|
FORM 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2000
|
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to .
|
Commission File Number: 0-16271 |
Delaware |
22-2722773 |
||
---|---|---|---|
(State or other jurisdiction of | (I.R.S. Employer | ||
incorporation or organization) | Identification No.) | ||
2500 York Road
Jamison, Pennsylvania |
18929 |
||
(Address of principal executive offices) | (Zip Code) |
(in thousands of dollars except share data) |
September 30,
2000 |
June 30,
2000 |
||||
---|---|---|---|---|---|---|
(Unaudited) | ||||||
Cash and cash equivalents | $ 5,928 | $ 6,353 | ||||
Restricted cash and cash equivalents | 130,847 | 73,691 | ||||
Accounts receivable | 33,633 | 36,818 | ||||
Investments | 39,948 | 10,116 | ||||
Contract receivables: | ||||||
Investment in direct financing leases and notes secured by equipment or medical
receivables: |
||||||
Receivables in installments | 906,911 | 898,063 | ||||
Receivables and notesrelated parties | 5,754 | 5,782 | ||||
Recourse credit enhancements | 46,850 | 43,222 | ||||
Net notes collateralized by medical receivables | 229,929 | 252,974 | ||||
Residual valuation | 41,092 | 40,271 | ||||
Unearned income | (110,928 | ) | (112,167 | ) | ||
|
|
|||||
Net investment in direct financing leases and notes secured by equipment or
medical receivables |
1,119,608 | 1,128,145 | ||||
Less: Allowance for losses on receivables | (17,397 | ) | (14,307 | ) | ||
|
|
|||||
Net contract receivables | 1,102,211 | 1,113,838 | ||||
Equipment on operating leases (net of accumulated depreciation of $10,628 and
|
29,043 | 29,385 | ||||
Repossessed assets | 19,914 | 18,624 | ||||
Furniture and fixtures (net of accumulated depreciation of $5,665 and $5,261, respectively) | 5,453 | 4,670 | ||||
Goodwill, net | 9,343 | 9,649 | ||||
Other assets | 32,649 | 30,640 | ||||
|
|
|||||
Total assets | $1,408,969 | $1,333,784 | ||||
|
|
(in thousands of dollars except share data) |
September 30,
2000 |
June 30,
2000 |
||||
---|---|---|---|---|---|---|
(Unaudited) | ||||||
Accounts payable | $ 54,617 | $ 64,036 | ||||
Accrued expenses and other liabilities | 28,267 | 24,749 | ||||
Borrowings under warehouse facilities | 373,799 | 306,610 | ||||
Long-term debt: | ||||||
Discounted receivables (primarily limited recourse) | 450,940 | 424,759 | ||||
9 7
/8% Senior notes due 2004
|
155,000 | 155,000 | ||||
Other debt | 67,800 | 71,168 | ||||
Convertible subordinated notes | 13,900 | 13,900 | ||||
|
|
|||||
Total long-term debt | 687,640 | 664,827 | ||||
|
|
|||||
Deferred income taxes | 38,119 | 50,414 | ||||
Total liabilities | 1,182,442 | 1,110,636 | ||||
Minority interest in consolidated subsidiaries | 7,402 | 7,785 | ||||
Shareholders equity: | ||||||
Preferred stock, $10.00 par value; authorized 100,000 shares; no shares
issued |
||||||
Common stock, $.005 par value; authorized 25,000,000 shares;
outstanding 14,228,804 and 14,222,974 shares, respectively |
71 | 71 | ||||
Additional capital | 135,465 | 135,346 | ||||
Retained earnings | 88,979 | 82,497 | ||||
Accumulated other comprehensive loss | (5,390 | ) | (2,551 | ) | ||
|
|
|||||
Total shareholders equity | 219,125 | 215,363 | ||||
|
|
|||||
Total liabilities and shareholders equity | $1,408,969 | $1,333,784 | ||||
|
|
The accompanying notes are an integral part of these consolidated financial statements.
Three Months Ended
September 30, |
|||||
---|---|---|---|---|---|
(in thousands of dollars except share data) |
2000 |
1999 |
|||
Finance and other income: | |||||
Amortization of finance income | $30,843 | $24,388 | |||
Other income | 17,003 | 7,482 | |||
|
|
||||
Total finance and other income | 47,846 | 31,870 | |||
Interest expense | 23,224 | 17,909 | |||
|
|
||||
Net interest and other income | 24,622 | 13,961 | |||
Net gain on sale of financing transactions | 3,977 | 7,201 | |||
|
|
||||
Net operating income | 28,599 | 21,162 | |||
Selling, general and administrative expenses | 12,452 | 8,732 | |||
Provision for losses on receivables | 4,115 | 2,757 | |||
|
|
||||
Earnings before minority interest, equity in net loss of investees, and provision
for income taxes |
12,032 | 9,673 | |||
Minority interest in net loss of consolidated subsidiaries | 360 | 133 | |||
Equity in net loss of investees | (18 | ) | | ||
Provision for income taxes | 5,892 | 4,234 | |||
|
|
||||
Net earnings | $ 6,482 | $ 5,572 | |||
|
|
||||
Net earnings per share: | |||||
Basic | $ 0.46 | $ 0.39 | |||
|
|
||||
Diluted | $ 0.42 | $ 0.37 | |||
|
|
The accompanying notes are an integral part of these consolidated financial statements.
Common Stock
$.005 Par Value |
Additional
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total
Shareholders Equity |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars except share data) |
Shares |
Amount |
||||||||||||
Balances at June 30, 1999 | 14,168,608 | $71 | $134,610 | $59,055 | $(2,089 | ) | $191,647 | |||||||
Net earnings | 23,442 | 23,442 | ||||||||||||
Unrealized loss on available-
for-sale securities (net of deferred taxes of $70) |
(105 | ) | (105 | ) | ||||||||||
Currency translation adjustment | (357 | ) | (357 | ) | ||||||||||
Comprehensive income | 22,980 | |||||||||||||
Issuance of common stock upon
exercise of stock options and warrants |
54,366 | 690 | 690 | |||||||||||
Non-employee stock option grants | 46 | 46 | ||||||||||||
Balances at June 30, 2000 | 14,222,974 | 71 | 135,346 | 82,497 | (2,551 | ) | 215,363 | |||||||
Net earnings | 6,482 | 6,482 | ||||||||||||
Unrealized loss on available-
for-sale securities (net of deferred taxes of $9) |
(14 | ) | (14 | ) | ||||||||||
Unrealized loss on derivative
instruments designated as cash flow hedges (net of deferred taxes of $1,103) |
(1,650 | ) | (1,650 | ) | ||||||||||
Currency translation adjustment | (1,175 | ) | (1,175 | ) | ||||||||||
Comprehensive income | 3,643 | |||||||||||||
Issuance of common stock upon
exercise of stock options and warrants |
5,830 | 85 | 85 | |||||||||||
Non-employee stock option grants | 34 | 34 | ||||||||||||
Balances at September 30, 2000 | 14,228,804 | $71 | $135,465 | $88,979 | $(5,390 | ) | $219,125 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
Three Months Ended
September 30, |
||||||
---|---|---|---|---|---|---|
(in thousands of dollars) |
2000 |
1999 |
||||
Cash flows from operating activities: | ||||||
Net earnings | $ 6,482 | $ 5,572 | ||||
Adjustments to reconcile net earnings to net cash used in operating activities: | ||||||
Equity in net loss of investees | 18 | | ||||
Depreciation and amortization | 5,958 | 5,156 | ||||
Provision for losses on receivables | 4,115 | 2,757 | ||||
Net gain on sale of financing transactions | (3,977 | ) | (7,201 | ) | ||
Minority interest in net loss of consolidated subsidiaries | (360 | ) | (133 | ) | ||
Unrealized gain on investments | (14,881 | ) | | |||
Cumulative translation adjustments | (1,175 | ) | 1,609 | |||
Deferred income taxes | (12,286 | ) | | |||
Changes in assets and liabilities: | ||||||
(Increases) decreases in: | ||||||
Restricted cash and cash equivalents | (57,156 | ) | (14,338 | ) | ||
Accounts receivable | 1,442 | (1,365 | ) | |||
Other assets | (5,093 | ) | (328 | ) | ||
Increases (decreases) in: | ||||||
Accounts payable | 13,048 | 6,678 | ||||
Accrued expenses and other liabilities | 1,867 | (2,694 | ) | |||
Total adjustments | (68,480 | ) | (9,859 | ) | ||
Net cash used in operating activities | (61,998 | ) | (4,287 | ) | ||
Cash flows from investing activities: | ||||||
Receivables originated or purchased | (186,025 | ) | (216,549 | ) | ||
Portfolio receipts net of amounts included in income and proceeds from sale of
financing transactions |
145,157 | 157,033 | ||||
Net decrease (increase) in notes collateralized by medical receivables | 13,569 | (31,264 | ) | |||
Furniture and fixtures additions | (1,215 | ) | (264 | ) | ||
Net cash used in investing activities | (28,514 | ) | (91,044 | ) | ||
Cash flows from financing activities: | ||||||
Exercise of stock options and warrants | 85 | 468 | ||||
Borrowings under warehouse facilities, net of repayments | 67,189 | 59,768 | ||||
Borrowings under long-term debt | 64,554 | 77,691 | ||||
Repayments on long-term debt | (41,741 | ) | (39,673 | ) | ||
Net cash provided by financing activities | 90,087 | 98,254 | ||||
(in thousands of dollars) |
Three Months Ended
September 30, |
|||||
---|---|---|---|---|---|---|
2000 |
1999 |
|||||
Net (decrease) increase in cash and cash equivalents | $ (425 | ) | $ 2,923 | |||
Cash and cash equivalents, beginning of period | 6,353 | 5,695 | ||||
|
|
|||||
Cash and cash equivalents, end of period | $ 5,928 | $ 8,618 | ||||
|
|
|||||
Cash paid (received) during the period for: | ||||||
Interest | $22,908 | $18,591 | ||||
|
|
|||||
Income taxes, net of refunds | $ 183 | $ (34 | ) | |||
|
|
The accompanying notes are an integral part of these consolidated financial statements.
On July 1, 2000, we adopted SFAS 133. The recognition of the fair value of all freestanding derivative instruments resulted in recording liabilities in the amount of $260,000. The transition adjustment for derivatives in cash flow hedges was to record a liability of $380,000 and was recognized as a cumulative-effect-type adjustment in accumulated other comprehensive income. The transition adjustment for derivatives in fair value hedges was to record an asset of $56,000 and was recognized as a cumulative-effect-type adjustment to net income. This adjustment was offset by the adjustment of the carrying value of the hedged assets. The transition adjustment for derivatives in hedges of net investments in foreign operations was to record a liability of $88,000 and was recognized as a cumulative-effect-type adjustment in cumulative translation adjustments.
The majority of our assets and liabilities are financial contracts with fixed and variable rates. Any mismatch between the repricing and maturity characteristics of our assets and liabilities exposes us to interest rate risk when interest rates fluctuate. To manage our interest rate risk, we employ a hedging strategy using derivative financial instruments.
(in thousands of dollars) |
Notional
Amount |
Fair
Value |
|||
---|---|---|---|---|---|
Cash Flow Hedges: |
|||||
Options | $ 90,000.0 | $ 77.3 | |||
Treasury locks | 50,000.0 | (979.0 | ) | ||
Interest rate swaps | 272,821.3 | (1,705.4 | ) | ||
Fair Value Hedges: |
|||||
Interest rate swaps | $ 10,537.8 | $ 32.0 |
The maximum length of time that we are hedging the exposure of our future cash flows for forecasted transactions is through November 2, 2003.
We have foreign currency exposures in our international operations due to lending in some areas in local currencies that are not funded with local currency borrowings but with U.S. dollars. In order to limit our exposure to foreign currency movements, we employ a hedging strategy using derivative instruments, primarily forward sales of the appropriate foreign currency. These types of hedges are considered net investment in foreign operations hedges.
(in thousands of dollars) |
Notional
Amount |
Fair
Value |
|||
---|---|---|---|---|---|
Net Investment in Foreign Operations Hedges: |
|||||
Foreign currency denominated forward rate agreements | $11,311.1 | $(61.1 | ) |
(in thousands of dollars, net of deferred taxes) |
|||
---|---|---|---|
Cumulative effect of adopting SFAS 133 as of July 1, 2000 (transition
adjustment) |
$ (228 | ) | |
(Gains)/losses reclassified into earnings | | ||
Change in fair value of derivatives | (1,422 | ) | |
|
|||
Accumulated derivative loss included in Other comprehensive income
as of September 30, 2000 |
$ (1,650 | ) | |
|
(in thousands of dollars) |
Three Months Ended
September 30, |
|||||
---|---|---|---|---|---|---|
2000 |
1999 |
|||||
Balance, beginning of period | $14,307 | $12,279 | ||||
Provision for losses on receivables | 4,115 | 2,757 | ||||
Provision for losses on recourse credit enhancements | 749 | | ||||
Net charge-offs | (1,774 | ) | (1,516 | ) | ||
|
|
|||||
Balance, end of period | $17,397 | $13,520 | ||||
|
|
(in thousands of dollars) |
September 30,
2000 |
June 30,
2000 |
||
---|---|---|---|---|
Unamortized debt issuance costs | $15,869 | $12,613 | ||
Servicing assets | 6,653 | 6,262 | ||
Prepaid expenses | 4,988 | 6,096 | ||
Miscellaneous | 5,139 | 5,669 | ||
|
|
|||
Total other assets | $32,649 | $30,640 | ||
|
|
(in thousands except per share data) |
Three Months Ended
September 30, |
|||
---|---|---|---|---|
2000 |
1999 |
|||
Basic |
||||
Income available to common shareholders | $ 6,482 | $ 5,572 | ||
Average common shares | 14,223 | 14,184 | ||
Basic earnings per common share | $ 0.46 | $ 0.39 | ||
|
|
|||
Diluted |
||||
Income available to common shareholders | $ 6,482 | $ 5,572 | ||
Effect of dilutive securities: | ||||
Convertible debentures | 184 | 184 | ||
|
|
|||
Diluted income available to common shareholders | $ 6,666 | $ 5,756 | ||
Average common shares | 14,223 | 14,184 | ||
Effect of dilutive securities, net: | ||||
Warrants | 11 | 10 | ||
Options | 291 | 244 | ||
Convertible debentures | 1,311 | 1,311 | ||
|
|
|||
Diluted average common shares | 15,836 | 15,749 | ||
Diluted earnings per common share | $ 0.42 | $ 0.37 | ||
|
|
·
|
Equipment financing, which includes:
|
·
|
Sophisticated medical equipment financing directly to U.S. and international end users,
|
·
|
Medical equipment contracts acquired from originators that generally do not have access to cost-effective permanent funding and
|
·
|
Small ticket equipment financing.
|
·
|
Medical receivables financing, which includes:
|
·
|
Medical receivable lines of credit issued to a wide variety of healthcare providers and
|
·
|
Software tracking of medical receivables.
|
·
|
Corporate and all other, which includes:
|
·
|
Interim real estate financing, mortgage loan placement, subordinated debt financing for assisted living facilities and, to a lesser
extent, merger and acquisition advisory services to our customers operating in the long-term care, assisted care and specialized hospital markets;
|
·
|
Asset-backed financing (including lease lines of credit) to emerging growth companies and
|
·
|
Miscellaneous financial advisory services, corporate income and overhead allocations.
|
(in thousands of dollars) |
Three Months Ended September 30, 2000 |
|||||||
---|---|---|---|---|---|---|---|---|
Total Finance and
Other Income |
Interest
Expense |
Net
Earnings |
Net Financed
Assets |
|||||
Equipment financing | $23,038 | $17,069 | $ 249 | $ 859,824 | ||||
Medical receivables financing | 8,511 | 5,306 | 1,008 | 227,481 | ||||
Corporate and all other | 16,297 | 849 | 5,225 | 61,346 | ||||
|
|
|
|
|||||
Consolidated total | $47,846 | $23,224 | $6,482 | $1,148,651 | ||||
|
|
|
|
|||||
(in thousands of dollars) |
Three Months Ended September 30, 1999 |
|||||||
Total Finance and
Other Income |
Interest
Expense |
Net
Earnings |
Net Financed
Assets |
|||||
Equipment financing | $20,459 | $12,984 | $3,398 | $ 817,507 | ||||
Medical receivables financing | 6,829 | 4,128 | 451 | 217,233 | ||||
Corporate and all other | 4,582 | 797 | 1,723 | 58,798 | ||||
|
|
|
|
|||||
Consolidated total | $31,870 | $17,909 | $5,572 | $1,093,538 | ||||
|
|
|
|
Monthly interest expense for warehouses and securitization debt are expensed to the divisions based upon the underlying collateral and advance rates. The interest expense for unsecured debt is charged according to the amount allocated on the balance sheet using the quarterly yield of unsecured debt. The balance sheet is allocated unsecured debt according to the percent of unsecured debt to the sum of the unsecured debt and shareholders equity at the consolidated level. Income taxes are allocated to each division using the best estimate of tax rates for that division.
Geographic Information
We attribute finance and other income earned and net financed assets to geographic areas based on the location of our subsidiaries. Finance and other income earned and the balances of net financed assets for the three month periods ended and as of September 30, 2000 and 1999 by geographic area are as follows:
Three Months Ended September 30, 2000
|
||||||
|
||||||
Total Finance and
Other income |
Net Financed
Assets |
|||||
(in thousands of dollars) | ||||||
|
||||||
United States | $ | 39,495 | $ | 870,688 | ||
International | 8,351 | 277,963 | ||||
|
|
|||||
Total | $ | 47,846 | $ | 1,148,651 | ||
|
|
|||||
Three Months Ended September 30, 1999
|
||||||
|
||||||
Total Finance and
|
Net Financed
|
|||||
(in thousands of dollars) | Other income
|
Assets
|
||||
|
||||||
United States | $ | 25,848 | $ | 852,910 | ||
International | 6,022 | 240,628 | ||||
|
|
|||||
Total | $ | 31,870 | $ | 1,093,538 | ||
|
|
Major Customer Information
We have no single customer that accounts for 10% or more of revenue for the three month periods ending September 30, 2000 and 1999.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Results of Operations
Total equipment financing contracts originated and acquired were $164.5 million for the three month period ended September 30, 2000 compared with $211.3 million for the three month period ended September 30, 1999, a decrease of 22.2%. Included in the originations for the three month period ended September 30, 1999 was $22.5 million in contracts acquired through our joint venture in Singapore. In addition, our originations for the three months ended September 30, 1999 included $19.7 million in new business from DVI Capital, our wholesale leasing business division. The operations of this division were closed in March 2000.
Net financed assets totaled $1.1 billion at September 30, 2000, a decrease of $8.8 million or 0.8% down from the total as of June 30, 2000. Not included in net financed assets were the contracts sold but still serviced by us, which increased to $895.7 million as of September 30, 2000 compared to $877.7 million as of June 30, 2000, an increase of 2.1%. Managed net financed assets, the aggregate of those appearing on our balance sheet and those which have been sold and are still serviced by us, totaled $2.0 billion as of September 30, 2000, representing a 0.3% increase over the total as of June 30, 2000.
During the three month period ended September 30, 2000, new line of credit commitments in our medical receivables financing business were $19.5 million compared with $24.7 million for the same period of the prior fiscal year, a decrease of 21.1%. Net medical receivables funded at September 30, 2000 totaled $229.9 million, a decrease of $23.0 million or 9.1% down from the total as of June 30, 2000.
Total finance and other income increased 50.1% to $47.8 million for the three month period ended September 30, 2000 from $31.9 million for the three month period ended September 30, 1999. Finance income, excluding amortization of $1.6 million in Corvis deferred loan fees, was $29.2 million for the three month period ended September 30, 2000, or 9.6% of average net financed assets of $1.2 billion on an annualized basis. This compares to $24.4 million for the three month period ended September 30, 1999, which was an annualized 8.9% of average net financed assets of $1.1 billion. This 19.9% increase in finance income was largely due to the overall increase in the size of our loan portfolio. Other income increased 127.3% to $17.0 million for the three month period ended September 30, 2000 as compared to $7.5 million in the comparable prior year period. Other income for the three month period ended September 30, 2000 consists primarily of the recognition of the fair value of warrants to purchase the common stock of Corvis Corporation in the amount of $15.0 million (see note 4). Other income for the three months ended September 30, 1999 included $3.8 million related to warrants held in Cerent Corporation.
Interest expense was $23.2 million for the three month period ended September 30, 2000, or an 8.9% yield on average interest-bearing debt for that period on an annualized basis. This compares to $17.9 million of interest expense for the three month period ended September 30, 1999, which was an annualized 8.2% yield on average interest-bearing debt during that period. The $5.3 million increase in interest expense is mainly attributed to higher levels of debt necessary to finance a larger average portfolio. The Prime rate increased approximately 1.5% over the past year.
The net gain on sale of financing transactions decreased 44.8% to $4.0 million for the three month period ended September 30, 2000 compared to $7.2 million for the three month period ended September 30, 1999, representing 4.3% and 7.9% of the $93.3 million and $91.1 million in contracts sold during those periods. The decrease in gains during this period is due to volatility in the bond markets and widening spreads on asset-backed paper, as well as the recording of a provision for loss on recourse credit enhancements.
Selling, general and administrative expenses increased 42.6% to $12.5 million for the three month period ended September 30, 2000 from $8.7 million for the same quarter of the prior fiscal year. The increase is related primarily to higher compensation expense, legal costs related to the resolution of loan delinquencies, and the expansion and development of our international businesses.
The allowance for losses was $17.4 million at September 30, 2000, or 0.87% of our managed portfolio, compared to $13.5 million at September 30, 1999, or 0.75% of the managed portfolio at that time. We made provisions for losses on receivables for the three month period ended September 30, 2000 of $4.1 million, compared to $2.8 million for the same period ended September 30, 1999. In addition, we provided for our estimates of losses on recourse credit enhancements in the amount of $0.7 million. On a quarterly basis, we evaluate the collectibility of our receivables and record a provision for amounts deemed necessary to maintain an adequate allowance. Recoveries on receivables previously charged off were insignificant for the three month periods ended September 30, 2000 and 1999.
Earnings before minority interest, equity in net loss of investees and provision for income taxes increased 24.4% to $12.0 million for the three month period ended September 30, 2000 compared to $9.7 million for the same period ended September 30, 1999. Net earnings increased 16.3% to $6.5 million from $5.6 million in comparing the three month period ended September 30, 2000 to the same period ended September 30, 1999. Diluted earnings per share increased 13.5% to $0.42 from $0.37 when comparing the three month period ended September 30, 2000 to September 30, 1999. The increase in diluted earnings per share results from an increase in our net earnings, as the number of weighted average diluted shares outstanding changed only slightly between the periods.
Business Segments
Equipment Financing
In our equipment financing business, net financed assets increased $42.3 million to $859.8 million at September 30, 2000 from $817.5 million at September 30, 1999. However, this segments Net interest and other income decreased $1.5 million during the quarter ended September 30, 2000 due to a combination of increasing interest rates and lower levels of Other income. Net earnings for the three months ended September 30, 2000 were $0.2 million compared with $3.4 million for the three months ended September 30, 1999 resulting from lower Net interest and other income, a lower gain on sale, an increase in selling, general and administrative expenses and our inability to deduct losses in certain foreign countries. Gain on sale
decreased $2.1 million due to volatility in the bond markets and widening spreads on asset-backed paper. Selling, general and administrative expenses increased $1.6 million due to higher compensation expense, legal costs related to the resolution of loan delinquencies, and the expansion and development of our international businesses. Our tax expense would have been $0.3 million lower if we were allowed to deduct losses of foreign operations.
Medical Receivables Financing
In our medical receivables financing business, net financed assets at September 30, 2000 were $227.5 million, an increase of $10.3 million over the amount at September 30, 1999. The average portfolio outstanding during the quarter, however, was substantially higher, resulting in increased Net interest and other income and increased net earnings for the quarter ended September 30, 2000.
Corporate and all other
Total finance and other income increased $11.7 million mainly due to the inclusion of $15.0 million in Other income related to the recognition of the fair value of warrants to purchase the common stock of Corvis Corporation. Other income for the three months ended September 30, 1999 included $3.8 million related to warrants held in Cerent Corporation. Gain on sale decreased $1.1 million mostly due to the recording of a provision for loss on recourse credit enhancements at September 30, 2000. Selling, general and administrative expenses increased $2.1 million due to higher compensation expense. The provision for losses on receivables increased $2.0 million reflecting managements continued review and assessment of possible losses on contract receivables, along with the growth in our managed net financed assets. The increased provision expense is not reflected in our Equipment Financing and Medical Receivables Financing segments until the time of actual charge-off. The provision for taxes includes an adjustment of $0.4 million to retroactively reflect an increase in state taxes resulting from a greater portion of our business being conducted in states with higher tax rates.
Financial Condition
Total shareholders equity increased $3.7 million to $219.1 million at September 30, 2000 from $215.4 million at June 30, 2000. The increase was primarily due to net earnings of $6.5 million, offset by cumulative foreign currency translation adjustments of $1.2 million and unrealized loss on derivative instruments designated as cash flow hedges of $1.6 million.
At September 30, 2000, we had available an aggregate of $697.4 million in warehouse facilities of which $373.8 million was utilized.
We believe that our present warehouse and permanent funding sources are sufficient to fund our current needs for our equipment and medical receivables financing businesses.
Through September 30, 2000, we have completed 26 securitizations for medical equipment and medical receivables financings totaling approximately $2.9 billion, consisting of public debt issues totaling $1.2 billion and private placements of debt and contract sales totaling $1.7 billion. We expect to continue to use securitization (on both a public and private basis) or other structured finance transactions as our principal means to permanently fund our contracts for the foreseeable future.
The following table provides information about certain financial instruments held that are sensitive to changes in interest rates. For assets and liabilities, the table presents principal cash flows and related weighted average interest rates by expected maturity date at September 30, 2000. For derivative financial instruments, the table presents notional amounts and weighted average interest rates by expected (contractual) maturity dates. These notional amounts generally are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates, which are generally LIBOR-based, represent the interest rates in effect at September 30, 2000. The information is presented in U.S. dollar equivalents, which is our reporting currency. The actual cash flows are denominated in U.S. dollars (US), Singapore dollars (SGD), Japanese yen (JPY), Australian dollars (AUD), British pounds (GBP) and Euro (EUR), as indicated in parentheses. The table excludes investments in direct financing leases totaling $321.5 million in accordance with disclosure requirements, although our lease contracts are exposed to interest rate risk. The information does not include any estimates for prepayments, reinvestment, refinancing or credit losses.
Expected Maturity DateQtr Ended September 30, |
There-
after |
Total |
Fair
Value |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars) |
2001
|
2002
|
2003
|
2004
|
2005
|
|||||||||||||||||||||||||||
Rate-Sensitive Assets: | ||||||||||||||||||||||||||||||||
Fixed rate receivables in
installments (US) |
$ | 90,543 | $ | 57,997 | $ | 39,246 | $ | 28,797 | $ | 18,100 | $
|
18,859 | $ | 253,542 | $ | 245,474 | ||||||||||||||||
Average interest rate | 9.82 | % | 9.74 | % | 9.84 | % | 9.70 | % | 9.77 | % | 9.55 | % | 9.82 | % | ||||||||||||||||||
Fixed rate receivables in
installments (SGD) |
$ | 1,135 | $ | 450 | $ | 500 | $ | 557 | $ | 296 | | $ | 2,938 | $ | 2,853 | |||||||||||||||||
Average interest rate | 10.29 | % | 10.68 | % | 10.68 | % | 10.68 | % | 10.68 | % | | 10.29 | % | |||||||||||||||||||
Fixed rate receivables in
installments (JPY) |
$ | 3,369 | $ | 3,558 | $ | 2,892 | $ | 1,870 | $ | 511 | | $ | 12,200 | $ | 11,046 | |||||||||||||||||
Average interest rate | 6.03 | % | 6.03 | % | 6.03 | % | 6.03 | % | 6.75 | % | | 6.03 | % | |||||||||||||||||||
Fixed rate receivables in
installments (AUD) |
$ | 410 | $ | 182 | $ | 59 | $ | 52 | $ | 131 | | $ | 834 | $ | 771 | |||||||||||||||||
Average interest rate | 8.77 | % | 8.70 | % | 8.77 | % | 8.59 | % | 8.59 | % | | 8.77 | % | |||||||||||||||||||
Fixed rate receivables in
installments (GBP) |
$ | 61 | $ | 55 | $ | 61 | $ | 5 | | | $ | 182 | $ | 177 | ||||||||||||||||||
Average interest rate | 10.88 | % | 10.88 | % | 10.88 | % | 10.88 | % | | | 10.88 | % | ||||||||||||||||||||
Fixed rate receivables in
installments (EUR) |
$ | 7,083 | $ | 5,355 | $ | 4,423 | $ | 4,594 | $ | 3,201 | $
|
2,866 | $ | 27,522 | $ | 25,625 | ||||||||||||||||
Average interest rate | 8.23 | % | 8.35 | % | 8.42 | % | 8.49 | % | 8.74 | % | 9.35 | % | 8.23 | % | ||||||||||||||||||
Floating rate receivables in
installments (US) |
$ | 55,738 | $ | 30,919 | $ | 18,269 | $ | 14,941 | $ | 2,353 | $
|
1,291 | $ | 123,511 | $ | 123,511 | ||||||||||||||||
Average interest rate | 9.44 | % | 9.35 | % | 9.37 | % | 9.97 | % | 9.32 | % | 9.87 | % | 9.44 | % | ||||||||||||||||||
Floating rate notes collateralized by
medical receivables (US) |
$ | 173,196 | $ | 47,268 | $ | 10,223 | $ | 4,945 | | | $ | 235,632 | $ | 235,632 | ||||||||||||||||||
Average interest rate | 11.44 | % | 11.13 | % | 10.78 | % | 11.00 | % | | | 11.44 | % | ||||||||||||||||||||
Fixed rate recourse credit
enhancements (US) |
$ | 11,045 | $ | 11,499 | $ | 13,209 | $ | 7,537 | $ | 2,961 | $
|
599 | $ | 46,850 | $ | 45,060 | ||||||||||||||||
Average interest rate | 7.06 | % | 7.05 | % | 7.00 | % | 7.37 | % | 7.55 | % | 7.55 | % | 7.06 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Totals | $ | 342,580 | $ | 157,283 | $ | 88,882 | $ | 63,298 | $ | 27,553 | $
|
23,615 | $ | 703,211 | $ | 690,149 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Average interest rate | 10.42 | % | 9.76 | % | 9.24 | % | 9.40 | % | 9.32 | % | 9.49 | % | 9.99 | % | ||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Derivatives Matched Against Assets: | ||||||||||||||||||||||||||||||||
Interest Rate Swaps | ||||||||||||||||||||||||||||||||
Pay variable rate swaps (US) | $ | 5,000 | | | | | | $ | 5,000 | $ | (38 | ) | ||||||||||||||||||||
Weighted average pay rate | 7.01 | % | | | | | | 7.01 | % | |||||||||||||||||||||||
Weighted average receive rate | 5.83 | % | | | | | | 5.83 | % | |||||||||||||||||||||||
Pay fixed rate swaps (AUD) | $ | 981 | | | | $ | 1,830 | | $ | 2,811 | $ | 2 | ||||||||||||||||||||
Weighted average pay rate | 5.56 | % | | | | 6.64 | % | | 6.26 | % | ||||||||||||||||||||||
Weighted average receive rate | 6.34 | % | | | | 6.39 | % | | 6.37 | % | ||||||||||||||||||||||
Pay fixed rate swaps (EUR) | | | | $ | 7,727 | | | $ | 7,727 | $ | 30 | |||||||||||||||||||||
Weighted average pay rate | | | | 5.18 | % | | | 5.18 | % | |||||||||||||||||||||||
Weighted average receive rate | | | | 4.75 | % | | | 4.75 | % | |||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||
Totals | $ | 5,981 | $ | 7,727 | $ | 1,830 | $ | 15,538 | $ | (6 | ) | |||||||||||||||||||||
|
|
|
|
|
Expected Maturity DateQtr Ended September 30, |
There
after |
Total |
Fair Value |
||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars)
|
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||||||||||||||||
Rate-Sensitive Liabilities: | |||||||||||||||||||||||||||||||
Variable rate borrowings
under warehouse facilities (US) |
$
|
294,466 | | | | | | $
|
294,466 | $
|
294,466 | ||||||||||||||||||||
Average interest rate | 8.27 | % | | | | | | 8.27 | % | ||||||||||||||||||||||
Variable rate borrowings
under warehouse facilities (AUD) |
$
|
4,016 | | | | | | $
|
4,016 | $
|
4,016 | ||||||||||||||||||||
Average interest rate | 7.83 | % | | | | | | 7.83 | % | ||||||||||||||||||||||
Variable rate borrowings
under warehouse facilities (GBP) |
$
|
13,415 | | | | | | $
|
13,415 | $
|
13,415 | ||||||||||||||||||||
Average interest rate | 7.42 | % | | | | | | 7.42 | % | ||||||||||||||||||||||
Variable rate borrowings
under warehouse facilities (JPY) |
$
|
26,082 | | | | | | $
|
26,082 | $
|
26,082 | ||||||||||||||||||||
Average interest rate | 2.87 | % | | | | | | 2.87 | % | ||||||||||||||||||||||
Variable rate borrowings
under warehouse facilities (SGD) |
$
|
7,258 | | | | | | $
|
7,258 | $
|
7,258 | ||||||||||||||||||||
Average interest rate | 5.15 | % | | | | | | 5.15 | % | ||||||||||||||||||||||
Variable rate borrowings
under warehouse facilities (EUR) |
$
|
28,562 | | | | | | $
|
28,562 | $
|
28,562 | ||||||||||||||||||||
Average interest rate | 5.78 | % | | | | | | 5.78 | % | ||||||||||||||||||||||
Fixed rate discounted
receivables (US) |
$
|
81,942 | $
|
62,948 | $
|
44,564 | $
|
26,541 | $
|
9,002 | $
|
1,815 | $
|
226,812 | $
|
226,877 | |||||||||||||||
Average interest rate | 6.94 | % | 7.06 | % | 7.21 | % | 7.41 | % | 7.49 | % | 7.75 | % | 6.94 | % | |||||||||||||||||
Variable rate discounted
receivables (US) |
91,258 | $
|
14,641 | $
|
99,886 | $
|
9,687 | $
|
8,656 | | $
|
224,128 | $
|
224,128 | |||||||||||||||||
Average interest rate | 7.94 | % | 10.18 | % | 7.86 | % | 10.18 | % | 10.18 | % | | 8.23 | % | ||||||||||||||||||
Senior notes (US) | | | | $
|
155,000 | | | $
|
155,000 | $
|
140,500 | ||||||||||||||||||||
Average interest rate | | | | 9.88 | % | | | 9.88 | % | ||||||||||||||||||||||
Other debt (US) | $
|
13,598 | $
|
10,806 | $
|
9,667 | $
|
2,000 | $
|
27,000 | | $
|
63,071 | $
|
62,951 | ||||||||||||||||
Average interest rate | 9.45 | % | 9.69 | % | 9.79 | % | 8.34 | % | 9.58 | % | | 9.56 | % | ||||||||||||||||||
Other debt (GBP) | $
|
1,099 | $
|
1,077 | $
|
915 | $
|
351 | $
|
277 | $
|
1,010 | $
|
4,729 | $
|
4,214 | |||||||||||||||
Average interest rate | 8.03 | % | 8.08 | % | 8.33 | % | 8.07 | % | 8.07 | % | 7.56 | % | 8.01 | % | |||||||||||||||||
Convertible sub notes (US) | | $
|
13,900 | | | | | $
|
13,900 | $
|
25,488 | ||||||||||||||||||||
Average interest rate | | 9.13 | % | | | | | 9.13 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Totals | $
|
561,696 | $
|
103,372 | $
|
155,032 | $
|
193,579 | $
|
44,935 | $
|
2,825 | $
|
1,061,439 | $
|
1,057,957 | |||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average interest rate | |
7.61 | % | |
8.07 | % | |
7.80 | % | |
9.54 | % | |
9.27 | % | |
7.68 | % | |
8.07 | % | ||||||||||
|
|
|
|
|
|
|
Expected Maturity Date Qtr Ended September 30, |
There-
|
Fair
|
|||||||||||||||||||||||
(in thousands of dollars) |
2001 |
2002 |
2003 |
2004 |
2005 |
after |
Total |
Value |
|||||||||||||||||
Derivatives Matched Against Liabilities: | |||||||||||||||||||||||||
Interest Rate Swaps | |||||||||||||||||||||||||
Pay fixed rate swaps (US) | $ | 247,577 | | | | $ | 8,000 | |
| $ | 255,577 | $ | (1,704 | ) | |||||||||||
Weighted average pay rate | 7.10 | % | | | | 5.84 | %
|
| 7.06 | % | |||||||||||||||
Weighted average receive rate | 6.74 | % | | | | 6.76 | %
|
| 6.74 | % | |||||||||||||||
Pay fixed rate swaps (JPY) | $ | 3,417 | | | | | |
| $ | 3,417 | $ | 2 | |||||||||||||
Weighted average pay rate | 0.47 | % | | | | | |
| 0.47 | % | |||||||||||||||
Weighted average receive rate | 0.40 | % | | | | | |
| 0.40 | % | |||||||||||||||
Pay fixed rate swaps (EUR) | $ | 8,827 | | | | | |
| $ | 8,827 | $ | 34 | |||||||||||||
Weighted average pay rate | 4.35 | % | | | | | |
| 4.35 | % | |||||||||||||||
Weighted average receive rate | 4.68 | % | | | | | |
| 4.68 | % | |||||||||||||||
Treasury Locks (US) | $ | 50,000 | | | | | |
| $ | 50,000 | $ | (979 | ) | ||||||||||||
Average strike rate | 6.87 | % | | | | | |
| 6.87 | % | |||||||||||||||
Average index rate | 5.96 | % | | | | | |
| 5.96 | % | |||||||||||||||
Interest Rate Caps (US) | $ | 40,000 | $ | 50,000 | |
| | | |
| $ | 90,000 | $ | | |||||||||||
Average strike rate | 6.38 | % | 6.87 | %
|
| | | |
| 6.65 | % | ||||||||||||||
Average index rate | 6.62 | % | 6.62 | %
|
| | | |
| 6.62 | % | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Totals | $ | 349,821 | $ | 50,000 | |
$ | 8,000 | |
$ | 407,821 | $ | (2,647 | ) | ||||||||||||
|
|
|
|
|
|
|
Expected Maturity DateQtr. Ended September 30, |
There-
after |
Total |
Fair Value |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars)
|
2000 |
2001 |
2002 |
2003 |
2004 |
|||||||||||||||||||
Rate-Sensitive Assets: | ||||||||||||||||||||||||
Fixed rate receivables in
installments (US) |
$ 81,347 | $ 62,065 | $50,039 | $30,731 | $20,136 | $15,514 | $259,832 | $252,777 | ||||||||||||||||
Average interest rate | 9.87 | % | 9.89 | % | 9.94 | % | 9.96 | % | 9.88 | % | 9.83 | % | 9.87 | % | ||||||||||
Fixed rate receivables in
installments (EUR) |
$ 3,249 | $ 3,867 | $ 3,250 | $ 1,948 | $ 2,004 | $ 2,733 | $ 17,051 | $ 15,655 | ||||||||||||||||
Average interest rate | 8.75 | % | 9.12 | % | 9.35 | % | 9.42 | % | 9.45 | % | 9.38 | % | 8.75 | % | ||||||||||
Fixed rate receivables in
installments (SGD) |
$ 881 | $ 431 | $ 479 | $ 533 | $ 577 | $ 306 | $ 3,207 | $ 3,076 | ||||||||||||||||
Average interest rate | 10.78 | % | 10.78 | % | 10.78 | % | 10.78 | % | 10.71 | % | 10.68 | % | 10.78 | % | ||||||||||
Fixed rate receivables in
installments (JPY) |
$ 3,486 | $ 1,365 | $ 1,441 | $ 1,521 | $ 659 | - | $ 8,472 | $ 7,512 | ||||||||||||||||
Average interest rate | 5.63 | % | 5.44 | % | 5.44 | % | 5.44 | % | 5.44 | % | - | 5.63 | % | |||||||||||
Fixed rate receivables in
installments (AUD) |
$ 471 | $ 339 | $ 145 | $ 1 | - | - | $ 956 | $ 851 | ||||||||||||||||
Average interest rate | 10.41 | % | 10.39 | % | 10.36 | % | 10.25 | % | - | - | 10.41 | % | ||||||||||||
Fixed rate receivables in
installments (GBP) |
$ 82 | $ 55 | $ 61 | $ 68 | $ 5 | - | $ 271 | $ 265 | ||||||||||||||||
Average interest rate | 9.27 | % | 10.88 | % | 10.88 | % | 10.88 | % | 10.88 | % | - | 9.27 | % | |||||||||||
Floating rate receivables in
installments (US) |
$ 55,374 | $ 33,576 | $22,067 | $14,571 | $ 10,051 | $ 615 | $136,254 | $136,254 | ||||||||||||||||
Average interest rate | 8.51 | % | 7.90 | % | 7.50 | % | 8.11 | % | 9.53 | % | 6.40 | % | 8.51 | % | ||||||||||
Floating rate notes collateralized by
medical receivables (US) |
$ 120,207 | $ 94,400 | $ 4,601 | $ 5,753 | - | - | $224,961 | $224,961 | ||||||||||||||||
Average interest rate | 10.41 | % | 10.39 | % | 10.36 | % | 10.25 | % | - | - | 10.41 | % | ||||||||||||
Fixed rate recourse credit
enhancements (US) |
$ 13,663 | $ 11,266 | $10,391 | $12,813 | $ 6,057 | $ 1,576 | $ 55,766 | $ 51,602 | ||||||||||||||||
Average interest rate | 6.72 | % | 6.76 | % | 6.72 | % | 6.70 | % | 6.93 | % | 7.01 | % | 6.72 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Totals | $278,760 | $207,364 | $92,474 | $67,939 | $ 39,489 | $20,744 | $706,770 | $692,953 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Average interest rate | 9.62 | % | 9.58 | % | 8.93 | % | 8.86 | % | 9.25 | % | 9.47 | % | 9.46 | % | ||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives Matched Against Assets: | ||||||||||||||||||||||||
Interest Rate Swaps | ||||||||||||||||||||||||
Pay variable rate swaps (US) | - | - | $ 5,000 | - | - | - | $ 5,000 | $ (27 | ) | |||||||||||||||
Weighted average pay rate | - | - | 5.58 | % | - | - | - | 5.58 | % | |||||||||||||||
Weighted average receive rate | - | - | 5.83 | % | - | - | - | 5.83 | % |
(in thousands of dollars) |
Expected Maturity DateQtr. Ended September 30,
|
There-
after |
Total |
Fair
Value |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 |
2003 |
2004 |
|||||||||||||||||||
Rate-Sensitive Liabilities: | |||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (US) |
$312,244 | | | | | | $312,244 | $312,244 | |||||||||||||||
Average interest rate | 6.87 | % | | | | | | 6.87 | % | ||||||||||||||
Variable rate borrowings under
warehouse facilities (AUD) |
$ 2,034 | | | | | $ 2,034 | $ 2,034 | ||||||||||||||||
Average interest rate | 6.16 | % | | | | | | 6.16 | % | ||||||||||||||
Variable rate borrowings under
warehouse facilities (EUR) |
$ 9,123 | | | | | | $ 9,123 | $ 9,123 | |||||||||||||||
Average interest rate | 4.09 | % | | | | | | 4.09 | % | ||||||||||||||
Variable rate borrowings under
warehouse facilities (GBP) |
| $ 9,098 | | | | | $ 9,098 | $ 9,098 | |||||||||||||||
Average interest rate | | 7.33 | % | | | | | 7.33 | % | ||||||||||||||
Variable rate borrowings under
warehouse facilities (JPY) |
$ 11,724 | | | | | | $ 11,724 | $ 11,724 | |||||||||||||||
Average interest rate | 3.13 | % | | | | | | 3.13 | % | ||||||||||||||
Variable rate borrowings under
warehouse facilities (SGD) |
$ 5,876 | | | | | | $ 5,876 | $ 5,876 | |||||||||||||||
Average interest rate | 5.39 | % | | | | | | 5.39 | % | ||||||||||||||
Fixed rate discounted
receivables (US) |
$ 83,626 | $ 54,365 | $33,129 | $18,246 | $ 5,181 | $ 334 | $194,881 | $192,899 | |||||||||||||||
Average interest rate | 6.80 | % | 6.38 | % | 6.37 | % | 6.41 | % | 6.51 | % | 6.24 | % | 6.80 | % | |||||||||
Variable rate discounted
receivables (US) |
$ 25,000 | $ 75,000 | | | | | $100,000 | $100,000 | |||||||||||||||
Average interest rate | 7.61 | % | 6.32 | % | | | | | 6.64 | % | |||||||||||||
Senior notes (US) | | | | | $155,000 | | $155,000 | $151,625 | |||||||||||||||
Average interest rate | | | | | 9.88 | % | | 9.88 | % | ||||||||||||||
Other debt (US) | $ 18,762 | $ 10,603 | $ 6,370 | $11,003 | $ 2,000 | $25,000 | $ 73,738 | $ 67,399 | |||||||||||||||
Average interest rate | 7.55 | % | 7.90 | % | 8.36 | % | 7.57 | % | 8.34 | % | 7.85 | % | 7.80 | % | |||||||||
Other debt (GBP) | $ 692 | $ 740 | $ 651 | $ 429 | | | $ 2,512 | $ 2,467 | |||||||||||||||
Average interest rate | 8.13 | % | 8.13 | % | 8.22 | % | 9.10 | % | | | 8.32 | % | |||||||||||
Convertible subordinated
notes (US) |
| | $13,900 | | | | $ 13,900 | $ 21,473 | |||||||||||||||
Average interest rate | | | 9.13 | % | | | | 9.13 | % | ||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
Totals | $469,081 | $149,806 | $54,050 | $29,678 | $162,181 | $25,334 | $890,130 | $885,962 | |||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
Average interest rate | 6.76 | % | 6.52 | % | 7.34 | % | 6.88 | % | 9.75 | % | 7.83 | % | 7.39 | % | |||||||||
|
|
|
|
|
|
|
Expected Maturity DateQtr. Ended September 30, |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars) |
2000 |
2001 |
2002 |
2003 |
2004 |
There-
after |
Total |
Fair
Value |
||||||||||||||||||
Derivatives Matched Against Liabilities: | ||||||||||||||||||||||||||
Interest Rate Swaps | ||||||||||||||||||||||||||
Pay fixed rate swaps (US) | - | - | - | - | - | $ | 10,000 | $ | 10,000 | $ | 85 | |||||||||||||||
Weighted average pay rate | - | - | - | - | - | 5.84 | % | 5.84 | % | |||||||||||||||||
Weighted average receive rate | - | - | - | - | - | 5.06 | % | 5.06 | % | |||||||||||||||||
Pay fixed rate swaps (AUD) | - | - | $ | 2,366 | - | - | - | $ | 2,366 | $ | 3 | |||||||||||||||
Weighted average pay rate | - | - | 5.56 | % | - | - | - | 5.56 | % | |||||||||||||||||
Weighted average receive rate | - | - | 4.93 | % | - | - | - | 4.93 | % | |||||||||||||||||
Treasury Locks (US) | $ | 300,000 | - | - | - | - | - | $ | 300,000 | $ | (884 | ) | ||||||||||||||
Average strike rate | 5.85 | % | - | - | - | - | - | 5.85 | % | |||||||||||||||||
Average index rate | 5.67 | % | - | - | - | - | - | 5.67 | % | |||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||
Totals | $ | 300,000 | $ | 2,366 | $ | 10,000 | $ | 312,366 | $ | (796 | ) | |||||||||||||||
|
|
|
|
|
We have foreign currency exposures in our international operations due to lending in some areas in local currencies. As a general practice, we have not hedged the foreign exchange exposure related to either the translation of overseas earnings into U.S. dollars or the translation of overseas equity positions back to U.S. dollars. Our preferred method for minimizing foreign currency transaction exposure is to fund local currency assets with local currency borrowings. For specific local currency-denominated receivables or for a portfolio of local currency-denominated receivables for a specific period of time, hedging with derivative financial instruments may be necessary to manage the foreign currency exposure derived from funding in U.S. dollars. The types of derivative instruments used are foreign exchange forward contracts and cross-currency interest rate swaps.
Expected Maturity DateQtr Ended September 30, |
There-
after |
Total |
Fair
Value |
||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars) |
2001 |
2002 |
2003 |
2004 |
2005 |
||||||||||||||||||||||||||
Foreign Currency Sensitive Assets: |
|||||||||||||||||||||||||||||||
Fixed rate receivables in
installments (SGD) |
$ | 1,135 | $
|
450 | $
|
500 | $
|
557 | $
|
296 | | $ | 2,938 | $
|
2,853 | ||||||||||||||||
Average interest rate | 10.29 | % | 10.68% | 10.68 | % | 10.68 | % | 10.68 | % | | 10.29 | % | |||||||||||||||||||
Fixed rate receivables in
installments (JPY) |
$ | 3,369 | $
|
3,558 | $
|
2,892 | $
|
1,870 | $
|
511 | | $ | 12,200 | $
|
11,046 | ||||||||||||||||
Average interest rate | 6.03 | % | 6.03% | 6.03 | % | 6.03 | % | 6.75 | % | | 6.03 | % | |||||||||||||||||||
Fixed rate receivables in
installments (AUD) |
$ | 410 | $
|
182 | $
|
59 | $
|
52 | $
|
131 | | $ | 834 | $
|
771 | ||||||||||||||||
Average interest rate | 8.77 | % | 8.70% | 8.77 | % | 8.59 | % | 8.59 | % | | 8.77 | % | |||||||||||||||||||
Fixed rate receivables in
installments (GBP) |
$ | 61 | $
|
55 | $
|
61 | $
|
5 | | | $ | 182 | $
|
177 | |||||||||||||||||
Average interest rate | 10.88 | % | 10.88% | 10.88 | % | 10.88 | % | | | 10.88 | % | ||||||||||||||||||||
Fixed rate receivables in
installments (EUR) |
$ | 7,083 | $
|
5,355 | $
|
4,423 | $
|
4,594 | $
|
3,201 | $
|
2,866 | $ | 27,522 | $
|
25,625 | |||||||||||||||
Average interest rate | 8.23 | % | 8.35% | 8.42 | % | 8.49 | % | 8.74 | % | 9.35 | % | 8.23 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Totals | $ | 12,058 | $
|
9,600 | $
|
7,935 | $
|
7,078 | $
|
4,139 | $
|
2,866 | $ | 43,676 | $
|
40,472 | |||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average interest rate | 7.84 | % | 7.62% | 7.71 | % | 8.01 | % | 8.63 | % | 9.35 | % | 7.78 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Derivatives Matched Against Assets: |
|||||||||||||||||||||||||||||||
Foreign Exchange Agreements | |||||||||||||||||||||||||||||||
Receive US$ / Pay EUR | $
|
11,311 | | | | | | |
$ | 11,311 | $
|
(61 | ) | ||||||||||||||||||
Avg. contractual exchange rate | 0.88 | | | | | | 0.88 |
Expected Maturity DateQtr Ended September 30, |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars)
|
2001 |
2002 |
2003 |
2004 |
2005 |
There
after |
Total |
Fair
Value |
||||||||||||||||||||||||
Foreign Currency Sensitive Liabilities: | ||||||||||||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (AUD) |
$
|
4,016
|
|
|
|
|
|
|
|
|
|
| $ | 4,016
|
$ | 4,016
|
|
|||||||||||||||
Average interest rate | 7.83
|
%
|
|
|
|
|
|
|
|
|
| 7.83
|
% | |||||||||||||||||||
Variable rate borrowings under
warehouse facilities (GBP) |
$
|
13,415
|
|
|
|
|
|
|
|
|
|
| $ | 13,415
|
$ | 13,415
|
|
|||||||||||||||
Average interest rate | 7.42
|
%
|
|
|
|
|
|
|
|
|
| 7.42 | % | |||||||||||||||||||
Variable rate borrowings under
warehouse facilities (JPY) |
$
|
26,082
|
|
|
|
|
|
|
|
|
|
| $ | 26,082 | $ | 26,082
|
|
|||||||||||||||
Average interest rate | 2.87
|
%
|
|
|
|
|
|
|
| 2.87 | % | |||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (SGD) |
$
|
7,258
|
|
|
|
|
|
$ | 7,258
|
$ | 7,258
|
|||||||||||||||||||||
Average interest rate | 5.15
|
%
|
|
|
|
|
|
|
|
|
| 5.15 | % | |||||||||||||||||||
Variable rate borrowings under
warehouse facilities (EUR) |
$
|
28,562
|
|
|
|
|
|
$ | 28,562 | $ | 28,562
|
|||||||||||||||||||||
Average interest rate | 5.78
|
%
|
|
|
|
|
|
|
|
|
| 5.78 | % | |||||||||||||||||||
Other debt (GBP) | $
|
1,099
|
|
$
|
1,077
|
|
$
|
915
|
|
$
|
351
|
|
$
|
277
|
|
$ | 1,010 | $ | 4,729 | $ | 4,214
|
|
||||||||||
Average interest rate | 8.03
|
%
|
8.08
|
%
|
8.33
|
%
|
8.07
|
%
|
8.07
|
%
|
7.56 | % | 8.01 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Totals | $
|
80,432
|
|
$
|
1,077
|
|
$
|
915
|
|
$
|
351
|
|
$
|
277
|
|
$ | 1,010 | $ | 84,062 | $ | 83,547
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Average interest rate | 5.19
|
%
|
8.08
|
%
|
8.33
|
%
|
8.07
|
%
|
8.07
|
%
|
7.56 | % | 5.31 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
The following table provides information about certain financial instruments held that are sensitive to changes in foreign exchange rates. For assets and liabilities, the table presents principal cash flows and related weighted average interest rates by expected maturity date at September 30, 1999. For foreign currency forward exchange agreements, the table presents notional amounts and weighted average exchange rates by contractual maturity dates. These notional amounts generally are used to calculate the contractual payments to be exchanged under the contract. The information is presented in U.S. dollar equivalents, which is our reporting currency. The actual cash flows are denominated in Euros (EUR), Singapore dollars (SGD), Japanese yen (JPY), Australian dollars (AUD) and British pounds (GBP), as indicated in parentheses. The table excludes investments in direct financing leases in accordance with disclosure requirements, although our lease contracts are exposed to foreign currency rate risk. The information does not include any estimates for prepayments, reinvestment, refinancing or credit losses.
Expected Maturity DateQtr. Ended September 30, |
There-
after |
Total |
Fair
Value |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands of dollars)
|
2000 |
2001 |
2002 |
2003 |
2004 |
|||||||||||||||||||||||||||
Foreign Currency Sensitive Assets: | ||||||||||||||||||||||||||||||||
Fixed rate receivables in
installments (EUR) |
$ | 3,249 | $ | 3,867 | $ | 3,250 | $ | 1,948 | $ | 2,004 | $ | 2,733 | $ | 17,051 | $ | 15,655 | ||||||||||||||||
Average interest rate | 8.75 | % | 9.12 | % | 9.35 | % | 9.42 | % | 9.45 | % | 9.38 | % | 8.75 | % | ||||||||||||||||||
Fixed rate receivables in
installments (SGD) |
$ | 881 | $ | 431 | $ | 479 | $ | 533 | $ | 577 | $ | 306 | $ | 3,207 | $ | 3,076 | ||||||||||||||||
Average interest rate | 10.78 | % | 10.78 | % | 10.78 | % | 10.78 | % | 10.71 | % | 10.68 | % | 10.78 | % | ||||||||||||||||||
Fixed rate receivables in
installments (JPY) |
$ | 3,486 | $ | 1,365 | $ | 1,441 | $ | 1,521 | $ | 659 | | $ | 8,472 | $ | 7,512 | |||||||||||||||||
Average interest rate | 5.63 | % | 5.44 | % | 5.44 | % | 5.44 | % | 5.44 | % | | 5.63 | % | |||||||||||||||||||
Fixed rate receivables in
installments (AUD) |
$ | 471 | $ | 339 | $ | 145 | $ | 1 | | | $ | 956 | $ | 851 | ||||||||||||||||||
Average interest rate | 10.41 | % | 10.39 | % | 10.36 | % | 10.25 | % | | | 10.41 | % | ||||||||||||||||||||
Fixed rate receivables in
installments (GBP) |
$ | 82 | $ | 55 | $ | 61 | $ | 68 | $ | 5 | | $ | 271 | $ | 265 | |||||||||||||||||
Average interest rate | 9.27 | % | 10.88 | % | 10.88 | % | 10.88 | % | 10.88 | % | | 9.27 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Totals | $ | 8,169 | $ | 6,057 | $ | 5,376 | $ | 4,071 | $ | 3,245 | $ | 3,039 | $ | 29,957 | $ | 27,359 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Average interest rate | 7.74 | % | 8.50 | % | 8.47 | % | 8.14 | % | 8.86 | % | 9.51 | % | 8.14 | % | ||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Derivatives Matched Against Assets: | ||||||||||||||||||||||||||||||||
Foreign Exchange Agreements | ||||||||||||||||||||||||||||||||
Receive US$ / Pay EUR | $ | 7,871 | | | | | | $ | 7,871 | $ | (133 | ) | ||||||||||||||||||||
Avg. contractual exchange rate | 1.06 | | | | | | 1.06 |
Expected Maturity DateQtr. Ended September 30, |
There-
after |
Total |
Fair
Value |
||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 |
2003 |
2004 |
|||||||||||||||||||||||||||||||||||||||
(in thousands of dollars) | |||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Sensitive Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (EUR) |
$ 9,123 | | | | | | $ 9,123 | $ 9,123 | |||||||||||||||||||||||||||||||||||
Average interest rate | 4.09 | % | | | | | | 4.09 | % | ||||||||||||||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (AUD) |
$ 2,034 | | | | | | $ 2,034 | $ 2,034 | |||||||||||||||||||||||||||||||||||
Average interest rate | 6.16 | % | | | | | | 6.16 | % | ||||||||||||||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (GBP) |
| $ 9,098 | | | | | $ 9,098 | $ 9,098 | |||||||||||||||||||||||||||||||||||
Average interest rate | | 7.33 | % | | | | | 7.33 | % | ||||||||||||||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (JPY) |
$11,724 | | | | | | $ 11,724 | $ 11,724 | |||||||||||||||||||||||||||||||||||
Average interest rate | 3.13 | % | | | | | | 3.13 | % | ||||||||||||||||||||||||||||||||||
Variable rate borrowings under
warehouse facilities (SGD) |
$ 5,876 | | | | | | $ 5,876 | $ 5,876 | |||||||||||||||||||||||||||||||||||
Average interest rate | 5.39 | % | | | | | | 5.39 | % | ||||||||||||||||||||||||||||||||||
Other debt (GBP) | $ 692 | $ 740 | $651 | $429 | | | $ 2,512 | $ 2,467 | |||||||||||||||||||||||||||||||||||
Average interest rate | 8.13 | % | 8.13 | % | 8.22 | % | 9.10 | % | | | 8.32 | % | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
Totals | $29,449 | $ 9,838 | $651 | $429 | $ 40,367 | $ 40,322 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
Average interest rate | 4.20 | % | 7.39 | % | 8.22 | % | 9.10 | % | 5.10 | % | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
(a) Exhibits
|
27. Financial Data Schedule
|
(b) Form 8-K
|
None
|
DVI, INC.
(Registrant) |
||
Date: November 13, 2000 | ||
By | /s/ MICHAEL
A. OHANLON
|
|
Michael A. OHanlon | ||
President and Chief Executive Officer | ||
Date: November 13, 2000 | ||
By | /s/ STEVEN
R. GARFINKEL
|
|
Steven R. Garfinkel | ||
Executive Vice President and Chief Financial Officer |
|