SOURCE ONE MORTGAGE SERVICES CORP
8-K, 1999-04-28
ASSET-BACKED SECURITIES
Previous: SOURCE ONE MORTGAGE SERVICES CORP, 8-K, 1999-04-28
Next: SEPARATE ACCOUNT I OF INTEGRITY LIFE INSURANCE CO, 485BPOS, 1999-04-28



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                             ----------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934

Date of Report: April 26, 1999

                    Source One Mortgage Services Corporation
             (Exact name of registrant as specified in its charter)


     Delaware                      1-12898                  38-2011419
     --------                      -------                  ----------
  (State or other                (Commission              (I.R.S. Employer
  jurisdiction                   File Number)             Identification No.)
  of incorporation)


  27555 Farmington Road            
  Farmington Hills, Michigan                                  48334-3357
  --------------------------                                  ----------
  (Address of principal                                       (Zip Code)
     executive offices)            


Registrant's telephone number, including area code: (248) 488-7000


Total Pages:  7


<PAGE>   2
Item 5.   Other Events
          ------------

          None applicable.

Item 7.   Financial Statements, Pro Forma Financial Information and
          Exhibits
          ------------------------------------------------------

          See attached Distribution Reports as of April 25, 1999 for Series
          1987-2 Distribution Reports as of May 1, 1999 for Series 1988-1 and
          1988-2 and Distribution Reports as of April 20, 1999 for Series
          1990-1.

                                    Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   SOURCE ONE MORTGAGE SERVICES CORPORATION
                                                 (REGISTRANT)


Date: April 26, 1999               By:   Larry N. Ciofu
                                       -------------------------------
                                         Larry N. Ciofu
                                         Senior Vice President

<PAGE>   3




                      FIREMAN'S FUND MORTGAGE CORPORATION
                AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                 SERIES 1987-2

                    Distribution Date Statement for 25-Apr-99
                                                                                
<TABLE>
<CAPTION>
         COUPON     Principal       Number of    Interest        Interest       
 Class   RATE      Outstanding     Certificates  Accrued         Payable        
- ------  -------    -------------   ------------  ---------       -----------   
<S>     <C>        <C>             <C>           <C>             <C>
 2-A    0.0000%            $0.00      45,100          $0.00            $0.00    
                                                
 2-B    7.0000%            $0.00      18,000          $0.00            $0.00    

 2-C    7.0000%            $0.00      19,700          $0.00            $0.00    

 2-D    9.5500%            $0.00         124          $0.00            $0.00    
                   
 2-E    9.9500%    $6,785,640.04       5,200     $56,264.27       $56,264.27    
                   -------------   ------------  ---------       -----------     
                   $6,785,640.04      88,124     $56,264.27       $56,264.27    

               Agency MBS Collections:
                       Interest                                   $56,711.92
                       Principal                                 $355,601.24
               Investment Income                                     $420.73
                                                                 
                                                                 -----------
               TOTAL AVAILABLE                                   $412,733.89
                                                                 
               Due to Certificateholders                         $411,865.51
                                                                 
                                                                 -----------
               Available for Expenses and Residual Payments          $868.38
                                                                 
               Expenses Payable                                     ($176.43)
                                                                 
                                                                 -----------
               Net Balance                                           $691.95
                                                                 ===========


               Due to Residual Holders                               $691.95

               Amount Payable Per Individual
               Residual Certificate (5% Denomination):              $34.5975



<CAPTION>
           Interest                       Principal         Principal          Per $1,000    
           Payable Per   Principal       Payable Per      Balance After        CTF After     
 Class     $1,000 CTF     Payable         $1,000 CTF            25-Apr-99           25-Apr-99
- ------    ------------   -----------     -------------    ---------------      --------------
<S>       <C>            <C>             <C>              <C>                  <C>
 2-A       $0.000000       $0.000000         $0.000000              $0.00           $0.000000
                                                                                             
 2-B       $0.000000       $0.000000         $0.000000              $0.00           $0.000000
                                                                                             
 2-C       $0.000000       $0.000000         $0.000000              $0.00           $0.000000
                                                                                             
 2-D       $0.000000       $0.000000          -                     $0.00           $0.000000
                                                                                             
 2-E      $10.820052     $355,601.24        $68.384854      $6,430,038.80       $1,236.545923
                         -----------                      ---------------                    
                         $355,601.24                        $6,430,038.80


               Ending Aggregate Agency MBS Balance:         $6,449,829.77

                                              
                                   Accrual Distribution Amount:                         $0.00
                                   Aggregate Cash Flow Value Decline:             $355,601.24
                                                   
                                                   

                                                 THE FIRST NATIONAL BANK OF CHICAGO,
                                                 as Trustee
                                                 Corporate Trust Division
                                                 Suite 0126
                                                 One First National Plaza
                                                 Chicago, Illinois  60670
                                                 (312)407-4660

                            ** THIS IS A REDEMPTION PAYMENT TO SPECIFIC HOLDERS ELECTING
                                A PUT OPTION.


</TABLE>

<PAGE>   4



                       FIREMAN'S FUND MORTGAGE CORPORATION
                AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1988-1

                    Distribution Date Statement for 1-May-99


<TABLE>
<CAPTION>
         COUPON      Principal         Number of         Interest          Interest       
 Class    RATE      Outstanding       Certificates       Accrued           Payable
 -----   ------    -------------      ------------      ----------        ----------
<S>      <C>       <C>                <C>               <C>               <C>
   A     0.0000%           $0.00            38,510           $0.00             $0.00
                                                                               
   B     8.0000%           $0.00            51,050           $0.00             $0.00
                                                                               
   C     9.0000%   $6,766,955.05            10,440      $55,827.38        $55,827.38
                   -------------      ------------      ----------      ------------
                   $6,766,955.05           100,000      $55,827.38        $55,827.38


               Agency MBS Collections:
                       Interest                                           $56,393.54
                       Principal                                         $276,370.80
               Investment Income                                             $704.35
                                                                        ------------
               TOTAL AVAILABLE                                           $333,468.69
                                                                        
               Due to Certificateholders                                ($332,198.18)
                                                                        ------------
                                                                        
               Available for Expenses and Residual Payments                $1,270.51
                                                                        
               Expenses Payable                                             ($185.50)
                                                                        
                                                                        ------------
               Net Balance                                                 $1,085.01
                                                                        ============
                          
               
               Due to Residual Holders                                     $1,085.01
               
               Amount Payable Per Individual
               Residual Certificate (5% Denomination):                      $54.2505                                              


<CAPTION>
                                                                          Principal Balance
           Interest                      Principal        Principal       Per $1,000       
          Payable Per    Principal       Payable Per    Balance After     CTF After        
Class      $1,000 CTF     Payable*        $1,000 CTF          1-May-99           1-May-99  
- -----     -----------    ------------    -----------    --------------    -----------------
<S>       <C>            <C>             <C>             <C>                 <C>
  A         $0.000000           $0.00     $0.000000              $0.00          $0.000000  
                                                                                           
  B         $0.000000           $0.00     $0.000000              $0.00          $0.000000  
                                                                                           
  C         $5.347450     $276,370.80    $26.472299      $6,490,584.25        $621.703472  
                         ------------                   --------------                     
                          $276,370.80                    $6,490,584.25                     


          Ending Aggregate Agency MBS Balance:           $6,490,851.78
                                                                         
                                                                         
                               Accrual Distribution Amount:                         $0.00
                               Aggregate Cash Flow Value Decline:             $276,370.80
                                                                              -----------
                               *Aggregate Amount of Principal Distributable:  $276,370.80
                              
                                                            
                                                                         
                                                         THE FIRST NATIONAL BANK OF CHICAGO,
                                                         as Trustee
                                                         Corporate Trust Division
                                                         Suite 0126
                                                         One First National Plaza
                                                         Chicago, Illinois  60670
                                                         (312)407-4660    
                                                              
</TABLE>
<PAGE>   5
                       FIREMAN'S FUND MORTGAGE CORPORATION
                AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1988-2
                    Distribution Date Statement for 1-May-99

<TABLE>
<CAPTION>


                                                                                                                                    
                 COUPON                 Principal               Number of                   Interest              Interest   
  Class           RATE                 Outstanding             Certificates                 Accrued                Payable   
  -----           ----                 -----------             ------------                 -------                -------   

<S>               <C>                <C>                          <C>                     <C>                   <C>   
   2-A            0.0000%                    $0.00                 39,750                      $0.00                   $0.00 
                                                                             
   2-B            7.0000%                    $0.00                 24,540                      $0.00                   $0.00 

   2-C            7.0000%                    $0.00                 10,930                      $0.00                   $0.00 

   2-D            7.0000%                    $0.00                 14,580                      $0.00                   $0.00 

   2-Z            9.4000%            $8,951,405.57                 10,200                 $70,119.34              $70,119.34 
                                     -------------                -------                 ----------            ------------ 
                                     $8,951,405.57                100,000                 $70,119.34              $70,119.34 


                                                                                                              
              Agency MBS Collections:
                            Interest                                                                              $70,865.40
                            Principal                                                                            $385,518.82 
              Investment Income                                                                                      $688.67 
                                                                                                                ------------ 
              TOTAL AVAILABLE                                                                                    $457,072.89 

              Due to Certificateholders                                                                         ($455,638.16)
                                                                                                                ------------ 
              Available for Expenses and Residual Payments                                                         $1,434.73 

              Expenses Payable                                                                                      ($240.10)
                                                                                                                             
              Net Balance                                                                                          $1,194.63 
                                                                                                                ============
                                                                                                                             
                                                                                                                             
              Due to Residual Holders                                                                              $1,194.63 
                                                                                                                             
              Amount Payable Per Individual
              Residual Certificate (5% Denomination):                                                              $59.7315



<CAPTION>


                  Interest                               Principal           Principal               Per $1,000
                 Payable Per         Principal          Payable Per        Balance After             CTF After 
  Class          $1,000 CTF          Payable*           $1,000 CTF                 1-May-99                   1-May-99
  -----          ----------          --------           ----------         -----------------         -----------------
<S>              <C>                <C>                <C>                 <C>                           <C>
   2-A           $0.000000                $0.00         $0.000000                  $0.00                   $0.000000

   2-B           $0.000000                $0.00         $0.000000                  $0.00                   $0.000000

   2-C           $0.000000                $0.00         $0.000000                  $0.00                   $0.000000

   2-D           $0.000000                $0.00         $0.000000                  $0.00                   $0.000000

   2-Z           $6.874445          $385,518.82        $37.795963          $8,565,886.75                 $839.792819
                                    -----------                            -------------
                                    $385,518.82                            $8,565,886.75


            Ending Aggregate Agency MBS Balance:                           $8,956,901.50


                             Accrual Distribution Amount:                                                      $0.00
                             Aggregate Cash Flow Value Decline:                                          $385,518.82
                                                                                                         -----------
                             *Aggregate Amount of Principal Distributable:                               $385,518.82

                             Principal Allocation:                       Class 2-A:                       0.0000%
                                                                         Class 2-D:                       0.0000%



                                                                        THE FIRST NATIONAL BANK OF CHICAGO,
                                                                        as Trustee
                                                                        Corporate Trust Division
                                                                        Suite 0126
                                                                        One First National Plaza
                                                                        Chicago, Illinois  60670
                                                                        (312)407-4660

</TABLE>






<PAGE>   6



                       FIREMAN'S FUND MORTGAGE CORPORATION
                AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1990-1

                    Distribution Date Statement for 20-Apr-99

                      UPPER TIER REMIC REGULAR CERTIFICATES

<TABLE>
<CAPTION>

                                                                                                                            
                                                                                                                            
                  COUPON                  Principal           Number of        Interest         Interest        Payable Per 
  Class            RATE                  Outstanding          Cert.            Accrued          Payable         $1,000 CTF  
  -----            ----                  -----------          ---------        -------          -------         ----------  
<S>                  <C>                 <C>                    <C>           <C>              <C>              <C>          
   1-A                 8.5000%                   $0.00          15,250             $0.00            $0.00        $0.000000  
                                                                          
   1-B                 9.0000%                   $0.00          10,500             $0.00            $0.00        $0.000000  

   1-C                 9.0000%                   $0.00           6,500             $0.00            $0.00        $0.000000  

   1-D                 9.0000%                   $0.00          16,500             $0.00            $0.00        $0.000000  

   1-E                 9.0000%           $5,564,553.20          12,000        $41,734.15       $41,734.15        $3.477846  
                                                                                                                            
   1-F                 0.0000%                   $0.00          18,500             $0.00            $0.00        $0.000000  
                                                                                                                            
   1-G                 0.0000%                   $0.00          12,450             $0.00            $0.00        $0.000000  
                                                                                                                            
   1-H                 0.0000%                   $0.00           4,850             $0.00            $0.00        $0.000000  
                                                                                                                            
   1-I               259.5000%              $11,129.11             152         $2,406.67        $2,406.67       $15.833355  
                                         -------------          ------        ----------       ----------                   
                                         $5,575,682.31          96,702        $44,140.82       $44,140.82                   

<CAPTION>

                                                                                                    Principal Balance 
                                                              Principal          Principal          Per $1,000        
                  COUPON                   Principal          Payable Per       Balance After       CTF After         
  Class            RATE                     Payable*          $1,000 CTF              20-Apr-99           20-Apr-99   
  -----            ----                     --------          ----------        ---------------     ---------------   
<S>                 <C>                <C>                <C>                 <C>                     <C>         
   1-A                 8.5000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-B                 9.0000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-C                 9.0000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-D                 9.0000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-E                 9.0000%         $443,178.92        $36.931577          $5,121,374.28           $426.781190 
                                                                                                                  
   1-F                 0.0000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-G                 0.0000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-H                 0.0000%               $0.00         $0.000000                  $0.00             $0.000000 
                                                                                                                  
   1-I               259.5000%             $886.36         $5.831316             $10,242.75            $67.386513 
                                          -----------                         -------------
                                          $444,065.28                         $5,131,617.03
                                             







<CAPTION>

                      UPPER TIER REMIC REGULAR CERTIFICATES

                                                                                                                                    
                                                                                                           Interest                 
                  COUPON                  Principal           Number of    Interest     Interest           Payable Per     Principal
                   RATE                  Outstanding           Cert.       Accrued      Payable            $1,000 CTF      Payable* 
                   ----                  -----------           -----       -------      -------            ----------      -------- 
<S>               <C>                       <C>                <C>           <C>          <C>              <C>              <C>     
   1-R            0.0000%                   $0.00              3,298         $8.00        $8.00            $0.002426        $0.00   



<CAPTION>

                                                                               Principal Balance
                    Principal                 Principal                        Per $1,000
                   Payable Per                Balance After                    CTF After
                  $1,000 CTF                            20-Apr-99                     20-Apr-99
                  ----------                 --------------------              ----------------
<S>            <C>                                 <C>                       <C>
   1-R         $0.000000                           $0.00                     $0.000000


<CAPTION>

                       LOWER TIER REMIC REGULAR INTERESTS

                                                                                                                Principal
                  COUPON         Principal                Number of        Interest         Principal         Balance After
  Class            RATE         Outstanding           Certificates          Accrued          Payable*           20-Apr-99
  -----            ----         -----------           ------------          -------          --------           ---------
<S>                <C>           <C>                      <C>           <C>               <C>                 <C>          
  1-AS             9.5000%               $0.00            15,311             $0.00              $0.00                 $0.00
                                                                     
  1-BS             9.5000%               $0.00            10,521             $0.00              $0.00                 $0.00

  1-CS             9.5000%               $0.00             6,513             $0.00              $0.00                 $0.00

  1-DS             9.5000%               $0.00            16,533             $0.00              $0.00                 $0.00

  1-ES             9.5000%       $5,826,113.32            12,024        $46,123.40        $444,065.28         $5,382,048.04
                                                                                                                           
  1-FS             9.5000%               $0.00            30,950             $0.00              $0.00                 $0.00
                                                                                                                           
  1-HS             9.5000%               $0.00             8,148             $0.00              $0.00                 $0.00
                                                                                                                           
                                 -------------           -------        ----------        -----------         -------------
                                 $5,826,113.32           100,000        $46,123.40        $444,065.28         $5,382,048.04

</TABLE>

<PAGE>   7
                      FIREMAN'S FUND MORTGAGE CORPORATION
                AGENCY MBS MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1990-1
                 DISTRIBUTION DATE STATEMENT FOR April 20, 1999

<TABLE>

<S>                                                            <C>
Agency MBS Collections:
              Interest                                              $44,148.82
              Principal                                            $444,065.28  
Investment Income                                                       $93.16  
                                                                   -----------  
Lower Tier REMIC Collection Account                                $488,307.26  
                                                                   -----------
Upper Tier REMIC Collection Account                                $488,307.26

Aggregate Prin Payable to Holders of
Upper Tier REMIC Regular Certificate                              ($444,065.28) 

Aggregate Interest Payable to Holders of
Upper Tier REMIC Regular Certificates                              ($44,140.82) 

Expenses Payable                                                         $0.00  



REMIC Taxes Payable                                                      $0.00  

Interest Payable to Class 1-R Certificate                               ($8.00) 



[Principal Payable to Class 1-R Certificate                              $0.00
                                                       
Due to Class 1-RS Certificate                                          ($93.16) 
                                                                   -----------  
Net Balance                                                             ($0.00) 
                                                                   ===========  


Beginning Aggregate Agency MBS Balance:                        $100,001,006.61
Ending Aggregate Agency MBS Balance:                             $5,132,623.46


   Aggregate Cash Flow Value Decline:                              $444,065.28
                                                               ---------------
   *Aggregate Amount of Principal Distributable:                   $444,065.28
                                                                 
                                                                 
                                                                 
   Principal Allocation:                                         
                                                                 
                                                                 
   Aggregate Amount of Principal                                 
   Distributable to Classes 1-D and 1-I:                         
                                                                 
                                                                 
   Class 1-E:                                      3.69315767%   
   Class 1-I:                                      0.58313158%   
                                                                 
   Aggregate Amount of Principal                                 
   Distributable to Classes 1-G,1-H and 1-R:                     
                                                                 
    Class 1-R:                                     0.00000000%  
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
   THE FIRST NATIONAL BANK OF CHICAGO,
   as Trustee
   Corporate Trust Division
   Suite 0126
   One First National Plaza
   Chicago, Illinois  60670
   (312)407-4660


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission