PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT
POS AM, 2000-04-12
Previous: OAK TREE MEDICAL SYSTEMS INC, 10QSB, 2000-04-12
Next: PARLUX FRAGRANCES INC, 8-K, 2000-04-12



<PAGE>

AS FILED WITH THE SEC ON ______.                       REGISTRATION NO. 33-86780



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                               _________________

                                   FORM S-1

                        POST-EFFECTIVE AMENDMENT NO. 7

                       REGISTRATION STATEMENT UNDER THE
                            SECURITIES ACT OF 1933

                          PRUCO LIFE INSURANCE COMPANY

                                 IN RESPECT OF

                          PRUCO LIFE VARIABLE CONTRACT
                             REAL PROPERTY ACCOUNT
                           (Exact Name of Registrant)

                        C/O PRUCO LIFE INSURANCE COMPANY
                             213 WASHINGTON STREET
                         NEWARK, NEW JERSEY 07102-2992
                                 (800) 778-2255
         (Address and telephone number of principal executive offices)
                               _________________

                               THOMAS C. CASTANO
                              ASSISTANT SECRETARY
                          PRUCO LIFE INSURANCE COMPANY
                             213 WASHINGTON STREET
                         NEWARK, NEW JERSEY  07102-2992
                                 (800) 778-2255
           (Name, address, and telephone number of agent for service)

                                    Copy to:
                               JEFFREY C. MARTIN
                                 SHEA & GARDNER
                        1800 MASSACHUSETTS AVENUE, N.W.
                            WASHINGTON, D.C. 20036
                               _________________
<PAGE>

                             CROSS REFERENCE SHEET
                           (AS REQUIRED BY FORM S-1)

<TABLE>
<CAPTION>
S-1 ITEM NUMBER AND CAPTION                                           LOCATION
- ---------------------------                                           --------
     <S>                                                              <C>
     1.   Forepart of the Registration Statement and Outside
          Front Cover Page of Prospectus........................      Cover

     2.   Inside Front and Outside Back Cover Pages of
          Prospectus............................................      Inside Front Cover

     3.   Summary Information, Risk Factors and Ratio of
          Earnings to Fixed Charges.............................      Prospectus Cover; Summary; Risk Factors

     4.   Use of Proceeds.......................................      Investment Policies; Current Real Estate-Related Investments;
                                                                      Management's Discussion and Analysis of Financial Condition
                                                                      and Results of Operations

     5.   Determination of Offering Price.......................      Not Applicable

     6.   Dilution..............................................      Not Applicable

     7.   Selling Security Holders..............................      Not Applicable

     8.   Plan of Distribution..................................      Distribution of the Contracts

     9.   Description of Securities to be Registered............      Prospectus Cover; General Information about Pruco Life
                                                                      Insurance Company, Pruco Life Variable Contract Real Property
                                                                      Account, The Prudential Variable Contract Real Property
                                                                      Partnership, and The Investment Manager; The Real Property
                                                                      Account's Unavailability to Certain Contracts; Valuation of
                                                                      Contract Owners' Participating Interests; Charges;
                                                                      Restrictions on Withdrawals; Restrictions on Contract Owners'
                                                                      Investment in the Real Property Account

     10.  Interests of Named Experts and Counsel................      Not Applicable

     11.  Information With Respect to the
          Registrant............................................      General Information about Pruco Life Insurance Company, Pruco
                                                                      Life Variable Contract Real Property Account, The Prudential
                                                                      Variable Contract Real Property Partnership, and The
                                                                      Investment Manager; Investment Policies; Current Real Estate-
                                                                      Related Investments; Management's Discussion and Analysis of
                                                                      Financial Condition and Results of Operations; Per Share
                                                                      Investment Income and Capital Changes; Investment
                                                                      Restrictions; Conflicts of Interest; Valuation of Contract
                                                                      Owners' Participating Interests; Financial Statements;
                                                                      Litigation; State Regulation; Federal Income Tax
                                                                      Considerations

     12.  Disclosure of Commission Position on Indemni-
          fication for Securities Act Liabilities...............      Not Applicable
</TABLE>
<PAGE>

                                    PART I

                      INFORMATION REQUIRED IN PROSPECTUS
<PAGE>

PROSPECTUS

MAY 1, 2000

PRUCO LIFE
VARIABLE CONTRACT
REAL PROPERTY ACCOUNT


This prospectus is attached to two other prospectuses.  The first describes
either a variable annuity contract or a variable life insurance contract (the
"Contract") issued by Pruco Life Insurance Company ("Pruco Life," "us," "we," or
"our"), a stock life insurance company that is a wholly-owned subsidiary of The
Prudential Insurance Company of America ("Prudential"). The second prospectus
describes several investment options available under that variable contract
through The Prudential Series Fund, Inc. (the "Series Fund").  The Series Fund
is registered under the Investment Company Act of 1940 as an open-end,
diversified management investment company. The Series Fund consists of separate
investment portfolios that are mutual funds, each with a different investment
policy and objective.


This prospectus describes the Pruco Life Variable Contract Real Property Account
(the "Real Property Account"), an additional available investment option.
Although it is not a mutual fund, in many ways it is like a mutual fund.
Instead of holding a diversified portfolio of securities, such as stocks or
bonds, it consists mainly of a portfolio of commercial and residential real
properties.


Pruco Life determines the price of a "share" or, as we call it, a "participating
interest" in this portfolio of properties, just as it does for the other
investment options.  It is based upon our best estimate of the fair market value
of the properties and other assets held in this portfolio.  The portion of your
"Contract Fund" (the total amount invested under the Contract) that you allocate
to this investment option will change daily in value, up or down, as the fair
market value of these real properties and other assets change.


The risks of investing in real property are different from the risks of
investing in mutual funds.  See RISK FACTORS, page 10.  Also, your ability to
withdraw or transfer your investment in this option is not as freely available
as it is for the other investment options.  See RESTRICTIONS ON WITHDRAWALS,
page 17.


PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.


THE SECURITIES AND EXCHANGE COMMISSION ("SEC") MAINTAINS A WEB SITE
(HTTP://WWW.SEC.GOV) THAT CONTAINS MATERIAL INCORPORATED BY REFERENCE AND OTHER
INFORMATION REGARDING REGISTRANTS THAT FILE ELECTRONICALLY WITH THE SEC.


NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE.  ANY REPRESENTATION OF THE CONTRARY IS A
CRIMINAL OFFENSE.



                          PRUCO LIFE INSURANCE COMPANY
                             213 Washington Street
                         Newark, New Jersey 07102-2992
                           Telephone: (800) 778-2255


PRPA-1 Ed 5-2000
<PAGE>

                              PROSPECTUS CONTENTS

<TABLE>
<CAPTION>
                                                                           PAGE
<S>                                                                        <C>
PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS...........   1

SUMMARY....................................................................   2
 INVESTMENT OF THE REAL PROPERTY ACCOUNT ASSETS............................   2
 INVESTMENT OBJECTIVES.....................................................   2
 RISK FACTORS..............................................................   2
 CHARGES...................................................................   3
 AVAILABILITY TO PRUCO LIFE CONTRACTS......................................   3

GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE COMPANY, PRUCO LIFE
VARIABLE CONTRACT REAL PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE CONTRACT
REAL PROPERTY PARTNERSHIP, AND THE INVESTMENT MANAGER......................   3
 PRUCO LIFE INSURANCE COMPANY..............................................   3
 PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT........................   4
 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP................   4
 THE INVESTMENT MANAGER....................................................   5

INVESTMENT POLICIES........................................................   5
 OVERVIEW..................................................................   5
 INVESTMENT IN DIRECT OWNERSHIP INTERESTS IN REAL ESTATE...................   6
 INVESTMENTS IN MORTGAGE LOANS.............................................   7
 INVESTMENTS IN SALE-LEASEBACKS............................................   8
 GENERAL INVESTMENT AND OPERATING POLICIES.................................   8

CURRENT REAL ESTATE-RELATED INVESTMENTS....................................   9
 PROPERTIES................................................................  10

RISK FACTORS...............................................................  10
 LIQUIDITY OF INVESTMENTS..................................................  10
 GENERAL RISKS OF REAL PROPERTY INVESTMENTS................................  11
 RELIANCE ON THE PARTNERS AND THE INVESTMENT MANAGER.......................  12

INVESTMENT RESTRICTIONS....................................................  12

CONFLICTS OF INTEREST......................................................  13

THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS............  15

VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS......................  15

BORROWING BY THE PARTNERSHIP...............................................  16

CHARGES....................................................................  17

RESTRICTIONS ON WITHDRAWALS................................................  17

RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT...  18

FEDERAL INCOME TAX CONSIDERATIONS..........................................  18

DISTRIBUTION OF THE CONTRACTS..............................................  18

STATE REGULATION...........................................................  18

ADDITIONAL INFORMATION.....................................................  19

EXPERTS....................................................................  19

LITIGATION.................................................................  19
</TABLE>
<PAGE>

<TABLE>
<S>                                                                          <C>
REPORTS TO CONTRACT OWNERS.................................................  19

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS......................................................  20

FINANCIAL STATEMENTS.......................................................  26

FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY
ACCOUNT....................................................................  A1

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY
PARTNERSHIP................................................................  B1
</TABLE>
<PAGE>

       PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

THE FOLLOWING INFORMATION ON PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND
SELECTED RATIOS HAS BEEN PROVIDED FOR YOUR INFORMATION. THIS PAGE SHOULD BE READ
IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND NOTES THERETO OF THE PRUDENTIAL
VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP INCLUDED IN THIS PROSPECTUS.

<TABLE>
<CAPTION>
                                                               01/01/99     01/01/98    01/01/97    01/01/96  01/01/95
                                                                  TO           TO          TO          TO        TO
                                                               12/31/99     12/31/98    12/31/97    12/31/96  12/31/95
                                                               --------     --------    --------    --------  --------
<S>                                                            <C>          <C>         <C>         <C>       <C>
Revenue from real estate and improvements                      $   2.16     $   2.07    $   1.82    $   1.92  $   1.64
Equity in income of real estate partnership                    $   0.01     $   0.00*   $   0.04    $   0.05  $   0.05
Dividend income from real estate investment trusts             $   0.12     $   0.06    $   0.01    $   0.00  $   0.00
Interest on short-term investments                             $   0.17     $   0.16    $   0.20    $   0.18  $   0.22
                                                               --------     --------    --------    --------  --------

TOTAL INVESTMENT INCOME                                        $   2.46     $   2.29    $   2.07    $   2.15  $   1.91
                                                               --------     --------    --------    --------  --------

Investment management fee                                      $   0.27     $   0.25    $   0.22    $   0.21  $   0.19
Real estate taxes                                              $   0.26     $   0.20    $   0.19    $   0.20  $   0.16
Administrative expense                                         $   0.22     $   0.17    $   0.20    $   0.16  $   0.15
Operating expense                                              $   0.38     $   0.34    $   0.28    $   0.24  $   0.16
Interest expense                                               $   0.02     $   0.00    $   0.02    $   0.04  $   0.04
Minority interest in consolidated partnership                  $   0.00*    $   0.00    $   0.00    $   0.00  $   0.00
                                                               --------     --------    --------    --------  --------

TOTAL INVESTMENT EXPENSES                                      $   1.15     $   0.96    $   0.91    $   0.85  $   0.70
                                                               --------     --------    --------    --------  --------

NET INVESTMENT INCOME                                          $   1.31     $   1.33    $   1.16    $   1.30  $   1.21
                                                               --------     --------    --------    --------  --------

Net realized gain (loss) on real estate investments sold
     or converted                                             ($   0.00)*   $   0.26    $   0.03   ($   0.13) $   0.00
                                                               --------     --------    --------    --------  --------

Change in unrealized gain (loss) on real estate investments   ($   0.72)    $   0.15    $   0.69   ($   0.27) $   0.06
Minority interest in unrealized gain (loss) on investments    ($   0.00)*   $   0.00    $   0.00    $   0.00  $   0.00
                                                               --------     --------    --------    --------  --------

Net unrealized gain (loss) on real estate investments         ($   0.72)    $   0.15    $   0.69   ($   0.27) $   0.06
                                                               --------     --------    --------    --------  --------

NET REALIZED AND UNREALIZED
     GAIN (LOSS) ON INVESTMENTS                               ($   0.72)    $   0.41    $   0.72   ($   0.40) $   0.06
                                                               ========     ========    ========    ========  ========

Net change in share value                                      $   0.59     $   1.74    $   1.88    $   0.90  $   1.27

Share value at beginning of period                             $  20.27     $  18.53    $  16.65    $  15.75  $  14.48
                                                               --------     --------    --------    --------  --------
Share value at end of period                                   $  20.86     $  20.27    $  18.53    $  16.65  $  15.75
                                                               ========     ========    ========    ========  ========

Ratio of expenses to average net assets                            5.33%        4.99%       5.16%       5.26%     4.62%

Ratio of net investment income to average net assets               6.12%        6.97%       6.66%       8.01%     8.08%

Number of shares outstanding at
   end of period (000's)                                         10,079       11,848      11,848      11,848    12,037
</TABLE>

ALL CALCULATIONS ARE BASED ON AVERAGE MONTH-END SHARES OUTSTANDING WHERE
APPLICABLE.
PER SHARE INFORMATION PRESENTED HEREIN IS SHOWN ON A BASIS CONSISTENT WITH THE
FINANCIAL STATEMENTS AS DISCUSSED IN NOTE 2J ON PAGE B10.
* PER SHARE AMOUNT LESS THAN $0.01 (ROUNDED).

                               1 - REAL PROPERTY
<PAGE>

                                    SUMMARY

This Summary provides a brief overview of the more significant aspects of the
Real Property Account.  We provide further detail in the subsequent sections of
this prospectus.

The Real Property Account is a separate account of Pruco Life created pursuant
to Arizona insurance law.  Under that law, the assets of the Real Property
Account are not chargeable with liabilities arising out of any other business of
Pruco Life.  Owners of certain variable life insurance and variable annuity
contracts issued by Pruco Life may allocate a portion of their net premiums or
purchase payments, or transfer a portion of their Contract Fund, to the Real
Property Account.  Values and benefits under the Contracts will thereafter
reflect the investment experience of the Real Property Account.  Contract
owners, not Pruco Life, bear the risks and rewards of the investment performance
of the Real Property Account to the extent of the Contract owner's Contract Fund
invested in the Real Property Account. This prospectus is attached to and should
be read in conjunction with the prospectus for the Contract you selected.

INVESTMENT OF THE REAL PROPERTY ACCOUNT ASSETS

The  Real Property Account assets are invested primarily in income-producing
real estate through The Prudential Variable Contract Real Property Partnership
(the "Partnership") which is a general partnership that was established by
Prudential and two of its wholly-owned subsidiaries, Pruco Life and Pruco Life
Insurance Company of New Jersey ("Pruco Life of New Jersey").  See THE
PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP, page 4.  Prudential, the
parent of Pruco Life and a mutual insurance company organized under the laws of
New Jersey, is the investment manager of the Partnership. See THE INVESTMENT
MANAGER, page 5.  The Partnership invests at least 65% of its assets in direct
ownership interests in:

     1.   income-producing real estate;
     2.   participating mortgage loans (mortgages providing for participation in
          the revenues generated by, or the appreciation of, the underlying
          property, or both) originated for the Partnership; and
     3.   real property sale-leasebacks negotiated by Prudential on behalf of
          the Partnership.

The large majority of these real estate investments will be in direct ownership
interests in income producing real estate, such as office buildings, shopping
centers, apartments, industrial properties or hotels.  The Partnership may also
invest up to 5% of its assets in direct ownership interests in agricultural
land.  Approximately 10% of the Partnership's assets will be held in cash or
invested in liquid instruments and securities.  The remainder of the
Partnership's assets may be invested in other types of real estate related
investments, including non-participating mortgage loans and real estate
investment trusts.

INVESTMENT OBJECTIVES

The investment objectives of the Partnership are to:

     1.   preserve and protect the Partnership's capital;
     2.   compound income by reinvesting  investment cash flow; and
     3.   over time, increase the income amount through appreciation in the
          value of permitted investments and, to a lesser extent, through
          mortgage loans and sale-leaseback transactions.

There is no assurance that the Partnership's objectives will be attained. See
INVESTMENT POLICIES, page 5.

RISK FACTORS

Investment in the Real Property Account, and thereby, participation in the
investment experience of the Partnership, involves significant risks.  See RISK
FACTORS, page 10.  These include the risk of fluctuating real estate values and
the risk that the appraised or estimated values of the Partnership's real
property investments will not be realized upon their disposition.  Many of the
Partnership's real estate investments will not be quickly convertible into cash.
Therefore, the Real Property Account should be viewed as a long-term investment.
See RESTRICTIONS ON WITHDRAWALS, page 17.

Pruco Life has taken steps to ensure that the Real Property Account and
Partnership will be sufficiently liquid to satisfy all withdrawal or loan
requests promptly (within seven days), see LIQUIDITY OF INVESTMENTS, page 10.
Prudential's

                               2 - Real Property
<PAGE>

management of the Partnership is subject to certain conflicts of interest,
including the possible acquisition of properties from affiliates. See CONFLICTS
OF INTEREST, page 13.

CHARGES

Prudential charges the Partnership a daily investment management fee which
amounts to 1.25% per year of the average daily gross assets of the Partnership.
The Partnership also compensates Prudential for providing certain accounting and
administrative services. See CHARGES, page 17. The portion of your Contract Fund
allocated to the Real Property Account is subject to the same Contract charges
as the portion of your Contract Fund allocated to The Prudential Series Fund,
Inc. (the "Series Fund"). The Series Fund is the underlying funding vehicle for
the other variable investment options available to Contract owners. You should
read the Contract prospectus for a description of those charges.

AVAILABILITY TO PRUCO LIFE CONTRACTS

The Real Property Account is currently available to purchasers of Pruco Life's
VARIABLE APPRECIABLE LIFE Insurance Contracts, VARIABLE LIFE INSURANCE
Contracts, DISCOVERY LIFE PLUS Contracts, and DISCOVERY PLUS Contracts. It is
not available on Contracts that are purchased in connection with IRAs, Section
403(b) annuities, and other tax-qualified plans, that are subject to the
Employee Retirement Income Security Act of 1974 ("ERISA") or to the prohibited
transaction excise tax provisions of the Internal Revenue Code. See THE REAL
PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS, page 15. For example, a
VARIABLE APPRECIABLE LIFE Contract owner who elects to invest part of his or her
net premiums in the Pruco Life Variable Appreciable Account, a separate account
of Pruco Life registered as a unit investment trust under the Investment Company
Act of 1940, and part in the Real Property Account, will be subject to the same:
(1) monthly sales load charges; (2) risk charges; (3) administrative charges;
(4) insurance charges; and (5) contingent deferred sales charges without regard
to what portion is invested in the Pruco Life Variable Appreciable Account and
what portion is invested in the Real Property Account. The Real Property Account
has established different subaccounts, relating to the different types of
variable Contracts that may participate in the Real Property Account. These
subaccounts provide the mechanism and maintain the records whereby these
different Contract charges are made.

THIS PROSPECTUS MAY ONLY BE OFFERED IN JURISDICTIONS IN WHICH THE OFFERING IS
LAWFUL. NO PERSON IS AUTHORIZED TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH
THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS.

                GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE
                  COMPANY, PRUCO LIFE VARIABLE CONTRACT REAL
                  PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE
                 CONTRACT REAL PROPERTY PARTNERSHIP, AND THE
                              INVESTMENT MANAGER

PRUCO LIFE INSURANCE COMPANY

Pruco Life Insurance Company ("Pruco Life") is a stock life insurance company,
organized in 1971 under the laws of the State of Arizona. It is licensed to sell
life insurance and annuities in the District of Columbia, Guam, and in all
states except New York. These Contracts are not offered in any state in which
the necessary approvals have not yet been obtained.

Pruco Life is a wholly-owned subsidiary of Prudential, a mutual insurance
company founded in 1875 under the laws of the State of New Jersey. Prudential is
currently considering reorganizing itself into a publicly trade stock company
through a process known as "demutualization". On February 10, 1998, Prudential's
Board of Directors authorized management to take preliminary steps necessary to
allow Prudential to demutualize. On July 1, 1998, legislation was enacted in New
Jersey that would permit this conversion to occur and that specified the process
for conversion. Demutualization is a complex process involving development of a
plan of reorganization, adoption of a plan by Prudential's Board of Directors, a
public hearing, voting by qualified policyholders and regulatory approval.
Prudential is working toward completing this process in 2001 and currently
expects adoption by the Board of Directors to take place in the latter part of
2000. However, there is no certainty that the demutualization will be completed
in this timeframe or that the necessary approvals will be obtained. Also it is
possible that after careful review, Prudential could decide not to demutualize
or could decide to delay its plans.


                               3 - Real Property
<PAGE>




The plan of reorganization, which has not been fully developed and approved,
would provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including types, amounts and
issue years of the policies.  As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, provided that their
policies were in force on the date Prudential's Board of Directors adopted a
plan of reorganization, while mutual fund customers and customers of
Prudential's subsidiaries (such as the Pruco Life insurance companies) would not
be.  It has not yet been determined whether any exceptions to that general rule
will be made with respect to policyholders and contractholders of Prudential's
subsidiaries.  This does not constitute a proposal, offer, solicitation or
recommendation regarding any plan of reorganization that may be proposed or a
recommendation regarding the ownership of any stock that could be issued in
connection with any such demutualization.

PRUCO LIFE'S CONSOLIDATED FINANCIAL STATEMENTS APPEAR IN EITHER THE ATTACHED
CONTRACT PROSPECTUS OR IN THE STATEMENT OF ADDITIONAL INFORMATION FOR THE
CONTRACT PROSPECTUS, WHICH IS AVAILABLE UPON REQUEST.

PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT

The Pruco Life Variable Contract Real Property Account (the "Real Property
Account") was established on August 27, 1986 under Arizona law as a separate
investment account.  The Account meets the definition of a "separate account"
under the federal securities laws.  The Real Property Account holds assets that
are separated from all of Pruco Life's other assets.  The Real Property Account
is used only to support those variable benefits payable under the Contracts that
are funded by the real estate investment option.

The Contract obligations to Contract owners and beneficiaries are general
corporate obligations of Pruco Life.  Pruco Life is also the legal owner of the
Real Property Account assets.  Pruco Life will maintain assets in the Real
Property Account with a total market value at least equal to the amounts
credited under the real estate option to all the Contracts participating in the
Real Property Account.  These assets may not be charged with liabilities which
arise from any other business that Pruco Life conducts.  In addition to these
assets, the Real Property Account's assets may include funds contributed by
Pruco Life, and reflect any accumulations of the charges Pruco Life makes
against the Real Property Account, see VALUATION OF CONTRACT OWNER'S
PARTICIPATING INTERESTS, page 15.

Pruco Life will bear the risks and rewards of the Real Property Account's
investment experience to the extent of its investment in the Real Property
Account.  Pruco Life may withdraw or redeem its investment in the Real Property
Account at any time.  We will not make any such redemption if it will have a
materially adverse impact on the Real Property Account.  Accumulations of
charges will be withdrawn on a regular basis.

Unlike the other separate accounts funding the Contracts, the Real Property
Account is not registered with the Securities and Exchange Commission ("SEC")
under the Investment Company Act of 1940 as an investment company. For state law
purposes the Real Property Account is treated as a part or division of Pruco
Life.  Contract owners have no voting rights with respect to the Real Property
Account.  The Real Property Account is under the control and management of Pruco
Life.   The Board of Directors and officers of Pruco Life are responsible for
the management of the Real Property Account.  No salaries of Pruco Life
personnel are paid by the Real Property Account.  Information regarding the
directors and officers of Pruco Life is contained in the attached prospectus for
the Contract.  The financial statements of the Real Property Account begin on
page A1.

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

All amounts allocated to the Real Property Account are invested through The
Prudential Variable Contract Real Property Partnership (the "Partnership"), a
general partnership organized under New Jersey law on April 29, 1988.  The only
partners in the Partnership (collectively, the "Partners") are Prudential and
two of its wholly-owned subsidiaries, Pruco Life and Pruco Life of New Jersey.
The Partnership was established so the assets allocated to the real estate
investment options under variable life insurance and variable annuity contracts
issued by these three companies could be invested in a commingled pool.  This
was done to provide greater diversification of investments and lower transaction
costs than would be possible if the assets were separately invested by each
company.  All amounts allocated to the Real Property Account are contributed by
Pruco Life to the Partnership.  Pruco Life's general partnership interest in the
Partnership is held in the Real Property Account.

The initial contributions to the Partnership were made on April 29, 1988.
Prudential contributed $100,000 in cash to the Partnership; Pruco Life of New
Jersey contributed $100,000 in cash to the Partnership; and Pruco Life
contributed the real estate and other assets held in its real estate separate
account, which had been actively investing in real estate for

                               4 - Real Property
<PAGE>


more than a year. Those assets had an estimated market value of $91,538,737 on
that date. Each Partner is entitled to its respective proportionate share of all
income, gains, and losses of the Partnership.

The Partnership assets are valued on each business day.  The value of each
Partner's interest will fluctuate with the investment performance of the
Partnership.  In addition, the Partners' interests are proportionately
readjusted, at the current value, on each day when a Partner makes a
contribution to, or withdrawal from, the Partnership.  When you choose to
allocate a portion of your net premiums or purchase payments, or transfer a
portion of Contract Fund, to the Real Property Account, Pruco Life will
contribute that amount to the Partnership as a capital contribution.  It will
correspondingly increase the Real Property Account's interest in the
Partnership. Values and benefits under the Contract will thereafter vary with
the performance of the Partnership's investments.  For more information on how
the value of your interest in the Real Property Account and the value of the
Partnership's investments are calculated, see VALUATION OF CONTRACT OWNERS'
PARTICIPATING INTERESTS, page 15.

Contract owners have no voting rights with respect to the Partnership
operations. The financial statements of the Partnership begin on page B1.

THE INVESTMENT MANAGER

The Partnership has retained Prudential to act as investment manager of the
Partnership.  Prudential, on behalf of its general account, separate accounts,
and other third party accounts, is one of the largest real estate investors in
North America.

Currently, Prudential directly and through affiliates invests in and manages
real estate equities and mortgages for its general account and for separate
accounts and other third party accounts.  Prudential and its affiliates also
participate in real estate ventures through public and private partnerships.  As
of December 31, 1999, Prudential owned or controlled $14 billion of net domestic
real estate mortgages and equities of which $1.5 billion is in the general
account and $12.5 billion is in separate accounts and other third party
accounts.  Statement value for general account assets is recorded at depreciated
cost and for assets in separate accounts and other third party accounts at
market value.  For a discussion of how the Partnership's real estate-related
investments are valued, see VALUATION OF CONTRACT OWNERS' PARTICIPATING
INTERESTS, page 15.

Prudential has organized its real estate activities into separate business units
within Prudential's Global Asset Management Group.  Prudential Real Estate
Investors (PREI) is the unit responsible for the investments of the Real
Property Partnership.  PREI's investment staff is responsible for both general
account and third party account real estate investment management
activities.

PREI provides investment management services on a domestic basis and also acts
as part of a global team providing these services to institutional investors
worldwide.  PREI is headquartered in Parsippany, New Jersey and has 4 field
offices across the United States.  As of December 31, 1999, PREI had under
management approximately 15.9 million net rentable square feet of office real
estate, 20.3 million net rentable square feet of industrial real estate, 9.5
million net rentable square feet of retail real estate, 4,942 hotel rooms, and
23,228 multifamily residential units.

Various divisions of Prudential may provide PREI with services that may be
required in connection with the Partnership's investment management agreement.
The mortgage operation currently manages a portfolio of mortgage loans totaling
approximately $17 billion.

                               INVESTMENT POLICIES

OVERVIEW

The Partnership has an investment policy of investing at least 65% of its assets
in direct ownership interests in income-producing real estate, participating
mortgage loans originated for the Partnership, and real property sale-leasebacks
negotiated by Prudential on behalf of the Partnership.  It is expected that the
largest portion of these real estate investments will be in direct ownership
interests (including fee interests, leaseholds interests, and interests in
entities holding such interests) in income-producing real estate.  The
Partnership may also invest up to 5% of its assets in direct ownership interests
in agricultural land.  Approximately 10% of the Partnership's assets will
ordinarily be held in cash or invested in liquid instruments and securities,
although the Partners reserve discretion to increase this amount to meet
partnership liquidity requirements, for example.  The remainder of the
partnership assets may be invested in other types of real estate-related
investments, including non-participating mortgage loans, real estate limited
partnerships, limited liability companies, real estate investment trusts, and
other vehicles whose underlying investment is in real estate.

                               5 - Real Property
<PAGE>

INVESTMENT IN DIRECT OWNERSHIP INTERESTS IN REAL ESTATE

ACQUISITION.    The Partnership's principal investment policy involves acquiring
direct ownership interests in existing (including newly constructed) income-
producing real estate, including office buildings, shopping centers, apartment
buildings, industrial properties, and hotels.  The Partnership may also invest
up to 5% of its assets in direct ownership interests in agricultural land.
Property acquisitions will generally be carried out by the real estate
acquisition offices in PREI's network of field offices located in Parsippany,
New Jersey, Atlanta, Georgia, Chicago, Illinois and Los Angeles, California.  A
field office or an affiliate of Prudential supervises the management of
properties in all of Prudential's accounts.

Proposals to acquire properties for the Partnership are usually originated by a
field office.  They are reviewed and approved by the Investment Management
Committee of PREI.  Depending upon the size of the acquisition and other
factors, a proposed real estate investment may also be submitted for review to
the Investment Committee of the Board of Directors of Prudential.

Although percentage limitations on the type and location of properties that may
be acquired by the Partnership have not been established, the Partnership plans
to diversify its investments through the type of property acquired and its
geographic location.  The Partnership's investments will be maintained to meet
the Internal Revenue Code diversification requirements.  See GENERAL INVESTMENT
AND OPERATING POLICIES, page 8.

In order for the Partnership to meet its stated objectives, it will have to
acquire properties that generate more cash than needed to pay its gross
operating expenses.  To do this, a substantial portion of the Partnership's
assets will be invested in properties with operating histories that include
established rent and expense schedules.  However, the Partnership may also
acquire recently constructed properties that may be subject to agreements with
sellers providing for certain minimum levels of income.  Upon the expiration of
or default under these agreements, there is no assurance that the Partnership
will maintain the level of operating income necessary to produce the return it
was previously experiencing. The Partnership may purchase real property from
Prudential or its affiliates under certain conditions.  See CONFLICTS OF
INTEREST, page 13.

The property acquired by the Partnership is usually real estate which is ready
for use.  Accordingly, the Partnership is not usually subject to the development
or construction risks inherent in the purchase of unimproved real estate.  From
time to time, however, the Partnership may invest in a developmental real estate
project that is consistent with the Partnership's objectives.  The Partnership
will then be subject to those risks.

The Partnership will often own the entire fee interest in an acquired property,
but it may also hold other direct ownership interests.  These include, but are
not limited to, partnership interests, limited liability company interests,
leaseholds, and tenancies in common.

PROPERTY MANAGEMENT AND LEASING SERVICES.  The Partnership usually retains a
management company operating in the area of a property to perform local property
management services.  A field office or other affiliate of Prudential will
usually:  (1) supervise and monitor the performance of the local management
company; (2) determine and establish the required accounting information to be
supplied; (3) periodically inspect the property; (4) review and approve property
operating budgets; and (5) review actual operations to ensure compliance with
budgets.  In addition to day-to-day management of the property, the local
management company will have responsibility for:  (1) supervision of any on-site
personnel; (2) negotiation of maintenance and service contracts; (3) major
repair advice; (4) replacements and capital improvements; (5) the review of
market conditions to recommend rent schedule changes; and (6) creation of
marketing and advertising programs to obtain and maintain good occupancy rates
by responsible tenants.  The local management company fees will reduce the cash
flow from the property to the Partnership.

The Partnership usually retains a leasing company to perform leasing services on
any property with actual or projected vacancies.  The leasing company will
coordinate with the property management company to provide marketing and leasing
services for the property.  When the property management company is qualified to
handle leasing, it may also be hired to provide leasing services.  Leasing
commissions and expenses will reduce the cash flow from the property to the
Partnership.

Prudential may, on behalf of the Partnership, hire an affiliate to perform
property management or leasing services.  The affiliate's services must be
provided on terms competitive with unaffiliated entities performing similar
services in the same geographic area.  See CONFLICTS OF INTEREST, page 13.

                               6 - Real Property
<PAGE>

Annually, the field office which oversees the management of each property owned
by the Partnership will, together with the local property management firm,
develop a business plan and budget for each property. It will consider, among
other things, the projected rollover of individual leases, necessary capital
expenditures and any expansion or modification of the use of the property.  The
approval of an officer of PREI is required.  The field office will also
periodically report the operating performance of the property to PREI.

INVESTMENTS IN MORTGAGE LOANS

TYPES OF MORTGAGE LOANS

The Partnership is authorized to invest in mortgage loans, including
conventional mortgage loans that may pay fixed or variable rates of interest and
mortgage loans that have a "participation" (as defined below).  The Partnership
will not make mortgage loans to Prudential affiliates.

The Partnership intends to give mortgage loans on:  (1) commercial properties
(such as office buildings, shopping centers, hotels, industrial properties, and
office showrooms); (2) agricultural properties; and (3) residential properties
(such as garden apartment complexes and high-rise apartment buildings).  These
loans are usually secured by properties with income-producing potential based on
historical or projected data.  Usually, they are not personal obligations of the
borrower and are not insured or guaranteed.

1. FIRST MORTGAGE LOANS.  The Partnership will primarily make first mortgage
loans secured by mortgages on existing income-producing property.  These loans
may provide for interest-only payments and a balloon payment at maturity.

2. WRAPAROUND MORTGAGE LOANS.  The Partnership also may make wraparound mortgage
loans on income-producing properties which are already mortgaged  to
unaffiliated entities.  A wraparound mortgage loan is a mortgage with a
principal amount equal to the outstanding balance of the prior existing mortgage
plus the amount  to be advanced by the lender under the wraparound mortgage
loan, thereby providing the property owner with additional funds without
disturbing the existing loan.  The terms of wraparound mortgage loans made by
the Partnership require the borrower to make all principal and interest payments
on the underlying loan to the Partnership, which will then pay the holder of the
prior loan.  Because the existing first mortgage loan is preserved, the lien of
the wraparound mortgage loan is junior to it.  The Partnership will make
wraparound mortgage loans only in states where local applicable foreclosure laws
permit a lender, in the event of the borrower's default, to obtain possession of
the property which secures the loan.

3. JUNIOR MORTGAGE LOANS.  The Partnership may also invest in other junior
mortgage loans.  Junior mortgage loans will be secured by mortgages which are
subordinate to one or more prior liens on the real property.  They will
generally, but not in all cases,  provide for repayment in full prior to the end
of the amortization period of the senior mortgages. Recourse on such loans will
include the real property encumbered by the Partnership's mortgage and may also
include other collateral or personal guarantees by the borrower.

The Partnership will generally make junior or wraparound mortgage loans only if
the senior mortgage, when combined with the amount of the Partnership's mortgage
loan, would not exceed the maximum amount which the Partnership would be willing
to commit to a first mortgage loan and only under such circumstances and on such
property as to which the Partnership would otherwise make a first mortgage loan.

4. PARTICIPATIONS.  The Partnership may make mortgage loans which, in addition
to charging a base rate of interest, will include provisions permitting the
Partnership to participate (a "participation") in the economic benefits of the
underlying property.  The Partnership would receive a percentage of:  (1) the
gross or net revenues from the property operations; and/or (2) the increase in
the property value realized by the borrower, such as through sale or refinancing
of the property.  These arrangements may also grant the Partnership an option to
acquire the property or an undivided interest in the property securing the loan.
When the Partnership negotiates the right to receive additional interest in the
form of a percentage of the gross revenues or otherwise, the fixed cash return
to the Partnership from that investment will generally be less than would
otherwise be the case.  It is expected that the Partnership will be entitled to
percentage participations when the gross or net revenues from the property
operations exceed a certain base amount. This base amount may be adjusted if
real estate taxes or similar charges are increased.  The form and extent of the
additional interest that the Partnership receives will vary with each
transaction depending on:  (1) the equity investment of the owner or developer
of the property; (2) other financing or credit obtained by the owner or
developer; (3) the fixed base interest rate on the mortgage loan by the
Partnership; (4) any other security arrangement; (5) the cash flow and pro forma
cash flow from the property; and (6) market conditions.

                               7 - Real Property
<PAGE>

The Partnership intends to use this additional interest as a hedge against
inflation.  It assumes that as prices increase in the economy, the rental prices
on properties, such as shopping centers or office buildings, will increase and
there should be a corresponding increase in the property value.  There is no
assurance that additional interest or increased property values will be
received.  In that event, the Partnership will be entitled to receive only the
fixed portion of its return.

STANDARDS FOR MORTGAGE LOAN INVESTMENTS

In making mortgage loans, the investment manager will consider relevant real
property and financial factors, including:  (1) the location, condition, and use
of the underlying property; (2) its operating history; (3) its future income-
producing capacity; and (4) the quality, experience, and creditworthiness of the
unaffiliated borrower.

Before the Partnership makes a mortgage loan, the investment manager analyzes
the fair market value of the underlying real estate.  In general, the amount of
each mortgage loan made by the Partnership will not exceed, when added to the
amount of any existing indebtedness, 80% of the estimated or appraised value of
the property mortgaged.

DEALING WITH OUTSTANDING LOANS

The Partnership may sell its mortgage loans prior to maturity if it is deemed
advisable by the investment manager and consistent with the Partnership's
investment objectives.  The investment manager may also:  (1) extend the
maturity of any mortgage loan made by the Partnership; (2) consent to a sale of
the property subject to a mortgage loan or finance the purchase of a property by
making a new mortgage loan in connection with the sale of a property (either
with or without requiring the repayment of the mortgage loan); (3) renegotiate
the terms of a mortgage loan; and (4) otherwise deal with the mortgage loans of
the Partnership.

INVESTMENTS IN SALE-LEASEBACKS

A portion of the Partnership's investments may consist of real property sale-
leaseback transactions ("leasebacks").  In this type of transaction, the
Partnership will purchase land and income-producing improvements on the land and
simultaneously lease the land and improvements, generally to the seller, under a
long-term lease.  Leasebacks may be for very long periods and may provide for
increasing payments from the lessee.

Under the terms of the leaseback, the tenant will operate, or provide for the
operation of, the property and generally be responsible for the payment of all
costs, including:  (1) taxes; (2) mortgage debt service; (3) maintenance and
repair of the improvements; and (4) insurance.  In some cases, the Partnership
may also grant the lessee an option to acquire the land and improvements from
the Partnership after a period of years.  The option exercise price would be
based on the fair market value of the property, as encumbered by the lease, the
increase in the gross revenues from the property or other objective criteria
reflecting the increased value of the property.

In some leaseback transactions, the Partnership may only purchase the land under
an income-producing building and lease the land to the building owner.  In such
cases, the Partnership may seek, in addition to base rents in its leasebacks,
participations in the gross revenues from the building in a form such as a
percentage of the gross revenues of the lessee above a base amount (which may be
adjusted if real property taxes increase or for other events).  The Partnership
may invest in leasebacks which are subordinate to other interests in the land,
buildings, and improvements, such as a first mortgage, other mortgage, or lien.
In those situations, the Partnership's leaseback interest will be subject to
greater risks.

The Partnership will only acquire a property for a leaseback transaction if the
purchase price is equal to not more than 100% of the estimated or appraised
property value.  The Partnership may dispose of its leasebacks when deemed
advisable by the investment manager and consistent with the Partnership's
investment objectives.

GENERAL INVESTMENT AND OPERATING POLICIES

The Partnership does not intend to invest in any direct ownership interests in
properties, mortgage loans or leasebacks in order to make short-term profits
from their sale, although in exceptional cases, the investment manager may
decide to do so in the best interests of the Partnership.   The Partnership may
dispose of its investments whenever necessary to meet its cash requirements or
when it is deemed to be desirable by the investment manager because of market
conditions or otherwise.  The Partnership will reinvest  any proceeds from the
disposition of assets (and any cash flow from operations) which are not
necessary for the Partnership's operations and which are not withdrawn by the
Partners in order to make distributions to investors pursuant to the variable
contracts issued by the Partners, or to Prudential to

                               8 - Real Property
<PAGE>


return its equity interests pursuant to this prospectus. The proceeds will be
reinvested in investments consistent with the Partnership's investment
objectives and policies.

In making investments in properties, mortgage loans, leasebacks or other real
estate investments, the Partnership will rely on the investment manager's
analysis of the investment and will not receive an independent appraisal prior
to acquisition.  The Partnership expects, however, that all the properties it
owns, and most mortgage loans it holds, will be appraised or valued annually by
an independent appraiser who is a member of a nationally recognized society of
appraisers.  Each appraisal will be maintained in the Partnership records for at
least five years.  It should be noted that appraised values are opinions and, as
such, may not represent the true worth or realizable value of the property being
appraised.

The Partnership usually purchases  properties on an unleveraged basis.  The
properties acquired will typically be free and clear of mortgage debt
immediately after their acquisition.  The Partnership may, however, acquire
properties subject to existing mortgage loans.  In addition, the Partnership may
mortgage or acquire properties partly with the proceeds of purchase money
mortgage loans, up to 80% of the property value.  Although this is not usually
done, the Partnership may do so if the investment manager decides that it is
consistent with its investment objectives.  When the Partnership mortgages its
properties, it bears the expense of mortgage payments.  See BORROWING BY THE
PARTNERSHIP, page 16.

The Partnership may also invest a portion of its assets in non-participating
mortgage loans, real estate limited partnerships, limited liability companies,
real estate investment trusts, and other vehicles whose underlying investment is
in real estate.

The Partnership's investments will be maintained in order to meet the
diversification requirements set forth in regulations under the Internal Revenue
Code (the "Code") relating to the investments of variable life insurance and
variable annuity separate accounts.  In order to meet the diversification
requirements under the regulations, the Partnership will meet the following
test:  (1) no more than 55% of the assets will be invested in any one
investment; (2) no more than 70% of the assets will be invested in any two
investments; (3) no more than 80% of the assets will be invested in any three
investments; and (4) no more than 90% of the assets will be invested in any four
investments.  All interests in the same real property project are treated as a
single investment.  The Partnership must meet the above test within 30 days of
the end of each calendar quarter.  To comply with the diversification
requirements of the State of Arizona, the Partnership will limit additional
investments in any one parcel or related parcels to an amount not exceeding 10%
of Partnership's gross assets, as of the prior fiscal year end.

In managing the assets of the Partnership, Prudential will use its discretion in
determining whether to foreclose on defaulting borrowers or to evict defaulting
tenants. Prudential will decide which course of action is in the best interests
of the Partnership in maintaining the value of the investment.

Property management services are usually  required for the Partnership's
investments in properties which are owned and operated by the Partnership but
usually will not be needed for mortgage loans owned by the Partnership, except
for mortgage servicing.  It is possible, however, that these services will be
necessary or desirable in exercising default remedies under a foreclosure on a
mortgage loan.  Prudential may engage, on behalf of the Partnership, affiliated
or unaffiliated entities to provide these additional services to the
Partnership.  Prudential may engage its affiliates to provide property
management, property development services, loan servicing or other services if
and only if the fees paid to an affiliate do not exceed the amount that would be
paid to an independent party for similar services rendered in the same
geographic area.  See CONFLICTS OF INTEREST, page 13.

Prudential will manage the Partnership so that the Real Property Account will
not be subject to registration under the Investment Company Act of 1940.  This
requires monitoring the proportion of the Partnership's assets to be placed in
various investments.

                    CURRENT REAL ESTATE-RELATED INVESTMENTS

The current principal real estate-related investments held by the Partnership
are described below.  Many of these investments were originated by, and
previously held in, The Prudential Real Property Account of Pruco Life Insurance
Company (the former name of the Real Property Account).  Prior to the formation
of the Partnership, the Real Property Account followed the same investment
policies as those followed by the Partnership.  Pruco Life contributed the
assets held in the Real Property Account to the Partnership as its initial
capital contribution to the Partnership.

                               9 - Real Property
<PAGE>

PROPERTIES

The Partnership owns the following properties as of December 31, 1999.

OFFICE PROPERTIES

  The Partnership owns office properties in Lisle and Oakbrook Terrace,
  Illinois; Morristown, New Jersey; Brentwood, Tennessee; and Beaverton,
  Oregon.  Total square footage owned is approximately 577,000 of which 96% or
  553,000 square feet are leased between 1 and 10 years.

APARTMENT COMPLEXES

  The Partnership owns apartment complexes in Atlanta, Georgia and Raleigh,
  North Carolina.  There are a total of 490 apartment units available of which
  97% or 475 units are leased.  Lease terms range from monthly to one year.  In
  addition, on September 17, 1999, the Partnership invested in an apartment
  complex located in Jacksonville, FL.  This joint venture investment has a
  total of 458 units available of which 408 units or 89% are occupied.  Lease
  terms range from monthly to one year.

RETAIL PROPERTY

  The Partnership owns a shopping center in Roswell, Georgia.  The property is
  located approximately 22 miles north of downtown Atlanta on a 30 acre site.
  The square footage is approximately 297,000 of which 97% or 288,000 square
  feet is leased between 1 and 10 years.  On September 30, 1999 the Partnership
  invested in a retail portfolio located in the Kansas City, KS and Kansas City,
  MO areas.  This joint venture investment has approximately 476,000 of net
  rentable square feet of which 90% or 427,000 square feet is leased between 1
  and 20 years.

INDUSTRIAL PROPERTIES

  The Partnership owns warehouses and distribution centers in Bolingbroook,
  Illinois; Aurora, Colorado; and Salt Lake City, Utah.  Total square footage
  owned is approximately 685,000 of which 72% or 494,238 square feet are leased
  between 2 and 10 years.

INVESTMENT IN REAL ESTATE TRUST

  The Partnership owns 386,208 shares of ProLogis REIT.  ProLogis is a self
  administered and self-managed equity real estate investment trust engaged in
  owning, operating, marketing and leasing high quality, industrial distribution
  facilities throughout North America and Europe, and developing master-planned
  distribution parks and corporate distribution facilities.  The Partnership
  also owns smaller individual investments in various other REIT stocks.

                                   RISK FACTORS

There are certain risk factors that you should consider before allocating a
portion of your net premiums or purchase payments, or transferring a portion of
your Contract Fund, to the Real Property Account.  These include valuation
risks, (see VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 15),
certain conflicts of interest, (see CONFLICTS OF INTEREST, page 13), as well as
the following risks:

LIQUIDITY OF INVESTMENTS

Because the Real Property Account will, through the Partnership, invest
primarily in real estate, its assets will not be as liquid as the investments
generally made by separate accounts of life insurance companies funding variable
life insurance and variable annuity contracts.  The Partnership will, however,
hold approximately 10% of its assets in cash and invested in liquid securities.
The primary purposes for such investments are to meet the expenses involved in
the operation of the Partnership and to allow it to have sufficient liquid
assets to meet any requests for withdrawals from the Real Property Account.
Such withdrawals would be made in order to meet requested or required payments
under the Contracts.  The Partnership may also borrow funds to meet liquidity
needs.  See BORROWING BY THE PARTNERSHIP, page 16.

Pruco Life and Prudential have taken steps to ensure that the Partnership will
be liquid enough to meet all anticipated withdrawals by the Partners to meet the
separate accounts' liquidity requirements.  It is possible that the Partnership
may need to dispose of a real property or mortgage loan investment promptly in
order to meet such withdrawal requests.

                               10 - Real Property
<PAGE>

GENERAL RISKS OF REAL PROPERTY INVESTMENTS

By participating in the Real Property Account and thereby in the investment
performance of the Partnership, you will be subject to many of the risks of real
property investments.  These include:

1. RISKS OF OWNERSHIP OF REAL PROPERTIES.  The Partnership will be subject to
the risks inherent in the ownership of real property such as fluctuations in
occupancy rates and operating expenses and variations in rental schedules.  It
may be adversely affected by general and local economic conditions, the supply
of and demand for properties of the type in which the Partnership invests,
zoning laws, and real property tax rates.  Operation of property in which the
Partnership invests will primarily involve rental of that property to tenants.
The financial failure of a tenant resulting in the termination of their lease
might cause a reduction in the cash flow to the Partnership.  If a lease is
terminated, there is no assurance that the Partnership will be able to find a
new tenant for the property on terms as favorable to the Partnership as those
from the prior tenant.  Investments in hotels are subject to additional risk
from the daily turnover and fluctuating occupancy rates of hotel rooms and the
absence of long-term tenants.

The Partnership's properties will also be subject to the risk of loss due to
certain types of property damage (such as from nuclear power plant accidents and
wars) which are either uninsurable or not economically insurable.

2. RISKS OF MORTGAGE LOAN INVESTMENTS.  The Partnership's mortgage loan
investments will be subject to the risk of default by the borrowers.  In this
event the Partnership would have the added responsibility of foreclosing on or
pursuing other remedies on the underlying properties to protect the value of its
mortgage loans.  A borrower's ability to meet its mortgage loan payments will be
dependent upon the risks generally inherent to the ownership of real property.
Mortgage loans made by the Partnership will generally not be personal
obligations of the borrowers.  The Partnership will only rely on the value of
the underlying property for its security.  Mechanics', materialmen's,
government, and other liens may have or obtain priority over the Partnership's
security interest in the property.

In addition, the Partnership's mortgage loan investments will be subject to
prepayment risks.  If the terms of the mortgage loans permit, mortgagors may
prepay the loans, thus possibly changing the Partnership's return.

Junior mortgage loans (including wraparound mortgage loans) will be subject to
greater risk than first mortgage loans, since they will be subordinate to liens
of senior mortgagees.  In the event a default occurs on a senior mortgage, the
Partnership may be required to make payments or take other actions to cure the
default (if it has the right to do so) in order to prevent foreclosure on the
senior mortgage and possible loss of all or portions of the Partnership's
investment. "Due on sale" clauses included in some senior mortgages,
accelerating the amount due under the senior mortgage in the case of sale of the
property, may be applied to the sale of the property upon foreclosure by the
Partnership of its junior mortgage loan.

The risk of lending on real estate increases as the proportion which the amount
of the mortgage loan bears to the fair market value of the real estate
increases.  The Partnership usually does not make mortgage loans of over 80% of
the estimated or appraised value of the property that secures the loan.  There
can be no assurance, that in the event of a default, the Partnership will
realize an amount equal to the estimated or appraised value of the property on
which a mortgage loan was made.

Mortgage loans made by the Partnership may be subject to state usury laws.
These laws impose limits on interest charges and possible penalties for
violation of those limits, including restitution of excess interest,
unenforceability of debt, and treble damages.  The Partnership does not intend
to make mortgage loans at usurious rates of interest. Uncertainties in
determining the legality of interest rates and other borrowing charges under
some statutes could result in inadvertent violations, in which case the
Partnership could incur the penalties mentioned above.

3. RISKS WITH PARTICIPATIONS.  The Partnership may seek to invest in mortgage
loans and leasebacks with participations, which will provide the Partnership
with both fixed interest and additional interest based upon gross revenues, sale
proceeds, and/or other variable amounts.   If the interest income received by
the Partnership is based, in part, on a percentage of the gross revenues or sale
proceeds of the underlying property, the Partnership's income will depend on the
success in the leasing of the underlying property, the management and operation
of such property by the borrower or lessee and upon the market value of the
property upon ultimate disposition.  If the Partnership negotiates a mortgage
loan with a lower fixed interest rate and an additional percentage of the gross
revenues or eventual sale proceeds of the underlying property, and the
underlying property fails to generate increased revenues or to appreciate, the
Partnership will have foregone a potentially greater fixed return without
receiving the benefit of appreciation.  State laws may limit participations.  In
the event of the borrower's bankruptcy, it is possible that as a result of the
Partnership's interest in the gross revenues or sale proceeds, a court could
treat the Partnership as a

                               11 - Real Property
<PAGE>

partner or joint venturer with the borrower, and the Partnership could lose the
priority its security interest would have been given, or be liable for the
borrower's debts. The Partnership will structure its participations to avoid
being characterized as a partner or joint venturer with the borrower.

4. RISKS WITH SALE-LEASEBACK TRANSACTIONS. Leaseback transactions typically
involve the acquisition of land and improvements thereon and the leaseback of
such land and improvements to the seller or another party.  The value of the
land and improvements will depend, in large part, on the performance and
financial stability of the lessee and its tenants, if any.  The tenants' leases
may have shorter terms than the leaseback.  Therefore, the lessee's future
ability to meet payment obligations to the Partnership will depend on its
ability to obtain renewals of such leases or new leases upon satisfactory terms
and the ability of the tenants to meet their rental payments to the lessee.

PREI investigates the stability and creditworthiness of lessees in all
commercial properties it may acquire, including leaseback transactions.
However, a lessee in a leaseback transaction may have few, if any, assets.  The
Partnership will therefore rely for its security on the value of the land and
improvements.  When the Partnership's leaseback interest is subordinate to other
interests in the land or improvements, such as a first mortgage or other lien,
the Partnership's leaseback will be subject to greater risk.  A default by a
lessee or other premature termination of the leaseback may result in the
Partnership being unable to recover its investment unless the property is sold
or leased on favorable terms. The ability of the lessee to meet its obligations
under the leaseback, and the value of a property, may be affected by a number of
factors inherent in the ownership of real property which are described above.
Furthermore, the long-term nature of a leaseback may, in the future, result in
the Partnership receiving lower average annual rentals. However, this risk may
be lessened if the Partnership obtains participations in connection with its
leasebacks.

RELIANCE ON THE PARTNERS AND THE INVESTMENT MANAGER

You do not have a vote in determining the policies of the Partnership or the
Real Property Account.  You also  have no right or power to take part in the
management of the Partnership or the Real Property Account.  The investment
manager alone, subject to the supervision of the Partners, will make all
decisions with respect to the management of the Partnership, including the
determination as to what properties to acquire, subject to the investment
policies and restrictions.  Although the Partners have the right to replace
Prudential as the investment manager, it should be noted that Pruco Life is a
direct wholly-owned subsidiary of Prudential, and Pruco Life of New Jersey is an
indirect wholly-owned subsidiary of Prudential.

The Partnership will compete in the acquisition of its investments with many
other individuals and entities engaged in real estate activities, including the
investment manager and its affiliates.  See CONFLICTS OF INTEREST, page 13.
There may be intense competition in obtaining properties or mortgages in which
the Partnership intends to invest. Competition may result in increased costs of
suitable investments.

Since the Partnership will continuously look for new investments, you will not
be able to evaluate the economic merit of many of the investments which may be
acquired by the Partnership.  You must depend upon the ability of the investment
manager to select investments.

                             INVESTMENT RESTRICTIONS

The Partnership has adopted certain restrictions relating to its investment
activities.  These restrictions may be changed, if the law permits, by the
Partners.  Pursuant to these restrictions, the Partnership will not:

 1. Make any investments not related to real estate, other than liquid
    instruments and securities.

 2. Engage in underwriting of securities issued by others.

 3. Invest in securities issued by any investment company.

 4. Sell securities short.

 5. Purchase or sell oil, gas, or other mineral exploration or development
    programs.

 6. Make loans to the Partners, any of their affiliates, or any investment
    program sponsored by such parties.

 7. Enter into leaseback transactions in which the lessee is Prudential, Pruco
    Life, Pruco Life of New Jersey, their affiliates, or any investment program
    sponsored by such parties.

                               12 - Real Property
<PAGE>

 8. Borrow more than 33 1/3% (pursuant to California state requirements) of the
 value of the assets of the Partnership (based upon periodic valuations and
 appraisals).  See VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page
 15.

                              CONFLICTS OF INTEREST

Prudential, as the investment manager, will be subject to various conflicts of
interest in managing the Partnership. Prudential invests in real estate equities
and mortgages for its own general account and for third parties, including
through separate accounts established for the benefit of qualified pension and
profit-sharing plans.  Prudential also manages, or advises in the management of,
real estate equities and mortgages owned by other persons.  In addition,
affiliates of Prudential are general partners in publicly offered limited
partnerships that invest in real estate equities and mortgage loans.  Prudential
and its affiliates may engage in business activities which will be competitive
with the Partnership.  Moreover, the Partnership may purchase properties from
Prudential or its affiliates.

The conflicts involved in managing the Partnership include:

1. LACK OF INDEPENDENT NEGOTIATIONS BETWEEN THE PARTNERSHIP AND PRUDENTIAL.  All
agreements and arrangements relating to compensation between the Partnership and
Prudential or any affiliate of Prudential will not be the result of arm's-length
negotiations.

2. COMPETITION BY THE PARTNERSHIP WITH PRUDENTIAL'S AFFILIATES FOR ACQUISITION
AND DISPOSITION OF INVESTMENTS.  Prudential and its affiliates are involved in
numerous real estate investment activities for Prudential's general account, its
separate accounts, and other entities.  They may involve investment policies
comparable to the Partnership's and may compete with the Partnership for the
acquisition and disposition of investments.  Moreover, additional accounts or
affiliated entities may be formed in the future with investment objectives
similar to those of the Partnership.  In short, existing or future real estate
investment accounts or entities managed or advised by Prudential or its
affiliates may have the same management as the Partnership and may be in
competition with the Partnership regarding real property investments, mortgage
loan investments, leasebacks, and the management and sale of such investments.
Prudential and its affiliates are not obligated to present to the Partnership
any particular investment opportunity, regardless of whether the opportunity
would be suitable for investment by the Partnership.

Prudential and its affiliates have, however, adopted procedures to distinguish
between equity investments available for the Partnership as opposed to the other
programs and entities described above.  If investment accounts or entities
managed by Prudential or its affiliates have investment objectives and policies
similar to the Partnership and are in the market to acquire properties or make
investments at the same time as the Partnership, the following procedures will
be followed to resolve any conflict of interest.  The Investment Allocation
Procedure ("IAP") has been established to provide a reasonable and fair
procedure for allocating real estate investments among the several accounts
managed by Prudential Real Estate Investors ("PREI"). The IAP is administered by
an Allocation Committee composed of the Managing Directors, Portfolio
Management.  Allocation decisions are made by vote of the Allocation Committee,
and are approved by the Chief Executive Officer of PREI ("CEO").  Sufficient
information on each investment opportunity is distributed to all portfolio
managers, who each indicate to the Allocation Committee their account's interest
in the opportunity.  Based on such expressions of interest, the Allocation
Committee allocates the investment opportunity to an account (and may also
determine a back-up account or accounts to receive the allocation in the event
the account, which is first allocated the opportunity, fails to pursue the
investment for any reason) after giving appropriate consideration to the
following factors and with the goal of providing each account a fair allotment
of investment opportunities:  (1) the investment opportunity's conformity with
an account's investment criteria and objectives (including property type, size
and location, diversification, anticipated returns, investment structure, etc.);
(2) the amount of funds available for investment (in total and by property type)
by an account; (3) the length of time such funds (in total and by property type)
have been available for investment; (4) any limitations or restrictions upon the
availability of funds for investment; (5) the absolute and relative (to amount
of funds available) amount of funds invested and committed for the account; (6)
whether funds available for investment are discretionary or non-discretionary,
particularly in relation to the timing of the investment opportunity; (7) an
account's prior dealings or investments with the seller, developer, lender or
other counterparty; and (8) other factors which the Allocation Committee feel
should be considered in fairness to all accounts participating in the IAP.

                               13 - Real Property
<PAGE>

If an account which has been allocated an investment opportunity does not
proceed with the acquisition, and either (i) no back-up account has been
determined by the Allocation Committee, or (ii) all accounts which were deemed
back-up accounts do not proceed with the acquisition, the opportunity may be
reallocated to another account by the Allocation Committee.  If an investment
opportunity is appropriate for more than one account, the Allocation Committee
may (subject to the CEO's approval) permit the sharing of the investment among
accounts which permit such sharing. Such division of the investment opportunity
may be accomplished by separating properties (in a multi-property investment),
by co-investment, or otherwise.

3. COMPETITION WITH THE PARTNERSHIP FROM AFFILIATES FOR THE TIME AND SERVICES OF
COMMON OFFICERS, DIRECTORS, AND MANAGEMENT PERSONNEL.  As noted above,
Prudential and its affiliates are involved in numerous real estate investment
activities.  Accordingly, many of the personnel of Prudential and its affiliates
who will be involved in performing services for the Partnership have competing
demands on their time.  Conflicts of interest may arise with respect to
allocating time among such entities and the Partnership.  The directors and
officers of Prudential and affiliates will determine how much time will be
devoted to the Partnership affairs.  Prudential believes it has sufficient
personnel to meet its responsibilities to all entities to which it is
affiliated.

4. COMPETITIVE PROPERTIES.  Some properties of affiliates  may be competitive
with Partnership properties.  Among other things, the properties could be in
competition with the Partnership's properties for prospective tenants.

5. LESSEE POSITION.  It is possible that Prudential or its affiliates may be a
lessee in one or more of the properties owned by the Partnership.  The terms of
such a lease will be competitive with leases with non-affiliated third parties.
The  Partnership limits the amount of space that an affiliate of Prudential may
rent in a property owned by the Partnership.

6. USE OF AFFILIATES TO PERFORM ADDITIONAL SERVICES FOR THE PARTNERSHIP.  The
Partnership may engage Prudential affiliates to provide additional services to
the Partnership, such as real estate brokerage, mortgage servicing, property
management, leasing, property development, and other real estate-related
services.  The Partnership may utilize the services of such affiliates and pay
their fees, as long as the fees paid to an affiliate do not exceed the amount
that would be paid to an independent party for similar services rendered in the
same geographic area.

7. JOINT VENTURES WITH AFFILIATES.  The Partnership may enter into investments
through joint ventures with Prudential, its affiliates, or investment programs
they sponsor.  The Partnership may enter into such a joint venture investment
with an affiliate only if the following conditions are met:  (1) the affiliate
must have investment objectives substantially identical to those of the
Partnership; (2) there must be no duplicative property management fee, mortgage
servicing fee or other fees; (3) the compensation payable to the sponsor of the
affiliate must be no greater than that payable to the Partnership's investment
manager; (4) the Partnership must have a right of first refusal to buy if such
affiliate wishes to sell the property held in the joint venture; and (5) the
investment of the Partnership and the affiliate in the joint venture must be
made on  the same terms and conditions (although not the same percentage).  In
connection with such an investment, both affiliated parties would be required to
approve any decision concerning the investment.  Thus, an impasse may result in
the event the affiliated joint venture partners disagree.  However, in the event
of a disagreement regarding a proposed sale or other disposition of the
investment, the party not desiring to sell would have a right of first refusal
to purchase the affiliated joint venture partner's interest in the investment.
If this happens, it is possible that in the future the joint venture partners
would no longer be affiliated.  In the event of a proposed sale initiated by the
joint venture partner, the Partnership would also have a right of first refusal
to purchase the joint venture partner's interest in the investment.  The
exercise of a right of first refusal would be subject to the Partnership's
having the financial resources to effectuate such a purchase.

If the Partnership invests in joint venture partnerships which own properties,
instead of investing directly in the properties themselves, they may be subject
to risks not otherwise present.  These risks include risks associated with the
possible bankruptcy of the Partnership's co-venturer or such co-venturer at any
time having economic or business interests or goals which are inconsistent with
those of the Partnership.

8. PURCHASE OF REAL PROPERTY FROM PRUDENTIAL OR AFFILIATES.  The Partnership may
acquire properties owned by Prudential or its affiliates, subject to compliance
with special conditions designed to minimize the conflicts of interests. The
Partnership may purchase property satisfying the Partnership's investment
objectives and policies from an affiliate only if:  (1) the applicable insurance
regulators approve the Partnership's acquisition of real property from
Prudential or affiliates to the extent such approval is required under
applicable insurance regulations; (2) the Partnership acquires the property at a
price not greater than the appraised value, with the appraisal being conducted
by a qualified, unaffiliated appraiser; (3) a qualified and independent real
estate adviser (other than the appraiser) reviews the proposed acquisition and
provides a letter of opinion that the transaction is fair to the Partnership;
and (4) the affiliate has owned the property at least two years, the cost paid
by the affiliate is established, and any increase in the proposed purchase

                               14 - Real Property
<PAGE>

price over the cost to the affiliate is, in the opinion of the independent real
estate adviser, explicable by material factors (including the passage of time)
that have increased the value of the property.

        THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS


Pruco Life has determined that it is in the best interest of Contract owners
participating in the Real Property Account to provide the Real Property Account
with the flexibility to engage in transactions that may be prohibited if the
Real Property Account accepts funds under Contracts subject to ERISA or the
prohibited transaction excise tax provisions of the Internal Revenue Code.
Accordingly, owners of Pruco Life Contracts that are purchased in connection
with: (1) IRAs; (2) tax deferred annuities subject to Section 403(b) of the
Code; (3) other employee benefit plans which are subject to ERISA; or (4)
prohibited transaction excise tax provisions of the Code, may not select the
Real Property Account as one of the investment options under their Contract. By
not offering the Real Property Account as an investment option under such
contracts, Pruco Life is able to comply with state insurance law requirements
that policy loans be made available to Contract owners.

             VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS


A Contract owner's interest in the Real Property Account will initially be the
amount they allocated to the Real Property Account.  Thereafter, that value will
change daily.  The value of a Contract owner's interest in the Real Property
Account at the close of any day is equal to its amount at the close of the
preceding day, multiplied by the "net investment factor" for that day arising
from the Real Property Account's participation in the Partnership, plus any
additional amounts allocated to the Real Property Account by the Contract owner,
and reduced by any withdrawals by the Contract owner from the Real Property
Account and by the applicable Contract charges recorded in that Contract's
subaccount.  Some of the charges will be made:  (1) daily; (2) on the Contract's
monthly anniversary date; (3) at the end of each Contract year; and (4) upon
withdrawal or annuitization.  Periodically Pruco Life will withdraw from the
Real Property Account an amount equal to the aggregate charges recorded in the
subaccounts.

The "net investment factor" is calculated on each business day by dividing the
value of the net assets of the Partnership at the end of that day (ignoring, for
this purpose, changes resulting from new contributions to or withdrawals from
the Partnership) by the value of the net assets of the Partnership at the end of
the preceding business day.  The value of the net assets of the Partnership at
the end of any business day is equal to the sum of all cash held by the
Partnership plus the aggregate value of the Partnership's liquid securities and
instruments, the individual real properties and the other real estate-related
investments owned by the Partnership, determined in the manner described below,
and an estimate of the accrued net operating income earned by the Partnership
from properties and other real estate-related investments, reduced by the
liabilities of the Partnership, including the daily investment management fee
and certain other expenses attributable to the operation of the Partnership.
See CHARGES, page 17.

The Partnership may invest in various liquid securities and instruments.  These
investments will generally be carried at their market value as determine by a
valuation method which the Partners deem appropriate for the particular type of
liquid security or instrument.

The value of the individual real properties and other real estate-related
investments, including mortgages, acquired by the Partnership will be determined
as follows. Each property or other real estate-related investment acquired by
the Partnership will initially be valued at its purchase price. In acquiring a
property or other real estate-related investment, Prudential will not obtain an
independent appraisal but will instead rely on its own analysis of the
investment's fair market value. Thereafter, all properties and most real estate-
related investments will ordinarily be appraised by an independent appraiser at
least annually. At least every three months, Prudential will review each
property or other real estate-related investments and adjust its valuation if it
concludes there has been a change in the value of the property or other real
estate-related investment since the last valuation. The revised value will
remain in effect and will be used in each day's calculation of the value of the
Partnership's assets until the next review or appraisal. It should be noted that
appraisals are only estimates and do not necessarily reflect the realizable
value of an investment.

The estimated amount of the net operating income of the Partnership from
properties and other real estate-related investments will be based on estimates
of revenues and expenses for each property and other real estate-related
investments. Annually, Prudential will prepare a month-by-month estimate of the
revenues and expenses ("estimated net operating income") for each property and
other real estate-related investments owned by the Partnership. Each day
Prudential will add to the value of the assets, as determined above, a
proportionate part of the estimated net

                              15 - Real Property
<PAGE>

operating income for the month. In effect, Prudential will establish a daily
accrued receivable of the estimated net operating income from each property and
other real estate-related investments owned by the Partnership (the "daily
accrued receivable"). On a monthly basis, the Partnership will receive a report
of actual operating results for each property and other real estate-related
investments ("actual net operating income"). Such actual net operating income
will be recognized on the books of the Partnership and the amount of the then-
outstanding daily accrued receivable will be correspondingly adjusted. In
addition, as cash from a property or other real estate-related investment is
actually received by the Partnership, receivables and other accounts will be
appropriately adjusted. Periodically, but at least every three months,
Prudential will review its prospective estimates of net operating income in
light of actual experience and make an adjustment to such estimates if
circumstances indicate that such an adjustment is warranted. Prudential follows
this practice of accruing estimated net operating income from properties and
other real estate-related investments because net operating income from such
investments is generally received on an intermittent rather than daily basis,
and the Partners believe it is more equitable to participating Contract owners
if such net operating income is estimated and a proportionate amount is
recognized daily. Because the daily accrual of estimated net operating income is
based on estimates that may not turn out to reflect actual revenue and expenses,
Contract owners will bear the risk that this practice will result in the
undervaluing or overvaluing of the Partnership's assets.

Prudential may adjust the value of any asset held by the Partnership based on
events that have increased or decreased the realizable value of a property or
other real estate-related investment. For example, adjustments may be made for
events indicating an impairment of a borrower's or a lessee's ability to pay any
amounts due or events which affect the property values of the surrounding area.
There can be no assurance that the factors for which an adjustment may be made
will immediately come to the attention of Prudential. Additionally, because the
evaluation of such factors may be subjective, there can be no assurance that
such adjustments will be timely made in all cases where the value of the
Partnership's investments may be affected. All adjustments made to the valuation
of the Partnership's investments, including adjustments to estimated net
operating income, the daily accrued receivable, and adjustments to the valuation
of properties and other real estate-related investments, will be on a
prospective basis only.

The above method of valuation of the Partnership's assets may be changed,
without the consent of Contract owners, should the Partners determine that
another method would more accurately reflect the value of the Partnership's
investments. Changes in the method of valuation could result in a change in the
Contract Fund values which may have either an adverse or beneficial effect on
Contract owners. Information concerning any material change in the valuation
method will be given to all Contract owners in the annual report of the
operations of the Real Property Account.

Although the above-described valuation methods have been adopted because the
Partners believe they will provide a reasonable way to determine the fair market
value of the Partnership's investments, there may well be variations between the
amount realizable upon disposition and the Partnership's valuation of such
assets. Contract owners may be either favorably or adversely affected if the
valuation method results in either overvaluing or undervaluing the Partnership's
investments. If a Contract owner invests in the Real Property Account at a time
in which the Partnership's investments are overvalued, the Contract owner will
be credited with less of an interest than if the value had been correctly
stated. A Contract owner withdrawing from the Real Property Account during such
time will receive more than he or she would if the value had been correctly
stated, to the detriment of other Contract owners. The converse situation will
exist if the Partnership's assets are undervalued.

                         BORROWING BY THE PARTNERSHIP


The Partnership may borrow for Partnership purposes, including to meet its
liquidity requirements and the leveraging of currently-owned property to buy new
property, subject to a maximum debt to value ratio of 33 1/3% (pursuant to
California state requirements) based on the aggregate value of all Partnership
assets. The Partnership will bear the cost of all such borrowings. The Real
Property Account, and Contract owners participating in it, will bear a portion
of any borrowing costs equal to their percentage interest in the Partnership.
Moreover, although the Partnership will generally make unleveraged investments,
it reserves the right to borrow up to 80% of the value of a property (with the
value of a property determined as explained under VALUATION OF CONTRACT OWNERS'
PARTICIPATING INTERESTS, page 14). Increasing the Partnership's assets through
leveraged investments would increase the compensation paid to Prudential since
its investment management fee is a percentage of the Partnership's gross assets.
Any borrowing by the Partnership would increase the Partnership's risk of loss.
It could also inhibit the Partnership from achieving its investment objectives
because the Partnership's payments on any loans would have to be made regardless
of the profitability of its investments.

                              16 - Real Property
<PAGE>

                                    CHARGES

Pursuant to an investment management agreement, Prudential charges the
Partnership a daily investment management fee which is equal to an effective
annual rate of 1.25% of the average daily gross assets of the Partnership.
Certain other expenses and charges attributable to the operation of the
Partnership are also charged against the Partnership. In acquiring an
investment, the Partnership may incur various types of expenses paid to third
parties, including but not limited to, brokerage fees, attorneys' fees,
architects' fees, engineers' fees, and accounting fees. After acquisition of an
investment, the Partnership will incur recurring expenses for the preparation of
annual reports, periodic appraisal costs, mortgage servicing fees, annual audit
charges, accounting and legal fees, and various administrative expenses. These
expenses will be charged against the Partnership's assets. Some of these
operating expenses represent reimbursement of Prudential for the cost of
providing certain services necessary to the operation of the Partnership, such
as daily accounting services, preparation of annual reports, and various
administrative services. Prudential charges the Partnership mortgage loan
servicing fees pursuant to the standards outlined in item 6 under CONFLICTS OF
INTEREST, page 13. In addition to the various expenses charged against the
Partnership's assets, other expenses such as insurance costs, taxes, and
property management fees will ordinarily be deducted from rental income, thereby
reducing the gross income of the Partnership.

As explained earlier, charges to the Contracts will be recorded in the
corresponding subaccounts of the Real Property Account. From time to time, Pruco
Life will withdraw from the Real Property Account an amount equal to the
aggregate amount of these charges. Aside from the charges to the Contracts,
Pruco Life does not charge the Real Property Account for the expenses involved
in the Real Property Account's operations. The Real Property Account will
however bear its proportionate share of the charges made to the Partnership as
described above.

The Partnership is not a taxable entity under the provisions of the Internal
Revenue Code. The income, gains, and losses of the Partnership are attributed,
for federal income tax purposes, to the Partners in the Partnership. The
earnings of the Real Property Account are, in turn, taxed as part of the
operations of Pruco Life. Pruco Life is currently not charging the Real Property
Account for company federal income taxes. Pruco Life may make such a charge in
the future.

Under current laws Pruco Life may incur state and local taxes (in addition to
premium taxes) in several states. At present, Pruco Life does not charge these
taxes against the Contracts or the Real Property Account, but Pruco Life may
decide to charge the Real Property Account for such taxes in the future.

                          RESTRICTIONS ON WITHDRAWALS

Before allocating any portion of your net premium or purchase payments, or
transferring any portion of your Contract Fund, to the Real Property Account,
you should be aware that withdrawals from the Real Property Account may have
greater restrictions than the other variable investment options available under
the Contracts. Pruco Life reserves the right to restrict transfers into or out
of the Real Property Account. Apart from the limitations on transfers out of the
Real Property Account described below, Pruco Life will only restrict transfers
out of the Real Property Account if there is insufficient cash available to meet
Contract owners' requests and prompt disposition of the Partnership's
investments to meet such requests could not be made on commercially reasonable
terms.

Pruco Life will pay any death benefit, cash surrender value, withdrawal or loan
proceeds within seven days after receipt at a Pruco Life Service Office of all
the documents required for such a payment. Other than the death benefit, which
is determined as of the date of death for life insurance products, the amount
will be determined as of the date of receipt of the request.

The funds necessary to pay any death benefit, cash surrender value, withdrawal
or loan proceeds funded by the Real Property Account will normally be obtained,
first, from any cash flows into the Real Property Account on the day the funds
are required. If, on the day the funds are required, cash flows into the Real
Property Account are less than the amount of funds required, Pruco Life will
seek to obtain such funds by withdrawing a portion of its interest in the
Partnership. The Partnership will normally obtain funds to meet such a
withdrawal request from its net operating income and from the liquid securities
and instruments it holds. If the Partners determine that these sources are
insufficient to meet anticipated withdrawals from the Partnership, the
Partnership may use a line of credit or otherwise borrow up to 33 1/3% (pursuant
to California state requirements) of the value of the Partnership's assets. See
BORROWING BY THE PARTNERSHIP, page 16. If the Partners determine that such a
borrowing by the Partnership would not serve the best interests of Contract
owners, Pruco Life may, in the event of a Contract loan or withdrawal, rather
than take the amount of any loan or withdrawal request proportionately from all
investment options under the

                              17 - Real Property
<PAGE>

Contract (including the Real Property Account), take any such loan or withdrawal
first from the other investment options under the Contract.

Transfers from the Real Property Account to the other investment options
available under the Contract are currently permitted only during the 30-day
period beginning on the Contract anniversary. The maximum amount that may be
transferred out of the Real Property Account each year is the greater of: (a)
50% of the amount invested in the Real Property Account or (b) $10,000. Such
transfer requests received prior to the Contract anniversary will be effected on
the Contract anniversary. Transfer requests received within the 30-day period
beginning on the Contract anniversary will be effected as of the end of the
valuation period in which a proper written request or authorized telephone
request is received. The "valuation period" means the period of time from one
determination of the value of the amount invested in the Real Property Account
to the next. Such determinations are made when the value of the assets and
liabilities of the Partnership is calculated, which is generally at 4:15 p.m.
Eastern time on each day during which the New York Stock Exchange is open.
Transfers into or out of the Real Property Account are also subject to the
general limits under the Contracts.

   RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT


As explained earlier, identification and acquisition of real estate investments
meeting the Partnership's investment objectives is a time-consuming process.
Because the Real Property Account and the Partnership are managed so they will
not become investment companies subject to the Investment Company Act of 1940,
the portion of the Partnership's assets that may be invested in securities, as
opposed to non-securities real estate investments, is strictly limited. For
these reasons, Pruco Life reserves the right to restrict or limit Contract
owners' allocation of funds to the Real Property Account. Any such restrictions
are likely to take the form of restricting the timing, amount and/or frequency
of transfers into the Real Property Account and/or precluding Contract owners
who have not previously selected the Real Property Account from allocating a
portion of their net premiums or purchase payments to the Real Property Account.

                       FEDERAL INCOME TAX CONSIDERATIONS

The federal income tax treatment of Contract benefits is described briefly in
the attached prospectus for the particular Contract you selected. Pruco Life
believes that the same principles will apply with respect to Contracts funded in
whole or part by the Real Property Account. The Partnership's conformity with
the diversification standards for the investments of variable life insurance and
variable annuity separate accounts is essential to ensure that treatment. See
General Investment and Operating Policies, page 8. Pruco Life urges you to
consult a qualified tax adviser.

Under the Internal Revenue Code, the Partnership is not a taxable entity and any
income, gains or losses of the Partnership are passed through to the Partners,
including Pruco Life, with respect to the Real Property Account. The Real
Property Account is not a separate taxpayer for purposes of the Internal Revenue
Code. The earnings of the Real Property Account are taxed as part of the
operations of Pruco Life. No charge is currently being made to the Real Property
Account for company federal income taxes. We may make such a charge in the
future, see CHARGES, page 17.

                         DISTRIBUTION OF THE CONTRACTS

As explained in the attached prospectus for the Contracts, Pruco Securities
Corporation, an indirect, wholly-owned subsidiary of Prudential, acts as the
principal underwriter of the Contracts. Consult that prospectus for information
about commission scales and other facts relating to sale of the Contracts.

                               STATE REGULATION

Pruco Life is subject to regulation and supervision by the Department of
Insurance of the State of Arizona, which periodically examines its operations
and financial condition. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business.

Pruco Life is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various jurisdictions
in which it does business to determine solvency and compliance with local
insurance laws and regulations.

                              18 - Real Property
<PAGE>

In addition to the annual statements referred to above, Pruco Life is required
to file with Arizona and other jurisdictions a separate statement with respect
to the operations of all its variable contract accounts, in a form promulgated
by the National Association of Insurance Commissioners.

                            ADDITIONAL INFORMATION

Pruco Life has filed a registration statement with the Securities and Exchange
Commission ("SEC") under the Securities Act of 1933, relating to the offering
described in this prospectus. This prospectus does not include all of the
information set forth in the registration statement. Certain portions have been
omitted pursuant to the rules and regulations of the SEC. All reports and
information filed by Pruco Life can be inspected and copied at the Public
Reference Section of the Commission at 450 Fifth Street, Room 1024, N.W.,
Washington, D.C. 20549, and at certain of its regional offices: Midwestern
Regional Office, CitiCorp Center, 500 West Madison Street, Suite 1400, Chicago,
IL 60661-2511; Northeastern Regional Office SEC, 7 World Trade Center, Suite
1300, New York, NY 10048 or by telephoning (800) SEC-0330.

The SEC maintains a Web site (http://www.sec.gov) that contains material
incorporated by reference and other information regarding registrants that file
electronically with the SEC.

Further information may also be obtained from Pruco Life.  The address and
telephone number are on the cover of this prospectus.

                                    EXPERTS

The financial statements of The Partnership as of December 31, 1999 and 1998 and
for each of the three years in the period ended December 31, 1999 and the
financial statements of the Real Property Account as of December 31, 1999 and
1998 and for each of the three years in the period ended December 31, 1999
included in this prospectus have been so included in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.  PricewaterhouseCoopers LLP's
principal business address is 1177 Avenue of the Americas, New York, New York
10036.

                                  LITIGATION

No litigation is pending, and no litigation is known to be contemplated by
governmental authorities, that would have an adverse material effect upon the
Real Property Account or the Partnership.


                          REPORTS TO CONTRACT OWNERS

If you allocate a portion of your Contract Fund to the Real Property Account,
Pruco Life will mail you an annual report containing audited financial
statements for the Partnership and an annual statement showing the status of
your Contract Fund and any other information that may be required by applicable
regulation or law.

                              19 - Real Property
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

All of the assets of the Real Property Account are invested in the Partnership.
Correspondingly, the liquidity, capital resources and results of operations for
the Real Property Account are contingent upon the Partnership.  Therefore, all
of management's discussion of these items is at the Partnership level.  The
partners in the Partnership are The Prudential Insurance Company of America,
Pruco Life Insurance Company, and Pruco Life Insurance Company of New Jersey
(collectively, the "Partners").

The following  analysis of the liquidity and capital resources and results of
operations of the Partnership should be read in conjunction with the Financial
Statements and the related Notes to the Financial Statements included elsewhere
herein.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 1999, the Partnership's liquid assets consisting of cash,
cash equivalents and marketable securities were $16.8 million, a decrease of
$56.7 million from December 31, 1998.  This decrease was due primarily to
distributions to Partners of $30 million on February 2, 1999 and $6 million on
December 23, 1999.  In addition, the acquisition of two additional real estate
investments in September 1999 required funding of approximately $12.6 million.
Sources of liquidity include net cash flow from property operations, interest
from short-term investments, and dividends from REIT shares.

The Partnership's investment policy allows up to 30% investment in cash and
short-term obligations, although the Partnership generally holds approximately
10% of its assets in cash or liquid instruments.  At December 31, 1999, 7% of
the Partnership's assets consisted of cash, cash equivalents and marketable
securities.

In 1986, Prudential committed to fund up to $100 million to enable the
Partnership to acquire real estate investments. Contributions to the Partnership
under this commitment have been utilized for property acquisitions, and returned
to Prudential on an ongoing basis from Contract owners' net contributions and
other available cash.  The amount of the commitment is reduced by $10 million
for every $100 million in current value net assets of the Partnership.  Thus,
with $225 million in net assets, the commitment has been automatically reduced
to $80 million.  As of December 31, 1999, Prudential's equity interest in the
Partnership under this commitment was $45 million. Prudential does not intend to
make any contributions during the 2000 fiscal year and will begin to phase out
this commitment over the next several years.

As discussed previously, the Partners made $36 million in withdrawals during
1999 from excess cash.  Additional withdrawals may be made by the Partners
during 2000 based upon the percentage of assets invested in short-term
obligations, taking into consideration anticipated cash needs of the Partnership
including potential property acquisitions, property dispositions and capital
expenditures.  Management anticipates that its  current liquid assets and
ongoing cash flow from operations will satisfy the Partnership's needs over the
next twelve months and the foreseeable future.

During 1999, the Partnership spent $2.6 million in capital expenditures for
tenant alterations and improvements.  The majority of the capital expenditures
was associated with leasing activity at the industrial property located in
Aurora, CO and the office complex located in Morristown, NJ.

Results of Operations

The following is a brief discussion  of the Partnership's results of operations
for the years ended December 31, 1999, 1998, and 1997.

                              20 - Real Property
<PAGE>

1999 VS. 1998

The following table presents a comparison of the Partnership's sources of net
investment income, and realized and unrealized gains or losses by investment
type, for the twelve months ended December 31, 1999 and December 31, 1998.


                                      TWELVE MONTHS ENDED DECEMBER 31,
                                           1999              1998
                                       ------------       -----------
NET INVESTMENT INCOME:

Office properties                      $  7,133,356       $ 7,269,613
Apartment complexes                       2,556,743         4,493,384
Retail property                           2,676,387         2,702,234
Industrial properties                       894,258         1,325,320
Income from interest in properties           98,375            33,642
Dividend income from real
  estate investment trust                 1,221,843           669,100
Other (including interest income,
  investment mgt fee, etc.)              (1,301,373)         (659,600)
                                       ------------       -----------
TOTAL NET INVESTMENT INCOME            $ 13,279,589       $15,833,513
                                       ============       ===========


UNREALIZED GAIN (LOSS) ON
INVESTMENTS:

Office properties                       ($3,267,264)      $ 3,034,542
Apartment complexes                         607,234           657,012
Retail property                          (1,770,462)       (1,312,296)
Industrial properties                       209,503           333,630
Interest in properties                     (680,870)                -
Real estate investment trust             (2,282,044)         (969,156)

REALIZED GAIN (LOSS) ON
INVESTMENTS:

Apartment complexes                               -         1,730,042
Industrial properties                        (1,485)        1,229,799
Interest in properties                       45,126            91,538
Real estate investment trust                (76,784)                -
                                       ============       ===========
TOTAL REALIZED AND UNREALIZED
(LOSS) GAIN ON INVESTMENTS              ($7,217,046)      $ 4,795,111
                                       ============       ===========


The Partnership's net investment income for 1999 was $13.3 million, a decrease
of $2.5 million from the prior year. This was primarily the result of the sales
of an industrial property in Pomona, CA and an apartment complex in Farmington
Hills, MI, offset by the acquisition of an apartment complex in Jacksonville,
FL. These transactions generated a reduction of $3.0 million in real estate
revenues but only $400,000 in expenses. As a result, investment income decreased
while investment expenses remained relatively flat.

Revenue from real estate and improvements was $21.8 million in 1999, a decrease
of $2.8 million, or 11.3%, from $24.6 million in 1998 mainly as a result of the
sales of the industrial property and apartment complex discussed previously.

                              21 - Real Property
<PAGE>

Income from interest in properties increased $64,913, or 194.0%, from $33,462 in
1998 to $98,375 in 1999 primarily as a result of the Partnership investing in a
retail portfolio located in Kansas City, KS and Kansas City, MO.

On March 30, 1999, the Partnership converted 506,894 shares of Meridian REIT to
557,583 shares of ProLogis REIT, with a fair value of $10,942,566, and cash of
$1,013,796 (or total fair value of $11,956,362) as a result of ProLogis'
acquisition of Meridian Industrial Trust.  The conversion resulted in a realized
gain of $401,713.  Dividend income from real estate investment trusts amounted
to $1.2 million for the year ended December 31, 1999, an increase of  $0.6
million, or 82.6%, compared to the corresponding period in 1998.  This increase
was primarily due to an increase in the amount invested in REIT stocks.

Administrative expenses increased $283,714, or 14.5%, during 1999.  This
increase was primarily due to the acquisition of the apartment complex located
in Jacksonville, FL coupled with higher expense levels experienced by the
Westpark office property located in Brentwood, TN.

Interest expense increased $145,418, or 100%, in 1999 as a result of the
Partnership's investment in the apartment complex located in Jacksonville, FL,
which was acquired subject to $10.2 million in debt.

Minority interest in consolidated partnership increased $33,746, or 100%, as a
result of the Partnership's joint venture investment in the apartment complex
located in Jacksonville, FL.

OFFICE PROPERTIES

Net investment income from property operations for the office sector decreased
approximately $136,000, or 2%, for the year ended December 31, 1999 when
compared to the corresponding period in 1998.

The six office properties owned by the Partnership experienced a net unrealized
loss of approximately $3.3 million during 1999 compared to a net unrealized gain
of $3.0 million in 1998.  The largest share of this net unrealized loss was due
to the office property located in Oakbrook Terrace, IL.  This $1.6 million value
decrease was due to changes in anticipated costs associated with assumed re-
leasing of the facility which were used in valuing the property. The Beaverton,
OR office property also experienced a net unrealized loss of approximately $0.8
million. This decline in value was due to a change in discounted cash flow
assumptions resulting from the large amount of Class "A" space under
construction in the local market.  In addition, a lower renewal probability in
determining the valuation of the property was utilized for a major tenant
expected to be vacating their space upon expiration.  The Lisle, IL office
property also experienced a net unrealized loss of approximately $0.7 million
primarily due to capital expenditures on the property that were not reflected as
an increase in market value.

The office complex located in Morristown, NJ is expected to be marketed for sale
during 2000.

Occupancy at the Beaverton, OR, Oakbrook Terrace, IL, and one of the Brentwood,
TN properties remained unchanged from December 31, 1998 at 100%. Occupancy at
the Morristown, NJ property increased from 86% at December 31, 1998 to 100% at
December 31, 1999 while occupancy at the Lisle, IL office property decreased
from 96% at December 31, 1998 to 88% at December 31, 1999.  Occupancy at the
other Brentwood, TN property owned by the Partnership decreased from 100% at
December 31, 1998 to 95% at  December 31, 1999.  As of December 31, 1999 all
vacant spaces were being marketed.

APARTMENT COMPLEXES

Net investment income from property operations for the apartment sector was $2.6
million in 1999, a decrease of  $1.9 million, or 43.1%, when compared to 1998.
This decrease was primarily due to the sale of the apartment complex located in
Farmington Hills, MI in 1998.

The apartment complexes owned by the Partnership experienced a net unrealized
gain of $0.6 million for both years ended December 31, 1999 and 1998.  The net
realized gain of $1.7 million experienced in 1998 was due to the Farmington
Hill, MI apartment complex which was sold on October 8, 1998 for $16.9 million.

On September 17, 1999, the Partnership invested in an apartment complex located
in Jacksonville, FL.  This joint venture investment required the Partnership to
contribute $7.5 million and the partner to contribute $0.4 million.  There is
$10.2 million in debt on this garden apartment complex.

                              22 - Real Property
<PAGE>

The occupancy at the Atlanta, GA complex increased from 96% at December 31, 1998
to 98% at December 31, 1999. Occupancy at the apartment complex in Raleigh, NC
decreased from 93% at December 31, 1998 to 92% at December 31, 1999.  Occupancy
at the Jacksonville, FL apartment complex was 89% at December 31, 1999.  As of
December 31, 1999, all available vacant spaces were being marketed.

RETAIL PROPERTY

Net investment income for the Partnership's retail property located in Roswell,
GA was approximately $2.7 million for the twelve months ended December 31, 1999
and 1998.

The retail property experienced a net unrealized loss of $1.8 million and $1.3
million in 1999 and 1998, respectively. The decrease in value in 1999 was
attributable to a declining position of the property in the market, while the
decrease in 1998 was a reflection of  lower rents.  The complex is no longer
being actively marketed for sale.

On September 30, 1999, the Partnership invested in a retail portfolio located in
the Kansas City, KS and Kansas City, MO area.  This joint venture investment
required the Partnership to contribute $5.1 million to the investment and the
partner to contribute $1.7 million.  There is $21.0 million in debt on this
retail portfolio.  During the twelve months ended December 31, 1999, income from
interest in this investment amounted to $98,375.  This investment experienced a
net unrealized loss in 1999 of $0.6 million primarily due to capital
expenditures on the property that were not reflected as an increase in market
value.

Occupancy at the shopping center located in Roswell, GA decreased from 98% at
December 31, 1998 to 97% at December 31, 1999.  The retail portfolio located in
Kansas City, KS and Kansas City, MO had an average occupancy of 90% at December
31, 1999.  As of December 31, 1999, all vacant spaces were being marketed.

INDUSTRIAL PROPERTIES

Net investment income from property operations for the industrial properties
decreased from $1.3 million in 1998 to $0.9 million in 1999.  The majority of
this 32.5% decrease was a result of the sale of Pomona Industrial Park,
including the land, offset by an increase in net investment income for the
industrial properties located in Aurora, CO and Salt Lake City, UT due to
increased occupancy.

The three industrial properties owned by the Partnership experienced a net
unrealized gain of approximately $210,000 and $334,000 in 1999 and 1998,
respectively.  The majority of the increase for 1999 was attributable to the
Aurora, CO industrial property due to improved market conditions, higher market
rental rates, and the absorption of vacant space.  The Pomona, CA property was
sold on December 17, 1998 for $21.4 million and resulted in a realized gain of
$1.2 million.

The occupancy at the Bolingbrook, IL property was 100% at December 31, 1999 and
1998.  The occupancy at the Salt Lake City, Utah property increased to 34% at
December 31, 1999 from 0% at December  31, 1998.  The Aurora, CO property's
occupancy rate increased from 46% at December 31, 1998 to 75% at December 31,
1999.  As of December 31, 1999, all vacant spaces were being marketed.

REAL ESTATE INVESTMENT TRUSTS

During 1999, the Partnership recognized a realized gain of $401,713 from the
conversion of 506,894 shares of Meridian REIT to 557,583 shares of  ProLogis
REIT.  This was offset by a realized loss of $478,497 primarily as a result of
the sale of 171,375 ProLogis REIT shares and other investments in REIT stocks.

Management continued applying a 3% discount to the market value of the ProLogis
REIT shares through June 29, 1999 because of a restriction which limits the
number of shares that can be publicly traded during any six month period.  The
application of the 3% discount was discontinued on June 30, 1999 because this
restriction  no longer applied.

                              23 - Real Property
<PAGE>

OTHER

Other net investment income decreased $0.6 million during 1999 when compared to
the corresponding period in 1998. Other net investment income includes interest
income from short-term investments, investment management fees, and expenses not
related to property activities.

1998 VS. 1997

The following table presents a comparison of the Partnership's property results
of operations, and realized and unrealized gains or losses by investment type,
for the twelve months ended December 31, 1998 and December 31, 1997.

<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31,
                                         1998                 1997
                                    -------------      ---------------
<S>                                 <C>                <C>
NET INVESTMENT INCOME:

Office properties                     $ 7,269,613          $ 5,499,107
Apartment complexes                     4,493,384            3,891,465
Retail property                         2,702,234            2,856,357
Industrial properties                   1,325,320            2,138,111
Income from interest in properties         33,462              435,296
Dividend income from real
  estate investment trust                 669,100              158,184
Other (including interest income,
  Investment management fee, etc.)       (659,600)          (1,188,773)
                                    -------------      ---------------
TOTAL NET INVESTMENT INCOME           $15,833,513          $13,789,747
                                    =============      ===============


REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS:

Office properties                     $ 3,034,542          $ 1,897,749
Apartment complexes                     2,387,054            1,053,061
Retail property                        (1,312,296)           1,109,099
Industrial properties                   1,563,429            1,616,942
Interest in properties                     91,538              284,581
Real estate investment trust             (969,156)           2,523,800
                                    -------------      ---------------
TOTAL REALIZED AND UNREALIZED
GAIN (LOSS) ON INVESTMENTS            $ 4,795,111          $ 8,485,232
                                    =============      ===============
</TABLE>


The Partnership's net investment income for 1998 was $15.8 million, an increase
of $2.0 million from the prior year.  This increase was primarily the result of
increased revenues from real estate and improvements partially offset by
increased operating expenses.

Revenue from real estate and improvements was $24.6 million in 1998, an increase
of $3.0 million, or 13.9%, from 1997.  This increase was primarily due to higher
occupancy at the Lisle, IL office building and the Aurora, CO distribution
center coupled with increased rental rates on other properties.

Interest on short-term investments decreased $0.4 million from 1997. This was
primarily due to lower average cash and cash equivalent balances during 1998
compared to the prior year. Cash and cash equivalents through the third quarter
of 1998 averaged approximately $30 million, but increased significantly in the
last quarter of 1998 due to the sales of two properties in Pomona, CA and
Farmington Hills, MI.

                              24 - Real Property
<PAGE>

Property operating expenses increased $0.8 million, or 23.5%, from 1997. This
increase was due primarily to a full year's operating costs (i.e. electricity,
repair and maintenance, water, etc.) for one of the Brentwood, TN properties,
which was acquired in late 1997 in addition to operating expenses incurred by
the Partnership on vacant properties.

Administrative expenses decreased $0.3 million  or 16.1%.  This decrease was due
primarily to a reduction in legal expenses.

There was no interest expense during 1998 due to the Partnership exercise of its
purchase option under the capital lease obligation.

OFFICE PROPERTIES

In 1998, net investment income from property operations for the office
properties increased $1.8 million,  or 32.2%, from  prior year.   The increase
was primarily due to a full year's net investment income for one of the
Brentwood, TN properties which was acquired in late 1997, as well as the leasing
of vacant space in the Lisle, IL office property.

Office properties experienced a net unrealized gain of $3.0 million in 1998 due
to improving office market conditions in most of the geographical areas where
the Partnership has office properties, particularly, the Oakbrook Terrace, IL
office property in suburban Chicago.

Occupancy at the Beaverton, OR; Oakbrook Terrace, IL; and Brentwood, TN
properties remained at 100% as of December 31, 1998 while occupancy at the
Lisle, IL office property increased from 37% to 96% at December 31, 1998.
Occupancy at the Morristown, NJ property decreased from 99% to 86%.

APARTMENT COMPLEXES

Net investment income from property operations for the apartment complexes
increased $0.6 million, or 15.5%, from 1997.  The majority of this increase was
due to increased rental rates at the Atlanta, GA apartment complex.

Holdings in the Partnership's two apartment complexes experienced a net
unrealized gain of $0.6 million during 1998. The Atlanta, GA property was the
largest contributor to the gain as it appreciated $0.4 million.  The gain was
attributable to increased rental rates at the property.  The Raleigh, NC
property experienced a net unrealized gain of $0.2 million due to increased
occupancy rates.  The Farmington Hills, MI property was sold on October  7, 1998
for a price of $16.9 million, which resulted in a realized gain of $1.7 million.

At the end of December 31, 1998, occupancy at the Atlanta, GA and Raleigh, NC
apartment complex was 96% and 93%, respectively.

RETAIL PROPERTY

In 1998, the retail center experienced a net unrealized loss of $1.3 million, a
reflection of lower rents.  Occupancy at the shopping center was 98% at December
31, 1998, which is an increase of 2% from the prior year.

INDUSTRIAL PROPERTIES

Net investment income from property operations for the industrial properties
decreased $0.8 million, or 38.0%, from 1997.  The decrease was attributable to
the sale of Pomona Industrial Park, which accounted for 82% of the decrease.

The three industrial properties experienced a net unrealized gain of $0.3
million during 1998.  The Pomona, CA property was sold on December 17, 1998 for
$21.4 million, which resulted in a realized gain of $1.2 million.

Occupancy at the Bolingbrook, IL property remained unchanged at 100%. Occupancy
at the Salt Lake City, UT and Aurora, CO property increased to 33.6% and 46%,
respectively from  prior year.

REAL ESTATE INVESTMENT TRUST

On September 24, 1997 the Partnership acquired 506,894 shares of Meridian
Industrial REIT. Dividend income from the REIT increased $0.5 million from 1997.

The Partnership held 506,894 shares of Meridian Industrial REIT throughout 1998.
As of December 31, 1998, these REIT shares experienced an unrealized loss of
$1.0 million.  The Valuation Unit of Prudential applies a 3% discount to

                              25 - Real Property
<PAGE>

the market value of the REIT shares. This discount is applied because of the
restriction which limits the number of shares that can be publicly traded during
any six month period to 30% of the total shares originally acquired.

OTHER

Other net investment loss, which includes interest income from short-term
investments, investment management fees, and expenses not related to property
activities narrowed by $0.5 million.  The improved result was due to increased
investment management fee in addition to a reduction in administrative expenses.

INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

Certain of the statements contained in Management's Discussion and Analysis may
be considered forward-looking statements.  Words such as "expects," "believes,"
"anticipates," "intends," "plans," or variations of such words are generally
part of forward-looking statements.  Forward-looking statements are made based
upon management's current expectations and beliefs concerning future
developments and their potential effects upon the Partnership.  There can be no
assurance that future developments affecting the Partnership will be those
anticipated by management.  There are certain important factors that could cause
actual results to differ materially from estimates or expectations reflected in
such forward-looking statements including without limitation, changes in general
economic conditions, including the performance of financial markets and interest
rates; market acceptance of new products and distribution channels; competitive,
regulatory or tax changes that affect the cost or demand for the Partnership's
products; and adverse litigation results.  While the Partnership reassesses
material trends and uncertainties affecting its financial position and results
of operations, it does not intend to review or revise any particular forward-
looking statement referenced in this Management's Discussion and Analysis in
light of future events.  The information referred to above should be considered
by readers when reviewing any forward-looking statements contained in this
Management's Discussion and Analysis.

                             FINANCIAL STATEMENTS


Following are financial statements and independent accountant's reports of the
Real Property Account, as well as financial statements and independent
accountant's reports of the Partnership.

                              26 - Real Property
<PAGE>

              PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT

STATEMENTS OF NET ASSETS
December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                                         1999              1998
                                                                     -------------    -------------
<S>                                                                  <C>              <C>
ASSETS
Investment in The Prudential Variable Contract
  Real Property Partnership (Note 3)                                 $ 117,725,227    $ 119,784,179
                                                                     -------------    -------------
Net Assets                                                           $ 117,725,227    $ 119,784,179
                                                                     =============    =============

NET ASSETS, representing:
Equity of contract owners (Note 4)                                   $  79,329,065    $  86,732,546
Equity of Pruco Life Insurance Company (Note 2D)                        38,396,162       33,051,633
                                                                     -------------    -------------
                                                                     $ 117,725,227    $ 119,784,179
                                                                     =============    =============
STATEMENTS OF OPERATIONS
For the years ended December 31, 1999, 1998 and 1997
                                                                          1999             1998             1997
                                                                     -------------    -------------    -------------
INVESTMENT INCOME
Net investment income from Partnership operations                    $   7,491,106    $   7,897,240    $   6,877,876
                                                                     -------------    -------------    -------------
EXPENSES
Charges to contract owners for assuming mortality risk and
  expense risk and for administration (Note 5)                             514,519          540,830          542,738
                                                                     -------------    -------------    -------------
NET INVESTMENT INCOME                                                    6,976,587        7,356,410        6,335,138
                                                                     -------------    -------------    -------------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
Net change in unrealized gain (loss) on investments in Partnership      (3,986,964)         869,718        4,079,515
Realized gain (loss) on sale of investments in Partnership                 (18,696)       1,521,928          152,643
                                                                     -------------    -------------    -------------
NET GAIN (LOSS) ON INVESTMENTS                                          (4,005,660)       2,391,646        4,232,158
                                                                     -------------    -------------    -------------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                          $   2,970,927    $   9,748,056    $  10,567,296
                                                                     =============    =============    =============

STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 1999, 1998 and 1997
                                                                          1999             1998             1997
                                                                     -------------    -------------    -------------
OPERATIONS
Net investment income                                                $   6,976,587    $   7,356,410    $   6,335,138
Net change in unrealized gain (loss) on investments in Partnership      (3,986,964)         869,718        4,079,515
Net realized gain (loss) on sale of investments in Partnership             (18,696)       1,521,928          152,643
                                                                     -------------    -------------    -------------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                              2,970,927        9,748,056       10,567,296
                                                                     -------------    -------------    -------------

CAPITAL TRANSACTIONS
Net withdrawals by contract owners (Note 7)                             (9,241,552)      (6,634,732)      (8,564,665)
Net contributions by Pruco Life Insurance Company                        4,211,673        7,175,562        9,107,403
                                                                     -------------    -------------    -------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM CAPITAL TRANSACTIONS                                   (5,029,879)         540,830          542,738
                                                                     -------------    -------------    -------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                                 (2,058,952)      10,288,886       11,110,034

NET ASSETS:
  Beginning of year                                                    119,784,179      109,495,293       98,385,259
                                                                     -------------    -------------    -------------
  End of year                                                        $ 117,725,227    $ 119,784,179    $ 109,495,293
                                                                     =============    =============    =============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A2 THROUGH A5


                              A1 - REAL PROPERTY
<PAGE>

                     NOTES TO THE FINANCIAL STATEMENTS OF
              PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT
                               DECEMBER 31, 1999


NOTE 1:  GENERAL

Pruco Life Variable Contract Real Property Account ("Real Property Account") was
established on August 27, 1986 and commenced business September 5, 1986.
Pursuant to Arizona law, the Real Property Account was established as a separate
investment account of Pruco Life Insurance Company ("Pruco Life"), a wholly-
owned subsidiary of The Prudential Insurance Company of America ("Prudential").
The assets of the Real Property Account are segregated from Pruco Life's other
assets. The Real Property account is used to fund benefits under certain
variable life insurance and variable annuity contracts issued by Pruco Life.
These products are Appreciable Life ("VAL"), Variable Life ("VLI"), Discovery
Plus ("SPVA"), and Discovery Life Plus ("SPVL").

The assets of the Real Property Account are invested in The Prudential Variable
Contract Real Property Partnership (the "Partnership"). The Partnership is
organized under New Jersey law and is registered under the Securities Act of
1933. The Partnership is the investment vehicle for assets allocated to the real
estate investment option under certain variable life insurance and annuity
contracts. The Real Property Account, along with The Prudential Variable
Contract Real Property Account and the Pruco Life of New Jersey Variable
Contract Real Property Account, are the sole investors in the Partnership.

The Partnership has a policy of investing at least 65% of its assets in direct
ownership interests in income-producing real estate and participating mortgage
loans.


NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.   BASIS OF ACCOUNTING

The accompanying financial statements are prepared in conformity with accounting
principles generally accepted in the United States ("GAAP").  The preparation of
the financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts and disclosures.
Actual results could differ from those estimates.

B.   INVESTMENT IN PARTNERSHIP INTEREST

The investment in the Partnership is based on the Real Property Account's
proportionate interest of the Partnership's market value.  At December 31, 1999
and 1998 the Real Property Account's interest in the Partnership was 56.0% or
5,644,214 shares and 49.9% or 5,909,534 shares respectively.

C.   INCOME RECOGNITION

Net investment income and realized and unrealized gains and losses are
recognized daily.  Amounts are based upon the Real Property Account's
proportionate interest in the Partnership.

D.   EQUITY OF PRUCO LIFE INSURANCE COMPANY

Pruco Life maintains a position in the Real Property Account for property
acquisitions and capital expenditure funding needs.  The position is also
utilized for liquidity purposes including unit purchases and redemptions,
Partnership share transactions, and expense processing.  The position does not
have an effect on the contract owner's account or the related unit value.

                              A2 - REAL PROPERTY
<PAGE>

NOTE 3:  INVESTMENT INFORMATION FOR THE PRUDENTIAL VARIABLE CONTRACT REAL
         PROPERTY PARTNERSHIP

The number of shares (rounded) held by the Real Property Account in the
Partnership, the Partnership net asset value per share (rounded) and the
aggregate cost of investments in the Real Property Accounts' shares held at
December 31, 1999 and December 31, 1998 were as follows:


                                        DECEMBER 31, 1999    DECEMBER 31, 1998
                                        -----------------    -----------------

NUMBER OF SHARES (ROUNDED):                  5,644,214             5,909,534
NET ASSET VALUE PER SHARE (ROUNDED):       $     20.86           $     20.27
COST:                                      $60,925,820           $63,772,990



NOTE 4:  CONTRACT OWNER UNIT INFORMATION

Outstanding contract owner units, unit values and total value of contract owner
equity at December 31, 1999 and December 31, 1998 by product, were as follows:

<TABLE>
<CAPTION>
1999:
- -----
                                         VAL         VLI        SPVA        SPVL      TOTAL
                                         ---         ---        ----        ----      -----
<S>                                  <C>          <C>         <C>        <C>         <C>
CONTRACT OWNER UNITS OUTSTANDING:     36,089,648   2,473,532    304,137   2,412,590
UNIT VALUE:                          $   1.92825  $  1.99254   $1.77073  $  1.77073
                                     -----------  ----------   --------  ----------
TOTAL CONTRACT OWNER EQUITY:         $69,589,863  $4,928,611   $538,545  $4,272,046  $79,329,065
                                     ===========  ==========   ========  ==========  ===========

1998:
- -----
                                         VAL         VLI        SPVA        SPVL      TOTAL
                                         ---         ---        ----        ----      -----

CONTRACT OWNER UNITS OUTSTANDING:     40,077,133   2,653,867    534,598   2,923,554
UNIT VALUE:                          $   1.88513  $  1.94314   $1.74229  $  1.74229
                                     -----------  ----------   --------  ----------
TOTAL CONTRACT OWNER EQUITY:         $75,550,606  $5,156,836   $931,425  $5,093,679  $86,732,546
                                     ===========  ==========   ========  ==========  ===========
</TABLE>

NOTE 5:  CHARGES AND EXPENSES

A.   MORTALITY RISK AND EXPENSE RISK CHARGES

Mortality risk and expense risk charges are determined daily using an effective
annual rate of 0.6%, 0.35%, 0.9% and 0.9% for VAL, VLI, SPVA, SPVL,
respectively.  Mortality risk is that life insurance contract owners may not
live as long as estimated or annuitants may live longer than estimated and
expense risk is that the cost of issuing and administering the policies may
exceed related charges by Pruco Life.

B.   ADMINISTRATIVE CHARGES

Administrative charges are determined daily using an effective annual rate of
0.35% applied daily against the net assets representing equity of contract
owners held in each subaccount for SPVA and SPVL.  Administrative charges
include costs associated with issuing the contract, establishing and maintaining
records, and providing reports to contract owners.

C.   COST OF INSURANCE AND OTHER RELATED CHARGES

Contract owner contributions are subject to certain deductions prior to being
invested in the Real Property Account.  The deductions for VAL and VLI are (1)
state premium taxes; (2) sales charges which are deducted in order to compensate
Pruco Life for the cost of selling the contract and (3) transaction costs,
applicable to VAL, are deducted from each premium payment to cover premium
collection and processing costs.  Contracts are also subject to monthly charges
for the costs of administering the contract to compensate Pruco Life the
guaranteed minimum death benefit risk.

                              A3 - REAL PROPERTY
<PAGE>

D.   DEFERRED SALES CHARGE

A deferred sales charge is imposed upon the surrender of certain variable life
insurance contracts to compensate Pruco Life for sales and other marketing
expenses.  The amount of any sales charge will depend on the number of years
that have elapsed since the contract was issued.  No sales charge will be
imposed after the sixth and tenth year of the contract for SPVL and VAL,
respectively.  No sales charge will be imposed on death benefits.

E.   PARTIAL WITHDRAWAL CHARGE

A charge is imposed by Pruco Life on partial withdrawals of the cash surrender
value for VAL.  A charge equal to the lesser of $15 or 2% will be made in
connection with each partial withdrawal of the cash surrender value of a
contract.


NOTE 6:  TAXES

Pruco Life is taxed as a "life insurance company" as defined by the Internal
Revenue Code and the results of operations of the Real Property Account form a
part of Prudential's consolidated federal tax return. Under current federal law,
no federal income taxes are payable by the Real Property Account.  As such, no
provision for the tax liability has been recorded in these financial statements.

NOTE 7:  NET WITHDRAWALS BY CONTRACT OWNERS

Contract owner activity for the real estate investment option in Pruco Life of
New Jersey's variable insurance and variable annuity products for the years
ended December 31, 1999, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
1999:
- -----
                                                VAL           VLI          SPVA         SPVL         TOTAL
                                                ---           ---          ----         ----         -----
<S>                                             <C>           <C>          <C>          <C>          <C>
Contract Owner Net Payments:                    $ 1,995,536    $ 219,516    $       0    $(191,413)  $ 2,023,639
Policy Loans:                                    (2,274,300)     (57,385)           0     (173,486)   (2,505,171)
Policy Loan Repayments and Interest:              2,233,905      112,386            0      125,962     2,472,253
Surrenders, Withdrawals, and Death Benefits:     (4,042,390)    (360,063)    (391,563)    (360,393)   (5,154,409)
Net Transfers From(To) Other Subaccounts
    or Fixed Rate Option:                        (2,391,648)     (88,091)     (13,158)    (260,510)   (2,753,407)
Administrative and Other Charges:                (3,107,932)    (181,336)        (631)     (34,558)   (3,324,457)
                                                -----------    ---------    ---------    ---------   -----------
NET WITHDRAWALS BY CONTRACT OWNERS              $(7,586,829)   $(354,973)   $(405,352)   $(894,398)  $(9,241,552)
                                                ===========    =========    =========    =========   ===========

1998:
- -----
                                                VAL           VLI          SPVA         SPVL         TOTAL
                                                ---           ---          ----         ----         -----

Contract Owner Net Payments:                    $ 5,904,685    $ 480,512    $       0    $       0   $ 6,385,197
Policy Loans:                                    (2,370,550)    (105,592)           0     (188,675)   (2,664,817)
Policy Loan Repayments and Interest:              1,807,322       81,893            0      219,707     2,108,922
Surrenders, Withdrawals, and Death Benefits:     (4,498,494)    (335,108)    (350,787)    (391,714)   (5,576,103)
Net Transfers From(To) Other Subaccounts
    or Fixed Rate Option:                        (2,987,279)    (130,821)       7,921     (106,815)   (3,216,994)
Administrative and Other Charges:                (3,441,506)    (191,621)        (383)     (37,427)   (3,670,937)
                                                -----------    ---------    ---------    ---------   -----------
NET WITHDRAWALS BY CONTRACT OWNERS              $(5,585,822)   $(200,737)   $(343,249)   $(504,924)  $(6,634,732)
                                                ===========    =========    =========    =========   ===========
</TABLE>

                              A4 - REAL PROPERTY
<PAGE>

<TABLE>
<CAPTION>
1997:
- -----
                                                VAL           VLI          SPVA         SPVL         TOTAL
                                                ---           ---          ----         ----         -----
<S>                                             <C>           <C>          <C>          <C>          <C>
Contract Owner Net Payments:                    $ 7,135,438    $ 547,314    $    (363)   $   2,354   $ 7,684,743
Policy Loans:                                    (2,744,920)    (127,090)           0     (133,268)   (3,005,278)
Policy Loan Repayments and Interest:              2,059,190       78,708            0      120,176     2,258,074
Surrenders, Withdrawals, and Death Benefits:     (4,877,439)    (403,603)    (563,563)    (345,999)   (6,190,604)
Net Transfers From(To) Other Subaccounts
    or Fixed Rate Option:                        (4,465,593)    (170,032)     (73,121)    (184,688)   (4,893,434)
Administrative and Other Charges:                (4,187,469)    (195,020)           0      (35,677)   (4,418,166)
                                                -----------    ---------    ---------    ---------   -----------
NET WITHDRAWALS BY CONTRACT OWNERS              $(7,080,793)   $(269,723)   $(637,047)   $(577,102)  $(8,564,665)
                                                ===========    =========    =========    =========   ===========
</TABLE>

NOTE 8:  UNIT ACTIVITY

Transactions in units for the years ended December 31, 1999, 1998, 1997 were as
follows:

<TABLE>
<CAPTION>
 1999:
- -----
                                     VAL          VLI       SPVA       SPVL
                                 ------------  ---------  ---------  ---------
<S>                              <C>           <C>        <C>        <C>
 Contract Owner Contributions:      2,204,016    176,055        127    (35,621)
Contract Owner Redemptions:       (6,191,501)  (356,390)  (230,588)  (475,343)

1998:
- -----
                                     VAL         VLI        SPVA       SPVL
                                 -----------   --------   --------   --------

Contract Owner Contributions:      4,541,673    315,299     13,026    154,339
Contract Owner Redemptions:       (7,665,746)  (423,732)  (222,520)  (462,608)


1997:
- -----
                                      VAL        VLI        SPVA       SPVL
                                 -----------   --------   --------   --------

Contract Owner Contributions:      5,838,667    382,652      3,449    109,432
Contract Owner Redemptions:      (10,155,002)  (542,173)  (415,989)  (490,928)
</TABLE>

NOTE 9:   PURCHASES AND SALES OF INVESTMENTS

The aggregate costs of purchases and proceeds from sales of investments in the
Partnership for the year ended December 31, 1999 were as follows:

          Purchases:  $  0
          Sales:      $  (5,544,398)


                              A5 - REAL PROPERTY
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of the
Pruco Life Variable Contract Real Property Account
and the Board of Directors of
Pruco Life Insurance Company


In our opinion, the accompanying statements of net assets and the related
statements of operations and changes in net assets present fairly, in all
material respects, the financial position of Pruco Life Variable Contract Real
Property Account at December 31, 1999 and 1998, and the results of its
operations and the changes in its net assets for the three years in the period
ended December 31, 1999, in conformity with accounting principles generally
accepted in the United States. These financial statements are the responsibility
of Pruco Life Insurance Company's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with auditing standards
generally accepted in the United States, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits, which included confirmation of shares owned in The
Prudential Variable Contract Real Property Partnership at December 31, 1999 and
1998, provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP
New York, New York
March 17, 2000

                              A6 - REAL PROPERTY
<PAGE>

                                     INDEX
                                     -----


          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                             FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                                <C>
Consolidated Statements of Assets and Liabilities - December 31, 1999 and 1998                     B1

Consolidated Statements of Operations - Years Ended December 31, 1999, 1998 and 1997               B2

Consolidated Statements of Changes in Net Assets - Years Ended December 31, 1999, 1998 and 1997    B3

Consolidated Statements of Cash Flows - Years Ended December 31, 1999, 1998 and 1997               B4

Schedule of Investments - December 31, 1999 and 1998                                               B5

Notes to Financial Statements                                                                      B8

Report of Independent Accountants                                                                  B13
</TABLE>

                             INDEX - REAL PROPERTY
<PAGE>

          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

               CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 1999       DECEMBER 31, 1998
                                                                     -----------------       -----------------
 <S>                                                                 <C>                     <C>
 ASSETS

 REAL ESTATE INVESTMENTS - At estimated market value:
   Real estate and improvements
    (cost: 12/31/99 -- $190,007,568; 12/31/98 -- $170,045,055)       $     171,154,516       $     155,374,462
   Real estate partnership (cost plus equity in undistributed
    earnings: 12/31/99 -- $5,187,126; 12/31/98 -- $0)                        4,506,257                       0
   Real estate investment trusts (cost: 12/31/99 -- $32,535,158;
    12/31/98 -- $10,000,005)                                                29,727,085              11,554,649
                                                                     -----------------       -----------------

          Total real estate investments                                    205,387,858             166,929,111

 MARKETABLE SECURITIES - At estimated market value
    (cost: 12/31/99 -- $2,805,493; 12/31/98 -- $14,967,236)                  2,797,008              14,950,525

 CASH AND CASH EQUIVALENTS                                                  13,972,669              58,578,848

 DIVIDEND RECEIVABLE                                                           131,542                 167,275

 OTHER ASSETS (net of allowance for uncollectible
   accounts: 12/31/99 -- $179,000; 12/31/98 -- $66,000)                      2,853,576               3,623,513
                                                                     -----------------       -----------------

          Total assets                                                     225,142,653             244,249,272
                                                                     -----------------       -----------------

 LIABILITIES

 MORTGAGE LOAN PAYABLE                                                      10,184,662                       0

 ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                       2,967,614               1,985,400

 DUE TO AFFILIATES                                                             869,477               1,598,535

 OTHER LIABILITIES                                                             525,892                 504,940

 MINORITY INTEREST                                                             372,068                       0
                                                                     -----------------       -----------------

          Total liabilities                                                 14,919,713               4,088,875
                                                                     -----------------       -----------------

          Partners' equity                                                 210,222,940             240,160,397
                                                                     -----------------       -----------------

 TOTAL LIABILITIES AND PARTNERS' EQUITY                              $     225,142,653       $     244,249,272
                                                                     =================       =================

 NUMBER OF SHARES OUTSTANDING AT END OF PERIOD                              10,078,921              11,848,275
                                                                     =================       =================

 SHARE VALUE AT END OF PERIOD                                        $           20.86       $           20.27
                                                                     =================       =================
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B1 - REAL PROPERTY
<PAGE>

          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                             ----------------------------------------------------
                                                                1999                1998                 1997
                                                             -----------         -----------          -----------
<S>                                                          <C>                 <C>                  <C>
INVESTMENT INCOME:
 Revenue from real estate and improvements                   $21,807,346         $24,572,642          $21,582,968
 Equity in income of real estate partnership                      98,375              33,462              435,296
 Dividend income from real estate investment trusts            1,221,843             669,100              158,184
 Interest on short-term investments                            1,707,485           1,888,348            2,305,364
                                                             -----------         -----------          -----------

         Total investment income                              24,835,049          27,163,552           24,481,812
                                                             -----------         -----------          -----------

EXPENSES:
 Investment management fee                                     2,730,713           2,900,445            2,640,470
 Real estate taxes                                             2,616,553           2,406,624            2,208,972
 Administrative                                                2,234,949           1,951,235            2,326,155
 Operating                                                     3,794,081           4,071,735            3,296,350
 Interest                                                        145,418                   0              220,118
 Minority interest in consolidated partnership                    33,746                   0                    0
                                                             -----------         -----------          -----------

         Total investment expenses                            11,555,460          11,330,039           10,692,065
                                                             -----------         -----------          -----------

NET INVESTMENT INCOME                                         13,279,589          15,833,513           13,789,747
                                                             -----------         -----------          -----------

REALIZED AND UNREALIZED (LOSS) GAIN
  ON INVESTMENTS
 Net proceeds from real estate investments
   sold or converted                                          21,649,562          37,443,762            6,297,422
 Less: Cost of real estate investments sold
           or converted                                       19,602,032          37,361,533            6,274,539
           Realization of prior periods' unrealized
            gain (loss) on real estate investments
            sold or converted                                  2,080,673          (2,969,150)            (283,157)
                                                             -----------         -----------          -----------

 Net (loss) gain realized on real estate
             investments sold or converted                       (33,143)          3,051,379              306,040
                                                             -----------         -----------          -----------


 Change in unrealized (loss) gain on real estate
  investments                                                 (7,145,372)          1,743,732            8,179,192
 Minority interest in unrealized gain on investments             (38,531)                  0                    0
                                                             -----------         -----------          -----------

 Net unrealized (loss) gain on real estate investments        (7,183,903)          1,743,732            8,179,192
                                                             -----------         -----------          -----------

NET REALIZED AND UNREALIZED (LOSS)
 GAIN ON INVESTMENTS                                          (7,217,046)          4,795,111            8,485,232
                                                             -----------         -----------          -----------

NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS                                             $ 6,062,543         $20,628,624          $22,274,979
                                                             ===========         ===========          ===========
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B2 - REAL PROPERTY
<PAGE>


          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

               CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                           ---------------------------------------------------------
                                                               1999                  1998                   1997
                                                           ------------          ------------           ------------
     <S>                                                   <C>                   <C>                    <C>
     NET INCREASE IN NET ASSETS RESULTING
      FROM OPERATIONS:
      Net investment income                                $ 13,279,589           $15,833,513           $ 13,789,747
      Net (loss) gain realized on real estate
        investments sold                                        (33,143)            3,051,379                306,040
      Net unrealized (loss) gain  from real estate
        investments                                          (7,183,903)            1,743,732              8,179,192
                                                           ------------          ------------           ------------

              Net increase in net assets resulting from
                operations                                    6,062,543            20,628,624             22,274,979
                                                           ------------          ------------           ------------

     NET DECREASE IN NET ASSETS RESULTING
      FROM CAPITAL TRANSACTIONS:
     Withdrawals by partners
       (1999 -- 1,769,354, 1998 -- 0, and 1997 -- 0
         shares, respectively)                              (36,000,000)                    0                      0
                                                           ------------          ------------           ------------

              Net decrease in net assets resulting from
               capital transactions                         (36,000,000)                    0                      0
                                                           ------------          ------------           ------------

     NET INCREASE IN NET ASSETS                             (29,937,457)           20,628,624             22,274,979

     NET ASSETS -  Beginning of year                        240,160,397           219,531,773            197,256,794
                                                           ------------          ------------           ------------

     NET ASSETS -  End of year                             $210,222,940          $240,160,397           $219,531,773
                                                           ============          ============           ============
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B3 - REAL PROPERTY
<PAGE>
          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31,
                                                                    --------------------------------------------------------
                                                                         1999                 1998                 1997
                                                                    ---------------      ---------------      --------------
          <S>                                                       <C>                  <C>                  <C>
          CASH FLOWS FROM OPERATING ACTIVITIES:
          Net increase in net assets resulting from operations        $  6,062,543          $20,628,624        $ 22,274,979
          Adjustments to reconcile net increase in net assets
             resulting from operations to net cash provided by
             operating activities:
               Net realized and unrealized loss (gain) on
                  investments                                            7,217,046           (4,795,111)         (8,485,232)
               Equity in income of real estate partnership's
                  operations in excess of distributions                    (98,376)                   0                   0
               Minority interest from operating activities                  33,746                    0                   0
               Bad debt expense                                            124,059               28,264              99,929
                Decrease (increase) in:
                   Dividend receivable                                      35,733              (20,276)           (146,999)
                   Other assets                                            645,878           (1,704,926)             20,136
                (Decrease) increase in:
                   Obligation under capital lease                                0                    0             (72,677)
                   Accounts payable and accrued expenses                   982,214              143,373             201,667
                   Due to affiliates                                      (729,058)             765,613             113,722
                   Other liabilities                                        20,952              (33,473)             71,404
                                                                    ---------------      ---------------      --------------

            Net cash flows from operating activities                    14,294,737           15,012,088          14,076,929
                                                                    ---------------      ---------------      --------------

          CASH FLOWS FROM INVESTING ACTIVITIES:
            Net proceeds from real estate investments sold              10,706,996           37,443,762           6,297,422
            Acquisition of real estate property                         (7,200,743)                   0         (23,417,474)
            Acquisition of real estate  partnership                     (5,088,750)                   0                   0
            Acquisition of real estate investment trust                (31,239,744)                   0         (10,000,005)
            Improvements and additional costs on prior purchases:
              Additions to real estate owned                            (2,516,645)          (5,736,333)         (1,311,864)
            Sale (purchase) of marketable securities, net               12,153,517           (1,021,229)         10,497,348
                                                                    ---------------      ---------------      --------------

            Net cash flows from investing activities                   (23,185,369)          30,686,200         (17,934,573)
                                                                    ---------------      ---------------      --------------

          CASH FLOWS FROM FINANCING ACTIVITIES:
           Withdrawals by partners                                     (36,000,000)                   0                   0
           Principal payments on mortgage loans payable                    (15,338)                   0                   0
           Distributions to minority interest partners                     (93,425)                   0                   0
           Contributions from minority interest partners                   393,216                    0                   0
           Principal payments on capital lease obligation                        0                    0          (4,000,000)
                                                                    ---------------      ---------------      --------------

            Net cash flows from financing activities                   (35,715,547)                   0          (4,000,000)
                                                                    ---------------      ---------------      --------------

          NET CHANGE IN CASH AND CASH
            EQUIVALENTS                                                (44,606,179)          45,698,288          (7,857,644)

          CASH AND CASH EQUIVALENTS - Beginning of year                 58,578,848           12,880,560          20,738,204
                                                                    ---------------      ---------------      --------------

          CASH AND CASH EQUIVALENTS - End of year                     $ 13,972,669          $58,578,848        $ 12,880,560
                                                                    ===============      ===============      ==============

          SUPPLEMENTAL DISCLOSURE OF CASH FLOW
           INFORMATION:
            Cash paid during the year for interest                    $    145,418          $         0        $    220,118
                                                                    ===============      ===============      ==============

          SUPPLEMENTAL DISCLOSURE OF NON-CASH
           INVESTING ACTIVITY:
            Assumption of Mortgage Loan Payable                       $ 10,200,000          $         0        $          0
                                                                    ===============      ===============      ==============
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B4 - REAL PROPERTY
<PAGE>
          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                            SCHEDULE OF INVESTMENTS


<TABLE>
<CAPTION>
                                                         DECEMBER 31, 1999                   DECEMBER 31, 1998
                                                  -------------------------------     ------------------------------
                                                                     ESTIMATED                           ESTIMATED
                                                      COST         MARKET VALUE           COST         MARKET VALUE
                                                  ------------------------------------------------------------------
<S>                                               <C>              <C>                <C>              <C>
REAL ESTATE AND IMPROVEMENTS (PERCENT OF NET ASSETS)                        81.4%                               64.7%
Location              Description
- --------------------------------------------------------------------------------------------------------------------
Lisle, IL             Office Building              $22,075,782       $13,895,122      $ 21,634,707      $ 14,123,742
Atlanta, GA           Garden Apartments             15,646,846        16,104,268        15,601,495        15,651,216
Roswell, GA           Retail Shopping Center        32,394,853        27,000,939        32,272,627        28,649,176
Morristown, NJ        Office Building               20,116,694        12,337,499        19,409,490        11,596,138
Bolingbrook, IL       Warehouse                      8,948,028         7,000,000         8,948,028         7,000,000
Raleigh, NC           Garden Apartments             15,833,928        17,004,623        15,822,682        16,804,570
Nashville, TN         Office Building                8,509,908        10,000,000         8,448,026        10,152,399
Oakbrook Terrace, IL  Office Complex                12,945,366        14,200,000        12,945,366        15,750,000
Beaverton, OR         Office Complex                10,768,811        10,400,866        10,728,618        11,200,000
Salt Lake City, UT    Industrial Building            5,640,709         5,703,419         5,388,134         5,450,000
Aurora, CO            Industrial Building           10,119,072        10,520,780         9,304,171         9,497,221
Brentwood, TN         Office Complex                 9,606,828         9,537,000         9,541,711         9,500,000
Jacksonville, FL      Garden Apartments             17,400,743        17,450,000                 0                 0 *
                                                  ------------------------------------------------------------------
                                                  $190,007,568      $171,154,516      $170,045,055      $155,374,462
                                                  ==================================================================

REAL ESTATE PARTNERSHIPS (PERCENT OF NET ASSETS)                             2.1%
Location              Description
- --------------------------------------------------------------------------------------------------------------------

Kansas City, KS; MO   Retail Shopping Center      $  5,187,126      $  4,506,257      $          0      $          0
                                                  ==================================================================

REAL ESTATE INVESTMENT TRUSTS (PERCENT OF NET ASSETS)                       14.1%                                4.8%

- --------------------------------------------------------------------------------------------------------------------
Prologis REIT Shares  (386,208 shares)            $  7,579,332      $  7,434,504                 -                 -
AMB Property Corp (42,100 shares)                      933,851           839,369                 -                 -
Alexandria Real Est Equities (30,800 shares)           874,221           979,825                 -                 -
Apartment Inv & Mgmt Co - Class A (16,500 shares)      672,953           656,906                 -                 -
Centerpoint Properties Corp (16,200 shares)            544,308           581,175                 -                 -
Cousins Properties (24,800 shares)                     890,459           841,650                 -                 -
Equity Office Properties Trust (32,400 shares)         901,571           797,850                 -                 -
Equity Residential Property Trust (13,100 shares)      623,573           559,206                 -                 -
Excel Legacy Corp (322,300 shares)                   1,479,431         1,067,619                 -                 -
Franchise Finance Cp Amer (25,500 shares)              620,027           610,406                 -                 -
General Growth Properties (13,600 shares)              512,353           380,800                 -                 -
Intrawest Corporation (76,100 shares)                1,258,575         1,317,481                 -                 -
MeriStar Hotels & Resorts Inc. (239,100 shares)        875,818           851,794                 -                 -
Mission West Properties (116,800 shares)               938,124           905,200                 -                 -
Philips International Realty (63,700 shares)         1,052,331         1,047,069                 -                 -
Prime Hospitality Corp. (112,500 shares)             1,320,524           991,406                 -                 -
Public Storage (45,100 shares)                       1,269,884         1,023,206                 -                 -
Reckson Service Industries (18,200 shares)             221,041         1,135,225                 -                 -
Reckson Assoc Realty Corp (52,200 shares)            1,299,227         1,070,100                 -                 -
Spieker Properties (12,000 shares)                     426,078           437,250                 -                 -
Starwood Hotels and Resorts (87,200 shares)          3,027,806         2,049,200                 -                 -
Sun Communities Inc. (16,700 shares)                   606,047           537,531                 -                 -
Vornado Realty Trust (51,800 shares)                 1,930,911         1,683,500                 -                 -
Sun International Hotels Ltd (30,900 shares)         1,116,266           598,688                 -                 -
Boardwalk Equities, Inc.  (146,800.shares)           1,560,447         1,330,125                 -                 -
Meridian REIT Shares (506,894 shares)                        -                 -        10,000,005        11,554,649
                                                  ------------------------------------------------------------------
                                                  $ 32,535,158      $ 29,727,085      $ 10,000,005      $ 11,554,649
                                                  ==================================================================

MARKETABLE SECURITIES (PERCENT OF NET ASSETS)                               1.3%                                6.2%
Description (See next page for details)
- --------------------------------------------------------------------------------------------------------------------
TOTAL MARKETABLE SECURITIES                       $  2,805,493      $  2,797,008      $ 14,967,236      $ 14,950,525

                                                  ==================================================================

CASH AND CASH EQUIVALENTS (PERCENT OF NET ASSETS)                           6.6%                               24.4%
Description (See next page for details)
- --------------------------------------------------------------------------------------------------------------------
TOTAL CASH AND CASH EQUIVALENTS                   $ 13,972,669      $ 13,972,669      $ 58,578,848      $ 58,578,848
                                                  ==================================================================
</TABLE>

*  Real estate partnership accounted for by the consolidated method.

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B5 - REAL PROPERTY

<PAGE>
          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                            SCHEDULE OF INVESTMENTS

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31, 1999
                                                                      ----------------------------------------------------------
                                                                                                                NET ESTIMATED
                                                                        FACE AMOUNT            COST              MARKET VALUE
                                                                      -----------------   ----------------     -----------------
     <S>                                                              <C>                 <C>                  <C>
     MARKETABLE SECURITIES (PERCENT OF NET ASSETS)                                                                          1.3%

     J.P. Morgan and Co., Inc., 5.96%, March 13, 2000                  $       995,000            980,010       $       980,010
     Ford Motor Credit Co., 7.50%, April 6, 2000                               150,000            151,779               150,654
     CIT Group Inc., 6.80%, April 17, 2000                                     500,000            503,765               501,487
     Associates Corp of North America, 6.71%, June 1, 2000                   1,160,000          1,169,939             1,164,857
                                                                      -----------------   ----------------     -----------------

     TOTAL MARKETABLE SECURITIES                                       $     2,805,000     $    2,805,493       $     2,797,008
                                                                      =================   ================     =================

     CASH AND CASH EQUIVALENTS (PERCENT OF NET ASSETS)                                                                      6.6%

     Duke Energy Corp., 5.00%, January 3, 2000                                 550,000            549,771               549,771
     Bell Atlantic Financial Services, 5.20%, January 7, 2000                  672,000            671,321               671,321
     Household Finance Corp, 5.93%, January 18, 2000                           990,000            983,314               983,314
     Ford Motor Credit Co., 6.00%, January 21, 2000                            847,000            840,789               840,789
     American Express Cr. Corp., 6.02%, January 26, 2000                       999,000            990,981               990,981
     Procter & Gamble Co., 6.00%, January 26, 2000                             200,000            197,867               197,867
     Goldman Sachs Group L.P., 6.43%, January 31, 2000                       1,000,000            991,963               991,963
     Countrywide Home Loans, 6.00%, February 3, 2000                           990,000            980,595               980,595
     Merrill Lynch & Co., Inc., 5.98%, February 3, 2000                        990,000            980,626               980,626
     Unifunding Inc., 6.05%, February 3, 2000                                  900,000            892,135               892,135
     Metlife Funding Inc., 5.90%, February 4, 2000                             841,000            832,730               832,730
     General Electric Cap Corp., 5.95%, February 10 2000                       350,000            346,182               346,182
     GTE Funding, Inc., 6.10%, February 10, 2000                             1,000,000            990,681               990,681
     E.I. Du Pont De Nemours & Co. Inc., 6.00%,  February 11, 2000             250,000            246,667               246,667
     General Electric Capital Corp., 5.92% March 1, 2000                       406,000            400,258               400,258
                                                                      -----------------   ----------------     -----------------

     TOTAL CASH EQUIVALENTS                                                 10,985,000         10,895,880            10,895,880

     CASH                                                                    3,076,789          3,076,789             3,076,789
                                                                      -----------------   ----------------     -----------------

     TOTAL CASH AND CASH EQUIVALENTS                                   $    14,061,789     $   13,972,669       $    13,972,669
                                                                      =================   ================     =================
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B6 - REAL PROPERTY
<PAGE>
          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                            SCHEDULE OF INVESTMENTS

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31, 1998
                                                                       ----------------------------------------------------
                                                                                                            NET ESTIMATED
                                                                         FACE AMOUNT           COST          MARKET VALUE
                                                                       ----------------   ---------------   ---------------
            <S>                                                        <C>                <C>               <C>
            MARKETABLE SECURITIES (PERCENT OF NET ASSETS)                                                             6.2%

            General Motors Acceptance Corp., 5.26%, January 26, 1999          $830,000          $817,556          $817,556
            American Express Credit Corp., 7.375%, February 1, 1999            325,000           329,342           325,418
            Canadian Imperial Bank of Commerce, 5.55%, February 10, 1999     1,000,000           999,520           999,947
            Federal National Mortgage Assoc., 5.33%, February 12, 1999         100,000            99,703            99,703
            Salomon Smith Barney Holdings, Inc., 5.38%, February 16, 1999    1,720,000         1,695,137         1,695,397
            General Motors Acceptance Corp., 5.29 %,  February 17, 1999        650,000           641,501           641,501
            Chrysler Financial Company LLC , 5.26%, February 22, 1999        2,400,000         2,365,700         2,365,700
            International Lease Finance Corp. 7.50% March 1, 1999              500,000           508,250           501,367
            Federal Home Loan Mortgage Corp., 5.505%, March 12, 1999         1,000,000         1,000,856         1,000,630
            General Motors Acceptance Corp., 6.04%, March 19, 1999           1,000,000         1,003,480         1,000,707
            Merrill Lynch & CO., Inc. 5.23%, March 19, 1999                  1,790,000         1,758,820         1,758,820
            Canadian Wheat Board, 5.14%, April 1, 1999                       2,000,000         1,962,406         1,962,406
            International Lease Finance Corp., 6.625%,  April 1, 1999          375,000           377,419           375,721
            CIT Group Holdings, Inc, 6.375%, May 21, 1999                      400,000           402,120           400,873
            Federal National Mortgage Assoc., 6.07%, July 1, 1999            1,000,000         1,005,426         1,004,779
                                                                       ----------------   ---------------   ---------------

            TOTAL MARKETABLE SECURITIES                                    $15,090,000       $14,967,236       $14,950,525
                                                                       ================   ===============   ===============

            CASH AND CASH EQUIVALENTS (PERCENT OF NET ASSETS)                                                         24.4%

            Countrywide Home Loans, 5.403%, January 4, 1999                 $1,000,000          $999,400          $999,400
            Fortune Brands Inc. 5.05%, January 4, 1999                       3,463,000         3,461,057         3,461,057
            Xerox Capital (Europe) PLC  5.303%, January 4, 1999              3,483,000         3,480,949         3,480,949
            Federal National Mortgage Assoc, 5.77%, January 5, 1999         10,401,000        10,000,000        10,000,000
            Ford Motor Credit Co,   5.454%, January 5, 1999                    500,000           499,622           499,622
            Pioneer Hi-BRED International, 5.665%, January 7, 1999           1,000,000           997,332           997,332
            Ford Motor Credit Co., 6.11%, January 8, 1999                      167,000           166,717           166,717
            Deere & Co., 5.372 %,  January 13, 1999                          2,520,000         2,509,514         2,509,514
            E.I. Du Pont De Nemours & Co., Inc. 5.277%, January 13, 1999       648,000           644,598           644,598
            Household Finance Corp., 5.356 %, January 13, 1999                 175,000           174,119           174,119
            Household Finance Corp., 5.355% , January 15, 1999               2,343,000         2,331,899         2,331,899
            Potomac Electric Power Co., 5.569%, January 15, 1999             3,122,000         3,110,930         3,110,930
            Chrysler Financial Corp., 5.537%, January 25, 1999               1,164,000         1,158,121         1,158,121
            Eastman Kodak Co., 5.232%, January 26, 1999                      2,518,000         2,502,360         2,502,360
            Cigna Corp., 5.559%, January 27, 1999                            1,819,000         1,809,220         1,809,220
            Cigna Group Holdings, Inc.  5.334%, January 27, 1999             1,851,000         1,835,496         1,835,496
            Countrywide Home Loan, Inc. 5.506%, January 27, 1999             1,342,000         1,333,028         1,333,028
            Countrywide Home Loan, Inc. 5.587%, January 27, 1999             1,177,000         1,169,197         1,169,197
            General RE Corp., 5.187% , January 29, 1999                        542,000           538,046           538,046
            PNC Funding Corp. 5.728%, January 29, 1999                       2,500,000         2,487,729         2,487,729
            GTE Funding, Inc, Inc,  5.211%, February 1, 1999                 2,526,000         2,506,048         2,506,048
            Norwest Financial, Inc. 5.536%, February 3, 1999                 3,563,000         3,539,593         3,539,593
            CIGNA Corp., 5.233%, February 4, 1999                            1,745,000         1,730,660         1,730,660
            General Electric Capital Corp. 5.537%, February 4, 1999          3,563,000         3,539,049         3,539,049
            Associates First Capital Corp., 5.241%, February 8, 1999         2,519,000         2,498,988         2,498,988
            GTE Funding, Inc., 5.304%, February 11, 1999                     1,000,000           993,413           993,413
                                                                       ----------------   ---------------   ---------------

            TOTAL CASH EQUIVALENTS                                          56,651,000        56,017,086        56,017,086

            CASH                                                             2,561,762         2,561,762         2,561,762
                                                                       ----------------   ---------------   ---------------

            TOTAL CASH AND CASH EQUIVALENTS                                $59,212,762       $58,578,848       $58,578,848
                                                                       ================   ===============   ===============
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B12

                              B7 - REAL PROPERTY
<PAGE>

                       NOTES TO FINANCIAL STATEMENTS OF
          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
               FOR YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

NOTE 1: ORGANIZATION

On April 29, 1988, The Prudential Variable Contract Real Property Partnership
(the "Partnership"), a general partnership organized under New Jersey law, was
formed through an agreement among The Prudential Insurance Company of America
("Prudential"), Pruco Life Insurance Company ("Pruco Life"), and Pruco Life
Insurance Company of New Jersey ("Pruco Life of New Jersey").  The Partnership
was established as a means by which assets allocated to the real estate
investment option under certain variable life insurance and variable annuity
contracts issued by the respective companies could be invested in a commingled
pool.  The partners in the Partnership are Prudential,  Pruco Life and Pruco
Life of New Jersey.

The Partnership's policy is to invest at least 65% of its assets in direct
ownership interests in income-producing real estate and participating mortgage
loans.

The estimated market value of the Partnership's shares is determined daily,
consistent with the Partnership Agreement. On each day during which the New York
Stock Exchange is open for business, the net asset value of the Partnership is
estimated using the estimated market value of its assets, principally as
described in Notes 2A and 2B below, reduced by any liabilities of the
Partnership. The periodic adjustments to property values described in Notes 2A
and 2B below and other adjustments to previous estimates are made on a
prospective basis. There can be no assurance that all such adjustments to
estimates will be made timely.

Shares of the Partnership are held by Prudential Variable Contract Real Property
Account, Pruco Life Variable Contract Real Property Account and Pruco Life of
New Jersey Variable Contract Real Property Account (the "Real Property
Accounts") and may be purchased and sold at the then current share value of the
Partnership's net assets. Share value is calculated by dividing the estimated
market value of net assets of the Partnership as determined above by the number
of shares outstanding. A Contract owner participates in the Partnership through
interests in the Real Property Accounts.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     A:   BASIS OF PRESENTATION - It is the Partnership's policy to consolidate
          those real estate partnerships in which it has a controlling financial
          interest.  All significant intercompany balances and transactions have
          been eliminated in the consolidation.

     B:   REAL ESTATE INVESTMENTS - The Partnership's investments in real estate
          are initially valued at their purchase price. Thereafter, real estate
          investments are reported at their estimated market values based upon
          appraisal reports prepared by independent real estate appraisers
          (members of the Appraisal Institute or an equivalent organization)
          within a reasonable amount of time following acquisition of the real
          estate and no less frequently than annually thereafter. The Chief
          Appraiser of Prudential Insurance Company's Valuation Unit (Valuation
          Unit) is responsible to assure that the valuation process provides
          independent and accurate market value estimates. In the interest of
          maintaining and monitoring the independence and accuracy of the
          appraisal process, the Comptroller of Prudential has appointed a third
          party firm to act as the Appraisal Management Firm. The Appraisal
          Management Firm, among other responsibilities, approves the selection
          and scheduling of external appraisals; engages all external
          appraisers; reviews and provides comments on all external appraisals;
          prepares all quarterly update appraisals; assists in developing
          policies and procedures and assists in the evaluation of the
          performance and competency of external appraisers.

          The purpose of an appraisal is to estimate the market value of real
          estate as of a specific date.

                               B8 - REAL PROPERTY
<PAGE>

          Market value has been defined as the most probable price for which the
          appraised real estate will sell in a competitive market under all
          conditions requisite to fair sale, with the buyer and seller each
          acting prudently, knowledgeably, and for self interest, and assuming
          that neither is under undue duress.

          The estimate of market value generally is a correlation of three
          approaches, all of which require the exercise of subjective judgment.
          The three approaches are: (1) current cost of reproducing the real
          estate less deterioration and functional and economic obsolescence;
          (2) discounting of a series of income streams and reversion at a
          specified yield or by directly capitalizing a single year income
          estimate by an appropriate factor; and (3) value indicated by recent
          sales of comparable properties in the market space. In the
          reconciliation of these three approaches, the one most heavily relied
          upon is the one then recognized as the most appropriate by the
          independent appraiser for the type of real estate in the market.

          Real estate partnerships are valued at the Partnership's equity in net
          assets as reflected in the partnership's financial statements with
          properties valued as described above.

          The market value of real estate and real estate partnerships does not
          reflect transaction costs which may be incurred at disposition.

          As described above, the estimated market value of real estate and real
          estate related assets is determined through an appraisal process.
          These estimated market values may vary significantly from the prices
          at which the real estate investments would sell since market prices of
          real estate investments can only be determined by negotiation between
          a willing buyer and seller. Although the estimated market values
          represent subjective estimates, management believes these estimated
          market values are reasonable approximations of market prices and the
          aggregate value of investments in real estate is fairly presented as
          of December 31, 1999 and 1998.

     C:   INVESTMENT IN REAL ESTATE INVESTMENT TRUSTS - Shares of real estate
          investment trusts (REITs) are generally valued at their quoted market
          price. These values may be adjusted for discounts resulting from
          restrictions, if any, on the future sale of these shares, such as
          lockout periods or limitations on the number of shares which may be
          sold in a given time period. Any such discounts are determined by the
          Valuation Unit. On March 30, 1999, the Partnership converted 506,894
          shares of Meridian REIT to 557,583 shares of ProLogis REIT, fair value
          of $10,942,566, and cash of $1,013,796 (or total fair value of
          $11,956,362) as a result of ProLogis' acquisition of Meridian.
          Management continued applying a 3% discount to the market value of the
          ProLogis REIT shares through June 29, 1999 because of the restriction
          which limits the number of shares that can be publicly traded during
          any six month period to 30% of the total shares originally acquired.
          The application of the 3% discount was discontinued on June 30, 1999
          because this restriction no longer applied.

     D:   REVENUE RECOGNITION - Rent from real estate is recognized when billed.
          Revenue from certain real estate investments is net of all or a
          portion of related real estate expenses and taxes. Since real estate
          is stated at estimated market value, net income is not reduced by
          depreciation and amortization expense. Dividend income is accrued at
          the ex-dividend date.

     E:   EQUITY IN INCOME OF REAL ESTATE PARTNERSHIPS - Equity in income from
          real estate partnership operations represents the Partnership's share
          of the current year's partnership income as provided for under the
          terms of the partnership agreements. As is the case with wholly-owned
          real estate, partnership net income is not reduced by depreciation or
          amortization expense. Frequency of distribution of income is
          determined by formal agreements or by the executive committees of the
          partnerships.

     F:   MORTGAGE LOAN PAYABLE - Mortgage loan payable is stated at the
          principal amount of the obligation outstanding.

                               B9 - REAL PROPERTY
<PAGE>

     G:   CASH AND CASH EQUIVALENTS - For purposes of the Statement of Cash
          Flows, all short-term investments with an original maturity of three
          months or less are considered to be cash equivalents.

          Cash of $72,861 and $114,745 at December 31, 1999 and 1998,
          respectively, was maintained by the properties for tenant security
          deposits and is included in Other Assets on the Statements of Assets
          and Liabilities.

     H:   MARKETABLE SECURITIES - Marketable securities are highly liquid
          investments with maturities of more than three months when purchased
          and are carried at estimated market value.

     I:   FEDERAL INCOME TAXES - The Partnership is not a taxable entity under
          the provisions of the Internal Revenue Code. The income and capital
          gains and losses of the Partnership are attributed, for federal income
          tax purposes, to the Partners in the Partnership. The Partnership may
          be subject to state and local taxes in jurisdictions in which it
          operates.

     J:   MANAGEMENT'S USE OF ESTIMATES IN THE FINANCIAL STATEMENTS - The
          preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities at the date of the financial statements and the reported
          amounts of revenues and expenses during the reporting period. Actual
          results could differ from those estimates.

                              B10 - REAL PROPERTY
<PAGE>

NOTE 3: REAL ESTATE PARTNERSHIP

Real estate partnership is valued at the Partnership's equity in net assets as
reflected by the partnership's financial statements with properties valued as
indicated above. The partnership's financial position at December 31, 1999 and
1998, and results from operations for the years then ended are summarized as
follows:

<TABLE>
<CAPTION>
                                                                  December 31,
                                                             1999            1998
                                                          -------------------------
       <S>                                                <C>               <C>
       Partnership Assets and Liabilities
          Real Estate at estimated market value           $26,350,000       $     0
          Other Assets                                      1,685,059             0
                                                          -----------    ----------
          Total Assets                                     28,035,059             0
                                                          -----------    ----------
          Mortgage loans payable                           20,889,782             0
          Other Liabilities                                 1,250,146             0
                                                          -----------    ----------
          Total Liabilities                                22,139,928             0
                                                          -----------    ----------
          Net Assets                                      $ 5,895,131       $     0
                                                          ===========    ==========

       Partnership's Share of Net Assets                  $ 4,506,257       $     0
                                                          ===========    ==========

<CAPTION>
                                                                  December 31,
                                                             1999            1998
                                                          -------------------------
       <S>                                                <C>               <C>
       Partnership Operations
          Rental Revenue                                  $   926,283       $33,462
          Other Revenue                                             0             0
                                                          -----------    ----------
          Total Revenue                                       926,283        33,462
                                                          -----------    ----------
          Real Estate Expenses and Taxes                      795,115             0
                                                          -----------    ----------
          Net Investment Income                           $   131,168       $33,462
                                                          ===========    ==========

       Partnership's Share of Net Investment Income       $    98,375       $33,462
                                                          ===========    ==========
</TABLE>


NOTE 4: DEBT

The mortgage loan has a variable interest rate which is adjusted annually.  The
rate is equal to the 6-month Treasury rate plus 1.565%.  It is subject to a
maximum of 11.345% and a minimum of 2.345%.  The change from year to year may
not be more than 2%.  At December 31, 1999, the rate was 6.845%.

As of December 31, 1999, the mortgage loan payable was payable as follows:

          Year Ending
          December 31,                                 (000's)
          ------------                                --------
          2000                                        $     96
          2001                                             105
          2002                                             112
          2003                                             120
          2004                                             127
          Thereafter                                     9,625
                                                      --------
          Total                                       $ 10,185
                                                      ========

The mortgage payable is secured by a real estate investment with an estimated
market value of $17,450,000.

                              B11 - REAL PROPERTY
<PAGE>

NOTE 5:   LEASING ACTIVITY

The Partnership leases space to tenants under various operating lease
agreements. These agreements, without giving effect to renewal options, have
expiration dates ranging from 2000 to 2009. At December 31, 1999, the aggregate
future minimum base rental payments under non-cancelable operating leases by
year and in the aggregate are as follows (excluding apartment leases):

          Year Ending
          December 31,                                  (000's)
          ------------                                 ---------
               2000                                      $11,918
               2001                                       10,543
               2002                                        8,984
               2003                                        5,718
               2004                                        3,687
               Thereafter                                 10,186
                                                         -------
               Total                                     $51,036
                                                         =======

NOTE 6:   COMMITMENT FROM PARTNER

In 1986, Prudential committed to fund up to $100 million to enable the
Partnership to acquire real estate investments. Contributions to the Partnership
under this commitment are utilized for property acquisitions, and returned to
Prudential on an ongoing basis from Contract owners' net contributions and other
available cash. The amount of the commitment is reduced by $10 million for every
$100 million in current value net assets of the Partnership. Thus, with $225
million in net assets, the commitment has been automatically reduced to $80
million. As of December 31, 1999, Prudential's equity interest in the
Partnership under this commitment was $45 million. Prudential does not intend to
make any contributions during the 2000 fiscal year and will begin to phase out
this commitment over the next several years.


NOTE 7:   RELATED TRANSACTIONS

Pursuant to an investment management agreement, Prudential charges the
Partnership a daily investment management fee at an annual rate of 1.25% of the
average daily gross asset valuation of the Partnership. For the years ended
December 31, 1999, 1998 and 1997 management fees incurred by the Partnership
were $2.7 million; $2.9 million; and $2.6 million, respectively.

The Partnership also reimburses Prudential for certain administrative services
rendered by Prudential. The amounts incurred for the years ended December 31,
1999, 1998 and 1997 were $116,463; $116,128; and $115,346, respectively, and are
classified as administrative expenses in the Statements of Operations.

On February 1, 1999, Prudential and its partners withdrew $30 million from the
Partnership. On December 23, 1999, Prudential and its partners withdrew $6
million from the Partnership.

The Partnership owned a 50% interest in four warehouse/distribution buildings in
Jacksonville, Florida (the Unit warehouses). The remaining 50% interest was
owned by Prudential and one of its subsidiaries. In September 1997, the Unit
warehouses were sold as part of an industrial package for cash of $12.5 million.
The partnership's share of the proceeds was $6.3 million.

                              B12 - REAL PROPERTY
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Partners of Prudential
Variable Contract Real Property Partnership:

In our opinion, the accompanying consolidated statements of assets and
liabilities, including the schedule of investments, and the related consolidated
statements of operations, of changes in net assets and of cash flows present
fairly, in all material respects, the financial position of Prudential Variable
Contract Real Property Partnership (the "Partnership") at December 31, 1999 and
1998, and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 1999 in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of the management of The Prudential Insurance Company of
America; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States,
which require that we plan and perform the audits to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New York
February 17, 2000

                             B13 - REAL PROPERTY
<PAGE>

                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS
<PAGE>

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Registrant, in conjunction with certain affiliates, maintains insurance on
behalf of any person who is or was a trustee, director, officer, employee, or
agent of the Registrant, or who is or was serving at the request of the
Registrant as a trustee, director, officer, employee or agent of such other
affiliated trust or corporation, against any liability asserted against and
incurred by him or her arising out of his or her position with such trust or
corporation.

Arizona, being the state of organization of Pruco Life Insurance Company ("Pruco
Life"), permits entities organized under its jurisdiction to indemnify directors
and officers with certain limitations.  The relevant provisions of Arizona law
permitting indemnification can be found in Section 10-850 et seq. of the Arizona
Statutes Annotated.  The text of Pruco Life's By-law, Article VIII, which
relates to indemnification of officers and directors, is incorporated by
reference to Exhibit 3(ii) to its Form 10-Q, SEC File No. 33-37587, filed August
15, 1997.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 15.  NOT APPLICABLE

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Exhibits

<TABLE>
<S>                                                                   <C>
(1A) Distribution Agreement between Pruco Securities                  Incorporated by reference to Post-Effective Amendment
Corporation and Pruco Life Insurance Company with respect             No. 14 to Form S-6, Registration Statement No. 2-80513,
to the Pruco Life Variable Insurance Account.                         filed March 1, 1990, on behalf of the Pruco Life
                                                                      Variable Insurance Account.

(1B) Distribution Agreement between Pruco Securities                  Incorporated by reference to Form S-6, Registration
Corporation and Pruco Life Insurance Company with respect             Statement No. 2-89558, filed February 21, 1984, on
to the Pruco Life Variable Appreciable Account.                       behalf of the Pruco Life Variable Appreciable Account.

(1C) Distribution Agreement between Pruco Securities                  Incorporated by reference to Form S-1, Registration No.
Corporation and Pruco Life Insurance Company with respect             33-86780, filed April 9, 1997, on behalf of the Pruco
to the Pruco Life Single Premium Variable Life Account                Life Variable Contract Real Property Account.
and Pruco Life Single Premium Variable Annuity Account.

(3A) Articles of Incorporation of Pruco Life Insurance                Incorporated by reference to Form S-6, Registration No.
Company, as amended October 19, 1993.                                 333-07451, filed July 2, 1996, on behalf of the Pruco
                                                                      Life Variable Appreciable Account.

(3B) By-Laws of Pruco Life Insurance Company, as amended              Incorporated by reference to Form 10-Q, Registration No.
May 6, 1997.                                                          033-37587, filed August 15, 1997, on behalf of the Pruco
                                                                      Life Insurance Company.

(3C) Resolution of the Board of Directors establishing                Incorporated by reference to Form S-1, Registration No.
Pruco Life Variable Contract Real Property Account.                   33-86780, filed April 9, 1997, on behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.
</TABLE>

                                      II-2
<PAGE>

<TABLE>
<S>                                                                   <C>
(4A) Variable Life Insurance Contract.                                Incorporated by reference to Pre-Effective Amendment No.
                                                                      1 to Form S-6, Registration Statement No. 2-80513, filed
                                                                      February 17, 1983, on behalf of the Pruco Life Variable
                                                                      Insurance Account.

(4B)(i) Revised Variable Appreciable Life Insurance                   Incorporated by reference to Post-Effective Amendment
Contract with fixed death benefit.                                    No. 5 to Form S-6, Registration Statement No. 2-89558,
                                                                      filed July 10, 1986, on behalf of the Pruco Life
                                                                      Variable Appreciable Account.

(4B)(ii) Revised Variable Appreciable Life Insurance                  Incorporated by reference to Post-Effective Amendment
Contract with variable death benefit.                                 No. 5 to Form S-6, Registration Statement No. 2-89558,
                                                                      filed July 10, 1986, on behalf of the Pruco Life
                                                                      Variable Appreciable Account.

(4C) Single Premium Variable Annuity Contract.                        Incorporated by reference to Form S-1, Registration No.
                                                                      33-86780, filed April 9, 1997, on behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(4D)  Flexible Premium Variable Life Insurance Contract.              Incorporated by reference to Form S-1, Registration No.
                                                                      33-86780, filed April 9, 1997, on behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(5) Opinion and Consent of Clifford E. Kirsch, Esq. as to             Filed herewith.
the legality of the securities being registered.

(10A) Investment Management Agreement between The                     Incorporated by reference to Form 10-K, Registration No.
Prudential Insurance Company of America and The                       33-08698, filed May 2, 1988 on behalf of the Pruco Life
Prudential Variable Contract Real Property Partnership.               Variable Contract Real Property Account.

(10B) Service Agreement between The Prudential Insurance              Incorporated by reference to Form 10-K, Registration No.
Company of America and The Prudential Investment                      33-08698, filed September 12, 1986 on behalf of the
Corporation.                                                          Pruco Life Variable Contract Real Property Account.

(10C) Partnership Agreement of The Prudential Variable                Incorporated by reference to Form 10-K, Registration No.
Contract Real Property Partnership.                                   33-08698, filed May 2, 1988 on behalf of the Pruco Life
                                                                      Variable contract Real Property Account.

(22) Subsidiary Organizational Chart.                                 Incorporated by reference to Form S-1, Registration No.
                                                                      33-86780, filed April 9, 1997, on behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(23A) Written consent of PricewaterhouseCoopers LLP,                  Filed herewith.
independent accountants.

(23B) Written consent of Clifford E. Kirsch, Esq.                     Filed herewith.
</TABLE>

                                      II-3
<PAGE>

<TABLE>
<S>                                                                   <C>
(24) Powers of Attorney:
(A)  W. Bethke, Ira J. Kleinman, E. Milnes, I. Price                  Incorporated by reference to Form 10-K, Registration No.
                                                                      33-08698, filed March 31, 1997 on behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

                                                                      Incorporated by reference to Post-Effective Amendment
(B)  J. Avery                                                         No. 2 to Form S-6, Registration No. 333-07451, filed
                                                                      June 25, 1997 on behalf of the Pruco Life Variable
                                                                      Appreciable Account.

                                                                      Incorporated by reference to Post-Effective Amendment
(C)  K. Sakaguchi                                                     No. 8 to Form S-6, Registration No. 33-49994, filed
                                                                      April 28, 1997 on behalf of the Pruco Life PRUvider
                                                                      Variable Appreciable Account.

                                                                      Incorporated by reference to Post-Effective Amendment
(D)  D.  Sullivan                                                         No. 6 to Form S-1, Registration No. 33-86780, filed
                                                                      April 16, 1999 on behalf of the Pruco Life Variable
                                                                      Contract Real Property Account.

                                                                      Filed herewith.
(E)  D.  Odenath

(27) Financial Data Schedule for The Prudential Variable
     Contract Real Property Partnership.                              Filed herewith.

(b)  Financial Statement Schedules

     Schedule III-Real Estate Owned by The Prudential
     Variable Contract Real Property Partnership and                  Filed herewith.
     independent accountant's report thereon.
</TABLE>

ITEM 17.  UNDERTAKINGS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that Section.

The undersigned Registrant hereby undertakes (a) to file any prospectuses
required by Section 10(a)(3) of the Securities Act of 1933 as Post-Effective
Amendments to this Registration Statement, (b) that for the purposes of
determining any liability under the 1933 Act, each such Post-Effective Amendment
may be deemed to be a new Registration Statement relating to the securities
offered therein and the offering of such securities at that time may be deemed
to be in the initial bona fide offering thereof, (c) to reflect in the
prospectus any facts or events after the effective date of the registration
statement (or the most recent Post-Effective Amendment thereof) which,
individually or in the aggregate, represent a fundamental change in the
information set forth in the registration statement, (d) to include any material
information with respect to the plan of distribution not previously disclosed in
the registration statement or any material change to such information in the
registration statement, (e) to remove from registration by means of a Post-
Effective Amendment any of the securities being registered which remain unsold
at such time as the offering of such securities may be terminated.

                                      II-4
<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, Pruco Life Insurance
Company has duly caused this Post-Effective Amendment No. 7 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Newark, State of New Jersey, on the 6th day of April,
2000.

                                        PRUCO LIFE INSURANCE COMPANY

                                        In Respect of

                                        PRUCO LIFE
                                        VARIABLE CONTRACT REAL PROPERTY ACCOUNT

                                        By:  /s/ Esther H. Milnes
                                             ------------------------------
                                             Esther H. Milnes
                                             President

Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 7 to the Registration Statement has been signed below by the
following Directors and Officers of Pruco Life Insurance Company in the
capacities indicated on this 6th day of April, 2000.


               SIGNATURE AND TITLE
               -------------------

/s/ *
- ----------------------------------------------
Esther H. Milnes
President and Director

/s/ *
- ----------------------------------------------
Dennis G. Sullivan
Vice President and Chief Accounting Officer

/s/ *
- ----------------------------------------------
James J. Avery, Jr.
Director                                          *By:  /s/ Thomas C. Castano
                                                        ------------------------
                                                        Thomas C. Castano
/s/ *                                                   (Attorney-in-Fact)
- ----------------------------------------------
William M. Bethke
Director

/s/ *
- ----------------------------------------------
Ira J. Kleinman
Director

/s/ *
- ----------------------------------------------
David R. Odenath, Jr.
Director

/s/ *
- ----------------------------------------------
I. Edward Price
Director

/s/ *
- ----------------------------------------------
Kiyofumi Sakaguchi
Director

                                      II-5
<PAGE>

                                 EXHIBIT INDEX

(a)  (5) Opinion and Consent of Clifford E. Kirsch, Esq. as to the legality of
     the securities being registered.

     (23A) Written consent of PricewaterhouseCoopers LLP, independent
     accountants.

     (24E)  Power of Attorney

     (27) Financial Data Schedule for The Prudential Variable Contract Real
     Property Partnership.

(b)  Financial Statement Schedules
     -----------------------------

     Schedule III-Real Estate Owned by The Prudential Variable Contract Real
     Property Partnership and independent accountant's report thereon.

                                      II-6

<PAGE>

                                                                       EXHIBIT 5

                                                          April 6, 2000

Pruco Life Insurance Company
213 Washington Street
Newark, New Jersey 07102-2992

Gentlemen:

In my capacity as Chief Counsel of Pruco Life Insurance Company ("Pruco Life"),
I have reviewed the establishment of Pruco Life Variable Contract Real Property
Account (the "Account") on August 27, 1986 by the Executive Committee of the
Board of Directors of Pruco Life as a separate account for assets applicable to
certain variable life insurance contracts and variable annuity contracts,
pursuant to the provisions of Section 20-651 of the Arizona Insurance Code.  I
was responsible for the oversight of the preparation and review of the
Registration Statement on Form S-1, as amended, filed by Pruco Life with the
Securities and Exchange Commission (Registration No. 33-86780) under the
Securities Act of 1933 for the registration of the Account.

I am of the following opinion:

     (1)  Pruco Life was duly organized under the laws of Arizona and is a
          validly existing corporation.

     (2)  The Account has been duly created and is validly existing as a
          separate account pursuant to the aforesaid provisions of Arizona law.

     (3)  The portion of the assets held in the Account equal to the reserves
          and other liabilities for variable benefits under the variable life
          insurance contracts and variable annuity contracts is not chargeable
          with liabilities arising out of any other business Pruco Life may
          conduct.

     (4)  The variable life insurance contracts and variable annuity contracts,
          are legal and binding obligations of Pruco Life in accordance with
          their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.


Very truly yours,



/s/
- -------------------------------------
Clifford E. Kirsch

<PAGE>

                                                                     EXHIBIT 23A

                      CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the use in the Prospectus constituting part of this Post-
Effective Amendment No. 7 to the registration statement on Form S-1 (the
"Registration Statement") of our reports dated March 17, 2000 and February 17,
2000 relating to the financial statements of the Pruco Life Variable Contract
Real Property Account and The Prudential Variable Contract Real Property
Partnership, respectively, which appear in such Prospectus.  We also consent to
the use of our report, dated February 17, 2000, to the Financial Statement
Schedules of The Prudential Variable Contract Real Property Partnership for the
three years ended December 31, 1999 listed under item 16(b) of this Registration
Statement when such schedules are read in conjunction with the financial
statements referred to in our report.

We also consent to the reference to us under the heading "Experts" in the
Prospectus.



PricewaterhouseCoopers LLP

New York, New York
April 6, 2000

<PAGE>

                                                                     EXHIBIT 24E

                               POWER OF ATTORNEY
                               -----------------



     Know all men by these presents:


     That I, David R. Odenath, Jr., of Newark, New Jersey, Director of Pruco
Life Insurance Company, do hereby make, constitute and appoint as my true and
lawful attorneys in fact CLIFFORD E. KIRSCH, THOMAS C. CASTANO, RICHARD E.
MEADE, and ARTHUR WOODS, or any of them severally for me in my name, place and
stead to sign, where applicable: Annual Reports on Form 10-K, registration
statements on the appropriate forms prescribed by the Securities and Exchange
Commission, and any other periodic documents and reports required under the
Investment Company Act of 1940, the Securities Act of 1933, and the Securities
Exchange Act of 1934, and all amendments thereto executed on behalf of Pruco
Life Insurance Company and filed with the Securities and Exchange Commission for
the following:


     The Pruco Life PRUvider Variable Appreciable Account and variable life
     insurance contracts, to the extent they represent participating interests
     in said Account;

     The Pruco Life Variable Appreciable Account and flexible premium variable
     life insurance contracts, to the extent they represent participating
     interests in said Account;

     The Pruco Life Variable Insurance Account and scheduled premium variable
     life insurance contracts, to the extent they represent participating
     interests in said Account;

     The Pruco Life Single Premium Variable Life Account and flexible premium
     variable life insurance contracts, to the extent they represent
     participating interests in said Account;

     The Pruco Life Variable Universal Account and flexible premium variable
     universal life insurance contracts, to the extent they represent
     participating interests in said Account;

     The Pruco Life Single Premium Variable Annuity Account and single payment
     variable annuity contracts, to the extent they represent participating
     interests in said Account;

     The Pruco Life Flexible Premium Variable Annuity Account and flexible
     premium variable annuity contracts, to the extent they represent
     participating interests in said Account;
<PAGE>

     Market value adjustment annuity contracts; and

     The Pruco Life Variable Contract Real Property Account and individual
     variable life insurance contracts and variable annuity contracts, to the
     extent they represent participating interests in said Account.


IN WITNESS WHEREOF, I have hereunto set my hand this 4th day of April, 2000.




                                         /s/ David R. Odenath
                                         --------------------
                                         Signature



State of New Jersey  )
                     ) SS
County of Essex      )



     On this 4th day of April, 2000, before me personally appeared David R.
Odenath, Jr. known to me to be the person mentioned and described in and who
executed the foregoing instrument and he duly acknowledged to me that he
executed the same.


My commission expires:

July 26, 2004


                                         /s/ Ann L. Wellbrock
                                         --------------------
                                         Notary Public

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM STATEMENTS
OF ASSETS & LIABILITIES: STATEMENTS OF OPERATIONS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                      13,972,669
<SECURITIES>                                 2,797,008
<RECEIVABLES>                                        0
<ALLOWANCES>                                   179,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                           225,142,653
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             225,142,653
<CURRENT-LIABILITIES>                       14,919,713
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 210,222,940
<TOTAL-LIABILITY-AND-EQUITY>               225,142,653
<SALES>                                              0
<TOTAL-REVENUES>                            24,835,049
<CGS>                                                0
<TOTAL-COSTS>                               11,555,460
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              6,062,543
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          6,062,543
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,062,543
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>

<PAGE>

                                                                     Exhibit (b)

                                                      COMMON FILES: SCHEDULE III



          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                 SCHEDULE III - REAL ESTATE OWNED: PROPERTIES
                               DECEMBER 31, 1999
  --------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            INITIAL COSTS TO THE PARTNERSHIP          COSTS
                     --------------------------------------------                   ------------------------------------
                                                                    CAPITALIZED
                                                      BUILDING &    SUBSEQUENT TO                   BUILDING &    1999
   DESCRIPTION       ENCUMBRANCES         LAND        IMPROVEMENTS  ACQUISITION         LAND        IMPROVEMENTS  SALES
- ------------------   -------------    -------------   ------------  -------------   -------------   -----------   -----
<S>                  <C>              <C>             <C>           <C>             <C>             <C>           <C>
PROPERTIES:

OFFICE BUILDING
LISLE, IL                NONE            1,780,000    15,743,881       4,551,901       1,780,000    20,295,782

GARDEN APARTMENTS
ATLANTA, GA              NONE            3,631,212    11,168,904         846,730 (b)   3,631,212    12,015,634

RETAIL SHOPPING CENTER
ROSWELL, GA              NONE            9,454,622    21,513,677       1,426,554       9,500,725    22,894,128

OFFICE BUILDING
MORRISTOWN, NJ           NONE            2,868,660    12,958,451       4,289,583       2,868,660    17,248,034

OFFICE/WAREHOUSE
BOLINGBROOK, IL          NONE            1,373,199     7,302,518         272,311       1,373,199     7,574,829

GARDEN APARTMENTS
RALEIGH, NC              NONE            1,623,146    14,135,553          75,229       1,623,146    14,210,782

OFFICE BUILDING
NASHVILLE, TN            NONE            1,797,000     6,588,451         124,457       1,797,377     6,712,531

OFFICE PARK
OAKBROOK TERRACE, IL     NONE            1,313,310    11,316,883         315,173       1,313,821    11,631,545

OFFICE BUILDING
BEAVERTON, OR            NONE              816,415     9,897,307          55,089         844,751     9,924,060

INDUSTRIAL BUILDING
SALT LAKE CITY, UT       NONE              582,457     4,805,676         252,576         594,780     5,045,929

INDUSTRIAL BUILDING
AURORA, CO               NONE            1,338,175     7,202,411       1,578,486       1,415,159     8,703,913

OFFICE COMPLEX
BRENTWOOD, TN            NONE            2,425,000     7,063,755         118,073       2,453,117     7,153,711

                                      -------------   -----------   -------------   -------------   -----------   -----
                                        29,003,196    129,697,467     13,906,162      29,195,947    143,410,878      0
                                      =============   ===========   =============   =============   ===========   =====

<CAPTION>
                                                         1999           1998            1997
                                                      -----------   -------------   -------------
<S>                                                   <C>           <C>             <C>
(A)                  BALANCE AT BEGINNING OF YEAR     170,045,055    201,670,248     177,082,291
                       ADDITIONS:
                        ACQUISITIONS                           0               0      23,417,474
                        IMPROVEMENTS, ETC.             2,561,770       5,827,888       1,170,483
                       DELETIONS:
                        SALE                                   0     (37,453,081)              0

                                                      -----------   -------------   -------------
                     BALANCE AT END OF YEAR           172,606,825    170,045,055     201,670,248
                                                      ===========   =============   =============

(b)                  NET OF $1,000,000 SETTLEMENT RECEIVED FROM LAWSUIT.


<CAPTION>
                                                     GROSS AMOUNT AT
                                                      WHICH CARRIED
                                                     AT CLOSE OF YEAR
                                    --------------------------------------------------

                                                           YEAR OF             DATE
   DESCRIPTION                      TOTAL (A)(B)(C)      CONSTRUCTION         ACQUIRED
- ------------------                  -------------        ------------        ---------
<S>                                 <C>                  <C>                 <C>
PROPERTIES:

OFFICE BUILDING
LISLE, IL                             22,075,782             1985            Apr.,1988

GARDEN APARTMENTS
ATLANTA, GA                           15,646,846             1987            Apr.,1988

RETAIL SHOPPING CENTER
ROSWELL, GA                           32,394,853             1988            Jan.,1989

OFFICE BUILDING
MORRISTOWN, NJ                        20,116,694             1981            Aug.,1988

OFFICE/WAREHOUSE
BOLINGBROOK, IL                        8,948,028             1989            Feb.,1990

GARDEN APARTMENTS
RALEIGH, NC                           15,833,928             1995            Jun.,1995

OFFICE BUILDING
NASHVILLE, TN                          8,509,908             1982            Oct.,1995

OFFICE PARK
OAKBROOK TERRACE, IL                  12,945,366             1988            Dec.,1995

OFFICE BUILDING
BEAVERTON, OR                         10,768,811             1995            Dec.,1996

INDUSTRIAL BUILDING
SALT LAKE CITY, UT                     5,640,709             1997            Jul.,1997

INDUSTRIAL BUILDING
AURORA, CO                            10,119,072             1997            Sep.,1997

OFFICE COMPLEX
BRENTWOOD, TN                          9,606,828             1987            Oct.,1997

                                    -------------
                                     172,606,825
                                    =============

</TABLE>
<PAGE>

          THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
           SCHEDULE III - REAL ESTATE OWNED: INTEREST IN PROPERTIES
                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                          --------------------------------------------------------------------


                                          Initial Costs to the Partnership        Costs
                                          ---------------------------------                    ---------------
                                                                               Capitalized
                           Encumbrances                         Building &    Subsequent to
    Description            at 12/31/99          Land           Improvements    Acquisition          Land
- ---------------------     --------------  ------------------   ------------   -------------    ---------------
<S>                       <C>             <C>                  <C>            <C>              <C>
Interest in Properties:

Garden Apartments
Jacksonville, FL             10,184,662       2,750,000         14,650,743                0          2,750,000

Retail Shopping Center
Kansas City MO and KS*       15,968,149       5,710,916         15,211,504          232,855          5,710,916

                        ---------------   -------------        -----------    -------------    ---------------
                             26,152,811       8,460,916         29,862,247          232,855          8,460,916
                        ===============   =============        ===========    =============    ===============

<CAPTION>
                                                                  1999             1998              1997
                                                               ------------   -------------     ---------------
<S>                                                            <C>            <C>               <C>
(a)                     Balance at beginning of year                     0                0           6,133,157
                          Additions:
                           Acquisitions                         38,556,018                0                   0
                           Improvements, etc.                            0                0                   0
                          Deletions:
                           Sale                                          0                0          (6,133,157)

                        Encumbrances on Joint Ventures
                          accounted for by the equity method   (15,968,149)               0                   0

                                                               -----------    -------------     ---------------
                        Balance at end of year                  22,587,869                0                   0
                                                               ===========    =============     ===============

<CAPTION>
                           --------------------------------------------------------------
                                                      Gross Amount at
                                                      Which Carried
                                                      at Close of Year
                           -------------------------------------------------------------------------

                              Building &      1999                       Year of           Date
    Description              Improvements     Sales   Total (a)(b)(c)   Construction      Acquired
- ---------------------       --------------   -------  ---------------   ------------   -------------
<S>                         <C>              <C>      <C>               <C>            <C>
Interest in Properties:

Garden Apartments
Jacksonville, FL               14,650,743               17,400,743         1973          Sept., 1999

Retail Shopping Center
Kansas City MO and KS*         15,444,359               21,155,275      Various Ranging  Sept., 1999
                                                                        From 1972-1992

                            -------------    ------   ------------
                               30,095,102         0     38,556,018
                            =============    ======   ============
</TABLE>

* Partnership interest accounted for by the equity method.
<PAGE>

                     REPORT OF INDEPENDENT ACCOUNTANTS ON

                         FINANCIAL STATEMENT SCHEDULES


To the Partners of Prudential
Variable Contract Real Property Partnership:

Our audits of the consolidated financial statements referred to in our report
dated February 17, 2000 also included an audit of the accompanying financial
statement schedules.  In our opinion, these financial statement schedules
present fairly, in all material respects, the information set forth therein when
read in conjunction with the related consolidated financial statements.



PricewaterhouseCoopers LLP
New York, New York
February 17, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission