<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
- -------------------------------------------------------------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: January 25, 1999
Source One Mortgage Services Corporation
(Exact name of registrant as specified in its charter)
Delaware 1-12898 38-2011419
-------- ------- ----------
(State or other (Commission (I.R.S. Employer
jurisdiction File Number) Identification No.)
of incorporation) Formerly 96868
27555 Farmington Road
Farmington Hills, Michigan 48334-3357
-------------------------- ----------
(Address of principal (zip code)
executive offices)
Registrant's telephone number, including area code (248) 488-7000
Total Pages: 6
<PAGE> 2
Item 5. Other Events
Not applicable.
Item 7. Financial Statements, Pro Forma Financial Information and
Exhibits
---------------------------------------------------------
See the Report to the Trustee and the Report to the Certificate
holders for the month of January 1999 attached hereto as Exhibit A and
Exhibit B, respectively.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Source One Mortgage Services Corporation
(Registrant)
Date: January 25, 1999 By: /s/ John Cleary
-------------------------------
John Cleary
Senior Vice President
<PAGE> 3
SERVICER'S CERTIFICATE
January 1999
(month) (year)
Mortgage Pass-Through Certificates, Series A,
11 1/2% Pass-Through Rate
Pursuant to the Pooling and Servicing Agreement dated as of May 1, 1985 (the
"Agreement") between Source One Mortgage Services Corporation (the "Company")
and National Bank of Detroit, as trustee ( the "Trustee"), governing the
Certificates referred to above, the company hereby certifies to the Trustee:
(a) As the close of business on the Business Day next preceding the
Determination Date for this month:
(1) The Maximum Payment Amount is: $ 1,081,906.00
-------------
(2) Aggregate Payments to date are: $ -0-
--------------
(3) Net recoveries to date are: $ -0-
--------------
(4) The Amount Available for this month is: $ 1,081,906.00
--------------
(5) The Delinquency Amount for this month is: $ -0-
--------------
(6) The Repurchase Amount for this month is: $ -0-
--------------
(7) The amount to be distributed to Certificate
holders in this month from funds available
in the Certificate Account pending
distribution or withdrawal in future
months is: $ 143,037.06
--------------
(8) The Amount of Payment for this month is: $ -0-
--------------
(9) Estimated Net Recoveries for month are: $ -0-
--------------
(10) The Amount of Additional Payments for this
month is: $ -0-
--------------
(11) The amount of (8) above allocable to (5)
above is: $ -0-
--------------
(12) The amount of (8) above allocable to (6)
above is: $ -0-
--------------
<PAGE> 4
(13) The amount to be distributed on the
Distribution Date for this month per
Single Certificate is:
Principal: $ 39.7061
-------------
Interest: $ 3.5336
-------------
Total: $ 43.2397
-------------
(b) The Loans to be repurchased by and transferred to the Company during this
month in accordance with the Agreement, the repurchase prices for which
Loans constitute the amount specified in Paragraph (a) (11) above, are
identified in Exhibit B to the Agreement as Loan numbers -0- .
-----
Capitalized terms used in this Certificate shall have the same meanings as in
the Agreement.
Source One Mortgage Services Corporation,
as Servicing Agent
By: /s/ John Cleary
-------------------------------
John Cleary
Senior Vice President
<PAGE> 5
Report to Certificate Holders
January 1999
(month) (year)
Source One Mortgage Services Corporation
Mortgage Pass-Through Certificates, Series A
11 1/2% Pass-Through Rate
The Certificates referred to above (the "Certificates") evidence fractional
undivided interests in a trust (the "Trust") whose property consists of a pool
(the "Pool") of conventional one-family mortgage loans and cooperative apartment
loans (collectively, the "Loans"). The Pooling and Servicing Agreement, dated as
of May 1, 1985 (the "Agreement", between Source One Mortgage Services
Corporation (the "Company") and National Bank of Detroit, as trustee (the
"Trustee"), requires that the Company forward to each Certificate holder a
monthly report setting forth certain information with respect to the Pool and
the Certificates. For the purpose of this report, the following terms shall have
the following definitions:
"Single Certificate" means a Certificate representing an undivided 1/3308 th
interest in the Pool.
"Business Day" means any day other than a Saturday, a Sunday or a day on which
banking institutions in the city and state where the office of the Trustee is
located and authorized or obligated by law or executive order to be closed.
"Distribution Date" means the 25th day of any month beginning May 1985; if such
25th day is not a Business Day, the Business Day immediately following.
"Determination Date" means the third Business Day next preceding the
Distribution Date for this month:
As of the close of business on the Business Day next preceding the Determination
Date for this month:
(1) The amount of this month's distribution
on a per Single Certificate basis
allocable to scheduled repayments
(not including prepayments) of
principal of the Loans in the Pool is: $ 3.8597
--------------
<PAGE> 6
(2) The amount of this month's distribution on
a per-Single Certificate basis allocable
to prepayments (not including scheduled
repayments) of principal of the Loans
in the Pools is: $ 35.8464
--------------
(3) The amount of this month's distribution on
a per-Single Certificate basis allocable
to payments of interest on the Loans
in the Pool is: $ 3.5336
--------------
(4) The amount of servicing compensation
received by the Company during the
current month is: $ 1,723.47
--------------
(5) The aggregate outstanding principal
amount of the Loans in the Pool net
on the current distribution is: $ 1,088,393.18
--------------
(6) The number and aggregate principal
balances of the Loans in the Pool
delinquent one month are: 1 loans with a
---
principal balance
of 23,717.53
---------
(7) The number and aggregate principal
balances of the Loans in the Pool -0- loan with a
delinquent two or more months -----------
are: principal balance
of -0-
----
(8) The book value of any collateral acquired
by the Pool through foreclosure or otherwise is: -0-
-------------
(9) The current ratio of the amount available in
the Trust for payments to Certificate holders
(after adjustment to reflect amounts to be
distributed this month) to the aggregate
principal balance of the loans in the Pool
net of this distribution is: 99 to 1
-------------
(10)The Company should give any other customary
information as the Company deems necessary
of desirable to enable Certificate Holders
to prepare their tax returns.
SOURCE ONE MORTGAGE SERVICES CORPORATION
as Servicing Agent
By: /s/ John Cleary
----------------------------
John Cleary
Senior Vice President
