|
|
|
|
|
|
|
|
|
|
Previous: SOURCE ONE MORTGAGE SERVICES CORP, 8-K, 1997-03-03 |
Next: HEALTH & RETIREMENT PROPERTIES TRUST, 8-K, 1997-03-03 |
<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
Date of Report: February 26, 1997
Source One Mortgage Services Corporation
(Exact name of registrant as specified in its charter)
<TABLE>
Delaware 1-12898 38-2011419
- -------- ------- ----------
<S> <C> <C>
(State or other jurisdiction (Commission File Number) (I.R.S. Employer
of incorporation) Identification No.)
27555 Farmington Road 48334-3357
Farmington Hills, Michigan ----------
- -------------------------- (Zip Code)
(Address of principal
executive offices)
</TABLE>
Registrant's telephone number, including area code: (810) 488-7000
Total Pages: 7
<PAGE> 2
Item 5. Other Events
None applicable.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
See attached Distribution Reports as of February 25, 1997 for Series
1987-2 Distribution Reports as of March 1, 1997 for Series 1988-1 and
1988-2 and Distribution Reports as of February 20, 1997 for Series
1990-1.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SOURCE ONE MORTGAGE SERVICES CORPORATION
(Registrant)
Date: February 24, 1997 By: Larry N. Ciofu
-------------------------------
Larry N. Ciofu
Vice President
<PAGE> 3
FIREMAN'S FUND MORTGAGE CORPORATION
AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
SERIES 1987-2
<TABLE>
<CAPTION>
Distribution Date Statement for February 25, 1997
COUPON Principal Number of Interest Interest
CLASS RATE Outstanding Certificates Accrued Payable
- ----- -------- ---------------- ----------- -------------- ----------------
<S> <C> <C> <C> <C> <C>
2-A 0.0000% $0.00 45,100 $0.00 $0.00
2-B 7.0000% $0.00 18,000 $0.00 $0.00
2-C 7.0000% $0.00 19,700 $0.00 $0.00
2-D 9.5500% $384,000.00 384 $3,056.00 $3,056.00
2-E 9.9500% $12,685,586.50 5,200 $105,184.65 $0.00
---------------- ----------- -------------- ---------------
$13,069,586.50 88,384 $108,240.65 $3,056.00
Agency MBS Collections:
Interest $109,077.97
Principal $155,608.59
Investment Income $356.47
Excess from previous month 23.67
---------------
TOTAL AVAILABLE $265,066.70
Due to Class 2-D INTEREST ($3,056.00)
Due to Class 2-D REDEMPTION ($260,816.91)
Due to Class 2-D (rounded down to even $1,000) ($260,000.00)
Excess in Collection Account ($816.91)
---------------
Available for Expenses and Residual Payments $1,193.79
Expenses Payable ($313.21)
---------------
Net Balance $880.58
===============
Due to Residual Holders $880.58
Amount Payable Per Individual
Residual Certificate (5% Denomination): $44.0290
<CAPTION>
Distribution Date Statement for February 25, 1997
Interest Principal Principal Per $1,000
Payable Per Principal Payable Per Balance After CTF After
CLASS $1,000 CTF Payable $1,000 CTF February 25, 1997 February 25, 1997
- ----- ------------ -------------- ---------------- ------------------ ----------------
<S> <C> <C> <C> <C> <C>
2-A $0.000000 $0.000000 $0.000000
2-B $0.000000 $0.000000 $0.000000
2-C $0.000000 $0.000000 $0.000000
2-D $7.958333 $260,000.00 ** - $124,000.00 $1,000.000000
2-E $0.000000 - - $12,790,771.15 $2,459.763683
------------- ----------------
$0.00 $12,914,771.15
Ending Aggregate Agency MBS Balance: $13,089,353.95
Excess in collection Act as of Jan 25 $23.67
Accrual Distribution Amount: $105,184.65
Aggregate Cash Flow Value Decline: $155,608.59
Principal to Class 2-D Redemption ($260,000.00)
----------------
$816.91
Principal Distributable to Class 2-D $260,000.00
----------------
Aggregate Amount of Principal Distributable: $260,816.91
THE FIRST NATIONAL BANK OF CHICAGO,
as Trustee
Corporate Trust Division
Suite 0126
One First National Plaza
Chicago, Illinois 60670
(312)407-4660
** THIS IS A REDEMPTION PAYMENT TO SPECIFIC HOLDERS ELECTING A PUT OPTION.
</TABLE>
<PAGE> 4
FIREMAN'S FUND MORTGAGE CORPORATION
AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
SERIES 1988-1
Distribution Date Statement for
March 1, 1997
<TABLE>
<CAPTION>
Interest
COUPON Principal Number of Interest Interest Payable Per Principal
Class RATE Outstanding Certificates Accrued Payable $1,000 CTF Payable*
- ----- -------- -------------- ------------ ------------ ------------ ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
A 0.0000% $0.00 38,510 $0.00 $0.00 $0.000000 $0.00
B 8.0000% $0.00 51,050 $0.00 $0.00 $0.000000 $0.00
Z 9.9000% $13,409,312.43 10,440 $110,626.83 $110,626.83 $10.596440 $248,251.80
-------------- ------- ----------- ----------- -----------
$13,409,312.43 100,000 $110,626.83 $110,626.83 $248,251.80
Principal Balance
Principal Principal Per $1,000
Payable Per Balance After CTF After
Class $1,000 CTF March 1, 1997 March 1, 1997
- ------- ------------ ------------- ------------------
<S> <C> <C> <C>
A $0.000000 $0.00 $0.000000
B $0.000000 $0.00 $0.000000
Z $23.778908 $13,161,060.63 $1,260.637991
--------------
$13,161,060.63
Agency MBS Collections: Ending Aggregate Agency MBS Balance: $13,161,328.16
Interest $111,746.55
Principal $248,251.80 Accrual Distribution Amount: $0.00
Investment Income $786.22 Aggregate Cash Flow Value Decline: $248,251.80
----------- -----------
TOTAL AVAILABLE $360,784.57 *Aggregate Amount of Principal Distributable: $248,251.80
Due to Certificateholders ($358,878.63)
-----------
Available for Expenses
and Residual Payments $1,905.94
Expenses Payable ($323.97)
-----------
Net Balance $1,581.97
=========== THE FIRST NATIONAL BANK OF CHICAGO,
as Trustee
Due to Residual Holders $1,581.97 Corporate Trust Division
Suite 0126
Amount Payable Per Individual One First National Plaza
Residual Certificate Chicago, Illinois 60670
(5% Denomination): $79.0985 (312)407-4660
</TABLE>
7
<PAGE> 5
FIREMAN'S FUND MORTGAGE CORPORATION
AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
SERIES 1988-2
Distribution Date Statement for
March 1, 1997
<TABLE>
<CAPTION>
COUPON Principal Number of Interest Interest
Class RATE Outstanding Certificates Accrued Payable
- ----- ------------ --------------- ----------- ------------ ------------
<S> <C> <C> <C> <C> <C>
2-A 0.0000% $0.00 39,750 $0.00 $0.00
2-B 7.0000% $0.00 24,540 $0.00 $0.00
2-C 7.0000% $0.00 10,930 $0.00 $0.00
2-D 7.0000% $0.00 14,580 $0.00 $0.00
2-Z 9.4000% $16,613,924.71 10,200 $130,142.41 $130,142.41
-------------- --------- ------------ -----------
$16,613,924.71 100,000 $130,142.41 $130,142.41
<CAPTION>
Principal Balance
Interest Principal Principal Per $1,000
Payable Per Principal Payable Per Balance After CTF After
$1,000 CTF Payable* $1,000 CTF March 1, 1997 March 1, 1997
------------ ---------- ---------- ----------------- ---------------
<S> <C> <C> <C> <C>
$0.000000 $0.00 $0.000000 $0.00 $0.000000
$0.000000 $0.00 $0.000000 $0.00 $0.000000
$0.000000 $0.00 $0.000000 $0.00 $0.000000
$0.000000 $0.00 $0.000000 $0.00 $0.000000
$12.759060 $171,093.18 $16.773841 $16,442,831.53 $1,612.042307
----------- --------------
$171,093.18 $16,442,831.53
Ending Aggregate Agency MBS Balance: $16,442,846.28
</TABLE>
<TABLE>
<S> <C>
Agency MBS Collections :
Interest $131,527.01
Principal $171,093.18
Investment Income $751.76
---------------
TOTAL AVAILABLE $303,371.95
Due to Certificateholders ($301,235.59)
---------------
Available for Expenses and Residual Payments $2,136.36
Expenses Payable ($378.33)
Net Balance $1,758.03
===============
Due to Residual Holders $1,758.03
Amount Payable Per Individual
Residual Certificate (5% Denomination): $87.9015
</TABLE>
<TABLE>
<S> <C>
Accrual Distribution Amount: $0.00
Aggregate Cash Flow Value Decline: $171,093.18
-----------
*Aggregate Amount of Principal Distributable: $171,093.18
Principal Allocation: Class 2-A: 0.0000%
Class 2-D: 0.0000%
THE FIRST NATIONAL BANK OF CHICAGO,
as Trustee
Corporate Trust Division
Suite 0126
One First National Plaza
Chicago, Illinois 60670
(312)407-4660
</TABLE>
<PAGE> 6
FIREMAN'S FUND MORTGAGE CORPORATION
AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
SERIES 1990-1
Distribution Date Statement for February 20, 1997
<TABLE>
<CAPTION>
UPPER TIER REMIC REGULAR CERTIFICATES
COUPON Principal Number of Interest Interest
Class RATE Outstanding Cert. Accrued Payable
- ---- - -------- ------------- ---------- -------- --------
<S> <C> <C> <C> <C> <C>
1-A 8.5000% $0.00 15,250 $0.00 $0.00
1-B 9.0000% $0.00 10,500 $0.00 $0.00
1-C 9.0000% $0.00 6,500 $0.00 $0.00
1-D 9.0000% $0.00 16,500 $0.00 $0.00
1-E 9.0000% $11,916,188.07 12,000 $89,371.41 $89,371.41
1-F 0.0000% $0.00 18,500 $0.00 $0.00
1-G 0.0000% $0.00 12,450 $0.00 $0.00
1-H 0.0000% $0.00 4,850 $0.00 $0.00
1-I 259.5000% $23,832.38 152 $5,153.75 $5,153.75
-------------- --------- ---------- ----------
$11,940,020.45 96,702 $94,525.16 $94,525.16
<CAPTION>
Interest Principal Principal Balance Principal Balance
Payable Per Principal Payable Per After Per $1,000 CTF
Class 1,000 CTF Payable* 1,000 CTF February 20, 1997 After February 20, 1997
---- ---------- --------- -------- ------------------- ------------------------
<S> <C> <C> <C> <C> <C>
1-A $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-B $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-C $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-D $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-E $7.447618 $287,622.67 $23.968556 $11,628,565.40 $969.047117
1-F $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-G $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-H $0.000000 $0.00 $0.000000 $0.00 $0.000000
1-I $33.906250 $575.25 $3.784539 $23,257.13 $153.007434
----------- ---------- --------------
$288,197.92 $11,651,822.53
</TABLE>
UPPER TIER REMIC REGULAR CERTIFICATES
<TABLE>
<CAPTION>
COUPON Principal Number of Interest Interest Interest Payable Per
RATE Outstanding Cert. Accrued Payable $1,000 CTF
--------- ----------- ------------ ---------- ----------- ---------------------
<S> <C> <C> <C> <C> <C>
0.0000% $0.00 3,298 $7.97 $7.97 $0.002417
Principal Balance
Principal Principal Balance Per $1,000
Principal Payable Per After CTF After
Payable* $1,000 CTF February 20, 1997 February 20, 1997
---------------- ------------- ----------------- -----------------
<C> <C> <C> <C>
$0.00 $0.000000 $0.00 $0.000000
</TABLE>
LOWER TIER REMIC REGULAR INTERESTS
<TABLE>
<CAPTION>
Principal
COUPON Principal Number of Interest Principal Balance After
Class RATE Outstanding Certificates Accrued Payable* February 20, 1997
- ---- --------- ---------------------- ---------------- ---------- ----------- -------------------
<S> <C> <C> <C> <C> <C> <C>
1-AS 9.5000% $0.00 15,311 $0.00 $0.00 $0.00
1-BS 9.5000% $0.00 10,521 $0.00 $0.00 $0.00
1-CS 9.5000% $0.00 6,513 $0.00 $0.00 $0.00
1-DS 9.5000% $0.00 16,533 $0.00 $0.00 $0.00
1-ES 9.5000% $11,957,438.42 12,024 $94,663.05 $288,197.92 $11,669,240.50
1-FS 9.5000% $0.00 30,950 $0.00 $0.00 $0.00
1-HS 9.5000% $0.00 8,148 $0.00 $0.00 $0.00
---------------- ---------- ----------- ----------- -------------
$11,957,438.42 100,000 $94,663.05 $288,197.92 $11,669,240.50
</TABLE>
<PAGE> 7
FIREMAN'S FUND MORTGAGE CORPORATION
AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
SERIES 1990-1
DISTRIBUTION DATE STATEMENT FOR February 20, 1997
<TABLE>
<S> <C>
Agency MBS Collections :
Interest $ 94,533.13
Principal $ 288,197.92
Investment Income $ 279.06
------------
Lower Tier REMIC Collection Account $ 383,010.11
------------
Upper Tier REMIC Collection Account $ 383,010.11
Aggregate Prin Payable to Holders of
Upper Tier REMIC Regular Certificate ($ 288,197.92)
Aggregate Interest Payable to Holders of
Upper Tier REMIC Regular Certificate ($ 94,525.16)
Expenses Payable $0.00
REMIC Taxes Payable $0.00
ssss
Interest Payable to Class 1-R Certificate ($7.97)
Principal Payable to Class 1-R Certificate $0.00
Due to Class 1-RS Certificate ($ 279.06)
------------
Net Balance $ 0.00
============
Beginning Aggregate Agency MBS Balance : $100,001,006.61
Ending Aggregate Agency MBS Balance : $ 11,652,828.96
Aggregate Cash Flow Value Decline: $ 288,197.92
---------------
*Aggregate Amount of Principal Distributable: $ 288,197.92
Principal Allocation:
Aggregate Amount of Principal
Distributable to Classes 1-D and 1-I:
Class 1-E: 2.39685558%
Class 1-I: 0.37845395%
Aggregate Amount of Principal
Distributable to Classes 1-G,1-H and 1-R :
Class 1-R: 0.00000000%
THE FIRST NATIONAL BANK OF CHICAGO,
as Trustee
Corporate Trust Division
Suite 0126
One First National Plaza
Chicago, Illinois 60670
(312)407-4660
</TABLE>
|
|