ELCOTEL INC
10KSB, 1996-07-16
TELEPHONE & TELEGRAPH APPARATUS
Previous: CFX CORP, 8-K, 1996-07-16
Next: SCOUT REGIONAL FUND INC, N-30B-2, 1996-07-16



	      U.S. SECURITIES AND EXCHANGE COMMISSION

		      Washington, D.C.  20549

			    FORM 10-KSB

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED MARCH 31, 1996.

Commission File No. 0-15205

			   ELCOTEL, INC.
	(Exact name of small business issuer in its charter)

	Delaware                                      59-2518405     
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)

	    6428 Parkland Drive, Sarasota, Florida 34243
	(Address of principal executive offices) (Zip Code)
				  
			   (941) 758-0389         
		    (Issuer's telephone number)

Securities registered under Section 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act:
							    
			  Title of Class                                    

		    Common Stock, $.01 par value                              


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

		      Yes  X        No        

Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB.  [   ]

The issuer's revenues for the fiscal year ended March 31, 1996 were $21,462,000.

The aggregate market value of the voting stock (which consists solely of shares
of Common Stock) held by non-affiliates of the issuer as of June 10, 1996,
computed by reference to the price at which the registrant's Common Stock 
as quoted by NASDAQ was sold on such date, was approximately $37,743,000.

The number of shares of the issuer's Common Stock outstanding as of 
June 10, 1996 was 8,021,608.



<PAGE>

				PART I
				------
  
  Item 1.  Business
  -----------------

  Elcotel, Inc. (the "Company") designs, develops, manufactures
  and markets micro-processor based public communication products
  and software which provide services over both domestic and
  international wireline and wireless (cellular) telephone
  networks.  The principal products of the Company are coin and
  card operated intelligent payphones and management systems to
  support payphone operators.  When the Company's products are
  combined with personal computer (PC) based payphone management
  systems, they perform substantially the same functions as
  payphones controlled by the central offices of regulated
  telephone operating companies, hereinafter referred to as Local
  Exchange Carriers or "LECs".
  
  The markets for the Company's products are both domestic and
  international private payphone and regulated telephone companies
  providing public communications services.  The Company is one of
  the leaders in sales of microprocessor-based payphone products
  to domestic private payphone operators.  The Company's payphones
  support coin, credit card and debit card applications and are
  controlled internally by a microprocessor, memory chips, and
  other electronic components which automatically process the
  functions performed by the payphone.  The microprocessor units
  provide the capability to reconfigure the operational functions
  of the payphones via PC controlled remote access.  This PC
  control capability provides the operator with a variety of
  management reports in order to manage its payphone operations.
  
  The Company's current development efforts are aimed at expanding
  the product line to address both domestic and international
  markets using wireline and wireless capability.  The
  applications to be supported by these products include
  commercial credit and debit card payment processes, service
  management enhancements, and retrofit upgrades for the aging
  installed base of payphones being operated by the LECs and
  international telephone companies.  The Company is also
  developing for international applications a network-based
  prepaid card system for prepaid card applications.
  
  The LECs use coin lines which have different signaling
  conventions from those used by Independent Payphone Providers
  ("IPP").  The Company has introduced products which can be used
  in conjunction with the LEC coin line signaling conventions.
  
  The Company believes that the regulated telephone companies will
  have to restructure their payphone operations since the
  Telecommunications Act of 1996 (the "1996 Act") prevents Bell
  operating companies from discriminating between their pay
  telephones and private pay telephones.  The Company believes
  this restructuring may require the regulated telephone companies
  to upgrade their payphone operations, may cause them to acquire
  technology similar to that used by private payphone operators

				  1

<PAGE>

  and otherwise look for ways to become more competitive.  The
  Company believes it can offer the regulated telephone companies
  products that they may find more suited to the changing public
  communications market.
  
  Outside of North America, central office signaling is based on
  periodic metering pulses.  The Company has modified its base
  product to conform to this international standard as well. 
  Development is underway to expand the capability of products
  targeted for international markets and to enhance management
  systems to meet large route operation requirements.  In fiscal
  1997, the research and development effort will be focused on
  products and systems targeted for applications in the regulated
  telephone company markets and developing international markets.
  
  In fiscal 1996, the Company established an international sales,
  support and business development function in an effort to
  increase its focus and capabilities in international markets. 
  The Company's international product line was expanded.  The
  Company's joint marketing efforts with AT&T Network Systems
  Division, now Lucent Technologies, focused on opportunities and
  markets in Latin America and other developing countries.
  
  The Company was organized in April 1985 as a Florida
  Corporation, and in September 1986 changed its corporate
  domicile to Delaware by merging into a newly-formed Delaware
  corporation created exclusively for that purpose.  All
  references to the Company include its predecessor.  The
  Company's principal offices are located at 6428 Parkland Drive,
  Sarasota, Florida 34243, and its telephone number is
  (941) 758-0389.
  
  PRODUCTS
  
  Payphones
  ---------
  The Company's intelligent payphones operate as integral self-standing
  units of a public communications system and internally
  process the functions associated with processing, call rating
  and collecting data for future use in accounting and coin
  management functions.  By contrast, when a call is initiated at
  older style payphones (typically owned by LECs), the call is
  processed through a remote central office system maintained by
  the LEC.  The older style payphone communicates with the caller,
  if necessary, and controls the payphone by external means.
  
  The Company's payphones operate by means of electronic
  assemblies of integrated circuits and other components located
  within the telephone cabinet.  The processing of all telephone
  functions is controlled by a microprocessor "chip" which
  utilizes the Company's copyrighted software operating system. 
  The Company's payphones communicate with a caller by human voice
  messages activated by the microprocessor.  The Company's
  payphones have all of the usual features of LEC coin and credit
  card reading telephones, as well as several additional features
  available through microprocessor control.

				  2

<PAGE>

  The Company began full marketing of its first payphone in
  January 1986.  Since then, the Company has introduced several
  improved models and a number of software enhancements to its
  various models.  The Company's payphones are offered with a
  housing and coin mechanism supplied by Quadrum Telecom, AT&T, or
  alternative suppliers providing essentially equivalent housings
  and coin mechanisms.  Certain of the Company's payphone products
  are being offered with an enhanced electronic coin mechanism
  supplied by Mars Electronics and with similar electronic coin
  mechanisms from AT&T for Western style cabinets.  The Company
  also offers its payphone product as a unique panel phone using a
  customized cabinet and has customized designs for special
  customer applications, such as airports and convention centers. 
  The product is available as an electronic board assembly which
  the customer can install in existing Quadrum, Tatung, GTE, AT&T
  or equivalent cabinets to replace the electronic board
  assemblies of competitors' products.  Modified versions of these
  electronic board assemblies are being used in international
  applications and can be used to retrofit regulated telephone
  company electronics.  The Company has also introduced a line of
  international products that utilize cabinets designed by the
  Company.
  
  The Company's payphones contain call rating software in memory
  which stores the local, intrastate and interstate rates for coin
  sent-paid calls between exchanges throughout the United States. 
  The maximum rates which operators of privately-owned payphones
  can charge for local and intrastate calls are regulated by the
  various state public service commissions.  See "Regulation". 
  The Company maintains and updates on a current basis at its
  corporate offices a proprietary data base of all local,
  intrastate and interstate rates.  The Company programs and sells
  rate center files to be downloaded by the customer to each
  payphone purchased and put in service.  Rates download services
  are available from the Company.  The rate center file (or
  device) contains the then-current applicable rates for coin
  calls between the exchange where the payphone is to be located
  and all other exchanges throughout the United States.  However,
  the owner/operator of a payphone is responsible for ensuring
  that the rates are kept current.  Each payphone may also be
  downloaded with various available options chosen by a customer,
  such as free calls for emergency numbers, special charges for
  certain calls, and speed dial numbers.  The Company's current
  models utilize a programmable memory chip (EEPROM) permitting
  the downloading of rates and option selections from a personal
  computer, using software and rate center files provided, and
  periodically updated, by the Company.
  
  The Company's current domestic payphone models, the Series 5 and
  Olympian 5501, utilize state-of-the-art hardware and software
  technology to enable them to be powered by the very low electric
  current available from the telephone line, thereby requiring no
  external source of power.  Expensive electrical installation is
  thereby avoided.

				  3

<PAGE>

  The Company also markets international payphone products that
  derive the capability to support prepaid card and coin
  applications from the same technology base.  These products
  offer an LCD display to support multilingual messages in
  languages selected by the customer through the keypad control.
  
  The S5501 Olympian, which was introduced in fiscal 1995,
  incorporates a surface mount manufacturing process to reduce
  cost and, which the Company believes, improves quality and
  reliability.  This product provides an opportunity to address
  domestic and international markets due to its ability to
  function with either a standard business line or a LEC coin
  line, and allows the payphone operators to program the payphone
  for any one of three operating modes (smart, bright or coin
  line).  The S5501 Olympian board utilizes a metallic wrap around
  chassis to protect against damage to the board.
  
  The Company's current payphone products consist of:
  
     Model 1510LP, Series 5 line-powered utilizing a hybrid
	    payphone housing  from an independent
	    manufacturer (Quadrum Telecom), with certain
	    characteristics of both the AT&T and GTE payphone
	    assemblies.
  
     Model IPT-9100, Series 5 International line-powered
	    payphone.
  
     Model IPT-9110, Series 5 International line-powered
	    payphone with commercial credit card reader.
  
     Model IPT-9120, Series 5 International line-powered
	    payphone with debit and credit card reader.
  
     Model 1520LP, Series 5 line-powered payphone utilizing
	    the GTE payphone housing.
  
     Model 1530LP, Series 5 line-powered panel phone.
  
     Model 1550LP, Series 5 line-powered payphone utilizing
	    AT&T style payphone housings.
  
     Model 1500LP, Series 5 Electronic Assembly (retrofit
	    kit) for customer installation in GTE or hybrid
	    housing.
  
     Model 1502LP, Series 5 Electronic Assembly and Keypad
	    (retrofit kit) for customer installation in AT&T
	    housing.
  
     Model S5501 Olympian Electronic Assembly and Keypad
	    for AT&T style payphone housings.
  
     Model COT103, Card only telephone for international
	    applications on wireline or wireless (cellular) networks.

				  4

<PAGE>

  The following are some of the principal features of the
  Company's present line of payphone products:
  
  -    Permit monitoring of the amount of money in the cash box,
       the number and types of calls made and the service
       condition of the payphone; and communication of such audit
       information through the voice circuitry on demand, either
       at the payphone or remotely from the owner's office, upon
       receipt of an owner-programmed security code.
  
  -    Contain a programmable memory chip for on-site or remote
       programming and monitoring of various options, updated
       rates, alarms and free phone numbers.
  
  -    Provide an internal modem to receive programming
       information, and transmit audit information remotely to and
       from an external modem and printer associated with a
       personal computer at the owner/operator's facility.
  
  -    Provide a clock and calendar function to calculate time-of-day 
       discounts and control other timed functions.
  
  -    Provide up to four optional alarms which can be monitored
       remotely.
  
  -    Provide the capability of downloading revisions of the
       phone's software operating system, eliminating the need to
       install new program chips in the phone.
  
  -    Provide debit card operation using the "103" type chip card
       as well as credit card operation.
  
  -    Provide proprietary designed "answer detection" and "answer
       supervision" functions for call timing and rating.
  
  -    Provide an optional credit card reading capability.
  
  -    Provide capability of working on wireless (cellular)
       systems as well as wireline networks.
  
  Payphone Network Manager ("PNM")
  --------------------------------

  The Payphone Network Manager is a software system developed and
  sold by the Company for installation in personal computers with
  specified memory and disk capacity.  The system provides the
  owner/operator of the Company's products the means of performing
  on an automated basis, monitoring of the functional capabilities
  of the various products, as well as the ability to download
  software, rates and option selections.  The use of such a system
  is necessary for an operator with several hundred or more of

				  5

<PAGE>

  these products to control maintenance and collection schedules,
  as well as to make changes efficiently in rates, call home
  numbers, and other important data maintained in each phone's
  data base.
  
  The Company has three versions of the Payphone Network Manager: 
  the DOS-based PNM system for both domestic and international
  operations; the Microsoft Windows-based PNM Plus system with
  enhanced capabilities for the domestic market; and the Microsoft
  Windows-based PollQuest system, with enhanced features for the
  international market.  The latter two versions can support over
  10,000 phones and accommodate multiple simultaneous transmission
  links to the payphones.  Features were incorporated to improve
  the operator's management of its routes through new reporting
  systems, new polling capabilities and new back office management
  features.
  
  Rate Center Files
  -----------------

  The Company installs an EEPROM memory device in the payphone and
  sells the customer rate center files on a diskette which is
  downloaded to the product after installation, using PNM or which
  can be downloaded from an electronic bulletin board which the
  Company maintains.  During Fiscal 1996, this bulletin board
  system was modified to allow the Company's customers to obtain
  rate center files 24 hours per day, 7 days per week.
  
  Service Management Program
  --------------------------

  The Company has introduced a Service Management Program to help
  new or dependent payphone owners handle their routine
  operations.  This program provides software downloads, including
  rate center files, and generates reports of alarm conditions
  upon which the customer can then act.  The Service Management
  Program is offered on a monthly subscription basis and customer
  choices range from a basic offering to a package of services.
  
  WARRANTY AND SERVICE
  
  The Company provides the original purchaser with either two or
  three-year warranties on payphone products the Company manufactures.  
  When the Company resells products from other manufacturers, the Company 
  passes on the other manufacturer's warranty to its customers.  In 
  addition, the Company's customer service engineering staff at its corporate 
  offices provides telephone support services without charge to customers who 
  have installation or operational questions.  The Company also
  provides field engineering support services during the
  introductory phase of new products and when customers encounter
  unusual problems.  After the warranty expires, the Company
  provides non-warranty service at its corporate offices for a
  fee.  The Company's distributors are also authorized to repair
  products.
  
  Owners/operators of the Company's payphones have the sole
  responsibility of ensuring that rates charged for calls made
  from the phone remain current.  The Company provides updated
  rating devices or rate center files on a bulletin board service
  to permit the customer to maintain control files for each phone
  and to download the rates to the phones using PNM.

				  6

<PAGE>

  TRAINING
  
  The Company provides training courses given at the Company's
  facility or at the customer's premises on the installation,
  operation, maintenance and repair of the payphones and PNM, both
  domestic and international.  The Company's distributors also
  provide training to their customers.
  
  PRODUCTION
  
  The Company's current manufacturing facility occupies
  approximately 16,000 square feet situated in a building leased
  by the Company located in a light industrial complex.  The
  Company's manufacturing operations are designed so that
  production volumes could be readily increased.  See
  "Properties."
  
  The Company purchases all components for its electronic and
  mechanical assemblies from external suppliers.  These suppliers
  must be approved by the Company's design engineering group and
  manufacturing operations.  Approval is based on quality,
  delivery, performance and cost.  Design engineering attempts to
  utilize components available from several manufacturers, as well
  as avoiding single source component restraints.  However,
  occasionally it is necessary to use a single source component
  and the Company currently has several items in this category. 
  While the Company believes that it could find alternative
  suppliers for its components, or in the case of single source
  components, substitute other components for the ones currently
  used in its electronic assemblies, the Company's operations
  could be adversely affected until alternative sources or
  substituted components could be obtained.  During fiscal 1997,
  the Company will purchase for one of its products complete
  electronic board assemblies from one of its two subcontractors. 
  That subcontractor has entered into agreements with the
  Company's suppliers and the Company will not be required to
  purchase individual components for these assemblies.  The
  Company will continue to specify and approve all components and
  will purchase the completed assemblies from the subcontractor.
  
  All components and assemblies are identified by total inventory
  value and deliveries are scheduled consistent with meeting
  production schedules.  Material planning and scheduling is
  accomplished utilizing a basic computerized Material
  Requirements Planning (MRP) system.
  
  The Company's electronic boards are assembled by two qualified
  local subcontractors.  The Company believes it could use
  alternate subcontractors, if necessary, with minimal
  interruption to production, as the equipment required for these
  assemblies is industry standard and suitable subcontractors are
  available.
  
  The Company routes all electronic assemblies through various
  automated in-house tests and defect-inducing processes to
  improve their quality and reliability.  After testing, the

				  7

<PAGE>

  electronic board assemblies may be installed in and tested as a
  full payphone and shipped to the customer or packaged separately
  and shipped for customer installation.  The Company's
  manufacturing and service organizations were ISO 9002 certified
  in December 1995 and the Company will pursue ISO 9001
  certification during fiscal 1997.
  
  MARKETING
  
  The markets for the Company's products are both domestic and
  international public communications services.  Domestically,
  these services and markets represent a $5 billion market segment
  according to the 1995 North American Telecommunications Market
  Review and Forecast ("NATA").   NATA estimates that payphone
  equipment sales in this market for 1996 and 1997 will be
  approximately $391 million  to $393 million for each year.
  
  The Company's customers range from operators of small private
  payphone routes to large nationally recognized LECs.  Generally,
  customers enter into revenue-sharing arrangements with location
  owners and install the Company's payphones in such locations as
  convenience stores, city sidewalks and airports.  The Company
  provides its customers with detailed instruction manuals for its
  products, and offers training in installation and maintenance at
  its corporate offices or at the customer's designated site.  The
  Company also offers such value-added products and services as
  systems and a service management program to enhance the
  customer's ability to increase its revenues.
  
  The Company generally enters into non-exclusive sales agreements
  with its customers, which include a non-exclusive license to use
  the Company's proprietary operating system and PNM management
  system.  All purchase orders from customers are subject to
  acceptance by the Company.  The Company's policy is to grant
  credit to customers that the Company deems creditworthy. 
  Products are sold by payment in advance for which the Company
  grants the customer a discount, or, if the customer otherwise
  qualifies, the Company provides 30 days credit.  In addition,
  the Company provides limited secured financing with terms
  generally not exceeding 24 months and interest charged at
  competitive rates.
  
  The Company's customers are not prohibited from using and
  reselling competing products and are not required to purchase a
  minimum quantity of products, although the Company's pricing
  schedules offer discounts for volume purchases.
  
  The Company sells its products directly to customers and to
  distributors.  The Company at present has four distributors,
  each with limited exclusive selling arrangements in assigned
  territories.  The Company's distributors currently represent
  approximately 11% of its total sales.
  
  The locations at which the Company's products are installed may
  include any business, organization, institution or governmental
  agency which desires to offer payphone services to customers,
  employees and transients.  The gross revenue generated by a

				  8

<PAGE>

  particular product is dependent upon many variables including
  location, traffic volume, duration and distance of call,
  visibility, as well as volume of Zero-Plus calls (defined as
  coinless calls which are charged to telephone company issued
  calling cards, commercial credit cards, or collect to the
  destination subscriber's phone) for which the owners/operators
  receive commission compensation.  The profitability of public
  communications products also depends upon such other variables
  as LEC line charges, usage sensitive costs, the maximum rates
  permitted by state laws, compensation plans approved by the FCC,
  commissions to location owners, and maintenance and insurance
  costs.  The 1996 Act contains provisions that might result in
  increased compensation to private payphone operators.
  
  In early fiscal 1996, the Company entered into an agreement with
  Lucent Technologies (formerly known as AT&T Network Systems)
  pursuant to which the Company will produce and sell to Lucent a
  private labeled Olympian S5501 payphone using Lucent's payphone
  housing and the Company's PNM system which Lucent will
  incorporate into its payphone systems.  Pursuant to the
  agreement Lucent has the exclusive right to market such products
  to regulated domestic independent telephone companies and to
  universities, hospitals and military bases.  Both companies are
  marketing their respective products to the Regional Bell
  Operating Companies and in international markets.
  
  During fiscal 1996, no customer accounted for 10% or more of the
  Company's sales while in fiscal 1995, one customer accounted for
  approximately 13% of sales.
  
  The Company is currently pursuing ISO 9001 certification and was
  ISO 9002 certified in December 1995.  The Company believes it
  will become ISO 9001 certified during 1997.
  
  Four of the Company's executive officers, and five full-time
  sales representatives employed by the Company currently market
  the Company's products to its customers.  Sales representatives
  are located regionally.  The Company advertises its products
  through trade publications, routinely participates in trade
  shows and periodically hosts seminars for major account
  customers at its corporate headquarters. The Company's sales and
  marketing functions focus on four major markets:  regionally
  based IPP operations; regulated telephone companies; national
  accounts; and international markets.  The Company hosts an
  annual Customer Conference for all its customers covering such
  areas as current and future product development, regulatory and
  industry issues, and customer service.  In addition, the Company
  holds a monthly conference call with selected customers and
  representatives of the Company, to discuss product and service
  issues and other matters of mutual concern to both the Company
  and its customers.
  
  INTERNATIONAL BUSINESS DEVELOPMENT
  
  The Company entered the international markets for the first time
  in December 1991, with a shipment of 450 Model IPT-9100
  international payphones to Bolivia.  Since that time, the

				  9
<PAGE>

  Company has developed a line of coin and debit/credit card
  payphones for international applications.  Versions of these
  products that are capable of handling coins in a variety of
  currencies, and debit and credit cards, have been shipped to
  Morocco, Chile, Belize, Bermuda, Guatemala, and Guam.
  
  The Company continues to investigate opportunities in many
  developing and third world countries that are expanding their
  telecommunications capabilities to achieve economic growth by
  funding programs aimed at improving public communications
  services to the general public.  These programs involve
  government controlled telecommunications operations and
  privately owned telephone operations, many of which are wireless
  or cellular system operators certified and licensed by the
  foreign governments.  Many countries are moving toward
  privatization of their public communications services which in
  turn creates more opportunities for suppliers and manufacturers
  of telecommunications equipment.
  
  To address these international markets, the Company is expanding
  its product and service capabilities and initiating a number of
  marketing strategies.  The Company has created a strategic
  alliance with Lucent Technologies wherein both companies would
  address opportunities in international markets.  The Company's
  products are currently being evaluated in Canada, the Ukraine,
  Russia, Poland, Saudi Arabia, Korea, Singapore, and the
  Philippines.  The Company believes its payphones equipped with
  coin or card reader capability, its network based prepaid card
  system and the Company's specially designed international
  management systems are adaptable to many of the developing
  programs.  The Company has developed products that can be
  applied to wireless technology which opens additional
  opportunities in those countries using wireless systems for
  coverage to rural and remote areas.
  
  PRODUCT DEVELOPMENT
  
  The Company's research and development programs are currently
  focused on developing new products and product enhancements for
  the IPP market, the regulated telephone company market and
  international markets and an enhanced management system for its
  products.  During fiscal 1996, the Company incurred
  approximately $2,257,000 in Company sponsored research and
  development costs for payphones, PNM and other products. 
  Research and development costs were $1,758,000 in fiscal 1995. 
  The number of employees engaged in research and development
  activities increased by 20 percent in fiscal 1996.
  
  The major development efforts in fiscal 1996 included the
  development of the new Microsoft Windows-based Payphone Network
  Management systems (PNM Plus and PollQuest) to address large
  route operations, the enhancement of the LEC targeted
  Olympian 5501 payphone and enhancement of the Card Only
  Telephone, the COT-103, which is for international applications
  on wireline or wireless networks.  All of these products were
  shipped to customers during fiscal 1996.
  
  During fiscal 1997, development efforts will focus on further
  enhancements to many of the Company's current payphones and

				  10

<PAGE>

  network management system.  Two programs for the development of
  international payphones with modified cabinets were initiated in
  late fiscal 1996 and are expected to be completed in fiscal
  1997.  These products would provide enhanced card and coin
  handling capabilities required for various international
  markets.
  
  BACKLOG
  
  The amount of the Company's backlog is subject to fluctuation
  based on the timing of the receipt and completion of orders. 
  The Company calculates its backlog by including only items for
  which there are purchase orders with firm delivery schedules. 
  At May 31, 1996, the backlog of all products on order from the
  Company was approximately $2,544,000, compared with a backlog of
  approximately $1,974,000 one year prior at May 31, 1995.  The
  current backlog is expected to be filled within approximately
  ninety days.
  
  PATENT AND PROPRIETARY SOFTWARE
  
  The Company has developed, at its expense, the software and
  engineering designs incorporated in its products.  The Company
  owns registered copyrights for its proprietary software and owns
  a patent on certain aspects of its Series 5 products.  This
  patent relates to its line-powered product and covers certain
  aspects of the power management of the payphone and the high
  voltage circuits utilized in coin collection and return.  This
  patent will expire in 2009.  There can be no assurance that the
  Company's products do not infringe upon valid proprietary rights
  which may be held by others.  See "Legal Proceedings." 
  Moreover, the Company's copyrights may not protect it from
  unauthorized duplication of its payphones or other products
  which may be marketed without the Company's knowledge or
  consent, although the Company has vigorously and successfully to
  date defended its copyrights and has stopped certain other
  organizations from continuing the unauthorized duplication of
  the Company's payphone software.  However, the copyright
  registrations would not prevent a competitor from independently
  creating payphones or other products which are functionally
  equivalent to those of the Company.  The Company licenses the
  use of its proprietary software and designs through licensing
  provisions in its standard sales agreement, which provisions are
  designed to prevent duplication and unauthorized use of the
  Company's software.
  
  COMPETITION
  
  The public communications industry is highly competitive.  Prior
  to 1984, the LECs held a monopoly in the pay telephone industry,
  and they continue to have a dominant share of the public
  communications market.  The Company also competes with firms
  that manufacture and market privately-owned payphones and other
  products similar to the Company's products.  In addition, there
  are many other firms which have the resources and ability to
  develop and market products which could compete with the
  Company's products.  Many existing competitors (including the
  LECs) and potential competitors have financial, management and
  technical resources substantially greater than those of the
  Company.

				  11

<PAGE>

  The three principal competitors currently marketing privately-owned
  payphones include Protel, TeleServices Group and
  Intellicall.  The Company expects possible competition from
  other competitors and from such competing technologies as debit
  systems and wireless communications.  Some telecommunications
  companies, already established in the telephone industry with
  substantial engineering, manufacturing and capital resources,
  are positioned to enter the public communications market, some
  of which are foreign manufacturers.
  
  LECs compete with private payphone operators by making site
  owner compensation arrangements more attractive for their
  existing phones thus reducing the site owners' incentive to use
  private pay telephones.  The 1996 Act prohibits Bell operating
  companies from subsidizing their payphone service directly or
  indirectly from their telephone exchange service operations or
  their exchange access operations.  As a result, the Company
  believes Bell operating companies will become more directly
  competitive with private payphone operators.  Accordingly, LECs
  may initiate programs to retrofit their payphones to improve
  operational efficiency.  The Company may be  in a position to
  manufacture and sell retrofit kits to LECs and offer enhanced
  service management capabilities with products that are currently
  in development.
  
  Competition for payphone service also affects payphone
  manufacturers such as the Company.  The payphone industry in
  general competes with cellular or wireless communications and
  other Personal Communication Services and with paging services. 
  The Company believes that conventional payphones compete
  favorably with Cellular Mobile Radiotelephone Service (CMRS) in
  many respects.  While CMRS will more readily satisfy the demand
  for in transit telecommunications, conventional payphones have
  significant cost advantages.  CMRS costs typically range from
  $.15 to $.50 per minute for local calls which comprise a
  significant portion of CMRS calls compared to the $.25 cost of a
  local call for long periods from a payphone.  In addition, the
  large installed base of payphones compares to the limited but
  increasing market penetration of cellular phones.
  
  Paging services continue to grow and are competitive with
  payphones for sending messages.  However, display or tone and
  voice paging systems alert the user of the need to return a call
  which may be via a payphone.
  
  The market for international public communications is highly
  competitive, and numerous competitors are larger, better
  capitalized and have greater experience in marketing their
  products internationally.  In addition, the Company's
  international marketing efforts are subject to the risks of
  doing business abroad.  Consequently, there can be no assurances
  that the Company's efforts in international markets will be
  successful.
  
  Although the Company expects to be subject to intense
  competition in the future, the Company believes that its
  products and services are currently competitive with those of
  other manufacturers in such areas as equipment capability and

				  12

<PAGE>

  quality, cost and service.  Since the telecommunications
  industry is subject to rapid technological change, the Company
  will be required to develop enhancements, new products and
  services in the future to remain competitive.
  
  REGULATION
  
  Products and services offered by the Company and operated by its
  customers are subject to varying degrees of regulation at both
  the federal and state levels.  There can be no assurances that
  changes in such regulation, if proposed and adopted, would not
  have an adverse impact on the operations of the Company and its
  customers.
  
  In June 1984, the Federal Communications Commission ("FCC")
  decided to allow the registration of privately-owned payphones
  for connection to the telephone network, while permitting the
  states to adopt their own regulations governing the installation
  and operation of such payphones for intrastate calls.  To date,
  48 states and the District of Columbia have authorized the use
  of privately-owned payphones with various tariff, technical and
  operational requirements and restrictions.  The FCC decision and
  subsequent state regulations opened the market for privately-owned
  payphones which was previously available only to the regulated telephone
  operating companies.
  
  Parts 15 and 68 of the FCC rules govern the technical
  requirements that payphone and other telephone products must
  meet in order to qualify for FCC registration and
  interconnection to the telephone network.  The Company has
  performed those tests necessary to assure compliance with these
  technical requirements and obtained FCC registration for its
  various model payphones.
  
  The National Electric Code requires that all customer premise
  equipment manufactured after July 1, 1991, be certified by a
  nationally recognized safety laboratory.  All customer premise
  equipment products manufactured by the Company since July 1,
  1991 have been approved and listed by ETL Testing Laboratories.
  
  Tariffs are established by the states for local and intrastate
  coin sent-paid calls, and in many instances for Zero-Plus Calls. 
  Tariffs establish the maximum rates which the LECs may charge
  the public communications operator for line connections and
  calls.  These charges may be flat rated or variable rated.
  
  In addition to tariff restrictions, the 48 states and the
  District of Columbia which currently permit privately-owned
  payphones have adopted a variety of regulations which vary from
  state to state, governing technical and operational
  requirements.  These requirements include the following: 
  dialtone-first capability to allow free calls to operator,
  emergency, information and "800" numbers without a coin deposit;
  multi-coin capability; calculation of time-of-day and weekend
  discounts; prohibition of post-call charges; advisement to

				  13

<PAGE>

  callers of additional charges for additional time before
  disconnecting; provisions of certain information statements
  posted on cabinets; provision of local telephone directories;
  mandatory acceptance of incoming calls; reduced charges for
  local calls from certain locations such as hospitals or rest
  homes; and restrictions as to the location of such payphones.
  
  The 1996 Act and the FCC, in its Notice of Proposed Rulemaking
  on Section 276 of the 1996 Act, mandates compensation to payphone
  providers for the large volume of currently uncompensated
  interstate and intrastate subscriber 800 calls, debit card calls
  and international calls.  The FCC also recognized there may be a
  need for a national payphone compensation rate so that consumers
  would know the charges to expect when they access public
  payphones.
  
  The FCC has proposed the requirement that interexchange carriers
  (IXCs) offering operator services through payphones and other
  aggregator locations must disclose their rates to callers before
  the call is completed and any charges have been incurred.  The
  FCC has proposed the establishment of benchmarks for charges of
  operator service providers (OSPs), and for any associated
  aggregator surcharges.  The FCC has also proposed a requirement
  that OSPs that charge, or allow, rates above a predetermined
  benchmark level to disclose orally those rates to callers before
  connecting the call.
  
  The FCC is expected to issue final rules on these issues during
  the fourth calendar quarter of 1996, although there can be no
  assurance in that regard.
  
  In addition, the Federal government and certain states have, or
  are in the process of adopting, various regulations relating to
  the control of public communications equipment, with
  restrictions on call pricing, requirements to advise the caller
  of the name of the service provider, requirements that the
  caller be provided a rate quote upon request, and the
  requirement for access to the carrier of the caller's choice. 
  The Company will monitor future changes in federal and state
  regulations and may be required to modify its products to comply
  with additional technical requirements or other factors which
  could result in the Company's products not being in compliance
  with federal and state regulations.
  
  With respect to the use restrictions and requirements, such as
  restricted locations for payphones, informational statements on
  cabinets, or the provision of access to the carrier of choice,
  the owner/operators of the Company's products have the sole
  responsibility to determine and comply with all applicable use
  requirements, including the responsibility to ensure that the
  rates charged remain current and do not exceed the maximum rates
  permitted by state or federal regulations for the particular
  location of the product.
  
  Most states require that owner/operators of private payphones be
  certified by the state's public utility commission and file
  periodic reports.  As a manufacturer and seller of privately-owned
  payphones, the Company does not believe that any states
  currently require the Company to be certified.
  
  The 1996 Act would eliminate certain restrictions placed on the
  Bell operating companies by the final judgment that broke up the

				  14

<PAGE>

  Bell system.  Certain elements of this legislation would open up
  long distance service and manufacturing to the Bell operating
  companies while mandating further competition in the local
  telephone exchange business.  Pursuant to the 1996 Act, the Bell
  operating companies are required to end practices that treat
  independently owned payphones differently than those they own,
  and ban cross subsidy of services by prohibiting Bell operating
  companies from subsidizing their payphone service directly or
  indirectly from their telephone exchange service operations or
  their exchange access operations.
  
  EMPLOYEES
  
  As of June 10, 1996, the Company employed 131 individuals of
  which 129 are full-time employees.  The Company is not a party
  to any collective bargaining agreement and believes that its
  relations with its employees are good.
  
  Item 2.  Properties
  -------  ----------

  The Company owns two 24,000 square foot buildings located at
  6428 Parkland Drive, Sarasota, Florida.  These buildings were
  constructed in 1987 and 1989, respectively.  The two buildings
  are owned subject to mortgage indebtedness pursuant to a
  promissory note with a bank.
  
  The Company utilizes one of the 24,000 square foot buildings for
  its own operations.  The other 24,000 square foot facility is
  leased to an electronics manufacturer under a one-year lease
  agreement which expires on April 30, 1997.  This agreement
  provides the Company with average annual lease income of
  $150,000.
  
  In addition, the Company leases a 16,000 square foot facility in
  the same industrial complex for its manufacturing operation
  under a three year lease which commenced in December 1994.  The
  Company believes that the combination of owned and leased space
  is adequate for its current needs.
  
  Item 3.  Legal Proceedings
  -------  -----------------

  As previously reported, on August 3, 1995, one of the Company's
  customers, Amtel Communications, Inc. and four related entities
  ("Amtel"), filed voluntary petitions for relief under Chapter 11
  of the Bankruptcy Code, which were administratively consolidated
  under the case name of In re ACI-HDT Supply Company, United
  States Bankruptcy Court for the Southern District of California,
  Administratively Consolidated Case No. 95-08253-A11.
  
  In late 1994 and early 1995, the Company had sold Amtel on
  credit approximately 3,500 payphones and related equipment.  To
  secure Amtel's obligations to pay the Company for the payphones
  and related equipment pursuant to five promissory notes, Amtel
  granted the Company a security interest in payphones sold to
  Amtel and collateral assignments of agreements between Amtel and

				  15

<PAGE>

  the owners of certain sites where those payphones had been or
  were to be installed.  On the date of the bankruptcy filing, 
  the Company was owed approximately $3,200,000 by Amtel.
  
  On June 3, 1996, Amtel filed a proposed Disclosure Statement for
  Debtors' Original Chapter 11 Plan (the "Disclosure Statement")
  and the Debtors' Original Chapter 11 Plan (the "Plan").  On
  June 26, 1996, at the scheduled hearing on the Disclosure
  Statement, counsel for Amtel advised the Bankruptcy Court that
  Amtel would not be proceeding with the Disclosure Statement and
  Plan, but instead would be filing an amended disclosure
  statement together with two competing plans of reorganization. 
  Amtel's counsel further advised that the two plans would be sent
  out with a single disclosure statement and ballots for creditors
  and other parties in interest to vote on and express their
  respective preferences between the plans.  Amtel's counsel
  advised that the first plan would be based on a sale of Amtel's
  payphone assets and business to PhoneTel Technologies, Inc.
  ("PhoneTel") for approximately $13,000,000, payable $7,000,000
  in cash and $6,000,000 in publicly tradeable shares of PhoneTel
  stock.  The second plan would be based on a reorganization
  concept, preserving Amtel as an operating concern but confirming
  ownership in the lessor/investor group to be shared with Pacific
  Coin, a California general partnership, which would infuse
  substantial cash into the reorganized entity and would be
  responsible for the operation of Amtel's payphone business.  At
  the conclusion of the June 26, 1996 hearing, the Bankruptcy
  Court set July 19, 1996 as the deadline for filing the two plans
  of reorganization and the contemplated combined disclosure
  statement.  The Bankruptcy Court also set August 16, 1996 as the
  hearing date for approval of the new disclosure statement. 
  Consistent with these dates set by the court, Amtel's counsel
  also advised that the debtors would attempt to achieve court
  approval and confirmation of one of the plans by September or
  October 1996.
  
  Subsequent to that hearing, the Company reached an agreement in
  principle with Amtel with respect to the proposed treatment of
  its claims under the debtors' plan of reorganization.  That
  agreement in principle provides that the Company would receive
  in satisfaction of all claims by the Company against Amtel and
  by Amtel against the Company $1.4 million in cash plus all of
  the payphones (approximately 1,350) and related equipment
  currently in the Company's possession and being warehoused by
  the Company pursuant to a prior Bankruptcy Court order.  There
  can be no assurance that this agreement in principle with
  respect to the treatment of the Company's claims under the plan
  will be implemented.  Any plan will have to be voted upon by
  creditors and will also have to be confirmed by the Bankruptcy
  Court before the treatment can be implemented.
  
  In re ACI-HDT Supply Company, debtor and related cases.  Nogah
  Bethlahmy, et al. plaintiffs v. Randy S. Kuhlmann, et al.
  defendants.  Adversary Proceeding No. 95-90809 in the United
  States Bankruptcy Court, Southern District of California.
  
  As previously reported, this putative class action was filed in
  the Superior Court of the State of California for the County of

				  16

<PAGE>

  San Diego ("State Court") but not initially served on the
  Company.  On November 17, 1995, the first amended complaint was
  filed and served on the Company.
  
  On December 28, 1995, a co-defendant removed the case to the
  United States Bankruptcy Court for the Southern District of
  California.  On January 26, 1996, plaintiffs moved to remand the
  case to State Court.  On March 14, 1996, the Bankruptcy Court
  entered an order denying the motion to remand the action to
  State Court.  On March 25, 1996, plaintiffs appealed that order. 
  That appeal is pending.
  
  On May 20, 1996, plaintiffs filed a second amended complaint for
  (1) unlawful business practices; (2) fraudulent and unfair
  business practices; (3) false and misleading advertising; (4)
  fraud and deceit; (5) conspiracy to defraud; (6) negligence and
  negligent misrepresentation; (7) violations of California
  Corporations Code Section 25110; (8) violations of California
  Corporations Code Section 25400; (9) professional negligence and legal
  malpractice; and (10) spoliation of evidence.  The gravamen of
  the complaint is that Amtel conspired with its own officers and
  professionals, and with various telephone suppliers (including
  the Company), to defraud investors in Amtel by operating a Ponzi
  scheme.  On June 12, 1996, the Company filed a motion to dismiss
  the complaint.  The motion is set to be heard on August 1, 1996. 
  The case is now in the initial stages of discovery.  The Company
  disputes liability and intends to defend this matter vigorously.
  
  William Polillo, et al. v. Elcotel, Inc. (U.S. District Court
  for the Northern District of Illinois, No. 96C 2275, filed
  April 18, 1996).  William Polillo, Cecilia Polillo and Richard
  Reno filed this suit against the Company alleging that the
  Company's pay telephones infringe U.S. Patent No. 4,208,549 for
  a Coin Surveillance Apparatus.  An Amended Complaint was filed
  against the Company on May 10, 1996.  The Company filed an
  Answer and Counterclaim on May 28, 1996 denying infringement and
  asserting a counterclaim for a declaratory judgment of
  noninfringement and invalidity of the patent.  On July 2, 1996,
  the plaintiffs' responded to the Company's counterclaim by
  denying the claims of noninfringement and invalidity.  The case
  is now in the initial stages of discovery.  The Company believes
  that it has meritorious defenses to this claim and that the
  outcome of this matter will not have a material adverse effect
  on the financial condition or results of operations of the
  Company.
  
  While the Company is subject to various other legal proceedings
  arising in the conduct of its business, there are no pending
  legal proceedings which are material to the business of the
  Company.
  
  Item 4.  Submission of Matters to a Vote of Security Holders.
  -------  ----------------------------------------------------

  None.

<PAGE>
<TABLE>

			     PART II
			     -------

Item 5.   Market for Common Equity and
- -------   Related Stockholder Matters.
	  -----------------------------

From December 1, 1993 to June 12, 1995, the bid and asked
quotations of the Company's Common Stock were reported by the
National Association of Securities Dealers Automated Quotation
System ("NASDAQ") under the symbol "ECTL".  As of June 13, 1995,
the Company's Common Stock began being reported by the NASDAQ
National Market System under the same symbol "ECTL".  The
following table sets forth the range of high and low bid
quotations or high and low sales prices for the Company's Common
Stock for each of the periods indicated as reported by NASDAQ or
the NASDAQ National Market System.  Bid quotations reflect
interdealer prices, without retail markup, markdown or commission
and may not necessarily represent actual transactions.

<CAPTION>

Period                                  High          Low
- ------                                  ----          ---
Quarter Ended:

  <S>                                  <C>           <C>
  June 30, 1994                         4-1/4         3-3/8

  September 30, 1994                    3-3/4         3

  December 31, 1994                     4-3/8         3-1/2

  March 31, 1995                        4-1/8         3-1/4

  June 30, 1995                         9-1/2         3-3/4

  September 30, 1995                   10-1/4         6-3/4

  December 31, 1995                     9             5-1/2

  March 31, 1996                        8-5/8         5
  

_______________________________
<FN>

The approximate number of record holders of shares of the Common
Stock of the Company outstanding as of June 10, 1996, was 415.
 
No cash dividends have been declared or paid on the Company's
Common Stock.

				  18

</TABLE>
<PAGE>
<TABLE>

Item 6.  Management's Discussion and Analysis or
- -------  Plan of Operation.                                
	 ---------------------------------------

The following selected financial data is qualified in its
entirety by reference to the more detailed consolidated financial
statements and notes thereto included elsewhere in this report.

<CAPTION>

                                					      Year ended March 31,     
      					                             --------------------------
					                                    1996      1995      1994
					                                   ------    ------    ------
				                                   (In thousands, except per share data)

     <S>                                  <C>       <C>       <C>

     Net Sales                            $21,462   $25,090   $20,216

     Cost of Sales                        $13,238   $14,776   $12,232

     Profit/(Loss) before
       Extraordinary Items               ($ 1,291)  $ 3,524   $ 2,041

     Profit/(Loss) before Extraordinary
       Items per Common and              
       Common Equivalent Share           ($   .16)  $   .45   $   .30

     Net Profit/(Loss)                   ($ 1,291)  $ 3,524   $ 4,002

     Net Profit/(Loss) per Common and
       Common Equivalent Share           ($   .16)  $   .45   $   .59
       
     Weighted Average Number of
       Common and Common Equivalent
       Shares Outstanding                   7,830     7,847     6,823

     Working Capital                      $ 6,288   $ 5,575   $ 4,224

     Total Assets                         $14,929   $16,225   $10,234

     Long-term Obligations                $   432   $   782   $   950

     Shareholders' Equity                 $10,558   $11,091   $ 6,638

</TABLE>

				  19

<PAGE>

Results of Operations.
- ----------------------
(Dollars in thousands)
 
Year ended March 31, 1996, compared to year ended March 31, 1995:

Net sales for the year ended March 31, 1996 ("fiscal 1996"),
decreased to $21,462 from $25,090 for the year ended March 31,
1995 ("fiscal 1995"), a decrease of $3,628, or approximately 15%,
principally as a result of a decrease in sales of complete
payphones and electronic assemblies of approximately 32% and 1%,
respectively, offset by an increase in miscellaneous revenues of
approximately 87%.  Unit sales of complete payphones decreased by
approximately 37% while unit sales of electronic assemblies
increased by approximately 27%.  There were no sales to any
customer which accounted for 10% or more during fiscal 1996. 
During fiscal 1995, sales to one major customer accounted for
approximately 13% of net sales.  Average selling prices of
payphones during fiscal 1996 were approximately 8% higher than in
the preceding fiscal year.  Average selling prices of electronic
assemblies were approximately 22% lower than in the preceding
fiscal year due to continuation of a trade in program which began
in the prior fiscal year.  The trade in program, which initially
began in conjunction with the North American Numbering Plan
("NANP"), was continued for competitive reasons to permit
customers to receive a credit for upgrading older electronic
assemblies that, either they previously purchased from the
Company or other manufacturers, for the Company's current models.

Cost of sales as a percentage of net sales increased from 59% to
62% for the comparative fiscal years principally as a result of
decreased production and decreased manufacturing cost absorption.

Research and development costs increased by $499, or
approximately 28%, from $1,758 in fiscal 1995 to $2,257 in fiscal
1996 principally due to an increase in the number of employees
engaged in research and development activities ($333) and the
increased use of consultants on certain development projects
($176).  Selling, general and administrative expenses increased
by $699, or approximately 12%, from  $5,791 in fiscal 1995 to
$6,490 in fiscal 1996 principally as a result of the full year
impact of personnel increases made in the prior fiscal year in
support of the Company's international sales efforts as well as
other personnel increases made within the sales and marketing
functions ($261), contractor labor costs for a specific project
($137), an increase in the Company's provision for doubtful
accounts ($503), one-time expenses incurred in connection with
the Company's listing on the NASDAQ National Market System and
related investor relations costs ($92), offset by lower sales
commissions and elimination of management bonuses due to the
Company's lower sales level and lack of profitability compared to
the prior fiscal year ($277).  Interest income increased by $22,
or approximately 6%, from $394 in fiscal 1995 to $416 in fiscal
1996, principally as a result of a higher average interest rate
the Company received from its note receivable portfolio. 
Interest expense increased by $92, or approximately 84%, from
$109 in fiscal 1995 to $201 in fiscal 1996 due to increased
borrowings by the Company against its line of credit facility
with its bank.

				  20

<PAGE>


During fiscal 1996, one of the Company's customers, to whom the
Company had sold approximately 3,500 payphones during fiscal
1995, filed for protection under Chapter 11 of the Bankruptcy
Code.  On the date of the bankruptcy filing, the Company was owed
approximately $3,200.  In July 1996, the Company and the debtor
reached an agreement in principle with respect to the  treatment
of the Company's claims under the debtors' plan of
reorganization. See "Legal Proceedings."  The agreement in
principle resulted in an allowance of approximately $1,602 against
the Company's receivable from the debtor.  In addition, the Company has
incurred approximately $242 in legal and related expenses in
connection with its claim against the debtor.  The total charge to the
Company's financial statements relating to this matter is $1,844.

The fiscal 1996 tax benefit is comprised of $186 of current tax
benefit and a deferred tax benefit of $675.  The tax benefit was 
generated as a result of the current year loss.
     
Year ended March 31, 1995, compared to year ended March 31, 1994:

Net sales for the year ended March 31, 1995 ("fiscal 1995"),
increased to $25,090 from $20,216 for the year ended March 31,
1994 ("fiscal 1994"), an increase of $4,874, or approximately
24%, principally as a result of an increase in sales of complete
payphones and electronic assemblies of approximately 15% and 47%,
respectively, offset by a decrease in miscellaneous revenues of
approximately 14%.  Unit sales of complete payphones and
electronic assemblies increased by approximately 20% and 68%,
respectively.  Sales to one major customer accounted for
approximately 13% of net sales in fiscal 1995.  Sales to a
different major customer accounted for approximately 10% of net
sales in fiscal 1994.  Average selling prices of payphones and
electronic assemblies in fiscal 1995 were approximately 4% and
6%, respectively, lower than in the preceding fiscal year due to
the NANP trade in program, pursuant to which customers received a
credit for trading in older electronic assemblies in connection
with the purchase of electronic assemblies that satisfied the
requirements of NANP.

Cost of sales as a percentage of net sales decreased from 61% to
59% for the comparative fiscal years principally as a result of
increased production and the resulting greater manufacturing cost
absorption.

Research and development costs increased by $739, or
approximately 73%, from $1,019 in fiscal 1994 to $1,758 in fiscal
1995 principally due to an increase in the number of employees
engaged in research and development activities ($389) and the
increased use of consultants on certain development projects
($255).  Selling, general and administrative expenses increased
by $1,002, or approximately 21%, from $4,789 in fiscal 1994 to
$5,791 in fiscal 1995 principally as a result of an increase in
the number of employees supporting international sales efforts

				  21

<PAGE>

($219), travel expenses related to international sales efforts
($260), sales commissions related to the Company's higher sales
level compared to the prior fiscal period ($159), and spending
for marketing and advertising ($117).  Interest income decreased
by $12, or approximately 3%, from $406 in fiscal 1994 to $394 in
fiscal 1995, principally as a result of the retirement of older
notes receivable for customer product purchases that had higher
interest rates.  Interest expense decreased by $374, or
approximately 77%, from $483 in fiscal 1994 to $109 in fiscal
1995 due to the significant reduction in the Company's debt that
occurred during fiscal 1994.

The fiscal 1995 tax benefit is comprised of $501 of current tax
expense offset by a deferred tax benefit of $975.  The deferred
tax benefit was generated as a result of the reversal of the
valuation allowance which had been provided on the Company's
deferred tax assets in the prior year.  The valuation allowance
was reversed based upon the Company's belief that it is now more
likely than not that the deferred tax assets will be fully
realized.  The fiscal 1994 tax provision consisted primarily of
alternative minimum taxes.

Effects of Inflation.
- ---------------------

In general, inflation and changing prices have not had a material
impact on the Company's operations.

Liquidity and Capital Resources.
- --------------------------------
(Dollars in thousands)

The Company recorded a decrease in cash of $134 for fiscal 1996
compared to a decrease in cash of $181 for fiscal 1995.  During
fiscal 1996, $108 of cash was used by operations compared to
$1,675 used by operations during fiscal 1995.  This change
resulted principally from a decrease in notes receivable offset
by the Company's net operating loss in fiscal 1996.  During
fiscal 1996, net cash of $253 was used in investing activities
compared to $709 used during fiscal 1995.  During both years,
investing activities principally represented additions to
property, plant and equipment.  During fiscal 1996, net cash of
$227 was provided by financing activities consisting principally
of net long term borrowings ($393),  proceeds from employee and
director exercises of stock options ($294) offset by payments
against short term working capital borrowings ($460) compared to
$2,203 provided by financing activities in fiscal 1995, which
principally represented short term working capital borrowings and
proceeds from the exercise of a warrant and employee and director
exercises of stock options.

Current assets increased by $300, or approximately 3%, from
$9,927 at March 31, 1995 to $10,227 at March 31, 1996,
predominantly from an increase in the Company's deferred tax
asset of approximately $696, an increase in inventory levels of
approximately $446 due predominantly to an increase in work-in-process
and purchased components, an increase to refundable
income taxes of approximately $330 due to overpayment of
estimated tax payments during the fiscal year, offset by a
decrease in accounts and notes receivable of approximately $917
due to reduced sales volume during the fiscal year as compared
with the prior fiscal year as well as the allowance against the Company's
receivables iwth respect to a customer in bankruptcy.  


				  22

<PAGE>

Long term notes receivable decreased by $2,049, or approximately 
76%, from $2,695 at March 31, 1995 to $646 at March 31, 1996, 
predominantly from the non-discounted sale of a portion of the 
Company's note portfolio and prepayment of notes by some of the 
Company's customers.  The long term portion of the Company's future 
tax benefit increased by $443, or approximately 130%, from $339 at 
March 31, 1995 to $782 at March 31, 1996.  Current liabilities 
decreased by $413, or approximately 9%, from $4,352 at March 31, 1995 
to $3,939 at March 31, 1996, predominantly from a decrease in accounts 
payable of approximately $718, a decrease in short term borrowings under
the Company's line of credit with its bank of approximately $460
offset by an increase in the current portion of long-term debt of
approximately $743.  Long-term debt decreased from $782 at
March 31, 1995 to $432 at March 31, 1996 due predominantly to
refinancing the Company's mortgage note with its lender to a five
year term from a fifteen year term and achieving a lower interest
rate.  Common Stock and Paid-In Capital increased by $758, or
approximately 8%, from $10,043 at March 31, 1995 to $10,801 at
March 31, 1996 due primarily to exercise of stock options by
employees and directors of the Company.

Since August 31, 1994 the Company has had a $2,000 working
capital line of credit secured by the Company's accounts
receivable, notes receivable and inventories.  Interest on
amounts borrowed on the line of credit is at the bank's floating
30 day libor rate plus 2.75%.  As of March 31, 1996 that rate was
8.06%.  The Company borrows against and repays the line of credit
throughout the year depending upon its working capital needs and
cash generated from operations, with the outstanding amount under
the line of credit during fiscal 1996 ranging from zero to
$1,885.  The Company believes its lender will renew the line of
credit when it matures on August 31, 1996.

In addition, on August 31, 1995, the Company borrowed $1,000 from
the same lender for an eighteen month term with interest at the
bank's floating 30 day libor rate plus 2.75%.  As of March 31,
1996 that rate was 8.06%.  The Company also refinanced its
mortgage note with its lender on the same date.  The Company's
former mortgage note, in the original principal amount of $1,000
was for a 15 year term with a five year balloon with an interest
rate of prime plus one-half percent.  The Company had been making
its monthly principal payments based upon a five year
amortization schedule.  By refinancing the note, but not changing the
maturity date of May 23, 1999, the Company was able to lower its 
interest rate to a fixed rate of 8.50% from the floating rate of 
9.25% as of the closing date for the remainder of the original 
five year term.

The Company believes that its anticipated cash flow from
operations will be sufficient to fund its working capital needs,
its capital expenditures and its short and long term note
obligations through March 31, 1997.

CAUTIONARY STATEMENTS FOR PURPOSES OF THE "SAFE HARBOR"
PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

The statements contained in this Annual Report on Form 10-KSB
which are not historical facts contain forward looking
information with respect to plans, projections or future
performance of the Company, the occurrence of which involve
certain risks and uncertainties that could cause the Company's 
actual results to differ materially from those expected by the 
Company, including the risk of adverse regulatory action affecting 
the Company's business or the business of the Company's customers, 
competition, the risk of obsolescence of its products, the ultimate 
outcome of the Amtel bankruptcy proceeding, and uncertainties detailed 
in the Company's filings with the Securities and Exchange Commission.

				  23

<PAGE>

Item 7.   Financial Statements.
- -------   ---------------------

	  Independent Auditors' Report, page F-1. 

	  Consolidated Balance Sheets as of March 31, 1996 and
	  1995, pages F-2 and F-3.

	  Consolidated Statements of Operations for the years
	  ended March 31, 1996, 1995, and 1994, page F-4.

	  Consolidated Statements of Shareholders' Equity for the
	  years ended March 31, 1996, 1995, and 1994, page F-5.

	  Consolidated Statements of Cash Flows for the years
	  ended March 31, 1996, 1995, and 1994, pages F-6 and F-7.

	  Notes to Consolidated Financial Statements, pages F-8
	  through F-21.

Item 8.   Changes in and Disagreements with Accountants on
- -------   Accounting and Financial Disclosure.                    
	  ------------------------------------------------                  
		 

	  None.
<PAGE>
      
			     PART III
			     --------

Item 9.   Directors, Executive Officers, Promoters and ControlPersons;
- -------   Compliance with Section 16(a) of the Exchange Act.                    
	  ------------------------------------------------------------

<TABLE>

The following table sets forth the names and ages of all
directors and executive officers of the Company, as well as
positions and offices within the Company.

<CAPTION>

     Name                          Age          Position   
     ----------------              ---          ---------------------------
     <S>                            <C>         <C>

     C. Shelton James               56          Chief Executive Officer and 
						Chairman of the Board

     Tracey L. Gray                 64          President, Chief Operating
						Officer and Director

     Dwight Jasmann                 60          Director

     Charles H. Moore               66          Director

     Thomas E. Patton               55          Director

     T. Raymond Suplee              49          Director

     Thomas R. Wiltse               72          Director

     Alvaro R. Quiros               63          Executive Vice President,
						International Marketing

     Ronald M. Tobin                53          Vice President, Finance
						Chief Financial Officer,
						Secretary and Treasurer

     Hugh H. Durden                 48          Vice President, Sales

     Frederick O. Hawkes            50          Vice President, Engineering
						and Development

     Kenneth W. Noack               58          Vice President, Operations

     John H. Wolaver                50          Vice President, Strategic
						Marketing and Business
						Development    
     __________________________

</TABLE>

				  24

<PAGE>

Mr. James has served as Chief Executive Officer of the Company
since May 1991 and has been a director of the Company since
December 1990.  Mr. James is currently an investor in and
business advisor to a number of companies.  While he has devoted
a substantial amount of time to the Company since May 1991, he
has also served as Executive Vice President of Fundamental
Management Corporation, an investment management company, since
April 1990, and was appointed President of that company in April
1993.  He is a member of the boards of Harris Computer Systems,
NAI Technologies, Fundamental Management Corporation, CSPI and SK
Technologies, Inc.  From 1980 to 1989, Mr. James had been
Executive Vice President of Gould, Inc., a diversified
electronics company, and President of Gould's Computer Systems
Division.

Mr. Gray has served as President and Chief Operating Officer of
the Company since July 1991 and has been a director of the
Company since August 1991.  From June 1986 until joining the
Company, Mr. Gray had been a Vice President of the Government
Systems Division, Network Systems Division and Federal Systems
Division, respectively, of Sprint.

Mr. Jasmann has been a director of the Company since December
1993.  Mr. Jasmann has been Vice President of Human Resources for
AirTouch Communications in San Francisco, a domestic and
international operator of wireless services, since January 1995. 
From August 1992 to December 1994, Mr. Jasmann acted as an
international telecommunications advisor for various U.S. and
foreign telecommunications operators including Comsat Corporation
and Fax International, Inc.  From February 1959 to May 1992, he
held various positions with AT&T, most recently as President and
Managing Director of AT&T Communications Pacific based in Hong
Kong.  He previously served on the boards of the Pacific
Telecommunications Council in Hawaii, the Information
Communication Institute of Singapore and Philcom, a Philippines
telephone company.  Mr. Jasmann is currently a director of Hello
Direct, Inc.

Mr. Moore has been a director of the Company since December 1993. 
Mr. Moore has been Director of Athletics for Cornell University
since November 1994.  From November 1992 to October 1994 Mr.
Moore was  Vice Chairman of Advisory Capital Partners, Inc., an
investment advisory firm.  From July 1988 to October 1992, Mr.
Moore served as President and Chief Executive Officer of Ransburg
Corporation, a producer of industrial coating systems and
equipment, and from August 1991 to October 1992 as Executive Vice
President of Illinois Tool Works, Inc., a multinational
manufacturer of highly engineered components and systems. Mr.
Moore is currently a director of The Turner Corporation and is
Chairman of the Audit Committee of the United States Olympic
Committee.

				  25

<PAGE>


Mr. Patton has been a director of the Company since July 1989. 
Mr. Patton has been a partner in the Washington, D.C. law firm of
Tighe, Patton, Tabackman & Babbin, engaged in civil and criminal
business litigation, securities law enforcement matters,
corporate finance and corporate compliance, since August 1994. 
From 1979 until July 1994, Mr. Patton was a partner in the
Washington, D.C. law office of Schnader, Harrison, Segal & Lewis,
engaged in civil and criminal securities litigation and general
business litigation.  Mr. Patton also serves on the board of
directors of Infomation Exchange, Inc., a financial services
marketing database company.

Mr. Suplee has been a director of the Company since September
1986.  Since 1982, Mr. Suplee has been the Senior Partner and
President of Suplee & Shea, P.A., a certified public accounting
firm located in Sarasota, Florida.  Mr. Suplee is currently a
director of First of America Bank (Florida) and serves on its
audit committee, and is also a director of Plymouth Harbor adult
retirement facility.

Mr. Wiltse has been a director of the Company since July 1990. 
Since 1985 Mr. Wiltse has been active as a private investor.  For
more than thirty years, until his retirement in 1985, Mr. Wiltse
served in a variety of managerial and executive capacities with
General Motors Corporation's worldwide foundry operations.

Mr. Quiros was a founder of the Company and has served as an
executive officer since its inception and as a director from its
inception until December 1993.  He has served as Executive Vice
President of the Company, responsible for  international
marketing, since June 1991 and had served as President of the
Company from its inception in April 1985 until June 1991.
  
Mr. Tobin has served as Vice President, Chief Financial Officer,
Secretary and Treasurer of the Company since July 1992.  Prior to
joining the Company he held various financial positions with
SmithKline Beecham Corporation  in Philadelphia since September
1970, and most recently had been Corporate Controller of
SmithKline Beecham Clinical Laboratories in King of Prussia, PA
since February 1982.

Mr. Durden rejoined the Company in June 1991 as Vice President of
Sales after having previously served as district sales manager
for the Company from March 1987 until August 1989.  From August
1989 until rejoining the Company, Mr. Durden founded and served
as Chief Executive Officer and President of two privately-held
telecommunications companies.  From November 1984 until February
1987, Mr. Durden was President of Communications Central, Inc., a
privately-held operator of payphones.

				  26

<PAGE>

Mr. Hawkes rejoined the Company in October 1993 as Vice President
of Engineering and Development, having previously served in the
same capacity from August 1991 to April 1992.  From April 1992
until October 1993, Mr. Hawkes was a consultant to Harris
Corporation and from September 1989 until May 1991, he was a
director of a product division of Harris.

Mr. Noack has served as Vice President of Operations since
January 1993, having joined the Company in July 1992 as Director
of Operations.  Prior to joining the Company he was with AT&T
Paradyne Corporation in Largo, Florida since 1973, and most
recently was Vice President and Director of Operations Planning
and Materials.

Mr. Wolaver joined the Company in June 1995 as Vice President of
Strategic Marketing and Business Development.  Prior to joining
the Company he was with Sprint in Kansas City since June 1990,
having served as Director, Partnership Marketing, Assistant Vice
President, Strategic Business Planning & Research, and Director,
Strategic Marketing. From June 1983 until June 1990, he held
several  positions with MCI in Washington, DC, including
Director, Corporate Development and Director, Corporate
Marketing.  

<TABLE>

Section 16 Compliance
- ---------------------

Based solely upon a review of certain reports required to be
filed by the Company's current or former directors and officers
and beneficial owners of more than 10 percent of the outstanding
Common Stock pursuant to Section 16(a) of the Securities Exchange
Act of 1934, the following person failed to file, on a timely
basis, reports so required to be filed during the fiscal year
ended March 31, 1996.

<CAPTION>

									  Number of
									Transactions
						      Number of       Not Reported on a
       Name                  Title                   Late Reports        TimelyBasis
  --------------          -----------------------    ------------     -----------------

  <S>                     <C>                             <C>                <C>

  Tracey L. Gray          President,                       1                  2
			  Chief Operating Officer                                              and Director   
			  and Director
  __________________

</TABLE>

				  27

<PAGE>
 
Item 10.  Executive Compensation
- --------  ----------------------

<TABLE>

The following table sets forth certain information covering the
compensation paid or accrued by the Company during the fiscal
years indicated to its Chief Executive Officer and to each of its
most highly compensated executive officers whose annual salary
and bonus exceeded $100,000 during the fiscal year ended March 31, 1996
("named executive officers"):

<CAPTION>

			       SUMMARY COMPENSATION TABLE
			       ---------------------------                            Long Term
											  Compensation
						      Annual Compensation                    Awards
					   -----------------------------------------         ------
	    (a)                (b)            (c)             (d)            (e)              (g)              (i)
			      Fiscal                                        Other            Number
			       Year                                        Annual        of Securities  
			      Ended                                     Compensation       Underlying       All Other
Name and Principal Position  March 31,     Salary ($)       Bonus ($)        ($)          Options <F1>    Compensation  ($)
- ---------------------------  ---------     ----------       ---------   ------------     -------------    -----------------

<S>                            <C>           <C>             <C>        <C>                  <C>             <C>
C. Shelton James               1996          $78,654               0                         25,000          $1,838 <F2>
Chairman of the Board and      1995           73,004         $35,450                         40,000           1,555 <F2>
Chief Executive Officer        1994           73,613          40,450                         20,000           1,151 <F2>

Tracey L. Gray                 1996          138,039               0                         25,000           3,463 <F2>
President and                  1995          127,461          60,450                         40,000           2,738 <F2>
Chief Operating Officer        1994          125,599          71,450                         20,000           2,245 <F2>

Hugh H. Durden                 1996          184,876               0                          7,500           3,173 <F2>
Vice President                 1995          201,859           8,100                         10,000           3,369 <F2>
			       1994          189,661           7,538                         10,000           2,144 <F2>

Alvaro R. Quiros               1996          104,000               0                          7,000           2,761 <F2>
Executive Vice President       1995          102,295               0                         10,000           2,404 <F2>
			       1994           84,298             450                              0           1,740 <F2>

______________________

				  28

<PAGE>

<FN>

<F1>   Represents options granted under the Company's 1991 Stock Option Plan.
       Mr. Quiros was not granted options during the fiscal year ended
       March 31, 1994.

<F2>   Includes taxable portion of Company paid Group Term Life Insurance and
       the Company's matching contribution to the 401(k) savings plan (see
       Note Q).  Group Term Life Insurance for Messrs. James, Gray, Durden and
       Quiros, respectively, for Fiscal 1996 is $450, $702, $174 and $702, for
       Fiscal 1995 is $450, $702, $174 and $702 and for Fiscal 1994 is $288,
       $702, $174 and $702.  401(k) Savings plan matching contributions for
       Messrs. James, Gray, Durden and Quiros, respectively, for Fiscal 1996
       are $1,388, $2,761, $2,999 and $2,059,  Fiscal 1995 are $1,105, $2,036,
       $3,195 and $1,702  and for Fiscal 1994 are $863, $1,543, $1,970 and
       $1,038.

</FN>
</TABLE>

				  29

<PAGE>
<TABLE>

Stock Option Grants
- -------------------

The following table sets forth the number of securities underlying options,
the exercise price and the expiration date for stock options granted to the
Chief Executive Officer and the named executive officers who received options
during the fiscal year ended March 31, 1996.

<CAPTION>

			 Option Grants in Last Fiscal Year             
			 ---------------------------------
											  
							
					Individual Grants                  
					------------------                                         
							       
	      (a)               (b)        (c)           (d)       (e)        
      --------------------------------------------------------------------        
			     
					   % of
					   Total                    
					   Options
					   Granted to  Exercise
			       Options     Employees   or Base          
			       Granted     in Fiscal   Price    Expiration
	     Name              (#) <F1>    Year        ($/Sh)   Date          
       ---------------------   --------    ---------   -------- ----------                                                          

       <S>                      <C>        <C>         <C>       <C>
       C. Shelton James         25,000     11.9%       $6.1875   2/20/01
		 
       Tracey L. Gray           25,000     11.9%       $6.1875   2/20/01
		
       Hugh H. Durden            7,500      3.6%       $6.1875   2/20/01
		
       Alvaro R. Quiros          7,000      3.3%       $6.1875   2/20/01
		
<FN>

       <F1>    Options become exercisable one fourth each year,
	       cumulatively, beginning on February 20, 1997, and
	       expire on February 20, 2001.

</FN>
</TABLE>


				  30

<PAGE>

<TABLE>

Stock Option Exercises and Holdings
- -----------------------------------

The following table sets forth the number of exercisable and
unexercisable options as of March 31, 1996 and the value of such
options for the Chief Executive Officer and the named executive
officers.

<CAPTION>

		      AGGREGATED OPTION EXERCISE IN LAST FISCAL YEAR
			  AND FISCAL YEAR END OPTIONS VALUE TABLE

   (a)                 (b)              (c)               (d)              (e)
						       Number of
						       Securities       Value of
						       Underlying       Unexercised
						       Unexercised      In-the-Money
						       Options at       Options at
						       FY-End (#)       FY-End ($)

	   
		   Shares Acquired                     Exercisable/     Exercisable/
 Name              on Exercise (#)  Value Realized($)  Unexercisable    Unexercisable
- ----------------------------------------------------------------------------------------- 

<S>                     <C>              <C>           <C>              <C>
C. Shelton James        40,773           $246,270      59,227/65,000    $226,714/$ 86,900

Tracey L. Gray         100,000           $490,937      20,000/65,000    $51,900/$ 86,900

Hugh H. Durden          37,500           $274,325      0/20,000         0/$ 30,325

Alvaro R. Quiros         -                   -         2,500/14,500     $4,375/$ 13,125

</TABLE>


Directors' Compensation
- ------------------------

Directors who are not employees of the Company receive an annual
retainer fee of $5,000 per year plus $1,500 for each Board meeting
attended, and $500 for each committee meeting attended.  Directors are
also reimbursed for expenses in attending Board and Board committee
meetings.

During the fiscal year ended March 31, 1996, options were granted to
the Company's non-employee directors (Messrs. Jasmann, Moore, Patton,
Suplee and Wiltse), pursuant to the Company's Directors' Stock Option
Plan, in the amount of 1,000 shares, 3,000 shares, 2,000 shares, 4,000
shares and 6,000 shares, respectively, at $5.25 per share.  These
options are fully exercisable on March 31, 1997 and expire on March 31, 2001.

				  31

<PAGE>


Item 11.  Security Ownership of Certain Beneficial Owners and
- --------  Management.
	  ---------------------------------------------------

<TABLE>

The following table sets forth, at June 10, 1996, the number and
percentage of shares of Common Stock which, according to information
supplied to the Company, are beneficially owned by: (i) each person
who is the beneficial owner of more than 5% of the Common Stock; (ii)
each of the directors, and named executive officers of the Company
individually; and (iii) all current directors and executive officers
of the Company as a group.  Under rules adopted by the Securities and
Exchange Commission, a person is deemed to be a beneficial owner of
Common Stock with respect to which he has or shares voting power
(which includes the power to vote or to direct the voting of the
security), or investment power (which includes the power to dispose
of, or to direct the disposition of, the security).  A person is also
deemed to be the beneficial owner of shares with respect to which he
could obtain voting or investment power within 60 days of June 10, 1996,
such as upon the exercise of options or warrants.

					  Number of
Name and Address                           Shares    <F1>      Percentage
- ---------------------------               ---------  -----     ----------

<S>                                       <C>                    <C>
C. Shelton James. . . . . .               1,547,450  <F2>        19.1%
6428 Parkland Drive
Sarasota, Florida 34243

Fundamental Management Corporation        1,417,723              17.7%
4000 Hollywood Boulevard
Suite 610N
Hollywood, Florida 33021

Alvaro R. Quiros. . . . . .                 556,577  <F3>         6.9%
6428 Parkland Drive
Sarasota, Florida 34243

Thomas R. Wiltse. . . . . .                 400,000  <F4>         5.0%
6428 Parkland Drive
Sarasota, Florida 34243

Tracey L. Gray. . . . . . .                 148,543  <F5>         1.8%
6428 Parkland Drive
Sarasota, Florida 34243

				  32

<PAGE>

<S>                                       <C>                    <C>
T. Raymond Suplee . . . . .                  28,300  <F6>         0.4%
6428 Parkland Drive
Sarasota, Florida 34243

Thomas E. Patton. . . . . .                   9,000  <F7>         0.1%
6428 Parkland Drive
Sarasota, Florida 34243

Dwight Jasmann. . . . . . .                   8,890  <F8>         0.1%
6428 Parkland Drive
Sarasota, Florida 34243

Charles H. Moore. . . . . .                  11,100  <F9>         0.1%
6428 Parkland Drive
Sarasota, Florida 34243

Hugh H. Durden. . . . . . .                   5,000  <F10>        0.1%
6428 Parkland Drive
Sarasota, Florida 34243

All directors and executive officers as
  a group (13 persons)  . .               2,841,309  <F11>       34.2%

 _______________________________________

 <FN>

	 <F1>  Unless otherwise indicated, each shareholder has sole
	       voting and investment power with respect to all listed
	       shares.   

	 <F2>  Includes 1,417,723 shares held by Fundamental Management
	       Corporation, as to which shares Mr. James disclaims
	       beneficial ownership, and 74,227 shares which may be
	       issued upon exercise of stock options within 60 days.
	     
	 <F3>  Includes 5,000 shares which may be issued upon the
	       exercise of stock options within 60 days.
	     
	 <F4>  Includes 40,000 shares which may be issued upon the
	       exercise of stock options within 60 days.

	 <F5>  Includes 35,000 shares which may be issued upon exercise
	       of stock options within 60 days.

	 <F6>  Includes 26,000 shares which may be issued upon the
	       exercise of stock options within 60 days.

				  33

<PAGE>

	 <F7>  Includes 500 shares held jointly with Mr. Patton's wife. 
	       Includes 8,000 shares which may be issued upon the
	       exercise of stock options within 60 days.
	     
	 <F8>  Includes 6,000 shares which may be issued upon the
	       exercise of stock options within 60 days.
	     
	 <F9>  Includes 75 shares held by Mr. Moore's wife and 25 shares
	       held by Mr. Moore's daughter.  Includes 10,000 shares
	       which may be issued upon the exercise of stock options
	       within 60 days.
	       
	 <F10> Includes 5,000 shares which may be issued upon the
	       exercise of stock options within 60 days.

	 <F11> Includes a total of 1,417,723 shares held by Fundamental
	       Management Corporation and shares held by family members
	       as to which shares the respective officers and directors
	       disclaim beneficial ownership.  Also includes 284,526
	       shares which may be issued upon exercise of stock options
	       within 60 days.


</FN>
</TABLE>
				  34

<PAGE>


Item 12.  Certain Relationships and Related Transactions.
- --------  -----------------------------------------------

On March 27, 1996, the Company entered into an agreement with
Aditel, a Mexican corporation ("Aditel"), to create a joint
venture to operate pay phones in the Mexican Republic.  As of
March 31, 1996, the Company's investment in the joint venture was
approximately $90,000.  In May, 1996, the Company's investment in
the joint venture increased to approximately $290,000 representing
approximately 45 percent of the equity of the joint venture.  The
Company's investments in the joint venture have consisted
principally of contributions of pay phones.  Mr. Alvaro R. Quiros,
Executive Vice President , International Marketing, and a holder
of approximately 6.9 percent of the Company's Common Stock as of
June 10, 1996, is the owner of approximately 11 percent of the
equity of the joint venture.

Item 13.  Exhibits and Reports on Form 8-K.
- --------  ---------------------------------

	    (a)     Exhibits.
		    ----------

		    The Exhibits are listed in the Index to Exhibits on
		    pages E-1 through E-3.

	    (b)     Reports on Form 8-K.
		    --------------------

		    No reports on Form 8-K were filed during the quarter
		    ended March 31, 1996.


				  35

<PAGE>

			    Signatures
			    ----------

In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
			      
					ELCOTEL, INC.

Dated:  July 15, 1996                   By:   /s/ Ronald M. Tobin
					-------------------------
					Ronald M. Tobin
					Chief Financial Officer

In accordance with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.

Signature                     Title

/s/ C. Shelton James           Chairman of the Board, Chief Executive Officer
- -------------------------      (Principal Executive Officer and Director)
C. Shelton James                   
Date:  July 15, 1996

/s/ Tracey L. Gray             President, Chief Operating Officer and Director
- -------------------------
Tracey L. Gray                
Date:  July 15, 1996

/s/ Dwight Jasmann             Director
- -------------------------
Dwight Jasmann           
Date:  July 15, 1996

/s/ Charles H. Moore           Director
- -------------------------
Charles H. Moore         
Date:  July 15, 1996

/s/ Thomas E. Patton           Director
- -------------------------
Thomas E. Patton              
Date:  July 15, 1996

/s/ T. Raymond Suplee          Director
- -------------------------
T. Raymond Suplee             
Date:  July 15, 1996

/s/ Thomas R. Wiltse           Director
- -------------------------
Thomas R. Wiltse         
Date:  July 15, 1996

/s/ Ronald M. Tobin            Vice President and Chief Financial Officer
- -------------------------      (Principal Financial and Accounting Officer)     
Ronald M. Tobin                    
Date:  July 15, 1996


				  36

<PAGE>

<PAGE>                         
			 
			 [LETTERHEAD OF DELOITTE & TOUCHE LLP]

INDEPENDENT AUDITORS' REPORT
Board of Directors and Shareholders
Elcotel, Inc.
Sarasota, Florida

We have audited the accompanying consolidated balance sheets of Elcotel, Inc. 
and subsidiaries (the "Company") as of March 31, 1996 and 1995, and the 
related consolidated statements of operations, shareholders' equity and cash 
flows for each of the three years in the period ended March 31, 1996.  These 
consolidated financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable 
basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in 
all material respects, the financial position of Elcotel, Inc. and 
subsidiaries as of March 31, 1996 and 1995, and the results of their 
operations and their cash flows for each of the three years in the period 
ended March 31, 1996 in conformity with generally accepted accounting 
principles.

/s/ Deloitte & Touche LLP
- -------------------------
DELOITTE & TOUCHE LLP
Tampa, Florida

July 12, 1996




				  F-1

<PAGE>
<TABLE>

				ELCOTEL, INC. AND SUBSIDIARIES
				 CONSOLIDATED BALANCE SHEETS


					 ASSETS
				     (In thousands)

<CAPTION>
							     March 31,
					       ----------------------------------
						      1996               1995
						  -----------        -----------
						
<S>                                               <C>                <C>

CURRENT ASSETS:
   Cash and temporary investments                 $       232        $       366
   Accounts receivable, less allowance
     for doubtful accounts of $1,115
     and $345, respectively                             2,943              2,809
   Notes receivable, less allowance
     for doubtful accounts of $1,922
     and $289, respectively                             2,238              3,289
   Inventories                                          2,800              2,354
   Refundable income taxes                                507                177
   Deferred tax asset                                   1,332                636
   Prepaid expenses and other current assets              175                296
						  -----------        -----------
	TOTAL CURRENT ASSETS                           10,227              9,927

PROPERTY, PLANT AND EQUIPMENT, net                      3,103              3,188

NOTES RECEIVABLE, less allowance
     for doubtful accounts of $69
     and $141, respectively                               646              2,695

DEFERRED TAX ASSET                                        782                339

OTHER ASSETS                                              171                 76
						  -----------        -----------
						  $    14,929        $    16,225
						  ===========        ===========



				  F-2


</TABLE>
<PAGE>



<TABLE>

				ELCOTEL, INC. AND SUBSIDIARIES
				 CONSOLIDATED BALANCE SHEETS

				       (continued)

			    LIABILITIES AND SHAREHOLDERS' EQUITY                                     (In thousands)
				   (Dollars in thousands)


<CAPTION>
							     March 31,
					       ----------------------------------
						      1996               1995
						  -----------        -----------                                                          1996              1995
<S>                                               <C>                <C>

CURRENT LIABILITIES:
   Accounts payable, trade                        $     1,030        $     1,748
   Accrued expenses and other current
     liabilities                                        1,134              1,112
   Line of credit                                         965              1,425
   Current portion of long-term debt                      810                 67
						  -----------        -----------
	TOTAL CURRENT LIABILITIES                       3,939              4,352
						  -----------        -----------
LONG TERM DEBT, less current portion                      432                782

COMMITMENTS AND CONTINGENCIES (see Note L)

SHAREHOLDERS' EQUITY:
   Common stock, $0.01 par value:
     Authorized 20,000,000 shares,
     Issued 8,060,503 shares and 7,735,156
     shares, respectively                                  81                 77
   Additional paid-in capital                          10,720              9,966
   Retained earnings/(deficit)                            (66)             1,225
   Less cost of 52,000 shares of common
     stock in treasury                                   (177)              (177)
						  -----------        -----------
TOTAL SHAREHOLDERS' EQUITY                             10,558             11,091
						  -----------        -----------
						  $    14,929        $    16,225
						  ===========        ===========








<FN>
			   See Notes to Consolidated Financial Statements


				  F-3
</TABLE>
<PAGE>
<TABLE>

				     ELCOTEL, INC. AND SUBSIDIARIES
				  CONSOLIDATED STATEMENTS OF OPERATIONS
				(In thousands, except per share amounts)


<CAPTION>
							Year ended March 31,
					    ---------------------------------------
						1996          1995          1994
<S>                                         <C>           <C>           <C>       ----------     ---------     ---------

NET SALES                                   $   21,462    $   25,090    $   20,216

COSTS AND EXPENSES:
  Cost of sales                                 13,238        14,776        12,232
  Research and development                       2,257         1,758         1,019
  Selling, general and administrative            6,490         5,791         4,789
  Other charges (see Note B)                     1,844             -             -
					    ----------     ---------     ---------
  TOTAL COSTS AND EXPENSES                      23,829        22,325        18,040
					    ----------     ---------     ---------
PROFIT (LOSS) FROM OPERATIONS                   (2,367)        2,765         2,176
					    ----------     ---------     ---------
INTEREST:
  Interest income                                  416           394           406
  Interest expense                                (201)         (109)         (483)
					    ----------     ---------     ---------
INTEREST, net                                      215           285           (77)

PROFIT (LOSS) BEFORE INCOME TAXES
  AND EXTRAORDINARY ITEM                        (2,152)        3,050         2,099

INCOME TAX (BENEFIT)/PROVISION                    (861)         (474)           58
					    ----------     ---------     ---------
PROFIT (LOSS) BEFORE EXTRAORDINARY ITEM         (1,291)        3,524         2,041

EXTRAORDINARY ITEM:
  Extinguishment of Bank Debt (net of income
    taxes of $43)                                    -             -         1,961
					    ----------     ---------     ---------
NET PROFIT (LOSS)                           $   (1,291)    $   3,524     $   4,002
					    ==========     =========     =========
PROFIT (LOSS) BEFORE EXTRAORDINARY ITEM PER
  COMMON AND COMMON EQUIVALENT SHARE        $    (0.16)    $    0.45     $    0.30
					    ==========     =========     =========
NET PROFIT (LOSS) PER COMMON AND
  COMMON EQUIVALENT SHARE                   $    (0.16     $    0.45     $    0.59
					    ==========     =========     =========
WEIGHTED AVERAGE NUMBER OF COMMON AND
  COMMON EQUIVALENT SHARES OUTSTANDING           7,830         7,847         6,823


<FN>
			     See Notes to Consolidated Financial Statements


				  F-4
</TABLE>
<PAGE>

<TABLE>

				       ELCOTEL, INC. AND SUBSIDIARIES
			      CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
				  YEARS ENDED MARCH 31, 1996, 1995 AND 1994
			      ------------------------------------------------
					   (Amounts in thousands)
<CAPTION>

			      Common Stock   
			     --------------  Additional  Retained
			     Shares            Paid-in   Earnings    Treasury
			     Issued  Amount    Capital   (Deficit)     Stock       Total
			     ------  ------   --------   ---------   --------   --------
<S>                           <C>     <C>     <C>        <C>         <C>        <C>

BALANCE, March 31, 1993       5,599   $  56   $  6,759   $ (6,301)   $  (177)   $    337

ISSUANCE OF COMMON
  STOCK,  through private
  placement                   1,417      14      1,888          -          -       1,902

EXERCISE OF OPTIONS              67       1         73          -          -          74

ISSUANCE OF WARRANT               -       -        323          -          -         323

NET PROFIT                        -       -          -      4,002          -       4,002
			     ------   -----   --------   ---------   --------   ---------
BALANCE, March 31, 1994       7,083      71      9,043     (2,299)      (177)      6,638

EXERCISE OF OPTIONS             113       1        108          -          -         109

EXERCISE OF WARRANT             539       5        749          -          -         754

TAX BENEFIT FROM                  
  EXERCISE OF OPTIONS             -       -         66          -          -          66 

NET PROFIT                        -       -          -      3,524          -       3,524
			     ------   -----   --------   ---------   --------   ---------   
BALANCE, March 31, 1995       7,735      77      9,966      1,225       (177)     11,091

EXERCISE OF OPTIONS             326       4        290          -           -        294

TAX BENEFIT FROM
  EXERCISE OF OPTIONS             -       -        464          -           -        464

NET LOSS                          -       -          -     (1,291)          -     (1,291)
			     ------   -----   --------   ---------   --------   ---------   
BALANCE, March 31, 1996       8,061   $  81   $ 10,720   $    (66)   $  (177)   $(10,558)        
			     ======   =====   ========   =========   ========   =========






<FN>                   See Notes to Consolidated Financial Statements



					  F-5
</TABLE>
<PAGE>
<TABLE>

				 ELCOTEL, INC. AND SUBSIDIARIES
			      CONSOLIDATED STATEMENTS OF CASH FLOWS
			      -------------------------------------         
				       (In thousands)

<CAPTION>

							   Year ended March 31,
						 --------------------------------------
							1996         1995         1994
						 ------------ ------------ ------------
<S>                                              <C>          <C>          <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net profit (loss)                               $   (1,291)  $    3,524   $    4,002
  Adjustments to reconcile net profit (loss) to net
    cash(used in)/provided by operating activities:
      Depreciation and amortization                      363          318          390
      Provision for doubtful accounts                  2,392          287          464
      (Gain)/Loss on disposal of equipment                 -           12           20
      Extraordinary gain before offset of
	actual costs incurred                              -            -       (2,197)
      Change in operating assets and
	liabilities:
	  Accounts receivable                           (956)      (1,136)        (107)
	  Notes receivable                             1,530       (3,950)       1,249
	  Deposits                                         -          721         (721)
	  Inventories                                   (446)        (319)        (786)
	  Refundable income taxes                       (330)        (177)           -
	  Deferred tax asset                            (675)        (975)           -
	  Prepaid expenses and other
	    current assets                               121         (205)           3
	  Other assets                                  (120)         (39)          23
	  Accounts payable, trade                       (718)         314          572
	  Accrued expenses and other
	    current liabilities                           22          (50)         (30)

	Net cash flow (used in)/provided
	  by operating activities                       (108)      (1,675)       2,882

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property, plant and
    equipment                                           (255)        (709)        (239)
  Proceeds from disposal of equipment                      2            -            3

    Net cash flow used in investing
      activities                                        (253)        (709)        (236)







				  F-6


</TABLE>
<PAGE>


<TABLE>                                 
				 
				 ELCOTEL, INC. AND SUBSIDIARIES
			      CONSOLIDATED STATEMENTS OF CASH FLOWS
			      -------------------------------------         
				       (In thousands)

					 (continued)

<CAPTION>
							   Year ended March 31,
						 --------------------------------------
							1996         1995         1994
						 ------------ ------------ ------------
<S>                                              <C>          <C>          <C>

CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of common stock                       $       294  $       929  $     1,976
  Net (payments)/proceeds related to
    short-term borrowings                               (460)       1,425        1,000
  Proceeds from long-term borrowings                   1,000            -            -
  Payments on long-term debt                            (607)        (151)      (6,000)
						 ------------ ------------ ------------
    Net cash flow provided by/
      (used in) financing activities                     227        2,203       (3,024)
						 ------------ ------------ ------------ 
    Net decrease in cash
      and temporary investments                         (134)        (181)        (378)

    Cash and temporary investments
      at beginning of year                               366          547          925
						 ------------ ------------ ------------ 
    Cash and temporary investments
      at end of year                             $       232  $       366  $       547
						 ============ ============ ============

ADDITIONAL CASH FLOW INFORMATION:
    Cash Paid During the Year for:
      Interest                                   $       218  $       123  $       515
      Income taxes                               $       144  $       610  $        95

NON-CASH INVESTING AND FINANCING
  ACTIVITIES:                                                       
  Warrant issued in exchange for debt            $         -  $         -  $       323
  Deferred tax benefit from exercise of options  $       464  $         -  $         -








<FN>
				See Notes to Consolidated Financial Statements.

  
				     F-7

</TABLE>
<PAGE>

ELCOTEL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED MARCH 31, 1996, 1995, AND 1994
- -------------------------------------------
(Dollars in thousands, except for share amounts)



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Nature of Business
- ------------------

The Company designs, develops and markets public 
communication products.

Principles of Consolidation
- ---------------------------

The accompanying consolidated financial statements include 
the accounts of Elcotel, Inc. and its wholly-owned 
subsidiaries (the "Company").  All material intercompany 
accounts and transactions have been eliminated in 
consolidation.

Revenue Recognition
- -------------------

Revenue is recognized at the point in which title to such 
goods sold passes to the customer.

Credit Policy
- -------------

Credit is granted to customers that the Company deems 
creditworthy.  Sales are made to customers by their payment 
of cash in advance or cash on delivery, for which the 
Company grants the customer a discount, or, if the customer 
otherwise qualifies, the Company provides 30 days credit.  
In addition, the Company provides limited secured financing 
with terms generally not exceeding 24 months and interest 
charged at competitive rates.

Warranty Policy
- ----------------

The original purchaser of the Company's products receives a 
two or three-year warranty on products the Company manufactures.  
When the Company resells products, from other manufacturers,
the Company will pass on the other manufacturers' warranty to
its customer.

				  F-8

<PAGE>

Use of Estimates
- ----------------

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported 
amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues 
and expenses during the reporting period.  Actual results 
could differ from those estimated.

Temporary Investments
- ---------------------

Temporary investments consist of short-term, highly liquid 
investments which are readily convertible into cash.

Advertising
- -----------

Advertising expenses are charged to operations during the 
period incurred.  The Company incurred advertising expense 
of approximately $90, $100 and $76 for the years ended March 
31, 1996, 1995, and 1994, respectively.

Inventories
- -----------

Inventories are stated at the lower of cost (first-in, 
first-out) or market.

Property, Plant and Equipment
- -----------------------------

Property, plant and equipment are recorded at cost.  
Depreciation is computed by the straight-line method based 
upon the estimated useful lives of the related assets, which 
generally range from three years for computers to 35 years 
for buildings.

Deposits
- --------

Deposits represent cash collateral related to letters of 
credit in support of bid and performance bonds related to 
certain Company projects.

Income Taxes
- ------------

The liability method is used in accounting for income taxes.
Deferred income taxes reflect the net tax effects of temporary 
differences between the carrying amounts of assets and 
liabilities for financial reporting purposes and the amounts 

				  F-9

<PAGE>

used for income tax purposes, and are measured using the
enacted tax rates and laws that are expected to be in effect 
when the differences are expected to reverse.  The deferred tax
asset is reduced by a valuation allowance when, on the basis of
available evidence, it is more likely than not that all or a
portion of the deferred tax asset will not be realized.

Net Profit (Loss) per Common and Common Equivalent Share
- -------------------------------------------------

Net loss per common share for the year ended March 31, 1996
has been computed based upon the weighted average number of
common shares outstanding.  Common equivalent shares have not
been included as the effect would be antidilutive.

Net profit per common and common equivalent share for the years
ended March 31, 1995 and 1994 have been computed based upon the
weighted average number of common and common equivalent shares outstanding.

NOTE B - OTHER CHARGES

In late 1994 and early 1995, the Company sold Amtel 
Communications, Inc. and four related entities ("Amtel") on 
credit approximately 3,500 payphones and related equipment.  
To secure Amtel's obligations to pay the Company for the 
payphones and related equipment pursuant to five promissory 
notes, Amtel granted the Company a security interest in 
payphones sold to Amtel and collateral assignments of 
agreements between Amtel and the owners of certain sites 
where those payphones had been or were to be installed 
(collectively, the "Collateral").   

On August 3, 1995, Amtel filed voluntary petitions for relief
under Chapter 11 of the Bankruptcy Code, which were administratively
consolidated under the case name of In re ACI-HDT Supply Company, United 
States Bankruptcy Court for the Southern District of California,
Administratively Consolidated Case No. 95-08253-A11.  On the date of the
bankruptcy filing, the Company was owed approximately $3,200,000 by Amtel.


On June 3, 1996, Amtel filed a proposed Disclosure Statement 
for Debtors' Original Chapter 11 Plan (the "Disclosure 
Statement") and the Debtors' Original Chapter 11 Plan (the 
"Plan").  On June 26, 1996, at the scheduled hearing on the 
Disclosure Statement, counsel for Amtel advised the 
Bankruptcy Court that Amtel would not be proceeding with the 
Disclosure Statement and Plan, but instead would be filing 
an amended disclosure statement together with two competing 

				  F-10

<PAGE>

plans of reorganization.  Amtel's counsel further advised
that the two plans would be sent out with a single 
disclosure statement and ballots for creditors and other 
parties in interest to vote on and express their respective 
preferences between the plans.  Amtel's counsel advised that 
the first plan would be based on a sale of Amtel's payphone 
assets and business to PhoneTel Technologies, Inc. 
("PhoneTel") for approximately $13,000,000, payable 
$7,000,000 in cash and $6,000,000 in publicly tradeable 
shares of PhoneTel stock.  The second plan would be based on 
a reorganization concept, preserving Amtel as an operating 
concern but confirming ownership in the lessor/investor 
group to be shared with Pacific Coin, a California general 
partnership, which would infuse substantial cash into the 
reorganized entity and would be responsible for the 
operation of Amtel's payphone business.  At the conclusion 
of the June 26, 1996 hearing, the Bankruptcy Court set 
July 19, 1996 as the deadline for filing the two plans of 
reorganization and the contemplated combined disclosure 
statement.  The Bankruptcy Court also set August 16, 1996 as 
the hearing date for approval of the new disclosure 
statement.  Consistent with these dates set by the court, 
Amtel's counsel also advised that the debtors would attempt 
to achieve court approval and confirmation of one of the 
plans by September or October 1996.

Subsequent to that hearing, the Company reached an agreement 
in principle with Amtel with respect to the proposed 
treatment of its claims under the debtors' plan of 
reorganization.  That agreement in principle provides that 
the Company would receive in satisfaction of all claims by 
the Company against Amtel and by Amtel against the Company 
$1.4 million in cash plus all of the payphones 
(approximately 1,350) and related equipment currently in the 
Company's possession and being warehoused by the Company 
pursuant to a prior Bankruptcy Court order.  Based, in part, 
upon this agreement in principle, the Company has reviewed 
the carrying value of its notes receivable from Amtel and 
has provided a specific allowance of $1,602 against such 
notes receivable.  This charge of $1,602, in addition to 
approximately $242 in other costs associated with the 
bankruptcy proceeding, has been included as Other Charges in 
the Consolidated Statement of Operations for the year ended 
March 31, 1996.  The remaining balance of such notes receivable
is approximately $1,550 which amount is included in current
notes receivable.  There can be no assurance that this
agreement in principle with respect to the treatment of the 
Company's claims under the plan will be implemented.  Any 
plan will have to be voted upon by creditors and will also 
have to be confirmed by the Bankruptcy Court before the 
treatment can be implemented.

				  F-11

<PAGE>

NOTE C - RECEIVABLES:

Accounts receivable consist of the following:



						      March 31,
					     --------------------------
					       1996             1995      
					     ---------        ---------

     Accounts receivable, trade              $   3,978        $   3,070 
     Call revenue receivables                       80               84
     Less allowance for doubtful accounts   (    1,115)      (      345)
					     ---------        ---------
					     $   2,943        $   2,809
					     =========        =========

Changes in the allowance for doubtful accounts consist of the following:


						   Years ended March 31,
					   ------------------------------------

					     1996          1995          1994
					   --------      --------      --------

     Balance at beginning of period       ($   345)     ($   171)     ($   111)
     Provision for doubtful accounts      (    822)     (    181)     (    168)
     Charge-off of uncollectible accounts,
	  net of recoveries                     52             7           108 
					   -------       -------       -------
					  ($ 1,115)     ($   345)     ($   171)
					   =======       =======       =======

     Notes receivable are principally comprised of interest-
     bearing trade notes receivable from customers with remaining 
     maturities of twenty-four months or less and collateralized 
     by operating pay stations.  The notes receivable of $1,550, as
     described in Note B, are included in the balance as of March 31, 1996.

     Changes in the allowance for doubtful notes receivable 
     consist of the following:





						   Years ended March 31,
					   ------------------------------------

					     1996          1995          1994
					   --------      --------      --------

     Balance at beginning of period       ($   430)     ($   390)     ($   137)
     Provision for doubtful notes         (  1,570)     (    106)     (    296)
     Charge-off of uncollectible notes,                
	  net of recoveries                      9            66            43
					   -------       -------       -------
					  ($ 1,991)     ($   430)     ($   390)
					   =======       =======       =======

				  F-12

<PAGE>

NOTE D - INVENTORIES:

Inventories by stage of completion are as follows:


						      March 31,
					     --------------------------
					       1996             1995      
					     ---------        ---------
	
      Finished products                      $     470        $     407     
      Work-in-process                              240              162
      Purchased components                       2,089            1,785
					     ---------        ---------
					     $   2,800        $   2,354
					     =========        =========

NOTE E - PROPERTY, PLANT AND EQUIPMENT:

Property, plant and equipment is comprised of the following:


						      March 31,
					     --------------------------
					       1996             1995      
					     ---------        ---------

       Land and improvements                 $     372        $     371
       Buildings                                 2,672            2,658
       Engineering and manufacturing eqt.        1,347            1,187
       Furniture, fixtures and office eqt.         864              799
					     ---------        ---------
						 5,255            5,015
       Less accumulated depreciation
	  and amortization                       2,152            1,827
					     ---------        ---------
					     $   3,103        $   3,188
					     =========        =========
					     
Depreciation expense for the fiscal years ended March 31, 1996, 1995,
and 1994, respectively, was $255, $276, and $245.

NOTE F - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES:

Accrued expenses and other current liabilities consist of 
the following:


						      March 31,
					     --------------------------
					       1996             1995      
					     ---------        ---------


Payroll, payroll taxes and severance         $     480        $     573
Professional fees                                  100               81
Interest expense                                     6               23
Warranty                                           311              307
Taxes other than income and payroll                  7               65
Customer advances                                  214               15
Other                                               16               48
					     ---------        ---------
					     $   1,134        $   1,112
					     =========        =========

				  F-13

<PAGE>

NOTE G - INCOME TAXES:

The Company's income tax (benefit) provision for the years ended
March 31, 1996, 1995 and 1994 is comprised of the following:

						   Years ended March 31,
					   ------------------------------------

					     1996          1995          1994
					   --------      --------      --------

Current tax (benefit) expense:
     Federal                               $ ( 186)      $   475       $    95
     State                                       -            26             6
					   -------       -------       -------

					     ( 186)          501           101
					   -------       -------       -------
Deferred tax benefit:           
     Federal                                 ( 627)        ( 848)            -
     State                                   (  48)        ( 127)            -
					   -------       -------       -------
					     ( 675)        ( 975)            -
					   -------       -------       -------
Taxes on extraordinary item                      -             -          ( 43)
					   -------       -------       -------
Net tax (benefit) provision                $ ( 861)      $ ( 474)      $    58
					   =======       =======       =======

The Company's income tax benefit for fiscal 1996 differed 
from the amount of tax expense as computed by applying the 
statutory income tax rates to income before taxes primarily 
due to the effect of the carryback of the net operating loss
generated in the current year.  This carryback, while generating
a current refund receivable, also causes tax credits previously
utilized in the carryback year, to be restored for utilization
in future years.  These crdits increase the deferred tax asset
on a dollar for dollar basis (i.e. 100% versus 34%).

The Company's income tax benefit for fiscal 1995 differed 
from the amount of tax expense as computed by applying the 
statutory income tax rates to income before taxes primarily 
as a result of the elimination of the valuation reserve on 
the Company's net deferred tax asset and the utilization of 
net operating losses and tax credit carryforwards which had 
been fully reserved at the end of the prior fiscal year.

The Company's income tax provision for fiscal 1994 differed 
from the total income tax expense as computed by applying 
the statutory income tax rates to income before taxes due 
primarily to the utilization of net operating losses, which 
were subject to a full valuation allowance at the beginning 
of the year, to offset substantially all income taxes 
payable.  The only remaining tax expense is primarily 
attributable to alternative minimum taxes.

				  F-14

<PAGE>


The significant components of the deferred tax assets as of 
March 31, 1996 and March 31, 1995 are as follows:


						      March 31,
					     --------------------------
					       1996             1995      
					     ---------        ---------

Deferred tax assets:

     Accounts and notes receivable reserves  $   1,170        $     302
     Inventory reserves                             55               52
     Warranty and other accruals                   184              172
     Tax credit carryforwards                      583              394
     NOL carryforwards                             220              114
					     ---------        ---------
						 2,212            1,034
					     ---------        ---------
Deferred tax liabilities:

     Property, plant and equipment                  91               54
     Deferred patent costs                           7                5 
					     ---------        ---------

						    98               59
					     ---------        ---------

Net deferred tax asset                           2,114              975

Less current portion                             1,332              636
					     ---------        ---------
Net deferred tax asset,
   less current portion                      $     782        $     339
					     =========        =========   
As of March 31, 1996, the Company has available net operating loss carryforwards
for state tax purposes of approximately $3,998, expiring in the years 2006 to
2008.  In addition, the Company has available approximately $583 in research
and other tax credit carryforwards, expiring in varying amounts between the
years 2001 and 2008.

NOTE H - LONG TERM DEBT:


						      March 31,
					     --------------------------
					       1996             1995      
					     ---------        ---------

Long term debt consists of the following:       

     Promissory note with a bank, expiring
	May 23, 1999, with interest fixed
	at 8.50%.                            $     631        $     849   

     Promissory note with a bank, expiring
	2/28/1997, with variable interest
	(8.06% at March 31, 1996)                  611                -   
					     ---------        ---------
     Total long term debt                        1,242              849

	Less current portion                       810               67
					     ---------        ---------
					     $     432        $     782
					     =========        =========

				  F-15

<PAGE>

The promissory note arose from refinancing a note on August 31, 1995 
which was due on May 23, 1999.  Interest on the previous note was 
at prime plus one-half percent with monthly payments based on a fifteen
year amortization and a balloon payment after five years.  Principal 
payments on the new note are based on equal monthly installments over 
a five year period expiring on May 23, 1999.  The note is secured by 
a mortgage on the Company's facility.  Payments due on the note are 
as follows (in thousands):

			Due in fiscal 1997          $   199
			Due in fiscal 1998              199
			Due in fiscal 1999              199
			Due in fiscal 2000               34
						    -------

						    $   631
						    =======

The Company has a $1,000 promissory note secured by the 
Company's accounts receivable, notes receivable and 
inventories.  Interest on the note is based on the Libor
rate plus 2.75 percentage points (8.06% at March 31, 1996).  
Principal payments are based on eighteen equal monthly 
installments expiring on February 28, 1997.

NOTE I - LINE OF CREDIT:

The Company has a $2,000 working capital line of credit 
secured by the Company's accounts receivable, notes 
receivable and inventories.  Interest on amounts borrowed on 
the line of credit is at the Libor rate plus 2.75 percentage 
points (8.06% at March 31, 1996).  The balance on this 
line of credit as of March 31, 1996 and 1995 was $965 and 
$1,425, respectively.  The Company has also used $233 
against its credit line to secure a standby letter of credit 
of which $21 expires in April 1996 and $212 expires in March 
1997.

NOTE J - STOCK OPTIONS AND WARRANTS:

On July 2, 1991, the Company adopted a stock option plan 
(the "1991 Plan") which provides for the grant of incentive 
and non-qualified stock options to key employees, including 
officers and directors, of the Company.  The option price 
per share may not be less than 100% of the fair market value 
of such shares on the date such option is granted, or $ .75.  
In May 1994, the Board approved, and in October 1994 the 
shareholders approved, a 350,000 share increase in the 
number of shares reserved under the Plan.  Options to 
acquire up to 1,100,000 shares of common stock may be 
granted pursuant to the 1991 Plan.  Options which had been 
previously granted under the Company's 1986 Stock Option 
Plan and 1987 Stock Option Plan were cancelled and said 
Plans terminated upon adoption of the 1991 Plan.

				  F-16

<PAGE>

Information with respect to options under the above plans is 
as follows:


					 Number of      Option Price
					  Shares         Per Share
					-----------     ------------

Outstanding at March 31, 1993              505,600      $  .75-$1.31
     Granted                               232,700      $ 1.36-$3.50
     Exercised                           (  49,367 )    $  .75
     Cancelled                           (  41,300 )    $  .75-$1.81
					 ---------
Outstanding at March 31, 1994              647,633      $  .75-$3.50
     Granted                               319,700      $1.00-$3.625
     Exercised                           ( 108,353 )    $ .75-$1.81
     Cancelled                           ( 115,138 )    $1.00-$3.50
					 ---------
Outstanding at March 31, 1995              743,842      $ .75-$3.625
     Granted                               193,950      $6.1875-$9.1875
     Exercised                           ( 333,607 )    $ .75-$3.625
     Cancelled                           (  45,483 )    $1.36-$3.50
					 ---------
Outstanding at March 31, 1996              558,702      $ .75-$9.1875
					 =========

All options outstanding, with the exception of 49,227 non-
qualified options granted to the Company's Chief Executive 
Officer and 399,575 non-qualified and incentive stock 
options granted to key employees and officers of the 
Company, are exercisable cumulatively in three installments 
of one-third each year beginning one year from the date of 
grant and expire five years from the date of grant.  Options 
granted to the Company's Chief Executive Officer are 
currently exercisable and expire July 2, 1996.  Non-
qualified and incentive stock options granted to key 
employees and officers of the Company on May 12, 1993, 
August 8, 1994, and February 20, 1996 are exercisable 
cumulatively in four installments of one-fourth each year 
beginning one year from the date of grant and expire five 
years from the date of grant.  As of March 31, 1996, 151,685 
options are exercisable.  As of March 31, 1996, options to 
acquire 49,971 shares were available for future grant under 
the 1991 Plan.

On July 2, 1991, the Company adopted a Directors Stock 
Option Plan which provides for the automatic annual grant of 
non-qualified stock options to outside directors of the 
Company.  The option price per share may not be less than 
100% of the fair market value of such shares on the date 
such option is granted, or $2.00. In May 1994, the Board 
approved, and in October 1994 the shareholders approved, a 
75,000 share increase in the number of shares reserved under 
the Plan.  Options to acquire up to 175,000 shares of common 
stock may be granted pursuant to the Plan. Accordingly, for 
the fiscal years ended March 31, 1996, 1995, and 1994, 
options to purchase 16,000 shares, 16,000 shares and 36,000 

				  F-17

<PAGE>

shares, at an exercise price of $5.25, $3.9375 and $3.81,
per share, respectively, were granted under the Directors 
Stock Option Plan.  The options are exercisable commencing 
one year from the date of grant and expire five years from 
the date of grant.  During fiscal 1996, 1995 and 1994, there 
were 5,000, 5,000 and 12,000 shares exercised, respectively, 
all at an option price of $2.00.  As of March 31, 1996, 
82,000 options are exercisable.  As of March 31, 1996, 
options to acquire 55,000 shares were available for future 
grant under the Directors Stock Option Plan.

The Company has issued 26,000 other options to its existing 
and former directors.  The options have an exercise price of 
$2.00 per share and expire on July 2, 1996.  During fiscal 
1996, there were 12,000 shares exercised at an option price 
of $2.00 per share.  During fiscal 1995, none of those 
options were exercised.  During fiscal 1994, there were 
6,000 shares exercised at an option price of $2.00 per 
share.  There are currently 8,000 options exercisable as of 
March 31, 1996.

NOTE K - RELATED PARTY TRANSACTIONS:

Legal fees amounting  to approximately $73, and $199 for the 
fiscal years ended March 31, 1995, and 1994, respectively, 
were incurred by the Company to Schnader, Harrison, Segal & 
Lewis, of which Mr. Patton, a director of the Company, was a 
partner until July 1994, for legal services rendered to the 
Company and its subsidiaries.  These services included the 
work of several partners and associates of the firm in 
litigation matters, corporate and financial matters, and 
other types of legal matters incident to the representation 
of the Company.

During the fiscal year ended March 31, 1994, the Company 
received consulting services from Fundamental Management 
Corporation ("Fundamental"), the beneficial owner of 
approximately eighteen percent of the Company's Common 
Stock, regarding obtaining financing in connection with the 
Company's discounted prepayment of its secured loan with its 
former senior lender.  Fundamental assisted in locating 
private lenders who provided financing to the Company to 
allow it to consummate the transaction.  Fundamental 
received a flat fee of $32 for its consulting services.  In 
addition, a  limited partnership of which Fundamental is the 
general partner, loaned $600 to the Company on a short term 
basis to allow it to consummate that transaction.  The $600 
was borrowed on September 28, 1993, and was repaid on 
November 12, 1993.  The Company paid such limited 
partnership $11 of interest (a rate of fifteen percent per 
annum) and a fee of $9.  Mr. James, Chairman and Chief 
Executive Officer of the Company, is President, a director 
and a stockholder of Fundamental.

				  F-18

<PAGE>

NOTE L - COMMITMENTS AND CONTINGENCIES:

In re ACI-HDT Supply Company, debtor and related cases.  
Nogah Bethlahmy, et al. plaintiffs v. Randy S. Kuhlmann, et 
al. defendants.  Adversary Proceeding No. 95-90809 in the 
United States Bankruptcy Court, Southern District of 
California.

This putative class action was filed in the Superior Court 
of the State of California for the County of San Diego 
("State Court") but not initially served on the Company.  On 
November 17, 1995, the first amended complaint was filed and 
served on the Company.

On December 28, 1995, a co-defendant removed the case to the 
United States Bankruptcy Court for the Southern District of 
California.  On January 26, 1996, plaintiffs moved to remand 
the case to State Court.  On March 14, 1996, the Bankruptcy 
Court entered an order denying the motion to remand the 
action to State Court.  On March 25, 1996, plaintiffs 
appealed that order.  That appeal is pending.

On May 20, 1996, plaintiffs filed a second amended complaint 
for (1) unlawful business practices; (2) fraudulent and 
unfair business practices; (3) false and misleading 
advertising; (4) fraud and deceit; (5) conspiracy to 
defraud; (6) negligence and negligent misrepresentation; (7) 
violations of California Corporations Code section 25110; (8) 
violations of California Corporations Code section 25400; (9) 
professional negligence and legal malpractice; and (10) 
spoliation of evidence.  The gravamen of the complaint is 
that Amtel conspired with its own officers and 
professionals, and with various telephone suppliers 
(including the Company), to defraud investors in Amtel by 
operating a Ponzi scheme.  On June 12, 1996, the Company 
filed a motion to dismiss the complaint.  The motion is set 
to be heard on August 1, 1996.  The case is now in the 
initial stages of discovery.  The Company disputes liability 
and intends to defend this matter vigorously.  

William Polillo, et al. v. Elcotel, Inc. (U.S. District 
Court for the Northern District of Illinois, No. 96C 2275, 
filed April 18, 1996).  William Polillo, Cecilia Polillo and 
Richard Reno filed this suit against the Company alleging 
that the Company's pay telephones infringe U.S. Patent 
No. 4,208,549 for a Coin Surveillance Apparatus.  An Amended 
Complaint was filed against the Company on May 10, 1996.  
The Company filed an Answer and Counterclaim on May 28, 1996 
denying infringement and asserting a counterclaim for a 

				  F-19

<PAGE>

declaratory judgment of noninfringement and invalidity of
the patent.  On July 2, 1996, the plaintiffs' responded to 
the Company's counterclaim by denying the claims of 
noninfringement and invalidity.  The case is now in the 
initial stages of discovery.  The Company believes that it 
has meritorious defenses to this claim. 

The Company is subject to other legal proceedings and claims 
which arise in the ordinary course of its business.  In the 
opinion of management, the amount of ultimate liability, if 
any , with respect to these actions will not materially 
affect the financial position or results of operations of 
the Company.

NOTE M - MAJOR CUSTOMERS:

For the year ended March 31, 1996, there were no customers 
which individually accounted for more than 10% of net sales.  
During the years ended March 31, 1995 and 1994, the Company 
had one customer for each of those years which accounted for 
approximately 13% and 10%, respectively, of net sales.

NOTE N - CONCENTRATION OF CREDIT RISK

Financial instruments that potentially subject the Company 
to significant concentrations of credit risk consist 
principally of notes receivable.  In order to minimize this 
risk, the Company performs ongoing credit evaluations of its 
customers' financial condition and requires collateral, 
primarily the phone and related enclosures.  At March 31, 
1996 and 1995, the Company had one customer with notes 
receivable totalling approximately $1,550, net of a specific
allowance (see Note B) and $3,450, respectively.

NOTE O - EXTRAORDINARY ITEM:

The Company realized a net gain of $1,961 on extinguishment 
of debt during the year ended March 31, 1994.  On September 
29, 1993, the Company prepaid its senior debt of $8,020 to 
its secured lender with a cash payment of $5,500.  In 
addition, the Company gave its lender a six year warrant to 
acquire up to 538,885 shares of Common Stock.  Based upon an 
independent valuation, these warrants have been assigned a 
value of $323 in the  consolidated balance sheet.  The 
extraordinary gain from debt extinguishment was $2,197 and 
after charges for direct expenses and taxes relative to this 
debt extinguishment, of $193 and $43, respectively, the 
Company realized a net gain of $1,961.

				  F-20

<PAGE>

NOTE P - SHAREHOLDERS' EQUITY:

During the year ended March 31, 1996, shareholders' equity 
decreased as a result of a net loss of $1,291, offset by the 
exercise of 350,607 stock options less 25,230 shares 
surrendered at prices between $.75 and $3.625 per share for 
a total of $294 and $464 related to the tax benefit from exercise
of stock options.

NOTE Q - SAVINGS PLAN:

During fiscal 1994, the Company began a 401(k) savings plan 
whereby eligible employees may voluntarily contribute a 
percentage of their pre-tax earnings.  The Company will 
match 50% of the employees' contribution, up to an 
additional 2% of the eligible employees' compensation.  An 
employee begins vesting after having completed two years of 
employment with the Company, at the rate of 25% per year, 
and is 100% vested after having completed five years of 
employment with the Company.  Total plan expense was 
approximately $79, $57 and $39, respectively for the fiscal 
years ended March 31, 1996, 1995 and 1994.



				  F-21

<PAGE>
		    INDEX TO EXHIBITS



Exhibit 
Number  Description                  Incorporated by Reference to
- ----- ----------------------------   ------------------------------

3.1   Certificate of Incorporation   Exhibit 3.1 to Registration 
				     Statement on Form S-18, File No. 33-8565.  
				     
3.2   By-Laws (as amended).          Exhibit 3.2 to Annual Report on 
				     Form 10-K for year ended March 31, 1987.

10.1  1991 Stock Option Plan.        Exhibit 10.2 to Annual Report on 
				     Form 10-K for year ended March 31, 1992.
				     
10.2  Directors Stock Option Plan.   Exhibit 10.3 to Annual Report on 
				     Form 10-K for year ended March 31, 1992.
				     
10.3  Mortgage and Security          Exhibit 10.6 to Annual Report on 
      Agreement between Registrant   Form 10-KSB for year ended March 31, 1994.
      and NationsBank of Florida, 
      N.A. dated January 20, 1994.        
      
10.4  Loan Agreement between         Exhibit 10.8 to Annual Report on 
      Registrant and NationsBank of  Form 10-KSB for year ended March 31, 1994.
      Florida, N.A. dated 
      May 23, 1994.  
     
10.5  Amendment to Loan Agreement    Exhibit 10.1 to Quarterly Report
      and Second Amendment to        on Form 10-QSB for the quarter ended
      Collateral Assignment and      September 30, 1995.
      Security Agreement between 
      Registrant and NationsBank 
      of Florida, NA dated 
      August 31, 1995.Exh
		   

				  E-1

<PAGE>
				     
Exhibit 
Number  Description                  Incorporated by Reference to
- ----- ----------------------------   ------------------------------

10.6  Mortgage Note between          Exhibit 10.6 to Quarterly Report on Form
      Registrant and Carl G.         10-QSB for quarter ended
      Santangelo, as Trustee of      September 30, 1993
      Elcotel Mortgage Trust dated 
      September 28, 1993.

      (a) Mortgage Modification      Exhibit 10.9(a) to Annual Report on Form
	  Agreement between          10-KSB for the year ended March 31, 1994.
	  Registrant and 
	  NationsBank of Florida,
	  N.A. dated May 23, 1994.

      (b) Assignment of Note and     Exhibit 10.9(b) to Annual Report on Form   
	  Mortgage between Carl G.   10-KSB for the year ended March 31, 1994.
	  Santangelo, as Trustee of
	  Elcotel Mortgage Trust and
	  NationsBank of Florida, N.A.
	  dated May 23, 1994.

      (c) Mortgage Modification      Exhibit 10.4 to Quarterly Report on Form
	  Agreement between          10-QSB for the quarter ended September 30,
	  Registrant and             1995.
	  NationsBank of Florida,
	  N.A. dated August 31, 1995.

10.7  Replacement Promissory Note    Exhibit 10.5 to Quarterly Report on Form
      between Registrant and         10-QSB for the quarter ended September 30,
      NationsBank of Florida, N.A.   1995.
      dated August 31, 1995.

				  E-2


<PAGE>

Exhibit 
Number  Description                  Incorporated by Reference to
- ----- ----------------------------   ------------------------------
10.8  Promissory Note between        Exhibit 10.3 to Quarterly Report on Form
      Registrant and NationsBank     10-QSB for the quarter ended September 30,
      of Florida, N.A. dated         1995.
      August 31, 1995.

10.9  Consolidation Promissory Note  Exhibit 10.4 to Quarterly Report on Form
      between Registrant and         10-QSB for the quarter ended September 30,
      NationsBank of Florida, N.A.   1994.
      dated August 31, 1994.

10.10 Renewal Promissory Note        Exhibit 10.2 to Quarterly Report on Form
      between Registrant and         10-QSB for the quarter ended September 30,
      NationsBank of Florida         1995.
      N.A. dated August 31, 1995.

21.1  Subsidiaries of the            Included in this Report
      Registrant.

23.1  Independent Auditors'          Included in this Report 
      Consent.

27    Financial Data Schedule        Included in this Report.


				  
				  E-3



			 
				Exhibit 21.1

			  SUBSIDIARIES OF THE REGISTRANT


				       State of                         %
    Name                             Incorporation                  Ownership
- ----------------------               -------------                  ----------

LD*OS, Inc.                             Delaware                        100%

Elcotel Hospitality 
   Service, Inc.                        Delaware                        100%

Public Communication
   Managers, Inc.                       Delaware                        19.9%

Public Communication-I
   Corporation                          Delaware                        100%








					    
					    
				EXHIBIT 23.1

INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement 
Nos. 33-68806, 33-68808, 33-62631 and 33-62633 of Elcotel, Inc. and 
subsidiaries on Forms S-8, of our report dated July 12, 1996, appearing 
in the Annual Report on Form 10-KSB of Elcotel, Inc. and subsidiaries for 
the year ended March 31, 1996.




/s/ DELOITTE & TOUCHE LLP
- -------------------------
DELOITTE & TOUCHE LLP
Tampa, Florida

July 12, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                             APR-01-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                             232
<SECURITIES>                                         0
<RECEIVABLES>                                    5,181
<ALLOWANCES>                                         0
<INVENTORY>                                      2,800
<CURRENT-ASSETS>                                10,227
<PP&E>                                           3,103
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  14,929
<CURRENT-LIABILITIES>                            3,939
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            81
<OTHER-SE>                                      10,447
<TOTAL-LIABILITY-AND-EQUITY>                    14,929
<SALES>                                         21,462
<TOTAL-REVENUES>                                21,462
<CGS>                                           13,238
<TOTAL-COSTS>                                   13,238
<OTHER-EXPENSES>                                10,591
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (215)
<INCOME-PRETAX>                                (2,152)
<INCOME-TAX>                                     (861)
<INCOME-CONTINUING>                            (1,291)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,291)
<EPS-PRIMARY>                                   (0.16)
<EPS-DILUTED>                                   (0.16)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission