HARNISCHFEGER INDUSTRIES INC
10-Q, 1997-09-15
MINING MACHINERY & EQUIP (NO OIL & GAS FIELD MACH & EQUIP)
Previous: ROTONICS MANUFACTURING INC/DE, 10-K, 1997-09-15
Next: CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP, S-3/A, 1997-09-15



                                                               
             SECURITIES AND EXCHANGE COMMISSION
        ------------------------------------
              Washington, D.C.  20549

                     FORM 10-Q
                     ----------
                     (MARK ONE)

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934
- ------
 X   FOR THE QUARTERLY PERIOD ENDED JULY 31, 1997
- ------                                --------------
                         OR

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934
- ------
            FOR THE TRANSITION PERIOD FROM        TO       
- ------                               -------     ------

           COMMISSION FILE NUMBER 1-9299
           ------------------------------
           HARNISCHFEGER INDUSTRIES, INC.
           ------------------------------
(Exact Name of Registrant as Specified in Its Charter)



          Delaware                  39-1566457      
- ----------------------------                ----------
(State of Incorporation)       (I.R.S. Employer    
                               Identification No.) 

3600 South Lake Drive, St. Francis, Wisconsin                
- ---------------------------------------------          
(Address of principal executive offices)

53235-3716     
- ---------------
(Zip Code)

(414)486-6400                                                
- ---------------------------------------------------
(Registrant's Telephone Number, Including Area Code)

Indicate by checkmark whether the registrant:  (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12
months, and (2) has been subject to such filing requirements
for the past 90 days.

         Yes    X                 No       
                                              -----          
            ------
Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.
            Class            Outstanding at September 11, 1997
- ----------------             ---------------------------------
Common Stock, $1 par value    49,366,951 shares    



           HARNISCHFEGER INDUSTRIES, INC.
           ------------------------------

                     FORM 10-Q
                 -----------------
                   July 31, 1997
                 -----------------
                       INDEX
                    -----------


                                           Page No.
                                                     ---------
PART I.   Financial Information:

               Consolidated Statement of Income -   1  
                  Three and Nine Months Ended
                  July 31, 1997 and 1996

               Consolidated Balance Sheet -   2-3  
                  July 31, 1997 and
                  October 31, 1996

               Consolidated Statement of Cash Flows -   4-5  
                  Nine Months Ended
                  July 31, 1997 and 1996

               Consolidated Statement of 
                     Shareholders' Equity -    6   
                  Nine Months Ended
                  July 31, 1997 and 1996

               Notes to Consolidated Financial 
                  Statements                 7-10  

               Management's Discussion
                  and Analysis                      
                  of Results of Operations
                  and Financial Condition   11-16  


PART II.  Other Information                 17-18  

Signatures                                    19   

<TABLE>
<CAPTION>                                          
           PART I.  FINANCIAL INFORMATION
           ------------------------------

           HARNISCHFEGER INDUSTRIES, INC.
           -----------------------------
          CONSOLIDATED STATEMENT OF INCOME
          --------------------------------
  (Amounts in thousands except per share amounts)
                    (Unaudited)

                           Three Months Ended    
                             July 31,            
                        -------------------------
                               1997        1996  
                                      -------     ------
<S>                               <C>         <C>
Revenues
   Net Sales                           $ 786,029 $779,752 
   Other Income                            6,129            6,943 
                                     ---------   -------- 
   792,158                               786,695 

Cost of Sales                            600,348  597,265 
Product Development, Selling
  and Administrative Expenses            116,540          109,928 
                                     ----------  --------
Operating Income                          75,270   79,502 

Interest Expense - Net                   (18,569) (16,967)
                                     ----------  ---------
Income Before Provision For Income
   Taxes and Minority Interest            56,701   62,535 

Provision for Income Taxes               (18,050) (22,450)
          
Minority Interest                         (2,761)          (2,393)
                                      ---------- ----------
Net Income                            $   35,890         $ 37,692 
                                      ========== ==========
                                                 

Earnings Per Share                        $ 0.75    $0.80 
    =====                                  ===== 
</TABLE> 

See accompanying notes to financial statements.
                                         
<TABLE>
<CAPTION>

HARNISCHFEGER INDUSTRIES, INC.
- -------------------------------
CONSOLIDATED STATEMENT OF INCOME
- ------------------------------
(Amounts in thousands except per share amounts)
(Unaudited)

                             Nine Months Ended   
                                  July 31,       
                          -----------------------
                                     1997            1996  
                                    -----------   --------
<S>                               <C>          <C>
Revenues
   Net Sales                         $2,280,018  $2,151,945 
   Other Income                          27,452      20,162
                                    ----------   ----------
                                    $2,307,470   2,172,107 

Cost of Sales                        1,732,931   1,649,617 
Product Development, Selling
  and Administrative Expenses          340,396     317,161 
                                    -----------  ----------
Operating Income                       234,143     205,329 

Interest Expense - Net                 (52,737)    (46,004)
                                    -----------  ----------
Income Before Provision For Income
   Taxes and Minority Interest          181,406     159,325 

Provision for Income Taxes             (61,675)    (57,300)
          
Minority Interest                       (8,012)     (7,587)
                                    -----------  -----------
Net Income                          $  111,719    $ 94,438 
                                    ===========  ===========


Earnings Per Share                        $2.34     $2.01 
                                         =====      =====
</TABLE>
See accompanying notes to financial statements.


<TABLE>
<CAPTION>
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CONSOLIDATED BALANCE SHEET
- --------------------------
(Dollar amounts in thousands)
                                         


                                                 July 31,     October 31, 
                                                     1997         1996     
- -----------                                     ------------
<S>                                             <C>             <C>
                                                (Unaudited)                  
Assets

Current Assets:
  Cash and cash equivalents                      $   26,292    $    36,936 
  Accounts receivable-net                           835,493        667,786 
  Inventories                                       600,013        547,115 
  Other current assets                              145,154        132,261 
  Businesses held for sale                           14,705         26,152 
                                                 ----------      -------- 
                                                  1,621,657      1,410,250 
     
Property, Plant and Equipment:
  Land and improvements                              59,092         48,371 
  Buildings                                         303,355        301,010 
  Machinery and equipment                           812,353        776,332 
                                                  ----------    ---------- 
                                                  1,174,800      1,125,713 
  Accumulated depreciation                         (518,930)      (491,668)
                                                  ----------    ----------
                                                    655,870        634,045 

Investments and Other Assets:
  Goodwill                                          517,075        512,693 
  Intangible assets                                  32,130         39,173 
  Other assets                                      103,118         93,868 
                                                  ----------   ----------
                                                    652,323        645,734 
                                                  ----------   ----------
                                                 $2,929,850     $2,690,029 
                                                  ==========   ==========
</TABLE>
                                         
See accompanying notes to financial statements.

<TABLE>
<CAPTION>
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CONSOLIDATED BALANCE SHEET
- --------------------------
(Dollar amounts in thousands)
                                         
                                                  July 31,      October 31, 
                                                     1997         1996    
                                                 -----------   ------------
(Unaudited)                                                 
<S>                                           <C>             <C>
Liabilities and Shareholders' Equity

Current Liabilities:
  Short-term notes payable, including current
    portion of long-term obligations            $    80,052    $    49,633 
  Trade accounts payable                            468,743        346,056 
  Employee compensation and benefits                126,429        160,488 
  Advance payments and progress billings            116,020        155,199 
  Accrued warranties                                 47,016         50,718 

  Other current liabilities                         266,961        315,033 
                                                  ---------    ---------- 
                                                  1,105,221      1,077,127 

Long-term Obligations                               752,697        657,765 

Other Liabilities:
  Liability for postretirement benefits              60,419         78,814 
  Accrued pension costs                              33,006         39,902 
  Other liabilities                                  11,484         14,364 
  Deferred income taxes                              72,772         54,920 
                                                   ---------      --------- 
                                                    177,681        188,000 

Minority Interest                                   100,598         93,652 

Shareholders' Equity:
  Common stock (51,542,373 and
     51,406,946 shares issued, respectively)         51,542         51,407 
  Capital in excess of par value                    626,747        615,089 
  Retained earnings                                 245,085        148,175 
  Cumulative translation adjustments                (26,425)       (37,584)
  Less: Stock Employee Compensation
          Trust (1,433,147 and 1,533,993
          shares, respectively) at market           (61,804)       (61,360)
        Treasury stock (2,139,297 and
          2,274,613 shares, respectively)
          at cost                                   (41,492)       (42,242)
                                                   ---------      ---------
                                                    793,653        673,485 
                                                   ---------      ---------
                                                 $2,929,850     $2,690,029
                                                 ===========    ==========

</TABLE>                                 
See accompanying notes to financial statements.

<TABLE>
<CAPTION>
HARNISCHFEGER INDUSTRIES, INC.
- -------------------------------
CONSOLIDATED STATEMENT OF CASH FLOWS
- ------------------------------------
(Dollar amounts in thousands)
(Unaudited)                                             Nine Months Ended       
                                                            July 31,           
                           -------------------------------- 
                                                     1997               1996
                                                    -------             -----  
<S>                                            <C>              <C>
Operating Activities
   Net income                                      $111,719       $ 94,438 
        Add (deduct) - Items not affecting cash:
         Depreciation and amortization               72,411         67,565 
   Minority interest, net of dividends paid           7,800          6,896 
         Other - net                                  4,038          5,776 
   Changes in working capital
        (Increase) in accounts receivable - net    (173,332)       (94,466)
        (Increase) in inventories                   (46,854)       (58,354)
        (Increase) in other current assets          (12,934)        (2,036)
        Increase in trade accounts payable          122,993         16,538 
        (Decrease) in employee compensation
      and benefits                                  (35,894)       (20,222)
        (Decrease) in advance payments and progress
          billings                                  (39,832)       (16,566)
        (Decrease) increase in other
      current liabilities                           (53,794)        27,833 
         --------                                  ---------
           Net cash (applied to) provided
         by operating activities                    (43,679)        27,402 
         ---------                                 ---------
Investment and Other Transactions
   Purchase of Dobson Park Industries plc, 
      net of
       cash acquired of $4,631                            -       (325,369)
   Purchase of the Pulp Machinery Division
      of Ingersoll-
       Rand Company, net of cash
      acquired of $6,858                                  -       (112,372)
    Other acquisitions, net of cash acquired        (17,112)       (12,236)
   Net proceeds from sale of Dobson Park
      Industries plc 
      non-core businesses                            10,572         73,521 
  Net proceeds from sale of
      New Philadelphia Fan Co.                       18,051              - 
   Net proceeds from sale of Castings Division        7,229              - 
   Net proceeds from sale of Joy
    Environmental Technologies                           -          11,651 
    Property, plant and equipment acquired         (103,646)       (56,705)
   Property, plant and equipment retired             23,630          8,940 
   Other - net                                      (18,105)           597 
         --------                                  -------- 
           Net cash (applied to) investment 
             and other transactions                 (79,381)      (411,973)
         --------                                  ---------

Financing Activities
   Dividends paid                                   (14,374)       (14,149)
   Exercise of stock options                          5,148          5,490 
    Purchase of treasury stock                       (3,138)             - 
   Issuance of long-term obligations less discount  149,989        156,882 
   Redemption of long-term obligations              (55,468)        (1,572)
   Increase in short-term notes payable              29,422         37,209 
         --------                                 --------- 
           Net cash provided by financing
               activities                           111,579        183,860 
         --------                                 ----------
Effect of Exchange Rate Changes on Cash and
   Cash Equivalents                                     837           (143)
         ---------                                ----------
(Decrease) in Cash and Cash Equivalents             (10,644)      (200,854)
Cash and Cash Equivalents at Beginning of Period     36,936        239,043 
         ---------                                ----------
Cash and Cash Equivalents at End of Period        $  26,292     $   38,189 
                                                  ==========     ==========
</TABLE>
See accompanying notes to financial statements.<TABLE>
<CAPTION>
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
- ----------------------------------------------
(Dollar amounts in thousands)
(Unaudited)
   
                                   Capital in 
    Common                          Excess of 
     Stock                          Par Value 
   --------                         ----------
<S>                               <C>         <C>
Nine Months Ended July 31, 1997
- -------------------------------
Balance at October 31, 1996            $51,407  $615,089 
   Net income                                                    
   Translation adjustments                               
   Exercise of 236,273 stock options       135     3,033 
   Dividends paid ($.30 per share)                               
   Dividends on shares held by SECT                  435 
   Adjust SECT shares to market value              2,424 
   209,373 shares purchased by employee   
     and director benefit plans                    4,582 
   Purchase of treasury stock
   Amortization of unearned compensation
     on restricted stock                           1,184 
   -------                           ---------
Balance at July 31, 1997               $51,542  $626,747 
                                       ======= =========
Nine Months Ended July 31, 1996
- -------------------------------
Balance at October 31, 1995            $51,118  $603,712 
 Net income
   Translation adjustments                               
   Exercise of 262,751 stock options       263     5,227 
   Dividends paid ($.30 per share)            
   Dividends on, shares held by SECT                 541 
   Adjust SECT shares to market value                170 
   230,000 shares purchased by employee
      benefit plans                                2,964 
   Issuance of restricted stock              7   (11,757)
   -------                           ---------
Balance at July 31, 1996               $51,388  $600,857 
                                       =======  =========
</TABLE>
See accompanying notes to financial statements.

<TABLE>
<CAPTION>

HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
- ----------------------------------------------
(Dollar amounts in thousands)
(Unaudited)
   
                                                       Cumulative 
                                   Retained            Translation            
                                   Earnings            Adjustments
   ---------                                  -----------
<S>                              <C>                  <C>
Nine Months Ended July 31, 1997
- -------------------------------
Balance at October 31, 1996          $148,175           $(37,584)
   Net income                         111,719                    
   Translation adjustments                                11,159 
   Exercise of 236,273 stock
   options
   Dividends paid ($.30 per share)    (14,809)
   Dividends on shares held
   by SECT                                    
   Adjust SECT shares to
   market value  
   209,373 shares purchased
    by employee   
     and director benefit plans
   Purchase of treasury stock
   Amortization of unearned
    compensation
     on restricted stock  
                                    ---------           ----------
Balance at July 31, 1997             $245,085           $(26,425)
                                    =========           ==========
Nine Months Ended July 31, 1996
- -------------------------------
Balance at October 31, 1995           $53,560           $(42,118)
  Net income                           94,438 
   Translation adjustments                               (14,997)
   Exercise of 262,751 stock options 
   Dividends paid ($.30 per share)    (14,690)
   Dividends on, shares
    held by SECT                                         
   Adjust SECT shares to market value                    
   230,000 shares purchased
    by employee
    benefit plans
   Issuance of restricted stock
                                    ---------           ----------
Balance at July 31, 1996             $133,308           $(57,115)
                                    =========           ==========
</TABLE>   
See accompanying notes to financial statements.

<TABLE>
<CAPTION>

HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
- ----------------------------------------------
(Dollar amounts in thousands)
(Unaudited)

   
                                                      Treasury   
                                     SECT               Stock     
                                    ----------       -------------
<S>                             <C>                  <C>
Nine Months Ended July 31, 1997
- -------------------------------
Balance at October 31, 1996          $(61,360)           $(42,242)
   Net income                                                    
   Translation adjustments                                       
   Exercise of 236,273 
    stock options                       1,980 
   Dividends paid ($.30 per share)            
   Dividends on shares held by SECT
   Adjust SECT shares to
    market value                       (2,424)
   209,373 shares purchased
    by employee   
     and director benefit plans                            3,888 
   Purchase of treasury stock                             (3,138)
   Amortization of
    unearned compensation
     on restricted stock             ---------           ---------
Balance at July 31, 1997             $(61,804)          $(41,492)
                                     =========          =========
Nine Months Ended July 31, 1996
- -------------------------------
Balance at October 31, 1995          $(60,483)          $(46,513)
  Net income
   Translation adjustments                               
   Exercise of 262,751
    stock options 
   Dividends paid ($.30 per share)            
   Dividends on, shares held
    by SECT
   Adjust SECT shares to
    market value                         (170)
   230,000 shares purchased
      by employee
      benefit plans                                        4,271 
   Issuance of restricted stock        11,913                    
                                     ---------          ---------
Balance at July 31, 1996             $(48,740)          $(42,242)
                                    ==========          ==========
</TABLE>
See accompanying notes to financial statements.


<TABLE>
<CAPTION>

HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
- ----------------------------------------------
(Dollar amounts in thousands)
(Unaudited)
   
          
                                              
                                       Total  
                                      --------
<S>                                          <C>
Nine Months Ended July 31, 1997
- -------------------------------
Balance at October 31, 1996                     $673,485 
   Net income                                    111,719 
   Translation adjustments                        11,159 
   Exercise of 236,273 stock options               5,148 
   Dividends paid ($.30 per share)               (14,809)
   Dividends on shares held by SECT                  435 
   Adjust SECT shares to market value                  - 
   209,373 shares purchased by employee   
     and director benefit plans                    8,470 
   Purchase of treasury stock                     (3,138)
   Amortization of unearned compensation
     on restricted stock                           1,184 
                                                 ---------
Balance at July 31, 1997                        $793,653 
                                                 =========
Nine Months Ended July 31, 1996
- -------------------------------
Balance at October 31, 1995                     $559,276 
  Net income                                      94,438 
   Translation adjustments                       (14,997)
   Exercise of 262,751 stock options               5,490 
   Dividends paid ($.30 per share)               (14,690)
   Dividends on, shares held by SECT                 541 
   Adjust SECT shares to market value                  - 
   230,000 shares purchased by employee
      benefit plans                                7,235 
   Issuance of restricted stock                      163 
                                                -------- 
Balance at July 31, 1996                        $637,456 
                                               =========

</TABLE>
See accompanying notes to financial statements.
HARNISCHFEGER INDUSTRIES, INC.
- -------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
July 31, 1997
- -------------
(Amounts in thousands unless indicated)

(a) Basis of Presentation
   ---------------------
   In the opinion of management, all adjustments necessary
   for the fair presentation of the results of operations for
   the three and nine months ended July 31, 1997 and 1996,
   cash flows for the nine months ended July 31, 1997 and
   1996, and financial position at July 31, 1997 have been
   made. All adjustments made are of a normal recurring
   nature.  See note (b) for discussions regarding
   acquisitions.

   These financial statements should be read in conjunction
   with the financial statements and the notes thereto
   included in the Harnischfeger Industries, Inc. Annual
   Report on Form 10-K for the year ended October 31, 1996.

   The results of operations for any interim period are not
   necessarily indicative of the results to be expected for
   the full year.

(b) Acquisitions
   -------------
   In early fiscal 1996, the Company completed the
   acquisition of Dobson Park Industries plc ("Dobson") for
   a purchase price of approximately $330,000 including
   acquisition costs, plus the assumption of net debt of
   approximately $40,000.  The acquisition was accounted for
   as a purchase transaction with the purchase price
   allocated to specific assets acquired and liabilities
   assumed.  Resultant goodwill is being amortized over 40
   years.

   Dobson, headquartered in the United Kingdom, was an
   industrial engineering group with interests in underground
   mining equipment, industrial electronic control systems,
   toys and plastics.  Longwall International ("Longwall"),
   the main subsidiary of Dobson, was engaged in the
   manufacture, sale and service of underground mining
   equipment for the international coal mining industry.  Its
   principal products included electronically controlled roof
   support systems and armored face conveyors.
  
   The Company is fully integrating Longwall's operations
   into its wholly owned subsidiary,  Joy Technologies Inc.
   ("Joy"), thus enabling Joy to offer integrated underground
   longwall mining systems to the worldwide mining industry. 
   As a result of this plan, the Company has established
   purchase accounting reserves to provide for the estimated
   costs of this effort.  The reserves related primarily to
   the closure of selected manufacturing and service
   facilities, severance and relocation costs approximate
   $71,000.  As of July 31, 1997, approximately $19,200 of
   these reserves, net of foreign currency rate adjustments,
   had been used.

   As part of the Dobson acquisition, the industrial
   electronic and plastics businesses are held for sale and
   classified as such in the Consolidated Balance Sheet.  The
   original value of the businesses was set at $100,000.  All
   but two of the businesses have been sold, aggregating net
   proceeds of $85,295.  The remaining balance represents the
   net realizable value including the expected cash flow from
   the remaining businesses.  These businesses are expected
   to be sold within the next year.  Profit/losses of these
   businesses generated during the period have been excluded
   from operating results.

   On March 27, 1996, the Company's Beloit Corporation
   subsidiary purchased the assets of the Pulp Machinery
   Division of Ingersoll-Rand Company for $119,230, including
   acquisition costs.  The acquisition was accounted for as
   a purchase transaction with the purchase price allocated
   to specific assets acquired and liabilities assumed. 
   Resultant goodwill is being amortized over 40 years.

(c) Restructuring Charge
   --------------------
   In the fourth quarter of fiscal 1996, the Company's Beloit
   Corporation subsidiary recorded a restructuring charge of
   $43,000.  Included in the charge are costs related to
   severance for approximately 500 employees worldwide, the
   disposition of machinery and equipment, closure of certain
   facilities and the sale of businesses.  As of July 31,
   1997, approximately $17,700  had been charged against the
   reserve and approximately 296 employees had been
   terminated in accordance with the plan.  The focus of
   Beloit Corporation's restructuring is to better serve its
   customers and strengthen its market position in the
   worldwide pulp and paper industry.  The restructuring
   initiative involves organizing engineering and
   manufacturing operations into Centers of Excellence and
   expanding the aftermarket capabilities of the subsidiary. 
   

(d) Inventories
   -----------
   Consolidated inventories consisted of the following:
<TABLE>
<CAPTION>
                                                     July 31,    October 31,
                                                        1997         1996    
                                                    ----------  -----------
<S>                                               <C>          <C>
   Finished goods                                    $273,164   $ 198,160 
   Work in process and purchased parts                244,475     278,671 
   Raw materials                                      145,367     134,448 
                                                     ---------   ----------
                                                      663,006     611,279 
   Less excess of current cost over stated
       LIFO value                                     (62,993)    (64,164)
                                                     ---------   ----------
                                                     $600,013    $547,115
                                                     =========   ==========
</TABLE>
           
   Inventories valued using the LIFO method represented
   approximately 54% and 56% of consolidated inventories at
   July 31, 1997 and October 31, 1996, respectively.

(d) Research and Development Expense
   --------------------------------
   Research and development costs are expensed as incurred. 
   Such costs incurred in the development of new products or
   significant improvements to existing products amounted to
   $12,510 and $9,772 for the three months and $33,697 and
   $26,096 for the nine months ended July 31, 1997 and 1996,
   respectively. Certain capital expenditures used in
   research activities are capitalized and depreciated over
   their expected useful lives.                    

(f) Interest Expense - Net
   ----------------------
   Net interest expense consisted of the following:
<TABLE>
<CAPTION>
                                    Three Months Ended      
                                         July 31,          
                                    -------------------
                                     1997         1996   
                                     -----        ----
<S>                            <C>           <C>        
   Interest income              $    465       $  1,471  
   Interest expense              (19,034)       (18,438)      
                                  --------     ----------
   Interest expense - net       $(18,569)      $(16,967)
                                 =========     ==========
</TABLE>

<TABLE>
<CAPTION>
                                  Nine Months Ended
                                       July 31,     
                                 -----------------
                                   1997        1996   
                                  -----      ------
<S>                             <C>         <C>
   Interest income               $  2,130    $  4,910 
   Interest expense               (54,867)    (50,914)        
                                  ---------   ---------
   Interest expense - net        $(52,737)   $(46,004)
                                 =========    ========
</TABLE>
(g) Long-Term Obligations
   ---------------------
<TABLE>
<CAPTION>

   Long-term obligations at July 31, 1997 and October 31,
   1996 consisted of the following:

                                               July 31,        October 31,
                                                 1997              1996    
                                                 ---------    -----------
   <S>                                        <C>                <C>
   10 1/4% Senior Notes due 2003                 $188,380        $188,380 
   8.9% Debentures, due 2022                       75,000          75,000 
   8.7% Debentures, due 2022                       75,000          75,000 
   7 1/4% Debentures, due 2025
      (net of discount of $1,251
        and $1,261, respectively )                148,749         148,739 
   6 7/8% Debentures, due 2027
      (net of discount
      of $111)                                    149,889              -  
   Senior Notes, Series A through D, at
     interest rates of between 8.9% and
     9.1%, due 1997 to 2006                        73,182          73,182 
   Revolving Credit Facility                           -           40,000 
   Industrial Revenue Bonds, at interest
     rates of between 5.9% and 8.8%, 
     due 1997 to 2017                              33,400          34,629 
   Other                                           13,125          27,207 
                                                  -------         --------
                                                  756,725         662,137 
   Less:  Amounts payable within one year           4,028           4,372 
                                                 --------         --------
                                                 $752,697        $657,765 
                                                 ========        ========
</TABLE> 

   The 7 1/4% debentures were issued on December 19, 1995 at
   99.153% in connection with the Company's acquisition of
   Dobson.  The debentures will mature on December 15, 2025,
   are not redeemable prior to maturity and are not subject
   to sinking fund requirements.

   On February 25, 1997, $150,000 of 6 7/8% debentures were
   issued at 99.925%.  Proceeds were used to repay short-term
   indebtedness and to increase cash.  The debentures will
   mature on February 15, 2027, are not redeemable by the
   Company prior to maturity and are not subject to  sinking
   fund requirements.  Each holder of the debentures has the
   right to require  the Company to repay the holders, in
   whole or in part, on February 15, 2007, at a repayment
   price equal to 100% of the aggregate principal amount
   thereof plus accrued and unpaid interest.  Interest on the
   debentures is payable semi-annually on February 15 and
   August 15 of each year commencing on August 15, 1997.                

   In November, 1993, the Company entered into a four-year
   Revolving Credit Facility Agreement with certain domestic
   and foreign financial institutions that allowed for
   borrowings of up to $150,000 at rates expressed in
   relation to LIBOR and other rates. In November, 1994, the
   facility was increased to $240,000 and expires in
   November, 2000.  A facility fee is payable on the
   Revolving Credit Facility.  At July 31, 1997, there were
   no direct outstanding borrowings under the facility. 
   Commercial paper borrowings, considered a utilization of
   the facility, were $29,749 at 
   July 31, 1997.

(h) Contingent Liabilities
   ----------------------
   At July 31, 1997, the Company was contingently liable to
   banks, financial institutions, and others for
   approximately $308,000 for outstanding letters of credit
   securing performance of sales contracts and other
   guarantees in the ordinary course of business excluding
   the H-K System, Inc. backup bond guarantee facility.  The
   Company may also guarantee performance of its equipment at
   levels specified in sales contracts without the
   requirement for letters of credit. 
   
   On October 29, 1993,  the Company completed the sale of 
   H-K Systems, Inc. (formerly known as Harnischfeger
   Engineers Inc.) to that unit's senior management and some
   equity partners.  The Company agreed to make available a
   back-up bonding guarantee facility for certain bid,
   performance and other contract bonds issued by H-K
   Systems, Inc.  Outstanding contract bonds under the
   guarantee arrangement totaled approximately $47,800 at
   July 31, 1997.  The outstanding bonds under the guarantee
   arrangement are required to decrease to $20,000 on
   November 1, 1997.  Under the terms of the facility, no new
   bonds can be issued.

   The Company is party to litigation matters and claims
   which are normal in the course of its operations.  Also,
   as a normal part of their operation, the Company's
   subsidiaries undertake contractual obligations, warranties
   and guarantees in connection with the sale of products and
   services.  In the case of Beloit Corporation, certain
   litigation matters and claims are pending in connection
   with its contractual undertakings, including a lawsuit
   brought by Potlatch Corporation that alleges pulp line
   washers supplied by Beloit for less than $15,000 failed to
   perform satisfactorily.  In June, 1997, a Lewiston, Idaho
   jury awarded Potlatch $95,000 in damages in this case. 
   Various post-trial motions have been filed and are
   pending.  While the eventual outcome of the Potlatch case 
   and other such litigation matters and claims cannot be
   predicted, reserves in the July 31, 1997 Consolidated
   Balance Sheet related to the Potlatch case are less than
   the full amount of the jury award in that case.

   The Company is also involved in a number of proceedings
   and potential proceedings relating to environmental
   matters. Although it is difficult to estimate the
   potential exposure to the Company related to these
   environmental matters, the Company believes that these
   matters will not have a materially adverse effect on its
   consolidated financial position or results of operations.


(i) Tender Offer for Giddings & Lewis, Inc. Stock
   ---------------------------------------------
   The Company's $19 per share tender offer for the stock of
   Giddings & Lewis, Inc. announced in April, 1997 expired in
   June, 1997 following the announcement of a competing offer
   by Thyssen A.G. of Germany at a price of $21 per share. 
   Giddings & Lewis was subsequently acquired by Thyssen.

(j) Other
    -----
   On September 12, 1997, the Company announced that its
   board of directors had authorized the purchase of up to
   ten million shares of the Company's stock.  Funds for
   stock repurchases are expected to come from cash flow from
   operations and divestitures of businesses.  Purchases may
   be made from time to time and will be made through
   open-market transactions or block trades in compliance
   with applicable securities regulations.  The Company also
   announced that Merrill Lynch & Co. has been retained to
   explore the possible sale of P&H Material Handling,
   Harnischfeger's material handling equipment and services
   business.


                                                   
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 THREE AND NINE MONTHS ENDED JULY 31, 1997 AND 1996
 --------------------------------------------------
      (Amounts in thousands unless indicated)

The commentary in Management's Discussion and Analysis
contains forward-looking statements.  When used in this
document, terms such as "anticipate", "believe", "estimate",
"expect", "indicate",  "may be", "objective", "plan",
"predict",  and "will be"  are intended to identify such
statements.  Forward-looking statements are subject to certain
risks, uncertainties and assumptions which could cause actual
results to differ materially from those projected, including
those described in Item 5. Other Information - "Cautionary 
Factors" in Part II of this report.

Net income for the three and nine months ended July 31, 1997
amounted to $35,890, or $0.75 per share, and $111,719, or
$2.34 per share, as compared to net income of $37,692, or
$0.80 per share, and $94,438, or $2.01 per share for the three
and nine months ended July 31, 1996.

Per share calculations for the first nine months of 1997 and
1996 were based on 47,876 and 47,075 average shares
outstanding, respectively. 

Significant factors contributing to the $17,281 increase in
net income for the first nine months of 1997 as compared to
1996 included:  (1) a $28,814 increase in operating income as
described in the Segment Information section which follows, 
                 -------------------
offset by (2) a $6,733  increase in interest expense-net and 
(3) a $4,375 increase in the provision for income taxes due to
higher pre-tax income.



                                                   
Segment Information
- -------------------

Operating results of the Company's business segments for the
third quarter and first nine months of 1997 and 1996 are
summarized as follows:
<TABLE>
<CAPTION>

Third Quarter               Net Sales           Operating Income   
- -------------          ---------------------   ---------------------
                         1997        1996       1997        1996 
                       ---------  ----------   --------    -------
<S>                   <C>        <C>         <C>          <C>
Mining Equipment        $329,204   $383,519     $44,260      $52,473 
Pulp and Paper 
 Machinery               375,008    314,330      28,005       24,076 
Material Handling         81,817     81,903       8,684        8,056 
                        --------   ---------    --------     ------- 
  Total Business
   Segments             $786,029   $779,752      80,949       84,605 
                        ========   ==========
Corporate 
  Administration                                 (5,679)      (5,103)
                                                 -------      -------
Operating Income                                $75,270      $79,502 
                                                ========      =======

Nine Months              Net Sales                Operating Income    
- ------------       ----------------------      -----------------------
                         1997        1996          1997        1996  
                       -------      -----         -----       ------ 
Mining Equipment      $1,045,050  $1,056,564   $146,395     $ 133,805      
Pulp and Paper
 Machinery               976,097     868,730     78,340        65,936       
Material Handling        258,871     226,651     26,335        20,734 
                      ----------  ----------   --------     --------- 
  Total Business
   Segments           $2,280,018  $2,151,945    251,070       220,475 
                      ==========  ========== 
Corporate 
  Administration                                (16,927)      (15,146)
                                                --------    ----------
Operating Income                               $234,143      $205,329 
                                                ========    ===========

</TABLE>

<TABLE>
<CAPTION>

Third Quarter             Orders Booked               Backlog at    
- -------------            ----------------          ---------------------
                             1997      1996          7/97          4/97   
    ------                      ------               -----      ------  
<S>                    <C>         <C>          <C>           <C> 
Mining Equipment           $292,210   $388,345    $  427,069    $  464,063 
Pulp and Paper 
  Machinery                 292,703    379,941       794,077(A)    880,139 
Material Handling            92,602     77,488       108,516        97,731 
                          ---------   --------     ---------     ---------
  Total Business 
   Segments                $677,515   $845,774    $1,329,662    $1,441,933 
                          =========   ========     =========    ==========
          

Nine Months                  Orders Booked                 Backlog at     
- -----------               -------------------                 ---------------------
                            1997       1996             7/97       10/96  
                           ------      -----           -----       -----
Mining Equipment        $1,036,599 $1,002,774     $  427,069(B) $  453,480 
Pulp and Paper 
  Machinery              1,097,794    901,438        794,077(C)    846,137 
Material Handling          234,837    245,261        108,516       132,550 
                         ---------   ---------     ------------    ------- 
  Total Business
   Segments            $2,369,230   $2,149,473    $1,329,662    $1,432,167 
                       ==========   ==========     ==========   ==========
</TABLE>
(A) Backlog has been reduced by $3,757 due to sale of the
Castings Division in July, 1997.
(B) Backlog has been reduced by $17,960 due to sale of New
Philadelphia Fan Co. in March, 1997.
(C) Backlog has been reduced by $170,000 due to change of
scope and indefinite deferments on certain contracts booked in
prior years and $3,757 due to sale of the Castings Division in
July, 1997.
<PAGE>
                                                   
Segment Information - Continuing Operations
- -------------------------------------------

Net sales of the Mining Equipment segment amounted to
$1,045,050 and $1,056,564 for the first nine months of 1997
and 1996, respectively.  The sales decrease is the result of
market softness in the U.S. and Australia for Joy underground
original equipment, due to mild weather in the U.S. and to
price decreases for Australian coal.  Volume at Joy service
centers is strong; in surface mining our MinePro Services
aftermarket efforts continue to expand globally.  Operating
profit increased to $146,395 for the first nine months of 1997
as compared to $133,805 in 1996.   Bookings for the first nine
months of 1997 amounted to $1,036,599 as compared to
$1,002,774 for the same period in 1996. 

The Pulp and Paper Machinery segment contributed sales and
operating profit of $976,097 and $78,340, respectively, for
the first nine months of 1997, as compared to net sales of
$868,730 and operating profit of $65,936 for the corresponding
period in 1996.  Sales increased 12% in 1997 over 1996, due to
an increase in sales of both original equipment, particularly
in the Pacific Rim, and aftermarket activity.  Operating
profit reflected stronger sales.  Bookings for the first nine
months of 1997 amounted to $1,097,794 as compared to $901,438
for the same period in 1996. 

The Material Handling segment contributed sales and operating
profit of $258,871 and $26,335, respectively, for the first
nine months of 1997, as compared to sales of $226,651 and
operating profit of $20,734 for the comparable period in 1996. 
Sales increased due to an increase in both original equipment
and aftermarket sales.  Operating profit increased as a result
of increased sales and improved margins.  Bookings for the
first nine months of 1997 and 1996 amounted to $234,837 and
$245,261, respectively.

Income Taxes
- ------------

The Company's estimated annual effective tax rate for 1997 was
34% compared to a 35% federal statutory tax rate. The
principal reason for the difference between the effective rate
and the statutory rate is the usage of tax credits.

Liquidity and Cash Flows
- ------------------------
The Company's capital structure at July 31, 1997 and October
31, 1996 was as follows:
<TABLE>
<CAPTION>

                                                 July 31,       October 31,
                                                   1997            1996     
                                                 -----------   ------------ 
<S>                                           <C>           <C>
Short-term notes payable                       $     76,024  $     45,261 
Long-term obligations, 
  including current portion                         756,725       662,137 
                                                  ---------   -----------
                                                    832,749       707,398                
Minority interest                                   100,598        93,652 
Shareholders' equity                                793,653       673,485 
                                                  ---------    -----------
Total capitalization                             $1,727,000    $1,474,535
                                                 ==========    ==========               
Debt to capitalization ratio                         48.2%          48.0% 
                                                     ======        ======
</TABLE>

Cash Flow from Operating Activities
- -----------------------------------
Cash flow used by operating activities was $43,679 for the
nine months ended July 31, 1997 compared to cash flows
provided by operating activities of $27,402 for the comparable
period in 1996.  The decrease in cash flows between periods is
primarily the result of an increase in accounts receivables
(due to billing terms on several Beloit Pacific Rim equipment
orders) and a decrease in other current liabilities (usage of
restructuring and acquisition related reserves), offset by an
increase in operating profit and trade accounts payable. 

Net working capital, exclusive of businesses held for sale,
increased $194,760 during the nine months ended July 31, 1997
primarily due to an increase in accounts receivable and a
decrease in other current liabilities.

Cash Flow from Investment Activities
- ------------------------------------
Cash flow used for investment activities was $79,381 for the
nine months ended July 31, 1997 compared to cash flow used for
investment activities of $411,973 for the comparable period in
1996.  The change is primarily due to the $330,000 acquisition
of Dobson in early fiscal 1996 and the $119,230 acquisition of
the Pulp Machinery Division of Ingersoll-Rand Company in March
1996, offset by the increased acquisition of property, plant
and equipment in fiscal 1997.

Cash Flow for Financing Activities
- ----------------------------------
The $111,579 cash provided by financing activities in the
first nine months of fiscal 1997 compared to cash flow
provided by financing activities of $183,860, with the change
primarily due to the redemption of long-term obligations in
fiscal 1997.

The Company maintains the ability to expand its borrowings in
several ways, including the following:

(1)     A five-year Revolving Credit Financing Facility
        Agreement, expiring in November, 2000,  between the
        Company and certain domestic and foreign financial
        institutions that allows for borrowings of up to $240,000
        at rates expressed in relation to LIBOR and other rates. 
        At July 31, 1997, there were no direct outstanding
        borrowings under the facility. Commercial paper
        borrowings, considered a utilization of the facility,
        were $29,749.

(2)     Short-term bank credit lines of foreign subsidiaries of
        approximately $147,000, of which approximately $38,300
        was outstanding at July 31, 1997.

(3)     On February 25, 1997, $150,000 of 6 7/8% debentures were
        issued at 99.925% and the proceeds used to reduce
   short-term debt outstanding and increase cash.  The
   debentures were issued pursuant to a shelf registration
   filed with the Securities and Exchange Commission in
   April, 1996 for the sale of up to $200,000 of debt
   securities.  To date, no other securities covered by the
   registration have been offered for sale.

The Joy 10 1/4 % Senior Notes are callable on or after
September 1, 1998 at 105.125%. The Company is currently
analyzing the economics of these call features and evaluating
whether a tender offer should be issued to call the Notes
earlier.  The Company will consider using a tender offer for
the Notes if the economics are sound and cash flow permits.  

The Company believes that its available cash, cash flow
provided by operating activities and committed credit lines
provide adequate liquidity on both a short- and long-term
basis.  

The Company has no significant capital commitments as of July
31, 1997; any future capital commitments are expected to be
funded through cash flow from operations and, if necessary,
available lines of credit.

The Company intends to continue to expand its businesses, both
internally and through acquisitions. It is expected that new
acquisitions would be financed primarily by
internally-generated funds or additional borrowings.

Acquisitions
- -------------
In early fiscal 1996, the Company completed the acquisition of
Dobson for a purchase price of approximately $330,000
including acquisition costs, plus the assumption of net debt
of approximately $40,000.  The acquisition was accounted for
as a purchase transaction with the purchase price allocated to
specific assets acquired and liabilities assumed.  Resultant
goodwill is being amortized over 40 years.

Dobson, headquartered in the United Kingdom, was an industrial
engineering group with interests in underground mining
equipment, industrial electronic control systems, toys and
plastics.  Longwall International, the main subsidiary of
Dobson, was engaged in the manufacture, sale and service of
underground mining equipment for the international coal mining
industry.  Longwall's products include electronically
controlled roof support systems and armored face conveyors. 
Longwall's operating results were included in the Consolidated
Statement of Income for all of fiscal 1996.  

The Company is fully integrating Longwall's operations into
Joy, thus enabling Joy to offer integrated underground
longwall mining systems to the worldwide mining industry.  As
a result of this integration, the Company has established
purchase accounting reserves to provide for the estimated
costs of this effort.  The reserves related primarily to the
closure of selected manufacturing and service facilities,
severance and relocation costs approximate $71,000.  As of
July 31, 1997, approximately $19,200 of these reserves, net of
foreign currency rate adjustments,  had been used.

As part of the Dobson acquisition, the industrial electronic
and plastics businesses are held for sale and classified as
such on the Consolidated Balance Sheet.  The original value of
the businesses  was set at $100,000.  All but two of the
businesses have been sold, aggregating net proceeds of
$85,295. The remaining balance represents the net realizable
value including the expected cash flow from the remaining
businesses.  These businesses are expected to be sold within
the next year.  Profit/losses of these businesses generated
during the period have been excluded from operating results.

On March 27, 1996, the Company's Beloit Corporation subsidiary
purchased the assets of the Pulp Machinery Division of
Ingersoll-Rand Company for $119,230, including acquisition
costs.  The acquisition was accounted for as a purchase
transaction with the purchase price allocated to specific
assets acquired and liabilities assumed.  Resultant goodwill
is being amortized over 40 years.

Contingent Liabilities
- ----------------------
The Company is party to litigation matters and claims which
are normal in the course of its operations.  Also, as a normal
part of their operations, the Company's subsidiaries undertake
contractual obligations, warranties and guarantees in
connection with the sale of products and services.  In the
case of Beloit Corporation, certain litigation matters and
claims are pending in connection with its contractual
undertakings, including a lawsuit brought by Potlatch
Corporation that alleges pulp line washers supplied by Beloit
for less than $15,000 failed to perform satisfactorily.  In
June, 1997, a Lewiston, Idaho jury awarded Potlatch $95,000 
in damages in this case.  Various post-trial motions have been
filed and are pending.  While the eventual outcome of the
Potlatch case and other such litigation matters and claims
cannot be predicted, reserves in the July 31, 1997
Consolidated Balance Sheet related to the Potlatch case are
less than the full amount of the jury award in that case.

Tender Offer for Giddings & Lewis, Inc. Stock
- ---------------------------------------------
The Company's $19 per share tender offer for the stock
Giddings & Lewis, Inc. announced in April, 1997 expired in
June, 1997 following the announcement of a competing offer by
Thyssen A.G. of Germany at a price of $21 per share.  Giddings
& Lewis was subsequently acquired by Thyssen.  

Other
- ------

On September 12, 1997, the Company announced that its board of
directors had authorized the purchase of up to ten million
shares of the Company's stock.  Funds for stock repurchases
are expected to come from cash flow from operations and
divestitures of businesses.  Purchases may be made from time
to time and will be made through open-market transactions or
block trades in compliance with applicable securities
regulations.  The Company also announced that Merrill Lynch &
Co. has been retained to explore the possible sale of P&H
Material Handling, Harnischfeger's material handling equipment
and services business.
<PAGE>
            PART II.  OTHER INFORMATION
            ----------------------------

Item 5  Other Information - "Cautionary Factors"
   ----------------------------------------
   This report and other documents or oral statements
   which have been and will be prepared or made in the
   future contain or may contain forward-looking
   statements by or on behalf of the Company.  Such
   statements are based upon management's expectations
   at the time they are made.  In addition to the
   assumptions and other factors referred to
   specifically in connection with such statements, the
   following factors, among others, could cause actual
   results to differ materially from those contemplated.

   The Company's principal businesses involve designing,
   manufacturing, marketing and servicing large, complex
   machines for the mining, papermaking and capital
   goods industries.  Long periods  of time are
   necessary to plan, design and build these machines. 
   With respect to new machines and equipment, there are
   risks of customer acceptances and start-up or
   performance problems.  Large amounts of capital are
   required to be devoted by the Company's customers to
   purchase these machines and to finance the mines,
   paper mills, steel mills and other facilities that
   use these machines.  The Company's success in
   obtaining and managing a relatively small number of
   sales opportunities, including warranties and
   guarantees associated therewith, can affect the
   Company's financial performance.  As a normal part of
   their operations, the Company's subsidiaries
   undertake certain contractual obligations, warranties
   and guarantees in connection with the sale of
   products or services.  In the case of Beloit
   Corporation, certain litigation matters and claims
   are currently pending in connection with its
   contractual undertakings.  The outcome of such
   litigation and claims cannot be predicted with
   certainty and favorable or unfavorable judgements or
   resolutions may affect financial results.  In
   addition, many projects are located in undeveloped or
   developing economies where business conditions are
   less predictable. In recent years more than 50% of
   the Company's total sales have occurred outside the
   United States. 

   Other factors that could cause actual results to
   differ materially from those contemplated include:

   -    Factors affecting purchases of new equipment,
        rebuilds, parts and services such as: production
        capacity, stockpiles and production and
        consumption rates of coal, copper, iron, gold,
        fiber, pulp, paper/paperboard, recycled paper,
        steel and other commodities; seasonal factors
        impacting consumption such as unusually mild or
        severe winter or summer temperatures; the cash
        flows of customers; the cost and availability of
        financing to customers and the ability of
        customers to obtain regulatory approval for
        investments in mining, papermaking, steel making,
        automotive manufacturing and other heavy
        industrial projects; the ages, efficiencies and
        utilization rates of existing equipment; the
        development of new technologies; the availability
        of used or alternative equipment; consolidations
        among customers; work stoppages at customers or
        providers of transportation; shifts in the mix of
        products purchased by customers; and the timing,
        severity and duration of customer buying cycles,
        particularly in the paper and mining businesses.

   -    Factors affecting the Company's ability to
        capture available sales opportunities, including:
        customers' perceptions of the quality and value
        of the Company's products as compared to
        competitors' products; the existence of patents
        protecting or restricting the Company's ability
        to offer features requested by customers; whether
        the Company has successful reference
        installations to show customers, especially for
        papermaking and mining equipment; customers'
        perceptions of the health and stability of the
        Company as compared to its competitors; the
        availability of manufacturing capacity at the
        Company's factories; and whether the Company can
        offer the complete package of products and
        services sought by its customers.

   -    Factors affecting the Company's ability to
        successfully manage sales it obtains, such as:
        the accuracy of the Company's cost and time
        estimates for major projects; the Company's
        success in completing projects on time and within
        budget; the Company's success in recruiting and
        retaining managers and key employees; wage
        stability and cooperative labor relations; union
        contract negotiations; plant capacity and
        utilization; work stoppages and slowdowns; and
        whether acquisitions are assimilated and
        divestitures completed without notable surprises
        or unexpected difficulties.

   -    Factors affecting the Company's general business,
        such as: unexpectantly large patent, tax,
        product, environmental, employee health or
        benefit or contractual liabilities; nonrecurring
        restructuring charges; changes in accounting or
        tax rules or regulations; and reassessments of
        asset valuations such as inventories.

   -    Factors affecting general business levels, such
        as: political turmoil and economic growth in
        major markets such as the United States, Canada,
        Europe, the Far East, South Africa, Australia and
        South America; environmental and trade
        regulations; and the stability and ease of
        exchange of currencies.


Item 6  Exhibits and Reports on Form 8-K
   --------------------------------
   (a)  Exhibits:

        11     Statement re:  Calculation of Earnings Per 
               Share

   (b)  Reports on Form 8-K

                None<PAGE>
                                                         
FORM 10-Q
- ---------



                     SIGNATURES
                    -----------
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                   HARNISCHFEGER INDUSTRIES, INC.
                   ------------------------------
                     (Registrant)



                   /s/Francis M. Corby, Jr.  
            ------------------------
                      Francis M. Corby, Jr.
                   Executive Vice President for Finance
                   and Administration and Chief Financial
                   Officer
   
Date September 15, 1997
- -----------------------
                   /s/James C. Benjamin                       
                   ---------------------
                      James C. Benjamin
                   Vice President and Controller
                   and Chief Accounting Officer
Date September 15, 1997
- -----------------------<PAGE>
Exhibit 11
- ----------
<TABLE>
<CAPTION>
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CALCULATION OF EARNINGS PER SHARE
- ---------------------------------
(Amounts in thousands except per share amounts)

                             Three Months Ended  
                                   July 31,      
                          -----------------------
                              1997          1996           
                            --------        -------
<S>                          <C>        <C>
Average Shares Outstanding      47,972     47,367
                              =========   =======                 
Net Income                     $35,890    $37,692        
                              =========   =======
Net income per share            $0.75      $0.80         
                                =======   =======
</TABLE>                                 
<TABLE>
<CAPTION>
HARNISCHFEGER INDUSTRIES, INC.
- ------------------------------
CALCULATION OF EARNINGS PER SHARE
- ---------------------------------
(Amounts in thousands except per share amounts)


                              Nine Months Ended  
                                   July 31,      
                             --------------------
                                1997       1996  
                              -------     -------
<S>                           <C>        <C>
Average Shares Outstanding       47,876     47,075
                                =======    =======         
Net Income                     $111,719    $94,438
                               ========    =======
Net income per share             $2.34      $2.01        
                                 =====     ======
                                         
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                          26,292
<SECURITIES>                                         0
<RECEIVABLES>                                  842,499
<ALLOWANCES>                                     7,006
<INVENTORY>                                    600,013
<CURRENT-ASSETS>                             1,621,657
<PP&E>                                       1,174,800
<DEPRECIATION>                                 518,930
<TOTAL-ASSETS>                               2,929,850
<CURRENT-LIABILITIES>                        1,105,221
<BONDS>                                        752,697
                                0
                                          0
<COMMON>                                        51,542
<OTHER-SE>                                     742,111
<TOTAL-LIABILITY-AND-EQUITY>                 2,929,850
<SALES>                                      2,280,018
<TOTAL-REVENUES>                             2,307,470
<CGS>                                        1,732,931
<TOTAL-COSTS>                                2,073,327
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              52,737
<INCOME-PRETAX>                                181,406
<INCOME-TAX>                                    61,575
<INCOME-CONTINUING>                            119,731
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   111,719
<EPS-PRIMARY>                                     2.34
<EPS-DILUTED>                                     2.34
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission