WEBSTER FINANCIAL CORP
10-Q, 2000-11-09
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FOX STRATEGIC HOUSING INCOME PARTNERS, SC TO-T/A, 2000-11-09
Next: WEBSTER FINANCIAL CORP, 10-Q, EX-27, 2000-11-09




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]      Quarterly  Report  Pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934

For the period ending                    SEPTEMBER 30, 2000
                      ----------------------------------------------------------
                                       or

[_]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

For the transition period from _____________________ to ______________________

Commission File Number:                        0-15213
                       ---------------------------------------------------------


                          WEBSTER FINANCIAL CORPORATION
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                                06-1187536
--------------------------------------------------------------------------------
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

Webster  Plaza, Waterbury, Connecticut                    06702
--------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)



                                 (203) 753-2921
      --------------------------------------------------------------------
              (Registrant's telephone number, including area code)




--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)


      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

[X]  Yes                                                                 [_]  No

      Indicate the number of shares outstanding for each of the issuer's classes
of common stock, as of the latest practicable date.


Common Stock (par value $ .01)                    48,908,967 Shares
------------------------------        ------------------------------------------
           Class                      Issued and Outstanding at October 31, 2000


<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------


                                                       INDEX

<TABLE>
<CAPTION>
                                                                                                                   PAGE NO.
                                                                                                                   --------
PART I - INTERIM FINANCIAL INFORMATION:
<S>                                                                                                                   <C>
   Consolidated Statements of Condition at September 30, 2000 (unaudited) and December 31, 1999 (audited)               3

   Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2000                 4
     and 1999

   Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended
     September 30, 2000 and 1999                                                                                        5

   Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2000 and
     1999                                                                                                               6

   Notes to Consolidated Financial Statements                                                                           8

   Management's Discussion and Analysis of Financial Condition and Results of Operations                               17

   Quantitative and Qualitative Disclosures about Market Risk                                                          21

   Forward Looking Statements                                                                                          27


PART II - OTHER INFORMATION:

          Item 1.    Legal Proceedings                                                                                 28

          Item 2.    Changes in Securities and Use of Proceeds                                                         28

          Item 3.    Defaults upon Senior Securities                                                                   28

          Item 4.    Submission of Matters to a Vote of Security Holders                                               28

          Item 5.    Other Information                                                                                 28

          Item 6.    Exhibits and Reports on Form 8-K                                                                  28


   SIGNATURES                                                                                                          29

   EXHIBIT INDEX                                                                                                       30

   EXHIBIT                                                                                                             31
</TABLE>



                                       2

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>
(In thousands, except share and per share data)
-----------------------------------------------------------------------------------------------------------------------
                                                                                      (UNAUDITED)            (AUDITED)
                                                                                     SEPTEMBER 30,          DECEMBER 31,
                                                                                          2000                  1999
                                                                                     -------------         -------------
<S>                                                                                 <C>                   <C>
ASSETS:
Cash and due from depository institutions                                           $     232,294         $     245,783
Interest-bearing deposits                                                                  10,240                37,838
Securities: (note 3)
   Trading, at fair value                                                                      --                50,854
   Available for sale, at fair value                                                    3,060,994             2,700,585
   Held to maturity, (fair value: $258,503 in 2000;
     $300,282 in 1999)                                                                    275,006               315,462
Loans receivable:
   Residential loans                                                                    4,215,112             3,898,943
   Commercial real estate loans                                                           893,622               741,168
   Commercial and industrial loans                                                      1,158,338               915,035
   Home equity loans                                                                      584,747               492,684
   Other consumer loans                                                                    97,863                47,064
   Allowance for loan losses                                                              (88,917)              (72,658)
                                                                                    -------------         -------------
Loans receivable, net                                                                   6,860,765             6,022,236

Accrued interest receivable                                                                71,781                58,918
Premises and equipment, net                                                               104,803               103,403
Foreclosed properties, net                                                                  3,389                 4,909
Intangible assets                                                                         312,525               138,829
Cash surrender value of life insurance                                                    171,973               148,252
Prepaid expenses and other assets                                                         152,780               104,675
                                                                                    -------------         -------------
   TOTAL ASSETS                                                                     $  11,256,550         $   9,931,744
                                                                                    =============         =============

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
   Checking and NOW                                                                 $   1,565,898         $   1,375,692
   Savings and MMDAs                                                                    1,967,585             1,719,562
   Certificates of deposit                                                              3,497,420             3,095,837
                                                                                    -------------         -------------
Total deposits                                                                          7,030,903             6,191,091

Federal Home Loan Bank advances                                                         2,066,398             1,714,441
Securities sold under agreements to repurchase and other borrowings (note 4)            1,019,305             1,074,004
Advance payments by borrowers for taxes and insurance                                      22,923                41,605
Accrued expenses and other liabilities (note 5)                                            89,462                75,359
                                                                                    -------------         -------------
   TOTAL LIABILITIES                                                                   10,228,991             9,096,500
                                                                                    -------------         -------------

Corporation-obligated mandatorily redeemable capital
  securities of subsidiary trusts holding solely junior subordinated
   debentures of the corporation (note 10)                                                150,000               150,000
Preferred stock of subsidiary corporation                                                  49,577                49,577

SHAREHOLDERS' EQUITY: (note 6)

Common stock, $.01 par value:
   Authorized - 200,000,000 shares
   Issued -49,425,444 shares at September 30, 2000 and
           45,243,770 shares at December 31, 1999                                             494                   452
Paid-in capital                                                                           415,016               301,336
Retained earnings                                                                         466,101               400,413
Unearned compensation                                                                        (843)                   --
Less treasury stock at cost, 563,417 shares at September 30, 2000
  and 140,000 shares at December 31, 1999                                                 (13,362)               (3,274)
Less Employee Stock Ownership Plan shares purchased with debt                                (641)               (1,127)
Accumulated other comprehensive loss                                                      (38,783)              (62,133)
                                                                                    -------------         -------------
TOTAL SHAREHOLDERS' EQUITY                                                                827,982               635,667
                                                                                    -------------         -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                          $  11,256,550         $   9,931,744
                                                                                    =============         =============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       3

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
(In thousands, except per share data)
------------------------------------------------------------------------------------------------------------------------------------
                                                                               THREE MONTHS ENDED               NINE MONTHS ENDED
                                                                                  SEPTEMBER 30,                   SEPTEMBER 30,
                                                                             ------------------------        -----------------------
                                                                               2000           1999             2000           1999
                                                                             --------       ---------        --------       --------
<S>                                                                          <C>            <C>              <C>            <C>
INTEREST INCOME:
Loans                                                                        $139,867        $110,640        $377,000       $321,684
Securities and interest-bearing deposits                                       57,733          51,539         165,189        160,334
                                                                             --------        --------        --------       --------
   Total interest income                                                      197,600         162,179         542,189        482,018
                                                                             --------        --------        --------       --------

INTEREST EXPENSE:
Deposits                                                                       60,376          49,548         162,445        153,209
Borrowings                                                                     51,414          34,783         138,631        101,834
                                                                             --------        --------        --------       --------
   Total interest expense                                                     111,790          84,331         301,076        255,043
                                                                             --------        --------        --------       --------

NET INTEREST INCOME                                                            85,810          77,848         241,113        226,975
Provision for loan losses                                                       3,200           2,245           8,600          6,678
                                                                             --------        --------        --------       --------
Net interest income after provision for loan losses                            82,610          75,603         232,513        220,297
                                                                             --------        --------        --------       --------

NONINTEREST INCOME:
Fees and service charges                                                       15,987          13,529          42,748         35,645
Trust and investment services                                                   4,837           3,309          13,566          6,674
Insurance commissions                                                           3,685           1,692          10,909          5,360
Gain on sale of loans and loan servicing, net                                   2,560           1,006           3,503          4,104
Gain (loss) on sale of securities, net                                          1,871          (1,505)          7,829          2,413
Increase in cash surrender value of life insurance                              2,271           2,181           6,233          5,910
Other noninterest income                                                        1,958           1,691           6,629          5,943
                                                                             --------        --------        --------       --------
   Total noninterest income                                                    33,169          21,903          91,417         66,049
                                                                             --------        --------        --------       --------

NONINTEREST EXPENSES:
Compensation and benefits expense                                              31,235          27,796          90,751         78,030
Occupancy expense                                                               6,573           5,005          17,651         15,255
Furniture and equipment expense                                                 6,090           5,543          18,830         16,051
Intangible amortization expense                                                 6,907           3,959          15,065          9,804
Marketing expense                                                               1,778           2,263           6,577          6,966
Professional services expense                                                   1,688           1,757           5,171          7,027
Capital securities expense (note 10)                                            3,477           3,661          10,708         10,984
Dividends on preferred stock of subsidiary corporation                          1,037           1,038           3,113          3,113
Other operating expenses (note 5)                                               9,816           8,114          26,888         25,824
                                                                             --------        --------        --------       --------
   Total noninterest expenses                                                  68,601          59,136         194,754        173,054
                                                                             --------        --------        --------       --------

Income before income taxes                                                     47,178          38,370         129,176        113,292
Income taxes (note 8)                                                          15,595          11,973          42,675         37,572
                                                                             --------        --------        --------       --------

NET INCOME                                                                   $ 31,583        $ 26,397        $ 86,501       $ 75,720
                                                                             ========        ========        ========       ========

NET INCOME PER COMMON SHARE: (note 9)
   Basic                                                                     $   0.65       $    0.58        $   1.92       $   1.71
   Diluted                                                                   $   0.64       $    0.57        $   1.90       $   1.67

Dividends declared per common share                                          $   0.16       $    0.12        $   0.46       $   0.35
</TABLE>



See accompanying notes to consolidated financial statements.


                                       4

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

<TABLE>
<CAPTION>
(In thousands)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            THREE MONTHS ENDED
                                                                                                               SEPTEMBER 30,
                                                                                                         -------------------------
                                                                                                          2000               1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>                <C>
Net Income                                                                                              $  31,583          $ 26,397

Other comprehensive income (loss), net of tax:
   Unrealized  net holding gain (loss) on securities  available for sale arising
   during the period (net of income tax effect of $17,502
   and  $(9,127) for 2000 and 1999, respectively)                                                          26,390           (13,394)

Reclassification adjustment for net (gain) loss included in
   net income (net of income tax effect of $881
   and $(210) for 2000 and 1999, respectively)                                                             (1,328)              307
------------------------------------------------------------------------------------------------------------------------------------
Other comprehensive income (loss)                                                                          25,062           (13,087)
------------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME                                                                                    $  56,645          $ 13,310
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             NINE MONTHS ENDED
                                                                                                               SEPTEMBER 30,
                                                                                                          ------------------------
                                                                                                           2000              1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>                <C>
Net Income                                                                                              $  86,501          $ 75,720

Other comprehensive income (loss), net of tax:
   Unrealized  net holding gain (loss) on securities
   available for sale arising during the period
   (net of income tax effect of $19,194 and $(41,038)
   for 2000 and 1999, respectively)                                                                        28,940           (60,227)

Reclassification adjustment for net gain included in
   net income (net of income tax effect of $3,708
   and $1,341 for 2000 and 1999, respectively)                                                             (5,590)           (1,969)
------------------------------------------------------------------------------------------------------------------------------------
Other comprehensive income (loss)                                                                          23,350           (62,196)
------------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME                                                                                    $ 109,851          $ 13,524
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to consolidated financial statements.


                                       5

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                             NINE MONTHS ENDED SEPTEMBER 30,
                                                                                            ---------------------------------
(In thousands)                                                                                    2000              1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                <C>
Net income                                                                                   $     86,501       $     75,720
Adjustments to reconcile net income to net cash provided by operating activities:
     Provision for loan losses                                                                      8,600              6,678
     Provision for depreciation on premises and equipment                                          13,868             10,177
     Provision for foreclosures property losses                                                        --                100
     Amortization of securities premiums, net                                                         657              2,568
     Amortization of loan premiums, net                                                               102              1,653
     Amortization of intangible assets                                                             15,065              9,804
     Amortization of hedging costs, net                                                             2,995              3,516
     Amortization of mortgage servicing rights                                                      1,378              1,200
     Gains on sale of foreclosed properties, net                                                     (805)              (545)
     Gains on sale of securities, net                                                              (9,298)            (3,117)
     Gains on the sale of loans and servicing, net                                                 (3,503)            (4,104)
     Losses on trading securities, net                                                              1,469                704
     Decrease in trading securities                                                                 4,928             27,290
     Loans originated for sale                                                                   (128,259)          (168,287)
     Proceeds from sale of loans, originated for sale                                             123,745            170,911
     Increase in interest receivable                                                               (6,871)            (1,409)
     Increase in prepaid expenses and other assets, net                                           (10,614)            (6,874)
     Increase (decrease) in interest payable                                                        2,580            (10,708)
     (Decrease) increase in accrued expenses and other liabilities, net                           (12,609)            13,225
     Increase in cash surrender value of life insurance                                            (5,618)            (5,668)
------------------------------------------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                                                     84,311            122,834
------------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
   Purchases of securities, available for sale                                                 (2,111,635)          (792,742)
   Purchases of securities, held to maturity                                                           --             (1,283)
   Principal collected on investments                                                             236,371            562,664
   Maturities of securities                                                                       980,179            370,095
   Proceeds from sale of securities, available for sale                                           867,683            318,315
   Proceeds from sale of securities, held to maturity                                                  --             15,458
   Decrease (increase) in interest-bearing deposits, net                                           39,598             (7,796)
   Increase in loans, net                                                                        (135,148)          (194,123)
   Proceeds from sale of foreclosed properties                                                      7,574              6,202
   Purchases of premises and equipment, net                                                       (10,398)           (11,646)
   Net cash received through purchase acquisitions                                                230,847             16,706
------------------------------------------------------------------------------------------------------------------------------------
     Net cash provided by investing activities                                                    105,071            281,850
------------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
   Decrease in deposits, net                                                                      (29,101)          (423,042)
   Repayment of FHLB advances                                                                  (3,133,215)        (2,495,690)
   Proceeds from FHLB advances                                                                  3,158,268          2,354,854
   Repayment of securities sold under agreement to repurchase and other borrowings            (22,396,266)       (33,138,668)
   Proceeds from securities sold under agreement to repurchase and other borrowings            22,341,327         33,381,196
   Cash dividends to common shareholders                                                          (20,813)           (15,503)
   Decrease in advance payments for taxes and insurance, net                                      (25,485)           (12,227)
   Exercise of stock options                                                                       12,259              7,583
   Common stock repurchased                                                                      (109,845)           (69,392)
------------------------------------------------------------------------------------------------------------------------------------
     Net cash used by financing activities                                                       (202,871)          (410,889)
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                       6

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                              NINE MONTHS ENDED SEPTEMBER 30,
                                                                                             ---------------------------------
(In thousands)                                                                                  2000                  1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                     <C>
Decrease in cash and cash equivalents                                                           (13,489)               (6,205)
Cash and cash equivalents at beginning of period                                                245,783               213,142
------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                  $   232,294             $ 206,937
------------------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES:
Income taxes paid                                                                           $    33,508             $  25,862
Interest paid                                                                                   300,897               263,372

SUPPLEMENTAL SCHEDULE OF NONCASH OPERATING, INVESTING AND
  FINANCING ACTIVITIES:
Transfer of loans to foreclosed properties                                                  $     4,970             $   8,268
</TABLE>





Assets acquired and liabilities  assumed in purchase business  combinations were
as follows:

<TABLE>
<CAPTION>
                                                                                            NINE  MONTHS ENDED SEPTEMBER 30,
                                                                                           ----------------------------------
(In thousands)                                                                                 2000                    1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                     <C>
Fair value of noncash assets acquired in purchase acquisitions                              $ 1,008,102             $ 354,666
Fair value of liabilities assumed in purchase acquisitions                                    1,228,214               294,340
Common stock issued in purchase business combination                                            199,425                77,032
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to consolidated financial statements.


                                       7

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

BUSINESS

Webster  Financial  Corporation  ("Webster"  or  the  "Company"),   through  its
subsidiaries,  Webster Bank ("the Bank") and Damman Associates Inc.  ("Damman"),
delivers financial services to individuals, families and businesses primarily in
Connecticut.   Webster  provides  business  and  consumer   banking,   mortgage,
insurance,  trust and investment services through more than 120 banking offices,
200 ATMs  and the  internet  (www.websterbank.com).  Webster's  online  mortgage
subsidiary  at  www.nowlending.com  on the  Worldwide  Web  originates  low-cost
mortgages  across  the  United  States.  Webster  Bank was  founded  in 1935 and
converted from a federal mutual to a federal stock institution in 1986.

BASIS OF FINANCIAL STATEMENT PRESENTATION

The Consolidated  Financial  Statements  include the accounts of Webster and its
subsidiaries.  The Consolidated  Financial Statements and notes hereto have been
restated  to include  the  accounts  of New  England  Community  Bancorp.,  Inc.
("NECB")  acquired  on December 1, 1999,  as though  this  pooling of  interests
acquisition had occurred at the beginning of the earliest period presented.  All
share  data  has been  restated  for  stock  dividends  and  stock  splits.  The
Consolidated   Financial  Statements  have  been  prepared  in  conformity  with
generally accepted accounting  principles for interim financial  information and
with  the   instructions  to  Form  10-Q  and  Rule  10-01  of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  All
significant  intercompany  transactions  have been eliminated in  consolidation.
Amounts in prior period financial statements are reclassified whenever necessary
to conform to current  period  presentations.  The results of operations for the
three and nine month  periods  ended  September  30, 2000,  are not  necessarily
indicative of the results which may be expected for the year as a whole.

The  preparation of the  Consolidated  Financial  Statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,  and
disclosure  of  contingent  assets  and  liabilities,  as of  the  date  of  the
Consolidated  Financial  Statements  and the  reported  amounts of revenues  and
expenses for the periods  presented.  These  Consolidated  Financial  Statements
should be read in conjunction  with the  Consolidated  Financial  Statements and
notes thereto  included in the Webster 1999 Annual Report to  Shareholders.  The
actual results of Webster could differ from those estimates.  Material estimates
that are  susceptible  to near-term  changes  include the  determination  of the
allowance  for loan losses and the  valuation  allowance  for the  deferred  tax
asset.

NOTE 2 - ACQUISITIONS


PURCHASE TRANSACTIONS COMPLETED DURING THIRD QUARTER

THE FLEETBOSTON BRANCH ACQUISITION

In November 1999,  Webster  announced a definitive  agreement  with  FleetBoston
Financial to purchase four  Connecticut  branches that were being  divested as a
result of the  Fleet-BankBoston  merger.  The  branches had  approximately  $163
million  in  deposit  balances  at the  time  of  closing  and  are  located  in
Brookfield,  Guilford,  Meriden,  and Thomaston.  The  transaction  included the
purchase of  deposits  and loans for  individual  and small  business  customers
associated with these branches.  Webster closed the transaction during the third
quarter of 2000.


                                       8

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 3 - SECURITIES

Securities  are  classified as available for sale,  held to maturity or trading.
Management  determines the appropriate  classification of securities at the time
of purchase.  Securities are classified as held to maturity when the Company has
the intent and  ability to hold the  securities  to  maturity.  Held to maturity
securities are stated at amortized  cost.  Securities  classified as trading are
carried at fair value, with net unrealized gains and losses recognized currently
in the income  statement.  Securities  not  classified  as held to  maturity  or
trading  are  classified  as  available  for sale and are stated at fair  value.
Unrealized  gains and losses,  net of tax, on available for sale  securities are
included in accumulated other comprehensive  income (loss), a separate component
of shareholders'  equity.  The values at which held to maturity or available for
sale  securities  are  reported are  adjusted  for  amortization  of premiums or
accretion of discounts over the estimated terms of the securities using a method
which  approximates the level yield method.  Such  amortization and accretion is
included in interest income from securities. Unrealized losses on securities are
charged to earnings when the decline in fair value of a security is judged to be
other than temporary.  The specific  identification  method is used to determine
realized gains and losses on sales of securities.

A summary of securities follows:

<TABLE>
<CAPTION>
(In thousands)                                    September 30, 2000                              December 31, 1999
------------------------------------------------------------------------------------------------------------------------------------
                                                  Gross Unrealized                                  Gross Unrealized
                                    Amortized    ------------------       Fair       Amortized     -------------------      Fair
                                       Cost       Gains      Losses       Value         Cost        Gains     Losses        Value
                                    ----------   -------    --------    ----------   ----------    -------   ---------    ----------
<S>                                 <C>          <C>        <C>         <C>          <C>           <C>       <C>          <C>
TRADING SECURITIES:
Mortgage-backed securities (a)      $       --   $    --    $     --    $       --   $   50,854(b)  $   --   $      --    $   50,854

AVAILABLE FOR SALE PORTFOLIO:
U.S. Treasury Notes                     12,797        --        (154)       12,643       17,070         18        (233)       16,855
U.S. Government Agency                  85,397        --      (2,339)       83,058       92,733         --      (4,338)       88,395
Municipal bonds and notes               27,282        23        (629)       26,676       27,591          3      (1,463)       26,131
Corporate bonds and notes               73,898        --     (15,904)       57,994       75,068         --      (9,895)       65,173
Equity securities                      187,829     5,206      (5,697)      187,338      201,352      7,684     (11,060)      197,976
Mortgage-backed securities (a)       2,731,179     9,194     (52,690)    2,687,683    2,379,491      6,330     (88,848)    2,296,973
Purchased interest-rate contracts        7,307        --      (1,705)        5,602       10,874         --      (1,792)        9,082
                                    ----------   -------    --------    ----------   ----------    -------   ---------    ----------
                                     3,125,689    14,423     (79,118)    3,060,994    2,804,179     14,035    (117,629)    2,700,585
                                    ----------   -------    --------    ----------   ----------    -------   ---------    ----------

HELD TO MATURITY PORTFOLIO:
U.S. Treasury Notes                      4,792        --         (41)        4,751       10,396         --        (112)       10,284
U.S. Government Agency                      --        --          --            --        1,520         --          (6)        1,514
Municipal bonds and notes               24,063        29        (418)       23,674       24,861         39        (783)       24,117
Corporate bonds and notes              135,416        --     (14,167)      121,249      135,476        405     (12,322)      123,559
Mortgage-backed securities (a)         110,735       410      (2,316)      108,829      143,209        544      (2,945)      140,808
                                    ----------   -------    --------    ----------   ----------    -------   ---------    ----------
                                       275,006       439     (16,942)      258,503      315,462        988     (16,168)      300,282
                                    ----------   -------    --------    ----------   ----------    -------   ---------    ----------

   Total                            $3,400,695   $14,862    $(96,060)   $3,319,497   $3,170,495    $15,023   $(133,797)   $3,051,721
                                    ==========   =======    ========    ==========   ==========    =======   =========    ==========
</TABLE>

(a)  Mortgage-backed securities, which are guaranteed by FannieMae, Federal Home
     Loan Mortgage  Corporation  and Government  National  Mortgage  Association
     represent  participating interests in direct pass through pools of mortgage
     loans originated and serviced by the issuers of the securities.

(b)  Stated at fair value, including the effect of short futures positions.




                                       9

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 4 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At September  30, 2000,  short-term  borrowings  through  securities  sold under
agreements to repurchase totaled $795.3 million.  Short-term  borrowings through
securities sold under  agreements to repurchase  averaged  approximately  $765.3
million during the third quarter and the maximum amount outstanding at month-end
during  the  third  quarter  was  $855.2  million.   Securities  underlying  the
repurchase  transactions held as collateral are primarily U.S. Government agency
securities  consisting of FannieMae,  Government  National Mortgage  Association
("GNMA")  and  Federal  Home Loan  Mortgage  Corporation  ("FHLMC")  securities.
Securities  sold under  agreement to  repurchase  related to  Webster's  funding
operations are delivered to broker-dealers.  Webster also enters into short-term
repurchase  agreement   transactions  directly  with  commercial  and  municipal
customers through its Treasury sales desk.

Information   concerning  short-term  borrowings  under  securities  sold  under
agreement to repurchase as of September 30, 2000 is summarized below:

<TABLE>
<CAPTION>
     (Dollars in thousands)
------------------------------------------------------------------------------------------------------------------------------------
                                 WEIGHTED                 WEIGHTED                 BOOK VALUE             MARKET VALUE
      BALANCE AT                 AVERAGE                  AVERAGE                     OF                      OF
       9/30/00                 INTEREST RATE            MATURITY DATE              COLLATERAL              COLLATERAL
       -------                 -------------            -------------              ----------              ----------
<S>                             <C>                  <C>                           <C>                     <C>
      $795,279                     6.40%              less than 1 month             $837,166                $824,257
</TABLE>


NOTE 5 - ACQUISITION-RELATED EXPENSES

The following table presents a summary of remaining  acquisition-related accrued
liabilities  for  acquisitions  that have been completed and accounted for under
the pooling of interests method:

<TABLE>
<CAPTION>
(In thousands)                                                                         Derby      People's      Eagle        NECB
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>          <C>          <C>          <C>
Balance of acquisition-related accrued liabilities at December 31, 1998               $3,800       $1,600       $1,400       $   --
------------------------------------------------------------------------------------------------------------------------------------
Additions/provisions                                                                      --           --           --        9,500
Payments and charges against the liabilities:
  Compensation (severance and related costs)                                              --           --           --       (3,000)
  Data processing contract termination                                                  (700)          --           --         (400)
  Transaction costs (including investment bankers, attorneys and
   accountants)                                                                           --           --          (50)      (1,300)
  Writedown of fixed assets and facilities costs                                        (100)      (1,100)        (400)        (700)
  Acquisition-related miscellaneous expenses                                              --         (100)        (175)        (800)
------------------------------------------------------------------------------------------------------------------------------------
Balance of acquisition-related accrued liabilities at December 31, 1999               $3,000         $400         $775       $3,300
------------------------------------------------------------------------------------------------------------------------------------
Payments and charges against the liabilities:
  Compensation (severance and related costs)                                              --           --           --           --
  Data processing contract termination                                                  (510)          --           --           --
  Transaction costs (including investment bankers,
   attorneys and accountants)                                                             --           --           --         (193)
  Writedown of fixed assets and facilities costs                                      (1,462)        (145)        (456)        (233)
  Acquisition-related miscellaneous expenses                                              --           --          (22)      (1,161)
------------------------------------------------------------------------------------------------------------------------------------
Balance of acquisition-related accrued liabilities at September 30, 2000              $1,028         $255         $297       $1,713
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       10

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

The remaining total accrued  liability  balance of $3.3 million at September 30,
2000  represents,  for the most part,  an accrual for data  processing  contract
termination  costs payable over future periods and the estimated loss on sale of
excess fixed assets due to consolidation of overlapping branch locations.


NOTE 6 - SHAREHOLDERS' EQUITY

Total equity  increased  $40.8  million  during the third  quarter  period ended
September 30, 2000. The net increase was primarily attributable to net income of
$31.6  million,  a favorable  change of $25.1 million of unrealized  gains,  net
related to the available for sale securities portfolio and $5.2 million from the
exercise of stock options.  These increases were partially offset by a reduction
of $13.2  million  for the  repurchase  of  Webster  common  stock and  dividend
payments to common shareholders of $7.9 million.

Total equity  increased $192.3 million for the nine month period ended September
30, 2000. This increase was primarily due to $86.5 million of net income, $203.4
million related to the MECH Financial,  Inc.  ("Mechanics")  acquisition,  stock
option  exercises  of $12.3  million and a  favorable  $23.4  million  change of
unrealized  gains,  net on the available for sale  securities  portfolio.  These
increases  were  partially  offset  by a  reduction  of $109.8  million  for the
repurchase  of Webster  common stock,  $20.8  million for common stock  dividend
payments and $3.6 million for the retirement of Mechanic's common shares held by
Webster.

During the third  quarter of 2000,  Webster  repurchased  558,020  shares of its
common stock. The total cost of the repurchased shares was $13.2 million with an
average  per share  cost of  approximately  $23.73.  For the nine  months  ended
September 30, 2000, Webster  repurchased 4.9 million shares of its common stock.
The cost of the  repurchased  stock was $109.8 million with an average per share
cost of approximately  $22.36.  The repurchased stock was primarily related to a
repurchase  program  announced in December 1999 for the purchase  acquisition of
Mechanics that was closed in June 2000.


NOTE 7 - BUSINESS SEGMENTS

Webster has three  segments for purposes of business  segment  reporting.  These
segments   include  retail   banking,   business   banking  and  treasury.   The
organizational  hierarchies  that define the business  segments are periodically
reviewed and revised.  Results may be restated when necessary to reflect changes
in the organizational  structure.  The following table presents the statement of
operations and total assets for Webster's reportable segments.


                                       11

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

Operating income and total assets by business segment are as follows:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SEPTEMBER 30, 2000
------------------------------------------------------------------------------------------------------------------------------------
                                                               RETAIL              BUSINESS                                TOTAL
(IN THOUSANDS)                                                 BANKING             BANKING            TREASURY            SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                 <C>                 <C>                 <C>
Net interest income                                          $    67,152         $    14,242         $     4,416         $    85,810
Provision for loan losses                                            572               2,628                  --               3,200
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision                               66,580              11,614               4,416              82,610
Noninterest income                                                23,496               2,242               7,431              33,169
Noninterest expense                                               53,840               7,499               2,748              64,087
------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                        36,236               6,357               9,099              51,692
Income taxes                                                      11,978               2,101               3,008              17,087
------------------------------------------------------------------------------------------------------------------------------------
Net income after taxes                                       $    24,258         $     4,256         $     6,091         $    34,605
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end                                   $ 5,695,757         $ 1,648,778         $ 3,912,015         $11,256,550
</TABLE>

<TABLE>
<CAPTION>
THREE MONTHS ENDED SEPTEMBER 30, 1999
------------------------------------------------------------------------------------------------------------------------------------
                                                               RETAIL              BUSINESS                                TOTAL
(IN THOUSANDS)                                                 BANKING             BANKING            TREASURY            SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                 <C>                 <C>                 <C>
Net interest income                                          $    68,142         $     9,099         $       607         $    77,848
Provision for loan losses                                          1,309                 936                  --               2,245
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision                               66,833               8,163                 607              75,603
Noninterest income                                                18,041               1,932               1,930              21,903
Noninterest expense                                               46,966               5,786               1,685              54,437
------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                        37,908               4,309                 852              43,069
Income taxes                                                      11,896               1,245                 298              13,439
------------------------------------------------------------------------------------------------------------------------------------
Net income after taxes                                       $    26,012         $     3,064         $       554         $    29,630
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end                                   $ 4,799,713         $ 1,037,690         $ 3,970,184         $ 9,807,587
</TABLE>

<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30, 2000
------------------------------------------------------------------------------------------------------------------------------------
                                                               RETAIL              BUSINESS                                TOTAL
(IN THOUSANDS)                                                 BANKING             BANKING            TREASURY            SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                 <C>                 <C>                 <C>
Net interest income                                          $   191,744         $    36,591         $    12,778         $   241,113
Provision for loan losses                                          1,851               6,749                  --               8,600
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision                              189,893              29,842              12,778             232,513
Noninterest income                                                58,137              12,808              20,472              91,417
Noninterest expense                                              146,440              27,522               6,971             180,933
------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                       101,590              15,128              26,279             142,997
Income taxes                                                      33,563               5,001               8,677              47,241
------------------------------------------------------------------------------------------------------------------------------------
Net income after taxes                                       $    68,027         $    10,127         $    17,602         $    95,756
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end                                   $ 5,695,757         $ 1,648,778         $ 3,912,015         $11,256,550
</TABLE>








<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30, 1999
------------------------------------------------------------------------------------------------------------------------------------
                                                               RETAIL              BUSINESS                                TOTAL
(IN THOUSANDS)                                                 BANKING             BANKING            TREASURY            SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                 <C>                 <C>                 <C>
Net interest income                                          $   197,302         $    25,340         $     4,333         $   226,975
Provision for loan losses                                          3,851               2,827                  --               6,678
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision                              193,451              22,513               4,333             220,297
Noninterest income                                                50,509               4,410              11,130              66,049
Noninterest expense                                              131,699              17,168              10,090             158,957
------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                       112,261               9,755               5,373             127,389
Income taxes                                                      37,014               3,333               1,899              42,246
------------------------------------------------------------------------------------------------------------------------------------
Net income after taxes                                       $    75,247         $     6,422         $     3,474         $    85,143
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end                                   $ 4,799,713         $ 1,037,690         $ 3,970,184         $ 9,807,587
</TABLE>


                                       12

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

The retail banking segment includes investment and insurance services,  consumer
lending and the Bank's deposit generation and direct banking  activities,  which
include the  operation of automated  teller  machines and  telebanking  customer
support,  sales and small  business  banking.  The retail  banking  segment also
includes the Bank's  investment  in  residential  real estate loan  origination,
servicing and  secondary  marketing  activities.  The business  banking  segment
includes the Bank's investment in commercial and industrial loans and commercial
real estate loans. The business banking segment also includes business deposits,
cash management  activities for business banking and all trust  activities.  The
treasury  segment  includes  the Bank's  investment  in assets  and  liabilities
managed  by  Treasury  and  includes   interest-bearing   deposits,   investment
securities,  Federal Home Loan Bank  advances,  repurchase  agreements and other
borrowings.

During the third quarter of 2000, Webster  consolidated its consumer banking and
mortgage lending segments and investment and insurance services into one segment
called retail  banking.  The trust function that was previously  included within
the other segment category was transferred into the business segment.

During the third quarter of 1999,  Webster  changed its internal  funds transfer
pricing  methodology,  which  charges or credits for the source or use of funds.
This change effected net interest income for all reported segments.  As a result
of this  change  in  methodology,  there  was an  increase  in  interest  income
allocated  to treasury and an increase in interest  expense  allocated to retail
banking.  The  allocations  are subject to periodic  adjustment  as the internal
management accounting system is revised and business or product lines within the
segments  change.  Also,  because  the  development  and  application  of  these
methodologies  is a dynamic  process,  the  financial  results  presented may be
periodically revised.

Management allocates indirect expenses to its business segments.  These expenses
include administration, finance, operations and other support related functions.
During the third quarter of 1999, as a result of further changes in methodology,
Webster  reallocated  certain  noninterest   expenses  to  retail  banking  from
treasury.  Net income (loss) after taxes for the segments do not include certain
income and expense  categories  (net of taxes),  totaling for the three and nine
month  periods  ended  September 30, 2000,  $(3.0)  million and $(9.3)  million,
respectively,  and for the same  respective  periods in 1999 $(3.2)  million and
$(9.4) million,  that do not directly relate to segments.  The major  categories
not  included  in the  segments  for the  three  and nine  month  periods  ended
September 30, 2000, were (on a before-tax  basis) $3.5 million and $10.7 million
of capital  securities  expenses  and $1.0  million and $3.1 million of dividend
expenses on the preferred  stock of subsidiary  corporation  for each respective
period. For the three and nine month periods ended September 30, 1999, the major
categories not included in the segments were capital securities expenses of $3.7
million and $11.0 million and $1.0 million and $3.1 million of dividend expenses
on the preferred stock of subsidiary corporation for each respective period.

NOTE 8 - INCOME TAXES

Total income tax expense for the three month  periods  ended  September 30, 2000
and 1999 was $15.6  million and $12.0  million,  respectively.  Total income tax
expense for the nine month periods  ended  September 30, 2000 and 1999 was $42.7
million and $37.6 million,  respectively. Tax expense for the current year three
and nine  month  periods is higher  than the  corresponding  prior year  periods
primarily due to a higher level of income before taxes. During the first quarter
of 1999, Webster formed a Connecticut  Passive Investment Company ("PIC").  PICs
are exempt from state income  taxation in  Connecticut,  and the dividends  paid
from a PIC to a related financial  institution are also exempt from inclusion in
Connecticut  taxable income.  Webster Bank qualifies as a financial  institution
under  the  Connecticut  statute.  The  exemption  is  effective  for tax  years
beginning on or after January 1, 1999.


                                       13

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 9 - NET INCOME PER COMMON SHARE

The following  tables reconcile the components of basic and diluted earnings per
share.

<TABLE>
<CAPTION>
                                                            Three months ended September 30,        Nine months ended September 30,
                                                           ---------------------------------       ---------------------------------
(In thousands, except per share data)                           2000              1999                  2000              1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>                   <C>               <C>
BASIC EARNINGS PER SHARE:
Net income                                                     $31,583           $26,397               $86,501           $75,720
------------------------------------------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding                      48,870            45,191                44,947            44,391
------------------------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                       $   .65           $   .58               $  1.92           $  1.71
------------------------------------------------------------------------------------------------------------------------------------

DILUTED EARNINGS PER SHARE:
Net income                                                     $31,583           $26,397               $86,501           $75,720
------------------------------------------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding                      48,870            45,191                44,947            44,391
Potential dilutive common stock:
   Options                                                         568               761                   513               890
Total weighted-average diluted shares                           49,438            45,952                45,460            45,281
------------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share                                     $   .64           $   .57               $  1.90           $  1.67
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

At September 30, 2000 and 1999, options to purchase 1,132,459 and 720,597 shares
of common  stock at  exercise  prices  between  $24.19 and $35.38 and $26.75 and
$35.38,  respectively,  were  not  considered  in  the  computation  of  diluted
potential  common  stock for the quarter  periods  since the  options'  exercise
prices were  greater than the average  market price of Webster  common stock for
the 2000 and 1999 quarter periods of $23.97 and $26.65, respectively.

At September 30, 2000 and 1999, options to purchase 1,166,253 and 698,597 shares
of common  stock at  exercise  prices  between  $22.82 and $35.38 and $28.44 and
$35.38,  respectively,  were also not  considered in the  computation of diluted
potential common stock for the year-to-date  periods since the options' exercise
prices were  greater than the average  market price of Webster  common stock for
the 2000 and 1999 year-to-date periods of $22.71 and $28.35, respectively.


NOTE 10 - CORPORATION-OBLIGATED  MANDATORILY  REDEEMABLE  CAPITAL  SECURITIES OF
          SUBSIDIARY TRUSTS HOLDING SOLELY JUNIOR SUBORDINATED DEBENTURES OF THE
          CORPORATION

During 1997, Webster formed a statutory business trust,  Webster Capital Trust I
("Trust I"), of which Webster owns all of the common  stock.  Trust I exists for
the sole purpose of issuing  trust  securities  and investing the proceeds in an
equivalent amount of subordinated debentures of the Corporation.  On January 31,
1997,  Trust I completed a $100 million  underwritten  public  offering of 9.36%
Corporation-Obligated  Manditorily  Redeemable  Capital  Securities  of  Webster
Capital  Trust I  ("capital  securities").  The  sole  asset  of Trust I is $100
million of Webster's 9.36% junior  subordinated  deferrable  interest debentures
due in 2027  ("subordinated  debt securities"),  purchased by Trust I on January
30,  1997.  On April 1, 1997,  Eagle  Financial  Capital  Trust I,  subsequently
renamed Webster  Capital Trust II ("Trust II"),  completed a $50 million private
placement of 10.00% capital securities. Proceeds from the issue were invested by
Trust II in junior  subordinated  deferrable  debentures  issued by Eagle due in
2027. These  debentures  represent the sole assets of Trust II. The subordinated
debt  securities are unsecured  obligations of Webster and are  subordinate  and
junior in right of payment to all  present  and future  senior  indebtedness  of
Webster.  Webster has entered into  guarantees,  which  together with  Webster's
obligations under the subordinated debt securities and the


                                       14

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

declarations of trust governing Trust I and Trust II,  including its obligations
to pay costs,  expenses,  debts and liabilities  (other than trust  securities),
provides  a  full  and  unconditional   guarantee  of  amounts  on  the  capital
securities.  Expense on the securities including amortization of issuance costs,
for the three month periods ended  September 30, 2000 and 1999, was $3.5 million
and $3.7 million,  respectively,  and for the nine month periods ended September
30, 2000 and 1999 was $10.7 million and $11.0 million, respectively.


NOTE 11 - ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard ("SFAS"),  No. 133, "Accounting for Derivative
Instruments and Hedging Activities".  This statement establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other   contracts   (collectively   referred  to  as
derivatives), and for hedging activities. The accounting for changes in the fair
value of a  derivative  depends on the intended  use of the  derivative  and the
resulting  designation.  Under this  statement,  an entity  that elects to apply
hedge  accounting  is required to  establish  at the  inception of the hedge the
method it will use for assessing the effectiveness of the hedging derivative and
the measurement  approach for  determining the ineffective  aspect of the hedge.
Those methods must be consistent  with the entity's  approach to managing  risk.
SFAS No.  133,  as  amended by SFAS No.  137,  is now  effective  for all fiscal
quarters of fiscal years beginning  after June 15, 2000. Upon adoption,  hedging
relationships must be designated anew and documented  pursuant to the provisions
of this statement. Early adoption is permitted, however, retroactive application
is prohibited.  The Company intends to adopt SFAS No. 133 as of January 1, 2001.
The adoption of this  Standard  may cause  volatility  in both the  Consolidated
Statement  of  Income  as  well  as  the  shareholders'  equity  section  of the
Consolidated  Statement  of  Condition.  The  impact  of this  Standard  will be
dependent upon the fair value, nature and purpose of the derivative  instruments
held by the Corporation as of January 1, 2001.  Management has estimated that if
Webster had adopted SFAS No. 133 on September  30,  2000,  the initial  adoption
would not have had a material effect on Webster's financial statements. However,
these estimates are based on then current market rates and economic  conditions,
which are subject to change. The effect of adoption on January 1, 2001 cannot be
estimated with certainty at this time, as it is subject to unknown  variables at
that date such as (1) actual derivatives and related hedge positions, (2) market
values  of  derivatives  and  related  hedged  items,  and (3)  further  ongoing
interpretation of SFAS No. 133 by the FASB.


In June  2000,  the  FASB  issued  SFAS  No.  138,  "Accounting  for  Derivative
Instruments and Hedging Activities, an amendment to the SFAS Statement No. 133".
This statement amends the accounting and reporting standards of SFAS No. 133 for
certain derivative instruments and certain hedging activities.

In June 2000, the FASB issued SFAS No. 139,  "Recission of FASB Statement No. 53
and amendments to FASB  statements No. 63, 89 and 121".  This statement shall be
effective for financial statements for fiscal years beginning after December 15,
2000. The changes under this statement  pertain to industries other than banking
and  therefore,  this  statement  is  expected  to have no impact  on  Webster's
financial statements.

In September  2000, the FASB issued SFAS No. 140,  "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities", a replacement
of SFAS  No.  125.  SFAS No.  140  addresses  implementation  issues  that  were
identified in applying SFAS No. 125.  This  statement  revises the standards for
accounting  for  securitizations  and other  transfers of  financial  assets and
collateral  and requires  certain  disclosures,  but it carries over most of the
provisions  of SFAS No. 125 without  reconsideration.  SFAS 140 is effective for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after March 31, 2001.  SFAS No. 140 is effective for  recognition and
reclassification  of collateral and for disclosures  relating to  securitization
transactions  and  collateral  for fiscal years ending after  December 15, 2000.
This statement is to be applied  prospectively  with certain  exceptions.  Other
than those exceptions, earlier or retroactively application is not permitted.


                                       15

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 12 - SUBSEQUENT EVENTS

On  October 4, 2000,  the Bank  announced  a  definitive  agreement  to sell two
branches  of the  former  Olde Port Bank & Trust  located  in New  Hampshire  to
Granite Bank, a New Hampshire state-chartered commercial bank. The Bank acquired
these branches through the New England Community Bancorp acquisition in December
1999. The two branches located in Portsmouth and Hampton employ approximately 23
people  and had  approximately  $44  million  in gross  loans  and  deposits  at
September 30, 2000.

On October 31, 2000, Webster announced a definitive  agreement to purchase a 65%
interest in Duff & Phelps, LLC, an independent privately owned financial advisor
and  investment  bank  headquartered  in Chicago,  with offices in New York, Los
Angeles and  Raleigh-Durham.  Duff & Phelps provides  expertise in middle-market
mergers and acquisitions,  private  placements,  fairness opinions,  valuations,
ESOP and ERISA advisory services,  and special financial advisory services.  The
firm employs a staff of  approximately 90 and will continue to operate under the
Duff & Phelps name.  The  transaction is expected to close in the fourth quarter
of 2000.


                                       16

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

GENERAL

Webster  Financial  Corporation  ("Webster"  or  the  "Company"),   through  its
subsidiaries,  Webster Bank ("the Bank") and Damman Associates Inc.  ("Damman"),
delivers financial services to individuals, families and businesses primarily in
Connecticut.   Webster  provides  business  and  consumer   banking,   mortgage,
insurance,  trust and investment services through more than 120 banking offices,
200 ATMs  and the  internet  (www.websterbank.com).  Webster's  online  mortgage
subsidiary  at  www.nowlending.com  on the  Worldwide  Web  originates  low-cost
mortgages across  the  United  States.  Webster  Bank  was  founded  in 1935 and
converted from a federal mutual to a federal stock institution in 1986.

FINANCIAL CONDITION

Webster on a consolidated basis at September 30, 2000 and December 31, 1999, had
total assets of $11.3 billion and $9.9 billion, total securities of $3.3 billion
and $3.1  billion,  and net loans  receivable  of $6.9 billion and $6.0 billion,
respectively.  Total  deposits at the end of September 30, 2000 and December 31,
1999 were $7.0 billion and $6.2 billion and shareholders'  equity totaled $828.0
million and $635.7 million, respectively.

Total assets increased $1.3 billion or 13.3% at September 30, 2000 from December
31, 1999. The overall  increase is primarily due to purchase  acquisitions  that
were completed during the current year period, and net increases in net loans of
$838.5  million,  available for sale securities of $360.4 million and intangible
assets of $173.7 million.  The  acquisitions  completed  during the current year
period  contributed  $711.2  million of net loans.  The  increase in  investment
securities for the current year period is not related to the acquisitions as the
bulk of acquired  securities were sold at the time of acquisition.  The increase
in intangible assets primarily  reflects  goodwill and core deposit  intangibles
totaling  $180.3  million that were recorded  during the current year second and
third  quarter  periods for the purchase  acquisitions  of MECH  Financial  Inc.
("Mechanics"),  and branch purchases from The Chase Manhattan Bank ("Chase") and
FleetBoston Corporation ("Fleet").

Total liabilities  increased $1.1 billion primarily due to increases in deposits
of $839.8  million and  borrowings  of $297.3  million.  Acquisitions  completed
during the current year period contributed net deposits and borrowings of $868.9
million and $327.1  million,  respectively.  The net increase to total equity of
$192.3  million is  primarily  due to $199.4  million of common stock issued for
acquisitions  during the current year  period,  net income of $86.5  million,  a
reduction  of $23.4  million  in  unrealized  losses on the  available  for sale
securities  portfolio and stock option exercise  proceeds of $12.3 million which
were offset by $109.8 million for  repurchases  of Webster  common stock,  $20.8
million for common stock  dividend  payments and $3.6 million of charges for the
retirement of Mechanics common stock held by Webster at the time of acquisition.

At  September  30,  2000,  the assets of Webster,  on an  unconsolidated  basis,
consisted  primarily  of its  investments  in the Bank and Damman  that  totaled
$921.6 million, investment securities of $99.5 million and $40.0 million of cash
and  interest-bearing  deposits.  Primary  sources of income to  Webster,  on an
unconsolidated  basis, are dividend payments received from the Bank and interest
and dividends from investment  securities.  Primary  expenses of Webster,  on an
unconsolidated  basis,  are interest  expense on borrowings and interest expense
related to the capital securities.

Webster,  through its consolidated Bank subsidiary,  originates various types of
residential,  business and consumer loans.  Total gross loans receivable  before
the  allowance  for loan losses were $6.9  billion and $6.1 billion at September
30, 2000 and December 31, 1999,  respectively.  The Bank offers  commercial  and
residential permanent and construction mortgage loans, commercial and industrial
loans and various types of consumer loans including home equity lines of credit,
home equity loans and other types of small  business  and  household  loans.  At
September  30, 2000 and December 31, 1999,  residential  loans  represented  the
primary part of Webster's loan portfolio.


                                       17

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

The Bank,  as part of its  strategy  to  transition  its asset base to that of a
commercial  bank,  places a strong  emphasis on  originating  and developing its
commercial  loan  portfolio.   In  order  to  obtain   geographic  and  industry
diversification  within its commercial loan portfolio,  the Bank participates in
the specialized  lending market. The specialized  lending loans are monitored by
the Shared National Credit Program,  which was designed to provide efficient and
consistent review and classification,  by bank regulatory agencies,  of any loan
or loan commitment shared by three or more supervised  institutions and totaling
$20  million  or more.  These  bank  regulatory  agencies  include  the Board of
Governors of the Federal  Reserve  System,  the Office of the Comptroller of the
Currency and the Federal Deposit Insurance Corporation.

At September  30, 2000 and December  31, 1999,  the Bank had $429.0  million and
$297.0 million, respectively, of funded loans in the specialized lending market.
This represented approximately 6% and 5% of the total loan portfolio and 21% and
18% of the  commercial  loan  portfolio at  September  30, 2000 and December 31,
1999,  respectively.  Any  additional  credit  risk,  that may  result  from the
participation in the specialized lending market, will be monitored by the bank's
credit administration  department.  The Bank, at September 30, 2000 and December
31, 1999, had total loan loss  allowances  that were 200% and 191% of nonaccrual
loans, respectively. At September 30, 2000, the Bank had one specialized lending
borrower with nonaccrual loans totaling $5.2 million.

A summary of specialized lending follows:

<TABLE>
<CAPTION>
(In thousands)                                           SEPTEMBER 30, 2000                         DECEMBER 31, 1999
                                                          PRINCIPAL BALANCE                         PRINCIPAL BALANCE
INDUSTRY                                            COMMITMENTS         OUTSTANDING          COMMITMENTS          OUTSTANDING
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                  <C>                  <C>                  <C>
Manufacturing                                        $177,450             $112,550             $163,706             $ 85,961
Cable                                                  67,828               58,925               69,250               53,042
Wireless Communications                               138,269               95,440               74,232               52,771
Radio broadcasting                                     50,000               32,683               35,000               26,068
Other (a)                                             206,925              129,026              118,999               78,733
------------------------------------------------------------------------------------------------------------------------------------
Total                                                $640,472             $428,624             $461,187             $296,575
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Includes environmental,  food and service industries and collateralized debt
obligations  ("CDOs").  The CDO's had  outstanding  principal  balances of $44.1
million and $38.5 million and outstanding commitments of $47.0 million and $47.0
million at September 30, 2000 and December 31, 1999, respectively.

The Bank's  deposits  are  federally  insured by the Federal  Deposit  Insurance
Corporation  ("FDIC").  The  Bank  is  a  Bank  Insurance  Fund  ("BIF")  member
institution.

Webster,  as a  holding  company,  and the Bank  are  subject  to  comprehensive
regulation, examination and supervision by the Office of Thrift Supervision (the
"OTS"), as the primary federal regulator. Webster is also subject to regulation,
examination and supervision by the FDIC as to certain matters. The Bank conducts
trust  activities  through its wholly owned  nationally-chartered  trust company
subsidiary  which is subject to regulation,  examination  and supervision by the
Office of the Comptroller of the Currency.  Webster's corporate  headquarters is
located at Webster Plaza, Waterbury,  Connecticut 06702. Its telephone number is
(203) 753-2921. Webster's internet website is: www.websterbank.com.


                                       18

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

ASSET QUALITY

NONACCRUAL ASSETS

Webster devotes significant  attention to maintaining high asset quality through
conservative underwriting standards,  active servicing of loans and aggressively
managing  nonaccrual assets. The aggregate amount of nonaccrual assets increased
to $47.9  million at September  30, 2000 from $43.3 million at December 31, 1999
and decreased as a percentage of total assets to .43% at September 30, 2000 from
 .44% at December 31, 1999.  For the current year nine month  period,  nonaccrual
loans increased $6.1 million and foreclosed  properties  decreased $1.5 million.
The increase in nonaccrual  loans for the current year period of $6.1 million is
primarily  due to a $6.8 million  syndicated  loan  relationship  classified  as
nonaccrual  during the second  quarter of 2000. The allowance for loan losses at
September 30, 2000 was $88.9 million and  represented  200% of nonaccrual  loans
and 1.3% of total gross  outstanding  loans.  Total  allowances  for  nonaccrual
assets of $89.1 million  represented  185% of nonaccrual  assets.  The following
table details nonaccrual assets for the periods presented.

<TABLE>
<CAPTION>
                                                                                                   FOR THE PERIODS ENDED
                                                                                           SEPTEMBER 30,            DECEMBER 31,
          (In thousands)                                                                       2000                    1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                      <C>
NONACCRUAL ASSETS:

Loans accounted for on a nonaccrual basis:
   Residential                                                                               $ 8,834                  $11,490
   Commercial                                                                                 33,529                   25,722
   Consumer                                                                                    2,116                    1,182
FORECLOSED PROPERTIES:
   Residential and Consumer                                                                    2,305                    2,698
   Commercial                                                                                  1,084                    2,210
------------------------------------------------------------------------------------------------------------------------------------
      Total                                                                                  $47,868                  $43,302
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

A summary of the activity in the allowance for loan losses follows:

<TABLE>
<CAPTION>
                                                                                            FOR THE NINE MONTHS ENDED
                                                                                        SEPTEMBER 30,            SEPTEMBER 30,
(Dollars in thousands)                                                                       2000                    1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                     <C>
Balance at beginning of period                                                             $ 72,658                $ 65,201
CHARGE-OFFS:
   Residential                                                                               (1,190)                 (2,080)
   Consumer                                                                                  (1,921)                 (1,396)
   Commercial                                                                                (1,975)                   (786)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                             (5,086)                 (4,262)
RECOVERIES:
   Residential                                                                                  293                     697
   Consumer                                                                                     546                     213
   Commercial                                                                                   927                     815
------------------------------------------------------------------------------------------------------------------------------------
Net charge-offs                                                                              (3,320)                 (2,537)
Provisions charged to operations                                                              8,600                   6,678
Purchase acquisition                                                                         10,979                      --
Pooling adjustment                                                                               --                   3,647
------------------------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                                   $ 88,917                $ 72,989
------------------------------------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average loans outstanding                                          0.05%                   0.04%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       19


<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

Net  charge-offs  for the current year nine month period totaled $3.2 million as
compared  to $2.5  million  for the  same  period  in 1999  primarily  due to an
increase in commercial loan net charge-offs  that was partially  offset by lower
residential  mortgage loan net charge-offs.  The increase in commercial loan net
charge-offs  for the current  year  period is  primarily  due to a $1.7  million
syndicated  loan  charge-off in June of 2000.  Provision for loan losses expense
for the current year period increased  compared to the previous year same period
primarily due to an increase in nonaccrual  loans. The increase in the allowance
for loan losses of $15.9  million  when the current  year balance is compared to
one year  earlier is  primarily  due to the  incorporation  of an $11.0  million
allowance  for loan  losses  related to the  Mechanics  acquisition  and an $8.6
million  provision  for the current year period.  Management  believes  that the
allowance  for loan losses at September  30, 2000 is adequate to cover  expected
losses in the portfolio.

ASSET/LIABILITY MANAGEMENT

Interest-rate  risk  is  the  sensitivity  of  the  market  value  of  Webster's
interest-sensitive  assets and  liabilities  and the  sensitivity  of  Webster's
earnings  to changes  in  interest  rates over  short-term  and  long-term  time
horizons.  The primary goal of interest-rate  risk management is to control risk
within  limits  approved by  Webster's  Board of  Directors.  Webster's  Asset &
Liability  Management  Committee  manages  interest-rate  risk to  maximize  net
interest  income  and net  market  value  over  time in  changing  interest-rate
environments.  Management measures  interest-rate risk using simulation analyses
with  particular  emphasis  on  measuring  changes in net  market  value and net
interest income in different rate environments.  Market value is measured as the
net present value of future cash flows.

Simulation analysis incorporates assumptions about balance sheet changes such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
of assets and  liabilities.  Key assumptions  relate to the behavior of interest
rates and spreads, fluctuations in product balances, prepayment speeds and decay
rates on deposits.  From such simulations,  interest-rate risk is quantified and
appropriate strategies are formulated and implemented.

Webster also uses as part of its  asset/liability  management  strategy  various
interest-rate  contracts including futures and options,  interest-rate swaps and
interest-rate caps and floors.  Webster utilizes these financial  instruments to
manage  interest-rate  risk  by  reducing  net  exposures.  These  interest-rate
financial instruments involve, to varying degrees,  credit risk and market risk.
Credit  risk is the  possibility  that a loss may occur if a  counterparty  to a
transaction fails to perform according to the terms of the contract. Market risk
is the effect of a change in interest rates on the value of the instruments. The
notional amount of interest-rate  financial instruments is the amount upon which
interest and other payments under the contract are based. The notional amount is
not  exchanged  and  therefore,  the notional  amounts  should not be taken as a
measure of credit risk.

Webster  holds  futures and options  positions  and  interest-rate  contracts to
minimize  the price  volatility  of certain  assets held as trading  securities.
Changes  in  the  market  value  of  these   positions  are  recognized  in  the
Consolidated Statements of Income in the period for which the change occurred.


                                       20

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

The  following  table   summarizes  the  estimated  market  value  of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities at September 30,
2000 and  December  31,  1999,  and the  projected  change to  market  values if
interest rates instantaneously increase or decrease by 100 basis points.


<TABLE>
<CAPTION>
                                                                  Book              Market           Estimated Market Value Impact
(Dollars in thousands)                                            Value              Value             -100 BP           +100 BP
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>                <C>               <C>
SEPTEMBER 30, 2000
------------------

 Interest Sensitive Assets:
      Trading                                                 $         --       $         --       $         --      $         --
      Non-trading                                               10,067,577         10,032,754            222,549          (255,549)
 Interest Sensitive Liabilities                                 10,139,530         10,026,621           (152,437)          141,194
      Net Impact                                                                                          70,112          (114,355)
      Net Impact as % of interest sensitive assets
                                                                                                             0.7%             (1.1)%

DECEMBER 31, 1999
-----------------

 Interest Sensitive Assets:
      Trading                                                 $     50,854       $     50,854       $        181      $       (479)
      Non-trading                                                8,780,473          8,695,323            223,137          (256,650)
 Interest Sensitive Liabilities                                  9,219,951          8,838,371           (139,222)          129,373
      Net Impact                                                                                          84,096          (127,756)
      Net Impact as % of interest sensitive assets                                                           1.0%             (1.5)%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The tables  above  exclude  earning  assets  that are not  directly  impacted by
changes in interest  rates.  These assets  include  equity  securities of $187.3
million at  September  30,  2000 and $201.4  million at  December  31,  1999 and
nonaccrual  loans of $44.5  million at September  30, 2000 and $38.4  million at
December  31, 1999 (see "Asset  Quality"  within the MD&A).  Values for mortgage
servicing rights have been included in the tables above as movements in interest
rates affect the  valuation  of the  servicing  rights.  Equity  securities  and
nonaccrual  assets not  included in the above  tables are,  however,  subject to
fluctuations  in market value based on other  risks.  The equity  securities  at
September  30, 2000 and  December  31, 1999  include  $124.7  million and $103.9
million,   respectively,   of  FHLB  stock  which  is   insensitive   to  market
fluctuations.

Interest-sensitive assets, net of interest-sensitive  liabilities, when impacted
by a minus 100 basis  point rate  change,  result in a favorable  $70.1  million
change in net market values for September 30, 2000 compared to a favorable $84.1
million net market value change at December 31, 1999.  These  changes  represent
0.7%  of   interest-sensitive   assets  at  September   30,  2000  and  1.0%  of
interest-rate sensitive assets at December 31, 1999. A plus 100 basis point rate
change results in an unfavorable  $114.4 million or 1.1% change at September 30,
2000 compared to an  unfavorable  $127.8  million or 1.5% change at December 31,
1999.



                                       21

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

Based  on  Webster's  asset/liability  mix at  September  30,  2000,  management
estimates that an instantaneous 100 basis point increase in interest rates would
decrease net interest income over the next twelve months by approximately  3.9%.
An  instantaneous  100 basis point decline in interest  rates would increase net
interest income by  approximately  4.3%.  These estimates assume that management
takes no action to mitigate any negative effects from changing interest rates.

The market values and net interest income  estimates are subject to factors that
could  cause  actual  results  to differ.  Management  believes  that  Webster's
interest-rate risk position at September 30, 2000, represents a reasonable level
of risk.

LIQUIDITY AND CAPITAL RESOURCES

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations  adopted by the OTS.  This  requirement,  which may be varied by the
OTS, is based upon a percentage  of net  withdrawable  deposits  and  short-term
borrowings.  The  required  liquidity  ratio is  currently  4.00% and the Bank's
liquidity  ratio at September  30, 2000 exceeded the  requirement.  Webster Bank
also is required by regulation to maintain  sufficient  liquidity to ensure safe
and sound  operations.  Adequate  liquidity as assessed by the OTS may vary from
institution  to  institution  depending  on such  factors  as the  institution's
overall asset/liability structure, market conditions, competition and the nature
of the  institution's  deposit and loan  customers.  The OTS  considers  both an
institution's  liquidity  ratio  as well  as  safety  and  soundness  issues  in
assessing whether an institution has sufficient liquidity.

Liquidity  management  allows  Webster to meet cash needs at a  reasonable  cost
under various operating environments. Liquidity is actively managed and reviewed
in order to maintain stable cost effective funding to support the balance sheet.
Liquidity  comes from a variety of sources such as the cash flow from  operating
activities  including  principal and interest payments on loans and investments,
unpledged  securities  which can be sold or  utilized  to secure  funding and by
maintaining the ability to attract new deposits. Webster's goal is to maintain a
strong base of core deposits to support its growing balance sheet.

Management  monitors  current and projected cash needs and adjusts  liquidity as
necessary.  Webster has a detailed liquidity contingency plan, which is designed
to respond to liquidity  concerns in a prompt and  comprehensive  manner.  It is
designed to provide early detection of potential  problems and details  specific
actions required to address liquidity risks.

Webster  is a member  of the  Federal  Home Loan Bank  ("FHLB")  system  and has
additional  borrowing  capacity from the FHLB of  approximately  $2.0 billion at
September 30, 2000. At that date, the Bank had FHLB advances outstanding of $2.1
billion compared to $1.7 billion at December 31, 1999.

Webster Preferred  Capital  Corporation  ("WPCC"),  a subsidiary of the Bank, is
required to redeem all  outstanding  shares of its Series A  Preferred  Stock on
January  15,  2001  that  has a  redemption  value of  $40.0  million.  WPCC has
sufficient  cash to redeem  the stock  without  outside  funding.  WPCC  expects
sufficient cash flow from loan payments to replenish its cash.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank,  investment  income and net proceeds  from capital  offerings and
borrowings.  The main uses of liquidity are purchases of investment  securities,
the payment of dividends to common stockholders, repurchases of Webster's common
stock, and the payment of interest on borrowings and capital  securities.  There
are certain  restrictions  on the payment of  dividends  by the Bank to Webster.
Webster  also  maintains  $120.0  million  in  revolving  lines of  credit  with
correspondent banks. At September 30, 2000, the total balance outstanding on the
lines of credit was $103.0 million.


                                       22

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

During the third quarter of 2000, Webster  repurchased a total of 558,020 shares
of its common stock under a previously  announced  repurchase program. The total
cost of the repurchased  shares was $13.2 million with an average per share cost
of  approximately  $23.73.  The  repurchased  stock was related to the  purchase
acquisition  of Mechanics  that closed  during the second  quarter  current year
period.

Applicable  OTS  regulations  require the Bank,  as a federal  savings  bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement and risk-based  capital  requirements.  As an OTS regulated  savings
institution, the Bank is also subject to a minimum tangible capital requirement.
At  September  30, 2000,  the Bank was in full  compliance  with all  applicable
capital requirements.

RESULTS OF OPERATIONS

COMPARISON  OF THE THREE AND NINE MONTH  PERIODS  ENDED  SEPTEMBER  30, 2000 AND
1999.

GENERAL

Net income for the three  month  period  ended  September  30,  2000,  was $31.6
million or $.64 per diluted share  compared to $26.4 million or $.57 per diluted
share for the same period  ended  September  30,  1999.  Net income for the nine
month period  ended  September  30, 2000 was $86.5  million or $1.90 per diluted
share compared to $75.7 million or $1.67 per diluted share for the previous year
period.  In  general,  higher net income  for the  current  three and nine month
periods was the result of increased net interest income and  noninterest  income
partially offset by increased  operating  expenses for the current year periods.
More  specifically,  these increases are primarily the result of recent business
combinations.  Information  concerning business combinations is contained within
"Note 2 -  Acquisitions"  and in the 1999 Annual Report to  Shareholders  within
"Management's  Discussion  and  Analysis  of  Financial  Condition  & Results of
Operations" section and incorporated herein by reference.

NET INTEREST INCOME

Net interest  income for the three and nine month  periods  ended  September 30,
2000,  amounted to $85.8 million and $241.1 million,  respectively,  compared to
$77.8  million and $227.0  million  for the  respective  periods in 1999.  Total
interest  income for the current year three and nine month  periods  compared to
the  same  periods  in  1999   increased   $35.4  million  and  $60.2   million,
respectively,  while  increases in total  interest  expense of $27.5 million and
$46.0 million,  respectively,  partially  offset the increases in total interest
income.  Net  interest  rate spread for the three and nine month  periods  ended
September 30, 2000 was 3.18% and 3.15%,  respectively,  as compared to 3.25% and
3.18% for the same periods in the previous year.

INTEREST INCOME

Total interest  income for the three and nine month periods ended  September 30,
2000 was $197.6  million and $542.2  million,  respectively,  compared to $162.2
million and $482.0 million in the previous year. The increases in total interest
income for the current year periods are due to both an increase in the volume of
average  interest-earning  assets and higher  yields  realized on these  earning
assets.  When the three  month  periods  ended  September  30, 2000 and 1999 are
compared,  average loans increased $1.0 billion and the yield increased 62 basis
points over the prior year same  period.  Investment  securities  average  funds
increased  $119.8  million for the current year three month period and the yield
increased 31 basis  points over the prior year same period.  When the nine month
periods ended September 30, 2000 and 1999 are compared,  interest-earning assets
increased $561.1 million and the yield increased 33 basis points for the current
year period.  The increase in average assets and yield for the current year nine
month  period was  primarily  attributable  to an increase  in average  loans of
$666.0  million and an  increased  yield of 36 basis points for the current year
period.  Average  investment  securities  decreased during the current year nine
month period,  however the related  interest income increased as compared to the
previous year same period.


                                       23

<PAGE>
                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

INTEREST EXPENSE

Total interest  expense for the three and nine month periods ended September 30,
2000, was $111.8  million and $301.1  million,  respectively,  compared to $84.3
million  and $255.0  million for the  previous  year  periods.  The rate paid on
interest-bearing  liabilities  for the  three  and  nine  months  periods  ended
September  30, 2000 was 4.38% and 4.22%  respectively,  as compared to 3.80% and
3.86%,  respectively,  for the same  periods one year  earlier.  The increase in
total interest  expense for the current three and nine month periods as compared
to  one  year  earlier,   is  primarily  due  to  a  higher  volume  of  average
interest-bearing  liabilities of $1.3 billion and $702.7 million,  respectively,
and higher costs on interest-bearing liabilities, most notably borrowings.

The higher costs on  borrowings  for the current year periods are  primarily the
result of higher yields on FHLB advances that increased approximately 105 and 84
basis points for the three and nine month periods, respectively, and the cost of
repurchase agreements that increased  approximately 144 and 109 basis points for
the three and nine month periods,  respectively. The increase in borrowing costs
reflect a rising wholesale borrowing cost environment for the current year.

The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned and paid by Webster.

<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED SEPTEMBER 30,
(Dollars in thousands)                                                    2000                                  1999
------------------------------------------------------------------------------------------------------------------------------------
                                                           AVERAGE                   AVERAGE       AVERAGE                 AVERAGE
                                                           BALANCE       INTEREST     YIELD        BALANCE      INTEREST    YIELD
                                                           -------       --------     -----        -------      --------    -----
<S>                                                      <C>            <C>            <C>       <C>           <C>           <C>
ASSETS
INTEREST-EARNING ASSETS:
Loans                                                    $ 6,927,869    $   139,867    8.06%     $ 5,900,836   $   110,640   7.44%
Securities                                                 3,413,888         57,733    6.58(a)     3,294,076        51,539   6.27(a)
                                                         -----------    -----------    ----      -----------   -----------   ----
     TOTAL INTEREST-EARNING ASSETS                        10,341,757        197,600    7.56        9,194,912       162,179   7.05
                                                                        -----------                            -----------
Noninterest-earning assets                                   889,849                                 572,709
                                                         -----------                             -----------
     TOTAL ASSETS                                        $11,231,606                             $ 9,767,621
                                                         ===========                             ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES:
Deposits                                                 $ 6,977,832         60,376    3.44%     $ 6,235,061        49,548   3.15%
Borrowings                                                 3,180,944         51,414    6.43        2,614,916        34,783   5.28
                                                         -----------    -----------    ----      -----------   -----------   ----
     TOTAL INTEREST-BEARING LIABILITIES                   10,158,776        111,790    4.38        8,849,977        84,331   3.80
                                                                        -----------                            -----------
Noninterest-bearing liabilities                               91,865                                  83,963
                                                         -----------                             -----------
     TOTAL LIABILITIES                                    10,250,641                               8,933,940

Capital securities and preferred stock of
  subsidiary corporation                                     199,577                                 199,577

SHAREHOLDERS' EQUITY                                         781,388                                 634,104
                                                         -----------                             -----------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $11,231,606                             $ 9,767,621
                                                         ===========                             ===========

NET INTEREST INCOME                                                     $    85,810                           $    77,848
                                                                        ===========                           ===========
INTEREST-RATE SPREAD                                                                   3.18%                                 3.25%
                                                                                       ====                                  ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                           3.30%                                 3.36%
                                                                                       ====                                  ====
<FN>
(a) For purposes of this computation, unrealized gains (losses) are excluded from the average rate calculations.
</FN>
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       24
<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED SEPTEMBER 30,
(Dollars in thousands)                                                2000                                 1999
------------------------------------------------------------------------------------------------------------------------------------
                                                        AVERAGE                  AVERAGE      AVERAGE                AVERAGE
                                                        BALANCE      INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                        -------      --------     -----       -------     --------    -----
<S>                                                <C>             <C>           <C>      <C>            <C>          <C>
ASSETS
INTEREST-EARNING ASSETS:
Loans                                              $   6,406,198   $  377,000    7.85 %    $  5,740,223  $  321,684   7.49
Securities                                             3,294,119      165,189    6.46 (a)     3,399,011     160,334   6.31 (a)
                                                   -------------   ----------    ----      ------------  ----------   ----
     TOTAL INTEREST-EARNING ASSETS                     9,700,317      542,189    7.37         9,139,234     482,018   7.04
                                                                   ----------                            ----------
Noninterest-earning assets                               774,288                                599,650
                                                   -------------                           ------------
     TOTAL ASSETS                                  $  10,474,605                           $  9,738,884
                                                   =============                           ============

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES:
Deposits                                           $   6,521,504   $  162,445    3.33 %   $   6,230,386    153,209    3.29 %
Borrowings                                             3,014,174      138,631    6.14         2,602,618    101,834    5.23
                                                   -------------   ----------    ----      ------------  ----------   ----
     TOTAL INTEREST-BEARING LIABILITIES                9,535,678      301,076    4.22         8,833,004    255,043    3.86
                                                                   ----------                            ----------
Noninterest-bearing liabilities                           76,970                                 87,329
                                                   -------------                           ------------
     TOTAL LIABILITIES                                 9,612,648                              8,920,333

Capital securities and preferred stock of
  subsidiary corporation                                 199,577                                199,577

SHAREHOLDERS' EQUITY                                     662,380                                618,974
                                                   -------------                           ------------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $  10,474,605                          $   9,738,884
                                                   =============                           ============

NET INTEREST INCOME                                                $  241,113                            $ 226,975
                                                                   ==========                            =========
INTEREST-RATE SPREAD                                                             3.15 %                               3.18 %
                                                                                 ====                                 ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                     3.27 %                               3.32 %
                                                                                 ====                                 ====


<FN>
(a) For purposes of this computation, unrealized gains (losses) are excluded from the average rate calculations.
</FN>

-------------------------------------------------------------------------------------------------------------------
</TABLE>

PROVISION FOR LOAN LOSSES

The provision  for loan losses was $3.2 million and $8.6 million,  respectively,
for the three and nine month periods  ended  September 30, 2000 compared to $2.2
million and $6.7 million for the same  respective  periods in 1999. The increase
for 2000 is  attributable  to the increase in gross loans and a shift within the
loan portfolio to a higher  concentration of commercial  loans. At September 30,
2000, the allowance for loan losses totaled $88.9 million and represented 200.0%
of  nonaccrual  loans as compared to $72.7 million and 190.7%  respectively,  at
December 31, 1999.  At September  30, 2000 and December 31, 1999,  the allowance
for  loan  losses  represented  1.28%  and  1.19% of  gross  outstanding  loans,
respectively.


                                       25

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

NONINTEREST INCOME

Total  noninterest  income for the three and nine month periods ended  September
30, 2000 totaled  $33.2  million and $91.4  million,  respectively,  compared to
$21.9 million and $66.0 million for the same  respective  periods in 1999.  When
the three month periods are compared, increased income for the current period of
$11.3  million  is  primarily  due to an  increase  of $2.5  million in fees and
service charges, $1.5 million in trust and investment services,  $2.0 million in
insurance  commissions,  $3.4 million in net gains on the sale of securities and
$1.6  million of gains on sale of loans and loan  servicing.  During the current
year third quarter  period,  net gains of $2.0 million were realized on the sale
of  mortgage  servicing  rights.  When  the nine  month  periods  are  compared,
increased  income for the current period of $25.4 million is primarily due to an
increase of $7.1 million in fees and service charges,  $6.9 million in trust and
investment services,  $5.4 million of net gains on sale of securities and a $5.5
million  increase in  insurance  commissions.  The  increase in fees and service
charges,  trust  and  investment  services  and  insurance  commissions  is  due
primarily to an increased customer base, fees generated from expanded insurance,
trust and investments sales and as a result of acquisitions.

NONINTEREST EXPENSES

Total noninterest  expenses for the three and nine month periods ended September
30, 2000 totaled $68.6  million and $194.8  million,  respectively,  compared to
$59.1 million and $173.1  million,  respectively,  for the same periods in 1999.
The increase in  noninterest  expenses for the current year third quarter period
as  compared  to the  same  period  in the  previous  year is  primarily  due to
increased  compensation  and  benefits  expense of $3.4  million and  intangible
amortization  expense of $2.9  million.  The  increase of $21.7  million for the
current year nine month  period as compared to the previous  year same period is
primarily due to increased  expenses for  compensation  and benefits  expense of
$12.7  million,  intangible  asset  amortization  expense  of $5.3  million  and
occupancy and equipment  expenses of $5.2 million.  The increases in noninterest
expenses  for  the  current   year  periods  are  a  direct   result  of  recent
acquisitions.

INCOME TAXES

Total income tax expense for the three and nine month  periods  ended  September
30, 2000 were $15.6  million  and $42.7  million,  respectively,  as compared to
$12.0 million and $37.6 million, respectively, for the same periods in 1999. Tax
expenses  for the current year  periods are higher than the  corresponding  1999
periods due to a higher level of income before  income  taxes.  During the first
quarter  of  1999,  Webster  formed a  Connecticut  Passive  Investment  Company
("PIC").  PICs are exempt from state  income  taxation in  Connecticut,  and the
dividends  paid from a PIC to a related  financial  institution  are also exempt
from  inclusion in  Connecticut  taxable  income.  Webster  Bank  qualifies as a
financial  institution under the Connecticut statute. The exemption is effective
for tax years beginning on or after January 1, 1999.


                                       26

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

FORWARD LOOKING STATEMENTS

This  report  contains  forward-looking  statements  within  the  meaning of the
Securities  and Exchange Act of 1934,  as amended.  Actual  results could differ
materially from management expectations, projections and estimates. Factors that
could cause future results to vary from current management expectations include,
but are not limited to, general economic conditions,  legislative and regulatory
changes, monetary and fiscal policies of the federal government,  changes in tax
policies,  rates and  regulations of federal,  state and local tax  authorities,
changes in interest  rates,  deposit flows,  the cost of funds,  demand for loan
products, demand for financial services, competition,  changes in the quality or
composition of Webster's loan and investment  portfolios,  changes in accounting
principles,   policies  or   guidelines,   and  other   economic,   competitive,
governmental and technological factors affecting Webster's operations,  markets,
products,  services and prices. Some of these and other factors are discussed in
Webster's annual and quarterly reports  previously filed with the Securities and
Exchange Commission. Such developments could have an adverse impact on Webster's
financial position and results of operations.


                                       27

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings - Not Applicable.

Item 2    Changes in Securities and Use of Proceeds - Not Applicable.

Item 3    Defaults upon Senior Securities - Not Applicable.

Item 4    Submission of Matters to a Vote of Security Holders - Not Applicable.

Item 5    Other Information - Not Applicable.

Item 6    Exhibits and Reports on Form 8-K

          (a)       Exhibits

                    27        Financial Data Schedule

          (b)       No reports on Form 8-K filed during Third Quarter Period


                                       28

<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        WEBSTER FINANCIAL CORPORATION
                                        -----------------------------
                                        Registrant



Date:   November 9, 2000                By: /s/ Peter J. Swiatek
-------------------------------             -----------------------------------
                                            Peter J. Swiatek
                                            Controller and Acting Principal
                                            Financial  Officer and
                                            Acting Principal Accounting Officer




                                       29

<PAGE>

                                  EXHIBIT INDEX



         Exhibit  No.      Description
         ------------      -----------
             27            Financial Data Tables.


                                       30



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission