ELCOTEL INC
10-Q, 2000-02-11
TELEPHONE & TELEGRAPH APPARATUS
Previous: DONEGAL GROUP INC, SC 13G/A, 2000-02-11
Next: DVI INC, SC 13G, 2000-02-11




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1999

                           Commission File No. 0-15205


                                  ELCOTEL, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                                         59-2518405
   (State or other jurisdiction of                             (IRS Employer
   incorporation or organization)                            Identification No.)


 6428 Parkland Drive, Sarasota, Florida                            34243
(Address of principal executive offices)                         (Zip Code)

                                 (941) 758-0389
              (Registrant's telephone number, including area code)

                                    No Change
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                   Yes  X      No

As of February 11, 1999, there were 13,520,218 shares of the Registrant's Common
Stock outstanding.


<PAGE>

PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                         ELCOTEL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                (Dollars, except per share amounts, in thousands)

<TABLE>
<CAPTION>
                                                                        December 31,           March 31,
                                                                            1999                 1999
                                                                        ------------          ----------
                                                                        (Unaudited)
<S>                                                                      <C>                  <C>
ASSETS
Current assets:
    Cash                                                                 $  1,050             $     16
    Accounts and notes receivable, less allowance for credit
        losses of $1,338 and $1,970                                        10,287               12,209
    Inventories                                                             9,706               13,978
    Income taxes receivable                                                   494                1,997
    Deferred tax asset - current portion                                    2,242                2,215
    Prepaid expenses and other current assets                                 716                  912
                                                                         --------             --------
          Total current assets                                             24,495               31,327
Property, plant and equipment, net                                          5,786                5,064
Notes receivable, less allowance for credit losses
  of $738 and $312                                                            278                  898
Identified intangible assets, net of accumulated amortization
  of $2,390 and $1,541                                                      6,885                7,734
Capitalized software, net of accumulated amortization
  of $439 and $240                                                          4,314                1,573
Goodwill, net of accumulated amortization
  of $1,394 and $878                                                       22,702               23,218
Deferred tax asset                                                          2,831                  948
Other assets                                                                  556                  533
                                                                         --------             --------
                                                                         $ 67,847             $ 71,295
                                                                         ========             ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Bank overdraft                                                       $     --             $  1,428
    Accounts payable                                                        5,167                4,186
    Accrued expenses and other current liabilities                          4,070                4,197
    Notes and debt obligations payable within one year                     11,717                  823
                                                                         --------             --------
          Total current liabilities                                        20,954               10,634
Notes and debt obligations payable after one year                              48               10,355
                                                                         --------             --------
                                                                           21,002               20,989
                                                                         --------             --------
Commitments and contingencies                                                  --                   --
Stockholders' equity:
    Common stock, $.01 par value, 40,000,000 and 30,000,000
      shares authorized, 13,571,693 and 13,551,693 shares
      issued and outstanding                                                  136                  136
    Additional paid-in capital                                             46,686               46,667
    Retained earnings                                                         272                3,680
    Holding loss on marketable securities                                     (72)                  --
    Less - cost of 52,000 shares of common stock in treasury                 (177)                (177)
                                                                         --------             --------
          Total stockholders' equity                                       46,845               50,306
                                                                         --------             --------
                                                                         $ 67,847             $ 71,295
                                                                         ========             ========

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       2
<PAGE>

                         ELCOTEL, INC. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                      AND OTHER COMPREHENSIVE INCOME (LOSS)
                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                    Three Months Ended                Nine Months Ended
                                                       December 31,                      December 31,
                                                -------------------------         -------------------------
                                                  1999             1998             1999             1998
                                                --------         --------         --------          ------
<S>                                             <C>              <C>              <C>              <C>
Revenues and net sales:
  Product sales                                 $  7,984         $ 14,240         $ 27,284         $ 43,101
  Services                                         4,685            2,619           11,594            8,202
                                                --------         --------         --------         --------
                                                  12,669           16,859           38,878           51,303
                                                --------         --------         --------         --------
Cost of revenues and sales:
  Cost of products sold                            5,685            8,991           19,735           26,468
  Cost of services                                 3,489            2,257            9,013            7,199
                                                --------         --------         --------         --------
                                                   9,174           11,248           28,748           33,667
                                                --------         --------         --------         --------
Gross profit                                       3,495            5,611           10,130           17,636
                                                --------         --------         --------         --------
Other costs and expenses:
    Selling, general and administrative
        expenses                                   2,554            2,126            7,888            8,020
    Engineering, research and
        development expenses                       1,850            1,513            4,730            4,662
    Restructuring charges                            700               --              700               --
    Amortization                                     547              528            1,630            1,531
    Interest expense, net                            181              207              458              432
                                                --------         --------         --------         --------
                                                   5,832            4,374           15,406           14,645
                                                --------         --------         --------         --------
Income (loss) before income tax
    (expense) benefit                             (2,337)           1,237           (5,276)           2,991
Income tax (expense) benefit                         853             (458)           1,868           (1,110)
                                                --------         --------         --------         --------
Net income (loss)                                 (1,484)             779           (3,408)           1,881
Other comprehensive loss, net of tax:
   Holding loss on marketable securities             (23)              --              (72)              --
                                                --------         --------         --------         --------
Comprehensive income (loss)                     $ (1,507)        $    779         $ (3,480)        $  1,881
                                                ========         ========         ========         ========

Income (loss) per common and common
   equivalent share:
      Basic                                     $  (0.11)        $   0.06         $  (0.25)        $   0.14
                                                ========         ========         ========         ========
      Diluted                                   $  (0.11)        $   0.06         $  (0.25)        $   0.14
                                                ========         ========         ========         ========

Weighted average number of common and
   common equivalent shares outstanding:
      Basic                                       13,509           13,474           13,503           13,445
                                                ========         ========         ========         ========
      Diluted                                     13,509           13,797           13,503           13,794
                                                ========         ========         ========         ========

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       3
<PAGE>

                         ELCOTEL, INC. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                          Nine Months Ended
                                                                            December 31,
                                                                    --------------------------
                                                                      1999              1998
                                                                    --------           -------
<S>                                                                 <C>               <C>
Cash flows from operating activities
    Net income (loss)                                               $(3,408)          $ 1,881
    Adjustments to reconcile net income (loss) to net
      cash provided by (used for) operating activities:
        Depreciation and amortization                                 2,619             2,359
        Provision for credit losses                                     373                48
        Loss on impairment of assets                                    148              --
        Provisions for obsolescence and warranty
          expense                                                     1,313               604
        Stock option compensation                                        66              --
        Deferred tax expense (benefit)                               (1,868)              145
        Changes in operating assets and liabilities:
          Accounts and notes receivable                               1,882            (1,651)
          Inventories                                                 3,289            (6,548)
          Income taxes receivable                                     1,503               (19)
          Prepaid expenses and other current assets                     369              (298)
          Other assets                                                  (89)             (149)
          Accounts payable                                              981             4,338
          Accrued expenses and other current liabilities               (523)           (1,336)
                                                                    -------           -------
      Net cash provided by (used for) operating activities            6,655              (626)
                                                                    -------           -------
Cash flows from investing activities
    Capital expenditures                                             (1,719)           (1,128)
    Capitalized software                                             (3,080)             (199)
                                                                    -------           -------
      Net cash used for investing activities                         (4,799)           (1,327)
                                                                    -------           -------
Cash flows from financing activities
    Net proceeds under revolving credit
      lines                                                           1,191               147
    Decrease in bank overdraft                                       (1,428)             --
    Principle payments on notes payable                                (604)              (56)
    Proceeds from exercise of common stock
      options                                                            19               271
                                                                    -------           -------
      Net cash provided by financing activities                        (822)              362
                                                                    -------           -------
Increase (decrease) in cash                                           1,034            (1,591)
Cash, beginning of period                                                16             1,655
                                                                    =======           =======
Cash, end of period                                                 $ 1,050           $    64
                                                                    =======           =======
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       4
<PAGE>

                         ELCOTEL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (Dollars, except per share amounts, in thousands)

1. GENERAL

The unaudited  consolidated balance sheet at December 31, 1999 and the unaudited
consolidated  statements of operations and other comprehensive income (loss) for
the three  months and nine months  ended  December 31, 1999 and 1998 and of cash
flows for the nine months ended December 31, 1999 and 1998 have been prepared by
Elcotel, Inc. and subsidiaries (the "Company"), without audit. In the opinion of
management,  all adjustments  (which include only normal recurring  adjustments)
necessary to present  fairly the financial  position,  results of operations and
cash flows of the Company at December 31, 1999,  and for all periods  presented,
have been made. The Company's unaudited  consolidated  financial  statements for
the three months and nine months ended December 31, 1998 have been  reclassified
to conform  with the  presentation  at and for the three  months and nine months
ended December 31, 1999.

The  consolidated  balance  sheet at March 31,  1999 has been  derived  from the
Company's audited consolidated financial statements as of and for the year ended
March 31, 1999.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted.  It is  suggested  that  these  consolidated
financial  statements be read in  conjunction  with the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the fiscal year ended March 31, 1999. The results of operations for the
three  months  and nine  months  ended  December  31,  1999 are not  necessarily
indicative of the results for the full fiscal year.

2. INVENTORIES

Inventories at December 31, 1999 and March 31, 1999 are summarized as follows:

                                               December 31,        March 31,
                                                   1999               1999
                                              ------------       -------------

Finished products                                $  1,029          $  1,875
Work-in-process                                     1,955               924
Purchased components                                8,384            11,630
                                                 --------          --------
                                                   11,368            14,429
Reserve for obsolescence                           (1,662)             (451)
                                                 ========          ========
                                                 $  9,706          $ 13,978
                                                 ========          ========

3. NOTES AND DEBT OBLIGATIONS PAYABLE

The Company is in default of certain financial  covenants  contained in the loan
agreements (the "Loan Agreements") between the Company and its bank. As a result
of the default, the bank has the right to accelerate the maturity of outstanding
indebtedness under the Loan Agreements. Accordingly,  outstanding debt under the
Loan  Agreements  in the  aggregate  amount of $11,653 at  December  31, 1999 is
classified as a current liability.


                                       5
<PAGE>

The Company and its bank have  reached an agreement in principal to enter into a
forbearance and modification agreement (the "Forbearance  Agreement") that would
modify the terms of the Loan  Agreements.  Pursuant to the terms of the proposed
Forbearance Agreement,  the maturity date of indebtedness  outstanding under the
Loan Agreements would be changed to May 31, 2000, the annual interest rate under
the Loan Agreements  would be increased to one percentage  point above the prime
interest  rate,  and the Company's  ability to borrow  additional  funds under a
$2,000 export revolving credit line (none of which was borrowed as of such date)
and a $1,500  equipment credit line ($281 of which was borrowed as of such date)
would be cancelled.  During the term of the proposed Forbearance Agreement,  the
outstanding  indebtedness  under a $10,000 working capital revolving credit line
and a  $4,000  installment  note  could  not  exceed  the  value  of  collateral
consisting of eligible accounts receivable and inventories.

The Company is attempting to secure alternative  financing  arrangements  and/or
raise  additional  capital to refinance the outstanding  indebtedness  under the
Loan  Agreements.  The Company has received  proposals with respect  thereto and
believes  that its efforts will be  successful.  However,  there is no assurance
that the  Company's  efforts will be  successful,  or if  successful,  that such
financing would be on terms satisfactory to the Company.

4. STOCKHOLDERS' EQUITY

Changes in stockholders'  equity for the nine months ended December 31, 1999 are
summarized as follows:

<TABLE>
<CAPTION>
                                                                          Holding
                                              Additional                  Loss on
                                  Common       Paid-in     Retained      Marketable      Treasury
                                   Stock       Capital     Earnings      Securities        Stock         Total
                                 -------      ----------   --------      ----------      --------        -----
<S>                              <C>           <C>           <C>           <C>            <C>          <C>
Balance, March 31, 1999          $   136       $ 46,667      $ 3,680       $   --         $ (177)      $ 50,306
Net income (loss)                                             (3,408)                                    (3,408)
Proceeds from exercise of
  common stock options                               19                                                      19
Holding loss on marketable
  securities                                                                  (72)                          (72)
                                 -------       --------      -------       ------         ------       --------
Balance, December 31, 1999       $   136       $ 46,686      $   272       $  (72)        $ (177)      $ 46,845
                                 =======       ========      =======       ======         ======       ========
</TABLE>

On November 2, 1999, the  stockholders  of the Company  approved an amendment to
the Company's  certificate of  incorporation to increase in the number of shares
of common stock  authorized for issuance by 10,000,000  shares,  from 30,000,000
shares to  40,000,000  shares.  In  addition,  the  stockholders  of the Company
approved  amendments to the Company's 1991 Stock Option Plan and Directors Stock
Option  Plan to  increase  the  number of shares of common  stock  reserved  for
issuance under such plans by 500,000 shares and 75,000 shares, respectively,  to
2,600,000 shares and 300,000 shares, respectively.


On October 15,  1999,  the Board of  Directors  of the Company  adopted the 1999
Stock  Option  Plan  (the  "1999  Plan").   The   Compensation   Committee  (the
"Committee")  appointed by the Board of Directors of the Company administers the
1999 Plan,  including having the authority to grant  non-qualified stock options
to senior  executive  officers of the Company.  Non-qualified  stock  options to
purchase up to an  aggregate  of 539,988  shares of common  stock may be granted
under the 1999 Plan at option exercise prices  determined by the Committee.  The
Committee  has the  authority to interpret  the  provisions of the 1999 Plan, to
determine the terms and provisions of options granted under the 1999 Plan and to
determine  the  number of shares  subject  to options  granted  and the  vesting
periods thereof. The Committee's  authority to grant options under the 1999 Plan
expires on October 15,  2004.  Options  granted  under the 1999 Plan expire five


                                       6
<PAGE>

years from the date of grant unless they are  terminated  prior thereto upon the
termination of employment of a grantee.  Unvested options granted under the 1999
Plan expire  immediately  upon the termination of a grantee's  employment by the
grantee for any reason or by the Company for cause.  Upon the  termination  of a
grantee's  employment  by the Company  without  cause,  options  that would have
vested during the twelve months after such  termination  of employment or during
the  remaining  term of any  employment  agreement  between  the grantee and the
Company,  whichever is less,  immediately  vest and are  thereafter  exercisable
until their expiration date, and any remaining unvested options expire as of the
termination date.

Pursuant to the terms of an employment agreement between the Company and its new
President and Chief  Executive  Officer dated October 15, 1999 (see Note 9), the
Company  granted  options under the 1999 Plan to purchase  539,988 shares of the
Company's  common  stock at an exercise  price of $1.67 per share.  Such options
vest and  become  exercisable  ratably at the end of each month over the term of
the employment agreement, which expires on October 11, 2002.

5. SUPPLEMENTAL CASH FLOW INFORMATION

A summary  of the  Company's  supplemental  cash flow  information  for the nine
months ended December 31, 1999 and 1998 is as follows:

                                                                1999       1998
                                                              -------    -------

Cash paid (refunded) during the period for:
      Interest                                                $   698    $   666
      Income taxes                                             (1,503)       867

Non-cash transactions:
     Receipt of marketable  securities to satisfy
     accounts receivable resulting in an increase
     in other current assets and a reduction in
     accounts receivable                                          287         --

     Unrealized loss on marketable securities
        resulting in a reduction of stockholders' equity
        and other current assets                                  114         --

     Tax benefit from unrealized loss on marketable
        securities resulting in an increase in current
        deferred tax assets and stockholders' equity               42         --

6. RESTRUCTURING CHARGES

In November  1999,  the Company  announced a  restructuring  plan to consolidate
manufacturing operations, resize its core payphone business operations, reorient
its distribution  strategy and begin to build  operations  required to introduce
its new public access  Internet  appliance  products and back office  management
systems to the marketplace.  In connection with this restructuring,  the Company
recognized  restructuring charges of $700 during the three months ended December
31,  1999.  These   restructuring   charges  consisted  of  estimated   employee
termination benefits under severance and benefit arrangements of $575 and future
lease  payments  of $125  related  to the  closure  of  leased  facilities.  The
restructuring  charges do not include the  recognition  of impairment  losses of
$148  related  to closed  facilities  and the  Company's  decision  to abandon a
software  development  project  related  to  certain  discontinued   activities.
Impairment  losses of $140 and $8 are  classified as  engineering,  research and
development   expenses  and  selling,   general  and  administrative   expenses,
respectively, during the three months and nine months ended December 31, 1999.


                                       7
<PAGE>

Under the November  1999  restructuring  plan,  the Company will  terminate  the
employment  of 56  employees  by December  31,  2000,  including 28 employees in
connection with the consolidation of manufacturing operations and the closure of
its manufacturing  facility in Sarasota,  Florida and 28 corporate  employees in
all major  functions.  As of December 31, 1999,  the Company had  terminated the
employment of 26 corporate  employees under the plan. The other  reductions will
primarily  take place  during the three  months  ending  March 31, 2000 upon the
closure of the  Company's  manufacturing  facility.  During the three months and
nine months ended  December 31, 1999,  the Company  charged $97 of severance and
benefit payments against the restructuring liability.

Under the  restructuring  plan, the Company  closed a leased office  facility in
Alpharetta,  Georgia  and  leased  a  larger  facility  to  accommodate  service
operations related to its new public access Internet appliance products and back
office management  systems.  The  restructuring  charges related to future lease
payments  include a  termination  settlement  of $27  under a lease  termination
agreement  with  respect to the  closed  office  facility  and  remaining  lease
payments of $98 under the lease agreement related to the Company's manufacturing
facility.  During the three  months and nine months  ended  December  31,  1999,
payments of $27 related to the lease termination  agreement were charged against
the restructuring liability.

During the three  months and nine months ended  December  31, 1999,  the Company
charged  $107  and  $360  of  severance   and  benefit   payments   against  the
restructuring liability accrued in connection with a reorganization of its sales
and marketing organization during the three months ended March 31, 1999.

During the three  months and nine months ended  December  31, 1998,  the Company
charged  payments  of  $238  and  $793,   respectively,   against  restructuring
liabilities,   consisting  of  the  estimated  cost  of  severance  and  benefit
arrangements and relocation costs, pursuant to a plan to exit certain activities
of Technology  Service Group, Inc., which was acquired by the Company during the
year ended March 31, 1998.

7. EARNINGS (LOSS) PER SHARE

Earnings  (loss) per common share is computed in  accordance  with  Statement of
Financial  Accounting  Standards No. 128,  Earnings Per Share ("SFAS 128"). SFAS
128 requires  disclosure of basic earnings (loss) per share and diluted earnings
(loss) per share.  Basic  earnings  (loss) per share is computed by dividing net
income by the  weighted  average  number of shares of common  stock  outstanding
during the period. Diluted earnings (loss) per share is computed by dividing net
income by the weighted average number of shares of common stock  outstanding and
potential dilutive common shares outstanding during the period.

The  weighted  average  number of shares of  common  stock  outstanding  used to
compute  basic  earnings  (loss) per share for the three  months and nine months
ended   December  31,  1999  was  13,509,258   shares  and  13,502,881   shares,
respectively.  The weighted average number of shares of common stock outstanding
used to compute  basic  earnings  (loss) per share for the three months and nine
months ended  December 31, 1998 was  13,473,565  shares and  13,444,801  shares,
respectively.  There were no potential dilutive common shares outstanding during
the three  months and nine  months  ended  December  31,  1999 for  purposes  of
computing  diluted  earnings  (loss) per share.  The weighted  average number of
potential  dilutive common shares outstanding used in the computation of diluted
earnings  (loss) per share for the three and nine months ended December 31, 1998
was 323,637 shares and 349,396 shares, respectively.


                                       8
<PAGE>

8. DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION

The Company's  reportable  segments are based upon the market  segments that the
Company addresses.  The products provided by each of the reportable segments are
similar in nature.  There are no transactions  between the reportable  segments,
and external  customers  account for all sales revenue.  The information that is
provided to the chief operating  decision maker to measure the profit or loss of
reportable  segments  includes sales, cost of sales based on standards and gross
profit  based  on  standards.   Operating  expenses,   including   depreciation,
amortization  and interest are not included in the  information  provided to the
chief operating decision maker to measure performance of reportable segments.

The sales  revenue  and gross  profit of each  reportable  segment for the three
months ended December 31, 1999 and 1998 is set forth below:

                                           1999                     1998
                                  --------------------      --------------------
                                   Sales        Profit       Sales        Profit
                                   -----        ------       -----        ------

Private                           $ 3,724      $ 1,687      $ 6,664      $ 2,940
Telephone company                   7,415        2,141        7,893        2,724
International                       1,530          443        2,302          623
                                  -------      -------      -------      -------
                                  $12,669      $ 4,271      $16,859      $ 6,287
                                  =======      =======      =======      =======

The sales  revenue  and gross  profit of each  reportable  segment  for the nine
months ended December 31, 1999 and 1998 is set forth below:

                                           1999                     1998
                                  --------------------      --------------------
                                   Sales        Profit       Sales        Profit
                                   -----        ------       -----        ------
Private                           $10,614      $ 4,836      $19,341      $ 9,342
Telephone company                  22,808        6,787       26,502        7,979
International                       5,456        1,564        5,460        1,786
                                  -------      -------      -------      -------
                                  $38,878      $13,187      $51,303      $19,107
                                  =======      =======      =======      =======

The Company does not allocate assets or other  corporate  expenses to reportable
segments.  A  reconciliation  of segment  profit  information  to the  Company's
financial  statements  for the three months and nine months  ended  December 31,
1999 and 1998 is as follows:

<TABLE>
<CAPTION>
                                               Three Months Ended      Nine Months Ended
                                                   December 31,            December 31,
                                             --------------------    --------------------
                                                1999        1998        1999        1998
<S>                                          <C>         <C>         <C>         <C>
      Total profit of  reportable segments   $  4,271    $  6,287    $ 13,187    $ 19,107
      Unallocated cost of sales                  (776)       (676)     (3,057)     (1,471)
      Unallocated corporate expenses           (5,832)     (4,374)    (15,406)    (14,645)
                                             --------    --------    --------    --------
      Income (loss) before income taxes      $ (2,337)   $  1,237    $ (5,276)   $  2,991
                                             ========    ========    ========    ========
</TABLE>


                                       9
<PAGE>

Information  with  respect to sales of products  and  services  during the three
months and nine months ended December 31, 1999 and 1998 is set forth below:

<TABLE>
<CAPTION>
                                                           Three Months Ended        Nine Months Ended
                                                               December 31,             December 31,
                                                         ---------------------     ---------------------
                                                           1999         1998         1999         1998
                                                           ----         ----         ----         ----
<S>                                                      <C>          <C>          <C>          <C>
 Private segment:
 Payphone terminals                                      $ 1,405      $ 3,436      $ 4,469      $ 8,922
 Printed circuit board control modules and kits            1,658        2,772        4,408        8,809
 Components and other products                               337          324          813        1,115
 Services                                                    324          132          924          495
                                                         -------      -------      -------      -------
                                                           3,724        6,664       10,614       19,341
                                                         -------      -------      -------      -------
 Telephone company segment:
 Payphone terminals                                          242        1,058        1,680        6,329
 Printed circuit board control modules and kits            2,094        2,488        7,151        4,773
 Components and other products                               718        1,860        3,307        7,693
 Repair, refurbishment and upgrade services                4,361        2,487       10,670        7,707
                                                         -------      -------      -------      -------
                                                           7,415        7,893       22,808       26,502
                                                         -------      -------      -------      -------
 International segment:
 Payphone terminals                                        1,378        1,729        4,885        3,419
 Printed circuit board control modules and kits               28            3          164          120
 Components and other products                               124          570          407        1,921
                                                         -------      -------      -------      -------
                                                           1,530        2,302        5,456        5,460
                                                         -------      -------      -------      -------
                                                         $12,669      $16,859      $38,878      $51,303
                                                         =======      =======      =======      =======
</TABLE>

The Company  sells its  payphone  products  in the United  States and in certain
foreign  countries.  The  Company's  international  business  consists of export
sales, and the Company does not presently have any foreign operations.  Sales by
geographic  region for the three months and nine months ended  December 31, 1999
and 1998 were as follows:

<TABLE>
<CAPTION>
                                               Three Months Ended             Nine Months Ended
                                                  December 31,                   December 31,
                                           -----------------------        -----------------------
                                              1999           1998           1999           1998
                                              ----           ----           ----           ----
<S>                                        <C>            <C>             <C>            <C>
 United States                             $ 11,139       $ 14,557        $ 33,422       $ 45,843
 Canada                                         427            346           2,272          1,882
 Latin America                                1,088          1,518           2,707          3,115
 Europe, Middle East and Africa                  --              1             411             23
 Asia Pacific                                    15            437              66            440
                                           --------       --------        --------       --------
                                           $ 12,669       $ 16,859        $ 38,878       $ 51,303
                                           ========       ========        ========       ========
</TABLE>


                                       10
<PAGE>

9. COMMITMENTS AND CONTINGENCIES

On October 15,  1999,  the Company  hired a new  President  and Chief  Executive
Officer.  The employment agreement between the Company and its new President and
Chief  Executive  Officer  expires on  October  11,  2002 and may be  terminated
earlier  by either  party  with 30 days  prior  written  notice.  The  agreement
provides for minimum annual base compensation of $250 and incentive compensation
of up to 50% of base  compensation  at the discretion of the Board of Directors,
subject  to a  minimum  of 25% of base  compensation  for the  period  beginning
October 15, 1999 and ending  December 31, 2000. In addition,  under the terms of
the agreement,  the President and Chief Executive Officer is entitled to receive
benefits made available to other executives of the Company and  reimbursement of
relocation  expenses of $40. Further,  the agreement provides for the payment of
severance  compensation  if the Company  terminates the agreement  without cause
equal to $250 unless the remaining  term of the agreement is less than 12 months
in which event such  amount is  prorated  over the  remainder  of the term.  The
employment agreement also contains  confidentiality and non-compete  provisions.
Pursuant to the terms of the agreement,  the Company  granted  options under the
1999  Plan to  purchase  539,988  shares  of the  Company's  common  stock at an
exercise price of $1.67 per share (see Note 4).

                                   ----------



                                       11
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

All dollar amounts,  except per share data, in this Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations  are  stated in
thousands.

Forward Looking Statements

The statements  contained in this report which are not historical  facts contain
forward  looking  information  regarding  the Company  (which may be referred to
herein as we, us or our) and its financial position,  business strategy,  plans,
projections  and  future   performance  based  on  the  beliefs,   expectations,
estimates, intentions or anticipations of management as well as assumptions made
by and information  currently  available to management.  Such statements reflect
our  current  view with  respect  to future  events  and are  subject  to risks,
uncertainties  and  assumptions  related to various factors that could cause our
actual  results  to differ  materially  from  those  expected  by us,  including
competitive factors, customer relations, the integration of operations resulting
from acquisitions, the risk of obsolescence of our products,  relationships with
our suppliers,  the risk of adverse  regulatory action affecting our business or
the business of our customers,  changes in the  international  business climate,
product  introduction  and  market  acceptance,   general  economic  conditions,
seasonality,  changes in industry practices,  the outcome of litigation to which
we are a party, and other uncertainties detailed in this report and in our other
filings with the Securities and Exchange Commission.

Results of Operations

We  reported  a net loss of $1,484,  or $.11 per  diluted  share,  for the three
months ended  December 31, 1999 on net revenues and sales of $12,669 as compared
to net income of $779, or $.06 per diluted  share,  on net revenues and sales of
$16,859 for the three months ended  December 31, 1998. For the nine months ended
December 31, 1999, we reported a net loss of $3,408,  or $.25 per diluted share,
on revenues  and net sales of $38,878 as  compared  to net income of $1,881,  or
$.14 per diluted share, on revenues and net sales of $51,303 for the nine months
ended  December 31, 1998.  The losses for the three months and nine months ended
December 31, 1999 reflect substantial  expenditures to develop our public access
Internet appliance products and related service  operations,  charges related to
the restructuring of our core payphone business of $700 and declines in revenues
and sales and gross profit margins as a result of industry conditions beyond our
control,  including  the  contraction  of the  installed  base of public  access
terminals,  the consolidation of domestic public communications  providers,  and
declining industry revenues resulting from increasing usage of wireless services
and  increased  volume of  dial-around  (toll free and access code) calls.  As a
result of the prolonged  continuance  of these  industry  conditions,  we do not
believe that revenues and net sales from our core payphone products and services
will improve  significantly in the foreseeable future.  However, we believe that
our revenues and sales may begin to grow as we launch our public access Internet
appliance  products and related  services,  but that a certain  period of growth
will be required before new sources of revenues from these products and services
support  the  related  operations.  Therefore,  we expect to  continue to report
operating  losses  for at least  the next  three  quarters  as we  invest in the
development and launch of our new products and services.

Our public access  Internet  appliance  products are designed to provide,  among
others,   advertising,   sponsored   information   and  content  and  e-commerce
capabilities in addition to traditional payphone  capabilities.  We believe, but
cannot assure,  that the revenues that may be generated from these  capabilities
will be  substantially  greater than the  revenues  generated  from  traditional
payphone   services.   We  are  developing  the  services  to  implement   these
capabilities  through a server network  environment with a strategy to share the
new revenue streams of our customers.  We believe,  but cannot assure,  that our
target  customers  will begin to deploy our new products  and services  over the
next two quarters after they complete the initial lab and market  trials,  which
began in January  2000.  However,  there is no assurance  that our public access
Internet appliance


                                       12
<PAGE>

products will be successfully  introduced or accepted by the marketplace,  or if
they are, that  revenues  from such  products and related  services and revenues
derived  from  advertising,  sponsored  content and other  sources  would have a
material  favorable  impact on the revenues of our customers or on our sales and
revenues in the  foreseeable  future or at all.  Our ability to  implement  this
strategy and develop  revenues and profits from the  relatively new and evolving
market for Internet  appliances,  content and services is subject to substantial
risks. These risks include, but are not limited to the following:

      o     uncertain   acceptance  of  our  public  access  Internet  appliance
            products by our customers and the public;

      o     uncertain   acceptance  of  our  public  access  Internet  appliance
            products as a new advertising media;

      o     our ability and the ability of our  customers  to attract and retain
            advertisers;

      o     our ability to develop,  deliver,  enhance, maintain and support the
            technology;

      o     our ability to attract and retain content providers and the cost and
            availability of content;

      o     an evolving and unpredictable business model;

      o     the overall  level of demand for content and commerce  services in a
            public access setting;

      o     seasonal trends in advertising placements;

      o     the amount and timing of  increased  expenditures  for  expansion of
            operations,  including the hiring of personnel, capital expenditures
            and related costs;

      o     the result of litigation that may be filed against us in the future;

      o     our ability to attract and retain qualified personnel;

      o     the  introduction  of new  or  enhanced  products  and  services  by
            competitors;  o technical  difficulties,  system downtime and system
            failures;

      o     political  or economic  events and  governmental  actions  affecting
            Internet operations or content; and

      o     general economic  conditions and economic conditions specific to the
            Internet and advertising industries.

                  Three Months Ended December 31, 1999 Compared
                   to the Three Months Ended December 31, 1998

The  following  table shows  certain  line items in the  Company's  consolidated
statements of  operations  and other  comprehensive  income (loss) for the three
months ended  December 31, 1999 and 1998 that are discussed  below together with
amounts expressed as a percentage of sales.

                                                Percent                Percent
                                     1999       of Sales      1998     of Sales
                                  --------      --------   --------    --------

Revenues and net sales            $ 12,669       100%      $ 16,859      100%
Cost of revenues and sales           9,174        72         11,248       67
Gross profit                         3,495        28          5,611       33
Selling, general and
  administrative expenses            2,554        20          2,126       13
Engineering, research and
  development expenses               1,850        15          1,513        9
Restructuring charges                  700         6             --       --
Income tax expense (benefit)          (853)       (7)           458        3


                                       13
<PAGE>

Revenues and net sales by market segment for the three months ended December 31,
1999 and 1998  together  with the  increase or decrease and with the increase or
decrease expressed as a percentage change are set forth below:

                                                          Increase   Percentage
                                     1999       1998     (Decrease)    Change
                                  --------   --------    ---------   ----------

   Private segment                $  3,724   $  6,664    $ (2,940)         (44%)
   Telephone company segment         7,415      7,893        (478)          (6)
   International segment             1,530      2,302        (772)         (34)
                                  --------   --------    --------     --------
                                  $ 12,669   $ 16,859    $ (4,190)         (25%)
                                  ========   ========    ========     ========

Revenues  and net sales of products  and  services  for the three  months  ended
December 31, 1999 and 1998  together  with the increase or decrease and with the
increase or decrease expressed as a percentage change are set forth below:

<TABLE>
<CAPTION>
                                                                              Increase      Percentage
                                                        1999       1998      (Decrease)       Change
                                                     ---------   --------    ---------      ----------
<S>                                                   <C>        <C>         <C>               <C>
   Products:
     Payphone terminals                               $  3,025   $  6,223    $ (3,198)         (51%)
     Printed circuit board control modules and kits      3,780      5,263      (1,483)         (28)
     Components and other products                       1,179      2,754      (1,575)         (57)
   Services:
     Repair, refurbishment and upgrade services          4,361      2,487       1,874           75
     Other services                                        324        132         192          145
                                                      --------   --------    --------     --------
                                                      $ 12,669   $ 16,859    $ (4,190)         (25%)
                                                      ========   ========    ========     ========
</TABLE>

The  decrease in revenues  and net sales to the  private and  telephone  company
segments is  primarily  attributable  to a decrease  in volume of product  sales
partially  offset by an  increase  in the  usage of  repair,  refurbishment  and
upgrade  services  by the  telephone  company  segment.  We  believe  that these
fluctuations  are primarily  attributable to a contraction of the installed base
of  payphone  terminals  in the  domestic  market and to  declining  revenues of
payphone service providers caused by increasing usage of wireless services and a
higher volume of dial-around  calls. In addition,  continuing  downward  pricing
pressures contributed to the decline in revenues and net sales in these domestic
market  segments.  The decrease in revenues  and net sales to the  international
segment is  primarily  attributable  to a decrease in export  volume of payphone
terminals to customers in Latin America and Asia.

Cost of sales and gross profit as a percentage of net sales approximated 72% and
28%,  respectively,  for the three months ended December 31, 1999 as compared to
67% and 33%,  respectively,  for the three months ended  December 31, 1998.  The
decline in the gross  profit  percentage  between  such  periods is  principally
attributable  to (i) the  increase  in the  percentage  of  sales  to  telephone
companies at margins lower than those  achieved from the private  segment,  (ii)
downward pricing pressures in the private segment, and (iii) the increase in low
margin repair, refurbishment and upgrade services.

The  increase  in  selling,  general and  administrative  expenses is  primarily
attributable to an increase in the estimated  reserve for credit losses of $216,
recruiting expenses and stock option  compensation  related to our new president
and chief executive officer of $69 and fluctuations in accrued performance-based
compensation. As a result of the restructuring discussed below, we have begun to
shift our  marketing  and


                                       14
<PAGE>

selling  resources to the  introduction of our public access Internet  appliance
products rather than  increasing  overall  spending.  Also, the cost and expense
reductions from the  restructuring  discussed below were not significant  during
the three months ended December 31, 1999.

We continued to make  significant  investments in the  development of our public
access Internet  appliance  products and back office  management  software which
resulted in an increase in engineering,  research and development  expenditures,
including  capitalized  software  development costs, of $1,374, or approximately
84%, to $3,004  versus  $1,630 for the three  months  ended  December  31, 1998.
Capitalized  software  expenditures  approximated $1,154 during the three months
ended  December  31,  1999 as compared  to $157  during the three  months  ended
December 31, 1998. During the three months ended December 31, 1999, we abandoned
a software  development  project related to certain  activities  discontinued as
part of the restructuring  discussed below, and recognized an impairment loss of
$140. The impairment loss is included in  engineering,  research and development
expenses for the three months ended December 31, 1999.

During the three months ended December 31, 1999, we implemented a  restructuring
plan to close our  Sarasota,  Florida  manufacturing  facility  and  consolidate
manufacturing operations, resize our core payphone business operations, reorient
our distribution strategy and begin to build support operations to introduce our
public access Internet appliance products to the market and provide the services
related  thereto.   In  connection  with  this   restructuring,   we  recognized
restructuring  charges of $700 during the three months ended  December 31, 1999.
These restructuring charges consisted of estimated employee termination benefits
under  severance and benefit  arrangements  of $575 and future lease payments of
$125 related to the closure of leased facilities.  The restructuring  charges do
not include  the  recognition  of  impairment  losses of $148  related to closed
facilities and the Company's decision to abandon a software  development project
related to certain discontinued activities. Impairment losses of $140 and $8 are
classified  as  engineering,  research  and  development  expenses  and selling,
general and administrative expenses,  respectively,  during the three months and
nine months ended  December 31, 1999. We believe,  but cannot  assure,  that the
restructuring  will  have the  impact of  reducing  costs  and  expenses  in all
functional  areas of the  business  by  approximately  $2,000  annually,  net of
increases  in  expenses  to  support  our  new  business  strategy  to  generate
advertising,  sponsored content and other new sources of revenue from our public
access Internet appliance products.  We do not expect to realize the full impact
of the anticipated cost and expense reductions from the restructuring  until the
quarter ending June 30, 2000.

The Company's effective tax rate approximated 36.5% of pre-tax income (loss) for
the three months ended December 31, 1999 as compared to 37% for the three months
ended  December 31, 1998.  The change in our effective tax rate is primarily due
to  fluctuations  in  non-deductible  expenses and research and  development tax
credits.  We  believe  that it is more  likely  than not that we will be able to
realize our deferred tax assets, and have not established a valuation  allowance
related thereto.


                                       15
<PAGE>

                  Nine Months Ended December 31, 1999 Compared
                   to the Nine Months Ended December 31, 1998

The  following  table shows  certain  line items in the  Company's  consolidated
statements  of  operations  and other  comprehensive  income (loss) for the nine
months ended  December 31, 1999 and 1998 that are discussed  below together with
amounts expressed as a percentage of sales.

                                                Percent                 Percent
                                      1999      of Sales       1998     of Sales
                                   --------     --------    --------    --------

Revenues and net sales             $ 38,878       100%      $ 51,303      100%
Cost of revenues and sales           28,748        74         33,667       66
Gross profit                         10,130        26         17,636       34
Selling, general and
  administrative expenses             7,888        20          8,020       16
Engineering, research and
  development expenses                4,730        12          4,662        9
Restructuring charges                   700         2             --       --
Income tax expense (benefit)         (1,868)       (5)         1,110        2


Revenues and net sales by market  segment for the nine months ended December 31,
1999 and 1998  together  with the  increase or decrease and with the increase or
decrease expressed as a percentage change are set forth below:

                                                    Increase    Percentage
                                1999      1998     (Decrease)     Change
                            --------   --------    ---------    ----------

Private segment             $ 10,614   $ 19,341    $ (8,727)         (45%)
Telephone company segment     22,808     26,502      (3,694)         (14)
International segment          5,456      5,460          (4)          --
                            ========   ========    ========     ========
                            $ 38,878   $ 51,303    $(12,425)         (24%)
                            ========   ========    ========     ========

Revenues  and net sales of  products  and  services  for the nine  months  ended
December 31, 1999 and 1998  together  with the increase or decrease and with the
increase or decrease expressed as a percentage change are set forth below:

<TABLE>
<CAPTION>
                                                                               Increase    Percentage
                                                          1999      1998      (Decrease)     Change
                                                       --------   --------    ----------   ----------
<S>                                                    <C>        <C>         <C>              <C>
   Products:
      Payphone terminals                               $ 11,034   $ 18,670    $ (7,636)        (41%)
      Printed circuit board control modules and kits     11,723     13,702      (1,979)        (14)
      Components and other products                       4,527     10,729      (6,202)        (58)
    Services:
      Repair, refurbishment and upgrade services         10,670      7,707       2,963          38
      Other services                                        924        495         429          86
                                                       ========   ========    ========    ========
                                                       $ 38,878   $ 51,303    $(12,425)        (24%)
                                                       ========   ========    ========    ========
</TABLE>

The same industry  conditions and factors that  influenced our revenue and sales
performance   for  the  three  months  ended  December  31,  1999  affected  our
performance for the nine-month  period.  However,  these


                                       16
<PAGE>

conditions and factors began to influence the telephone  company  segment during
the later half of last year.  Therefore,  we  experienced  a greater  percentage
decline in net sales and revenues  from the  telephone  company  segment for the
nine months ended  December 31, 1999.  Also,  we realized 63% of the increase in
revenues from repair,  refurbishment  and upgrade services during the last three
months. In the international  segment,  an increase in export sales to customers
in Canada and Africa offset a decline to customers in Latin America and the Asia
Pacific region.

Cost of sales and gross profit as a percentage of net sales approximated 74% and
26%,  respectively,  for the nine months ended  December 31, 1999 as compared to
66% and 34%, respectively, for the nine months ended December 31, 1998. The same
factors that  affected our gross  profit  percentage  for the three months ended
December  31, 1999  affected  our gross  profit  percentage  for the  nine-month
period. In addition,  we increased our inventory reserves by $982 to reflect the
estimated net realizable value of certain slow moving inventories as a result of
the continued weakness in the domestic market.

The  decrease  in  selling,  general and  administrative  expenses is  primarily
attributable  to a reduction  in  personnel  and other  operating  expenses as a
result of the  reorganization of selling and marketing  activities at the end of
fiscal 1999, a decline in variable  selling  expenses  related to the decline in
sales offset by an increase in the estimated  reserve for credit losses of $325,
the  estimated  cost of severance  and benefits of $184 payable to the Company's
former  chief  executive  officer  under  an  agreement  dated  June  11,  1999,
recruiting expenses and stock option  compensation  related to our new president
and chief executive  officer of $165 and an increase in expenses  related to the
launch of our public  access  Internet  appliance  products.  In addition,  as a
result of the restructuring  discussed above, we have begun to shift significant
marketing  and  selling  resources  to the  introduction  of our  public  access
Internet  appliance  products.  Also, the cost and expense  reductions  from the
restructuring  were not  significant  during the nine months ended  December 31,
1999.

Total engineering, research and development expenditures,  including capitalized
software, during the nine months ended December 31, 1999 increased by $2,991, or
approximately  62%,  to $7,810  versus  $4,819  for the same  period  last year.
Capitalized  software  related to the development of the Company's public access
Internet  appliance  products and back office management  software  approximated
$3,080 during the nine months ended December 31, 1999 as compared to $157 during
the nine months ended December 31, 1998.

The Company's effective tax rate declined to approximately 35% of pre-tax income
(loss) for the nine months  ended  December  31, 1999 as compared to 37% for the
nine  month  ended   December  31,  1998  primarily  due  to   fluctuations   in
non-deductible expenses and research and development tax credits.

Impact of Inflation

The  Company's  primary  costs,  inventory and labor,  increase with  inflation.
However,  the Company does not believe that  inflation and changing  prices have
had a material impact on its business.

Liquidity and Capital Resources

Liquidity.  We are in default of certain  financial  covenants  contained in the
loan  agreements  (the  "Loan  Agreements")  with our  bank.  As a result of the
default,  the bank has the  right to  accelerate  the  maturity  of  outstanding
indebtedness  under the Loan  Agreements.  Accordingly,  outstanding debt in the
aggregate  amount of $11,653 at  December  31, 1999 is  classified  as a current
liability.


                                       17
<PAGE>

We have  reached an  agreement  in  principal  to enter into a  forbearance  and
modification  agreement (the  "Forbearance  Agreement") with our bank that would
modify the terms of the Loan  Agreements.  Pursuant to the terms of the proposed
Forbearance Agreement,  the maturity date of indebtedness  outstanding under the
Loan Agreements would be changed to May 31, 2000, the annual interest rate under
the Loan Agreements  would be increased to one percentage  point above the prime
interest rate, and our ability to borrow  additional funds under a $2,000 export
revolving  credit line (none of which was borrowed as of such date) and a $1,500
equipment  credit  line ($281 of which was  borrowed  as of such date)  would be
cancelled.   During  the  term  of  the  proposed  Forbearance  Agreement,   the
outstanding  indebtedness  under a $10,000 working capital revolving credit line
and a  $4,000  installment  note  could  not  exceed  the  value  of  collateral
consisting of eligible accounts receivable and inventories.

We are attempting to secure an asset based financing line and additional  equity
capital or other  sources of funding to refinance the  outstanding  indebtedness
under the Loan Agreements.  We have received  proposals with respect thereto and
believe that our efforts will be successful. However, there is no assurance that
our efforts will be successful,  or if successful,  that such financing would be
available on favorable  terms. In addition,  there is no assurance that any such
financing   would  provide  the  funding   required  to  refinance   outstanding
indebtedness  and fund  continued  net  operating  losses  and  other  liquidity
requirements.  If our efforts to secure  additional  capital or other sources of
financing are not successful, we may be forced to reduce our product development
efforts,  slow down the launch of our public access Internet  appliance products
and take other actions to achieve  profitability  that may adversely  affect our
growth  potential  and  future  prospects.  Further,  if our  efforts  to  raise
additional  capital  and/or other  sources of financing are not  successful,  we
could  experience  difficulties  meeting  our  obligations  as they  become due.
Accordingly, there is no assurance that our cash resources will be sufficient to
meet our  anticipated  cash needs for  operations,  working  capital and capital
expenditures for the next twelve months unless we are able to successfully raise
additional capital and/or financing on satisfactory terms.

Financing Activities.  We fund our operations,  working capital requirements and
capital  expenditures  from internally  generated cash flows and funds available
under bank credit lines.  We borrow funds under our bank credit lines to finance
capital expenditures, increases in accounts and notes receivable and inventories
and decreases in bank overdrafts (as drafts clear), accounts payable and accrued
liability  obligations to the extent that such requirements exceed cash provided
by  operations,  if any. We also use the financing  available  under bank credit
lines to fund  operations  and payments on  long-term  debt when  necessary.  We
measure our liquidity based upon the amount of funds we are able to borrow under
our bank credit lines,  which varies based upon  operating  performance  and the
value of collateral.

Indebtedness  outstanding under our bank credit lines cannot exceed the value of
eligible  collateral  (as  defined in the Loan  Agreements  and in the  proposed
Forbearance  Agreement  discussed above)  consisting of accounts  receivable and
inventories.

At December  31,  1999 and March 31,  1999,  outstanding  debt under our working
capital line was $6,095 and $5,185, respectively, and outstanding debt under our
$4,000 installment note was $3,497 and $4,000, respectively.  As of December 31,
1999, our bank would not permit us to borrow  additional  funds under our credit
lines as a result of our default on certain financial covenants. As a result, we
retained  cash  that  would  have  customarily  been  used to repay  outstanding
indebtedness.  Based on the value of collateral  including the retained cash, we
would have been able to borrow  additional  funds  aggregating  $1,420 under the
terms of the  expected  Forbearance  Agreement  as of  December  31,  1999.  The
indebtedness outstanding under the capital line amounted to $281 at December 31,
1999.  At December  31, 1999,  the Company had not used the $2,000  export line.
Outstanding  indebtedness  under our bank mortgage note was $1,780 and $1,833 at
December


                                       18
<PAGE>

31, 1999 and March 31, 1999,  respectively.  All of the outstanding bank debt is
classified as a current liability at December 31, 1999.

During the nine months ended  December 31, 1999 and 1998, net proceeds under our
bank lines aggregated $1,191 and $147,  respectively.  Principal  payments under
bank  mortgage and  installment  notes and other notes  payable  during the nine
months ended December 31, 1999 and 1998 amounted to $604 and $56,  respectively.
Bank overdrafts related to outstanding drafts declined by $1,428 during the nine
months ended December 31, 1999.

Operating  Activities.  Cash flows from operating activities for the nine months
ended December 31, 1999 and 1998 are summarized as follows:

                                                             1999         1998
                                                           -------      -------

Net income (loss)                                          $(3,408)     $ 1,881
Non-cash charges and credits, net                            2,651        3,156
                                                           -------      -------
                                                              (757)       5,037
Changes in operating assets and liabilities:
Accounts and notes receivable                                1,882       (1,651)
Inventories                                                  3,289       (6,548)
Accounts payable, accrued expenses and
  other current liabilities                                    458        3,002
Other                                                        1,783         (466)
                                                           -------      -------
                                                           $ 6,655      $  (626)
                                                           =======      =======

Our operating cash flow is primarily  dependent upon  operating  results,  sales
levels and related credit terms  extended to customers and inventory  purchases,
and the changes in operating assets and liabilities related thereto.  During the
nine months  ended  December 31,  1999,  we used $757 in cash to fund  operating
losses net of non-cash charges and credits. During the same period last year, we
generated  $5,037 in cash from  operations net of non-cash  charges and credits.
However,  during the nine months ended December 31, 1999, we generated $7,412 of
cash from changes in operating  assets and  liabilities  as compared to the nine
months  ended  December  31, 1998 when we used $5,663 of cash to fund changes in
operating assets and liabilities.

Our operating  assets and liabilities are comprised  principally of accounts and
notes  receivable,  inventories,  accounts  payable,  accrued expenses and other
current  liabilities.  During  the nine  months  ended  December  31,  1999,  we
generated  $1,882 and $3,289 of cash  through  reductions  in accounts and notes
receivable and inventories,  respectively.  We also generated $458 and $1,783 of
cash from  increases in accounts  payable,  accrued  expenses and other  current
liabilities and from  reductions in refundable  income taxes and other operating
assets, respectively.  In comparison,  during the nine months ended December 31,
1998, we used $1,651 and $6,548 of cash to fund  increases in accounts and notes
receivable  and  inventories,  respectively,  and generated  $2,536 of cash from
increases in accounts payable,  accrued expenses and other current  liabilities,
net of increases in other operating assets.

Our current ratio declined to 1.17 to 1 at December 31, 1999 as compared to 2.95
to 1 at March  31,  1999  primarily  due to the net loss for nine  months  ended
December 31, 1999, the  classification  of outstanding  bank  indebtedness  as a
current  liability,  and the capital asset and software  expenditures  discussed
below.  During the nine months  ended  December  31,  1999,  our current  assets
decreased by $6,832 (22%) and current  liabilities  increased by $10,320  (97%).
Working  capital  decreased to $3,541 at December 31, 1999 from $20,693 at March
31, 1999. Extension of credit to customers and inventory purchases represent our
principal working capital  requirements,  and material increases in accounts and
notes  receivable  and/or


                                       19
<PAGE>

inventories could have a significant effect on our liquidity. Accounts and notes
receivable and inventories represented in the aggregate 84% of current assets at
December 31, 1999 and March 31, 1999. We experience varying accounts  receivable
collection  periods from our three  customer  segments,  and believe that credit
losses will not have a significant  effect on future  liquidity as a significant
portion  of our  accounts  and  notes  receivable  are due from  customers  with
substantial financial resources.  The level of our inventories is dependent on a
number of factors,  including delivery  requirements of customers,  availability
and lead-time of  components  and our ability to estimate and plan the volume of
our business.

Investing  Activities.  Net cash used for investing  activities  during the nine
months  ended  December  31,  1999 and  1998  amounted  to  $4,799  and  $1,327,
respectively.  Our investing activities include capital expenditures  consisting
primarily  of  manufacturing  tooling  and  equipment,  computer  equipment  and
building  improvements  required to support operations and capitalized software,
including  new  product  software  development  costs.  Cash  used  for  capital
expenditures  during the nine months ended December 31, 1999 and 1998 aggregated
$1,719 and $1,128, respectively.  During the nine months ended December 31, 1999
and 1998,  cash used to acquire  software and capitalized  software  development
costs aggregated $3,080 and $199, respectively. At December 31, 1999, we have no
significant outstanding commitments for the purchase of capital assets. However,
we are  continuing  to invest in the  development  of the back  office  software
systems to  provide  advertising  and  content  to our  public  access  Internet
appliance products.

Year 2000 Discussion

We have completed our efforts to assess the risks and impact of Year 2000 on our
business and address Year 2000 issues resulting from computer  programs designed
to use  two-digit  date codes  rather than four digits to define the  applicable
year. We assessed Year 2000 compliance of products and systems that we presently
sell and support,  performed appropriate  compliance testing and modified and/or
upgraded  non-compliant  product software related to such products and systems .
In some cases,  we identified that certain of our products and systems were Year
2000  compliant  with  issues,  which means that they will  operate  properly if
programmed and configured in accordance with our published  guidelines.  We also
assessed Year 2000 compliance of our business and management information systems
and related  computer  equipment,  performed  compliance  testing  and  upgraded
non-compliant  software and equipment where necessary.  In addition, we assessed
the readiness of third parties,  particularly critical suppliers and other third
parties that have material  relationships  with us, to identify and mitigate the
risks to our business and  operations  in the event they  experienced  Year 2000
problems and difficulties.

Based on Year 2000  inquiries  that we have received  from our  customers  after
December  31,  1999  and our  investigations  thereof,  we are not  aware of any
significant Year 2000  noncompliance  issues related to the products and systems
that we  presently  sell and  support.  In  addition,  based  on our  Year  2000
compliance  testing and remediation  activities,  the only products that we have
historically  sold that are not Year 2000 compliant or compliant with issues are
products  that we have  discontinued  to  manufacture  and  that  are no  longer
supported by the Company.  We have previously  notified our customers that we do
not intend to bring these discontinued,  non-compliant  products into compliance
and that they should  upgraded  accordingly.  We do not believe  that we have an
obligation to bring these discontinued products into compliance or an obligation
to replace these products  under our  warranties  since they were last sold more
than five years ago. Accordingly,  we have not recorded any liability related to
these products in our financial statements.

The risks  associated with the failure of our products to be Year 2000 compliant
include:  (1)  loss of data or an  adverse  impact  on the  reliability  of data
generated by our products; (2) loss of functionality; (3) failure to communicate
with  other  applications  used by our  customers  that  may  not be  Year  2000
compliant;  and (4) potential  litigation by customers  with respect to products
and services no longer  supported by us.  However,  based on Year 2000 inquiries
received  from our customers  after to December 31, 1999 and our  investigations


                                       20
<PAGE>

thereof,  we do not believe that these risks are  significant  or that Year 2000
issues  related to our products and systems will have a material  adverse impact
on our business or operating results.

We have not experienced any material  interruptions or operational problems as a
result of Year 2000 issues  related to our business and  management  information
systems or from the failure of third parties,  including  critical suppliers and
other third  parties that have material  relationships  with us, to be Year 2000
compliant.

Principally,  our existing  engineering  and  information  technology  personnel
undertook  our Year  2000  efforts.  We have not  separately  tracked  the costs
incurred for such efforts,  but such costs  consisted  primarily of compensation
costs for the personnel  assessing and  mitigating  the risk of Year 2000 on our
business.  In addition,  the costs  incurred to upgrade or acquire new Year 2000
compliant  software and equipment have not been material,  and we do not believe
that any increases in  administrative  costs related to Year 2000 issues will be
material in the future. Further, we believe, but cannot assure, that we will not
incur any significant costs and expenses related to future Year 2000 remediation
activities  or  claims  that  may be  filed  against  us  related  to Year  2000
noncompliance issues.

New Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133 ("SFAS 133"),  Accounting for Derivative
Instruments and Hedging Activities,  which establishes  standards for accounting
of derivative  instruments including certain derivative  instruments embedded in
other  contracts,  and  hedging  activities.  SFAS 133 is  effective  for fiscal
quarters of all fiscal years  beginning  after June 15, 2000.  SFAS 133 requires
entities to  recognize  derivative  instruments  as assets and  liabilities  and
measure them at fair value,  and to match the timing of gain or loss recognition
on hedging  instruments with the recognition of changes in the fair value of the
hedged  asset or  liability  that are  attributable  to the  hedged  risk or the
earnings  effect  of the  hedged  forecasted  transaction.  Management  does not
believe  that the  adoption  of SFAS 133 will have a  significant  impact on the
Company's consolidated financial statements.

During the nine months ended December 31, 1999, the Company adopted Statement of
Position 98-1,  "Accounting for Costs of Computer Software Developed or Obtained
for  Internal  Use" ("SOP 98-1")  issued by the American  Institute of Certified
Public  Accountants (the "AICPA").  SOP 98-1 provides guidance on accounting for
the costs of computer  software  developed  or obtained for internal use and new
cost recognition  principles and identifies the  characteristics of internal use
software.  The  adoption  of SOP  98-1  did not have a  material  impact  on the
Company's results of operations, financial position or cash flows.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There are no material  changes  with  regards to  quantitative  and  qualitative
disclosures  about  market  risks  from that set forth in the  Company's  Annual
Report on Form 10-K for the fiscal year ended March 31, 1999.

                                   ----------



                                       21
<PAGE>

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

Nogah Bethlahmy, et al. plaintiffs v. Randy S. Kuhlmann, et al. defendants.  San
Diego Superior Court Case No. 691635.

As  previously  reported,  this  putative  class action was filed in 1995 in the
Superior  Court of the State of California  for the County of San Diego alleging
that Amtel Communications, Inc. ("Amtel"), a former customer of the Company that
filed for  bankruptcy,  conspired with its own officers and  professionals,  and
with various telephone suppliers (including the Company) to defraud investors in
Amtel by operating a Ponzi scheme.  See Item 3 - Legal  Proceedings of Part I of
the Company's  Form 10-KSB for the fiscal year ended March 31, 1996 and Item 1 -
Legal  Proceedings  of Part II of the Company's  Form 10-Q for the quarter ended
September 30, 1996.

On September 28, 1998, the Company's  Motion for Summary Judgment was granted by
the Court and the Court dismissed the Company from the class action. On December
11, 1998,  the plaintiffs  appealed the Court's  decision to grant the Company's
Motion for  Summary  Judgment  and the appeal is pending.  The Company  disputes
liability  and intends to defend this matter  vigorously,  although  the Company
cannot predict the ultimate outcome of this litigation.

Item 3. Defaults by the Company on its Senior Securities

The Company is in default of certain financial  covenants  contained in the loan
agreements  between the Company and its bank. As a result thereof,  the bank has
the  right  to  accelerate  the  maturity  of debt  outstanding  under  the loan
agreements in the aggregate  principal amount of $11.653 million at December 31,
1999. We have reached an agreement in principal to enter into a forbearance  and
modification  agreement (the  "Forbearance  Agreement") with our bank that would
modify the terms of the Loan  Agreements.  Pursuant to the terms of the proposed
Forbearance Agreement,  the maturity date of indebtedness  outstanding under the
Loan Agreements would be changed to May 31, 2000, the annual interest rate under
the Loan Agreements  would be increased to one percentage  point above the prime
interest rate, and our ability to borrow  additional funds under a $2,000 export
revolving  credit line (none of which was borrowed as of such date) and a $1,500
equipment  credit  line ($281 of which was  borrowed  as of such date)  would be
cancelled.   During  the  term  of  the  proposed  Forbearance  Agreement,   the
outstanding  indebtedness  under a $10,000 working capital revolving credit line
and a  $4,000  installment  note  could  not  exceed  the  value  of  collateral
consisting of eligible accounts receivable and inventories.

We are attempting to secure an asset based financing line and additional  equity
capital or other  sources of funding to refinance the  outstanding  indebtedness
under the Loan Agreements.  However, there is no assurance that our efforts will
be  successful,  or if  successful,  that such  financing  would be available on
favorable  terms.  In addition,  there is no assurance  that any such  financing
would provide the funding  required to refinance  outstanding  indebtedness  and
fund continued net operating  losses and other  liquidity  requirements.  If our
efforts to secure  additional  capital or other  sources of  financing  were not
successful,  we may be forced to reduce our product  development  efforts,  slow
down the launch of our public access Internet  appliance products and take other
actions to achieve  profitability that may adversely affect our growth potential
and future prospects. Further, if our efforts to raise additional capital and/or
other sources of financing were not successful, we could experience difficulties
meeting our obligations as they become due.  Accordingly,  there is no assurance
that our cash  resources will be sufficient to meet our  anticipated  cash needs
for  operations,  working capital and capital  expenditures  for the next twelve
months  unless  we are able to  successfully  raise  additional  capital  and/or
financing on satisfactory terms.


                                       22
<PAGE>

Item 4. Submission of Matters to a Vote of Security Holders

On November 2, 1999,  the Company held its Annual Meeting of  Stockholders  (the
"Meeting").  At the Meeting,  Company's  stockholders  voted upon the  following
matters:

      1.    The election of a Board of Directors  consisting of five  directors,
            with  each  director  to serve  until  the next  annual  meeting  of
            stockholders  or  until  the  election  and   qualification  of  his
            respective successor;

      2.    The  approval  of an  amendment  to  the  Company's  Certificate  of
            Incorporation to increase the number of shares of common stock, $.01
            par  value  (the  "Common   Stock"),   authorized  for  issuance  by
            10,000,000 shares, from 30,000,000 shares to 40,000,000 shares;

      3.    The  approval  of an  amendment  to the 1991 Stock  Option Plan (the
            "1991 Plan") to increase the number of shares  reserved for issuance
            under the 1991 Plan by  500,000  shares,  from  2,100,000  shares to
            2,600,000 shares;

      4.    The approval of an amendment to the Directors Stock Option Plan (the
            "Directors  Plan") to  increase  the number of shares  reserved  for
            issuance  under the Directors  Plan by 75,000  shares,  from 225,000
            shares to 300,000 shares; and

      5.    The  ratification of the appointment of Deloitte & Touche LLP as the
            Company's  independent public accountants for the fiscal year ending
            March 31, 2000.

All of the  nominees  for director  recommended  by the Board of Directors  were
elected and the results of the voting were as follows:

                                                                        Votes
        Name                           Votes For                       Withheld
- --------------------------------------------------------------------------------

   Joseph M. Jacobs                   11,368,692                       661,095

   C. Shelton James                   11,342,274                       687,513

   Charles H. Moore                   11,490,126                       539,661

   Thomas E. Patton                   11,497,336                       532,451

   Mark L. Plaumann                   11,491,336                       538,451

The  stockholders  approved  the  amendment  to  the  Company's  Certificate  of
Incorporation  to increase the number of shares of Common Stock  authorized  for
issuance by 10,000,000 shares,  from 30,000,000 shares to 40,000,000 shares. The
results  of the  voting  were:  11,122,850  For;  875,993  Against;  and  31,004
Abstentions.

The stockholders  approved the amendment to the 1991 Plan to increase the number
of shares  reserved for  issuance  under the 1991 Plan by 500,000  shares,  from
2,100,000 shares to 2,600,000 shares. The results of the voting were: 11,032,878
For; 887,528 Against; and 42,304 Abstentions.

The  stockholders  approved the amendment to the Directors  Plan to increase the
number of shares  reserved  for  issuance  under  the  Directors  Plan by 75,000
shares,  from 225,000 shares to 300,000 shares.  The results of the voting were:
11,190,233 For; 730,348 Against; and 42,129 Abstentions.

The  stockholders  ratified  the  appointment  of  Deloitte  & Touche LLP as the
Company's  independent  public  accountants for the fiscal year ending March 31,
2000. The results of the voting were: 11,946,731 For; 61,547 Against; and 21,509
Abstentions.


                                       23
<PAGE>

      Item 6. Exhibits and Reports on Form 8-K

            (a) Exhibits:


                  The  following  exhibits  are filed  herewith  as part of this
                  report:

                  Exhibit
                    No.                   Description of Exhibit
                  -------                 ----------------------

                    3.1           Certificate of Incorporation as Amended

                    10.1          1991 Stock Option Plan as Amended

                    10.2          Directors Stock Option Plan as Amended

                    10.3          1999 Stock Option Plan

                    27            Financial Data Schedule (Edgar Filing only)

            (b) Reports on Form 8-K:

                None


                                       24
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                              Elcotel, Inc.
                                              -------------
                                              (Registrant)


Date: February 11, 2000                       By:  /s/ William H. Thompson
                                              ----------------------------
                                              William H. Thompson
                                              Senior Vice President,
                                              Administration and Finance
                                              (Principal Financial Officer)


                                              By:  /s/ Scott M. Klein
                                              --------------------------------
                                              Scott M. Klein
                                              Controller (Principal Accounting
                                              Officer)


                                       25



EXHIBIT 3.1

                          CERTIFICATE OF INCORPORATION

                                       OF

                                  ELCOTEL, INC.

                       (As amended thru December 3, 1999)

            FIRST - The name of this Corporation is Elcotel, Inc.

            SECOND - Its registered office in the State of Delaware is to be
located at Corporation Trust Center, 1209 Orange Street, in the City of
Wilmington, County of New Castle. The Registered Agent in charge thereof is
Corporation Trust Company.

            THIRD - The nature of business and, the objects and purposes
proposed to be transacted, promoted and carried on, are to do any or all the
things therein mentioned, as fully and to the same extent as natural persons
might or could do, and in any part of the world, viz:

            "The purpose of the corporation is to engage in any lawful act or
activity for which corporations may be organized under the General Corporation
Law of Delaware."

            FOURTH - The amount of total authorized capital stock of this
Corporation is Forty Million (40,000,000) shares of Common Stock, par value $.01
per share."

            FIFTH - The name and mailing address of the incorporator is as
follows:

                               Name                       Mailing Address
                               ----                       ---------------

                               Mary Loughlin              Suite 3600
                                                          1600 Market Street
                                                          Philadelphia, PA 19103

            SIXTH - The Directors shall have power to adopt, amend or repeal the
Bylaws; to fix the amount to be reserved as working capital, and to authorize
and cause to be executed, mortgages and liens without limit as to the amount,
upon the property and franchise of this Corporation.

            With the consent in writing, and pursuant to a vote of the holders
of a majority of the capital stock issued and outstanding, the Directors shall
have authority to dispose, in any manner, of the whole property of this
Corporation.


<PAGE>

            The stockholders and Directors of this Corporation shall have the
right to inspect the books and records of this Corporation in accordance with
the Delaware General Corporation Law.

            The stockholders and Directors shall have power to hold their
meetings and keep the books, documents and papers of this Corporation outside
the State of Delaware, at such places as may be from time to time designated by
the Bylaws or by resolution of the stockholders or Directors, except as
otherwise required by the laws of Delaware.

            SEVENTH - A Director of this Corporation shall not be personally
liable to this Corporation or its stockholders for monetary damages for breach
of fiduciary duty as a Director, except for liability to the extent provided by
applicable law (i) for any breach of the Director's duty of loyalty to this
Corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the Director derived any improper personal benefit. If the Delaware
General Corporation Law is hereafter amended to authorize the further limitation
or elimination of the liability of a Director, then the liability of a Director
of this Corporation shall be limited or eliminated to the fullest extent
permitted by the amended Delaware General Corporation Law.

            Any modification or repeal of the foregoing paragraph by the
stockholders of this Corporation shall not adversely affect any right or
protection of a Director of this Corporation existing at the time of such repeal
or modification.

                                       2



EXHIBIT 10.1

                                  ELCOTEL, INC.

                             1991 STOCK OPTION PLAN

1. Definitions

            As used in this Plan, the following  definitions  apply to the terms
indicated below:

            1. "Board" means the Board of Directors of the Company.

            2. A Change of Control  means the  occurrence  of any one or more of
the  following  events:  (i) if any  transaction  occurs  whereby a  substantial
portion of the assets of the Company  are  transferred,  exchanged  or sold to a
non-affiliated  third party other than in the ordinary course of business;  (ii)
if a merger or  consolidation  involving the Company occurs and the stockholders
of the  Company  immediately  before  such  merger or  consolidation  do not own
immediately  after such merger or  consolidation at least fifty percent (50%) of
the  outstanding  common stock of the surviving  entity or the entity into which
the common stock of the Company is converted;  or (iii) if any person (including
without  limitation  any  individual,  partnership or  corporation)  becomes the
owner, directly or indirectly, of securities of the Company or its successor (or
a parent company thereof) representing  thirty-five percent (35%) or more of the
combined voting power of the Company's or its successor's (or a parent's, as the
case may be) securities then outstanding.

            3.  "Committee"  means the  Compensation  and Stock Option Committee
appointed by the Board from time to time to administer  the Plan.  The Committee
shall consist of at least two persons, who shall be directors of the Company and
who shall not be or have been granted or awarded, while serving on the Committee
or within one year prior thereto,  stock,  stock options,  or stock appreciation
rights  pursuant  to any plan of the Company or any of its  affiliates  except a
plan that provides for formula grants or awards.

            4. "Company" means Elcotel, Inc., a Delaware corporation.

            5.  "Fair  Market  Value"  of a Share on a given day  means,  if the
Shares are traded in a public  market,  the mean  between the highest and lowest
quoted  selling  prices  of a Share  as  reported  on the  principal  securities
exchange on which the Shares are then  listed or admitted to trading,  or if not
so reported,  the mean between the highest and lowest quoted selling prices of a
Share,  or the mean between the highest  asked price and the lowest bid price as
the case may be, as reported on the National  Association of Securities  Dealers
Automated  Quotation  System.  If the Shares  shall not be so  traded,  the Fair
Market  Value shall be  determined  by the  Committee  taking  into  account all
relevant facts and circumstances.


<PAGE>

            6.  "Grantee"  means  a  person  who is  either  an  Optionee  or an
Optionee-Shareholder.

            7. "Incentive  Stock Option" means an option,  whether granted under
this Plan or otherwise,  that qualifies as an incentive  stock option within the
meaning of Section 422 of the Internal Revenue Code.

            8.  "Option"  means a right to purchase  Shares  under the terms and
conditions of this Plan as evidenced by an option  certificate  or agreement for
Shares in such form, not inconsistent with this Plan, as the Committee may adopt
for general use or for specific cases from time to time.

            9. "Optionee" means a person other than an  Optionee-Shareholder  to
whom an option is granted under this Plan.

            10.  "Optionee-Shareholder"  means a  person  to whom an  option  is
granted  under  this  Plan and who at the time  such  option  is  granted  owns,
actually or  constructively,  stock of the Company or of a Parent or  Subsidiary
possessing more than ten percent (10%) of the total combined voting power of all
classes of stock of the Company or of such Parent or Subsidiary.

            11.  "Nonqualified  Option" means an Option that is not an Incentive
Stock Option.

            12.  "Parent" means any  corporation  (other than the Company) in an
unbroken  chain of  corporations  ending  with the  Company  if,  at the time of
granting an Option,  each of the  corporations in the unbroken chain (other than
the Company)  owns stock  possessing  fifty  percent  (50%) or more of the total
combined  voting power of all classes of stock in one of the other  corporations
in the chain.

            13.  "Plan"  means  this  Elcotel,  Inc.  1991  Stock  Option  Plan,
including any amendments to the Plan.

            14. "Share" means a share of the Company's  common stock,  par value
$.01 per share,  either now or hereafter  owned by the Company as treasury stock
or authorized but unissued.

            15.  "Subsidiary"  means any corporation (other than the Company) in
an unbroken chain of corporations  beginning with the Company if, at the time of
granting an Option,  each of the  corporations in the unbroken chain (other than
the last  corporation in the chain) owns stock possessing fifty percent (50%) or
more of the total  combined  voting  power of all classes of stock in one of the
other corporations in the chain.

            16. Options shall be deemed "granted" under this Plan on the date on
which the  Committee,  by  appropriate  action,  approves the grant of an Option
hereunder or on such subsequent date as the Committee may designate.

            17. As used herein, the masculine includes the feminine,  the plural
includes the singular, and the singular includes the plural.


                                       2
<PAGE>

2. Purpose

            The purposes of the Plan are as follows.

            1. To secure  for the  Company  and its  shareholders  the  benefits
arising from share  ownership by those officers and key employees of the Company
and its Subsidiaries who will be responsible for the Company's future growth and
continued success.  The Plan is intended to provide an incentive to officers and
key  employees  by  providing  them with an  opportunity  to  acquire  an equity
interest  or  increase  an existing  equity  interest  in the  Company,  thereby
increasing their personal stake in its continued success and progress.

            2. To enable the Company and its  Subsidiaries  to obtain and retain
the  services  of key  employees,  by  providing  such  key  employees  with  an
opportunity  to acquire  Shares under the terms and conditions and in the manner
contemplated by this Plan.

3. Plan Adoption and Term

            1. This Plan shall become  effective upon its adoption by the Board,
and Options may be issued upon such  adoption and from time to time  thereafter;
provided,   however,   that  the  Plan  shall  be  submitted  to  the  Company's
shareholders for their approval at the next annual meeting of  shareholders,  or
prior thereto at a special  meeting of  shareholders  expressly  called for such
purpose; and provided further,  that the approval of the Company's  shareholders
shall be obtained  within 12 months of the date of adoption of the Plan.  If the
Plan is not approved by the affirmative vote of the holders of a majority of all
shares present in person or by proxy, at a duly called shareholders'  meeting at
which a quorum  representing a majority of all voting stock is present in person
or by proxy  and  voting on this  Plan,  then  this  Plan and all  Options  then
outstanding under it shall forthwith  automatically terminate and be of no force
and effect.

            2.  Subject to the  provisions  hereinafter  contained  relating  to
amendment or  discontinuance,  this Plan shall  continue to be in effect for ten
(10) years from the date of adoption  of this Plan by the Board.  No Options may
be granted hereunder except within such period of ten (10) years.

4. Administration of Plan

            1. This  Plan  shall be  administered  by the  Committee.  Except as
otherwise expressly provided in this Plan, the Committee shall have authority to
interpret the  provisions  of the Plan, to construe the terms of any Option,  to
prescribe,  amend and rescind  rules and  regulations  relating to the Plan,  to
determine the terms and provisions of Options granted hereunder, and to make all
other determinations in the judgment of the Committee necessary or desirable for
the  administration of the Plan.  Without limiting the foregoing,  the Committee
shall,  to the  extent  and in the  manner  contemplated  herein,  exercise  the
discretion  granted to it to  determine  to whom  Incentive  Stock  Options  and
Non-qualified Options shall be granted, how many Shares shall be subject to each
such Option,  whether a Grantee shall be required to surrender for  cancellation
an  outstanding  Option


                                       3
<PAGE>

as a  condition  to the grant of a new  Option,  and the prices at which  Shares
shall be sold to Grantees.  The  Committee  may correct any defect or supply any
omission  or  reconcile  any  inconsistency  in the Plan or in any Option in the
manner and to the extent it shall deem  expedient  to carry the Plan into effect
and shall be the sole and final judge of such expediency.

            2. No member of the  Committee  shall be liable for any action taken
or omitted or any determination  made by him in good faith relating to the Plan,
and the Company  shall  indemnify and hold harmless each member of the Committee
and each other  director  or  employee  of the Company to whom any duty or power
relating to the  administration or interpretation of the Plan has been delegated
against any cost or expense (including counsel fees) or liability (including any
sum paid in  settlement of a claim with the approval of the  Committee)  arising
out of any act or omission in connection  with the Plan,  unless  arising out of
such person's own fault or bad faith.

            3. Any power granted to the Committee  either in this Plan or by the
Board, may at any time be exercised by the Board,  and any  determination by the
Committee shall be subject to review and approval or reversal or modification by
the Board.

5. Eligibility

            Officers and key employees of the Company and its Subsidiaries shall
be eligible for  selection by the Committee to be granted  Options.  An employee
who has been  granted an Option  may,  if he or she is  otherwise  eligible,  be
granted an additional Option or Options if the Committee shall so determine.

6. Options

            1. Subject to adjustment as provided in Paragraph 13 hereof, Options
may be granted  pursuant to the Plan for the purchase of not more than 2,600,000
Shares;  provided,  however,  that if prior to the  termination  of the Plan, an
Option shall expire or terminate for any reason without having been exercised in
full, the  unpurchased  Shares subject  thereto shall again be available for the
purposes of the Plan.

            2.  The  aggregate  fair  market  value  (determined  as of the time
Options are granted) of the stock with respect to which  Incentive Stock Options
may be or become exercisable for the first time by a Grantee during any calendar
year  (whether  granted  under this Plan or any other plan of the Company or any
Parent or Subsidiary  corporation)  shall not exceed $100,000.  To the extent an
Incentive  Stock  Option  may be or  become  exercisable  in  violation  of this
limitation, it shall be deemed to be a Nonqualified Option.

7. Option Price

            The  purchase  price per Share  deliverable  upon the exercise of an
Option  shall be  determined  by the  Committee,  but shall not be less than the
greater of:


                                       4
<PAGE>

                  (1) 100% of the Fair  Market  Value of such  Share on the date
the Option is granted  (110% of the Fair Market  Value of such Share on the date
an Incentive Stock Option is granted to an Optionee-Shareholder), and

                  (2) $0.75.

8. Duration of Options

            Each Option and all rights  thereunder  shall  expire and the Option
shall no longer be  exercisable on a date not later than five (5) years from the
date on which  the  Option  was  granted.  Options  may  expire  and cease to be
exercisable  on such earlier date as the  Committee may determine at the time of
grant.  Options shall be subject to termination  before their expiration date as
provided herein.

9. Conditions Relating to Exercise of Options

            1. The Shares  subject to any  Option may be  purchased  at any time
during the term of the Option,  unless,  at the time an Option is  granted,  the
Committee  shall have fixed a specific  period or periods in which exercise must
take place.  To the extent an Option is not exercised when it becomes  initially
exercisable,  or is exercised only in part, the Option or remaining part thereof
shall not expire but shall be carried forward and shall be exercisable until the
expiration or termination of the Option.  Partial exercise as to whole Shares is
permitted  from time to time,  provided  that no partial  exercise  of an Option
shall be for a number of Shares having a purchase price of less than $100.

            2. No Option shall be transferable by the Grantee thereof other than
by will or by the  laws of  descent  and  distribution,  and  Options  shall  be
exercisable  during the  lifetime of a Grantee  only by such  Grantee or, to the
extent that such  exercise  would not prevent an Option  from  qualifying  as an
Incentive  Stock Option under the Internal  Revenue Code, by his or her guardian
or legal representative.

            3.  Certificates for Shares purchased upon exercise of Options shall
be issued  either in the name of the  Grantee or in the name of the  Grantee and
another person jointly with the right of survivorship.  Such certificates  shall
be delivered as soon as practical following the date the Option is exercised.

            4. An Option  shall be  exercised  by the delivery to the Company at
its principal  office,  to the attention of its Secretary,  of written notice of
the number of Shares with respect to which the Option is being exercised, and of
the name or names in which the certificate  for the Shares is to be issued,  and
by paying the purchase price for the Shares. The purchase price shall be paid in
cash or by certified check or bank cashier's check. Alternatively, to the extent
permitted by the Committee and in its sole discretion, the purchase price may be
paid by delivering to the Company:


                                       5
<PAGE>

                  (1) Shares (in proper form for transfer and accompanied by all
requisite  stock  transfer  tax  stamps  or cash in lieu  thereof)  owned by the
Grantee having a Fair Market Value equal to the purchase price; or

                  (2) a notarized statement attesting to ownership of the number
of Shares which are intended to be used at Fair Market Value to pay the purchase
price,  with the  certificate  number(s)  thereof,  and requesting that only the
incremental number of Shares as to which the Option is being exercised be issued
by the Company.

            5.  Notwithstanding  any other provision in this Plan, no Option may
be  exercised  unless  and  until  (i)  this  Plan  has  been  approved  by  the
shareholders of the Company,  and (ii) the Shares to be issued upon the exercise
thereof have been  registered  under the  Securities  Act of 1933 and applicable
state securities laws, or are, in the opinion of counsel to the Company,  exempt
from  such  registration.  The  Company  shall not be under  any  obligation  to
register  under  applicable  Federal or state  securities  laws any Shares to be
issued upon the exercise of an Option  granted  hereunder,  or to comply with an
appropriate  exemption from registration  under such laws in order to permit the
exercise of an Option or the issuance and sale of Shares subject to such Option.
If the Company chooses to comply with such an exemption from  registration,  the
certificates  for Shares  issued  under the Plan,  may, at the  direction of the
Committee,  bear an appropriate  restrictive  legend restricting the transfer or
pledge  of the  Shares  represented  thereby,  and the  Committee  may also give
appropriate stop-transfer instructions to the transfer agent of the Company.

            6. Any person  exercising  an Option or  transferring  or  receiving
Shares shall comply with all  regulations and  requirements of any  governmental
authority having jurisdiction over the issuance,  transfer or sale of securities
of the Company or over the extension of credit for the purposes of purchasing or
carrying any margin  securities,  or the  requirements  of any stock exchange on
which the Shares may be listed,  and as a  condition  to  receiving  any Shares,
shall execute all such  instruments as the Committee in its sole  discretion may
deem necessary or advisable.

            7. Each  Option  shall be  subject  to the  requirement  that if the
Committee shall determine that the listing, registration or qualification of the
Shares subject to such Option upon any securities exchange or under any state or
Federal law, or the consent or approval of any  governmental or regulatory body,
is necessary or desirable as a condition of, or in connection with, the granting
of such Option or the issuance or purchase of Shares thereunder, such Option may
not be  exercised  in  whole  or in  part  unless  such  listing,  registration,
qualification, consent or approval shall have been effective or obtained free of
any conditions not acceptable to the Committee.

10. Effect of Termination of Employment or Death

            1. In the event of termination  of a Grantee's  employment by reason
of such Grantee's death, disability, or retirement with the consent of the Board
or in accordance with an applicable retirement plan, any outstanding Option held
by such  Grantee  shall,  notwithstanding  the extent to which  such  Option was
exercisable prior to termination of employment,  immediately  become exercisable
as to the total number of Shares purchasable  thereunder.  Any such Option shall
remain so


                                       6
<PAGE>

exercisable at any time prior to its expiration  date or, if earlier,  the first
anniversary of termination of the Grantee's employment.

            2. In the event of  termination  of a Grantee's  employment  for any
reason other than death, disability, or retirement with the consent of the Board
or in accordance  with an  applicable  retirement  plan,  all rights of any kind
under any outstanding  Option held by such Grantee shall  immediately  lapse and
terminate;  provided, however, that the Committee may, in its discretion,  elect
to permit  exercise for a period ending on the earlier of the expiration date of
the Option  absent any such  termination  of  employment  and a date thirty days
after the termination of employment as to the total number of Shares purchasable
under the Option as of the date of such termination;  and provided further, that
the Committee  may, in its  discretion,  elect to permit  exercise  until a date
determined by the Committee but not later than the expiration date of the Option
absent  any such  termination  of  employment  as to the total  number of Shares
purchasable under the Option as of the date of such termination,  subject to any
further conditions that the Committee may determine.

            3. Whether an authorized  leave of absence or absence in military or
government   service  shall  constitute   termination  of  employment  shall  be
determined by the  Committee.  Transfer of employment  between the Company and a
Subsidiary  corporation or between one Subsidiary  corporation and another shall
not constitute termination of employment.

11. No Special Employment Rights

            Nothing contained in the Plan or in any Option shall confer upon any
Grantee any right with respect to the  continuation  of his or her employment by
the  Company  or a  Subsidiary  or  interfere  in any way with the  right of the
Company  or a  Subsidiary,  subject  to the  terms  of any  separate  employment
agreement  to the  contrary,  at any time to  terminate  such  employment  or to
increase or decrease the  compensation of the Grantee from the rate in existence
at the time of the grant of an Option.

12. Rights as a Shareholder

            The Grantee of an Option shall have no rights as a shareholder  with
respect  to any  Shares  covered by an Option  until the date of  issuance  of a
certificate to him for such Shares.  Except as otherwise  expressly  provided in
the Plan,  no  adjustment  shall be made for dividends or other rights for which
the record date occurs prior to the date of issuance of such certificate.

13. Anti-dilution Provision

            1. In case the Company  shall (i) declare a dividend or dividends on
its  Shares  payable  in  shares  of  its  capital  stock,  (ii)  subdivide  its
outstanding  Shares,  (iii) combine its outstanding Shares into a smaller number
of Shares, or (iv) issue any shares of capital stock by  reclassification of its
Shares (including any such  reclassification  in connection with a consolidation
or merger in which the  Company is the  continuing  corporation),  the number of
Shares authorized under the Plan will be adjusted proportionately. Similarly, in
any such event, there will be a proportionate adjustment in the


                                       7
<PAGE>

number of Shares subject to unexercised  Options (but without  adjustment to the
aggregate option price).

            2. The Committee may provide,  either before or at or about the time
of the  occurrence of a Change of Control,  in any  outstanding  or newly issued
Option that a Grantee's right to exercise any such Option shall  accelerate as a
consequence  of or in  connection  with a Change of Control.  In  addition,  the
Committee may provide in any outstanding or newly issued Option that a Grantee's
right to exercise any such Option shall accelerate in the event of a termination
of employment of such Grantee  without cause  pursuant to the terms of a written
agreement  between the Company  and the Grantee  which has been  approved by the
Committee.

14. Withholding Taxes

            Whenever an Option is to be  exercised  under the Plan,  the Company
shall have the right to require the  Grantee,  as a condition of exercise of the
Option,  to remit to the Company an amount  sufficient  to satisfy the Company's
(or a Subsidiary's) Federal, state and local withholding tax obligation, if any,
that will, in the sole opinion of the  Committee,  result from the exercise.  In
addition,  the  Company  shall have the  right,  at the sole  discretion  of the
Committee, to satisfy any such withholding tax obligation by retention of Shares
issuable upon such  exercise  having a Fair Market Value on the date of exercise
equal to the amount to be withheld.

15. Amendment of the Plan

            The Board may at any time and from time to time  terminate or modify
or amend the Plan in any respect, except that, without shareholder approval, the
Board may not (a)  increase  the number of Shares  which may be issued under the
Plan, or (b) modify the requirements as to eligibility for  participation  under
the Plan. The  termination or  modification  or amendment of the Plan shall not,
without the consent of a Grantee,  affect his rights under an Option  previously
granted  to him or her.  With the  consent of the  Grantee,  the Board may amend
outstanding Options in a manner not inconsistent with the Plan.

16. Miscellaneous

            1. It is expressly  understood  that this Plan grants  powers to the
Committee but does not require their exercise;  nor shall any person,  by reason
of the  adoption  of this  Plan,  be deemed to be  entitled  to the grant of any
Option;  nor shall any rights  begin to accrue  under the Plan except as Options
may be granted hereunder.

            2. All  expenses  of the  Plan,  including  the cost of  maintaining
records, shall be borne by the Company.

17. Governing Law

            This  Plan  and  all  rights  hereunder  shall  be  governed  by and
interpreted in accordance with the laws of the State of Delaware.

                                       8



EXHIBIT 10.2

                                  ELCOTEL, INC.

                           DIRECTORS STOCK OPTION PLAN


      1. Definitions

            As used in this Plan, the following  definitions  apply to the terms
indicated below:

            A. "Board" means the Board of Directors of the Company.

            B. A Change of Control  means the  occurrence  of any one or more of
the  following  events:  (i) if any  transaction  occurs  whereby a  substantial
portion of the assets of the Company  are  transferred,  exchanged  or sold to a
non-affiliated  third party other than in the ordinary course of business;  (ii)
if a merger or  consolidation  involving the Company occurs and the stockholders
of the  Company  immediately  before  such  merger or  consolidation  do not own
immediately  after such merger or  consolidation at least fifty percent (50%) of
the  outstanding  common stock of the surviving  entity or the entity into which
the common stock of the Company is converted;  or (iii) if any person (including
without  limitation  any  individual,  partnership or  corporation)  becomes the
owner, directly or indirectly, of securities of the Company or its successor (or
a parent company thereof) representing  thirty-five percent (35%) or more of the
combined voting power of the Company's or its successor's (or a parent's, as the
case may be) securities then outstanding.

            C.  "Committee"  means the  Compensation  and Stock Option Committee
appointed by the Board from time to time to administer  the Plan.  The Committee
shall consist of at least two persons, who shall be directors of the Company.

            D. "Company" means Elcotel, Inc., a Delaware corporation.

            E. "Director"  means a member of the Board who is not an employee of
the Company.

            F.  "Fair  Market  Value"  of a Share on a given day  means,  if the
Shares are traded in a public  market,  the mean  between the highest and lowest
quoted  selling  prices  of a Share  as  reported  on the  principal  securities
exchange on which the Shares are then  listed or admitted to trading,  or if not
so reported,  the mean between the highest and lowest quoted selling prices of a
Share,  or the mean between the highest  asked price and the lowest bid price as
the case may be, as reported on the National  Association of Securities  Dealers
Automated  Quotation  System.  If the Shares  shall not be so  traded,  the Fair
Market  Value shall be  determined  by the  Committee  taking  into  account all
relevant facts and circumstances.


<PAGE>

            G. "Grantee" means a person to whom an Option is granted.

            H.  "Option"  means a right to purchase  Shares  under the terms and
conditions of this Plan as evidenced by an option  certificate  or agreement for
Shares in such form, not inconsistent with this Plan, as the Committee may adopt
for general use or for specific cases from time to time.

            I. "Plan"  means this  Elcotel,  Inc.  Directors  Stock Option Plan,
including any amendments to the Plan.

            J. "Share"  means a share of the Company's  common stock,  par value
$.01 per share,  either now or hereafter  owned by the Company as treasury stock
or authorized but unissued.

            K. As used herein, the masculine  includes the feminine,  the plural
includes the singular, and the singular includes the plural.

      2. Purpose

            The purposes of the Plan are as follows.

            A. To secure  for the  Company  and its  shareholders  the  benefits
arising from share  ownership by  Directors.  The Plan is intended to provide an
incentive  to  Directors by  providing  them with an  opportunity  to acquire an
equity interest or increase an existing equity interest in the Company,  thereby
increasing their personal stake in its continued success and progress.

            B. To enable the Company and its  Subsidiaries  to obtain and retain
the services of Directors, by providing Directors with an opportunity to acquire
Shares under the terms and  conditions  and in the manner  contemplated  by this
Plan.

      3. Plan Adoption and Term

            A. This Plan shall become  effective upon its adoption by the Board,
and Options  shall be issued from time to time  thereafter;  provided,  however,
that the  Plan  shall be  submitted  to the  Company's  shareholders  for  their
approval  at the next  annual  meeting of  shareholders,  or prior  thereto at a
special meeting of shareholders  expressly called for such purpose; and provided
further,  that the  approval  of the  Company's  shareholders  shall be obtained
within  12  months  of the  date of  adoption  of the  Plan.  If the Plan is not
approved  by the  affirmative  vote of the  holders of a majority  of all shares
present in person or by proxy, at a duly called shareholders' meeting at which a
quorum  representing  a majority of all voting  stock is present in person or by
proxy and voting on this Plan,  then this Plan and all Options then  outstanding
under it shall forthwith automatically terminate and be of no force and effect.

            B.  Subject to the  provisions  hereinafter  contained  relating  to
amendment or  discontinuance,  this Plan shall  continue to be in effect for ten
(10) years from the date of adoption of


                                       2
<PAGE>

this Plan by the Board. No Options may be granted  hereunder  except within such
period of ten (10) years.

      4. Administration of Plan

            A. This  Plan  shall be  administered  by the  Committee.  Except as
otherwise expressly provided in this Plan, the Committee shall have authority to
interpret the  provisions  of the Plan, to construe the terms of any Option,  to
prescribe,  amend and rescind  rules and  regulations  relating to the Plan,  to
determine the terms and provisions of Options granted hereunder, and to make all
other determinations in the judgment of the Committee necessary or desirable for
the  administration of the Plan.  Without limiting the foregoing,  the Committee
shall,  to the  extent  and in the  manner  contemplated  herein,  exercise  the
discretion  granted to it to determine  how many Shares shall be subject to each
discretionary  Option,  whether a Grantee  shall be  required to  surrender  for
cancellation an outstanding  Option as a condition to the grant of a new Option,
and the prices at which  Shares  shall be sold to Grantees.  The  Committee  may
correct any defect or supply any omission or reconcile any  inconsistency in the
Plan or in any Option in the manner and to the extent it shall deem expedient to
carry  the Plan  into  effect  and  shall be the  sole and  final  judge of such
expediency.

            B. No member of the  Committee  shall be liable for any action taken
or omitted or any determination  made by him in good faith relating to the Plan,
and the Company  shall  indemnify and hold harmless each member of the Committee
and each other  director  or  employee  of the Company to whom any duty or power
relating to the  administration or interpretation of the Plan has been delegated
against any cost or expense (including counsel fees) or liability (including any
sum paid in  settlement of a claim with the approval of the  Committee)  arising
out of any act or omission in connection  with the Plan,  unless  arising out of
such person's own fault or bad faith.

            C. Any power  granted to the  Committee may at any time be exercised
by the Board, and any  determination by the Committee shall be subject to review
and reversal or modification by the Board on its own motion.

      5. Options

            A. Subject to  adjustment  as provided in  Paragraph  12 hereof,  an
Option shall be granted to each Director on the last business day of each fiscal
year of the Company for the purchase of (i) 1,000  Shares for each  committee on
which such Director is then serving; and (ii) 1,000 Shares for each committee of
which such Director is then the  chairperson.  Subject to adjustment as provided
in Paragraph 12 hereof, a new Director shall receive a one-time  automatic grant
of an option to  purchase  4,000  Shares  at the time  such  Director  is either
elected by the  shareholders  to serve on the Board or appointed by the Board to
fill a vacancy.  In addition to the grants of Options  mandated by the foregoing
sentences  of this  Paragraph  5A and  subject  to  adjustment  as  provided  in
Paragraph  12 hereof,  a Director  may be granted  discretionary  Options as the
Committee shall determine.


                                       3
<PAGE>

            B. Subject to adjustment as provided in Paragraph 12 hereof, Options
may be granted  pursuant to the Plan for the  purchase of not more than  300,000
Shares;  provided,  however,  that if prior to the  termination  of the Plan, an
Option shall expire or terminate for any reason without having been exercised in
full, the  unpurchased  Shares subject  thereto shall again be available for the
purposes of the Plan.

      6. Option Price

            The  purchase  price per Share  deliverable  upon the exercise of an
Option  shall be  determined  by the  Committee  but  shall not be less than the
greater of:

            (1) 100% of the  Fair  Market  Value  of such  Share on the date the
Option is granted, and

            (2) $2.00.

      7. Duration of Options

                  Each  Option and all rights  thereunder  shall  expire and the
Option shall no longer be  exercisable on a date five (5) years from the date on
which the Option was granted.  Options may expire and cease to be exercisable on
such earlier date as the Committee  may determine at the time of grant.  Options
shall be subject to termination before their expiration date as provided herein.

      8. Conditions Relating to Exercise of Options

            A. The Shares  subject to any  Option may be  purchased  at any time
during the term of the Option  beginning  on the first  anniversary  date of the
date of the grant of such Option.  To the extent an Option is not exercised when
it becomes  initially  exercisable,  or is exercised only in part, the Option or
remaining  part thereof shall not expire but shall be carried  forward and shall
be  exercisable  until the  expiration  or  termination  of the Option.  Partial
exercise as to whole Shares is  permitted  from time to time,  provided  that no
partial  exercise of an Option shall be for a number of Shares having a purchase
price of less than $1,000.

            B. No Option shall be transferable by the Grantee thereof other than
by will or by the  laws of  descent  and  distribution,  and  Options  shall  be
exercisable  during the  lifetime of a Grantee only by such Grantee or by his or
her guardian or legal representative.

            C.  Certificates for Shares purchased upon exercise of Options shall
be issued  either in the name of the  Grantee or in the name of the  Grantee and
another person jointly with the right of survivorship.  Such certificates  shall
be delivered as soon as practical following the date the Option is exercised.

            D. An Option  shall be  exercised  by the delivery to the Company at
its principal  office,  to the attention of its Secretary,  of written notice of
the number of Shares with respect to


                                       4
<PAGE>

which  the  Option  is being  exercised,  and of the name or names in which  the
certificate for the Shares is to be issued, and by paying the purchase price for
the Shares.  The purchase  price shall be paid in cash or by certified  check or
bank cashier's  check.  Alternatively,  to the extent permitted by the Committee
and in its sole discretion,  the purchase price may be paid by delivering to the
Company:

                  (1) Shares (in proper form for transfer and accompanied by all
requisite  stock  transfer  tax  stamps  or cash in lieu  thereof)  owned by the
Grantee having a Fair Market Value equal to the purchase price; or

                  (2) a notarized statement attesting to ownership of the number
of Shares which are intended to be used at Fair Market Value to pay the purchase
price,  with the  certificate  number(s)  thereof,  and requesting that only the
incremental number of Shares as to which the Option is being exercised be issued
by the Company.

            E.  Notwithstanding  any other provision in this Plan, no Option may
be  exercised  unless  and  until  (i)  this  Plan  has  been  approved  by  the
shareholders of the Company,  and (ii) the Shares to be issued upon the exercise
thereof have been  registered  under the  Securities  Act of 1933 and applicable
state securities laws, or are, in the opinion of counsel to the Company,  exempt
from  such  registration.  The  Company  shall not be under  any  obligation  to
register  under  applicable  Federal or state  securities  laws any Shares to be
issued upon the exercise of an Option  granted  hereunder,  or to comply with an
appropriate  exemption from registration  under such laws in order to permit the
exercise of an Option or the issuance and sale of Shares subject to such Option.
If the Company chooses to comply with such an exemption from  registration,  the
certificates  for Shares  issued  under the Plan,  may, at the  direction of the
Committee,  bear an appropriate  restrictive  legend restricting the transfer or
pledge  of the  Shares  represented  thereby,  and the  Committee  may also give
appropriate stop-transfer instructions to the transfer agent of the Company.

            F. Any person  exercising  an Option or  transferring  or  receiving
Shares shall comply with all  regulations and  requirements of any  governmental
authority having jurisdiction over the issuance,  transfer or sale of securities
of the Company or over the extension of credit for the purposes of purchasing or
carrying any margin  securities,  or the  requirements  of any stock exchange on
which the Shares may be listed,  and as a  condition  to  receiving  any Shares,
shall execute all such  instruments as the Committee in its sole  discretion may
deem necessary or advisable.

            G. Each  Option  shall be  subject  to the  requirement  that if the
Committee shall determine that the listing, registration or qualification of the
Shares subject to such Option upon any securities exchange or under any state or
Federal law, or the consent or approval of any  governmental or regulatory body,
is necessary or desirable as a condition of, or in connection with, the granting
of such Option or the issuance or purchase of Shares thereunder, such Option may
not be  exercised  in  whole  or in  part  unless  such  listing,  registration,
qualification, consent or approval shall have been effective or obtained free of
any conditions not acceptable to the Committee.


                                       5
<PAGE>

      9. Effect of Termination of Directorship or Death

            A. In the event of termination  of a Grantee's  status as a Director
by reason of such Grantee's death or disability,  any outstanding Option held by
such  Grantee  shall,  notwithstanding  the  extent  to which  such  Option  was
exercisable prior to such termination,  immediately become exercisable as to the
total number of Shares purchasable  thereunder.  Any such Option shall remain so
exercisable at any time prior to its expiration date or, if earlier,  only until
the first anniversary of termination of the Grantee's status as a Director.

            B. In the event of termination  of a Grantee's  status as a Director
for any reason other than death or disability,  any  outstanding  Option held by
such Grantee shall remain  exercisable at any time prior to the expiration  date
of such Option absent termination of Director status or, if earlier,  only until
the date  thirty  days  after the  termination  of  Director  status;  provided,
however, that if such termination of Director status (other than by resignation)
occurs within one year after a Change of Control, any outstanding Option held by
such Grantee shall remain  exercisable at any time prior to the expiration  date
of such  Option  absent  such  termination  of Director  status;  and  provided,
further,  however,  that the Board may permit any  outstanding  Option to remain
exercisable at any time prior to the expiration  date of such Option absent such
termination  of Director  status to the extent that such Option is or was vested
as the date of  termination  of a Grantee's  status as a Director for any reason
other than death or disability.

            C. Whether an authorized  leave of absence or absence in military or
government service shall constitute termination of status as a Director shall be
determined by the Committee.

      10. No Special Rights

            Nothing contained in the Plan or in any Option shall confer upon any
Grantee  any right with  respect to the  continuation  of his or her status as a
Director  or  interfere  in any way with the right of the Company at any time to
terminate such status or to increase or decrease the compensation of the Grantee
from the rate in existence at the time of the grant of an Option.

      11. Rights as a Shareholder

            The Grantee of an Option shall have no rights as a shareholder  with
respect  to any  Shares  covered by an Option  until the date of  issuance  of a
certificate to him for such Shares.  Except as otherwise  expressly  provided in
the Plan,  no  adjustment  shall be made for dividends or other rights for which
the record date occurs prior to the date of issuance of such certificate.


                                       6
<PAGE>

      12. Anti-dilution Provision

            A. In case the Company  shall (i) declare a dividend or dividends on
its  Shares  payable  in  shares  of  its  capital  stock,  (ii)  subdivide  its
outstanding  Shares,  (iii) combine its outstanding Shares into a smaller number
of Shares, or (iv) issue any shares of capital stock by  reclassification of its
Shares (including any such  reclassification  in connection with a consolidation
or merger in which the  Company is the  continuing  corporation),  the number of
Shares authorized under the Plan will be adjusted proportionately. Similarly, in
any such event, there will be a proportionate adjustment in the number of Shares
subject to unexercised  Options (but without  adjustment to the aggregate option
price).

            B. The Committee may provide,  either before or at or about the time
of the  occurrence of a Change of Control,  in any  outstanding  or newly issued
Option that a Grantee's right to exercise any such Option shall  accelerate as a
consequence of or in connection with a Change of Control.

      13. Amendment of the Plan

            The Board may at any time and from time to time  terminate or modify
or amend the Plan in any respect, except that

            (1) without shareholder  approval,  the Board may not (a) materially
increase  the  number of  securities  which may be issued  under the Plan or (b)
materially modify the requirements as to eligibility for participation under the
Plan; and

            (2) the Plan provisions governing the amounts and purchase prices of
Shares and the  requirements  as to  eligibility  for  participation  may not be
amended more than once every six (6) months,  other than to comport with changes
in the Internal Revenue Code or the rules thereunder.

The termination or modification or amendment of the Plan shall not,  without the
consent of a Grantee,  affect his rights under an Option  previously  granted to
him or her.

      14. Miscellaneous

            A. It is expressly  understood  that this Plan grants  powers to the
Committee  but does not require  their  exercise;  nor shall any rights begin to
accrue under the Plan except as Options may be granted hereunder.

            B. All  expenses  of the  Plan,  including  the cost of  maintaining
records, shall be borne by the Company.

      15. Governing Law

            This  Plan  and  all  rights  hereunder  shall  be  governed  by and
interpreted in accordance with the laws of the State of Delaware.

                                       7



EXHIBIT 10.3

                                  ELCOTEL, INC.

                             1999 STOCK OPTION PLAN

      1. Definitions

            As used in this Plan, the following  definitions  apply to the terms
indicated below:

            1. "Board" means the Board of Directors of the Company.

            2. "Change of Control"  means the  occurrence  of any one or more of
the following events: (i) if any transaction occurs whereby substantially all of
the assets of the Company are transferred, exchanged or sold to a non-affiliated
third party other than in the ordinary  course of business;  (ii) if a merger or
consolidation  involving the Company occurs and the  stockholders of the Company
immediately  before such merger or  consolidation  do not own immediately  after
such merger or  consolidation  at least fifty percent  (50%) of the  outstanding
common stock of the  surviving  entity or the entity into which the common stock
of the  Company  is  converted;  or  (iii)  if  any  person  (including  without
limitation any individual,  partnership or corporation),  other than Fundamental
Management  Corporation and its affiliates or other than Wexford  Management LLC
and its affiliates,  becomes the owner, directly or indirectly, of securities of
the  Company  or  its  successor  (or a  parent  company  thereof)  representing
thirty-five  percent (35%) or more of the combined voting power of the Company's
or its  successor's  (or a  parent's,  as  the  case  may  be)  securities  then
outstanding.

            3.  "Committee"  means the  Compensation  and Stock Option Committee
appointed by the Board from time to time to administer  the Plan.  The Committee
shall  consist of at least two  persons,  who shall be  directors of the Company
and, while the Company has any class of equity securities registered pursuant to
the Securities  Exchange Act of 1934 (the "Exchange Act"), who shall satisfy the
requirements of Rule 16b-3 promulgated by the Securities and Exchange Commission
under the  Exchange  Act, or any  successor  rule or  regulation  adopted by the
Securities  and Exchange  Commission  which exempts  certain  transactions  from
Section 16(b) of the Exchange Act.

            4. "Company" means Elcotel, Inc., a Delaware corporation.

            5. "Fair Market  Value" of a Share on a given day means:  (i) if the
Shares are listed or  admitted to trading on a national  securities  exchange or
the National  Association  of  Securities  Dealers  Automated  Quotation  System
National Market System ("NMS"),  then the closing sale price on such exchange or
NMS on such date, or, if no trading  occurred on such date,  then on the closest
preceding  date on which the Shares were  traded;  (ii) if the Shares are not so
listed or admitted but are reported by the National  Association  of  Securities
Dealers Automated Quotation System, the mean between the highest asked price and
the lowest bid price,  as reported on the  National  Association  of  Securities
Dealers Automated  Quotation System on such date; or (iii) if the


<PAGE>

Shares are not so listed or admitted,  the Fair Market Value shall be determined
by the Committee taking into account all relevant facts and circumstances.

            6. "Grantee"  means a person to whom an Option is granted under this
Plan.

            7.  "Option"  means a right to purchase  Shares  under the terms and
conditions of this Plan as evidenced by an option  certificate  or agreement for
Shares in such form, not inconsistent with this Plan, as the Committee may adopt
for general use or for specific cases from time to time.

            8.  "Parent"  means any  corporation  (other than the Company) in an
unbroken  chain of  corporations  ending  with the  Company  if,  at the time of
granting an Option,  each of the  corporations in the unbroken chain (other than
the Company)  owns stock  possessing  fifty  percent  (50%) or more of the total
combined  voting power of all classes of stock in one of the other  corporations
in the chain.

            9. "Plan" means this Elcotel, Inc. 1999 Stock Option Plan, including
any amendments to the Plan.

            10. "Share" means a share of the Company's  common stock,  par value
$.01 per share.

            11.  "Subsidiary"  means any corporation (other than the Company) in
an unbroken chain of corporations  beginning with the Company if, at the time of
granting an Option,  each of the  corporations in the unbroken chain (other than
the last  corporation in the chain) owns stock possessing fifty percent (50%) or
more of the total  combined  voting  power of all classes of stock in one of the
other corporations in the chain.

            12. Options shall be deemed "granted" under this Plan on the date on
which the  Committee,  by  appropriate  action,  approves the grant of an Option
hereunder or on such subsequent date as the Committee may designate.

            13. As used herein, the masculine includes the feminine,  the plural
includes the singular, and the singular includes the plural.

      2. Purpose

            The purposes of the Plan are as follows.

            1. To secure  for the  Company  and its  stockholders  the  benefits
arising from share ownership by those senior  executive  officers of the Company
and its Subsidiaries who will be responsible for the Company's future growth and
continued  success.  The Plan is  intended  to  provide an  incentive  to senior
executive  officers by providing  them with an  opportunity to acquire an equity
interest  or  increase  an existing  equity  interest  in the  Company,  thereby
increasing their personal stake in its continued success and progress.


                                       2
<PAGE>

            2. To enable the Company and its  Subsidiaries  to obtain and retain
the services of senior  executive  officers,  by providing such senior executive
officers with an  opportunity  to acquire  Shares under the terms and conditions
and in the manner contemplated by this Plan.

      3. Plan Adoption and Term

            1. This Plan shall become  effective upon its adoption by the Board,
and Options may be issued upon such adoption and from time to time thereafter.

            2.  Subject to the  provisions  hereinafter  contained  relating  to
amendment or  discontinuance,  this Plan shall continue to be in effect for five
(5) years from the date of adoption of this Plan by the Board. No Options may be
granted hereunder except within such period of five (5) years.

      4. Administration of Plan

            1. This  Plan  shall be  administered  by the  Committee.  Except as
otherwise expressly provided in this Plan, the Committee shall have authority to
interpret the  provisions  of the Plan, to construe the terms of any Option,  to
prescribe,  amend and rescind  rules and  regulations  relating to the Plan,  to
determine the terms and provisions of Options granted hereunder, and to make all
other determinations in the judgment of the Committee necessary or desirable for
the  administration of the Plan.  Without limiting the foregoing,  the Committee
shall,  to the  extent  and in the  manner  contemplated  herein,  exercise  the
discretion granted to it to determine to whom Options shall be granted, how many
Shares shall be subject to each such Option, whether a Grantee shall be required
to surrender for cancellation an outstanding  Option as a condition to the grant
of a new Option,  and the prices at which Shares shall be sold to Grantees.  The
Committee  may  correct  any  defect or supply any  omission  or  reconcile  any
inconsistency  in the Plan or in any  Option in the  manner and to the extent it
shall  deem  expedient  to carry the Plan into  effect and shall be the sole and
final judge of such expediency.

            2. No member of the  Committee  shall be liable for any action taken
or omitted or any determination  made by him in good faith relating to the Plan,
and the Company  shall  indemnify and hold harmless each member of the Committee
and each other  director  or  employee  of the Company to whom any duty or power
relating to the  administration or interpretation of the Plan has been delegated
against any cost or expense (including counsel fees) or liability (including any
sum paid in  settlement of a claim with the approval of the  Committee)  arising
out of any act or omission in connection  with the Plan,  unless  arising out of
such person's own fault or bad faith.

            3. Any power granted to the Committee  either in this Plan or by the
Board, may at any time be exercised by the Board,  and any  determination by the
Committee shall be subject to review and approval or reversal or modification by
the Board.


                                       3
<PAGE>

      5. Eligibility

            Senior executive  officers of the Company and its Subsidiaries shall
be eligible for  selection  by the  Committee  to be granted  Options.  A senior
executive  officer  who has been  granted  an  Option  may,  if he is  otherwise
eligible,  be granted an additional  Option or Options if the Committee shall so
determine.

      6. Options

            1. Subject to adjustment as provided in Paragraph 13 hereof, Options
may be granted  pursuant to the Plan for the  purchase of not more than  539,988
Shares;  provided,  however,  that if prior to the  termination  of the Plan, an
Option shall expire or terminate for any reason without having been exercised in
full, the  unpurchased  Shares subject  thereto shall again be available for the
purposes of the Plan.  Options to purchase not more than  539,988  Shares may be
granted to one Grantee.

            2. All  Options  granted  under  this  Plan  shall be  non-qualified
options.

      7. Option Price

            The  purchase  price per Share  deliverable  upon the exercise of an
Option shall be determined by the Committee.

      8. Duration of Options

            Each Option and all rights  thereunder  shall  expire and the Option
shall no longer  be  exercisable  on that  date five (5) years  from the date on
which the Option was granted.  Options may expire and cease to be exercisable on
such earlier date as the Committee  may determine at the time of grant.  Options
shall be subject to termination before their expiration date as provided herein.

      9. Conditions Relating to Exercise of Options

            1. The Shares  subject to any  Option may be  purchased  at any time
during the term of the Option,  unless,  at the time an Option is  granted,  the
Committee  shall have fixed a specific  period or periods in which exercise must
take place.  To the extent an Option is not exercised when it becomes  initially
exercisable,  or is exercised only in part, the Option or remaining part thereof
shall not expire but shall be carried forward and shall be exercisable until the
expiration or termination of the Option.  Partial exercise as to whole Shares is
permitted  from time to time,  provided  that no partial  exercise  of an Option
shall be for a number of Shares having a purchase price of less than $100.

            2. No Option shall be transferable by the Grantee thereof other than
by will or by the  laws of  descent  and  distribution,  and  Options  shall  be
exercisable  during the  lifetime of a Grantee only by such Grantee or by his or
her guardian or legal representative.


                                       4
<PAGE>

            3.  Certificates for Shares purchased upon exercise of Options shall
be issued  either in the name of the  Grantee or in the name of the  Grantee and
another person jointly with the right of survivorship.  Such certificates  shall
be delivered as soon as practical following the date the Option is exercised.

            4. An Option  shall be  exercised  by the delivery to the Company at
its principal  office,  to the attention of its Secretary,  of written notice of
the number of Shares with respect to which the Option is being exercised, and of
the name or names in which the certificate  for the Shares is to be issued,  and
by paying the purchase price for the Shares. The purchase price shall be paid in
cash or by certified check or bank cashier's check. Alternatively,  the purchase
price may be paid by delivering to the Company:

                  (1) Shares (in proper form for transfer and accompanied by all
requisite  stock  transfer  tax  stamps  or cash in lieu  thereof)  owned by the
Grantee having a Fair Market Value equal to the purchase price; or

                  (2) a notarized statement attesting to ownership of the number
of Shares which are intended to be used at Fair Market Value to pay the purchase
price,  with the  certificate  number(s)  thereof,  and requesting that only the
incremental number of Shares as to which the Option is being exercised be issued
by the Company.

            5.  Notwithstanding  any other provision in this Plan, no Option may
be exercised  unless and until the Shares to be issued upon the exercise thereof
have been  registered  under the  Securities  Act of 1933 and  applicable  state
securities  laws, or are, in the opinion of counsel to the Company,  exempt from
such  registration.  The Company  shall not be under any  obligation to register
under  applicable  Federal or state securities laws any Shares to be issued upon
the exercise of an Option  granted  hereunder,  or to comply with an appropriate
exemption from  registration  under such laws in order to permit the exercise of
an Option or the  issuance  and sale of Shares  subject to such  Option.  If the
Company  chooses  to  comply  with  such an  exemption  from  registration,  the
certificates  for Shares  issued  under the Plan,  may, at the  direction of the
Committee,  bear an appropriate  restrictive  legend restricting the transfer or
pledge  of the  Shares  represented  thereby,  and the  Committee  may also give
appropriate stop-transfer instructions to the transfer agent of the Company.

            6. Any person  exercising  an Option or  transferring  or  receiving
Shares shall comply with all  regulations and  requirements of any  governmental
authority having jurisdiction over the issuance,  transfer or sale of securities
of the Company or over the extension of credit for the purposes of purchasing or
carrying any margin  securities,  or the  requirements  of any stock exchange on
which the Shares may be listed,  and as a  condition  to  receiving  any Shares,
shall execute all such  instruments as the Committee in its sole  discretion may
deem necessary or advisable.

            7. Each  Option  shall be  subject  to the  requirement  that if the
Committee shall determine that the listing, registration or qualification of the
Shares subject to such Option upon any securities exchange or under any state or
Federal law, or the consent or approval of any  governmental or regulatory body,
is necessary or desirable as a condition of, or in connection with, the granting
of such Option or the issuance or purchase of Shares thereunder, such Option may
not be  exercised  in


                                       5
<PAGE>

whole or in part unless such listing,  registration,  qualification,  consent or
approval  shall have been  effective  or  obtained  free of any  conditions  not
acceptable to the Committee.

      10. Effect of Termination of Employment

            1. In the event a  Grantee's  employment  is (i)  terminated  by the
Company For Cause (as defined in any  employment  agreement  between the Company
and the Grantee),  or (ii) terminated by the Grantee for any reason, the Options
shall  cease  vesting as of the date that the  Company or the  Grantee  provides
notice of such  termination,  and any  unvested  Options  as of such date  shall
immediately terminate and become void.

            2. In the  event  the  Grantee's  employment  is  terminated  by the
Company other than for Cause (as defined in any employment agreement between the
Company  and the  Grantee),  any  Options  held by the  Grantee  that would have
vested,  if the Grantee's  employment had not been  terminated,  during the (12)
twelve months after such  termination  or such lesser period  through the end of
the term of any employment  agreement  between the Grantee and the Company shall
immediately vest.

            3. Whether an authorized  leave of absence or absence in military or
government   service  shall  constitute   termination  of  employment  shall  be
determined by the  Committee.  Transfer of employment  between the Company and a
Subsidiary  corporation or between one Subsidiary  corporation and another shall
not constitute termination of employment.

      11. No Special Employment Rights

            Nothing contained in the Plan or in any Option shall confer upon any
Grantee any right with respect to the  continuation  of his or her employment by
the  Company  or a  Subsidiary  or  interfere  in any way with the  right of the
Company  or a  Subsidiary,  subject  to the  terms  of any  separate  employment
agreement  to the  contrary,  at any time to  terminate  such  employment  or to
increase or decrease the  compensation of the Grantee from the rate in existence
at the time of the grant of an Option.

      12. Rights as a Stockholder

            The Grantee of an Option shall have no rights as a stockholder  with
respect  to any  Shares  covered by an Option  until the date of  issuance  of a
certificate to him for such Shares.  Except as otherwise  expressly  provided in
the Plan,  no  adjustment  shall be made for dividends or other rights for which
the record date occurs prior to the date of issuance of such certificate.


                                       6
<PAGE>

      13. Anti-dilution Provision

            1. In case the  Company  shall,  by  stock  dividend,  stock  split,
combination,  reclassification or exchange, or through merger,  consolidation or
otherwise,  change its shares of Common Stock into a different  number,  kind or
class of shares or other  securities  or property,  then the Board shall arrange
for the  successor  or  surviving  corporation,  if any,  to  grant  replacement
options, or to adjust  appropriately the number of shares covered by the Options
and the price of each share. The determination of the Board shall be conclusive.

            2. Upon the occurrence of a Change of Control,  all unvested Options
shall become immediately exercisable in their entirety.

      14. Withholding Taxes

            Whenever an Option is to be  exercised  under the Plan,  the Company
shall have the right to require the  Grantee,  as a condition of exercise of the
Option,  to remit to the Company an amount  sufficient  to satisfy the Company's
(or a Subsidiary's) Federal, state and local withholding tax obligation, if any,
that will, in the sole opinion of the  Committee,  result from the exercise.  In
addition,  the  Company  shall have the  right,  at the sole  discretion  of the
Committee, to satisfy any such withholding tax obligation by retention of Shares
issuable upon such  exercise  having a Fair Market Value on the date of exercise
equal to the amount to be withheld.

      15. Amendment of the Plan

            The Board may at any time and from time to time  terminate or modify
or amend the Plan in any respect except to the extent that stockholder  approval
of such  amendment  is required by  applicable  law or the rules of any national
securities  exchange or any  automated  quotation  system.  The  termination  or
modification  or  amendment  of the Plan shall  not,  without  the  consent of a
Grantee,  affect his rights  under an Option  previously  granted to him or her.
With the consent of the Grantee,  the Board may amend  outstanding  Options in a
manner not inconsistent with the Plan.

      16. Miscellaneous

            1. It is expressly  understood  that this Plan grants  powers to the
Committee but does not require their exercise;  nor shall any person,  by reason
of the  adoption  of this  Plan,  be deemed to be  entitled  to the grant of any
Option;  nor shall any rights  begin to accrue  under the Plan except as Options
may be granted hereunder.

            2. All  expenses  of the  Plan,  including  the cost of  maintaining
records, shall be borne by Company.

      17. Governing Law

            This  Plan  and  all  rights  hereunder  shall  be  governed  by and
interpreted in accordance with the laws of the State of Delaware.

                                       7


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FINANCIAL  STATEMENTS IN THE COMPANY'S FORM 10-Q FOR THE THREE MONTHS
ENDED  DECEMBER  31, 1999 AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS. AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA.
</LEGEND>

<S>                                            <C>
<PERIOD-TYPE>                                  3-Mos
<FISCAL-YEAR-END>                              Mar-31-2000
<PERIOD-START>                                 Oct-01-1999
<PERIOD-END>                                   Dec-31-1999
<CASH>                                            1,050
<SECURITIES>                                          0
<RECEIVABLES>                                    11,625
<ALLOWANCES>                                      1,338
<INVENTORY>                                       9,706
<CURRENT-ASSETS>                                 24,495
<PP&E>                                           11,047
<DEPRECIATION>                                    5,261
<TOTAL-ASSETS>                                   67,847
<CURRENT-LIABILITIES>                            20,954
<BONDS>                                              48
                                 0
                                           0
<COMMON>                                            136
<OTHER-SE>                                       46,709
<TOTAL-LIABILITY-AND-EQUITY>                     67,847
<SALES>                                          27,284
<TOTAL-REVENUES>                                 38,878
<CGS>                                            19,735
<TOTAL-COSTS>                                    28,748
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                    373
<INTEREST-EXPENSE>                                  458
<INCOME-PRETAX>                                 (2,337)
<INCOME-TAX>                                      (853)
<INCOME-CONTINUING>                             (1,484)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    (1,484)
<EPS-BASIC>                                       (.11)
<EPS-DILUTED>                                     (.11)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission