ADVO INC
8-K, 1996-01-29
DIRECT MAIL ADVERTISING SERVICES
Previous: CANNON EXPRESS INC, PRE13E3, 1996-01-29
Next: HARNISCHFEGER INDUSTRIES INC, 10-K, 1996-01-29
















                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                                   

                                    FORM 8-K

                                  CURRENT REPORT

                      Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


     Date of Report (Date of earliest event reported) - January 26, 1996


                               ADVO, INC.
                                                                  
                (Exact name of registrant as specified in charter)


            Delaware                    0-14984           06-0885252       
     (State or other jurisdiction      (Commission       (IRS Employer
     of incorporation)                 File Number)      Identification No.)


     One Univac Lane, P.O. Box 755, Windsor, Connecticut 10019              
     (Address of principal executive offices)            (Zip Code)

     Registrant's telephone number, including
       area code                                         (860) 285-6100


                                   NO CHANGE                            
          (Former name or former address, if changed since last report)<PAGE>







         Item 5.  Other Events

                   On January 17, 1996, ADVO, Inc. (the "Company") an-
         nounced that its Board of Directors had declared a special
         dividend distribution of $10.00 per share in cash (the "Special
         Dividend") on shares of the Company's common stock, $.01 par
         value (each, a "Share"), payable on March 5, 1996 (the "Payment
         Date") to stockholders of record on February 20, 1996 (the
         "Record Date"), subject to financing as described below.  Also
         on January 17, 1996, the Company announced its results from the
         first quarter of fiscal year 1996.

                   In order to provide the funds necessary to pay the
         Special Dividend and the transaction expenses incurred in con-
         nection therewith and for working capital and capital expendi-
         tures, the Company has accepted a commitment from The Chase
         Manhattan Bank (National Association) ("Chase Manhattan") to
         provide, on specified terms and subject to specified condi-
         tions, up to $220 million in senior bank financing (the commit-
         ment letter from Chase Manhattan together with its Annex A sum-
         mary of terms and condition, the "Commitment Letter"). A copy
         of such summary of terms and condition (the "Term Sheet") has 
         been filed as an exhibit to this Current Report on Form 8-K (the 
         "Form 8-K") and is incorporated herein by reference.  The Commitment 
         Letter will terminate if the initial borrowings under the facilities 
         contemplated by the Commitment Letter shall not have occurred on or 
         prior to March 31, 1996.  A portion of the credit facilities may be 
         syndicated to other banks and financial institutions acceptable to 
         Chase Manhattan and the Company (the "Other Banks"; together with 
         Chase Manhattan, the "Banks").  Chase Manhattan will act as
         the administrative agent and arranger for the credit facili-
         ties.  The Commitment Letter provides that $195 million of the
         credit facilities may be used to pay the Special Dividend and
         related expenses.  The Commitment Letter is described in
         greater detail below.  The Company expects that the balance of
         the funds for the Special Dividend will be provided by cash on
         hand.  Payment of the Special Dividend is subject to the fi-
         nancing as described above.  

                   Warburg, Pincus Capital Partners, L.P. ("Warburg"),
         the Company's largest stockholder, which holds approximately
         2.92 million shares of ADVO's common stock and a warrant (the
         "Warburg Warrant") to purchase approximately 2.66 million
         shares of ADVO's common stock, has advised the Company that it
         intends to exercise the Warburg Warrant in order to receive the
         Special Dividend.
                                       -1-<PAGE>







                   The Company's Board of Directors determined that,
         pursuant to the anti-dilution provisions in the Company's em-
         ployee stock option plans, it would make the following equi-
         table adjustments to outstanding employee stock options ("Op-
         tions") to preserve but not enhance their value after payment
         of the Special Dividend.  Options with exercise prices above
         $12 per Share will be adjusted by reducing the exercise price
         by the amount of the Special Dividend on the Payment Date.  The
         exercise prices of Options with exercise prices at or below $12
         (all of which are currently vested) will not be adjusted.  How-
         ever, payment for any such Options that are exercised prior to
         the Record Date may be made by the withholding of Shares other-
         wise to be issued to the holder of such Options on exercise to
         the extent that the holder of such Options does not have Shares
         which he has held for more than six months available to sur-
         render to pay the exercise prices of such Options.  Reload op-
         tions will be granted upon such exercises prior to the Record
         Date on the following terms:  (i) the number of Shares subject
         to the reload options shall equal the number of Shares sur-
         rendered or withheld to pay the exercise price, and (ii) the
         Options granted as reload options shall have an exercise price
         equal to 100% of the fair market value of the Shares on the
         date of grant; shall have a term equal to the portion of the
         term of the related Option remaining (so that the stated expi-
         ration date of the reload option shall be the same as that of
         the related Option); shall be immediately exercisable; and
         shall be subject to cancellation and forfeiture, acceleration
         of exercisability, adjustment and the other terms specified in
         the employee stock plans and in the form of reload option
         agreement.  In addition, the Board of Directors decided to
         reduce the performance condition on the vesting of performance-
         based Options by the amount of the Special Dividend.  As of
         December 30, 1995, the Company had approximately 2,054,000 Op-
         tions outstanding with exercise prices above $12 and approxi-
         mately 556,000 Options outstanding (all of which are vested)
         with exercise prices at or below $12.  As a result of such
         adjustments the Company expects to record a one-time noncash
         charge in the second quarter, the amount of which will depend
         principally upon the market price of the Shares after the Special 
         Dividend is declared.  In addition, certain other charges related
         to the Special Dividend and the Company's exploration of strategic
         alternatives will be taken in future periods.  

                   The following description constitutes a summary of
         the principal terms and conditions expected to be incorporated
         into the definitive credit agreement (the "Credit Agreement")
         contemplated by the Commitment Letter.  No assurance can be           
         given that the Credit Agreement, if entered into by the Company
         and the Banks, will contain the terms and conditions described
         
                                       -2-<PAGE>







         below or otherwise not be materially different from those de-
         scribed below.  The definitive Credit Agreement may contain 
         more or less restrictive provisions than are described below.
         This summary and the summary above of the senior bank financing
         arrangements are qualified in their entirety by reference to
         the text of the Term Sheet.  The Company expects to enter into
         a definitive Credit Agreement with Chase Manhattan and the
         Other Banks immediately prior to the payment of the Special
         Dividend.  When and if a definitive agreement relating to the
         new credit facilities is executed, a copy of its text will be
         filed as an exhibit to a new Current Report on Form 8-K.  

                   The Commitment Letter contemplates three facilities
         (collectively, the "Facilities"):

              1.   a six-year reducing revolving credit facility in the
                   amount of $65 million, with a final maturity of March
                   31, 2002 ("Facility A");

              2.   a six-year term loan in the amount of $65 million,
                   with a final maturity of March 31, 2002 ("Facility
                   B"); and

              3.   an eight-year term loan in the amount of $90 million,
                   with a final maturity of March 31, 2004 ("Facility
                   C").

         The proceeds of Facility A may be used by the Company to fund a
         portion of the Special Dividend, to provide for ongoing working
         capital and capital expenditures, and to pay expenses related
         to the Special Dividend.  The proceeds of Facilities B and C
         may be used by the Company to fund a portion of the Special
         Dividend and to pay the expenses related to it.  

                   Facility A provides for revolving credit loans be
         made to the Company at any time until the final maturity of
         Facility A, up to $6.5 million, according to the following
         availability schedule:

                   September 30, 1997       90%
                   September 30, 1998       80%
                   September 30, 1999       65%
                   September 30, 2000       50%
                   September 30, 2001       35%
                   March 31, 2002            0%

         The final maturity of Facility A is March 31, 2002.  The bor-
         rowings under the facility must be repaid in full by such time.      
 



                                       -3-<PAGE>







                   Facility B provides for a term loan in the aggregate
         principal amount of up to $65 million.  It is anticipated that
         the loan to be made pursuant to Facility B will be incurred by
         the Company at the closing of the Credit Agreement.  The Com-
         pany will make quarterly amortization installments on the fa-
         cility, beginning with the first installment on September 30,
         1996, with the installments ranging from $1.3 million to $4.8
         million.  The final maturity of Facility B is March 31, 2002.
         The borrowings under the facility must be repaid in full by
         such time.

                   Facility C provides for a term loan in the aggregate
         principal amount of up to $90 million.  It is anticipated that
         the loan to be made pursuant to Facility C will be incurred by
         the Company at the closing of the Credit Agreement.  Prior to
         June 30, 2002, the borrowings under this facility will not am-
         ortize.  Beginning with the first installment on June 30, 2002,
         the Company will make equal quarterly amortization installments
         of $11.25 million.  The final maturity of Facility C is March
         31, 2004.  The borrowings under the facility must be repaid in
         full by such time.

                   It is expected that the Facilities will be guaranteed
         by all of the Company's subsidiaries, excluding Marketing
         Force, Inc., which the Company announced on September 26, 1995
         its intention to sell and which sale would be treated as a dis-
         continued operation for financial reporting purposes. 

                   In addition to the scheduled installments due on Fa-
         cilities B and C and the reducing availability of borrowings
         under Facility A, the Commitment Letter provides that the Com-
         pany must make the following mandatory repayments and reduc-
         tions on the Facilities:  (i) an amount equal to the amount of
         all net cash proceeds from the disposition of assets of the
         Company and its subsidiaries out of the ordinary course of
         business and other than from the contemplated sale of Marketing
         Force, Inc., (ii) an amount equal to the amount of insurance
         recoveries not promptly applied toward repair or replacement of
         the damaged properties, (iii) an amount equal to 80% of the
         Company's net equity proceeds until the Total Leverage Ratio
         (as defined in the Commitment Letter) is less than 4.0 to 1.0,
         excluding the proceeds from the exercise of existing warrants
         and/or any existing or future Options, and (iv) an amount equal
         to 60% of Excess Cash Flow (as defined in the Commitment Let-
         ter) beginning with fiscal year 1996.  These mandatory repay-
         ments and reductions shall be applied on a pro rata basis
         across the maturities of outstanding loans under the Facilities
         B and C on a pro rata basis among the Facilities A, B and C.
         The portion of mandatory repayments and reductions applied to

                                       -4-<PAGE>







         Facility B shall be equal to the sum of outstanding
         indebtedness under Facilities A and B divided by the sum of
         total outstanding indebtedness under Facilities A, B and C.
         The portion of such payments to be applied to Facility C shall
         be equal to the outstanding indebtedness under Facility C
         divided by the sum of total outstanding indebtedness under
         Facilities A, B and C.  To the extent that the borrowings under
         Facility B have been repaid, such payments shall be applied to
         the borrowings under Facility A.

                   The Company will have the right to prepay the borrow-
         ings under the Facilities in whole and in part.  Any outstand-
         ing indebtedness under Facility A may be prepaid at any time.
         Any outstanding indebtedness under Facilities B and C also may
         be prepaid at any time, with such prepayments being applied pro
         rata between Facilities B and C and, as to each such facility,
         on a pro rata basis across maturities.  However, the amount of
         indebtedness under Facilities B and C that is prepaid may not
         be reborrowed.

                   At the Company's option, interest will accrue on the
         borrowings under the facilities at one of the following two
         rates:  

              (1)  at an annual rate equal to the London Interbank Of-
                   fered Rate ("LIBOR") for the corresponding deposits
                   of U.S. Dollars plus the Applicable Interest Margin
                   (as defined in the Commitment Letter and as described
                   below) of one, two, three, or six month interest pe-
                   riods or, subject to the approval of each Bank, a
                   nine month interest period, as selected by the Com-
                   pany (the "LIBOR Option").  Under this option, inter-
                   est would be paid at the end of each interest period
                   or quarterly, whichever is earlier, and calculated on
                   the basis of the actual number of days elapsed in a
                   year of 360 days, and LIBOR would be adjusted for
                   statutory maximum Regulation D reserve requirements;
                   or

              (2)  a rate equal to the Base Rate (as defined in the
                   Commitment Letter and as described below) plus the
                   Applicable Interest Margin (the "Base Rate Option"),
                   with interest being calculated on the basis of actual
                   days elapsed in a year of 365/366 days, or (when the
                   Federal Funds Rate is applicable) 360 days, payable
                   quarterly in arrears.  The Base Rate is defined as
                   the higher of the Federal Funds Rate plus 0.5% or the
                   prime rate of Chase Manhattan.



                                       -5-<PAGE>







                   For amounts borrowed under Facility A and Facility B,
         the Applicable Interest Margin will vary depending on the Com-
         pany's Total Leverage Ratio.  Under the LIBOR Option, the Ap-
         plicable Interest Margins vary from 1.50% to 2.50%, with the
         margin increasing as the Total Leverage Ratio increases.  Under
         the Base Rate Option, the Applicable Interest Margin will vary
         from 0.25% to 1.25%, with the margin increasing as the Total
         Leverage Ratio increases.  For amounts borrowed under Facility
         C, the Applicable Interest Margin will be 3.00% under the LIBOR
         Option and 1.75% under the Base Rate Option.

                   If any covenant default occurs and remains in effect
         for 10 days, interest on all outstanding amounts under the Fa-
         cilities will accrue at a rate equal to the greater of:  (i) 2%
         in excess of the otherwise applicable LIBOR rate, plus the Ap-
         plicable Interest Margin or (ii) 2% in excess of the otherwise
         applicable Base Rate, plus the Applicable Interest Margin, and
         will be payable upon demand.  If any principal or interest pay-
         able under the Credit Agreement is not paid when due (or in the
         case of interest within three business days of when it is due),
         interest on all outstanding amounts under the Credit Agreement
         will accrue at a rate equal to the greater of: (i) 5% in excess
         of the otherwise applicable LIBOR Rate, plus the Applicable
         Interest Margin or (ii) 5% in excess of the otherwise appli-
         cable Base Rate, plus the Applicable Interest Margin, and will
         be payable on demand.

                   Chase Manhattan's commitment to provide Facilities
         may be terminated in the event of certain customary events,
         including:  (a) if the terms of the proposed transaction are
         materially changed, (b) if the information provided to Chase
         Manhattan by or on behalf of the Company proves to have been
         materially inaccurate or materially incomplete, (c) if any ad-
         verse change occurs that Chase Manhattan deems materially ad-
         verse in respect of the condition (financial or otherwise),
         business, operations, assets (including licenses), nature of
         assets, liabilities or prospects of Company and its subsidiar-
         ies or the principal shareholders of the Company, (d) the fail-
         ure to pay any of the fees payable to Chase Manhattan in con-
         nection with the Facilities, (e) if any condition to Chase
         Manhattan's obligations cannot be satisfied, or (f) any mate-
         rial adverse change in the loan syndication or the capital mar-
         ket conditions generally.  

                   It is expected that the obligation of the Banks to
         advance funds will be subject to various conditions precedent,
         including but not limited to: (a) EBITDA (as defined in the
         Commitment Letter) exceeding $55 million for the trailing four
         quarter period ending December 31, 1995; (b) the Total Debt (as
         defined in the Commitment Letter) at closing not exceeding $195

                                       -6-<PAGE>







         million; (c) satisfactory certificates from the Company to the
         Banks regarding the accuracy of the financial statements and
         the EBITDA calculations; (d) no material adverse change in re-
         spect of the condition (financial or otherwise), business,
         operations, nature of assets, liabilities or prospects of the
         Company and its subsidiaries since December 31, 1995; (e) Chase
         Manhattan's review of and satisfaction with the results of a
         Phase I audit for environmental matters; (f) certificates from
         the Company's chief financial officer regarding the Company's
         solvency and compliance with the covenants at closing; (g) no
         additional indebtedness of the Company or its subsidiaries
         other than the Facilities contemplated hereby, the indebtedness
         to be mutually agreed upon by Chase Manhattan and the Company,
         and Permitted Additional Indebtedness (as defined in the Com-
         mitment Letter); (h) Chase Manhattan's review of and
         satisfaction with the Special Dividend and related
         transactions; (i) the Banks' review of and satisfaction with
         any material litigation with respect to the Company and the
         Special Dividend and related transactions; and (j) the Banks'
         receipt of satisfactory legal opinions from the counsel to the
         Company covering such matters as are appropriate for
         transactions of this type.

                   The definitive documentation relating to the Facili-
         ties must be satisfactory to the Banks and the Company and is
         expected to contain such conditions precedents,
         representations, warranties, affirmative and negative
         covenants, funding and yield protection provisions, events of
         default (including a change of control and ownership default if
         either the majority of the board seats are occupied by members
         who were not nominated by previous board members or the board
         seats are obtained in a hostile manner or any person other than
         Warburg shall own more than 30% of the outstanding stock) and
         other provisions as are described in the Commitment Letter and
         as may be generally consistent with the current practices for
         facilities of this type.  

                   Each Bank may assign up to 100% of its loans and com-
         mitments (on a non pro-rata basis) under the Facilities or sell
         participations therein provided that:  (i) each such assignment
         shall be in a minimum amount of $5 million; and (ii) no pur-
         chaser of a participation shall have the right to exercise or
         to cause the selling Bank to exercise voting rights in respect
         of the Facilities (except as to certain basic issues).  Each
         Bank may grant 100% assignments to affiliates and to any Fed-
         eral Reserve Bank.

                   In addition to the customary covenants, it is ex-
         pected that the Credit Agreement will include covenants that
         limit or restrict the Company's ability to incur additional
         liens or other indebtedness, to change its business, to dispose


                                       -7-<PAGE>







         of assets, to engage in mergers and acquisitions, and to engage
         in investments and in transactions with affiliates.  The cov-
         enants in the Credit Agreement also are expected to permit the
         payment of dividends to the Company's stockholders (other than
         the Special Dividend and related transactions) at the per share
         levels of $.025 per quarter until March 31, 1997, and, after
         March 31, 1997, to permit the payment of dividends out of 40%
         of Excess Cash Flow to the extent that the Company's Total
         Leverage Ratio is less than 3.75 to 1.0 and the Company would
         be in pro forma compliance with all covenants.  It is expected
         that the covenants in the Credit Agreement also will provide
         that the Company has purchased or entered into and remains
         similarly hedged on a prospective basis with interest rate
         hedging arrangements satisfactory to the Majority Banks (as
         defined in the Commitment Letter) for 50% or $100 million,
         whichever is less, of the outstanding loans under the
         Facilities and that the Company provide financial and other
         information on a regular basis to the Banks.  In addition, the
         Company will have to satisfy certain financial covenants
         involving EBITDA that become more restrictive over time,
         including meeting specified senior debt leverage ratios, total
         debt leverage ratios, interest expense coverage ratios and
         other coverage ratios.

                   The Company has agreed to pay a commitment fee of
         0.50% per annum on the unused portion of commitments under Fa-
         cility A if the Total Leverage Ratio is greater than or equal
         to 3.5 to 1.0; otherwise the commitment fee will be 0.375%.
         The Company also has agreed to pay certain other fees to Chase
         Manhattan in connection with the Facilities, and to pay certain
         expenses of, and provide customary indemnities to, Chase
         Manhattan, its affiliates and the Other Banks under the
         Facilities.


         Item 7.  Financial Statements and Exhibits

         (c)  Exhibits

         (99)  Additional Exhibits

              (i)  Press release, dated January 17, 1996, announcing the
                   declaration of the Special Dividend.

             (ii)  Annex A Summary of Terms and Condition to the Commitment 
                   Letter of The Chase Manhattan Bank (National Association), 
                   dated January 17, 1996.
                   



                                       -8-<PAGE>







                                    SIGNATURE


                   Pursuant to the requirements of the Securities Ex-
         change Act of 1934, the Registrant has duly caused this report
         to be signed on its behalf by the undersigned hereunto duly
         authorized.

                                                ADVO, INC.         
                                               (Registrant)




         Date:  January 26, 1996       By:/s/ Robert Kamerschen    
                                          Robert Kamerschen
                                          Chairman and Chief
                                          Executive Officer

































                                       -9-<PAGE>







                                INDEX TO EXHIBITS


         Exhibit
         Number        Exhibit                                Page

         (99)(i)       Press release, dated January 17, 1996, 
                       announcing the declaration of the 
                       Special Dividend.

            (ii)       Annex A Summary of Terms and Condition to the 
                       Commitment Letter of The Chase Manhattan Bank 
                       (National Association),  dated January 17, 1996.





































                                      -10-<PAGE>

                                                           Exhibit 99(i)







                        [NEWS FROM ADVO, INC. LETTERHEAD]



               ADVO DECLARES SPECIAL CASH DIVIDEND OF $10 PER SHARE


                   Windsor, CT - January 17, 1996 - ADVO, Inc. (NYSE:AD)
         announced today that its Board of Directors has declared a
         special cash dividend of $10 per share of common stock.  The
         special dividend is expected to be paid on March 5, 1996, to
         shareholders of record on February 20, 1996.

                   In order to provide the funds necessary to pay the
         special dividend, and to pay the transaction expenses incurred
         in connection therewith and for working capital, ADVO has
         received a commitment from the Chase Manhattan Bank (National
         Association) to provide up to $220 million in senior credit
         facilities.  The Company expects to enter into a definitive
         loan agreement with Chase Manhattan and other lenders immedi-
         ately prior to the payment of the special dividend.  The com-
         mitment provides that $195 million of the credit may be used to
         pay the special dividend and related expenses.  The Company
         expects that the balance of the funds for the special dividend
         will be provided by cash on hand.  Payment of the special divi-
         dend is subject to availability of financing as described
         above.

                   In September 1995, ADVO announced that its Board of
         Directors had engaged Goldman, Sachs & Co. to assist in explor-
         ing strategic alternatives aimed at enhancing shareholder
         value.  Subsequent to that announcement, the Company received
         and considered preliminary proposals and indications of inter-
         est from various financial buyers relating to a possible combi-
         nation with or acquisition of the Company.  However, none of
         these discussions led to a definitive offer for a transaction
         involving the Company at an acceptable price.

                   Robert Kamerschen, Chairman and Chief Executive
         Officer of ADVO, stated:  "This plan will enable all of the
         Company's shareholders to realize in cash a significant portion
         of the current value of their shares, while at the same time
         allowing them to retain their ownership interest in the Company
         and participate in its future growth."

                   Mr. Kamerschen also said, "In light of the size of
         the special dividend, the Board of Directors has decided to
         suspend ADVO's regular quarterly dividend at the current $.025
         per quarter per share of common stock until the 1997 Annual
         Shareholders Meeting, at which time the Board of Directors will
         again consider the Company's dividend policy."

                   The special dividend is anticipated to be taxable as
         a dividend for federal income tax purposes to the extent of the
         Company's current and accumulated earnings and profits through
         fiscal 1996, which the Company anticipates to be between $2-$4
         per share.  The remainder of the special dividend will reduce
         the tax basis of the shares, and, to the extent of the excess
         over the tax basis, will represent a taxable gain.  The Company
         will disclose its current and accumulated earnings and profits
         per share through fiscal 1996 to shareholders receiving the
         special dividend when such information becomes <PAGE>







         available.  Shareholders should consult their own tax advisors
         with respect to the tax treatment of the special dividend.

                   Warburg, Pincus Capital Partners, L.P., the Company's
         largest shareholder, which holds approximately 2.92 million
         shares of ADVO's common stock and a warrant to purchase
         approximately 2.66 million shares of ADVO's common stock, has
         advised the Company that it intends to exercise its warrant in
         order to receive the special dividend.

                   In connection with the special dividend, as contem-
         plated by the Company's benefit plans, the Board of Directors
         is also making equitable adjustments to outstanding employee
         stock options.  Giving effect to these adjustments and the
         exercise of the Warburg warrants, the Company estimates that
         shares outstanding will be in the range of 23,850,000 shares.

                   As a result of adjustments to the employee stock
         options as described above, the Company expects to record a
         one-time noncash charge in the second quarter.  The amount of
         the charge will depend principally upon the market price of the
         stock after the dividend is declared.  In addition, certain
         other charges related to the special dividend and the Company's
         exploration of strategic alternatives will be taken in future
         periods, principally in the second quarter.

                   Simultaneously, with the announcement of the special
         dividend, the Company also reported its first quarter results
         pursuant to a separate release.  Revenues from continuing
         operations were up $256.5 million, up 3% over prior year.
         Earnings per share, excluding results from its discontinued
         Marketing Force segment, were $0.29, a 22% decline from the
         comparable period in fiscal 1995.  The estimated loss on dis-
         posal from discontinued operations was $1.0 million or $0.04
         per share during the quarters.

                   ADVO is the nation's largest full-service direct mar-
         keting services company with annual revenues in excess of $1
         billion.  ADVO specializes in shared and solo direct mail ser-
         vices, to provide customized Microtargeting -TM- solutions for
         its clients' needs.  The Company's Mailbox Values (Registered
         Trademark) branded shared mail program is distributed
         nationally to over 61 million households weekly.  ADVO also
         offers limited transportation services.  It has 20 production
         facilities and 70 sales offices nationwide.  ADVO's corporate
         headquarters are located at One Univac Lane, Windsor, CT 06095.



         Contact:

         Donald McCombs      David Stigler              Lowell Robinson
         Vice President      Sr. Vice President         Executive Vice 
         Investor Relations  Legal and Public Affairs     President
         ADVO, Inc.          ADVO, Inc.                 Chief Financial 
         (860) 285-6391      (860) 285-6120               Officer
                                                        ADVO, Inc.
                                                        (860) 285-6101


                                       -2-<PAGE>

                                                          Exhibit 99(ii)




                                     ANNEX A

                          SUMMARY OF TERMS AND CONDITION
                                  ("TERM SHEET")


    BORROWER:                ADVO, Inc. ("ADVO" or the "Company")

    AGENT AND
      ARRANGER:              The Chase Manhattan Bank, N.A. and Chase Securi-
                             ties, Inc. (collectively "Chase")

    TOTAL FACILITY AMOUNT:   $220,000,000

    FACILITY TYPE:           Facility A:
                             $65,000,000 Reducing Revolving Credit

                             Facility B:
                             $65,000,000 Term Loan

                             Facility C:
                             $90,000,000 Term Loan, (collectively the
                             "Facilities")

    LENDERS:                 A syndicate of banks and/or other financial
                             institutions acceptable to the Agent and the
                             Borrower.

    USE OF PROCEEDS:         Facility A:
                             To fund a one-time dividend to shareholders and
                             the related transactions relating to the treat-
                             ment of option holders in connection with such
                             dividend (collectively referred to as the "Re-
                             capitalization"), to fund ongoing working capi-
                             tal and capital expenditures, and to fund ex-
                             penses related to the transaction.

                             Facility B&C:
                             To fund the Recapitalization and to fund ex-
                             penses related to the transaction.

    FINAL MATURITY:          Facility A:  March 31, 2002
                             Facility B:  March 31, 2002
                             Facility C:  March 31, 2004







    ______________________________________________________________

    [Chase Logo]                       1<PAGE>







    AMORTIZATION OF
    THE FACILITIES:          (i)  Facility A Availability Schedule:
                                  September 30, 1997     90%
                                  September 30, 1998     80%
                                  September 30, 1999     65%
                                  September 30, 2000     50%
                                  September 30, 2001     35%
                                  March 31, 2002          0%

                            (ii)  Facility B shall amortize as follows:
                                  9/30/96         $1,650,000
                                  12/31/96        $1,300,000
                                  3/31/97         $1,975,000
                                  6/30/97         $1,975,000
                                  9/30/97         $1,975,000
                                  12/31/97        $1,700,000
                                  3/31/98         $2,650,000
                                  6/30/98         $2,650,000
                                  9/30/98         $2,650,000
                                  12/31/98        $1,800,000
                                  3/31/99         $2,900,000
                                  6/30/99         $2,900,000
                                  9/30/99         $2,900,000
                                  12/31/99        $2,250,000
                                  3/31/2000       $3,575,000
                                  6/30/2000       $3,575,000
                                  9/30/2000       $3,575,000
                                  12/31/2000      $2,600,000
                                  3/31/2001       $3,900,000
                                  6/30/2001       $3,900,000
                                  9/30/2001       $3,900,000
                                  12/31/2001      $3,900,000
                                  3/31/2002       $4,800,000

                           (iii)  Facility C shall amortize in equal quar-
                                  terly installments beginning June 30, 2002
                                  by the following annual amounts.
                                  March 31, 2003      $45,000,000
                                  March 31, 2004      $45,000,000











    _______________________________________________________________

    [Chase Logo]                       2                         <PAGE>








    GUARANTORS:              Guarantees of all Subsidiaries (excluding
                             Marketing Force, Inc.)

    CLOSING DATE:            No later than March 31, 1996

    MANDATORY
    REPAYMENTS AND
    REDUCTIONS:              Shall mean an amount equal to:  (i) 100% of the
                             net proceeds from the sale of assets (other than
                             in the ordinary course of business and the
                             contemplated sale of Marketing Force, Inc.),
                             (ii) insurance recoveries not promptly applied
                             toward repair or replacement of the damaged
                             properties, (iii) 80% of net equity proceeds 
                             until the Total Leverage Ratio is less than 4.0
                             to 1.0 (the exercise of existing warrants and/or
                             any existing or future management stock options
                             will be excluded), and (iv) 60% of Excess Cash
                             Flow beginning with fiscal year 1996.  Mandatory
                             Repayments and Reductions shall be applied on a
                             pro-rata basis across the maturities of
                             outstanding B and C loans on a pro-rata basis
                             among Facilities A, B, and C.  The portion of
                             Mandatory Repayments and Reductions applied to
                             Facility B will be the sum of outstandings of
                             Facilities A and B to the sum of total
                             outstandings under Facilities A, B, and C.  The
                             portion of Mandatory Repayments and Reductions
                             applied to Facility C will be the outstandings
                             under Facility C to the sum of total
                             outstandings under Facilities A, B, and C.  To
                             the extent that Facility B has been repaid, Man-
                             datory Repayments and Reductions will be applied
                             to Facility A.

    VOLUNTARY
    PREPAYMENTS:             Upon prior notice allowed in whole in part.
                             Outstandings under Facility A may be prepaid at
                             any time.  Outstandings under Facilities B and C
                             may be prepaid at any time with such prepayments
                             being applied pro-rata between such Facilities
                             and, as to each such Facility, pro-rata basis
                             across maturities; Facility B and C amounts that
                             are prepaid may not be reborrowed.

    INTEREST:                At the Borrower's option Base Rate and LIBOR
                             loans will be made available as follows:

                             LIBOR OPTION
                             Interest shall be determined for periods
                             ("Interest Periods") of one, two, three, and six
                             month maturities and (subject to the approval of
                             each Bank) nine month maturities being offered
                             (as selected by the 










    _______________________________________________________________

    [Chase Logo]                       3                                     <PAGE>







                             Borrower), and shall be at an annual rate equal
                             to the London Interbank Offered Rate ("LIBOR")
                             for the corresponding deposits of U.S. Dollars
                             plus the Applicable Interest Margin.  LIBOR will
                             be determined by the Reference Banks at the
                             start of each Interest Period.  Interest will be
                             paid at the end of each Interest Period or
                             quarterly, whichever is earlier, and will be
                             calculated on the basis of the actual number of
                             days elapsed in a year of 360 days.  LIBOR will
                             be adjusted for statutory maximum Regulation D
                             reserve requirements.

                             BASE RATE OPTION
                             Interest shall be at the Base Rate of Chase plus
                             the Applicable Interest Margin.  Interest will
                             be calculated on the basis of actual days
                             elapsed in a year of 365/366 days, or (when the
                             Federal Funds Rate is applicable) 360 days, pay-
                             able quarterly in arrears.  The Base Rate is
                             defined as the higher of the Federal Funds Rate,
                             as published by the Federal Reserve Bank of New
                             York, plus 1/2 of 1% or the Prime Rate of Chase,
                             as announced from time to time at its head
                             office.

    APPLICABLE INTEREST:     FACILITY A AND FACILITY B:
                             When the ratio of Total Debt to four quarters
                             trailing EBITDA (Total Leverage Ratio) is:

                                                             LIBOR+     BASE+
                             Greater than 4.50x              2.50%      1.25%
                             Less than or equal to 4.50x     2.25%      1.00%
                               or greater than 4.00x
                             Less than or equal to 4.00      2.00%      0.75%
                               or greater than 3.50
                             Less than or equal to 3.50      1.75%      0.50%
                               or greater than 3.00x
                             Less than or equal to 3.00x     1.50%      0.25%

                             FACILITY C                      LIBOR+     BASE+
                             At all times                    3.00%      1.75%

    COMMITMENT FEE:          1/2 of 1% per annum on the unused amount of the
                             commitments under Facility A shall be payable to
                             the Agent, for the account of the Banks, from
                             the Closing Date when the Total Leverage Ratio
                             is equal to or greater than 3.5 to 1.0; other-
                             wise 3/8 of 1%.  Accrued commitment fees will be
                             payable quarterly in arrears (calculated on the
                             basis of the number of days elapsed in a year of
                             360 days).

    _______________________________________________________________

    [Chase Logo]                       4<PAGE>







    POST DEFAULT RATE:       If any covenant default occurs and remains in
                             effect for 10 days, interest on all outstanding
                             amounts under the Credit Agreement will accrue
                             at a rate equal to the greater of:  i) 2% in ex-
                             cess of the otherwise applicable LIBOR rate,
                             plus the Applicable Interest Margin or ii) 2% in
                             excess of the otherwise applicable Base Rate, 
                             plus the Applicable Interest Margin, and will be
                             payable upon demand.  If any principal or inter-
                             est payable under the Credit Agreement is not
                             paid when due (or in the case of interest within
                             three business days of when it is due), interest
                             on all outstanding amounts under the Credit
                             Agreement will accrue at a rate equal to the
                             greater of:  i) 5% in excess of the otherwise
                             applicable LIBOR Rate, plus the Applicable In
                             terest Margin or ii) 5% in excess of the other
                             wise applicable Base Rate, plus the Applicable
                             Interest Margin, and will be payable on demand.

    CONDITIONS PRECEDENT:    1.   EBITDA will be greater than $55,000,000 for
                                  the trailing four quarter period ending
                                  12/31/95.

                             2.   The Total Debt at Closing Date, shall not
                                  exceed $195,000,000.

                             3.   A certificate satisfactory to the Banks
                                  from ADVO stating that the financial state-
                                  ments provided accurately reflect the fi-
                                  nancial condition and performance of ADVO
                                  and its Subsidiaries for fiscal year 1995
                                  in accordance with GAAP consistently ap-
                                  plied, (and EBITDA is accurately calculated
                                  for fiscal year 1995) on an actual basis;
                                  and satisfactory certificates from ADVO for
                                  the Borrower and its Subsidiaries calculat-
                                  ing EBITDA for the four quarter period end-
                                  ing 12/31/95 and for the fiscal year ending
                                  9/30/95.

                             4.   No material adverse change in respect of
                                  the condition (financial or otherwise),
                                  business, operations, nature of assets,
                                  liabilities or prospects of ADVO and its
                                  subsidiaries and since December 31, 1995.

                             5.   The Agent's review of and satisfaction with
                                  the results of a Phase I audit for environ-
                                  mental matters.

                             6.   A solvency certificate from the Company's
                                  Chief Financial Officer.

    _______________________________________________________________

    [Chase Logo]                       5<PAGE>







                             7.   A satisfactory certificate from ADVO's
                                  Chief Financial Officer detailing to the
                                  Banks' satisfaction compliance with all 
                                  covenants which can be calculated and/or
                                  measured at closing.

                             8.   No additional indebtedness of ADVO or any
                                  of its Subsidiaries other than (i) the Fa-
                                  cilities contemplated hereby, (ii) the in-
                                  debtedness to be mutually agreed upon by
                                  Chase and the Company, and (iii) Permitted
                                  Additional Indebtedness.

                             9.   The Agent's review of and satisfaction with
                                  the Recapitalization.

                             10.  The Banks' review of and satisfaction with
                                  any material litigation with respect to the
                                  Company or the transactions contemplated
                                  hereby.

                             11.  The Banks' receipt of satisfactory legal
                                  opinions from counsel to the Company cover-
                                  ing such matters as are appropriate for
                                  transactions of this type.

    DOCUMENTATION:           All documentation (including, without limita-
                             tion, all documentation relating to security or
                             subordination) to be satisfactory to the Banks
                             and the Company and to include such conditions
                             precedent, representations, warranties, affirma-
                             tive and negative covenants, funding and yield
                             protection provisions (including, without limi-
                             tation, the adjustment of LIBOR for Regulation D
                             and other reserves and compensation for the cost
                             of compliance with capital adequacy and similar
                             requirements) events of default and other provi-
                             sions as are described herein, as may be gener-
                             ally consistent with the current practice for
                             facilities of this type.  Each Bank may, subject
                             to certain limitations, assign all or a portion
                             of its loans and commitments under the Credit
                             Facilities, or sell participations therein, to
                             another person or persons on a pro rata or non-
                             pro rata basis, provided that no purchaser of a
                             participation shall have the right to exercise
                             or cause the selling Bank to exercise voting
                             rights in respect of the Facilities (except as
                             to certain basic issues).

    ASSIGNMENTS AND
    PARTICIPATIONS:          Each Lender may assign up to 100% of its loans
                             and commitments (on a non pro-rata basis) under
                             the Facilities or sell participations therein
                             provided that:  (i) each such assignment shall
                             be in a minimum amount of $5,000,000; and (ii)
                             no purchaser of a participation shall have the
                             right to exercise or to cause the selling Lender
                             to exercise voting rights 










































    _______________________________________________________________

    [Chase Logo]                       6<PAGE>







                             in respect of the Facilities (except as to
                             certain basic issues).  Each Bank may grant 100%
                             assignments to affiliates and to any Federal
                             Reserve Bank.

    COVENANTS WILL INCLUDE
    (WITHOUT LIMITATION):    1.   The Company will provide financial and
                                  other information, including quarterly
                                  statements certified by the chief financial
                                  officer of ADVO, monthly income statements,
                                  and audited annual financial statements
                                  from an accounting firm of recognized na-
                                  tional stature, and any other public infor-
                                  mation (including 10-K and 10-Q statements)
                                  as mutually agreed.  The Company will hold
                                  a Bank Meeting once each fiscal year at
                                  which time they will present projections
                                  for the upcoming year.

                             2.   Limitation on additional liens and other
                                  Indebtedness.

                             3.   Restrictions on change of business.

                             4.   Restrictions on disposal of assets.

                             5.   Restrictions on mergers and acquisitions.

                             6.   Restrictions on dividends and other distri-
                                  butions, except for those associated with
                                  the Recapitalization.  Dividends to share-
                                  holders will be permitted at per share
                                  levels paid during fiscal year 1995.  After
                                  3/31/97, to the extent that the Total
                                  Leverage Ratio is less than 3.75 to 1.0 and
                                  the Company is in proforma compliance with
                                  all covenants, dividends can be paid or
                                  stock can be repurchased out of the 40% of
                                  Excess Cash Flow.

                             7.   Restrictions on investments.

                             8.   Restrictions on transactions with
                                  Affiliates.

                             9.   The ratio of Senior Debt to four quarter
                                  trailing EBITDA ("Senior Leverage Ratio")
                                  will not exceed:

                                  On and after the Closing Date          4.25
                                  On and after September 30, 1997        4.00
                                  On and after September 30, 1998        3.50


    _______________________________________________________________

    [Chase Logo]                       7<PAGE>



                            10.   The ratio of Total Debt to four quarter
                                  trailing EBITDA ("Total Leverage Ratio")
                                  will not exceed:

                                  On and after the Closing Date          5.00
                                  On and after September 30, 1998        5.00
                                  On and after September 30, 1999        4.50

                             11.  The ratio of EBITDA to Interest Expense
                                  will exceed:

                                  On and after the Closing Date         1.85x
                                  On and after September 30, 1997       2.00x
                                  On and after September 30, 1998       2.25x
                                  On and after September 30, 1999       2.50x

                             12.  The ratio of EBITDA to the sum of (i)
                                  Interest Expense, (ii) trailing four
                                  quarter principal amortization payments,
                                  (iii) capital expenditures, (iv) cash taxes
                                  paid or accrued for the period, and (v)
                                  cash dividends paid as permitted, will ex-
                                  ceed 1.00x through 9/30/97 and 1.05x,
                                  thereafter.  The first test of this cov-
                                  enant will occur on the quarter ended
                                  3/31/97.

                             13.  The Company will have purchased or entered
                                  into interest rate hedging arrangements
                                  satisfactory to the Majority Banks, for 50%
                                  or $100,000,000, whichever is less, of the
                                  outstanding loans under the Facilities.
                                  The Company will thereafter remain simi-
                                  larly hedged on a prospective basis.

    EVENTS OF DEFAULT:       Will include (without limitation) payment, mis-
                             representation, covenant, bankruptcy, ERISA,
                             judgment, change of control and ownership, envi-
                             ronmental, and cross-defaults.


                             A change of control and ownership default would
                             occur if either (i) a majority of the board
                             seats are occupied by members who were not nomi-
                             nated by previous board members or the board
                             seats are obtained in a hostile manner or (ii)
                             any person other than Warburg Pincus shall own
                             more than 30% of outstanding stock.

    LEGAL COUNSEL:           Milbank, Tweed, Hadley & McCloy

    _______________________________________________________________

    [Chase Logo]                  8                                          <PAGE>








    DEFINITIONS:             "EBITDA" is defined for any period as consoli-
                             dated net income of ADVO after eliminating ex-
                             traordinary gains and losses, unusual items, and
                             the results of Marketing Force, Inc. plus
                             (i) provision for taxes, (ii) depreciation and
                             amortization, (iii) interest expense, (iv) other
                             non-cash charges (v) one-time charges related to
                             the treatment of option holders in connection
                             with the Recapitalization, (vi) non-capitalized
                             transaction expenses related to the Recapi-
                             talization and (vii) amounts paid upfront in
                             respect of Interest Rate Protection Agreements,
                             all to the extent deducted from the computation
                             of net income for a four quarter trailing
                             period.  

                             "TOTAL DEBT SERVICE" equals the sum of (i) Inte-
                             rest Expense, plus (ii) scheduled principal pay-
                             ments (excluding Voluntary and Mandatory Prepay-
                             ments).  

                             "EXCESS CASH FLOW" is defined as EBITDA less the
                             sum of (i) Total Debt Service, (ii) capital ex-
                             penditures, (iii) income taxes, (iv) changes in
                             working capital, (v) dividends paid or owing and
                             (vi) voluntary prepayments to the extent that
                             such repayments result in a permanent reduction
                             of the Facilities.  

                             "INTEREST EXPENSE" means the sum for the Bor-
                             rower and its subsidiaries, all interest expense in
                             respect of Total Debt for any period of four
                             consecutive quarters whether paid in cash or
                             accrued as a liability (excluding capitalized
                             financing fees), plus the net amount payable (or
                             minus the net amount receivable) under Interest
                             Rate Protection Agreements during such period.
                             Amounts paid upfront in respect of Interest Rate
                             Protection Agreements will be amortized over the
                             life of the agreement in equal installments for 
                             the purposes of this definition.  Until 12 com
                             plete consecutive months are reported, Interest
                             Expense will be annualized for the purpose of
                             covenant calculations.  

                             "MAJORITY BANKS" is defined as Banks holding 51%
                             of the Facility A Term Loan Commitments, Banks
                             holding 51% of the Facility B Revolving Credit
                             loans/Revolving Credit commitments, and Bank
                             holding 51% of the Facility C Terms Term Loan
                             Commitments.  

                             "PERMITTED ADDITIONAL DEBT" means Subordinated
                             Debt up to an aggregate amount of $150,000,000
                             so long as (i) to the extent 

    ______________________________________________________________

    [Chase Logo]                       9<PAGE>







                             that debt is issued prior to 9/30/96, the
                             Company is on budget for the quarter ended
                             March 31, 1996 or the most recent quarterly
                             period prior to the issuance (ii) no Event of
                             Default or breach of any covenant is in
                             existence or would be created by the incurrance
                             of such debt, and (iii) the Total Debt Ratio
                             does not exceed 4.75 to 1.00 at incurrance of
                             Permitted Additional Debt.  

                             "SENIOR DEBT" means capitalized lease obliga-
                             tions, non-competes, and any GAAP Indebtedness
                             (other than current trade accounts payable and
                             current accrued expenses including income taxes
                             payable and pension liabilities), including out-
                             standings under the Facilities and Permitted
                             Additional Debt, if any, to the extent that any
                             of the above-mentioned items do not constitute
                             Subordinated Debt.  

                             "SUBORDINATED DEBT" means Indebtedness (i) for
                             which the Borrower is directly and primarily
                             liable, (ii) that is subordinated to the obliga-
                             tions of the Borrower to pay principal of and
                             interest on terms (including interest, amortiza-
                             tion, covenant and events of default), in form
                             and substance reasonably satisfactory to the
                             Majority Lenders.  

                             "TOTAL DEBT" equals capitalized lease obliga-
                             tions, non-competes, and any other GAAP Indebt
                             edness, including Subordinated Debt, (other than
                             current trade accounts payable and current ac-
                             crued expenses including income taxes payable,
                             pension liabilities, and customer advances), 
                             including outstandings under the Facilities and
                             Permitted Additional Debt, if any. 














    ______________________________________________________________

    [Chase Logo]                   10                                        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission