SOURCE ONE MORTGAGE SERVICES CORP
8-K, 1997-05-05
ASSET-BACKED SECURITIES
Previous: PRINTWARE INC, 10-K/A, 1997-05-05
Next: SOURCE ONE MORTGAGE SERVICES CORP, 8-K, 1997-05-05



<PAGE>   1





                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549


                                ________________
                                    FORM 8-K

                                 CURRENT REPORT

                   Pursuant to Section 13 or 15 (d) of the
                       Securities Exchange Act of 1934

Date of Report:  April 25, 1997



                  Source One Mortgage Services Corporation
           (Exact name of registrant as specified in its charter)


    Delaware                         1-12898                   38-2011419
    --------                         -------                   ----------
 (State or other                   (Commission              (I.R.S. Employer
 jurisdiction                      File Number)             Identification No.)
 of incorporation)                 Formerly 96868

 27555 Farmington Road
 Farmington Hills, Michigan                                      48334-3357
 -------------------------                                       ----------
    (Address of principal                                        (Zip Code)
    executive offices)


Registrant's telephone number, including area code (810) 488-7000


Total pages:  6

<PAGE>   2


Item 5.     Other Events
            Not applicable.


Item 7.     Financial Statements, Pro Forma Financial Information
            and Exhibits                                         

            See the Report to the Trustee and the Report to the Certificate
holders for the month of April 1997 attached hereto as Exhibit A and Exhibit B,
respectively.




                                   SIGNATURE


            Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                        SOURCE ONE MORTGAGE SERVICES CORPORATION
                                        (Registrant)

Date:  April 25, 1997               By:       Evelyn C. Tate
                                        --------------------------------------
                                                          Evelyn C. Tate
                                                          Vice President
<PAGE>   3


                             SERVICER'S CERTIFICATE

                               April        1997  
                              -------     --------
                              (month)      (year)

                 Mortgage Pass-Through Certificates, Series A,
                           11 1/2% Pass-Through Rate

Pursuant to the Pooling and Servicing Agreement dated as of May 1, 1985 (the
"Agreement") between Source One Mortgage Services Corporation (the "Company")
and National Bank of Detroit, as trustee (the "Trustee"), governing the
Certificates referred to above, the company hereby certifies to the Trustee:

(a)   As of the close of business on the Business Day next    
      preceding the Determination Date for this month:        
                                                              
     (1)  The Maximum Payment Amount is:                         $ 1,807,575.13 
                                                                 ---------------
                                                              
     (2)  Aggregate Payments to date are:                        $     -0-      
                                                                 ---------------
                                                              
     (3)  Net recoveries to date are:                            $     -0-      
                                                                 ---------------
                                                              
     (4)  The Amount Available for this month is:                $ 1,807,575.13 
                                                                 ---------------
                                                              
     (5)  The Delinquency Amount for this month is:              $     -0-      
                                                                 ---------------
                                                              
     (6)  The Repurchase Amount for this month is:               $     -0-      
                                                                 ---------------
                                                              
     (7)  The amount to be distributed to Certificate         
          holders in this month from funds available          
          in the Certificate Account pending distribu-        
          tion or withdrawal in future months is:                $    85,258.02 
                                                                 ---------------
                                                              
     (8)  The Amount of Payment for this month is:               $     -0-      
                                                                 ---------------
                                                              
     (9)  Estimated Net Recoveries for month are:                $     -0-      
                                                                 ---------------
                                                              
     (10) The Amount of Additional Payments for this          
          month is:                                              $     -0-      
                                                                 ---------------
                                                              
     (11) The amount of (8) above allocable to (5)            
          above is:                                              $     -0-      
                                                                 ---------------
                                                              
     (12) The amount of (8) above allocable to (6)            
          above is:                                              $     -0-      
                                                                 ---------------
<PAGE>   4
                                                              
                                                              
     (13) The amount to be distributed on the                 
          Distribution Date for this month per Single         
          Certificate is:                                     
                                                              
                               Principal:                        $      20.4127
                                                                 --------------
                                                              
                               Interest:                         $       5.3605
                                                                 --------------
                                                              
                               Total:                            $      25.7732
                                                                 --------------

(b)  The Loans to be repurchased by and transferred to the Company during this
     month in accordance with the Agreement, the repurchase prices for which
     Loans constitute the amount specified in Paragraph (a) (11) above, are
     identified in Exhibit B to the Agreement as Loan numbers -0-.

Capitalized terms used in this Certificate shall have the same meanings as in
the Agreement.


                                       SOURCE ONE MORTGAGE SERVICES CORPORATION,
                                       as Servicing Agent



                                       By:  Evelyn C. Tate
                                          --------------------------------------
                                                       Evelyn C. Tate
                                                       Vice President
<PAGE>   5


                                                                       EXHIBIT B
                         Report to Certificate Holders

                               April.        1997  
                             --------      --------
                             (month)        (year)

                    Source One Mortgage Services Corporation
                 Mortgage Pass-Through Certificates, Series A,
                           11 1/2% Pass-Through Rate


The Certificates referred to above (the "Certificates") evidence fractional
undivided interests in a trust (the "Trust") whose property consists of a pool
(the "Pool") of conventional one-family mortgage loans and cooperative
apartment loans (collectively, the "Loans").  The Pooling and Servicing
Agreement, dated as of May 1, 1985 (the "Agreement"), between Source    One
Mortgage Services Corporation (the "Company") and National Bank of Detroit, as
trustee (the "Trustee"), requires that the Company forward to each Certificate
holder a monthly report setting forth certain information with respect to the
Pool and the Certificates.  For the purpose of this report, the following terms
shall have the following definitions:

"Single Certificate" means a Certificate representing an undivided 1/3308 th
interest in the Pool.

"Business Day" means any day other than a Saturday, a Sunday or a day on which
banking institutions in the city and state where the office of the Trustee is
located and authorized or obligated by law or executive order to be closed.

"Distribution Date" means the 25th day of any month beginning May 1985; if such
25th day is not a Business Day, the Business Day immediately following.

"Determination Date" means the third Business Day next preceding the
Distribution Date of each month.

As of the close of business on the Business Day next preceding the
Determination Date for this month:

(1)  The amount of this month's distribution on a per-         
     Single Certificate basis allocable to scheduled    
     repayments (not including prepayments) of principal    
     of the Loans in the Pool is:                              $      4.0011
                                                               -------------
                                                              
(2)  The amount of this month's distribution on a per-        
     Single Certificate basis allocable to prepayments        
     (not including scheduled repayments) of principal of     
     the Loans in the Pools is:                                $     16.4116
                                                               -------------
                                                              
(3)  The amount of this month's distribution on a per-        
     Single Certificate basis allocable to payments of        
     interest on the Loans in the Pool is:                     $      5.3605
                                                               -------------
<PAGE>   6
                                                              
                                                              
(4)  The amount of servicing compensation received by the     
     Company during the current month is:                      $     2,338.55
                                                               --------------
                                                              
(5)  The aggregate outstanding principal amount of the        
     Loans in the Pool net of the current distribution is:     $ 1.815,442.76
                                                               --------------
                                                                Certif. Bal.
                                                              
(6)  The number and aggregate principal balances of the       
     Loans in the Pool delinquent one month are:                5  loans with a
                                                               ----            
                                                               principal balance
                                                               of $108,536.67
                                                                  -----------
                                                              
(7)  The number and aggregate principal balances of the       
     Loans in the Pool delinquent two or more months are:       1  loan with a
                                                               ----           
                                                               principal balance
                                                               of $ 3,361.13
                                                                  ----------
(8)  The book value of any collateral acquired by the         
     Pool through foreclosure or otherwise is:                 $      0       
                                                               ---------------
                                                              
(9)  The current ratio of the amount available in the         
     Trust for payments to Certificate holders (after         
     adjustment to reflect amounts to be distributed this     
     month) to the aggregate principal balance of the         
     Loans in the Pool net of this distribution is:            100% to 1  
                                                                  --------
                                                              
(10) The Company should give any other customary              
     information as the Company deems necessary or        
     desirable to enable Certificate holders to prepare   
     their tax returns.                                   


                                       SOURCE ONE MORTGAGE SERVICES CORPORATION,
                                       as Servicing Agent



                                        By:    Evelyn C. Tate
                                            -----------------------------------
                                                     Evelyn C. Tate
                                                     Vice President


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission