WARNACO GROUP INC /DE/
10-Q, 1996-05-21
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: JANEX INTERNATIONAL INC, 10QSB, 1996-05-21
Next: ROYCE VALUE TRUST INC, NSAR-B, 1996-05-21





<PAGE>
<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-Q
 
[x]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934
 
            FOR THE QUARTERLY PERIOD ENDED APRIL 6, 1996
 
                                       OR
 
[ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934
 
            FOR THE TRANSITION PERIOD FROM _____________ TO _____________.
 
                         COMMISSION FILE NUMBER 1-4715
 
                         ------------------------------
 
                            THE WARNACO GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 
             DELAWARE                                       95-4032739
 (STATE OR OTHER JURISDICTION OF                         (I.R.S. EMPLOYER
  INCORPORATION OR ORGANIZATION)                        IDENTIFICATION NO.)
 
                                 90 PARK AVENUE
                            NEW YORK, NEW YORK 10016
             (ADDRESS OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                                 (212) 661-1300
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
                         ------------------------------
 
                        COPIES OF ALL COMMUNICATIONS TO:
                            THE WARNACO GROUP, INC.
                                 90 PARK AVENUE
                            NEW YORK, NEW YORK 10016
                 ATTENTION: VICE PRESIDENT AND GENERAL COUNSEL
 
                         ------------------------------
 
     Indicate  by check  mark whether the  registrant (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports)  and (2) has been subject to  such
filing requirements for the past 90 days.  Yes [x]     No [ ]
 
     The  number of shares outstanding of  the registrant's Class A Common Stock
as of May 6, 1996 is as follows:  51,823,062.
 
________________________________________________________________________________



<PAGE>
<PAGE>
                        PART I -- FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS.
 
                            THE WARNACO GROUP, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>
<CAPTION>
                                                                                           APRIL 6,     JANUARY 6,
                                                                                             1996          1996
                                                                                          ----------    -----------
                                                                                          (UNAUDITED)
<S>                                                                                       <C>           <C>
ASSETS
 
Current assets:
     Cash (restricted $100 and $886, respectively).....................................   $    5,256     $   6,162
     Accounts receivable  --  net......................................................      183,694       156,607
Inventories:
     Finished goods....................................................................      244,567       214,252
     Work in process...................................................................       82,295        77,940
     Raw materials.....................................................................       70,557        64,274
                                                                                          ----------    -----------
          Total inventories............................................................      397,419       356,466
Other current assets...................................................................       29,649        23,148
                                                                                          ----------    -----------
          Total current assets.........................................................      616,018       542,383
Property, plant and equipment, (net of accumulated depreciation of $85,223 and $81,051,
  respectively)........................................................................      112,387       106,325
Intangibles and other assets  --  net..................................................      292,767       290,421
                                                                                          ----------    -----------
                                                                                          $1,021,172     $ 939,129
                                                                                          ----------    -----------
                                                                                          ----------    -----------
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
     Borrowing under revolving credit facility.........................................   $  140,807     $  51,033
     Borrowing under foreign credit facilities.........................................        6,534            --
     Current portion of long-term debt.................................................       31,469        26,700
     Accounts payable and accrued liabilities..........................................      123,384       149,950
     Accrued income taxes..............................................................        5,671         5,231
                                                                                          ----------    -----------
          Total current liabilities....................................................      307,865       232,914
                                                                                          ----------    -----------
Long-term debt.........................................................................      189,211       194,301
Other long-term liabilities............................................................       11,648        11,613
Stockholders' equity:
     Preferred Stock; $.01 par value...................................................           --            --
     Common Stock; $.01 par value......................................................          521           521
     Capital in excess of par value....................................................      568,505       567,965
     Cumulative translation adjustment.................................................       (4,257)       (3,745)
     Accumulated deficit...............................................................      (35,302)      (46,896)
     Treasury stock, at cost...........................................................       (5,000)       (5,000)
     Notes receivable for common stock issued and unearned stock compensation..........      (12,019)      (12,544)
                                                                                          ----------    -----------
          Total stockholders' equity...................................................      512,448       500,301
                                                                                          ----------    -----------
                                                                                          $1,021,172     $ 939,129
                                                                                          ----------    -----------
                                                                                          ----------    -----------
</TABLE>
 
       This statement should be read in conjunction with the accompanying
             Notes to Consolidated Condensed Financial Statements.
 
                                       2
 
<PAGE>
<PAGE>
                            THE WARNACO GROUP, INC.
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                (IN THOUSANDS OF DOLLARS EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                                                      --------------------------
                                                                                       APRIL 6,       APRIL 8,
                                                                                         1996           1995
                                                                                      -----------    -----------
                                                                                             (UNAUDITED)
 
<S>                                                                                   <C>            <C>
Net revenues.......................................................................   $   206,480    $   195,156
Cost of goods sold.................................................................       133,571        128,332
                                                                                      -----------    -----------
Gross profit.......................................................................        72,909         66,824
Selling, administrative and general expenses.......................................        40,561         41,335
                                                                                      -----------    -----------
Income before interest and income taxes............................................        32,348         25,489
Interest expense...................................................................         7,195          8,360
                                                                                      -----------    -----------
Income before income taxes.........................................................        25,153         17,129
Provision for income taxes.........................................................         9,935          6,509
                                                                                      -----------    -----------
Net income.........................................................................   $    15,218    $    10,620
                                                                                      -----------    -----------
                                                                                      -----------    -----------
 
Net income per common share........................................................   $      0.29    $      0.26
                                                                                      -----------    -----------
                                                                                      -----------    -----------
 
Weighted average number of common shares outstanding...............................    53,240,235     41,395,979
                                                                                      -----------    -----------
                                                                                      -----------    -----------
</TABLE>
 
       This statement should be read in conjunction with the accompanying
             Notes to Consolidated Condensed Financial Statements.
 
                                       3
 
<PAGE>
<PAGE>
                            THE WARNACO GROUP, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
                          INCREASE (DECREASE) IN CASH
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>
<CAPTION>
                                                                                              THREE MONTHS ENDED
                                                                                            -----------------------
                                                                                            APRIL 6,     APRIL 8,
                                                                                              1996         1995
                                                                                            --------    -----------
                                                                                                  (UNAUDITED)
<S>                                                                                         <C>         <C>
Cash flow from operations:
  Net income.............................................................................   $ 15,218     $  10,620
  Non-cash item included in net income:
       Depreciation and amortization.....................................................      4,336         5,061
  Income taxes paid......................................................................       (434)         (912)
  Other changes in operating accounts....................................................    (91,690)      (57,391)
  Other..................................................................................      1,272          (398)
                                                                                            --------    -----------
Cash used in operations..................................................................    (71,298)      (43,020)
                                                                                            --------    -----------
Cash flow from investing activities:
  Net proceeds from sale of fixed assets.................................................        148         5,319
  Purchase of property, plant & equipment................................................     (8,048)       (5,952)
  Payment for purchase of acquired assets................................................    (14,000)       (5,000)
  Repurchase of Calvin Klein license  --  Canada.........................................         --        (6,200)
                                                                                            --------    -----------
Cash used in investing activities........................................................    (21,900)      (11,833)
                                                                                            --------    -----------
Cash flow from financing activities:
  Borrowing under revolving credit facilities............................................     96,308        58,140
  Net proceeds from the sale of Class A common stock, exercise of stock options and
     repayment of notes receivable from employees........................................        540           305
  Repayments of debt.....................................................................       (321)       (3,070)
  Dividends paid.........................................................................     (3,624)           --
  Increase in deferred financing costs...................................................       (611)           --
                                                                                            --------    -----------
Cash provided from financing activities..................................................     92,292        55,375
                                                                                            --------    -----------
Increase (decrease) in cash..............................................................       (906)          522
Cash at beginning of period..............................................................      6,162         3,791
                                                                                            --------    -----------
Cash at end of period....................................................................   $  5,256     $   4,313
                                                                                            --------    -----------
                                                                                            --------    -----------
Other changes in operating accounts:
  Accounts receivable....................................................................   $(21,087)    $     560
  Inventories............................................................................    (40,953)      (31,581)
  Other current assets...................................................................     (6,280)      (10,615)
  Accounts payable and accrued liabilities...............................................    (24,244)      (16,700)
  Accrued income taxes...................................................................        874           945
                                                                                            --------    -----------
                                                                                            $(91,690)    $ (57,391)
                                                                                            --------    -----------
                                                                                            --------    -----------
</TABLE>
 
       This statement should be read in conjunction with the accompanying
             Notes to Consolidated Condensed Financial Statements.
 
                                       4
 

<PAGE>
<PAGE>
                            THE WARNACO GROUP, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
1. The  accompanying unaudited condensed financial statements have been prepared
   in accordance  with  generally  accepted accounting  principles  for  interim
   financial   information.  Accordingly,  they  do   not  contain  all  of  the
   information  and  footnotes   required  by   generally  accepted   accounting
   principles  for complete financial statements. In the opinion of the Company,
   the accompanying consolidated condensed financial statements contain all  the
   adjustments  (all of  which were of  a normal recurring  nature) necessary to
   present fairly the financial position of the  Company as of April 6, 1996  as
   well  as its results of operations and cash flows for the periods ended April
   6, 1996 and April 8, 1995. Operating  results for interim periods may not  be
   indicative  of results  for the  full fiscal  year. For  further information,
   refer to the consolidated financial statements and footnotes thereto included
   in the Company's Annual Report on Form 10-K for the fiscal year ended January
   6, 1996.
 
2. Certain amounts for  prior periods  have been reclassified  to be  comparable
   with the current period presentation.
 
3. On  February 9  1996, the  Company acquired  substantially all  of the assets
   (including certain  subsidiaries)  comprising  the  GJM  Group  of  Companies
   ('GJM') from Cygne Design Inc. GJM is a private label manufacturer of women's
   lingerie  and sleepwear.  The purchase price  consisted of a  cash payment of
   $12,500,000 and  a  cash payment  of  $1,500,000 due  upon  the  satisfactory
   completion  of an  audit of  the net assets  acquired. The  purchase price is
   subject to adjustment as determined by the audit of the balance sheet of  the
   acquired  assets.  The  preliminary  allocation  of  purchase  price  to  the
   estimated fair value of the assets acquired is summarized below (in  millions
   of dollars):
 
<TABLE>
<S>                                                                  <C>
Accounts receivable...............................................   $10.7
Inventories.......................................................     7.7
Prepaid expenses..................................................     1.4
Property, plant and equipment.....................................     2.9
Goodwill and other................................................     7.5
                                                                     -----
                                                                      30.2
Accounts payable and liabilities assumed..........................   (16.2)
                                                                     -----
     Total purchase price.........................................   $14.0
                                                                     -----
                                                                     -----
</TABLE>
 
4. On  May 3,  1996 the Company  entered into  an agreement in  principle to buy
   Lejaby S.A./Euralis  S.A. ('Lejaby'),  a  leading European  intimate  apparel
   manufacturer.  The terms  of the transaction  and the  allocation of purchase
   price to  the  net  assets  acquired  are subject  to  the  completion  of  a
   definitive purchase agreement.
 
5. On May 6, 1996, after a careful evaluation of the Company's men's dress shirt
   operations,  the Company announced that it decided to cease manufacturing and
   marketing the Hathaway  brand. The Company  expects to record  a loss on  the
   shutdown of the Hathaway operations of approximately $55 million ($37 million
   after  income tax benefits) in the  second quarter of fiscal 1996, comprising
   primarily a  write-down  of assets,  liquidation  of inventory  and  accounts
   receivable and severance costs.
 
   In   addition,  the   Company  will  consolidate   certain  intimate  apparel
   manufacturing, distribution  and  administrative  operations  in  the  United
   States  and Europe. The consolidations are expected  to result in a charge of
   approximately $38  million ($25  million after  income tax  benefits) in  the
   second  quarter of  fiscal 1996, comprising  primarily a  write-down of asset
   values, accruals of  lease and  other contractual  obligations and  severance
   costs.
 
                                       5
 
<PAGE>
<PAGE>
ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.
 
        RESULTS OF OPERATIONS
 
                    STATEMENT OF OPERATIONS (SELECTED DATA)
                        (AMOUNTS IN MILLIONS OF DOLLARS)
 
<TABLE>
<CAPTION>
                                                                                                 THREE MONTHS ENDED
                                                                                               ----------------------
                                                                                               APRIL 6,      APRIL 8,
                                                                                                 1996          1995
                                                                                               --------      --------
 <S>                                                                                            <C>           <C>
Net revenues................................................................................    $206.5        $195.2
Cost of goods sold..........................................................................     133.6         128.3
                                                                                               --------      --------
Gross profit................................................................................      72.9          66.8
  % to net revenues.........................................................................      35.3%         34.2%
 
Selling, administrative and general.........................................................      40.6          41.3
                                                                                               --------      --------
Income before interest and income taxes.....................................................      32.3          25.5
  % to net revenues.........................................................................      15.7%         13.1%
 
Interest expense............................................................................       7.2           8.4
Provision for income taxes..................................................................       9.9           6.5
                                                                                               --------      --------
Net income..................................................................................    $ 15.2        $ 10.6
                                                                                               --------      --------
                                                                                               --------      --------
</TABLE>
 
     Following a  comprehensive  evaluation  the  Company's  men's  dress  shirt
business,  the Company decided to cease manufacturing and marketing the Hathaway
brand. The decision will result in the sale of the business or the cessation  of
operations  at those  facilities where  Hathaway is  produced. As  a result, the
Company will  record  a loss  on  the shutdown  of  the Hathaway  operations  of
approximately  $55 million ($37 million after income tax benefits) in the second
quarter of fiscal 1996, comprising primarily a write-down of assets, liquidation
of inventory and accounts receivable and severance costs.
 
     In  addition,  the  Company  will  consolidate  certain  intimate   apparel
manufacturing,  distribution and administrative operations  in the United States
and  Europe.  The  consolidations  are  expected  to  result  in  a  charge   of
approximately  $38 million ($25 million after income tax benefits) in the second
quarter of  fiscal 1996,  comprising  primarily a  write-down of  asset  values,
accruals of lease and other contractual obligations and severance costs.
 
     Net  revenues in the first quarter of fiscal 1996 were $206.5 million, 5.8%
higher than the $195.2 million recorded in the first quarter of fiscal 1995.
 
     Intimate apparel division net revenues increased 7.1% in the first  quarter
of  fiscal 1996 to  $156.8 million from  $146.4 million in  the first quarter of
fiscal 1995. Net  revenues for the  first quarter of  fiscal 1995 include  $24.4
million  more sales for Victoria Secret and Avon, excluding these items intimate
apparel net revenues increased 30.7% in the first quarter of fisal 1996 compared
to fiscal 1995. The increase is a result  of a 101% increase in Calvin Klein,  a
13.2%  increase in Warner's and Olga domestic  sales due to successful launch of
Van Raalte and the Speedo sports bra  and an increase of 22.7% in  international
net  revenues. In  addition, the  company acquired  GJM in  February 1996, which
generated $8.5 million in net revenues in the first quarter of fiscal 1996.
 
     Menswear division net  revenues increased  2.2% to $42.7  million from  the
$41.8 million in the first quarter of fiscal 1995 attributable to an increase in
Calvin Klein accessories net revenues.
 
     Gross profit increased 9.1% to $72.9 million in the first quarter of fiscal
1996  from $66.8  million recorded  in the first  quarter of  fiscal 1995. Gross
profit as a percentage of net revenues  increased to 35.3% in the first  quarter
of  fiscal 1996 from 34.2% in the first  quarter of fiscal 1995. The increase in
gross profit  and gross  profit as  a percentage  of net  revenues reflects  the
higher  mix of Calvin Klein sales and manufacturing efficiencies in the intimate
apparel division.
 
     Selling, administrative  and general  expenses decreased  to $40.6  million
(19.6%  of net revenues) from the $41.3 million (21.2% of net revenues) recorded
in the first quarter of fiscal 1995. The decrease
 
                                       6
 
<PAGE>
<PAGE>
in selling, administrative and general expense in dollars and as a percentage of
net revenues is due primarily to the continued efforts to control costs and  the
leverage of the higher Calvin Klein sales.
 
     Interest  expense decreased  13.9% in the  first quarter of  fiscal 1996 to
$7.2 million from  $8.4 million  recorded in the  first quarter  of fiscal  1995
reflecting  the  use of  the  proceeds from  the  Company's October  1995 public
offering to reduce outstanding debt.
 
     The provision for  income taxes for  the first quarter  of fiscal 1996  was
$9.9  million compared to $6.5 million in  the first quarter of fiscal 1995. The
Company's effective tax  rate for  the first quarter  of fiscal  1996 was  39.5%
compared  to 38% for the first quarter of fiscal 1995. The increase in effective
tax rate in 1996 compared  to 1995 reflects the  realization of tax benefits  in
1995 of certain state net operating loss carryforwards.
 
     Net  income for the first quarter of  1996 was $15.2 million an increase of
43.3% over  the $10.6  million  reported last  year.  The increased  net  income
reflects  the  improved operating  income and  lower interest  expense partially
offset by higher income taxes, as noted above.
 
CAPITAL RESOURCES AND LIQUIDITY
 
     On May 11, 1995, consistent with the Company's goal of providing  increased
shareholder  value, the Company declared its  initial quarterly cash dividend of
$0.07 per share. The Company has  since declared five successive quarterly  cash
dividends of $0.07 per share.
 
     On  February 9, 1996 the Company purchased substantially all of the assets,
including certain  subsidiaries, of  the GJM  Group of  Companies ('GJM'),  from
Cygne  Design Inc. GJM is  a private label manufacturer  of women's lingerie and
sleepwear. The purchase price consisted of  a cash payment of $12,500,000 and  a
cash  payment of $1,500,000 due upon the  satisfactory completion of an audit of
the net  assets  acquired.  The  purchase price  is  subject  to  adjustment  as
determined by the audit of the balance sheet of the acquired assets.
 
     On  May  3, 1996  the Company  entered  into an  agreement in  principle to
purchase Lejaby  S.A./Euralis  S.A.  ('Lejaby'),  a  leading  European  intimate
apparel manufacturer. The terms of the acquisition are subject to the completion
of   a  definitive  purchase  agreement.  The  Company  expects  to  close  this
transaction by June 30, 1996.
 
     The Company's liquidity requirements arise primarily from its debt  service
requirements  and the funding of the  Company's working capital needs, primarily
inventory and  accounts receivable.  The  Company's borrowing  requirements  are
seasonal,  with peak working capital  needs generally arising at  the end of the
second quarter and  during the  third quarter of  the fiscal  year. The  Company
typically  generates nearly all of its operating cash flow in the fourth quarter
of the fiscal year reflecting third and fourth quarter shipments and the sale of
inventory built during the first half of the fiscal year.
 
     Cash used  in operations  in the  first quarter  of fiscal  1996 was  $71.3
million  compared to a use  of $43.0 million in  the comparable 1995 period. The
use of cash in  the first quarter of  the Company's fiscal year  is a result  of
seasonal   increases  in  working  capital,  primarily  inventory  and  accounts
receivable. The  increase in  inventory is  primarily in  intimate apparel  with
increases  in Calvin Klein inventory to  support sales increases, Warner's basic
goods inventory which has contributed to an improvement in service levels to our
customers and GJM,  a newly  acquired division,  which the  Company acquired  in
1996.
 
     The  Company  believes  that  funds  available  under  its  existing credit
arrangements and  cash flow  to  be generated  from  future operations  will  be
sufficient to meet working capital and capital expenditure needs of the Company,
including  dividends  and interest  and principal  payments on  outstanding debt
obligations for the next twelve months and for the next several years.
 
                                       7


<PAGE>
<PAGE>
                          PART II -- OTHER INFORMATION
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
 
<TABLE>
<S>    <C>
  (a)  Exhibits.
       11.1 -- Earnings per share.
 
  (b)  Reports on Form 8-K.
       No reports on Form 8-K were filed during the first quarter of fiscal 1996.
</TABLE>
 
                                       8

 
<PAGE>
<PAGE>
                                   SIGNATURES
 
     Pursuant  to the requirements  of the Securities Exchange  Act of 1934, the
Registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.
 
                                          THE WARNACO GROUP, INC.
 
Date: May 21, 1996                        By:  /s/ WILLIAM S. FINKELSTEIN
                                              -----------------------------
                                                   William S. Finkelstein
                                              Director, Senior Vice President
                                                and Chief Financial Officer
                                                  Principal Financial and
                                                     Accounting Officer
 
Date: May 21, 1996                        By:      /s/ WALLIS H. BROOKS
                                              -----------------------------
                                                      Wallis H. Brooks
                                                     Vice President and
                                                    Corporate Controller

 
                                       9

<PAGE>






<PAGE>

THE WARNACO GROUP, INC.
Calculation of Net Income Per Share

<TABLE>
<CAPTION>
                                                        Three Months Ended
                                                  -----------------------------
                                                    April 6,           April 8,
                                                      1996               1995
                                                  -----------       -----------
<S>                                              <C>               <C>         
Net income                                        $15,218,000       $10,620,000
                                                  ===========       ===========
Net income per share                                    $0.29             $0.26
                                                  ===========       ===========
Weighted average number of shares
  of common stock outstanding:
Class A common stock issued                        49,122,262        37,499,492
Shares issued in underwritten public
  offering                                               --                --
Shares of restricted stock issued                     320,000              --
Shares issued upon exercise of options                 19,115              --
Common stock equivalents - using the
  Treasury stock method                             4,065,458         4,183,087
Less:
  Treasury stock held                                (286,600)         (286,600)
                                                  -----------       -----------
Weighted average number of shares of
  common stock outstanding                         53,240,235        41,395,979
                                                  ===========       ===========


</TABLE>



<PAGE>


<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE FINANCIAL STATEMENTS OF THE WARNACO GROUP, INC. FOR THE
QUARTER ENDED APRIL 6, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>               1,000
       
<S>                                                       <C>
<PERIOD-TYPE>                                                   3-MOS
<FISCAL-YEAR-END>                                         JAN-04-1997
<PERIOD-START>                                            JAN-07-1996
<PERIOD-END>                                              APR-06-1996
<CASH>                                                          5,256
<SECURITIES>                                                        0
<RECEIVABLES>                                                 185,595
<ALLOWANCES>                                                    1,901
<INVENTORY>                                                   397,419
<CURRENT-ASSETS>                                              616,018
<PP&E>                                                        197,610
<DEPRECIATION>                                                 85,223
<TOTAL-ASSETS>                                              1,021,172
<CURRENT-LIABILITIES>                                         307,865
<BONDS>                                                       189,211
                                               0
                                                         0
<COMMON>                                                          521
<OTHER-SE>                                                    511,927
<TOTAL-LIABILITY-AND-EQUITY>                                1,021,172
<SALES>                                                       206,480
<TOTAL-REVENUES>                                              206,480
<CGS>                                                         133,571
<TOTAL-COSTS>                                                 133,571
<OTHER-EXPENSES>                                               40,561
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                              7,195
<INCOME-PRETAX>                                                25,153
<INCOME-TAX>                                                    9,935
<INCOME-CONTINUING>                                            15,218
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                   15,218
<EPS-PRIMARY>                                                     .29
<EPS-DILUTED>                                                     .29
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission