HARNISCHFEGER INDUSTRIES INC
10-Q/A, 1995-03-21
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: PREMARK INTERNATIONAL INC, 10-K, 1995-03-21
Next: HANCOCK JOHN WORLD FUND, 497J, 1995-03-21




                  SECURITIES AND EXCHANGE COMMISSION
                      ----------------------------------
                           Washington, D.C.  20549

                                 FORM 10-Q/A
                                 ---------
                            AMENDMENT NO. 1
                                   TO 
                               (MARK ONE)

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
- -----             OF THE SECURITIES EXCHANGE ACT OF 1934
 X            FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 1995
- -----                                  ----------------
                                    OR

             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
- ------            OF THE SECURITIES EXCHANGE ACT OF 1934
              FOR THE TRANSITION PERIOD FROM _____ TO ______ 
- ------
                       COMMISSION FILE NUMBER 1-9299
                    -----------------------------
                      HARNISCHFEGER INDUSTRIES, INC.
          (Exact name of registrant as specified in its charter)



          Delaware                              39-1566457     
   --------------------                      ------------------   
(State of incorporation)                     (I.R.S. Employer    
                                             Identification No.) 

13400 Bishops Lane, Brookfield, Wisconsin  53005
- ------------------------------------------------
       (414) 671-4400         
- ------------------------------------------------
(Address & telephone number of principal executive offices)


Indicate by checkmark whether the registrant:  (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months, and
(2) has been subject to such filing requirements for the past 90
days.

              Yes   X                 No 
                  ----                   ----- 
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


            Class                    Outstanding at March 15, 1995
- ---------------------------         ------------------------------
Common Stock, $1 par value               47,710,989 shares
 
          HARNISCHFEGER INDUSTRIES, INC.
                 FORM 10-Q/A
               AMENDMENT NO. 1
                     TO
 JANUARY 31, 1995 QUARTERLY REPORT ON FORM 10-Q

The undersigned registrant hereby amends its
Quarterly Report on Form 10-Q for the first
quarterly period ended January 31, 1995, as
follows:

                 Part I

1)  Note (g) "Long-Term Obligations" is amended to
revise the   classification of certain long-term
obligations, and

2)  "Liquidity and Cash Flows" on page 13 of
Management's Discussion and Analysis is amended to
present a revised calculation of the debt to
capitalization ratio.

The remainder of the January 31, 1995 Quarterly
Report on Form 10-Q is unchanged.

Pursuant to the requirements of the Securities and
Exchange Act of 1934, the registrant has duly
caused this amendment to be signed on its behalf by
the undersigned, thereunto duly authorized.


                     HARNISCHFEGER INDUSTRIES, INC.
                    ------------------------------
                                      (Registrant)

                      By /s/ Francis M. Corby, Jr.
                      ----------------------------
                             Francis M. Corby, Jr.
                      Executive Vice President for
                      Finance and Administration
                      and Chief Financial Officer

Date:  March 20, 1995   /s/ James C. Benjamin
                       ----------------------------
                            James C. Benjamin
                      Vice President and Controller
                       and Chief Accounting Officer





          HARNISCHFEGER INDUSTRIES, INC.
          ------------------------------

                         FORM 10-Q/A
                      JANUARY 31, 1995

                           INDEX
                           -----


                                                   Page No.
                                                  --------
PART I.   Financial Information:

          Statement of Income -                  1   
             Three Months Ended
             January 31, 1995 and 1994

          Balance Sheet -                       2-3  
             January 31, 1995 and
             October 31, 1994

          Statement of Cash Flows -              4   
             Three Months Ended
             January 31, 1995 and 1994

          Statement of Shareholders' Equity -    5   
             Three Months Ended
             January 31, 1995 and 1994

          Notes to Financial Statements         6-9  

          Management's Discussion and Analysis
             of Results of Operations and
              Financial Condition             10-15  


PART II.  Other Information                   16-17  

Signatures                                          18 

                                        Page No. 1
                                       ----------
           PART I.  FINANCIAL INFORMATION
                ------------------------------
           HARNISCHFEGER INDUSTRIES, INC.
                ------------------------------
<TABLE>
                 STATEMENT OF INCOME
   (Amounts in thousands except per share amounts)
                     (Unaudited)
<CAPTION>
                                          Three Months Ended   
                                             January 31,     
                                          ---------------------
                                            1995        1994  
                                          --------    ---------
<S>                                      <C>         <C>
Revenues
   Net Sales                               $467,719    $369,243
   Other Income                               9,329       9,125
                                          ---------   ---------
                                            477,048    378,368
Cost of Sales                               367,973    288,772
Product Development, Selling
  and Administrative Expenses                75,996     73,036
                                          ---------   ---------
Operating Income                             33,079     16,560
Interest Expense - Net                      (11,492)   (11,187)
                                         ----------  ---------
Income Before Joy Merger Costs, Provision
   for Income Taxes and Minority Interest    21,587       5,373

Joy Merger Costs                           (17,459)          -
                                         ----------  ---------

                                              4,128       5,373
 
Provision for Income Taxes (including 
   credit of $6,075 relating to Joy                     
    Joy merger costs)                        (1,475)     (1,432)
                                               
Minority Interest                              (146)       (328)
                                          ----------  ---------
Income From Continuing Operations 
  (after deducting $11,384, net of 
  applicable income taxes, related
  to Joy merger costs)                        2,507       3,613

Income From and Net Loss on Sale of 
  Discontinued Operation, net of 
  applicable income taxes                   (21,948)        431

Extraordinary Loss on Retirement 
  of Debt, net of applicable 
  income taxes                               (3,481)          -

Cumulative Effect of Accounting Change,
  net of applicable income taxes and
  minority interest                               -     (81,696)
                                            --------- ----------
Net (Loss)                                 $(22,922)   $(77,652)
                                            ========= ==========
Earnings (Loss) Per Share 
  Income from continuing operations
    (after deducting $0.24 per share
    related to Joy merger costs)             $  .06      $ 0.08 
  Income from and net loss on sale of 
    discontinued operation                    (0.48)       0.01 
  Extraordinary loss on retirement of debt    (0.08)          -  
  Cumulative effect of accounting change          -       (1.88)
                                            --------   ---------
   Net (loss)                                $(0.50)     $(1.79)
                                            ========   =========
</TABLE>
            See accompanying notes to financial statements.

                                     Page No. 2
                                                 ----------
<TABLE>
           HARNISCHFEGER INDUSTRIES, INC.

                    BALANCE SHEET
            (Dollar amounts in thousands)
                          (Unaudited)
<CAPTION>                                                  
                                                 January 31,      October 31, 
                                                     1995            1994    
                                                --------------    -------------
<S>                                              <C>               <C>
Assets

Current Assets:
  Cash and cash equivalents                       $  118,063        $  196,455 
  Accounts receivable                                427,847           429,101 
  Allowance for doubtful accounts                     (7,157)           (7,230)
  Inventories                                        413,715           357,847 
  Net current assets of discontinued operations       45,000            20,047 
  Other current assets                                54,056            47,181 
                                                --------------     ------------- 
                                                   1,051,524         1,043,401 
   
Property, Plant and Equipment:
  Land and improvements                               31,487            31,999 
  Buildings                                          233,294           235,708 
  Machinery and equipment                            636,401           633,975 
                                                --------------     ------------- 
                                                     901,182           901,682 
  Accumulated depreciation                          (422,342)         (411,445)
                                                --------------     -------------
                                                     478,840           490,237 

Investments and Other Assets:
  Investment in Measurex Corporation                  29,402            66,347 
  Goodwill                                           150,473           143,899 
  Intangible assets                                   71,622            69,729 
  Noncurrent assets of discontinued operations             -            43,251 
  Other assets                                       112,921           125,089 
                                                --------------      ------------ 
                                                     364,418           448,315 
                                                --------------      ------------
                                                  $1,894,782        $1,981,953 
                                                 =============      ============
</TABLE>
           See accompanying notes to financial statements.

                                           Page No. 3
                                                   ----------
 <TABLE>           
            HARNISCHFEGER INDUSTRIES, INC.
             ------------------------------
                    BALANCE SHEET
              -----------------------------
                Dollar amounts in thousands)
                         (Unaudited)
<CAPTION>                                                 
                                                  January 31,      October 31, 
                                                     1995            1994    
                                                  ----------       ------------
<S>                                              <C>              <C> 
Liabilities and Shareholders' Equity

Current Liabilities:
  Short-term notes payable, including current
    portion of long-term obligations              $   54,977       $   16,540 
  Trade accounts payable                             220,924          237,618 
  Employee compensation and benefits                  79,985           75,679 
  Advance payments and progress billings             148,352          121,212 
  Accrued warranties                                  30,994           33,529 
  Other current liabilities                          119,202          127,498 
                                                 ------------      ------------ 
                                                     654,434          612,076 

Long-term Obligations                                465,158          568,933 

Other Liabilities:
  Liability for postretirement benefits              114,608          118,610 
  Accrued pension costs                               54,913           55,409 
  Other liabilities                                   20,184           18,239 
  Deferred income taxes                               18,515           20,751
                                                 ------------      ------------- 
                                                     208,220          213,009 

Minority Interest                                     86,291           85,570 

Shareholders' Equity:
  Common stock (issued 50,529,036 and
   50,506,471 shares, respectively)                   50,529           50,506 
  Capital in excess of par value                     580,265          576,886 
  Retained earnings                                  (12,328)          19,936 
  Cumulative translation adjustments                 (40,207)         (39,194)
                                                 ------------      -------------
                                                     578,259          608,134 
  Less:   Stock Employee Compensation
          Trust (1,711,569 and 2,150,416
       shares, respectively) at market            (45,571)         (53,760)
       Treasury stock (2,852,604 and
          2,852,604 shares, respectively)
          at cost                                  (52,009)          (52,009)
                                                 ------------      -------------
                                               480,679           502,365 
                                                 ------------      ------------- 
                                             $1,894,782       $1,981,953 
                                                 ============      =============
</TABLE>
  See accompanying notes to financial statements.
                         Page No. 4       
                         ----------
<TABLE>
      HARNISCHFEGER INDUSTRIES, INC.    
      ------------------------------    
        STATEMENT OF CASH FLOWS
      ------------------------------
      (Dollar amounts in thousands)
              (Unaudited)
<CAPTION>
                                                    Three Months Ended      
                                                       January 31, 
                                                   -----------------------
                                                        1995     1994
                                                       -----    --------  
<S>                                                <C>        <C>
Operating Activities
   Net income (loss)                                 $(22,922)  $ (77,652)
        Add (deduct) - Items not affecting cash:
          Income From and Net Loss on sale of 
        discontinued operation                        21,948        (431)
      Extraordinary loss on retirement of debt         3,481           - 
         Cumulative effect of accounting change,
        net of applicable income taxes and
        minority interest                                  -      81,696 
         Depreciation and amortization                   18,286      19,453
      Minority interest, net of dividends paid           146         328 
         Other - net                                      2,030      (2,511)

   Changes in working capital
        Decrease in accounts receivable - net              6,245      19,211 
     (Increase) in inventories                        (24,999)       (855)
        (Increase) in other current assets                (8,965)     (9,231)
        (Decrease) in trade accounts payable             (28,300)    (27,353)
        (Decrease) in employee compensation 
      and benefits                                      (639)     (9,983)
        Increase in advance payments and progress
          billings                                        27,315      28,331 
        (Decrease) in other current liabilities          (13,366)    (15,297)
                                                   ----------  ------------
           Net cash (applied to)provided by 
         operating activities                        (19,740)      5,706 
                                                   ----------  ------------ 
Investment and Other Transactions
   Sale of stock in Measurex Corporation               43,578           - 
  Property, plant and equipment - net                (10,262)     (9,759)
   Other - net                                         (3,718)     (3,335)
                                                   ----------   -----------
           Net cash provided to (applied to) 
          investment and other transactions           29,598     (13,094)

Financing Activities
   Dividends paid                                      (4,583)     (2,564)
   Exercise of stock options                              952       1,115 
  Purchase of treasury stock                               -        (124)
   Redemption of long-term obligations                (95,458)     (9,871)
  Increase (decrease) in short-term notes payable     34,487      (3,687)
                                                   -----------  -----------
           Net cash (applied to) financing activities   (64,602)    (15,131)
                                                   -----------  -----------
Effect of Exchange Rate Changes on Cash and
   Cash Equivalents                                        58        (392)
                                                   -----------  -----------
(Decrease) in Cash and Cash Equivalents              (54,686)    (22,911)
(Use) of Cash by Joy Technologies from
  February 26, 1994 to October 31, 1994              (23,706)          -
Cash and Cash Equivalents at Beginning of Period     196,455      165,074
                                                   -----------  ------------ 
Cash and Cash Equivalents at End of Period         $ 118,063     $142,163 
                                                   ===========  ============

</TABLE>
<TABLE>
          See accompanying notes to financial statements. 
                                           Page No. 5
                                                ---------- 
<table
                   HARNISCHFEGER INDUSTRIES, INC.
                   ------------------------------                                 
                 STATEMENT OF SHAREHOLDERS' EQUITY
                 ---------------------------------
                   (Dollar amounts in thousands)
                          (Unaudited)
<CAPTION>
                                                              Capital in                  
                                                   Common     Excess of     Retained     
                                                   Stock      Par Value     Earnings  
<S>                                             <C>          <C>           <C>
Three Months Ended January 31, 1995
- -----------------------------------
Balance at October 31, 1994                       $50,506    $576,886       $19,936    
Adjustments related to Joy February 26, 1994-
   October 31, 1994                                    13         182        (4,575)
                                                 --------      ------     ---------    
Adjusted Balance at November 1, 1994               50,519     577,068        15,361

   Net loss                                                                  (22,922) 
   Translation adjustments                                                                 
   Exercise of 50,580 stock options                    10        (133)                 
  Dividends paid ($.10 per share)                                            (4,767)  
   Dividends on shares held by SECT                                184                  
   Adjust SECT shares to market value                            3,146            
  398,497 shares purchased by employee 
    benefit plans                                  
                                                 ---------   ---------    ---------  
Balance at January 31, 1995                       $50,529    $580,265      $(12,328)   
                                                 =========   =========    ==========
Three Months Ended January 31, 1994
- -----------------------------------
Balance at October 31, 1993                       $50,575    $560,178       $85,227 
                                                   
   Net income                                                                (77,652) 
   Translation adjustments                                                                   
   Exercise of stock options                                      (386)                 
   Issuance of restricted stock                                   (120)                 
   4,875 shares acquired as                 
      treasury stock                                              
   Dividends paid ($.10 per share)                                            (2,795) 
   Dividends on shares held by SECT                               231   
   Adjust SECT shares to market value                           4,539                  
   185,873 shares purchased by 
       employee benefit plans                        
   Other activity - net                                            (7)                
                                                  -------     --------       -------
 Balance at January 31, 1994                      $50,575     $564,435       $ 4,780
                                                   =======     ========       ========     
            
</TABLE>

<TABLE>
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
STATEMENT OF SHAREHOLDERS' EQUITY
- ---------------------------------
(Dollar amounts in thousands)
    (unaudited)

<CAPTION>
                                                Cumulative 
                                                Translation           Treasury
                                                Adjustments   SECT    Stock     
<S>                                             <C>         <C>        <C>
Three Months Ended January 31, 1995
- -----------------------------------
Balance at October 31, 1994                     $(39,194)   $(53,760)  $(52,009) 
Adjustments related to Joy February 26, 1994-
 October 31, 1994                                  1,742           -          -     
                                                 -------      -------    -------
Adjusted Balance at November 1, 1994             (37,452)    (53,760)   (52,009)


   Net loss                                                                            
   Translation adjustments                         (2,755)                       
   Exercise of 50,580 stock options                            1,075             
  Dividends paid ($.10 per share)                                                      
   Dividends on shares held by SECT                                                      
   Adjust SECT shares to market value                          (3,146)            
   398,497 shares purchased by employee 
     benefit plans                                            10,260              
                                                  --------   ---------  --------  
Balance at January 31, 1995                     $(40,207)   $(45,571)  $(52,009) 
                                                  ========   =========  ========
Three Months Ended January 31, 1994
- ------------------------------------
Balance at October 31, 1993                     $(40,566)   $(55,900)  $(88,345) 
                                                   
   Net income                                                                          
   Translation adjustments                            868                         
   Exercise of stock options                                    1,501               
   Issuance of restricted stock                                   262               
   4,875 shares acquired as                 
      treasury stock                                                        (124)  
   Dividends paid ($.10 per share)                                                     
   Dividends on shares held by SECT                                                     
   Adjust SECT shares to market value                         (4,539)                   
   185,873 shares purchased by 
       employee benefit plans                                  4,048                 
    Other activity - net                        
                                                ----------   ---------  ---------
 Balance at January 31, 1994                    $(39,698)   $(54,628)   $(88,469) 
                                                ===========  =========  ==========
</TABLE>
<TABLE>
             HARNISCHFEGER INDUSTRIES, INC.
             ------------------------------
           STATEMENT OF SHAREHOLDERS' EQUITY
           ---------------------------------
             (Dollar amounts in thousands)
                    (unaudited)          
                                         
<CAPTION>                                
 
                                                  
                                                        Total
<S>                                                <C>
Three Months Ended January 31, 1995
- -----------------------------------
Balance at October 31, 1994                         $502,365 
Adjustments related to Joy February 26, 1994-
   October 31, 1994                                   (2,638)
                                                    --------
Adjusted Balance at November 1, 1994                 499,727 


   Net loss                                           (22,922)
   Translation adjustments                             (2,755)
   Exercise of 50,580 stock options                      952 
  Dividends paid ($.10 per share)                     (4,767)
   Dividends on shares held by SECT                       184 
   Adjust SECT shares to market value                       - 
   398,497 shares purchased by employee 
     benefit plans                                    10,260  
                                                     --------  
Balance at January 31, 1995                         $480,679 
                                                    =========
Three Months Ended January 31, 1994
- -----------------------------------
Balance at October 31, 1993                         $511,169 
                                                   
   Net income                                         (77,652)
   Translation adjustments                                868 
   Exercise of stock options                            1,115 
   Issuance of restricted stock                           142 
   4,875 shares acquired as                 
      treasury stock                                     (124)
   Dividends paid ($.10 per share)                     (2,795)
   Dividends on shares held by SECT                      231 
   Adjust SECT shares to market value                      -  
   185,873 shares purchased by 
       employee benefit plans                          4,048
   Other activity - net                                   (7)
                                                    --------
 Balance at January 31, 1994                        $436,995 
                                                    ========
See accompanying notes to financial statements.
</TABLE>
                                   Page No. 6
                                   ----------
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
NOTES TO FINANCIAL STATEMENTS
- ------------------------------
JANUARY 31, 1995
(Amounts in thousands unless indicated.)


(a)Basis of Presentation
   ---------------------
The consolidated financial statements and related notes give
retroactive effect to the merger with Joy Technologies Inc.
("Joy") for all periods presented, accounted for as a pooling
of interests.  The consolidated balance sheets as of January
31, 1995 and October 31, 1994 include the accounts of Joy as
of January 31, 1995 and February 25, 1994, respectively, and
the consolidated statements of income and of cash flows for
the three month period ended January 31, 1995 and January 31,
1994 include the results of Joy for the three month period
ended January 31, 1995 and the three month period ended May
28, 1993 respectively.  See Note (b) - Acquisition of Joy
Technologies Inc.  The "Company" as used in these consolidated
financial statements refers to Harnischfeger Industries, Inc.
and its subsidiaries, including Joy.

   In the opinion of management, all adjustments necessary for
   the fair presentation of the results of operations for the
   three months ended January 31, 1995 and 1994, cash flows for
   the three months ended January 31, 1995 and 1994, and
   financial position at January 31, 1995 have been made. All
   adjustments made are of a normal recurring nature. The Joy
   merger costs, loss on sale of discontinued operation and
   extraordinary loss on retirement of debt, are discussed in
   Notes b, c, and g, respectively.  

   These financial statements should be read in conjunction
   with the financial statements and the notes thereto included
   in the Company's Annual Report on Form 10-K for 1994 and in
   conjunction with the 1994 financial statements and notes
   thereto restated to give effect to the merger filed on a
   Current Report on Form 8-K dated March 13, 1995.

   The results of operations for any interim period are not
   necessarily indicative of the results to be expected for the
   full year.

(b)  Acquisition of Joy Technologies Inc.

On November 29, 1994, the Company completed the acquisition of
Joy Technologies Inc. ("Joy") through a stock-for-stock merger
following approval of the merger by shareholders of each
company.  Under the terms of the acquisition, accounted for as
a pooling of interests, the Company exchanged 17,720,750
shares of Company common stock for all of Joy's 31,353,000
outstanding shares of common stock, at an exchange ratio of
.5652 of a share of the Company's common stock for each share
of Joy common stock.

Joy's Mining Group is a leader in the worldwide development,
manufacture, distribution and servicing of underground mining
equipment for the extraction of coal and other bedded
materials.  In addition, Joy's Environmental Group is a
supplier of air pollution and ash handling equipment for
electric utilities and 

                                  Page No. 7
                                                ----------
other industrial operations.

Effective November 1, 1994, the fiscal year of Joy was
conformed to the Company's fiscal year.  All periods presented
have been retroactively restated (See Note (a) - Basis of
Presentation).  Amounts related to Joy in fiscal 1994 have
been retroactively adjusted to reflect the adoption of
Statement of Financial Accounting Standards ("SFAS") No. 106,
"Employers' Accounting for Postretirement Benefits Other Than
Pensions," through the immediate recognition of the obligation
as of November 1, 1993 to conform with the Company's adoption.


Joy's operating results for the period February 26, 1994 to
October 31, 1994, a net loss of $(4,575) on net sales of
$372,304, have been reflected as an adjustment to the combined
Company's retained earnings on November 1, 1994.

Transaction costs related to the merger of $17,459 ($11,384
net of tax or $0.24 per share) were charged to income during
the quarter and consisted primarily of investment banker,
attorney and accountant fees, severance and related benefits
and printing, mailing and registration expenses.


(c)  Divestitures and Discontinued Operations
     ----------------------------------------
In the second quarter of fiscal 1994, the Company announced
its decision to divest itself of Syscon Corporation
("Syscon"), the remaining unit in the Company's Systems Group. 
Accordingly, the operating results and assets and liabilities
of Syscon were segregated in the consolidated financial
statements and are reflected as net assets and results of
discontinued operations in the Balance Sheet and Statement of
Income, respectively.  The Company pursued a plan providing
for the future spin-off of Syscon through a dividend of Syscon
stock to the shareholders of HII and other divestiture
alternatives.  On February 16, 1995, the Company completed the
sale of Syscon (announced on January 20, 1995, subject to
closing conditions and regulatory approval) to Logicon, Inc.
for a cash price of $45,000.  In connection with this sale,
the Company recorded a loss on sale of discontinued operations
of $(21,948) or $(0.48)per share, net of applicable income
taxes, in the first quarter of 1995.

(d)Inventories
   -----------
   Consolidated inventories consisted of the following:
<TABLE>
<CAPTION>
      January 31,                                October 31,
       1995                                         1994    
                                                    ----------      -----------
   <S>                                             <C>             <C>
   Finished goods                                 $201,429    $ 182,084 
   Work in process and purchased parts             191,160      158,038 
   Raw materials                                    88,007       79,766 
                                                    ----------      ----------- 
        480,596                                     419,888 
   Less excess of current cost over 
     stated LIFO value                             (66,881)     (62,041)
                                                    ----------      -----------
   $413,715                                        $357,847 
                                                    ==========      =========== 
</TABLE>
   Inventories valued using the LIFO method represented
   approximately 85% and 81% of consolidated inventories at
   January 31, 1995 and October 31, 1994, respectively.


        
                             Page No. 8
                             ----------
   The Company has reduced inventory by $4,778 and $3,739 at
   January 31, 1995 and October 31, 1994, respectively, for
   progress payments received on contracts accounted for on
   the completed contract method.

(e)Research and Development Expense
   --------------------------------
Research and development costs are expensed as incurred.  Such
costs incurred in the development of new products or
significant  improvements to existing products amounted to
$7,280 and $8,354  for the three months ended January 31, 1995
and 1994, respectively. Certain capital expenditures used in
research activities, such as the construction of the new pilot
paper machine to be used in research and for customer tests,
are capitalized and depreciated over their expected useful
lives.                                               

(f)Interest Expense - Net
   ----------------------
   Net interest expense consisted of the following:
<TABLE>
<CAPTION>
                                   Three Months Ended       
                                                         January 31,
                                                    ---------------------  
                                                      1995        1994
                                                   ----------  ---------
   <S>                                           <C>           <C> 
   Interest income                                    1,666    $  1,785             
   Interest expense                                 (13,158)    (12,972)
                                                   ----------  ---------
   Interest expense - net                          $(11,492)   $(11,187)
                                                   ==========  =========
</TABLE>
(g)Long-Term Obligations
   ---------------------
   Long-term obligations at January 31, 1995 and October 31,
   1994 consisted of the following:
<TABLE>
<CAPTION>  
                                               January 31,         October 31,
       1995                                    1994    
                                               ----------          -----------
  <S>                                         <C>                  <C>
    10 1/4% Senior Notes due 2003            $ 188,650        $ 200,000 
   Bank Facility                                     -           90,785 
   8.9% Debentures, due 2022                    75,000           75,000 
   8.7% Debentures, due 2022                    75,000           75,000 
   Senior Notes, Series A through D, at
     interest rates of between 8.9% and
     9.1%, due 1996 to 2006                     75,000           75,000 
   Industrial Revenue Bonds, at interest
        rates of between 5.9% and 8.8%,
        due 1995 to 2017                        32,428           32,632   
   Other                                        21,213           22,637 
                                                 --------             --------- 
          467,291                              571,054                  
   Less:  Amounts payable within one year          2,133                2,121
                                                 --------             --------- 
                                                $465,158             $568,933
                                                 ========             ========= 
   </TABLE>

The $90,785 Tranche B term loan, the remaining borrowings
outstanding under the Joy Bank Facility, was repaid in full on
November 29, 1994, upon the consummation of the Company's
merger with Joy.  The Bank Facility agreement, including its
revolving credit agreement, was terminated following the
merger.   In addition, under Joy's 10 1/4% Senior Notes due
2003, Joy was required upon a change in control to make an
offer to purchase the outstanding Senior Notes at 101% of the
principal amount thereof plus accrued interest.   On December
29, 1994, Joy issued an offer to purchase for cash any and all
of its outstanding 10 1/4% Notes.  This offer expired on
February 10, 1995 with $270 being redeemed under the offer. 
Prior to this tender offer, the Company had purchased $11,350
of outstanding 10 1/4% Senior Notes in unsolicited open market
transactions.  As a result of the Bank Facility and 10 1/4%
Senior Note redemptions, the Company recorded an extraordinary
loss on debt retirement, net of applicable income taxes, of
$(3,481) or $(0.08) per share in the first quarter consisting
primarily of unamortized 
   Page No. 9
                                               -----------
financing costs and redemption premiums.

In November, 1993, the Company entered into a four-year
Revolving Credit Facility Agreement between the Company and
certain domestic and foreign financial institutions that
allowed for borrowing of up to $150,000 at rates expressed in
relation to LIBOR and other rates.  In November, 1994, the
facility was increased to $240,000 and was extended to
November, 1998.  A facility fee is payable on the Revolving
Credit Facility.  At January 31, 1995, there were no
outstanding borrowings related to the Revolving Credit
Facility.

(h)Contingent Liabilities
   ----------------------
At January 31, 1995, the Company was contingently liable to
banks, financial institutions, and others for approximately
$124,000 for outstanding letters of credit securing
performance of sales contracts and other guarantees. The
Company may also guarantee performance of its equipment at
levels specified in sales contracts without the requirement
for letters of credit. One such guarantee may require
repayment of a loan to the customer approximating the value of
the related paper machine in the event certain performance
tests are not achieved. Performance guarantees are a normal
part of the Company's business and have not resulted in
significant cash outlays.

In addition, in accordance with the terms of the agreement
between the Company and Harnischfeger Engineers, Inc. ("HEI"),
the Company has made available a back-up bonding guarantee
facility for certain bid, performance and other contract bonds
issued by HEI. The amount of guarantees outstanding cannot
exceed $90,000 during fiscal 1995, with the maximum amount
decreasing to zero by November, 1998. Outstanding contract
bonds under the guarantee arrangement totalled approximately
$74,000 at January 31, 1995; HEI typically requires similar
bonds from its major subcontractors. Such guarantees have been
part of HEI's business in the past and have not resulted in
cash outlays. The back-up facility may not be used for new
types of business or for projects outside of North America,
nor does it permit exposure to consequential damages on
commercial contracts.

The Company is a party to litigation matters, claims and
performance guarantees which are normal in the course of its
operations and, while the results of litigation, claims and
guarantees cannot be predicted with certainty, management
believes that the final outcome of such matters will not have
a materially adverse effect on the Company's consolidated
financial position or results of operations.

The Company is also involved in a number of proceedings and
potential proceedings relating to environmental matters.
Although it is difficult to estimate the potential exposure to
the Company related to these environmental matters, the
Company believes that these matters will not have a materially
adverse effect on its consolidated financial position or
results of operations.


(i)  U.S. Patent Infringement Case Jury Award
    -----------------------------------------
On November 23, 1994, a Federal court jury in Madison,
Wisconsin returned a verdict finding that Valmet Corporation
of Finland infringed a patent on Bel-Champ(TM) paper machine
drying technology.  In connection with this suit, the jury
awarded Beloit $7,875 in damages.  It is expected that the
verdict in this case will be appealed by Valmet.  The award
has not been recorded in the Company's financial statements.

(j)  Sale of Measurex Stock
     ----------------------
On December 29, 1994, Measurex Corporation ("Measurex")
repurchased for $21.50 per share approximately 2,000 shares of
its stock which had been purchased by the Company.  The
transaction reduced the Company's interest in Measurex from
20% to  10%.  The Company recorded a gain in Other Income in
the first quarter of fiscal 1995 in connection with the sale
of Measurex shares.  Measurex continues to have cooperative
agreements with the Company's Beloit Corporation subsidiary
and the sale of these shares had no impact on the agreements. 

  
                                          Page No. 10
                                                  -----------
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
       ---------------------------------------------
        RESULTS OF OPERATIONS AND FINANCIAL CONDITION
        ---------------------------------------------
        THREE MONTHS ENDED JANUARY 31, 1995 AND 1994
        ---------------------------------------------
           (Amounts in thousands unless indicated)

The net (loss) for the three months ended January 31, 1995
amounted to $(22,922), or $(.50) per share as compared to net
loss of $(77,652), or $(1.79) per share, for the three months
ended January 31, 1994. Income from continuing operations in
the first quarter of 1995, before Joy acquisition transaction
costs, improved to $13,891, or $.30 per share as compared to
$3,613, or $.08 per share for the comparable period in 1994. 
Net results for the three month period ended January 31, 1995
were reduced by a charge of $(21,948), or $(0.48) per share,
to record a loss on sale of the discontinued operation
(Syscon).  Also recorded was a charge of $(3,481), or $(.08)
per share, for the extraordinary loss on retirement of debt
related to the Joy Tranche B term loan and some Joy 10 1/4%
Senior Notes.

Net results for the first quarter ended January 31, 1994, were
reduced by $(81,696), or $(1.88) per share to record the
cumulative effect of the accounting change related to the
adoption of FAS No. 106 ("Employers' Accounting for
Postretirement Benefits Other Than Pensions").

Per share calculations for the first three months of 1995 and
1994 were based on 45,692 and 43,347 average shares
outstanding, respectively.  The increase in average shares
outstanding reflects the September 1994 sale of 2,000 shares
of Common Stock in a private transaction.  This sale of stock
satisfied the requirements under pooling of interests
accounting rules to replace shares repurchased during the two
years prior to the announcement of the Company's merger with
Joy.  The shares were sold from treasury stock. 

Significant factors contributing to the $1,106 decrease in
income from continuing operations for the first three months
of 1995 as compared to 1994 included:  (1) a $16,519 increase
in operating income as described in the "Segment Information"
section which follows, (2) a $305 increase in interest expense
resulting from higher interest rates on certain Joy debt as
compared to the 1994 period, and (3) Joy merger transaction
costs of $17,459, consisting primarily of investment banker,
attorney and accountant fees, severance and related benefits
and printing, mailing and registration expenses. 

The Company announced its decision in the second quarter of
fiscal 1994 to divest itself of the Systems Group's remaining
subsidiary, Syscon Corporation.  The  assets and liabilities
and operating results of Syscon were segregated in the
consolidated financial statements and are reflected as net
assets and results of discontinued operations in the Balance
Sheet and Statement of Income,  respectively.  On February 16,
1995, the Company completed the sale of Syscon (announced on
January 20, 1995, subject to closing conditions and regulatory
approval) to Logicon, Inc. for a cash price of $45,000. In the
first quarter of fiscal 1995, in connection with this sale,
the Company recorded a loss on sale of discontinued operations
of $(21,948), or $(0.48) per share, net of applicable income
taxes.
                                       Page No. 11
<TABLE>

- -------
Segment Information

Operating results of the Company's business segments for the first
quarter  of 1995 and 1994 are summarized as follows:
<CAPTION>
                                    Net Sales          Operating Income 
                                 1995      1994       1995       1994
                                ------    ------      ------    ------ 
<S>                            <C>        <C>         <C>      <C>  
First Quarter
- -------------
Papermaking Machinery and
  Systems                       $202,332   $146,976    $12,835   $ 6,536 
Mining Equipment                 192,859    163,216     22,228    12,991* 
Material Handling Equipment       47,955     24,060      3,322     1,784 
Environmental                     24,573     34,991       (620)     (205)
                               ----------  --------   --------- -------- 
  Total Business Segments       $467,719   $369,243     37,765    21,106
                               ==========  ========    
Corporate Administration                                (4,686)   (4,546)  
                                                      --------- --------
Operating Income                                      $ 33,079  $ 16,560   
                                                      ========= ========
</TABLE>
* $3,731 of 1994 Joy Corporate Administration
  expenses have been reclassified to the Mining
  Equipment segment.                



<TABLE>
Segment Information
- -------------------
Operating results of the Company's business segments for the
first  quarter  of 1995 and 1994 are summarized as follows:
<CAPTION>
                                    Orders Booked          Backlog at
                                  1995        1994      1/95        10/95
                                  ------     ------     ------     -------
<S>                              <C>         <C>       <C>         <C>
First Quarter
- -------------
Papermaking Machinery and
 Systems                           $246,655    $150,311   $678,093   $633,770
Mining Equipment                    193,592     147,920    167,560    166,827
Material Handling Equipment          49,489      23,854    108,646    107,112
Environmental                        21,574      49,956     89,752     92,751
                                   ---------   -------  ---------  ----------
  Total Business Segments          $511,310    $372,041 $1,044,051 $1,000,460
                                   =========   ======== ========== ==========
</TABLE>

                                          Page No. 12
                                          -----------
Segment Information - Continuing Operations
- -------------------------------------------
The Papermaking Machinery and Systems segment contributed
sales and operating profit of $202,332 and $12,835,
respectively, for the first three months of 1995, as compared
to net sales of $146,976 and operating profit of $6,536 for
the corresponding period in 1994.  Sales increased 37% in
1995 over 1994 due to an increase in sales of papermaking
systems. Aggressive price competition continues to depress
profit margins on new machines and major rebuilds for this
segment in 1995.  Operating profit included a gain from the
sale of Measurex stock for the first three months of 1995. 
Operating profit in 1994 included income realized from a
favorable settlement of Canadian patent litigation, which
confidential settlement accounted for more than half of
reported income.  Bookings for the first three months of 1995
amounted to $246,655 as compared to $150,311 for the same
period in 1994.     

Net sales of the Mining Equipment segment amounted to
$192,859 and $163,216 for the first three months of 1995 and
1994, respectively.   The sales increase is primarily due to
the Joy Mining Machinery Group's increase in both original
equipment sales and aftermarket sales.  P&H(TM) Mining
Machinery Group also experienced increased sales primarily
due to U.S. machine sales increases.  Operating profit
increased to $22,228 in the first quarter of 1995 as compared
to $12,991 in 1994.  The increase in operating profit is
primarily due to Joy's more profitable aftermarket business,
favorable manufacturing variances and reduced selling,
general and administrative expenses resulting from the
coordination of corporate services. Bookings for the first
three months of 1995 amounted to $193,592 as compared to
$147,920 for the same period in 1994.  The increase is due to
improved bookings in the U.S. for surface mining equipment 
and increased Joy bookings reflecting higher coal production
rates following the end of UMWA strikes in the U.S and
increased orders in the United Kingdom and in South Africa. 

The Material Handling Equipment segment contributed sales and
operating profit of $47,955 and $3,322, respectively, for the
first three months of 1995, as compared to sales of $24,060
and operating profit of $1,784 for the comparable period in
1994.  Sales, profitability and bookings increased in the
first quarter of 1995, primarily due to the purchase of
Morris Mechanical Handling Limited in September 1994. 
Bookings for the first three months of 1995 and 1994 amounted
to $49,489 and $23,854, respectively. 

The Environmental segment's $10,418 first quarter sales
decline over the first quarter of last year is generally the
result of the segment's increased focus on higher-margin
opportunities and extremely competitive markets.  Sales
declines occurred primarily in the sale of flue gas
desulfurization (or scrubber) systems and ash handling
systems.  In addition, approximately $3,601 of the 
Environmental segment's sales decline related to discontinued
medical waste incineration and industrial equipment product
lines.  Operating losses for first quarter 1995 and 1994 were
$(620) and $(205), respectively.  Bookings were $21,574 and
$49,956 for first quarter 1995 and 1994, respectively.  The
decline in bookings reflects a large order in the first
quarter of 1994 for an ash handling system.  Since the
Environmental segments' businesses involve large contracts,
timing of a single contract can result in an uneven bookings
pattern.
 
Segment Information - Discontinued Operations
- ---------------------------------------------
In the second quarter of fiscal 1994, the Company announced
its decision to divest itself of Syscon Corporation, the
remaining unit in the Systems Group. Accordingly, the assets
and liabilities and operating results of Syscon were
segregated in the consolidated financial statements and are
reflected as net assets and results of discontinued
operations in the Balance Sheet and Statement of Income,
respectively.  On February 16, 1995, the Company completed
the sale of Syscon (announced on January 20, 1995, subject to
closing conditions and regulatory approval) to Logicon, Inc.
for a cash price of $45,000.  In connection with this sale,
the Company recorded a loss on sale of discontinued
operations of $(21,948) or $(0.48) per share, net of
applicable income taxes, in the first quarter of 
fiscal 1995.
                                            
                         Page No. 13
                                  -----------
Income Taxes
- ------------
The Company's estimated annual effective tax rate for
continuing operations for the first three months of 1995 was
35.7% compared to a 35% federal statutory tax rate.  The
principal reason for the difference between the effective
rate and the statutory rate is certain nondeductible costs
and expenses related to the merger with Joy.  See Note (b),
Acquisition of Joy Technologies Inc. 



Postretirement Benefits Other Than Pensions
- -------------------------------------------
During the first quarter of fiscal 1994, the Company adopted
SFAS No. 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions" (SFAS 106), through the
immediate recognition of the obligation.  Under SFAS 106, the
costs of retiree health care and life insurance benefits are
accrued over relevant employee service periods.  Previously,
these costs were charged to expense as claims were paid.  The
cumulative effect of the accounting change required by
adoption of this standard was a one-time pre-tax charge of
$(136,291) ($(81,696) or $(1.88) per share after taxes and
minority interest).  

In 1993, The Board of Directors of the Company approved a
general approach that would culminate in the elimination of
all Company contributions towards postretirement healthcare
benefits. Increases in costs paid by the Company were capped
for certain plans beginning in 1994 extending through 1998,
and Company contributions will be eliminated on January 1,
1999 for most employee groups, excluding Joy. For Joy, based
upon existing plan terms, future eligible retirees will
participate in a premium cost-sharing arrangement which is
based upon age as of March 1, 1993 and position at the time
of retirement.  Active Joy employees under age 45 as of March
1, 1993 and any new hires after April 1, 1993 will be
required to pay 100% of the applicable premium.

The initial one-time pre-tax charge reflected all plan terms
and amendments in place on November 1, 1993.  Negative plan
amendments made subsequent to November 1, 1993 are being
amortized from the date of amendment to January 1, 1999.

The Financial Accounting Standards Board has issued SFAS No.
112 "Employers' Accounting for Postemployment Benefits" (SFAS
112) which was implemented by the Company in the first
quarter of fiscal 1995.  The impact upon adoption of SFAS 112
on the Company's results of operations and financial position
was not material.

Liquidity and Cash Flows
- ------------------------
The Company's capital structure at January 31, 1995 and
October 31, 1994 was as follows:
<TABLE>
<CAPTION>
  January 31,                                 October 31,
    1995                                         1994    
                                                 -----------        -----------
<S>                                                <C>               <C>
Short-term notes payable                        $ 52,844       $ 14,419 
Long-term obligations, including current portion                467,291         571,054 
                                                 -----------         ---------- 
520,135                                          585,473                
Minority interest                                 86,291         85,570 
Shareholders' equity, excluding SECT             526,250        556,125 
                                                 -----------         ----------- 

Total capitalization                          $1,132,676     $1,227,168 
                                                 ===========         =========== 
Debt to capitalization ratio                       45.9%          47.7% 
                                                     ======            =======

</TABLE>
Cash Flow from Operating Activities  
- -----------------------------------
Cash flow used by operating activities was $19,740 for the
three months ended January 31, 1995 compared to cash flow
provided by operating activities of $5,706 for the comparable
period in 1994.  The decrease in cash flows between the 


Page No. 14
                                                  -----------
periods is primarily due to increased Joy inventory being
built-up to cover stronger anticipated second quarter sales. 

Net working capital decreased $34,235 during the three months
ended January 31, 1995 due to increases in  short-term notes
payable,  advance customer payments, and a decline in cash
and cash equivalents partially offset by an increase in
inventories and net assets of discontinued operations and a
decrease in accounts payable.


Cash Flow from Investment Activities
- ------------------------------------
On December 29, 1994, Measurex Corporation repurchased
approximately 2,000 million shares of its stock from the
Company resulting in an increase in cash flows from investing
activities of $43,578.  Net capital expenditures for
property, plant and equipment for the three months ended
January 31, 1995 were $10,262 compared with $9,759 in 1994.

Cash Flow for Financing Activities
- ----------------------------------
The primary reason for the $64,602 use of cash for financing
activities in the first quarter of 1995 was the $95,458
payment for redemption of Joy's Tranche B term loan and
partial redemption of Joy 10 1/4% Senior Notes.  This was
offset by an increase of $34,487 in short-term notes payable. 
As a result of the redemptions of the term loan and Senior
Notes, the Company recorded an extraordinary loss on debt
retirement, net of applicable income taxes, of $(3,481), or
$(0.08) per share, in the first quarter, consisting primarily
of unamortized financing costs and redemption premiums.  

Financing activities for the first quarter of fiscal 1994
used cash of $15,131 for the redemption of the remaining
mortgage balance related to certain U.S. facilities, the
payoff of short-term domestic borrowings and the payment of
a quarterly dividend. 

Total obligations outstanding at January 31, 1995 were
$65,338 lower than at October 31, 1994 primarily due to the
redemption of certain Joy debt in the first quarter of fiscal
1995 as discussed above.

The Statement of Cash Flows for the three month period ending
January 31, 1995 has been adjusted to reflect the $23,706 use
of cash by Joy from the period February 26, 1994 to October
31, 1994.

The Company maintains the ability to expand its borrowing in
several ways, including the following:

(1) A shelf registration with the Securities and Exchange
Commission for the proposed sale of up to $150,000 of debt
securities.  To date, no securities have been issued under
this registration.
  
(2) A four-year Revolving Credit Financing Facility Agreement
between the Company and certain domestic and foreign
financial institutions that allows for  borrowing of up to
$240,000 at rates expressed in relation to LIBOR and other
rates.  

(3) Short-term bank credit lines of foreign subsidiaries of
approximately $52,844 million of which approximately $16,042
million was outstanding at January 31, 1995.

The Company believes its available cash, cash flow provided
by operating activities and committed credit lines provide
adequate liquidity on both a short- 
   
                                             Page No. 15
                                              ----------
and long-term basis.  

The Company has no significant capital commitments as of
January 31, 1995; any future capital commitments are expected
to be funded through cash flow from operations and, if
necessary, available lines of credit.

The Company intends to continue to expand its businesses,
both internally and through acquisitions. It is expected that
new acquisitions would be financed primarily by internally-
generated funds or additional borrowings.

 Acquisition of Joy Technologies Inc.
 ------------------------------------
On November 29, 1994, the Company completed the acquisition
of Joy Technologies Inc. ("Joy") through a stock-for-stock
merger following approval of the merger by shareholders of
each company.  Under the terms of the acquisition, accounted
for as a pooling of interests, the Company exchanged
17,720,750 shares of Company common stock for all of Joy's
31,353,000 outstanding shares of common stock, at an exchange
ratio of .5652 of a share of the Company's common stock for
each share of Joy common stock.

Joy's Mining Group is a leader in the worldwide development,
manufacture, distribution and servicing of underground mining
equipment for the extraction of coal and other bedded
materials.  In addition, Joy's Environmental Group is a
supplier of air pollution and ash handling equipment for
electric utilities and other industrial operations.

Effective November 1, 1994, the fiscal year of Joy was
conformed to the Company's fiscal year.  All periods
presented have been retroactively restated (See Note (a) -
Basis of Presentation).  Amounts related to Joy in fiscal
1994 have been retroactively adjusted to reflect the adoption
of Statement of Financial Accounting Standards ("SFAS") No.
106, "Employers' Accounting for Postretirement Benefits Other
Than Pensions," through the immediate recognition of the
obligation as of November 1, 1993 to conform with the
Company's adoption. 

Joy's operating results for the period February 26, 1994 to
October 31, 1994, a net loss of $(4,575) on net sales of
$372,304, have been reflected as an adjustment to the
combined Company's retained earnings on November 1, 1994.

Transaction costs related to the merger of $17,459 ($11,384
net of tax or $0.24 per share) were charged to income during
the quarter and consisted primarily of investment banker,
attorney and accountant fees, severance and related benefits
and printing, mailing and registration expenses.

Sale of Measurex Stock
- ----------------------
On December 29, 1994, Measurex Corporation repurchased for
$21.50 per share approximately 2,000 shares of its stock
which had been purchased by the Company.  The transaction
reduced the Company's interest in Measurex from 20% to 10%. 
The Company recorded a gain in Other Income in the first
quarter of fiscal 1995 in connection with the sale of
Measurex shares.  Measurex continues to have cooperative
agreements with the Company's Beloit Corporation subsidiary
and the sale of these shares had no impact on the agreements.


Agreement with Jagenberg AG  

Pursuant to a cooperation agreement entered into in August
1994, Beloit Corporation and Jagenberg Ag would cooperate in
the sale of complete systems of paper manufacturing equipment
worldwide and winders in the Americas.  The agreement calls
for cross shareholding arrangements between Beloit, Jagenberg
and certain of their subsidiaries. Closing of the
transactions contemplated by the cooperation agreement is
scheduled to occur in the Spring of 1995, subject to the
satisfaction of certain conditions.
   
                                          Page No. 16
                                          -----------

             PART II.  OTHER INFORMATION
             ---------------------------
Item 4  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------
   The information called for by this Item was
   previously reported in response to Item 4 of
   Harnischfeger's Annual Report on Form 10-K for the
   year ended October 31, 1994.

   The following two matters were submitted to a vote
   of security holders at the Annual Stockholders'
   Meeting held March 6, 1995.

   1.  Management's nominees were elected as directors. 
        The number of shares voted for each nominee were:

<TABLE>
<CAPTION>      
                                   For             Against
                                   ---------------    ----------------
       <S>                      <C>                <C>
        John D. Correnti          41,325,531          127,068
        Don H. Davis, Jr.         41,330,055          122,544
        Robert B. Hoffman         41,322,513          130,086
        Jean-Pierre Labruyere     41,310,071          142,528
</TABLE>

   2.  A proposal to amend the 1988 Incentive Stock
   Plan to increase by 1,200,000 the aggregate number
   of shares of Common Stock issuable thereunder and to
   limit the number of shares that may be issued to
   any participant thereunder was approved.  In a 
   vote to approve the amendment, the following number
   of shares of Common Stock were voted.

                       35,531,198           For
                             5,772,002           Against
                               149,349           Abstained
                                    50           Non-Votes
Item 6  Exhibits and Reports on Form 8-K
         --------------------------------
   (a)  Exhibits:
   
        11     Statement re:  Calculation of Earnings Per
               Share

   (b)  Reports on Form 8-K

        (1)  Current Report on Form 8-K dated November
        29, 1994 relating  to the announcement of the
        completion of Harnischfeger Industries, Inc.'s
        previously announced acquisition of Joy
        Technologies Inc. through a stock-for-stock
        merger.

        (2)  Current Report on Form 8-K dated January
        16, 1995 relating to the announcement of
        financial information on combined sales and net
        income of Harnischfeger Industries, Inc. and Joy
        Technologies Inc. for more than thirty (30) days
        of post-merger combined operations for purposes
        of complying with pooling of interests
        accounting requirements.                         
        
        (3)  Current Report on Form 8-K/A dated January
        20, 1995 relating to the announcement by
        Harnischfeger Industries, Inc. that it has
        entered into an agreement (subject to closing
        conditions and regulatory approval) providing
        for the sale of Syscon Corporation to Logicon,
        Inc.

        (4)  Current Report on Form 8-K dated February
        17, 1995 announcing that Harnischfeger
        Industries, Inc. had completed its sale of
        Syscon Corporation to Logicon, Inc.
        
                   
               Page No.17
                                                   ----------
        (5)  Current Report on Form 8-K dated March 13,
        1995 relating to the restatement of financial
        statements for the year ended October 31, 1994
        due to the Joy business combination accounted
        for as a pooling of interests.

        (6)  Current Report on Form 8-K dated March 14,
        1995 relating to the restated 1994 quarterly
        income statements and 1994 quarterly segment
        information for the Joy business combination
        accounted for as a pooling of interests. 
                   
   

                   
                                        Page No. 18
                                              -----------


FORM 10-Q
- ---------



                     SIGNATURES
                          ---------
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.

                   HARNISCHFEGER INDUSTRIES, INC.
                   ----------------------------
                      (Registrant)


                             /s/  Francis M. Corby, Jr.
 
                             ------------------------
                                  Francis M. Corby, Jr.
                             Executive Vice President for               
                             Finance and Administration
                              and Chief Financial Officer


                            /s/  James C. Benjamin    
                ------------------------------        
                                 James C. Benjamin
                             Vice President and Controller
Date March 17, 1995          and Chief Accounting Officer

                                                Exhibit 11
                                                ----------
<TABLE>
                         HARNISCHFEGER INDUSTRIES, INC.
                         ------------------------------
                        CALCULATION OF EARNINGS PER SHARE
                        ---------------------------------- 
               (Amounts in thousands except per share amounts)
<CAPTION>
                                           1995       1994
                                         -------     ------                   
<S>                                      <C>        <C>
Average Shares Outstanding                45,692     43,347 

Income from Continuing Operations         $2,507     $3,613

Income From and Net Loss on Sale
  of Discontinued Operation, net 
  of applicable income taxes             (21,948)       431 

Extraordinary Loss on Retirement
  of Debt, net of applicable
  income taxes                            (3,481)         -

Cumulative Effect of Accounting 
  Change, net of applicable income 
  taxes and minority interest                  -    (81,696) 
                                         ---------  ---------
Net (Loss)                               $(22,922)  $(77,652)
                                           =======   ========
  
Earnings (Loss) Per Share 
  Income from continuing operations        $  .06     $  .08
  Income from and net loss on sale
    of discontinued operation                (.48)       .01
  Extraordinary loss on retirement of
    debt                                     (.08)         -
  Cumulative effect of accounting 
    change                                      -      (1.88)
                                           -------- ---------
       Net income (loss)                   $( .50)    $(1.79)           
                                           ======== =========


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission