WEBSTER FINANCIAL CORP
10-Q, 1999-08-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CONNING CORP, 10-Q, 1999-08-13
Next: FIND SVP INC, 10-Q, 1999-08-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the period ending                     JUNE 30, 1999
                               -------------------------------------------------
                                       or
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the transition period from                       to
                               --------------------       ----------------------
Commission File Number:                    0-15213
                               ---------------------------------------


                          WEBSTER FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

Delaware                                             06-1187536
- --------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

Webster  Plaza, Waterbury, Connecticut                          06720
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)



                                 (203) 753-2921
              ----------------------------------------------------
              (Registrant's telephone number, including area code)





- --------------------------------------------------------------------------------
             (Former      name,  former  address  and  former  fiscal  year,  if
                          changed since last report.)


      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                              [X] Yes  [   ]  No


      Indicate the number of shares outstanding for each of the issuer's classes
of common stock, as of the latest practicable date.


  Common Stock (par value $ .01)                 38,064,716 SHARES
- ----------------------------------   -------------------------------------------
               Class                  Issued and Outstanding at August 5, 1999

                                       1

<PAGE>




Webster Financial Corporation and Subsidiaries

- --------------------------------------------------------------------------------




                                      INDEX



<TABLE>
<CAPTION>
                                                                                                                   PAGE NO.
                                                                                                                   --------
<S>                                                                                                                <C>
PART I - FINANCIAL INFORMATION


     Consolidated Statements of Condition at June 30, 1999 and December 31, 1998                                       3


     Consolidated Statements of Operations for the Three and Six Months Ended June 30, 1999 and 1998                   4


     Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1999 and 1998                             5


     Condensed Notes to Consolidated Financial Statements                                                              7


     Management's Discussion and Analysis of Consolidated Financial Statements                                        16


     Quantitative and Qualitative Disclosures about Market Risk                                                       23


     Forward Looking Statements                                                                                       23


     Year 2000 Readiness Disclosure Statement                                                                         24


PART II - OTHER INFORMATION                                                                                           25



SIGNATURES                                                                                                            27


EXHIBIT INDEX                                                                                                         28
</TABLE>

                                       2

<PAGE>


Webster Financial Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED)
(Dollars in thousands, except share data)
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                                                          JUNE 30,            DECEMBER 31,
                                                                                            1999                  1998
                                                                                           ------                ------
<S>                                                                                 <C>                   <C>
ASSETS

Cash and Due from Depository Institutions                                           $     161,332         $     173,863
Interest-bearing Deposits                                                                   6,658                 3,560
Securities: (Note 2)
   Trading, at Fair Value                                                                  70,561                91,114
   Available for Sale, at Fair Value                                                    2,693,847             2,969,822
   Held to Maturity, (Fair Value: $338,802 in 1999;
        $404,365 in 1998)                                                                 346,826               401,154
Loans Receivable, Net                                                                   5,278,808             4,993,509
Accrued Interest Receivable                                                                55,883                55,012
Premises and Equipment, Net                                                                85,883                79,324
Foreclosed Properties, Net                                                                  3,939                 3,526
Intangible Assets                                                                         139,338                78,380
Cash Surrender Value of Life Insurance                                                    144,788               141,059
Prepaid Expenses and Other Assets                                                          69,127                43,594
                                                                                        ---------             ---------
   TOTAL ASSETS                                                                     $   9,056,990         $   9,033,917
                                                                                        =========             =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                            $   5,719,866         $   5,651,273
Federal Home Loan Bank Advances                                                         1,394,404             1,774,560
Reverse Repurchase Agreements and Other Borrowings (Note 6)                             1,082,045               738,921
Advance Payments by Borrowers for Taxes and Insurance                                      10,976                32,293
Accrued Expenses and Other Liabilities                                                     84,684                82,414
                                                                                        ---------             ---------
   TOTAL LIABILITIES                                                                    8,291,975             8,279,461
                                                                                        ---------             ---------

Corporation-Obligated Mandatorily Redeemable Capital
   Securities of Subsidiary Trusts Holding Solely Junior Subordinated
        Debentures of the Corporation (Note 12)                                           150,000               150,000
Preferred Stock of Subsidiary Corporation                                                  49,577                49,577

SHAREHOLDERS' EQUITY (NOTE 7)
   Common stock, $.01 par value:
   Authorized - 50,000,000 shares;
   Issued - 38,479,422 shares at June 30, 1999 and
        38,353,424 shares at December 31, 1998                                                385                   384
Paid-in Capital                                                                           254,102               249,819
Retained Earnings                                                                         351,352               314,791
Less Treasury Stock at cost, 470,815 shares at June 30, 1999
   and 1,026,770 shares at December 31, 1998                                             (13,286)               (27,914)
Less Employee Stock Ownership Plan Shares Purchased with Debt                             (1,128)                (1,339)
Accumulated Other Comprehensive (Loss) Income                                            (25,987)                19,138
                                                                                        ---------             ---------
   TOTAL SHAREHOLDERS' EQUITY                                                             565,438               554,879
                                                                                        ---------             ---------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                       $   9,056,990         $   9,033,917
                                                                                        =========             =========
</TABLE>


See accompanying notes to condensed consolidated financial statements.

                                       3

<PAGE>
Webster Financial Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in thousands, except share data)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                            JUNE 30,                         JUNE 30,
                                                                           ----------                       ----------
                                                                       1999           1998             1999           1998
                                                                       ----           ----             ----           ----
<S>                                                           <C>               <C>            <C>             <C>
INTEREST INCOME:
Loans                                                         $      95,669     $    95,035    $     188,894   $    192,893
Securities and Interest-bearing Deposits                             49,844          64,593          102,528        125,934
                                                                    -------         -------          -------        -------
   Total Interest Income                                            145,513         159,628          291,422        318,827
                                                                    -------         -------          -------        -------

INTEREST EXPENSE:
Deposits                                                             46,906          57,018           95,486        113,693
Borrowings                                                           31,519          42,959           65,261         82,086
                                                                    -------         -------          -------        -------
   Total Interest Expense                                            78,425          99,977          160,747        195,779
                                                                    -------         -------          -------        -------

NET INTEREST INCOME                                                  67,088          59,651          130,675        123,048
Provision for Loan Losses                                             2,100           1,900            4,100          3,800
                                                                    -------         -------          -------        -------
Net Interest Income After Provision for Loan Losses                  64,988          57,751          126,575        119,248
                                                                    -------         -------          -------        -------

NONINTEREST INCOME:
Fees and Service Charges                                             14,057           9,552           26,943         19,065
Gain on sale of loans and loan servicing, net                           634           2,299            1,439          2,565
Gain on sale of securities, net                                       1,712           7,028            3,419         10,126
Other noninterest income                                              3,757           2,931            7,856          5,380
                                                                    -------         -------          -------        -------
   Total noninterest income                                          20,160          21,810           39,657         37,136
                                                                    -------         -------          -------        -------

NONINTEREST EXPENSES:
Salaries and Employee Benefits                                       21,430          19,219           42,396         38,756
Occupancy Expense of Premises                                         4,434           3,892            8,771          7,767
Furniture and Equipment Expenses                                      4,799           4,271            9,481          8,638
Intangible Amortization                                               3,091           2,363            5,610          4,662
Marketing Expenses                                                    2,203           2,140            4,350          4,029
Acquisition-Related Expenses                                             --          17,400               --         17,400
Capital Securities Expense                                            3,662           3,692            7,323          7,354
Dividends on Preferred Stock of Subsidiary Corporation                  980           1,038            2,000          2,076
Other Operating Expenses (Note 5)                                     9,416           8,833           18,152         17,629
                                                                    -------         -------          -------        -------
   Total Noninterest Expenses                                        50,015          62,848           98,083        108,311
                                                                    -------         -------          -------        -------

Income Before Income Taxes                                           35,133          16,713           68,149         48,073
Income Taxes (Note 13)                                               11,946           7,313           23,171         18,952
                                                                    -------         -------          -------        -------

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS                     $    23,187     $     9,400      $    44,978     $   29,121
                                                                    =======          ======          =======        =======

Net Income Per Common Share: (Note 3)
   Basic                                                              $0.63           $0.25            $1.23          $0.77
   Diluted                                                            $0.61           $0.24            $1.20          $0.75

Dividends Declared Per Common Share                                   $0.12           $0.11            $0.23          $0.21
</TABLE>

See accompanying notes to condensed consolidated financial statements.

                                       4
<PAGE>
Webster Financial Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                    Six Months Ended June 30,
                                                                                   1999                   1998
                                                                                 -------               --------
<S>                                                                          <C>                    <C>
OPERATING ACTIVITIES:
Net Income                                                                   $    44,978            $    29,121
Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities:
   Provision for Loan Losses                                                       4,100                  3,800
   Provision for Foreclosed Property Losses                                           75                    245
   Provision for Depreciation and Amortization                                     6,372                  6,013
   Amortization of Securities Premiums, Net                                        1,987                  1,654
   Amortization of Hedging Costs, Net                                              2,331                  2,301
   Amortization and Write-down of Intangibles                                      5,610                  4,662
   Amortization of Mortgage Servicing Rights                                         860                    921
   Gains on Sale of Foreclosed Properties, Net                                      (319)                  (562)
   Gains on Sale of Loans and Securities, Net                                     (4,574)               (12,502)
   Gains on Trading Securities, Net                                                 (284)                  (189)
   Decrease in Trading Securities                                                 20,838                 27,140
   Loans Originated for Sale                                                    (113,640)               (17,625)
   Sale of Loans, Originated for Sale                                            111,678                 79,124
   Decrease (Increase) in Interest Receivable                                      1,134                   (384)
   Increase (Decrease) in Accrued Expenses and Other Liabilities, Net             10,302                (54,596)
   Increase in Cash Surrender Value of Life Insurance                             (3,729)                (2,212)
   (Decrease) Increase in Interest Payable                                        (7,353)                 2,484
   Decrease in Prepaid Expenses and Other Assets, Net                              6,231                  2,716
   Pooling Adjustments, Net                                                           --                  7,860
                                                                              ----------               --------
     Net Cash Provided by Operating Activities                                    86,597                 79,971
                                                                              ----------               --------

INVESTING ACTIVITIES:
   Purchases of Securities, Available for Sale                                  (529,911)            (1,498,887)
   Purchases of Securities, Held to Maturity                                        (814)               (49,717)
   Maturities of Securities                                                      177,420                 72,420
   Proceeds from Sale of Securities, Available for Sale                          211,616                872,010
   Proceeds from Sale of Securities, Held to Maturity                             15,458                     --
   Principal Collected on Securities                                             438,079                569,909
   Purchases of Life Insurance                                                        --                (87,700)
   Net (Increase) Decrease in Interest-bearing Deposits                           (1,734)                65,664
   Loans Purchased                                                                    --                (66,173)
   Net (Increase) Decrease in Loans                                              (78,766)                67,110
   Proceeds from Sale of Foreclosed Properties                                     4,067                  8,197
   Purchases of Premises and Equipment, Net                                       (5,414)               (11,497)
   Cash Received through Purchase Acquisitions                                    16,706                  1,688
                                                                              ----------               --------
     Net Cash Provided (Used) by Investing Activities                            246,707                (56,976)
                                                                              ----------               --------

FINANCING ACTIVITIES:
   Net (Decrease) Increase in Deposits                                          (214,689)                   430
   Repayment of FHLB Advances                                                 (2,037,114)            (2,645,554)
   Proceeds from FHLB Advances                                                 1,656,959              2,599,870
   Repayment of Reverse Repurchase Agreements & Other Borrowings             (16,246,699)            (5,192,771)
   Proceeds from Reverse Repurchase Agreements & Other Borrowings             16,585,065              5,218,471
   Net (Decrease) Increase in Advance Payments for Taxes and Insurance           (21,317)                 2,522
   Cash Dividends to Common and Preferred Shareholders                            (8,414)               (10,143)
   Common Stock Repurchased                                                      (65,429)               (10,305)
   Exercise of Stock Options                                                       5,803                  7,719
                                                                              ----------               --------
     Net Cash Used by Financing Activities                                      (345,835)               (29,761)
                                                                              ----------               --------
   Decrease in Cash and Cash Equivalents                                         (12,531)                (6,766)
   Cash and Cash Equivalents at Beginning of Period                              173,863                151,322
                                                                              ----------               --------
   Cash and Cash Equivalents at End of Period                                $   161,332           $    144,556
                                                                              ==========               ========
</TABLE>

                                       5
<PAGE>
Webster Financial Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                    SIX MONTHS ENDED JUNE 30,
                                                                                    -------------------------
                                                                                   1999                   1998
                                                                                 -------               --------
<S>                                                                            <C>                    <C>
SUPPLEMENTAL DISCLOSURES:
     Income Taxes Paid                                                          $ 15,069               $ 25,386
     Interest Paid                                                               166,873                192,405


SUPPLEMENTAL SCHEDULE OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES:
     Transfer of loans to foreclosed properties                                    4,432                 10,963
</TABLE>



ASSETS ACQUIRED AND LIABILITIES  ASSUMED IN PURCHASE BUSINESS  COMBINATIONS WERE
AS FOLLOWS:



<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED JUNE 30, 1999        SIX MONTHS ENDED JUNE 30, 1998
                                                             ------------------------------        ------------------------------
<S>                                                                  <C>                                     <C>
Cash and cash equivalents acquired, net of cash paid                    $    16,706                          $     1,688
Fair value of all other tangible and intangible assets acquired             354,666                                9,648
Common stock issued                                                         (77,032)                              (9,268)
                                                                        -----------                          -----------
Fair value of liabilities assumed                                       $   294,340                          $     2,066

</TABLE>


See accompanying notes to condensed consolidated financial statements.

                                       6

<PAGE>
Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

       The   accompanying   consolidated   financial   statements   include  all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation of the results for the interim periods  presented.  All adjustments
were of a normal recurring  nature.  The results of operations for the three and
six month  periods  ended June 30, 1999 are not  necessarily  indicative  of the
results which may be expected for the year as a whole.

       Effective  January 1, 1999,  Webster  acquired Access National  Mortgage,
Inc.  ("Access").  On April 21, 1999,  Webster  acquired  Maritime  Bank & Trust
Company  ("Maritime")  and on May  19,  1999,  acquired  Village  Bancorp,  Inc.
("Village").  Theses  transactions  were  all  accounted  for as  purchases  and
therefore  results  are  reported  only  for  the  periods   subsequent  to  the
acquisition dates (see Note 7).

       These  financial  statements  should  be read  in  conjunction  with  the
financial  statements  and  notes  thereto  included  in the  Webster  Financial
Corporation  1998 Annual  Report to  Shareholders.  The  consolidated  financial
statements include the accounts of Webster Financial Corporation ("Webster") and
its  subsidiaries,  Webster  Bank (the "Bank") and Damman  Insurance  Associates
("Damman").


NOTE 2 - SECURITIES

       Securities with fixed  maturities that are classified as held to maturity
are carried at cost,  adjusted for  amortization  of premiums  and  accretion of
discounts over the estimated  terms of the  securities  utilizing a method which
approximates the level yield method.  Securities that management intends to hold
for indefinite periods of time (including  securities that management intends to
use as part of its asset/liability  strategy, or that may be sold in response to
changes in interest  rates,  changes in  prepayment  risk,  the need to increase
regulatory  capital or other  similar  factors) are  classified as available for
sale. All equity  securities  are  classified as available for sale.  Securities
available  for sale are carried at fair value with  unrealized  gains and losses
net of taxes  included in Other  Comprehensive  Income (See Note 4).  Securities
classified as trading securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.


                                       7
<PAGE>

Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 2 - SECURITIES (continued)

     A summary of securities follows (in thousands):

<TABLE>
<CAPTION>
                                                  June 30, 1999                                  December 31, 1998
                                    ------------------------------------------       ---------------------------------------
                                                  Gross Unrealized                                 Gross Unrealized
                                    Amortized    -------------------     Fair        Amortized    ------------------    Fair
                                     Cost         Gains      Losses      Value         Cost        Gains     Losses     Value
                                     ----         -----      ------      -----         ----        -----     ------     -----

<S>                           <C>             <C>       <C>         <C>           <C>           <C>      <C>        <C>
TRADING SECURITIES:
Mortgage-backed Securities      $     70,561(a) $    --   $     --    $   70,561     $  91,114(a) $    --  $      --  $   91,114

AVAILABLE FOR SALE PORTFOLIO:
U.S. Treasury Notes                   31,097         25       (140)       30,982        13,514        123         --      13,637
U.S. Government Agency                17,959         62        (77)       17,944        16,501        278         --      16,779
Municipal Bonds and Notes             14,689          9       (108)       14,590        14,688        516         --      15,204
Corporate Bonds and Notes             76,026         10     (5,330)       70,706        81,452        454    (2,148)      79,758
Equity Securities                    212,768      9,752     (5,299)      217,221       211,871      7,241    (4,664)     214,448
Mortgage-backed Securities         2,370,475     10,564    (47,764)    2,333,275     2,582,759     39,937    (5,248)   2,617,448
Purchased Interest-rate Contracts     13,655         --     (4,526)        9,129        15,985         --    (3,437)      12,548
                                   ---------     ------    --------    ---------     ---------     ------   --------   ---------
                                   2,736,669     20,422    (63,244)    2,693,847     2,936,770     48,549   (15,497)   2,969,822
                                   ---------     ------    --------    ---------     ---------     ------   --------   ---------

HELD TO MATURITY PORTFOLIO:
U.S. Treasury Notes                   10,845         --        (63)       10,782         2,455         12         --       2,467
U.S. Government Agency                 4,553          5         (5)        4,553         6,000         15         --       6,015
Municipal Bonds and Notes             22,649          3       (391)       22,261        12,500        347         --      12,847
Corporate Bonds and Notes            135,607         51     (6,797)      128,861       151,536      2,626    (1,171)     152,991
Mortgage-backed Securities           173,172      1,016     (2,213)      171,975       228,663      2,426    (1,044)     230,045
                                   ---------     ------    --------    ---------     ---------     ------   --------   ---------
                                     346,826      1,075     (9,469)      338,432       401,154      5,426    (2,215)     404,365
                                   ---------     ------    --------    ---------     ---------     ------   --------   ---------

   Total                        $  3,154,056    $21,497   $(72,713)   $3,102,840    $3,429,038    $53,975  $(17,712)  $3,465,301
                                   =========     ======    ========    =========     =========     ======   ========   =========
</TABLE>

(a) Stated at fair market value.

       During the second quarter of 1999, Webster acquired Maritime and Village.
At the dates of  acquisition,  Maritime only held available for sale  securities
that totaled $20.5 million and Village held available for sale  securities  that
totaled  $11.4  million  and held to  maturity  securities  that  totaled  $26.9
million. On a combined basis, the securities  portfolio increased  approximately
$58.8 million due to the acquisitions.

       During  the  first  quarter  of  1999,  Webster  sold  $15.5  million  of
securities classified as held to maturity, which resulted in a loss of $193,000.
The securities were sold due to a regulator's request that Webster divest of the
holdings as the securities did not meet regulatory guidelines, which were issued
subsequent to the acquisition of the securities.


NOTE 3 - NET INCOME PER COMMON SHARE

       Basic net income per common  share is  calculated  by dividing net income
available to common  shareholders  by the  weighted-average  number of shares of
common stock  outstanding.  Diluted net income per common share is calculated by
dividing  adjusted net income by the  weighted-average  number of diluted common
shares,  including  the effect of common  stock  equivalents.  The common  stock
equivalents consist of common stock options and warrants.  The  weighted-average
shares used in the calculation of net income per common share have been adjusted
to reflect the two-for-one  stock split which was effective for  shareholders of
record as of April 6, 1998.  The  weighted-average  number of shares used in the
computation  of basic net income  per  common  share for the three and six month
periods ended June 30, 1999 was 37,095,498 and 36,682,728, respectively, and for
the  three  and six  month  periods  ending  June 30,  1998 was  38,020,449  and
37,923,320,  respectively.  The  weighted-average  number of shares  used in the
computation of diluted earnings per

                                       8

<PAGE>

Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



common  share  for the  three  and six month  periods  ended  June 30,  1999 was
37,751,574 and 37,338,282, respectively, and for the three and six month periods
ended June 30, 1998 was 38,798,872 and 38,679,191, respectively.

NOTE 4 - COMPREHENSIVE INCOME

       The provisions of Statement of Financial  Accounting  Standards  ("SFAS")
No. 130,  "Reporting  Comprehensive  Income" were adopted as of January 1, 1998.
SFAS  No.  130   establishes   standards   for  the  reporting  and  display  of
comprehensive  income and its  components  (such as  changes  in net  unrealized
investment gains and losses).  Comprehensive  income includes net income and any
changes in equity from non-owner sources that bypass the income statement.

       The following table summarizes comprehensive income for the three and six
month periods ended June 30, 1999 and 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                                     Three Months Ended         Six Months Ended
                                                                                          June 30,                 June 30,
                                                                                          --------                 --------
                                                                                      1999         1998         1999        1998
                                                                                      ----         ----         ----        ----
<S>                                                                               <C>            <C>        <C>           <C>
Net income                                                                        $   23,187     $  9,400   $   44,978  $  29,121
Other comprehensive (loss) income, net of tax
    Unrealized (losses) gains on investments available for sale:
        Unrealized holding (losses) gains arising during period
            (net of income tax (benefit) of $(14,016) and
            $(22,137) for the three and six months ended June 30,
            1999, respectively, and $1,837 and $3,595 for the three
            and six months ended  June 30, 1998, respectively)                       (27,207)       2,537      (42,972)      4,964
        Less reclassification adjustment for gains included in net
            income (net of income tax expense of $695 and $1,109 for
            the three and six months ended June 30, 1999, respectively,
            and $2,811 and $4,048 for the three and six months ended
            June 30, 1998, respectively)                                               1,348        3,882        2,153       5,590
                                                                                    ---------     --------    ---------   ---------
     Other comprehensive loss                                                        (28,555)      (1,345)     (45,125)       (626)
                                                                                    ---------     --------    ---------   ---------
     Comprehensive (loss) income                                                  $   (5,368)    $  8,055   $     (147) $   28,495
                                                                                    =========     ========    =========   ========

</TABLE>



NOTE 5 - FORECLOSED PROPERTY EXPENSES AND PROVISIONS, NET

     Foreclosed property expenses and provisions,  net are summarized as follows
(in thousands):

<TABLE>
<CAPTION>
                                                                                     Three Months Ended         Six Months Ended
                                                                                          June 30,                 June 30,
                                                                                          --------                 --------
                                                                                      1999         1998         1999        1998
                                                                                      ----         ----         ----        ----
<S>                                                                               <C>            <C>        <C>           <C>
         Gain on sale of foreclosed property, net                                   $   (108)    $    (67)    $   (319)  $    (407)
         Provision for losses on foreclosed property                                      75           37           75         245
         Rental income                                                                   (17)          (8)         (34)        (65)
         Foreclosed property expenses                                                    119          191          288         786
                                                                                        ----         ----         ----        ----
         Foreclosed property expenses and provisions, net                           $     69     $    153     $     10   $     559
</TABLE>

                                       9

<PAGE>


Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



NOTE 6 - REVERSE REPURCHASE AGREEMENTS

         At June 30, 1999, Webster had short-term reverse repurchase  agreements
outstanding.   Information   concerning   borrowings  under  reverse  repurchase
agreements is summarized below (dollars in thousands):

<TABLE>
<CAPTION>
                                                                     WEIGHTED
 BALANCE AT                                  WEIGHTED                 AVERAGE             BOOK VALUE          MARKET VALUE
JUNE 30, 1999              TERM            AVERAGE RATE            MATURITY DATE         OF COLLATERAL        OF COLLATERAL
- -------------              ----            ------------            -------------         -------------        ----------------------
<S>                  <C>                    <C>              <C>                      <C>                   <C>
     $ 881,549        1 to 11 months           5.24%            Less than 2 months        $891,908               $891,512
</TABLE>

         The  securities  underlying the reverse  repurchase  agreements are all
U.S. Agency collateral and have been delivered to  broker-dealers.  Webster uses
reverse  repurchase  agreements  when the cost of such  borrowings  is less than
other funding sources. The average balance and the maximum amount of outstanding
short-term reverse repurchase agreements at any month-end during the 1999 second
quarter was $850.8 million and $888.7  million,  respectively.  The  outstanding
balance at December 31, 1998 was $589.4 million.

NOTE 7 - SHAREHOLDERS' EQUITY

       Webster,  during the second  quarter  1999  period,  repurchased  441,847
shares of its common stock.  The total cost of the repurchased  shares was $12.8
million  with an average  per share cost of  approximately  $29.07.  For the six
month period ended June 30, 1999, Webster  repurchased 2.3 million shares of its
common stock at a total cost of $65.4  million with an average per share cost of
$29.04.

       On May 19, 1999, Webster  consummated its acquisition of Village Bancorp,
Inc. In connection with the  acquisition,  Webster  reissued  approximately  1.7
million common shares from treasury valued at $47.7 million.

       On April 21, 1999, Webster consummated its acquisition of Maritime Bank &
Trust  Company.   In  connection   with  the   acquisition,   Webster   reissued
approximately 779,000 common shares from treasury valued at $22.1 million.

       Effective  January 1, 1999,  Webster  acquired Access National  Mortgage,
Inc., an Internet-based  residential  mortgage origination company that became a
subsidiary of Webster Bank. In connection with the  acquisition,  Webster issued
125,998 shares of its common stock valued at approximately $3.5 million.

       Net income for the current  year six month  period was $45.0  million and
$8.4  million  has  been  paid in  dividends  to  common  shareholders  from net
earnings.


NOTE 8 - ACQUISITION-RELATED COSTS

       Webster consummated the acquisitions of Maritime and Village on April 21,
1999 and May 19, 1999,  respectively.  These  acquisitions were accounted for as
purchases, and therefore,  related acquisition costs are included in the cost of
the acquired  company and have not impacted the statement of operations  for the
current period.

                                       10

<PAGE>
Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

       In connection with the  acquisitions of Eagle Financial Corp.  ("Eagle"),
MidConn Bank ("MidConn"),  People's Savings Financial Corp. ("People's"), and DS
Bancor, Inc. ("Derby") that were completed on April 15, 1998, May 31, 1997, July
31, 1997, and January 31, 1997 Webster recorded  approximately  $47.2 million of
acquisition-related charges. Additionally,  Webster recorded an increase of $8.7
million to the provision for loan losses related to the  acquisitions  of Eagle,
Derby and People's  during 1998 and 1997,  for  conformity  to Webster's  credit
policies. There are no further  acquisition-related  accrued liabilities related
to MidConn.

The  following  table  presents  a summary  of the  acquisition-related  accrued
liabilities (in thousands):
<TABLE>
<CAPTION>
                                                                         Derby             People's              Eagle
                                                                         -----             --------              -----
<S>                                                                <C>                   <C>               <C>
Balance of acquisition-related accrued liabilities
   at December 31, 1998                                              $   3,800             $ 1,600           $   1,400
                                                                         -----               -----               -----

Payments/Writedowns:
Compensation (severance and related costs)                                  --                  --                  --
Data processing contract termination                                      (362)                 --                  --
Branch closure costs                                                       (64)                (38)               (177)
Building costs                                                              --                (145)                 --
Acquisition-related and miscellaneous expenses                              --                  --                (220)
                                                                         -----               -----               -----
Balance of acquisition-related accrued liabilities
   at June 30, 1999                                                  $   3,374             $ 1,417           $   1,003
                                                                         =====               =====               =====
</TABLE>
       The remaining total accrued liability of $5.8 million represents, for the
most part, accruals for data processing contract  termination costs payable over
a future  period and the  estimated  loss on sale of excess  fixed assets due to
consolidation of overlapping branch locations.


NOTE 9 - ACCOUNTING STANDARDS

       In June 1998, the Financial  Accounting  Standards  Board ("FASB") issued
SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities."
This statement  establishes  accounting  and reporting  standards for derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts (collectively referred to as derivatives), and for hedging activities.
The  accounting  for  changes in the fair value of a  derivative  depends on the
intended  use of the  derivative  and  the  resulting  designation.  Under  this
statement,  an entity  that  elects to apply  hedge  accounting  is  required to
establish at the inception of the hedge the method it will use for assessing the
effectiveness  of the  hedging  derivative  and  the  measurement  approach  for
determining  the  ineffective  aspect  of  the  hedge.  Those  methods  must  be
consistent  with the  entity's  approach  to  managing  risk.  SFAS No.  133, as
amended,  is effective for all fiscal  quarters of fiscal years  beginning after
June  15,  2000.  Initial  application  of this  statement  should  be as of the
beginning of an entity's fiscal  quarter;  on that date,  hedging  relationships
must be  designated  anew and  documented  pursuant  to the  provisions  of this
statement.  Early  adoption is permitted,  however,  retroactive  application is
prohibited.  Management  is in the  process  of  evaluating  the  impact of this
statement on its financial position and results of operations.

                                       11

<PAGE>

Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 10 - PENDING ACQUISITIONS

       On June 30, 1999, Webster announced a definitive agreement to acquire New
England  Community  Bancorp,  Inc.  ("NECB"),  in  a  tax-free,  stock-for-stock
exchange.  NECB is a Connecticut  based  multi-bank  holding  company with three
subsidiary  Connecticut banks, one New Hampshire  subsidiary bank and a mortgage
company with offices in both states.  Based on the terms of the agreement,  NECB
shareholders  will receive 1.06 shares of Webster common stock for each share of
NECB common stock held.  Webster  expects to record the transaction as a pooling
of interests and record after-tax  acquisition  related charges of $9.3 million.
The transaction is currently expected to close in the fourth quarter of 1999.


NOTE 11 - BUSINESS SEGMENTS

       Webster has four segments for business segment reporting purposes.  These
segments  include  consumer  banking,  business  banking,  mortgage  lending and
treasury.  The organizational  hierarchies that define the business segments are
periodically reviewed and revised.  Results may be restated in future periods to
reflect changes in methodologies  and  organizational  structure.  The following
table  presents the  statement  of  operations  and total  assets for  Webster's
reportable segments.

                                       12

<PAGE>
Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 11 - BUSINESS SEGMENTS (continued)

Operating income and total assets by business segment are as follows:

Three Months Ended June 30, 1999
<TABLE>
<CAPTION>
                                         Consumer       Business        Mortgage            All          Total
(In thousands)                            Banking        Banking         Lending         Treasury        Other       Segments
                                          -------        -------         -------         --------        -----       --------
<S>                                      <C>           <C>             <C>             <C>             <C>          <C>
Net Interest Income                      $ 43,476      $  7,382        $   14,261      $    1,935      $    34      $   67,088
Provision for Loan Losses                     270           873               957              --           --           2,100
                                          -------        ------          --------        --------        -----       ---------
Net Interest Income After Provision        43,206         6,509            13,304           1,935           34          64,988
Noninterest Income                         10,217           550             2,506           4,587        2,622          20,482
Noninterest Expense                        31,886         3,517               511           5,344        3,094          44,352
                                          -------        ------          --------        --------        -----       ---------
Income Before Income Taxes                 21,537         3,542            15,299           1,178        (438)          41,118
Income Taxes                                6,998         1,127             4,618             355        (153)          12,945
                                          -------        ------          --------        --------        -----       ---------
Net Income (Loss) After Taxes            $ 14,539      $  2,415        $   10,681      $      823      $ (285)      $   28,173
                                          -------        ------          --------        --------        -----       ---------
Total Assets at Period End               $898,284      $834,909        $3,876,014      $3,424,024      $23,759      $9,056,990
</TABLE>

Three Months Ended June 30, 1998
<TABLE>
<CAPTION>
                                         Consumer       Business        Mortgage            All          Total
(In thousands)                            Banking        Banking         Lending         Treasury        Other       Segments
                                          -------        -------         -------         --------        -----       --------
<S>                                      <C>           <C>             <C>             <C>             <C>          <C>
Net Interest Income                      $ 26,288      $  8,078        $   20,001      $    5,088      $   196      $   59,651
Provision for Loan Losses                     252           262             1,386              --           --           1,900
                                          -------        ------          --------        --------        -----       ---------
Net Interest Income After Provision        26,036         7,816            18,615           5,088          196          57,751
Noninterest Income                          7,745           257             1,879           8,998        1,597          20,476
Noninterest Expense                        22,187         3,253             1,630          10,314        2,296          39,680
                                          -------        ------          --------        --------        -----       ---------
Income (Loss) Before Income Taxes          11,594         4,820            18,864           3,772        (503)          38,547
Income Taxes                                4,289         1,783             6,980           1,396        (186)          14,262
                                          -------        ------          --------        --------        -----       ---------
Net Income (Loss) After Taxes            $  7,305      $  3,037        $   11,884      $    2,376      $ (317)      $   24,285
                                          -------        ------          --------        --------        -----       ---------
Total Assets at Period End               $731,897      $501,792        $3,728,328      $4,203,443      $23,683      $9,189,143
                                          -------        ------          --------        --------        -----       ---------
</TABLE>
Six Months Ended June 30, 1999
<TABLE>
<CAPTION>
                                         Consumer       Business        Mortgage            All          Total
(In thousands)                            Banking        Banking         Lending         Treasury        Other       Segments
                                          -------        -------         -------         --------        -----       --------
<S>                                      <C>           <C>             <C>             <C>             <C>          <C>
Net Interest Income                      $ 75,682      $ 14,224        $   37,445      $    3,266      $    58      $  130,675
Provision for Loan Losses                     450         1,748             1,902              --           --           4,100
                                          -------        ------          --------        --------        -----       ---------
Net Interest Income After Provision        75,232        12,476            35,543           3,266           58         126,575
Noninterest Income                         19,135           934             5,483           6,470        5,773          37,795
Noninterest Expense                        62,037         7,289             6,285           7,028        6,120          88,759
                                          -------        ------          --------        --------        -----       ---------
Income (Loss) Before Income Taxes          32,330         6,121            34,741           2,708        (289)          75,611
Income Taxes                               10,991         2,081            11,812             921         (98)          25,707
                                          -------        ------          --------        --------        -----       ---------
Net Income (Loss) After Taxes            $ 21,339      $  4,040        $   22,929      $    1,787      $ (191)      $   49,904
                                          -------        ------          --------        --------        -----       ---------
Total Assets at Period End               $898,284      $834,909        $3,876,014      $3,424,024      $23,759      $9,056,990
</TABLE>

<PAGE>
Six Months Ended June 30, 1998
<TABLE>
<CAPTION>
                                         Consumer       Business        Mortgage            All          Total
(In thousands)                            Banking        Banking         Lending         Treasury        Other       Segments
                                          -------        -------         -------         --------        -----       --------
<S>                                      <C>           <C>             <C>             <C>             <C>          <C>
Net Interest Income                      $ 59,548      $ 13,120        $   43,433      $    6,680      $   267      $  123,048
Provision for Loan Losses                     558           584             2,658              --           --           3,800
                                          -------        ------          --------        --------        -----       ---------
Net Interest Income After Provision        58,990        12,536            40,775           6,680          267         119,248
Noninterest Income                         15,205           542             3,491          12,706        2,367          34,311
Noninterest Expense                        51,763         5,901             8,120          12,101        3,596          81,481
                                          -------        ------          --------        --------        -----       ---------
Income (Loss) Before Income Taxes          22,432         7,177            36,146           7,285        (962)          72,078
Income Taxes                                8,300         2,655            13,374           2,696        (356)          26,669
                                          -------        ------          --------        --------        -----       ---------
Net Income (Loss) After Taxes            $ 14,132      $  4,522        $   22,772      $    4,589      $ (606)      $   45,409
                                          -------        ------          --------        --------        -----       ---------
Total Assets at Period End               $731,897      $501,792        $3,728,328      $4,203,443      $23,683      $9,189,143
</TABLE>

       The consumer  banking segment  includes  consumer  lending and the Bank's
deposit generation and direct banking activities, which include the operation of
automated  teller machines and  telebanking  customer  support,  sales and small
business lending. The business banking segment includes the Bank's investment in
commercial and

                                       13

<PAGE>

Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

industrial  loans and commercial real estate loans. The business banking segment
also includes deposits and cash management  activities for business banking. The
mortgage  lending  segment  includes the Bank's  investment in residential  real
estate loan  origination,  servicing and  secondary  marketing  activities.  The
treasury  segment  includes  the Bank's  investment  in assets  and  liabilities
managed by the  treasury  department  and  includes  interest-bearing  deposits,
securities,   FHL  Bank  Advances,   reverse  repurchase  agreements  and  other
borrowings. All other includes the results of Webster's trust and investment and
insurance  subsidiaries,  which offer  products to both  consumer  and  business
customers.

       Management  allocates indirect expenses to its business  segments.  These
expenses include administration,  finance,  operations and other support related
functions.  Net income (loss) after income taxes for the segments do not include
certain  income and expense  categories,  that total for the three and six month
periods ended June 30, 1999,  $(5.0) million and $(4.9)  million,  respectively,
and for the  same  respective  periods  in 1998,  $(14.9)  million  and  $(16.3)
million,  respectively,  that do not  directly  relate  to  segments.  The major
categories  not included in segments for the three and six month  periods  ended
June 30,  1999,  were (on a before tax basis) $3.7  million and $7.3  million of
capital securities  expense.  For the three and six month periods ended June 30,
1998, the major categories not included in the segments were capital  securities
expense of $3.7  million  and $7.3  million and  acquisition-related  expense of
$17.4 million.

NOTE 12 -  CORPORATION-OBLIGATED  MANDATORILY  REDEEMABLE  CAPITAL SECURITIES OF
           SUBSIDIARY  TRUSTS HOLDING SOLELY JUNIOR  SUBORDINATED  DEBENTURES OF
           THE CORPORATION

       During 1997, Webster formed a statutory  business trust,  Webster Capital
Trust I ("Trust  I"), of which  Webster  owns all of the common  stock.  Trust I
exists for the sole  purpose of  issuing  trust  securities  and  investing  the
proceeds in an equivalent amount of subordinated  debentures of the Corporation.
On January  31,  1997,  Trust I  completed a $100  million  underwritten  public
offering  of  9.36%   Corporation-Obligated   Manditorily   Redeemable   Capital
Securities of Webster Capital Trust I ("capital securities").  The sole asset of
Trust I is the $100 million of Webster's  9.36% junior  subordinated  deferrable
interest debentures due in 2027  ("subordinated debt securities"),  purchased by
Trust I on January 30, 1997.

       On April 1, 1997, Eagle Financial Capital Trust I,  subsequently  renamed
Webster Capital Trust II ("Trust II"), completed a $50 million private placement
of 10.00% capital securities.  Proceeds from the issue were invested by Trust II
in junior subordinated  deferrable debentures issued by Eagle due in 2027. These
debentures represent the sole assets of Trust II.

       The subordinated debt securities are unsecured obligations of Webster and
are  subordinate and junior in right of payment to all present and future senior
indebtedness  of Webster.  Webster has entered into  guarantees,  which together
with  Webster's  obligations  under the  subordinated  debt  securities  and the
declarations of trust governing Trust I and Trust II,  including its obligations
to pay costs,  expenses,  debts and liabilities  (other than trust  securities),
provides  a  full  and  unconditional   guarantee  of  amounts  on  the  capital
securities.

NOTE 13 - INCOME TAXES

       The State of  Connecticut  enacted tax law changes in May 1998,  allowing
for  the  formation  of  a  Passive  Investment  Company  ("PIC")  by  financial
institutions.  This new legislation  exempts Passive  Investment  Companies from
state income taxation in Connecticut,  and exempts from inclusion in Connecticut
taxable income the dividends paid from a passive investment company to a related
financial  institution.  Webster Bank qualifies as a financial institution under
the new  statute,  and  incorporated  Webster  Mortgage  Investment  Corporation
("WMIC")

                                       14

<PAGE>

Webster Financial Corporation and Subsidiaries

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

to  qualify  as a PIC.  WMIC  began  operations  in the first  quarter  of 1999.
Webster's operation of a PIC subsidiary is expected to significantly  reduce its
Connecticut tax liability in 1999. Webster Mortgage Investment  Corporation is a
wholly owned subsidiary of Webster Bank.


                                       15

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


GENERAL

       Webster Financial Corporation  ("Webster" or the "Corporation"),  through
its  subsidiaries,  Webster  Bank (the "Bank") and Damman  Insurance  Associates
("Damman"), delivers financial services to individuals,  families and businesses
throughout  Connecticut.  Webster  emphasizes  five  business  lines -  consumer
banking,  business banking, mortgage lending, trust and investment services, and
insurance services, each supported by centralized administration and operations.
Webster has grown  significantly in recent years,  primarily through a series of
acquisitions which have expanded and strengthened its franchise.


CHANGES IN FINANCIAL CONDITION

         Total assets were $9.1  billion at June 30,  1999,  as compared to $9.0
billion at December 31, 1998.  The  increase of $23.1  million is primarily  the
result of increases in net loans of $285.3 million, intangibles of $61.0 million
and other assets of $25.5 million  partially  offset by a decrease in investment
securities  of $350.9  million.  Total assets of $310.0  million  were  received
through the second  quarter  acquisitions  of Maritime and Village that included
net  loans  and  investment  securities  of $209.5  million  and $58.8  million,
respectively.

         During the current  year six month  period,  total  deposits  increased
$68.6 million while total  borrowings and escrow funds  decreased  $37.0 million
and $21.3 million, respectively.  Total liabilities of $290.0 million, including
$284.5 million of deposits, were assumed through the second quarter acquisitions
of Maritime and Village.  Total equity increased $10.6 million for the six month
period that primarily  reflects net earnings of $45.0 million, a net decrease in
treasury stock of $14.6 million,  and an unrealized  loss on securities of $45.1
million.  The net decrease in treasury stock primarily reflects $65.4 million of
common stock  repurchases,  $69.8 million related to shares reissued  related to
the acquisitions of Maritime and Village and $9.3 million due to the exercise of
stock  options.  At June  30,  1999,  the  Bank  had  Tier 1  leveraged,  Tier 1
risk-based,  and total  risk-based  capital ratios of 6.09%,  11.29% and 12.54%,
respectively. The Bank met the regulatory capital requirements to be categorized
as a "well capitalized" institution at June 30, 1999.


ASSET QUALITY

       Webster  devotes  significant  attention  to  maintaining  asset  quality
through  conservative   underwriting  standards,   active  servicing  of  loans,
aggressively   managing  nonaccrual  assets  and  maintaining  adequate  reserve
coverage on nonaccrual assets. At June 30, 1999,  residential and consumer loans
comprised  approximately 80% of the loan portfolio.  Securities transactions are
executed under the  guidelines of internal  corporate  investment  policy and in
adherence to applicable regulatory, federal and state regulations.

                                       16

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

A breakdown  of loans  receivable,  net by type as of June 30, 1999 and December
31, 1998 follows (in thousands):

<TABLE>
<CAPTION>
                                                                            June 30, 1999           December 31, 1998
                                                                            -------------           -----------------
<S>                                                                        <C>                       <C>
Residential Mortgage Loans                                                 $   3,802,376             $    3,749,152
Commercial Real Estate Loans                                                     510,584                    416,203
Commercial Loans                                                                 534,224                    401,772
Home Equity Loans                                                                448,904                    439,369
Consumer Loans                                                                    44,099                     42,122
                                                                               ---------                  ---------
     Total Loans                                                               5,340,187                  5,048,618
Allowance for Loan Losses                                                        (61,379)                   (55,109)
                                                                               ---------                  ---------
     Loans Receivable, Net                                                 $   5,278,808             $    4,993,509
                                                                               =========                  =========
</TABLE>

       Included above at June 30, 1999 and December 31, 1998 were loans held for
sale of $11.4 million and $1.7 million, respectively.

       The following  table details the  nonaccrual  assets at June 30, 1999 and
December 31, 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                            June 30, 1999           December 31, 1998
                                                                            -------------           -----------------
Loans Accounted For on a Nonaccrual Basis:
<S>                                                                             <C>                      <C>
     Residential                                                                $ 11,279                 $    9,040
     Commercial                                                                   18,383                     14,703
     Consumer                                                                      1,396                      1,636
                                                                                  ------                     ------
        Total Nonaccrual Loans                                                    31,058                     25,379

Foreclosed Properties:
     Residential and Consumer                                                      2,343                      1,153
     Commercial                                                                    1,597                      2,373
                                                                                  ------                     ------
         Total Nonaccrual Assets                                                $ 34,998                 $   28,905
                                                                                 =======                     ======
</TABLE>

       At June  30,  1999,  Webster's  allowance  for  losses  on loans of $61.4
million  represented  197.6% of nonaccrual  loans and its total  allowances  for
losses on nonaccrual  assets of $61.6  million  amounted to 174.9% of nonaccrual
assets.  A detail  of the  changes  in the  allowances  for  losses on loans and
foreclosed  property  for the  six  months  ended  June  30,  1999  follows  (in
thousands):

<TABLE>
<CAPTION>
                                                              Allowances For Losses On
                                                                             Foreclosed                   Total
                                                               Loans         Properties           Allowance for Losses
                                                               -----         ----------           --------------------
<S>                                                         <C>            <C>                          <C>
     Balance at December 31, 1998                           $   55,109     $     207                    $   55,316
     Provisions for Losses                                       4,100            75                         4,175
     Losses Charged to Allowances                               (2,386)          (64)                       (2,450)
     Recoveries Credited to Allowances                             909             9                           918
     Allowances Received through Acquisitions                    3,647            --                         3,647
                                                                ------      --------                        ------
     Balance at June 30, 1999                               $   61,379    $     227                     $   61,606
                                                                ======      ========                        ======
</TABLE>

                                       17

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


ASSET/LIABILITY MANAGEMENT

       The goal of  Webster's  asset/liability  management  policy  is to manage
interest-rate  risk so as to maximize net interest  income over time in changing
interest-rate  environments while maintaining acceptable levels of risk. Webster
must provide for sufficient  liquidity for daily  operations  while  maintaining
mandated  regulatory  liquidity  levels. To this end,  Webster's  strategies for
managing  interest-rate  risk are  responsive  to changes  in the  interest-rate
environment  and  market  demands  for  particular  types  of  deposit  and loan
products.  Management measures interest-rate risk using simulation analyses with
particular emphasis on measuring changes in the market value of portfolio equity
and changes in net  interest  income in  different  interest-rate  environments.
Market  value is  measured as the net  present  value of future cash flows.  The
simulation analyses incorporate assumptions about balance sheet changes, such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
and maturity of such assets and liabilities.  The key assumptions  relate to the
behavior of interest rates and spreads,  the  fluctuations in product  balances,
and  prepayment  and decay rates on loans and deposits.  From such  simulations,
interest-rate risk is quantified and appropriate strategies are formulated.

       Webster  also  uses as part of its  asset/liability  management  strategy
various interest-rate contracts including short futures positions, interest-rate
swaps  and  interest-rate  caps  and  floors.   Webster  utilized  interest-rate
financial instruments to hedge mismatches in interest-rate  maturities to reduce
exposure  to  movements  in  interest  rates.  These   interest-rate   financial
instruments  involve,  to varying degrees,  credit risk and market risk.  Credit
risk is the possibility  that a loss may occur if a counterpart to a transaction
fails to perform  according  to the terms of the  contract.  Market  risk is the
effect  of a change  in  interest  rates or  currency  rates on the value of the
financial   instruments.   The  notional  amount  of   interest-rate   financial
instruments  is the amount  upon which  interest  and other  payments  under the
contract are based. For interest-rate financial instruments, the notional amount
is not exchanged and  therefore,  the notional  amounts should not be taken as a
measure of credit or market risk.

       Interest-rate  caps,  interest-rate  floors and  interest-rate  swaps are
entered into as hedges against future interest-rate  fluctuations.  Webster does
not trade in unmatched  interest-rate  contracts.  Those agreements  meeting the
criteria  for hedge  accounting  treatment  are  designated  as  hedges  and are
accounted for as such. If a contract is  terminated,  any  unrecognized  gain or
loss is deferred  and  amortized  as an  adjustment  to the yield of the related
asset or liability  over the remainder of the period that was being  hedged.  If
the linked  asset or  liability  is  disposed  of prior to the end of the period
being managed, the related interest-rate  contract is marked to fair value, with
any resulting gain or loss  recognized in current period income as an adjustment
to the gain or loss on the disposal of the related asset or liability.  Interest
income or  expense  associated  with  interest-rate  caps,  floors  and swaps is
recorded as a component of net interest income.  Interest-rate  instruments that
hedge  Available  for  Sale  assets  are  marked  to  fair  value  monthly  with
adjustments to shareholders' equity on a tax-effected basis.

                                       18

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


LIQUIDITY AND CAPITAL RESOURCES

       Webster's  main  sources of liquidity  at the holding  company  level are
dividends  received  from the Bank and net proceeds  from capital  offerings and
borrowings,  while the main  outflows  are the payment of dividends to preferred
and common  shareholders,  repurchases of Webster's common stock and the payment
of  interest  on  borrowing  lines of credit and to holders of  Webster's 8 3/4%
Senior Notes,  Webster's 9.36% Capital Trust I Capital  Securities and Webster's
Capital Trust II 10.00% Capital  Securities.  There are certain  restrictions on
the  payment  of  dividends  by the Bank to  Webster.  The Bank is  required  to
maintain  minimum levels of liquid assets as defined by  regulations  adopted by
the Office of Thrift Supervision ("OTS"). This requirement,  which may be varied
by the  OTS,  is  based  upon a  percentage  of net  withdrawable  deposits  and
short-term  borrowings.  The required  liquidity  ratio as revised by the OTS is
currently  4.00% and the Bank's  liquidity  ratio at June 30, 1999  exceeded the
requirement.  Webster Bank is also required by regulation to maintain sufficient
liquidity to ensure safe and sound operations. Adequate liquidity as assessed by
the OTS may vary from  institution to  institution  depending on such factors as
the  institution's  overall   asset/liability   structure,   market  conditions,
competition  and  the  requirements  of  the  institution's   deposit  and  loan
customers.  The OTS considers both an  institution's  adherence to the liquidity
ratio requirement,  as well as safety and soundness issues, in assessing whether
an institution has sufficient liquidity.

       Webster  Bank had mortgage  commitments  outstanding  of $152.8  million,
other non-mortgage loan commitments of $33.0 million,  unused home equity credit
lines of $328.3  million  and  commercial  lines and letters of credit of $413.3
million at June 30, 1999.

                                       19

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


RESULTS OF OPERATIONS

COMPARISON OF THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 1999 AND 1998

GENERAL

         Net income for the three  month  period  ended June 30,  1999 was $23.2
million or $.61 per diluted share  compared to $22.6 million or $.58 per diluted
share  for  the  previous  year  respective  period,  adjusting  for  after  tax
acquisition-related  expenses of $13.2  million in 1998.  Net income for the six
month period ended June 30, 1999,  was $45.0  million or $1.20 per diluted share
compared  to $42.3  million or $1.09 per  diluted  share for the  previous  year
respective period, adjusting for after tax acquisition-related expenses of $13.2
million. In general,  higher net income for the current year three and six month
periods,  was  primarily  the result of higher net interest  income and fees and
service charges income combined with lower operating expenses.

NET INTEREST INCOME

         Net interest  income for the three and six month periods ended June 30,
1999 amounted to $67.1  million and $130.7  million,  respectively,  compared to
$59.7  million and $123.0  million  for the  respective  periods in 1998.  Total
interest income for the current year three and six month periods compared to the
same periods in 1998 decreased  $14.1 million and $27.4  million,  respectively,
while  decreases in total  interest  expense of $21.6 million and $35.0 million,
respectively  more than  offset the  decreases  in total  interest  income.  Net
interest rate spread for the three and six month periods ended June 30, 1999 was
3.07%  and  2.99%,  respectively  as  compared  to 2.48%  and 2.59% for the same
periods in the previous  year.  The  improved net interest  rate spreads for the
current year periods are the result of higher yields on our securities portfolio
and lower costs on total interest-bearing liabilities.

INTEREST INCOME

       Total interest  income for the three and six month periods ended June 30,
1999, was $145.5  million and $291.4  million,  respectively  compared to $159.6
million and $318.8  million.  The  decreases  in total  interest  income for the
current year periods is primarily  related to  securities  and  interest-bearing
deposits that had a combined lower average balance of approximately $1.0 billion
when  compared  to the prior year.  Total  interest  income from loans  remained
relatively  unchanged as lower rates were offset by a higher average balance for
the current year periods.

INTEREST EXPENSE

       Total interest expense for the three and six month periods ended June 30,
1999,  was $78.4 million and $160.7  million,  respectively,  compared to $100.0
million and $195.8 million. The total cost of funds for the three and six months
periods  ended June 30, 1999 was 3.88% and 3.97% as compared to 4.52% and 4.51%,
respectively,  for the same  periods one year  earlier.  The  decreases in total
interest expense for the current year three and six month periods as compared to
one year earlier, are the results of a lower volume of average  interest-bearing
liabilities of $692.2  million and $524.9  million,  respectively,  as well as a
reduction  in the total rate  incurred  on total  interest-bearing  liabilities.
Reduced  interest  expense on total  borrowings  for the current year periods as
compared to the previous year same periods was $11.4 million and $16.8  million.
The rates incurred on total  borrowings for the 1999 three and six month periods
were  5.16%  and  5.22%,  respectively,   as  compared  to  5.68%  and  5.74  %,
respectively,  for the previous year same periods.  Interest  rates  incurred on
total  deposits  were  3.65% and 4.23% and 3.76% and 4.21% for the three and six
month periods ended in 1999 and 1998, respectively.

                                       20

<PAGE>
Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned and paid by Webster.
<TABLE>
<CAPTION>
THREE MONTHS ENDED JUNE 30,                                           1999                                 1998
- ---------------------------                                           -----                               ------
                                                          AVERAGE                AVERAGE      AVERAGE                AVERAGE
(Dollars in thousands)                                    BALANCE    INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                          -------    --------    -------      -------     --------   -------
<S>                                               <C>           <C>            <C>     <C>           <C>           <C>
ASSETS:
INTEREST-EARNING ASSETS:
Loans                                                $   5,220,629 $   95,669     7.34 %  $   4,953,184 $   95,035    7.66 %
Securities                                               3,159,790     49,844     6.31        4,160,018     64,593    6.21
                                                         ---------     ------     ----        ---------    -------    ----
     TOTAL INTEREST-EARNING ASSETS                       8,380,419    145,513     6.95        9,113,202    159,628    7.00
                                                                      -------                              -------
Noninterest-Earning Assets                                 544,095                              496,665
                                                          --------                             --------
     TOTAL ASSETS                                     $  8,924,514                        $   9,609,867
                                                         =========                            =========
LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING LIABILITIES:
Deposits                                             $   5,643,329     46,906     3.65 %  $   5,789,534     57,018    3.93 %
Borrowings                                               2,448,044     31,519     5.16        2,994,007     42,959    5.68
                                                         ---------     ------     ----        ---------    -------    ----
     TOTAL INTEREST-BEARING LIABILITIES                  8,091,373     78,425     3.88        8,783,541     99,977    4.52
                                                                       ------                 ---------    -------
Noninterest-Bearing Liabilities                            104,071                               99,057
                                                          --------                              -------
     TOTAL LIABILITIES                                   8,195,444                            8,882,598
Capital Securities and Preferred Stock of
  Subsidiary Corporation                                   199,577                              199,577
SHAREHOLDERS' EQUITY                                       529,493                              527,692
                                                          --------                             --------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $   8,924,514                        $   9,609,867
                                                         =========                            =========
NET INTEREST INCOME                                                $   67,088                            $  59,651
                                                                       ======                              =======
INTEREST RATE SPREAD                                                              3.07 %                              2.48 %
                                                                                  ====                                ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                      3.20 %                              2.64 %
                                                                                  ====                                ====
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,                                             1999                                 1998
- -------------------------                                             -----                               ------
                                                          AVERAGE                AVERAGE      AVERAGE                AVERAGE
(Dollars in thousands)                                    BALANCE    INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                          -------    --------    -------      -------     --------   -------
<S>                                               <C>           <C>            <C>      <C>          <C>           <C>
ASSETS:
INTEREST-EARNING ASSETS:
Loans                                                $   5,139,085 $  188,894     7.37 %   $  4,766,579 $  192,893    8.09 %
Securities                                               3,241,505    102,528     6.33        4,220,979    125,934    5.97
                                                         ---------    -------     ----        ---------    -------    ----
     TOTAL INTEREST-EARNING ASSETS                       8,380,590    291,422     6.96        8,987,558    318,827    7.10
                                                                      -------                              -------
Noninterest-Earning Assets                                 559,624                              484,309
                                                          --------                             --------
     TOTAL ASSETS                                    $   8,940,214                         $  9,471,867
                                                         =========                            =========
LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING LIABILITIES:
Deposits                                             $   5,595,504 $   95,486     3.76 %   $  5,796,915    113,693    4.21
Borrowings                                               2,521,825     65,261     5.22        2,845,271     82,086    5.74
                                                         ---------     ------     ----        ---------    -------    ----
     TOTAL INTEREST-BEARING LIABILITIES                  8,117,329    160,747     3.97        8,642,186    195,779    4.51
                                                                      -------                              -------
Noninterest-Bearing Liabilities                             91,209                              137,185
                                                           -------                             --------
     TOTAL LIABILITIES                                   8,208,538                            8,779,371
Capital Securities and Preferred Stock of
  Subsidiary Corporation                                   199,577                              174,992
SHAREHOLDERS' EQUITY                                       532,099                              517,504
                                                          --------                             --------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $   8,940,214                         $  9,471,867
                                                         =========                            =========
NET INTEREST INCOME                                                $  130,675                           $  123,048
                                                                      =======                              =======
INTEREST RATE SPREAD                                                              2.99 %                              2.59 %
                                                                                  ====                                ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                      3.12 %                              2.76 %
                                                                                  ====                                ====
</TABLE>
                                       21

<PAGE>

Webster Financial Corporation and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

PROVISION FOR LOAN LOSSES

         The  provision  for loan  losses  was $2.1  million  and $4.1  million,
respectively,  for the three and six month  periods ended June 30, 1999 compared
to $1.9 million and $3.8 million for the respective periods in 1998. At June 30,
1999 the allowance for loan losses totaled $61.4 million and represented  197.6%
of non-accrual loans compared to $57.1 million and 190.7% at June 30, 1998.

NONINTEREST INCOME

         Total  noninterest  income for the three and six months  ended June 30,
1999 totaled $20.2 million and $39.7  million,  respectively,  compared to $21.8
million and $37.1  million for the  respective  periods in 1998.  When the three
month  periods  are  compared,  reduced  income for the  current  period of $1.6
million  is due to  primarily  from lower  income  from net gains on the sale of
loans and investments of $7.0 million that was partially offset by increased fee
and service  charge income of $4.5 million and other income of $826,000.  During
the second  quarter of 1998,  $350  million  of  securities,  most of which were
mortgage  securities with relatively narrow spreads to wholesale  funding,  were
sold and largely accounts for the higher net gains for the previous year period.
When the six month periods are compared, noninterest income for the current year
period was $2.5  million  higher due to  increased  income from fees and service
charges of $7.9  million and other  income of $2.5 million that more than offset
reduced net gains from loan and securities sales income.

NONINTEREST EXPENSES

         Total  noninterest  expenses for the three and six month  periods ended
June 30, 1999 totaled $50.0 million and $98.1 million, respectively, compared to
$62.8 million and $108.3  million,  respectively,  for the same periods in 1998.
Included in noninterest  expenses for the prior year periods is $17.4 million of
acquisition related expenses.  On an adjusted basis,  operating expenses for the
current  year  three and six  month  periods  increased  $4.6  million  and $7.2
million,  respectively, as compared to the same periods in 1998. While virtually
all operating expenses increased for the current periods, salaries and benefits,
occupancy and intangible  amortization were the most significant.  The increases
in  noninterest  expenses  for the  current  year  periods is  primarily  due to
expenses  resulting from the  acquisitions of Maritime and Village in the second
quarter of 1999, Access National Mortgage,  Inc. ("Access") in the first quarter
of 1999 and Eagle Financial Corp.  ("Eagle"),  and Damman  Insurance  Associates
("Damman") in the second quarter of 1998.

INCOME TAXES

       Total income tax expense for the current  three and six month periods was
$11.9  million and $23.2  million as compared to $7.3 million and $19.0  million
for the same periods in 1998.  Tax expenses for the 1999 periods are higher than
the corresponding 1998 periods because of higher income before income taxes. The
effective tax rate is  approximately  34% for the three and six month periods in
1999 as compared to 44% and 39% in the same periods a year ago. During the first
quarter of 1999, Webster formed a Connecticut  Passive Investment  Company.  The
State of  Connecticut  enacted  tax law  changes in May 1998,  allowing  for the
formation of a Passive  Investment  Company  ("PIC") by financial  institutions.
This new  legislation  exempts  Passive  Investment  Companies from state income
taxation in  Connecticut,  and exempts  from  inclusion in  Connecticut  taxable
income  the  dividends  paid  from a  passive  investment  company  to a related
financial  institution.  Webster Bank qualifies as a financial institution under
the new statute.  The  legislation  was effective for tax years  beginning on or
after January 1, 1999.

                                       22

<PAGE>

Webster Financial Corporation and Subsidiaries

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------------------------------------------------------------------------------


The  following   table   details  the   estimated   market  value  of  Webster's
interest-sensitive assets and interest-sensitive liabilities at June 30, 1999 if
interest rates instantaneously increase or decrease 100 basis points.


<TABLE>
<CAPTION>
                                                       Book            Market             Estimated Market Value Impact
                                                      Value             Value             -100 BP              +100 BP
                                                      -----             -----             -------              -------
<S>                                               <C>              <C>                 <C>                  <C>
Interest-sensitive assets
    Trading                                       $     70,561     $      70,561       $       525          $    (1,165)
    Non-trading                                      8,346,844         8,099,095           199,871             (247,505)
Interest-sensitive liabilities                       8,395,892         8,213,315           (31,371)             207,037
</TABLE>


       The table above excludes earning assets that are not directly impacted by
changes in interest  rates.  These assets  include  equity  securities of $217.2
million (See Note 2 to Consolidated  Financial  Statements) and nonaccrual loans
of $31.1  million  (See "Asset  Quality"  within the MD&A).  Values for mortgage
servicing  rights  have been  included in the table above as changes in interest
rates affect the  valuation  of the  servicing  rights.  Equity  securities  and
nonaccrual  assets not  included  in the above  table are,  however,  subject to
fluctuations in market value based on other risks.

       Based on Webster's asset/liability mix at June 30, 1999, management's net
interest income  sensitivity  analysis of the effects of changing interest rates
estimates that an instantaneous 100 basis point increase in interest rates would
decrease  net interest  income over the next twelve  months by about 4.7% and an
instantaneous  100 basis point  decline in interest  rates  would  increase  net
interest  income over the next twelve months by about 3.6%. The above  estimated
market  values are subject to factors that could cause actual  results to differ
from such projections and estimates.

FORWARD LOOKING STATEMENTS

       Statements  in  the  sections  captioned  "Management's   Discussion  and
Analysis of Consolidated  Financial  Statements,"  "Quantitative and Qualitative
Disclosures  about Market Risk" and "Year 2000 Readiness  Disclosure  Statement"
are forward-looking statements within the meaning of the Securities and Exchange
Act of 1934,  as amended.  Actual  results  could differ  materially  from those
management  expectations,  projections  and estimates.  Factors that could cause
future results to vary from current management expectations include, but are not
limited to, general  economic  conditions,  legislative and regulatory  changes,
monetary and fiscal policies of the federal government, changes in tax policies,
rates and regulations of federal,  state and local tax  authorities,  changes in
interest  rates,  deposit  flows,  the cost of funds,  demand for loan products,
demand  for  financial  services,   competition,   changes  in  the  quality  or
composition of Webster's loan and investment  portfolios,  changes in accounting
principles,   policies  or   guidelines,   and  other   economic,   competitive,
governmental and technological factors affecting Webster's operations,  markets,
products, services and prices. Such developments could have an adverse impact on
Webster's financial position and results of operations.

                                       23

<PAGE>

Webster Financial Corporation and Subsidiaries

YEAR 2000 READINESS DISCLOSURE STATEMENT
- --------------------------------------------------------------------------------

The  Corporation's  overall Year 2000 project plan continues to meet  regulatory
requirements and targeted  objectives.  The following  discussion  addresses the
status of the project as of June 30, 1999.


I.     THE CORPORATION'S STATE OF READINESS

       During the second quarter of 1999, the Corporation  focused on completing
the validation of core functionality on mission critical  applications.  At June
30, 1999, validation of 100% of identified core functionality was completed. The
Corporation has not made any significant revisions to the Year 2000 project plan
as reported in the 1998 Annual  Report and has met the June 30, 1999 target date
for  completion of the validation  and  implementation  phases for core business
systems.

II.  THE COSTS TO ADDRESS THE CORPORATION'S YEAR 2000 ISSUES

       At June 30, 1999, the Corporation's estimated total direct costs for Year
2000 remediation remains at approximately $1 million.  Approximately $760,000 of
direct costs have been  incurred to date.  Included in these direct  costs,  are
expenses  related to the  replacement  or upgrade of hardware and software  that
amounted to approximately  $145,000 and expenses related to consulting  services
for Year 2000  management  and systems  testing that  amounted to  approximately
$613,000.  During  the next 6  months,  the  Corporation  anticipates  Year 2000
readiness direct expenses to total approximately $240,000.

III.   THE RISKS OF THE CORPORATION'S YEAR 2000 ISSUES

       During the second quarter of 1999, the Corporation  continued to focus on
Contingency planning for potential business disruptions  resulting from problems
encountered with internal operations and infrastructure or external connections.
The Corporation will continue to identify and revise potential  scenarios during
1999 as needed.

IV.    THE CORPORATION'S CONTINGENCY PLANS

       At June 30, 1999, the  Corporation  has completed  contingency  plans for
identified core business functions.  Contingency planning is scenario-driven and
focuses on risk  assessment,  alternate  solutions for business  resumption  and
approaches to minimize the impact of each  scenario.  Testing and  validation of
contingency plans is substantially complete.  Contingency plans will continue to
be reviewed and refined  during 1999 and as changes in the external  environment
occur.  During the  mid-December  1999  through  mid-January  2000  period,  the
Corporation is taking an event management approach intended to ensure a state of
readiness.  Event  management  plans will  continue to be  reviewed  and refined
during 1999.

                                       24

<PAGE>

Webster Financial Corporation and Subsidiaries
- --------------------------------------------------------------------------------


                           PART II - OTHER INFORMATION


Item 1.    LEGAL PROCEEDINGS - Not Applicable.

Item 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS - Not Applicable.

Item 3.    DEFAULTS UPON SENIOR SECURITIES - Not Applicable.

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           (a) The Annual Meeting of Shareholders was held on April 22, 1999.

           (b)  Achille A. Apicella,  George T. Carpenter,  John J. Crawford and
                C.  Michael  Jacobi were  re-elected  as directors at the annual
                meeting. Continuing directors include: Richard H. Alden, Joel S.
                Becker, O. Joseph Bizzozero,  Jr., Harry P. DiAdamo, Jr., Robert
                A. Finkenzeller,  John F. McCarthy,  James C. Smith  and  Sister
                Marguerite Waite.

           (c)  The  following  matters  were  voted  upon and  approved  by the
                Registrant's  shareholders  at the 1999 annual  meeting on April
                22, 1999:  (i) election of four  directors to serve a three year
                term (Proposal 1); and (ii)  ratification  of the appointment of
                KPMG LLP as independent  auditors of Webster for the year ending
                December  31, 1999  (Proposal  2). As to Proposal 1,  Achille A.
                Apicella  received  31,756,912  votes for  election  and 226,810
                votes were  withheld;  George T. Carpenter  received  31,746,197
                votes for  election  and 237,525  votes were  withheld;  John J.
                Crawford  received  31,760,893  votes for  election  and 222,829
                votes were withheld;  and C. Michael Jacobi received  31,760,336
                votes for election and 223,386 votes were  withheld.  There were
                no abstentions or broker  non-votes for any of the nominees.  As
                to Proposal 2,  shareholders  cast 31,718,313 votes for, 139,853
                against, 125,556 abstentions, and 0 broker non-votes.


           (d)  Not Applicable.

Item 5.    OTHER INFORMATION - None.

Item 6.    EXHIBITS AND REPORTS ON FORM 8-K

           (a)  Exhibits

<TABLE>
<CAPTION>
                Exhibit No.         Description
                -----------         -----------
               <S>                 <C>
                    3               Bylaws of Webster Financial Corporation, as amended.

                   27               Financial Data Tables.
</TABLE>

           (b)  Reports on Form 8-K

           Webster  filed the  following  Current  Reports  on Form 8-K with the
           Securities  and Exchange  Commission  (the ("SEC") during the quarter
           ended June 30, 1999:

                                       25

<PAGE>

Webster Financial Corporation and Subsidiaries
- --------------------------------------------------------------------------------

Current  Report on Form 8-K filed  with the SEC on April 9, 1999 (date of report
April 6, 1999) (announcing regulatory approval of Webster's proposed acquisition
of Maritime Bank & Trust Company and the exchange ratio for the transaction).

Current  Report  on Form 8-K filed  with the SEC on May 6, 1999  (date of report
April 21, 1999) (announcing the completion of Webster's  acquisition of Maritime
Bank & Trust Company,  regulatory and shareholder approval of Webster's proposed
acquisition  of Village  Bancorp,  Inc. and the  exchange  ratio for the Village
transaction).

Current  Report on Form 8-K filed with the SEC on July 13,  1999 (date of report
June 29, 1999) (regarding the announcement of Webster's proposed  acquisition of
New England Community Bancorp, Inc.).

                                       26

<PAGE>

Webster Financial Corporation and Subsidiaries
- --------------------------------------------------------------------------------


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      WEBSTER FINANCIAL CORPORATION
                                      -----------------------------
                                               Registrant



Date: August 13, 1999                 By:
                                         ---------------------------------------
                                           John V. Brennan
                                           Executive Vice President,
                                           Chief Financial Officer and Treasurer
                                          (Principal Financial Officer and
                                           Principal Accounting Officer)

                                       27

<PAGE>

Webster Financial Corporation and Subsidiaries
- --------------------------------------------------------------------------------

                                  EXHIBIT INDEX



<TABLE>
<CAPTION>
         Exhibit  No.      Description
         ------------      -----------
           <S>            <C>
               3           Bylaws of Webster Financial Corporation, as amended.

              27           Financial Data Tables.
</TABLE>

                                       28



Webster Financial Corporation
- --------------------------------------------------------------------------------


                                                                       Exhibit 3

                                     BYLAWS
                                       OF
                          WEBSTER FINANCIAL CORPORATION
                     (hereinafter called the "Corporation")
                       (As amended effective May 17, 1999)

                                    ARTICLE I
                                     OFFICES

SECTION 1. Registered  Office. The registered office of the Corporation shall be
in the city of Wilmington, County of New Castle, State of Delaware.

SECTION 2. Other Offices.  The  Corporation  may also have offices at such other
places both  within and without the State of Delaware as the board of  directors
may from time to time determine.

                                   ARTICLE II
                            MEETINGS OF SHAREHOLDERS

SECTION 1. Place of  Meetings.  Meetings  of  shareholders  for the  election of
directors or for any other purpose shall be held at such time and place,  either
within or without the State of  Delaware,  as shall be  designated  from time to
time by the board of  directors  and stated in the notice of the meeting or in a
duly executed waiver of notice thereof.

SECTION 2. Annual Meetings. The annual meetings of shareholders shall be held at
Webster  Plaza,  Waterbury,  Connecticut on the third Thursday of April at 11:00
a.m. or at such other place,  date and hour as shall be designated  from time to
time by the board of directors and stated in the notice of the meeting, at which
meetings the  shareholders  shall elect by a plurality vote a board of directors
and transact such other  business as may properly be brought before the meeting.
Except as may otherwise be specifically  provided by law,  written notice of the
annual meeting stating the place, date and hour of the meeting shall be given to
each shareholder entitled to vote at such meeting not less than 10 nor more than
60 days  before the date of the  meeting.  The  notice  shall also set forth the
purpose or purposes for which the meeting is called.

SECTION 3. Business at Annual Meeting. At an annual meeting of the shareholders,
only such business shall be conducted as shall have been properly brought before
the meeting.  To be properly brought before an annual meeting,  business must be
(a) specified in the notice of meeting (or any  supplement  thereto) given by or
at the  direction of the board of  directors,  (b)  otherwise  properly  brought
before the  meeting by or at the  direction  of the board of  directors,  or (c)
otherwise properly brought before the meeting by a shareholder.

For business to be properly  brought  before an annual meeting by a shareholder,
the  shareholder  must have  given  timely  notice  thereof  in  writing  to the
secretary  of the  Corporation.  To be timely,  a  shareholder's  notice must be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation  not less than 30 days nor more than 90 days  prior to the  meeting;
provided,  however,  that in the event  that less than 45 days'  notice or prior
public  disclosure of the date of the meeting is given or made to  shareholders,
notice by the  shareholder  to be timely must be so received  not later than the
close of business on the 15th day  following the day on which such notice of the
date of the annual  meeting was

                                       29

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

mailed  or such  public  disclosure  was  made.  A  shareholder's  notice to the
secretary  shall set forth as to each matter the  shareholder  proposes to bring
before the annual meeting (a) a brief  description of the business desired to be
brought before the annual  meeting and the reasons for conducting  such business
at the  annual  meeting,  (b)  the  name  and  address,  as they  appear  on the
Corporation's books, of the shareholder  proposing such business,  (c) the class
and  number of shares of the  Corporation  which are  beneficially  owned by the
shareholder,  and (d) any material interest of the shareholder in such business.
Notwithstanding  anything in these bylaws to the contrary,  no business shall be
conducted at an annual  meeting  except in accordance  with the  procedures  set
forth in this Section 3. The chairman of an annual meeting  shall,  if the facts
warrant,  determine and declare to the annual  meeting that a matter of business
was not properly brought before the meeting in accordance with the provisions of
this  Section  3, and if he  should so  determine,  he shall so  declare  to the
meeting and any such business not properly  brought before the meeting shall not
be transacted.

SECTION 4. Special  Meetings.  Special  meetings of shareholders for any purpose
may be called only as provided in the  Certificate of  Incorporation.  Except as
may  otherwise  be  specifically  provided by law,  written  notice of a special
meeting  stating  the place,  date and hour of the  meeting  and the  purpose or
purposes  for which the  meeting  is called  shall be given not less than 10 nor
more than 60 days before the date of the meeting to each shareholder entitled to
vote at such meeting.

SECTION 5.  Quorum.  The holders of  one-third  of the capital  stock issued and
outstanding  and entitled to vote thereat,  present in person or  represented by
proxy,  shall  constitute a quorum at all meetings of the  shareholders  for the
transaction  of  business.  If,  however,  such  quorum  shall not be present or
represented at any meeting of the  shareholders,  the  shareholders  entitled to
vote thereat,  present in person or  represented  by proxy,  shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting,  until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or  represented,  any business may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
noticed.  If the  adjournment  is  for  more  than  30  days,  or if  after  the
adjournment  a new record date is fixed for the adjourned  meeting,  a notice of
the adjourned meeting shall be given to each shareholder entitled to vote at the
meeting.

SECTION 6. Voting.  Except as  otherwise  required by law,  the  Certificate  of
Incorporation  or these  bylaws,  any  matter  brought  before  any  meeting  of
shareholders  shall be decided by the  affirmative  vote of the  majority of the
votes  cast  on  the  matter.  Each  shareholder  represented  at a  meeting  of
shareholders  shall be  entitled  to cast one vote for each share of the capital
stock entitled to vote thereat held by such shareholder. The board of directors,
in its discretion, may require that any votes cast at such meeting shall be cast
by written ballot.

SECTION 7. List of Shareholders Entitled to Vote. The officer of the Corporation
who has charge of the stock ledger of the Corporation shall prepare and make, at
least ten days before  every  meeting of  shareholders,  a complete  list of the
shareholders  entitled to vote at the meeting,  arranged in alphabetical  order,
and showing the address of each shareholder and the number of shares  registered
in the name of each  shareholder.  Such list shall be open to the examination of
any  shareholder,  for any  purpose  germane  to the  meeting,  during  ordinary
business hours,  for a period of at least ten days prior to the meeting,  either
at a place within the city where the meeting is to be held, which place shall be
specified in the notice of the meeting,  or, if not so  specified,  at the place
where the meeting is to be held. The list shall also be produced and kept at the
time and  place  of the  meeting  during  the  whole  time  thereof,  and may be
inspected by any shareholder of the Corporation who is present.

                                       30

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

SECTION 8. Stock Ledger.  The stock ledger of the Corporation  shall be the only
evidence as to who are the shareholders entitled to examine the list required by
Section 7 of this  Article II or to vote in person or by proxy at any meeting of
shareholders.

SECTION 9. Proxies.  At all meetings of shareholders,  a shareholder may vote by
proxy  executed  in  writing  by  the   shareholder   or  his  duly   authorized
attorney-in-fact. Proxies solicited on behalf of the board of directors shall be
voted as directed by the shareholder  or, in the absence of such  direction,  as
determined  by a majority  of the board of  directors.  No proxy  shall be valid
after three years from its date,  unless the proxy provides for a longer period.
A duly executed  proxy shall be  irrevocable if it states that it is irrevocable
and if, and only as long as, it is coupled with an interest sufficient in law to
support an irrevocable power.

SECTION 10.  Voting of Shares in the Name of Two or More  Persons.  If shares or
other securities having voting power stand of record in the names of two or more
persons, whether fiduciaries,  members of a partnership,  joint tenants, tenants
in common, tenants by the entirety or otherwise,  or if two or more persons have
the same fiduciary relationship respecting the same shares, unless the secretary
of the Corporation is given written notice to the contrary and is furnished with
a copy of the instrument or order  appointing them or creating the  relationship
wherein  it is so  provided,  their acts with  respect to voting  shall have the
following effect: (1) if only one votes, his act binds all; (2) if more than one
vote,  the act of the  majority so voting  binds all; (3) if more than one vote,
but the vote is evenly split on any particular matter, each faction may vote the
securities in question  proportionally,  or any person  voting the shares,  or a
beneficiary, if any, may apply to the Court of Chancery of the State of Delaware
or such other court as may have  jurisdiction to appoint an additional person to
act  with the  persons  so  voting  the  shares,  which  shall  then be voted as
determined by a majority of such persons and the person  appointed by the Court.
If the  instrument  so filed  shows  that any such  tenancy  is held in  unequal
interests, a majority or even-split for the purposes of this subsection shall be
a majority or even-split in interest.

SECTION 12. Voting of Shares by Certain Holders.  Shares standing in the name of
another corporation may be voted by any officer, agent or proxy as the bylaws of
such corporation may prescribe,  or, in absence of such provision,  as the board
of directors of such corporation may determine. Shares held by an administrator,
executor,  guardian or conservator may be voted by him, but no trustees shall be
entitled  to vote  shares held by him without a transfer of such shares into his
name.  Shares  standing in the name of a receiver may be voted by such receiver,
and  shares  held by or under the  control  of a  receiver  may be voted by such
receiver  without the transfer  into his name if authority so to do is contained
in an  appropriate  order of the court or other  public  authority by which such
receiver was appointed.

A  shareholder  whose  shares are pledged  shall be entitled to vote such shares
unless in the  transfer  by the pledgor on the books of the  Corporation  he has
expressly  empowered  that  pledgee  to vote  thereon,  in which  case  only the
pledgee, or his proxy, may represent such stock and vote thereon.

Neither  treasury  shares of its own stock held by the  Corporation,  nor shares
held by another  corporation,  if a majority of shares  entitled to vote for the
election of directors  of such other  corporation  are held by the  Corporation,
shall be voted at any  meeting  or counted in  determining  the total  number of
outstanding shares at any given time for purposes of any meeting.

SECTION 13.  Inspectors of Election.  In advance of any meeting of shareholders,
the board of directors may appoint any persons other than nominees for office as
inspectors of election to act at such meeting or any  adjournment  thereof.  The
number of inspectors  shall be either one or three. If the board of directors so
appoints  either one or three such  inspectors,  that  appointment  shall not be
altered at the meeting.  If

                                       31

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

inspectors  of election are not so  appointed,  the chairman of the board or the
president  may,  and on the  request  of not less than ten  percent of the votes
represented  at the meeting shall,  make such  appointments  at the meeting.  If
appointed at the  meeting,  the majority of the votes  present  shall  determine
whether  one or  three  inspectors  are to be  appointed.  In  case  any  person
appointed as  inspector  fails to appear or fails or refuses to act, the vacancy
may be filled by appointment by the board of directors in advance of the meeting
or by the chairman of the board or the president.

Unless otherwise prescribed by law, the duties of such inspectors shall include:
determining  the number of shares of stock entitled to vote, the voting power of
each share, the shares of stock  represented at the meeting,  the existence of a
quorum,  the  authenticity,  validity  and effect of proxies;  receiving  votes,
ballots or consents; hearing and determining all challenges and questions in any
way arising in connection  with the right to vote;  counting and  tabulating all
votes or  consents;  determining  the result;  and such acts as may be proper to
conduct the election or the vote with fairness to all shareholders.

SECTION 14. Conduct of Meetings.  Annual and special meetings shall be conducted
in accordance  with rules  prescribed  by the presiding  officer of the meeting,
unless otherwise prescribed by law or these bylaws. The board of directors shall
designate,  when  present,  either the chairman of the board or the president to
preside at such meetings.

                                   ARTICLE III
                                    DIRECTORS

Section 1. Number and Election of  Directors.  The number of directors  shall be
twelve. Directors need not be residents of the State of Delaware. To be eligible
for  nomination  as a  director,  a nominee  must be a resident  of the State of
Connecticut at the time of his nomination or, if not then a resident,  have been
previously a resident for at least three years.

Directors   shall  be  elected  only  by  shareholders  at  annual  meetings  of
shareholders,  other than the initial  board of directors and except as provided
in Section 2 of this  Article  III in the case of  vacancies  and newly  created
directorships.

Each director elected shall hold office for the term for which he is elected and
until his successor is elected and qualified or until his earlier resignation or
removal. After the Corporation becomes publicly-owned, each director is required
to own not less than 100 shares of the common stock of the Corporation.

SECTION 2. Classes;  Terms of Office;  Vacancies.  The board of directors  shall
divide the directors  into three  classes;  and, when the number of directors is
changed,  shall  determine  the  class or  classes  to which  the  increased  or
decreased number of directors shall be apportioned;  provided,  further, that no
decrease in the number of directors  shall affect the term of any director  then
in office. At each annual meeting of shareholders,  directors elected to succeed
those whose terms are  expiring  shall be elected for a term of office to expire
at the third succeeding annual meeting of shareholders and when their respective
successors are elected and qualified.

Vacancies and newly  created  directorships  resulting  from any increase in the
authorized  number of directors may be filled,  for the  unexpired  term, by the
concurring vote of a majority of the directors then in office,  whether or not a
quorum,  and any director so chosen  shall hold office for the  remainder of the
full term of the class of directors in which the new directorship was created or
the vacancy occurred and until such director's successor shall have been elected
and qualified.

                                       32

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

SECTION 3. Duties and Powers.  The business of the Corporation  shall be managed
by or under the direction of the board of directors  which may exercise all such
powers of the  Corporation  and do all such lawful acts and things as are not by
statute or by the Certificate of  Incorporation,  or by these bylaws directed or
required to be  exercised  or done by the  shareholders.  The board of directors
shall  annually  elect a chairman  of the board and a  president  from among its
members and shall designate,  when present,  either the chairman of the board or
the president to preside at its meetings.

SECTION  4.  Meetings.  The  board  of  directors  of the  Corporation  may hold
meetings,  both  regular  and  special,  either  within or without  the State of
Delaware.  The annual  regular  meeting of the board of directors  shall be held
without other notice than this bylaw  immediately  after,  and at the same place
as, the annual meeting of the shareholders.  Additional  regular meetings of the
board of directors shall be held monthly, and may be held without notice at such
time and at such  place as may from time to time be  determined  by the board of
directors.  Special  meetings  of the  board of  directors  may be called by the
chairman of the board,  the president or a majority of directors then in office.
Notice thereof stating the place, date and hour of the meeting shall be given to
each  director  either  by mail not less  than 48 hours  before  the date of the
meeting, or by telephone or telegram on 24 hours' notice.

SECTION 5. Quorum. Except as may be otherwise  specifically provided by law, the
Certificate of  Incorporation  or these bylaws,  at all meetings of the board of
directors,  a majority of the directors then in office shall constitute a quorum
for the  transaction  of  business  and the act of a majority  of the  directors
present at any meeting at which there is a quorum  shall be the act of the board
of  directors.  If a quorum  shall not be present at any meeting of the board of
directors,  the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

SECTION 6. Actions Without Meeting. Any action required or permitted to be taken
at any  meeting of the board of  directors  or of any  committee  thereof may be
taken  without  a  meeting,  if all the  members  of the board of  directors  or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of  proceedings of the board of directors or
committee.

SECTION 7.  Meetings by Means of Conference  Telephone.  Members of the board of
directors  of the  Corporation,  or any  committee  designated  by the  board of
directors,  may  participate  in a  meeting  of the board of  directors  or such
committee by means of a conference telephone or similar communications equipment
by means of which all persons  participating in the meeting can hear each other,
and  participation  in a meeting  pursuant  to this  Section 7 shall  constitute
presence in person at such meeting.

SECTION 8. Compensation.  The board of directors shall have the authority to fix
the  compensation  of  directors.  The  directors  may be paid their  reasonable
expenses,  if any, of  attendance  at each meeting of the board of directors and
may be paid a reasonable fixed sum for actual  attendance at each meeting of the
board of directors.  Directors,  as such,  may receive a stated salary for their
services.  No  such  payment  shall  preclude  any  director  from  serving  the
Corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.

SECTION  9.  Interested  Directors.  No  contract  or  transaction  between  the
Corporation  and  one or more of its  directors  or  officers,  or  between  the
Corporation  and any  other  corporation,  partnership,  association,  or  other
organization  in which one or more of its directors or officers are directors or
officers,  or have a financial  interest,  shall be void or voidable  solely for
this  reason,  or solely  because  the  director  or  officer  is  present at or
participates in the meeting of the board of directors or committee thereof which
authorizes

                                       33

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

the contract or  transaction,  or solely  because his or their votes are counted
for such purpose if (i) the material  facts as to his or their  relationship  or
interest and as to the contract or transaction are disclosed or are known to the
board of directors or the committee,  and the board of directors or committee in
good faith authorizes the contract or transaction by the affirmative  votes of a
majority of the disinterested directors, even though the disinterested directors
be  less  than a  quorum;  or  (ii)  the  material  facts  as to  his  or  their
relationship  or interest and as to the contract or transaction are disclosed or
are known to the  shareholders  entitled to vote  thereon,  and the  contract or
transaction is specifically  approved in good faith by vote of the shareholders;
or (iii) the contract or  transaction  is fair as to the  Corporation  as of the
time it is  authorized,  approved  or  ratified  by the  board of  directors,  a
committee  thereof or the  shareholders.  Common or interested  directors may be
counted in  determining  the  presence  of a quorum at a meeting of the board of
directors or of a committee which authorizes the contract or transaction.

SECTION 10. Corporate Books. The directors may keep the books of the Corporation
outside of the State of  Delaware  at such place or places as they may from time
to time determine.

SECTION 11.  Presumption of Assent. A director of the Corporation who is present
at  meeting  of the board of  directors  at which  action on any matter is taken
shall be presumed to have  assented  to the action  taken  unless his dissent or
abstention  shall be  entered in the  minutes of the  meeting or unless he shall
file his written  dissent to such action with the person acting as the secretary
of the meeting before the  adjournment  thereof or shall forward such dissent by
registered mail to the secretary of the  Corporation  within five days after the
date he  receives a copy of the  minutes of the  meeting.  Such right to dissent
shall not apply to a director who voted in favor of such action.

SECTION  12.  Resignation.  Any  director  may  resign at any time by  sending a
written notice of such resignation to the chairman of the board or the president
of the Corporation.  Unless otherwise  specified  therein such resignation shall
take effect upon receipt  thereof by the chairman of the board or the president.
More than three  consecutive  absences  from  regular  meetings  of the board of
directors,  unless  excused  by  resolution  of the  board of  directors,  shall
automatically  constitute a  resignation,  effective  when such  resignation  is
accepted by the board of directors.

SECTION 13.  Nominees.  Only persons who are  nominated in  accordance  with the
procedures  set forth in this  Section  13 shall be  eligible  for  election  as
directors.  Nominations of persons for election to the board of directors of the
Corporation  may be made at a meeting of  shareholders by or at the direction of
the board of directors or by any shareholder of the Corporation entitled to vote
for the  election  of  directors  at the meeting  who  complies  with the notice
procedures set forth in this Section 13. Such nominations, other than those made
by or at the  direction  of the board of  directors,  shall be made  pursuant to
timely notice in writing to the secretary of the  Corporation.  To be timely,  a
shareholder's  notice  shall be  delivered  to or  mailed  and  received  at the
principal  executive  offices of the  Corporation not less than 30 days nor more
than 90 days prior to the  meeting;  provided,  however,  that in the event that
less than 45 days' notice or prior public  disclosure of the date of the meeting
is given or made to shareholders, notice by the shareholder to be timely must be
so received not later than the close of business on the 15th day  following  the
day on which such  notice of the date of the  meeting  was mailed or such public
disclosure was made.  Such  shareholder's  notice shall set forth (a) as to each
person whom the shareholder proposes to nominate for election or reelection as a
director,  (i) the name,  age,  business  address and residence  address of such
person,  (ii) the principal  occupation or employment of such person,  (iii) the
class and number of shares of the Corporation  which are  beneficially  owned by
such  person,  and (iv) any other  information  relating  to such person that is
required to be disclosed in  solicitations or proxies for election of directors,
or is otherwise  required,  in each case  pursuant to  Regulation  14A under the
Securities  Exchange Act of 1934, as amended  (including without limitation such
person's  written consent to being named in the proxy

                                       34

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

statement as a nominee and to serving as a director if  elected);  and (b) as to
the  shareholder  giving notice (i) the name and address,  as they appear on the
Corporation's books, of such shareholder and (ii) the class and number of shares
of the Corporation  which are  beneficially  owned by such  shareholder.  At the
request  of the  board  of  directors,  any  person  nominated  by the  board of
directors  for  election as a director  shall  furnish to the  secretary  of the
Corporation that information  required to be set forth in a shareholder's notice
of  nomination  which  pertains to the nominee.  No person shall be eligible for
election as a director of the  Corporation  unless  nominated in accordance with
the  procedures set forth in this Section 13. The chairman of the meeting shall,
if the facts warrant, determine and declare to the meeting that a nomination was
not made in  accordance  with  procedures  prescribed  by the bylaws,  and if he
should so  determine,  he shall so  declare  to the  meeting  and the  defective
nomination shall be disregarded.

                                   ARTICLE IV
                         EXECUTIVE AND OTHER COMMITTEES

SECTION 1.  Appointment.  The board of  directors,  by  resolution  adopted by a
majority of the full board, may designate the chief executive officer and two or
more other directors to constitute an executive  committee.  The chairman of the
board shall serve as the chairman of the executive committee, unless a different
director is designated as chairman by the board of directors. The designation of
any  committee  pursuant  to this  Article IV and the  delegation  of  authority
thereto shall not operate to relieve the board of directors, or any director, of
any responsibility imposed by law or regulation.

SECTION 2. Authority.  The executive  committee,  when the board of directors is
not in session,  shall have and may exercise all the powers and authority of the
board  of  directors  in the  management  of the  business  and  affairs  of the
Corporation,  and may authorize the seal of the Corporation to be affixed to all
papers which may require it, except to the extent,  if any, that such powers and
authority shall be limited by the resolution appointing the executive committee;
and  except  also  that the  executive  committee  shall  not have the  power or
authority of the board of directors with  reference to amending the  Certificate
of Incorporation; adopting an agreement of merger or consolidation; recommending
to the shareholders  the sale, lease or exchange of all or substantially  all of
the  Corporation's  property  and assets;  recommending  to the  shareholders  a
dissolution of the  Corporation  or a revocation of a dissolution;  amending the
bylaws of the Corporation;  filling a vacancy or creating a new directorship; or
approving a transaction in which any member of the executive committee, directly
or indirectly,  has any material beneficial interest;  and unless the resolution
or bylaws expressly so provide, the executive committee shall not have the power
or  authority  to declare a dividend or to  authorize  the  issuance of stock or
securities convertible into or exercisable for stock.

SECTION 3. Tenure.  Subject to the  provisions  of Section 8 of this Article IV,
each member of the executive  committee  shall hold office until the next annual
regular  meeting of the board of directors  following his  designation and until
his successor is designated as a member of the executive committee.

SECTION 4.  Meetings.  Regular  meetings of the executive  committee may be held
without notice at such times and places as the executive  committee may fix from
time to time by resolution.  Special meetings of the executive  committee may be
called by the chairman of the executive  committee,  the chief executive officer
or any two  members  thereof  upon not less than one day's  notice  stating  the
place,  date and hour of the meeting,  which notice may be written or oral.  Any
member of the executive  committee may waive notice of any meeting and no notice
of any meeting  need be given to any member  thereof who attends in person.  The
notice of a  meeting  of the  executive  committee  need not state the  business
proposed to be transacted at the meeting.

                                       35

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

SECTION 5. Quorum.  A majority of the members of the executive  committee  shall
constitute a quorum for the transaction of business at any meeting thereof,  and
action of the executive  committee must be authorized by the affirmative vote of
a majority of the members present at a meeting at which a quorum is present.

SECTION 6. Action  Without a Meeting.  Any action  required or  permitted  to be
taken by the executive  committee at a meeting may be taken without a meeting if
a consent in writing,  setting forth the action so taken, shall be signed by all
of the members of the  executive  committee  and the writings are filed with the
minutes of the proceedings of the committee.

SECTION 7. Vacancies.  Any vacancy in the executive committee may be filled by a
resolution adopted by a majority of the full board of directors.

SECTION 8. Resignations and Removal.  Any member of the executive  committee may
be removed at any time with or without cause by resolution adopted by a majority
of the full board of directors. Any member of the executive committee may resign
from  the  executive  committee  at any time by  giving  written  notice  to the
chairman of the board or the  president  of the  Corporation.  Unless  otherwise
specified  therein,  such  resignation  shall  take  effect  upon  receipt.  The
acceptance of such resignation shall not be necessary to make it effective.

SECTION 9. Procedure. The executive committee may fix its own rules of procedure
which shall not be inconsistent with these bylaws. It shall keep regular minutes
of its  proceedings  and report the same to the full board of directors  for its
information at the meeting  thereof held next after the  proceedings  shall have
been taken.

SECTION  10.  Other  Committees.  The board of  directors  by  resolution  shall
establish an audit  committee,  and a stock option  committee,  composed in each
case  only  of  directors  who  are  not  employees  of the  Corporation  or any
subsidiary thereof. The board of directors by resolution may also establish such
other committees  composed of directors as they may determine to be necessary or
appropriate for the conduct of the business of the Corporation and may prescribe
the duties and powers thereof.

                                    ARTICLE V
                                    OFFICERS

SECTION 1. Positions.  The officers of the Corporation shall be a president, one
or more vice  presidents,  a secretary  and a  treasurer,  each of whom shall be
elected by the board of directors. The board of directors may also designate the
chairman of the board as an officer.  The president shall be the chief executive
officer,  unless the board of directors  designates the chairman of the board as
the chief  executive  officer.  The  president  may serve as the chairman of the
board, if so designated by the board of directors.  The offices of the secretary
and  treasurer  may be held by the same person and a vice  president may also be
either the secretary or the treasurer.  The board of directors may designate one
or more vice  presidents as executive vice  president or senior vice  president.
The board of directors may also elect or authorize the appointment of such other
officers as the business of the Corporation may require. The officers shall have
such  authority  and perform such duties as the board of directors may from time
to time  authorize  or  determine.  In the  absence  of  action  by the board of
directors,  the officers shall have such powers and duties as generally  pertain
to their respective offices.

SECTION 2. Election.  The board of directors at its first meeting held after the
annual  meeting  of  shareholders  shall  elect  annually  the  officers  of the
Corporation  who shall  exercise such powers and

                                       36

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

perform such duties as shall be set forth in these bylaws and as determined from
time to time by the board of  directors;  and all  officers  of the  Corporation
shall hold office  until their  successors  are chosen and  qualified,  or until
their  earlier  resignation  or  removal.  Any  officer  elected by the board of
directors  may be removed at any time by the  affirmative  vote of a majority of
the board of directors.  Any vacancy  occurring in any office of the Corporation
shall be filled by the board of  directors.  The salaries of all officers of the
Corporation shall be fixed by the board of directors.

SECTION  3.  Removal.  Any  officer  may be  removed  by the board of  directors
whenever in its judgment the best  interests of the  Corporation  will be served
thereby,  but such removal,  other than for cause, shall be without prejudice to
the contract rights, if any, of the person so removed.

SECTION 4.  Voting  Securities  Owned by the  Corporation.  Powers of  attorney,
proxies,  waivers of notice of meeting,  consents and other instruments relating
to  securities  owned by the  Corporation  may be executed in the name of and on
behalf of the  Corporation  by the chairman of the board,  the  president or any
vice  president,  and any such  officer may, in the name of and on behalf of the
Corporation, take all such action as any such officer may deem advisable to vote
in person or by proxy at any meeting of security  holders of any  corporation in
which the  Corporation  may own securities and at any such meeting shall possess
and may exercise any and all rights and powers incident to the ownership of such
securities and which, as the owner thereof, the Corporation might have exercised
and possessed if present.  The board of directors may, by resolution,  from time
to time confer like powers upon any other person or persons.

                                   ARTICLE VI
                                      STOCK

SECTION 1. Form of Certificates.  Every holder of stock in the Corporation shall
be entitled to have a certificate signed by or in the name of the Corporation by
(i) the chairman of the board or the  president  and (ii) by the secretary or an
assistant  secretary  of the  Corporation,  representing  the  number  of shares
registered in certificate form.

SECTION 2.  Signatures.  Any and all of the  signatures on a certificate  may be
facsimile.  In case any officer,  transfer  agent or registrar who has signed or
whose facsimile  signature has been placed upon a certificate  shall have ceased
to be such officer before such  certificate  is issued,  it may be issued by the
Corporation  with the same  effect  as if he were  such  officer  at the date of
issue.

SECTION 3. Lost  Certificates.  The chairman of the board,  the president or any
vice  president  may  direct  a new  certificate  to be  issued  in place of any
certificate  theretofore  issued by the  Corporation  alleged to have been lost,
stolen or destroyed,  upon the making of an affidavit of that fact by the person
claiming  the  certificate  of stock  to be  lost,  stolen  or  destroyed.  When
authorizing  such issue of a new  certificate,  the  chairman of the board,  the
president  or any vice  president  may,  in his  discretion  and as a  condition
precedent to the  issuance  thereof,  require the owner of such lost,  stolen or
destroyed  certificate,  or his legal  representative,  to advertise the same in
such manner as such officer may require and/or to give the Corporation a bond in
such sum as he may  direct  as  indemnity  against  any  claim  that may be made
against the  Corporation  with respect to the  certificate  alleged to have been
lost, stolen or destroyed.

SECTION 4.  Transfers.  Stock of the  Corporation  shall be  transferable in the
manner prescribed by law and in these bylaws. Transfer of stock shall be made on
the books of the  Corporation  only by the person named in the certificate or by
his  attorney  lawfully  constituted  in writing and upon the  surrender  of the
certificate therefor,  which shall be canceled before a new certificate shall be
issued.

                                       37

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

SECTION  5.  Record  Date.  In order  that the  Corporation  may  determine  the
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any  adjournment  thereof,  the board of directors may fix a record date,  which
record  date shall not  precede  the date upon which the  resolution  fixing the
record date is adopted by the board of  directors,  and which  record date shall
not be more than 60 nor less than 10 days  before  the date of such  meeting.  A
determination  of  shareholders  of record entitled to notice of or to vote at a
meeting of shareholders shall apply to any adjournment of the meeting; provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.  In order that the Corporation may determine the shareholders  entitled
to  consent to  corporate  action in  writing  without a  meeting,  the board of
directors  may fix a record  date,  which record date shall not precede the date
upon which the  resolution  fixing  the  record  date is adopted by the board of
directors,  and which  date  shall not be more than 10 days  after the date upon
which  the  resolution  fixing  the  record  date is  adopted  by the  board  of
directors. In order that the Corporation may determine the shareholders entitled
to receive  payment of any  dividend or other  distribution  or allotment of any
rights or the  shareholders  entitled to  exercise  any rights in respect of any
change, conversion, or exchange of stock, or for the purpose of any other lawful
action,  the board of directors  may fix a record date,  which record date shall
not  precede  the date upon  which the  resolution  fixing  the  record  date is
adopted,  and which  record  date  shall not be more than 60 days  prior to such
action.

SECTION 6. Beneficial Owners. The Corporation shall be entitled to recognize the
exclusive  right of a person  registered  on its books as the owner of shares to
receive  dividends,  and to  vote as such  owner,  and  shall  not be  bound  to
recognize any equitable or other claim to or interest in such share or shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise required by law.

                                   ARTICLE VII
                                     NOTICES

SECTION 1. Notices.  Whenever written notice is required by law, the Certificate
of  Incorporation  or these  bylaws to be given to any  director,  members  of a
committee or  shareholder,  such notice may be given by mail,  addressed to such
director, members of a committee or shareholder, at his address as it appears on
the records of the Corporation,  with postage thereon  prepaid,  and such notice
shall be deemed to be given at the time when the same shall be  deposited in the
Unites States mail.  Written notice may also be given personally or by telegram,
telex or cable.

SECTION 2.  Waivers of Notice.  Whenever  any  notice is  required  by law,  the
Certificate of Incorporation or these bylaws to be given to any director, member
of a committee or shareholder, a waiver thereof in writing, signed by the person
or persons  entitled  to said  notice,  whether  before or after the time stated
therein, shall be deemed equivalent thereto.

Attendance of a person at a meeting shall  constitute a waiver of notice of such
meeting,  except when the person  attends a meeting with the express  purpose of
objecting,  at the beginning of the meeting,  to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be  transacted  at nor the  purpose of any  regular  or  special  meeting of the
shareholders,  directors,  or  members  of a  committee  of  directors  need  be
specified in any other waiver of notice unless so required by the Certificate of
Incorporation or these bylaws.

                                       38

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

                                  ARTICLE VIII
                               GENERAL PROVISIONS

SECTION 1.  Dividends.  Dividends  upon the  capital  stock of the  Corporation,
subject to the provisions of the  Certificate of  Incorporation  and the laws of
the State of Delaware,  may be declared by the board of directors at any regular
or  special  meeting,  and may be paid in cash,  in  property,  or in  shares of
capital stock of the Corporation.

Subject  to the  provisions  of the  General  Corporation  Law of the  State  of
Delaware,  such  dividends  may be paid  either out of  surplus,  out of the net
profits  for the  fiscal  year in which the  dividend  is  declared  and/or  the
preceding fiscal year.

SECTION  2.  Disbursement.  All  checks  or  demands  for money and notes of the
Corporation  shall be signed by such officer or officers or such other person or
persons as the board of directors may from time to time designate.

SECTION 3. Fiscal Year. The fiscal year of the Corporation shall be December 31.

SECTION 4. Corporate  Seal. The corporate seal shall have inscribed  thereon the
name of the Corporation,  the year of its organization and the words. "Corporate
Seal, Delaware." The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.

                                   ARTICLE IX
                                 INDEMNIFICATION

SECTION 1. Power to Indemnify in Actions,  Suits or Proceedings Other Than Those
by or in the Right of the Corporation.  Subject to Section 3 of this Article IX,
the  Corporation  shall  indemnify  any  person  who  was  or is a  party  or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit  or  proceeding,   and  any  appeal  therein,   whether  civil,   criminal,
administrative,  arbitrative or investigative (other than an action by or in the
right of the  Corporation)  by reason of the fact that he is or was a  director,
officer, trustee, employee or agent of the Corporation,  or is or was serving at
the request of the  Corporation  as a director,  officer,  trustee,  employee or
agent of another corporation,  association, partnership, joint venture, trust or
other  enterprise,  against expenses  (including  attorneys'  fees),  judgments,
fines, penalties and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such  action,  suit or  proceeding,  and any  appeal
therein,  if he acted in good faith and in a manner he reasonably believed to be
in or not opposed to the best interests of the Corporation, and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to believe  his
conduct was unlawful. The termination of any action, suit or proceeding, and any
appeals therein, by judgment,  order, settlement,  conviction, or upon a plea of
nolo  contendere or its equivalent,  shall not, of itself,  create a presumption
that the person did not act in good  faith and in a manner  which he  reasonably
believed to be in or not opposed to the best interests of the Corporation,  and,
with respect to any  criminal  action or  proceeding,  had  reasonable  cause to
believe that his conduct was unlawful.

SECTION 2. Power to  Indemnify  in Actions,  Suits or  Proceedings  by or in the
Right  of the  Corporation.  Subject  to  Section  3 of  this  Article  IX,  the
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threate ned, pending or completed action or suit by or in
the right of the Corporation to procure a judgment in its favor by reason of the
fact that he is or was a director,  officer,  trustee,  employee or agent of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director,   officer,   trustee,   employee  or  agent  of  another  corporation,
partnership,  joint

                                       39

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

venture,  trust or other  enterprise,  against  amounts paid in  settlement  and
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit, If he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the Corporation;  provided,  however,  that no indemnification
shall be made  against  expenses in respect of any claim,  issue or matter as to
which such person shall have been  adjudged to be liable to the  Corporation  or
against amounts paid in settlement unless and only to the extent that there is a
determination  (as set forth in Section 3 of this  Article IX) that  despite the
adjudication  of  liability  or  the   settlement,   but  in  view  of  all  the
circumstances  of the case,  such  person is fairly and  reasonably  entitled to
indemnity for such expenses or amounts paid in settlement.

SECTION 3.  Authorization of  Indemnification.  Any  indemnification  under this
Article IX (unless ordered by a court) shall be made by the Corporation  only as
authorized in the specific case upon a determination that indemnification of the
director,  officer,  trustee,  employee or agent is proper in the  circumstances
because  such  director,  officer,  trustee,  employee  or  agent  has  met  the
applicable  standard  of  conduct  set forth in  Section 1 or  Section 2 of this
Article IX and, if applicable, is fairly and reasonably entitled to indemnity as
set forth in the  proviso in Section 2 of this  Article  IX, as the case may be.
Such  determination  shall be made (i) by the board of  directors  by a majority
vote of a quorum  consisting  of directors  who were not parties to such action,
suit or  proceeding,  (ii) if  such a  quorum  is not  obtainable,  or,  even if
obtainable a quorum of disinterested  directors so directs, by independent legal
counsel  in a written  opinion,  or (iii) by the  shareholders.  To the  extent,
however, that a director, officer, trustee, employee or agent of the Corporation
has been successful on the merits or otherwise in defense of any action, suit or
proceeding described above, or in defense of any claim, issue or matter therein,
he shall be indemnified  against expenses  (including  attorneys' fees) actually
and reasonably incurred by him in connection therewith, without the necessity of
authorization in the specific case. No director,  officer,  trustee, employee or
agent of the Corporation shall be entitled to indemnification in connection with
any action, suit or proceeding  voluntarily  initiated by such person unless the
action,  suit or proceeding  was authorized by a majority of the entire board of
directors.

SECTION 4. Good Faith Defined. For purposes of any determination under Section 3
of this  Article IX, a person shall be deemed to have acted in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the Corporation,  or, with respect to any criminal action or proceeding, to have
had no reasonable  cause to believe his conduct was  unlawful,  if his action is
based  on the  records  or  books  of  account  of the  Corporation  or  another
enterprise, or on information supplied to him by the officers of the Corporation
or another  enterprise in the course of their duties,  or on the advice of legal
counsel for the  Corporation or another  enterprise or on information or records
given or reports made to the Corporation or another enterprise by an independent
certified  public  accountant  or by an appraiser or other expert  selected with
reasonable  care by the  Corporation  or another  enterprise.  The term "another
enterprise"  as used in this Section 4 shall mean any other  corporation  or any
association, partnership, joint venture, trust or other enterprise of which such
person is or was  serving  at the  request  of the  Corporation  as a  director,
officer,  trustee, employee or agent. The provisions of this Section 4 shall not
be deemed to be  exclusive or to limit in any way the  circumstances  in which a
person may be deemed to have met the  applicable  standards of conduct set forth
in Sections 1 or 2 of this Article IX, as the case may be.

SECTION  5.   Indemnification   by  a  Court.   Notwithstanding   any   contrary
determination  in the  specific  case under  Section 3 of this  Article  IX, and
notwithstanding  the  absence of any  determination  thereunder,  any  director,
officer,  trustee,  employee  or  agent  may  apply to any  court  of  competent
jurisdiction  in the  State  of  Delaware  for  indemnification  to  the  extent
otherwise  permissible  under  Sections 1 and 2 of this Article IX. The basis of
such  indemnification  by a court  shall be a  determination  by such court that
indemnification of the director,  officer,  trustee, employee or agent is proper
in the circumstances  because

                                       40

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

he has met the applicable  standards of conduct set forth in Sections 1 and 2 of
this  Article  IX,  as  the  case  may  be.  Notice  of  any   application   for
indemnification  pursuant  to this  Section 5 shall be given to the  Corporation
promptly  upon  the  filing  of  such  application.  Notwithstanding  any of the
foregoing,  unless  otherwise  required by law, no director,  officer,  trustee,
employee or agent of the  Corporation  shall be entitled to  indemnification  in
connection  with any action,  suit or proceeding  voluntarily  initiated by such
person unless the action, suit or proceeding was authorized by a majority of the
entire board of directors.

SECTION 6. Expenses Payable in Advance.  Expenses  incurred in connection with a
threatened or pending action,  suit or proceeding may be paid by the Corporation
in advance of the final  disposition  of such action,  suit or  proceeding  upon
receipt of an  undertaking  by or on behalf of the director,  officer,  trustee,
employee or agent to repay such amount if it shall be determined  that he is not
entitled to be indemnified by the Corporation as authorized in this Article IX.

SECTION 7.  Contract,  Non-exclusivity  and  Survival  of  Indemnification.  The
indemnification  provided  by this  Article  IX shall be deemed to be a contract
between the  Corporation  and each  director,  officer,  employee  and agent who
serves in such capacity at any time while this Article IX is in effect,  and any
repeal or modification  thereof shall not affect any rights or obligations  then
existing with respect to any state of facts then or theretofore  existing or any
action,  suit or proceeding  theretofore or thereafter brought based in whole or
in part  upon  any  such  state  of  facts.  Further,  the  indemnification  and
advancement  of  expenses  provided  by this  Article  IX  shall  not be  deemed
exclusive  of any  other  rights  to which  those  seeking  indemnification  and
advancement of expenses may be entitled under any certificate of  incorporation,
bylaw,  agreement,  contract, vote of shareholders or disinterested directors or
pursuant  to the  direction  (howsoever  embodied)  of any  court  of  competent
jurisdiction or otherwise,  both as to action in his official capacity and as to
action in another capacity while holding such office, it being the policy of the
Corporation  that,  subject to the  limitation  in Section 3 of this  Article IX
concerning   voluntary   initiation   of   actions,    suits   or   proceedings,
indemnification  of the person  specified in Sections 1 and 2 of this Article IX
shall be made to the fullest  extent  permitted by law. The  provisions  of this
Article IX shall not be deemed to preclude the indemnification of any person who
is not specified in Sections 1 and 2 of this Article IX but whom the Corporation
has the power or obligation to indemnify  under the provisions of the law of the
State of Delaware.  The indemnification and advancement of expenses provided by,
or granted pursuant to, this Article IX shall,  unless  otherwise  provided when
authorized or ratified, continue as to a person who has ceased to be a director,
officer, trustee, employee or agent and shall inure to the benefit of the heirs,
executors and administrators of each person.

SECTION 8. Insurance.  The  Corporation  may purchase and maintain  insurance on
behalf of any person who is or was a  director,  officer,  trustee,  employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a  director,  officer,  trustee,  employee  or agent of another  corporation,
association,  partnership,  joint venture, trust or other enterprise against any
liability  asserted  against him and  incurred by him in any such  capacity,  or
arising out of his status as such, whether or not the Corporation would have the
power or the  obligation  to  indemnify  him against  such  liability  under the
provisions of this Article IX.

SECTION 9. Meaning of "Corporation"  for Purposes of Article IX. For purposes of
this Article IX, references to "the Corporation"  shall include,  in addition to
the  resulting   corporation,   any  constituent   corporation   (including  any
constituent of a constituent)  absorbed in a  consolidation  or merger which, if
its separate  existence  had  continued,  would have had power and  authority to
indemnify its  directors,  officers and employees or agents,  so that any person
who is or was a  director,  officer,  employee  or  agent  of  such  constituent
corporation, or is or was serving at the request of such constituent corporation
as a director,  officer, employee or agent of another corporation,  association,
partnership,  joint venture, trust or other

                                       41

<PAGE>

Webster Financial Corporation
- --------------------------------------------------------------------------------

enterprises,  shall  stand in the same  position  under the  provisions  of this
Article IX with respect to the  resulting of surviving  corporation  as he would
have with respect to such constituent  corporation if its separate existence had
continued.

                                    ARTICLE X
                                   AMENDMENTS

The board of  directors  or the  shareholders  may from  time to time  amend the
bylaws of the  Corporation.  Such action by the board of directors shall require
the affirmative vote of at least two-thirds of the directors then in office at a
duly constituted meeting of the board of directors called for such purpose. Such
action  by the  shareholders  shall  require  the  affirmative  vote of at least
two-thirds of the total votes eligible to be voted at a duly constituted meeting
of shareholders called for such purpose.

                                 ***************

The  foregoing  bylaws  were  originally  adopted by the board of  directors  on
October 6, 1986.






                                                  /s/    Harriet Munrett Wolfe
                                                  ----------------------------
                                                         Corporate Secretary

May 17, 1999
- ------------------------------
(Date)


                                       42

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                     1,000
<CURRENCY>                                  US DOLLARS

<S>                                       <C>                    <C>
<PERIOD-TYPE>                              6-MOS                  6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999            DEC-31-1998
<PERIOD-START>                             JAN-01-1999            JAN-01-1998
<PERIOD-END>                               JUN-30-1999            MAR-31-1998
<EXCHANGE-RATE>                                      1                      1
<CASH>                                         161,332                144,556
<INT-BEARING-DEPOSITS>                           3,658                  9,005
<FED-FUNDS-SOLD>                                 3,000                      0
<TRADING-ASSETS>                                70,561                 77,527
<INVESTMENTS-HELD-FOR-SALE>                  2,693,847              3,285,305
<INVESTMENTS-CARRYING>                         346,826                347,192
<INVESTMENTS-MARKET>                           338,802                375,777
<LOANS>                                      5,340,187              4,977,267
<ALLOWANCE>                                     61,379                 56,604
<TOTAL-ASSETS>                               9,056,990              9,189,143
<DEPOSITS>                                   5,719,866              5,736,374
<SHORT-TERM>                                 1,675,045              2,024,484
<LIABILITIES-OTHER>                             84,684                134,200
<LONG-TERM>                                    801,404                546,082
                                0                      0
                                          0                      0
<COMMON>                                           385                    384
<OTHER-SE>                                     565,053                548,042
<TOTAL-LIABILITIES-AND-EQUITY>               9,056,990              9,189,143
<INTEREST-LOAN>                                188,894                192,893
<INTEREST-INVEST>                              102,528                125,934
<INTEREST-OTHER>                                     0                      0
<INTEREST-TOTAL>                               291,422                318,827
<INTEREST-DEPOSIT>                              95,486                113,693
<INTEREST-EXPENSE>                             160,747                195,779
<INTEREST-INCOME-NET>                          130,675                123,048
<LOAN-LOSSES>                                    4,100                  3,800
<SECURITIES-GAINS>                               3,419                 10,126
<EXPENSE-OTHER>                                 98,083                108,311
<INCOME-PRETAX>                                 68,149                 48,073
<INCOME-PRE-EXTRAORDINARY>                      68,149                 48,073
<EXTRAORDINARY>                                      0                      0
<CHANGES>                                            0                      0
<NET-INCOME>                                    44,978                 29,121
<EPS-BASIC>                                     1.23                   0.77
<EPS-DILUTED>                                     1.20                   0.75
<YIELD-ACTUAL>                                    2.99                   2.76
<LOANS-NON>                                     31,058                 29,679
<LOANS-PAST>                                         0                      0
<LOANS-TROUBLED>                                     0                      0
<LOANS-PROBLEM>                                      0                      0
<ALLOWANCE-OPEN>                                55,109                 62,141
<CHARGE-OFFS>                                    2,386                 10,830
<RECOVERIES>                                     4,556                  1,513
<ALLOWANCE-CLOSE>                               61,379                 56,604
<ALLOWANCE-DOMESTIC>                            61,379                 56,604
<ALLOWANCE-FOREIGN>                                  0                      0
<ALLOWANCE-UNALLOCATED>                              0                      0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission