SOURCE ONE MORTGAGE SERVICES CORP
8-K, 1998-05-27
ASSET-BACKED SECURITIES
Previous: FIND SVP INC, DEF 14A, 1998-05-27
Next: SOURCE ONE MORTGAGE SERVICES CORP, 8-K, 1998-05-27



<PAGE>   1

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549



                              ------------------



                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934



Date of Report: May 22, 1998


                   Source One Mortgage Services Corporation
            (Exact name of registrant as specified in its charter)


        Delaware                      1-12898                  38-2011419
        --------                      -------                  ----------
(State or other jurisdiction    (Commission File Number)     (I.R.S. Employer
   of incorporation)                                          Identification
                                                                  No.)

27555 Farmington Road                                            48334-3357
Farmington Hills, Michigan                                       ----------
- --------------------------                                       (Zip Code)
(Address of principal
 executive offices)

Registrant's telephone number, including area code: (248) 488-7000

Total Pages: 7
<PAGE>   2


Item 5. Other Events

        None applicable.


Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
        
        See attached Distribution Reports as of May 25, 1998 for Series 1987-2,
        Distribution Reports as of June 1, 1998 for Series 1988-1 and 1988-2
        and Distribution Reports as of May 20, 1998 for Series 1990-1.
        





                                  Signature


Pursuant to the requirements of the Securites Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                              SOURCE ONE MORTGAGE SERVICES CORPORATION
                                          (Registrant)



Date: May 22, 1998         By: Larry N. Ciofu
                              ----------------------
                              Larry N. Ciofu
                              Vice President
<PAGE>   3
                     FIREMAN'S FUND MORTGAGE CORPORATION
              AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                SERIES 1987-2
<TABLE>
<CAPTION>


                                       Distribution Date Statement for      
       COUPON     Principal      Number of     Interest        Interest     
Class   RATE     Outstanding    Certificates   Accrued         Payable      
- ----- -------- ---------------- ----------- -------------- ---------------- 
<S>    <C>          <C>             <C>         <C>             <C>
 2-A   0.0000%           $0.00      45,100          $0.00            $0.00  
                                                                            
 2-B   7.0000%           $0.00      18,000          $0.00            $0.00  
                                                                            
 2-C   7.0000%           $0.00      19,700          $0.00            $0.00  
                                                                            
 2-D   9.5500%           $0.00         124          $0.00            $0.00  
                                                                            
 2-E   9.9500%   $9,935,888.09       5,200     $82,385.07       $82,385.07  
               ---------------- ----------- -------------- ---------------- 
                 $9,935,888.09      88,124     $82,385.07       $82,385.07  
                                                                            
                                                                            
      Agency MBS Collections :                                              
              Interest                                          $82,964.03  
              Principal                                        $249,368.63  
      Investment Income                                            $761.79  
                                                                            
                                                           ---------------- 
      TOTAL AVAILABLE                                          $333,094.45  
                                                                            
      Due   to Certificateholders                              $331,753.70  
                                                                            
                                                           ---------------- 
      Available for Expenses and Residual Payments               $1,340.75  
                                                                            
      Expenses Payable                                            ($305.48) 
                                                                            
                                                           ---------------- 
      Net Balance                                                $1,035.27  
                                                           =================
                                                                            
                                                                            
      Due to Residual Holders                                    $1,035.27  
                                                                            
      Amount Payable Per Individual                                         
      Residual Certificate (5% Denomination):                     $51.7635  

</TABLE>


<TABLE>
<CAPTION>


                                              25-May-98
           Interest                       Principal         Principal         Per $1,000
         Payable Per     Principal       Payable Per       Balance After      CTF After
Class     $1,000 CTF      Payable         $1,000 CTF             25-Apr-98           25-Apr-98
- ----- -  ------------  --------------  ----------------  -----------------    ----------------
<S>        <C>             <C>               <C>               <C>                  <C>
 2-A       $0.000000       $0.000000         $0.000000              $0.00           $0.000000
       
 2-B       $0.000000       $0.000000         $0.000000              $0.00           $0.000000
       
 2-C       $0.000000       $0.000000         $0.000000              $0.00           $0.000000
       
 2-D       $0.000000       $0.000000          -                     $0.00           $0.000000
       
 2-E      $15.843283     $249,368.63        $47.955506      $9,686,519.46       $1,862.792204
                       --------------                    -----------------
                         $249,368.63                        $9,686,519.46
       
         Ending Aggregate Agency MBS Balance:               $9,706,310.58
       
       
         Accrual Distribution Amount:                               $0.00
         Aggregate Cash Flow Value Decline:                   $249,368.63
       
       
   
       
       
         
                                                         THE FIRST NATIONAL BANK OF CHICAGO,
                                                         as Trustee
                                                         Corporate Trust Division
                                                         Suite 0126
                                                         One First National Plaza
                                                         Chicago, Illinois  60670
                                                         (312)407-4660
       
                    ** THIS IS A REDEMPTION PAYMENT TO SPECIFIC HOLDERS ELECTING A PUT OPTION.
       
      
       
</TABLE>
<PAGE>   4
                     FIREMAN'S FUND MORTGAGE CORPORATION
              AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                SERIES 1988-1

               Distribution Date Statement for       1-Jun-98

<TABLE>
<CAPTION>
                                                                           
                                                                           
       COUPON     Principal      Number of     Interest        Interest    
Class   RATE     Outstanding    Certificates   Accrued         Payable     
- ----- -------- ---------------- ----------- -------------- ----------------
<S>    <C>       <C>               <C>          <C>              <C>
  A    0.0000%           $0.00      38,510          $0.00            $0.00 
                                                                           
  B    8.0000%           $0.00      51,050          $0.00            $0.00 
                                                                           
  Z    9.9000%   $9,971,000.64      10,440     $82,260.76       $82,260.76 
               ---------------- ----------- -------------- ----------------
                 $9,971,000.64     100,000     $82,260.76       $82,260.76 
                                                                           
                                                                           
                                                                           
      Agency MBS Collections :                                             
              Interest                                          $83,093.92 
              Principal                                        $448,880.19 
      Investment Income                                          $1,056.37 
                                                           ----------------
      TOTAL AVAILABLE                                          $533,030.48 
                                                                           
      Due to Certificateholders                               ($531,140.95)
                                                           ----------------
      Available for Expenses and Residual Payments               $1,889.53 
                                                                           
      Expenses Payable                                            ($267.52)
                                                                           
                                                           ----------------
      Net Balance                                                $1,622.01 
                                                           ================
                                                                           
                                                                           
      Due to Residual Holders                                    $1,622.01 
                                                                           
      Amount Payable Per Individual                                        
      Residual Certificate (5% Denomination):                     $81.1005 
</TABLE>


<TABLE>
<CAPTION>
                                                                     Principal Balance
          Interest                    Principal       Principal      Per $1,000
        Payable Per    Principal     Payable Per    Balance After    CTF After
Class    $1,000 CTF     Payable*      $1,000 CTF           1-May-98          1-May-98
- -----   ------------ --------------  ------------  ----------------  ----------------
<S>       <C>          <C>            <C>            <C>                 <C>
  A       $0.000000          $0.00     $0.000000             $0.00         $0.000000
      
  B       $0.000000          $0.00     $0.000000             $0.00         $0.000000
      
  Z       $7.879383    $448,880.19    $42.996187     $9,522,120.45       $912.080503
                     --------------                ----------------
                       $448,880.19                   $9,522,120.45
      
      
        Ending Aggregate Agency MBS Balance:         $9,522,387.98
      
      
                     Accrual Distribution Amount:                              $0.00
                     Aggregate Cash Flow Value Decline:                  $448,880.19
                                                                     ----------------
                     *Aggregate Amount of Principal Distributable:       $448,880.19
      
      
      
      
      
      
      
                                                   THE FIRST NATIONAL BANK OF CHICAGO,
                                                   as Trustee
                                                   Corporate Trust Division
                                                   Suite 0126
                                                   One First National Plaza
                                                   Chicago, Illinois  60670
                                                   (312)407-4660
      
                         
</TABLE>
      
<PAGE>   5
                     FIREMAN'S FUND MORTGAGE CORPORATION
              AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                SERIES 1988-2
               Distribution Date Statement for       1-Jun-98

<TABLE>
<CAPTION>
                                                                           
                                                                           
       COUPON     Principal      Number of     Interest        Interest    
Class   RATE     Outstanding    Certificates   Accrued         Payable     
- ----- -------- ---------------- ----------- -------------- ----------------
<S>    <C>       <C>            <C>            <C>              <C>
 2-A   0.0000%           $0.00      39,750          $0.00            $0.00 
                                                                           
 2-B   7.0000%           $0.00      24,540          $0.00            $0.00 
                                                                           
 2-C   7.0000%           $0.00      10,930          $0.00            $0.00 
                                                                           
 2-D   7.0000%           $0.00      14,580          $0.00            $0.00 
                                                                           
 2-Z   9.4000%  $12,423,746.19      10,200     $97,319.35       $97,319.35 
               ---------------- ----------- -------------- ----------------
                $12,423,746.19     100,000     $97,319.35       $97,319.35 
                                                                           
                                                                           
                                                                           
      Agency MBS Collections :                                             
              Interest                                          $98,354.78 
              Principal                                        $209,245.63 
      Investment Income                                          $1,435.45 
                                                           ----------------
      TOTAL AVAILABLE                                          $309,035.86 
                                                                           
      Due to Certificateholders                               ($306,564.98)
                                                           ----------------
      Available for Expenses and Residual Payments               $2,470.88 
                                                                           
      Expenses Payable                                            ($311.92)
                                                                           
      Net Balance                                                $2,158.96 
                                                           ================
                                                                           
                                                                           
      Due to Residual Holders                                    $2,158.96 
                                                                           
      Amount Payable Per Individual                                        
      Residual Certificate (5% Denomination):                    $107.9480 
</TABLE>

<TABLE>
<CAPTION>

                                                                        Principal Balance
           Interest                     Principal       Principal       Per $1,000
         Payable Per     Principal     Payable Per    Balance After     CTF After
Class     $1,000 CTF     Payable*       $1,000 CTF           1-May-98          1-May-98
- ----- -  ------------ ---------------  ------------  ----------------  ----------------
<S>        <C>           <C>             <C>          <C>                <C>
 2-A       $0.000000           $0.00     $0.000000             $0.00         $0.000000
       
 2-B       $0.000000           $0.00     $0.000000             $0.00         $0.000000
       
 2-C       $0.000000           $0.00     $0.000000             $0.00         $0.000000
       
 2-D       $0.000000           $0.00     $0.000000             $0.00         $0.000000
       
 2-Z       $9.541113     $209,245.63    $20.514277    $12,214,500.56     $1,197.500055
                      ---------------                ----------------
                         $209,245.63                  $12,214,500.56
       
       
         Ending Aggregate Agency MBS Balance:         $12,214,515.31
       
       
                      Accrual Distribution Amount:                               $0.00
                      Aggregate Cash Flow Value Decline:                   $209,245.63
                                                                       ----------------
                      *Aggregate Amount of Principal Distributable:        $209,245.63
       
                      Principal Allocation:          Class 2-A:                 0.0000%
                                                     Class 2-D:                 0.0000%
      
       
       
                                                     THE FIRST NATIONAL BANK OF CHICAGO,
                                                     as Trustee
                                                     Corporate Trust Division
                                                     Suite 0126
                                                     One First National Plaza
                                                     Chicago, Illinois  60670
                                                     (312)407-4660
       
      
</TABLE>
<PAGE>   6
                     FIREMAN'S FUND MORTGAGE CORPORATION
              AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                SERIES 1990-1

              Distribution Date Statement for        20-May-98

                    UPPER TIER REMIC REGULAR CERTIFICATES
<TABLE>
<CAPTION>
                                                                                Interest    
        COUPON       Principal      Number of    Interest      Interest        Payable Per  
Class    RATE       Outstanding    Cert.         Accrued       Payable         $1,000 CTF   
- ----- ----------- ---------------- ----------- ------------ --------------  ----------------
<S>       <C>       <C>                <C>      <C>            <C>                 <C>
 1-A      8.5000%           $0.00      15,250        $0.00          $0.00          $0.000000
                                                                                            
 1-B      9.0000%           $0.00      10,500        $0.00          $0.00          $0.000000
                                                                                            
 1-C      9.0000%           $0.00       6,500        $0.00          $0.00          $0.000000
                                                                                            
 1-D      9.0000%           $0.00      16,500        $0.00          $0.00          $0.000000
                                                                                            
 1-E      9.0000%   $8,217,768.06      12,000   $61,633.26     $61,633.26          $5.136105
                                                                                            
 1-F      0.0000%           $0.00      18,500        $0.00          $0.00          $0.000000
                                                                                            
 1-G      0.0000%           $0.00      12,450        $0.00          $0.00          $0.000000
                                                                                            
 1-H      0.0000%           $0.00       4,850        $0.00          $0.00          $0.000000
                                                                                            
 1-I    259.5000%      $16,435.54         152    $3,554.19      $3,554.19         $23.382829
                  ---------------- ----------- ------------ --------------                  
                    $8,234,203.60      96,702   $65,187.45     $65,187.45                   


                  UPPER TIER REMIC REGULAR CERTIFICATES

                                                                                            
                                                                                Interest    
        COUPON       Principal      Number of    Interest      Interest        Payable Per  
         RATE       Outstanding    Cert.         Accrued       Payable         $1,000 CTF   
      ----------- ---------------- ----------- ------------ --------------  ----------------
<S>       <C>               <C>         <C>          <C>            <C>            <C>
 1-R      0.0000%           $0.00       3,298        $7.97          $7.97          $0.002417



                                    LOWER TIER REMIC REGULAR INTERESTS

                                                                               Principal
        COUPON       Principal      Number of    Interest     Principal       Balance After
Class    RATE       Outstanding    Certificates  Accrued       Payable*         20-May-98
- ----- ----------- ---------------- ----------- ------------ --------------  -----------------
<S>       <C>       <C>                <C>      <C>           <C>              <C>
1-AS      9.5000%           $0.00      15,311        $0.00          $0.00              $0.00

1-BS      9.5000%           $0.00      10,521        $0.00          $0.00              $0.00

1-CS      9.5000%           $0.00       6,513        $0.00          $0.00              $0.00

1-DS      9.5000%           $0.00      16,533        $0.00          $0.00              $0.00

1-ES      9.5000%   $9,189,319.20      12,024   $74,674.61    $360,936.84      $8,828,382.36

1-FS      9.5000%           $0.00      30,950        $0.00          $0.00              $0.00

1-HS      9.5000%           $0.00       8,148        $0.00          $0.00              $0.00

                  ---------------- ----------- ------------ --------------  -----------------
                    $9,189,319.20     100,000   $74,674.61    $360,936.84      $8,828,382.36



</TABLE>



<TABLE>
<CAPTION>
                                                         Principal Balance
                          Principal       Principal       Per $1,000
           Principal     Payable Per     Balance After    CTF After
Class       Payable*      $1,000 CTF           20-Apr-98         20-Apr-98
- ----- -- --------------  ------------  -----------------  ----------------
<S>        <C>             <C>            <C>                 <C>            
 1-A             $0.00     $0.000000              $0.00         $0.000000
        
 1-B             $0.00     $0.000000              $0.00         $0.000000
        
 1-C             $0.00     $0.000000              $0.00         $0.000000
        
 1-D             $0.00     $0.000000              $0.00         $0.000000
        
 1-E       $360,216.41    $30.018034      $7,857,551.65       $654.795971
        
 1-F             $0.00     $0.000000              $0.00         $0.000000
        
 1-G             $0.00     $0.000000              $0.00         $0.000000
        
 1-H             $0.00     $0.000000              $0.00         $0.000000
        
 1-I           $720.43     $4.739671         $15,715.11       $103.388882
         --------------                -----------------
           $360,936.84                    $7,873,266.76
        

<CAPTION>


        
                                              UPPER TIER REMIC REGULAR CERTIFICATES

                                                    Principal Balance
                        Principal       Principal       Per $1,000
         Principal     Payable Per     Balance After    CTF After
          Payable*      $1,000 CTF           20-May-98         20-May-98
       --------------  ------------  -----------------  ----------------
<S>            <C>       <C>                    <C>           <C>
 1-R           $0.00     $0.000000              $0.00         $0.000000
      


</TABLE>

<PAGE>   7
                     FIREMAN'S FUND MORTGAGE CORPORATION
              AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                SERIES 1990-1
                DISTRIBUTION DATE STATEMENT FOR May  20, 1998

<TABLE>
<S>   <C>                                                <C>
      Agency MBS Collections :                                                            
              Interest                                        $65,195.42                  
              Principal                                      $360,936.84                  
      Investment Income                                          $301.58                  
                                                         ----------------                 
      Lower Tier REMIC Collection Account                    $426,433.84                  
                                                         ----------------                 
      Upper Tier REMIC Collection Account                    $426,433.84                  
                                                                                          
      Aggregate Prin Payable to Holders of                                                
      Upper Tier REMIC Regular Certificate                  ($360,936.84)                 
                                                                                          
      Aggregate Interest Payable to Holders of                                            
      Upper Tier REMIC Regular Certificates                  ($65,187.45)                 
                                                                                          
      Expenses Payable                                             $0.00                  
                                                                                          
                                                                                          
                                                                                          
      REMIC Taxes Payable                                          $0.00                  
                                                                                          
      Interest Payable to Class 1-R Certificate                   ($7.97)                 
                                                                                          
                                                                                          
                                                                                          
      Principal Payable to Class 1-R Certificate                   $0.00                  
                                                                                          
      Due to Class 1-RS Certificate                             ($301.58)                 
                                                         ----------------                 
      Net Balance                                                  $0.00                  
                                                         ==================               
                                                                                          
                                                                                          
</TABLE>

<TABLE>
<S>                     <C>                                               <C>
                        Beginning Aggregate Agency MBS Balance :          $100,001,006.61
                        Ending Aggregate Agency MBS Balance :               $7,874,273.19
     
     
                         Aggregate Cash Flow Value Decline:                   $360,936.84
                                                                          ----------------
                         *Aggregate Amount of Principal Distributable:        $360,936.84
     
     
     
                         Principal Allocation:
     
     
                         Aggregate Amount of Principal
                         Distributable to Classes 1-D and 1-I:
     
     
                         Class 1-E:               3.00180342%
                         Class 1-I:               0.47396711%
     
                         Aggregate Amount of Principal
                         Distributable to Classes 1-G,1-H and 1-R :
     
                         Class 1-R:               0.00000000%
     
     
     
     
     
                         THE FIRST NATIONAL BANK OF CHICAGO,
                         as Trustee
                         Corporate Trust Division
                         Suite 0126
                         One First National Plaza
                         Chicago, Illinois  60670
                         (312)407-4660
     
     
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission