WEBSTER FINANCIAL CORP
10-Q, 2000-08-11
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CALIFORNIA MICRO DEVICES CORP, 10-Q, EX-5, 2000-08-11
Next: WEBSTER FINANCIAL CORP, 10-Q, EX-27, 2000-08-11






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

<TABLE>
<CAPTION>

<S> <C>
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the period ending                        JUNE 30, 2000
                      ----------------------------------------------------------------------

                                              or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                                to
                                -----------------------------      --------------------------------
Commission File Number:                                 0-15213
                         --------------------------------------------------------------------------


                                       WEBSTER FINANCIAL CORPORATION
                                       -----------------------------
                             (Exact name of registrant as specified in its charter)

Delaware                                                                  06-1187536
---------------------------------------------------------------------------------------------------
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

Webster  Plaza, Waterbury, Connecticut                                      06702
---------------------------------------------------------------------------------------------------
(Address of principal executive offices)                                 (Zip Code)

                                          (203) 753-2921
                        ----------------------------------------------------
                        (Registrant's telephone number, including area code)


---------------------------------------------------------------------------------------------------
         (Former name,  former address and former fiscal year, if changed since last report.)

      Indicate by check mark  whether the  registrant  (1) has filed all reports required to be
filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during  the  preceding
12 months  (or for such  shorter  period  that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

[X]  Yes                                                                     [ ]  No

      Indicate the number of shares outstanding for each of the issuer's classes of common stock,
as of the latest practicable date.

       Common Stock (par value $ .01)                               49,024,005 Shares
---------------------------------------------         ---------------------------------------------
                   Class                              Issued and Outstanding at July 31, 2000

</TABLE>


<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CONDITION

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------

                                      INDEX

<TABLE>
<CAPTION>

                                                                                                                    PAGE NO.
                                                                                                                    --------
<S>                                                                                                                 <C>
PART I - INTERIM FINANCIAL INFORMATION:

   Consolidated Statements of Condition at June 30, 2000 (unaudited) and December 31, 1999 (audited)                    3


   Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2000                       4
      and 1999

   Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended
      June 30, 2000 and 1999                                                                                            5


   Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2000 and 1999                    6


   Notes to Consolidated Financial Statements                                                                           8


   Management's Discussion and Analysis of Financial Condition and Results of Operations                               17


   Quantitative and Qualitative Disclosures about Market Risk                                                          20


   Forward Looking Statements                                                                                          25


PART II - OTHER INFORMATION:

        Item 1.    Legal Proceedings                                                                                   26

        Item 2.    Changes in Securities and Use of Proceeds                                                           -

        Item 3.    Defaults upon Senior Securities                                                                     -

        Item 4.    Submission of Matters to a Vote of Security Holders                                                 -

        Item 5.    Other Information                                                                                   27

        Item 6.    Exhibits and Reports on Form 8-K                                                                    -


SIGNATURES                                                                                                             28

EXHIBIT INDEX                                                                                                          29

EXHIBITS                                                                                                               30

</TABLE>


                                       2

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>
(In thousands, except share and per share data)
----------------------------------------------------------------------------------------------------------------------
                                                                                     (UNAUDITED)            (AUDITED)
                                                                                      JUNE 30,             DECEMBER 31,
                                                                                        2000                   1999
                                                                                     ---------                ------
<S>                                                                                 <C>                   <C>
ASSETS:
Cash and due from depository institutions                                           $   265,999            $  245,783
Interest-bearing deposits                                                                 1,415                37,838
Securities: (note 3)
   Trading, at fair value                                                                77,633                50,854
   Available for sale, at fair value                                                  2,963,175             2,700,585
   Held to maturity, (fair value: $267,769 in 2000;
        $300,282 in 1999)                                                               287,829               315,462
Loans receivable:
   Residential loans                                                                  4,268,372             3,898,943
   Commercial real estate loans                                                         887,016               741,168
   Commercial and industrial loans                                                    1,081,667               915,035
   Home equity loans                                                                    563,454               492,684
   Other consumer loans                                                                 105,881                47,064
   Allowance for loan losses                                                            (86,199)              (72,658)
                                                                                    -----------            ----------
Loans receivable, net                                                                 6,820,191             6,022,236

Accrued interest receivable                                                              67,593                58,918
Premises and equipment, net                                                             109,975               103,403
Foreclosed properties, net                                                                4,118                 4,909
Intangible assets                                                                       302,037               138,829
Cash surrender value of life insurance                                                  169,702               148,252
Prepaid expenses and other assets                                                       118,661               104,675
                                                                                    -----------            ----------
   TOTAL ASSETS                                                                     $11,188,328            $9,931,744
                                                                                    ===========            ==========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
    Checking and NOW                                                                $ 1,598,534            $1,375,692
    Savings and MMDAs                                                                 1,959,661             1,719,562
    Certificates of deposit                                                           3,446,987             3,095,837
                                                                                    -----------            ----------
Total deposits                                                                        7,005,182             6,191,091

Federal Home Loan Bank advances                                                       2,332,071             1,714,441
Securities sold under agreements to repurchase and other borrowings (note 4)            691,310             1,074,004
Advance payments by borrowers for taxes and insurance                                    50,821                41,605
Accrued expenses and other liabilities (note 5)                                         122,193                75,359
                                                                                    -----------            ----------
   TOTAL LIABILITIES                                                                 10,201,577             9,096,500
                                                                                    -----------            ----------

Corporation-obligated mandatorily redeemable capital
  securities of subsidiary trusts holding solely junior subordinated
   debentures of the corporation (note 10)                                              150,000               150,000
Preferred stock of subsidiary corporation                                                49,577                49,577

SHAREHOLDERS' EQUITY: (note 6)

Common stock, $.01 par value:
   Authorized - 200,000,000 shares
   Issued - 49,102,361 shares at June 30, 2000 and
        45,243,770 shares at December 31, 1999                                              491                   452
Paid-in capital                                                                         398,944               301,336
Retained earnings                                                                       453,284               400,413
Unearned compensation                                                                      (940)                   --
Less treasury stock at cost, 5,397 shares at June 30, 2000
   and 140,000 shares at December 31, 1999                                                 (119)               (3,274)
Less Employee Stock Ownership Plan shares purchased with debt                              (641)               (1,127)
Accumulated other comprehensive loss                                                    (63,845)              (62,133)
                                                                                    -----------            ----------
TOTAL SHAREHOLDERS' EQUITY                                                              787,174               635,667
                                                                                    -----------            ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                          $11,188,328            $9,931,744
                                                                                    ===========            ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       3
<PAGE>


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

(In thousands, except per share data)
---------------------------------------------------------------------------------------------------------------------------

                                                                THREE MONTHS ENDED JUNE 30,       SIX MONTHS ENDED JUNE 30,
                                                                ---------------------------       -------------------------
                                                                   2000           1999                2000           1999
                                                                   ----           ----                ----           ----
<S>                                                              <C>            <C>                <C>             <C>
INTEREST INCOME:
Loans                                                            $120,652       $106,752           $237,133        $211,044
Securities and interest-bearing deposits                           54,294         53,061            107,456         108,795
                                                                 --------       --------           --------        --------
   Total interest income                                          174,946        159,813            344,589         319,839
                                                                 --------       --------           --------        --------

INTEREST EXPENSE:
Deposits                                                           52,087         50,853            102,069         103,661
Borrowings                                                         43,828         32,519             87,217          67,051
                                                                 --------       --------           --------        --------
   Total interest expense                                          95,915         83,372            189,286         170,712
                                                                 --------       --------           --------        --------

NET INTEREST INCOME                                                79,031         76,441            155,303         149,127
Provision for loan losses                                           3,200          2,268              5,400           4,433
                                                                 --------       --------           --------        --------
Net interest income after provision for loan losses                75,831         74,173            149,903         144,694
                                                                 --------       --------           --------        --------

NONINTEREST INCOME:
Fees and service charges                                           14,218         11,850             26,761          22,116
Trust and investment services                                       4,861          1,786              8,729           3,365
Insurance commissions                                               3,502          1,550              7,224           3,668
Gain on sale of loans and loan servicing, net                         336          1,536                943           3,098
Gain on sale of securities, net                                     2,908          2,036              5,958           3,918
Increase in cash surrender value of life insurance                  2,003          1,889              3,962           3,729
Other noninterest income                                            2,835          1,923              4,671           4,252
                                                                 --------       --------           --------        --------
   Total noninterest income                                        30,663         22,570             58,248          44,146
                                                                 --------       --------           --------        --------

NONINTEREST EXPENSES:
Salaries and employee benefits                                     30,533         25,404             59,516          50,234
Occupancy expense of premises                                       5,445          5,146             11,078          10,250
Furniture and equipment expenses                                    6,248          5,356             12,740          10,508
Intangible amortization                                             4,283          3,228              8,158           5,845
Marketing expenses                                                  2,601          2,406              4,799           4,703
Professional services expenses                                      1,847          3,193              3,483           5,270
Capital securities expense (note 10)                                3,615          3,662              7,231           7,323
Dividends on preferred stock of subsidiary corporation              1,038            980              2,076           2,000
Other operating expenses (note 5)                                   8,994          8,897             17,072          17,785
                                                                 --------       --------           --------        --------
   Total noninterest expenses                                      64,604         58,272            126,153         113,918
                                                                 --------       --------           --------        --------

Income before income taxes                                         41,890         38,471             81,998          74,922
Income taxes (note 8)                                              13,783         13,121             27,080          25,599
                                                                 --------       --------           --------        --------

NET INCOME                                                       $ 28,107       $ 25,350           $ 54,918        $ 49,323
                                                                 ========       ========           ========        ========

NET INCOME PER COMMON SHARE: (note 9)
   Basic                                                            $0.66          $0.57              $1.28           $1.12
   Diluted                                                          $0.66          $0.56              $1.26           $1.10

Dividends declared per common share                                 $0.16          $0.12              $0.30           $0.23

</TABLE>


See accompanying notes to consolidated financial statements.

                                       4

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

<TABLE>
<CAPTION>


-----------------------------------------------------------------------------------------------------------------------------

                                                                                                  THREE MONTHS ENDED JUNE 30,
                                                                                                -----------------------------
(In thousands)                                                                                       2000            1999
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>            <C>

Net Income                                                                                         $ 28,107       $  25,350

Other comprehensive loss, net of tax:
   Unrealized  net holding loss on securities  available for sale
   arising during the period (net of income tax effect of $(651)
   and  $(20,571) for 2000 and 1999, respectively)                                                    (982)         (30,190)

Reclassification adjustment for net gains included in
   net income (net of income tax effect of $1,304
   and $959 for 2000 and 1999, respectively)                                                         (1,967)         (1,408)
-----------------------------------------------------------------------------------------------------------------------------
Other comprehensive loss                                                                             (2,949)        (31,598)
-----------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME (LOSS)                                                                        $ 25,158       $ (6,248)
-----------------------------------------------------------------------------------------------------------------------------

<CAPTION>

                                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                                                -----------------------------
(In thousands)                                                                                       2000            1999
-----------------------------------------------------------------------------------------------------------------------------

Net Income                                                                                         $ 54,918       $ 49,323

Other comprehensive income (loss), net of tax:
   Unrealized  net holding gain (loss) on securities  available for sale
   arising during the period (net of income tax effect of $1,730
   and  $(31,911) for 2000 and 1999, respectively)                                                    2,609        (46,833)

Reclassification adjustment for net gains included in
   net income (net of income tax effect of $2,865
   and $1,551 for 2000 and 1999, respectively)                                                       (4,321)        (2,276)
-----------------------------------------------------------------------------------------------------------------------------
Other comprehensive loss                                                                             (1,712)        (49,109)
-----------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME                                                                             $   53,206       $     214
-----------------------------------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.

                                       5

<PAGE>


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                                                -----------------------------
(In thousands)                                                                                       2000             1999
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>             <C>

Net income                                                                                     $    54,918     $     49,323
Adjustments to reconcile net income to net cash provided by operating activities:
     Provision for loan losses                                                                       5,400            4,433
     Provision for depreciation on premises and equipment                                            8,624            7,086
     Amortization of securities and loan premiums, net                                               1,950            3,115
     Amortization of intangible assets                                                               8,158            5,845
     Amortization of hedging costs, net                                                              2,005            2,331
     Amortization of mortgage servicing rights                                                         842              860
     Gains on sale of foreclosed properties, net                                                      (428)            (319)
     Gains on sale of securities and loans, net                                                     (8,130)          (6,732)
     Losses (gains) on trading securities, net                                                       1,229             (284)
     (Increase) decrease in trading securities                                                     (27,900)          20,838
     Loans originated for sale                                                                     (78,075)        (112,649)
     Proceeds from sale of loans, originated for sale                                               72,251          113,337
     (Increase) decrease in interest receivable                                                     (2,771)           1,233
     (Increase) decrease in prepaid expenses and other assets, net                                 (6,655)            6,897
     Increase (decrease) in interest payable                                                         6,026           (7,133)
     (Decrease) increase in accrued expenses and other liabilities, net                             (8,274)           8,618
     Increase in cash surrender value of life insurance                                             (3,347)          (3,729)
-----------------------------------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                                                      25,823           93,070
-----------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
   Purchases of securities, available for sale                                                  (1,859,767)        (597,286)
   Purchases of securities, held to maturity                                                            --             (814)
   Principal collected on investment securities                                                    145,289          438,079
   Maturities of securities                                                                        975,004          224,770
   Proceeds from sale of securities, available for sale                                            782,091          213,658
   Proceeds from sale of securities, held to maturity                                                   --           15,458
   Net decrease in interest-bearing deposits                                                        48,423            1,452
   Net increase in loans                                                                          (103,690)         (83,600)
   Proceeds from sale of foreclosed properties                                                       4,918            4,653
   Purchases of premises and equipment, net                                                        (11,383)          (7,163)
   Net cash received through purchase acquisitions                                                 122,972           16,706
-----------------------------------------------------------------------------------------------------------------------------
     Net cash provided by investing activities                                                     103,857          225,913
-----------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
   Net increase (decrease) in deposits                                                              82,799         (234,983)
   Repayment of FHLB advances                                                                   (1,916,555)      (2,037,114)
   Proceeds from FHLB advances                                                                   2,207,281        1,664,932
   Repayment of securities sold under agreement to repurchase and other borrowings             (19,040,805)     (20,754,999)
   Proceeds from securities sold under agreement to repurchase and other borrowings             18,657,870       21,115,305
   Cash dividends to common shareholders                                                           (12,965)          (9,951)
   Net increase (decrease) in advance payments for taxes and insurance                               2,412          (21,317)
   Exercise of stock options                                                                         7,102            5,803
   Common stock repurchased                                                                        (96,603)         (65,429)
-----------------------------------------------------------------------------------------------------------------------------
     Net cash used by financing activities                                                        (109,464)        (337,753)
-----------------------------------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.

                                       6

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                                                -----------------------------
(In thousands)                                                                                       2000            1999
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>             <C>
Increase (decrease) in cash and cash equivalents                                                    20,216          (18,770)
Cash and cash equivalents at beginning of period                                                   245,783          213,142
-----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                     $   265,999     $    194,372
-----------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES:
Income taxes paid                                                                              $    25,007     $     16,646
Interest paid                                                                                  $   185,660     $    176,117

SUPPLEMENTAL SCHEDULE OF NONCASH OPERATING, INVESTING AND
  FINANCING ACTIVITIES:

Transfer of loans to foreclosed properties                                                     $     3,420     $      5,081

-----------------------------------------------------------------------------------------------------------------------------

Assets acquired and liabilities  assumed in purchase business  combinations were as follows:

                                                                                                  SIX  MONTHS ENDED JUNE 30,
                                                                                                -----------------------------
(In thousands)                                                                                      2000             1999
-----------------------------------------------------------------------------------------------------------------------------

Fair value of noncash assets acquired in purchase acquisitions                                 $   994,190     $    354,666
Fair value of liabilities assumed in purchase acquisitions                                       1,089,103          294,340
Common stock issued in purchase acquisitions                                                       199,425           77,032
-----------------------------------------------------------------------------------------------------------------------------


</TABLE>


See accompanying notes to consolidated financial statements.

                                       7

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

BUSINESS

Webster  Financial  Corporation  ("Webster"  or  the  "Company"),   through  its
subsidiaries,  Webster  Bank and Damman  Associates  Inc.  ("Damman"),  delivers
financial  services  to  individuals,   families  and  businesses  primarily  in
Connecticut. Webster emphasizes five business lines - consumer banking, business
banking,   mortgage  lending,  trust  and  investment  services,  and  insurance
services,  and each is supported by centralized  administration  and operations.
Webster  Bank was  founded  in 1935 and  converted  from a  federal  mutual to a
federal stock institution in 1986.

BASIS OF FINANCIAL STATEMENT PRESENTATION

The Consolidated  Financial  Statements  include the accounts of Webster and its
subsidiaries.  The Consolidated  Financial Statements and notes hereto have been
restated  to include  the  accounts  of New  England  Community  Bancorp.,  Inc.
("NECB")  acquired  on December 1, 1999,  as though  this  pooling of  interests
acquisition had occurred at the beginning of the earliest period presented.  All
share  data  has been  restated  for  stock  dividends  and  stock  splits.  The
Consolidated   Financial  Statements  have  been  prepared  in  conformity  with
generally accepted accounting  principles for interim financial  information and
with  the   instructions  to  Form  10-Q  and  Rule  10-01  of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  All
significant  intercompany  transactions  have been eliminated in  consolidation.
Amounts in prior period financial statements are reclassified whenever necessary
to conform to current  period  presentations.  The results of operations for the
three and six month periods ended June 30, 2000, are not necessarily  indicative
of the results which may be expected for the year as a whole.

The  preparation of the  Consolidated  Financial  Statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,  and
disclosure  of  contingent  assets  and  liabilities,  as of  the  date  of  the
consolidated  financial  statements  and the  reported  amounts of revenues  and
expenses for the periods  presented.  These  consolidated  financial  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  included in the Webster 1999 Annual Report to  Shareholders.  The
actual results of Webster could differ from those estimates.  Material estimates
that are  susceptible  to near-term  changes  include the  determination  of the
allowance  for loan losses and the  valuation  allowance  for the  deferred  tax
asset.




                                       8

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 2 - ACQUISITIONS

PURCHASE TRANSACTIONS COMPLETED DURING SECOND QUARTER

THE MECHANICS ACQUISITION

In December  1999,  Webster  announced a  definitive  agreement  to acquire MECH
Financial,  Inc. ("Mechanics"),  and its subsidiary Mechanics Savings Bank, in a
tax-free,    stock-for-stock   exchange.    Mechanics   Savings   Bank   was   a
state-chartered,  Hartford-based savings bank with $1.1 billion in assets and 16
branch  offices  in the  capitol  region.  Based on the terms of the  agreement,
Mechanics  shareholders  received  1.52 shares of Webster  common stock for each
share of Mechanics  common stock.  Webster closed the  transaction and completed
the conversion during June 2000.

THE CHASE BRANCH ACQUISITION

In November  1999,  Webster  announced a  definitive  agreement  to purchase six
Connecticut   branches  from  The  Chase  Manhattan  Bank.  Webster  closed  the
transaction and completed the acquisition  during April 2000.  Webster  received
the deposits from the six branches but acquired only five branch facilities. The
branches  are  located in  Cheshire,  Middlebury,  North  Haven,  Waterbury  and
Watertown and had approximately  $135 million in deposit balances at the time of
closing.  The  transaction  included  the purchase of consumer  deposits,  small
business deposits and loans, and brokerage and custody accounts  associated with
these acquired branches.

THE FOLLIS, WYLIE & LANE ACQUITISION

Webster through its wholly-owned  insurance  subsidiary  Damman acquired Follis,
Wylie & Lane, Inc. ("Follis") a privately owned Hamden-based insurance agency in
April  2000.  Follis  offered  a full  range of  insurance  services,  including
property and casualty,  life and health. During 1999, Follis wrote approximately
$10 million in premiums and had revenue of approximately $1 million.

PURCHASE TRANSACTIONS PENDING AT JUNE 30, 2000

THE FLEETBOSTON BRANCH ACQUISITION

In November 1999,  Webster  announced a definitive  agreement  with  FleetBoston
Corporation to purchase four  Connecticut  branches that are being divested as a
result of the  Fleet-BankBoston  merger.  The branches,  with approximately $163
million in deposit balances, are located in Brookfield,  Guilford,  Meriden, and
Thomaston.  The  transaction  includes  the  purchase of deposits  and loans for
individual and small business customers associated with these branches.  Webster
expects to close the transaction  and complete the acquisition  during the third
quarter of 2000.

                                       9

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 3 - SECURITIES

Securities  are  classified as available for sale,  held to maturity or trading.
Management  determines the appropriate  classification of securities at the time
of purchase.  Securities are classified as held to maturity when the Company has
the intent and  ability to hold the  securities  to  maturity.  Held to maturity
securities are stated at amortized  cost.  Securities  classified as trading are
carried at fair value, with net unrealized gains and losses recognized currently
in the income  statement.  Securities  not  classified  as held to  maturity  or
trading  are  classified  as  available  for sale and are stated at fair  value.
Unrealized  gains and losses,  net of tax, on available for sale  securities are
included in accumulated other comprehensive  income (loss), a separate component
of shareholders'  equity.  The values at which held to maturity or available for
sale  securities  are  reported are  adjusted  for  amortization  of premiums or
accretion of discounts over the estimated terms of the securities using a method
which  approximates the level yield method.  Such  amortization and accretion is
included in interest income from securities. Unrealized losses on securities are
charged to earnings when the decline in fair value of a security is judged to be
other than temporary.  The specific  identification  method is used to determine
realized gains and losses on sales of securities.

A summary of securities follows:

<TABLE>
<CAPTION>


(In thousands)                                     June 30, 2000                                December 31, 1999
-----------------------------------------------------------------------------------------------------------------------------------

                                                 Gross Unrealized                                  Gross Unrealized
                                  Amortized      -----------------        Fair       Amortized     -----------------         Fair
                                    Cost         Gains      Losses        Value        Cost        Gains      Losses         Value
                                  ---------      -----      ------       -------     ---------     -----      ------        -------
<S>                               <C>            <C>      <C>          <C>          <C>           <C>       <C>          <C>
TRADING SECURITIES:

Mortgage-backed securities (a)    $    77,633(b) $   --   $      --    $   77,633   $   50,854(b) $    --   $      --    $   50,854

AVAILABLE FOR SALE PORTFOLIO:
U.S. Treasury Notes                    5,060         --        (135)        4,925       17,070         18        (233)       16,855
U.S. Government Agency                90,683          6      (3,784)       86,906       92,733         --      (4,338)       88,395
Municipal bonds and notes             27,286         18        (975)       26,330       27,591          3      (1,463)       26,131
Corporate bonds and notes             75,042         --     (16,221)       58,820       75,068         --      (9,895)       65,173
Equity securities                    201,229      4,300     (10,980)      194,549      201,352      7,684     (11,060)      197,976
Mortgage-backed securities (a)     2,661,958      3,412     (81,580)    2,583,789    2,379,491      6,330     (88,848)    2,296,973
Purchased interest-rate contracts      8,296         --        (440)        7,856       10,874         --      (1,792)        9,082
                                  ----------     ------   ---------    ----------   ----------    -------   ---------    ----------
                                   3,069,554      7,736    (114,115)    2,963,175    2,804,179     14,035    (117,629)    2,700,585
                                  ----------     ------   ---------    ----------   ----------    -------   ---------    ----------

HELD TO MATURITY PORTFOLIO:
U.S. Treasury Notes                    7,899         --         (80)        7,819       10,396         --        (112)       10,284
U.S. Government Agency                    --         --          --            --        1,520         --          (6)        1,514
Municipal bonds and notes             24,615         24        (722)       23,917       24,861         39        (783)       24,117
Corporate bonds and notes            135,440         --     (16,265)      119,175      135,476        405     (12,322)      123,559
Mortgage-backed securities (a)       119,875        579      (3,596)      116,858      143,209        544      (2,945)      140,808
                                  ----------       ----   ---------    ----------   ----------    -------   ---------    ----------
                                     287,829        603     (20,663)      267,769      315,462        988     (16,168)      300,282
                                  ----------       ----   ---------    ----------   ----------    -------   ---------    ----------

   Total                          $3,435,016     $8,339   $(134,778)  $ 3,308,577   $3,170,495    $15,023   $(133,797)   $3,051,721
                                  ==========     ======   =========   ===========   ==========    =======   =========    ==========

</TABLE>


(a)  Mortgage-backed  securities,  which are  guaranteed by Fannie Mae,  Federal
     Home Loan Mortgage  Corporation  ("FHLMC") and Government National Mortgage
     Association  ("GNMA"),  represent  participating  interests  in direct pass
     through pools of mortgage  loans  originated and serviced by the issuers of
     the securities.

(b)   Stated at fair value, including the effect of short futures positions.

                                       10

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 4 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At June 30, 2000, short-term borrowings through securities sold under agreements
to repurchase totaled $426.4 million.  Short-term  borrowings through securities
sold under agreements to repurchase averaged approximately $658.0 million during
the second  quarter and the maximum amount  outstanding at month-end  during the
second  quarter  was  $743.3  million.   Securities  underlying  the  repurchase
transactions held as collateral are primarily U.S.  Government agency securities
consisting  of Fannie  Mae,  GNMA and FHLMC  securities.  Securities  sold under
agreement to repurchase related to Webster's funding operations are delivered to
broker-dealers.   Webster  also  enters  into  short-term  repurchase  agreement
transactions  directly  with  commercial  and  municipal  customers  through its
Treasury sales desk.

Information   concerning  short-term  borrowings  under  securities  sold  under
agreement to repurchase as of June 30, 2000 is summarized below:

     (Dollars in thousands)
--------------------------------------------------------------------------------



                    WEIGHTED          WEIGHTED        BOOK VALUE    MARKET VALUE
    BALANCE AT      AVERAGE           AVERAGE             OF            OF
     6/30/00     INTEREST RATE     MATURITY DATE      COLLATERAL    COLLATERAL
   ------------  -------------     -------------      ----------    ----------

     $426,423       5.63%        less than 1 month     $460,934      $441,390

NOTE 5 - ACQUISITION-RELATED EXPENSES

The following table presents a summary of remaining  acquisition-related accrued
liabilities  for  acquisitions  that have been completed and accounted for under
the pooling of interests method:

<TABLE>
<CAPTION>

(In thousands)                                                              Derby       People's     Eagle          NECB
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>         <C>          <C>          <C>
 Balance of acquisition-related accrued liabilities at December 31, 1998    $3,800      $ 1,600      $1,400       $    --
------------------------------------------------------------------------------------------------------------------------------------
Additions/provisions                                                            --           --          --         9,500
Payments and charges against the liabilities:
    Compensation (severance and related costs)                                  --           --          --        (3,000)
    Data processing contract termination                                      (700)          --          --          (400)
    Transaction costs (including investment bankers, attorneys and
        accountants)                                                            --           --         (50)       (1,300)
    Writedown of fixed assets and facilities costs                            (100)      (1,100)       (400)         (700)
    Acquisition-related miscellaneous expenses (a)                              --         (100)       (175)         (800)
------------------------------------------------------------------------------------------------------------------------------------
Balance of acquisition-related accrued liabilities at December 31, 1999     $3,000      $   400      $  775       $ 3,300
------------------------------------------------------------------------------------------------------------------------------------
Payments and charges against the liabilities:
    Compensation (severance and related costs)                                  --           --          --            --
    Data processing contract termination                                      (371)          --          --            --
    Transaction costs (including investment bankers, attorneys and
        accountants)                                                            --           --          --          (193)
    Writedown of fixed assets and facilities costs                            (210)        (145)       (171)         (233)
    Acquisition-related miscellaneous expenses (a)                              --           --         (22)       (1,110)
------------------------------------------------------------------------------------------------------------------------------------
Balance of acquisition-related accrued liabilities at June 30, 2000      $   2,419     $     255     $  582       $ 1,764
------------------------------------------------------------------------------------------------------------------------------------

(a) Includes customer retention, data conversion, supplies and other miscellaneous expenses.

</TABLE>

                                       11

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

The remaining total accrued  liability  balance of $5.0 million at June 30, 2000
represents,  for  the  most  part,  an  accrual  for  data  processing  contract
termination  costs payable over future periods and the estimated loss on sale of
excess fixed assets due to consolidation of overlapping branch locations.

NOTE 6 - SHAREHOLDERS' EQUITY

Total equity increased $186.7 million during the second quarter period.  The net
increase was primarily attributable to $198.3 million of common stock issued for
the purchase  acquisition  of Mechanics and net income of $28.1  million.  These
increases  were  partially  offset by charges for  repurchases of Webster common
stock,  dividend  payments  to  common  shareholders  and  an  increase  in  the
unrealized losses on the available for sale securities portfolio.

Net income for the three and six month  periods  ending  June 30, 2000 was $28.1
million  and  $54.9   million,   respectively.   Dividend   payments  to  common
shareholders  for the three and six month  periods ended June 30, 2000 were $6.8
million and $13.0 million, respectively.

During the second quarter of 2000, Webster repurchased 1.5 million shares of its
common stock. The total cost of the repurchased shares was $32.0 million with an
average per share cost of  approximately  $21.83.  For the six months ended June
30, 2000,  Webster  repurchased 4.4 million shares of its common stock. The cost
of the  repurchased  stock was $96.6  million  with an average per share cost of
approximately   $22.18.  The  repurchased  stock  was  primarily  related  to  a
repurchase  program  announced in December 1999 for the purchase  acquisition of
Mechanics that closed during June 2000. See Note 2.

NOTE 7 - BUSINESS SEGMENTS

Webster  has four  segments  for  business  segment  reporting  purposes.  These
segments  include  consumer  banking,  business  banking,  mortgage  lending and
treasury.  The organizational  hierarchies that define the business segments are
periodically reviewed and revised. Results may be restated to reflect changes in
organizational   structure.  The  following  table  presents  the  statement  of
operations and total assets for Webster's reportable segments.




                                       12

<PAGE>


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>


Operating income and total assets by business segment are as follows:   PENDING UPDATE

THREE MONTHS ENDED JUNE 30, 2000
------------------------------------------------------------------------------------------------------------------------------------
                                          CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                             BANKING        BANKING         LENDING       TREASURY        OTHER         SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>              <C>             <C>             <C>          <C>
Net interest income                     $   47,011    $   10,507       $   15,027      $    5,755      $   731      $    79,031
Provision for loan losses                      102         2,654              444              --           --            3,200
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision         46,909         7,853           14,583           5,755          731           75,831
Noninterest income                          12,407           619            2,126           6,933        8,578           30,663
Noninterest expense                         39,253         4,730            4,153           2,275        9,540           59,951
------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes           20,063         3,742           12,556          10,413         (231)          46,543
Income taxes                                 6,602         1,231            4,131           3,426          (76)          15,314
------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes           $   13,461    $    2,511       $    8,425      $    6,987      $  (155)     $    31,229
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end              $1,409,723    $1,573,222       $4,548,879      $3,613,908      $42,596      $11,188,328

THREE MONTHS ENDED JUNE 30, 1999
------------------------------------------------------------------------------------------------------------------------------------
                                          CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                             BANKING        BANKING         LENDING       TREASURY        OTHER         SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
Net interest income                     $   49,540    $    8,412       $   16,250      $    2,205      $    34      $    76,441
Provision for loan losses                      292           943            1,033              --           --            2,268
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision         49,248         7,469           15,217           2,205           34           74,173
Noninterest income                          11,596           624            2,844           5,162        2,344           22,570
Noninterest expense                         38,267         4,221              613           6,413        4,116           53,630
------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes           22,577         3,872           17,448             954       (1,738)          43,113
Income taxes                                 7,410         1,223            5,951             385         (266)          14,703
------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes           $   15,167    $    2,649       $   11,497      $      569      $(1,472)     $    28,410
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end              $  979,124    $  907,665       $4,223,625      $3,731,215      $21,605      $ 9,863,234
------------------------------------------------------------------------------------------------------------------------------------

SIX MONTHS ENDED JUNE 30, 2000
------------------------------------------------------------------------------------------------------------------------------------
                                          CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                             BANKING        BANKING         LENDING       TREASURY        OTHER         SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
Net interest income                     $   92,513    $   21,492       $   31,607      $    8,362      $ 1,329          155,303
Provision for loan losses                      343         4,121              936              --           --            5,400
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision         92,170        17,371           30,671           8,362        1,329          149,903
Noninterest income                          22,868         1,665            4,453          13,041       16,221           58,248
Noninterest expense                         76,618         9,273            8,390           4,223       18,342          116,846
------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes           38,420         9,763           26,734          17,180         (792)          91,305
Income taxes                                12,688         3,227            8,831           5,669         (261)          30,154
------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes           $   25,732    $    6,536       $   17,903      $   11,511      $  (531)     $    61,151
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end              $1,409,723    $1,573,222       $4,548,879      $3,613,908      $42,596      $11,188,328

SIX MONTHS ENDED JUNE 30, 1999
------------------------------------------------------------------------------------------------------------------------------------
                                          CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                             BANKING        BANKING         LENDING       TREASURY        OTHER         SEGMENTS
------------------------------------------------------------------------------------------------------------------------------------
Net interest income                     $   86,358    $   16,233           42,753      $    3,726      $    57      $   149,127
Provision for loan losses                      486         1,890            2,057              --           --            4,433
------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision         85,872        14,343           40,696           3,726           57          144,694
Noninterest income                          21,625         1,056            7,097           9,200        5,168           44,146
Noninterest expense                         73,940         8,684            7,444           8,405        6,122          104,595
------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes           33,557         6,715           40,349           4,521         (897)          84,245
Income taxes                                11,171         2,192           13,798           1,601           22           28,784
------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes           $   22,386    $    4,523       $   26,551      $    2,920      $  (919)     $    55,461
------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end              $  979,124    $  907,665       $4,223,625      $3,731,215      $21,605      $ 9,863,234

</TABLE>


The consumer  banking segment  includes  consumer lending and the Bank's deposit
generation  and direct  banking  activities,  which  include  the  operation  of
automated  teller machines and  telebanking  customer  support,  sales and small
business lending. The business banking segment includes the Bank's investment in
commercial and industrial  loans and commercial real estate loans.  The business
banking  segment also  includes  deposits  and cash  management  activities  for
business banking. The mortgage lending segment includes the Bank's investment in
residential real

                                       13

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

estate loan  origination,  servicing and  secondary  marketing  activities.  The
treasury  segment  includes  the Bank's  investment  in assets  and  liabilities
managed by Treasury and includes interest-bearing deposits,  securities, Federal
Home Loan Bank advances,  repurchase agreements and other borrowings.  The other
segment  includes the results of Webster's  trust and  investment  and insurance
subsidiaries, which offer products to both consumer and business customers.

During the third quarter of 1999,  Webster  changed its internal  funds transfer
pricing  methodology,  which  charges or credits for the source or use of funds.
This change effected net interest income for all reported segments.  As a result
of this change in methodology there was an increase in interest income allocated
to treasury and an increase in interest expense  allocated to mortgage  lending.
The  allocations are subject to periodic  adjustment as the internal  management
accounting  system is revised and business or product  lines within the segments
change.  Also, because the development and application of these methodologies is
a dynamic process, the financial results presented may be periodically revised.

Management allocates indirect expenses to its business segments.  These expenses
include administration, finance, operations and other support related functions.
During the third quarter of 1999, as a result of further changes in methodology,
Webster  reallocated  certain  noninterest  expenses  to mortgage  lending  from
treasury.  Net income (loss) after taxes for the segments do not include certain
income and expense  categories  (net of taxes),  totaling  for the three and six
month  periods  ended  June  30,  2000,   $(3.1)  million  and  $(6.3)  million,
respectively,  and for the same  respective  periods in 1999 $(3.0)  million and
$(6.2) million,  that do not directly relate to segments.  The major  categories
not included in the segments for the three and six month  periods ended June 30,
2000,  were (on a before tax basis)  $3.6  million  and $7.2  million of capital
securities  expenses and $1.0  million and $2.1 million of dividend  expenses on
the preferred stock of subsidiary  corporation for each respective  period.  For
the three and six month periods ended June 30, 1999,  the major  categories  not
included in the segments  were capital  securities  expenses of $3.7 million and
$7.3  million  and $1.0  million and $2.0  million of  dividend  expenses on the
preferred stock of subsidiary corporation for each respective period.

NOTE 8 - INCOME TAXES

Total  income tax expense for the three month  periods  ended June 2000 and 1999
was $13.8 million and $13.1 million, respectively.  Total income tax expense for
the six month  periods  ended  June 2000 and 1999 was  $27.1  million  and $25.6
million,  respectively.  Tax expense  for the  current  year three and six month
periods is higher than the  corresponding  prior year periods primarily due to a
higher level of income  before taxes  partially  offset by lower  effective  tax
rates for the current year periods.  During the first  quarter of 1999,  Webster
formed a Connecticut  Passive Investment  Company ("PIC").  PICs are exempt from
state income  taxation in  Connecticut,  and the dividends  paid from a PIC to a
related  financial  institution  are also exempt from  inclusion in  Connecticut
taxable  income.  Webster Bank  qualifies as a financial  institution  under the
Connecticut  statute.  The exemption is effective for tax years  beginning on or
after January 1, 1999.

                                       14

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 9 - NET INCOME PER COMMON SHARE

The following  tables reconcile the components of basic and diluted earnings per
share.

<TABLE>
<CAPTION>

                                                        Three months ended June 30,         Six months ended June 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands, except per share data)                       2000          1999                  2000         1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>                 <C>           <C>
BASIC EARNINGS PER SHARE:
Net income                                                $28,107        $25,350             $54,918       $49,323
------------------------------------------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding                 42,381         44,321              42,963        43,964
------------------------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                  $   .66        $   .57             $  1.28       $  1.12
------------------------------------------------------------------------------------------------------------------------------------
DILUTED EARNINGS PER SHARE:
Net income                                                $28,107        $25,350             $54,918       $49,323
------------------------------------------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding                 42,381         44,321              42,964        43,964
Potential dilutive common stock:
   Options                                                    470            833                 486           816
Total weighted-average diluted shares                      42,851         45,154              43,450        44,780
------------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share                                $   .66        $   .56             $  1.26       $  1.10
------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

At June 30, 2000 and 1999,  options to purchase  1,185,391 and 682,097 shares of
common stock at exercise prices between $22.19 and $35.38 and $30.19 and $35.38,
respectively, were not considered in the computation of diluted potential common
stock since the options'  exercise  prices were greater than the average  market
price of Webster common stock for the 2000 and 1999 quarter periods.

NOTE 10 - CORPORATION-OBLIGATED  MANDATORILY  REDEEMABLE  CAPITAL  SECURITIES OF
          SUBSIDIARY TRUSTS HOLDING SOLELY JUNIOR SUBORDINATED DEBENTURES OF THE
          CORPORATION

During 1997, Webster formed a statutory business trust,  Webster Capital Trust I
("Trust I"), of which Webster owns all of the common  stock.  Trust I exists for
the sole purpose of issuing  trust  securities  and investing the proceeds in an
equivalent amount of subordinated debentures of the Corporation.  On January 31,
1997,  Trust I completed a $100 million  underwritten  public  offering of 9.36%
Corporation-Obligated  Manditorily  Redeemable  Capital  Securities  of  Webster
Capital  Trust I  ("capital  securities").  The  sole  asset  of Trust I is $100
million of Webster's 9.36% junior  subordinated  deferrable  interest debentures
due in 2027  ("subordinated  debt securities"),  purchased by Trust I on January
30,  1997.  On April 1, 1997,  Eagle  Financial  Capital  Trust I,  subsequently
renamed Webster  Capital Trust II ("Trust II"),  completed a $50 million private
placement of 10.00% capital securities. Proceeds from the issue were invested by
Trust II in junior  subordinated  deferrable  debentures  issued by Eagle due in
2027. These  debentures  represent the sole assets of Trust II. The subordinated
debt  securities are unsecured  obligations of Webster and are  subordinate  and
junior in right of payment to all  present  and future  senior  indebtedness  of
Webster.  Webster has entered into  guarantees,  which  together with  Webster's
obligations under the subordinated debt securities and the declarations of trust
governing  Trust  I and  Trust  II,  including  its  obligations  to pay  costs,
expenses,  debts and liabilities (other than trust securities),  provides a full
and unconditional guarantee of amounts on the capital securities. Expense on the
securities including amortization of issuance costs, for the three month periods
ended June 30, 2000 and 1999,  was $3.6 million and $3.7 million,  respectively,
and for the six month  periods ended June 30, 2000 and 1999 was $7.2 million and
$7.3 million, respectively.

                                       15

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 11 - ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard ("SFAS"),  No. 133, "Accounting for Derivative
Instruments and Hedging Activities".  This statement establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other   contracts   (collectively   referred  to  as
derivatives), and for hedging activities. The accounting for changes in the fair
value of a  derivative  depends on the intended  use of the  derivative  and the
resulting  designation.  Under this  statement,  an entity  that elects to apply
hedge  accounting  is required to  establish  at the  inception of the hedge the
method it will use for assessing the effectiveness of the hedging derivative and
the measurement  approach for  determining the ineffective  aspect of the hedge.
Those methods must be consistent  with the entity's  approach to managing  risk.
SFAS No.  133,  as  amended by SFAS No.  137,  is now  effective  for all fiscal
quarters of fiscal years beginning  after June 15, 2000. Upon adoption,  hedging
relationships must be designated anew and documented  pursuant to the provisions
of this statement. Early adoption is permitted, however, retroactive application
is  prohibited.  Management is in the process of  evaluating  the impact of this
statement on its financial position and results of operations.

In June  2000,  the  FASB  issued  SFAS  No.  138,  "Accounting  for  Derivative
Instruments  and Hedging  Activities,  and  amendment to the FASB  Statement No.
133". This statement  amends the accounting and reporting  standards of SFAS No.
133 for certain derivative instruments and certain hedging activities.

In June 2000, the FASB issued SFAS No. 139,  "Recission of FASB Statement No. 53
and amendments to FASB  statements No. 63, 89 and 121".  This statement shall be
effective for financial statements for fiscal years beginning after December 15,
2000. The changes under this statement  pertain to industries other than banking
and  therefore,  this  statement  is  expected  to have no impact  on  Webster's
financial statements.





                                       16

<PAGE>


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

GENERAL

Webster  Financial  Corporation  ("Webster" or the  "Corporation"),  through its
subsidiaries,  Webster Bank (the "Bank") and Damman Associates, Inc. ("Damman"),
delivers financial services to individuals, families and businesses primarily in
Connecticut. Webster emphasizes five business lines - consumer banking, business
banking,   mortgage  lending,  trust  and  investment  services,  and  insurance
services, each supported by centralized  administration and operations.  Webster
has  grown  significantly  in  recent  years,  primarily  through  a  series  of
acquisitions which have expanded and strengthened its franchise.

FINANCIAL CONDITION

Webster on a consolidated basis at June 30, 2000 and December 31, 1999 had total
assets of $11.2 billion and $9.9 billion,  total  securities of $3.3 billion and
$3.1 billion,  respectively,  and net loans  receivable of $6.8 billion and $6.0
billion,  respectively.  Total  deposits at June 30, 2000 and  December 31, 1999
were $7.0 billion and $6.2 billion,  respectively.  Shareholders' equity totaled
$787.2  million  and $635.7  million at June 30,  2000 and  December  31,  1999,
respectively.

The  overall  increase  in the  balance  sheet at June 30,  2000 as  compared to
December 31, 1999 is primarily due to purchase  acquisitions that were completed
during the current year second quarter  period.  The increase of $1.3 billion in
total assets was primarily  related to increases in net loans of $798.0 million,
securities of $261.7 million and intangibles of $163.2 million. The acquisitions
contributed $732.7 million of net loans. The increase in securities for the most
part  was not  attributable  to the  acquisitions  as  approximately  91% of the
portfolio  received  from the Mechanics  acquisition  was sold prior to June 30,
2000.  Goodwill  and core  deposit  intangibles  totaling  $165.5  million  were
recorded  during the  current  second  quarter  period.  The  increase  in total
liabilities and equity of $1.3 billion is primarily due to increases in deposits
of $814.1 million,  borrowings of $235.0 million and equity $151.5 million.  The
acquisitions added deposits and borrowings of $734.1 million and $329.0 million,
respectively. The net increase to total equity of $151.5 million reflects $198.4
million of common stock issued for the acquisitions, net income of $54.9 million
and stock option exercise proceeds of $7.1 million decreased by $96.6 million of
charges for common stock  repurchases,  $13.0 million for common stock  dividend
payments  and an increase in the  unrealized  losses on the  available  for sale
securities portfolio.

 At June 30, 2000, the assets of Webster, on an unconsolidated basis,  consisted
primarily of its investments in the Bank and Damman that totaled $896.6 million,
investment   securities   of  $99.7  million  and  $11.3  million  of  cash  and
interest-bearing   deposits.  Primary  sources  of  income  to  Webster,  on  an
unconsolidated  basis, are dividend payments received from the Bank and interest
and dividends from investment  securities.  Primary  expenses of Webster,  on an
unconsolidated  basis,  are interest  expense on borrowings and interest expense
related to the capital securities.

The Bank's  deposits  are  federally  insured by the Federal  Deposit  Insurance
Corporation  ("FDIC").  The  Bank  is  a  Bank  Insurance  Fund  ("BIF")  member
institution.

Webster,  as a  holding  company,  and the Bank  are  subject  to  comprehensive
regulation, examination and supervision by the Office of Thrift Supervision (the
"OTS"), as the primary federal regulator. Webster is also subject to regulation,
examination  and  supervision  by the  FDIC  as to  certain  matters.  Webster's
executive offices are located at Webster Plaza,  Waterbury,  Connecticut  06702.
Its  telephone  number  is  (203)  753-2921.   Webster's  internet  website  is:
www.websterbank.com.


                                       17

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

ASSET QUALITY

NONACCRUAL ASSETS

Webster devotes significant  attention to maintaining high asset quality through
conservative underwriting standards,  active servicing of loans and aggressively
managing  nonaccrual assets. The aggregate amount of nonaccrual assets increased
to $46.4  million at June 30, 2000 from $43.3  million at December  31, 1999 and
decreased as a percentage  of total assets to .42% at June 30, 2000 from .44% at
December 31,  1999.  Nonaccrual  loans  increased  $6.4  million and  foreclosed
properties  decreased  $28,000 during the current year second quarter period and
for the six month period, nonaccrual loans increased $3.9 million and foreclosed
properties decreased $790,000.  The increase in nonaccrual loans for the current
year second quarter period is due primarily to the transfer of a commercial loan
relationship to nonaccrual  during the period.  The allowance for loan losses at
June 30, 2000 was $86.2 million and  represented  204% of  nonaccrual  loans and
1.3% of total loans.  Total  allowances for  nonaccrual  assets of $86.4 million
represented 185% of nonaccrual  assets.  The following table details  nonaccrual
assets for the periods presented.

<TABLE>
<CAPTION>

                                                                                                       JUNE 30,     DECEMBER 31,
(In thousands)                                                                                           2000          1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>             <C>
NONACCRUAL ASSETS:

Loans accounted for on a nonaccrual basis:
   Residential                                                                                        $  8,872        $ 11,490
   Commercial                                                                                           31,799          25,722
   Consumer                                                                                              1,647           1,182
FORECLOSED PROPERTIES:
   Residential and Consumer                                                                              2,375           2,698
   Commercial                                                                                            1,743           2,210
------------------------------------------------------------------------------------------------------------------------------------
      Total                                                                                           $ 46,436        $ 43,302
------------------------------------------------------------------------------------------------------------------------------------

A summary of the activity in the allowance for loan losses follows:

                                                                                                        FOR THE SIX MONTHS ENDED
                                                                                                       JUNE 30,        JUNE 30,
(Dollars in thousands)                                                                                   2000           1999
------------------------------------------------------------------------------------------------------------------------------------

Balance at beginning of period                                                                        $ 72,658        $ 65,201
CHARGE-OFFS:
   Residential real estate                                                                                (857)         (1,366)
   Consumer                                                                                             (1,248)           (759)
   Commercial                                                                                           (1,917)           (774)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        (4,022)         (2,899)
RECOVERIES:
   Residential real estate                                                                                 175             474
   Consumer                                                                                                136             684
   Commercial                                                                                              873             121
------------------------------------------------------------------------------------------------------------------------------------
Net charge-offs                                                                                         (2,838)         (1,620)

Provisions charged to operations                                                                         5,400           4,433
Purchase acquisition                                                                                    10,979              --
Pooling adjustment                                                                                          --           3,647
Balance at end of period                                                                              $ 86,199        $ 71,661
------------------------------------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average loans outstanding                                                     0.05%           0.03%
------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                       18

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

Net charge-offs increased for the current year six month period when compared to
the same period in 1999 due  primarily  to an increase  in  commercial  loan net
charge-offs  for the current  period.  Provision for loan losses expense for the
current  year  period  increased  compared  to the  previous  year  same  period
primarily due to an increase in nonaccrual loans.  Management  believes that the
allowance for loan losses at June 30, 2000 is adequate to cover expected  losses
in the portfolio.

ASSET/LIABILITY MANAGEMENT

Interest-rate  risk  is  the  sensitivity  of  the  market  value  of  Webster's
interest-sensitive  assets and  liabilities  and the  sensitivity  of  Webster's
earnings  to changes  in  interest  rates over  short-term  and  long-term  time
horizons.  The primary goal of interest-rate  risk management is to control risk
within  limits  approved by  Webster's  Board of  Directors.  Webster's  Asset &
Liability  Management  Committee  manages  interest-rate  risk to  maximize  net
interest  income  and net  market  value  over  time in  changing  interest-rate
environments.  Management measures  interest-rate risk using simulation analyses
with  particular  emphasis  on  measuring  changes in net  market  value and net
interest income in different rate environments.  Market value is measured as the
net present value of future cash flows.

Simulation analysis incorporates assumptions about balance sheet changes such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
of assets and  liabilities.  Key assumptions  relate to the behavior of interest
rates and spreads, fluctuations in product balances, prepayment speeds and decay
rates on deposits.  From such simulations,  interest-rate risk is quantified and
appropriate strategies are formulated and implemented.

Webster also uses as part of its  asset/liability  management  strategy  various
interest-rate  contracts including futures and options,  interest-rate swaps and
interest-rate caps and floors.  Webster utilizes these financial  instruments to
manage  interest-rate  risk  by  reducing  net  exposures.  These  interest-rate
financial instruments involve, to varying degrees,  credit risk and market risk.
Credit  risk is the  possibility  that a loss may occur if a  counterparty  to a
transaction fails to perform according to the terms of the contract. Market risk
is the effect of a change in interest rates on the value of the instruments. The
notional amount of interest-rate  financial instruments is the amount upon which
interest and other payments under the contract are based. The notional amount is
not  exchanged  and  therefore,  the notional  amounts  should not be taken as a
measure of credit risk.

Webster  holds  futures and options  positions  and  interest-rate  contracts to
minimize  the price  volatility  of certain  assets held as trading  securities.
Changes  in  the  market  value  of  these   positions  are  recognized  in  the
Consolidated Statements of Income in the period for which the change occurred.


                                       19


<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

The  following  table   summarizes  the  estimated  market  value  of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities at June 30, 2000
and December 31, 1999,  and the  projected  change to market  values if interest
rates instantaneously increase or decrease by 100 basis points.

<TABLE>
<CAPTION>


                                                       Book              Market              Estimated Market Value Impact
(Dollars in thousands)                                Value                Value               -100 BP              +100 BP
------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>                     <C>                 <C>
 JUNE 30, 2000

 Interest Sensitive Assets:
            Trading                               $    77,633      $      77,633          $      (368)        $     (262)
            Non-trading                             9,937,338          9,815,566              241,897           (269,514)
 Interest Sensitive Liabilities                    10,028,563          9,855,625             (160,546)           145,628

            Net Impact                                                                         80,983           (124,148)
            Net Impact as % of interest
               sensitive assets                                                                   0.8%              (1.3)%

DECEMBER 31, 1999

 Interest Sensitive Assets:
            Trading                               $    50,854      $      50,854          $       181         $     (479)
            Non-trading                             8,780,473          8,695,323              223,137           (256,650)
 Interest Sensitive Liabilities                     9,219,951          8,838,371             (139,222)           129,373

            Net Impact                                                                         84,096           (127,756)
            Net Impact as % of interest
               sensitive assets                                                                   1.0%              (1.5)%
------------------------------------------------------------------------------------------------------------------------------

</TABLE>


The tables above exclude  interest-earning assets that are not directly impacted
by changes in interest rates.  These assets include equity  securities of $194.5
million at June 30, 2000 and $201.4  million at December 31, 1999 and nonaccrual
loans of $42.3  million at June 30, 2000 and $38.4  million at December 31, 1999
(see "Asset Quality" within the MD&A). Values for mortgage servicing rights have
been  included in the tables  above as  movements  in interest  rates affect the
valuation of the servicing  rights.  Equity securities and nonaccrual assets not
included in the above tables are,  however,  subject to  fluctuations  in market
value based on other risks. The equity  securities at June 30, 2000 and December
31, 1999 include $125.3 million and $103.9 million,  respectively, of FHLB stock
which is insensitive to market fluctuations.

Interest-sensitive assets, net of interest-sensitive  liabilities, when impacted
by a minus 100 basis  point rate  change,  result in a favorable  $81.0  million
change in net market  values for June 30, 2000  compared  to a  favorable  $84.1
million net market value change at December 31, 1999.  These  changes  represent
0.8% of  interest-sensitive  assets at June 30,  2000 and 1.0% of  interest-rate
sensitive  assets at  December  31,  1999.  A plus 100 basis  point rate  change
results  in an  unfavorable  $124.1  million  or 1.3%  change  at June 30,  2000
compared to an unfavorable $127.8 million or 1.5% change in December 31, 1999.

                                       20

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

Based on Webster's  asset/liability mix at June 30, 2000,  management  estimates
that an instantaneous  100 basis point increase in interest rates would decrease
net  interest  income  over the next twelve  months by  approximately  3.4%.  An
instantaneous  100 basis point  decline in interest  rates  would  increase  net
interest income by  approximately  2.5%.  These estimates assume that management
takes no action to mitigate any negative effects from changing interest rates.

The market values and net interest income  estimates are subject to factors that
could  cause  actual  results  to differ.  Management  believes  that  Webster's
interest-rate  risk position at June 30, 2000,  represents a reasonable level of
risk.

LIQUIDITY AND CAPITAL RESOURCES

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations  adopted by the OTS.  This  requirement,  which may be varied by the
OTS, is based upon a percentage  of net  withdrawable  deposits  and  short-term
borrowings.  The  required  liquidity  ratio is  currently  4.00% and the Bank's
liquidity ratio at June 30, 2000 exceeded the requirement.  Webster Bank also is
required by regulation to maintain sufficient liquidity to ensure safe and sound
operations.  Adequate liquidity as assessed by the OTS may vary from institution
to  institution   depending  on  such  factors  as  the  institution's   overall
asset/liability structure, market conditions,  competition and the nature of the
institution's   deposit  and  loan   customers.   The  OTS  considers   both  an
institution's  liquidity  ratio  as well  as  safety  and  soundness  issues  in
assessing whether an institution has sufficient liquidity.

Liquidity  management  allows  Webster to meet cash needs at a  reasonable  cost
under various operating environments. Liquidity is actively managed and reviewed
in order to maintain stable cost effective funding to support the balance sheet.
Liquidity  comes from a variety of sources such as the cash flow from  operating
activities  including  principal and interest payments on loans and investments,
unpledged  securities  which can be sold or  utilized  to secure  funding and by
maintaining the ability to attract new deposits. Webster's goal is to maintain a
strong base of core deposits to support its growing balance sheet.

Management  monitors  current and projected cash needs and adjusts  liquidity as
necessary.  Webster has a detailed liquidity contingency plan, which is designed
to respond to liquidity  concerns in a prompt and  comprehensive  manner.  It is
designed to provide early detection of potential  problems and details  specific
actions required to address liquidity risks.

Webster  is a member  of the  Federal  Home Loan Bank  ("FHLB")  system  and has
additional borrowing capacity from the FHLB of $1.3 billion at June 30, 2000. At
that date, the Bank had FHLB advances  outstanding  of $2.3 billion  compared to
$1.7 billion at December 31, 1999.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank,  investment  income and net proceeds  from capital  offerings and
borrowings.  The main uses of liquidity  are  purchases  of  available  for sale
securities,  the payment of dividends  to common  stockholders,  repurchases  of
Webster's  common stock,  and the payment of interest on borrowings  and capital
securities.  Senior  notes  held by Webster  with a book value of $40.0  million
matured  on June 30,  2000.  Repayment  of the senior  notes  came from  general
operating funds.  There are certain  restrictions on the payment of dividends by
the Bank to Webster. Webster also maintains $120.0 million in revolving lines of
credit with correspondent banks.

                                       21

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

During the second  quarter of 2000,  Webster  repurchased  a total of  1,466,080
shares of its common stock under previously announced  repurchase programs.  The
total cost of the repurchased shares was $32.0 million with an average per share
cost of approximately  $21.80. The repurchased stock was specifically related to
the purchase acquisition of Mechanics that closed during June. See Note 2.

Applicable  OTS  regulations  require the Bank,  as a federal  savings  bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement and risk-based  capital  requirements.  As an OTS regulated  savings
institution, the Bank is also subject to a minimum tangible capital requirement.
At June 30, 2000, the Bank was in full  compliance  with all applicable  capital
requirements.

RESULTS OF OPERATIONS

COMPARISON OF THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2000 AND 1999.

GENERAL

Net income for the three month period ended June 30, 2000,  was $28.1 million or
$.66 per diluted  share  compared to $25.4 million or $.56 per diluted share for
the same period ended June 30,  1999.  Net income for the six month period ended
June 30,  2000 was $54.9  million or $1.26 per diluted  share  compared to $49.3
million or $1.10 per diluted  share for the previous  year  period.  In general,
higher net income for the current  three and six month periods was the result of
higher net interest income and noninterest  income partially offset by increased
operating  expenses  for the current  year  periods.  More  specifically,  these
increases are primarily a result of the business  combinations  completed during
the last 18 months.  Information  concerning business  combinations is contained
within "Note 2 -  Acquisitions"  and in the 1999 Annual  Report to  Shareholders
within "Management's Discussion and Analysis of Financial Condition & Results of
Operations" section and Incorporated herein by reference.

NET INTEREST INCOME

Net  interest  income for the three and six month  periods  ended June 30, 2000,
amounted to $79.0 million and $155.3  million,  respectively,  compared to $76.4
million and $149.1  million for the respective  periods in 1999.  Total interest
income for the  current  year three and six month  periods  compared to the same
periods in 1999 increased $15.1 million and $24.8 million,  respectively,  while
increases  in  total  interest  expense  of $12.5  million  and  $18.6  million,
respectively,  partially  offset the  increases in total  interest  income.  Net
interest rate spread for the three and six month periods ended June 30, 2000 was
3.18%  and  3.14%,  respectively,  as  compared  to 3.23% and 3.16% for the same
periods in the previous year.

INTEREST INCOME

Total  interest  income for the three and six month  periods ended June 30, 2000
was $174.9 million and $344.6 million, respectively,  compared to $159.8 million
and $319.8 million in the previous year. The increases in total interest  income
for  the  current   year  periods  are  due  to  both  an  increase  in  average
interest-earning  assets and higher  yields.  When the three month periods ended
June 30, 2000 and 1999 are compared,  average loans increased $465.3 million and
the yield increased 33 basis points over the prior year same period.  Investment
securities  average funds  decreased  $141.9  million for the current year three
month  period,  however the yield  increased 16 basis points over the prior year
period.  When the six month  periods  ended June 30, 2000 and 1999 are compared,
interest-earning  assets  increased  $265.1  million and the yield  increased 23
basis  points for the current year  period.  The increase in average  assets and
yield for the current year six month  period was  primarily  attributable  to an
increase in average loans of $483.9  million and an increased  yield of 22 basis
points for the current  year period.  Average  investment  securities  decreased
during  the  current  year six month  period,  however an  increased  yield kept
interest income consistent as compared to the previous year same period.


                                       22

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

INTEREST EXPENSE

Total interest  expense for the three and six month periods ended June 30, 2000,
was $95.9 million and $189.3  million,  respectively,  compared to $83.4 million
and  $170.7   million  for  the  previous  year   periods.   The  rate  paid  on
interest-bearing liabilities for the three and six months periods ended June 30,
2000  was  4.14%  and  4.13%  respectively,  as  compared  to 3.79%  and  3.88%,
respectively,  for the same  periods  one year  earlier.  The  increase in total
interest  expense for the current three and six month periods as compared to one
year earlier,  is primarily  due to a higher volume of average  interest-bearing
liabilities of $515.2 million and $396.3 million, respectively, and higher costs
on borrowings for the current year periods.

The higher costs on borrowings for the current  periods are primarily the result
of higher yields on FHLB advances that increased  approximately  86 and 71 basis
points for the current year three and six month periods,  respectively,  and the
cost on repurchase  agreements  that  increased  approximately  116 and 93 basis
points for the  current  year  three and six month  periods,  respectively.  The
increase  in  borrowing  costs  reflect  a  rising   wholesale   borrowing  cost
environment for the current year.

The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned and paid by Webster.

<TABLE>
<CAPTION>

                                                                           THREE MONTHS ENDED JUNE 30,
(Dollars in thousands)                                                2000                                 1999
----------------------------------------------------------------------------------------------------------------------------
                                                        AVERAGE                  AVERAGE      AVERAGE                AVERAGE
                                                        BALANCE      INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                        -------      --------    -------      -------     --------   -------
<S>                                                 <C>             <C>           <C>        <C>          <C>           <C>
ASSETS
INTEREST-EARNING ASSETS:
Loans                                               $ 6,206,383     $120,652      7.79%      $5,741,107   $ 106,752     7.46%
Securities                                            3,234,130       54,294      6.46(a)     3,376,054      53,061     6.30(a)
                                                    -----------     --------      ----       ----------   ---------     ----
     TOTAL INTEREST-EARNING ASSETS                    9,440,513      174,946      7.32        9,117,161     159,813     7.02
                                                                    --------                              ---------
Noninterest-earning assets                              748,840                                 591,485
                                                    -----------                              ----------
     TOTAL ASSETS                                   $10,189,353                              $9,708,646
                                                    ===========                              ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES:
Deposits                                            $ 6,439,303       52,087      3.24%      $6,267,564     50,853      3.25%
Borrowings                                            2,875,471       43,828      6.11        2,532,009     32,519      5.15
                                                    -----------     --------      ----       ----------   --------      ----
     TOTAL INTEREST-BEARING LIABILITIES               9,314,774       95,915      4.14        8,799,573     83,372      3.79
                                                                    --------                              --------
Noninterest-bearing liabilities                          74,523                                107,982
                                                    -----------                             ----------
     TOTAL LIABILITIES                                9,389,297                              8,907,555
Capital securities and preferred stock of
  subsidiary corporation                                199,577                                199,577
SHAREHOLDERS' EQUITY                                    600,479                                601,514
                                                    -----------                             ----------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $10,189,353                             $9,708,646
                                                    ===========                              =========

NET INTEREST INCOME                                                 $ 79,031                              $ 76,441
                                                                    ========                              ========
INTEREST-RATE SPREAD                                                              3.18%                                 3.23%
                                                                                  ====                                  ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                      3.29%                                 3.36%
                                                                                  ====                                  ====

</TABLE>


(a) For purposes of this  computation,  unrealized  gains  (losses) are excluded
from the average rate calculations.

--------------------------------------------------------------------------------


                                       23

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                                              SIX MONTHS ENDED JUNE 30,
(Dollars in thousands)                                                2000                                 1999
----------------------------------------------------------------------------------------------------------------------------
                                                        AVERAGE                  AVERAGE      AVERAGE                AVERAGE
                                                        BALANCE      INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                        -------      --------    -------      -------     --------   -------
<S>                                                 <C>            <C>            <C>       <C>           <C>         <C>
ASSETS
INTEREST-EARNING ASSETS:
Loans                                               $ 6,142,498     $237,133      7.74%     $ 5,658,585   $ 211,044   7.52
Securities                                            3,233,577      107,456      6.40(a)     3,452,349     108,795   6.32(a)
                                                    -----------     --------      ----      -----------   ---------   ----
     TOTAL INTEREST-EARNING ASSETS                    9,376,075      344,589      7.27        9,110,934     319,839   7.04
                                                                    --------                              ---------
Noninterest-earning assets                              715,871                                 613,343
                                                    -----------                             -----------
     TOTAL ASSETS                                   $10,091,946                             $ 9,724,277
                                                    ===========                             ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES:
Deposits                                            $ 6,290,832     $102,069      3.26%     $ 6,228,011     103,661   3.36%
Borrowings                                            2,929,872       87,217      5.99        2,596,367      67,051   5.21
                                                    -----------     --------      ----      -----------   ---------   ----
     TOTAL INTEREST-BEARING LIABILITIES               9,220,704      189,286      4.13        8,824,378     170,712   3.88
                                                                    --------                              ---------
Noninterest-bearing liabilities                          69,443                                  95,151
                                                    -----------                             -----------
     TOTAL LIABILITIES                                9,290,147                               8,919,529
Capital securities and preferred stock of
  subsidiary corporation                                199,577                                 199,577

SHAREHOLDERS' EQUITY                                    602,222                                 605,171
                                                    -----------                             -----------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $10,091,946                             $ 9,724,277
                                                    ===========                             ===========

NET INTEREST INCOME                                                 $155,303                              $ 149,127
                                                                    ========                              =========
INTEREST-RATE SPREAD                                                              3.14%                               3.16%
                                                                                  ====                                ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                      3.26%                               3.30%
                                                                                  ====                                ====

</TABLE>


(a) For purposes of this  computation,  unrealized  gains  (losses) are excluded
from the average rate calculations.

--------------------------------------------------------------------------------

PROVISION FOR LOAN LOSSES

The provision  for loan losses was $3.2 million and $5.4 million,  respectively,
for the three and six month periods ended June 30, 2000 compared to $2.3 million
and $4.4 million for the  respective  periods in 1999.  The increase for 2000 is
attributable  to the  increase  in  gross  loans  and a shift  within  the  loan
portfolio to a higher  concentration  of commercial  loans. At June 30, 2000 the
allowance  for loan losses  totaled  $86.2  million and  represented  203.69% of
nonaccrual  loans as compared to $72.7  million  and  190.69%  respectively,  at
December 31, 1999.  At June 30, 2000 and December 31, 1999,  the  allowance  for
loan  losses   represented   1.25%  and  1.19%  of  gross   outstanding   loans,
respectively.


                                       24

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

--------------------------------------------------------------------------------

NONINTEREST INCOME

Total noninterest income for the three and six month periods ended June 30, 2000
totaled $30.7 million and $58.2 million, respectively, compared to $22.6 million
and $44.1 million for the same respective  periods in 1999. When the three month
periods are compared, increased income for the current period of $8.l million is
primarily due to an increase of $2.4 million in fees and service  charges,  $3.1
million  in  trust  and  investment  services  and  $2.0  million  in  insurance
commissions.  When the six month periods are compared,  increased income for the
current  period of $14.1 million is primarily due to an increase of $4.6 million
in fees and service charges, $5.4 million in trust and investment services, $2.0
million on gain on sale of securities  and a $3.6 million  increase in insurance
commissions. The increases are due primarily to an increase in the customer base
and fees generated from expanded  insurance and trust and  investments  services
sales  and  product  offerings  and as a  result  of the  business  combinations
referred to in "Note 2- Acquisitions".

NONINTEREST EXPENSES

Total  noninterest  expenses for the three and six month  periods ended June 30,
2000 totaled $64.6 million and $126.2 million,  respectively,  compared to $58.3
million and $113.9  million,  respectively,  for the same  periods in 1999.  The
increases  in  noninterest  expenses  for  the  current  year  periods  reflects
additional  expenses  related to the purchase  acquisitions of Mechanics,  Chase
branches and Follis during the current year second  quarter  period,  as well as
the purchase  acquisitions  of Village  Bancorp,  Inc. and the Maritime Bank and
Trust Company during the previous year second quarter  period.  Increased  costs
for salaries and benefits,  furniture and equipment and intangible  amortization
expense were offset by lower  professional  services  costs for the current year
periods.

INCOME TAXES

Total income tax expense for the three and six month periods ended June 30, 2000
were $13.8 million and $27.1 million, respectively, as compared to $13.1 million
and $25.6 million,  respectively, for the same periods in 1999. Tax expenses for
the current year periods are higher than the corresponding 1999 periods due to a
higher level of income before income taxes  partially  offset by lower effective
tax  rates.  During  the first  quarter of 1999,  Webster  formed a  Connecticut
Passive Investment  Company ("PIC").  PICs are exempt from state income taxation
in  Connecticut,  and  the  dividends  paid  from a PIC to a  related  financial
institution  are also exempt  from  inclusion  in  Connecticut  taxable  income.
Webster Bank qualifies as a financial institution under the Connecticut statute.
The exemption is effective for tax years beginning on or after January 1, 1999.

FORWARD LOOKING STATEMENTS

This  report  contains  forward-looking  statements  within  the  meaning of the
Securities  and Exchange Act of 1934,  as amended.  Actual  results could differ
materially from management expectations, projections and estimates. Factors that
could cause future results to vary from current management expectations include,
but are not limited to, general economic conditions,  legislative and regulatory
changes, monetary and fiscal policies of the federal government,  changes in tax
policies,  rates and  regulations of federal,  state and local tax  authorities,
changes in interest  rates,  deposit flows,  the cost of funds,  demand for loan
products, demand for financial services, competition,  changes in the quality or
composition of Webster's loan and investment  portfolios,  changes in accounting
principles,   policies  or   guidelines,   and  other   economic,   competitive,
governmental and technological factors affecting Webster's operations,  markets,
products,  services and prices. Some of these and other factors are discussed in
Webster's annual and quarterly reports  previously filed with the Securities and
Exchange Commission. Such developments could have an adverse impact on Webster's
financial position and results of operations.

                                       25

<PAGE>


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION

Item 1.    Legal Proceedings - Not Applicable.

Item 2     Changes in Securities and Use of Proceeds

           (a)  Not applicable.

           (b)  Not applicable.

           (c)  On  April  26, 2000,  in exchange for an aggregate of 100 shares
                of  Follis,  Wylie & Lane,  Inc.  common  stock,  Webster issued
                5,000  shares  of  Webster's  common stock and paid an aggregate
                of  $2,050,000   in  cash   pursuant  to  the   Stock   Purchase
                Agreement,  dated as of April 3,  2000,  by  and   among  Damman
                Associates,  Inc.,  a direct  subsidiary  of   Webster,  Follis,
                Wylie & Lane,  Inc.,  and Stephen Lane.  The offer  and  sale of
                the stock satisfied the  requirements of  Section (4)(2) of  the
                Securities  Act of 1933,  as   amended  (the  "Securities  Act")
                (transactions by an issuer not involving a public offering).

Item 3     Defaults upon Senior Securities - Not Applicable

Item 4     Submission of Matters to a Vote of Security Holders

           (a)  The Annual Meeting of Shareholders was held on April 27, 2000.

           (b)  The  following  individuals  were  elected as  directors  at the
                annual meeting:  O. Joseph  Bizzozero,  Jr. was re-elected for a
                two-year term; former directors, Robert A. Finkenzeller, John F.
                McCarthy,  and Sister Marguerite  Waite,  C.S.J. were re-elected
                for three year  terms;  and  Michael G. Morris was elected for a
                three-year term. Continuing directors include: Richard H. Alden,
                Achille A. Apicella,  Joel S. Becker, George T. Carpenter,  John
                J.  Crawford,  Harry P.  DiAdamo,  Jr., P. Anthony  Giorgio,  C.
                Michael Jacobi, and James C. Smith.

           (c)  The  following  matters  were  voted  upon and  approved  by the
                Registrant's   shareholders   at  the  2000  Annual  Meeting  of
                Shareholders  on  April  27,  2000:  (i)  the  election  of five
                directors,  four to serve for three-year  terms and one to serve
                for a two-year  term  (Proposal  1);  (ii) an  amendment  of the
                Webster 1992 Stock Option Plan  (Proposal 2); (iii) the approval
                and  adoption  of  the  Webster  Employee  Stock  Purchase  Plan
                (Proposal 3); and (iv) the  ratification  of the  appointment of
                KPMG LLP as  independent  auditors of the Company for the fiscal
                year ending December 31, 2000 (Proposal 4).


                                       26

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------

                  As to Proposal 1, O. Joseph Bizzozero, Jr. received 34,456,719
                  votes for election and 796,293 votes were withheld;  Robert A.
                  Finkenzeller   received  34,463,526  votes  for  election  and
                  789,485  votes  were  withheld;   John  F.  McCarthy  received
                  34,410,724 votes for election and 842,287 votes were withheld;
                  Michael G. Morris received  34,441,309  votes for election and
                  811,703  votes were  withheld;  and Sister  Marguerite  Waite,
                  C.S.J.  received  34,314,886  votes for  election  and 938,125
                  votes  were  withheld.  There  were no  abstentions  or broker
                  non-votes  for  any  of  the  nominees.   As  to  Proposal  2,
                  shareholders  cast 31,790,961  votes for,  2,964,383  against,
                  485,988  abstentions  and  11,689  broker  non-votes.   As  to
                  Proposal 3, shareholders cast 33,356,835 votes for,  1,464,172
                  against,  431,991  abstentions and 23 broker non-votes.  As to
                  Proposal 4,  shareholders  cast 34,898,122  votes for, 177,141
                  against, 177,737 abstentions and 21 broker non-votes.

Item 5     Other Information - Not Applicable

Item 6     Exhibits and Reports on Form 8-K

           (a)  Exhibits

                3   Bylaws,  as amended  (incorporated by reference to Exhibit 3
                    to the  Registration  Statement  on Form S-8 filed  with the
                    Securities and Exchange Commission ("SEC") on July 25, 2000.

                27  Financial Data Schedule

           (b)  Reports on Form 8-K

                    Current Report on Form 8-K filed  with  the  Securities  and
                    Exchange  Commission  on June 26, 2000 (announcing Webster's
                    acquisition of MECH Financial, Inc).



                                       27

<PAGE>


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                            WEBSTER FINANCIAL CORPORATION
                                            -----------------------------

                                                   Registrant

Date: August 11, 2000   By: /s/ Peter J. Swiatek
---------------------       ----------------------------------------------------
                                Peter J. Swiatek
                                Controller  and  Acting   Principal    Financial
                                Officer and  Acting Principal Accounting Officer





                                       28

<PAGE>

                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

--------------------------------------------------------------------------------


                                  EXHIBIT INDEX

         Exhibit  No.      Description
         ------------      -----------

             3             Bylaws of Webster Financial Corporation, as amended

             27            Financial Data Tables.









                                       29


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission