Employee Stock  Ownership Plan ("ESOP")  borrowings are from a correspondent
bank at a floating rate based on the correspondent  bank's base (prime) rate and
the  weighted  rates at  December  31,  1997  and 1996  were  8.26%  and  7.90%,
respectively.  The terms of the loan agreements call for the ESOP to make annual
scheduled principal repayments through the year 2004. Interest is paid quarterly
and the borrowings  are guaranteed and secured by unallocated  shares of Webster
common stock under the ESOP Plan.

On June 29, 1993,  Webster  completed a registered  offering of $40 million of 8
3/4% Senior Notes due 2000 ("the  Senior  Notes").  Webster used $18.25  million
from the net proceeds of the offering to redeem the remaining shares of Series A
Stock issued by Webster to the FDIC in  connection  with the First  Constitution
acquisition.  The Senior Notes may not be redeemed by Webster  prior to maturity
and are not exchangeable for any shares of Webster's common stock.

                                       40

<PAGE>


NOTE 11: INTEREST-RATE FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

Webster  employs  as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and  floors.  See  Note 3 for  disclosures  on  futures
positions.  Webster used interest-rate financial instruments to hedge mismatches
in  interest-rate  maturities to reduce exposure to movements in interest rates.
These interest-rate  financial  instruments involve, to varying degrees,  credit
risk and market risk.  Credit risk is the possibility that a loss may occur if a
counterparty  to a  transaction  fails to perform  according to the terms of the
contract.  Market risk is the effect of a change in  interest  rates or currency
rates  on  the  value  of the  financial  instrument.  The  notional  amount  of
interest-rate  financial instruments is the amount upon which interest and other
payments under the contract are based. For interest-rate  financial instruments,
the notional amount is not exchanged and therefore,  the notional amounts should
not be taken as a measure of credit or market risk.

The fair  value,  which  approximates  the cost to replace  the  contract at the
current market rates, is generally  representative  of market risk.  Credit risk
related to the interest-rate  swaps,  interest-rate  caps and floors at December
31, 1997 is not considered to be significant due to counterparty ratings. In the
event of a default by a counterparty,  the cost to Webster, if any, would be the
replacement cost of the contract at the current market rate.

Interest-rate financial instruments are summarized as follows:

<TABLE>
<CAPTION>
                                                              Fair Market
                                     Notional Amount             Value             Amortized Cost
                                     December 31,             December 31,          December 31,
                                 -----------------------------------------------------------------
(In thousands)                       1997      1996        1997         1996      1997       1996
- --------------------------------------------------------------------------------------------------

<S>                              <C>        <C>        <C>         <C>         <C>         <C>    
Interest-rate swap agreements    $ 50,000   $ 50,000   $    (18)   $    (15)   $      -    $    --
Interest-rate floor agreements    100,000    100,000        954       1,602       1,138      1,482
Interest-rate cap agreements      460,000    225,000      6,881       2,449      13,941      3,978
- --------------------------------------------------------------------------------------------------
Classified in available for
   sale securities                610,000    375,000      7,817       4,036      15,079      5,460
- --------------------------------------------------------------------------------------------------
Interest rate swap agreements      25,000       --          309          --          --         --
Interest rate cap agreements       41,000       --          345          --         689         --
- --------------------------------------------------------------------------------------------------
   Total                         $676,000   $375,000   $  8,471    $  4,036    $ 15,768    $ 5,460
- --------------------------------------------------------------------------------------------------
</TABLE>

Interest-rate  swap  agreements  involve  the  exchange  of fixed  and  variable
interest  payments  based upon  notional  amounts  paid to a maturity  date.  At
December 31, 1997,  Webster had two interest-rate  swap agreements,  one hedging
available  for sale  securities  and the other  hedging  $25 million of brokered
certificates of deposit.  The swap,  classified as a hedge of available for sale
securities,  has Webster paying a fixed rate of 6.04% while receiving a variable
rate based on LIBOR. The swap, classified as a hedge of brokered certificates of
deposit,  has Webster  receiving  a fixed rate of 6.65% while  paying a variable
rate based on LIBOR.  For the year ended December 31, 1997, net expense recorded
on the  available  for sale swap was  $25,000  and net  revenue  recorded on the
brokered certificates of deposit swap was $18,000.

Interest-rate  cap  agreements  will  result in cash  payments to be received by
Webster only if current interest rates rise above a predetermined interest rate.
At  December  31,  1997,  Webster  had six  outstanding  cap  agreements  in the
available for sale  securities  portfolio with  interest-rate  caps ranging from
6.00% to 9.00%.  The amount  paid for  entering  into the  interest-rate  cap is
amortized  over the life of the agreement as an  adjustment  to  mortgage-backed
securities  available  for sale  interest  income.  At December 31,  1997,  this
portfolio had $13.9 million of unamortized interest-rate cap balances and during
the 1997 period  amortized  $2.6 million as a reduction  of  available  for sale
interest income.  Similarly,  interest-rate floor agreements will result in cash
payments to be received by Webster only if current  interest  rates fall below a
predetermined  interest  rate.  At December 31,  1997,  this  portfolio  had one
outstanding interest-rate floor agreement with a floor of 5.75%. The amount paid
for entering into an interest-rate floor agreement is amortized over the life of
the agreement as an adjustment to mortgage-backed  securities available for sale
interest income.  At December 31, 1997,  Webster had $1.1 million of unamortized
floor costs and during the 1997  period  amortized  $344,000  as a reduction  of
available  for sale  interest  income.  During 1997,  Webster used interest rate
financial  instruments  in its  borrowings  portfolios.  Webster  entered into a
collared floating rate advance with the FHLB of Boston,  which incorporates both
an interest rate cap and an 


                                       41

<PAGE>

interest rate floor.  The collared advance has an $80 million notional amount, a
maximum  interest rate of 8.01%, a minimum interest rate of 5.76% and a maturity
of June 18, 2004. In August 1997, Webster purchased a separate interest rate cap
contract  with a  notional  amount  of $41  million,  a cap rate of 7.00%  and a
termination  date of August 19, 2002. The cost of the interest rate cap contract
was $713,400.  The interest rate cap contract is matched  against two fixed rate
borrowings with maturities of one and two years,  respectively,  and a five year
fixed rate borrowing that is callable after three years.

NOTE 12: SUMMARY OF ESTIMATED FAIR VALUES
- --------------------------------------------------------------------------------

A summary of estimated fair values consisted of the following:

<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                     --------------------------------------------------------
                                                                             1997                                 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       Carrying         Estimated       Carrying          Estimated
(In thousands)                                                           Amount        Fair Value         Amount         Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>                <C>            <C>       
Assets:
   Cash and Due from Depository Institutions                          $  151,322       $  151,322         $131,567       $   131,567
   Interest-bearing Deposits                                              77,104           77,104           36,059            36,059
   Securities                                                          3,581,456        3,581,280        2,101,137         2,094,784
   Residential Loans                                                   3,855,489        3,927,674        3,704,274         3,764,071
   Consumer Loans                                                         81,139           81,774          149,735           149,810
   Home Equity Loans                                                     474,995          490,352          374,293           380,317
   Commercial Loans                                                      602,708          599,716          563,273           558,753
   Less Allowance for Loan Losses                                         59,518                -           53,692                --
   Segregated Assets, Net                                                 41,038           42,417           75,670            75,670
   Interest-rate Contracts                                                 7,817            7,817            4,036             4,036
   Mortgage Servicing Rights, Net                                          5,906            8,379            6,199             7,025
   Other Assets                                                          276,431          276,431          276,390           276,390

Liabilities:
   Deposits Other than Certificates                                  $ 2,348,914       $2,348,914      $ 2,371,349       $ 2,371,349
   Time Deposits:
     Maturing in Less than One Year                                    2,483,946        2,490,362        2,241,262         2,245,688
     Maturing in One Year and Beyond                                     886,170          888,803        1,213,653         1,215,366
   Federal Home Loan Bank Advances                                     1,516,634        1,517,263          776,888           778,421
   Other Borrowings                                                    1,032,963        1,033,503          180,947           181,775
   Other Liabilities                                                     116,794          116,794          112,018           112,018
   Capital Securities and Preferred Stock of Subsidiary Corp.            193,204          201,001               --                --
</TABLE>

In December 1991, the FASB issued SFAS No. 107, "Disclosures about Fair Value of
Financial  Instruments,"  which requires all entities to disclose the fair value
of financial  instruments,  including both assets and liabilities recognized and
not  recognized  in  the  statement  of  financial  position,  for  which  it is
practicable to estimate fair value.

The carrying amounts for interest-bearing  deposits approximate fair value since
they mature in 90 days or less and do not present unanticipated credit concerns.
The fair value of securities (See Note 3) is estimated based on prices published
in financial  newspapers  or  quotations  received  from  securities  dealers or
pricing  services.  The fair value of  interest-rate  contracts was based on the
amount Webster would receive or pay to terminate the agreements.  FHL Bank stock
has no active market and is required to be held by member  banks.  The estimated
fair value of FHL Bank stock equals the carrying amount.

In  estimating  the fair  value of  loans,  portfolios  with  similar  financial
characteristics  were classified by type. Loans were segmented into four generic
types: residential, consumer, home equity and commercial. Residential loans were
further segmented into 15 and 30 year fixed-rate  contractual  maturities,  with
the remaining classified as variable-rate loans. The fair value of each category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

                                       42

<PAGE>


The  estimated  fair  value  of  deposits  with  no  stated  maturity,  such  as
noninterest-bearing  demand deposits,  regular  savings,  NOW accounts and money
market  accounts,  is equal to the amount payable on demand.  The estimated fair
values of time deposits, FHL Bank advances, and other borrowings were calculated
using the  discounted  cash flow method.  The discount  rate is estimated  using
rates currently  offered for deposits and FHL Bank advances of similar remaining
maturities.  The discount rate used for the senior notes was calculated  using a
spread over treasury notes  consistent  with the spread used to price the senior
notes at their inception. The discount rates used for the capital securities and
minority  interest  liabilities  were calculated  using market rates for current
instruments with similar terms.

The  calculation of fair value  estimates of financial  instruments is dependent
upon certain  subjective  assumptions  and involves  significant  uncertainties,
resulting in  variability in estimates  with changes in  assumptions.  Potential
taxes and other  expenses that would be incurred in an actual sale or settlement
are not  reflected  in the  amounts  disclosed.  Fair  value  estimates  are not
intended to reflect the liquidation value of the financial instruments.

NOTE 13:  FORECLOSED  PROPERTY  EXPENSES AND  PROVISIONS,  NET AND ALLOWANCE FOR
LOSSES ON FORECLOSED PROPERTIES
- --------------------------------------------------------------------------------

Foreclosed property expenses and provisions, net are summarized as follows:


<TABLE>
<CAPTION>
                                                                                                  Years Ended December 31,
                                                                                   -------------------------------------------------
(In thousands)                                                                           1997              1996             1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                <C>              <C>         
Gain on Sale of Foreclosed Properties
   Acquired in Settlement of Loans, Net                                             $   (1,274)        $   (1,650)      $    (1,716)
Provision for Losses on Foreclosed Properties                                            1,637              2,523             4,865
Rental Income                                                                             (202)              (369)             (926)
Foreclosed Property Expenses                                                             4,023              4,654             5,412
- ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                                          $    4,184         $    5,158          $  7,635
====================================================================================================================================
</TABLE>


Webster has an allowance  for losses on foreclosed  properties.  A detail of the
changes in the allowance follows:

<TABLE>
<CAPTION>
                                                                                                    Years Ended December 31,
                                                                                ----------------------------------------------------
(In thousands)                                                                           1997             1996 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>               <C>              <C>        
Balance at Beginning of Period                                                       $     819         $     1,511      $     3,488
Provisions                                                                               1,637               2,523            4,865
Losses Charged to Allowance                                                             (1,355)             (3,359)          (7,124)
Recoveries Credited to Allowance                                                           121                 144              282
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at End of Period                                                             $    1,222         $      819       $    1,511
====================================================================================================================================
</TABLE>


                                       43
<PAGE>


NOTE 14:  INCOME TAXES
- --------------------------------------------------------------------------------

Charges for income taxes in the Consolidated  Statements of Income are comprised
of the following:


<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                                ----------------------------------
(In thousands)                                                                    1997        1996        1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>         <C>         <C>       
Current:
     Federal                                                                    $ 30,080    $ 24,974    $ 22,189  
     State                                                                         5,112       5,777       7,161  
- ------------------------------------------------------------------------------------------------------------------
                                                                                  35,192      30,751      29,350  
==================================================================================================================
Deferred:                                                                                                         
     Federal                                                                      (7,994)         63      (4,366) 
     State                                                                        (1,473)      1,788      (1,116) 
- ------------------------------------------------------------------------------------------------------------------
                                                                                  (9,467)      1,851      (5,482) 
- ------------------------------------------------------------------------------------------------------------------
Total:                                                                                                            
     Federal                                                                      22,086      25,037      17,823  
     State                                                                         3,639       7,565       6,045  
- ------------------------------------------------------------------------------------------------------------------
                                                                             $    25,725    $ 32,602    $ 23,868
==================================================================================================================
</TABLE>

Income tax expense of $25.7  million,  $32.6  million and $23.9  million for the
years ended December 31, 1997,  1996 and 1995,  respectively,  differed from the
amounts  computed by applying the Federal  income tax rate of 35% in 1997,  1996
and 1995 to pre-tax income as a result of the following:

<TABLE>
<CAPTION>
                                                                                               Years Ended December 31,
                                                                                ----------------------------------------------------
(In thousands)                                                                          1997             1996           1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                <C>              <C>       
Computed "Expected" Tax Expense                                                      $   23,394         $    30,309      $   22,832
Reduction in Income Taxes Resulting From:
   Dividends Received Deduction                                                            (364)               (603)           (324)
   State Income Taxes, Net of Federal Income Tax Benefit,
     Including Change in Valuation Allowance and Rate                                     2,365               5,243           3,950
   Adjustment to Deferred Tax Assets and Liabilities:
     Change in Valuation Allowance (Federal)                                             (1,100)             (2,000)         (2,294)
   Merger Related Costs                                                                   1,225                  --              --
   Other, Net                                                                               205                (347)           (296)
- ------------------------------------------------------------------------------------------------------------------------------------
       Income Taxes                                                                  $   25,725         $    32,602      $   23,868
====================================================================================================================================
</TABLE>

At December 31, 1997, Webster had a net deferred tax asset of $19.5 million.  In
order to fully realize the net deferred tax asset, Webster must either incur tax
losses to  carryback  or generate  future  taxable  income.  Based on  Webster's
historical and current taxable earnings,  management  believes that Webster will
realize the net deferred tax asset.  There can be no  assurance,  however,  that
Webster will generate taxable earnings or a specific level of continuing taxable
earnings in the future.

The deferred tax valuation  allowance is principally  for a portion of temporary
differences  that may be  subject  to  review  by  taxing  authorities.  The net
decreases  in the  valuation  allowance  in  1997,  1996  and  1995  were due to
favorable  reassessments of known risks and resulted in reductions of income tax
expense in these years.

                                       44

<PAGE>


The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1997 and
1996 are presented below.


<TABLE>
<CAPTION>
                                                                                     December 31,
                                                                                ---------------------
(In thousands)                                                                     1997       1996
- -----------------------------------------------------------------------------------------------------
<S>                                                                             <C>         <C>      
Deferred Tax Assets:
   Loan Loss Allowances & Other Allowances, Net                                 $ 30,363    $ 24,820 
   Accrued Compensation and Pensions                                               4,632       5,696 
   Deferred Expenses                                                               3,671          -- 
   Intangibles                                                                     5,231       4,149 
   Other                                                                           2,480       4,034 
- -----------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Assets                                                46,377      38,699 
   Less Valuation Allowance                                                       (5,107)     (6,207)
- -----------------------------------------------------------------------------------------------------
   Deferred Tax Asset after Valuation Allowance                                   41,270      32,492 
- -----------------------------------------------------------------------------------------------------
Deferred Tax Liabilities:                                                                            
   Loan Discount                                                                   4,062       4,524 
   Premises and Equipment                                                          1,309       1,510 
   Unrealized Gain on Securities                                                  14,697         117 
   Other                                                                           1,740       1,768 
- -----------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Liabilities                                           21,808       7,919 
- -----------------------------------------------------------------------------------------------------
     Net Deferred Tax Asset                                                     $ 19,462    $ 24,573 
=====================================================================================================
</TABLE>


NOTE 15: SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------

Shareholders'  equity  increased $44.5 million to $517.3 million at December 31,
1997 from $472.8  million at December  31, 1996 due  primarily  to net income of
$41.1 million and the tax-effected  unrealized gain on securities  available for
sale of $24.6  million,  before  charges  primarily  for common  stock  dividend
payments and common stock repurchases.

On April 6, 1998, Webster's common stock split two-for-one;  the stock split was
effected in the form of a stock  dividend.  Basic and diluted common shares have
been  restated  for all periods  presented as if the stock split took place from
the earliest period shown. Also,  shareholders'  equity accounts for all periods
presented have been restated to give retroactive recognition of the stock split.

On April 15, 1998,  Webster  acquired Eagle (see Note 2). In connection with the
acquisition,  Webster issued  10,615,156  shares of its common stock for all the
outstanding  shares of Eagle's  common stock.  Under the terms of the agreement,
Eagle's  shareholders  received 1.68 shares of Webster common stock after giving
effect to a two for one  stock  split in a tax free  exchange  for each of their
shares of Eagle's common stock.  Included in the 1997 Consolidated  Statement of
Shareholder's Equity is $9.9 million of pooling adjustments related primarily to
the elimination of Webster's investment in Eagle common stock.

On July 31, 1997, Webster acquired People's (see Note 2). In connection with the
acquisition,  Webster  issued  3,151,992  shares of its common stock for all the
outstanding  shares of People's common stock.  Under the terms of the agreement,
People's  shareholders received .85 shares of Webster common stock in a tax-free
exchange for each of their shares of People's common stock.

On May 31, 1997,  Webster acquired MidConn (see Note 2) as a result of the Eagle
acquisition.  In connection with the  acquisition,  Webster  effectively  issued
2,869,440  shares of its common stock for all the  outstanding  common shares of
MidConn.

On January 31, 1997, Webster acquired Derby (see Note 2). In connection with the
acquisition,  Webster  issued  7,002,740  shares of its common stock for all the
outstanding  shares of Derby  common  stock.  Under the terms of the  agreement,
Derby shareholders received 1.14158 shares of Webster common stock in a tax-free
exchange for each of their shares of Derby common stock.

                                       45
<PAGE>

In December 1995, Webster completed the sale of 2,499,200 shares of common stock
in an underwritten  public offering raising $32.1 million of additional capital,
net of expenses,  which was invested in the Bank to facilitate its completion of
the  Shawmut  Transaction  and to have  the Bank  remain  well  capitalized  for
regulatory purposes.

On November 1, 1995,  Webster  acquired Shelton (See Note 2). In connection with
the acquisition, Webster issued 2,585,098 shares of its common stock for all the
outstanding  shares of Shelton  common stock.  Under the terms of the agreement,
Shelton  shareholders  received  .92 of a share  of  Webster  common  stock in a
tax-free exchange for each of their shares of Shelton common stock

Retained earnings at December 31, 1997 included $41.0 million of earnings of the
Bank  appropriated  to bad debt  reserves  (pre-1988),  which were  deducted for
federal  income tax  purposes.  Tax law changes  were  enacted in August 1996 to
eliminate the "thrift bad debt" method of  calculating  bad debt  deductions for
tax years  after 1995 and to impose a  requirement  to  recapture  into  taxable
income (over a six-year  period) all bad debt reserves  accumulated  after 1987.
Since Webster previously recorded a deferred tax liability with respect to these
post-1987  reserves,  its total  income  tax  expense  for  financial  reporting
purposes will not be affected by the recapture requirement.  The tax law changes
also  provide  that taxes  associated  with the  recapture  of pre-1988 bad debt
reserves would become payable under more limited  circumstances than under prior
law.  Under the tax laws,  as amended,  events that would result in recapture of
the pre-1988  bad debt  reserves  include  stock and cash  distributions  to the
holding company from the Bank in excess of specified  amounts.  Webster does not
expect such reserves to be recaptured into taxable income.

Applicable  Office of Thrift  Supervision  ("OTS")  regulations  require federal
savings banks such as the Bank, to satisfy certain minimum capital requirements,
including a leverage capital requirement (expressed as a ratio of core or Tier 1
capital to adjusted total assets) and risk-based capital requirements (expressed
as a ratio of core or Tier 1 capital  and total  capital to total  risk-weighted
assets). As an OTS regulated institution,  the Bank is also subject to a minimum
tangible  capital  requirement  (expressed  as a ratio of  tangible  capital  to
adjusted  total  assets).  At  December  31,  1997,  the Bank  exceeded  all OTS
regulatory  capital  requirements  and met  the  FDIC  requirements  for a "well
capitalized"  institution.  In  order  to be  considered  "well  capitalized"  a
depository  institution  must have a ratio of Tier 1 capital to  adjusted  total
assets  of 5%, a ratio of Tier 1  capital  to  risk-weighted  assets of 6% and a
ratio of total capital to  risk-weighted  assets of 10%. Failure to meet minimum
capital  requirements  can initiate  certain  mandatory and possible  additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect  on  Webster's  Consolidated  Financial  Statements.  Webster's
capital amounts and classifications are also subject to qualitative judgments by
the OTS about components, risk weightings, and other factors.

At  December  31,  1997,  the Bank was in full  compliance  with all  applicable
capital requirements as detailed below:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    OTS
                                                                                               Minimum Capital           Well
                                                                             Actual              Requirements        Capitalized
(Dollars in thousands)                                                  Amount     Ratio       Amount    Ratio    Amount      Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>      <C>          <C>   <C>            <C>   
At December 31, 1997
- --------------------
Total Capital (to Risk-Weighted Assets)                               $ 591,066    14.42%   $  328,015   8.00% $ 410,019      10.00%
Tier 1 Capital (to Risk-Weighted Assets)                                542,149    13.22       164,007   4.00    246,011       6.00
Tier 1 Capital (to Adjusted Total Assets)                               542,149     6.07       268,115   3.00    446,858       5.00
Tangible Capital (to Adjusted Total Assets)                             537,446     6.02       133,987   1.50       No Requirement

At December 31, 1996
- --------------------
Total Capital (to Risk-Weighted Assets)                               $ 478,158    12.86%   $  297,372   8.00% $ 371,715      10.00%
Tier 1 Capital (to Risk-Weighted Assets)                                434,208    11.68       148,686   4.00    223,029       6.00
Tier 1 Capital (to Adjusted Total Assets)                               434,208     6.00       216,980   3.00    361,633       5.00
Tangible Capital (to Adjusted Total Assets)                             429,807     5.94       108,490   1.50       No Requirement
</TABLE>

At the time of the respective  conversions of the Bank and certain  predecessors
from mutual to stock form, each  institution  established a liquidation  account
for the benefit of eligible  depositors  who continue to maintain  their deposit
accounts after 

                                       46
<PAGE>

conversion.  In the event of a complete  liquidation of the Bank,  each eligible
depositor  will be  entitled  to  receive a  liquidation  distribution  from the
liquidation  account.  The Bank may not  declare  or pay a cash  dividend  on or
repurchase  any of its  capital  stock if the  effect  thereof  would  cause its
regulatory   capital  to  be  reduced  below   applicable   regulatory   capital
requirements or the amount required for its liquidation accounts.

The OTS capital distribution  regulations  establish three tiers of institutions
for purposes of determining  the level of dividends that can be paid.  Since the
Bank's capital levels exceeded all fully  phased-in OTS capital  requirements at
December 31, 1997, it is considered a Tier 1  Institution.  Tier 1  Institutions
generally  are able to pay  dividends up to an amount equal to one-half of their
excess  capital at the  beginning  of the year plus all income for the  calendar
year. In accordance with the OTS capital distribution regulations, the Bank must
provide a 30 day notice prior to the payment of any dividends to Webster.  As of
December  31, 1997,  the Bank had $182.8  million  available  for the payment of
dividends  under the OTS  capital  distribution  regulations.  The Bank has paid
dividends to Webster  amounting to $45.6  million and $24.7 million for 1997 and
1996,  respectively.  Under the prompt corrective action regulations  adopted by
the OTS and the FDIC,  the Bank is precluded  from paying any  dividends if such
action  would  cause  it to fail  to  comply  with  applicable  minimum  capital
requirements.

The Bank has an ESOP that invests in Webster  common stock as discussed in Notes
10 and 17.  Since  Webster  has  secured  and  guaranteed  the  ESOP  debt,  the
outstanding ESOP loan balance which is considered unearned compensation expense,
is recorded as a reduction of shareholders' equity. Both the loan obligation and
the  unearned  compensation  expense  are  reduced  by the  amount  of any  loan
repayments made by the ESOP. Principal repayments totaled $568,025, $677,000 and
$997,000 during the years ended December 31, 1997, 1996 and 1995, respectively.

In February 1996,  Webster's Board of Directors  adopted a stockholders'  rights
plan in which preferred stock purchase rights have been granted as a dividend at
the rate of one right for each  share of common  stock  held of record as of the
close of  business  on February  16,  1996.  The plan is designed to protect all
Webster shareholders against hostile acquirers who may seek to take advantage of
Webster and its shareholders through coercive or unfair tactics aimed at gaining
control of Webster  without  paying all  shareholders  a fair price.  Each right
initially   would  entitle  the  holder   thereof  to  purchase   under  certain
circumstances  one 1/1,000th of a share of a new Series C Preferred  Stock at an
exercise  price of $100 per share.  The rights will expire in February 2006. The
rights will be  exercisable  only if a person or group in the future becomes the
beneficial  owner of 15% or more of the common  stock,  or announces a tender or
exchange  offer which would result in its ownership of 15% or more of the common
stock,  or if the Board  declares any person or group to be an "adverse  person"
upon a determination that such person or group has acquired beneficial ownership
of 10% or more and that  such  ownership  is not in the  best  interests  of the
company.

NOTE 16:  EARNINGS PER SHARE
- --------------------------------------------------------------------------------

On February  1997,  the FASB issued SFAS No.  128,  "Earnings  Per Share."  This
statement  simplifies  the standards for computing and  presenting  earnings per
share  previously  found in APB  Opinion  No. 15 and makes  them  comparable  to
international  standards.  It replaces the  presentation of primary earnings per
share with basic  earnings per share and  replaces  fully  diluted  earnings per
share with diluted earnings per share.  SFAS No. 128 requires dual  presentation
of basic and diluted  earnings per share on the face of the income statement for
all entities with complex capital structures.

                                       47

<PAGE>



The following  tables reconcile the components of basic and diluted earnings per
share.


<TABLE>
<CAPTION>
                                                                Years Ended December 31,
                                                   ---------------------------------------
(Dollars in thousands, except per share data)          1997            1996        1995
- ------------------------------------------------------------------------------------------
BASIC EPS:
<S>                                                <C>           <C>           <C>        
Net income                                         $    41,113   $    53,994   $    41,367
Preferred stock dividends                                   --         1,149         1,296
- ------------------------------------------------------------------------------------------
Income available to common stockholders            $    41,113   $    52,845   $    40,071
- ------------------------------------------------------------------------------------------
Weighted-average common shares outstanding          37,445,418    36,810,846    34,004,953
- ------------------------------------------------------------------------------------------
Basic earnings per share                                $1.10         $1.44        $1.18
==========================================================================================


DILUTED EPS:
Net income                                         $    41,113   $    53,994   $    41,367
==========================================================================================
Weighted-average common shares outstanding          37,445,418    36,810,846    34,004,953


Dilutive common stock equivalents:
Effect of conversion of preferred stock series B        34,106     1,776,172     1,972,806
Common stock equivalents due to dilutive effect
   of  options                                         799,584       903,124       819,651
Common stock equivalents due to dilutive effect
   of warrant                                          194,088        69,388            --
- ------------------------------------------------------------------------------------------
Total weighted-average diluted shares               38,473,196    39,559,530    36,797,410
==========================================================================================
Diluted earnings per share                             $1.07         $1.36         $1.12
==========================================================================================
</TABLE>

At December  31,  1997,  options to purchase  239,400  shares of common stock at
exercise  prices between $24.82 and $32.25 were not included in the  computation
of diluted earnings per share since the options' exercise price was greater than
the average market price of Webster common shares for 1997.

NOTE 17: EMPLOYEE BENEFIT AND STOCK OPTION PLANS
- --------------------------------------------------------------------------------

The Bank maintains a noncontributory pension plan for employees who meet certain
minimum  service  and age  requirements.  Pensions  are based upon  earnings  of
covered  employees during the period of credited  service.  The Bank also has an
employee  investment  plan under  section  401(k) of the Internal  Revenue Code.
Under  the  savings  plan,  the Bank  will  match  $.50 for  every  $1.00 of the
employee's  contribution  up  to  6%  of  the  employee's  annual  compensation.
Operations  were  charged with $1.2  million,  $1.1 million and $634,400 for the
years ended December 31, 1997, 1996 and 1995, respectively, for contributions to
the investment plan.

The Bank's ESOP, which is noncontributory by employees, is designed to invest on
behalf  of  employees  of the Bank  who meet  certain  minimum  age and  service
requirements  in Webster common stock.  The Bank may make  contributions  to the
ESOP in such amounts as the Board of Directors may determine on an annual basis.
To the  extent  that the Bank's  contributions  are used to repay the ESOP loan,
Webster common stock is allocated to the accounts of  participants  in the ESOP.
Stock and other amounts allocated to a participant's account become fully vested
after the  participant has completed five years of  participation  service under
the ESOP. Operations were charged with $1.3 million for the years ended December
31,  1997,  1996 and 1995 for costs  related to the ESOP.  The 1997 ESOP  charge
includes $568,025 for principal  payments,  $55,513 of interest payments (net of
$31,387 of dividends on unallocated  ESOP shares) and $46,178 of  administrative
costs.  As  required  under  the  Accounting  Standards  Executive   Committee's
Statement of Position 93-6,  "Employers  Accounting for Stock Ownership  Plans,"
additional  compensation expense of approximately  $200,284 was recorded for the
1997 period.

                                       48

<PAGE>



The following  table sets forth the funded status of the Bank's pension plan and
amounts recognized in Webster's Consolidated Statements of Condition at December
31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                                     -------------------------
(In thousands)                                                                          1997        1996
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>         <C>     
Actuarial present value of benefit obligations:
   Vested benefit obligation                                                          $ 15,042    $ 17,135
   Nonvested benefit obligation                                                          1,391       1,445
- --------------------------------------------------------------------------------------------------------------
   Accumulated benefit obligation                                                       16,433      18,580
Effect of projected future compensation levels                                           4,396       5,443
- ---------------------------------------------------------------------------------------------------------------
Projected benefit obligation for service
   rendered to date                                                                     20,829      24,023
Plan assets at fair value, primarily listed
   stocks and U.S. bonds                                                                24,351      21,118
- ---------------------------------------------------------------------------------------------------------------
Excess (Deficiency) of plan assets over
   benefit obligation                                                                    3,522      (2,905)
Items not yet recognized in earnings:
   Unrecognized prior service cost                                                      (1,403)     (2,217)
   Unrecognized net gain (loss)                                                         (3,531)      2,181
   Unrecognized net asset at January 1, 1987
     being recognized over 20.9 years                                                     (121)       (325)
- ---------------------------------------------------------------------------------------------------------------
   Unfunded Accrued Pension Liability                                                 $ (1,533)   $ (3,266)
================================================================================================================
</TABLE>

The reduction in the unfunded accrued pension  liability balance at December 31,
1997, as compared to the December 31, 1996 balance,  as shown in the above table
is due primarily to favorable curtailment adjustments realized in 1997 that were
directly related to the Derby, MidConn and People's acquisitions.  The following
table  summarizes  the  components  of the net  change in the  unfunded  accrued
pension liability balance.

<TABLE>
<CAPTION>
(In thousands)
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>      
Balance at December 31, 1996                                                          $ (3,266)
Acquisition-Related Net Curtailments                                                     2,342
Contributions                                                                            1,012
Net Periodic Cost                                                                       (1,621)
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                                                          $ (1,533)
===============================================================================================================
</TABLE>

The discount  rate, the rate of increase of future  compensation  levels and the
expected  long-term rate of return on assets used in  determining  the actuarial
present value of the projected benefit  obligation were 7.0%, 4.75% and 9.0% for
1997 and 7.25%, 5.0% and 9.0% for 1996.

Net pension expense for 1997, 1996 and 1995 included the following components:

<TABLE>
<CAPTION>
                                                                                                 December 31,
                                                                                ---------------------------------------------
(In thousands)                                                                         1997        1996      1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>        <C>        <C>               
Service cost benefits earned during the period                                       $ 2,027    $ 2,260    $ 1,540           
Interest cost on projected benefit obligations                                         1,554      1,623      1,428           
Return on plan assets                                                                 (6,222)    (2,229)    (3,312)          
Amortization and deferral                                                              4,262        384      1,724           
- -----------------------------------------------------------------------------------------------------------------------------
   Total                                                                             $ 1,621    $ 2,038    $ 1,380
=============================================================================================================================
</TABLE>

                                       49

<PAGE>

The   following   table  sets  forth  the   status  of   Webster's   accumulated
post-retirement benefit obligation:

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                ------------------------
(In thousands)                                                                         1997       1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>        <C>     
Accumulated benefit obligation                                                       $(3,655)   $(5,836)
Unrecognized transition obligation                                                      (331)     1,374 
Unrecognized net loss                                                                   (184)    (1,486)
- --------------------------------------------------------------------------------------------------------
Post-Retirement Liability                                                            $(4,170)   $(5,948)
========================================================================================================
</TABLE>


The  reduction  in the unfunded  accrued  post-retirement  liability  balance at
December 31, 1997, as compared to the December 31, 1996 balance, as shown in the
above table is due primarily to favorable  curtailment  adjustments  realized in
1997 that were  directly  related to the Derby and  People's  acquisitions.  The
following  table  summarizes  the  components  of the net change in the unfunded
accrued post-retirement liability position:

<TABLE>
<CAPTION>
(In thousands)
- ---------------------------------------------------------------------------------------------------
<S>                                                                             <C>     
Balance at December 31, 1996                                                     $(5,948)
Acquisition-Related Net Curtailments                                               1,876
Contributions                                                                        160
Net Periodic Costs                                                                  (258)
- ---------------------------------------------------------------------------------------------------
Balance at December 31, 1997                                                     $(4,170)
- ---------------------------------------------------------------------------------------------------
</TABLE>

The discount rate used in determining  the accumulated  post-retirement  benefit
obligation  was 7.0% and the  assumed  healthcare  cost-trend  rate was 5.0% for
1997. An increase of 1% in the assumed  healthcare  cost-trend rate would result
in an increase in the accumulated  benefit obligation by $290,300.  The discount
rate and healthcare cost-trend rate for 1997 were 7.25% and 4.25%, respectively.

The components of post-retirement benefits cost were as follows:

<TABLE>
<CAPTION>
                                                                              Years Ended December 31,
                                                                             ----------------------------
(In thousands)                                                                   1997     1996     1995
- ---------------------------------------------------------------------------------------------------------
<S>                                                                             <C>      <C>     <C>   
Service cost                                                                    $  58    $ 329   $ 302 
Interest cost                                                                     249      425     411 
Amortization                                                                      (49)      33      20 
- ---------------------------------------------------------------------------------------------------------
Net Periodic Post-Retirement Benefit Cost                                       $ 258    $ 787   $ 733 
- ---------------------------------------------------------------------------------------------------------
</TABLE>

Webster maintains stock option plans (the "Option Plans") for the benefit of its
directors  and  officers.  In  October  1995,  the  FASB  issued  SFAS  No.  123
"Accounting for Stock-Based  Compensation." This statement establishes financial
accounting and reporting  standards for  stock-based  employee and  non-employee
compensation plans. Under the provisions of this statement,  Webster has elected
to continue to measure  compensation  for its option plans using the  accounting
prescribed  by APB Opinion No. 25  "Accounting  for Stock Issued to  Employees."
Disclosure  information  requirements are effective for financial statements for
fiscal years  beginning  after  December 15, 1995, or for an earlier fiscal year
for which this statement is initially adopted for recognizing compensation cost.
Pro forma  disclosures  required for entities  that elect to continue to measure
compensation  cost using APB  Opinion  No. 25 must  include  the  effects of all
awards granted in fiscal years that begin after December 31, 1994.

At December 31, 1997, Webster had multiple fixed stock option based compensation
plans, which are described below.  Webster applies the provisions of APB Opinion
No. 25 and related  interpretations in accounting for these plans.  Accordingly,
no compensation cost has been recognized for its fixed stock option plans in the
Consolidated  Statements of Income.  Had  compensation  cost for Webster's stock
option based compensation plans been determined consistent with SFAS No. 123 and
recorded to the  Consolidated  Statements  of Income,  Webster's  net income and
earnings per share would have been reduced to the pro forma amounts indicated as
follows:

                                       50

<PAGE>

<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                                ----------------------------------------------------
(Dollars in thousands, except per share data)                                        1997             1996                1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>             <C>                    <C>        
Net Income:
   As Reported                                                                   $    41,113     $     53,994           $    41,367
   Pro Forma                                                                          39,518           53,057                39,128

Basic Earnings Per Share:
   As Reported                                                                   $      1.10      $      1.44           $      1.18
   Pro Forma                                                                            1.06             1.40                  1.11

Diluted Earnings Per Share:
   As Reported                                                                   $      1.07      $      1.36           $      1.12 
   Pro Forma                                                                            1.03             1.34                  1.06 

</TABLE>

Webster's six fixed stock option plans were  established  in 1995,  1994,  1992,
1991, 1986 and 1985. The 1995,  1994, 1991 and 1985 plans were acquired  through
bank  acquisitions.  Under these plans, the number of shares that may be granted
are 425,000,  573,300,  1,561,000,  932,385, 770,170 and 624,138,  respectively,
after having been  adjusted for a 10% stock  dividend that occurred in 1993 that
affected the number of shares under the plans and  amendments  to the 1992 plan.
The 1992 plan was  amended in April 1994 and 1996 to increase  shares  under the
Plan  by  an  additional  470,000  and  750,000  shares,   respectively.   Stock
appreciation  rights ("SARS") were granted in tandem with stock options by Derby
under the 1985 option plan. In accordance  with  generally  accepted  accounting
principles,  compensation expense is recorded when the market value of Webster's
common stock exceeds the SARS' strike price.  Compensation  expense recorded for
1997, 1996 and 1995 was $229,000,  $18,800 and $177,900.  During the years ended
December  31,  1997,  1996 and  1995,  the  number  of SARS  exercised  for each
respective period were: 1,050, 2,204 and 39,268,  respectively.  Under the terms
of the plans,  the exercise price of each option granted equals the  approximate
market  price of  Webster's  stock on the date of grant  and each  option  has a
maximum   contractual  life  of  ten  years.  The  tables  that  follow  provide
disclosures  and  information  required  under SFAS No. 123 and summarize  stock
compensation  activity for the years 1997, 1996 and 1995 for which  Consolidated
Statements of Income are presented.

The fair  value of each  option  grant is  estimated  based on the date of grant
using the Black-Scholes Option-Pricing Model with the following weighted-average
assumptions used for grants issued during 1997:  expected option term 8.6 years,
expected dividend yield 1.85%,  expected volatility 25.14%,  expected forfeiture
rate  2.33%,   and   risk-free   interest   rate  of  5.83%  and  the  following
weighted-average  assumptions were used for grants issued during 1996: 10 years,
1.91%, 21.0%, 1.14% and 6.42%, respectively.

A summary of the status of  Webster's  fixed stock  option plans at December 31,
1997,  1996,  and 1995 and  changes  during  the years  ended on those  dates is
presented below:

<TABLE>
<CAPTION>
                                                            1997                          1996                          1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          Weighted-                    Weighted-                     Weighted-
                                                            Average                      Average                       Average
                                                          Exercise                      Exercise                      Exercise
                                                Shares     Price            Shares         Price           Shares        Price
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>          <C>               <C>          <C>              <C>          <C>     
Options Outstanding at Beginning of Year    2,487,791    $  10.02          3,316,310    $   8.38         2,430,073    $   6.94
Granted                                       548,358       24.86            467,780       15.33         1,128,477       11.20
Exercised                                    (532,043)       8.25         (1,269,303)       7.71          (228,440)       5.93
Forfeited/Canceled                            (32,358)      16.08            (26,996)       9.63           (13,800)       9.38
- -----------------------------------------------------------------------------------------------------------------------------------
Options Outstanding at End of Year          2,471,748    $  13.61          2,487,791    $  10.02         3,316,310    $   8.38
===================================================================================================================================
Options Exercisable at Year End             1,763,608                      1,793,383                     2,869,043
Weighted Average Per Share Fair Value
   of Options Granted During the Year        $ 8.73                          $ 5.60                        $ 5.17
</TABLE>

                                       51

<PAGE>




The following table  summarizes  information  about Webster's fixed stock option
plans by price  range  for  options  that are  outstanding  and  exercisable  at
December 31, 1997:

<TABLE>
<CAPTION>
                                                            OPTIONS OUTSTANDING                                OPTIONS EXERCISABLE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Weighted-
                                                                    Average               Weighted-                       Weighted-
                                                                    Remaining             Average                          Average
                                              Number                Contractual Life      Exercise            Number      Exercise
Range of Exercise Prices                  Outstanding                (In years)           Price            Exercisable    Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                          <C>           <C>                  <C>          <C>     
$2.28 - $  3.22                                25,960                       2.9           $ 2.28               25,960       $2.28   
$3.23 - $  6.45                               352,868                       2.4             4.79              352,868        4.79   
$6.46 - $  9.67                               349,819                       5.2             8.91              349,819        8.91   
$9.68 - $12.90                                776,185                       7.0            10.69              678,085       10.69   
$12.91 - $16.10                               305,834                       8.2            14.61              208,134       14.88   
$16.11 - $19.35                               243,642                       8.9            18.90               52,142       18.82   
$19.36 - $22.60                               178,040                      10.0            22.60               96,600       21.92   
$22.61 - $25.80                                30,000                       9.6            24.88                   --          --   
$25.81 - $29.02                                 4,000                       9.6            25.88                   --          --   
$29.03- $32.25                                205,400                      10.0            31.76                   --          --   
- ------------------------------------------------------------------------------------------------------------------------------------
                                            2,471,748                       6.9          $ 13.61            1,763,608      $10.38
====================================================================================================================================
</TABLE>

Webster  also has two  restricted  stock  plans  consisting  of a  Director  Fee
Retainer  Restricted  Stock Plan, which was established in 1996 and a Restricted
Stock Plan,  which was  established  in 1992.  Under the Director Fee Restricted
Stock Plan, a total of 8,520 shares were issued to twelve directors in 1997 with
each receiving 710 shares.  These restricted  shares were reissued from treasury
stock and the cost was measured as of the grant date using the fair market value
of Webster's  stock as of the grant date.  There were no shares granted in 1997,
1996 and 1995 under the Restricted Stock Plan. The cost of all restricted shares
are amortized to compensation  expense over the  contractual  service period and
such expense is reflected in Webster's Consolidated Statements of Income.


NOTE 18: MERGER AND ACQUISITION EXPENSES
- --------------------------------------------------------------------------------

A summary of merger and acquisition expenses follows:

<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                                -----------------------------
(In thousands)                                                                  1997         1996      1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>       <C>       <C>     
Shawmut Transaction                                                             $    --   $   500   $ 1,000 
Shelton                                                                              --        --     3,271 
Derby                                                                            19,858        --        -- 
People's                                                                          7,200        --        -- 
MidConn                                                                           2,734        --        -- 
- -------------------------------------------------------------------------------------------------------------
Total                                                                           $29,792   $   500   $ 4,271 
=============================================================================================================
</TABLE>

                                       52

<PAGE>


In connection with the  acquisitions of Derby,  MidConn and People's,  that were
completed on January 31, 1997, May 31, 1997 and July 31, 1997,  Webster recorded
approximately  $29.8 million of  merger-related  charges.  The  following  table
presents  a  summary  of the  merger-related  accrued  liabilities.  Most of the
expenses related to the acquisition of MidConn were paid in 1997.

<TABLE>
<CAPTION>
(In thousands)                                                                 Derby       People's     MidConn
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>           <C>         <C>   
Balance of merger-related accrued liabilities at December 31, 1996            $     --      $   --      $   --
Additions                                                                       19,900       7,200       2,700
Compensation (severance and related costs)                                      (6,700)     (2,400)       (800)
Data processing contract termination                                            (1,600)         --          --
Write-down of fixed assets                                                      (1,200)         --          --
Transaction costs (including investment bankers, attorneys and accountants)     (2,200)     (1,300)     (1,700)
Merger-related and miscellaneous expenses                                       (2,800)     (1,100)       (200)
- ----------------------------------------------------------------------------------------------------------------
Balance of merger-related accrued liabilities at December 31, 1997            $  5,400     $ 2,400      $   --
================================================================================================================
</TABLE>

The remaining accrued liability of $7.8 million  represents,  for the most part,
an accrual for data processing contract  termination costs payable over a future
period,  the estimated loss on sale of excess fixed assets due to  consolidation
of overlapping branch locations and compensation costs related to severance.

NOTE 19: CAPITAL SECURITIES OF SUBSIDIARY TRUST
- --------------------------------------------------------------------------------

During 1997, Webster formed a statutory business trust,  Webster Capital Trust I
("Trust I"), of which Webster owns all of the common  stock.  Trust I exists for
the sole purpose of issuing  trust  securities  and investing the proceeds in an
equivalent amount of subordinated debentures of the Corporation.  On January 31,
1997,  Trust I completed a $100 million  underwritten  public  offering of 9.36%
Corporation-Obligated  Manditorily  Redeemable  Capital  Securities  of  Webster
Capital  Trust I ("capital  securities").  The sole asset of Trust I is the $100
million of Webster's 9.36% junior  subordinated  deferrable  interest debentures
due in 2027  ("subordinated  debt securities"),  purchased by Trust I on January
30, 1997.

On April 1, 1997,  Eagle  Financial  Capital  Trust I  completed  a $50  million
private  placement of 10.00%  capital  securities.  Proceeds from the issue were
invested  by Eagle  Financial  Capital  Trust I in  10.00%  junior  subordinated
debentures issued by Eagle and due 2007 ("Eagle subordinated  debt securities").
These debentures  represent the sole assets of Eagle Financial  Capital Trust I.
Eagle  Financial  Capital  Trust I is a subsidiary of Webster as a result of the
Eagle acquisition.

The subordinated  debt securities and the Eagle  subordinated debt securties are
unsecured  obligations  of Webster  and are  subordinate  and junior in right of
payment to all present and future senior  indebtedness  of Webster.  Webster has
entered into a guarantee,  which together with Webster's  obligations  under the
subordinated  debt  securities and the  declaration of trust  governing Trust I,
including its obligations to pay costs,  expenses,  debts and liabilities (other
than trust securities),  provides a full and unconditional  guarantee of amounts
on the capital securities.

NOTE 20:  PREFERRED STOCK OF SUBSIDIARY CORPORATION
- --------------------------------------------------------------------------------

The Bank formed and incorporated  Webster Preferred Capital Corporation ("WPCC")
in March  1997.  WPCC was  formed to provide a  cost-effective  means of raising
funds,  including capital, on a consolidated basis for the Bank. WPCC's strategy
is to acquire, hold and manage real estate mortgage assets.

In December  1997,  WPCC  raised $50  million in a public  offering in which $40
million was issued as Series A 7.375% cumulative  redeemable preferred stock and
$10 million was issued as Series B 8.625% cumulative  redeemable preferred stock
that is quoted under NASDAQ listing (WBSTP). All of WPCC's common stock is owned
by the Bank. The preferred shares are not exchangeable  into common stock or any
other  securities  of the Bank or Webster,  and will not  constitute  regulatory
capital of either the Bank or Webster.

                                       53
<PAGE>


NOTE 21: LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

Webster is party to various legal  proceedings  normally incident to the kind of
business  conducted.  Management believes that no material liability will result
from such proceedings.


NOTE 22: PARENT COMPANY CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

The  Statements of Condition for 1997 and 1996 and the  Statements of Income and
Cash Flows for the  three-year  period ended December 31, 1997 (parent only) are
presented below.

STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                   --------------------------
(In thousands)                                                                             1997        1996
- -------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>        <C>     
Assets
   Cash and Due from Depository Institutions                                             $  1,830   $  2,248
   Interest-Bearing Deposits                                                                2,893        805
   Securities Available for Sale                                                           68,641     17,072
   Securities Held to Maturity                                                                 --         85
   Investment in Subsidiaries                                                             631,164    509,311
   Due from Subsidiaries                                                                       --      1,847
   Other Assets                                                                            10,064      3,560
- -------------------------------------------------------------------------------------------------------------
     Total Assets                                                                        $714,592   $534,928
=============================================================================================================
Liabilities and Shareholders' Equity
   Senior Notes due 2000                                                                 $ 40,000   $ 40,000
   Line of Credit                                                                              --     18,400
   ESOP Borrowings                                                                          1,978      2,546
   Due to Subsidiaries                                                                      2,578         --
   Other Liabilities                                                                        7,620      1,158
   Corporation-Obligated Mandatorily Redeemable Capital Securities of Subsidiary Trust    145,154         --
   Shareholders' Equity                                                                   517,262    472,824
- -------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholders' Equity                                          $714,592   $534,928
=============================================================================================================
</TABLE>

                                       54

<PAGE>


STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                         Years Ended December 31,
                                                                                   --------------------------------------
(In thousands)                                                                             1997        1996         1995
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>          <C>          <C>      
Dividends from Subsidiary                                                             $  45,571    $  24,726    $  20,072
Interest on Securities                                                                    2,067        1,012        1,219
Gain on Sale of Securities                                                                  937        1,520          503
Other Noninterest Income                                                                     11          139           70
Interest Expense on Borrowings                                                            3,812        3,780        3,660
Capital Securities Expense                                                               11,353         --           --
Other Noninterest Expenses                                                                6,735        3,996        4,661
- ---------------------------------------------------------------------------------------------------------------------------
   Income Before Income Taxes and
     Equity in Undistributed Earnings of Subsidiaries                                    26,686       19,621       13,543
Income Tax Benefit                                                                        7,227        1,950        2,868
- ---------------------------------------------------------------------------------------------------------------------------
   Income Before Equity in Undistributed
     Earnings of Subsidiaries                                                            33,913       21,571       16,411
Equity in Undistributed Earnings of Subsidiaries                                          7,200       32,423       24,956
- ---------------------------------------------------------------------------------------------------------------------------
Net Income                                                                               41,113       53,994       41,367
Preferred Stock Dividends                                                                  --          1,149        1,296
- ---------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                                               $  41,113    $  52,845    $  40,071
===========================================================================================================================
</TABLE>

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                          Years Ended December 31,
                                                                                   ----------------------------------------
(In thousands)                                                                            1997           1996        1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>          <C>          <C>      
Operating Activities:
   Net Income                                                                         $  41,113    $  53,994    $  41,367
   (Increase) Decrease in Interest Receivable                                              (186)          42          (16)
   (Increase) Decrease in Other Assets                                                   (3,483)        (828)       2,048
   Gains on Sale of Securities                                                             (937)      (1,520)        (503)
   Equity in Undistributed Earnings of Subsidiaries                                      (7,200)     (32,423)     (24,956)
   Other, Net                                                                            11,978        2,861         (941)
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash  Provided by Operating Activities                                            41,285       22,126       16,999
- ---------------------------------------------------------------------------------------------------------------------------

Investing Activities:
   Purchases of Securities Available for Sale                                          (114,640)     (35,076)     (45,168)
   (Increase) Decrease in Interest-Bearing Deposits                                      (2,088)         149         (579)
   Sales of Securities Available for Sale                                                61,986       76,465        4,445
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash (Used) Provided by Investing Activities                                     (54,742)      41,538      (41,302)
- ---------------------------------------------------------------------------------------------------------------------------
Financing Activities:
   Repayment of Borrowings                                                              (28,400)      (7,584)        (545)
   Proceeds from Borrowings                                                              10,000       25,400           --
   Net Proceeds from Issuance of Capital Securities                                     141,327           --           --
   Net Proceeds from Sale of Common Stock                                                    --           --       48,769
   Exercise of Stock Options                                                              5,808        5,476        2,709
   Cash Dividends to Shareholders                                                       (15,883)     (14,436)     (12,054)
   Common Stock Repurchases                                                              (6,020)     (27,611)        (721)
   Investment in Subsidiary                                                             (93,793)     (44,000)     (14,750)
- ---------------------------------------------------------------------------------------------------------------------------
   Net Cash Provided (Used) by Financing Activities                                      13,039      (62,755)      23,408
- ---------------------------------------------------------------------------------------------------------------------------
(Decrease) Increase in Cash and Cash Equivalents                                           (418)         909         (895)
Cash and Cash Equivalents at Beginning of Year                                            2,248        1,339        2,234
- ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                              $   1,830    $   2,248    $   1,339
===========================================================================================================================
</TABLE>

                                       55

<PAGE>



NOTE 23: SELECTED QUARTERLY CONSOLIDATED FINANCIAL INFORMATION
(UNAUDITED)
- --------------------------------------------------------------------------------

Selected quarterly data for 1997 and 1996 follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   First      Second     Third          Fourth
(Dollars in thousands, except per share data)                                     Quarter     Quarter    Quarter        Quarter
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>          <C>         <C>         <C>        
1997:
Interest Income                                                                 $ 131,807    $ 141,355   $ 150,508   $ 155,184  
Interest Expense                                                                   72,631       78,552      85,444      91,177  
- ------------------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                                                59,176       62,803      65,064      64,007  
Provision for Loan Losses                                                           7,990        3,320      10,828       2,675  
Gain on Sale of Loans and Securities, Net                                             562          471       1,363       1,539  
Other Noninterest Income                                                            8,932        9,217       9,532      10,648  
Noninterest Expenses                                                               62,059       41,898      55,370      42,336  
- ------------------------------------------------------------------------------------------------------------------------------------
Income Before Taxes                                                                (1,379)      27,273       9,761      31,183  
Income Taxes                                                                       (1,076)      10,504       4,386      11,911  
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                           (303)      16,769       5,375      19,272  
Preferred Stock Dividends                                                              --           --          --          --  
- ------------------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                                         $    (303)   $  16,769   $   5,375   $  19,272  
====================================================================================================================================

Net Income Per Share:                                                                                                           
Basic                                                                           $   (0.01)   $    0.45   $    0.14   $    0.52  
====================================================================================================================================
Diluted                                                                         $   (0.01)   $    0.43   $    0.14   $    0.50  
====================================================================================================================================
Comprehensive Income                                                            $      58    $  17,859   $  18,547   $  24,876
                                                                                                                                
1996:                                                                                                                           
Interest Income                                                                 $ 119,650    $ 126,841   $ 129,846   $ 130,689  
Interest Expense                                                                   68,800       70,891      72,230      72,987  
- ------------------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                                                50,850       55,950      57,616      57,702  
Provision for Loan Losses                                                           2,064        3,677       3,004       4,309  
Gain on Sale of Loans and Securities, Net                                           1,245       13,947       1,190       2,487  
Other Noninterest Income                                                            7,164        8,612       8,882       8,482  
Noninterest Expenses                                                               37,366       43,339      46,211      47,561  
- ------------------------------------------------------------------------------------------------------------------------------------
Income Before Taxes                                                                19,829       31,493      18,473      16,801  
Income Taxes                                                                        7,721       11,728       6,686       6,467  
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                         12,108       19,765      11,787      10,334  
Preferred Stock Dividends                                                             323          321         283         222  
- ------------------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                                         $  11,785    $  19,444   $  11,504   $  10,112  
====================================================================================================================================
                                                                                                                                
Net Income Per Share:                                                                                                           
Basic                                                                           $    0.32    $    0.53   $    0.31   $    0.28  
====================================================================================================================================
Diluted                                                                         $    0.30    $    0.50   $    0.30   $    0.27  
====================================================================================================================================
Comprehensive Income                                                            $  10,137    $  16,017   $  11,467   $  13,459
</TABLE>

All periods presented have been retroactively  restated to reflect the inclusion
of the results of Eagle,  People's,  MidConn and Derby,  which were  acquired on
April 15, 1998, July 31, 1997, May 31, 1997, and January 31, 1997, respectively,
and were accounted for using the pooling of interests method.

                                       56

<PAGE>


MANAGEMENT'S REPORT
- --------------------------------------------------------------------------------

To Our Shareholders:

The  management of Webster is responsible  for the integrity and  objectivity of
the  financial  and  operating  information  contained  in this  annual  report,
including  the  consolidated  financial  statements  covered  by the  Report  of
Independent  Auditors.   These  statements  were  prepared  in  conformity  with
generally accepted  accounting  principles and include amounts that are based on
the best estimates and judgments of management.

Webster has a system of internal  accounting  controls which provides management
with  reasonable  assurance  that  transactions  are  recorded  and  executed in
accordance  with its  authorizations,  that assets are properly  safeguarded and
accounted  for,  and that  financial  records  are  maintained  so as to  permit
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting principles. This system includes formal procedures, an organizational
structure that segregates duties, and a comprehensive program of periodic audits
by the internal  auditors.  Webster has also  instituted  policies which require
employees to maintain the highest level of ethical standards.

In addition, the Audit Committee of the Board of Directors, consisting solely of
outside directors, meets periodically with management, the internal auditors and
the independent auditors to review internal accounting  controls,  audit results
and accounting principles and practices, and annually recommends to the Board of
Directors the selection of independent auditors.

James C. Smith                             John V. Brennan
Chairman and Chief Executive Officer       Executive Vice President,
                                           Chief Financial Officer and Treasurer

INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------

The Board of Directors and Shareholders of
Webster Financial Corporation
Waterbury, Connecticut

We have audited the accompanying consolidated statements of condition of Webster
Financial Corporation and subsidiaries as of December 31, 1997 and 1996, and the
related  consolidated  statements of income,  comprehensive income shareholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1997.   These   consolidated   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Webster Financial
Corporation  and  subsidiaries as of December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1997, in conformity with generally accepted accounting
principles.

KPMG Peat Marwick LLP
Hartford, Connecticut
June 17, 1998

                                       57

<PAGE>




Corporate Headquarters
Webster Financial Corporation and Webster Bank
Webster Plaza
Waterbury, CT 06702
(203) 753-2921

Transfer Agent and Registrar
American Stock Transfer & Trust Co.
Shareholder Services
40 Wall Street
New York, NY 10005
1-800-937-5449

Dividend Reinvestment and Stock Purchase Plan
Stockholders  wishing to receive a prospectus for the Dividend  Reinvestment and
Stock  Purchase Plan are invited to write to American Stock Transfer & Trust Co.
at the address listed above, or call 1-800-278-4353.

Stock Listing Information
The common stock of Webster is traded  over-the-counter  on the NASDAQ  National
Market System under the symbol "WBST."
Investor Relations Contact:  James M. Sitro, Vice President,  Investor Relations
(203) 578-2399

Form 10K and Other Reports
Our  annual  report  to the  Securities  and  Exchange  Commission  (Form  10K),
additional copies of this report,  and quarterly reports may be obtained free of
charge by contacting James M. Sitro, Vice President, Investor Relations, Webster
Plaza, Waterbury, CT 06702.


                                       58

<PAGE>



Common Stock Dividends and Market Prices

The following table shows  dividends  declared and the market price per share by
quarter for 1997 and 1996.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
             Common Stock (Per Share)
- --------------------------------------------------------------------------------
                               Market Price
- --------------------------------------------------------------------------------
                   Cash
              Dividends                          End of
1997           Declared    Low        High       Period
- --------------------------------------------------------------------------------
<S>            <C>       <C> <C>    <C> <C>    <C>  <C>
Fourth         $   .10   $28 1/2    $33 7/8    $ 33 1/4
Third              .10    21 11/16   29 7/8      29 3/8
Second             .10    17 5/16    22 7/8      22 3/4
First              .10    17 9/16    20 11/16    17 9/16
<CAPTION>

                  Cash
             Dividends                           End of
1996          Declared     Low        High       Period
- --------------------------------------------------------------------------------
<S>            <C>       <C> <C>   <C> <C>    <C>  <C>
Fourth         $   .09   $16 3/4   $19 1/8    $ 18 3/8
Third              .09    14        17 7/8      17 5/8
Second             .08    13 3/8    14 11/16    14
First              .08    13 3/4    15 1/8      14
</TABLE>

- --------------------------------------------------------------------------------

MARKET MAKERS:
Advest, Inc.

Bear, Sterns & Co. Inc.
First Albany Corporation
Fox-Pitt, Kelton, Inc.
Friedman Billings Ramsey & Co.
Herzog, Heine, Geduld, Inc.
Keefe, Bruyette & Woods, Inc.
Legg Mason Wood Walker Inc.
Lehman Brothers Inc.
M.A. Schapiro & Co., Inc.
MacAllister Pitfield MacKay
Mayer & Schweitzer Inc.
Merrill Lynch, Pierce & Fenner
OTA Limited Partnership
Paine Webber Inc.
Ryan Beck & Co., Inc.
Sandler O'Neill & Partners
Sherwood Securities Corp.
Smith Barney Inc.
Troster Singer Corp.
Tucker Anthony Incorporated

ELECTRONIC COMMUNICATIONS NETWORK:

Inc Trading Corporation
Island Systems
B-Trade Services
Spear, Leeds & Kellogg

Webster Bank Information
For more information on Webster Bank products and services, call 1-800-325-2424,
or write:

                                       59

<PAGE>


Webster Bank
Telebanking Center
P.O. Box 191
CH420
Waterbury, Connecticut 06720-0191
Worldwide Web Site
www.websterbank.com




                                       60




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission