CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP
8-K, 1998-04-02
ASSET-BACKED SECURITIES
Previous: PHOENIX INTERNATIONAL INDUSTRIES INC /FL/, 10KSB, 1998-04-02
Next: KANSAS TAX EXEMPT TRUST SERIES 14, 485BPOS, 1998-04-02



_____________________________________________________________________________

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest event
                          Reported):  March 13, 1998

     CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP., (as depositor
     under the Pooling and Servicing Agreement, dated as of March 1, 1998
     which provides for the issuance of IndyMac Manufactured Housing Contract
     Pass-Through Certificates, Series 1998-1).

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
               -----------------------------------------------
            (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
              Delaware                        333-29239                         13-3320910
   -----------------------------             -----------                   -------------------
<S>                                          <C>                           <C>
   (State of Other Jurisdiction              (Commission                     (I.R.S. Employer
        of Incorporation)                     File Number)                  Identification No.)


11 Madison Avenue                                                                 10010       
New York, New York                                                         --------------------
- ------------------                                                              (Zip Code)
Address of Principal
Executive Offices

</TABLE>


      Registrant's telephone number, including area code (212) 325-2000
                                                         --------------


- ---------------------------------------------------------------------------

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                            CREDIT SUISSE FIRST BOSTON MORTGAGE
                            SECURITIES CORP.



                            By:      /s/ FIACHRA T. O'DRISCOLL
                                   -------------------------------------
                                     Fiachra T. O'Driscoll

Dated:   April 2, 1998


                                                               EXECUTION COPY






- --------------------------------------------------------------------------






            CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,
                                as Depositor,

                                INDYMAC, INC.,
                           as Seller and Servicer,

                                     and

                            THE BANK OF NEW YORK,
                                  as Trustee

                                                     

                       POOLING AND SERVICING AGREEMENT

                          Dated as of March 1, 1998

                                                     

                                 $146,228,941
                    IndyMac Manufactured Housing Contract
                          Pass-Through Certificates,
                                Series 1998-1





- --------------------------------------------------------------------------

                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----

                                 ARTICLE ONE

                                 DEFINITIONS

Section 1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . .     1


                                 ARTICLE TWO

                CONVEYANCE OF CONTRACTS; CUSTODY OF CONTRACTS

Section 2.01.  Conveyance of Contracts and Other Rights . . . . . . . . .  30
Section 2.02.  Filing; Name Change or Relocation  . . . . . . . . . . . .  31
Section 2.03.  Acceptance by Trustee  . . . . . . . . . . . . . . . . . .  33
Section 2.04.  Conditions to Closing  . . . . . . . . . . . . . . . . . .  33
Section 2.05.  Contribution of Assets . . . . . . . . . . . . . . . . . .  33
Section 2.06.  Execution and Authentication of Certificates . . . . . . .  33


                                ARTICLE THREE

                        REPRESENTATIONS AND WARRANTIES

Section 3.01.  Representations and Warranties as to the Seller  . . . . .  35
Section 3.02.  Representations and Warranties as to Each Contract . . . .  36
Section 3.03.  Representations and Warranties as to the Contracts . . . .  40
Section 3.04.  Representations and Warranties as to the Contract Files  .  41
Section 3.05.  Repurchase of Contracts for Breach . . . . . . . . . . . .  41
Section 3.06.  Representation and Warranty as to the Depositor  . . . . .  43


                                 ARTICLE FOUR

                               THE CERTIFICATES

Section 4.01.  The Certificates . . . . . . . . . . . . . . . . . . . . .  44
Section 4.02.  Registration of Transfer and Exchange of Certificates  . .  44
Section 4.03.  Book-Entry Certificates  . . . . . . . . . . . . . . . . .  46
Section 4.04.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . .  48
Section 4.05.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . .  48
Section 4.06.  Appointment of Paying Agent  . . . . . . . . . . . . . . .  48
Section 4.07.  Access to List of Certificateholder Names and Addresses  .  49
Section 4.08.  Authenticating Agents  . . . . . . . . . . . . . . . . . .  49
Section 4.09.  The Class A-R Certificates . . . . . . . . . . . . . . . .  49


                                 ARTICLE FIVE

                  ADMINISTRATION AND SERVICING OF CONTRACTS

Section 5.01.  Responsibility for Contract Administration and Servicing .  52
Section 5.02.  Standard of Care . . . . . . . . . . . . . . . . . . . . .  52
Section 5.03.  Subservicing . . . . . . . . . . . . . . . . . . . . . . .  52
Section 5.04.  Records  . . . . . . . . . . . . . . . . . . . . . . . . .  54
Section 5.05.  Inspection . . . . . . . . . . . . . . . . . . . . . . . .  54
Section 5.06.  Payment of Taxes . . . . . . . . . . . . . . . . . . . . .  54
Section 5.07.  Enforcement  . . . . . . . . . . . . . . . . . . . . . . .  55
Section 5.08.  Hazard Insurance Policies  . . . . . . . . . . . . . . . .  55
Section 5.09.  Hazard Insurance Policy Collections; Consent to 
       	       Manufactured Home Transfers; Assumption Agreements . . . .  57
Section 5.10.  Realization upon Defaulted Contracts . . . . . . . . . . .  57
Section 5.11.  Costs and Expenses . . . . . . . . . . . . . . . . . . . .  58
Section 5.12.  Trustee to Cooperate . . . . . . . . . . . . . . . . . . .  58
Section 5.13.  Servicing and Other Compensation . . . . . . . . . . . . .  58
Section 5.14.  REO Disposition  . . . . . . . . . . . . . . . . . . . . .  59


                                 ARTICLE SIX

                                DISTRIBUTIONS

Section 6.01.  Monthly Payments . . . . . . . . . . . . . . . . . . . . .  60
Section 6.02.  Withdrawals from the Collection Account  . . . . . . . . .  63
Section 6.03.  Advances . . . . . . . . . . . . . . . . . . . . . . . . .  64
Section 6.04.  Establishment of and Deposits in the Collection Account
               and the Certificate Account  . . . . . . . . . . . . . . .  65
Section 6.05.  Transfer of Certificate Account  . . . . . . . . . . . . .  66
Section 6.06.  Transfer of Collection Account . . . . . . . . . . . . . .  66



                                ARTICLE SEVEN

                                   REPORTS

Section 7.01.  Monthly Reports  . . . . . . . . . . . . . . . . . . . . .  67
Section 7.02.  Servicer's Certificate . . . . . . . . . . . . . . . . . .  67
Section 7.03.  Other Data . . . . . . . . . . . . . . . . . . . . . . . .  67
Section 7.04.  Annual Statement as to Compliance  . . . . . . . . . . . .  67
Section 7.05.  Annual Independent Public Accountants' Servicing Report  .  67
Section 7.06.  Statements to Certificateholders . . . . . . . . . . . . .  68
Section 7.07.  Other Reports  . . . . . . . . . . . . . . . . . . . . . .  70


                                ARTICLE EIGHT

                 INDEMNITIES; THE DEPOSITOR AND THE SERVICER

Section 8.01.  Liabilities to Obligors  . . . . . . . . . . . . . . . . .  71
Section 8.02.  Tax Indemnification  . . . . . . . . . . . . . . . . . . .  71
Section 8.03.  Servicer's Indemnities . . . . . . . . . . . . . . . . . .  71
Section 8.04.  Operation of Indemnities . . . . . . . . . . . . . . . . .  71
Section 8.05.  Merger or Consolidation of  the Depositor, the Seller  
	       or the Servicer  . . . . . . . . . . . . . . . . . . . . .  72
Section 8.06.  Limitation on Liability of the Depositor and Others  . . .  72
Section 8.07.  Assignment by Servicer . . . . . . . . . . . . . . . . . .  72
Section 8.08.  Successor to the Servicer  . . . . . . . . . . . . . . . .  73

                                 ARTICLE NINE

                                   DEFAULT

Section 9.01.  Events of Default  . . . . . . . . . . . . . . . . . . . .  75
Section 9.02.  Waiver of Defaults . . . . . . . . . . . . . . . . . . . .  76
Section 9.03.  Trustee to Act; Appointment of Successor . . . . . . . . .  76
Section 9.04.  Notification to Certificateholders . . . . . . . . . . . .  76
Section 9.05.  Effect of Transfer . . . . . . . . . . . . . . . . . . . .  77


                                 ARTICLE TEN

                                 THE TRUSTEE

Section 10.01.  Duties of Trustee . . . . . . . . . . . . . . . . . . . .  78
Section 10.02.  Certain Matters Affecting the Trustee . . . . . . . . . .  79
Section 10.03.  Trustee Not Liable for Certificates or Contracts  . . . .  80
Section 10.04.  Trustee May Own Certificates  . . . . . . . . . . . . . .  80
Section 10.05.  Servicer to Pay Fees and Expenses of Trustee  . . . . . .  81
Section 10.06.  Eligibility Requirements for Trustee  . . . . . . . . . .  81
Section 10.07.  Resignation and Removal of the Trustee  . . . . . . . . .  82
Section 10.08.  Successor Trustee . . . . . . . . . . . . . . . . . . . .  82
Section 10.09.  Merger or Consolidation of Trustee  . . . . . . . . . . .  83
Section 10.10.  Appointment of Co-Trustee or Separate Trustee . . . . . .  83
Section 10.11.  Appointment of Office or Agency . . . . . . . . . . . . .  84
Section 10.12.  REMIC Administration  . . . . . . . . . . . . . . . . . .  85
Section 10.13.  Tax Matters . . . . . . . . . . . . . . . . . . . . . . .  89


                                ARTICLE ELEVEN

                                 TERMINATION

Section 11.01.  Termination . . . . . . . . . . . . . . . . . . . . . . .  92
Section 11.02.  Auction Call  . . . . . . . . . . . . . . . . . . . . . .  94


                                ARTICLE TWELVE

                           MISCELLANEOUS PROVISIONS

Section 12.01.  Severability of Provisions  . . . . . . . . . . . . . . .  96
Section 12.02.  Limitation on Rights of Certificateholders  . . . . . . .  96
Section 12.03.  Acts of Certificateholders  . . . . . . . . . . . . . . .  97
Section 12.04.  Calculations  . . . . . . . . . . . . . . . . . . . . . .  97
Section 12.05.  Amendment . . . . . . . . . . . . . . . . . . . . . . . .  97
Section 12.06.  Recordation of Agreement  . . . . . . . . . . . . . . . .  99
Section 12.07.  Certificates Nonassessable and Fully Paid . . . . . . . .  99
Section 12.08.  No Petition . . . . . . . . . . . . . . . . . . . . . . .  99
Section 12.09.  Governing Law . . . . . . . . . . . . . . . . . . . . . .  99
Section 12.10.  Notices . . . . . . . . . . . . . . . . . . . . . . . . .  99
Section 12.11.  Merger and Integration of Documents . . . . . . . . . . . 100
Section 12.12.  Headings  . . . . . . . . . . . . . . . . . . . . . . . . 100
Section 12.13.  Counterparts  . . . . . . . . . . . . . . . . . . . . . . 100

                                   EXHIBITS

Exhibit A -    Contract Schedule  . . . . . . . . . . . . . . . . . . . . A-1
Exhibit B -    Form of Face of Class A Certificates . . . . . . . . . . . B-1
Exhibit C -    Form of Face of Class B Certificates . . . . . . . . . . . C-1
Exhibit D -    Form of Reverse of Certificates. . . . . . . . . . . . . . D-1
Exhibit E -    Form of Face of Class M Certificates . . . . . . . . . . . E-1
Exhibit F -    Form of Face of Class A-R Certificates . . . . . . . . . . F-1
Exhibit G -    Form of Face of Class X Certificates . . . . . . . . . . . G-1
Exhibit H -    (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . H-1
Exhibit I -    Form of Certificate Assignment . . . . . . . . . . . . . . I-1
Exhibit J -    Form of Servicer's Certificate . . . . . . . . . . . . . . J-1
Exhibit K -    Form of Transfer Affidavit . . . . . . . . . . . . . . . . K-1
Exhibit L -    Form of Investment Letter of Holder of Class A-R
		Certificates . . . . . . . . . . . . . . . . . . . . . .  L-1


     This  Pooling and  Servicing Agreement,  dated as  of March 1,  1998, is
among Credit Suisse First Boston Mortgage Securities Corp., as depositor (the
"Depositor"),  IndyMac, Inc.,  as  seller  and  servicer  (respectively,  the
"Seller" and  the "Servicer"),  and The  Bank of  New York,  as trustee  (the
"Trustee").


                                 WITNESSETH:

     In consideration of  the premises and the  mutual agreements hereinafter
set forth, the parties hereto agree as follows:

                                 ARTICLE ONE

                                 DEFINITIONS

     Section 1.01.  Definitions.  Whenever used herein, unless the context
                    -----------
otherwise requires, the following words  and phrases shall have the following
meanings:

     "Accelerated Principal Distribution Amount" means, with respect to any
      -----------------------------------------
Distribution  Date,  the  positive difference,  if  any,  between the  Target
Overcollateralization Amount and the Current Overcollateralization Amount.

     "Adjusted Certificate Principal Balance" means, with respect to any
      --------------------------------------
Class  of Subordinate Certificates and any Distribution Date, the Certificate
Principal Balance of the related Class as of the preceding Distribution Date,
after giving  effect to the  distributions made on the  immediately preceding
Distribution Date, less any Liquidation  Loss Amounts allocated to such Class
on such preceding Distribution Date.

     "Advance" means, with respect to any Due Period and Contract that was
      -------
Outstanding as of the first day of such Due Period, an amount, if any, of the
portion  of each Monthly  Payment allocable to  interest that  was not timely
made.

     "Advance Reimbursement Amount" means any amount received or deemed to
      ----------------------------
be received by  the Servicer pursuant to Section 6.03(c)  in reimbursement of
an Advance made out of its own funds.

     "Affiliate" means, with respect to any specified Person, any other
      ---------
Person  controlling  or controlled  by  or  under  common control  with  such
specified Person.  For the  purposes of this definition, "control" when  used
with respect to any specified Person means the power to direct the management
and  policies of  such Person,  directly or  indirectly, whether  through the
ownership  of voting  securities,  by  contract or  otherwise  and the  terms
"controlling" or "controlled" have meanings correlative to the foregoing.

     "Agreement" means this Pooling and Servicing Agreement and all amend
      ---------
ments hereof and supplements hereto.

     "Applicants" shall have the meaning specified in Section 4.07.
      ----------

     "Appraised Value" means, with respect to any Manufactured Home or land
      ---------------
securing a Contract,  (i) the value of such Manufactured Home or such land as
determined by a professional appraiser or an employee of the Servicer who, as
part  of such employment,  regularly appraises manufactured  housing units or
land, as the  case may  be, or  (ii) as an  alternative with  respect to  any
Manufactured Home,  as determined by  reference to  NADA book value  or other
generally  accepted   reference  books  for   determining  the  value   of  a
Manufactured Home.

     "APR" of a Contract means the annual interest rate specified in such
      ---
Contract.

     "Authenticating Agent" means an authenticating agent appointed pursuant
      --------------------
to Section 4.08.

     "Available Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date,  an amount equal to (i) the sum of (a) Monthly Payments received during
the related  Due Period, (b)  the Advances, if any,  made by the  Servicer in
respect of such Due Period and (c) to the extent not duplicative with amounts
described in  clause (a), unscheduled  payments received with respect  to the
Contracts  during   the  related   Prepayment  Period,   including  Principal
Prepayments, Net Liquidation  Proceeds, net insurance proceeds,  the proceeds
of  the  disposition  of  REO   Properties,  the  Repurchase  Price  of  each
Repurchased Contract and any other  unscheduled payments, reduced by (ii) the
sum of  (a) aggregate Repossession  Profits and  (b) amounts permitted  to be
withdrawn by  the Servicer  from the Collection  Account pursuant  to Section
6.02(a)(i) through (a)(viii).

     "Average Sixty-Day Delinquency Ratio" means, with respect to any
      -----------------------------------
Distribution Date, the  average of the Sixty-Day Delinquency  Ratios for such
Distribution Date and the two immediately preceding Distribution Dates.

     "Average Thirty-Day Delinquency Ratio" means, with respect to any
      ------------------------------------
Distribution Date, the average of  the Thirty-Day Delinquency Ratios for such
Distribution Date and the two immediately preceding Distribution Dates.

     "Benefit Plan" means an employee benefit plan subject to Section 406 of
      ------------
ERISA or Section 4975 of the Code.

     "BNY" means The Bank of New York, and its successors.
      ---

     "Book-Entry Certificate" means any Certificate registered in the name
      ----------------------
of the Depository or its nominee ownership of which is reflected on the books
of the  Depository or on  the books of a  person maintaining an  account with
such Depository  (directly or as  an indirect participant in  accordance with
the rules of such Depository).

     "Business Day" means any day other than (i) a Saturday or Sunday or (ii)
      ------------
a day on which banking institutions in  the States of New York or  California
are authorized or obligated by law or executive order to be closed.

     "Carryover Interest Distribution Amount" means, with respect to a Class
      --------------------------------------
of  Certificates  and  a Distribution  Date,  the  sum  of (i)  any  Interest
Distribution  Amount   for  such   Class  distributable   on  the   preceding
Distribution  Date   but  not  distributed   plus,  to  the   extent  legally
permissible, interest accrued on any  such amount during the related Interest
Accrual  Period  at  the  related  Pass-Through Rate  and  (ii)  any  amounts
distributable  under clause (i)  above or this  clause (ii) on  the preceding
Distribution   Date  but  not   distributed  plus,  to   the  extent  legally
permissible, interest accrued on any  such amount during the related Interest
Accrual Period at the related Pass-Through Rate.

     "Certificate Account" means the custodial account or accounts created
      -------------------
and maintained pursuant to Section 6.04.

     "Certificate Owner" means, with respect to a Book-Entry Certificate, the
      -----------------
person who is the beneficial owner of the related Certificate.

     "Certificate Principal Balance" of each Class of Certificates means its
      -----------------------------
Initial Certificate Principal Balance reduced by all distributions in respect
of principal of such Class.

     "Certificate Register" and "Certificate Registrar" mean the register
      --------------------       ---------------------
maintained and the registrar (or any successor thereto) appointed pursuant to
Section 4.02.

     "Certificateholder" or "Holder" means the Person in whose name a Certif
      -----------------      ------
icate is registered in the Certificate  Register, except that, solely for the
purposes of giving any consent, notice, waiver, request or demand pursuant to
this Agreement, any Certificate registered in the name of the  Depositor, the
Servicer or  any Affiliate of the Servicer and  any Certificate in respect of
which the Depositor, the Servicer or any Affiliate thereof is the Certificate
Owner (as shall be certified to the Trustee upon its request) shall be deemed
not to  be outstanding  and the Percentage  Interest and  Fractional Interest
evidenced thereby shall not be taken into account in  determining whether the
requisite amount of Percentage Interests or Fractional Interests necessary to
effect such  consent, notice,  waiver, request or  demand has  been obtained,
unless, in the case of (i) the Class A Certificates, all Class A Certificates
are  held  by  such Persons,  (ii)  the  Class M  Certificates,  all  Class A
Certificates  and Class M  Certificates are held  by such  Persons, (iii) the
Class B-1 Certificates,  all Class A  Certificates, Class M Certificates  and
Class B-1 Certificates are held by such Persons or (iv) the Class B-2 Certifi
cates, all  Certificates are  held by  such Persons,  or, in  each case,  the
Certificates of the related Class or Classes have been fully paid.

     "Certificates" means the Class A Certificates, the Class B Certificates,
      ------------
the Class M Certificates and the Class X Certificates.

     "Class" means all Certificates the form of which is identical except for
      -----
variation in denomination, principal amount or owner or designation of class.

     "Class A Certificate Principal Balance" means, at any time, the Class A
      -------------------------------------
Initial Certificate Principal Balance minus the sum of all amounts previously
distributed to the Class A Certificateholders pursuant to Section 6.01(a)(v),
(a)(vi) and (a)(xvi).

     "Class A Certificates" means any one of the Class A-1, Class A-2, Class
      --------------------
A-3, Class A-4, Class A-5 or Class A-R Certificates.

     "Class A Distribution Amount" means, with respect to any Distribution
      ---------------------------
Date, the sum  of the Class A-1,  Class A-2, Class A-3, Class  A-4, Class A-5
and Class A-R Distribution Amounts.

     "Class A Formula Principal Distribution Amount" means, (i) with respect
      ---------------------------------------------
to any  Distribution Date prior  to the  Cross-over Date, the  entire Formula
Principal Distribution Amount, (ii) on any Distribution Date  as to which the
Principal Distribution Tests are not satisfied,  the entire Formula Principal
Distribution Amount,  or (iii) on  any other Distribution  Date, the Class  A
Percentage   of  the  Formula   Principal  Distribution  Amount.     For  any
Distribution  Date,  if the  Class  A Formula  Principal  Distribution Amount
exceeds the Class  A Certificate Principal  Balance less  the Class A  Unpaid
Certificate Principal Shortfall, then such amounts will be allocated first to
the Class  M Formula  Principal Distribution Amount,  then to  the Class  B-1
Formula Principal  Distribution Amount and  finally to the Class  B-2 Formula
Principal Distribution Amount.

     "Class A Initial Certificate Principal Balance" means $115,520,100.
      ---------------------------------------------

     "Class A Interest Distribution Amount" means, with respect to any
      ------------------------------------
Distribution Date, the sum of the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5 and Class A-R Interest Distribution Amounts.

     "Class A Percentage" means, with respect to any Distribution Date, the
      ------------------
percentage equivalent  of a fraction  (not to  exceed one), the  numerator of
which is the Class A Certificate Principal Balance  immediately prior to such
Distribution Date and  the denominator  of which is  the sum  of the Class  A
Certificate Principal  Balance, the  Class M  Adjusted Certificate  Principal
Balance  and  the  Class  B  Adjusted  Certificate  Principal  Balance,  each
immediately prior to such Distribution Date.

     "Class A Unpaid Certificate Principal Shortfall" means, with respect to
      ----------------------------------------------
any  Distribution  Date,  the  excess,  if  any,  of  all  Formula  Principal
Distribution Amounts  distributable  on the  Class  A Certificates  over  the
actual amount  distributed to  the Class A  Certificateholders in  respect of
Formula Principal Distribution Amounts.

     "Class A-R Certificate" means the Certificate designated Class A-R,
      ---------------------
executed and authenticated as provided  herein, substantially in the form set
forth in Exhibit F and H.

     "Class A-R Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
A-R  Initial Certificate  Principal  Balance  minus the  sum  of all  amounts
previously  distributed to  the  Class  A-R  Certificateholders  pursuant  to
Section 6.01(a)(v), (a)(vi)(A) and (a)(xvi).

     "Class A-R Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the  aggregate amount distributed  to the Class  A-R Certificateholders
pursuant to Section 6.01(a).

     "Class A-R Initial Certificate Principal Balance" means $100.
      -----------------------------------------------

     "Class A-R Pass-Through Rate" means 6.5000% per annum.
      ---------------------------

     "Class A-1 Certificate" means any one of the Certificates designated
      ---------------------
Class A-1, executed  and authenticated as  provided herein, substantially  in
the form set forth in Exhibits B, D and I.

     "Class A-1 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
A-1 Initial Certificate Principal Balance  minus the sum of all amounts  pre-
viously distributed to the  Class A-1 Certificateholders pursuant  to Section
6.01(a)(v), (a)(vi)(B) and (a)(xvi).

     "Class A-1 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date,  the aggregate amount  distributed to  Class A-1  Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class A-1 Initial Certificate Principal Balance" means $7,000,000.
      -----------------------------------------------

     "Class A-1 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual  Period at the Class A-1 Pass-Through  Rate on the Class A-1
Certificate  Principal Balance as  of the immediately  preceding Distribution
Date (or,  in  the case  of the  first Distribution  Date, on  the Class  A-1
Initial Certificate Principal Balance).

     "Class A-1 Pass-Through Rate" means 5.6875% per annum.
      ---------------------------

     "Class A-2 Certificate" means any one of the Certificates designated as
      ---------------------
Class  A-2, executed and  authenticated as provided  herein, substantially in
the form set forth in Exhibits B, D and I.

     "Class A-2 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
A-2 Initial Certificate  Principal Balance minus the sum of  all amounts pre-
viously distributed to  the Class A-2 Certificateholders pursuant  to Section
6.01(a)(v), (a)(vi)(C) and (a)(xvi).

     "Class A-2 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the aggregate amount distributed to the Class A-2 Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class A-2 Initial Certificate Principal Balance" means $26,850,000.
      -----------------------------------------------

     "Class A-2 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual Period at the Class  A-2 Pass-Through Rate on the Class  A-2
Certificate  Principal Balance as  of the immediately  preceding Distribution
Date  (or,  in the  case of  the first  Distribution Date,  on the  Class A-2
Initial Certificate Principal Balance).

     "Class A-2 Pass-Through Rate" means 6.3900% per annum.
      ---------------------------

     "Class A-3 Certificate" means any one of the Certificates designated
      ---------------------
Class A-3,  executed and authenticated  as provided herein,  substantially in
the form set forth in Exhibits B, D and I.

     "Class A-3 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
A-3 Initial Certificate  Principal Balance minus the sum  of all amounts pre-
viously distributed to the Class  A-3 Certificateholders pursuant to  Section
6.01(a)(v), (a)(vi)(D) and (a)(xvi).

     "Class A-3 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the aggregate amount distributed to the Class A-3 Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class A-3 Initial Certificate Principal Balance" means $24,350,000.
      -----------------------------------------------

     "Class A-3 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual Period at the Class  A-3 Pass-Through Rate on the Class  A-3
Certificate  Principal Balance as  of the immediately  preceding Distribution
Date (or,  in the  case of  the first  Distribution  Date, on  the Class  A-3
Initial Certificate Principal Balance).

     "Class A-3 Pass-Through Rate" means 6.3700% per annum.
      ---------------------------

     "Class A-4 Certificate" means any one of the Certificates designated
      ---------------------
Class  A-4, executed and  authenticated as provided  herein, substantially in
the form set forth in Exhibits B, D and I.

     "Class A-4 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
A-4  Initial Certificate  Principal  Balance  minus the  sum  of all  amounts
previously  distributed to  the  Class  A-4  Certificateholders  pursuant  to
Section 6.01(a)(v), 6.01(a)(vi)(E) and (a)(xvi).

     "Class A-4 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the aggregate amount distributed to the Class A-4 Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class A-4 Initial Certificate Principal Balance" means $18,300,000.
      -----------------------------------------------

     "Class A-4 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual Period at the Class  A-4 Pass-Through Rate on the Class  A-4
Certificate  Principal Balance as  of the immediately  preceding Distribution
Date  (or, in  the case  of the  first Distribution  Date, on  the Class  A-4
Initial Certificate Principal Balance).

     "Class A-4 Pass-Through Rate" means 6.4900% per annum.
      ---------------------------

     "Class A-5 Certificate" means any one of the Certificates designated
      ---------------------
Class  A-5, executed and  authenticated as provided  herein, substantially in
the form set forth in Exhibits B, D and I.

     "Class A-5 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
A-5  Initial Certificate  Principal  Balance  minus the  sum  of all  amounts
previously  distributed to  the  Class  A-5  Certificateholders  pursuant  to
Section 6.01(a)(v), (a)(vi)(F) and (a)(xvi).

     "Class A-5 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the aggregate amount distributed to the Class A-5 Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class A-5 Initial Certificate Principal Balance" means $39,020,000.
      -----------------------------------------------

     "Class A-5 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual Period at the Class  A-5 Pass-Through Rate on the Class  A-5
Certificate  Principal Balance as  of the immediately  preceding Distribution
Date (or,  in the  case of  the  first Distribution  Date, on  the Class  A-5
Initial Certificate Principal Balance).

     "Class A-5 Pass-Through Rate" means, with respect to any Distribution
      ---------------------------
Date, the lesser of (i) 6.9600%  per annum and (ii) the Weighted  Average Net
Contract Rate.

     "Class B Adjusted Certificate Principal Balance" means, at any time, the
      ----------------------------------------------
sum of the Class B-1 Adjusted Certificate Principal Balance and the Class B-2
Adjusted Certificate Principal Balance.

     "Class B Certificate" means any one of the Class B-1 or Class B-2
      -------------------
Certificates.

     "Class B Certificate Principal Balance" means, at any time, the sum of
      -------------------------------------
the Class  B-1 Certificate  Principal Balance and  the Class  B-2 Certificate
Principal Balance.

     "Class B Initial Certificate Principal Balance" means $19,009,841.
      ---------------------------------------------

     "Class B Percentage" means, for any Distribution Date, the percentage
      ------------------
derived  from  the  fraction (which  shall  not  be  greater  than one),  the
numerator  of which  is the  Class B  Adjusted Certificate  Principal Balance
immediately prior to  such Distribution Date and the  denominator of which is
the sum of  the Class A Certificate  Principal Balance, the Class  M Adjusted
Certificate  Principal Balance and the Class B Adjusted Certificate Principal
Balance, each immediately prior to such Distribution Date.

     "Class B-1 Adjusted Certificate Principal Balance" means, with respect
      ------------------------------------------------
to any Distribution Date, the Class  B-1 Certificate Principal Balance as  of
such Distribution Date minus the Class B-1 Liquidation Loss Amount, if any.

     "Class B-1 Certificate" means any one of the Certificates designated
      ---------------------
Class B-1, executed  and authenticated as  provided herein, substantially  in
the form set forth in Exhibits C, D and I.

     "Class B-1 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
B-1  Initial Certificate  Principal  Balance  minus the  sum  of all  amounts
previously  distributed to  the  Class  B-1  Certificateholders  pursuant  to
Section 6.01(a)(xi) and (a)(xii).

     "Class B-1 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the aggregate amount distributed to the Class B-1 Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class B-1 Formula Principal Distribution Amount" means (i) with respect
      -----------------------------------------------
to  any Distribution  Date  as of  which  the Class  A  Certificate Principal
Balance and the Class M Certificate  Principal Balance have not been  reduced
to zero and prior to the Cross-over Date, zero, (ii) on any Distribution Date
as to which  the Principal Distribution Tests are not satisfied and the Class
A Certificate Principal Balance and the Class M Certificate Principal Balance
have not been  reduced to zero,  zero, (iii) on  any Distribution Date as  to 
which  the  Principal Distribution  Tests are not  satisfied and the Class  A 
Certificate Principal Balance  and the  Class M Certificate Principal Balance
have been reduced to zero, the entire Formula Principal Distribution  Amount, 
or (iv) on any other Distribution Date, the Class B Percentage of the Formula
Principal Distribution Amount.  For any Distribution Date,  if the Class  B-1
Formula  Principal  Distribution  Amount  exceeds  the Class  B-1 Certificate
Principal Balance less the Class B-1  Unpaid Certificate Principal Shortfall,
then  such  amounts  will  be allocated  to the Class  B-2 Formula  Principal
Distribution Amount.

     "Class B-1 Initial Certificate Principal Balance" means $12,429,000.
      -----------------------------------------------

     "Class B-1 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual Period at the Class  B-1 Pass-Through Rate on the Class  B-1
Adjusted  Certificate Principal  Balance  as  of  the  immediately  preceding
Distribution Date (or,  in the case  of the first  Distribution Date, on  the
Class B-1 Initial Certificate Principal Balance).

     "Class B-1 Liquidation Loss Amount" means, with respect to any
      ---------------------------------
Distribution Date, the lesser of (i) the amount, if any,  by which the sum of
the Class A, Class M and Class B-1 Certificate Principal Balances exceeds the
Pool  Balance and (ii) the  Class B-1 Certificate  Principal Balance, in each
case after  giving effect  to all  distributions of  principal  made on  such
Distribution Date.

     "Class B-1 Liquidation Loss Interest Amount" means, with respect to any
      ------------------------------------------
Distribution  Date,  interest  accrued during  the  related  Interest Accrual
Period at  the Class B-1 Pass-Through Rate on  the Class B-1 Liquidation Loss
Amount, if any, for the immediately preceding Distribution Date.

     "Class B-1 Pass-Through Rate" means, with respect to any Distribution
      ---------------------------
Date, the lesser of (i) 7.5900% per  annum and (ii) the Weighted Average  Net
Contract Rate.

     "Class B-1 Unpaid Certificate Principal Shortfall" means, with respect
      ------------------------------------------------
to any  Distribution Date,  the  excess, if  any,  of all  Formula  Principal
Distribution Amounts  distributable on  the Class  B-1 Certificates  over the
actual amount distributed  to the Class B-1 Certificateholders  in respect of
Formula Principal Distribution Amounts.

     "Class B-1 Unpaid Liquidation Loss Interest Shortfall" means, with
      ----------------------------------------------------
respect  to any  Distribution  Date,  the sum  of  (i)  any Liquidation  Loss
Interest  Amount distributable  on the  preceding  Distribution Date  but not
distributed plus, to the extent  legally permissible, interest accrued on any
such  amount during  the related  Interest  Accrual Period  at the  Class B-1
Pass-Through Rate and  (ii) any amounts distributable under  clause (i) above
or this clause (ii)  on the preceding Distribution  Date but not  distributed
plus, to the extent legally permissible,  interest accrued on any such amount
during  the related  Interest Accrual  Period at  the Class  B-1 Pass-Through
Rate.

     "Class B-2 Adjusted Certificate Principal Balance" means, as of any
      ------------------------------------------------
Distribution Date,  the Class  B-2 Certificate Principal  Balance as  of such
Distribution Date minus the Class B-2 Liquidation Loss Amount, if any.

     "Class B-2 Certificate" means any one of the Certificates designated
      ---------------------
Class  B-2, executed and  authenticated as provided  herein, substantially in
the form set forth in Exhibits C, D and I.

     "Class B-2 Certificate Principal Balance" means, at any time, the Class
      ---------------------------------------
B-2  Initial Certificate  Principal  Balance  minus the  sum  of all  amounts
previously  distributed to  the  Class  B-2  Certificateholders  pursuant  to
Section 6.01(a)(xiv) and (a)(xv).

     "Class B-2 Distribution Amount" means, with respect to any Distribution
      -----------------------------
Date, the aggregate amount distributed to the Class B-2 Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class B-2 Floor Amount" means, with respect to a Distribution Date (i)
      ----------------------
1.50% of the  Cut-off Date Pool Balance, if the Class A Certificate Principal
Balance,  the  Class  M  Certificate  Principal Balance  and  the  Class  B-1
Certificate Principal Balance  have not  been reduced to  zero prior to  such
Distribution  Date, and  (ii)  zero,  if the  Class  A Certificate  Principal
Balance,  the  Class  M  Certificate  Principal Balance  and  the  Class  B-1
Certificate  Principal  Balance have  been  reduced  to  zero prior  to  such
Distribution Date.

     "Class B-2 Formula Principal Distribution Amount" means, with respect
      -----------------------------------------------
to any Distribution Date, the  Formula Principal Distribution Amount less the
sum of the  Class A,  Class M  and Class B-1  Formula Principal  Distribution
Amounts.  If the Class A and  Class M Certificate Principal Balances have not
been reduced to zero on or before a Distribution Date, then amounts otherwise
allocable as  Class  B-2  Formula Principal  Distribution  Amounts  shall  be
allocated first to the Class M Formula Principal Distribution Amount and then
to  the Class  A Formula Principal  Distribution Amount,  to the  extent that
allocation of  such amounts to  the Class B-2 Formula  Principal Distribution
Amount would  reduce the  Class B-2 Certificate  Principal Balance  below the
Class B-2 Floor Amount.

     "Class B-2 Initial Certificate Principal Balance" means $6,580,841.
      -----------------------------------------------

     "Class B-2 Interest Distribution Amount" means, with respect to any
      --------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual Period at the Class  B-2 Pass-Through Rate on the Class  B-2
Adjusted  Certificate Principal  Balance  as  of  the  immediately  preceding
Distribution Date (or,  in the case  of the first  Distribution Date, on  the
Class B-2 Initial Certificate Principal Balance).

     "Class B-2 Liquidation Loss Amount" means, with respect to any
      ---------------------------------
Distribution Date, the lesser of (i) the amount, if any, by which  the sum of
the Class A, Class M, Class B-1 and Class B-2 Certificate  Principal Balances
exceeds  the  Pool Balance  and  (ii)  the  Class B-2  Certificate  Principal
Balance, in each case  after giving effect to all  distributions of principal
made on such Distribution Date.

     "Class B-2 Liquidation Loss Interest Amount" means, with respect to any
      ------------------------------------------
Distribution  Date,  interest  accrued during  the  related  Interest Accrual
Period at the Class B-2 Pass-Through  Rate on the Class B-2 Liquidation  Loss
Amount, if any, for the immediately preceding Distribution Date.

     "Class B-2 Pass-Through Rate" means, with respect to any Distribution
      ---------------------------
Date, the lesser of  (i) 9.0000% per annum and (ii) the  Weighted Average Net
Contract Rate.

     "Class B-2 Unpaid Certificate Principal Shortfall" means, with respect
      ------------------------------------------------
to any  Distribution  Date, the  excess,  if any,  of  all Formula  Principal
Distribution Amounts distributable  on the  Class B-2  Certificates over  the
actual amount distributed  to the Class B-2 Certificateholders  in respect of
Formula Principal Distribution Amounts.

     "Class B-2 Unpaid Liquidation Loss Interest Shortfall" means, with
      ----------------------------------------------------
respect  to  any Distribution  Date,  the  sum of  (i)  any Liquidation  Loss
Interest  Amount distributable  on the  preceding Distribution  Date but  not
distributed plus, to the extent  legally permissible, interest accrued on any
such  amount during  the  related Interest  Accrual Period  at the  Class B-2
Pass-Through Rate and  (ii) any amounts distributable under  clause (i) above
or this  clause (ii) on the  preceding Distribution Date  but not distributed
plus, to the extent  legally permissible, interest accrued on any such amount
during  the related  Interest Accrual  Period at  the Class  B-2 Pass-Through
Rate.

     "Class M Adjusted Certificate Principal Balance" means, with respect to
      ----------------------------------------------
any Distribution Date,  the Class M Certificate Principal Balance  as of such
Distribution Date minus the Class M Liquidation Loss Amount, if any.

     "Class M Certificate" means any one of the Certificates designated Class
      -------------------
M, executed and  authenticated as provided herein, substantially  in the form
set forth in Exhibits E and I.

     "Class M Certificate Principal Balance" means, at any time, the Class
      -------------------------------------
M  Initial  Certificate  Principal  Balance  minus the  sum  of  all  amounts
previously  distributed to the Class M Certificateholders pursuant to Section
6.01(a)(viii) and (a)(ix).

     "Class M Distribution Amount" means, with respect to any Distribution
      ---------------------------
Date, the aggregate  amount distributed to the Class  M Certificateholders on
such Distribution Date pursuant to Section 6.01(a).

     "Class M Formula Principal Distribution Amount" means, (i) with respect
      ---------------------------------------------
to  any  Distribution Date  as  to which  the Class  A  Certificate Principal
Balance has not  been reduced to zero and prior to the Cross-over Date, zero,
(ii) on any Distribution  Date as to  which the Principal Distribution  Tests
are not satisfied and the Class A Certificate Principal Balance has  not been
reduced  to  zero, zero,  (iii)  on any  Distribution  Date as  to  which the
Principal Distribution  Tests are not  satisfied and the Class  A Certificate
Principal  Balance   has  been  reduced   to  zero,  the   Formula  Principal
Distribution Amount  or (iv)  on  any other  Distribution Date,  the Class  M
Percentage  of   the  Formula  Principal   Distribution  Amount.     For  any
Distribution Date,  if  the Class  M  Formula Principal  Distribution  Amount
exceeds the  Class M Certificate  Principal Balance  less the Class  M Unpaid
Certificate Principal Shortfall, then such amounts will be allocated first to
the Class B-1 Formula Principal Distribution Amount and then to the Class B-2
Formula Principal Distribution Amount.

     "Class M Initial Certificate Principal Balance" means $11,699,000.
      ---------------------------------------------

     "Class M Interest Distribution Amount" means, with respect to any
      ------------------------------------
Distribution Date,  an amount  equal to interest  accrued during  the related
Interest Accrual  Period at  the Class  M Pass-Through  Rate on  the Class  M
Adjusted  Certificate Principal  Balance  as  of  the  immediately  preceding
Distribution Date  (or, in the  case of the  first Distribution Date,  on the
Class M Initial Certificate Principal Balance).

     "Class M Liquidation Loss Amount" means, with respect to any
      -------------------------------
Distribution Date, the lesser of (i) the  amount, if any, by which the sum of
the Class  A and  Class  M Certificate  Principal Balances  exceeds the  Pool
Balance  and (ii)  the Class  M Certificate Principal  Balance, in  each case
after  giving  effect  to  all   distributions  of  principal  made  on  such
Distribution Date.

     "Class M Liquidation Loss Interest Amount" means, with respect to any
      ----------------------------------------
Distribution  Date,  interest  accrued during  the  related  Interest Accrual
Period at  the Class  M Pass-Through  Rate on  the Class  M Liquidation  Loss
Amount, if any, for the immediately preceding Distribution Date.

     "Class M Pass-Through Rate" means, with respect to any Distribution
      -------------------------
Date, the  lesser of (i) 7.1100% per annum and  (ii) the Weighted Average Net
Contract Rate.

     "Class M Percentage" means, for any Distribution Date, the percentage
      ------------------
derived  from  the  fraction  (which shall  not  be  greater  than one),  the
numerator  of which  is the  Class M  Adjusted Certificate  Principal Balance
immediately prior to  such Distribution Date and the denominator  of which is
the sum of  the Class A Certificate  Principal Balance, the Class  M Adjusted
Certificate Principal Balance and the Class B  Adjusted Certificate Principal
Balance, each immediately prior to such Distribution Date.

     "Class M Unpaid Certificate Principal Shortfall" means, with respect to
      ----------------------------------------------
any  Distribution  Date,  the  excess,  if  any,  of  all  Formula  Principal
Distribution  Amounts distributable  on  the Class  M  Certificates over  the
actual amount distributed  to the Class M Certificates in  respect of Formula
Principal Distribution Amounts.

     "Class M Unpaid Liquidation Loss Interest Shortfall" means, with respect
      --------------------------------------------------
to any Distribution Date, the sum of (i) any Liquidation Loss Interest Amount
distributable on the preceding Distribution Date but not distributed plus, to
the extent  legally permissible, interest  accrued on any such  amount during
the related Interest Accrual Period at the Class M Pass-Through Rate and (ii)
any amounts  distributable under clause (i) above or  this clause (ii) on the
preceding Distribution Date  but not distributed plus, to  the extent legally
permissible, interest accrued on any  such amount during the related Interest
Accrual Period at the Class M Pass-Through Rate.

     "Class X Certificates" means any one of the Certificates designated
      --------------------
Class X, executed and  authenticated as provided herein, substantially in the
form set forth in Exhibits G, H and I.

     "Class X Components" means each of the separate notional balance classes
      ------------------
treated as "regular interests" and defined in Section 10.12(g).

     "Class X Distribution Amount" means, with respect to any Distribution
      ---------------------------
Date,  the aggregate amount distributed  to the Class X Certificateholders on
such Distribution Date pursuant to Section 6.01(a)(xvii).

     "Class X Strip Amount" shall have the meaning specified in Section
      --------------------
10.12(g).

     "Closing Date" means March 13, 1998.
      ------------

     "Code" means The Internal Revenue Code of 1986, as amended.
      ----

     "Collection Account" means the custodial account or accounts created and
      ------------------
maintained pursuant to Section 6.04.

     "Computer Tape" means the computer tape generated by the Seller that
      -------------
provides information relating to the Contracts.

     "Contract File" means, with respect to (1) each Contract that is not a
      -------------
Land Home  Contract, (i) the original copy of  the Contract; (ii) in the case
of  a  Contract  not  originated  by IndyMac  or  an  Affiliate  thereof, the
assignment of the  related Contract from  the originator  to IndyMac or  such
Affiliate;  and (iii) any extension, modification or waiver agreement(s), and
(2) each Land Home Contract, (i) the original  copy of the Contract; (ii) the
related Mortgage with  evidence of recording thereon; (iii)  an assignment in
recordable  form  of  the  Mortgage  to  the  Trustee (which may be a blanket 
assignment if permitted in the applicable  jurisdiction); (iv) in the case of 
a Contract not originated by IndyMac or an  Affiliate thereof, the assignment 
of the related Contract from the originator to IndyMac or such Affiliate; (v)
if applicable, the power of attorney granted  to the  Trustee;  and  (vi) any
extension,  modification or  waiver agreement(s).

     "Contract Pool" means the pool of Contracts held in the Trust Fund.
      -------------

     "Contract Principal Balance" means, with respect to any Contract and any
      --------------------------
date of determination,  the unpaid principal  balance of such Contract  as of
such date of determination.

     "Contract Schedule" means the list identifying each Contract
      -----------------
constituting part of  the corpus of  the Trust Fund,  which list is  attached
hereto as Exhibit A,  and which identifies  each Contract by contract  number
and name of the Obligor and sets forth the Contract Principal Balance of each
Contract as of the Cut-off Date.

     "Contracts" means the manufactured housing installment sales contracts
      ---------
and installment  loan  agreements  described  in the  Contract  Schedule  and
constituting part  of the  Trust Fund,  which Contracts  are to  be sold  and
assigned by the Depositor to  the Trustee and which  are the subject of  this
Agreement.

     "Corporate Trust Office" means the principal office of the Trustee at
      ----------------------
which at  any particular time  its corporate business shall  be administered,
which office  at the date  of execution of  this Agreement is  located at 101
Barclay Street, New York, New  York  10286, Attention:  Corporate Trust - MBS
Administration.

     "Cross-over Date" means the later to occur of (i) the October 2002
      ---------------
Distribution  Date  and (ii)  the  first Distribution  Date as  of  which the
percentage equivalent of a fraction (which shall not be greater than one) the
numerator of which is the aggregate Adjusted Certificate Principal Balance of
the Subordinate Certificates  plus the  Current Overcollateralization  Amount
for such Distribution Date and the  denominator of which is the Pool  Balance
on  such  Distribution Date,  equals  or  exceeds  1.75 times the  percentage
equivalent of a fraction (which shall not  be greater than one) the numerator
of  which is  the  aggregate  Initial Certificate  Principal  Balance of  the
Subordinate Certificates  and the  denominator of which  is the  Cut-off Date
Pool Balance.

     "Cumulative Realized Loss Test" means, with respect to any Distribution
      -----------------------------
Date, the following:

          (i)  if  such Distribution  Date occurs  between  October 2002  and
     March  2004, the  Cumulative Realized  Loss  Test will  be satisfied  if
     Cumulative Realized Losses as of such Distribution Date are less than or
     equal to 7.00% of the Cut-off Date Pool Balance;

          (ii) if such  Distribution Date occurs between April 2004 and March
     2005, the Cumulative Realized Loss  Test will be satisfied if Cumulative
     Realized Losses as of  such Distribution Date are less than  or equal to
     8.00% of the Cut-off Date Pool Balance; and

          (iii)     if  such Distribution Date  occurs after March  2005, the
     Cumulative Realized Loss  Test will be satisfied  if Cumulative Realized
     Losses as of such  Distribution Date are less than or equal  to 9.00% of
     the Cut-off Date Pool Balance;

     "Cumulative Realized Losses" means, with respect to any Distribution
      --------------------------
Date, the sum of Realized Losses  with respect to such Distribution Date  and
each preceding Distribution Date.

     "Current Overcollateralization Amount" means, with respect to any
      ------------------------------------
Distribution Date, the positive difference,  if any, between the Pool Balance
and the  sum of  the Certificate Principal  Balances of  all then-outstanding
Classes of Certificates.

     "Current Realized Loss Ratio" means, with respect to any Distribution
      ---------------------------
Date, a fraction,  expressed as a percentage,  the numerator of which  is the
aggregate Realized Losses  as of such Distribution  Date and each of  the two
immediately  preceding  Distribution  Dates,  multiplied  by  four,  and  the
denominator of which is the  arithmetic average of the Pool Balance as of the
third  preceding  Distribution   Date  and  the  Pool  Balance   as  of  such
Distribution Date.

     "Cut-off Date" means March 1, 1998.
      ------------

     "Cut-off Date Pool Balance" means $146,228,941.49.
      -------------------------

     "Definitive Certificates" shall have the meaning specified in Section
      -----------------------
4.03(b).

     "Deposit Date" means, with respect to any Distribution Date, the
      ------------
Business Day immediately preceding such Distribution Date.

     "Depositor" means Credit Suisse First Boston Mortgage Securities Corp.,
      ---------
or its successor in interest or any successor under this Agreement  appointed
as herein provided.

     "Depository" means DTC, the nominee of which is Cede & Co., as the
      ----------
registered Holder  of the Book-Entry  Certificates, and its successors.   The
Depository shall  at all  times be  a "clearing  corporation"  as defined  in
Section 8-102(3) of the Uniform Commercial Code of the State of New York.

     "Depository Participant" means a broker, dealer, bank or other financial
      ----------------------
institution or  other Person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     "Determination Date" means, with respect to any Distribution Date, the
      ------------------
third Business Day preceding such Distribution Date.

     "Distribution Date" means the twenty-fifth day of any month, or if such
      -----------------
day is not a Business Day, the first Business Day immediately succeeding such
day, commencing April 27, 1998.

     "DTC" means The Depository Trust Company, and its successors.
      ---

     "Due Date" means, with respect to any Contract, the day of the month
      --------
specified in such Contract on which each Monthly Payment is due, exclusive of
any grace period.

     "Due Period" means, with respect to a Distribution Date, the calendar
      ----------
month immediately preceding the month in which such Distribution Date occurs.

     "Electronic Ledger" means the electronic master record of the Seller's
      -----------------
manufactured  housing   installment  sales  contracts  and  installment  loan
agreements clearly identifying each Contract that is part of the Trust Fund.

     "Eligible Account" means an account that is either (i) maintained with
      ----------------
a depository institution organized under the laws of the United States or any
state, the deposits  of which  are insured by  the Federal Deposit  Insurance
Corporation to the fullest extent permitted by law, (a) the long-term deposit
rating or  the long-term unsecured debt obligations of  which (or in the case
of  the  principal bank  in  a bank  holding  company  system, the  long-term
unsecured  debt obligations of such bank holding company, unless Moody's is a
Rating Agency)  have received from each Rating Agency  one of its two highest
long term ratings, (b) the short-term unsecured debt obligations of which are
rated in the  highest short-term rating  category by  the Rating Agencies  or
(c) the short  term deposits  or commercial paper  of which  is rated  P-1 by
Moody's and, if rated by Fitch, F-1 by Fitch, (ii) a trust account maintained
with the  Trustee in its  corporate trust department  in which the  funds are
either  uninvested  or  invested  solely in  Eligible  Investments  or  (iii)
otherwise acceptable  to each Rating  Agency, as  evidenced by a  letter from
such Rating Agency,  without a reduction or  withdrawal of the rating  of any
Rated Certificates.

     "Eligible Investments" means one or more of the following:
      --------------------

          (i)  obligations  of,  or  guaranteed  as  to  timely  payments  of
     principal  and  interest  by,  the   United  States  or  any  agency  or
     instrumentality thereof, which obligations are backed  by the full faith
     and credit of the United States;

          (ii) repurchase  agreements on obligations  specified in clause (i)
     maturing not more than one month  from the date of acquisition  thereof,
     provided  that the long-term unsecured obligations of the party agreeing
     to repurchase  such  obligations  are  at  the time rated by each Rating
     Agency in  one  of  its  two  highest  long  term rating categories; and
     provided  further that the  short-term  debt  obligations of  such party
     shall be rated P-1 by Moody's and, if rated by Fitch, F-1+ by Fitch;

          (iii)     federal funds, certificates of deposit, time deposits and
     bankers' acceptances, each of which  shall not have an original maturity
     of more  than 90  days, of any  depository institution or  trust company
     incorporated under the laws of the United States or any State (including
     those of  the Trustee or  its Affiliates); provided that  the short-term
     obligations of such  depository institution or trust  company shall have
     received the highest rating by the Rating Agencies;

          (iv) commercial  paper (having original maturities of not more than
     270 days) of  any corporation incorporated under the laws  of the United
     States or any State; provided that such commercial  paper shall be rated
     P-1 by Moody's and, if rated by Fitch, F-1+ by Fitch;

          (v)  any money  market or  common trust fund  rated in  the highest
     rating category by  Moody's and acceptable to Fitch  (including funds as
     to  which  the   Trustee  may  act  as  sponsor,   manager,  advisor  or
     depository); and

          (vi) other  obligations or  securities that  are  acceptable as  an
     Eligible Investment to each Rating Agency, as evidenced by a letter from
     such Rating Agency, and will not result in a reduction in  or withdrawal
     of the rating of any Rated Certificates;

provided, however, that no instrument shall be an Eligible Investment if such
instrument evidences a  right to receive only interest  payments with respect
to  the obligations  underlying  such instrument;  provided further,  that no
instrument shall be an Eligible  Investment unless such instrument matures on
the Deposit Date next succeeding the date of investment.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as
      -----
amended.

     "Event of Default" means any of the events described in Section 9.01.
      ----------------

     "Extension Fee" means any extension fee paid by the Obligor on a
      -------------
Contract.

     "Final Scheduled Distribution Date" means (i) in the case of the Class
      ---------------------------------
A-1 Certificates, the  March 1999 Distribution Date  and (ii) in the  case of
Certificates other  than  the  Class  A-1 Certificates,  the  September  2028
Distribution Date.

     "Fitch" means Fitch IBCA, Inc., and its successors.
      -----

     "Formula Principal Distribution Amount" means, with respect to any
      -------------------------------------
Distribution Date, (a) the sum of (i) the principal components of all Monthly
Payments  received during the  related Due Period on  the Contracts that were
Outstanding  on  the  first day  of  such  Due  Period,  to  the  extent  not
duplicative  with amounts  described in  clauses (ii)  through (iv),  and not
including   any  Monthly  Payments   received  on  Liquidated   Contracts  or
Repurchased Contracts; (ii) the amounts of all Principal Prepayments received
by the Servicer on the Contracts during  the related Prepayment Period; (iii)
with respect  to any Contract  that became a  Liquidated Contract  during the
related Prepayment Period, the Contract Principal Balance thereof on the date
of   liquidation  thereof   (determined  without   giving   effect  to   such
liquidation); and (iv) with respect to any Contract that became a Repurchased
Contract during the related Prepayment Period, the Contract Principal Balance
thereof on  the date  of purchase or  repurchase thereof  (determined without
giving   effect   to   such   purchase   or   repurchase);   less   (b)   the
Overcollateralization Reduction Amount, if any, for such Distribution Date.

     "Fractional Interest" means, with respect to any Certificate of any
      -------------------
Class,  the product of (i) the  Percentage Interest evidenced by such Certif-
icate multiplied  by (ii)  the amount derived  from dividing  the Certificate
Principal  Balance of  such Class  by the  sum  of the  Certificate Principal
Balances of Certificates of all Classes.  For purposes of the  foregoing, the
Class A-R and Class X Certificates  will have a Certificate Principal Balance
of zero.

     "Hazard Insurance Policy"  means, with respect to each Contract, the
      -----------------------
policy of fire and extended coverage  insurance required to be maintained for
the  related  Manufactured Home  pursuant  to Section  5.07, which  may  be a
blanket insurance policy maintained by the Servicer.

     "IndyMac" means IndyMac, Inc., and its successors.
      -------

     "Initial APR" has the meaning set forth in Section 3.02(n).
      -----------

     "Initial Period" means, with respect to each Step-Up Contract, the first
      --------------
twelve months of such Contract.

     "Interest Accrual Period" means, with respect to each Distribution Date,
      -----------------------
(i) for the Class A-1  Certificates, the period commencing on the 25th day of
the preceding  month  through  the  24th  day of  the  month  in  which  such
Distribution Date occurs  (except that the first Interest  Accrual Period for
the Class A-1 Certificates  will be the period from the  Closing Date through
April 24, 1998)  and (ii) for all other Classes of Certificates, the calendar
month preceding the month in which the Distribution Date occurs.  Interest on
the Certificates other  than the Class A-1 Certificates shall  be computed on
the  basis of a 360-day year consisting of twelve 30-day months.  Interest on
the Class A-1 Certificates  shall be computed on the basis  of a 360-day year
and the actual number of days in the applicable Interest Accrual Period.

     "Interest Distribution Amount" means, with respect to a Class of
      ----------------------------
Certificates (other than  the Class X Certificates) and  a Distribution Date,
the amount of interest accrued during the related Interest  Accrual Period at
the related Pass-Through Rate on, in the  case  of a Class A Certificate, the
Certificate Principal Balance  of such Class  of  Certificates  and,  in  the
case  of  a  Class   of  Subordinate Certificates,  the Adjusted  Certificate
Principal  Balance of such  Class of Subordinate Certificates.

     "Issuing REMIC" shall have the meaning set forth in Section 10.12(a).
      -------------

     "Land Home Contract" means a Contract that is secured, or intended to
      ------------------
be  secured, by a lien  on the real estate  on which the related Manufactured
Home is located.

     "Late Payment Fees" means any late payment fees paid by Obligors on
      -----------------
Contracts, determined in accordance with the terms thereof.

     "Lien" means any lien, claim, charge, security interest or other
      ----
encumbrance.

     "Liquidated Contract" means any defaulted Contract as to which the
      -------------------
Servicer has  determined that all  amounts it expects  to recover from  or on
account of  such Contract  have been recovered;  provided that  any defaulted
Contract in respect of  which the related Manufactured Home and,  in the case
of  Land Home  Contracts,  Mortgaged  Property have  been  realized upon  and
disposed of and the proceeds of such disposition have been received  shall be
deemed to be a Liquidated Contract.

     "Liquidation Expenses" means all reasonable out-of-pocket expenses
      --------------------
(exclusive of overhead expenses) incurred  by the Servicer in connection with
the liquidation of any defaulted Contract,  on or prior to the date on  which
the  related  Manufactured Home  and,  in the  case of  Land  Home Contracts,
Mortgaged Property are disposed of, including, without limitation, reasonable
legal fees  and expenses,  any unreimbursed amount  expended by  the Servicer
pursuant to Section 5.06  or 5.11 (to the extent such  amount is reimbursable
pursuant  to Section  5.06  or 5.08,  as  the case  may  be) respecting  such
Contract and any unreimbursed expenditures for property taxes or for property
restoration or preservation that are related to such liquidation.

     "Liquidation Loss Amount" means, with respect to each Distribution Date,
      -----------------------
the amount, if any, by which  (i) the aggregate Certificate Principal Balance
of  all  the Certificates,  after all  distributions have  been made  on such
Distribution Date, exceeds (ii) the Pool Balance.

     "Liquidation Loss Interest Amount" means, with respect to a Class of
      --------------------------------
Subordinate Certificates and a Distribution Date, interest accrued during the
related  Interest Accrual  Period at  the  related Pass-Through  Rate on  the
Liquidation  Loss Amount  for  such  Class as  of  the immediately  preceding
Distribution Date.

     "Liquidation Proceeds" means cash (including insurance proceeds other
      --------------------
than those  applied to the  restoration of the  related Manufactured  Home or
released to the related Obligor  in  accordance  with  the  normal  servicing
procedures of the Servicer) received in connection with  the liquidation of
defaulted Contracts, whether through repossession or otherwise.

     "Loan-to-Value Ratio" means, with respect to any Contract, the fraction,
      -------------------
expressed as a  percentage, the numerator of which is  the original principal
balance  of such Contract, and the denominator  of which is the Value of such
Contract.

     "Manufactured Home" means a unit of manufactured housing that meets the
      -----------------
requirements of  Section  25(e)(10) of  the  Code, including  all  accessions
thereto, securing the indebtedness of the Obligor under a Contract.

     "Monthly Payment" means, with respect to any Contract, the amount of
      ---------------
each monthly  payment payable by the  related Obligor in accordance  with the
terms  thereof  without  giving  effect  to  any  adjustments  by  reason  of
bankruptcy or similar proceedings or any waiver, extension or grace period.

     "Monthly Report" means the monthly report described in Section 7.01.
      --------------

     "Monthly Servicing Fee" means, as of any Distribution Date, an amount
      ---------------------
equal to  one-twelfth  of 1.00%  (or, in  the case  of  a successor  Servicer
engaged at  any time after IndyMac is no  longer the Servicer, the percentage
agreed upon pursuant to Section 8.08) of the Pool Balance for the immediately
preceding Distribution Date.

     "Monthly Trustee Fee" means, as of any Distribution Date, an amount
      -------------------
equal to  one-twelfth of the Trustee Fee Rate  multiplied by the Pool Balance
with respect to such Distribution Date.

     "Moody's" means Moody's Investors Service, Inc., and its successors.
      -------

     "Mortgage" means the mortgage creating a first lien on an estate in fee
      --------
simple in the real property securing a Contract.

     "Mortgaged Property" means the property subject to a Mortgage.
      ------------------

     "Net Liquidation Loss" means, with respect to a Liquidated Contract, the
      --------------------
amount, if any, by which (i) the unpaid principal balance of  such Liquidated
Contract plus accrued and  unpaid interest thereon at the related  APR to the
date on  which such Contract  became a  Liquidated Contract exceeds  (ii) the
related Net Liquidation Proceeds.

     "Net Liquidation Proceeds" means, with respect to any Liquidated
      ------------------------
Contract, Liquidation Proceeds net of the sum of (i) Liquidation Expenses and
(ii) any amount required to be paid to the Obligor or any other party with an
interest in the Manufactured Home  or any related Mortgaged Property that  is
senior to the interest of the Trust Fund.

     "Nonrecoverable Advance" means any Advance made or proposed to be made
      ----------------------
pursuant to  Section  6.03 that  the  Servicer believes,  in  its good  faith
judgment, is  not, or  if  made would  not  be, ultimately  recoverable  from
Liquidation Proceeds or otherwise from  the related Contract.  In determining
whether an Advance is  or will be nonrecoverable, the Servicer  need not take
into account that it might receive any amounts in a deficiency judgment.  The
determination  by  the  Servicer  that  any  Advance  is,  or  if made  would
constitute,  a Nonrecoverable  Advance, shall  be evidenced  by  an Officer's
Certificate of the  Servicer delivered to the Trustee and stating the reasons
for such determination.

     "Obligor" means each person who is indebted under a Contract or who has
      -------
acquired a Manufactured Home subject to a Contract.

     "Officer's Certificate" means a certificate signed by the President, a
      ---------------------
Vice  President, the  Treasurer, an  Assistant  Treasurer, the  Secretary, an
Assistant Secretary or  any other duly authorized officer of the Depositor or
the Servicer, as the case may be, and delivered to the Trustee as required by
this Agreement.

     "Opinion of Counsel" means a written opinion of counsel, who may be the
      ------------------
counsel for the  Depositor or  the Servicer, addressed  and delivered to  the
Trustee  and any  other  entity or  entities specified  herein  who shall  be
reasonably acceptable to the Trustee.

     "Outstanding" means, with respect to any Contract as to the time of
      -----------
reference thereto, a  Contract that has  not been fully  prepaid and has  not
become either a Liquidated  Contract or a Repurchased Contract prior  to such
time of reference.

     "Outstanding Amount Advanced" means, with respect to any Distribution
      ---------------------------
Date, the  aggregate of  all Advances  remitted by  the Servicer  pursuant to
Section 6.03 less the aggregate of all Advance Reimbursement Amounts actually
received prior to such Distribution Date.

     "Overcollateralization Reduction Amount" means (i) for any Distribution
      --------------------------------------
Date on or prior to the Distribution Date  on which the Class A-1 Certificate
Principal  Balance  is  reduced  to  zero,  zero,  and  (ii)  for  any  other
Distribution Date,  the  positive difference,  if  any, between  the  Current
Overcollateralization Amount and the Target Overcollateralization Amount.

     "Ownership Interest" means any legal or beneficial, direct or indirect,
      ------------------
ownership or other interest.

     "Pass-Through Rate" means, as to any Class of Certificates, the Class
      -----------------
A-1  Pass-Through  Rate, the  Class  A-2  Pass-Through  Rate, the  Class  A-3
Pass-Through  Rate,  the   Class  A-4  Pass-Through   Rate,  the  Class   A-5
Pass-Through Rate, the Class A-R  Pass-Through Rate, the Class M Pass-Through
Rate, the Class B-1 Pass-Through Rate or the Class B-2 Pass-Through  Rate, as
the case may be.

     "Paying Agent" means any paying agent appointed pursuant to Section
      ------------
4.06.

     "Percentage Interest" means, with respect to a Certificate of any Class,
      -------------------
the  percentage interest  evidenced thereby  in distributions required  to be
made on the Certificates  of such Class, such percentage interest being equal
to the percentage  obtained by dividing the denomination  of such Certificate
by the aggregate of the denominations of all  of the outstanding Certificates
of such Class (or, in  the case of a Class X Certificate, being  equal to the
percentage specified on the face of such Class X Certificate).

     "Permitted Transferee" means any Person other than (i) the United
      --------------------
States,  a State or any political  subdivision thereof, any possession of the
United States or any agency or instrumentality of any of the foregoing (other
than an instrumentality  that is a corporation  if all of its  activities are
subject to tax  and, except for the Federal Home Loan Mortgage Corporation, a
majority of  its board of directors is not  selected by any such governmental
unit); (ii)  a foreign  government, international  organization or agency  or
instrumentality of  either of  the foregoing  (other than  an instrumentality
that  is a corporation  if all  of its  activities are subject  to tax  and a
majority of its board  of directors is not selected by  any such governmental
unit); (iii) an organization  that is exempt from tax imposed by Chapter 1 of
the Code (including the tax imposed by Code Section 511 on unrelated business
taxable  income)  on  any  excess  inclusions (as  defined  in  Code  Section
860E(c)(1)) with respect to a  Class A-R Certificate (except certain farmers'
cooperatives  described  in  Code  Section  521);  (iv)  rural  electric  and
telephone cooperatives described in  Code Section 1381(a)(2); (v)  a Non-U.S.
Person; and (vi) any other Person so designated by the Servicer based upon an
Opinion of Counsel that the Transfer of  an Ownership Interest in a Class A-R
Certificate to such Person  may cause the Trust Fund to fail  to qualify as a
two-tiered  REMIC at  any time  that any Certificates  are outstanding.   For
purposes of the  foregoing, the terms "United States,"  "State" and "Interna-
tional Organization" shall  have the meanings set forth in  Code Section 7701
or  successor  provisions.     A  "Non-U.S.  Person"  means  an   individual,
corporation, partnership or other person other than a citizen  or resident of
the  United States,  a corporation,  partnership or  other entity  created or
organized  in  or  under the  laws  of  the United  States  or  any political
subdivision thereof, an  estate that  is subject to  U.S. federal income  tax
regardless of the source  of its income or,  for trusts the taxable years  of
which begin after December 31, 1996,  a trust the administration of which  is
subject to the primary supervision of  a U.S. court and that has one  or more
U.S. fiduciaries who have the  authority to control all substantial decisions
of the trust.

     "Person" means any individual, corporation, partnership, joint venture,
      ------
association, joint-stock company, trust, unincorporated organization, limited
liability company  or  government  or any  agency  or  political  subdivision
thereof.

     "Pool Factor" means, with respect to any Distribution Date and any Class
      -----------
of  Certificates,  the  percentage,  carried out  to  seven  decimal  places,
obtained  by dividing  the Certificate  Principal  Balance of  such Class  of
Certificates,  after  giving  effect  to  all  distributions   made  on  such 
Distribution Date, by the Initial Certificate Principal Balance of such Class
of Certificates.

     "Pool Balance" means, with respect to any Distribution Date, (i) the
      ------------
Cut-off  Date Pool Balance  less (ii) the aggregate  of the Formula Principal
Distribution Amounts (without subtracting therefrom any Overcollateralization
Reduction  Amount) for  such  Distribution Date  and  all prior  Distribution
Dates.

     "Pooling REMIC" shall have the meaning set forth in Section 10.12(a).
      -------------

     "Prepayment Interest Excess" means, as to any Principal Prepayment in
      --------------------------
full  received  by the  Servicer  after  a  Contract's  Due Date  during  any
Prepayment  Period, all amounts  paid by  the related  Obligor in  respect of
interest during  such Prepayment Period in excess  of one month's interest at
the related APR on such Principal Prepayment.

     "Prepayment Interest Shortfall" means, as to any Principal Prepayment
      -----------------------------
in full received by the  Servicer prior to a  Contract's Due Date during  any
Prepayment Period,  the amount, if any, by which  one month's interest at the
related APR  on such Principal Prepayment exceeds the amount of interest paid
in connection with such Principal Prepayment.

     "Prepayment Period" means, with respect to a Distribution Date, the
      -----------------
calendar month  immediately preceding  the month in  which such  Distribution
Date occurs.

     "Principal Distribution Tests" will be satisfied with respect to any
      ----------------------------
Distribution Date,  if (i) the Average  Sixty-Day Delinquency Ratio  does not
exceed 5.00%, (ii)  the Average Thirty-Day Delinquency Ratio  does not exceed
7.00%, (iii)  the Cumulative  Realized Loss  Test is  satisfied and (iv)  the
Current Realized Loss Ratio does not exceed 2.75%.

     "Principal Prepayment" means, with respect to any Contract, a payment
      --------------------
or other recovery  of principal made on  or in respect thereof  (exclusive of
Liquidation Proceeds) that is received in advance of the related Due Date and
applied  upon  receipt (or,  in  some  instances with  respect  to  a partial
prepayment,  upon one  or  more future  Due  Dates)  to reduce  the  Contract
Principal Balance  of such Contract  prior to  the Due Date  or Due  Dates on
which such principal amounts are due.

     "Pro Forma Class A-1 Certificate Principal Balance" means, (i) as of (A)
      -------------------------------------------------
the   April  1998  Distribution   Date,  $6,459,585.51,  (B)   the  May  1998
Distribution  Date, $5,910,362.90,  (C)  the  June  1998  Distribution  Date,
$5,352,424.31, (D)  the July 1998  Distribution Date, $4,785,863.54,  (E) the
August   1998  Distribution  Date,  $4,210,776.00,  (F)  the  September  1998
Distribution Date,  $3,627,258.71, (G)  the October  1998 Distribution  Date,
$3,035,410.26,  (H) the November  1998 Distribution Date,  $2,435,330.76, (I)
the  December 1998  Distribution Date,  $1,827,121.87,  (J) the  January 1999
Distribution  Date, $1,210,886.70,  and (K)  the  February 1998  Distribution
Date, $586,729.85, and (ii) for any succeeding Distribution Date, zero.

     "PTCE 95-60" means Department of Labor Prohibited Transaction Class
      ----------
Exemption 95-60.

     "Qualified Bidders" means firms and institutions that are engaged in the
      -----------------
business  of buying and  selling manufactured  housing installment  sales and
installment loan contracts.

     "Rated Certificates" means each Class of Certificates that has been
      ------------------
rated by a Rating Agency.

     "Rating Agencies" means Fitch and Moody's.
      ---------------

     "Realized Losses" means, with respect to any Distribution Date, the
      ---------------
aggregate  Net Liquidation  Losses of  all Contracts  that became  Liquidated
Contracts during the related Due Period.

     "Record Date" means (i) with respect to any Distribution Date and the
      -----------
Book-Entry  Certificates,  the  close  of business  on  the  day  immediately
preceding such Distribution  Date, and (ii) with respect  to any Distribution
Date and the  Definitive Certificates (including  the Class A-R, Class X  and
Class B-2 Certificates),  the close of business  on the last Business  Day of
the month  immediately preceding  the month in  which such  Distribution Date
occurs.

     "REMIC" means a real estate mortgage investment conduit within the
      -----
meaning of Section 860D(a) of the Code.


     "REMIC Provisions" means provisions of the federal income tax law
      ----------------
relating to real estate mortgage investment conduits, which appear at Section
860A  through 860G  of Subchapter  M of  Chapter 1 of  the Code,  and related
provisions, and  regulations promulgated thereunder, as the  foregoing may be
in effect from time to time.

     "REO Property" means any Manufactured Home or Mortgaged Property
      ------------
acquired by the Servicer in a repossession or foreclosure.

     "Repossession Profits" means, with respect to any Distribution Date, the
      --------------------
excess, if any, of Net Liquidation Proceeds  in respect of each Contract that
became a Liquidated  Contract during the related  Due Period over the  sum of
the  Contract Principal  Balance of  such  Contract plus  accrued and  unpaid
interest thereon at the related  APR from the Due Date to which  interest was
last paid  by the Obligor  to the Due  Date in the  Due Period in  which such
Contract became a Liquidated Contract.

     "Repurchase Price" means, with respect to any Repurchased Contract, an
      ----------------
amount equal  to the  unpaid principal  balance of  such Contract  as of  the
beginning  of  the  month of repurchase plus  accrued interest  from the date
through which  interest  was  last paid to its Due Date in the month in which
such Contract is repurchased.

     "Repurchased Contract" means a Contract repurchased or required to be
      --------------------
repurchased by the Seller pursuant to Section 3.05(a).

     "Responsible Officer" means, when used with respect to the Trustee, (i)
      -------------------
any officer within the Corporate  Trust Office, including any vice president,
assistant  vice   president,  secretary,   assistant  secretary,   treasurer,
assistant  treasurer, trust  officer  or  any other  officer  of the  Trustee
customarily performing  functions similar  to those performed  by any  of the
above  designated  officers   who  at  the  time  shall   be  such  officers,
respectively, or  to whom  a particular  matter is referred  because of  such
officer's knowledge of  and familiarity with the particular  subject and (ii)
who  shall   have  direct  responsibility  for  the  administration  of  this
Agreement.

     "Sale and Purchase Agreement" means that certain sale and purchase
      ---------------------------
agreement, dated as of the date hereof, between the Seller and the Depositor,
regarding  the sale  by  the Seller  and  purchase by  the  Depositor of  the
Contracts.

     "Securities Act" means the Securities Act of 1933, as amended.
      --------------

     "Seller" means IndyMac, in its capacity as Seller under the Sale and
      ------
Purchase Agreement and this Agreement, and its successors.

     "Servicer" means IndyMac, in its capacity as Servicer under the Sale and
      --------
Purchase Agreement  and this Agreement,  or its successor in  interest or any
successor under this Agreement as provided by Section 8.07.

     "Servicer's Certificate" means an Officer's Certificate of the Servicer
      ----------------------
completed, executed and  delivered pursuant to Section 7.02, substantially in
the form of Exhibit J.

     "Servicing File" means all documents, records and other items maintained
      --------------
by  the  Servicer  with respect  to  a  Contract  and  not  included  in  the
corresponding  Contract  File,  including  the  original  title  document  or
application  for   title,  the   credit  application,   credit  reports   and
verifications,  appraisals,  tax  and  insurance  records,  payment  records,
insurance claim records, correspondence and the Computer Tape.

     "Servicing Officer" means any officer or employee of the Servicer
      -----------------
involved  in, or  responsible for,  the administration  and servicing  of the
Contracts whose name appears on a list of servicing officers furnished to the
Trustee by the Servicer, as such list may from time to time be amended.

     "Sixty-Day Delinquency Ratio" means, with respect to any Distribution
      ---------------------------
Date, a fraction,  expressed as a percentage,  the numerator of which  is the
aggregate Contract Principal Balance of all Contracts that were delinquent 60
or  more days  as  of the  end  of the  preceding  calendar month  (including
Contracts  in respect  of  which  the related  Manufactured  Homes have  been
repossessed but are still in inventory), and  the denominator of which is the
Pool Balance for such Distribution Date.

     "State" means any state of the United States or the District of
      -----
Columbia.

     "Step-Up APR" has the meaning set forth in Section 3.02(n).
      -----------

     "Step-Up Period" means, with respect to each Step-Up Contract, the
      --------------
period commencing with  the thirteenth month of  such Contract and  ending at
the maturity of the Contract.

     "Step-Up Rate Contract" means a Contract that provides for a one-time
      ---------------------
increase in  the applicable APR (and therefore an increase in each subsequent
Monthly  Payment)  at  the  commencement  of the  thirteenth  month  of  such
Contract.

     "Subordinate Certificates" means the Class M and Class B Certificates.
      ------------------------

     "Subservicer" means any Person to whom the Servicer has delegated its
      -----------
duties as Servicer pursuant to a Subservicing Agreement.

     "Subservicing Agreement" means an agreement between the Servicer and any
      ----------------------
Subservicer, as contemplated by Section 5.03.

     "Target Overcollateralization Amount" means (i) for any Distribution
      -----------------------------------
Date prior to the Cross-over Date, 1.25% of the Cut-off Date Pool Balance and
(ii) for any other Distribution Date, the lesser of (a) 1.25% of  the Cut-off
Date  Pool  Balance and  (b)  2.25%  of  the then-outstanding  Pool  Balance;
provided, however, that so long as any Class of  Certificates is outstanding,
the Target Overcollateralization Amount  will not be  less than 0.50% of  the
Cut-off  Date  Pool  Balance.    Notwithstanding the  foregoing,  the  Target
Overcollateralization Amount  will mean, for  any Distribution Date  on which
the  Class A-1  Certificate Principal  Balance as  of such  Distribution Date
exceeds  the Pro Forma  Class A-1  Certificate Principal  Balance as  of such
Distribution Date, 4.79% of the Cut-off Date Pool Balance.

     "Tax" means any tax, including interest, penalties, additional amounts
      ---
or additions to tax.

     "Tax Matters Person" means the Person designated as "tax matters person"
      ------------------
in  the manner  provided under  Treasury regulation  Section 1.860F-4(d)  and
temporary  Treasury regulation Section 301.6231(a)(7)-1T.  Initially, the Tax
Matters Person shall be the Trustee.

     "Tax Matters Person Certificate" means the Class A-R Certificate with
      ------------------------------
a  denomination  equal to  0.001%  of  the  Class A-R  Certificate  Principal
Balance.

     "Termination Price" means the sum of (i) any Liquidation Expenses
      -----------------
incurred by  the Servicer in respect  of any Contract  that has not  yet been
liquidated, (ii)  all  amounts required  to  be  reimbursed or  paid  to  the
Servicer in respect of previously unreimbursed Advances and (iii) the greater
of (a) the sum of (1) the  aggregate Contract Principal Balance, plus accrued
and unpaid  interest thereon at the related  APRs through the end  of the Due
Period immediately preceding the Due Period in which the terminating purchase
will  occur,  plus (2)  the lesser  of (A)  the aggregate  Contract Principal
Balance of each  Contract that had been secured by any REO Property remaining
in the  Trust Fund, plus accrued interest thereon  at the related APR through
the end of the Due Period immediately  preceding the Due Period in which  the
terminating  purchase will occur, and (B) the  current Appraised Value of any
such REO Property  (net of Liquidation Expenses to be  incurred in connection
with  the  disposition  of  such property  estimated  in  good  faith  by the
Servicer), such  appraisal to  be conducted by  an appraiser  mutually agreed
upon  by the  Servicer  and  the Trustee,  plus  all previously  unreimbursed
Advances made in  respect of such  REO Property, and  (b) the aggregate  fair
market value  of the  Trust Fund (as  determined by the  Servicer, as  of the
close of  business on  the third Business  Day next  preceding the  date upon
which  notice  of any  such  termination is  furnished  to Certificateholders
pursuant to  Section 11.01) plus  all previously unreimbursed Advances.   The
fair market value of the assets of the Trust Fund as determined for  purposes
of a terminating purchase  will be deemed to include accrued  interest at the
applicable APR on the Contract Principal Balance (including any Contract that
had  been secured  by a  REO Property,  which REO Property  has not  yet been
disposed of by  the Servicer) through the  end of the Due  Period immediately
preceding the Due Period in which  the terminating purchase will occur.   The
basis  for any  such valuation  shall  be furnished  by the  Servicer  to the
Certificateholders upon request.

     "Thirty-Day Delinquency Ratio" means, with respect to any Distribution
      ----------------------------
Date, a fraction,  expressed as a percentage,  the numerator of which  is the
aggregate Contract Principal Balance of all Contracts that were delinquent 30
or  more  days as  of  the end  of  the preceding  calendar  month (including
Contracts  in respect  of  which  the related  Manufactured  Homes have  been
repossessed but are still in inventory), and the denominator of which  is the
Pool Balance for such Distribution Date.

     "Transfer" means any direct or indirect transfer or sale of any
      --------
Ownership Interest in a Class A-R Certificate.

     "Transfer Affidavit" means an affidavit of the Transferee of a Class A-R
      ------------------
Certificate, substantially in the form of Exhibit K.

     "Transferee" means any Person who is acquiring by Transfer any Ownership
      ----------
Interest in a Class A-R Certificate.

     "Trust Fund" means the corpus of the trust created by this Agreement,
      ----------
to  the  extent described  herein,  consisting of  the  Contracts (including,
without limitation,  the security  interest created  thereby), including  all
rights to receive payments received with respect to the Contracts on or after
the Cut-off Date,  such assets as  shall from time  to time be identified  as
deposited in the  Collection Account and the Certificate  Account, a Manufac-
tured Home and  any related Mortgaged Property that secured a Contract (other
than a  Repurchased Contract) and that  have been acquired in  realizing upon
such  Contract, the  Mortgages, the  obligation of  the Seller  to repurchase
Repurchased Contracts  pursuant to Section  3.05, the proceeds of  the Hazard
Insurance  Policies  and  all rights  of  the Depositor  under  the  Sale and
Purchase Agreement.

     "Trustee" means BNY, or its successors or assigns under this Agreement.
      -------

     "Trustee Fee Rate" means, with respect to each Contract, the per annum
      ----------------
rate agreed upon in writing  on or prior to the  Closing Date by the  Trustee
and the Servicer.

     "Trustee's Fees" means the fees, other than the Monthly Trustee Fee,
      --------------
expenses and disbursements of the Trustee set forth in Section 10.05.

     "UCC" means the Uniform Commercial Code as in effect in the relevant
      ---
jurisdiction  or, in  the case  of  Louisiana, the  comparable provisions  of
Louisiana law.

     "Underwriters" means Credit Suisse First Boston Corporation and
      ------------
Donaldson, Lufkin & Jenrette Securities Corporation.

     "United States" means the United States of America.
      -------------

     "Unpaid Certificate Principal Shortfall" means, with respect to a
      --------------------------------------
Distribution Date, the Class A  Unpaid Certificate Principal Shortfall in the
case of  the Class A Certificates,  the Class M Unpaid  Certificate Principal
Shortfall in  the case  of the  Class M  Certificates, the  Class B-1  Unpaid
Certificate Principal Shortfall in the case of the Class B-1 Certificates and
the Class B-2 Unpaid Certificate Principal Shortfall in the case of the Class
B-2 Certificates.

     "Unpaid Liquidation Loss Interest Shortfall" means, with respect to a
      ------------------------------------------
Distribution Date,  the Class  M Unpaid Liquidation  Loss Interest  Shortfall
with  respect to the Class  M Certificates, the  Class B-1 Unpaid Liquidation
Loss Interest Shortfall  with respect to the  Class B-1 Certificates  and the
Class  B-2 Unpaid  Liquidation Loss  Interest Shortfall  with respect  to the
Class B-2 Certificates.

     "Value" means, with respect to each Contract, the sum of (i) either (a)
      -----
the sum of the down payment (which includes  the value of any trade-in unit),
the original amount financed on the related Contract (which may include sales
and other  taxes)  and  insurance and  prepaid  finance charges  or  (b)  the
Appraised Value of the related Manufactured Home and (ii) the Appraised Value
of the land, if any, securing the Contract.

     "Vice President" of any Person means any vice president of such Person,
      --------------
whether  or not designated  by a number  or words  before or after  the title
"Vice President", who is a duly elected officer of such Person.

     "Weighted Average Net Contract Rate" means, with respect to any
      ----------------------------------
Distribution Date, the  per annum rate equal  to (i) the weighted  average of
the APRs borne by the Contracts and applicable to Monthly Payments due in the
related Due Period less (ii) the per annum rate used to calculate the Monthly
Servicing Fee.

                                 ARTICLE TWO

                CONVEYANCE OF CONTRACTS; CUSTODY OF CONTRACTS

     Section 2.01.  Conveyance of Contracts and Other Rights.
                    ----------------------------------------

     The Depositor, concurrently with the execution and delivery hereof, does
hereby transfer, sell,  assign, set over and otherwise convey  to the Trustee
without recourse (i) all  of its right, title  and interest in, to  and under
the  Contracts (including, without limitation, the security interests created
thereby)  and any  related Mortgages,  including  all interest  and principal
received with respect to the Contracts on or after the Cut-off Date, (ii) all
of the rights under  any Hazard Insurance Policy  relating to a  Manufactured
Home securing a  Contract for the benefit  of the creditor of  such Contract,
(iii)  all documents contained  in the Contract Files,  (iv) all other of its
rights relating to and payments made with respect to other  assets comprising
the Trust Fund and (v) all proceeds of the foregoing.

     In the case of any Land Home Contract, not later than 180 days following
receipt by the Servicer  of the original Mortgage with evidence  of recording
by the appropriate  public recording office  indicated thereon, the  Servicer
shall  (i) affix the Trustee's  name to each  assignment of Mortgage,  as the
assignee  thereof,  (ii) cause such  assignment  to  be  in proper  form  for
recording  in the  appropriate public  office for  real property  records and
(iii) deliver  or cause  to be  delivered  for recording  in the  appropriate
public office for real property  records the assignments of the Mortgages  to
the Trustee, except that, with respect to  any assignment of a Mortgage as to
which  the Servicer has not received the information required to prepare such
assignment  in recordable  form, the  Servicer's obligation  to do so  and to
deliver the same  for such recording  shall be as  soon as practicable  after
receipt of such information and in any event within 30 days after the receipt
thereof, and  the Servicer need not cause to  be recorded any assignment that
relates to a Land Home Contract (a) the Mortgaged Property and Contract  File
relating to  which are located in California or (b) in any other jurisdiction
under the laws of which,  as evidenced by an Opinion of  Counsel delivered by
the Seller (at the Seller's expense) to  the Trustee, the recordation of such
assignment   is   not   necessary   to   protect   the   Trustee's  and   the
Certificateholders' interest in the related Land Home Contract.

     The ownership of  each Contract and the contents of the related Contract
File and  Servicing File  are vested in  the Trustee.   The contents  of each
Servicing File are and shall be held in trust by the Servicer for the benefit
of  the Trustee  as the owner  thereof and  the Servicer's possession  of the
contents  of each  Servicing File  so  retained is  for the  sole  purpose of
servicing  the related  Contract, and  such retention  and possession  by the
Servicer  is in  a custodial capacity  only.   Neither the Depositor  nor the
Servicer  claim any ownership  interest in the  Contracts; provided, however,
that  the  Servicer shall  retain the  customer  list and  have the  right to
solicit obligors for  products it customarily makes available  to obligors in
general.

     It is  the intention of  the parties hereto  that the conveyance  of the
Depositor's right, title  and interest in and  to the Trust Fund  pursuant to
this Agreement shall constitute a purchase  and sale and not a loan.   If the
conveyance of the Contracts from the  Seller to the Depositor to the  Trustee
is characterized  as a  pledge and not  a sale, then  the Depositor  shall be
deemed to have transferred to the Trustee, in addition to the Trust Fund, all
of the Depositor's  right, title and interest in, to and under the obligation
or obligation deemed to be secured by said pledge; and it is the intention of
the parties hereto that the Seller and the Depositor shall also be deemed  to
have granted to the Trustee  a first priority security interest in all of the
Seller's and  the Depositor's right, title and interest  in, to and under the
obligation or obligation  deemed to be  secured by said  pledge and that  the
Trustee shall  be deemed  to  be an  independent  custodian for  purposes  of
perfection of such security interest.

     If the conveyance  of the Contracts from the Depositor to the Trustee is
characterized  as a pledge,  it is the  intention of the  parties hereto that
this Agreement shall  constitute a security  agreement under applicable  law,
and that each of the Seller and the Depositor shall be deemed to have granted
to the Trustee  a first priority security interest in all of its right, title
and interest in,  to and under  the Contracts, all  payments of interest  and
principal on or in respect of the Contracts received on or after the  Cut-off
Date, all other rights relating  to and payments made in respect of the Trust
Fund, and  all proceeds  thereof.   If the  trust created  by this  Agreement
terminates prior  to the satisfaction of the claims of any Person as a Holder
or Certificate  Owner  of any  Certificates,  the security  interest  created
hereby shall  continue in  full force  and effect  and the  Trustee shall  be
deemed to be the collateral agent for the benefit of such Person.

     Section 2.02.  Filing; Name Change or Relocation.
                    ---------------------------------

     (a)(i)    On or prior to the Closing Date,  the Seller shall cause to be
filed, in the office  of the Secretary of  State of the State  of California,
UCC-1 financing  statements describing the  Contracts and other items  of the
Trust Fund as collateral and naming the Seller as debtor and the Depositor as
secured party.  On or prior to the Closing Date, the Depositor shall cause to
be filed, in  the office of the Secretary  of State of the State  of New York
and  the  County of  New  York, a  UCC-1  financing statement  describing the
Contracts  and other  items of the  Trust Fund  as collateral and  naming the
Depositor  as debtor and  the Trustee as  secured party.   The Servicer shall
also cause to be filed all necessary  continuation statements for each of the
foregoing UCC-1 financing statements.

     (ii) Subject to the  following sentence, from time to  time the Servicer
shall take and cause to be  taken such actions and execute such documents  as
are necessary to perfect and protect the Certificateholders' interests in the
Contracts  and  other items  of the  Trust  Fund and  their proceeds  and the
Manufactured  Homes and  any  related Mortgaged  Property  against all  other
Persons,  including, without limitation,  the filing of  financing statements
and continuation statements,  the execution of  transfer instruments and  the
making of notations  on or taking possession  of all records or  documents of
title.  IndyMac, so long  as  it  is  the  Servicer, shall not be required to
cause  notations  to  be  made  on  any  document  of  title  relating to any
Manufactured Home or to execute any transfer  instrument  (including, without
limitation,  any UCC-3 assignments) relating  to any Manufactured Home (other
than a notation or a  transfer instrument necessary  to show the Seller or an
Affiliate thereof as the lienholder or legal  title  holder)  or,  except  as
provided  in  Section  2.01  with  respect  to Land  Home Contracts, to  file
documents  in  real property  records with  respect to  a  Manufactured  Home
or  related Contract  or  any related  Mortgaged Property, absent notice from
the Trustee or the Depositor or actual knowledge that such Manufactured  Home
(other than a  Manufactured Home  securing  a Land  Home Contract) has become
real property  under applicable state law;  provided  this sentence shall not
have any  effect on  the representation  and warranty  in Section 3.02(j) and
the Seller's  obligations  in  respect  thereof  in  Section  3.05;  provided,
further, that the  Servicer shall not be required to protect the Trustee from
any  Liens  on  the  Contracts,  their  proceeds  or  the  Manufactured Homes
created   by  the  Depositor  or  conveyances   of  the  Contracts  or  their 
proceeds  by  the  Depositor.    Nothing  in  the  preceding  sentence  shall
be construed  to limit  the indemnification obligations  of the  Servicer set
forth in Section  10.05.  The Seller and the Depositor agree to take whatever
action is necessary to enable the  Servicer to file financing statements  and
continuation  statements  and  otherwise  act  to  perfect  and  protect  the
Certificateholders'  interests in the  Contracts, the Manufactured  Homes and
any related Mortgaged Property as set forth in this Agreement.  Assuming that
the Depositor and  the Trustee perform  such actions as  are required at  the
direction  of the  Servicer,  the  Servicer will  maintain  a first  priority
security interest  in  each  Manufactured  Home  and  any  related  Mortgaged
Property  so  long as  the related  Contract  is the  property of  the Trust;
provided, however, that the Seller, so long as it  is the Servicer, shall not
be required to cause  notations to be made on any document  of title relating
to any  Manufactured Home,  to  execute any  transfer instrument  (including,
without limitation,  any UCC-3 assignments) relating to any Manufactured Home
(other than a notation or a transfer instrument necessary to show  the Seller
or an  Affiliate thereof  as lienholder  or legal  title holder)  or to  file
documents in  real property records  with respect to  a Manufactured  Home or
related Contract  or any related  Mortgaged Property, absent notice  from the
Trustee, or  the Depositor  or actual knowledge  that such  Manufactured Home
(other than a  Manufactured Home  securing a Land  Home Contract) has  become
real property  under applicable state law or to  protect the Trustee from any
Liens created by the Depositor on any Manufactured Home.

     (b)  During  the term  of this  Agreement,  neither the  Seller nor  the
Depositor shall change  its name, identity or structure or relocate its chief
executive office without first giving notice  to the Trustee.  If any  change
in  the  Seller's or  the  Depositor's  name, identity  or  structure  or the
relocation  of  its  chief  executive  office would  make  any  financing  or
continuation statement or notice of lien filed under this Agreement seriously
misleading within  the meaning  of applicable  provisions of the  UCC or  any
title statute, the Seller or the Depositor, as the case may be, no later than
five days after the effective date of such change, shall file such amendments
as may be required to  preserve and protect the Certificateholders' interests
in the Contracts and proceeds thereof and in the Manufactured Homes.

     (c)  The Seller  hereby represents and  warrants that its  current chief
executive offices  are located in  the State  of California.   The  Depositor
hereby represents and warrants  that its chief  executive offices are in  the
State of  New York.  During  the term of  this Agreement, the Seller  and the
Depositor will each maintain  its respective chief executive office in one of
the States of the United States, except Louisiana and Tennessee.

     (d)  The Servicer agrees  to pay all reasonable costs  and disbursements
in  connection with  the perfection  and  the maintenance  of perfection,  as
against  all  third parties,  of  the  Certificateholders' right,  title  and
interest in, to  and under the Contracts (including,  without limitation, the
security interest in the Manufactured  Homes granted thereby) and any related
Mortgages.

     Section 2.03.  Acceptance by Trustee.  The Trustee hereby acknowledges
                    ---------------------
conveyance of  the Contracts  and any  related Mortgages  to the  Trustee and
declares  that the Trustee,  directly or through a  custodian, holds and will
hold such Contract Files in trust for the use and  benefit of all present and
future  Certificateholders.   The Trustee  hereby  certifies that  it has  no
notice or knowledge  of (i) any  adverse Lien with  respect to any  Contract,
(ii) any Contract being overdue or dishonored, (iii) any evidence on the face
of any Contract  of any security  interest therein  adverse to the  Trustee's
interest or (iv)  any defense against  or claim against  any Contract by  the
Obligor or by any other party.

     Section 2.04.  Conditions to Closing.  On the Closing Date, the
                    ---------------------
Depositor  shall  direct   the  Trustee  to  authenticate  and   deliver  the
Certificates only upon  receipt of letters from Fitch  and Moody's confirming
that   (i)  the  Class  A-1  Certificates  have  been  rated  F-1+  and  P-1,
respectively, (ii)  the Class  A-2, A-3, A-4,  A-5 and A-R  Certificates have
been rated  AAA and Aaa,  respectively, (iii)  the Class M  Certificates have
been  rated  at  least AA  and  Aa3,  respectively, and  (iv)  the  Class B-1
Certificates have been rated at least BBB and Baa2, respectively.

     Section 2.05.  Contribution of Assets.  Except as provided in Section
                    ----------------------
3.05(a)  as relates  to a  deposit in  lieu of  repurchase of a  Contract the
principal balance of which is incorrectly set forth on the Contract Schedule,
following the Closing Date, the Trustee shall not accept any  contribution of
additional assets to the Trust Fund unless the Depositor has delivered to the
Trustee an Opinion of Counsel to the effect that (i) the contribution of such
assets into the Trust  Fund will not cause the Trust Fund  to fail to qualify
as a two-tiered REMIC so long as any Certificate is outstanding and (ii) such
contribution will  not cause the  imposition of Tax  on contributions  to the
Trust Fund after the "start-up day" (as defined in Section 860G(a)(9)  of the
Code) with respect thereto.

     Section 2.06.  Execution and Authentication of Certificates.  The
                    --------------------------------------------
Trustee,  on   behalf  of  the  Trust  Fund,   has  caused  to  be  executed,
authenticated and delivered to or upon the written order of the Depositor, in
exchange   for   the  Trust  Fund,  concurrently  with  the  transfer,  sale, 
assignment, setting over  and conveyance to  the Trustee  of the Trust  Fund,
Certificates  in authorized  denominations evidencing  the  ownership of  the
entire Trust Fund.

                                ARTICLE THREE

                        REPRESENTATIONS AND WARRANTIES

     Section 3.01.  Representations and Warranties as to the Seller.  The
                    -----------------------------------------------
Seller makes  the  following  representations and  warranties  to  the  other
parties   hereto  and  the  Certificateholders.    Such  representations  and
warranties shall  speak as of  the execution and delivery  of this Agreement,
but shall survive the  sale, transfer and assignment of the  Contracts to the
Trustee.

          (a)  Organization and Good Standing; Licensing.  The Seller is a
               -----------------------------------------
     corporation  duly organized, validly existing and in good standing under
     the  laws  of the State of its incorporation and has the corporate power
     to own its assets and to transact the business in  which it is currently
     engaged.  The  Seller  is  duly  qualified  to do business as  a foreign 
     corporation and  is in good standing in  each jurisdiction in  which the
     character of the business transacted by it or properties owned or leased 
     by  it  requires  such  qualification  and  in  which  the failure so to 
     qualify would have a material adverse effect on the condition, financial  
     or other, or the earnings or business affairs of the Seller.  The Seller
     was properly licensed in each jurisdiction at the time  of its  purchase  
     of each Contract in such jurisdiction to the extent required by the laws
     of such jurisdiction as applied to the purchase of such Contract and the  
     failure to be  so licensed  would have a  material adverse effect on the
     enforceability of the related Contracts.

          (b)  Authorization; Binding Obligations.  The Seller has the  power
               ----------------------------------
     and authority to  make, execute and deliver  this  Agreement and perform
     all  of the   transactions contemplated to be performed by it under this
     Agreement, and has taken all necessary corporate action to authorize the 
     execution, delivery and performance of this Agreement. When executed and  
     delivered,  this Agreement  will constitute the legal, valid and binding 
     obligation  of  the  Seller  enforceable  in accordance with its  terms, 
     except  as  enforcement  may  be  limited  by  bankruptcy, insolvency or
     similar  laws  affecting  the enforcement of creditors' rights generally 
     and by the availability of equitable remedies.

          (c)  No Consent Required.  The Seller is not required to obtain the
               -------------------
     consent of any other party or any consent, license, approval or authori-
     zation from, or  registration  or  declaration  with,  any  governmental 
     authority, bureau or agency in  connection with the execution, delivery,
     performance,  validity  or enforceability of this Agreement, except such 
     as have been obtained or the failure to  obtain will not have a material  
     adverse   effect  on   the  business  operations,  assets  or  financial 
     condition of the Seller. 

          (d)  No Violations. The execution, delivery and performance of this
               -------------
     Agreement by the  Seller will not violate any provision  of any existing
     law  or regulation or any order or decree of any court applicable to the
     Seller or the charter or bylaws of the Seller, or constitute a  material
     breach of any mortgage,  indenture, contract or other agreement to which
     the Seller is a party or by which the  Seller  may  be bound, except for
     such violations or breaches  that,  in  the aggregate, will  not  have a
     material adverse effect on the business, operations, assets or financial
     condition of the Seller.
     
          (e)  Litigation.  No litigation or administrative proceeding of  or
               ----------
     before  any  court, tribunal or governmental  body is currently pending,
     or to the  knowledge of the Seller threatened, against the Seller or any
     of its properties  or with respect to this Agreement or the Certificates
     that, if adversely determined, would in the opinion of the Seller have a  
     material   adverse   effect   on   the   transactions   contemplated  by 
     this Agreement.
     
     Section 3.02.  Representations and Warranties as to Each Contract.   The
                    --------------------------------------------------
Contracts have been sold  by the Seller to the Depositor pursuant to the Sale
and Purchase Agreement.   In connection with  such sale, the Seller  made the
representations and  warranties contained  in Sections 3.02  and 3.03  to the
Depositor.  As  a condition of the  purchase by the Depositor,  the Depositor
has  required  that  the  Seller  make  such  representations  and warranties
directly to  the Trustee and the  Certificateholders so that  the Trustee may
recover directly  against the Seller  on such representations  and warranties
rather than  indirectly through claims  by the Depositor against  the Seller.
Consequently, the Seller represents and  warrants to the other parties hereto
and the Certificateholders as to each Contract as of the  Cut-off Date or the
Closing Date, as the case may be.   Such representations and warranties shall
speak as  of the execution and delivery of this Agreement (and as to the best
knowledge  as  of such  date),  but  shall  survive  the sale,  transfer  and
assignment of the Contracts to the Trustee.

          (a)  Contract Schedule.  As of the Cut-off  Date,  the  information
               -----------------
     set forth in the Contract Schedule is true and correct  in all  material
     respects with respect to each Contract.
     
          (b)  Payments.  As of the Cut-off Date, no Monthly Payment is  more
               --------
     than 30 days past due, and no portion of the Monthly Payment due in  the
     second month next  preceding the month in  which the Cut-off Date occurs
     was made directly or indirectly by the Seller on behalf of the Obligor.

          (c)  No Waivers.  The terms of the Contract and any related
               ----------
     Mortgage  have  not  been  waived,  altered or modified in any  respect,
     except by instruments or documents included in the Contract File.
     
          (d)  Binding Obligation.  The Contract and any related Mortgage is
               ------------------
     the legal, valid  binding  obligation of  the Obligor thereunder  and is
     enforceable in accordance  with its terms, except as such enforceability
     may be  limited  by laws  affecting the enforcement of creditors' rights  
     generally and by general principles of equity.

          (e)  Insurance.  The Manufactured Home  securing  the  Contract  is
               ---------
     covered by a Hazard Insurance Policy in the amount  required by  Section
     5.08, except to the extent  that  such  an  insurance  policy  has  been 
     cancelled and the Seller has not yet received notification thereof.  All 
     premiums due as of the Closing  Date on such insurance have been paid in 
     full  or,  with  respect  to insurance placed by the Servicer, will have 
     been  paid in full within 90 days after the Closing Date.

          (f)  Origination.  The Contract was either (i) originated by a
               -----------
     manufactured  housing  dealer  acting,  to  the  best  of  the  Seller's
     knowledge, in the regular  course of  its business and  was purchased by
     the  Seller  or  an  Affiliate  thereof  in  the  regular  course of its 
     business,  and  if by  an Affiliate,  purchased by the Seller from  such
     Affiliate in the regular course of its business, (ii) originated by  the 
     Seller or an Affiliate thereof in the regular  course of  its  business, 
     and  if by  an Affiliate, purchased by the Seller from such Affiliate in 
     the regular course of its business, or (iii) originated by a third-party 
     originator  and purchased  by the  Seller or  an Affiliate thereof,  and  
     if by an Affiliate, purchased by the Seller from such Affiliate  in  the 
     regular course of its business.
     
          (g)  Lawful Assignment.  The Contract and any related  Mortgage was
               -----------------
     not originated in and is not subject to the laws of any jurisdiction the
     laws of which would make the transfer of  the Contract  from the  Seller
     to  the Depositor or the transfer or ownership  of  the  Contract  under 
     this  Agreement or  pursuant to transfers of Certificates unlawful, void
     or voidable or render the Contract unenforceable in any respect.
     
          (h)  Compliance with Law.  All  requirements  of any federal, state
               -------------------
     or local law, including, without limitation, usury, truth-in-lending and
     equal credit  opportunity laws and  lender licensing laws, applicable to
     the Contract and any  related Mortgage or the servicing of any  Contract
     have been complied with to the extent any  of the  foregoing would  have
     a material adverse effect on the enforceability of the related Contract.
     
          (i)  Contract in Force.  The Contract and any related Mortgage  has
               -----------------
     not been satisfied or subordinated in whole or in part or rescinded, and
     the Manufactured Home securing  the Contract has not been  released from
     the lien of the Contract and any related Mortgage in whole or in part.

          (j)  Valid Security Interest.  The  Contract,  together   with  any
               -----------------------
     related  Mortgage, creates a valid,  subsisting  and  enforceable  first
     priority security  interest  in  favor  of  the  Seller  or an Affiliate
     thereof in  the  Manufactured Home covered thereby and, in the case of a
     Land Home Contract, a  first  mortgage  lien  on  the related  Mortgaged
     Property,  subject to (i)  the  lien  of current real property taxes and 
     assessments, (ii) covenants, conditions and restrictions, rights of way,
     easements and other matters of public record as of the date of recording
     of  such Mortgage, such exceptions appearing  of record being acceptable
     to mortgage  lending  institutions generally  in  the area  wherein  the
     property subject to the Mortgage is located or specifically reflected in
     the appraisal obtained in connection with the origination of the related
     Land Home  Contract obtained  by the Seller  and (iii) other  matters to
     which  like properties  are  commonly  subject  that do  not  materially
     interfere with the benefits  of the security intended to be  provided by
     such Mortgage; such  security interest or Mortgage has  been assigned by
     the  Seller  to  the  Depositor  and, assuming  the  due  authorization,
     execution and  delivery by the Depositor of this Agreement, the Sale and
     Purchase Agreement and  such other instruments relating to  the transfer
     of  the  Contract to  the Trustee  as  the Seller  has presented  to the
     Depositor for execution  and delivery, by the Depositor  to the Trustee,
     and,  assuming the  Depositor has  neither conveyed  an interest  in the
     Contract or related Mortgaged Property except pursuant to this Agreement
     nor created any Lien on the Contract, their proceeds or any Manufactured
     Home  or  related Mortgaged  Property  except  as contemplated  by  this
     Agreement, the Trustee has a valid and perfected first priority security
     interest in  such Manufactured  Home and,  in the  case of  a Land  Home
     Contract, a first mortgage lien on the related Mortgaged Property.

          (k)  Good Title.  Each of the Seller and any Affiliate thereof from
               ----------
     whom  the Seller  directly or indirectly acquired the Contract purchased
     such Contract  and  any  related Mortgage for  value and took possession
     thereof in the  ordinary course of its business, without knowledge  that
     the Contract was subject to any security interest.  Immediately prior to
     the  transfer of the Contract and any  related Mortgage by the Seller to
     the Depositor, the Seller had good and marketable title thereto free and
     clear  of  any  Lien  (other  than  any  Liens  created by any financing
     arrangements in respect  of the Contracts, which  Liens will be released   
     concurrently  with  the  issuance  of the Certificates) and was the sole 
     owner thereof with full right to  transfer the Contract and  any related
     Mortgage  to   the  Depositor.   Except  as  otherwise  provided  in the
     parenthetical  in  the  preceding  sentence,  the Seller  has  not sold, 
     assigned or pledged the Contract or any  related Mortgage to  any Person
     other than the  Depositor and prior to  the transfer of the Contract and
     any  related  Mortgage  by  the  Seller  to  the  Depositor  and  by the
     Depositor to the Trust, the Seller had good and marketable title thereto 
     free and clear of any Lien, was the  sole  owner thereof with full right
     to transfer the Contract to the Depositor and has transferred all right,  
     title and interest in,  to and  under  the  Contract  to  the Depositor, 
     free and clear of any Lien.

          (l)  No Defaults.  To the best of the Seller's knowledge, as of the
               -----------
     Cut-off Date there was no default, breach, violation or event permitting
     acceleration existing under the Contract and any related Mortgage and no
     event  that, with notice and the expiration of any grace or cure period,
     would constitute  such  a default, breach, violation or event permitting
     acceleration  under   such   Contract   (except   payment  delinquencies 
     permitted   by   clause   (b)   above).    The  Seller  has  not  waived
     any  such default, breach,  violation or event  permitting acceleration,
     except by instruments or documents included in the Contract File.

          (m)  No Liens.  As of the Closing Date, there are, to the best of
               --------
     the Seller's knowledge, no Liens that have been filed for work, labor or
     materials affecting the Manufactured Home securing the Contract that are
     or  may  be liens prior to, or equal or coordinate with, the lien of the
     Contract.

          (n)  Equal Installments.  Each Contract that is not a Step-Up Rate
               ------------------
     Contract is computed according to the "actuarial" method.  Each Contract
     has a fixed APR and provides for level monthly payments of principal and
     interest (except  that the  payment at  maturity may be slightly larger)
     that  fully  amortize  the  loan  over  its  term.  Each  Step-Up   Rate
     Contract has an initial fixed APR (the  "Initial APR") and level monthly
     payments  of principal  and  interest  during its  Initial Period, and a
     subsequent fixed APR that is 2.01% above the Initial  APR (the  "Step-Up
     APR"), and correspondingly increased level monthly payments of principal
     and interest, during  the  Step-Up  Period.  The  total  amount and  the
     principal portion  of the  Monthly  Payment with respect to  any Step-Up
     Rate   Contract   during  its  Initial  Period  or  Step-Up  Period,  as
     applicable, is determined  on  a basis  that  would  cause such Contract
     to be fully amortized  over its remaining term (at  the commencement  of
     such  period) on  a level payment  basis based on the Initial APR or the
     Step-Up APR, as applicable.
     
          (o)  Enforceability.  The Contract and any related Mortgage
               --------------
     contains customary  and enforceable provisions  such as  to  render  the
     rights and remedies of  the holder thereof adequate for the  realization
     against the collateral of the benefits of the security.

          (p)  One Original.  There is only one original executed Contract,
               ------------
     which is in the custody of the Trustee on the Closing Date.

          (q)  Loan-to-Value Ratio.  At the time of its origination, the
               -------------------
     Contract  had a Loan-to-Value Ratio  (rounded  to  the  nearest 1%)  not
     greater than 100%.
     
          (r)  Not Real Estate.  The related Manufactured Home (other than
               ---------------
     a  Manufactured  Home  that  secures  a  Land Home Contract) is personal
     property, was  personal property  at  the  time  of  the  execution  and
     delivery of the related Contract by the parties thereto, and is  not and
     was not, at  such time, considered  or classified as  part of  the  real 
     estate  on which it  is located  under the  laws of  the jurisdiction in
     which it  is located.   The related Manufactured Home is, to the best of
     the Seller's knowledge, free of damage and in good repair.

          (s)  Notation of Security Interest.  If the related Manufactured
               -----------------------------
     Home is located  in a state in  which notation of a security interest on
     the title document  is required or  permitted to perfect such  security 
     interest, the title document  shows, or  if a  new or replacement  title 
     document  with respect to such Manufactured Home  is being applied for, 
     such title  document will  show, the  Seller  or an  Affiliate thereof  
     as the  holder of  a first priority  security  interest in  such  
     Manufactured  Home.   If  the  related Manufactured Home is  located in a 
     state  in which the filing  of a financing  statement or  the making  of 
     a fixture  filing under  the UCC is  required to perfect  a  security  
     interest  in  manufactured  housing,  such  filings  or recordings have 
     been duly made and show the Seller or an Affiliate thereof as secured 
     party.  If the related Manufactured Home secures a Land Home Contract
     and is located in a state that does  not permit separate evidence of 
     Liens on the  Manufactured  Home  and the  property  on  which  it  is
     located,  such Manufactured Home and,  in the case of  all Land Home 
     Contracts,  the related land securing such Land  Home Contract or the 
     Manufactured Home,  as the case may be, are  subject to a Mortgage  
     properly filed in the  appropriate public recording office and naming 
     IndyMac or an Affiliate thereof as mortgagee.  In either case,  
     assuming the due  authorization, execution and delivery  by the Depositor
     of this  Agreement, the Sale and Purchase Agreement  and such other
     instruments relating  to the transfer of the Contracts  to the Trustee as
     the Seller has presented to the Depositor for execution and delivery, the
     Trustee has  the same  rights as  the  secured party  of record  would 
     have  (if such secured  party were  still the  owner of  the  Contract) 
     against  all Persons  claiming an interest in such Manufactured Home.
     
          (t)  Qualified Mortgage for REMIC.  Each Contract is secured by a
               ----------------------------
     "single family residence" within the meaning of Section 25(e)(10) of the
     Code.
     
     Section 3.03.  Representations and Warranties as to the Contracts.  The
                    --------------------------------------------------
Seller  represents  and  warrants  to   the  other  parties  hereto  and  the
Certificateholders as  follows.   Such representations  and warranties  shall
speak as  of the execution and delivery of  this Agreement, but shall survive
the sale, transfer and assignment of the Contracts to the Trustee.

          (a)  Amounts.  The aggregate principal amounts payable by Obligors
               -------
     under the Contracts as of the Cut-off Date equals or exceeds the 
     Cut-off Date Pool Balance, and each Contract has an APR as of the
     Cut-off Date equal to or greater than 7.00%.

          (b)  Characteristics.  The Contracts have the following
               ---------------
     characteristics  as of  the Cut-off  Date:   (i) based on  Cut-off Date 
     Pool Balance,  not  more   than  (A) 15.56%  of  the  Contracts   are  
     secured  by Manufactured Homes located in any  one state and (B) 33.16% 
     of the  Contracts are Land Home Contracts; (ii) no Contract has a 
     remaining term to maturity of less  than  18 months or  more  than  360 
     months; (iii) the  final  scheduled payment date on  the Contract with 
     the  latest maturity is in  February 2028; (iv) based on  Cut-off Date 
     Pool Balance,  63.07% of the Contracts  relate to purchases of new 
     Manufactured Homes and 36.93% of the Contracts relate to the financing
     of used  Manufactured  Homes;  (v)  a  total  of  22  of  the Contracts,
     representing  0.79% of  the  Cut-off Date  Pool Balance,  are Step-Up 
     Rate Contracts; and (vi) no Contract was originated before April 1, 1996.

          (c)  Computer Tape.  The Computer Tape made available to the
               -------------
     Depositor as of the close of business on March 1, 1998 was accurate as of
     its date and includes a description of  the same Contracts that are
     described in the Contract Schedule.

          (d)  Marking Records.  Within one month after the Closing Date, the
               ---------------
     Seller will have caused the portions of the Electronic Ledger relating to 
     the Contracts constituting part of the Trust Fund to be clearly and 
     unambiguously marked to indicate that such Contracts constitute part of 
     the Trust  Fund and are owned by the Trust Fund in accordance with the 
     terms of the trust created hereunder.
     
          (e)  No Adverse Selection.  Except for the effect of the repre
               --------------------
     sentations and warranties  made in Sections 3.02  and 3.03 and the effect
     of the geographical distribution of the Manufactured Homes, no adverse
     selection procedures have been employed in selecting the Contracts.

     Section 3.04.  Representations and Warranties as to the Contract Files. 
                    -------------------------------------------------------
The  Seller represents  and  warrants to  the  other parties  hereto  and the
Certificateholders as  follows.   Such representations  and warranties  shall
speak as of the execution and  delivery of this Agreement, but shall  survive
the sale, transfer and assignment of the Contracts to the Trustee.

          (a)  Possession.  Immediately prior to the Closing Date, the
               ----------
     Servicer will have possession of each original Contract and the Servicer
     will have possession of the remainder of the related Contract File 
     (except for any certificate  of title that  has not  yet been  returned 
     from  the appropriate public recording office).

          (b)  Bulk Transfer Laws.  The transfer, assignment and conveyance
               ------------------
     of the  Contracts  and the  Contract Files  by the  Seller  pursuant to
     this  Agreement  are not  subject  to the  bulk transfer  or any  similar
     statutory provisions in effect in any applicable jurisdiction.

     Section 3.05.  Repurchase of Contracts for Breach.
                    ----------------------------------
     (a)  The  Seller shall  repurchase  a  Contract  (each,  a  "Repurchased
Contract"),  at its Repurchase Price,  not later than  one Business Day after
the first  Determination Date  that is  more than  90 days  after the  Seller
becomes aware, or  receives written notice from the Servicer  or the Trustee,
of  a  breach of  a representation  or warranty  of the  Seller set  forth in
Section  3.02 or  3.03 that  materially  adversely affects  the Trust  Fund's
interest   in   such  Contract,   unless   such   breach   has  been   cured.
Notwithstanding the foregoing,  with respect to (i) any  Contract incorrectly
described on the Contract Schedule with respect to Contract Principal 
Balance,  the Seller  may, in lieu  of repurchasing  such Contract, deposit 
in the  Collection Account not later than one Business Day after such 
Determination  Date cash in an  amount sufficient to  cure such deficiency or
discrepancy and (ii) a breach of a representation or warranty relating to the
Contracts in  the aggregate and not  to each particular Contract,  the Seller
may select Contracts to repurchase that, had such Contracts not been included
as  part  of the  Contract  Pool, there  would have  been  no breach  of such
representation or warranty.  It is understood and agreed that the  obligation
of  the  Seller to  repurchase  any  Contract  as  to  which a  breach  of  a
representation or warranty set forth in Section 3.02 or 3.03 has occurred and
is  continuing shall  constitute  the  sole  remedy  respecting  such  breach
available to the Certificateholders, the  Depositor or the Trustee; provided,
however, that the  Seller shall defend  and indemnify the Trustee,  the Trust
Fund and  Certificateholders against  all costs,  expenses, losses,  damages,
claims  and liabilities, including  reasonable fees and  expenses of counsel,
that may  be asserted  against or  suffered by  any of  them as  a result  of
third-party claims arising out of any breach  of a representation or warranty
set  forth in  Section 3.02.    Nothing in  the preceding  sentence  shall be
construed to limit the indemnification  obligations of the Servicer set forth
in Section 10.05.  Notwithstanding any other provision of this Agreement, the
obligation of the Seller under this Section shall not terminate upon an Event
of Default.

     Notwithstanding the  foregoing provisions  of this  Section, the  Seller
shall not  be required to repurchase  any Contract on account of  a breach of
the representation or  warranty contained in Section 3.02(j) or (s) solely on
the basis of failure by the Seller to cause notations to be made on any docu-
ment of title  relating to any Manufactured  Home or to execute  any transfer
instrument relating  to any Manufactured  Home (other  than a  notation or  a
transfer instrument necessary  to show the Seller or  an Affiliate thereof as
lienholder or legal  title holder) or to  record an assignment of  a Mortgage
unless  a court of competent jurisdiction has  adjudged that, because of such
failure,  the  Trustee does  not  have  a  perfected first-priority  security
interest in the related Manufactured Home.

     Notwithstanding  the foregoing, the  Seller shall not  deposit cash into
the Collection  Account or the  Certificate Account pursuant to  this Section
after the end of the three month period beginning on  the Closing Date unless
it shall  first have obtained an  Opinion of Counsel to the  effect that such
deposit will not give rise to any Tax under Section 860F(a)(1) of the Code or
Section 860G(d) of the Code.  Any such deposit shall not be invested.  If the
Seller is required to purchase a Contract (or deposit cash in  the Collection
Account or the  Certificate Account), the Seller shall  guarantee the payment
of any Tax under  Section 860F(a)(1) of the Code or under  Section 860G(d) of
the Code by paying to the Trustee the  amount of such Tax not later than five
Business Days before  such Tax shall  be due and  payable to the extent  that
amounts  previously paid  over to and  then held  by the Trustee  pursuant to
Section 10.12 are insufficient to pay such Tax and all other Taxes chargeable
under Section 10.12.   The Trustee shall hold any amount  paid to it pursuant
to the preceding sentence in an  account that is not part of the  Trust Fund.
The Servicer shall give notice to the Trustee at the time of such  repurchase 
of the amounts due from  the Seller pursuant to such guarantee  of Taxes of 
the Seller and notice as to who should receive such payment.

     In the event any Tax that is guaranteed by the Seller is refunded to the
Trust  Fund or otherwise is determined not to be payable, the Seller shall be
repaid the amount  of such refund  or that portion  of any guarantee  payment
made by the Seller that is not applied to the payment of such Tax.

     (b)  Promptly after the repurchase  referred to in Section  3.05(a), the
Trustee shall execute such documents as are presented to it by the Seller and
are reasonably necessary to reconvey  the Repurchased Contract to the Seller.
Any amount  received on  or recovered with  respect to  Repurchased Contracts
during or after the month  of repurchase shall be the property of  the Seller
and  need not  be  deposited in  the Collection  Account  or the  Certificate
Account.

     Section 3.06.  Representation and Warranty as to the Depositor.  The
                    -----------------------------------------------
Depositor  represents  and warrants  to  the  other  parties hereto  and  the
Certificateholders  that, immediately prior to the transfer, sale, assignment
and conveyance  of  the  Contracts  to the  Trustee  and  assuming  that  the
representation and warranty in Section  3.02(m) is correct, the Depositor had
good  title to,  and was  the sole owner  of, each  Contract and  any related
Mortgage free of any Liens  created by the Depositor, there had been no other
sale or assignment thereof by the Depositor and the Depositor has transferred
to the  Trustee a security interest (as  defined in the UCC in  effect in the
State of New York) in the Contracts and any related Mortgages, which security
interest is a perfected, first priority security interest.

                                 ARTICLE FOUR

                               THE CERTIFICATES

     Section 4.01.  The Certificates.  Each Class of Certificates shall be
                    ----------------
substantially  in the  related forms  annexed hereto  as Exhibits,  with such
immaterial changes  as the Depositor  deems appropriate, and (other  than the
Class A-R, Class  B-2 and  Class X Certificates) shall  be issued  in minimum
denominations of $1,000.00 and integral multiples of $1.00 in excess thereof.
The  Class A-R  Certificates shall  be  issued as  fully registered  physical
certificates  including one certificate  representing the Tax  Matters Person
Certificate.  The Class  B-2 Certificates and the Class X  Certificates shall
be  issued   as  fully  registered   physical  certificates.     The  Class X
Certificates will not have any principal balance.

     The Certificates shall  be executed by manual or  facsimile signature on
behalf  of the  Trust Fund  by a  Responsible Officer  of  the Trustee.   The
Certificates  shall be  authenticated by  manual signature  on behalf  of the
Trustee by a  Responsible Officer or  an Authenticating Agent at  the written
order  of  the Depositor.    Certificates  bearing  the manual  or  facsimile
signatures of individuals  who were at  any time the  proper officers of  the
Trustee shall bind  the Trust Fund, notwithstanding that  such individuals or
any of  them have ceased to hold such offices prior to the authentication and
delivery of such Certificate or did not hold such offices at the date of such
Certificates.   No Certificate  shall be entitled  to any benefit  under this
Agreement,  or  be  valid  for any  purpose,  unless  there  appears on  such
Certificate  a  manual authentication  by the  Trustee or  its Authenticating
Agent and  such  authentication  upon  any Certificate  shall  be  conclusive
evidence,  and  the  only  evidence,  that such  Certificate  has  been  duly
authenticated and delivered  hereunder.  All Certificates shall  be dated the
date of their authentication.

     Section 4.02.  Registration of Transfer and Exchange of Certificates.
                    -----------------------------------------------------
     (a)  The Trustee shall cause  to be kept  at its Corporate Trust  Office
or, at the election of the Trustee, at the office of its designated agent  in
New York City, a  Certificate Register in which,  subject to such  reasonable
regulations  as  it  may  prescribe,   the  Trustee  shall  provide  for  the
registration of Certificates and of transfer and exchanges of Certificates as
herein provided.   The Trustee  initially appoints itself as  the Certificate
Registrar.

     (b)  Subject  to Sections  4.02(c)  and  11.01(b),  upon  surrender  for
registration of transfer  of any Certificate at  any office or agency  of the
Trustee  maintained for  such  purpose, the  Trustee  shall authenticate  and
deliver,  in  the  name  of  the  designated  transferee  or  transferees,  a
Certificate  of a  like aggregate Percentage  Interest and dated  the date of
authentication  by  the Trustee.   The  Holder  and beneficial  owner  of any
Subordinate Certificate will be deemed to represent that it is not  a Benefit
Plan or  a trustee of any such  Benefit Plan or a person  acting on behalf of
any such plan or acquiring a  Subordinate Certificate with the assets of  any
such Benefit Plan unless it delivers to the Trustee, the Depositor and the 
Servicer (i) an Opinion  of Counsel satisfactory to the Trustee,  the 
Depositor  and the Servicer,  to the effect  that the purchase  or holding 
of such Subordinate Certificate by the prospective transferee will not result
in the assets of the Trust Fund being deemed to be "plan assets" and subject
to the prohibited  transaction provisions  of ERISA  and the Code  and will  
not subject  the Trustee,  the Depositor  or the  Servicer to  any  
obligation in addition  to those  undertaken in  this Agreement,  which 
Opinion  of Counsel shall not be an  expense of the  Trustee, the Depositor
or the Servicer,  or (ii)  if the  purchaser is an  insurance company,  a 
representation  that the purchaser  is  an  insurance  company  that  is  
purchasing such  Subordinate Certificates with funds  contained in an 
"insurance company  general account" (as such term is defined in Section V(e)
of PTCE 95-60) and that the purchase and holding of such Subordinate 
Certificates are covered under Sections I and III of PTCE 95-60.

     (c)  No transfer  of a  Class B-2 or Class X  Certificate shall  be made
unless such transfer is made  pursuant to an effective registration statement
or in accordance with an exemption from the requirements under the Securities
Act or any  applicable state securities  laws.  If such  a transfer is  to be
made  in reliance upon  an exemption from  the Securities Act  and such state
securities laws,  prior to  the registration  of  any such  transfer (i)  the
Trustee, the Depositor or the Servicer may  (except in the case of a transfer
to the Servicer  or any Affiliate thereof) require (A) an  Opinion of Counsel
as to the Securities Act and a memorandum of law as to state securities laws,
in  each case  acceptable to and  in form  and substance satisfactory  to the
Trustee, the  Depositor  and the  Servicer  that such  transfer  may be  made
pursuant to an  exemption, describing the applicable exemption  and the basis
therefor, from the  Securities Act and such state securities laws or is being
made pursuant  to the Securities  Act and  such state securities  laws, which
Opinion of Counsel  and memorandum  of law  shall not  be an  expense of  the
Trustee,   the  Depositor  or  the  Servicer,  or  (B) an  Investment  Letter
substantially in the form of Exhibit L.

     No transfer of a Class A-R Certificate shall be made unless  the Trustee
shall have received (i) (A) a representation from the  proposed Transferee to
the effect that  such transferee is not  a Benefit Plan  or a trustee of  any
such Benefit Plan  or a person acting on  behalf of any such  Benefit Plan or
acquiring such Certificate with  the assets of any such Benefit  Plan, (B) an
Opinion  of  Counsel satisfactory  to  the  Trustee,  the Depositor  and  the
Servicer, to  the  effect of  the  Opinion  of Counsel  required  by  Section
4.02(b)(i), which Opinion of Counsel shall not  be an expense of the Trustee,
the Depositor  or  the Servicer,  or (C)  if the  purchaser  is an  insurance
company, a representation  that the purchaser is an insurance company that is
purchasing  such  Subordinate   Certificates  with  funds  contained   in  an
"insurance company general account" (as such term  is defined in Section V(e)
of PTCE  95-60) and  that the  purchase of  and holding  of such  Subordinate
Certificates is covered under  Sections I and III of PTCE  95-60 and (ii) the
Trustee shall require the Transferee to execute a Transfer Affidavit.

     (d)  At the  option  of  the Certificateholder,  a  Certificate  may  be
exchanged  for another Certificate  or Certificates of the  same Class and of
authorized denominations of the same  aggregate  denomination,  upon  
surrender  of  the  Certificate  to  be exchanged at any office or agency of
the Trustee maintained for such purpose.  Whenever the  Certificate is so  
surrendered for exchange, the  Trustee shall execute and  the Trustee or  
its Authenticating Agent shall  authenticate and deliver,  the Certificate 
or  Certificates that the  Certificateholder making the  exchange  is  
entitled  to  receive.   Every  Certificate  presented  or surrendered  for
transfer  or exchange  shall  be  duly endorsed  by,  or be accompanied by  
a written instrument of transfer in  the form attached to the Certificate  
duly  executed by,  the  Holder  thereof  or his  attorney  duly authorized 
in writing.

     (e)  No service charge shall  be made to the Holder for  any transfer or
exchange of  the Certificate, but  the Trustee may  require payment of  a sum
sufficient  to cover any  tax or governmental  charge that may  be imposed in
connection with any transfer or exchange of the Certificate.

     (f)  All Certificates  surrendered for  transfer and  exchange shall  be
held in accordance with the retention policy of the Trustee.

     Section 4.03.  Book-Entry Certificates.
                    -----------------------
     (a)  Except as  provided in  Section 4.03(b), the  Certificates of  each
Class (other than the Class B-2,  Class A-R and Class X Certificates) will be
evidenced  by  Book-Entry  Certificates  that   shall  at  all  times  remain
registered in  the name of  the Depository or its  nominee and at  all times:
(i) registration of  the Class  A  (other than  the Class A-R  Certificates),
Class  M and  Class B-1 Certificates  may not  be transferred by  the Trustee
except to another  Depository; (ii) the Depository shall  maintain book-entry
records with respect to the Certificate  Owners and with respect to ownership
and transfers of such Class A (other than  the Class A-R Certificates), Class
M and Class  B-1 Certificates; (iii) ownership and  transfers of registration
of the Class A (other than the Class A-R Certificates), Class M and Class B-1
Certificates on the books of the  Depository shall be governed by  applicable
rules  established by  the Depository;  (iv) the  Depository may  collect its
usual  and   customary  fees,  charges  and  expenses   from  its  Depository
Participants;  (v)   the  Trustee   shall  deal   with   the  Depository   as
representative  of the  Certificate Owners  of  the Class  A (other  than the
Class A-R Certificates), Class M  and Class B-1 Certificates for  purposes of
exercising  the rights  of Holders  under  this Agreement,  and requests  and
directions for and  votes of such representatives  shall not be deemed  to be
inconsistent if they  are made with respect to  different Certificate Owners;
and (vi) the Trustee  may rely and shall be  fully protected in relying  upon
information  furnished  by the  Depository  with  respect  to its  Depository
Participants and  furnished by  the Depository  Participants with respect  to
indirect participating firms and persons shown  on the books of such indirect
participating firms as direct or indirect Certificate Owners.

     All transfers  by Certificate Owners of Book-Entry Certificates shall be
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant or brokerage firm representing  such Certificate Owner.  Each 
Depository Participant shall only transfer Book-Entry Certificates  of 
Certificate Owners  it represents or  of brokerage   firms  for  which  it  
acts  as  agent  in  accordance  with  the Depository's normal procedures.

     (b)  If  (i) the  Depositor or  the  Depository advises  the Trustee  in
writing  that the  Depository  is no  longer  willing, qualified  or able  to
properly discharge its  responsibilities as Depository  and the Depositor  is
unable to  locate a qualified successor, (ii) the Depositor at its option may
advise the  Trustee in  writing that  it elects  to terminate the  book-entry
system through the  Depository or (iii) after  the occurrence of an  Event of
Default, Certificate Owners representing Percentage Interests aggregating not
less than  51% of  the Percentage Interests  of the  Book-Entry Certificates,
voting as a single  Class, advise the Trustee and the  Depository through the
Depository Participants  in writing  that the  continuation  of a  book-entry
system through  the Depository  is no  longer in  the best  interests of  the
Certificate Owners, the Trustee shall notify  all Certificate Owners, through
the Depository, of the occurrence of  any such event and of the  availability
of definitive,  fully registered Certificates (the "Definitive Certificates")
to Certificate Owners requesting the same.   Upon surrender to the Trustee of
the  Book-Entry Certificates by  the Depository, accompanied  by registration
instructions  from the Depository  for registration, the  Trustee shall issue
the Definitive Certificates.  Neither the Depositor nor  the Trustee shall be
liable for any  delay in delivery  of such instructions and  may conclusively
rely on, and shall be protected  in relying on, such instructions.   Upon the
issuance of  Definitive Certificates,  all references  herein to  obligations
imposed upon  or to  be performed  by the  Depository shall  be deemed  to be
imposed upon and  performed by  the Trustee,  to the  extent applicable  with
respect to such  Definitive Certificates and the Trustee  shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.

     (c)  On or prior  to the Closing Date,  there shall be delivered  to the
Depository one  Class A-1 Certificate,  one Class A-2 Certificate,  one Class
A-3 Certificate,  one Class A-4  Certificate, one Class A-5  Certificate, one
Class M Certificate  and one Class  B-1 Certificate, each in  registered form
registered in  the name of  the Depository's nominee,  Cede & Co.,  the total
face amount  of which  represents 100% of  the Class A-1  Initial Certificate
Principal  Balance, the Class A-2  Initial Certificate Principal Balance, the
Class  A-3  Initial Certificate  Principal  Balance,  the Class  A-4  Initial
Certificate  Principal Balance, the  Class A-5 Initial  Certificate Principal
Balance, the Class M Initial Certificate Principal Balance and the Class  B-1
Initial Certificate  Principal Balance,  respectively, in  each case  rounded
down to  the nearest $1.   Each Class A-1,  Class A-2, Class  A-3, Class A-4,
Class A-5, Class  M or  Class B-1  Certificate so registered  shall bear  the
following legend:

          "UNLESS  THIS   CERTIFICATE  IS  PRESENTED  BY  AN  AUTHORIZED
     REPRESENTATIVE OF  THE DEPOSITORY TRUST  COMPANY TO THE  TRUSTEE OR
     ITS  AGENT FOR REGISTRATION  OF TRANSFER, EXCHANGE  OR PAYMENT, AND
     ANY CERTIFICATE ISSUED IS  REGISTERED IN THE NAME OF CEDE  & CO. OR
     SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS  MADE TO CEDE & CO., 
     ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
     OR TO  ANY PERSON IS WRONGFUL SINCE THE  REGISTERED OWNER HEREOF, 
     CEDE & CO., HAS AN INTEREST HEREIN."

     Section 4.04.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
                    -------------------------------------------------
(i) any  mutilated Certificate is surrendered  to the Trustee or  the Trustee
receives evidence to  its satisfaction of the  destruction, loss or theft  of
any  Certificate,  and  (ii)  there  is  delivered  to  the Trustee  and  the
Certificate Registrar such  security or indemnity as may be required by it to
save each  of them harmless, then,  in the absence  of notice to  the Trustee
that such Certificate has been acquired by a bona fide purchaser, the Trustee
shall authenticate  and  deliver, in  exchange for  or in  lieu  of any  such
mutilated, destroyed,  lost or stolen  Certificate, a new Certificate  of the
same Class and of like tenor and denomination.  Upon the issuance of any  new
Certificate under this  Section, the Trustee may require the payment of a sum
sufficient to cover any tax or other governmental charge that may  be imposed
in  relation  thereto  and  any  other expenses  connected  therewith.    Any
replacement  Certificate issued  pursuant to  this  Section shall  constitute
complete and  indefeasible evidence of  ownership in  the Trust  Fund, as  if
originally issued, whether  or not the destroyed, lost  or stolen Certificate
shall be found at any time.

     Section 4.05.  Persons Deemed Owners.  The Depositor, the Servicer, the
                    ---------------------
Trustee, the Certificate Registrar and any Paying Agent may treat  the person
in whose name any Certificate is registered  as the owner of such Certificate
for the purpose  of receiving payments pursuant  to Section 6.01 and  for all
other  purposes whatsoever,  and  none  of the  foregoing  entities shall  be
affected by notice to the contrary.

     Section 4.06.  Appointment of Paying Agent.  The Trustee may appoint a
                    ---------------------------
Paying Agent  for the purpose  of making distributions  to Certificateholders
pursuant to Section 6.01 and payments pursuant to Section 10.12.   Any Paying
Agent so appointed either shall  be a bank or trust  company or shall have  a
rating  acceptable  to  each Rating  Agency.    In  the  event  of  any  such
appointment,  on or prior to each Distribution Date the Trustee shall deposit
or  cause  to  be  deposited with  the  Paying  Agent,  from  amounts in  the
Certificate  Account,   a   sum   sufficient   to  make   the   payments   to
Certificateholders in the amounts  and in the manner provided for  in Section
6.01, such sum  to be held  in trust for  the benefit of  Certificateholders.
The Trustee initially appoints itself as Paying Agent.

     The Trustee  shall cause  each Paying  Agent other  than the Trustee  to
execute and deliver to the Trustee  an instrument in which such Paying  Agent
shall agree with the Trustee that such Paying Agent is at all times acting as
agent for the Trustee and such Paying Agent will hold all sums held by it for
the  payment  to   Certificateholders  in  trust  for  the   benefit  of  the
Certificateholders entitled  thereto until  such sums shall  be paid  to such
Certificateholders.

     Section 4.07.  Access to List of Certificateholder Names and Addresses. 
                    -------------------------------------------------------
The Certificate Registrar will furnish to the  Trustee (if the Trustee is not
the Certificate Registrar),  the Depositor and the Servicer  within five days
after receipt by  the Certificate Registrar  of a request  therefor from  the
Trustee, the  Depositor or the Servicer  in writing, a list, in  such form as
the  Trustee, the  Depositor or  the Servicer  reasonably may require  of the
names and  addresses of the Certificateholders  as of the most  recent Record
Date.  If Holders  of Certificates of any Class evidencing, as to such Class,
aggregate Percentage  Interests of  25% or more  (the "Applicants")  apply in
writing  to the  Trustee, and  such  application states  that the  Applicants
desire  to  communicate  with other  Certificateholders  of  such Class  with
respect to their  rights under  this Agreement or  under the Certificates  of
such  Class and  is accompanied  by  a copy  of the  communication  that such
Applicants proposed to transmit, then  the Trustee, within five Business Days
after the  receipt of such  application, shall afford such  Applicants access
during normal business hours to the most recent list of Certificateholders of
such  Class held by the Trustee.   If such list is as  of a date more than 90
days prior to  the date of receipt  of such Applicants' request,  the Trustee
promptly  shall request  from the  Certificate  Registrar a  current list  as
provided above, and shall afford such Applicants access to such list promptly
upon  receipt.    Every   Certificateholder,  by  receiving  and  holding   a
Certificate,  agrees with  the  Certificate Registrar  and  the Trustee  that
neither  the  Servicer,  the Certificate  Registrar,  the  Depositor nor  the
Trustee shall  be held accountable  by reason of  the disclosure of  any such
information   as  to  the  names  and  addresses  of  the  Certificateholders
hereunder, regardless of the source from which such information was derived.

     Section 4.08.  Authenticating Agents.  The Trustee may appoint one or
                    ---------------------
more Authenticating Agents (the "Authenticating Agents") with power to act on
its behalf and subject to its direction in the execution  and delivery of the
Certificates.  For all purposes of this Agreement, the execution and delivery
of Certificates by the Authenticating Agent pursuant to this Section shall be
deemed to be the execution and delivery of Certificates "by the Trustee."

     Section 4.09.  The Class A-R Certificates.
                    --------------------------
     (a)  The  Class A-R  Certificates  may not  be  assigned or  transferred
except  in accordance  with  Sections  4.02, 4.09  and  any other  applicable
provision of this Agreement.   The Holders of the Class  A-R Certificates, by
purchasing such  Class A-R Certificates,  for purposes  of Section 10.12  (i)
shall be  deemed to consent to the appointment of  the Trustee as (A) the tax
matters person for the Trust Fund and  (B) the attorney-in-fact and agent for
any person that is  the tax matters person if the Trustee  is unable to serve
as the  tax matters person and (ii) agrees  to execute any documents required
to give effect to the provisions of clause (i) above.

     (b)  Each Person who has  or acquires any Ownership Interest  in a Class
A-R  Certificate shall  be deemed  by the  acceptance or acquisition  of such
Ownership Interest to have agreed to be bound by the following provisions and
to execute  all instruments of transfer and to  do all other things necessary
in connection with any such sale, and the rights of each Person  acquiring any
Ownership  Interest  in a  Class  A-R Certificate  are expressly subject to 
the following provisions:

          (i)  Each Person holding  or acquiring any Ownership  Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending change in its status  as a
     Permitted Transferee.

          (ii) In  connection with  any proposed  Transfer  of any  Ownership
     Interest in  a  Class A-R  Certificate,  the proposed  Transferee  shall
     deliver to the Trustee, the following:

               (A)  a Transfer Affidavit; and

               (B)  an agreement  by the proposed  Transferee to be  bound by
          and to abide by the provisions of this Section.

          (iii)     Notwithstanding the delivery of a Transfer Affidavit by a
     proposed  Transferee under clause  (ii) above, if  a Responsible Officer
     has actual  knowledge that  the proposed Transferee  is not  a Permitted
     Transferee,  no  Transfer of  any  Ownership  Interest  in a  Class  A-R
     Certificate to such proposed Transferee shall be effected.

          (iv) Each  Person holding or acquiring any  Ownership Interest in a
     Class A-R  Certificate shall agree  (A) to require a  Transfer Affidavit
     from any  other  Person to  whom such  Person attempts  to Transfer  any
     Ownership Interest in such Class A-R Certificate and (B) not to Transfer
     any Ownership  Interest in such  Class A-R Certificate  or to cause  the
     Transfer of any  Ownership Interest in such Class A-R Certificate to any
     other Person  if  it has  actual knowledge  that such  Person  is not  a
     Permitted Transferee.

          (v)  Any  attempted or purported Transfer of any Ownership Interest
     in a  Class A-R  Certificate  in violation  of  the provisions  of  this
     Section shall be  absolutely null and void  and shall vest no  rights in
     the purported Transferee.  If  any purported Transferee shall become the
     holder of an Ownership Interest in a Class  A-R Certificate in violation
     of the provisions of this Section, then, upon discovery by a Responsible
     Officer of, or due  notification to the Trustee that  the recognition of
     the Transfer  of such Ownership  Interest in such Class  A-R Certificate
     was not in fact permitted by  this Section, the last preceding Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to  the date of  Transfer of such  Ownership Interest in  such Class A-R
     Certificate.  The Trustee shall be entitled but not obligated to recover
     from  any Holder  of a  Class A-R  Certificate that  was in  fact not  a
     Permitted Transferee  at  the  time  it  became a  Holder  or,  at  such
     subsequent  time as  it became  other than  a Permitted  Transferee, all
     payments made on such Class A-R Certificate at and after such time.  Any
     such payments so recovered by the Trustee shall be paid and delivered 
     by the Trustee  to the last preceding Permitted Transferee of such Class
     A-R Certificate.

     Upon notice to  the Trustee that any legal or beneficial interest in any
portion of a  Class A-R Certificate has been  transferred, either directly or
indirectly, to any  Person that  is not  a Permitted Transferee  or an  agent
thereof (including  a broker, nominee  or middleman) in contravention  of the
foregoing  restrictions, or  that is  a  pass-through entity,  as defined  in
Section 860E(e)(6) of the  Code, an interest in which is held  of record by a
Person that is not a "Permitted Transferee", the Trustee shall furnish to the
Internal Revenue  Service and those  Persons specified in  Section 860E(c)(3)
and (b) of the Code such information  necessary to the application of Section
860E(e) of the Code as may be required by the Code, including but not limited
to, the present value of the total anticipated excess inclusions with respect
to such  Class A-R Certificate  (or portion thereof)  for periods  after such
Transfer and the total  excess inclusions for  any taxable year allocable  to
any holder of an interest in such pass-through entity that is not a Permitted
Transferee.    The  Trustee may  charge  the  Servicer a  reasonable  fee for
computing and furnishing such information to  the transferor or to such agent
or to such pass-through entity referred to above;  however, the Trustee shall
in no  event be  excused  from furnishing  such information  to the  Internal
Revenue Service.   The foregoing  restrictions on transfer contained  in this
Section  shall cease to apply to Transfers  occurring on or after the date on
which there shall have  been delivered to the Trustee, the  Depositor and the
Servicer, in form  and substance satisfactory to  the Trustee, an Opinion  of
Counsel  that eliminating such restrictions will  not cause the Trust Fund to
fail to qualify as a two-tiered REMIC at any time while  the Certificates are
outstanding.

     (c)  Each Holder of Class A-R Certificates, by purchasing such Class A-R
Certificates,  agrees  to  give  the Trustee  written  notice  that  it  is a
"pass-through  interest  holder"  within the  meaning  of  Temporary Treasury
Regulations Section  1.67-3T(a)(2)(i)(A) immediately upon becoming the Holder
of  a  Class  A-R Certificate,  if  it  is,  or  is holding  such  Class  A-R
Certificates on behalf of, a "pass-through interest holder".

     (d)  No Class  A-R Certificate shall  be registered in  the name  of the
Depositor  or any Person  known to a  Responsible Officer to  be an Affiliate
thereof, and  no Subordinate Certificate shall  be registered in  the name of
the Depositor  or any  such Affiliate,  unless the  Trustee shall first  have
received written notification from each Rating Agency that such Transfer will
not cause a reduction or withdrawal of the rating then assigned to any of the
Rated Certificates.


                                 ARTICLE FIVE

                  ADMINISTRATION AND SERVICING OF CONTRACTS

     Section 5.01.  Responsibility for Contract Administration and Servicing.

                    --------------------------------------------------------
The Servicer  shall service and  administer the Contracts in  accordance with
and subject  to  the terms  of  this Agreement,  shall  have full  power  and
authority to do any and all things that it may deem necessary or desirable in
connection  with such servicing  and administration; provided,  however, that
if, as  a result  of extending  of payments  (including any  increase in  the
number  of payments)  in the  ordinary  course of  the Servicer's  collection
procedures,  any   Contract  will  be  outstanding  on  the  Final  Scheduled
Distribution  Date  relating  to  Certificates   other  than  the  Class  A-1
Certificates, then the  Servicer shall repurchase  such Contract pursuant  to
Section  3.05.   The  relationship  of the  Servicer  (and of  any  successor
Servicer  other than  the Trustee)  to the  Trustee under  this  Agreement is
intended by the parties  to be that of independent contractor and not that of
a joint venturer, partner or agent of the Trustee.

     Section 5.02.  Standard of Care.  In managing, administering, servicing
                    ----------------
and  making collections  on the  Contracts  pursuant to  this Agreement,  the
Servicer will exercise the same degree of skill and care, consistent with the
terms of this Agreement, that  the Servicer exercises in managing, servicing,
administering  and  collecting  on similar  manufactured  housing installment
sales contracts and installment loan  agreements owned and/or serviced by the
Servicer; provided, however,  that nothing herein shall  require the Servicer
to violate  any applicable federal, state  or local common or  statutory law,
regulation  or rule.   Without limiting the generality  of the foregoing, the
Servicer is hereby authorized and empowered by the Trustee when  the Servicer
believes  it appropriate  in its  best judgment, to  execute and  deliver, on
behalf  of the Certificateholders and the Trustee or any of them, any and all
instruments of satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to the Contracts
and any related Mortgages and with respect  to the Manufactured Homes and any
related  Mortgaged Properties.    The  Trustee shall  execute  any powers  of
attorney  and other  documents prepared and  delivered to the  Trustee by the
Servicer that are necessary or appropriate, in the judgement of the Servicer,
to enable the Servicer to service and administer the Contracts.  For purposes
of this  Agreement, the Trustee shall be deemed to have given to the Servicer
a power of attorney for purposes of servicing the Contracts.

     Section 5.03.  Subservicing.
                    ------------
     (a)  The  Servicer may enter  into Subservicing  Agreements with  one or
more  Subservicers for  the servicing  and administration  of certain  of the
Contracts.  References herein to actions taken or to be taken by the Servicer
in  servicing  the  Contracts include  actions  taken  or to  be  taken  by a
Subservicer on behalf  of the Servicer.  Each Subservicing  Agreement will be
upon  such terms and  conditions as are not  inconsistent with this Agreement
and  as the Servicer and the  Subservicer have agreed.   With the approval of
the  Servicer, a Subservicer may delegate its servicing obligations to 
third-party servicers,  but  such Subservicer  will  remain obligated  under
the related Subservicing  Agreement.   The  Servicer  and a  Subservicer  
may enter  into amendments thereto or  different forms of Subservicing  
Agreements; provided, however, that any such amendments or different forms 
shall be consistent with and  not violate  the provisions  of this  Agreement 
or  materially adversely affect the rights of Certificateholders hereunder.

     (b)  The  Servicer shall  be  entitled  to  terminate  any  Subservicing
Agreement that may exist in accordance with  the terms and conditions of such
Subservicing  Agreement  and  without  any   limitation  by  virtue  of  this
Agreement;  provided,  however, that  in  the  event  of termination  of  any
Subservicing  Agreement by  the  Servicer  or  the related  Subservicer,  the
Servicer  shall either act  directly as Servicer  of the related  Contract or
enter into a Subservicing Agreement  with a successor Subservicer, which will
be bound by the terms of the related Subservicing Agreement.

     (c)  Notwithstanding any  Subservicing Agreement, any  of the provisions
of this Agreement relating to agreements or arrangements between the Servicer
or  a Subservicer  or  reference to  actions  taken through  such  Persons or
otherwise, the Servicer  shall remain obligated and liable to the Trustee and
the Certificateholders  for the servicing and administering  of the Contracts
in accordance  with the  provisions of this  Agreement without  diminution of
such obligation  or liability  by virtue of  such Subservicing  Agreements or
arrangements or by virtue  of indemnification from  a Subservicer and to  the
same extent and  under the same terms and conditions as if the Servicer alone
were  servicing and  administering  the  Contracts.   The  Servicer shall  be
entitled to enter into an agreement with a Subservicer for indemnification of
the Servicer and nothing contained in this Agreement shall be deemed to limit
or modify such indemnification.

     (d)  Any Subservicing Agreement  that may be entered into  and any other
transactions or servicing arrangements relating  to the Contracts involving a
Subservicer shall be  deemed to be between  the Subservicer and the  Servicer
alone, and  neither the  Trustee nor the  Certificateholders shall  be deemed
parties  thereto and  shall have  no claims,  rights, obligations,  duties or
liabilities with  respect to  the  Subservicer except  as  set forth  in  the
immediately succeeding paragraph.

     (e)  In the  event the  Servicer shall  for any  reason no  longer be  a
servicer (including, but not limited to,  by reason of an Event of  Default),
the Trustee  or its  designee may,  at the  sole discretion  of the  Trustee,
thereupon assume  all of  the rights and  obligations of such  Servicer under
each Subservicing Agreement  selected by the Trustee in  its sole discretion.
In such event,  the Trustee, its designee  or the successor servicer  for the
Trustee  shall be  deemed  to have  assumed  all of  the Servicer's  interest
therein  and  to  have  replaced  the  Servicer  as  a  party  to  each  such
Subservicing Agreement to  the same extent as if  such Subservicing Agreement
had been assigned  to the assuming party  except that the Servicer  shall not
thereby be  relieved of any  liability or obligations under  the Subservicing
Agreement.  The  Servicer shall, upon  request of the  Trustee but at  the 
expense of the Servicer, deliver to the assuming party all documents and 
records relating to each such Subservicing Agreement and the Contracts then 
being serviced and an  efforts  to effect  the orderly  and efficient  
transfer of  the Subservicing Agreement to the assuming party.

     Section 5.04.  Records.  The Servicer, during the period it  is servicer
hereunder, shall maintain such books of account and other records as will----
- --- enable  the  Trustee (if  the Trustee  so elects  in  its discretion)  to
determine the status  of each Contract.   Without limiting the  generality of
the  preceding sentence, the Servicer  shall keep such  records in respect of
Liquidation Expenses as  will enable the Trustee (if the Trustee so elects in
its  discretion) to  determine that  the  correct amount  of Net  Liquidation
Proceeds  in  respect of  a  Liquidated Contract  has been  deposited  in the
Collection Account.

     Section 5.05.  Inspection.
                    ----------
     (a)  During the  term of this  Agreement, the Servicer shall  afford the
Trustee and  its authorized agents  reasonable access during  normal business
hours to the Servicer's records relating to the Contracts and will  cause its
personnel to provide reasonable assistance in any examination of such records
by  the  Trustee  or any  of  its  authorized agents.    The  examination and
assistance  referred to in  this Section will  be conducted in  a manner that
does not  interfere unreasonably  with  the Servicer's  normal operations  or
customer or employee relations.  Without otherwise limiting the scope of  the
examination the Trustee may make, the Trustee or its authorized agents, using
generally  accepted  audit procedures,  may  in their  discretion  verify the
status  of  each  Contract  and  review  the  records  relating  thereto  for
conformity  to  Monthly   Reports  prepared  pursuant  to   Section 7.01  and
compliance with the  standards represented to  exist as to  each Contract  in
this Agreement.

     (b)  At  all times  during  the  term hereof,  the  Servicer shall  keep
available a copy of  the Contract Schedule at its principal  executive office
for inspection by Certificateholders.

     Section 5.06.  Payment of Taxes.  If the Servicer becomes aware of the
                    ----------------
nonpayment  by an  Obligor of  a personal  property Tax  or other Tax  or Tax
related charge that may result in  a lien upon a Manufactured Home  prior to,
or equal  to  or coordinate  with,  the lien  of  the related  Contract,  the
Servicer,  consistent with  Section  5.02,  shall take  action  to avoid  the
attachment of  any such  lien.   If  the Servicer  shall have  paid any  such
personal property  Tax or other Tax or Tax  related charge directly on behalf
of an Obligor, the  Servicer shall seek reimbursement therefor only  from the
related Obligor (except as provided in the last sentence of this Section) and
may separately add such amount to the Obligor's obligation as provided by the
Contract, but, for the purposes of this Agreement, may not add such amount to
the Contract Principal Balance of the  Contract.  If the Servicer shall  have
repossessed a Manufactured  Home on behalf of the  Certificateholders and the
Trustee, the Servicer shall pay the amount  of any such personal property Tax
or other Tax or Tax related charge arising during the time such Manufactured 
Home is  in the Servicer's possession, unless  the Servicer is contesting  
in good faith the validity of  such personal property Tax or  other Tax or 
Tax  related charge on  such Manufactured Home.   If the Obligor does not
reimburse the Servicer for payment of taxes pursuant to this Section and the 
related Contract is liquidated after a default, the  Servicer shall be 
reimbursed  for its payment of such Taxes out  of the related Liqui-
dation Proceeds.

     Section 5.07.  Enforcement.
                    -----------
     (a)  When the Servicer  shall sue to enforce or  collect upon Contracts,
then it  shall bring suit in its  own name, if possible, or  as agent for the
Trust Fund.  If the Servicer elects to commence a legal proceeding to enforce
a  Contract, the  act of  commencement  shall be  deemed to  be  an automatic
assignment of the  Contract to the Servicer for  purposes of collection only.
If, however, in  any enforcement suit or legal proceeding it is held that the
Servicer may not enforce a Contract on the ground that it is not a real party
in interest or  a holder  entitled to  enforce the Contract,  the Trustee  on
behalf of the Certificateholders shall,  at the Servicer's expense, take such
steps  as the  Servicer deems  necessary to  enforce the  Contract, including
bringing  suit in  its  name as  Trustee hereunder  or  in the  names of  the
Certificateholders.  If there has been a recovery of attorneys' fees in favor
of the Servicer or the Trust Fund in an action involving the enforcement of a
Contract,  the  Servicer shall  be reimbursed  out of  such recovery  for its
reasonable  out-of-pocket attorney's  fees  and  expenses  incurred  in  such
enforcement action.

     (b)  The Servicer  shall exercise any  rights of recourse  against third
Persons that  exist with respect to  any Contract in accordance  with Section
5.02.  In exercising such rights, the Servicer is authorized on the Trustee's
behalf to reassign the Contract or to resell the related Manufactured Home to
the Person  against  whom recourse  exists  at the  price  set forth  in  the
document creating the recourse.

     (c)  The Servicer may grant  to the Obligor on any Contract  any rebate,
refund  or adjustment out of the  Collection Account that is required because
of an overpayment in connection with  the prepayment in full of the  Contract
or otherwise.  The  Servicer, except as required  by the Contract or by  law,
will not permit any rescission or cancellation of any Contract.

     Section 5.08.  Hazard Insurance Policies.
                    -------------------------
     (a)  Except as otherwise provided in Section 5.08(b), the Servicer shall
cause to  be maintained with respect  to each Contract (other  than Contracts
relating  to REO  Properties)  one  or more  Hazard  Insurance Policies  that
provide  the same  coverage  as a  standard form  fire and  extended coverage
insurance  policy  that  is  customary  in   the  Servicer's  procedures  for
manufactured housing contracts owned and/or serviced by the  Servicer, issued
by a  company authorized  to issue such  policies in  the State in  which the
Manufactured Home is located, and in an  amount that is not less than the 
lesser of the maximum insurable value and  the Contract  Principal Balance  
of the related  Contract.   Each Hazard Insurance  Policy caused  to be  
maintained by  the Servicer shall  contain a standard loss payee  clause in 
favor of  the Servicer and its  successors and assigns.   If any  Obligor is
in  default in the  payment of premiums  on its Hazard Insurance Policy or 
Policies, the Servicer shall pay such premiums out of its  own  funds, and  
may  add separately  such  premium and  any  related interest to the 
Obligor's obligation as provided  by the Contract but may not add  such  
premium and  interest to  the  Contract Principal  Balance  of the Contract 
for  purposes of this Agreement.  If  the Obligor does not reimburse the 
Servicer  for  payment of  such  premiums  and the  related  Contract  is
liquidated after a default, the Servicer shall be reimbursed for  its payment
of such premiums out of the related Liquidation Proceeds.

     (b)  The Servicer  may, in lieu  of causing individual  Hazard Insurance
Policies to be maintained with respect to  each Manufactured Home pursuant to
this Section, and shall, to the  extent that a Contract does not require  the
Obligor  to maintain a  Hazard Insurance Policy  with respect to  the related
Manufactured Home, maintain one or  more blanket insurance policies  covering
losses in a connection with a hazard as provided in Section 5.08(a) resulting
from the  absence or insufficiency  of individual Hazard  Insurance Policies.
Any such blanket policy shall be in the amount sufficient to cover all losses
in connection with a hazard on the Contracts.  The Servicer shall pay, out of
its own funds, the premium for such policy on the basis described therein and
shall deposit in the Collection Account,  on the Business Day next  preceding
the  Determination Date  following  the  Due Period  in  which the  insurance
proceeds from claims  in respect of any  Contracts under such blanket  policy
are  received, the  deductible  amount with  respect  to  such claims.    The
Servicer shall  not, however,  be required to  deposit any  deductible amount
with respect  to claims under individual Hazard Insurance Policies maintained
pursuant to Section 5.08(a).

     (c)  If  the Servicer  shall  have repossessed  a  Manufactured Home  on
behalf of the Trustee or foreclosed upon or otherwise acquired  any Mortgaged
Property,  the Servicer  shall either  (i) maintain at  its expense  a Hazard
Insurance Policy with respect to such Manufactured Home or Mortgaged Property
meeting  the requirements  of Section  5.08(a)  or 5.08(b),  except that  the
Servicer  shall  be responsible  for  depositing any  deductible  amount with
respect  to all  claims under  individual Hazard  Insurance Policies  or (ii)
indemnify the Trust  Fund against any damage to  such Manufactured Home prior
to resale or other disposition.

     (d)  Any  cost  incurred by  the  Servicer  in  maintaining any  of  the
foregoing insurance, for  the purpose of calculating monthly distributions to
Certificateholders, shall not  be added to the Contract  Principal Balance of
any Contract, notwithstanding that the terms of such Contract so permit.  The
Servicer  shall not  be entitled  to  reimbursement from  the Depositor,  the
Trustee or the Certificateholders for such costs.  Such costs (other than the
cost of the blanket policy)  shall only be recovered out of late  payments by
the Obligor for such premiums or, if the related Contract is liquidated after
a default, out of the related Liquidation Proceeds.


     Section 5.09.  Hazard Insurance Policy Collections; Consent to
                    -----------------------------------------------
Manufactured Home Transfers; Assumption Agreements.
- --------------------------------------------------
     (a)  The Servicer  agrees to present,  on behalf of itself,  the Trustee
and  Certificateholders, claims  to the  insurer under  any Hazard  Insurance
Policies and, in  this regard,  to take  such reasonable action  as shall  be
necessary  to permit  recovery  under  any Hazard  Insurance  Policies.   Any
amounts collected  by the Servicer  under any such Hazard  Insurance Policies
shall be deposited in the Collection Account pursuant to Section 6.04(b)(iv),
except to  the extent  they are  applied to  the restoration  of the  related
Manufactured Home  or released to the related  Obligor in accordance with the
normal servicing procedures of the Servicer.

     (b)  The  Servicer shall  not withhold  its consent  to any  transfer of
ownership  of a  Manufactured Home  in accordance  with the  related Contract
unless the proposed  transferee does not meet the  Servicer's then applicable
underwriting   standards  (exclusive  of  down  payment  requirements).    In
addition, the Servicer shall not withhold such consent if such withholding of
consent is not permitted under applicable law and governmental regulations.

     (c)  In  any case in  which a Manufactured  Home is to  be conveyed to a
Person  by  an  Obligor, and  such  Person  is to  enter  into  an assumption
agreement or modification  agreement or supplement to the  Contract, upon the
closing of  such conveyance,  the Servicer shall  cause the originals  of the
assumption agreement, the release (if  any) or the modification or supplement
to the  Contract to  be  included in  the related  Contract  File.   Any  fee
collected by the Servicer for entering into an assumption  or substitution of
liability  agreement with respect  to such Contract  will be retained  by the
Servicer as additional  servicing compensation.  In connection  with any such
conveyance through  an assumption, modification or supplement,  the APR borne
by, and  all  other material  terms of,  the related  Contract  shall not  be
changed.

     Section 5.10.  Realization upon Defaulted Contracts.  Subject to
                    ------------------------------------
applicable law,  the Servicer  shall repossess,  replevin, foreclose upon  or
otherwise  comparably convert  the ownership  of Manufactured  Homes and  any
related  Mortgaged Properties securing  all Contracts that  come into default
and that the Servicer  believes in its good faith business  judgment will not
be brought current; provided that if the Servicer has actual knowledge that a
Mortgaged Property  is affected by  hazardous waste, then the  Servicer shall
not cause  the Trust Fund  to acquire title  to such Mortgaged  Property in a
foreclosure  or similar  proceeding unless  such condition  is remedied.   In
connection  with  such  repossession, foreclosure  or  other  conversion, the
Servicer  shall  follow  such  practices  and procedures  as  it  shall  deem
necessary or advisable and as shall be consistent with Section 5.02.  Subject
to the  foregoing proviso, in the event that  title to any Mortgaged Property
is acquired  in foreclosure or by  deed in lieu  of foreclosure, the  deed or
certificate of sale shall be  issued to the Trustee,  as Trustee, or, at  its
election,  to its nominee on behalf of the Trustee, as Trustee.  The Servicer
shall manage,  conserve and protect  such Manufactured Homes and  any related
Mortgaged Property for the purposes of their prompt disposition and sale, and
shall dispose of such Manufactured Homes and  any related  Mortgaged  Property
on  such  terms and  conditions  as are consistent with Sections 5.02 and 10.12.

     Section 5.11.  Costs and Expenses.  All costs and expenses incurred by
                    ------------------
the Servicer in  carrying out its duties under  this Agreement, including all
fees and  expenses incurred in  connection with the enforcement  of Contracts
(including  enforcement   of   defaulted  Contracts   and  repossessions   of
Manufactured Homes  securing such Contracts),  shall be paid by  the Servicer
and the Servicer shall not be entitled to  reimbursement hereunder, except to
the extent such reimbursement is specifically provided for in this Agreement.
Notwithstanding the  foregoing, the Servicer  shall be reimbursed out  of the
Liquidation  Proceeds  of  a  defaulted  Contract  for  Liquidation  Expenses
incurred  by it  in  realizing upon  the related  Manufactured  Home and  any
related  Mortgaged Property,  including, but  not  limited to:  (i) costs  of
refurbishing  and  securing  such   Manufactured  Home;  (ii)  transportation
expenses incurred in  moving the  Manufactured Home;  (iii) reasonable  legal
fees  and expenses  of outside counsel  and any associated  court costs; (iv)
rental expenses (including  the payment  of rent not  paid by the  defaulting
Obligor) incurred in  maintaining a leasehold  interest for the  Manufactured
Home; and (v)  sales commissions paid to  Persons that are not  Affiliates of
the  Servicer.   The  Servicer  shall  not  incur the  foregoing  Liquidation
Expenses  unless it  determines  in  its good  faith  business judgment  that
incurring such expenses  is in accordance with Section 5.02 and will increase
the Net Liquidation Proceeds from such Manufactured Home.

     Section 5.12.  Trustee to Cooperate.  The Servicer is authorized to
                    --------------------
execute an instrument  in satisfaction of any  Contract paid in full  and any
related Mortgage and do such other  acts and execute such other documents  as
the  Servicer  deems  necessary  to  discharge  the  Obligor  thereunder  and
eliminate the  security interest in  the Manufactured Home and  any Mortgaged
Property related  thereto.  The Servicer shall  determine when a Contract has
been paid  in full;  to the extent  insufficient payments  are received  on a
Contract mistakenly determined by the Servicer to  be prepaid or paid in full
and satisfied,  the shortfall shall  be paid by the  Servicer out of  its own
funds by deposit  into the Collection Account.   Upon request of  a Servicing
Officer,  the  Trustee  shall  perform  such other  acts  as  are  reasonably
requested  by the  Servicer, at  the Servicer's  expense (including,  without
limitation,  the execution of  documents), and  otherwise cooperate  with the
Servicer in enforcement of rights and remedies with respect to Contracts.

     Section 5.13.  Servicing and Other Compensation.  The Servicer, as
                    --------------------------------
compensation  for its activities hereunder including, without limitation, the
payment of fees and expenses of the Trustee pursuant to Section  10.05, shall
be entitled  to receive on each  Distribution Date the Monthly  Servicing Fee
pursuant to  Section 6.02.   Application fees,  Late Payment  Fees, Extension
Fees,  processing fees  and  any transfer  of  equity or  assumption fees  or
Repossession  Profits  shall  be  retained  by  the  Servicer  as  additional
servicing  compensation.   If,  for  any  Distribution  Date,  the  aggregate
Prepayment  Interest   Excess  exceeds  the   aggregate  Prepayment  Interest
Shortfall,  such  excess shall  be retained  by  the Servicer.   If,  for any
Distribution  Date, the aggregate  Prepayment Interest Shortfall  exceeds the
aggregate Prepayment Interest Excess, the aggregate Servicing  Fee for such 
Distribution Date shall be reduced (but not below zero) by an amount equal 
to such excess.

     Section 5.14.  REO Disposition  The Servicer shall sell each REO
                    ---------------
Property within two  years of its acquisition  by the Trust Fund,  unless, at
the request of the Servicer, the Trustee seeks, and subsequently receives, an
Opinion of Counsel, addressed to the Trustee and the Servicer, to  the effect
that the holding by  the Trust Fund of  such REO Property subsequent  to such
time will not result in the imposition of Taxes on  "prohibited transactions"
of the Trust Fund  as defined in Section 860F of the Code  or cause the Trust
Fund  to fail  to  qualify  as  a  two-tiered REMIC  at  any  time  that  any
Certificates are outstanding.   The Servicer shall  manage, conserve, protect
and  operate  each  REO  Property  solely  for  the  purpose  of  its  prompt
disposition and sale in a manner that does not cause any such REO Property to
fail  to qualify  as "foreclosure  property"  within the  meaning of  Section
860G(a)(8) or result in the receipt by the Pooling REMIC or the Issuing REMIC
of  any "income  from non-permitted  assets"  within the  meaning of  Section
860F(a)(2)(B) of the Code or any  "net income from foreclosure property" that
is subject  to taxation under the REMIC Provisions.   Pursuant to its efforts
to sell a REO Property, the Servicer shall either itself or  through an agent
selected by it  protect and conserve such REO Property in the same manner and
to such extent  as is customary  in the locality where  such REO Property  is
located and may, incident to its conservation and protection of the interests
of the Certificateholders, rent the same, or any part thereof, as it deems to
be in  the best  interests of it  and the  Certificateholders for  the period
prior to the sale of such REO Property.

     The disposition of REO Property shall be carried out by the  Servicer at
such price and  upon such  terms and  conditions as the  Servicer shall  deem
necessary or advisable, as shall be normal and usual in its general servicing
activities.

     The proceeds from the REO disposition,  net of any reimbursement to  the
Servicer as provided  above, shall be deposited in the  Collection Account in
accordance with Section 6.04(b)(ii).


                                 ARTICLE SIX

                                DISTRIBUTIONS

     Section 6.01.  Monthly Payments.
                    ----------------

     (a)  On  each  Distribution  Date  the  Trustee shall,  based  upon  the
information  set forth  in  the  related Monthly  Report,  withdraw from  the
Certificate Account an amount equal  to the Available Distribution Amount and
apply such amount in the following order of priority:

          (i)  concurrently, to each Class of Class A Certificates (A) first,
     the related  Interest Distribution  Amount for  such Distribution  Date,
     with  the Available  Distribution  Amount  being  allocated  among  such
     Classes pro rata based on their respective Interest Distribution Amounts
     and (B) second, the  related Carryover Interest Distribution  Amount, if
     any, for such Distribution Date, with the Available  Distribution Amount
     being allocated  among such  Classes of Certificates  pro rata  based on
     their respective Carryover Interest Distribution Amounts;

          (ii) to the Class M Certificates,  (A) first, the related  Interest
     Distribution  Amount  for  such Distribution  Date  and  (B) second, the
     related  Carryover  Interest  Distribution  Amount,  if  any,  for  such
     Distribution Date;

          (iii)     to the  Class B-1  Certificates,  (A) first, the  related
     Interest  Distribution Amount for such Distribution Date and (B) second,
     the related  Carryover Interest  Distribution Amount,  if any, for  such
     Distribution Date;

          (iv) to the Class B-2 Certificates, (A) first, the related Interest
     Distribution  Amount  for  such Distribution  Date  and  (B) second, the
     related  Carryover  Interest  Distribution  Amount,  if  any,  for  such
     Distribution Date;

          (v)  concurrently,  to  each  Class  of  Class A Certificates,  the
     related  Unpaid   Certificate  Principal   Shortfall  for   the  Class A
     Certificates, if  any, for such  Distribution Date, allocated  among the
     Class A  Certificates pro  rata based  on  their respective  Certificate
     Principal Balances;

          (vi) to  the Class A  Certificates, the  Class A Formula  Principal
     Distribution  Amount  allocated  in  the  following  manner  and  in the
     following order of priority; provided, however, that on any Distribution
     Date on which the  Pool Balance is less  than or equal to the  aggregate
     Certificate  Principal Balance of  the Class A  Certificates immediately
     prior  to  such   Distribution  Date,  the  Class A   Formula  Principal
     Distribution Amount will be allocated among the Class A Certificates pro
     rata based upon their respective Certificate Principal Balances:

               (A)  to  the  Class  A-R  Certificates  until  the  Class  A-R
          Certificate Principal Balance has been reduced to zero;

               (B)  to  the  Class  A-1  Certificates  until  the  Class  A-1
          Certificate Principal Balance has been reduced to zero;

               (C)  to  the  Class  A-2  Certificates  until  the  Class  A-2
          Certificate Principal Balance has been reduced to zero;

               (D)  to  the  Class  A-3  Certificates  until  the  Class  A-3
          Certificate Principal Balance has been reduced to zero;

               (E)  to  the  Class  A-4  Certificates  until  the  Class  A-4
          Certificate Principal Balance has been reduced to zero; and

               (F)  to  the  Class  A-5  Certificates  until  the  Class  A-5
          Certificate Principal Balance has been reduced to zero;

          (vii)     to  the  Class  M Certificates,  (A)  first,  any related
     Liquidation  Loss Interest  Amount for  such Distribution Date,  and (B)
     second, any related Unpaid Liquidation  Loss Interest Shortfall for such
     Distribution Date;

          (viii)    to  the   Class  M   Certificates,  the   related  Unpaid
     Certificate Principal Shortfall  for the Class  M Certificates, if  any,
     for such Distribution Date;

          (ix) to  the Class  M Certificates, the  Class M  Formula Principal
     Distribution Amount, until the Class M Certificate Principal Balance has
     been reduced to zero;

          (x)  to   the  Class  B-1  Certificates,  (A)  first,  any  related
     Liquidation Loss  Interest Amount  for such Distribution  Date, and  (B)
     second, any related  Unpaid Liquidation Loss Interest Shortfall for such
     Distribution Date;

          (xi) to  the Class B-1 Certificates, the related Unpaid Certificate
     Principal Shortfall  for the  Class B-1 Certificates,  if any,  for such
     Distribution Date;

          (xii)     to  the Class  B-1 Certificates,  the  Class B-1  Formula
     Principal Distribution Amount, until the Class B-1 Certificate Principal
     Balance has been reduced to zero;

          (xiii)    to the  Class B-2  Certificates, (A)  first, any  related
     Liquidation  Loss Interest  Amount for such  Distribution Date,  and (B)
     second, any  related Unpaid Liquidation Loss Interest Shortfall for such
     Distribution Date;

          (xiv)     to  the  Class  B-2  Certificates,  the   related  Unpaid
     Certificate Principal Shortfall  for the Class B-2 Certificates, if any,
     for such Distribution Date;

          (xv) to the Class B-2 Certificates, the Class B-2 Formula Principal
     Distribution Amount, until  the Class B-2 Certificate  Principal Balance
     has been reduced to zero;

          (xvi)     to  each Class of  Class A Certificates,  sequentially in
     accordance  with clause  (vi),  the Accelerated  Principal  Distribution
     Amount  for  such Distribution  Date,  in reduction  of  the Certificate
     Principal Balance of such Classes, until each is reduced to zero;

          (xvii)    to  the Class X Certificates, in the following sequential
     order;

               (A)  the current Class X Strip Amount; and

               (B)  any  Class  X Strip  Amounts  from previous  Distribution
          Dates remaining unpaid;

          (xviii)   to the  Servicer, an  additional servicing  fee equal  to
     one-twelfth  of  the  product of  0.08%  and  the  Pool Balance  at  the
     beginning of the related Due Period; and

          (xix)     any remainder, to the Class A-R Certificates.

The  aggregate amounts  distributed to  Certificateholders  of each  Class of
Certificates on account of principal shall not exceed the Initial Certificate
Principal  Balance of  such  Class  of Certificates.    Distributions to  the
Certificateholders shall  be made such  that the Trustee shall  distribute to
each Certificateholder as of  the related Record Date an amount  equal to, in
the case  of  (1) the  Class A  Certificates, the  product  of the  aggregate
Percentage   Interest   evidenced  by   such   Certificateholder's   Class  A
Certificates and the Class A-R, Class A-1, Class A-2, Class A-3, Class A-4 or
Class A-5  Distribution Amount,  as the  case may  be, for  such Distribution
Date, (2) the Class  M Certificates, the product of the  aggregate Percentage
Interest  evidenced by such Certificateholder's  Class M Certificates and the
Class  M Distribution  Amount for  such  Distribution Date,  (3) the  Class B
Certificates, the product of the  aggregate Percentage Interest evidenced  by
such  Certificateholder's Class  B  Certificates  and the  Class  B-1 or  B-2
Distribution Amount, as the case may  be, for such Distribution Date and  (4)
the Class X Certificates, the entire  amount distributable in respect thereof
on such Distribution Date.

     The Trustee shall  pay each Certificateholder of record  by check mailed
to such Certificateholder at the address for such Certificateholder appearing
on  the Certificate Register; provided that (i) so long as DTC or its nominee
is the Depository, or  (ii) if neither DTC nor its  nominee is the Depository
and such Certificateholder holds Certificates with original denominations  
aggregating at  least $5  million  and has  given the  Trustee appropriate 
written  instructions at  least five Business  Days prior  to the related   
Record  Date  (which  instructions,  until  revised,  shall  remain operative
for all Distribution Dates  thereafter), the Trustee shall pay such 
Certificateholder  by wire transfer of  funds.  If  on any Determination Date
the Servicer determines  that there are no Contracts Outstanding and no other
funds or  assets in  the Trust Fund  other than  the funds in  the Collection
Account or the Certificate Account,  the Servicer promptly shall instruct the
Trustee to send  the final distribution notice to  each Certificateholder and
make  provision  for  the  final  distribution  in  accordance  with  Section
11.01(b).   Final  payment  of  any  Certificate  shall  be  made  only  upon
presentation  of such Certificate at the office  or agency of the Certificate
Registrar.

     (b)  Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts  of its  Depository Participants in  accordance with  its normal
procedures.  Each Depository Participant shall be  responsible for disbursing
such distribution  to the Certificate  Owners that it represents  and to each
indirect  participating brokerage  firm  (a  "brokerage  firm"  or  "indirect
participating firm")  for which it acts as agent.   Each brokerage firm shall
be  responsible  for disbursing  funds  to  the  Certificate Owners  that  it
represents.  All such credits and  disbursements with respect to a Book-Entry
Certificate are to be made by the Depository  and the Depository Participants
in accordance  with the provisions of the  related Certificates.  Neither the
Trustee, the Certificate Registrar, the Depositor nor the Servicer shall have
any responsibility therefor except as  otherwise provided by applicable  law.
To the extent applicable and not contrary to the rules of the Depository, the
Trustee shall comply  with the provisions of the forms of the Certificates as
set forth as Exhibits.

     Section 6.02.  Withdrawals from the Collection Account.
                    ---------------------------------------

     (a)  The  Servicer may,  from  time  to time  as  provided herein,  make
withdrawals from the Collection Account of amounts deposited therein pursuant
to  Section 6.04  that are  attributable to the  Contracts for  the following
purposes:

          (i)  on each Distribution  Date, to pay to the  Trustee the Monthly
     Trustee Fee;

          (ii) to pay to the Seller with respect to each Repurchased Contract
     in respect  thereof all amounts  received thereon that are  specified in
     such Section to be property of the Seller;

          (iii)     to  reimburse itself  for  the payment  of  Taxes out  of
     Liquidation Proceeds  (to the extent  not previously retained  from such
     Liquidation  Proceeds  prior  to  their  deposit)  or  out  of  payments
     expressly made by the related Obligor to reimburse the Servicer for such
     Taxes, as permitted by Section 5.06;

          (iv) to pay to itself the Monthly Servicing Fee;

          (v)  to reimburse itself or a  previous Servicer out of Liquidation
     Proceeds  (to  the  extent  not  previously  retained  from  Liquidation
     Proceeds prior to their deposit in the Collection Account) in respect of
     a Manufactured  Home and out of payments by  the related Obligor (to the
     extent  of payments  expressly  made  by the  Obligor  to reimburse  the
     Servicer for insurance premiums) for  expenses incurred by it in respect
     of such Manufactured Home that are specified as being reimbursable to it
     pursuant to Section 5.07,  5.08 or 5.11 or to a  previous Servicer under
     Section 8.08;

          (vi) to reimburse itself for any Nonrecoverable Advance or Advances
     in  accordance with  Section  6.03(c)  or 6.03(b)  and  for Advances  in
     respect of Liquidated Contracts in accordance with Section 6.03(c);

          (vii)     after  the Certificate Principal Balance of each Class of
     Certificates has  been reduced to  zero, to reimburse the  Depositor for
     expenses incurred and reimbursable to it pursuant to Section 8.06; and

          (viii)    to  withdraw  any  amount  deposited  in  the  Collection
     Account that  was not  required to be  deposited therein  (including any
     collections on  the Contracts  that, pursuant to  Section 2.01,  are not
     part of the Trust Fund).

     (b)  On  each  Deposit  Date,  the  Servicer  shall  withdraw  from  the
Collection Account an  amount equal to the Available  Distribution Amount for
the  related  Distribution  Date  and   shall  deposit  such  amount  in  the
Certificate Account.

     (c)  Since,  in  connection   with  withdrawals   pursuant  to   Section
6.02(a)(ii),  (a)(iii)  and  (a)(v), the  Servicer's  entitlement  thereto is
limited  to collections  or other  recoveries  on the  related Contract,  the
Servicer  shall keep  and  maintain  separate accounting,  on  a Contract  by
Contract  basis,  for the  purpose  of  justifying  any withdrawal  from  the
Collection Account pursuant to such clauses.

     Section 6.03.  Advances.
                    --------
     (a)  By  the close of business on  each Deposit Date, the Servicer shall
deposit in  the Certificate Account, out of its own funds, an amount equal to
the Advances to be made in respect of the related Due Period.

     (b)  On each Distribution  Date, the Servicer shall reimburse itself for
the  Outstanding Amount  Advanced  to  the extent  of  actual collections  of
payments on the Contracts.

     (c)  If  the  Servicer  determines that  any  Advance  made pursuant  to
Section 6.03(a) has become a Nonrecoverable  Advance and at the time of  such
determination  there exists an Outstanding Amount Advanced, then the Servicer
shall reimburse itself out of funds in  the Collection Account for the amount
of such Nonrecoverable Advance,  but only to the  extent of such  Outstanding
Amount Advanced.

     Section 6.04.  Establishment of and Deposits in the Collection Account
                    -------------------------------------------------------
and the Certificate Account.
- ---------------------------
     (a)  (i) On or before the Closing Date, the Servicer shall establish and
     thereafter maintain  one or more  Collection Accounts that  are Eligible
     Accounts,  in the form  of separate custodial  accounts, titled "IndyMac
     Manufactured Housing in trust for  CSFBMSC Series 1998-1".  The Servicer
     shall cause monies in the Collection  Account to be invested in Eligible
     Investments selected by the Servicer, which shall mature or, in the case
     of a money  market fund, be  redeemed not later  than the  Determination
     Date next  following the date  of such investment  (except that if  such
     Eligible Investment is  an obligation of the institution  that maintains
     the Collection Account,  then such Eligible Investments shall mature or,
     in the  case of  a money  market fund, be  redeemed not  later than  the
     related Deposit Date) and shall not be  sold or disposed of prior to its
     maturity.  All  such Eligible Investments shall  be made in the  name of
     the Servicer.  The Servicer shall select such Eligible Investments so as
     to  achieve  the  following  objectives   in  the  order  stated:    (i)
     preservation  of principal  and  (ii)  maximization of  income.   If  an
     instrument or  account ceases  to meet the  requirements of  an Eligible
     Investment or Eligible  Account, the Servicer shall cause  all monies in
     such investment and account to be withdrawn and deposited in an Eligible
     Investment (which Eligible Investment shall be selected by the Servicer)
     or Eligible Account, as the case may be, within 20 Business Days  of the
     occurrence  of   such  investment  or  account  ceasing   to  meet  such
     requirements.    All  net  income   and  gain  realized  from  any  such
     investments, to the extent provided by this Agreement, shall be added to
     the Collection Account.

          (ii) On or before the Closing Date, the Trustee shall establish and
     thereafter maintain, one  or more Certificate Accounts that are Eligible
     Accounts, in  the form of  separate custodial accounts,  titled "IndyMac
     Manufactured Housing  Contract Pass-Through Certificates,  Series 1998-1
     (Credit Suisse  First Boston  Mortgage Securities  Corp., Depositor)  in
     trust  for  the  Trustee".    The Trustee  shall  cause  monies  in  the
     Certificate  Account to  be invested  at  the written  direction of  the
     Servicer in  Eligible Investments selected by the  Servicer, which shall
     mature  or, in the  case of a  money market fund,  be redeemed not later
     than the Deposit Date next following the date of such investment (except
     that if  such Eligible  Investment is an  obligation of  the institution
     that maintains the  Certificate Account, then such  Eligible Investments
     shall mature  or, in the  case of a money  market fund, be  redeemed not
     later than  the related  Distribution  Date) and  shall not  be sold  or
     disposed of prior to its maturity.  All such Eligible Investments shall
     be made  in the  name of the  Trustee.   The Servicer shall  select such
     Eligible Investments so  as to  achieve the
     following objectives in the order stated:  (i) preservation of principal
     values  and (ii) maximization  of income.   If an instrument  or account
     ceases to  meet the requirements  of an Eligible Investment  or Eligible
     Account,  the Trustee  shall cause  all  monies in  such investment  and
     account to be  withdrawn and deposited in an  Eligible Investment (which
     Eligible  Investment shall  be  selected by  the  Servicer) or  Eligible
     Account, as  the case may be, within 20  Business Days of the occurrence
     of  such investment or account  ceasing to meet  such requirements.  All
     net income and  gain realized from any  such investments, to  the extent
     provided by this Agreement, shall be added to the Certificate Account.

     (b)  No  later than  the  second Business  Day following  the Servicer's
receipt of  the amounts  delineated in clauses  (i) through  (iv) below,  the
Servicer shall deposit  in the Collection Account the  following amounts (net
of all  amounts the  Servicer, if  IndyMac is  acting as  Servicer, would  be
entitled to  withdraw therefrom pursuant to  Section 6.02) in respect  of the
related Distribution Date and Due Period:

          (i)  all amounts received  from Obligors with respect  to principal
     of and interest on the Contracts;

          (ii) all  Net  Liquidation   Proceeds  and  the  proceeds   of  the
     disposition of REO Properties;

          (iii)     the Repurchase Price of each Repurchased Contract and any
     other  amounts  required to  be  deposited  by  the Seller  pursuant  to
     Section 3.05(a); and

          (iv) deductible  amounts in  respect of  Hazard Insurance  Policies
     pursuant   to   Section 5.08(b)   and,  to   the   extent   provided  in
     Section 5.09(a),  amounts   collected  by  the  Servicer   under  Hazard
     Insurance Policies.

     Section 6.05.  Transfer of Certificate Account.  The Trustee may
                    -------------------------------
transfer the Certificate Account  to a different depository institution  from
time to time, so long as the Certificate Account remains an Eligible Account.
The Trustee shall give notice of any transfer to the other parties hereto and
to each Rating Agency prior to such transfer. 

     Section 6.06.  Transfer of Collection Account.  The Servicer may
                    ------------------------------
transfer  the Collection Account  to a different  depository institution from
time to time, so long as the  Collection Account remains an Eligible Account.
The Servicer shall  give notice of any  transfer to the other  parties hereto
and to each Rating Agency prior to such transfer. 

                                ARTICLE SEVEN

                                   REPORTS

     Section 7.01.  Monthly Reports.  Not later than 1:00 p.m., Eastern
                    ---------------
Standard  Time, on  each Determination  Date,  the Servicer  shall cause  the
Trustee to receive  a "Monthly Report," which  shall include with respect  to
the  related Distribution  Date  and  Due Period,  (i)  all information  with
respect to the  Contracts necessary to enable the  Trustee to send statements
to Certificateholders pursuant to Section 7.06(a), (ii) the Average Sixty-Day
Delinquency Ratio, the Average  Thirty-Day Delinquency Ratio and  the Current
Realized  Loss Ratio,  (iii)  the aggregate  Contract  Principal Balance  and
number  of cumulative repossessions,  (iv) the amount  of Cumulative Realized
Losses and  (v) any additional information required  to permit the Trustee to
make the distributions required by Section 6.01(a).  The Trustee shall not be
under any duty to recalculate or verify the information provided to it in any
Monthly Report.

     Section 7.02.  Servicer's Certificate.  Each Monthly Report shall be
                    ----------------------
accompanied by  a Servicer's Certificate,  which shall,  among other  things,
certify the accuracy  of the Monthly Report and  that no Event of  Default or
event that with  notice or lapse  of time  or both would  become an Event  of
Default has  occurred,  or if  such  event has  occurred and  is  continuing,
specify the event and its status.

     Section 7.03.  Other Data.  Upon the receipt of a request therefor from
                    ----------
the Trustee, the Servicer shall furnish the  Trustee with such data regarding
the Contracts and the servicing thereof as may reasonably be requested.

     Section 7.04.  Annual Statement as to Compliance.  The Servicer will
                    ---------------------------------
deliver to the Depositor and the Trustee  on or before March 31 of each year,
beginning with the first March 31 that occurs at least three months after the
Cut-off Date,  an Officer's  Certificate stating, as  to the  signer thereof,
that (i)  a review  of the activities  of the  Servicer during  the preceding
calendar  year (or  since the  Closing Date  in  the case  of the  first such
Officer's Certificate) and of performance  under this Agreement has been made
under  such  officer's supervision  and (ii)  to the  best of  such officer's
knowledge,  based  on  such  review,  the  Servicer  has  fulfilled  all  its
obligations under this  Agreement throughout such year (or  since the Closing
Date in the  case of the first such Officer's Certificate),  or, if there has
been a default  in the  fulfillment of any  such obligation, specifying  each
such default known to such officer and the nature and status thereof.

     Section 7.05.  Annual Independent Public Accountants' Servicing Report. 
                    -------------------------------------------------------
On or before  March 31 of each year,  beginning with the first  March 31 that
occurs at least  three months after  the Cut-off Date,  the Servicer, at  its
expense,  shall  cause a  firm of  independent public  accountants that  is a
member of the American Institute of Certified Public Accountants to furnish a
statement  to the Depositor and the Trustee to  the effect that such firm has
examined  certain documents  and records  relating  to the  servicing of  the
Contracts under this Agreement and that, on the  basis of such examination 
conducted substantially in compliance  with this Agreement  (or such other 
agreements)  and generally accepted  auditing standards, nothing came to the 
attention of such firm that caused such firm to  believe that there were any 
exceptions  or errors in the records  relating to  Contracts serviced  by  
the Servicer,  insofar as  such exceptions or errors  relate to  accounting 
matters.   For  purposes of  such statement, such firm  may assume 
conclusively that all  pooling and servicing agreements  among the  
Depositor, the  Servicer and  the Trustee  relating to certificates evidencing
an interest  in manufactured  housing contracts  are substantially  similar  
to  one  another  except for  any  such  pooling  and servicing agreement that
by its terms specifically states otherwise.

     Section 7.06.  Statements to Certificateholders.
                    --------------------------------

     (a)  Concurrently with each distribution to Certificateholders  pursuant
to Article Six, the Trustee shall mail, or cause the Paying Agent to mail, to
each Certificateholder at the address appearing on the Certificate Register a
statement as of  the related Distribution Date and Due Period prepared by the
Trustee (in  the  case of  (vii)  through (xiii)  and  (xv) below,  based  on
information furnished by the Servicer) setting forth:

          (i)  the   aggregate   amount   distributed   on   each   Class  of
     Certificates,   separately   identifying   the   portion  thereof   that
     constitutes principal and interest;

          (ii) the   Interest   Distribution   Amount,   Carryover   Interest
     Distribution  Amount,  Liquidation  Loss  Interest  Amount   and  Unpaid
     Liquidation  Loss  Interest  Shortfall  in  respect  of  each  Class  of
     Certificates;

          (iii)     the  Formula  Principal  Distribution Amount  and  Unpaid
     Certificate   Principal  Shortfall   in  respect   of   each  Class   of
     Certificates;

          (iv) the     Accelerated     Principal     Distribution     Amount,
     Overcollateralization  Reduction  Amount,  Target  Overcollateralization
     Amount and Current Overcollateralization Amount;

          (v)  the Class  A-1, Class  A-2, Class A-3,  Class A-4,  Class A-5,
     Class  A-R, Class  M,  Class  B-1 and  Class  B-2 Certificate  Principal
     Balances, after giving effect to  the distributions of principal made on
     such Distribution Date;

          (vi) the Adjusted  Certificate Principal  Balance of  the Class  M,
     Class  B-1  and Class  B-2  Certificates,  after  giving effect  to  the
     distributions  of principal and  allocation of Liquidation  Loss Amounts
     made on such Distribution Date;

          (vii)      the   Monthly   Servicing   Fee  and   other   servicing
     compensation; 

          (viii)    the number of and  aggregate Contract Principal  Balances
     of Contracts  with payments delinquent 30 to 59, 60 to 89 and 90 or more
     days, respectively;

          (ix) the number  of and  aggregate Contract  Principal Balances  of
     Contracts relating to Manufactured Homes that were repossessed since the
     immediately preceding Distribution Date;

          (x)  the number  of and  aggregate Contract  Principal Balances  of
     Contracts  (other than  Liquidated Contracts)  relating to  Manufactured
     Homes  that  were  repossessed  remaining  in the  Trust  Fund  on  such
     Distribution Date;

          (xi) the number  of and  aggregate Contract  Principal Balances  of
     Contracts relating to  Manufactured Homes that were liquidated since the
     immediately preceding Distribution Date;

          (xii)     the  Realized Losses  with  respect to  such Distribution
     Date;

          (xiii)    the Cumulative Losses  with respect to such  Distribution
     Date;

          (xiv)     the  Pool Factor  for each  Class  of Certificates  after
     giving  effect  to   the  payment  of  principal  to  be  made  on  such
     Distribution Date; and

          (xv) such  other customary factual  information as is  available to
     the  Servicer  as the  Servicer  deems  necessary  and can  be  obtained
     reasonably from its  existing data base to  enable Certificateholders to
     prepare their tax returns.

     Within a reasonable period of time after the end of each  calendar year,
subject to the next sentence,  but in no event later  than 90 days after  the
end of such year, the Trustee shall prepare and furnish to each Person who at
any time during the calendar  year was the Holder of a  Certificate, a state-
ment containing the information  set forth in clauses (i) and  (ii) above, in
the  case of Class A,  Class M and Class  B Certificateholders, and (v), (vi)
and  (vii)  above, in  the  case  of  Holders of  Subordinated  Certificates,
aggregated for such calendar year  or applicable portion thereof during which
such Person was a Certificateholder.  Such obligation of the Trustee shall be
deemed to  have been  satisfied to the  extent that  substantially comparable
information shall be provided by the  Trustee pursuant to any requirements of
the Code as from time to time in force.

     (b)  Within a reasonable period  of time after the end  of each calendar
year,  the Trustee shall furnish or cause to  be furnished to each Person who
at any time during  the calendar year was a holder of  Class X Certificates a
statement  containing  the   applicable  distribution  information   provided
pursuant  to this  Section aggregated  for such  calendar year  or applicable
portion  thereof  during  which such  Person  was  a holder  of  the  Class X
Certificates.  Such obligation shall be deemed  to have been satisfied to the
extent that substantially comparable  information shall  be provided  by  the 
Trustee  pursuant to  any requirements of the Code.

     (c)  A Certificateholder holding (or Certificate Owner owning beneficial
interests in) Certificates of a Class  representing in the aggregate at least
5% of the  Percentage Interest of such  Class shall, upon written  request to
the Trustee, be entitled to receive copies of all  reports provided to the
Trustee at such Holder's or Owner's expense.

     Section 7.07.  Other Reports.  The Trustee shall file on behalf of the
                    -------------
Trust all  reports  required to  be filed  with the  Securities and  Exchange
Commission or any  exchange or association of securities  dealers pursuant to
the Securities Exchange Act of 1934, as amended, or any rules and regulations
promulgated thereunder.


                                ARTICLE EIGHT

                 INDEMNITIES; THE DEPOSITOR AND THE SERVICER

     Section 8.01.  Liabilities to Obligors.  No liability to any Obligor
                    -----------------------
under any of the Contracts arising  out of any act or omission to  act of the
Seller or  the Servicer in servicing the Contracts  prior to the Closing Date
is intended to  be assumed  by any  other party hereto,  or the  Certificate-
holders  under  or as  a  result  of  this  Agreement  and  the  transactions
contemplated  hereby and,  to the  maximum extent  permitted and  valid under
mandatory  provisions of  law, each party  hereto and  the Certificateholders
expressly disclaim such assumption.

     Section 8.02.  Tax Indemnification.  The Seller agrees to pay, and to
                    -------------------
indemnify,  defend  and  hold  harmless  the Trust  Fund,  the  Trustee,  the
Certificate   Registrar,  the   Paying   Agent,   the   Depositor   and   the
Certificateholders from  any Taxes  that  may at  any time  be asserted  with
respect  to, and as  of the date of,  the transfer of  the Contracts from the
Seller to the Depositor and from the  Depositor to the Trust Fund, including,
without  limitation, any sales, gross receipts, general corporation, personal
property,  privilege  or license  Taxes  (but  not  including any  income  or
franchise Taxes or federal, state or other  Taxes arising out of the creation
of the Trust  Fund and the issuance of the Certificates or distributions with
respect thereto) and costs, expenses and reasonable counsel fees in defending
against the same.

     Section 8.03.  Servicer's Indemnities.  The Servicer shall defend and
                    ----------------------
indemnify the Trust Fund, the  Trustee, the Certificate Registrar, the Paying
Agent, the Depositor, Authenticating Agent and the Certificateholders against
any  and  all  costs,  expenses,  losses,  damages,  claims  and liabilities,
including reasonable fees and expenses of counsel and expenses of litigation,
arising from third party claims or actions in respect of  any action taken or
failed to be taken by the Servicer with respect to any Contract, Manufactured
Home or  Mortgaged Property and  any failure by  the Servicer to  perform its
obligations in compliance with this  Agreement.  This indemnity shall survive
any Event of Default (but the obligations  of the Servicer under this Section
shall not relate to any actions of any subsequent  Servicer after an Event of
Default),  any payment of  the amount owing  under, or any  repurchase by the
Seller of, any such Contract, the resignation  or removal of the Servicer and
the termination of this Agreement.

     Section 8.04.  Operation of Indemnities.  Indemnification under this
                    ------------------------
Article  shall include, without  limitation, reasonable fees  and expenses of
counsel and expenses of litigation.  If  the Seller or the Servicer has  made
any  indemnity  payments to  the Trustee  pursuant  to this  Article  and the
Trustee thereafter collects any of such amounts from others, the Trustee will
repay such  amounts collected to the Seller or the  Servicer, as the case may
be, together with any interest collected thereon.

     Section 8.05.  Merger or Consolidation of the Depositor, the Seller or
                    -------------------------------------------------------
the Servicer.  The Seller and the Servicer will each keep in full effect its
- ------------
existence,  rights and  franchises  as  a corporation,  and  will obtain  and
preserve its  qualification to do business  as a foreign corporation  in each
jurisdiction in which such qualification is or shall  be necessary to protect
the validity and enforceability of this Agreement, the Certificates or any of
the Contracts and to perform its duties under this Agreement.

     Any person into which  the Depositor, the Seller or the  Servicer may be
merged  or  consolidated,  or  any corporation  resulting  from  any  merger,
conversion or consolidation to which any such entity shall be a party, or any
Person succeeding to the business of any  such entity, shall be the successor
of the Depositor,  the Seller or the Servicer, as the case may be, hereunder,
without the execution or filing of any  paper or any further act on the  part
of   any  of   the  parties   hereto,   anything  herein   to  the   contrary
notwithstanding; provided, however, that the successor or surviving Person to
the  Servicer  shall   satisfy  Section  8.08(a)(ii)  with  respect   to  the
qualifications of a successor to the Servicer.  The Seller, the Depositor and
the Servicer  shall promptly  notify each Rating  Agency of any  such merger,
conversion or consolidation to which it is a party.

     Section 8.06.  Limitation on Liability of the Depositor and Others. 
                    ---------------------------------------------------
Neither the Depositor nor any of its directors, officers, employees or agents
shall be under any liability to the Trustee or the Certificateholders for any
action taken or  for refraining from the  taking of any action in  good faith
pursuant to  this Agreement,  or for errors  in judgment;  provided, however,
that this provision  shall not protect  the Depositor or any  such individual
against  any liability  that  would otherwise  be  imposed by  reason  of its
willful misconduct, bad  faith or negligence.   The Depositor and any  of its
directors,  officers, employees  or  agents may  rely in  good  faith on  any
document  of  any kind  prima facie  properly executed  and submitted  by any
Person respecting any matters arising hereunder.  The Depositor  shall not be
under any obligation  to appear in, prosecute or defend any legal action that
arises under  this Agreement and that  in its opinion  may involve it  in any
expense  or liability;  provided,  however,  that the  Depositor  may in  its
discretion undertake any such action that  it may deem necessary or desirable
in respect to this Agreement and the rights and duties of the parties hereto.
In such event, the legal expenses and costs of such action  and any liability
resulting therefrom shall be expenses, costs and liabilities payable from the
Collection  Account and  the Depositor  shall  be entitled  to be  reimbursed
therefor out of  monies on deposit in  the Collection Account as  provided by
Section 6.02(a)(vii);  provided that such  reimbursement shall be  made, from
time to  time on one  or more Distribution  Dates, only out of  the Available
Distribution Amount that remains after the  distributions to the Certificate-
holders on such Distribution Date have been made.

     Section 8.07.  Assignment by Servicer.  The Servicer may, with the prior
                    ----------------------
written consent of the Depositor and notice to each Rating Agency, assign its
rights and delegate its duties and obligations under this Agreement; provided
that the  Person accepting  such assignment or  delegation shall be  a Person
that is satisfactory to the Trustee and the Depositor,  in their sole and 
reasonable  judgment, such Person is willing to service the Contracts and such
Person executes and delivers to the  Depositor and the Trustee  an agreement, 
in form and  substance reasonably satisfactory to the Depositor and the 
Trustee, which contains an assumption by such Person of  the due  and punctual
performance and  observance of  each covenant  and condition to be performed 
or  observed by the Servicer under this  Agreement; provided  further that  
such assignment  and  delegation will  not cause  any Rating Agency  to 
qualify, downgrade  or withdraw its then-current  rating of any Rated 
Certificates, as evidenced by a letter from each Rating Agency.  In the  case 
of  any  such  assignment and  delegation,  the  Servicer shall  be released 
from its obligations under  this Agreement, except that the Servicer shall 
remain  liable for all  liabilities and obligations  incurred by  it as
Servicer  hereunder prior  to  the  satisfaction of  the  conditions to  such
assignment and delegation set forth in the next preceding sentence.

     Section 8.08.  Successor to the Servicer.
                    -------------------------
     (a)  In   connection   with   the   termination   of   the    Servicer's
responsibilities  and duties under  this Agreement pursuant  to Section 9.01,
the  Trustee  shall  (i)  succeed  to   and  assume  all  of  the  Servicer's
responsibilities, rights, duties and obligations under this Agreement (except
any liability  or responsibility for any act or  omission that arose prior to
the Servicer's  termination and  the duty to  pay and  indemnify the  Trustee
pursuant  to Section  10.05), or (ii)  appoint a successor  acceptable to the
Depositor, which shall  have a  net worth of  not less than  $10 million  and
shall  have  serviced for  at  least one  year  prior to  such  appointment a
portfolio of not less than $100 million aggregateprincipal amount of manufac-
tured  housing installment sales contracts and/or installment loans and which
shall  succeed to all rights  and assume all  of the responsibilities, duties
and liabilities of the Servicer under this Agreement prior to the termination
of  the  Servicer's  responsibilities,  duties  and  liabilities  under  this
Agreement (except that the duty to pay  and indemnify the Trustee pursuant to
Section  10.05  shall  be  subject  to  negotiation  at  the   time  of  such
appointment).  If the Trustee becomes the successor to the Servicer in accor-
dance  with  this Section,  the  Trustee may,  if  it shall  be  unwilling to
continue to  so act, or shall, if it is unable to so act, appoint or petition
a  court of  competent jurisdiction  to appoint,  a successor  satisfying the
requirements in clause (ii)  above.  In connection with any  appointment of a
successor Servicer, the Trustee may  make such arrangements for the compensa-
tion of such successor out of payments on Contracts as it and such  successor
shall agree or  such court shall determine;  provided, however, that  no such
compensation shall  be in excess  of a  monthly amount equal  to 1/12 of  the
product of 1.25% and the Pool Balance for the Distribution Date in respect of
which such  compensation is  being paid  without the  consent of  all of  the
Certificateholders  and notice  to each  Rating  Agency.   If the  Servicer's
duties,  responsibilities  and  liabilities under  this  Agreement  should be
terminated pursuant  to Section  8.07 or 9.01,  the Servicer  shall discharge
such duties and responsibilities during the  period from the date it acquires
knowledge of such termination until the effective date  thereof with the same
degree of diligence and prudence that it  is obligated to exercise under this
Agreement, shall  cooperate with  the Trustee and  any successor  Servicer in
effecting  the termination of  its responsibilities and  rights hereunder and
shall take no action whatsoever that  might impair  or  prejudice the  rights 
or  financial condition  of its successor.   The  assignment by  the  
Servicer pursuant  to  Section 8.07  or removal of the Servicer pursuant  to 
Section 9.01 shall not  become effective until a successor Servicer  shall be
appointed pursuant  to this Section  and shall in no event  relieve the Seller
of liability pursuant  to Sections 3.05 and 10.05.  Nothing herein shall be 
construed to impose any obligation of the Seller  upon  the  Trustee  or  
any  successor  to  the  Servicer  under  any circumstances.

     (b)  Any  successor Servicer appointed as provided herein shall execute,
acknowledge and deliver  to the  Servicer and  to the  Trustee an  instrument
accepting  such appointment, whereupon  such successor Servicer  shall become
fully  vested  with   all  the  rights,  powers,   duties,  responsibilities,
obligations  and  liabilities  of  the  Servicer,  with  like  effect  as  if
originally  named as  a party to  this Agreement  and the Certificates.   Any
assignment by or termination of the Servicer pursuant to Section 8.07 or 9.01
or  the termination of  this Agreement  pursuant to  Section 11.01  shall not
affect  any claims  that the Trustee  may have  against the  Servicer arising
prior to any such termination or resignation.

     The Servicer shall timely deliver to the successor Servicer the funds in
the  Collection  Account  and  all  Contract  Files (to  the  extent  in  the
Servicer's  possession), Servicing Files and related documents and statements
held by it hereunder and  the Servicer shall account for all  funds and shall
execute and deliver such instruments  and do such other things  as reasonably
may  be  required  to more  fully  and  definitely vest  and  confirm  in the
successor  Servicer   all  such  rights,  powers,  duties,  responsibilities,
obligations and liabilities of the Servicer.  Without limitation, the Trustee
is authorized and empowered to execute and deliver on behalf of the Servicer,
as attorney-in-fact or otherwise, any and all documents and other instruments
(including,   without  limitation,   transfer  instruments   in  respect   of
certificates  of title and financing  statements relating to the Manufactured
Homes),  and to do  any and  all acts or  things necessary  or appropriate to
effect the purposes of such notice of termination.

     Upon a  successor's acceptance of appointment as successor Servicer, the
Trustee shall notify in writing the Certificateholders of such appointment.

                                 ARTICLE NINE

                                   DEFAULT

     Section 9.01.  Events of Default.  If any one or more of the following
                    -----------------
events (each, an "Event of Default") shall occur and be continuing:

          (a)  any failure by the Servicer to make any deposit or payment, or
     to remit to the Trustee any payment, required to be made  under the this
     Agreement that continues unremedied for a  period of five days after the
     date upon which written notice of such failure, requiring the same to be
     remedied, shall have  been given to the  Servicer by the Trustee  or the
     Depositor or  to the  Servicer, the  Trustee  and the  Depositor by  the
     Holders of Certificates evidencing  Fractional Interests aggregating not
     less than 25%;

          (b)  failure on the part of the Servicer duly to observe or perform
     in any material  respect any other of the covenants or agreements on the
     part  of  the  Servicer  set  forth in  this  Agreement  that  continues
     unremedied for  a period  of 60  days after  the date  on which  written
     notice of  such failure, requiring the  same to be remedied,  shall have
     been given to  the Servicer by the  Trustee or the Depositor,  or to the
     Servicer, the Trustee  and the Depositor by the  Holders of Certificates
     evidencing Fractional Interests aggregating not less than 25%;

          (c)  a  decree  or  order  of  a court  or  agency  or  supervisory
     authority  having jurisdiction  in the  premises in an  involuntary case
     under any present  or future federal or state  bankruptcy, insolvency or
     similar  law  or  appointing  a  trustee,  conservator  or  receiver  or
     liquidator  in  any  insolvency, readjustment  of  debt,  marshalling of
     assets and liabilities or similar  proceedings, or for the winding-up or
     liquidation of its affairs, shall have been entered against the Servicer
     and  such decree or  order shall have remained  in force undischarged or
     unstayed for a period of 90 days;

          (d)  the Servicer  shall consent to  the appointment of  a trustee,
     conservator, receiver or  liquidator in any insolvency,  readjustment of
     debt, marshalling of assets and liabilities or similar proceedings of or
     relating to the Servicer or of  or relating to all or substantially  all
     of the Servicer's property; or

          (e)  the Servicer shall  admit in writing its inability  to pay its
     debts generally as they become due, file a petition to take advantage of
     any  applicable insolvency or reorganization statute, make an assignment
     for the  benefit of  its creditors, voluntarily  suspend payment  of its
     obligations  or take any corporate  action in furtherance  of any of the
     foregoing;

then, and in each and every such case, so long as such Event of Default shall
not have been remedied, the Trustee may, and at the written direction of  the
Holders  of Certificates evidencing Fractional Interests aggregating not less
than 51% by notice in writing to the Servicer shall, terminate all the rights
and obligations of the Servicer under this Agreement and in, to and under the
Contracts and  the proceeds thereof.   The Trustee shall  send a copy  of any
such notice to each Rating Agency.   On or after the receipt by the  Servicer
of such written  notice, all authority and  power of the Servicer  under this
Agreement, whether with respect to the  Contracts or otherwise, shall pass to
and  be vested in the successor appointed pursuant to Section 8.08.  Upon the
occurrence of  an Event  of Default that  shall not  have been  remedied, the
Trustee may  also pursue whatever rights it  may have at law or  in equity to
damages, including injunctive relief  and specific performance.  The  Trustee
will have no  obligation to take any  action or institute, conduct  or defend
any litigation under this Agreement at the request, order or direction of any
of the Holders of Certificates unless such Certificateholders have offered to
the Trustee reasonable security or  indemnity against the costs, expenses and
liabilities the Trustee may incur.

     Section 9.02.  Waiver of Defaults.  The Holders of a majority of
                    ------------------
outstanding  Certificates  may waive  any  default  by  the Servicer  in  the
performance of its obligations hereunder  and its consequences, except that a
default  in the  making  of  any  required  remittance  to  the  Trustee  for
distribution on any  of the Certificates may  be waived only by  the affected
Certificateholders.  Notwithstanding  the foregoing, except in the  case of a
default by  the Servicer  in the  making of  any required  remittance to  the
Trustee for distribution  on any of the Certificates, the Trustee may waive a
default  by  the  Servicer if  and  so  long  as the  Trustee  in  good faith
determines  that  such   waiver  is  in  the  interests  of  the  Holders  of
Certificates.   Upon any such  waiver of a  past default, such  default shall
cease to exist, and any Event of Default arising therefrom shall be deemed to
have been remedied for every purpose of this Agreement.  No such waiver shall
extend to  any subsequent  or other default  or impair  any right  consequent
thereon except to the extent expressly so waived.

     Section 9.03.  Trustee to Act; Appointment of Successor.  On and after
                    ----------------------------------------
the time the  Servicer receives a  notice of termination pursuant  to Section
9.01,  the Trustee  or an  entity appointed  pursuant to  Section 8.08(a)(ii)
shall be the successor in all respects to the Servicer as provided in Section
8.08.

     Section 9.04.  Notification to Certificateholders.
                    ----------------------------------
     (a)  Upon any  such termination  pursuant to Section  9.01, the  Trustee
shall  give  prompt written  notice  thereof to  Certificateholders  at their
respective addresses appearing in the Certificate Register and to each Rating
Agency.

     (b)  Within 60 days after the occurrence  of any Event of Default  known
to  the  Trustee,  the Trustee  shall  transmit  by mail  to  all  Holders of
Certificates, notice of  such Event of Default  unless such Event of  Default
shall have been cured or waived.

     Section 9.05.  Effect of Transfer.
                    ------------------
     (a)  After  a  transfer of  servicing  duties  to a  successor  Servicer
pursuant  to  Section 8.05,  8.07,  8.08 or  9.01,  (i) the  Trustee  or such
successor Servicer  may notify Obligors to  make payments that are  due under
the Contracts after  the effective date of  the transfer of servicing  duties
directly to the successor Servicer and (ii) the replaced  Servicer shall have
no  further obligations  with  respect  to  the  management,  administration,
servicing or  collection of  the Contracts  but, in  the case  of a  transfer
pursuant to Section  8.08 or 9.01, shall  remain liable for any  liability of
the Servicer arising  prior to the date of transfer and shall remain entitled
to any  compensation due the Servicer that had  already accrued prior to such
transfer.

     (b)  A transfer  of servicing duties  to a successor Servicer  shall not
affect the  rights and  duties of  the parties  hereunder (including  but not
limited to the indemnities  of the Servicer pursuant to Article  Eight) other
than  those  relating   to  the  management,  administration,   servicing  or
collection of the Contracts.

                                 ARTICLE TEN

                                 THE TRUSTEE

     Section 10.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                     -----------------
of  an Event  of Default  and after  the curing  or waiver  of all  Events of
Default that may  have occurred, undertakes to  perform such duties and  only
such  duties as are  set forth  specifically in this  Agreement.  In  case an
Event of  Default has  occurred (which  has not  been cured  or waived),  the
Trustee shall  exercise such of  the rights and powers  vested in it  by this
Agreement and use  the same degree of care  and skill in their  exercise as a
prudent man  would exercise or use under the  circumstances in the conduct of
his own affairs, except  if it is acting as Servicer, in  which case it shall
use the same degree of care and skill as is required of the Servicer.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents,  orders or other  instruments furnished to  the
Trustee  that are  required  specifically  to be  furnished  pursuant to  any
provision of  this Agreement,  shall examine them  to determine  whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own willful misconduct; provided, however, that:

          (i)  prior to the occurrence of an Event of Default, and  after the
     curing or waiver of all such  Events of Default that may have  occurred,
     the duties and  obligations of the Trustee shall be determined solely by
     the  express provisions  of this  Agreement,  the Trustee  shall not  be
     liable except for the performance of such  duties and obligations as are
     specifically  set  forth in  this  Agreement,  no implied  covenants  or
     obligations shall be  read into this Agreement against  the Trustee and,
     in the absence of bad faith on the part of the Trustee, the Trustee  may
     rely conclusively, as to the truth of the statements and the correctness
     of the  opinions expressed  therein, upon  any certificates or  opinions
     furnished  to the  Trustee and  conforming to  the requirements  of this
     Agreement;

          (ii) the Trustee  shall not  be liable personally  for an  error of
     judgment made in good faith by a Responsible Officer, unless it shall be
     proved  that  the Trustee  was negligent  in ascertaining  the pertinent
     facts;

          (iii)     the Trustee shall  not be liable personally  with respect
     to any action taken, suffered or omitted to be taken by it in good faith
     in accordance with the direction  of Holders of Certificates  evidencing
     Fractional  Interests aggregating  not less  than  25% as  to the  time,
     method and place  of conducting any proceeding for  any remedy available
     to  the Trustee,  or exercising  any trust or  power conferred  upon the
     Trustee, under this Agreement;

          (iv) No provision of  this Agreement shall be  construed to require
     the Trustee to expend or risk its own funds or otherwise  incur personal
     financial  liability in the performance of any  of its duties as Trustee
     hereunder or in the exercise of any of its rights or powers  if there is
     reasonable ground for believing that repayment of such funds or adequate
     indemnity against  such risk or  liability is not reasonably  assured to
     it; and

          (v)  No provision of this Agreement  shall be construed to hold the
     Trustee accountable  for any duty  of the Servicer,  or for the  acts or
     omissions  of the  Servicer,  until such  time  as  the Trustee  may  be
     required to act as Servicer pursuant to Section 9.03.

     Section 10.02.  Certain Matters Affecting the Trustee.  Except as
                     -------------------------------------
otherwise provided in Section 10.01:

          (a)  the  Trustee may rely upon and shall be protected in acting or
     refraining  from  acting  upon  any  resolution, Officer's  Certificate,
     certificate of auditors or any other certificate, statement, instrument,
     opinion, report,  notice, request,  consent, order,  appraisal, bond  or
     other paper or document believed  by it to be  genuine and to have  been
     signed or presented by the proper party or parties;

          (b)  the Trustee may consult with  counsel of its selection and any
     advice  of its  counsel or  any  Opinion of  Counsel shall  be  full and
     complete authorization and protection in  respect of any action taken or
     suffered or omitted by it hereunder in good faith and in accordance with
     such advice or Opinion of Counsel;

          (c)  the Trustee  shall be under  no obligation to exercise  any of
     the trusts or  powers vested in  it by this  Agreement or to  institute,
     conduct or defend any litigation hereunder or in relation hereto at  the
     request, order or direction of any of the Certificateholders pursuant to
     the provisions of  this Agreement, unless such  Certificateholders shall
     have offered to the Trustee reasonable security or indemnity against the
     costs, expenses and liabilities that may be incurred therein or thereby;
     nothing  contained herein  shall, however,  relieve the  Trustee  of the
     obligation,  upon the occurrence of  an Event of  Default (which has not
     been cured or waived), to exercise such of the rights and  powers vested
     in it by this  Agreement, and, unless it is  acting as Servicer, to  use
     the same degree  of care and skill  in their exercise  as a prudent  man
     would exercise or use under the circumstances in the conduct of  his own
     affairs;

          (d)  the  Trustee shall  not be  liable  personally for  any action
     taken, suffered or omitted by it in good  faith and believed by it to be
     authorized or within  the discretion or rights or  powers conferred upon
     it by this Agreement;

          (e)  prior to the  occurrence of an Event of  Default hereunder and
     after the  curing  or waiver  of all  Events of  Default  that may  have
     occurred, the Trustee shall not be bound to make any investigation  into
     the  facts or matters stated  in any resolution, certificate, statement,
     instrument, opinion, report, notice,  request, consent, order, approval,
     bond or other paper or document, unless requested in writing so to do by
     the Holders of Certificates  evidencing Fractional Interests aggregating
     not less  than 25%;  provided,  however, that  if the  payment within  a
     reasonable time  to the  Trustee of the  costs, expenses  or liabilities
     likely to be incurred  by it in the making of such  investigation is, in
     the opinion of the Trustee, not reasonably assured to the Trustee by the
     security afforded to it by the terms of this Agreement, the  Trustee may
     require  reasonable indemnity  against such  expense or  liability  as a
     condition to such  proceeding, and the reasonable expense  of every such
     examination shall be paid by the Servicer, if an Event of  Default shall
     have occurred and is continuing, and otherwise by the Certificateholders
     requesting the investigation;

          (f)  the Trustee may execute any  of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents,
     attorneys or  custodians, and  shall have no  liability for the  acts or
     omissions of any  such agents, attorneys or custodians  appointed by the
     Trustee with due care; and

          (g)  the Trustee shall not be deemed to have notice of any  Default
     or Event  of Default unless  a Responsible Officer has  actual knowledge
     thereof or unless written  notice of any event  which is in fact  such a
     default is  received by the Trustee  at the Corporate Trust  Office, and
     such notice references the Certificates and this Agreement.

     Section 10.03.  Trustee Not Liable for Certificates or Contracts.  The
                     ------------------------------------------------
recitals contained herein and in the Certificates (other than the certificate
of authentication of  the Certificates) shall be  taken as the statements  of
the Depositor,  the  Seller or  the Servicer,  as the  case may  be, and  the
Trustee assumes no  responsibility for their correctness.   The Trustee makes
no representations  or warranties as to  the validity or  sufficiency of this
Agreement, the Certificates (other than the certificate of  authentication of
the Certificates),  the Sale  and Purchase  Agreement or  of any  Contract or
related  document.   The  Trustee shall  not  be accountable  for the  use or
application by  the  Depositor, the  Seller or  the Servicer  of  any of  the
Certificates or of the proceeds thereof, or for the use or application of any
funds paid to  the Depositor, the Seller  or the Servicer  in respect of  the
Contracts or  deposited in or withdrawn  from the Certificate Account  by the
Depositor, or the Certificate Account or Collection  Account by the Seller or
the Servicer.

     Section 10.04.  Trustee May Own Certificates.  The Trustee in its
                     ----------------------------
individual  or  any  other  capacity  may become  the  owner  or  pledgee  of
Certificates and may transact business with the other parties hereto with the
same rights it would have if it were not Trustee.

     Section 10.05.  Servicer to Pay Fees and Expenses of Trustee.  The
                     --------------------------------------------
Servicer covenants and agrees to  pay, from its own funds to the  extent that
such compensation is not paid  in accordance with Section 6.02(a)(i),  to the
Trustee from  time to time, and the Trustee  shall be entitled to, reasonable
compensation (which shall not be limited by any provision of law in regard to
the compensation of  a trustee of an express trust) for all services rendered
by it  in the execution of the  trust hereby created and in  the exercise and
performance of any of the powers and duties hereunder of the Trustee, and the
Servicer will  pay (out  of  its own  funds (except  at such  times that  the
Trustee is acting as successor Servicer hereunder)) or reimburse the Trustee,
to  the  extent  requested  by  the Trustee,  for  all  reasonable  expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement and  the reasonable compensation and
the  expenses  and  disbursements  of its  counsel  and  of  all persons  not
regularly in  its  employ,  and  the  expenses incurred  by  the  Trustee  in
connection with  the appointment of an  office or agency pursuant  to Section
10.11, except any such expense, disbursement or advance as may arise from its
negligence or bad faith.  The Servicer also covenants and agrees to indemnify
(out of its  own funds (except at  such times that  the Trustee is acting  as
successor  Servicer hereunder))  the Trustee  for,  and to  hold it  harmless
against, any  loss, liability or  expense, including taxes (other  than taxes
based upon, measured by or determined by the income of the Trustee), incurred
without negligence or bad faith on the part of the  Trustee arising out of or
in connection with  the acceptance or administration of  the trust created by
this Agreement  and its duties hereunder, including the costs and expenses of
defending itself against any  claim or liability in connection with the exer-
cise or performance of any of its powers or duties  hereunder.  The covenants
in this  Section shall be for the  benefit of the Trustee in  its capacity as
Trustee, Paying Agent,  Authenticating Agent and Certificate  Registrar here-
under, and  shall  survive  removal or  resignation  of the  Trustee  or  the
termination  of this  Agreement.   Except as  otherwise provided  herein, the
Trustee shall  not be entitled  to payment  or reimbursement for  any routine
ongoing expenses incurred by the Trustee in the ordinary course of its duties
as Tax Matters Person.

     Section 10.06.  Eligibility Requirements for Trustee.  There shall at
                     ------------------------------------
all times be a Trustee  hereunder that shall be either  (i) BNY or any  other
Person  into  which  BNY is  merged  or  consolidated  or  to  which  all  or
substantially all  of the properties and assets of  BNY are transferred as an
entirety, provided that such other Person has accepted appointment as Trustee
under this Agreement  in accordance with Article Ten, and that such entity is
authorized to  exercise corporate trust powers  under the laws of  the United
States or any State and has all necessary trust powers to perform its obliga-
tions hereunder, or (ii) a  corporation or banking association organized  and
doing business under  the laws of the  United States or any  State authorized
under such laws to exercise corporate trust powers, having a combined capital
and surplus of at least $50 million, subject to supervision or examination by
federal or state authority and is  not an Affiliate of the Servicer.   If the
corporation or banking association referred to in clause (ii) above publishes
reports  of  condition  at  least  annually,  pursuant  to  law  or   to  the
requirements of  said  supervising  or  examining  authority,  then  for  the
purposes  of  this  Section,  the   combined  capital  and  surplus  of  such
corporation or banking association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition  so published.
If  at  any time  the Trustee  shall  cease to  be
eligible in accordance with the  provisions of this Section, it  shall resign
immediately  in the manner and with the  effect hereinafter specified in this
Article.

     Section 10.07.  Resignation and Removal of the Trustee.  The Trustee at
                     --------------------------------------
any time  may resign  and be  discharged from  the trusts  hereby created  by
giving written  notice thereof to  the other  parties hereto and  each Rating
Agency.   Upon receiving such  notice of resignation, the  Depositor promptly
shall appoint  a successor Trustee  by written instrument, in  duplicate, one
copy of which instrument shall be delivered  to the resigning Trustee and one
copy to the  successor Trustee.  If  no successor trustee shall  have been so
appointed and have accepted  appointment within 30 days  after the giving  of
such notice of  resignation, the resigning Trustee may petition  any court of
competent jurisdiction for the appointment of a successor trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
Section 10.06 and  shall fail to resign after written request therefor by the
Depositor, or if at any time the Trustee shall become incapable of acting, or
shall be adjudged bankrupt or  insolvent, or a receiver of the  Trustee or of
its property shall be appointed, or  any public officer shall take charge  or
control of  the Trustee  or of  its property  or affairs  for the purpose  of
rehabilitation,  conservation or liquidation,  then the Depositor  may remove
the  Trustee  and appoint  a  successor  Trustee  by written  instrument,  in
duplicate, one copy of which instrument shall be delivered to the  Trustee so
removed and one copy to the successor Trustee.  If no successor trustee shall
have been so  appointed and have  accepted appointment within  30 days  after
receipt of such notice of removal, the removed Trustee may petition any court
of competent jurisdiction for the appointment of a successor trustee.

     The Holders of Class A Certificates or, if the Class A Certificate Prin-
cipal  Balance  is   zero,  Class M  and  Class  B  Certificates,  evidencing
Percentage Interests aggregating more than 50% of the Class A Certificates or
the Class M and Class B Certificates,  voting together as a single  class, as
the case may be, may  remove the Trustee at any time and  appoint a successor
trustee by written  instrument or instruments, in triplicate,  signed by such
Certificateholders  or their attorneys-in-fact  duly authorized, one complete
set of which  instruments shall be  delivered to the Depositor,  one complete
set  to the  Trustee so  removed  and one  complete set  to the  successor so
appointed.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant  to this Section  shall become effective upon  acceptance of
appointment by the successor Trustee as provided in Section 10.08.

     Section 10.08.  Successor Trustee.  Any successor Trustee appointed as
                     -----------------
provided  in Section  10.07 shall  execute,  acknowledge and  deliver to  the
Depositor and  to  its  predecessor  Trustee  an  instrument  accepting  such
appointment hereunder,  and  thereupon  the resignation  or  removal  of  the
predecessor Trustee shall become effective and such successor Trustee shall 
become effective and such successor Trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations  of  its  predecessor  hereunder,  with the  like  effect  as  if
originally named  as Trustee herein.   The predecessor Trustee  shall execute
and deliver such  instruments and do such  other things as reasonably  may be
required for more fully and certainly vesting and confirming in the successor
Trustee all such rights, powers, duties and obligations.

     No  successor  Trustee shall  accept  appointment  as  provided in  this
Section unless at the time of such acceptance such successor Trustee shall be
eligible under Section 10.06.

     Upon acceptance  of appointment  by a successor  Trustee as  provided in
this  Section, the  Depositor shall  mail  notice of  the succession  of such
Trustee hereunder  to all Certificateholders  at their addresses as  shown in
the Certificate Register, to the Servicer and to each  Rating Agency.  If the
Depositor  fails to  mail such  notice within  ten days  after acceptance  of
appointment by the successor Trustee,  the successor Trustee shall cause such
notice to be mailed at the expense of the Depositor.

     Section 10.09.  Merger or Consolidation of Trustee.  Any corporation
                     ----------------------------------
into  which the Trustee  may be merged or  converted or with  which it may be
consolidated  or any  corporation resulting  from any  merger, conversion  or
consolidation  to which  the Trustee  shall  be a  party, or  any corporation
succeeding to all or substantially all of the corporate trust business of the
Trustee,  shall be  the successor  of  the Trustee  hereunder, provided  such
corporation shall be eligible under  the provisions of Section 10.06, without
the execution or filing of any paper or any further act on the part of any of
the parties hereto, anything herein to the contrary notwithstanding.

     Section 10.10.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding any other provisions hereof, at any  time, for the purpose of
(i) meeting any legal requirements of  any jurisdiction in which any part  of
the Trust Fund  or property securing the same  may be located at  the time or
(ii) meeting  any legal  requirements  with respect  to  the holding  of  the
Contracts or  the Manufactured  Homes, the Depositor  and the  Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one  or more Persons approved by the Trustee  to act as co-trustee or
co-trustees,  jointly  with  the Trustee,  or  separate  trustee  or separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in such capacity, such title to the Trust Fund, or any part thereof,
and, subject  to the other provisions  of this Section, such  powers, duties,
obligations, rights and trusts, as the Depositor and the Trustee may consider
necessary or  desirable.   If the  Depositor shall  not have  joined in  such
appointment within  15 days after the receipt by it of a request so to do, or
in  case an  Event of  Default  shall have  occurred and  be  continuing, the
Trustee alone shall have  the power to make such appointment.   No co-trustee
or  separate  trustee hereunder  shall  be  required  to  meet the  terms  of
eligibility as  a  successor Trustee  under Section  10.06 and  no notice  to
Certificateholders of the appointment of co-trustee(s) or separate trustee(s)
shall be required under Section 10.08.

     In  the case  of  any appointment  of a  co-trustee or  separate trustee
pursuant  to  this  Section,  all  rights,  powers,  duties  and  obligations
conferred or imposed  upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under the law of any jurisdiction in which
any particular act or acts are  to be performed or any regulation  applicable
to any of the Contracts (whether as Trustee hereunder or  as successor to the
Servicer  hereunder),  the Trustee  shall  be incompetent  or  unqualified to
perform  such act  or acts, in  which event  such rights, powers,  duties and
obligations (including the holding of title to the Trust Fund or  any portion
thereof in any  such jurisdiction) shall be  exercised and performed by  such
separate trustee or co-trustee at the direction of the Trustee.

     Any  notice, request  or other  writing given  to  the Trustee  shall be
deemed to  have  been  given  to  each of  the  then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions  of this Article.   Each separate trustee  and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Trustee  or separately, as  may be provided  therein, subject to  all the
provisions of this Agreement, specifically including every  provision of this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to,  the Trustee.  Every such  instrument shall be filed
with the Trustee.

     Any separate trustee or co-trustee may, at any time, appoint the Trustee
its agent or attorney-in-fact, with  full power and authority, to the  extent
not prohibited  by law,  to do  any lawful act  under or  in respect  of this
Agreement on  its  behalf  and in  its  name.   If  any separate  trustee  or
co-trustee shall die, become incapable of  acting, resign or be removed,  all
of its estates, properties, rights, remedies and  trusts shall vest in and be
exercised  by  the Trustee,  to  the  extent permitted  by  law,  without the
appointment of a new or successor trustee.

     Nothing  in  this Section  shall  relieve  the  Trustee of  its  duties,
obligations or liabilities under this Agreement.

     Section 10.11.  Appointment of Office or Agency.  The Trustee will
                     -------------------------------
maintain  or  appoint  an  office or  agency  in  New  York,  New York  where
Certificates  may be  surrendered for  registration of transfer  or exchange.
The Trustee initially designates its  Corporate Trust Office, for the purpose
of keeping the Certificate Register.  The Certificate Register may be kept in
an electronic  form capable of  printing out a  hard copy of  the Certificate
Register.   The Trustee  will maintain  an office  at the  address stated  in
Section 12.10 where notices and demands to or upon the  Trustee in respect of
the Certificates may  be served.  The Trustee will give prompt written notice
to  Certificateholders of  any  change  in the  location  of the  Certificate
Register or any such office or agency.

     Section 10.12.  REMIC Administration.
                     --------------------
     (a)  For federal income tax  purposes, the Trust Fund shall include  two
REMICs, the  Pooling REMIC (the "Pooling  REMIC") and the  Issuing REMIC (the
"Issuing REMIC").   The Certificates, other than the  Class A-R Certificates,
shall be  issued by  the Issuing  REMIC.   The Class  A-R Certificates  shall
represent beneficial ownership of the residual interest issued by the Pooling
REMIC and the  residual interest issued  by the Issuing  REMIC.  The  Pooling
REMIC shall be  evidenced by the Pooling residual interest and by the Pooling
Interests having  the  characteristics  and  terms  set  forth  below,  which
interests (other than the residual interest the beneficial ownership of which
shall be represented  by the Class A-R  Certificates) shall be issued  by the
Pooling REMIC to the Trustee.  The Pooling Interests and the proceeds thereof
shall be assets of the Issuing REMIC.

     (b)  The Pooling  Interests will consist of the A1,  A2, A3, A4, A5, A6,
M,  B1, and  B2.   Each Pooling regular  interest will  bear interest  at the
Weighted Average Net Contract Rate.

     The  initial  Pooling   Balance  of  each   Pooling  Interest  and   its
corresponding Issuing Class are as follows:



<TABLE>
<CAPTION>                                          Principal                       Corresponding
                                                   Balance                             Class
<S>                                                <C>                             <C>
Pooling Interest A1                                $7,000,000                           A-1
Pooling Interest A2                                $26,850,000                          A-2
Pooling Interest A3                                $24,350,000                          A-3
Pooling Interest A4                                $18,300,000                          A-4
Pooling Interest A5                                $39,020,000                          A-5
Pooling Interest A6                                $100                                 A-R
Pooling Interest M                                 $11,699,000                           M
Pooling Interest B1                                $12,429,000                          B-1
Pooling Interest B2                                $6,580,841                           B-2

</TABLE>


     (c)  Realized Losses for each Distribution Date shall be allocated

          (i)  first to Pooling Interest B2;

          (ii) second to Pooling Interest B1;

          (iii)     third to Pooling Interest M; and

          (iv) fourth,  pro  rata  according  to  the  outstanding  principal
     balances of Pooling Interests A1, A2, A3, A4, A5 and A6.  No funds shall
     be distributed to the Class A-R Certificates with respect to the Pooling
     REMIC's residual  interest until  all prior  Realized  Losses have  been
     reimbursed to the Pooling Interests.

     (d)  The Formula Principal Distribution Amount on each Distribution Date
will be allocated in the following order:

          (i)  first, to Pooling Interest B2  until its principal balance has
     been reduced to what will be the principal balance of  its corresponding
     class after  taking into  account  the distributions  and allocation  of
     Realized Losses to be made on such Distribution Date;

          (ii) second, to Pooling Interest B1 until its principal balance has
     been reduced to what will be the principal balance  of its corresponding
     class  after taking  into account  the  distributions and  allocation of
     Realized Losses to be made on such Distribution Date;

          (iii)     third,  to Pooling Interest M until its principal balance
     has  been  reduced  to  what  will  be  the  principal  balance  of  its
     corresponding  class after  taking into  account  the distributions  and
     allocation of Realized Losses to be made on such Distribution Date;

          (iv) fourth, to Pooling Interest A6 until its principal balance has
     been reduced to what will be the  principal balance of its corresponding
     class  after taking  into account  the distributions  and  allocation of
     Realized Losses to be made on such Distribution Date;

          (v)  fifth, to Pooling Interest A5 until its principal balance  has
     been reduced to what will be  the principal balance of its corresponding
     class  after taking  into account  the distributions  and allocation  of
     Realized Losses to be made on such Distribution Date;

          (vi) sixth,  to Pooling Interest A4 until its principal balance has
     been reduced to what will be  the principal balance of its corresponding
     class  after taking  into account  the distributions  and allocation  of
     Realized Losses to be made on such Distribution Date;

          (vii)     seventh,  to  Pooling  Interest A3  until  its  principal
     balance has been  reduced to what will  be the principal balance  of its
     corresponding  class after  taking into  account  the distributions  and
     allocation of Realized Losses to be made on such Distribution Date;

          (viii)    eighth,  to  Pooling  Interest  A2  until  its  principal
     balance has been  reduced to what will  be the principal balance  of its
     corresponding  class after  taking into  account  the distributions  and
     allocation of Realized Losses to be made on such Distribution Date; and

          (ix) ninth, to Pooling Interest A1 until its principal  balance has
     been reduced to what will be  the principal balance of its corresponding
     class  after taking  into account  the distributions  and  allocation of
     Realized Losses to be made on such Distribution Date.

     (e)  The   Pooling  Interests  shall   be  issued   as  non-certificated
interests.    The  A-R  Certificates  shall be  issued  in  fully  registered
certificated  form and  shall be  executed and  countersigned as  provided in
Section 4.01.

     (f)  On  each  Distribution  Date,  in  addition  to  amounts  otherwise
distributable thereon pursuant to Section  6.01, the Trustee shall distribute
to  the  Holder of  the Class  A-R  Certificate with  respect to  the Pooling
residual  interest any  amounts  remaining  in the  Pooling  REMIC after  all
amounts required to be applied pursuant to the preceding paragraphs have been
so applied, and shall  distribute to the Holder of the  Class A-R Certificate
with respect  to the Issuing  residual any amounts  remaining in the  Issuing
REMIC  after all  amounts required  to be  applied pursuant to  the preceding
paragraphs have been so applied.

     (g)  The Pooling Interests identified in subparagraph (b) above shall be
designated  as  the  "regular  interests"  and   the  Pooling  residual,  the
beneficial  ownership  of   which  shall  be  represent  by   the  Class  A-R
Certificate, as the single  class of "residual interest" in the Pooling REMIC
for purposes of the  REMIC provisions.  Classes  A-1, A-2, A-3, A-4, A-5,  M,
B-1, and B-2 shall be designated  as regular interests in the Issuing  REMIC.
In addition, ten  separate regular interests  in the Issuing  REMIC (each,  a
"Class  X Component")  shall have  notional balances  equal to  the principal
balances of each Pooling Interest. Each Class X Component shall represent the
right to interest on its notional balance equal to the difference between the
Weighted Average Net Contract  Rate and the Pass-Through Rate on  the Issuing
class  corresponding  to each  such  Pooling  Interest  (the "Class  X  Strip
Amount").    The  beneficial  ownership   of  all  such  interests  shall  be
represented by the Class X  Certificate.  The Issuing residual  interest, the
beneficial ownership  of which  shall also  be represented  by the Class  A-R
Certificate, shall be  designated as the single class  of "residual interest"
in the Issuing REMIC for purposes of the REMIC Provisions.

     (h)   Any amounts paid  on the Class X  Certificate shall be  treated as
consisting first of the right to current interest.  Any amounts  in excess of
current interest shall  be applied  pro rata  to any Deferred  Amounts.   The
Class X Certificate shall be treated as entitled  to a Deferred Amount to the
extent that the amount distributed on any Distribution Date is less  than the
amount  due on each regular interest represented  by the Class X Certificate.
Any Realized Losses  allocated to the Class X Certificate shall be treated as
first proportionately reducing any Deferred  Amounts on each regular interest
represented by the Class X Certificate and then its right to current interest
on each regular interest represented by  the Class X Certificate.  Any  funds
ultimately available to reimburse such prior Realized Losses shall be applied
to each regular interest represented by the Class X Certificate in proportion
to the allocation of prior Realized  Losses to such interest relative to  the
other regular interests represented by the Class X Certificates, and no funds
shall  be distributed  to the  Class A-R  Certificates (other  than principal
distributions) until  all prior Realized  Losses have been reimbursed  to the
Class X Certificates.

     (i)  The Closing Date is hereby designated as the  "Startup Day" of each
REMIC within the meaning of Section 860G(a)(9) of the Code.

     (j)  The  Trustee  shall pay  any  and  all  tax related  expenses  (not
including taxes) of each REMIC, including but not limited to any professional
fees  or  expenses  related  to  audits or  any  administrative  or  judicial
proceedings  with respect  to such  REMIC that  involve the  Internal Revenue
Service  or state  tax authorities,  but  only to  the extent  that  (i) such
expenses are  ordinary or routine  expenses, including expenses of  a routine
audit,  but not  expenses  of an  external  audit by  a  taxing authority  or
litigation  (except  as  described  in   (ii));  or  (ii)  such  expenses  or
liabilities  (including  taxes   and  penalties)  are  attributable   to  the
negligence  or willful  misconduct of  the Trustee  in fulfilling  its duties
hereunder (including its duties as tax return preparer).

     (k)  The Trustee shall  act as  Tax Matters  Person for  each REMIC  and
shall hold  the Tax Matters  Person Certificate.  The  Trustee shall prepare,
sign,  and file  all of each  REMIC's federal  and state tax  and information
returns as such REMIC's direct representative.  The expenses of preparing and
filing such returns shall be borne by the Trustee.

     (l)  The Trustee and  the Holders of Certificates shall  take any action
or cause  each REMIC to take any  action necessary to create  or maintain the
status of such REMIC as a  REMIC under the REMIC Provisions and shall  assist
each other  as necessary  to create  or maintain  such status.   Neither  the
Trustee nor  the Holder of  any Residual  Certificate shall take  any action,
cause any REMIC  to take any action or  fail to take (or fail  to cause to be
taken) any action that, under the REMIC Provisions, if taken or not taken, as
the case  may be, could (i) endanger  the status of such REMIC  as a REMIC or
(ii) result  in the imposition  of a tax upon  such REMIC (including  but not
limited to  the tax  on prohibited  transactions as  defined in Code  Section
860F(a)(2)  and the  tax on  prohibited  contributions set  forth on  Section
860G(d) of the Code) (either such event, an "Adverse REMIC Event") unless the
Trustee has received  an Opinion of Counsel (at the expense  of the party 
seeking to take such action)  to the effect  that the  contemplated action 
will  not endanger such status or result in the imposition of such a tax.

     (m)  No additional contributions  of assets shall be made  to any REMIC,
except  as expressly  provided in  this  Agreement with  respect to  eligible
substitute mortgage loans if permitted by the Servicing Agreement.

     (n)  The Trustee shall not enter into any arrangement by which any REMIC
will receive a fee or other compensation for services.

     (o)  Except as provided  in Section 3.05, the Trustee shall not sell any
Contract  or any  other asset  of the  Trust Fund  unless either  (i) it  has
received  an Opinion of Counsel to the effect  that such sale will not result
in the imposition of Taxes on "prohibited  transactions" on the Trust Fund as
defined in Section 860F of the Code or (ii) the proceeds of such sale, net of
any related Taxes on "prohibited  transactions" on the Trust Fund  as defined
in Section 860F of the Code, will at least equal the Repurchase Price of such
Contract.

     Section 10.13.  Tax Matters.  It is intended that the assets with
                     -----------
respect to which any  REMIC election is to be made shall constitute, and that
the conduct of matters relating  to such assets shall  be such as to  qualify
such assets as, a "real estate mortgage investment conduit" as defined in and
in  accordance with the REMIC Provisions.   In furtherance of such intention,
the Trustee covenants and agrees that it shall act as agent  (and the Trustee
is hereby  appointed to act as agent) on behalf of any such REMIC and that in
such capacity it shall:   (a) prepare and file,  or cause to be  prepared and
filed, in  a timely manner,  a U.S.  Real Estate Mortgage  Investment Conduit
Income Tax Return  (Form 1066 or any  successor form adopted by  the Internal
Revenue Service) and prepare and file or cause to be  prepared and filed with
the Internal  Revenue Service and  applicable state or local  tax authorities
income tax or information returns for  each taxable year with respect to  any
such REMIC, containing such information and at the times and in the manner as
may  be required  by the  Code or  state or  local tax laws,  regulations, or
rules,  and  furnish or  cause  to  be  furnished to  Certificateholders  the
schedules, statements or information at such times and in such manner  as may
be required thereby; (b) within 30 days of the Closing Date, furnish or cause
to  be  furnished  to the  Internal  Revenue  Service, on  Forms  8811  or as
otherwise  may  be required  by  the  Code,  the  name, title,  address,  and
telephone number  of  the person  that the  holders of  the Certificates  may
contact for tax  information relating thereto, together  with such additional
information as  may be required by such Form,  and update such information at
the time or times in the manner required by the Code; (c) make or cause to be
made elections  that such assets  be treated  as a REMIC  on the federal  tax
return for its first taxable year (and,  if necessary, under applicable state
law); (d) prepare and forward, or cause to  be prepared and forwarded, to the
Certificateholders  and to  the Internal  Revenue Service and,  if necessary,
state  tax authorities,  all  information  returns and  reports  as and  when
required to  be provided  to them  in accordance  with the REMIC  Provisions,
including without limitation, the calculation of any original issue discount 
using  the Prepayment Assumption; (e) provide  information necessary for the 
computation  of tax imposed on the transfer of a Residual Certificate to a 
Person  that is  not a Permitted  Transferee, or an  agent (including  a 
broker,  nominee or  other middleman)  of  a Non-Permitted  Transferee, or  a
pass-through entity in which a  Non-Permitted Transferee is the record holder
of  an  interest  (the  reasonable  cost of  computing  and  furnishing  such
information may  be  charged to  the  Person liable  for  such tax);  (f) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the  termination of the REMIC  status; (g) pay, from  the sources
specified in the last paragraph of this section, the amount of any federal or
state tax, including prohibited transaction taxes as described below, imposed
on any such REMIC prior to its termination  when and as the same shall be due
and payable (but such  obligation shall not prevent the Trustee  or any other
appropriate Person  from contesting any  such tax in  appropriate proceedings
and shall not  prevent the Trustee from  withholding payment of such  tax, if
permitted by law,  pending the outcome of such  proceedings); (h) ensure that
federal, state or  local income tax or information returns shall be signed by
the Trustee  or such other person as may be  required to sign such returns by
the Code or state or  local laws, regulations or rules;  (i) maintain records
relating to  any  such  REMIC,  including  but not  limited  to  the  income,
expenses,  assets and  liabilities  thereof  and the  fair  market value  and
adjusted basis of the assets determined at  such intervals as may be required
by the Code, as may be necessary to prepare the foregoing returns, schedules,
statements or  information; and  (j) as and  when necessary  and appropriate,
represent  any  such  REMIC in  any  administrative  or judicial  proceedings
relating to  an examination  or audit by  any governmental  taxing authority,
request  an  administrative adjustment  as to  any taxable  year of  any such
REMIC, enter into  settlement agreements with any governmental taxing agency,
extend any statute of limitations relating to any tax item of any such REMIC,
and  otherwise act on behalf of any such  REMIC in relation to any tax matter
or controversy  involving  it.    If  the Trustee  determines,  in  its  sole
discretion, that it is not permitted by applicable law to  perform any of the
duties in the preceding sentences,  the Servicer shall carry out such  duties
pursuant to the instructions of the Trustee and shall be compensated for such
services  pursuant to  Section 10.05.   The Servicer  shall not  knowingly or
intentionally take  any  action (or  knowingly  or intentionally  direct  the
Trustee to take  or omit to  take any action)  or knowingly or  intentionally
omit to  take any action  (or knowingly or  intentionally omit to  direct the
Trustee to  take any action) if such action or  omission (as the case may be)
would  cause the  termination of the  REMIC status  of the  Trust Fund.   The
Depositor and the  Servicer shall cooperate with the Trustee or its agent for
such purpose  in supplying any  information within their control  (other than
any  confidential information)  that is  necessary to  enable the  Trustee to
perform its duties under this Section.

     In  order  to enable  the Trustee  to  perform its  duties as  set forth
herein, the Depositor  shall provide, or cause to be provided, to the Trustee
within ten  days after  the Closing  Date all  information or  data that  the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations  and offering prices  of the Certificates,  including, without
limitation, the price, yield, prepayment  assumption and projected cash flows
of  the Certificates  and the  Contracts.   Thereafter,  the Depositor  shall
provide to the Trustee promptly upon written request  therefor, any such  
additional information or data  that the Trustee may,  from time to  time, 
reasonably request  in order to  enable the Trustee to  perform its  duties 
as set  forth herein.   The  Depositor hereby indemnifies  the  Trustee for 
any  losses, liabilities,  damages,  claims or expenses of  the Trustee arising
from any  errors or miscalculations  of the Trustee that result from any 
failure of the Depositor to provide, or to cause to be  provided, accurate  
information or  data to  the Trustee  on a  timely basis.

     In the event that any tax is imposed on "prohibited transactions" of the
REMIC as defined in  Section 860F(a)(2) of the Code, on the  "net income from
foreclosure property" of the REMIC as defined in Section 860G(c) of the Code,
on any contribution  to the REMIC after  the Startup Day pursuant  to Section
860G(d)  of  the  Code, or  any  other  tax  is imposed,  including,  without
limitation, any minimum tax imposed upon the REMIC pursuant to Sections 23153
and  24874  of the  California  Revenue and  Taxation  Code, if  not  paid as
otherwise provided for herein, such  tax shall be paid by (i) the Trustee, if
any such other tax  arises out of or results from a breach  by the Trustee of
any of its obligations  under this Agreement, (ii) the Servicer,  in the case
of  any such  minimum tax, or  if such  tax arises out  of or  results from a
breach by  the Servicer  or Seller  of any  of their  obligations under  this
Agreement, (iii) the Seller,  if any such tax  arises out of or results  from
the Seller's obligation to repurchase a Contract pursuant  to Section 3.04 or
3.05 or  (iv) in  all other  cases, or  in the  event that  the Trustee,  the
Servicer or  the Seller fails  to honor its  obligations under the  preceding
clauses (i), (ii) or (iii), any such tax will be paid  with amounts otherwise
to be distributed to the Certificateholders.

                                ARTICLE ELEVEN

                                 TERMINATION

     Section 11.01.  Termination.
                     -----------

     (a)  The  respective obligations and responsibilities of the Seller, the
Depositor, the Servicer  (except as to Section  10.05) and the  Trustee shall
terminate upon the earliest  to occur of: (i) the later  of the final payment
or  other  liquidation (or  any  Advance with  respect thereto)  of  the last
Contract or the disposition of all property acquired upon repossession of any
Contract and the remittance of all funds due hereunder; (ii) at the option of
the Depositor or the Servicer, on any Distribution Date on or after the first
Distribution  Date as  of which  the Pool  Balance is  less than  10%  of the
Cut-off  Date Pool  Balance, upon the  purchase of  the Contracts at  a price
equal to the sum of (1) 100% of the unpaid principal balance of each Contract
as of the final Distribution Date, and  (2) the lesser of (a) the fair market
value of any REO Property (as determined by the Depositor or the Servicer, as
the case may be,  as of the close of business on the  third Business Day next
preceding the date upon which notice of  any such termination is furnished to
Certificateholders  pursuant to this  Section), and (b) the  unpaid principal
balance of each  Contract related to any  REO Property, plus, in  the case of
both clause (1)  and (2), any Unpaid Liquidation  Loss Interest Shortfall and
Liquidation Loss Interest  Amount with respect to any  Class of Certificates,
together  with  one month's  interest at  the  applicable APR  on  the unpaid
principal balance  of each Contract (including  any Contract as to  which the
related Manufactured Home has been repossessed or foreclosed upon and not yet
disposed of); or (iii) the sale by  the Trustee of all Contracts pursuant  to
Section  11.02.  Notwithstanding the  foregoing, in no  event shall the trust
created hereby continue beyond the earlier  to occur of the expiration of  21
years  from the death  of the last  survivor of the  descendants of Joseph P.
Kennedy, the late ambassador  of the United States to the Court of St. James,
living on the  date hereof and March 1, 2098.  Notwithstanding the foregoing,
the option  specified in clause (ii) above shall  not be exercisable if there
will not  be distributed  to the  Holders of  Certificates of  each Class  an
amount  equal  to  the  Certificate   Principal  Balance  of  such  Class  of
Certificates,  together with  interest accrued  during  the related  Interest
Accrual Period at  the related Pass-Through  Rate (including any  Liquidation
Loss Interest  Amounts), any Carryover  Interest Distribution Amount  and any
Unpaid  Liquidation Loss  Interest Shortfall.   The  Servicer shall  have the
prior  right to  exercise the  option to  purchase the Contracts  pursuant to
clause (ii) above if both the  Depositor and the Servicer desire to  exercise
such option.

     (b)  Notice  of any termination,  specifying the Distribution  Date upon
which all Certificateholders may surrender  their Certificates to the Trustee
for payment and cancellation, shall be given promptly by the Servicer (if the
Depositor  is  exercising the  option  given  it  in Section  11.01(a),  upon
direction by the Depositor given ten days prior to the date such notice is to
be  mailed) by  letter to  Certificateholders,  the Trustee  and each  Rating
Agency mailed no later  than the 15th day of the month preceding the month of
such final distribution specifying (i) the Distribution Date  upon which final
payment on the  Certificates will be made  upon presentation and  surrender of
Certificates at  the office  or agency of the Trustee  therein designated, 
(ii) the amount of  any such final payment  and  (iii)  that  the  Record  
Date  otherwise  applicable  to  such Distribution  Date will  not be  
applicable,  payments being  made only  upon presentation and surrender of the
Certificates at the office or agency of the Trustee  therein  specified.    
After giving  such  notice,  the  Certificate Registrar shall  not register the
transfer or exchange of  any Certificates.  If such notice is given in 
connection  with the Depositor's or the Servicer's election  to purchase,  
the Depositor  or the  Servicer shall deposit  in the Certificate Account on 
the Business  Day prior to the applicable Distribution Date the  amount 
described  in Section 11.01(a)(ii).   Upon  presentation and surrender of  the 
Certificates,  the Trustee shall  cause to  be distributed, from  funds in the
Certificate Account, to  Holders of Certificates  of each Class,  in proportion
to their  respective Percentage  Interests,  an amount equal to  the 
Certificate  Principal Balance of  such Class  of Certificates, together with 
one  month's interest on such Certificate  Principal Balance at the  related 
Pass-Through  Rate  and  any  Unpaid Liquidation  Loss  Interest Shortfall or
Carryover Interest  Distribution Amount  with  respect to  such Class.   Upon
such termination,  any  amounts remaining  in the  Certificate Account 
(other than  amounts retained to  meet claims) shall  be paid to  the Holders
of  the Class A-R  Certificates.   Following such final  deposit, the
Trustee shall  execute all  assignments, endorsements  and other  
instruments necessary  to  effectuate such  transfer.    The  distribution on 
the  final Distribution Date shall be in lieu of the distribution otherwise 
required  to be  made on  such Distribution  Date  in respect  of the  
Certificates.   Any amounts retained  in the  Certificate Account that  are 
owed to Certificateholders  that  have  not  surrendered  their Certificates
as  of  the  final Distribution Date shall be withdrawn from the Certificate 
Account and held in an escrow account  with the Trustee pending distribution
pursuant to Section 11.01(c).

     (c)  If  all  of  the  Certificateholders  have  not  surrendered  their
Certificates for cancellation within three months after the time specified in
the above-mentioned written  notice, the Trustee shall give  a second written
notice  to the remaining  Certificateholders to surrender  their Certificates
for cancellation and receive the final distribution with respect thereto.  If
within two years after the second notice all Certificates shall not have been
surrendered for cancellation,  the Trustee shall so notify  the Depositor and
the Depositor  may take appropriate  steps, or may  appoint an agent  to take
appropriate and reasonable steps, to contact the remaining Certificateholders
concerning surrender  of their  Certificates, and the  cost thereof  shall be
paid  out of, and  only to  the extent  of, the funds  and other  assets that
remain in trust hereunder.

     (d)  Upon  any termination  pursuant  to the  exercise  of the  purchase
option contained in  Section 11.01(a)(ii) or otherwise, the  Trust Fund shall
be  terminated  in  accordance with  the  following  additional requirements,
unless the Trustee has received an Opinion of Counsel to the  effect that the
failure  of the Trust  Fund to comply  with the requirements  of this Section
will not (i) result in  the imposition of Taxes on "prohibited  transactions"
of the Trust Fund as described in Section 860F  of the Code, or (ii) cause 
the  Trust Fund to fail to qualify as REMICs at any time that any Certificates
are outstanding:

          (i)  within 90 days prior to  the final Distribution Date set forth
     in the notice given by the Servicer or the Depositor under this Section,
     the Trustee shall adopt a plan of complete liquidation of the Trust Fund
     within the meaning of  Section 860F(a)(4) of the Code that, as evidenced
     by an Opinion of  Counsel (which opinion shall not be an  expense of the
     Trustee  or  the  Tax  Matters  Person), meets  the  requirements  of  a
     qualified liquidation; and

          (ii) at or after  the time of adoption  of such a plan  of complete
     liquidation  and  at  or  prior  to the  final  Distribution  Date,  the
     Servicer, as  agent of the Trustee, shall sell  all of the assets of the
     Trust Fund  to the Depositor  or the Servicer,  as the case may  be, for
     cash.

     By  their acceptance  of the  Certificates,  the Holders  thereof hereby
authorize the Servicer to prepare and the Trustee to adopt and sign a plan of
complete liquidation.

     Section 11.02.  Auction Call.
                     ------------
     (a)  If  neither  the Depositor  nor  the Servicer  exercises  its right
described in Section 11.01(a)(ii) within 90 days after the  Distribution Date
on which they  are first entitled to  do so, the  Depositor and the  Servicer
shall  so  notify  the  Trustee,  and  the  Trustee  shall  use  commercially
reasonable efforts  to solicit  bids for  the purchase  of all Contracts  and
other  property  of  the  Trust  Fund from  no  fewer  than  two  prospective
purchasers that it believes to be Qualified Bidders.  If IndyMac is  then the
Servicer, the solicitation  of bids shall be conditioned  upon its continuing
as servicer of the Contracts on terms and conditions substantially similar to
those set forth  in this Agreement.   The Trustee shall provide  the Servicer
with ten days written notice prior to any action pursuant to this Section.

     (b)  If the  Trustee receives bids  from at least two  Qualified Bidders
and the net  proceeds of the  highest bid are  equal to or  greater than  the
Termination  Price, the  Trustee shall  promptly advise  the Servicer  of the
highest bid and  the terms  of purchase,  and the Servicer  shall have  three
Business Days, at  its option, to match the  terms of such bid.   The Trustee
shall  thereafter sell the  Contracts and other property  of the Trust either
(i) to the Servicer, if it shall so elect, or (ii) to the highest bidder, and
in either case the Trustee shall distribute the net proceeds of such  sale in
redemption of the Certificates pursuant to Section 6.01.  Any such  sale must
also comply with the  requirements of Section 11.01(b) and the  second to the
last sentence of Section 11.01(a).

     (c)  Any  costs incurred  by the  Trustee in  connection with  such sale
(including without  limitation any  legal opinions  or  consents required  by
Section 11.01(b)) shall be deducted from the bid price  of the Contracts and 
other property of the Trust in determining the net proceeds therefrom.

     (d)  If the  Trustee does  not obtain bids  from at least  two Qualified
Bidders, or does not receive a bid such that the net proceeds therefrom would
at least equal  the Termination Price,  it shall not  sell the Contracts  and
other  property of  the  Trust, and  shall thereafter  have no  obligation to
attempt to sell same.

     (e)  Each of  the Depositor  and the Servicer  shall cooperate  with and
provide necessary information  to the Trustee in connection  with any auction
sale as described herein.


                                ARTICLE TWELVE

                           MISCELLANEOUS PROVISIONS

     Section 12.01.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements,  provisions or terms  of this Agreement shall  be held
invalid  for  any   reason  whatsoever,  then  such   covenants,  agreements,
provisions or terms  shall be deemed severable from  the remaining covenants,
agreements, provisions or  terms and in no  way shall affect the  validity or
enforceability of  the other  covenants, agreements,  provisions or terms  of
this Agreement or of the Certificates or the rights of the Holders.

     Section 12.02.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or incapacity  of any Certificateholder  shall not operate to  terminate this
Agreement  or  the Trust  Fund,  nor entitle  such  Certificateholder's legal
representatives  or heirs  to claim an  accounting or  to take any  action or
proceeding in any court  for a partition or winding up of the Trust Fund, nor
otherwise  affect  the rights,  obligations  and liabilities  of  the parties
hereto or any of them.

     No Certificateholder shall  have any right to vote  (except as expressly
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of  the Trust Fund, or the obligations  of the parties hereto, nor
shall  anything  herein  set  forth,  or  contained   in  the  terms  of  the
Certificates, be  construed so as  to constitute the  Certificateholders from
time  to  time  as partners  or  members  of an  association;  nor  shall any
Certificateholder be under any liability to any third person by reason of any
action  taken by  the parties  to this  Agreement pursuant  to  any provision
hereof.

     No Certificateholder shall have any right by virtue of any  provision of
this Agreement to  institute any suit, action  or proceeding in equity  or at
law upon  or under  or with  respect to  this Agreement,  unless such  Holder
previously shall have given to the Trustee a written notice of default and of
the  continuance  thereof, as  hereinbefore  provided,  and  unless also  the
Holders  of Certificates of a Class  evidencing, as to such Class, Percentage
Interests aggregating not less than 25% shall have made written request  upon
the Trustee to  institute such action, suit or proceeding in  its own name as
Trustee  hereunder and  shall have  offered  to the  Trustee such  reasonable
indemnity as it may require against the costs, expenses and liabilities to be
incurred therein  or thereby, and the Trustee, for  60 days after its receipt
of such  notice, request  and  offer of  indemnity, shall  have neglected  or
refused to institute any such action, suit or proceeding; it being understood
and intended, and  being covenanted expressly by each  Certificateholder with
every other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall  have any right  in any manner  whatever by virtue  of any
provision of this Agreement to affect, disturb or prejudice the rights of the
Holders of any  other of such  Certificates, or to  obtain or seek to  obtain
priority over or preference to any other such Holder, or to enforce any right
under  this Agreement.  For the protection  and enforcement of the provisions
of this  Section, each and every  Certificateholder and the Trustee  shall be
entitled to such relief as can be given either at law or in equity.


     Section 12.03.  Acts of Certificateholders.
                     --------------------------

     (a)  Except   as  otherwise   specifically  provided   herein,  whenever
Certificateholder approval, authorization, direction, notice, consent, waiver
or   other  action  is  required  hereunder,  such  approval,  authorization,
direction, notice,  consent, waiver or other  action shall be deemed  to have
been given or taken on behalf of, and shall be binding upon, all Certificate-
holders if  agreed to by  Holders of Certificates  of the specified  Class or
Classes evidencing, as  to each such Class, Percentage  Interests aggregating
51% or more.

     (b)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or  other action provided  by this Agreement to  be given or  taken by
Certificateholders  may  be  embodied  in   and  evidenced  by  one  or  more
instruments  of substantially similar tenor signed by such Certificateholders
in  person or by  an agent  duly appointed in  writing; and except  as herein
otherwise expressly  provided, such action  shall become effective  when such
instrument or instruments  are delivered to the Trustee  and, where required,
to the Servicer.   Proof of execution of any such instrument  or of a writing
appointing any  such  agent  shall be  sufficient  for any  purpose  of  this
Agreement  and conclusive  in favor  of  the Trustee,  the  Servicer and  the
Depositor if made in the manner provided in this Section.

     (c)  The fact and date of the execution by any  Certificateholder of any
such instrument or  writing may be proved  in any reasonable manner  that the
Trustee deems sufficient.

     (d)  The ownership of  Certificates shall be  proved by the  Certificate
Registrar.

     (e)  Any  request,  demand, authorization,  direction,  notice, consent,
waiver or other act by a  Certificateholder shall bind every Holder of  every
Certificate issued upon  the registration of transfer thereof  or in exchange
therefor or in lieu  thereof, in respect of  anything done, or omitted  to be
done by  the Trustee  or the  Servicer in  reliance thereon,  whether or  not
notation of such action is made upon such security.

     (f)  The  Trustee  may  require  such additional  proof  of  any  matter
referred to in this Section as it shall deem necessary.

     Section 12.04.  Calculations.  Except as otherwise provided in this
                     ------------
Agreement,  all  interest  rate  and  basis  point  calculations  under  this
Agreement will  be made  on the  basis of  a 360-day  year and  twelve 30-day
months and will be carried out to at least three decimal places.

     Section 12.05.  Amendment.  This Agreement may be amended from time to
                     ---------
time by the parties  hereto without consent of any Certificateholders, (i) to
cure any ambiguity or to correct or supplement any provisions herein that may
be inconsistent  with any other provisions herein, (ii)  to add to the duties
or obligations of the Servicer hereunder, (iii) to obtain a rating  by a 
nationally recognized  rating agency or to  maintain or improve  the 
then-current  rating  of  any Class  of  Certificates (it  being understood  
that  none of  the  Trustee,  the Depositor  or  the  Servicer is obligated 
to obtain, maintain or improve any rating of any Class  of Certificates after 
the Closing Date), (iv) to amend the Principal Distribution Tests or the  
calculation of the  Average Sixty-Day Delinquency Ratio,  the Average
Thirty-Day Delinquency  Ratio, Cumulative Realized  Losses, Current  Realized
Loss Ratio, Sixty-Day Delinquency  Ratio or the Thirty-Day  Delinquency Ratio
or  (v) to  make any other  provisions with  respect to matters  or questions
arising under this  Agreement that shall not be  materially inconsistent with
the provisions  of this  Agreement, including  without limitation  provisions
relating to  the issuance  of Definitive  Certificates to  Certificate Owners
pursuant to Section 4.03; provided, however, with respect to clause (v), that
such  action  shall not,  as evidenced  by an  Opinion of  Counsel, adversely
affect  in any  material  respect  the  interests  of  any  Certificateholder
(including, without  limitation, the maintenance  of the status of  the Trust
Fund as  REMICs under  the Code) and  provided further that,  in the  case of
clause (iv), any such action may be taken only after the Trustee has received
from each Rating  Agency a confirmation that  such action will not  result in
the reduction or withdrawal of any then-current rating of a Certificate.

     This Agreement  may also  be amended from  time to  time by  the parties
hereto without consent of the Certificateholders, to modify, eliminate or add
to the provisions of this Agreement to  such extent as shall be necessary  to
(i) maintain  the qualification of the Trust Fund as REMICs under the Code or
avoid,  or minimize the risk of, the imposition  of any Tax on the Trust Fund
under the  Code that  would be a  claim against  the Trust Fund's  assets, or
(ii) prevent the Trust  Fund from entering into  any "prohibited transaction"
as defined in  Section 860F of the Code;  provided that in either  such case,
(a) there shall have been delivered to  the Trustee an Opinion of Counsel  to
the  effect that such  action is  necessary or  appropriate to  maintain such
qualification or avoid any such Tax or minimize the risk of its imposition or
prevent the Trust Fund from entering into such prohibited transaction, as the
case  may  be, and  (b) such  amendment  shall not  adversely  affect in  any
material respect the interests of any Certificateholder.

     This Agreement  also may  be amended from  time to  time by  the parties
hereto with the consent of the Holders of each Class of Certificates affected
thereby  evidencing, as to each such  Class, Percentage Interests aggregating
not less than 66%, for the purpose of adding any provisions to or changing in
any manner  or eliminating  any of  the provisions  of this  Agreement or  of
modifying in any manner the rights of the  Holders of Certificates; provided,
however, that no such amendment shall (i) reduce in any manner the amount of,
or delay  the timing of,  distributions that are required  to be made  on any
Certificate  without the  consent of  the  Holder of  such Certificate,  (ii)
reduce the  aforesaid percentage  of Certificates, the  Holders of  which are
required to consent to any such amendment, without the consent of the Holders
of  all such  Certificates then  outstanding  or (iii)  adversely affect  the
status of the Trust Fund  as REMICs or cause a tax to be imposed on the Trust
Fund under the REMIC Provisions.

     Prior to executing any amendment to this Agreement, the Trustee shall be
entitled  to receive  an Opinion  of Counsel stating  that such  amendment is
permitted by the  terms of this Agreement.   Promptly after the  execution of
any  such amendment  the Trustee  shall furnish  written notification  of the
substance of such amendment to each Certificateholder and the Rating Agency.

     It shall  not be necessary  for the consent of  Certificateholders under
this Section to approve the particular form of any proposed amendment  but it
shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining such consents and  of evidencing the authorization of the
execution thereof by  Certificateholders shall be subject  to such reasonable
regulations as the Trustee may prescribe.

     Section 12.06.  Recordation of Agreement.  To the extent permitted by
                     ------------------------
applicable law, this  Agreement is subject to recordation  in all appropriate
public  offices for  real  property records  in  all  the counties  or  other
comparable jurisdictions in which any or all of the properties subject to the
Contracts are situated, and in  any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at  its expense
with the consent  of the Trustee accompanied by an Opinion  of Counsel to the
effect   that  such  recordation  materially  and  beneficially  affects  the
interests of the Certificateholders or is necessary for the administration or
servicing of the Contracts.

     Section 12.07.  Certificates Nonassessable and Fully Paid.  The
                     -----------------------------------------
interests represented  by the  Certificates shall  be  nonassessable for  any
losses  or expenses  of the  Trust  or for  any reason  whatsoever,  and upon
authentication of a  Certificate by the Trustee or  its Authenticating Agent,
such Certificate shall be deemed fully paid.

     Section 12.08.  No Petition.  Each of the Seller, the Servicer and the
                     -----------
Trustee covenants  and agrees that prior to the date that is one year and one
day after the date upon which the last Class of Certificates has been paid in
full, it will  not institute against, or join any other Person in instituting
against the Depositor any bankruptcy, reorganization, arrangement, insolvency
or liquidation  proceeding or  other proceedings under  any federal  or state
bankruptcy or similar law.   This Section  shall survive termination of  this
Agreement or the termination  of the Servicer or the Trustee, as the case may
be, under this Agreement.

     SECTION 12.09.  GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF  THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     Section 12.10.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to have been duly given  if
personally  delivered at,  or  telecopied  (with  transmission  confirmed  by
telephone) to, or mailed by first  class or registered mail, postage prepaid,
to  in the case  of (i) the  Depositor, Credit  Suisse First  Boston Mortgage
Securities Corp.,  c/o  Credit Suisse  First Boston  Corporation, 11  Madison
Avenue, New York, New York   10010; (ii) the Servicer, IndyMac,  Inc., 15050 
Avenue of Science,  Suite  101,  San  Diego,  California    92128,  Attention:
General  Counsel; (iii) the Trustee, The  Bank of New York,  101 Barclay 
Street, New  York, New York  10286  Attention:  Corporate Trust -  MBS 
Administration; (iv) Moody's, 99  Church  Street, New  York,  New York
10004, Attention: Asset Backed Monitoring; (v) Fitch, One  State Street 
Plaza, New York,  New York   10004, Attention:   Residential Mortgage  Group; 
or (vi)  in any  such case  at such other address  specified  in writing  to  
each other  entity listed  in  this Section.

     Section 12.11.  Merger and Integration of Documents.  Except as
                     -----------------------------------
specifically  stated otherwise herein,  this Agreement sets  forth the entire
understanding  of the parties relating to  the subject matter hereof, and all
prior  understandings, written  or oral,  are superseded  by this  Agreement.
This Agreement may not be modified, amended, waived or supplemented except as
provided herein.

     Section 12.12.  Headings.  The headings herein and Table of Contents are
                     --------
for purposes of  reference only and shall not otherwise affect the meaning or
interpretation of any provision hereof.

     Section 12.13.  Counterparts.  This Agreement may be executed in two or
                     ------------
more counterparts,  each of  which shall  be an  original, but  all of  which
together shall constitute one and the same instrument.

     IN WITNESS  WHEREOF, the parties  hereto have  caused their names  to be
signed hereto  by their respective  officers thereunto duly authorized  as of
the day and year first above written.

		CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP., 
		  as Depositor


                By:  
                    ------------------------------------------------
                    Name:
                    Title:



		INDYMAC, INC., as Seller and Servicer


                By:  
                    ------------------------------------------------
                    Name:
                    Title:


                THE BANK OF NEW YORK, as Trustee



                By:  
                    ----------------------------------------------
                    Name:
                    Title:


State of New York   )
                    )  ss.:
County of New York  )

     On the ____  day of March, 1998  before me, a  notary public in and  for
said State, personally  appeared __________, known to me  to be __________ of
Credit Suisse First Boston Mortgage Securities Corp., one of the corporations
that executed  the within instrument, and  also known to me to  be the person
who executed it  on behalf of said  corporation, and acknowledged to  me that
such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed  my official
seal the day and year in this certificate first above written.



                              --------------------------------------------
                              Notary Public

(Notarial Seal)

State of __________      )
                         )  ss.:
County of __________     )

     On the ____  day of March, 1998  before me, a  notary public in and  for
said State, personally appeared __________, known to me to be a __________ of
IndyMac, Inc., one  of the corporations that executed  the within instrument,
and  also known  to me to  be the  person who executed  it on  behalf of said
corporation, and acknowledged to me that such corporation executed the within
instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed  my official
seal the day and year in this certificate first above written.



                                   ---------------------------------------
                                   Notary Public

(Notarial Seal)


State of New York   )
                    )  ss.:
County of New York  )

     On the  ____ day of March,  1998 before me,  a notary public in  and for
said State, personally appeared _________________, known to me to  be a Trust
Officer of The Bank of New York, a national banking association that executed
the within  instrument, and also known  to be the  person who executed  it on
behalf  of  said national  association,  and  acknowledged  to me  that  such
corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set  my hand and affixed my official
seal the day and year in this certificate first above written.



                                   ---------------------------------------
                                   Notary Public


(Notarial Seal)


                                                                    EXHIBIT A


                              CONTRACT SCHEDULE



                          (On file with the Trustee)

                                                                    EXHIBIT B


                     FORM OF FACE OF CLASS A CERTIFICATE

     (SOLELY  FOR U.S.  FEDERAL INCOME  TAX PURPOSES,  THIS CERTIFICATE  IS A
"REGULAR INTEREST"  IN A "REAL  ESTATE MORTGAGE INVESTMENT CONDUIT"  AS THOSE
TERMS ARE DEFINED, RESPECTIVELY,  IN SECTIONS 860G  AND 860D OF THE  INTERNAL
REVENUE CODE.)

  Number A-___                            Class A-(1)(2)(3)(4)(5)

  Date   of  Pooling   and  Servicing     Original              Denomination:
  Agreement    and   Cut-off    Date:     $____________________
  March 1, 1998
                                          Class   A-__   Initial  Certificate
  Class   A-_    Pass-Through   Rate:     Principal                  Balance:
  ____%,  computed  on  the  basis  a     $____________________
  360-day   year   (and  the   actual
  number  of days  in the  applicable     Final  Distribution  Date:   (March
  Interest      Accrual       Period)     25, 1999) (September 25, 2028)
  (consisting    of twelve     30-day
  months).                                CUSIP ________________

  First  Distribution  Date:    April
  27, 1998


                    INDYMAC MANUFACTURED HOUSING CONTRACT 
                          PASS-THROUGH CERTIFICATE,
                  SERIES 1998-1, CLASS A(-1)(-2)(-3)(-4)(-5)

               evidencing   a  percentage   interest  in   any
               distributions   allocable   to  the   Class   A
               Certificates with  respect to a  pool of  fixed
               rate    conventional    manufactured    housing
               installment  sales  contracts  and  installment
               loans sold by

            CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,
 
              which  manufactured  housing  installment sales
               contracts  and  installment loans  either  were
               originated  or acquired  by  and are  initially
               serviced by IndyMac, Inc. (the "Seller" and the
               "Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Credit  Suisse  First  Boston  Mortgage Securities  Corp.,  the  Seller,  the
Servicer,  the  Trustee  referred  to   below  or  any  of  their  respective
Affiliates.

     Neither  this  Certificate  nor  the   underlying  manufactured  housing
installment sales contracts  and installment loans are  guaranteed or insured
by  Credit Suisse  First Boston  Mortgage Securities  Corp., the  Seller, the
Servicer,  the  Trustee,  any  of  their  respective  Affiliates  or  by  any
governmental agency or instrumentality.

     THE  PORTION  OF THE  CLASS A-__  INITIAL CERTIFICATE  PRINCIPAL BALANCE
EVIDENCED BY THIS CERTIFICATE (THE  "CERTIFICATE BALANCE") WILL BE REDUCED BY
DISTRIBUTIONS   ON  THIS  CERTIFICATE   THAT  ARE  ALLOCABLE   TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THIS  CERTIFICATE,  THE
CERTIFICATE BALANCE OF  THIS CERTIFICATE WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION  SHOWN ABOVE.   ANYONE ACQUIRING THIS  CERTIFICATE MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE TRUSTEE.

     This certifies  that ___________________ is  the registered owner  of an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
sold, together with  certain other property (collectively, the "Trust Fund"),
by Credit  Suisse First Boston  Mortgage Securities Corp.  (the "Depositor").
The  Contracts either  were originated  or acquired  by  and are  serviced by
IndyMac,  Inc.  (the  "Seller"  and   the  "Servicer")  and  are  secured  by
Manufactured Homes.   The Trust  Fund was created  pursuant to a  Pooling and
Servicing Agreement dated  as of the date specified  above (the "Agreement"),
among the Depositor,  the Seller, the Servicer  and The Bank of  New York, as
trustee  (the "Trustee"), a summary of certain of the pertinent provisions of
which  is set forth  hereafter.  Capitalized  terms used herein  that are not
otherwise defined shall have the meanings ascribed thereto in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated   as   IndyMac   Manufactured    Housing   Contract   Pass-Through
Certificates, Series 1998-1  (the "Certificates") and is issued  under and is
subject to the terms,  provisions and conditions of  the Agreement, to  which
Agreement the Holder  of this Certificate by virtue of  the acceptance hereof
assents and by which such Holder is bound.

     On each Distribution Date, to the extent described in the Agreement, the
Trustee will cause to be distributed from funds in the Certificate Account to
each  Class  A Certificateholder  an  amount  equal  to  the product  of  the
Percentage Interest evidenced by such Class A Certificateholder's Certificate
and the  Class A-__ Distribution  Amount to be  distributed to such  Class of
Class A Certificates.

     Distributions  on this Certificate  will be made by  check mailed to the
address of the Person entitled thereto, as such name and address shall appear
on the  Certificate  Register or  by  wire transfer  to  Holders of  Class  A
Certificates with original  denominations aggregating at least $5 million who
have given the Trustee written instructions at least five Business Days prior
to  the  related Record  Date.    Notwithstanding  the foregoing,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     UNLESS  THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE  OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE NAME OF  CEDE &  CO. OR  SUCH OTHER NAME  AS REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE OF  THE DEPOSITORY TRUST  COMPANY AND  ANY PAYMENT IS  MADE TO
CEDE &  CO., ANY TRANSFER, PLEDGE OR OTHER  USE HEREOF FOR VALUE OR OTHERWISE
BY OR  TO ANY PERSON  IS WRONGFUL SINCE  THE REGISTERED OWNER HEREOF,  CEDE &
CO., HAS AN INTEREST HEREIN.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless the certificate of authentication  hereon has been executed by or
on behalf of  the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:
                                   THE BANK OF NEW YORK



                                   By:  
                                       -----------------------------------
                                       Authorized Officer


                   (Form of Certificate of Authentication)

This  is  one  of  the  Certificates  referred  to  in  the  within-mentioned
Agreement.




<TABLE>
<CAPTION>
<S>             <C>                                <C>
By:                                                By:  THE BANK OF NEW YORK,
                Authenticating Agent                    as Trustee
</TABLE>

                                      or

                                          
       Authorized Signatory                               Authorized Signatory





                                                                    EXHIBIT C


                     FORM OF FACE OF CLASS B CERTIFICATE

     (SOLELY  FOR U.S.  FEDERAL INCOME  TAX PURPOSES,  THIS CERTIFICATE  IS A
"REGULAR INTEREST"  IN A "REAL  ESTATE MORTGAGE INVESTMENT CONDUIT"  AS THOSE
TERMS ARE DEFINED,  RESPECTIVELY, IN SECTIONS  860G AND 860D OF  THE INTERNAL
REVENUE CODE.)

     THIS CERTIFICATE  IS SUBORDINATED  IN RIGHT  OF PAYMENT  TO THE  CLASS A
CERTIFICATES, THE  CLASS M CERTIFICATES  (AND THE CLASS B-1  CERTIFICATES) TO
THE  EXTENT DESCRIBED  IN THE  POOLING  AND SERVICING  AGREEMENT REFERRED  TO
HEREIN.

     (FOR CLASS B-2 CERTIFICATES:  THIS CERTIFICATE HAS NOT BEEN AND WILL NOT
BE REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR THE SECURITIES
LAWS  OF  ANY  STATE  AND MAY  NOT  BE  RESOLD OR  TRANSFERRED  UNLESS  IT IS
REGISTERED PURSUANT  TO  SUCH ACT  AND  LAWS OR  IS  SOLD OR  TRANSFERRED  IN
TRANSACTIONS  WHICH ARE  EXEMPT FROM  REGISTRATION UNDER  SUCH ACT  AND UNDER
APPLICABLE STATE LAW  AND IS TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF
ARTICLE FOUR OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.)

     NEITHER  THIS CERTIFICATE  NOR  ANY INTEREST  HEREIN MAY  BE TRANSFERRED
UNLESS THE TRANSFEREE DELIVERS A REPRESENTATION LETTER TO THE TRUSTEE TO  THE
EFFECT THAT SUCH  TRANSFEREE IS NOT AN  EMPLOYEE BENEFIT PLAN SUBJECT  TO THE
EMPLOYEE  RETIREMENT  INCOME SECURITY  ACT OF  1974,  AS AMENDED,  OR  A PLAN
SUBJECT TO  SECTION 4975 OF  THE CODE, OR, IF  THE PURCHASER IS  AN INSURANCE
COMPANY, THAT THE PURCHASER IS  AN INSURANCE COMPANY THAT IS PURCHASING  SUCH
CERTIFICATES WITH FUNDS CONTAINED  IN AN "INSURANCE COMPANY GENERAL  ACCOUNT"
(AS  SUCH TERM  IS DEFINED  IN SECTION V(e)  OF PROHIBITED  TRANSACTION CLASS
EXEMPTION 95-60  ("PTCE 95-60"))  AND THAT THE  PURCHASE AND HOLDING  OF SUCH
CERTIFICATES  ARE COVERED  UNDER PTCE  95-60 OR  DELIVERS TO  THE TRUSTEE  AN
OPINION  OF  COUNSEL IN  ACCORDANCE  WITH  THE  PROVISIONS OF  THE  AGREEMENT
REFERRED TO  HEREIN.  NOTWITHSTANDING  ANYTHING ELSE TO THE  CONTRARY HEREIN,
ANY PURPORTED  TRANSFER OF THIS  CERTIFICATE TO OR  ON BEHALF OF  AN EMPLOYEE
BENEFIT PLAN SUBJECT  TO ERISA OR TO THE CODE WITHOUT  THE OPINION OF COUNSEL
SATISFACTORY  TO  THE TRUSTEE  AS DESCRIBED  ABOVE  SHALL BE  VOID AND  OF NO
EFFECT.


  Number B-___                            Class B-(1)(2)

  Date   of  Pooling   and  Servicing     Original              Denomination:
  Agreement and Cut-off  Date:  March     $____________________
  1, 1998
                                          Class B-(1)(2)  Initial Certificate
  Class  B-(1)(2) Pass-Through  Rate:     Principal                  Balance:
  lesser  of ____%,  computed on  the     $____________________
  basis of  a 360-day year  of twelve
  30-day  months,  and  the  Weighted     Final      Distribution       Date:
  Average Net Contract Rate               September 25, 2028

  First  Distribution  Date:    April     CUSIP ________________
  27, 1998


                    INDYMAC MANUFACTURED HOUSING CONTRACT 
                          PASS-THROUGH CERTIFICATE,
                        SERIES 1998-1, CLASS B-(1)(2)

               evidencing   a  percentage   interest  in   any
               distributions   allocable   to  the   Class   B
               Certificates with  respect to a  pool of  fixed
               rate    conventional    manufactured    housing
               installment  sales  contracts  and  installment
               loans formed and sold by

            CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,

which  manufactured housing installment sales contracts and installment loans
either were originated or acquired by and are initially serviced  by IndyMac,
Inc. (the "Seller" and the "Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Credit  Suisse First  Boston  Mortgage  Securities  Corp.,  the  Seller,  the
Servicer,  the  Trustee  referred  to   below  or  any  of  their  respective
Affiliates.

     Neither   this  Certificate  nor  the  underlying  manufactured  housing
contracts and loans  are guaranteed or insured by Credit  Suisse First Boston
Mortgage  Securities Corp.,  the Seller,  the Servicer,  the Trustee,  any of
their respective Affiliates or by any governmental agency or instrumentality.

     THE PORTION  OF THE CLASS B-(1)(2) INITIAL CERTIFICATE PRINCIPAL BALANCE
EVIDENCED BY THIS CERTIFICATE (THE  "CERTIFICATE BALANCE") WILL BE REDUCED BY
DISTRIBUTIONS   ON  THIS  CERTIFICATE   THAT  ARE  ALLOCABLE   TO  PRINCIPAL.
ACCORDINGLY, FOLLOWING THE INITIAL ISSUANCE OF  THIS CERTIFICATE,  THE 
CERTIFICATE  BALANCE OF THIS  CERTIFICATE WILL  BE  DIFFERENT FROM  THE  
ORIGINAL  DENOMINATION  SHOWN ABOVE.   ANYONE ACQUIRING THIS CERTIFICATE MAY 
ASCERTAIN  ITS CURRENT CERTIFICATE BALANCE  BY INQUIRY OF THE TRUSTEE.

     This certifies  that ___________________ is  the registered owner  of an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
formed  and sold,  together with  certain other  property  (collectively, the
"Trust Fund"), by  Credit Suisse First Boston Mortgage  Securities Corp. (the
"Depositor").   The Contracts either were  originated or acquired  by and are
serviced  by IndyMac, Inc. (the "Seller" and  the "Servicer") and are secured
by Manufactured Homes.  The Trust Fund was created pursuant  to a Pooling and
Servicing Agreement dated  as of the date specified  above (the "Agreement"),
among the Depositor,  the Seller, the Servicer  and The Bank of  New York, as
trustee  (the "Trustee"), a summary of certain of the pertinent provisions of
which  is set forth  hereafter.  Capitalized  terms used herein  that are not
otherwise defined shall have the meanings ascribed thereto in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated   as   IndyMac   Manufactured    Housing   Contract   Pass-Through
Certificates, Series 1998-1  (the "Certificates") and is issued  under and is
subject to the terms,  provisions and conditions of  the Agreement, to  which
Agreement the Holder  of this Certificate by virtue of  the acceptance hereof
assents and by which such Holder is bound.

     On each Distribution Date, to the extent described in the Agreement, the
Trustee will cause to be distributed  from funds in the Certificate  Account,
to each  Class B  Certificateholder an  amount equal  to the  product of  the
Percentage Interest evidenced by such Class B Certificateholder's Certificate
and the Class B-(1)(2) Distribution Amount.  Payments in respect of the Class
B  Certificates  are  subordinated to  payments  in respect  of  the  Class A
Certificates and  the Class  M Certificates  and payments in  respect of  the
Class  B-2 Certificates are subordinated to payments  in respect of the Class
B-1 Certificates, in each case to the extent specified in the Agreement.

     Distributions  on this Certificate will  be made by  check mailed to the
address of the Person entitled thereto, as such name and address shall appear
on  the Certificate  Register  or by  wire  transfer to  Holders  of Class  B
Certificates with original denominations aggregating at least  $5 million who
have given the Trustee written instructions at least five Business Days prior
to  the  related Record  Date.    Notwithstanding  the foregoing,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     (UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST  COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE NAME  OF CEDE &  CO. OR  SUCH OTHER  NAME AS REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF THE  DEPOSITORY TRUST COMPANY  AND ANY PAYMENT  IS MADE TO
CEDE &  CO., ANY TRANSFER, PLEDGE OR OTHER USE  HEREOF FOR VALUE OR OTHERWISE
BY OR  TO ANY PERSON IS  WRONGFUL SINCE THE  REGISTERED OWNER HEREOF,  CEDE &
CO., HAS AN INTEREST HEREIN.)

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless the certificate of authentication  hereon has been executed by or
on behalf of the Trustee, by manual signature, this Certificate shall  not be
entitled to any benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:                                  THE BANK OF NEW YORK



                                        By:  
                                            ---------------------------------
                                             Authorized Officer


                   (Form of Certificate of Authentication)

     This is one of the Certificates referred to in the within-mentioned
Agreement.



By:                                                By:  THE BANK OF NEW YORK,
                Authenticating Agent                    as Trustee


                                      or


                                          
       Authorized Signatory                               Authorized Signatory





                                                                    EXHIBIT D


                       FORM OF REVERSE OF CERTIFICATES

     As provided  in  the  Agreement,  deductions and  withdrawals  from  the
Collection  Account will be  made from time  to time for  purposes other than
distributions to Certificateholders,  such purposes including payment  of the
Monthly Servicing  Fee, reimbursement  to the  Servicer for  certain expenses
incurred by it and reimbursement to  the Servicer for previous Advances  with
respect to certain delinquent payments on the Contracts.

     The Trustee will cause to be kept  at its Corporate Trust Office in  New
York,  New York, or  at the  office  of its  designated agent,  a Certificate
Register  in  which,  subject  to  such  reasonable  regulations  as  it  may
prescribe, the Trustee will provide  for the registration of Certificates and
of transfers and exchanges of  Certificates.  Upon surrender for registration
of  transfer of  any  Certificate at  any  office or  agency  of the  Trustee
maintained for such purpose, the Trustee will, subject to the limitations set
forth  in  the  Agreement, authenticate  and  deliver,  in  the name  of  the
designated  transferee or  transferees,  a  Certificate  dated  the  date  of
authentication by the Trustee.

     No  service charge  will  be made  to  the Holder  for  any transfer  or
exchange  of the Certificate,  but the Trustee  may require payment  of a sum
sufficient to cover  any tax or  governmental charge that  may be imposed  in
connection with any  transfer or exchange of  the Certificate.  Prior  to due
presentation  of a Certificate  for registration of  transfer, the Depositor,
the  Servicer  and  the  Trustee may  treat  the  person  in  whose name  any
Certificate is registered as the owner of such Certificate and the Percentage
Interest in  the Trust Fund  evidenced thereby for  the purpose of  receiving
distributions  pursuant  to  the   Agreement  and  for  all   other  purposes
whatsoever, and neither  the Depositor, the Servicer nor the  Trustee will be
affected by notice to the contrary.

     The Agreement  may be amended  from time to  time by the  Depositor, the
Servicer   and   the  Trustee,   without   the   consent   of  any   of   the
Certificateholders, (i) to cure any ambiguity or to correct or supplement any
provisions  therein that  may  be  inconsistent  with  any  other  provisions
therein, (ii) to add to  the duties or obligations of the Servicer  under the
Agreement, (iii) to obtain a rating by a nationally recognized  rating agency
or to maintain or improve the rating of any Class of Certificates  then given
by a  rating  agency (it  being  understood that  none  of the  Trustee,  the
Depositor, the  Seller or the  Servicer is  obligated to obtain,  maintain or
improve any rating of any Class of Certificates after the Closing Date), (iv)
to  amend certain tests  or definitions or  (v) to make  any other provisions
with respect to matters or questions arising under the Agreement that are not
materially  inconsistent  with  the provisions  of  the  Agreement, including
without  limitation,  provisions  relating  to  the  issuance  of  definitive
Certificates to Certificate Owners; provided, however, with respect to clause
(v), that  any such action shall not, as  evidenced by an Opinion of Counsel,
adversely affect in any material respect the  interests of any 
Certificateholder  (including, without limitation, the  maintenance of the 
status of the  Trust Fund as REMICs under the Code)  and provided further, 
that  in the case  of clause (iv),  any such action  may be  taken only after  
the Trustee  has received from  each Rating Agency a confirmation  that such 
action will  not result in the  reduction or withdrawal of  any then-current 
rating of  a Certificate.   The Agreement may also  be amended  from time to  
time by  the Depositor, the  Servicer and the Trustee, without consent  of the
Certificateholders, to modify,  eliminate or add to the provisions of  the 
Agreement to such extent as  shall be necessary to maintain the  qualification
of the Trust Fund as REMICs  under the Code or avoid, or  minimize the risk of,
the imposition of any Tax on the Trust Fund, unless certain  conditions in  
the Agreement have  been complied with,  or to prevent the  Trust Fund  from 
entering  into certain  prohibited transactions under the Code,  provided that
such amendment  shall not adversely affect  in any material respect  the 
interests of any Certificateholder  and there shall have been  delivered to the
Trustee an Opinion of  Counsel to the effect that such action is necessary or 
appropriate for such purposes.

     The Agreement may  also be amended from  time to time by  the Depositor,
the Seller, the Servicer  and the Trustee with the consent  of the Holders of
Certificates  of each  Class affected  thereby  evidencing, as  to each  such
Class, Percentage Interests aggregating not less than 66%, for the purpose of
adding any provisions to or changing in any  manner or eliminating any of the
provisions of the  Agreement or of modifying in any manner  the rights of the
Holders of  Certificates; provided, however,  that no such amendment  may (i)
reduce  in any manner  the amount of,  or delay the  timing of, distributions
required to be made on  any Certificate without the consent of the  Holder of
such  Certificate, (ii) reduce the aforesaid percentage  of Certificates of a
Class  the Holders of  which are required  to consent to  any such amendment,
without the consent  of the Holders  of all Certificates  of such Class  then
outstanding or (iii)  adversely affect the status of the Trust Fund as REMICs
or cause a Tax to be imposed on the Trust Fund under the REMIC provisions.

     The  respective obligations and  responsibilities of the  Depositor, the
Seller, the Servicer and the Trustee under the Agreement will terminate upon:
(i) the later of the final payment or  other liquidation (or any Advance with
respect thereto)  of the last  Contract or  the disposition  of all  property
acquired upon repossession of  any Contract and  the remittance of all  funds
due thereunder, (ii) at the  option of the Depositor or the  Servicer, on any
Distribution Date after the first Distribution Date on which the Pool Balance
was less than 10% of the Cut-off Date Pool Balance,  so long as the Depositor
or the Servicer, as the case may be, deposits in the Certificate  Account the
repurchase price specified  in the Agreement  or (iii) upon the  sale of  the
Contracts and other property of the Trust Fund by  the Trustee if neither the
Depositor nor the Servicer exercises the option in clause (ii) within 90 days
after the  Distribution Date on  which they are first  entitled to do  so, as
specified in the Agreement.

                                                                    EXHIBIT E


                     FORM OF FACE OF CLASS M CERTIFICATE

     (SOLELY  FOR U.S.  FEDERAL INCOME  TAX PURPOSES,  THIS CERTIFICATE  IS A
"REGULAR INTEREST"  IN A "REAL  ESTATE MORTGAGE INVESTMENT CONDUIT"  AS THOSE
TERMS ARE DEFINED,  RESPECTIVELY, IN SECTIONS 860G  AND 860D OF  THE INTERNAL
REVENUE CODE.)

     THIS CERTIFICATE  IS SUBORDINATED IN  RIGHT OF  PAYMENT TO  THE CLASS  A
CERTIFICATES TO THE  EXTENT DESCRIBED IN THE POOLING  AND SERVICING AGREEMENT
REFERRED TO HEREIN.

     NEITHER  THIS  CERTIFICATE NOR  ANY INTEREST  HEREIN MAY  BE TRANSFERRED
UNLESS THE TRANSFEREE DELIVERS A REPRESENTATION LETTER TO  THE TRUSTEE TO THE
EFFECT THAT SUCH  TRANSFEREE IS NOT AN  EMPLOYEE BENEFIT PLAN SUBJECT  TO THE
EMPLOYEE  RETIREMENT INCOME  SECURITY  ACT OF  1974,  AS AMENDED,  OR  A PLAN
SUBJECT TO  SECTION 4975 OF  THE CODE, OR, IF  THE PURCHASER IS  AN INSURANCE
COMPANY, THAT THE  PURCHASER IS AN INSURANCE COMPANY THAT  IS PURCHASING SUCH
CERTIFICATES WITH  FUNDS CONTAINED IN AN "INSURANCE  COMPANY GENERAL ACCOUNT"
(AS SUCH  TERM IS DEFINED  IN SECTION  V(e) OF  PROHIBITED TRANSACTION  CLASS
EXEMPTION  95-60 ("PTCE 95-60"))  AND THAT THE  PURCHASE AND HOLDING  OF SUCH
CERTIFICATES  ARE COVERED  UNDER PTCE  95-60 OR  DELIVERS  TO THE  TRUSTEE AN
OPINION  OF  COUNSEL IN  ACCORDANCE  WITH  THE  PROVISIONS OF  THE  AGREEMENT
REFERRED TO  HEREIN.  NOTWITHSTANDING  ANYTHING ELSE TO THE  CONTRARY HEREIN,
ANY PURPORTED TRANSFER  OF THIS CERTIFICATE  TO OR ON  BEHALF OF AN  EMPLOYEE
BENEFIT PLAN SUBJECT  TO ERISA OR TO THE CODE WITHOUT  THE OPINION OF COUNSEL
SATISFACTORY  TO THE  TRUSTEE AS  DESCRIBED  ABOVE SHALL  BE VOID  AND  OF NO
EFFECT.

  Number M-1                              Class M

  Date   of  Pooling   and  Servicing     Original              Denomination:
  Agreement and Cut-off  Date:  March     $11,699,000
  1, 1998
                                          Class    M   Initial    Certificate
  Class M Pass-Through  Rate:  lesser     Principal Balance:  $11,699,000
  of 7.1100%,  computed on  the basis
  of  a 360-day year of twelve 30 day     Final      Distribution       Date:
  months,  or  the  Weighted  Average     September 25, 2028
  Net Contract Rate
                                          CUSIP 22540A FK9
  First  Distribution  Date:    April
  27, 1998


                    INDYMAC MANUFACTURED HOUSING CONTRACT 
                          PASS-THROUGH CERTIFICATE,
                            SERIES 1998-1, CLASS M

               evidencing a percentage interest in any distri-
               butions allocable  to the Class  M Certificates
               with  respect   to  a   pool   of  fixed   rate
               conventional  manufactured housing  installment
               sales  contracts and  installment loans  formed
               and sold by

            CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,

which  manufactured housing installment sales contracts and installment loans
either  were originated or acquired by and are initially serviced by IndyMac,
Inc. (the "Seller" and the "Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Credit  Suisse  First Boston  Mortgage  Securities  Corp.,  the  Seller,  the
Servicer,  the  Trustee  referred  to   below  or  any  of  their  respective
Affiliates.

     Neither  this   Certificate  nor  the  underlying  manufactured  housing
contracts and loans are guaranteed  or insured by Credit Suisse First  Boston
Mortgage  Securities Corp.,  the Seller,  the Servicer,  the Trustee,  any of
their respective Affiliates or by any governmental agency or instrumentality.

     THE  PORTION  OF THE  CLASS  M  INITIAL  CERTIFICATE  PRINCIPAL  BALANCE
EVIDENCED BY THIS CERTIFICATE (THE  "CERTIFICATE BALANCE") WILL BE REDUCED BY
DISTRIBUTIONS   ON  THIS  CERTIFICATE   THAT  ARE  ALLOCABLE   TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THIS  CERTIFICATE,  THE
CERTIFICATE BALANCE OF  THIS CERTIFICATE WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION SHOWN  ABOVE.  ANYONE  ACQUIRING THIS CERTIFICATE  MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE TRUSTEE.

     This  certifies that ___________________  is the registered  owner of an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts  and installment  loan agreements  (collectively, the  "Contracts")
formed and  sold, together  with  certain other  property (collectively,  the
"Trust Fund"), by  Credit Suisse First Boston Mortgage  Securities Corp. (the
"Depositor").  The Contracts  either were originated  or acquired by and  are
serviced by IndyMac,  Inc.  (the  "Seller"  and   the  "Servicer")  and  
are  secured  by Manufactured Homes.   The Trust Fund  was created pursuant
to a Pooling and Servicing Agreement dated  as of the date specified  above 
(the "Agreement"), among the Depositor, the  Seller, the Servicer and The  
Bank of New York,  as trustee (the "Trustee"),  a summary of certain of the 
pertinent provisions of which is  set forth hereafter.   Capitalized terms  
used herein that  are not otherwise defined shall have the meanings ascribed 
thereto in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated   as   IndyMac    Manufactured   Housing   Contract   Pass-Through
Certificates, Series 1998-1  (the "Certificates") and is issued  under and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of this  Certificate by virtue of the acceptance  hereof
assents and by which such Holder is bound.

     On each Distribution Date, to the extent described in the Agreement, the
Trustee will cause to be distributed from funds in the Certificate Account to
each  Class  M  Certificateholder an  amount  equal  to  the  product of  the
Percentage Interest evidenced by such Class M Certificateholder's Certificate
and the  Class M Distribution  Amount.   Payments in respect  of the  Class M
Certificates  are  subordinated  to  payments  in  respect  of  the  Class  A
Certificates to the extent specified in the Agreement.

     Distributions  on this Certificate  will be made by  check mailed to the
address of the Person entitled thereto, as such name and address shall appear
on  the  Certificate Register  or  by wire  transfer  to Holders  of  Class M
Certificates with  original denominations aggregating at least $5 million who
have given the Trustee written instructions at least five Business Days prior
to  the  related Record  Date.    Notwithstanding  the foregoing,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE  OF
THE DEPOSITORY TRUST  COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE NAME  OF CEDE  & CO. OR  SUCH OTHER  NAME AS  REQUESTED BY AN  AUTHORIZED
REPRESENTATIVE OF  THE DEPOSITORY TRUST  COMPANY AND  ANY PAYMENT IS  MADE TO
CEDE  & CO., ANY TRANSFER, PLEDGE OR OTHER  USE HEREOF FOR VALUE OR OTHERWISE
BY  OR TO ANY PERSON  IS WRONGFUL SINCE  THE REGISTERED OWNER  HEREOF, CEDE &
CO., HAS AN INTEREST HEREIN.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless the certificate of authentication  hereon has been executed by or
on behalf of  the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF, the Trustee  has caused this Certificate to  be duly
executed.

Dated:                                  THE BANK OF NEW YORK



                                        By:  
                                            -------------------------------
                                            Authorized Officer


                   (Form of Certificate of Authentication)

     This  is one  of the  Certificates referred  to in  the within-mentioned
Agreement.


By:                                                By:  THE BANK OF NEW YORK,
                Authenticating Agent                    as Trustee


                                      or


                                          
       Authorized Signatory                               Authorized Signatory




                                                                    EXHIBIT F


                    FORM OF FACE OF CLASS A-R CERTIFICATE

     (THIS  CERTIFICATE REPRESENTS THE "TAX MATTERS PERSON RESIDUAL INTEREST"
ISSUED UNDER  THE POOLING AND SERVICING  AGREEMENT REFERRED TO BELOW  AND MAY
NOT BE TRANSFERRED TO ANY PERSON EXCEPT IN CONNECTION WITH THE  ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

     THE SMALL BUSINESS JOB PROTECTION ACT OF 1996,  AS PART OF THE REPEAL OF
THE BAD DEBT RESERVE METHOD FOR THRIFT INSTITUTIONS, REPEALED THE APPLICATION
OF CODE SECTION 593(d) TO ANY TAXABLE YEAR BEGINNING AFTER DECEMBER 31, 1995.

     SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS
THE BENEFICIAL OWNERSHIP  OF TWO "RESIDUAL INTERESTS" ISSUED  BY TWO SEPARATE
"REAL  ESTATE  MORTGAGE INVESTMENT  CONDUITS"  AS  THOSE  TERMS ARE  DEFINED,
RESPECTIVELY, IN SECTIONS 860G  AND 860D OF THE INTERNAL REVENUE  CODE.  THIS
CERTIFICATE MAY ONLY BE TRANSFERRED TO A PERMITTED  TRANSFEREE (AS DEFINED IN
THE POOLING  AND SERVICING AGREEMENT  REFERRED TO HEREIN); ANY  SUCH TRANSFER
MUST  ALSO SATISFY THE OTHER  REQUIREMENTS OF SECTIONS 4.02  AND 4.09 OF SUCH
POOLING AND SERVICING AGREEMENT.

  
  Number R-__                             Class A-R

  Date   of  Pooling   and  Servicing     Original Denomination:  $100
  Agreement and Cut-off  Date:  March
  1, 1998                                 Class   A-R   Initial   Certificate
                                          Principal Balance:  $100
  Class   A-R    Pass-Through   Rate:
  6.5000%, computed  on the  basis of     Final      Distribution       Date:
  a  360-day  year  of twelve  30-day     September 25, 1998
  months.

  First  Distribution  Date:    April
  27, 1998

Percentage Interest:  ___%



                    INDYMAC MANUFACTURED HOUSING CONTRACT
                          PASS-THROUGH CERTIFICATE,
                           SERIES 1998-1, CLASS A-R

               evidencing   a  percentage   interest  in   any
               distributions   allocable   to   the  Class A-R
               Certificates with  respect to  a pool  of fixed
               rate    conventional    manufactured    housing
               installment  sales  contracts  and  installment
               loans formed and sold by

            CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,

which  manufactured housing installment sales contracts and installment loans
either were originated or acquired by and  are initially serviced by IndyMac,
Inc. (the "Seller" and the "Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Credit  Suisse  First  Boston  Mortgage  Securities  Corp.,  the Seller,  the
Servicer or the Trustee referred to below or any of their Affiliates.

     Neither  this  Certificate  nor  the  underlying   manufactured  housing
contracts are  guaranteed or insured  by Credit Suisse First  Boston Mortgage
Securities  Corp.,  the Seller,  the  Servicer,  the  Trustee, any  of  their
respective Affiliates or by any governmental agency or instrumentality.

     This  certifies that  ______________  is  the  registered  owner  of  an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts and installment loan agreements (the "Contracts") formed  and sold,
together with  certain other  property (collectively, the  "Trust Fund"),  by
Credit Suisse First Boston Mortgage  Securities Corp. (the "Depositor").  The
Contracts  either were originated or acquired by and are serviced by IndyMac,
Inc. and  are secured  by Manufactured  Homes.   The Trust  Fund was  created
pursuant to a Pooling and Servicing Agreement  dated as of the date specified
above (the  "Agreement"), among the  Depositor, the Seller, the  Servicer and
The Bank of New York, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth hereafter.  Capitalized terms used
herein  that are  not  otherwise  defined shall  have  the meanings  ascribed
thereto in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated   as   IndyMac    Manufactured   Housing   Contract   Pass-Through
Certificates, Series 1998-1  (the "Certificates") and is issued  under and is
subject to the  terms, provisions and conditions  of the Agreement,  to which
Agreement the Holder  of this Certificate by virtue of  the acceptance hereof
assents and by which such Holder is bound.

     Distributions on this Certificate  will be made by  check mailed to  the
address of the Person entitled thereto, as such name and address shall appear
on  the Certificate  Register.    Notwithstanding  the foregoing,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     The holder of  this Class A-R Certificate, by  acceptance hereof, agrees
that, in accordance with the requirements of Section 860D(b)(1) of the  Code,
the federal tax return of the Trust for its first taxable year shall  provide
that  the Trust  elects to  be treated  as "real  estate  mortgage investment
conduits" ("REMICs") under the Code for  such taxable year and all subsequent
taxable years.   The Class A, Class M, Class B and Class X Certificates shall
be "regular interests" in the REMICs and  the Class A-R Certificates shall be
the  "residual interests"  in the REMICs.   In  addition, the holder  of this
Class A-R Certificate, by acceptance hereof,  (i) agrees to file tax  returns
consistent  with and  in accordance  with any  elections, decisions  or other
reports  made or filed with regard to federal, state or local taxes on behalf
of the  Trust, (ii) agrees to cooperate with  the Servicer in connection with
examinations  of   the  Trust's   affairs  by   tax  authorities,   including
administrative  and judicial  proceedings  and  (iii)  makes  the  additional
agreements,    designations   and    appointments,    and   undertakes    the
responsibilities, set forth in Section 4.09 of the Agreement.

     IN WITNESS  WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:                                  THE BANK OF NEW YORK



                                        By:  
                                            -------------------------------
                                            Authorized Officer




                   (Form of Certificate of Authentication)

     This is one of the Certificates referred to in the within-mentioned
Agreement.



By:                                                By:  THE BANK OF NEW YORK,
                Authenticating Agent                    as Trustee


                                      or

                                          
       Authorized Signatory                               Authorized Signatory





                                                                    EXHIBIT G


                     FORM OF FACE OF CLASS X CERTIFICATE

     (SOLELY  FOR  U.S.   FEDERAL  INCOME  TAX  PURPOSES,   THIS  CERTIFICATE
REPRESENTS  BENEFICIAL OWNERSHIP  OF "REGULAR  INTERESTS"  IN A  "REAL ESTATE
MORTGAGE INVESTMENT  CONDUIT" AS  THOSE TERMS  ARE DEFINED, RESPECTIVELY,  IN
SECTIONS  860G  AND  860D  OF   THE  INTERNAL  REVENUE  CODE.  THE  FOLLOWING
INFORMATION IS PROVIDED SOLELY FOR THE  PURPOSE OF APPLYING THE U.S.  FEDERAL
INCOME TAX  ORIGINAL ISSUE DISCOUNT ("OID")  RULES TO THIS CERTIFICATE.   THE
ISSUE DATE OF THIS CERTIFICATE IS MARCH 13, 1998.  THE INITIAL PER ANNUM RATE
OF  INTEREST ON THIS CERTIFICATE IS  INTEREST ACCRUING ON INTERESTS ISSUED BY
THE POOLING  REMIC IN EXCESS OF THE RATES STATED IN THE POOLING AND SERVICING
AGREEMENT.   ASSUMING  THAT  PRINCIPAL  PAYMENTS ARE  MADE  ON THE  CONTRACTS
UNDERLYING  THE CERTIFICATES AT A CONSTANT ANNUAL  PREPAYMENT RATE OF 180% OF
THE PREPAYMENT  MODEL, THIS  CERTIFICATE HAS  BEEN ISSUED  WITH NO  MORE THAN
$_________  OF OID  PER $100,000  OF INITIAL  NOTIONAL PRINCIPAL  AMOUNT, THE
YIELD TO MATURITY IS  ___% AND THE AMOUNT OF OID ATTRIBUTABLE  TO THE INITIAL
SHORT ACCRUAL  PERIOD  IS  NO MORE  THAN  $_______ PER  $100,000  OF  INITIAL
NOTIONAL PRINCIPAL  AMOUNT, ASSUMING  THE YIELD IS  ACCRUED ON A  DAILY BASIS
DURING THE INITIAL PERIOD.  NO REPRESENTATION IS MADE AS TO THE RATE AT WHICH
PRINCIPAL PAYMENTS WILL BE MADE ON THE CONTRACTS.)

     THIS  CERTIFICATE IS  SUBORDINATED IN  RIGHT OF  PAYMENT TO  THE CLASS A
CERTIFICATES, THE  CLASS M CERTIFICATES  AND THE CLASS B CERTIFICATES  TO THE
EXTENT DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

     THIS CERTIFICATE  HAS  NOT BEEN  AND WILL  NOT BE  REGISTERED UNDER  THE
SECURITIES  ACT OF 1933, AS AMENDED, OR  THE SECURITIES LAWS OF ANY STATE AND
MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT
AND LAWS  OR IS  SOLD OR  TRANSFERRED IN  TRANSACTIONS THAT  ARE EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED
IN  ACCORDANCE  WITH  THE PROVISIONS  OF  SECTION  4.02  OF  THE POOLING  AND
SERVICING AGREEMENT REFERRED TO HEREIN.

     THE SMALL BUSINESS JOB PROTECTION ACT OF 1996, AS PART OF THE REPEAL  OF
THE BAD DEBT RESERVE METHOD FOR THRIFT INSTITUTIONS, 
<PAGE>
REPEALED THE APPLICATION OF CODE SECTION 593(d) TO ANY TAXABLE YEAR BEGINNING
AFTER DECEMBER 31, 1995.


  Number X-1                              Class X

  Date   of  Pooling   and  Servicing     Percentage Interest:  100%
  Agreement and Cut-off  Date:  March
  1, 1998                                 Final      Distribution       Date:
                                          September 25, 2028
  First  Distribution  Date:    April
  27, 1998


                    INDYMAC MANUFACTURED HOUSING CONTRACT
                          PASS-THROUGH CERTIFICATE,
                            SERIES 1998-1, CLASS X

               evidencing   a  percentage   interest  in   any
               distributions   allocable   to    the   Class X
               Certificates with  respect to  a pool of  fixed
               rate    conventional    manufactured    housing
               installment  sales  contracts  and  installment
               loans formed and sold by


            CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,

which  manufactured housing installment sales contracts and installment loans
either were originated or acquired by and  are initially serviced by IndyMac,
Inc. (the "Seller" and the "Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Credit  Suisse  First  Boston  Mortgage  Securities Corp.,  the  Seller,  the
Servicer or the Trustee referred to below or any of their Affiliates.

     Neither  this  Certificate  nor   the  underlying  manufactured  housing
contracts are  guaranteed or insured  by Credit Suisse First  Boston Mortgage
Securities  Corp.,  the Seller,  the  Servicer,  the  Trustee, any  of  their
respective Affiliates or by any governmental agency or instrumentality.

     This  certifies that  ______________________________  is the  registered
owner of an undivided interest  in certain monthly distributions with respect
to  a  pool  (the  "Contract  Pool")  of  conventional  manufactured  housing
installment sales contracts and installment loan agreements (the "Contracts")
formed  and sold,  together with  certain other  property  (collectively, the
"Trust Fund"), by  Credit Suisse First Boston Mortgage  Securities Corp. (the
"Depositor").  The  Contracts either were  originated or acquired by  and are
serviced by IndyMac, Inc.  and are  secured by Manufactured  Homes.   The 
Trust  Fund was created pursuant to  a Pooling and Servicing  Agreement dated
as of  the date specified  above (the  "Agreement"),  among the  Depositor,  
the Seller,  the Servicer and  The Bank of New York, as  trustee (the 
"Trustee"), a summary of certain  of  the  pertinent  provisions  of which  
is  set  forth  hereafter.  Capitalized  terms used herein that are not  
otherwise defined shall have the meanings ascribed thereto in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated   as   IndyMac    Manufactured   Housing   Contract   Pass-Through
Certificates, Series 1998-1  (the "Certificates") and is issued  under and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of  this Certificate by virtue of the  acceptance hereof
assents and by which such Holder is bound.

     On each Distribution Date, to the extent described in the Agreement, the
Trustee will cause to be distributed from funds in the Certificate Account to
each  Class X  Certificateholder  an  amount  equal to  the  product  of  the
Percentage Interest evidenced by such Class X Certificateholder's Certificate
and the  Class X  Distribution Amount.   Payments in respect  of the  Class X
Certificates  are subordinated to payments in respect of the Class A, Class M
and Class B Certificates to the extent specified in the Agreement.

     Distributions on this  Certificate will be made  by check mailed to  the
address of the Person entitled thereto, as such name and address shall appear
on  the Certificate  Register.    Notwithstanding  the foregoing,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     IN WITNESS WHEREOF, the  Trustee has caused this Certificate  to be duly
executed.

Dated:                                  THE BANK OF NEW YORK



                                        By:  
                                            ----------------------------------
                                            Authorized Officer



                   (Form of Certificate of Authentication)

     This is one of the Certificates referred to in the within-mentioned
Agreement.



By:                                                By:  THE BANK OF NEW YORK,
                Authenticating Agent                    as Trustee


                                      or

                                        
       Authorized Signatory                               Authorized Signatory




                                                                    EXHIBIT H


                                  (RESERVED)

                                                                    EXHIBIT I


                        FORM OF CERTIFICATE ASSIGNMENT

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and  transfers
unto

(PLEASE   INSERT  SOCIAL  SECURITY*  OR  TAXPAYER  IDENTIFICATION  NUMBER  OF
ASSIGNEE)  (*This information,  which  is voluntary,  is  being requested  to
ensure that  the assignee  will not  be subject  to backup withholding  under
Section 3406 of the Code.)


- --------------------

- --------------------



- --------------------------------------------------------------------------
(Please Print or Typewrite Name and Address of Assignee)


- --------------------------------------------------------------------------
the  within  Certificate,   and  all  rights  thereunder,   and  hereby  does
irrevocably constitute and appoint


                                              Attorney to transfer the within
- ---------------------------------------------
Certificate on the books kept  for the registration thereof, with  full power
of substitution in the premises.

Dated:

(Signature guaranty)
                         ----------------------------------------------------
                         NOTICE:  The  signature  to   this  assignment  must
                         correspond with the name as it appears upon the face
                         of  the  within  Certificate  in  every  particular,
                         without  alteration  or  enlargement  or any  change
                         whatever.



                                                                    EXHIBIT J

                       CERTIFICATE OF SERVICING OFFICER

     The undersigned  certifies that he  is a _______  of IndyMac,  Inc. (the
"Seller"  and the  "Servicer") and  that  as such  he is  duly  authorized to
execute and  deliver this certificate on  behalf of the  Servicer pursuant to
Section 7.02 of  the Pooling  and Servicing Agreement,  dated as of  March 1,
1998  (the "Agreement"), among Credit Suisse First Boston Mortgage Securities
Corp., the Seller,  the Servicer and  The Bank of New  York, as trustee,  and
further certifies that:


          1.   The  Monthly  Report  for  the  period  from  ____________  to
     _____________  attached to this certificate  is complete and accurate in
     accordance  with the  requirements  of  Sections 7.01  and  7.02 of  the
     Agreement; and

          2.   As of the  date hereof, no Event of Default or event that with
     notice or  lapse of time or  both would become  an Event of  Default has
     occurred.

     Capitalized terms used herein that  are not otherwise defined shall have
the meanings ascribed thereto in the Agreement.

     IN WITNESS WHEREOF,  I have affixed hereunto my signature this _____ day
of _____________, 19___.

				INDYMAC, INC.



				By:  
                                     -----------------------------------
                                     Name:
                                     Title:


                                                                    EXHIBIT K


                              TRANSFER AFFIDAVIT


State of _______________ )
                         ) ss:
County ________________  )


     The undersigned, being first duly sworn, deposes and says as follows:

     (A)  The  undersigned   is  an   officer  of  _____________________,   a
corporation duly  organized  and existing  under  the laws  of the  State  of
__________,  which  is  the proposed  transferee  (the  "Transferee") of  the
IndyMac  Manufactured  Housing  Contract  Pass-Through  Certificates,  Series
1998-1,  Class A-R  (the "Class  A-R  Certificates") issued  pursuant to  the
Pooling and Servicing Agreement, dated as of March 1, 1998 (the "Agreement"),
among Credit  Suisse First Boston  Mortgage Securities Corp.,  IndyMac, Inc.,
and  The Bank  of New  York, as  trustee.   Capitalized terms  used, but  not
defined herein or in  Schedule I hereto, shall have the  meanings ascribed to
such terms in the Agreement.   The Transferee has authorized  the undersigned
to make this affidavit on behalf of the Transferee.

     (B)  The  Transferee is, as of  the date hereof, and  will be, as of the
date of the  Transfer, a Permitted  Transferee.  The Transferee  is acquiring
the Class A-R Certificates either (i) for its own account or (ii) as nominee,
trustee or agent for another Person and has attached hereto an affidavit from
such Person in substantially the same form as this affidavit.  The Transferee
has no knowledge that any such affidavit is false.

     (C)  The Transferee has been advised of, and understands that (i) a  tax
shall be imposed on  Transfers of the Class A-R Certificates  to Persons that
are not Permitted Transferees;  (ii) such tax is  imposed on the  transferor,
or, if such Transfer is through an agent (which includes a broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person  otherwise liable for the tax shall be relieved of liability
for  the  tax  if the  subsequent  Transferee  furnished  to such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time  of Transfer, such  Person does not  have actual knowledge  that the
affidavit is false.

     (D)  The  Transferee has  been advised  of, and  understands that  a tax
shall be imposed on a "pass-through entity" holding Class A-R Certificates if
at any time during the taxable year of the  pass-through entity a Person that
is not a  Permitted Transferee is  the record holder  of an interest  in such
entity.   The Transferee  understands that  no tax  will be  imposed for  any
period for which the record holder furnishes to the pass-through entity an 
affidavit stating that  the record holder is  a Permitted Transferee  and the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company,  a real estate  investment trust or common  trust fund, a
partnership, trust or estate, and certain cooperatives and, except as may  be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     (E)  Transferee  has reviewed  the  provisions of  Section  4.09 of  the
Agreement  (attached  hereto  as  Schedule  I  and   incorporated  herein  by
reference) and understands  the legal consequences of the  acquisition of the
Class A-R  Certificates including,  without limitation,  the restrictions  on
subsequent Transfers  and the provisions  regarding voiding the  Transfer and
mandatory sales.   The  Transferee expressly  agrees to  be bound  by and  to
comply with the provisions of Sections 4.02  and 4.09 of the Agreement.   The
Transferee  understands   and  agrees   that  any  breach   of  any   of  the
representations  included herein shall render  the Transfer to the Transferee
contemplated hereby null and void.

     (F)  The Transferee  agrees to  require  a Transfer  Affidavit from  any
Person to whom the Transferee attempts to Transfer the Class A-R Certificates
and in connection with any  Transfer by a Person  for whom the Transferee  is
acting as nominee, trustee or agent, and the Transferee will not Transfer the
Class A-R Certificate  or cause any Class A-R Certificates  to be Transferred
to any Person that the Transferee knows is not a Permitted Transferee.

     (G)  The Purchaser (i)  is not a Non-U.S.  Person or (ii) is  a Non-U.S.
Person that  holds the Residual Interest in connection  with the conduct of a
trade or business in  the United States and has furnished  the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form  at the  time and  in the  manner required  by the  Code or  (iii) is  a
Non-U.S. Person that has delivered to both  the transferor and the Trustee an
opinion of  a  nationally  recognized tax  counsel  to the  effect  that  the
transfer  of the  Class A-R  Certificates  to it  is in  accordance  with the
requirements of the Code and  the regulations promulgated thereunder and that
such transfer of  the Residual Interest will  not be disregarded for  federal
income  tax purposes.   "Non-U.S. Person"  means an  individual, corporation,
partnership or other  person other than a  citizen or resident of  the United
States, a corporation, partnership or other entity created or organized in or
under the laws of the United States or any political subdivision  thereof, or
an estate or  trust that is subject to U.S. federal  income tax regardless of
the source of its income.

     (H)  The Purchaser does not have  the intention to impede the assessment
or collection  of any federal,  state or local  taxes legally required  to be
paid with  respect to such Class  A-R Certificates, and the  Purchaser hereby
acknowledges that the Class A-R  Certificates may generate tax liabilities in
excess  of the  cash  flow associated  with  the Class  A-R Certificates  and
intends  to pay such  taxes associated with  the Class A-R  Certificates when
they become due.

     (I)  The Transferee:

          (i)  is not a Benefit Plan, a trustee of a Benefit Plan or a person
     acting  on  behalf  of  a  Benefit  Plan  or  acquiring  the  Class  A-R
     Certificates  with the  assets of  a  Benefit Plan  (The Transferee  may
     delete this representation if it can make  the representation in (ii) or
     if it delivers the opinion  required under Section 4.02(c)(A)(ii) of the
     Agreement); or

          (ii) is  an  insurance company  that  is purchasing  the  Class A-R
     Certificates  with  funds  contained in  an  "insurance  company general
     account"  (as  such  term  is  defined in  Section  V(e)  of  Prohibited
     Transaction Class Exemption ("PTCE") 95-60) and the purchase and holding
     of the  Class A-R Certificates  is covered under  Sections I and  III of
     PTCE 95-60 (The Transferee may delete this representation if it can make
     the representation  in (i), delivers the opinion  required under Section
     4.02(c)(A)(ii) of the Agreement, or is not an insurance company).

     (J)  The    Transferee's     taxpayer    identification     number    is
_______________________.

                                *     *     *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf,  pursuant to authority of its Board  of Directors, by
its duly authorized  officer and its corporate  seal to be  hereunto affixed,
duly attested, this _____ day of March, 1998.

                               ______________



                               By:  
                                   ----------------------------------
                                    Name:
                                    Title:


(Corporate Seal)

ATTEST:



By: 
    ------------------------------------------
     Name:
     Title:


     On   this   day,   personally  appeared   before   me   the  above-named
_____________, known or proved to me  to be the same person who executed  the
foregoing  instrument and  to be  the ______________  of the  Transferee, and
acknowledged that he executed the same as his free act and deed and the  free
act and deed of the Transferee.

     Subscribed and sworn before me this ____ day of March, 1998.




                                              ------------------------ 
                                              NOTARY PUBLIC


                                              My commission expires the ___ 
	                                      day of ________, ____.



                                                                    EXHIBIT L


                    FORM OF INVESTMENT LETTER OF HOLDER OF
                         CLASS (X)(B-2) CERTIFICATES

     1.   The Purchaser is acquiring the Class (X)(B-2) Certificates as
principal for its own account for the purpose of investment (neither the
Underwriters nor any of their respective Affiliates need represent that they
are acquiring for purposes of investment) and not with a view to or for sale
in connection with any distribution thereof, subject nevertheless to any
requirement of law that the disposition of the Purchaser's property shall at
all times be and remain within its control.

     2.   The Purchaser has knowledge and experience in financial and
business matters and is capable of evaluating the merits and risks of its
investment in the Class (X)(B-2) Certificates and is able to bear the
economic risk of such investment.  The Purchaser is an "accredited investor"
within the meaning of Rule 501(a) under the rules and regulations of the
Securities and Exchange Commission under the Securities Act of 1933, as
amended.  The Purchaser has been given such information concerning the Class
(X)(B-2) Certificates, the underlying Contracts and the Servicer as it has
requested.

     3.   The Purchaser will comply with all applicable federal and state
securities laws in connection with any subsequent resale by the Purchaser of
the Class (X)(B-2) Certificates.

     4.   The Purchaser understands that the Class (X)(B-2) Certificates has
not been and will not be registered under the Securities Act of 1933, as
amended, or any state securities laws and may be resold (which resale is not
currently contemplated) only if an exemption from registration is available,
that neither the Depositor, the Seller, the Servicer nor the Trustee is
required to register the Class (X)(B-2) Certificates and that any transfer
must comply with Sections 4.02 and 4.09 of the Pooling and Servicing
Agreement.  In connection with any resale of the Class A-R Certificates, the
Purchaser shall not make any general solicitation or advertisement.

     5.   The Purchaser agrees that it will obtain from any purchaser of the
Class (X)(B-2) Certificates from it the same representations, warranties and
agreements contained in paragraphs 1 through 5.

     6.   The Purchaser hereby directs the Trustee to register the Class
(X)(B-2) Certificates acquired by the Purchaser in the name of its nominee as
follows: ___________________________.


                                             Very truly yours,


                                             By:  
                                                  -----------------------------
                                                    Name:
                                                    Title:


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission