ELCOTEL INC
10QSB, 1995-11-13
TELEPHONE & TELEGRAPH APPARATUS
Previous: SAZTEC INTERNATIONAL INC, 10-Q, 1995-11-13
Next: HEMACARE CORP /CA/, 10-Q, 1995-11-13



             U.S. SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                           FORM 10-QSB

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995.

Commission File No. 0-15205


                          ELCOTEL, INC.
       (Exact name of small business issuer in its charter)

        Delaware                                             59-2518405       
 ------------------------------                          ------------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                          Identification No.)

               6428 Parkland Drive, Sarasota, Florida 34243
               --------------------------------------------
                 (Address of principal executive offices)
                                 
                              (941) 758-0389         
                       ---------------------------       
                       (Issuer's telephone number)

                              Not Applicable                                    
- ---------------------------------------------------------------------           
(Former name, former address and former fiscal year, if changed since 
                          last report)


Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 
past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements 
for the past 90 days.

                     Yes  X        No        
                        -----         -----

The number of shares of the issuer's Common Stock outstanding as of 
November 9, 1995 was 7,879,265.

<PAGE>
<TABLE>

                      

                       PART I  - FINANCIAL INFORMATION
                       -------------------------------

                        ELCOTEL, INC. AND SUBSIDIARIES

                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                  
                                  (in thousands)

<CAPTION>
                                     September 30,    March 31,
                                        1995             1995
                                     -------------    -------------
                                     (Unaudited)      (See Note)

<S>                                    <C>              <C>
ASSETS

CURRENT ASSETS
Cash and temporary investments            $116             $366
Accounts receivable, net                 4,541            2,809
Notes receivable                         3,640            3,289
Inventories                              3,085            2,354
Refundable income taxes                    177              177
Deferred tax asset                         636              636
Prepaid exp. and other current assets      180              296
                                       -------          -------
    TOTAL CURRENT ASSETS                12,375            9,927

Property, plant and equipment, net       3,163            3,188
Notes receivable, noncurrent             1,747            2,695
Deferred tax asset                         339              339
Other assets                                91               76
                                       -------          -------
                                       $17,715          $16,225
                                       =======          =======


LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued expenses   $2,903           $2,860
Line of credit                           1,405            1,425
Current portion of long-term debt          866               67
                                       -------          -------
    TOTAL CURRENT LIABILITIES            5,174            4,352
                                       -------          -------
LONG TERM DEBT, less current portion       809              782
                                       -------          -------
SHAREHOLDERS' EQUITY:
  Common Stock                              79               77
  Additional paid-in capital            10,149            9,966
  Retained earnings                      1,681            1,225
  Less treasury stock                     (177)            (177)
                                       -------          -------
                                        11,732           11,091
                                       -------          -------
                                       $17,715          $16,225
                                       =======          =======
<N>

Note:  The balance sheet at March 31, 1995, has been derived from
       the audited consolidated financial statements.
                                   1

       See  Notes to Condensed Consolidated Financial Statments.

</TABLE>
<PAGE>
<TABLE>



                        ELCOTEL, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share amounts)

                                  (Unaudited)
                                                        
<CAPTION>
                                  Three Months Ended  Six Months Ended
                                     September 30,       September 30, 
                                  ------------------ -------------------  
                                    1995      1994      1995      1994
                                   ------    ------    ------    ------
<S>                                <C>       <C>      <C>       <C>
NET SALES                          $5,484    $6,945   $11,304   $12,168
                                   ------    ------   -------   ------- 
COSTS AND EXPENSES:
    Cost of sales                   3,260     3,981     6,582     6,943
    Research and development          543       445     1,064       809
    Selling, general and
      administrative                1,597     1,662     3,144     2,829
                                   ------    ------   -------   -------
TOTAL COSTS AND EXPENSES            5,400     6,088    10,790    10,581
                                   ------    ------   -------   -------
PROFIT FROM OPERATIONS                 84       857       514     1,587

INTEREST INCOME, net                   43        70       188       129
                                   ------    ------   -------   -------
PROFIT BEFORE INCOME TAXES            127       927       702     1,716

INCOME TAX PROVISION                   44       162       246       351
                                   ------    ------   -------   -------
NET PROFIT                            $83      $765      $456    $1,365
                                   ======    ======   =======   =======
NET PROFIT PER COMMON AND COMMON
    EQUIVALENT SHARE                $0.01     $0.10     $0.06     $0.18
                                   ======    ======   =======   =======
WEIGHTED AVERAGE NUMBER OF  
    COMMON AND COMMON EQUIVALENT
    SHARES OUTSTANDING              8,226     7,806     8,219     7,786
                                   ======    ======   =======   =======




                                                                       






<FN>

                                  2

              See Notes to Condensed Consolidated Financial Statements

</TABLE>
<PAGE>
<TABLE>

                        ELCOTEL, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOW
                                (in thousands)

                                  (Unaudited)

<CAPTION>
                                                 Six Months Ended
                                                   September 30,
                                             --------------------------
                                               1995              1994
                                             -------           -------
<S>                                             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Profit                                    $456            $1,365
  Adjustments to reconcile net profit
    to net cash used in operations:
      Depreciation and amortization              167               127
      Provision for doubtful accounts             75                64


  Change in operating assets and liabilities:
    Accounts receivable                       (1,807)           (1,546)
    Notes receivable, trade                      597              (383)
    Deposits                                        -                9
    Inventories                                 (746)              (45)
    Prepaid expenses and other
      current assets                             116               408
    Accounts payable and accrued expenses         58              (207)
    Other, net                                   (15)               22
                                              -------           -------
      Net cash flow used in operations        (1,099)             (186)
                                              -------           -------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property, plant and equipment    (142)             (189)
                                              -------           -------
  Net cash flow used in investing activities    (142)             (189)


















<FN>


                                   3

</TABLE>
<PAGE>
<TABLE>

                        ELCOTEL, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOW
                                (in thousands)

                                   (Unaudited)

                                   (continued)

<CAPTION>                                                 
                                                 Six Months Ended
                                                   September 30,
                                             --------------------------
                                               1995              1994
                                             -------           -------
<S>                                             <C>             <C>


CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments on short-term borrowings              (20)              (49)
  Proceeds from long-term borrowings             826                  -
  Issuance of common stock                       185                64
                                              -------           -------
    Net cash flow provided by (used in)
      financing activities                       991                15
                                              -------           -------
    Net decrease in cash
       and temporary investments                (250)             (360)

    Cash and temporary investments at
      beginning of year                          366               547
                                              -------           -------
    Cash and temporary investments at
      end of quarter                            $116              $187
                                              =======           =======
ADDITIONAL CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest                                     $59               $79
    Income taxes                                 212               329





















<FN>



                                   4

         See Notes to Condensed Consolidated Financial Statements

</TABLE>
<PAGE>

                   ELCOTEL, INC. AND SUBSIDIARIES

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              (Dollars in thousands, except for share amounts)

                             (Unaudited)


NOTE A.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

The condensed consolidated balance sheet as of September 30, 1995, and the
consolidated statements of operations for the three and six month periods ended
September 30, 1995 and 1994, and the consolidated statements of cash flows for 
the six month periods ended September 30, 1995 and 1994, have been prepared 
by the Company, without audit.  In the opinion of management, all adjustments 
(which include only normal recurring adjustments) necessary to present fairly 
the financial position, results of operations and cash flows at 
September 30, 1995, and for all periods presented, have been made.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted.  It is suggested that these condensed 
consolidated financial statements be read in conjunction with the 
consolidated financial statements and notes thereto included in the Company's 
Form 10-KSB for the fiscal year ended March 31, 1995.  The results of 
operations for the three and six month periods ended September 30, 1995, are 
not necessarily indicative of the results for the full fiscal year.


NOTE B.  INVENTORIES:

     Inventories by stage of completion are as follows:

                                        September 30,   March 31,
                                             1995         1995      
                                            ------       ------
       Finished products                     $ 158        $ 407
       Work-in-process                         726          162
       Purchased components                  2,201        1,785
                                            ------       ------
                                            $3,085       $2,354
                                            ======       ======

NOTE C.  SHAREHOLDERS' EQUITY:

During the six month period ended September 30, 1995, shareholders' equity
increased as a result of a net profit of $456, and employee and director 
exercise of stock options at prices between $.75 per share and $3.50 per 
share for a total of $185.

                                       5

<PAGE)

Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results of Operation.
            ---------------------------------------------

Results of Operations
- ---------------------
(Dollars in thousands)

Quarter ended September 30, 1995, compared to the quarter ended 
September 30, 1994:

Net sales for the quarter ended September 30, 1995 ("second quarter 1996"),
decreased from $6,945 to $5,484 for the quarter ended September 30, 1994 
("second quarter 1995"), a decrease of $1,461, or approximately 21%, 
principally as a result of a decrease in sales of electronic assemblies of 
approximately 5% and a decrease in sales of complete payphones of 
approximately 39% (substantially all related to a large international 
shipment in the second quarter 1995 for approximately $1,500).  Unit sales of 
electronic assemblies decreased by approximately 26% and unit sales of 
complete payphones decreased by approximately 50% (also due to the large 
international shipment in the second quarter 1995).  Average selling prices 
of payphones in the quarter were approximately 23% higher than in the same 
quarter last year, and average selling prices of electronic assemblies were 
approximately 30% higher than in the same quarter last year.  In addition the 
Company sold upgrade modules which allow customers who have older versions of 
the Company's products to comply with the North American Numbering Plan.  
Sales of these upgrade modules are expected to continue throughout the
current fiscal year at decreasing levels toward the latter part of the fiscal
year.

Cost of sales as a percentage of net sales increased from 57% for the second
quarter 1995 to 59% for the second quarter 1996, principally as a result of
decreased production and the resulting reduced manufacturing cost absorption,
offset by the mix of complete payphones sold compared to sales of electronic
assembly products.  The Company realizes higher prices but lower margins on 
sales of complete payphones than on electronic assembly products because the 
cabinets included with the Company's complete telephones are a significant 
portion of the total cost of the telephone but are priced only nominally 
above cost.

Research and development costs increased by $98, or approximately 22%, from $445
in the second quarter 1995 to $543 in the second quarter 1996 due to the hiring 
of additional development staff and increased use of outside contractors.  
Selling, general and administrative expenses decreased by $65, or 
approximately 4%, from $1,662 in the second quarter 1995 to $1,597 in the 
second quarter 1996 principally as a result of decreased sales commissions 
related to the Company's lower sales level compared to the prior year, offset 
by an increase in the number of employees supporting international sales 
efforts.   Interest income increased by $14, or approximately 15%, from $91 
in second quarter 1995 to $105 in the second quarter 1996 due to an increase 
in the Company's note receivable portfolio.   Interest expense increased by 
$41, or approximately 195%, from $21 in the second quarter 1995 to $62 in 
second quarter 1996 due to increased borrowings against the Company's line of 
credit facility with its bank.  

The tax provision in second quarter 1996 of $44, which represents an effective 
tax rate of approximately 35%, is compared against the tax provision in the 
second quarter 1995 of $162, which was at an effective tax rate of 17% due to 
the Company having not recognized all of its net operating losses in the prior 
year.  

                                       6

<PAGE>

Six months ended September 30, 1995, compared to the six months ended
September 30, 1994:

Net sales for the six months ended September 30, 1995 ("first-half 1996")
,decreased from $12,168 to $11,304 for the six months ended September 30, 1994
("first-half 1995"), a decrease of $864, or approximately 7%, principally as a
result of an increase in sales of electronic assemblies of approximately 4% 
offset by a decrease in sales of complete payphones of approximately 31% 
(substantially all related to a large international shipment in the first-half 
1995 for approximately $1,500).  Unit sales of electronic assemblies increased 
by approximately 3% while unit sales of complete payphones decreased by 
approximately 39% (also due to the large international shipment in the 
first-half 1995).  Average selling prices of payphones in the first-half 1996 
were approximately 14% higher than in the same period last year, and average 
selling prices of electronic assemblies were approximately 3% higher than in 
the same period last year.  In addition the Company sold upgrade modules which 
allow customers who have older versions of the Company's products  to comply 
with the North American Numbering Plan.  Sales of these upgrade modules are 
expected to continue throughout the current fiscal year at decreasing levels 
toward the latter part of the fiscal year.

Cost of sales as a percentage of net sales increased from 57% for the 
first-half 1995 to 58% for the first-half 1996, principally as a result of 
decreased production and the resulting reduced manufacturing cost absorption, 
offset by the mix of complete payphones sold compared to sales of electronic 
assembly products.  The Company realizes higher prices but lower margins on 
sales of complete payphones than on electronic assembly products because the 
cabinets included with the Company's complete telephones are a significant 
portion of the total cost of the telephone but are priced only nominally above 
cost.

Research and development costs increased by $255, or approximately 31%, from 
$809 in the first-half 1995 to $1,064 in the first-half 1996 due to the hiring 
of additional development staff and increased use of outside contractors.  
Selling, general and administrative expenses increased by $315, or 
approximately 11%, from $2,829 in the first-half 1995 to $3,144 in the 
first-half 1996 principally as a result of an increase in the number of 
employees supporting international sales efforts and the one-time expense in 
connection with the Company's listing on the NASDAQ National Market System, 
offset by decreased sales commissions related to the Company's lower sales 
level compared to the prior year.   Interest income increased by $110, or 
approximately 61%, from $180 in the first-half 1995 to $290 in the first-half 
1996 due to an increase in the Company's note receivable portfolio.   Interest 
expense increased by $51, or approximately 100%, from $51 in the first-half 
1995 to $102 in the first-half 1996 due to increased borrowings against the 
Company's line of credit facility with its bank. 

The tax provision in the first-half 1996 of $246, which represents an 
effective tax rate of approximately 35%, is compared against the tax provision 
in the first-half 1995 of $351, which was at an effective tax rate of 20% due 
to the Company having not recognized all of its net operating losses in the 
prior year.

                                       7

Liquidity and Capital Resources
- -------------------------------
(Dollars in thousands) 

The Company recorded an increase in current assets of $2,448, or approximately
25%, from $9,927 at March 31, 1995 to $12,375 at September 30, 1995, 
predominantly from an increase in accounts receivable of $1,732, due to a 
significant amount of shipments in the latter part of the quarter and an 
increase in inventory of $731.  Current liabilities increased by $822, or 
approximately 19%, from $4,352 at March 31, 1995 to $5,174 at September 30, 1995
predominantly due to refinancing of the Company's mortgage with its lender to 
a shorter term at a lower interest rate resulting in reclassification of $799 
from long term debt to current portion of long term debt.

Since August 31, 1994 the Company has had a $2,000 working capital line of 
credit secured by the Company's accounts receivable, notes receivable and 
inventories.  Interest on amounts borrowed on the line of credit was at prime 
plus one-half percent.  On August 31, 1995 the Company's lender renewed the 
line for another year at the bank's floating 30 day libor rate plus 2.75%.  
As of September 30, 1995  that rate was 8.63% compared to the former rate of 
9.25%.  The Company borrows against and repays the line of credit throughout 
the year depending upon its working capital needs and cash generated from 
operations, with the outstanding amount under the line of credit during fiscal 
1996 ranging from $858 to $1,425.  The Company believes its lender will renew 
the line of credit when it matures on August 31, 1996.

In addition, on August 31, 1995, the Company borrowed $1,000 from the same 
lender for a one-year term with interest at the bank's floating 30 day libor 
rate plus 2.75%.  As of September 30, 1995  that rate was 8.63%.  The Company 
also refinanced its mortgage note with its lender on the same date.  The 
Company's former mortgage note, in the original principal amount of $1,000 was 
for a 15 year term with a five year balloon with an interest rate of prime 
plus one-half percent.  The Company had been making its monthly principal 
payments based upon a five year amortization schedule.  By refinancing the 
note, the Company was able to lower its interest rate to a fixed rate of 8.50% 
from the floating rate of 9.25% as of the closing date for the remainder of 
the original five year term.
  
The Company believes that its anticipated cash flow from operations will be
sufficient to fund its working capital needs, its capital expenditures and its
short and long term note obligations through September 30, 1996.


                                       8

<PAGE>

                     PART II - OTHER INFORMATION
                     ---------------------------

Item 1. Legal Proceedings
        -----------------

       On August 3, 1995, one of the Company's customers, Amtel
       Communications, Inc. and four related entities ("Amtel") filed a
       voluntary petition for relief under Chapter 11 of the Bankruptcy Code
       (In re Amtel Communications, Inc., United States Bankruptcy Court for
       the Southern District of California, Case No. 95-08256-M11).
  
       In late 1994 and early 1995, the Company had sold Amtel on credit
       approximately 3,500 payphones and related equipment.  To secure
       Amtel's obligations to pay the Company for the payphones and related
       equipment pursuant to five promissory notes,  Amtel granted the
       Company a security interest in payphones sold to Amtel and a
       collateral assignment of agreements between Amtel and the owners of
       certain sites where those payphones have been installed (collectively
       the "Collateral").  On the date of the bankruptcy filing the Company
       was owed approximately $3,200,000 by Amtel.  Even though Amtel was in
       default on the payment of its obligations to the Company on the date
       of Amtel's bankruptcy filing, the Company is prevented by the
       automatic bankruptcy stay from exercising its remedies on default
       against Amtel or the Collateral. 

       On October 10, 1995, the Company filed a motion for relief from the
       automatic stay and/or adequate protection, Elcotel v. Amtel
       Communications, Inc., et al., RS No. 03277 (the "Motion").  Pursuant to
       the Motion, the Company is seeking either: (i) relief from the
       automatic stay to enable the Company to enforce its rights against the
       Collateral and/or (ii) adequate protection of the Company's interests.

       Although no responses to the Motion have yet been filed, the Company
       anticipates that its position that it has a perfected, first priority
       security interest in the Collateral will be challenged.  Those
       challenges may include, inter alia, that: (i) the Company's security
       interest in the Collateral is not fully perfected; and (ii) Amtel sold
       some or all of the Collateral free and clear of the security interests
       granted to the Company.  While the Company believes at this time that
       it will prevail in all material respects with regard to these issues,
       if those challenges are successful, the Company's ability to obtain
       repayment of the entire amount owed by Amtel to the Company would be
       significantly impaired.

                                       9

<PAGE>

       The Company has granted Amtel and other interested parties extensions
       of time to respond to the Motion while the parties have been
       negotiating interim arrangements intended to provide adequate
       protection of the Company's interests.  If such arrangements cannot be
       negotiated, the Company intends to proceed to a decision on the
       Motion.  There can be no assurance as to whether those interim
       arrangements can be reached or whether the Company will be successful
       in overcoming any challenges to its security interest or in having the
       automatic stay lifted with respect to the Collateral.  

       The Company believes that it is too early in Amtel's bankruptcy case
       to determine whether or when Amtel will achieve confirmation of a plan
       of reorganization or what the proposed treatment of the Company or
       other creditors will be in any plan of reorganization.


Item 6. Exhibits and Reports on Form 8-K
        ---------------------------------

       A.   Exhibits:

            The Exhibits are listed in the Index to Exhibits on page E-1.

       B.   Form 8-K:

            None                              
            
                                       10

<PAGE>

                              SIGNATURES

  In accordance with the requirements of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                                       Elcotel, Inc.   
                                                       -------------
                                                       (Registrant)


Date: November 13, 1995            By:     /s/ Ronald M. Tobin      
                                           ------------------------
                                           Ronald M. Tobin

                                           Vice President
                                           (Principal Financial Officer and
                                           Chief Accounting Officer)


                                       10


<PAGE>
                          INDEX TO EXHIBITS

Exhibit                                          Incorporated by        Page
Number     Description                             Reference to          No. 
- ------ ----------------------                    -----------------     ------
10.1   Amendment to Loan Agreement
       and Second Amendment to
       Collateral Assignment and
       Security Agreement between Elcotel, Inc.
       and NationsBank of Florida, N.A.
       dated August 31, 1995.                    Included in this report.

10.2   Renewal Promissory Note between
       Elcotel, Inc. and NationsBank of
       Florida, N.A. dated August 31, 1995.      Included in this report.

10.3   Promissory Note between
       Elcotel, Inc. and NationsBank of
       Florida, N.A. dated August 31, 1995.      Included in this report.

10.4   Mortgage Modification Agreement
       between Elcotel, Inc. and NationsBank of  
       Florida, N.A. dated August 31, 1995.      Included in this report.

10.5   Replacement Promissory Note between
       Elcotel, Inc. and NationsBank of
       Florida, N.A. dated August 31, 1995.      Included in this report.




                                       E-1



EXHIBIT 10.1
                                
                                
                  AMENDMENT TO LOAN AGREEMENT
                     AND SECOND AMENDMENT 
          TO COLLATERAL ASSIGNMENT AND SECURITY AGREEMENT

     THIS AMENDMENT TO LOAN AGREEMENT, COLLATERAL ASSIGNMENT AND
SECURITY AGREEMENT (the "Amendment") is made this 31st day of
August, 1995, by and between ELCOTEL, INC., a Delaware
corporation ("Borrower"), and NATIONSBANK OF FLORIDA, N.A., a
National Banking Association ("Lender").

                            RECITALS:

     WHEREAS, Borrower being indebted to Lender, executed and
delivered to Lender a certain promissory note dated January 20,
1994, in the original principal amount of $1,000,000.00, which
note is secured by accounts receivable, notes receivable and
inventory, as evidenced by, among other loan documents, a
Collateral Assignment dated January 20, 1994, and a Security
Agreement dated January 20, 1994; and

     WHEREAS, in connection with an additional $1,000,000 line of
credit loan Borrower executed a $1,000,000 promissory note and a
$2,000,000 Consolidation Promissory Note, both dated August 31,
1994, and executed a Loan Agreement and an Amendment to
Collateral Assignment and Security Agreement both dated August
31, 1994; and
 
     WHEREAS, Borrower has requested Lender to renew the line of
credit loan in the amount of $2,000,000.00, and to make a new
term loan in the amount of $1,000,000.00 (the "Term Loan"); and

     WHEREAS, Borrower and Lender desire to amend the terms of
the Loan Agreement, Collateral Assignment and the Security
Agreement to reflect the renewal of the Line of Credit Loan and
making the Term Loan.

     NOW THEREFORE, in consideration of the premises and of the
agreements herein contained and the agreement by Lender to make
the Loan, the parties hereto agree as follows:

     1.   The above recitals are true and correct and are
incorporated herein by this reference.

<PAGE>

     2.   The Note as defined in the Collateral Assignment shall
be deemed to include the Renewal Promissory Note in the amount of
$2,000,000.00 of even date herewith and the Promissory Note in
the amount of $1,000,000.00 of even date herewith.  Lender
represents to the best of its knowledge there is not currently a
reserve requirement imposed by the Federal Reserve System for
establishing Lender's Floating Libor Rate, as defined in such
notes, or any other additional costs as defined in Article 2(b)
in each of the above referenced notes.

     3.   The term "Loan" as defined in the Loan Agreement shall
include the $1,000,000 Term Loan of even date herewith.  The
obligations secured by the Loan Agreement, Collateral Assignment
and Security Agreement shall include all debts, obligations,
liabilities and agreements of Borrower to Lender, now or
hereafter existing, including but not limited to the indebtedness
evidenced by the $2,000,000 Renewal Promissory Note and the
$1,000,000 Promissory Note of even date, and all renewals,
extensions or modifications thereof.

     4.   Paragraph 3 of the Addendum to Security Agreement and
paragraph 2.D. of the Loan Agreement are hereby modified to: (a)
increase the cap on the applicable percentage of Inventory from
$250,000 to $500,000, and (b) reduce the percentage of Eligible
Note Portfolio from 75% to 50%.  Further paragraph 3 of the
Addendum to Security Agreement and paragraph 1.I. of the Loan
Agreement are amended to exclude from the definition of eligible
Note Portfolio all promissory notes now existing or hereafter
executed and delivered from Amtel to Borrower, which promissory
notes currently total $3,200,000.00.

     5.   Paragraph 5.A. of the Loan Agreement is amended to
change the capital expenditures limitation from $520,000 to
$500,000.

     6.   All references to Loan Agreement in the Security
Agreement and Collateral Assignment shall mean the Loan Agreement
dated August 31, 1994 as amended by Amendment to Loan Agreement
of even date herewith by and between Borrower and Lender.

     7.   Except as modified herein, all other terms and
conditions of the Loan Agreement, Collateral Assignment and the
Security Agreement shall remain unchanged and in full force and
effect.

IN WITNESS WHEREOF, the parties hereto have duly executed this
Amendment, and shall be conclusively deemed to have executed such
on the day and year first written above.

NATIONSBANK OF FLORIDA, N.A.,      ELCOTEL, INC., a Delaware
a National Banking Association     corporation


By:/s/ Michael C. Carr             By:/s/ Ronald M. Tobin       
   ---------------------              --------------------
   Michael C. Carr                    Ronald M. Tobin
   Vice President                     Vice President and Chief 
                                      Financial Officer
Address:  1605 Main Street
          Sarasota, FL  34236      Address:  6428 Parkland Drive
                                             Sarasota, FL  34243
      (CORPORATE SEAL)   
                                             (CORPORATE SEAL)
                                                                 




EXHIBIT 10.2
                          
THIS NOTE RENEWS THAT CONSOLIDATION NOTE DATED AUGUST 31, 1994,
IN THE ORIGINAL PRINCIPAL SUM OF $2,000,000.00, AND DOES NOT
INCREASE THE AMOUNT DUE NOR CHANGE THE ORIGINAL OBLIGOR,
THEREFORE NO DOCUMENTARY STAMPS ARE REQUIRED.


                             RENEWAL
                         PROMISSORY NOTE


                                 Effective Date:  August 31, 1995
                              Date of Execution:  August 31, 1995
                                           Amount:  $2,000,000.00


FOR VALUE RECEIVED, the undersigned ("Borrower") unconditionally
(and jointly and severally, if more than one) promise(s) to pay
to the order of NATIONSBANK OF FLORIDA, N.A. ("Bank"), Sarasota
(Banking Center) without setoff, at its offices at 1605 Main
Street, Suite 101, Sarasota, Florida, 34236 or at such other
place as may be designated by Bank, the principal amount of TWO
MILLION AND NO/100 DOLLARS ($2,000,000.00), or so much thereof as
may be advanced from time to time in immediately available funds,
together with interest computed daily on the outstanding
principal balance hereunder, at an annual interest rate, and in
accordance with the payment schedule, indicated below. 

Rate
     The Rate shall be the Bank's FLOATING LIBOR RATE as follows:

          1.   As used herein "FLOATING LIBOR RATE INDEX"
shall mean the fluctuating interest rate per annum published
in the Wall Street Journal at which deposits in U.S. dollars
are offered in the London interbank market on the date for
which the Bank's FLOATING LIBOR RATE is being calculated in
an amount equal to the outstanding amount of the loan and
with a term equal to thirty (30) days.

          2.   The Bank's FLOATING LIBOR RATE shall be
determined in accordance with the following:

                         (a)    "Bank's FLOATING LIBOR RATE" shall be
                                equal to (A) the quotient (rounded up to
                                the nearest 1/16 of 1%) of (1) the
                                Floating Libor Rate Index, divided by
                                
<PAGE>                                
                                
                                (2) an amount equal to one (1) minus the
                                appropriate reserve requirement imposed
                                on Bank by the Federal Reserve System,
                                if any, plus (B) the 2.75%.  With each
                                change in the FLOATING LIBOR RATE INDEX
                                the Bank's FLOATING LIBOR RATE shall
                                change effective on the date the
                                FLOATING LIBOR RATE INDEX changes.

                         (b)    The Borrower shall pay to Bank, from
                                time to time and on demand, any sum(s)
                                required to compensate the Bank for any
                                additional cost (such as, but not
                                limited to, a reserve requirement)
                                incurred by the Bank at any time which
                                (i) is attributable to the Bank's
                                obtaining a deposit or deposits to cover
                                the outstanding principal balance for
                                which the Borrower has elected to pay or
                                Bank's FLOATING LIBOR RATE, (ii)
                                decreases the effective spread or yield
                                represented by the 2.75% Floating Libor
                                Rate component, that would be earned by
                                the Bank but for such cost, and (iii) is
                                caused or occasioned by any presently
                                existing or subsequently introduced law,
                                rule, regulations or other requirement
                                (or by any change therein, changed
                                effect or interpretation thereof or
                                change in the Bank's cost of complying
                                therewith) imposed, interpreted,
                                administered or enforced by any federal,
                                state or other governmental or monetary
                                authority, which is imposed on or
                                applied to the Bank or any assets held
                                by, deposits or accounts in or with, or
                                credits extended by the Bank.  The Bank
                                shall notify the Borrower from time to
                                time of any such additional cost and
                                such notice shall be binding and
                                conclusive evidence of the Borrower's
                                obligation to pay the stated sum upon
                                receipt of the notice.

<PAGE>

                         (c)    The Bank's reference to and use of the
                                FLOATING LIBOR RATE INDEX to define and
                                determine the Bank's FLOATING LIBOR
                                RATE, shall not obligate the Bank to
                                obtain funds from any particular source
                                in order to charge interest at the
                                Bank's FLOATING LIBOR RATE.


Notwithstanding any other provision contained in this Note,
Bank does not intend to charge and Borrower shall not be
required to pay any amount of interest or other fees or
charges that is in excess of the maximum permitted by
applicable law.  Any payment in excess of such maximum shall
be refunded to Borrower or credited against principal, at
the option of Bank.
Accrual Method

Interest at the Rate set forth above, unless otherwise
indicated, will be calculated on the basis of the 365/360
method, which computes a daily amount of interest for a
hypothetical year of 360 days, then multiplies such amount
by the actual number of days elapsed in an interest
calculation period. 

Rate Change Date

Any Rate based on a fluctuating index or base rate will
change, unless otherwise provided, each time and as of the
date that the index or base rate changes. 

Payment Schedule

All payments received hereunder shall be applied first to
the payment of any expense or charges payable hereunder or
under any other documents executed in connection with this
Note ("Loan Documents"), then to interest due and payable,
with the balance being applied to principal, or in such
other order as Bank shall determine at its option.

<PAGE>

Single Principal Payment/Interest Only/Zero Balance:

     Principal shall be paid in full in a single payment on
     August 31, 1996.  Interest thereon shall be paid: 
     monthly, commencing on September 30, 1995, and
     continuing on the last day of each successive month
     thereafter, with a final payment of all unpaid interest
     at the stated maturity of this Note.
     
     Except for the portion of the line of credit reserved
     for Letters of Credit pursuant to the Loan Agreement
     between Bank and Borrower dated August 31, 1994, the
     principal balance of this Note shall be paid to zero
     for 30 consecutive days during the term of this Note.

Revolving Feature

     Borrower may borrow, repay and reborrow hereunder at
     any time, up to a maximum aggregate amount outstanding
     at any one time equal to the principal amount of this
     Note; provided, however, that Borrower is not in
     default under any provision of this Note, any Loan
     Document, or any other obligation of Borrower to Bank,
     and provided that the borrowings hereunder do not
     exceed any borrowing base or other limitations on
     borrowings by Borrower.  Bank shall have no liability
     for its refusal to advance funds based upon its
     determination that any conditions of such further
     advances have not been met.  Bank records of the
     amounts borrowed from time to time shall be conclusive
     proof thereof.
     
Automatic Payment

     Borrower has elected to authorize Bank to effect
     payment of sums due under this Note by means of
     debiting Borrower's account number
     ____________________________________.  This
     authorization shall not affect the obligation of
     Borrower to pay such sums when due, without notice, if
     there are insufficient funds in such account to make
     such payment in full on the due date thereof, or if
     Bank fails to debit the account.

<PAGE>

Borrower represents to Bank that the proceeds of this loan
are to be used primarily for business, commercial or
agricultural purposes.  Borrower acknowledges having read
and understood, and agrees to be bound by all terms and
conditions of this Note, including the Additional Terms and
Conditions set forth in the Addendum attached hereto and
made a part hereof, and hereby executes this Note under
seal.
                         BORROWER:

                         Elcotel, Inc., a Delaware 
                         corporation                

                         By:/s/ Ronald M. Tobin      
                            ------------------------
                            Ronald M. Tobin
                            Vice President

                                (CORPORATE SEAL)
Documentary stamps securing 
the original indebtedness 
have been affixed to the 
Mortgage at the time of 
recordation of the Mortgage,
which has been recorded in
O.R. Book 1425, page 6787,
Public Records of Manatee 
County, Florida, and that
certain $1,000,000 Note dated
August 31, 1994.

<PAGE>

                          ADDENDUM
                             OF
               ADDITIONAL TERMS AND CONDITIONS


1.   Waivers, Consents and Covenants.  Borrower, any
     indorser, or guarantor hereof or any other party hereto
     (collectively "Obligors") and each of them jointly and
     severally:  (a) waive presentment, demand, notice of
     demand, notice of intent to accelerate, and notice of
     acceleration of maturity, protest, notice of protest,
     notice of non-payment, notice of dishonor, and any
     other notice required to be given under the law to any
     of Obligors, in connection with the delivery,
     acceptance, performance, default or enforcement of this
     Note, of any indorsement or guaranty of this Note or of
     any Loan Documents; (b) consent to any and all delays,
     extensions, renewals or other modifications of this
     Note or the Loan Documents, or waivers of any term
     hereof or of the Loan Documents, or releases or
     discharge by Bank of any of Obligors or release,
     substitution, or exchange of any security for the
     payment hereof, or the failure to act on the part of
     Bank or any indulgence shown by Bank, from time to time
     and in one or more instances (without notice to or
     further assent from any of Obligors) and agree that no
     such action, failure to act or failure to exercise any
     right or remedy on the part of Bank shall in any way
     affect or impair the obligations of any Obligors or be
     construed as a waiver by Bank of, or otherwise affect,
     any of Bank's rights under this Note, under any
     indorsement or guaranty of this Note or under any of
     the Loan Documents; and (c) agree to pay, on demand,
     all costs and expenses of collection of this Note or of
     any indorsement or guaranty hereof and/or the
     enforcement of Bank's rights with respect to, or the
     administration, supervision, preservation, protection
     of, or realization upon, any property securing payment
     hereof, including without limitation, reasonable
     attorneys' fees, including fees related to any trial,
     arbitration, bankruptcy, appeal or other proceeding.

<PAGE>

2.   Indemnification.  Obligors agree to promptly pay,
     indemnify and hold Bank harmless from all state and
     federal taxes of any kind and other liabilities with
     respect to or resulting from advances made pursuant to
     this Note.  If this Note has a revolving feature and is
     secured by a mortgage, Obligors expressly consent to
     the deduction of any applicable taxes from each taxable
     advance extended by Bank.

3.   Prepayments. Prepayment may be made in whole or in part
     at any time.  All prepayments of principal shall be
     applied in the inverse order of maturity, or in such
     other order as Bank shall determine in its sole
     discretion. 

4.   Events of Default.  The following are events of default
     hereunder:  (a) the failure to make any payment due
     under this Note within ten (10) days after the due date
     or the failure to pay or perform any obligation,
     liability or indebtedness of any Obligor to Bank, or to
     any affiliate of Bank, whether under this Note or any
     other agreement, note or instrument now or hereafter
     existing, as and when due (whether upon demand, at
     maturity or by acceleration); (b) the failure to pay or
     perform any other obligation, liability or indebtedness
     of any of Obligors whether to Bank or some other party,
     the security for which constitutes an encumbrance on
     the security for this Note; (c) death of any Obligor
     (if an individual), or a proceeding being filed or
     commenced against any Obligor for dissolution or
     liquidation, or any Obligor voluntarily or
     involuntarily terminating or dissolving or being
     terminated or dissolved; (d) insolvency of, business
     failure of, the appointment of a custodian, trustee,
     liquidator or receiver for or for any other property
     of, or an assignment for the benefit of creditors by,
     or the filing of a petition under bankruptcy,
     insolvency or debtor's relief law or for any adjustment
     of indebtedness, composition or extension by or against
     any Obligor; (e) any lien or additional security
     interest being placed upon any of the property which is
     security for this Note; (f) acquisition at any time or
     from time to time of title to the whole of or any part
     
<PAGE>     

     of the property which is security for this Note by any
     person, partnership, corporation or other entity; (g)
     Bank determining that any representation or warranty
     made by any Obligor in any Loan Documents or otherwise
     to Bank is, or was, untrue or materially misleading;
     (h) failure of any Obligor to timely deliver such
     financial statements, including tax returns, and other
     statements of condition or other information as Bank
     shall request from time to time;(i) any default under
     any Loan Documents; (j) entry of a judgment against any
     Obligor which Bank deems to be of a material nature, in
     Bank's sole discretion; (k) the seizure or forfeiture
     of, or the issuance of any writ of possession,
     garnishment or attachment, or any turnover order for
     any property of any Obligor; (l) the determination by
     Bank that a material adverse change has occurred in the
     financial condition of any Obligor; or, (m) the failure
     to comply with any law or regulation regulating the
     operation of Borrower's business.

5.   Remedies Upon Default.  Whenever there is a default
     under this Note, (a) the entire balance outstanding and
     all other obligations of Obligor to Bank (however
     acquired or evidenced) shall, at the option of Bank,
     become immediately due and payable, and/or (b) to the
     extent permitted by law, the Rate of interest on the
     unpaid principal shall, at the option of Bank, be
     increased at Bank's discretion up to the maximum rate
     allowed by law, or if none, twenty-five percent (25%)
     per annum (the "Default Rate"); and/or (c) to the
     extent permitted by law, a delinquency charge may be
     imposed in an amount not to exceed five percent (5%) of
     any payment in default for more than fifteen (15) days. 
     The provisions herein for a Default Rate or a
     delinquency charge shall not be deemed to extend the
     time for any payment hereunder or to constitute a
     "grace period" giving the Obligors a right to cure any
     default.  At Bank's option, any accrued and unpaid
     interest, fees or charges may, for purposes of
     computing and accruing interest on a daily basis after
     the due date of the Note or any installment thereof, be
     deemed to be a part of the principal balance, and
     interest shall accrue on a daily compounded basis after
     
<PAGE>     

     such date at the rate provided in this Note until the
     entire outstanding balance of principal and interest is
     paid in full.  Bank is hereby authorized at any time to
     setoff and charge against any deposit accounts of any
     Obligor, as well as any other property of such party at
     or under the control of Bank, without notice or demand,
     any and all obligations due hereunder.

6.   Non-waiver.  The failure at any time of Bank to
     exercise any of its options or any other rights
     hereunder shall not constitute a waiver thereof, nor
     shall it be a bar to the exercise of any of its options
     or rights at a later date.  All rights and remedies of
     Bank shall be cumulative and may be pursued singly,
     successively or together, at the option of Bank.  The
     acceptance by Bank of any partial payment shall not
     constitute a waiver of any default or of any of Bank's
     rights under this Note.  No waiver of any of its rights
     hereunder, and no modification or amendment of this
     Note, shall be deemed to be made by Bank unless the
     same shall be in writing, duly signed on behalf of
     Bank; and each such wavier, if any, shall apply only
     with respect to the specific instance involved, and
     shall in no way impair the rights of Bank or the
     obligations of Obligor to Bank in any other respect at
     any other time.

7.   Applicable Law.  This Note shall be construed under the
     internal laws and judicial decisions of the State of
     Florida, and the laws of the United States as the same
     may be applicable.

8.   Partial Invalidity.  The unenforceability or invalidity
     of any provision of this Note shall not affect the
     enforceability or the validity of any other provision
     herein and the invalidity or unenforceability of any
     provision of this Note or of the Loan Documents to any
     person or circumstance shall not affect the
     enforceability or validity of such provision as it may
     apply to other persons or circumstances.

<PAGE>

9.   Jurisdiction and Venue.  In any litigation in
     connection with or to enforce this Note or any
     indorsement or guaranty of this Note or any Loan
     Documents, Obligors, and each of them, irrevocably
     consent to and confer personal jurisdiction on the
     courts of the State of Florida or the United States
     courts located within the State of Florida, and
     expressly waive any objections as to venue in any such
     courts, and agree that service of process may be made
     on Obligors by mailing a copy of the summons and
     complaint by registered or certified mail, return
     receipt requested, to their respective addresses. 
     Nothing contained herein shall, however, prevent Bank
     from bringing any action or exercising any rights
     within any other state or jurisdiction or from
     obtaining personal jurisdiction by any other means
     available by applicable law.

10.  ARBITRATION.  ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG
     THE PARTIES HERETO INCLUDING BUT NOT LIMITED TO THOSE
     ARISING OUT OF OR RELATING TO THIS NOTE OR ANY RELATED
     NOTES OR INSTRUMENTS, INCLUDING ANY CLAIM BASED ON OR
     ARISING FROM AN ALLEGED TORT, SHALL BE DETERMINED BY
     BINDING ARBITRATION IN ACCORDANCE WITH THE FEDERAL
     ARBITRATION ACT (OR IF NOT APPLICABLE, THE APPLICABLE
     STATE LAW), THE RULES OF PRACTICE AND PROCEDURE FOR THE
     ARBITRATION OF COMMERCIAL DISPUTES OR JUDICIAL
     ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND
     THE "SPECIAL RULES" SET FORTH BELOW.  IN THE EVENT OF
     ANY INCONSISTENCY, THE SPECIAL RULES SHALL CONTROL. 
     JUDGMENT UPON ANY ARBITRATION AWARD MAY BE ENTERED IN
     ANY COURT HAVING JURISDICTION.  ANY PARTY TO THE NOTICE
     MAY BRING AN ACTION, INCLUDING A SUMMARY OR EXPEDITED
     PROCEEDING, TO COMPEL ARBITRATION OF ANY CONTROVERSY OR
     CLAIM TO WHICH THIS NOTE APPLIES IN ANY COURT HAVING
     JURISDICTION OVER SUCH ACTION.

<PAGE>

     a.   SPECIAL RULES.  THE ARBITRATION SHALL BE CONDUCTED
     IN THE CITY OF BRADENTON, FLORIDA AND ADMINISTERED BY
     J.A.M.S. WHO WILL APPOINT AN ARBITRATOR; IF J.A.M.S. IS
     UNABLE OR LEGALLY PRECLUDED FROM ADMINISTERING THE
     ARBITRATION, THEN THE AMERICAN ARBITRATION ASSOCIATION
     WILL SERVE.  ALL ARBITRATION HEARINGS WILL BE COMMENCED
     WITHIN NINETY (90) DAYS OF THE DEMAND FOR ARBITRATION;
     FURTHER, THE ARBITRATOR SHALL ONLY, UPON A SHOWING OF
     CAUSE, BE PERMITTED TO EXTEND THE COMMENCEMENT OF SUCH
     HEARING FOR AN ADDITIONAL SIXTY (60) DAYS.

     b.   RESERVATION OF RIGHTS.  NOTHING IN THIS NOTE SHALL
     BE DEEMED TO (I) LIMIT THE APPLICABILITY OF ANY
     OTHERWISE APPLICABLE STATUTES OF LIMITATIONS OR REPOSE
     AND ANY WAIVERS CONTAINED IN THIS NOTE; OR (II) BE A
     WAIVER BY THE BANK OF THE PROTECTION AFFORDED TO IT BY
     12 U.S.C. SECTION 91 OR ANY SUBSTANTIALLY EQUIVALENT STATE
     LAW; OR (III) LIMIT THE RIGHT OF THE BANK HERETO (A) TO
     EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT LIMITED
     TO) SETOFF, OR (B) TO FORECLOSURE AGAINST ANY REAL OR
     PERSONAL PROPERTY COLLATERAL, OR (C) TO OBTAIN FROM A
     COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH AS (BUT
     NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSESSION
     OR THE APPOINTMENT OF A RECEIVER.  THE BANK MAY
     EXERCISE SUCH SELF HELP RIGHTS, FORECLOSURE UPON SUCH
     PROPERTY, OR OBTAIN SUCH PROVISIONALLY OR ANCILLARY
     REMEDIES BEFORE, DURING OR AFTER THE PENDENCY OF ANY
     ARBITRATION PROCEEDING BROUGHT PURSUANT TO THIS NOTE. 
     NEITHER THE EXERCISE OF SELF HELP REMEDIES NOR THE
     INSTITUTION OR MAINTENANCE OF AN ACTION FOR FORECLOSURE
     OR PROVISIONALLY OR ANCILLARY REMEDIES SHALL CONSTITUTE
     A WAIVER OF THE RIGHT OF ANY PARTY, INCLUDING THE
     CLAIMANT IN SUCH ACTION, TO ARBITRATE THE MERITS OF THE
     CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH
     REMEDIES.

11.  Binding Effect.  This Note shall be binding upon and
     inure to the benefit of Borrower, Obligors and Bank and
     their respective successors, assigns, heirs and
     personal representatives; provided, however, that no
     obligations of the Borrower or the Obligor hereunder
     can be assigned without prior written consent of Bank.

<PAGE>

12.  NOTICE OF FINAL AGREEMENT.  THIS WRITTEN PROMISSORY
     NOTE AND ANY OTHER DOCUMENTS EXECUTED IN CONNECTION
     HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN THE
     PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF
     PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF
     THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS
     BETWEEN THE PARTIES.




                         BORROWER:


                         Elcotel, Inc., a Delaware 
                         corporation


                         By:/s/ Ronald M. Tobin         
                            ---------------------
                            Ronald M. Tobin
                            Vice President

                               (CORPORATE SEAL)





EXHIBIT 10.3
                                                                               



                       PROMISSORY NOTE


                                      Date:  August 31, 1995

                                      Amount:  $1,000,000.00


FOR VALUE RECEIVED, the undersigned ("Borrower")
unconditionally (and jointly and severally, if more than
one) promise(s) to pay to the order of NATIONSBANK OF
FLORIDA, N.A. ("Bank"), Sarasota (Banking Center) without
setoff, at its offices at 1605 Main Street, Suite 101,
Sarasota, Florida, 34236, or at such other place as may be
designated by Bank, the principal amount of ONE MILLION AND
NO/100 DOLLARS ($1,000,000.00), or so much thereof as may be
advanced from time to time in immediately available funds,
together with interest computed daily on the outstanding
principal balance hereunder, at an annual interest rate, and
in accordance with the payment schedule, indicated below. 

Rate

     The Rate shall be the Bank's FLOATING LIBOR RATE as
follows:

          1.   As used herein "FLOATING LIBOR RATE INDEX"
shall mean the fluctuating interest rate per annum published
in the Wall Street Journal at which deposits in U.S. dollars
are offered in the London interbank market on the date for
which the Bank's FLOATING LIBOR RATE is being calculated in
an amount equal to the outstanding amount of the loan and
with a term equal to thirty (30) days.

          2.   The Bank's FLOATING LIBOR RATE shall be
determined in accordance with the following:

                         (a)    "Bank's FLOATING LIBOR RATE" shall be
                                equal to (A) the quotient (rounded up to
                                the nearest 1/16 of 1%) of (1) the
                                Floating Libor Rate Index, divided by
                                                                      
<PAGE>

                                (2) an amount equal to one (1) minus the
                                appropriate reserve requirement imposed
                                on Bank by the Federal Reserve System,
                                if any, plus (B) the 2.75%.  With each
                                change in the FLOATING LIBOR RATE INDEX
                                the Bank's FLOATING LIBOR RATE shall
                                change effective on the date the
                                FLOATING LIBOR RATE INDEX changes.

                         (b)    The Borrower shall pay to Bank, from
                                time to time and on demand, any sum(s)
                                required to compensate the Bank for any
                                additional cost (such as, but not
                                limited to, a reserve requirement)
                                incurred by the Bank at any time which
                                (i) is attributable to the Bank's
                                obtaining a deposit or deposits to cover
                                the outstanding principal balance for
                                which the Borrower has elected to pay or
                                Bank's FLOATING LIBOR RATE, (ii)
                                decreases the effective spread or yield
                                represented by the 2.75% Floating Libor
                                Rate component, that would be earned by
                                the Bank but for such cost, and (iii) is
                                caused or occasioned by any presently
                                existing or subsequently introduced law,
                                rule, regulations or other requirement
                                (or by any change therein, changed
                                effect or interpretation thereof or
                                change in the Bank's cost of complying
                                therewith) imposed, interpreted,
                                administered or enforced by any federal,
                                state or other governmental or monetary
                                authority, which is imposed on or
                                applied to the Bank or any assets held
                                by, deposits or accounts in or with, or
                                credits extended by the Bank.  The Bank
                                shall notify the Borrower from time to
                                time of any such additional cost and
                                such notice shall be binding and
                                conclusive evidence of the Borrower's
                                obligation to pay the stated sum upon
                                receipt of the notice.                          
                                
<PAGE>                          

                                (c)    The Bank's reference to and use of the
                                FLOATING LIBOR RATE INDEX to define and
                                determine the Bank's FLOATING LIBOR
                                RATE, shall not obligate the Bank to
                                obtain funds from any particular source
                                in order to charge interest at the
                                Bank's FLOATING LIBOR RATE.


Notwithstanding any other provision contained in this Note,
Bank does not intend to charge and Borrower shall not be
required to pay any amount of interest or other fees or
charges that is in excess of the maximum permitted by
applicable law.  Any payment in excess of such maximum shall
be refunded to Borrower or credited against principal, at
the option of Bank.

Accrual Method

Interest at the Rate set forth above, unless otherwise
indicated, will be calculated on the basis of the 365/360
method, which computes a daily amount of interest for a
hypothetical year of 360 days, then multiplies such amount
by the actual number of days elapsed in an interest
calculation period. 

Rate Change Date

Any Rate based on a fluctuating index or base rate will
change, unless otherwise provided, each time and as of the
date that the index or base rate changes. 

Payment Schedule

All payments received hereunder shall be applied first to
the payment of any expense or charges payable hereunder or
under any other documents executed in connection with this
Note ("Loan Documents"), then to interest due and payable,
with the balance being applied to principal, or in such
other order as Bank shall determine at its option.

<PAGE>

Principal Plus Interest:

     Commencing September 30, 1995 and on the last day of
each month thereafter until maturity as set forth below,
Borrower shall make equal monthly principal installments in
the amount of Fifty-Five Thousand Five Hundred Fifty-Five
and 56/100 ($55,555.56).  In addition, interest payments for
all accrued and unpaid interest shall be made monthly
commencing September 30, 1995, and on the last day of each
month thereafter until maturity as set forth below.

Maturity:

On February 28,1997, the maturity date of this Note, the
remaining unpaid principal balance and accrued and unpaid
interest shall be due and payable in full.

Automatic Payment

     Borrower has elected to authorize Bank to effect
     payment of sums due under this Note by means of
     debiting Borrower's account number
     ____________________________________.  This
     authorization shall not affect the obligation of
     Borrower to pay such sums when due, without notice, if
     there are insufficient funds in such account to make
     such payment in full on the due date thereof, or if
     Bank fails to debit the account.

<PAGE>

Borrower represents to Bank that the proceeds of this loan
are to be used primarily for business, commercial or
agricultural purposes.  Borrower acknowledges having read
and understood, and agrees to be bound by all terms and
conditions of this Note, including the Additional Terms and
Conditions set forth in the Addendum attached hereto and
made a part hereof, and hereby executes this Note under
seal.


                         BORROWER:


                         Elcotel, Inc., a Delaware
                         corporation


                         By:/s/ Ronald M. Tobin                                 
                            -----------------------
                            Ronald M. Tobin
                            Vice President

                                (CORPORATE SEAL)

<PAGE>

                          ADDENDUM
                             OF
               ADDITIONAL TERMS AND CONDITIONS


13.  Waivers, Consents and Covenants.  Borrower, any
     indorser, or guarantor hereof or any other party hereto
     (collectively "Obligors") and each of them jointly and
     severally:  (a) waive presentment, demand, notice of
     demand, notice of intent to accelerate, and notice of
     acceleration of maturity, protest, notice of protest,
     notice of non-payment, notice of dishonor, and any
     other notice required to be given under the law to any
     of Obligors, in connection with the delivery,
     acceptance, performance, default or enforcement of this
     Note, of any indorsement or guaranty of this Note or of
     any Loan Documents; (b) consent to any and all delays,
     extensions, renewals or other modifications of this
     Note or the Loan Documents, or waivers of any term
     hereof or of the Loan Documents, or releases or
     discharge by Bank of any of Obligors or release,
     substitution, or exchange of any security for the
     payment hereof, or the failure to act on the part of
     Bank or any indulgence shown by Bank, from time to time
     and in one or more instances (without notice to or
     further assent from any of Obligors) and agree that no
     such action, failure to act or failure to exercise any
     right or remedy on the part of Bank shall in any way
     affect or impair the obligations of any Obligors or be
     construed as a waiver by Bank of, or otherwise affect,
     any of Bank's rights under this Note, under any
     indorsement or guaranty of this Note or under any of
     the Loan Documents; and (c) agree to pay, on demand,
     all costs and expenses of collection of this Note or of
     any indorsement or guaranty hereof and/or the
     enforcement of Bank's rights with respect to, or the
     administration, supervision, preservation, protection
     of, or realization upon, any property securing payment
     hereof, including without limitation, reasonable
     attorneys' fees, including fees related to any trial,
     arbitration, bankruptcy, appeal or other proceeding.

<PAGE>

14.  Indemnification.  Obligors agree to promptly pay,
     indemnify and hold Bank harmless from all state and
     federal taxes of any kind and other liabilities with
     respect to or resulting from advances made pursuant to
     this Note.  If this Note has a revolving feature and is
     secured by a mortgage, Obligors expressly consent to
     the deduction of any applicable taxes from each taxable
     advance extended by Bank.

15.  Prepayments. Prepayment may be made in whole or in part
     at any time.  All prepayments of principal shall be
     applied in the inverse order of maturity, or in such
     other order as Bank shall determine in its sole
     discretion. 

16.  Events of Default.  The following are events of default
     hereunder:  (a) the failure to make any payment due
     under this Note within ten (10) days after the due date
     or the failure to pay or perform any obligation,
     liability or indebtedness of any Obligor to Bank, or to
     any affiliate of Bank, whether under this Note or any
     other agreement, note or instrument now or hereafter
     existing, as and when due (whether upon demand, at
     maturity or by acceleration); (b) the failure to pay or
     perform any other obligation, liability or indebtedness
     of any of Obligors whether to Bank or some other party,
     the security for which constitutes an encumbrance on
     the security for this Note; (c) death of any Obligor
     (if an individual), or a proceeding being filed or
     commenced against any Obligor for dissolution or
     liquidation, or any Obligor voluntarily or
     involuntarily terminating or dissolving or being
     terminated or dissolved; (d) insolvency of, business
     failure of, the appointment of a custodian, trustee,
     liquidator or receiver for or for any other property
     of, or an assignment for the benefit of creditors by,
     or the filing of a petition under bankruptcy,
     insolvency or debtor's relief law or for any adjustment
     of indebtedness, composition or extension by or against
     any Obligor; (e) any lien or additional security
     interest being placed upon any of the property which is
     security for this Note; (f) acquisition at any time or
     from time to time of title to the whole of or any part
     
<PAGE>     

     of the property which is security for this Note by any
     person, partnership, corporation or other entity; (g)
     Bank determining that any representation or warranty
     made by any Obligor in any Loan Documents or otherwise
     to Bank is, or was, untrue or materially misleading;
     (h) failure of any Obligor to timely deliver such
     financial statements, including tax returns, and other
     statements of condition or other information as Bank
     shall request from time to time;(i) any default under
     any Loan Documents; (j) entry of a judgment against any
     Obligor which Bank deems to be of a material nature, in
     Bank's sole discretion; (k) the seizure or forfeiture
     of, or the issuance of any writ of possession,
     garnishment or attachment, or any turnover order for
     any property of any Obligor; (l) the determination by
     Bank that a material adverse change has occurred in the
     financial condition of any Obligor; or, (m) the failure
     to comply with any law or regulation regulating the
     operation of Borrower's business.

17.  Remedies Upon Default.  Whenever there is a default
     under this Note, (a) the entire balance outstanding and
     all other obligations of Obligor to Bank (however
     acquired or evidenced) shall, at the option of Bank,
     become immediately due and payable, and/or (b) to the
     extent permitted by law, the Rate of interest on the
     unpaid principal shall, at the option of Bank, be
     increased at Bank's discretion up to the maximum rate
     allowed by law, or if none, twenty-five percent (25%)
     per annum (the "Default Rate"); and/or (c) to the
     extent permitted by law, a delinquency charge may be
     imposed in an amount not to exceed five percent (5%) of
     any payment in default for more than fifteen (15) days. 
     The provisions herein for a Default Rate or a
     delinquency charge shall not be deemed to extend the
     time for any payment hereunder or to constitute a
     "grace period" giving the Obligors a right to cure any
     default.  At Bank's option, any accrued and unpaid
     interest, fees or charges may, for purposes of
     computing and accruing interest on a daily basis after
     the due date of the Note or any installment thereof, be
     deemed to be a part of the principal balance, and
     interest shall accrue on a daily compounded basis after
     
<PAGE>     

     such date at the rate provided in this Note until the
     entire outstanding balance of principal and interest is
     paid in full.  Bank is hereby authorized at any time to
     setoff and charge against any deposit accounts of any
     Obligor, as well as any other property of such party at
     or under the control of Bank, without notice or demand,
     any and all obligations due hereunder.

18.  Non-waiver.  The failure at any time of Bank to
     exercise any of its options or any other rights
     hereunder shall not constitute a waiver thereof, nor
     shall it be a bar to the exercise of any of its options
     or rights at a later date.  All rights and remedies of
     Bank shall be cumulative and may be pursued singly,
     successively or together, at the option of Bank.  The
     acceptance by Bank of any partial payment shall not
     constitute a waiver of any default or of any of Bank's
     rights under this Note.  No waiver of any of its rights
     hereunder, and no modification or amendment of this
     Note, shall be deemed to be made by Bank unless the
     same shall be in writing, duly signed on behalf of
     Bank; and each such wavier, if any, shall apply only
     with respect to the specific instance involved, and
     shall in no way impair the rights of Bank or the
     obligations of Obligor to Bank in any other respect at
     any other time.

19.  Applicable Law.  This Note shall be construed under the
     internal laws and judicial decisions of the State of
     Florida, and the laws of the United States as the same
     may be applicable.

20.  Partial Invalidity.  The unenforceability or invalidity
     of any provision of this Note shall not affect the
     enforceability or the validity of any other provision
     herein and the invalidity or unenforceability of any
     provision of this Note or of the Loan Documents to any
     person or circumstance shall not affect the
     enforceability or validity of such provision as it may
     apply to other persons or circumstances.

21.  Jurisdiction and Venue.  In any litigation in
     connection with or to enforce this Note or any
     
<PAGE>     

     indorsement or guaranty of this Note or any Loan
     Documents, Obligors, and each of them, irrevocably
     consent to and confer personal jurisdiction on the
     courts of the State of Florida or the United States
     courts located within the State of Florida, and
     expressly waive any objections as to venue in any such
     courts, and agree that service of process may be made
     on Obligors by mailing a copy of the summons and
     complaint by registered or certified mail, return
     receipt requested, to their respective addresses. 
     Nothing contained herein shall, however, prevent Bank
     from bringing any action or exercising any rights
     within any other state or jurisdiction or from
     obtaining personal jurisdiction by any other means
     available by applicable law.

22.  ARBITRATION.  ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG
     THE PARTIES HERETO INCLUDING BUT NOT LIMITED TO THOSE
     ARISING OUT OF OR RELATING TO THIS NOTE OR ANY RELATED
     NOTES OR INSTRUMENTS, INCLUDING ANY CLAIM BASED ON OR
     ARISING FROM AN ALLEGED TORT, SHALL BE DETERMINED BY
     BINDING ARBITRATION IN ACCORDANCE WITH THE FEDERAL
     ARBITRATION ACT (OR IF NOT APPLICABLE, THE APPLICABLE
     STATE LAW), THE RULES OF PRACTICE AND PROCEDURE FOR THE
     ARBITRATION OF COMMERCIAL DISPUTES OR JUDICIAL
     ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND
     THE "SPECIAL RULES" SET FORTH BELOW.  IN THE EVENT OF
     ANY INCONSISTENCY, THE SPECIAL RULES SHALL CONTROL. 
     JUDGMENT UPON ANY ARBITRATION AWARD MAY BE ENTERED IN
     ANY COURT HAVING JURISDICTION.  ANY PARTY TO THE NOTICE
     MAY BRING AN ACTION, INCLUDING A SUMMARY OR EXPEDITED
     PROCEEDING, TO COMPEL ARBITRATION OF ANY CONTROVERSY OR
     CLAIM TO WHICH THIS NOTE APPLIES IN ANY COURT HAVING
     JURISDICTION OVER SUCH ACTION.

<PAGE>

     a.   SPECIAL RULES.  THE ARBITRATION SHALL BE CONDUCTED
     IN THE CITY OF BRADENTON, FLORIDA AND ADMINISTERED BY
     J.A.M.S. WHO WILL APPOINT AN ARBITRATOR; IF J.A.M.S. IS
     UNABLE OR LEGALLY PRECLUDED FROM ADMINISTERING THE
     ARBITRATION, THEN THE AMERICAN ARBITRATION ASSOCIATION
     WILL SERVE.  ALL ARBITRATION HEARINGS WILL BE COMMENCED
     WITHIN NINETY (90) DAYS OF THE DEMAND FOR ARBITRATION;
     FURTHER, THE ARBITRATOR SHALL ONLY, UPON A SHOWING OF
     CAUSE, BE PERMITTED TO EXTEND THE COMMENCEMENT OF SUCH
     HEARING FOR AN ADDITIONAL SIXTY (60) DAYS.

     b.   RESERVATION OF RIGHTS.  NOTHING IN THIS NOTE SHALL
     BE DEEMED TO (I) LIMIT THE APPLICABILITY OF ANY
     OTHERWISE APPLICABLE STATUTES OF LIMITATIONS OR REPOSE
     AND ANY WAIVERS CONTAINED IN THIS NOTE; OR (II) BE A
     WAIVER BY THE BANK OF THE PROTECTION AFFORDED TO IT BY
     12 U.S.C. SECTION 91 OR ANY SUBSTANTIALLY EQUIVALENT STATE
     LAW; OR (III) LIMIT THE RIGHT OF THE BANK HERETO (A) TO
     EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT LIMITED
     TO) SETOFF, OR (B) TO FORECLOSURE AGAINST ANY REAL OR
     PERSONAL PROPERTY COLLATERAL, OR (C) TO OBTAIN FROM A
     COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH AS (BUT
     NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSESSION
     OR THE APPOINTMENT OF A RECEIVER.  THE BANK MAY
     EXERCISE SUCH SELF HELP RIGHTS, FORECLOSURE UPON SUCH
     PROPERTY, OR OBTAIN SUCH PROVISIONALLY OR ANCILLARY
     REMEDIES BEFORE, DURING OR AFTER THE PENDENCY OF ANY
     ARBITRATION PROCEEDING BROUGHT PURSUANT TO THIS NOTE. 
     NEITHER THE EXERCISE OF SELF HELP REMEDIES NOR THE
     INSTITUTION OR MAINTENANCE OF AN ACTION FOR FORECLOSURE
     OR PROVISIONALLY OR ANCILLARY REMEDIES SHALL CONSTITUTE
     A WAIVER OF THE RIGHT OF ANY PARTY, INCLUDING THE
     CLAIMANT IN SUCH ACTION, TO ARBITRATE THE MERITS OF THE
     CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH
     REMEDIES.

23.  Binding Effect.  This Note shall be binding upon and
     inure to the benefit of Borrower, Obligors and Bank and
     their respective successors, assigns, heirs and
     personal representatives; provided, however, that no
     obligations of the Borrower or the Obligor hereunder
     can be assigned without prior written consent of Bank.

<PAGE>

24.  NOTICE OF FINAL AGREEMENT.  THIS WRITTEN PROMISSORY
     NOTE AND ANY OTHER DOCUMENTS EXECUTED IN CONNECTION
     HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN THE
     PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF
     PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF
     THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS
     BETWEEN THE PARTIES.

                         BORROWER:


                         Elcotel, Inc., a Delaware
                         corporation


                         By:/s/ Ronald M. Tobin              
                            -----------------------
                            Ronald M. Tobin
                            Vice President

                                (CORPORATE SEAL)






EXHIBIT 10.4

Prepared By & Return To:
Timothy S. Shaw, Esq. (bh)
KIRK PINKERTON
720 S. Orange Avenue
Sarasota, Florida  34236


               MORTGAGE MODIFICATION AGREEMENT


     THIS AGREEMENT, executed this   31st   day of August,
1995, by and between NATIONSBANK OF FLORIDA, N.A., a
National Banking Association, herein called "MORTGAGEE", and
ELCOTEL, INC., a Delaware corporation, herein called
"MORTGAGOR".

                    W I T N E S S E T H:

     WHEREAS, Mortgagor being indebted to Carl G.
Santangelo, as Trustee of THE ELCOTEL MORTGAGE TRUST, under
Declaration of Trust dated September 27, 1993 (herein called
"ASSIGNOR") executed and delivered to the Mortgagee a
certain note dated September 28, 1993, as evidence of said
debt, and also executed and delivered a Mortgage as security
therefor of like date, said Mortgage being recorded in
Official Records Book 1416, Page 5745, Public Records of
Manatee County, Florida (the "Mortgage") which Mortgage
secures that certain promissory note dated September 28,
1993, in the original principal amount of ONE MILLION AND
NO/100 DOLLARS ($1,000,000.00) (the "Note"), and encumbers
the property (the "Property") more particularly described as
follows:

          Lots 9 and 10, Phase II, PARKLAND CENTER,
          according to the plat thereof recorded in
          Plat Book 22, Pages 77 through 79, Public
          Records of Manatee County, Florida.
          
          and

     WHEREAS, Assignor has assigned the Note and Mortgage to
Mortgagee by Assignment of Mortgage dated May 20, 1994, recorded
in Official Records Book 1435, Page 4451, of the Public Records
of Manatee County, Florida; and

<PAGE>
      
     WHEREAS, the Mortgage was modified by Mortgage Modification
Agreement dated May 23, 1994, and recorded in Official Records
Book 1435, Page 4456, of the Public Records of Manatee County,
Florida; and

     WHEREAS, Mortgagor has requested Mortgagee to modify the
terms of the Note and Mortgage and Mortgagee has agreed to modify
the Note and Mortgage in accordance herewith, provided that the
Mortgage and the Second Mortgage are cross-defaulted.

     NOW, THEREFORE, in consideration of Ten Dollars ($10.00)
paid by each party to the other, and other good and valuable
consideration, the receipt and sufficiency of which is hereby
acknowledged, and the mutual covenants hereinafter set forth, the
parties jointly and severally hereby agree as follows:

     1.   The Mortgage evidences and secures an unpaid principal
indebtedness of SEVEN HUNDRED SIXTY FOUR THOUSAND AND NO/100
DOLLARS ($764,000.00) on the date of execution of this Agreement. 
Mortgagor acknowledges and certifies that Mortgagor has no claim,
demand or setoff whatsoever against Mortgagee and that Mortgagor
is justly indebted to Mortgagee for the sums set forth above.

     2.   The maturity date of the Mortgage and the indebtedness
secured thereby is confirmed as May 23, 1999, as evidenced by
that certain Renewal Note dated of even date herewith in the
amount of SEVEN HUNDRED SIXTY FOUR THOUSAND AND NO/100 DOLLARS
($764,000.00) (the "Renewal Note"), which Renewal Note is secured
by the Mortgage.  The required documentary stamps on the
obligation evidenced by the Renewal Note have been affixed to the
Mortgage securing the original indebtedness renewed hereby,
recorded in Official Records Book 1416, Page 5745, Public Records
of Manatee County, Florida.

     3.   Mortgagor agrees that a default by Mortgagor on any
note, mortgage or other evidence of indebtedness held by
Mortgagee, shall at the option of Mortgagee also constitute a
default on any other note, mortgage or other evidence of
indebtedness held by Mortgagee.

     4.   It is the intent of the parties that this instrument
shall not constitute a novation and shall in no way adversely
affect the lien priority of the Mortgage or any other loan

<PAGE>

documents delivered by Mortgagor to Mortgagee (collectively, the
"Loan Documents").  In the event that this Agreement, or any part
hereof, shall be construed by a court of competent jurisdiction
as operating to affect the lien priority of the Loan Documents
over the claims which would otherwise be subordinate thereto,
then to the extent that third persons acquiring an interest in
such property between the time of execution of the Loan Documents
and the execution hereof, are prejudiced thereby, this Agreement
or such portion hereof as shall be so construed, shall be void
and of no force and effect and this Agreement shall constitute,
as to that portion, a subordinate lien on the collateral,
incorporating by reference the terms of the Loan Documents, and
which Loan Documents then shall be enforced pursuant to the terms
therein contained, independent of this Agreement; provided,
however, that notwithstanding the foregoing, the parties hereto,
as between themselves, shall be bound by all terms and conditions
hereof until all indebtedness owing from the Mortgagor to the
Mortgagee shall have been paid in full.

     5.   In consideration of the Mortgagee renewing the
indebtedness set forth above, evidenced by the Renewal Note,
Mortgagor hereby waives any and all claims, causes of action
and/or defenses against Mortgagee arising prior to the execution
of this Agreement and agrees to hold Mortgagee, its employees,
officers and agents harmless from all matters, claims and
liabilities existing or arising prior to the date hereof. 
Mortgagor acknowledges, represents and warrants to Mortgagee that
Mortgagor has no offset or defenses to this Agreement, the
indebtedness evidenced by the Renewal Note or the Loan Documents.

     6.   All references in the Mortgage to the "Note" shall be
deemed to include the Note and the Renewal Note.  All terms,
covenants, and conditions of said Mortgage remain unchanged
except as specified above.  This Agreement shall not waive any
right or remedy afforded Mortgagee under said Mortgage.  This
Agreement shall be binding on the parties, their heirs, personal
representatives, successors and assigns.

     7.   ARBITRATION.  ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG
THE PARTIES HERETO INCLUDING BUT NOT LIMITED TO THOSE ARISING OUT
OF OR RELATING TO THE MORTGAGE OR THIS MODIFICATION AGREEMENT OR
ANY RELATED AGREEMENTS OR INSTRUMENTS, INCLUDING ANY CLAIM BASED
ON OR ARISING FROM AN ALLEGED TORT, SHALL BE DETERMINED BY

<PAGE>

BINDING ARBITRATION IN ACCORDANCE WITH THE FEDERAL ARBITRATION
ACT (OR IF NOT APPLICABLE, THE APPLICABLE STATE LAW).  THE RULES
OF PRACTICE AND PROCEDURE FOR THE ARBITRATION OF COMMERCIAL
DISPUTES OF JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC.
(J.A.M.S.), AND THE "SPECIAL RULES" SET FORTH BELOW.  IN THE
EVENT OF ANY INCONSISTENCY, THE SPECIAL RULES SHALL CONTROL. 
JUDGMENT UPON ANY ARBITRATION AWARD MAY BE ENTERED IN ANY COURT
HAVING JURISDICTION.  ANY PARTY TO THIS MODIFICATION AGREEMENT
MAY BRING AN ACTION, INCLUDING A SUMMARY OR EXPEDITED PROCEEDING,
TO COMPEL ARBITRATION OF ANY CONTROVERSY OR CLAIM TO WHICH THIS
MODIFICATION AGREEMENT APPLIES IN ANY COURT HAVING JURISDICTION
OVER SUCH ACTION.

          A.   SPECIAL RULES.  THE ARBITRATION SHALL BE CONDUCTED
IN BRADENTON, FLORIDA, AND ADMINISTERED BY ENDISPUTE, INC., D/B/A
J.A.M.S/ENDISPUTE WHO WILL APPOINT AN ARBITRATOR; IF
J.A.M.S./ENDISPUTE IS UNABLE OR LEGALLY PRECLUDED FROM
ADMINISTERING THE ARBITRATION, THEN THE AMERICAN ARBITRATION
ASSOCIATION WILL SERVE.  ALL ARBITRATION HEARINGS WILL BE
COMMENCED WITHIN 90 DAYS OF THE DEMAND FOR ARBITRATION; FURTHER,
THE ARBITRATOR SHALL ONLY, UPON A SHOWING OF CAUSE, BE PERMITTED
TO EXTEND THE COMMENCEMENT OF SUCH HEARING FOR UP TO AN
ADDITIONAL 60 DAYS.

          B.   RESERVATION OF RIGHTS.  NOTHING IN THE MORTGAGE OR
THIS MODIFICATION AGREEMENT SHALL BE DEEMED TO (I) LIMIT THE
APPLICABILITY OF ANY OTHERWISE APPLICABLE STATUTES OF LIMITATION
OR REPOSE AND ANY WAIVERS CONTAINED IN THIS MODIFICATION
AGREEMENT; OR (II) BE A WAIVER BY THE MORTGAGEE OF THE PROTECTION
AFFORDED TO IT BY 12 U.S.C. SEC. 91 OR ANY SUBSTANTIALLY
EQUIVALENT STATE LAW; OR (III) LIMIT THE RIGHT OF THE MORTGAGEE
HERETO (A)  TO EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT
LIMITED TO) SETOFF, OR (B) TO FORECLOSE AGAINST ANY REAL OR
PERSONAL PROPERTY COLLATERAL, OR (C) TO OBTAIN FROM A COURT
PROVISIONAL OR ANCILLARY REMEDIES SUCH AS (BUT NOT LIMITED TO)
INJUNCTIVE RELIEF, WRIT OF POSSESSION OR THE APPOINTMENT OF A
RECEIVER.  THE MORTGAGEE MAY EXERCISE SUCH SELF HELP RIGHTS,
FORECLOSE UPON SUCH PROPERTY, OR OBTAIN SUCH PROVISIONAL OR
ANCILLARY REMEDIES BEFORE, DURING OR AFTER THE PENDENCY OF ANY
ARBITRATION PROCEEDING BROUGHT PURSUANT TO THE MORTGAGE OR THIS
MODIFICATION AGREEMENT.  NEITHER THIS EXERCISE OF SELF HELP
REMEDIES NOR THE INSTITUTION OR MAINTENANCE OF AN ACTION FOR
FORECLOSURE OR PROVISIONAL OR ANCILLARY REMEDIES SHALL CONSTITUTE

<PAGE>

A WAIVER OF THE RIGHT OF ANY PARTY, INCLUDING THE CLAIMANT IN ANY
SUCH ACTION, TO ARBITRATE THE MERITS OF THE CONTROVERSY OF CLAIM
OCCASIONING RESORT TO SUCH REMEDIES.


     IN WITNESS WHEREOF, the parties hereto have set their hands
and seals effective as of the day and year first above written.

Signed, sealed and delivered    NATIONSBANK OF FLORIDA, N.A.,
in the presence of:             a National Banking Association


 /s/ Daniel Pardue              By: /s/ Michael C. Carr    
- ------------------------            -----------------------
* Daniel Pardue                    Michael C. Carr
*(Print Name of Witness)         Vice President

                                Address:  1605 Main Street
                                   Sarasota, FL  34236
 /s/ Timothy S. Shaw          
- ------------------------
* Timothy S. Shaw                           (CORPORATE SEAL)
*(Print Name of Witness)
                                MORTGAGEE

                                ELCOTEL, INC., a Delaware
                                corporation


 /s/ Timothy S. Shaw            By: /s/ Ronald M. Tobin     
- ------------------------            -----------------------    
* Timothy S. Shaw                  Ronald M. Tobin, 
*(Print Name of Witness)              As: Vice President and Chief
                                 Financial Officer

                                Address: 6428 Parkland Drive
                                  Sarasota, FL  34243
 /s/ Michael C. Carr          
- ------------------------
* Michael C. Carr                           (CORPORATE SEAL)
*(Print Name of Witness)
                                MORTGAGOR


<PAGE>


STATE OF FLORIDA
COUNTY OF SARASOTA

     The foregoing instrument was acknowledged before me this
 31st  day of August, 1995, by MICHAEL C. CARR, as Vice President
of NATIONSBANK OF FLORIDA, N.A., a National Banking Association,
on behalf of said corporation.  He is personally known to me and
did not take an oath.



                          /s/ Rebecca L. Spencer                                
                          ----------------------------   
                         * Rebecca L. Spencer            
     (NOTARIAL SEAL)     *(Print Name of Notary Public)
                         Notary Public - State of Florida
                         My commission expires  5/27/99  
                         Commission Number CC 460875      






STATE OF FLORIDA
COUNTY OF SARASOTA

     The foregoing instrument was acknowledged before me this
 31st  day of August, 1995, by RONALD M. TOBIN, as Vice President
and Chief Financial Officer of ELCOTEL, INC., a Delaware
corporation, on behalf of said corporation.  He is personally
known to me and did not take an oath.



                          /s/ Rebecca L. Spencer                                
                          ----------------------------   
                          * Rebecca L. Spencer            
      (NOTARIAL SEAL)     *(Print Name of Notary Public)
                         Notary Public - State of Florida
                         My commission expires  5/27/99  
                         Commission Number CC 460875      




EXHIBIT 10.5

THIS NOTE REPLACES THAT NOTE DATED MAY 23, 1994, IN THE ORIGINAL
PRINCIPAL SUM OF $1,000,000.00, AND DOES NOT INCREASE THE AMOUNT
DUE, NOR CHANGE THE ORIGINAL OBLIGOR, THEREFORE NO DOCUMENTARY
STAMPS ARE REQUIRED.                                             


                           REPLACEMENT
                         PROMISSORY NOTE


                                 Effective Date:  August 31, 1995
                              Date of Execution:  August 31, 1995
                                             Amount:  $764,000.00


FOR VALUE RECEIVED, the undersigned ("Borrower") unconditionally
(and jointly and severally, if more than one) promise(s) to pay
to the order of NATIONSBANK OF FLORIDA, N.A. ("Bank"), Sarasota
(Banking Center) without setoff, at its offices at 1605 Main
Street, Suite 101, Sarasota, Florida, 34236 or at such other
place as may be designated by Bank, the principal amount of SEVEN
HUNDRED SIXTY-FOUR THOUSAND AND NO/100 DOLLARS ($764,000.00), or
so much thereof as may be advanced from time to time in
immediately available funds, together with interest computed
daily on the outstanding principal balance hereunder, at an
annual interest rate, and in accordance with the payment
schedule, indicated below. 

Fixed Rate.  The Rate shall be fixed at eight and one half
percent (8.5%), per annum.


Notwithstanding any other provision contained in this Note, Bank
does not intend to charge and Borrower shall not be required to
pay any amount of interest or other fees or charges that is in
excess of the maximum permitted by applicable law.  Any payment
in excess of such maximum shall be refunded to Borrower or
credited against principal, at the option of Bank.

<PAGE>

Accrual Method

Interest at the Rate set forth above, unless otherwise indicated,
will be calculated on the basis of the 365/360 method, which
computes a daily amount of interest for a hypothetical year of
360 days, then multiplies such amount by the actual number of
days elapsed in an interest calculation period. 

Payment Schedule

All payments received hereunder shall be applied first to the
payment of any expense or charges payable hereunder or under any
other documents executed in connection with this Note ("Loan
Documents"), then to interest due and payable, with the balance
being applied to principal, or in such other order as Bank shall
determine at its option.

Principal Plus Interest:

     Principal shall be paid in forty-five (45) equal monthly
     installments of $16,608.70 each, commencing on August 31,
     1995, together with accrued interest thereon and continuing
     on the last day of each successive month thereafter, with a
     final payment of all unpaid principal and interest thereon
     on May 23, 1999.

Automatic Payment

     Borrower has elected to authorize Bank to effect payment of
     sums due under this Note by means of debiting Borrower's
     account number ____________________________________.  This
     authorization shall not affect the obligation of Borrower to
     pay such sums when due, without notice, if there are
     insufficient funds in such account to make such payment in
     full on the due date thereof, or if Bank fails to debit the
     account.

<PAGE>

Borrower represents to Bank that the proceeds of this loan are to
be used primarily for business, commercial or agricultural
purposes.  Borrower acknowledges having read and understood, and
agrees to be bound by all terms and conditions of this Note,
including the Additional Terms and Conditions set forth in the
Addendum attached hereto and made a part hereof, and hereby
executes this Note under seal.


                         Elcotel, Inc.,
                         a Delaware corporation



                         By:/s/Ronald M. Tobin      
                            ---------------------
                            Ronald M. Tobin
                            Vice President

                                (CORPORATE SEAL)
Documentary stamps securing
the debt have been affixed
to the Mortgage recorded in
O.R. Book 1416, Page 5745, 
Public Records of Manatee
County, Florida.

<PAGE>

                             ADDENDUM
                                OF
                 ADDITIONAL TERMS AND CONDITIONS


25.  Waivers, Consents and Covenants.  Borrower, any indorser, or
     guarantor hereof or any other party hereto (collectively
     "Obligors") and each of them jointly and severally:  (a)
     waive presentment, demand, notice of demand, notice of
     intent to accelerate, and notice of acceleration of
     maturity, protest, notice of protest, notice of non-payment,
     notice of dishonor, and any other notice required to be
     given under the law to any of Obligors, in connection with
     the delivery, acceptance, performance, default or enforce-
     ment of this Note, of any indorsement or guaranty of this
     Note or of any Loan Documents; (b) consent to any and all
     delays, extensions, renewals or other modifications of this
     Note or the Loan Documents, or waivers of any term hereof or
     of the Loan Documents, or releases or discharge by Bank of
     any of Obligors or release, substitution, or exchange of any
     security for the payment hereof, or the failure to act on
     the part of Bank or any indulgence shown by Bank, from time
     to time and in one or more instances (without notice to or
     further assent from any of Obligors) and agree that no such
     action, failure to act or failure to exercise any right or
     remedy on the part of Bank shall in any way affect or impair
     the obligations of any Obligors or be construed as a waiver
     by Bank of, or otherwise affect, any of Bank's rights under
     this Note, under any indorsement or guaranty of this Note or
     under any of the Loan Documents; and (c) agree to pay, on
     demand, all costs and expenses of collection of this Note or
     of any indorsement or guaranty hereof and/or the enforcement
     of Bank's rights with respect to, or the administration,
     supervision, preservation, protection of, or realization
     upon, any property securing payment hereof, including
     without limitation, reasonable attorneys' fees, including
     fees related to any trial, arbitration, bankruptcy, appeal
     or other proceeding.

26.  Indemnification.  Obligors agree to promptly pay, indemnify
     and hold Bank harmless from all state and federal taxes of
     any kind and other liabilities with respect to or resulting
     
<PAGE>     

     from advances made pursuant to this Note.  If this Note has
     a revolving feature and is secured by a mortgage, Obligors
     expressly consent to the deduction of any applicable taxes
     from each taxable advance extended by Bank.

27.  Prepayments.  Prepayments may be made in whole or in part at
     any time.  All prepayments of principal shall be applied in
     the inverse order of maturity, or in such other order as
     Bank shall determine in its sole discretion.

28.  Events of Default.  The following are events of default
     hereunder:  (a) the failure to make any payment due under
     the Note within ten (10) days after the due date or the
     failure to pay or perform any obligation, liability or
     indebtedness of any Obligor to Bank, or to any affiliate of
     Bank, whether under this Note or any other agreement, note
     or instrument now or hereafter existing, as and when due
     (whether upon demand, at maturity or by acceleration); (b)
     the failure to pay or perform any other obligation,
     liability or indebtedness of any of Obligors whether to Bank
     or some other party, the security for which constitutes an
     encumbrance on the security for this Note; (c) death of any
     Obligor (if an individual), or a proceeding being filed or
     commenced against any Obligor for dissolution or
     liquidation, or any Obligor voluntarily or involuntarily
     terminating or dissolving or being terminated or dissolved;
     (d) insolvency of, business failure of, the appointment of a
     custodian, trustee, liquidator or receiver for or for any
     other property of, or an assignment for the benefit of
     creditors by, or the filing of a petition under bankruptcy,
     insolvency or debtor's relief law or for any adjustment of
     indebtedness, composition or extension by or against any
     Obligor; (e) any lien or additional security interest being
     placed upon any of the property which is security for this
     Note; (f) acquisition at any time or from time to time of
     title to the whole of or any part of the property which is
     security for this Note by any person, partnership, corpora-
     tion or other entity; (g) Bank determining that any
     representation or warranty made by any Obligor in any Loan
     Documents or otherwise to Bank is, or was, untrue or
     materially misleading; (h) failure of any Obligor to timely
     deliver such financial statements, including tax returns,
     and other statements of condition or other information as
     
<PAGE>     

     Bank shall request from time to time;(i) any default under
     any Loan Documents; (j) entry of a judgment against any
     Obligor which Bank deems to be of a material nature, in
     Bank's sole discretion; (k) the seizure or forfeiture of, or
     the issuance of any writ of possession, garnishment or
     attachment, or any turnover order for any property of any
     Obligor; (l) the determination by Bank that a material
     adverse change has occurred in the financial condition of
     any Obligor; or, (m) the failure to comply with any law or
     regulation regulating the operation of Borrower's business.

29.  Remedies Upon Default.  Whenever there is a default under
     this Note, (a) the entire balance outstanding and all other
     obligations of Obligor to Bank (however acquired or
     evidenced) shall, at the option of Bank, become immediately
     due and payable, and/or (b) to the extent permitted by law,
     the Rate of interest on the unpaid principal shall, at the
     option of Bank, be increased at Bank's discretion up to the
     maximum rate allowed by law, or if none, twenty-five percent
     (25%) per annum (the "Default Rate"); and/or (c) to the
     extent permitted by law, a delinquency charge may be imposed
     in an amount not to exceed five percent (5%) of any payment
     in default for more than fifteen (15) days.  The provisions
     herein for a Default Rate or a delinquency charge shall not
     be deemed to extend the time for any payment hereunder or to
     constitute a "grace period" giving the Obligors a right to
     cure any default.  At Bank's option, any accrued and unpaid
     interest, fees or charges may, for purposes of computing and
     accruing interest on a daily basis after the due date of the
     Note or any installment thereof, be deemed to be a part of
     the principal balance, and interest shall accrue on a daily
     compounded basis after such date at the rate provided in
     this Note until the entire outstanding balance of principal
     and interest is paid in full.  Bank is hereby authorized at
     any time to setoff and charge against any deposit accounts
     of any Obligor, as well as any other property of such party
     at or under the control of Bank, without notice or demand,
     any and all obligations due hereunder.

30.  Non-waiver.  The failure at any time of Bank to exercise any
     of its options or any other rights hereunder shall not
     constitute a waiver thereof, nor shall it be a bar to the
     exercise of any of its options or rights at a later date. 
     
<PAGE>     
     
     All rights and remedies of Bank shall be cumulative and may
     be pursued singly, successively or together, at the option
     of Bank.  The acceptance by Bank of any partial payment
     shall not constitute a waiver of any default or of any of
     Bank's rights under this Note.  No waiver of any of its
     rights hereunder, and no modification or amendment of this
     Note, shall be deemed to be made by Bank unless the same
     shall be in writing, duly signed on behalf of Bank; and each
     such wavier, if any, shall apply only with respect to the
     specific instance involved, and shall in no way impair the
     rights of Bank or the obligations of Obligor to Bank in any
     other respect at any other time.

31.  Applicable Law.  This Note shall be construed under the
     internal laws and judicial decisions of the State of
     Florida, and the laws of the United States as the same may
     be applicable.

32.  Partial Invalidity.  The unenforceability or invalidity of
     any provision of this Note shall not affect the enforceabil-
     ity or the validity of any other provision herein and the
     invalidity or unenforceability of any provision of this Note
     or of the Loan Documents to any person or circumstance shall
     not affect the enforceability or validity of such provision
     as it may apply to other persons or circumstances.

33.  Jurisdiction and Venue.  In any litigation in connection
     with or to enforce this Note or any indorsement or guaranty
     of this Note or any Loan Documents, Obligors, and each of
     them, irrevocably consent to and confer personal jurisdic-
     tion on the courts of the State of Florida or the United
     States courts located within the State of Florida, and
     expressly waive any objections as to venue in any such
     courts, and agree that service of process may be made on
     Obligors by mailing a copy of the summons and complaint by
     registered or certified mail, return receipt requested, to
     their respective addresses.  Nothing contained herein shall,
     however, prevent Bank from bringing any action or exercising
     any rights within any other state or jurisdiction or from
     obtaining personal jurisdiction by any other means available
     by applicable law.

<PAGE>

34.  ARBITRATION.  ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG THE
     PARTIES HERETO INCLUDING BUT NOT LIMITED TO THOSE ARISING
     OUT OF OR RELATING TO THIS NOTE OR ANY RELATED NOTES OR
     INSTRUMENTS, INCLUDING ANY CLAIM BASED ON OR ARISING FROM AN
     ALLEGED TORT, SHALL BE DETERMINED BY BINDING ARBITRATION IN
     ACCORDANCE WITH THE FEDERAL ARBITRATION ACT (OR IF NOT
     APPLICABLE, THE APPLICABLE STATE LAW), THE RULES OF PRACTICE
     AND PROCEDURE FOR THE ARBITRATION OF COMMERCIAL DISPUTES OR
     JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.)
     AND THE "SPECIAL RULES" SET FORTH BELOW.  IN THE EVENT OF
     ANY INCONSISTENCY, THE SPECIAL RULES SHALL CONTROL.  JUDG-
     MENT UPON ANY ARBITRATION AWARD MAY BE ENTERED IN ANY COURT
     HAVING JURISDICTION.  ANY PARTY TO THE NOTICE MAY BRING AN
     ACTION, INCLUDING A SUMMARY OR EXPEDITED PROCEEDING, TO
     COMPEL ARBITRATION OF ANY CONTROVERSY OR CLAIM TO WHICH THIS
     NOTE APPLIES IN ANY COURT HAVING JURISDICTION OVER SUCH
     ACTION.

     a.   SPECIAL RULES.  THE ARBITRATION SHALL BE CONDUCTED IN
     THE CITY OF BRADENTON, FLORIDA AND ADMINISTERED BY J.A.M.S.
     WHO WILL APPOINT AN ARBITRATOR; IF J.A.M.S. IS UNABLE OR
     LEGALLY PRECLUDED FROM ADMINISTERING THE ARBITRATION, THEN
     THE AMERICAN ARBITRATION ASSOCIATION WILL SERVE.  ALL
     ARBITRATION HEARINGS WILL BE COMMENCED WITHIN NINETY (90)
     DAYS OF THE DEMAND FOR ARBITRATION; FURTHER, THE ARBITRATOR
     SHALL ONLY, UPON A SHOWING OF CAUSE, BE PERMITTED TO EXTEND
     THE COMMENCEMENT OF SUCH HEARING FOR AN ADDITIONAL SIXTY
     (60) DAYS.

     b.   RESERVATION OF RIGHTS.  NOTHING IN THIS NOTE SHALL BE
     DEEMED TO (I) LIMIT THE APPLICABILITY OF ANY OTHERWISE
     APPLICABLE STATUTES OF LIMITATIONS OR REPOSE AND ANY WAIVERS
     CONTAINED IN THIS NOTE; OR (II) BE A WAIVER BY THE BANK OF
     THE PROTECTION AFFORDED TO IT BY 12 U.S.C. SECTION 91 OR ANY
     SUBSTANTIALLY EQUIVALENT STATE LAW; OR (III) LIMIT THE RIGHT
     OF THE BANK HERETO (A) TO EXERCISE SELF HELP REMEDIES SUCH
     AS (BUT NOT LIMITED TO) SETOFF, OR (B) TO FORECLOSURE
     AGAINST ANY REAL OR PERSONAL PROPERTY COLLATERAL, OR (C) TO
     OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH
     AS (BUT NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSES-
     SION OR THE APPOINTMENT OF A RECEIVER.  THE BANK MAY
     EXERCISE SUCH SELF HELP RIGHTS, FORECLOSURE UPON SUCH
     PROPERTY, OR OBTAIN SUCH PROVISIONALLY OR ANCILLARY REMEDIES
     BEFORE, DURING OR AFTER THE PENDENCY OF ANY ARBITRATION
     
<PAGE>     

     PROCEEDING BROUGHT PURSUANT TO THIS NOTE.  NEITHER THE
     EXERCISE OF SELF HELP REMEDIES NOR THE INSTITUTION OR
     MAINTENANCE OF AN ACTION FOR FORECLOSURE OR PROVISIONALLY OR
     ANCILLARY REMEDIES SHALL CONSTITUTE A WAIVER OF THE RIGHT OF
     ANY PARTY, INCLUDING THE CLAIMANT IN SUCH ACTION, TO ARBI-
     TRATE THE MERITS OF THE CONTROVERSY OR CLAIM OCCASIONING
     RESORT TO SUCH REMEDIES.

35.  Binding Effect.  This Note shall be binding upon and inure
     to the benefit of Borrower, Obligors and Bank and their
     respective successors, assigns, heirs and personal repre-
     sentatives; provided, however, that no obligations of the
     Borrower or the Obligor hereunder can be assigned without
     prior written consent of Bank.

36.  NOTICE OF FINAL AGREEMENT.  THIS WRITTEN PROMISSORY NOTE AND
     ANY OTHER DOCUMENTS EXECUTED IN CONNECTION HEREWITH REPRE-
     SENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE
     CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
     SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO
     UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.




                         


                         Elcotel, Inc.
                         a Delaware corporation


                         By:/s/Ronald M. Tobin        
                            ---------------------
                            Ronald M. Tobin
                            Vice President

                                (CORPORATE SEAL)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 1995 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                             APR-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             116
<SECURITIES>                                         0
<RECEIVABLES>                                    4,541
<ALLOWANCES>                                         0
<INVENTORY>                                      3,085
<CURRENT-ASSETS>                                12,375
<PP&E>                                           3,163
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  17,715
<CURRENT-LIABILITIES>                            5,174
<BONDS>                                              0
<COMMON>                                            79
                                0
                                          0
<OTHER-SE>                                      11,653
<TOTAL-LIABILITY-AND-EQUITY>                    17,715
<SALES>                                         11,304
<TOTAL-REVENUES>                                11,304
<CGS>                                            6,582
<TOTAL-COSTS>                                    6,582
<OTHER-EXPENSES>                                 4,208
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (188)
<INCOME-PRETAX>                                    702
<INCOME-TAX>                                       246
<INCOME-CONTINUING>                                456
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       456
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission