FIND SVP INC
10-Q, 1997-05-14
ENGINEERING, ACCOUNTING, RESEARCH, MANAGEMENT
Previous: BHA GROUP INC, 10-Q, 1997-05-14
Next: SUMMIT INSURED EQUITY L P, 10-Q, 1997-05-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended MARCH 31, 1997

                           Commission file no. 0-15152


                                 FIND/SVP, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

            NEW YORK                         13-2670985
- ----------------------------------         -------------------------------------
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)              Identification Number)

625 Avenue of the Americas, New York, N.Y.                  10011
- --------------------------------------------------------------------------------
(Address of principal executive offices)                 (ZIP Code)

Registrant's telephone number, including area code: (212) 645-4500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

      Yes    X                             No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common stock, par value $0.0001 per share: 6,601,984 shares as of May 5, 1997.

<PAGE>


FIND/SVP, INC.
CONTENTS


PART I. FINANCIAL INFORMATION

  Consolidated Condensed Balance Sheets ....................................  3
    March 31, 1997(unaudited)and December 31, 1996

  Consolidated Condensed Statements of Operations .........................   5
    Three Months Ended March 31, 1997 and 1996(unaudited)

  Consolidated Condensed Statements of Cash Flows .........................   6
    Three Months Ended March 31, 1997 and 1996(unaudited)

  Notes to Consolidated Condensed Financial ...............................   7
    Statements

  Management's Discussion and Analysis of .................................   8
    Financial Condition and Results of Operations

PART II. OTHER INFORMATION ................................................  13

  ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.................................  13

SIGNATURES ................................................................  14

                                       2
<PAGE>

                         FIND/SVP INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS


                                                  March 31,         December 31,
            ASSETS                                  1997               1996
            ------                              -------------       ------------
                                            
                                                  (unaudited)         (audited)
Current assets:                             
  Cash and cash equivalents                          $306,000          $634,000
  Accounts receivable, net                          3,114,000         2,837,000
  Note receivable                                      50,000            50,000
  Prepaid and refundable income taxes                 757,000           549,000
  Inventories                                       2,269,000         2,281,000
  Deferred tax assets                                  89,000            99,000
  Prepaid expenses and other current assets           629,000           525,000
                                                      --------          -------
                                            
                Total current assets                7,214,000         6,975,000
                                                    ----------        ---------
                                            
Equipment and leasehold improvements, net           3,858,000         3,687,000
                                            
                                            
                                            
Other assets:                               
  Deferred charges                                  1,534,000         1,197,000
  Goodwill, net                                       271,000           276,000
  Cash surrender value of life insurance              447,000           424,000
  Deferred tax assets                                 240,000           200,000
  Deferred financing fees, net                        132,000            93,000
  Security deposits                                   144,000           144,000
                                                      --------          -------
                                            
                Total assets                      $13,840,000       $12,996,000
                                                  ============      ===========

See notes to consolidated condensed financial statements.

                                       3

<PAGE>

                         FIND/SVP, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (CONTINUED)




                                                   March 31,        December 31,
 LIABILITIES AND SHAREHOLDERS' EQUITY                1997              1996
 ------------------------------------              ---------        -----------
                                                                               
                                                  (unaudited)         (audited)
Current liabilities:
  Notes payable, current installments                $511,000         $516,000
  Trade accounts payable                            1,254,000        1,082,000
  Accrued expenses                                  1,362,000        1,440,000
                                                    ----------       ---------

         Total current liabilities                  3,127,000        3,038,000
                                                    ----------       ---------


Unearned retainer income                            2,869,000        1,724,000
Notes payable, excluding
  current installments                              3,702,000        3,826,000
Accrued rent payable                                  178,000          197,000
Deferred compensation                                 158,000          152,000

Shareholders' equity Preferred stock,
 $0.0001 par value.
      Authorized 2,000,000 shares; none
      issued and outstanding                               --               --
  Common stock, $0.0001 par value.
      Authorized 10,000,000 shares
      6,600,984 and 6,547,184 shares issued
      and outstanding at March 31, 1996
      and December 31, 1996, respectively               1,000             1,000
  Capital in excess of par value                    3,925,000         3,861,000
  Accumulated (deficit) earnings                     (120,000)          197,000
                                                     ---------          -------

         Total shareholders' equity                 3,806,000         4,059,000
                                                    ----------        ---------

                                                  $13,840,000       $12,996,000
                                                  ============      ===========




See notes to consolidated condensed financial statements.

                                       4

<PAGE>


                        FIND/SVP, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                   THREE MONTHS ENDED MARCH 31, 1997 AND 1996




                                                           1997           1996
                                                    -----------    -----------


Revenues ........................................   $ 7,832,000    $ 7,769,000
                                                    -----------    -----------

Operating expenses:
  Direct costs ..................................     4,504,000      4,201,000
  Selling, general and administrative
   expenses .....................................     3,772,000      3,254,000
                                                    -----------    -----------

   Operating (loss) income ......................      (444,000)       314,000

Interest income .................................         5,000          4,000
Interest expense ................................      (115,000)       (64,000)
                                                    -----------    -----------

   (Loss) income before
      provision for income taxes ................      (554,000)       254,000

(Benefit) provision for income taxes ............      (237,000)       112,000
                                                    -----------    -----------

      Net (loss) income .........................      (317,000)       142,000
                                                    ===========    ===========

(Loss) income per common
 and common equivalent share:
   Net (loss) income ............................   ($     0.05)   $      0.02
                                                    ===========    ===========


See notes to consolidated condensed financial statements.


                                       5
<PAGE>

<TABLE>
<CAPTION>

                         FIND/SVP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                   THREE MONTHS ENDED MARCH 31, 1997 AND 1996


                                                                 1997                 1996
                                                                 -----                ----

<S>                                                            <C>                    <C>    
Cash flows from operating activities:
 Net (loss) income                                             $(317,000)           $ 142,000
                                                               ----------   -       ---------
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
    Depreciation and amortization                                280,000              269,000
    Amortization of discount on notes payable                      1,000                   --
    Provision for losses on accounts receivable                   55,000               56,000
    Common stock issued for services                              38,000                   --
    Increase in deferred compensation                              6,000                5,000
    Decrease in accrued rent payable                             (19,000)             (35,000)
    Increase in cash surrender value of life insurance           (23,000)             (15,000)
    Increase in deferred income taxes                            (30,000)              (5,000)
    Change in assets and liabilities:
      Increase in accounts receivable                           (332,000)            (175,000)
      Increase in prepaid and refundable income taxes           (208,000)                  --
      Decrease (increase) in inventory                            12,000             (276,000)
      Increase in prepaid expenses, deferred
       charges, deferred financing fees and goodwill            (552,000)            (322,000)
      Increase (decrease) in trade accounts payable
       and accrued expenses                                       94,000             (423,000)
      Increase in unearned retainer income                     1,145,000              822,000
                                                               ----------             -------

       Total adjustments                                         467,000              (99,000)
                                                                 --------             --------

       Net cash provided by operating activities                 150,000               43,000

Investing Activities:
  Capital expenditures                                          (374,000)            (404,000)
                                                                ---------            ---------

       Net cash used in investing activities                    (374,000)            (404,000)
                                                                ---------            ---------

Financing Activities:
  Principal borrowings under notes payable                            --              232,000
  Principal payments under notes payable                        (130,000)            (105,000)
  Proceeds from exercise of stock options                         26,000                6,000
                                                                  -------               -----

       Net cash (used in) provided by financing activities      (104,000)             133,000
                                                                ---------             -------

       Net decrease in cash and cash equivalents                (328,000)            (228,000)

Cash and cash equivalents at December 31, 1996 and 1995          634,000              522,000
                                                                 --------             -------

Cash and cash equivalents at March 31, 1997 and 1996            $306,000             $294,000
                                                                =========            ========

See notes to consolidated condensed financial statements.

                                       6
</TABLE>
<PAGE>


                         FIND/SVP, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

A. MANAGEMENT'S STATEMENT

In the opinion of Management,  the accompanying consolidated condensed financial
statements  contain all normal and  recurring  adjustments  necessary to present
fairly the financial  position at March 31, 1997,  and the results of operations
and cash  flows for the  three  month  periods  ended  March 31,  1997 and 1996.
Operating  results  for the three  month  period  ended  March 31,  1997 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1997.

The Company has reclassified certain prior year balances to conform with current
presentation.

The  Company  applies APB  Opinion  No. 25 and the  related  interpretations  in
accounting for its stock option plan. During 1996, the FASB issued Statement No.
123, Accounting for Stock Based Compensation. Accordingly, the Company presented
pro forma net income  and  earnings  per share  information  beginning  with its
fiscal year-ended December 31, 1996 Financial  Statements,  and will present pro
forma information with future year-end financial statements.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted.  It is  suggested  that  these  consolidated
condensed  financial  statements be read in  conjunction  with the  consolidated
financial  statements  and notes  thereto for the year ended  December  31, 1996
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1996.

B. INCOME TAXES

The  provision  for income  taxes  consists of federal,  state and local  income
taxes. The $237,000 tax benefit recognized as of March 31, 1997 represents 42.8%
of the loss before  benefit for income taxes as of March 31,  1997.  The benefit
represents a net operating loss carryback for federal  purposes,  a deferred tax
benefit from a net operating loss  carryforward  for state and local taxes and a
net deferred tax benefit for temporary  items.  The effective tax rate was 44.1%
in 1996.

Based on the Company's history of prior operating  earnings and its expectations
for the future,  which  include the Company's  restructuring  efforts to improve
performance,  management has determined that the future  operating income of the
Company  will more  likely than not be  sufficient  to  recognize  fully the net
deferred tax assets.

                                      7
<PAGE>


                                 FIND/SVP, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Three months ended March 31, 1997 compared to three months ended March 31, 1996.

GENERAL

During the fourth quarter of 1996 the Company announced a $2.5 million financing
arrangement  (12%  subordinated  notes of the  Company) led by a fund managed by
Furman  Selz  Investments  LLC.  The  proceeds  are  being  used to adopt a more
aggressive  growth strategy in conjunction with the  restructuring of operations
which began in the third  quarter of 1996,  the goal of which is to increase the
long term revenues and  profitability of the Company and to position the Company
to take advantage of ongoing changes in the marketplace for its services.

It is expected that the growth strategy will result in a significant increase in
operating  expenses during 1997,  however the resultant  revenue increase is not
anticipated  to affect  operating  income before the fourth  quarter of 1997. In
addition to the growth  strategy,  the Company  intends to use the  proceeds for
strategic  acquisitions and for general  corporate  purposes,  including but not
limited to, the enhancement of the management of the Company.

There can be no  assurances  of such  revenue  increases  or the  timing of such
revenues.

Additionally,  the financing  arrangement  has an option for up to an additional
$2.5 million  financing at the  discretion  of the  participants.  If the second
round of financing is provided, the Company will re-evaluate the growth strategy
at that time with the  intention  of utilizing  the funds in the most  effective
manner for the long-term success of the Company.

OPERATING REVENUES

Operating   Revenues  increased  by  $63,000  or  0.8%  to  $7,832,000  for  the
three-month  period ended March 31, 1997 as compared to the comparable period of
the prior year.

The Company's Quick Consulting and Research Service revenues grew by $253,000 or
5.3% to $4,996,000 for the  three-month  period ended March 31, 1997 as compared
to the comparable period of the prior year. The increase was due primarily to an
increase  in the number of  retainer  clients and an increase in the average fee
paid per client.

                                       8
<PAGE>

Strategic  Research  revenues  increased  $15,000 or 1.2% to $1,222,000  for the
three-month  period ended March 31, 1997 as compared to the comparable period of
the prior year.

Published  Products  sales  decreased by $177,000 or 10.2% to $1,567,000 for the
three-month  period ended March 31, 1997 as compared to the comparable period of
the prior year.  The decrease was  primarily  due to a general  softening in the
print study  marketplace and a planned reduction in multiclient study production
for the quarter, partially offset by an increase in study revenues received from
third-party  on-line  services and by revenues from new services in the Emerging
Technologies Research Group.

The Company  operates a small  newsletter  publishing  operation.  However,  the
newsletters that are produced  generated less than 1% of the Company's  revenues
in 1997 and 1996.

DIRECT COSTS

Direct costs  increased by 7.2% or $303,000 to  $4,504,000  for the  three-month
period ended March 31, 1997 as compared to the  comparable  period of 1996. As a
percent of revenues,  direct costs increased to 57.5% for the three-month period
ended  March 31,  1997  from  54.1% for the  corresponding  period in 1996.  The
increase in total direct costs is due to new service  offerings  and the planned
expansion of current services.  The increase in the percentage of revenue is due
mainly to the timing of costs  related to the  expansion of services  versus the
timing of the incremental revenue.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

Selling,  general  and  administrative  expenses  rose by 15.9% or  $518,000  to
$3,772,000  for the  three-month  period ended March 31, 1997 as compared to the
corresponding  period of the prior  year.  As a percent  of  revenues,  selling,
general  and  administrative  expenses  increased  to 48.1% for the  three-month
period ended March 31, 1997 from 41.9% for the corresponding period in 1996. The
increase in expenses in the selling,  general and administrative areas is due to
the  significant  investment  in  sales  and  promotional  efforts  to  generate
incremental  revenues in accordance with the Company's  restructuring  plans and
the use of proceeds from financing  received  during the fourth quarter of 1996,
and the  continued  management  development  in the general  and  administrative
areas.

OPERATING LOSS

Operating loss was $444,000 for the  three-month  period ended March 31, 1997 as
compared to operating income of $314,000 for the  corresponding  period in 1996.
The operating loss was due primarily to an increase in direct costs and selling,
general and administrative expenses.

                                       9
<PAGE>

INTEREST INCOME AND EXPENSE

Interest income was $5,000 for the  three-month  period ended March 31, 1997 and
$4,000 for the corresponding  period in 1996.  Interest expense was $115,000 for
the  three-month  period  ended  March 31,  1997 as  compared to $64,000 for the
corresponding  period in 1996.  The increase in interest  expense for the period
ended  March  31,  1997 was due to the  issuance  of  Subordinated  Notes of the
Company in the fourth  quarter of 1996 and the  incurrence  of  additional  bank
borrowings  during  the  second  quarter  of 1996  for  equipment  and  facility
expansion.

LIQUIDITY AND CAPITAL RESOURCES

For the three months ended March 31, 1997,  there was a positive  cash flow from
operating  activities of $150,000 which  resulted  primarily from an increase in
unearned  retainer income of $1,145,000,  an increase in trade accounts  payable
and accrued expenses of $94,000, a decrease in inventory of $12,000, an increase
in deferred compensation of $6,000, amortization of discount on notes payable of
$1,000,  depreciation  and  amortization of $280,000,  a provision for losses on
accounts  receivable of $55,000 and common stock issued for services of $38,000.
This was  partially  offset by a net loss of  $317,000,  an  increase in prepaid
expenses, deferred charges, deferred financing fees and goodwill of $552,000, an
increase  in  accounts  receivable  of  $332,000,  an  increase  in prepaid  and
refundable  income  taxes of $208,000,  an increase in deferred  income taxes of
$30,000,  an increase in cash surrender value of life insurance of $23,000 and a
decrease in accrued rent payable of $19,000.

For the three months ended March 31, 1996,  there was a positive  cash flow from
operating  activities of $43,000 which resulted from net income of $142,000,  an
increase in unearned retainer income of $822,000,  depreciation and amortization
of $269,000,  a provision  for losses on accounts  receivable  of $56,000 and an
increase in deferred  compensation  of $5,000.  This was  partially  offset by a
decrease in trade accounts payable and accrued expenses of $423,000, an increase
in prepaid expenses,  deferred charges,  deferred financing fees and goodwill of
$322,000,  an  increase  in  inventory  of  $276,000,  an  increase  in accounts
receivable  of  $175,000,  a decrease in accrued  rent  payable of  $35,000,  an
increase in cash surrender value of life insurance of $15,000 and an increase in
deferred income taxes of $5,000.

The  Company's  financing  activities  for the three months ended March 31, 1997
include  $130,000 for principal  payments under notes payable offset by proceeds
from  exercise  of stock  options  of  $26,000,  resulting  in net cash  used in
financing  activities of $104,000.  This compares to principal  borrowings under
notes payable of $232,000 and proceeds from exercise of stock options of $6,000,


                                       10
<PAGE>

partially  offset  by  principal  payments  under  notes  payable  of  $105,000,
resulting in net cash provided by financing activities of $133,000 for the three
months ended March 31, 1996.

The Company had investing  activities of $374,000 for capital  expenditures  for
the three  months ended March 31,  1997.  This  compares to $404,000 for capital
expenditures for the three months ended March 31, 1996. The major portion of the
expenditures  for the three  months ended March 31, 1997 was for the purchase of
computer equipment.

The Company's  working capital  increased by $150,000 to $4,087,000 on March 31,
1997 as compared to December 31, 1996.  Cash balances were $306,000 and $634,000
on March 31, 1997 and December 31, 1996, respectively.

On October 31, 1996,  the Company and its  subsidiaries  entered into a Note and
Warrant  Purchase  Agreement  (the  "Agreement")  with  Furman  Selz SBIC,  L.P.
("Furman  Selz").  Pursuant to the  Agreement,  Furman Selz  purchased  from the
Company and its  subsidiaries,  for an aggregate  consideration  of  $2,025,000,
five-year promissory notes ("Notes") in the principal amount of $2,025,000,  and
ten-year  warrants  ("Warrants")  to purchase  900,000  shares of the  Company's
common stock, par value $.0001 per share ("Common Stock"), at $2.25 per share.

The Notes  accrue  interest  at an annual  rate of 12% on the  unpaid  principal
balance.  Accrued but unpaid  interest is due and payable on November  30, 1997,
November  30,  1998  and on May 30 and  November  30 of  each  year  thereafter,
commencing on May 30, 1999,  except that final payment of interest  shall be due
and payable on October 31,  2001.  However,  one-half  of the  interest  due and
payable on November  30, 1997 shall be deferred and payable on November 30, 2000
and one-half of the interest due and payable on November 30, 1998,  May 30, 1999
and November  30, 1999 shall be deferred  and payable on October 31,  2001.  Any
interest  deferred shall  compound and accrue  interest at the rate of the Notes
until paid.

The Agreement also provides that the Company and its subsidiaries may enter into
an agreement on similar terms with SVP, S.A. or affiliates thereof,  pursuant to
which SVP, S.A. may purchase Notes from the Company and its  subsidiaries  up to
the principal amount of $475,000,  and Warrants to purchase up to 211,111 shares
of Common Stock.  On November 30, 1996,  the Company and SVP, S.A.  entered into
such  a Note  and  Warrant  Agreement  as  described  above,  for  an  aggregate
consideration  of $475,000.  SVP, S.A.  currently owns about 1,438,374 shares of
Common  Stock,   including  shares  issuable  under  outstanding   Warrants,  or
approximately 21.3% of the outstanding shares.

The Agreement  further  provides that Furman Selz and SVP, S.A. at their option,
can purchase up to the amount of their respective initial investments,  up to an


                                       11
<PAGE>

additional  $2,500,000 in Notes and Warrants on the same terms and conditions as
the first $2,500,000, at any time before December 31, 1997.

On  September  19, 1996 the Company  signed a  thirty-day  Commercial  Revolving
Promissory  Note with State  Street  Bank and Trust  Company  (the  "Bank")  for
$500,000 at .25  percentage  points  above the prime rate.  The Note  expired on
October 18, 1996 and was  accordingly  paid in full and  cancelled on that date.
The Note was in addition to the $2,000,000  Commercial Revolving Promissory Note
with State Street Bank signed on April 27, 1995.

On May 31, 1996 the Company signed a Commercial Term Loan and Security Agreement
with the Bank for  $500,000.  The Term Loan is for a period of five years at .75
percentage points above the prime rate and requires quarterly principal payments
of $25,000.

The Revolving and Term Promissory  Notes are secured by all of the assets of the
Company.  As of March 31, 1997,  there was  $1,725,000  outstanding  on the term
loans and $0 outstanding under the $2,000,000 revolving credit agreement.

The Company  expects to spend  approximately  $925,000 for capital items for the
remainder of 1997, the major portion of which will be to continue to enlarge the
local area  network that serves the  Company's  library and on-line and research
areas.   Such  purchases  are  in  connection   with  a  general   expansion  of
infrastructure  being  undertaken  by the Company in  anticipation  of increased
revenues (for which there can be no assurance).

The Company  believes that cash flow from  operations and  borrowings  under the
line of credit will be sufficient to cover its expected capital expenditures for
the next 12 months and that it has sufficient liquidity for the next 12 months.

INFLATION

The Company has in the past been able to increase  the price of its products and
services  sufficiently  to offset the  effects of  inflation  on wages and other
expenses, and anticipates that it will be able to do so in the future.

                                       12

<PAGE>


PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

B. REPORTS ON FORM 8-K
       None

                                       13

<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             FIND/SVP INC.
                                             (REGISTRANT)



DATE: MAY 14, 1997                           /S/ ANDREW P. GARVIN
- -------------------                          ------------------------------
                                             Andrew P. Garvin, Chairman and
                                             President



 DATE: MAY 14, 1997                          /S/ PETER J. FIORILLO
 -------------------                         ---------------------------------
                                             Peter J. Fiorillo
                                             Executive Vice President
                                             (Principal Financial Officer
                                             and Principal Accounting Officer)



                                       14

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>I
     (Replace this text with the legend)I


</LEGEND>
<MULTIPLIER>                                     1,000
       
<S>                                        <C>                     <C>                     <C>
<PERIOD-TYPE>                                    3-MOS                   YEAR                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996             DEC-31-1996
<PERIOD-END>                               MAR-31-1997             DEC-31-1996             MAR-31-1996
<CASH>                                             306                     634                       0
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                    3,164                   2,887                       0
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                      2,269                   2,281                       0
<CURRENT-ASSETS>                                 7,214                   6,975                       0
<PP&E>                                           3,858                   3,687                       0
<DEPRECIATION>                                       0                       0                       0
<TOTAL-ASSETS>                                  13,840                  12,996                       0
<CURRENT-LIABILITIES>                            3,127                   3,038                       0
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                         3,926                   3,862                       0
<OTHER-SE>                                       (120)                     197                       0
<TOTAL-LIABILITY-AND-EQUITY>                    13,840                  12,996                       0
<SALES>                                              0                       0                       0
<TOTAL-REVENUES>                                 7,832                       0                   7,769
<CGS>                                                0                       0                       0
<TOTAL-COSTS>                                    4,504                       0                   4,201
<OTHER-EXPENSES>                                 3,772                       0                   3,254
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                 115                       0                      64
<INCOME-PRETAX>                                  (554)                       0                     254
<INCOME-TAX>                                     (237)                       0                     112
<INCOME-CONTINUING>                              (317)                       0                     142
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                     (317)                       0                     142
<EPS-PRIMARY>                                    (.05)                       0                     .02
<EPS-DILUTED>                                        0                       0                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission