SOURCE ONE MORTGAGE SERVICES CORP
10-K, 1998-03-31
ASSET-BACKED SECURITIES
Previous: PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT, 10-K, 1998-03-31
Next: SOURCE ONE MORTGAGE SERVICES CORP, 8-K, 1998-03-31



<PAGE>   1
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549



                                  FORM 10-K

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

                 For the fiscal year ended December 31, 1997

                                      OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934


     For the transition period from                   to
                                      ---------------     ------------------

                        Commission file number 1-12898


                   SOURCE ONE MORTGAGE SERVICES CORPORATION



            (Exact name of registrant as specified in its charter)


         Delaware                                         38-2011419
(State or other jurisdiction of                        (I.R.S. employer
  incorporation or organization)                         identification no.)

27555 Farmington Road, Farmington Hills, Michigan          48334-3357
(Address of principal executive offices)                    (Zip code)


      Registrant's telephone number, including area code: (248) 488-7000


         SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:


<TABLE>
<S>                                                          <C>
               TITLE OF EACH CLASS                           NAME OF EACH EXCHANGE ON WHICH REGISTERED
     8.42% CUMULATIVE PREFERRED STOCK, SERIES A                        NEW YORK STOCK EXCHANGE
     9.375% QUARTERLY INCOME CAPITAL SECURITIES                        NEW YORK STOCK EXCHANGE
(SUBORDINATED INTEREST DEFERRED DEBENTURES, DUE 2025)
</TABLE>

         SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                     NONE

Indicated by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes   X          No    .
     ---            ---


Indicate by check mark if disclosure of delinquent filers to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best
of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

THERE IS NO AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY NON-AFFILIATES OF
THE REGISTRANT.
AS OF MARCH 27, 1998, THE NUMBER OF SHARES OF THE REGISTRANT'S COMMON STOCK
OUTSTANDING WAS 3,211,881.

                     DOCUMENTS INCORPORATED BY REFERENCE.


Portions of the Registrant's Annual Report to Shareholders for the year ended
December 31, 1997 (Parts I, II and IV).


<PAGE>   2
PART I

ITEM 1.  BUSINESS

GENERAL

  Source One Mortgage Services Corporation, a Delaware corporation (together
with its subsidiaries, the "Company" or "Source One"), is one of the largest
mortgage banking companies in the United States that is not affiliated with a
commercial bank. As of December 31, 1997, the Company had a mortgage loan
servicing portfolio totaling $26.5 billion, including $14.9 billion of loans
subserviced for others, which is serviced on behalf of approximately 234
institutional investors and numerous other security holders. As of December 31,
1997, the Company had 129 retail branch offices in 26 states and originated $4.4
billion in mortgage loans for the year then ended.

  As a mortgage banker, the Company engages primarily in the business of
producing and selling conforming and subprime residential mortgage loans,
servicing conforming residential mortgage loans and subservicing residential
mortgage loans for third parties. The Company's primary sources of revenue are
net servicing revenue, net interest revenue, net gain on sale of mortgages, net
gain on sale of servicing, earnings from unconsolidated affiliate and other
revenue. The Company is also engaged, through certain of its subsidiaries, in
the sale of credit-related insurance products (such as life, disability, health,
accidental death and property and casualty insurance).

  The Company was incorporated in 1972 and is the successor to Citizens Mortgage
Corporation which was organized in 1946. The Company is a wholly-owned
subsidiary of White Mountains Holdings, Inc. ("White Mountains") (formerly Fund
American Enterprises, Inc.) and its parent Fund American Enterprises Holdings,
Inc. ("Fund American"), a Delaware corporation organized in 1980, which was
formerly known as The Fund American Companies, Inc. and Fireman's Fund
Corporation.

  The Company's principal executive offices are located at 27555 Farmington
Road, Farmington Hills, Michigan 48334-3357; its telephone number is (248)
488-7000.

INDUSTRY OVERVIEW

  Mortgage banking is the business of serving as a financial intermediary in (i)
the origination and purchase of mortgage loans, (ii) the holding of such loans
while aggregating sufficient loans to form appropriate mortgage-backed security
pools, (iii) the subsequent sale of such loans through pools or directly to
investors, and (iv) the ongoing management or servicing of such loans during the
repayment period. Mortgage bankers generate revenue in each of the four stages
of the mortgage banking process.

MORTGAGE LOAN PRODUCTION

  The Company produces residential mortgage loans through a system of retail
branch offices, a specialized marketing program, mortgage brokers and a
correspondent network of banks, thrift institutions and other mortgage lenders.
The existence of these mortgage production sources gives the Company the
flexibility to shift its production between those sources as market conditions
warrant and allows it to emphasize the production mode which is most
economically advantageous. Loans produced, whether through origination or
purchase, include conventional, conforming and subprime residential mortgage
loans as well as conforming mortgage loans which are either insured by the
Federal Housing Administration ("FHA") or partially guaranteed by the Veterans
Administration ("VA") (government loans). In evaluating loans purchased through
its correspondent network and loans originated through its broker network, the
Company applies the same quality standards as required for loans originated by
the Company itself. The Company's quality control department reviews a sample of
the loans purchased to determine compliance with Company standards.

  It is a policy of the Company to primarily produce fixed rate mortgage loans.
Fixed rate mortgages tend to capture a larger share of the market in a declining
interest rate environment and are less susceptible to prepayment risk than
adjustable-rate mortgages. Accordingly, in a rising interest rate environment,

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K


                                      1
<PAGE>   3



consumer preference for adjustable-rate mortgages tends to increase, which could
have an adverse impact on the Company's mortgage production operations. However,
the possible adverse impact on mortgage production may be mitigated by the
positive impact on the Company's servicing portfolio. In 1997, fixed rate
mortgage originations accounted for approximately 88% of the Company's total
mortgage loan production as compared to 90% in 1996.

  The following table sets forth selected information regarding the Company's
mortgage loan production:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
(in millions)
Year ended December 31,                      1997            1996           1995            1994            1993
- ----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>             <C>            <C>             <C>             <C>
FHA/VA                                $     2,985     $     2,035    $     1,565     $     2,065      $    3,453
Conventional                                1,418           1,796          1,287           2,521           7,999
- ----------------------------------------------------------------------------------------------------------------------
Total production                      $     4,403     $     3,831    $     2,852     $     4,586      $   11,452
- ----------------------------------------------------------------------------------------------------------------------
Retail branch originations            $     1,339     $     1,590    $     1,347     $     2,005      $    4,922
Correspondent network
  acquisitions                              2,552           1,640          1,157           1,081           2,643
Mortgage broker originations                  390             369            196             696           1,708
Specialized marketing program
  originations                                122             232            152             804           2,179
- ----------------------------------------------------------------------------------------------------------------------
Total production                      $     4,403     $     3,831    $     2,852     $     4,586      $   11,452
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

  Mortgage loans originated by the Company are subject to a defined underwriting
process in order to assess each prospective borrower's ability to repay the loan
requested and the adequacy of each property as collateral. In addition, the
Company is subject to the underwriting guidelines of FHA, VA, the Federal Home
Loan Mortgage Corporation ("FHLMC" or "Freddie Mac") and the Federal National
Mortgage Association ("FNMA" or "Fannie Mae"), as well as specific contractual
requirements of institutional investors who have agreed to acquire mortgage
loans originated by the Company.

  In response to increased industry competition for producing and servicing
conforming mortgage loans, the Company has decided to broaden its product line
by offering higher margin products. The Company has recently begun to produce
203(k) (FHA home improvement) loans, manufactured housing loans, subprime loans
and 125% loan-to-value ("125% LTV") second mortgage loans. The 203(k) loans and
the manufactured housing loans are being sold into agency pools with servicing
retained. The subprime and 125% LTV loans are being originated for a fee and
sold to third parties on a servicing released basis. The Company is currently
expanding its capability to service and subservice subprime loans and to
subservice 125% LTV loans. Although these higher margin products are a new focus
for the Company, they accounted for less than 2% of total production in 1997 and
are currently expected to account for less than 10% of total production in 1998.

         RETAIL BRANCH OFFICES. As of December 31, 1997, the Company had 129
retail branch offices in 26 states. Each office has sales representatives who
originate mortgage loans through contacts with real estate brokers, builders,
developers and others, as well as through direct contact with homebuyers.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       2


<PAGE>   4


As of December 31, 1997, the Company's retail branch offices were located in the
following states:

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------
                        Number                              Number                                    Number
State                of Offices    State                  of Offices    State                       of Offices
- -------------------------------------------------------------------------------------------------------------------
<S>                     <C>        <C>                       <C>       <C>                              <C>
California               29        Florida                    4         Tennessee                        2
Washington               20        Missouri                   4         Arkansas                         1
New York                 10        Ohio                       4         Georgia                          1
Texas                     8        Oregon                     4         Kansas                           1
Arizona                   6        Alaska                     2         Maryland                         1
Michigan                  6        Kentucky                   2         Rhode Island                     1
Nevada                    6        Massachusetts              2         Vermont                          1
Illinois                  5        New Jersey                 2         Virginia                         1
Colorado                  4        Pennsylvania               2
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

   Most branch office originations are referred to regional operating centers
for preparation of loan documentation, evaluation of compliance with the
Company's underwriting conditions and closing of the loans.

  CORRESPONDENT NETWORK. The Company conducts a program through which it agrees
to purchase mortgage loans from a network of banks, thrift institutions and
other mortgage lenders. The funding price for such loans is set by the Company
on a daily basis. In addition, the Company pays a premium for the release of
servicing rights, which is negotiated on a case-by-case basis. As of December
31, 1997 there were approximately 236 participants in the Company's
correspondent network, with no single participant or group of affiliated
participants accounting for more than 12% of the Company's total mortgage loan
originations.

  MORTGAGE BROKERS. The Company conducts a program through which it closes loans
originated by a network of mortgage brokers. The funding price for such loans is
set by the Company on a daily basis. The mortgage broker receives compensation
equivalent to the difference between the Company's pricing schedule and the
closing price. As of December 31, 1997 there were approximately 425 active
participants in the Company's mortgage broker network, with no single broker or
group of affiliated brokers accounting for more than 1% of the Company's total
mortgage loan originations.

  SPECIALIZED MARKETING PROGRAM. The Company also generates mortgage loan
originations primarily by responding to refinancing requests from the population
of loans currently serviced by the Company. The products currently offered by
the Specialized Marketing Program consist of purchase money first mortgages,
home equity lines of credit, closed-end second mortgages, refinancing and
relocation assistance.

SALES OF LOANS

  The Company sells loans either through mortgage-backed securities issued
pursuant to programs of the Government National Mortgage Association ("GNMA" or
"Ginnie Mae"), FNMA and FHLMC or to private investors. Most loans are aggregated
in pools of $1.0 million or more, which are purchased by private investors after
having been guaranteed by GNMA, FNMA or FHLMC. Substantially all GNMA securities
are sold without recourse to the Company for loss of principal in the event of a
subsequent default by the mortgage borrower due to the underlying FHA and VA
insurance. Prior to December 1992, substantially all conventional securities
were sold with recourse to the Company to the extent of insufficient proceeds
from private mortgage insurance, foreclosure and other recoveries. Since
December 1992, conventional loans have been sold without recourse to the
Company.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       3


<PAGE>   5


  The following table summarizes the principal amount of the Company's loans
sold:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Year Ended
December 31,                     1997                            1996                            1995
- --------------------------------------------------------------------------------------------------------------------
                          Principal                      Principal                       Principal
                             amount      Percentage         amount      Percentage          amount      Percentage
                      (in millions)        of total  (in millions)        of total   (in millions)        of total
- --------------------------------------------------------------------------------------------------------------------
<S>                     <C>                <C>         <C>                <C>          <C>                <C>
GNMA                    $    2,763          65.55%     $     1,678         42.82%      $    1,252          46.30%
FNMA                           983          23.32            1,384         35.32              927          34.29
FHLMC                          283           6.72              453         11.56              251           9.28
Other                          186           4.41              404         10.30              274          10.13
- --------------------------------------------------------------------------------------------------------------------
Total loan sales        $    4,215         100.00%     $     3,919        100.00%      $    2,704         100.00%
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

  Servicing agreements relating to mortgage-backed securities issued pursuant to
the programs of GNMA, FNMA and FHLMC require the Company to advance funds to
make the required payments to investors in the event of a delinquency by the
borrower. The Company expects that it would recover most funds advanced upon
cure of default by the borrower or at foreclosure. However, in connection with
VA partially guaranteed loans and certain conventional loans (which may be, at
most, partially insured by private mortgage insurers), funds advanced may not
cover losses due to potential declines in collateral value. The Company is
subject to limited amounts of principal risk with respect to these loans since
the insurer has the option to reimburse the servicer for the lower of fair
market value of the property or the mortgage loan outstanding, in addition to
the VA guarantee on the loan. In addition, most of the Company's servicing
agreements for mortgage-backed securities typically require the payment to
investors of a full month's interest on each loan although the loan may be paid
off (by optional prepayment or foreclosure) other than on a month-end basis. In
this instance, the Company is obligated to pay the investor interest at the
pass-through rate from the date of the loan payoff through the end of that 
calendar month without reimbursement.

  The Company, through private placements and public offerings, has also sold
mortgage loans through the issuance of mortgage pass-through certificates. The
Company issued $521.7 million of real estate mortgage investment conduit
("REMIC") certificates through December 31, 1990. The Company is the primary
servicer for these REMIC certificates, which were sold pursuant to five separate
trusts that have no recourse provisions. The Company has not issued any mortgage
pass-through certificates since 1990, however, the Company may offer additional
mortgage pass-through certificates in the future if economic and market
conditions warrant.

  Historically, the Company's sales of loans have generated net gains. However,
if secondary market interest rates decline after the Company obtains a mandatory
forward commitment for a loan, the loan may not close and the Company may incur
a loss from the cost of covering its obligations under such commitment. If
secondary market interest rates increase after the Company commits to an
interest rate for a loan, and the Company has not obtained a forward commitment,
the Company may incur a loss when the loan is subsequently sold. To minimize
this risk, the Company obtains mandatory and optional forward commitments of up
to 120 days to sell mortgage-backed securities with respect to all loans which
have been funded and a substantial portion of loans in process ("pipeline")
which it believes will close.

  The Company's risk management function closely monitors the mortgage loan
pipeline to determine appropriate forward commitment coverage on a daily basis.
In addition, the risk management area seeks to reduce counterparty risk by
committing to sell mortgage loans only to approved dealers, with no dealer
having in excess of 20% of current commitments. The Company currently transacts
business with seventeen approved dealers.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       4


<PAGE>   6

LOAN SERVICING

  Mortgage loan servicing consists primarily of (i) collecting principal,
interest and funds to be escrowed for tax and insurance payments from mortgage
loan borrowers; (ii) remitting principal and interest to mortgage loan
investors; (iii) paying property taxes and insurance premiums on mortgaged
property; (iv) in some cases, advancing uncollected payments to mortgage loan
investors; (v) administering delinquent loans; (vi) supervising foreclosures in
the event of unremedied defaults; and (vii) performing all related accounting
and reporting activities. Servicing generates cash income in the form of fees,
which represent a percentage of the declining outstanding principal amount of
the loans serviced and are collected from each mortgage loan payment received
plus any late charges.

  The Company currently retains the rights to service substantially all of the
conforming mortgage loans it produces, while selling the rights to service its
subprime and 125% LTV production. The Company is currently expanding its
capability to service and subservice subprime loans and to subservice 125% LTV
loans. In addition, the Company may acquire the rights to service or subservice
a mortgage loan portfolio without originating or acquiring the underlying
mortgage loans. The Company customarily makes such purchases of servicing rights
from banks, thrift institutions and other mortgage lenders. The fees paid to
acquire such servicing rights are negotiated on a case-by-case basis. The
Company purchased the rights to service $.04 billion, $2.8 billion and $4.7
billion of mortgage loans from third parties during 1997, 1996 and 1995,
respectively.

  During 1996 and through 1997, the Company forged a new strategy with respect
to its servicing operations. A major focus of this strategy is reducing exposure
to interest rate risk, which increases with the size of an owned servicing
portfolio. To reduce the exposure, the Company took steps to reduce its owned
servicing portfolio and expand its subservicing business in the first quarter of
1997. In February 1997, the Company sold $17.0 billion of its nonrecourse
mortgage servicing portfolio to a third party for adjusted proceeds of $266.9
million and recognized a pretax loss of $4.3 million on the sale and related
assumption of subservicing. The Company recorded an additional loss of $3.7
million in the fourth quarter of 1997 in connection with the amendment of the
subservicing arrangement which extended the Company's subservicing
responsibilities for one additional year at less favorable terms than the
original agreement provided. The Company will continue to service these loans
pursuant to a subservicing agreement at least until March 1999, June 1999 and
August 1999 for FHLMC loans, GNMA loans and FNMA loans, respectively. The
subservicing period can be extended for a maximum of one year beyond these dates
at the option of the purchaser. During 1996 and 1995, the Company sold the
rights to service a total of $3.3 billion and $11.0 billion respectively, of
mortgage loans to third parties resulting in a pretax gain of $10.1 million and
$40.0 million, respectively.

  In January 1998, the Company sold the rights to service approximately $1.1
billion of mortgage loans to third parties resulting in a pretax gain of
approximately $2.0 million. The Company has entered into agreements
to sell additional rights to service approximately $2.6 billion of mortgage
loans to third parties. The Company expects to close the sale of rights to
service approximately $2.1 billion of these mortgage loans by the end of March
1998 and the remainder during the second quarter of 1998 and expects to realize
pretax gains on the sales.

  In 1994, the Company sold the rights to service $3.9 billion of mortgage
loans to a third party and continued to service these loans pursuant to a
subservicing agreement. The gain of $19.9 million was deferred and was being
recognized over the five-year life of the subservicing agreement. In the fourth
quarter of 1996, the third party sold the rights to service approximately $1.0
billion of these mortgage loans, representing approximately 25% of the total
loans subserviced by the Company for the third party. Accordingly, the Company
recognized an additional $2.4 million of the deferred gain in 1996, representing
approximately 25% of the deferred balance at the time of sale. In the fourth
quarter of 1997, the third party sold the rights to service the remaining
portfolio of loans. As a result, the Company recognized the $4.4 million
remaining balance of the deferred gain . In 1997 and 1996, the Company
recognized deferred gains totaling $6.9 million and $6.1 million, respectively,
as part of mortgage servicing revenue.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       5


<PAGE>   7


  The following table summarizes the changes in the Company's mortgage loan
servicing portfolio, excluding loans sold but not transferred:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
(in millions)
Year ended December 31,                       1997            1996            1995            1994           1993
- --------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>            <C>             <C>
Servicing portfolio owned at
 beginning of year                      $   26,410      $   27,792      $   35,274     $    38,403     $   37,312
Mortgage loan production                     4,403           3,831           2,852           4,586         11,452
Servicing acquisitions and other                36           2,789           4,674           3,707          6,368
- --------------------------------------------------------------------------------------------------------------------
Total servicing in                           4,439           6,620           7,526           8,293         17,820
- --------------------------------------------------------------------------------------------------------------------
Regular payoffs                              1,236           3,006           2,271           4,728         13,563
Sale of servicing                           17,018           3,302          10,973           3,868             --
Principal amortization,
 foreclosures and other                        968           1,694           1,764           2,826          3,166
- --------------------------------------------------------------------------------------------------------------------
Total servicing out                         19,222           8,002          15,008          11,422         16,729
- --------------------------------------------------------------------------------------------------------------------
Servicing portfolio owned                   11,627          26,410          27,792          35,274         38,403
- --------------------------------------------------------------------------------------------------------------------
Subservicing portfolio                      14,919           2,791           4,039           4,294             --
- --------------------------------------------------------------------------------------------------------------------
Balance at end of year                  $   26,546      $   29,201      $   31,831     $    39,568     $   38,403
====================================================================================================================
</TABLE>

  The Company closely monitors the rate of delinquencies and foreclosures
incident to its servicing portfolio. The following table summarizes the
Company's delinquency and foreclosure experience with respect to residential
mortgage loans serviced by the Company:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
(% of total residential loans serviced
and subserviced)
December 31,                                         1997           1996          1995          1994          1993
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>           <C>           <C>           <C>
31-59 days past due                                 4.77%          4.74%         3.99%         3.15%         3.41%
60-89 days past due                                  .96            .95           .70           .54           .58
90 days or more past due                             .62            .55           .59           .38           .45
- ---------------------------------------------------------------------------------------------------------------------
Total delinquencies                                 6.35%          6.24%         5.28%         4.07%         4.44%
- ---------------------------------------------------------------------------------------------------------------------
Foreclosures                                        1.18%           .93%          .80%          .77%          .92%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

  The increase in delinquencies in 1997, 1996 and 1995, is primarily the result
of servicing portfolio acquisitions made by the Company during the fourth
quarters of 1996 and 1995. The delinquency rates of these portfolios, which the
Company acquired on favorable terms considered to be reflective of these higher
delinquency rates, were higher than the Company's historical average delinquency
rate. The Company has established an allowance for mortgage loan losses which
totaled $12.8 million and $15.4 million as of December 31, 1997 and 1996,
respectively. Excluding the allowance of $2.6 million included in the balance at
December 31, 1996 relating to a commercial real estate owned property the
Company sold during 1997, the allowance for losses on the Company's owned
servicing portfolio remained unchanged. In addition, the Company's valuation
allowance for its capitalized servicing asset which relates to its principal
recourse portfolio includes an $8.2 million and $7.3 million reserve at December
31, 1997 and 1996, respectively, for estimated losses on the corresponding
loans. Considering the significant decrease in the size of its owned servicing
portfolio during 1997, the Company believes that the allowances are adequate to
provide for estimated uninsured losses on its mortgage servicing portfolio.

  The value of the Company's capitalized servicing asset is affected by changes
in mortgage interest rates. Interest rates directly influence prepayment rates
as well as other assumptions used in valuing the asset. In order to offset
changes in the value of its capitalized servicing asset and to mitigate the
effect on earnings of higher amortization and impairment which results from
increased prepayment activity, the Company invests in various financial
instruments. As interest rates decline, prepayment activity

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       6


<PAGE>   8


generally increases, thereby reducing the value of the capitalized servicing
asset, while the value of the financial instruments increases. Conversely, as
interest rates increase, the value of the capitalized servicing asset increases
while the value of such financial instruments decreases. The financial
instruments utilized by the Company include interest rate floor contracts
("floors") and principal-only ("P/O") swaps. With respect to the floors, the
Company is not exposed to losses in excess of its initial investment in the
floors. The Company's exposure to loss in the P/O swaps is related to changes in
the market value of the underlying P/O security over the life of the contract.

RELATED ACTIVITIES

  In conjunction with its mortgage origination and servicing activities, the
Company provides certain credit-related insurance products (such as life,
disability, health, accidental death and property and casualty insurance)
through subsidiaries. The insurance subsidiaries act as agents and receive fees
based on premium value, but do not assume any insurance risk. Insurance products
are sold through (i) solicitation at the time of mortgage application, (ii)
direct mail solicitation shortly after mortgage loan closing, (iii) solicitation
by a direct solicitor and (iv) resolicitation of the Company's servicing
portfolio on an annual basis. At certain locations, personal solicitation by
Company staff is permitted by state regulations which determine allowable
insurance sales practices. The fees recognized under these programs were as
follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
(in thousands)
Year ended December 31,              1997             1996             1995             1994              1993
- --------------------------------------------------------------------------------------------------------------------
<S>                             <C>              <C>              <C>              <C>               <C>
Insurance revenue               $   4,240        $   4,554        $   4,762        $   4,582         $   5,039
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

CERTAIN BUSINESS CONDITIONS

  Changes in the economy or prevailing interest rates can have significant
effects, including material adverse effects, on the mortgage banking business
and the Company.

  Inflation and changes in interest rates can have differing effects on various
aspects of the Company's business, particularly with respect to marketing gains
and losses from the sale of mortgage loans, mortgage loan production, the value
of the Company's servicing portfolio and net interest revenue. Historically, the
Company's loan originations and loan production income have increased in
response to falling interest rates and have decreased during periods of rising
interest rates. Periods of low inflation and falling interest rates tend to
reduce loan servicing income and the value of the Company's mortgage loan
servicing portfolio because prepayments of mortgages increase and the average
life of loan servicing rights is shortened. Conversely, periods of increasing
inflation and rising interest rates tend to increase loan servicing income and
the value of the Company's mortgage loan servicing portfolio because prepayments
of mortgages decline and the average life of loan servicing rights is 
lengthened.  To mitigate the Company's exposure to changes in market interest 
rates, the Company utilizes various derivative financial instruments. Refer to
"Note 23 to the Consolidated Financial Statements" on pages 33-37 of the
Company's 1997 Annual Report to Shareholders, herein incorporated by reference. 

COMPETITION

  The Company competes nationally and locally with other mortgage bankers, state
and national banks, thrift institutions and insurance companies. National banks
and thrift institutions have substantially more flexibility in their loan
origination programs than the Company, which must originate loans meeting the
standards of the secondary market. Mortgage lenders compete primarily with
respect to price and service. Competition may also occur on mortgage terms and
closing costs. The Company competes, in part, by using its commissioned sales
force to maintain close relationships with real estate brokers, builders,
developers and members of its correspondent and broker networks. In the opinion
of management, no single mortgage lender dominates the industry.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       7



<PAGE>   9


REGULATION

  The Company is subject to the rules and regulations of, and examinations by,
investors and insurers, including, FNMA, FHLMC, GNMA, FHA and VA with respect to
originating, selling and servicing mortgage loans. Lenders are required to
submit audited financial statements annually and to maintain specified net worth
levels which vary depending on the amount of loans serviced and annual
production. Mortgage loan origination activities are also subject to fair
housing laws, the Equal Credit Opportunity Act, the Federal Truth-in-Lending
Act, the Real Estate Settlement Procedures Act, the Fair Credit Reporting Act,
licensing laws, usury laws, the Home Mortgage Disclosure Act and the regulations
promulgated thereunder which, among other things, prohibit discrimination in
residential lending and require the disclosure of certain information to
borrowers. There are various other state laws and regulations affecting the
Company's mortgage banking and insurance operations. The Company's internal
audit and quality control departments monitor compliance with these laws and
regulations.

EMPLOYEES

  As of December 31, 1997, the Company employed approximately 1,572 persons (of
whom approximately 370 were engaged in loan servicing activities and
approximately 1,202 were engaged in residential loan production activities,
administrative and managerial responsibilities).

  None of the Company's employees are covered by a collective bargaining
agreement. Management believes that the Company's employee relations are good.

FORWARD-LOOKING STATEMENTS

  From time to time, the Company may publish forward-looking statements relating
to such matters as anticipated financial performance, business prospects, new
products and similar matters. Such information is often subject to risks and
uncertainties. The Private Securities Litigation Reform Act of 1995 provides a
safe harbor for forward-looking statements. In order to comply with the terms of
the safe harbor, the Company notes that a variety of factors could cause its
actual results and experience to differ materially from the anticipated results
or other expectations expressed in its forward-looking statements. The risks and
uncertainties that may affect the operations, performance, development and
results of the Company's business include those discussed elsewhere herein (such
as loan servicing, competition and regulation).

ITEM 2. PROPERTIES

  The Company owns its principal executive offices in Farmington Hills, Michigan
which house the majority of the Company's employees. The Company leases several
other office facilities and operating equipment under cancelable and
noncancelable agreements. Most leases contain renewal clauses.

ITEM 3. LEGAL PROCEEDINGS

  Various claims have been made against the Company in the ordinary course of
business. Management believes that any liabilities which could result from such
claims would not materially affect the Company's financial position and results
of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  None.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       8


<PAGE>   10


PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

  Reported on page 4 of the Company's 1997 Annual Report to Shareholders, herein
incorporated by reference.

ITEM 6. SELECTED FINANCIAL DATA

  Reported on pages 3-4 of the Company's 1997 Annual Report to Shareholders,
herein incorporated by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS

  Reported on pages 5-14 of the Company's 1997 Annual Report to Shareholders,
herein incorporated by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  Financial statements reported in the consolidated financial statements of the
Company and the notes thereto and the report thereon of KPMG Peat Marwick LLP,
independent auditors, appearing on pages 15-45 of the Company's Annual Report to
Shareholders, herein incorporated by reference. Selected Quarterly Financial
Data reported on page 46 of the Company's 1997 Annual Report to Shareholders,
herein incorporated by reference. The report of Ernst & Young LLP, independent
auditors, included as Exhibit 13(b) hereto.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE

  On January 24, 1997, the Company, upon recommendation of the Audit Committee
of the Board of Directors of its ultimate parent, Fund American Enterprises
Holdings, Inc., appointed KPMG Peat Marwick LLP as its independent auditors for
the fiscal year ending December 31, 1997, to replace Ernst & Young LLP ("Ernst &
Young") effective upon the date of Ernst & Young's report on the consolidated
financial statements of the Company for the year ended December 31, 1996.

  In connection with the audits of the two years ended December 31, 1996, there
were no disagreements with Ernst & Young on any matter of accounting principles
or practices, financial statement disclosure, or auditing scope and procedures
which, if not resolved to their satisfaction, would have caused them to make
reference in connection with their opinion to the subject matter of the
disagreement.

  The Company has requested Ernst & Young to furnish a letter addressed to the
Commission stating whether it agrees with the above statements. A copy of that
letter, dated March 27, 1997, is filed as Exhibit 16 (a) hereto.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       9


<PAGE>   11


PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Board of Directors
(as of March 27, 1998)
                                                                                      Director
Name                                                               Age                   Since
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                   <C>
Michael C. Allemang                                                 55                    1993
Raymond Barrette                                                    47                    1998
Terry L. Baxter                                                     52                    1994
Robert R. Densmore                                                  49                    1986
Mark A. Janssen                                                     39                    1997
Francis X. Mohan                                                    58                    1997
James H. Ozanne                                                     54                    1996
Roger K. Taylor                                                     45                    1995
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

  Mr. Allemang has served as a director, Executive Vice President and Chief
Financial Officer of the Company since November 1993. He was a director and Vice
President of Fund American Enterprises, Inc. from August 1992 to December 1993.
Mr. Allemang was formerly Senior Vice President of Fireman's Fund Insurance
Company ("Fireman's Fund") from 1991 to 1992 and served as Vice President and
Treasurer of Fund American from 1989 to 1991 and Vice President of Fireman's
Fund from 1986 to 1991.

  Mr. Barrette has served as a director of the Company since February 1998. He
has served as Executive Vice President and Chief Financial Officer of Fund
American Enterprises Holdings, Inc. since November 1997. He holds the same
positions with, and is a director of White Mountains Holdings, Inc.  He is 
also a director of White Mountains Insurance Company and Fund American 
Enterprises, Inc. From 1994 to 1996, he was an actuarial consultant with 
Tillinghast-Towers Perrin. He joined Fireman's Fund Insurance Company in 1973 
and held various positions with that company, including Chief Actuary and Chief
Financial Officer. Prior to his departure in 1993, he was a Director and 
Executive Vice President of Fireman's Fund Insurance Company and President of 
its Personal Insurance Division.

  Mr.  Baxter has served as a director  of the Company  since  1994.  He served 
as  Chairman  of the  Company  from June 1996 to March  1997.  He has  served as
President of White Mountains Holdings, Inc. since February 1997 and President of
Fund American  Enterprises,  Inc. from January 1994 to February 1997. He was the
Managing Director of the National Transportation Safety Board from 1990 to 1993,
and prior to that was Senior Vice  President of the National Bank of Washington.
Mr. Baxter previously  served as Assistant  Director of The Office of Management
and Budget under President Reagan and was a Vice President of GEICO Corporation.
Mr. Baxter is also a director of Fund  American  Enterprises,  Inc.,  Centricut,
LLC., Main Street America  Holdings,  Inc., White Mountains  Holdings,  Inc. and
White Mountains Insurance Company.

  Mr. Densmore has served as a director of the Company since 1986.  He has 
served as Executive  Vice  President of the Company's  Servicing  Division since
1987. He was the Chief Financial  Officer from 1978 to 1987. Mr. Densmore joined
the Company in 1976.

  Mr. Janssen has served as a director of the Company since November 1997. He
has served as Executive Vice President - Production and Capital Markets since
1997. He has also served as Executive Vice President of Capital Markets from
1996 to 1997, Senior Vice President of Finance from 1992 to 1996, Corporate Vice
President and Controller from 1991 to 1992 and Vice President of the Financial
Division from 1988 to 1992. Mr. Janssen joined the Company in 1981.

  Mr. Mohan has served as a director of the Company since November 1997.  He 
assumed the position of President and Chief Executive  Officer of the Company in
September of 1997. Mr. Mohan was with

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       10



<PAGE>   12


Beneficial Corporation from 1963 to 1997. He held various positions which 
included District Manager, Operating Vice President, Senior Vice President 
and President of several Beneficial subsidiaries.

  Mr. Ozanne has served as a director of the Company since August 1996. He has
served as Chairman of the Company since March 1997 and as President of Fund
American Enterprises, Inc. since February 1997. He is the founder and principal
of Greenrange Partners. He was Chairman, President & Chief Executive Officer of
Nations Financial Holdings Corporation (formerly U S WEST Capital Corporation)
from 1989 to 1996. From 1983 to 1989 he was Executive Vice President, Asset
Management and Consumer Groups, of General Electric Capital Corporation
("GECC"), Stamford, Connecticut and held other executive positions with GECC. He
is currently a director of Financial Security Assurance Holdings Ltd.("FSA"), a
publicly-held financial guaranty insurer with securities listed on the New York
Stock Exchange.

  Mr. Taylor has served as a director of the Company since August 1995. He has
served as President of FSA since November 1997 and its Chief Operating Officer
since May 1993. He is also a member of FSA's management review committee for
structured transactions and its underwriting committee for municipal
transactions. Prior to joining FSA in 1990 as an advisor for its new municipal
bond insurance business, Mr. Taylor was an Executive Vice President, founder and
executive committee member of Financial Guaranty Insurance Company. He is also a
director of FSA.

COMMITTEES OF THE BOARD OF DIRECTORS

  The major committees of the Board of Directors, committee membership and the
functions of those committees are described below.

   EXECUTIVE COMMITTEE. The members of the Executive Committee are: James H. 
Ozanne (Chairman), Terry L. Baxter and Francis X. Mohan.

  The Executive Committee has been delegated all of the powers and authority of
the Board on all but such matters which are reserved to the Board by the
Delaware General Corporate Law.

  AUDIT COMMITTEE. The members of the Audit Committee are:  Roger K. Taylor 
(Chairman) and Raymond Barrette.

  The Audit Committee exercises the powers of the Board in the management of the
business and affairs of the Company regarding the accounting, reporting and
financial control practices of the Company. It reviews the qualifications of the
independent certified public accountants, makes recommendations to the Board as
to their selection, reviews the plan, fees and results of their audit and
reviews their non-audit services and related fees.

  HUMAN RESOURCES COMMITTEE.  The members of the Human Resources Committee 
are: Terry L. Baxter (Chairman), James H. Ozanne and Roger K. Taylor.

  The Human Resources Committee establishes compensation for executive officers
of the Company.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       11



<PAGE>   13




<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
EXECUTIVE OFFICERS (as of March 27, 1998)
                                                                                                   Executive
                                                                                                     Officer
Name                                          Age           Position                                  Since
- ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>                                       <C>
Michael C. Allemang                             55          Executive Vice President                   1993
                                                            and Chief Financial Officer
John A. Courson                                 55          Senior Vice President;                     1990
                                                            President and Chief Executive Officer
                                                            of Central Pacific Mortgage Company
Robert R. Densmore                              49          Executive Vice President                   1983
Mark A. Janssen                                 39          Executive Vice President                   1996
                                                            and Secretary
Francis X. Mohan                                58          President and                              1997
                                                            Chief Executive Officer
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

  Mr. Courson has served as a Senior Vice President of the Company and President
and Chief Executive Officer of Central Pacific Mortgage Company ("Central
Pacific"), a wholly-owned subsidiary of the Company, since July 1990. Prior to
that he was President and Chief Operating Officer of Fundamental Mortgage
Corporation of Dallas, Texas.

  Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the
Company's directors and executive officers, and persons who own more than 10% of
a registered class of the Company's equity securities, to file with the
Securities and Exchange Commission initial reports of ownership and reports of
changes in ownership of the Company's equity securities. Officers, directors and
greater than 10% stockholders are required by the Securities and Exchange
Commission regulation to furnish the Company with copies of all Section 16(a)
forms they file.

  To the Company's knowledge, based solely on a review of the copies of such
reports furnished to the Company and written representations that no other
reports were required, all Section 16(a) filing requirements applicable to its
officers, directors and greater than 10% beneficial owners were complied with
during the year ended December 31, 1997, except for Messrs. Mark A. Janssen,
Francis X. Mohan and Roger K. Taylor, each of whom inadvertently failed to file
on a timely basis a Form 3. Each of them subsequently filed a Form 3.

ITEM 11. EXECUTIVE COMPENSATION

COMPENSATION OF EXECUTIVE OFFICERS

  The following table sets forth certain information regarding the salary,
incentive compensation and benefits paid by the Company to its Chief Executive
Officer, its four most highly compensated executive officers other than the
Chief Executive Officer and its executive officer who retired during 1997
(collectively, the "Named Executive Officers") during each of the three most
recent fiscal years.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       12


<PAGE>   14


SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                 Annual Compensation                   Long Term Compensation
                                                                                 Awards    Payouts
                                                                       Other             Long-term              All
                                                                      Annual             Incentive            Other
Name and                                                        Compensation      SARs        Plan     Compensation
Principal Position              Year      Salary       Bonus             (a)       (#)     Payouts              (b)
- ---------------------------------------------------------------------------------------------------------------------
<S>                             <C>   <C>         <C>           <C>               <C>        <C>           <C>
Francis X. Mohan                1997  $   63,466  $  300,000    $          -         -       $    -        $      -
President and Chief                                                                               
Executive Officer                                                                                 
                                                                                                  
Robert R. Densmore              1997  $  184,079  $   30,000    $          -         -       $    -        $  4,800
Executive Vice President        1996     178,196      64,000           1,468         -                        7,500
                                1995     166,748      34,500          10,698         -            -           4,500
                                                                                                  
Michael C. Allemang             1997  $  178,049  $   30,000    $          -         -       $    -        $  4,800
Executive Vice President and    1996     172,136      62,000           9,000         -                        7,500
Chief Financial Officer         1995     163,847      27,000          12,000         -            -           4,500
                                                                                                  
Mark A. Janssen                 1997  $  152,043  $  140,000    $          -         -       $    -        $  4,800
Executive Vice President        1996     125,033      75,000           9,000         -            -           7,352
and Secretary                   1995     109,160      22,000          12,000         -            -           4,025
                                                                                                  
John A. Courson                 1997  $  212,056  $  110,988    $     12,000         -       $    -        $  4,800
Senior Vice President;          1996     187,044     138,496          12,570         -            -           7,500
President and Chief             1995     187,044      87,512          14,945         -            -           4,500
Executive Officer of Central                                                                      
Pacific                                                                                           
                                                                                                  
James A. Conrad (retired)       1997  $  194,129  $   50,724    $          -         -       $    -        $310,365 (c)
                                1996     237,936     110,000           7,481         -            -           7,500
                                1995     222,627      38,000          40,034         -            -           4,500
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

  (a) Amounts shown for 1997 consist of the following: (i) Mr. Courson: 
reimbursement of automobile expenses. Amounts shown for 1996 consist of the
following: (i) Mr. Densmore: reimbursement of automobile expenses; (ii) Mr.
Allemang: reimbursement of automobile expenses; (iii) Mr. Janssen: reimbursement
of automobile expenses; (iv) Mr. Courson: interest reimbursement of $570 on
amounts paid to purchase investment contracts and reimbursement of automobile
expenses; (v) Mr. Conrad: interest reimbursement of $2,309 on amounts paid to
purchase investment contracts and reimbursement of automobile expenses. Amounts
shown for 1995 consist of the following: (i) Mr. Densmore: reimbursement of
automobile expenses; (ii) Mr. Allemang: reimbursement of automobile expenses;
(iii) Mr. Janssen: reimbursement of automobile expenses; (iv) Mr. Courson:
interest reimbursement of $2,945 on amounts paid to purchase investment
contracts and reimbursement of automobile expenses; (v) Mr. Conrad: interest
reimbursement of $32,578 on amounts paid to purchase investment contracts and
reimbursement of automobile expenses.

(b) Represents amounts allocated pursuant to the Company's employee stock
ownership plan ("ESOP"), except for (c) below.

(c) In addition to (b) above, amount includes: (i) payment of $305,565 pursuant
to the Agreement between Mr. Conrad and the Company.

INVESTMENT CONTRACTS AND STOCK APPRECIATION RIGHTS

  In 1993, certain directors and executive officers of the Company exchanged all
their shares of the Company's Class B common stock for 1.558 units in an
investment contract and 1.558 units of Stock Appreciation Rights ("SAR") for
each Class B share held. The investment contract entitles the holder to receive
the lesser of $86.625 or the closing price of Fund American's common stock on
the day preceding exercise of the investment contract, multiplied by a factor of
1.223 in cash for each unit held. The units may be exercised at any time at the
option of the holder.

  The SARs may be exercised at any time simultaneously with each exercised
investment contract unit at the option of the holders thereof. The value of each
SAR is equal to the  difference  between  $86.625 and the closing  price of Fund
American's common stock on the date preceding the exercise of the SAR multiplied
by a factor of 1.223.  The following table  summarizes SAR values as of December
31, 1997.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       13



<PAGE>   15


AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END 
OPTION/SAR VALUES

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                      Number of Securities underlying          Value of unexercised
                                                                          unexercised                  in-the-money
                                                          SARs at fiscal year end (b)   SARs at fiscal year-end (b)
                      Shares acquired         Value       ---------------------------   ---------------------------
Name                  on exercise (a)      realized      Exercisable   Unexercisable   Exercisable    Unexercisable
- ----------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>                     <C>             <C>     <C>                <C>
James A. Conrad                 4,000     $ 181,835                0               0     $       0            $   0
Robert R. Densmore             12,000       772,980                0               0             0                0
John A. Courson                     0             0              871               0        53,545                0
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

 (a) Represents the number of investment contract units with respect to which
     the SARs were exercised.
 (b) The number and value of unexercised SARs are based on shares of Fund
     American common stock.

PENSION BENEFITS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                                              Years of Service
                          ------------------------------------------------------------------------------------------
Remuneration                              15                20               25                30                35
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>               <C>              <C>               <C>               <C>
     $   125,000                  $   30,000        $   40,000       $   50,000        $   60,000        $   70,000
         150,000                      36,000            48,000           60,000            72,000            84,000
         175,000                      42,000            56,000           70,000            84,000            98,000
         200,000                      48,000            64,000           80,000            96,000           112,000
         225,000                      54,000            72,000           90,000           108,000           126,000
         250,000                      60,000            80,000          100,000           120,000           140,000
         300,000                      72,000            96,000          120,000           144,000           168,000
         400,000                      96,000           128,000          160,000           192,000           224,000
         450,000                     108,000           144,000          180,000           216,000           252,000
         500,000                     120,000           160,000          200,000           240,000           280,000
===================================================================================================================
</TABLE>

  The gross annual benefit paid is computed as a straight-life annuity reduced
by .485% of average salary up to covered compensation; that is, the average of
social security wage bases for the 35 years prior to retirement. The annual
benefits shown in the above table are not reduced to reflect the limitations
imposed by the Internal Revenue Code, which limit the annual benefits payable
from qualified plans to any individual. The Company maintains a Supplemental
Retirement Plan which is a non-qualified, unfunded deferred compensation plan.
Under the plan, certain highly compensated employees affected by these
limitations will receive additional retirement income payments from the Company
so that their pension benefits will equal the amounts they would otherwise have
been were it not for the limitations.

   Messrs. Mohan, Densmore, Allemang, Janssen and Courson participate in
retirement plans under which they are entitled to receive estimated annual
retirement benefits in accordance with the table shown above.

  Participants in the retirement plans are eligible to receive normal retirement
benefits at age 65, reduced normal retirement benefits if qualified for early
retirement or a deferred vested benefit if they terminate employment prior to
retirement but after five years of service. In the fourth quarter of 1997, the
Company's Board of Directors approved certain amendments to the Company's
pension plan. The approved amendments included the expansion of eligibility
requirements for early retirement from age 55 with ten years of service to the
earlier of age 55 with ten years of service or age 50 with fifteen years of
service for retirements beginning on or after January 1, 1997.

  Eligible compensation for Messrs. Mohan, Densmore, Allemang, Janssen and
Courson includes base salary plus bonus received, but is limited to not more
than one and one-third of base salary in total. Benefits accrued under the
retirement plans are limited to eligible compensation of $160,000 for 1997 for
each of the Named Executive Officers.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       14

<PAGE>   16



  Benefits under the retirement plans for a single person are computed on a
straight-life basis and benefits for a married person are generally computed on
a joint and 50% survivor basis, subject to each participant's right to elect
alternative survivor benefits. As of December 31, 1997, Messrs. Mohan, Densmore,
Allemang, Janssen and Courson had 0, 21, 4, 16 and 7 whole years of credited
service, respectively, for purposes of computing their benefits under the
retirement plans.

COMPENSATION OF DIRECTORS

  Directors who are neither employees of the Company nor employees or directors
of Fund American (Mr. Taylor) receive an annual retainer of $10,000 (or in the
case of Messrs. Keller and Macklin, a pro rata amount for less than a full
year's service) and a fee of $1,500 for each board meeting attended. In
addition, the following amounts were paid during 1997: $8,750 to Mr. Ozanne 
as a consultant to the Company prior to serving as Chairman of the Company,
$1,500 to Mr. Macklin as former Chairman of the Executive Committee, and
$25,000 to Mr. Baxter as a consultant to the Company.

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL 
ARRANGEMENTS

  In connection with the September 1997 retirement of James A. Conrad as
President and Chief Executive Officer of the Company and pursuant to a certain
agreement between him and the Company dated October 22, 1997, the Company agreed
to pay Mr. Conrad (who is currently 56 years of age) the following: (i) the
balance of his ESOP account and the portion of any contribution by the Company
to the ESOP which would have been allocated to this account had he retired as of
December 31, 1997; (ii) salary continuance of $20,371 per month through December
1998; (iii) his bonus under the Company's Executive Incentive Compensation Plan
for 1997 in accordance with established performance objectives; (iv) medical and
dental benefit coverage he would have received had he remained a full time
employee of the Company through December 31, 1998 and (v) pension benefits, to
commence on January 1, 1999, he would have received had he retired at age 62
(representing 19.9 years of credited service).

  In connection with the employment of Mr. Mohan as President and Chief
Executive Officer of the Company, the Company and Mr. Mohan entered into an
employment agreement ("the Agreement"). The Agreement principally called for:
(i) Mr. Mohan to receive an annual base salary of $250,000; (ii) Mr. Mohan to
receive a bonus for 1997 equal to his base salary, provided he achieved specific
performance objectives; (iii) Mr. Mohan to receive additional payments of
$50,000 on November 1, 1997 and $200,000 on November 1, 1998 and 1999, provided
that he is an employee of the Company on those dates; (iv) Mr. Mohan to
participate in the Company's Long-Term Incentive Plan; (v) Mr. Mohan to
participate in an investment and option program; and (vi) in the event Mr. Mohan
is terminated without cause prior to December 31, 2000, Mr. Mohan to receive two
years of base salary and vest immediately in any options. Amounts relating to
1997 are included in the "Summary Compensation Table" on page 13.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

  The Human Resources Committee of the Board of Directors establishes
compensation for executive officers of the Company. None of the members of the
Human Resources Committee, namely Terry L. Baxter, James H. Ozanne and Roger K.
Taylor, is, or was, an officer or employee of the Company or any of the
Company's subsidiaries.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       15


<PAGE>   17


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  As of March 27, 1998, there were two holders of the 3,211,881 shares of the
Company's issued and outstanding common stock, with each share entitled to one
vote, as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Title of                        Name and address of                                   Number of           Percent
Class                           beneficial owners                                  shares owned          of class
- --------------------------------------------------------------------------------------------------------------------
<S>                             <C>                                                  <C>                   <C>
Common stock                    White Mountains Holdings, Inc.                        3,106,881             96.7%
                                80 South Main Street
                                Hanover, NH  03755

                                Fund American Enterprises Holdings, Inc.                105,000              3.3%
                                80 South Main Street
                                Hanover, NH  03755
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

  The following table sets forth, as of March 27, 1998, beneficial ownership of
Fund American common stock by each director of the Company and each of the
current "Named Executive Officers" as defined herein.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Title of                        Name of                                        Number of         Percent
Class                           beneficial owner                            shares owned (b)     of class (c)
- --------------------------------------------------------------------------------------------------------------------
<S>                           <C>                                         <C>                     <C>
Common stock (a)                Michael C. Allemang                             11                   *
                                Raymond Barrette                             1,585                   *
                                Terry L. Baxter                                140                   *
                                John A. Courson                                  -                   *
                                Robert R. Densmore                               -                   *
                                Mark A. Janssen                                  -                   *
                                Francis X. Mohan                                 -                   *
                                James H. Ozanne                                640                   *
                                Roger K. Taylor                                  -                   *
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
*  Represents less than 1% of the outstanding shares.

(a) Represents Fund American common stock pursuant to Item 403(b) of Regulation
S-K of the Securities Act of 1933.

(b) Except for Messrs. Barrette, Ozanne and Taylor, includes shares beneficially
owned by the Company's Employee Stock Ownership Plan and 401(k) Savings Plan
(whereby voting rights are exercised by the Plan's trustee and attributable
under the terms of the Plan to such person).

(c) Determined based on the beneficial ownership provisions specified in Rule
13d-3(d)(1) of the Exchange Act. Except to the extent indicated above, all
executive officers and directors have (or share with their spouses) sole voting
and investment power with respect to the shares for which they claim beneficial
ownership.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  Pursuant to the terms of a tax allocation agreement between the Company and
Fund American, Fund American has agreed to compensate the Company for the use of
certain accumulated unrealized losses associated with the Company's common
equity securities portfolio if such losses, when realized, can be utilized in
Fund American's consolidated tax returns.

  During 1996, the Company sold $1.4 million of common equity securities to
White Mountains for cash proceeds of $.5 million. The Company recognized a $.9
million pretax loss from the sale.

  In January 1997, the Company transferred $2.3 million of common equity
securities to White Mountains in exchange for 21,239 shares of the Company's
common stock held by White Mountains, which were retired by the Company. The
Company recognized a $.3 million pretax gain from the transfer in the first
quarter of 1997.

   In March 1997, the Company issued 105,000 shares of its common stock to Fund
American for cash proceeds of $12.7 million. In addition, the Company issued
230,293 shares of its common stock to White

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       16


<PAGE>   18


Mountains in exchange for 1.0 million shares of the common stock of Financial
Security Assurance Holdings Ltd. ("FSA") valued at $27.8 million. The Company
issued an additional 650,827 shares of its common stock to White Mountains
effective in the second quarter of 1997 in exchange for 2.5 million shares of
FSA common stock, 2.0 million shares of FSA convertible redeemable preferred
stock and options to acquire 2.6 million shares of FSA common stock valued at
$78.5 million, net of associated tax liabilities and other adjustments.

    In June 1997, the Company acquired an investment in U S WEST, Inc. ("U S
West") redeemable preferred stock from Fund American for cash proceeds of $49.3
million. The investment, which is classified as available for sale, is a fixed
maturity investment which is redeemable in September 2004 and may be redeemed at
the option of U S West beginning in September 1999. The discount on this
investment is being amortized over the anticipated life of the investment. The
carrying value of this investment, which approximates fair value, totaled $49.4
million as of December 31, 1997. The Company recognized income from this
investment of approximately $2.0 million in 1997.

         During 1997, Mr. Conrad received $346,500 upon the exercise of 4,000
investment contract units, and Mr. Densmore received $1,039,500 upon the
exercise of 12,000 investment contract units. See discussion of "Investment
Contracts and Stock Appreciation Rights" on pages 13 and 14.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       17



<PAGE>   19


PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 a.      (1)   Financial Statements

               The Financial Statements applicable to Source One Mortgage
               Services Corporation and consolidated subsidiaries have been
               incorporated by reference herein from Source One Mortgage
               Services Corporation's 1997 Annual Report to Shareholders as they
               appear in the Index to Financial Statements and Financial        
               Statement Schedules appearing on page 20 of this Annual Report on
               Form 10-K.

         (2)   Financial Statement Schedules

               None.

         (3)   Exhibits

               The exhibits required to be filed by Item 601 of Regulation S-K
               and by this form are listed on page 22 of this Annual Report
               on Form 10-K.

               The management contracts and compensatory plans or arrangements
               required to be filed as exhibits and included in such list of
               exhibits are as follows:

               Exhibit 10(a) Source One Mortgage Services  Corporation  Employee
               Stock Ownership and 401(k) Savings Plan and Trust  Agreement,  as
               amended and restated effective as of October 1, 1996

               Exhibit 10(b) Form of Source One Mortgage  Services  Corporation
               Voluntary Deferred Compensation Plan

               Exhibit 10(c) First  Amendment to Source One  Mortgage  Services
               Corporation Voluntary Deferred Compensation Plan

               Exhibit 10(d) Form of Source One Mortgage  Services  Corporation
               Retirement Plan, as amended and restated

               Exhibit 10(e) First  Amendment to Source One  Mortgage  Services
               Corporation Retirement Plan

               Exhibit 10(f) Second  Amendment to Source One Mortgage  Services
               Corporation Retirement Plan

               Exhibit 10(g) Third  Amendment to Source One  Mortgage  Services
               Corporation Retirement Plan

               Exhibit 10(h) Form of Source One Mortgage  Services  Corporation
               Retirement Plan Trust Agreement

               Exhibit 10(i)   Source  One   Mortgage   Services   Corporation
               Supplemental Retirement Plan

               Exhibit 10(j) Source One  Mortgage  Services  Corporation  Stock
               Appreciation Rights Plan

               Exhibit 10(w)  Investment  Contract  by and  between  Source One
               Mortgage Services Corporation and James A. Conrad

               Exhibit 10(x)  Investment  Contract  by and  between  Source One
               Mortgage Services Corporation and John A. Courson

               Exhibit 10(y)  Investment  Contract  by and  between  Source One
               Mortgage Services Corporation and Robert R. Densmore

               Exhibit 10(aa) Source One Mortgage Services Corporation Long Term
               Incentive Plan

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       18


<PAGE>   20


               Exhibit 10(ff)  Incentive  Agreement  in the  event of a sale of
               Source One Mortgage  Services  Corporation  among certain  Senior
               Officers of Source One  Mortgage  Services  Corporation  and Fund
               American Enterprises, Inc.

               Exhibit 10 (gg)  Retirement  Agreement dated June 5, 1996 between
               Source One Mortgage Services Corporation and Robert W. Richards

               Exhibit 10 (hh)  Retirement  Agreement  dated  October  22,  1997
               between  Source One Mortgage  Services  Corporation  and James A.
               Conrad

               Exhibit 10 (jj)  Employment  Agreement by and between  Source One
               Mortgage Services Corporation and Francis X. Mohan




      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       19


<PAGE>   21
Source One Mortgage Services Corporation and Subsidiaries

Index to Financial Statements and Financial Statement Schedules

(Item 14(a))

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                          Annual Report
                                                                                               page(s)*
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>
FINANCIAL STATEMENTS:
  Consolidated statements of condition
    as of December 31, 1997 and 1996..............................................................16
  Consolidated statements of income for each of the 
    years ended December 31, 1997, 1996 and 1995..................................................17
  Consolidated statements of comprehensive income for
    each of the years ended December 31, 1997, 1996, and 1995.....................................18
  Consolidated statements of stockholders' equity for each
    of the years ended December 31, 1997, 1996 and 1995...........................................19
  Consolidated statements of cash flows for each
    of the years ended December 31, 1997, 1996 and 1995........................................20-21
  Notes to consolidated financial statements...................................................22-45
OTHER FINANCIAL INFORMATION:
  Report of independent auditors..................................................................15
  Selected quarterly financial data (Unaudited) ..................................................46
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

  Schedules for which provision is made in Regulation S-X are not required under
the related instructions or are inapplicable and, therefore, have been omitted
or the information required is included in the consolidated financial statements
or notes thereto.

  *Source One Mortgage Services Corporation's 1997 Annual Report to 
Shareholders.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K




                                      20
<PAGE>   22


  b.     Reports on Form 8-K

  The Company filed 7 reports on Form 8-K during the fourth quarter of 1997. 
The dates and contents are described below:

October 23, 1997       Reported Distribution Date Statements for
                       October 25, November 1, November 1, and October 20, 1997
                       relating to the Source One Mortgage Services Corporation
                       Agency MBS Multi-Class Pass-Through Certificates Series
                       1987-2, 1988-1, 1988-2 and 1990-1, respectively

October 27, 1997       Reported Report to the Trustee and Report to the
                       Certificate Holders for the month of October 1997
                       relating to the Source One Mortgage Services Corporation
                       11 1/2% Mortgage Pass-Through Certificates, Series A

November 17, 1997      Third Amended and Restated Revolving Credit
                       Agreement dated as of July 25, 1997 by and among Source
                       One Mortgage Services Corporation, The Mortgage
                       Authority, Inc. and Central Pacific Mortgage Company
                       (subsidiaries of Source One Mortgage Services
                       Corporation), and the First National Bank of Chicago,
                       individually and as Administrative Agent and Certain
                       Other Lenders

                       Third Amended and Restated Security and Collateral Agency
                       Agreement dated as of July 25, 1997 by and among Source
                       One Mortgage Services Corporation, The Mortgage
                       Authority, Inc. and Central Pacific Mortgage Company
                       (subsidiaries of Source One Mortgage Services
                       Corporation), The First National Bank of Chicago (in its
                       capacity as administrative agent for the lenders) and
                       National City Bank, Kentucky, as collateral agent

November 25, 1997      Reported Distribution Date Statements for
                       November 25, December 1, December 1, and November 20,
                       1997 relating to the Source One Mortgage Services
                       Corporation Agency MBS Multi-Class Pass-Through
                       Certificates Series 1987-2, 1988-1, 1988-2 and 1990-1,
                       respectively

November 25, 1997      Reported Report to the Trustee and Report to the
                       Certificate Holders for the month of November 1997
                       relating to the Source One Mortgage Services Corporation
                       11 1/2% Mortgage Pass-Through Certificates, Series A

December 29, 1997      Reported Distribution Date Statements for
                       December 25, 1997, December 25, 1997, January 1, 1998,
                       January 1, 1998 and December 20, 1997 relating to the
                       Source One Mortgage Services Corporation Agency MBS
                       Multi-Class Pass-Through Certificates Series 1987-1,
                       1987-2, 1988-1, 1988-2 and 1990-1, respectively

December 29, 1997      Reported Report to the Trustee and Report to the
                       Certificate Holders for the month of December 1997
                       relating to the Source One Mortgage Services Corporation
                       11 1/2% Mortgage Pass-Through Certificates, Series A


      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       21



<PAGE>   23


c.   Exhibits

Exhibit No.

  3(a)   Restated Certificate of Incorporation of Source One Mortgage Services
         Corporation (incorporated by reference to Exhibit 4(a) of the February
         28, 1994 Current Report on Form 8-K, File No. 1-12898, formerly File
         No. 33-8562)

   (b)   Certificate of Designation for Series A Preferred Stock of Source One
         Mortgage Services Corporation (incorporated by reference to Exhibit
         3(b) of the Annual Report on Form 10-K for the year ended December 31,
         1993, File No. 1-12898)

   (c)   Amended and Restated Bylaws of Source One Mortgage Services Corporation
         (incorporated by reference to Exhibit 4(d) of Amendment No. 1 to the
         registration statement on Form S-3, Registration No. 33-71924)

  4(a)   Pooling and Servicing Agreement between Manufacturers Hanover Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and
         National Bank of Detroit dated March 1, 1983 and relating to Mortgage
         Pass-Through Certificates, Series A, 11 1/2% Pass-Through Rate
         (incorporated by reference to Exhibit 4(a) of the Annual Report on Form
         10-K for the year ended December 31, 1991, File No. 1-12898, formerly
         File No. 33-8562)

   (b)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated September 25, 1987 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1987-1 (incorporated by
         reference to Exhibit 10(jj) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (c)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated January 28, 1988 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1987-2 (incorporated by
         reference to Exhibit 10(kk) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (d)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated March 30, 1988 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1988-1 (incorporated by
         reference to Exhibit 10(ll) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (e)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated June 28, 1988 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1988-2 (incorporated by
         reference to Exhibit 10(mm) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (f)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated July 30, 1990 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1990-1 (incorporated by
         reference to Exhibit 4(a) of the July 30, 1990 Current Report on Form
         8-K, File No. 1-12898, formerly File No. 33-8562)

   (g)   Indenture between Fireman's Fund Mortgage Corporation (now "Source One
         Mortgage Services Corporation") and National Bank of Detroit dated
         September 15, 1986 (incorporated by reference to Exhibit 4(a) of the
         registration statement on Form S-1, Registration No. 33-8562)


      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                      22



<PAGE>   24


   (h)   First Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and
         National Bank of Detroit dated November 1, 1986 (incorporated by
         reference to Exhibit 4(b) of the registration statement on Form S-1,
         Registration No. 33-8562)

   (i)   Indenture between Fireman's Fund Mortgage Corporation (now "Source One
         Mortgage Services Corporation") and The First National Bank of Chicago
         dated November 21, 1988 (incorporated by reference to Exhibit 4(h) of
         the Annual Report on Form 10-K for the year ended December 31, 1990,
         File No. 1-12898, formerly File No. 33-8562)

   (j)   First Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and The
         First National Bank of Chicago dated November 21, 1988 (incorporated by
         reference to Exhibit 4(i) of the Annual Report on Form 10-K for the
         year ended December 31, 1990, File No. 1-12898, formerly File No. 
         33-8562)

   (k)   Second Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and The
         First National Bank of Chicago dated October 10, 1991 (incorporated by
         reference to Exhibit 4(k) of the Annual Report on Form 10-K for the
         year ended December 31, 1991, File No. 1-12898, formerly File No. 
         33-8562)

   (l)   Third Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and The
         First National Bank of Chicago dated October 10, 1991 (incorporated by
         reference to Exhibit 4(l) of the Annual Report on Form 10-K for the
         year ended December 31, 1991, File No. 1-12898, formerly File No. 
         33-8562)

   (m)   Indenture between Source One Mortgage Services Corporation and The
         First National Bank of Chicago dated May 7, 1992 (incorporated by
         reference to Exhibit 19(a) of the Quarterly Report on Form 10-Q for the
         quarter ended March 31, 1992, File No. 1-12898, formerly File No.
         33-8562)

   (n)   Resolutions of the Chairman of the Board of Source One Mortgage
         Services Corporation regarding the issuance of medium-term indebtedness
         adopted pursuant to authority delegated by the Board of Directors of
         Source One Mortgage Services Corporation (incorporated by reference to
         Exhibit 19(b) of the Quarterly Report on Form 10-Q for the quarter
         ended March 31, 1992, File No. 1-12898, formerly File No. 33-8562).
         (Said resolutions establish the terms of the Medium-Term Notes, Series
         B, of Source One Mortgage Services Corporation issuable under the
         Indenture between Source One Mortgage Services Corporation and The
         First National Bank of Chicago dated May 7, 1992)

   (o)   Resolutions of the Chairman of the Board of Source One Mortgage
         Services Corporation regarding the issuance of a series of medium-term
         notes, Series B, entitled "9% Debentures due June 1, 2012" adopted
         pursuant to authority delegated by the Board of Directors of Source One
         Mortgage Services Corporation (incorporated by reference to Exhibit (i)
         of the Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992, File No. 1-12898, formerly File No. 33-8562). (Said resolutions
         establish the terms of the 9% Debentures due June 1, 2012 of Source One
         Mortgage Services Corporation issued under the Indenture between Source
         One Mortgage Services Corporation and The First National Bank of
         Chicago dated May 7, 1992)

   (p)   Indenture dated December 1, 1995 between Source One Mortgage Services
         Corporation and IBJ Schroeder Bank & Trust Company, as trustee
         (incorporated by reference to Exhibit (a)(1) of Amendment No. 4 to the
         Report on Schedule 13E-4 filed with the Securities and Exchange
         Commission on December 21, 1995)

   (q)   First Supplemental Indenture dated December 1, 1995 between Source One
         Mortgage Services Corporation and IBJ Schroeder Bank & Trust Company,
         as trustee (incorporated by reference to Exhibit (a)(2) of Amendment
         No. 4 to the Report on Schedule 13E-4 filed with the Securities and
         Exchange Commission on December 21, 1995)

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       23


<PAGE>   25


   (r)   Form of 8.25% Debentures due 1996 (incorporated by reference to Exhibit
         4(p) of the Annual Report on Form 10-K for the year ended December 31,
         1992, File No. 1-12898, formerly File No. 33-8562)

   (s)   Form of Medium-Term Note, Series A (incorporated by reference to
         Exhibit 4(q) of the Annual Report on Form 10-K for the year ended
         December 31, 1992, File No. 1-12898, formerly File No. 33-8562)

   (t)   Form of 8.875% Notes due 2001 (incorporated by reference to Exhibit
         4(r) of the Annual Report on Form 10-K for the year ended December 31,
         1992, File No. 1-12898, formerly File No. 33-8562)

   (u)   Form of 9% Debentures due 2012 (incorporated by reference to Exhibit
         4(s) of the Annual Report on Form 10-K for the year ended December 31,
         1992, File No. 1-12898, formerly File No. 33-8562)

   (v)   Specimen Certificate for 8.42% Cumulative Preferred Stock, Series A, of
         Source One Mortgage Services Corporation (incorporated by reference to
         Exhibit 4(a) of the Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1994, File No. 1-12898)

   (w)   Form of 9.375% Quarterly Income Capital Securities (Subordinated
         Interest Deferrable Debentures, Due 2025); included in the First
         Supplemental Indenture dated December 1, 1995 between Source One
         Mortgage Services Corporation and IBJ Schroeder Bank & Trust Company,
         as trustee (incorporated by reference to Exhibit (a)(2) of Amendment
         No. 4 to the Report on Schedule 13E-4 filed with the Securities and
         Exchange Commission on December 21, 1995)

    10   Material Contracts

   (a)   Source One Mortgage Services Corporation Employee Stock Ownership and
         401(k) Savings Plan and Trust Agreement (as amended and restated
         effective as of October 1, 1996) (incorporated by reference to Exhibit
         10(a) of the Annual Report on Form 10-K for the year ended December 31,
         1996, File No. 1-12898)

   (b)   Form of Source One Mortgage Services Corporation Voluntary Deferred
         Compensation Plan (incorporated by reference to Exhibit 10(e) of the
         Annual Report on Form 10-K for the year ended December 31, 1993, File
         No. 1-12898)

   (c)   First Amendment to Source One Mortgage Services Corporation Voluntary
         Deferred Compensation Plan (incorporated by reference to Exhibit 10(g)
         of the Annual Report on Form 10-K for the year ended December 31, 1994,
         File No. 1-12898)

   (d)   Form of Source One Mortgage Services Corporation Retirement Plan, as
         amended and restated (incorporated by reference to Exhibit 10(hh) of
         the Annual Report on Form 10-K for the year ended December 31, 1990,
         File No. 1-12898, formerly File No. 33-8562)

   (e)   First Amendment to Source One Mortgage Services Corporation Retirement
         Plan (incorporated by reference to Exhibit 10(j) of the Annual Report
         on Form 10-K for the year ended December 31, 1994, File No. 1-12898)

   (f)   Second Amendment to Source One Mortgage Services Corporation Retirement
         Plan (incorporated by reference to Exhibit 10(k) of the Annual Report
         on Form 10-K for the year ended December 31, 1994, File No. 1-12898)

   (g)   Third Amendment to Source One Mortgage Services Corporation Retirement
         Plan (incorporated by reference to Exhibit 10(l) of the Annual Report
         on Form 10-K for the year ended December 31, 1994, File No. 1-12898)

   (h)   Form of Source One Mortgage Services Corporation Retirement Plan Trust
         Agreement (incorporated by reference to Exhibit 10(d) of the
         registration statement on Form S-1, Registration No. 33-8562)

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       24


<PAGE>   26



   (i)   Source One Mortgage Services Corporation Supplemental Retirement Plan
         (incorporated by reference to Exhibit 10(n) of the Annual Report on
         Form 10-K for the year ended December 31, 1989, File No. 1-12898,
         formerly File No. 33-8562)

   (j)   Source One Mortgage Services Corporation Stock Appreciation Rights Plan
         (incorporated by reference to Exhibit 10(c) of the Current Report on
         Form 8-K dated November 11, 1993, File No. 1-12898, formerly File No.
         33-8562)

   (k)   Third Amended and Restated Revolving Credit Agreement dated as of July
         25, 1997 by and among Source One Mortgage Services Corporation, The
         Mortgage Authority, Inc. and Central Pacific Mortgage Company
         (subsidiaries of Source One Mortgage Services Corporation), and the
         First National Bank of Chicago, individually and as Administrative
         Agent and Certain Other Lenders (incorporated by reference to Exhibit
         10(a) of the Current Report on Form 8-K dated November 17, 1997, File
         No. 1-12898)

   (l)   Third Amended and Restated Security and Collateral Agency Agreement
         dated as of July 25, 1997 by and among Source One Mortgage Services
         Corporation, The Mortgage Authority, Inc. and Central Pacific Mortgage
         Company (subsidiaries of Source One Mortgage Services Corporation), The
         First National Bank of Chicago (in its capacity as administrative agent
         for the lenders) and National City Bank, Kentucky, as collateral agent
         (incorporated by reference to Exhibit 10(b) of the Current Report on
         Form 8-K dated November 17, 1997, File No. 1-12898)

   (m)   Federal Tax Sharing Agreement dated as of January 1, 1991, and
         effective for taxable years beginning after December 31, 1990, by and
         among Fund American Enterprises Holdings, Inc. and Source One Mortgage
         Services Corporation (incorporated by reference to Exhibit 10(m) of the
         Annual Report on Form 10-K for the year ended December 31, 1996, File
         No. 1-12898)

   (n)   Eurocommercial Paper Program Agreement dated August 1, 1988 among
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and the Dealers named therein (incorporated by reference
         to Exhibit 10(bb) of the September 22, 1988 Current Report on Form 8-K,
         File No. 1-12898, formerly File No. 33-8562)

   (o)   Commercial Paper Dealer Agreement dated September 25, 1986 between
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and Shearson Lehman Commercial Paper Inc. (incorporated
         by reference to Exhibit 10(cc) of the September 22, 1988 Current Report
         on Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (p)   Commercial Paper Dealer Agreement dated September 23, 1986 between
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and First Boston Corporation (incorporated by reference
         to Exhibit 10(dd) of the September 22, 1988 Current Report on Form 8-K,
         File No. 1-12898, formerly File No. 33-8562)

   (q)   Issuing and Paying Agency Agreement dated June 19, 1987 between
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and Manufacturers Hanover Trust Company (incorporated by
         reference to Exhibit 10(s) of the Annual Report on Form 10-K for the
         year ended December 31, 1990, File No. 1-12898, formerly File No.
         33-8562)

   (r)   Amendment dated June 20, 1992 to Issuing and Paying Agency Agreement
         dated June 19, 1987 between Fireman's Fund Mortgage Corporation (now
         "Source One Mortgage Services Corporation") and Manufacturers Hanover
         Trust Company (incorporated by reference to Exhibit 10(x) of the Annual
         Report on Form 10-K for the year ended December 31, 1992, File No.
         1-12898, formerly File No. 33-8562)

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       25

<PAGE>   27



   (s)   Amendment dated August 1, 1988 to Issuing and Paying Agency Agreement
         dated June 19, 1987 between Fireman's Fund Mortgage Corporation (now
         "Source One Mortgage Services Corporation") and Manufacturers Hanover
         Trust Company (incorporated by reference to Exhibit 10(t) of the Annual
         Report on Form 10-K for the year ended December 31, 1990, File No.
         1-12898, formerly File No. 33-8562)

   (t)   Letter of Representations dated November 23, 1990 relating to Issuing
         and Paying Agency Agreement dated September 18, 1986 between Fireman's
         Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and Morgan Guaranty Trust Company of New York
         (incorporated by reference to Exhibit 10(v) of the Annual Report on
         Form 10-K for the year ended December 31, 1991, File No. 1-12898,
         formerly File No. 33-8562)

   (u)   Depository Agreement dated June 16, 1993 between Source One Mortgage
         Services Corporation and The First National Bank of Chicago
         (incorporated by reference to Exhibit 10(a) of the Current Report on
         Form 8-K dated February 28, 1994, File No. 1-12898, formerly File No.
         33-8562)

   (v)   Stock Purchase Agreement dated December 15, 1995, between Source One
         Mortgage Services Corporation and Fund American Enterprises, Inc.
         (incorporated by reference to Exhibit 10(bb) of the Annual Report on
         Form 10-K for the year ended December 31, 1995, File No. 1-12898)

   (w)   Investment Contract by and between Source One Mortgage Services
         Corporation and James A. Conrad (incorporated by reference to Exhibit
         10(dd) of the Annual Report on Form 10-K for the year ended December
         31, 1993, File No. 1-12898)

   (x)   Investment Contract by and between Source One Mortgage Services
         Corporation and John A. Courson (incorporated by reference to Exhibit
         10(ee) of the Annual Report on Form 10-K for the year ended December
         31, 1993, File No. 1-12898)

   (y)   Investment Contract by and between Source One Mortgage Services
         Corporation and Robert R. Densmore (incorporated by reference to
         Exhibit 10(ff) of the Annual Report on Form 10-K for the year ended
         December 31, 1993, File No. 1-12898)

   (z)   Investment Services Agreement dated November 13, 1991 between Source
         One Mortgage Services Corporation and Fund American Enterprises, Inc.
         (incorporated by reference to Exhibit 10(rr) of the Annual Report on
         Form 10-K for the year ended December 31, 1991, File No. 1-12898,
         formerly File No. 33-8562)

  (aa)   Source One Mortgage Services Corporation Long Term Incentive Plan
         (incorporated by reference to Exhibit 10(ii) of the Annual Report on
         Form 10-K for the year ended December 31, 1994, File No. 1-12898)

  (bb)   Loan Agreement dated August 10, 1995 by and between Source One Mortgage
         Services Corporation and Comerica Bank, as amended by an Amendment No.
         1 to Loan Agreement dated 1995 and by an Amendment No. 2 to Loan
         Agreement dated July 10, 1996 (incorporated by reference to Exhibit
         10(bb) of the Annual Report on Form 10-K for the year ended December
         31, 1996, File No. 1-12898)

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       26




<PAGE>   28

 (cc)   FNMA/FHLMC/GNMA Mortgage Servicing Purchase and Sale Agreement dated
        February 28, 1997, by and between Source One Mortgage Services
        Corporation and Chemical Mortgage Company (incorporated by reference to
        Exhibit 10(dd) of the Annual Report on Form 10-K for the year ended
        December 31, 1996, File No. 1-12898)

 (dd)   Mortgage Loan Interim Subservicing Agreement made as of March 1, 1997,
        by and between Chemical Mortgage Company and Source One Mortgage
        Services Corporation (incorporated by reference to Exhibit 10(ee) of the
        Annual Report on Form 10-K for the year ended December 31, 1996, File
        No. 1-12898)

 (ee)   Mortgage Loan Subservicing Agreement, by and between Chemical Mortgage
        Company and Source One Mortgage Services Corporation (incorporated by
        reference to Exhibit 10(ff) of the Annual Report on Form 10-K for the
        year ended December 31, 1996, File No. 1-12898)

 (ff)   Incentive Agreement in the event of a sale of Source One Mortgage 
        Services  Corporation  among  certain  Senior  Officers  of Source One
        Mortgage  Services  Corporation  and Fund American  Enterprises,  Inc.
        (incorporated  by reference to Exhibit  10(ll) of the Annual Report on
        Form 10-K for the year ended December 31, 1995, File No. 1-12898)

 (gg)   Retirement Agreement dated June 5, 1996 between Source One Mortgage 
        Services Corporation and Robert W. Richards (incorporated by reference
        to Exhibit 10(hh) of the Annual Report on Form 10-K for the year ended
        December 31, 1996, File No. 1-12898)

 (hh)   Retirement Agreement dated October 22, 1997 between Source One Mortgage 
        Services Corporation and James A. Conrad*

 (ii)   Mortgage Loan Subservicing Agreement Extension Amendment, by and 
        between  Chemical Mortgage Company and Source One Mortgage Services 
        Corporation*

 (jj)   Employment Agreement by and between Source One Mortgage Services 
        Corporation and Francis X. Mohan*

   13   Annual Report to Security Holders

        (a) Source One Mortgage Services Corporation 1997 Annual Report to
        Shareholders. Such report, except for those portions which are expressly
        incorporated by reference in this Annual Report on Form 10-K, is
        furnished only for the information of the Commission and is not deemed
        filed as part hereof* 

        (b) Audit opinion of Ernst & Young LLP*

   16   (a) Letter of Ernst & Young LLP dated March 27, 1997 (incorporated by 
        reference to Exhibit 16(a) of the Annual Report on Form 10-K for the 
        year ended December 31, 1996, File No. 1-12898)

   21   Subsidiaries of Source One Mortgage Services Corporation (incorporated
        by reference to Exhibit 21 of the Annual Report on Form 10-K for the 
        year ended December 31, 1996, File No. 1-12898)

   23   Consents of experts

        (a) Consent of KPMG Peat Marwick LLP* 

        (b) Consent of Ernst & Young LLP*

        (c) Consent of Coopers & Lybrand L.L.P. dated March 27, 1998 relating to
        Financial Security Assurance Holdings Ltd.* 

   24   Powers of Attorney*

   27   Financial Data Schedule*

   99   The Consolidated Financial Statements of Financial Security 
        Assurance Holdings Ltd. and the related Report of Independent
        Accountants as of December 31, 1997 and 1996 and for each of the three
        years in the period ended December 31, 1997*

 * Filed herewith

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       27



<PAGE>   29


SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   Source One Mortgage Services Corporation

Date: March 27, 1998                   By:  /s/ MICHAEL C. ALLEMANG
                                            -----------------------
                                               Michael C. Allemang
                                               Executive Vice President, 
                                               Chief Financial Officer and 
                                               Director

    Pursuant to the requirements of the Securities and Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
   Signature                                                Title                                       Date
- --------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                                                      <C>
     *
- -----------------------
James H. Ozanne                                                Chairman and Director                March 27, 1998


                                              President, Chief Executive Officer and
    *                                         Director (Principal Executive Officer)                March 27, 1998
- -----------------------
Francis X. Mohan

                                           Executive Vice President, Chief Financial
                                           Officer and Director (Principal Financial
/s/MICHAEL C. ALLEMANG                     Officer and Principal Accounting Officer)                March 27, 1998
- -----------------------
Michael C. Allemang

    *                                       Executive Vice President - Servicing and                March 27, 1998
- -----------------------                                                     Director
Robert R. Densmore


                                              Executive Vice President, Production &
    *                                        Capital Markets, Secretary and Director                March 27, 1998
- -----------------------
Mark A. Janssen

                         
    *                                                                       Director                March 27, 1998
- -----------------------
Terry L. Baxter

    *                                                                       Director                March 27, 1998
- -----------------------
Raymond Barrette

    *                                                                       Director                March 27, 1998
- -----------------------
Robert K. Taylor

*By: /s/MICHAEL C. ALLEMANG
        Michael C. Allemang
          As Attorney-in-fact for the persons indicated
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

  Supplemental Information to be Furnished with Reports Filed Pursuant to
Section 15(d) of the Act by Registrants Which Have Not Registered Securities
Pursuant to Section 12 of the Act.

  The Company does not have any voting securities registered under Section 12 of
the Act, and all of the Company's voting securities are held by two entities.
Accordingly, no proxy statement, form of proxy or other proxy soliciting
material has been, or will be, sent to more than 10 of the registrant's security
holders with respect to any annual or other meeting of security holders.

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

                                       28
<PAGE>   30
                                EXHIBIT INDEX

Exhibit 
  No.                           Description

  3(a)   Restated Certificate of Incorporation of Source One Mortgage Services
         Corporation (incorporated by reference to Exhibit 4(a) of the February
         28, 1994 Current Report on Form 8-K, File No. 1-12898, formerly File
         No. 33-8562)

   (b)   Certificate of Designation for Series A Preferred Stock of Source One
         Mortgage Services Corporation (incorporated by reference to Exhibit
         3(b) of the Annual Report on Form 10-K for the year ended December 31,
         1993, File No. 1-12898)

   (c)   Amended and Restated Bylaws of Source One Mortgage Services Corporation
         (incorporated by reference to Exhibit 4(d) of Amendment No. 1 to the
         registration statement on Form S-3, Registration No. 33-71924)

  4(a)   Pooling and Servicing Agreement between Manufacturers Hanover Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and
         National Bank of Detroit dated March 1, 1983 and relating to Mortgage
         Pass-Through Certificates, Series A, 11 1/2% Pass-Through Rate
         (incorporated by reference to Exhibit 4(a) of the Annual Report on Form
         10-K for the year ended December 31, 1991, File No. 1-12898, formerly
         File No. 33-8562)

   (b)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated September 25, 1987 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1987-1 (incorporated by
         reference to Exhibit 10(jj) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (c)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated January 28, 1988 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1987-2 (incorporated by
         reference to Exhibit 10(kk) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (d)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated March 30, 1988 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1988-1 (incorporated by
         reference to Exhibit 10(ll) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (e)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated June 28, 1988 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1988-2 (incorporated by
         reference to Exhibit 10(mm) of the September 22, 1988 Current Report on
         Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (f)   Deposit Trust Agreement between Fireman's Fund Mortgage Corporation
         (now "Source One Mortgage Services Corporation") and the First National
         Bank of Chicago dated July 30, 1990 and relating to Agency MBS
         Multi-Class Pass-Through Certificates, Series 1990-1 (incorporated by
         reference to Exhibit 4(a) of the July 30, 1990 Current Report on Form
         8-K, File No. 1-12898, formerly File No. 33-8562)

   (g)   Indenture between Fireman's Fund Mortgage Corporation (now "Source One
         Mortgage Services Corporation") and National Bank of Detroit dated
         September 15, 1986 (incorporated by reference to Exhibit 4(a) of the
         registration statement on Form S-1, Registration No. 33-8562)

<PAGE>   31
Exhibit 
  No.                           Description

   (h)   First Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and
         National Bank of Detroit dated November 1, 1986 (incorporated by
         reference to Exhibit 4(b) of the registration statement on Form S-1,
         Registration No. 33-8562)

   (i)   Indenture between Fireman's Fund Mortgage Corporation (now "Source One
         Mortgage Services Corporation") and The First National Bank of Chicago
         dated November 21, 1988 (incorporated by reference to Exhibit 4(h) of
         the Annual Report on Form 10-K for the year ended December 31, 1990,
         File No. 1-12898, formerly File No. 33-8562)

   (j)   First Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and The
         First National Bank of Chicago dated November 21, 1988 (incorporated by
         reference to Exhibit 4(i) of the Annual Report on Form 10-K for the
         year ended December 31, 1990, File No. 1-12898, formerly File No. 
         33-8562)

   (k)   Second Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and The
         First National Bank of Chicago dated October 10, 1991 (incorporated by
         reference to Exhibit 4(k) of the Annual Report on Form 10-K for the
         year ended December 31, 1991, File No. 1-12898, formerly File No. 
         33-8562)

   (l)   Third Supplemental Indenture between Fireman's Fund Mortgage
         Corporation (now "Source One Mortgage Services Corporation") and The
         First National Bank of Chicago dated October 10, 1991 (incorporated by
         reference to Exhibit 4(l) of the Annual Report on Form 10-K for the
         year ended December 31, 1991, File No. 1-12898, formerly File No. 
         33-8562)

   (m)   Indenture between Source One Mortgage Services Corporation and The
         First National Bank of Chicago dated May 7, 1992 (incorporated by
         reference to Exhibit 19(a) of the Quarterly Report on Form 10-Q for the
         quarter ended March 31, 1992, File No. 1-12898, formerly File No.
         33-8562)

   (n)   Resolutions of the Chairman of the Board of Source One Mortgage
         Services Corporation regarding the issuance of medium-term indebtedness
         adopted pursuant to authority delegated by the Board of Directors of
         Source One Mortgage Services Corporation (incorporated by reference to
         Exhibit 19(b) of the Quarterly Report on Form 10-Q for the quarter
         ended March 31, 1992, File No. 1-12898, formerly File No. 33-8562).
         (Said resolutions establish the terms of the Medium-Term Notes, Series
         B, of Source One Mortgage Services Corporation issuable under the
         Indenture between Source One Mortgage Services Corporation and The
         First National Bank of Chicago dated May 7, 1992)

   (o)   Resolutions of the Chairman of the Board of Source One Mortgage
         Services Corporation regarding the issuance of a series of medium-term
         notes, Series B, entitled "9% Debentures due June 1, 2012" adopted
         pursuant to authority delegated by the Board of Directors of Source One
         Mortgage Services Corporation (incorporated by reference to Exhibit (i)
         of the Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992, File No. 1-12898, formerly File No. 33-8562). (Said resolutions
         establish the terms of the 9% Debentures due June 1, 2012 of Source One
         Mortgage Services Corporation issued under the Indenture between Source
         One Mortgage Services Corporation and The First National Bank of
         Chicago dated May 7, 1992)

   (p)   Indenture dated December 1, 1995 between Source One Mortgage Services
         Corporation and IBJ Schroeder Bank & Trust Company, as trustee
         (incorporated by reference to Exhibit (a)(1) of Amendment No. 4 to the
         Report on Schedule 13E-4 filed with the Securities and Exchange
         Commission on December 21, 1995)

   (q)   First Supplemental Indenture dated December 1, 1995 between Source One
         Mortgage Services Corporation and IBJ Schroeder Bank & Trust Company,
         as trustee (incorporated by reference to Exhibit (a)(2) of Amendment
         No. 4 to the Report on Schedule 13E-4 filed with the Securities and
         Exchange Commission on December 21, 1995)

<PAGE>   32
Exhibit 
  No.                           Description

   (r)   Form of 8.25% Debentures due 1996 (incorporated by reference to Exhibit
         4(p) of the Annual Report on Form 10-K for the year ended December 31,
         1992, File No. 1-12898, formerly File No. 33-8562)

   (s)   Form of Medium-Term Note, Series A (incorporated by reference to
         Exhibit 4(q) of the Annual Report on Form 10-K for the year ended
         December 31, 1992, File No. 1-12898, formerly File No. 33-8562)

   (t)   Form of 8.875% Notes due 2001 (incorporated by reference to Exhibit
         4(r) of the Annual Report on Form 10-K for the year ended December 31,
         1992, File No. 1-12898, formerly File No. 33-8562)

   (u)   Form of 9% Debentures due 2012 (incorporated by reference to Exhibit
         4(s) of the Annual Report on Form 10-K for the year ended December 31,
         1992, File No. 1-12898, formerly File No. 33-8562)

   (v)   Specimen Certificate for 8.42% Cumulative Preferred Stock, Series A, of
         Source One Mortgage Services Corporation (incorporated by reference to
         Exhibit 4(a) of the Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1994, File No. 1-12898)

   (w)   Form of 9.375% Quarterly Income Capital Securities (Subordinated
         Interest Deferrable Debentures, Due 2025); included in the First
         Supplemental Indenture dated December 1, 1995 between Source One
         Mortgage Services Corporation and IBJ Schroeder Bank & Trust Company,
         as trustee (incorporated by reference to Exhibit (a)(2) of Amendment
         No. 4 to the Report on Schedule 13E-4 filed with the Securities and
         Exchange Commission on December 21, 1995)

    10   Material Contracts

   (a)   Source One Mortgage Services Corporation Employee Stock Ownership and
         401(k) Savings Plan and Trust Agreement (as amended and restated
         effective as of October 1, 1996) (incorporated by reference to Exhibit
         10(a) of the Annual Report on Form 10-K for the year ended December 31,
         1996, File No. 1-12898)

   (b)   Form of Source One Mortgage Services Corporation Voluntary Deferred
         Compensation Plan (incorporated by reference to Exhibit 10(e) of the
         Annual Report on Form 10-K for the year ended December 31, 1993, File
         No. 1-12898)

   (c)   First Amendment to Source One Mortgage Services Corporation Voluntary
         Deferred Compensation Plan (incorporated by reference to Exhibit 10(g)
         of the Annual Report on Form 10-K for the year ended December 31, 1994,
         File No. 1-12898)

   (d)   Form of Source One Mortgage Services Corporation Retirement Plan, as
         amended and restated (incorporated by reference to Exhibit 10(hh) of
         the Annual Report on Form 10-K for the year ended December 31, 1990,
         File No. 1-12898, formerly File No. 33-8562)

   (e)   First Amendment to Source One Mortgage Services Corporation Retirement
         Plan (incorporated by reference to Exhibit 10(j) of the Annual Report
         on Form 10-K for the year ended December 31, 1994, File No. 1-12898)

   (f)   Second Amendment to Source One Mortgage Services Corporation Retirement
         Plan (incorporated by reference to Exhibit 10(k) of the Annual Report
         on Form 10-K for the year ended December 31, 1994, File No. 1-12898)

   (g)   Third Amendment to Source One Mortgage Services Corporation Retirement
         Plan (incorporated by reference to Exhibit 10(l) of the Annual Report
         on Form 10-K for the year ended December 31, 1994, File No. 1-12898)

   (h)   Form of Source One Mortgage Services Corporation Retirement Plan Trust
         Agreement (incorporated by reference to Exhibit 10(d) of the
         registration statement on Form S-1, Registration No. 33-8562)


<PAGE>   33
Exhibit 
  No.                           Description

   (i)   Source One Mortgage Services Corporation Supplemental Retirement Plan
         (incorporated by reference to Exhibit 10(n) of the Annual Report on
         Form 10-K for the year ended December 31, 1989, File No. 1-12898,
         formerly File No. 33-8562)

   (j)   Source One Mortgage Services Corporation Stock Appreciation Rights Plan
         (incorporated by reference to Exhibit 10(c) of the Current Report on
         Form 8-K dated November 11, 1993, File No. 1-12898, formerly File No.
         33-8562)

   (k)   Third Amended and Restated Revolving Credit Agreement dated as of July
         25, 1997 by and among Source One Mortgage Services Corporation, The
         Mortgage Authority, Inc. and Central Pacific Mortgage Company
         (subsidiaries of Source One Mortgage Services Corporation), and the
         First National Bank of Chicago, individually and as Administrative
         Agent and Certain Other Lenders (incorporated by reference to Exhibit
         10(a) of the Current Report on Form 8-K dated November 17, 1997, 
         File No. 1-12898)

   (l)   Third Amended and Restated Security and Collateral Agency Agreement
         dated as of July 25, 1997 by and among Source One Mortgage Services
         Corporation, The Mortgage Authority, Inc. and Central Pacific Mortgage
         Company (subsidiaries of Source One Mortgage Services Corporation), The
         First National Bank of Chicago (in its capacity as administrative agent
         for the lenders) and National City Bank, Kentucky, as collateral agent
         (incorporated by reference to Exhibit 10(b) of the Current Report on
         Form 8-K dated November 17, 1997, File No. 1-12898)

   (m)   Federal Tax Sharing Agreement dated as of January 1, 1991, and
         effective for taxable years beginning after December 31, 1990, by and
         among Fund American Enterprises Holdings, Inc. and Source One Mortgage
         Services Corporation (incorporated by reference to Exhibit 10(m) of the
         Annual Report on Form 10-K for the year ended December 31, 1996, File
         No. 1-12898)

   (n)   Eurocommercial Paper Program Agreement dated August 1, 1988 among
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and the Dealers named therein (incorporated by reference
         to Exhibit 10(bb) of the September 22, 1988 Current Report on Form 8-K,
         File No. 1-12898, formerly File No. 33-8562)

   (o)   Commercial Paper Dealer Agreement dated September 25, 1986 between
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and Shearson Lehman Commercial Paper Inc. (incorporated
         by reference to Exhibit 10(cc) of the September 22, 1988 Current Report
         on Form 8-K, File No. 1-12898, formerly File No. 33-8562)

   (p)   Commercial Paper Dealer Agreement dated September 23, 1986 between
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and First Boston Corporation (incorporated by reference
         to Exhibit 10(dd) of the September 22, 1988 Current Report on Form 8-K,
         File No. 1-12898, formerly File No. 33-8562)

   (q)   Issuing and Paying Agency Agreement dated June 19, 1987 between
         Fireman's Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and Manufacturers Hanover Trust Company (incorporated by
         reference to Exhibit 10(s) of the Annual Report on Form 10-K for the
         year ended December 31, 1990, File No. 1-12898, formerly File No.
         33-8562)

   (r)   Amendment dated June 20, 1992 to Issuing and Paying Agency Agreement
         dated June 19, 1987 between Fireman's Fund Mortgage Corporation (now
         "Source One Mortgage Services Corporation") and Manufacturers Hanover
         Trust Company (incorporated by reference to Exhibit 10(x) of the Annual
         Report on Form 10-K for the year ended December 31, 1992, File No.
         1-12898, formerly File No. 33-8562)

<PAGE>   34
Exhibit 
  No.                           Description

   (s)   Amendment dated August 1, 1988 to Issuing and Paying Agency Agreement
         dated June 19, 1987 between Fireman's Fund Mortgage Corporation (now
         "Source One Mortgage Services Corporation") and Manufacturers Hanover
         Trust Company (incorporated by reference to Exhibit 10(t) of the Annual
         Report on Form 10-K for the year ended December 31, 1990, File No.
         1-12898, formerly File No. 33-8562)

   (t)   Letter of Representations dated November 23, 1990 relating to Issuing
         and Paying Agency Agreement dated September 18, 1986 between Fireman's
         Fund Mortgage Corporation (now "Source One Mortgage Services
         Corporation") and Morgan Guaranty Trust Company of New York
         (incorporated by reference to Exhibit 10(v) of the Annual Report on
         Form 10-K for the year ended December 31, 1991, File No. 1-12898,
         formerly File No. 33-8562)

   (u)   Depository Agreement dated June 16, 1993 between Source One Mortgage
         Services Corporation and The First National Bank of Chicago
         (incorporated by reference to Exhibit 10(a) of the Current Report on
         Form 8-K dated February 28, 1994, File No. 1-12898, formerly File No.
         33-8562)

   (v)   Stock Purchase Agreement dated December 15, 1995, between Source One
         Mortgage Services Corporation and Fund American Enterprises, Inc.
         (incorporated by reference to Exhibit 10(bb) of the Annual Report on
         Form 10-K for the year ended December 31, 1995, File No. 1-12898)

   (w)   Investment Contract by and between Source One Mortgage Services
         Corporation and James A. Conrad (incorporated by reference to Exhibit
         10(dd) of the Annual Report on Form 10-K for the year ended December
         31, 1993, File No. 1-12898)

   (x)   Investment Contract by and between Source One Mortgage Services
         Corporation and John A. Courson (incorporated by reference to Exhibit
         10(ee) of the Annual Report on Form 10-K for the year ended December
         31, 1993, File No. 1-12898)

   (y)   Investment Contract by and between Source One Mortgage Services
         Corporation and Robert R. Densmore (incorporated by reference to
         Exhibit 10(ff) of the Annual Report on Form 10-K for the year ended
         December 31, 1993, File No. 1-12898)

   (z)   Investment Services Agreement dated November 13, 1991 between Source
         One Mortgage Services Corporation and Fund American Enterprises, Inc.
         (incorporated by reference to Exhibit 10(rr) of the Annual Report on
         Form 10-K for the year ended December 31, 1991, File No. 1-12898,
         formerly File No. 33-8562)

  (aa)   Source One Mortgage Services Corporation Long Term Incentive Plan
         (incorporated by reference to Exhibit 10(ii) of the Annual Report on
         Form 10-K for the year ended December 31, 1994, File No. 1-12898)

  (bb)   Loan Agreement dated August 10, 1995 by and between Source One Mortgage
         Services Corporation and Comerica Bank, as amended by an Amendment No.
         1 to Loan Agreement dated 1995 and by an Amendment No. 2 to Loan
         Agreement dated July 10, 1996 (incorporated by reference to Exhibit
         10(bb) of the Annual Report on Form 10-K for the year ended December
         31, 1996, File No. 1-12898)
<PAGE>   35
Exhibit 
  No.                           Description

 (cc)   FNMA/FHLMC/GNMA Mortgage Servicing Purchase and Sale Agreement dated
        February 28, 1997, by and between Source One Mortgage Services
        Corporation and Chemical Mortgage Company (incorporated by reference to
        Exhibit 10(dd) of the Annual Report on Form 10-K for the year ended
        December 31, 1996, File No. 1-12898)

 (dd)   Mortgage Loan Interim Subservicing Agreement made as of March 1, 1997,
        by and between Chemical Mortgage Company and Source One Mortgage
        Services Corporation (incorporated by reference to Exhibit 10(ee) of the
        Annual Report on Form 10-K for the year ended December 31, 1996, File
        No. 1-12898)

 (ee)   Mortgage Loan Subservicing Agreement, by and between Chemical Mortgage
        Company and Source One Mortgage Services Corporation (incorporated by
        reference to Exhibit 10(ff) of the Annual Report on Form 10-K for the
        year ended December 31, 1996, File No. 1-12898)

 (ff)   Incentive Agreement in the event of a sale of Source One Mortgage 
        Services  Corporation  among  certain  Senior  Officers  of Source One
        Mortgage  Services  Corporation  and Fund American  Enterprises,  Inc.
        (incorporated  by reference to Exhibit  10(ll) of the Annual Report on
        Form 10-K for the year ended December 31, 1995, File No. 1-12898)

 (gg)   Retirement Agreement dated June 5, 1996 between Source One Mortgage 
        Services Corporation and Robert W. Richards (incorporated by reference
        to Exhibit 10(hh) of the Annual Report on Form 10-K for the year ended
        December 31, 1996, File No. 1-12898)

 (hh)   Retirement Agreement dated October 22, 1997 between Source One Mortgage 
        Services Corporation and James A. Conrad*

 (ii)   Mortgage Loan Subservicing Agreement Extension Amendment, by and 
        between Chemical Mortgage Company and Source One Mortgage Services 
        Corporation*

 (jj)   Employment Agreement by and between Source One Mortgage Services 
        Corporation and Francis X. Mohan*

   13   Annual Report to Security Holders

        (a) Source One Mortgage Services Corporation 1997 Annual Report to
        Shareholders. Such report, except for those portions which are expressly
        incorporated by reference in this Annual Report on Form 10-K, is
        furnished only for the information of the Commission and is not deemed
        filed as part hereof* 

        (b) Audit opinion of Ernst & Young LLP*

   16   (a) Letter of Ernst & Young LLP dated March 27, 1997 (incorporated by 
        reference to Exhibit 16(a) of the Annual Report on Form 10-K for the 
        year ended December 31, 1996, File No. 1-12898)

   21   Subsidiaries of Source One Mortgage Services Corporation (incorporated
        by reference to Exhibit 21 of the Annual Report on Form 10-K for the 
        year ended December 31, 1996, File No. 1-12898)

   23   Consents of experts

        (a) Consent of KPMG Peat Marwick LLP* 

        (b) Consent of Ernst & Young LLP*

        (c) Consent of Coopers & Lybrand L.L.P. dated March 27, 1998 relating to
        Financial Security Assurance Holdings Ltd.*

   24   Powers of Attorney*

   27   Financial Data Schedule*

   99   The Consolidated Financial Statements of Financial Security 
        Assurance Holdings Ltd. and the related Report of Independent
        Accountants as of December 31, 1997 and 1996 and for each of the three
        years in the period ended December 31, 1997*

 * Filed herewith

      Source One Mortgage Services Corporation and Subsidiaries Form 10-K

<PAGE>   1
                                                                EXHIBIT 10 (hh)


                        RELEASE AND TERMINATION AGREEMENT


     For value received, Source One Mortgage Services Corporation ("Source
One"), a Delaware corporation, and James A. Conrad ("Conrad"), mutually agree as
follows: 

     1. Resignation and Termination. Conrad hereby resigns from all positions
which he now holds with Source One and any subsidiary or other related or
affiliated corporation or other affiliated entity, including but not limited to
his positions as a director, officer, committee member, and employee of Source
One, effective as of the close of September 30, 1997 (the "Termination Date").
Moreover, all employment and other agreements, contracts, commitments and
understandings between Source One and Conrad, whether written, oral or
otherwise, other than this Agreement, are hereby terminated, ended and void as
of the Termination Date.

     2. Consideration. In consideration of the release, covenant not to sue, and
other promises made by Conrad in paragraphs 4, 5, 6, 7, 8, 9, 10 and 11 of this
Agreement, and in full accord, satisfaction and discharge of any and all
obligations, agreements, contracts, commitments, understandings, or otherwise,
Source One agrees:
     
     (a)  to make supplemental payments (subject to applicable taxes and
          withholding) to Conrad and his spouse, if she survives him, (in
          addition to 


<PAGE>   2
          any amounts which Conrad and his spouse are entitled to receive 
          under the Source One Mortgage Services Corporation Retirement Plan
          (the "Retirement Plan") and the related Source One Mortgage Services
          Corporation Supplemental Retirement Plan (the "SRP")) commencing
          January 1, 1999 (the "Early Retirement Date") in the amount of
          $3,342.16 per month to Conrad for his lifetime and in the amount of
          $1,671.08 per month to his spouse, if she survives him, for her       
          lifetime, provided, however, that Source One shall make such payments
          only if Conrad elects under Article IV, Section 2(a), of the
          Retirement Plan to have his Early Retirement Benefit (as defined in
          the Retirement Plan) commence on the Early Retirement Date.
          Notwithstanding the foregoing, if instead of the automatic qualified
          joint and survivor annuity under Article IV, Section 6(d), of the
          Retirement Plan Conrad should elect under Article IV, Section 6(b) of
          such plan an optional form of benefit actuarially equivalent
          to the lifetime annuity payable to him under such plan, the
          supplemental payments to Conrad and his spouse, if she survives him,
          under this Agreement shall be paid in the same manner and form as
          such optional 

                                     -2-
<PAGE>   3

          form of benefit under the Retirement Plan, and the amounts of such
          supplemental payments shall be adjusted so that they are
          actuarially equivalent to the supplemental payments to Conrad for his
          lifetime (not including the supplemental payments to his spouse, if
          she survives him) described in the first sentence of this paragraph
          (a). Actuarial equivalence shall be determined in the same manner it
          is determined under the Retirement Plan. If Conrad should die before
          the Early Retirement Date, Source One will make supplemental payments
          to his spouse, if she survives him, and is living on the Early
          Retirement Date, (in addition to any amounts which she is entitled to
          receive under the Retirement Plan and SRP) commencing on the Early
          Retirement Date in the amount of $1,671.08 per month for her
          lifetime.

     (b)  To continue Conrad's regular salary through December 31, 1998.

     (c)  To continue to provide to Conrad the same life insurance,
          medical/hospital coverage and dental coverage that he would be
          entitled to had he remained a full time employee of Source One through
          December 31, 1998.



                                      -3-
<PAGE>   4

     (d)  To continue Conrad's eligibility for a bonus under Source One's
          Executive Incentive Compensation Plan for 1997 in accordance with the
          performance objectives established by Source One's Board of Directors
          on or about August 21, 1997.

     (e)  To pay Conrad, if Source One makes a contribution to the ESOP portion
          of the Source One Mortgage Services Corporation Employee Stock
          Ownership and 401(k) Plan for 1997, the excess of (i) the amount which
          would have been allocated to his account under the ESOP portion of
          such plan had he continued in employment with Source One at the rate
          of annual salary being paid to him on the Termination Date over (ii)
          the actual amount allocated to his account under the ESOP portion of
          such plan for 1997.

     (f)  To treat Conrad as having attained the age of 60 years or more on
          September 30, 1997 for purposes of the agreement dated July 1, 1992
          between Conrad and Source One relating to a membership in the Oakland
          Hills Country Club with the result that (i) paragraph 8 of such
          agreement shall apply, (ii) Source One will transfer all of its right,
          title and interest in, to and with respect to the Oakland Hills
          Country Club membership to Conrad as of September 30, 1997, and (iii)
          as of September 30, 1997 such membership shall be 


                                      -4-

<PAGE>   5

          deemed to be the sole and exclusive property of Conrad and the 
          agreement dated July 1, 1992 shall terminate and be of no further 
          force or effect. Conrad will be responsible for all expenses incurred 
          by him in connection with such membership after September 30, 1997.

     It is understood and agreed that the foregoing payments and benefits are
good and valuable consideration for this Release and Termination Agreement, are
in addition to all other compensation and benefits which have already been paid,
or are owed, to Conrad, and do not constitute monies or benefits to which Conrad
is otherwise entitled as part of his prior employment with Source One.

     3. Other Benefits. In accordance with applicable documents and current
policies with respect to retirees, Source One will (i) pay Conrad for his unused
vacation days determined as of the Termination Date, namely 11.5 days, (ii)
cause Conrad's account balances in the Source One Mortgage Services Corporation
Employee Stock Ownership and 401(k) Plan to be paid to Conrad in accordance with
the terms of such plan, (iii) continue to provide to Conrad from and after
January 1, 1999 Blue Cross and Blue Shield medical and hospital coverage and
life insurance coverage on the same basis such coverage is provided to other
retirees from Source One, and (iv) continue from and after January 1, 1999
dental coverage for Conrad and his spouse for up to three years at 



                                      -5-
<PAGE>   6

his expense if elected by him. Medical and dental coverage will be subject
to the same terms and conditions, including cost adjustments and other
modifications, and possible termination, which apply to such coverage for other
retirees. At Conrad's direction the amounts he will be required to pay for
medical and dental coverage will be deducted from his monthly retirement
payments.

         4. Release by Conrad. In consideration of the payments and other items
specified in Paragraph 2, Conrad, on behalf of himself and his heirs, legal
representatives and assigns, hereby fully releases and forever discharges Source
One, and its subsidiaries, parent and ultimate parent companies, other related
companies and affiliates, divisions, units, successors, affiliates,
shareholders, directors, officers, agents, and employees, (hereinafter "the
Released Parties") of and from all actions, causes of action, claims, demands,
compensatory, exemplary, statutory and punitive damages, costs, suits, debts,
fees, charges, complaints, contracts, controversies, agreements, expenses,
promises, judgments, damages and liability, and any and all consequential
damages whatsoever, in law or in equity, which against the Released Parties,
Conrad, individually or in any representative capacity, had, now has or may or
shall have by reason of any matter, fact, representation, cause or thing of any
conceivable kind and character whatsoever, and which have occurred up to the
effective date of this Agreement, including 


                                      -6-
<PAGE>   7

specifically, but not by way of limitation, any and all claims of
discrimination, wrongful discharge, breach of contract, fraud, promissory
estoppel, misrepresentation, retaliation, all claims under or in connection with
the Age Discrimination in Employment Act (ADEA), the Older Workers Benefit
Protection Act, Title VII of the Civil Rights Act of 1964, the Civil Rights Act
of 1991, the Employee Retirement Income Security Act of 1974, the Equal Pay Act,
the Michigan Elliott-Larsen Civil Rights Act, the Michigan Handicappers' Civil
Rights Act, the Michigan Workers Disability Compensation Act, The Americans with
Disabilities Act, any other Michigan and federal statutes and the common law of
the State of Michigan and the United States, actions based on tort, public
policy, defamation, or injuries incurred on the job or incurred as a result of
loss of employment, and any and all claims and demands of every conceivable kind
based upon or in connection with or involving Conrad's employment and the
termination of such employment. Notwithstanding the foregoing, nothing in this
Waiver and General Release shall constitute a waiver of any claim or right of
Conrad that may arise from events occurring after the date the Waiver and
General Release is executed by Conrad, nor of the right to file a charge with or
participate in an investigation conducted by the Equal Employment Opportunity
Commission. You are, however, waiving your right to any monetary recovery in
connection with such a charge.


                                      -7-
<PAGE>   8

     5. Complete Defense. In further consideration, Source One and Conrad do
hereby covenant and agree that this Release and Termination Agreement shall be a
full and complete defense to, and be used as a basis for an injunction against
any action, suit, or any other proceeding which may be instituted, prosecuted or
attempted by Conrad, his heirs, legal representatives, or assigns in breach
hereof.

     6. Waiver of Rights To Sue or Proceed. In further consideration thereof,
Conrad, on behalf of himself, his heirs, legal representatives and assigns,
hereby covenants with the Released Parties that he will not sue or proceed in
any manner, whether at law or in equity, against any or all of them, for or on
account of any claim of any nature whatsoever, including but not limited to any
claim for injuries or compensatory, exemplary, statutory or punitive damages as
a result of the events arising out of or relating in any way to Conrad's
employment or the termination of Conrad's employment with Source One. If you
violate this Release and Termination Agreement by suing Source One, then you may
at Source One's option, be required to return all monies paid to you pursuant to
Paragraph 2 plus the monetary equivalent of benefits you received pursuant to
that paragraph, in which case Source One shall be released from its obligations
to make further payments and to continue providing benefits pursuant to
Paragraph 2.


                                      -8-
<PAGE>   9

     7. Waiver of Reinstatement and Reemployment. Conrad agrees and recognizes
that his relationship with Source One and its affiliates and successors has been
permanently and irrevocably severed and that neither Source One nor its
successors have any obligation, contractual or otherwise, to rehire, reemploy,
recall or hire him in the future.

     8. Confidentiality of this Agreement. Conrad hereby agrees not to disclose
either the fact that he has entered into a release and termination agreement
with Source One or the terms of this Release and Termination Agreement,
including, but not limited to, the amounts paid, to any person or entity, except
his counsel or tax professional or accountant in the course of seeking tax or
financial or legal advice. Any such counsel or tax advisor must be advised of
this confidentiality provision, and agree to abide by it, prior to any
disclosure. In addition, Conrad agrees that such nondisclosure is a material
consideration for the Released Parties having entered into this Release and
Termination Agreement, and that any such disclosure shall be a material and
actionable breach of this Release and Termination Agreement.

         The parties further agree that they will not allow anyone to have
access to or to view this Release and Termination Agreement, except as
authorized above.

     9. Confidential Information. Conrad agrees that he will hold in a fiduciary
capacity for the benefit of the Fund American Group all Confidential Information
and shall not communicate or 


                                      -9-
<PAGE>   10

divulge any Confidential Information to, or use any Confidential
Information for the benefit of, any person (including himself) or entity other
than an entity in the Fund American Group. For purposes of this Agreement "Fund
American Group" means Fund American Enterprises Holdings, Inc. and any related
company, including Source One, and their respective agents, employees, directors
and officers. Also for purposes of this Agreement "Confidential Information"
shall mean (i) information, not generally known, about the Fund American Group's
clients, processes, services and products, whether written or not, including
information relating to research, accounting, marketing, merchandising, selling
and the identity of current and prospective customers and other client
information and (ii) any confidential information entrusted to the Fund American
Group by a client or customer thereof which the Fund American Group is obligated
to keep confidential. Conrad agrees that he will return to Source One as soon as
practicable after the Termination Date any documents or other written, recorded
or graphic matter containing, relating or referring to any Confidential
Information (and all copies thereof) in Conrad's possession or control.

     10. No Disparaging Statements. Conrad agrees that he will not make any 
statement to any third party disparaging or criticizing, or otherwise take 
action to cast aspersions on, the management, business, affairs or property of 
any of the Fund American Group. 


                                      -10-


<PAGE>   11

     11. No Soliciting of Employees. Conrad agrees that he will not solicit or
cause to be solicited for employment on behalf of himself or on behalf of any
person or entity (other than Source One or another member of the Fund American
Group) any person who is employed by Source One or any other member of the Fund
American Group at the time Conrad engages in the solicitation.

     12. Purpose and Intent. Conrad understands and agrees that this Release and
Termination Agreement is entered into for the purpose of avoiding further
controversy with respect to any and all past, present, or future claims,
demands, actions, obligations, damages, fees, interests, losses and expenses of
any nature whatsoever arising from or by reason of any matter, act, omission or
thing of any kind, whether known or unknown, foreseen or unforeseen, having
occurred up to the effective date of this Agreement. The parties intend that
this Agreement will irrevocably bar any action or claim whatsoever by Conrad
against the Released Parties for any injuries or damages, whether known or
unknown, sustained or to be sustained, as a result of the Released Parties'
acts, omissions and conduct having occurred up to the effective date of this
Agreement, including, but not limited to, the termination of Conrad's
employment.

     13. Waiting and Revocation Periods. Conrad expressly acknowledges that he 
has been advised and instructed that he has the right to consult an attorney 
and that he should review the terms of this Agreement with counsel of his own 
selection. Conrad 


                                      -11-
<PAGE>   12

further confirms that he has had more than twenty-one (21) days within
which to consider the terms of this Agreement, that he has had the opportunity
to review this Agreement with counsel of his own choice, that he has had ample
time to study this Agreement, that he has carefully read the terms of this
Agreement and is fully aware of the Agreement's contents and legal effects, and
that he executes this Agreement voluntarily and of his own free will. Conrad
expressly acknowledges that this Agreement constitutes a knowing and voluntary
waiver under the Older Workers Benefit Protection Act and that this Waiver and
General Release complies with the provisions of the Older Workers Benefit
Protection Act. Conrad understands and agrees that this Agreement is revocable
by any party for seven (7) days following the signing of this Agreement by both
parties, and that this Agreement shall not become effective or enforceable until
that revocation period has expired. This Agreement automatically becomes
enforceable and effective on the eighth (8th) day after the date this Agreement
is signed by all of the parties. This Agreement may be revoked by a writing sent
certified mail by either party post-marked no later than the seventh (7th) day
after the Agreement is signed by the last party (unless that day is a Sunday or
a holiday, in which event the period is extended to the next day there is mail
service).

     14. Entire Agreement. This Release and Termination Agreement contains the
entire agreement of the parties and 


                                      -12-
<PAGE>   13

supersedes all other agreements, written or otherwise. This Release and
Termination Agreement cannot be altered or amended except in writing, which
writing must be signed by Conrad and by the Chairman of Source One. In no event
shall this Release and Termination Agreement be modified by any oral statements,
agreements, commitments or understandings.

     15. Free Act and Deed. Source One and Conrad acknowledge that they have
reviewed this Release and Termination Agreement, understand its terms, and
execute this Agreement as their free act and deed. Conrad further acknowledges
that he has been afforded the opportunity to review this Release and Termination
Agreement with counsel of his own choice and that he knowingly and voluntarily
approves this Release and Termination Agreement.

     16. Choice of Law and Severability. This Release and Termination
Agreement shall be construed in accordance with the law of Michigan. If any
provision of this Agreement shall for any reason be held invalid or
unenforceable, such invalidity or unenforceability shall not affect any other
provision hereof, but this Agreement shall, in such event, be construed as if
such invalid and/or unenforceable provision had ever been contained herein. 

     17. Effective Date. The effective date of this Agreement is the eighth
(8th) day after the date this Agreement is signed by all of the parties. 


                                      -13-
<PAGE>   14

    Conrad has executed this Release and Termination Agreement this _____ day of
___________, 1997.



THIS IS A RELEASE                           READ BEFORE SIGNING:

WITNESSED:

- -----------------------------           -------------------------------
                                          James A. Conrad

- -----------------------------


                                          SOURCE ONE MORTGAGE SERVICES
                                          CORPORATION
WITNESSED:
                                          By
- -----------------------------                --------------------------

- -----------------------------                  Its Chairman

                                          Dated:
                                                 ----------------------



                                     -14-

<PAGE>   1
                                                              Exhibit 10(ii)

                    MORTGAGE LOAN SUBSERVICING AGREEMENT
                             EXTENSION AMENDMENT

THIS MORTGAGE LOAN SUBSERVICING AGREEMENT EXTENSION AMENDMENT ("Amendment") is
dated as of December 11, 1997, by and between CHEMICAL MORTGAGE COMPANY, an
Ohio corporation, with offices at 200 Old Wilson Bridge Road, Worthington, Ohio
43085-8500 ("Servicer") and SOURCE ONE MORTGAGE SERVICES CORPORATION, a
Delaware corporation, with offices located at 27555 Farmington Road, Farmington
Hills, Michigan 48334-3357 ("Subservicer").
        
WHEREAS, Servicer and Subservicer entered into a Mortgage Loan Subservicing
Agreement ("Subservicing Agreement") to perform the administration and
subservicing of certain mortgage loans the Servicing to which was purchased by
the Servicer from the Subservicer pursuant to a FNMA/FHLMC/GNMA Mortgage
Servicing Purchase and Sale Agreement ("Sale Agreement") between Servicer and
Subservicer, dated as of February 28, 1997; and
        
WHEREAS, the Servicer and Subservicer desire to amend the Subservicing
Agreement and Sale Agreement as follows:
        
     A.  Pursuant to Section 7 of the Subservicing Agreement, the Servicer
     elects to extend the term of the Subservicing Agreement for one (1) year
     as follows: for that portion of the Servicing which pertains to GNMA
     Mortgage Loans to May 31, 1999; for that portion of the Servicing which
     pertains to FNMA Mortgage Loans to July 31, 1999; and, for that portion of
     Servicing which pertains to FHLMC Mortgage Loans to March 15, 1999;
     provided, however, that notwithstanding the one hundred fifty (150) day
     minimum servicing period set forth in Section 7 of the Subservicing
     Agreement, in the event Servicer changes to first-of-the-month cut-off for
     the GNMA Mortgage Loans, the termination date for the Servicing of GNMA
     Mortgage Loans may be revised downward or upward by up to five (5)
     calendar days.  Nothing in this paragraph shall affect Servicer's existing
     rights, pursuant to the terms and provisions of the Subservicing
     Agreement, to terminate Subservicer earlier for cause due to a breach of
     the Subservicing Agreement, as amended by the terms and provisions of this
     Amendment.
        
     B.  Paragraph 1.23 Subservicing Fee is hereby amended to provided that
     effective June 1, 1998, the compensation to be paid to Subservicer under
     the Subservicing Agreement for subservicing any Mortgage Loan in existence
     on the first day of each month shall be $1.42 per Mortgage Loan.
        
     C.  Subservicer has a long-term compensation plan which is acceptable to
     Servicer for the purpose of retaining key employees of Subservicer
     throughout the term of the Subservicing Agreement, as amended by this
     Amendment.  This long-term compensation plan is attached as Exhibit B.
        


<PAGE>   2

     D.  On or before January 15, 1998, Subservicer agrees to provide Servicer
     with an initial high level strategic business plan reflecting
     Subservicer's overall servicing objectives.  On or before April 15, 1998,
     and quarterly thereafter, Subservicer shall provide Servicer with updates
     reflecting the execution of its business plan.  Such business plan and
     results must be acceptable to Servicer in its reasonable discretion.
        
     E. Subservicer will cooperate in providing adequate support according to
     generally accepted practices of sellers of mortgage loan servicing in sale
     transactions.  Such support shall include but not be limited to the
     following:
        
           1.  Performing the data mapping process, commencing in November 1997
           and thereafter as reasonably requested by Servicer, for the transfer
           of servicing responsibilities.
        
           2.  Providing Servicer with conversion tapes, at Subservicer's cost,
           commencing in January 1998 and quarterly thereafter.
        
           3.  At Servicer's request, transferring the Servicing of any
           delinquent Mortgage Loan (i) which Servicer sells to a third party
           purchaser or (ii) which Servicer buys from an Investor as a result
           of the delinquency of the Mortgage Loan, from the appropriate
           Investor's account to Servicer's account.
        
     F.  No interest will be paid by Servicer after the Approval Date on the
     Document Holdback portion of the Purchase Price which is described in the
     Sale Agreement.
        
     G.  Subservicer will supply acceptable evidence to Servicer by December
     31, 1997 that all of its investor accounting problems (e.g., any and all
     outstanding reconciliations and reconciling items, whether pertaining to
     custodial or clearing account reconciliations, proof of cash, pool to
     security, expected cash, cash outages on GNMA Mortgage Loans with Coopers
     & Lybrand, etc.) have been brought current and fully resolved. 
     Additionally, commencing November 30, 1997, Subservicer shall provide
     Servicer with those reports described on Exhibit A, attached hereto and
     incorporated herein.  Finally, subject to the ability of Transamerica to
     perform, by December 31, 1997, Subservicer will provide Servicer with
     evidence that all of the Mortgage Loans are covered by Transamerica
     "delinquency search only" tax service contracts effective through the
     Transfer Date.  On the Transfer Date, such Transamerica contracts will
     become full service Transamerica contracts as described in the Sale
     Agreement.  Subservicer will immediately fund all identified cash
     shortages.  Any unidentified cash shortages can be researched by
     Subservicer up to sixty (60) days from the date of the outage.  Any
     shortages not identified within the sixty (60) days will be immediately
     funded by Subservicer. Procedures and/or technology enhancements will be
     developed by Subservicer to ensure that issues that may cause recurring
     unidentified shortages can be identified and funded immediately by
     Subservicer.
        

                                       2

<PAGE>   3

     H.  Systems used by Subservicer to satisfy the requirements of the
     Subservicing Agreement containing or calling on a calendar function
     including, without limitation, any function indexed to the CPU clock, and
     any function providing specific dates or days, or calculating spans of
     dates or days, shall record, store, process, provide and where
     appropriate, insert true and accurate dates and calculations for dates and
     spans including and following, January 1, 2000.  As part of its
     maintenance obligations, Subservicer shall assure that its system will
     have no lesser functionality with respect to records containing dates on
     or after January 1, 2000 than it had with respect to dates prior to
     January 1, 2000.
        
     I.  That all other terms of the Subservicing Agreement and Sale Agreement
     remain in full force and effect and that only the amended provisions
     listed above shall constitute changes or additions to the Subservicing
     Agreement and Sale Agreement.
        
     IN WITNESS WHEREOF, each of the undersigned parties to this Amendment has
caused this Amendment to be duly executed in its corporate name by one of its
duly authorized officers, all as of the date first written above.


                        
                                                SERVICER:

  ATTEST:                                       CHEMICAL MORTGAGE COMPANY
                                                
  /s/ Ellen M. Clifford
  ---------------------                         By:     [SIG]
                                                   ---------------------------
                                                Title: Senior Vice President
                                                      ------------------------
                                                Date:  December 11, 1997
                                                     -------------------------



                        
                                                SUBSERVICER:

  ATTEST:                                       SOURCE ONE MORTGAGE SERVICES
                                                CORPORATION
  /s/ June Jacobs       
  ---------------------                         By:     [SIG]
                                                   ---------------------------
                                                Title: President & CEO
                                                      ------------------------
                                                Date:  12-12-97
                                                     -------------------------


                                      3

<PAGE>   4

                                  EXHIBIT A

                                 SOURCE ONE
                              INVESTOR REPORTS




Fannie Mae
- ----------

Proof of Custodials
Proof of Security
FNMA Completed Laser Schedules

Freddie Mac
- -----------

Proof of Custodials (listing all reconciling items and month originated)
Loan Reconciliation Detail Report (listing all edits)

Ginnie Mae
- ----------

Trial Balance
Comparison Report detailing discrepancies between 11710A and corresponding T/B
Test of Expected P&I and Pool to Security
Summary report of all pools with cash or security differences greater and less
than $50 sorted by range code
A 1,000 - over        B 100.01 - 999.99     C 50.01 - 100.00     D (50) - 50
E (50.01) - (100)      F (100) - (999.99)    G (1,000) & less     Total
The 11714 remittance advice
A listing of funds forwarded to GNMA (with GNMA required information per
Memorandum #97-27 as unclaimed funds, with date forwarded and also returned if
applicable.
Copy of the 1041 and K1 forms following the year end filing with the IRS.
Reconciliation of YTD Interest.


<PAGE>   1

                                                                EXHIBIT 10(jj)


                             EMPLOYMENT AGREEMENT



Frank Mohan                                     James Ozanne
Brewster, New York                              Chairman, Source One Mortgage



Dear Frank,

I am very pleased to offer you the position of President and Chief Executive
Officer of Source One Mortgage Corporation.   As we agreed you will begin
employment on or before October 1, 1997.  The following are the key terms of
your employment:

1.      Base salary of $250,000.
2.      Short term annual bonus based on specific performance objectives with a
        maximum payout if all objectives are achieved of 100% of base salary. 
        The 1997 award will not be prorated.
3.      Payments to compensate you for your existing in the money stock options,
        stock grants and company car of $50,000 on November 1, 1997 and 
        $200,000 each on November 1, 1998 and November 1, 1999. You must be
        employed by the company at each payment date in order to collect the 
        payment.
4.      Participation in our long term incentive plan which is now being
        revised.  The key elements are as follows:

                Tied to and based on Source One book value
                Valuation based on three year average ROE
                Three three year traunches to be issued - 1998-00, 1999-01 and
                 2000-02
                Payouts range from 0 to 12% ROE to 100% at a 15% ROE, 200% at a
                 20% ROE and 300% at a 25% ROE. Payments capped at 300%
                You will receive share grants equal to $150,000 of book value
                 for each of the three traunches.
                
5.      You will participate in an investment and option program identical in
        terms to the program in which I participate.  You will have an 
        opportunity to invest up to $150,000 in Source One stock at book 
        value.  Each dollar of investment will entitle you to five times that
        amount of five year options with strike prices at book value plus 4% 
        per year.

6.      If you are terminated without cause prior to December 31, 2000 you will
        receive two years of base pay and any options will vest immediately.

Frank, I look forward to working with you.  If you find the terms of this
letter acceptable please initial and return a copy to me.


                                                Sincerely,


                                                James H. Ozanne


<PAGE>   1
                                                                    EXHIBIT 13a

TO OUR SHAREHOLDERS, EMPLOYEES AND CUSTOMERS


  Back in 1946, Source One Mortgage Services Corporation laid the foundation for
  the Company that has evolved today. Just as a house that was built in 1946
  would undergo renovations, so too has Source One.

  We started with four employees in a one-room office and, over the years, have
  upgraded to a 1,500 employee Company. What has always remained the same,
  however, is the foundation on which the Company was built. Our goal of
  providing a home for every loan has been apparent all along.

  Worthy goals are not achieved overnight and we're still working on the goal
  of providing a home for every loan. To that end, we've made some changes and
  some additions in 1997.

  It's true that our last year was a period of significant change for the
  Company.

  It was the first year of our operation under a strategic plan adopted to
  position us to return low ROE capital to our parent company while
  simultaneously shaping a more profitable business with the capital remaining
  in the Company.

  The sale of a $17 billion portfolio to Chase Mortgage for $267 million in
  February set the stage for the year. This transaction both liquified a
  low-return servicing asset and reduced our exposure to swings in interest
  rates. In conjunction with the sale, we negotiated the subservicing rights to
  this portfolio and began seeking other subservicing partners.

  Change isn't easy, making this a difficult year for the management and
  employees of Source One. We reduced our work force, added new products
  quickly, changed our focus from conventional to government originations, made
  changes in top management and our Board of Directors, all while we were
  completely restructuring our sales organization.

  We spent significant time and money renovating the Company in 1997 and have a
  major challenge before us in 1998 to execute the plan for which the
  groundwork was laid last year.

  We still have a lot of work to do, but in our judgement, we have the people
  and the plan to make Source One profitable again. Early 1998 results are
  solidly in the black.

OPERATING RESULTS

  After a very slow start, our mortgage loan production grew 15% in 1997 to
  $4.4 billion. Unfortunately, we concluded the year with a net loss of $13.5
  million compared with a net loss of $4.3 million the year before.

  We realized several strategic gains during the year including the reduction
  of our term debt with the proceeds received from the $17 billion servicing
  rights sale in February. We repurchased $119.6 million of 8.875% medium term
  notes due October 15, 2001. This repurchase resulted in a $6.0 million after
  tax loss. However, it reduces our future borrowing costs and frees up $138
  million of assets that were being used to secure the noteholders.

STRATEGIC DIRECTION     

  The key to our success in 1998 is the addition of new products to supplement
  our conventional, FHA and VA loans. We now have in place a revamped,
  revitalized and streamlined sales organization with special, stand alone
  business units targeting sub-prime, 125% loan to value (125% LTV), 203(k) and
  manufactured housing products. The most important step in adding new,
  higher-margin products was the establishment of an exclusive sub-prime/125%
  LTV operation in Lagrangeville, New York.

  We have also consolidated similar or overlapping backroom functions that
  handle the loans both before and after they have been closed. The
  consolidation has reduced the number of times a loan is handled and moved
  within the Company.

  We continue to aggressively pursue subservicing business. To date, we have
  only been able to secure modest contracts for current and flow business. The
  marketplace appears to accept that the Company is no longer a candidate for
  sale to another firm and that attitude change should have a positive impact
  on our subservicing efforts.

  Preliminary 1998 profitability projections are very positive. All of our
  production and support people exhibit a renewed enthusiasm about the business
  and we see a strong commitment to meet or exceed our 1998 Business Plan.




                                       1
<PAGE>   2
TO OUR SHAREHOLDERS, EMPLOYEES AND CUSTOMERS

SENIOR MANAGEMENT AND BOARD

  There were several significant management and Board of Directors changes
  during 1997.

  James H. Ozanne was named Chairman in March. He joined us from his role as
  President at Fund American Enterprises, Inc., and board member of Source One.

  James A. Conrad, former President and CEO, elected to take early retirement
  as did Lawrence J. Brady, Senior Vice President, Residential Division.

  Mark A. Janssen, Executive Vice President, previously responsible for Capital
  Markets, saw his duties expanded to include the Production Division. He was
  also named Secretary of the Company and a member of the Board of Directors.

  Allan L. Waters, Gordon S. Macklin and Robert P. Keller all elected to resign
  from the Board of Directors in order to pursue other activities.

  Raymond Barrette, Executive Vice President and Chief Financial Officer of
  Fund American Enterprises Holdings, Inc., joined the Board. We look forward
  to a long and mutually beneficial association.

  Susan L. Bowen, Senior Vice President, was named to oversee the sales and
  operations functions of the Production Division.

  Kathleen DeFrances was promoted to Senior Vice President in charge of the
  Residential Division.

  Pablo Sanchez joined the Company as a Senior Vice President responsible for
  our newly formed Sub-prime Unit. He joins the firm from his association with
  Beneficial.

  And, Frank Mohan was named President and CEO in September. With 35 years of
  experience as a senior consumer finance executive, Mohan arrived with a
  mandate to add more profitable products to our business mix and to return the
  overall Company to profitability. (The challenge continues, and we're making
  excellent headway.)

IN CONCLUSION

  Our renovation efforts are just coming to fruition; metaphorically speaking,
  the paint has yet to dry.

  We realize 1998 will be a challenge. But, we are staffed and collectively
  committed to successfully accomplish the difficult goals we've set for
  ourselves.

  We have in place efficient production and servicing units which can originate
  and service not only conventional loans, but manufactured housing, sub-prime,
  government, 203(k) and 125% LTV products.

  Our Sub-prime Unit has strategically and impactfully enlisted the support of
  our Production Division and they will consciously focus their respective
  efforts toward writing higher margin sub-prime loans.

  We extend a genuine and sincere thanks to all of our dedicated employees who
  have stood by the Company during its difficult transition. Their diligence
  toward providing the highest quality service to both our mortgage and
  subservicing customers has given us the solid base from which we can continue
  to grow.

  Our collective thanks to our Board of Directors for its support and
  direction.

  And last, but certainly not least, a respectful thanks to our customers who
  have made all the years possible.

  Sincerely,



  Francis X. Mohan                                        James H. Ozanne
  ------------------------                                ----------------------
  Francis X. Mohan                                        James H. Ozanne
  President and CEO                                       Chairman


  March 27, 1998



                                       2
<PAGE>   3


SELECTED CONSOLIDATED FINANCIAL DATA
& CORPORATE INFORMATION*



<TABLE>
<CAPTION>
INCOME STATEMENT DATA (in thousands, except per share amounts)
- -------------------------------------------------------------------------------------------------------------------------------    
Year Ended December 31,                                             1997         1996         1995         1994          1993      
- -------------------------------------------------------------------------------------------------------------------------------    
<S>                                                           <C>            <C>           <C>          <C>          <C>           
Total revenue                                                  $   93,874    $  148,680    $ 148,595    $ 142,493    $  173,564    
Total expenses                                                    105,021       143,553      105,313      137,215       111,387    
- -------------------------------------------------------------------------------------------------------------------------------    
(Loss) income before income taxes, extraordinary                                                                                   
  loss and cumulative effect of accounting change                 (11,147)        5,127       43,282        5,278        62,177    
Income tax (benefit) expense                                       (3,617)        9,453       16,132        4,474        22,056    
- -------------------------------------------------------------------------------------------------------------------------------    
(Loss) income before extraordinary loss and                                                                                        
  cumulative effect of accounting change                           (7,530)       (4,326)      27,150          804        40,121    
Extraordinary loss on retirement of debt                           (5,975)            -         (902)           -             -    
Cumulative effect of accounting change (a)                              -             -            -      (44,296)            -    
- -------------------------------------------------------------------------------------------------------------------------------    
Net (loss) income                                              $  (13,505)   $   (4,326)   $  26,248    $ (43,492)   $   40,121    
- -------------------------------------------------------------------------------------------------------------------------------    
Basic net (loss) income per common share (b):                                                                                      
  Before extraordinary loss and cumulative                                                                                         
    effect of accounting change                                $    (3.78)   $    (3.57)   $    7.55    $   (1.65)   $     9.48    
  Basic net (loss) income per common share                          (5.79)        (3.57)        7.20       (14.21)         9.48    
- -------------------------------------------------------------------------------------------------------------------------------    
Cash dividends per common share (c)                            $        -    $        -    $       -    $       -    $     6.39    
Cash dividends declared on common shares                                -             -            -            -        26,616    
Payment for common shares repurchased                               2,638             -      120,000      122,000             -    
Insurance of common shares                                        119,040             -            -            -             -    
- -------------------------------------------------------------------------------------------------------------------------------    
COMPREHENSIVE INCOME STATEMENT DATA (d)                                                                                            
- -------------------------------------------------------------------------------------------------------------------------------    
Net (loss) income                                              $ ( 13,505)   $   (4,326)   $  26,248    $ (43,492)   $   40,121    
Other comprehensive income (loss)                                  41,102           546        3,519       (3,779)       23,731    
- -------------------------------------------------------------------------------------------------------------------------------    
Comprehensive income (loss)                                    $   27,597    $   (3,780)   $  29,767    $ (47,271)   $   63,852    
- -------------------------------------------------------------------------------------------------------------------------------    
Basic comprehensive income (loss) per                                                                                              
  common share (b)                                             $     8.03    $    (3.33)   $    8.57    $  (15.28)   $    15.09    
- -------------------------------------------------------------------------------------------------------------------------------    
OPERATING DATA                                                                                                                     
- -------------------------------------------------------------------------------------------------------------------------------    
Total mortgage loan production (in millions)                   $    4,403    $    3,831    $   2,852    $   4,586    $   11,452    
Servicing portfolio at end of year (e):                                                                                            
  Balance (in millions)                                        $   26,546    $   29,201    $  31,831    $  39,568    $   38,403    
  Number of loans serviced (f)                                    438,261       478,779      494,051      543,428       518,972    
  Weighted average interest rate (f)                                 8.45%         8.48%        8.33%        8.14%         8.53%   
  Weighted average net servicing fee (f) (g)                         .420%         .422%        .419%        .410%         .432%   
  Percent delinquent (f)                                             6.35%         6.24%        5.28%        4.07%         4.44%   
  Percent in process of foreclosure                                  1.18%          .93%         .80%         .77%          .92%   
Servicing rights acquisitions (in millions)                    $       36    $    2,789    $   4,674    $   3,707    $    6,368    
Sale of servicing rights (in millions)                         $   17,018    $    3,302    $  10,973    $   3,868    $        -    
Number of employees at end of year                                  1,572         1,682        1,680        2,055         3,060    
- -------------------------------------------------------------------------------------------------------------------------------    
BALANCE SHEET DATA (in thousands)                                                                                                  
December 31,                                                                                                                       
- -------------------------------------------------------------------------------------------------------------------------------    
Mortgage loans receivable                                      $  519,247    $  314,937 $    381,028 $    210,472    $1,298,506    
Capitalized servicing (net) (h)                                   181,025       410,939      397,071      530,450       666,666    
Total assets                                                    1,304,690     1,131,054    1,135,029    1,210,012     2,647,153    
Senior debt                                                       686,906       643,262      661,846      647,251     1,959,643    
Subordinated debt                                                  55,153        54,535       54,786            -             -    
Total liabilities                                                 849,641       816,297      812,785      733,925     2,095,153    
Total stockholders' equity                                        455,049       314,757      322,244      476,087       552,000    
- -------------------------------------------------------------------------------------------------------------------------------    
</TABLE>


*See accompanying notes to selected consolidated financial data.




                                       3

<PAGE>   4


NOTES TO SELECTED CONSOLIDATED FINANCIAL DATA
& CORPORATE INFORMATION


(a)  The 1994 amount reflects the cumulative after tax effect, as of January
     1, 1994, of a change in the methodology used to measure impairment of the
     purchased mortgage servicing rights asset.

(b)  Basic net (loss) income and basic comprehensive income (loss) per common
     share amounts for all years presented are based on the weighted average
     number of common shares outstanding.

(c)  Cash dividends per common share were computed based on the total number
     of common shares outstanding as of the dividend record dates.

(d)  Comprehensive income includes net income (loss) and the net change in
     after tax unrealized investment gain (refer to Note 1 to the consolidated
     financial statements for further discussion).

(e)  Includes loans subserviced for others having a principal balance of $14.9
     billion, $2.8 billion, $4.0 billion and $4.3 billion as of December 31,
     1997, 1996, 1995 and 1994, respectively, except as noted.

(f)  Excludes interim servicing of loans having a principal balance of $1,651
     million and $4,190 million as of December 31, 1994 and 1993, respectively.

(g)  Excludes loans subserviced for others as noted in (d) above.

(h)  Reflects a $68.1 million cumulative pretax effect adjustment to the
     purchased mortgage servicing rights asset as of January 1, 1994 relating
     to a change in the methodology used to measure its impairment.

FORM 10-K

  The financial information contained in this report substantially conforms
  with the information required in the "Form 10-K" Annual Report filed by the
  Company with the Securities and Exchange Commission at the end of March 1998.
  Certain supplemental information appears in such Form 10-K that is not
  necessarily disclosed within this document. Copies of such Form 10-K (without
  exhibits) are available, without charge, upon request to the Corporate
  Secretary's Office, Source One Mortgage Services Corporation, 27555
  Farmington Road, Farmington Hills, Michigan 48334-3357 (telephone: (248)
  488-7000).

BUSINESS

  The Company primarily engages in the business of producing and selling
  conforming and subprime residential mortgage loans, servicing conforming
  residential mortgage loans and subservicing residential mortgage loans for
  third parties. In response to increased industry competition for producing
  and servicing conforming mortgage loans, the Company has decided to broaden
  its product line by offering higher margin products. The Company has recently
  begun to produce 203(k) (FHA home improvement) loans, manufactured housing
  loans, subprime loans and 125% loan-to-value ("125% LTV") second mortgage
  loans. The 203(k) loans and the manufactured housing loans are being sold
  into agency pools with servicing retained. The subprime and 125% LTV loans
  are being originated for a fee and sold to third parties on a servicing
  released basis. The Company is currently expanding its capability to service
  and subservice subprime loans and to subservice 125% LTV loans. Although
  these higher margin products are a new focus for the Company, they accounted
  for less than 2% of total production in 1997 and are currently expected to
  account for less than 10% of total production in 1998. The Company's primary
  sources of revenue are net servicing revenue, net interest revenue, net gain
  on sale of mortgages, net gain on sale of servicing, earnings from
  unconsolidated affiliate and other revenue.

  The Company is also engaged, through certain of its subsidiaries, in the sale
  of credit-related insurance products (such as life, disability, health,
  accidental death and property and casualty insurance).

MARKET FOR STOCK AND RELATED MATTERS

  There is no established public trading market for the Company's common stock.
  As of March 31, 1998, there were two holders of the 3,211,881 shares of the
  Company's issued and outstanding common stock, White Mountains Holdings, Inc.
  ("White Mountains") (formerly Fund American Enterprises, Inc.), and its
  parent Fund American Enterprises Holdings, Inc. ("Fund American").

  No cash dividends on common stock were declared for the years ended December
  31, 1997, 1996 or 1995. The Company's secured credit agreement contains
  covenants which limit its ability to pay dividends or make distributions on
  its capital in excess of preferred stock dividend and subordinated debt
  interest requirements each year. In addition, the Company must comply with
  certain financial covenants provided in its secured credit agreement,
  including restrictions relating to tangible net worth and leverage. The
  Company is currently in compliance with all such covenants.



                                      4
<PAGE>   5

MANAGEMENT'S DISCUSSION & ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1997 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1996

  SUMMARY - The Company reported a net loss of $13.5 million for the year ended
  December 31, 1997 compared to a net loss of $4.3 million for the year ended
  December 31, 1996. The 1997 net loss includes a $9.2 million pretax
  extraordinary loss on the early retirement of the Company's medium-term debt,
  a $8.0 million pretax loss on the sale of servicing to a third party and the
  related assumption of subservicing, a $3.0 million pretax charge relating to
  loans held for investment identified as held for sale, $3.1 million of pretax
  restructuring and compensation charges and a $17.7 million pretax increase in
  the valuation allowances for impairment of the Company's capitalized
  servicing asset. These amounts are partially offset by a $11.3 million net
  gain on financial instruments and $9.5 million pretax equity in earnings of
  an unconsolidated affiliate. The 1996 net income includes a $29.1 million
  pretax charge for the write-off of the Company's goodwill and other
  intangible assets, and a $.9 million pretax charge for impairment of its
  capitalized servicing asset. These amounts are partially offset by a $10.1
  million pretax gain on the sale of servicing to a third party and a $9.9
  million pretax net gain on financial instruments.

  The Company reported comprehensive income of $27.6 million for the year ended
  December 31, 1997 compared to a comprehensive loss of $3.8 million for the
  year ended December 31, 1996. Comprehensive income includes net income (loss)
  and the net change in after tax unrealized investment gain (refer to Note 1
  to the consolidated financial statements for further discussion). The
  Company's 1997 unrealized investment gains are associated primarily with its
  investment in Financial Security Assurance Holdings Ltd. ("FSA"), an
  unconsolidated affiliate, which it acquired during 1997 (refer to Note 2 to
  the consolidated financial statements for further discussion). The Company's
  1996 unrealized investment gains are associated with its investment in common
  equity securities.

  The Company's total mortgage servicing portfolio decreased to $26.5 billion
  as of December 31, 1997 from $29.2 billion as of December 31, 1996. As part
  of the Company's corporate strategy to minimize exposure to interest rate
  risk inherent in its servicing asset, the Company took steps to reduce the
  size of its owned servicing portfolio and expand its subservicing business
  in the first quarter of 1997. In February 1997, the Company sold $17.0 
  billion of its nonrecourse mortgage servicing portfolio to a third party for 
  adjusted proceeds of $266.9 million and recognized a pretax loss of $8.0 
  million on the sale and the related assumption of subservicing. The following 
  table illustrates the change in the Company's mortgage servicing portfolio 
  mix primarily as a result of the sale:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
December 31, (in millions)                            1997     1996
- --------------------------------------------------------------------------
<S>                                                 <C>      <C>
Mortgage servicing portfolio owned                   $11,627  $26,410
Mortgage servicing portfolio subserviced for others   14,919    2,791
- --------------------------------------------------------------------------
Total mortgage servicing portfolio                   $26,546  $29,201
- --------------------------------------------------------------------------
</TABLE>


  The Company is continuing its efforts to expand its subservicing business.
  Concurrent with the above strategy, the Company also continued to act on its
  strategy to optimize returns on its owned servicing portfolio by buying and
  selling mortgage servicing rights based on the underlying risk and return
  characteristics. The Company purchased the rights to service $.04 billion and
  $2.8 billion of mortgage loans from third parties during 1997 and 1996,
  respectively. During 1996, the Company sold the rights to service $3.3
  billion of mortgage loans for net proceeds of $55.9 million and a pretax gain
  of $10.1 million. Additional sales transactions may occur in the future when
  management deems it to be economically advantageous.

  Total mortgage production for the years ended December 31, 1997 and 1996 was
  $4.4 billion and $3.8 billion, respectively. Production related to
  refinancing activity made up 40% of total production for 1997 as compared to
  33% for 1996. The increase in mortgage loan production in 1997 reflects
  overall lower market interest rates during 1997 and a corresponding increase
  in refinance activity from 1996.

  Mortgage loan payoffs for each of the years ended December 31, 1997 and 1996
  were $3.0 billion. The average prepayment rate of the Company's total
  servicing portfolio was 10.5% for each of the years ended December 31, 1997
  and 1996. The Company's prepayment experience is significantly influenced by
  fluctuations in mortgage interest rates, 



                                      5
<PAGE>   6

MANAGEMENT'S DISCUSSION & ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  although the effect is not immediate. While overall, mortgage interest rates 
  were lower during 1997 than in 1996, there was a significant decline in rates 
  in December of 1997.  Therefore, the average prepayment rates for 1997 do not 
  fully reflect the decrease in interest rates as of year end 1997. The average 
  prepayment rates for the months of January and February 1998 were 11.6% and 
  21.9%, respectively.

  REVENUE - Mortgage servicing revenue decreased to $95.0 million in 1997 from
  $139.6 million in 1996. The decrease in mortgage servicing revenue is
  primarily due to the February 1997 servicing sale, slightly offset by
  increased subservicing revenue generated as a result of the sale. The
  subservicing fees, however, are significantly lower than the servicing fees
  earned on the Company's owned servicing portfolio. Amortization of
  capitalized servicing decreased $7.8 million during the year ended December
  31, 1997 from the comparable 1996 period. Amortization includes a $17.7
  million and $.9 million increase in the valuation allowances for impairment
  of the Company's capitalized servicing asset in 1997 and 1996, respectively.
  Excluding the effects of these charges, amortization expense decreased to
  $46.5 million in 1997 from $71.0 million in 1996. This decrease in
  amortization expense is primarily the result of a smaller servicing asset due
  to the February 1997 servicing sale. The impairment charge in 1997 is
  primarily a result of increased market consensus prepayment rates and a
  corresponding decrease in the fair value of the Company's capitalized
  servicing asset from year end 1996.

  In 1994, the Company sold the rights to service $3.9 billion of mortgage
  loans to a third party and continued to service these loans pursuant to a
  subservicing agreement. The gain of $19.9 million was deferred and was being
  recognized over the five-year life of the subservicing agreement. In the
  fourth quarter of 1996, the third party sold the rights to service
  approximately $1.0 billion of these mortgage loans, representing
  approximately 25% of the total loans subserviced by the Company for this
  third party. Accordingly, the Company recognized an additional $2.4 million
  of the deferred gain in 1996, representing approximately 25% of the deferred
  balance at the time of sale. In the fourth quarter of 1997, the third party
  sold the rights to service the remaining portfolio of loans. As a result, the
  Company recognized the $4.4 million remaining balance of the deferred gain.
  In 1997 and 1996, the Company recognized deferred gains totaling $6.9 million
  and $6.1 million, respectively, as part of mortgage servicing revenue in the
  consolidated statements of income.

  The Company invests in various financial instruments in order to offset
  changes in the value of its capitalized servicing asset and to mitigate the
  effect on earnings of higher amortization and impairment of the asset which
  results from increased prepayment activity that can occur with decreases in
  market interest rates. As interest rates decline, prepayment activity
  generally increases, thereby reducing the value of the capitalized servicing
  asset, while the value of the financial instruments increases. Conversely, as
  interest rates increase, the value of the capitalized servicing asset
  increases, while the value of the financial instruments decreases. The
  financial instruments utilized by the Company include interest rate floor
  contracts ("floors") and principal-only ("P/O") swap transactions.

  The floors are derivative contracts which derive their value from differences
  between the floor rate specified in the contract and market interest rates.
  The cash flow from the floors is equal to the difference between the floor
  rate and the prevailing interest rate applied to the notional amount.
  Payments are made to the Company only when the prevailing interest rates are
  below the floor rate. To the extent that prevailing interest rates decrease,
  the value of the floors increases, even if interest rates do not fall below
  the floor rate. To the extent that prevailing interest rates increase, the
  value of the floors decreases. However, the Company is not exposed to losses
  in excess of its initial investment in the floors.

  The P/O swaps are derivative contracts, the value of which is determined by
  changes in the value of the referenced P/O strip security. The payments
  received by the Company under the P/O swaps relate to the cash flows of the
  referenced P/O security. The payments made by the Company are based upon a
  notional amount tied to the market price and the remaining balance of the
  referenced P/O security multiplied by a floating rate indexed to the London
  Interbank Offered Rates for U.S. dollar deposits ("LIBOR").

  The Company recognized a net gain on its financial instruments of $11.3
  million and $9.9 million for the years ended 

                                      6
<PAGE>   7

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OOPERATIONS
  
  December 31, 1997 and 1996, respectively. The 1997 net gain includes
  $2.0  million in realized losses from the sale of financial instruments
  slightly offset by net cash flows received and $13.3 million in unrealized
  gains due to a net increase in the fair value of the various financial
  instruments. The 1996 net gain includes $8.1 million in realized gains from
  the sale of financial instruments and net cash flows received and $1.8
  million in unrealized gains due to a net increase in the fair value of the
  various financial instruments. As of December 31, 1997 and 1996, the carrying
  value of the financial instruments was $20.7 million and $8.0 million,
  respectively, and is included in investments in the consolidated statements
  of condition (refer to Note 11 to the consolidated financial statements for
  further discussion).

  Interest income increased to $45.8 million in 1997 from $40.8 million in
  1996. The increase in interest income is primarily the result of interest
  income earned on the outstanding receivable balance from the February 1997
  servicing sale, an increase in interest income from pool loan purchases due
  to a higher average asset balance and income earned on an investment acquired
  in the second quarter of 1997. This increase was slightly offset by a
  decrease in conventional mortgage loan production and the corresponding
  decrease in the average conventional mortgage loans receivable inventory.
  Interest expense decreased slightly to $35.4 million in 1997 from $36.0
  million in 1996. This decrease is primarily due to the retirement of
  medium-term notes and long-term debentures during 1996, the early retirement
  of medium-term notes in 1997 and a reduction in debt from the cash proceeds
  received from the 1997 servicing sale. This decrease was almost entirely
  offset by a decrease in interest expense credits received on escrow and
  custodial funds held in trust accounts resulting from the decrease in the
  Company's owned servicing portfolio and an increase in short-term borrowings
  necessary to fund increased production.

  In 1997, the Company realized a $.3 million gain from the transfer of its
  remaining common equity securities to White Mountains in exchange for shares
  of the Company's common stock held by White Mountains, which were then
  retired by the Company. The 1996 realized loss of $.9 million was a result of
  the Company selling certain common equity securities to White Mountains for
  cash. All of the equity securities involved in such transactions were
  actively traded, readily marketable, listed on a national exchange and, for
  purposes of such transactions, were valued at their closing prices on the day
  preceding the date of each transaction.

  The Company realized a net investment loss of $1.0 million for the year ended
  December 31, 1997 compared to a net investment gain of $.6 million for the
  year ended December 31, 1996. These amounts include the write-down of certain
  investments to realizable value offset by certain realized gains related to a
  partnership investment.

  In mid-March 1997, the Board of Directors of Fund American and several of its
  subsidiaries approved a corporate restructuring plan that strengthened the
  Company by increasing its stockholders' equity. The most significant part of
  the plan was the contribution of the Company's investment in FSA by its
  direct parent. The Company recognized $9.5 million of equity in earnings of
  FSA for the year ended December 31, 1997 (refer to Notes 2 and 10 to the
  consolidated financial statements for further discussion).

  Net gain on mortgage sales decreased to $21.5 million in 1997 from $38.3
  million in 1996. This decrease is primarily due to decreased capitalized
  originated mortgage servicing rights ("OMSR") income as a result of a change
  in the Company's mortgage loan production mix which included a
  proportionately higher volume of correspondent production, which generates
  lower OMSR income. At this time, the Company is uncertain if future
  originations will continue to be comprised of a proportionately higher volume
  of correspondent production. The decrease in the 1997 gain also reflects a
  $3.0 million pretax charge relating to mortgage loans held for investment
  which were identified for sale and marked down from amortized cost to current
  market value during the second quarter of 1997 (refer to Note 7 to the
  consolidated financial statements for further discussion).

  The Company recorded a $4.3 million pretax loss from the sale of $17.0
  billion of nonrecourse mortgage servicing rights and the related assumption
  of subservicing in the first half of 1997. The Company recorded an
  additional loss of $3.7 million in the fourth quarter of 1997 in connection
  with the amendment of the subservicing arrangement which extended the
  Company's subservicing responsibilities for one additional year at less
  favorable terms than the original agreement provided. The Company will
  continue to service these loans pursuant to a subservicing agreement at
  least until March 1999, June 1999 and August 1999 for Federal Home Loan
  Mortgage Corporation ("FHLMC") loans, 


                                      7
<PAGE>   8

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  Government National Mortgage Association ("GNMA") loans and Federal
  National Mortgage Association ("FNMA") loans, respectively. The subservicing
  period can be extended for one additional year beyond these dates at the
  option of the purchaser. During 1996, the Company sold the rights to service
  $3.3 billion of its mortgage servicing portfolio and realized a pretax gain
  of $10.1 million.

  EXPENSES - Salaries and employee benefits expense was $54.8 million and $56.3
  million for the years ended December 31, 1997 and 1996, respectively.
  Generally accepted accounting principles ("GAAP") require certain loan
  origination revenues to be netted against direct loan origination costs.
  Since salaries and employee benefits expense is the largest component of loan
  origination costs, approximately 90% of loan origination revenues are
  accounted for as a reduction to salaries and benefits expense as indicated in
  the following table:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
Year ended December 31, (in thousands)               1997      1996
- --------------------------------------------------------------------------
<S>                                               <C>       <C>
Unadjusted salaries and employee benefits expense   $74,405   $76,114
GAAP net origination revenues                       (19,611)  (19,820)
- --------------------------------------------------------------------------
GAAP salaries and employee benefits expense         $54,794   $56,294
- --------------------------------------------------------------------------
</TABLE>


  The slight decrease in loan origination revenues, reflecting lower retail
  mortgage loan production during the year ended December 31, 1997 as compared
  to the same 1996 period, slightly offset the decrease in unadjusted salaries
  and employee benefits expense. The decrease in unadjusted salaries and
  employee benefits expense primarily reflects decreased headcount as a result
  of the Company's restructuring plan implemented in the second quarter of
  1997, partially offset by higher loan officer commissions associated with
  the increase in total mortgage loan production in 1997 and an increase in
  the long term incentive plan accrual.

  The provision for loan losses was $8.6 million and $10.3 million for the
  years ended December 31, 1997 and 1996, respectively. The decrease in the
  1997 provision is primarily due to lower loss volumes resulting from the
  decrease in the Company's owned servicing portfolio, a decrease in the
  average loss per loan and lower loss volumes on certain California
  residential mortgage loans in 1997. In addition, the 1997 provision includes
  a $.4 million charge related to the sale of a commercial real estate owned
  property in the second quarter of 1997. A valuation allowance of $2.6
  million was included in the December 31, 1996 allowance for loan losses and
  $.9 million was charged to the 1996 provision for this property.

  In the fourth quarter of 1996, the Company wrote off the remaining carrying
  value of goodwill and certain other intangible assets totaling $29.1
  million. It is the Company's policy to account for goodwill and other
  intangible assets at the lower of amortized cost or fair value. On an
  ongoing basis, management reviews the valuation and amortization of these
  assets. As a part of its ongoing review, management estimates the fair value
  of the Company's intangible assets, taking into consideration any events and
  circumstances which might have diminished their value. During 1996, the
  Company had been re-evaluating the recoverability of goodwill and certain
  other intangible assets and considered the impact of the following factors
  on its forecast of future operations (i) increased competition and industry
  consolidation which had adversely impacted the value of the Company's
  mortgage loan production and servicing operation; (ii) the attainment of a
  definitive agreement in the fourth quarter of 1996 to sell approximately
  $17.0 billion of the Company's mortgage servicing portfolio at essentially
  book value and (iii) a reduction in interest rates in the fourth quarter of
  1996. Based on such valuation, the Company had determined that its projected
  results would not support the future amortization of the Company's remaining
  goodwill and certain other intangible assets of $29.1 million at December
  31, 1996 and, therefore, wrote-off such assets.

  In April 1997, the Company's management approved and implemented a
  restructuring plan designed to reduce its operating costs in order to
  improve its financial performance. As part of this plan, the Company reduced
  its work force, primarily in overhead areas, by approximately 100 employees
  during the second quarter of 1997 to bring its overhead costs in line with
  its production and servicing operations. As a result, the Company recognized
  restructuring charges totaling $1.7 million during the second quarter of
  1997. The amount includes approximately $1.6 million of employee separation
  costs, including severance payments, health care coverage and postemployment
  education benefits and $.1 million of miscellaneous expenses. As of December
  31, 1997, $.1 

                                      8
<PAGE>   9

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  million of these charges remained accrued in the Company's consolidated 
  statement of condition.

  Other operating expenses were $26.6 million and $34.3 million for the year
  ended December 31, 1997 and 1996, respectively. The decrease in 1997 is
  primarily due to the elimination of amortization expense related to goodwill
  and certain other intangible assets which were written off at year end 1996.

  The Company's income tax provision for the year ended December 31, 1997
  includes an additional provision for the effect of the February 1997
  servicing sale. The 1996 provision was adversely impacted by the write-off of
  goodwill and other intangible assets at year end 1996. The total pretax
  write-off of these assets was $29.1 million and the related tax benefit was
  $3.2 million.

  The Company recognized an extraordinary loss of $6.0 million, net of income
  tax benefit, on the early retirement of $119.6 million of its outstanding
  8.875% medium-term notes due October 15, 2001 in the second quarter of 1997.

  During the fourth quarter of 1996, the Company established a team to
  coordinate the identification, evaluation and implementation of changes to
  computer systems and applications necessary to achieve a year 2000 date
  conversion with no effect on customers or disruption to business operations.
  These actions are necessary to ensure that the systems and applications will
  recognize and process the year 2000 and beyond. Currently, the project is
  substantially complete and unit tested, with an estimated completion date in
  early 1998. At that time, testing of the full system will begin and is
  estimated to be complete well before the end of 1998. The cost of achieving
  year 2000 compliance is estimated to be less than $2.0 million above the cost
  of normal software upgrades and replacements. As of December 31, 1997
  approximately $1.0 million had been spent on the project.

  The Company has initiated formal communications with all of its significant
  business partners to determine the extent to which the Company's interface
  systems are vulnerable to those third parties' failure to remedy their own
  year 2000 issues. There is no guarantee that the systems of other companies
  on which the Company's systems rely will be converted on a timely basis and
  will not have an adverse effect on the Company's systems.

YEAR ENDED DECEMBER 31, 1996 COMPARED WITH THE YEAR ENDED DECEMBER 31, 1995

  SUMMARY - The Company reported a net loss of $4.3 million for the year ended
  December 31, 1996 as compared to net income of $26.2 million for the year
  ended December 31, 1995. The 1996 net loss reflects a $29.1 million pretax
  charge for the write-off of the Company's goodwill and other intangible
  assets and a $.9 million pretax charge for impairment of its capitalized
  servicing asset. These amounts were partially offset by a $10.1 million
  pretax gain on the sale of servicing to a third party and a $9.9 million
  pretax net gain on financial instruments. The 1995 net income includes a
  $28.0 million pretax charge for impairment of the capitalized servicing
  asset, $40.0 million of pretax gains on the sale of servicing to third
  parties and a $.8 million pretax net gain on financial instruments.

  The Company reported a comprehensive loss (which includes net income (loss)
  and the net change in after tax unrealized investment gain) of $3.8 million
  for the year ended December 31, 1996 as compared to comprehensive income of
  $29.8 million for the year ended December 31, 1995. The Company's 1996 and
  1995 unrealized investment gains are associated with its investment in common
  equity securities.

  The Company's total mortgage servicing portfolio decreased to $29.2 billion
  as of December 31, 1996 from $31.8 billion as of December 31, 1995. The
  Company continued to act on its corporate strategy to optimize returns on its
  owned servicing portfolio by buying and selling mortgage servicing rights
  based on the underlying risk and return characteristics. The Company
  purchased the rights to service $2.8 billion and $4.7 billion of mortgage
  loans from third parties during 1996 and 1995, respectively. During 1996, the
  Company sold the rights to service $3.3 billion of mortgage loans for net
  proceeds of $55.9 million and a pretax gain of $10.1 million. During 1995,
  the Company sold a total of $11.0 billion in servicing rights to third
  parties for net proceeds of $199.1 million and a pretax gain of $40.0
  million.

  Total mortgage production for the years ended December 31, 1996 and 1995 was
  $3.8 billion and $2.9 billion, respectively. Production related to
  refinancing activity made up 33% of total mortgage loan production for 1996 as

                                      9
<PAGE>   10

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  compared to 23% for 1995. The increase in mortgage loan production in 1996
  reflects overall lower market interest rates during 1996 and a corresponding
  increase in refinancing activity from 1995 levels.

  Mortgage loan payoffs for the years ended December 31, 1996 and 1995 were
  $3.0 billion and $2.3 billion, respectively. The average prepayment rate of
  the Company's total servicing portfolio was 10.5% for the year ended December
  31, 1996 as compared to 8.3% for 1995. The Company's prepayment experience is
  significantly influenced by fluctuations in mortgage interest rates, although
  the effect is not immediate. A steady decline in market interest rates for
  mortgage loans during 1995 in addition to average lower interest rates in
  1996 contributed to the increase in mortgage loan prepayments during 1996.

  REVENUE - Mortgage servicing revenue decreased to $139.6 million in 1996 from
  $141.9 million in 1995. This decrease is primarily due to a lower average
  servicing portfolio balance during 1996 compared to 1995. This decrease was
  partially offset by the recognition of a portion of the Company's deferred
  gain on the 1994 sale of servicing rights. Amortization of capitalized
  servicing decreased $9.4 million during the year ended December 31, 1996 from
  the comparable 1995 period. Amortization includes a $.9 million and $28.0
  million increase in the valuation allowances for impairment of the Company's
  capitalized servicing asset in 1996 and 1995, respectively. Excluding the
  effects of these charges, amortization expense increased to $71.0 million
  from $53.4 million for the years ended December 31, 1996 and 1995,
  respectively. The increase in amortization expense is primarily due to higher
  market consensus prepayment rates as well as a higher average servicing asset
  balance during 1996 as compared to 1995. The impairment charge in 1995 is a
  result of increased market consensus prepayment rates and a corresponding
  decrease in the fair value of the Company's capitalized servicing asset from
  year end 1994.

  In 1994, the Company sold the rights to service $3.9 billion of mortgage
  loans to a third party and continued to service these loans pursuant to a
  subservicing agreement. The gain of $19.9 million was deferred and was being
  recognized over the five-year life of the subservicing agreement. In the
  fourth quarter of 1996, the third party sold the rights to service
  approximately $1.0 billion of these mortgage loans, and as a result, the
  Company recognized an additional $2.4 million of the deferred gain. In 1996
  and 1995, the Company recognized deferred gains totaling $6.1 million and
  $4.2 million, respectively, as part of mortgage servicing revenue in the
  consolidated statements of income.

  For the year ended December 31, 1996, the Company recognized a $9.9 million
  gain on its financial instruments as compared to a gain of $.8 million in
  1995. The 1996 gain includes $8.1 million in realized gains from the sale of
  financial instruments and net cash flows received and $1.8 million in
  unrealized gains due to a net increase in the fair market value of various
  financial instruments. The 1995 gain includes unrealized gains due to a net
  increase in the fair market value of the financial instruments. As of
  December 31, 1996 and 1995, the carrying value of the financial instruments
  was $8.0 million and $3.5 million, respectively, and is included in
  investments in the consolidated statements of condition (refer to Note 11 to
  the consolidated financial statements for further discussion).

  Interest income increased to $40.8 million in 1996 from $37.7 million in
  1995. The increase in interest income is indicative of the increase in
  production levels experienced in 1996 as compared to 1995. Interest expense
  increased to $36.0 million in 1996 from $27.3 million in 1995. This increase
  is due to the increase in short-term borrowings necessary to fund production
  as well as the additional expense related to the $56.0 million in principal
  amount of subordinated debentures issued in December 1995.

  The Company had net realized losses on the sale and exchange of securities
  with affiliates of $.9 million and $2.2 million for the years ended December
  31, 1996 and 1995, respectively. The 1996 loss was a result of the Company
  selling its then remaining common equity securities to White Mountains for
  cash. The 1995 loss resulted from the transfer of $27.0 million of certain
  common equity securities to White Mountains in exchange for shares of the
  Company's common stock held by White Mountains, which were then retired by
  the Company. All of the equity securities involved in such transactions were
  actively traded, readily marketable, listed on a national exchange and, for
  purposes of such transactions, valued at their closing prices on the day
  preceding the date of each transaction.

  The net realized investment gain of $.6 million for the year ended December
  31, 1996 includes a $1.4 million gain on 

                                     10
<PAGE>   11

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  the return of a partnership investment, offset by the writedown of
  certain investments to realizable value. The net realized loss of $.5 million
  for the year ended December 31, 1995 primarily reflects net losses realized
  on the sale of the Company's common equity securities to third parties.

  Net gain on sale of mortgages increased to $38.3 million in 1996 from $24.0
  million in 1995. The increase reflects increased production and related
  mortgage sales volumes in 1996.

  Other revenue was $18.1 million and $15.6 million for the years ended
  December 31, 1996 and 1995, respectively. The increase in other revenue,
  which consists primarily of insurance commissions and brokerage fees, was
  directly related to the increase in production volumes.

  EXPENSES - Salaries and employee benefits expense was $56.3 and $51.3 million
  for the years ended December 31, 1996 and 1995, respectively. Generally
  accepted accounting principles ("GAAP") require loan origination revenues to
  be netted against direct loan origination costs. Since salaries and employee
  benefits expense is the largest component of loan origination costs,
  approximately 90% of loan origination fees are accounted for as a reduction
  to salaries and employee benefits expense as illustrated in the following
  table:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
Year ended December 31, (in thousands)                1996      1995
- --------------------------------------------------------------------------
<S>                                                <C>       <C>
Unadjusted salaries and employee benefits expense   $76,114   $68,807
GAAP net origination revenues                       (19,820)  (17,550)
- --------------------------------------------------------------------------
GAAP salaries and employee benefits expense         $56,294   $51,257
- --------------------------------------------------------------------------
</TABLE>


  An increase in loan origination revenues, reflecting higher retail mortgage
  loan production in 1996, slightly offsets the increase in unadjusted salaries
  and employee benefits expense. Excluding the effects of loan origination
  revenues, salaries and employee benefits expense increased 11% in 1996 as
  compared to 1995. This increase reflects the additional personnel expenses
  and loan officer commissions associated with the Company's increased mortgage
  loan production in 1996.

  The provision for loan losses increased to $10.3 million in 1996 from $7.0
  million in 1995. This increase is attributable to a higher average loss per
  loan, higher loss volumes relating to certain California residential mortgage
  loans and increased losses due to servicing portfolios acquired by the
  Company during the fourth quarters of 1995 and 1996. The delinquency rates of
  these acquired portfolios were higher than the Company's historical average
  delinquency rate. The Company purchased these portfolios for prices which
  were reflective of these higher delinquency rates. In addition, the 1996
  provision includes a $.9 million charge to increase the valuation allowance
  of a certain commercial real estate owned property. The valuation allowance
  for this property totaled $2.6 million at December 31, 1996.

  In the fourth quarter of 1996, the Company wrote off the remaining carrying
  value of goodwill and certain other intangible assets totaling $29.1 million.

  Other operating expenses, which consist primarily of loan processing expenses
  and general office expenses, increased to $34.3 million in 1996 from $32.8
  million in 1995. Loan processing expenses tend to decrease or increase with
  mortgage loan production. Accordingly, the increase in other operating
  expenses in 1996 reflects higher mortgage loan production in 1996 compared to
  1995.

LIQUIDITY AND CAPITAL RESOURCES

  The Company's primary cash flow requirements relate to funding mortgage loan
  production and investments in mortgage servicing rights. To meet these
  financing needs, the Company relies on short-term credit facilities, medium
  and long-term debt, early funding programs, cash flow from operations and
  until the investment downgrade described below, commercial paper borrowings.
  The Company also generates cash from the sale of servicing. Management
  believes capital resources will be sufficient to meet the Company's operating
  needs as well as to fund maturing medium and long-term debt.


                                     11
<PAGE>   12

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  In July 1997, the Company amended and restated its secured revolving credit
  agreement to reflect a reduction in its borrowing requirements resulting from
  the cash proceeds received from the 1997 servicing sale. The provisions of
  the amended agreement decreased the Company's revolving credit facility from
  $750.0 million to $500.0 million, reduced borrowing costs by lowering the
  facility fee and will allow the Company to use proceeds from the servicing
  sale to pay additional dividends on its common stock of up to $75.0 million.
  The provisions also granted the Company the option to increase the size of
  the facility up to $750.0 million, with bank concurrence (refer to Note 23 to
  the consolidated financial statements). In order to fund increased production
  volumes and replace commercial paper financing no longer available as a
  result of the downgrade of the Company's debt rating as described below, the
  Company exercised its right under the agreement to request additional
  commitments in December 1997. With bank concurrence, the Company obtained
  additional commitments of $100.0 million which increased the available
  revolving facility to $600.0 million. Borrowings under the facility are
  secured primarily by the Company's mortgage loans receivable and pool loan
  purchases. The revolving credit facility expires on July 24, 1998. As of
  December 31, 1997, the Company had $559.0 million outstanding under this
  facility. As of December 31, 1996, the Company had no borrowings outstanding
  under the previous facility, however, the Company had $347.2 million of
  commercial paper borrowings outstanding.

  The Company must comply with certain financial covenants provided in its
  secured revolving credit facility, including restrictions relating to
  tangible net worth and leverage. In addition, the secured facility contains
  certain covenants which limit the Company's ability to pay dividends or make
  distributions of its capital in excess of preferred stock dividend and
  subordinated debt interest requirements each year. The Company is currently
  in compliance with all such covenants.

  The Company's $60.0 million unsecured revolving credit agreement was not
  extended in July 1997. This agreement was designed to give the Company
  benefit for escrow funds held in custodial banks. The Company continues to
  receive this benefit by replacing borrowings under this facility with
  borrowings under the bid loan provision of the Company's secured credit
  agreement. The Company's total bank facility borrowing capacity was not
  reduced by the termination of the unsecured agreement because borrowings
  under this agreement reduced the Company's ability to borrow up to the
  maximum amount under its secured credit facility. As of December 31, 1996,
  there was $45.0 million outstanding under the Company's unsecured agreement.

  The Company has a $650.0 million domestic commercial paper program. In
  November 1997, the Company's commercial paper rating was downgraded by
  Moody's from Prime-3 to Not Prime. In addition, in April 1997, the Company's
  commercial paper rating was downgraded by Standard & Poors from A-2 to A-3.
  As a result of the rating downgrade in November, the Company is not able to
  issue commercial paper and has replaced its commercial paper borrowings with
  borrowings under its $600.0 million revolving credit facility.

  The Company amended a short-term borrowing agreement in April 1997 which it
  had entered into August 1996. The provisions of the amended agreement
  increased the Company's facility from $25.0 million to $50.0 million. As a
  result of the rating downgrade in November 1997, the Company is not able to
  borrow under this agreement. As of December 31, 1996, there was $15.0 million
  outstanding under the original agreement.

  Central Pacific Mortgage Company ("Central Pacific"), a wholly-owned
  subsidiary of the Company, entered into a new unsecured revolving credit
  agreement in May 1997 under which it can borrow up to $15.0 million through
  June 1, 1998. Central Pacific amended this agreement in December 1997 to
  change certain reporting requirements and financial covenants. Borrowings
  under the agreement are guaranteed by the Company. As of December 31, 1997,
  there was $10.5 million outstanding under this agreement. As of December 31,
  1996, there were no borrowings outstanding under the previous agreement which
  allowed for borrowings up to $10.0 million.

  Central Pacific must comply with certain financial covenants provided in its
  revolving credit agreement, including restrictions relating to tangible net
  worth and leverage. As guarantor, these covenants apply to the Company.
  Central Pacific is currently in compliance with all such covenants.


                                     12
<PAGE>   13

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  Effective December 8, 1995, the Company exchanged and retired 2,239,061
  shares of its 8.42% cumulative preferred stock, Series A, for $56.0 million
  principal amount of 9.375% subordinated interest deferrable debentures
  ("subordinated debentures"), due December 31, 2025. Interest on the
  subordinated debentures is paid quarterly in arrears at the annual rate of
  9.375% on the last business day of each March, June, September and December.
  The first interest payment was made on December 29, 1995 for the period from
  November 1, 1995 (the last regular dividend payment date with respect to the
  preferred stock) through December 8, 1995 at the annual rate of 8.42% and
  from December 9, 1995 through December 31, 1995 at the annual rate of 9.375%.
  The purpose for the exchange was to improve the Company's after-tax cash flow
  since the interest payable on the subordinated debentures is deductible for
  federal income tax purposes, whereas dividends payable on the preferred stock
  are not.

  The subordinated debentures are redeemable at the option of the Company, in
  whole or in part, at any time on or after May 1, 1999. On or after such date,
  the subordinated debentures may be redeemed at the option of the Company at a
  price equal to 100% of the principal amount redeemed ($25 for each $25
  principal amount of subordinated debenture), plus accrued and unpaid interest
  to the date fixed for redemption.

  In June 1992, the Company issued $100.0 million of 9% debentures due June
  2012 under terms of a $250.0 million shelf registration statement filed with
  the Securities and Exchange Commission ("SEC") in April 1992. The debentures
  may not be redeemed by the Company prior to maturity. The proceeds were used
  for general corporate purposes.

  Under a $200.0 million shelf registration statement filed with the SEC in
  November 1988, the Company issued $40.0 million of medium-term notes in 1989,
  with a total weighted average interest rate of 9.65% due 1996, and in October
  1991, the Company issued $160.0 million of 8.875% medium-term notes due
  October 2001. During 1995, the Company repurchased and retired $10.3 million
  of the medium-term notes due in 1996 and $21.6 million of the medium-term
  notes due in 2001. During 1996, the Company repaid the remaining $29.7
  million of the medium-term notes due in 1996 on their maturity dates. In May
  1997, the Company repurchased and retired $119.6 million of the medium-term
  notes due in 2001.

  In 1986, the Company issued $125.0 million of 8.25% debentures due November
  1, 1996. The Company repurchased and retired $50.4 million of these
  debentures during 1995 and repaid the remaining $74.6 million on their
  maturity date in 1996.

  The Company has a dividend policy which may result in the payment of
  dividends on the Company's common stock, dependent upon the earnings, cash
  position and capital needs of the Company, limitations in credit agreements,
  general business conditions and other factors deemed relevant by the
  Company's Board of Directors. The Company did not declare any dividends on
  its common stock during 1997, 1996 or 1995 (refer to Note 23 to the
  consolidated financial statements).

  Quarterly cash dividends are paid on preferred stock at an annual rate of
  8.42% or $2.105 per share, if declared by the Board of Directors, in arrears
  on the first day of each February, May, August and November. The Company paid
  cash dividends totaling $3.7 million, $3.7 million and $8.4 million on its
  preferred stock for the years ended December 31, 1997, 1996 and 1995,
  respectively.

  The preferred stock is not redeemable prior to May 1, 1999. On or after such
  date, the preferred stock may be redeemed at the option of the Company at a
  price of $25 per share, plus accrued and unpaid dividends to the redemption
  date.

  In January 1997, the Company transferred its remaining common equity
  securities with a market value of $2.6 million to White Mountains in exchange
  for 21,239 shares of the Company's common stock held by White Mountains,
  which were retired by the Company.

  In February 1997, the Company sold $17.0 billion of its nonrecourse mortgage
  servicing portfolio to a third party for adjusted proceeds of $266.9 million.
  The Company has used the proceeds of $242.6 million received from the sale
  through December 31, 1997 to reduce outstanding short-term debt and to retire
  $119.6 million of its 8.875% medium-term notes. The remaining balance of
  $27.3 million, including accrued interest, is reflected as a receivable from
  sale of servicing in the consolidated statement of condition as of December
  31, 1997. The Company is currently evaluating its 


                                     13
<PAGE>   14

MANAGEMENT'S DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  options as to how it will utilize the remaining proceeds from the sale.
  These options include: (i) purchasing additional mortgage servicing rights
  from third parties; (ii) further reducing its outstanding indebtedness; (iii)
  reducing its outstanding preferred or common shareholders' equity or (iv) any
  combination of the foregoing.

  In March 1997, the Board of Directors of Fund American approved a corporate
  restructuring plan involving several of its subsidiaries including the
  Company. In accordance with this plan, the Company contracted to receive
  capital infusions from White Mountains of approximately $139 million
  (approximately $119 million net of associated tax liabilities and other
  adjustments) consisting primarily of common stock, convertible redeemable
  preferred stock and options to acquire common stock of FSA. During the first
  quarter of 1997, the Company issued 230,293 shares of its common stock to its
  White Mountains in exchange for 1.0 million shares of FSA common stock valued
  at $27.8 million and issued 105,000 shares of its common stock to Fund
  American for cash proceeds of $12.7 million. During the second quarter of
  1997, the Company recorded the remaining contribution by White Mountains of
  $78.5 million of contracted net assets consisting of 2.5 million shares of
  FSA common stock, 2.0 million shares of FSA convertible redeemable preferred
  stock and options to acquire 2.6 million shares of FSA common stock in
  exchange for 650,827 shares of the Company's common stock. The capital
  infusions were undertaken to improve the Company's debt ratings and reduce
  the Company's borrowing costs.

  During 1996, the Company sold the rights to service a total of $3.3 billion
  of mortgage loans to a third party for net proceeds of $55.9 million, which
  were used for general corporate purposes.

  During 1995, the Company sold the rights to service a total of $11.0 billion
  of mortgage loans to third parties for net proceeds of $199.1 million, which
  were used to repurchase and retire debt, repurchase common stock and for
  general corporate purposes.

  During 1995, the Company transferred a total of $27.0 million of common
  equity securities and $93.0 million in cash and money market investments to
  White Mountains in exchange for 959,049 shares of the Company's common stock
  held by White Mountains, which were retired by the Company.

  The Company is currently considering further steps to restructure its debt
  including (i) the issuance of approximately $50.0 million of additional
  medium-term notes pursuant to an existing shelf registration and (ii)
  entering into interest rate swaps whereby the Company's obligation to pay a
  fixed rate of interest on a portion of its outstanding medium-term notes and
  debentures will be swapped for an obligation to pay a floating rate of
  interest. The Company believes that using floating rate debt to finance a
  larger portion of its mortgage servicing assets is prudent, since the value
  of such assets generally increases as interest rates increase, and declines
  as interest rates decrease.

INFLATION

  Inflation and changes in interest rates can have differing effects on various
  aspects of the Company's business, particularly with respect to marketing
  gains and losses from the sale of mortgage loans, mortgage loan production,
  the value of the Company's servicing portfolio and net interest revenue.
  Historically, the Company's loan originations and loan production income have
  increased in response to falling interest rates and have decreased during
  periods of rising interest rates. Periods of low inflation and falling
  interest rates tend to reduce loan servicing income and the value of the
  Company's mortgage loan servicing portfolio because prepayments of mortgages
  increase and the average life of loan servicing rights is shortened.
  Conversely, periods of increasing inflation and rising interest rates tend to
  increase loan servicing income and the value of the Company's mortgage loan
  servicing portfolio because prepayments of mortgages decline and the average
  life of loan servicing rights is lengthened. In an attempt to mitigate the
  Company's exposure to changes in market interest rates, the Company utilizes
  various derivative financial instruments (refer to Note 11 to the
  consolidated financial statements).


                                     14
<PAGE>   15
REPORT OF INDEPENDENT AUDITORS
THE BOARD OF DIRECTORS
SOURCE ONE MORTGAGE SERVICES CORPORATION

  We have audited the accompanying consolidated statement of condition of
  Source One Mortgage Services Corporation and subsidiaries ("the Company") as
  of December 31, 1997, and the related consolidated statements of income,
  comprehensive income, stockholders' equity, and cash flows for the year then
  ended. These financial statements are the responsibility of the Company's
  management. Our responsibility is to express an opinion on these financial
  statements based on our audit. We did not audit the financial statements of
  Financial Security Assurance Holdings Ltd. ("FSA") (a 12.1 percent owned
  equity investee company). The Company's investment in FSA at December 31,
  1997, was $104 million, and its equity in earnings of FSA was $9.5 million
  for the year ended December 31, 1997. The financial statements of FSA were
  audited by other auditors, Coopers & Lybrand L.L.P., whose report has been
  furnished to us, and our opinion, insofar as it relates to the amounts
  included for FSA, is based solely on the report of the other auditors. The
  accompanying consolidated financial statements of the Company as of December
  31, 1996, and for each of the years in the two-year period ended December 31,
  1996, were audited by other auditors whose report thereon dated January 30,
  1997, (except for Notes 7 and 22, as to which the date was March 21, 1997),
  on those statements included an explanatory paragraph that described the
  change in the Company's method of accounting for mortgage servicing rights
  discussed in Notes 1 and 3 to the consolidated financial statements.

  We conducted our audit in accordance with generally accepted auditing
  standards. Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of material misstatement. An audit includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements.
  An audit also includes assessing the accounting principles used and
  significant estimates made by management, as well as evaluating the overall
  financial statement presentation. We believe that our audit and the report of
  the other auditors provide a reasonable basis for our opinion.

  In our opinion, based on our audit and the report of the other auditors, the
  1997 consolidated financial statements referred to above present fairly, in
  all material respects, the financial position of Source One Mortgage Services
  Corporation and subsidiaries as of December 31, 1997, and the results of
  their operations and their cash flows for the year then ended in conformity
  with generally accepted accounting principles.



  KPMG Peat Marwick LLP

  Detroit, Michigan
  January 29, 1998,
  except for Note 23
  as to which the date is
  March 20, 1998



                                     15

<PAGE>   16

CONSOLIDATED STATEMENTS OF CONDITION



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
December 31, (in thousands, except for share and per share amounts)                             1997                1996
- -------------------------------------------------------------------------------------------------------------------------
ASSETS                                                                                      
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                 <C>
Cash                                                                                      $     3,134         $       923
Investments                                                                                    86,239              46,555
Investment in unconsolidated affiliate (net)                                                  192,137                   -
Mortgage loans receivable                                                                     519,247             314,937
Pool loan purchases                                                                           149,791             131,539
Loans held for investment                                                                       5,191              17,984
Capitalized servicing (net)                                                                   181,025             410,939
Receivable from sale of servicing                                                              27,324                   -
Common equity securities (net)                                                                      -               2,312
Mortgage claims receivable and real estate acquired                                         
  (net of allowance for loan losses of $12,800 in 1997 and $15,400 in 1996)                    41,199              57,119
Premises and equipment                                                                         22,171              28,054
Other assets                                                                                   77,232             120,692
- -------------------------------------------------------------------------------------------------------------------------
Total assets                                                                              $ 1,304,690         $ 1,131,054
=========================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY                                                        
- -------------------------------------------------------------------------------------------------------------------------
Liabilities:                                                                                
Senior debt                                                                               $   686,906         $   643,262
Subordinated debt                                                                              55,153              54,535
Accounts payable and other liabilities                                                        107,582             118,500
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                             849,641             816,297
=========================================================================================================================
Stockholders' Equity:                                                                       
Preferred stock, $.01 par value, 12,000,000 shares authorized,              
  1,760,939 shares of 8.42% cumulative Series A (aggregate                                    
  liquidation preference of $44,023) issued and                                               
  outstanding as of December 31, 1997 and 1996                                                     18                  18
Common stock, $.01 par value, 8,000,000 shares authorized,                
  3,211,881 and 2,247,000 shares issued and outstanding as of               
  December 31, 1997 and 1996, respectively                                                         32                  22
Paid-in capital                                                                               462,480             346,088
Accumulated other comprehensive income                                                         41,102                   -
Retained deficit                                                                              (48,583)            (31,371)
- -------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                                    455,049             314,757
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                                $ 1,304,690         $ 1,131,054
=========================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                      16
<PAGE>   17
CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
Year ended December 31, (in thousands, except for per share amounts)               1997             1996              1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>               <C>              <C>
REVENUE
- -----------------------------------------------------------------------------------------------------------------------------
Mortgage servicing revenue                                                   $    94,952       $   139,578      $    141,883
Amortization of capitalized servicing                                            (64,150)          (71,936)          (81,385)
Net gain on financial instruments                                                 11,271             9,904               840
- -----------------------------------------------------------------------------------------------------------------------------
  Net servicing revenue                                                           42,073            77,546            61,338
- -----------------------------------------------------------------------------------------------------------------------------
Interest income                                                                   45,754            40,826            37,669
Interest expense                                                                 (35,362)          (36,018)          (27,348)
- -----------------------------------------------------------------------------------------------------------------------------
  Net interest revenue                                                            10,392             4,808            10,321
- -----------------------------------------------------------------------------------------------------------------------------
Net realized investment gain (loss) on sale and
  exchange of securities with affiliates                                             326              (855)           (2,159)
Net realized investment (loss) gain                                               (1,048)              623              (544)
Equity in earnings of unconsolidated affiliate                                     9,507                 -                 -
Net gain on sale of mortgages                                                     21,497            38,346            24,015
Net (loss) gain on sale of servicing
  and assumption of subservicing                                                  (8,032)           10,080            40,041
Other                                                                             19,159            18,132            15,583
- -----------------------------------------------------------------------------------------------------------------------------
Total revenue                                                                     93,874           148,680           148,595
=============================================================================================================================
EXPENSES
- -----------------------------------------------------------------------------------------------------------------------------
Salaries and employee benefits                                                    54,794            56,294            51,257
Office occupancy and equipment                                                    13,289            13,619            14,326
Provision for loan losses                                                          8,610            10,260             6,956
Write-off of goodwill and other intangible assets                                      -            29,128                 -
Restructuring charges                                                              1,727                 -                 -
Other operating expenses                                                          26,601            34,252            32,774
- -----------------------------------------------------------------------------------------------------------------------------
Total expenses                                                                   105,021           143,553           105,313
- -----------------------------------------------------------------------------------------------------------------------------
(Loss) income before income taxes and
  extraordinary loss                                                             (11,147)            5,127            43,282
Income tax (benefit) expense                                                      (3,617)            9,453            16,132
- -----------------------------------------------------------------------------------------------------------------------------
(Loss) income before extraordinary loss                                           (7,530)           (4,326)           27,150
Extraordinary loss on repurchase of debt
  (net of income tax benefit of $3,217
  in 1997 and $486 in 1995)                                                       (5,975)                -              (902)
- -----------------------------------------------------------------------------------------------------------------------------
Net (loss) income                                                                (13,505)           (4,326)           26,248
Less dividends on preferred stock                                                  3,707             3,707             7,634
- -----------------------------------------------------------------------------------------------------------------------------
Net (loss) income applicable to common stock                                 $   (17,212)      $    (8,033)     $     18,614
=============================================================================================================================
Basic net (loss) income per common share:
  Before extraordinary loss                                                  $     (3.78)      $     (3.57)     $       7.55
  Extraordinary loss                                                               (2.01)                -              (.35)
- -----------------------------------------------------------------------------------------------------------------------------
Basic net (loss) income per common share                                     $     (5.79)      $     (3.57)     $       7.20
=============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                      17
<PAGE>   18
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, (in thousands, except for per share amounts)                    1997             1996           1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>             <C>             <C>
Net (loss) income                                                                  $  (13,505)     $    (4,326)    $   26,248
Other comprehensive income, net of tax
  Unrealized gains (losses) on investments:
  Unrealized holding gain (loss) arising during year
     (net of income tax expense (benefit) of $22,245, $(5) and
     $914 for 1997, 1996 and 1995, respectively)                                       41,314              (10)         1,697
  Less: reclassification adjustment for (gains) losses
     included in net income (net of income tax (expense) benefit
     of $(114), $299 and $981 for 1997, 1996 and 1995, respectively)                     (212)             556          1,822
- ------------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                             41,102              546          3,519
- ------------------------------------------------------------------------------------------------------------------------------
Comprehensive income (loss)                                                            27,597           (3,780)        29,767
Less dividends on preferred stock                                                       3,707            3,707          7,634
- ------------------------------------------------------------------------------------------------------------------------------
Comprehensive income (loss) applicable to
  common stock                                                                     $   23,890      $    (7,487)    $   22,133
==============================================================================================================================
Basic comprehensive income (loss) per common share                                 $     8.03      $     (3.33)    $     8.57
==============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



                                      18
<PAGE>   19
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 1997, 1996 and 1995
(in thousands, except for share and per share amounts)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                Accumulated                               Total
                                                                                      Other          Retained            Stock-
                                         Preferred        Common     Paid-in  Comprehensive          Earnings          holders'
                                             Stock         Stock     Capital         Income         (Deficit)            Equity
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>        <C>            <C>             <C>               <C>
Balances at January 1, 1995                 $  40        $   32     $  522,032     $ (4,065)       $   (41,952)      $   476,087
Net income                                      -             -              -            -             26,248            26,248
Change in unrealized investment           
 gain (net)                                     -             -              -        3,519                  -             3,519
Repurchase of 959,049 shares of           
 common stock, $.01 par value,             
 from parent                                    -           (10)      (119,990)           -                  -          (120,000)
Exchange of 2,239,061 shares of           
 8.42% cumulative Series A                 
 preferred stock, $.01 par value           
 (aggregate liquidation preference         
 of $25 per share) for 9.375%              
 subordinated debentures                      (22)            -        (55,954)           -                  -           (55,976)
Preferred dividends declared              
 of $2.105 per share                            -             -              -            -             (7,634)           (7,634)
================================================================================================================================
Balances at December 31, 1995                  18            22        346,088         (546)           (23,338)          322,244
Net loss                                        -             -              -            -             (4,326)           (4,326)
Change in unrealized investment           
 gain (net)                                     -             -              -          546                  -               546
Preferred dividends declared of           
 $2.105 per share                               -             -              -            -             (3,707)           (3,707)
================================================================================================================================
Balances at December 31, 1996                  18            22        346,088            -            (31,371)          314,757
Net loss                                        -             -              -            -            (13,505)          (13,505)
Change in unrealized investment           
 gain (net)                                     -             -              -       41,102                  -            41,102
Repurchase of 21,239 shares of            
 common stock, $.01 par value,             
 from parent                                    -             -         (2,638)           -                  -            (2,638)
Issuance of 105,000 shares of             
 common stock, $.01 par value,             
 to parent                                      -             1         12,674            -                  -            12,675
Issuance of 230,293 shares of             
 common stock, $.01 par value,             
 to parent                                      -             2         27,797            -                  -            27,799
Issuance of 650,827 shares of             
 common stock, $.01 par value,             
 to parent                                      -             7         78,559            -                  -            78,566
Preferred dividends declared of           
 $2.105 per share                               -             -              -            -             (3,707)           (3,707)
- --------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1997               $  18        $   32     $  462,480     $ 41,102        $   (48,583)      $   455,049
================================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.

                                      19
<PAGE>   20
CONSOLIDATED STATEMENTS OF CASH FLOWS



<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Year ended December 31, (in thousands)                                      1997                1996                 1995
- ----------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                   <C>                  <C>           
Net (loss) income                                                     $    (13,505)         $   (4,326)          $    26,248
Noncash items included in the determination of
net (loss) income:
  Amortization of capitalized servicing                                     64,150              71,936                81,385
  Write-off of goodwill and other intangible assets                              -              29,128                     -
  Net unrealized gain on financial instruments                             (13,323)             (1,820)                 (840)
  Provision for loan losses                                                  8,610              10,260                 6,956
  Depreciation and amortization                                              6,586               8,825                 7,347
  Write down of loans held for investment identified
     as held for sale                                                        3,000                   -                     -
  Loss on sale of financial instruments                                      2,205                   -                     -
  Net realized loss on investments                                             722                 232                 2,703
  Amortization of goodwill                                                       -               2,090                 2,090
  Loss (gain) on sale of servicing and assumption of
     subservicing                                                            8,032             (10,080)              (40,041)
  Amortization of deferred gain on sale of servicing                        (6,885)             (6,139)               (4,188)
  Undistributed earnings from unconsolidated affiliate                      (8,668)                  -                     -
Mortgage loan production                                                (4,403,281)         (3,831,639)           (2,852,017)
Mortgage loan sales and amortization                                     4,198,971           3,897,730             2,681,461
Net increase (decrease) in accounts payable and other
     liabilities                                                            15,950             (15,002)               18,749
Net decrease in other assets                                                31,154               5,433                 3,985
Net change in current and deferred income taxes
  receivable and payable                                                   (12,160)            (10,158)               16,849
Extraordinary loss on repurchase of debt                                     5,975                   -                   902
- ----------------------------------------------------------------------------------------------------------------------------
Net cash (used) provided by operating activities                          (112,467)            146,470               (48,411)
- ----------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
- ----------------------------------------------------------------------------------------------------------------------------
Collections on and sales of pool loan purchases,
  mortgage claims receivable and real estate acquired                      274,158             175,289               210,876
Additions to pool loan purchases, mortgage claims
  receivable and real estate acquired                                     (285,100)           (205,745)             (172,650)
Additions to capitalized mortgage servicing rights                        (139,500)            (88,578)             (120,786)
Net proceeds from sales of servicing                                       242,628              11,706               181,109
Additions to long-term investments                                         (53,958)             (6,188)               (3,654)
Principal payments received on long-term investments                           385                 408                 1,088
Net decrease (increase) in short-term investments                           24,141             (14,354)               26,412
Proceeds from sale of common equity securities to affiliates                     -                 514                     -
Proceeds from sales of common equity securities                                  -                   -                21,390
Net disposition (acquisition) of premises and equipment                        914              (1,410)                  185
Net decrease (increase) in loans held for investment                         9,793               2,517                  (726)
- ----------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities                      $     73,461          $ (125,841)          $   143,244
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                       20

<PAGE>   21

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
Year ended December 31,  (in thousands)                      1997                1996                 1995
- --------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
- --------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>                 <C>         
Proceeds from issuance of commercial paper               $ 5,785,634         $ 5,140,110         $   4,050,417
Repayments on commercial paper                            (6,147,814)         (5,034,543)           (3,819,904)
Net increase (decrease) in credit agreement
  borrowings                                                 524,470             (20,497)             (133,978)
Retirement of debt                                          (129,872)           (104,350)              (85,872)
Net proceeds from issuance of common stock                    12,675                   -                     -
Repurchase of common stock from parent                             -                   -               (92,980)
Dividends paid on preferred stock                             (3,707)             (3,707)               (8,420)
Other                                                           (169)               (865)               (1,190)
- --------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities              41,217             (23,852)              (91,927)
- --------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                2,211              (3,223)                2,906
Cash at beginning of year                                        923               4,146                 1,240
- --------------------------------------------------------------------------------------------------------------
Cash at end of year                                      $     3,134         $       923         $       4,146
- --------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to consolidated financial statements.


                                       21
<PAGE>   22


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

ORGANIZATION

  Source One Mortgage Services Corporation (together with its subsidiaries, the
  "Company") was incorporated in 1972 and is the successor to Citizens Mortgage
  Corporation which was organized in 1946. The Company is a wholly-owned
  subsidiary of White Mountains Holdings, Inc. (formerly Fund American
  Enterprises, Inc.) and its parent Fund American Enterprises Holdings, Inc.
  ("Fund American"), a Delaware corporation organized in 1980, which was
  formerly known as The Fund American Companies, Inc. and Fireman's Fund
  Corporation.

  The Company is one of the largest mortgage banking companies in the United
  States that is not affiliated with a commercial bank. As of December 31,
  1997, the Company had a mortgage loan servicing portfolio totaling $26.5
  billion, including $14.9 billion of loans subserviced for others, which is
  serviced on behalf of approximately 234 institutional investors and numerous
  other security holders. As of December 31, 1997, the Company had 129 retail
  branch offices in 26 states and originated $4.4 billion in mortgage loans for
  the year then ended.

  As a mortgage banker, the Company primarily engages in the business of
  producing and selling conforming and subprime residential mortgage loans,
  servicing conforming residential mortgage loans and subservicing residential
  mortgage loans for third parties. Its sources of revenue are net servicing
  revenue, net interest revenue, net gain on sale of mortgages, net gain on
  sale of servicing, earnings from unconsolidated affiliate and other revenue.
  Through subsidiaries, the Company also provides credit-related insurance
  products (such as life, disability, health, accidental death and property and
  casualty insurance).

BASIS OF PRESENTATION

  The accompanying consolidated financial statements of the Company include the
  accounts of Central Pacific Mortgage Company, a wholly-owned subsidiary of
  the Company, (together with its subsidiaries, "Central Pacific") and all
  other subsidiaries, and have been prepared in accordance with generally
  accepted accounting principles. Significant intercompany transactions have
  been eliminated in consolidation. The financial statements include all
  adjustments considered necessary by management to fairly present the
  financial position, results of operations and cash flows of the Company. The
  preparation of financial statements in conformity with generally accepted
  accounting principles requires management to make estimates and assumptions
  that affect the reported amounts of assets and liabilities at the date of the
  financial statements and the reported amounts of revenues and expenses during
  the reporting period. Actual results could differ from those estimates.
  Certain amounts in prior year financial statements have been reclassified to
  conform with the current year presentation.

  Fund American acquired the stock of the Company in 1986. The purchase price
  paid for the Company in 1986 was in excess of historical book value of the
  Company's net assets. The excess purchase price allocated to identifiable
  assets was amortized primarily over 5 to 20 years depending on asset type and
  prior to December 1996, the portion allocated to goodwill was amortized over
  20 years. During 1996, the Company had been re-evaluating the recoverability
  of goodwill and certain other intangible assets. The Company considered the
  impact of the following factors on its forecast of future operations (i)
  increased competition and industry consolidation which had adversely impacted
  the value of the Company's mortgage loan production and servicing operation;
  (ii) the attainment of a definitive agreement in the fourth quarter of 1996
  to sell approximately $17.0 billion of the Company's mortgage servicing
  portfolio at essentially book value and (iii) a reduction in interest rates
  in the fourth quarter of 1996. Based on such valuation, the Company had
  determined that its projected results would not support the future
  amortization of the Company's remaining goodwill and certain other intangible
  assets of $29.1 million at December 31, 1996 and, therefore, wrote-off such
  assets.

ACCOUNTING STANDARDS RECENTLY ADOPTED

  The Company adopted certain provisions of Statement of Financial Accounting
  Standards ("SFAS") No. 125, "Accounting for Transfers and Servicing of
  Financial Assets and Extinguishments of Liabilities" which supersedes SFAS
  No. 122, "Accounting for Mortgage Servicing Rights" as of January 1, 1997.
  SFAS No. 125 eliminates the distinction 


                                      22
<PAGE>   23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  between "normal" servicing rights and excess servicing receivables and
  changes the Company's method of measuring the value of its capitalized
  servicing asset. SFAS No. 125 is effective for transfers and servicing of
  financial assets beginning in fiscal year 1997. The effective date for certain
  provisions of SFAS No. 125 has been deferred to fiscal year 1998. SFAS No. 125
  prohibits retroactive application, therefore, the reported results for 1996
  and 1995 are in accordance with prior accounting standards. The adoption of
  SFAS No. 125 as it relates to the valuation of capitalized servicing is
  discussed in Note 3 to the consolidated financial statements.

  The Company adopted the provisions of SFAS No. 128, "Earning per Share" in
  December 1997. SFAS No. 128 simplifies the calculation of earnings per share
  and is intended to make the U.S. standard more comparable to the new
  international standard. The adoption of SFAS No. 128 resulted in no change to
  the method by which the Company calculates its earnings per share but
  replaces the Company's historic presentation of "earnings per share" with a
  presentation of "basic earnings per share". These provisions have been
  applied retroactively, and therefore, the 1996 and 1995 earnings per share
  amounts disclosed are directly comparable to the 1997 amounts.

  The Company adopted the provisions of SFAS No. 130, "Reporting Comprehensive
  Income" as of December 31, 1997. SFAS No. 130 establishes standards for the
  reporting and display of comprehensive income and its components (such as
  changes in net unrealized investment gains and losses) in a financial
  statement that is displayed with the same prominence as other financial
  statements. In accordance with the adoption of SFAS No. 130, the Company now
  reports comprehensive income on a separate statement. Comprehensive income
  includes net income and any changes in equity from non-owner sources that
  bypass the income statement. The purpose of reporting comprehensive income is
  to report a measure of all changes in equity of an enterprise that result
  from recognized transactions and other economic events of the period other
  than transactions with owners in their capacity as owners. Application of
  SFAS No. 130 will not impact amounts previously reported for net income or
  affect the comparability of previously issued financial statements.

  The adoption of SFAS No. 128 and SFAS No. 130 resulted in a change in
  financial statement disclosures only and had no effect on the Company's
  financial position or results of operations.

INVESTMENTS

  Investments primarily consist of the following: short-term investments stated
  at cost; real estate investment conduit ("REMIC") residuals considered held
  to maturity and carried at amortized cost using a method which approximates
  the effective yield method of amortization on a prospective basis; investment
  partnership interests reported using the cost method of accounting since the
  Company's interests are minor (less than 5%) and a fixed maturity investment
  considered available for sale and stated at fair value with unrealized gains
  and losses, if any, reported net of tax, as a component of accumulated other
  comprehensive income in stockholders' equity. The discount on the investment
  is being amortized into income over the anticipated life of the investment.

DERIVATIVE FINANCIAL INSTRUMENTS

  The Company uses interest rate floor contracts and principal-only swaps in
  order to manage the exposure to interest rate risk inherent in its servicing
  asset (collectively "Financial Instruments"). Although SFAS No. 115 requires
  that these Financial Instruments be classified as held for trading purposes,
  the Company does not consider these investments to be speculative holdings.
  The Financial Instruments are carried at fair value and are included in
  investments in the consolidated statements of condition. Unrealized gains and
  losses arising from changes in the value of these instruments are recorded in
  net gain on financial instruments in the consolidated statements of income.
  Gains and losses occurring from the termination, maturity, sale or
  extinguishment of the Financial Instruments are recorded immediately in net
  gain on financial instruments in the consolidated statements of income.

INVESTMENT IN UNCONSOLIDATED AFFILIATE

  Investment in unconsolidated affiliate consists of the Company's investment
  in common stock, redeemable preferred stock and options to acquire common
  stock of Financial Security Assurance Ltd. ("FSA"). The Company accounts for
  its investment in FSA common stock using the equity method. The Company
  accounts for its investment in FSA preferred 

                                      23
<PAGE>   24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  stock and options under the provisions of SFAS No. 115 whereby, the
  investments are classified as available for sale and reported at fair value
  as of the balance sheet date, with related unrealized investment gains and
  losses excluded from earnings and reported, net of tax, as a component of
  accumulated other comprehensive income in stockholders' equity.
        
MORTGAGE LOANS RECEIVABLE

  Mortgage loans receivable are stated at the lower of aggregate cost or fair
  value, including the fair value of commitments to originate and commitments
  to sell mortgage loans. Conventional mortgage loans are placed on a
  nonaccrual basis when delinquent ninety days or more as to interest or
  principal. Interest on delinquent Federal Housing Administration ("FHA")
  insured loans is accrued at the insured rate beginning on the sixty-first day
  of delinquency. Interest on delinquent Veterans Administration ("VA")
  guaranteed loans is accrued at the loan rate during the period of
  delinquency.

RECOGNITION OF REVENUES RELATED TO MORTGAGE LOANS RECEIVABLE

  Discounts from the origination of mortgage loans receivable are deferred and
  recognized as adjustments to gain or loss on sale. Gains and losses from the
  sale of mortgage loans are recognized when proceeds are received. Loan
  origination fees, net of certain direct costs, have been deferred and are
  recognized as income when the related mortgage loans are sold.

POOL LOAN PURCHASES

  Pool loan purchases, which are carried at cost, represent FHA insured, VA
  guaranteed and conventional loans which were either delinquent or in the
  process of foreclosure at the time they were purchased from Government
  National Mortgage Association ("GNMA"), Federal National Mortgage Association
  ("FNMA") or Federal Home Loan Mortgage Corporation ("FHLMC") mortgage-backed
  security pools that the Company services. Following the purchase of these
  loans, interest is accrued at a rate based on expected recoveries.

LOANS HELD FOR INVESTMENT

  Loans held as permanent investments are stated at the lower of cost or market
  value determined at the time the permanent investment decisions were made.
  The amount of discount, if any, is amortized to income over the anticipated
  life of the investment.

CAPITALIZED SERVICING

  Capitalized servicing includes certain costs incurred in the origination and
  acquisition of mortgage servicing rights ("originated and purchased
  servicing") which are deferred and amortized over the expected life of the
  loan. The total cost of acquiring mortgage loans either through origination
  activities or purchase transactions, is allocated between the mortgage
  servicing rights and the loans based on their relative fair values. The fair
  values of mortgage servicing rights are estimated by calculating the present
  value of the expected future net cash flows associated with such rights,
  incorporating assumptions that market participants would use in their
  estimates of future servicing income and expense. A current market rate is
  used to discount estimated future net cash flows. Impairment of mortgage
  servicing rights is measured on a disaggregated basis by stratifying the
  mortgage servicing rights based on one or more predominant risk
  characteristics of the underlying loans. Impairment is recognized through a
  valuation allowance for each individual stratum. The valuation allowance for
  the Company's principal recourse portfolio includes a reserve for estimated
  losses on the corresponding loans.

  Through 1996, capitalized servicing also included, as a separate component,
  the present value of future servicing revenue in excess of normal servicing
  revenue on loans sold with servicing retained ("excess servicing") which was
  deferred and amortized using a method that relates the anticipated servicing
  revenue to total projected servicing revenue to be received over the expected
  life of the loan. Impairment tests for excess servicing were performed on a
  disaggregated basis. The original discount rate was used to discount excess
  servicing future cash flows (refer to Note 3 to the consolidated financial
  statements for further discussion).


                                      24
<PAGE>   25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                

RECOGNITION OF REVENUES RELATED TO SERVICING MORTGAGE LOANS

  Mortgage servicing revenue represents fees earned for servicing real estate
  mortgage loans owned by investors and late charge income. The servicing fees
  are calculated based on the outstanding principal balances of the loans
  serviced and are recognized together with late charge income when received.

COMMON EQUITY SECURITIES

  Common equity securities are classified as available for sale and carried at
  fair value. Unrealized gains and losses, net of tax, are recorded as a
  separate component of stockholders' equity with no corresponding credit or
  charge to net income. Realized gains and losses from sales of common equity
  securities are based on the specific identification method.

MORTGAGE CLAIMS RECEIVABLE AND REAL ESTATE ACQUIRED

  Mortgage claims receivable represent claims filed primarily with FHA and VA
  and are carried at cost less an estimated allowance for amounts which are not
  fully recoverable from claims filed with the underlying mortgage insuring
  agencies.

  Real estate acquired is stated at the lower of fair value less estimated
  selling costs or the recorded balance satisfied at the date of acquisition
  determined on an individual property basis. Costs relating to holding the
  properties are charged to expense as incurred.

  The allowance for loan losses is based upon an analysis of the mortgage loan
  servicing portfolio and reflects an amount which, in management's judgment,
  is adequate to provide for estimated losses.

PREMISES AND EQUIPMENT

  Premises and equipment, including leasehold improvements and systems and
  programming software, are stated at cost less accumulated depreciation and
  amortization. Depreciation and amortization are computed on a straight-line
  method over the estimated useful lives of the related assets or over the
  lease terms, whichever period is shorter.

BASIC NET INCOME PER SHARE

  Basic net income per share amounts were computed based on the weighted
  average total number of common shares outstanding. There were 2,973,999,
  2,247,000 and 2,584,450 weighted average common shares outstanding for the
  years ended December 31, 1997, 1996 and 1995, respectively.

DIVIDENDS PER SHARE

  Cash dividends per share were computed based on the total number of common
  shares outstanding as of the dividend record dates.

NOTE 2. INVESTMENT IN UNCONSOLIDATED AFFILIATE

  In March 1997, the Company issued 230,293 shares of its common stock to White
  Mountains in exchange for 1.0 million shares of the common stock of FSA
  valued at $27.8 million. The value of the Company's common stock represented
  the book value of the stock as of December 31, 1996. The value of the FSA
  common stock represented White Mountains' equity carrying value of such
  assets at that time. Additionally, the Company agreed to issue shares of its
  common stock to White Mountains in exchange for the remainder of its FSA
  holdings, the value of which was determined at that time. Effective the
  second quarter of 1997, upon receipt of insurance regulatory and lender
  approvals, the Company received White Mountains' remaining FSA holdings. The
  Company issued an additional 650,827 shares of its common stock to White
  Mountains in exchange for 2.5 million shares of FSA common stock, 2.0 million
  shares of FSA convertible redeemable preferred stock and options to acquire
  2.6 million shares of FSA common stock valued at $78.5 million, net of
  associated tax liabilities and other adjustments.

  At December 31, 1997, the Company owned 3.5 million shares of FSA common
  stock. This represented approximately 12.1% of the total shares of FSA
  common stock outstanding at that time. In addition, Fund American had voting
  rights 

                                      25

<PAGE>   26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


  to an additional 3.9 million shares of FSA common stock at December
  31, 1997, raising the consolidated entity's voting control of FSA to
  approximately 24.0%. At December 31, 1997, the Company also owned FSA
  options and preferred stock which, in total, give the Company the right to
  acquire up to 4.6 million additional shares of FSA common stock for
  aggregate consideration of $125.7 million.

  The Company accounts for its investment in FSA common stock using the equity
  method. FSA is a leading Aaa/AAA writer of financial guaranty insurance
  whose common stock is publicly traded on the New York Stock Exchange. The
  market value of the FSA common stock as of December 31, 1997, as quoted on
  the New York Stock Exchange, exceeded the Company's carrying value of the
  FSA common stock on the equity method. The Company accounts for its
  investments in FSA options and preferred stock under the provisions of SFAS
  No. 115 whereby the investments are reported at fair value as of the balance
  sheet date, with related unrealized investment gains and losses, net of tax,
  excluded from earnings and reported as a component of accumulated other
  comprehensive income in stockholders' equity.

  The following table summarizes financial information for FSA, which was
  derived from the audited financial statements of FSA as of and for the
  period indicated:



<TABLE>
<CAPTION>
=====================================================================================
(in millions)                                                                  1997
- -------------------------------------------------------------------------------------
FSA balance sheet data
- -------------------------------------------------------------------------------------
<S>                                                                      <C>
Total investments                                                        $    1,432
Total assets                                                                  1,901
Deferred premium revenue                                                        595
Loss and loss adjustment expense reserves                                        75
Preferred shareholder's equity                                                    1
Common shareholders' equity                                                     882
- -------------------------------------------------------------------------------------
FSA income statement data
- -------------------------------------------------------------------------------------
Gross premiums written                                                   $      236
Net premiums written                                                            173
Net premiums earned                                                             110
Net investment income                                                            72
Net income                                                                      101
=====================================================================================

</TABLE>

    The following table summarizes the amounts recorded by the Company:

<TABLE>
<CAPTION>
=====================================================================================
(in millions)                                                                  1997
- -------------------------------------------------------------------------------------
<S>                                                                      <C>
Investment in FSA common stock                                           $      104
Investment in FSA options and preferred stock                                    88
- -------------------------------------------------------------------------------------
Total investment in FSA                                                         192
- -------------------------------------------------------------------------------------
Equity in earnings from FSA common stock (a)                                     10
Equity in net unrealized investment gains (losses)
  from FSA's investment portfolio, before tax (b)                                 2
Unrealized investment gains on FSA options and
  preferred stock, before tax (b)                                                61
=====================================================================================
</TABLE>

(a)  Recorded net of related amortization of goodwill.
(b)  Recorded directly to stockholders' equity as a component of accumulated
     other comprehensive income.


                                      26

<PAGE>   27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3. CAPITALIZED SERVICING

  For the years ended December 31, 1997, 1996 and 1995, the Company estimated
  the fair values of its mortgage servicing rights by calculating the present
  value of the expected net future cash flows associated with such rights. In
  making those estimates, the Company incorporated assumptions that market
  participants would use in their estimates of future servicing income and
  expense.

  In 1997 and 1996, the Company evaluated the predominant risk characteristics
  (prepayment, default and operational) on its owned servicing portfolio. The
  Company stratified the portfolio by interest rate, loan type (investor),
  original term to maturity and principal recourse. In 1996, as a result of
  the pending sale of $17.0 billion of the Company's nonrecourse mortgage
  servicing portfolio, the Company valued the $17.0 billion portfolio as one
  stratum using the market price as determined by the third party purchaser.
  The Company measured impairment of its owned servicing portfolio using
  assumptions that market participants would use to value their estimates of
  future net servicing revenue. In estimating fair value, the Company used
  market consensus prepayment rates and discounted the net future cash flows
  using discount rates that approximated the current market rates of 10.5% for
  conventional loans, 12.0% for insured loans and 21.0% for recourse loans for
  those years. The fair value of each stratum was computed and compared to its
  recorded book value to determine if an impairment valuation allowance, or
  recovery of a previously established allowance, was required.

  In 1995, to measure impairment of its mortgage servicing rights, the Company
  stratified the related mortgage loan servicing portfolio based on its
  predominant risk characteristics which were determined to be prepayment,
  default and operational risks. This resulted in stratification by interest
  rate, loan type (investor) and original term to maturity. In estimating fair
  value, the Company used market consensus prepayment rates and discounted the
  net future cash flows using discount rates that approximated then current
  market rates of 10.5% for conventional loans and 12.0% for insured loans.
  The fair value of each stratum was computed and compared to its recorded
  book value to determine if an impairment valuation allowance, or recovery of
  a previously established valuation allowance, was required.

  As a result of the 1997 sale of $17.0 billion of nonrecourse mortgage
  servicing rights, the Company's principal recourse portfolio became a more
  significant component of its total remaining owned servicing portfolio.
  Included in the Company's calculation for measuring impairment of its
  capitalized servicing asset is an $8.2 million and $7.3 million reserve for
  estimated recourse losses on the corresponding loans in determining the fair
  value of its principal recourse portfolio as of December 31, 1997 and 1996,
  respectively.

  The discount rate and prepayment assumptions are significant factors used in
  estimating the fair value of the Company's mortgage servicing rights and
  could be significantly impacted by changes in interest rates. Accordingly,
  it is likely that management's estimate of the fair value of the mortgage
  servicing rights could change in the near term due to changes in interest
  rates.

  In 1997, the Company adopted certain provisions of SFAS No. 125 which
  eliminated the distinction between "normal" servicing rights and excess
  servicing receivables. Therefore, in adopting SFAS No. 125, the Company
  combined its "normal" mortgage servicing rights and its excess servicing
  receivables. The Company estimated the fair value of the combined asset
  based on the methodology described above, which did not materially effect
  the Company's 1997 results.

  Prior to the adoption of SFAS No. 125, the Company estimated the fair value
  of its capitalized excess servicing asset by discounting the anticipated
  future cash flows over the estimated life of the related loans. In making
  these estimates, the Company used "interest only strip" interest rates as
  quoted by market participants to determine the appropriate discount rates
  and prepayment speed assumption rates that are based on interest rates, loan
  types and original term of maturity. The discount rate used to capitalize
  excess servicing ranged from 12.0% to 12.6% for 1996 and was 12.0% for 1995.
  For the years ended December 31, 1996 and 1995, the weighted average
  discount rates inherent in the carrying amount of the capitalized excess
  servicing asset were 10.4% and 10.0%, respectively.


                                      27
<PAGE>   28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The following table summarizes the fair value of mortgage servicing rights
  and certain characteristics of the Company's servicing portfolio related to
  those mortgage servicing rights as of December 31, 1997:

<TABLE>
<CAPTION>
=========================================================================================================================
                             Fair Value                                    Weighted
                               Mortgage              Principal              Average            Weighted      Weighted
                              Servicing                Balance             Interest             Average       Average
                                 Rights               Serviced                 Rate            Maturity     Service Fee
Loan Type                  (in thousands)           (in millions)         (in percent)        (in months)   (in percent)
- -------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                    <C>                        <C>              <C>            <C>
Fixed Rate:
  Insured                    $  102,200              $   5,314                 8.85%              291           .46%
  Conventional                   44,933                  2,515                 8.13               273           .39
  Recourse                       28,654                  2,413                 8.60               205           .49
Adjustable Rate                  12,391                    418                 7.09               326           .53
- -------------------------------------------------------------------------------------------------------------------------
Total                        $  188,178              $  10,660                 8.56%              269           .46%
=========================================================================================================================
</TABLE>


  The above table excludes $773 million of principal balance of mortgage loans
  serviced related to originations not capitalized prior to the adoption of
  SFAS No. 122.

  The following table summarizes changes in the Company's capitalized servicing
  asset:

<TABLE>
<CAPTION>
                                                                                                    Deferred
                                                                                                     Gain on             Total   
                                                 Mortgage       Valuation                            Sale of       Capitalized   
(in thousands)                                  Servicing       Allowance       Subservicing       Servicing         Servicing   
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>                  <C>           <C>              <C>
Balances at January 1, 1995                    $  547,662       $        -            $     -       $ (17,212)       $  530,450   
Additions                                         102,878                -                  -               -           102,878   
Scheduled amortization                            (52,853)               -                  -               -           (52,853)  
Impairment/unscheduled amortization                  (564)         (27,968)                 -               -           (28,532)  
Amortization of deferred gain                           -                -                  -           4,188             4,188   
Sales                                            (159,060)               -                  -               -          (159,060)  
- --------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1995                     438,063          (27,968)                 -         (13,024)          397,071   
Additions                                         125,514                -                  -               -           125,514   
Scheduled amortization                            (69,932)               -                  -               -           (69,932)  
Impairment/unscheduled amortization                (1,076)            (928)                 -               -            (2,004)  
Amortization of deferred gain                           -                -                  -           6,139             6,139   
Sales                                             (45,849)               -                  -               -           (45,849)  
- --------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1996                     446,720          (28,896)                 -          (6,885)          410,939   
Additions                                          90,412           (1,259)                 -               -            89,153   
Scheduled amortization                            (37,537)               -             (8,880)              -           (46,417)  
Impairment/unscheduled amortization                     -          (17,270)              (463)              -           (17,733)  
Amortization of deferred gain                           -                -                  -           6,885             6,885   
Sales                                            (273,667)           2,285              9,580               -          (261,802)  
- --------------------------------------------------------------------------------------------------------------------------------
Balances at December 31, 1997                  $  225,928       $  (45,140)          $    237        $      -        $  181,025   
================================================================================================================================
</TABLE>


  In connection with the February 1997 servicing sale and related subservicing
  assumption, the Company recorded a subservicing asset of approximately $13.3
  million. The value of the asset represents the net present value of
  projected net cash flows over the subservicing period including a profit
  margin. In December 1997, the subservicing agreement was amended to extend the
  Company's subservicing responsibilities for one additional year at less
  favorable terms than the original agreement provided. Accordingly, the net
  carrying value of the subservicing asset reflects a reduction of approximately
  $3.7 million which represents the net present value of projected net cash
  flows over the extended subservicing period including a profit margin. The
  asset is being amortized on a straight line basis over the subservicing period
  and tested for impairment. 


                                      28


<PAGE>   29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  During 1994, the Company sold the rights to service $3.9 billion of mortgage
  loans to a third party for net proceeds of $70.2 million and continued to
  service these loans pursuant to a subservicing agreement. Accordingly, the
  Company recorded a deferred gain on the sale which was being recognized as
  income over the five-year life of the subservicing agreement. In the fourth
  quarter of 1996, the third party sold the rights to service approximately
  $1.0 billion of these mortgage loans, representing approximately 25% of the
  total loans subserviced by the Company for this third party. Accordingly,
  the Company recognized an additional $2.4 million of the deferred gain in
  1996 as mortgage servicing revenue, representing approximately 25% of the
  deferred balance at the time of the sale. In the fourth quarter of 1997, the
  third party sold the remaining portfolio of loans. As a result, the Company
  recognized the remaining balance of the $4.4 million deferred gain as
  mortgage servicing revenue.

NOTE 4. COMMON EQUITY SECURITIES AND INVESTMENTS

  In June 1997, the Company acquired an investment in U S WEST, Inc. ("U S
  West") redeemable preferred stock from Fund American for cash proceeds of
  $49.3 million. The investment, which is classified as available for sale, is
  a fixed maturity investment which is redeemable in September 2004 and may be
  redeemed at the option of U S West beginning in September 1999. The discount
  on this investment is being amortized over the anticipated life of the
  investment. The carrying value of this investment, which approximates fair
  value, totaled $49.4 million as of December 31, 1997. The Company recognized
  income from this investment of approximately $2.0 million in 1997, which is
  included in interest income in the consolidated statement of income.

  In December 1996, the Company received shares of certain common equity
  securities with a market value of $2.3 million as a return of a partnership
  investment. The resulting gain of $1.4 million is included in the
  determination of income in 1996. In January 1997, the Company transferred
  these shares to White Mountains in exchange for 21,239 shares of the
  Company's common stock held by White Mountains, which were retired by the
  Company. The Company realized a pretax gain of $.3 million on the transfer.
  In January 1996, the Company sold its then remaining $1.4 million of common
  equity securities to White Mountains for cash proceeds of $.5 million. The
  Company realized a pretax loss of $.9 million on the sale. All of the equity
  securities involved in such transactions were actively traded, readily
  marketable, listed on a national exchange and, for purposes of such
  transactions, valued at their reported closing prices on the day preceding
  the date of each transaction.

  The fair value of the portfolio of common equity securities is as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
December 31, (in thousands)                                                                        1997      1996
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>        <C>
Common equity securities at adjusted cost                                                       $     -    $   2,312
Gross unrealized losses                                                                               -         -
- -----------------------------------------------------------------------------------------------------------------------
Common equity securities at fair value                                                          $     -    $   2,312
=======================================================================================================================

</TABLE>

  The carrying value of debt securities, which is included in investments in 
the consolidated statements of condition, approximates fair value and is as 
follows:      

<TABLE>
<CAPTION>
=======================================================================================================================
December 31, (in thousands)                                                                        1997      1996
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>        <C>
Debt securities at fair value which approximates amortized cost                                 $     -    $   1,577
=======================================================================================================================

</TABLE>

  The change in net unrealized investment loss on the portfolio of common 
  equity securities has been charged to stockholders' equity as follows:  

<TABLE>
<CAPTION>
=======================================================================================================================
Year ended December 31,  (in thousands)                                               1997       1996        1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>         <C>        <C>
Net unrealized investment loss at beginning of year                               $     -     $  (546)   $  (4,065)
Decrease in gross unrealized gains                                                      -           -       (1,068)
Decrease in gross unrealized losses                                                     -         840        6,481
Decrease in deferred income tax expense                                                 -        (294)      (1,894)
- -----------------------------------------------------------------------------------------------------------------------
Net unrealized investment loss at end of year                                     $     -     $     -    $    (546)
=======================================================================================================================
</TABLE> 


                                      29

<PAGE>   30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5. MORTGAGE LOANS RECEIVABLE

  The following table summarizes mortgage loans receivable:

<TABLE>
<CAPTION>
=======================================================================================================================
December 31, (in thousands)                                                                  1997              1996
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>              <C>
Adjustable rate mortgage loans, weighted average interest rates of 6.36%    
  and 6.60% as of December 31, 1997 and 1996, respectively                                $  51,589         $  35,077
Fixed rate 5 year through 25 year mortgage loans, weighted average          
  interest rates of 7.68% and 7.73% as of December 31, 1997 and 1996,         
  respectively                                                                               60,382            51,160
Fixed rate 30 year mortgage loans, weighted average interest rates of       
  7.76% and 8.19% as of December 31, 1997 and 1996, respectively                            404,996           228,067
- -----------------------------------------------------------------------------------------------------------------------
                                                                                            516,967           314,304
Net premiums                                                                                  2,280               633
- -----------------------------------------------------------------------------------------------------------------------
Total mortgage loans receivable                                                           $ 519,247         $ 314,937
=======================================================================================================================
</TABLE>
                                                                            
NOTE 6. POOL LOAN PURCHASES

     The following table summarizes pool loan purchases:
<TABLE>
<CAPTION>
============================================================================================================
                                               Principal Balance
                                                 (in thousands)                         Number of Loans
- ------------------------------------------------------------------------------------------------------------
December 31,                               1997                 1996              1997               1996
- ------------------------------------------------------------------------------------------------------------
<S>                                    <C>                 <C>                  <C>               <C>
Loan Type:                             
  FHA                                  $  103,067          $   89,922             1,781             1,621
  VA                                       43,349              35,341               669               592
  Conventional                              3,375               6,276                45                75
- ------------------------------------------------------------------------------------------------------------
Total pool loan purchases              $  149,791          $  131,539             2,495             2,288
============================================================================================================
</TABLE>


NOTE 7. LOANS HELD FOR INVESTMENT

  In the second quarter of 1997, the Company identified for sale a majority of
  its mortgage loans held for investment and marked them down from amortized
  cost to current market value. The Company recognized a $3.0 million pretax
  charge to net gain on sale of mortgages as a result of establishing a
  valuation allowance for these loans. As of December 31, 1997, these loans
  totaled approximately $10.2 million, net of the valuation allowance, of
  which $4.5 million are included in loans held for investment and $5.7
  million are included in mortgage claims receivable and real estate acquired
  in the consolidated statement of condition.

NOTE 8. OTHER ASSETS

  The following table summarizes other assets:



<TABLE>
<CAPTION>
==============================================================================================
December 31, (in thousands)                                           1997             1996
- ----------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>
Escrow advances                                               $     11,825     $     18,878
Interest receivable - pool loan purchases                           10,225           11,900
Current income tax receivable (Note 16)                              9,058                -
Notes receivable                                                     8,000            7,000
Amount due from sale of servicing                                      354           46,823
Deferred income tax receivable (Note 16)                                 -           18,210
Other                                                               37,770           17,881
- ----------------------------------------------------------------------------------------------
Total other assets                                            $     77,232     $    120,692
==============================================================================================
</TABLE>


                                      30

<PAGE>   31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9. SENIOR AND SUBORDINATED DEBT

     Senior and Subordinated Debt consists of the following:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
December 31, (in thousands)                                                1997             1996
- ---------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>
Commercial paper, weighted average interest rate of 5.69%
 as of December 31, 1996                                              $          -     $    362,180
Credit agreements, weighted average interest rates of 6.34%
 and 6.19% as of December 31, 1997 and 1996, respectively                  569,470           45,000
8.875% medium-term notes due October 15, 2001                               18,723          138,355
9.0% debentures due June 1, 2012                                           100,000          100,000
9.375% subordinated debentures, due December 31, 2025                       55,976           55,976
Less unamortized discount, premium and issuance costs (net)                 (2,110)          (3,714)
- --------------------------------------------------------------------------------------------------
Total senior and subordinated debt                                    $    742,059     $    697,797
===================================================================================================
</TABLE>


COMMERCIAL PAPER

  The Company has a $650.0 million domestic commercial paper program backed by
  its secured credit agreement. In November 1997, the Company's commercial paper
  rating was downgraded by Moody's from Prime-3 to Not Prime. In addition, in
  April 1997, the Company's commercial paper rating was downgraded by Standard &
  Poors from A-2 to A-3.  As a result of the rating downgrade in November,
  the Company is not able to issue commercial paper and has replaced its
  commercial paper borrowings with borrowings under its $600.0 million committed
  bank facility. The weighted average number of days to maturity of commercial
  paper outstanding as of December 31, 1996 was 22.8 days.

CREDIT AGREEMENTS

  The Company amended and restated its secured revolving credit agreement in
  July 1997, to reflect a reduction in its borrowing requirements resulting
  from the cash proceeds received from the 1997 servicing sale. The provisions
  of the amended agreement decreased the Company's revolving credit facility
  from $750.0 million to $500.0 million, reduced borrowing costs by lowering
  the facility fee and will allow the Company to use proceeds received from
  the servicing sale to pay additional dividends on its common stock of up to
  $75.0 million. The provisions also granted the Company the option to
  increase the size of the facility up to $750.0 million, with bank
  concurrence (refer to Note 23 to the consolidated financial statements). In
  order to fund increased production volumes and replace commercial paper
  financing no longer available as a result of the downgrade of the Company's
  debt rating as described above, the Company exercised its right under the
  agreement to request additional commitments in December 1997. With bank
  concurrence, the Company obtained additional commitments of $100.0 million
  which increased the available revolving facility to $600.0 million.
  Borrowings under the facility are secured primarily by the Company's
  mortgage loans receivable and pool loan purchases. The revolving credit
  facility expires on July 24, 1998. As of December 31, 1997, the Company had
  $559.0 million outstanding under this facility. As of December 31, 1996, the
  Company had no outstanding borrowings under the previous facility.

  The Company's $60.0 million unsecured revolving credit agreement was not
  extended in July 1997. This agreement was designed to give the Company
  benefit for escrow funds held in custodial banks. The Company continues to
  receive this benefit by replacing borrowings under this facility with
  borrowings under the bid loan provision of the Company's secured credit
  agreement. The Company's total bank facility borrowing capacity was not
  reduced by the termination of the unsecured agreement because borrowings
  under this agreement reduced the Company's ability to borrow up to the
  maximum amount under its secured credit facility. As of December 31, 1996,
  there was $45.0 million outstanding under the Company's unsecured agreement.

  The Company must comply with certain financial covenants provided in its
  secured revolving credit facility, including restrictions relating to
  tangible net worth and leverage. In addition, the Company's secured facility
  contains certain 



                                      31
<PAGE>   32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  covenants which limit its ability to pay dividends or make
  distributions of its capital in excess of preferred stock dividend and
  subordinated debt interest requirements each year. The Company is currently
  in compliance with all such covenants.

  Under the credit agreements described above, the Company receives interest
  expense credits as a result of holding escrow and custodial funds in trust
  accounts at non-affiliated banks.

  The Company amended a short-term borrowing agreement in April 1997 which it
  had entered into August 1996. The provisions of the amended agreement
  increased the Company's facility from $25.0 million to $50.0 million. As a
  result of the rating downgrade in November 1997, the Company is not able to
  borrow under this agreement. As of December 31, 1996, there was $15.0
  million outstanding under the original agreement.

  Central Pacific entered into a new unsecured revolving credit agreement in
  May 1997 under which it can borrow up to $15.0 million through June 1, 1998.
  Central Pacific amended this agreement in December 1997 to change certain
  reporting requirements and financial covenants. Borrowings under the
  agreement are guaranteed by the Company. As of December 31, 1997, there was
  $10.5 million outstanding under this agreement. As of December 31, 1996,
  there were no borrowings outstanding under the previous agreement which
  allowed for borrowings up to $10.0 million.

  Central Pacific must comply with certain financial covenants provided in its
  revolving credit agreement, including restrictions relating to tangible net
  worth and leverage. As guarantor, these covenants apply to the Company.
  Central Pacific is currently in compliance with all such covenants.

MEDIUM-TERM NOTES AND DEBENTURES


  In June 1992, the Company issued $100.0 million of 9% debentures due June
  2012 under terms of a $250.0 million shelf registration statement filed with
  the Securities and Exchange Commission ("SEC") in April 1992. The debentures
  may not be redeemed by the Company prior to maturity. The proceeds were used
  for general corporate purposes.

  In October 1991, the Company issued $160.0 million of 8.875% medium-term
  notes due October 2001. In May 1997, the Company repurchased and retired
  $119.6 million of these medium-term notes. As a result, the Company
  recognized an extraordinary loss of approximately $6.0 million, net of
  approximately $3.2 million of associated income tax benefit. In 1995, the
  Company repurchased and retired $21.6 million of these medium-term notes.

SUBORDINATED DEBENTURES

  Effective December 8, 1995, the Company exchanged and retired 2,239,061
  shares of its 8.42% cumulative preferred stock, Series A, for $56.0 million
  principal amount of 9.375% subordinated interest deferrable debentures
  ("subordinated debentures"), due December 31, 2025. Interest on the
  subordinated debentures is paid quarterly in arrears at the annual rate of
  9.375% on the last business day of each March, June, September and December.
  The first interest payment was made on December 29, 1995 for the period from
  November 1, 1995 (the last regular dividend payment date with respect to the
  preferred stock) through December 8, 1995 at the annual rate of 8.42% and
  from December 9, 1995 through December 31, 1995 at the annual rate of
  9.375%.

  The subordinated debentures are redeemable at the option of the Company, in
  whole or in part, at any time on or after May 1, 1999. On or after such
  date, the subordinated debentures may be redeemed at the option of the
  Company at a price equal to 100% of the principal amount redeemed ($25 for
  each $25 principal amount of subordinated debenture), plus accrued and
  unpaid interest to the date fixed for redemption.

  Aggregate maturities of medium-term notes, debentures and subordinated
  debentures, excluding discount, premium and issuance costs, for the five
  calendar years after December 31, 1997 are as follows:



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
(in thousands)       1998         1999         2000       2001         2002    Thereafter         Total
- --------------------------------------------------------------------------------------------------------
<S>              <C>          <C>          <C>        <C>          <C>        <C>             <C>
                  $     -      $     -      $     -    $18,723      $     -      $155,976      $174,699
========================================================================================================
</TABLE>




                                      32
<PAGE>   33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10. STOCKHOLDERS' EQUITY

  In March 1997, the Company issued 105,000 shares of its common stock to Fund
  American for cash proceeds of $12.7 million. In addition, the Company issued
  230,293 shares of its common stock to White Mountains in exchange for 1.0
  million shares of the common stock of FSA valued at $27.8 million. The
  Company issued an additional 650,827 shares of its common stock to White
  Mountains effective in the second quarter of 1997 in exchange for 2.5
  million shares of FSA common stock, 2.0 million shares of FSA convertible
  redeemable preferred stock and options to acquire 2.6 million shares of FSA
  common stock valued at $78.5 million, net of associated tax liabilities and
  other adjustments. Stockholders' equity includes accumulated other
  comprehensive income composed of unrealized gains and losses on the
  investments in FSA convertible redeemable preferred stock and options to
  acquire FSA common stock, net of tax.

  In January 1997, the Company transferred its remaining common equity
  securities with a market value of $2.6 million to White Mountains in
  exchange for 21,239 shares of the Company's common stock held by White
  Mountains, which were retired by the Company.

  At December 31, 1997, the Company had 1,760,939 shares of 8.42% cumulative
  preferred stock, Series A ("preferred stock") issued and outstanding. The
  Company is authorized to issue 12,000,000 shares of preferred stock. In
  December 1995, the Company exchanged and retired 2,239,061 shares of its
  preferred stock for $56.0 million principal amount of 9.375% subordinated
  debentures, due December 31, 2025.

  The preferred stock is not redeemable prior to May 1, 1999. On or after such
  date, the preferred stock may be redeemed at the option of the Company at a
  price of $25 per share, plus accrued and unpaid dividends to the redemption
  date. The preferred stock ranks senior to the common stock as to dividends
  and upon the distribution of assets in the event of any liquidation,
  dissolution, or winding up of the Company. Issued and outstanding shares of
  the preferred stock are subordinate as to dividends and upon liquidation, to
  the outstanding debt of the Company.

  Quarterly cash dividends are paid on preferred stock at an annual rate of
  8.42% or $2.105 per share, if declared by the Board of Directors, in arrears
  on the first day of each February, May, August and November. Dividends on
  the preferred stock accrue on a daily basis whether or not there are funds
  legally available for the payment of such dividends and whether or not such
  dividends are declared.

  In connection with sales of rights to service a total of $11.0 billion of
  mortgage loans to third parties during 1995, the Company transferred a total
  of $27.0 million of common equity securities and $93.0 million in cash and
  money market investments to White Mountains in exchange for 959,049 shares
  of the Company's common stock held by White Mountains, which were retired by
  the Company.

NOTE 11. FINANCIAL INSTRUMENTS

FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

  The Company utilizes derivative financial instruments in the management of
  interest rate risk. The Company's use of derivative financial instruments is
  primarily limited to commitments to extend credit, mandatory forward
  commitments, interest rate floor contracts ("floors") and principal-only
  ("P/O") swaps. Although SFAS No. 115 requires that these financial
  instruments be classified as held for trading purposes, the Company does not
  consider these investments to be speculative holdings.

  The Company is a party to financial instruments with off-balance-sheet risk
  in the normal course of business to meet the financing needs of its
  customers and reduce its own exposure to fluctuations in interest rates.
  These financial instruments primarily include commitments to extend credit
  and mandatory forward commitments. Those instruments involve, to varying
  degrees, elements of credit and market risk in excess of the amount
  recognized in the consolidated statements of condition. The contract or
  notional amounts of those instruments reflect the extent of risk the Company
  has in the instruments.


                                      33
<PAGE>   34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The Company's exposure to credit loss in the event of nonperformance by the
  counterparty to the financial instrument for commitments to extend credit
  ("mortgage loan pipeline") is represented by the contractual notional amount
  of those instruments. The Company's locked mortgage loan pipeline that is
  expected to close totaled $284.5 million and $175.7 million as of December
  31, 1997 and 1996, respectively. Fixed rate commitments result in the
  Company having market risk as well as credit risk. Variable rate commitments
  result primarily in credit risk. The amount of collateral required upon
  extension of credit is based on the Company's credit evaluation of the
  mortgagor and consists of the mortgagor's residential property.

  The Company obtains mandatory forward commitments of up to 120 days to sell
  mortgage-backed securities to hedge the market risk associated with a
  substantial portion of the mortgage loan pipeline that is expected to close
  and all mortgage loans receivable. As of December 31, 1997 and 1996, the
  Company had approximately $776.8 million and $454.6 million of mandatory
  forward commitments outstanding, respectively. If secondary market interest
  rates decline after the Company obtains a mandatory forward commitment for a
  loan, the loan may not close and the Company may incur a loss from the cost
  of covering its obligations under such commitment. If secondary market rates
  increase before the Company obtains a mandatory forward commitment for a
  loan and the loan closes, the Company may realize a loss when the loan is
  subsequently sold.

  The Company's risk management function closely monitors the mortgage loan
  pipeline to determine appropriate forward commitment coverage on a daily
  basis in order to manage the risk inherent in these off-balance-sheet
  financial instruments. In addition, the risk management area seeks to reduce
  counterparty risk by committing to sell mortgage loans only to its seventeen
  approved dealers, with no dealer having in excess of 20% of current
  commitments.

  The Company sells loans either through mortgage-backed securities issued
  pursuant to programs of GNMA, FNMA, FHLMC or through whole loan sales to
  investors. Most loans are aggregated in pools of $1.0 million or more, which
  are purchased by institutional investors after having been guaranteed by
  GNMA, FNMA or FHLMC.

  Substantially all GNMA securities are sold without recourse to the Company
  for loss of principal in the event of a subsequent default by the mortgage
  borrower due to underlying FHA or VA insurance. Prior to December 1992,
  substantially all conventional securities were sold with recourse to the
  Company to the extent of insufficient proceeds from private mortgage
  insurance, foreclosure and other recoveries. Since December 1992,
  conventional loans have been sold without recourse to the Company.

  Servicing agreements relating to mortgage-backed securities issued pursuant
  to the programs of GNMA, FNMA and FHLMC require the Company to advance funds
  to make the required payments to investors in the event of a delinquency by
  the borrower. The Company expects that it would recover most funds advanced
  upon default by the borrower or at foreclosure. However, in connection with
  VA partially guaranteed loans and certain conventional loans (which may be,
  at most, partially insured by private mortgage insurers), funds advanced may
  not cover losses due to potential declines in collateral value. The Company
  is subject to limited amounts of principal risk with respect to these loans
  since the insurer has the option to reimburse the servicer for the lower of
  fair market value of the property or the mortgage loan outstanding, in
  addition to the VA guarantee on the loan. In addition, most of the Company's
  servicing agreements for mortgage-backed securities typically require the
  payment to investors of a full month's interest on each loan although the
  loan may be paid off (by optional prepayment or foreclosure) other than on a
  month-end basis. In this instance, the Company is obligated to pay the
  investor interest at the pass-thru rate from the date of the loan payoff
  through the end of that calendar month without reimbursement.

  As of December 31, 1997, 1996 and 1995, the Company serviced approximately
  $5.4 billion, $13.5 billion and $10.7 billion of GNMA loans in its owned
  servicing portfolio, respectively, and $2.5 billion, $2.9 billion and $3.5
  billion of conventional loans with recourse, respectively.

  In order to cover loan losses that may result from these servicing
  arrangements and other losses, the Company has provided an allowance for
  loan losses of $12.8 million, $15.4 million and $13.5 million as of December
  31, 1997, 1996 



                                      34
<PAGE>   35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  and 1995, respectively. In addition, the valuation allowance
  for the Company's capitalized servicing asset related to its principal
  recourse portfolio includes an $8.2 million and $7.3 million reserve for
  estimated losses on the corresponding loans at December 31, 1997 and 1996,
  respectively. Management believes these amounts are adequate to cover
  unreimbursed foreclosure advances and principal losses, including losses on
  loans with recourse.

  In order to offset changes in the value of its capitalized servicing asset
  and to mitigate the effect on earnings of higher amortization and impairment
  of the asset which results from increased prepayment activity, the Company
  invests in various financial instruments. As interest rates decline,
  prepayment activity generally increases, thereby reducing the value of the
  capitalized servicing asset, while the value of the financial instruments
  increases. Conversely, as interest rates increase, the value of the
  capitalized servicing asset increases, while the value of such financial
  instruments decreases. The financial instruments utilized by the Company
  include interest rate floor contracts ("floors") and principal-only ("P/O")
  swaps.

  The floors derive their value from the 10 year constant maturity treasury
  yield index. The floor strike rates range from 4.00% to 6.14%. To the extent
  that market interest rates increase, the value of the floor declines.
  However, the Company is not exposed to losses in excess of its initial
  investment in the floors. The total notional principal amount of the floors
  was $.7 billion and $1.0 billion as of December 31, 1997 and December 31,
  1996, respectively. As of December 31, 1997 and 1996, the carrying value of
  the Company's open floors was $8.2 million and $4.8 million, respectively.
  The floors have remaining terms ranging from 3 to 5 years.

  The value of the P/O swaps is determined by changes in the value of the
  underlying P/O strip security. The payments received by the Company under
  the P/O swaps relate to the cash flows of the referenced P/O security. The
  payments made by the Company are based upon a notional amount tied to the
  market price and the remaining balance of the underlying P/O security,
  multiplied by a floating rate indexed to LIBOR. The Company's exposure to
  loss in the P/O swaps is related to changes in the market value of the
  underlying P/O security over the life of the contract. The remaining
  original notional value of the P/O swaps was $98.1 million and $50.0 million
  as of December 31, 1997 and 1996, respectively. The carrying value of the
  P/O swaps was $12.5 million and $3.2 million as of December 31, 1997 and
  1996, respectively. The P/O swaps have remaining terms ranging from 3 to 4
  years.

  The floors and P/O swaps are carried at market value and are included in
  investments in the consolidated statements of condition. Realized and
  unrealized gains and losses are recorded in net gain on financial
  instruments in the consolidated statements of income.

FAIR VALUE OF FINANCIAL INSTRUMENTS

  The Company determines the estimated fair value of its financial instruments
  using appropriate market information and valuation methodologies.
  Considerable judgment is required to interpret the market information to
  develop the estimates of fair value. As a result, the estimates provided
  herein are not necessarily indicative of the amounts that could be realized
  in a current market exchange.

  The following methods and assumptions were used by the Company to estimate
  the fair value of each class of financial instruments for which it is
  practicable to estimate that value:

 CASH AND INVESTMENTS

  For cash, short-term investments and fixed maturity investments the carrying
  value equals or approximates fair value.

  For interest rate floor contracts and P/O swaps, fair value is estimated
  based on quoted market prices for those or similar investments and is equal
  to the carrying value.

  For investments in REMIC residuals, for which there are no quoted market
  prices, fair value is estimated based on discounted cash flow analyses,
  using interest only strip interest rates, prepayment speed assumptions and
  LIBOR rates, taking into consideration the characteristics of the related
  collateral.

  For investment partnership interests fair value is determined as the equity
  method value calculated from the audited partnership financial statements.



                                      35
<PAGE>   36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 MORTGAGE LOANS RECEIVABLE

  For mortgage loans receivable, fair value is estimated using quoted market
  prices for securities backed by similar loans.

 POOL LOAN PURCHASES

  For pool loan purchases, fair value is estimated based on discounted cash
  flow analyses, using the Company's short-term incremental borrowing rate,
  quoted market prices for securities backed by similar loans or actual prices
  at which the loans were subsequently sold.

 LOANS HELD FOR INVESTMENT

  In 1997, the Company identified for sale the majority of its loans held for
  investment and marked them down from amortized cost to current market value,
  and therefore, the carrying amount for these loans equals fair value. Prior
  to 1997, fair value was estimated using quoted market prices for securities
  backed by similar loans.

 CAPITALIZED EXCESS SERVICING

  For capitalized excess servicing, fair value is estimated by computing the
  anticipated revenue to be received over the life of the related loans based
  on market consensus prepayment rates, discounted using quoted interest only
  strip interest rates.

 RECEIVABLE FROM SALE OF SERVICING

  For receivable from sale of servicing, carrying value equals or approximates
  fair value.

 COMMON EQUITY SECURITIES

  For common equity securities, fair value is based on quoted market prices
  and is equal to the carrying value.

 LOANS IN FORECLOSURE AND MORTGAGE CLAIMS RECEIVABLE

  For these financial instruments, fair value is estimated by discounting
  anticipated future cash flows using the Company's short-term incremental
  borrowing rate.

 DEBT

  For commercial paper and credit agreements (short-term debt), the carrying
  amount approximates fair value. For debentures and medium-term notes
  (long-term debt), fair value is estimated by discounting future cash flows
  using the Company's incremental borrowing rates for similar types of
  borrowing arrangements. For subordinated debentures (long-term debt), fair
  value is based on quoted market prices.

                                      36

<PAGE>   37
NOTE TO CONSOLIDATED FINANCIAL STATEMENTS

 OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

  Fair value for commitments to sell mortgage loans is based on the current
  settlement values of those commitments, net of the face amounts of the
  commitments. Fair value for commitments to extend credit is based on current
  quoted market prices for securities backed by similar loans, net of the
  principal amounts of the commitments.

  The estimated fair values of the Company's financial instruments are as
  follows:



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
December 31,                                             1997                          1996
- ---------------------------------------------------------------------------------------------------
                                            Carrying             Fair       Carrying           Fair
(in thousands)                                Amount            Value         Amount          Value
- ---------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>               <C>           <C>    
Financial Assets:
  Cash                                    $    3,134       $    3,134        $   923      $     923
  Investments
     Interest rate floor contracts             8,153            8,153          4,825          4,825
     Principal-only swaps                     12,508           12,508          3,185          3,185
     Other                                    65,578           75,092         38,545         38,354
  Mortgage loans receivable                  519,247          529,260        314,937        315,895
  Pool loan purchases                        149,791          150,175        131,539        135,841
  Loans held for investment                    5,191            5,191         23,351         23,289
  Capitalized excess servicing                   n/a(a)           n/a(a)      38,672         39,617
  Receivable from sale of servicing           27,324           27,324              -              -
  Common equity securities                         -                -          2,312          2,312
  Loans in foreclosure and mortgage
     claims receivable (net) (b)              35,579           34,905         38,387         37,714
- ---------------------------------------------------------------------------------------------------
Financial Liabilities:
  Short-term debt                         $  569,399       $  569,399       $406,205      $ 406,205
  Long-term debt                             172,660          186,978        291,592        322,715
Off-Balance-Sheet Financial Instruments:
  Mandatory forward commitments                  n/a            1,642            n/a           (160)
  Commitments to extend credit
     expected to close (pipeline)                n/a            6,498            n/a          1,879
- ---------------------------------------------------------------------------------------------------
</TABLE>


(a)  Information is not applicable as a result of the Company's adoption of
     SFAS No. 125. Refer to notes 1 and 3 to the consolidated financial
     statements.
(b)  Excludes $5.6 million and $13.1 million of real estate owned in 1997 and
     1996, respectively.

     The Company's investments in FSA options and preferred stock are not
     presented in the table above. These financial instruments are accounted
     for under the provisions of SFAS No. 115 and are carried on the
     consolidated statement of condition at fair value (refer to Note 2 to the
     consolidated financial statements).



                                      37
<PAGE>   38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12. MORTGAGE SERVICING

  The Company's portfolio of mortgages serviced, including loans subserviced,
  interim servicing contracts and those under contract to acquire and
  excluding loans sold but not transferred, totaled $26.5 billion, $29.2
  billion and $31.8 billion as of December 31, 1997, 1996 and 1995,
  respectively. The Company's portfolio of mortgages serviced as of December
  31, 1997 is summarized below:



<TABLE>
<CAPTION>
                                                                                      Weighted Average
                                                           ----------------------------------------------------------
                                                                                                 Net        Remaining
                              Principal                    Loan               Interest     Servicing      Contractual
                       Balance Serviced                 Balance                   Rate      Fee Rate             Life
Loan Type                 (in millions)          (in thousands)           (in percent)  (in percent)      (in months)
- ---------------------------------------------------------------------------------------------------------------------
<S>                          <C>                  <C>                     <C>            <C>              <C>
Residential                                                                                           
  Conventional               $    5,521           $    68                      8.37%          .424%              240
  FHA                             3,916                57                      8.80           .427               297
  VA                              2,124                62                      8.42           .403               298
Commercial                           66               889                      7.45           .176               163
- --------------------------------------------------------------------------------------------------------------------
                             $   11,627           $    63                      8.52%          .420%              269
Subservicing                     14,919                                                               
- --------------------------------------------------------------------------------------------------------------------
Total mortgage                                                                                        
  servicing portfolio        $   26,546           $    61                      8.45%           (a)               249
====================================================================================================================
</TABLE>


(a)  This amount would be calculated as a combination of two different
     measurements, the net servicing fee earned on the Company's owned
     servicing portfolio and the subservicing fee earned on its subservicing
     portfolio, which is not calculated as a percentage of the outstanding
     principal balance serviced, and therefore, would not be meaningful.

     The servicing fee rates in the table above are shown after deducting any   
     fees. Guarantee fees, when applicable, range from six basis points for
     governmental loans up to approximately thirty basis points for certain
     conventional loans. Certain loans sold to private investors have no
     guarantee fees.
        
     The following table summarizes the Company's owned mortgage servicing
     portfolio by interest rate range:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
December 31,                                1997                                                   1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           Weighted                                                  Weighted
                     Number              Principal         Average               Number          Principal            Average
                      of                 Balance           Interest Rate           of              Balance         Interest Rate
Interest Rate Range  Loans            (in millions)        (in percent)          Loans           (in millions)      (in percent)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                  <C>                 <C>                 <C>               <C>
5.99% and lower         843           $     66              5.41%                1,239             $      87          5.50%
6.00%-6.49%           1,823                159              6.13                 5,449                   288          6.22
6.50%-6.99%           4,166                319              6.66                15,369                 1,111          6.68
7.00%-7.49%          12,968                729              7.17                42,363                 2,395          7.11
7.50%-7.99%          29,240              2,455              7.63                58,622                 4,104          7.60
8.00%-8.49%          27,989              2,280              8.13                60,852                 4,337          8.10
8.50%-8.99%          32,178              1,867              8.59                77,061                 4,047          8.58
9.00%-9.49%          13,452                722              9.07                37,714                 2,052          9.06
9.50%-9.99%          29,142              1,420              9.55                69,548                 3,618          9.57
10.00% and above     32,488              1,610             10.49                83,585                 4,371         10.49
- -----------------------------------------------------------------------------------------------------------------------------------
Total               184,289           $ 11,627              8.52%              451,802             $  26,410          8.59%
====================================================================================================================================
</TABLE>


                                      38

<PAGE>   39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



   The following table summarizes the Company's owned mortgage servicing
   portfolio by location of property:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
December 31,                              1997                                                      1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           Percentage                                                    Percentage
                                                         of Principal                                                  of Principal
                      Number            Principal          Balance of            Number           Principal              Balance of
                          of              Balance           Servicing            of               Balance                 Servicing
State                  Loans             (in millions)      Portfolio            Loans          (in millions)             Portfolio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                 <C>                <C>                 <C>        <C>                            <C>
California            20,459             $  1,889                16.3%           60,547    $          4,955                  18.7%
New York              22,118                1,162                10.0            42,195               2,441                   9.2
Texas                 15,655                  736                 6.3            29,851               1,513                   5.7
Washington             7,889                  690                 5.9            23,048               1,692                   6.4
Florida               12,894                  663                 5.7            28,361               1,408                   5.3
Michigan              10,773                  520                 4.5            25,553               1,019                   3.9
New Jersey             7,088                  503                 4.3            13,689                 895                   3.4
Illinois               6,335                  420                 3.6            16,704               1,036                   3.9
Maryland               5,020                  362                 3.1             8,966                 534                   2.0
Ohio                   6,658                  357                 3.1            15,772                 656                   2.5
Other*                69,400                4,325                37.2           187,116              10,261                  39.0
- ------------------------------------------------------------------------------------------------------------------------------------
Total                184,289             $ 11,627               100.0%          451,802    $         26,410                 100.0%
====================================================================================================================================
</TABLE>                                                  


*No other state constitutes more than 3.1% of the Company's owned servicing
    portfolio as of December 31, 1997.

  The above tables exclude loans subserviced for others having a principal
  balance of $14,919 million and $2,791 million as of December 31, 1997 and
  1996, respectively.

  Escrow funds of approximately $196.8 million, $207.8 million and $236.0
  million as of December 31, 1997, 1996 and 1995, respectively, relating to
  mortgages serviced and subserviced, are held in non-interest bearing
  accounts at non-affiliated banks and are not included in the consolidated
  financial statements.

  The Company has in force an errors and omissions policy in the amount of $20
  million. Primary fidelity coverage up to a limit of $35 million is provided
  under a Fund American master policy, for which the Company pays a portion of
  the premium.

NOTE 13. RESTRUCTURING CHARGES

  In April 1997, the Company's management approved and implemented a
  restructuring plan designed to reduce its operating costs in order to
  improve its financial performance. As part of this plan, the Company reduced
  its work force, primarily in overhead areas, by approximately 100 employees
  during the second quarter of 1997 to bring its overhead costs in line with
  its production and servicing operations. As a result, the Company recognized
  restructuring charges totaling $1.7 million during the second quarter of
  1997. The amount includes approximately $1.6 million of employee separation
  costs, including severance payments, health care coverage and postemployment
  education benefits and $.1 million of miscellaneous expenses. As of December
  31, 1997, $.1 million of these charges remained accrued in the Company's
  consolidated statements of condition.

  In 1994, the Company implemented a restructuring plan to bring its mortgage
  loan production network in line with anticipated levels of mortgage loan
  production as a result of a contracting mortgage loan origination market. As
  of December 31, 1997 and 1996, $.2 million and $.5 million, respectively,
  remained accrued in the Company's consolidated statements of condition
  relating to future lease expenses for closed facilities.

                                      39

<PAGE>   40
NOTE TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14. LEASE COMMITMENTS

  The Company has entered into a number of noncancelable operating lease
  agreements with respect to premises and equipment. The minimum annual rental
  commitments under these leases as of December 31, 1997 are as follows:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------
(in thousands)               1998    1999  2000  2001  2002   Total
- --------------------------------------------------------------------
<S>                        <C>     <C>     <C>   <C>   <C>   <C>
                            $2,263  $1,057  $696  $359  $234  $4,609
====================================================================
</TABLE>


  Leases for branches which were closed as a result of the Company's
  restructuring plan implemented in 1994 are included in the table above. As
  of December 31, 1997, $.2 million of future lease payments remained accrued
  in the Company's consolidated statement of condition, and therefore, do not
  represent future operating expenses.

  Total rental expense for the years ended December 31, 1997, 1996 and 1995
  was $3.9 million, $4.5 million and $4.6 million, respectively. Some leases
  contain escalation clauses that correspond with increased real estate taxes,
  other operating expenses and/or renewal options that call for increased
  rents when the leases are renewed.

NOTE 15. OTHER OPERATING EXPENSES

  The following table summarizes other operating expenses:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
Year ended December 31, (in thousands)            1997           1996          1995
- --------------------------------------------------------------------------------------
<S>                                        <C>             <C>             <C>
Telephone                                   $    3,948      $    4,316      $    4,015
Professional services                            3,587           3,376           1,649
Travel and entertainment                         1,989           1,885           1,808
Office supplies and printing                     1,903           2,063           1,768
Postage                                          1,812           2,119           1,985
Software systems                                 1,501           1,669           1,427
Bank charges                                       861           1,618           1,948
Amortization of goodwill                             -           2,090           2,090
Other                                           11,000          15,116          16,084
- --------------------------------------------------------------------------------------
Total other operating expenses              $   26,601      $   34,252      $   32,774
======================================================================================
</TABLE>


NOTE 16. INCOME TAXES

  The Company files a consolidated federal income tax return with Fund
  American. Federal income tax expense is provided substantially on a separate
  return basis. As of December 31, 1997, the Company had recorded $39.1
  million of deferred tax liability relating to accumulated unrealized gains
  and equity in earnings of an investment in an unconsolidated affiliate, of
  which $13.9 million was recorded as part of the initial exchange. As of
  December 31, 1995, the Company had recorded $.3 million of deferred tax
  assets relating to accumulated unrealized losses on the portfolio of common
  equity securities. The Company files state income tax returns on a
  stand-alone basis.

  The following table summarizes federal income taxes due from or (to) Fund
  American:



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
December 31, (in thousands)                                          1997        1996
- ---------------------------------------------------------------------------------------
<S>                                                              <C>         <C> 
Net current taxes                                                 $  9,058    $  (5,746)
- ---------------------------------------------------------------------------------------
Net deferred taxes                                                 (17,219)      18,210
=======================================================================================
</TABLE>

                                      40
<PAGE>   41
NOTE TO CONSOLIDATED FINANCIAL STATEMENTS

  Total income tax (benefit) expense is as follows:


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
Year ended December 31, (in thousands)                    1997       1996       1995
- --------------------------------------------------------------------------------------
<S>                                                   <C>         <C>         <C>
Current income taxes:
  Federal                                              $ (4,396)   $ 17,280   $ 11,847
  State and local                                         1,352         144        248
Deferred (benefit) expense                                 (573)     (7,971)     4,037
- --------------------------------------------------------------------------------------
Total income tax (benefit) expense                     $ (3,617)   $  9,453   $ 16,132
======================================================================================
</TABLE>


  The current federal income tax (benefit) expense for the years ended
  December 31, 1997 and 1995, as shown above, excludes a benefit of $3.2
  million and $.5 million, respectively, which relates to the extraordinary
  loss on the repurchase and retirement of debt which has been reported as a
  net amount in the consolidated statements of income.

  Deferred tax (benefit) expense for the years ended December 31, 1997, 1996
  and 1995 represents the net change in the deferred tax asset or liability
  during the year. Deferred income taxes arise from temporary differences
  between the tax bases of assets and liabilities and their reported amounts
  in the consolidated financial statements. The deferred tax (benefit) expense
  for the years ended December 31, 1997, 1996 and 1995, shown above excludes
  deferred tax expense of $22.1 million, $.3 million and $1.9 million,
  respectively. The 1997 expense is associated with unrealized gains on the
  Company's investment in an unconsolidated affiliate which were recorded
  directly to stockholders' equity. The 1996 and 1995 expenses are associated
  with unrealized gains and losses on the common equity securities portfolio
  which were recorded directly to stockholders' equity.

  The following table summarizes the types of temporary differences giving
  rise to the net deferred tax assets and net deferred tax liabilities:



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
December 31, (in thousands)                                           1997                                   1996
- -------------------------------------------------------------------------------------------------------------------------------
                                                         Deferred             Deferred          Deferred             Deferred
                                                              Tax                  Tax               Tax                  Tax
                                                           Assets          Liabilities            Assets          Liabilities
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>                  <C>               <C>        
Purchase accounting adjustments                          $      -         $    5,520           $      -          $     6,219
Unrealized gain on investment in
 unconsolidated affiliate (net)                                 -             36,002                  -                    -
Equity in earnings of unconsolidated affiliate                  -              3,095                  -                    -
Unrealized gain on financial instruments                        -              4,597                  -                  931
Capitalized servicing                                      26,163                  -             18,384                    -
Allowance for loan losses                                   4,803                  -              4,838                    -
Depreciation                                                    -              2,159                  -                2,583
Deferred bi-weekly income                                     969                  -              1,351                    -
Accrued postretirement benefits                             1,279                  -              1,181                    -
Other, net                                                  7,921              6,981              6,739                4,550
- ----------------------------------------------------------------------------------------------------------------------------
Total                                                    $ 41,135         $   58,354           $ 32,493         $     14,283
============================================================================================================================
</TABLE>


  In assessing the realizability of deferred tax assets, management considers
  whether it is more likely than not that some portion or all of the deferred
  tax assets will not be realized. The ultimate realization of deferred tax
  assets is dependent upon the generation of future taxable income during the
  periods in which those temporary differences become deductible. Based upon
  the level of historical taxable income and projections for future taxable
  income over the periods in which the deferred tax assets are deductible,
  management believes it is more likely than not the Company will realize the
  benefits of these deductible differences. Accordingly, no valuation
  allowances have been provided as of December 31, 1997 and 1996.


                                      41
<PAGE>   42
  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


  A reconciliation of taxes, calculated using the federal statutory rate of
  35%, to income tax expense follows:



<TABLE>
<CAPTION>
  ------------------------------------------------------------------------------
  Year ended December 31, (in thousands)                 1997    1996     1995
  ------------------------------------------------------------------------------
  <S>                                                <C>        <C>      <C>
  Tax (benefit) expense at federal statutory rate    $ (3,902)  $ 1,795  $15,149
  Write-off of goodwill and other intangible assets         -     6,960        -
  Purchase accounting adjustments                           -       732      732
  Dividends received deduction                           (706)        -      (35)
  State taxes                                             879        94      161
  Other, net                                              112      (128)     125
  ------------------------------------------------------------------------------
  Total income tax (benefit) expense                 $ (3,617)  $ 9,453  $16,132
  ==============================================================================
</TABLE>


NOTE 17. PENSION PLAN

  The Company has a defined benefit pension plan covering most of its
  employees. Benefits under the plan are based on years of service and the
  employees' highest average compensation over five consecutive years in their
  last ten years of employment. The Company's policy is to fund the pension
  plan in amounts which comply with the minimum funding requirements specified
  by the Employee Retirement Income Security Act. Cash contributions made to
  the plan for the years ended December 31, 1997, 1996 and 1995 totaled $.6
  million, $1.3 million and $1.7 million, respectively. Plan assets primarily
  consist of common stock and corporate bond mutual funds.

  In the fourth quarter of 1997, the Company's Board of Directors approved
  certain amendments to the Company's pension plan. The approved amendments
  included the expansion of eligibility requirements for early retirement from
  age 55 with ten years of service to the earlier of age 55 with ten years of
  service or age 50 with fifteen years of service for retirements beginning on
  or after January 1, 1997. In addition, the accrual rate for years of benefit
  service was reduced from 1.6% to 1.2% for years of service credited on and
  after January 1, 1998. The Company expects the net effect of these
  amendments will be to reduce the future cost and funding requirements of the
  plan.

  The following table sets forth the plan's funded status and the related
  amounts recognized in the Company's consolidated statements of condition:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
December 31, (in thousands)                                                                      1997       1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>          <C>       
Actuarial present value of benefit obligation:
  Accumulated benefit obligation, including vested benefits
     of $19,269 and $16,627 in 1997 and 1996, respectively                                   $   20,960   $   18,586
  Effect of future projected salary increases                                                     6,015        5,138
- --------------------------------------------------------------------------------------------------------------------
Projected benefit obligation                                                                     26,975       23,724
Plan assets at fair value                                                                       (24,669)     (20,942)
- --------------------------------------------------------------------------------------------------------------------
Projected benefit obligation in excess of plan assets                                             2,306        2,782
Unrecognized net gain (loss)                                                                        931       (1,111)
Unrecognized prior service cost                                                                      87          871
Unrecognized net obligation at transition                                                             -          (11)
- --------------------------------------------------------------------------------------------------------------------
Accrued pension cost included in accounts payable
  and other liabilities                                                                      $    3,324   $    2,531
====================================================================================================================
</TABLE>

                                      42
<PAGE>   43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  A summary of the components of net periodic pension costs is as follows:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------
Year ended December 31, (in thousands)                                                   1997      1996      1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>       <C>       <C> 
Service cost for benefits earned during the year                                      $ 1,448   $ 1,578   $ 1,354
Interest cost on projected benefit obligation                                           1,718     1,633     1,388
Actual return on plan assets                                                           (3,752)   (1,998)   (3,801)
Net amortization and deferral                                                           1,973       892     2,613
- -----------------------------------------------------------------------------------------------------------------
Net periodic pension cost                                                             $ 1,387   $ 2,105   $ 1,554
=================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

     Assumptions used in the determination of the projected benefit obligation were:
- -----------------------------------------------------------------------------------------------------------------
December 31,                                                                             1997      1996      1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>      <C>        <C>
Discount rate                                                                             7.0%     7.25%      7.0%
Rate of increase in compensation levels                                                   4.5%      5.0%      6.0%
Expected long-term rate of return on assets                                               8.0%      8.0%      8.0%
=================================================================================================================
</TABLE>

NOTE 18. POSTRETIREMENT BENEFITS

  The Company has an unfunded postretirement benefit plan which provides for
  postretirement health care and life insurance benefits. Postretirement life
  insurance benefits are provided to substantially all employees.
  Postretirement health care benefits are provided to substantially all
  employees hired prior to January 1, 1991. The Company provides for term life
  insurance coverage based on the employees' annual earnings and length of
  service. Postretirement health care benefits are contributory, whereby the
  Company provides for 87.5% of medical costs to retirees who retired prior to
  January 1, 1993. Effective January 1, 1993, the plan was amended to provide
  for a portion of monthly retiree medical costs, based on years of service,
  to retirees who retire on or after January 1, 1993.

  A summary of the components of net periodic postretirement benefit cost is
  as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
Year ended December 31, (in thousands)                                1997             1996        1995
- --------------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>         <C>
Service cost                                                        $   94            $  110      $   86
Interest cost                                                          256               239         250
- --------------------------------------------------------------------------------------------------------
Net periodic postretirement benefit cost                            $  350            $  349      $  336
========================================================================================================
</TABLE>

The following table sets forth the plan's funded status and the related amounts
recognized in the Company's consolidated statements of condition:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
December 31, (in thousands)                                                           1997          1996
- ----------------------------------------------------------------------------------------------------------
<S>                                                                              <C>           <C>
Accumulated postretirement benefit obligation:
Retired participants                                                             $   2,255     $    1,868
Fully eligible active participants                                                     739            533
Other active participants                                                              801          1,009
- ----------------------------------------------------------------------------------------------------------
Total accumulated postretirement benefit obligation                                  3,795          3,410
Plan assets at fair value                                                                -              -
- ----------------------------------------------------------------------------------------------------------
Accrued postretirement benefit obligation in excess of plan assets                   3,795          3,410
Unrecognized prior service cost                                                       (157)             -
Unrecognized net gain                                                                   15             67
- ----------------------------------------------------------------------------------------------------------
Accrued postretirement benefit cost included in accounts payable
  and other liabilities                                                          $   3,653     $    3,477
=========================================================================================================
</TABLE>



                                      43
<PAGE>   44
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  An 8.6% annual rate of increase in the per capita costs of covered health
  care benefits was assumed for 1998, gradually decreasing to 5.0% by the year
  2007 and remaining at that level thereafter. Increasing the assumed health
  care cost trend rate by one percentage point in each year would increase the
  accumulated postretirement benefit obligation as of December 31, 1997 by
  5.0% and increase the aggregate of the service cost and interest cost
  components of net periodic postretirement benefit cost for 1997 by 4.1%. A
  discount rate of 7.0% and 7.25% was used to determine the accumulated
  postretirement benefit obligation as of December 31, 1997 and 1996,
  respectively.

NOTE 19. STOCK PLANS

  In 1986, the Company established an Employee Stock Ownership Plan ("ESOP")
  to enable employees to have an equity interest in the Company. The Company
  redeemed all the shares of Class B common stock held by the ESOP in November
  1993 for $4.6 million in cash. Management subsequently used that cash to
  invest in Fund American common stock. The assets currently held by the ESOP
  consist substantially of Fund American common stock. Effective in the fourth
  quarter of 1993, the ESOP was amended to allow employees who terminate their
  employment with the Company, and who are vested in the ESOP, to receive
  their distribution in cash or shares of Fund American common stock.
  Contributions to the ESOP are determined at the discretion of the Board of
  Directors.

  Effective October 1, 1996, the Company amended its ESOP to include employees
  of White Mountains as eligible employees and to add an employee savings plan
  feature under Section 401(k) of the Internal Revenue Code of 1986. Eligible
  employees may contribute to the plan up to 14% of their salary not to exceed
  the maximum allowable under Internal Revenue Service guidelines.
  Contributions are invested at the direction of the employee in one or more
  funds or can be directed to purchase common stock of Fund American at fair
  market value.

  In the fourth quarter of 1997, the Company's Board of Directors approved
  certain amendments to the Company's ESOP to be effective as of January 1,
  1998. The most significant of the amendments provided for the Company's ESOP
  contribution to be changed to a 401(k) matching contribution. The matching
  contribution is equal to a certain percentage of employee contributions, up
  to a maximum of 5%, which is dependent on the Company's annual return on
  equity. In addition, the amendment provided for the transfer of all of the
  participant accounts in the ESOP portion of the plan to the 401(k) portion
  of the plan. This will allow the participants to direct the investment of
  the Company's contributions among the various investment options.

  In connection with the exchange of Class B common stock, the Company
  established a Stock Appreciation Rights ("SAR") plan under which certain
  officers of the Company received stock appreciation rights in exchange for
  their shares of Class B common stock. The SARs may be exercised any time at
  the option of the holders thereof. The value of each SAR is equal to the
  difference between $86.625 and the closing price of Fund American's common
  stock on the date preceding the exercise of the SAR multiplied by a factor
  of 1.223.

  The Company has a long-term incentive plan which provides for the granting
  of stock-based and cash incentive awards to key senior management employees
  of the Company. Awards under the plan are payable upon the achievement of
  specified financial goals covering four overlapping three-year periods
  beginning January 1, 1994, 1995, 1996 and 1997.

NOTE 20. CONTINGENCIES

  Various claims have been made against the Company in the ordinary course of
  business. Management believes that any liabilities which could result would
  not materially affect the Company's financial position or results of
  operations.



                                      44
<PAGE>   45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 21. RELATED-PARTY TRANSACTIONS

  As discussed in Notes 4 and 10, the Company had various related-party
  transactions with Fund American and White Mountains. The Company also has a
  tax allocation agreement with Fund American.

  The Company believes that all of the above transactions were on terms that
  were reasonable and competitive. Additional transactions of this nature may
  be expected to take place in the ordinary course of business in the future.

NOTE 22. SUPPLEMENTAL CASH FLOW INFORMATION

  For purposes of reporting cash flows, cash includes cash on hand and amounts
  on deposit at banks, excluding custodial bank accounts.

  The following table provides additional cash and noncash information not
  presented elsewhere in the consolidated financial statements:



<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
 Year ended December 31, (in thousands)                     1997          1996          1995     
- ----------------------------------------------------------------------------------------------
 <S>                                                     <C>           <C>           <C>          
 Interest paid                                           $  43,563     $  57,172     $  48,975     
- ----------------------------------------------------------------------------------------------
 Income taxes paid                                       $   8,268     $  18,650     $     345     
- ----------------------------------------------------------------------------------------------
 Noncash investing and financing activities:                                                       
 Exchange of common equity securities for                                                          
   shares of common stock from parent (Note 4)           $   2,638     $       -     $  27,020     
 Receivable from sale of servicing rights                   27,324             -             -     
 Capital contribution from parent in exchange for                                                  
   investment in unconsolidated affiliate (Note 2)         106,365             -             -     
 Acquisition of common equity securities as a return                                               
   of partnership investment, net (Note 4)                       -         2,312             -     
 Exchange of 2,239,061 shares of 8.42% cumulative                                                  
   Series A preferred stock for 9.375% subordinated                                                
   debentures (Note 10)                                          -             -        55,976     
==============================================================================================
</TABLE>


NOTE 23. SUBSEQUENT EVENTS

  In March 1998, the Company paid dividends on its common stock totaling $25.0
  million.

  In March 1998, the Company increased and amended its $600.0 million secured
  revolving credit agreement. The Company exercised its right under the
  agreement to request additional commitments, with bank concurrence,
  increasing its available revolving facility to $701.0 million to meet
  increased borrowing requirements resulting from increased production
  volumes. The provisions of the amendment allow the Company to more fully
  utilize the facility by easing its restrictions with respect to the
  Company's use of its subprime production as collateral and its repurchase of
  delinquent loans out of mortgage pools.




                                      45

<PAGE>   46


SELECTED QUARTERLY FINANCIAL DATA
(UNAUDITED)


  Selected quarterly financial data for 1997 and 1996 is shown in the
  following table.  The quarterly financial data includes, in the opinion of
  management, all necessary recurring adjustments for a fair presentation of
  the results of operations for the interim periods.

<TABLE>

- ------------------------------------------------------------------------------------------------------
Quarters Ended                                            March       June     September     December
(in thousands, except for per share amounts)               31          30          30           31
- ------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>           <C>        <C>
1997
Total revenue                                           $25,561     $ 17,949 (b)  $24,732      $25,632
Income (loss) before extraordinary loss                     187       (6,291)(b)    1,088       (2,514) (c)
Extraordinary loss                                            -       (5,975)           -            -
Net income (loss)                                           187      (12,266)(b)    1,088       (2,514) (c)
Comprehensive (loss) income                                (120)       1,154 (b)   23,504        3,059  (c)
- ------------------------------------------------------------------------------------------------------
Basic net (loss) income per common share
  before extraordinary loss (a)                         $  (.33)      $(2.25)     $   .05     $  (1.07)
Extraordinary loss per common share                           -        (1.86)           -            -
Basic net (loss) income per common share (a)               (.33)       (4.11)         .05        (1.07)
Basic comprehensive (loss) income per common share (a)     (.47)         .07         7.03          .66
- ------------------------------------------------------------------------------------------------------
1996
Total revenue                                           $48,684      $39,762      $39,859      $20,375
Net income (loss)                                        13,294        5,922        8,258      (31,800) (d)
Comprehensive income (loss)                              13,840        5,922        8,258      (31,800) (d)
- ------------------------------------------------------------------------------------------------------
Basic net income (loss) per common share (a)              $5.50        $2.22        $3.26     $ (14.55)
Basic comprehensive income (loss) per common share (a)     5.75         2.22         3.26       (14.56)
- ------------------------------------------------------------------------------------------------------
</TABLE>

(a)  After deducting dividends on preferred stock.
(b)  Includes a $3.0 million pretax write-down of loans held for investment,
     $1.7 million of pretax restructuring charges and a $1.1 million
     pretax loss on the February 1997 servicing sale and related assumption of
     subservicing.
(c)  Includes a $3.7 million loss related to the February 1997 servicing
     sale and related assumption of subservicing and $1.4 million pretax of
     various one-time charges.
(d)  Includes a $29.1 million pretax write-off of the Company's goodwill
     and other intangible assets.



                                       46
<PAGE>   47

BOARD AND SENIOR OFFICERS


                               BOARD OF DIRECTORS

                              Michael C. Allemang
              Executive Vice President and Chief Financial Officer
                    Source One Mortgage Services Corporation

                                Raymond Barrette
              Executive Vice President and Chief Financial Officer
                    Fund American Enterprises Holdings, Inc.

                                Terry L. Baxter*
                                   President
                         White Mountains Holdings, Inc.

                               Robert R. Densmore
                            Executive Vice President
                    Source One Mortgage Services Corporation

                                Mark A. Janssen
                     Executive Vice President and Secretary
                    Source One Mortgage Services Corporation

                               Francis X. Mohan*
                     President and Chief Executive Officer
                    Source One Mortgage Services Corporation


                                James H. Ozanne*
                                    Chairman
                    Source One Mortgage Services Corporation

                                Roger K. Taylor
                     President and Chief Operating Officer
                   Financial Security Assurance Holdings Ltd.


                * Member of the Executive Committee of the Board



                                SENIOR OFFICERS

                                Francis X. Mohan
                     President and Chief Executive Officer

                              Michael C. Allemang
              Executive Vice President and Chief Financial Officer

                               Robert R. Densmore
                            Executive Vice President
                                   Servicing

                                Mark A. Janssen
            Executive Vice President - Production & Capital Markets
                                 and Secretary

                                 Susan L. Bowen
                             Senior Vice President
                              Production Division

                                 John J. Cleary
                             Senior Vice President
                              Loan Administration

                             Kathleen M. DeFrances
                             Senior Vice President
                              Residential Division

                                E. Roger Everett
                             Senior Vice President
                             Production Operations

                               Patrick D. Gillies
                             Senior Vice President
                           Delinquency Administration

                                 John L. Jansen
                             Senior Vice President
                                Human Resources

                               William C. Manasco
                             Senior Vice President
                              Information Services

                               Pablo Sanchez, Jr.
                             Senior Vice President
                               Subprime Division

                               Phillip W. Shepard
                             Senior Vice President
                              Residential District





                               Charles D. Taylor
                             Senior Vice President
                              Information Services

                        Central Pacific Mortgage Company

                                John A. Courson
                     President and Chief Executive Officer



                                       47

<PAGE>   48

CORPORATE ADDRESS


  Source One Mortgage Services Corporation

  27555 Farmington Road

  Farmington Hills, Michigan 48334-3357

  (248) 488-7000





                                       48

<PAGE>   1



                                                                 Exhibit 13(b)

                       REPORT OF INDEPENDENT AUDITORS



We have audited the consolidated statement of condition of Source One Mortgage
Services Corporation and subsidiaries ("the Company") as of December 31, 1996 
and the related consolidated statements of income, comprehensive income, 
stockholders' equity, and cash flows for each of the two years in the period
ended December 31, 1996.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Source One
Mortgage Services Corporation and subsidiaries as of December 31, 1996 and the
consolidated results of their operations and their cash flows for each of the
two years in the period ended December 31, 1996, in conformity with generally
accepted accounting principles.


                                                    /s/ Ernst & Young LLP


Detroit, Michigan
January 30, 1997






<PAGE>   1
                                                                  EXHIBIT 23(a)

                        CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Source One Mortgage Services Corporation


We consent to incorporation by reference in this Annual Report on Form 10-K of
Source One Mortgage Services Corporation of our report dated January 28, 1998,
except for Note 23, as to which the date is March 20, 1998, relating to the
consolidated statement of condition of Source One Mortgage Services Corporation
and subsidiaries as of December 31, 1997, and the related consolidated
statements of income, comprehensive income, stockholders' equity, and cash
flows for the year then ended, which report appears in the December 31, 1997
Annual Report to Shareholders of Source One Mortgage Services Corporation.

We consent to incorporation by reference in the registration statement (No.
33-47025) on Form  S-3, the registration statement (No. 33-71924) on Form S-3
and the registration statement (No. 33-62765) on Form S-4 of Source One
Mortgage Services Corporation, and in the related Prospectuses, of our report
dated January 28, 1998, except for Note 23, as to which the date is March 20,
1998, relating to the consolidated statement of condition of Source One
Mortgage Services Corporation and subsidiaries as of December 31, 1997, and the
related consolidated statements of income, comprehensive income, stockholders'
equity, and cash flows for the year then ended, which report is incorporated by
reference in the December 31, 1997, Annual Report on Form 10-K of Source One
Mortgage Services Corporation.



                                                      /s/ KPMG Peat Marwick LLP

Detroit, Michigan
March 26, 1998



<PAGE>   1





                                                                  Exhibit 23(b)

                       CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation in this Annual Report (Form 10-K) of Source One
Mortgage Services Corporation and subsidiaries of our report dated January 30,
1997, with respect to the consolidated financial statements of Source One 
Mortgage Services Corporation and subsidiaries incorporated by reference in
the Annual Report (Form 10-K) of Source One Mortgage Services Corporation and
subsidiaries for the year ended December 31, 1997.

                                                /s/  Ernst & Young LLP

Detroit, Michigan
March 27, 1998


<PAGE>   1

                                                                  EXHIBIT 23(c)


                        CONSENT OF INDEPENDENT AUDITORS


     We consent to the incorporation by reference (from the 1997 Annual Report
on Form 10-K filed by Financial Security Assurance Holdings Ltd. ("FSA") - in
which filing our report was incorporated by reference from FSA's Annual Report
to Shareholders) in the Registration Statements, as amended, pertaining to
Medium-Term Notes Series B (Form S-3, No. 33-47025), Series A Preferred Stock
(Form S-3, No. 33-71924) and Quarterly Income Capital Securities ("QUICS")
(Form S-4, No. 33-62765) of Source One Mortgage Services Corporation of our
report dated January 26, 1998 with respect to the consolidated financial
statements of Financial Security Assurance Holdings Ltd. and Subsidiaries as of
December 31, 1997 and 1996 and for each of the three years in the period ended
December 31, 1997.



                                                    /s/ Coopers & Lybrand L.L.P.


New York, New York
March 27, 1998

<PAGE>   1
                                                                EXHIBIT 24

                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents  that James H. Ozanne does hereby make,
constitute  and appoint  Mark A.  Janssen,  Michael C.  Allemang,  and Robert L.
Densmore,  and  each of  them,  the  true  and  lawful  attorney-in-fact  of the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     James H. Ozanne










<PAGE>   2



                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents  that  Robert R.  Densmore  does hereby
make, constitute and appoint Mark A. Janssen,  Michael C. Allemang,  and Francis
X.  Mohan,  and  each of  them,  the true  and  lawful  attorney-in-fact  of the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     Robert R. Densmore











<PAGE>   3



                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these presents that Raymond  Barrette does hereby make,
constitute  and  appoint  Mark A.  Janssen,  Michael C.  Allemang  and Robert R.
Densmore,  and  each of  them,  the  true  and  lawful  attorney-in-fact  of the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     Raymond Barrette











<PAGE>   4



                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents that Francis X. Mohan does hereby make,
constitute  and appoint  Mark A.  Janssen,  Michael C.  Allemang,  and Robert R.
Densmore,  and  each of  them,  the  true  and  lawful  attorney-in-fact  of the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     Francis X. Mohan











<PAGE>   5



                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents  that Michael C.  Allemang  does hereby
make, constitute and appoint Mark A. Janssen, Robert R. Densmore, and Francis X.
Mohan,  and  each  of  them,  the  true  and  lawful   attorney-in-fact  of  the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     Michael C. Allemang











<PAGE>   6



                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents  that Terry  Baxter does  hereby  make,
constitute  and appoint  Mark A.  Janssen,  Michael C.  Allemang,  and Robert R.
Densmore,  and  each of  them,  the  true  and  lawful  attorney-in-fact  of the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     Terry Baxter











<PAGE>   7



                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents  that Mark A. Janssen does hereby make,
constitute and appoint  Michael C.  Allemang,  Robert L. Densmore and Francis X.
Mohan,  and  each  of  them,  the  true  and  lawful   attorney-in-fact  of  the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.


                                                       
                                                     --------------------------
                                                     Mark A. Janssen











<PAGE>   8


                    SOURCE ONE MORTGAGE SERVICES CORPORATION


         KNOW ALL MEN by these  presents  that Roger K. Taylor does hereby make,
constitute  and appoint  Mark A.  Janssen,  Michael C.  Allemang,  and Robert R.
Densmore,  and  each of  them,  the  true  and  lawful  attorney-in-fact  of the
undersigned,  with full power of  substitution  and  revocation,  for and in the
name,  place and stead of the  undersigned,  to execute  and  deliver the Annual
Report on Form 10-K of Source One  Mortgage  Services  Corporation  for the year
ended December 31, 1997, and any and all amendments thereto;  such Form 10-K and
each such  amendment to be in such form and to contain such terms and provisions
as said attorney or  substitute  shall deem  necessary or desirable;  giving and
granting unto said attorney,  or to such person or persons as in any case may be
appointed  pursuant to the power of  substitution  herein given,  full power and
authority  to do and perform any and every act and thing  whatsoever  requisite,
necessary or, in the opinion of said attorney or substitute,  able to be done in
and  about  the  premises  as  fully  and to all  intents  and  purposes  as the
undersigned  might or could  do if  personally  present,  hereby  ratifying  and
confirming all that said attorney for such substitute shall lawfully do or cause
to be done by virtue hereof.

         IN WITNESS  WHEREOF,  the undersigned has duly executed this instrument
as of the 23rd day of March, 1998.



                                                     --------------------------
                                                     Roger K. Taylor












<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           3,134
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          22,171
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,304,690
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                         18
<COMMON>                                            32
<OTHER-SE>                                     454,999
<TOTAL-LIABILITY-AND-EQUITY>                 1,304,690
<SALES>                                              0
<TOTAL-REVENUES>                                93,874
<CGS>                                                0
<TOTAL-COSTS>                                  105,021
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 8,610
<INTEREST-EXPENSE>                              35,362
<INCOME-PRETAX>                               (11,147)
<INCOME-TAX>                                   (3,617)
<INCOME-CONTINUING>                            (7,530)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (5,975)
<CHANGES>                                            0
<NET-INCOME>                                  (13,505)
<EPS-PRIMARY>                                   (5.79)
<EPS-DILUTED>                                        0
        

</TABLE>

<PAGE>   1


                                                                   EXHIBIT 99


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Directors
   of Financial Security Assurance Holdings Ltd.:

We have audited the accompanying consolidated balance sheets of Financial
Security Assurance Holdings Ltd. and Subsidiaries as of December 31, 1997 and
1996 and the related consolidated statements of income, changes in shareholders'
equity, and cash flows for each of the three years in the period ended December
31, 1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Financial Security
Assurance Holdings Ltd. and Subsidiaries as of December 31, 1997 and 1996, and
the consolidated results of their operations and their cash flows for each of
the three years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles.


                                         /s/ Coopers & Lybrand L.L.P.

New York, New York
January 26, 1998

<PAGE>   2

[Page 26 of 1997 Annual Report to Shareholders]

            FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.
                         AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS
           (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>


                                                                           December 31,   December 31,
                       ASSETS                                                  1997           1996
                                                                           ------------   ------------
<S>                                                                        <C>            <C>

Bonds at market value (amortized cost of $1,230,479 and $1,058,417)        $1,268,158       $1,072,439
Equity investments at market value (cost of $29,430 and $8,336)                30,539            8,336
Short-term investments                                                        132,931           73,641
                                                                           ----------       ----------
     Total investments                                                      1,431,628        1,154,416
Cash                                                                           12,475            8,146
Deferred acquisition costs                                                    171,098          146,233
Prepaid reinsurance premiums                                                  173,123          151,224
Reinsurance recoverable on unpaid losses                                       30,618           29,875
Receivable for securities sold                                                 20,623               --
Other assets                                                                   61,079           47,848
                                                                           ----------       ----------
          TOTAL ASSETS                                                     $1,900,644       $1,537,742
                                                                           ==========       ==========

                 LIABILITIES AND SHAREHOLDERS' EQUITY

Deferred premium revenue                                                   $  595,196       $  511,196
Losses and loss adjustment expenses                                            75,417           72,079
Deferred federal income taxes                                                  56,872           41,167
Ceded reinsurance balances payable                                             11,199           12,599
Payable for securities purchased                                               72,979           14,390
Notes payable                                                                 130,000           30,000
Accrued expenses and other liabilities                                         76,621           55,051
                                                                           ----------       ----------
          TOTAL LIABILITIES                                                 1,018,284          736,482
                                                                           ----------       ----------



COMMITMENTS AND CONTINGENCIES

Preferred stock (3,000,000 shares authorized; 2,000,000
   issued and outstanding; par value of $.01 per share)                            20               20
Common stock (50,000,000 shares authorized; 32,276,301
   issued; par value of $.01 per share)                                           323              323
Additional paid-in capital - preferred                                            680              680
Additional paid-in capital - common                                           693,851          695,118
Unrealized gain on investments (net of deferred income tax
   provision of $13,575 and $4,908)                                            25,212            9,114
Accumulated earnings                                                          231,124          142,721
Deferred equity compensation                                                   26,181           12,069
Less treasury stock at cost (3,521,847 and 2,303,407 shares held)             (95,031)         (58,785)
                                                                           ----------       ---------- 
          TOTAL SHAREHOLDERS' EQUITY                                          882,360          801,260
                                                                           ----------       ----------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                       $1,900,644       $1,537,742
                                                                           ==========       ==========

</TABLE>

          The  accompanying Notes to Consolidated Financial Statements are
                   an integral part of these statements.


                                       2
<PAGE>   3

[Page 27 of 1997 Annual Report to Shareholders]

                   FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.
                                AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                           Year Ended December 31,
                                                           -----------------------
                                                         1997        1996       1995
                                                         ----        ----       ----
<S>                                                   <C>          <C>        <C>
REVENUES:
   Net premiums written (net of premiums ceded 
     of $63,513, $55,965 and $33,166,
     of which $38,105, $35,299 and $20,582
     were ceded to affiliates)                        $ 172,878    $ 121,000  $  77,576
   Increase in deferred premium revenue                 (63,367)     (30,552)    (8,229)
                                                      ---------    ---------  ---------
   Premiums earned (net of premiums ceded of
     $41,198, $38,723 and $38,013)                      109,511       90,448     69,347
   Net investment income                                 72,085       65,064     48,965
   Net realized gains                                    11,522        3,189      5,120
   Other income                                           9,303          297      3,841
                                                      ---------    ---------  ---------
                   TOTAL REVENUES                       202,421      158,998    127,273
                                                      ---------    ---------  ---------
EXPENSES:
   Losses and loss adjustment expenses:
          Related to Merger                                --           --       15,400
          Other (net of reinsurance recoveries 
             of $3,605, ($2,249) and $9,101,
             of which $3,199, ($3,084) and 
             $7,111 were ceded to affiliates)             9,156        6,874      6,258
   Policy acquisition costs                              27,962       23,829     16,888
   Other operating expenses                              26,804       18,524     13,685
                                                      ---------    ---------  ---------
                   TOTAL EXPENSES                        63,922       49,227     52,231
                                                      ---------    ---------  ---------
INCOME BEFORE INCOME TAXES                              138,499      109,771     75,042
                                                      ---------    ---------  ---------
Provision (benefit) for income taxes:
   Current                                               30,960       27,227     23,187
   Deferred                                               7,037        1,784     (3,183)
                                                      ---------    ---------  ---------
   Total provision                                       37,997       29,011     20,004
                                                      ---------    ---------  ---------
        NET INCOME                                    $ 100,502    $  80,760  $  55,038
                                                      =========    =========  =========
        Basic earnings per common share               $    3.35    $    2.64  $    2.13
                                                      =========    =========  =========
        Diluted earnings per common share             $    3.25    $    2.61  $    2.13
                                                      =========    =========  =========
</TABLE>

        The accompanying Notes to Consolidated Financial Statements are
                   an integral part of these statements.


                                       3
<PAGE>   4


[Page 28 of 1997 Annual Report to Shareholders]

                   FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.
                                AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 
                (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                       Additional  Additional  Unrealized
                                                         Paid-In    Paid-In       Gain                  Deferred
                                    Preferred  Common   Capital -  Capital -  (Loss) on  Accumulated    Equity    Treasury
                                      Stock     Stock   Preferred   Common    Investment  Earnings   Compensation  Stock     Total
                                      -----     -----   ---------   ------    ----------  --------   ------------  -----     -----
<S>                                 <C>       <C>       <C>        <C>        <C>         <C>        <C>        <C>        <C>
BALANCE, December 31, 1994          $     20  $    262  $    680   $544,266   $(21,709)   $ 25,647   $   --     $ (3,730)  $545,436

Net income for the year
                                                                                            55,038                           55,038
Net change in unrealized gain on
   investments (net of deferred
   income taxes of $22,421)                                                     41,640                                       41,640

Issuance of common stock - 
   6,051,661 shares                                 61              151,987                                                 152,048

Dividends paid on common
   stock ($0.32 per share)                                                                  (8,275)                          (8,275)

Deferred equity compensation                                                                            6,504                 6,504

Purchase of 591,714 shares of
   common stock                                                                                                 (14,444)    (14,444)
                                    --------  --------  --------   --------  ---------    --------   --------   -------    --------
BALANCE, December 31, 1995                20       323       680    696,253     19,931      72,410      6,504   (18,174)    777,947

Net income for the year                                                                     80,760                           80,760

Net change in unrealized loss on
   investments (net of deferred
   income tax benefit of $5,823)                                               (10,817)                                     (10,817)

Dividends paid on common
   stock ($0.35 per share)                                                                 (10,536)                         (10,536)

Deferred equity compensation                                                                            5,565                 5,565

Purchase of 1,529,131 shares of
   common stock                                                                                                 (40,611)    (40,611)

Other common stock transactions                                      (1,135)                                                 (1,135)

Adjustment to prior-year disposal   
   of subsidiary                                                                                87                               87
                                    --------  --------  --------   --------   --------    --------   --------   --------   --------
BALANCE, December 31, 1996                20       323       680    695,118      9,114     142,721     12,069    (58,785)   801,260

Net income for the year                                                                    100,502                          100,502

Net change in unrealized gain on
   investments (net of deferred
   income taxes of $8,667)                                                      16,098                                       16,098

Dividends paid on common stock
   ($0.405 per share)                                                                      (12,099)                         (12,099)

Deferred equity compensation                                                                           17,781                17,781

Deferred equity payout                                                  187                            (3,287)        56     (3,044)

Purchase of 162,573 shares of
   common stock                                                                                                   (5,434)    (5,434)

Issuance of 125,106 shares of
   treasury stock for
   options exercised                                                    688                              (382)     3,042      3,348

Forward share transactions:
   Settlements with employees
     and directors                                                   (2,142)                                                 (2,142)
   Settlements with counterparties                                                                               (33,910)   (33,910)
                                    --------  --------  --------   --------   --------    --------   --------   --------   --------
BALANCE, December 31, 1997          $     20  $    323  $    680   $693,851   $ 25,212    $231,124   $ 26,181   $(95,031)  $882,360
                                    ========  ========  ========   ========   ========    ========   ========   ========   ========
</TABLE>

           The accompanying Notes to Consolidated Financial Statements 
                  are an integral part of these statements.

                                       4


<PAGE>   5
[Page 29 of 1997 Annual Report to Shareholders]

                   FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                          -----------------------
                                                           1997           1996         1995
                                                           ----           ----         ----
<S>                                                   <C>            <C>               <C>
Cash flows from operating activities:
   Premiums received, net                             $   171,145    $   124,540  $    85,481
   Policy acquisition and other operating expenses
     paid, net                                            (43,279)       (32,266)     (36,067)
   Recoverable advances received (paid)                    (7,629)        10,213       (9,419)
   Losses and loss adjustment expenses paid                (6,463)       (15,473)      (4,954)
   Net investment income received                          65,662         63,533       41,939
   Federal income taxes paid                              (19,797)       (34,595)     (15,890)
   Interest paid                                           (5,158)        (2,115)         (95)
   Other                                                   (2,017)        (4,253)       9,872
                                                      -----------    -----------  -----------
          Net cash provided by operating activities       152,464        109,584       70,867
                                                      -----------    -----------  -----------

Cash flows from investing activities:
   Proceeds from sales of bonds                         1,078,226      1,117,473      624,802
   Proceeds from maturities of bonds                       32,468          2,965          606
   Purchases of bonds                                  (1,254,274)    (1,150,024)    (713,799)
   Net gain on sale of subsidiaries                         7,986           --           --
   Purchases of property and equipment                     (3,097)        (2,188)        (999)
   Payment for purchase of subsidiary, net of cash
      acquired                                               --             --        (11,447)
   Net decrease (increase) in short-term
     investments                                          (55,551)       (18,586)      56,689
                                                      -----------    -----------  -----------
          Net cash used for investing activities         (194,242)       (50,360)     (44,148)
                                                      -----------    -----------  -----------

Cash flows from financing activities:
   Issuance of notes payable, net                         125,905           --           --
   Repayment of notes payable                             (30,000)          --           --
   Dividends paid                                         (12,099)       (10,536)      (8,275)
   Treasury stock, net                                    (36,246)       (41,660)     (14,444)
   Payment of management notes                               --             --         (5,624)
   Other                                                   (1,453)          --           --
                                                      -----------    -----------  -----------
          Net cash provided by (used for) financing
                 activities                                46,107        (52,196)     (28,343)
                                                      -----------    -----------  -----------

Net increase (decrease) in cash                             4,329          7,028       (1,624)

Cash at beginning of year                                   8,146          1,118        2,742
                                                      -----------    -----------  -----------
Cash at end of year                                   $    12,475    $     8,146  $     1,118
                                                      ===========    ===========  ===========
</TABLE>

                                    Continued

           The accompanying Notes to Consolidated Financial Statements 
                 are an integral part of these statements.


                                       5
<PAGE>   6

                   FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.
                                AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                  Year EndedDecember 31,
                                                                  ----------------------
                                                           1997           1996             1995
                                                           ----           ----             ----
<S>                                                   <C>            <C>              <C>
Reconciliation of net income to net cash flows 
   from operating activities:
   Net income                                         $   100,502    $    80,760      $    55,038
   Decrease (increase) in accrued investment income        (2,504)          (578)             124
   Increase in deferred premium revenue and related
      foreign exchange adjustment                          62,101         29,622            8,141
   Increase in deferred acquisition costs                 (24,865)       (13,282)         (10,305)
   Increase (decrease) in current federal income
      taxes payable                                         7,891         (7,368)           7,297
   Increase (decrease) in unpaid losses and loss
      adjustment expenses                                   2,596         (8,023)          14,587
   Increase in amounts withheld for others                    133             52               30
   Provision (benefit) for deferred income taxes           10,309          1,784           (3,183)
   Net realized gains on investments                      (11,522)        (3,189)          (5,120)
   Deferred equity compensation                            14,299          5,565            5,735
   Depreciation and accretion of bond discount             (2,802)        (1,735)          (5,735)
   Net gain on sale of subsidiaries                        (7,986)          --                 --
   Change in other assets and liabilities                   4,312         25,976            4,258
                                                      -----------    -----------      -----------
Cash provided by operating activities                 $   152,464    $   109,584      $    70,867
                                                      ===========    ===========      ===========
</TABLE>

Additional common stock was issued in relation to the Merger in 1995.

           The accompanying Notes to Consolidated Financial Statements are
                   an integral part of these statements.


                                       6
<PAGE>   7

[Pages 30 - 44 of 1997 Annual Report to Shareholders]

                   FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995


1.    ORGANIZATION AND OWNERSHIP

      Financial Security Assurance Holdings Ltd. (the Company) is a holding
company incorporated in the State of New York. The Company is principally
engaged (through its insurance subsidiaries) in providing financial guaranty
insurance on asset-backed and municipal obligations. The Company's underwriting
policy is to insure asset-backed and municipal obligations that it determines
would be of investment-grade quality without the benefit of the Company's
insurance. The asset-backed obligations insured by the Company are generally
issued in structured transactions and are backed by pools of assets such as
residential mortgage loans, consumer or trade receivables, securities or other
assets having an ascertainable cash flow or market value. The municipal
obligations insured by the Company consist primarily of general obligation bonds
that are supported by the issuers' taxing power and of special revenue bonds and
other special obligations of states and local governments that are supported by
the issuers' ability to impose and collect fees and charges for public services
or specific projects. Financial guaranty insurance written by the Company
guarantees payment when due of scheduled payments on an issuer's obligation. In
the case of a payment default on an insured obligation, the Company is generally
required to pay the principal, interest or other amounts due in accordance with
the obligation's original payment schedule or, at its option, to pay such
amounts on an accelerated basis.

      The Company expects to continue to emphasize a diversified insured
portfolio characterized by insurance of both asset-backed and municipal
obligations, with a broad geographic distribution and a variety of revenue
sources and transaction structures. The Company's insured portfolio consists
primarily of asset-backed and municipal obligations originated in the United
States, but the Company has also written and continues to pursue business in
Europe and the Pacific Rim.

      On December 20, 1995, a subsidiary of the Company merged (the Merger) with
Capital Guaranty Corporation (CGC). The Merger provided for each CGC share to be
exchanged for 0.6716 share of the Company's common stock and cash of $5.69. The
Company issued in the aggregate 6,051,661 common shares and paid aggregate cash
consideration of $51,300,000. At December 31, 1995, the Company was owned 50.3%
by U S WEST, Inc. (U S WEST), 7.8% by Fund American Enterprises Holdings, Inc.
(Fund American), 6.1% by The Tokio Marine and Fire Insurance Co., Ltd. (Tokio
Marine) and 35.8% by the public and employees. At December 31, 1996, the Company
was owned 40.4% by U S WEST, 11.5% by Fund American, 6.4% by Tokio Marine and
41.7% by the public and employees. At December 31, 1997, the Company was owned
42.1% by U S WEST, 12.0% by Fund American, 6.7% by Tokio Marine and 39.2% by the
public and employees. These percentages are calculated based upon outstanding
shares, which are reduced by treasury shares as presented in these financial
statements.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The accompanying financial statements have been prepared in accordance
with generally accepted accounting principles (GAAP), which, for the insurance
company subsidiaries, differ in certain material respects from the accounting
practices prescribed or permitted by insurance regulatory authorities (see Note
6). The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities in the Company's consolidated
balance sheets at December 31, 1997 and 1996 and the reported amounts of
revenues and expenses in the consolidated statements of income during the years
ended December 31, 1997, 1996 and 1995. Such estimates and assumptions include,
but are not limited to, losses and loss adjustment expenses and the deferral and
amortization of deferred policy acquisition costs. Actual results may differ
from those estimates. Significant accounting policies under GAAP are as follows:



                                       7
<PAGE>   8

      Basis of Presentation

      The consolidated financial statements include the accounts of the Company
and its direct and indirect wholly owned subsidiaries, FSA Portfolio Management
Inc., CGC, Transaction Services Corporation, Financial Security Assurance Inc.
(FSA), FSA Insurance Company, Financial Security Assurance of Oklahoma, Inc. and
Financial Security Assurance (U.K.) Limited (collectively, the Subsidiaries).
All intercompany accounts and transactions have been eliminated. Certain
prior-year balances have been reclassified to conform to the 1997 presentation.
The Merger was accounted for on a purchase accounting basis. In view of the
short period between the date of the Merger, December 20, 1995, and the
year-end, the date of the Merger for accounting purposes is considered to be
December 31, 1995. As a result, the accounting for the Merger has no effect on
the Company's consolidated statement of income for the year ended December 31,
1995, except for the recording of $15,400,000 in losses and loss adjustment
expenses to increase FSA's general reserve to provide for the insured portfolio
assumed by FSA in the Merger (see Notes 17 and 19).

      Investments

      Investments in debt securities designated as available for sale are
carried at market value. Any resulting unrealized gain or loss is reflected as a
separate component of shareholders' equity, net of applicable deferred income
taxes. All of the Company's long-term investments are classified as available
for sale.

      Bond discounts and premiums are amortized on the effective yield method
over the remaining terms of the securities acquired. For mortgage-backed
securities, and any other holdings for which prepayment risk may be significant,
assumptions regarding prepayments are evaluated periodically and revised as
necessary. Any adjustments required due to the resulting change in effective
yields are recognized in current income. Short-term investments, which are those
investments with a maturity of less than one year at time of purchase, are
carried at market value, which approximates cost. Realized gains or losses on
sale of investments are determined on the basis of specific identification.
Investment income is recorded as earned.

      To manage adverse movements in interest rates, the Company uses exchange
traded futures and options. Primarily, these contracts are designated as hedges
of specific identified securities and any gains or losses on these hedges are
deferred and included as part of the Company's unrealized gains or losses in
stockholders' equity until the disposition of the hedged assets. The Company
will discontinue to account for these contracts as hedges if there ceases to be
a high correlation between the change in price of the hedged assets and the
hedge. Other derivative positions, also in exchange traded futures contracts,
that are not accounted for as hedges are marked-to-market on a daily basis, and
any gains or losses are included in capital gains or losses.

      Premium Revenue Recognition

      Gross and ceded premiums are earned in proportion to the amount of risk
outstanding over the expected period of coverage. Deferred premium revenue and
prepaid reinsurance premiums represent the portion of premium that is applicable
to coverage of risk to be provided in the future on policies in force. When an
insured issue is retired or defeased prior to the end of the expected period of
coverage, the remaining deferred premium revenue and prepaid reinsurance
premium, less any amount credited to a refunding issue insured by the Company,
are recognized.

      Losses and Loss Adjustment Expenses

      A case basis reserve for unpaid losses and loss adjustment expenses is
recorded at the present value of the estimated loss when, in management's
opinion, the likelihood of a future loss is probable and determinable at the
balance sheet date. The estimated loss on a transaction is discounted using
current risk-free rates.

      The general reserve is calculated by applying a loss factor to the total
net par amount outstanding of the Company's insured obligations over the term of
such insured obligations and discounting the result at risk-free rates. The loss
factor used for this purpose has been determined based upon an independent
rating agency study of bond defaults and the Company's portfolio characteristics
and history. The general reserve is available to be applied against future
additions or accretions to existing case basis reserves or to new case basis
reserves to be established in the future.

      Management of the Company periodically evaluates its estimates for losses
and loss adjustment expenses and establishes reserves that management believes
are adequate to cover the ultimate net cost of claims. The reserves are
necessarily based on estimates, and there can be no assurance that the ultimate
liability will not differ from such estimates. The Company will, on an


                                       8
<PAGE>   9

ongoing basis, monitor these reserves and may periodically adjust such reserves
based on the Company's actual loss experience, its future mix of business, and
future economic conditions.

      Deferred Acquisition Costs

      Deferred acquisition costs comprise those expenses that vary with and are
primarily related to the production of business, including commissions paid on
reinsurance assumed, compensation and related costs of underwriting and
marketing personnel, certain rating agency fees, premium taxes and certain other
underwriting expenses, reduced by ceding commission income on premiums ceded to
reinsurers. Deferred acquisition costs and the cost of acquired business are
amortized over the period in which the related premiums are earned.
Recoverability of deferred acquisition costs is determined by considering
anticipated losses and loss adjustment expenses.

      Federal Income Taxes

      The provision for income taxes consists of an amount for taxes currently
payable and a provision for tax consequences deferred to future periods
reflected at current income tax rates.

      Earnings per Common Share

      In 1997, the Company adopted Statement of Financial Accounting Standards
(SFAS) No. 128, Earnings Per Share (EPS), specifying the computation,
presentation and disclosure requirements for EPS (see Note 20). The new standard
defines "basic" and "diluted" earnings per share. Basic earnings per share are
based on average basic shares outstanding, which is calculated by adding shares
earned but not issued under the Company's equity bonus and performance share
plans to the average common shares outstanding. Diluted earnings per share are
based on average diluted shares outstanding, which is calculated by adding
shares contingently issuable under stock options, the performance share plan and
the Company's convertible preferred stock to the average basic shares
outstanding. All earnings per share have been restated to reflect the adoption
of SFAS No. 128.

3.    INVESTMENTS

      Bonds at amortized cost of $11,025,000 and $17,669,000 at December 31,
1997 and 1996, respectively, were on deposit with state regulatory authorities
as required by insurance regulations.

      Consolidated net investment income consisted of the following (in
thousands):
<TABLE>
<CAPTION>

                                                  Year Ended December 31,
                                                  -----------------------
                                            1997           1996           1995
                                            ----           ----           ----

<S>                                      <C>            <C>            <C>     
Bonds                                    $ 65,422       $ 61,740       $ 43,789
Equity investments                          1,393            928           --
Short-term investments                      7,206          3,966          6,070
Investment expenses                        (1,936)        (1,570)          (894)
                                         --------       --------       --------
Net investment income                    $ 72,085       $ 65,064       $ 48,965
                                         ========       ========       ========
</TABLE>


      The credit quality of the investment portfolio at December 31, 1997 was as
follows:
<TABLE>
<CAPTION>

                                          Percent of
                    Rating           Investment Portfolio
             --------------------   ----------------------
             <S>                    <C>  
                     AAA                    69.1%
                      AA                    16.0
                      A                     11.5
                     BBB                     1.1
                    Other                    2.3
</TABLE>


                                       9
<PAGE>   10

      The amortized cost and estimated market value of bonds were as follows (in
thousands):

<TABLE>
<CAPTION>
                                              Gross        Gross
                                            Amortized   Unrealized    Unrealized  Estimated
December 31, 1997                              Cost        Gains        Losses   Market Value
- -----------------                              ----        -----        ------   ------------
<S>                                        <C>          <C>          <C>         <C>
U.S. Treasury securities and obligations
   of U.S. government corporations
   and agencies                            $  122,817   $      799   $     (454) $  123,162

Obligations of states and political
    subdivisions                              777,042       40,187         (135)    817,094

Foreign securities                             48,078         --         (6,126)     41,952

Mortgage-backed securities                    195,567        2,213          (27)    197,753

Corporate securities                           66,014        1,375         (501)     66,888

Asset-backed securities                        20,961          349           (1)     21,309
                                           ----------   ----------   ----------  ----------
     Total                                 $1,230,479   $   44,923   $   (7,244) $1,268,158
                                           ==========   ==========   ==========  ==========

December 31, 1996

U.S. Treasury securities and obligations
   of U.S. government corporations
   and agencies                            $   55,619   $    1,103   $     (557) $   56,165

Obligations of states and political
    subdivisions                              661,831       15,208       (2,870)    674,169

Foreign securities                             15,019          197          (71)     15,145

Mortgage-backed securities                    177,818        1,432         (906)    178,344

Corporate securities                           76,760          381         (403)     76,738

Asset-backed securities                        71,370          680         (172)     71,878
                                           ----------   ----------   ----------  ----------
     Total                                 $1,058,417   $   19,001   $   (4,979) $1,072,439
                                           ==========   ==========   ==========  ==========
</TABLE>

      The change in net unrealized gains (losses) consisted of (in thousands):

<TABLE>
<CAPTION>

                                                    Year Ended December 31,
                                                    -----------------------
                                                  1997       1996        1995
                                                  ----       ----        ----
<S>                                            <C>        <C>         <C>     
Bonds                                          $ 23,657   $(16,640)   $ 64,061
Equity investments                                1,109       --          --
                                               --------   --------    --------
     Change in net unrealized gains (losses)   $ 24,766   $(16,640)   $ 64,061
                                               ========   ========    ========


</TABLE>

                                       10
<PAGE>   11

      The amortized cost and estimated market value of bonds at December 31,
1997 and 1996, by contractual maturity, are shown below (in thousands). Actual
maturities could differ from contractual maturities because borrowers have the
right to call or prepay certain obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                                                                                     
                                            December 31, 1996          December 31, 1997
                                            -----------------          -----------------    
                                                         Estimated                    Estimated
                                            Amortized      Market      Amortized        Market
                                              Cost         Value         Cost           Value
                                              ----         -----         ----           -----
<S>                                        <C>          <C>          <C>              <C>
Due in one year or less                    $    4,009   $    4,007   $   38,305       $   38,626
Due after one year through five years          70,283       70,007       57,531           57,712
Due after five years through ten years        208,986      208,170      105,495          105,848
Due after ten years                           730,673      766,912      607,898          620,031
Mortgage-backed securities (stated
    maturities of 4 to 39 years)              195,567      197,753      177,818          178,344
Asset-backed securities (stated
    maturities of 2 to 30 years)               20,961       21,309       71,370           71,878
                                           ----------   ----------   ----------       ----------
     Total                                 $1,230,479   $1,268,158   $1,058,417       $1,072,439
                                           ==========   ==========   ==========       ==========
</TABLE>

      Proceeds from sales of bonds during 1997, 1996 and 1995 were
$1,131,317,000, $1,118,112,000 and $608,773,000, respectively. Gross gains of
$12,659,000, $15,335,000 and $12,434,000 and gross losses of $1,440,000,
$12,146,000 and $7,314,000 were realized on sales in 1997, 1996 and 1995,
respectively.

      To hedge against changes in yields on certain one-year corporate
securities, the Company entered into a series of Eurodollar futures contracts,
which were marked-to-market on a daily basis. These contracts were accounted for
as hedges. At year-end 1996, the net unrealized loss on the contracts, included
in the Company's unrealized gains in the stockholders' equity section, was not
material. The aggregate notional amount of these contracts was $83,728,000 as of
December 31, 1996.

      The Company held open positions in U.S. Treasury bond futures contracts
with an aggregate notional amount of $33,300,000 and $20,600,000 as of December
31, 1997 and 1996, respectively. Such positions are marked-to-market on a daily
basis, and for the years ended December 31, 1997 and 1996, the Company reported
net realized gains of $190,000 and $923,000, respectively, which are included in
gross realized capital gains, above.

4.    DEFERRED ACQUISITION COSTS

      Acquisition costs deferred for amortization against future income and the
related amortization charged to expenses are as follows (in thousands):
<TABLE>
<CAPTION>

                                                  Year Ended December 31,
                                                  -----------------------
                                               1997         1996         1995
                                               ----         ----         ----
<S>                                         <C>          <C>          <C>      
Balance, beginning of period                $ 146,233    $ 132,951    $  91,839
                                            ---------    ---------    ---------
Costs deferred during the period:
 Ceding commission income                     (18,956)     (15,956)      (9,836)
 Assumed commission expense                        31           38           55
 Premium taxes                                  5,554        3,718        2,537
 Compensation and other acquisition costs      66,198       49,311       34,437
                                            ---------    ---------    ---------
                  Total                        52,827       37,111       27,193
                                            ---------    ---------    ---------
Costs amortized during the period             (27,962)     (23,829)     (16,888)
                                            ---------    ---------    ---------
Balance of acquired subsidiary                   --           --         30,807
                                            ---------    ---------    ---------
Balance, end of period                      $ 171,098    $ 146,233    $ 132,951
                                            =========    =========    =========
</TABLE>

                                       11

<PAGE>   12

5.    OTHER OPERATING EXPENSES

      Total salary expense and related benefits included in other operating
expenses were $19,796,000, $14,596,000 and $12,046,000 for the years ended
December 31, 1997, 1996 and 1995, respectively.

6.    STATUTORY ACCOUNTING PRACTICES

      GAAP for the Subsidiaries differs in certain significant respects from
accounting practices prescribed or permitted by insurance regulatory
authorities. The principal differences result from the following statutory
accounting practices:

      - Upfront premiums on municipal business are recognized as earned when
      related principal and interest have expired rather than over the expected
      coverage period;

      - Acquisition costs are charged to operations as incurred rather than as
      related premiums are earned;

      - A contingency reserve (rather than a general loss reserve) is computed
      based on the following statutory requirements:

            (i) For all policies written prior to July 1, 1989, an amount equal
      to 50% of cumulative earned premiums less permitted reductions, plus;

            (ii) For all policies written on or after July 1, 1989, an amount
      equal to the greater of 50% of premiums written for each category of
      insured obligation or a designated percentage of principal guaranteed for
      that category. These amounts are provided each quarter as either 1/60th or
      1/80th of the total required for each category, less permitted reductions;

      -     Certain assets designated as "non-admitted assets" are charged
            directly to statutory surplus but are reflected as assets under
            GAAP;

      -     Federal income taxes are provided only on taxable income for which
            income taxes are currently payable;

      -     Accruals for deferred compensation are not recognized;

      -     Purchase accounting adjustments are not recognized;

      -     Bonds are carried at amortized cost;

      -     Surplus notes are recognized as surplus rather than a liability.

      A reconciliation of net income for the calendar years 1997, 1996 and 1995
and shareholders' equity at December 31, 1997, 1996 and 1995, reported by the
Company on a GAAP basis, to the amounts reported by the Subsidiaries on a
statutory basis, is as follows (in thousands):

<TABLE>
<CAPTION>
Net Income:                                       1997         1996         1995
                                                  ----         ----         ----
<S>                                            <C>          <C>          <C>
GAAP BASIS                                     $ 100,502    $  80,760    $ 55,038
Non-insurance companies net loss (gain)             (243)          95         (50)
Premium revenue recognition                      (23,130)      (5,518)     (4,805)
Losses and loss adjustment expenses incurred       4,653       (2,138)     10,871
Deferred acquisition costs                       (24,865)     (12,482)    (10,305)
Deferred income tax provision (benefit)            8,025          911      (3,055)
Amortization of bonds                                 56          566       1,195
Accrual of deferred compensation, net             26,681       12,737       5,663
Other                                                (61)       1,404      (1,580)
                                               ---------    ---------    --------
STATUTORY BASIS                                $  91,618    $  76,335    $ 52,972
                                               =========    =========    ========
</TABLE>


                                       12
<PAGE>   13
<TABLE>
<CAPTION>

                                                        December 31,
                                               ------------------------------
Shareholders' Equity:                          1997         1996         1995
                                               ----         ----         ----
<S>                                         <C>          <C>          <C>      
GAAP BASIS                                  $ 882,360    $ 801,260    $ 777,947
Non-insurance companies liabilities, net       15,500       14,072       12,039
Premium revenue recognition                   (74,863)     (51,760)     (46,248)
Loss and loss adjustment expense reserves      34,313       29,660       31,798
Deferred acquisition costs                   (171,098)    (146,233)    (132,951)
Contingency reserve                          (287,694)    (227,139)    (183,967)
Unrealized gain on investments, net of tax    (43,027)     (14,084)     (30,298)
Deferred income taxes                          59,867       41,682       43,205
Accrual of deferred compensation               41,451       18,390        5,653
Surplus notes                                  50,000         --           --
Other                                         (12,841)     (17,043)     (16,492)
                                            ---------    ---------    ---------
STATUTORY BASIS (SURPLUS)                   $ 493,968    $ 448,805    $ 460,686
                                            =========    =========    =========
SURPLUS PLUS CONTINGENCY RESERVE            $ 781,661    $ 675,944    $ 644,653
                                            =========    =========    =========
</TABLE>





7.    FEDERAL INCOME TAXES

      For periods prior to May 13, 1994, the date of the initial public offering
when the Company became less than 80% owned by U S WEST, the Company and its
Subsidiaries joined with U S WEST and its subsidiaries in filing a consolidated
federal income tax return. Under a U S WEST practice, an income tax benefit or
liability was allocated to the Company to the extent that benefits were usable
or additional liabilities were incurred by U S WEST due to the Company's
inclusion in the U S WEST tax returns. For each year since the Company's
acquisition by U S WEST, the Company's resulting income tax provision has been
the same as if the allocation of taxes were based on a separate return
calculation. For the Subsidiaries, under a separate tax sharing agreement with U
S WEST, the allocation of income taxes was based upon separate return
calculations, which provided that benefits or liabilities created by the
Subsidiaries were allocated to the Subsidiaries regardless of whether the
benefits were usable or additional liabilities were incurred in the U S WEST tax
returns. For periods subsequent to May 12, 1994, the Company and all members of
its group elected to file consolidated federal income tax returns. The
calculation of each member's tax benefit or liability was controlled by a tax
sharing agreement that based the allocation of such benefit or liability upon a
separate return calculation.

      The cumulative balance sheet effects of deferred tax consequences are (in
thousands):
<TABLE>
<CAPTION>

                                                               December 31,
                                                               ------------
                                                            1997         1996
                                                            ----         ----
<S>                                                     <C>          <C>      
Deferred acquisition costs                              $  59,884    $  51,182
Deferred premium revenue adjustments                        8,424        3,520
Unrealized capital gains                                   15,618        7,952
Contingency reserves                                       38,037       30,893
Market discounts                                            2,016        1,950
                                                        ---------    ---------
     Total deferred tax liabilities                       123,979       95,497
                                                        ---------    ---------
Loss and loss adjustment expense reserves                 (12,009)     (10,381)
Deferred compensation                                     (21,503)     (10,730)
Tax credits                                                (1,807)      (7,861)
Tax and loss bonds                                        (30,520)     (22,526)
Other, net                                                 (1,268)      (2,832)
                                                        ---------    ---------
     Total deferred tax assets                            (67,107)     (54,330)
                                                        ---------    ---------
Total deferred income taxes                             $  56,872    $  41,167
                                                        =========    =========


</TABLE>

      No valuation allowance was necessary at December 31, 1997 or 1996.


                                       13
<PAGE>   14

      A reconciliation of the effective tax rate with the federal statutory rate
follows:
<TABLE>
<CAPTION>

                                                     Year Ended December 31,
                                                     -----------------------
                                                1997         1996         1995
                                                ----         ----         ----
<S>                                             <C>          <C>          <C>  
Tax at statutory rate                           35.0%        35.0%        35.0%
Tax-exempt interest                             (7.9)        (8.9)        (8.5)
Other                                            0.3          0.3          0.2
                                                ----         ----         ----
Provision for income taxes                      27.4%        26.4%        26.7%
                                                ====         ====         ====
</TABLE>


8.    SHAREHOLDERS' EQUITY

      On September 2, 1994, the Company issued to Fund American 2,000,000 shares
of Series A, non-dividend paying, voting, convertible preferred stock having an
aggregate liquidation preference of $700,000. The preferred stock is
convertible, at the option of the holder upon payment of the conversion price
therefor, into an equal number of shares of common stock (subject to
anti-dilutive adjustment). The conversion price per share (subject to
anti-dilutive adjustment) is $29.65. The preferred stock will be redeemed (if
then outstanding) on May 13, 2004 at a redemption price of $0.35 per share. Fund
American is entitled to one vote per share of preferred stock, voting together
as a single class with the holders of common stock on all matters upon which
holders of common stock are entitled to vote. As the holder of the preferred
stock, Fund American is not entitled to receive dividends or other distributions
of any kind payable to shareholders of the Company, except that, in the event of
the liquidation, dissolution or winding up of the Company, it is entitled to
receive out of the assets of the Company available therefor, before any
distribution or payment is made to the holders of common stock or to any other
class of capital stock of the Company ranking junior to the Company's preferred
stock, liquidation payments in the amount of $0.35 per share. Fund American may
not transfer the preferred stock, except to one of its majority-owned
subsidiaries.

      On December 20, 1995, CGC merged with a subsidiary of the Company. The
Merger provided for each CGC share to be exchanged for 0.6716 share of the
Company's common stock and cash of $5.69. The Company issued in the aggregate
6,051,661 common shares and paid aggregate cash consideration of $51,300,000.

      In May 1996, the Company repurchased 1,000,000 shares of its common stock
from U S WEST for a purchase price of $26.50 per share. At the same time, the
Company also entered into forward agreements with National Westminster Bank Plc
and Canadian Imperial Bank of Commerce (the Counterparties) in respect of
1,750,000 shares (the Forward Shares) of the Company's common stock. Under the
forward agreements, the Company has the obligation either: (i) to purchase the
Forward Shares from the Counterparties for a price equal to $26.50 per share
plus carrying costs or (ii) to direct the Counterparties to sell the Forward
Shares, with the Company receiving any excess or making up any shortfall between
the sale proceeds and $26.50 per share plus carrying costs in cash or additional
shares, at its option. Simultaneous with the Company entering into the forward
agreements, the Company made the economic benefit and risk of 750,000 of these
shares available for subscription by certain of the Company's employees and
directors. When an individual participant exercises Forward Shares under the
subscription program, the Company settles with the participant but does not
necessarily close out the corresponding forward share position with the
Counterparties. The cost of these settlements during 1997 was $2,142,000 and was
charged to additional paid-in capital. By the fourth quarter of 1997, such
exercises by participants had increased the number of shares allocated to the
Company from 1,000,000 shares to 1,187,800 shares. During the fourth quarter of
1997, the Company purchased 1,187,800 Forward Shares for $33,910,000 by
exercising rights under the forward agreements. At December 31, 1997, as a
result of the Company's exercise, the repurchased shares are held as treasury
stock, and the remaining 562,200 Forward Shares were allocated to the
subscription program.




                                       14
<PAGE>   15

9.    DIVIDENDS AND CAPITAL REQUIREMENTS

      Under New York Insurance Law, FSA may pay a dividend to the Company
without the prior approval of the Superintendent of the New York State Insurance
Department only from earned surplus subject to the maintenance of a minimum
capital requirement. In addition, the dividend, together with all dividends
declared or distributed by FSA during the preceding twelve months, may not
exceed the lesser of 10% of its policyholders' surplus shown on FSA's last filed
statement, or adjusted net investment income, as defined, for such twelve-month
period. As of December 31, 1997, FSA had $49,846,000 available for the payment
of dividends over the next twelve months. In addition, the New York
Superintendent has approved the repurchase by FSA of up to $75,000,000 of its
shares from the Company through December 31, 1998, pursuant to which FSA has
repurchased $66,500,000 of its shares through December 31, 1997.

10.   CREDIT ARRANGEMENTS AND ADDITIONAL CLAIMS-PAYING RESOURCES

      The Company has a credit arrangement aggregating $150,000,000 at December
31, 1997, which is provided by commercial banks and intended for general
application to transactions insured by the Subsidiaries. At December 31, 1997,
there were no borrowings under this arrangement, which expires on November 23,
1999. In addition, there are credit arrangements assigned to specific insured
transactions. In August 1994, FSA entered into a facility agreement with
Canadian Global Funding Corporation and Hambros Bank Limited. Under the
agreement, FSA can arrange financing for transactions subject to certain
conditions. The amount of this facility was $186,911,000, of which $100,911,000
was unutilized at December 31, 1997.

      FSA has a standby line of credit commitment in the amount of $240,000,000
with a group of international Aaa/AAA-rated banks to provide loans to FSA after
it has incurred, during the term of the facility, cumulative municipal losses
(net of any recoveries) in excess of the greater of $230,000,000 or 5.75% of
average annual debt service of the covered portfolio. The obligation to repay
loans made under this agreement is a limited recourse obligation payable solely
from, and collateralized by, a pledge of recoveries realized on defaulted
insured obligations including certain installment premiums and other collateral.
This commitment has a term beginning on April 30, 1997 and expiring on April 30,
2004 and contains an annual renewal provision subject to approval by the banks.
No amounts have been utilized under this commitment as of December 31, 1997.

      In connection with the Merger, the Company assumed $30,000,000 of CGC's
senior notes. Interest on these notes was paid semiannually at the rate of 7.05%
per annum. These notes were repaid in September 1997.

      On September 18, 1997, the Company issued $130,000,000 of 7.375% Senior
Quarterly Income Debt Securities (Senior QUIDS) due September 30, 2097 and
callable without premium or penalty on or after September 18, 2002. Interest on
these notes is paid quarterly beginning on December 31, 1997. Debt issuance
costs of $4,300,000 are being amortized over the life of the debt. The Company
used the proceeds to repay the CGC senior notes described above, to augment
capital in the Subsidiaries, to repurchase Forward Shares (see Note 8) and for
general corporate purposes.

11.   EMPLOYEE BENEFIT PLANS

      The Subsidiaries maintain both a qualified and a non-qualified
non-contributory defined contribution pension plan for the benefit of all
eligible employees. The Subsidiaries' contributions are based upon a fixed
percentage of employee compensation. Pension expense, which is funded as
accrued, amounted to $2,535,000, $2,215,000 and $1,898,000 for the years ended
December 31, 1997, 1996 and 1995, respectively.

      The Subsidiaries have an employee retirement savings plan for the benefit
of all eligible employees. The plan permits employees to contribute a percentage
of their salaries up to limits prescribed by the Internal Revenue Service (IRS
Code, Section 401(k)). The Subsidiaries' contributions are discretionary, and
none have been made.


                                       15
<PAGE>   16

      During 1991, the Subsidiaries established the Profit Participation Plan as
a long-term incentive compensation plan for the benefit of certain of its
employees. Prior to the Company's initial public offering in 1994, the Company
adopted a Supplemental Restricted Stock Plan. Pursuant to this plan, awards of
outstanding units to existing employees under the Profit Participation Plan were
valued at $0.20 per dollar of award ($0.70 per dollar of award in the case of
1994 regular units granted thereunder) and, at the election of each outstanding
employee, were exchanged for restricted shares of common stock valued at the
initial public offering price of $20.00 per share. All employees of the Company,
including all senior executives, exchanged their outstanding interests in the
Profit Participation Plan for restricted shares of common stock at the public
offering price under the Supplemental Restricted Stock Plan. In exchange for an
accrued balance of $7,126,000 in such Profit Participation Plan, the Company
issued 356,345 shares of restricted stock. This transaction was treated as a
non-cash financing transaction for cash flow purposes. The stock was restricted
because ownership of the shares by employees required continued employment. The
shares vested ratably over a three-year period on July 1, 1994, 1995 and 1996.

      Pursuant to the 1993 Equity Participation Plan, 1,810,780 shares of common
stock, subject to anti-dilutive adjustment, were reserved for awards of options,
restricted shares of common stock, and performance shares to employees for the
purpose of providing, through the grant of long-term incentives, a means to
attract and retain key personnel and to provide to participating officers and
other key employees long-term incentives for sustained high levels of
performance. Shares available under the 1993 Equity Participation Plan were
increased from 1,810,780 to 2,110,780 in May 1995. The 1993 Equity Participation
Plan also contains provisions that permit the Human Resources Committee to pay
all or a portion of an employee's bonuses in the form of shares of common stock
credited to the employees at a 15% discount from current market value and paid
to employees five years from the date of award. Up to an aggregate of 10,000,000
shares may be allocated to such equity bonuses. Common stock to pay performance
shares, stock options and equity bonus awards is acquired by the Company through
open-market purchases by a trust established for such purpose.

      During 1994, under the Company's 1993 Equity Participation Plan, the
Company granted to officers and employees, in respect of future performance,
non-qualified options to purchase an aggregate of 1,099,000 shares of common
stock, of which 39,000 were forfeited and 1,060,000 were still outstanding at
December 31, 1994, substantially all of which have an exercise price of $20.00
per share. (As described below, 1,025,500 of these options were converted to
performance shares.) The foregoing options vest, subject to continuation of
employment and other terms of the option grants, at the rate of 20% per year,
for five one-year periods, with the first period ending on July 1, 1994. Such
options expire ten years after the effective dates of their grant. In the fourth
quarter of 1994, holders of outstanding stock options under the 1993 Equity
Participation Plan were offered the right to exchange such stock options for an
equal number of performance shares under such Plan. Also, as a result of the
Merger, the Company granted stock options to acquire an aggregate of 169,956
shares of common stock with strike prices ranging from $18.63 to $23.53 per
share to employees of CGC in exchange for outstanding stock options of CGC.
During 1997, employees acquired 125,106 shares subject to options at an average
strike price of $22.32 per share and with an average market price of $41.47 per
share. In addition, options to purchase 20,194 shares were forfeited during
1997. Giving effect to such exchange and subsequent awards, at December 31,
1997, there were outstanding 1,366,375 performance shares and options to
purchase 56,656 shares of common stock.

      Performance shares granted under the 1993 Equity Participation Plan were
as follows:

<TABLE>
<CAPTION>
        Outstanding      Granted       Earned      Forfeited     Outstanding      Market
        at Beginning      During       During        During         at End       Price at
          of Year        the Year     the Year      the Year       of Year      Grant Date
          -------        --------     --------      --------       -------      ----------
<S>      <C>              <C>          <C>           <C>         <C>            <C>
1995     1,025,500         83,650        --           --          1,109,150     $19.250
1996     1,109,150        282,490        --          17,300       1,374,340      25.250
1997     1,374,340        253,057      201,769       59,253       1,366,375      35.500
</TABLE>

      The Company applies APB Opinion 25 and related Interpretations in
accounting for its performance shares. The Company estimates the final cost of
these performance shares and accrues for this expense over the performance
period. The accrued expense for the performance shares was $29,500,000,
$13,741,000 and $5,744,000 for the years ended December 31, 1997, 1996 and 1995,
respectively. In tandem with this accrued expense, the Company estimates those
performance shares that it expects to settle in stock and records this amount in
stockholders' equity as deferred compensation. The remainder of the accrual,
which represents the amount of performance shares that the Company estimates it
will settle in cash, is recorded in accrued expenses and other liabilities. In
1996, the Company adopted disclosure provisions of SFAS No. 123. Had the
compensation cost for the Company's performance shares been determined based
upon the provisions of SFAS No. 123, there would have been no effect on the
Company's reported net income and earnings per share.


                                       16
<PAGE>   17

      In November 1994, the Company appointed an independent trustee authorized
to purchase shares of the Company's common stock in open market transactions, at
times and prices determined by the trustee. These purchases are intended to fund
future obligations relating to equity bonuses, performance shares and stock
options under the 1993 Equity Participation Plan and are presented as treasury
stock in these financial statements. During 1997, 1996 and 1995, the total
number of shares purchased by the trust was 162,573, 529,131 and 591,714,
respectively, at a cost of $5,434,000, $14,111,000 and $14,444,000,
respectively. In 1996 and 1995, the Company also repurchased stock from its
employees in satisfaction of withholding taxes on shares distributed under its
restricted stock plan.

      The Company does not currently provide post-retirement benefits, other
than under its defined contribution plans, to its employees, nor does it provide
post-employment benefits to former employees.

12.   COMMITMENTS AND CONTINGENCIES

      The Company and its Subsidiaries lease office space and equipment under
non-cancelable operating leases, which expire at various dates through 2005.

      Future minimum rental payments are as follows (in thousands):

<TABLE>
<CAPTION>

             Year Ended December 31,
             -----------------------
                    <S>                                <C>    
                       1998                            $ 2,477
                       1999                              2,440
                       2000                              2,301
                       2001                              2,014
                       2002                              1,739
                    Thereafter                           5,071
                                                       -------
                      Total                            $16,042
                                                       =======
</TABLE>

      Rent expense for the years ended December 31, 1997, 1996 and 1995 was
$4,067,000, $3,816,000 and $3,712,000, respectively.

      During the ordinary course of business, the Subsidiaries have become
parties to certain litigation. Management believes that these matters will be
resolved with no material financial impact on the Company.

13.   REINSURANCE

      The Subsidiaries reinsure portions of their risks with affiliated (see
Note 15) and unaffiliated reinsurers under quota share treaties and on a
facultative basis. The Subsidiaries' principal ceded reinsurance program
consisted in 1997 of two quota share treaties and three automatic facultative
facilities. One treaty covered all of the Subsidiaries' approved regular lines
of business, except U.S. municipal obligation insurance. Under this treaty in
1997, the Subsidiaries ceded 9.75% of each covered policy, up to a maximum of
$19,500,000 insured principal per policy. At their sole option, the Subsidiaries
could have increased, and in certain instances did increase, the ceding
percentage to 19.5% up to $39,000,000 of each covered policy. A second treaty
covered the Subsidiaries' U.S. municipal obligation insurance business. Under
this treaty in 1997, the Subsidiaries ceded 9% of each covered policy that is
classified by the Subsidiaries as providing U.S. municipal bond insurance as
defined by Article 69 of the New York Insurance Law up to a limit of $24,000,000
per single risk, which is defined by revenue source. At their sole option, the
Subsidiaries could have increased, and in certain instances did increase, the
ceding percentage to 35% up to $93,333,000 per single risk. These cession
percentages under both treaties were reduced on smaller-sized transactions.
Under the three automatic facultative facilities in 1997, the Subsidiaries at
their option could allocate up to a specified amount for each reinsurer (ranging
from $4,000,000 to $50,000,000 depending on the reinsurer) for each transaction,
subject to limits and exclusions, in exchange for which the Subsidiaries agreed
to cede in the aggregate a specified percentage of gross par insured by the
Subsidiaries. Each of the treaties and automatic facultative facilities allowed
the Subsidiaries to withhold a ceding commission to defray their expenses. The
Subsidiaries also employed non-treaty, quota share facultative reinsurance on
various transactions in 1997 in keeping with prior practices. In 1997, the
Subsidiaries also implemented facultative first-loss reinsurance on selected
asset-backed transactions.


                                       17
<PAGE>   18



      In the event (which management considers to be highly unlikely) that any
or all of the reinsuring companies were unable to meet their obligations to the
Subsidiaries, the Subsidiaries would be liable for such defaulted amounts. The
Subsidiaries have also assumed reinsurance of municipal obligations from
unaffiliated insurers.

      Amounts reinsured were as follows (in thousands):

<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                          -----------------------
                                                        1997       1996      1995
                                                        ----       ----      ----
<S>                                                  <C>        <C>         <C>
Written premiums ceded                               $ 63,513   $ 55,965    $33,166
Written premiums assumed                                1,352      1,873      1,684

Earned premiums ceded                                  41,713     38,723     38,013
Earned premiums assumed                                 5,121      6,020      2,759

Loss and loss adjustment expense payments
   ceded                                                2,862     29,408      3,060
Loss and loss adjustment expense payments
   assumed                                                  2          3          3

Incurred losses and loss adjustment expenses ceded      3,605     (2,249)     9,101
Incurred losses and loss adjustment expenses
   assumed                                                161         38         81

<CAPTION>
                                                               December 31,
                                                               ------------
                                                           1997          1996
                                                           ----          ----
<S>                                                    <C>           <C>
Principal outstanding ceded                            $24,547,361   $20,292,615
Principal outstanding assumed                            1,670,468     1,995,752

Deferred premium revenue ceded                             173,123       151,224
Deferred premium revenue assumed                            14,128        18,929

Loss and loss adjustment expense reserves ceded             30,618        29,875
Loss and loss adjustment expense reserves assumed              865           705

</TABLE>

14.   OUTSTANDING EXPOSURE AND COLLATERAL

      The Company's policies insure the scheduled payments of principal and
interest on asset-backed and municipal obligations. The principal amount insured
(in millions) as of December 31, 1997 and 1996 (net of amounts ceded to other
insurers of $10,129 and $9,601 of asset-backed and $14,418 and $10,691 of
municipal, respectively) and the terms to maturity are as follows:

<TABLE>
<CAPTION>
                                December 31, 1997                  December 31, 1996 
                                -----------------                  -----------------
Terms to Maturity         Asset-Backed       Municipal       Asset-Backed       Municipal
- -----------------         ------------       ---------       ------------       ---------
<S>                         <C>              <C>               <C>              <C>
0 to 5 Years                $  7,553         $  2,230          $  7,424         $  1,571
5 to 10 Years                  5,637            5,683             3,920            3,841
10 to 15 Years                 2,858            8,257             1,461            6,272
15 to 20 Years                   524           14,340               714           11,433
20 Years and Above            11,917           16,479             9,681           12,877
                             -------          -------           -------          -------
          Total              $28,489          $46,989           $23,200          $35,994
                             =======          =======           =======          =======
</TABLE>


                                       18
<PAGE>   19

      The principal amount ceded as of December 31, 1997 and 1996 and the terms
to maturity are as follows (in millions):

<TABLE>
<CAPTION>
                                December 31, 1997           December 31, 1996
                                -----------------           -----------------
Terms to Maturity            Asset-Backed   Municipal   Asset-Backed   Municipal
- -----------------            ------------   ---------   ------------   ---------
<S>                            <C>          <C>          <C>          <C>    
0 to 5 Years                    $ 3,828      $   965      $ 3,695      $   769
5 to 10 Years                     2,118        1,693        2,413        1,192
10 to 15 Years                      553        2,078          452        1,479
15 to 20 Years                      257        3,005          302        2,345
20 Years and Above                3,373        6,677        2,739        4,906
                                -------      -------      -------      -------
          Total                 $10,129      $14,418      $ 9,601      $10,691
                                =======      =======      =======      =======
</TABLE>

      The Company limits its exposure to losses from writing financial
guarantees by underwriting investment-grade obligations, by diversifying its
portfolio and by maintaining rigorous collateral requirements on asset-backed
obligations. The gross principal amounts of insured obligations in the
asset-backed insured portfolio are backed by the following types of collateral
(in millions):

<TABLE>
<CAPTION>
                                         Net of Amounts Ceded        Ceded
                                              December 31,         December 31,
                                              ------------         ------------

Types of Collateral                          1997      1996      1997      1996
- -------------------                          ----      ----      ----      ----
<S>                                        <C>       <C>       <C>       <C>    
Residential mortgages                      $12,928   $10,987   $ 3,665   $ 3,077
Consumer receivables                        10,659     7,548     4,601     3,735
Government securities                          787     1,477       120       449
Pooled corporate obligations                 3,004     1,663       540       852
Commercial mortgage portfolio:
   Commercial real estate                       98       113       418       463
   Corporate secured                            55        66       481       619
Investor-owned utility obligations             643       791       229       266
Other asset-backed obligations                 315       555        75       140
                                           -------   -------   -------   -------
     Total asset-backed obligations        $28,489   $23,200   $10,129   $ 9,601
                                           =======   =======   =======   =======
</TABLE>

      The asset-backed insured portfolio, which aggregated $38,618,244,000
principal before reinsurance at December 31, 1997, was collateralized by assets
with an estimated fair value of $44,382,716,000. At December 31, 1996, it
aggregated $32,792,722,000 principal before reinsurance and was collateralized
by assets with an estimated fair value of $38,323,180,000. Such estimates of
fair value are calculated at the inception of each insurance policy and are
changed only in proportion to changes in exposure. At December 31, 1997, the
estimated fair value of collateral and reserves over the principal insured
averaged from 100% for commercial real estate to 172% for corporate secured
obligations. At December 31, 1996, the estimated fair value of collateral and
reserves over the principal insured averaged from 100% for commercial real
estate to 168% for corporate secured obligations. Collateral for specific
transactions is generally not available to pay claims related to other
transactions. The amounts of losses ceded to reinsurers are determined net of
collateral.

      The gross principal amount of insured obligations in the municipal insured
portfolio includes the following types of issues (in millions):

<TABLE>
<CAPTION>
                                              Net of Amounts Ceded        Ceded
                                                   December 31,       December 31,
                                                   ------------       ------------
Types of Issues                                  1997      1996      1997     1996
- ---------------                                  ----      ----      ----     ----
<S>                                            <C>       <C>       <C>       <C>
General obligation bonds                       $17,101   $12,523   $ 3,182   $2,423
Housing revenue bonds                            1,770     1,794       955    1,033
Municipal utility revenue bonds                  5,892     4,671     2,294    1,472
Health care revenue bonds                        3,924     2,854     2,175    2,049
Tax-supported bonds (non-general obligation)    11,210     8,805     3,526    2,152
Transportation revenue bonds                     1,972     1,479     1,041      436
Other municipal bonds                            5,120     3,868     1,245    1,126
                                               -------   -------   -------  -------
     Total municipal obligations               $46,989   $35,994   $14,418  $10,691
                                               =======   =======   =======  =======
</TABLE>
                                       19
<PAGE>   20

      In its asset-backed business, the Company considers geographic
concentration as a factor in underwriting insurance covering securitizations of
pools of such assets as residential mortgages or consumer receivables. However,
after the initial issuance of an insurance policy relating to such
securitization, the geographic concentration of the underlying assets may not
remain fixed over the life of the policy. In addition, in writing insurance for
other types of asset-backed obligations, such as securities primarily backed by
government or corporate debt, geographic concentration is not deemed by the
Company to be significant given other more relevant measures of diversification
such as issuer or industry.

      The Company seeks to maintain a diversified portfolio of insured municipal
obligations designed to spread its risk across a number of geographic areas. The
following table sets forth, by state, those states in which municipalities
located therein issued an aggregate of 2% or more of the Company's net par
amount outstanding of insured municipal securities as of December 31, 1997:
<TABLE>
<CAPTION>

                                 Net Par         Percent of Total    Ceded Par
                      Number      Amount        Municipal Net Par     Amount
      State         of Issues  Outstanding     Amount Outstanding   Outstanding
      -----         ---------  -----------     ------------------   -----------
                              (in millions)                        (in millions)

<S>                <C>          <C>                  <C>             <C>    
California             403      $ 7,832               16.7%          $ 1,929
New York               281        4,307                9.2             2,163
Pennsylvania           231        3,125                6.6               650
New Jersey             207        2,730                5.8             1,260
Florida                103        2,669                5.7               817
Texas                  294        2,472                5.3               669
Illinois               274        1,851                3.9               254
Massachusetts          101        1,460                3.1               553
Michigan               147        1,417                3.0               409
Minnesota              129        1,152                2.5               111
Wisconsin              179        1,138                2.4               206
All Other States     1,190       15,575               33.1             4,528
Non-U.S                 29        1,261                2.7               869
                   -------      -------              -----           -------
      Total          3,568      $46,989              100.0%          $14,418
                   =======      =======              =====           =======
</TABLE>

15.   RELATED PARTY TRANSACTIONS

      The Subsidiaries ceded premiums of $21,216,000, $19,890,000 and
$13,061,000 to Tokio Marine for the years ended December 31, 1997, 1996 and
1995, respectively. The amounts included in prepaid reinsurance premiums at
December 31, 1997 and 1996 for reinsurance ceded to Tokio Marine were
$53,603,000 and $44,634,000, respectively. Reinsurance recoverable on unpaid
losses ceded to Tokio Marine was $613,000 and $477,000 at December 31, 1997 and
1996, respectively.

      The Subsidiaries ceded premiums of $16,890,000, $15,409,000 and $7,522,000
on a quota share basis to affiliates of U S WEST for the years ended December
31, 1997, 1996 and 1995, respectively, of which $351,000, $372,000 and $629,000,
respectively, were ceded to Commercial Reinsurance Company (Commercial Re). The
amounts included in prepaid reinsurance premiums for reinsurance ceded to these
affiliates were $51,980,000 and $49,649,000 at December 31, 1997 and 1996,
respectively, of which $5,554,000 and $8,728,000, respectively, were ceded to
Commercial Re. The amounts of reinsurance recoverable on unpaid losses ceded to
these affiliates at December 31, 1997 and 1996 were $24,195,000 and $23,473,000,
respectively, of which $20,335,000 and $19,170,000, respectively, were ceded to
Commercial Re. The Commercial Re reinsurance agreement was subject to, and
received, the non-disapproval of the State of New York Insurance Department due
to its nature as an affiliate transaction. FSA has taken credit for the
reinsurance ceded to Commercial Re.


                                       20
<PAGE>   21

16.   DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

      The following estimated fair values have been determined by the Company
using available market information and appropriate valuation methodologies.
However, considerable judgment is necessary to interpret the data to develop the
estimates of fair value. Accordingly, the estimates presented herein are not
necessarily indicative of the amount the Company could realize in a current
market exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

      Bonds -- The carrying amount of bonds represents fair value. The fair
value of bonds is based upon quoted market price.

      Short-term investments -- The carrying amount is fair value, which
approximates cost due to the short maturity of these instruments.

      Cash, receivable for investments sold and payable for investments
purchased -- The carrying amount approximates fair value because of the short
maturity of these instruments.

      Deferred premium revenue, net of prepaid reinsurance premiums -- The
carrying amount of deferred premium revenue, net of prepaid reinsurance
premiums, represents the Company's future premium revenue, net of reinsurance,
on policies where the premium was received at the inception of the insurance
contract. The fair value of deferred premium revenue, net of prepaid reinsurance
premiums, is an estimate of the premiums that would be paid under a reinsurance
agreement with a third party to transfer the Company's financial guaranty risk,
net of that portion of the premiums retained by the Company to compensate it for
originating and servicing the insurance contracts.

      Installment premiums -- Consistent with industry practice, there is no
carrying amount for installment premiums since the Company will receive premiums
on an installment basis over the term of the insurance contract. Similar to
deferred premium revenue, the fair value of installment premiums is the
estimated present value of the future contractual premium revenues that would be
paid under a reinsurance agreement with a third party to transfer the Company's
financial guaranty risk, net of that portion of the premium retained by the
Company to compensate it for originating and servicing the insurance contract.


      Losses and loss adjustment expenses, net of reinsurance recoverable on
unpaid losses -- The carrying amount is fair value, which is the present value
of the expected cash flows for specifically identified claims and potential
losses in the Company's insured portfolio.

<TABLE>
<CAPTION>
                                              December 31, 1997        December 31, 1996
                                              -----------------        -----------------
(In thousands)                             Carrying     Estimated    Carrying   Estimated
                                            Amount     Fair Value     Amount    Fair Value
                                            ------     ----------     ------    ----------
<S>                                       <C>          <C>          <C>         <C>
Assets:
   Bonds                                  $1,268,158   $1,268,158   $1,072,439  $1,072,439
   Short-term investments                    132,931      132,931       73,641      73,641
   Cash                                       12,475       12,475        8,146       8,146
   Receivable for securities sold             20,623       20,623         --            --

Liabilities:
   Deferred premium revenue, net of
      prepaid reinsurance premiums           422,073      295,451      359,972     251,980
   Losses and loss adjustment expenses,
      net of reinsurance recoverable on
      unpaid losses                           44,799       44,799       42,204      42,204
   Notes payable                             130,000      131,612       30,000      30,000
   Payable for investments purchased          72,979       72,979       14,390      14,390

Off-balance-sheet instruments:
   Installment premiums                         --        116,888         --       102,988
</TABLE>


                                       21
<PAGE>   22

17.   LIABILITY FOR LOSSES AND LOSS ADJUSTMENT EXPENSES

      The Company's liability for losses and loss adjustment expenses consists
of the case basis and general reserves. Activity in the liability for losses and
loss adjustment expenses is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                      -----------------------
                                                   1997         1996         1995
                                                   ----         ----         ----
<S>                                             <C>          <C>          <C>
Balance at January 1                            $  72,079    $ 111,759    $  91,130
Less reinsurance recoverable                       29,875       61,532       55,491
                                                ---------    ---------    ---------
Net balance at January 1                           42,204       50,227       35,639
Incurred losses and loss adjustment expenses:
       Current year                                 5,400        5,300        3,000
       Prior years                                  3,756        1,574        3,258
       Related to Merger                             --           --         15,400
Paid losses and loss adjustment expenses:
       Current year                                (2,850)        --             --
       Prior years                                 (3,711)     (14,897)      (7,070)
                                                ---------    ---------    ---------
Net balance December 31                            44,799       42,204       50,227
Plus reinsurance recoverable                       30,618       29,875       61,532
                                                ---------    ---------    ---------
     Balance at December 31                     $  75,417    $  72,079    $ 111,759
                                                =========    =========    =========
</TABLE>

      During 1995, the Company increased its general reserve by $6,258,000, of
which $3,000,000 was for originations of new business and $3,258,000 was to
reestablish the general reserve for transfers from general reserves to case
basis reserves. During 1995, the Company transferred $10,788,000 from its
general reserve to case basis reserves associated predominantly with certain
residential mortgage and timeshare receivables transactions. Also in December
1995, FSA recognized a one-time increase of $15,400,000 to the general reserve
to provide for the insured portfolio it had assumed in the Merger with CGC in a
manner consistent with the Company's reserving methodology. Prior to the Merger,
CGC did not maintain a general reserve. Giving effect to all the 1995 events,
the general reserve totaled $31,798,000 at December 31, 1995.

      During 1996, the Company increased its general reserve by $6,874,000, of
which $5,300,000 was for originations of new business and $1,574,000 was to
reestablish a portion of the general reserve that had previously been
transferred to case basis reserves. During 1996, the Company transferred
$9,012,000 from its general reserve to case basis reserves associated
predominantly with certain residential mortgage and timeshare receivables
transactions. Giving effect to these transfers, the general reserve totaled
$29,660,000 at December 31, 1996.

      During 1997, the Company increased its general reserve by $9,156,000, of
which $5,400,000 was for originations of new business and $3,756,000 was to
reestablish a portion of the general reserve that had previously been
transferred to case basis reserves. During 1997, the Company transferred
$4,503,000 from its general reserve to case basis reserves associated
predominantly with certain residential mortgage transactions. Giving effect to
these transfers, the general reserve totaled $34,313,000 at December 31, 1997.

      Reserves for losses and loss adjustment expenses are discounted at
risk-free rates. The amount of discount taken was approximately $19,779,000,
$17,944,000 and $15,276,000 at December 31, 1997, 1996 and 1995, respectively.



                                       22
<PAGE>   23

18.   QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
(In thousands, except share data)            First     Second      Third     Fourth     Full Year
                                             -----     ------      -----     ------     ---------
<S>                                         <C>        <C>        <C>        <C>        <C>
1997
   Gross premiums written                   $41,111    $90,995    $42,470    $61,815     $236,391
   Net premiums written                      27,184     67,495     28,911     49,288      172,878
   Net premiums earned                       24,774     27,561     27,204     29,972      109,511
   Net investment income                     16,361     17,121     17,920     20,683       72,085
   Losses and loss adjustment expenses        2,285      2,156      2,426      2,289        9,156
   Income before taxes                       27,266     35,058     37,896     38,279      138,499
             Net income                      20,250     25,233     27,225     27,794      100,502
   Basic earnings per common share             0.67       0.84       0.91       0.93         3.35
   Diluted earnings per common share           0.66       0.82       0.88       0.90         3.25

1996
   Gross premiums written                   $52,580    $44,762    $38,994    $40,630     $176,966
   Net premiums written                      34,139     30,726     28,449     27,686      121,000
   Net premiums earned                       22,734     19,750     21,637     26,327       90,448
   Net investment income                     15,682     15,986     16,467     16,929       65,064
   Losses and loss adjustment expenses        1,625      1,530      1,482      2,237        6,874
   Income before taxes                       26,234     25,211     22,948     35,378      109,771
             Net income                      19,544     18,748     17,210     25,258       80,760
   Basic earnings per common share             0.62       0.61       0.57       0.84         2.64
   Diluted earnings per common share           0.62       0.60       0.57       0.83         2.61
</TABLE>

19.   PRO FORMA RESULTS OF ACQUISITION (UNAUDITED)

      The unaudited consolidated results of operations (in thousands, except per
share data) on a pro forma basis as though the Merger had been consummated on
January 1, 1995, excluding the effect of the one-time general reserve charge in
1995 of $15,400, were as follows:

<TABLE>
<CAPTION>

                                                                  December 31, 
                                                                     1995
                                                                     ----
<S>                                                                <C>     
   Total revenues                                                  $157,150
   Total expenses                                                    44,239
   Earnings per common share                                           2.53
</TABLE>

      The pro forma information is presented for informational purposes only and
is not necessarily indicative of the operating results that would have occurred
had the Merger been consummated as of January 1, 1995, nor is it necessarily
indicative of future operating results.


                                       23
<PAGE>   24

20.   EARNINGS PER SHARE

      In 1997, the Company adopted SFAS No. 128 specifying the computation,
presentation and disclosure requirements for EPS. The new standard defines
"basic" and "diluted" earnings per share. Basic earnings per share are based on
average basic shares outstanding, which is calculated by adding shares earned
but not issued under the Company's equity bonus and performance share plans to
the average common shares outstanding. Diluted earnings per share are based on
average diluted shares outstanding, which is calculated by adding shares
contingently issuable under stock options, the performance share plan and the
Company's convertible preferred stock to the average basic shares outstanding.
The calculations of average basic and diluted common shares outstanding are as
follows (in thousands):
<TABLE>
<CAPTION>

                                                         Year Ended December 31,
                                                         -----------------------
                                                         1997     1996     1995
                                                         ----     ----     ----
<S>                                                     <C>      <C>      <C>   
Average common shares outstanding                       29,858   30,547   25,797
   Shares earned but unissued under stock-based
      compensation plans                                   170       80       59
                                                        ------   ------   ------
Average basic common shares outstanding                 30,028   30,627   25,856
   Shares contingently issuable under:
      Stock-based compensation plans                       395      268       43
      Convertible preferred stock                          490     --       --
                                                        ------   ------   ------
Average diluted common shares outstanding               30,913   30,895   25,899
</TABLE>


21.   RECENTLY ISSUED ACCOUNTING STANDARDS

      In February 1997, the Securities and Exchange Commission (SEC) issued
Financial Reporting Release No. 48, Disclosure of Accounting Policies for
Derivative Financial Instruments and Derivative Commodity Instruments and
Disclosure of Quantitative and Qualitative Information about Market Risk
Inherent in Derivative Financial Instruments, Other Financial Instruments, and
Derivative Commodity Instruments (FRR No. 48).

      FRR No. 48 amends rules and forms for registrants and requires
clarification and expansion of existing disclosures for derivative financial
instruments, other financial instruments and derivative commodity instruments,
as defined therein. The amendments require enhanced disclosure with respect to
these derivative instruments in the footnotes to the financial statements.
Additionally, the amendments expand existing disclosure requirements to include
quantitative and qualitative discussions with respect to market risk inherent in
market-risk-sensitive instruments such as equity and fixed-maturity securities,
as well as derivative instruments.

      In June 1997, the Financial Accounting Standards Board issued SFAS No.
130, Reporting Comprehensive Income. SFAS No. 130 establishes standards for
reporting and display of comprehensive income and its components (revenues,
expenses, gains and losses) in a full set of general-purpose financial
statements. Comprehensive income is defined as the change in stockholders'
equity during a period from transactions and other events and circumstances from
non-owner sources and includes net income and all changes in stockholders'
equity except those resulting from investments by owners and distributions to
owners.

      SFAS No. 130 requires that an enterprise (i) classify items of other
comprehensive income by their nature in a financial statement and (ii) display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial position.

      SFAS No. 130 is effective for fiscal years beginning after December 15,
1997. Reclassification of financial statements for earlier periods provided for
comparative purposes is required.

      Also in June 1997, the Financial Accounting Standards Board issued SFAS
No. 131, Disclosure about Segments of an Enterprise and Related Information.
SFAS No. 131 establishes standards for the way that public business enterprises
report information about operating segments in annual and interim financial
statements and requires presentation of a measure of profit or loss, certain
specific revenue and expense items and segment assets. It also establishes
standards for related disclosures about products and services, geographic areas
and major customers, superseding most of SFAS No. 14, Financial Reporting for
Segments of a Business Enterprise.


                                       24
<PAGE>   25

      SFAS No. 131 requires that a public business enterprise report financial
and descriptive information about its reportable operating segments. Generally,
financial information is required to be reported on the basis that is used
internally for evaluating segment performance and deciding how to allocate
resources to segments. The enterprise must report information about revenues
derived, major customers, and countries in which it earns revenues and holds
assets, regardless of whether that information is used in making operating
decisions. However, SFAS No. 131 does not require an enterprise to report
information that is not prepared for internal use if reporting would be
impracticable.

      SFAS No. 131 is effective for financial statements for periods beginning
after December 15, 1997. SFAS No. 131 need not be applied to interim financial
statements in the initial year of its application, but comparative information
for interim periods in the initial year of application is to be reported in
financial statements of the interim periods in the third year of application.

      The Company is in the process of determining the effect of these standards
on its financial statements.


                                       25


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission