PRE CELL SOLUTIONS INC/
8-K/A, 2000-04-07
OIL & GAS FIELD EXPLORATION SERVICES
Previous: RODNEY SQUARE STRATEGIC EQUITY FUND, 40-8F-M, 2000-04-07
Next: FIRST ENTERTAINMENT HOLDING CORP, 4, 2000-04-07





                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 --------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported) December 1, 1998
                                ----------------


                            PRE-CELL SOLUTIONS, INC.
                            ------------------------
               (Exact Name of Registrant as Specified in Charter)


         Colorado                        0-14978                 84-0751916
         --------                        -------                 ----------
(State or Other Jurisdiction     (Commission File Number)       (IRS Employer
    of  Incorporation)                                      Identification  No.)


              255 East Drive, Suite C, Melbourne, Florida     32904
              -------------------------------------------    -------
              (Address of Principal Executive Offices)      (Zip Code)


Registrant's telephone number, including area code    (321) 308-2900
                                                      --------------

                       Transamerican Petroleum Corporation
                       -----------------------------------
          (Former Name or Former Address, if Changed Since Last Report)

<PAGE>

Item 2.  Acquisition or Disposition of Assets

         On December 1, 1998 (the "Closing Date"),  Transamerica Petroleum, Inc.
(the "Registrant") and Pre-Cell Solutions,  Inc.  ("Pre-Cell")  executed a Share
Exchange  Agreement  ("Exchange  Agreement"),  pursuant to which the  Registrant
issued and  delivered  to the  stockholders  of Pre-Cell or their  designees  an
aggregate of 32,156,000  shares the  Registrant's  common Stock (the  "Shares").
Additionally,  on December 6, 1998,  the  Registrant  filed an  amendment to its
Articles of  Incorporation  with the Secretary of State of the State of Colorado
changing its name from Transamerica Petroleum Corp. to Pre-Cell Solutions, Inc.

         On  the  Closing  Date,  the  Registrant  entered  into  an  employment
agreement ("Biddix  Employment  Agreement") with Thomas E. Biddix, the President
and Chief  Executive  Officer of Pre-Cell who was appointed the Chief  Executive
Officer,  President  and  Treasurer  of the  Registrant.  The Biddix  Employment
Agreement is for a three-year term through November 2002. Mr. Biddix is entitled
to receive an annual base salary of $180,000,  subject to annual  increases  and
bonuses as the Board of Directors of the Registrant  may  determine.  Mr. Biddix
was also appointed to the Registrant's board of directors.

         On  the  Closing  Date,  the  Registrant  entered  into  an  employment
agreement ("McWilliams  Employment  Agreement") with Timothy F. McWilliams,  the
Chief  Operating  Officer of  Pre-Cell  who was  appointed  the Chief  Operating
Officer  of  the  Registrant.  The  McWilliams  Employment  Agreement  is  for a
three-year term through  January 2002. Mr.  McWilliams is entitled to receive an
annual base salary of $95,000,  subject to annual  increases  and bonuses as the
Board of Directors  may  determine.  Mr.  McWilliams  was also  appointed to the
Registrant's board of directors.

Item 4.  Changes in Registrant's Certifying Accountant.

         (a) Edward Isaacs & Company LLP served as the  independent  auditors of
the  Registrant for the fiscal years ended April 30, 1996. On April 26, 1999 the
Registrant  dismissed Edward Isaacs & Company LLP because it was determined that
the best interests of the Registrant would be served by retaining Vestal & Wiler
LLP. The decision to change auditors was approved by the  Registrant's  Board of
Directors.  There have been no  disagreements  between the Registrant and Edward
Isaacs & Company  LLP on any  matters of  accounting  principles  or  practices,
financial statement disclosure or auditing scope or procedures.

         (b) Vestal & Wiler, LLP has been engaged by the Registrant as of as its
principal  independent auditors and began serving as the independent auditors of
the Registrant for the fiscal year ending April 30, 1999.

                                       2
<PAGE>

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

         (a)      Financial Statements of Businesses Acquired.

                  Pre-Cell Solutions, Inc.

                  Pre-Cell  Solutions,  Inc.  d/b/a DPS  Solutions,  Inc.  as of
                  November 30, 1998,  and the related  statements  of operations
                  and cash flows for the period May 27, 1997 (date of inception)
                  through November 30, 1998 beginning on F-1.

         (b)      Pro Forma Financial Information.

                  See  unaudited  Pro Forma  Financial  Statements  of  Pre-Cell
                  Solutions, Inc. as of November 30, 1998 beginning on F-9

         (c)      Exhibits.

                  16.1 Letter from Edward Isaacs & Company LLP

                                       3
<PAGE>

                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:    February 1, 2000

                                 PRE-CELL SOLUTIONS, INC.



                                  By: /s/ Timothy F. McWilliams
                                      ------------------------------------------
                                      Timothy F. McWilliams, Chief Operating
                                      Officer (and Principal Accounting Officer)

                                       4
<PAGE>

                            PRE-CELL SOLUTIONS, INC.
                             (a Florida Corporation)
                              FINANCIAL STATEMENTS
                        WITH INDEPENDENT AUDITOR'S REPORT
                                November 30, 1998

                                      F-1
<PAGE>

                                    CONTENTS

                                                                           Page

INDEPENDENT AUDITOR'S REPORT                                                F-3

BALANCE SHEET                                                               F-4

STATEMENT OF OPERATIONS                                                     F-5

STATEMENT OF CASH FLOWS                                                     F-6

NOTES TO FINANCIAL STATEMENTS                                               F-7


                                      F-2
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT




Pre-Cell Solutions, Inc.
Melbourne, Florida

We have audited the accompanying  balance sheet of Pre-Cell  Solutions,  Inc. (a
Florida corporation) d/b/a DPS Solutions,  Inc. as of November 30, 1998, and the
related  statements  of  operations  and cash flows for the period May 27,  1997
(date of inception)  through November 30, 1998.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the Company as of November 30,
1998,  and the results of its  operations  and its cash flows for the period May
27,  1997 (date of  inception)  through  November  30, 1998 in  conformity  with
generally accepted accounting principles.

                                                    Certified Public Accountants

November 12, 1999

                                      F-3
<PAGE>
<TABLE>
<CAPTION>
                            PRE-CELL SOLUTIONS, INC.
                             (A Florida Corporation)
                                  BALANCE SHEET
                                November 30, 1998

                                     ASSETS

CURRENT ASSETS:
<S>                                                                         <C>
    Cash                                                                     $    1,522
    Certificate of deposit, 5.12% due June 21, 1999 (Note 4)                     12,000
    Other                                                                           179
                                                                             ----------
                                                                             $   13,701

                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES:
    Accounts payable                                                         $    5,645
    Due to stockholder (Note 4)                                                 280,000
    Due to related party                                                          1,202
                                                                             ----------

        TOTAL CURRENT LIABILITIES                                                28,847
                                                                             ----------

COMMITMENTS AND CONTINGENCIES (Notes 3,4  and 6)

STOCKHOLDERS' DEFICIENCY:
    Common Stock  - $1 par value;
        1,000 shares authorized, issued and outstanding                           1,000
    Additional paid-in capital                                                   36,001
    Accumulated deficit                                                        (310,147)
                                                                             ----------
        TOTAL STOCKHOLDERS' DEFICIENCY                                         (273,146)
                                                                             ----------
                                                                             $   13,701
</TABLE>
                       See notes to financial statements.

                                       F-4
<PAGE>
<TABLE>
<CAPTION>
                            PRE-CELL SOLUTIONS, INC.
                             (A Florida Corporation)
                             STATEMENT OF OPERATIONS
                 For the Period May 27, 1997 (Date of Inception)
                            Through November 30, 1998

<S>                                                              <C>
REVENUE                                                          $   4,997

COST OF REVENUE                                                      6,149
                                                                 ---------
GROSS LOSS                                                          (1,152)

GENERAL AND ADMINISTRATIVE EXPENSES                                308,995
                                                                 ---------
NET LOSS                                                         $(310,147)
                                                                 =========
</TABLE>
                       See notes to financial statements.

                                       F-5
<PAGE>
<TABLE>
<CAPTION>
                            PRE-CELL SOLUTIONS, INC.
                             (A Florida Corporation)
                             STATEMENT OF CASH FLOWS
                 For the Period May 27, 1997 (Date of Inception)
                            Through November 30, 1998


CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                  <C>
    Net loss                                                         $(310,147)
    Net increase (decrease) in cash attributed to changes in:
        Other                                                             (179)
        Accounts payable                                                 5,645
        Due to stockholder                                             280,000
        Due to related party                                             1,202
                                                                     ---------
           Net cash used in operations                                 (23,479)
                                                                     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of certificate of deposit                                 (12,000)
                                                                     ---------
           Net cash used in investing activities                       (12,000)
                                                                     ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Sale of common stock                                                37,001
                                                                     ---------

        Net cash provided by financing activities                       37,001
                                                                     ---------

NET INCREASE IN CASH                                                     1,522

CASH - Beginning of period                                                   -
                                                                     ---------
CASH - End of period                                                 $   1,522
                                                                     =========
</TABLE>
                       See notes to financial statements.

                                       F-6
<PAGE>

                            PRE-CELL SOLUTIONS, INC.
                             (A Florida Corporation)
                          NOTES TO FINANCIAL STATEMENTS
                 For the Period May 27, 1997 (Date of Inception)
                            Through November 30, 1998

NOTE 1   BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Business - Pre-Cell  Solutions,  Inc. d/b/a DPS  Solutions,  Inc. ("the
         Company"),  was  incorporated  in  Florida  on May 27,  1997;  however,
         operations did not commence  until early in 1998. The Company  operates
         as a competitive  local exchange  carrier (CLEC),  utilizing Bell South
         interconnection  services.  Such local  telephone  service is  provided
         throughout Florida.

         Use of  Estimates - The  preparation  of the  financial  statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management  to make  estimates  and  assumptions  that  affect  certain
         reported  amounts and  disclosures.  Accordingly,  actual results could
         differ from those estimates.

         Cash - Cash  consists  of bank  deposits,  which  at times  may  exceed
         federally insured limits.

         Income  Taxes - The  Company  accounts  for income  taxes  pursuant  to
         Statement of Financial  Accounting  Standards No. 109 (SFAS 109).  SFAS
         109 requires the recognition of deferred tax assets and liabilities and
         adjustments  to deferred tax balances for changes in tax law and rates.
         In  addition,   future  tax  benefits  such  as  net   operating   loss
         carryforwards are recognized to the extent recognition of such benefits
         is more likely than not.

NOTE 2   INCOME TAXES

         At  November  30,  1998,  the Company  had a gross  deferred  tax asset
         resulting from a net operating loss carryforward.  The net deferred tax
         asset of  approximately  $121,000 is  completely  offset by a valuation
         allowance due to the uncertainty of its realization.

NOTE 3   RELATED PARTY TRANSACTIONS

         The Company has entered into  employment  agreements with a stockholder
         and an officer. Such agreements call for payments totaling $180,000 and
         $95,000,  respectively,  to each individual, per year, through June 30,
         1999.  Total fees  charged to  operations  for the period  from date of
         inception  to  November  30,  1998  amounted  to  $280,000  and is also
         included in current liabilities at November 30, 1998.

                                       F-7
<PAGE>

                            PRE-CELL SOLUTIONS, INC.
                             (A Florida Corporation)
                          NOTES TO FINANCIAL STATEMENTS
                 For the Period May 27, 1997 (Date of Inception)
                            Through November 30, 1998

NOTE 4   COMMITMENTS

         At November 30, 1998, the Company was contingently liable for a $12,000
         irrevocable  letter of credit in favor of Bell  South.  Such  letter of
         credit expired in June, 1999 and was collateralized by a certificate of
         deposit.

NOTE 5   SUBSEQUENT EVENT

         On December 1, 1998,  the Company was  acquired by Pre-Cell  Solutions,
         Inc., a Colorado corporation f/k/a Transamerican Petroleum Corporation,
         an over-the-counter (OTC) bulletin board company.

NOTE 6   YEAR 2000 (Unaudited)

         Management  has  assessed  the  Company's  exposure  to date  sensitive
         computer  hardware  and  software  programs  that may not be  operative
         subsequent to 1999 and has implemented a requisite  course of action to
         minimize Year 2000 risk and ensure that neither  significant  costs nor
         disruption of normal  business  operations  are  encountered.  However,
         because  there is no guarantee  that all systems of outside  vendors or
         other  entities  affecting  the  Company's   operations  will  be  2000
         compliant,  the Company remains susceptible to consequences of the Year
         2000 Issue.

                                       F-8
<PAGE>
                            Pre-Cell Solutions, Inc.
                  Pro Forma Consolidated Financial Information
                                   (Unaudited)

                              Explanatory Headnote

                                  Introduction

On December 1, 1998 (the  "Closing  Date"),  Transamerica  Petroleum,  Inc. (the
"Registrant")  and  Pre-Cell  Solutions,  Inc.  ("Pre-Cell")  executed  a  Share
Exchange  Agreement  ("Exchange  Agreement"),  pursuant to which the  Registrant
issued and  delivered  to the  stockholders  of Pre-Cell or their  designees  an
aggregate of 32,156,000  shares the  Registrant's  common Stock (the  "Shares").
Additionally,  on December 6, 1998,  the  Registrant  filed an  amendment to its
Articles of  Incorporation  with the Secretary of State of the State of Colorado
changing its name from Transamerica Petroleum Corp. to Pre-Cell Solutions, Inc.

The pro forma  condensed  consolidated  balance  sheets as of November  30, 1998
assume the  transaction  was  consummated  as of November 30, 1998,  and the pro
forma  condensed  consolidated  statements  of  operations  for the  year  ended
November 30, 1998 assume the transaction was consummated as of December 1, 1997.

The pro forma condensed  consolidated financial statements may not be indicative
of the  actual  results  of the  transactions.  In  particular,  the  pro  forma
condensed  consolidated  financial  statements are based on management's current
estimate of the allocation of the purchase price, the actual allocation of which
may differ.  In the opinion of management,  all adjustments  have been made that
are necessary to present fairly the pro form data.

                                      F-9
<PAGE>
<TABLE>
<CAPTION>
                                                       Pre-Cell Solutions, Inc.
                                                 Pro Forma Consolidated Balance Sheet
                                                           November 30, 1998
                                                              (Unaudited)

                                             Pre-Cell         Pre-Cell        Transamerica
                                            Solutions,       Acquisition       Petroleum,      Consolidated
                                               Inc.          Adjustments          Inc.           Pro Forma
                                        -------------       -----------  ---------------       -----------
Assets:
<S>                                    <C>                 <C>           <C>                   <C>
Cash                                   $        1,522      $         --  $            --       $     1,522
Certificate of deposit                         12,000                --               --            12,000
Stock subscription
    Receivable                                  3,000                --               --             3,000
Other                                             178                --               --
Goodwill                                           --         1,523,303               --         1,128,155
                                        -------------       -----------  ---------------       -----------

                                        $      16,700       $ 1,523,303  $            --       $ 1,144,855
                                        =============       ===========  ===============       ===========
Liabilities and
  Stockholders' Equity:
Accounts payable                        $       5,645       $        --  $            --       $     5,645
Due to stockholders                           280,000                --               --           280,000
Due to related party                            1,202                --               --             1,202
                                        -------------       -----------  ---------------       -----------
                                              286,847                --               --           286,847
                                        -------------       -----------  ---------------       -----------
Stockholders' equity
  (deficit):
   Common stock                                40,000           273,289           16,924(1)        338,484
   Additional paid-in
     Capital                                       --           939,867        1,353,666(1)      2,318,346
   Accumulated deficit                       (310,147)          310,147       (1,370,590)       (1,798,822)
                                        -------------       -----------  ---------------       -----------
                                        $      16,700       $ 1,523,303$              --       $ 1,144,855
                                        =============       ===========  ===============       ===========
</TABLE>

(1) Given effect of 1 for 7 stock split.

    See accompanying headnote and notes to pro forma consolidated financial
                            statements (unaudited).

                                      F-10
<PAGE>
<TABLE>
<CAPTION>
                                                       Pre-Cell Solutions, Inc.
                                            Pro Forma Consolidated Statement of Operations
                                                     Year Ended November 30, 1998
                                                              (Unaudited)

                                           Pre-Cell       Transamerica
                                          Solutions,       Petroleum,         Pro Forma      Consolidated
                                             Inc.             Inc.             Entries         Pro Forma
                                           --------     -------------        --------          ---------
<S>                                    <C>              <C>                 <C>                <C>
Revenues                               $      4,997     $          --       $       --         $   4,997

Cost and expenses:
   Cost of revenues                           6,149                --               --             6,149
   Operating expense                        342,080                --          85,000(2)         427,080
                                           --------     -------------        --------          ---------
                                            348,229                --           85,000           433,229
                                           --------     -------------         --------         ---------

Net loss                                  $ 343,232     $          --        $ (85,000)       $(428,232)
                                          =========     =============        ==========       ==========

Loss per share                                                                               $     (.01)
                                                                                             ==========

Weighted average number of
 common shares outstanding                                                                   33,852,730
                                                                                             ==========
</TABLE>

(2)  Amortization  of  goodwill  (see  note 2 of  notes to pro  forma  financial
     statements).

    See accompanying headnote and notes to pro forma consolidated financial
                            statements (unaudited).

                                      F-11
<PAGE>

                            Pre-Cell Solutions, Inc.
              Notes to Pro Forma Consolidated Financial Information
                                   (Unaudited)

1.       Acquisition and Pro Forma Adjustments

         The pro forma condensed  consolidated  balance sheet as of November 30,
         1998 assumes the  transaction  was consummated as of November 30, 1998,
         and the pro forma condensed  consolidated  statements of operations for
         the year ended November 30, 1998 assume the transaction was consummated
         as of December 1, 1997.

2.       Acquisition of Pre-Cell Solutions, Inc. (a Florida corporation)

         On  December  1,  1998,  Transamerica  Petroleum,   Inc.  and  Pre-Cell
         Solutions, Inc. executed a Share Exchange Agreement,  pursuant to which
         the Registrant  issued and delivered to the stockholders of Pre-Cell or
         their  designees  an aggregate of  32,156,000  shares the  Registrant's
         Common  Stock .The  purchase  price for  Pre-Cell  Solutions,  Inc.  (a
         Florida corporation) is anticipated to be allocated as follows:

         Carrying value of assets acquired                     $      16,700
         Excess of cost over net assets acquired*                  1,523,303
                                                                   ---------
                                                                   1,540,003
         Fair value of liabilities assumed                           286,847
                                                                  ----------
         Total purchase price                                    $ 1,253,156
                                                                 ===========


         *The excess cost over net assets  acquired has been applied to goodwill
          and will be amortized over 15 years.

                                      F-12



                           EDWARD ISAACS & COMPANY LLP
                          Certified Public Accountants
                               380 Madison Avenue
                            New York, New York 10017
                            Telephone: (212) 972-9088
                            Facsimile: (212) 297-4800

                                January 21, 2000


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549

Ladies and Gentlemen:

We have read and agree with the  comments  made with  respect to us in Item 4 of
the Current  Report on Form 8-K of Pre-Cell  solutions,  Inc.  dated January 21,
2000.

Very truly yours,

/s/  Edward Isaacs & Company LLP

EDWARD ISAACS & COMPANY LLP
Certified Public Accountants


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission