EPITOPE INC/OR/
10-Q, 2000-02-11
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: DVI INC, SC 13G, 2000-02-11
Next: HARNISCHFEGER INDUSTRIES INC, SC 13G, 2000-02-11




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                ----------------


                                    FORM 10-Q



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE FIRST QUARTER ENDED DECEMBER 31, 1999



                         COMMISSION FILE NUMBER 1-10492


                                  EPITOPE, INC.



               Incorporated in                       IRS Employer
             the State of Oregon             Identification No. 93-0779127




                             8505 SW Creekside Place
                          Beaverton, Oregon 97008-7108

                                 (503) 641-6115









     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Number of shares of Common Stock, no par value, outstanding as of
December 31, 1999: 14,261,887

===============================================================================

<PAGE>


                          PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                                       PAGE NO.
                                                                                       --------
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

<S>  <C>                                                                                 <C>
     Condensed Consolidated Balance Sheets at December 31, 1999 (unaudited)
         and September 30, 1999.................................................           2
     Condensed Consolidated Statements of Operations (unaudited)
         for the three months ended December 31, 1999 and 1998..................           3
     Condensed Consolidated Statements of Changes in Shareholders' Equity
         (unaudited) for the three months ended December 31, 1999...............           4
     Condensed Consolidated Statements of Cash Flows(unaudited)
         for the three months ended December 31, 1999 and 1998..................           5

     Notes to Condensed Consolidated Financial Statements (unaudited)...........           6


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS .................................................           8

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK..............           9


                           PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS......................................................          10

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.......................................          10
</TABLE>

<PAGE>
EPITOPE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
                                                                                   12/31/99                 9/30/99
                                                                                  (Unaudited)
ASSETS
<S>                                                                             <C>                  <C>
Current assets
Cash and cash equivalents..............................................         $     795,169        $    1,075,898
Marketable securities..................................................             4,124,346             4,532,594
Trade accounts receivable, net ........................................             1,377,466             1,489,884
Other receivables......................................................                92,186                73,356
Inventories (Note 2) ..................................................             1,463,997             1,504,050
Prepaid expenses.......................................................               421,909               329,958
                                                                                -------------        --------------
                                                                                    8,275,073             9,005,740

Property and equipment, net............................................             1,183,418             1,030,595
Patents and proprietary technology, net ...............................               449,403               487,085
Other assets and deposits..............................................               162,008               170,895
                                                                                -------------        --------------
                                                                                $  10,069,902        $   10,694,315



LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
Accounts payable.......................................................         $     329,116        $      474,713
Salaries, benefits and other accrued liabilities.......................             1,518,135             1,643,573
                                                                                -------------        --------------
                                                                                    1,847,251             2,118,286

Commitments and contingencies..........................................                    -                     -

Shareholders' equity (Note 4)
Contributed capital....................................................           114,987,278           114,827,231
Accumulated deficit....................................................          (106,764,627)         (106,251,202)
                                                                                -------------        --------------
                                                                                    8,222,651             8,576,029

                                                                                $  10,069,902        $   10,694,315


2
<PAGE>

EPITOPE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

THREE MONTHS ENDED DECEMBER 31                                                       1999                  1998

Revenues
Product sales..........................................................         $   2,584,756        $    2,244,410
Grants and contracts...................................................                42,270                    59
                                                                                -------------        --------------
                                                                                    2,627,026             2,244,469
Costs and expenses (Note 2)
Product costs..........................................................             1,021,065               829,446
Operations.............................................................               425,658               373,204
Research and development costs.........................................               537,221               537,855
Selling, general and administrative expenses...........................             1,221,082             1,262,914
                                                                                -------------        --------------
                                                                                    3,205,026             3,003,419

Loss from operations ..................................................              (578,000)             (758,950)

Other income (expense), net
Interest income........................................................                67,860                65,235
Interest expense.......................................................                   (97)                 (342)
Other, net.............................................................                (3,188)               (5,921)
                                                                                -------------        --------------
                                                                                       64,575                58,972

Net loss...............................................................              (513,425)       $     (699,978)

Basic and diluted net loss per share...................................         $      (0.04)        $       (0.05)

Weighted average number of shares outstanding .........................            14,246,975            13,594,798
</TABLE>


                                                                               3
<PAGE>

EPITOPE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
   SHAREHOLDERS' EQUITY

<TABLE>
                                                          COMMON STOCK                 ACCUMULATED
                                                     SHARES           DOLLARS             DEFICIT          TOTAL

<S>                                                 <C>             <C>               <C>              <C>
BALANCES AT SEPTEMBER 30, 1999.................     14,245,097      $114,827,231      $(106,251,202)   $ 8,576,029

Common stock issued upon
  exercise of options..........................         12,846            58,250                  -         58,250
Common stock issued as
  matching savings plan contributions.......             2,691            17,492                  -         17,492
Common stock issued under Employee
  Stock Purchase Plan..........................          1,253             4,197                  -          4,197
Compensation expense for
  stock option grants..........................              -            80,108                  -         80,108
Net loss for the year..........................              -                 -           (513,425)      (513,425)
                                                    ----------      ------------      -------------    -----------

BALANCES AT DECEMBER 31, 1999 (UNAUDITED)......     14,261,887    $  114,987,278      $(106,764,627)   $ 8,222,651
</TABLE>


4
<PAGE>

EPITOPE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
THREE MONTHS ENDED DECEMBER 31                                                        1999                     1998

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                               <C>                   <C>
Net loss...............................................................           $  (513,425)          $  (699,978)
Adjustments to reconcile net loss
   to net cash used in operating activities:
Depreciation and amortization..........................................               162,779               151,546
Loss on disposition of assets..........................................                     -                 5,927
Decrease in accounts receivable and other receivables..................                93,588               400,699
Decrease (increase) in inventories.....................................                40,053              (292,134)
(Increase) decrease in prepaid expenses................................               (91,951)               45,599
Decrease in accounts payable and accrued liabilities ..................              (271,035)             (271,004)
Compensation expense for stock option grants and
   deferred salary increases...........................................                80,108                77,242
Other, net ............................................................                41,070                24,860
                                                                                  -----------           -----------

Net cash used in operating activities..................................              (458,813)             (557,243)

CASH FLOWS FROM INVESTING ACTIVITIES
Investment in marketable securities....................................              (959,979)           (1,499,587)
Proceeds from sale of marketable securities............................             1,368,227             1,459,329
Additions to property and equipment....................................              (259,898)             (154,979)
Expenditures for patents and proprietary technology....................               (18,024)              (51,131)
Investment in affiliated companies.....................................               (32,181)               (7,897)
                                                                                  -----------           -----------

Net cash provided by (used in) investing activities....................                98,145              (254,265)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock.................................                79,939               184,873
                                                                                  -----------           -----------
Net cash provided by (used in) financing activities....................                79,939               184,873

Net decrease in cash and cash equivalents..............................              (280,729)             (626,635)
 Cash and cash equivalents at beginning of period......................             1,075,898             1,164,275
                                                                                  -----------           -----------

Cash and cash equivalents at end of period.............................           $   795,169           $   537,640
</TABLE>


                                                                              5
<PAGE>

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


NOTE 1      THE COMPANY

Epitope,  Inc. (Epitope or the Company) develops,  manufactures and markets oral
specimen  collection devices and diagnostic  products using its proprietary oral
fluid technologies. These products are sold to public and private-sector clients
in the United States and certain foreign countries.  The Company's primary focus
is on the detection of antibodies to the Human Immunodeficiency Virus (HIV), the
cause of Acquired Immune Deficiency Syndrome (AIDS). The Company's technology is
also  being  used to test for  drugs-of-abuse  and  other  analytes.  Commercial
distribution of the Company's oral specimen  collection device as part of a test
for the five major drugs-of-abuse was launched on February 2, 2000.

The interim  condensed  consolidated  financial  statements  included herein are
unaudited; however, in the opinion of the Company's management, the interim data
include  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary  for a fair  statement  of the results of  operations  for the interim
periods.  These condensed  consolidated  financial  statements should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's 1999 Annual Report on Form 10-K.  Results of operations for the period
ended  December  31,  1999 are not  necessarily  indicative  of the  results  of
operations expected for the full fiscal year.


NOTE 2      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  Presentation.  The  accompanying  financial  statements  include  the
accounts  of the  Company  and its joint  venture  subsidiary.  All  significant
intercompany balances and transactions have been eliminated.

<TABLE>
Inventories.  Inventory components are summarized as follows:          12/31/99        9/30/99
                                                                     (Unaudited)

<S>                                                                  <C>            <C>
Raw materials...................................                     $   329,790    $   360,806
Work-in-process ................................                         403,983        441,952
Finished goods .................................                         730,224        701,292
                                                                     -----------    -----------
                                                                     $ 1,463,997    $ 1,504,050
</TABLE>

Net Loss Per Share. Basic and diluted loss per share has been computed using the
weighted  average  number of shares of common stock and  potential  common stock
outstanding during the period.  Potential common stock consists of the number of
shares  issuable upon  exercise of  outstanding  warrants,  and options less the
number of  shares  assumed  to have been  purchased  for the  treasury  with the
proceeds  from  such  exercise.  Potential  common  stock is  excluded  from the
computation if its effect is anti-dilutive.  Basic and diluted net income (loss)
per share are the same for the three months ended December 31, 1999 and 1998. On
December  31,  1999  and 1998  the  weighted  average  shares  outstanding  were
14,246,975 and  13,594,798,  respectively.  Shares of potential  common stock on
December 31, 1999 and 1998,  respectively  of 5,967,735 and  6,385,245  were not
included in the  calculation  of diluted loss per share as the effect would have
been anti-dilutive.

Statement of Cash Flows. Cash paid for interest approximated interest expense in
the quarters ended December 31, 1999 and 1998. No cash was paid for income taxes
in  fiscal  1999 or  1998.  Compensation  expense  related  to the  issuance  of
compensatory  equity  securities,  which also represent  non-cash  transactions,
amounted to $80,108  and  $77,242 in the first  quarter of fiscal 1999 and 1998,
respectively.

Management Estimates. The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
relating  to  assumptions  that  affect  the  reported  amounts  of  assets  and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  as well as the  reported  amounts  of  revenues  and
expenses  during the  reporting  period.  Actual  results  could vary from these
estimates.


6
<PAGE>

Reclassifications. Certain reclassifications have been made to prior years' data
to conform with the current year's presentation.  These reclassifications had no
impact on previously  reported  results of operations or  shareholders'  equity.
Regulatory affairs, quality assurance,  materials management and purchasing were
reclassified  as  Operations.   In  the  first  quarter  of  fiscal  1999  these
departments were included in either Research and Development or Selling, general
and administrative expenses. Management believes these reclassifications provide
a more meaningful presentation.

NOTE 3      SEGMENT AND GEOGRAPHIC AREA INFORMATION

The following  disclosures are required by the Statement of Financial Accounting
Standards No. 131, "Segment Disclosures and Related Information" (SFAS 131):

The  Company's  products  are all  included  in the  medical  products  industry
segment.  See Note 1 for a description of the Company's business.  The Company's
products  are sold  principally  in the United  States,  Canada,  Asia and Latin
America.  Operating  loss  represents  revenues less product costs and operating
expenses.  No operating  income or loss is reflected for geographic  areas other
than the United  States as all revenues for other  geographic  areas are exports
from the United States.  Most sales to Canada are for the life insurance  market
and have been made through U.S. laboratories since third quarter 1998.

IN THOUSANDS

<TABLE>
FOR THE THREE MONTHS ENDED                                 REVENUES         OPERATING LOSS       IDENTIFIABLE ASSETS
 DECEMBER 31,                                            1999    1998         1999    1998         1999     1998
 GEOGRAPHIC AREA
<S>                                                     <C>      <C>         <C>       <C>        <C>      <C>
   United States.....................................    2,444    2,142      $(578)    $(759)     $9,648   $11,161
   Canada............................................        7        -          -         -           -         -
   Asia..............................................      133       97          -         -           -         -
   Latin America.....................................        -        3          -         -           -         -
   Europe............................................        1        -          -         -           -         -
   Other.............................................        -        2          -         -           -         -
                                                        ------   ------      -----     -----      ------   -------
                                                        $2,585   $2,244      $(578)    $(759)     $9,648   $11,161
</TABLE>

Customer  Concentration.  In the first  quarter  of fiscal  2000 four  customers
accounted  for 52 percent of product  revenues as compared to 69 percent for the
same quarter of fiscal 1999.  The Company  believes that its  relationship  with
each of  these  customers  is  strong  and  believes  that  they  will  purchase
comparable or increasing  volumes of the Company's  products for the foreseeable
future. There can be no assurance,  however,  that sales to these customers will
not decrease or that these  customers  will not choose to replace the  Company's
products  with those of  competitors.  The loss of any of these  customers  or a
significant  decrease in the volume of products  purchased  by them would have a
material adverse effect on the Company.

NOTE 4  SUBSEQUENT EVENTS

Stock  option  exercises.  Between  December  31, 1999 and  February 8, 2000 the
Company  received  nearly $2.6 million in cash from the exercise of warrants and
options to purchase 553,568 shares of common stock.


                                                                               7
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Statements  below regarding  future events or performance  are  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995.  The  Company's  actual  results  could be quite  different  from those
expressed  or  implied by the  forward-looking  statements.  Factors  that could
affect  results  include:  loss  of  key  personnel;   failure  to  comply  with
regulations of the FDA or other regulatory agencies;  obstacles to international
marketing of the Company's  products;  loss or impairment of sources of capital;
ability of the Company to develop product distribution channels;  ability of the
Company to develop new  products;  development  of  competing  products;  market
acceptance  of oral  testing  products;  and  changes in federal or state law or
regulations.  These  factors are  discussed  more fully  under  "Forward-Looking
Statements; Risk Factors" in Item 1 and elsewhere in the Company's Annual Report
on Form 10-K.  Although  forward-looking  statements  help to  provide  complete
information about the Company,  readers should keep in mind that forward-looking
statements  are much less  reliable  than  historical  information.  Readers are
cautioned not to place undue reliance on the forward-looking statements.

RESULTS OF OPERATIONS

The table below shows the amount (in  thousands)  and  percentage  of  Epitope's
total revenue  contributed  by each of its principal  products and by grants and
contracts.

THREE MONTHS ENDED DECEMBER 31                          1999           1998
Product Sales
  Oral specimen collection devices.............    $2,130   81%   $1,519   68%
  Western blot HIV confirmatory tests..........       400   15       666   30
  Other product sales..........................        55    2        59    2
                                                   ------  ---    ------  ---
                                                    2,585   98%    2,244  100%
Grants and contracts...........................        42    2         -     -
                                                   ------  ---    ------  ---
                                                   $2,627  100%   $2,244  100%

Revenues. Total product sales increased by $341,000 or 15 percent in the current
quarter as compared  to the first  quarter of fiscal  1999.  This  increase  was
primarily a result of expanded  sales  volume of  Epitope's  lead  product,  the
OraSure  oral  specimen  collection  device,  which  increased by $611,000 or 40
percent in the current  quarter as compared to the first quarter of fiscal 1999.
Total product sales revenues decreased from the fourth quarter of fiscal 1999 by
$483,000  or 15 percent  primarily  as a result of the  seasonality  of the life
insurance  testing market and reduced sales of the Western blot HIV confirmatory
tests to Organon Teknika.

OraSure  device and other product  sales into the public  health  markets in the
quarter ended December 31, 1999 totaled  $965,000 or 37 percent of product sales
as compared to  $572,000  or 25 percent in the same period of fiscal  1999.  The
life insurance  testing  market in the first quarter of fiscal 2000  contributed
$1,079,000  or 42 percent of total  product  sales for the period as compared to
$902,000  or 40  percent  in the  first  quarter  of  fiscal  1999.  Sales  into
international  markets in the  current  quarter  were  $141,000  or 5 percent of
product  sales as compared to $102,000 or 4 percent of product sales in the same
quarter of fiscal 1999.

Sales of the Company's Western blot HIV confirmatory tests decreased by $266,000
or 40 percent in the current  quarter as compared to the first quarter of fiscal
1999.  With  reduced  sales of Western  blot HIV  confirmatory  tests to Organon
Teknika,  and OraSure sales to a broader  customer  base, the total sales to the
Company's  top 4 customers  decreased to 52% of total sales in the first quarter
of fiscal 2000. (see Note 3 to the Consolidated Financial Statements in Item 1.)

Fiscal year sales are anticipated to rise in 2000, compared to fiscal year 1999.
However,  sales may be affected by economic  factors and  seasonality of certain
market segments.  Expectations for future sales are based primarily on forecasts
provided to the Company by individual customers rather than firm orders, as many
of the  customers  in the public  health and  international  markets do not have
contractual arrangements with the Company.

Grant and contract revenues increased by $42,000 or approximately 100 percent in
the  current  quarter as  compared  to the first  quarter of fiscal  1999 due to
funding from the grant  provided by the National  Institute for Health (NIH) for
the development of a syphilis test.


8
<PAGE>

Gross Margin.  Gross margin on product sales was 61 percent in the first quarter
of fiscal 2000 compared to 63 percent in the  comparable  period of fiscal 1999.
The decline in gross margin is attributable to decreases in sales and production
volumes of the Western blot HIV confirmatory tests.

Operations. Operation expenses increased by $52,000 or 14 percent in the current
quarter  as  compared  to last  year's  first  quarter  due  primarily  to costs
associated   with  efforts  to  achieve   compliance  with  FDA  Quality  System
Regulations and process improvements.

Research and  Development  Expenses.  Research  and  development  expenses  were
approximately  the same as last year's  first  quarter.  R&D expenses for fiscal
year 2000 are  expected  to exceed the 1999 level as spending  for the  syphilis
test  and  clinical  trials  for  OraQuick  are  planned  although  some of this
increased expense will be offset by grant funding.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses  for the first  quarter  of fiscal  1999  decreased  by
$42,000 or 3 percent as compared to last year's first quarter.  The decrease was
primarily a result of decreased  compensation  costs related to the departure of
the Company's former chief executive officer and is not expected to continue.

LIQUIDITY AND CAPITAL RESOURCES

(IN THOUSANDS)                                          12/31/99        9/30/99
Cash and cash equivalents.......................        $   795         $ 1,076
Marketable securities...........................          4,124           4,533
Working capital.................................          6,428           6,887

Net cash flows used in operating activities decreased by $98,000 compared to the
same  quarter  in  fiscal  1999.  The  total of cash and cash  equivalents  plus
marketable  securities decreased by $689,000 during the quarter due primarily to
the need to fund  operating  activities and timing of the collection of accounts
receivable.  Collections  of accounts  receivable  due at December  31, 1999 and
received in the first two weeks of January 2000 amounted to over $600,000.

Proceeds from current assets,  primarily the collection of accounts  receivable,
represented the primary sources of funds for meeting the Company's  requirements
for operations,  working capital and business  expansion in the current quarter.
In  addition,  the Company  received  proceeds of $58,000  from the  exercise of
options to purchase  common  stock in the  quarter.  Subsequent  to December 31,
1999,  the Company  received  nearly $2.6  million in cash from the  exercise of
warrants and options to purchase 553,568 shares of common stock.

The Company  anticipates  that it will continue to need funds to support ongoing
research and development projects, to provide additional manufacturing capacity,
and to increase working capital to support growth. The Company believes that its
operating  liquidity  requirements  for  the  foreseeable  future  can be met by
existing  resources,  including  marketable  securities  and cash  generated  by
operations.  The  Company  may  also  receive  funds  through  the  exercise  of
additional stock options and warrants as well as research grants; however, there
can be no assurances that funding from these sources will be available.

ITEM 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company does not hold material amounts of derivative financial  instruments,
other  financial   instruments,   or  derivative  commodity   instruments,   and
accordingly has no material market risk to report under this item.


                                                                               9
<PAGE>

PART II.  OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS

None

ITEM 5.     OTHER INFORMATION

In January 2000, Epitope announced the appointment of Robert D. Thompson, 38, as
the  Company's  president  and chief  executive  officer.  Prior to joining  the
Company, Mr. Thompson was chief operating officer and chief financial officer at
LabOne, Inc. (Nasdaq NM: LABS), a $102 million, Kansas City, Mo.-based insurance
testing  laboratory.  Mr. Thompson  originally  joined LabOne as chief financial
officer, treasurer, and executive vice president, finance, in 1993. He added the
title of chief operating  officer in 1996.  LabOne is one of the pioneers in the
use of Epitope's  OraSure(R)  device for HIV testing in the insurance market and
supplies HIV testing services to support Epitope's public health market.  Before
joining LabOne, Mr. Thompson served as chief financial officer of Metwest, Inc.,
a  Dallas-based   clinical  laboratory,   and  worked  for  seven  years  as  an
international  business  consultant.  Mr.  Thompson  received an MBA degree from
Harvard Graduate School of Business  Administration and a BS degree in Economics
from the Wharton School of Business at the University of Pennsylvania.

In December 1999, Frank G. Hausmann, 42, was appointed to the Company's Board of
Directors.  Mr. Hausmann is President and Chief Executive  Officer of CenterSpan
Communications   Corporation  (Nasdaq  NM:  CSCC),  a  Hillsboro,   Oregon-based
developer and marketer of Internet voice and text messaging software  solutions.
He joined  CenterSpan in July 1998 as chief financial  officer and was appointed
president and CEO in October 1998.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

Exhibits are listed on the attached  exhibit index  following the signature page
of this report.

(b)   Reports on Form 8-K

None.


10
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          EPITOPE, INC.



February 10, 2000                         /S/CHARLES E. BERGERON
- ------------------------------------      --------------------------------
Date                                      Charles E. Bergeron
                                          Chief Financial Officer
                                          (Principal Financial Officer)


February 10, 2000                         /S/THEODORE R. GWIN
- ------------------------------------      --------------------------------
Date                                      Theodore R. Gwin
                                          Controller
                                          (Principal Accounting Officer)


                                                                              11
<PAGE>


                                  EXHIBIT INDEX


27.  Financial Data Schedule


12

<TABLE> <S> <C>

<ARTICLE>                           5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
condensed  consolidated financial statements included herein and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                        1

<S>                            <C>
<PERIOD-TYPE>                       3-MOS
<FISCAL-YEAR-END>                   SEP-30-2000
<PERIOD-START>                      OCT-01-1999
<PERIOD-END>                        DEC-31-1999
<CASH>                               795,169
<SECURITIES>                       4,124,346
<RECEIVABLES>                      1,519,652
<ALLOWANCES>                          50,000
<INVENTORY>                        1,463,997
<CURRENT-ASSETS>                   8,275,073
<PP&E>                             6,144,436
<DEPRECIATION>                     4,961,018
<TOTAL-ASSETS>                    10,069,902
<CURRENT-LIABILITIES>              1,847,251
<BONDS>                                    0
                      0
                                0
<COMMON>                         114,987,278
<OTHER-SE>                      (106,764,627)
<TOTAL-LIABILITY-AND-EQUITY>      10,069,902
<SALES>                            2,584,756
<TOTAL-REVENUES>                   2,627,026
<CGS>                              1,021,065
<TOTAL-COSTS>                      3,205,026
<OTHER-EXPENSES>                      64,672
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                       (97)
<INCOME-PRETAX>                     (513,425)
<INCOME-TAX>                               0
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                        (513,425)
<EPS-BASIC>                               (0.04)
<EPS-DILUTED>                             (0.04)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission