ORANGE NATIONAL BANCORP
10-Q, 1999-04-30
NATIONAL COMMERCIAL BANKS
Previous: FOX STRATEGIC HOUSING INCOME PARTNERS, SC 14D1, 1999-04-30
Next: HALDANE BERNARD ASSOCIATES INC, 15-12G, 1999-04-30



<PAGE>
                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington D.C 20549


                                 FORM 10-Q


X		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 		EXCHANGE ACT OF 1934

           For the Quarterly Period Ended March 31, 1999

                                    OR

 		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
   SECURITIES	EXCHANGE ACT OF 1934 


    For the transition period from....................................... 
         to.............................................

                        Commission File No. 33-8743



                        ORANGE NATIONAL BANCORP
           (Exact Name of Registrant as Specified in Charter)


  
								                    1201 East Katella Avenue
								                    Orange, California 92867
				  		California		       	      (714) 771-4000		           	33-0190684
(State of Incorporation)  (Address and Telephone Number	  (I.R.S. Employer
    	  							           of Principal Executive Offices) Identification No.)




Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter periods 
that the Registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days. Yes X   
No    


APPLICABLE ONLY TO CORPORATE ISSUERS

The Registrant had 2,000,171 shares of common stock outstanding as of 
April 28, 1999.
<PAGE>
<TABLE>
ORANGE NATIONAL BANCORP
QUARTERLY REPORT ON FORM 10-Q
MARCH 31, 1999
TABLE OF CONTENTS


<S>                                                                     <C>
PART I	.	FINANCIAL STATEMENTS
                                
Item 1.	Financial statements

     			Consolidated Balance Sheets as of March 31, 1999 (unaudited)
		     	and December 31, 1998							                                     3

     			Consolidated Statements of Earnings for the
		     	Three Months Ended March 31, 1999 and 1998 (unaudited)				       4

     			Consolidated Statements of Comprehensive Income for the
			     Three Months Ended March 31, 1999 and 1998 (unaudited)				       5

     			Consolidated Statements of Stockholders' Equity for the
     			Three Months Ended March 31, 1999 and 1998 (unaudited)				       6

     			Consolidated Statements of Cash Flows for the
     			Three Months Ended March 31, 1999 and 1998 (unaudited)				       7

     			Notes to Consolidated Financial Statements					                  8

Item 2.	Management's Discussion and Analysis
     			of Financial Condition and Results of Operations					            9

Item 3.	Quantitative and Qualitative Disclosures About Market Risk				  19


PART II.	OTHER INFORMATION


Item 1.	Legal Proceedings						                                        	20

Item 2.	Changes in Securities							                                    20

Item 3.	Defaults Upon Senior Securities						                           20

Item 4.	Submissions of Matters to a Vote of Security Holders					       20

Item 5.	Other Information							                                        20

Item 6.	Exhibits and Reports on Form 8-K						                          20



SIGNATURES					                                                        	21
</TABLE>
<PAGE>
<TABLE>
ORANGE NATIONAL BANCORP
CONSOLIDATED BALANCE SHEETS
March 31, 1999 (unaudited) and December 31, 1998
<CAPTION>
                               									            	Mar 31	     Dec 31
                                            										1999       	1998
								                                        	 (unaudited)  (audited)
                                                  (dollars in thousands)
<S>                                                  <C>        <C>
Assets
Cash and cash equivalents	                        			$ 54,986  	$ 74,931
Securities
	Held-to-maturity securities (fair value
  of $15,933 in 1999	and $17,691 in 1998)         			 	15,901    	17,640
 	Available-for-sale securities 	 		                  	52,270    	40,649
Loans, net of allowance for credit losses
 of $1,596 in 1999	and $1,524 in 1998 	             		143,112   	140,140
Premises and equipment, net			                         	5,503     	5,438
Other real estate owned, net 	 	                         		94        	-   
Accrued interest receivable	 		                        	1,099     	1,212 
Cash value of life insurance 	 		                      	5,071     	5,021 
Other assets		                                	 			     1,018	       831

                                           										$279,054  	$285,862



Liabilities 	 	 	 	 
Deposits				                                   	 	 	 $252,960  	$260,334
Accrued interest payable and other liabilities 			      1,939	     1,805

			Total liabilities			                              	254,899   	262,139  

Commitments and Contingencies		                          		-         	-  

Stockholders' Equity
	Common stock, no par value or stated value;
		authorized 20,000,000 shares; issued and
		outstanding 2,000,171 in 1999
  and 1,996,788 in 1998	                              		8,081     	8,036 
	Retained earnings  			                               	16,170    	15,718
	Unrealized (loss) on
 available-for-sale securities, net	             		       (96)	      (31)

			Total stockholders' equity 	 			                    24,155  	  23,723

                                           										$279,054	  $285,862









<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
ORANGE NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF EARNINGS
Three Months Ended March 31, 1999 and 1998 (unaudited)
<CAPTION>


                                         										     1999	     1998
                                            								 			(in thousands,
                                                    except per share data)
<S>                                                    <C>       <C>
Interest Income
	Loans					                                          		$3,297 	  $3,345
	Securities	                                         					910	      245
	Federal funds sold 				                                  457	      569

			Total interest income 			                           	4,664    	4,159

Interest Expense, deposits 				                         1,033	      881

			Net interest income 			                             	3,631    	3,278

Provision for Credit Losses				                            70        -

			Net interest income after
   provision for credit losses 		                      	3,561    	3,278

Other Income					                                        	706	      871

Other Expenses				                                     	3,031	    3,093

			Earnings before income taxes		 		                    1,236 	   1,056

Provision for Income Taxes 				                           484	      396

			Net earnings	                                  		  	$  752	   $  660






Basic earnings per share			                           	$ 0.38   	$ 0.33

Weighted average number of common shares
outstanding (in thousands)				                          1,999	    1,976


Diluted earnings per share		                   		      $ 0.37	   $ 0.32

Weighted average number of common shares outstanding
and diluted potential common shares (in thousands)			   2,040  	  2,043




<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
ORANGE NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 1999 and 1998 (unaudited)
<CAPTION>


                                           										     1999	   1998
									                                           (dollars in thousands)

<S>                                                       <C>     <C>
Net earnings					                                        	$752   	$660

Other comprehensive income:
	Unrealized gains (losses) on
  available-for-sale securities		                        	(120)    	(1)

	Reclassification adjustment
  for losses included in net earnings	                     	-      	-  

	Reclassification adjustment
  for losses included in net earnings
 	for securities transferred				                             8	      8

			Other comprehensive income (loss)
    before income taxes	                                 	(112)     	7

	Provision for income taxes				                             47	     (3)

			Other comprehensive income (loss)				                   (65)	     4

			Comprehensive income 			                              	$687   	$664


























<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
ORANGE NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Three Months Ended March 31, 1999 and 1998 (unaudited)
<CAPTION>


                                              										Accumulated
ted
                                                 										Other
                                             										Comprehensive
  							               	     Common Stock	    Retained  	Income
                							     Shares   	Amount  	Earnings   (Loss)	    Total
							                          (in thousands, except per share data)
<S>                         <C>       <C>       <C>        <C>      <C>
Balance, December 31, 1997 	1,970    	$7,864	   $13,778   	$(56)   	$21,586

Net earnings                			-         	-        	660     	-         	660
Cash dividend paid
 ($.35 per share)             	-         	-       	(692)    	-        	(692)
Exercise of stock options     	18       	106        	-      	-         	106 
Other comprehensive income 	   -   	      -  	       -   	    4	          4

Balance, March 31, 1998    	1,988    	$7,970   	$13,746   	$(52)   	$21,664




Balance, December 31, 1998 	1,997    	$8,036   	$15,718   	$(31)   	$23,723

Net earnings	                		-         	-        	752     	-         	752 
Cash dividend paid
 ($.15 per share)             	-         	-       	(300)    	-        	(300)
Exercise of stock options      	3        	45        	-      	-          	45 
Other comprehensive income 	   -  	       -  	       -   	  (65)	       (65)

Balance, March 31, 1999    	2,000    	$8,081   	$16,170   	$(96)   	$24,155




















<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
ORANGE NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 1999 and 1998 (unaudited)
<CAPTION>


                                           										     1999	     1998
							                      		                      (dollars in thousands)
<S>                                                     <C>       <C>
Cash Flows from Operating Activities
	Net earnings			                                     		 $   752  	$   660 
	Adjustments to reconcile net earnings to net cash
		provided by operating activities:
		Depreciation and amortization 			                        	154     	 114
		Provision for credit losses 				                           70       	-  
		(Gain) on sale of loans 				                              (50)   	 (174)
		Proceeds from loan sales 			                           	1,033	    2,571
		Origination of loans held for sale 			                  	(983)  	(2,397)
		(Increase) decrease in other assets 			                  	(14) 	     28
		Gain on cash value of life insurance			                  	(60)     	(59)
		Increase in other liabilities 				                        140	      141

			Net cash provided by operating activities 			          1,042	      884

Cash Flows from Investing Activities
	Proceeds from maturities of
  held-to-maturity securities                          			1,739   	 1,386
	Proceeds from maturities of
  available-for-sale securities	                        		9,303    	3,001
	Purchases of available-for-sale securities			         	(21,045)      	-  
	Net increase in loans made to customers 		            		(3,137)  	(7,188)
	Proceeds from sale of other real estate owned	            		-       	126
	Purchases of bank premises and equipment 			              (218) 	   (459)

			Net cash (used in) investing activities 	 	         	(13,358)	  (3,134)

Cash Flows from Financing Activities
	Net (decrease) in deposits 			                         	(7,374)  	(1,964)
	Proceeds from exercise of stock options			                 	45      	106
	Dividends paid				                                        (300) 	   (692)

			Net cash (used in) financing activities 	  	         	(7,629)  	(2,550)

			(Decrease) in cash and cash equivalents 		          	(19,945)	  (4,800)

Cash and cash equivalents at beginning of period			      74,931  	 81,147

Cash and cash equivalents at end of period				          $54,986  	$76,347

Supplemental Cash Flow Information
	Cash payments for:
		Interest					                                         	$1,048     	$875
		Income taxes		                                       		$   -      	$150
	Non-cash investing activities:
		Loans to finance the sale of other real estate owned			$   -      	$ -
		Loans foreclosed on by the Company			                 	$   94     	$ -
<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>
ORANGE NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.	Basis of Presentation

		The consolidated financial statements include the accounts of Orange 
National Bancorp ("Company") and its wholly-owned subsidiary, Orange 
National Bank ("Bank").

		The consolidated balance sheet (unaudited) as of March 31, 1999, and 
the related consolidated statements (unaudited) of earnings, 
comprehensive income, stockholders' equity and cash flows for the three 
months ended March 31, 1999 and 1998, have been prepared in accordance 
with generally accepted accounting principles and the rules and 
regulations of the Securities and Exchange Commission.  In the opinion 
of management, all adjustments (consisting of normal recurring 
accruals) considered necessary have been made to present fairly the 
financial position, results of operations and cash flows as of and for 
the three months ended March 31, 1999.

		Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted.  These 
consolidated financial statements should be read in conjunction with 
the consolidated financial statements and notes thereto included in the
Company's December 31, 1998, annual report on Form 10-K.  The operating 
results for the three months ended March 31, 1999, are not necessarily 
indicative of the operating results for all of 1999.


Note 2.	Other income and expense
<TABLE>
		Other income for the three months ended March 31 consisted of the 
following:
<CAPTION>
                                            										   1999	    1998
										                                         (dollars in thousands)
<S>                                                      <C>      <C>
	Service charges on deposit accounts			                 	$363    	$384
	Fees for other customer services 			                    	194     	199
	Gain on sale of loans 		                                		50     	174
	Increase in cash value of life insurance				              60	      59
	Other								                                             39	      55

                                               										$706    	$871


		Other expense for the three months ended March 31 consisted of the 
following:

	Salaries, wages and employee benefits 			            	$1,526  	$1,520
	Occupancy expense 			                                   	315	     345
	Data processing expense			                              	249     	230
	Furniture and equipment expense 			                     	196     	172
	Promotion expense 				                                   128     	185
	Legal and professional services 				                     196     	233
	Stationery and supplies 			                              	51      	68
	Telephone and postage 			                               	115     	126
	Other real estate owned 			                              	-        	6
	Other			                                        					    255	     208

                                             										$3,031  	$3,093
</TABLE>
<PAGE>
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
				RESULTS OF OPERATIONS

Forward Looking Statements

		Certain statements in this filing, including without limitation 
statements containing the words "believes," "anticipates," "intends," 
"expects," "proforma," and words of similar import, constitute forward-
looking statements.  Such forward-looking statements involve known and 
unknown risks, uncertainties and other factors that may cause the 
actual results, performance or achievements of the Company to be 
materially different from any future results, performance or 
achievements expressed or implied by such forward-looking statements.  
Such factors include, among other, the following: general economic 
conditions in the Company's market areas; variances in interest rates; 
changes in or amendments to regulatory authorities' capital 
requirements or other regulations applicable to the Company; increased 
competition for loans and deposits; and other factors referred to 
elsewhere in this filing.  Given these uncertainties, shareholders are 
cautioned not to place undue reliance on forward-looking statements.  
The Company disclaims any obligation to update such factors which are 
not considered to be material or to publicly announce the result of any 
revisions to any of the forward-looking statements included herein 
which are not considered to be material to reflect future events or 
developments.


Results of Operations

		Total interest income was $4.7 million in the three months ended 
March 31, 1999, an increase of $0.5 million or 12.1% from the $4.2 
million in three months ended March 31, 1998.  The average interest-
earning assets were $241.3 million in the first quarter of 1999, an 
increase of $44.9 million, or 22.9% from the $196.4 million in the 
first quarter of 1998.  The average yield was 7.7% in the first quarter 
of 1999, a decrease of 0.8% from the 8.5% in the first quarter of 1998.  
The increase in interest income in the first quarter of 1999 resulted 
from a higher level of interest-earning assets in spite of slightly 
lower interest rates.

		Interest income on loans was $3.3 million in both the three months 
ended March 31, 1999 and 1998.  This resulted although the average size 
of the loan portfolio increased and long-term interest rates decreased 
during the first quarter of 1999 as compared to the first quarter of 
1998.  The average loan portfolio was $142.3 million in the first 
quarter of 1999, an increase of $4.8 million or 3.5% from the $137.5 
million in the first quarter of 1998.  The yield on the loan portfolio 
was 9.3% in first quarter of 1999, a decrease of 0.4% from the 9.7% in 
the first quarter of 1998.  The increase in the average size of the 
loan portfolio resulted from increased loan fundings throughout 1998 
and into the first quarter of 1999.  The yield on loans moves with 
changes in the prime rate as approximately 65% of the loan portfolio 
are based on variable rates.

		Interest income on securities was $0.9 million in the three months 
ended March 31, 1999, an increase of $0.7 million or 271.4% from the 
$0.2 million in the three months ended March 31, 1998.  The increase in 
interest income on securities in the first quarter of 1999 resulted 
from the sharp increase in the average size of the investment 
securities portfolio.  The average balance of securities was $59.3 
million in the first quarter of 1999, an increase of $42.4 million or 
251.2% from the $16.9 million in the first quarter of 1998.  The yield 
on securities was 6.1% in the first quarter of 1999, an increase of 
0.3% from the 5.8% in the first quarter of 1998.  The increase in the 
size and yield of the investment securities portfolio resulted from the 
purchase of several higher yielding bonds throughout the latter half of 
1998 and into the first quarter of 1999.

		Interest income on federal funds sold was $0.5 million in the three 
months ended March 31, 1999, a decrease of $0.1 million or 19.7% from 
the $0.6 million in the three months ended March 31, 1998.  The 
decrease in interest income on federal funds sold resulted from a 
decrease in the average size of federal funds sold and a lower yield in 
the first quarter of 1999.  The average balance of federal funds sold 
was $39.8 million in the first quarter of 1999, a decrease of $2.2 
million or 5.4% from the $42.0 million in the first quarter of 1998.  
The yield on federal funds sold was 4.6% in the first quarter of 1999, 
a decrease of 0.8% from the 5.4% in the first quarter of 1998.  The 
decrease in the federal funds sold resulted from excess funds being 
invested in investment securities throughout the latter half of 1998 
and into the first quarter of 1999.
<PAGE>
		Interest expense was $1.0 million in the three months ended March 
31, 1999, an increase of $0.1 million or 17.3% from the $0.9 million in 
the three months ended March 31, 1998.  The increase in interest 
expense resulted from a larger average interest-bearing deposit base 
and a slight increase in deposit rates.  The average interest-bearing 
deposits were $155.0 million in the first quarter of 1999, an increase 
of $29.7 million or 23.7% from the $125.3 million in the first quarter 
of 1998.  The average rate paid on interest-bearing deposits was 2.7% 
in the first quarter of 1999, a decrease of 0.1% from the 2.8% in the 
first quarter of 1998.  The increase in the deposit base reflects an 
increase in the overall prosperity of the customer base.

		The provision for credit losses was $70,000 for the three months 
ended March 31, 1999.  A provision for credit losses was not deemed 
necessary in the three months ended March 31, 1998.  The increased 
provision for credit losses in the first quarter of 1999 from the first 
quarter of 1998 reflects a larger loan portfolio with a higher quality 
resulting from an improved local economy in Orange County.  The Company 
continued to experience recoveries in the first quarter of 1999 on 
amounts previously charged-off.  These recoveries offset the need for 
additional provision.   Management believes that the current allowance 
for credit losses is adequate to provide for potential losses in the 
portfolio. The current local economic outlook for the remainder of 1999 
is promising.  However, an assurance cannot be made as to its 
realization and, accordingly, future provisions for credit losses 
cannot be estimated at this time.   While management is optimistic 
about the future, the effects of current economic conditions on the 
collectibility of loans cannot be predicted with absolute certainty and 
its effects on future profitability cannot be determined.

		Other income was $0.7 million in the three months ended March 31, 
1999, a decrease of $0.2 million or 19.0% from the $0.9 million in the 
three months ended March 31, 1998.  The decrease in other income in the 
first quarter of 1999 resulted from decreased gains on lower sales 
volume of SBA loans as compared to the first quarter of 1998.  The gain 
on sale of SBA loans was $0.1 million in the first quarter of 1999, a 
decrease of $0.1 million from the $0.2 million in the first quarter of 
1998.

		Other expenses were $3.0 million in the three months ended March 31, 
1999, a decrease of $0.1 million or 2.0% from the $3.1 million in the 
three months ended March 31, 1998.  The decrease in other expense in 
the first quarter of 1999 resulted from lower promotional and 
professional costs incurred.

		Provision for income taxes was $0.5 million in the three months 
ended March 31, 1999, an increase of $0.1 million or 22.2% from the 
$0.4 million in the three months ended March 31, 1998.  The increase 
results from higher pretax earnings in the first quarter of 1999 as 
compared to the first quarter of 1998.

		Net earnings were $752,000 in the three months ended March 31, 1999, 
an increase of $92,000 or 13.9% from the $660,000 in the three months 
ended March 31, 1998.


Financial Condition

		The Company experienced a slight decrease in assets during the three 
months ended March 31, 1999.  Total assets were $279.1 million as of 
March 31, 1999, a decrease of $6.8 million or 2.4% from the $285.9 
million as of December 31, 1998.

		Total interest-earning assets were $252.2 million as of March 31, 
1999, a decrease of $3.5 million or 1.8% from the $255.7 million as of 
December 31, 1998.  The decrease resulted from an outflow of federal 
funds sold for deposit withdrawals.  The Company purchased investment 
securities due to favorable interest rate conditions.  The Company also 
continues to focus its efforts on originating quality loans.

 		The investment securities portfolio was $68.2 million as of March 
31, 1999, an increase of $9.9 million or 17.0% from the $58.3 million 
as of December 31, 1998.  The increase in the first quarter of 1999 
resulted from the continued purchasing of investment securities that 
began during the second quarter of 1998.  The Company believes 
securities are the best available investment after its liquidity needs 
are met through cash, cash due from banks and federal funds sold.  The 
market values decreased slightly in the first quarter of 1999 resulting 
from a slight increase in short-term and long-term interest rates.
<PAGE>
		The loan portfolio was $144.7 million as of March 31, 1999, an 
increase of $3.0 million or 2.2% from the $141.7 million as of December 
31, 1998.  The increase in the first quarter of 1999 resulted from 
increased loan demand, primarily SBA lending on commercial real estate.  
The quality of the loan portfolio continues to improve resulting from a 
healthier Orange County economy.

		Total deposits were $253.0 million as of March 31, 1999, a decrease 
of $7.3 million or 2.8% from the $260.3 million as of December 31, 
1998.  The decrease in deposits in the first quarter of 1999 reflects a 
historical cycle of slightly lower first quarter balances maintained by 
large depositors.


Liquidity

		The Company maintains substantial liquid and other short-term assets 
to meet the funding of loan demand, deposit withdrawals and maturities, 
and operating costs.  The Company currently meets its funding needs 
from its deposit base, and cash flow from operations, loan sales, 
maturities of investment securities and loan principal reductions.

		The loan-to-deposit ratio was 56.6% and 53.8% as of March 31, 1999 
and December 31, 1998, respectively.  The increase in this ratio 
resulted from the increase in loans and the decrease in the deposit 
base.  The ratio of liquid assets (cash, cash due from banks, federal 
funds sold, and investment securities with maturities of one year or 
less) to demand deposits was 29.9% and 39.1% as of March 31, 1999 and 
December 31, 1998, respectively.  The decrease of the liquid asset 
ratio resulted from a larger decrease in liquid assets, primarily to 
fund the purchase of investment securities, than the decrease in demand 
deposits.

		The Company has a relatively stable and significant base of core 
deposits.   Thus, the Company has not used brokered deposits and avoids 
using other wholesale, highly rate-sensitive, short-term funds.  	Other 
funding sources available to the Company include reduction of its 
federal funds sold, sale of its available for sale securities, 
increasing deposits, and borrowing from its established credit 
resources.  The Company may borrow funds under securities sold with 
agreements to repurchase such securities that have not been pledged.  
The Company had unpledged securities of $61.4 million as of March 31, 
1999.  Liquidity can also be obtained through federal funds purchased 
from correspondent banks and/or direct borrowings from the Federal 
Reserve Bank.  The Company has a Federal Funds borrowing line of $10.0 
million.  The Company has a borrowing capacity of $14.5 million with 
the FHLB.

		Management believes the Bank has sufficient liquidity to meet its 
loan commitments, deposit withdrawals and operating costs.


<PAGE>
Investment Securities Portfolio
<TABLE>
		There are no securities from a single issuer, other than securities 
of the U.S. Government, Agencies and corporations, whose aggregate 
market value is greater than 10% of stockholders' equity.  The Bank 
does not invest in derivative financial instruments.  The Bank 
purchases mortgage-backed securities of investment grade only.  The 
following schedule presents the Bank's investment securities portfolio:
<CAPTION>
               									             March 31, 1999	   December 31, 1998
                         										Amortized 	Market  	Amortized 	Market
                      				 						     Cost	    Value	     Cost	    Value
                                 											(dollars in thousands)
<S>                                 <C>       <C>       <C>       <C>
Held-to-maturity
Mortgage-backed securities			      	$15,901	  $15,933  	$17,640	  $17,691


Available-for-sale
U.S. Government Agency Securities			$25,050	  $25,031  	$14,503  	$14,512
Mortgage-backed securities		       		26,426   	26,318   	25,241   	25,226
Other		                     							     921 	     921	      911 	     911

                          										$52,397  	$52,270  	$40,655  	$40,649

Total		                      							$68,298  	$68,203  	$58,295  	$58,340
</TABLE>

Loan Portfolio
  
		A major part of the Bank's objective is serving the credit needs of 
customers in Orange County and surrounding areas.  Credit decisions are 
based upon the judgement of the Bank's lending personnel and Loan 
Committee.  The legal lending limit to each customer is restricted to a 
percentage of the Bank's total capital, the exact percentage depends on 
the nature of the particular loan and the collateral involved.  Credit 
risk is inherent to any loan portfolio and it is the management of this 
risk, which defines the quality of the portfolio.  The Bank has a 
policy to obtain collateral for loans under most circumstances.  The 
Bank has a highly diversified portfolio, a solid underwriting process, 
a loan review program and an active loan service function which 
management believes serves to minimize the possibility of material loss 
in the loan portfolio.

		The three general areas in which the Bank has directed virtually all 
of its lending activities are (a) real estate loans, (b) commercial 
loans, and (c) loans to individuals.  These three categories accounted 
for 65.3%, 26.9%, and 7.7%, respectively, of the Bank's loan portfolio 
as of March 31, 1999.  The Bank's commercial loans are primarily funded 
to small- and medium-sized businesses for terms ranging from 30 days to 
5 years.  Consumer installment loans are for a maximum term of 48 
months on unsecured loans and for a term of the depreciable life of 
tangible property used as collateral on secured loans.  Commercial real 
estate loans are originated for terms of up to 25 years.

		Variable interest rate loans comprise 65% of the loan portfolio as 
of March 31, 1999.

		The Bank had standby letters of credit of $0.5 million and 
commitments to extend credit of $24.3 million as of March 31, 1999.  
The Bank presently has sufficient liquidity to fund all loan 
commitments.

		A loan is impaired when it is probable the creditor will be unable 
to collect all contractual principal and interest payments due in 
accordance with terms of the loan agreement.  Impaired loans are 
measured based on the present value of expected future cash flows 
discounted at the loan's effective interest rate or, as a practical 
expedient, at the loan's observable market price or the fair value of 
the collateral if the loan is collateral dependent.  The amount of 
impairment, if any, and any subsequent changes are included in the 
allowance for credit losses.

<PAGE>
Loan Portfolio Composition
<TABLE>
		The composition of the Bank's loan portfolio (all domestic) is 
presented in the following table:
<CAPTION>
                                         												Mar 31	     Dec 31
                                    												      1999	       1998
											                                       	(dollars in thousands)
<S>                                                 <C>         <C>
Dollars
Real estate
	Commercial						                                  	$ 89,660   	$ 86,049
	Construction						                                   	5,512      	5,074
Commercial and industrial					                       	39,129     	40,217
Loans to individuals					                            	11,178	     11,180
Other		                                  									       201	        241

Total			                                     								145,680    	142,761

Unearned net loan fees and premiums				                	(972)    	(1,097)
Allowance for credit losses						                     (1,596)	    (1,524)

Total, net							                                 		$143,112	   $140,140


Percentages
Real estate
	Commercial							                                     61.5%      	60.3%
	Construction						                                    	3.8        	3.6
Commercial and industrial				                        		26.9       	28.2
Loans to individuals					                              	7.7        	7.8
Other				                                    							    0.1	        0.1

Total									                                      		100.0%     	100.0%
</TABLE>

Credit Risk Management

		The Bank manages its loan portfolio through a process designed to 
assure acceptable quality of loans entering the portfolio and to bring 
any potential losses or potential defaults in existing loans to the 
attention of the appropriate management personnel.  Each lending 
officer has primary responsibility to conduct credit and documentation 
reviews of the loans for which he is assigned.   The Bank's Senior Vice 
President and Senior Credit Officer are responsible for general 
supervision of the loan portfolio and adherence by the loan officers to 
the loan policies of the Bank.  The Bank currently engages an outside 
consulting firm to periodically review the loan portfolio to provide 
suggested risk rating of selected loans.  Bank management reviews the 
suggested ratings along with all other available information to 
properly monitor the loan portfolio, including all loan evaluations 
made during periodic examinations by the OCC.

		In accordance with the Bank's loan policies, management presents a 
written report to the Bank's Board of Directors at its monthly meeting.   
The Directors review the delinquency report listing of all loans 30 
days or more past due and the watch list report including loans having 
increased credit risk, both delinquency and other factors, over the 
rest of the portfolio.  Additionally, the Directors review a monthly 
report including all loans originated during the prior month.
<PAGE>
		The Bank maintains an allowance for credit losses to provide for 
potential losses in the loan portfolio.  Additions to the allowance for 
credit losses are either charged to operations in the form of a 
provision for possible credit losses, or recovered from loan previously 
charged-off.   All loans that are judged to be uncollectible are 
charged against the allowance.  The allowance for credit losses is 
maintained at a level determined by management to be adequate, based on 
the performance of loans in the Bank's portfolio, evaluation of 
collateral for such loans, the prospects or worth of the prospective 
borrowers or guarantors, and such other factors which, in the Bank's 
judgement, deserve consideration in the estimation of possible losses.  
The allowance for credit losses is established and maintained after 
analyzing loans identified by management with certain unfavorable 
features affixing a risk of loss attributable to each loan.  An 
inherent risk of loss in accordance with industry standards and 
economic conditions is then allocated to specific loan pools and to the 
remainder of the portfolio on an aggregate basis.  While management 
uses the best information available to make its evaluation, future 
adjustments to the allowance may be necessary if there are significant 
changes in economic or other conditions.  In addition, the OCC 
periodically reviews the Company's allowance for credit losses as an 
integral part of their normal recurring examination process, and may 
require the Company to make additions to the allowance based on their 
judgment about information available to them at the time of their 
examinations.

		The following table presents loans on nonaccrual status or 
contractually past due 90 days or more as to interest or principal 
payments and still accruing interest:
<TABLE>
<CAPTION>
                                           												Mar 31	   Dec 31
                                         												   1999	     1998
											                                        	(dollars in thousands)
<S>                                                    <C>       <C>
Loans on nonaccrual status					                       	$1,827   	$1,631
Loans past due 90 days or more and
 still accruing interest						                             39	       76

Total		                                       									$1,866	   $1,707
</TABLE>

		Loans are generally placed on nonaccrual status when principal or 
interest payments are past due 90 days or more.  Certain loans are 
placed on nonaccrual status earlier if there is reasonable doubt as to 
the collectibility of interest or principal.  Loans that are in the 
renewal process, have sufficient collateral, or are in the process of 
collection continue to accrue interest.

		Had the loans on nonaccrual status paid according to their original 
terms, the gross interest income to date on such loans would have been 
approximately $857,000.
  
		Management does not have knowledge of any additional loans not 
disclosed in this section as nonaccrual, past due, or troubled debt 
restructuring that may be potential problem loans.   The Bank has no 
loans to foreign borrowers.  The collateral value of certain nonaccrual 
loans are large enough that management believes all principal and 
interest will be collected on those loans and therefore do not meet the 
definition of impaired.  A loan is impaired when it is probable the 
creditor will be unable to collect all contractual principal and 
interest payments due in accordance with the terms of the loan 
agreement.  Impaired loans are valued primarily at the fair value of 
the underlying collateral.

		There were no loan concentrations to individual borrowers exceeding 
10% of the total loan portfolio and no other interest-bearing assets 
that would be required to be in the paragraphs above, if such assets 
were classified as loans as of March 31, 1999 and December 31, 1998.








<PAGE>
<TABLE>
		The following table presents loans outstanding, the activity of the 
allowance for credit losses, and pertinent ratios during the three 
months ended and as of March 31:
<CAPTION>

                                   												      1999	       1998
											                                      	(dollars in thousands)
<S>                                                <C>         <C>
Average gross loans						                          $143,307   	$138,391

Total gross loans at end of period						           $145,680   	$140,925


Allowance for credit losses:
Balance, beginning of period					                   	$1,524     	$1,581

Charge-offs	                                      							(2)       	(40)
Recoveries									                                       4   	      12

Net (charge-offs) recoveries					                        	2        	(28)
Provisions charged to operations						                   70	         -

Balance, end of period					                         	$1,596     	$1,553


Net (charge-offs) recoveries during the period to
average gross loans outstanding during year			      		0.01%     	(0.02%)
</TABLE>

		Included in the Bank's allocation of its allowance for credit losses 
are specific reserves on certain identified loans and general reserves 
for unknown potential losses.  Management classifies loans through its 
internal loan review system that is supplemented by an independent 
third party reviewer and review of loans from its regulators.   None of 
these classifications indicate trends or uncertainties, which will 
materially impact future operating results, liquidity, or capital 
resources.  The allowance provides for the potential adverse effects of 
current economic conditions.  However, the full effects of the economy 
on the loan portfolio cannot be predicted with any certainty.    Any 
loans which management doubts the ability of borrowers to comply with 
loan repayment terms are provided for in the allowance.


Summary of Deposits

		Deposits are currently the Bank's sole source of funds.   The Bank 
can obtain additional funds when needed to meet occasional declines in 
deposits or other short-term liquidity needs, through the overnight 
purchase of federal funds.   However, the Bank does not currently use 
these sources of funds.   Generally, the Bank has funds in excess of 
its needs for deposit withdrawals and other short-term liquidity.  The 
Bank sells such excess funds as federal funds sold to other financial 
institutions.

		The Bank's deposits are attracted primarily from individuals and 
commercial enterprises.  The Bank also attracts some deposits from 
municipalities and other government agencies.  The Bank does not have 
foreign deposits, brokered deposits or variable rate fixed-term 
deposits.  The Bank does not expect to obtain future deposits through 
the use of brokered deposits.  The Bank had noninterest-bearing demand 
deposits of $94.3 million, interest-bearing NOW and money market 
deposit accounts of $113.2 million, time deposits of $33.1 million, and 
savings accounts of $12.4 million as of March 31, 1999.
<PAGE>
		The Company had interest-bearing deposits of 62.7% and 61.7% of 
total deposits as of March 31, 1999 and December 31, 1998, 
respectively.  While the Bank does not experience material repeated 
seasonal fluctuations in deposit levels, the Bank's relative growth in 
deposits and loans may be affected by seasonal and economic changes, 
which, in turn, may impact liquidity.  Management believes it has 
sufficient liquidity to meet loan commitments and deposit demands.
<TABLE>
		The following table presents the Bank's average balances of 
deposits, as a percentage of average total deposits and average 
interest paid by category for the three months ended March 31 and for 
the year ended December 31:
<CAPTION>
                           										MMDA	                     		 Total
               				 					Demand   	and NOW	  Savings	     Time 	 Deposits
                          											(dollars in thousands)
<S>                     <C>       <C>        <C>       <C>       <C>
March 31, 1999
Average balance			     	$90,374  	$109,125  	$12,731  	$33,180  	$245,410
Percent of total		      		36.8%     	44.5%	     5.2%	    13.5%    	100.0%
Average interest
 rate paid	              		0.0%      	2.2%     	2.0%     	4.4%      	1.7%

December 31, 1998
Average balance     				$84,499  	$103,142  	$12,186  	$28,088  	$227,915
Percent of total	      			37.1%     	45.3%     	5.3%    	12.3%    	100.0%
Average interest
 rate paid	              		0.0%	      2.4%     	2.0%     	5.0%      	1.8%
</TABLE>

Capital Management

		Capital management requires that sufficient capital be maintained 
for anticipated growth and to provide depositors assurance that their 
funds are on deposit with a solvent institution.  The Bank is subject 
to various regulatory capital requirements.  The Bank must meet 
specific capital guidelines that involve certain measurements of the 
Bank's assets and certain off-balance sheet items as calculated under 
regulatory accounting practices.  The Bank's capital amounts and 
classification of these assets and certain off-balance sheet items are 
also subject to qualitative judgments by the regulators about 
components, risk weightings and other factors.  Tier 1 capital for the 
Bank under the regulations is defined as stockholders' equity before 
any unrealized gains or losses on its available-for-sale debt 
securities portfolio.  Total capital is defined as Tier 1 capital plus 
the allowance for credit losses, subject to certain limitations.  The 
table below presents the Bank's actual capital ratios, the minimum 
capital required for adequacy purposes and to be categorized as "well 
capitalized" for the capital ratios of total risk-based, Tier 1 risk-
based and Tier 1 leverage.  The Bank's capital ratios exceeded the 
"well capitalized" threshold prescribed in the rules of its principal 
federal regulator as of March 31, 1999.
<TABLE>
<CAPTION>
                                                             To Be Well
											                                                Capitalized Under
                   									                For Capital	   Prompt Corrective
                         								Actual	 Adequacy Purposes	Action Provisions
                    								Amount	 Ratio  Amount 	Ratio   	Amount 	Ratio
                    									         	(dollars in thousands)
<S>                         <C>      <C>    <C>      <C>   <C>      <C>
March 31, 1999
Total capital
 (to risk-weighted assets)	 $25,017	 13.9% 	$14,400 	8.0%  $18,000 	10.0%
Tier 1 capital
 (to risk-weighted assets)  	23,421 	13.0%   	7,200 	4.0%  	10,800  	6.0%
Tier 1 capital
 (to average assets)       		23,421  	8.7%  	11,186 	4.0%  	13,983  	5.0%

December 31, 1998
Total capital
 (to risk-weighted assets) 	$24,484 	13.7% 	$14,314 	8.0% 	$17,893 	10.0%
Tier 1 capital
 (to risk-weighted assets)	  22,960 	12.8%   	7,157 	4.0%  	10,736  	6.0%
Tier 1 capital
 (to average assets)	       	22,960  	8.4%  	10,942 	4.0%  	13,678  	5.0%
</TABLE>
		Management believes that the Bank is properly and adequately 
capitalized, as evidenced by these ratios as of March 31, 1999.  The 
most recent notification from the Office of the Comptroller of the 
Currency categorized the Bank as "well capitalized" as of June 30, 1997 
under the regulatory framework for prompt corrective action.

<PAGE>
Off-Balance Sheet Analysis
  
		The contractual amounts associated with certain financial 
transactions are not recorded as assets or liabilities on the balance 
sheet.  Off-balance sheet treatment is generally considered appropriate 
either where exchange of the underlying asset or liability has not 
occurred or is not assured, or where contractual amounts are used 
solely to determine cash flows to be exchanged.  	The Company's off-
balance sheet financial instruments consist of commitments to extend 
credit and standby letters of credit.  A majority of these commitments 
are written with variable interest rates.


Impact of Inflation and Changing Prices
  
		The financial statements and related data presented herein have been 
prepared in accordance with generally accepted accounting principles, 
which require the measurement of financial position and operating 
results in terms of historical dollars without considering changes in 
the relative purchasing power of money over time due to inflation.  
Unlike most industrial companies, virtually all of the assets and 
liabilities of a financial institution are monetary in nature.  As a 
result, interest rates have a more significant impact on a financial 
institution's performance than the effects of general levels of 
inflation.  Interest rates do not necessarily move in the same 
direction or in the same magnitude as the price of goods and services.  
In the current interest rate environment, the liquidity and the 
maturity structure of the Company's assets and liabilities are critical 
to the maintenance of acceptable performance levels.


Year 2000 Issue

		The "Year 2000 issue" results from the fact that many computer 
programs use only two digits to represent a year, such as "98" to 
represent "1998," which means that in the Year 2000 such programs could 
incorrectly treat the Year 2000 as the year 1900.  This issue has grown 
in importance as the use of computers and microchips has become more 
pervasive throughout the economy, and interdependencies between systems 
have multiplied.  The issue must be recognized as a business problem, 
rather than simply a computer problem, because of the way its effects 
could ripple through the economy.  The Year 2000 issue could materially 
and adversely affect the Company either directly or indirectly.  This 
could happen if any of its critical computer systems or equipment 
containing embedded logic fail, if the local infrastructure (electric 
power, phone system, or water system) fails, if its significant vendors 
are adversely impacted, or if its borrowers or depositors are adversely 
impacted by their internal systems or those of their customers or 
suppliers.  Failure of the Company to complete testing and renovation 
of its critical systems on a timely basis could have a material adverse 
effect on the Company's financial condition and results of operations, 
as could Year 2000 problems faced by others with whom the Company does 
business.

		Federal banking regulators have responsibility for supervision and 
examination of banks to determine whether each institution has an 
effective plan for identifying, renovating, testing and implementing 
solutions for Year 2000 processing and coordinating Year 2000 
processing capabilities with its customers, vendors and payment system 
partners.  Bank examiners are also required to assess the soundness of 
a bank's internal controls and to identify whether further corrective 
action may be necessary to assure an appropriate level of attention to 
Year 2000 processing capabilities.

		The Company has a written plan to address its risks associated with 
the impact of the Year 2000.  The plan directs the Company's Year 2000 
compliance efforts under the framework of a five-step program mandated 
by the Federal Financial Institutions Examination Council ("FFIEC").  
The FFIEC's five-step program consists of five phases: awareness, 
assessment, renovation, validation and implementation.  In the 
awareness phase, which the Company has completed, the Year 2000 problem 
is defined and executive level support for the necessary resources to 
prepare the Company for Year 2000 compliance is obtained.  In the 
assessment phase, which the Company has also completed, the size and 
complexity of the problem and details of the effort necessary to 
address the Year 2000 issues are assessed.  Although the awareness and 
assessment phases are completed, the Company continues to evaluate new 
issues as they arise.  In the renovation phase, which the Company has 
substantially completed, the required incremental changes to hardware 
and software components are installed.  In the validation phase, which 
the Company has also substantially completed the initial phase, the 
hardware and software components are tested.  In the implementation 
phase, changes to hardware and components are brought on line and re-
testing of such changes are completed.  The implementation phase is 
currently 80% complete, with an expected completion in April 1999.
<PAGE>
		The Company is using both internal and external resources to 
identify, correct or reprogram, and test its systems for Year 2000 
compliance.  The Company has identified 25 vendor or software 
applications which management believes are material to its operations.  
Based on information received from its vendors and testing results, the 
Company believes that substantially all material applications of its 
operations are Year 2000 compliant as of March 31, 1999.  The Company 
has not identified any material applications that the Company does not 
believe are fully Year 2000 compliant as of March 31, 1999.

		The Company is also making efforts to ensure that its customers, 
particularly its significant customers, are aware of the Year 2000 
problem.  The Company has either sent Year 2000 correspondence to, or 
met personally with its significant deposit and loan customers.  A 
customer of the Company is deemed significant if the customer possesses 
either of the following characteristics: (1) total indebtedness to the 
Company of $500,000 or more, or (2) an average ledger deposit balance 
greater than $500,000.

		The Company has amended its credit authorization documentation to 
include consideration of the Year 2000 problem.  The Company assesses 
its significant customer's Year 2000 readiness and assigns the customer 
an assessment of "low," "medium" or "high" risk.  Risk evaluation of 
the Company's significant customers was completed in September 1998.  
The Company evaluates any depositor or lending customer determined to 
have a high or medium risk on an ongoing basis.  Currently, 2% of loan 
customers are considered high risk and are being monitored closely for 
progress.  Substantially all deposit customers are either low risk or 
compliant, the exception being those loan customers considered high 
risk.

		It is impossible to quantify the total potential cost of Year 2000 
problems or to determine the Company's worst-case scenario in the event 
the Company's Year 2000 remediation efforts or the efforts of those 
with whom it does business are not successful, due to the wide range of 
possible issues and large number of variables involved.  In order to 
deal with the uncertainty associated with the Year 2000 problem, the 
Company has developed a contingency plan to address the possibility 
that efforts to mitigate the Year 2000 risk are not successful either 
in whole or part.  These plans include but are not limited to manual 
processing of information for critical information technology systems 
and having increased cash on hand.  The contingency plan will be 
validated, after which the appropriate implementation training will be 
scheduled.

		The Company incurred and expensed $0.1 million of Year 2000 costs 
through March 31, 1999.  These Year 2000-related costs have been funded 
from the continuing operations of the Company.  These costs were 
approximately 7% of the Company's information systems budget.  The 
Company currently estimates its costs to complete its Year 2000 
compliance at approximately $0.3 million.  This estimate includes the 
cost of purchasing hardware and software licenses, the cost of the time 
of internal staff and the cost of consultants. Testing is not expected 
to add significant incremental costs.


Current Accounting Developments

		In June 1998, FASB issued Statement of Financial Accounting 
Standards No. 133, "Accounting for Derivative Instruments and Hedging 
Activities" ("SFAS 133").  SFAS 133 establishes accounting and 
reporting standards for derivative instruments and hedging activities.  
SFAS 133 is effective for all fiscal quarters of fiscal years beginning 
after June 15, 1999.  The Company does not invest in derivative 
instruments nor engage in hedging activities.

		Management does not believe the application of the Statement to 
transactions of the Bank that have been typical in the past will 
materially affect the Bank's financial position and results of 
operations.




<PAGE>
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity

		The Company uses asset liability management on its balance sheet to 
minimize the exposure of interest rate movements on its net interest 
income.  The principal function of asset liability management is to 
manage the interest rate risk in the balance sheet by maintaining a 
proper balance, match and mix between rate-sensitive interest-earning 
assets and rate-sensitive interest-bearing liabilities.  The term 
"rate-sensitive" refers to those assets and liabilities that are 
"sensitive" to fluctuations in interest rates.  When interest rates 
fluctuate, earnings may be affected in many ways as the interest rates 
of assets and liabilities change at different times or by different 
amounts.

		The Company minimizes its interest rate risk in the balance sheet by 
emphasizing the origination of variable interest rate loans that have 
the ability to reprice overnight and maintaining a high balance of 
federal funds sold to offset the deposits that may potentially reprice 
overnight.

		A repricing gap is the difference between total interest-earning 
assets and total interest-bearing liabilities available for repricing 
during a given time interval.  	A positive repricing gap exists when 
total interest-earning assets exceed total interest-bearing liabilities 
within a repricing period and a negative repricing gap exists when 
total interest-bearing liabilities are in excess of interest-earning 
assets within a repricing period.

		Generally, a positive repricing gap increases net interest income in 
a rising rate environment and decreases net interest income in a 
falling rate environment.  A positive repricing gap may increase net 
interest income in a falling rate environment depending on the amount 
of the excess repricing gap and extent of the drop in interest rates.  
A negative repricing gap tends to increase net interest income in a 
falling rate environment and decrease net interest income in a rising 
rate environment.  The net interest income of the Company will benefit 
from a rising rate environment based on the positive repricing gap.
<TABLE>
		The following table presents the repricing periods for interest-
earning assets and interest-bearing liabilities and the related 
repricing gaps as of March 31, 1999:
<CAPTION>
                                      												After one
                   										Due within	 Due within  	but within    	After
                   										0-3 months	 4-12 months 	five years 	five years
                          											     (dollars in thousands)
<S>                           <C>           <C>         <C>         <C>
Interest-earning assets (1)  	$133,978	     $22,197	    $65,987	    $31,818
Interest-bearing liabilities   149,048	       8,315	      1,374	         -

Repricing gap			            			(15,070)     	13,882     	64,613     	31,818

Cumulative repricing gap	  			$(15,070)    	$(1,188)   	$63,425    	$95,243

Cumulative gap as a
 percent of earning assets   			(5.9)%      	(0.5)%      	25.0%      	37.5%

<FN>
(1)	Includes collateralized mortgage obligations in the one-year to 
five-year maturities based on the average expected lives.
</FN>
</TABLE>
		The Company had $130.0 million of interest-earning assets and $125.7 
million of interest-bearing demand and savings deposits as of March 31, 
1999 that are able to reprice overnight.

		The estimated effect on net interest income for a 10% decrease from 
prevailing interest rates over a one-year period would be a decline of 
approximately $0.9 million.


<PAGE>
PART II.  OTHER INFORMATION




ITEM 1.		LEGAL PROCEEDINGS

					None


ITEM 2.		CHANGES IN SECURITIES

					None


ITEM 3.		DEFAULTS UPON SENIOR SECURITIES

					None


ITEM 4.		SUBMISSION OF MATTERS FOR VOTE OF SECURITIES HOLDERS

					None 


ITEM 5.		OTHER INFORMATION

					None


ITEM 6.		EXHIBITS AND REPORTS ON FORM 8-K

					None
<PAGE>
                               Signatures

		Pursuant to the requirements of Section 13 or 25(d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.



		ORANGE NATIONAL BANCORP

  

 
By:		/s/   KENNETH J. COSGROVE			Date:    	     APRIL 29, 1999
		 Kenneth J. Cosgrove, President
		 and Chief Executive Officer



By:		/s/   ROBERT W. CREIGHTON			Date:    	     APRIL 28, 1999	
		 Robert W. Creighton, Secretary
		 and Chief Financial Officer



By:		/s/   JERRO M. OTSUKI				Date:    	        APRIL 28, 1999	
		 Jerro M. Otsuki, Vice President
		 and Controller



<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000801443
<NAME> ORANGE NATIONAL BANCORP
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           13886
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 41100
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      52270
<INVESTMENTS-CARRYING>                           15901
<INVESTMENTS-MARKET>                             15933
<LOANS>                                         143112
<ALLOWANCE>                                       1596
<TOTAL-ASSETS>                                  279054
<DEPOSITS>                                      252960
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                               1939
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                          8081
<OTHER-SE>                                       16074
<TOTAL-LIABILITIES-AND-EQUITY>                  279054
<INTEREST-LOAN>                                   3297
<INTEREST-INVEST>                                  910
<INTEREST-OTHER>                                   457
<INTEREST-TOTAL>                                  4664
<INTEREST-DEPOSIT>                                1033
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                             3631
<LOAN-LOSSES>                                       70
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                   3031
<INCOME-PRETAX>                                   1236
<INCOME-PRE-EXTRAORDINARY>                        1236
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       752
<EPS-PRIMARY>                                      .38
<EPS-DILUTED>                                      .37
<YIELD-ACTUAL>                                    7.73
<LOANS-NON>                                       1827
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   153
<LOANS-PROBLEM>                                    581
<ALLOWANCE-OPEN>                                  1524
<CHARGE-OFFS>                                        2
<RECOVERIES>                                         4
<ALLOWANCE-CLOSE>                                 1596
<ALLOWANCE-DOMESTIC>                              1596
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission