CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP
8-K, 1998-12-31
ASSET-BACKED SECURITIES
Previous: HALDANE BERNARD ASSOCIATES INC, 10QSB/A, 1998-12-31
Next: INTERLINQ SOFTWARE CORP, SC 13G, 1998-12-31






- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of report (Date of earliest event
                           reported) December 18, 1998
                                     -----------------


              Credit Suisse First Boston Mortgage Securities Corp.
              ----------------------------------------------------
               (Exact Name of Registrant as Specified in Charter)


          Delaware                     333-51771                13-3320910
- ----------------------------    ------------------------    -------------------
(State or Other Jurisdiction    (Commission File Number)     (I.R.S. Employer 
       of Incorporation)                                    Identification No.)


                              Eleven Madison Avenue
                            New York, New York 10010
                            ------------------------
                         (Address of Principal Executive
                              Offices and Zip Code)

        Registrant's telephone number, including area code (212) 325-2000
                                                           --------------


- --------------------------------------------------------------------------------

<PAGE>

Item 5.  Other Events
- -------  ------------

     On December 18, 1998, Credit Suisse First Boston Mortgage  Securities Corp.
(the "Company") executed an Amended and Restated Pooling and Servicing Agreement
dated as of December 18, 1998 (the  "Amended and Restated  Pooling and Servicing
Agreement"),  by and among the Company, as depositor, First Union National Bank,
as servicer (the  "Servicer"),  Lennar Partners,  Inc., as special servicer (the
"Special  Servicer"),  and The Chase Manhattan Bank, as trustee (the "Trustee").
The Amended and Restated  Pooling and Servicing  Agreement is annexed  hereto as
Exhibit 99.

<PAGE>

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

(a)  Not applicable.
(b)  Not applicable.
(c)  Exhibits.

     The following is filed herewith.  The exhibit number  corresponds with Item
601(b) of Regulation S-K.

       Exhibit No                                      Description
       ----------                                      -----------

           99                            The  Amended and  Restated  Pooling and
                                         Servicing   Agreement,   dated   as  of
                                         December  18,  1998,  by and  among the
                                         Company,  the  Servicer,   the  Special
                                         Servicer and the Trustee, providing for
                                         the issuance of the Credit Suisse First
                                         Boston   Mortgage    Securities   Corp.
                                         Commercial    Mortgage     Pass-Through
                                         Certificates, Series 1998-C2.

<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                              CREDIT SUISSE FIRST BOSTON MORTGAGE
                                   SECURITIES CORP.




                               By: /s/ Allan J. Baum
                                   --------------------------------
                                   Name:   Allan J. Baum
                                   Title:  Vice President



Dated:  December 18, 1998

<PAGE>

                                  Exhibit Index
                                  -------------



                 Exhibit                                              Page
                 -------                                              ----

99       Amended and Restated Pooling and Servicing Agreement           6


                                                         Exhibit 99

==============================================================================
              CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,
                                    Depositor




                           FIRST UNION NATIONAL BANK,
                                    Servicer



                             LENNAR PARTNERS, INC.,
                                Special Servicer
  



                          THE CHASE MANHATTAN BANK,
                                     Trustee



              AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT




                          Dated as of December 18, 1998



                                 $1,919,275,079
                  Commercial Mortgage Pass-Through Certificates
                                 Series 1998-C2

<PAGE>

                                Table of Contents
                                                                       Page
                                                                       ----

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01. Defined Terms.............................................. 4
SECTION 1.02. Certain Calculations.......................................59
SECTION 1.03. Loan Identification Convention.............................60
SECTION 1.04. Construction Loan Servicing Account Convention.............60

                                   ARTICLE II

             CONVEYANCE OF LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01. Conveyance of Loans........................................61
SECTION 2.02. Acceptance by Trustee......................................63
SECTION 2.03. Representations, Warranties and Covenants of the 
              Depositor; CSFB Mortgage Loan Seller's Repurchase of Loans 
              for Defects in Mortgage Files and Breaches of Representations
              and Warranties.............................................65
SECTION 2.04. Execution of Certificates..................................67
SECTION 2.05. Trust Certificate .........................................67

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF THE TRUST FUND

SECTION 3.01. Servicer to Act as Servicer; Special Servicer to Act as 
              Special Servicer; Administration of the Loans .............68
SECTION 3.02. Collection of Loan Payments ...............................69
SECTION 3.03. Collection of Taxes, Assessments and Similar Items; 
              Servicing Accounts ........................................70
SECTION 3.04. The Certificate Account, Distribution Accounts, Excess 
              Interest Distribution Account and Yield Protection 
              Payment Account ...........................................73
SECTION 3.05. Permitted Withdrawals from the Certificate Account and the 
              Distribution Accounts .....................................76
SECTION 3.06. Investment of Funds in the Certificate Account, Servicing 
              Accounts, Cash Collateral Accounts, Lock-Box Accounts, 
              Policy Escrow Accounts, the Interest Reserve Account and 
              the REO Account ...........................................79
SECTION 3.07. Maintenance of Insurance Policies; Errors and Omissions 
              and Fidelity Coverage .....................................81
SECTION 3.08. Enforcement of Due-On-Sale and Due-On-Encumbrance Clauses;
              Assumption Agreements; Defeasance Provisions ..............85
SECTION 3.09. Realization upon Defaulted Loans ..........................89
SECTION 3.10. Trustee to Cooperate; Release of Mortgage Files ...........92
SECTION 3.11. Servicing Compensation ................................... 93
SECTION 3.12. Reports to the Trustee; Certificate Account Statements ....96
SECTION 3.13. Annual Statement as to Compliance ........................100
SECTION 3.14. Reports by Independent Public Accountants ................100
SECTION 3.15. Access to Certain Information ............................101
SECTION 3.16. Title to REO Property; REO Account .......................101
SECTION 3.17. Management of REO Property ...............................102
SECTION 3.18. Sale of Defaulted Loans and REO Properties ...............104
SECTION 3.19. Additional Obligations of the Servicer and Special Servicer;
              Inspections; Appraisals ..................................106
SECTION 3.20. Modifications, Waivers, Amendments and Consents ..........108
SECTION 3.21. Transfer of Servicing Between Servicer and Special 
              Servicer; Record Keeping; Asset Status Report ............112
SECTION 3.22. Sub-Servicing Agreements .................................116
SECTION 3.23. Representations, Warranties and Covenants of the Servicer.118
SECTION 3.24. Representations, Warranties and Covenants of the Special 
              Servicer .................................................120
SECTION 3.25. Construction Loans .......................................122
SECTION 3.26. RESERVED. ................................................133
SECTION 3.27. Limitation on Liability of the Directing 
              Certificateholder ........................................133
SECTION 3.28. Reports to the Securities and Exchange Commission; 
              Available Information ....................................134
SECTION 3.29. Lock-Box Accounts and Servicing Accounts .................136
SECTION 3.30. Interest Reserve Account .................................136
SECTION 3.31. Limitations on and Authorizations of the Servicer and 
              Special Servicer with Respect to Certain Loans ...........137
SECTION 3.32. REMIC Administration .....................................142

                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

SECTION 4.01. Distributions ............................................147
SECTION 4.02. Statements to Certificateholders; Reports by Trustee; 
              Other Information Available to the Holders and Others ....155
SECTION 4.03. P&I Advances; Yield Protection Payment Advances ..........160
SECTION 4.04. Allocation of Collateral Support Deficit .................163
SECTION 4.05. Appraisal Reductions .....................................164
SECTION 4.06. Certificate Deferred Interest ............................165
SECTION 4.07. Grantor Trust Reporting ..................................165

                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01. The Certificates .........................................167
SECTION 5.02. Registration of Transfer and Exchange of Certificates ....169
SECTION 5.03. Book-Entry Certificates ..................................180
SECTION 5.04. Mutilated, Destroyed, Lost or Stolen Certificates ........183
SECTION 5.05. Persons Deemed Owners ....................................183

                                   ARTICLE VI

              THE DEPOSITOR, THE SERVICER AND THE SPECIAL SERVICER

SECTION 6.01. Liability of the Depositor,  the Servicer and the 
              Special Servicer .........................................185
SECTION 6.02. Merger,  Consolidation  or Conversion of the  Depositor,
              the Servicer or the Special  Servicer ....................185
SECTION 6.03. Limitation on Liability ofthe Depositor,  the Servicer,  
              the Special Servicer and Others ..........................185
SECTION 6.04. Depositor,  Servicer and Special Servicer Not to Resign ..187 
SECTION 6.05. Rights of the Depositor in Respect of the Servicer and 
              the Special Servicer .....................................188

                                   ARTICLE VII

                                     DEFAULT

SECTION 7.01. Events of Default; Servicer and Special Servicer 
              Termination ..............................................189
SECTION 7.02. Trustee to Act; Appointment of Successor .................192
SECTION 7.03. Notification to Certificateholders .......................193
SECTION 7.04. Waiver of Events of Default ..............................193
SECTION 7.05. Trustee Advances .........................................194

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01. Duties of Trustee ........................................195
SECTION 8.02. Certain Matters Affecting the Trustee ....................196
SECTION 8.03. Trustee Not Liable for Validity or Sufficiency of 
              Certificates or Loans ....................................197
SECTION 8.04. Trustee May Own Certificates .............................198
SECTION 8.05. Fees and Expenses of Trustee; Indemnification of Trustee .198
SECTION 8.06. Eligibility Requirements for Trustee .....................199
SECTION 8.07. Resignation and Removal of the Trustee ...................199
SECTION 8.08. Successor Trustee ........................................200
SECTION 8.09. Merger or Consolidation of Trustee .......................201
SECTION 8.10. Appointment of Co-Trustee or Separate Trustee ............201
SECTION 8.11. Appointment of Custodians ................................202
SECTION 8.12. Access to Certain Information ............................202
SECTION 8.13. Representations, Warranties and Covenants of the Trustee .204

<PAGE>

                                   ARTICLE IX

                       TERMINATION; PURCHASE OF ARD LOANS

SECTION 9.01. Termination Upon Repurchase or Liquidation of All Loans .207
SECTION 9.02. Additional Termination Requirements .....................209
SECTION 9.03. Purchase of ARD Loans and Town & Country Loan ...........210

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment. .............................................211
SECTION 10.02. Recordation of Agreement; Counterparts .................213
SECTION 10.03. Limitation on Rights of Certificateholders .............213
SECTION 10.04. Governing Law ..........................................214
SECTION 10.05. Notices. ...............................................214
SECTION 10.06. Severability of Provisions .............................215
SECTION 10.07. Grant of a Security Interest ...........................215
SECTION 10.08. Successors and Assigns; Beneficiaries ..................215
SECTION 10.09. Article and Section Headings ...........................216
SECTION 10.10. Notices to Rating Agencies .............................216

EXHIBITS

A-1               Form of Class A Certificate
A-2               Form of Class A-X Certificate
A-3               Form of Fixed Rate Mezzanine Certificate
A-4               Form of Variable Rate Private Global Certificate
A-5               [Reserved]
A-6               Form of Variable Rate Private Definitive Certificate 
A-7               Form of Class V Certificate
A-8               Form of Residual Certificate
B                 Mortgage Loan Schedule
C-1               Form of QIB Investment Representation Letter - 
                  Qualified Institutional Buyer
C-2               Form of Regulation S Investment Representation Letter - 
                  Non-U.S. Person
C-3               Form of Investment Representation Letter - 
                  Institutional Accredited Investor
D-1               Form of Transfer Affidavit
D-2               Form of Transferor Letter
E                 List of Mezzanine Loans
F                 Form of Request for Release
G                 Form of Trustee Certificate Pursuant to Section 2.05(a)
H                 Form of Order of Dissolution and Liquidation
I-1               Form of Comparative Financial Status Report
I-2               Form of Delinquent Loan Status Report
I-3               Form of Historical Loan Modification Report
I-4               Form of Historical Loss Estimation Report
I-5               Form of REO Status Report
I-6               Form of Servicer Watch List
I-7               Form of Operating Statement Analysis Report
J                 Form of Trustee Letter Pursuant to Section 2.05(c)
K                 Form of Affidavit of Lost Note
L                 Form of Draw Request
M                 Form of Construction Loan Monthly Accounting Report

<PAGE>

     This Amended and Restated Pooling and Servicing Agreement (the
"Agreement"), is dated as of December 18, 1998, among Credit Suisse First
Boston Mortgage Securities Corp., as Depositor, First Union National Bank, as
Servicer, Lennar Partners, Inc., as Special Servicer, and The Chase Manhattan
Bank, as Trustee.

                            PRELIMINARY STATEMENT:

     The Depositor intends to sell commercial mortgage pass-through
certificates (collectively, the "Certificates"), to be issued hereunder in
multiple classes (each, a "Class"), which in the aggregate will evidence the
entire beneficial ownership interest in the trust fund (the "Trust Fund") to
be created hereunder, the primary assets of which will be a pool of 217
multifamily and commercial mortgage loans (the "Loans"). As provided herein,
the Trustee shall elect or shall cause an election to be made that each of the
Upper-Tier REMIC, Intermediate-Tier REMIC and the Lower-Tier REMIC (as defined
herein) be treated for federal income tax purposes as a "real estate mortgage
investment conduit" (a "REMIC").

<PAGE>

     The following table sets forth the designation, the initial pass-through
rate (the "Pass-Through Rate"), the aggregate initial principal amount (the
"Original Certificate Balance") or notional balance ("Original Notional
Balance"), as applicable, and the initial ratings given each Class (as
indicated below) by the Rating Agencies (as defined herein) for each Class of
certificates comprising the interests in the Upper-Tier REMIC created
hereunder:

                               UPPER-TIER REMIC


                                         Original Certificate
                                         Balance (or, in the
                                       case of the Class A-X        Initial
  Class                                 Certificates, Original    Ratings(1)
Designation     Pass-Through Rate        Notional Balance)       Fitch/Moody's
- -----------     -----------------       ---------------------    -------------

Class A-1       5.96%                    $364,000,000              AAA/Aaa
Class A-2       6.30%                    $979,400,000(3)           AAA/Aaa
Class A-X       (2)                    $1,919,275,079              AAA/Aaa
Class B         6.59%                    $105,600,000              AA/Aa2
Class C         6.84%                    $105,600,000               A/A2
Class D         7.13%                    $105,500,000             BBB/Baa2
Class E         7.13%                     $28,800,000             BBB-/Baa3
Class F         (4)                      $105,600,000              BB/Ba2
Class G         (4)                       $19,200,000              BB-/Ba3
Class H         (4)                       $47,900,000               NR/B2
Class I         (4)                       $19,200,000               B-/B3
Class J         (4)                       $38,475,079               NR/NR
Class R        None(5)                      None(5)                  NA

- ------------------------------
(1) The  Certificates  marked "NR" have not been rated by the applicable Rating
    Agency. 
(2) The Class A-X Pass-Through Rate, as defined herein.
(3) Original  Notional  Balance.  The  Class A-X  Certificates  will not have a
    Certificate  Balance  and will  not be  entitled  to  receive  
    distributions  of principal.  
(4) The  lesser  of 6.75% per annum  and the  Weighted  Average  Net Mortgage 
    Rate (as defined herein).
(5) The Class R Certificates will not have a Certificate Balance or notional 
    balance, do not bear interest and will not be entitled to distributions of 
    Prepayment Premiums or Yield Maintenance Charges.  Any Available 
    Distribution Amount remaining in the Upper-Tier Distribution Account after 
    all required distributions under this Agreement have been made to each 
    other Class of Certificates will be distributed to the Holders of the Class
    R Certificates.

     The Class A-1, Class A-2, Class A-X, Class B, Class C, Class D, Class E,
Class F, Class G, Class H, Class I, and Class J Certificates (in each case,
excluding the right to receive Yield Protection Payments) will evidence
"regular interests" in the Upper-Tier REMIC created hereunder. The sole Class
of "residual interests" in the Upper-Tier REMIC created hereunder will be
evidenced by the Class R Certificates. The Class MA1, Class MA2, Class MB,
Class MC, Class MD, Class ME, Class MF, Class MG, Class MH, Class MI and
Class MJ Uncertificated Interests (in each case, excluding the right to
receive Yield Protection Payments) will evidence "regular interests" in the
Intermediate-Tier REMIC (the "Intermediate-Tier REMIC Regular Interests")
created hereunder. The sole Class of "residual interests" in the
Intermediate-Tier REMIC, the Class LR-2 Interest, created hereunder will be
evidenced by the Class LR Certificates.

     The following table sets forth the initial Intermediate-Tier Principal
Amounts and per annum rates of interest for the Uncertificated
Intermediate-Tier Interests:

                            INTERMEDIATE-TIER REMIC

       Class             Interest Rate         Original Lower-Tier Principal
       -----             -------------         -----------------------------

      Class MA-1               (1)                    $364,000,000
      Class MA-2               (1)                    $979,400,000
      Class MB                 (1)                    $105,600,000
      Class MC                 (1)                    $105,600,000
      Class MD                 (1)                    $105,500,000
      Class ME                 (1)                     $28,800,000
      Class MF                 (1)                    $105,600,000
      Class MG                 (1)                     $19,200,000
      Class MH                 (1)                     $47,900,000
      Class MI                 (1)                     $19,200,000
      Class MJ                 (1)                     $38,475,079
      Class LR2              None(2)                      None(2)

- ---------------------------------
(1)  The interest rate of each of the indicated Classes of Uncertificated 
     Intermediate-Tier Interests is the Weighted Average Net Mortgage Rate.
(2)  The Class LR2 Interests do not have a Certificate Balance or notional 
     balance, do not bear interest and will not be entitled to distributions 
     of Prepayment Premiums, Yield Maintenance Charges or Yield Protection 
     Payments.  Any Available Distribution Amount remaining in the 
     Intermediate-Tier Distribution Account after distributing the 
     Intermediate-Tier Distribution Amount on each Distribution Date shall be 
     distributed to the Holders of the Class LR Certificates.  The Class LR 
     Certificates will represent the Class LR2 Interests.

     As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the Mortgage Loans and certain other related assets
subject to this Agreement as a REMIC for federal income tax purposes, and such
segregated pool of assets will be designated as one "Lower Tier REMIC". The
Class LR-1 Interest will constitute the sole class of "residual interests" in
the Lower Tier REMIC for purposes of the REMIC Provisions under federal income
tax law. The Class LR Certificates will evidence the Class LR-1 Interest. The
Lower Tier REMIC regular interests will have one Lower Tier REMIC Regular
Interest relating to each Mortgage Loan. Each Lower Tier REMIC regular
interest will have a principal balance equal to the Stated Principal Balance
of the related Mortgage Loan as of the related Determination Date and shall
accrue interest at the remittance rate in respect of such related Mortgage
Loan.

     The parties intend that (i) the portion of the Trust Fund representing
the Excess Interest Distribution Account, the Yield Protection Payments and
the Yield Protection Payment Account shall be treated as single grantor trust
under Subpart E of Part 1 of Subchapter J of Chapter 1 of Subtitle A of the
Code, (ii) the Class V Certificates shall represent undivided beneficial
interests in the portion of the Trust Fund consisting of the Excess Interest
Distribution Account, and (iii) the Class A-X Certificates and any other Class
of Regular Certificates that receives payment of an Additional Collateral
Prepayment Amount shall (to the extent of such right to receive such payments)
represent undivided beneficial interests in the portion of the Trust Fund
consisting of Yield Protection Payments and the Yield Protection Payment
Account.

     As of the close of business on the Cut-off Date (as defined herein), the
Loans had an aggregate principal balance, after application of all payments of
principal due on or before such date, whether or not received, equal to
$1,919,275,079.

     In consideration of the mutual agreements herein contained, the
Depositor, the Servicer, the Special Servicer and the Trustee agree as
follows:

                                   ARTICLE I

                                  DEFINITIONS

     SECTION 1.01. Defined Terms.

     Whenever used in this Agreement the following words and phrases, unless
the context otherwise requires, shall have the meanings specified in this
Article.

     "A-2 Principal Distribution Amount": With respect to Loan Group 2 and any
Distribution Date, the portion of the Principal Distribution Amount for Loan
Group 2 for such Distribution Date that represents any Balloon Payments and
voluntary Principal Prepayments.

     "Accredited Investor":  As defined in Section 5.02(b).

     "Accountant's Statement": As defined in Section 3.14.

     "Accrued Certificate Interest Amount": With respect to each Distribution
Date and each Class of Regular Certificates, an amount equal to interest for
the related Interest Accrual Period at the Pass-Through Rate applicable to
such Class of Certificates for such Distribution Date, accrued on the related
Certificate Balance of such Class (or, in the case of the Class A-X
Certificates, on the Notional Balance thereof) immediately prior to such
Distribution Date, commencing in the month of the Closing Date. The Accrued
Certificate Interest Amount for each such Class shall be calculated on the
basis of a 360-day year composed of twelve 30-day months.

     "Acquisition Date": With respect to any REO Property, the first day on
which such REO Property is considered to be acquired by the Trust Fund and the
Lower-Tier REMIC within the meaning of Treasury regulation section
1.856-6(b)(1), which is the first day on which the Lower-Tier REMIC is treated
as the owner of such REO Property for federal income tax purposes. 

     "Actual/360 Loans": The Loans indicated by the term "Act/360" under the
column heading "Interest Calc." in the Mortgage Loan Schedule.

     "Additional Collateral": With respect to each Additional Collateral Loan,
a cash reserve or irrevocable letter of credit partially securing such
Additional Collateral Loan.

     "Additional Collateral Loan": Any one of the Loans designated as Loan
Nos. 31, 54 and 78 in the Mortgage Loan Schedule.

     "Additional Collateral Prepayment Amount": As to any Distribution Date
and any Additional Collateral Loan, the amount of the related Additional
Collateral paid as a Principal Prepayment on such Additional Collateral Loan
during the related Due Period as a result of the related Borrower's failure to
satisfy the conditions entitling the Borrower to receive payment of such
Additional Collateral (other than by reason of an event of default under such
Additional Collateral Loan). 

     "Advance": Any P&I Advance or Servicing Advance.

     "Adverse REMIC Event": As defined in Section 3.32.

     "Affiliate": With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect
to any specified Person means the power to direct the management and policies
of such Person, directly or indirectly, whether through the ownership of
voting securities, by contract or otherwise and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

     "Agent": As defined in Section 5.02(d)(i)(A).

     "Agreement": This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.

     "Annual Compliance Report": A report consisting of an annual statement of
compliance required by Section 3.13 hereof and an annual report of an
Independent accountant required pursuant to Section 3.14 hereof. 

     "Anticipated Repayment Date": With respect to any ARD Loan, designated as
such on the Mortgage Loan Schedule, the date upon which such ARD Loan starts
to accrue interest at its Revised Rate. 

     "Appraisal": An appraisal prepared in accordance with 12 C.F.R. ss.225.64
by an Appraiser selected by the Servicer or Special Servicer, as applicable.

     "Appraisal Reduction": For any Distribution Date and for any Loan as to
which an Appraisal Reduction Event has occurred, an amount calculated by the
Special Servicer equal to the excess, if any, of (a) the Stated Principal
Balance of such Loan over (b) the excess of (i) 90% of the Appraised Value of
the related Mortgaged Property as determined (A) with respect to any Loan with
an outstanding principal balance equal to or greater than $2,000,000, by one
or more Appraisals (the costs of which shall be paid by the Servicer as a
Servicing Advance) or (B) with respect to any Loan with an outstanding
principal balance less than $2,000,000, by an Appraisal (or an update of a
prior Appraisal) or an internal valuation performed by the Special Servicer
over (ii) the sum of (X) to the extent not previously advanced by the Servicer
or the Trustee, all unpaid interest on such Loan at a per annum rate equal to
its Mortgage Rate, (Y) all unreimbursed Advances in respect of such Loan
together with interest thereon at the Reimbursement Rate (except as otherwise
provided in Section 4.03(d)) and (Z) all currently due and unpaid real estate
taxes and assessments, Insurance Policy premiums, ground rents and all other
amounts due and unpaid with respect to such Loan, net of any amounts currently
escrowed for such amounts (which taxes, assessments, premiums, ground rents
and other amounts have not been subject to an Advance by the Servicer or the
Trustee and/or for which funds have not been escrowed).

     Notwithstanding anything herein to the contrary, the aggregate Appraisal
Reduction related to a Loan or the related REO Property will be reduced to
zero as of the date such Loan is paid in full, liquidated, repurchased or
otherwise removed from the Trust Fund.

     "Appraisal Reduction Amount": With respect to any Distribution Date and
any Loan for which an Appraisal Reduction has been calculated, an amount equal
to the product of (i) the Reduction Rate for such Distribution Date and (ii)
the Appraisal Reduction with respect to such Loan.

     "Appraisal Reduction Event": With respect to any Loan, the earliest of
(i) the third anniversary of the date on which the first extension of the
Maturity Date of such Loan becomes effective as a result of a modification of
such Loan by the Special Servicer pursuant to the terms hereof, which
extension does not decrease the aggregate amount of Monthly Payments on the
Loan, (ii) 120 days after an uncured delinquency (without regard to the
application of any grace period) occurs in respect of such Loan, (iii) the
date on which a reduction in the amount of Monthly Payments on such Loan, or a
change in any other material economic term of such Loan (other than an
extension of the Maturity Date), becomes effective as a result of a
modification of such Loan by the Special Servicer, (iv) 60 days after a
receiver has been appointed for the Mortgagor or the related Mortgaged
Property, (v) 60 days after a Mortgagor declares bankruptcy or has become the
subject of a decree or order for a bankruptcy proceeding that shall have
remained in force undischarged and unstayed, and (vi) immediately after a Loan
becomes an REO Loan; provided, however, that an Appraisal Reduction Event
shall not be deemed to occur at any time on and after the dates when the
aggregate Certificate Balances of all Classes of Certificates (other than the
Class A Certificates) have been reduced to zero. The Special Servicer shall
notify the Servicer promptly upon the occurrence of any of the foregoing
events.

     "Appraised Value": With respect to any Mortgaged Property, the appraised
value thereof as determined by an Appraisal.

     "Appraiser": An Independent nationally recognized MAI, state certified
organization with five years of experience in properties of like kind and in
the same geographic area.

     "Approved Annual Budget": As defined in Section 3.31(k).

     "ARD Loan": A Loan that is designated as such on the Mortgage Loan
Schedule. 

     "Asset Status Report": As defined in Section 3.21(e).

     "Assignment of Leases": With respect to any Mortgaged Property, any
assignment of leases, rents and profits or similar instrument, executed by the
related Mortgagor, assigning to the related mortgagee all of the income, rents
and profits derived from the ownership, operation, leasing or disposition of
all or a portion of such Mortgaged Property, in the form which was duly
executed, acknowledged and delivered, as amended, modified, renewed or
extended through the date hereof and from time to time hereafter. 

     "Assumed Scheduled Payment": For any Due Period and with respect to any
Loan that is delinquent in respect of its Balloon Payment (including any REO
Loan as to which the Balloon Payment would have been past due), an amount
equal to the sum of (a) the principal portion of the Monthly Payment that
would have been due on such Loan on the related Due Date based on the constant
payment required by the related Note or the original amortization schedule
thereof (as calculated with interest at the related Mortgage Rate), if
applicable, assuming such Balloon Payment had not become due, after giving
effect to any modification of such Loan, and (b) interest on the Stated
Principal Balance of such Loan at the applicable Net Mortgage Rate (less the
Servicing Fee Rate).

     "Authenticating Agent": Any agent of the Trustee appointed to act as
Authenticating Agent pursuant to Section 5.01.

     "Available Distribution Amount": With respect to any Distribution Date,
an amount equal to the sum (without duplication) of:

          (a) the aggregate amount received on the Loans (and any related REO
Properties) and on deposit in the Certificate Account and the Lower-Tier
Distribution Account as of the close of business on the Business Day preceding
the related Servicer Remittance Date (including funds released from the
Interest Reserve Account for distribution on such Distribution Date),
exclusive of the following amounts: 

          (i)  all Monthly Payments collected but due on a Due Date after the 
     end of the related Due Period;

         (ii)  all Principal Prepayments, Balloon Payments, Liquidation 
     Proceeds or Insurance and Condemnation Proceeds, all amounts paid in 
     connection with Loan repurchases pursuant to Section 2.03(b), and all 
     other unscheduled recoveries received or deemed received after the 
     related Determination Date;

         (iii) all amounts in the Certificate Account that are payable or 
     reimbursable to any Person from such account pursuant to clauses (ii) 
     through (xvii), inclusive, of Section 3.05(a);

          (iv) all amounts in the Lower-Tier Distribution Account that are
     payable or reimbursable to any Person from such account pursuant to 
     clauses (ii) through (iv), inclusive, of Section 3.05(b);

           (v) all Prepayment Premiums, Yield Maintenance Charges and Yield 
     Protection Payments; 

          (vi) all amounts deposited in the Certificate Account or the Lower-
     Tier Distribution Account, as the case may be, in error;

         (vii) any net interest or net investment income on funds on deposit 
     in the Certificate Account, the Interest Reserve Account, any Cash 
     Collateral Account, any Lock-Box Account, any Reserve Account or any REO
     Account or in Permitted Investments in which such funds may be invested;

        (viii) with respect to those Loans that are Actual/360 Loans and any 
     Distribution Date relating to each Interest Accrual Period ending in each
     February or in any January in a year which is not a leap year, an amount 
     equal to one day of interest on the Stated Principal Balance of such Loans
     as of the Distribution Date in the month preceding the month in which such
     Distribution Date occurs at the related Mortgage Rates to the extent such
     amount is to be deposited in the Interest Reserve Account and held for 
     future distribution pursuant to Section 3.30; and

          (ix) Excess Interest.

          (b) if and to the extent not already included in clause (a) hereof, 
the aggregate amount transferred with respect to the Loans from the REO
Account to the Certificate Account for such Distribution Date pursuant to
Section 3.16(c); and

          (c) the  aggregate  amount of any P&I Advances made in respect
of the Loans by the Servicer or the Trustee, as applicable, for such
Distribution Date pursuant to Section 4.03 or 7.05 (which P&I Advances shall
not include any related Servicing Fees or Trustee Fees).

     "Balloon Loan": Any Loan that by its original terms or any modification
entered into as of the Closing Date provides for an amortization schedule
extending beyond its Maturity Date.

     "Balloon Payment": With respect to any Balloon Loan and any date of
determination, the scheduled payment of principal due on the Maturity Date of
such Loan (less principal included in the applicable amortization schedule or
scheduled Monthly Payment).

     "Bankruptcy Code": The federal Bankruptcy Code, as amended from time to
time (Title 11 of the United States Code).

     "Bankruptcy Event: As defined in Section 3.08(a)(v)(G).

     "Base Interest Fraction": With respect to any Principal Prepayment on any
Loan and any of the Class A-1, Class A-2, Class B, Class C, Class D and Class
E Certificates, a fraction (not greater than 1) (a) whose numerator is the
amount, if any, by which (i) the Pass-Through Rate on such Class of
Certificates exceeds (ii) the Yield Rate (as provided by the Servicer) used in
calculating the Yield Maintenance Charge with respect to such Principal
Prepayment and (b) whose denominator is the amount, if any, by which the (i)
Mortgage Rate on such Loan exceeds (ii)the Yield Rate (as provided by the
Servicer) used in calculating the Yield Maintenance Charge with respect to
such Principal Prepayment; provided, however, that if such Yield Rate is
greater than or equal to the lesser of (x) the Mortgage Rate on such Loan and
(y) the Pass-Through Rate described in clause (a)(i) above, then the Base
Interest Fraction shall be zero.

     "Book-Entry Certificate": Any Certificate registered in the name of the
Depository or its nominee.

     "Borrower": With respect to any Loan, any obligor or obligors on any
related Note or Notes.

     "Breach": As defined in Section 2.03(b).

     "Business Day": Any day other than a Saturday, a Sunday or a day on which
banking institutions in the States of New York, Florida, North Carolina or
Texas are authorized or obligated by law or executive order to remain closed.

     "Cash Collateral Account": With respect to any Loan that has a Lock-Box
Account, any account or accounts created pursuant to the related Mortgage,
Loan Agreement, Cash Collateral Account Agreement or other loan document, into
which account or accounts the Lock-Box Account monies are swept on a regular
basis for the benefit of the Trustee as successor to the applicable Mortgage
Loan Seller's interest in the Loans. Any Cash Collateral Account shall be
beneficially owned for federal income tax purposes by the Person who is
entitled to receive all reinvestment income or gain thereon in accordance with
the terms and provisions of the related Loan and Section 3.06, which Person
shall be taxed on all reinvestment income or gain thereon. The Servicer shall
be permitted to make withdrawals therefrom solely for deposit into the
Certificate Account. To the extent not inconsistent with the terms of the
related Loan, each such Cash Collateral Account shall be an Eligible Account.

     "Cash Collateral Account Agreement": With respect to any Loan, the cash
collateral account agreement, if any, between the Originator and the related
Borrower, pursuant to which the related Cash Collateral Account, if any, may
have been established.

     "Cedel": Cedel Bank, societe anonyme, a corporation organized under the
laws of the Duchy of Luxembourg.

     "CERCLA": The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended.

     "Certificate": Any one of the Credit Suisse First Boston Mortgage
Securities Corp. Commercial Mortgage Pass-Through Certificates, Series
1998-C2, as executed and delivered by the Certificate Registrar and
authenticated and delivered hereunder by the Authenticating Agent.

     "Certificate Account": The custodial account or accounts created and
maintained by the Servicer pursuant to Section 3.04(a) in the name of the
Trustee on behalf of the Certificateholders, into which the amounts set forth
in Section 3.04(a) shall be deposited directly, which account shall be
entitled "First Union National Bank, in trust for The Chase Manhattan Bank, as
Trustee for the benefit of Holders of Credit Suisse First Boston Mortgage
Securities Corp., Commercial Mortgage Pass-Through Certificates, Series
1998-C2, Certificate Account." Any such account or accounts shall be an
Eligible Account and shall be part of the Lower-Tier REMIC.

     "Certificate Balance": With respect to any Class of Regular Certificates
(other than the Class A-X Certificates), (i) on or prior to the first
Distribution Date, an amount equal to the Original Certificate Balance of such
Class as specified in the Preliminary Statement hereto, and (ii) as of any
date of determination after the first Distribution Date, the Certificate
Balance of such Class on the Distribution Date immediately prior to such date
of determination (determined as adjusted pursuant to Section 1.02(iii)).

     "Certificate Deferred Interest": For any Distribution Date with respect
to any Class of Certificates, the amount of Mortgage Deferred Interest
allocated to such Class pursuant to Section 4.06(a).

     "Certificateholder" or "Holder": The Person in whose name a Certificate
is registered in the Certificate Register, provided, however, that (i) solely
for the purposes of giving any consent, approval or waiver pursuant to this
Agreement, any Certificate registered in the name of the Servicer, the Special
Servicer, the Depositor or any Affiliate of any of them shall be deemed not to
be outstanding, and the Voting Rights to which it is entitled shall not be
taken into account in determining whether the requisite percentage of Voting
Rights necessary to effect any such consent, approval or waiver has been
obtained and (ii) such restrictions shall not apply to the exercise of the
Special Servicer's rights as a member of the Controlling Class. The Trustee
shall be entitled to request and conclusively rely upon a certificate of the
Servicer, the Special Servicer or the Depositor in determining whether a
Certificate is registered in the name of an Affiliate of such Person. All
references herein to " Holders" or "Certificateholders" shall reflect the
rights of Certificate Owners as they may indirectly exercise such rights
through the Depository and the Depository Participants, except as otherwise
specified herein; provided, however, that the parties hereto shall be required
to recognize as a "Holder" or "Certificateholder" only the Person in whose
name a Certificate is registered in the Certificate Register.

     "Certificate Owner": With respect to a Book-Entry Certificate, the Person
who is the beneficial owner of such Certificate as reflected on the books of
the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant
acts as agent.

     "Certificate Principal Balance": With respect to any date of
determination and a Regular Certificate or Certificates of any Class (other
than the Class A-X Certificates), the product of (i) the Percentage Interest
represented by such Regular Certificate or Certificates and (ii)the
Certificate Balance of such Class as of such date.

     "Certificate Register" and "Certificate Registrar": The register
maintained and the registrar appointed pursuant to Section 5.02.

     "Change Order": As defined in Section 3.25(h).

     "Class": With respect to any Certificates or Uncertificated
Intermediate-Tier or Lower-Tier Interests, all of the Certificates or
Uncertificated Intermediate-Tier or Lower-Tier Interests bearing the same
alphabetical (and, if applicable, numerical) Class designation.

     "Class A Certificate": Any Class A-1, or Class A-2 Certificate.

     "Class A-1 Certificate": A Certificate designated as "Class A-1" on the
face thereof, substantially in the form of Exhibit A-1 hereto.

     "Class A-1 Pass-Through Rate": 5.96% per annum.

     "Class A-2 Certificate": A Certificate designated as "Class A-2" on the
face thereof, substantially in the form of Exhibit A-1 hereto.

     "Class A-2 Pass-Through Rate": 6.30% per annum.

     "Class A-X Certificate": A Certificate designated as "Class A-X" on the
face thereof, in the form of Exhibit A-2 hereto.

     "Class A-X Pass-Through Rate": As to any Distribution Date, the per annum
rate, expressed as a percentage, obtained by dividing (i) the sum of the
products of (a) the principal balance of each Class of Uncertificated
Intermediate-Tier Interests immediately prior to such Distribution Date and
(b) the related Component Rate for such Distribution Date by (ii) the sum of
all such principal balances.

     "Class A-X Yield Protection Payment Amount": As defined in the definition
of Yield Protection Payment.

     "Class B Certificate": A Certificate designated as "Class B" on the face
thereof, in the form of Exhibit A-3 hereto.

     "Class B Pass-Through Rate": 6.59% per annum.

     "Class C Certificate": A Certificate designated as "Class C" on the face
thereof, in the form of Exhibit A-3 hereto.

     "Class C Pass-Through Rate": 6.84% per annum.

     "Class D Certificate": A Certificate designated as "Class D" on the face
thereof, in the form of Exhibit A-3 hereto.

     "Class D Pass-Through Rate": 7.13% per annum.

     "Class E Certificate": A Certificate designated as "Class E" on the face
thereof, in the form of Exhibit A-3 hereto.

     "Class E Pass-Through Rate": 7.13% per annum.

     "Class F Book-Entry Certificate": A Class F Certificate identified by
CUSIP No. 225YOA JT6. The initial aggregate Certificate Principal Balance of
the Class F Book-Entry Certificate is $105,600,000.

     "Class F Certificate": A Certificate designated as "Class F" on the face
thereof, in the form of Exhibit A-4 hereto.

     "Class F Pass-Through Rate": As to any Distribution, a per annum rate
equal to the lesser of (i)6.75% and (ii)the Weighted Average Net Mortgage
Rate for such Distribution Date. 

     "Class G Book-Entry Certificate": A Class G Certificate identified by
CUSIP No. 22540AJU3. The initial aggregate Certificate Principal Balance of
the Class G, Book-Entry Certificate is $19,200,000.

     "Class G Certificate": A Certificate designated as "Class G" on the face
thereof, in the form of Exhibit A-4 hereto.

     "Class G Pass-Through Rate": As to any Distribution, a per annum rate
equal to the lesser of (i)6.75% and (ii)the Weighted Average Net Mortgage
Rate for such Distribution Date.

     "Class H Certificate": A Certificate designated as "Class H" on the face
thereof, in the form of Exhibit A-6 hereto.

     "Class H Pass-Through Rate": As to any Distribution, a per annum rate
equal to the lesser of (i) 6.75% and (ii) the Weighted Average Net Mortgage
Rate for such Distribution Date. 

     "Class I Certificate": A Certificate designated as "Class I" on the face
thereof, in the form of Exhibit A-6 hereto. 

     "Class I Pass-Through Rate": As to any Distribution, a per annum rate
equal to the lesser of (i) 6.75% and (ii) the Weighted Average Net Mortgage
Rate for such Distribution Date.

     "Class J Certificate": A Certificate designated as "Class J" on the face
thereof, in the form of Exhibit A-6 hereto.

     "Class J Pass-Through Rate": As to any Distribution, a per annum rate
equal to the lesser of (i) 6.75% and (ii) the Weighted Average Net Mortgage
Rate for such Distribution Date.

     "Class LR Certificate": A Certificate designated as "Class LR" on the
face thereof, in the form of Exhibit A-8 hereto representing beneficial
ownership of the Class LR-1 Interest and the Class LR-2 Interest.

     "Class MA-1 Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MA-2 Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MB Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto.

     "Class MC Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MD Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class ME Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MF Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MG Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MH Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MI Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto. 

     "Class MJ Uncertificated Interest": A regular interest in the
Intermediate-Tier REMIC that is held as an asset of the Upper-Tier REMIC and
having the Original Intermediate-Tier Principal Amount and per annum rate of
interest set forth in the Preliminary Statement hereto.

     "Class R Certificate": A Certificate designated as "Class R" on the face
thereof, in the form of Exhibit A-8 hereto.

     "Class V Certificate": A Certificate designated as "Class V" on the face
thereof, in the form of Exhibit A-7 hereto. The Class V Certificates have no
Pass-Through Rate, Certificate Balance or notional balance. 

     "Closing Date": November 24, 1998. 

     "Code": The Internal Revenue Code of 1986, as amended from time to time,
and applicable final or temporary regulations of the U.S. Department of the
Treasury issued pursuant thereto.

     "Collateral Support Deficit": As defined in Section 4.04. 

     "Commission": The Securities and Exchange Commission.

     "Comparative Financial Status Report": A report prepared by the Servicer
(combining reports prepared by the Servicer and the Special Servicer)
containing substantially the information described in Exhibit I-1 attached
hereto, setting forth, among other things, the occupancy, revenue, net
operating income before capital items, and debt service coverage for each Loan
and related Mortgaged Property based on the most current financial information
received as of the Determination Date immediately preceding the preparation of
such report for each of the following three periods (to the extent such
information is available): (i) the most current available year to date, (ii)
the previous two full fiscal years and (iii) the "base year" (representing the
original analysis of information used as of the Cut-off Date). For the
purposes of the Servicer's production of any such report that is required to
state information for any period prior to the Cut-off Date, the Servicer may
conclusively rely (without independent verification), absent manifest error,
on information provided to it by the related Mortgage Loan Seller.

     "Component Rate": As to each of the Class A-X Components, the rate set
forth below with respect thereto:

          Class MA-1 Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class
     A-1 Pass-Through Rate.

          Class MA-2 Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class
     A-2 Pass-Through Rate.

          Class MB Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class B
     Pass-Through Rate.

          Class MC Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class C
     Pass-Through Rate.

          Class MD Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class D
     Pass-Through Rate.

          Class ME Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class E
     Pass-Through Rate.

          Class MF Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class F
     Pass-Through Rate for such Distribution Date.

          Class MG Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class G
     Pass-Through Rate for such Distribution Date.

          Class MH Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class H
     Pass-Through Rate for such Distribution Date.

          Class MI Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class I
     Pass-Through Rate for such Distribution Date.

          Class MJ Component: The amount, if any, by which the Weighted
     Average Net Mortgage Rate for such Distribution Date exceeds the Class J
     Pass-Through Rate for such Distribution Date.

     "Construction Borrower": With respect to any Construction Loan, the
obligor on the related note.

     "Construction Budget": With respect to any Construction Loan, that
portion of the budget for the construction of the CVS Improvements on the
related Mortgaged Property that is allocated to the construction of the CVS
Store to be built as part of such CVS Improvements and specifically not
including any land acquisition costs, site improvement costs, Loan closing
costs, soft costs or the Construction Loan Interest Reserve.

     "Construction Developer": With respect to any Construction Loan, the
developer chosen by the related Construction Borrower or by CVS to develop and
construct CVS Improvements on the Mortgaged Property securing such
Construction Loan.

     "Construction Funding Sub-Account": With respect to any Construction
Loan, the sub-account created pursuant to Section 3.25(q).

     "Construction Lender": With respect to any Construction Loan, the
original lender making such Construction Loan to a Construction Borrower or,
if applicable, the Trustee, on behalf of the Trust Fund, as assignee of such
lenders interest in such Construction Loan.

     "Construction Loan": Any one of Loan Nos. 122, 126, 128, 132, 135, 144,
145, 147, 148, 151, 154, 155, 158, 172, 177, 189 or 191.

     "Construction Loan Excess Funds": As defined in Section 3.25(k).

     "Construction Loan Interest Reserve": With respect to any Construction
Loan, the funds designated by the Construction Lender for allocation to the
related Construction Loan Interest Reserve Sub-Account and intended for the
purpose of funding the required debt service set forth in the related CSFB
Construction Loan Agreement and Note for the period commencing with the
closing of such Construction Loan and ending on (and including) the Due Date
immediately succeeding the related Date of Rent Commencement.

     "Construction Loan Interest Reserve Sub-Account": With respect to any
Construction Loan, the sub-account created pursuant to Section 3.25(p).

     "Construction  Loan Lease":  With respect to any  Construction  Loan, the
related "Lease" (as defined in the related CSFB Construction Loan Agreement).

     "Construction Loan Phase": With respect to any Construction Loan, the
period between (a) the closing of such Construction Loan and (b) the earlier
of (i) the Substantial Completion of construction of the CVS Improvements on
the Mortgaged Property securing such Construction Loan and (ii) the related
Date of Rent Commencement.

     "Construction Loan Processing Fees": With respect to any Construction
Loan, all commercially reasonable amounts received from the Construction
Borrower for processing a loan modification, extension, assumption, demand,
beneficiary statement, UCC filings, insurance claim or other loan service
transaction, but not including any prepayment premiums.

     "Construction Loan Servicing Account": The account created and maintained
by the Servicer pursuant to Section 3.25(l).

     "Construction Loan Servicing Fee": With respect to the Permanent Loan
Phase of each Construction Loan, an annual fee of $750.00, payable monthly at
$62.50.

     "Construction Loan Status Report": Any of the reports required to be
prepared and/or delivered by the Servicer pursuant to Section 3.25(t).

     "Controlling Class": As of any date of determination, the most
subordinate Class of Regular Certificates then outstanding that has a
Certificate Balance at least equal to 25% of the initial Certificate Balance
of such Class (or, if no such Class exists, the most subordinate Class then
outstanding). For purposes of determining, at any time, which Class is the
Controlling Class, the Certificate Balance of each Class shall be deemed to be
reduced by the amount allocated to such Class of any Appraisal Reductions
relating to Loans as to which Liquidation Proceeds or other final payment has
not yet been received. As of the Closing Date, the Controlling Class shall be
the Class J Certificates.

     "Controlling Class Certificateholders": Each Holder (or Certificate
Owner, if applicable) of a Certificate of the Controlling Class as certified
by the Certificate Registrar to the Trustee from time to time.

     "Corporate Trust Office": The principal corporate trust office of the
Trustee at which at any particular time its corporate trust business with
respect to this Agreement shall be administered, which office at the date of
the execution of this Agreement is located at 450 West 33rd Street, 14th
Floor, New York, New York 10001, Attention: Structured Finance Services CMBS.

     "Corrected Loan": Any Specially Serviced Loan that has become current and
remained current

     (i)  for three consecutive Monthly Payments,  in the case of any Loan 
          other than the United  Artists Loan,  or

    (ii)  through the Due Date  following the date on which it became current, 
          in the case of the United Artists Loan

(for such purposes taking into account any modification or amendment of such
Loan) and as to which Loan the Special Servicer has returned  servicing to the
Servicer  pursuant  to  Section  3.21(a).  

     "Credit File": Any documents, other than documents required to be part of
the related Mortgage File, in the possession of the Servicer and relating to
the origination and servicing of any Loan.

     "Crossed Loan": Any Loan, which is cross-defaulted and cross-
collateralized with any other Loan.

     "CSFB Construction Loan Agreement": With respect to each Construction
Loan, that certain loan agreement by and between the related Mortgage Loan
Seller and the related Construction Borrower, pursuant to which such
Construction Loan was made.

     "CSFB Mortgage Loan Seller": Credit Suisse First Boston Mortgage Capital
LLC, a Delaware limited liability company and its successors in interest.

     "Custodian": A Person who is at any time appointed by the Trustee
pursuant to Section 8.11 as a document custodian for the Mortgage Files, which
Person shall not be the Depositor or either Mortgage Loan Seller, or an
Affiliate of either of them.

     "Cut-off Date": November 11, 1998.

     "Cut-off Date Principal Balance": With respect to any Loan, the
outstanding principal balance of such Loan as of the Cut-off Date, after
application of all payments of principal due on or before such date, whether
or not received.

     "CVS": CVS Corporation, a Delaware corporation, and its successors and
assigns.

     "CVS Improvements": The building and improvements constructed on a
Mortgaged Property securing a Construction Loan.

     "CVS Interim Servicing Agreement": The interim servicing agreement dated
as of July 17, 1997, between Credit Suisse First Boston Mortgage Capital LLC
and GE Capital Loan Services, Inc. (formerly known as GE Capital Asset
Management Corporation), as interim servicer.

     "CVS Project Manager": With respect to any Construction Loan, the person
designated by CVS as having approval authority for the Project Plans and
Specifications, budgets, Draw Requests and Change Orders relating to such
Construction Loan.

     "CVS Store": With respect to any Construction Loan, the drug store leased
by CVS or any of its affiliates and constructed on the related Mortgaged
Property.

     "Date of Rent Commencement": With respect to any Construction Loan, the
date identified as such in the related Construction Loan Lease.

     "Debt Service Coverage Ratio": With respect to any Loan for any
twelve-month period covered by an annual operating statement for the related
Mortgaged Property, the ratio of (i) Net Operating Income produced by the
related Mortgaged Property during such period to (ii) the aggregate amount of
Monthly Payments (other than any Balloon Payment) due under such Loan during
such period; provided, however, that with respect to the Loans that initially
pay interest only, the related Monthly Payment will be calculated (for
purposes of this definition only) to include principal (based upon a 25-year
amortization schedule) and interest payments from origination.

     "Default Interest": With respect to any Loan, interest accrued on such
Loan at the excess of (i) the related Default Rate over (ii) the sum of the
related Mortgage Rate and, if applicable, the related Excess Rate.

     "Default Rate": With respect to each Loan, the per annum rate at which
interest accrues on such Loan following any event of default on such Loan,
including a default in the payment of a Monthly Payment or a Balloon Payment,
as such rate is set forth on the Mortgage Loan Schedule.

     "Defaulted Loan": A Loan that is at least sixty days delinquent in
respect of its Monthly Payments or more than thirty days delinquent in respect
of its Balloon Payment, if any, in each case without giving effect to any
grace period permitted by the related Mortgage or Note and without regard to
any acceleration of payments under the related Mortgage and Note; provided,
however, that no Monthly Payment (other than a Balloon Payment) shall be
deemed delinquent if less than ten dollars of all amounts due and payable on
such Loan has not been received.

     "Defaulting Party": As defined in Section 7.01(b).

     "Defect": As defined in Section 2.02(e).

     "Deficient Valuation": With respect to any Loan, a valuation by a court
of competent jurisdiction of the Mortgaged Property in an amount less than the
then outstanding principal balance of the Loan, which valuation results from a
proceeding initiated under the Bankruptcy Code.

     "Definitive Certificate": A Certificate issued in registered, definitive
physical form.

     "Delinquent Loan Status Report": A report prepared by the Servicer
(combining reports prepared by the Servicer and the Special Servicer)
containing substantially the information described in Exhibit I-2 attached
hereto, setting forth, among other things, a list of those Loans that, as of
the close of business on the Determination Date immediately preceding the
preparation of such report, were delinquent 30 to 59 days, delinquent 60 to 89
days, delinquent 90 days or more, or current but Specially Serviced Loans or
that were in foreclosure but were not REO Loans. The Servicer shall not
include on the Delinquent Loan Status Report any Loan that has not been
delinquent at least one month after the related Due Date unless such Loan is a
Specially Serviced Loan.

     "Denomination": As defined in Section 5.01(a).

     "Depositor": Credit Suisse First Boston Mortgage Securities Corp., a
Delaware corporation, or its successor in interest.

     "Depository": The Depository Trust Company, or any successor Depository
hereafter named. The nominee of the initial Depository for purposes of
registering those Certificates that are to be Book-Entry Certificates, is Cede
& Co. The Depository shall at all times be a "clearing corporation" as defined
in Section 8-102(3) of the Uniform Commercial Code of the State of New York
and a "clearing agency" registered pursuant to the provisions of Section 17A
of the Exchange Act. 

     "Depository Participant": A broker, dealer, bank or other financial
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     "Depository Rules": As defined in Section 5.02(b).

     "Determination Date": With respect to any Distribution Date, the close of
business on the 11th day of the month in which such Distribution Date occurs,
or if such 11th day is not a Business Day, the Business Day immediately
following such 11th day.

     "Directing Certificateholder": The Controlling Class Certificateholder
selected by the Holders of more than 50% of the Percentage Interests in the
Controlling Class, by Certificate Balance, as certified by the Certificate
Registrar from time to time; provided, however, that until a Directing
Certificateholder is so selected or after receipt of a notice from the Holders
of more than 50% of the Percentage Interests in the Controlling Class that a
Directing Certificateholder is no longer designated, the Controlling Class
Certificateholder that beneficially owns the largest aggregate Certificate
Balance of the Controlling Class shall be the Directing Certificateholder.

     "Directly Operate": With respect to any REO Property, the furnishing or
rendering of services to the tenants thereof that are not (within the meaning
of Treasury Regulation Section 1.512(b)-1(c)(5)) customarily provided to
tenants in connection with the rental of space for occupancy, the management
or operation of such REO Property, the holding of such REO Property primarily
for sale to customers in the ordinary course of a trade or business, the
performance of any construction work thereon or any use of such REO Property
in a trade or business conducted by the Trust Fund, in each case other than
through an Independent Contractor; provided, however, that the Trustee (or the
Servicer or the Special Servicer on behalf of the Trustee) shall not be
considered to Directly Operate an REO Property solely because the Trustee (or
the Servicer or the Special Servicer on behalf of the Trustee) establishes
rental terms, chooses tenants, enters into or renews leases, deals with taxes
and insurance or makes decisions as to repairs (of the type that would be
deductible under Section 162 of the Code) or capital expenditures with respect
to such REO Property.

     "Discount Rate": The rate that, when compounded monthly, is equivalent to
the Treasury Rate when compounded semi-annually, plus, if required under the
related Loan, the number of basis points set forth in the related Note to be
added to the discount rate calculable pursuant to such Note when calculating
the related yield maintenance charge.

     "Disqualified Organization": Any of (i) the United States, any State or
political subdivision thereof, any possession of the United States or any
agency or instrumentality of any of the foregoing (other than an
instrumentality that is a corporation if all of its activities are subject to
tax and, except for FHLMC, a majority of its board of directors is not
selected by such governmental unit), (ii) a foreign government, any
international organization or any agency or instrumentality of any of the
foregoing, (iii) any organization (other than certain farmers' cooperatives
described in Section 521 of the Code) that is exempt from the tax imposed by
Chapter 1 of the Code (including the tax imposed by Section 511 of the Code on
unrelated business taxable income), (iv) rural electric and telephone
cooperatives described in Section 1381(a)(2)(C) of the Code, (v) an electing
large partnership under Code Section 775 and (vi) any other Person so
designated by the Servicer or the Trustee based upon an Opinion of Counsel
that the holding of an Ownership Interest in a Residual Certificate by such
Person may cause either the Upper-Tier REMIC or the Lower-Tier REMIC to fail
to qualify as a REMIC or any Person having an Ownership Interest in any Class
of Certificates (other than such Person) to incur a liability for any federal
tax imposed under the Code that would not otherwise be imposed but for the
Transfer of an Ownership Interest in a Residual Certificate to such Person.
The terms "United States," " State" and "international organization" shall
have the meanings set forth in Section 7701 of the Code or successor
provisions.

     "Distribution Accounts": Collectively, the Upper-Tier Distribution
Account, the Intermediate-Tier Distribution Account and the Lower-Tier
Distribution Account.

     "Distribution Date": With respect to any month, the fourth Business Day
after the Determination Date in such month, commencing in December 1998.

     "Donatelli Loan Special Prepayment": Any partial prepayment under Loan
No. 14 that may result from a reversal on appeal of the trial court ruling
concerning the validity of the transfer to the related Borrower of one of the
properties securing such Loan, as described in the Prospectus Supplement.

     "Draw Request": A request by or on behalf of a Construction Borrower for
funds pursuant to Section 3.25(e).

     "Due Date": With respect to (i) any Loan on or prior to its Maturity
Date, the day of the month set forth in the related Note on which each Monthly
Payment thereon is scheduled to be first due (without giving effect to any
grace period with respect to late Monthly Payments), (ii) any Loan after the
Maturity Date therefor, the day of the month set forth in the related Note on
which each Monthly Payment on such Loan had been scheduled to be first due
(without giving effect to any grace period) and (iii) any REO Loan, the day of
the month set forth in the related Note on which each Monthly Payment on the
related Loan had been scheduled to be first due (without giving effect to any
grace period).

     "Due Period": With respect to each Distribution Date, the period
beginning on the day following the Determination Date in the month immediately
preceding the month in which such Distribution Date occurs and ending on the
Determination Date of the month in which such Distribution Date occurs.

     "Eligible Account": Either (i) an account or accounts maintained with a
federal or state chartered depository institution or trust company (including
the Trustee) the long-term unsecured debt obligations of which are rated at
least "AA-" by Fitch (if rated by Fitch (or, if not rated by Fitch, then
having the indicated ratings from Moody's)), and "Aa3," by Moody's, if the
deposits are to be held in such account for more than 30 days or the
short-term debt obligations of which have a short-term rating of not less than
"P-1" by Moody's and "F1+" from Fitch (if rated by Fitch (or, if not rated by
Fitch, then having the indicated ratings from Moody's)) if the deposits are to
be held in such account for 30 days or less, or such other account or accounts
with respect to which each of the Rating Agencies shall have confirmed in
writing that the then current rating assigned to any of the Certificates that
are currently being rated by such Rating Agency will not be qualified,
downgraded or withdrawn by reason thereof or (ii) a segregated trust account
or accounts maintained with the corporate trust department of a federal- or
state-chartered depository institution or trust company (including the
Trustee) that, in either case, has a combined capital and surplus of at least
$50,000,000 and has corporate trust powers, acting in its fiduciary capacity,
provided that any state-chartered depository institution or trust company is
subject to regulation regarding fiduciary funds substantially similar to 12
C.F.R. ss. 9.10(b) or such other account or accounts with respect to which
each of the Rating Agencies shall have confirmed in writing that the then
current rating assigned to any of the Certificates that are currently being
rated by such Rating Agency will not be qualified, downgraded or withdrawn by
reason thereof; provided, however, that accounts held at Bankers Trust Company
shall be Eligible Accounts for so long as there is no downgrade, qualification
or withdrawal of the rating on the long-term unsecured debt obligations of
such institution in effect as of the Cut-off Date. Eligible Accounts may bear
interest. No Eligible Account shall be evidenced by a certificate of deposit,
passbook or other similar instrument.

     "Eligible Investor": (i) A Qualified Institutional Buyer that is
purchasing for its own account or for the account of a Qualified Institutional
Buyer to whom notice is given that the offer, sale or transfer is being made
in reliance on Rule 144A or (ii) a Person which is not a "U.S. Person" as
defined in Regulation S under the Securities Act that is purchasing for its
own account or for the account of a Person which is not a "U.S. Person".

     "Environmental Assessment": A "Phase I assessment" as described in, and
meeting the criteria of, (i) Chapter 5 of the FNMA Multifamily Guide or any
successor provisions covering the same subject matter, in the case of
Specially Serviced Loan as to which the related Mortgaged Property is
multifamily property or (ii) the American Society for Testing and Materials in
the case of Specially Serviced Loan as to which the related Mortgaged Property
is not multifamily property. 

     "ERISA": The Employee Retirement Income Security Act of 1974, as amended.

     "ERISA Prohibited Holder": As defined in Section 5.02(d).

     "Escrow Payment": Any payment received by the Servicer for the account of
any Mortgagor for application toward the payment of real estate taxes,
assessments, Insurance Policy premiums and similar items in respect of the
related Mortgaged Property, including amounts for deposit to any reserve
account.

     "Euroclear": The Euroclear System.

     "Event of Default": One or more of the events described in Section
7.01(a).

     "Excess Interest": With respect to each of the ARD Loans, interest
accrued on such Loan and allocable to the Excess Rate. With respect to the
Town & Country Loan, the T&C Excess Interest. The Excess Interest is an asset
of the Trust Fund, but shall not be an asset of any REMIC formed hereunder.

     "Excess Interest Distribution Account": The trust account or accounts
created and maintained as a separate trust account or accounts by the Trustee
pursuant to Section 3.04(c), which shall be entitled "The Chase Manhattan
Bank, as Trustee, in trust for Holders of Credit Suisse First Boston Mortgage
Securities Corp., Commercial Mortgage Pass-Through Certificates, Series
1998-C2, Excess Interest Distribution Account" and which shall be an Eligible
Account. The Excess Interest Distribution Account shall not be an asset of any
REMIC formed hereunder.

     "Excess Rate": With respect to each ARD Loan after the related
Anticipated Repayment Date, the excess of (i) the applicable Revised Rate over
(ii) the applicable Mortgage Rate, each as set forth in the Mortgage Loan
Schedule. With respect to the Town & Country Loan after the related Maturity
Date, a rate of 2% per annum.

     "Exchange Act": The Securities Exchange Act of 1934, as amended from time
to time. 

     "Exchange Act Report": A monthly Statement to Certificateholders,
Comparative Financial Status Report, Delinquent Loan Status Report, Historical
Loss Estimate Report, Historical Loan Modification Report, REO Status Report,
Operating Statement Analysis, Servicer Watch List, or report pursuant to
Section 4.02(b) or Annual Compliance Report to be filed with the Commission,
under cover of the related form required by the Exchange Act. 

     "Extraordinary Expenses": As defined in Section 3.31(k).

     "FDIC": Federal Deposit Insurance Corporation or any successor.

     "FHLMC": Federal Home Loan Mortgage Corporation or any successor.

     "Final Disbursement": With respect to any Construction Loan, the final
disbursement of funds for the construction of the related CVS Improvements
pursuant to the Final Draw Request for such Construction Loan. 

     "Final Draw Request": With respect to any Construction Loan, the Draw
Request made in conjunction with the Substantial Completion of the related CVS
Improvements.

     "Final Recovery Determination": A determination by the Special Servicer
with respect to any Defaulted Loan or REO Property (other than a Loan or REO
Property, as the case may be, that was purchased (i) by the CSFB Mortgage Loan
Seller pursuant to Section 7 of the related Mortgage Loan Purchase Agreement,
(ii) by the Servicer or the Special Servicer pursuant to Section 3.18(b),
(iii) by the Holder of 100% of the Percentage Interests in the Class V
Certificates, pursuant to Section 9.03 or (iv) by the CSFB Mortgage Loan
Seller, the Special Servicer, the Holders of more than 50% of the Percentage
Interests in the Controlling Class, or the Servicer pursuant to Section 9.01),
that there has been a recovery of all Insurance and Condemnation Proceeds,
Liquidation Proceeds and other payments or recoveries that, in the Special
Servicer's reasonable good faith judgment, exercised without regard to any
obligation of the Special Servicer to make payments from its own funds
pursuant to Section 3.07(b), will ultimately be recoverable.

     "Fitch": Fitch IBCA, Inc., and its successors in interest. 

     "FNMA": Federal National Mortgage Association or any successor thereto.

     "Group 1 Available Distribution Amount": With respect to any Distribution
Date, that portion of the Available Distribution Amount relating to the Loans
in Loan Group 1.

     "Group 2 Available Distribution Amount": With respect to any Distribution
Date, that portion of the Available Distribution Amount relating to the Loans
in Loan Group 2.

     "GECLS Sub-Servicing Agreement": The Sub-Servicing Agreement dated as of
November 11, 1998 between the Servicer and GE Capital Loan Services, Inc.

     "Hazardous Materials": Any dangerous, toxic or hazardous pollutants,
chemicals, wastes or substances, including, without limitation, those so
identified pursuant to CERCLA or any other federal, state or local
environmental related laws and regulations, and specifically including,
without limitation, asbestos and asbestos-containing materials,
polychlorinated biphenyls, radon gas, petroleum and petroleum products, urea
formaldehyde and any substances classified as being "in inventory," "usable
work in process" or similar classification which would, if classified as
unusable, be included in the foregoing definition.

     "Historical Loan Modification Report": With respect to each Servicer
Remittance Date, a report prepared by the Servicer (combining reports prepared
by the Servicer and the Special Servicer) containing all or substantially all
the content described in Exhibit I-3 attached hereto and setting forth, among
other things, those Loans which, as of the close of business on the
Determination Date immediately preceding the preparation of such report, have
been modified pursuant to this Agreement (i) during the related Due Period and
(ii) since the Cut-off Date, showing the original and the revised terms
thereof.

     "Historical Loss Estimate Report": With respect to each Servicer
Remittance Date, a report prepared by the Servicer (combining reports prepared
by the Servicer and the Special Servicer) containing substantially the
information described in Exhibit I-4 attached hereto and setting forth, among
other things, as of the close of business on the Determination Date
immediately preceding the preparation of such report, (i) the aggregate amount
of Liquidation Proceeds collected for the related Due Period and, separately
stated, historically and (ii) the amount of realized losses occurring on the
Loans during such Due Period, set forth on a Loan-by-Loan basis.

     "Independent": When used with respect to any specified Person, any such
Person that (i) is in fact independent of the Depositor, the Servicer, the
Special Servicer, the Trustee and any and all Affiliates thereof, (ii) does
not have any material direct financial interest in or any material indirect
financial interest in any of the Depositor, the Servicer, the Special Servicer
or any Affiliate thereof and (iii) is not connected with the Depositor, the
Servicer, the Special Servicer or any Affiliate thereof as an officer,
employee, promoter, underwriter, trustee, partner, director or Person
performing similar functions; provided, however, that a Person shall not fail
to be Independent of the Depositor, the Servicer, the Special Servicer, the
Trustee or any Affiliate thereof merely because such Person is the beneficial
owner of 1% or less of any Class of debt or equity securities issued by the
Depositor, the Servicer, the Special Servicer, the Trustee or any Affiliate
thereof, as the case may be.

     "Independent Contractor": Either (i) any Person that would be an
"independent contractor" with respect to the Trust Fund within the meaning of
Section 856(d)(3) of the Code if the Trust Fund were a real estate investment
trust (except that the ownership test set forth in that Section shall be
considered to be met by any Person that owns, directly or indirectly, 35% or
more of any Class of Certificates, or such other interest in any Class of
Certificates as is set forth in an Opinion of Counsel, which shall be at no
expense to the Trustee, the Servicer or the Trust, delivered to the Trustee
and the Servicer), so long as the Trust Fund does not receive or derive any
income from such Person and provided that the relationship between such Person
and the Trust Fund is at arm's length, all within the meaning of Treasury
Regulation Section 1.856-4(b)(5) (except that the Servicer or the Special
Servicer shall not be considered to be an Independent Contractor under the
definition in this clause (i) unless an Opinion of Counsel (at the expense of
the party seeking to be deemed an Independent Contractor) has been delivered
to the Trustee to that effect or (ii) any other Person (including the Servicer
and the Special Servicer) upon receipt by the Trustee and the Servicer of an
Opinion of Counsel (at the expense of the party seeking to be deemed an
Independent Contractor), to the effect that the taking of any action in
respect of any REO Property by such Person, subject to any conditions therein
specified, that is otherwise herein contemplated to be taken by an Independent
Contractor will not cause such REO Property to cease to qualify as
"foreclosure property" within the meaning of Section 860G(a)(8) of the Code or
cause any income realized in respect of such REO Property to fail to qualify
as Rents from Real Property (provided that such income would otherwise so
qualify).

     "Ineligible Class V Owner": Any Borrower, or any entity that owns an
ownership interest in a Borrower, other than, in each case, the CSFB Mortgage
Loan Seller or an affiliate thereof.

     "Initial Disbursement Advance": With respect to each Construction Loan,
the disbursement from the Construction Lender, at the closing of such
Construction Loan, of funds designated for allocation to the related
Construction Loan Interest Reserve Sub-Account and the related Construction
Funding Sub-Account, such funds to be held on behalf of the related Borrower.

     "Initial Purchaser": Credit Suisse First Boston Corporation, as Initial
Purchaser of Private Certificates.

     "Insurance Policy": With respect to any Loan, any hazard insurance
policy, flood insurance policy, title policy or other insurance policy that is
maintained from time to time in respect of such Loan or the related Mortgaged
Property.

     "Insurance and Condemnation Proceeds": All proceeds paid under any
Insurance Policy or in connection with the full or partial condemnation of a
Mortgaged Property, in either case, to the extent such proceeds are not
applied to the restoration of the related Mortgaged Property or released to
the Mortgagor, in either case, in accordance with the Servicing Standard.

     "Interest Accrual Period": With respect to any Class of Regular
Certificates or Uncertificated Lower-Tier Interests and any Distribution Date,
the period commencing on the 11th day of the calendar month preceding the
month in which such Distribution Date occurs and ending on the 10th day of the
month in which such Distribution Date occurs. Each Interest Accrual Period
shall be deemed for purposes of this definition to consist of 30 days.

     "Interest Reserve Account": The account created and maintained by the
Servicer pursuant to Section 3.30, which shall be entitled "First Union
National Bank, as Servicer, for the benefit of The Chase Manhattan Bank, as
Trustee, in trust for Holders of Credit Suisse First Boston Mortgage
Securities Corp., Commercial Mortgage Pass-Through Certificates, Series
1998-C2, Interest Reserve Account" and which shall be an Eligible Account.

     "Interest Reserve Remittance Amount": With respect to any Servicer
Remittance Date and any Construction Loan for which such Servicer Remittance
Date is prior to the second Due Date following the Date of Rent Commencement
under the related Construction Loan Lease, the lesser of (i) the amount on
deposit in the related Construction Loan Interest Reserve Sub-Account on the
related Determination Date and (ii) the amount required by the related Loan
Documents to be applied during the related Due Period as payment on such 
Construction Loan.

     "Interest Shortfall Amount": As to any Distribution Date and any Class of
Regular Certificates, the amount, if any, by which the amount distributed on
such Class on such Distribution Date in respect of interest is less than the
related Optimal Interest Distribution Amount. 

     "Interested Person": The Depositor, the Servicer, the Special Servicer,
any Independent Contractor engaged by the Special Servicer, any Holder of a
Certificate or any Affiliate of any such Person.

     "Intermediate-Tier Distribution Account": The segregated account or
accounts created and maintained by the Trustee, pursuant to Section 3.04(b),
in trust for the Certificateholders, which shall be entitled "The Chase
Manhattan Bank, as Trustee, in trust for the registered Holders of Credit
Suisse First Boston Mortgage Securities Corp., Commercial Mortgage
Pass-Through Certificates, Series 1998C2, Intermediate-Tier Distribution
Account." Any such account or accounts shall be an Eligible Account.

     "Intermediate-Tier Distribution Amount": As defined in Section 4.01(b).

     "Intermediate-Tier Principal Amount": With respect to any Class of
Uncertificated Intermediate-Tier Interests, (i)on or prior to the first
Distribution Date, an amount equal to the Original Intermediate -Tier
Principal Amount of such Class as specified in the Preliminary Statement
hereto, and (ii)as of any date of determination after the first Distribution
Date, an amount equal to the Certificate Balance of the Class of Related
Certificates on the Distribution Date immediately prior to such date of
determination (determined as adjusted pursuant to Section 1.02(iii)).

     "Intermediate-Tier REMIC": One of three separate REMICs comprising the
Trust Fund, the assets of which consist of the Lower Tier Regular Interests,
such amounts as shall from time to time be held in the Intermediate-Tier
Distribution Account. 

     "Investment Account": As defined in Section 3.06(a).

     "Issue Price": With respect to each Class of Certificates, the "issue
price" as defined in the REMIC Provisions.

     "Late Collections": With respect to any Loan, all amounts (except Penalty
Charges) received thereon during any Due Period, whether as payments,
Insurance and Condemnation Proceeds, Liquidation Proceeds or otherwise, which
represent late payments or collections of principal or interest due in respect
of such Loan (without regard to any acceleration of amounts due thereunder by
reason of default) on a Due Date in a previous Due Period and not previously
received. With respect to any REO Loan, all amounts (except Penalty Charges)
received in connection with the related REO Property during any Due Period,
whether as Insurance and Condemnation Proceeds, Liquidation Proceeds, REO
Revenues or otherwise, which represent late collections of principal or
interest due or deemed due in respect of such REO Loan or the predecessor Loan
(without regard to any acceleration of amounts due under the predecessor Loan
by reason of default) on a Due Date in a previous Due Period and not
previously received.

     "Lease Enhancement Insurer": Chubb Custom Insurance Company, together
with any assignee, successor or subsequent insurer.

     "Lease Enhancement Policy": Any noncancelable insurance policy issued by
the Lease Enhancement Insurer to cover certain lease termination and rent
abatement (with respect to losses arising out of a condemnation) events
arising out of a casualty to, or condemnation of, certain Mortgaged
Properties.

     "Lease Enhancement Policy Termination Event": As defined in Section
3.31(e).

     "Liquidation Event": With respect to any Loan, any of the following
events: (i) payment in full of such Loan; (ii) the making of a Final Recovery
Determination with respect to such Loan; (iii) the repurchase of such Loan by
the CSFB Mortgage Loan Seller pursuant to Section 7 of the related Mortgage
Loan Purchase Agreement; (iv) the purchase of such Loan by the Servicer or the
Special Servicer pursuant to Section 3.18(b); (v) the purchase of any ARD Loan
by the Holder of 100% of the Percentage Interests in the Class V Certificates
pursuant to Section 9.03 or (vi) the purchase of such Loan by the CSFB
Mortgage Loan Seller, the Special Servicer, the Holders of more than 50% of
the Percentage Interests in the Controlling Class, or the Servicer pursuant to
Section 9.01.

     "Liquidation Fee": A fee payable to the Special Servicer with respect to
each Specially Serviced Loan as to which the Special Servicer receives a full
or discounted payoff with respect thereto from the related Mortgagor or any
Liquidation Proceeds with respect thereto, equal to the product of the
Liquidation Fee Rate and the proceeds of such full or discounted payoff or the
net Liquidation Proceeds (net of the related costs and expenses associated
with the related liquidation) related to such liquidated Specially Serviced
Loan, as the case may be; provided, however, that no Liquidation Fee shall be
payable with respect to clauses (iii) (but only as it relates to a sale to the
Servicer or Special Servicer), (iv), (v) or (vi) of the definition of
Liquidation Proceeds.

     "Liquidation Fee Rate": As defined in Section 3.11.

     "Liquidation Proceeds": Cash amounts (other than Insurance and
Condemnation Proceeds and REO Revenues) received or paid by the Servicer in
connection with: (i) the liquidation of a Mortgaged Property or other
collateral constituting security for a Defaulted Loan, through trustee's sale,
foreclosure sale, REO Disposition or otherwise, exclusive of any portion
thereof required to be released to the related Mortgagor; (ii) the realization
upon any deficiency judgment obtained against a Mortgagor; (iii) the purchase
of a Defaulted Loan by the Servicer or the Special Servicer pursuant to
Section 3.18(b) or any other sale thereof pursuant to Section 3.18(c); (iv)
the repurchase of a Loan by the CSFB Mortgage Loan Seller pursuant to Section
7 of the related Mortgage Loan Purchase Agreement; (v) the purchase of such
Loan by the Holder of 100% of the Percentage Interests in the Class V
Certificates pursuant to Section 9.03; or (vi) the purchase of all Loans by
the CSFB Mortgage Loan Seller, Holders of more than 50% of the Percentage
Interests in the Controlling Class, or the Servicer pursuant to Section 9.01.

     "Loan": Each of the mortgage loans, and the Water Street Participation,
transferred and assigned to the Trustee pursuant to Section 2.01, and from
time to time held in the Trust Fund, including any Loan that becomes a
Specially Serviced Loan. As used herein, the term "Loan" includes the related
Note, Mortgage and other documents contained in the related Mortgage File and
any related agreements.

     "Loan Agreement":  With respect to any Loan, the loan agreement,  if any,
between the Originator and the Borrower, pursuant to which such Loan was made.

     "Loan Documents": With respect to each Loan, to the extent applicable,
the Loan Agreement, the Mortgage, the Note, the Assignment of Leases (if
separate from the Mortgage), the Security Agreement, the Water Street
Participation Documents (in the case of Loan No. 2 only), any letters of
credit relating to the Additional Collateral Loans, any UCC financing
statements, the title insurance policy, all surveys, all insurance policies,
any environmental liability agreements, any escrow agreements for
improvements, any guaranties related to such Loan, any prior assignments of
mortgage in the event that the originator is not the originator of record, any
collateral assignments of property management agreements and other services
agreements required by the applicable commitment and other loan documents and
all modification, consolidation and extension agreements, if any. 

     "Loan Group 1": The group of Loans identified on the Mortgage Loan
Schedule as Loan Group 1 Loans.

     "Loan Group 2": The group of Loans identified on the Mortgage Loan
Schedule as Loan Group 2 Loans.

     "Loan Servicing Remittance Amount": With respect to any Servicer
Remittance Date, the sum of the amounts on deposit in the related Loan
Servicing Sub-Accounts on the related Determination Date after giving effect
to (a) any required or permitted withdrawals from the Construction Loan
Servicing Account pursuant to clauses (ii), (iii) and (iv) of Section 3.25(m),
and (b) the book-entry transfers, from the related Construction Loan Interest
Reserve Sub-Accounts, of funds in the amount of the aggregate of the Interest
Reserve Remittance Amounts for such Servicer Remittance Date.

     "Loan Servicing Sub-Account": With respect to any Construction Loan, the
sub-account created pursuant to Section 3.25(r).

     "Loan-to-Value Ratio": With respect to any Loan, as of any date of
determination, the fraction, expressed as a percentage, the numerator of which
is the scheduled principal balance of such Loan at the time of determination
and the denominator of which is the Original Value of the related Mortgaged
Property.

     "Lock-Box Account": With respect to any Mortgaged Property, the account,
if any, created pursuant to any documents relating to a Loan to receive
revenues therefrom. Any Lock-Box Account shall be beneficially owned for
federal income tax purposes by the Person who is entitled to receive the
reinvestment income or gain thereon in accordance with the terms and
provisions of the related Loan and Section 3.06, which Person shall be taxed
on all reinvestment income or gain thereon. The Servicer shall be permitted to
make withdrawals therefrom for deposit into the related Cash Collateral
Accounts.

     "Lock-Box Agreement": With respect to any Loan, the lock-box agreement,
if any, between the Originator or the applicable Mortgage Loan Seller and the
related Borrower, pursuant to which the related Lock-Box Account may have been
established.

     "Lower-Tier Distribution Account": The segregated account or accounts
created and maintained by the Trustee, pursuant to Section 3.04(b), in trust
for the Certificateholders, which shall be entitled "The Chase Manhattan Bank,
as Trustee, in trust for the registered Holders of Credit Suisse First Boston
Mortgage Securities Corp., Commercial Mortgage Pass-Through Certificates,
Series 1998-C2, Lower-Tier Distribution Account." Any such account or accounts
shall be an Eligible Account.

     "Lower-Tier Distribution Amount": As defined in Section 4.01(b).

     "Lower-Tier Principal Amount": With respect to any Class of
Uncertificated Lower-Tier Interests, as of any Distribution Date, an amount
equal to the principal balance of the Related Mortgage Loans on the
Distribution Date immediately prior to such date of determination (determined
as adjusted pursuant to Section 1.02(iii)).

     "Lower-Tier REMIC": One of three separate REMICs comprising the Trust
Fund, the assets of which consist of the Loans, any REO Property with respect
thereto, such amounts as shall from time to time be held in the Certificate
Account, the REO Account, if any, and the Lower-Tier Distribution Account, and
except as otherwise provided in this Agreement, all other property included in
the Trust Fund that is not in the Intermediate-Tier REMIC or the Upper-Tier
REMIC.

     "MAI": Member of the Appraisal Institute.

     "Management Agreement": With respect to any Loan, the Management
Agreement, if any, by and between the Manager and the related Borrower, or any
successor Management Agreement between such parties.

     "Manager": With respect to any Loan, any property manager for the related
Mortgaged Property or Properties.

     "Maturity Date": With respect to any Loan as of any date of
determination, the date on which the last payment of principal is due and
payable under the related Note, after taking into account all Principal
Prepayments received prior to such date of determination, but without giving
effect to (i) any acceleration of the principal of such Loan by reason of
default thereunder, (ii) any grace period permitted by the related Note or
(iii) any modification, waiver or amendment of such Loan granted or agreed to
by the Servicer or the Special Servicer pursuant to Section 3.20 occurring
prior to such date of determination.

     "Mezzanine Loan": Any loan constituting "Mezzanine Debt" or a "Mezzanine
Loan," as identified in Exhibit E.

     "Mezzanine Loan Collateral": With respect to any Mezzanine Loan, any
stock, partnership interests, membership interests or other equity that has
been pledged pursuant to such Mezzanine Loan. 

     "Mezzanine Loan Collateral Transferee": As  defined  in  Section 
3.08(a)(v)(C).

     "Mezzanine Loan Holder": With respect to any Mezzanine Loan, the Holder
or obligee thereof.

     "Monthly Interest Distributable Amount": As to any Distribution Date and
any Class of Regular Certificates other than the Class A-X Certificates, the
Accrued Certificate Interest Amount for such Class for such Distribution Date,
reduced by (i) such Class's share of (x) the Uncovered Prepayment Interest
Shortfall Amount for such Distribution Date and (y) Trust Fund indemnification
expenses incurred during the related Due Period pursuant to Sections 6.02 or
8.05 and (ii) any allocations to such Class of any Certificate Deferred
Interest for such Distribution Date. As to any Distribution Date and the Class
A-X Certificates, the Accrued Certificate Interest Amount for such Class for
such Distribution Date, reduced by such Class's share of (x) the Uncovered
Prepayment Interest Shortfall Amount for such Distribution Date and (y) Trust
Fund indemnification expenses incurred during the related Due Period pursuant
to Sections 6.02 or 8.05.

     "Monthly Payment": With respect to any Loan (other than the United
Artists Loan), the scheduled monthly payment of principal and/or interest on
such Loan, excluding any Balloon Payment, which is payable by a Mortgagor
under the related Note and applicable law, without regard to any acceleration
of principal of such Loan by reason of default thereunder or any modification,
waiver or amendment of such Loan granted or agreed to by the Servicer or the
Special Servicer pursuant to Section 3.20. With respect to the United Artists
Loan, the scheduled semi-annual payment of principal and/or interest payable
on such Loan by the related Mortgagor under the related Note and applicable
law, without regard to any acceleration of principal of such Loan by reason of
default thereunder or any modification, waiver or amendment of such Loan
granted or agreed to by the Servicer or the Special Servicer pursuant to
Section 3.20.

     "Moody's": Moody's Investors Service, Inc., and its successors in
interest.

     "Mortgage": With respect to any Loan, the mortgage, deed of trust, deed
to secure debt or other instrument securing a Note and creating a lien on the
related Mortgaged Property.

     "Mortgage Deferred Interest": With respect to any Loan that as of any Due
Date has been modified to reduce the rate at which interest is paid currently
below the related Mortgage Rate, to the extent interest accrued at a rate
equal to the amount of such reduction is capitalized, the excess, if any, of
(a) interest accrued on the Stated Principal Balance thereof during the
related Mortgage Interest Accrual Period at the Mortgage Rate over (b) the
interest portion of the related Monthly Payment or, if applicable, Assumed
Scheduled Payment due on such Due Date (calculated at the applicable reduced
rate).

     "Mortgage File":

         (A)   With respect to any Loan, the following documents:

               (i)  the original Note,  bearing,  or accompanied by, all prior
         and intervening  endorsements or assignments showing a complete chain
         of endorsement  or assignment  from the Originator of the Loan to the
         applicable  Mortgage  Loan  Seller,  and  further  endorsed  (at  the
         direction of the  Depositor  given  pursuant to the related  Mortgage
         Loan Purchase  Agreement) by the applicable  Mortgage Loan Seller, on
         its face or by allonge attached  thereto,  without  recourse,  to the
         order of the Trustee in the following  form: "Pay to the order of The
         Chase Manhattan Bank, as trustee for the registered Holders of Credit
         Suisse First Boston Mortgage  Securities Corp.,  Commercial  Mortgage
         Pass-Through   Certificates,   Series  1998-C2,   without   recourse,
         representation or warranty, express or implied";

                (ii) a  duplicate  original  Mortgage or, if such Mortgage has
         been returned by the related  recording office, an original or a copy
         of a certified copy thereof from the applicable  recording office and
         originals  (or  original  or  copies  of  certified  copies  from the
         applicable  recording  office) of any  assignments  thereof showing a
         complete  chain of  assignment  from the  related  Originator  to the
         applicable  Mortgage  Loan  Seller,  in each  case with  evidence  of
         recording indicated thereon;

               (iii) an  original (or a copy if the original has been sent by
         the applicable  Mortgage Loan Seller for  recordation)  assignment of
         the Mortgage,  in recordable form, from the applicable  Mortgage Loan
         Seller to "The Chase  Manhattan  Bank, as trustee for the  registered
         Holders of Credit  Suisse First  Boston  Mortgage  Securities  Corp.,
         Commercial Mortgage Pass-Through Certificates, Series 1998-C2";

                (iv)  an  original or copy of any related  Assignment of Leases
         (if such  item is a  document  separate  from the  Mortgage)  and the
         originals  or copies of any  assignments  thereof  showing a complete
         chain of assignment from the Originator of the Loan to the applicable
         Mortgage  Loan  Seller,  in each  case  with  evidence  of  recording
         thereon;

                (v) an original assignment of any related Assignment of Leases
         (if  such  item  is  a  document  separate  from  the  Mortgage),  in
         recordable  form,  from the  applicable  Mortgage Loan Seller to "The
         Chase Manhattan Bank, as trustee for the registered Holders of Credit
         Suisse First Boston Mortgage  Securities Corp.,  Commercial  Mortgage
         Pass-Through Certificates, Series 1998-C2";

               (vi) an original or copy of any related Security Agreement (if
         such item is a document separate from the Mortgage) and the originals
         or copies of any  assignments  thereof  showing a  complete  chain of
         assignment from the Originator of the Loan to the applicable Mortgage
         Loan Seller;

               (vii) an original assignment of any related Security Agreement
         (if  such  item  is  a  document  separate  from  the  Mortgage),  in
         recordable  form,  from the  applicable  Mortgage Loan Seller to "The
         Chase Manhattan Bank, as trustee for the registered Holders of Credit
         Suisse First Boston Mortgage  Securities Corp.,  Commercial  Mortgage
         Pass-Through Certificates, Series 1998-C2";

               (viii) originals  or copies of all  assumption,  modification,
         written  assurance  and  substitution  agreements,  with  evidence of
         recording thereon,  where  appropriate,  in those instances where the
         terms or  provisions of the  Mortgage,  Note or any related  security
         document have been modified or the Loan has been assumed;

                (ix) the original  lender's title  insurance  policy or a copy
         thereof  effective  as of the date of the  recordation  of the  Loan,
         together  with all  endorsements  or riders  that were issued with or
         subsequent  to the issuance of such policy,  insuring the priority of
         the Mortgage as a first lien on the  Mortgagor's  fee interest in the
         Mortgaged  Property,  or if the  policy  has not yet been  issued,  a
         written  commitment  or  interim  binder,  dated  as of the  date the
         related Loan was funded;

                (x) certified copies of the original or copy of any guaranty of
         the obligations of the Mortgagor under the Loan;

               (xi) certified  copies  of all UCC  Financing  Statements  and
         continuation  statements or copies thereof sufficient to perfect (and
         maintain  the  perfection  of)  the  security  interest  held  by the
         originator  of the Loan (and each  assignee  prior to the Trustee) in
         and to the personalty of the Mortgagor at the Mortgaged  Property (in
         each  case  with  evidence  of  filing  thereon),  and  original  UCC
         assignments  in a form  suitable for filing,  sufficient  to transfer
         such security interest to the Trustee;

               (xii) the   original  power  of  attorney  (with  evidence  of
         recording thereon) granted by the Mortgagor if the Mortgage,  Note or
         other document or instrument  referred to above was not signed by the
         Mortgagor;

              (xiii)  with respect to any debt of a Borrower  permitted under
         the related Loan, a subordination agreement,  standstill agreement or
         other intercredit or agreement relating to such other debt, if any;

               (xiv)  if any related  Lock-Box  Agreement  or Cash  Collateral
         Agreement  is separate  from the Mortgage or Loan  Agreement,  a copy
         thereof;  with respect to the Cash  Collateral  Accounts and Lock-Box
         Accounts, if any, a copy of the UCC-1 financing  statements,  if any,
         submitted  for filing with respect to the  applicable  Mortgage  Loan
         Seller's  security  interest  in the  Cash  Collateral  Accounts  and
         Lock-Box Accounts and all funds contained therein (and UCC-2 or UCC-3
         financing  statements assigning such security interest to the Trustee
         on behalf of the Certificateholders);

                (xv) any Loan Agreement;

               (xvi) the original Lease Enhancement Policy or Residual Value 
         Policy, if any;

              (xvii) letters of credit, if any, relating to the Additional 
         Collateral Loans;

            (xviii) if such Loan is a Construction Loan (a) an itemization
         of all amounts  funded  therefrom  at the  closing  thereof and (b) a
         disbursement  report with regard to such  amounts and the  allocation
         thereof to the various Sub-Accounts for such Construction Loan;

             (xix) the related intercredit or agreement, if any;

              (xx) in the case of the Water Street Participation, the Water 
         Street Participation Documents; and

             (xxi) any  additional  documents  required  to be added to the
         Mortgage File pursuant to this Agreement.

          (b)  Notwithstanding paragraph (a) above, whenever the term "Mortgage 
File" is used to refer to documents actually received by the Trustee, or
a Custodian appointed thereby, such term shall not be deemed to include such
documents and instruments required to be included therein unless they are
actually so received.

     "Mortgage Interest Accrual Period": With respect to any Loan, the period
during which interest accrues pursuant to the related Note.

     "Mortgage Loan Purchase Agreement": The agreement between the Depositor
and the related Mortgage Loan Seller, dated as of November 11, 1998, relating
to the transfer of all of such Mortgage Loan Seller's right, title and
interest in and to the Loans.

     "Mortgage Loan Schedule": The list of Loans transferred on the Closing
Date to the Trustee as part of the Trust Fund, attached hereto as Exhibit B,
which list sets forth the following information with respect to each Loan:

                  (i)  the loan number (as specified in Annex A to the 
          Prospectus Supplement);

                 (ii)  the Mortgagor's name and property name;

                (iii)  the street address (including city, state and zip code)
          of the related Mortgaged Property;

                 (iv)  (a) the Mortgage  Rate in effect at the Cut-off Date and
         (b) with respect to each ARD Loan, the revised rate applicable  after
         the related anticipated repayment date;

                  (v)  the Net Mortgage Rate in effect at the Cut-off Date;

                 (vi)  the original principal balance;

                (vii)  the Cut-off Date Principal Balance;

               (viii)  the (a) original term to stated maturity, (b) remaining
         term to stated  maturity,  (c) Maturity  Date and (d) with respect to
         each ARD Loan, the Anticipated Repayment Date;

                (ix)  the original and remaining amortization terms;

                 (x)  the amount of the Monthly Payment due on the first Due 
         Date following the Cut-off Date;

                (xi)  the Original Value of the related Mortgaged Property;

                (xii) the Loan-to-Value Ratio at the Cut-off Date;

               (xiii) the Loan interest accrual method;

                (xiv) the Underwritten Debt Service Coverage Ratio and the 
         Underwritten Net Cash Flow;

                (xv)  the applicable  Primary  Servicing Fee Rate;

               (xvi)  the Due Date;

              (xvii)  whether such loan is an ARD Loan;

             (xviii)  whether the Loan provides for the establishment of a 
         Lock-Box Account as of the Cut-off Date and, if so, the type of 
         Lock-Box Account;

               (xix)  whether the Loan is subject to defeasance;

                (xx)  whether such Loan incorporates a ground lease;

               (xxi)  whether such Loan has the benefit of a Lease Enhancement
         Policy and/or a Residual Value Policy and, if so, which;

              (xxii) whether such Loan is in Loan Group 1 or Loan Group 2; and

             (xxiii) the property type;

              (xxiv) with respect to any Loan that is a credit lease loan,

                    (a) the  guarantor,  if any, of the  obligations  under the
                        related credit lease (or, if there is no such  
                        guarantor,  the related  tenant) and 

                    (b) whether  such lease is a Bondable  Lease,  a Triple  
                        Net Lease or a Double Net Lease  (each as defined in 
                        the Prospectus Supplement); and

              (xxv)    with respect to any Construction Loan,

                    (a) the date on which the related lease commences and

                    (b) the related Outside Completed Date.

     Such Mortgage Loan Schedule also shall set forth the aggregate of the
amounts described under clause (vii) above for all of the Loans. Such list may
be in the form of more than one list, collectively setting forth all of the
information required.

     "Mortgage Loan Seller": Either the CSFB Mortgage Loan Seller or the Trust
Mortgage Loan Seller.

     "Mortgage Pass-Through Rate": With respect to any Loan that provides for
calculations of interest based on a 360-day year composed of twelve months of
30 days each for any Mortgage Interest Accrual Period, the Net Mortgage Rate
thereof. With respect to any Loan that provides for calculations of interest
based on a 360-day year and the actual number of days elapsed, (a) for any
Mortgage Interest Accrual Period relating to an Interest Accrual Period
beginning in any January, February, April, June, September and November and in
any December occurring in a year immediately preceding any year that is not a
leap year, the Net Mortgage Rate thereof or (b) for any Mortgage Interest
Accrual Period relating to any Interest Accrual Period beginning in any March,
May, July, August and October and in any December occurring in a year
immediately preceding a year that is a leap year, the product of the Net
Mortgage Rate thereof and a fraction whose numerator is 31 and whose
denominator is 30.

     "Mortgage Rate": With respect to: (i) any Loan on or prior to its
Maturity Date, the annual rate at which interest is scheduled (in the absence
of a default) to accrue on such Loan from time to time in accordance with the
related Note and applicable law; (ii) any Loan after its Maturity Date, the
annualized rate described in clause (i) above determined without regard to the
passage of such Maturity Date; and (iii) any REO Loan, the annualized rate
described in clause (i) or (ii), as applicable, above, determined as if the
predecessor Loan had remained outstanding. For purposes of calculating
Mortgage Pass-Through Rates and the Weighted Average Net Mortgage Rate, the
Mortgage Rate for any Loan whose interest rate is reduced will be the Mortgage
Rate of such Loan without taking into account any reduction in the interest
rate by a bankruptcy court pursuant to a plan of reorganization or pursuant to
any of its equitable powers or any reduction in the interest rate resulting
from a work-out.

     "Mortgage Trust Fund": The trust fund established under the Trust
Agreement.

     "Mortgaged Property": The underlying real property (including any REO
Property) that secures a Loan, in each case consisting of a parcel or parcels
of land improved by a commercial and/or multifamily building or facility,
together with any personal property, fixtures, leases and other property or
rights pertaining thereto.

     "Mortgagor": The obligor or obligors on a Note, including, without
limitation, any Person that has acquired the related Mortgaged Property and
assumed the obligations of the original obligor under the Note.

     "MultiProperty Loan ": A Loan secured by more than one Mortgaged
Property.

     "Net Investment Earnings": With respect to any of the Certificate
Account, any Lock-Box Account, any Cash Collateral Account, the Interest
Reserve Account, any Servicing Account, the Construction Loan Servicing
Account or the REO Account, for any period from any Distribution Date to the
immediately succeeding P&I Advance Date, the amount, if any, by which the
aggregate of all interest and other income realized during such period on
funds relating to the Trust Fund held in such account exceeds the aggregate of
all losses, if any, incurred during such period in connection with the
investment of such funds in accordance with Section 3.06 (or, in the case of
the Construction Loan Servicing Account, Section 3.25).


     "Net Investment Loss": With respect to any of the Certificate Account,
any Lock-Box Account, any Cash Collateral Account, the Interest Reserve
Account, any Servicing Account, the Construction Loan Servicing Account or the
REO Account for any period from any Distribution Date to the immediately
succeeding P&I Advance Date, the amount, if any, by which the aggregate of all
losses, if any, incurred during such period in connection with the investment
of funds relating to the Trust Fund held in such account in accordance with
Section 3.06 (or, in the case of the Construction Loan Servicing Account,
Section 3.25) exceeds the aggregate of all interest and other income realized
during such period on such funds.

     "Net Mortgage Pass-Through Rate": With respect to any Loan and any
Distribution Date, the Mortgage Pass-Through Rate for such Loan for the
related Interest Accrual Period minus the sum of the Servicing Fee Rate and
the Trustee Fee Rate.

     "Net Mortgage Rate": With respect to any Interest Accrual Period and any
Loan, a per annum rate equal to the Mortgage Rate for such Loan as of the
Cut-off Date minus the related Primary Servicing Fee Rate plus, with respect
to Loan Nos. 18, 20, 28 and 85, the related Servicing Fee Reimbursement Rate.

     "Net Operating Income": With respect to any Mortgaged Property, for any
Mortgagor's fiscal year end, the total operating revenues derived from such
Mortgaged Property during such period, minus the total operating expenses
incurred in respect of such Mortgaged Property during such period, other than
(i) non-cash items such as depreciation, (ii) amortization, (iii) actual
capital expenditures and (iv) debt service on the related Loan. 

     "New CVS Store": Any CVS Store Substituted for a CVS Store pursuant to
CVS's right to make such substitutions in the event that a CVS Store is not
completed before any applicable Outside Completion Date.

     "New Lease": Any lease of REO Property entered into at the direction of
the Special Servicer on behalf of the Trust, including any lease renewed,
modified or extended on behalf of the Trust, if the Trust Fund has the right
to renegotiate the terms of such lease. 

     "Nonrecoverable Advance": Any Nonrecoverable P&I Advance or
Nonrecoverable Servicing Advance.

     "Nonrecoverable P&I Advance": Any P&I Advance previously made or proposed
to be made in respect of a Loan or REO Loan which, in the judgment (in
accordance with the Servicing Standard) of the Servicer, the Special Servicer
or the Trustee, as applicable, will not be ultimately recoverable, together
with any accrued and unpaid interest thereon, from Late Collections or any
other recovery on or in respect of such Loan or REO Loan. The determination by
the Servicer, the Special Servicer or the Trustee, as applicable, that it has
made (or, in the case of a determination made by the Special Servicer, that
the Servicer has made) a Nonrecoverable P&I Advance or that any proposed P&I
Advance, if made, would constitute a Nonrecoverable P&I Advance, shall be
evidenced by an Officer's Certificate delivered to (i) the Trustee and the
Depositor, in the case of the Servicer, (ii) to the Servicer in the case of
the Special Servicer, and (iii) to the Depositor and the Servicer, in the case
of the Trustee, setting forth such determination of nonrecoverability and the
considerations of the Servicer, the Special Servicer or the Trustee, as
applicable, forming the basis of such determination (which shall include but
shall not be limited to information, to the extent available, such as related
income and expense statements, rent rolls, occupancy status, property
inspections, and shall include an Appraisal of the related Loan or Mortgaged
Property, the cost of which Appraisal shall be advanced by the Servicer as a
Servicing Advance). The Trustee shall be entitled to conclusively rely on the
Servicer's determination that a P&I Advance is nonrecoverable. The Servicer
and the Trustee shall be entitled to conclusively rely on the Special
Servicer's determination that a P&I Advance is nonrecoverable.

     "Nonrecoverable Servicing Advance": Any Servicing Advance previously made
or proposed to be made in respect of a Loan or REO Property which, in the
judgment (in accordance with the Servicing Standard) of the Servicer, the
Special Servicer or the Trustee, as the case may be, will not be ultimately
recoverable, together with any accrued and unpaid interest thereon, from Late
Collections or any other recovery on or in respect of such Loan or REO
Property. The determination by the Servicer, the Special Servicer or the
Trustee, as the case may be, that it has made (or, in the case of a
determination made by the Special Servicer, that the Servicer has made) a
Nonrecoverable Servicing Advance or that any proposed Servicing Advance, if
made, would constitute a Nonrecoverable Servicing Advance, shall be evidenced
by an Officer's Certificate delivered to (i) the Trustee and the Depositor, in
the case of the Servicer, (ii) to the Servicer in the case of the Special
Servicer, and (iii) to the Depositor and the Servicer, in the case of the
Trustee. The Officer's Certificate shall set forth such determination of
nonrecoverability and the considerations of the Servicer, the Special Servicer
or the Trustee, as applicable, forming the basis of such determination (which
shall include but shall not be limited to information, to the extent
available, such as related income and expense statements, rent rolls,
occupancy status and property inspections, and shall include an Appraisal of
the related Loan or Mortgaged Property, the cost of which Appraisal shall be
advanced by the Servicer as a Servicing Advance). The Trustee will be entitled
to conclusively rely on the Servicer's determination that a Servicing Advance
is nonrecoverable. The Servicer and the Trustee shall be entitled to
conclusively rely on the Special Servicer's determination that a Servicing
Advance is a Nonrecoverable Servicing Advance.

     "Non-Registered Certificate": Unless and until registered under the
Securities Act, any Certificate other than a Public Certificate.

     "Non-U.S. Person": Any person other than a U.S. Person, unless, with
respect to the Transfer of a Residual Certificate, (i) such person holds such
Residual Certificate in connection with the conduct of a trade or business
within the United States and furnishes the Transferor and the Certificate
Registrar with an effective Internal Revenue Service Form 4224 or (ii) the
Transferee delivers to both the Transferor and the Certificate Registrar an
opinion of a nationally recognized tax counsel to the effect that such
Transfer is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such Transfer of the Residual
Certificate will not be disregarded for federal income tax purposes.

     "Note": The original executed note evidencing the indebtedness of a
Mortgagor under a Loan, together with any rider, addendum or amendment
thereto.

     "Notional Balance": For any date of determination and the Class A-X
Certificates, an amount equal to the sum of the Certificate Balances of the
Classes of Regular Certificates (other than the Class A-X Certificates) as of
the preceding Distribution Date (after giving effect to the distribution of
principal on such Distribution Date) or, in the case of the first Distribution
Date, the Cut-off Date.

     "Officer's Certificate": A certificate signed by a Servicing Officer of
the Servicer or the Special Servicer, as the case may be, or a Responsible
Officer of the Trustee.

     "Operating Statement Analysis": With respect to each Loan and REO
Property, a report prepared by the Servicer or Special Servicer, as
applicable, substantially containing the information described in Exhibit I-7
attached hereto.

     "Opinion of Counsel": A written opinion of counsel, who may be salaried
counsel for the Depositor, the Servicer or the Special Servicer, acceptable in
form and delivered to the Trustee, except that any opinion of counsel relating
to (a) the qualification of any REMIC created hereunder as a REMIC,
(b) compliance with the REMIC Provisions or (c) the resignation of the
Depositor, the Servicer or the Special Servicer pursuant to Section 6.04 must
be an opinion of counsel that is in fact Independent of the Depositor, the
Servicer or the Special Servicer, as applicable.

     "Optimal Interest Distribution Amount": As to any Distribution Date and
any Class of Regular Certificates, the sum of the Monthly Interest
Distributable Amount and the Unpaid Interest Shortfall Amount for such Class
for such Distribution Date.

     "Original  Certificate  Balance":  With  respect  to any Class of Regular
Certificates  (other than the Class A-X  Certificates),  the initial aggregate
principal  amount thereof as of the Closing Date, in each case as specified in
the Preliminary Statement.

     "Original Value": The Appraised Value of a Mortgaged Property based upon
the Appraisal conducted in connection with the origination of the related
Loan.

     "Originator": Any institution that originated a Loan.

     "OTS": The Office of Thrift Supervision or any successor thereto.

     "Outside Completion Date": The latest date upon which a CVS Store must be
completed before CVS is permitted to substitute a New CVS Store as collateral
in respect of a Construction Loan, as set forth in the related Loan Documents,
subject to the extension rights set forth therein.

     "Owner": As defined in Section 3.08(a)(v)(C).

     "Ownership Interest": As to any Certificate, any ownership or security
interest in such Certificate as the Holder thereof and any other interest
therein, whether direct or indirect, legal or beneficial, as owner or as
pledgee.

     "Pass-Through Rate": As to each Class of Certificates other than the
Class A-X and Class E Certificates, the respective fixed rate per annum
specified for such Class in the Preliminary Statement; as to the Class A-X
Certificates, the Class A-X PassThrough Rate; and as to the Class E
Certificates, the Class E Pass-Through Rate.

     "Penalty Charges": With respect to any Loan (or successor REO Loan), any
amounts actually collected thereon from the Mortgagor that represent late
payment charges or Default Interest, other than a Prepayment Premium or Yield
Maintenance Charge.

     "Percentage Interest": As to any Certificate, the percentage interest
evidenced thereby in distributions required to be made with respect to the
related Class. With respect to any Regular Certificate, the percentage
interest is equal to the Denomination of such Certificate divided by the
initial Certificate Balance (or, in the case of the Class A-X Certificates,
the Notional Balance) of such Class of Certificates as of the Closing Date.
With respect to a Class V or Residual Certificate, the percentage interest as
set forth on the face thereof.

     "Permanent Loan Phase": With respect to any Construction Loan, the period
between (i) the earlier of (a) the Substantial Completion of the CVS
Improvements on the Mortgaged Property securing such Construction Loan and (b)
the Date of Rent Commencement under the related Construction Loan Lease and
(ii) the earlier of (a) the Maturity Date of such Construction Loan and (b)
the date such Construction Loan is repaid in full.

     "Permitted Institutional Transferee": With respect to any Mezzanine Loan,
any proposed transferee thereof that is (i) an affiliate of the Underwriter;
(ii) an insurance company, bank, savings and loan association, trust company,
commercial credit corporation, pension plan, pension fund or pension fund
advisory firm, mutual fund or other investment company, governmental entity or
plan, "qualified institutional buyer" within the meaning of Rule 144A under
the Securities Act (other than a broker/dealer) or an institution
substantially similar to any of the foregoing, in each case under this
clause (ii) having at least $250,000,000 in capital/statutory surplus or
shareholder's equity and at least $12,000,000,000 in total assets, and being
experienced in making commercial real estate loans, as determined by the
Special Servicer; or (iii) any entity wholly owned by any one or more
institutions meeting the criteria in clause (ii). The Special Servicer shall
obtain from the proposed transferee, and shall be entitled to rely on, (i) an
officer's certificate of a proposed transferee that such transferee satisfies
the requirements of this definition and (ii) in the case of any proposed
transferee that is an entity described in and meeting the criteria in
clause (ii) of the immediately preceding sentence, the most recent financial
statements of such transferee.

     "Permitted Investments": Any one or more of the following obligations or
securities, regardless whether issued by the Depositor, the Servicer, the
Special Servicer, the Trustee or any of their respective Affiliates and having
the required ratings, if any, provided for in this definition:

                  (i)  direct  obligations of, and obligations fully guaranteed
         as to timely  payment of principal and interest by, the United States
         of  America,  FNMA,  FHLMC or any  agency or  instrumentality  of the
         United States of America,  the obligations  maturing one year or less
         after the date of issuance and which are backed by the full faith and
         credit of the United States of America;  provided that any obligation
         of, or guarantee  by, FNMA or FHLMC,  other than an unsecured  senior
         debt  obligation  of FNMA or FHLMC,  shall be a Permitted  Investment
         only  if  such  investment  would  not  result  in  the  downgrading,
         withdrawal or qualification  of the  then-current  rating assigned by
         each Rating Agency to any Certificate as confirmed in writing;

                  (ii)  time  deposits,  unsecured  certificates of deposit, or
         bankers'  acceptances  that mature in one year or less after the date
         of issuance and are issued or held by (x) any depository  institution
         or trust  company  incorporated  or  organized  under the laws of the
         United  States  of  America  or any  State  thereof  and  subject  to
         supervision and examination by federal or state banking  authorities,
         so long as the commercial  paper or other short-term debt obligations
         of such  depository  institution  or trust company are rated at least
         "P-1" by Moody's and "F-1+" by Fitch (if rated by Fitch) or would not
         result  in  the  downgrading,  withdrawal  or  qualification  of  the
         then-current   rating   assigned  by  each   Rating   Agency  to  any
         Certificate,  as  confirmed  in writing by such Rating  Agency or (y)
         Bankers  Trust  Company  for  so  long  as  there  is  no  downgrade,
         withdrawal or qualification of the rating on the long-term  unsecured
         obligations of such institution in effect as of the Cut-off Date;

                  (iii) repurchase  agreements or obligations  with respect to
         any security  described in clause (i) above where such security has a
         remaining  maturity  of one year or less and  where  such  repurchase
         obligation  has been entered into with a  depository  institution  or
         trust company (acting as principal) described in clause (ii) above;

                  (iv)  debt obligations maturing in one year or less bearing
         interest or sold at a discount issued by any corporation incorporated
         under the laws of the United States of America or any state  thereof,
         which  securities have (i) ratings from Fitch at least equal to "AA-"
         and from Moody's at least equal to the minimum maturity-based ratings
         described  below or (ii) such  other  ratings  (as  confirmed  by the
         applicable  Rating  Agency  in  writing)  as  will  not  result  in a
         downgrade,  qualification or withdrawal of the then-current rating of
         the  Certificates  that are  currently  being  rated  by such  Rating
         Agency;  provided,  however, that securities issued by any particular
         corporation  will not be  Permitted  Investments  to the extent  that
         investment  therein will cause the then outstanding  principal amount
         of  securities  issued by such  corporation  and held in the accounts
         established  hereunder  to  exceed  10% of the  sum of the  aggregate
         principal balance and the aggregate principal amount of all Permitted
         Investments in such accounts;

                  (v)  commercial  paper (including both  non-interest-bearing
         discount  obligations and  interest-bearing  obligations)  payable on
         demand or on a  specified  date  maturing in 1 year or less after the
         date of  issuance  thereof  and  which is rated  at  least,  "P-1" by
         Moody's and "F-1+" by Fitch;

                  (vi) units of  investment  funds that maintain a constant net
         asset value,  money market  funds,  rated "Aaa" by Moody's and in the
         highest category by Fitch; and

                  (vii) any  other  demand,   money  market  or  time  deposit,
         obligation,  security or  investment,  (a) with respect to which each
         Rating  Agency shall have  confirmed in writing that such  investment
         will not result in a downgrade,  qualification  or  withdrawal of the
         then-current  rating of the  Certificates  that are  currently  being
         rated by such Rating  Agency and (b) which  qualifies as a "cash flow
         investment" pursuant to Section 860G(a)(6) of the Code;

provided that such instrument or security qualifies as a "cashflow investment"
pursuant  to Section  860G(a)(6)  of the Code and that (A) in each  case,  the
minimum  maturity-based  ratings by Moody's for  investments  are:  (i) if the
investment  matures  within one month,  "A2" or "P-1";  (ii) if the  investment
matures  more than one month  later but within  three  months,  "A1" and "P-1";
(iii) if the investment  matures more than three months but within six months,
"Aa3" and "P-1"; and (iv) if the investment matures more than six months later,
"Aaa" and "P-1"; (B) no such instrument shall be a Permitted  Investment (i) if
such  instrument  evidences  principal  and  interest  payments  derived  from
obligations  underlying such instrument and the interest payments with respect
to such  instrument  provide a yield to maturity at the time of acquisition of
greater  than  120%  of the  yield  to  maturity  at par  of  such  underlying
obligations  or (ii) if such  instrument  may be redeemed at a price below the
purchase  price;  and (C) no  amount  beneficially  owned by any REMIC created
hereunder  (even  if not  yet  deposited  in the  Trust)  may be  invested  in
investments  (other than money market funds)  treated as equity  interests for
federal  income tax  purposes,  unless  the  Servicer  receives  an Opinion of
Counsel,  at its own  expense,  to the effect  that such  investment  will not
adversely  affect the status of any REMIC  created  hereunder as a REMIC under
the Code or result in  imposition  of a tax on any  REMIC  created  hereunder.
Permitted  Investments  that  are  subject  to  prepayment  or call may not be
purchased at a price in excess of par.

         "Permitted  Mezzanine  Loan  Holder":  With respect to any  Mezzanine
Loan, the CSFB Mortgage Loan Seller, any Permitted Institutional Transferee or
any other  Mezzanine  Loan Holder with respect to which each Rating Agency has
confirmed in writing to the Special  Servicer and the Trustee that the holding
of such  Mezzanine  Loan by  such  Person  would  not  cause a  qualification,
downgrade or withdrawal of any of such Rating Agency's then-current ratings on
the Certificates.

         "Person": Any individual, corporation, partnership, limited liability
company,   joint   venture,    association,    joint-stock   company,   trust,
unincorporated   organization   or  government  or  any  agency  or  political
subdivision thereof.

         "P&I  Advance":  As to any Loan or REO Loan,  any advance made by the
Servicer or the Trustee,  as  applicable,  pursuant to Section 4.03 or Section
7.05.

         "P&I  Advance  Date":  The  Business  Day  immediately  prior to each
Distribution Date.

         "P&I Advance  Determination  Date":  With respect to any Distribution
Date, the second Business Day immediately prior thereto.

         "Plan":  As defined in Section 5.02(c).

         "Policy Escrow Account":  As defined in Section 4.03(f)(iii).

         "Prepayment Assumption": With respect to all Loans other than the ARD
Loans,  the  assumption  that all  payments  required to be made on such Loans
according to their  contractual  terms  (including  repayment in full on their
respective  maturity  dates) are so made.  With respect to all ARD Loans,  the
assumption  that  the ARD  Loans  will  be  fully  prepaid  on  their  related
Anticipated Repayment Dates.

         "Prepayment Date": With respect to any Principal Prepayment, the date
on which such Principal Prepayment is to be made.

         "Prepayment Interest Excess":  With respect to any Distribution Date,
the aggregate amount, with respect to all Loans that were subject to Principal
Prepayment  in full or in part,  or as to  which  Insurance  and  Condemnation
Proceeds were received by the Servicer or Special  Servicer for application to
such Loans, in each case after the Due Date in the month of such  Distribution
Date and on or prior to the related Determination Date, the amount of interest
accrued at the Mortgage Rate (plus, if applicable,  the related  Servicing Fee
Reimbursement Rate) for such Loans on the amount of such Principal Prepayments
or Insurance and  Condemnation  Proceeds after the Mortgage  Interest  Accrual
Period  relating to such Due Date and  accruing in the manner set forth in the
Loan  Documents  relating  to such  Loans,  to the  extent  such  interest  is
collected by the Servicer or the Special Servicer.

         "Prepayment  Interest  Shortfall":  With respect to any  Distribution
Date,  for each Loan that was subject to a Principal  Prepayment in full or in
part, or as to which Insurance and Condemnation  Proceeds were received by the
Servicer or Special  Servicer for application to such Loan, in each case after
the Determination  Date in the calendar month preceding such Distribution Date
but prior to the Due Date in the related Due Period (or,  with  respect to the
United  Artists  Loan,  prior to the first day of the calendar  month in which
such Distribution Date occurs), the amount of interest that would have accrued
at the Net  Mortgage  Pass-Through  Rate for such  Loan on the  amount of such
Principal Prepayment or Insurance and Condemnation  Proceeds during the period
commencing on the date as of which such Principal  Prepayment or Insurance and
Condemnation Proceeds were applied to the unpaid principal balance of the Loan
and ending on (and including) the day immediately preceding such Due Date (or,
with respect to the United Artists Loan,  ending on (and  including) the first
day of the calendar month in which such Distribution Date occurs).

         "Prepayment Premium": Any premium, penalty or fee (other than a Yield
Maintenance Charge) paid or payable,  as the context requires,  by a Mortgagor
in connection with a Principal Prepayment.

         "Primary Servicing Fee": With respect to each Loan for which there is
a Primary Servicing Fee Rate set forth in the Mortgage Loan Schedule,  the fee
payable to the related Seller-Servicer under the Seller-Servicer  Agreement or
to the Servicer  pursuant to Section 3.11(a),  based on the Primary  Servicing
Fee Rate.

         "Primary  Servicing  Fee Rate":  With respect to each Loan  primarily
serviced by a  Seller-Servicer,  the per annum rate set forth on the  Mortgage
Loan Schedule with respect  thereto,  and 0.05% per annum with respect to each
Loan primarily serviced by the Servicer.

         "Principal Distribution Amount": As to any Distribution Date, the sum
of (i) the  amount  collected  or  otherwise  received  on or with  respect to
principal  of the Loans during the related Due Period and (ii) that portion of
the P&I  Advance,  if any,  made in  respect  of  principal  of the Loans with
respect to such Distribution Date.

         "Principal  Prepayment":   Any  payment  of  principal  made  by  the
Mortgagor on a Loan that is received in advance of its  scheduled Due Date and
which is not  accompanied  by an amount  of  interest  representing  scheduled
interest  due on any date or dates in any  month or months  subsequent  to the
month of prepayment, other than any amount paid in connection with the release
of the related Mortgaged Property through defeasance.

         "Private  Certificate":  Any Class F,  Class G,  Class H,  Class I or
Class J Certificate.

         "Private Definitive Certificate":  Any Private Certificate other than
a Private Global Certificate.

         "Private Global Certificates":  Any Class F Book-Entry Certificate or
Class G Book-Entry Certificate, so long as such Certificates are in book-entry
form.

         "Project Budget":  With respect to any Construction Loan, the Project
Budget as defined in the related CSFB Construction Loan Agreement.

         "Project Plans and Specifications":  With respect to any Construction
Loan, the construction plan and  specifications for the CVS Improvements to be
constructed on the related Mortgaged Property.

         "Prospectus": The Prospectus dated November 10, 1998, as supplemented 
by the Prospectus Supplement.

         "Prospectus Supplement": The Prospectus Supplement dated November 20,
1998, relating to the offering of the Public Certificates.

         "Public  Certificate":  Any Class A-1, Class A-2, Class A-X, Class B,
Class C, Class D or Class E Certificate.

         "Punch List Items":  With  respect to any  Construction  Loan,  those
details of construction,  decoration and mechanical and electrical  adjustment
that in the aggregate are minor in character and do not  materially  interfere
with the related Tenants use or enjoyment of the related CVS Improvements.

         "Purchase  Price":  With  respect  to any Loan to be  purchased  by a
Mortgage  Loan  Seller  pursuant  to Section 7 of the  related  Mortgage  Loan
Purchase  Agreement,  by the  Servicer  or the  Special  Servicer  pursuant to
Section 3.18(b),  or by the CSFB Mortgage Loan Seller,  the Special  Servicer,
the Holders of a majority of the Percentage Interests in the Controlling Class
or the Servicer  pursuant to Section 9.01 or to be otherwise  sold pursuant to
Section 3.18(c), a price equal to the sum of the following:

                  (i) the outstanding principal balance of such Loan as of the 
          date of purchase;

                 (ii) all  accrued and unpaid  interest on such Loan at the
         related  Mortgage  Rate  in  effect  from  time  to  time  to but not
         including the Due Date in the Due Period of purchase;

                (iii) all  related  unreimbursed   Servicing  Advances  plus
         accrued and unpaid interest on related Advances at the  Reimbursement
         Rate (except as otherwise  provided in Section  4.03(d)),  and unpaid
         Servicing  Fees,  Primary  Servicing Fees and Special  Servicing Fees
         allocable to such Loan; and

                (iv)  if such Loan is being  purchased  by the CSFB  Mortgage
         Loan  Seller  pursuant  to  Section 7 of the  related  Mortgage  Loan
         Purchase Agreement,  all reasonable out-of-pocket expenses reasonably
         incurred or to be incurred by the Servicer, the Special Servicer, the
         Depositor  and the Trustee in respect of the Breach or Defect  giving
         rise to the repurchase obligation, including any expenses arising out
         of the enforcement of the repurchase obligation.

With respect to any REO Property to be sold pursuant to Section  3.18(c),  the
amount calculated in accordance with the preceding  sentence in respect of the
related REO Loan.

         "Qualified Institutional Buyer":  As defined in Section 5.02(b).

         "Qualified  Insurer":  (i) With respect to any Loan,  REO Loan or REO
Property,  an insurance  company or security or bonding  company  qualified to
write the related Insurance Policy in the relevant jurisdiction with a minimum
claims paying ability  rating of at least "A2" by Moody's,  "A" by S&P and "A"
by Fitch if then rated by Fitch,  and (ii) with respect to the  fidelity  bond
and errors and omissions  Insurance Policy required to be maintained  pursuant
to Section  3.07(c),  an insurance  company that has a claims  paying  ability
rated no lower than two ratings below the rating  assigned to the then highest
rated outstanding Certificate, but in no event lower than "A" by Fitch if then
rated by Fitch,  "A" by S&P and "Baa3" by Moody's,  or, in the case of clauses
(i) and (ii),  such other rating as each Rating Agency shall have confirmed in
writing will not cause such Rating  Agency to  downgrade,  qualify or withdraw
the  then-current  rating  assigned to any of the  Certificates  that are then
currently being rated by such Rating Agency.

     "QIB Investment Representation Letter": As defined in Section 5.02(b).

     "Rated Final Distribution Date": As to each Class of Public Certificates
and each Class of Private Certificates, other than the Class J Certificates,
the Distribution Date occurring in November 2030.

     "Rating Agency": Each of Fitch, Moody's or their successors in interest.
If any of such rating agencies or any successor thereto ceases to remain in
existence, "Rating Agency" shall be deemed to refer to any other nationally
recognized statistical rating agency, or other comparable Person, designated
by the Depositor to replace the rating agency that has ceased to exist. Notice
of such designation shall be given to the Trustee and the Servicer, and the
specific ratings of Fitch and Moody's herein referenced shall be deemed to
refer to the equivalent ratings of the party so designated.

     "Record Date": With respect to any Distribution Date other than the first
Distribution Date, the last Business Day of the month immediately preceding
the month in which such Distribution Date occurs and, with respect to the
first Distribution Date, the Closing Date. 

     "Reduction Rate": A rate per annum equal to the average of the
Pass-Through Rates of each Class to which an Appraisal Reduction has been
allocated (in accordance with Section 4.05 hereof), weighted on the basis of
the amount of Appraisal Reductions allocated to such Class.

     "Registrar Office": As defined in Section 5.02(a). 

     "Regular Certificate": Any Public Certificate or Private Certificate.

     "Regular Yield Protection Payment Amount": As defined in the definition
of Yield Protection Payment.

     "Regulation S Investment Representation Letter": As defined in Section
5.02(b).

     "Reimbursement Rate": The rate per annum applicable to the accrual of
interest on Servicing Advances in accordance with Section 3.03(d) and P&I
Advances in accordance with Section 4.03(d), which rate per annum shall equal
the "Prime Rate" published in the "Money Rates" section of The Wall Street
Journal (or, if such section or publication is no longer available, such other
comparable publication as is determined by the Trustee in its sole discretion)
as may be in effect from time to time, or, if the "Prime Rate" no longer
exists, such other comparable rate (as determined by the Trustee in its
reasonable discretion) as may be in effect from time to time.

     "Regulation S Global Certificate": As defined in Section 5.01(a).

     "Related Certificates" and "Related Uncertificated Intermediate-Tier
Interest": For the following Classes of Uncertificated Intermediate-Tier
Interests, the related Class of Certificates set forth below and for the
following Classes of Certificates, the related Class of Uncertificated
Intermediate-Tier Interests set forth below:


                                        Related Uncertificated
Related Certificates                    Intermediate-Tier Interest
- --------------------                    --------------------------

Class A-1 Certificate                   Class MA-1 Uncertificated Interest
Class A-2 Certificate                   Class MA-2 Uncertificated Interest
Class B Certificate                     Class MB Uncertificated Interest
Class C Certificate                     Class MC Uncertificated Interest
Class D Certificate                     Class MD Uncertificated Interest
Class E Certificate                     Class ME Uncertificated Interest
Class F Certificate                     Class MF Uncertificated Interest
Class G Certificate                     Class MG Uncertificated Interest
Class H Certificate                     Class MH Uncertificated Interest
Class I Certificate                     Class MI Uncertificated Interest
Class J Certificate                     Class MJ Uncertificated Interest

     "Related Components" and "Related Uncertificated Intermediate-Tier
Interest": For such Classes of Uncertificated Intermediate-Tier Interests, the
related Component (which are UpperTier Regular Interests represented by the
Class A-X Certificates) set forth below and for the following Components, the
related Class of Uncertificated Intermediate-Tier Interests set forth below:


Related Upper-Tier                      Related Uncertificated 
Regular Interest                        Intermediate-Tier Interest
- ------------------                      --------------------------

Class MA-1 Component                    Class MA-1 Uncertificated Interest
Class MA-2 Component                    Class MA-2 Uncertificated Interest
Class MB Component                      Class MB Uncertificated Interest
Class MC Component                      Class MC Uncertificated Interest
Class MD Component                      Class MD Uncertificated Interest
Class ME Component                      Class ME Uncertificated Interest
Class MF Component                      Class MF Uncertificated Interest
Class MG Component                      Class MG Uncertificated Interest
Class MH Component                      Class MH Uncertificated Interest
Class MI Component                      Class MI Uncertificated Interest
Class MJ Component                      Class MJ Uncertificated Interest

     "Related Mortgage Loan": For each Class of Uncertificated Lower-Tier
Interests, the corresponding Loan having the same principal balance and
remittance rate as such Class, as specified in the Preliminary Statement.

     "Remaining Principal Distributable Amount": As to any Distribution Date
and any Class of Subordinate Certificates, the amount, if any, by which the
Principal Distribution Amount for such Distribution Date exceeds the aggregate
amount distributed in respect of such amounts on such Distribution Date to all
Classes senior to such given Class.

     "REMIC": A "real estate mortgage investment conduit" as defined in
Section 860D of the Code (or any successor thereto).

     "REMIC Provisions": Provisions of the federal income tax law relating to
real estate mortgage investment conduits, which appear at Sections 860A
through 860G of Subchapter M of Chapter 1 of Subtitle A of the Code, and
related provisions, and temporary and final regulations and, to the extent not
inconsistent with such temporary and final regulations, proposed regulations,
and published rulings, notices and announcements promulgated thereunder, as
the foregoing may be in effect from time to time. 

     "Rents from Real Property": With respect to any REO Property, gross
income of the character described in Section 856(d) of the Code, which income,
subject to the terms and conditions of that Section of the Code in its present
form, does not include:

                 (i)  except as provided in Section  856(d)(4) or (6) of the
         Code, any amount  received or accrued,  directly or indirectly,  with
         respect to such REO  Property,  if the  determination  of such amount
         depends in whole or in part on the  income or profits  derived by any
         Person from such property  (unless such amount is a fixed  percentage
         or percentages of receipts or sales and otherwise  constitutes  Rents
         from Real Property);

                  (ii)  any   amount   received  or   accrued,   directly  or
         indirectly,  from any  Person if the  Trust  Fund  owns  directly  or
         indirectly  (including  by  attribution)  a ten  percent  or  greater
         interest  in such  Person  determined  in  accordance  with  Sections
         856(d)(2)(B) and (d)(5) of the Code;

                  (iii)  any   amount   received  or  accrued,   directly  or
         indirectly,  with respect to such REO Property if any Person Directly
         Operates such REO Property;

                  (iv)  any   amount   charged  for  services   that  are  not
         customarily  furnished in  connection  with the rental of property to
         tenants in buildings of a similar Class in the same geographic market
         as such REO  Property  within  the  meaning of  Treasury  Regulations
         Section  1.856-4(b)(1)  (whether or not such  charges are  separately
         stated); and

                  (v)  rent  attributable  to  personal  property  unless  such
         personal  property is leased under, or in connection  with, the lease
         of such REO  Property  and,  for any taxable  year of the Trust Fund,
         such rent is no greater than 15 percent of the total rent received or
         accrued under, or in connection with, the lease.

         "REO Account": A segregated custodial account or accounts created and
maintained by the Special  Servicer  pursuant to Section 3.16 on behalf of the
Trustee in trust for the  Certificateholders,  which shall be entitled "Lennar
Partners, Inc., as Special Servicer, in trust for The Chase Manhattan Bank, as
Trustee,  for Holders of Credit Suisse First Boston Mortgage  Securities Corp.
Commercial Mortgage Pass-Through  Certificates,  Series 1998-C2, REO Account."
Any such account or accounts shall be an Eligible Account.

         "REO  Acquisition":  With respect to any Loan, the acquisition by the
Trust Fund of REO Property related to such Loan.

         "REO Acquisition  Date": The date of the Trust Fund's acquisition for
federal income tax purposes of any REO Property pursuant to Section 3.09.

         "REO Disposition":  The sale or other disposition of the REO Property
pursuant to Section 3.18(d).

         "REO Extension":  As defined in Section 3.16(a).

         "REO Loan":  The Loan deemed to be  outstanding  with respect to each
REO Property.  Each REO Loan shall be deemed to be outstanding  for so long as
the related REO Property (i) remains part of the Trust Fund, (ii) provides for
Assumed  Scheduled  Payments on each Due Date therefor and (iii) otherwise has
the same terms and  conditions as its  predecessor  Loan,  including,  without
limitation,  with respect to the  calculation  of the Mortgage  Rate in effect
from time to time (such terms and  conditions to be applied  without regard to
the default on such predecessor  Loan).  Each REO Loan shall be deemed to have
an initial outstanding principal balance and Stated Principal Balance equal to
the outstanding principal balance and Stated Principal Balance,  respectively,
of its predecessor  Loan as of the related REO  Acquisition  Date. All amounts
due and  owing  in  respect  of the  predecessor  Loan as of the  related  REO
Acquisition Date, including, without limitation,  accrued and unpaid interest,
shall  continue  to be due and owing in  respect of an REO Loan.  All  amounts
payable or reimbursable to the Servicer,  the Special Servicer or the Trustee,
as  applicable,  in  respect of the  predecessor  Loan as of the  related  REO
Acquisition Date, including,  without limitation, any unpaid Special Servicing
Fees and  Servicing  Fees and any  unreimbursed  Advances,  together  with any
interest accrued and payable to the Servicer or the Trustee in respect of such
Advances in accordance with Section 3.03(d) or Section 4.03(d), shall continue
to be payable or  reimbursable to the Servicer or the Trustee in respect of an
REO Loan.  Collections in respect of each REO Loan (exclusive of amounts to be
applied to the payment of, or to be  reimbursed to the Servicer or the Special
Servicer for the payment of, the costs of operating,  managing and maintaining
the related REO Property)  shall be treated:  first,  as a recovery of accrued
and unpaid  Advances,  Primary  Servicing  Fees and Servicing Fees and related
interest due the Servicer or the Trustee, as applicable; second, as a recovery
of accrued and unpaid  interest on such REO Loan at the related  Mortgage Rate
to but not  including the Due Date in the Due Period of receipt;  third,  as a
recovery  of  principal  of such REO Loan to the extent of its  entire  unpaid
principal  balance;  and fourth, in accordance with the Servicing  Standard of
the  Servicer,  as a recovery of any other amounts due and owing in respect of
such REO Loan,  including,  without  limitation,  Yield  Maintenance  Charges,
Prepayment Premiums and Penalty Charges.

         "REO Loan Accrual  Period":  With respect to any REO Loan and any Due
Date  therefor,  the  Mortgage  Interest  Accrual  Period with  respect to the
related Loan immediately preceding such Due Date.

         "REO Property": A Mortgaged Property acquired by the Special Servicer
on behalf of and in the name of the Trustee (or its  nominee)  for the benefit
of the Certificateholders through foreclosure, acceptance of a deed in lieu of
foreclosure or otherwise in accordance  with applicable law in connection with
the default or imminent default of a Loan.

         "REO  Revenues":  All  income,  rents and  profits  derived  from the
ownership, operation or leasing of any REO Property.

         "REO  Status  Report":  A report  prepared by the  Servicer  based on
information  provided by the Special  Servicer,  substantially  containing the
information  described in Exhibit I-5 attached  hereto,  setting forth,  among
other things, with respect to each REO Property that was included in the Trust
Fund  as of the  close  of  business  on the  Determination  Date  immediately
preceding the preparation of such report, (i) the acquisition date of such REO
Property, (ii) the amount of income collected with respect to any REO Property
net of  related  expenses  and other  amounts,  if any,  received  on such REO
Property during the related Due Period and (iii) the value of the REO Property
based on the most recent appraisal or other valuation thereof available to the
Special  Servicer as of such date of  determination  (including  any  prepared
internally by the Special Servicer).

         "Request for Release": A release signed by a Servicing Officer of the
Servicer  or the Special  Servicer,  as  applicable,  in the form of Exhibit F
attached hereto.

         "Residual   Certificate":   Any  Class  R  Certificate  or  Class  LR
Certificate issued, authenticated and delivered hereunder.

         "Residual Value Insurer":  R.V.I. America Insurance Company, together
with any assignee, successor or subsequent insurer.

         "Residual Value Policy":  Any insurance policy issued by the Residual
Value  Insurer to insure  against any  diminution  in the value of the related
Mortgaged  Properties  at the  maturity  of the  related  Loan as a result  of
changes in market conditions.

         "Residual  Value  Policy  Termination  Event":  As defined in Section
3.31(e).

         "Responsible Officer":  When used with respect to the initial Trustee
and  Certificate  Registrar,  any Vice  President,  Assistant Vice  President,
corporate trust officer or assistant corporate trust officer of the Trustee or
Certificate  Registrar,  as applicable,  having direct  responsibility for the
administration of this Agreement, and with respect to any successor Trustee or
Certificate Registrar, as applicable,  any officer or assistant officer in the
corporate  trust  department  of the  Trustee  or  Certificate  Registrar,  as
applicable,  or any other officer of the Trustee or Certificate Registrar,  as
applicable, customarily performing functions similar to those performed by any
of the above  designated  officers to whom a particular  matter is referred by
the Trustee or Certificate Registrar, as applicable, because of such officer's
knowledge of and familiarity with the particular subject.

         "Retainage Funds": With respect to each Construction Loan, the amount
identified as the "Retainage" in the related CSFB Construction Loan Agreement.

         "Revised  Rate":  With respect to the Loans,  the increased  interest
rate after the  Anticipated  Repayment  Date (in the absence of a default) for
each applicable Loan, as calculated and as set forth in the related Loan.

         "Rule 144A Global Certificate":  As defined in Section 5.01(a).

         "Security  Agreement":   With  respect  to  any  Loan,  any  security
agreement or equivalent instrument,  whether contained in the related Mortgage
or executed  separately,  creating  in favor of the holder of such  Mortgage a
security interest in the personal property constituting security for repayment
of such Loan.

         "Securities Act":  The Securities Act of 1933, as amended.

         "Seller-Servicer":  Any  of  Continental  Wingate  Associates,  Inc.,
Heartland Bank or National Consumer Cooperative Bank.

         "Seller-Servicer  Agreement": The Sub-Servicing Agreement dated as of
November   11,   1998,   by  and  between  the   Servicer   and  each  of  the
Seller-Servicers.

         "Servicer":  First Union  National Bank and its successor in interest
and assigns, or any successor Servicer appointed as herein provided.

         "Servicer  Remittance Date":  With respect to any Distribution  Date,
the Business Day preceding such Distribution Date.

         "Servicer  Remittance  Report":  A report  prepared  by the  Servicer
and/or  the  Special  Servicer  in such  media  as may be  agreed  upon by the
Servicer,  the Special  Servicer and the Trustee  containing such  information
regarding  the Loans as will permit the Trustee to calculate the amounts to be
distributed   pursuant  to  Section   4.01  and  to  furnish   statements   to
Certificateholders  pursuant to Section  4.02,  including  information  on the
outstanding  principal balances of each Loan specified therein, and containing
such  additional  information  as the Servicer,  the Special  Servicer and the
Trustee may from time to time agree.

         "Servicer   Watch   List":   A  report   prepared  by  the   Servicer
substantially  containing  the  information  described in Exhibit I-6 attached
hereto, setting forth, among other things, a description of (i) any Loan that,
as of the  Determination  Date  immediately  preceding the preparation of such
report, is in jeopardy of becoming a Specially  Serviced Loan (as described in
Section  3.12(e))  and (ii)  any  Construction  Loan as  provided  in  Section
4.02(b).

         "Servicing  Account":  The account or accounts created and maintained
pursuant to Section 3.03.

         "Servicing Advances": All customary, reasonable and necessary "out of
pocket" costs and expenses (including attorneys' fees and expenses and fees of
real estate brokers) incurred by the Servicer in connection with the servicing
and administering of (a) a Loan in respect of which a default,  delinquency or
other unanticipated event has occurred or is reasonably  foreseeable or (b) an
REO Property,  including,  but not limited to, the cost of (i) compliance with
the  Servicer's   obligations   set  forth  in  Section   3.03(c),   (ii)  the
preservation,  restoration  and  protection  of a  Mortgaged  Property,  (iii)
obtaining any Insurance and Condemnation  Proceeds or any Liquidation Proceeds
of the nature  described  in clauses (i)  through  (iv) of the  definition  of
"Liquidation  Proceeds,"  (iv) any  enforcement or judicial  proceedings  with
respect to a Mortgaged Property,  including  foreclosures,  (v) the operation,
leasing, management, maintenance and liquidation of any REO Property, (vi) any
Appraisal, and (vii) any "forced placed" insurance policy purchased.

         "Servicing  Fee":  With  respect  to each Loan and REO Loan,  the fee
payable to the Servicer pursuant to the first paragraph of Section 3.11(a).

         "Servicing Fee Rate": With respect to each Loan,  Specially  Serviced
Loan, and REO Loan, a rate equal to 0.03% per annum computed on the basis of a
360-day  year  consisting  of twelve  30-day  months on the  Stated  Principal
Balance of the related Loan.

         "Servicing  Fee  Reimbursement  Amount":  With respect to any of Loan
Nos.18, 20, 28 and 85 and any related Mortgage Interest Accrual Period,  the
product  of the  related  Servicing  Fee  Reimbursement  Rate  and the  Stated
Principal  Balance of such Loan for such Mortgage  Interest Accrual Period (or
portion thereof, as applicable).

         "Servicing Fee Reimbursement Rate": With respect to each of Loan
Nos.18, 20, 28 and 85, a rate of 0.05% per annum.

         "Servicing  Officer":  Any officer and/or employee of the Servicer or
the Special Servicer involved in, or responsible for, the  administration  and
servicing of the Loans,  whose name and specimen signature appear on a list of
servicing  officers furnished by the Servicer to the Trustee and the Depositor
on the Closing Date as such list may be amended from time to time thereafter.

         "Servicing Standard":  As defined in Section 3.01(a).

         "Servicing Transfer Event": With respect to any Loan, the occurrence
of any of the following events:

                  (i)  a  payment  default  shall  have  occurred  on such Loan
         (other than the Town & Country Loan) at its maturity date; or

                  (ii) any Monthly Payment (other than a Balloon Payment) is 60
          days or more delinquent; or

                 (iii) the Servicer  determines that a payment default (other
         than, in the case of the Town & Country Loan, a default in payment of
         the  related  Balloon  Payment  on the  related  Maturity  Date)  has
         occurred or is imminent  and is not likely to be cured by the related
         Mortgagor within 60 days; or

                  (iv) a  decree or order of a court or agency or  supervisory
         authority having  jurisdiction in the premises in an involuntary case
         under any present or future federal or state  bankruptcy,  insolvency
         or similar law or the  appointment  of a  conservator  or receiver or
         liquidator in any  insolvency,  readjustment  of debt,  marshaling of
         assets and liabilities or similar proceedings,  or for the winding-up
         or  liquidation  of  its  affairs  is  entered  against  the  related
         Mortgagor;  provided  that if such decree or order is  discharged  or
         stayed  within 60 days of being  entered,  such  Loan  shall not be a
         Specially  Serviced Loan (and no Special Servicing Fees, Workout Fees
         or Liquidation Fees will be payable with respect thereto); or

                  (v) the  related  Mortgagor shall file for or consent to the
         appointment  of a  conservator  or  receiver  or  liquidator  in  any
         insolvency,   readjustment   of  debt,   marshaling   of  assets  and
         liabilities  or similar  proceedings of or relating to such Mortgagor
         or of or relating to all or substantially all of its property; or

                  (vi) the  related  Mortgagor  shall  admit  in  writing  its
         inability  to pay its debts  generally  as they  become  due,  file a
         petition  to  take   advantage  of  any   applicable   insolvency  or
         reorganization  statute,  make an  assignment  for the benefit of its
         creditors, or voluntarily suspend payment of its obligations; or

                 (vii) the  Servicer has received  notice of the  foreclosure 
         or proposed  foreclosure of any lien on the related Mortgaged 
         Property; or

                 (viii) any  other default has occurred  which has materially
         and  adversely  affected  the  value  of the  related  Loan  and  has
         continued unremedied for the applicable grace period specified in the
         related Mortgage; or

                 (ix)  the  occurrence of a Lease  Enhancement  Policy  
         Termination  Event or Residual Value Policy Termination Event; or

                  (x)  The event described in clause (y) of the penultimate 
         paragraph of Section 3.31(k).

         "Significant  Loan":  At any time,  (a) any Loan (i) whose  principal
balance  is  $20,000,000  or more at such  time or  (ii) that  is (x) a  Loan,
(y) part  of a group of Crossed  Loans or (z) part of a group of Loans made to
affiliated  Borrowers  that, in each case, in the aggregate,  represents 5% or
more of the  aggregate  outstanding  principal  balance of all of the Loans at
such time or (b) any one of the ten largest Loans,  (which for the purposes of
this definition shall include groups of Crossed Loans and groups of Loans made
to affiliated Borrowers) by outstanding principal balance at such time.

         "Similar Law":  As defined in Section 5.02(c).

         "Special Servicer":  Lennar Partners, Inc., a Florida corporation, or
any successor special servicer appointed as herein provided.

         "Special Servicing Fee": With respect to each Specially Serviced Loan
and REO Loan,  the fee payable to the Special  Servicer  pursuant to the first
paragraph of Section 3.11(b).

         "Special Servicing Fee Rate": With respect to each Specially Serviced
Loan and each REO Loan,  0.25 % per annum  computed on the basis of the Stated
Principal  Balance of the  related  Loan and for the same period for which any
related interest payment on the related Specially Serviced Loan is computed.

         "Specially Serviced Loan":  As defined in Section 3.01(a).

         "Startup Day":  The Closing Date.

         "State Tax  Laws":  The state and local tax laws of the States of New
York,   Florida,   North  Carolina  and  Texas,  as  well  as  any  state  the
applicability  of  which to the  Trust  Fund or the  REMICs  shall  have  been
confirmed  to the Trustee in writing  either by the delivery to the Trustee of
an Opinion of Counsel to such effect (which Opinion of Counsel shall not be at
the expense of the  Trustee),  or by the  delivery to the Trustee of a written
notification to such effect by the taxing authority of such state.

         "Stated Principal  Balance":  With respect to any Loan (other than an
REO Loan), as of any date of determination, an amount equal to (x) the Cut-off
Date Principal  Balance of such Loan, plus (y) any Mortgage  Deferred Interest
added  to the  principal  balance  of such  Loan on or  before  the end of the
immediately preceding Due Period, minus (z) the sum of:

                  (i) the principal portion of each Monthly Payment due on such
         Loan  after  the  Cut-off  Date,  to the  extent  received  from  the
         Mortgagor or advanced by the Servicer or Trustee, as applicable,  and
         distributed  to   Certificateholders   on  or  before  such  date  of
         determination;

                 (ii) all Principal  Prepayments received with respect to such
         Loan  after  the  Cut-off   Date,  to  the  extent   distributed   to
         Certificateholders on or before such date of determination;

                 (iii) the principal portion of all Insurance and Condemnation
         Proceeds and Liquidation  Proceeds received with respect to such Loan
         after   the   Cut-off   Date,   to   the   extent    distributed   to
         Certificateholders on or before such date of determination; and

                 (iv) any  reduction in the outstanding  principal  balance of
         such Loan resulting from a Deficient Valuation that occurred prior to
         the end of the Due Period for the most recent Distribution Date.

         With  respect to any REO Loan,  as of any date of  determination,  an
amount equal to (x) the Stated Principal Balance of the predecessor Loan as of
the related REO Acquisition Date, minus (y) the sum of:

                  (v) the  principal  portion  of any  P&I  Advance  made  with
         respect  to  the  predecessor  Loan  on  or  after  the  related  REO
         Acquisition Date, to the extent distributed to  Certificateholders on
         or before such date of determination; and

                 (vi) the  principal portion of all Insurance and Condemnation
         Proceeds, Liquidation Proceeds and REO Revenues received with respect
         to such REO Loan, to the extent distributed to  Certificateholders on
         or before such date of determination.

         A Loan or an REO Loan  shall be deemed  to be part of the Trust  Fund
and to have an outstanding  Stated  Principal  Balance until the  Distribution
Date on which the payments or other proceeds,  if any,  received in connection
with  a  Liquidation  Event  in  respect  thereof  are  to be  distributed  to
Certificateholders.

         "Statement to Certificateholders":  As defined in Section 4.02(a).

         "Sub-Account":  With respect to any Construction Loan, any one of the
sub-accounts of the Construction Loan Servicing  Account  established for such
Construction Loan pursuant to Section 3.25.

         "Subordinate  Certificate":  Any Class B,  Class C, Class D, Class E,
Class F, Class G, Class H, Class I or Class J Certificate.

         "Sub-Servicer":  Any Person  with which the  Servicer  or the Special
Servicer has entered into a Sub-Servicing Agreement.

         "Sub-Servicing  Agreement":  The subservicing  agreements between the
Servicer or the Special  Servicers,  as the case may be, and any  Sub-Servicer
relating to servicing  and  administration  of Loans by such  Sub-Servicer  as
provided in Section 3.22.

         "Substantial Completion":  With respect to any Construction Loan, the
date by which (i) all work  required by the Project  Plans and  Specifications
for such  Construction  Loan (except for (x) Tenant  improvements,  Punch List
Items  and  minor  items  that  can  be  fully  completed  without  materially
interfering  with the use of the CVS  Improvements  and (y) other  items  that
because of the  season,  weather or nature of the items are not  practical  to
complete at the time) has been completed and (ii) the related Tenant has taken
occupancy of the CVS  Improvements  and  commenced  operation of a retail drug
store thereon.

         "Successor Manager": As defined in Section 3.19(b).

         "T&C Excess Interest":  As defined in Section 3.31(k).

         "T&C Rents":  As defined in Section 3.31(k).

         "Tax  Returns":  The federal  income tax return on  Internal  Revenue
Service Form 1066,  U.S. Real Estate  Mortgage  Investment  Conduit Income Tax
Return,  including  Schedule Q thereto,  Quarterly Notice to Residual Interest
Holders  of REMIC  Taxable  Income or Net Loss  Allocation,  or any  successor
forms,  to be filed on  behalf  of each  REMIC  created  hereunder  due to its
classification as a REMIC under the REMIC  Provisions,  and Forms 1041 for the
portions  of the Trust Fund  intended  to be  treated  as a grantor  trust for
federal income tax purposes pursuant to Section 407 of the Code, together with
any and all other  information,  reports or returns that may be required to be
furnished to the Certificateholders or filed with the Internal Revenue Service
or any other governmental taxing authority under any applicable  provisions of
federal or State Tax Laws.

         "Tenant": With respect to any Construction Loan, the tenant under the
related Construction Loan Lease.

         "The Chase  Manhattan  Bank":  The Chase  Manhattan  Bank, a New York
banking corporation or other entity into which it may be merged,  consolidated
or converted,  or any  corporation or other entity  resulting from any merger,
consolidation  or conversion to which it shall be a party,  or any corporation
or other entity succeeding to its business.

         "Town & Country Loan":  As defined in Section 3.31(k).

         "Transfer":   Any  direct  or  indirect   transfer,   sale,   pledge,
hypothecation,  or other form of  assignment  of any  Ownership  Interest in a
Certificate.

         "Transfer Affidavit":  As defined in Section 5.02(d).

         "Transferee": Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

         "Transferor": Any Person who is disposing by Transfer any Ownership
Interest in a Certificate.

         "Transferor Letter":  As defined in Section 5.02(d).

         "Treasury Rate":  With respect to any Principal  Prepayment made on a
Loan, the yield calculated by the linear  interpolation of the yields reported
in Federal  Reserve  Statistical  Release H.15  Selected  Interest  Rates (the
"Release") under the heading "U.S.  government  securities" and the subheading
"Treasury  constant  maturities"  for the week ending  immediately  before the
related  Prepayment Date, of U.S. Treasury  constant  maturities with maturity
dates (one longer and one shorter) most nearly approximating the Maturity Date
of such  Loan  (or,  if such  Loan is an ARD  Loan,  the  related  Anticipated
Repayment  Date).  If the Release is no longer  published,  the Servicer shall
select  a  comparable  publication  to  determine  the  Treasury  Rate  in its
reasonable discretion.

         "Trust Agreement":  The trust agreement,  dated as of June 30,  1998,
between Credit Suisse First Boston Mortgage  Depositor I  Corporation,  Credit
Suisse First Boston Mortgage I Corporation and Commonwealth Trust Company,  as
amended.

         "Trust Certificate":  The trust certificate  representing 100% of the
beneficial interest in the trust created pursuant to the Trust Agreement.

         "Trust  Fund":   The  segregated   pool  of  assets  subject  hereto,
constituting the Trust, consisting of: (i) the Loans subject to this Agreement
and all interest and  principal  received or  receivable on or with respect to
the Loans (other than  payments of  principal  and interest due and payable on
the Loans on or before the Cut-off Date and Principal  Prepayments  paid on or
before the Cut-off Date),  together with all documents included in the related
Mortgage  Files;  (ii) such funds or assets as from time to time are deposited
in the Certificate  Account,  the Distribution  Accounts,  the Excess Interest
Distribution  Account,  the Yield  Protection  Payment  Account,  the Interest
Reserve Account and, if established,  the REO Account; (iii) any REO Property;
(iv) the rights of the mortgagee under all Insurance  Policies with respect to
the Loans and (v) the rights of the Depositor under the Mortgage Loan Purchase
Agreement.

         "Trust  Mortgage  Loan Seller":  Credit Suisse First Boston  Mortgage
Finance  Trust I, a trust  established  pursuant  to a trust  agreement  among
Credit Suisse First Boston  Mortgage  Depositor I  Corporation,  Credit Suisse
First  Boston  Mortgage I  Corporation  and  Commonwealth  Trust  Company,  as
resident trustee.

         "Trustee":  The Chase Manhattan Bank, a New York banking corporation,
in its capacity as trustee and its  successors  in interest,  or any successor
trustee appointed as herein provided.

         "Trustee Exception Report":  As defined in Section 2.02(e).

         "Trustee Fee": The fee to be paid to the Trustee as compensation  for
the Trustee's activities under this Agreement.

         "Trustee Fee Rate":  A rate equal to 0.002% per annum computed on the
basis of a 360-day  year  consisting  of twelve  30-day  months on the  Stated
Principal Balance of the related Loan.

         "UCC": The Uniform Commercial Code, as enacted in each applicable
state.

         "UCC Financing  Statement":  A financing statement executed and filed
pursuant to the UCC, as in effect in the relevant jurisdiction.

         "Uncertificated  Intermediate-Tier  Interests": Any of the Class MA1,
Class MA2,   Class MB,   Class MC,  Class MD,  Class ME,  Class MF,  Class MG,
Class MH, Class MI and Class MJ Uncertificated Interests.

         "Uncertificated Lower-Tier Interests": Any of the Lower-Tier REMIC
regular interests in the Preliminary Statement.

         "Uncovered  Prepayment  Interest  Shortfall":  As to any Distribution
Date and any Loan as to which a Principal  Prepayment is made, the amount,  if
any, by which the Prepayment Interest  Shortfall,  if any, for such Loan as of
such  Distribution  Date exceeds the sum of (i) the Servicing Fee attributable
to such Loan (other than a  Specially  Serviced  Loan and other than any Loans
described  in  the  proviso  in the  last  paragraph  of  Section  3.11(a)  in
connection  with a  Principal  Prepayment  described  therein)  and  (ii)  the
investment income accruing on the related Principal Prepayment (other than any
Principal Prepayment described in the proviso in the last paragraph of Section
3.11(a))  and  due to the  Servicer  for  the  period  from  the  date of such
prepayment  to the  end of the  related  Due  Period  (or,  in the  case  of a
Specially  Serviced  Mortgage  Loan,  for the  period  from  the  date of such
prepayment to the Due Date immediately preceding such Distribution Date).

         "Uncovered   Prepayment   Interest  Shortfall  Amount":   As  to  any
Distribution  Date, the amount,  if any, by which (i) the sum of the Uncovered
Prepayment  Interest  Shortfalls,  if any, for such  Distribution Date exceeds
(ii)the  aggregate  amount of Prepayment  Interest  Excesses,  if any, on all
Loans for such Distribution Date.

         "Underwritten Debt Service Coverage Ratio": With respect to any Loan,
the ratio of (i) Underwritten Net Cash Flow produced by the related  Mortgaged
Property  to (ii) the  aggregate  amount of the Monthly  Payments  due for the
twelve-month period immediately following the Cut-off Date.

         "Underwritten Net Cash Flow": With respect to any Loan, the estimated
annual  revenue  derived from the use and  operation of the related  Mortgaged
Property,  less estimated annual expenses,  including operating expenses (such
as utilities,  administrative  expenses,  repairs and maintenance,  management
fees and  advertising),  fixed  expenses  (such as  insurance  and real estate
taxes) and  replacement  reserves  and any other  reserves or  deduction  from
revenue taken into account in connection with the origination of such Loan.

         "Underwriter":  Credit Suisse First Boston Corporation.

         "United Artists Loan":  Loan No. 19.

         "United Artists Loan Interest  Advance  Amount":  With respect to any
Distribution  Date,  one-sixth of the United Artists Loan  Scheduled  Interest
Payment that is payable on the immediately  succeeding Due Date for the United
Artists Loan (net of the related Servicing Fees and Primary Servicing Fees).

         "United   Artists  Loan  Swap   Agreement":   The  swap   transaction
confirmation  dated  November 24, 1998 between  First Union  National Bank and
First Union  National  Bank RC 6578 with  respect to the payment of  scheduled
interest under the United Artists Loan.

         "United Artists Loan Scheduled Interest Payment": With respect to the
United  Artists  Loan,  that portion of the scheduled  semi-annual  payment of
principal  and/or  interest on such Loan that  relates to interest and that is
payable by the related  Mortgagor  under the related Note and applicable  law,
without  regard to any  acceleration  of  principal  of such Loan by reason of
default  thereunder  or any  modification,  waiver or  amendment  of such Loan
granted or agreed to by the  Servicer  or the  Special  Servicer  pursuant  to
Section 3.20.

         "Unpaid Interest Shortfall Amount": As to the first Distribution Date
and any Class of Regular Certificates, zero. As to any Distribution Date after
the first Distribution Date and any Class of Regular Certificates, the amount,
if any, by which the sum of the Interest  Shortfall Amounts for such Class for
prior  Distribution  Dates exceeds the sum of the amounts  distributed on such
Class on  prior  Distribution  Dates in  respect  of such  Interest  Shortfall
Amounts.

         "Upper-Tier Distribution Account": The segregated account or accounts
created and  maintained by the Trustee,  pursuant to Section  3.04(b) in trust
for the Certificateholders, which shall be entitled "The Chase Manhattan Bank,
as Trustee,  in trust for the registered Holders of Credit Suisse First Boston
Mortgage  Securities Corp.,  Commercial  Mortgage  Pass-Through  Certificates,
Series 1998-C2, Upper-Tier Distribution Account." Any such account or accounts
shall be an Eligible Account.

         "Upper-Tier  REMIC":  One of the three separate REMICs comprising the
Trust   Fund,   the   assets   of   which   consist   of  the   Uncertificated
Intermediate-Tier  Interests  and such  amounts  as shall from time to time be
held in the Upper-Tier Distribution Account.

         "U.S.  Person":  A  citizen  or  resident  of the  United  States,  a
corporation  or  partnership  (including an entity treated as a corporation or
partnership for federal income tax purposes) created or organized in, or under
the laws of,  the  United  States  or any State  thereof  or the  District  of
Columbia  (other than a  partnership  that is not  treated as a United  States
person under any applicable Treasury  regulations),  or an estate whose income
from  sources  without the United  States is  includible  in gross  income for
United States  federal income tax purposes  regardless of its connection  with
the conduct of a trade or business  within the United States,  or a trust if a
court within the United States is able to exercise  primary  supervision  over
the  administration  of the trust and one or more United  States  persons have
authority to control all substantial  decisions of the trust.  Notwithstanding
the preceding sentence, to the extent provided in regulations,  certain trusts
in existence on August 20, 1996 and treated as United States  persons prior to
such date that elect to  continue  to be so treated  also shall be  considered
U.S. Persons.

         "Voting  Rights":  The  portion  of the  voting  rights of all of the
Certificates,  which is allocated to any Certificate.  At all times during the
term of this  Agreement and for any date of  determination,  the Voting Rights
shall be allocated among the various Classes of Certificateholders as follows:
(i) 2% in the case of the Class A-X Certificates,  and (ii) in the case of any
other Class of Regular  Certificates a percentage  equal to the product of 98%
and a fraction,  the numerator of which is equal to the aggregate  Certificate
Balance of such Class, in each case,  determined as of the  Distribution  Date
immediately preceding such date of determination, and the denominator of which
is equal to the  aggregate  Certificate  Balance of the Regular  Certificates,
each determined as of the Distribution Date immediately preceding such date of
determination.  None of the Class V, Class R or Class LR Certificates  will be
entitled to any Voting Rights.  For purposes of determining Voting Rights, the
Certificate  Balance of any Class shall be deemed to be reduced by  allocation
of the Collateral Support Deficit to such Class.  Voting Rights allocated to a
Class of Certificateholders  shall be allocated among such  Certificateholders
in  proportion  to the  Percentage  Interests  evidenced  by their  respective
Certificates.

         "Water Street Participation":  The tranche A participation interest in
Loan No. 2.

         "Water  Street  Participation  Documents":  With respect to the Water
Street  Participation,  (x) an  original  or a true and  complete  copy of the
related  participation  agreement  and (y) an  original or a true and complete
copy of the related participation certificate, if any.

         "Weighted  Average Net Mortgage Rate": As to any  Distribution  Date,
the average,  as of such Distribution  Date, of the Net Mortgage  Pass-Through
Rates of the Loans, weighted by the Stated Principal Balances thereof.

         "Withheld Amounts": As defined in Section 3.30(a).

         "Workout Fee":  The fee paid to the Special  Servicer with respect to
each Corrected Loan.

         "Workout Fee Rate":  as defined in Section 3.11(b).

         "Yield  Maintenance  Charge":  With  respect  to any Loan,  the yield
maintenance  charge  set forth in the  related  Loan.  If a Yield  Maintenance
Charge becomes due for any particular  Loan, the Servicer shall be required to
follow the terms and provisions  contained in the applicable  Loan  Documents;
provided however, that if the related Loan Documents do not specify which U.S.
Treasury  obligations  are to be used in determining  the discount rate or the
reinvestment  yield to be applied in such  calculation,  the Servicer shall be
required to use those U.S. Treasury  obligations that will generate the lowest
discount rate or reinvestment yield for the purposes thereof.  Accordingly, if
either no U.S. Treasury obligation, or more than one U.S. Treasury obligation,
coincides  with the term  over  which the  Yield  Maintenance  Charge is to be
calculated (which, depending on the applicable Loan Documents, is based on the
remaining  average life of the Loan or the actual term  remaining  through the
Maturity Date),  the Servicer shall use the U.S.  Treasury  obligations  whose
reinvestment yield is the lowest, with such yield being based on the bid price
for such issue as  published  in The Wall  Street  Journal on the date that is
fourteen (14) days prior to the date that the Yield Maintenance Charge becomes
due and payable (or, if such bid price is not published on that date, the next
preceding  date on which such bid price is so  published)  and  converted to a
monthly compounded nominal yield. The monthly compounded nominal yield ("MEY")
is derived from the  reinvestment  yield or discount rate and shall be defined
as MEY = (12 x  [{(1+"BEY"/2)^(1/6}-1])  x 100 where BEY is defined as the U.S.
Treasury  Reinvestment Yield in decimal, not percentage,  form, and 1/6 is the
exponential  power to which a portion of the equation is raised.  For example,
using a BEY of 5.50%,  the MEY = (12 x [{(1 +  0.055/2)  (0.16667}-1])  x 100,
where 0.055 is the decimal version of the percentage 5.50%, and 0.16667 is the
decimal  version of the  exponential  power.  (The MEY calculated in the above
example is 5.438%.)

         "Yield  Protection   Payment"  As  to  any  Distribution   Date,  any
Additional  Collateral Loan and any related Additional  Collateral  Prepayment
Amount  (and,  if  applicable,  Loan No.  14 and any  Donatelli  Loan  Special
Prepayment)  prepaid in the Due Period preceding such  Distribution  Date, the
amount, if any, by which (a) the greater of (i) one percent of the sum of such
Additional  Collateral  Prepayment  Amount (and, if applicable,  any Donatelli
Loan Special  Prepayment) and (ii) the Yield Maintenance Charge required to be
paid by the related  Borrower in connection with such  prepayment  exceeds (b)
that portion,  if any, of the Yield Maintenance Charge required to be paid by,
and actually  collected  from,  the related  Borrower in connection  with such
prepayment.  The portions of any Yield Protection Payment allocable to (x) any
Class of  Certificates  receiving an  Additional  Collateral  Prepayment  or a
Donatelli  Loan  Special  Prepayment  (a  "Regular  Yield  Protection  Payment
Amount")  and (y) the Class A-x  Certificates  (a "Class A-x Yield  Protection
Payment Amount") shall be so allocated in the same manner as Yield Maintenance
charges are allocated. Yield Protection Payments are assets of the Trust Fund,
but shall not be assets of any REMIC formed hereunder.

         "Yield  Protection  Payment  Account":  The trust account or accounts
created and  maintained as a separate trust account or accounts by the Trustee
pursuant to Section  3.04(d),  which shall be  entitled  "The Chase  Manhattan
Bank, as Trustee,  in trust for Holders of Credit Suisse First Boston Mortgage
Securities  Corp.,  Commercial  Mortgage  Pass-Through  Certificates,   series
1998-C2,  Yield  Protection  Payment  Account"  and which shall be an Eligible
Account.  The Yield  Protection  Payment  Account shall not be an asset of any
REMIC formed hereunder.

         "Yield Protection Payment Advance":  As defined in Section 4.03(g).

         "Yield Rate":  With respect to any Loan,  the yield rate set forth in
the related Loan documents.

         SECTION 1.02. Certain Calculations. Unless otherwise specified
herein, for purposes of determining amounts with respect to the Certificates
and the rights and obligations of the parties hereto, the following provisions
shall apply:

                (i)  All  calculations  of interest  with respect to the Loans
         (other than the Actual/360 Loans) and of Advances provided for herein
         shall be made on the basis of a  360-day  year  consisting  of twelve
         30-day  months.  All  calculations  of interest  with  respect to the
         Actual/360  Loans and  Advances  provided for herein shall be made as
         set forth in such Loan with  respect to the  calculation  of interest
         accruing at the related Mortgage Rate.

                (ii)  Any  Loan  payment is deemed to be  received  on the date
         such  payment is  actually  received  by the  Servicer,  the  Special
         Servicer or the  Trustee;  provided,  however,  that for  purposes of
         calculating  distributions  on the  Certificates,  (i) any  voluntary
         Principal  Prepayment  made on a date other than the related Due Date
         and in  connection  with which the  Servicer has  collected  interest
         thereon  through the end of the  related  Mortgage  Interest  Accrual
         Period  shall be deemed to have been  made,  and the  Servicer  shall
         apply such Principal  Prepayment to reduce the outstanding  principal
         balance of the related Loan as if such Principal  Prepayment had been
         received,  on the  following  Due Date and (ii) all  other  Principal
         Prepayments with respect to any Loan are deemed to be received on the
         date they are applied to reduce the outstanding  principal balance of
         such Loan.

               (iii) Any reference to the Certificate  Balance of any Class of
         Certificates  on or as of a  Distribution  Date  shall  refer  to the
         Certificate   Balance   of  such  Class  of   Certificates   on  such
         Distribution Date after giving effect to (a) any  distributions  made
         on such  Distribution  Date  pursuant  to  Section  4.01(a),  (b) any
         Collateral   Support   Deficit   allocated  to  such  Class  on  such
         Distribution  Date  pursuant to Section  4.04 and (c) the addition of
         any Certificate  Deferred Interest  allocated to such Class and added
         to such Certificate  Balance pursuant to Section 4.06(b) (except that
         no such increase in Certificate  Balance  pursuant to this clause (c)
         shall count for the  purposes  of  determining  Voting  Rights or the
         identity of the Controlling Class).

         SECTION 1.03.  Loan Identification Convention.

         Loans shall be  identified  in this  Agreement  by reference to their
respective  loan  numbers,  as set forth under the column  heading "Loan #" in
Annex A to the Prospectus Supplement.

         SECTION 1.04.  Construction Loan Servicing Account Convention.

         Funds on deposit  in the  Construction  Loan  Servicing  Account  and
allocated  to a given  Construction  Loan  and a given  Sub-Account  shall  be
referred to herein as being on deposit in such Sub-Account.

                              [End of Article I]

<PAGE>

                                  ARTICLE II
                             CONVEYANCE OF LOANS;
                       ORIGINAL ISSUANCE OF CERTIFICATES
                       ---------------------------------

         SECTION 2.01.  Conveyance of Loans.
                        -------------------

         (a) The Depositor, concurrently with the execution and delivery
hereof, does hereby assign, sell, transfer, set over and otherwise convey to
the Trustee, without recourse, for the benefit of the Certificateholders all
the right, title and interest of the Depositor, including any security
interest therein for the benefit of the Depositor, in, to and under (i) the
Loans identified on the Mortgage Loan Schedule, (ii) the Trust Certificate,
(iii) the Mortgage Loan Purchase AgreementS and (iv) all other assets included
or to be included in the Trust Fund. Such assignment includes all interest and
principal received or receivable on or with respect to the Loans and the Trust
Certificate (other than (x) payments of principal and interest due and payable
on the Loans on or before the Cut-off Date and Principal Prepayments paid on
or before the Cut-off Date, (y) with respect to the United Artists Loan,
interest accrued thereon on or prior to November1, 1998 and (z) with respect
to the Trust Certificate, any assets other than the Loans and the collections
with respect thereto due and payable on or before the Cut-off Date and
Principal Prepayments paid on or before the Cut-off Date). The transfer of the
Loans, the Trust Certificate and the related rights and property accomplished
hereby is absolute and, notwithstanding Section 10.07, is intended by the
parties to constitute a sale.

         (b) In connection with the Depositor's assignment pursuant to
subsection (a) above, the Depositor shall direct, and hereby represents and
warrants that it has directed each Mortgage Loan Seller pursuant to the
related Mortgage Loan Purchase Agreement to deliver to and deposit with, or
cause to be delivered to and deposited with, the Trustee or a Custodian
appointed thereby (with a copy to the Servicer and the Special Servicer), on
or before the Closing Date, the Mortgage File for each Loan so assigned. If a
Mortgage Loan Seller cannot deliver, or cause to be delivered as to any Loan,
the original Note, such Mortgage Loan Seller shall deliver a copy or duplicate
original of such Note, together with an affidavit in the form attached as
Exhibit K hereto, certifying that the original thereof has been lost or
destroyed.

         If the applicable  Mortgage Loan Seller cannot deliver,  or cause to be
delivered,  as to any Loan, any of the documents and/or instruments  referred to
in  clauses  (ii),  (iv),  (vi),  (viii),  (xi) and (xii) of the  definition  of
"Mortgage File," with evidence of recording  thereon,  solely because of a delay
caused by the public recording office where such document or instrument has been
delivered for  recordation,  the delivery  requirements of the related  Mortgage
Loan Purchase  Agreement  and this Section  2.01(b) shall be deemed to have been
satisfied and such non-delivered  document or instrument shall be deemed to have
been  included  in  the  Mortgage  File,  provided  that  a  photocopy  of  such
non-delivered  document or instrument (certified by such Mortgage Loan Seller to
be a true and complete copy of the original thereof  submitted for recording) is
delivered  to the  Trustee  or a  Custodian  and the  Servicer  on or before the
Closing  Date,  and  either  the  original  of such  non-delivered  document  or
instrument,  or  a  photocopy  thereof  (certified  by  the  appropriate  county
recorder's  office  to be a true  and  complete  copy  of the  original  thereof
submitted for recording),  with evidence of recording  thereon,  is delivered to
the Trustee or a Custodian within 120 days of the Closing Date, which period may
be extended up to two times,  in each case for an  additional  period of 45 days
provided that such Mortgage Loan Seller,  as certified in writing to the Trustee
prior to each such 45-day extension,  is in good faith attempting to obtain from
the appropriate county recorder's office such original or photocopy.

         If the applicable  Mortgage Loan Seller cannot deliver,  or cause to be
delivered,  as to any Loan, any of the documents and/or instruments  referred to
in  clauses  (ii),  (iv),  (vi),  (viii),  (xi) and (xii) of the  definition  of
"Mortgage  File," with  evidence of  recording  thereon,  for any other  reason,
including,  without limitation,  that such non-delivered  document or instrument
has been lost, the delivery  requirements of the related  Mortgage Loan Purchase
Agreement and this Section  2.01(b)  shall be deemed to have been  satisfied and
such non-delivered  document or instrument shall be deemed to have been included
in the Mortgage File if a photocopy of such non-delivered document or instrument
(with  evidence of recording  thereon and  certified by the  appropriate  county
recorder's  office  to be a true  and  complete  copy  of the  original  thereof
submitted for  recording)  is delivered to the Trustee or a Custodian  appointed
thereby and to the Servicer on or before the Closing Date.

         Neither the Trustee nor any  Custodian  shall be liable for any failure
by either  Mortgage  Loan Seller or the  Depositor  to comply with the  delivery
requirements  of the related  Mortgage Loan Purchase  Agreement and this Section
2.01(b).  Notwithstanding the foregoing, if either Mortgage Loan Seller fails to
deliver a UCC-2 or UCC-3 on or before the Closing Date as required  above solely
because the related  UCC-1 has not been returned to such Mortgage Loan Seller by
the applicable  filing office,  such Mortgage Loan Seller shall not be in breach
of its  obligations  with respect to such  delivery,  provided that the Mortgage
Loan Seller  promptly  forwards  such UCC-1 to the Servicer  (with a copy to the
Trustee) upon its return,  together with the related  original UCC2 or UCC3 in a
form appropriate for filing.

         (c)  At the expense of the CSFB  Mortgage  Loan  Seller,  the Servicer
shall,  as to each Loan,  use its best efforts to promptly  (and in any event no
later than the later of (i) 90 days after the Closing Date and (ii) 60 days from
receipt of documents in recordable  form,  including,  without  limitation,  all
necessary  recording and filing information) cause to be submitted for recording
or filing,  as the case may be, each  assignment  referred  to in clauses  (ii),
(iii),  (iv), (v) and (vii) of the definition of "Mortgage  File" and each UCC-2
or UCC-3 referred to in clause (xi) of the  definition of "Mortgage  File." Each
such assignment shall reflect that it should be returned by the public recording
office to the Servicer following  recording,  and each such UCC-2 or UCC-3 shall
reflect that the file copy thereof should be returned to the Servicer  following
filing.  If any such document or  instrument  is lost or returned  unrecorded or
unfiled because of a defect  therein,  the Servicer shall prepare or cause to be
prepared a  substitute  therefor  or cure such  defect,  as the case may be, and
thereafter  the Servicer  shall upon receipt  thereof  cause the same to be duly
recorded or filed, as appropriate.  Within 30 days following  request  therefor,
the  Depositor  shall  reimburse  the Servicer for all of its costs and expenses
incurred in performing its obligation  under this Section  2.01(c).  The Trustee
shall provide the Servicer with recording and filing  information as to recorded
Mortgages,  Assignments of Lease and UCC financing statements promptly after the
Trustee receives them from the related recording offices.

         (d)  All  documents and records in the  Depositor's  or the applicable
Mortgage Loan Seller's  possession  relating to the Loans  (including  financial
statements,  operating  statements  and any other  information  provided  by the
respective  Mortgagor from time to time) that are not required to be a part of a
Mortgage File in accordance  with the  definition  thereof shall be delivered to
the  Servicer  within  30 days of the  Closing  Date  and  shall  be held by the
Servicer   on  behalf  of  the   Trustee  in  trust  for  the   benefit  of  the
Certificateholders.

         (e)  In  connection  with  the  Depositor's   assignment  pursuant  to
subsection (a) above,  the Depositor  shall deliver,  and hereby  represents and
warrants that it has  delivered,  to the Trustee and the Servicer,  on or before
the Closing Date, a fully  executed  original  counterpart  of the Mortgage Loan
Purchase  Agreement,   as  in  full  force  and  effect,  without  amendment  or
modification, on the Closing Date.

         (f) The Depositor shall use its best efforts to require that,
promptly after the Closing Date, but in all events within three Business Days
after the Closing Date, the CSFB Mortgage Loan Seller shall cause all funds on
deposit in escrow accounts maintained with respect to the Loans in the name of
the CSFB Mortgage Loan Seller or any other name to be transferred to the
Servicer (or a Sub-Servicer at the direction of the Servicer) for deposit into
Servicing Accounts.

       SECTION 2.02. Acceptance by Trustee.
                     ---------------------

         (a) The Trustee, by the execution and delivery of this Agreement,
acknowledges receipt by it or a Custodian on its behalf, subject to the
provisions of Sections 2.01 and 2.02(d), to any exceptions noted on the
Trustee Exception Report, and to the further review provided for in Section
2.02(b), of the documents specified in clauses (i) through (v), (viii), (ix),
(xi), (xii) and (xiii) of the definition of "Mortgage File" with respect to
each Loan, of a fully executed original counterpart of the applicable Mortgage
Loan Purchase Agreement and of all other assets included in the Trust Fund, in
good faith and without notice of any adverse claim, and declares that it or a
Custodian on its behalf holds and will hold such documents and any other
documents delivered or caused to be delivered by the applicable Mortgage Loan
Seller constituting the Mortgage Files, and that it holds and will hold such
other assets included in the Trust Fund, in trust for the exclusive use and
benefit of all present and future Certificateholders.

         (b) Within 60 days of the Closing Date, the Trustee or a Custodian on
its behalf shall review each of the Loan documents delivered or caused to be
delivered by the applicable Mortgage Loan Seller constituting the Mortgage
Files; and, promptly following such review (but in no event later than 90 days
after the Closing Date), the Trustee shall, subject to Sections 2.01 and
2.02(d), certify in writing to each of the Depositor, the Servicer, the
Special Servicer and the applicable Mortgage Loan Seller that, as to each Loan
listed in the Mortgage Loan Schedule (other than any Loan paid in full or any
Loan specifically identified in any exception report annexed thereto as not
being covered by such certification), (i) all documents specified in clauses
(i) through (v), (viii), (ix), (xi), (xii) and (xiii) of the definition of
"Mortgage File" are in its possession, (ii) all documents delivered or caused
to be delivered by such Mortgage Loan Seller constituting the Mortgage Files
have been reviewed by it or by a Custodian on its behalf and appear regular on
their face and appear to relate to such Loan, and (iii) based on such
examination and only as to the foregoing documents, the information set forth
in the Mortgage Loan Schedule with respect to the items specified in clauses
(i), (iv)(a), (vi), (viii)(a) and (viii)(c) of the definition of "Mortgage
Loan Schedule" is correct.

         (c)  The Trustee or a Custodian on its behalf shall review each of the
Loan documents  received after the Closing Date;  and, on or about every 90 days
until the second anniversary of the Closing Date, the Trustee shall,  subject to
Sections  2.01 and  2.02(d),  certify in writing to each of the  Depositor,  the
Servicer,  the Special  Servicer and the CSFB  Mortgage  Loan Seller that, as to
each Loan listed on the Mortgage Loan Schedule  (other than any Loan as to which
a  Liquidation  Event has occurred or any Loan  specifically  identified  in any
exception  report annexed  thereto as not being covered by such  certification),
(i) all documents  specified in clauses (i) through (v),  (viii),  (xiv),  (ix),
(xi),  (xii),  (xiii) and (xvii) of the definition of "Mortgage File" are in its
possession,  (ii) it or a Custodian on its behalf has received either a recorded
original of each of the assignments  specified in clause (iii) and clause (v) of
the definition of "Mortgage File," insofar as an unrecorded original thereof had
been delivered or caused to be delivered by the applicable  Mortgage Loan Seller
or a copy of such recorded original certified by the applicable public recording
office to be true and complete,  (iii) all Loan documents  received by it or any
Custodian have been reviewed by it or by such Custodian on its behalf and appear
regular  on their  face and  appear to relate to such Loan and (iv) based on the
examinations  referred to in subsection  (b) above and this  subsection  (c) and
only as to the foregoing  documents,  the  information set forth in the Mortgage
Loan Schedule with respect to the items specified in clauses (i), (iv)(a), (vi),
(viii)(a)  and  (viii)(c)  of the  definition  of  "Mortgage  Loan  Schedule" is
correct.

         (d)  It  is herein  acknowledged  that  neither  the  Trustee  nor any
Custodian is under any duty or  obligation  (i) to determine  whether any of the
documents  specified in clauses (vi), (vii), (x), (xiv), (xv), (xvi), (xvii) and
(xviii)  of the  definition  of  "Mortgage  File"  exist or are  required  to be
delivered by the  Depositor,  a Mortgage Loan Seller or any other Person or (ii)
to inspect, review or examine any of the documents, instruments, certificates or
other papers  relating to the Loans  delivered to it to determine  that the same
are  valid,  legal,  effective,   in  recordable  form,  genuine,   enforceable,
sufficient or  appropriate  for the  represented  purpose or that they are other
than what they purport to be on their face.

         (e)  If, in the process of reviewing the Mortgage Files or at any time
thereafter,  the  Trustee  or any  Custodian  finds any  document  or  documents
constituting a part of a Mortgage File not to have been properly executed or, to
contain  information  that does not  conform in any  material  respect  with the
corresponding  information  set forth in the  Mortgage  Loan  Schedule  or to be
defective  on its face  (each,  a "Defect" in the related  Mortgage  File),  the
Trustee  shall  promptly  so notify the  Depositor,  the  Servicer,  the Special
Servicer and the CSFB  Mortgage  Loan Seller (and in no event later than 90 days
after the Closing Date),  by providing a written report (the "Trustee  Exception
Report") setting forth for each affected Loan, with particularity, the nature of
such Defect.

         (f) Upon the second anniversary of the Closing Date, the Trustee
shall deliver a final exception report as to any remaining Defects or required
Loan documents that are not in its possession, whereupon, within 90 days, the
CSFB Mortgage Loan Seller shall either: (i) cause such Defect or Loan document
deficiency to be cured; (ii) cause to be delivered to the Trustee an Opinion
of Counsel to the effect that such Defect or Loan document deficiency will not
have a material adverse effect upon the value of the related Loan or the
Certificateholders' interest therein; or (iii) repurchase the related Loan
pursuant to Section 2.03.

     SECTION 2.03.  Representations, Warranties and Covenants of the
Depositor; CSFB Mortgage Loan Seller's Repurchase of Loans for Defects in
Mortgage Files and Breaches of Representations and Warranties.

         (a)   The Depositor hereby represents and warrants that:

         (i)   The Depositor is a corporation duly organized, validly existing
     and in good standing under the laws of the State of Delaware, and the
     Depositor has taken all necessary corporate action to authorize the
     execution, delivery and performance of this Agreement by it, and has the
     power and authority to execute, deliver and perform this Agreement and
     all the transactions contemplated hereby, including, but not limited to,
     the power and authority to sell, assign and transfer the Loans in
     accordance with this Agreement;

         (ii)  Assuming the due authorization, execution and delivery of this
     Agreement by each other party hereto, this Agreement and all of the
     obligations of the Depositor hereunder are the legal, valid and binding
     obligations of the Depositor, enforceable against the Depositor in
     accordance with the terms of this Agreement, except as such enforcement
     may be limited by bankruptcy, insolvency, reorganization or other similar
     laws affecting the enforcement of creditors' rights generally, and by
     general principles of equity (regardless of whether such enforceability
     is considered in a proceeding in equity or at law);

         (iii) The execution and delivery of this Agreement and the
     performance of its obligations hereunder by the Depositor will not
     conflict with any provisions of any law or regulations to which the
     Depositor is subject, or conflict with, result in a breach of or
     constitute a default under any of the terms, conditions or provisions of
     the certificate of incorporation or the by-laws of the Depositor or any
     indenture, agreement or instrument to which the Depositor is a party or
     by which it is bound, or any order or decree applicable to the Depositor,
     or result in the creation or imposition of any lien on any of the
     Depositor's assets or property, which would materially and adversely
     affect the ability of the Depositor to carry out the transactions
     contemplated by this Agreement; the Depositor has obtained any consent,
     approval, authorization or order of any court or governmental agency or
     body required for the execution, delivery and performance by the
     Depositor of this Agreement;

         (iv) There is no action, suit or proceeding pending or, to the
     Depositor's knowledge, threatened against the Depositor in any court or
     by or before any other governmental agency or instrumentality which would
     materially and adversely affect the validity of the Loans or the ability
     of the Depositor to carry out the transactions contemplated by this
     Agreement;

         (v) The Depositor is the lawful owner of the Loans with the full
     right to transfer the Loans to the Trust Fund and upon the assignment of
     the Loans to the Trust, the Loans will be validly transferred to the
     Trust;

         (vi) Following consummation of the conveyance of the Loans by the
     Depositor to the Trustee, the Depositor shall take no action inconsistent
     with the Trust Fund's ownership of the Loans, and if a third party,
     including a potential purchaser of the Loans, should inquire, the
     Depositor shall promptly indicate that the Loans have been sold and shall
     claim no ownership interest therein; and

         (vii) Each Loan is a "qualified mortgage" within the meaning of Code
     Section 860G(a)(3) (but without regard to the rule in Treasury Section
     1.860G-2(f)(2) that treats a defective obligation as a qualified
     mortgage).

         (b)  If any  Certificateholder,  the Servicer, the Special Servicer or
the Trustee discovers or receives notice of a Defect in any Mortgage File or a
breach of any  representation or warranty set forth in, or required to be made
with  respect  to a Loan  by  CSFB  Mortgage  Loan  Seller  pursuant  to,  the
applicable  Mortgage  Loan Purchase  Agreement (a  "Breach"),  which Defect or
Breach,  as the case may be, materially and adversely affects the value of any
Loan   or   the   interests   of   the   Certificateholders    therein,   such
Certificateholder,  the  Servicer,  the Special  Servicer or the  Trustee,  as
applicable,  shall give prompt written notice of such Defect or Breach, as the
case may be, to the Depositor, the Servicer, the Special Servicer and the CSFB
Mortgage Loan Seller and shall request that the CSFB Mortgage Loan Seller, not
later than the earlier of 90 days from the CSFB Mortgage Loan Seller's receipt
of such notice or CSFB Mortgage Loan Seller's  discovery of such Breach,  cure
such  Defect  or  Breach,  as the case may be,  in all  material  respects  or
repurchase the affected Loan at the applicable Purchase Price or in conformity
with the related Mortgage Loan Purchase Agreement.  Any Defect or Breach which
causes  any Loan not to be a  "qualified  mortgage"  (within  the  meaning  of
Section  860G(a)(3) of the Code) shall be deemed to  materially  and adversely
affect the interest of Certificateholders  therein. If the affected Loan is to
be repurchased,  the Trustee shall  designate the  Certificate  Account as the
account  into  which  funds in the  amount  of the  Purchase  Price  are to be
deposited by wire transfer.

         In  connection  with any  repurchase of a Loan  contemplated  by this
Section 2.03,  the Trustee,  the Servicer and the Special  Servicer shall each
tender to the CSFB Mortgage Loan Seller, upon delivery to each of the Trustee,
the Servicer and the Special  Servicer of a trust receipt executed by the CSFB
Mortgage Loan Seller,  all portions of the Mortgage  File and other  documents
pertaining to such Loan possessed by it, and each document that  constitutes a
part of the Mortgage File that was endorsed or assigned to the Trustee,  shall
be endorsed or assigned,  as the case may be, to the CSFB Mortgage Loan Seller
in the same  manner as  provided  in Section 7 of the  related  Mortgage  Loan
Purchase Agreement.

         Section 7 of the Mortgage Loan Purchase Agreement provides the sole
remedy available to the Certificateholders, or the Trustee on behalf of the
Certificateholders, respecting any Defect in a Mortgage File or any Breach of
any representation or warranty set forth in or required to be made pursuant to
Section 2 of the Mortgage Loan Purchase Agreement.

         If the CSFB  Mortgage  Loan  Seller  defaults on its  obligations  to
repurchase  any Loan as  contemplated  by Section  2.03(b),  the Trustee shall
promptly notify the Certificateholders,  the Rating Agencies, the Servicer and
the  Special  Servicer  of  such  default.   The  Trustee  shall  enforce  the
obligations  of CSFB  Mortgage  Loan  Seller  under  Section 7 of the  related
Mortgage  Loan  Purchase  Agreement.  Such  enforcement,   including,  without
limitation,  the legal  prosecution  of claims,  shall be carried  out in such
form,  to such  extent  and at  such  time as if it  were,  in its  individual
capacity,  the owner of the affected Loan(s).  The Trustee shall be reimbursed
for the reasonable costs of such enforcement:  first, from a specific recovery
of costs,  expenses or attorneys'  fees against the  defaulting  CSFB Mortgage
Loan  Seller;  second,  pursuant  to Section  3.05(a)(vii)  out of the related
Purchase  Price,  to the extent that such  expenses  are a specific  component
thereof;  and third,  if at the  conclusion of such  enforcement  action it is
determined  that the  amounts  described  in  clauses  first  and  second  are
insufficient,   then  pursuant  to  Section   3.05(a)(viii)   out  of  general
collections on the Loans on deposit in the Certificate Account.

         SECTION 2.04.  Execution of Certificates.
                        -------------------------
         Subject to Sections 2.01 and 2.02,  the Trustee  hereby  acknowledges
the assignment to it of the Loans and the delivery to it or a Custodian on its
behalf of the Mortgage Files and a fully executed original  counterpart of the
related Mortgage Loan Purchase  Agreement,  together with the assignment to it
of all  other  assets  included  in the  Trust  Fund.  Concurrently  with such
assignment and delivery and in exchange therefor, the Trustee acknowledges the
issuance of the  Uncertificated  Lower-Tier  Interests  and  Intermediate-Tier
Interests,  to the  Depositor  and,  pursuant  to the  written  request of the
Depositor   executed  by  an  officer  of  the   Depositor,   the   execution,
authentication  and  delivery of the Class LR and Class V  Certificates  to or
upon the order of the Depositor,  in exchange for the Loans,  receipt of which
is hereby acknowledged,  and immediately thereafter,  the Trustee acknowledges
that,  pursuant to the written request of the Depositor executed by an officer
of the  Depositor,  it has  executed  and caused the  Authenticating  Agent to
authenticate and to deliver to or upon the order of the Depositor, in exchange
for the Uncertificated  Lower-Tier Interests and Intermediate-Tier  Interests,
the  Regular  Certificates  and the Class R  Certificates,  and the  Depositor
hereby  acknowledges  the  receipt  by  it  or  its  designees,  of  all  such
Certificates.

         SECTION 2.05.  Trust Certificate.
                        -----------------

         On the Closing Date, the Trustee shall take the following actions:

         (a)  Upon  receipt of a  certificate  of Credit  Suisse  First  Boston
Mortgage I Corporation, as trustee for the Mortgage Trust substantially in the
form attached as Exhibit G hereto,  the Trustee shall deliver to Credit Suisse
First Boston  Mortgage I Corporation,  as trustee for the Mortgage  Trust,  an
order substantially in the form of Exhibit H hereto, directing it to liquidate
and dissolve the Mortgage Trust Fund and to file a certificate of dissolution.

         (b)  From and after the  liquidation  and  dissolution of the Mortgage
Trust Fund,  the Loans therein  shall be subject to the terms  hereunder as if
such Loans had been deposited directly into the Trust Fund by the Depositor.

         (c)  The  Trustee shall deliver to Credit Suisse First Boston Mortgage
I Corporation,  as trustee for the Mortgage Trust, a letter  substantially  in
the form of Exhibit J hereto,  to transfer to the  Depositor all assets of the
Mortgage  Trust (other than any Loans and  collections  with  respect  thereto
conveyed to the Trustee pursuant to Section 2.01(a)).

                              [End of Article II]

<PAGE>

                                  ARTICLE III
                              ADMINISTRATION AND
                          SERVICING OF THE TRUST FUND
                          ---------------------------

         SECTION 3.01. Servicer to Act as Servicer; Special Servicer to Act as
Special Servicer; Administration of the Loans.

         (a)  Each of the Servicer and the Special  Servicer  shall  diligently
service and administer the Loans (and, with respect to the Special Servicer, any
REO Properties) it is obligated to service  pursuant to this Agreement on behalf
of the  Trust  Fund  and in the best  interests  of and for the  benefit  of the
Certificateholders  (as determined by the Servicer or the Special  Servicer,  as
the case may be, in its good faith and reasonable  judgment) in accordance  with
applicable law, the terms of the respective  Loans or Specially  Serviced Loans,
and, to the extent  consistent  with the foregoing,  the terms of this Agreement
and, to the extent consistent with the foregoing,  in accordance with the higher
of the following  standards of care: (1) the same manner in which,  and with the
same care,  skill,  prudence and diligence  with which,  the Servicer or Special
Servicer,  as the case may be,  services and administers  similar  commercial or
multifamily  mortgage  loans  for  other  third-party  portfolios,   giving  due
consideration  to the  customary  and usual  standards  of  practice  of prudent
institutional  multifamily or commercial  mortgage  lenders  servicing their own
mortgage loans and (2) the same care,  skill,  prudence and diligence with which
the Servicer or Special  Servicer,  as the case may be, services and administers
similar  commercial  or  multifamily  mortgage  loans  owned by the  Servicer or
Special  Servicer,  in either case exercising  reasonable  business judgment and
with a view to the  maximization,  on a present value basis  (discounting at the
related  Mortgage  Rate),  of timely  recovery of principal  and interest on the
Loans or Specially Serviced Loans, as applicable, but without regard to: (i) any
relationship that the Servicer or the Special  Servicer,  as the case may be, or
any Affiliate  thereof may have with the related Mortgagor or any other party to
this  Agreement;  (ii) the ownership of any  Certificate  by the Servicer or the
Special  Servicer,  as the case may be,  or any  Affiliate  thereof;  (iii)  the
Servicer's  obligation  to  make  Advances;   (iv)  the  Servicer's  or  Special
Servicer's,  as the case may be, right to receive  compensation for its services
hereunder or with respect to any particular transaction;  and (v) the Servicer's
or the  Special  Servicer's  ownership,  servicing  or  management  of any other
mortgage loans or mortgaged  properties,  except that Loan Nos. 2 and 5 shall be
serviced with a view toward  maximizing  recovery (i) in the case of Loan No. 2,
to the holders of both tranche A and tranche B of such Loan and (ii) in the case
of Loan  No.  5, to the  holders  of both  Note A and Note B of such  Loan  (the
foregoing, collectively referred to as the "Servicing Standard").

         Without  limiting the  foregoing,  subject to Section 3.21, the Special
Servicer  shall be obligated to service and administer (i) any Loans as to which
a Servicing  Transfer  Event has occurred and is  continuing  (each such Loan, a
"Specially  Serviced Loan"),  (ii) any REO Properties and (iii) any Construction
Loans to the  extent  provided  in  Section  3.25,  regardless  of  whether  any
Servicing  Transfer  Event has  occurred.  Notwithstanding  the  foregoing,  the
Servicer shall continue to make all  calculations,  and prepare,  or cause to be
prepared by the Special  Servicer and  delivered to the Trustee,  all reports to
the Trustee required  hereunder with respect to the Specially  Serviced Loans as
if no  Servicing  Transfer  Event  had  occurred  and  with  respect  to the REO
Properties  (and the related REO Loans) as if no REO  Acquisition  had occurred,
and to render such incidental  services with respect to such Specially  Serviced
Loan and REO  Properties  as are  specifically  provided  for herein;  provided,
however,  that the Servicer  shall not be liable for failure to comply with such
duties insofar as such failure results from a failure of the Special Servicer to
provide  sufficient  information to the Servicer to comply with such duties or a
failure of the Special  Servicer to prepare and deliver to the Servicer  reports
required hereunder to be delivered by the Special Servicer to the Servicer. Each
Loan that  becomes a  Specially  Serviced  Loan  shall  continue  as such  until
satisfaction of the conditions  specified in Section  3.21(a).  Without limiting
the  foregoing,  subject to Section  3.21,  the  Servicer  shall be obligated to
service  and  administer  all Loans  which  are not  Specially  Serviced  Loans;
provided, however, that the Special Servicer shall make the inspections, use its
reasonable  best efforts to collect the statements and shall prepare the reports
in  respect of the  related  Mortgaged  Properties  with  respect  to  Specially
Serviced Loans in accordance with Section 3.12.

         (b)  Subject  only to the  Servicing  Standard  and the  terms of this
Agreement and of the  respective  Loans,  the Servicer and the Special  Servicer
each shall have full power and  authority,  acting  alone,  to do or cause to be
done any and all things in connection  with such  servicing  and  administration
which it may deem necessary or desirable. Without limiting the generality of the
foregoing,  each of the Servicer and the Special  Servicer,  in its own name, is
hereby  authorized  and  empowered  by the Trustee and  obligated to execute and
deliver,  on behalf of the  Certificateholders  and the  Trustee or any of them,
with respect to each Loan it is obligated to service under this  Agreement,  any
and all financing  statements,  continuation  statements and other  documents or
instruments  necessary to maintain  the lien created by the related  Mortgage or
other security  document in the related  Mortgage File on the related  Mortgaged
Property  and  related  collateral;   subject  to  Section  3.20,  any  and  all
modifications,  waivers,  amendments  or  consents  to or  with  respect  to any
documents contained in the related Mortgage File; and any and all instruments of
satisfaction or  cancellation,  or of partial or full release or discharge,  and
all other  comparable  instruments.  Subject to Section 3.10,  the Trustee shall
furnish,  or cause to be furnished,  to the Servicer or the Special Servicer any
limited  powers of attorney  and other  documents  necessary or  appropriate  to
enable the  Servicer or the Special  Servicer,  as the case may be, to carry out
its servicing and administrative duties hereunder;  provided,  however, that the
Trustee shall not be held liable for any  negligence  with respect to, or misuse
of, any such power of attorney by the Servicer or the Special Servicer.

         (c) The relationship of each of the Servicer and the Special Servicer
to the Trustee under this Agreement is intended by the parties to be that of
an independent contractor and not that of a joint venturer, partner or agent.

     SECTION 3.02.  Collection of Loan Payments.

       (a) Each of the Servicer and the Special Servicer shall make reasonable
efforts,  subject to Section  3.31(k) with respect to the Town & Country Loan,
to collect all payments called for under the terms and provisions of the Loans
it is  obligated  to  service  hereunder,  and shall  follow  such  collection
procedures  as  are  consistent  with  this  Agreement   (including,   without
limitation,  the  Servicing  Standard).  Consistent  with the  foregoing,  the
Servicer or the Special  Servicer each may in its discretion waive any Penalty
Charge in connection with any delinquent  payment on a Loan it is obligated to
service hereunder.

         (b)  All  amounts  collected on any Loan in the form of payments  from
Mortgagors, Insurance and Condemnation Proceeds or Liquidation Proceeds shall be
applied to amounts due and owing under the related Note and Mortgage  (including
any  modifications to either of them) in accordance with the express  provisions
of such Note and Mortgage  (unless a payment  default exists under such Loan and
the related  Note and  Mortgage  permit  application  in the order and  priority
determined by the lender) and, in the absence of such express provisions,  shall
be applied  (after  payment to the Servicer,  any  Seller-Servicer,  the Special
Servicer and/or the Trustee for any related  Servicing Fees,  Primary  Servicing
Fees,  Special  Servicing Fees and Trustee's Fees and the application to any P&I
Advances, Servicing Advances and interest on Advances from such Loan): first, as
a recovery of accrued and unpaid  interest on such Loan at the related  Mortgage
Rate (less portions thereof payable to the Servicer,  Special Servicer,  Trustee
or, if applicable,  the related  Seller-Servicer) in effect from time to time to
but not  including  the Due Date in the Due  Period  of  receipt;  second,  as a
recovery of  principal  of such Loan;  and third,  to the payment of  Prepayment
Premiums and Yield Maintenance  Charges.  Notwithstanding the terms of any Loan,
the  Servicer  shall not be entitled  to the  payment of any  Penalty  Charge in
excess of  outstanding  interest  on  Advances  made with  respect to such Loan,
except to the extent that (i) all reserves then  required to be funded  pursuant
to the terms of such Loan have been so funded,  (ii) all  payments of  principal
and  interest  then due on such  Loan  have  been  paid and  (iii)  all  related
operating  expenses,  if applicable,  have been paid to the related  Lock-Box or
reserved for pursuant to the related Lock-Box  Agreement.  In no event shall any
collections  on any ARD Loan or on the Town & Country  Loan be  allocated to the
payment of Excess  Interest  until all amounts due, or to become due, under such
ARD Loan or the Town & Country Loan have been paid in full. Amounts collected on
any REO Loan  shall be deemed to be applied in  accordance  with the  definition
thereof.

         (c) If the Servicer or Special Servicer receives, or receives notice
from the related Borrower that it will be receiving, Excess Interest in any
Due Period, the Servicer or Special Servicer, as applicable, shall promptly
notify the Trustee thereof in writing. 

         SECTION 3.03.Collection of Taxes, Assessments and Similar Items;
Servicing Accounts.

         (a)  The  Servicer  shall  establish and maintain one or more accounts
(the  "Servicing  Accounts"),  into which all Escrow Payments shall be deposited
and retained,  and shall  administer such Servicing  Accounts in accordance with
the related Loan Documents. Each Servicing Account shall be an Eligible Account.
Funds  on  deposit  in the  Servicing  Accounts  may be  invested  in  Permitted
Investments in accordance  with the  provisions of Section 3.06.  Withdrawals of
amounts so  deposited  from a Servicing  Account may be made only to: (i) effect
payment of real estate taxes,  assessments,  Insurance Policy  premiums,  ground
rents (if  applicable) and other items for which funds have been escrowed in the
Servicing Accounts; (ii) reimburse the Servicer or the Trustee for any Servicing
Advances;  (iii)  refund  to  Mortgagors  any  sums as may be  determined  to be
overages;  (iv) pay interest to Mortgagors on balances in the Servicing Account,
if required by applicable  law or the terms of the related Loan and as described
below or, if not so required, to the Servicer; (v) withdraw amounts deposited in
error;  (vi) clear and terminate the Servicing  Accounts at the  termination  of
this Agreement in accordance  with Section 9.01; and (vii) pay the Servicer,  as
additional servicing  compensation in accordance with Section 3.11(a),  interest
and  investment  income earned in respect of amounts  relating to the Trust Fund
held in the Servicing  Accounts as provided in Section  3.06(b) (but only to the
extent of the Net Investment Earnings with respect to the Servicing Accounts for
any period from any Distribution Date to the immediately  succeeding P&I Advance
Date) to the extent not  required by law or the terms of the related  Loan to be
paid to the Mortgagors.

         (b)  The  Special  Servicer,  in the case of REO Loans  and  Specially
Serviced Loans, and the Servicer, in the case of all other Loans, shall maintain
accurate records with respect to each related Mortgaged Property  reflecting the
status of real estate taxes, assessments and other similar items that are or may
become a lien thereon and the status of Insurance Policy premiums and any ground
rents payable in respect thereof. The Special Servicer, in the case of REO Loans
and Specially Serviced Loans, and the Servicer,  in the case of all other Loans,
shall  obtain  all  bills  for the  payment  of such  items  (including  renewal
premiums) and shall effect payment thereof from the REO Account or the Servicing
Accounts,  and, if such amounts are  insufficient to pay such items in full, the
Servicer  shall make a  Servicing  Advance  prior to the  applicable  penalty or
termination   date,   as  allowed   under  the  terms  of  the   related   Loan.
Notwithstanding anything to the contrary in the preceding sentence, with respect
to  Loans  that  do not  provide  for  escrows  for the  payment  of  taxes  and
assessments, the Servicer shall make a Servicing Advance for the payment of such
items upon the earlier of (x)30 days after the date such payments  first become
due and (y) five  Business Days before the scheduled  date of foreclosure of any
lien arising from  nonpayment  of such items (which  Servicing  Advance shall in
each case be so applied by the Servicer at the written  direction of the Special
Servicer in the case of  Specially  Serviced  Loans and REO Loans).  In no event
shall  the  Servicer  or the  Special  Servicer  be  required  to make  any such
Servicing Advance that would, if made, be a Nonrecoverable Servicing Advance. To
the extent that a Loan does not require a Mortgagor to escrow for the payment of
real estate taxes,  assessments,  Insurance  Policy  premiums,  ground rents (if
applicable) and similar items,  the Special  Servicer,  in the case of Specially
Serviced Loans and REO Loans, and the Servicer,  in the case of all other Loans,
shall use reasonable  efforts  consistent with the Servicing Standard to require
that payments in respect of such items be made by the Mortgagor at the time they
first become due.

         (c)  In  accordance with the Servicing Standard and for all Loans, the
Servicer shall make a Servicing  Advance with respect to each related  Mortgaged
Property (including any REO Property) of all such funds as are necessary for the
purpose of effecting the payment of (i) real estate taxes, assessments and other
similar items that are or may become a lien thereon,  including  related penalty
or  interest  charges,  (ii) ground  rents (if  applicable),  (iii)  premiums on
Insurance Policies, (iv) operating,  leasing,  managing and liquidation expenses
for REO Properties and (v) environmental  inspections and remediations,  if any,
in each  instance  if and to the extent  monies in the  Servicing  Accounts  are
insufficient  to pay such item when due and the related  Mortgagor has failed to
pay such  item on a  timely  basis,  provided  that the  Servicer  shall  not be
required  to  make  any  such  advance  that  would,   if  made,   constitute  a
Nonrecoverable  Servicing Advance; and provided further that with respect to the
payment of taxes and assessments, the Servicer shall not be required to make any
such advance  until the earlier of (i) five Business Days after the Servicer has
received  confirmation that such item has not been paid and (ii) with respect to
Loans that  provide for escrows  for the payment of taxes and  assessments,  the
earlier  of (A)30  days  after  the date such  payments  first  become  due and
(B) five  Business Days before the  scheduled  date of  foreclosure  of any lien
arising from nonpayment of such items.

         The Special  Servicer  shall give the Servicer and the Trustee not less
than  five  Business  Days'  notice  before  the date on which the  Servicer  is
required  to make any  Servicing  Advance  with  respect  to a given Loan or REO
Property;  provided,  however,  that only two  Business  Days'  notice  shall be
required in respect of  Servicing  Advances  required to be made on an urgent or
emergency  basis  (which may include,  without  limitation,  Servicing  Advances
required to make tax or insurance payments).  In addition,  the Special Servicer
shall  provide  the  Servicer  and the  Trustee  with  such  information  in its
possession as the Servicer or the Trustee, as applicable, may reasonably request
to enable the Servicer or the Trustee,  as  applicable,  to determine  whether a
requested Servicing Advance would constitute a Nonrecoverable Servicing Advance.
Any request by the Special  Servicer that the Servicer make a Servicing  Advance
shall  be  deemed  to be a  determination  by the  Special  Servicer  that  such
requested Servicing Advance is not a Nonrecoverable  Servicing Advance,  and the
Servicer shall be entitled to conclusively  rely on such  determination.  On the
fourth Business Day before each  Distribution  Date, the Special  Servicer shall
report to the Servicer the Special  Servicer's  determination  as to whether any
Servicing Advance  previously made with respect to a Specially  Serviced Loan or
REO Loan is a Nonrecoverable  Servicing Advance.  The Servicer shall be entitled
to conclusively rely on such a determination.

         All such Servicing Advances shall be reimbursable in the first instance
from related  collections from the Mortgagors and further as provided in Section
3.05. No costs incurred by the Servicer or the Special Servicer in effecting the
payment of real estate taxes, assessments and, if applicable, ground rents on or
in respect of the Mortgaged  Properties  shall, for purposes hereof,  including,
without limitation, calculating monthly distributions to Certificateholders,  be
added to the unpaid  principal  balances of the related  Loans,  notwithstanding
that  the  terms of such  Loans so  permit.  If the  Servicer  fails to make any
required  Servicing Advance as and when due to the extent a Responsible  Officer
of the Trustee has been  notified  of such  failure in writing by the  Servicer,
Special  Servicer or Depositor,  the Trustee shall make such  Servicing  Advance
pursuant to Section 7.05.

         (d)  In  connection with its recovery of any Servicing  Advance out of
the  Certificate  Account  pursuant to clauses (iv) or (v) of Section 3.05(a) or
from a Servicing Account pursuant to Section  3.03(a)(ii),  each of the Servicer
and the Trustee,  as the case may be,  shall be entitled to receive,  out of any
amounts  then  on  deposit  in  the   Certificate   Account,   interest  at  the
Reimbursement  Rate in effect  from time to time,  accrued on the amount of such
Servicing  Advance from and including the date made to, but not  including,  the
date of  reimbursement.  The Servicer shall reimburse itself or the Trustee,  as
the case may be, for any  outstanding  Servicing  Advance as soon as practically
possible after funds available for such purpose are deposited in the Certificate
Account.

         (e)  To the extent an operations and  maintenance  plan is required to
be  established  and executed  pursuant to the terms of a Loan, the Servicer or,
with respect to Specially  Serviced  Loans,  the Special  Servicer shall request
from the Mortgagor written  confirmation  thereof within a reasonable time after
the later of the Closing  Date and the date as of which such plan is required to
be established or completed.  To the extent any repairs,  capital  improvements,
actions or remediations are required to have been taken or completed pursuant to
the terms of the Loan,  the  Servicer  or, with  respect to  Specially  Serviced
Loans,   the  Special   Servicer  shall  request  from  the  Mortgagor   written
confirmation of such actions and remediations within a reasonable time after the
later of the Closing  Date and the date as of which such action or  remediations
are required to be or to have been taken or completed. To the extent a Mortgagor
fails to promptly respond to any inquiry described in this Section 3.03(e),  the
Servicer  (with  respect to Loans that are not Specially  Serviced  Loans) shall
determine  whether the related  Mortgagor has failed to perform its  obligations
under the  related  Loan and report any such  failure  to the  Special  Servicer
within  a  reasonable  time  after  the  date as of which  such  operations  and
maintenance  plan is  required to be  established  or executed or the date as of
which such actions or  remediations  are required to be or to have been taken or
completed.

         SECTION 3.04. The Certificate Account, Distribution Accounts, Excess
Interest Distribution Account and Yield Protection Payment Account.

         (a)  The  Servicer  shall  establish  and  maintain,  or  cause  to be
established and maintained,  the  Certificate  Account,  into which the Servicer
shall  deposit or cause to be  deposited on a daily basis (and in no event later
than the Business Day following receipt of available funds), except as otherwise
specifically  provided herein, the following  payments and collections  received
after the Cut-off Date (other than (x) payments of principal and interest on the
Loans due and payable on or before the Cut-off Date and (y) with  respect to the
United Artists Loan,  interest accrued thereon on or prior to November 1,  1998)
and payments  (other than Principal  Prepayments)  received by it on or prior to
the Cut-off  Date but  allocable  to a period  subsequent  thereto (in each case
other than with respect to payments and collections relating to the Construction
Loans,  which payments and collections are to be deposited into the Construction
Loan Servicing Account pursuant to Section 3.25(l)):

              (i)  all payments on account of principal, including Principal 
         Prepayments, on the Loans;

             (ii)  (x) all  payments  on account of interest on the Loans,
         net of (A) the  Servicing  Fees and Primary  Servicing  Fees (in each
         case  net  of any  amount  utilized  to  offset  Prepayment  Interest
         Shortfalls),  (B) Penalty Charges (net of any amount thereof utilized
         to offset interest on Advances),  (C) Prepayment Premiums, (D) Excess
         Interest and (E) Yield Maintenance  Charges and (y) all Servicing Fee
         Reimbursement Amounts; and

            (iii)  all Insurance and Condemnation  Proceeds and Liquidation
         Proceeds  received in respect of any Loan or REO Property (other than
         Liquidation  Proceeds  that  are to be  deposited  in the  Lower-Tier
         Distribution Account pursuant to Section 9.01);

              (iv) any  amounts  required  to be  transferred  from the REO
         Account pursuant to Section 3.16(c);

              (v)  any  amounts  required to be  deposited  by the Servicer
         pursuant to Section  3.06 in  connection  with losses  incurred  with
         respect to  Permitted  Investments  of funds held in the  Certificate
         Account;

               (vi)  any amounts  required to be deposited by the Servicer or
         the Special  Servicer  pursuant to Section 3.07(b) in connection with
         losses resulting from a deductible clause in a blanket hazard policy;

              (vii)  any  amounts  required to be  deposited  by the Servicer
         pursuant to the last  paragraph of Section  3.11(a) as a reduction in
         the  compensation  to  the  Servicer  to  cover  Prepayment  Interest
         Shortfalls;

              (viii) any Prepayment  Interest Excess to which the Servicer is
         not entitled as provided in Section 3.11(a); and

                (ix) the Loan Servicing  Remittance Amount withdrawn from the
         Construction Loan Servicing Account pursuant to Section 3.25(m)(i).

         The foregoing  requirements  for deposit in the  Certificate  Account
shall be exclusive,  it being  understood and agreed that actual payments from
Mortgagors  in  the  nature  of  Escrow  Payments,   charges  for  beneficiary
statements or demands,  assumption fees,  modification  fees,  extension fees,
amounts  collected for mortgagor  checks  returned for  insufficient  funds or
other  amounts that the Servicer or Special  Servicer is entitled to retain as
additional  servicing  compensation  pursuant  to  Section  3.11  need  not be
deposited by the Servicer in the  Certificate  Account.  If the Servicer shall
deposit in the  Certificate  Account any amount not  required to be  deposited
therein, it may at any time withdraw such amount from the Certificate Account.

         Within one  Business Day of receipt of any of the  foregoing  amounts
with respect to any Specially  Serviced Loan, the Special Servicer shall remit
such  amounts to the  Servicer  for deposit  into the  Certificate  Account in
accordance with the second  preceding  paragraph.  Any amounts received by the
Special  Servicer with respect to an REO Property  shall be deposited into the
REO Account and  remitted to the  Servicer  for deposit  into the  Certificate
Account pursuant to Section 3.16(c).

         (b)  The  Trustee  shall  establish  and  maintain  the   Distribution
Accounts in trust for the benefit of the Certificateholders. The Trustee shall
make deposits in and withdrawals from the Distribution  Accounts in accordance
with the terms of this  Agreement.  The Servicer  shall deliver to the Trustee
each month on or before  3:00 p.m.,  New York City  time,  on the P&I  Advance
Date, for deposit in the Lower-Tier  Distribution Account, that portion of the
Available  Distribution  Amount (calculated without regard to clauses (a) (iv),
(a)(v),   (a)(vi)  and  (c)  of  the  definition   thereof)  for  the  related
Distribution Date then on deposit in the Certificate Account.

         The Servicer  shall, as and when required  hereunder,  deliver to the
Trustee for deposit in the Lower-Tier Distribution Account:

                  (i)  any P&I Advances  required to be made by the Servicer in
         accordance  with  Section  4.03 (or, if the  Trustee  succeeds to the
         Servicer's obligations hereunder, Section 7.05);

                  (ii) any  Liquidation   Proceeds  paid  by  the  Servicer  in
         connection  with  the  purchase  of all  of the  Loans  and  any  REO
         Properties in the Trust Fund  pursuant to Section 9.01  (exclusive of
         that portion  thereof  required to be  deposited  in the  Certificate
         Account pursuant to Section 9.01);

                (iii) any Yield Maintenance Charges or Prepayment Premiums; and

                (iv)  any  other  amounts  required  to  be so  delivered  for
         deposit  in  the  Lower-Tier  Distribution  Account  pursuant  to any
         provision of this Agreement.

         The  Trustee   shall,   upon  receipt,   deposit  in  the  Lower-Tier
Distribution  Account  any and all amounts  received  by the Trustee  that are
required by the terms of this Agreement to be deposited therein.

         On  each  Distribution   Date,  the  Trustee  shall  deposit  in  the
Intermediate-Tier   Distribution   Account  and  from  the   Intermediate-Tier
Distribution  Account to the  Upper-Tier  Distribution  Account  an  aggregate
amount of immediately  available  funds equal to the  Lower-Tier  Distribution
Amount and the amount of any Prepayment Premiums and Yield Maintenance Charges
for  such  Distribution  Date  allocated  in  payment  of  the  Uncertificated
Lower-Tier   Interests  as   specified   in  Sections   4.01(b)  and  4.01(d),
respectively.

         (c) Prior to the Servicer  Remittance Date relating to any Due Period
in which Excess Interest is received, the Trustee shall establish and maintain
the Excess Interest  Distribution  Account in the name of the Trustee in trust
for the  benefit  of the  Holders  of the  Class V  Certificates.  The  Excess
Interest  Distribution  Account  shall be  established  and  maintained  as an
Eligible  Account.  On or before each Servicer  Remittance  Date, the Servicer
shall remit to the Trustee  for  deposit in the Excess  Interest  Distribution
Account an amount equal to the Excess Interest received during the related Due
Period.  On each  Distribution  Date,  the Trustee  shall  withdraw the Excess
Interest  from the  Excess  Interest  Distribution  Account  for  distribution
pursuant to Section 4.01(f).  Following the distribution of Excess Interest to
Holders of the Class V Certificates on the first Distribution Date after which
no Loans  remain  outstanding  that  pursuant  to their terms could pay Excess
Interest,  the  Trustee  shall  terminate  the  Excess  Interest  Distribution
Account.

         (d)  Prior to the Servicer  Remittance Date relating to any Due Period
in which an Additional  Collateral  Prepayment Amount is prepaid,  the Trustee
shall establish and maintain the Yield Protection  Payment Account in the name
of the  Trustee  in  trust  for the  benefit  of the  Holders  of the  Regular
Certificates.  The Yield  Protection  Payment Account shall be established and
maintained as an Eligible Account. On or before each Servicer Remittance Date,
as required by Section  4.03(g),  the Servicer  shall remit to the Trustee for
deposit in the Yield Protection  Payment Account the Yield Protection  Payment
Advance, if any, for the related Distribution Date. On each Distribution Date,
the  Trustee  shall  withdraw  the  Yield  Protection  Payment  from the Yield
Protection  Payment  Account for  distribution  pursuant  to Section  4.01(k).
Following the distribution of the Class A-X Yield Protection Payment Amount to
Holders of the Class A-X  Certificates  and the  distribution  of the  Regular
Yield Protection  Payment Amount to Holders of the applicable Class of Regular
Certificates,  in each case on the first  Distribution  Date  after  which all
Additional  Collateral has been released to the Borrowers under the Additional
Collateral  Loans or collected by the Servicer as Principal  Prepayments,  the
Trustee shall terminate the Yield Protection Payment Account.

         (e)  Funds on deposit in the Certificate  Account may be invested only
in Permitted  Investments  in accordance  with the provisions of Section 3.06.
Funds on deposit in the  Upper-Tier  Distribution  Account,  Intermediate-Tier
Distribution  Account and the  Lower-Tier  Distribution  Account  shall not be
invested.  As of the Closing Date, the Certificate Account shall be located at
the offices of the  Servicer.  The Servicer  shall give notice to the Trustee,
the Special  Servicer and the Depositor of any new location of the Certificate
Account prior to any change  thereof.  As of the Closing Date,  the Upper-Tier
Distribution Account,  Intermediate-Tier  Distribution Account, the Lower-Tier
Distribution  Account, the Excess Interest  Distribution Account and the Yield
Protection Payment Account shall be located at the offices of the Trustee. The
Trustee  shall  give  notice  to the  Servicer  and the  Depositor  of any new
location   of   the   Upper-Tier   Distribution   Account,   Intermediate-Tier
Distribution Account, the Lower-Tier Distribution Account, the Excess Interest
Distribution  Account or the Yield Protection  Payment  Account,  prior to any
change thereof.

         SECTION 3.05.  Permitted Withdrawals from the Certificate Account and
the Distribution Accounts.

         (a)  The  Servicer may, from time to time, make  withdrawals  from the
Certificate Account for any of the following purposes:

                  (i)  to  remit to the Trustee  for deposit in the  Lower-Tier
         Distribution  Account the amount required to be remitted  pursuant to
         the first  paragraph of Section  3.04(b) and the amount to be applied
         to make P&I Advances pursuant to Section 4.03(a);

                  (ii) to pay (x) to itself,  unpaid Servicing Fees (net of any
         such  amounts  required  to  offset  Prepayment  Interest  Shortfalls
         pursuant to Section 3.11(a)) and any Primary  Servicing Fees to which
         it  is   entitled   pursuant   to   Section   3.11(a),   (y)  to  any
         Seller-Servicer  entitled thereto, the related Primary Servicing Fee,
         and (z) to the  Special  Servicer,  unpaid  Special  Servicing  Fees,
         Liquidation Fees and Workout Fees in respect of each Loan,  Specially
         Serviced Loan and REO Loan, as applicable, the Servicer's rights, any
         Seller-Servicer's rights and the Special Servicer's rights to payment
         pursuant to this clause (ii) with respect to any Loan or REO Loan, as
         applicable,  being  limited to amounts  received  on or in respect of
         such Loan (whether in the form of payments,  Liquidation  Proceeds or
         Insurance and Condemnation Proceeds) or such REO Loan (whether in the
         form  of  REO  Revenues,   Liquidation   Proceeds  or  Insurance  and
         Condemnation  Proceeds)  that are allocable as a recovery of interest
         thereon;

                 (iii) to reimburse itself or the Trustee,  as applicable,  for
         unreimbursed  P&I Advances,  the Servicer's or the Trustee's right to
         reimburse  itself  pursuant  to this clause  (iii)  being  limited to
         amounts received which represent Late Collections of interest (net of
         the related  Servicing Fees) on and principal of the particular Loans
         and REO Loans with respect to which such P&I Advances were made;

                  (iv) to reimburse itself or the Trustee,  as applicable,  for
         unreimbursed  Servicing  Advances,  the  Servicer's  or the Trustee's
         respective  rights to receive  payment  pursuant  to this clause (iv)
         with  respect  to any  Loan or REO  Property  being  limited  to,  as
         applicable,  related payments,  Liquidation  Proceeds,  Insurance and
         Condemnation Proceeds and REO Revenues;

                  (v) to reimburse itself or the Trustee,  as applicable,  for
         Nonrecoverable  Advances out of general  collections on the Loans and
         REO Properties;

                  (vi) at such time as it reimburses itself or the Trustee,  as
         applicable,  for (a) any  unreimbursed P&I Advance pursuant to clause
         (iii)  above,  to pay  itself  or the  Trustee,  as  applicable,  any
         interest  accrued  and payable  thereon in  accordance  with  Section
         4.03(d),  (b) any unreimbursed  Servicing Advances pursuant to clause
         (iv) above or pursuant to Section  3.03(a)(ii),  to pay itself or the
         Trustee, as the case may be, any interest accrued and payable thereon
         in accordance with Section 3.03(d) or (c) any Nonrecoverable Advances
         pursuant to clause (v) above,  to pay itself or the  Trustee,  as the
         case may be, any interest accrued and payable thereon;

                 (vii) to reimburse itself, the Special Servicer, the Depositor
         or the  Trustee,  as the case may be, for any  unreimbursed  expenses
         reasonably incurred by such Person in respect of any Breach or Defect
         giving rise to a  repurchase  obligation  of the CSFB  Mortgage  Loan
         Seller  under  Section  7  of  the  related  Mortgage  Loan  Purchase
         Agreement, including, without limitation, any expenses arising out of
         the  enforcement  of the  repurchase  obligation,  each such Person's
         right to reimbursement  pursuant to this clause (vii) with respect to
         any Loan being limited to that portion of the Purchase Price paid for
         such Loan that represents such expense in accordance with clause (iv)
         of the definition of Purchase Price;

                (viii) in accordance with Section 2.03(e),  to reimburse itself
         or the  Special  Servicer,  as  the  case  may  be,  out  of  general
         collections  on the Loans  and REO  Properties  for any  unreimbursed
         expense  reasonably  incurred by such Person in  connection  with the
         enforcement  of the CSFB  Mortgage Loan  Seller's  obligations  under
         Section 7 of the related Mortgage Loan Purchase  Agreement,  but only
         to the extent that such  expenses  are not  reimbursable  pursuant to
         clause (vii) above or otherwise;

               (ix) to pay itself, as additional  servicing  compensation in
         accordance with Section 3.11(a),  (a) interest and investment  income
         earned in respect of amounts  relating  to the Trust Fund held in the
         Certificate  Account as provided in Section  3.06(b) (but only to the
         extent of the Net Investment Earnings with respect to the Certificate
         Account for any period from any Distribution  Date to the immediately
         succeeding  P&I Advance  Date) (net of any such  amounts  required to
         offset Prepayment  Interest  Shortfalls  pursuant to Section 3.11(a))
         and any Primary  Servicing  Fees to which it is entitled  pursuant to
         Section  3.11(a),  (b)  Penalty  Charges  on any  Loan  other  than a
         Specially  Serviced  Loan,  but only to the extent (x) collected from
         the related  Mortgagor and (y) in excess of  outstanding  interest on
         Advances  made with respect to such Loan,  and to the extent that all
         amounts then due and payable with respect to such Loan have been paid
         and (c) all Prepayment Interest Excess in connection with the receipt
         of Principal  Prepayments (except to the extent otherwise provided in
         Section 3.11(a)) or Insurance and Condemnation  Proceeds;  and to pay
         the  Special  Servicer,  as  additional  servicing   compensation  in
         accordance  with the  last  paragraph  of  Section  3.11(b),  Penalty
         Charges  on any  Specially  Serviced  Loan  (but  only to the  extent
         collected  from the  related  Mortgagor  and to the  extent  that all
         amounts then due and payable with respect to such Specially  Serviced
         Loan have been paid);

              (x) to recoup any amounts deposited in the Certificate Account in
         error;

              (xi)  to pay itself,  the Special  Servicer,  the Depositor or
         any of their respective directors, officers, employees and agents, as
         the case may be, any amounts  payable to any such Person  pursuant to
         Sections 6.03(a) or 6.03(b);

              (xii) to  pay for (a) the  cost  of the  Opinions  of  Counsel
         contemplated  by  Section 3.32 to the extent payable out of the Trust
         Fund, (b) the cost of any Opinion of Counsel contemplated by Sections
         10.01(a)  or  10.01(c)  in  connection  with  an  amendment  to  this
         Agreement  requested by the Trustee or the Servicer,  which amendment
         is in furtherance  of the rights and interests of  Certificateholders
         and (c) the  cost of  obtaining  the REO  Extension  contemplated  by
         Section 3.16(a);

               (xiii) to pay out of general  collections  on the Loans and REO
         Properties any and all federal,  state and local taxes imposed on any
         REMIC  created  hereunder or either of their assets or  transactions,
         together with all incidental  costs and expenses,  to the extent that
         none of the Servicer,  the Special  Servicer or the Trustee is liable
         therefor;

              (xiv)  to  reimburse the Servicer and the Special  Servicer out
         of general  collections  on the Loans and REO Properties for expenses
         incurred by and reimbursable to them by the Trust Fund;

               (xv)  to pay itself, the Special Servicer or the CSFB Mortgage
         Loan Seller,  as the case may be, with respect to each Loan,  if any,
         previously  purchased by such Person pursuant to this Agreement,  all
         amounts received thereon subsequent to the date of purchase;

                (xvi) to  reimburse  the Special  Servicer for the cost of any
         environmental  testing performed at the Special Servicer's  direction
         pursuant to the last sentence of Section 3.09(c); and

               (xvii) to clear and  terminate the  Certificate  Account at the
         termination of this Agreement pursuant to Section 9.01.

         The Servicer shall keep and maintain separate  accounting records, on
a  loan-by-loan  and  property-by-property  basis  when  appropriate,  for the
purpose of justifying any withdrawal from the Certificate Account.

         (b)  The  Trustee,  may, from time to time, make  withdrawals from the
Lower-Tier Distribution Account for any of the following purposes:

              (i)  to make deposits of the Lower-Tier  Distribution  Amount
         pursuant to Section 4.01(b) and the amount of any Prepayment  Premium
         and Yield  Maintenance  Charges  distributable  pursuant  to  Section
         4.01(d) in the Upper-Tier Distribution Account; and

              (ii)  to pay the Trustee accrued but unpaid Trustee Fees;

              (iii) to  pay  to  the  Trustee  or  any  of  its  Affiliates,
         directors,  officers,  employees and agents,  as the case may be, any
         amounts  payable  or  reimbursable  to any such  Person  pursuant  to
         Section 3.32(p), 6.03(a), 6.03(b) or 8.05(b);

               (iv)  to   pay  for  the  cost  of  the   Opinion  of  Counsel
         contemplated by  Section 10.01(c) in connection with any amendment to
         this Agreement requested by the Trustee; and

                (v)  to  clear  and  terminate  the  Lower-Tier  Distribution
         Account and Intermediate-Tier Distribution Account at the termination
         of this Agreement pursuant to Section 9.01.

         (c)  The Trustee may make withdrawals from the Upper-Tier Distribution
Account for any of the following purposes:

                 (i)  to make distributions to Certificateholders  (other than
         Holders  of the  Class LR  Certificates)  on each  Distribution  Date
         pursuant to Section 4.01 or 9.01, as applicable; and

                 (ii)  to  clear  and  terminate  the  Upper-Tier  Distribution
         Account at the  termination  of this  Agreement  pursuant  to Section
         9.01.

         (d)  Notwithstanding  anything herein to the contrary, with respect to
any Loan, (i) if amounts on deposit in the Certificate Account, the Lower-Tier
Distribution  Account and the  Intermediate-Tier  Distribution Account are not
sufficient   to  pay  the  full  amount  of  the   Servicing   Fee  listed  in
Section 3.05(a)(ii)  and the Trustee Fee listed in Section  3.05(b)(ii),  then
the Trustee  Fee shall be paid in full prior to the  payment of any  Servicing
Fees payable under  Section 3.05(a)(ii)  and (ii) if amounts on deposit in the
Certificate  Account  are not  sufficient  to  reimburse  the full  amount  of
Advances   listed  in  Sections   3.05(a)(iii),   (iv),  (v)  and  (vi),  then
reimbursements shall be paid first to the Trustee and then to the Servicer.

         (e)  Notwithstanding   anything  herein  to  the  contrary,  under  no
circumstances  shall (i) funds in any account other than the Yield  Protection
Payment  Account  be  applied  to Yield  Protection  Payments  or (ii) a Yield
Protection Payment Advance be deemed to be an Advance reimbursable pursuant to
Section 3.05(a).

         SECTION 3.06. Investment  of  Funds  in  the  Certificate  Account,  
Servicing Accounts, Cash Collateral Accounts, Lock-Box Accounts, Policy Escrow
Accounts, the Interest Reserve Account and the REO Account.

         (a)  The  Servicer may direct any depository  institution  maintaining
the Certificate  Account,  any Servicing Account, any Cash Collateral Account,
any Lock-Box  Account,  any Policy  Escrow  Account and the  Interest  Reserve
Account,  and the  Special  Servicer  may  direct any  depository  institution
maintaining  the REO Account (any of the foregoing  accounts,  for purposes of
this Section 3.06, an "Investment Account"),  to invest (or if such depository
institution is the Servicer or the Special  Servicer,  as  applicable,  it may
itself  invest)  the  funds  held  therein  solely  in one or  more  Permitted
Investments  bearing  interest or sold at a  discount,  and  maturing,  unless
payable on demand,  (i) no later than the Business Day  immediately  preceding
the next succeeding date on which such funds are required to be withdrawn from
such account pursuant to this Agreement, if a Person other than the depository
institution  maintaining such account is the obligor thereon and (ii) no later
than the date on which  such  funds are  required  to be  withdrawn  from such
account pursuant to this Agreement,  if the depository institution maintaining
such account is the obligor thereon.  All such Permitted  Investments shall be
held to maturity,  unless  payable on demand.  Any  investment  of funds in an
Investment  Account  shall be made in the name of the Trustee (in its capacity
as such). Funds on deposit in the Excess Interest Distribution Account,  Yield
Protection Payment Account and Distribution Accounts shall remain uninvested.

         The Servicer (in the case of any  Investment  Account  other than the
REO  Account) or the Special  Servicer  (in the case of the REO  Account),  on
behalf of the Trustee,  shall maintain continuous  possession of any Permitted
Investment  of amounts  in such  accounts  that is either (i) a  "certificated
security," as such term is defined in the UCC or (ii) other  property in which
a secured party may perfect its security  interest by possession under the UCC
or any other  applicable law.  Possession of any such Permitted  Investment by
the  Servicer or the  Special  Servicer  shall  constitute  possession  by the
Trustee,  as secured  party,  for purposes of Section 9-305 of the UCC and any
other applicable law. In the event amounts on deposit in an Investment Account
are at any time  invested in a  Permitted  Investment  payable on demand,  the
Servicer (in the case of any Investment Account other than the REO Account) or
the Special Servicer (in the case of the REO Account) shall:

                  (i)  consistent   with  any  notice   required  to  be  given
         thereunder,  demand that payment thereon be made on the last day such
         Permitted  Investment  may  otherwise  mature  hereunder in an amount
         equal to the lesser of (a) all amounts  then payable  thereunder  and
         (b) the amount required to be withdrawn on such date; and

                 (ii)  demand  payment of all amounts due  thereunder  promptly
         upon  determination  by the  Servicer,  the  Special  Servicer or the
         Trustee, as the case may be, that such Permitted Investment would not
         constitute a Permitted  Investment in respect of funds  thereafter on
         deposit in the Investment Account.

         (b)  Interest  and investment  income  realized on funds  deposited in
each of the  Certificate  Account,  the  Interest  Reserve  Account,  any Cash
Collateral  Account,  any Lock-Box Account and any Servicing  Account,  to the
extent of the Net  Investment  Earnings,  if any, with respect to such account
for each period from any Distribution  Date to the immediately  succeeding P&I
Advance Date shall be for the sole and  exclusive  benefit of the Servicer and
shall be  subject  to its  withdrawal,  or  withdrawal  at its  direction,  in
accordance with Section 3.03(a),  3.05(a), 3.05(b) or 3.05(c), as the case may
be.  Interest and investment  income realized on funds deposited in any Policy
Escrow Account shall be used to pay any interest on Advances made with respect
to, or any other  expenses of the Trust Fund  allocable  to, the related Loan,
and the  Servicer  shall not be  entitled to any such  interest or  investment
income.  Interest and investment income realized on funds deposited in the REO
Account, to the extent of the Net Investment Earnings, if any, with respect to
such  account for each period from any  Distribution  Date to the  immediately
succeeding  P&I Advance Date,  shall be for the sole and exclusive  benefit of
the Trust Fund and shall be  subject  to its  withdrawal  in  accordance  with
Section  3.16(c).  If any loss shall be incurred  in respect of any  Permitted
Investment on deposit in any of the Certificate  Account,  any Cash Collateral
Account,  any Lock-Box Account,  any Servicing Account or the REO Account, the
Servicer (in the case of the Certificate Account, any Cash Collateral Account,
any Lock-Box  Account and any Servicing  Account) or the Special  Servicer (in
the case of the REO  Account)  shall  deposit  therein,  no later than the P&I
Advance Date, without right of reimbursement, the amount of the Net Investment
Loss, if any, with respect to such account for the period from the immediately
preceding  Distribution  Date to such P&I Advance Date. The Servicer shall not
be liable for any loss  incurred  in respect of any  Permitted  Investment  on
deposit in any Policy Escrow Account.

         (c)  Except as otherwise expressly provided in this Agreement,  if any
default occurs in the making of a payment due under any Permitted  Investment,
or if a default occurs in any other  performance  required under any Permitted
Investment,  the Trustee may and, subject to Section 8.02, upon the request of
Holders of Certificates  entitled to a majority of the Voting Rights allocated
to any Class  shall,  take such action as may be  appropriate  to enforce such
payment  or   performance,   including  the  institution  and  prosecution  of
appropriate proceedings.

         Notwithstanding  the  investment  of  funds  held in the  Certificate
Account  pursuant  to this  Section  3.06,  for  purposes of  calculating  the
Available  Distribution  Amount,  the amounts so  invested  shall be deemed to
remain on deposit in such account.

         SECTION 3.07.  Maintenance of Insurance Policies; Errors and Omissions
and Fidelity Coverage.

         (a)  The  Servicer as to Loans that are not Specially  Serviced  Loans
and the  Special  Servicer  as to  Specially  Serviced  Loans  shall use their
respective  reasonable best efforts to cause the Mortgagor to maintain, to the
extent  required  by the terms of the  related  Note and  Mortgage,  or if the
Mortgagor  does not so  maintain,  shall  itself  maintain,  for each Loan any
Insurance  Policy  coverage as is required under the related  Mortgage (to the
extent that the Trustee has an insurable  interest and such  Insurance  Policy
coverage is available at commercially  reasonable  rates, as determined by the
Servicer  or the Special  Servicer,  as  applicable,  in  accordance  with the
Servicing Standard);  provided,  however, that, subject to Section 3.07(f), if
any  Mortgage  permits  the holder  thereof to  dictate to the  Mortgagor  the
Insurance  Policy  coverage to be maintained on such Mortgaged  Property,  the
Servicer or the Special Servicer,  as applicable,  shall impose such insurance
requirements as are consistent with the Servicing Standard. Subject to Section
3.17(a),  the Special  Servicer  shall  maintain for each REO Property no less
Insurance Policy coverage than was previously  required of the Mortgagor under
the related Loan.

         All such Insurance Policies shall (i) contain a "standard"  mortgagee
clause,  with loss  payable to the  Servicer  on behalf of the Trustee (in the
case of insurance  maintained in respect of Loans other than REO  Properties),
(ii) be in the  name  of the  Special  Servicer  (in  the  case  of  insurance
maintained  in  respect of REO  Properties)  on behalf of the  Trustee,  (iii)
include coverage in an amount not less than the lesser of the full replacement
cost of the  improvements  which are a part of the  Mortgaged  Property or the
outstanding  principal  balance owing on the related Loan,  but in any case in
such an amount so as to avoid the application of any co-insurance clause, (iv)
include a replacement cost endorsement providing no deduction for depreciation
(unless such  endorsement is not permitted  under the related Loan  documents)
and (v) be issued by either (x) a Qualified  Insurer or (y) for any  Insurance
Policy being maintained by the related Mortgagor, an insurance carrier meeting
the requirements of the related Mortgage, provided that such Qualified Insurer
or other insurance  carrier is authorized  under  applicable law to issue such
Insurance  Policies.  Any  amounts  collected  by the  Servicer or the Special
Servicer under any such Insurance  Policies  (other than amounts to be applied
to the restoration or repair of the related Mortgaged Property or REO Property
or amounts to be released to the related Mortgagor, in each case in accordance
with the Servicing  Standard and the  provisions of the related Loan) shall be
deposited  in the  Certificate  Account,  subject to  withdrawal  pursuant  to
Section 3.05(a).

         Any costs incurred by the Servicer in maintaining  any such Insurance
Policies in respect of Loans  (other than with respect to REO  Properties)  if
the Mortgagor  defaults on its obligation to maintain such Insurance  Policies
shall be advanced by the  Servicer as a Servicing  Advance and will be charged
to the related  Mortgagor.  The amounts so advanced shall not, for purposes of
calculating  monthly  distributions  to  Certificateholders,  be  added to the
unpaid principal balance of the related Loan,  notwithstanding  that the terms
of  such  Loan so  permit.  Any  cost  incurred  by the  Special  Servicer  in
maintaining any such Insurance  Policies with respect to REO Properties  shall
be an  expense  of the Trust  Fund  payable  out of the  related  REO  Account
pursuant  to  Section  3.16(c)  or,  if  the  amount  on  deposit  therein  is
insufficient therefor, advanced by the Servicer as a Servicing Advance.

            (b)

            (i)  If  the  Servicer  or  the  Special   Servicer  obtains  and
maintains a blanket  Insurance Policy with a Qualified  Insurer insuring against
fire and hazard  losses on all of the Loans or REO  Properties,  as the case may
be, required to be serviced and administered by it hereunder, and such Insurance
Policy  provides  protection  equivalent to the  individual  policies  otherwise
required,  then the Servicer or the Special Servicer,  as the case may be, shall
conclusively be deemed to have satisfied its obligation to cause fire and hazard
insurance  to  be  maintained  on  the  related  Mortgaged   Properties  or  REO
Properties.  Such blanket  Insurance Policy may contain a deductible  clause, in
which case if there  shall not have been  maintained  on the  related  Mortgaged
Property or REO Property a fire and hazard  Insurance  Policy complying with the
requirements  of Section  3.07(a),  and there shall have been one or more losses
which would have been  covered by such  Insurance  Policy,  the  Servicer or the
Special  Servicer shall promptly  deposit into the  Certificate  Account (or, if
such Loan is a Construction  Loan, the Construction Loan Servicing Account) from
its own funds the  portion of such loss or losses  that would have been  covered
under the individual  policy (giving effect to any deductible  limitation or, in
the absence of such  deductible  limitation,  the deductible  limitation that is
consistent  with the  Servicing  Standard)  but is not covered under the blanket
Insurance  Policy  because of such  deductible  clause.  In connection  with its
activities as  administrator  and servicer of the Loans,  the Servicer agrees to
prepare and present,  on behalf of itself,  the Trustee and  Certificateholders,
claims under any such blanket Insurance Policy in a timely fashion in accordance
with the terms of such policy.  The Special  Servicer,  to the extent consistent
with  the  Servicing  Standard,   may  maintain  earthquake   insurance  on  REO
Properties, provided coverage is available at commercially reasonable rates.

            (ii)  If the Servicer or the Special Servicer causes any Mortgaged
Property or REO  Property to be covered by a master  single  interest  Insurance
Policy with a Qualified  Insurer naming the Servicer or the Special  Servicer on
behalf of the  Trustee  as the loss  payee,  then to the extent  such  Insurance
Policy  provides  protection  equivalent to the  individual  policies  otherwise
required,  the Servicer or the Special Servicer shall  conclusively be deemed to
have  satisfied its  obligation to cause such  insurance to be maintained on the
related Mortgage  Properties and REO Properties.  If the Servicer or the Special
Servicer  causes any  Mortgaged  Property or REO  Property to be covered by such
master single interest Insurance Policy, the incremental costs of such insurance
applicable  to such  Mortgaged  Property or REO Property  (i.e.,  other than any
minimum or standby  premium payable for such policy whether or not any Mortgaged
Property or REO Property is covered  thereby)  shall be paid by the Servicer out
of its own funds.  Such master single  interest  Insurance  Policy may contain a
deductible  clause, in which case the Servicer or the Special Servicer shall, if
(A) there shall not have been  maintained on the related  Mortgaged  Property or
REO Property a policy otherwise complying with the provisions of Section 3.07(a)
and (B) there shall have been one or more losses  which would have been  covered
by such policy had it been maintained, deposit into the Certificate Account from
its own funds the amount not otherwise  payable under the master single interest
Insurance Policy because of such deductible  clause, to the extent that any such
deductible exceeds the deductible limitation that pertained to the related Loan,
or, in the absence of any such deductible limitation,  the deductible limitation
which is consistent with the Servicing Standard.

         (c)  Each  of the Servicer and Special  Servicer  shall  maintain with
responsible  companies,  at  their  own  expense,  a  blanket  fidelity  bond (a
"Fidelity  Bond") and an errors and omissions  insurance policy with a Qualified
Insurer,  with broad  coverage on all  officers,  employees  or other  personnel
acting in any capacity requiring such persons to handle funds, money,  documents
or  paper  relating  to the  Loans  ("Servicer  Employees,"  in the  case of the
Servicer,  and  "Special  Servicer  Employees,"  in  the  case  of  the  Special
Servicer).  Any such  Fidelity  Bond and errors and  omissions  insurance  shall
protect  and insure the  Servicer  against  losses,  including  forgery,  theft,
embezzlement,  fraud,  errors and  omissions,  failure to maintain any insurance
policies  required pursuant to the Agreement and negligent acts of such Servicer
Employees or Special Servicer Employees.  Such errors and omissions policy shall
also  protect and insure the  Servicer  against  losses in  connection  with the
release or satisfaction of a Loan without having obtained payment in full of the
indebtedness  secured  thereby.  No  provision of this  Section  requiring  such
Fidelity Bond and errors and omissions  insurance  shall diminish or relieve the
Servicer or Special  Servicer  from its duties and  obligations  as set forth in
this Agreement.

         The  minimum  coverage  under any such  Fidelity  Bond and  errors  and
omissions  insurance policy shall be at least equal to $1,000,000.  The Servicer
or the Special Servicer,  as applicable,  shall cause the Trustee,  on behalf of
the Trust, to be named as a loss payee on each such Fidelity Bond and errors and
omissions policy.  Notwithstanding the foregoing,  so long as the long-term debt
or the deposit  obligations or claims-paying  ability of the Servicer or Special
Servicer (or its  immediate or remote  parent) is rated at least "A2" by Moody's
and "A" by Fitch (or, if not rated by Fitch, upon written  confirmation by Fitch
that self-insurance by the Servicer or the Special Servicer, as applicable, with
respect to a Fidelity  Bond would not by reason  thereof cause Fitch to qualify,
downgrade  or  withdraw  the   then-current   rating  assigned  to  any  of  the
Certificates  that are  currently  being  rated by Fitch),  the  Servicer or the
Special Servicer,  respectively, shall be allowed to provide self-insurance with
respect to a Fidelity  Bond.  The amount of coverage  shall be at least equal to
the coverage that would be required by FNMA or FHLMC, whichever is greater, with
respect to the  Servicer or the Special  Servicer if the Servicer or the Special
Servicer, as applicable, were servicing and administering the Loans or Specially
Serviced  Loans, as applicable,  for FNMA or FHLMC.  Coverage of the Servicer or
the Special  Servicer  under a policy or bond  obtained by an  Affiliate  of the
Servicer or the Special  Servicer and  providing  the coverage  required by this
Section 3.07(c) shall satisfy the requirements of this Section 3.07(c).

         The Special  Servicer and the Servicer will promptly  report in writing
to the Trustee any material changes that may occur in their respective  Fidelity
Bonds, if any, and/or their respective errors and omissions  Insurance Policies,
as the case may be, and will  furnish to the  Trustee  copies of all binders and
policies or  certificates  evidencing  that such bonds,  if any,  and  insurance
policies are in full force and effect.

         (d)  During  all such times as any  Mortgaged  Property  shall be in a
federally designated special flood hazard area (if flood insurance has been made
available),  the  Servicer  will use its  reasonable  best  efforts to cause the
related  Mortgagor (in accordance  with applicable law and the terms of the Loan
documents)  to  maintain,  and, if the related  Mortgagor  shall  default in its
obligation  to so  maintain,  shall itself  maintain to the extent  available at
commercially  reasonable rates (as determined by the Servicer in accordance with
the Servicing  Standard),  flood insurance in respect  thereof,  but only to the
extent the related Loan permits the  mortgagee to require such  coverage and the
maintenance  of such coverage is consistent  with the Servicing  Standard.  Such
flood  insurance  shall be in an  amount  equal to the  least of (i) the  unpaid
principal  balance of the related  Loan,  (ii) the maximum  amount of  insurance
which is available under the Flood Disaster  Protection Act of 1973, as amended,
and  (iii)  the  amount  required  by the  Loan.  If the  cost of any  insurance
described above is not borne by the Mortgagor,  the Servicer shall promptly make
a Servicing Advance for such costs, subject to Section 3.03(c).

         (e)  During  all such times as any REO Property  shall be located in a
federally  designated special flood hazard area, the Special Servicer will cause
to be maintained,  to the extent available at commercially  reasonable rates (as
determined by the Special Servicer in accordance with the Servicing Standard), a
flood insurance policy meeting the requirements of the current guidelines of the
Federal  Insurance  Administration in an amount  representing  coverage not less
than the maximum amount of insurance which is available under the Flood Disaster
Protection  Act of 1973, as amended.  The cost of any such flood  insurance with
respect to an REO Property  shall be an expense of the Trust Fund payable out of
the related REO Account pursuant to Section 3.16(c) or, if the amount on deposit
therein is insufficient therefor, paid by the Servicer as a Servicing Advance.

         (f) Notwithstanding the provisions of the related Mortgage and any
other provision of this Agreement, but otherwise in accordance with the
Servicing Standard, the Servicer shall not require any Mortgagor to obtain
insurance in excess of the amounts of coverage and deductibles heretofore
required by the applicable Mortgage Loan Seller in connection with the
origination of the related Loan (such amounts, with respect to each Loan, the
"Origination Required Insurance Amounts"), unless the Servicer determines, in
accordance with the Servicing Standard, that such Origination Required
Insurance Amounts would not be prudent for property of the same type as the
related Mortgaged Property. The Servicer shall require that each policy of
business-interruption insurance maintained by a Mortgagor have a minimum term
of at least twelve months. The Depositor shall provide evidence to the
Servicer of the Origination Required Insurance Amounts for each Mortgaged
Property.

         SECTION 3.08.  Enforcement of Due-On-Sale and Due-On-Encumbrance 
Clauses; Assumption Agreements; Defeasance Provisions.

         (a) (i) As to each Loan which contains a provision in the nature of a
"due-on-sale" clause, which by its terms:

         (A)  provides  that such Loan shall (or may at the mortgagee's option)
         become due and payable  upon the sale or other  transfer of an 
         interest in  the  related   Mortgaged   Property  or  the  related  
         Borrower  or

         (B)  provides that such Loan may not be assumed without the consent of
         the mortgagee in connection with any such sale or other transfer,

the Special  Servicer  (whether or not such Loan is a Specially  Serviced  Loan)
shall enforce such due-on-sale clause,  unless the Special Servicer  determines,
in accordance  with the Servicing  Standard,  that (1) not declaring an Event of
Default (as defined in the related  Mortgage) or (2) granting such consent would
be likely to result in a greater recovery, on a present value basis (discounting
at the related  Mortgage  Rate),  than would  enforcement  of such clause or the
failure to grant such consent.  If the Special Servicer  determines that (1) not
declaring  an Event of Default  (as  defined  in the  related  Mortgage)  or (2)
granting  such  consent  would be likely to  result in a greater  recovery,  the
Special  Servicer shall take or enter into an assumption  agreement from or with
the proposed transferee as obligor thereon,  provided that (x) the credit status
of the  prospective  transferee  is in  compliance  with the Special  Servicer's
regular commercial mortgage loan origination  criteria or the Servicing Standard
and the terms of the related  Mortgage and (y) with respect to any Loan which is
a  Significant   Loan,  the  Special   Servicer  shall  have  received   written
confirmation from each of the Rating Agencies that such assumption would not, in
of itself,  cause a downgrade,  qualification  or  withdrawal of any of the then
current ratings assigned to the Certificates.

         (ii)  Notwithstanding the provisions of any Loan, foreclosure by a
     Mezzanine Loan Holder on any Mezzanine Loan Collateral securing a
     Mezzanine Loan to an affiliate of the related Borrower shall not, for
     purposes of this Agreement, be deemed to be a violation of the
     due-on-sale clause of the related Loan Documents or of clause (i) of this
     Section 3.08(a) so long as the foreclosing party is a Permitted Mezzanine
     Loan Holder. 

         (iii) Neither the Servicer nor the Special Servicer shall
     (x) consent to the foreclosure of any Mezzanine Loan other than by a
     Permitted Mezzanine Loan Holder or (y) consent to the transfer of any
     Mezzanine Loan except to a Permitted Mezzanine Loan Holder, except, in
     each case, as otherwise provided in Section 3.08(a)(i). Neither the
     consent of the Servicer nor the consent of the Special Servicer shall be
     required for the foreclosure by a Permitted Mezzanine Loan Holder if an
     event of default has been declared under the related Loan (and each
     Rating Agency has been notified of such event of default). In no event
     shall a Mezzanine Loan Holder be required to pay any assumption fee,
     modification fee or other service charge in connection with any
     foreclosure upon Mezzanine Loan Collateral, transfer of ownership of the
     related Mortgaged Property to such Mezzanine Loan Holder and/or
     assumption of the related Loan. Nothing herein shall prevent a Mezzanine
     Loan Holder from appointing a receiver or trustee with respect to any
     Mezzanine Loan Collateral, foreclosing upon any reserves, escrow accounts
     or cash collateral accounts pledged under the related Mezzanine Loan
     (provided none of such accounts have been pledged under the related Loan)
     or otherwise taking an assignment of any cash flows from any Mezzanine
     Loan Collateral.

         (b)  As  to each Loan which  contains a  provision  in the nature of a
"due-on-encumbrance" clause, which by its terms:

            (i)  provides  that  such  Loan  shall  (or,  at the  mortgagee's
       option,  may)  become  due and  payable  upon  the  creation  of any
       additional  lien  or  other  encumbrance  on the  related  Mortgaged
       Property or  

            (ii) requires  the consent of the  mortgagee  to the creation of 
       any such  additional  lien or other  encumbrance  on the related 
       Mortgaged Property,

then the Special  Servicer  (whether  or not such Loan is a  Specially  Serviced
Loan) shall enforce such  due-on-encumbrance  clause and in connection therewith
shall (i) accelerate  payments thereon or (ii) withhold its consent to such lien
or encumbrance  unless the Special Servicer  (x) determines,  in accordance with
the Servicing Standard,  that (1) not accelerating  payments on such Loan or (2)
granting  such  consent  would result in a greater  recovery on a present  value
basis  (discounting at the related Mortgage Rate) than would enforcement of such
clause or the  failure to grant such  consent  and (y)  receives  prior  written
confirmation  from each of the Rating  Agencies that (1) not  accelerating  such
payments or (2)  granting  such  consent  would not,  in and of itself,  cause a
downgrade,  qualification  or  withdrawal  of any of  the  then-current  ratings
assigned to the Certificates.

         (c)  Nothing in this Section 3.08 shall constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any
assumption of a Loan, any sale or other transfer of the related Mortgaged
Property or the creation of any additional lien or other encumbrance with
respect to such Mortgaged Property.

         (d) Except as otherwise permitted by Section 3.20, the Special
Servicer shall not agree to modify, waive or amend any term of any Loan in
connection with the taking of, or the failure to take, any action pursuant to
this Section 3.08.

         (e)  Notwithstanding  any other  provisions of this Section 3.08,  the
Servicer  may grant a  Mortgagor's  request  for  consent to subject the related
Mortgaged  Property  to an  easement  or  right-of-way  for  utilities,  access,
parking, public improvements or another purpose and may consent to subordination
of the related Loan to such easement or right-of-way, provided that the Servicer
shall have determined  (i) in  accordance with the Servicing  Standard that such
easement or right-of-way will not materially interfere with the then-current use
of the related  Mortgaged  Property or the  security  intended to be provided by
such  Mortgage and will not  materially  or  adversely  affect the value of such
Mortgaged Property and (ii) that no REMIC created hereunder will fail to qualify
as a REMIC as a result thereof and that no tax on "prohibited  transactions"  or
"contributions"  after the  Closing  Date would be imposed on any REMIC  created
hereunder  as a result  thereof.  The  Servicer  shall use  reasonable  efforts,
consistent  with  the  Servicing  Standard,  to  cause  the  Mortgagor,  at  the
Mortgagor's expense, to obtain legal advice to make the determination  described
in clause (ii).  If the Servicer is unable to cause the Mortgagor to obtain such
legal  advice,  the Servicer  shall obtain such legal advice,  if necessary,  in
accordance with the Servicing  Standard,  and the cost thereof shall be deemed a
Servicing Advance.

         (f)  With  respect to any Loan  which  permits  release  of  Mortgaged
Properties through defeasance:

                  (i)  The Servicer,  with the consent of the Special Servicer,
         shall  effect  such  defeasance  only  through  the  purchase of U.S.
         government  obligations  satisfying  both the defeasance  rule of the
         REMIC Provisions and the requirements of clause (i) of the definition
         of  Permitted  Investments  herein  which  purchase  shall be made in
         accordance with the terms of such Loan; provided,  however,  that the
         Servicer shall not accept the amounts paid by the related Borrower to
         effect  defeasance until such U.S.  government  obligations have been
         identified  and an  Independent  accounting  firm  has  provided  the
         Servicer a comfort letter that states that such  defeasance is in the
         correct amount and is in other respects in accordance  with the terms
         of such  Loan and  provided,  further,  that no  defeasance  shall be
         accepted within two years after the Closing Date.

                 (ii)  If such Loan permits the  assumption of the  obligations
         of the related Borrower by a successor mortgagor,  the Servicer, with
         the consent of the Special Servicer,  shall cause the Borrower to pay
         all  expenses  incurred in  connection  with the  establishment  of a
         successor Borrower and cause an assumption by such successor Borrower
         of the  defeased  obligations  under the  related  Note only if (a) a
         given  Rating  Agency  indicates  that  such  assumption  would  be a
         prerequisite to such Rating Agency's delivery of written confirmation
         that such defeasance  would not cause such Rating Agency to withdraw,
         qualify  or  downgrade  any  of  its  then-current   ratings  on  the
         Certificates,  (b) the Borrower  would have more  assets,  after such
         defeasance,  than the U.S.  government  obligations to be obtained or
         (c) the Borrower is not a special-purpose entity.

                (iii)  The  Servicer  shall  require an Opinion of Counsel from
         the related Borrower,  at such Borrower's expense, to the effect that
         the Trustee has a first priority  security interest in the defeasance
         deposit  and the related  U.S.  government  obligations  and that the
         assignment thereof is valid and enforceable.

                (iv)  The  Servicer  shall  obtain at the  related  Borrower's
         expense a certificate from an Independent certified public accountant
         certifying  that  the U.S.  government  obligations  comply  with the
         requirements of the related Loan Documents.

                 (v)  Prior to permitting  release of any  Mortgaged  Property
         through defeasance,  the Servicer shall obtain, at the expense of the
         related Borrower,  written  confirmation from each Rating Agency that
         such defeasance  would not, in and of itself,  result in a downgrade,
         qualification  or  withdrawal  of  any of the  then  current  ratings
         assigned to the Certificates.

               (vi)  Neither  the  Servicer  nor the Special  Servicer  shall
         permit  the  release of any  Mortgaged  Property  through  defeasance
         unless the related  Borrower  establishes to the  satisfaction of the
         Servicer  or the  Special  Servicer  that the lien on such  Mortgaged
         Property will be released to facilitate the disposition thereof or to
         facilitate any other customary commercial transaction.

                (vii)  Prior to permitting  release of any  Mortgaged  Property
         through defeasance,  if the related Loan so requires and provides for
         the related  Borrower to pay the cost  thereof,  the  Servicer  shall
         require such  Borrower to deliver an Opinion of Counsel to the effect
         that such release will not cause any REMIC created  hereunder to fail
         to  qualify  as a  REMIC  at  any  time  that  any  Certificates  are
         outstanding  or cause a tax to be imposed on the Trust Fund under the
         REMIC Provisions.

Any costs to the Servicer of obtaining legal advice to make the determinations
required to be made by it pursuant to this Section  3.08(f),  or obtaining the
Rating Agency confirmations  required by this Section 3.08(f),  shall be borne
by the related Borrower as a condition to the Servicer's  obligation to effect
the defeasance of the related Loan.

         (g)  With   respect  to  any  Loan  having  the  benefit  of  a  Lease
Enhancement  Policy or Residual  Value  Policy,  neither the  Servicer nor the
Special Servicer shall agree to any modification to, or waiver of any term of,
the related  Lease  Enhancement  Policy or Residual  Value  Policy (i) without
written  confirmation  by each Rating Agency that such  modification or waiver
would  not,  in  and  of  itself,  result  in a  downgrade,  qualification  or
withdrawal of any of the current ratings assigned to the Certificates and (ii)
without a determination that such modification or waiver will not constitute a
"significant  modification"  under  the  REMIC  Provisions.  Any  costs to the
Servicer of obtaining legal advice to make the  determinations  required to be
made by it pursuant to this Section  3.08(g),  or obtaining  the Rating Agency
confirmations  required by this Section 3.08(g), shall be borne by the related
Borrower  as a  condition  to  the  Servicer's  obligation  to  agree  to  any
modification or waiver referred to in the preceding sentence.

         (h)  With  respect to any Loan,  neither the  Servicer nor the Special
Servicer  shall permit the related  Borrower to substitute  any real property,
any rights  with  respect to real  property,  or any other  property  interest
whatsoever  for the  Mortgaged  Property  securing such Loan as of the Closing
Date without receipt of an Opinion of Counsel, at the expense of the Borrower,
to the effect that the substitution will not cause the related Loan to fail to
qualify as a "qualified  mortgage" as defined under Section  860G(a)(3) of the
Code while such Loan is owned by the Lower-Tier REMIC.

         (i)  With  respect to any Loan  pursuant to which the Borrower may not
incur  additional  indebtedness  encumbering  the related  Mortgaged  Property
without  the  consent of the  lender,  neither  the  Servicer  nor the Special
Servicer shall consent to such additional debt without written confirmation to
the Servicer or the Special Servicer,  as applicable,  and the Trustee by each
Rating  Agency that such  modification  or waiver would not, in and of itself,
result in a  downgrade,  qualification  or  withdrawal  of any of the  current
ratings assigned to the  Certificates.  Any costs to the Servicer of obtaining
the Rating  Agency  confirmations  required by this Section  3.08(i)  shall be
borne by the related  Borrower as a condition to the Servicer's  obligation to
agree to any modification or waiver referred to in the preceding sentence.

         (j)  With  respect  to any  Construction  Loan  which is  secured by a
Mortgaged  Property  on  which a CVS  Store  is to be  situated,  neither  the
Servicer nor the Special  Servicer  shall  permit CVS to  substitute a New CVS
Store for the uncompleted CVS Store for which it is proposed to be substituted
without an Opinion of Counsel  (which  shall not be an expense of the Servicer
or Special  Servicer) to the effect that the substitution  will not cause such
Construction  Loan to fail to qualify  as a  "qualified  mortgage"  as defined
under Section 860(a)(3) of the Code while such Loan is owned by the Lower-Tier
REMIC.

         SECTION 3.09.  Realization upon Defaulted Loans.
                        --------------------------------

         (a)  The Special  Servicer shall,  subject to subsections (b) through
(d) of this Section 3.09,  exercise  reasonable  efforts,  consistent with the
Servicing Standard,  to foreclose upon or otherwise  comparably convert (which
may include an REO  Acquisition)  the ownership of any property  securing such
Loans as come  into  and  continue  in  default  as to  which no  satisfactory
arrangements can be made for collection of delinquent payments,  and which are
not released from the Trust Fund pursuant to any other  provision  hereof.  In
any case in which a Mortgaged  Property  shall have suffered  damage such that
the complete  restoration  of such property is not fully  reimbursable  by the
hazard  insurance   policies  or  flood  insurance  policies  required  to  be
maintained  pursuant to Section  3.07,  the Servicer  shall not be required to
make a  Servicing  Advance and expend  funds  toward the  restoration  of such
property unless the Special Servicer has determined in its reasonable judgment
in accordance with the Servicing  Standard that such restoration will increase
the  net   proceeds   of   liquidation   of   such   Mortgaged   Property   to
Certificateholders  after  reimbursement  to the Servicer  for such  Servicing
Advance  and  interest  thereon  and the  Servicer  has  determined  that such
Servicing  Advance  together with accrued and unpaid interest  thereon will be
recoverable  by the  Servicer  out of the  proceeds  of  liquidation  of  such
Mortgaged  Property,  as  contemplated  in Section  3.05(a)(iv).  The  Special
Servicer shall be responsible for all other costs and expenses  incurred by it
in any such  proceedings  (such  costs  and  expenses  to be  advanced  by the
Servicer  to  the  Special  Servicer  and  recoverable  by the  Servicer  as a
Servicing  Advance),  provided that, in each case,  such cost or expense would
not, if incurred, constitute a Nonrecoverable Servicing Advance.

         Nothing  contained in this Section 3.09 shall be construed to require
the Servicer or the Special  Servicer,  on behalf of the Trust Fund, to make a
bid on any Mortgaged Property at a foreclosure sale or similar proceeding that
is in excess of the fair market value of such  property,  as determined by the
Servicer or the Special  Servicer in its  reasonable  and good faith  judgment
taking into account the factors  described in Section  3.18(d) and the results
of any Appraisal obtained pursuant to the following sentence, all such bids to
be made in a manner  consistent with the Servicing  Standard.  If and when the
Special  Servicer or the Servicer  deems it necessary and prudent for purposes
of  establishing  the fair market value of any Mortgaged  Property  securing a
Defaulted  Loan,  whether for purposes of bidding at foreclosure or otherwise,
the Special  Servicer or the  Servicer,  as the case may be, is  authorized to
have an Appraisal  performed with respect to such property,  the cost of which
Appraisal shall be paid by the Servicer as a Servicing Advance.

         (b)  The  Special  Servicer  shall not acquire any personal  property
pursuant to this Section 3.09 unless either:

               (i)  such  personal  property is  incident to real  property
         (within the meaning of Section  856(e)(1) of the Code) so acquired by
         the Special Servicer; or

               (ii)  the  Special Servicer shall have obtained an Opinion of
         Counsel  (the  cost of which  shall be a  Servicing  Advance)  to the
         effect that the holding of such  personal  property by the Trust Fund
         will not cause the imposition of a tax on any REMIC created hereunder
         under the REMIC  Provisions or cause any REMIC  created  hereunder to
         fail to  qualify  as a REMIC  at any  time  that  any  Uncertificated
         Lower-Tier   or   Intermediate-Tier   Interest  or   Certificate   is
         outstanding.

         (c)  Notwithstanding  the foregoing  provisions of this Section 3.09,
the Special  Servicer  shall not, on behalf of the Trustee,  obtain title to a
Mortgaged  Property in lieu of  foreclosure  or  otherwise,  or take any other
action with  respect to any  Mortgaged  Property,  if, as a result of any such
action, the Trustee, on behalf of the Certificateholders,  would be considered
to hold title to, to be a "mortgagee-in-possession" of, or to be an "owner" or
"operator"  of such  Mortgaged  Property  within the  meaning of CERCLA or any
comparable  law,  unless (as  evidenced  by an Officer's  Certificate  to such
effect   delivered  to  the  Trustee)  the  Special  Servicer  has  previously
determined  in  accordance   with  the   Servicing   Standard,   based  on  an
Environmental  Assessment  of such  Mortgaged  Property  performed  within the
preceding  12  months  by  an  Independent   Person  who  regularly   conducts
Environmental Assessments, that:

                  (i)  the Mortgaged Property is in compliance with applicable
         environmental  laws and  regulations  or, if not,  that  taking  such
         actions  as  are  necessary  to  bring  the  Mortgaged   Property  in
         compliance  therewith  is  reasonably  likely  to  produce  a greater
         recovery on a present value basis than not taking such actions; and

                  (ii)  there are no circumstances or conditions present at the
         Mortgaged  Property  relating to the use,  management  or disposal of
         Hazardous  Materials for which  investigation,  testing,  monitoring,
         containment,  clean-up or  remediation  could be  required  under any
         applicable   environmental   laws  and   regulations   or,   if  such
         circumstances  or  conditions  are  present for which any such action
         could be  required,  that taking such  actions  with  respect to such
         Mortgaged Property is reasonably likely to produce a greater recovery
         on a present value basis than not taking such actions.

         The cost of any  such  Environmental  Assessment  and the cost of any
remedial, corrective or other further action contemplated by clause (i) and/or
clause  (ii) of the  preceding  sentence  shall be paid by the  Servicer  as a
Servicing  Advance.  If any such  Environmental  Assessment  so warrants,  the
Special  Servicer  shall,  at the  expense  of the Trust  Fund,  perform  such
additional  environmental  testing  as  it  deems  necessary  and  prudent  to
determine  whether  the  conditions  described  in clauses (i) and (ii) of the
second preceding sentence have been satisfied.

         (d)  If (i) the environmental  testing contemplated by subsection (c)
above  establishes  that either of the conditions set forth in clauses (i) and
(ii) of the first sentence  thereof has not been satisfied with respect to any
Mortgaged Property securing a Defaulted Loan and (ii) there has been no breach
of any of the  representations  and  warranties set forth in or required to be
made pursuant to Section 6 of the related Mortgage Loan Purchase Agreement for
which the CSFB  Mortgage  Loan Seller  could be required  to  repurchase  such
Defaulted Loan pursuant to Section 7 of the Mortgage Loan Purchase  Agreement,
then the Special Servicer shall take such action as it deems to be in the best
economic interest of the Trust Fund and consistent with the Servicing Standard
(other than  proceeding  to acquire  title to the  Mortgaged  Property) and is
hereby  authorized  at such  time as it  deems  appropriate  to  release  such
Mortgaged Property from the lien of the related Mortgage.

         (e)  The Special Servicer shall provide written reports and a copy of
any Environmental Assessments to the Trustee, the Servicer and the Certificate
Owners of the  Controlling  Class  monthly  regarding any actions taken by the
Special Servicer with respect to any Mortgaged  Property  securing a Defaulted
Loan as to which the  environmental  testing  contemplated  in subsection  (c)
above has revealed that either of the  conditions set forth in clauses (i) and
(ii) of the first sentence  thereof has not been  satisfied,  in each case the
earlier to occur of  satisfaction of both such  conditions,  repurchase of the
related  Loan by the CSFB  Mortgage  Loan Seller or release of the lien of the
related  Mortgage on such Mortgaged  Property;  provided,  however,  that with
respect  to each  such  report  or  Environmental  Assessment,  if  beneficial
ownership of the Controlling Class resides in more than one Certificate Owner,
the Special  Servicer shall be  responsible  only for the expense of providing
the first such copy  thereof and shall be entitled to  reimbursement  from the
Trust Fund for the expense of any additional  copies so provided.  The Trustee
shall  forward  all such  reports to the  Certificateholders  and each  Rating
Agency promptly following the receipt thereof.

         (f)  The  Servicer shall report to the Internal  Revenue  Service and
the  related  Mortgagor,  in  the  manner  required  by  applicable  law,  the
information  required to be reported regarding any Mortgaged Property which is
abandoned or foreclosed, the receipt of mortgage interests received in a trade
or business and the forgiveness of indebtedness  with respect to any mortgaged
property  required by Sections 6050J,  6050H and 6050P,  respectively,  of the
Code. The Special Servicer shall provide the Servicer with such information or
reports as the Servicer deems necessary to fulfill its obligations  under this
Section 3.09(f)  promptly upon the Servicer's  request therefor.  The Servicer
shall  deliver  a copy of any  such  report  to the  Trustee  and the  Special
Servicer.

         (g)  The  Special  Servicer  shall  have the right to  determine,  in
accordance with the Servicing Standard, the advisability of the maintenance of
an action to obtain a deficiency  judgment if the state in which the Mortgaged
Property is located and the terms of the Loan permit such an action.

         (h)  The Special Servicer shall maintain accurate  records,  prepared
by one of its Servicing  Officers,  of each Final  Recovery  Determination  in
respect of a Defaulted Loan or REO Property and the basis thereof.  Each Final
Recovery   Determination  shall  be  evidenced  by  an  Officer's  Certificate
delivered  to the Trustee and the  Servicer no later than the next  succeeding
P&I Advance Determination Date.

         SECTION 3.10.  Trustee to Cooperate; Release of Mortgage Files.
                        -----------------------------------------------

         (a)  Upon  the  payment  in full of any Loan,  or the  receipt by the
Servicer or the Special  Servicer,  as the case may be, of a notification that
payment in full shall be escrowed in a manner customary for such purposes, the
Servicer or Special Servicer,  as the case may be, will immediately notify the
Trustee and request delivery of the related Mortgage File. Any such notice and
request  shall be in the form of a Request for  Release  signed by a Servicing
Officer and shall include a statement to the effect that all amounts  received
or to be received in  connection  with such  payment  which are required to be
deposited in the Certificate  Account  pursuant to Section 3.04(a) or remitted
to the  Servicer to enable such  deposit,  have been or will be so  deposited.
Within  seven  Business  Days (or within  such  shorter  period as release can
reasonably  be  accomplished  if  the  Servicer  notifies  the  Trustee  of an
exigency)  of receipt of such  notice and  request,  the  Trustee  (or, to the
extent provided in Section 3.01(b),  the Servicer or the Special Servicer,  as
applicable)   shall  execute  such  instruments  of  satisfaction,   deeds  of
reconveyance  and other  documents  as shall have been  furnished to it by the
Servicer,  and the Trustee  shall  release and  deliver,  or cause any related
Custodian to release and deliver, the related Mortgage File to the Servicer or
Special Servicer,  as the case may be. No expenses incurred in connection with
any instrument of satisfaction or deed of reconveyance  shall be chargeable to
the Certificate Account.

         (b)  From time to time as is appropriate for servicing or foreclosure
of any Loan, the Servicer or the Special Servicer shall deliver to the Trustee
a Request  for  Release  signed by a Servicing  Officer.  Upon  receipt of the
foregoing, the Trustee shall deliver or cause the related Custodian to deliver
the  Mortgage  File or any  document  therein to the  Servicer  or the Special
Servicer  (or a  designee),  as the case may be. Upon return of such  Mortgage
File or such document to the Trustee or the related Custodian, or the delivery
to the Trustee of a certificate of a Servicing  Officer of the Servicer or the
Special  Servicer  that such Loan has  become an REO  Property,  a copy of the
Request  for Release  shall be released by the Trustee to the  Servicer or the
Special Servicer (or a designee),  as the case may be, with the original being
released upon termination of the Trust Fund.

         (c)  Within  seven  Business  Days (or within such shorter  period as
delivery can reasonably be accomplished if the Special  Servicer  notifies the
Trustee of an  exigency) of receipt  thereof,  the Trustee  shall  execute and
deliver to the Special  Servicer any court  pleadings,  requests for trustee's
sale or other documents  necessary to the release of a Loan or REO Loan, or to
foreclosure  or  trustee's  sale in respect of a Mortgaged  Property or to any
legal action brought to obtain  judgment  against any Mortgagor on the Note or
Mortgage or to obtain a deficiency judgment,  or to enforce any other remedies
or rights provided by the Note or Mortgage or otherwise available at law or in
equity.  The Special  Servicer shall be responsible for the preparation of all
such  documents and  pleadings.  When  submitted to the Trustee for signature,
such  documents  or  pleadings  shall be  accompanied  by a  certificate  of a
Servicing  Officer  requesting that such pleadings or documents be executed by
the Trustee and  certifying  as to the reason such  documents or pleadings are
required,   that  the  proposed   action  is  in  the  best  interest  of  the
Certificateholders  and that the execution and delivery thereof by the Trustee
will not invalidate or otherwise  affect the lien of the Mortgage,  except for
the termination of such a lien upon completion of the foreclosure or trustee's
sale.

         SECTION 3.11.  Servicing Compensation.
                        ----------------------

         (a)  As compensation for its activities hereunder, the Servicer shall
be  entitled to receive the  Servicing  Fee with  respect to each Loan and REO
Loan at the  Servicing  Fee Rate  (in  accordance  with the same  terms of the
related  Note as are  applicable  to the accrual of  interest at the  Mortgage
Rate), computed on the basis of the Stated Principal Balance of such Loan on a
30/360  basis.  The  Servicing  Fee with respect to any Loan or REO Loan shall
cease to  accrue  if a  Liquidation  Event  occurs  in  respect  thereof.  The
Servicing Fee shall be payable monthly (or, with respect to the United Artists
Loan,  semi-annually),  on a loan-by-loan  basis, from payments of interest on
each Loan and REO Revenues allocable as interest on each REO Loan. In no event
will the Servicer or any Seller-Servicer be entitled to retain a servicing fee
from  the  amount  of any P&I  Advance  or to pay  itself  separate  servicing
compensation from amounts otherwise  constituting  Prepayment Interest Excess,
regardless of whether the related Borrower is obligated to reimburse Servicing
Fees or Primary Servicing Fees.

         The Servicer,  on behalf of itself or any  Seller-Servicer,  shall be
entitled to recover unpaid  Servicing Fees and Primary  Servicing Fees (but no
Construction  Loan  Servicing  Fees) in respect of any Loan or REO Loan out of
that  portion  of  related  payments,  Insurance  and  Condemnation  Proceeds,
Liquidation  Proceeds and REO Revenues (in the case of an REO Loan)  allocable
as recoveries of interest,  to the extent  permitted by Section  3.05(a).  The
right to receive the Servicing Fee (and, except to the extent set forth in the
Seller-Servicer  Agreement  with  respect to a  Seller-Servicer,  the  related
Primary  Servicing Fee), or, with respect to any Construction  Loan (except to
the extent set forth in the GECLS Sub-Servicing  Agreement),  the Construction
Loan  Servicing  Fee,  may not be  transferred  in whole or in part  except in
connection  with the transfer of all of the  Servicer's  responsibilities  and
obligations  under this  Agreement.  The Servicer shall pay the annual fees of
each Rating Agency by wire transfer; and the CSFB Mortgage Loan Seller, within
30 days after request  therefor,  shall reimburse the Servicer for such annual
fees.

         Additional servicing  compensation in the form of (i) one-half of all
assumption  fees paid by the  Mortgagors  on all Loans that are not  Specially
Serviced  Loans (but only to the extent that all amounts  then due and payable
with respect to such Loans (except for interest on Advances then  outstanding)
have been  paid),  (ii)  charges  for  beneficiary  statements  or demands and
amounts collected for checks returned for insufficient  funds,  (iii) all fees
received on or with  respect to Loan  modifications  for which the Servicer is
responsible  pursuant to Section  3.20(a)(ii) (but only to the extent actually
collected  from the related  Mortgagor and only to the extent that all amounts
then due and payable after giving effect to any  modification  with respect to
the related  Loan have been paid) and (iv) other  customary  charges,  in each
case only to the  extent  actually  paid by the  related  Mortgagor,  shall be
retained by the  Servicer  and shall not be required  to be  deposited  in the
Certificate Account pursuant to Section 3.04(a).

         The  Servicer  also  shall  be  entitled  to   additional   servicing
compensation in the form of: (i) Penalty Charges  received on each Loan (other
than  Specially  Serviced  Loans) but only to the extent  actually paid by the
related Mortgagor and to the extent that all amounts then due and payable with
respect to such Loan (including  outstanding  interest on all Advances accrued
with respect to such Loan) have been paid to the  Servicer;  (ii)  interest or
other income earned on deposits  relating to the Trust Fund in the Certificate
Account,  any Cash Collateral  Account and any Lock-Box  Account in accordance
with Section  3.06(b) (but only to the extent of the Net Investment  Earnings,
if  any,  with  respect  to  each  such  account  for  each  period  from  any
Distribution  Date to the  immediately  succeeding  P&I Advance  Date);  (iii)
interest earned on deposits in the Servicing  Accounts that is not required by
applicable law or the related Loan to be paid to the Mortgagor;  (iv) interest
earned on deposits in the  Construction  Loan  Servicing  Account  that is not
required by applicable law or the related Construction Loans to be paid to the
related Construction  Borrowers;  and (v) collections  representing Prepayment
Interest Excess for any Distribution  Date (other than the greater of (x) with
respect to any Loan whose  terms  expressly  permit  collections  of  interest
through the  following Due Date in  connection  with any  voluntary  Principal
Prepayment  and  (y) the  aggregate  of  the  Uncovered   Prepayment  Interest
Shortfalls  for  such  Distribution  Date).  Notwithstanding  anything  to the
contrary in clause (i) of the first  sentence of this paragraph or in the last
paragraph  of Section  3.11(b),  (x) the  Servicer  shall be  entitled to that
portion,  if any, of a Penalty Charge  collected on a Specially  Serviced Loan
that  accrued  prior to the related  Servicing  Transfer  Event and (y) if the
Special Servicer has partially waived any Penalty Charge part of which accrued
prior to the related  Servicing  Transfer Event, any collections in respect of
such  Penalty  Charge shall be shared pro rata by the Servicer and the Special
Servicer based on the respective portions of such Penalty Charge to which they
would otherwise have been entitled.

         The Servicer shall also be entitled to receive all Primary  Servicing
Fees computed on the basis of the related Stated Principal Balance and for the
same  period and in the same  manner  respecting  which any  related  interest
payment due (or deemed to be due) on the related Loan is computed.

         The  Servicer  shall  be  required  to pay out of its own  funds  all
expenses incurred by it in connection with its servicing  activities hereunder
(including,  without  limitation,  payment  of any  amounts  due,  except  for
premiums for any blanket  Insurance  Policy  insuring  against  hazard  losses
pursuant to Section 3.07),  if and to the extent such expenses are not payable
directly  out of the  Certificate  Account,  and  the  Servicer  shall  not be
entitled  to  reimbursement  therefor  except as  expressly  provided  in this
Agreement.

         Notwithstanding  the foregoing  paragraphs of this Section 3.11,  the
Servicing  Fee on any Loan,  other than a  Specially  Serviced  Loan,  and the
investment income earned on any Principal  Prepayment made on such Loan during
a given Due Period,  and due the  Servicer on the  related  Distribution  Date
shall be reduced by the Prepayment  Interest  Shortfall,  if any, on such Loan
for such  Distribution  Date;  provided,  however,  that with  respect  to any
Additional  Collateral  Loans as to which  Additional  Collateral is paid as a
Principal  Prepayment,  or  any  Donatelli  Loan  Special  Prepayment,  or any
Construction  Loan as to which a Principal  Prepayment  in full is made by CVS
following the failure to complete the related CVS Store by the related Outside
Completion  Date,  neither the Servicing Fee on such Loan,  nor the investment
income  earned  on any such  Principal  Prepayment,  shall be  reduced  by the
Prepayment  Interest  Shortfall,  if any,  on such Loan for such  Distribution
Date.

         (b)  As  compensation  for  its  activities  hereunder,  the  Special
Servicer  shall be entitled to receive the Special  Servicing Fee with respect
to each Specially  Serviced Loan and REO Loan. As to each  Specially  Serviced
Loan and REO Loan,  the  Special  Servicing  Fee shall  accrue at the  Special
Servicing Fee Rate (in  accordance  with the same terms of the related Note as
are  applicable to the accrual of interest at the Mortgage  Rate) and shall be
computed  on the  basis of the  Stated  Principal  Balance  of such  Specially
Serviced Loan and for the same period  respecting  which any related  interest
payment due on such  Specially  Serviced  Loan or deemed to be due on such REO
Loan is computed.  The Special  Servicing  Fee with  respect to any  Specially
Serviced Loan or REO Loan shall cease to accrue if a Liquidation  Event occurs
in respect thereof.  The Special Servicing Fee shall be payable monthly,  on a
loan-by-loan  basis, to the extent permitted by Section 3.05(a).  The right to
receive the Special  Servicing Fee may not be  transferred in whole or in part
except  in  connection  with the  transfer  of all of the  Special  Servicer's
responsibilities and obligations under this Agreement.

         Additional  servicing  compensation in the form of (i) all assumption
fees on all Specially  Serviced Loans, (ii) one-half of all assumption fees on
any Loans other than Specially Serviced Loans and (iii) all extension fees and
all fees  received  on or with  respect  to Loan  modifications  for which the
Special Servicer is responsible pursuant to Section  3.20(a)(iv),  but only to
the extent  actually  collected  from the  related  Mortgagor  and only to the
extent  that all  amounts  then due and  payable  after  giving  effect to any
modification  with respect to the related Loan (including those payable to the
Servicer  pursuant to Section  3.11(a)) have been paid, shall be promptly paid
to the  Special  Servicer  by the  Servicer  and shall not be  required  to be
deposited in the Certificate Account pursuant to Section 3.04(a).

         The Special  Servicer shall also be entitled to additional  servicing
compensation  in the form of a Workout Fee with respect to each Corrected Loan
at the  Workout  Fee Rate of (i) 1.0%  for any  Loan  with a Stated  Principal
Balance  of less  than  $10,000,000,  (ii)  0.75%  for any Loan  with a Stated
Principal  Balance  equal  to  or  greater  than  $10,000,000  but  less  than
$20,000,000 and (iii) 0.5% for any Loan with a Stated Principal  Balance equal
to or greater than  $20,000,000,  applied to each  collection  of interest and
principal  (including  scheduled payments,  prepayments,  Balloon Payments and
payments  at  maturity)  received  on such  Loan for so long as it  remains  a
Corrected  Loan. The Workout Fee with respect to any Corrected Loan will cease
to be payable if such Loan again becomes a Specially  Serviced Loan;  provided
that a new Workout Fee will become payable if and when such Loan again becomes
a Corrected Loan. If the Special Servicer is terminated  (other than for cause
or by  resignation),  it shall retain the right to receive any and all Workout
Fees  payable  with  respect to Loans that became  Corrected  Loans during the
period that it acted as Special  Servicer and were Corrected Loans at the time
of such termination (and the successor  Special Servicer shall not be entitled
to any portion of such Workout  Fees),  in each case until the Workout Fee for
any such loan ceases to be payable in accordance with the terms hereof.

         A  Liquidation  Fee will be payable  with  respect to each  Specially
Serviced  Loan as to which  the  Special  Servicer  receives  any  Liquidation
Proceeds  subject to the exceptions set forth in the definition of Liquidation
Fee. As to each Specially  Serviced Loan, the  Liquidation Fee will be payable
out of, and will be calculated by application  of a "Liquidation  Fee Rate" of
(i)1.0  % for  any  Loan  with  a  Stated  Principal  Balance  of  less  than
$10,000,000,  (ii) 0.75% for any Loan with a Stated Principal Balance equal to
or greater than $10,000,000 but less than $20,000,000,  and (iii) 0.5% for any
Loan with a Stated Principal Balance equal to or greater than $20,000,000,  in
each case expressed as a percentage of net liquidation  proceeds received with
respect to such Specially Serviced Loan.

         Notwithstanding   anything  to  the  contrary   described  above,  no
Liquidation  Fee will be  payable  based on, or out of,  Liquidation  Proceeds
received in  connection  with the  repurchase of any Loan by the CSFB Mortgage
Loan Seller for a breach of  representation  or warranty or for  defective  or
deficient Loan  documentation,  the purchase of any Specially Serviced Loan by
the Servicer or the Special Servicer, the purchase by the Holders of the Class
V  Certificates,  of any ARD Loan  pursuant to Section 9.03 or the purchase of
all of the Loans and REO Properties in connection with an optional termination
of the Trust Fund pursuant to Section 9.01. If, however,  Liquidation Proceeds
are received  with respect to any Corrected  Loan and the Special  Servicer is
properly  entitled to a Workout Fee, such Workout Fee will be payable based on
and out of the portion of such Liquidation  Proceeds that constitute principal
and/or interest on such Loan.

         The Special  Servicer will also be entitled to additional fees in the
form of  Penalty  Charges  on each  Specially  Serviced  Loan (but only to the
extent  actually  collected from the related  Mortgagor and to the extent that
all amounts then due and payable with respect to such Specially  Serviced Loan
(including  outstanding  interest on all Advances accrued with respect to such
Specially Serviced Loan) have been paid to the Special Servicer).  The Special
Servicer  shall be required to pay out of its own funds all expenses  incurred
by it in  connection  with  its  servicing  activities  hereunder  (including,
without  limitation,  payment of any amounts,  other than  management  fees in
respect of REO Properties,  due and owing to any of its  Sub-Servicers and the
premiums  for any blanket  Insurance  Policy  obtained by it insuring  against
hazard losses  pursuant to Section  3.07),  if and to the extent such expenses
are not payable  directly out of the  Certificate  Account or the REO Account,
and the  Special  Servicer  shall not be entitled  to  reimbursement  therefor
except as expressly provided in this Agreement.

         SECTION 3.12.  Reports to the Trustee; Certificate Account Statements.
                        ------------------------------------------------------

         (a)  The  Servicer  shall  deliver  to the  Trustee  and the  Special
Servicer,  no later than 1:00 p.m.  New York City time on the second  Business
Day prior to the  Distribution  Date, the Servicer  Remittance  Report in CSSA
format  (as in  effect  from  time  to  time)  with  respect  to  the  related
Distribution  Date (which shall  include,  without  limitation,  the Available
Distribution Amount) including a written statement of anticipated P&I Advances
and Servicing  Advances for the related  Distribution Date and any accrued but
unpaid  interest on Advances.  As to each Mortgage  Loan,  the Servicer  shall
provide to the Special Servicer, by the close of business on each Distribution
Date  and in a  mutually  agreeable  electronic  format,  the  amount  of each
outstanding  Advance and the interest accrued thereon as of such  Distribution
Date. The Servicer shall begin all reporting in CSSA format no later than with
the  Servicer   Remittance   Report  for   December   1998.   The   Servicer's
responsibilities under this Section 3.12(a) with respect to Specially Serviced
Loans  and REO Loans  shall be  subject  to the  satisfaction  of the  Special
Servicer's obligations under Section 3.21.

         (b)  For so long as the Servicer makes deposits into and  withdrawals
from the  Certificate  Account,  not later  than  thirty  (30) days after each
Distribution  Date,  the  Servicer  shall  forward to the  Trustee a statement
setting  forth  the  status  of the  Certificate  Account  as of the  close of
business  on the last  Business  Day of the  related  Due Period  showing  the
aggregate amount of deposits into and withdrawals from the Certificate Account
of each  category of deposit  specified in Section  3.04 and each  category of
withdrawal  specified in Section 3.05 for the related Due Period.  The Trustee
and its agents and  attorneys may at any time during  normal  business  hours,
upon reasonable  notice,  inspect and copy the books,  records and accounts of
the Servicer  relating  solely to the Loans and the  performance of its duties
hereunder.

         (c)  No  later  than  1:00 p.m.  New York  City time on the  Servicer
Remittance  Date,  the Servicer  shall deliver or cause to be delivered to the
Trustee the following  reports with respect to the Loans (and, if  applicable,
the related REO  Properties),  providing the required  information  (as of the
related  Determination  Date, in the case of clauses (i) through (vii)): (i) a
Comparative  Financial  Status Report,  (ii) a Delinquent  Loan Status Report;
(iii) an Historical Loan Modification Report; (iv) an Historical Loss Estimate
Report; and (v) an REO Status Report.  Such reports shall be in writing and on
a CSSA  electronic  format  reasonably  acceptable  to  the  Trustee  and  the
Servicer.

         The  information  that pertains to Specially  Serviced  Loans and REO
Properties  reflected in such  reports  shall be based solely upon the reports
delivered by the Special Servicer to the Servicer in writing and on a computer
readable medium reasonably acceptable to the Servicer and the Special Servicer
by  4:00  p.m.  New  York  City  time  one  Business  Day  after  the  related
Determination  Date in the form  required  under  Section  3.12(f) or shall be
provided by means of such reports so delivered by the Special  Servicer to the
Servicer in the form so required.  The Servicer's  responsibilities under this
Section  3.12(c) with respect to REO Loans and Specially  Serviced Loans shall
be subject to the  satisfaction of the Special  Servicer's  obligations  under
Section  3.12(f).  In the absence of manifest  error,  the  Servicer  shall be
entitled to conclusively  rely upon,  without  investigation  or inquiry,  the
information  and  reports  delivered  to it by the Special  Servicer,  and the
Trustee shall be entitled to conclusively rely upon the Servicer's reports and
the Special  Servicer's  reports  without any duty or obligation to recompute,
verify or recalculate any of the amounts and other information stated therein.
Servicer  shall provide to the Trustee any new data that Servicer  collects or
reports in electronic format in its ordinary course of servicing.

         (d)  The  Servicer  shall  deliver  or cause to be  delivered  to the
Trustee  the  following  materials,  in each  case  to the  extent  that  such
materials or the information on which they are based have been received by the
Servicer:

                  (i)  At least  annually by May 31, with respect to each Loan
         and REO Loan (to the extent  prepared by and timely received from the
         Special  Servicer in the case of any  Specially  Serviced Loan or REO
         Loan),  an Operating  Statement  Analysis  for the related  Mortgaged
         Property or REO Property as of the end of the preceding  fiscal year,
         together with copies of the operating  statements and rent rolls (but
         only to the extent the related Borrower  delivers such information to
         the Servicer and, with respect to operating statements and rent rolls
         for Specially Serviced Loans and REO Properties, to the extent timely
         delivered by the Special  Servicer to the Servicer),  for the related
         Mortgaged  Property or REO  Property  as of the end of the  preceding
         fiscal year. The Servicer shall use its best reasonable  efforts (but
         shall not be required to institute  litigation) to obtain said annual
         operating  statements  and rent  rolls  with  respect  to each of the
         Loans,  other  than  Specially  Serviced  Loans or REO  Loans,  which
         efforts shall include  sending a letter to the related  Borrower each
         quarter  (followed up with telephone  calls)  requesting  such annual
         operating  statements and rent rolls until they are received,  to the
         extent such action is consistent with applicable law and the terms of
         the Loans.

                  (ii)  The  Servicer  shall  maintain an  Operating  Statement
         Analysis report for each Mortgaged  Property and REO Property (to the
         extent prepared by and received from the Special Servicer in the case
         of any REO Property or any Mortgaged Property  constituting  security
         for a Specially  Serviced  Loan).  The Operating  Statement  Analysis
         report for each  Mortgaged  Property  (other than any such  Mortgaged
         Property  which  is  REO  Property  or  constitutes  security  for  a
         Specially  Serviced  Loan)  shall  be  updated  by the  Servicer  and
         delivered  to the Trustee  within  thirty  days after  receipt by the
         Servicer of updated operating statements for such Mortgaged Property.
         The Servicer will use any operating  statements received with respect
         to any Mortgaged  Property  (other than any such  Mortgaged  Property
         which is an REO  Property  or  constitutes  security  for a Specially
         Serviced Loan) to update the Operating  Statement Analysis report for
         such Mortgaged  Property,  such updates shall be completed and copies
         thereof sent to the Trustee  within  thirty days after receipt of the
         necessary information.

         The Special Servicer will be required  pursuant to Section 3.12(g) to
deliver to the  Servicer  the  information  required  pursuant to this Section
3.12(d) with respect to  Specially  Serviced  Loans and REO Loans on or before
March 30 of each year, commencing on March 30, 1999, and within ten days after
its receipt of any operating  statement for any related Mortgaged  Property or
REO Property.

         (e)  No  later  than  1:00 p.m.  New York City time on each  Servicer
Remittance  Date, the Servicer  shall prepare and deliver to the Trustee,  the
Rating  Agencies and the Special  Servicer,  a Servicer  Watch List of (x) all
Loans that the Servicer has determined are in jeopardy of becoming a Specially
Serviced Loan and (y) all  Construction  Loans as provided in Section 4.02(b).
For this purpose,  the following Loans shall be deemed to be Loans that are in
jeopardy of becoming Specially Serviced Loans: (i) Loans having a current Debt
Service  Coverage Ratio that is 80% or less of the Debt Service Coverage Ratio
as of the Cut-off  Date or having a Debt Service  Coverage  Ratio that is less
than 1.00x (or, with respect to Loan No. 55, 0.9x), (ii) Loans as to which any
required  inspection  of  the  related  Mortgaged  Property  conducted  by the
Servicer  indicates a problem that the Servicer  determines  can reasonably be
expected  to  materially  adversely  affect  the cash flow  generated  by such
Mortgaged Property, (iii) Loans which have come to the Servicer's attention in
the  performance  of its  duties  under  this  Agreement,  that (A) any tenant
occupying  25% or more of the  space in the  related  Mortgaged  Property  has
vacated (without being replaced by a comparable  tenant and lease) or been the
subject of bankruptcy or similar proceedings or (B) relate to a Borrower or an
Affiliate  that is the subject of a  bankruptcy  or similar  proceeding,  (iv)
Loans that are at least 30 days delinquent in payment,  and (v) Loans that are
within 60 days of maturity.

         The  Special  Servicer  shall  report  to  the  Servicer  any  of the
foregoing  events promptly upon the Special  Servicer having knowledge of such
event.  In addition,  in  connection  with their  servicing of the Loans,  the
Servicer  and the  Special  Servicer  shall  provide  to each other and to the
Trustee written notice of any event that comes to their knowledge with respect
to a Loan  or  REO  Property  that  the  Servicer  or  the  Special  Servicer,
respectively,  determines, in accordance with Servicing Standard, would have a
material  adverse  effect on such Loan or REO  Property,  which  notice  shall
include an explanation as to the reason for such material adverse effect.

         (f)  By  4:00 p.m.,  New York City time,  on the first  Business  Day
after each Determination Date, the Special Servicer shall deliver, or cause to
be  delivered,  to the  Servicer  and,  upon the request of the  Trustee,  the
Depositor or any Rating Agency,  to any such requesting  party,  the following
reports with respect to the Specially Serviced Loans (and, if applicable,  the
related  REO  Properties),  providing  the  required  information  as of  such
Determination  Date: (i) a Delinquent  Loan Status Report;  (ii) an Historical
Loss Estimate Report;  (iii) an Historical Loan Modification  Report;  (iv) an
REO Status Report;  and (v) Comparative  Financial Status Reports with respect
to all Specially  Serviced  Loans.  Such reports shall be presented in writing
and on a computer  readable  medium in a format  reasonably  acceptable to the
Servicer and the Special Servicer.

         (g)  The  Special  Servicer shall deliver or cause to be delivered to
the Servicer and, upon the request of the Trustee,  the  Depositor,  or Rating
Agency, to any such requesting party, the following materials, in each case to
the extent that such materials or the information on which they are based have
been received by the Special Servicer:

                  (i)  Annually,   on  or  before   April  30  of  each  year,
         commencing  in April 1999,  with respect to each  Specially  Serviced
         Loan and REO Loan, an Operating Statement  Analysis,  both in written
         form and in electronic format reasonably  acceptable to the Servicer,
         the  Special  Servicer  and the  Trustee  for the  related  Mortgaged
         Property  or REO  Property  as of the end of the  preceding  calendar
         year, together with copies of the operating statements and rent rolls
         for the related  Mortgaged  Property or REO Property as of the end of
         the preceding  calendar year. The Special Servicer shall use its best
         reasonable   efforts   (but  shall  not  be  required  to   institute
         litigation) to obtain said annual operating statements and rent rolls
         with respect to each Mortgaged Property  constituting  security for a
         Specially  Serviced Loan and each REO  Property,  which efforts shall
         include sending a letter to the related Borrower or other appropriate
         party each quarter (followed up with telephone calls) requesting such
         annual operating statements and rent rolls until they are received.

                 (ii)  The   Special  Servicer  shall  maintain  an  Operating
         Statement  Analysis  report for each  Mortgaged  Property  securing a
         Specially  Serviced  Loan and REO Property.  The Operating  Statement
         Analysis,  both in written form and in electronic  format  reasonably
         acceptable to the Servicer, the Special Servicer and the Trustee, for
         each Mortgaged  Property which  constitutes  security for a Specially
         Serviced  Loan or is a REO  Property  shall be updated by the Special
         Servicer and delivered to the Servicer  within ten days after receipt
         by the Special Servicer of updated operating statements for each such
         Mortgaged  Property.  The  Special  Servicer  will use any  operating
         statements  received  with respect to any  Mortgaged  Property  which
         constitutes  security  for  a  Specially  Serviced  Loan  or is a REO
         Property to update the Operating  Statement  Analysis report for such
         Mortgaged  Property,  such  updates  shall be  completed  and  copies
         thereof  sent to the  Servicer  within ten days after  receipt of the
         necessary information.

         (h)  The Servicer and the Special Servicer hereby agree to deliver to
each Rating Agency any information such Rating Agency may reasonably  request.
The  Trustee  shall be  entitled  to rely  conclusively  on and  shall  not be
responsible for the content or accuracy of any  information  provided to it by
the Servicer or the Special Servicer pursuant to this Agreement.

         SECTION 3.13.  Annual Statement as to Compliance.
                        ---------------------------------

         The Servicer and the Special  Servicer (the "reporting  person") each
shall deliver to the Trustee,  the Depositor and to the Rating  Agencies on or
before  April 15 of each year,  beginning  with April 15,  1999,  an Officer's
Certificate  stating,  as to each signatory thereof,  (i) that a review of the
servicing  operations  of the reporting  person during the preceding  calendar
year (or such  shorter  period from the Closing Date to the end of the related
calendar year) and of its performance under this Agreement has been made under
such  officer's  supervision,  (ii)  that,  to  the  best  of  such  officer's
knowledge, based on such review, the reporting person has fulfilled all of its
obligations under this Agreement in all material respects throughout such year
(or such  shorter  period),  or, if there has been a  material  default in the
fulfillment of any such obligation, specifying each such default known to such
officer,  the nature and status  thereof  and what  action it proposes to take
with respect  thereto,  (iii) that, to the best of such  officer's  knowledge,
each  related   sub-servicer   has   fulfilled  its   obligations   under  its
sub-servicing  agreement  in all  material  respects,  or, if there has been a
material default in the fulfillment of such obligations,  specifying each such
default  known to such  officer  and the nature and status  thereof,  and (iv)
whether it has received any notice regarding qualification, or challenging the
status,  of any REMIC  created  hereunder as a REMIC from the IRS or any other
governmental agency or body.

         SECTION 3.14.  Reports by Independent Public Accountants.
                        -----------------------------------------

         On or before  April 15 of each year,  beginning  with April 15, 1999,
the Servicer and the Special  Servicer  (the  "reporting  person") each at the
reporting  person's  expense  shall  cause  a firm  of  nationally  recognized
Independent  public  accountants  (who may also render  other  services to the
reporting  person)  which is a member of the  American  Institute of Certified
Public Accountants to furnish a statement (an "Accountant's Statement") to the
Trustee,  the Depositor and the Rating Agencies,  to the effect that such firm
has examined the servicing operations of the reporting person for the previous
calendar year (or portions thereof) and that, on the basis of such examination
conducted  substantially  in compliance  with the Uniform  Single  Attestation
Program  ("USAP") for Mortgage Bankers or the Audit Program for Mortgages (the
"Audit Program")  serviced for FHLMC,  such firm confirms that the Servicer or
the Special Servicer,  as the case may be, complied with the minimum servicing
standards  identified in USAP or the Audit Program,  in all material respects,
except  for such  significant  exceptions  or errors in records  that,  in the
opinion of such firm, the USAP or the Audit Program requires it to report.

         In  rendering  such  statement,  such  firm may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Sub-Servicers,  upon
comparable statements for examinations  conducted  substantially in compliance
with the Uniform Single Audit Program for Mortgage  Bankers  (rendered  within
one year of such statement) of independent  public accountants with respect to
the related Sub-Servicer.  Each reporting person shall obtain from the related
accountants,  or shall  prepare,  an electronic  version of each  Accountant's
Statement  and provide  such  electronic  version to the Trustee for filing in
accordance with the procedures set forth in Section 3.28 hereof.  With respect
to  any  electronic  version  of an  Accountant's  Statement  prepared  by the
reporting person, the reporting person shall receive written confirmation from
the related  accountants  that such electronic  version is a conformed copy of
the original Accountant's Statement.

         SECTION 3.15.  Access to Certain Information.
                        -----------------------------

         Each of the Servicer and the Special  Servicer shall provide or cause
to be provided to any  Certificateholder  or Certificate  Owner that is, or is
affiliated with, a federally insured financial  institution,  the Trustee, the
Depositor, each Rating Agency, to the Servicer, or to the Special Servicer, as
applicable,  and to the OTS,  the  FDIC,  the  Federal  Reserve  Board and the
supervisory agents and examiners of such boards and such corporations, and any
other  federal or state  banking or insurance  regulatory  authority  that may
exercise  authority over any  Certificateholder,  access to any  documentation
regarding  the  Loans and the  Trust  Fund  within  its  control  which may be
required by this Agreement or by applicable law.

         Such  access  shall  be  afforded  without  charge  (except  that the
Servicer and the Special  Servicer may charge a reasonable  fee for copies and
out-of-pocket costs) but only upon reasonable prior written request and during
normal business hours at the offices of the Servicer or the Special  Servicer,
as the case may be,  designated  by it.  Nothing  in this  Section  3.15 shall
detract  from the  obligation  of the  Servicer  and the  Special  Servicer to
observe any applicable law prohibiting  disclosure of information with respect
to the Mortgagors,  and the failure of the Servicer or the Special Servicer to
provide access as provided in this Section 3.15 as a result of such obligation
shall not  constitute  a breach of this  Section  3.15.  The  Servicer and the
Special  Servicer  may  each  deny  any of the  foregoing  persons  access  to
confidential  information or any  intellectual  property which the Servicer or
the Special  Servicer is restricted  by license or contract  from  disclosing.
Notwithstanding  the  foregoing,  the Servicer and the Special  Servicer shall
maintain  separate  from  such   confidential   information  and  intellectual
property, all documentation regarding the Loans that is not confidential.

         SECTION 3.16.  Title to REO Property; REO Account.
                        ----------------------------------

         (a)  If  title  to  any  REO  Property  is  acquired,   the  deed  or
certificate  of sale shall be issued to the Trustee (or its nominee) on behalf
of the Certificateholders.  The Special Servicer, on behalf of the Trust Fund,
shall sell any REO Property  within three years after the Trust Fund  acquires
ownership of such REO Property for purposes of Section 860G(a)(8) of the Code,
unless the Special  Servicer  either  (i) is  granted an extension of time (an
"REO  Extension") by the Internal Revenue Service to sell such REO Property or
(ii) obtains  for the Trustee and the Servicer an Opinion of Counsel (the cost
of which shall be paid as a Servicing  Advance),  addressed to the Trustee and
the  Servicer,  to the effect  that the  holding by the Trust Fund of such REO
Property after the third  anniversary of such  acquisition  will not result in
the imposition of taxes on "prohibited  transactions" of the Trust Fund or any
REMIC  created  hereunder  as defined in Section 860F of the Code or cause any
REMIC  created  hereunder  to  fail  to  qualify  as a REMIC  for  federal  or
applicable state tax purposes at any time that any  Uncertificated  Lower-Tier
Interests, Intermediate-Tier Interests or Certificates are outstanding. If the
Special  Servicer  is granted  the REO  Extension  or obtains  the  Opinion of
Counsel  contemplated  by clause (ii) above,  the Special  Servicer shall sell
such REO Property  within such period  longer than three years as is permitted
by such REO Extension or such Opinion of Counsel.  Any expense incurred by the
Special Servicer in connection with its being granted the REO Extension or its
obtaining the Opinion of Counsel contemplated by clause (ii) above shall be an
expense of the Trust Fund payable out of the Certificate  Account  pursuant to
Section 3.05(a).

         (b)  The   Special  Servicer  shall  segregate  and  hold  all  funds
collected and received in connection with any REO Property  separate and apart
from its own funds and general assets.  If an REO Acquisition shall occur, the
Special  Servicer shall establish and maintain one or more REO Accounts,  held
on behalf of the Trustee in trust for the  benefit of the  Certificateholders,
for the  retention  of  revenues  and  other  proceeds  derived  from each REO
Property.  The REO Account shall be an Eligible Account.  The Special Servicer
shall deposit,  or cause to be deposited,  in the REO Account,  within one (1)
Business Day after  receipt,  all REO  Revenues,  Insurance  and  Condemnation
Proceeds  and  Liquidation  Proceeds  received in respect of an REO  Property.
Funds in the REO Account  may be invested  only in  Permitted  Investments  in
accordance  with Section 3.06.  The Special  Servicer shall give notice to the
Trustee  and the  Servicer  of the  location  of the REO  Account  when  first
established  and of the new  location of the REO  Account  prior to any change
thereof.

         (c)  The  Special  Servicer shall withdraw from the REO Account funds
necessary  for the proper  operation,  management,  leasing,  maintenance  and
disposition of any REO Property,  but only to the extent of amounts on deposit
in the REO Account relating to such REO Property.  On each Determination Date,
the Special  Servicer shall withdraw from the REO Account and deposit into the
Certificate  Account the aggregate of all amounts  received in respect of each
REO Property during the most recently ended Due Period, net of any withdrawals
made  out of  such  amounts  pursuant  to the  preceding  sentence;  provided,
however,  that  the  Special  Servicer  may  retain  in such REO  Account,  in
accordance with the Servicing Standard, such portion of such balance as may be
necessary to maintain a reasonable reserve for repairs, replacements, leasing,
management and tenant  improvements and other related expenses for the related
REO Property.  In addition,  on each Determination  Date, the Special Servicer
shall provide the Servicer with a written  accounting of amounts  deposited in
the Certificate Account on such date.

         (d)  The Special Servicer shall keep and maintain  separate  records,
on a  property-by-property  basis,  for  the  purpose  of  accounting  for all
deposits to, and withdrawals from, the REO Account pursuant to Section 3.16(b)
or (c).

        SECTION 3.17.  Management of REO Property.
                       --------------------------

         (a) If title to any REO Property is acquired, the Special Servicer
shall manage, conserve, protect, operate and lease such REO Property for the
benefit of the Certificateholders solely for the purpose of its timely
disposition and sale in a manner that does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8)
of the Code or result in the receipt by the Trust Fund of any "income from
non-permitted assets" within the meaning of Section 860F(a)(2)(B) of the Code.
Subject to the foregoing, however, the Special Servicer shall have full power
and authority to do any and all things in connection therewith as are in the
best interests of and for the benefit of the Certificateholders (as determined
by the Special Servicer in its good faith and reasonable judgment) and,
consistent therewith, shall withdraw from the REO Account, to the extent of
amounts on deposit therein with respect to such REO Property, funds necessary
for the proper operation, management, leasing and maintenance of such REO
Property, including, without limitation:

           (i) all Insurance Policy premiums due and payable in respect of such
         REO Property;

           (ii) all  real estate  taxes and  assessments  in respect of
         such  REO  Property  that  may  result  in the  imposition  of a lien
         thereon;

           (iii) any ground rents in respect of such REO Property, if
         applicable; and

            (iv)  all costs and expenses  necessary to maintain and lease
         such REO Property.

         To the extent  that  amounts on deposit in the REO Account in respect
of any REO Property are insufficient for the purposes set forth in clauses (i)
through  (iv) above with  respect to such REO  Property,  the  Servicer  shall
advance  from  its own  funds,  as a  Servicing  Advance,  such  amount  as is
necessary for such purposes  unless (as evidenced by an Officer's  Certificate
delivered to the Trustee and the Depositor) if such advances  would,  if made,
constitute  Nonrecoverable Servicing Advances. The Special Servicer shall give
the  Servicer  and the  Trustee  not less than  five  Business  Days'  notice,
together with all information reasonably requested by the Servicer (upon which
the Servicer may  conclusively  rely) to the extent in the  possession  of the
Special Servicer or readily obtainable by the Special Servicer before the date
on which the Servicer is requested to make any Servicing  Advance with respect
to an REO Property;  provided,  however,  that only two Business  Days' notice
shall be required in respect of Servicing  Advances  required to be made on an
urgent or emergency basis (which may include,  without  limitation,  Servicing
Advances required to make tax or insurance payments).

         (b) Without limiting the generality of the foregoing, the Special
Servicer shall not:

                  (i)  permit  the Trust Fund to enter  into,  renew or extend
         any New Lease with respect to any REO  Property,  if the New Lease by
         its terms will give rise to any income that does not constitute Rents
         from Real Property;

                  (ii)  permit  any amount to be received or accrued  under any
         New Lease other than  amounts  that will  constitute  Rents from Real
         Property;

                  (iii) authorize   or  permit  any  construction  on  any  REO
         Property,  other  than  the  repair  or  maintenance  thereof  or the
         completion of a building or other improvement  thereon, and then only
         if more  than  10% of the  construction  of such  building  or  other
         improvement  was completed  before default on the related Loan became
         imminent, all within the meaning of Section 856(e)(4)(B) of the Code;
         or

                  (iv)  Directly Operate, or allow any other Person, other than
         an Independent  Contractor,  to Directly Operate, any REO Property on
         any date more than 90 days after its Acquisition Date;

unless,  in any such case,  the Special  Servicer  has  obtained an Opinion of
Counsel  (the  cost of which  shall  be paid by the  Servicer  as a  Servicing
Advance) to the effect  that such  action will not cause such REO  Property to
fail to  qualify  as  "foreclosure  property"  within  the  meaning of Section
860G(a)(8) of the Code at any time that it is held by the Trust Fund, in which
case the  Special  Servicer  may take such  actions as are  specified  in such
Opinion  of  Counsel.  Except as  limited  above in this  Section  3.17 and by
Section  3.17(c),  the Special  Servicer shall be permitted to cause the Trust
Fund to earn "net income from foreclosure  property," subject to the Servicing
Standard.

         (c)  The   Special  Servicer  shall  contract  with  any  Independent
Contractor for the operation and management of any REO Property within 90 days
of the Acquisition Date thereof, provided that:

                 (i)  the  terms and  conditions of any such contract may not
         be  inconsistent  herewith and shall reflect an agreement  reached at
         arm's length;

                 (ii) the fees of such Independent Contractor (which shall be
         an expense of the Trust Fund) shall be  reasonable  and  customary in
         light of the nature and locality of the Mortgaged Property;

                 (iii) any  such   contract   shall   require,   or  shall  be
         administered to require, that the Independent  Contractor (A) pay all
         costs and expenses  incurred in  connection  with the  operation  and
         management of such REO Property, including, without limitation, those
         listed in subsection (a) hereof,  and (B) remit all related  revenues
         collected  (net of its fees  and  such  costs  and  expenses)  to the
         Special Servicer upon receipt;

                  (iv) none of the provisions of this Section 3.17(c) relating
         to any such contract or to actions taken through any such Independent
         Contractor  shall be deemed to relieve the Special Servicer of any of
         its duties and  obligations  hereunder  with respect to the operation
         and management of any such REO Property; and

                  (v)  the  Special  Servicer  shall be obligated with respect
         thereto to the same extent as if it alone were  performing all duties
         and  obligations  in connection  with the operation and management of
         such REO Property.

         The Special  Servicer  shall be entitled to enter into any  agreement
with any  Independent  Contractor  performing  services  for it related to its
duties and obligations  hereunder for  indemnification of the Special Servicer
by such Independent Contractor,  and nothing in this Agreement shall be deemed
to limit or modify such indemnification.

         SECTION 3.18. Sale of Defaulted Loans and REO Properties.
                       ------------------------------------------

         (a)  Each  of the  Servicer  and the  Special  Servicer  may  sell or
purchase,  or permit the sale or purchase of, a Defaulted Loan or REO Property
only on the terms and subject to the conditions set forth in this Section 3.18
or as otherwise  expressly  provided in or contemplated by Section 2.03(b) and
Section 9.01.

         (b)  If any Loan  becomes a Defaulted  Loan and the Special  Servicer
has  determined in good faith that such  Defaulted Loan will become subject to
foreclosure  proceedings,  the Special  Servicer  shall  promptly so notify in
writing the Trustee and the Servicer.  The Special  Servicer (or the Servicer,
if the  Special  Servicer  does not  exercise  its  option,  or the  Directing
Certificateholder,  if the  Servicer  does not exercise its option) may at its
option  purchase such  Defaulted Loan from the Trust Fund, at a price equal to
the  Purchase  Price.  The Purchase  Price for any  Defaulted  Loan  purchased
hereunder  shall be deposited into the Certificate  Account,  and the Trustee,
upon  receipt of an  Officer's  Certificate  from the Special  Servicer to the
effect that such deposit has been made,  shall release or cause to be released
to the Special Servicer, the Servicer or the Directing  Certificateholder,  as
the case may be, the related Mortgage File, and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as shall
be necessary to vest in the Special  Servicer,  the Servicer or the  Directing
Certificateholder  (in that  order),  as the case  may be,  ownership  of such
Defaulted Loan.

         (c)  The  Special  Servicer may offer to sell any Defaulted  Loan not
otherwise  purchased by the Special  Servicer,  the Servicer or the  Directing
Certificateholder  pursuant to subsection  (b) above,  if and when the Special
Servicer determines,  consistent with the Servicing Standard, that such a sale
would  produce  a  greater  recovery  on a  present  value  basis  than  would
liquidation of the related Mortgaged Property.  Such offering shall be made in
a commercially reasonable manner for a period of not less than 20 days or more
than 90 days. The Special  Servicer shall accept the highest cash bid received
from any Person  for such  Defaulted  Loan in an amount at least  equal to the
Purchase Price therefor;  provided,  however,  that in the absence of any such
bid, the Special  Servicer shall accept the highest cash bid received from any
Person that is determined by the Special  Servicer to be a fair price for such
Defaulted  Loan. In the absence of any bid  determined as provided below to be
fair,  the Special  Servicer shall proceed with respect to such Defaulted Loan
in accordance with Section 3.09.

         The Special Servicer shall use reasonable efforts to solicit bids for
each REO  Property  in such manner as will be  reasonably  likely to realize a
fair price  within the time  period  provided  for by  Section  3.16(a).  Such
solicitation shall be made in a commercially reasonable manner for a period of
not less than 90 days or more than 270 days. The Special Servicer shall accept
the  highest  cash bid  received  from any Person for such REO  Property in an
amount at least equal to the Purchase Price therefor;  provided, however, that
in the absence of any such bid, the Special  Servicer shall accept the highest
cash bid received from any Person that is  determined by the Special  Servicer
to be a fair price for such REO Property.  If the Special Servicer  reasonably
believes  that it will be unable to realize a fair price for any REO  Property
within  the time  constraints  imposed by Section  3.16(a),  then the  Special
Servicer  shall dispose of such REO Property upon such terms and conditions as
the Special  Servicer  shall deem  necessary  and  desirable  to maximize  the
recovery thereon under the circumstances and, in connection  therewith,  shall
accept the highest outstanding cash bid, regardless of from whom received.  If
the Special  Servicer  determines  with respect to any REO  Property  that the
offers  being made with respect  thereto are not in the best  interests of the
Certificateholders  and that the end of the three-year  period  referred to in
Section 3.16(a) with respect to such REO Property is approaching,  the Special
Servicer  shall  seek an  extension  of such  three-year  period in the manner
described in Section  3.16(a);  provided,  however,  that the Special Servicer
shall use its best efforts,  consistent with the Servicing  Standard,  to sell
any REO  Property  prior to three years prior to the Rated Final  Distribution
Date.

         The Special Servicer shall give the Trustee and the Servicer not less
than three  Business  Days' prior written  notice of its intention to sell any
Defaulted  Loan or REO Property.  No  Interested  Person shall be obligated to
submit  a  bid  to  purchase  any  Defaulted   Loan  or  REO   Property,   and
notwithstanding  anything to the contrary herein,  neither the Trustee, in its
individual  capacity,  nor any of its  Affiliates  may bid for or purchase any
Defaulted Loan or any REO Property pursuant hereto.

         (d)  Whether  any cash bid constitutes a fair price for any Defaulted
Loan or REO  Property,  as the case may be, for  purposes of Section  3.18(c),
shall be determined by the Special Servicer, if the highest bidder is a Person
other than an Interested Person, and by the Trustee,  if the highest bidder is
an  Interested  Person.  In  determining  whether  any  bid  received  from an
Interested  Person  represents a fair price for any Defaulted  Loan or any REO
Property,  the Trustee may conclusively rely on the opinion of an Appraiser or
other expert in real estate matters  retained at the expense of the Trust Fund
by (i) the Servicer,  if such Interested  Person is the Special Servicer or an
Affiliate  thereof  or (ii)  the  Special  Servicer,  in any  other  case.  In
determining whether any bid constitutes a fair price for any Defaulted Loan or
any REO Property,  such Appraiser or other expert in real estate matters shall
be instructed to take into account,  as applicable,  among other factors,  the
period and amount of any  delinquency  on the  affected  Defaulted  Loan,  the
occupancy  level and  physical  condition  of the  Mortgaged  Property  or REO
Property,  the state of the local economy and the obligation to dispose of any
REO Property within the time period specified in Section 3.16(a). The Purchase
Price for any  Defaulted  Loan or REO Property  shall in all cases be deemed a
fair price.

         (e)  Subject  to  subsections  (a)  through  (d) above,  the  Special
Servicer  shall act on behalf of the  Trustee  in  negotiating  and taking any
other  action  necessary or  appropriate  in  connection  with the sale of any
Defaulted Loan or REO Property,  and the collection of all amounts  payable in
connection  therewith.  Any sale of a Defaulted Loan or any REO Property shall
be final and without  recourse  to the  Trustee or the Trust  Fund,  except as
shall be customary in deeds of real  property and if such sale is  consummated
in accordance with the terms of this Agreement,  neither the Special  Servicer
nor the Trustee shall have any liability to any Certificateholder with respect
to the  purchase  price  therefor  accepted  by the  Special  Servicer  or the
Trustee.

         SECTION 3.19.  Additional Obligations of the Servicer and Special 
Servicer; Inspections; Appraisals.

         (a)  The  Servicer (or, with respect to each Specially  Serviced Loan
and REO Property and each Loan described in Section 3.19(c) below, the Special
Servicer) shall physically inspect or cause to be physically inspected (at its
own expense) each  Mortgaged  Property at such times and in such manner as are
consistent  with the Servicing  Standard,  but in any event shall inspect each
Mortgaged  Property (A) with a Stated Principal  Balance of $3,000,000 or more
at least once every 12 months and (B) with a Stated Principal  Balance of less
than  $3,000,000  at least once every 24 months,  in each case  commencing  in
December  1998 (or at such lesser  frequency as each Rating  Agency shall have
confirmed  in  writing  to  the   Servicer,   will  not  result  a  downgrade,
qualification  or withdrawal of the then current ratings assigned to any Class
of the  Certificates)  and (C) if the Loan (i)  becomes a  Specially  Serviced
Loan,  (ii) has a Debt  Service  Coverage  Ratio of less than 1.0x or (iii) is
delinquent  for 60 days as soon as  practicable  and  thereafter at least once
every 12 months for so long as such condition exists.  The Servicer or Special
Servicer, as applicable,  shall send to the Rating Agencies, within 20 days of
completion, each inspection report for any Significant Loans.

         (b)  With  respect to each Loan that allows the Special  Servicer (on
behalf of the Trust  Fund) to  terminate,  or cause the  related  Borrower  to
terminate, the related Manager upon the occurrence of certain events specified
in such Loan,  the Special  Servicer  shall enforce the Trustee's  rights with
respect  to the  Manager  under the  related  Loan and  Management  Agreement,
provided,  that,  if such right  accrues  under the related Loan or Management
Agreement only because of the occurrence of the related Anticipated  Repayment
Date, if any, the Special Servicer may in its sole  discretion,  in accordance
with the  Servicing  Standard,  waive such right with respect to such date. If
the  Special  Servicer  is  entitled to  terminate  the  Manager,  the Special
Servicer  shall  promptly give notice to the Directing  Certificateholder  and
each Rating Agency.  In accordance  with the Servicing  Standard,  the Special
Servicer shall cause the Borrower to terminate the Manager, and to recommend a
Successor  Manager  (meeting  the  requirements  set forth  below) only if the
Special Servicer determines in its reasonable discretion that such termination
is not likely to result in  successful  litigation  against  the Trust Fund by
such Manager or the related  Borrower,  or create a defense to the enforcement
of remedies under such Loan.

         For any  Significant  Loan,  the Special  Servicer  shall effect such
termination  only if the  Special  Servicer  has in the case of any  Specially
Serviced Loan received a written confirmation from each of the Rating Agencies
that the  appointment  of such  Successor  Manager would not cause such Rating
Agency to withdraw,  downgrade or qualify any of the  then-current  ratings on
the  Certificates.  If a Manager is otherwise  terminated or resigns under the
related Loan or Management Agreement and the related Borrower does not appoint
a Successor Manager, the Special Servicer shall use its best efforts to retain
a Successor Manager (or the recommended  Successor  Manager,  if any) on terms
substantially  similar to the Management  Agreement or, failing that, on terms
as  favorable to the Trust Fund as can  reasonably  be obtained by the Special
Servicer. For the purposes of this paragraph, a "Successor Manager" shall be a
professional  management  corporation or business entity reasonably acceptable
to the Special  Servicer  which (i) manages,  and is  experienced in managing,
other comparable commercial  properties,  (ii) will not result in a downgrade,
qualification  or  withdrawal  of the then  current  ratings  assigned  to the
Certificates  by each Rating  Agency,  as confirmed  by such Rating  Agency in
writing,  and (iii) otherwise satisfies any criteria set forth in the Mortgage
and related documents.

         (c)  The  Special  Servicer  shall be required to have  received  any
Appraisal  required in connection with an Appraisal  Reduction Event within 60
days after the  occurrence of such Appraisal  Reduction  Event (or the date of
such Appraisal  Reduction  Event if the time period between (i) the occurrence
of the event that,  with the  passage of time,  would  become  such  Appraisal
Reduction Event and (ii) such Appraisal Reduction Event exceeds 60 days). Upon
receipt,  the  Special  Servicer  shall send a copy of such  Appraisal  to the
Certificate Owners of the Controlling  Class;  provided,  however,  that as to
each such Appraisal,  if beneficial ownership of the Controlling Class resides
in more than one Certificate  Owner, the Special Servicer shall be responsible
only for the  expense of  providing  the first such copy  thereof and shall be
entitled  to  reimbursement  from  the  Trust  Fund  for  the  expense  of any
additional  copies so provided.  If neither a required  Appraisal is received,
nor an internal valuation completed,  by such date, or if, with respect to any
Loan with a Stated  Principal  Balance  of  $2,000,000  or less,  the  Special
Servicer  has  elected  not to obtain an  Appraisal  or  perform  an  internal
valuation,  the  Appraisal  Reduction  for such  Loan  shall  be  conclusively
established to be 35% of the Stated  Principal  Balance of such Loan as of the
date of the related Appraisal Reduction Event. On the first Determination Date
occurring on or after the delivery of such Appraisal or the completion of such
internal  valuation,  the Special  Servicer shall  calculate and report to the
Servicer,  and  the  Servicer  shall  report  to the  Trustee,  the  Appraisal
Reduction  taking into  account  such  Appraisal  or internal  valuation.  The
Servicer  may  conclusively  rely on any report by the Special  Servicer of an
Appraisal Reduction.

         (d)  With  respect  to each Loan as to which an  Appraisal  Reduction
Event has  occurred  (unless  such Loan has  become a  Corrected  Loan and has
remained current for (x) twelve  consecutive  Monthly Payments (in the case of
any Loan other than the United  Artists Loan) or (y) two  consecutive  Monthly
Payments  (in the case of the United  Artists  Loan),  in each case,  for such
purposes,  taking into account any amendment or modification of such Loan) and
with respect to which no other  Appraisal  Reduction Event has occurred and is
continuing,  the  Special  Servicer  shall,  within  30 days  of  each  annual
anniversary of such Appraisal  Reduction Event,  order an Appraisal (which may
be an  update  of a prior  Appraisal),  or with  respect  to any Loan  with an
outstanding  principal  balance  less than  $2,000,000,  perform  an  internal
valuation  or  obtain  an  Appraisal  (which  may  be  an  update  of a  prior
Appraisal),  the cost of which  shall be paid by the  Servicer  as a Servicing
Advance.  Upon  receipt,  the  Special  Servicer  shall  send a copy  of  such
Appraisal  to the  Certificate  Owners  of the  Controlling  Class;  provided,
however,  that as to each  such  Appraisal,  if  beneficial  ownership  of the
Controlling  Class  resides in more than one  Certificate  Owner,  the Special
Servicer shall be responsible only for the expense of providing the first such
copy  thereof and shall be entitled to  reimbursement  from the Trust Fund for
the expense of any additional copies so provided. Based upon such Appraisal or
internal  valuation  or  percentage  calculation  of the  Appraisal  Reduction
described in the preceding paragraph, as the case may be, the Special Servicer
shall redetermine and report to the Trustee and the Servicer the amount of the
Appraisal Reduction with respect to such Loan, and such redetermined Appraisal
Reduction  shall replace the prior  Appraisal  Reduction  with respect to such
Loan. Notwithstanding the foregoing, the Special Servicer will not be required
to obtain an Appraisal or perform an internal  valuation,  as the case may be,
with respect to a Loan which is the subject of an Appraisal Reduction Event if
the Special  Servicer has  obtained an  Appraisal  with respect to the related
Mortgaged  Property  within  the  12-month  period  immediately  prior  to the
occurrence of such Appraisal  Reduction Event.  Instead,  the Special Servicer
may use such prior  Appraisal in  calculating  any  Appraisal  Reduction  with
respect to such Loan.

         With  respect to each Loan as to which an Appraisal  Reduction  Event
has  occurred and which has become a Corrected  Loan and has remained  current
for  (x) twelve  consecutive  Monthly  Payments (in the case of any Loan other
than the United Artists Loan) or (y) two  consecutive Monthly Payments (in the
case of the United Artists Loan), in each case, for such purposes, taking into
account any amendment or  modification of such Loan, and with respect to which
no other Appraisal Reduction Event has occurred and is continuing, the Special
Servicer may within 30 days after the date of such twelfth  Monthly Payment or
such second Monthly Payment,  as applicable,  order an Appraisal (which may be
an  update  of a  prior  Appraisal),  or  with  respect  to any  Loan  with an
outstanding  principal  balance  less than  $2,000,000,  perform  an  internal
valuation  or  obtain  an  Appraisal  (which  may  be  an  update  of a  prior
Appraisal),  the cost of which  shall be paid by the  Servicer  as a Servicing
Advance. Based upon such Appraisal or internal valuation, the Special Servicer
shall redetermine and report to the Trustee and the Servicer the amount of the
Appraisal Reduction with respect to such Loan and such redetermined  Appraisal
Reduction  shall replace the prior  Appraisal  Reduction  with respect to such
Loan.

         SECTION 3.20.  Modifications, Waivers, Amendments and Consents.
                        -----------------------------------------------

         (a) (i) Subject to the provisions of this Section 3.20, the Servicer
and  the  Special  Servicer  may,  on  behalf  of the  Trustee,  agree  to any
modification,  waiver or amendment of any term of any Loan without the consent
of the Trustee or any Certificateholder.

         (ii) For any Mortgage Loan other than a Specially Serviced Mortgage
     Loan and subject to the rights of the Special Servicer set forth below,
     the Servicer shall be responsible subject to the other requirements of
     this Agreement with respect thereto, for any request by a Borrower for
     the consent of the mortgagee or a modification, waiver or amendment of
     any term thereof, provided that such consent or modification, waiver or
     amendment would not affect the amount or timing of any of the payment
     terms of such Mortgage Loan, result in the release of the related
     Borrower from any material term thereunder, waive any rights thereunder
     with respect to any guarantor thereof or relate to the release or
     substitution of any material collateral for such Mortgage Loan. To the
     extent consistent with the foregoing, the Servicer shall be responsible
     for the following:

                           (A)  RESERVED;

                           (B)  Approving  any waiver  affecting the timing of
                  receipt of financial  statements from any Borrower  provided
                  that such  financial  statements  are delivered no less than
                  quarterly  and  within  60 days  of the end of the  calendar
                  quarter to which such financial statements relate;

                           (C)  Approving   routine   leasing   activity  with
                  respect  to leases  for less than the  lesser of (a)  30,000
                  square feet and (b) 20% of the related Mortgaged Property;

                           (D)  [RESERVED];

                           (E)  Approving   annual  budgets  for  the  related
                  Mortgaged Property, provided that no such budget (1) relates
                  to a  fiscal  year in which an  Anticipated  Repayment  Date
                  occurs,  (2) provides for the payment of operating  expenses
                  in an amount equal to more than 110% of the amounts budgeted
                  therefor  for the prior year or (3) provides for the payment
                  of any  material  expenses to any  affiliate of the Borrower
                  (other than the payment of a management  fee to any property
                  manager  if  such   management  fee  is  no  more  than  the
                  management fee in effect on the Cut-off Date);

                           (F)  [RESERVED];

                           (G)  Waiving  any provision of a Loan requiring the
                  receipt  of a  rating  confirmation  if  such  Loan is not a
                  Significant Loan and the related  provision of such Mortgage
                  Loan    does   not    relate   to   a    "due-on-sale"    or
                  "due-on-encumbrance"  clause  (which shall be subject to the
                  terms of Section 3.08 hereof); and

                           (H)  Subject to other restrictions herein regarding
                  Principal  Prepayments,  waiving  any  provision  of a  Loan
                  requiring  a  specified  number  of days  notice  prior to a
                  Principal Prepayment.


        (iii)  Notwithstanding  the foregoing,  the Servicer shall not waive, 
     modify or amend  any Loan  unless  such  waiver,  modification  or  
     amendment  would not constitute a  "significant  modification"  under 
     Treasury  regulation  section 1.860G-2(b).

         (iv) The Special  Servicer shall be  responsible  for any request by
     a Borrower for the consent of the mortgagee and any modification,  waiver
     or amendment of any term of any Mortgage  Loan for which the Servicer is
     not  responsible,  as provided above, or if such consent, request, 
     modification, waiver or amendment relates to a Loan that is on the most 
     recent  Servicer  Watch List, has a Debt Service  Coverage  Ratio  (based
     on  the  most  recently  received  financial statements  and  calculated  
     on a trailing  twelve  month basis) less than the greater  of 1.1x or 20%
     less than the Debt  Service  Coverage  Ratio as of the Cut-off  Date  
     (unless  such  Mortgage  Loan is a credit  lease  loan) or with respect 
     to which an event of default has occurred in the preceding 12 months.

         (b)  All  modifications,  waivers or  amendments of any Loan shall be
(i) in writing and (ii) effected in accordance with the Servicing Standard.

         (c)  Neither the Servicer nor the Special Servicer,  on behalf of the
Trustee,  shall agree or consent to any  modification,  waiver or amendment of
any  term  of  any  Loan  that  is  not a  Specially  Serviced  Loan  if  such
modification, waiver or amendment would:

                  (i)  affect  the amount or timing of any related  payment of
         principal, interest or other amount (including Prepayment Premiums or
         Yield Maintenance  Charges,  but excluding Penalty Interest and other
         amounts  payable  as  additional  servicing   compensation)   payable
         thereunder;

                  (ii)  affect the obligation of the related Mortgagor to pay a
         Prepayment  Premium or Yield Maintenance Charge or permit a Principal
         Prepayment  during any  period in which the  related  Note  prohibits
         Principal Prepayments;

                  (iii) except  as  expressly   contemplated   by  the  related
         Mortgage or pursuant to Section  3.09(e),  result in a release of the
         lien of the Mortgage on any material portion of the related Mortgaged
         Property  without a corresponding  Principal  Prepayment in an amount
         not less than the fair market value (as determined by an appraisal by
         an Appraiser  delivered at the expense of the related  Mortgagor  and
         upon which the Servicer and the Special Servicer, as applicable,  may
         conclusively rely) of the property to be released; or

                 (iv) in  the  judgment of the  Special  Servicer,  otherwise
         materially impair the security for such Loan or reduce the likelihood
         of timely payment of amounts due thereon.

         (d)  Notwithstanding Sections 3.20(b)(i), 3.20(c)(i) and 3.20(c)(ii),
but  subject to  Section  3.20(e),  the  Special  Servicer  may (i) reduce the
amounts  owing  under any  Specially  Serviced  Loan by  forgiving  principal,
accrued interest and/or any Prepayment  Premium or Yield  Maintenance  Charge,
(ii) reduce the amount of the Monthly Payment on any Specially  Serviced Loan,
including by way of a reduction in the related Mortgage Rate, (iii) forbear in
the enforcement of any right granted under any Note or Mortgage  relating to a
Specially Serviced Loan, (iv) waive Excess Interest if such waiver conforms to
the Servicing  Standard  and/or (v) accept a Principal  Prepayment  during any
Lockout Period;  provided that the related Borrower is in default with respect
to the Specially  Serviced  Loan or, in the judgment of the Special  Servicer,
such default is reasonably foreseeable.

         (e)  Neither  the Servicer nor the Special Servicer shall consent to,
make or permit (i) any modification with respect to any Loan that would change
the  Mortgage  Rate,  reduce or increase  the  principal  balance  (except for
reductions  resulting  from actual  payments of principal) or change the final
Maturity Date of such Loan unless both (A) the related Mortgagor is in default
with  respect to the Loan or, in the  judgment of the Special  Servicer,  such
default is reasonably  foreseeable  and (B) in the sole good faith judgment of
the Special  Servicer and in  accordance  with the  Servicing  Standard,  such
modification would increase the recovery on the Loan to  Certificateholders on
a present  value  basis (the  relevant  discounting  of  amounts  that will be
distributable  to  Certificateholders  to be performed at the related Mortgage
Rate) or (ii) any  modification,  waiver or  amendment of any term of any Loan
that would either (A) absent a default with respect to the Loan (or absent the
Special Servicer's  determination  that a default is reasonably  foreseeable),
constitute a  "significant  modification"  under Treasury  Regulation  Section
1.860G-2(b)  or (B) cause any REMIC created  hereunder to fail to qualify as a
REMIC  under the Code or result in the  imposition  of any tax on  "prohibited
transactions"  or  "contributions"  after  the  Startup  Day  under  the REMIC
Provisions.

         Notwithstanding the foregoing,  the Special Servicer shall not extend
the date on which any Balloon  Payment is  scheduled  to be due unless (x) the
Special Servicer has obtained an Appraisal of the related  Mortgaged  Property
(or, with respect to any related Loan with an  outstanding  principal  balance
less than $2,000,000,  has performed an internal valuation) in connection with
such   extension,   which  Appraisal  or  internal   valuation   supports  the
determination  of the Special  Servicer  contemplated  by clause (i)(B) of the
immediately  preceding  paragraph  or (y) the  related  Loan  has not  been in
default at any time during the twelve-month period preceding the Maturity Date
of such Loan, in which case the Special  Servicer,  on one occasion  only, may
extend the date on which such  Balloon  Payment is due to a date not more than
60 days after such Maturity Date.

         The  determination  of the Special  Servicer  contemplated  by clause
(i)(B) of the first paragraph of this Section 3.20(e) shall be evidenced by an
Officer's Certificate to such effect delivered to the Trustee and the Servicer
and  describing  in  reasonable  detail the basis for the  Special  Servicer's
determination and the considerations of the Special Servicer forming the basis
of such  determination  (which  shall  include  but  shall not be  limited  to
information,  to the  extent  available,  such as related  income and  expense
statements,  rent rolls, occupancy status and property inspections,  and shall
include an Appraisal of the related  Loan or Mortgaged  Property,  the cost of
which Appraisal shall be advanced by the Servicer as a Servicing Advance).

         (f)  In no event shall the Special  Servicer  (i) extend the maturity
date of a Loan  beyond a date that is three  years  prior to the  Rated  Final
Distribution  Date;  (ii) extend the maturity  date of any Loan at an interest
rate  less  than the lower of (a) the  interest  rate in effect  prior to such
extension or (b) the then  prevailing  interest rate for comparable  loans, as
determined  by the Special  Servicer by  reference  to  available  indices for
commercial  mortgage lending;  (iii) if the Loan is secured by a ground lease,
extend the maturity date of such Loan beyond a date which is 10 years prior to
the expiration of the term of such ground lease; (iv) reduce the Mortgage Rate
to a rate below the lesser of (x) 7.212% per annum and (y) the then prevailing
interest rate for comparable  loans, as determined by the Special  Servicer by
reference to available indices for commercial  mortgage lending;  or (v) defer
interest  due on any Loan in excess of 5% of the Stated  Principal  Balance of
such Loan.

         (g)  Neither  the  Servicer  nor the Special  Servicer  may permit or
modify a Loan to permit a voluntary Principal Prepayment of a Loan (other than
a Specially  Serviced Loan) on any day other than its Due Date, (i) unless the
Servicer or Special  Servicer also collects  interest  thereon through the Due
Date following the date of such Principal  Prepayment,  (ii) unless  otherwise
permitted  under the related Loan  documents  or (iii)  unless such  Principal
Prepayment would not result in a Prepayment Interest Shortfall.

         (h)  The  Servicer  and the Special  Servicer  may, as a condition to
granting  any  request by a Mortgagor  for  consent,  modification,  waiver or
indulgence  or any other matter or thing,  the granting of which is within its
discretion pursuant to the terms of the instruments evidencing or securing the
related  Loan and is permitted  by the terms of this  Agreement,  require that
such  Mortgagor  pay  to  it  (i)  as  additional  servicing  compensation,  a
reasonable  or  customary  fee  for  the  additional   services  performed  in
connection with such request, and (ii) any related costs and expenses incurred
by it. In no event shall the Special  Servicer be entitled to payment for such
fees or expenses unless such payment is collected from the related Mortgagor.

         (i)  The  Special  Servicer  shall notify the  Servicer,  any related
Sub-Servicers  and the Trustee,  in writing,  of any  modification,  waiver or
amendment of any term of any Loan  (including  fees charged the Mortgagor) and
the date  thereof,  and shall  deliver  to the  Custodian  (with a copy to the
Servicer) for deposit in the related Mortgage File, an original counterpart of
the agreement  relating to such  modification,  waiver or amendment,  promptly
(and in any event within ten Business Days)  following the execution  thereof.
The Special  Servicer  shall notify the Rating  Agencies of any  modification,
waiver  or  amendment  of any term of any  Significant  Loan.  Copies  of each
agreement  whereby any such  modification,  waiver or amendment of any term of
any Loan is effected  shall be made  available  for review upon prior  request
during normal business hours at the offices of the Special  Servicer  pursuant
to Section 3.15 hereof.

         (j)  With  respect to each  Borrower that has been  established  as a
"bankruptcy-remote  entity,"  the  Servicer  shall  not  consent  to  (x)  the
amendment by such Borrower of its  organizational  documents or (y) any action
that would violate any covenant of such  Borrower  relating to its status as a
separate or  bankruptcy-remote  entity. The Servicer shall promptly forward to
the Special  Servicer any request received by the Servicer from a Borrower for
any such  consent.  With  respect to each  Significant  Loan,  if the  related
Borrower has been  established  as a  "bankruptcy-remote  entity," the Special
Servicer  shall not  consent  to (x) the  amendment  by such  Borrower  of its
organizational  documents or (y) any action that would violate any covenant of
such Borrower relating to its status as a separate or bankruptcy-remote entity
unless the Special Servicer has obtained written confirmation from each Rating
Agency  that such  amendment  or  action  would  not  result  in a  downgrade,
withdrawal or qualification of any rating on a Class of Certificates  rated by
such Rating Agency.

         SECTION 3.21.  Transfer of Servicing Between Servicer and Special 
Servicer; Record Keeping; Asset Status Report.

         (a)  Upon  determining  that a Servicing  Transfer Event has occurred
with respect to any Loan, the Servicer shall  immediately  give notice thereof
to the Special  Servicer,  the Trustee and each Rating  Agency,  shall deliver
copies of the related  Mortgage  File and Credit File to the Special  Servicer
and the Directing  Certificateholder and shall use its reasonable best efforts
to provide the Special  Servicer with all  information,  documents and records
(including records stored electronically on computer tapes, magnetic discs and
the like)  relating to such Loan that are in the possession of the Servicer or
available to the Servicer  without  undue  burden or expense,  and  reasonably
requested  by the  Special  Servicer  to  enable it to  assume  its  functions
hereunder with respect  thereto.  The Servicer  shall use its reasonable  best
efforts to comply with the  preceding  sentence  within 5 Business Days of the
occurrence  of each related  Servicing  Transfer  Event and in any event shall
continue to act as Servicer and  administrator  of such Loan until the Special
Servicer has commenced  the servicing of such Loan.  The Trustee shall deliver
to the Underwriter,  the Initial Purchaser and each Holder of a Certificate of
the Controlling  Class, a copy of the notice of such Servicing  Transfer Event
provided by the Servicer to the Special Servicer pursuant to this Section.

         Upon  determining  that a Specially  Serviced Loan (other than an REO
Loan) has become a Corrected  Mortgage Loan (provided no additional  Servicing
Transfer  Event is  foreseeable  in the  reasonable  judgment  of the  Special
Servicer)  and that no other  Servicing  Transfer  Event  is  continuing  with
respect thereto,  the Special  Servicer shall  immediately give notice thereof
and shall  return the related  Mortgage  File and Credit File to the  Servicer
and, upon giving such notice and returning  such Mortgage File and Credit File
to the Servicer,  the Special Servicer's  obligation to service such Corrected
Loan shall  terminate  and the  obligations  of the  Servicer  to service  and
administer such Loan shall re-commence.

         (b)  In  servicing any Specially  Serviced Loan, the Special Servicer
will  provide  to the  Trustee  originals  of  documents  included  within the
definition of "Mortgage File" for inclusion in the related Mortgage File (with
a copy of each such original to the  Servicer),  and provide the Servicer with
copies of any additional  related Loan  information  including  correspondence
with the related Mortgagor.

         (c)  No later than one Business Day after each Determination Date, by
4:00 p.m.  New York City  time,  the  Special  Servicer  shall  deliver to the
Servicer a statement,  both written and in computer readable format reasonably
acceptable to the Servicer and the Special  Servicer  (upon which the Servicer
may conclusively rely) describing,  on a loan-by-loan and property-by-property
basis,  (1) the information  described in clause (vii) of Section 4.02(a) with
respect to each  Specially  Serviced  Loan and the  information  described  in
clause (viii) of Section  4.02(a) with respect to each REO  Property,  (2) the
amount of all payments,  Insurance and  Condemnation  Proceeds and Liquidation
Proceeds  received  with respect to each  Specially  Serviced  Loan during the
related  Due  Period,  and the  amount  of all  REO  Revenues,  Insurance  and
Condemnation  Proceeds and Liquidation  Proceeds received with respect to each
REO Property during the related Due Period,  (3) the amount,  purpose and date
of all Servicing  Advances made by the Servicer with respect to each Specially
Serviced  Loan  and REO  Property  during  the  related  Due  Period,  (4) the
information described in clauses (v), (vii), (viii), (xi), (xvi) and (xvii) of
Section  4.02(a) and (5) such  additional  information or data relating to the
Specially Serviced Loan and REO Properties as the Servicer reasonably requests
to enable it to perform its responsibilities  under this Agreement which is in
the Special Servicer's  possession or is reasonably  obtainable by the Special
Servicer.

         (d)  Notwithstanding  the provisions of the preceding clause (c), the
Servicer shall maintain  ongoing  payment  records with respect to each of the
Specially  Serviced  Loan and REO  Properties  and shall  provide  the Special
Servicer  with any  information  in its  possession  required  by the  Special
Servicer to perform its duties under this Agreement.

         (e)  No  later than 30 days after a  Servicing  Transfer  Event for a
Loan, the Special  Servicer shall deliver to each Rating Agency,  the Servicer
and the Directing  Certificateholder a report (the "Asset Status Report") with
respect to such Loan and the related  Mortgaged  Property.  Such Asset  Status
Report  shall set forth the  following  information  to the extent  reasonably
determinable:

                  (i)  summary of the status of such Specially Serviced Loan;

                  (ii) a   discussion   of   the   legal   and   environmental
         considerations  reasonably known to the Special Servicer,  consistent
         with the Servicing  Standard,  that are applicable to the exercise of
         remedies  as  aforesaid  and  to  the   enforcement  of  any  related
         guaranties  or other  collateral  for the  related  Loan and  whether
         outside legal counsel has been retained;

                  (iii) the  most  current  rent roll and  income or  operating
         statement available for the related Mortgaged Property;

                  (iv)  the  Appraised Value of the Mortgaged Property together
         with the assumptions used in the calculation thereof;

                  (v)  summary  of the  Special  Servicer's  recommended  
         action  with  respect  to such  Specially Serviced Loan; and

                  (vi) such  other  information as the Special  Servicer deems
         relevant in light of the Servicing Standard.

         If within ten Business Days of receiving an Asset Status Report,  the
Directing  Certificateholder  does not disapprove  such Asset Status Report in
writing,  the Special  Servicer  shall  implement  the  recommended  action as
outlined in such Asset  Status  Report;  provided,  however,  that the Special
Servicer  may not take any action that is contrary  to  applicable  law or the
terms of the applicable  Loan  documents.  If the Directing  Certificateholder
disapproves  such Asset Status Report,  the Special Servicer shall revise such
Asset Status Report and deliver to the Directing Certificateholder, the Rating
Agencies and the Servicer a new Asset  Status  Report as soon as  practicable,
but in no event later than 30 days after such disapproval.

         The  Special  Servicer  shall  revise  such  Asset  Status  Report as
described  above in this Section  3.21(e) until the earlier of (a) the failure
of the Directing  Certificateholder  to  disapprove  such revised Asset Status
Report in writing  within 10 Business  Days of receiving  such  revised  Asset
Status Report;  (b) a determination by the Special Servicer as set forth below
or (c) the passage of 60 days from the date of  preparation of the first Asset
Status Report.  The Special Servicer may, from time to time,  modify any Asset
Status Report it has previously delivered and implement such report,  provided
such report shall have been  prepared,  reviewed and not rejected  pursuant to
the terms of this Section. Notwithstanding the foregoing, the Special Servicer
(i) may,  following the occurrence of an  extraordinary  event with respect to
the related Mortgaged Property, take any action set forth in such Asset Status
Report before the  expiration of a ten (10) Business Day period if the Special
Servicer  has  reasonably  determined  that  failure to take such action would
materially and adversely affect the interests of the Certificateholders and it
has made a reasonable  effort to contact the Directing  Certificateholder  and
(ii) in any case, shall determine  whether any affirmative  disapproval by the
Directing  Certificateholder  described  in this  paragraph is not in the best
interest of all the Certificateholders pursuant to the Servicing Standard.

         Upon making the  determination  described  in  subclause  (ii) of the
immediately  preceding  paragraph (but in no event more than 60 days after the
date of preparation of the Asset Status  Report),  the Special  Servicer shall
notify the  Trustee of such  rejection  and  deliver to the Trustee a proposed
notice to  Certificateholders  which shall  include a copy of the Asset Status
Report, and the Trustee shall send such notice to all  Certificateholders.  If
the majority of  Certificateholders,  as  determined by Voting  Rights,  fail,
within 5 days of the  Trustee's  sending  such  notice,  to reject  such Asset
Status Report,  the Special  Servicer  shall  implement the same. If the Asset
Status Report is rejected by a majority of the Certificateholders, the Special
Servicer shall revise such Asset Status Report as described above. The Trustee
shall be  entitled  to  reimbursement  from the Trust Fund for the  reasonable
expenses of providing such notices.

         The  Special  Servicer  shall  have the  authority  to meet  with the
Mortgagor  for any Specially  Serviced  Loan and take such actions  consistent
with the Servicing  Standard and the related Asset Status Report.  The Special
Servicer shall not take any action  inconsistent with the related Asset Status
Report,  unless  such action  would be required in order to act in  accordance
with the Servicing Standard.

         No direction of the Directing  Certificateholder shall (a) require or
cause the Special Servicer to violate the terms of a Specially  Serviced Loan,
applicable  law or any  provision  of this  Agreement,  including  the Special
Servicer's  obligation to act in accordance with the Servicing Standard and to
maintain the REMIC status of each REMIC  created  hereunder,  or (b)result in
the imposition of a "prohibited transaction" or "prohibited  contribution" tax
under the REMIC Provisions,  or (c) expose the Servicer, the Special Servicer,
the  Depositor,  either of the  Mortgage  Loan  SellerS,  the Trust Fund,  the
Trustee or their Affiliates,  officers, directors,  employees or agents to any
claim,  suit or liability,  or (d) materially  expand the scope of the Special
Servicer's or the Servicer's responsibilities under this Agreement.

         (f)  Upon  receiving  notice of (i) the  filing  of a case  under any
federal or state  bankruptcy,  insolvency or similar law or the  commencing of
any insolvency,  readjustment of debt, marshaling of assets and liabilities or
similar proceedings with respect to a Loan or the related Mortgagor,  (ii) the
existence  of a  material  non-payment  default  or  (iii)  the  request  by a
Mortgagor  for the amendment or  modification  of a Loan,  the Servicer  shall
immediately  give  notice  thereof,  and shall  deliver  copies of the related
Mortgage  File and  Credit  File to the  Special  Servicer  and  shall use its
reasonable  best efforts to provide the Special  Servicer with all information
relating  to the Loan and  reasonably  requested  by the  Special  Servicer to
enable it to  negotiate  with the related  Mortgagor  and prepare for any such
proceedings. The Servicer shall use its reasonable best efforts to comply with
the preceding  sentence  within 5 Business Days of the occurrence of each such
event, and upon receiving such documents and information, the Special Servicer
shall use its reasonable  best efforts to cause the related  Mortgagor to cure
any  default  and/or  remedy  any  such  event,  work out or  modify  the Loan
consistent  with  the  terms  of  this  Agreement,  and/or  prepare  for  such
proceedings.  Notwithstanding  the  foregoing,  the  occurrence  of any of the
above-referenced  events shall not in and of itself be  considered a Servicing
Transfer Event.

         SECTION 3.22.  Sub-Servicing Agreements. 
                        ------------------------

         (a)  The   Servicer   and  the  Special   Servicer   may  enter  into
Sub-Servicing  Agreements to provide for the  performance  by third parties of
any or all of its  respective  obligations  under  Articles III and IV hereof;
provided  that  the  Sub-Servicing  Agreement:  (i) is  consistent  with  this
Agreement in all material  respects  and requires the  Sub-Servicer  to comply
with all of the applicable conditions of this Agreement; (ii) provides that if
the  Servicer  or the Special  Servicer  shall for any reason no longer act in
such capacity hereunder (including,  without limitation, by reason of an Event
of Default),  the Trustee or its designee shall thereupon  assume or may elect
not to assume all of the rights and,  except to the extent they arose prior to
the date of assumption,  obligations of the Servicer or Special  Servicer,  as
applicable under such agreement, or, alternatively, may act in accordance with
Section 7.02 hereof under the circumstances  described therein; (iii) provides
that  the  Trustee  for  the  benefit  of the  Certificateholders  shall  be a
third-party beneficiary under such Sub-Servicing  Agreement,  but that (except
to the extent the  Trustee or its  designee  assumes  the  obligations  of the
Servicer or the Special Servicer, as applicable, thereunder as contemplated by
the  immediately  preceding  clause (ii)) none of the Trust Fund, the Trustee,
any successor Servicer,  Special Servicer or any Certificateholder  shall have
any duties  under such  Sub-Servicing  Agreement  or any  liabilities  arising
therefrom;  (iv) except with respect to the Seller-Servicer  Agreement and the
GECLS Sub-Servicing Agreement,  permits any purchaser of a Loan or the Trustee
pursuant to this  Agreement to terminate  such  Sub-Servicing  Agreement  with
respect to such purchased Loan at its option and without penalty; (v) does not
permit the  Sub-Servicer  any  direct  rights of  indemnification  that may be
satisfied  out of  assets  of  the  Trust  Fund;  (vi)  does  not  permit  the
Sub-Servicer to foreclose on the related Mortgaged  Property or consent to the
modification  of any Loan without the prior consent of the Servicer or Special
Servicer,  as  applicable,  and  (vii) if such  Sub-Servicing  Agreement  is a
Seller-Servicer Agreement or the GECLS Sub-Servicing Agreement,  provides that
upon termination of the Trust Fund, the owner of the Loans shall, with respect
to  those  Loans  serviced  by  each  Seller-Servicer  or by GE  Capital  Loan
Services,  Inc., enter into a servicing agreement with such Seller-Servicer or
with GE Capital Loan Services, Inc., as applicable, in the form of the related
"Prior Servicing  Agreement" (as defined in the  Seller-Servicer  Agreement or
the GECLS  Sub-Servicing  Agreement) or shall pay such  Seller-Servicer  or GE
Capital Loan Services, Inc., as applicable,  the termination fee that would be
payable thereunder. Any successor Servicer or Special Servicer hereunder, upon
becoming successor Servicer or Special Servicer, as applicable, shall have the
right to be  assigned  and shall  have the right to assume  any  Sub-Servicing
Agreements from the predecessor  Servicer or Special Servicer,  as applicable.
Upon a termination of the Servicer  pursuant to this Agreement,  the successor
to the Servicer (other than the Trustee or its designee)  shall  automatically
succeed  to the  rights  and  obligations  of the  prior  Servicer  under  the
Seller-Servicer  Agreement and the GECLS Sub-Servicing  Agreement,  subject to
the termination  rights set forth therein,  it being  understood that any such
succession by the Trustee or its designee  shall not be automatic but shall be
in the discretion of the Trustee or such designee.

         In  addition,  each  Sub-Servicing  Agreement  entered  into  by  the
Servicer may provide that the obligations of the Sub-Servicer thereunder shall
terminate  with respect to any Loan serviced  thereunder at the time such Loan
becomes a Specially  Serviced  Loan. The Servicer shall deliver to the Trustee
copies  of all  Sub-Servicing  Agreements,  and  any  amendments  thereto  and
modifications  thereof,  entered into by it promptly  upon its  execution  and
delivery of such documents. For purposes of this Agreement, the Servicer shall
be deemed to have  received  any payment  when a  Sub-Servicer  retained by it
receives such payment.  The Servicer  shall notify the Special  Servicer,  the
Trustee and the Depositor in writing  promptly of the appointment by it of any
Sub-Servicer.  The Special Servicer shall notify the Servicer, the Trustee and
the  Depositor  in  writing   promptly  of  the   appointment  by  it  of  any
Sub-Servicer.

         (b)  Each  Sub-Servicer  shall be authorized to transact  business in
the state or states in which the related Mortgaged Properties it is to service
are situated, if and to the extent required by applicable law.

         (c)  As part of its servicing activities  hereunder,  the Servicer or
the Special  Servicer,  as applicable,  for the benefit of the Trustee and the
Certificateholders,    shall   (at   no   expense   to   the   Trustee,    the
Certificateholders  or the Trust Fund) monitor the performance and enforce the
obligations of each Sub-Servicer  under the related  Sub-Servicing  Agreement.
Such  enforcement,  including,  without  limitation,  the legal prosecution of
claims,  termination  of  Sub-Servicing  Agreements in  accordance  with their
respective terms and the pursuit of other  appropriate  remedies,  shall be in
such form and carried  out to such an extent and at such time as the  Servicer
would  require  were it the owner of the Loans.  The  Servicer  or the Special
Servicer,  as  applicable,  shall  have  the  right to  remove a  Sub-Servicer
retained  by it in  accordance  with the  terms of the  related  Sub-Servicing
Agreement upon the Events of Defaults and other  termination  events specified
in the related Sub-Servicing Agreement.

         (d)  If the Trustee or its designee  becomes  successor  Servicer and
elects to assume the rights and  obligations  of the  Servicer  or the Special
Servicer, as applicable,  under any Sub-Servicing  Agreement,  the Servicer or
the Special  Servicer,  as  applicable,  at its expense,  shall deliver to the
assuming  party all  documents  and  records  relating  to such  Sub-Servicing
Agreement and the Loans then being  serviced  thereunder  and an accounting of
amounts  collected  and held on behalf of it  thereunder,  and  otherwise  use
reasonable  efforts  to effect  the  orderly  and  efficient  transfer  of the
Sub-Servicing Agreement to the assuming party.

         (e)  Notwithstanding  the provisions of any Sub-Servicing  Agreement,
each of the Servicer and the Special Servicer  represents and warrants that it
shall remain  obligated  and liable to the Trustee and the  Certificateholders
for the  performance  of its  obligations  and duties under this  Agreement in
accordance  with the  provisions  hereof to the same extent and under the same
terms and conditions as if it alone were servicing and administering the Loans
for which it is responsible,  and the Servicer,  or the Special  Servicer,  as
applicable,  shall pay the fees of any  Sub-Servicer  thereunder  from its own
funds or, with respect to the  Seller-Servicers  or GE Capital Loan  Services,
Inc.,  shall  permit each to retain its fees from  amounts  collected  by such
Seller-Servicer or GE Capital Loan Services, Inc., as applicable.  In no event
shall  the Trust  Fund bear any  termination  fee  required  to be paid to any
Sub-Servicer  as  a  result  of  such  Sub-Servicer's  termination  under  any
Sub-Servicing Agreement.

         (f)  The Trustee shall furnish to any Sub-Servicer any limited powers
of  attorney  and other  documents  necessary  or  appropriate  to enable such
Sub-Servicer  to carry out its servicing and  administrative  duties under any
Sub-Servicing Agreement; provided, however, that the Trustee shall not be held
liable  for any  negligence  or misuse of,  any such  power of  attorney  by a
Sub-Servicer,  and shall be  indemnified  by the  Sub-Servicer,  with  respect
thereto.

         (g)  Except  with respect to the  Seller-Servicer  Agreement  and the
GECLS  Sub-Servicing  Agreement,  each  Sub-Servicing  Agreement shall provide
that,  in the  event  the  Trustee  or any other  Person  becomes a  successor
Servicer or the Special Servicer, as applicable, the Trustee or such successor
Servicer  or the  Special  Servicer,  as  applicable,  shall have the right to
terminate such Sub-Servicing Agreement without a fee.

         (h)  Promptly  (but in no event later than five Business  Days) after
the execution of any  Sub-Servicing  Agreement,  the Servicer  shall forward a
copy of such Sub-Servicing  Agreement to the Special Servicer, and the Special
Servicer shall forward a copy of such Sub-Servicing  Agreement to the Trustee.
The Special  Servicer  shall comply with the terms of each such  Sub-Servicing
Agreement to the extent the terms thereof are not inconsistent  with the terms
of this Agreement and the Special Servicer's obligations hereunder.

         SECTION 3.23.  Representations, Warranties and Covenants of the 
Servicer.

         (a)  The Servicer hereby represents and warrants to the Trustee,  for
its  own  benefit  and  the  benefit  of  the  Certificateholders,  and to the
Depositor and the Special Servicer, as of the Closing Date, that:

                  (i)  The  Servicer is a national banking  association,  duly
         organized,  validly  existing and in good standing  under the laws of
         the United States of America,  and the Servicer is in compliance with
         the laws of each State in which any Mortgaged  Property is located to
         the extent necessary to perform its obligations under this Agreement;

                 (ii)  The  execution  and  delivery of this  Agreement by the
         Servicer,  and the  performance and compliance with the terms of this
         Agreement by the Servicer,  will not violate the Servicer's  articles
         of  association  and  by-laws or  constitute  a default  (or an event
         which,  with notice or lapse of time,  or both,  would  constitute  a
         default) under, or result in the breach of, any material agreement or
         other  instrument to which it is a party or which is applicable to it
         or any of its assets,  or result in the  violation of any law,  rule,
         regulation,  order,  judgment or decree to which the  Servicer or its
         property is subject;

                  (iii) This Agreement,  assuming due authorization,  execution
         and delivery by the Trustee and the  Depositor,  constitutes a valid,
         legal and binding obligation of the Servicer, enforceable against the
         Servicer in accordance  with the terms hereof,  subject to applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  and other laws
         affecting the enforcement of creditors' rights generally, and general
         principles  of equity,  regardless  of whether  such  enforcement  is
         considered in a proceeding in equity or at law;

                  (iv)  The  Servicer is not in  violation  with respect to any
         law, any order or decree of any court,  or any order,  regulation  or
         demand of any federal, state, municipal or governmental agency, which
         violations are likely to have  consequences that would materially and
         adversely affect the condition  (financial or other) or operations of
         the  Servicer or its  properties  or are likely to have  consequences
         that would materially and adversely affect its ability to perform its
         duties and obligations hereunder;

                  (v)  No  litigation  is  pending  or,  to  the  best  of the
         Servicer's  knowledge,  threatened  against the Servicer  which would
         prohibit the Servicer from  entering  into this  Agreement or, in the
         Servicer's  good  faith  and  reasonable   judgment,   is  likely  to
         materially and adversely affect either the ability of the Servicer to
         perform  its  obligations  under  this  Agreement  or  the  financial
         condition of the Servicer;

                  (vi)  The Servicer will examine each Sub-Servicing  Agreement
         and  will be  familiar  with the  terms  thereof.  Any  Sub-Servicing
         Agreements will comply with the provisions of Section 3.22;

                  (vii) No  consent,  approval,  authorization  or order of any
         court or  governmental  agency or body is required for the execution,
         delivery  and  performance  by the  Servicer,  or  compliance  by the
         Servicer with, this Agreement or the consummation of the transactions
         contemplated  by this  Agreement,  except for any consent,  approval,
         authorization  or order  which  has not been  obtained  or  cannot be
         obtained  prior to the  actual  performance  by the  Servicer  of its
         obligations  under this  Agreement,  and which, if not obtained would
         not have a materially  adverse  effect on the ability of the Servicer
         to perform its obligations hereunder; and

                (viii) The Servicer has full power and authority to enter into
         and consummate all transactions  contemplated by this Agreement,  has
         duly  authorized  the  execution,  delivery and  performance  of this
         Agreement, and has duly executed and delivered this Agreement.

                  (ix) The  Servicing  Fee  represents   reasonable  servicing
         compensation,  and the  Servicing  Fee  will be  treated  for tax and
         accounting purposes as compensation for servicing the Loans.

                  (x) The Servicer has examined each Sub-Servicing  Agreement
         to  which  it  is a  party,  and  shall  examine  each  Sub-Servicing
         Agreement  to which it  intends  to become a party,  and in each such
         case, the terms of such Sub-Servicing  Agreements are not, or, in the
         case  of  any  Sub-Servicing  Agreement  to be  entered  into  by the
         Servicer at a future date, will not be, materially  inconsistent with
         the terms of this Agreement.

                  (xi) Each officer, director, employee, consultant or advisor
         of the Servicer that has  responsibilities  concerning  the servicing
         and  administration  of Loans is  covered  by  errors  and  omissions
         insurance  in the amounts and with the  coverage  required by Section
         3.07(c).  Neither the Servicer nor any officer,  director,  employee,
         consultant  or  advisor  of the  Servicer  that  is  involved  in the
         servicing or  administration  of Loans has been refused such coverage
         or insurance.

         (b) The Servicer covenants that by August 31, 1999, any custom-made
software or hardware designed or purchased or licensed by the Servicer and
used by it in the course of the operation or management of, or the compiling,
reporting or generation of data required by this Agreement will not contain
any deficiency (x) in the ability of such software or hardware to identify
correctly or perform calculations or other processing with respect to dates
after August 31, 1999 or (y) that would cause such software or hardware to be
fit no longer for the purpose for which it was intended by reason of changing
the date from 1999 to 2000. The sole remedy available for a breach of the
covenant set forth in this Section 3.23(b) shall be termination of the
Servicer pursuant to Section 7.01(b). The foregoing matters extend and relate
only to the internal functioning of the software and hardware maintained by
the Servicer, and the Servicer shall not be responsible for the accuracy or
integrity of any data or calculations provided to the Servicer by any third
party.

         (c) The Servicer covenants that it will maintain the United Artists
Loan Swap Agreement or an equivalent swap agreement (x) with First Union
National Bank so long as First Union National Bank maintains a long-term
counterparty rating of at least "A+" by S&P and at least "Aa3" by Moody's
(and, if at any time rated by Fitch, at least "A+" by Fitch at such time) or
(y) if such rating is downgraded, qualified or withdrawn, with a swap
counterparty whose long-term counterparty rating is at least "A+" or the
equivalent by each Rating Agency.

         (d) The representations and warranties set forth in paragraph (a)
above shall survive the execution and delivery of the Agreement. The Servicer
shall indemnify the Trustee and the Trust Fund and hold each of them harmless
against any losses, damages, penalties, fines, forfeitures, and reasonable
legal fees and related costs, judgments, and other out-of-pocket costs and
expenses resulting from any claim, demand, defense or assertion arising from,
or resulting from a material breach of the Servicer's representations and
warranties contained in paragraph (a) above, if such breach has a material
adverse effect on the ability of the Servicer to perform its obligations
hereunder. Such indemnification shall survive any termination or resignation
of the Servicer, and any termination of the Agreement.

         SECTION 3.24.  Representations, Warranties and Covenants of the 
Special Servicer.

         (a) The  Special  Servicer  hereby  represents  and  warrants  to  the
Trustee, for its own benefit and the benefit of the Certificateholders, and to
the Depositor and the Servicer, as of the Closing Date, that:

               (i)  The  Special  Servicer is a corporation  duly  organized,
         validly  existing and in good standing under the laws of the State of
         Florida,  and the Special  Servicer is in compliance with the laws of
         each State in which any  Mortgaged  Property is located to the extent
         necessary to perform its obligations under this Agreement;

                 (ii) The  execution  and  delivery  of this  Agreement  by the
         Special  Servicer,  and the performance and compliance with the terms
         of this  Agreement  by the  Special  Servicer,  will not  violate the
         Special Servicer's charter and by-laws or constitute a default (or an
         event which,  with notice or lapse of time, or both, would constitute
         a default) under, or result in the breach of, any material  agreement
         or other  instrument to which it is a party or which is applicable to
         it or any of its assets, or result in the violation of any law, rule,
         regulation,  order,  judgment or decree to which the Special Servicer
         or its property is subject;

               (iii) The Special  Servicer has the full power and authority to
         enter  into and  consummate  all  transactions  contemplated  by this
         Agreement,   has  duly   authorized  the   execution,   delivery  and
         performance  of this  Agreement,  and has duly executed and delivered
         this Agreement;

                (iv) This Agreement, assuming due authorization, execution and
         delivery by each of the other  parties  hereto,  constitutes a valid,
         legal and binding  obligation  of the Special  Servicer,  enforceable
         against the Special  Servicer in  accordance  with the terms  hereof,
         subject to (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting the  enforcement  of creditors'
         rights generally and (B) general principles of equity,  regardless of
         whether such  enforcement  is considered in a proceeding in equity or
         at law;

                  (v) The  Special  Servicer  is not in  violation  of, and its
         execution  and delivery of this  Agreement  and its  performance  and
         compliance  with the terms of this  Agreement  will not  constitute a
         violation  of, any law,  any order or decree of any court or arbiter,
         or any order,  regulation  or demand of any  federal,  state or local
         governmental or regulatory authority, which violation, in the Special
         Servicer's  good faith and reasonable  judgment,  is likely to affect
         materially and adversely  either the ability of the Special  Servicer
         to perform its  obligations  under this  Agreement  or the  financial
         condition of the Special Servicer;

                 (vi) No  litigation  is pending or, to the best of the Special
         Servicer's  knowledge,  threatened against the Special Servicer which
         would prohibit the Special Servicer from entering into this Agreement
         or, in the Special Servicer's good faith and reasonable judgment,  is
         likely to materially  and adversely  affect either the ability of the
         Special  Servicer to perform its obligations  under this Agreement or
         the financial condition of the Special Servicer;

                (vii) Each  officer,   director  or  employee  of  the  Special
         Servicer  that  has  or,  following  the  occurrence  of a  Servicing
         Transfer Event, would have responsibilities  concerning the servicing
         and  administration  of Loans is  covered  by  errors  and  omissions
         insurance  in the amounts and with the  coverage  required by Section
         3.07(c).  Neither  the  Special  Servicer  nor  any of its  officers,
         directors or employees  that is or,  following  the  occurrence  of a
         Servicing  Transfer  Event,  would be  involved in the  servicing  or
         administration  of Loans has been refused such coverage or insurance;
         and

               (viii) No consent, approval, authorization or order of any court
         or  governmental  agency  or body  is  required  for  the  execution,
         delivery and  performance by the Special  Servicer,  or compliance by
         the Special  Servicer with, this Agreement or the consummation of the
         transactions contemplated by this Agreement,  except for any consent,
         approval,  authorization  or order  which  has not been  obtained  or
         cannot be  obtained  prior to the actual  performance  by the Special
         Servicer of its obligations  under this Agreement,  and which, if not
         obtained would not have a materially adverse effect on the ability of
         the Special Servicer to perform its obligations hereunder.

             (ix)  The   Special   Servicing  Fee   represents   reasonable
         servicing compensation, and the Special Servicing Fee will be treated
         for tax and  accounting  purposes as  compensation  for servicing the
         Specially Serviced Loans.

                (x)  The  Special  Servicer has examined  each  Sub-Servicing
         Agreement   to  which  it  is  a  party,   and  shall   examine  each
         Sub-Servicing Agreement to which it intends to become a party, and in
         each such case, the terms of such  Sub-Servicing  Agreements are not,
         or, in the case of any Sub-Servicing  Agreement to be entered into by
         the  Special  Servicer  at a future  date,  will not,  be  materially
         inconsistent with the terms of this Agreement.

                  (xi) Each officer, director, employee,  consultant or advisor
         of the Special  Servicer that has or,  following the  occurrence of a
         Servicing Transfer Event, would have responsibilities  concerning the
         servicing and  administration of Specially  Serviced Loans is covered
         by  errors  and  omissions  insurance  in the  amounts  and  with the
         coverage  required by Section  3.07(c).  Neither the Special Servicer
         nor any officer,  director,  employee,  consultant  or advisor of the
         Special  Servicer that is or, following the occurrence of a Servicing
         Transfer Event,  would be involved in the servicing or administration
         of  Specially  Serviced  Loans  has been  refused  such  coverage  or
         insurance.

         (b)  The  Special  Servicer  covenants  that by August 31,  1999,  any
custom-made  software or hardware  designed  or  purchased  or licensed by the
Special  Servicer and used by it in the course of the  operation or management
of,  or the  compiling,  reporting  or  generation  of data  required  by this
Agreement  will not contain any deficiency (x) in the ability of such software
or hardware to identify correctly or perform  calculations or other processing
with  respect to dates  after  August 31,  1999 or (y) that  would  cause such
software  or  hardware  to be fit no longer for the  purpose  for which it was
intended  by reason of  changing  the date from 1999 to 2000.  The sole remedy
available for a breach of the covenant set forth in this Section 3.24(b) shall
be  termination  of the  Special  Servicer  pursuant to Section  7.01(b).  The
foregoing  matters  extend and relate only to the internal  functioning of the
software  and hardware  maintained  by the Special  Servicer,  and the Special
Servicer shall not be responsible for the accuracy or integrity of any data or
calculations provided to the Special Servicer by any third party.

         (c) The  representations  and  warranties  set forth in paragraph (a)
above and the  covenant  set forth in  paragraph  (b) above shall  survive the
execution and delivery of the Agreement.  The Special Servicer shall indemnify
the  Trustee  and the Trust Fund and hold each of them  harmless  against  any
losses, damages, penalties, fines, forfeitures,  legal fees and related costs,
judgments  and other  costs and  expenses  resulting  from any claim,  demand,
defense or assertion  based on or grounded  upon, or resulting from a material
breach of the Special Servicer's  representations and warranties  contained in
paragraph  (a) above or the covenant set forth in  paragraph  (b) above.  Such
indemnification  shall survive any  termination  or resignation of the Special
Servicer, and any termination of the Agreement.

         SECTION 3.25. Construction Loans.
                       ------------------

         (a)  Applicability. This Section 3.25 shall apply only to Construction
Loans.  To the extent of any  inconsistency  between the provisions of Section
3.25 and the other sections of this Agreement,  the provisions of this Section
3.25 shall govern.

         (b)  Construction Loan Servicing Fee. As compensation for its services
with regard to the  Construction  Loans,  in addition to the Servicing Fee and
other  additional  servicing  compensation  provided for herein,  the Servicer
shall  receive  the  Construction  Loan  Servicing  Fee with  respect  to each
Construction Loan in its Permanent Loan Phase. The Construction Loan Servicing
Fee shall be payable to the Servicer monthly on each Servicer  Remittance Date
during the Permanent Loan Phase. For payment of applicable  Construction  Loan
Servicing  Fees, the Servicer shall look solely to CVS or, if CVS fails to pay
any such fee, to the  Underwriter.  In no event shall the Servicer be entitled
to payment of any Construction Loan Servicing Fees from the Trust Fund.

         (c)  Construction   Loan  Processing  Fees.  All   Construction   Loan
Processing Fees in the nature of assumption fees or modification fees shall be
payable to the Servicer or the Special Servicer, as applicable,  in accordance
with the provisions of this Agreement other than this Section 3.25.

         (d)  Certain  Costs and  Expenses.  Except as  expressly  provided for
herein,  with respect to any  Construction  Loan the Servicer shall charge the
related Borrower or CVS for any title, survey,  engineering,  environmental or
related matters, including but not limited to title insurance,  datedown title
endorsements,  lien  waivers and releases and bonding  around  mechanics'  and
materialmen's liens, or, if such Borrower and CVS fail to pay any of the costs
of the foregoing,  the Servicer shall apply funds in such Construction  Loan's
Construction  Funding  Sub-Account to pay such costs,  and neither the Servicer
nor the Trust Fund shall bear any fees, costs and expenses associated with any
of the same.

         (e)  Draw Requests.  (i) Upon  receipt of a Draw  Request in the form
attached  as  Exhibit  L  hereto  that is  (x) completed  by the  Construction
Developer  for a  Mortgaged  Property  relating  to a  Construction  Loan  and
(y) approved  by the CVS  Project  Manager  for such  Construction  Loan,  the
Servicer shall,  subject to clauses (iii) through (vi) of this Section 3.25(e)
and  Sections  3.25(f)  and  3.25(g),  wire  the  requested  funds  from  such
Construction   Loan's   Construction   Funding  Sub-Account   pursuant  to  the
instructions contained in such Draw Request, provided that:

                           (A)  there   is  only  one  Draw  Request  per  such
                  Construction Loan per month and such request is submitted on
                  or about the first of the month;

                           (B)  the  signature  of  such  CVS  Project  Manager
                  appears on the Draw Request, signifying CVS's approval;

                           (C)  the  Servicer  has  received a title  date-down
                  report from the title  company  designated  by the  Servicer
                  continuing  the  related  title  policy to a date no earlier
                  than five  Business  Days  before  the  disbursement  of the
                  requested funds;

                           (D)  the  total  amount  requested  pursuant to such
                  Draw  Request  does not  exceed  the  total  amount of funds
                  available  for such  Construction  Loan in the  Construction
                  Loan  Servicing  Account  after  netting  out  any  required
                  Retainage Funds and the related  Construction  Loan Interest
                  Reserve; and

                           (E)  either  (1) no  default  or event of default of
                  which the  Servicer  has actual  knowledge  exists under the
                  related Loan Documents or (2)  notwithstanding the existence
                  of any  such  default  or  event  of  default,  the  Special
                  Servicer instructs the Servicer to honor such Draw Request.

     (ii) The Servicer shall order the title  date-down  report within one 
Business Day after receipt from CVS of a completed Draw Request bearing the
signature of the related CVS Project Manager. Except as otherwise provided in
paragraphs (iii) through (vi) of this Section 3.25(e) and Section 3.25(f) and
3.25(g), the Servicer shall wire the requested funds within 5 Business Days
after receipt of such Draw Request, provided that the title datedown report
described in clause (C) of Section 3.25(e)(i) has been received within such
five Business Day period (and the conditions in clauses (A), (B), (D) and (E)
of Section 3.25(e)(i) have also been satisfied), and regardless of any liens
or encumbrances shown by such report. If the title date-down report is not
received within such five Business Day period, then except as otherwise
provided in the following paragraph, the Servicer shall wire the requested
funds within one Business Day after receiving the title date-down report. The
Servicer shall have no responsibility for reviewing any documentation
submitted in connection with a Draw Request other than to verify that the
conditions stated in clauses (A) through (E) of Section 3.25(e)(i) have been
satisfied.

    (iii) Apart from  determining  whether  title  date-down  reports  satisfy 
the condition stated in clause (C) of Section 3.25(e)(i), the Servicer's sole
responsibility with regard to such reports shall be to forward, by means of
telecopy within one Business Day after receipt thereof (or, if practical, on
the date of such receipt), (A) to CVS, copies of any title date-down report
that indicates any lien or encumbrance not noted in the title policy provided
to the Servicer as part of the Mortgage File for the related Construction Loan
and (B) to the Special Servicer, copies of any such title date-down report
indicating a lien or encumbrance that (x) is not noted in the title policy
provided to the Servicer as part of the Mortgage File for the related
Construction Loan and (y) secures a sum in excess of 10% of the principal
balance of such Construction Loan. If the conditions stated in clauses (A)
through (E) of Section 3.25(e)(i) have been satisfied, the Servicer shall
withhold funding of a Draw Request only if, within two Business Days of the
Servicer's sending such a title datedown report to CVS (or, if applicable, the
Special Servicer), the Servicer receives instructions in writing from CVS (in
the case of any Construction Loan subject to a lien or encumbrance described
in clause (A) of the preceding sentence) or from the Special Servicer (in the
case of any Construction Loan subject to a lien or encumbrance described in
clause (B) of the preceding sentence) that all or a portion of the Draw
Request for which such title date-down report was ordered should not be
funded. If, in the case of a Construction Loan subject to a lien or
encumbrance described in clause (B) of the second preceding sentence, CVS and
the Special Servicer both instruct the Servicer to withhold funding of all or
a portion of a Draw Request, but such instructions differ as to the amount to
be funded, the Servicer shall, absent contrary written instructions from the
Special Servicer, follow those instructions that would result in funding the
smaller amount to the Construction Borrower. The Special Servicer shall
concurrently deliver to the related SubServicer a copy of any instructions
sent by the Special Servicer to the Servicer pursuant to this paragraph.

     (iv) If, pursuant to the immediately preceding paragraph, but subject to 
the following sentence, the Servicer is instructed by either CVS or the
Special Servicer to withhold funding of such Draw Request, the Servicer shall
comply with such instruction and shall notify CVS or the Special Servicer, as
applicable, that the Servicer has done so. In such event (absent contrary
written instructions from the Special Servicer in the case of any Construction
Loan subject to a lien or encumbrance described in clause (B) of the first
sentence of Section 3.25(e)(iii)), funding of such Draw Request, and of any
subsequent Draw Requests under such Construction Loan, shall not be made until
CVS notifies the Servicer in writing that CVS is satisfied with the state of
title for the applicable Mortgaged Property. To the extent the Special
Servicer wishes to withhold funding of subsequent Draw Requests after the
Special Servicer's review of any title date-down report forwarded to it
pursuant to Section 3.25(e)(iii), regardless of any instructions from CVS, the
Special Servicer shall so notify the Servicer in writing, and shall send a
copy of such notice to the related SubServicer, no later than two Business
Days prior to the first Business Day of the month in which such funding is to
be withheld.

      (v) If the Servicer receives a Draw Request that exceeds the total amount
of funds available under the related Construction Loan after netting out any
required Retainage Funds and the related Construction Loan Interest Reserve,
the Servicer shall notify CVS (and, if the amount of such excess is greater
than 10% of such available funds, the Special Servicer) of such fact. In the
case of any Draw Request as to which the Servicer is required to notify the
Special Servicer pursuant to the preceding sentence, the Servicer shall not
fund such Draw Request unless and until it receives written instructions from
the Special Servicer.

     (vi) If, in the case of any Draw  Request as to which the Servicer is 
required to notify CVS pursuant to Section 3.25(e)(v), funds sufficient to
satisfy such Draw Request have not been received by the Servicer from CVS (or
otherwise on behalf of the related Construction Borrower) within 15 days after
the Servicer makes such notification, the Servicer shall notify the Special
Servicer of such fact and shall not fund such Draw Request unless and until it
has received such funds.

     (vii) If the  Servicer  receives a Draw  Request that does not conform to
the   requirements   set  forth  herein,   the  Servicer   shall  return  such
nonconforming  Draw  Request  to the  CVS  Project  Manager  for  the  related
Construction  Loan along with notice of the  specific  defect.  A copy of such
notice,  but not of the Draw  Request  itself,  shall  be sent to the  related
Construction Borrower. If and when such Draw Request is resubmitted,  it shall
be processed  by the  Servicer as a new Draw  Request in the normal  course of
business under this Agreement.

     (viii) The Servicer shall not be responsible  for obtaining or reviewing,
or  supplying  to the title  company,  any  documentation  necessary to obtain
required title date-down reports and title endorsements. The Servicer shall be
entitled to rely on CVS and, if applicable,  the Special Servicer to deal with
all issues relating to lien waivers,  contractor affidavits, lien releases and
all  supporting  documentation.  The Servicer shall be entitled to rely on the
truth and  authenticity  of any  documentation  supplied  by the  Construction
Borrower,  CVS or, if applicable,  the Special  Servicer in any way related to
the Draw Request process.

       (f)  Final Draw Request. In addition to the form and documentation
required pursuant to Section 3.25(e) for a Draw Request, the Servicer shall
require the Final Draw Request with respect to any Construction Loan to be
accompanied by the following:
         
          (i) Such documentation, including but not limited to all appropriate
     lien waivers, as may be required by the applicable title company in order
     to issue a clear title endorsement continuing the title policy insuring a
     first lien on the related Mortgaged Property in the full amount of such
     Construction Loan without any change in conditions of or exceptions to
     the coverage in such title policy; 

          (ii) valid "Certificate(s) of Occupancy," or applicable equivalents
     under the law of the jurisdiction where the related CVS Improvements are
     located, issued by all appropriate authorities for the CVS Store built on
     such Mortgaged Property; 

          (iii) a certification from the architect designated in the CSFB
     Construction Loan Agreement for such Construction Loan, confirming
     completion of the related CVS Improvements in accordance with the related
     Project Plans and Specifications; 

          (iv) a survey showing the as-built project;

           (v) a certification from CVS regarding completion and occupancy;
     and

          (vi) the list of Punch List Items to be completed, the agreed cost
     thereof as approved by CVS, and CVS's wiring instructions for the funds
     to cover such costs.

     If the funds on deposit in a Construction Loan's Construction Funding
Sub-Account (including any Retainage Funds) are sufficient to fund the Final
Disbursement for such Construction Loan, the Servicer shall wire such Final
Disbursement within ten (10) days after receiving all of the required
documentation set forth above. The funds necessary to cover the costs set
forth in the list of Punch List Items shall be wired by the Servicer to CVS
pursuant to the instructions to be delivered by CVS pursuant to clause (vi) of
the immediately preceding paragraph.

          (g)  Insufficient Funds for Final Draw Request. (i) If a Final Draw
Request as submitted would exceed the total amount of funds on deposit in the
related Construction Loan's Construction Funding Sub-Account (including any
Retainage Funds), the Servicer shall so advise CVS and, if the amount of such
excess is greater than 10% of such total amount, the Special Servicer. In the
case of any Final Draw Request as to which the Servicer is required to notify
the Special Servicer pursuant to the preceding sentence, the Servicer shall
not fund such Final Draw Request unless and until it receives written
instructions from the Special Servicer to fund such Final Draw Request.

          (ii) If, in the case of any Final Draw Request as to which the
     Servicer is required to notify CVS pursuant to Section 3.25(g)(i), funds
     sufficient to satisfy such Final Draw Request have not been received by
     the Servicer from CVS (or otherwise on behalf of the related Construction
     Borrower) within 15 days after the Servicer makes such notification, the
     Servicer shall notify the Special Servicer of such fact and shall not
     fund such Final Draw Request unless and until it has received such funds.
     
          (h) Change Orders. The Servicer shall review all change order
requests (each, a "Change Order") to determine whether CVS has certified on
each Change Order for each Construction Loan that such Change Order, when
aggregated with all prior Change Orders for such Construction Loan, would
neither result in an aggregate change of more than ten percent (10%) in the
Construction Budget for the related CVS Improvements nor result in the Project
Budget varying from the related appraisal by more than ten percent (10%). If
CVS has failed to certify the facts in the preceding sentence with respect to
any Change Order, then the Servicer shall so notify the Special Servicer, and
the Special Servicer shall provide written instructions to the Servicer as to
any desired changes in the servicing of such Construction Loan, including, but
not limited to, the processing of subsequent Draw Requests. Unless and until
the Servicer receives contrary instructions from the Special Servicer (a copy
of which instructions shall be forwarded concurrently by the Special Servicer
to the related SubServicer), the Servicer shall continue to process Draw
Requests pursuant to this Section 3.25, notwithstanding the Change Orders and
the resulting changes in the construction costs of the CVS Improvements. The
Servicer shall not be required to perform any Change Order tracking beyond the
scope set forth above.

          (i) Inspection. Prior to the Final Disbursement for a Construction
Loan, the Servicer shall conduct or cause to be conducted a limited inspection
of the related Mortgaged Property for the sole and limited purpose of
confirming that a CVS Store has been built at the address of such Mortgaged
Property as provided in the related Loan Documents.

          (j) Notice to the Special Servicer. Within ten days after each of
(i) the date of the Final Disbursement for a Construction Loan and (ii) the
Date of Rent Commencement under the related Construction Loan Lease, the
Servicer shall notify the Special Servicer of each such event.

          (k) Construction Loan Excess Funds. In the event that after the
Final Disbursement for a Construction Loan is funded pursuant to a Final Draw
Request, there are additional funds allocable to such Construction Loan in the
related Construction Funding Sub-Account (such additional funds, "Construction
Loan Excess Funds"), the Servicer shall wire such funds to the related
Construction Borrower; provided, however, that if the Servicer has actual
knowledge of any default or event of default under the related Loan Documents,
the Servicer shall give the Special Servicer prompt notice thereof, and,
unless and until such default or event of default is cured, such remaining
funds shall be retained in such Construction Funding Sub-Account (to the extent
permitted by such Loan Documents) pending instructions to the Servicer from
(or, if such default or event of default constitutes a Servicing Transfer
Event, action by) the Special Servicer. The Servicer shall follow such
instructions, if any, upon receipt from the Special Servicer.

          (l) Construction Loan Servicing Account.
              
          (i) Deposits. The Servicer shall establish and maintain a
     Construction Loan Servicing Account, which shall be an Eligible Account,
     for all of the Construction Loans. The Servicer shall deposit or cause to
     be deposited in the Construction Loan Servicing Account on a daily basis,
     or as otherwise required hereunder (unless the Servicer determines in its
     good faith judgment that any such deposit should not be made because of a
     restrictive endorsement or for any other appropriate reason), and as soon
     as possible after, but in any event within one Business Day following,
     receipt by the Servicer of the following payments and collections
     relating to each Construction Loan:

               (A) all Rents from Real Property;

               (B) all payments on account of interest on the Construction
          Loans, all payments on account of principal, including Principal
          Prepayments, on the Construction Loans, and, if applicable, all
          related Prepayment Premiums and/or Yield Maintenance Charges;

               (C) all Insurance and Condemnation Proceeds and Liquidation
          Proceeds received in respect of any Construction Loan or related REO
          Property (to the extent permitted or required to be paid to the
          Construction Lender pursuant to the terms of the related lease and
          the related Loan Documents); and

               (D) any amounts required to be deposited by the Servicer
          pursuant to Section 3.25(n) in connection with losses incurred with
          respect to Permitted Investments of funds held in the Construction
          Loan Servicing Account.

               (E) any amounts required to be deposited by the Servicer
          pursuant to Section 3.07(b) in connection with losses resulting from
          a deductible clause in a blanket hazard policy;

               (F) any amounts required to be deposited by the Servicer
          pursuant to the last paragraph of Section 3.11(a) as a reduction in
          the compensation to the Servicer to cover Prepayment Interest
          Shortfalls;

               (G) any Prepayment Interest Excess to which the Servicer is not
          entitled as provided in Section 3.11(a); and

               (H) any funds received by the Servicer from CVS for the purpose
          of satisfying Draw Requests; and 

               (I) all other amounts payable to the Construction Lender under
          the related Loan Documents, less, however, any amounts payable to
          the Servicer for the Servicer's reimbursable costs, which amounts
          shall be retained by the Servicer.

          (ii) Crediting of Payments. Payments to the Construction Loan
     Servicing Account shall be credited on the Business Day on which
     immediately available funds are received prior to 1:00 p.m. New York City
     time; payments received after 1:00 p.m. New York City time shall be
     credited on the next succeeding Business Day. Payments which are made by
     check or which are not in the form of immediately available funds shall
     not be credited until such funds become immediately available, and with
     respect to payments by check such credit shall be provisional until the
     item is finally paid by the payor bank.

          (iii) Certain Receipts Need Not Be Deposited. The foregoing
     requirements for deposits into the Construction Loan Servicing Account
     shall be exclusive, it being understood and agreed that, without limiting
     the generality of the foregoing, if Penalty Charges and Construction Loan
     Processing Fees are received from a Construction Borrower, such amounts
     need not be deposited in the Construction Loan Servicing Account by the
     Servicer to the extent that the Servicer or the Special Servicer is
     entitled to such amounts pursuant to the express provisions of this
     Agreement; and, to the extent permitted by applicable law and the related
     Loan Documents, the Servicer (or, if applicable in accordance with this
     Agreement, the Special Servicer) shall be entitled to retain any such
     charges and fees received with respect to the Construction Loans. In the
     event that the Servicer deposits in the Construction Loan Servicing
     Account any amount not required to be deposited therein, the Servicer may
     at any time withdraw such amount therefrom.

          (m) Permitted Withdrawals from the Construction Loan Servicing
Account.

     The Servicer may make withdrawals from the Construction Loan Servicing
Account only as described below (the order set forth below not constituting an
order of priority for such withdrawals):

           (i) on or before each Servicer Remittance Date, to remit the related
     Loan Servicing Remittance Amount by wire transfer in immediately
     available funds to the Certificate Account;

          (ii) to reimburse or pay the Servicer or any third party provider
     for any other unpaid items for which the Servicer is entitled to
     reimbursement or payment (other than the Construction Loan Servicing Fee)
     from the Construction Loan Servicing Account;

        (iii) to withdraw any amount deposited into the Construction Loan
     Servicing Account that was not required to be deposited therein;

          (iv) to make the payments, disbursements and withdrawals
     contemplated in Sections 3.25(p)(iii)(B), 3.25(q), 3.25(r)(iii)(B) and
     3.25(s); and

          (v) to clear and terminate the Construction Loan Servicing Account
     following the earlier of (i) the termination of this Agreement and (ii)
     the retirement of all Construction Loans.

          (n) Investment of Funds in Construction Loan Servicing Account.

     With respect to each Construction Loan, the Servicer shall, for the
benefit of the related Construction Borrower, direct any depository
institution maintaining the Construction Loan Servicing Account to invest the
funds in such account in one or more Permitted Investments. All such
investments shall be held to maturity, unless payable on demand. Any
investment of funds in the Construction Loan Servicing Account shall be made
in the name of the related Borrower. The Servicer shall have sole control over
each such investment and, pending Final Disbursement, shall be entitled to
retain, as additional servicing compensation in accordance with
Section 3.11(a), interest and investment income earned in respect of amounts
held in the Construction Loan Servicing Account (but only to the extent of the
Net Investment Earnings with respect to such amounts for any period from any
Distribution Date to the immediately succeeding Servicer Remittance Date) and
provided that the Servicer shall pay or cause to be paid to each Construction
Borrower its allocable share of interest and investment income earned on funds
in the Construction Loan Servicing Account, to the extent required by law or
the terms of the related Construction Loan.

     Neither the Servicer nor the Special Servicer shall bear any risk of any
Net Investment Losses incurred from the investment of funds in the
Construction Loan Servicing Account pursuant to this Section and the Servicer
shall in no way be responsible or liable for any such Net Investment Losses.
If the investment of such funds results in any Net Investment Losses, each
Construction Borrower shall be required to fund its allocable share of such
Net Investment Losses to the extent the resulting funds available for the
related Construction Loan are inadequate to complete the construction of the
applicable CVS Improvements or are inadequate to make the interest payments
required from the Construction Loan Interest Reserve.

     The Servicer shall maintain continuous possession of any Permitted
Investment of amounts in the Construction Loan Servicing Account to the extent
such investment is either (i) a "certificated security," as such term is
defined in the UCC or (ii) other property in which a secured party may perfect
its security interest by possession under the UCC or any other applicable law.
Possession of any such Permitted Investment by the Servicer shall constitute
possession by the Trustee, as secured party, for purposes of Section 9-305 of
the UCC and any other applicable law. In the event amounts on deposit in the
Construction Loan Servicing Account are at any time invested in a Permitted
Investment payable on demand, the Servicer shall:

          (i) consistent with any notice required to be given thereunder,
     demand that payment thereon be made on the last day such Permitted
     Investment may otherwise mature hereunder in an amount equal to the
     lesser of (a) all amounts then payable thereunder and (b) the amount
     required to be withdrawn on such date; and

         (ii) demand payment of all amounts due thereunder promptly upon
     determination by the Servicer or the Trustee, as the case may be, that
     such Permitted Investment would not constitute a Permitted Investment in
     respect of funds thereafter on deposit in the Construction Loan Servicing
     Account.

          (o) Sub-Accounts. The Construction Loan Servicing Account shall be
comprised of the following subaccount entries for each Construction Loan: (i)
the Construction Loan Interest Reserve Sub-Account; (ii) the Construction
Funding Sub-Account; and (iii) the Loan Servicing Sub-Account, as provided in
Section 3.25(p), Section 3.25(q) and Section 3.25(r), respectively.
Notwithstanding the preceding sentence, the Servicer, in its sole discretion,
may establish and maintain a separate account in lieu of any Sub-Account, so
long as (i) such separate account is an Eligible Account, (ii) such separate
account bears the same name as the Sub-Account it is replacing (except that the
word "Sub-Account" shall be replaced with the word "Account" in the name of
such separate account), (iii) all the provisions of this Agreement referring
to such Sub-Account are read to apply instead to such separate account and
(iv) all the provisions of this Agreement referring to the Construction Loan
Servicing Account are read to apply instead to one or more of such separate
accounts, as applicable.

          (p) Construction Loan Interest Reserve Sub-Account.

          (i) Establishment of Sub-Account. Within the Construction Loan
     Servicing Account, there shall be established, for each Construction
     Loan, an account entry to be designated the "Construction Loan Interest
     Reserve Sub-Account."
                
          (ii) Allocation to Sub-Account. The Servicer shall cause to be
     allocated to each Construction Loan's Construction Loan Interest Reserve
     Sub-Account, when received as to such Construction Loan, that portion of
     the related Initial Disbursement Advance designated by the Construction
     Lender as the Construction Loan Interest Reserve.

          (iii)  Disbursements  from  Sub-Account.  Funds  in each  Construction
     Loan Interest  Reserve  Sub-Account on each  Determination  Date shall be 
     disbursed as follows:

               (A) If such Determination Date occurs prior to the second Due
          Date following the Date of Rent Commencement under the related
          Construction Loan Lease, a book-entry transfer of the amount
          required by the related Loan Documents to be applied during the
          related Due Period as payment on such Construction Loan shall be
          made by the Servicer to the related Loan Servicing Sub-Account.

               (B) If such Determination Date occurs after the first Due Date
          following the Date of Rent Commencement under the related
          Construction Loan Lease, any funds remaining in such Construction
          Loan Interest Reserve Sub-Account (after giving effect to the making
          of any book-entry transfer described in clause (iii)(A) above on
          such Determination Date) shall be disbursed by the Servicer in
          accordance with such Loan Documents, so long as no default or event
          of default of which the Servicer has actual knowledge exists under
          such Loan Documents; provided, however, that if the Servicer has
          actual knowledge of any such default or event of default, the
          Servicer shall give the Special Servicer prompt notice thereof, and,
          unless and until such default or event of default is cured, such
          remaining funds shall be retained in such Construction Loan Interest
          Reserve Sub-Account (to the extent permitted by such Loan Documents)
          pending instructions to the Servicer from (or, if such default or
          event of default constitutes a Servicing Transfer Event, action by)
          the Special Servicer. The Servicer shall follow such instructions,
          if any, upon receipt from the Special Servicer.

          (q) Construction Funding Sub-Account.

          (i) Establishment of Sub-Account. Within the Construction Loan
     Servicing Account, there shall be established, for each Construction
     Loan, an account entry to be designated the "Construction Funding
     Sub-Account."

         (ii) Allocation to Sub-Account. With respect to each Construction
     Loan, the Servicer shall cause to be deposited into the Construction Loan
     Servicing Account, for allocation to such Construction Loan's
     Construction Funding Sub-Account, (x) that portion of the related Initial
     Disbursement Advance not designated as the Construction Loan Interest
     Reserve for such Construction Loan pursuant to Section 3.25(p)(ii) and
     (y) any funds received by the Servicer from CVS for the purpose of
     satisfying Draw Requests.

          (iii) Disbursements from Sub-Account. Funds in each Construction
     Funding Sub-Account shall be disbursed as follows:

               (A) in connection with any Draw Request or Final Draw Request
          for such Construction Loan, the Servicer, subject to and in
          accordance with Sections 3.25(e), 3.25(f) and 3.25(g) of this
          Agreement, shall disburse to the related Construction Borrower or
          its designee an amount equal to such Draw Request or Final Draw
          Request from amounts available in such Construction Funding
          Sub-Account; and

               (B) any Construction Loan Excess Funds shall be disbursed by
          the Servicer pursuant to Section 3.25(k) of this Agreement.

          (r) Loan Servicing Sub-Account.

          (i) Establishment of Sub-Account. Within the Construction Loan
     Servicing Account, there shall be established, for each Construction
     Loan, an account entry to be designated the "Loan Servicing Sub-Account."
       
          (ii) Allocation to Sub-Account. The Servicer shall cause funds with
     respect to a Construction Loan that are deposited into the Construction
     Loan Servicing Account in accordance with Sections 3.25(l)(i)(A) through
     (I) (after giving effect to any book-entry transfer, from the related
     Construction Loan Interest Reserve Sub-Account, of funds in the amount of
     the related Interest Reserve Remittance Amount) to be allocated to such
     Construction Loan's Loan Servicing Sub-Account.

         (iii) Disbursements from Sub-Account. Funds in each Loan Servicing
     Sub-Account on each Determination Date shall be disbursed:

               (A) by the Servicer to the Certificate Account on or before the
          related Servicer Remittance Date, to the extent of the Loan
          Servicing Remittance Amount for such Servicer Remittance Date; and

               (B) by the Servicer to the related Construction Borrower, so
          long as no default or event of default of which the Servicer has
          actual knowledge exists under the related Loan Documents, to the
          extent of any monies remaining in such Loan Servicing Sub-Account on
          each Servicer Remittance Date after paying all of the amounts
          described above and after retaining an amount equal to any Rents
          from Real Property or other monies received prior to the date such
          Rents from Real Property or other monies are due and payable by the
          related Tenant; provided, however, that if the Servicer has actual
          knowledge of any such default or event of default, the Servicer
          shall give the Special Servicer prompt notice thereof, and, unless
          and until such default or event of default is cured, such remaining
          funds shall be retained in such Loan Servicing Sub-Account (to the
          extent permitted by such Loan Documents) pending instructions to the
          Servicer from (or, if such default or event of default constitutes a
          Servicing Transfer Event, action by) the Special Servicer. The
          Servicer shall follow such instructions, if any, upon receipt from
          the Special Servicer.

          (s) Return of Deposits to Construction Borrower. Following payment
in full of a Construction Loan and any other obligations (including, without
limitation, principal, interest, Prepayment Premiums and/or Yield Maintenance
Charges, if any, legal fees and expenses) owed by a Construction Borrower, all
collected amounts then held in the Construction Loan Servicing Account in any
of such Construction Loan's SubAccounts, less any amounts owed to the Servicer
relative to such Construction Loan (other than the Construction Loan Servicing
Fee), shall be paid by the Servicer to the Construction Borrower.

          (t) Monthly Accounting Reports.

          (i) Until (and including) the date of the Final Disbursement, the
     Servicer shall prepare, and shall deliver to the Special Servicer and CVS
     on each Servicer Remittance Date, monthly accounting reports regarding
     the Construction Loans in the forms attached hereto as Exhibit M,
     tracking the amounts disbursed and the amounts available, by major budget
     item and total, on a LoanbyLoan basis as of the end of the month
     preceding such Servicer Remittance Date.

          (ii) CVS's report copies shall be sent to CVS at the address
     designated by CVS from time to time.

     SECTION 3.26. RESERVED.

     SECTION 3.27.Limitation on Liability of the Directing Certificateholder.

     The Directing Certificateholder shall not have any responsibility or
liability to the Trust Fund or any other Class or Classes of
Certificateholders for any action taken, or for refraining from the taking of
any action, in good faith pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not protect the
Directing Certificateholder against any liability which would otherwise be
imposed by reason of willful misfeasance, bad faith or negligence in the
performance of duties or by reason of grossly negligent disregard of
obligations or duties hereunder. By its acceptance of a Certificate, each
Certificateholder confirms its understanding that the Directing
Certificateholder may take actions that favor the interests of one or more
Classes of the Certificates over other Classes of the Certificates and that
the Directing Certificateholder may have special relationships and interests
that conflict with those of Holders of some Classes of the Certificates and,
absent willful misfeasance, bad faith, negligence or negligent disregard of
obligations or duties on the part of the Directing Certificateholder, agrees
to take no action against the Directing Certificateholder as a result of such
a special relationship or conflict.

     SECTION 3.28. Reports to the Securities and Exchange Commission; Available
Information.

          (a) The Trustee, at its expense, shall prepare and sign, on behalf
of the Depositor, any and all Exchange Act Reports; provided, however, that
the Depositor shall prepare, sign and file with the Commission the initial
Form 8-K relating to the Trust Fund. Each Exchange Act Report shall be
prepared as an exhibit or exhibits to a Form 8-K. Each Exchange Act Report
consisting of an Annual Compliance Report shall be prepared as an exhibit to
an Annual Report on Form 10-K and shall identify the aggregate number of
Holders of Public Certificates and Depository Participants holding positions
in Public Certificates as of January 1 (or the nearest Business Day if such
date is not a Business Day) of the related year.

     For each Exchange Act Report, the Servicer and, if applicable, the
Special Servicer, shall prepare (i) manually signed paper versions of their
respective Annual Compliance Reports and (ii) electronic versions of such
reports, which versions shall be prepared as Microsoft Word for Windows files
(or in such other electronic format as to which the Trustee, on the one hand,
and the Servicer or the Special Servicer, as applicable, on the other hand,
may agree).

     Exchange Act Reports consisting of (i) a monthly Statement to
Certificateholders shall be filed within ten days after the related
Distribution Date; (ii) a Comparative Financial Status Report, Delinquent Loan
Status Report, Historical Loss Estimate Report, Historical Loan Modification
Report, REO Status Report, Operating Statement Analysis, Servicer Watch List,
or report pursuant to Section 4.02(b) shall be filed within ten days after
each Distribution Date; and (iii) an Annual Compliance Report shall be filed
on or prior to March 15 of each calendar year commencing in 1999. The Trustee
shall file each Exchange Act Report with the Commission by means of the
"EDGAR" system in a manner and in a format required by Regulation S-T.
Manually-signed copies of each Exchange Act Report shall be delivered by
Trustee to the Depositor, Attention: Legal/Compliance/Colleen Graham.

     If any Exchange Act Report is incomplete by the date on which such report
is required to be filed under the Exchange Act, the Trustee, or with respect
to any Annual Compliance Report relating to the Servicer, the Servicer, or,
with respect to any Annual Compliance Report relating to the Special Servicer,
the Special Servicer, shall prepare and execute a Form 12b-25 under the
Exchange Act and the Special Servicer shall deliver an electronic version of
such form to the Trustee for filing with the Commission. The Special Servicer
shall deliver the related report in electronic form to the Trustee when such
information is available. The Servicer shall be deemed not to be in default of
Section 3.14 if it fails to deliver a USAP report at the required time
provided that it complies with this paragraph and prepares and executes a Form
12b-25 under the Exchange Act and delivers an electronic version of such form
to the Trustee for filing with the Commission.

     None of the Servicer, the Special Servicer and the Trustee shall file a
Form ID with respect to the Depositor. Unless the Trustee receives written
instructions from the Depositor to the contrary, upon receipt of information
from the Trustee indicating that there are fewer than 300 Certificateholders
and/or Depository Participants, in the aggregate, the Trustee shall prepare a
Form 15 relating to the Trust Fund, file such Form 15 with the Commission and
send a copy thereof to the Depositor, Attention: Legal/Compliance/Colleen
Graham.

     The Trustee shall solicit any and all proxies of the Certificateholders
whenever such proxies are required to be solicited pursuant to the Exchange
Act.

          (b) The Servicer shall, in accordance with such reasonable rules and
procedures as it may adopt, also make available any additional information
relating to the Loans, the Mortgaged Properties or the Borrowers, for review
by the Depositor, the Rating Agencies and any other Persons to whom the
Servicer believes such disclosure is appropriate, in each case except to the
extent doing so is prohibited by applicable law or by the related Loan.

          (c) The Servicer and the Special Servicer shall make the following
items available at their respective offices during normal business hours, or
shall send such items to any requesting party at the expense of such
requesting party (other than the Rating Agencies and the Depositor, and except
as otherwise provided in the last sentence of this paragraph) for review by
the Depositor, the Trustee, the Rating Agencies, any Certificateholder, any
Person identified to the Servicer or the Special Servicer, as applicable, by a
Certificateholder as a prospective transferee of a Certificate and any other
Persons to whom the Servicer or the Special Servicer, as applicable, believes
such disclosure to be appropriate: (i) all financial statements, occupancy
information, rent rolls, retail sales information, average daily room rates
and similar information received by the Servicer or the Special Servicer, as
applicable, from each Borrower, (ii) the inspection reports prepared by or on
behalf of the Servicer or the Special Servicer, as applicable, in connection
with the property inspections pursuant to Section 3.19, (iii) any and all
modifications, waivers and amendments of the terms of a Loan entered into by
the Servicer or the Special Servicer, as applicable and (iv) any and all
officer's certificates and other evidence delivered to the Trustee and the
Depositor to support the Servicer's determination that any Advance was, or if
made would be, a Nonrecoverable Advance. Copies of any and all of the
foregoing items shall be available from the Servicer or the Special Servicer,
as applicable, or the Trustee, upon request. Copies of all such information
shall be delivered by the Servicer or the Special Servicer, as applicable,
quarterly to the Certificate Owners of the Controlling Class (as identified by
the related Depository Participant and for so long as such Class remains
outstanding) at the address specified by such Certificate Owners; provided,
however, that if beneficial ownership of the Controlling Class resides in more
than one Certificate Owner, the Servicer or the Special Servicer, as
applicable, shall be responsible only for the expense of providing the first
such copy of such information and shall be entitled to reimbursement from the
Trust Fund for the expense of any additional copies so provided.

          (d) Notwithstanding the obligations of the Servicer set forth in the
preceding provisions of this Section 3.28, the Servicer may withhold any
information not yet included in a Form 8-K filed with the Commission or
otherwise made publicly available with respect to which the Trustee or the
Servicer has determined that such withholding is appropriate.

          (e) Notwithstanding any provisions in this Agreement to the
contrary, the Trustee shall not be required to review the content of any
Exchange Act Report for compliance with applicable securities laws or
regulations, completeness, accuracy or otherwise, and the Trustee shall have
no liability with respect to any Exchange Act Report filed with the Commission
or delivered to Certificateholders. None of the Servicer, the Special Servicer
and the Trustee shall be responsible for the accuracy or completeness of any
information supplied by a Borrower or a third party for inclusion in any Form
8-K, and each of the Servicer, the Special Servicer and the Trustee and their
respective Affiliates, agents, directors, officers and employees shall be
indemnified and held harmless by the Trust Fund against any loss, liability or
expense incurred in connection with any legal action relating to any statement
or omission or alleged statement or omission therein. None of the Trustee, the
Special Servicer and the Servicer shall have any responsibility or liability
with respect to any Exchange Act Report filed by the Depositor, and each of
the Servicer, the Special Servicer and the Trustee and their respective
Affiliates, agents, directors, officers and employees shall be indemnified and
held harmless by the Trust Fund against any loss, liability or expense
incurred in connection with any legal action relating to any statement or
omission or alleged statement or omission therein.

     SECTION 3.29. Lock-Box Accounts and Servicing Accounts.

          (a) The Servicer shall administer each Lock-Box Account, Cash
Collateral Account and Servicing Account in accordance with the related
Mortgage or Loan Agreement, Cash Collateral Account Agreement or Lock-Box
Agreement, if any.

          (b) For any Loan that provides that a Lock-Box Account will be
established upon the occurrence of certain events specified in the related
Loan Documents, the Servicer (or, with respect to any Specially Serviced Loan,
the Special Servicer) shall establish on behalf of the Trust such Lock-Box
Account upon the occurrence of such events unless the Servicer (or the Special
Servicer, as applicable) determines, in accordance with the Servicing
Standard, that such Lock-Box Account should not be established.
Notwithstanding the foregoing, the Servicer (or the Special Servicer, as
applicable) shall establish a Lock-Box Account for each ARD Loan no later than
its Anticipated Repayment Date.

          (c) With respect to each Loan requiring the establishment of a
Lock-Box Account, the Servicer, upon receipt of the annual financial
statements of each Mortgagor, shall compare the gross revenue for the related
Mortgaged Property, as set forth in such financial statements, with the
history of the related Mortgagor's deposits into such Lock-Box Account and
shall report any discrepancies over 10% to the Special Servicer.

          (d)  Within 60 days after an escrow account has been
established on behalf of a Mortgagor pursuant to the terms of the related
Mortgage, the Servicer shall notify the financial institution maintaining such
account of the Trustee's security interest in the funds in such account in
those jurisdictions where required in order to perfect or maintain perfection
of the related security interest.

     SECTION 3.30.  Interest Reserve Account.

          (a) The Servicer shall establish, on or before the Closing Date, and
maintain the Interest Reserve Account on behalf of the Lower-Tier REMIC. As of
the Closing Date, the Interest Reserve Account shall be located at the offices
of the Servicer. The Servicer shall give notice to the Trustee, the Special
Servicer and the Depositor of the location of the Interest Reserve Account
and, prior to any change thereof, any new location of the Interest Reserve
Account. On each Servicer Remittance Date ending in any February and on any
Servicer Remittance Date ending in any January which occurs in a year which is
not a leap year, the Servicer shall deposit into the Interest Reserve Account
in respect of each Actual/360 Loan an amount withheld from the related Monthly
Payment or Advance equal to one day's interest on the Stated Principal Balance
of such Actual/360 Loan as of the Distribution Date occurring in the month
preceding the month in which such Servicer Remittance Date occurs at the
related Net Mortgage Rate, to the extent a full Monthly Payment or P&I Advance
is made in respect thereof (all amounts so deposited in any consecutive
January and February (or, in the case of a leap year, in any February),
"Withheld Amounts").

          (b) On each Servicer Remittance Date occurring in March, the
Servicer shall withdraw from the Interest Reserve Account an amount equal to
the Withheld Amounts from the preceding December and January Interest Accrual
Periods, if any, and deposit such amount (excluding any net investment income
thereon) into the Lower-Tier Distribution Account. 

     SECTION 3.31. Limitations on and Authorizations of the Servicer and
Special Servicer with Respect to Certain Loans.

          (a) Prior to taking any action with respect to a Loan secured by any
Mortgaged Properties located in a "one-action" state, the Special Servicer
shall consult with legal counsel, the fees and expenses of which shall be an
expense of the Trust Fund.

          (b) With respect to any Loan which permits the related Borrower,
with the consent or grant of a waiver by the mortgagee, to incur additional
indebtedness or to amend or modify the related Borrower's organizational
documents, the Special Servicer may consent (subject, without limitation, to
Section 3.20(e) hereof) to either such action, or grant a waiver with respect
thereto, only if the Special Servicer determines that such consent or grant of
waiver is likely to result in a greater recovery on a present value basis
(discounted at the related Mortgage Rate) than the withholding of such consent
or grant of waiver, and the Special Servicer first obtains written
confirmation from each Rating Agency that such consent or grant of waiver
would not, in and of itself, result in a downgrade, qualification or
withdrawal of any of the then current ratings assigned to the Certificates.
The Servicer shall not be entitled or required to consent to, or grant a
waiver with respect to, either action.

          (c) With respect to any ARD Loan, so long as no event of default
beyond applicable notice and grace periods has occurred and is continuing, the
Servicer and the Special Servicer shall not take any enforcement action with
respect to the payment of Excess Interest or principal in excess of the
principal component of the constant Monthly Payment, other than requests for
collection, until the date on which principal and all accrued interest (other
than Excess Interest) has been paid in full. With respect to the Town &
Country Loan, so long as no event of default beyond applicable notice and
grace periods has occurred and is continuing (other than an event of default
resulting from a failure to pay the balloon payment and all other sums due and
owing thereunder on the related Maturity Date), the Servicer and the Special
Servicer shall not take any enforcement action with respect to the payment of
T&C Excess Interest or principal in excess of the principal component of the
constant Monthly Payment, other than requests for collection, until the date
on which principal and all accrued interest (other than T&C Excess Interest)
has been paid in full. The failure, if any, of the Mortgagor under the Town &
Country Loan to pay the balloon payment and all other sums due and owing
thereunder on the related Maturity Date shall not, in and of itself,
constitute a Servicing Transfer Event. Nothing in this paragraph shall limit
the obligation of the Servicer and the Special Servicer to establish a
Lock-Box Account pursuant to Section 3.29.

          (d) With respect to the Loans that (i) require earthquake insurance,
or (ii) (A) at the date of origination were secured by Mortgaged Properties on
which the related Borrower maintained earthquake insurance and (B) have
provisions which enable the Servicer to continue to require the related
Borrower to maintain earthquake insurance, the Servicer shall require the
related Borrower to maintain such insurance in the amount, in the case of
clause (i), required by the Loan and in the amount, in the case of this clause
(ii), maintained at origination, in each case, to the extent such amounts are
available at commercially reasonable rates. Any determination by the Servicer
that such insurance is not available at commercially reasonable rates with
respect to a Loan for which any related Mortgaged Property has a "Probable
Maximum Loss," bounded on the basis of 50 years, in excess of 20% shall be
subject to confirmation by Fitch that such determination not to purchase such
insurance will not result in a downgrade, qualification or withdrawal of the
then current ratings assigned to the Certificates rated by Fitch.

          (e)(i) Within 10 days after the Closing Date, the Servicer shall
notify the Lease Enhancement Insurer and the Residual Value Insurer that both
the Servicer and the Special Servicer shall be sent notices under the Lease
Enhancement Policy and Residual Value Policy, as applicable. If the Servicer
has actual knowledge of any event (an "Insured Event") giving rise to a claim
under any Lease Enhancement Policy or Residual Value Policy, the Servicer
shall notify the Special Servicer thereof within three Business Days after
learning of such event. The Special Servicer shall prepare and file a "proof
of loss" form with the related Lease Enhancement Insurer or Residual Value
Insurer within five Business Days and in any event no later than the
"termination date" as defined in the related policy after receiving notice of
any Insured Event under the related policy and shall diligently process any
claims under such policy in accordance with the Servicing Standard. The
Special Servicer shall give notice to the Servicer of any claim made under any
Lease Enhancement Policy or Residual Value Policy and of any Lease Enhancement
Policy Termination Event or Residual Value Policy Termination Event of which
the Servicer does not already have notice.

          (ii) If the Servicer receives notice of any abatement, rescission,
     cancellation, termination, contest, legal process, arbitration or
     disavowal of liability with respect to any Lease Enhancement Policy or
     Residual Value Policy (each, a "Lease Enhancement Policy Termination
     Event" or "Residual Value Policy Termination Event," as applicable), the
     Servicer shall, within three Business Days after receipt of such notice,
     notify the Special Servicer of such Lease Enhancement Policy Termination
     Event or Residual Value Policy Termination Event in writing. Upon receipt
     of such notice, the Special Servicer shall, notwithstanding that the
     servicing of the related Loan may not have been transferred to the
     Special Servicer in accordance with Section 3.21 hereof, address such
     Lease Enhancement Policy Termination Event or Residual Value Policy
     Termination Event in accordance with the Servicing Standard. Any legal
     fees incurred in connection with a resolution of a Lease Enhancement
     Policy Termination Event or Residual Value Policy Termination Event shall
     be paid by the Servicer and shall be reimbursable to it as a Trust Fund
     expense.

          (f) RESERVED.

          (g) Without limiting the Servicer's obligations in accordance with
the Servicing Standard, with respect to each Loan having an initial principal
balance in excess of $20,000,000, at least once before the date that is two
years before the earlier to occur of the Maturity Date or Anticipated
Repayment Date of such Loan, the Servicer shall, in connection with an
inspection of the related Mortgaged Property or otherwise, request to review
the financial statements, the organizational documents and the minute books of
the related Borrower and endeavor to contact the related "independent
director" (if one was required) to determine whether the related Mortgagor has
complied in all material respects with the bankruptcy-remoteness covenants, if
any, made by such Mortgagor in the related Mortgage. The Servicer may seek
legal advice if necessary, in accordance with the Servicing Standard, in
connection with such review and determination. Any reasonable legal fees
incurred in connection with such review and determination shall be paid by the
Servicer and shall be reimbursable to it as a Servicing Advance. If the
Servicer has or obtains actual knowledge that any such bankruptcy-remoteness
covenants have been breached, the Servicer shall promptly notify the Special
Servicer of that fact.

          (h) In connection with a proposed substitution of the collateral
securing any Construction Loan, the Special Servicer shall determine the
adequacy of the collateral proposed to be substituted and shall not consent to
such substitution unless it has obtained written confirmation from each Rating
Agency that such substitution would not result in a downgrade, withdrawal or
qualification of any rating on a Class of Certificates rated by such Rating
Agency. Neither the Servicer nor the Special Servicer shall consent to the
waiver or extension of the period within which either (i) a CVS Store must be
completed or (ii) CVS must provide substitute collateral or prepay the related
Construction Loan. The Special Servicer shall enforce the obligations of CVS
with respect to such substitution or prepayment. As a condition to confirming
the adequacy of the collateral proposed to be substituted for a CVS Store upon
the failure to complete construction of such CVS Store by the related Outside
Completion Date, the Special Servicer shall require CVS to deliver, at CVS's
expense, an Opinion of Counsel to the effect that the substitution of such
collateral would not cause any REMIC created hereunder to fail to qualify as a
REMIC. Copies of such Opinion of Counsel shall be delivered to each Rating
Agency (and to the Special Servicer) as a condition to such Rating Agency's
confirming in writing that such substitution would not cause such Rating
Agency to downgrade, qualify or withdraw any of its then-current ratings on
any Class of Certificates.

          (i) The Special Servicer shall not consent to a change of franchise
affiliation with respect to any hotel property that in whole or in part
constitutes the Mortgaged Property securing a Loan unless it obtains written
confirmation from each Rating Agency that such change of franchise affiliation
would not, in and of itself, result in a downgrade, qualification or
withdrawal of the then-current ratings on any Class of Certificates.

          (j) With respect to each Loan other than Loan Nos. 18, 20, 28 and
85, the Servicer and the Special Servicer shall not take any enforcement
action with respect to the stated obligation of the Borrower to pay or
reimburse payment of any amount representing a "primary servicing fee" or a
"servicing fee."

          (k) If Loan No. 31 (the "Town & Country Loan") is in default solely
because it is not repaid in full on or before its Maturity Date, then so long
as no other default beyond any applicable notice and grace period under the
Town & Country Loan has occurred and is continuing, and subject to the other
provisions of this subparagraph, the Servicer (A) shall not accelerate the
related indebtedness but shall charge Default Interest at a rate not to exceed
2% per annum ("T&C Excess Interest"),(B) shall use reasonable efforts,
consistent with the Servicing Standard, to enter into a cash management
agreement, as contemplated by the penultimate paragraph of this Section
3.31(k), to cause the Mortgagor to deposit all rents and other income derived
from such Mortgaged Property (collectively, "T&C Rents") into a Lock-Box
Account (which the Servicer shall establish or cause the related Borrower to
establish if the related Loan Documents do not provide for one) and (C) shall
allocate all sums deposited into such Lock-Box Account for each Collection
Period in the following priority, in each case to the extent of available
funds therefor:

           (i) First, to fund the Ground Lease Escrow Fund Subaccount until the
     amount on deposit therein is equal to the amount required to be deposited
     in the Ground Lease Escrow Fund on the related Payment Date in accordance
     with the terms and conditions of the related Mortgage;

          (ii) Second, to fund the Tax and Insurance Impound Fund Subaccount
     until the amount on deposit therein is equal to the amount required to be
     deposited in the Tax and Insurance Impound Fund on the related Payment
     Date in accordance with the terms and conditions of the Mortgage;

         (iii) Third, to fund the Monthly Debt Service Subaccount until the
     amount on deposit therein is equal to the amount of the Monthly Payment
     before such Maturity Date (to be applied first to the payment of interest
     computed at the Mortgage Rate with the remainder applied to the reduction
     of the outstanding principal balance of the related Note);

          (vi) Fourth, to fund the Monthly Debt Service Subaccount with any
     other amounts due to the lender under the Loan Documents and not
     otherwise addressed by this paragraph;

           (v) Fifth, to fund the Replacement Escrow Fund Subaccount until the
     amount on deposit therein is equal to the amount required to be deposited
     in the Replacement Escrow Fund on the related Payment Date in accordance
     with the terms and conditions of the Mortgage;

          (vi) Sixth, to fund the Leasing Escrow Fund Subaccount until the
     amount on deposit therein is equal to the amount required to be deposited
     in the Leasing Escrow Fund on the related Payment Date in accordance with
     the terms and conditions of the Mortgage;

          (vii) Seventh, to fund the Operating Expense Subaccount (which, if
     not previously established, will be established by or at the direction of
     the Servicer pursuant to a cash management agreement on terms
     substantially similar to those contained in cash management agreements
     executed in connection with Loans that are ARD Loans) until the amount on
     deposit therein is equal to the Cash Expenses, other than management fees
     payable to affiliates of Mortgagor, for the month in which such
     Collection Period ends, pursuant to the terms and conditions of a budget
     for the Mortgaged Property that (x) has been submitted by the Mortgager
     to the Servicer, (y) has been approved in writing by the Servicer and (z)
     sets forth in reasonable detail budgeted monthly operating income and
     monthly operating capital and other expenses for the Mortgaged Property
     (the "Approved Annual Budget");

        (viii) Eighth, to fund the Operating Expense Subaccount with any Net
     Capital Expenditures for the month in which such Collection Period ends
     pursuant to the terms and conditions of the related Approved Annual
     Budget; 

          (ix) Ninth, to fund the Operating Expense Subaccount with any
     extraordinary operating expenses or capital expenses not set forth in the
     Approved Annual Budget or allotted for in the Replacement Escrow Fund (an
     "Extraordinary Expense") approved by the Servicer for the month in which
     such Collection Period ends, if any;

          (x) Tenth, to fund the Monthly Debt Service Subaccount with any
     amount equal to the remaining principal balance of the Note, to be
     applied against the outstanding principal due under the Note until such
     principal amount is paid in full;

         (xi) Eleventh, to fund the Monthly Debt Service Subaccount with any
     amount equal to any T&C Excess Interest, to be applied against the
     outstanding amount thereof until all such Accrued Interest has been
     repaid;

          (xii) Last, to pay to the Mortgagor any excess amounts.

     To the extent T&C Rents are not sufficient to pay the amount due and
owing pursuant to clause (xi) above, the Servicer shall permit payment of such
amount to be deferred (such deferred amount, the "T&C Accrued Interest") until
the earlier to occur of July 11, 2028 and the date upon which all other sums
due and owing on the Town & Country Loan are paid in full. The Servicer shall
not add the T&C Accrued Interest to the outstanding balance due and owing on
the Town & Country Loan, but such amount shall itself accrue interest at a
rate equal to the Mortgage Rate plus 2% per annum if permitted under
applicable law.

     If the Mortgagor must incur an Extraordinary Expense, then the Servicer
shall require the Mortgagor to promptly deliver to the Servicer a reasonably
detailed explanation of such proposed Extraordinary Expense for the Servicer's
approval, which the Servicer may grant or deny in its sole discretion.

     Nothing in this Section 3.31(k) shall limit, reduce or otherwise affect
the Servicer's obligations to require the Mortgagor under the Town & Country
Loan to make payment of the Monthly Payment Amount or payments due under the
Town & Country Loan to the Tax and Insurance Impound Fund, the Replacement
Escrow Fund, the Ground Lease Escrow Fund and the Leasing Escrow Fund, whether
or not T&C Rents are available to make such payments.

         If the Servicer determines that a default has occurred or is reasonably
foreseeable within the meaning of Treas. Reg. ss. 1.860G-2(b)(3)(i) with respect
to the Borrower's  obligation to make the balloon payment and all other sums due
and owing on the Town & County Loan on the related  Maturity  Date, the Servicer
shall give notice to the  Borrower  thereunder,  which  notice  shall state that
(x) the  Borrower,  at its  own  expense,  shall  enter  into a cash  management
agreement with the Servicer on behalf of the Trustee,  and such other agreements
as the Servicer may  require,  in order to  effectuate  the  provisions  of this
Section  3.31(k) and (y)  the failure of such Borrower to comply with clause (x)
of this paragraph shall, notwithstanding this Section 3.31(k),  (1) constitute a
Servicing  Transfer  Event and (2) cause the Servicer to declare the  Borrower's
failure to repay the Town & Country Loan in full by its  Maturity  Date to be an
event of default under such Loan.

     All capitalized terms used in this Section 3.31(k) but not otherwise
defined in this Agreement shall have the meanings set forth in the Loan
Documents relating to the Town & Country Loan. 

     SECTION 3.32. REMIC Administration.

     (a) The Trustee shall make an election to treat each of the Lower-Tier
REMIC, Intermediate-Tier REMIC, and the Upper-Tier REMIC as a REMIC under the
Code and if necessary, under State Tax Laws. Each such election will be made
on Form 1066 or other appropriate federal tax or information return (including
Form 8811) or any appropriate state return for the taxable year ending on the
last day of the calendar year in which the Certificates are issued. To the
extent the affairs of the Trust Fund are within their control, the Servicer,
the Special Servicer and the Trustee shall not permit the creation of any
"interests" (within the meaning of Section 860G of the Code) in any REMIC
created hereunder other than the Uncertificated Lower-Tier Interests and
Intermediate-Tier Interests (excluding the Class LR Certificates) and the
Certificates (other than the Class V Certificates). The Construction Loan
Servicing Account created pursuant to Section 3.25 shall not be an asset of
either REMIC and shall be separately accounted for and treated as an "outside
reserve fund" for purposes of Treasury regulation section 1.860G-2(h), and the
funds in the Construction Loan Servicing Account allocable to a given
Construction Loan shall be deemed owned by the related Borrower.

          (b) The Closing Date is hereby designated as the "Startup Day" for
each REMIC within the meaning of Section 860G(a)(9) of the Code.

          (c) The Holder of the Class LR Certificate is hereby designated, and
by the acceptance of the Class LR Certificate agrees to act, as Tax Matters
Person for the Lower-Tier REMIC and the Intermediate-Tier REMIC. Any Holder of
the Class LR Certificate must at all times hold a 100% Percentage Interest
therein. The Holder of the Class R Certificate is hereby designated, and by
the acceptance of the Class R Certificate agrees to act, as Tax Matters Person
for the Upper-Tier REMIC.

          (d) The Tax Matters Person hereby irrevocably authorizes the Trustee
to be its attorney-in-fact for purposes of signing all Tax Returns.

          (e) The Trustee shall prepare or cause to be prepared all of the Tax
Returns that it reasonably determines are required with respect to any REMIC
created hereunder and shall sign and file such Tax Returns in a timely manner.
The expenses of preparing such returns shall be borne by the Trustee without
any right of reimbursement therefor.

          (f) The Trustee shall provide (i) upon request by any Transferor of
a Class LR or Class R Certificate, such information to such Transferor and the
IRS as is (x) reasonably necessary for the application of any tax relating to
the transfer of a Class LR or Class R Certificate to any Person who is not a
Disqualified Organization or (y) otherwise required to be provided by Treasury
Regulation Section 1.860E-2 (and in the time and manner required to be
provided to such person under such Regulation), (ii) to the Certificateholders
such information or reports as are required by the Code, the REMIC Provisions
or State Tax Laws including reports relating to interest, original issue
discount and market discount or premium (using the Prepayment Assumption) and
(iii) to the Internal Revenue Service the name, title, address and telephone
number of the person who will serve as the representative of each of the
REMICs.

          (g) The Trustee shall take such actions and shall cause each REMIC
created hereunder to take such actions as are reasonably within the Trustee's
control and the scope of its duties more specifically set forth herein as
shall be necessary to maintain the status thereof as REMICs under the REMIC
Provisions (and the Servicer and Special Servicer shall assist the Trustee, to
the extent reasonably requested by the Trustee to do so). None of the
Servicer, the Special Servicer or the Trustee shall knowingly or intentionally
take any action, cause any REMIC created hereunder to take any action or fail
to take (or fail to cause to be taken) any action reasonably within its
control and the scope of duties more specifically set forth herein, that,
under the REMIC Provisions, if taken or not taken, as the case may be, could
(i) cause any REMIC created hereunder to fail to qualify as a REMIC or (ii)
result in the imposition of a tax under the REMIC Provisions upon any REMIC
created hereunder (including but not limited to the tax on prohibited
transactions as defined in Section 860F(a)(2) of the Code and the tax on
contributions to a REMIC set forth in Section 860G(d) of the Code) (either
such event, an "Adverse REMIC Event") unless such party receives an Opinion of
Counsel (at the expense of the party seeking to take such action or, if such
party fails to pay such expense, and such party determines that taking such
action is in the best interest of the Trust Fund and the Certificateholders,
at the expense of the Trust Fund, but in no event at the expense of such
party) to the effect that the contemplated action will not, with respect to
any of the REMICs created hereunder, cause any REMIC to fail to qualify as a
REMIC or, unless such party (which is acceptable to the Trustee) determines
that the monetary expense to both REMICs is not material and in its sole
discretion to indemnify (to the extent reasonably acceptable to the Trustee)
the Trust Fund against such tax, result in the imposition of such a tax.
Wherever in this Agreement a contemplated action may not be taken because the
timing of such action might result in the imposition of a tax on the Trust
Fund, or may be taken only pursuant to an Opinion of Counsel that such action
would impose a tax on the Trust Fund, such action may nonetheless be taken so
long as (x) the indemnity given in the preceding sentence with respect to any
taxes that might be imposed on the Trust Fund has been given and (y) all other
preconditions to the taking of such action have been satisfied. The Trustee
shall not take any action (whether or not authorized hereunder) as to which
the Servicer has advised it in writing that it has received an Opinion of
Counsel to the effect that an Adverse REMIC Event could occur with respect to
such action. In addition, prior to taking any action with respect to the Trust
Fund or its assets, or causing the Trust Fund to take any action, which is not
expressly permitted under the terms of this Agreement, each of the parties
hereto will consult with the Trustee or its designee, in writing, with respect
to whether such action could cause an Adverse REMIC Event to occur with
respect to any REMIC created hereunder, and such party shall not take any such
action, or cause REMIC to take any such action, as to which the Trustee has
advised it in writing that an Adverse REMIC Event could occur. The Trustee may
consult with counsel to make such written advice, and the cost of same shall
be borne by the party seeking to take the action not expressly permitted by
this Agreement. At all times as may be required by the Code, the Trustee will
to the extent within its control and the scope of its duties as specifically
set forth herein, maintain substantially all of the assets of the Trust Fund
as "qualified mortgages" as defined in Section 860G(a)(3) of the Code and
"permitted investments" as defined in Section 860G(a)(5) of the Code.

          (h) In the event that any tax is imposed on "prohibited
transactions" of any REMIC created hereunder as defined in Section 860F(a)(2)
of the Code, on "net income from foreclosure property" of any REMIC as defined
in Section 860G(c) of the Code, or any other tax is imposed by the Code or any
applicable provisions of state or local tax laws, such tax shall be charged
(i) to a Servicer, if such tax arises out of or results from a breach by such
Servicer of any of its obligations under this Agreement and such breach is not
caused by the breach of another party, (ii) to the Trustee, if such tax arises
out of or results from a breach by the Trustee of any of its obligations under
this Agreement and such breach is not caused by the breach of another party
and (iii) otherwise, against amounts on deposit in the Certificate Account,
and on the Distribution Date(s) following such reimbursement the aggregate of
such taxes shall be allocated in reduction of the Optimal Interest
Distribution Amount on each Class entitled thereto in the same manner as if
such taxes constituted an Uncovered Prepayment Interest Shortfall Amount.

          (i) The Trustee shall, for federal income tax purposes, maintain
books and records with respect to each REMIC on a calendar year and on an
accrual basis or as otherwise may be required by the REMIC Provisions.

          (j) Following the Startup Day, neither the Servicer nor the Trustee
shall accept any contributions of assets to any REMIC created hereunder unless
the Servicer and the Trustee shall have received an Opinion of Counsel (at the
expense of the party seeking to make such contribution) to the effect that the
inclusion of such assets in any REMIC created hereunder will not cause such
REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding or subject any REMIC created hereunder to any tax under the REMIC
Provisions or other applicable provisions of federal, state and local law or
ordinances.

          (k) Neither the Servicer, the Special Servicer nor the Trustee shall
enter into any arrangement by which any REMIC created hereunder will receive a
fee or other compensation for services nor, to the extent reasonably within
their control, permit any such REMIC to receive an income from assets other
than "qualified mortgages" as defined in Section 860G(a)(3) of the Code or
"permitted investments" as defined in Section 860G(a)(5) of the Code.

          (l) For the purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
regulations, the "latest possible maturity date" by which the Certificate
Balance of each regular interest in Regular Interests created hereunder would
be reduced to zero is the Rated Final Distribution Date.

          (m) Within 30 days after the Closing  Date,  the Trustee shall prepare
and file with the Internal  Revenue Service Form 8811,  "Information  Return for
Real Estate Mortgage  Investment  Conduits (REMIC) and Issuers of Collateralized
Debt  Obligations"  (or  applicable  successor  form)  for  each  REMIC  created
hereunder.

          (n) None of the Trustee, the Servicer or the Special Servicer shall
sell or dispose of or substitute for any of the Loans (except in connection
with (i) the default, imminent default or foreclosure of a Loan, including but
not limited to, the acquisition or sale of a Mortgaged Property acquired by
deed in lieu of foreclosure, (ii) the bankruptcy of any REMIC created
hereunder, (iii) the termination of any REMIC created hereunder pursuant to
Article X of this Agreement or (iv) a purchase of Loans pursuant to Article II
or Section 3.18 of this Agreement) nor acquire any assets for any REMIC
created hereunder, nor sell or dispose of any investments in the Certificate
Account for gain, nor accept any contributions to any REMIC created hereunder
after the Closing Date, unless it has received an Opinion of Counsel that such
sale or disposition will not affect adversely the status of either REMIC as a
REMIC or cause any REMIC created hereunder to be subject to a tax on
"prohibited transactions" or "contributions" pursuant to the REMIC Provisions.

          (o) The Depositor shall provide or cause to be provided to the
Trustee, within ten (10) days after the Closing Date, and thereafter on an
ongoing basis, all information or data requested by the Trustee that the
Trustee reasonably determines to be relevant for tax purposes as to the
valuations and issue prices of the Certificates, including without limitation,
the price, yield, original issue discount, market discount or premium and
projected cash flow of the Certificates. In addition, the Servicer, the
Special Servicer and the Depositor shall provide on a timely basis to the
Trustee or its designee such information with respect to the Trust Fund as is
in its possession and reasonably requested by the Trustee to enable it to
perform its obligations under this Article. The Trustee shall be entitled to
rely conclusively upon all such information so provided to it without
recalculation or other investigation.

          (p) The Trustee shall be entitled to reasonable compensation and to
the reimbursement of its reasonable expenses incurred in the performance of
its duties under this Section 3.32 as may be agreed upon by the Trustee and
the Depositor; provided, however, that the Trustee shall pay out of its own
funds, without any right of reimbursement, any and all ordinary expenses of
the Trust Fund incurred in the performance of its duties under this Article
but shall be reimbursed, except as otherwise expressly provided for herein, by
the Trust Fund for any of its extraordinary expenses, including any taxes or
tax-related payments, any expenses involved in any tax examination, audit or
proceeding, and the expense of any tax-related Opinion of Counsel or other
professional advice requested by the Trustee for the benefit or protection of
the Certificateholders.

          (q) The Trustee shall treat the rights of the Certificateholders to
receive Yield Protection Payments as assets that the Trustee holds separate
and apart from the Certificateholders' respective portions of the Certificates
treated as REMIC regular interests, and shall treat the Certificateholders as
owning their respective portions of the Certificates treated as REMIC regular
interests and their respective portions of the rights to receive Yield
Protection Payments represented by the respective Certificates.
Notwithstanding any other provision of this Agreement, the rights of the
Certificateholders to receive Yield Protection Payments will not be treated as
assets of any REMIC created pursuant to this Agreement.

                             [End of Article III]

<PAGE>

                                  ARTICLE IV

                        PAYMENTS TO CERTIFICATEHOLDERS

     SECTION 4.01. Distributions.

          (a) On each Distribution Date prior to the date on which the
Certificate Balance of the last outstanding Class of Subordinate Certificates
has been reduced to zero, to the extent of the Available Distribution Amount
for such Distribution Date, the Trustee shall transfer such amounts from the
Lower-Tier Distribution Account to the Intermediate-Tier Distribution Account
and from the Intermediate-Tier Distribution Account to the Upper-Tier
Distribution Account in the amounts and priorities set forth in Section
4.01(b) with respect to each Class of Uncertificated Intermediate-Tier
Interests, and immediately thereafter, shall make distributions thereof from
the Upper-Tier Distribution Account in the following order of priority,
satisfying in full, to the extent required and possible, each priority before
making any distribution with respect to any succeeding priority from the
Available Distribution Amount:

          (i) concurrently, (A) from the Group 1 Available Distribution
     Amount, to the Class A-1 Certificates, the Optimal Interest Distribution
     Amounts for each such Class for such Distribution Date, (B) from the
     Group 2 Available Distribution Amount, to the Class A-2 Certificates, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date and (C) from the Available Distribution Amount, the amount payable
     to the Class A-X Certificates with respect to each Component thereof;
     provided, however, that if either the Group 1 Available Distribution
     Amount or the Group 2 Available Distribution Amount is insufficient to
     pay in full the Optimal Interest Distribution Amounts to be distributed
     to any such related Classes as described above, the Available
     Distribution Amount shall be allocated among all such Classes pro rata in
     proportion to such Optimal Interest Distribution Amounts, without regard
     to Loan Group;

          (ii) to the Class A-2 Certificates, in reduction of the Certificate
     Principal Balance thereof, until the Certificate Principal Balance
     thereof has been reduced to zero, an amount up to the A-2 Principal
     Distribution Amount for such Distribution Date;

         (iii) to the Class A-1, and Class A-2 Certificates, in reduction of
     the Certificate Balances thereof an amount up to the Principal
     Distribution Amount for such Distribution Date remaining after the
     distribution set forth in clause (ii), in the following order of
     priority: 

          first, to the Class A-1 Certificates, until the Certificate Balance
     thereof has been reduced to zero; and 

          second, to the Class A-2 Certificates, until the Certificate Balance
     thereof has been reduced to zero;

         (iv) to the Class A-1, and Class A-2 Certificates, pro rata (based
     on the aggregate unreimbursed Collateral Support Deficit previously
     allocated to each such Class), until all amounts of such Collateral
     Support Deficit previously allocated to such Classes, but not previously
     reimbursed, have been reimbursed in full;

          (v) to the Class B Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date; 

         (vi) to the Class B Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero; 

        (vii) to the Class B Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class B Certificates, but not
     previously reimbursed, have been reimbursed in full; 

       (viii) to the Class C Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date;

         (ix) to the Class C Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero; 

          (x) to the Class C Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class C Certificates, but not
     previously reimbursed, have been reimbursed in full; 

         (xi) to the Class D Certificates, in respect of interest, the Optimal
     Interest Distribution Amount for such Class for such Distribution Date;

        (xii) to the Class D Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero;

       (xiii) to the Class D Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class D Certificates, but not
     previously reimbursed, have been reimbursed in full;

        (xiv) the Class E Certificates, in respect of interest, the Optimal
     Interest Distribution Amount for such Class for such Distribution Date;

         (xv) to the Class E Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero;

        (xvi) to the Class E Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class E Certificates, but not
     previously reimbursed, have been reimbursed in full;

       (xvii) to the Class F Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date;

      (xviii) to the Class F Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero;

        (xix) to the Class F Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class F Certificates, but not
     previously reimbursed, have been reimbursed in full;

         (xx) to the Class G Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date;

        (xxi) to the Class G Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero;

       (xxii) to the Class G Certificates, until all amounts of
     Collateral Support Deficit previously allocated to the Class G
     Certificates, but not previously reimbursed, have been reimbursed in
     full;

      (xxiii) to the Class H Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date;

       (xxiv) to the Class H Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero;

        (xxv) to the Class H Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class H Certificates, but not
     previously reimbursed, have been reimbursed in full;

       (xxvi) to the Class I Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date;

      (xxvii) to the Class I Certificates, in reduction of the
     Certificate Balance thereof, an amount up to the Remaining Principal
     Distributable Amount for such Distribution Date until such Certificate
     Balance has been reduced to zero;

     (xxviii) to the Class I Certificates, until all amounts of
     Collateral Support Deficit previously allocated to the Class I
     Certificates, but not previously reimbursed, have been reimbursed in
     full;

       (xxix) to the Class J Certificates, in respect of interest, the
     Optimal Interest Distribution Amount for such Class for such Distribution
     Date;

        (xxx) to the Class J Certificates, in reduction of the Certificate
     Balance thereof, an amount up to the Remaining Principal Distributable
     Amount for such Distribution Date until such Certificate Balance has been
     reduced to zero;

       (xxxi) to the Class J Certificates, until all amounts of Collateral
     Support Deficit previously allocated to the Class J Certificates, but not
     previously reimbursed, have been reimbursed in full; and

      (xxxii) to the Class R Certificates, the amount, if any, of the
     Available Distribution Amount remaining in the Upper-Tier Distribution
     Account with respect to such Distribution Date.

     (b) On each Distribution Date, each Uncertificated Lower-Tier Interest
shall receive distributions from the Lower-Tier Distribution Account in
respect of principal and interest equal to the amount of principal received in
respect of the Related Mortgage Loan. Any amounts remaining in the Lower-Tier
REMIC after payment to the Uncertificated Lower-Tier Interest and payment of
expenses of the Trust Fund shall be distributed to the Class LR Certificate.
Such amounts distributed to the Uncertificated Lower-Tier Interests in respect
of principal and interest with respect to any Distribution Date are referred
to herein collectively as the "Lower-Tier Distribution Amount". On each
Distribution Date, each Uncertificated Intermediate-Tier Interest shall
receive distributions from the Intermediate-Tier Distribution Account in
respect of principal or reimbursement of Collateral Support Deficit in an
amount equal to the amount of principal or reimbursement of Collateral Support
Deficit distributable to such Uncertificated Intermediate-Tier Interest's
respective Class of Related Certificates as provided in Sections 4.01(a) and
(c). During each Interest Accrual Period, each Uncertificated
Intermediate-Tier Interest shall accrue interest in an amount equal to the
principal balance of each such Uncertificated Intermediate-Tier Interest
multiplied by the Weighted Average Net Mortgage Rate.

     On each Distribution Date, each Uncertificated Intermediate-Tier Interest
shall receive distributions in respect of interest in an amount equal to the
sum of (i) the amount of interest that will actually be distributed in respect
of such Uncertificated Intermediate-Tier Interest's Related Certificate and
(ii) the amount of interest that will actually be distributed in respect of
such Uncertificated Intermediate-Tier Interest's corresponding Related
Component. In all events, the amount accrued in respect of each Uncertificated
Intermediate-Tier Interest less the amount actually distributed in respect of
such Uncertificated Intermediate-Tier Interest shall equal the sum of (i) the
Interest Shortfall Amount allocated to such Uncertificated Intermediate-Tier
Interest's Related Certificates, (ii) the Interest Shortfall Amount allocated
to the Related Component and attributable to such Uncertificated
Intermediate-Tier Interest and (iii) any Certificate Deferred Interest
allocated to such Uncertificated Intermediate-Tier Interest. Any amounts
remaining in the Intermediate-Tier REMIC after payment to the Uncertificated
Intermediate-Tier Interest and payment of expenses of the Trust Fund shall be
distributed to the Class LR Certificate. Such amounts distributed to the
Uncertificated Intermediate-Tier Interests in respect of principal, interest
and reduction of Collateral Support Deficit with respect to any Distribution
Date are referred to herein collectively as the "Intermediate-Tier
Distribution Amount and shall be made by the Trustee by depositing such
Intermediate-Tier Distribution Amount in the Upper-Tier Distribution Account.

     As of any date, payments of principal in respect of the Loans and the
Collateral Support Deficit shall be allocated to the Uncertificated
Intermediate-Tier Interests such that the sum of the principal balance after
application of any Collateral Support Deficit of each Uncertificated
Intermediate-Tier Interest and the cumulative amount of Collateral Support
Deficit allocated to such Class of Uncertificated Intermediate-Tier Interests
equals the sum of the Certificate Balance of the Related Certificates after
the application of any Collateral Support Deficit with respect thereto and the
cumulative amount of Collateral Support Deficit allocated to such Class of
Related Certificates. The initial principal balance of each Uncertificated
Intermediate-Tier Interest equals the respective Original Intermediate-Tier
Principal Amount. The interest rate with respect to each Uncertificated
Intermediate-Tier Interest will be the rate per annum set forth in the
Preliminary Statement hereto.

     Interest Shortfall Amounts allocated to the Class A-X Certificates shall
be attributed first, to the most senior Uncertificated Intermediate-Tier
Interest outstanding to the extent of its Related Component and, then, to the
next most senior Uncertificated Intermediate-Tier Interest to the extent of
its Related Component, until all such amounts are allocated. Any amounts so
allocated shall have the same seniority as interest payments due on the Class
A-X Certificates. Interest shall be treated as accrued rather than paid on an
Uncertificated Intermediate-Tier Interest to the extent that its Related Class
of Certificates is treated as earning Certificate Deferred Interest, and any
such interest shall be added to the principal balance of such Uncertificated
Intermediate-Tier Interest so as to cause its principal balance to equal the
principal balance of its Related Class of Certificates. Any amount that
remains in the Intermediate-Tier Distribution Account on each Distribution
Date after distribution of the Intermediate-Tier Distribution Amount shall be
distributed to the Holders of the Class LR Certificates (but only to the
extent of the Available Distribution Amount for such Distribution Date
remaining in the Intermediate-Tier Distribution Account, if any). Prepayment
Interest Shortfalls shall be allocated to each Class of Uncertificated
Intermediate-Tier Interests on the basis of their respective interest
entitlements.

          (c) Notwithstanding the foregoing, on each Distribution Date
occurring on or after the date on which the Certificate Balance of the last
outstanding Class of Subordinate Certificates has been reduced to zero, the
Trustee shall apply amounts on deposit in the Upper-tier Distribution Account
in the following order of priority: (i) concurrently, to the Class A-1, Class
A-2 and Class A-X Certificates, pro rata, in respect of the Optimal Interest
Amount allocable to each such Class; (ii) to the Class A-1, and Class A-2
Certificates, pro rata in reduction of the Certificate Balances thereof, until
the Certificate Balance of each such Class has been reduced to zero; and (iii)
to the Class A-1, and Class A-2 Certificates, pro rata (based on the aggregate
unreimbursed Collateral Support Deficit previously allocated to such Class)
until all amounts of such Collateral Support Deficit previously allocated to
such Classes but not previously reimbursed have been reimbursed in full.

          (d) On each Servicer Remittance Date, the Servicer shall deposit all
Prepayment Premiums and Yield Maintenance Charges in the Lower-Tier
Distribution Account for payment to the Uncertificated Lower-Tier Interests.
On each Distribution Date, the Trustee shall withdraw from the Lower-Tier
Distribution Account an aggregate amount equal to all Prepayment Premiums and
Yield Maintenance Charges actually collected on the Group 1 Loans or any REO
Loans relating to the Group 1 Loans during the related Due Period and shall
distribute such amount to the Intermediate-Tier Distribution Account and from
the Intermediate-Tier Distribution Account all Uncertificated
Intermediate-Tier Interests other than the Class MA2 Uncertificated
Intermediate-Tier Interest, pro rata in proportion to their outstanding
principal balances. On each Distribution Date, the Trustee shall withdraw from
the Intermediate-Tier Distribution Account an aggregate amount equal to all
Prepayment Premiums and Yield Maintenance Charges actually collected on the
Group 2 Loans or any REO Loans relating to the Group 2 Loans during the
related Due Period and shall distribute such amount to the Class MA2
Uncertificated Intermediate-Tier Interest.

          (e) On each Distribution Date, the Trustee shall withdraw any
amounts on deposit in the Upper-Tier Distribution Account that represent
Prepayment Premiums and Yield Maintenance Charges actually collected on Loans
or REO Loans during the related Due Period and remitted in respect of the
Uncertificated Intermediate-Tier Interests pursuant to Section 4.01(d), and
shall distribute such amounts as follows:

          (i) Prepayment Premiums collected on the Group 1 Loans shall be
     distributed to the Class A-1, Class B, Class C, Class D and Class E
     Certificates, in an amount equal to the product of (a) a fraction whose
     numerator is the amount distributed as principal to such Class on such
     Distribution Date, and whose denominator is the total amount distributed
     as principal to the Class A-1, Class B, Class C, Class D, Class E, Class
     F, Class G, Class H, Class I and Class J Certificates on such
     Distribution Date (b) 25% and (c) the total amount of Prepayment Premiums
     relating to the Group 1 Loans collected during the related Due Period.
     Any Prepayment Premiums relating to the Group 1 Loans collected during
     the related Due Period and remaining after such distributions shall be
     distributed to the Holders of the Class A-X Certificates;
    
          (ii) Prepayment Premiums collected on the Group 2 Loans shall be
     distributed to the Holders of the Class A-2 Certificates, in an amount
     equal to the product of (a) a fraction not greater than 1, whose
     numerator is the amount distributed as principal to such Class on such
     Distribution Date, and whose denominator is the amount distributed as
     Principal Prepayments on such Distribution Date from the Group 2 Loans,
     (b) 25% and (c) the total amount of Prepayment Premiums relating to the
     Group 2 Loans collected during the related Due Period. Any Prepayments
     Premiums relating to the Group 2 Loans collected during the related Due
     Period and remaining after such distributions shall be distributed to the
     Holders of the Class A-X Certificates;

          (iii) Yield Maintenance Charges collected on the Group 1 Loans shall
     be distributed to the Class A-1, Class B, Class C, Class D and Class E
     Certificates, in an amount equal to the product of (a) a fraction whose
     numerator is the amount distributed as principal to such Class on such
     Distribution Date, and whose denominator is the total amount distributed
     as principal to the Class A-1, Class B, Class C, Class D, Class E, Class
     F, Class G, Class H, Class I and Class J Certificates on such
     Distribution Date, (b) the Base Interest Fraction for the related
     Principal Prepayment and such Class of Certificates and (c) the aggregate
     amount of Yield Maintenance Charges relating to the Group 1 Loans
     collected on such Principal Prepayment during the related Due Period. Any
     Yield Maintenance Charges relating to the Group 1 Loans collected during
     the related Due Period remaining after such distributions shall be
     distributed to the Holders of the Class A-X Certificates. 

          (iv) Yield Maintenance Charges collected on the Group 2 Loans shall
     be distributed to the Class A-2 Certificates, in an amount equal to the
     product of (a) a fraction, not greater than 1, whose numerator is the
     amount distributed as principal to such Class on such Distribution Date
     from the Group 2 Loans, and whose denominator is the total amount
     distributed as Principal Prepayments on such Distribution Date from the
     Group 2 Loans, (b) the Base Interest Fraction for the related Principal
     Prepayment and such Class of Certificates, and (c) the aggregate amount
     of Yield Maintenance Charges relating to the Group 2 loans collected on
     such Principal Prepayment during the related Due Period. Any Yield
     Maintenance charges relating to the Group 2 Loans collected during the
     related Due period remaining after such distribution will be distributed
     to the Holders of the Class A-X Certificates.

          Following the reduction of the Certificate Balances of the Class
A-1, Class A-2, Class B, Class C, Class D and Class E Certificates to zero,
the Trustee shall distribute to the Class A-X Certificates all Yield
Maintenance Charges and Prepayment Premiums actually received during the
related Due Period with respect to the Loans and remitted in respect of
Uncertificated Intermediate-Tier Interests pursuant to Section 4.01(d).

          (f) On any applicable Distribution Date, any Excess Interest for
such Distribution Date shall be distributed from the Excess Interest
Distribution Account to the Class V Certificates.

          (g) All distributions made with respect to each Class on each
Distribution Date shall be allocated pro rata among the outstanding
Certificates in such Class based on their respective Percentage Interests.
Except as otherwise specifically provided in Sections 4.01(h), 4.01(i) and
9.01, all such distributions with respect to each Class on each Distribution
Date shall be made to the Certificateholders of the respective Class of record
at the close of business on the related Record Date and shall be made by wire
transfer of immediately available funds to the account of any such
Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder shall have provided the Trustee with
written wiring instructions no less than five Business Days prior to the
related Record Date (which wiring instructions may be in the form of a
standing order applicable to all subsequent Distribution Dates) and is the
registered owner of Certificates with an aggregate initial Certificate Balance
(or in the case of the Class A-X Certificates, a Notional Balance) of at least
$5,000,000, or otherwise by check mailed to the address of such
Certificateholder as it appears in the Certificate Register. The final
distribution on each Certificate (determined without regard to any possible
future reimbursement of Collateral Support Deficit previously allocated to
such Certificate) shall be made in like manner, but only upon presentation and
surrender of such Certificate at the offices of the Certificate Registrar or
such other location specified in the notice to Certificateholders of such
final distribution.

     Each distribution with respect to a Book-Entry Certificate shall be paid
to the Depository, as Holder thereof, and the Depository shall be responsible
for crediting the amount of such distribution to the accounts of its
Depository Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such distribution
to the Certificate Owners that it represents and to each indirect
participating brokerage firm (a "brokerage firm" or "indirect participating
firm") for which it acts as agent. Each brokerage firm shall be responsible
for disbursing funds to the Certificate Owners that it represents. None of the
Trustee, the Certificate Registrar, the Depositor, the Servicer, the Special
Servicer, the Underwriter or the Initial Purchaser shall have any
responsibility therefor except as otherwise provided by this Agreement or
applicable law.

          (h) Except as otherwise provided in Section 9.01, whenever the
Trustee expects that the final distribution with respect to any Class of
Certificates (determined without regard to any possible future reimbursement
of any amount of Collateral Support Deficit previously allocated to such Class
of Certificates) will be made on the next Distribution Date, the Trustee
shall, no later than two Business Days following the related P&I Advance
Determination Date, mail to each Holder on such date of such Class of
Certificates a notice to the effect that no interest shall accrue on such
Certificates from and after such Distribution Date.

     Any funds not distributed to any Holder or Holders of Definitive
Certificates of any Class on such Distribution Date because of the failure of
such Holder or Holders to tender their Certificates shall, on such date, be
set aside and held uninvested in trust and credited to the account or accounts
of the appropriate non-tendering Holder or Holders. If any Definitive
Certificates as to which notice has been given pursuant to this Section
4.01(h) shall not have been surrendered for cancellation within six months
after the time specified in such notice, the Trustee shall mail a second
notice to the remaining non-tendering Definitive Certificateholders to
surrender their Certificates for cancellation in order to receive the final
distribution with respect thereto. If within one year after the second notice
all such Definitive Certificates shall not have been surrendered for
cancellation, the Trustee, directly or through an agent, shall take such steps
to contact the remaining non-tendering Definitive Certificateholders
concerning the surrender of their Certificates as it shall deem appropriate.
The costs and expenses of holding such funds in trust and of contacting such
Definitive Certificateholders following the first anniversary of the delivery
of such second notice to the non-tendering Certificateholders shall be paid
out of such funds. No interest shall accrue or be payable to any Definitive
Certificateholder on any amount held in trust hereunder by the Trustee as a
result of such Definitive Certificateholder's failure to surrender its
Certificate(s) for final payment thereof in accordance with this Section
4.01(h).

          (i) Distributions in reimbursement of Collateral Support Deficit
previously allocated to the Regular Certificates shall be made in the amounts
and manner specified in Section 4.01(a) to the Holders of the respective Class
otherwise entitled to distributions of interest and principal on such Class on
the relevant Distribution Date; provided, however, that all distributions in
reimbursement of Collateral Support Deficit previously allocated to a Class of
Certificates which has since been retired shall be to the prior Holders that
surrendered the Certificates of such Class upon retirement thereof and shall
be made by check mailed to the address of each such prior Holder last shown in
the Certificate Register. Notice of any such distribution to a prior Holder
shall be made in accordance with Section 10.05 at such last address. The
amount of the distribution to each such prior Holder shall be based upon the
aggregate Percentage Interest evidenced by the Certificates surrendered
thereby. If the check mailed to any such prior Holder is returned uncashed,
then the amount thereof shall be set aside and held uninvested in trust for
the benefit of such prior Holder, and the Trustee shall attempt to contact
such prior Holder in the manner contemplated by Section 4.01(h) as if such
Holder had failed to surrender its Certificates.

          (j) Shortfalls in the Available Distribution Amount on any
Distribution Date resulting from Prepayment Interest Shortfalls not covered by
compensation to the Servicer pursuant to the last paragraph of Section 3.11(a)
shall be allocated to each Class of Regular Certificates, pro rata, based on
the Accrued Certificate Interest Amount distributable to each such Class on
such Distribution Date. The amount by which the servicing compensation is to
be reduced in connection with Prepayment Interest Shortfalls pursuant to the
last paragraph of Section 3.11(a) shall be deposited by the Servicer into the
Certificate Account on or prior to the Servicer Remittance Date.

          Shortfalls in the Available Distribution Amount resulting from
unanticipated Trust Fund indemnification expenses incurred pursuant to Section
6.03 and Section 8.05 shall be allocated to each Class of Regular
Certificates, pro rata, based on the Accrued Certificate Interest Amount
distributable to each such Class. Unanticipated indemnification expenses which
are applied to each Class of Certificates shall be allocated to the
Uncertificated Intermediate-Tier Interests corresponding to such Classes.

          (k) On each Distribution Date on which the Holders of a Class or
Classes of Regular Certificates receive a distribution of Additional
Collateral Prepayment Amounts (which distribution shall be deemed made after
application of that portion of the Principal Distribution Amount other than
such Additional Collateral Prepayment Amounts), (i) the Regular Yield
Protection Payment Amount for such Distribution Date shall be distributed to
such Class or Classes pro rata in accordance with the portion of such
Additional Collateral Prepayment Amount that is allocated to each such Class
and (ii) the Class A-X Yield Protection Payment Amount for such Distribution
Date shall be distributed to the Holders of the Class A-X Certificates.

     SECTION 4.02. Statements to Certificateholders; Reports by Trustee; Other
Information Available to the Holders and Others.

          (a) On each Distribution Date, based solely upon the information
regarding the Loans set forth in the Servicer Remittance Report prepared by
the Servicer and the other reports prepared by the Servicer and Special
Servicer relating to such Distribution Date, and only to the extent such
information is provided to the Trustee by the Servicer or Special Servicer,
the Trustee shall prepare and forward to each Holder of a Certificate, with
copies to the Depositor, the Servicer, the Special Servicer, the Underwriter,
each Rating Agency, Bloomberg, L.P., the Trepp Group, Charter Research
Corporation and Intex Solutions, Inc. and, if requested, any potential
investors in the Certificates, a written report (a "Statement to
Certificateholders") setting forth the following information:

          the  aggregate amount of the distribution to be made on such
               Distribution Date to the Holders of each Class of Certificates
               applied to reduce the respective Certificate Balance thereof;

          the  aggregate amount of the distribution to be made on such
               Distribution Date to the Holders of each Class of Certificates
               allocable to (A) such Class's Optimal Interest Distribution
               Amount and, separately stated, the portion thereof representing
               the Unpaid Interest Shortfall Amount for such Class, (B)
               Prepayment Premiums and (C) Yield Maintenance Charges;

          separately stated, the aggregate amounts of Uncovered Prepayment
               Interest Shortfall Amounts, Certificate Deferred Interest and
               indemnification expenses of the Trust Fund allocable to the
               Holders of each Class of Certificates on such Distribution
               Date;

          the  aggregate Certificate Balance or aggregate Notional Balance, as
               the case may be, of each Class of Regular Certificates, before
               and after giving effect to the distributions made on such
               Distribution Date, separately identifying any reduction in the
               aggregate Certificate Balance (or, in the case of the Class A-X
               Certificates, the aggregate Notional Balance) of each such
               Class due to any Collateral Support Deficit;

          the  Pass-Through Rate for each Class of Certificates applicable to
               such Distribution Date;

          the  number of outstanding Loans and the aggregate unpaid principal
               balance of the Loans at the close of business on the related
               Distribution Date;

          the  number and aggregate unpaid principal balance of Loans (A)
               delinquent 30 to 59 days, (B) delinquent 60 to 89 days, (C)
               delinquent 90 days or more, (D) that are current but Specially
               Serviced Loans (identifying, for each such Specially Serviced
               Loan, the nature of the related Servicing Transfer Event) or
               (E) that were in foreclosure but were not REO Loans;

          with respect to any REO Loan as to which the related Mortgaged
               Property became an REO Property during the preceding calendar
               month, the city, state, property type, latest Debt Service
               Coverage Ratio, Stated Principal Balance and the unpaid
               principal balance of such Loan as of the date it became an REO
               Loan;

          as   to any Loan repurchased by the CSFB Mortgage Loan Seller, or
               otherwise liquidated or disposed of during the related Due
               Period, (A) the Loan Number of the related Loan and (B) the
               amount of proceeds of any repurchase of a Loan, Liquidation
               Proceeds and/or other amounts, if any, received thereon during
               the related Due Period and the portion thereof included in the
               related Available Distribution Amount for such Distribution
               Date;

          with respect to any REO Property included in the Trust Fund at the
               close of business on the related Due Date (A) the Loan Number
               of the related Loan, (B) the value of such REO Property based
               on the most recent Appraisal or valuation, and (C) the
               aggregate amount of income and other revenues collected by the
               Special Servicer with respect to such REO Property during the
               related Due Period and the portion thereof included in the
               related Available Distribution Amount for such Distribution
               Date;

          with respect to any REO Property sold or otherwise disposed of
               during the related Due Period and for which a Final Recovery
               Determination has been made, (A) the Loan Number of the related
               Loan, (B) the amount of sale proceeds and other amounts, if
               any, received in respect of such REO Property during the
               related Due Period and the portion thereof included in the
               related Available Distribution Amount for such Distribution
               Date and (C) the date of the Final Recovery Determination;

          the  amount of Principal Prepayments (in the aggregate and on a
               loan-by-loan basis) made during the related Due Period, the
               amount of any Yield Maintenance Charges, Prepayment Premiums
               and/or Yield Protection Payments (in the aggregate and on a
               loan-by-loan basis) paid during the related Due Period and the
               aggregate amount of any Prepayment Interest Shortfalls not
               covered by the Servicer for such Distribution Date;

          the  amount of Servicing Advances and P&I Advances outstanding (net
               of reimbursed Advances) which have been made by the Servicer,
               the Special Servicer or the Trustee in the aggregate and by
               Mortgaged Property or Loan, as the case may be;

          the  aggregate amount of Servicing Fees, Special Servicing Fees and
               other servicing compensation retained by or paid to the
               Servicer and the Special Servicer during the related Due
               Period;

          the  amount of any Appraisal Reduction Amounts allocated during the
               related Due Period on a loan-by-loan basis; the total Appraisal
               Reduction Amounts allocated during the related Due Period; and
               the total Appraisal Reduction Amounts as of such Distribution
               Date on a loan-by-loan basis;

          the  Collateral Support Deficit, if any for such Distribution Date;

          the  Pass-Through Rate for each Class of Certificates applicable for
               such Distribution Date; 

          and  Trust Fund expenses incurred 
               during the related Due Period.

     In the case of information furnished pursuant to subclauses (i), (ii) and
(iv) above, the amounts shall be expressed as a dollar amount in the aggregate
for all Certificates of each applicable Class and per $1,000 of original
Certificate Balance or Notional Balance, as the case may be.

     On each Distribution Date, the Trustee shall forward to each Holder of a
Class R or Class LR Certificate a copy of the reports forwarded to the other
Certificateholders on such Distribution Date and a statement setting forth the
amounts, if any, actually distributed with respect to the Class R or Class LR
Certificates on such Distribution Date. Such obligation of the Trustee shall
be deemed to have been satisfied to the extent that it provided substantially
comparable information pursuant to any requirements of the Code as from time
to time in force.

     Within a reasonable period of time after the end of each calendar year,
the Trustee shall send to each Person who at any time during the calendar year
was a Certificateholder of record, a report summarizing on an annual basis (if
appropriate) the items provided to Certificateholders pursuant to Section
4.02(a)(ii) above and such other information as may be required to enable such
Certificateholders to prepare their federal income tax returns. Such
information shall include the amount of original issue discount accrued on
each Class of Certificates held by Persons other than Holders exempted from
the reporting requirements and information regarding the expenses of the
Trust. Such requirement shall be deemed to be satisfied to the extent such
information is provided pursuant to applicable requirements of the Code from
time to time in force.

          (b) On each Distribution Date, the Trustee shall deliver or cause to
be delivered to each Certificateholder, each prospective investor in a
Certificate (upon written request and certification by a Certificate Owner),
the Depositor, the Servicer, the Special Servicer, the Underwriter and each
Rating Agency a report (as of the end of the related Due Period (after giving
effect to Principal Prepayments and other collections of principal required to
be distributed on such Distribution Date)) containing substantially the
categories of information regarding the Loans set forth in the Prospectus
Supplement under the caption "Certain Characteristics of the Mortgage
Loans--Certain Terms and Conditions of the Mortgage Loans" (reported, where
applicable, solely on the basis of the most recent relevant information
provided by the Borrowers to the Servicer or the Special Servicer, as the case
may be, and by the Servicer or the Special Servicer, as the case may be, to
the Trustee). The report described in the preceding sentence shall also
include a loan-by-loan listing showing loan name, property type, location,
unpaid principal balance, Mortgage Rate, paid-through date, maturity date, net
interest portion of the Monthly Payment, principal portion of the Monthly
Payment and any Prepayment Premium. Such reports shall be made available
electronically in accordance with the provisions of Section 4.02(d); provided,
however, that the Trustee shall provide Certificate Owners with a written copy
of such report upon written request. If any event or occurrence required
action on the part of the Special Servicer pursuant to Section 3.25 during the
related Due Period, the Servicer shall include the related Construction Loan
on the Servicer's Watch List and shall make copies of the related Construction
Loan Status Report available to the Rating Agencies and Certificateholders as
provided herein.

          (c) On each Distribution Date, the Trustee shall deliver or shall
cause to be delivered to each Certificateholder, each prospective investor in
a Certificate (upon written request and certification by a Certificate Owner),
the Depositor, the Underwriter, the Special Servicer and each Rating Agency a
copy of the Comparative Financial Status Report, the Delinquent Loan Status
Report, the Historical Loss Estimate Report, the Historical Loan Modification
Report, the REO Status Report and a Servicer Watch List provided by the
Servicer to the Trustee pursuant to Section 3.12 on the Servicer Remittance
Date (which reports shall provide the required information as of the related
Determination Date). The information that pertains to Specially Serviced Loans
and REO Properties reflected in such reports shall be based solely upon the
reports delivered by the Special Servicer to the Servicer one Business Day
after the related Determination Date. Absent manifest error, (i) none of the
Servicer, the Special Servicer or the Trustee shall be responsible for the
accuracy or completeness of any information supplied to it by a Borrower or
third party that is included in any reports, statements, materials or
information prepared or provided by the Servicer, the Special Servicer or the
Trustee, as applicable, (ii) the Trustee shall not be responsible for the
accuracy or completeness of any information supplied to it by the Servicer or
Special Servicer that is included in any reports, statements, materials or
information prepared or provided by the Servicer or Special Servicer, as
applicable, and (iii) the Trustee shall be entitled to conclusively rely upon
the Servicer's reports and the Special Servicer's reports without any duty or
obligation to recompute, verify or re-evaluate any of the amounts or other
information stated therein.

     The Trustee shall deliver a copy of each Operating Statement Analysis
report that it receives from the Servicer and Special Servicer to the
Depositor, the Underwriter, the Special Servicer and each Rating Agency
promptly after its receipt thereof. Upon written request therefor, the Trustee
shall make such reports available to the Certificateholders.

          (d) The Trustee shall make available at its offices, during normal
business hours, upon not less than ten Business Days' prior written notice,
for review by any Certificateholder, any prospective investor in a
Certificate, the Depositor, the Servicer, the Special Servicer, any Rating
Agency, and any other Person to whom the Depositor believes such disclosure is
appropriate, originals or copies of documents relating to the Loans and any
related REO Properties to the extent in its possession, including, without
limitation, the following items (except to the extent prohibited by applicable
law or by the terms of any of the Mortgage Documents): (i) this Agreement and
any amendments thereto; (ii) all Statements to Certificateholders delivered to
the Certificateholders since the Closing Date; (iii) all annual Officers'
Certificates and all accountants' reports delivered by the Servicer or Special
Servicer to the Trustee since the Closing Date regarding compliance with the
relevant agreements; (iv) the most recent property inspection report prepared
by or on behalf of the Servicer or the Special Servicer in respect of each
Mortgaged Property; (v) the most recent annual (or more frequent, if
available) operating statements, rent rolls (to the extent such rent rolls
have been made available by the related Borrower) and/or lease summaries and
retail sales information, if any, collected by or on behalf of the Servicer or
the Special Servicer in respect to each Mortgaged Property; (vi) any and all
modifications, waivers and amendments of the terms of a Loan entered into by
the Servicer and/or the Special Servicer; (vii) any and all Officers'
Certificates and other evidence delivered to or by the Trustee to support the
Servicer's or the Trustee's, as the case may be, determination that any
Advance, if made, would be a Nonrecoverable Advance; and (viii) any other
materials not otherwise required to be provided to a requesting
Certificateholder pursuant to this Agreement, in situations where such
requesting Certificateholder declined to enter into a confidentiality
agreement with the Servicer. The Servicer shall cooperate with the Trustee to
make any of the above-mentioned items available to any Certificateholder upon
its request and payment by it of reasonable costs. Copies of any and all of
the foregoing items will be available from the Trustee upon written request
therefor. The Trustee will be permitted to require payment by the requesting
party (other than a Rating Agency) of a sum sufficient to cover the reasonable
costs and expenses of making such information available and providing any
copies thereof. The Trustee's obligation under this Section 4.02(d) to make
available any document is subject to the Trustee's receipt of such document.

     The Trustee shall make available the monthly Statements to
Certificateholders on The Chase Manhattan Bank's home page on the World Wide
Web at www.globaltrustservices.com or such other site designated by the
Trustee. In addition, if the Depositor so directs the Trustee, the Trustee
will make certain information related to the Loans available through the
website described above and through its electronic bulletin board (available
by calling 713-216-2933); provided that the Trustee shall be entitled to
presume the accuracy of any information it is directed to make available and
shall have no liability for errors in the information provided to it. 

      The Servicer  shall make the  Comparative  Financial  Status  Reports,
Delinquent Loan Status Reports, Historical Loan Modification Reports, Historical
Loss Estimate  Reports,  REO Status Reports,  Servicer Watch Lists and Operating
Statement  Analyses  available  via its  Internet  Website  no later  than three
Business Days  following  each  Distribution  Date. The Trustee and the Servicer
shall each provide a link on their respective  Internet  Websites to the other's
Website. The Servicer shall not exhibit non-approved information relating to the
Trust Fund or forms on its Internet Website without the prior written consent of
the Depositor.

     The Trustee shall be obligated to deliver the statements, reports and
information contemplated by Section 4.02 only to the extent it receives the
necessary underlying information from the Servicer or the Special Servicer and
shall not be liable for any failure to deliver any thereof on the prescribed
due dates, to the extent caused by failure to receive timely such underlying
information. Nothing herein shall obligate the Trustee, the Servicer or the
Special Servicer to violate any applicable law prohibiting disclosure of
information with respect to any Borrower and the failure of the Trustee, the
Servicer or the Special Servicer to disseminate information for such reason
shall not be a breach hereof.

     As the Depositor and the Trustee may agree, the Trustee may make
available, as a convenience for interested parties (and not in furtherance of
the distribution of the Prospectus or the Prospectus Supplement under the
securities laws), the Pooling and Servicing Agreement, the Prospectus and the
Prospectus Supplement via the Trustee's Internet Website and electronic
bulletin board. The Trustee makes no representations or warranties as to the
accuracy or completeness of any such documents and, subject to Article VIII
hereof, will assume no responsibility therefor.

     In connection with providing access to the Trustee's and/or the
Servicer's Internet Website or electronic bulletin board, the Trustee or the
Servicer, as the case may be, may require registration and the acceptance of a
disclaimer. Neither the Servicer nor the Trustee shall be liable for the
dissemination of information in accordance with this Agreement.


          (e) Notwithstanding the foregoing provisions of this Article 4.02,
the Trustee shall not be required to provide the full reporting provided for
in Sections 4.02(b) and (c) unless and until the Servicer provides its related
reporting to the Trustee in CSSA format.

     SECTION 4.03 P&I Advances; Yield Protection Payment Advances.

          (a) On or before 3:00 p.m. New York City time on each P&I Advance
Date, the Servicer shall (i) deposit into the Distribution Accounts from its
own funds an amount equal to the aggregate amount of P&I Advances, if any, to
be made in respect of the related Distribution Date, (ii) apply amounts held
in the Certificate Account that are not required to be part of the Available
Distribution Amount for such Distribution Date or (iii) make P&I Advances in
the form of any combination of (i) and (ii) aggregating the total amount of
P&I Advances to be made. Any amounts held in the Certificate Account not
required to be a part of the Available Distribution Amount for such
Distribution Date and so used to make P&I Advances shall be appropriately
reflected in the Servicer's records and replaced by the Servicer by deposit in
the Certificate Account on or before the next succeeding P&I Advance
Determination Date (to the extent not previously replaced through the deposit
of Late Collections of the delinquent principal and/or interest in respect of
which such P&I Advances were made). The Servicer shall notify the Trustee by a
certificate of the Servicing Officer of (i) the aggregate amount of P&I
Advances for a Distribution Date and (ii) the amount of any Nonrecoverable P&I
Advances for such Distribution Date, on or before the Servicer Remittance
Date.

          (b) Subject to Section 4.03(c) and (e) below, the aggregate amount
of P&I Advances to be made by the Servicer with respect to any Distribution
Date shall equal the aggregate of: (i) all Monthly Payments (in each case, (x)
net of related Primary Servicing Fees and Servicing Fees (y) plus the amount,
if any, by which the related Mortgagor is required to reimburse such fees),
other than Balloon Payments, that were due during any related Due Period and
delinquent as of the close of business on the Business Day preceding the
related P&I Advance Date (or not advanced by any Sub-Servicer on behalf of the
Servicer); (ii) with respect to each Loan as to which the related Balloon
Payment was due during or prior to the related Due Period and was delinquent
as of the end of the related Due Period (including any REO Loan as to which
the Balloon Payment would have been past due), an amount equal to the Assumed
Scheduled Payment therefor, and (iii) if there is no Due Date for the United
Artists Loan in the month in which such Distribution Date falls, the United
Artists Loan Interest Advance Amount for such Distribution Date. Subject to
subsection (c) below, the obligation of the Servicer to make such P&I Advances
is mandatory and, with respect to any Loan or REO Loan, shall continue until
the Distribution Date on which the proceeds, if any, received in connection
with a Liquidation Event with respect thereto are to be distributed.

          (c) Notwithstanding anything herein to the contrary, no P&I Advance
shall be required to be made hereunder if such P&I Advance would, if made,
constitute a Nonrecoverable P&I Advance. On the fourth Business Day before
each Distribution Date, the Special Servicer shall report to the Servicer the
Special Servicer's determination as to whether each P&I Advance made with
respect to any previous Distribution Date or required to be made with respect
to such Distribution Date with respect to any Specially Serviced Loan or REO
Loan is a Nonrecoverable P&I Advance. The Servicer shall be entitled to
conclusively rely on such determination. 

          (d) In connection with the recovery of any P&I Advance out of the
Certificate Account pursuant to Section 3.05(a), the Servicer shall be
entitled to pay itself or the Trustee, as the case may be, out of any amounts
then on deposit in the Certificate Account, interest at the Reimbursement Rate
in effect from time to time, accrued on the amount of such P&I Advance from
the date made to but not including the date of reimbursement; provided,
however, that under no circumstances shall the Servicer be entitled to recover
interest on any portion of a P&I Advance represented by a United Artists Loan
Interest Advance Amount so long as no payment default exists under the United
Artists Loan, and if any such payment default does exist, the Servicer shall
be entitled to recover interest on any such P&I Advance only from and after
the Due Date as to which such default occurred. The Servicer shall reimburse
itself or the Trustee, as the case may be, for any outstanding P&I Advance as
soon as practicably possible after funds available for such purpose are
deposited in the Certificate Account.

          (e) Notwithstanding the foregoing, (i) neither the Servicer nor the
Trustee shall be required or permitted to make an advance for Penalty Charges,
Prepayment Premiums, Yield Maintenance Charges, Balloon Payments or Excess
Interest, (ii) the amount required to be advanced in respect of delinquent
Monthly Payments and Assumed Scheduled Payments on any Loan that has been
subject to an Appraisal Reduction will equal, with respect to any Distribution
Date, the amount that would be required to be advanced by the Servicer without
giving effect to the Appraisal Reduction less the Appraisal Reduction Amount
for such Distribution Date, and (iii) if the monthly payment on any Loan (or,
in the case of the United Artists Loan, the semi-annual payment) has been
reduced or the final maturity extended, in connection with a bankruptcy or
similar proceeding involving the related Mortgagor or a modification, waiver
or amendment granted or agreed to by the Special Servicer pursuant to Section
3.20, and the monthly payment due and owing during the extension period is
less than the related Assumed Scheduled Payment, then the Servicer shall, as
to such Loan only, advance only the amount of the Monthly Payment due and
owing after taking into account such reduction (net of related Primary
Servicing Fees and Servicing Fees), in the event of subsequent delinquencies
thereon.

          (f) Upon receipt of notice of a Lease Enhancement Policy Termination
Event or Residual Value Policy Termination Event, the Servicer shall:

          (i)   Maintain a record of all payments by the related Lease
                Enhancement Insurer (the aggregate amount already paid at such
                time, together with all subsequent payments made from time to
                time thereafter, under the Lease Enhancement Policy, the
                "Lease Enhancement Policy Exposure");

          (ii)  Make no P&I Advance with respect to the related Loan to the
                extent that such P&I Advance, taking into account any Lease
                Enhancement Policy Exposure, would constitute a Nonrecoverable
                P&I Advance;

          (iii) Upon determination that, with respect to such Loan, any P&I
                Advance (or portion thereof) relating to a payment (or portion
                thereof) by the Lease Enhancement Policy Insurer, taking into
                account the Lease Enhancement Policy Exposure, constituted a
                Nonrecoverable Advance, deposit into an account (the "Policy
                Escrow Account") established and maintained by the Servicer as
                an Eligible Account all payments made under the related Lease
                Enhancement Policy after the date of such determination until
                the date on which ultimate responsibility (as between the
                Trust Fund and the Lease Enhancement Policy Insurer) for
                payments with respect to such Lease Enhancement Policy
                Termination Event is finally resolved. Amounts deposited in
                the Policy Escrow Account shall be invested in Permitted
                Investments selected by the Servicer pursuant to Section 3.06;

          (iv)  If any payment (or portion thereof) made by any Lease
                Enhancement Policy Insurer or Residual Value Insurer is
                subsequently determined, in accordance with the dispute
                resolution procedures set forth in the related Lease
                Enhancement Policy or pursuant to any legal process or
                settlement by the Special Servicer of any claim by such Lease
                Enhancement Policy Insurer or Residual Value Insurer, to be
                reimbursable to such issuer, (a) remit to such issuer the
                amount on deposit in the Policy Escrow Account (up to the
                amount owed to the issuer), (b) make a P&I Advance of any
                remaining amount owed to the issuer and (c) promptly pay the
                amount of such P&I Advance to such issuer under the Lease
                Enhancement Policy or Residual Value Policy with respect to
                such Lease Enhancement Policy Termination Event or Residual
                Value Policy Termination Event. If such P&I Advance is
                determined to be a Nonrecoverable P&I Advance, the Servicer
                shall nevertheless make such P&I Advance to the related Lease
                Enhancement Policy Insurer or Residual Value Insurer to
                reimburse it for amounts paid out under the Lease Enhancement
                Policy or Residual Value Policy as provided above, but the
                Servicer shall be entitled to immediately reimburse itself
                from general funds available in the Certificate Account for
                such P&I Advance as a Trust Fund expense. If such P&I Advance
                is not determined to be a Nonrecoverable P&I Advance, the
                Servicer shall be repaid therefor out of the proceeds of the
                related Loan.

          (v)   If any payment (or portion thereof) made by such Lease
                Enhancement Policy Insurer and deposited into the Policy
                Escrow Account is subsequently determined to have been
                properly payable to the Trust Fund, then the Servicer shall
                deposit into the Certificate Account the amount on deposit in
                the Policy Escrow Account (net of any interest and investment
                income realized on funds on deposit therein that, pursuant to
                Section 3.06(a), is to be applied to pay interest on Advances
                made with respect to, or other expenses of the Trust Fund
                allocable to, the related Loan), together with any payments in
                the nature of damages relating to non-payment under such Lease
                Enhancement Policy, as recoveries with respect to such Loan.
                
          (g) With respect to each Due Period, if any, in which (x) Additional
Collateral Prepayment Amounts are paid pursuant to the terms of one or more
Additional Collateral Loans or (y) a Donatelli Loan Special Prepayment is paid
in connection with Loan No. 14, the Servicer shall make an advance to the
Yield Protection Payment Account on the related Servicer Remittance Date in an
amount equal to the aggregate Yield Protection Payments, if any, for the
related Distribution Date (such advance, a "Yield Protection Payment
Advance"). The Servicer's obligation to make Yield Protection Payment Advances
shall be in consideration for, and conditioned upon, CSFB Mortgage Loan
Seller's agreement to reimburse the Servicer therefor pursuant to the
applicable agreement between the Servicer and the CSFB Mortgage Loan Seller.
In no event shall the Servicer be entitled to reimbursement from the Trust
Fund for any Yield Protection Payment Advance.

     SECTION 4.04. Allocation of Collateral Support Deficit.

          (a) On each Distribution Date, immediately following the
distributions to be made on such date pursuant to Section 4.01 and the
allocation of Certificate Deferred Interest pursuant to Section 4.06, the
Trustee shall calculate the amount, if any, by which (i) the aggregate Stated
Principal Balance of the Loans and any REO Loans expected to be outstanding
immediately following such Distribution Date is less than (ii) the then
aggregate Certificate Balance of the Regular Certificates after giving effect
to distributions of principal on such Distribution Date and the allocation of
Certificate Deferred Interest pursuant to Section 4.06 (any such deficit, the
"Collateral Support Deficit"). Any allocation of Collateral Support Deficit to
a Class of Regular Certificates shall be made by reducing the Certificate
Balance thereof by the amount so allocated. Any Collateral Support Deficit
allocated to a Class of Regular Certificates shall be allocated among the
respective Certificates of such Class in proportion to the Percentage
Interests evidenced thereby. The allocation of Collateral Support Deficit
shall constitute an allocation of losses and other shortfalls experienced by
the Trust Fund. Reimbursement of previously allocated Collateral Support
Deficit will not constitute distributions of principal for any purpose and
will not result in an additional reduction in the Certificate Balance of the
Class of Certificates in respect of which any such reimbursement is made.

          (b) On each Distribution Date, the Certificate Balances of the
Regular Certificates will be reduced without distribution to the extent of any
Collateral Support Deficit, if any, allocable to such Certificates with
respect to such Distribution Date. Such reductions shall be allocated among
the respective Certificates as follows: first, to the Class J Certificates;
second, to the Class I Certificates; third, to the Class H Certificates;
fourth, to the Class G Certificates; fifth, to the Class F Certificates;
sixth, to the Class E Certificates; seventh, to the Class D Certificates,
eighth, to the Class C Certificates and ninth, to the Class B Certificates, in
each case, until the remaining Certificate Balance of each such Class of
Certificates has been reduced to zero. Following the reduction of the
Certificate Balances of all such Classes to zero, any remaining Collateral
Support Deficit shall be allocated among the Class A-1, and Class A-2
Certificates, pro rata (based upon the Certificate Balance of each such
Class), until the remaining Certificate Balances of such Classes have been
reduced to zero. Any Collateral Support Deficit allocated to a Class of
Certificates will be allocated among respective Certificates of such Class in
proportion to the Percentage Interests evidenced thereby.

         (c) With respect to any Distribution Date, any Collateral Support
Deficit allocated to a Class of Certificates pursuant to Section 4.04(b) with
respect to such Distribution Date shall reduce the Intermediate-Tier Principal
Amounts of the Related Uncertificated Intermediate-Tier Interest with respect
thereto as a write-off.

     SECTION 4.05. Appraisal Reductions.

     The aggregate Appraisal Reductions will be allocated by the Trustee on
each Distribution Date to the Certificate Balance of the Class J, Class I,
Class H, Class G, Class F, Class E, Class D, Class C and Class B Certificates,
in that order, up to the amount of their respective Certificate Balances, for
purposes of determining (x) the amount of P&I Advances with respect to the
related Loans, (y) Voting Rights and (z) the identity of the Controlling
Class. On any Distribution Date, an Appraisal Reduction that otherwise would
be allocated to a Class of Certificates shall be allocated to the next most
subordinate Class to the extent that the Certificate Balance on such
Distribution Date for such Class of Certificates (prior to taking the
Appraisal Reduction into account) is less than the Appraisal Reduction for
such Distribution Date.

     By 4:00 p.m., New York City time, on the third Business Day immediately
preceding each Distribution Date with respect to which one or more Appraisal
Reductions exist, the Servicer shall notify the Trustee in writing of such
Appraisal Reductions and by the close of business of the second Business Day
immediately preceding each such Distribution Date, the Trustee shall identify
to the Servicer in writing each Class of Subordinate Certificates to which one
or more Appraisal Reductions shall be allocated on such Distribution Date, the
applicable Pass-Through Rate of each such Class, and the amount of Appraisal
Reductions allocated to each such Class.

     SECTION 4.06. Certificate Deferred Interest. 

     (a) On each Distribution Date, the Monthly Interest Distributable Amount
for the Regular Certificates (other than the Class A-X Certificates) shall be
reduced by an amount of Certificate Deferred Interest equal to the aggregate
amount of Mortgage Deferred Interest for all Loans for the related Due Date
allocated to such Class of Certificates, the amount representing such
Certificate Deferred Interest to be allocated, to the Class J Certificates, to
the Class I Certificates, to the Class H Certificates, to the Class G
Certificates, to the Class F Certificates, to the Class E Certificates, to the
Class D Certificates, to the Class C Certificates, and the Class B
Certificates, in that order. If the Certificate Balance of at least one Class
of Class A Certificates is not zero, then any amounts representing Certificate
Deferred Interest after allocation thereof to the Subordinate Certificates in
accordance with the preceding sentence will be allocated to the Class A
Certificates pro rata on the basis of the respective interest entitlements of
such Class on such date (before giving effect to any reduction therefrom on
such Distribution Date).

     (b) On each Distribution Date, the Certificate Balances of the Class A-1,
Class A-2, Class B, Class C, Class D, Class E, Class F, Class G, Class H,
Class I and Class J Certificates shall be increased (except for the purposes
of determining Voting Rights or the identity of the Controlling Class) by the
amount of the Certificate Deferred Interest allocated to such Class of
Certificates on such Distribution Date pursuant to Section 4.06(a) above.

     (c) With respect to any Distribution Date, any Certificate Deferred
Interest with respect to such Distribution Date allocated pursuant to Section
4.06(a) to a Class of Certificates shall be allocated in reduction of the
amount of interest distributable to the Related Uncertificated
Intermediate-Tier Interest with respect thereto. On each Distribution Date, to
the extent provided in Section 4.06(b), Certificate Deferred Interest will be
added to the Intermediate-Tier Principal Amount of the Uncertificated
Intermediate-Tier Interests in the same manner as the interest thereon was
reduced pursuant to the preceding sentence.

     SECTION 4.07. Grantor Trust Reporting.

     The parties intend that the portions of the Trust Fund consisting of
Excess Interest, the Excess Interest Distribution Account, Yield Protection
Payments and the Yield Protection Payment Account shall constitute, and that
the affairs of the Trust Fund (exclusive of the Upper-Tier REMIC,
Intermediate-Tier REMIC and the Lower-Tier REMIC) shall be conducted so as to
qualify such portions as, a "grantor trust" under the Code, and the provisions
hereof shall be interpreted consistently with this intention. In furtherance
of such intention, the Trustee (i) shall furnish or cause to be furnished to
Class V Certificateholders and shall file or cause to be filed with the
Internal Revenue Service together with Form 1041 or such other form as may be
applicable, information returns with respect to income relating to their share
of Excess Interest and, at the time or times and in the manner required by the
Code and (ii) shall furnish or cause to be furnished to the Class A-X
Certificateholders and to the Holders of any Class of Regular Certificates
receiving a Regular Yield Protection Payment Amount, and shall file or cause
to be filed with the Internal Revenue Service together with Form 1041 or such
other form as may be applicable, information returns with respect to income
relating to their applicable share of Yield Protection Payments at the time or
times and in the manner required by the Code.

                              [End of Article IV]

                                   ARTICLE V

                                THE CERTIFICATES

     SECTION 5.01. The Certificates. 

         (a) The Private Certificates will be offered only to Qualified
Institutional Buyers, Accredited Investors and Non-U.S. Persons. Interests in
the Class F and Class G Certificates will be offered (i) in the form of
beneficial interests in restricted global certificates in definitive, fully
registered form without interest coupons, deposited with the Trustee, as
custodian for DTC, and registered in the name of Cede & Co. ("Cede") DTC's
nominee or (ii) in fully registered, certificated form. The Class H, Class I
and Class J Certificates will be offered in fully registered, certificated
form. The Chase Manhattan Bank will initially serve as certificate registrar
(in such capacity, the "Certificate Registrar") for purposes of recording or
otherwise providing for the registration of the Private Certificates.

     Class F Certificates and Class G Certificates sold in reliance on
Rule 144A under the Securities Act will be represented by one or more Private
Global Certificates (each, a "Rule 144A Global Certificate"). Class F
Certificates and Class G Certificates sold in reliance on Regulation S under
the Securities Act will be represented by one or more Private Global
Certificates (each, a "Regulation S Global Certificate"). Beneficial interests
in a Regulation S Global Certificate may be held only through Euroclear or
Cedel at any time and may not be held by a U.S. Person at any time.

          (b) The Certificates shall be substantially in the respective forms
annexed hereto as Exhibits A-1 through and including A-8. The Certificates
shall be issuable in registered form only; provided, however, that in
accordance with Section 5.03, beneficial ownership interests in the Regular
Certificates (other than the Private Definitive Certificates) shall initially
be held and transferred through the book-entry facilities of the Depository.
The Class V, Class R and Class LR Certificates, and all Private Definitive
Certificates, shall be issuable as Definitive Certificates. Each Certificate
shall share ratably in all rights of the related Class.

     The Class A-X Certificates shall be issuable only in Denominations
of authorized initial Notional Balance of not less than $100,000 and integral
multiples of $10,000 in excess thereof. If the initial Notional Amount does
not equal an integral multiple of $10,000, then a single additional Class A-X
Certificate may be issued in a Denomination of not less than $100,000 that
includes the excess of (i) such initial Notional Amount over (ii) the largest
integral multiple of $10,000 that does not exceed such Certificate Balance.
The Regular Certificates (other than the Class A-X Certificates) will be
issuable only in Denominations of authorized initial Certificate Balance of
not less than $10,000, and integral multiples of $1,000 in excess thereof;
provided, however, that if the Certificate Balance of the Class J Certificates
does not equal an integral multiple of $1,000, then a single additional
certificate of such Class may be issued in a Denomination of not less than
$10,000 that includes the excess of (a) such initial Certificate Balance over
(b) the largest integral multiple of $1,000 that does not exceed such
Certificate Balance. The Class V, Class R and Class LR Certificates will be
issuable only as one or more Definitive Certificates in Denominations
representing Percentage Interests of not less than 15%.

     With respect to any Certificate or any beneficial interest in a
Certificate, the "Denomination" thereof shall be (i) the amount set forth on
the face thereof or on a schedule attached thereto, (ii) in the case of any
beneficial interest in a Book-Entry Certificate, the interest of the related
Certificate Owner in the applicable Class of Certificates as reflected on the
books and records of the Depository or related Depository Participants, as
applicable, (iii) expressed in terms of initial Certificate Balance or initial
Notional Balance, as applicable, and (iv) in an authorized Denomination, as
set forth above. The Book-Entry Certificates will be issued as one or more
certificates registered in the name of a nominee designated by the Depository,
and Certificate Owners will hold interests in the Book-Entry Certificates
through the book-entry facilities of the Depository in the minimum
Denominations and aggregate Denominations as set forth in the above.

     The Holder of a Class F or Class G Certificate represented by a
Private Definitive Certificate shall be entitled to exchange such Certificate
for an interest in a Private Global Certificate, in accordance with the
procedures described in Section 5.03(g). A Certificate Owner of a Private
Global Certificate shall be entitled to receive a Definitive Certificate
representing its interest in such Certificate in accordance with the
procedures described in Section 5.03(c)(i). No Certificate Owner of a Public
Certificate of any Class shall be entitled to receive a Definitive Certificate
representing its interest in such Class, except as provided in Section
5.03(c)(ii). Unless and until Definitive Certificates are issued in respect of
a Class of Public Certificates, or in substitution for a Certificate that is a
Private Global Certificate, beneficial ownership interests in such Class of
Certificates, or in such Private Global Certificate, shall be maintained and
transferred on the book-entry records of the Depository and Depository
Participants, and all references to actions by Holders of such Class of
Certificates, or Holders of such Private Global Certificates, shall be
references to actions taken by the Depository upon instructions received from
the related registered Holders of Certificates through the Depository
Participants in accordance with the Depository's procedures and, except as
otherwise set forth herein, all references herein to payments, notices,
reports and statements to Holders of such Class of Certificates, or Holders of
Private Global Certificates shall be references to payments, notices, reports
and statements to the Depository or its nominee as the registered Holder
thereof, for distribution to the related registered Holders of Certificates
through the Depository Participants in accordance with the Depository's
procedures.

          (c) The Certificates shall be executed by manual or facsimile
signature on behalf of the Certificate Registrar by an authorized officer.
Certificates bearing the manual or facsimile signatures of individuals who
were at any time the authorized officers of the Certificate Registrar shall be
entitled to all benefits under this Agreement, subject to the following
sentence, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such Certificates. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, however, unless there appears on such Certificate a
certificate of authentication substantially in the form provided for herein
executed by the Authenticating Agent by manual signature, and such certificate
of authentication upon any Certificate shall be conclusive evidence, and the
only evidence, that such Certificate has been duly authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication.
The Chase Manhattan Bank is hereby initially appointed Authenticating Agent
with power to act on the Trustee's behalf in the authentication and delivery
of the Certificates in connection with transfers and exchanges as herein
provided. If the Authenticating Agent resigns or is terminated, the Trustee
shall appoint a successor Authenticating Agent which may be the Trustee or an
Affiliate thereof.

          (d) Any of the Certificates may be issued with appropriate
insertions, omissions, substitutions and variations, and may have imprinted or
otherwise reproduced thereon such legend or legends, not inconsistent with the
provisions of this Agreement, as may be required to comply with any law or
with rules or regulations pursuant thereto, or with the rules of any
securities market in which the Certificates are admitted to trading, or to
conform to general usage.

SECTION 5.02  Registration of Transfer and Exchange of Certificates.

          (a) At all times during the term of this Agreement, there shall be
maintained at the office of the Certificate Registrar a Certificate Register
in which, subject to such reasonable regulations as the Certificate Registrar
may prescribe, the Certificate Registrar shall provide for the registration of
Certificates and of transfers and exchanges of Certificates as herein
provided. The Chase Manhattan Bank is hereby initially appointed Certificate
Registrar for the purpose of registering Certificates and transfers and
exchanges of Certificates as herein provided. The Certificate Registrar may
appoint, by a written instrument delivered to the Depositor, the Trustee, the
Special Servicer and the Servicer, any other bank or trust company to act as
Certificate Registrar under such conditions as the predecessor Certificate
Registrar may prescribe, provided that the predecessor Certificate Registrar
shall not be relieved of any of its duties or responsibilities hereunder by
reason of such appointment.

     If The Chase Manhattan Bank resigns as Certificate Registrar, the
entity succeeding The Chase Manhattan Bank as Trustee shall immediately
succeed to its predecessor's duties as Certificate Registrar. The Depositor,
the Trustee, the Servicer and the Special Servicer shall have the right to
inspect the Certificate Register or to obtain a copy thereof at all reasonable
times, and to rely conclusively upon a certificate of the Certificate
Registrar as to the information set forth in the Certificate Register. The
names and addresses of all Certificateholders and the names and addresses of
the transferees of any Certificates shall be registered in the Certificate
Register; provided, however, in no event shall the Certificate Registrar be
required to maintain in the Certificate Register the names of Certificate
Owners.

     The Person in whose name any Certificate is so registered shall be
deemed and treated as the sole owner and Holder thereof for all purposes of
this Agreement and the Certificate Registrar, the Servicer, the Trustee, the
Special Servicer and any agent of any of them shall not be affected by any
notice or knowledge to the contrary. A Definitive Certificate is transferable
or exchangeable only upon the surrender of such Certificate to the Certificate
Registrar at its office maintained at 450 West 33rd Street, 8th Floor, New
York, New York 10001, or at the Corporate Trust Office, if the Trustee is the
Certificate Registrar (the "Registrar Office") together with an assignment and
transfer (executed by the Holder or his duly authorized attorney). 

     Subject to the requirements of Sections 5.02(b), (c) and (d), the
Certificate Registrar shall execute and the Authenticating Agent shall duly
authenticate in the name of the designated transferee or transferees, in the
case of a Definitive Certificate being surrendered in exchange for one or more
new Definitive Certificates, one or more new Certificates in Denominations
equal in the aggregate to the Denomination of the Definitive Certificate being
surrendered. Such new Certificates shall be delivered by the Certificate
Registrar in accordance with Section 5.02(e).

     Each Certificate surrendered for registration of transfer shall be
canceled, and the Certificate Registrar shall hold such canceled Certificate
in accordance with its standard procedures.

          (b) No transfer of any Non-Registered Certificate shall be made
unless that transfer is made pursuant to an effective registration statement
under the Securities Act, and effective registration or qualification under
applicable state securities laws, or is made in a transaction which does not
require such registration or qualification. If a transfer (other than one by
the Depositor to an Affiliate thereof) of a Non-Registered Certificate is to
be made in reliance upon an exemption from the Securities Act, and under the
applicable state securities laws, then either:

          (i) (A) the Certificate Registrar shall require the transferee to
     deliver to the Certificate Registrar an investment representation letter
     substantially in the form of Exhibit C-1 attached hereto (a "QIB
     Investment Representation Letter"), which shall certify, among other
     things, that the transferee is a "qualified institutional buyer" as
     defined in Rule 144A under the Securities Act (a "Qualified Institutional
     Buyer"); or

          (B) the Certificate Registrar shall require the transferee to deliver
     to the Certificate Registrar an investment representation letter
     substantially in the form of Exhibit C-2 attached hereto (a "Regulation S
     Investment Representation Letter"), which will certify, among other
     things, that the transferee is not a "U.S. Person" within the meaning of
     Regulation S under the Securities Act; or

          (C) if the Non-Registered Certificate is a Private Definitive
     Certificate, the Certificate Registrar shall require the transferee to
     deliver to the Certificate Registrar an investment representation letter
     substantially in the form of Exhibit C-3 attached hereto, which shall
     certify, among other things, that the transferee is an "accredited
     investor" as defined in Rule 501(a)(1), (2), (3) or (7) under the
     Securities Act (an "Accredited Investor") and is acquiring such
     Non-Registered Certificate for investment, either for its own account
     (and not for the account of others) or as a fiduciary or agent for others
     (which others also are Accredited Investors), and not with a view to, or
     for offer or sale in connection with, the public distribution thereof.

     If the certification described in the preceding clause (i) cannot be
provided, (a) the Certificate Registrar shall require an Opinion of Counsel
reasonably satisfactory to the Certificate Registrar and the Depositor that
such transfer may be made pursuant to an exemption, describing the applicable
exemption and the basis therefor, from registration or qualification under the
Securities Act, applicable state securities laws and other relevant laws,
which Opinion of Counsel shall not be at the expense of the Trust Fund, the
Certificate Registrar, the Depositor or the Trustee and (b) the Certificate
Registrar shall require the transferor (other than the Underwriter, in
connection with its initial transfer of the Certificate being transferred) to
execute a certification in form and substance satisfactory to the Certificate
Registrar setting forth the facts surrounding such transfer; provided,
however, that a transfer of a Non-Registered Certificate of any such Class may
be made to a trust if the transferor provides to the Certificate Registrar and
to the Trustee a certification that interests in such trust may only be
transferred subject to requirements substantially to the effect set forth in
this Section 5.02.

     The Servicer shall furnish, or cause to be furnished, upon the
request of any Holder of Non-Registered Certificates, to a prospective
purchaser of such Non-Registered Certificates who is a Qualified Institutional
Buyer, all Statements to Certificateholders, servicing reports and any such
information as is specified in paragraph (d)(4) of Rule 144A with respect to
the Trust Fund, unless, at the time of such request, the entity with respect
to which such information is to be provided is subject to the reporting
requirements of Section 13 or 15(d) of the Exchange Act. None of the
Depositor, the Trustee, the Servicer or the Certificate Registrar is obligated
to register or qualify any Class of Non-Registered Certificates under the
Securities Act or any other securities law or to take any action not otherwise
required under this Agreement to permit the transfer of any Non-Registered
Certificate without registration or qualification. Any Holder of a
Non-Registered Certificate desiring to effect such a transfer shall, and does
hereby agree to, indemnify the Depositor, the Trustee, the Servicer and the
Certificate Registrar against any liability that may result if the transfer is
not so exempt or is not made in accordance with such federal and state laws.
Unless the Certificate Registrar determines otherwise in accordance with
applicable law and the rules and procedures of, or applicable to, the
Depository (the "Depository Rules"), transfers of a beneficial interest
Private Global Certificate that is not rated in one of the top four rating
categories by a nationally recognized statistical rating organization may be
effectuated only by means of an "SRO Rule 144A System" approved for such
purpose by the Commission.

     No Class V Certificate may be transferred to an "Ineligible Class V
Owner."

          (c) (i) Unless a Class of Private Global Certificates has been 
registered under the Securities Act, each Certificate of such Class shall bear
a legend substantially to the following effect:

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE
          SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"),
          OR ANY STATE SECURITIES LAWS. NEITHER THIS CERTIFICATE NOR
          ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED,
          SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR
          OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION
          OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT
          TO, REGISTRATION UNDER THE SECURITIES ACT. 

          THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT
          TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN
          ACCORDANCE WITH ALL APPLICABLE STATE SECURITIES LAWS AND (A)
          PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED
          EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS THIS
          CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
          SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY
          BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE
          144A IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A, (C) TO
          A PERSON WHO IS NOT A "U.S. PERSON" AS DEFINED IN REGULATION S UNDER
          THE SECURITIES ACT, (D) ONLY IF THE INTEREST OF PROPOSED TRANSFEREE
          WILL BE REPRESENTED BY A PRIVATE DEFINITIVE CERTIFICATE, TO A PERSON
          THE SELLER REASONABLY BELIEVES IS AN INSTITUTIONAL "ACCREDITED
          INVESTOR" AS DEFINED IN RULE 501(A)(1), (2), (3) OR (7) UNDER THE
          SECURITIES ACT (AN "ACCREDITED INVESTOR"), THAT IS ACQUIRING THIS
          CERTIFICATE FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNT OF OTHERS)
          OR AS A FIDUCIARY OR AGENT FOR OTHERS (WHICH OTHERS ALSO ARE
          ACCREDITED INVESTORS) FOR INVESTMENT AND NOT WITH A VIEW TO, OR FOR
          OFFER OR SALE IN CONNECTION WITH, THE PUBLIC DISTRIBUTION HEREOF OR
          (E) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
          REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING
          CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE
          CERTIFICATE REGISTRAR OF A CERTIFICATE OF TRANSFER IN THE FORM
          APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

          THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF
          REPRESENTS AND WARRANTS THAT EITHER (i) IT IS NOT (A) AN
          EMPLOYEE BENEFIT PLAN THAT IS SUBJECT TO THE EMPLOYEE
          RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, (B) A
          PLAN OR OTHER ARRANGEMENT (INCLUDING AN INDIVIDUAL
          RETIREMENT ACCOUNT OR KEOGH PLAN) THAT IS SUBJECT TO
          SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS
          AMENDED, OR (C) AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE
          "PLAN ASSETS" UNDER THE PLAN ASSET REGULATION BY REASON OF
          ANY SUCH PLAN'S INVESTMENT IN THE ENTITY OR (ii) ITS
          PURCHASE AND HOLDING OF THIS CERTIFICATE WILL NOT RESULT
          IN A NON-EXEMPT PROHIBITED TRANSACTION UNDER ERISA OR THE
          CODE AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE
          REGISTRAR, THE SERVICER, THE SPECIAL SERVICER, THE
          UNDERWRITER, THE INITIAL PURCHASER OR THE DEPOSITOR TO ANY
          LIABILITIES OR OBLIGATIONS IN ADDITION TO THOSE UNDERTAKEN
          IN THE POOLING AND SERVICING AGREEMENT.

          THE HOLDER OF THIS CERTIFICATE, AND EACH SUBSEQUENT
          PURCHASER OF THIS CERTIFICATE, BY PURCHASING THIS
          CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO HAVE
          AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET
          FORTH IN THE POOLING AND SERVICING AGREEMENT, AND SUCH
          HOLDER SHALL, AND EACH SUBSEQUENT PURCHASER SHALL BE
          REQUIRED TO, NOTIFY ANY PURCHASER OF THIS CERTIFICATE FROM
          IT OF THE RESALE RESTRICTIONS REFERRED TO IN THE PREVIOUS
          PARAGRAPH. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
          INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM
          OF AN EXHIBIT TO THE POOLING AND SERVICING AGREEMENT IF
          SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL BUYER AND
          SHALL ALSO BE REQUIRED TO DELIVER AN OPINION OF COUNSEL IF
          SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
          WITHIN THE MEANING OF RULE 144A OR IS A U.S. PERSON WITHIN
          THE MEANING OF RULE 902 UNDER REGULATION S.

          (d) (ii) Unless a Class of Private Definitive Certificates has been 
registered under the Securities Act, each Certificate of such Class shall bear
a legend substantially to the following effect:

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE
          SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"),
          OR ANY STATE SECURITIES LAWS. NEITHER THIS CERTIFICATE NOR
          ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED,
          SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR
          OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION
          OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT
          TO, REGISTRATION UNDER THE SECURITIES ACT. 

          THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF
          AGREES NOT TO OFFER, SELL OR OTHERWISE TRANSFER SUCH
          CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL APPLICABLE STATE
          SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION
          STATEMENT WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE
          SECURITIES ACT, (B) FOR SO LONG AS THIS CERTIFICATE IS
          ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
          SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER
          REASONABLY BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER"
          AS DEFINED IN RULE 144A IN A TRANSACTION MEETING THE
          REQUIREMENTS OF RULE 144A, (C) TO A PERSON WHO IS NOT A
          "U.S. PERSON" AS DEFINED IN REGULATION S UNDER THE
          SECURITIES ACT, (D) TO A PERSON THE SELLER REASONABLY
          BELIEVES IS AN "INSTITUTIONAL ACCREDITED INVESTOR" AS
          DEFINED IN RULE 501(A)(1), (2), (3) OR (7) UNDER THE
          SECURITIES ACT (AN "ACCREDITED INVESTOR"), THAT IS
          ACQUIRING THIS CERTIFICATE FOR ITS OWN ACCOUNT (AND NOT
          FOR THE ACCOUNT OF OTHERS) OR AS A FIDUCIARY OR AGENT FOR
          OTHERS (WHICH OTHERS ALSO ARE ACCREDITED INVESTORS) FOR
          INVESTMENT AND NOT WITH A VIEW TO, OR FOR OFFER OR SALE IN
          CONNECTION WITH, THE PUBLIC DISTRIBUTION HEREOF OR (E)
          PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE
          REGISTRATION REQUIREMENTS OF THE SECURITIES ACT, SUBJECT
          IN EACH OF THE FOREGOING CASES TO THE COMPLETION AND
          DELIVERY BY THE TRANSFEROR TO THE CERTIFICATE REGISTRAR OF
          A CERTIFICATE OF TRANSFER IN THE FORM APPEARING ON THE
          LAST PAGE OF THIS CERTIFICATE.

          [WITH RESPECT TO THE CLASS V CERTIFICATES ONLY:] THE
          HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES
          NOT TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE
          TO ANY PERSON THAT IS AN "INELIGIBLE CLASS V OWNER" (AS
          DEFINED IN THE POOLING AND SERVICING AGREEMENT).

          THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF
          REPRESENTS AND WARRANTS THAT EITHER (i) IT IS NOT (A) AN
          EMPLOYEE BENEFIT PLAN THAT IS SUBJECT TO THE EMPLOYEE
          RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, (B) A
          PLAN OR OTHER ARRANGEMENT (INCLUDING AN INDIVIDUAL
          RETIREMENT ACCOUNT OR KEOGH PLAN) THAT IS SUBJECT TO
          SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS
          AMENDED, OR (C) AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE
          "PLAN ASSETS" UNDER THE PLAN ASSET REGULATION BY REASON OF
          ANY SUCH PLAN'S INVESTMENT IN THE ENTITY OR (ii) ITS
          PURCHASE AND HOLDING OF THIS CERTIFICATE WILL NOT RESULT
          IN A NON-EXEMPT PROHIBITED TRANSACTION UNDER ERISA OR THE
          CODE AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE
          REGISTRAR, THE SERVICER, THE SPECIAL SERVICER, THE
          UNDERWRITER, THE INITIAL PURCHASER OR THE DEPOSITOR TO ANY
          LIABILITIES OR OBLIGATIONS IN ADDITION TO THOSE UNDERTAKEN
          IN THE POOLING AND SERVICING AGREEMENT.

          THE HOLDER OF THIS CERTIFICATE, AND EACH SUBSEQUENT
          PURCHASER OF THIS CERTIFICATE, BY PURCHASING THIS
          CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO HAVE
          AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET
          FORTH IN THE POOLING AND SERVICING AGREEMENT, AND SUCH
          HOLDER SHALL, AND EACH SUBSEQUENT PURCHASER SHALL BE
          REQUIRED TO, NOTIFY ANY PURCHASER OF THIS CERTIFICATE FROM
          IT OF THE RESALE RESTRICTIONS REFERRED TO IN THE PREVIOUS
          PARAGRAPH. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
          INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM
          OF AN EXHIBIT TO THE POOLING AND SERVICING AGREEMENT AND
          SHALL ALSO BE REQUIRED TO DELIVER AN OPINION OF COUNSEL IF
          SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
          WITHIN THE MEANING OF RULE 144A OR IS A U.S. PERSON WITHIN
          THE MEANING OF RULE 902 UNDER REGULATION S.

          (e) With respect to any Certificate other than a Class A Certificate
or a Class A-X Certificate, no sale, transfer, pledge or other disposition by
any Holder of any such Certificate shall be made unless the Certificate
Registrar shall have received either (i) a representation letter from the
proposed purchaser or transferee of such Certificate to the effect that such
proposed purchaser or transferee is not (a) an employee benefit plan subject
to the fiduciary responsibility provisions of ERISA or Section 4975 of the
Code, or a governmental plan (as defined in Section 3(32) of ERISA) subject to
any federal, state or local law ("Similar Law") which is, to a material
extent, similar to the foregoing provisions of ERISA or the Code (each a
"Plan") or (b) a person acting on behalf of or using the assets of any such
Plan (including an entity whose underlying assets include Plan assets by
reason of investment in the entity by such Plan and the application of
Department of Labor Regulation ss. 2510.3-101), other than (except in the case
of a Class R Certificate) an insurance company using the assets of its general
account under circumstances whereby the purchase and holding of such
Certificates by such insurance company would be eligible for the exemptive
relief from the prohibited transaction provisions of ERISA and Section 4975 of
the Code that is available under Sections I and III of Prohibited Transaction
Class Exemption 95-60 (it being understood that delivery of a representation
letter containing a representation substantially in the form of paragraph 8 of
Exhibit C attached hereto shall satisfy the requirement of this Section
5.02(d)(i)), or (ii) if such Certificate is presented for registration in the
name of a purchaser or transferee that is any of the foregoing, an Opinion of
Counsel in form and substance satisfactory to the Trustee, the Certificate
Registrar and the Depositor to the effect that the acquisition and holding of
such Certificate by such purchaser or transferee will not constitute or result
in a non-exempt prohibited transaction under ERISA, Section 4975 of the Code
or any Similar Law and will not subject the Trustee, the Certificate
Registrar, the Servicer, the Special Servicer, the Underwriter, the Initial
Purchaser or the Depositor to any obligation or liability (including
obligations or liabilities under ERISA, Section 4975 of the Code or any
Similar Law) in addition to those set forth in the Agreement.

     The Certificate Registrar shall not register the sale, transfer,
pledge or other disposition of any such Certificate unless the Certificate
Registrar has received either the representation letter described in clause
(i) above or the Opinion of Counsel described in clause (ii) above. The costs
of any of the foregoing representation letters or Opinions of Counsel shall
not be borne by any of the Depositor, the Servicer, the Special Servicer, the
Trustee and the Trust Fund. Each Certificate Owner of a Certificate other than
a Class A or Class A-X Certificate shall be deemed to represent that it is not
a Person specified in clauses (a), or (b) above. Any transfer, sale, pledge or
other disposition of any such Certificates that would constitute or result in
a prohibited transaction under ERISA, Section 4975 of the Code or any Similar
Law, or would otherwise violate the provisions of this Section 5.02(c) shall
be deemed absolutely null and void ab initio, to the extent permitted under
applicable law

     So long as any Class of Certificates other than the Class A and
Class A-X Certificates remains outstanding, the Servicer will make available,
or cause to be made available, upon written request with sufficient notice
during normal business hours, to any Holder and any Person to whom any such
Certificate of any such Class of Certificates may be offered or sold,
transferred, pledged or otherwise disposed of by such Holder, information with
respect to the Servicer, the Special Servicer or the Loans reasonably
necessary to the provision of an Opinion of Counsel described in this Section
5.02(c).

          (f) Notwithstanding any provision to the contrary herein, so long as
a Private Global Certificate remains outstanding and is held by or on behalf
of DTC, transfers of a Private Global Certificate, in whole or in part, shall
only be made in accordance with this Article V. 

          (i) Regulation S Global Certificate to Rule 144A Global Certificate.
     If a holder of a beneficial interest in a Regulation S Global Certificate
     deposited with DTC wishes at any time to transfer its interest in such
     Regulation S Global Certificate to a Person who wishes to take delivery
     thereof in the form of a Rule 144A Global Certificate, such holder may,
     subject to the rules and procedures of Euroclear, Cedel or DTC, as the
     case may be, exchange or cause the exchange of such interest for an
     equivalent beneficial interest in a Rule 144A Global Certificate. Upon
     receipt by the Trustee, as custodian for DTC, of (A) instructions from
     Euroclear, Cedel or DTC, as the case may be, directing the Trustee, as
     such custodian, to cause to be issued a Rule 144A Global Certificate in
     an amount equal to the beneficial interest in such Regulation S Global
     Certificate, but not less than the minimum denomination applicable to
     such holder's Certificates to be exchanged, and (B) a certificate in the
     form of Exhibit C-1 attached hereto given by the holder of such
     beneficial interest and stating, among other things, that the Person
     transferring such beneficial interest in such Regulation S Global
     Certificate reasonably believes that the Person acquiring such interest
     in a Rule 144A Global Certificate is a qualified institutional buyer
     within the meaning of Rule 144A, is obtaining such beneficial interest in
     a transaction meeting the requirements of Rule 144A and in accordance
     with any applicable Securities laws of any State of the United States or
     any other applicable jurisdiction and that such Person acquiring such
     Rule 144A Global Certificate is a "U.S. person" as defined in Regulation
     S under the Securities Act, then Euroclear or Cedel or the Trustee, as
     custodian for DTC, as the case may be, will instruct the Trustee, as
     custodian for DTC, to reduce the Regulation S Global Certificate by the
     aggregate principal amount of the Rule 144A Global Certificate to be
     transferred and the Trustee, as such custodian, shall authenticate and
     deliver such Rule 144A Global Certificate, concurrently with such
     reduction, to the Person specified in such instructions with an
     outstanding principal amount equal to the reduction in the principal
     amount of the Regulation S Global Certificate.

          (ii) Rule 144A Global Certificate to Regulation S Global
     Certificate. If a holder of a beneficial interest in one or more Rule
     144A Global Certificates wishes at any time to exchange its interest in
     such Rule 144A Global Certificate for an interest in a Regulation S
     Global Certificate, or to transfer its interest in such Rule 144A Global
     Certificate to a Person who wishes to take delivery thereof in the form
     of an interest in a Regulation S Global Certificate, such holder,
     provided such holder is not a U.S. Person, may exchange or cause the
     exchange of such interest for an equivalent beneficial interest in a
     Regulation S Global Certificate. Upon receipt by the Trustee, as
     custodian for DTC, of (A) such Rule 144A Global Certificate properly
     endorsed for such transfer and written instructions from such holder
     directing the Trustee, as such custodian, to cause to be credited a
     beneficial interest in a Regulation S Global Certificate in an amount
     equal to the beneficial interest in the Rule 144A Global Certificate, but
     not less than the minimum denomination applicable to such holder's
     Certificates held through a Regulation S Global Certificate, to be
     exchanged, (B) a written order containing information regarding the
     Euroclear or Cedel account to be credited with such increase and (C) a
     certificate in the form of Exhibit C-2 attached hereto given by the
     holder of such beneficial interest stating that the exchange or transfer
     of such interest has been made in compliance with the transfer
     restrictions applicable to the Private Global Certificates, including
     that the holder is not a U.S. Person, and pursuant to and in accordance
     with Regulation S under the Securities Act, the Trustee, as custodian for
     DTC, shall record the transfer in the Registrar Office and shall increase
     the principal amount of the Regulation S Global Certificate by the
     outstanding principal amount of the beneficial interest in the Rule 144A
     Global Certificate to be exchanged, and to credit, or cause to be
     credited to the account of the Person specified in such instructions, a
     beneficial interest in the Regulation S Global Certificate equal to the
     amount specified in the instructions received pursuant to clause (i)
     above.

          (g) (i) Each Person who has or who acquires any Ownership Interest
in a Residual Certificate shall be deemed by the acceptance or acquisition of
such Ownership Interest to have agreed to be bound by the following provisions
and to have irrevocably authorized the Trustee under clause (ii) below to
deliver payments to a Person other than such Person. The rights of each Person
acquiring any Ownership Interest in a Residual Certificate are expressly
subject to the following provisions: 

               (A) No Person holding or acquiring any Ownership Interest in a
          Residual Certificate shall be a Disqualified Organization or agent
          thereof (including a nominee, middleman or similar person) (an
          "Agent"), a Plan or a Person acting on behalf of or investing the
          assets of a Plan (such Plan or Person, an "ERISA Prohibited Holder")
          or a Non-U.S. Person and shall promptly notify the Servicer, the
          Trustee and the Certificate Registrar of any change or impending
          change to such status;

               (B) In connection with any proposed Transfer of any Ownership
          Interest in a Residual Certificate, the Certificate Registrar shall
          require delivery to it, and no Transfer of any Residual Certificate
          shall be registered until the Certificate Registrar receives, an
          affidavit substantially in the form attached hereto as Exhibit D-1
          (a "Transfer Affidavit") from the proposed Transferee, in form and
          substance satisfactory to the Certificate Registrar, representing
          and warranting, among other things, that such Transferee is not a
          Disqualified Organization or Agent thereof, an ERISA Prohibited
          Holder or a Non-U.S. Person, and that it has reviewed the provisions
          of this Section 5.02(d) and agrees to be bound by them;

               (C) Notwithstanding the delivery of a Transfer Affidavit by a
          proposed Transferee under clause (b) above, if a Responsible Officer
          of the Certificate Registrar has actual knowledge that the proposed
          Transferee is a Disqualified Organization or Agent thereof, an ERISA
          Prohibited Holder or a Non-U.S. Person, no Transfer of an Ownership
          Interest in a Residual Certificate to such proposed Transferee shall
          be effected; and

               (D) Each Person holding or acquiring any Ownership Interest in
          a Residual Certificate shall agree (1) to require a Transfer
          Affidavit from any prospective Transferee to whom such Person
          attempts to transfer its Ownership Interest in such Residual
          Certificate and (2) not to transfer its Ownership Interest in such
          Residual Certificate unless it provides to the Certificate Registrar
          a letter substantially in the form attached hereto as Exhibit D-2 (a
          "Transferor Letter") certifying that, among other things, it has no
          actual knowledge that such prospective Transferee is a Disqualified
          Organization or Agent thereof, an ERISA Prohibited Holder or a
          Non-U.S. Person and that (if the Transferor is not a U.S. Person)
          such transfer does not have the effect of allowing the Transferor to
          avoid tax on accrued excess inclusions.


          (ii) If any purported Transferee shall become a Holder of a Residual
     Certificate in violation of the provisions of this Section 5.02(d), then
     the last preceding Holder of such Residual Certificate that was in
     compliance with the provisions of this Section 5.02(d) shall be restored,
     to the extent permitted by law, to all rights as Holder thereof
     retroactive to the date of registration of such Transfer of such Residual
     Certificate. None of the Trustee, the Servicer, the Authenticating Age and
     the Certificate Registrar shall be under any liability to any Person for
     any registration of Transfer of a Residual Certificate that is in fact
     not permitted by this Section 5.02(d) or for making any payments due on
     such Certificate to the Holder thereof or for taking any other action
     with respect to such Holder under the provisions of this Agreement.

          (iii) The Servicer shall make available to the Internal Revenue
     Service and those Persons specified by the REMIC Provisions, upon written
     request of the Trustee, all information in its possession and necessary
     to compute any tax imposed as a result of the Transfer of an Ownership
     Interest in a Residual Certificate to any Person who is a Disqualified
     Organization or Agent thereof, including the information described in
     Treasury regulations sections 1.860D-1(b)(5) and 1.860E-2(a)(5) with
     respect to the "excess inclusions" of such Residual Certificate.

          (h) Subject to the restrictions on transfer and exchange set forth
in this Section 5.02, the Holder of any Definitive Certificate may transfer or
exchange the same in whole or in part (with a Denomination equal to any
authorized denomination) by surrendering such Certificate at the Registrar
Office or at the office of any successor Certificate Registrar or transfer
agent appointed by the Certificate Registrar, together with an instrument of
assignment or transfer (executed by the Holder or its duly authorized
attorney), in the case of transfer, and a written request for exchange in the
case of exchange.

     Following a proper request for transfer or exchange, the Certificate
Registrar shall, within five Business Days of such request if made at such
Registrar Office, or within 10 Business Days if made at the office of a
transfer agent (other than the Certificate Registrar), execute and deliver at
such Registrar Office or at the office of such transfer agent, as the case may
be, to the transferee (in the case of transfer) or Holder (in the case of
exchange) or send by first-Class mail (at the risk of the transferee in the
case of transfer or Holder in the case of exchange) to such address as the
transferee or Holder, as applicable, may request in writing, a Definitive
Certificate or Certificates, as the case may require, for a like aggregate
Denomination and in such Denomination or Denominations as may be requested.
The Certificate Registrar may decline to accept any request for an exchange or
registration of transfer of any Certificate during the period of 15 days
preceding any Distribution Date.

          (i) If a Responsible Officer of the Certificate Registrar becomes
aware that a beneficial interest in a Private Global Certificate is being held
by or for the benefit of a Person who is not an Eligible Investor, or that a
Private Definitive Certificate is being held by or for the benefit of a Person
who is not an Eligible Investor or an Accredited Investor, or that, in either
case, such holding is unlawful under the laws of a relevant jurisdiction, then
the Certificate Registrar shall have the right, but not the obligation, to
void such transfer, if permitted under applicable law, or to require the
investor to sell (x) such Private Global Certificate to an Eligible Investor
or (y) the beneficial interest in such Private Definitive Certificate to an
Eligible Investor or an Accredited Investor, within 14 days after notice of
such determination, and each Certificateholder by its acceptance of a
Certificate authorizes the Certificate Registrar to take such action.

          (j) The Certificate Registrar shall provide notice to the Trustee,
the Servicer, the Special Servicer and the Depositor of the transfer of any
Private Definitive Certificate for so long as any such Certificate is a 
Definitive Certificate. The Certificate Owner of a Private Definitive
Certificate that wishes to receive the information described in Section
3.28(c) shall provide notice to the Trustee, the Servicer, the Special
Servicer and the Depositor of the transfer of any beneficial ownership in such
Private Definitive Certificate and of the address to which such information
should be sent. Upon the written request of the Trustee, the Servicer, the
Special Servicer or the Depositor, the Certificate Registrar shall provide
each such Person with an updated copy of the Certificate Register at the
expense of the requesting party.

          (k) No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in this Section 5.02. With respect to any transfer or
exchange of any Certificate, the Certificate Registrar may require payment by
each transferor of a sum sufficient to cover any tax, expense or other
governmental charge payable in connection with any such transfer or exchange.

          (l) All Certificates surrendered for transfer and exchange shall be
physically canceled by the Certificate Registrar, and the Certificate
Registrar shall hold such canceled Certificates in accordance with its
standard procedures.

    SECTION 5.03.  Book-Entry Certificates. 

          (a) The Regular Certificates (except, the Class H, Class I and Class
J Certificates) initially shall be issued as one or more Certificates
registered in the name of the Depository or its nominee and, except as
provided in subsection (c) below, transfer of such Certificates may not be
registered by the Certificate Registrar unless such transfer is to a successor
Depository that agrees to hold such Certificates for the respective
Certificate Owners with Ownership Interests therein. Such Certificate Owners
shall hold and transfer their respective Ownership Interests in and to such
Certificates through the book-entry facilities of the Depository and, in the
case of the Public Certificates (except as provided in subsection (c)(i)
below), shall not be entitled to Definitive Certificates in respect of such
Ownership Interests. All transfers by Certificate Owners of their respective
Ownership Interests in the Book-Entry Certificates shall be made in accordance
with the procedures established by the Depository Participant or brokerage
firm representing such Certificate Owner. Each Depository Participant shall
transfer the Ownership Interests in the Book-Entry Certificates of Certificate
Owners it represents or of brokerage firms for which it acts as agent only in
accordance with the Depository's normal procedures. Neither the Trustee nor
the Certificate Registrar shall have any responsibility to monitor or restrict
the transfer of any ownership interest in a Book-Entry Certificate
transferable through the book-entry facilities of the Depository.

          (b) The Trustee, the Servicer, the Special Servicer, the Depositor
and the Certificate Registrar may for all purposes, including the making of
payments due on the Book-Entry Certificates, deal with the Depository as the
authorized representative of the Certificate Owners with respect to such
Certificates for the purposes of exercising the rights of Certificateholders
hereunder. The rights of Certificate Owners with respect to the Book-Entry
Certificates shall be limited to those established by law and agreements
between such Certificate Owners and the Depository Participants and brokerage
firms representing such Certificate Owners. Multiple requests and directions
from, and votes of, the Depository as Holder of the Book-Entry Certificates
with respect to any particular matter shall not be deemed inconsistent if they
are made with respect to different Certificate Owners. The Trustee may
establish a reasonable record date in connection with solicitations of
consents from or voting by Certificateholders and shall give notice to the
Depository of such record date.

          (c) (i) Upon the request of any Certificate Owner of Private Global
Certificates, or the transferee of such Certificate Owner, that its interest
in such Private Global Certificates be exchanged for Private Definitive
Certificates, such Certificate Owner or transferee, upon presentation of
appropriate documentation to the Trustee as required by this Article V and
subject to the rules and procedures of the Depository, shall be entitled to be
issued one or more Private Definitive Certificates in denominations authorized
pursuant to Section 5.01(b) equal in the aggregate to the Denomination of such
interest in such Private Global Certificates. If (A)(1) the Depositor advises
the Trustee and the Certificate Registrar in writing that the Depository is no
longer willing or able to properly discharge its responsibilities with respect
to the Book-Entry Certificates and (2) the Depositor is unable to locate a
qualified successor, or (B) the Depositor at its option advises the Trustee
and the Certificate Registrar in writing that it elects to terminate the
book-entry system through the Depository with respect to some or all of the
Classes, or (C) the Trustee determines that Definitive Certificates are
required in accordance with the provisions of Section 5.03(e), the Trustee
shall notify the affected Certificate Owners, through the Depository with
respect to all Classes, any Class or any portion of any Class of the
Certificates, of the occurrence of any such event and of the availability of
Definitive Certificates to Certificate Owners requesting the same.

          (ii) Upon surrender to the Certificate Registrar of the Book-Entry
     Certificates by the Depository or any custodian acting on behalf of the
     Depository, accompanied by registration instructions from the Depository
     for registration of transfer, the Certificate Registrar shall execute,
     and the Authenticating Agent shall authenticate and deliver, within five
     Business Days of such request if made at the Registrar Office, or within
     ten Business Days if made at the office of a transfer agent (other than
     the Certificate Registrar), the Definitive Certificates to the
     Certificate Owners identified in such instructions. None of the
     Depositor, the Servicer, the Trustee, the Special Servicer, the
     Authenticating Agent and the Certificate Registrar shall be liable for
     any delay in delivery of such instructions and may conclusively rely on,
     and shall be protected in relying on, such instructions. Upon the
     issuance of Definitive Certificates for purposes of evidencing ownership
     of any Class of Certificates, the registered Holders of such Definitive
     Certificates shall be recognized as Certificateholders hereunder and,
     accordingly, shall be entitled directly to receive payments on, to
     exercise Voting Rights with respect to, and to transfer and exchange such
     Definitive Certificates.

          For purposes of any provision of this Pooling and Servicing
     Agreement requiring or permitting actions with the consent of, or at the
     direction of, Holders of Certificates evidencing a specified percentage
     of the Voting Rights, such consent or direction may be given by a
     combination of Certificate Owners (acting through the Depository and the
     Depository Participants) owning Book-Entry Certificates, and
     Certificateholders owning Definitive Certificates, evidencing in the
     aggregate such specified percentage of the Voting Rights.

          (d) The Book-Entry Certificates (i) shall be delivered by the
Certificate Registrar to the Depository, or pursuant to the Depository's
instructions, and shall be registered in the name of Cede & Co. and (ii) shall
bear a legend substantially to the following effect:

          UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
          REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
          CORPORATION ("DTC"), TO THE CERTIFICATE REGISTRAR FOR
          REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
          CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO.
          OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
          REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE &
          CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN
          AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR
          OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
          PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
          HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

     The Book-Entry Certificates may be deposited with such other
Depository as the Certificate Registrar may from time to time designate, and
shall bear such legend as may be appropriate.

          (e) If the Trustee has instituted or has been directed to institute
any judicial proceeding in a court to enforce the rights of the
Certificateholders under the Certificates, and the Trustee has been advised by
counsel that in connection with such proceeding it is necessary or appropriate
for the Trustee to obtain possession of all or any portion of the Certificates
evidenced by Book-Entry Certificates, the Trustee may in its sole discretion
determine that such Certificates shall no longer be represented by such
Book-Entry Certificates. In such event, the Certificate Registrar will
execute, the Authenticating Agent will authenticate and the Certificate
Registrar will deliver, in exchange for such Book-Entry Certificates,
Definitive Certificates in a Denomination equal to the aggregate Denomination
of such Book-Entry Certificates to the party so requesting such Definitive
Certificates. In such event, the Trustee shall notify the affected Certificate
Owners and make appropriate arrangements for the effectuation of the purpose
of this clause.

          (f) Upon acceptance for exchange or transfer of a beneficial
interest in a Book-Entry Certificate for a Definitive Certificate, as provided
herein, the Certificate Registrar shall endorse on a schedule affixed to the
related Book-Entry Certificate (or on a continuation of such schedule affixed
to such Book-Entry Certificate and made a part thereof) an appropriate
notation evidencing the date of such exchange or transfer and a decrease in
the Denomination of such Book-Entry Certificate equal to the Denomination of
such Definitive Certificate issued in exchange therefor or upon transfer
thereof.

          (g) If a Holder of a Definitive Certificate wishes at any time to
transfer such Certificate to a Person who wishes to take delivery thereof in
the form of a beneficial interest in the Book-Entry Certificate, such transfer
may be effected only in accordance with Depository Rules and this Section
5.03(g). Upon receipt by the Certificate Registrar at the Registrar Office of
(i) the Definitive Certificate to be transferred with an assignment and
transfer pursuant to Section 5.02(a), (ii) written instructions given in
accordance with Depository Rules directing the Certificate Registrar to credit
or cause to be credited to another account a beneficial interest in the
related Book-Entry Certificate, in an amount equal to the Denomination of the
Definitive Certificate to be so transferred, (iii) a written order given in
accordance with the Depository Rules containing information regarding the
account to be credited with such beneficial interests (iv) if the affected
Certificate is a Non-Registered Certificate, a QIB Investment Representation
Letter (or, if the affected Certificate is a Class F or Class G Certificate, a
Regulation S Investment Representation Letter, the Certificate Registrar shall
cancel such Definitive Certificate, execute and deliver a new Definitive
Certificate for the Denomination of the Definitive Certificate not so
transferred, registered in the name of the Holder or the Holder's transferee
(as instructed by the Holder), and the Certificate Registrar shall instruct
the Depository or the custodian holding such Book-Entry Certificate on behalf
of the Depository to increase the Denomination of the related Book-Entry
Certificate by the Denomination of the Definitive Certificate to be so
transferred, and to credit or cause to be credited to the account of the
Person specified in such instructions a corresponding Denomination of such
Book-Entry Certificate.

     SECTION 5.04. Mutilated, Destroyed, Lost or Stolen Certificates.

     If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction
of the destruction, loss or theft of any Certificate and (ii) there is
delivered to the Trustee and the Certificate Registrar such security or
indemnity as may be required by them to save each of them harmless, then, in
the absence of actual notice to the Trustee or the Certificate Registrar that
such Certificate has been acquired by a bona fide purchaser, the Certificate
Registrar shall execute, and the Authenticating Agent shall authenticate and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of the same Class and of like Percentage
Interest. Upon the issuance of any new Certificate under this Section, the
Trustee and the Certificate Registrar may require the payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed
in relation thereto and any other expenses (including the fees and expenses of
the Trustee and the Certificate Registrar) connected therewith. Any
replacement Certificate issued pursuant to this Section shall constitute
complete and indefeasible evidence of ownership in the Trust Fund, as if
originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time.

   SECTION 5.05.  Persons Deemed Owners. 

     Prior to due presentation of a Certificate for registration of
transfer, the Depositor, the Servicer, the Special Servicer, the Trustee, the
Certificate Registrar and any agents of any of them may treat the person in
whose name such Certificate is registered as the owner of such Certificate for
the purpose of receiving distributions pursuant to Section 4.01 and for all
other purposes whatsoever, except as and to the extent provided in the
definition of "Certificateholder," and none of the Depositor, the Servicer,
the Special Servicer, the Trustee, the Certificate Registrar and any agent of
any of them shall be affected by notice to the contrary except as provided in
Section 5.02(d).

                              [End of Article V]

<PAGE>

                                  ARTICLE VI

                              THE DEPOSITOR, THE
                       SERVICER AND THE SPECIAL SERVICER

     SECTION 6.01. Liability of the Depositor, the Servicer and the
Special Servicer.

     The Depositor, the Servicer and the Special Servicer shall be liable
in accordance herewith only to the extent of the respective obligations
specifically imposed upon and undertaken by the Depositor, the Servicer and
the Special Servicer herein.

     SECTION 6.02. Merger, Consolidation or Conversion of the Depositor,
the Servicer or the Special Servicer.

          (a) Subject to subsection (b) below, the Depositor, the Servicer and
the Special Servicer each will keep in full effect its existence, rights and
franchises as a corporation under the laws of the jurisdiction of its
incorporation or organization, and each will obtain and preserve its
qualification to do business as a foreign corporation in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Certificates or any of the Loans and to
perform its respective duties under this Agreement.

          (b) The Depositor, the Servicer and the Special Servicer each may be
merged or consolidated with or into any Person, or transfer all or
substantially all of its assets to any Person, in which case any Person
resulting from any merger or consolidation to which the Depositor, the
Servicer or the Special Servicer shall be a party, or any Person succeeding to
the business of the Depositor, the Servicer or the Special Servicer, shall be
the successor of the Depositor, the Servicer and the Special Servicer, as the
case may be, hereunder, without the execution or filing of any paper (other
than an assumption agreement wherein the successor shall agree to perform the
obligations of and serve as the Depositor, the Servicer or the Special
Servicer, as the case may be, in accordance with the terms of this Agreement)
or any further act on the part of any of the parties hereto, anything herein
to the contrary notwithstanding; provided, however, that such merger,
consolidation or succession will not or has not resulted in a withdrawal,
downgrading or qualification of the then current ratings of the Classes of
Certificates that have been so rated (as evidenced by a letter to such effect
from each Rating Agency).

     SECTION 6.03. Limitation on Liability of the Depositor, the
Servicer, the Special Servicer and Others.

          (a) None of the Depositor, the Trustee (whether acting in such
capacity or as the Authenticating Agent or the Certificate Registrar), the
Servicer, the Special Servicer nor any of the Affiliates, directors, members,
managers, officers, employees or agents of any of them shall be under any
liability to the Trust Fund or the Certificateholders for any action taken or
for refraining from the taking of any action in good faith pursuant to this
Agreement, or for errors in judgment; provided, however that this provision
shall not protect the Depositor, the Trustee, the Servicer, the Special
Servicer or any such Person against any breach of warranties or
representations made herein or any liability which would otherwise be imposed
by reason of willful misfeasance, bad faith or negligence in the performance
of duties or by reason of grossly negligent disregard of obligations and
duties hereunder. The Depositor, the Servicer, the Special Servicer, the
Trustee and any director, officer, employee or agent of the Depositor, the
Servicer or the Special Servicer may rely in good faith on any document of any
kind which, prima facie, is properly executed and submitted by any Person
respecting any matters arising hereunder.

     The Depositor, the Servicer, the Special Servicer, the Trustee
(whether acting in such capacity or as the Authenticating Agent or the
Certificate Registrar, the Directing Certificateholder and any Affiliate,
director, member, manager, officer, employee or agent of any of the foregoing
shall be indemnified and held harmless by the Trust Fund against any loss,
liability or expense incurred in connection with any legal action relating to
this Agreement, the Loans or the Certificates, other than any loss, liability
or expense: (i) specifically required to be borne thereby pursuant to the
terms hereof; (ii) incurred in connection with any breach of a representation,
warranty or covenant made by it herein; (iii) incurred by reason of bad faith,
willful misconduct or negligence in the performance of its obligations or
duties hereunder, or by reason of grossly negligent disregard of such
obligations or duties or (iv) in the case of the Depositor and any of its
directors, officers, employees and agents, incurred in connection with any
violation by any of them of any state or federal securities law.

          (b) None of the Depositor, the Trustee (whether acting in such
capacity or as the Authenticating Agent or the Certificate Registrar), the
Servicer, the Special Servicer or the Directing Certificateholder shall be
under any obligation to appear in, prosecute or defend any legal or
administrative action, proceeding, hearing or examination that is not
incidental to its respective duties under this Agreement and which in its
opinion may involve it in any expense or liability; provided, however, that
the Depositor, the Servicer, the Special Servicer, the Trustee or the
Directing Certificateholder may in its discretion undertake any such action,
proceeding, hearing or examination that it may deem necessary or desirable in
respect to this Agreement and the rights and duties of the parties hereto and
the interests of the Certificateholders hereunder. In such event, the legal
expenses and costs of such action, proceeding, hearing or examination and any
liability resulting therefrom shall be expenses, costs and liabilities of the
Trust Fund, and the Depositor, the Servicer, the Special Servicer, the Trustee
and the Directing Certificateholder shall be entitled to be reimbursed
therefor out of amounts attributable to the Loans on deposit in the
Certificate Account as provided by Section 3.05(a).

          (c) Each of the Servicer and the Special Servicer agrees to
indemnify the Depositor, the Trustee (whether acting in such capacity or as
the Authenticating Agent or Certificate Registrar) and the Trust Fund and each
other and any Affiliate, director, officer, employee or agent thereof, and
hold them harmless, from and against any and all claims, losses, penalties,
fines, forfeitures, reasonable legal fees and related out-of-pocket costs,
judgments, and any other out-of-pocket costs, liabilities, fees and expenses
that any of them may sustain arising from or as a result of any willful
misfeasance, bad faith or negligence of the Servicer or the Special Servicer,
as the case may be, in the performance of its obligations and duties under
this Agreement or by reason of grossly negligent disregard by the Servicer or
the Special Servicer, as the case may be, of its duties and obligations
hereunder or by reason of breach of any representations or warranties made
herein.

     The Trustee, the Servicer, the Special Servicer or the Depositor, as
the case may be, shall immediately notify the Servicer or the Special
Servicer, as applicable, if a claim is made by a third party with respect to
this Agreement or the Loans entitling it to indemnification hereunder,
whereupon the Servicer or the Special Servicer, as the case may be, shall
assume the defense of such claim and pay all expenses in connection therewith,
including counsel fees, and promptly pay, discharge and satisfy any judgment
or decree which may be entered against it or them in respect of such claim.
Any failure to so notify the Servicer or the Special Servicer, as the case may
be, shall not affect any rights any of the foregoing Persons may have to
indemnification under this Agreement or otherwise, unless the Servicer's, or
the Special Servicer's, as the case may be, defense of such claim is
materially prejudiced thereby. The indemnification provided herein shall
survive the termination of this Agreement and the termination or resignation
of the Servicer, the Trustee and the Special Servicer.

     The Depositor agrees to indemnify the Servicer and any Affiliate,
director, officer, employee or agent thereof, and hold them harmless, from and
against any and all claims, losses, penalties, fines, forfeitures, reasonable
legal fees and related out-of-pocket costs, judgments, and any other
out-of-pocket costs, liabilities, fees and expenses that any of them may
sustain arising from or as a result of any breach or failure in the
performance of the Servicer's obligations and duties under this Agreement
arising from or as a result of the inaccuracy of the Loan information provided
by the Depositor to the Servicer via electronic mail. The Servicer shall
immediately notify the Depositor if a claim is made by a third party with
respect to this Agreement or the Loans entitling it to indemnification
hereunder, whereupon the Depositor shall assume the defense of such claim and
pay all expenses in connection therewith, including counsel fees, and promptly
pay, discharge and satisfy any judgment or decree which may be entered against
it or them in respect of such claim. Any failure to so notify the Depositor
shall not affect any rights any of the foregoing Persons may have to
indemnification under this Agreement or otherwise, unless the Depositor's
defense of such claim is materially prejudiced thereby. The indemnification
provided herein shall survive the termination of this Agreement.

     SECTION 6.04. Depositor, Servicer and Special Servicer Not to
Resign.

     Subject to the provisions of Section 6.02, none of the Depositor,
the Servicer and the Special Servicer shall resign from their respective
obligations and duties hereby imposed on each of them except upon (a) a
determination that such party's duties hereunder are no longer permissible
under applicable law or (b) in the case of the Servicer or Special Servicer,
upon the appointment of, and the acceptance of such appointment by, a
successor Servicer or Special Servicer, as applicable and receipt by the
Trustee of written confirmation from each applicable Rating Agency that such
resignation and appointment will not cause such Rating Agency to downgrade,
withdraw or qualify any of then current ratings assigned by such Rating Agency
to any Class of Certificates. Any such determination permitting the
resignation of the Depositor, the Servicer or the Special Servicer pursuant to
above clause (a) above shall be evidenced by an Opinion of Counsel (the cost
of which, together with any other expenses of such resignation, shall be at
the expense of the resigning party) to such effect delivered to the Trustee.
No such resignation by the Servicer or the Special Servicer shall become
effective until the Trustee or a successor Servicer shall have assumed the
Servicer's or Special Servicer's, as applicable, responsibilities and
obligations in accordance with Section 7.02.

     SECTION 6.05. Rights of the Depositor in Respect of the Servicer and
the Special Servicer.

     The Depositor may, but is not obligated to, enforce the obligations
of the Servicer and the Special Servicer hereunder and may, but is not
obligated to, perform, or cause a designee to perform, any defaulted
obligation of the Servicer and the Special Servicer hereunder or exercise the
rights of the Servicer or Special Servicer, as applicable, hereunder;
provided, however, that the Servicer and the Special Servicer shall not be
relieved of any of their respective obligations hereunder by virtue of such
performance by the Depositor or its designee. The Depositor shall not have any
responsibility or liability for any action or failure to act by the Servicer
or the Special Servicer and is not obligated to supervise the performance of
the Servicer or the Special Servicer under this Agreement or otherwise.

                              [End of Article VI]

<PAGE>

                                 ARTICLE VII

                                    DEFAULT

     SECTION 7.01. Events of Default; Servicer and Special Servicer
Termination.

          (a) "Event of Default," wherever used herein, means any one of the
following events:

          (i) any failure by the Servicer to make (x) any remittance
     (including a P&I Advance) required to be made by the Servicer to the
     Certificate Account, Servicing Accounts Construction Loan Servicing
     Account, Excess Interest Distribution Account, Interest Reserve Account
     or either Distribution Account by 4:00 p.m. New York City time on the
     Servicer Remittance Date or (y) any Servicing Advance or Yield Protection
     Payment Advance when required to be made pursuant to this Agreement; or


          (ii) any failure by the Special Servicer to deposit into, or to
     remit to the Servicer for deposit into, or the Servicer to make a
     required deposit into the Certificate Account or the REO Account, or to
     deposit into, or to remit to the Trustee for deposit into, the Lower-Tier
     Distribution Account any amount required to be so deposited or remitted
     by the Servicer or the Special Servicer, as the case may be, pursuant to,
     and at the time specified by, the terms of this Agreement; or

          (iii) any failure on the part of the Servicer or the Special
     Servicer duly to observe or perform in any material respect any other of
     the covenants or agreements on the part of the Servicer or the Special
     Servicer contained in this Agreement which continues unremedied for a
     period of 30 days (15 days in the case of a failure to pay the premium
     for any Insurance Policy required to be maintained hereunder) after the
     date on which written notice of such failure, requiring the same to be
     remedied, shall have been given to the Servicer or the Special Servicer,
     as the case may be, by any other party hereto, or to the Servicer, the
     Special Servicer, the Depositor and the Trustee by the Holders of
     Certificates of any Class evidencing, as to such Class, Percentage
     Interests aggregating not less than 25%; provided, however, that with
     respect to any such failure which is not curable within such 30-day
     period or 15-day period, as applicable, the Servicer or the Special
     Servicer, as the case may be, shall have an additional cure period of
     thirty (30) days to effect such cure so long as the Servicer or the
     Special Servicer, as the case may be, has commenced to cure such failure
     within such initial 30-day period or 15-day period, as applicable, and
     has diligently pursued, and is continuing to pursue, a full cure; or

          (iv) any breach on the part of the Servicer or the Special Servicer
     of any representation or warranty contained in Section 3.23 or Section
     3.24, as applicable (except as set forth in clause (ix) hereto), which
     materially and adversely affects the interests of any Class of
     Certificateholders and which continues unremedied for a period of 30 days
     after the date on which notice of such breach, requiring the same to be
     remedied, shall have been given to the Servicer or the Special Servicer,
     as the case may be, by the Depositor or the Trustee, or to the Servicer,
     the Special Servicer, the Depositor and the Trustee by the Holders of
     Certificates of any Class evidencing, as to such Class, Percentage
     Interests aggregating not less than 25%; or

          (v) a decree or order of a court or agency or supervisory authority
     having jurisdiction in the premises in an involuntary case under any
     present or future federal or state bankruptcy, insolvency or similar law
     for the appointment of a conservator, receiver, liquidator, trustee or
     similar official in any bankruptcy, insolvency, readjustment of debt,
     marshaling of assets and liabilities or similar proceedings, or for the
     winding-up or liquidation of its affairs, shall have been entered against
     the Servicer or the Special Servicer and such decree or order shall have
     remained in force undischarged or unstayed for a period of 60 days; or

          (vi) the Servicer or the Special Servicer shall consent to the
     appointment of a conservator, receiver, liquidator, trustee or similar
     official in any bankruptcy, insolvency, readjustment of debt, marshaling
     of assets and liabilities or similar proceedings of or relating to the
     Servicer or the Special Servicer or of or relating to all or
     substantially all of its property; or 

          (vii) the Servicer or the Special Servicer shall admit in writing
     its inability to pay its debts generally as they become due, file a
     petition to take advantage of any applicable bankruptcy, insolvency or
     reorganization statute, make an assignment for the benefit of its
     creditors, voluntarily suspend payment of its obligations or take any
     corporate action in furtherance of the foregoing; or 

          (viii) the Trustee shall have received and forwarded to the Servicer
     and the Special Servicer, as applicable, written notice from any Rating
     Agency that the continuation of the Servicer or Special Servicer in such
     capacity, has resulted, or would result, in and of itself, in a
     downgrade, qualification or withdrawal of any rating then-assigned to any
     Class of Certificates by such Rating Agency if the Servicer or Special
     Servicer, as the case may be, is not replaced, and the Trustee shall not
     have received subsequent notice from such Rating Agency (within 30 days)
     indicating that no such downgrade, qualification or withdrawal will
     result (or that, if it has resulted, it will be rescinded); or

          (ix) the Servicer or the Special Servicer shall have failed to
     satisfy the covenant set forth in Section 3.23(b) or Section 3.24(b), as
     applicable, by the date set forth therein.

          (b) If any Event of Default with respect to the Servicer or the
Special Servicer (in either case, for purposes of this Section 7.01(b), the
"Defaulting Party") shall occur and be continuing, then, and in each and every
such case, so long as such Event of Default shall not have been remedied, the
Trustee may, and at the written direction of the Holders of Certificates
entitled to at least 51% of the Voting Rights, shall, terminate, by notice in
writing to the Defaulting Party, with a copy of such notice to the Depositor,
all of the rights and obligations of the Defaulting Party under this Agreement
and in and to the Loans and the proceeds thereof; provided, however, that the
Defaulting Party shall be entitled to the payment of accrued and unpaid
compensation and reimbursement through the date of such termination as
provided for under this Agreement for services rendered and expenses incurred.

     From and after the receipt by the Defaulting Party of such written
notice, all authority and power of the Defaulting Party under this Agreement,
whether with respect to the Certificates (other than as a Holder of any
Certificate) or the Loans or otherwise, shall pass to and be vested in the
Trustee pursuant to and under this Section, and, without limitation, the
Trustee is hereby authorized and empowered to execute and deliver, on behalf
of and at the expense of the Defaulting Party, as attorney-in-fact or
otherwise, any and all documents and other instruments, and to do or
accomplish all other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the transfer and
endorsement or assignment of the Loans and related documents, or otherwise.

     The Servicer and Special Servicer each agree that if it is terminated
pursuant to this Section 7.01(b), it shall promptly (and in any event no later
than 20 Business Days after its receipt of the notice of termination) provide
the Trustee with all documents and records requested by it to enable the
Trustee to assume the Servicer's or the Special Servicer's, as the case may
be, functions hereunder, and shall cooperate with the Trustee in effecting the
termination of the Servicer's or the Special Servicer's, as the case may be,
responsibilities and rights hereunder, including, without limitation, the
transfer within five Business Days to the Trustee for administration by it of
all cash amounts which shall at the time be or should have been credited by
the Servicer to the Certificate Account, the Construction Loan Servicing
Account or any Servicing Account (if it is the Defaulting Party) or by the
Special Servicer to the REO Account (if it is the Defaulting Party) or
thereafter be received with respect to the Loans or any REO Property
(provided, however, that the Servicer and the Special Servicer each shall, if
terminated pursuant to this Section 7.01(b), continue to be entitled to
receive all amounts accrued or owing to it under this Agreement on or prior to
the date of such termination, whether in respect of Advances (in the case of
the Servicer) or otherwise, and it and its directors, officers, employees and
agents shall continue to be entitled to the benefits of Section 6.03
notwithstanding any such termination). The Servicer further agrees that if it
is terminated pursuant to this Section 7.01(b) or if it resigns under the
circumstances permitted under Section 6.04, or if for any other reason it is
no longer the Servicer, it shall promptly (and in any event no later than five
Business Days after its receipt of the notice of termination) (i) assign its
rights under the United Artists Loan Swap Agreement to the Trustee, as
successor Servicer, or (ii) at its own expense, cause a substitute
counterparty meeting the requirements of Section 3.23(c) to enter into a swap
agreement with the Trustee, as successor Servicer, on terms substantially
equivalent to those set forth in the United Artists Loan Swap Agreement. The
Servicer hereby pledges its rights under the United Artists Loan Swap
Agreement to the Trustee, as successor Servicer, to secure its promise to make
the assignment described in the immediately preceding sentence.

          (c) The Holder or Holders of more than 50% of the aggregate
Certificate Balance of the Controlling Class shall be entitled to terminate
the rights and obligations of the Special Servicer under this Agreement, with
or without cause, upon 10 Business Days notice to the Special Servicer, the
Servicer and the Trustee, and to appoint a successor Special Servicer;
provided, however, that (i) such successor will meet the requirements set
forth in Section 7.02 and (ii) as evidenced in writing by each of the Rating
Agencies, the proposed successor of such Special Servicer will not, in and of
itself, result in a downgrading, withdrawal or qualification of the then
current ratings provided by the Rating Agencies in respect to any Class of
then outstanding Certificates that is rated. No penalty or fee shall be
payable to the Special Servicer with respect to any termination pursuant to
this Section 7.01(c).

          (d) The Servicer and Special Servicer shall, from time to time, take
all such actions as are required by them in order to maintain their respective
status as an approved servicer and special servicer, as applicable and as
pertains to this transaction, with each of the Rating Agencies.

     SECTION 7.02. Trustee to Act; Appointment of Successor.

     On and after the time the Servicer or the Special Servicer, as the case
may be, either resigns pursuant to the first sentence of Section 6.04 or
receives a notice of termination for cause pursuant to Section 7.01(a), and
provided that no acceptable successor has been appointed, the Trustee shall be
and become the successor to the Servicer or Special Servicer, as the case may
be, in all respects in its capacity as Servicer or Special Servicer under this
Agreement and the transactions set forth or provided for herein and shall be
subject to all the responsibilities, duties, liabilities and limitations on
liability relating thereto and that arise thereafter placed on or for the
benefit of the Servicer or Special Servicer by the terms and provisions
hereof; provided, however, that any failure to perform such duties or
responsibilities caused by the terminated party's failure under Section 7.01
to provide information or moneys required hereunder shall not be considered a
default by such successor hereunder.

     The appointment of a successor Servicer shall not affect any liability of
the predecessor Servicer which may have arisen prior to its termination as
Servicer, and the appointment of a successor Special Servicer shall not affect
any liability of the predecessor Special Servicer which may have arisen prior
to its termination as Special Servicer. The Trustee in its capacity as
successor to the Servicer or the Special Servicer, as the case may be, shall
not be liable for any of the representations and warranties of the Servicer or
the Special Servicer, respectively, herein or in any related document or
agreement, for any acts or omissions of the predecessor Servicer or Special
Servicer or for any losses incurred by the Servicer pursuant to Section 3.06
hereunder, nor shall the Trustee be required to purchase any Loan hereunder.

       As compensation  therefor,  the Trustee as successor Servicer shall be
entitled  to the  Servicing  Fees and all fees  relating  to the Loans which the
Servicer  would have been  entitled  to if the  Servicer  had  continued  to act
hereunder,  including  but not limited to any income or other  benefit  from any
Permitted  Investment  pursuant to Section 3.06, and as successor to the Special
Servicer  shall be entitled to the Special  Servicing  Fees to which the Special
Servicer  would have been entitled if the Special  Servicer had continued to act
hereunder.  Should the Trustee  succeed to the  capacity of the  Servicer or the
Special  Servicer,  the Trustee  shall be afforded the same standard of care and
liability  as the Servicer or the Special  Servicer,  as  applicable,  hereunder
notwithstanding  anything in Section 8.01 to the contrary, but only with respect
to actions  taken by it in its role as successor  Servicer or successor  Special
Servicer,  as the  case  may be,  and not with  respect  to its role as  Trustee
hereunder.

     Notwithstanding the above, the Trustee may, if it shall be unwilling to
act as successor to the Servicer or Special Servicer, or shall, if it is
unable to so act, or if the Trustee is not approved as a servicer or special
servicer, as applicable, by each Rating Agency, or if the Holders of
Certificates entitled to at least 51% of the Voting Rights so request in
writing to the Trustee, promptly appoint, or petition a court of competent
jurisdiction to appoint, any established mortgage loan servicing institution
which meets the criteria set forth herein, as the successor to the Servicer or
the Special Servicer, as applicable, hereunder in the assumption of all or any
part of the responsibilities, duties or liabilities of the Servicer or Special
Servicer hereunder. No appointment of a successor to the Servicer or the
Special Servicer under this Section 7.02 shall be effective (i) until each of
the Rating Agencies shall have confirmed in writing that its then-current
rating (if any) of each Class of Certificates will not be qualified,
downgraded or withdrawn by reason thereof and (ii) until the assumption in
writing by the successor to the Servicer or the Special Servicer of all its
responsibilities, duties and liabilities hereunder that arise thereafter.
Pending appointment of a successor to the Servicer or the Special Servicer
hereunder, unless the Trustee shall be prohibited by law from so acting, the
Trustee shall act in such capacity as herein above provided.

     In connection with such appointment and assumption of a successor to the
Servicer or Special Servicer as described herein, the Trustee may make such
arrangements for the compensation of such successor out of payments on Loans
as it and such successor shall agree; provided, however, that no such
compensation with respect to a successor Servicer or successor Special
Servicer, as the case may be, shall be in excess of that permitted the
terminated Servicer or Special Servicer, as the case may be, hereunder. The
Trustee, the Servicer or the Special Servicer (whichever is not the terminated
party) and such successor shall take such action, consistent with this
Agreement, as shall be necessary to effectuate any such succession. Any costs
and expenses associated with the transfer of the servicing function (other
than with respect to a termination without cause) under this Agreement shall
be borne by the predecessor Servicer or Special Servicer.

     SECTION 7.03. Notification to Certificateholders.

          (a) Upon any resignation of the Servicer or the Special Servicer
pursuant to Section 6.04, any termination of the Servicer or the Special
Servicer pursuant to Section 7.01 or any appointment of a successor to the
Servicer or the Special Servicer pursuant to Section 7.02, the Trustee shall
give prompt written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.

          (b) Not later than the later of (i) 60 days after the occurrence of
any event which constitutes or, with notice or lapse of time or both, would
constitute an Event of Default and (ii) 5 days after the Trustee would be
deemed to have notice of the occurrence of such an event in accordance with
Section 8.02(vii), the Trustee shall transmit by mail to the Depositor and all
Certificateholders notice of such occurrence, unless such default shall have
been cured.

     SECTION 7.04.  Waiver of Events of Default. 

          The Holders of Certificates representing at least 66 2/3% of the
Voting Rights allocated to each Class of Certificates affected by any Event of
Default hereunder may waive such Event of Default within 20 days of the
receipt of notice from the Trustee of the occurrence of such Event of Default;
provided, however, that an Event of Default under clause (i) of Section
7.01(a) may not be waived. Upon any such waiver of an Event of Default, such
Event of Default shall cease to exist and shall be deemed to have been
remedied for every purpose hereunder. No such waiver shall extend to any
subsequent or other Event of Default or impair any right consequent thereon
except to the extent expressly so waived. Notwithstanding any other provisions
of this Agreement, for purposes of waiving any Event of Default pursuant to
this Section 7.04, Certificates registered in the name of the Depositor or any
Affiliate of the Depositor shall be entitled to the same Voting Rights with
respect to the matters described above as they would if any other Person held
such Certificates.

     SECTION 7.05. Trustee Advances.

     If the Servicer fails to fulfill its obligations hereunder to make
any Advances, the Trustee shall perform such obligations (x) within one
Business Day of such failure by the Servicer with respect to Servicing
Advances to the extent a Responsible Officer of the Trustee has been notified
in writing of such failure with respect to such Servicing Advances and (y) by
1:00 p.m., New York City time, on the related Distribution Date with respect
to P&I Advances. With respect to any such Advance made by the Trustee, the
Trustee shall succeed to all of the Servicer's rights with respect to Advances
hereunder, including, without limitation, the Servicer's rights of
reimbursement and interest on each Advance at the Reimbursement Rate, and
rights to determine that a proposed Advance is a Nonrecoverable P&I Advance or
Servicing Advance, as the case may be, (without regard to any impairment of
any such rights of reimbursement caused by such Servicer's default in its
obligations hereunder); provided, however, that if Advances made by both the
Trustee and the Servicer shall at any time be outstanding, or any interest on
any Advance shall be accrued and unpaid, all amounts available to repay such
Advances and the interest thereon hereunder shall be applied entirely to the
Advances outstanding to the Trustee, until such Advances shall have been
repaid in full, together with all interest accrued thereon, prior to
reimbursement of the Servicer for such Advances. The Trustee shall be entitled
to conclusively rely on any notice given with respect to a Nonrecoverable
Advance hereunder.

                             [End of Article VII]

<PAGE>

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

     SECTION 8.01. Duties of Trustee.

          (a) The Trustee, prior to the occurrence of an Event of Default and
after the curing or waiving of all Events of Default which may have occurred,
undertakes to perform such duties and only such duties as are specifically set
forth in this Agreement. If an Event of Default occurs and is continuing, then
(subject to Section 8.02(vii) below) the Trustee shall exercise such of the
rights and powers vested in it by this Agreement, and use the same degree of
care and skill in their exercise as a prudent man would exercise or use under
the circumstances in the conduct of his own affairs. Any permissive right of
the Trustee contained in this Agreement shall not be construed as a duty.

          (b) The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments
furnished to the Trustee which are specifically required to be furnished
pursuant to any provision of this Agreement (other than the Mortgage Files,
the review of which is specifically governed by the terms of Article II),
shall examine them to determine whether they conform to the requirements of
this Agreement. If any such instrument is found not to conform to the
requirements of this Agreement in a material manner, the Trustee shall make a
request to the responsible party to have the instrument corrected. The Trustee
shall not be responsible for the accuracy or content of any resolution,
certificate, statement, opinion, report, document, order or other instrument
furnished by the Depositor, the Servicer or the Special Servicer, and accepted
by the Trustee in good faith, pursuant to this Agreement.

          (c) No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct; provided, however, that:

          (i) Prior to the occurrence of an Event of Default, and after the
     curing of all such Events of Default which may have occurred, the duties
     and obligations of the Trustee shall be determined solely by the express
     provisions of this Agreement, the Trustee shall not be liable except for
     the performance of such duties and obligations as are specifically set
     forth in this Agreement, no implied covenants or obligations shall be
     read into this Agreement against the Trustee and, in the absence of bad
     faith on the part of the Trustee, the Trustee may conclusively rely, as
     to the truth of the statements and the correctness of the opinions
     expressed therein, upon any certificates or opinions furnished to the
     Trustee and conforming to the requirements of this Agreement;

         (ii) The Trustee shall not be personally liable for an error of
     judgment made in good faith by a Responsible Officer or Responsible
     Officers of the Trustee, unless it shall be proved that the Trustee was
     negligent in ascertaining the pertinent facts; and

        (iii) The Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the direction of Holders of Certificates entitled to at
     least 25% of the Voting Rights relating to the time, method and place of
     conducting any proceeding for any remedy available to the Trustee, or
     exercising any trust or power conferred upon the Trustee, under this
     Agreement (unless a higher percentage of Voting Rights is required for
     such action).

         (iv) Subject to the other provisions of this Agreement and without
     limiting the generality of this Section 8.01, the Trustee shall have no
     duty except in the capacity as successor Servicer or successor Special
     Servicer (A) to see to any recording, filing, or depositing of this
     Agreement or any agreement referred to herein or any financing statement
     or continuation statement evidencing a security interest, or to see to
     the maintenance of any such recording or filing or depositing or to any
     re-recording, refilling or redepositing of any thereof, (B) to see to any
     insurance, and (C) to confirm or verify the contents of any reports or
     certificates of the Servicer or Special Servicer delivered to the Trustee
     pursuant to this Agreement reasonably believed by the Trustee to be
     genuine and to have been signed or presented by the proper party or
     parties.

          (d) [RESERVED]

     SECTION 8.02. Certain Matters Affecting the Trustee.

     Except as otherwise provided in Section 8.01:

          (i) The Trustee may rely upon and shall be protected in acting or
     refraining from acting upon any resolution, Officer's Certificate,
     certificate of auditors or any other certificate, statement, instrument,
     opinion, report, notice, request, consent, order, Appraisal, bond or
     other paper or document reasonably believed by it to be genuine and to
     have been signed or presented by the proper party or parties; 

         (ii) The Trustee may consult with counsel and the written advice of
     such counsel or any Opinion of Counsel shall be full and complete
     authorization and protection in respect of any action taken or suffered
     or omitted by it hereunder in good faith and in accordance therewith;

        (iii) The Trustee shall be under no obligation to exercise any of the
     trusts or powers vested in it by this Agreement or to make any
     investigation of matters arising hereunder or to institute, conduct or
     defend any litigation hereunder or in relation hereto at the request,
     order or direction of any of the Certificateholders, pursuant to the
     provisions of this Agreement, unless, in the Trustee's reasonable
     opinion, such Certificateholders shall have offered to the Trustee
     reasonable security or indemnity against the costs, expenses and
     liabilities which may be incurred therein or thereby; the Trustee shall
     not be required to expend or risk its own funds or otherwise incur any
     financial liability in the performance of any of its duties hereunder, or
     in the exercise of any of its rights or powers, if it shall have
     reasonable grounds for believing that repayment of such funds or adequate
     indemnity against such risk or liability is not reasonably assured to it;
     nothing contained herein shall, however, relieve the Trustee of the
     obligation, upon the occurrence of an Event of Default which has not been
     cured, to exercise such of the rights and powers vested in it by this
     Agreement, and to use the same degree of care and skill in their exercise
     as a prudent man would exercise or use under the circumstances in the
     conduct of his own affairs;

         (iv) The Trustee shall not be personally liable for any action
     reasonably taken, suffered or omitted by it in good faith and believed by
     it to be authorized or within the discretion or rights or powers
     conferred upon it by this Agreement;

          (v) Prior to the occurrence of an Event of Default hereunder and
     after the curing of all Events of Default which may have occurred, the
     Trustee shall not be bound to make any investigation into the facts or
     matters stated in any resolution, certificate, statement, instrument,
     opinion, report, notice, request, consent, order, approval, bond or other
     paper or document, unless requested in writing to do so by Holders of
     Certificates entitled to at least 50% of the Voting Rights; provided,
     however that if the payment within a reasonable time to the Trustee of
     the costs, expenses or liabilities likely to be incurred by it in the
     making of such investigation is, in the opinion of the Trustee, not
     reasonably assured to the Trustee by the security afforded to it by the
     terms of this Agreement, the Trustee may require reasonable indemnity
     against such expense or liability as a condition to taking any such
     action. The reasonable expense of every such reasonable examination shall
     be paid by the Servicer or, if paid by the Trustee, shall be repaid by
     the Servicer upon demand;

         (vi) The Trustee may execute any of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents
     or attorneys; provided, however, that the appointment of such agents or
     attorneys shall not relieve the Trustee of its duties or obligations
     hereunder;

        (vii) For all purposes under this Agreement, the Trustee shall
     not be required to take any action with respect to, or be deemed to have
     notice or knowledge of any default or Event of Default unless a
     Responsible Officer of the Trustee has actual knowledge thereof or shall
     have received written notice thereof. In the absence of receipt of such
     notice and such actual knowledge otherwise obtained, the Trustee may
     conclusively assume that there is no default or Event of Default;

       (viii) The Trustee shall not be responsible for any act or omission
     of the Servicer, the Special Servicer or the Directing Certificateholder
     (unless the Trustee is acting as Servicer, Special Servicer or the
     Directing Certificateholder, as the case may be) or of the Depositor; and

         (ix) The Trustee shall not be required to give any bond or surety in
     respect of the execution of the Trust Fund created hereby or the power
     granted hereunder. 

     SECTION 8.03. Trustee Not Liable for Validity or Sufficiency of
Certificates or Loans.

     The recitals contained herein and in the Certificates, other than
the acknowledgments of the Trustee in Sections 2.02 and 2.04 and the
signature, if any, of the Trustee set forth on any outstanding Certificate,
shall be taken as the statements of the Depositor, the Servicer or the Special
Servicer, as the case may be, and the Trustee assumes no responsibility for
their correctness. The Trustee does not make any representations as to the
validity or sufficiency of this Agreement or of any Certificate (other than as
to the signature, if any, of the Trustee set forth thereon) or of any Loan or
related document. The Trustee shall not be accountable for the use or
application by the Depositor of any of the Certificates issued to it or of the
proceeds of such Certificates, or for the use or application of any funds paid
to the Depositor in respect of the assignment of the Loans to the Trust Fund,
or any funds deposited in or withdrawn from the Certificate Account or any
other account by or on behalf of the Depositor, the Servicer, the Special
Servicer or the Trustee. The Trustee shall not be responsible for the accuracy
or content of any resolution, certificate, statement, opinion, report,
document, order or other instrument furnished by the Depositor, the Servicer
or the Special Servicer, and accepted by the Trustee, in good faith, pursuant
to this Agreement.

     SECTION 8.04. Trustee May Own Certificates.

     The Trustee in its individual capacity and not as Trustee, may
become the owner or pledgee of Certificates, and may deal with the Depositor,
the Servicer, the Special Servicer, the Initial Purchaser and the Underwriter
in banking transactions, with the same rights it would have if it were not
Trustee. 

     SECTION 8.05. Fees and Expenses of Trustee; Indemnification of
Trustee.

          (a) As compensation for the performance of its duties, the Trustee
shall be paid the Trustee Fee, equal to one month's interest at the Trustee
Fee Rate on the Stated Principal Balance of each Loan or REO Loan, which shall
cover recurring and otherwise reasonably anticipated expenses of the Trustee.
The Trustee Fee (which shall not be limited to any provision of law in regard
to the compensation of a trustee of an express trust) shall constitute the
Trustee's sole form of compensation for all services rendered by it in the
execution of the trusts hereby created and in the exercise and performance of
any of the powers and duties of the Trustee hereunder. In addition, the
Trustee shall be entitled to reimbursement from the Depositor for certain
expenses thereof pursuant to a separate agreement between the Trustee and the
Depositor.

          (b) The Trustee and any Affiliate, director, officer, employee or
agent of the Trustee shall be indemnified and held harmless by the Trust Fund
(to the extent of amounts on deposit in the Lower-Tier Distribution Account
from time to time) against any loss, liability or expense (including, without
limitation, costs and expenses of litigation, and of investigation, counsel
fees, damages, judgments and amounts paid in settlement, and expenses incurred
in becoming successor servicer, to the extent not otherwise paid hereunder)
arising out of, or incurred in connection with, this Agreement, the Loans, the
Certificates or any act or omission of the Trustee relating to the exercise
and performance of any of the powers and duties of the Trustee hereunder;
provided, however, that neither the Trustee nor any of the other above
specified Persons shall be entitled to indemnification pursuant to this
Section 8.05(b) for (i) allocable overhead, (ii) routine expenses or
disbursements incurred or made by or on behalf of the Trustee in the normal
course of the Trustee's performing its duties in accordance with any of the
provisions hereof, which are not "unanticipated expenses of the REMIC" within
the meaning of Treasury Regulations Section 1.860G1(b)(3)(ii), (iii) any
expense or liability specifically required to be borne thereby pursuant to the
terms hereof or (iv) any loss, liability or expense incurred by reason of
willful misfeasance, bad faith or negligence in the performance of the
Trustee's obligations and duties hereunder, or by reason of grossly negligent
disregard of such obligations or duties, or as may arise from a breach of any
representation, warranty or covenant of the Trustee made herein. The
provisions of this Section 8.05(b) shall survive any resignation or removal of
the Trustee and appointment of a successor thereto.

     SECTION 8.06. Eligibility Requirements for Trustee.

     The Trustee hereunder shall at all times be, and will be required to
resign if it fails to be, (i) a corporation, national bank or national banking
association, organized and doing business under the laws of any state or the
United States of America, authorized under such laws to exercise corporate
trust powers and to accept the trust conferred under this Agreement, having a
combined capital and surplus of at least $50,000,000 and subject to
supervision or examination by federal or state authority and shall not be an
Affiliate of the Servicer or the Special Servicer (except during any period
when the Trustee is acting as, or has become successor to, the Servicer or the
Special Servicer, as the case may be, pursuant to Section 7.02), (ii) an
institution insured by the Federal Deposit Insurance Corporation and (iii) an
institution whose long-term senior unsecured debt is rated "AA-" by Fitch and
"Aa3" by Moody's (or such entity as would not, as evidenced in writing by such
Rating Agency, result in the qualification, downgrading or withdrawal of any
of then current ratings then assigned thereby to the Certificates).

     If such corporation, national bank or national banking association
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section the combined capital and surplus of such corporation,
national bank or national banking association shall be deemed to be its
combined capital and surplus as set forth in its most recent report of
condition so published. In the event the place of business from which the
Trustee administers any REMIC created hereunder is in a state or local
jurisdiction that imposes a tax on the Trust Fund on the net income of a REMIC
(other than a tax corresponding to a tax imposed under the REMIC Provisions),
the Trustee shall elect either to (i) resign immediately in the manner and
with the effect specified in Section 8.07, (ii) pay such tax at no expense to
the Trust Fund or (iii) administer each REMIC created hereunder from a state
and local jurisdiction that does not impose such a tax.

     SECTION 8.07. Resignation and Removal of the Trustee.

          (a) The Trustee may at any time resign and be discharged from the
trusts hereby created by giving written notice thereof to the Depositor, the
Servicer, the Special Servicer and to all Certificateholders. Upon receiving
such notice of resignation, the Depositor shall promptly appoint a successor
trustee acceptable to the Servicer by written instrument, in duplicate, which
instrument shall be delivered to the resigning Trustee and to the successor
trustee. A copy of such instrument shall be delivered to the Servicer, the
Special Servicer and the Certificateholders by the Depositor. If no successor
trustee shall have been so appointed and have accepted appointment within 30
days after the giving of such notice of resignation, the resigning Trustee may
petition any court of competent jurisdiction for the appointment of a
successor trustee. The resigning Trustee shall be responsible for the payment
of all reasonable expenses incurred in connection with such resignation and
discharge and the appointment of a successor trustee.

          (b) If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 8.06 and shall fail to resign after
written request therefor by the Depositor or the Servicer, or if at any time
the Trustee shall become incapable of acting, or shall be adjudged bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Depositor may remove the Trustee and appoint a successor
trustee acceptable to the Servicer by written instrument, in duplicate, which
instrument shall be delivered to the Trustee so removed and to the successor
trustee. A copy of such instrument shall be delivered to the Servicer, the
Special Servicer and the Certificateholders by the Depositor.

          (c) The Holders of Certificates entitled to at least 51% of the
Voting Rights may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by such
Holders or their attorneys-in-fact duly authorized, one complete set of which
instruments shall be delivered to the Servicer, one complete set to the
Trustee so removed and one complete set to the successor so appointed. A copy
of such instrument shall be delivered to the Depositor, the Special Servicer
and the remaining Certificateholders by the Servicer.

     Any resignation or removal of the Trustee and appointment of a
successor Trustee pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor Trustee
as provided in Section 8.08.

     Upon any succession of the Trustee under this Agreement, the
predecessor Trustee shall be entitled to the payment of accrued and unpaid
compensation and reimbursement as provided for under this Agreement for
services rendered and expenses incurred. No Trustee shall be personally liable
for any action or omission of any successor Trustee.

     SECTION 8.08. Successor Trustee.

          (a) Any successor Trustee appointed as provided in Section 8.07
shall execute, acknowledge and deliver to the Depositor, the Servicer, the
Special Servicer and to its predecessor Trustee, an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor Trustee, shall become effective and such successor Trustee,
without any further act, deed or conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor hereunder,
with the like effect as if originally named as Trustee herein. The predecessor
Trustee shall deliver to the successor trustee all Mortgage Files and related
documents and statements held by it hereunder (other than any Mortgage Files
at the time held on its behalf by a Custodian, which Custodian shall become
the agent of the successor Trustee), and the Depositor, the Servicer, the
Special Servicer and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required to more
fully and certainly vest and confirm in the successor Trustee all such rights,
powers, duties and obligations, and to enable the successor Trustee to perform
its obligations hereunder.

          (b) No successor Trustee shall accept appointment as provided in
this Section 8.08 unless at the time of such acceptance such successor trustee
shall be eligible under the provisions of Section 8.06.

          (c) Upon acceptance of appointment by a successor Trustee as
provided in this Section 8.08, the Servicer shall mail notice of the
succession of such Trustee hereunder to the Depositor and the
Certificateholders. If the Servicer fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, such successor
Trustee shall cause such notice to be mailed at the expense of the Servicer.

          SECTION 8.09.  Merger or Consolidation of Trustee. 

          Any Person into which the Trustee may be merged or  converted  or with
which it may be consolidated or any Person resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any Person succeeding
to all or  substantially  all of the  corporate  trust  business of the Trustee,
shall be the successor of the Trustee, hereunder; provided, that, in the case of
the Trustee,  such  successor  Person shall be eligible  under the provisions of
Section 8.06, without the execution or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.  The Trustee will provide notice of such event to the Servicer,
the Special Servicer, the Depositor and the Rating Agencies.

     SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

          (a) Notwithstanding any other provisions hereof, at any time, for
the purpose of meeting any legal requirements of any jurisdiction in which any
part of the Trust Fund or property securing the same may at the time be
located, the Servicer and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Trustee to act as co-trustee or co-trustees, jointly with the
Trustee, or separate trustee or separate trustees, of all or any part of the
Trust Fund, and to vest in such Person or Persons, in such capacity, such
title to the Trust Fund, or any part thereof, and, subject to the other
provisions of this Section 8.10, such powers, duties, obligations, rights and
trusts as the Servicer and the Trustee may consider necessary or desirable. If
the Servicer shall not have joined in such appointment within 15 days after
the receipt by it of a request to do so, or in case an Event of Default shall
have occurred and be continuing, the Trustee alone shall have the power to
make such appointment. No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor trustee under Section
8.06 hereunder and no notice to Holders of Certificates of the appointment of
co-trustee(s) or separate trustee(s) shall be required under Section 8.08
hereof.

          (b) In the case of any appointment of a co-trustee or separate
trustee pursuant to this Section 8.10, all rights, powers, duties and
obligations conferred or imposed upon the Trustee shall be conferred or
imposed upon and exercised or performed by the Trustee and such separate
trustee or co-trustee jointly, except to the extent that under any law of any
jurisdiction in which any particular act or acts are to be performed (whether
as Trustee hereunder or as successor to the Servicer or the Special Servicer
hereunder), the Trustee shall be incompetent or unqualified to perform such
act or acts, in which event such rights, powers, duties and obligations
(including the holding of title to the Trust Fund or any portion thereof in
any such jurisdiction) shall be exercised and performed by such separate
trustee or co-trustee at the direction of the Trustee.

          (c) Any notice, request or other writing given to the Trustee shall
be deemed to have been given to each of the then-separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement
and the conditions of this Article VIII. Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified in its instrument of appointment, either jointly with
the Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every provision of this
Agreement relating to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed with the
Trustee.

          (d) Any separate trustee or co-trustee may, at any time, constitute
the Trustee, its agent or attorney-in-fact, with full power and authority, to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name. If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all of
its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

          (e) The appointment of a co-trustee or separate trustee under this
Section 8.10 shall not relieve the Trustee of its duties and responsibilities
hereunder.

     SECTION 8.11. Appointment of Custodians.

     The Trustee may, with the consent of the Servicer, appoint one or
more Custodians to hold all or a portion of the Mortgage Files as agent for
the Trustee. Each Custodian shall be a depository institution subject to
supervision by federal or state authority, shall have combined capital and
surplus of at least $15,000,000 and shall be qualified to do business in the
jurisdiction in which it holds any Mortgage File and shall not be the
Depositor or any Affiliate of the Depositor. Each Custodian shall be subject
to the same obligations and standard of care as would be imposed on the
Trustee hereunder in connection with the retention of Mortgage Files directly
by the Trustee. The appointment of one or more Custodians shall not relieve
the Trustee from any of its obligations hereunder, and the Trustee shall
remain responsible for all acts and omissions of any Custodian. Any Custodian
appointed hereunder must maintain a fidelity bond and errors and omissions
policy in an amount customary for Custodians which serve in such capacity in
commercial mortgage loan securitization transactions.

     SECTION 8.12. Access to Certain Information.

          (a) On or prior to the date of the first sale of any Non-Registered
Certificate to an Independent third party, the Depositor shall provide to the
Trustee a copy of any private placement memorandum or other disclosure
document used by the Depositor or its Affiliate in connection with the offer
and sale of the Class of Certificates to which such Non-Registered Certificate
relates. In addition, if any such private placement memorandum or disclosure
document is revised, amended or supplemented any time following the delivery
thereof to the Trustee, the Depositor promptly shall inform the Trustee of
such event and shall deliver to the Trustee a copy of the private placement
memorandum or disclosure document, as revised, amended or supplemented.

     The Trustee shall maintain at its offices primarily responsible for
administering the Trust Fund and shall, upon reasonable advance written
notice, make available during normal business hours for review by any Holder
of a Certificate, the Depositor, the Servicer, the Special Servicer, the
Directing Certificateholder, any Rating Agency or any other Person to whom the
Trustee believes such disclosure is appropriate, originals or copies of the
following items to the extent such documents have been delivered to the
Trustee: (i) in the case of a Holder or prospective transferee of a
Non-Registered Certificate, any private placement memorandum or other
disclosure document relating to the Class of Certificates to which such
Non-Registered Certificate belongs, in the form most recently provided to the
Trustee and (ii) in all cases, (a) this Agreement and any amendments hereto
entered into pursuant to Section 10.01, (b) all statements required to be
delivered to Certificateholders of the relevant Class pursuant to Section 4.02
since the Closing Date, (c) all Officer's Certificates delivered to the
Trustee since the Closing Date pursuant to Section 3.13, (d) all accountants'
reports delivered to the Trustee since the Closing Date pursuant to Section
3.14, (e) any inspection report prepared by the Servicer, Sub-Servicer or
Special Servicer, as applicable, and delivered to the Trustee and Servicer in
respect of each Mortgaged Property pursuant to Section 3.12(a), (f) as to each
Loan pursuant to which the related Mortgagor is required to deliver such items
or the Special Servicer has otherwise acquired such items, the most recent
annual operating statement and rent roll of the related Mortgaged Property and
financial statements of the related Mortgagor and any other reports of the
Mortgagor collected by the Servicer, Sub-Servicer or Special Servicer, as
applicable, and delivered to the Trustee pursuant to Section 3.12(b), together
with the accompanying written reports to be prepared by the Special Servicer
and delivered to the Trustee pursuant to Section 3.12(b), (g) any and all
notices, reports and Environmental Assessments delivered to the Trustee with
respect to any Mortgaged Property securing a Defaulted Loan as to which the
environmental testing contemplated by Section 3.09(c) revealed that either of
the conditions set forth in clauses (i) and (ii) of the first sentence thereof
was not satisfied (but only for so long as such Mortgaged Property or the
related Loan are part of the Trust Fund), (h) any and all modifications,
waivers and amendments of the terms of a Loan entered into by the Servicer or
the Special Servicer and delivered to the Trustee pursuant to Section 3.20
(but only for so long as the affected Loan is part of the Trust Fund), (i) any
and all Officer's Certificates delivered to the Trustee to support the
Servicer's determination that any P&I Advance or Servicing Advance was or, if
made, would be a Nonrecoverable P&I Advance or Nonrecoverable Servicing
Advance, as the case may be, (j) any and all of the Loan documents contained
in the Mortgage File, (k) any and all Appraisals obtained pursuant to the
definition of "Appraisal Reduction" herein, (l) information regarding the
occurrence of Servicing Transfer Events as to the Loans and (m) any and all
Sub-Servicing Agreements and any amendments thereto and modifications thereof.

     Copies of any and all of the foregoing items will be available from
the Trustee upon written request; provided, however, that the Trustee shall be
permitted to require payment of a sum sufficient to cover the reasonable costs
and expenses of providing such copies, except in the case of copies provided
to the Rating Agencies, which shall be free of charge. In addition, without
limiting the generality of the foregoing, the Holder of any Class I or Class J
Certificate may upon written request from the Trustee obtain a copy of any
factual report (other than the Asset Status Report) delivered to the Rating
Agencies under this Agreement.

          (b) Notwithstanding anything to the contrary herein, in addition to
the reports and information made available and distributed pursuant to the
terms of this Agreement (including the information set forth in Section
8.12(a)), the Servicer and the Trustee shall, in accordance with such
reasonable rules and procedures as each may adopt (which may include the
requirement that an agreement that provides that such information shall be
used solely for purposes of evaluating the investment characteristics of the
Certificates be executed), also provide the reports available to
Certificateholders pursuant to Section 4.02, as well as certain additional
information received by the Servicer or the Trustee, as the case may be, to
any Certificateholder, the Underwriter, the Initial Purchaser, any Certificate
Owner or any prospective investor identified as such by a Certificate Owner or
the Underwriter, that requests such reports or information; provided that the
Servicer or the Trustee, as the case may be, shall be permitted to require
payment of a sum sufficient to cover the reasonable costs and expenses of
providing copies of such reports or information.

          (c) With respect to any information furnished by the Trustee or the
Servicer pursuant to this Section 8.12, the Trustee or Servicer, as the case
may be, shall be entitled to indicate the source of such information and the
Trustee or Servicer, as applicable, may affix thereto any disclaimer it deems
appropriate in its discretion. The Trustee or the Servicer, as applicable,
shall notify Certificateholders of the availability of any such information in
any manner as it, in its sole discretion, may determine. In connection with
providing access to or copies of the items described in the preceding
paragraph, the Trustee or the Servicer, as the case may be, may require (a) in
the case of Certificate Owners, a confirmation executed by the requesting
Person substantially in form and substance reasonably acceptable to the
Servicer or Trustee, as applicable, generally to the effect that such Person
is a beneficial holder of Certificates or an investment advisor representing
such Person and is requesting the information solely for use in evaluating
such Person's investment in the Certificates and will otherwise keep such
information confidential and (b) in the case of a prospective purchaser or an
investment advisor representing such Person, confirmation executed by the
requesting Person in form and substance reasonably acceptable to the Trustee
or the Servicer, as the case may be, generally to the effect that such Person
is a prospective purchaser of a Certificate or an interest therein or an
investment advisor representing such Person, and is requesting the information
solely for use in evaluating a possible investment in Certificates. Neither
the Servicer nor the Trustee shall be liable for the dissemination of
information in accordance with this Agreement.

          SECTION 8.13. Representations, Warranties and Covenants of the
Trustee.

          (a) The Trustee hereby represents and warrants to the Depositor, the
Servicer and the Special Servicer and for the benefit of the
Certificateholders, as of the Closing Date, that: 

          (i) The Trustee is a banking corporation, duly organized, validly
     existing and in good standing under the laws of New York;

         (ii) The execution and delivery of this Agreement by the Trustee, and
     the performance and compliance with the terms of this Agreement by the
     Trustee, will not violate the Trustee's charter and by-laws or constitute
     a default (or an event which, with notice or lapse of time, or both,
     would constitute a default) under, or result in the breach of, any
     material agreement or other instrument to which it is a party or which is
     applicable to it or any of its assets;

        (iii) The Trustee has the full power and authority to enter into and
     consummate all transactions contemplated by this Agreement, has duly
     authorized the execution, delivery and performance of this Agreement, and
     has duly executed and delivered this Agreement; 

         (iv) This Agreement, assuming due authorization, execution and
     delivery by each of the other parties hereto, constitutes a valid, legal
     and binding obligation of the Trustee, enforceable against the Trustee in
     accordance with the terms hereof, subject to (a) applicable bankruptcy,
     insolvency, reorganization, moratorium and other laws affecting the
     enforcement of creditors' rights generally and the rights of creditors of
     banks specifically and (b) general principles of equity, regardless of
     whether such enforcement is considered in a proceeding in equity or at
     law;

          (v) The Trustee is not in violation of, and its execution and
     delivery of this Agreement and its performance and compliance with the
     terms of this Agreement will not constitute a violation of, any law, any
     order or decree of any court or arbiter, or any order, regulation or
     demand of any federal, state or local governmental or regulatory
     authority, which violation, in the Trustee's good faith and reasonable
     judgment, is likely to affect materially and adversely either the ability
     of the Trustee to perform its obligations under this Agreement or the
     financial condition of the Trustee;

         (vi) No litigation is pending or, to the best of the Trustee's
     knowledge, threatened against the Trustee which would prohibit the
     Trustee from entering into this Agreement or, in the Trustee's good faith
     and reasonable judgment, is likely to materially and adversely affect
     either the ability of the Trustee to perform its obligations under this
     Agreement or the financial condition of the Trustee; and

        (vii) No consent, approval, authorization or order of any court or
     governmental agency or body is required for the execution, delivery and
     performance by the Trustee, or compliance by the Trustee with, this
     Agreement or the consummation of the transactions contemplated by this
     Agreement, except for any consent, approval, authorization or order which
     has not been obtained or cannot be obtained prior to the actual
     performance by the Trustee of its obligations under this Agreement, and
     which, if not obtained would not have a materially adverse effect on the
     ability of the Trustee to perform its obligations hereunder.

          (b) The Trustee covenants that by August 31, 1999, any custom-made
software or hardware designed or purchased or licensed by the Trustee and used
by it in the course of the operation or management of, or the compiling,
reporting or generation of data required by this Agreement will not contain
any deficiency (x) in the ability of such software or hardware to identify
correctly or perform calculations or other processing with respect to dates
after August 31, 1999 or (y) that would cause such software or hardware to be
fit no longer for the purpose for which it was intended by reason of changing
the date from 1999 to 2000. The Holders of Certificates entitled to at least
51% of the Voting Rights may terminate the Trustee by notice in writing to the
Depositor and the Trustee, if the Trustee is in breach of the covenant set
forth in this Section 8.13(b). Such termination shall constitute the sole
remedy available for a breach of the covenant set forth in this Section
8.13(b). The foregoing matters extend and relate only to the internal
functioning of the software and hardware maintained by the Trustee, and the
Trustee shall not be responsible for the accuracy or integrity of any data or
calculations provided to the Trustee by any third party.

                             [End of Article VIII]

<PAGE>

                                  ARTICLE IX

                      TERMINATION; PURCHASE OF ARD LOANS

     SECTION 9.01. Termination Upon Repurchase or Liquidation of All
Loans.

     Subject to Section 9.02, the Trust Fund and the respective obligations
and responsibilities under this Agreement of the Depositor, the Servicer, the
Special Servicer and the Trustee (other than the obligations of the Trustee to
provide for and make payments to Certificateholders as hereafter set forth)
shall terminate upon payment (or provision for payment) to the
Certificateholders of all amounts held by or on behalf of the Trustee and
required hereunder to be so paid on the Distribution Date following the
earliest to occur of (i) the purchase by the CSFB Mortgage Loan Seller, the
Special Servicer, the Holders of the Controlling Class or the Servicer of all
the Loans and each REO Property remaining in the Trust Fund at a price equal
to (a) the sum of (1) the aggregate Purchase Price of all the Loans (exclusive
of REO Loans) included in the Trust Fund and (2) the Appraised Value of each
REO Property, if any, included in the Trust Fund (such Appraisals in this
subclause (2) to be conducted by an Appraiser selected and mutually agreed
upon by the Servicer and the Trustee, and approved by more than 50% of the
Voting Rights of the Classes of Certificates then outstanding (other than the
Controlling Class if the Controlling Class is exercising such option unless
the Controlling Class is the only Class of Certificates then outstanding)),
minus (b) solely in the case where the Servicer is effecting such purchase,
the aggregate amount of unreimbursed Advances, together with any interest
accrued and payable to the Servicer in respect of such Advances in accordance
with Sections 3.03(d) and 4.03(d) and any unpaid Servicing Fees, remaining
outstanding (which items shall be deemed to have been paid or reimbursed to
the Servicer in connection with such purchase), (ii) the Distribution Date in
November 2041 and (iii) the final payment or other liquidation (or any advance
with respect thereto) of the last Loan or REO Property remaining in the Trust
Fund; provided, however, that in no event shall the trust created hereby
continue beyond the earlier of (i) the Rated Final Distribution Date and (ii)
expiration of 21 years from the death of the last survivor of the descendants
of Joseph P. Kennedy, the late ambassador of the United States to the Court of
St. James's, living on the date hereof.

     The CSFB Mortgage Loan Seller may, at its option, elect to purchase all
of the Loans and each REO Property remaining in the Trust Fund as contemplated
by clause (i) of the preceding paragraph by giving written notice to the
Trustee and the other parties hereto within 60 days of the first Distribution
Date on which the aggregate Stated Principal Balances of the Loans and any REO
Loans remaining in the Trust Fund is less than 2% of the aggregate Cut-off
Date Principal Balance of the Loans set forth in the Preliminary Statement. If
the CSFB Mortgage Loan Seller does not exercise such option within 60 days
after it becomes exercisable by the CSFB Mortgage Loan Seller, the Special
Servicer may notify the CSFB Mortgage Loan Seller and the Trustee of its
intention to exercise such option, and if the CSFB Mortgage Loan Seller fails
to exercise such option within ten Business Days thereafter, the Special
Servicer shall be entitled to exercise such option. If the Special Servicer
does not exercise such option within 60 days after it becomes exercisable by
the Special Servicer, the Holders of a majority of the Percentage Interests in
the Controlling Class may notify the CSFB Mortgage Loan Seller, the Special
Servicer and the Trustee of their intention to exercise such option and if
neither the CSFB Mortgage Loan Seller nor the Special Servicer exercises such
option within ten Business Days thereafter, such Holders of the Controlling
Class shall be entitled to exercise such option. If the Holders of a majority
of the Percentage Interests of the Controlling Class do not exercise such
option within 60 days after it becomes exercisable by them, the Servicer may
notify the CSFB Mortgage Loan Seller, the Special Servicer, the Holders of the
Controlling Class and the Trustee of the Servicer's intention to exercise such
option, and if neither the CSFB Mortgage Loan Seller, nor the Special Servicer
nor the Holders of a majority of the Percentage Interests in the Controlling
Class exercise such option within ten Business Days thereafter, the Servicer
will be entitled to exercise such option. Any purchaser pursuant to Section
9.01(a) of a Loan serviced by a Seller-Servicer or GE Capital Loan Services,
Inc., shall be required to enter into a servicing agreement with such
Seller-Servicer, as applicable, or GE Capital Loan Services, Inc., in the form
of the related "Prior Servicing Agreement" (as defined in the Seller-Servicer
Agreement or the GECLS Sub-Servicing Agreement) or shall be required to pay
such Seller-Servicer or GE Capital Loan Services, Inc., as applicable, the
termination fee that would be payable thereunder.

     If the CSFB Mortgage Loan Seller, the Special Servicer, the Holders of
the Controlling Class or the Servicer purchases all of the Loans and each REO
Property remaining in the Trust Fund in accordance with the preceding
paragraph, the CSFB Mortgage Loan Seller, the Special Servicer, the Holders of
the Controlling Class or the Servicer, as applicable, shall deposit in the
Lower-Tier Distribution Account not later than the P&I Advance Date relating
to the Distribution Date on which the final distribution on the Certificates
is to occur, an amount in immediately available funds equal to the
above-described purchase price (exclusive of any portion thereof payable to
any Person other than the Certificateholders pursuant to Section 3.05(a),
which portion shall be deposited in the Certificate Account). In addition, the
Servicer shall transfer to the Lower-Tier Distribution Account all amounts
required to be transferred thereto on such P&I Advance Date from the
Certificate Account pursuant to the first paragraph of Section 3.04(b),
together with any other amounts on deposit in the Certificate Account that
would otherwise be held for future distribution. Upon confirmation that such
final deposits have been made, the Trustee shall release or cause to be
released to the CSFB Mortgage Loan Seller, the Special Servicer, the Holders
of the Controlling Class or the Servicer, as applicable, the Mortgage Files
for the remaining Loans and shall execute all assignments, endorsements and
other instruments furnished to it by the CSFB Mortgage Loan Seller, the
Special Servicer, the Holders of the Controlling Class or the Servicer, as
applicable, as shall be necessary to effectuate transfer of the Loans and REO
Properties remaining in the Trust Fund and its rights under the related
Mortgage Loan Purchase Agreement.

     For purposes of this Section 9.01, the Directing Certificateholder, with
the consent of the Holders of the Controlling Class, shall act on behalf of
the Holders of the Controlling Class in purchasing the assets of the Trust
Fund and terminating the Trust.

     Notice of any termination pursuant to this Section 9.01 shall be given
promptly by the Trustee by letter to the Certificateholders and each Rating
Agency and, if not previously notified pursuant to this Section 9.01, to the
other parties hereto mailed (a) in the event such notice is given in
connection with the purchase of all of the Loans and each REO Property
remaining in the Trust Fund, not earlier than the 15th day and not later than
the 25th day of the month next preceding the month of the final distribution
on the Certificates, or (b) otherwise during the month of such final
distribution on or before the P&I Advance Determination Date in such month, in
each case specifying (i) the Distribution Date upon which the Trust Fund will
terminate and final payment of the Certificates will be made, (ii) the amount
of any such final payment and (iii) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made only upon
presentation and surrender of the Certificates at the offices of the
Certificate Registrar or such other location therein designated.

     After transferring the Lower-Tier Distribution Amount and the amount of
any Prepayment Premiums and Yield Maintenance Charges distributable pursuant
to Section 4.01(d) to the Upper-Tier Distribution Account pursuant to Section
3.04(b) and upon presentation and surrender of the Certificates by the
Certificateholders on the final Distribution Date, the Trustee shall
distribute to each Certificateholder so presenting and surrendering its
Certificates such Certificateholder's Percentage Interest of that portion of
the amounts then on deposit in the Upper-Tier Distribution Account that are
allocable to payments on the Class of Certificates so presented and
surrendered. Amounts transferred from the Lower-Tier Distribution Account to
the Intermediate-Tier Distribution Account and from the Intermediate-Tier
Distribution Account to the Upper-Tier Distribution Account as of the final
Distribution Date shall be allocated for the purposes, in the amounts and in
accordance with the priority set forth in Sections 4.01(a) and 4.01(e) and
shall be distributed in termination and liquidation of the Uncertificated
Lower-Tier and Intermediate-Tier Interests and the Class LR Certificates in
accordance with Sections 4.01(b) and (d). Any funds not distributed on such
Distribution Date shall be set aside and held uninvested in trust for the
benefit of Certificateholders not presenting and surrendering their
Certificates in the aforesaid manner and shall be disposed of in accordance
with this Section 9.01 and Section 4.01(h).

     Anything in this Section 9.01 to the contrary notwithstanding, the
Holders of the Class V Certificates shall receive that portion of the proceeds
of a sale of the assets of the Trust Fund allocable to accrued and unpaid
Excess Interest. 

     SECTION 9.02. Additional Termination Requirements.

     If the CSFB Mortgage Loan Seller, the Special Servicer, the Holders of
the Controlling Class or the Servicer purchases all of the Loans and each REO
Property remaining in the Trust Fund as provided in Section 9.01, the Trust
Fund shall be terminated in accordance with the following additional
requirements, which are intended to meet the definition of a "qualified
liquidation" in Section 860F(a)(4) of the Code:

          (i) the Servicer shall specify the first day in the 90-day
     liquidation period in a statement attached to each of the Upper-Tier
     REMIC's, the Intermediate-Tier REMIC's and the Lower-Tier REMIC's final
     Tax Return pursuant to Treasury regulation Section 1.860F1 and shall
     satisfy all requirements of a qualified liquidation under Section 860F of
     the Code and any regulations thereunder; 

          (ii) during such 90-day liquidation period and at or prior to the
     time of the making of the final payment on the Certificates, the Trustee
     shall sell all of the assets of each REMIC to the CSFB Mortgage Loan
     Seller, the Special Servicer, the Holders of the Controlling Class or the
     Servicer, as the case may be, for cash; and 

          (iii) immediately following the making of the final payment on the
     Uncertificated Intermediate-Tier and Lower-Tier Interests and the
     Certificates, the Trustee shall distribute or credit, or cause to be
     distributed or credited, to the Holders of the Class LR Certificates (in
     the case of the Intermediate-Tier and Lower-Tier REMIC) and the Class R
     Certificates (in the case of the Upper-Tier REMIC) all cash on hand
     (other than cash retained to meet claims), in the Trust Fund and each of
     the Lower-Tier REMIC, Intermediate-Tier REMIC and the Upper-Tier REMIC
     shall terminate at that time.

     SECTION 9.03. Purchase of ARD Loans and Town & Country Loan.

          The Holder of a 100% Percentage Interest in the Class V Certificates
may purchase any ARD Loan for up to two months after its Anticipated Repayment
Date, or the Town & Country Loan for up to two months after its Maturity Date,
at a price equal to the sum of the following:

          (i) 100% of the outstanding principal balance of such Loan on such
     Anticipated Repayment Date or Maturity Date, as applicable (less any P&I
     Advances previously made on account of principal);

          (ii) all unpaid interest accrued on such principal balance of such
     Loan at the Mortgage Rate thereof, to the last day of the Interest
     Accrual Period preceding such Anticipated Repayment Date or Maturity
     Date, as applicable (less any P&I Advances previously made on account of
     interest);

          (iii) the aggregate amount of all unreimbursed Advances with respect
     to such Loan, with interest thereon at the Advance Rate, and unpaid
     Servicing Fees, Special Servicing Fees, Trustee Fees and Trust Fund
     expenses; and 

          (iv) the amount of any expenses incurred by the Trust Fund in
     connection with such purchase; 

provided, however, that any such purchase may be consummated only if the
applicable Holder, at its expense, provides the Trustee with an Opinion of
Counsel to the effect that such purchase (or such right to purchase) would not
cause (a) any REMIC created hereunder to fail to qualify as a REMIC under the
Code at any time that any Certificate is outstanding and (b) would not cause
the arrangement between the REMIC and the Class V Certificateholders to be
other than a grantor trust for federal income tax purposes, and (i) an Opinion
of Counsel to the effect that such purchase would not result in a gain which
would be subject to the tax on net income derived from prohibited transactions
imposed by Code Section 860F(a)(1) or otherwise result in the imposition of
any other tax on any REMIC created hereunder under the REMIC provisions of the
Code or (ii) an accountant's certification to the effect that such purchase
would not result in the realization of any net income to any REMIC created
hereunder.

     The proceeds of any such purchase hereunder shall be deposited in the
Certificate Account and disbursed as provided herein.

                              [End of Article IX]

<PAGE>

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

     SECTION 10.01. Amendment.

          (a) This Agreement may be amended from time to time by the parties
hereto, without the consent of any of the Certificateholders: 

          (i) to cure any ambiguity;

         (ii) to correct or supplement any provisions herein or therein,
     which may be inconsistent with any other provisions herein or therein or
     to correct any error;

        (iii) to modify, eliminate or add to any of its provisions to such
     extent as shall be necessary to maintain the qualification of any REMIC
     created hereunder as a REMIC at all times that any Certificate (other
     than the Class V Certificates) is outstanding or to avoid or minimize the
     risk of the imposition of any tax on the Trust Fund or any REMIC created
     hereunder pursuant to the Code that would be a claim against the Trust
     Fund or any REMIC created hereunder, provided that the Trustee has
     received an Opinion of Counsel to the effect that (a) such action is
     necessary or desirable to maintain such qualification or to avoid or
     minimize the risk of the imposition of any such tax, (b) such action will
     not adversely affect in any material respect the interests of any
     Certificateholder, and (c) such change shall not result in the
     withdrawal, downgrade or qualification of the then-current rating
     assigned to any Class of Certificates, as evidenced by a letter from each
     Rating Agency to such effect;

         (iv) to change the timing and/or nature of deposits into the
     Certificate Account, the Distribution Accounts or REO Account or to
     change the name in which the Certificate Account is maintained, provided
     that (a) the P&I Advance Date shall in no event be later than the related
     Distribution Date, (b) such change shall not, as evidenced by an Opinion
     of Counsel addressed to the Trustee, adversely affect in any material
     respect the interests of any Certificateholder and (c) such change shall
     not result in the withdrawal, downgrade or qualification of the
     then-current rating assigned to any Class of Certificates, as evidenced
     by a letter from each Rating Agency to such effect;

          (v) to modify, eliminate or add to the provisions of Section
     5.02(d) or any other provision hereof restricting transfer of the
     Residual Certificates by virtue of their being the REMIC "residual
     interests," provided that (a) such change shall not result in the
     withdrawal, downgrade or qualification of the then-current rating
     assigned to any Class of Certificates, as evidenced by a letter from each
     Rating Agency to such effect, and (b) such change shall not, as evidenced
     by an Opinion o Counsel addressed to the Trustee, cause the Trust Fund,
     any REMIC created hereunder or any of the Certificateholders (other than
     the Transferor) to be subject to a federal tax caused by a Transfer to a
     Person that is a Disqualified Organization or a Non-U.S. Person or a
     Transfer from a Person other than a U.S. Person;

         (vi) to make any other provisions with respect to matters or
     questions arising under this Agreement which shall not be materially
     inconsistent with the provisions of this Agreement, provided that such
     action shall not, as evidenced by an Opinion of Counsel addressed to the
     Trustee, adversely affect in any material respect the interests of any
     Certificateholder not consenting thereto; and 

        (vii) to amend or supplement any provision hereof to the extent
     necessary to maintain the then current rating or ratings assigned to each
     Class of Certificates by each Rating Agency as confirmed in writing.

          (b) This Agreement may also be amended from time to time by the
parties hereto with the consent of the Holders of Certificates evidencing in
the aggregate not less than 66 2/3% of the Percentage Interests of each Class
of Certificates affected thereby for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this
Agreement or of modifying in any manner the rights of the Holders of
Certificates of such Class; provided, however, that no such amendment shall:

          (i) reduce in any manner the amount of, or delay the timing of,
     payments which are required to be distributed on any Certificate without
     the consent of the Holder of such Certificate; or

         (ii) reduce the aforesaid percentage of Certificates of any Class
     the Holders of which are required to consent to any such amendment, in
     any such case without the consent of the Holders of all Certificates of
     such Class then outstanding; or

        (iii) adversely affect the Voting Rights of any Class of
     Certificates without the consent of the Holders of all Certificates of
     such Class then outstanding; or

          (iv) amend this Section 10.01.

          (c) Notwithstanding the foregoing, the Trustee will not be entitled
to consent to any amendment hereto without having first received an Opinion of
Counsel to the effect that such amendment or the exercise of any power granted
to the Servicer, the Depositor, the Special Servicer, the Trustee or any other
specified person in accordance with such amendment will not result in the
imposition of a tax on the Trust Fund, any REMIC created hereunder or cause
any REMIC created hereunder to fail to qualify as a REMIC.

          (d) Promptly after the execution of any such amendment, the Trustee
shall furnish a copy of such amendment to each Rating Agency and each
Certificateholder.

          (e) It shall not be necessary for the consent of Certificateholders
under this Section 10.01 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe. 

          (f) The Trustee may, but shall not be obligated to, enter into any
amendment pursuant to this Section that affects its rights, duties and
immunities under this Agreement or otherwise.

          (g) The cost of any Opinion of Counsel to be delivered pursuant to
Section 10.01(a), (b) or (c) shall be borne by the Person seeking the related
amendment, except that if the Servicer or the Trustee requests any amendment
of this Agreement in furtherance of the rights and interests of
Certificateholders, the cost of any Opinion of Counsel required in connection
therewith pursuant to Section 10.01(a), (b) or (c) shall be payable out of the
Certificate Account.

     SECTION 10.02. Recordation of Agreement; Counterparts.

          (a) To the extent permitted by applicable law, this Agreement is
subject to recordation in all appropriate public offices for real property
records in all the counties or other comparable jurisdictions in which any or
all of the properties subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Servicer at the expense of the Depositor on direction by the
Trustee, but only upon direction accompanied by an Opinion of Counsel (the
cost of which shall be paid by the Depositor) to the effect that such
recordation materially and beneficially affects the interests of the
Certificateholders.

          (b) For the purpose of facilitating the recordation of this
Agreement as herein provided and for other purposes, this Agreement may be
executed simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such counterparts shall
constitute but one and the same instrument.

           SECTION 10.03.  Limitation on Rights of Certificateholders. 

          (a) The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or
to take any action or proceeding in any court for a partition or winding up of
the Trust Fund, nor otherwise affect the rights, obligations and liabilities
of the parties hereto or any of them.

          (b) No Certificateholder shall have any right to vote (except as
expressly provided for herein) or in any manner otherwise control the
operation and management of the Trust Fund, or the obligations of the parties
hereto, nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from
time to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third party by reason of any
action taken by the parties to this Agreement pursuant to any provision
hereof.

          (c) No Certificateholder shall have any right by virtue of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement or any Loan,
unless, with respect to any suit, action or proceeding upon or under or with
respect to this Agreement, such Holder previously shall have given to the
Trustee a written notice of default hereunder, and of the continuance thereof,
as hereinbefore provided, and unless also (except in the case of a default by
the Trustee) the Holders of Certificates of any Class evidencing not less than
25% of the related Percentage Interests in such Class shall have made written
request upon the Trustee to institute such action, suit or proceeding in its
own name as Trustee hereunder and shall have offered to the Trustee such
reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding. The
Trustee shall be under no obligation to exercise any of the trusts or powers
vested in it hereunder or to institute, conduct or defend any litigation
hereunder or in relation hereto at the request, order or direction of any of
the Holders of Certificates unless such Holders have offered to the Trustee
reasonable security against the costs, expenses and liabilities which may be
incurred therein or hereby.

     It is understood and intended, and expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner
whatsoever by virtue of any provision of this Agreement to affect, disturb or
prejudice the rights of the Holders of any other of such Certificates, or to
obtain or seek to obtain priority over or preference to any other such Holder,
which priority or preference is not otherwise provided for herein, or to
enforce any right under this Agreement, except in the manner herein provided
and for the equal, ratable and common benefit of all Certificateholders. For
the protection and enforcement of the provisions of this Section 10.03(c),
each and every Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

     SECTION 10.04. Governing Law.

     This Agreement and the Certificates shall be construed in accordance
with the internal laws of the State of New York applicable to agreements made
and to be performed in said State, and the obligations, rights and remedies of
the parties hereunder shall be determined in accordance with such laws.

     SECTION 10.05. Notices.

     Any communications provided for or permitted hereunder shall be in
writing and, unless otherwise expressly provided herein, shall be deemed to
have been duly given if personally delivered at or mailed by registered mail,
postage prepaid (except for notices to the Trustee which shall be deemed to
have been duly given only when received), to: (i) (a) in the case of the
Depositor, Credit Suisse First Boston Mortgage Securities Corp., Eleven
Madison Avenue, New York, New York 10010, Attention: Allan J. Baum, with a
copy to Colleen Graham, Esq., Compliance Department, telecopy number: (212)
325-8162; and (b) in the case of the Underwriter, Credit Suisse First Boston
Corporation, Eleven Madison Avenue, New York, New York 10010, Attention: Allan
I. Baum, with a copy to Colleen Graham, Esq., Compliance Department, telecopy
number (212) 325-8162; (ii) in the case of the Servicer, First Union National
Bank, Charlotte Plaza, 23rd Floor, 201 South College Street, Charlotte, North
Carolina 28288-1075, Attention: Credit Suisse First Boston Mortgage Securities
Corp., Commercial Mortgage Pass-Through Certificates, Series 1998-C2, telecopy
number (704) 383-9356; (iii) in the case of the Special Servicer, Lennar
Partners, Inc., 760 N.W. 107th Avenue, Miami Florida 33172, Attention: Jeffrey
P. Krasnoff, telecopy number (305) 226-7691; (iv) in the case of the Trustee,
The Chase Manhattan Bank, 450 West 33rd Street, 14th Floor, New York, New York
10001, Attention: Structured Finance Services (CMBS), telecopy number (212)
946-8302; (v) in the case of the Rating Agencies, (a) Fitch IBCA, Inc., One
State Street Plaza, New York, New York 10004, Attention: Commercial Mortgage
Monitoring Group, telecopy number: (212) 635-0295; and (b) Moody's Investor
Services, Inc., 99 Church Street, New York, New York 10007, Attention:
Commercial Mortgage Surveillance Group, telecopy number: (212) 553-1350; and
(vi) in the case of either Mortgage Loan Seller, Credit Suisse First Boston
Mortgage Capital L.L.C., 11 Madison Avenue, New York, New York 10010,
Attention: Compliance Department, telecopy number (212) 325-8162; or as to
each such Person such other address as may hereafter be furnished by such
Person to the parties hereto in writing. Any communication required or
permitted to be delivered to a Certificateholder shall be deemed to have been
duly given when mailed first Class, postage prepaid, to the address of such
Holder as shown in the Certificate Register. Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given, whether or not the Certificateholder receives such notice.

     SECTION 10.06. Severability of Provisions.

    If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions
of this Agreement or of the Certificates or the rights of the Holders thereof.

     SECTION 10.07. Grant of a Security Interest.

     The Depositor intends that the conveyance of the Depositor's right,
title and interest in and to the Loans pursuant to this Agreement shall
constitute a sale and not a pledge of security for a loan. If such conveyance
is deemed to be a pledge of security for a loan, however, the Depositor
intends that the rights and obligations of the parties to such loan shall be
established pursuant to the terms of this Agreement. The Depositor also
intends and agrees that, in such event, (i) the Depositor shall be deemed to
have granted to the Trustee (in such capacity) a first priority security
interest in the Depositor's entire right, title and interest in and to the
assets comprising the Trust Fund, including without limitation, the Loans, all
principal and interest received or receivable with respect to the Loans (other
than principal and interest payments due and payable prior to the Cut-off Date
and Principal Prepayments received prior to the Cut-off Date), all amounts
held from time to time in the Certificate Account, the Distribution Accounts
and, if established, the REO Account, and all reinvestment earnings on such
amounts, and all of the Depositor's right, title and interest in and to the
proceeds of any title, hazard or other Insurance Policies related to such
Loans and (ii) this Agreement shall constitute a security agreement under
applicable law. This Section 10.07 shall constitute notice to the Trustee
pursuant to any of the requirements of the applicable UCC.

     SECTION 10.08. Successors and Assigns; Beneficiaries.

     The provisions of this Agreement shall be binding upon and inure to
the benefit of the respective successors and assigns of the parties hereto,
and all such provisions shall inure to the benefit of the Certificateholders.
No other person, including, without limitation, any Mortgagor, shall be
entitled to any benefit or equitable right, remedy or claim under this
Agreement.

     SECTION 10.09. Article and Section Headings.

     The article and section headings herein are for convenience of
reference only, and shall not limit or otherwise affect the meaning hereof.

     SECTION 10.10. Notices to Rating Agencies.

          (a) The Trustee shall use reasonable efforts promptly to provide
notice to each Rating Agency with respect to each of the following of which a
Responsible Officer of the Trustee has actual knowledge: 

          (i) any material change or amendment to this Agreement;

          (ii) the occurrence of any Event of Default that has not been cured;

          (iii) the resignation or termination of the Servicer or the Special
     Servicer;

          (iv) any change in the location of either of the Distribution
     Accounts;

          (v) the repurchase of Loans by the CSFB Mortgage Loan Seller
     pursuant to Section 7 of the related Mortgage Loan Purchase Agreement;
     and

          (vi) the final payment to any Class of Certificateholders.

          (b) The Servicer shall use reasonable efforts promptly to provide
notice to each Rating Agency with respect to each of the following of which it
has actual knowledge: 

          (i) the resignation or removal of the Trustee; 

          (ii) any change in the location of the Certificate Account; and

          (iii) any event that would result in the voluntary or involuntary
     termination of any insurance of the accounts of the Trustee.

          (c) Each of the Servicer and the Special Servicer shall promptly
furnish to each Rating Agency copies of the following:

          (i) each of its annual statements as to compliance described in
     Section 3.13;

          (ii) all reports and other items for Significant Loans delivered by
     each of the Servicer and Special Servicer pursuant to Section 3.12;

          (iii) each of its annual independent public accountants' servicing
     reports described in Section 3.14; and

          (iv) each waiver and consent provided pursuant to Section 3.08 for
     Significant Loans.

          (d) The Trustee shall promptly after each Distribution Date furnish
to each Rating Agency a copy of the related Statement to Certificateholders.

          (e) Each Rating Agency shall provide to the Trustee, upon its
request, a listing of the then current ratings on any Certificate then
outstanding.

                              [End of Article X]

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their respective officers thereunto duly authorized, in each
case as of the day and year first above written. 

                    CREDIT SUISSE FIRST BOSTON MORTGAGE 
                    SECURITIES CORP. 
                    Depositor

                    By: /s/ Allan Baum
                        ------------------------
                        Name: Allan Baum
                        Title: Vice President

                    FIRST UNION NATIONAL BANK
                    Servicer

                    By: /s/ Timothy S. Ryan
                        ---------------------
                    Name:   Timothy S. Ryan
                    Title:  Vice President

                    LENNAR PARTNERS, INC.
                    Special Servicer

                    By: /s/ Jeffrey P. Krasnoff
                        --------------------
                    Name:   Jeffrey P. Krasnoff
                    Title:  President

                    THE CHASE MANHATTAN BANK
                    Trustee

                    By: /s/ Norma Catone
                        -------------------- 
                    Name:   Norma Catone
                    Title:  Vice President


Credit Suisse First Boston Corporation as
Sole Holder of the Private Certificates,
consents to the foregoing amendment
pursuant to Section 10.01(b) of the Pooling
and Servicing Agreement.

CREDIT SUISSE FIRST BOSTON CORPORATION 



By: /s/ Allan Baum
    Name:  Allan Baum
    Title: Managing Director

<PAGE>

STATE OF NEW YORK  )
                   ) ss.:
COUNTY OF NEW YORK )

       On the 17th day of December, 1998 before me, a notary public in and
for said State, personally appeared Allan Baum known to me to be a Vice
President of Credit Suisse First Boston Mortgage Securities Corp., and a
Managing Director of Credit Suisse First Boston Corporation, the corporations
that executed the within instrument, and also known to me to be the person who
executed it on behalf of said corporations, and acknowledged to me that such
corporations executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                        /s/ James M. Wulffleff
                                        ---------------------------
                                            James M. Wulffleff

<PAGE>

STATE OF NEW YORK  )
                   ) ss.:
COUNTY OF NEW YORK )

     On the 17th day of December, 1998 before me, a notary public in and for
said State, personally appeared Norma Catone known to me to be a Vice
President of The Chase Manhattan Bank, a corporation that executed the within
instrument, and also known to me to be the person who executed it on behalf of
said corporation, and acknowledged to me that such corporation executed the
within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                             /s/ James M. Wulffleff
                                             ---------------------------
                                                 James M. Wulffleff

<PAGE>

STATE OF NORTH CAROLINA  )
                         ) ss.:
COUNTY OF MECKLENBURG    )

      On the 17th day of December, 1998 before me, Robert C. Garrero, Jr.
a notary public in and for said State, personally appeared Timothy S. Ryan
known to me to be a Vice President of First Union National Bank, a national
banking association that executed the within instrument, and also known to me
to be the person who executed it on behalf of said national banking
association, and acknowledged to me that such national banking association
executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                              /s/ Robert C. Garrero, Jr.
                                              ---------------------------
                                                  Robert C. Garrero, Jr.




     This notary certificate is invalid if it is detached
from the attached CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
document.

<PAGE>

STATE OF FLORIDA     )
                     ) ss.:
COUNTY OF MIAMI-DADE )

     The  foregoing  instrument  was  acknowledged  before  me this  18th day of
December 1998 by Jeffrey P. Krasnoff, as President of Lennar Partners, Inc.,
a Florida  corporation,  on  behalf  of such  corporation;  said  individual  is
personally  known to me or has  provided a driver's  license as  identification.



                                            /s/ Adda O. Corrales
                                            ---------------------------
                                                Adda O. Corrales

<PAGE>

                                                                    EXHIBIT A-1

                           FORM OF CLASS A CERTIFICATE

              CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
          COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                      [_____]% Class A-[1][2] Certificate
                                  (Fixed Rate)

No.: [   ]                                     Initial Class A-[1][2]
CUSIP No. 22540A [      ]                         Certificate Balance:
Rated Final Distribution Date: November 2030   $[            ]
                                               Denomination of this Certificate:
                                               $[            ]


          SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN INTEREST  IN A CLASS OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC") AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"),  ASSUMING  COMPLIANCE  WITH THE REMIC  PROVISIONS  OF THE CODE.

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL SAVINGS AND LOAN INSURANCE CORPORATION, THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

          Unless  and  until  it  is   exchanged  in  whole  or  in  part  for
Certificates  in definitive  form,  this  Certificate  may not be  transferred
except as a whole (i) by The Depository Trust Company,  a New York corporation
("DTC")  to a  nominee  of DTC,  (ii) by a  nominee  of DTC to DTC or  another
nominee of DTC or (iii) by DTC or any such  nominee to a successor  depository
or a nominee of such successor depository.

          Unless this Certificate is presented by an authorized representative
of DTC, to the Trustee or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other  entity as is  requested by
an  authorized  representative  of DTC),  ANY TRANSFER,  PLEDGE,  OR OTHER USE
HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  inasmuch as the
registered owner hereof,  Cede & Co., has an interest  herein.

          This  certifies  that CEDE & CO.  (the  "Certificateholder")  is the
registered owner of a beneficial  ownership  interest in a trust (the "Trust")
created  pursuant to a Pooling and Servicing  Agreement,  dated as of November
11, 1998,  (the  "Pooling and Servicing  Agreement")  by and among First Union
National Bank, as Servicer (the "Servicer"), Lennar Partners, Inc., as Special
Servicer  ("Special  Servicer"),  The Chase  Manhattan  Bank,  as Trustee (the
"Trustee"),  and Credit  Suisse First Boston  Mortgage  Securities  Corp.,  as
Depositor  (the  "Depositor").  All  capitalized  terms  used  herein  and not
otherwise  defined  herein  shall have the  meanings  thereto  ascribed in the
Pooling and Servicing Agreement.  This Certificate is described in the Pooling
and Servicing  Agreement and is issued  pursuant to and subject to the Pooling
and   Servicing   Agreement.   By  acceptance   of  this   Certificate,   each
Certificateholder  assents to and becomes  bound by the Pooling and  Servicing
Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest represented by this Certificate of the
amount required to be distributed to the  Certificateholders  of this Class on
such  Distribution  Date pursuant to Section 4.01 of the Pooling and Servicing
Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with an  initial  Certificate  Balance  equal to or in  excess of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates entitled to at least 66 2/3% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement.

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                         THE CHASE MANHATTAN BANK
                                         not in its individual capacity,
                                         but solely as Trustee


                                         By
                                             ----------------------------------
                                                  Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the Class  A-[1][2]  Certificates  referred to in the
within mentioned Pooling and Servicing Agreement.

                                         THE CHASE MANHATTAN BANK
                                         not in its individual capacity,
                                         but solely as Trustee


                                         By
                                             ----------------------------------
                                                    Authorized Officer



Dated:  

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.


Dated:  _______________                  By:__________________________________
                                              Signature

<PAGE>

                                                                   EXHIBIT A-2

                         FORM OF CLASS A-X CERTIFICATE

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
         COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                             Class A-X Certificate
                                 (Fixed Rate)

No.:                                               Original Class A-X Notional
CUSIP No. 22540A [     ]                              Balance:
Rated Final Distribution Date: November 2030       $[           ]       
                                                   Notional Denomination of this
                                                       Certificate:
                                                   $[           ]

          THIS CERTIFICATE IS AN "INTEREST ONLY" CERTIFICATE AND DOES NOT HAVE
A  PRINCIPAL  BALANCE.  DISTRIBUTIONS  WILL BE  CALCULATED  ON THE CLASS  "A-X
NOTIONAL BALANCE."

          SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN INTEREST  IN A CLASS OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC") AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"),  ASSUMING  COMPLIANCE  WITH THE REMIC  PROVISIONS  OF THE CODE. 

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL SAVINGS AND LOAN INSURANCE CORPORATION, THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

          THE FOLLOWING  INFORMATION  IS PROVIDED FOR PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID") RULES TO THIS BOND.
ASSUMING  THE  COLLATERAL  PREPAYS AT 0% CPR AND THE ARD LOANS PREPAY ON THEIR
ACCELERATED  REPAYMENT DATE, THIS  CERTIFICATE IS ISSUED ON NOVEMBER 24, 1998,
WITH AN INITIAL COUPON RATE OF _____%.  THIS  CERTIFICATE HAS BEEN ISSUED WITH
$_____ OF OID PER  $1,000 OF  INITIAL  PRINCIPAL  AMOUNT,  THE  MONTHLY  YIELD
EXPRESSED ON AN ANNUAL BASIS IS ____%,  AND THE AMOUNT OF OID  ATTRIBUTABLE TO
THE  INITIAL  SHORT  ACCRUAL  PERIOD IS $____ PER $1,000 OF INITIAL  PRINCIPAL
AMOUNT,  COMPUTED  ASSUMING THE YIELD IS ACCRUED  DURING THE INITIAL PERIOD ON
THE BASIS OF DAILY COMPOUNDING.

          Unless  and  until  it  is   exchanged  in  whole  or  in  part  for
Certificates  in definitive  form,  this  Certificate  may not be  transferred
except as a whole (i) by The Depository Trust Company,  a New York corporation
("DTC")  to a  nominee  of DTC,  (ii) by a  nominee  of DTC to DTC or  another
nominee of DTC or (iii) by DTC or any such  nominee to a successor  depository
or a nominee of such successor depository.

          Unless this Certificate is presented by an authorized representative
of DTC, to the Trustee or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other  entity as is  requested by
an  authorized  representative  of DTC),  ANY TRANSFER,  PLEDGE,  OR OTHER USE
HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  inasmuch as the
registered owner hereof,  Cede & Co., has an interest  herein.

          This  certifies  that CEDE & CO.  (the  "Certificateholder")  is the
registered owner of a beneficial  ownership  interest in a trust (the "Trust")
created  pursuant to a Pooling and Servicing  Agreement,  dated as of November
11, 1998 (the  "Pooling  and  Servicing  Agreement")  by and among First Union
National Bank, as Servicer (the "Servicer"), Lennar Partners, Inc., as Special
Servicer  ("Special  Servicer"),  The Chase  Manhattan  Bank,  as Trustee (the
"Trustee"),  and Credit  Suisse First Boston  Mortgage  Securities  Corp.,  as
Depositor  (the  "Depositor").  All  capitalized  terms  used  herein  and not
otherwise  defined  herein  shall have the  meanings  thereto  ascribed in the
Pooling and Servicing Agreement.  This Certificate is described in the Pooling
and Servicing  Agreement and is issued  pursuant to and subject to the Pooling
and   Servicing   Agreement.   By  acceptance   of  this   Certificate,   each
Certificateholder  assents to and becomes  bound by the Pooling and  Servicing
Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest represented by this Certificate of the
amount required to be distributed to the  Certificateholders  of this Class on
such  Distribution  Date pursuant to Section 4.01 of the Pooling and Servicing
Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with  an  initial  Notional  Balance  equal  to or in  excess  of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates entitled to at least 66 2/3% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement. 

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                           THE CHASE MANHATTAN BANK
                                           not in its individual capacity,
                                           but solely as Trustee


                                           By:________________________________
                                                  Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the Class A-X Certificates  referred to in the within
mentioned Pooling and Servicing Agreement.

                                           THE CHASE MANHATTAN BANK
                                           not in its individual capacity,
                                           but solely as Trustee


                                           By__________________________________
                                                 Authorized Officer

Dated: 

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.

Dated:  _____________                By:______________________________________
                                         Signature

<PAGE>

                                                                    EXHIBIT A-3

                   FORM OF FIXED RATE MEZZANINE CERTIFICATE

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
         COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                   [_____]% Class [B][C][D][E] Certificate
                                 (Fixed Rate)

No.:                             Initial Class [B][C][D][E] Certificate Balance:
CUSIP No. 2250A [      ]         $[          ]
Rated Final Distribution Date:   Denomination of this Certificate:
   November 2030                 $[          ]

          THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS
A-1, CLASS A-2 AND CLASS A-X [AND CLASS  [B][C][D]]  CERTIFICATES AS DESCRIBED
IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

          THIS  CERTIFICATE  MAY NOT BE  PURCHASED OR  TRANSFERRED  UNLESS THE
CERTIFICATE   REGISTRAR   SHALL  HAVE   RECEIVED   EITHER  (A)  AN  INVESTMENT
REPRESENTATION  LETTER  FROM THE  PROPOSED  PURCHASER  OR  TRANSFEREE  OF SUCH
CERTIFICATE,  IN FORM AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE REGISTRAR
AND THE DEPOSITOR, TO THE EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS
NOT  (i)  AN  EMPLOYEE   BENEFIT  OR  OTHER  PLAN  SUBJECT  TO  THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS OF THE EMPLOYEE RETIREMENT SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF
ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW ("SIMILAR LAW") WHICH IS, TO
A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE
(EACH,  A "PLAN") OR (ii) A PERSON  ACTING ON BEHALF OF OR USING THE ASSETS OF
ANY SUCH PLAN  (INCLUDING  AN ENTITY WHOSE  UNDERLYING  ASSETS  INCLUDE  "PLAN
ASSETS" BY REASON OF INVESTMENT IN THE ENTITY BY ANY PLAN AND THE  APPLICATION
OF DEPARTMENT OF LABOR REGULATION SECTION 2510.3-101), OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY
THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY SUCH INSURANCE COMPANY
WOULD BE ELIGIBLE FOR THE  EXEMPTIVE  RELIEF FROM THE  PROHIBITED  TRANSACTION
PROVISIONS  OF ERISA  AND  SECTION  4975 OF THE CODE THAT IS  AVAILABLE  UNDER
SECTIONS I AND III OF PROHIBITED  TRANSACTION CLASS EXEMPTION  ("PTCE") 95-60,
OR (B) IF SUCH  CERTIFICATE  IS PRESENTED  FOR  REGISTRATION  IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (i) OR (ii) ABOVE, AN OPINION OF COUNSEL,  IN FORM
AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO
THE EFFECT  THAT SUCH  ACQUISITION  AND  HOLDING OF SUCH  CERTIFICATE  BY SUCH
PROPOSED PURCHASER OR TRANSFEREE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT
PROHIBITED  TRANSACTION  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SIMILAR
LAW AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE SERVICER,
THE SPECIAL SERVICER, THE INITIAL PURCAHSER OR THE DEPOSITOR TO ANY OBLIGATION
OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA, SECTION 4975
OF THE CODE OR ANY SIMILAR  LAW) IN ADDITION TO THOSE SET FORTH IN THE POOLING
AND  SERVICING  AGREEMENT.  IN  ADDITION,  SO  LONG  AS  THIS  CERTIFICATE  IS
REGISTERED  IN THE NAME OF CEDE & CO., AS NOMINEE OF DTC, ANY PURCHASER OF ANY
SUCH  CERTIFICATES  WILL BE DEEMED TO HAVE  REPRESENTED  BY SUCH PURCHASE THAT
EITHER:  (A)  SUCH  PURCHASER  IS  NOT A  PLAN  AND  IS  NOT  PURCHASING  SUCH
CERTIFICATES BY OR ON BEHALF OF, OR WITH "PLAN ASSETS" OF, ANY PLAN OR (B) THE
PURCHASE OF ANY SUCH CERTIFICATE BY OR ON BEHALF OF, OR WITH "PLAN ASSETS" OF,
ANY  PLAN  IS  PERMISSIBLE  UNDER  APPLICABLE  LAW,  WILL  NOT  RESULT  IN ANY
NON-EXEMPT PROHIBITED TRANSACTION UNDER ERISA OR SECTION 4975 OF THE CODE, AND
WILL NOT SUBJECT THE DEPOSITOR,  THE TRUSTEE OR THE SERVICER TO ANY OBLIGATION
IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING AND SERVICING  AGREEMENT,  AND
THE  FOLLOWING  CONDITIONS  ARE MET:  (A) THE SOURCE OF FUNDS USED TO PURCHASE
SUCH  CERTIFICATE IS AN "INSURANCE  COMPANY GENERAL  ACCOUNT" (AS SUCH TERM IS
DEFINED IN PTCE 95-60) AND (B) THE  CONDITIONS  AS SET FORTH IN SECTIONS I AND
III OF PTCE 95-60 HAVE BEEN  SATISFIED AS THE DATE OF THE  ACQUISITION OF SUCH
CERTIFICATES.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN INTEREST  IN A CLASS OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC") AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN
SECTION  860G  AND  860D OF THE  CODE,  ASSUMING  COMPLIANCE  WITH  THE  REMIC
PROVISIONS OF THE CODE.

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL SAVINGS AND LOAN INSURANCE CORPORATION, THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

          [THE FOLLOWING  INFORMATION IS PROVIDED FOR PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID") RULES TO THIS BOND.
ASSUMING  THE  COLLATERAL  PREPAYS AT 0% CPR AND THE ARD LOANS PREPAY ON THEIR
ACCELERATED  REPAYMENT DATE, THIS  CERTIFICATE IS ISSUED ON NOVEMBER 24, 1998,
WITH AN INITIAL COUPON RATE OF _____%.  THIS  CERTIFICATE HAS BEEN ISSUED WITH
$_____ OF OID PER  $1,000 OF  INITIAL  PRINCIPAL  AMOUNT,  THE  MONTHLY  YIELD
EXPRESSED ON AN ANNUAL BASIS IS ____%,  AND THE AMOUNT OF OID  ATTRIBUTABLE TO
THE  INITIAL  SHORT  ACCRUAL  PERIOD IS $____ PER $1,000 OF INITIAL  PRINCIPAL
AMOUNT,  COMPUTED  ASSUMING THE YIELD IS ACCRUED  DURING THE INITIAL PERIOD ON
THE BASIS OF DAILY COMPOUNDING.] 

          Unless  and  until  it  is   exchanged  in  whole  or  in  part  for
Certificates  in definitive  form,  this  Certificate  may not be  transferred
except as a whole (i) by The Depository Trust Company,  a New York corporation
("DTC")  to a  nominee  of DTC,  (ii) by a  nominee  of DTC to DTC or  another
nominee of DTC or (iii) by DTC or any such  nominee to a successor  depository
or a nominee of such successor depository.

          Unless this Certificate is presented by an authorized representative
of DTC, to the Trustee or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other  entity as is  requested by
an  authorized  representative  of DTC),  ANY TRANSFER,  PLEDGE,  OR OTHER USE
HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  inasmuch as the
registered owner hereof,  Cede & Co., has an interest  herein. 

          This  certifies  that CEDE & CO.  (the  "Certificateholder")  is the
registered owner of a beneficial  ownership  interest in a trust (the "Trust")
created  pursuant to a Pooling and Servicing  Agreement,  dated as of November
11, 1998 (the  "Pooling  and  Servicing  Agreement")  by and among First Union
National Bank, as Servicer (the "Servicer"), Lennar Partners, Inc., as Special
Servicer  ("Special  Servicer"),  The Chase  Manhattan  Bank,  as Trustee (the
"Trustee"),  and Credit  Suisse First Boston  Mortgage  Securities  Corp.,  as
Depositor  (the  "Depositor").  All  capitalized  terms  used  herein  and not
otherwise  defined  herein  shall have the  meanings  thereto  ascribed in the
Pooling and Servicing Agreement.  This Certificate is described in the Pooling
and Servicing  Agreement and is issued  pursuant to and subject to the Pooling
and   Servicing   Agreement.   By  acceptance   of  this   Certificate,   each
Certificateholder  assents to and becomes  bound by the Pooling and  Servicing
Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest represented by this Certificate of the
amount required to be distributed to the  Certificateholders  of this Class on
such  Distribution  Date pursuant to Section 4.01 of the Pooling and Servicing
Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with an  initial  Certificate  Balance  equal to or in  excess of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates entitled to at least 66 2/3% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement. 

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                          THE CHASE MANHATTAN BANK
                                          not in its individual capacity,
                                          but solely as Trustee


                                          By:__________________________________
                                                Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the Class  [B][C][D][E]  Certificates  referred to in
the within mentioned Pooling and Servicing Agreement.

                                         THE CHASE MANHATTAN BANK
                                         not in its individual capacity,
                                         but solely as Trustee


                                         By____________________________________
                                               Authorized Officer

Dated: 

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.

Dated:  ________________                       By:____________________________
                                                              Signature

<PAGE>

                                                                   EXHIBIT A-4

               FORM OF VARIABLE RATE PRIVATE GLOBAL CERTIFICATE

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
         COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                      [_____]% Class [F][G] Certificate
                                (Variable Rate)

No.: [  ]                             Initial Class [F][G] Certificate Balance:
CUSIP No. 22540A [      ]             $[          ]
Rated Final Distribution Date:        Denomination of this Certificate:
  November 2030                       $[          ]

          THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS
A-1, CLASS A-2, CLASS A-X, CLASS B, CLASS C, CLASS D AND CLASS E [AND CLASS F]
CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING  AGREEMENT  REFERRED TO
HEREIN.

          THIS  CERTIFICATE  MAY NOT BE  PURCHASED OR  TRANSFERRED  UNLESS THE
CERTIFICATE   REGISTRAR   SHALL  HAVE   RECEIVED   EITHER  (A)  AN  INVESTMENT
REPRESENTATION  LETTER  FROM THE  PROPOSED  PURCHASER  OR  TRANSFEREE  OF SUCH
CERTIFICATE,  IN FORM AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE REGISTRAR
AND THE DEPOSITOR, TO THE EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS
NOT  (i)  AN  EMPLOYEE   BENEFIT  OR  OTHER  PLAN  SUBJECT  TO  THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS OF THE EMPLOYEE RETIREMENT SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF
ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW ("SIMILAR LAW") WHICH IS, TO
A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE
(EACH,  A "PLAN") OR (ii) A PERSON  ACTING ON BEHALF OF OR USING THE ASSETS OF
ANY SUCH PLAN  (INCLUDING  AN ENTITY WHOSE  UNDERLYING  ASSETS  INCLUDE  "PLAN
ASSETS" BY REASON OF INVESTMENT IN THE ENTITY BY ANY PLAN AND THE  APPLICATION
OF DEPARTMENT OF LABOR REGULATION SECTION 2510.3-101), OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY
THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY SUCH INSURANCE COMPANY
WOULD BE ELIGIBLE FOR THE  EXEMPTIVE  RELIEF FROM THE  PROHIBITED  TRANSACTION
PROVISIONS  OF ERISA  AND  SECTION  4975 OF THE CODE THAT IS  AVAILABLE  UNDER
SECTIONS I AND III OF PROHIBITED  TRANSACTION CLASS EXEMPTION  ("PTCE") 95-60,
OR (B) IF SUCH  CERTIFICATE  IS PRESENTED  FOR  REGISTRATION  IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (i) OR (ii) ABOVE, AN OPINION OF COUNSEL,  IN FORM
AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO
THE EFFECT  THAT SUCH  ACQUISITION  AND  HOLDING OF SUCH  CERTIFICATE  BY SUCH
PROPOSED PURCHASER OR TRANSFEREE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT
PROHIBITED  TRANSACTION  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SIMILAR
LAW AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE SERVICER,
THE SPECIAL SERVICER, THE INITIAL PURCHASER OR THE DEPOSITOR TO ANY OBLIGATION
OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA, SECTION 4975
OF THE CODE OR ANY SIMILAR  LAW) IN ADDITION TO THOSE SET FORTH IN THE POOLING
AND  SERVICING  AGREEMENT.  IN  ADDITION,  SO  LONG  AS  THIS  CERTIFICATE  IS
REGISTERED  IN THE NAME OF CEDE & CO., AS NOMINEE OF DTC, ANY PURCHASER OF ANY
SUCH  CERTIFICATES  WILL BE DEEMED TO HAVE  REPRESENTED  BY SUCH PURCHASE THAT
EITHER:  (A)  SUCH  PURCHASER  IS  NOT A  PLAN  AND  IS  NOT  PURCHASING  SUCH
CERTIFICATES BY OR ON BEHALF OF, OR WITH "PLAN ASSETS" OF, ANY PLAN OR (B) THE
PURCHASE OF ANY SUCH CERTIFICATE BY OR ON BEHALF OF, OR WITH "PLAN ASSETS" OF,
ANY  PLAN  IS  PERMISSIBLE  UNDER  APPLICABLE  LAW,  WILL  NOT  RESULT  IN ANY
NON-EXEMPT PROHIBITED TRANSACTION UNDER ERISA OR SECTION 4975 OF THE CODE, AND
WILL NOT SUBJECT THE DEPOSITOR,  THE TRUSTEE OR THE SERVICER TO ANY OBLIGATION
IN ADDITION TO THOSE  UNDERTAKEN IN THE POOLING AND SERVICING  AGREEMENT,  AND
THE  FOLLOWING  CONDITIONS  ARE MET:  (A) THE SOURCE OF FUNDS USED TO PURCHASE
SUCH  CERTIFICATE IS AN "INSURANCE  COMPANY GENERAL  ACCOUNT" (AS SUCH TERM IS
DEFINED IN PTCE 95-60) AND (B) THE  CONDITIONS  AS SET FORTH IN SECTIONS I AND
III OF PTCE 95-60 HAVE BEEN  SATISFIED AS THE DATE OF THE  ACQUISITION OF SUCH
CERTIFICATES.

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER
THIS  CERTIFICATE NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,
SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN
THE ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR
NOT SUBJECT TO,  REGISTRATION UNDER THE SECURITIES ACT. EACH PURCHASER OF THIS
CERTIFICATE  IS HEREBY  NOTIFIED  THAT THE SELLER OF THIS  CERTIFICATE  MAY BE
RELYING ON THE EXEMPTION  FROM THE  PROVISIONS OF SECTION 5 OF THE  SECURITIES
ACT PROVIDED BY RULE 144A  THEREUNDER.

          THE HOLDER OF THIS  CERTIFICATE BY ITS ACCEPTANCE  HEREOF AGREES NOT
TO OFFER,  SELL OR OTHERWISE  TRANSFER SUCH  CERTIFICATE  EXCEPT IN ACCORDANCE
WITH ALL APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION
STATEMENT WHICH HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR
SO LONG AS THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER
THE  SECURITIES  ACT ("RULE  144A"),  TO A PERSON  WHO THE  HOLDER  REASONABLY
BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER AS  DEFINED  IN RULE 144A IN A
TRANSACTION  MEETING THE REQUIREMENTS OF RULE 144A, (C) TO A PERSON WHO IS NOT
A "U.S.  PERSON" AS DEFINED IN REGULATION S UNDER THE SECURITIES ACT, (D) ONLY
IF THE INTEREST OF THE PROPOSED  TRANSFEREE  WILL BE  REPRESENTED BY A PRIVATE
DEFINITIVE  CERTIFICATE,  TO A  PERSON  WHO  IS AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" AS DEFINED IN RULE  501(A)(1),  (2), (3) OR (7) UNDER THE SECURITIES
ACT, THAT IS ACQUIRING THIS  CERTIFICATE  FOR ITS OWN ACCOUNT (AND NOT FOR THE
ACCOUNT  OF  OTHERS) OR AS A  FIDUCIARY  OR AGENT FOR  OTHERS  (WHICH ARE ALSO
ACCREDITED  INVESTORS)  FOR INVESTMENT AND NOT WITH A VIEW TO, OR FOR OFFER OR
SALE IN CONNECTION WITH, THE PUBLIC  DISTRIBUTION  HEREOF,  OR (E) PURSUANT TO
ANOTHER  AVAILABLE  EXEMPTION  FROM  THE  REGISTRATION   REQUIREMENTS  OF  THE
SECURITIES  ACT,  SUBJECT IN EACH OF THE FOREGOING CASES TO THE COMPLETION AND
DELIVERY BY THE  TRANSFEROR TO THE  CERTIFICATE  REGISTRAR OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

          THE HOLDER OF THIS  CERTIFICATE,  AND EACH  SUBSEQUENT  PURCHASER OF
THIS  CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST  HEREIN,  IS
DEEMED TO HAVE AGREED TO COMPLY WITH CERTAIN  TRANSFER  REQUIREMENTS SET FORTH
IN THE POOLING  AND  SERVICING  AGREEMENT,  AND SUCH  HOLDER  SHALL,  AND EACH
SUBSEQUENT  PURCHASER IS REQUIRED TO, NOTIFY ANY PURCHASER OF THIS CERTIFICATE
FROM IT OF THE RESALE RESTRICTIONS  REFERRED TO IN THE PREVIOUS  PARAGRAPH.  A
TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN  INVESTMENT  REPRESENTATION  LETTER
SUBSTANTIALLY IN THE FORM OF AN EXHIBIT TO THE POOLING AND SERVICING AGREEMENT
IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL BUYER AND MAY ALSO BE REQUIRED
TO  DELIVER  AN OPINION  OF  COUNSEL  IF SUCH  TRANSFEREE  IS NOT A  QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A OR IS A U.S PERSON WITHIN
THE MEANING OF RULE 902 UNDER  REGULATION  S.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN INTEREST  IN A CLASS OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC") AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN
SECTION  860G  AND  860D OF THE  CODE,  ASSUMING  COMPLIANCE  WITH  THE  REMIC
PROVISIONS OF THE CODE.

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL SAVINGS AND LOAN INSURANCE CORPORATION, THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

          THE FOLLOWING  INFORMATION  IS PROVIDED FOR PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID") RULES TO THIS BOND.
ASSUMING  THE  COLLATERAL  PREPAYS AT 0% CPR AND THE ARD LOANS PREPAY ON THEIR
ACCELERATED  REPAYMENT DATE, THIS  CERTIFICATE IS ISSUED ON NOVEMBER 24, 1998,
WITH AN INITIAL COUPON RATE OF _____%.  THIS  CERTIFICATE HAS BEEN ISSUED WITH
$_____ OF OID PER  $1,000 OF  INITIAL  PRINCIPAL  AMOUNT,  THE  MONTHLY  YIELD
EXPRESSED ON AN ANNUAL BASIS IS ____%,  AND THE AMOUNT OF OID  ATTRIBUTABLE TO
THE  INITIAL  SHORT  ACCRUAL  PERIOD IS $____ PER $1,000 OF INITIAL  PRINCIPAL
AMOUNT,  COMPUTED  ASSUMING THE YIELD IS ACCRUED  DURING THE INITIAL PERIOD ON
THE BASIS OF DAILY  COMPOUNDING. 

          Unless  and  until  it  is   exchanged  in  whole  or  in  part  for
Certificates  in definitive  form,  this  Certificate  may not be  transferred
except as a whole (i) by The Depository Trust Company,  a New York corporation
("DTC")  to a  nominee  of DTC,  (ii) by a  nominee  of DTC to DTC or  another
nominee of DTC or (iii) by DTC or any such  nominee to a successor  depository
or a nominee of such successor depository.

          Unless this Certificate is presented by an authorized representative
of DTC, to the Trustee or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other  entity as is  requested by
an  authorized  representative  of DTC),  ANY TRANSFER,  PLEDGE,  OR OTHER USE
HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  inasmuch as the
registered owner hereof,  Cede & Co., has an interest  herein. 

          This  certifies  that CEDE & CO.  (the  "Certificateholder")  is the
registered owner of a beneficial  ownership  interest in a trust (the "Trust")
created  pursuant to a Pooling and Servicing  Agreement,  dated as of November
11, 1998 (the  "Pooling  and  Servicing  Agreement")  by and among First Union
National Bank, as Servicer (the "Servicer"), Lennar Partners, Inc., as Special
Servicer  ("Special  Servicer"),  The Chase  Manhattan  Bank,  as Trustee (the
"Trustee"),  and Credit  Suisse First Boston  Mortgage  Securities  Corp.,  as
Depositor  (the  "Depositor").  All  capitalized  terms  used  herein  and not
otherwise  defined  herein  shall have the  meanings  thereto  ascribed in the
Pooling and Servicing Agreement.  This Certificate is described in the Pooling
and Servicing  Agreement and is issued  pursuant to and subject to the Pooling
and   Servicing   Agreement.   By  acceptance   of  this   Certificate,   each
Certificateholder  assents to and becomes  bound by the Pooling and  Servicing
Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest represented by this Certificate of the
amount required to be distributed to the  Certificateholders  of this Class on
such  Distribution  Date pursuant to Section 4.01 of the Pooling and Servicing
Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with an  initial  Certificate  Balance  equal to or in  excess of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates entitled to at least 66 2/3% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement. 

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                            THE CHASE MANHATTAN BANK
                                            not in its individual capacity,
                                            but solely as Trustee


                                             By:______________________________
                                                    Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the  Class  [F][G]  Certificates  referred  to in the
within mentioned Pooling and Servicing Agreement.

                                            THE CHASE MANHATTAN BANK
                                            not in its individual capacity,
                                            but solely as Trustee


                                            By_________________________________
                                                    Authorized Officer

Dated: 

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.

Dated:  ______________                 By:_____________________________________
                                                    Signature

<PAGE>

                                                                   EXHIBIT A-5

                                  [RESERVED]

<PAGE>

                                                                   EXHIBIT A-6

             FORM OF VARIABLE RATE PRIVATE DEFINITIVE CERTIFICATE

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
         COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                              Class [F][G][H][I][J] Certificate
                                (Variable Rate)

No.: [  ]                             Initial Certificate Principal Balance:
CUSIP No. 22540A [    ]               $[            ]
Rated Final Distribution Date:        Denomination of this Certificate:
    November 2030                     $[            ]

          THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS
A-1, CLASS A-2, CLASS A-X, CLASS B, CLASS C, CLASS D, CLASS E[, CLASS F, CLASS
G, CLASS H AND CLASS I] CERTIFICATES  AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT REFERRED TO HEREIN.

          THIS  CERTIFICATE  MAY NOT BE  PURCHASED OR  TRANSFERRED  UNLESS THE
CERTIFICATE   REGISTRAR   SHALL  HAVE   RECEIVED   EITHER  (A)  AN  INVESTMENT
REPRESENTATION  LETTER  FROM THE  PROPOSED  PURCHASER  OR  TRANSFEREE  OF SUCH
CERTIFICATE,  IN FORM AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE REGISTRAR
AND THE DEPOSITOR, TO THE EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS
NOT  (i)  AN  EMPLOYEE   BENEFIT  OR  OTHER  PLAN  SUBJECT  TO  THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS OF THE EMPLOYEE RETIREMENT SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF
ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW ("SIMILAR LAW") WHICH IS, TO
A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE
(EACH,  A "PLAN") OR (ii) A PERSON  ACTING ON BEHALF OF OR USING THE ASSETS OF
ANY SUCH PLAN  (INCLUDING  AN ENTITY WHOSE  UNDERLYING  ASSETS  INCLUDE  "PLAN
ASSETS" BY REASON OF INVESTMENT IN THE ENTITY BY ANY PLAN AND THE  APPLICATION
OF DEPARTMENT OF LABOR REGULATION SECTION 2510.3-101), OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY
THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY SUCH INSURANCE COMPANY
WOULD BE ELIGIBLE FOR THE  EXEMPTIVE  RELIEF FROM THE  PROHIBITED  TRANSACTION
PROVISIONS  OF ERISA  AND  SECTION  4975 OF THE CODE THAT IS  AVAILABLE  UNDER
SECTIONS I AND III OF PROHIBITED  TRANSACTION CLASS EXEMPTION  ("PTCE") 95-60,
OR (B) IF SUCH  CERTIFICATE  IS PRESENTED  FOR  REGISTRATION  IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (i) OR (ii) ABOVE, AN OPINION OF COUNSEL,  IN FORM
AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO
THE EFFECT  THAT SUCH  ACQUISITION  AND  HOLDING OF SUCH  CERTIFICATE  BY SUCH
PROPOSED PURCHASER OR TRANSFEREE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT
PROHIBITED  TRANSACTION  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SIMILAR
LAW AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE SERVICER,
THE SPECIAL SERVICER, THE INITIAL PURCHASER OR THE DEPOSITOR TO ANY OBLIGATION
OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA, SECTION 4975
OF THE CODE OR ANY SIMILAR  LAW) IN ADDITION TO THOSE SET FORTH IN THE POOLING
AND SERVICING AGREEMENT.

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER
THIS  CERTIFICATE NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,
SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN
THE ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR
NOT SUBJECT TO,  REGISTRATION UNDER THE SECURITIES ACT. EACH PURCHASER OF THIS
CERTIFICATE  IS HEREBY  NOTIFIED  THAT THE SELLER OF THIS  CERTIFICATE  MAY BE
RELYING ON THE EXEMPTION  FROM THE  PROVISIONS OF SECTION 5 OF THE  SECURITIES
ACT PROVIDED BY RULE 144A  THEREUNDER. 

          THE HOLDER OF THIS  CERTIFICATE BY ITS ACCEPTANCE  HEREOF AGREES NOT
TO OFFER,  SELL OR OTHERWISE  TRANSFER SUCH  CERTIFICATE  EXCEPT IN ACCORDANCE
WITH ALL APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION
STATEMENT WHICH HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR
SO LONG AS THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER
THE  SECURITIES  ACT ("RULE  144A"),  TO A PERSON  WHO THE  HOLDER  REASONABLY
BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER AS  DEFINED  IN RULE 144A IN A
TRANSACTION  MEETING THE REQUIREMENTS OF RULE 144A, (C) TO A PERSON WHO IS NOT
A "U.S.  PERSON" AS DEFINED IN REGULATION S UNDER THE SECURITIES ACT, (D) TO A
PERSON  WHO IS AN  INSTITUTIONAL  "ACCREDITED  INVESTOR"  AS  DEFINED  IN RULE
501(A)(1),  (2), (3) OR (7) UNDER THE  SECURITIES  ACT, THAT IS ACQUIRING THIS
CERTIFICATE  FOR ITS OWN  ACCOUNT  (AND NOT FOR THE ACCOUNT OF OTHERS) OR AS A
FIDUCIARY  OR AGENT FOR  OTHERS  (WHICH  ARE ALSO  ACCREDITED  INVESTORS)  FOR
INVESTMENT  AND NOT WITH A VIEW TO, OR FOR OFFER OR SALE IN  CONNECTION  WITH,
THE PUBLIC DISTRIBUTION HEREOF, OR (E) PURSUANT TO ANOTHER AVAILABLE EXEMPTION
FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF
THE FOREGOING  CASES TO THE  COMPLETION  AND DELIVERY BY THE TRANSFEROR TO THE
CERTIFICATE  REGISTRAR OF A CERTIFICATE  OF TRANSFER IN THE FORM  APPEARING ON
THE LAST PAGE OF THIS CERTIFICATE.

          THE HOLDER OF THIS  CERTIFICATE,  AND EACH  SUBSEQUENT  PURCHASER OF
THIS  CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST  HEREIN,  IS
DEEMED TO HAVE AGREED TO COMPLY WITH CERTAIN  TRANSFER  REQUIREMENTS SET FORTH
IN THE POOLING  AND  SERVICING  AGREEMENT,  AND SUCH  HOLDER  SHALL,  AND EACH
SUBSEQUENT  PURCHASER IS REQUIRED TO, NOTIFY ANY PURCHASER OF THIS CERTIFICATE
FROM IT OF THE RESALE RESTRICTIONS  REFERRED TO IN THE PREVIOUS  PARAGRAPH.  A
TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN  INVESTMENT  REPRESENTATION  LETTER
SUBSTANTIALLY IN THE FORM OF AN EXHIBIT TO THE POOLING AND SERVICING AGREEMENT
IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL BUYER AND MAY ALSO BE REQUIRED
TO  DELIVER  AN OPINION  OF  COUNSEL  IF SUCH  TRANSFEREE  IS NOT A  QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A OR IS A U.S PERSON WITHIN
THE MEANING OF RULE 902 UNDER  REGULATION  S. 

          SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN INTEREST  IN A CLASS OF  "REGULAR  INTERESTS"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC") AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN
SECTION  860G  AND  860D OF THE  CODE,  ASSUMING  COMPLIANCE  WITH  THE  REMIC
PROVISIONS OF THE CODE.  

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL SAVINGS AND LOAN INSURANCE CORPORATION, THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

          THE FOLLOWING  INFORMATION  IS PROVIDED FOR PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL  ISSUE DISCOUNT  ("OID") RULES TO THIS BOND.
ASSUMING  THE  COLLATERAL  PREPAYS AT 0% CPR AND THE ARD LOANS PREPAY ON THEIR
ACCELERATED  REPAYMENT DATE, THIS  CERTIFICATE IS ISSUED ON NOVEMBER 24, 1998,
WITH AN INITIAL COUPON RATE OF _____%.  THIS  CERTIFICATE HAS BEEN ISSUED WITH
$_____ OF OID PER  $1,000 OF  INITIAL  PRINCIPAL  AMOUNT,  THE  MONTHLY  YIELD
EXPRESSED ON AN ANNUAL BASIS IS ____%,  AND THE AMOUNT OF OID  ATTRIBUTABLE TO
THE  INITIAL  SHORT  ACCRUAL  PERIOD IS $____ PER $1,000 OF INITIAL  PRINCIPAL
AMOUNT,  COMPUTED  ASSUMING THE YIELD IS ACCRUED  DURING THE INITIAL PERIOD ON
THE BASIS OF DAILY COMPOUNDING.

          This  certifies  that CREDIT  SUISSE FIRST BOSTON  CORPORATION  (the
"Certificateholder")  is  the  registered  owner  of  a  beneficial  ownership
interest in a trust (the "Trust")  created pursuant to a Pooling and Servicing
Agreement,  dated  as  of  November  11,  1998  (the  "Pooling  and  Servicing
Agreement")  by  and  among  First  Union  National  Bank,  as  Servicer  (the
"Servicer"),  Lennar Partners, Inc., as Special Servicer ("Special Servicer"),
The Chase Manhattan Bank, as Trustee (the "Trustee"),  and Credit Suisse First
Boston  Mortgage  Securities  Corp.,  as  Depositor  (the  "Depositor").   All
capitalized  terms used herein and not otherwise defined herein shall have the
meanings  thereto  ascribed  in the  Pooling  and  Servicing  Agreement.  This
Certificate is described in the Pooling and Servicing  Agreement and is issued
pursuant to and subject to the Pooling and Servicing Agreement.  By acceptance
of this Certificate,  each  Certificateholder  assents to and becomes bound by
the Pooling and Servicing Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest represented by this Certificate of the
amount required to be distributed to the  Certificateholders  of this Class on
such  Distribution  Date pursuant to Section 4.01 of the Pooling and Servicing
Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with an  initial  Certificate  Balance  equal to or in  excess of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates entitled to at least 66 2/3% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement. 

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                                THE CHASE MANHATTAN BANK
                                                not in its individual capacity,
                                                but solely as Trustee


                                                By____________________________
                                                        Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the Class [F][G][H][I][J] Certificates referred to in
the within mentioned Pooling and Servicing Agreement.

                                               THE CHASE MANHATTAN BANK
                                               not in its individual capacity,
                                               but solely as Trustee


                                               By______________________________
                                                        Authorized Officer

Dated: 

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.

Dated:  __________________                  By:________________________________
                                                          Signature

<PAGE>

                                                                   EXHIBIT A-7

                          FORM OF CLASS V CERTIFICATE

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
         COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                              Class V Certificate

No.: [  ]                                            Percentage Interest: 100%

          THIS CERTIFICATE IS AN "INTEREST ONLY" CERTIFICATE AND DOES NOT HAVE
A PRINCIPAL BALANCE AND IS ENTITLED TO RECEIVE  DISTRIBUTIONS  ONLY IN RESPECT
OF EXCESS INTEREST, IF ANY.

          THIS  CERTIFICATE  MAY NOT BE  PURCHASED OR  TRANSFERRED  UNLESS THE
CERTIFICATE   REGISTRAR   SHALL  HAVE   RECEIVED   EITHER  (A)  AN  INVESTMENT
REPRESENTATION  LETTER  FROM THE  PROPOSED  PURCHASER  OR  TRANSFEREE  OF SUCH
CERTIFICATE,  IN FORM AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE REGISTRAR
AND THE DEPOSITOR, TO THE EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS
NOT  (i)  AN  EMPLOYEE   BENEFIT  OR  OTHER  PLAN  SUBJECT  TO  THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS OF THE EMPLOYEE RETIREMENT SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN (AS DEFINED IN SECTION 3(32) OF
ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW ("SIMILAR LAW") WHICH IS, TO
A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING  PROVISIONS OF ERISA OR THE CODE
(EACH,  A "PLAN") OR (ii) A PERSON  ACTING ON BEHALF OF OR USING THE ASSETS OF
ANY SUCH PLAN  (INCLUDING  AN ENTITY WHOSE  UNDERLYING  ASSETS  INCLUDE  "PLAN
ASSETS" BY REASON OF INVESTMENT IN THE ENTITY BY ANY PLAN AND THE  APPLICATION
OF DEPARTMENT OF LABOR REGULATION SECTION 2510.3-101), OTHER THAN AN INSURANCE
COMPANY USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER  CIRCUMSTANCES  WHEREBY
THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY SUCH INSURANCE COMPANY
WOULD BE ELIGIBLE FOR THE  EXEMPTIVE  RELIEF FROM THE  PROHIBITED  TRANSACTION
PROVISIONS  OF ERISA  AND  SECTION  4975 OF THE CODE THAT IS  AVAILABLE  UNDER
SECTIONS I AND III OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60, OR (B) IF
SUCH  CERTIFICATE  IS  PRESENTED  FOR  REGISTRATION  IN THE  NAME OF A  PERSON
DESCRIBED  IN CLAUSES  (i) OR (ii) ABOVE,  AN OPINION OF COUNSEL,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL  NOT  CONSTITUTE  OR  RESULT  IN A  NON-EXEMPT
PROHIBITED  TRANSACTION  UNDER ERISA,  SECTION 4975 OF THE CODE OR ANY SIMILAR
LAW AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE SERVICER,
THE SPECIAL SERVICER, THE INITIAL PURCHASER OR THE DEPOSITOR TO ANY OBLIGATION
OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA, SECTION 4975
OF THE CODE OR ANY SIMILAR  LAW) IN ADDITION TO THOSE SET FORTH IN THE POOLING
AND SERVICING AGREEMENT.

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER
THIS  CERTIFICATE NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,
SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN
THE ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR
NOT SUBJECT TO,  REGISTRATION UNDER THE SECURITIES ACT. EACH PURCHASER OF THIS
CERTIFICATE  IS HEREBY  NOTIFIED  THAT THE SELLER OF THIS  CERTIFICATE  MAY BE
RELYING ON THE EXEMPTION  FROM THE  PROVISIONS OF SECTION 5 OF THE  SECURITIES
ACT PROVIDED BY RULE 144A THEREUNDER.

          THE HOLDER OF THIS  CERTIFICATE BY ITS ACCEPTANCE  HEREOF AGREES NOT
TO OFFER,  SELL OR OTHERWISE  TRANSFER SUCH  CERTIFICATE  EXCEPT IN ACCORDANCE
WITH ALL APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION
STATEMENT WHICH HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR
SO LONG AS THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER
THE  SECURITIES  ACT ("RULE  144A"),  TO A PERSON  WHO THE  HOLDER  REASONABLY
BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER AS  DEFINED  IN RULE 144A IN A
TRANSACTION  MEETING THE REQUIREMENTS OF RULE 144A, (C) TO A PERSON WHO IS NOT
A "U.S.  PERSON" AS DEFINED IN REGULATION S UNDER THE  SECURITIES  ACT, OR (D)
PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF
THE SECURITIES  ACT,  SUBJECT IN EACH OF THE FOREGOING CASES TO THE COMPLETION
AND DELIVERY BY THE TRANSFEROR TO THE  CERTIFICATE  REGISTRAR OF A CERTIFICATE
OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

          THE HOLDER OF THIS  CERTIFICATE BY ITS ACCEPTANCE  HEREOF AGREES NOT
TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE TO ANY PERSON THAT IS AN
"INELIGIBLE CLASS V OWNER" (AS DEFINED IN THE POOLING AND SERVICING AGREEMENT.)

          THE HOLDER OF THIS  CERTIFICATE,  AND EACH  SUBSEQUENT  PURCHASER OF
THIS  CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST  HEREIN,  IS
DEEMED TO HAVE AGREED TO COMPLY WITH CERTAIN  TRANSFER  REQUIREMENTS SET FORTH
IN THE POOLING  AND  SERVICING  AGREEMENT,  AND SUCH  HOLDER  SHALL,  AND EACH
SUBSEQUENT  PURCHASER IS REQUIRED TO, NOTIFY ANY PURCHASER OF THIS CERTIFICATE
FROM IT OF THE RESALE RESTRICTIONS  REFERRED TO IN THE PREVIOUS  PARAGRAPH.  A
TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN  INVESTMENT  REPRESENTATION  LETTER
SUBSTANTIALLY IN THE FORM OF AN EXHIBIT TO THE POOLING AND SERVICING AGREEMENT
IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL BUYER AND MAY ALSO BE REQUIRED
TO  DELIVER  AN OPINION  OF  COUNSEL  IF SUCH  TRANSFEREE  IS NOT A  QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A OR IS A U.S PERSON WITHIN
THE MEANING OF RULE 902 UNDER REGULATION S.

          THIS  CERTIFICATE  REPRESENTS,  FOR FEDERAL INCOME TAX PURPOSES,  AN
INTEREST IN A GRANTOR TRUST  CONSISTING OF THE EXCESS  INTEREST (AS DEFINED IN
THE POOLING AND SERVICING  AGREEMENT)  AND ANY HOLDER  THEREOF AGREES TO TREAT
ITS INTEREST IN THE EXCESS INTEREST IN ACCORDANCE WITH THIS REPRESENTATION.

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL SAVINGS AND LOAN INSURANCE CORPORATION, THE
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER GOVERNMENTAL AGENCY.

          This  certifies  that CREDIT  SUISSE FIRST BOSTON  CORPORATION  (the
"Certificateholder")  is  the  registered  owner  of  a  beneficial  ownership
interest in a trust (the "Trust")  created pursuant to a Pooling and Servicing
Agreement,  dated  as of  November  11,  1998,  (the  "Pooling  and  Servicing
Agreement")  by  and  among  First  Union  National  Bank,  as  Servicer  (the
"Servicer"),  Lennar Partners, Inc., as Special Servicer ("Special Servicer"),
The Chase Manhattan Bank, as Trustee (the "Trustee"),  and Credit Suisse First
Boston  Mortgage  Securities  Corp.,  as  Depositor  (the  "Depositor").   All
capitalized  terms used herein and not otherwise defined herein shall have the
meanings  thereto  ascribed  in the  Pooling  and  Servicing  Agreement.  This
Certificate is described in the Pooling and Servicing  Agreement and is issued
pursuant to and subject to the Pooling and Servicing Agreement.  By acceptance
of this Certificate,  each  Certificateholder  assents to and becomes bound by
the Pooling and Servicing Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest set forth above of the amount required
to be distributed to the Certificateholders of this Class on such Distribution
Date pursuant to Section 4.01 of the Pooling and Servicing Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with an  initial  Certificate  Balance  equal to or in  excess of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates entitled to at least 66 2/3% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement. 

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                              THE CHASE MANHATTAN BANK
                                              not in its individual capacity,
                                              but solely as Trustee


                                              By:______________________________
                                                      Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the Class V  Certificates  referred  to in the within
mentioned Pooling and Servicing Agreement.

                                               THE CHASE MANHATTAN BANK
                                               not in its individual capacity,
                                               but solely as Trustee


                                               By______________________________
                                                     Authorized Officer

Dated:  

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.

Dated:  ___________________                  By:_______________________________
                                                       Signature

<PAGE>

                                                                   EXHIBIT A-8

                         FORM OF RESIDUAL CERTIFICATE

                           Class [R][LR] CERTIFICATE

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER
THIS  CERTIFICATE NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE REOFFERED,
SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN
THE ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR
NOT SUBJECT TO,  REGISTRATION UNDER THE SECURITIES ACT. EACH PURCHASER OF THIS
CERTIFICATE  IS HEREBY  NOTIFIED  THAT THE SELLER OF THIS  CERTIFICATE  MAY BE
RELYING ON THE EXEMPTION  FROM THE  PROVISIONS OF SECTION 5 OF THE  SECURITIES
ACT PROVIDED BY RULE 144A THEREUNDER.

          THE HOLDER OF THIS  CERTIFICATE BY ITS ACCEPTANCE  HEREOF AGREES NOT
TO OFFER,  SELL OR OTHERWISE  TRANSFER SUCH  CERTIFICATE  EXCEPT IN ACCORDANCE
WITH ALL APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION
STATEMENT WHICH HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR
SO LONG AS THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER
THE  SECURITIES  ACT ("RULE  144A"),  TO A PERSON  WHO THE  HOLDER  REASONABLY
BELIEVES  IS A  QUALIFIED  INSTITUTIONAL  BUYER AS  DEFINED  IN RULE 144A IN A
TRANSACTION  MEETING THE REQUIREMENTS OF RULE 144A, OR (C) PURSUANT TO ANOTHER
AVAILABLE EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT,
SUBJECT IN EACH OF THE FOREGOING  CASES TO THE  COMPLETION AND DELIVERY BY THE
TRANSFEROR TO THE  CERTIFICATE  REGISTRAR OF A CERTIFICATE  OF TRANSFER IN THE
FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

          THE HOLDER OF THIS  CERTIFICATE,  AND EACH  SUBSEQUENT  PURCHASER OF
THIS  CERTIFICATE,  BY PURCHASING THIS CERTIFICATE OR AN INTEREST  HEREIN,  IS
DEEMED TO HAVE AGREED TO COMPLY WITH CERTAIN  TRANSFER  REQUIREMENTS SET FORTH
IN THE POOLING  AND  SERVICING  AGREEMENT,  AND SUCH  HOLDER  SHALL,  AND EACH
SUBSEQUENT  PURCHASER IS REQUIRED TO, NOTIFY ANY PURCHASER OF THIS CERTIFICATE
FROM IT OF THE RESALE RESTRICTIONS  REFERRED TO IN THE PREVIOUS  PARAGRAPH.  A
TRANSFEREE  IS ALSO REQUIRED TO DELIVER AN  INVESTMENT  REPRESENTATION  LETTER
SUBSTANTIALLY IN THE FORM OF AN EXHIBIT TO THE POOLING AND SERVICING AGREEMENT
IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL BUYER AND MAY ALSO BE REQUIRED
TO  DELIVER  AN OPINION  OF  COUNSEL  IF SUCH  TRANSFEREE  IS NOT A  QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A.

          THIS CERTIFICATE IS NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
INSURANCE  CORPORATION,  THE GOVERNMENT  NATIONAL MORTGAGE  ASSOCIATION OR ANY
OTHER GOVERNMENTAL AGENCY.

          THIS CERTIFICATE MAY NOT BE HELD OR TRANSFERRED TO A NON-U.S. PERSON
(AS  DEFINED  IN  THE  POOLING  AND  SERVICING   AGREEMENT)  OR   DISQUALIFIED
ORGANIZATION (AS DEFINED BELOW).

          SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS
AN  INTEREST  IN THE  ONLY  "RESIDUAL  INTEREST"  IN A "REAL  ESTATE  MORTGAGE
INVESTMENT  CONDUIT"  ("REMIC") AS THOSE TERMS ARE DEFINED,  RESPECTIVELY,  IN
SECTION  860G AND 860D OF THE INTERNAL  REVENUE CODE OF 1986,  AS AMENDED (THE
"CODE"), ASSUMING COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          THIS  CERTIFICATE  MAY NOT BE  PURCHASED OR  TRANSFERRED  UNLESS THE
CERTIFICATE   REGISTRAR   SHALL  HAVE   RECEIVED   EITHER  (A)  AN  INVESTMENT
REPRESENTATION  LETTER  FROM THE  PROPOSED  PURCHASER  OR  TRANSFEREE  OF SUCH
CERTIFICATE,  IN FORM AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE REGISTRAR
AND THE DEPOSITOR, TO THE EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS
NOT  (i)  AN  EMPLOYEE   BENEFIT  OR  OTHER  PLAN  SUBJECT  TO  THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS OF THE EMPLOYEE RETIREMENT SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR SECTION 4975 OF THE CODE, OR A  GOVERNMENTAL  PLAN (AS
DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL,  STATE OR LOCAL LAW
("SIMILAR  LAW")  WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR  TO THE  FOREGOING
PROVISIONS  OF ERISA OR THE CODE (EACH,  A "PLAN") OR (ii) A PERSON  ACTING ON
BEHALF OF OR USING THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS INCLUDE "PLAN ASSETS" BY REASON OF INVESTMENT IN THE ENTITY
BY ANY PLAN AND THE  APPLICATION  OF  DEPARTMENT OF LABOR  REGULATION  SECTION
2510.3-101),  OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE
NAME OF A PERSON  DESCRIBED  IN  CLAUSES  (i) OR (ii)  ABOVE,  AN  OPINION  OF
COUNSEL, IN FORM AND SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND
THE  DEPOSITOR  TO THE  EFFECT  THAT  SUCH  ACQUISITION  AND  HOLDING  OF SUCH
CERTIFICATE  BY SUCH PROPOSED  PURCHASER OR TRANSFEREE  WILL NOT CONSTITUTE OR
RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION UNDER ERISA, SECTION 4975 OF THE
CODE OR ANY  SIMILAR LAW AND WILL NOT SUBJECT  THE  TRUSTEE,  THE  CERTIFICATE
REGISTRAR,  THE SERVICER,  THE SPECIAL SERVICER,  THE INITIAL PURCHASER OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SIMILAR LAW) IN ADDITION TO THOSE
SET FORTH IN THE POOLING AND SERVICING AGREEMENT.

          TRANSFER OF THIS CLASS  [R][LR]  CERTIFICATE  IS  RESTRICTED  AS SET
FORTH IN THE  POOLING  AND  SERVICING  AGREEMENT.  NO  TRANSFER  OF THIS CLASS
[R][LR] CERTIFICATE MAY BE MADE TO A "DISQUALIFIED ORGANIZATION" OR A NON-U.S.
PERSON (AS DEFINED IN THE POOLING AND  SERVICING  AGREEMENT).  A  DISQUALIFIED
ORGANIZATION (AS DEFINED IN THE POOLING AND SERVICING AGREEMENT) INCLUDES: ANY
OF (i) THE UNITED  STATES,  ANY STATE OR POLITICAL  SUBDIVISION  THEREOF,  ANY
POSSESSION OF THE UNITED STATES OR ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE
FOREGOING (OTHER THAN AN  INSTRUMENTALITY  THAT IS A CORPORATION IF ALL OF ITS
ACTIVITIES  ARE SUBJECT TO TAX AND,  EXCEPT FOR FHLMC, A MAJORITY OF ITS BOARD
OF  DIRECTORS  IS NOT  SELECTED  BY SUCH  GOVERNMENTAL  UNIT),  (ii) A FOREIGN
GOVERNMENT, ANY INTERNATIONAL ORGANIZATION OR ANY AGENCY OR INSTRUMENTALITY OF
ANY OF THE  FOREGOING,  (iii) ANY  ORGANIZATION  (OTHER THAN CERTAIN  FARMERS'
COOPERATIVES DESCRIBED IN SECTION 521 OF THE CODE) THAT IS EXEMPT FROM THE TAX
IMPOSED BY CHAPTER 1 OF THE CODE  (INCLUDING THE TAX IMPOSED BY SECTION 511 OF
THE CODE ON  UNRELATED  BUSINESS  TAXABLE  INCOME),  (iv) RURAL  ELECTRIC  AND
TELEPHONE  COOPERATIVES DESCRIBED IN SECTION 1381(A)(2)(C) OF THE CODE AND (v)
AN ELECTING  LARGE  PARTNERSHIP  UNDER CODE  SECTION  775. NO TRANSFER OF THIS
CLASS  [R][LR]  CERTIFICATE  WILL BE  REGISTERED  BY THE  TRUSTEE  UNLESS  THE
PROPOSED TRANSFEREE HAS DELIVERED AN AFFIDAVIT AFFIRMING,  AMONG OTHER THINGS,
THAT THE PROPOSED  TRANSFEREE  IS NOT A  DISQUALIFIED  ORGANIZATION,  IS NOT A
NON-U.S.  PERSON,  AND IS NOT ACQUIRING THE CLASS [R][LR]  CERTIFICATE FOR THE
ACCOUNT OF A DISQUALIFIED  ORGANIZATION OR A NON-U.S. PERSON.  NOTWITHSTANDING
THE  REGISTRATION IN THE CERTIFICATE  REGISTER OF ANY TRANSFER,  SALE OR OTHER
DISPOSITION OF THIS  CERTIFICATE TO A DISQUALIFIED  ORGANIZATION OR A NON-U.S.
PERSON OR ANY AGENT OF A DISQUALIFIED  ORGANIZATION OR A NON U.S. PERSON, SUCH
REGISTRATION  SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND
SUCH  PERSON  SHALL NOT BE DEEMED TO BE A  CERTIFICATEHOLDER  FOR ANY  PURPOSE
HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS
CERTIFICATE. EACH HOLDER OF THIS CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE
SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS PARAGRAPH.  A COPY
OF THE FORM OF AFFIDAVIT  REQUIRED OF EACH PROPOSED  TRANSFEREE IS ON FILE AND
AVAILABLE FROM THE TRUSTEE.

          A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE
TO A SUBSTANTIAL TAX UPON THE UNAFFILIATED  SELLER OR, IN CERTAIN CASES,  UPON
AN AGENT  ACTING FOR THE  TRANSFEREE.  A  PASS-THROUGH  ENTITY THAT HOLDS THIS
CLASS [R][LR] CERTIFICATE AND THAT HAS A DISQUALIFIED ORGANIZATION AS A RECORD
OWNER IN ANY  TAXABLE  YEAR  GENERALLY  WILL BE SUBJECT TO A TAX FOR EACH SUCH
YEAR EQUAL TO THE PRODUCT OF (A) THE AMOUNT OF EXCESS  INCLUSIONS WITH RESPECT
TO THE PORTION OF THIS CERTIFICATE OWNED THROUGH SUCH  PASS-THROUGH  ENTITY BY
SUCH DISQUALIFIED ORGANIZATION,  AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE
ON   CORPORATIONS.   FOR  PURPOSES  OF  THE  PRECEDING   SENTENCE,   THE  TERM
"PASS-THROUGH"  ENTITY INCLUDES REGULATED  INVESTMENT  COMPANIES,  REAL ESTATE
INVESTMENT  TRUSTS,  COMMON  TRUST  FUNDS,   PARTNERSHIPS,   TRUSTS,  ESTATES,
COOPERATIVES  TO WHICH PART I OF SUBCHAPTER I OF THE CODE APPLIES AND,  EXCEPT
AS PROVIDED IN  REGULATIONS,  NOMINEES.  ALL  INTERESTS IN AN "ELECTING  LARGE
PARTNERSHIP"  WILL  BE  TREATED  AS  HELD BY  DISQUALIFIED  ORGANIZATIONS  FOR
PURPOSES OF THIS TAX.

<PAGE>

                         FORM OF RESIDUAL CERTIFICATE

             CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.
         COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C2
                           Class [R][LR] Certificate
                      [Upper][Lower] Tier REMIC Residual

No: [  ]                                              Percentage Interest: 100%

          This  certifies  that CREDIT  SUISSE FIRST BOSTON  CORPORATION  (the
"Certificateholder")  is  the  registered  owner  of  a  beneficial  ownership
interest in a trust (the "Trust")  created pursuant to a Pooling and Servicing
Agreement,  dated  as  of  November  11,  1998  (the  "Pooling  and  Servicing
Agreement")  by  and  among  First  Union  National  Bank,  as  Servicer  (the
"Servicer"),  Lennar Partners, Inc., as Special Servicer ("Special Servicer"),
The Chase Manhattan Bank, as Trustee (the "Trustee"),  and Credit Suisse First
Boston  Mortgage  Securities  Corp.,  as  Depositor  (the  "Depositor").   All
capitalized  terms used herein and not otherwise defined herein shall have the
meanings  thereto  ascribed  in the  Pooling  and  Servicing  Agreement.  This
Certificate is described in the Pooling and Servicing  Agreement and is issued
pursuant to and subject to the Pooling and Servicing Agreement.  By acceptance
of this Certificate,  each  Certificateholder  assents to and becomes bound by
the Pooling and Servicing Agreement.

          On each  Distribution  Date,  the Trustee  shall  distribute  to the
Person in whose name this  Certificate  is registered on the last Business Day
of the month  immediately  preceding the month in which such Distribution Date
occurs (or with respect to the first  Distribution Date, the Closing Date), an
amount equal to the Percentage Interest set forth above of the amount required
to be distributed to the Certificateholders of this Class on such Distribution
Date pursuant to Section 4.01 of the Pooling and Servicing Agreement.

          All distributions  (other than the final distribution) shall be made
to the Person in whose name the  Certificates  are  registered at the close of
business on each Record Date by wire transfer of immediately  available  funds
to the  account of such  Certificateholder  at a bank or other  entity  having
appropriate  facilities  therefor  if  such  Certificateholder  shall  have so
notified the Trustee in writing by no later than five  Business  Days prior to
the  Record  Date  immediately  prior  to such  Distribution  Date  and is the
registered  Certificateholder of Certificates of the Class represented by this
Certificate  with an  initial  Certificate  Balance  equal to or in  excess of
$5,000,000;   and  in  all   other   cases  by  check   mailed  to  each  such
Certificateholder  at  such  Certificateholder's   address  appearing  in  the
Certificate  Register, in either case without presentation or surrender of any
Certificate  held by such  Certificateholder  or the  making  of any  notation
thereon.  Distributions  on the Final  Distribution  Date with respect to this
Certificate,   however,  shall  require  presentment  and  surrender  of  this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

          The Pooling and Servicing Agreement permits, with certain exceptions
therein provided,  the amendment  thereof,  and the modification of the rights
and obligations of the Depositor,  the Servicer,  the Special Servicer and the
Trustee thereunder and the rights of the Certificateholders thereunder, at any
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the  consent of the Holders of  Certificates  entitled to at least 66(% of the
Percentage  Interests of each Class affected thereby.  Any such consent by the
Holder of this Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate issued upon
the transfer  hereof or in exchange  herefor or in lieu hereof  whether or not
notation of such consent is made upon this  Certificate.  The  Agreement  also
permits  the  amendment  thereof,  in  certain  circumstances,  including  any
amendment necessary to maintain the status of designated portions of the Trust
Fund  as  a  REMIC,  without  the  consent  of  the  Holders  of  any  of  the
Certificates.

          No sale,  transfer or other disposition of this Certificate shall be
permitted  other than in accordance with the provisions of Section 5.02 of the
Pooling and Servicing Agreement.

          This Certificate does not represent an obligation of, or an interest
in the Servicer, the Special Servicer, the Depositor or the Trustee, except to
the extent described in the Pooling and Servicing Agreement,  or any Affiliate
thereof,   nor  will  this   Certificate  be  insured  or  guaranteed  by  any
governmental  agency.  This  Certificate  is  limited  in right of  payment to
certain  collections on the Mortgage Loans, as more  specifically set forth in
the Pooling and Servicing  Agreement. 

          The Holder hereof, by its acceptance of this Certificate,  agrees to
look  solely to the assets of the Trust  Fund,  as provided in the Pooling and
Servicing  Agreement,  for  payment  hereunder  and  that the  Trustee  in its
individual  capacity  is not  personally  liable to the Holder  hereof for any
amounts payable under this Certificate or the Pooling and Servicing Agreement.

          This  Certificate  does not  purport to  summarize  the  Pooling and
Servicing  Agreement  and is  qualified  in its  entirety  by the  Pooling and
Servicing Agreement.  Reference is made to the Pooling and Servicing Agreement
for information with respect to the interests, rights, benefits,  obligations,
proceeds and duties evidenced hereby and the rights,  duties and immunities of
the Trustee.  Copies of the Pooling and Servicing Agreement and all amendments
thereto will be provided to a prospective  or actual  Certificateholder,  upon
written request and, at the Trustee's discretion,  payment of a reasonable fee
for any expenses,  to the Trustee,  at 450 West 33rd Street,  14th Floor,  New
York, New York 10001, Attention: Structured Finance Services - CMBS.

<PAGE>

          IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly  executed by the manual or  facsimile  signature  of the duly  authorized
officer of the Trustee.

                                            THE CHASE MANHATTAN BANK
                                            not in its individual capacity,
                                            but solely as Trustee


                                            By:________________________________
                                                     Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

          This is one of the Class  [R][LR]  Certificates  referred  to in the
within mentioned Pooling and Servicing Agreement.

                                            THE CHASE MANHATTAN BANK
                                            not in its individual capacity,
                                            but solely as Trustee


                                           By__________________________________
                                                   Authorized Officer

Dated:  

<PAGE>

          FOR VALUE  RECEIVED,  the  undersigned  hereby  sells,  assigns  and
transfers unto  _______________________________ the within Credit Suisse First
Boston Mortgage Securities Corp. Commercial Mortgage Pass Through Certificate,
Series   1998-C2,   and  does  hereby   irrevocably   constitute  and  appoint
______________________________  Attorney to transfer the said  Certificate  on
the  Certificate  Register  maintained  by the  Trustee,  with  full  power of
substitution in the premises.

Dated:  __________________                By:__________________________________
                                                         Signature

<PAGE>

                                                                      EXHIBIT B

                            MORTGAGE LOAN SCHEDULE

<TABLE>
<CAPTION>

       CSFB 
Loan   Control  Loan                                                                                                    Cuf-off Date
No.    No.      Group   Property Name                            Borrower Name                                          Balance

<S>    <C>      <C>     <C>                                      <C>                                                    <C>

  1      5        2     Intell/ReichmannPortfolioSummary         IPCCommercialProperti1es,LLC                            $86,666,578
  3      7        2     ButeraPortfolioSummary                   ButeraProperties,LLC                                    82,871,008 
  4      8        2     PatriotAmericanSummary                   W-GreenspointLP&Chicago-ESLLC                           81,569,558 
  5     10        1     L'EnfantPlazaSummary                     PotomacCreekAssociatesLP                                74,961,792 
  2      6        1     180WaterStreet                           180WaterStreetAssociates,L.P.                           74,948,322 
  6     11        2     260-261MadisonAvenue                     260/261MadisonEquitiesCorp.                             74,355,366 
  7     12        2     TridentCenter                            TridentCenter,LP                                        60,000,000 
  8      2        2     ThurmanMultifamilyPortfolioSummary       ThurmanMultifamilyOpportunities                         55,745,250 
  9     13        2     KollCorporatePlaza                       CorporatePlazaAssociatesLLC                             54,819,238 
 10      3        2     PinstripeMultifamilyPortfolioSummary     MultipleSinglePurposeBankruptcyRemoteEntities           52,709,690 
 11     14        1     PearlHighlandsCenter                     PearlHighlandsCenterAssociates,LP                       49,972,867 
 12     15        2     1133ConnecticutAvenue                    Connecticut/DeSalesPartnership                          46,021,342 
 13      4        2     GardenVarietyApartmentsPortfolioSummary  MultipleSinglePurposeBankruptcyRemoteEntities           44,088,900 
 14     16        1     DonatelliPortfolioSummary                FPRHoldingsLimitedPartnership                           41,540,422 
 15     18        2     CamcoSummary                             MidstarProperties,Ltd.                                  36,953,806 
 16     19        1     Accor-TexasSummary                       TexasS9LLC                                              30,176,866 
 17     20        1     8484WilshireBoulevard                    L.Flynt,LTD.-8484,Inc.                                  23,700,000 
 18     21        2     CourthouseSquareApartments               CourthouseSquare,LLC                                    23,564,880 
 19    273        1     UnitedArtists-5TheatersSummary           TheaterInvestorsII,LLC                                  23,302,898 
 20     22        2     RamblewoodVillageApartments              RamblewoodHillProperties,LLC                            22,220,441 
 21     24        1     LipkinPortfolioSummary                   MLPAssociates,L.P.andTown&CountryAssociates             19,716,966 
 22     23        2     GrandUnionSummary                        FirstMountain,L.P.etal                                  19,662,220 
 23     25        1     Accor-FloridaSummary                     FloridaS9LLC                                            19,143,664 
 24     26        2     SummitPortfolioSummary                   NewCarsunHills,L.P.                                     17,790,686 
 25     28        1     AmericanRestaurantGroup,Inc.Summary      ARGPropertiesI,LLC                                      17,787,585 
 26     29        1     Accor-MidwestSummary                     MidwestS9LLC                                            15,623,817 
 27     30        2     VentanaCanyonApartments                  VentanaCanyonPartners,LLC                               15,316,465 
 28     31        2     EnglishVillageApartments                 EnglishVillageAssociatesLLC                             15,222,781 
 29     32        1     Accor-EastSummary                        EastS9LLC                                               14,443,020 
 30     33        1     Cinemark-Austin                          PricibaEyTrustXIII                                      14,388,230 
 31     34        1     TownandCountryShoppingCenter             ThirdFairfax,LLC                                        13,993,157 
 32     36        1     Accor-SoutheastSummary                   SoutheastS9LLC                                          13,763,265 
 33     37        1     RegalCinema                              PalmBeachRegal,L.P.                                     13,473,026 
 34     38        1     SouthsideMall                            SouthWilliamsonDevelopmemtCompanyofKentuckyL            13,243,338 
 35     39        1     Accor-WestSummary                        WestS9LLC                                               13,112,290 
 36     41        2     McKnightPlaceExtendedCare                McKnightPlaceExtendedCare,L.L.C.                        12,774,778 
 37     42        1     TamarusIandIIApartments                  SummitLasVegasLLC                                       12,657,153 
 38     43        2     Shaw'sShoppingCenter                     CoralNewHavenAssociatesII,LLC                           12,493,327 
 39     44        1     ThePradaBuilding                         KProperties,Inc.                                        11,936,969 
 40     46        2     St.LandryPlazaShoppingCenter             StLandryPartners                                        10,776,767 
 41     47        1     GardenRidge                              GardenRidgeHilliardDelawareBusinessTrust                10,627,254 
 42     48        1     JewelryTheatreBuilding                   TheJewelryTheatreBuilding,LLC                           10,094,357 
 43     50        1     HolidayInn-FarmingtonHills               FarmingtonHillsMotelAssociates,LLC                       9,979,093 
 44     79        2     WhisperingPalms-ViscayaApart             WentwoodCapitalFundV,L.P.                                9,920,464 
 45     51        1     1000SylvanAvenue                         1000SylvanAvenueAssociates,LLC                           9,616,048 
 46     52        2     K-MartPlaza                              GoodrichHazletL.L.C.                                     9,281,232 
 47     53        2     LincolnPlazaHotel                        T.R.&B.Property,LLC                                      8,996,493 
 48     55        2     IslandWalkShoppingCenter                 IslandWalkShoppingCenter                                 8,700,000 
 49    266        2     ForestRidgeShoppingCenter                AshevilleForestInvestors,LLC                             8,050,000 
 50     56        1     AgawanStop&Shop                          AGAWAMS&SLimitedPartnership                              7,984,278 
 51     58        1     Hoyt's-Bellingham                        IntercontinentalBellinghamTheaterDelawareBusin           7,943,633 
 52     60        2     StirlingIndustrialPark                   StirlingIndustrialPark,JointVenture                      7,764,366 
 53    999        1     PamidaSummary                            PamidaLLC                                                7,662,521 
 54     61        2     BloomfieldMultiSummary                   KaufmanBloomfieldPropertiesLLC,etal                      7,438,145 
 55     65        2     WendellTerrace                           WendellTerraceOwnersCorp.                                7,000,000 
 56     67        1     WashingtonHUDSummary                     ChehalisGardenLLC                                        6,798,452 
 57    888        1     BestBuySummary                           Net2CantonLLC                                            6,645,906 
 58     69        2     NorthpointeShoppingCenter                HPI-FWWestPartnersFourL.P.                              $6,597,114 
 59     70        1     U.S.EquitiesIISummary                    U.S.EquitiesII,L.P.                                      6,514,620 
 60     71        2     East138thStreet                          RosgroRealtyCo.,L.P.                                     6,300,581 
 61     68        2     St.CharlesPlaza                          St.CharlesPartnersL.P.                                   6,300,000 
 62     75        2     PFI-IgnacioGardens                       ProfessionalInvestorsSecurityFundXVIII                   6,228,111 
 63     77        2     StateFarmBuilding                        FFALSAssociates                                          5,984,382 
 64     78        2     TimeWarnerBuilding                       RMAQRealty,LLC                                           5,974,670 
 65     82        2     SunsetPlazaShoppingCenter                SunsetPlazaStationLLC                                    5,783,844 
 66     84        2     CentroPlaza                              LincolnInvestors,LLC                                     5,612,164 
 67    270        2     SherwoodForestdbaGrandOaks               BrandonSherwoodForestAssociates,L.P.                     5,600,000 
 68     86        1     ShoppesofWiltonManor                     AmericanEquitiesLtd.No.6                                 5,482,156 
 69     87        1     EssexPortfolioSummary                    Penn-OhioMicrotelLLC                                     5,328,399 
 70     88        2     RoyalDaneMall                            RoyalDaneMallCorp.                                       5,278,249 
 71     89        1     29JohnStreet                             29JohnStreetLLC                                          5,240,984 
 72    268        2     WarringtonApartments                     WarringtonApartments,LLC                                 5,197,109 
 73     90        1     PlazaDiamondBar                          PlazaDiamondBarPartners,LLC                              5,178,746 
 74     92        2     RioDelOroRacquetClub                     RioDelOroRacquetClub,LLC                                 4,827,366 
 75     93        2     CenturySquareApartments                  AvenelApartments,LTD                                     4,793,647 
 76     95        1     East-West4LLCSummary                     East-West4LLC                                            4,738,569 
 77     97        1     AlamedaOffice                            AlamedaMedicalCenter,LLC                                 4,600,000 
 78     98        2     JeffersonPlazaSummary                    YorukProperties,LLC                                      4,591,080 
 79     80        2     Bloomfield-Lex                           11422-26TiaraStreetLimitedPartnership,etal               4,555,639 
 80     99        1     CarrollPoolSummary                       C&IProperties,L.L.C.                                     4,498,950 
 81    265        2     CopacabanaMobileHomePark                 RichardHall,L.P.                                         4,442,095 
 82    100        1     BudgetelSt.Charles                       St.CharlesMotel,LLC                                      4,417,462 
 83    101        2     942HydePark                              JTJDevelopment,LLC                                       4,390,626 
 84    102        1     LGInternationalBuilding                  CerritosRealtyAssociates,LLC                             4,340,558 
 85    104        2     HomesteadGardensApartments               HomesteadGardensLLC                                      4,274,070 
 86    105        2     WestwoodPortfolioSummary                 LindaCourt,Inc.etal                                      4,201,726 
 87    106        2     CherryHillPlaza                          TheDrakeTowerLimitedPartnership                          4,098,160 
 88    110        2     PFI-LincolnVilla                         ProfessionalInvestorsSecurityFundXIII,LP                 4,063,115 
 89    107        1     BaysceneMobilehomePark                   BaysceneAssociates,LLC                                   4,035,586 
 90     96        2     EdgewaterSquare                          BiloxiPartnersLP                                         4,000,000 
 91    108        1     EconomicPressBuilding                    EPProperty,Inc.                                          3,996,282 
 92    109        1     CommerceSecurityCenter                   CommerceSecurityCenterPartnership                        3,981,726 
 93    111        2     PFI-Northgate                            ProfessionalInvestorsSecurityFundIX,LP                   3,862,209 
 94    112        2     DerrerFieldEstatesApartments             GraochAssociates#50LimitedPartnership                    3,854,487 
 95    113        1     CedarwoodValleyOfficePark                CVOPAssociates,LLC                                       3,832,454 
 96    116        1     OneFinderneAvenue                        FinderneAssociates                                       3,790,432 
 97    117        1     BestWesternChateauSuiteHotel             ShelbyL.Smith,Trustee,dbaChateauSuiteHtl.of              3,730,683 
 98    118        2     AffordableWarehouses                     AffordableWarehouses                                     3,683,096 
 99    267        2     Burke-LewisApartments                    BurkeLewisApartmentsAssociates,LLC                       3,642,973 
100    122        1     RiteAid-Burton                           R.A.C.BurtonL.L.C.                                       3,560,238 
101    123        2     AMPBuilding                              ChubbBranchburgL.L.C.                                    3,558,024 
102    124        1     HolidayInnExpress                        Layton,LLC/HospitalityInvestors,LLCJointVentu            3,496,226 
103    125        2     AnchorageTradeCenterBuilding             BayviewCommercialBuildingLLC                             3,488,643 
104    128        1     QualityInn-Nautilus                      SouthRoyalCorporation                                    3,290,225 
105    129        2     RainTreePlaza                            DarlaRaintree,LLC                                        3,228,459 
106    130        1     ComfortInn-Greensboro                    BPRHospitality,Inc.                                      3,215,828 
107    131        2     1270GerardAvenue                         NorthStateRealtyAssociates,LLC                           3,195,383 
108    133        1     SuburbanLodgeofBaymeadows                SoutheasternLodges,LLC                                   3,144,317 
109    134        1     ComfortInnBLR                            Properties,Inc.                                          3,137,998 
110    135        2     PFI-Creekside                            ProfessionalInvestorsSecurityFundII                      3,039,590 
111    132        2     PFI-Fairway                              ProfessionalInvestorsSecurityFundXIV,LP                  3,013,602 
112    137        1     FranklinCourt                            QXYLido,LLC                                              2,998,789 
113    139        1     WestLancasterPlaza                       CommercialProperties,LLC                                 2,923,402 
114    140        1     733YonkersAvenue                         733Realty,LLC                                            2,898,018 
115    142        2     BariManor                                BariManorProperties,Inc.                                $2,883,445 
116    144        1     Eckerd's-Berwick#5923                    BerwickMallLLC                                           2,781,678 
117    145        1     244West39thStreet                        244W.39thSt.RealtyInc.                                   2,759,884 
118    143        2     690GerardAvenue                          BergerAssociatesLLC                                      2,740,000 
119    147        2     LakePointeApartments                     LakePointeApartmentHomes,Inc.                            2,736,597 
121    146        2     2300GrandConcourse                       KarenManorAssociatesLLC                                  2,720,000 
120    148        2     230East167thStreet                       Sid-JonPropertiesAssociates,LLC                          2,720,000 
122    149        1     CVS-ForestHill                           WiltonPartnersForestHill,LLC                             2,671,964 
123    160        1     OfficeDepot-Dallas                       RICLoversLaneTrust                                       2,524,380 
124    154        1     8000NorthFederalHighway                  NorthFederalHighwayAssociates,Ltd.                       2,495,191 
125    155        1     PortofinoBeachHotel                      PBH,LLC                                                  2,495,993 
126    156        1     CVS-Auburn                               CourtandUnion,LLC                                        2,485,162 
127    158        2     PFI-IgnacioPines                         ProfessionalInvestorsSecurityFundX,LP                    2,478,850 
128    159        1     CVS-Montgomery                           MitchellMontgomeryI,LLC                                  2,427,442 
129    157        2     984SheridanAvenue                        N.J.Z.CompanyLLC                                         2,400,000 
130    162        2     ShopRiteCenter                           Y.D.B.ShopriteL.C.                                       2,398,617 
131    163        2     111East167thStreet                       SharaAssociatesLLC                                       2,396,503 
132    164        1     CVS-Cranston                             1178-1194PontiacAvenueLLC                                2,373,332 
133    152        2     PFI-OakHillApartments                    ProfessionalInvestorsSecurityFundXVII,LP                 2,301,932 
134    168        2     176East176th                             StreetLynseyAssociates,LLC                               2,300,000 
135    166        1     CVS-Bessemer                             CS-Bessemer,LLC                                          2,299,743 
136    167        2     2585-93GrandConcourse                    MandyAssociatesLLC                                       2,296,681 
137    170        1     2899-2901ThirdAvenue                     D.H.RealtyHoldings,LLC                                   2,273,396 
138    169        1     CVS-Middlefield                          MiddlefieldOHBusinessTrust                               2,251,091 
139    161        2     1210ShermanAvenue                        J.A.M.AssociatesLLC                                      2,250,000 
140    153        2     215MountHopePlace                        DrewDevelopmentLimited                                   2,250,000 
141    165        2     HudsonViewEstates                        HudsonViewEstates,Inc.                                   2,238,792 
142    173        1     BelleairBazaar                           BelleairBazaar,LLC                                       2,236,000 
143    171        2     ChateauThierryApartments                 HayneBoulevardInvestments#1                              2,215,063 
144    172        1     CVS-ColonialHeights                      ColonialHeightsVABusinessTrust                           2,213,198 
145    175        1     CVS-Augusta                              AugustaGABusinessTrust                                   2,196,408 
146    176        1     SafeguardSelfStorage                     DoravilleProperties,LLC                                  2,175,519 
147    177        1     CVS-NewHaven#6496                        G.B.NewHavenDevelopersLLC                                2,173,888 
148    178        1     CVS-Huntersville                         HuntersvilleNCBusinessTrust                              2,172,174 
149    272        1     BuenaParkManorMHP                        BuenaParkManorAssociates,LLC                             2,144,931 
150    179        1     ComfortInn-Petersburg                    AMIR,Inc.                                                2,143,220 
151    180        1     CVS-Ringgold                             RinggoldGABusinessTrust                                  2,116,349 
152    181        2     ContinentalPak                           Continental&DeutschInc.andContinentalPakCor              2,098,968 
153    183        2     2544ValentineAvenue                      KellyAssociatesLLC                                       2,096,970 
154    184        1     CVS-Cleveland                            ClevelandOHBusinessTrust                                 2,090,866 
155    186        1     CVS-Madison                              MadisonNCBusinessTrust                                   2,077,611 
156    185        2     PFI-Westview                             ProfessionalInvestorsSecurityFundVI                      2,036,056 
157    188        1     CVS-Painesville                          PainsvilleOHBusinessTrust                                2,015,924 
158    189        1     CVS-Pelzer                               CPPelzer,LLC                                             2,012,127 
159    211        2     PFI-IgnacioHillsIII                      ProfessionalInvestorsSecurityFundIII,LP                  2,006,070 
160    191        1     WalgreensPlaza                           ShoppingPlazaatWiltonManors,Ltd.                         1,995,780 
161    193        1     BestWestern-WrightPatterson              GreeneManagementCorp.                                    1,994,076 
162    195        2     ClarionHotel                             OceanViewResort                                          1,991,585 
163    194        2     7600MedleyIndustrialBuilding             7600MedleyWarehouseJointVenture                          1,991,039 
164    197        1     CVS-Smyrna                               SmyrnaTNBusinessTrust                                    1,971,569 
165    199        1     CitrusPlaza                              CitrusPlazaPartners                                      1,930,000 
166    200        2     CaneVillage/IndianSummerApartments       IndianSummerApartments,Inc.                              1,915,683 
167    198        2     2908-10ValentineAvenue                   MerryAssociatesLLC                                       1,860,000 
168    202        1     416-418Knickerbocker                     NathanCheney,TrusteeF/B/OElliotCohen                     1,845,638 
169    196        2     2MinervaPlace                            HAFAssociates,LLC                                        1,840,000 
170    201        2     PFI-NorthernApartments                   ProfessionalInvestorsSecurityFundV                       1,829,152 
171    203        2     SpartaGreenTownhouses                    SpartaBrookAssociates,L.P.                               1,823,017 
172    204        1     CVS-Owensboro                            OwensboroKYBusinessTrust                                $1,814,530 
173    205        1     CVS-Barnwell                             BarnwellSCBusinessTrust                                  1,805,561 
174    207        2     48HillStreet                             BLWHillSt.,LLC                                           1,799,102 
175    206        1     GalaxyHotel                              BhagymalaxmiInnCorp.                                     1,797,417 
176    208        2     ElmwoodGalleria                          ElmwoodCorporation                                       1,796,856 
177    209        1     CVS-Marysville                           MarysvilleOHBusinessTrust                                1,785,062 
178    182        2     1791GrandConcourse                       DenpatAssociates,LLC                                     1,777,000 
179    187        2     2505OlinvilleAvenue                      2505OlinvilleAvenue,LLC                                  1,735,000 
180    212        1     EconoLodge-Biloxi                        KrupaluCorporation                                       1,716,503 
181    217        1     CVS-Bedford                              BedfordOHBusinessTrust                                   1,623,093 
182    220        1     IngramParkPlazaShoppingCenter            Ithaca-Ingram,LTD                                        1,598,773 
183    221        1     RiteAid-Detroit                          S.D.A.,LLC                                               1,598,697 
184    222        2     PowellStreetWarehouses                   PowellStreetProperties,Inc.                              1,580,199 
185    218        2     3041HollandAvenue                        MicbryAssociates,LLC                                     1,580,000 
186    214        2     3031HollandAvenue                        TREMMAssociatesLLC                                       1,548,000 
187    219        2     1240ShermanAvenue                        Deb-bieRealtyAssociates,LLC                              1,525,000 
188    226        1     2174PelhamAssociates                     2174PelhamAssociatesLLC                                  1,496,463 
189    227        1     CVS-Cairo                                CairoAssociatesLLC                                       1,444,114 
190    229        2     PFI-Strawberry                           ProfessionalInvestorsSecurityFundVIII,LP                 1,430,337 
191    228        1     CVS-Hopewell                             GustineHopewellAssociates,Ltd.                           1,402,926 
192    233        1     54-64BroadStreet                         BroadStreetRealtyEnterprises,LLC                         1,347,461 
193    236        2     PFI-ViaCasitas                           ProfessionalInvestorsSecurityFundXI,LP                   1,338,379 
194    234        1     BestWestern-Celebration                  Shivani,Inc.                                             1,334,556 
195    237        1     RiteAid-Dearborn                         WyomingDiversey,LLC                                      1,321,705 
196    239        1     GatewayRetailCenter                      TYGOMT,LC                                                1,297,292 
197    246        2     PFI-IgnacioHillsI                        ProfessionalInvestorsSecurityFundI                       1,284,404 
198    230        2     1945LoringPlaceSouth                     AndrewAssociatesLLC                                      1,280,000 
199    240        2     ThreePinesApartments                     SycamoreCanyonCorporation                                1,255,595 
200    241        1     363BloomfieldAvenue                      ThePhoenixMontclairPartnership,L.P.                      1,248,673 
201    248        2     ParkerPlazaShoppingCenter                ParkerPlaza-GrecoLimitedLiabilityCompany                 1,198,882 
202    243        1     Nature'sEdgeAssistedLivingFacility       RobertGuimondandJoyceGuimond                             1,194,637 
203    244        2     PFI-CountryClub                          ProfessionalInvestorsSecurityFundXV,LP                   1,120,480 
204    245        2     202IndustrialLoop                        202RealtyCorporation                                     1,106,000 
205    249        2     StonegateApartments                      HilbertPropertiesII                                      1,047,473 
206    250        1     1655East13thStreet                       SVE.13thSt.LLC                                           1,038,101 
207    251        2     VillaSerena                              Coolidge-SerenaEquities,LLC                                999,068 
208    271        2     LakeVillageApartments                    3750LakeAvenue,Inc.                                        898,267 
209    255        1     AeroPanelBuilding                        661MyrtlePropertyCompany,Ltd.(L.P.)                        873,730 
210    253        2     344East209th                             StreetScott-CraigAssociatesLLC                             855,000 
211    254        2     2935HollandAvenue                        CoreyAssociates,LLC                                        825,000 
212    258        2     SherwoodTownhouses                       DialRealtyManagementCorporation                            696,624 
213    256        2     2885BriggsAvenue                         Ry-BoyAssociates,LLC                                       680,000 
214    260        2     PFI-IgnacioHillsIV                       ProfessionalInvestorsSecurityFundIV                        582,730 
215    259        2     116HenwoodPlace                          L&DRealtyAssociatesLLC                                     560,000 
216    261        1     398ThirdAvenue                           398-3rdAvenueRealtyCo.                                     498,504 
217    263        1     SpinCycle173-Milwaukee                   WentwoodInvestorsFundII,L.P.                               334,498 
                                                                                    Total                             1,919,275,079

</TABLE>

<TABLE>
<CAPTION>

                                    Primary                                                         Anticipated                
Loan      Monthly       Mortgage    Servicing   Net Mortgage                     Stated Maturity    Repayment
No.       Payment       Rate        Fee Rate    Rate            Interest Calc.   Date               Date           ARD Loan       

<S>      <C>            <C>         <C>         <C>             <C>              <C>                <C>            <C>

  1      587,774.49     7.1550        0.05       7.1050         Actual/360           6/11/28          6/11/08        Yes    
  3      536,131.40     6.7100        0.05       6.6600         Actual/360           9/11/28          9/11/08        Yes    
  4      643,135.00     8.2500        0.05       8.2000         Actual/360          11/11/23         11/11/08        Yes    
  5      531,625.00     7.6400        0.05       7.5900         Actual/360          10/11/28         10/11/08        Yes    
  2      525,302.00     8.0000        0.03       7.9700         Actual/360           7/11/18          7/11/13        Yes    
  6      523,365.58     7.2750        0.05       7.2250         Actual/360           1/11/26          2/11/08        Yes    
  7      449,854.20     7.6650        0.05       7.6150         Actual/360          11/11/23         11/11/08        Yes    
  8      392,454.37     7.5700        0.05       7.5200         Actual/360          11/11/28         11/11/08        Yes    
  9      363,041.52     6.9400        0.05       6.8900         Actual/360           9/11/28          9/11/08        Yes    
 10      371,083.60     7.5700        0.05       7.5200         Actual/360          11/11/28         11/11/08        Yes    
 11      347,896.97     7.4500        0.05       7.4000         Actual/360          10/11/28         10/11/05        Yes    
 12      326,422.22     7.1500        0.05       7.1000         Actual/360           7/11/24          7/11/08        Yes    
 13      310,392.03     7.5700        0.05       7.5200         Actual/360          11/11/28         11/11/08        Yes    
 14      285,741.77     7.2610        0.05       7.2110         Actual/360           1/11/28          1/11/08        Yes    
 15      261,248.00     7.6000        0.05       7.5500         Actual/360          10/11/28         10/11/08        Yes    
 16      210,546.08     6.6858        0.05       6.6358         Actual/360           3/11/19                          No    
 17      177,717.07     8.2300        0.05       8.1800         Actual/360          11/11/28         11/11/08        Yes    
 18      164,373.86     7.4700        0.05       7.4200         Actual/360          11/11/28          5/11/08        Yes    
 19      194,481.98     8.0880        0.05       8.0380         30/360                7/1/16                          No    
 20      154,995.90     7.4700        0.05       7.4200         Actual/360          11/11/28          5/11/08        Yes    
 21      132,195.00     7.0500        0.05       7.0000         Actual/360           7/11/28          7/11/08        Yes    
 22      151,005.25     7.9200        0.05       7.8700         Actual/360           9/11/23          9/11/08        Yes    
 23      132,574.50     6.6914        0.05       6.6414         Actual/360           3/11/19                          No    
 24      125,192.31     7.5600        0.05       7.5100         Actual/360          10/11/28         10/11/08        Yes    
 25      148,997.77     8.7829        0.05       8.7329         Actual/360           5/11/23                          No    
 26      108,522.92     6.6891        0.05       6.6391         Actual/360           3/11/19                          No    
 27      105,793.75     7.3700        0.05       7.3200         Actual/360          10/11/28         10/11/08        Yes    
 28      106,184.60     7.4700        0.05       7.4200         Actual/360          11/11/28          5/11/08        Yes    
 29       99,311.42     6.6966        0.05       6.6466         Actual/360           3/11/19                          No    
 30      119,259.91     7.8550        0.05       7.8050         30/360              10/11/18                          No    
 31      100,394.48     7.7600        0.05       7.7100         Actual/360           8/11/07          8/11/07        Yes    
 32       95,138.42     6.6927        0.05       6.6427         Actual/360           3/11/19                          No    
 33      107,061.81     7.5984        0.05       7.5484         Actual/360           4/11/18                          No    
 34       94,516.67     7.7000        0.05       7.6500         Actual/360          10/11/28         10/11/08        Yes    
 35       90,175.75     6.6965        0.05       6.6465         Actual/360           3/11/19                          No    
 36       86,971.56     7.2100        0.04       7.1700         Actual/360           8/11/28          8/11/08        Yes    
 37       85,351.05     7.1200        0.05       7.0700         Actual/360           9/11/28          9/11/08        Yes    
 38       87,401.81     7.5000        0.05       7.4500         Actual/360          10/11/28         10/11/08        Yes    
 39       94,481.92     7.2000        0.05       7.1500         Actual/360           8/11/18          8/11/08        Yes    
 40       74,488.67     7.2600        0.05       7.2100         Actual/360           8/11/28          7/11/08        Yes    
 41       87,504.94     7.7189        0.05       7.6689         30/360               8/11/18                          No    
 42       69,654.97     7.3600        0.05       7.3100         Actual/360          10/11/28         10/11/13        Yes    
 43       73,704.09     7.4700        0.05       7.4200         Actual/360           9/11/23          9/11/05        Yes    
 44       72,480.49     7.9500        0.05       7.9000         Actual/360          10/11/28         10/11/08        Yes    
 45       64,493.59     7.0450        0.05       6.9950         Actual/360           6/11/28          6/11/03        Yes    
 46       62,624.44     7.1200        0.05       7.0700         Actual/360           8/11/28          8/11/08        Yes    
 47       68,374.74     8.3700        0.05       8.3200         Actual/360          10/11/28         10/11/08        Yes    
 48       60,832.00     7.5000        0.05       7.4500         Actual/360          11/11/28         11/11/08        Yes    
 49       58,228.50     7.8500        0.05       7.8000         Actual/360          11/11/28         11/11/08        Yes    
 50       54,411.41     7.2200        0.05       7.1700         Actual/360           8/11/28          8/11/13        Yes    
 51       66,612.31     7.7063        0.05       7.6563         Actual/360           2/11/18                          No    
 52       54,137.62     6.8000        0.05       6.7500         Actual/360           7/11/23          7/11/08        Yes    
 53       60,796.84     8.4449        0.05       8.3949         Actual/360           6/11/23                          No    
 54       52,494.94     7.5900        0.04       7.5500         Actual/360          10/11/28         10/11/08        Yes    
 55       46,102.01     6.9000        0.08       6.8200         Actual/360          11/11/08                          No    
 56       81,811.82     8.2000        0.05       8.1500         Actual/360           9/11/28          9/11/05        Yes    
 57       47,764.43     7.1500        0.05       7.1000         Actual/360           8/11/23          8/11/08        Yes    
 58      $48,750.92     8.0700        0.05       8.0200         Actual/360          10/11/28         10/11/08        Yes    
 59       56,105.35     7.3500        0.05       7.3000         Actual/360           8/11/18                          No    
 60       48,045.79     7.8500        0.05       7.8000         Actual/360          10/11/23         10/11/08        Yes    
 61       44,051.00     7.5000        0.05       7.4500         Actual/360          11/11/28         11/11/08        Yes    
 62       45,330.54     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
 63       40,564.95     7.1600        0.05       7.1100         Actual/360           7/11/28          7/11/08        Yes    
 64       43,175.32     7.2000        0.05       7.1500         Actual/360           7/11/23          7/11/08        Yes    
 65       38,237.61     6.9100        0.06       6.8500         Actual/360           7/11/28          7/11/08        Yes    
 66       39,756.33     7.0000        0.05       6.9500         Actual/360           9/11/23          9/11/08        Yes    
 67       41,090.82     8.0000        0.05       7.9500         Actual/360          11/11/28         11/11/08        Yes    
 68       37,930.92     7.3600        0.05       7.3100         Actual/360           6/11/28          6/11/08        Yes    
 69       39,258.05     7.4200        0.05       7.3700         Actual/360           7/11/23          7/11/08        Yes    
 70       38,616.61     7.3400        0.05       7.2900         Actual/360           7/11/23          7/11/08        Yes    
 71       37,466.63     7.7100        0.05       7.6600         Actual/360           8/11/28          8/11/05        Yes    
 72       35,915.11     7.3750        0.05       7.3250         Actual/360          10/11/28         10/11/08        Yes    
 73       37,955.26     7.3600        0.05       7.3100         Actual/360           7/11/23          7/11/05        Yes    
 74       40,627.73     8.0200        0.05       7.9700         Actual/360           8/11/18          8/11/08        Yes    
 75       33,136.05     7.3700        0.05       7.3200         Actual/360           9/11/28          9/11/08        Yes    
 76       36,288.00     8.4300        0.05       8.3800         Actual/360           6/11/28          6/11/05        Yes    
 77       34,074.39     8.1000        0.05       8.0500         Actual/360          11/11/28         11/11/08        Yes    
 78       31,442.53     7.2700        0.05       7.2200         Actual/360           8/11/28          8/11/08        Yes    
 79       32,151.57     7.5900        0.08       7.5100         Actual/360          10/11/28         10/11/08        Yes    
 80       39,295.26     8.5700         0.1       8.4700         Actual/360          10/11/18                          No    
 81       31,389.75     7.5900        0.05       7.5400         Actual/360           8/11/28          8/11/08        Yes    
 82       36,412.45     8.9000         0.1       8.8000         Actual/360          10/11/24         10/11/08        Yes    
 83       32,144.46     7.3700         0.1       7.2700         Actual/360           9/11/23          9/11/08        Yes    
 84       29,882.30     7.2200        0.05       7.1700         Actual/360           8/11/28          8/11/03        Yes    
 85       29,813.24     7.4700        0.05       7.4200         Actual/360          11/11/28          5/11/08        Yes    
 86       28,634.01     7.2200        0.05       7.1700         Actual/360           8/11/28          8/11/08        Yes    
 87       30,084.35     8.0000        0.05       7.9500         Actual/360          10/11/28         10/11/08        Yes    
 88       29,572.88     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
 89       28,486.44     7.5600        0.05       7.5100         Actual/360           5/11/28          5/11/08        Yes    
 90       30,302.49     7.7840        0.05       7.7340         Actual/360          11/11/23         11/11/08        Yes    
 91       29,585.67     7.5100        0.05       7.4600         Actual/360          10/11/23         10/11/05        Yes    
 92       27,762.88     6.8000        0.05       6.7500         Actual/360           7/11/23          7/11/08        Yes    
 93       28,110.61     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
 94       26,648.20     7.3600        0.05       7.3100         Actual/360           7/11/28          7/11/08        Yes    
 95       26,117.48     7.2200        0.05       7.1700         Actual/360           8/11/28          8/11/08        Yes    
 96       26,000.07     7.2800        0.05       7.2300         Actual/360           7/11/28          7/11/08        Yes    
 97       27,687.78     7.4900         0.1       7.3900         Actual/360           6/11/23          6/11/08        Yes    
 98       25,680.67     6.8000        0.05       6.7500         Actual/360           7/11/23          7/11/08        Yes    
 99       25,175.11     7.3750        0.05       7.3250         Actual/360          10/11/28         10/11/08        Yes    
100       24,382.80     6.4579        0.05       6.4079         Actual/360           4/11/23                          No    
101       24,600.17     7.3800        0.05       7.3300         Actual/360          10/11/28         10/11/08        Yes    
102       24,359.00     6.8300         0.1       6.7300         Actual/360          10/11/23         10/11/08        Yes    
103       26,544.68     8.1700        0.05       8.1200         Actual/360           6/11/08                          No    
104       24,601.76     7.6000         0.1       7.5000         Actual/360           8/11/23          8/11/08        Yes    
105       23,318.93     7.8300        0.05       7.7800         Actual/360          10/11/28         10/11/08        Yes    
106       24,465.31     7.8000        0.05       7.7500         Actual/360           8/11/23          8/11/08        Yes    
107       21,332.68     7.0200        0.05       6.9700         Actual/360           9/11/28          9/11/08        Yes    
108       24,794.09     8.2300        0.05       8.1800         Actual/360           9/11/23          9/11/08        Yes    
109       23,689.55     7.7000        0.05       7.6500         Actual/360           7/11/23          7/11/08        Yes    
110       22,123.28     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
111       21,934.13     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
112       22,601.30     8.2800        0.05       8.2300         Actual/360          10/11/28         10/11/08        Yes    
113       20,312.00     7.4300        0.05       7.3800         Actual/360          10/11/28         10/11/08        Yes    
114       19,612.19     7.0600        0.05       7.0100         Actual/360          10/11/28         10/11/08        Yes    
115      $20,113.11     7.4700        0.05       7.4200         Actual/360          10/11/28         10/11/08        Yes    
116       19,131.33     6.3447        0.05       6.2947         Actual/360           5/11/18                          No    
117       19,968.59     7.2000        0.05       7.1500         Actual/360           6/11/23          6/11/08        Yes    
118       19,743.42     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
119       19,417.06     7.6000        0.05       7.5500         Actual/360           3/11/28          3/11/08        Yes    
121       19,599.31     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
120       19,599.31     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
122       14,952.13     6.5024           0       6.5024         30/360                1/6/19                          No    
123       18,250.00     7.4678        0.05       7.4178         Actual/360           6/11/16                          No    
124       17,139.27     7.3000        0.05       7.2500         Actual/360           8/11/28          8/11/08        Yes    
125       18,257.05     7.9500        0.05       7.9000         Actual/360           8/11/28          8/11/08        Yes    
126       13,666.60     6.3828           0       6.3828         30/360               12/6/18                          No    
127       18,042.01     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
128       17,358.27     6.8100           0       6.8100         30/360                3/6/19                          No    
129       17,293.51     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
130       18,370.88     8.2200        0.05       8.1700         Actual/360           4/11/26         10/11/08        Yes    
131       15,935.04     6.9800        0.05       6.9300         Actual/360           9/11/28          9/11/08        Yes    
132       13,261.20     6.4925           0       6.4925         30/360                2/6/19                          No    
133       16,754.33     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
134       16,572.95     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
135       12,887.61     6.5122           0       6.5122         30/360                1/6/19                          No    
136       15,332.86     7.0200        0.05       6.9700         Actual/360           9/11/28          9/11/08        Yes    
137       18,549.45     8.6500        0.05       8.6000         Actual/360          10/11/23         10/11/08        Yes    
138       12,818.66     6.6112           0       6.6112         30/360               12/6/18                          No    
139       16,212.67     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
140       16,212.67     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
141       15,616.42     7.4700        0.05       7.4200         Actual/360          10/11/28         10/11/08        Yes    
142       16,072.00     7.7840        0.05       7.7340         Actual/360          11/11/28         11/11/08        Yes    
143       15,889.32     7.1400         0.1       7.0400         Actual/360           9/11/23          9/11/08        Yes    
144       12,301.14     6.4451           0       6.4451         30/360                1/6/19                          No    
145       12,336.98     6.5173           0       6.5173         30/360                1/6/19                          No    
146       16,195.18     7.5600         0.1       7.4600         Actual/360           9/11/23          9/11/13        Yes    
147       12,187.12     6.5161           0       6.5161         30/360                2/6/19                          No    
148       12,089.29     6.4652           0       6.4652         30/360                1/6/19                          No    
149       19,898.50     8.0100        0.05       7.9600         Actual/360          10/11/05                          No    
150       18,077.24     8.0700        0.05       8.0200         Actual/360           9/11/18                          No    
151       11,684.20     6.3995           0       6.3995         30/360                1/6/19                          No    
152       18,030.23     9.4000        0.05       9.3500         Actual/360          10/11/24         10/11/08        Yes    
153       13,999.57     7.0200        0.05       6.9700         Actual/360           9/11/28          9/11/08        Yes    
154       11,519.56     6.3965           0       6.3965         30/360                1/6/19                          No    
155       11,857.71     6.6271           0       6.6271         30/360               12/6/18                          No    
156       14,819.18     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
157       11,266.33     6.4814           0       6.4814         30/360               12/6/18                          No    
158       11,324.13     6.5416           0       6.5416         30/360                1/6/19                          No    
159       14,600.93     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
160       13,238.96     6.9500        0.05       6.9000         Actual/360           8/11/28          8/11/08        Yes    
161       14,910.16     7.6000         0.1       7.5000         Actual/360           8/11/23          8/11/08        Yes    
162       16,091.07     8.4900        0.05       8.4400         Actual/360           6/11/23          6/11/08        Yes    
163       14,008.25     6.9000        0.05       6.8500         Actual/360           7/11/23          7/11/08        Yes    
164       10,883.73     6.3975           0       6.3975         30/360               12/6/18                          No    
165       13,872.00     7.7840        0.05       7.7340         Actual/360          11/11/28         11/11/08        Yes    
166       13,668.30     7.0800        0.12       6.9600         Actual/360           9/11/23          9/11/08        Yes    
167       13,402.47     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
168       13,364.93     7.1400        0.05       7.0900         Actual/360           9/11/08                          No    
169       13,258.36     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
170       13,313.25     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
171       12,716.22     7.4700        0.05       7.4200         Actual/360          10/11/28         10/11/08        Yes    
172      $10,201.59     6.5343           0       6.5343         30/360                1/6/19                          No    
173        9,942.34     6.3818           0       6.3818         30/360                1/6/19                          No    
174       12,833.28     7.7000        0.05       7.6500         Actual/360          10/11/28         10/11/08        Yes    
175       15,246.92     8.1700        0.05       8.1200         Actual/360          10/11/18         10/11/08        Yes    
176       12,771.26     7.6500        0.05       7.6000         Actual/360           8/11/28          8/11/08        Yes    
177       10,028.65     6.5175           0       6.5175         30/360               12/6/18                          No    
178       12,804.40     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
179       12,501.77     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
180       14,055.13     7.6500        0.05       7.6000         Actual/360           8/11/18          8/11/08        Yes    
181        8,920.68     6.3690           0       6.3690         30/360                1/6/19                          No    
182       12,690.13     8.3200        0.05       8.2700         Actual/360          10/11/23         10/11/08        Yes    
183       12,291.67     6.9380        0.05       6.8880         Actual/360           9/11/17                          No    
184       12,694.53     7.3000        0.12       7.1800         Actual/360           4/11/18          4/11/08        Yes    
185       11,384.89     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
186       11,154.31     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
187       10,988.58     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
188       10,836.43     7.1400        0.05       7.0900         Actual/360           9/11/08                          No    
189        8,091.29     6.5122           0       6.5122         30/360                2/6/19                          No    
190       10,410.53     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
191        7,733.41     6.4003           0       6.4003         30/360                2/6/19                          No    
192       10,437.41     8.0200        0.05       7.9700         Actual/360           9/11/23          9/11/08        Yes    
193        9,741.23     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
194       12,599.20     7.6100        0.05       7.5600         Actual/360           7/11/13                          No    
195        9,863.60     6.6730        0.05       6.6230         Actual/360           3/11/16                          No    
196        9,476.00     7.9300        0.05       7.8800         Actual/360           7/11/28          7/11/08        Yes    
197        9,348.38     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
198        9,223.20     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
199        8,442.13     7.0700        0.05       7.0200         Actual/360           6/11/28          6/11/08        Yes    
200        9,087.62     7.2100        0.05       7.1600         Actual/360          10/11/23         10/11/08        Yes    
201        8,867.89     7.5000        0.05       7.4500         Actual/360          10/11/23         10/11/08        Yes    
202        9,421.34     8.2000        0.12       8.0800         Actual/360           6/11/23          6/11/08        Yes    
203        8,155.28     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
204        8,309.01     8.2500        0.05       8.2000         Actual/360          11/11/28         11/11/08        Yes    
205        7,298.66     7.4400        0.05       7.3900         Actual/360           7/11/28          7/11/08        Yes    
206        7,264.71     7.4900        0.05       7.4400         Actual/360           8/11/28          8/11/08        Yes    
207        7,389.91     7.5000        0.05       7.4500         Actual/360          10/11/23         10/11/08        Yes    
208        6,886.83     7.9000        0.05       7.8500         Actual/360           9/11/08                          No    
209        7,373.40     8.1000        0.05       8.0500         Actual/360          10/11/18         10/11/08        Yes    
210        6,160.81     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
211        5,944.64     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
212        4,859.21     7.4700        0.05       7.4200         Actual/360          10/11/28         10/11/08        Yes    
213        4,899.83     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
214        4,241.33     7.9100        0.05       7.8600         Actual/360          10/11/28         10/11/08        Yes    
215        4,035.15     7.8100        0.05       7.7600         Actual/360          11/11/28         11/11/08        Yes    
216        4,556.90     7.1200        0.05       7.0700         Actual/360          10/11/13                          No    
217        2,841.19     9.1300        0.05       9.0800         Actual/360           9/11/23          9/11/08        Yes    


</TABLE>

<TABLE>
<CAPTION>

      
             CSFB
Loan       Control          Loan
No.           No.           Group       Property Name
      
<S>         <C>             <C>        <C>
      
  1             5             2         Intel/ReichmannPortfolioSummary
  3             7             2         ButeraPortfolioSummary
  4             8             2         PatriotAmericanSummary
  5            10             1         L'EnfantPlazaSummary
  2             6             1         180 WaterStreet
  6            11             2         260-261MadisonAvenue
  7            12             2         TridentCenter
  8             2             2         ThurmanMultifamilyPortfolioSummary
  9            13             2         KollCorporatePlaza
 10             3             2         PinstripeMultifamilyPortfolioSummary
 11            14             1         PearlHighlandsCenter
 12            15             2         1133Connecticut Avenue
 13             4             2         GardenVariety ApartmentsPortfolioSummary
 14            16             1         DonatelliPortfolioSummary
 15            18             2         CamcoSummary
 16            19             1         Accor-TexasSummary
 17            20             1         8484WilshireBoulevard
 18            21             2         CourthouseSquareApartments
 19           273             1         UnitedArtists-5TheatersSummary
 20            22             2         RamblewoodVillageApartments
 21            24             1         LipkinPortfolioSummary
 22            23             2         GrandUnionSummary
 23            25             1         Accor-FloridaSummary
 24            26             2         SummitPortfolioSummary
 25            28             1         AmericanRestaurantGroup,Inc.Summary
 26            29             1         Accor-MidwestSummary
 27            30             2         VentanaCanyonApartments
 28            31             2         EnglishVillageApartments
 29            32             1         Accor-EastSummary
 30            33             1         Cinemark-Austin
 31            34             1         TownandCountryShoppingCenter
 32            36             1         Accor-SoutheastSummary
 33            37             1         RegalCinema
 34            38             1         SouthsideMall
 35            39             1         Accor-WestSummary
 36            41             2         McKnightPlaceExtendedCare
 37            42             1         TamarusIandIIApartments
 38            43             2         Shaw'sShoppingCenter
 39            44             1         ThePradaBuilding
 40            46             2         St.LandryPlazaShoppingCenter
 41            47             1         GardenRidge
 42            48             1         JewelryTheatreBuilding
 43            50             1         HolidayInn-FarmingtonHills
 44            79             2         WhisperingPalms-ViscayaApart
 45            51             1         1000SylvanAvenue
 46            52             2         K-MartPlaza
 47            53             2         LincolnPlazaHotel
 48            55             2         IslandWalkShoppingCenter
 49           266             2         ForestRidgeShoppingCenter
 50            56             1         AgawanStop&Shop
 51            58             1         Hoyt's-Bellingham         
 52            60             2         StirlingIndustrialPark    
 53           999             1         PamidaSummary              
 54            61             2         BloomfieldMultiSummary    
 55            65             2         WendellTerrace            
 56            67             1         WashgintonHUDSummary      
 57           888             1         BestBuySummary             
 58            69             2         NorthpointeShoppingCenter 
 59            70             1         U.S.EquitiesIISummary     
 60            71             2         East138thStreet           
 61            58             2         St.CharlesPlaza           
 62            75             2         PFI-IgnacioGardens        
 63            77             2         StateFarmBuilding
 64            78             2         TimeWarnerBuilding
 65            82             2         SunsetPlazaShoppingCenter  
 66            84             2         CentroPlaza
 67           270             2         SherwoodForestdbaGrandOaks
 68            86             1         ShoppesofWiltonManor
 69            87             1         EssexPortfolioSummary
 70            88             2         RoyalDaneMall
 71            89             1         29JohnStreet
 72           268             2         WarringtonApartments
 73            90             1         PlazaDiamondBar
 74            92             2         RioDelOroRacquetClub
 75            93             2         CenturySquareApartments
 76            95             1         East-West4LLCSummary
 77            97             1         AlamedaOffice
 78            98             2         JeffersonPlazaSummary
 79            80             2         Bloomfield-Lex
 80            99             1         CarrollPoolSummary
 81           265             2         CopacabanaMobilehomePark
 82           100             1         BudgetedSt.Charles
 83           101             2         942HydePark
 84           102             1         IGInternationalBuilding
 85           104             2         HomesteadGardensApartments
 86           105             2         WestwoodPortfolioSummary
 87           106             2         CherryHillPlaza
 88           110             2         PFI-LincolnVilla
 89           107             1         BaysceneMobilehomePark
 90            96             2         EdgewaterSquare
 91           108             1         EconomicPressBuilding
 92           109             1         CommerceSecurityCenter
 93           111             2         PFI-Northgate
 94           112             2         DerrerFieldEstatesApartments
 95           113             1         CedarwoodValleyOfficePark
 96           116             1         OneFinderneAvenue
 97           117             1         BestWesternChateauSuiteHotel
 98           118             2         AffordableWarehouses
 99           267             2         Burke-LewisApartments
100           122             1         RiteAid-Burton
101           123             2         AMPBuilding
102           124             1         HolidayInnExpress
103           125             2         AnchorageTradeCenterBuilding
104           128             1         QualityInn-Nautilus
105           129             2         RainTreePlaza
106           130             1         ComfortInn-Greensboro
107           131             2         1270GerardAvenue
108           133             1         SuburbanLodgeofBaymeadows
109           134             1         ComfortInnBLR
110           135             2         PFI-Creekside
111           132             2         PFI-Fairway
112           137             1         FranklinCourt
113           139             1         WestLancasterPlaza
114           140             1         733YonersAvenue
115           142             2         BariManor
116           144             1          Eckerd's-Berwick#5923
117           145             1         244West39thStreet
118           143             2         690GerardAvenue
119           147             2         LakePointeApartments
121           146             2         2300GrandConcourse
120           148             2         230East167thStreet
122           149             1         CVS-ForestHill
123           160             1         OfficeDepot-Dallas
124           154             1         8000NorthFederalHighway
125           155             1         PortofinoBeachHotel
126           156             1         CVS-Auburn
127           158             2         PFI-IgnacioPines
128           159             1         CVS-Montgomery
129           157             2         984SheridanAvenue
130           162             2         ShopRiteCenter
131           163             2         111East167thStreet
132           164             1         CVS-Cranston
133           152             2         PFI-OakHillApartments
134           168             2         176East176th
135           166             1         CVS-Bessemer
136           167             2         2585-93GrandConcourse
137           170             1         2899-2901ThirdAvenue
138           169             1         CVS-Middlefield
140           153             2         215MountHopePlace
139           161             2         1210ShermanAvenue
141           165             2         HudsonViesEstates
142           173             1         BelleairBazaar
143           171             2         ChateauThierryApartments
144           172             1         CVS-Colonial Heights
145           175             1         CVS-Augusta
146           176             1         SafeguardSelfStorage
147           177             1         CVS-NewHaven#6496
148           178             1         CVS-Huntersville
149           272             1         BuenaParkManorMHP
150           179             1         ComfortInn-Petersburg
151           180             1         CVS-Ringgold
152           181             2         ContinentalPak
153           183             2         2544ValentineAvenue
154           184             1         CVS-Cleveland
155           186             1         CVS-Madison
156           185             2         PFI-Westview
157           188             1         CVS-Painesville
158           189             1         CVS-Pelzer
159           211             2         PFI-IgnacioHillsIII
160           191             1         WalgreensPlaza
161           193             1         BestWestern-WrightPatterson
162           195             2         ClarionHotel
163           194             2         7600MedleyIndustrialBuilding
164           197             1         CVS-Smyrna
165           199             1         CitrusPlaza
166           200             2         CaneVillage/IndianSummerApartments
167           198             2         2908-10ValentineAvenue
168           202             1         416-418Knickerbocker
169           196             2         2MinervaPlace
170           201             2         PFI-NorthernApartments
171           203             2         SpartaGreenTownhouses
172           204             1         CVS-Owensboro
173           205             1         CVS-Barnwell
174           207             2         48HillStreet
175           206             1         GalaxyHotel
176           208             2         ElmwoodGalleria
177           209             1         CVS-Marysville
178           182             2         1791GrandConcourse
179           187             2         2505OlinvilleAvenue
180           212             1         EconoLodge-Biloxi
181           217             1         CVS-Bedford
182           220             1         IngramParkPlazaShoppingCenter
183           221             1         RiteAid-Detroit
184           222             2         PowellStreetWarehouses
185           218             2         3041HollandAvenue
186           214             2         3031HollandAvenue
187           219             2         1240ShermanAvenue
188           226             1         2174PelhamAssociates
189           227             1         CVS-Cairo
190           229             2         PFI-Strawberry
191           228             1         CVS-Hopewell
192           233             1         54-64BroadStreet
193           236             2         PFI-ViaCasitas
194           237             1         BestWestern-Celebration
195           237             1         RiteAid-Dearborn
196           239             1         GatewayRetailCenter
197           246             2         PFI-IgnacioHillsI
198           230             2         1945LoringPlaceSouth
199           240             2         ThreePinesApartments
200           241             1         363BloomfieldAvenue
201           248             2         ParkerPlazaShoppingCenter
202           243             1         Nature'sEdgeAssistedLivingFacility
203           244             2         PFI-CountryClub
204           245             2         202IndustrialLoop
205           249             2         StongateApartments
206           250             1         1655 East13thStreet
207           251             2         VillaSerena
208           271             2         LakeVillageApartments
209           255             1         AcroPanelBuilding
210           253             2         344East209th
211           254             2         2935HollandAvenue
212           258             2         SherwoodTownhouses
213           256             2         2885BriggsAvenue
214           260             2         PFI-IgnacioHillsIV
215           259             2         116HenwoodPlace
216           261             1         398ThirdAvenue
217           263             1         SpinCycle173-Milwaukee




                                Remaining
        Revised                 Lockout and    Anticipated   Original                  Remaining
Loan    Rate after   Remaining    Yield        Remaining     Amortization              Amortization   First P&I
No.     ARD Date     Lockout    Maintenance    Term          Term          Seasoning   Term           Date         Due Date   
      
<S>     <C>          <C>        <C>            <C>           <C>           <C>         <C>            <C>          <C>
      
  1        9.1550       108        108           115           358            3           355           9/11/98        11         
  3        8.7100       115        115           118           360            2           358          10/11/98        11         
  4       10.2500       116        116           120           300            0           300          12/11/98        11         
  5        9.6400       116        116           119           360            1           359          11/11/98        11         
  2       10.0000       169        169           176           240            4           236           8/11/98        11         
  6        9.2750       104        104           111           336           10           326           2/11/98        11         
  7        9.6650       117        117           120           300            0           300          12/11/98        11         
  8        9.5700       113        113           120           360            0           360          12/11/98        11         
  9        8.9400       111        111           118           360            2           358          10/11/98        11         
 10        9.5700       113        113           120           360            0           360          12/11/98        11         
 11        9.4500        76         76            83           360            1           359          11/11/98        11         
 12        9.1500       109        109           116           312            4           308           8/11/98        11         
 13        9.5700       113        113           120           360            0           360          12/11/98        11         
 14        9.2610       106        106           110           360           10           350           2/11/98        11         
 15        9.6000       115        115           119           360            2           358          10/11/98        11         
 16                     240        240           244           291            3           288           9/11/98        11         
 17       10.2300       118        118           120           360            0           360          12/11/98        11         
 18        9.4700       110        110           114           360            1           359          11/11/98        11         
 19                       0        211           212           216            0           216            1/1/99         1         
 20        9.4700       110        110           114           360            1           359          11/11/98        11         
 21        9.0500       113        113           116           360            4           356           8/11/98        11         
 22        9.9200       111        111           118           300            2           298          10/11/98        11         
 23                     240        240           244           297            3           294           9/11/98        11         
 24        9.5600       112        112           119           360            1           359          11/11/98        11         
 25                     290        290           294           299            5           294           7/11/98        11         
 26                     240        240           244           295            3           292           9/11/98        11         
 27        9.3700       112        112           119           360            1           359          11/11/98        11         
 28        9.4700       110        110           114           360            1           359          11/11/98        11         
 29                     240        240           244           303            3           300           9/11/98        11         
 30                     235        235           239           240            1           239          11/11/98        11         
 31        9.7600       101        101           105           360            1           359          11/11/98        11         
 32                     240        240           244           298            3           295           9/11/98        11         
 33                     226        226           233           238            5           233           7/11/98        11         
 34        9.7000       112        112           119           360            1           359          11/11/98        11         
 35                     240        240           244           303            3           300           9/11/98        11         
 36        9.2100       110        110           117           360            3           357           9/11/98        11         
 37        9.1200        34        111           118           360            2           358          10/11/98        11         
 38        9.5000       112        112           119           360            1           359          11/11/98        11         
 39        9.2000       110        110           117           240            3           237           9/11/98        11         
 40        9.2600       113        113           116           360            3           357           9/11/98        11         
 41                     233        233           237           240            3           237           9/11/98        11         
 42        9.3600       177        177           179           360            1           359          11/11/98        11         
 43        9.4700        78         78            82           300            2           298          10/11/98        11         
 44        9.9500       112        112           119           360            1           359          11/11/98        11         
 45        9.0450        52         52            55           360            5           355           7/11/98        11         
 46        9.1200       113        113           117           360            3           357           9/11/98        11         
 47       10.3700       112        112           119           360            1           359          11/11/98        11         
 48        9.5000       118        118           120           360            0           360          12/11/98        11         
 49        9.8500       113        113           120           360            0           360          12/11/98        11         
 50        9.2200       170        170           177           360            3           357           9/11/98        11         
 51                     227        227           231           235            4           231           8/11/98        11         
 52        8.8000       112        112           116           300            4           296           8/11/98        11         
 53                     291        291           295           299            4           295           8/11/98        11         
 54        9.5900       117        117           119           360            1           359          11/11/98        11         
 55                     116        116           120           360            0           360          12/11/98        11         
 56       10.2000        80         80            82           360            2           358          10/11/98        11         
 57        9.1500       115        115           117           300            3           297           9/11/98        11         
 58       10.0700       112        112           119           360            1           359          11/11/98        11         
 59                     236        236           237           240            3           237           9/11/98        11         
 60        9.8500       112        112           119           300            1           299          11/11/98        11         
 61        9.5000       118        118           120           360            0           360          12/11/98        11         
 62        9.9100       112        112           119           360            1           359          11/11/98        11         
 63        9.1600       109        109           116           360            4           356           8/11/98        11         
 64        9.2000       109        109           116           300            4           296           8/11/98        11         
 65        8.9100       109        109           116           360            4           356           8/11/98        11         
 66        9.0000       111        111           118           300            2           298          10/11/98        11         
 67       10.0000       113        113           120           360            0           360          12/11/98        11         
 68        9.3600       112        112           115           360            5           355           7/11/98        11         
 69        9.4200       109        109           116           300            4           296           8/11/98        11         
 70        9.3400       112        112           116           300            4           296           8/11/98        11         
 71        9.7100        79         79            81           360            3           357           9/11/98        11         
 72        9.3750       112        112           119           360            1           359          11/11/98        11         
 73        9.3600        73         73            80           300            4           296           8/11/98        11         
 74       10.0200       110        110           117           240            3           237           9/11/98        11         
 75        9.3700       111        111           118           360            2           358          10/11/98        11         
 76       10.4300        42         42            79           360            5           355           7/11/98        11         
 77       10.1000       116        116           120           360            0           360          12/11/98        11         
 78        9.2700       115        115           117           360            3           357           9/11/98        11         
 79        9.5900       117        117           119           360            1           359          11/11/98        11         
 80                     232        232           239           240            1           239          11/11/98        11         
 81        9.5900       110        110           117           360            3           357           9/11/98        11         
 82       10.9000       115        115           119           312            1           311          11/11/98        11         
 83        9.3700       114        114           118           300            2           298          10/11/98        11         
 84        9.2200        54         54            57           360            3           357           9/11/98        11         
 85        9.4700       110        110           114           360            1           359          11/11/98        11         
 86        9.2200       115        115           117           360            3           357           9/11/98        11         
 87       10.0000       117        117           119           360            1           359          11/11/98        11         
 88        9.9100       112        112           119           360            1           359          11/11/98        11         
 89        9.5600       107        107           114           360            6           354           6/11/98        11         
 90        9.7840       118        118           120           300            0           300          12/11/98        11         
 91        9.5100        76         76            83           300            1           299          11/11/98        11         
 92        8.8000       112        112           116           300            4           296           8/11/98        11         
 93        9.9100       112        112           119           360            1           359          11/11/98        11         
 94        9.3600       109        109           116           360            4           356           8/11/98        11         
 95        9.2200       113        113           117           360            3           357           9/11/98        11         
 96        9.2800       114        114           116           360            4           356           8/11/98        11         
 97        9.4900       111        111           115           300            5           295           7/11/98        11         
 98        8.8000       112        112           116           300            4           296           8/11/98        11         
 99        9.3750       112        112           119           360            1           359          11/11/98        11         
100                     289        289           293           297            4           293           8/11/98        11         
101        9.3800       117        117           119           360            1           359          11/11/98        11         
102        8.8300       115        115           119           300            1           299          11/11/98        11         
103                     108        108           115           336            5           331           7/11/98        11         
104        9.6000       113        113           117           300            3           297           9/11/98        11         
105        9.8300       112        112           119           360            1           359          11/11/98        11         
106        9.8000       110        110           117           300            3           297           9/11/98        11         
107        9.0200       116        116           118           360            2           358          10/11/98        11         
108       10.2300       111        111           118           300            2           298          10/11/98        11         
109        9.7000       109        109           116           300            4           296           8/11/98        11         
110        9.9100       112        112           119           360            1           359          11/11/98        11         
111        9.9100       112        112           119           360            1           359          11/11/98        11         
112       10.2800       115        115           119           360            1           359          11/11/98        11         
113        9.4300       115        115           119           360            1           359          11/11/98        11         
114        9.0600       115        115           119           360            1           359          11/11/98        11         
115        9.4700       117        117           119           360            1           359          11/11/98        11         
116                     230        230           234           263            3           260           9/11/98        11         
117        9.2000       111        111           115           300            5           295           7/11/98        11         
118        9.8100       118        118           120           360            0           360          12/11/98        11         
119        9.6000       110        110           112           360            8           352           4/11/98        11         
121        9.8100       118        118           120           360            0           360          12/11/98        11         
120        9.8100       118        118           120           360            0           360          12/11/98        11         
122                     238        238           242           246            0           246            2/6/99         6         
123                     207        207           211           212            1           211          11/11/98        11         
124        9.3000       115        115           117           360            3           357           9/11/98        11         
125        9.9500       115        115           117           360            3           357           9/11/98        11         
126                     237        237           241           246            0           246            1/6/99         6         
127        9.9100       112        112           119           360            1           359          11/11/98        11         
128                     240        240           244           246            0           246            4/6/99         6         
129        9.8100       118        118           120           360            0           360          12/11/98        11         
130       10.2200       112        112           119           330            1           329          11/11/98        11         
131        8.9800       116        116           118           360            2           358          10/11/98        11         
132                     239        239           243           245            0           245            3/6/99         6         
133        9.9100       112        112           119           360            1           359          11/11/98        11         
134        9.8100       118        118           120           360            0           360          12/11/98        11         
135                     238        238           242           246            0           246            2/6/99         6         
136        9.0200       116        116           118           360            2           358          10/11/98        11         
137       10.6500       112        112           119           300            1           299          11/11/98        11         
138                     237        237           241           247            0           247           12/6/98         6         
140        9.8100       118        118           120           360            0           360          12/11/98        11         
139        9.8100       118        118           120           360            0           360          12/11/98        11         
141        9.4700       117        117           119           360            1           359          11/11/98        11         
142        9.7840       118        118           120           360            0           360          12/11/98        11         
143        9.1400       114        114           118           300            2           298          10/11/98        11         
144                     238        238           242           247            0           247            1/6/99         6         
145                     238        238           242           247            0           247            1/6/99         6         
146        9.5600       171        171           178           300            2           298          10/11/98        11         
147                     239        239           243           246            0           246            3/6/99         6         
148                     238        238           242           246            0           246            2/6/99         6         
149                      76         76            83           192            1           191          11/11/98        11         
150                     231        231           238           240            2           238          10/11/98        11         
151                     238        238           242           247            0           247            1/6/99         6         
152       11.4000       112        112           119           312            1           311          11/11/98        11         
153        9.0200       116        116           118           360            2           358          10/11/98        11         
154                     238        238           242           246            0           246            2/6/99         6         
155                     237        237           241           247            0           247           12/6/98         6         
156        9.9100       112        112           119           360            1           359          11/11/98        11         
157                     237        237           241           247            0           247           12/6/98         6         
158                     238        238           242           246            0           246            2/6/99         6         
159        9.9100       112        112           119           360            1           359          11/11/98        11         
160        8.9500       114        114           117           360            3           357           9/11/98        11         
161        9.6000       113        113           117           300            3           297           9/11/98        11         
162       10.4900       113        113           115           300            5           295           7/11/98        11         
163        8.9000       112        112           116           300            4           296           8/11/98        11         
164                     237        237           241           247            0           247           12/6/98         6         
165        9.7840       118        118           120           360            0           360          12/11/98        11         
166        9.0800       114        114           118           300            2           298          10/11/98        11         
167        9.8100       118        118           120           360            0           360          12/11/98        11         
168                     114        114           118           300            2           298          10/11/98        11         
169        9.8100       118        118           120           360            0           360          12/11/98        11         
170        9.9100       112        112           119           360            1           359          11/11/98        11         
171        9.4700       117        117           119           360            1           359          11/11/98        11         
172                     238        238           242           245            0           245            3/6/99         6         
173                     238        238           242           247            0           247            1/6/99         6         
174        9.7000       112        112           119           360            1           359          11/11/98        11         
175       10.1700       112        112           119           240            1           239          11/11/98        11         
176        9.6500       110        110           117           360            3           357           9/11/98        11         
177                     237        237           241           247            0           247           12/6/98         6         
178        9.8100       118        118           120           360            0           360          12/11/98        11         
179        9.8100       118        118           120           360            0           360          12/11/98        11         
180        9.6500       110        110           117           240            3           237           9/11/98        11         
181                     238        238           242           247            0           247            1/6/99         6         
182       10.3200       112        112           119           300            1           299          11/11/98        11         
183                     222        222           226           228            2           226          10/11/98        11         
184        9.3000       106        106           113           240            7           233           5/11/98        11         
185        9.8100       118        118           120           360            0           360          12/11/98        11         
186        9.8100       118        118           120           360            0           360          12/11/98        11         
187        9.8100       118        118           120           360            0           360          12/11/98        11         
188                     114        114           118           300            2           298          10/11/98        11         
189                     239        239           243           246            0           246            3/6/99         6         
190        9.9100       112        112           119           360            1           359          11/11/98        11         
191                     239        239           243           245            0           245            3/6/99         6         
192       10.0200       111        111           118           300            2           298          10/11/98        11         
193        9.9100       112        112           119           360            1           359          11/11/98        11         
194                     169        169           176           180            4           176           8/11/98        11         
195                     204        204           208           213            5           208           7/11/98        11         
196        9.9300       114        114           116           360            4           356           8/11/98        11         
197        9.9100       112        112           119           360            1           359          11/11/98        11         
198        9.8100       118        118           120           360            0           360          12/11/98        11         
199        9.0700       110        110           115           360            5           355           7/11/98        11         
200        9.2100       112        112           119           300            1           299          11/11/98        11         
201        9.5000       112        112           119           300            1           299          11/11/98        11         
202       10.2000       111        111           115           300            5           295           7/11/98        11         
203        9.9100       112        112           119           360            1           359          11/11/98        11         
204       10.2500       113        113           120           360            0           360          12/11/98        11         
205        9.4400       114        114           116           360            4           356           8/11/98        11         
206        9.4900       113        113           117           360            3           357           9/11/98        11         
207        9.5000       112        112           119           300            1           299          11/11/98        11         
208                     111        111           118           300            2           298          10/11/98        11         
209       10.1000       112        112           119           240            1           239          11/11/98        11         
210        9.8100       118        118           120           360            0           360          12/11/98        11         
211        9.8100       118        118           120           360            0           360          12/11/98        11         
212        9.4700       117        117           119           360            1           359          11/11/98        11         
213        9.8100       118        118           120           360            0           360          12/11/98        11         
214        9.9100       112        112           119           360            1           359          11/11/98        11         
215        9.8100       118        118           120           360            0           360          12/11/98        11         
216                     175        175           179           180            1           179          11/11/98        11         
217       11.1300       111        111           118           300            2           298          10/11/98        11         




          Orig.
          Term to
Loan      Stated       Subject to
No.       Maturity     Defeasance
     
<S>       <C>          <C>
     
  1         358            Yes
  3         360            Yes
  4         300            Yes
  5         360            Yes
  2         240            Yes
  6         336            Yes
  7         300            Yes
  8         360            Yes
  9         360            Yes
 10         360            Yes
 11         360            Yes
 12         312            Yes
 13         360            Yes
 14         360            Yes
 15         361            Yes
 16         247            Yes
 17         360            Yes
 18         361            Yes
 19         211            No 
 20         361            Yes
 21         360            Yes
 22         300            Yes
 23         247            Yes
 24         360            Yes
 25         299            Yes
 26         247            Yes
 27         360            Yes
 28         361            Yes
 29         247            Yes
 30         240            Yes
 31         106            Yes
 32         247            Yes
 33         238            Yes
 34         360            Yes
 35         247            Yes
 36         360            Yes
 37         360            No 
 38         360            Yes
 39         240            Yes
 40         360            Yes
 41         240            Yes
 42         360            Yes
 43         300            Yes
 44         360            Yes
 45         360            Yes
 46         360            Yes
 47         360            Yes
 48         360            Yes
 49         360            Yes
 50         360            Yes
 51         235            Yes
 52         300            Yes
 53         299            Yes
 54         360            Yes
 55         120            Yes
 56         360            Yes
 57         300            Yes
 58         360            Yes
 59         240            Yes
 60         300            Yes
 61         360            Yes
 62         360            Yes
 63         360            Yes
 64         300            Yes
 65         360            Yes
 66         300            Yes
 67         360            Yes
 68         360            Yes
 69         300            Yes
 70         300            Yes
 71         360            Yes
 72         360            Yes
 73         300            Yes
 74         240            Yes
 75         360            Yes
 76         360            No 
 77         360            Yes
 78         360            Yes
 79         360            Yes
 80         240            Yes
 81         360            Yes
 82         312            Yes
 83         300            Yes
 84         360            Yes
 85         361            Yes
 86         360            Yes
 87         360            Yes
 88         360            Yes
 89         360            Yes
 90         300            Yes
 91         300            Yes
 92         300            Yes
 93         360            Yes
 94         360            Yes
 95         360            Yes
 96         360            Yes
 97         300            Yes
 98         300            Yes
 99         360            Yes
100         297            Yes
101         360            Yes
102         300            Yes
103         120            Yes
104         300            Yes
105         360            Yes
106         300            Yes
107         360            Yes
108         300            Yes
109         300            Yes
110         360            Yes
111         360            Yes
112         360            Yes
113         360            Yes
114         360            Yes
115         360            Yes
116         237            Yes
117         300            Yes
118         360            Yes
119         360            Yes
121         360            Yes
120         360            Yes
122         240            Yes
123         212            Yes
124         360            Yes
125         360            Yes
126         240            Yes
127         360            Yes
128         240            Yes
129         360            Yes
130         330            Yes
131         360            Yes
132         240            Yes
133         360            Yes
134         360            Yes
135         240            Yes
136         360            Yes
137         300            Yes
138         241            Yes
140         360            Yes
139         360            Yes
141         360            Yes
142         360            Yes
143         300            Yes
144         241            Yes
145         241            Yes
146         300            Yes
147         240            Yes
148         240            Yes
149          84            Yes
150         240            Yes
151         241            Yes
152         312            Yes
153         360            Yes
154         240            Yes
155         241            Yes
156         360            Yes
157         241            Yes
158         240            Yes
159         360            Yes
160         360            Yes
161         300            Yes
162         300            Yes
163         300            Yes
164         241            Yes
165         360            Yes
166         300            Yes
167         360            Yes
168         120            Yes
169         360            Yes
170         360            Yes
171         360            Yes
172         239            Yes
173         241            Yes
174         360            Yes
175         240            Yes
176         360            Yes
177         241            Yes
178         360            Yes
179         360            Yes
180         240            Yes
181         241            Yes
182         300            Yes
183         228            Yes
184         240            Yes
185         360            Yes
186         360            Yes
187         360            Yes
188         120            Yes
189         240            Yes
190         360            Yes
191         240            Yes
192         300            Yes
193         360            Yes
194         180            Yes
195         213            Yes
196         360            Yes
197         360            Yes
198         360            Yes
199         360            Yes
200         300            Yes
201         300            Yes
202         300            Yes
203         360            Yes
204         360            Yes
205         360            Yes
206         360            Yes
207         300            Yes
208         120            Yes
209         240            Yes
210         360            Yes
211         360            Yes
212         360            Yes
213         360            Yes
214         360            Yes
215         360            Yes
216         180            Yes
217         300            Yes


</TABLE>

<TABLE>
<CAPTION>



                  CSFB              
Loan   Control   Control      Loan                                                                                               
   #      #         #         Group   Property Name                                     Address                                
<S>    <C>       <C>          <C>     <C>                                               <C>                                      

   1    001       005         2       Intell/Reichmann Portfolio Summary                Various Addresses                         
   1    001A      005H        2       Edgewater Plaza                                   One Edgewater Plaza                       
   1    001B      005E        2       Hurstbourne Place                                 9300 Shelbyville Road                     
   1    001C      005I        2       Intell Tice Boulevard-SONY                        123 Tice Boulevard                        
   1    001D      005J        2       One Oxmoor Place                                  101 Bullitt Lane                          
   1    001E      005G        2       Hurstbourne Plaza                                 101-315 Whittington Parkway               
   1    001F      005F        2       Hurstbourne Park Office Building                  9200 Shelbyville Road                    
   1    001G      005D        2       Steeplechase Place                                9410 Bunsen Parkway                     
   1    001H      005A        2       Hunnington Office Park                            9420 Bunsen Parkway                     
   1    001I      005C        2       Two Brittany Place                                1938 North Woodlawn Avenue              
   1    001J      005B        2       One Brittany Place                                2024 North Woodlawn Avenue             
   2    002       006         1       180 Water Street                                  180 Water Street                          
   3    003       007         2       Butera Portfolio Summary                          Various Addresses                         
   3    003A      007A        2       Girard Place                                      602, 620, 630 and 640 East Diamond Avenue 
   3    003B      007B        2       Patrick Center                                    30 West Patrick Street                    
   3    003C      007C        2       Deer Park Center                                  9631-9637 Liberty Road                    
   3    003D      007D        2       Girard Business Center                            200-220 Girard Street and 504 East Diamond
                                                                                        Avenue
   3    003E      007E        2       Old Courthouse Square                             1291 Edwin Miller Boulevard              
   3    003F      007F        2       Wedgewood Business Park                           6900 English Muffin Way                   
   3    003G      007G        2       Georgia Pacific                                   4451 Georgia Pacific Boulevard            
   3    003H      007H        2       Gateway West                                      115 & 125 Airport Drive and 
                                                                                          1135 Business Parkway South            
   3    003I      007I        2       Gateway Center                                    807 - 831 Russell Avenue                 
   3    003J      007J        2       Westpark                                          10 North Jefferson Street                
   3    003K      007K        2       Radtech Building                                  15 Workmans Mill Court                   
   3    003L      007L        2       Woodlands Business Center                         9315 Largo Drive West                    
   3    003M      007M        2       Microlog                                          20270 Golden Rod Lane                    
   3    003N      007N        2       Thomas AAA                                        7561 Lindbergh Drive                     
   4    004       008         2       Patriot American Summary                          Various Addresses                        
   4    004A      008A        2       Chicago Embassy Suites                            600 North State Street                   
   4    004B      008B        2       Wyndham Greenspoint Hotel                         12400 Greenspoint Drive                  
   5    005       010         1       L'Enfant Plaza Summary                            Various Addresses                        
   5    005A      010A        1       L'Enfant Plaza - East Building                    990 L'Enfant Plaza SW                    
   5    005B      010B        1       Loews L'Enfant Plaza Hotel                        480 L'Enfant Plaza, SW                   
   6    006       011         2       260-261 Madison Avenue                            260-261 Madison Avenue                   
   7    007       012         2       Trident Center                                    11355 West Olympic Boulevard             
   8    008       002         2       Thurman Multifamily Portfolio Summary             Various Addresses                        
   8    008A      002J        2       The Parks at Maryland Apartments                  1161 Lulu Avenue                         
   8    008B      002F        2       Villas at Vickery                                 7001 Fair Oaks Drive                     
   8    008C      002B        2       Park Hill Apartments                              7235 S.W. 94th Place                     
   8    008D      002D        2       The Woodlands of Plano Apartments                 1370 Rigsbee Drive                       
   8    008E      002H        2       Desert Sands Apartments                           5709 Belknap Street                      
   8    008F      002E        2       Willows on Hunnicut Apartments                    7526 Hunnicut Road                       
   8    008G      002C        2       The Encore Apartments                             7255 Corporate Drive                     
   8    008H      002A        2       Oakwood Gardens Apartments                        5625 Antoine Drive                       
   8    008I      002G        2       Turtle Creek Apartments                           2005 South Cooper Street                 
   8    008J      002I        2       Woodlawn Park Apartments                          1626 18th Avenue North                   
   9    009       013         2       Koll Corporate Plaza                              485 Route 1                              
  10    010       003         2       Pinstripe Multifamily Portfolio Summary           Various Addresses                        
  10    010A      003B        2       Covington Walk Apartments                         4565 Covington Highway                  
  10    010B      003C        2       Oak Tree Apartments                               2877 Walnut Hill Lane                   
  10    010C      003L        2       Sunridge Apartments                               145 East Pioneer Parkway       
  10    010D      003J        2       Stradford Oaks Apartments                         4000 Watonga Blvd.                      
  10    010E      003K        2       Shadowtree Apartments                             9475 Roark Road                         
  10    010F      003I        2       Briarwood Apartments                              7326 Stockton Boulevard                 
  10    010G      003R        2       Wexford Townhomes                                 600 Wembley Circle                      
  10    010H      003H        2       Mediterranean Gardens Apartments                  3958 Montgomery Blvd., NE               
  10    010I      003A        2       Azalea Apartments                                 764 Windomere Avenue                    
  10    010J      003E        2       Canyon Point Apartments                           301 Western Skies Drive, SE             
  10    010K      003D        2       Canyon Ridge Apartments                           200 Figueroa Drive, NE                  
  10    010L      003Q        2       Toscana On Skillman Apartments                    6854 Skillman Street                    
  11    011       014         1       Pearl Highlands Center                            1000 Kamehameha Highway                 
  12    012       015         2       1133 Connecticut Avenue                           1133 Connecticut Avenue, NW             
  13    013       004         2       Garden Variety Apartments Portfolio Summary       Various Addresses                       
  13    013A      004E        2       Harbor Island Apartments                          433 Buena Vista Avenue                  
  13    013B      004A        2       Ski Lodge I Apartments                            108 Ski Lodge Drive                    
  14    014       016         1       Donatelli Portfolio Summary                       Various Addresses                       
  14    014A      016D        1       Plaza 500                                         6295 Edsall Road                        
  14    014B      016B        1       Van Buren Office Center                           250 Exchange Place & 510-520 Herndon 
                                                                                        Parkway
  14    014C      016C        1       Reico Distributors                                6600 Business Parkway                 
  14    014D      016A        1       Standard Warehouse                                13129 Airpark Drive                   
  15    015       018         2       Camco Summary                                     Various Addresses                     
  15    015A      018B        2       Irving Market Center                              3903-4033 West Highway 183            
  15    015B      018A        2       North Hills Village                               7651-7655 Highway 26                  
  15    015C      018C        2       Northeast Business Park                           8200-8216 Northeast Parkway           
  16    016       019         1       Accor - Texas Summary                             Various Addresses                     
  16    016A      019E        1       Accor - Texas Motel 6 #1122                       211 North Pecos La Trinidad Street    
  16    016B      019D        1       Accor - Texas Motel 6 #1121                       2550 North Central Expressway         
  16    016C      019B        1       Accor - Texas Motel 6 #298                        909 66th Street                       
  16    016D      019F        1       Accor - Texas Motel 6 #1208                       16500 Interstate Highway, 10 W        
  16    016E      019C        1       Accor - Texas Motel 6 #362                        2327 Texas Avenue South               
  16    016F      019A        1       Accor - Texas Motel 6 #229                        311 North Bryant                      
  17    017       020         1       8484 Wilshire Boulevard                           8484 Wilshire Boulevard               
  18    018       021         2       Courthouse Square Apartments                      804 Mockingbird Lane                  
  19    019       273         1       United Artists - 5 Theaters Summary               Various Addresses                     
  19    019A      273B        1       UA Snowden Square                                 9161 Commerce Center Drive            
  19    019B      273C        1       UA Commerce Crossing                              3330 Spring Vale Drive                
  19    019C      273D        1       UA Cinemas 8 at Southlake                         6795 Green Industrial Way             
  19    019D      273E        1       UA Shannon 8                                      4600 Jonesboro Road                   
  19    019E      273A        1       UA Berkeley Cinema 7                              2274 Shattuck Avenue                  
  20    020       022         2       Ramblewood Village Apartments                     601A Country Club Parkway             
  21    021       024         1       Lipkin Portfolio Summary                          Various Addresses                     
  21    021A      024I        1       Town & Country Shopping Center                    NWC Fruitville Rd & Beneva Road       
  21    021B      024H        1       Southgate Shopping Center                         2018 South Philo Road                 
  21    021C      024G        1       O'Fallon Square                                   20 O'Fallon Square                    
  21    021D      024A        1       Crossroads Plaza                                  State Route 25 and Gypsy Lane         
  21    021E      024E        1       Independence Square                               16200 East Highway 24                 
  21    021F      024J        1       Steger K-Mart                                     3231 Chicago Road                    
  21    021G      024C        1       Summit Plaza                                      300 Summit Drive                      
  21    021H      024F        1       K-Mart Plaza                                      4300 Xylon Avenue                   
  21    021I      024D        1       Grady Plaza Shopping Center                       740 15th Street            
  21    021J      024B        1       K-Mart Plaza                                      1401 Memorial Parkway N.W.            
  22    022       023         2       Grand Union Summary                               Various Addresses                     
  22    022A      023A        2       Grand Union - Valatie                             2827 Route 9                          
  22    022B      023C        2       Grand Union - Morristown                          Route 100/ Stafford Avenue            
  22    022C      023B        2       Grand Union - Tannersville                        Route 23A/Leach Lane                  
  23    023       025         1       Accor - Florida Summary                           Various Addresses                     
  23    023A      025A        1       Accor - Florida Motel 6 #436                      7455 West Irlo Bronson Memorial Highway  
  23    023B      025B        1       Accor - Florida Motel 6 #483                      333 East Fowler Avenue                
  23    023C      025C        1       Accor - Florida Motel 6 #677                      3120 U.S. Highway 98 North            
  23    023D      025D        1       Accor - Florida Motel 6 #1191                     2738 North Monroe                     
  24    024       026         2       Summit Portfolio Summary                          Various Addresses                     
  24    024A      026A        2       97 Sunfield Avenue                                97 Sunfield Avenue                    
  24    024B      026D        2       105 Raider Boulevard                              105 Raider Boulevard                  
  24    024C      026E        2       700 Federal Boulevard                             700 Federal Boulevard                 
  24    024D      026C        2       87 Sunfield Avenue                                87 Sunfield Avenue                    
  24    024E      026B        2       503 Newfield Avenue                               503 Newfield Avenue                   
  25    025       028         1       American Restaurant Group, Inc. Summary           Various Addresses                     
  25    025A      028G        1       Stuart Anderson's Black Angus                     139 W. Thousand Oaks Boulevard        
  25    025B      028F        1       Stuart Anderson's Black Angus                     1011 Blossom Hill Road                
  25    025C      028D        1       Stuart Anderson's Black Angus                     101 East Bay State Street             
  25    025D      028C        1       Stuart Anderson's Black Angus                     1625 Watt Avenue                      
  25    025E      028H        1       Stuart Anderson's Cattle Company                  1704 Shadeland Avenue                 
  25    025F      028E        1       Stuart Anderson's Cattle Company                  7853 South U.S. Highway 31            
  25    025G      028A        1       Stuart Anderson's Black Angus                     5259 West Indian School Road          
  25    025H      028B        1       Stuart Anderson's Black Angus                     6875 South Broadway                   
  26    026       029         1       Accor - Midwest Summary                           Various Addresses                     
  26    026A      029B        1       Accor - Midwest Motel 6 #1153                     3032 S. Expressway Street             
  26    026B      029A        1       Accor - Midwest Motel 6 #1195                     1224 Wannamaker Road SW               
  26    026C      029C        1       Accor - Midwest Motel 6 #1077                     635 West Diamond Drive                
  26    026D      029D        1       Accor - Midwest Motel 6 #1173                     1754 Thierer Road                     
  26    026E      029E        1       Accor - Midwest Motel 6 #1236                     4981 North Harrison Street            
  27    027       030         2       Ventana Canyon Apartments                         1250 American Pacific Drive           
  28    028       031         2       English Village Apartments                        15 Fox Hall                           
  29    029       032         1       Accor - East Summary                              Various Addresses                     
  29    029A      032A        1       Accor - East Motel 6 #1063                        269 Flanders Road                     
  29    029B      032C        1       Accor - East Motel 6 #1062                        2 Progress Avenue                     
  29    029C      032D        1       Accor - East Motel 6 #1219                        249 J.T. Connell Highway              
  29    029D      032B        1       Accor - East Motel 6 #403                         1200 West Avenue / S. Highway 9       
  29    029E      032E        1       Accor - East Motel 6 #1058                        1254 Putney Road                      
  30    030       033         1       Cinemark - Austin                                 5501 Interstate Highway 35 South      
  31    031       034         1       Town and Country Shopping Center                  6302-6360 W. Third St/ 300-370 
                                                                                        S. Fairfax Ave./347 Ogden Dr
  32    032       036         1       Accor - Southeast Summary                         Various Addresses              
  32    032A      036A        1       Accor - Southeast Motel 6 #1068                   605 South Regional Road        
  32    032B      036D        1       Accor - Southeast Motel 6 #459                    1321 Sycamore View             
  32    032C      036C        1       Accor - Southeast Motel 6 #496                    7937 Dream Street              
  32    032D      036B        1       Accor - Southeast Motel 6 #1234                   1408 Sandhills Boulevard       
  33    033       037         1       Regal Cinema                                      103 State Road 7               
  34    034       038         1       Southside Mall                                    275 Mall Road                  
  35    035       039         1       Accor - West Summary                              Various Addresses              
  35    035A      039A        1       Accor - West Motel 6 #1185                        8152 N. Black Canyon           
  35    035B      039C        1       Accor - West Motel 6 #1043                        7407 Elsie Avenue                         
  35    035C      039B        1       Accor - West Motel 6 #675                         2040 North Preisker Lane                  
  36    036       041         2       McKnight Place Extended Care                      Two McKnight Place                        
  37    037       042         1       Tamarus I and II Apartments                       4255 Tamarus St                           
  38    038       043         2       Shaw's Shopping Center                            134-200 Walley Avenue                     
  39    039       044         1       The Prada Building                                2174 Kalakana Avenue                      
  40    040       046         2       St. Landry Plaza Shopping Center                  I-49 & Heather Drive                      
  41    041       047         1       Garden Ridge                                      3599 Park Mill Run Drive                  
  42    042       048         1       Jewelry Theatre Building                          411 West Seventh Street                   
  43    043       050         1       Holiday Inn - Farmington Hills                    38123 West Ten Mile Road                  
  44    044       079         2       Whispering Palms-Viscaya Apart                    5800 University Blvd. West                
  45    045       051         1       1000 Sylvan Avenue                                1000 Sylvan Avenue                        
  46    046       052         2       K-Mart Plaza                                      3010-3070 Highway 35 South                
  47    047       053         2       Lincoln Plaza Hotel                               123 South Lincoln Avenue                  
  48    048       055         2       Island Walk Shopping Center                       1525 Sadler Road                         
  49    049       266         2       Forest Ridge Shopping Center                      1636 Henderson Road (US Highway 25)       
  50    050       056         1       Agawan Stop & Shop                                1282 Springfield Street                   
  51    051       058         1       Hoyt's - Bellingham                               259 Hartford Avenue (Charles River Center)
  52    052       060         2       Stirling Industrial Park                          1200-1340 Stirling Road                   
  53    053       999         1       Pamida Summary                                    Various Addresses                         
  53    053A      215         1       Pamida Montana #296                               1600 U.S. Highway 2                       
  53    053B      216         1       Pamida Nebraska #113                              110 Pony Express Road                     
  53    053C      223         1       Pamida Nebraska #155                              East State Highway 8 & Hartley St.        
  53    053D      224         1       Pamida Wyoming #291                               205 Boyd Avenue                           
  53    053E      235         1       Pamida Kansas #157                                821 West Crawford Street                  
  54    054       061         2       Bloomfield Multi Summary                          Various Addresses                         
  54    054A      061L        2       13815-25 Victory Blvd.                            13815-25 Victory Blvd.                    
  54    054B      061G        2       14023-27 Oxnard Street                            14023-27 Oxnard Street                    
  54    054C      061I        2       14706 Dickens Street                              14706 Dickens Street                      
  54    054D      061M        2       15405 Vanowen Street                              15405 Vanowen Street                      
  54    054E      061K        2       4437-39 Vista Del Monte                           4437-39 Vista Del Monte                   
  54    054F      061C        2       11564-11604 Sylvan Street                         11564-11604 Sylvan Street                 
  54    054G      061B        2       10745 Hortense Avenue                             10745 Hortense Avenue                     
  54    054H      061E        2       250 S. Reno Street                                250 S. Reno Street                        
  54    054I      061F        2       256 S. Rampart Street                             256 S. Rampart Street                     
  54    054J      061J        2       5722-28 Elmer Ave                                 5722-28 Elmer Ave                         
  54    054K      061H        2       7340 Variel Avenue                                7340 Variel Avenue                        
  54    054L      061D        2       1132 N. Cahuenga                                  1132 N. Cahuenga                          
  54    054M      061A        2       5714-18 Elmer                                     5714-18 Elmer Ave                         
  55    055       065         2       Wendell Terrace                                   20 Wendall Street                         
  56    056       067         1       Washington HUD Summary                            Various Addresses                         
  56    056A      067B        1       McKinley Terrace                                  809 East Wright Avenue                    
  56    056B      067A        1       Meadow Park Garden Court                          5602 Hanna Pierce Road West               
  56    056C      067N        1       Chehalis Manor Apartments                         300 South Market Boulevard                
  56    056D      067D        1       Kennewick Garden Court Apartments                 955 West 5th Avenue                       
  57    057       888         1       Best Buy Summary                                  Various Addresses                         
  57    057A      119         1       Best Buy - Canton, OH                             4831 Whipple Avenue NW                    
  57    057B      136         1       Best Buy - Spartanburg, SC                        399 Peachwood Centre Drive                
  58    058       069         2       Northpointe Shopping Center                       2402-2414 East Shawnee Avenue             
  59    059       070         1       U.S. Equities II Summary                          Various Addresses                         
  59    059A      070L        1       U.S. Post Office - Rincon                         503 Northridge                    
  59    059B      070C        1       U.S. Post Office - Chapin                         1249 Chapin Road                  
  59    059C      070D        1       U.S. Post Office - China Grove                    200 South Bostian Street          
  59    059D      070J        1       U.S. Post Office - Lyman                          12490 Greenville Highway          
  59    059E      070E        1       U.S. Post Office - Dallas                         3151 Dallas Highshoals Hwy.       
  59    059F      070B        1       U.S. Post Office - Carrollton                     15108 Carrollton Blvd.            
  59    059G      070G        1       U.S. Post Office - Grand Isle                     Highway 1 at Lamanche de Nantes   
  59    059H      070M        1       U.S. Post Office - West Union                     190 S. Highway 11                 
  59    059I      070K        1       U.S. Post Office - Nesbit                         600 Old Highway 51                
  59    059J      070I        1       U.S. Post Office - Little Mountain                US 76 & Wheelland Road            
  59    059K      070A        1       U.S. Post Office - Barneveld                      117 Remsen Road                   
  59    059L      070F        1       U.S. Post Office - East Berne                     873 Helderberg Trail              
  59    059M      070H        1       U.S. Post Office - Jonesville                     3912 Furman Fendley Highway (US-176) 
  60    060       071         2       East 138th Street                                 430 - 440 & 428 - 446 East 138th Street
  61    061       068         2       St. Charles Plaza                                 3100 U.S. Highway 90           
  62    062       075         2       PFI - Ignacio Gardens                             420 Alameda Del Prado         
  63    063       077         2       State Farm Building                               100 Haul Road                        
  64    064       078         2       Time Warner Building                              25-20 Brooklyn Queens Expressway  
  65    065       082         2       Sunset Plaza Shopping Center                      18463 North US Highway 41        
  66    066       084         2       Centro Plaza                                      400 North 48th Street            
  67    067       270         2       Sherwood Forest dba Grand Oaks                    10103 Sherwood Lane                
  68    068       086         1       Shoppes of Wilton Manor                           2228-2292 Wilton Drive              
  69    069       087         1       Essex Portfolio Summary                           Various Addresses                    
  69    069A      087A        1       Erie Microtel Inn                                 8100 Peach Street                    
  69    069B      087B        1       Youngstown Microtel Inn                           7393 South Avenue                    
  70    070       088         2       Royal Dane Mall                                   26 Dronningens Gade                  
  71    071       089         1       29 John Street                                    29 John Street                       
  72    072       268         2       Warrington Apartments                             775 Post Street                      
  73    073       090         1       Plaza Diamond Bar                                 1900-2040 South Brea Canyon Road     
  74    074       092         2       Rio Del Oro Racquet Club                          119 Scripps Drive                    
  75    075       093         2       Century Square Apartments                         3401 Red River Street                
  76    076       095         1       East-West 4 LLC Summary                           Various Addresses                    
  76    076A      095A        1       312 East 93rd Street                              312 East 93rd Street                 
  76    076B      095D        1       237 West 18th Street                              237 West 18th Street                 
  76    076C      095B        1       349 East 51st Street                              349 East 51st Street                 
  76    076D      095C        1       450 West 50th Street                              450 West 50th Street                 
  77    077       097         1       Alameda Office                                    2417 Central Avenue                  
  78    078       098         2       Jefferson Plaza Summary                           Various Addresses                    
  78    078A      098B        2       South Winton Court                                3136 South Winton Court              
  78    078B      098A        2       Jefferson Plaza                                   376 Jefferson Road                   
  79    079       080         2       Bloomfield - Lex                                  Various Addresses                    
  79    079A      080E        2       20615 Vanowen Street                              20615 Vanowen Street                 
  79    079B      080C        2       7410 Woodman Street                               7410 Woodman Street                  
  79    079C      080F        2       11422-26 & 11442 Tiara Street                     11422-26 & 11442 Tiara Street        
  79    079D      080D        2       248 S. Occidental Blvd.                           248 S. Occidental Blvd.              
  79    079E      080B        2       15202-222 Victory Blvd.                           15202-222 Victory Blvd.              
  79    079F      080A        2       5611 Fulcher Avenue                               5611 Fulcher Avenue                  
  80    080       099         1       Carroll Pool Summary                              Various Addresses                    
  80    080A      099B        1       Dorian Place                                      375 N. Dorian Way                    
  80    080B      099A        1       Wellsprings Assisted Living Facility              2104 W. Idaho Avenue                 
  80    080C      099C        1       Indianhead Residential Care Facility              590 W. Indianhead Road     
  81    081       265         2       Copacabana Mobile Home Park                       2717 Arrow Highway                    
  82    082       100         1       Budgetel St. Charles                              1425 South 5th Street                    
  83    083       101         2       942 Hyde Park                                     942 Hyde Park                            
  84    084       102         1       LG International Building                        13013 East 166th Street & 13012 Moore Street
  85    085       104         2       Homestead Gardens Apartments                      Wall Road                              
  86    086       105         2       Westwood Portfolio Summary                        Various Addresses                         
  86    086A      105E        2       Hampton West Apartments                           157 Third Avenue                          
  86    086B      105B        2       Sturbridge Commons                                345 Kinderkamack Road                     
  86    086C      105D        2       Sutton Place West Apartments                      57 Crest Street                           
  86    086D      105C        2       Linda Court Apartments                            110 Elm Street                            
  86    086E      105A        2       James Court Apartments                            120 Fairview Avenue                       
  86    086F      105F        2       Stratford Apartments                              195 Third Avenue                          
  87    087       106         2       Cherry Hill Plaza                                 27359 Cherry Hill Road                    
  88    088       110         2       PFI - Lincoln Villa                               1825 Lincoln Avenue                       
  89    089       107         1       Bayscene Mobilehome Park                          100 Woodlawn Ave.                         
  90    090       096         2       Edgewater Square                                  2650 Pass Road                            
  91    091       108         1       Economic Press Building                           12 Daniel Road                            
  92    092       109         1       Commerce Security Center                          1533-1717 SW 1st Way                      
  93    093       111         2       PFI - Northgate                                   825 Las Gallinas Avenue                   
  94    094       112         2       Derrer Field Estates Apartments                   3473 Derrer Hill Drive                    
  95    095       113         1       Cedarwood Valley Office Park                      1725-1765 Merriman Road                   
  96    096       116         1       One Finderne Avenue                               1 Finderne Avenue                         
  97    097       117         1       Best Western Chateau Suite Hotel                  201 Lake Drive                            
  98    098       118         2       Affordable Warehouses                             NW 29th Street and NW 21st Avenue         
  99    099       267         2       Burke-Lewis Apartments                            776 Bush Street                           
 100    100       122         1       Rite Aid -  Burton                                G-4007 South Saginaw Road and Bristol Road
 101    101       123         2       AMP Building                                      59-61 Chubb Way                           
 102    102       124         1       Holiday Inn Express                               1695 Woodland Park Drive                  
 103    103       125         2       Anchorage Trade Center Building                   619 East Warehouse Avenue                 
 104    104       128         1       Quality Inn - Nautilus                            1538 Cape Coral Parkway                   
 105    105       129         2       Rain Tree Plaza                                   4300 South Padre Island Drive             
 106    106       130         1       Comfort Inn - Greensboro                          2001 Veasley Road                         
 107    107       131         2       1270 Gerard Avenue                                1270 Gerard Avenue                        
 108    108       133         1       Suburban Lodge of Baymeadows                      8285 Phillips Highway                     
 109    109       134         1       Comfort Inn                                       4312 Cerrillos Road                       
 110    110       135         2       PFI - Creekside                                   2575 Sir Francis Drake Blvd.              
 111    111       132         2       PFI - Fairway                                     1000 Ignacio Blvd                         
 112    112       137         1       Franklin Court                                    2700 East Foothill Blvd                   
 113    113       139         1       West Lancaster Plaza                              2733-2849 West Avenue "L"                 
 114    114       140         1       733 Yonkers Avenue                                733 Yonkers Avenue                        
 115    115       142         2       Bari Manor                                        31 Old Post Road South                    
 116    116       144         1       Eckerd's - Berwick #5923                          401 West Front Street                     
 117    117       145         1       244 West 39th Street                              244 West 39th Street                      
 118    118       143         2       690 Gerard Avenue                                 690 Gerard Avenue                         
 119    119       147         2       Lake Pointe Apartments                            1100 Grand Avenue                         
 120    120       148         2       230 East 167th Street                             230 East 167th Street                     
 121    121       146         2       2300 Grand Concourse                              2300 Grand Concourse                      
 122    122       149         1       CVS - Forest Hill                                 5001-5011 Forest Hill Avenue              
 123    123       160         1       Office Depot - Dallas                             5111 Greenville Avenue                    
 124    124       154         1       8000 North Federal Highway                      8000 North Federal Highway                  
 125    125       155         1       Portofino Beach Hotel                           2304-2306 W Oceanfront                      
 126    126       156         1       CVS - Auburn                                    Court Street at Union Street                
 127    127       158         2       PFI - Ignacio Pines                             195 Los Robles                              
 128    128       159         1       CVS - Montgomery                                10 Coliseum Boulevard                       
 129    129       157         2       984 Sheridan Avenue                             984 Sheridan Avenue                         
 130    130       162         2       Shop Rite Center                                775 NW 119th Street                         
 131    131       163         2       111 East 167th Street                           111 East 167th Street                       
 132    132       164         1       CVS - Cranston                                  1178-1194 Pontiac Avenue                    
 133    133       152         2       PFI - Oak Hill Apartments                       216 Marin Street                            
 134    134       168         2       176 East 176th Street                           176 East 176th Street                       
 135    135       166         1       CVS - Bessemer                                  831 - 9th Avenue North                      
 136    136       167         2       2585-93 Grand Concourse                         2585-93 Grand Concourse                     
 137    137       170         1       2899-2901 Third Avenue                          2899-2901 Third Avenue                      
 138    138       169         1       CVS - Middlefield                               15925-15935 W. High Street                  
 139    139       161         2       1210 Sherman Avenue                             1210 Sherman Avenue                         
 140    140       153         2       215 Mount Hope Place                            215 Mount Hope Place                        
 141    141       165         2       Hudson View Estates                             2 Lake View Drive                           
 142    142       173         1       Belleair Bazaar                                 2901-2989 West Bay Drive                    
 143    143       171         2       Chateau Thierry Apartments                      10500 Hayne Boulevard                       
 144    144       172         1       CVS - Colonial Heights                          U.S. Rte 1/301 (Colonial Heights Blvd)      
 145    145       175         1       CVS - Augusta                                   3527 Old Petersburg Road                    
 146    146       176         1       Safeguard Self Storage                          3134 Chestnut Drive                         
 147    147       177         1       CVS - New Haven #6496                           Hartzell Road & U.S. 930                    
 148    148       178         1       CVS - Huntersville                              Sam Furr Road and NC Highway 73             
 149    149       272         1       Buena Park Manor MHP                            7142 Orangethorpe Avenue                    
 150    150       179         1       Comfort Inn - Petersburg                        11974 South Crater Road                     
 151    151       180         1       CVS - Ringgold                                  US Highway 41 & Highway 151                 
 152    152       181         2       Continental Pak                                 75 Onderdonk Avenue                         
 153    153       183         2       2544 Valentine Avenue                           2544 Valentine Avenue                       
 154    154       184         1       CVS - Cleveland                                 6301 Harvard Avenue                         
 155    155       186         1       CVS - Madison                                   717 Highway Street                          
 156    156       185         2       PFI - Westview                                  125 Nova Albion Way                         
 157    157       188         1       CVS - Painesville                               Route 20 at Palmer                          
 158    158       189         1       CVS - Pelzer                                    SC Highway 8                                
 159    159       211         2       PFI - Ignacio Hills III                         401 Ignacio Boulevard                       
 160    160       191         1       Walgreens Plaza                                 2785-2845 North Andrews Avenue              
 161    161       193         1       Best Western - Wright Patterson                 800 North Broad Street                      
 162    162       195         2       Clarion Hotel                                   34734 Pacific Coast Highway                 
 163    163       194         2       7600 Medley Industrial Building                 7600-7650 N.W. 69th Avenue                  
 164    164       197         1       CVS - Smyrna                                    Sam Ridley Parkway                          
 165    165       199         1       Citrus Plaza                                    230 US Highway 41                           
 166    166       200         2       Cane Village/Indian Summer Apartments           100 Melrose Avenue                          
 167    167       198         2       2908-10 Valentine Avenue                        2908-10 Valentine Avenue                    
 168    168       202         1       416-418 Knickerbocker                           416-418 Knickerbocker Avenue                
 169    169       196         2       2 Minerva Place                                 2 Minerva Place                             
 170    170       201         2       PFI - Northern Apartments                       507 Northern Avenue                         
 171    171       203         2       Sparta Green Townhouses                         111 South Highland Avenue                   
 172    172       204         1       CVS - Owensboro                                 3311 KY Highway 54                          
 173    173       205         1       CVS - Barnwell                                  Dunbarton Street                            
 174    174       207         2        48 Hill Street                                48 Hill Street                          
 175    175       206         1        Galaxy Hotel                                  860 Pennsylvania Avenue                 
 176    176       208         2        Elmwood Galleria                              77 West Elmwood Drive                   
 177    177       209         1        CVS - Marysville                              969 West Fifth Street                   
 178    178       182         2        1791 Grand Concourse                          1791 Grand Concourse                    
 179    179       187         2        2505 Olinville Avenue                         2505 Olinville Avenue                   
 180    180       212         1        Econo Lodge - Biloxi                          1776 Beach Boulevard                    
 181    181       217         1        CVS - Bedford                                 SWC Northfield and Solon Rds.           
 182    182       220         1        Ingram Park Plaza Shopping Center             6151 NW Loop 410                        
 183    183       221         1        Rite Aid - Detroit                            19160 Greenfield Road                   
 184    184       222         2        Powell Street Warehouses                      5725 Powell Street                      
 185    185       218         2        3041 Holland Avenue                           3041 Holland Avenue                     
 186    186       214         2        3031 Holland Avenue                           3031 Holland Avenue                     
 187    187       219         2        1240 Sherman Avenue                           1240 Sherman Avenue                     
 188    188       226         1        2174 Pelham Associates                        2174-2180 White Plains Road             
 189    189       227         1        CVS - Cairo                                   Routes 23B and 32                       
 190    190       229         2        PFI - Strawberry                              11 South Knoll Drive                    
 191    191       228         1        CVS - Hopewell                                Gringo-South Heights Road/Laurel Road   
 192    192       233         1        54-64 Broad Street                            54-64 Broad Street                      
 193    193       236         2        PFI - Via Casitas                             140 Lower Via Casitas                   
 194    194       234         1        Best Western - Celebration                    724 Madison Street                      
 195    195       237         1        Rite Aid - Dearborn                           7630 Wyoming Avenue                     
 196    196       239         1        Gateway Retail Center                         7100 Gateway Blvd. East                 
 197    197       246         2        PFI - Ignacio Hills I                         475 Ignacio Boulevard                   
 198    198       230         2        1945 Loring Place South                       1945 Loring Place South                 
 199    199       240         2        Three Pines Apartments                        6222 Lewis Avenue                       
 200    200       241         1        363 Bloomfield Avenue                         363 Bloomfield Avenue                   
 201    201       248         2        Parker Plaza Shopping Center                  10401-10465 South Parker Road           
 202    202       243         1        Nature's Edge Assisted Living Facility        699 NW Airoso Boulevard                 
 203    203       244         2        PFI - Country Club                            980 Ignacio Boulevard                   
 204    204       245         2        202 Industrial Loop                           202 Industrial Loop                     
 205    205       249         2        Stonegate Apartments                          747 N. Azusa Avenue                     
 206    206       250         1        1655 East 13th Street                         1655 East 13th Street                   
 207    207       251         2        Villa Serena                                  1380 and 1390 Moline Street             
 208    208       271         2        Lake Village Apartments                       3700 Lake Avenue                        
 209    209       255         1        AeroPanel Building                            661 Myrtle Avenue                       
 210    210       253         2        344 East 209th Street                         344 East 209th Street                   
 211    211       254         2        2935 Holland Avenue                           2935 Holland Avenue                     
 212    212       258         2        Sherwood Townhouses                           7 Sherwood Avenue                       
 213    213       256         2        2885 Briggs Avenue                            2885 Briggs Avenue                      
 214    214       260         2        PFI - Ignacio Hills IV                        551 Ignacio Boulevard                   
 215    215       259         2        116 Henwood Place                             116 Henwood Place                       
 216    216       261         1        398 Third Avenue                              398 Third Avenue                        
 217    217       263         1        SpinCycle 173 - Milwaukee                     2239 W. National Avenue                 

</TABLE>

<TABLE>
<CAPTION>

                                                                                
Loan                                                        Zip      Property   
   #                 City                      State       Code        Type     
<S>              <C>                          <C>         <C>         <C>       
       
   1             Various Cities                Various     Various    Office    
   1             Staten Island                    NY        10309     Office    
   1             Louisville                       KY        40222     Office    
   1             Woodcliff Lake                   NJ        07675     Office    
   1             Louisville                       KY        40222     Office    
   1             Louisville                       KY        40223     Retail, Anchored
   1             Louisville                       KY        40223     Office          
   1             Louisville                       KY        40220     Office          
   1             Louisville                       KY        40222     Office          
   1             Wichita                          KS        67208     Office          
   1             Wichita                          KS        67206     Office          
   2             New York                         NY        10038     Office          
   3             Various Cities                Various     Various    Industrial      
   3             Gaithersburg                     MD        20877     Industrial      
   3             Frederick                        MD        21701     Office          
   3             Randallstown                     MD        21133     Industrial      
   3             Gaithersburg                     MD        20877     Industrial      
   3             Martinsburg                      WV        25401     Retail, Anchored
   3             Frederick                        MD        21701     Industrial      
   3             Frederick                        MD        21704     Industrial      
   3             Westminster                      MD        21157     Industrial      
   3             Gaithersburg                     MD        20877     Retail, Unanchored
   3             Frederick                        MD        21701     Office            
   3             Frederick                        MD        21701     Office            
   3             Largo                            MD        20785     Office            
   3             Germantown                       MD        20876     Office            
   3             Gaithersburg                     MD        20879     Industrial        
   4             Various Cities                Various     Various    Lodging, Full Service
   4             Chicago                          IL        60610     Lodging, Full Service
   4             Houston                          TX        77060     Lodging, Full Service
   5             Various Cities                Various     Various    Office               
   5             Washington                       DC        20024     Office               
   5             Washington                       DC        20024     Lodging, Full Service
   6             New York                         NY        10016     Office               
   7             Los Angeles                      CA        90064     Office               
   8             Various Cities                Various     Various    Multifamily          
   8             Las Vegas                        NV        89119     Multifamily          
   8             Dallas                           TX        75231     Multifamily          
   8             Miami                            FL        33173     Multifamily          
   8             Plano                            TX        75074     Multifamily          
   8             Fort Worth                       TX                  Multifamily          
   8             Dallas                           TX        75227     Multifamily          
   8             Houston                          TX        77036     Multifamily            
   8             Houston                          TX        77091     Multifamily            
   8             Arlington                        TX        76010     Multifamily            
   8             St. Petersburg                   FL        33713     Multifamily            
   9             Iselin                           NJ        08830     Office                 
  10             Various Cities                Various     Various    Multifamily            
  10             Decatur                          GA        30035     Multifamily            
  10             Irving                           TX        75038     Multifamily         
  10             Grand Prairie                    TX        75051     Multifamily         
  10             Houston                          TX        77092     Multifamily         
  10             Houston                          TX        77099     Multifamily         
  10             Sacramento                       CA        95823     Multifamily         
  10             Duncanville                      TX        75055     Multifamily         
  10             Albuquerque                      NM        87109     Multifamily         
  10             Richmond                         VA        23227     Multifamily         
  10             Albuquerque                      NM        87123     Multifamily         
  10             Albuquerque                      NM        87109     Multifamily         
  10             Dallas                           TX        75231     Multifamily         
  11             Pearl City, Island of Oahu       HI        96782     Retail, Anchored    
  12             Washington                       DC        20036     Office              
  13             Various Cities                Various     Various    Multifamily         
  13             Alameda                          CA        94501     Multifamily         
  13             Birmingham                       AL        35209     Multifamily         
  14             Various Cities                Various     Various    Industrial          
  14             Alexandria                       VA        22312     Industrial          
  14             Herndon                          VA        20170     Office               
  14             Elkridge                         MD        21227     Industrial           
  14             Elkwood                          VA        20170     Industrial           
  15             Various Cities                Various     Various    Retail, Anchored     
  15             Irving                           TX                  Retail, Anchored     
  15             North Richland Hills             TX        76180     Retail, Anchored     
  15             North Richland Hills             TX        76180     Industrial           
  16             Various Cities                Various     Various    Credit Lease         
  16             San Antonio                      TX        78207     Credit Lease         
  16             Plano                            TX        75074     Credit Lease         
  16             Lubbock                          TX        79412     Credit Lease         
  16             San Antonio                      TX        78257     Credit Lease         
  16             College Station                  TX        77840     Credit Lease         
  16             San Angelo                       TX        76901     Credit Lease         
  17             Beverly Hills                    CA        90211     Office               
  18             Towson                           MD        21286     Multifamily          
  19             Various Cities                Various     Various    Credit Lease         
  19             Columbia                         MD        21045     Credit Lease         
  19             Commerce Township                MI        48322     Credit Lease         
  19             Morrow                           GA        30260     Credit Lease         
  19             Union City                       GA        30291     Credit Lease          
  19             Berkeley                         CA        94704     Credit Lease          
  20             Mount Laurel                     NJ        08054     Multifamily           
  21             Various Cities                Various     Various    Retail                
  21             Sarasota                         FL        33577     Retail, Anchored      
  21             Urbana                           IL        61801     Retail, Anchored      
  21             O'Fallon                         MO        63366     Retail, Anchored      
  21             Bowling Green                    OH        43402     Retail, Anchored      
  21             Independence                     MO        64056     Retail, Anchored      
  21             Steger                           IL        60475     Retail, Single Tenant 
  21             Lockport                         IL        60441     Retail, Anchored      
  21             New Hope                         MN        55428     Retail, Single Tenant 
  21             Yazoo City                       MS        39194     Retail, Anchored      
  21             Huntsville                       AL        35816     Retail, Single Tenant 
  22             Various Cities                Various     Various    Retail, Single Tenant     
  22             Valatie                          NY        12184     Retail, Single Tenant     
  22             Morristown                       VT        05661     Retail, Single Tenant     
  22             Tannersville                     NY        12485     Retail, Single Tenant     
  23             Various Cities                Various     Various    Credit Lease              
  23             Kissimmee                        FL        34747     Credit Lease              
  23             Tampa                            FL        33612     Credit Lease              
  23             Lakeland                         FL        33805     Credit Lease              
  23             Tallahassee                      FL        32303     Credit Lease              
  24             Various Cities                Various     Various    Industrial                
  24             Edison                           NJ        08837     Industrial                
  24             Hillsborough                     NJ        08502     Office                    
  24             Carteret                         NJ        07008     Office                    
  24             Edison                           NJ        08837     Industrial                
  24             Edison                           NJ        08837     Industrial                
  25             Various Cities                Various     Various    Credit Lease              
  25             Thousand Oaks                    CA        91360     Credit Lease              
  25             San Jose                         CA        95123     Credit Lease                  
  25             Alhambra                         CA        91801     Credit Lease                  
  25             Sacramento                       CA        95864     Credit Lease                  
  25             Indianapolis                     IN        46219     Credit Lease                  
  25             Indianapolis                     IN        46227     Credit Lease                  
  25             Phoenix                          AZ        85031     Credit Lease                  
  25             Littleton                        CO        80122     Credit Lease                  
  26             Various Cities                Various     Various    Credit Lease                  
  26             Council Bluffs                   IA        51501     Credit Lease                  
  26             Topeka                           KS        66604     Credit Lease                  
  26             Salina                           KS        67401     Credit Lease                  
  26             Madison                          WI        53704     Credit Lease                  
  26             Shawnee                          OK        74801     Credit Lease                  
  27             Henderson                        NV        89014     Multifamily                   
  28             Mill Creek Hundred               DE        19711     Multifamily                   
  29             Various Cities                Various     Various    Credit Lease                  
  29             Niantic                          CT        06357     Credit Lease                  
  29             Nashua                           NH        03062     Credit Lease                  
  29             Newport                          RI        02840     Credit Lease                  
  29             Wilmington                       DE        19720     Credit Lease                  
  29             Brattleboro                      VT        05301     Credit Lease                  
  30             Austin                           TX        75231     Credit Lease                  
  31             Los Angeles                      CA        90048     Retail, Anchored              
  32             Various Cities                Various     Various    Credit Lease                  
  32             Greensboro                       NC        27408     Credit Lease                  
  32             Memphis                          TN        38134     Credit Lease                  
  32             Florence                         KY        41042     Credit Lease                  
  32             Aberdeen (Pinehurst)             NC        28315     Credit Lease              
  33             Village of Royal Palm Beach      FL        33411     Credit Lease              
  34             South Williamson                 KY        41503     Retail, Anchored          
  35             Various Cities                Various     Various    Credit Lease              
  35             Phoenix                          AZ        85051     Credit Lease              
  35             Sacramento                       CA        95828     Credit Lease             
  35             Santa Maria                      CA        93454     Credit Lease             
  36             St. Louis                        MO        63124     Nursing Home             
  37             Las Vegas                        NV        81166     Multifamily              
  38             New Haven                        CT        06511     Retail, Anchored         
  39             Honolulu                         HI        96815     Retail, Single Tenant    
  40             Opelousas                        LA        70570     Retail, Anchored         
  41             Hilliard                         OH        43026     Credit Lease             
  42             Los Angeles                      CA        90014     Retail, Unanchored       
  43             Farmington                       MI        48335     Lodging, Full Service    
  44             Jacksonville                     FL        32216     Multifamily              
  45             Englewood Cliffs                 NJ        07632     Office                      
  46             Hazlet                           NJ        07730     Retail, Anchored            
  47             Monterey Park                    CA        91755     Lodging, Full Service       
  48             Fernandina Beach                 FL        32034     Retail, Anchored            
  49             Asheville                        NC        28803     Retail, Anchored            
  50             Agawam                           MA        01030     Retail, Single Tenant       
  51             Bellingham                       MA        02019     Credit Lease                
  52             Dania                            FL        33004     Industrial                  
  53             Various Cities                Various     Various    Credit Lease                
  53             Libby                            MT        59923     Credit Lease                
  53             Ogallala                         NE        69153     Credit Lease                
  53             Superior                         NE        68978     Credit Lease                
  53             Newcastle                        WY        82701     Credit Lease                
  53             Clay Center                      KS        67432     Credit Lease                
  54             Various Cities                Various     Various    Multifamily                 
  54             Van Nuys                         CA        91436     Multifamily                 
  54             Van Nuys                         CA        91401     Multifamily                 
  54             Sherman Oaks                     CA        91423     Multifamily                 
  54             Van Nuys                         CA        91406     Multifamily               
  54             Sherman Oaks                     CA        91436     Multifamily               
  54             North Hollywood                  CA        91601     Multifamily               
  54             North Hollywood                  CA        91436     Multifamily               
  54             Los Angeles                      CA        90057     Multifamily               
  54             Los Angeles                      CA        91436     Multifamily               
  54             North Hollywood                  CA        91601     Multifamily               
  54             Canoga Park                      CA        91303     Multifamily               
  54             Hollywood                        CA        91436     Multifamily               
  54             North Hollywood                  CA        91601     Multifamily               
  55             Hempstead                        NY        11550     Multifamily               
  56             Various Cities                Various     Various    Multifamily               
  56             Tacoma                           WA        98404     Multifamily               
  56             Tacoma                           WA        98467     Multifamily               
  56             Chehalis                         WA        98532     Multifamily               
  56             Kennewick                        WA        99336     Multifamily               
  57             Various Cities                Various     Various    Retail, Single Tenant     
  57             Canton                           OH        44718     Retail, Single Tenant     
  57             Spartanburg                      SC        29301     Retail, Single Tenant     
  58             Muskogee                         OK        74403     Retail, Anchored          
  59             Various Cities                Various     Various    Special Purpose           
  59             Rincon                           GA        31326     Special Purpose               
  59             Chapin                           SC                  Special Purpose               
  59             China Grove                      NC        28023     Special Purpose               
  59             Lyman                            SC        29365     Special Purpose               
  59             Dallas                           NC        28034     Special Purpose               
  59             Carrollton                       VA        23314     Special Purpose               
  59             Grand Isle                       LA        70358     Special Purpose               
  59             West Union                       SC        29696     Special Purpose               
  59             Nesbit                           MS        38651     Special Purpose               
  59             Little Mountain                  SC        29075     Special Purpose               
  59             Barneveld                        NY        13304     Special Purpose               
  59             East Berne                       NY        12059     Special Purpose               
  59             Jonesville                       SC        29353     Special Purpose               
  60             Bronx                            NY        10454     Multifamily                   
  61             Luling                           LA        70070     Retail, Anchored              
  62             Novato                           CA        94949     Multifamily                   
  63             Wayne                            NJ        07470     Industrial                    
  64             Woodside                         NY        11377     Industrial                    
  65             Lutz                             FL        33549     Retail, Anchored              
  66             Lincoln                          NE        68504     Retail, Anchored              
  67             Riverview                        FL        33569     Multifamily                   
  68             Wilton Manors                    FL        33305     Retail, Unanchored            
  69             Various Cities                Various     Various    Lodging, Limited Service      
  69             Erie                             PA        16509     Lodging, Limited Service      
  69             Boardman                         OH        44512     Lodging, Limited Service      
  70             St. Thomas                       VI        00802     Retail, Unanchored            
  71             New York                         NY        10038     Office                        
  72             San Francisco                    CA        94109     Multifamily                   
  73             Diamond Bar                      CA        91765     Office                        
  74             Sacramento                       CA        95825     Special Purpose               
  75             Austin                           TX        78705     Multifamily                   
  76             Various Cities                Various     Various    Multifamily                   
  76             New York                         NY        10028     Multifamily                   
  76             New York                         NY        10011     Multifamily                   
  76             New York                         NY        10019     Multifamily                   
  76             New York                         NY        10019     Multifamily                   
  77             Alameda                          CA        94501     Medical Office                
  78             Various Cities                Various     Various    Retail                        
  78             Henrietta                        NY        14623     Office                        
  78             Henrietta                        NY        14623     Retail, Unanchored            
  79             Various Cities                Various     Various    Multifamily                   
  79             Canoga Park                      CA        91306     Multifamily                   
  79             Van Nuys                         CA        91405     Multifamily                   
  79             North Hollywood                  CA        91601     Multifamily                   
  79             Los Angeles                      CA        90057     Multifamily                   
  79             Van Nuys                         CA        91411     Multifamily                   
  79             North Hollywood                  CA        91436     Multifamily                   
  80             Various Cities                Various     Various    Assisted Living Facility      
  80             Ontario                          OR        97914     Assisted Living Facility       
  80             Ontario                          OR        97914     Assisted Living Facility       
  80             Weiser                           ID        83672     Nursing Home                    
  81             LaVerne                          CA        91750     Mobile Home Park                
  82             St. Charles                      MO        63301     Lodging, Limited Service        
  83             Boston                           MA        02136     Retail, Anchored                
  84             Cerritos                         CA        90701     Industrial                      
  85             Spring Lake Heights              NJ        07762     Multifamily                     
  86             Various Cities                Various     Various    Multifamily                     
  86             Westwood                         NJ        07675     Multifamily                     
  86             Westwood Borough                 NJ        07675     Office                          
  86             Westwood Borough                 NJ        07675     Multifamily                     
  86             Westwood                         NJ        07676     Multifamily                     
  86             Westwood Borough                 NJ        07675     Multifamily                     
  86             Westwood                         NJ        07675     Multifamily                     
  87             Inkster                          MI        48141     Retail, Anchored                
  88             San Rafael                       CA        94901     Multifamily                     
  89             Chula Vista                      CA        91910     Mobile Home Park                
  90             Biloxi                           MS        39531     Retail, Unanchored               
  91             Fairfield                        NJ        07004     Industrial                       
  92             Deerfield Beach                  FL        33064     Industrial                       
  93             San Rafael                       CA        94903     Multifamily                      
  94             Columbus                         OH        43204     Multifamily                      
  95             Akron                            OH        44313     Office                           
  96             Bridgewater                      NJ        08807     Industrial                       
  97             Shreveport                       LA        71101     Lodging, Limited Service         
  98             Oakland Park                     FL        33311     Industrial                       
  99             San Francisco                    CA        94102     Multifamily                      
 100             Burton                           MI                  Credit Lease                     
 101             Branchburg                       NJ        08876     Industrial                       
 102             Layton                           UT        84041     Lodging, Limited Service         
 103             Anchorage                        AK        99501     Industrial                       
 104             Cape Coral                       FL        33904     Lodging, Limited Service         
 105             Corpus Christi                   TX        78411     Retail, Unanchored               
 106             Greensboro                       NC        27407     Lodging, Limited Service         
 107             New York                         NY        10452     Multifamily                      
 108             Jacksonville                     FL        32256     Lodging, Extended Stay           
 109             Santa Fe                         NM        87505     Lodging, Limited Service         
 110             Fairfax                          CA        94939     Multifamily                      
 111             Novato                           CA        94949     Multifamily                      
 112             Pasadena                         CA        91107     Office                           
 113             Lancaster                        CA        93536     Retail, Anchored                 
 114             Yonkers                          NY        10704     Office                           
 115             Croton-on-Hudson                 NY        10520     Multifamily                      
 116             Berwick                          PA        18603     Credit Lease                     
 117             New York                         NY        10018     Office                           
 118             Bronx                            NY        10451     Multifamily                      
 119             Schofield                        WI        54476     Multifamily                      
 120             Bronx                            NY        10456     Multifamily                      
 121             Bronx                            NY        10458     Multifamily                      
 122             Richmond                         VA        23225     Credit Lease                     
 123             Dallas                           TX        75206     Credit Lease                     
 124             Boca Raton                       FL        33434     Office                              
 125             Newport Beach                    CA        92663     Lodging, Full Service               
 126             Auburn                           ME        04210     Credit Lease                        
 127             Novato                           CA        94949     Multifamily                         
 128             Montgomery                       AL        36109     Credit Lease                        
 129             Bronx                            NY        10456     Multifamily                         
 130             North Miami                      FL        33168     Retail, Anchored                    
 131             Bronx                            NY        10452     Multifamily                         
 132             Cranston                         RI        02920     Credit Lease       
 133             San Rafael                       CA        94901     Multifamily        
 134             Bronx                            NY        10457     Multifamily         
 135             Bessemer                         AL        35020     Credit Lease        
 136             Bronx                            NY        10468     Multifamily         
 137             Bronx                            NY        10455     Retail, Unanchored  
 138             Middlefield                      OH        44062     Credit Lease        
 139             Bronx                            NY        10456     Multifamily         
 140             Bronx                            NY        10457     Multifamily         
 141             Peekskill                        NY        10566     Multifamily         
 142             Belleair Bluffs                  FL        33770     Retail, Unanchored  
 143             New Orleans                      LA        70127     Multifamily         
 144             Colonial Heights                 VA        23834     Credit Lease        
 145             Augusta                          GA        30907     Credit Lease        
 146             Doraville                        GA        30130     Self-Storage        
 147             New Haven                        IN        46774     Credit Lease        
 148             Huntersville                     NC        28078     Credit Lease        
 149             Buena Park                       CA        90621     Mobile Home Park    
 150             Petersburg                       VA        23805     Lodging, Limited Service
 151             Ringgold                         GA        30736     Credit Lease             
 152             Ridgewood                        NY        11385     Industrial               
 153             New York                         NY        10458     Multifamily              
 154             Cleveland                        OH        44124     Credit Lease             
 155             Madison                          NC        27025     Credit Lease             
 156             San Rafael                       CA        94903     Multifamily              
 157             Painesville                      OH        44077     Credit Lease             
 158             Pelzer                           SC        29669     Credit Lease             
 159             Novato                           CA        94949     Multifamily              
 160             Wilton Manors                    FL        33311     Retail, Anchored         
 161             Fairborn                         OH        45324     Lodging, Full Service    
 162             Capistrano Beach                 CA        92624     Lodging, Extended Stay   
 163             Medley                           FL        33166     Industrial               
 164             Smyrna                           TN        37167     Credit Lease             
 165             Inverness                        FL        36250     Retail, Anchored         
 166             Natchitoches                     LA        71457     Multifamily              
 167             Bronx                            NY        10458     Multifamily              
 168             Brooklyn                         NY        11237     Retail, Single Tenant    
 169             Bronx                            NY        10468     Multifamily              
 170             Mill Valley                      CA        94941     Multifamily              
 171             Ossining                         NY        10562     Multifamily              
 172             Owensboro                        KY        42301     Credit Lease             
 173             Barnwell                         SC        29812     Credit Lease             
 174             Bloomfield                       NJ        07003         Multifamily                     
 175             Brooklyn                         NY        11207         Lodging, Limited Service        
 176             Centerville                      OH        45459         Office                          
 177             Marysville                       OH        43040         Credit Lease                    
 178             Bronx                            NY        10453         Multifamily                     
 179             Bronx                            NY        10467         Multifamily                     
 180             Biloxi                           MS        39531         Lodging, Limited Service        
 181             Bedford                          OH        44146         Credit Lease                    
 182             San Antonio                      TX        78238         Retail, Unanchored              
 183             Detroit                          MI        48235         Credit Lease                    
 184             Jefferson Parish                 LA        70115         Industrial                      
 185             Bronx                            NY        10467         Multifamily                     
 186             Bronx                            NY        10467         Multifamily                     
 187             Bronx                            NY        10456         Multifamily                     
 188             Bronx                            NY        10462         Retail, Unanchored              
 189             Cairo                            NY        12413         Credit Lease                    
 190             Mill Valley                      CA        94941         Multifamily                     
 191             Hopewell                         PA        15001         Credit Lease                    
 192             Elizabeth                        NJ        07201         Office                          
 193             Greenbrae                        CA        94904         Multifamily                     
 194             Shelbyville                      TN        37160         Lodging, Limited Service        
 195             Dearborn                         MI        48120         Credit Lease                    
 196             El Paso                          TX        79915         Retail, Unanchored              
 197             Novato                           CA        94949         Multifamily                     
 198             Bronx                            NY        10453         Multifamily                     
 199             Toledo                           OH        43612         Multifamily                     
 200             Montclair                        NJ        07042         Retail, Unanchored              
 201             Parker                           CO        80134         Retail, Unanchored              
 202             Port St. Lucie                   FL        34983         Assisted Living Facility        
 203             Novato                           CA        94949         Multifamily                     
 204             Staten Island                    NY        10309         Industrial                      
 205             West Covina                      CA        91791         Multifamily                     
 206             Brooklyn                         NY        11235         Medical Office                  
 207             Aurora                           CO        80909         Multifamily                     
 208             Rochester                        NY        14612         Multifamily                     
 209             Boonton                          NJ        07005         Industrial                      
 210             Bronx                            NY        10467         Multifamily                     
 211             Bronx                            NY        10467         Multifamily                     
 212             Ossining                         NY        10562         Multifamily                     
 213             Bronx                            NY        10458         Multifamily                     
 214             Novato                           CA        94949         Multifamily                     
 215             Bronx                            NY        10453         Multifamily                     
 216             New York                         NY        10016         Multifamily                     
 217             Milwaukee                        WI        53204         Retail, Single Tenant           


</TABLE>


<TABLE>
<CAPTION>

                  CSFB                                                           
Loan   Control   Control      Loan                                               
   #      #         #         Group   Property Name                              
<S>    <C>       <C>          <C>     <C>                                        

   1    001       005         2       Intell/Reichmann Portfolio Summary        
   1    001A      005H        2       Edgewater Plaza                                   
   1    001B      005E        2       Hurstbourne Place                                 
   1    001C      005I        2       Intell Tice Boulevard-SONY                        
   1    001D      005J        2       One Oxmoor Place                                  
   1    001E      005G        2       Hurstbourne Plaza                                 
   1    001F      005F        2       Hurstbourne Park Office Building                  
   1    001G      005D        2       Steeplechase Place                                
   1    001H      005A        2       Hunnington Office Park                            
   1    001I      005C        2       Two Brittany Place                                
   1    001J      005B        2       One Brittany Place                                
   2    002       006         1       180 Water Street                                  
   3    003       007         2       Butera Portfolio Summary                          
   3    003A      007A        2       Girard Place                                      
   3    003B      007B        2       Patrick Center                                    
   3    003C      007C        2       Deer Park Center                                  
   3    003D      007D        2       Girard Business Center                            
   3    003E      007E        2       Old Courthouse Square                             
   3    003F      007F        2       Wedgewood Business Park                           
   3    003G      007G        2       Georgia Pacific                                   
   3    003H      007H        2       Gateway West                                      
                                                                                        
   3    003I      007I        2       Gateway Center                                    
   3    003J      007J        2       Westpark                                          
   3    003K      007K        2       Radtech Building                                  
   3    003L      007L        2       Woodlands Business Center                         
   3    003M      007M        2       Microlog                                          
   3    003N      007N        2       Thomas AAA                                        
   4    004       008         2       Patriot American Summary                          
   4    004A      008A        2       Chicago Embassy Suites                            
   4    004B      008B        2       Wyndham Greenspoint Hotel                         
   5    005       010         1       L'Enfant Plaza Summary                            
   5    005A      010A        1       L'Enfant Plaza - East Building                    
   5    005B      010B        1       Loews L'Enfant Plaza Hotel                        
   6    006       011         2       260-261 Madison Avenue                            
   7    007       012         2       Trident Center                                    
   8    008       002         2       Thurman Multifamily Portfolio Summary             
   8    008A      002J        2       The Parks at Maryland Apartments                  
   8    008B      002F        2       Villas at Vickery                                 
   8    008C      002B        2       Park Hill Apartments                              
   8    008D      002D        2       The Woodlands of Plano Apartments                 
   8    008E      002H        2       Desert Sands Apartments                           
   8    008F      002E        2       Willows on Hunnicut Apartments                    
   8    008G      002C        2       The Encore Apartments                             
   8    008H      002A        2       Oakwood Gardens Apartments                        
   8    008I      002G        2       Turtle Creek Apartments                           
   8    008J      002I        2       Woodlawn Park Apartments                          
   9    009       013         2       Koll Corporate Plaza                              
  10    010       003         2       Pinstripe Multifamily Portfolio Summary           
  10    010A      003B        2       Covington Walk Apartments                         
  10    010B      003C        2       Oak Tree Apartments                               
  10    010C      003L        2       Sunridge Apartments                               
  10    010D      003J        2       Stradford Oaks Apartments                         
  10    010E      003K        2       Shadowtree Apartments                             
  10    010F      003I        2       Briarwood Apartments                              
  10    010G      003R        2       Wexford Townhomes                                 
  10    010H      003H        2       Mediterranean Gardens Apartments                  
  10    010I      003A        2       Azalea Apartments                                 
  10    010J      003E        2       Canyon Point Apartments                           
  10    010K      003D        2       Canyon Ridge Apartments                           
  10    010L      003Q        2       Toscana On Skillman Apartments                    
  11    011       014         1       Pearl Highlands Center                            
  12    012       015         2       1133 Connecticut Avenue                           
  13    013       004         2       Garden Variety Apartments Portfolio Summary       
  13    013A      004E        2       Harbor Island Apartments                          
  13    013B      004A        2       Ski Lodge I Apartments                            
  14    014       016         1       Donatelli Portfolio Summary                       
  14    014A      016D        1       Plaza 500                                         
  14    014B      016B        1       Van Buren Office Center                           
  14    014C      016C        1       Reico Distributors                                
  14    014D      016A        1       Standard Warehouse                                
  15    015       018         2       Camco Summary                                     
  15    015A      018B        2       Irving Market Center                              
  15    015B      018A        2       North Hills Village                               
  15    015C      018C        2       Northeast Business Park                           
  16    016       019         1       Accor - Texas Summary                             
  16    016A      019E        1       Accor - Texas Motel 6 #1122                       
  16    016B      019D        1       Accor - Texas Motel 6 #1121                       
  16    016C      019B        1       Accor - Texas Motel 6 #298                        
  16    016D      019F        1       Accor - Texas Motel 6 #1208                       
  16    016E      019C        1       Accor - Texas Motel 6 #362                        
  16    016F      019A        1       Accor - Texas Motel 6 #229                        
  17    017       020         1       8484 Wilshire Boulevard                           
  18    018       021         2       Courthouse Square Apartments                      
  19    019       273         1       United Artists - 5 Theaters Summary               
  19    019A      273B        1       UA Snowden Square                                 
  19    019B      273C        1       UA Commerce Crossing                              
  19    019C      273D        1       UA Cinemas 8 at Southlake                         
  19    019D      273E        1       UA Shannon 8                                      
  19    019E      273A        1       UA Berkeley Cinema 7                              
  20    020       022         2       Ramblewood Village Apartments                     
  21    021       024         1       Lipkin Portfolio Summary                          
  21    021A      024I        1       Town & Country Shopping Center                    
  21    021B      024H        1       Southgate Shopping Center                         
  21    021C      024G        1       O'Fallon Square                                   
  21    021D      024A        1       Crossroads Plaza                                  
  21    021E      024E        1       Independence Square                               
  21    021F      024J        1       Steger K-Mart                                     
  21    021G      024C        1       Summit Plaza                                      
  21    021H      024F        1       K-Mart Plaza                                      
  21    021I      024D        1       Grady Plaza Shopping Center                       
  21    021J      024B        1       K-Mart Plaza                                      
  22    022       023         2       Grand Union Summary                               
  22    022A      023A        2       Grand Union - Valatie                             
  22    022B      023C        2       Grand Union - Morristown                          
  22    022C      023B        2       Grand Union - Tannersville                        
  23    023       025         1       Accor - Florida Summary                           
  23    023A      025A        1       Accor - Florida Motel 6 #436                      
  23    023B      025B        1       Accor - Florida Motel 6 #483                      
  23    023C      025C        1       Accor - Florida Motel 6 #677                      
  23    023D      025D        1       Accor - Florida Motel 6 #1191                     
  24    024       026         2       Summit Portfolio Summary                          
  24    024A      026A        2       97 Sunfield Avenue                                
  24    024B      026D        2       105 Raider Boulevard                              
  24    024C      026E        2       700 Federal Boulevard                             
  24    024D      026C        2       87 Sunfield Avenue                                
  24    024E      026B        2       503 Newfield Avenue                               
  25    025       028         1       American Restaurant Group, Inc. Summary           
  25    025A      028G        1       Stuart Anderson's Black Angus                     
  25    025B      028F        1       Stuart Anderson's Black Angus                     
  25    025C      028D        1       Stuart Anderson's Black Angus                     
  25    025D      028C        1       Stuart Anderson's Black Angus                     
  25    025E      028H        1       Stuart Anderson's Cattle Company                         
  25    025F      028E        1       Stuart Anderson's Cattle Company                         
  25    025G      028A        1       Stuart Anderson's Black Angus                            
  25    025H      028B        1       Stuart Anderson's Black Angus                            
  26    026       029         1       Accor - Midwest Summary                                  
  26    026A      029B        1       Accor - Midwest Motel 6 #1153                            
  26    026B      029A        1       Accor - Midwest Motel 6 #1195                            
  26    026C      029C        1       Accor - Midwest Motel 6 #1077                            
  26    026D      029D        1       Accor - Midwest Motel 6 #1173                            
  26    026E      029E        1       Accor - Midwest Motel 6 #1236                            
  27    027       030         2       Ventana Canyon Apartments                                
  28    028       031         2       English Village Apartments                               
  29    029       032         1       Accor - East Summary                                     
  29    029A      032A        1       Accor - East Motel 6 #1063                               
  29    029B      032C        1       Accor - East Motel 6 #1062                               
  29    029C      032D        1       Accor - East Motel 6 #1219                               
  29    029D      032B        1       Accor - East Motel 6 #403                                
  29    029E      032E        1       Accor - East Motel 6 #1058                               
  30    030       033         1       Cinemark - Austin                     
  31    031       034         1       Town and Country Shopping Center                  
  32    032       036         1       Accor - Southeast Summary                         
  32    032A      036A        1       Accor - Southeast Motel 6 #1068                   
  32    032B      036D        1       Accor - Southeast Motel 6 #459                    
  32    032C      036C        1       Accor - Southeast Motel 6 #496                    
  32    032D      036B        1       Accor - Southeast Motel 6 #1234                   
  33    033       037         1       Regal Cinema                                      
  34    034       038         1       Southside Mall                                    
  35    035       039         1       Accor - West Summary                              
  35    035A      039A        1       Accor - West Motel 6 #1185                        
  35    035B      039C        1       Accor - West Motel 6 #1043                                   
  35    035C      039B        1       Accor - West Motel 6 #675                                    
  36    036       041         2       McKnight Place Extended Care                                 
  37    037       042         1       Tamarus I and II Apartments                                  
  38    038       043         2       Shaw's Shopping Center                                       
  39    039       044         1       The Prada Building                                           
  40    040       046         2       St. Landry Plaza Shopping Center                             
  41    041       047         1       Garden Ridge                                                 
  42    042       048         1       Jewelry Theatre Building                                     
  43    043       050         1       Holiday Inn - Farmington Hills                               
  44    044       079         2       Whispering Palms-Viscaya Apart                               
  45    045       051         1       1000 Sylvan Avenue                                           
  46    046       052         2       K-Mart Plaza                                                 
  47    047       053         2       Lincoln Plaza Hotel                                          
  48    048       055         2       Island Walk Shopping Center                                 
  49    049       266         2       Forest Ridge Shopping Center                            
  50    050       056         1       Agawan Stop & Shop                                           
  51    051       058         1       Hoyt's - Bellingham                               
  52    052       060         2       Stirling Industrial Park                                     
  53    053       999         1       Pamida Summary                                               
  53    053A      215         1       Pamida Montana #296                               
  53    053B      216         1       Pamida Nebraska #113                              
  53    053C      223         1       Pamida Nebraska #155                              
  53    053D      224         1       Pamida Wyoming #291                               
  53    053E      235         1       Pamida Kansas #157                                           
  54    054       061         2       Bloomfield Multi Summary                                     
  54    054A      061L        2       13815-25 Victory Blvd.                            
  54    054B      061G        2       14023-27 Oxnard Street                          
  54    054C      061I        2       14706 Dickens Street                            
  54    054D      061M        2       15405 Vanowen Street                            
  54    054E      061K        2       4437-39 Vista Del Monte                         
  54    054F      061C        2       11564-11604 Sylvan Street                       
  54    054G      061B        2       10745 Hortense Avenue                           
  54    054H      061E        2       250 S. Reno Street                              
  54    054I      061F        2       256 S. Rampart Street                           
  54    054J      061J        2       5722-28 Elmer Ave                               
  54    054K      061H        2       7340 Variel Avenue                              
  54    054L      061D        2       1132 N. Cahuenga                                
  54    054M      061A        2       5714-18 Elmer                                   
  55    055       065         2       Wendell Terrace                                 
  56    056       067         1       Washington HUD Summary                          
  56    056A      067B        1       McKinley Terrace                                
  56    056B      067A        1       Meadow Park Garden Court                        
  56    056C      067N        1       Chehalis Manor Apartments                       
  56    056D      067D        1       Kennewick Garden Court Apartments               
  57    057       888         1       Best Buy Summary                                
  57    057A      119         1       Best Buy - Canton, OH                           
  57    057B      136         1       Best Buy - Spartanburg, SC                      
  58    058       069         2       Northpointe Shopping Center                     
  59    059       070         1       U.S. Equities II Summary                        
  59    059A      070L        1       U.S. Post Office - Rincon                       
  59    059B      070C        1       U.S. Post Office - Chapin                       
  59    059C      070D        1       U.S. Post Office - China Grove                  
  59    059D      070J        1       U.S. Post Office - Lyman                        
  59    059E      070E        1       U.S. Post Office - Dallas                       
  59    059F      070B        1       U.S. Post Office - Carrollton                   
  59    059G      070G        1       U.S. Post Office - Grand Isle                   
  59    059H      070M        1       U.S. Post Office - West Union                   
  59    059I      070K        1       U.S. Post Office - Nesbit                       
  59    059J      070I        1       U.S. Post Office - Little Mountain              
  59    059K      070A        1       U.S. Post Office - Barneveld                    
  59    059L      070F        1       U.S. Post Office - East Berne                   
  59    059M      070H        1       U.S. Post Office - Jonesville                   
  60    060       071         2       East 138th Street                               
  61    061       068         2       St. Charles Plaza                               
  62    062       075         2       PFI - Ignacio Gardens                           
  63    063       077         2       State Farm Building                             
  64    064       078         2       Time Warner Building                            
  65    065       082         2       Sunset Plaza Shopping Center                    
  66    066       084         2       Centro Plaza                                    
  67    067       270         2       Sherwood Forest dba Grand Oaks                  
  68    068       086         1       Shoppes of Wilton Manor                         
  69    069       087         1       Essex Portfolio Summary                         
  69    069A      087A        1       Erie Microtel Inn                               
  69    069B      087B        1       Youngstown Microtel Inn                         
  70    070       088         2       Royal Dane Mall                                 
  71    071       089         1       29 John Street                                  
  72    072       268         2       Warrington Apartments                           
  73    073       090         1       Plaza Diamond Bar                               
  74    074       092         2       Rio Del Oro Racquet Club                        
  75    075       093         2       Century Square Apartments                       
  76    076       095         1       East-West 4 LLC Summary                         
  76    076A      095A        1       312 East 93rd Street                            
  76    076B      095D        1       237 West 18th Street                            
  76    076C      095B        1       349 East 51st Street                            
  76    076D      095C        1       450 West 50th Street                            
  77    077       097         1       Alameda Office                                  
  78    078       098         2       Jefferson Plaza Summary                         
  78    078A      098B        2       South Winton Court                              
  78    078B      098A        2       Jefferson Plaza                                 
  79    079       080         2       Bloomfield - Lex                                
  79    079A      080E        2       20615 Vanowen Street                              
  79    079B      080C        2       7410 Woodman Street                               
  79    079C      080F        2       11422-26 & 11442 Tiara Street                     
  79    079D      080D        2       248 S. Occidental Blvd.                           
  79    079E      080B        2       15202-222 Victory Blvd.                           
  79    079F      080A        2       5611 Fulcher Avenue                               
  80    080       099         1       Carroll Pool Summary                              
  80    080A      099B        1       Dorian Place                                      
  80    080B      099A        1       Wellsprings Assisted Living Facility              
  80    080C      099C        1       Indianhead Residential Care Facility              
  81    081       265         2       Copacabana Mobile Home Park                       
  82    082       100         1       Budgetel St. Charles                                 
  83    083       101         2       942 Hyde Park                                        
  84    084       102         1       LG International Building                        
  85    085       104         2       Homestead Gardens Apartments                       
  86    086       105         2       Westwood Portfolio Summary                            
  86    086A      105E        2       Hampton West Apartments                               
  86    086B      105B        2       Sturbridge Commons                                    
  86    086C      105D        2       Sutton Place West Apartments                          
  86    086D      105C        2       Linda Court Apartments                                
  86    086E      105A        2       James Court Apartments                                
  86    086F      105F        2       Stratford Apartments                                  
  87    087       106         2       Cherry Hill Plaza                                     
  88    088       110         2       PFI - Lincoln Villa                                   
  89    089       107         1       Bayscene Mobilehome Park                              
  90    090       096         2       Edgewater Square                                      
  91    091       108         1       Economic Press Building                               
  92    092       109         1       Commerce Security Center                              
  93    093       111         2       PFI - Northgate                                       
  94    094       112         2       Derrer Field Estates Apartments                       
  95    095       113         1       Cedarwood Valley Office Park                          
  96    096       116         1       One Finderne Avenue                                   
  97    097       117         1       Best Western Chateau Suite Hotel                      
  98    098       118         2       Affordable Warehouses                                 
  99    099       267         2       Burke-Lewis Apartments                                
 100    100       122         1       Rite Aid -  Burton                               
 101    101       123         2       AMP Building                                          
 102    102       124         1       Holiday Inn Express                                   
 103    103       125         2       Anchorage Trade Center Building                       
 104    104       128         1       Quality Inn - Nautilus                                
 105    105       129         2       Rain Tree Plaza                                       
 106    106       130         1       Comfort Inn - Greensboro                              
 107    107       131         2       1270 Gerard Avenue                                    
 108    108       133         1       Suburban Lodge of Baymeadows                          
 109    109       134         1       Comfort Inn                                           
 110    110       135         2       PFI - Creekside                                       
 111    111       132         2       PFI - Fairway                                         
 112    112       137         1       Franklin Court                                        
 113    113       139         1       West Lancaster Plaza                                  
 114    114       140         1       733 Yonkers Avenue                                    
 115    115       142         2       Bari Manor                                            
 116    116       144         1       Eckerd's - Berwick #5923                              
 117    117       145         1       244 West 39th Street                                  
 118    118       143         2       690 Gerard Avenue                                     
 119    119       147         2       Lake Pointe Apartments                                
 120    120       148         2       230 East 167th Street                                 
 121    121       146         2       2300 Grand Concourse                                  
 122    122       149         1       CVS - Forest Hill                                     
 123    123       160         1       Office Depot - Dallas                                 
 124    124       154         1       8000 North Federal Highway                      
 125    125       155         1       Portofino Beach Hotel                           
 126    126       156         1       CVS - Auburn                                    
 127    127       158         2       PFI - Ignacio Pines                             
 128    128       159         1       CVS - Montgomery                                
 129    129       157         2       984 Sheridan Avenue                             
 130    130       162         2       Shop Rite Center                                
 131    131       163         2       111 East 167th Street                           
 132    132       164         1       CVS - Cranston                                  
 133    133       152         2       PFI - Oak Hill Apartments                       
 134    134       168         2       176 East 176th Street                           
 135    135       166         1       CVS - Bessemer                                  
 136    136       167         2       2585-93 Grand Concourse                         
 137    137       170         1       2899-2901 Third Avenue                          
 138    138       169         1       CVS - Middlefield                               
 139    139       161         2       1210 Sherman Avenue                             
 140    140       153         2       215 Mount Hope Place                            
 141    141       165         2       Hudson View Estates                             
 142    142       173         1       Belleair Bazaar                                 
 143    143       171         2       Chateau Thierry Apartments                      
 144    144       172         1       CVS - Colonial Heights                          
 145    145       175         1       CVS - Augusta                                   
 146    146       176         1       Safeguard Self Storage                          
 147    147       177         1       CVS - New Haven #6496                           
 148    148       178         1       CVS - Huntersville                              
 149    149       272         1       Buena Park Manor MHP                            
 150    150       179         1       Comfort Inn - Petersburg                        
 151    151       180         1       CVS - Ringgold                                  
 152    152       181         2       Continental Pak                                 
 153    153       183         2       2544 Valentine Avenue                           
 154    154       184         1       CVS - Cleveland                                 
 155    155       186         1       CVS - Madison                                   
 156    156       185         2       PFI - Westview                                  
 157    157       188         1       CVS - Painesville                               
 158    158       189         1       CVS - Pelzer                                    
 159    159       211         2       PFI - Ignacio Hills III                         
 160    160       191         1       Walgreens Plaza                                 
 161    161       193         1       Best Western - Wright Patterson                 
 162    162       195         2       Clarion Hotel                                   
 163    163       194         2       7600 Medley Industrial Building                 
 164    164       197         1       CVS - Smyrna                                    
 165    165       199         1       Citrus Plaza                                    
 166    166       200         2       Cane Village/Indian Summer Apartments           
 167    167       198         2       2908-10 Valentine Avenue                        
 168    168       202         1       416-418 Knickerbocker                           
 169    169       196         2       2 Minerva Place                                 
 170    170       201         2       PFI - Northern Apartments                       
 171    171       203         2       Sparta Green Townhouses                         
 172    172       204         1       CVS - Owensboro                                 
 173    173       205         1       CVS - Barnwell                                  
 174    174       207         2       48 Hill Street                               
 175    175       206         1       Galaxy Hotel                                 
 176    176       208         2       Elmwood Galleria                             
 177    177       209         1       CVS - Marysville                             
 178    178       182         2       1791 Grand Concourse                         
 179    179       187         2       2505 Olinville Avenue                        
 180    180       212         1       Econo Lodge - Biloxi                         
 181    181       217         1       CVS - Bedford                                
 182    182       220         1       Ingram Park Plaza Shopping Center            
 183    183       221         1       Rite Aid - Detroit                           
 184    184       222         2       Powell Street Warehouses                     
 185    185       218         2       3041 Holland Avenue                          
 186    186       214         2       3031 Holland Avenue                          
 187    187       219         2       1240 Sherman Avenue                          
 188    188       226         1       2174 Pelham Associates                       
 189    189       227         1       CVS - Cairo                                  
 190    190       229         2       PFI - Strawberry                             
 191    191       228         1       CVS - Hopewell                               
 192    192       233         1       54-64 Broad Street                           
 193    193       236         2       PFI - Via Casitas                            
 194    194       234         1       Best Western - Celebration                   
 195    195       237         1       Rite Aid - Dearborn                          
 196    196       239         1       Gateway Retail Center                        
 197    197       246         2       PFI - Ignacio Hills I                                      
 198    198       230         2       1945 Loring Place South                                    
 199    199       240         2       Three Pines Apartments                                     
 200    200       241         1       363 Bloomfield Avenue                                      
 201    201       248         2       Parker Plaza Shopping Center                            
 202    202       243         1       Nature's Edge Assisted Living Facility                     
 203    203       244         2       PFI - Country Club                                         
 204    204       245         2       202 Industrial Loop                                        
 205    205       249         2       Stonegate Apartments                                       
 206    206       250         1       1655 East 13th Street                                      
 207    207       251         2       Villa Serena                                              
 208    208       271         2       Lake Village Apartments                                    
 209    209       255         1       AeroPanel Building                                         
 210    210       253         2       344 East 209th Street                                      
 211    211       254         2       2935 Holland Avenue                                        
 212    212       258         2       Sherwood Townhouses                                        
 213    213       256         2       2885 Briggs Avenue                                         
 214    214       260         2       PFI - Ignacio Hills IV                                     
 215    215       259         2       116 Henwood Place                                          
 216    216       261         1       398 Third Avenue                                           
 217    217       263         1       SpinCycle 173 - Milwaukee                                  

</TABLE>
Loan #           Original Principal Loan               Cut-off Date
                      Balance                     Principal Loan Balance

1                86,909,466                        86,666,577.57  
1                                                  20,768,955.20  
1                                                  15,956,972.38  
1                                                  14,621,660.89  
1                                                   9,547,477.20  
1                                                   7,344,213.23  
1                                                   6,209,198.46  
1                                                   4,873,886.96  
1                                                   3,204,747.59  
1                                                   2,069,732.82  
1                                                   2,069,732.82  
2                75,000,000                        74,948,322.00  
3                83,000,000                        82,871,007.99  
3                                                  10,603,573.85  
3                                                   8,645,990.99  
3                                                   8,401,293.13  
3                                                   8,319,727.17  
3                                                   8,156,595.27  
3                                                   7,585,633.66  
3                                                   7,340,935.74  
3                                                   6,525,276.22  
3                                                   4,322,995.49  
3                                                   2,936,374.30  
3                                                   2,854,808.34  
3                                                   2,773,242.39  
3                                                   2,283,846.68  
3                                                   2,120,714.77  
4                81,569,558                        81,569,558.00  
4                                                  41,370,451.00  
4                                                  40,199,107.00  
5                75,000,000                        74,961,791.67  
5                                                  59,372,392.52  
5                                                  15,589,399.15  
6                75,000,000                        74,355,366.22  
7                60,000,000                        60,000,000.00  
8                55,745,250                        55,745,250.00  
8                                                  11,962,500.00  
8                                                   8,772,500.00  
8                                                   7,975,000.00  
8                                                   6,539,500.00  
8                                                   4,944,500.00  
8                                                   4,466,000.00  
8                                                   3,509,000.00  
8                                                   3,269,750.00  
8                                                   2,392,500.00  
8                                                   1,914,000.00  
9                54,900,000                        54,819,238.33  
10               52,709,690                        52,709,690.00  
10                                                  7,341,400.00  
10                                                  5,545,100.00  
10                                                  5,232,700.00  
10                                                  4,998,400.00  
10                                                  4,764,100.00  
10                                                  4,373,600.00  
10                                                  4,217,400.00  
10                                                  4,178,350.00  
10                                                  3,748,800.00  
10                                                  3,100,570.00  
10                                                  2,631,970.00  
10                                                  2,577,300.00  
11               50,000,000                        49,972,866.92  
12               46,200,000                        46,021,342.08  
13               44,088,900                        44,088,900.00  
13                                                 28,409,100.00  
13                                                 15,679,800.00  
14               41,841,021                        41,540,422.10  
14                                                 25,252,536.23  
14                                                  8,585,862.32  
14                                                  4,861,113.22  
14                                                  2,840,910.33  
15               37,000,000                        36,953,805.64  
15                                                 18,775,605.64  
15                                                 15,105,828.17  
15                                                  3,072,371.83  
16               30,291,596                        30,176,866.34  
16                                                  7,754,121.14  
16                                                  5,778,548.87  
16                                                  5,531,602.34  
16                                                  4,494,426.90  
16                                                  3,704,198.00  
16                                                  2,913,969.09  
17               23,700,000                        23,700,000.00  
18               23,577,591                        23,564,879.99  
19               23,302,898                        23,302,898.37  
19                                                  7,390,844.63  
19                                                  7,390,844.63  
19                                                  2,956,337.85  
19                                                  2,782,435.63  
19                                                  2,782,435.63  
20               22,232,427                        22,220,441.19  
21               19,770,000                        19,716,965.92  
21                                                  3,329,686.30  
21                                                  2,350,366.80  
21                                                  2,317,722.82  
21                                                  2,089,214.93  
21                                                  1,925,995.02  
21                                                  1,860,707.05  
21                                                  1,795,419.08  
21                                                  1,697,487.13  
21                                                  1,240,471.37  
21                                                  1,109,895.43  
22               19,700,000                        19,662,220.38    
22                                                  8,426,665.88    
22                                                  7,262,004.74    
22                                                  3,973,549.76    
23               19,213,232                        19,143,664.35    
23                                                  6,149,778.18    
23                                                  5,257,068.45    
23                                                  4,513,143.67    
23                                                  3,223,674.05    
24               17,800,000                        17,790,685.69    
24                                                  7,067,769.97    
24                                                  3,811,052.44    
24                                                  3,741,760.57    
24                                                  2,251,985.53    
24                                                    918,117.18    
25               17,866,864                        17,787,585.20    
25                                                  3,085,109.63    
25                                                  2,680,188.99    
25                                                  2,651,266.09    
25                                                  2,265,627.38    
25                                                  1,937,834.49    
25                                                  1,846,245.29    
25                                                  1,730,553.68    
25                                                  1,590,759.65    
26               15,681,646                        15,623,817.01    
26                                                  3,915,867.84    
26                                                  3,767,164.00    
26                                                  2,805,545.82    
26                                                  2,706,409.93    
26                                                  2,428,829.42    
27               15,325,000                        15,316,464.66    
28               15,230,992                        15,222,780.76    
29               14,493,210                        14,443,020.00    
29                                                  4,397,874.60    
29                                                  3,298,405.95    
29                                                  2,548,768.24    
29                                                  2,348,864.84    
29                                                  1,849,106.37    
30               14,413,144                        14,388,230.45    
31               14,000,000                        13,993,156.63    
32               13,812,715                        13,763,265.33    
32                                                  4,879,884.23    
32                                                  3,784,400.02    
32                                                  2,659,038.96    
32                                                  2,439,942.12    
33               13,571,358                        13,473,026.33    
34               13,250,000                        13,243,338.19    
35               13,157,902                        13,112,290.14    
35                                                  6,252,835.87    
35                                                  3,733,036.34  
35                                                  3,126,417.93  
36               12,800,000                        12,774,778.02  
37               12,675,000                        12,657,152.53  
38               12,500,000                        12,493,327.36  
39               12,000,000                        11,936,969.11  
40               10,800,000                        10,776,766.78  
41               10,683,961                        10,627,253.84  
42               10,100,000                        10,094,356.59  
43               10,000,000                         9,979,093.14  
44                9,925,000                         9,920,464.41  
45                9,650,000                         9,616,048.02  
46                9,300,000                         9,281,231.88  
47                9,000,000                         8,996,492.76  
48                8,700,000                         8,700,000.00  
49                8,050,000                         8,050,000.00  
50                8,000,000                         7,984,278.28  
51                7,999,990                         7,943,633.06  
52                7,800,000                         7,764,365.58  
53                7,684,218                         7,662,520.65  
53                1,674,168                         1,669,441.06  
53                1,635,084                         1,630,467.47  
53                1,529,487                         1,525,167.83  
53                1,502,011                         1,497,770.26  
53                1,343,468                         1,339,674.03  
54                7,442,000                         7,438,144.73  
54                                                  1,034,093.47  
54                                                    903,813.97  
54                                                    830,531.76  
54                                                    614,756.35  
54                                                    614,756.35  
54                                                    602,542.65  
54                                                    578,115.24  
54                                                    569,972.78  
54                                                    537,402.90  
54                                                    350,126.13  
54                                                    297,200.09  
54                                                    260,558.98  
54                                                    244,274.05  
55               7,000,000                          7,000,000.00  
56               6,900,000                          6,798,451.76  
56                                                  2,706,536.13  
56                                                  2,041,370.47  
56                                                  1,408,316.26  
56                                                    642,228.91  
57               6,667,500                          6,645,905.69  
57               3,642,500                          3,630,702.88  
57               3,025,000                          3,015,202.81  
58               6,600,000                          6,597,114.00  
59               6,560,000                          6,514,619.60  
59                                                  1,113,572.81     
59                                                    957,665.82     
59                                                    687,473.03     
59                                                    636,424.11     
59                                                    632,033.32     
59                                                    603,706.40     
59                                                    492,004.65     
59                                                    288,922.97     
59                                                    285,542.35     
59                                                    249,819.93     
59                                                    210,303.52     
59                                                    200,742.19     
59                                                    156,408.52     
60               6,306,000                          6,300,581.02     
61               6,300,000                          6,300,000.00     
62               6,231,000                          6,228,111.22     
63               6,000,000                          5,984,381.61     
64               6,000,000                          5,974,670.49     
65               5,800,000                          5,783,843.99     
66               5,625,000                          5,612,164.23     
67               5,600,000                          5,600,000.00     
68               5,500,000                          5,482,155.63     
69               5,350,000                          5,328,398.91     
69                                                  3,330,249.32     
69                                                  1,998,149.59     
70               5,300,000                          5,278,249.11     
71               5,250,000                          5,240,983.59     
72               5,200,000                          5,197,108.50     
73               5,200,000                          5,178,746.06     
74               4,850,000                          4,827,366.27     
75               4,800,000                          4,793,647.36     
76               4,750,000                          4,738,569.33     
76                                                  1,450,972.08     
76                                                  1,328,784.95     
76                                                  1,328,784.95     
76                                                    630,027.35     
77               4,600,000                          4,600,000.00     
78               4,600,000                          4,591,080.24     
78                                                  2,435,133.78     
78                                                  2,155,946.46     
79               4,558,000                          4,555,638.76     
79                                                  1,096,151.99     
79                                                    971,765.95     
79                                                    761,864.50     
79                                                    637,478.46     
79                                                    629,704.33     
79                                                    458,673.53     
80               4,505,000                          4,498,950.39     
80                                                  2,133,417.29     
80                                                  1,546,300.85     
80                                                    819,232.24 
81               4,450,000                          4,442,094.97 
82               4,420,000                          4,417,461.94 
83               4,400,000                          4,390,626.02 
84               4,350,000                          4,340,557.55 
85               4,276,375                          4,274,069.54 
86               4,210,000                          4,201,726.43 
86                                                  1,183,584.91 
86                                                    961,662.74 
86                                                    961,662.74 
86                                                    466,036.56 
86                                                    369,870.28 
86                                                    258,909.20 
87               4,100,000                          4,098,160.09 
88               4,065,000                          4,063,115.42 
89               4,050,238                          4,035,586.34 
90               4,000,000                          4,000,000.00 
91               4,000,000                          3,996,282.11 
92               4,000,000                          3,981,725.95 
93               3,864,000                          3,862,208.60 
94               3,864,000                          3,854,487.36 
95               3,840,000                          3,832,453.56 
96               3,800,000                          3,790,432.18 
97               3,750,000                          3,730,682.71 
98               3,700,000                          3,683,096.48 
99               3,645,000                          3,642,973.17 
100              3,578,954                          3,560,238.27 
101              3,560,000                          3,558,023.63 
102              3,500,000                          3,496,225.86 
103              3,500,000                          3,488,642.57 
104              3,300,000                          3,290,225.00 
105              3,230,000                          3,228,459.35 
106              3,225,000                          3,215,828.36 
107              3,200,000                          3,195,382.85 
108              3,150,000                          3,144,316.84 
109              3,150,000                          3,137,997.78 
110              3,041,000                          3,039,590.15 
111              3,015,000                          3,013,602.21 
112              3,000,000                          2,998,788.70 
113              2,925,000                          2,923,402.31 
114              2,900,000                          2,898,018.20 
115              2,885,000                          2,883,444.65 
116              2,793,838                          2,781,678.35 
117              2,775,000                          2,759,884.10 
118              2,740,000                          2,740,000.00 
119              2,750,000                          2,736,597.16 
120              2,720,000                          2,720,000.00 
121              2,720,000                          2,720,000.00
122              2,673,833                          2,671,964.23
123              2,526,384                          2,524,380.24
124              2,500,000                          2,495,191.27
125              2,500,000                          2,495,993.00
126              2,487,366                          2,485,161.56
127              2,480,000                          2,478,850.23
128              2,428,261                          2,427,441.62
129              2,400,000                          2,400,000.00
130              2,400,000                          2,398,617.12
131              2,400,000                          2,396,503.38
132              2,374,166                          2,373,332.21
133              2,303,000                          2,301,932.30
134              2,300,000                          2,300,000.00
135              2,301,350                          2,299,742.65
136              2,300,000                          2,296,681.43
137              2,275,000                          2,273,396.14
138              2,253,543                          2,251,090.98
139              2,250,000                          2,250,000.00
140              2,250,000                          2,250,000.00
141              2,240,000                          2,238,792.38
142              2,236,000                          2,236,000.00
143              2,220,000                          2,215,063.18
144              2,215,236                          2,213,198.04
145              2,198,416                          2,196,407.99
146              2,180,000                          2,175,519.42
147              2,175,024                          2,173,888.48
148              2,173,698                          2,172,173.58
149              2,150,000                          2,144,931.12
150              2,150,000                          2,143,219.83
151              2,118,307                          2,116,349.38
152              2,100,000                          2,098,968.10
153              2,100,000                          2,096,970.00
154              2,092,344                          2,090,865.96
155              2,079,870                          2,077,610.51
156              2,037,000                          2,036,055.62
157              2,018,150                          2,015,924.16
158              2,013,530                          2,012,127.39
159              2,007,000                          2,006,069.53
160              2,000,000                          1,995,780.44
161              2,000,000                          1,994,075.75
162              2,000,000                          1,991,585.21
163              2,000,000                          1,991,039.49
164              1,973,764                          1,971,568.63
165              1,930,000                          1,930,000.00
166              1,920,000                          1,915,682.73
167              1,860,000                          1,860,000.00
168              1,850,000                          1,845,637.56
169              1,840,000                          1,840,000.00
170              1,830,000                          1,829,151.59
171              1,824,000                          1,823,016.66
172              1,815,483                          1,814,530.32
173              1,807,234                          1,805,560.68
174              1,800,000                          1,799,101.72
175              1,800,000                          1,797,416.58
176              1,800,000                          1,796,855.80
177              1,787,026                          1,785,062.29
178              1,777,000                          1,777,000.00
179              1,735,000                          1,735,000.00
180              1,725,000                          1,716,503.21
181              1,624,600                          1,623,093.42
182              1,600,000                          1,598,772.98
183              1,604,436                          1,598,696.81
184              1,600,000                          1,580,198.98
185              1,580,000                          1,580,000.00
186              1,548,000                          1,548,000.00
187              1,525,000                          1,525,000.00
188              1,500,000                          1,496,462.89
189              1,444,868                          1,444,113.55
190              1,431,000                          1,430,336.57
191              1,403,424                          1,402,925.95
192              1,350,000                          1,347,461.16
193              1,339,000                          1,338,379.22
194              1,350,000                          1,334,555.87
195              1,333,342                          1,321,705.12
196              1,300,000                          1,297,292.08
197              1,285,000                          1,284,404.25
198              1,280,000                          1,280,000.00
199              1,260,000                          1,255,594.89
200              1,250,000                          1,248,673.14
201              1,200,000                          1,198,882.11
202              1,200,000                          1,194,636.87
203              1,121,000                          1,120,480.29
204              1,106,000                          1,106,000.00
205              1,050,000                          1,047,473.14
206              1,040,000                          1,038,100.55
207              1,000,000                            999,068.42
208                900,000                            898,267.30
209                875,000                            873,729.72
210                855,000                            855,000.00
211                825,000                            825,000.00
212                697,000                            696,624.24
213                680,000                            680,000.00
214                583,000                            582,729.71
215                560,000                            560,000.00
216                499,995                            498,503.62
217                335,000                            334,497.86
                                           










                         Annual                                                
   Loan       U/W Net     Debt                                                 
    #        Cash Flow   Service     DSCR        Value         LTV     Lockbox
                                                                        
   1         8,849,705   7,053,294   1.25      121,000,000     72         Hard 
   1         1,704,294                          22,300,000                     
   1         1,790,187                          23,900,000                     
   1         1,528,878                          21,900,000                     
   1           869,841                          14,300,000                     
   1           938,454                          11,000,000                     
   1           593,647                           9,300,000                     
   1           573,543                           7,300,000                     
   1           429,364                           4,800,000                     
   1           219,176                           3,100,000                     
   1           202,321                           3,100,000                     
   2         7,147,248   6,303,624   1.13      101,000,000     74         Hard 
   3         8,409,823   6,433,577   1.31      101,600,000     82         Hard 
   3         1,034,792                          13,000,000                     
   3           912,278                          10,600,000                     
   3           814,468                          10,300,000                     
   3           778,965                          10,200,000                     
   3         1,000,505                          10,000,000                     
   3           802,254                           9,300,000                     
   3           714,027                           9,000,000                     
   3           655,483                           8,000,000                     
   3           415,877                           5,300,000                     
   3           255,690                           3,600,000                     
   3           266,714                           3,500,000                     
   3           293,789                           3,400,000                     
   3           258,662                           2,800,000                     
   3           206,319                           2,600,000                     
   4        10,863,564   7,717,620   1.41      116,000,000     70         Hard 
   4         6,007,361                          62,000,000                     
   4         4,856,203                          54,000,000                     
   5         8,085,519   6,379,500   1.27      226,000,000     66         Hard 
   5         6,502,649                         179,000,000                     
   5         1,582,870                          47,000,000                     
   6         9,659,470   6,280,387   1.54      130,000,000     50         Hard 
   7         7,139,453   5,398,250   1.32       83,000,000     72         Hard 
   8         5,631,611   4,709,452   1.20       69,900,000     80         Hard 
   8         1,034,836                          15,000,000                     
   8           755,928                          11,000,000                     
   8           753,101                          10,000,000                     
   8           850,373                           8,200,000                     
   8           550,275                           6,200,000                     
   8           529,715                           5,600,000                     
   8           288,768                           4,400,000                     
   8           408,898                           4,100,000                     
   8           190,325                           3,000,000                     
   8           269,392                           2,400,000                     
   9         5,475,114   4,356,498   1.26       66,425,000     83         Hard 
  10         5,333,317   4,453,003   1.20       67,490,000     78         Hard 
  10           840,161                           9,400,000                     
  10           606,155                           7,100,000                     
  10           675,895                           6,700,000                     
  10           480,235                           6,400,000                     
  10           547,146                           6,100,000                     
  10           398,276                           5,600,000                     
  10           465,762                           5,400,000                     
  10           231,366                           5,350,000                     
  10           359,150                           4,800,000                     
  10           221,664                           3,970,000                     
  10           235,748                           3,370,000                     
  10           271,759                           3,300,000                     
  11         5,784,629   4,174,764   1.39       78,000,000     64         Hard 
  12         4,511,632   3,917,067   1.15       62,500,000     74         Hard 
  13         4,453,775   3,724,704   1.20       52,300,000     84         Hard
  13         2,738,466                          33,700,000                    
  13         1,715,309                          18,600,000                    
  14         5,421,026   3,428,901   1.58       65,800,000     63      Modified
  14         3,244,590                          40,000,000                     
  14         1,106,205                          13,600,000                     
  14           659,650                           7,700,000                     
  14           410,581                           4,500,000                     
  15         3,988,626   3,134,976   1.27       43,300,000     85         Hard 
  15         2,038,881                          22,000,000                     
  15         1,648,713                          17,700,000                     
  15           301,032                           3,600,000                     
  16                     2,526,553              30,550,000                Hard 
  16                                             7,850,000                     
  16                                             5,850,000                     
  16                                             5,600,000                     
  16                                             4,550,000                     
  16                                             3,750,000                     
  16                                             2,950,000                     
  17         2,637,660   2,132,605   1.24       37,000,000     64         Hard 
  18         2,611,074   1,972,486   1.32       28,500,000     83         Hard 
  19                     2,333,784              26,800,000                Hard 
  19                                             8,500,000                     
  19                                             8,500,000                     
  19                                             3,400,000                    
  19                                             3,200,000                    
  19                                             3,200,000                    
  20         2,478,892   1,859,951   1.33       27,250,000     82        Hard 
  21         2,387,569   1,586,340   1.51       30,200,000     65     Springing
  21           370,406                           5,100,000                     
  21           280,088                           3,600,000                     
  21           273,356                           3,550,000                     
  21           268,377                           3,200,000                     
  21           244,965                           2,950,000                     
  21           269,291                           2,850,000                     
  21           191,806                           2,750,000                     
  21           262,482                           2,600,000                     
  21           136,232                           1,900,000                     
  21            90,566                           1,700,000                     
  22         2,224,719   1,812,063   1.23       28,700,000     69        Hard  
  22         1,066,374                          12,300,000                     
  22           791,039                          10,600,000                 
  22           367,306                           5,800,000                 
  23                     1,590,894              19,300,000               Hard
  23                                             6,200,000                   
  23                                             5,300,000                   
  23                                             4,550,000                   
  23                                             3,250,000                   
  24         2,087,046   1,502,308   1.39       25,675,000     69        Hard
  24           881,646                          10,200,000                   
  24           414,272                           5,500,000                   
  24           471,389                           5,400,000                   
  24           213,055                           3,250,000                   
  24           106,684                           1,325,000                   
  25                     1,787,973              18,450,000               Hard
  25                                             3,200,000                   
  25                                             2,780,000                   
  25                                             2,750,000                 
  25                                             2,350,000                   
  25                                             2,010,000                   
  25                                             1,915,000                     
  25                                             1,795,000                     
  25                                             1,650,000                     
  26                     1,302,275              15,760,000               Hard  
  26                                             3,950,000                     
  26                                             3,800,000                     
  26                                             2,830,000                     
  26                                             2,730,000                     
  26                                             2,450,000                     
  27         1,624,023   1,269,525   1.28       19,110,000     80     Springing
  28         1,612,964   1,274,215   1.27       18,250,000     83        Hard
  29                     1,191,737              14,450,000               Hard
  29                                             4,400,000                   
  29                                             3,300,000                   
  29                                             2,550,000                   
  29                                             2,350,000                   
  29                                             1,850,000                   
  30                     1,431,119              15,000,000               Hard
  31         1,397,614   1,204,734   1.16       18,700,000     75        Hard
  32                     1,141,661              13,820,000               Hard
  32                                             4,900,000            
  32                                             3,800,000            
  32                                             2,670,000            
  32                                             2,450,000            
  33                     1,284,742              13,500,000               Hard
  34         1,416,795   1,134,200   1.25       17,000,000     78        Hard
  35                     1,082,109              14,050,000               Hard
  35                                             6,700,000                   
  35                                             4,000,000                   
  35                                             3,350,000                   
  36         1,777,474   1,043,659   1.70       17,070,000     75     Springing
  37         1,284,161   1,024,213   1.25       14,350,000     88     Springing
  38         1,253,327   1,048,822   1.19       15,400,000     81       Hard   
  39         1,330,747   1,133,783   1.17       17,000,000     70       Hard   
  40         1,144,767     893,864   1.28       13,500,000     80       Hard   
  41                     1,050,059              13,100,000              Hard   
  42         1,141,092     835,860   1.37       12,300,000     82     Springing
  43         1,321,109     884,449   1.49       13,750,000     73     Springing
  44         1,041,321     869,766   1.20       12,000,000     83     Springing
  45         1,153,449     773,923   1.49       14,000,000     69     Modified 
  46           919,080     751,493   1.22       11,800,000     79     Springing
  47         1,078,339     820,497   1.31       13,300,000     68     Springing
  48           914,829     729,984   1.25       10,600,000     82       Hard   
  49           822,563     698,742   1.18        9,350,000     86     Springing
  50           944,172     652,937   1.45       10,200,000     78     Springing
  51                       799,348               7,600,000              Hard   
  52         1,060,842     649,651   1.63       11,400,000     68     Springing
  53                       729,562               7,700,000              Hard   
  53                       158,950               1,700,000                     
  53                       155,240               1,700,000                     
  53                       145,214               1,500,000                     
  53                       142,605               1,500,000                     
  53                       127,553               1,300,000                     
  54           771,615     629,939   1.22        9,135,000     81     Springing
  54           102,892                           1,270,000                     
  54            99,813                           1,110,000                     
  54            76,967                           1,020,000                     
  54            85,100                             755,000                     
  54            60,366                             755,000                     
  54            60,691                             740,000                     
  54            47,181                             710,000                     
  54            55,487                             700,000                     
  54            52,579                             660,000                     
  54            38,256                             430,000                     
  54            36,446                             365,000                     
  54            27,493                             320,000                     
  54            28,344                             300,000                     
  55         1,088,696     553,224   1.97       15,440,000     45       None   
  56         1,125,295     981,742   1.15        7,410,000     92       Hard   
  56           519,142                           2,950,000                     
  56           315,655                           2,225,000                     
  56           166,041                           1,535,000                     
  56           124,457                             700,000                     
  57           772,641     573,173   1.35        9,550,000     70     Springing
  57           415,519     313,128   1.33        5,150,000     71     Springing
  57           357,122     260,045   1.37        4,400,000     69     Springing
  58           691,876     585,011   1.18        8,250,000     80     Springing
  59           712,994     673,264   1.06        7,890,000     83     Springing
  59           113,576                           1,190,000                     
  59           101,847                           1,070,000                     
  59            72,630                             805,000                    
  59            68,012                             750,000                    
  59            68,787                             755,000                    
  59            63,624                             675,000                    
  59            54,170                             590,000                    
  59            38,937                             505,000                    
  59            31,302                             335,000                    
  59            33,408                             465,000                    
  59            23,411                             260,000                    
  59            22,194                             250,000                    
  59            21,096                             240,000                    
  60           741,317     576,549   1.29        8,100,000     78     Springing
  61           692,193     528,612   1.31        7,850,000     80        Hard  
  62           696,388     543,966   1.28       10,040,000     62     Springing
  63           646,336     486,779   1.33        7,500,000     80        Hard 
  64           665,471     518,104   1.28        7,500,000     80      Modified
  65           614,116     458,851   1.34        7,300,000     79        Hard
  66           787,867     477,076   1.65        9,000,000     62     Springing
  67           597,438     493,090   1.21        7,200,000     78        Hard
  68           606,321     455,171   1.33        7,300,000     75     Springing
  69           718,286     471,097   1.52        7,200,000     74     Springing
  69           503,448                           4,500,000       
  69           214,838                           2,700,000       
  70           612,604     463,399   1.32        7,200,000     73     Modified
  71           544,415     449,600   1.21        8,500,000     62     Springing
  72           586,037     430,981   1.36        7,800,000     67     Springing
  73           569,854     455,463   1.25        7,200,000     72     Springing
  74           743,704     487,533   1.53        7,400,000     65     Springing
  75           597,196     397,633   1.50        6,100,000     79     Springing
  76           523,931     435,456   1.20        6,205,000     76       Hard
  76           152,658                           1,900,000                  
  76           146,832                           1,740,000                  
  76           150,903                           1,740,000                  
  76            73,538                             825,000                  
  77           502,604     408,893   1.23        5,800,000     79        Hard
  78           709,028     377,310   1.88        7,400,000     62      Modified
  78           398,239                           3,925,000           
  78           310,789                           3,475,000           
  79           475,944     385,819   1.23        5,860,000     78     Springing
  79           113,398                           1,410,000                     
  79            98,648                           1,250,000                    
  79            77,868                             980,000                    
  79            66,057                             820,000                    
  79            64,986                             810,000                    
  79            54,987                             590,000                    
  80           584,927     471,543   1.24        6,590,000     68     Springing
  80           275,475                           3,125,000                 
  80           199,902                           2,265,000                 
  80           109,550                           1,200,000             
  81           456,077     376,677   1.21        5,750,000     77        Hard
  82           532,885     436,949   1.22        5,800,000     76        Hard
  83           495,151     385,734   1.28        5,600,000     78        Hard
  84           414,970     358,588   1.16        5,000,000     87        Hard
  85           471,940     357,759   1.32        5,600,000     76        Hard
  86           462,783     343,608   1.35        5,680,000     74     Springing
  86           136,313                           1,600,000             
  86            92,319                           1,300,000             
  86           105,467                           1,300,000             
  86            62,957                             630,000             
  86            36,486                             500,000             
  86            29,241                             350,000             
  87           427,905     361,012   1.19        6,250,000     66     Springing
  88           457,833     354,875   1.29        6,730,000     60     Springing
  89           391,214     341,837   1.14        5,200,000     78        Hard
  90           482,166     363,630   1.33        5,800,000     69        Hard
  91           483,335     355,028   1.36        6,000,000     67     Springing
  92           765,679     333,155   2.30        6,750,000     59     Springing
  93           425,573     337,327   1.26        5,280,000     73     Springing
  94           393,934     319,778   1.23        4,800,000     80     Springing
  95           428,980     313,410   1.37        4,900,000     78        Hard  
  96           541,483     312,001   1.74        5,700,000     67     Springing
  97           673,516     332,253   2.03        7,900,000     47     Springing
  98           535,235     308,168   1.74        5,900,000     62     Springing
  99           389,635     302,101   1.29        5,100,000     71     Springing
  100                      292,594               3,600,000               Hard
  101          403,686     295,202   1.37        4,500,000     79     Springing
  102          643,362     292,308   2.20        6,000,000     58     Springing
  103          385,874     318,536   1.21        5,200,000     67     Springing
  104          532,899     295,221   1.81        5,360,000     61        Hard  
  105          394,974     279,827   1.41        4,075,000     79     Springing
  106          644,514     293,584   2.20        4,300,000     75     Springing
  107          354,105     255,992   1.38        4,000,000     80     Springing
  108          377,931     297,529   1.27        4,375,000     72     Springing
  109          456,740     284,275   1.61        4,400,000     71     Springing
  110          342,619     265,479   1.29        4,500,000     68     Springing
  111          360,509     263,210   1.37        5,680,000     53     Springing
  112          332,484     271,216   1.23        4,000,000     75     Springing
  113          312,850     243,744   1.28        5,500,000     53     Springing
  114          372,675     235,346   1.58        4,500,000     64     Springing
  115          290,974     241,357   1.21        3,950,000     73     Springing
  116                      229,576               2,900,000               Hard  
  117          275,113     239,623   1.15        3,700,000     75     Springing
  118          304,990     236,921   1.29        3,425,000     80     Springing
  119          320,178     233,005   1.37        3,700,000     74     Springing
  120          296,757     235,192   1.26        3,400,000     80     Springing
  121          291,853     235,192   1.24        3,500,000     78     Springing
  122                      179,426               2,810,000               Hard
  123                      219,000               2,600,000               Hard
  124          286,192     205,671   1.39        3,415,000     73     Springing
  125          361,850     219,085   1.65        3,450,000     72         Hard 
  126                      163,999               2,480,000                Hard 
  127          263,776     216,504   1.22        3,900,000     64     Springing
  128                      208,299               2,410,000                Hard 
  129          256,952     207,522   1.24        3,000,000     80     Springing
  130          273,716     220,451   1.24        3,200,000     75     Springing
  131          283,074     191,220   1.48        3,100,000     77     Springing
  132                      159,134               2,790,000               Hard  
  133          248,659     201,052   1.24        3,550,000     65     Springing
  134          251,813     198,875   1.27        2,900,000     79     Springing
  135                      154,651               2,330,000                Hard 
  136          261,615     183,994   1.42        2,900,000     79     Springing
  137          292,346     222,593   1.31        3,250,000     70     Springing
  138                      153,824               2,260,000                Hard 
  139          244,800     194,552   1.26        2,850,000     79     Springing
  140          257,100     194,552   1.32        2,900,000     78     Springing
  141          254,734     187,397   1.36        2,550,000     88     Springing
  142          262,429     192,864   1.36        2,950,000     76         Hard 
  143          261,388     190,672   1.37        2,775,000     80     Springing
  144                      147,614               2,240,000                Hard
  145                      148,044               2,215,000                Hard
  146          354,199     194,342   1.82        3,100,000     70     Springing
  147                      146,245               2,190,000                Hard
  148                      145,071               2,200,000                Hard
  149          279,630     238,782   1.17        2,940,000     73         Hard
  150          278,372     216,927   1.28        3,000,000     71    Springing
  151                      140,210               2,140,000                Hard
  152          329,734     216,363   1.52        3,200,000     66    Springing
  153          263,335     167,995   1.57        2,700,000     78   Springing 
  154                      138,235               2,100,000               Hard 
  155                      142,293               2,250,000               Hard 
  156          221,165     177,830   1.24        3,050,000     67   Springing 
  157                      135,196               2,030,000               Hard 
  158                      135,890               2,090,000               Hard 
  159          207,509     175,211   1.18        3,000,000     67   Springing 
  160          228,193     158,868   1.44        2,500,000     80       Hard  
  161          358,588     178,922   2.00        3,300,000     60         Hard
  162          337,518     193,093   1.75        2,755,000     72   Springing 
  163          276,213     168,099   1.64        2,850,000     70   Springing 
  164                      130,605               1,980,000               Hard
  165          272,515     166,464   1.64        2,800,000     69        Hard
  166          255,053     164,020   1.56        2,400,000     80    Springing
  167          209,882     160,830   1.30        2,400,000     78    Springing
  168          238,590     160,379   1.49        2,600,000     71       None  
  169          214,592     159,100   1.35        2,300,000     80    Springing
  170          212,790     159,759   1.33        2,900,000     63    Springing
  171          188,436     152,595   1.23        2,300,000     79    Springing
  172                      122,419               1,840,000              Hard  
  173                      119,308               1,840,000              Hard  
  174          209,383     153,999   1.36        2,300,000     78    Springing
  175          291,544     182,963   1.59        2,900,000     62    Springing
  176          185,734     153,255   1.21        2,380,000     76    Springing
  177                      120,344               1,810,000              Hard  
  178          194,312     153,653   1.26        2,300,000     77    Springing
  179          202,450     150,021   1.35        2,300,000     75    Springing
  180          237,890     168,662   1.41        2,300,000     75    Springing
  181                      107,048               1,630,000              Hard  
  182          187,009     152,282   1.23        2,200,000     73    Springing
  183                      147,500               1,700,000              Hard  
  184          189,487     152,334   1.24        2,350,000     67    Springing
  185          171,811     136,619   1.26        2,000,000     79    Springing
  186          167,886     133,852   1.25        2,000,000     77    Springing
  187          169,309     131,863   1.28        2,100,000     73    Springing
  188          212,728     130,037   1.64        2,350,000     64        None 
  189                       97,095               1,620,000               Hard 
  190          160,900     124,926   1.29        2,300,000     62    Springing
  191                       92,801               1,410,000               Hard 
  192          189,996     125,249   1.52        1,800,000     75    Springing
  193          150,854     116,895   1.29        2,050,000     65    Springing
  194          382,984     151,190   2.53        3,550,000     38    Springing
  195                      118,363               1,600,000               Hard 
  196          167,836     113,712   1.48        1,950,000     67    Springing
  197          135,895     112,181   1.21        1,900,000     68    Springing
  198          139,225     110,678   1.26        1,620,000     79    Springing
  199          149,008     101,306   1.47        1,600,000     78    Springing
  200          140,151     109,051   1.29        1,750,000     71    Springing
  201          167,956     106,415   1.58        2,200,000     54    Springing
  202          149,817     113,056   1.33        1,750,000     68    Modified 
  203          116,044      97,863   1.19        1,800,000     62    Springing
  204          119,534      99,708   1.20        1,475,000     75    Springing
  205          137,274      87,584   1.57        1,425,000     74    Springing
  206          116,412      87,177   1.34        1,400,000     74       Hard  
  207          119,065      88,679   1.34        1,250,000     80    Springing
  208          108,801      82,642   1.32        1,125,000     80    Springing
  209          133,205      88,481   1.51        1,140,000     77    Springing
  210          102,934      73,930   1.39        1,230,000     70    Springing
  211           87,872      71,336   1.23        1,040,000     79    Springing
  212           73,895      58,311   1.27          960,000     73    Springing
  213           80,740      58,798   1.37          980,000     69    Springing
  214           62,148      50,896   1.22          900,000     65    Springing
  215           60,605      48,422   1.25          800,000     70    Springing
  216          113,316      54,683   2.07        1,800,000     28        None 
  217           42,507      34,094   1.25          450,000     74        Hard 
                                                                   
                                                                   
                                                                      
<TABLE>
<CAPTION>



                  CSFB              
Loan   Control   Control      Loan                                              
   #      #         #         Group           Property Name                     Ownership
<S>    <C>       <C>          <C>     <C>                                       <C>                                          

   1    001       005            2     Intell/Reichmann Portfolio Summary        
   1    001A      005H           2     Edgewater Plaza                          Fee Simple
   1    001B      005E           2     Hurstbourne Place                        Fee Simple
   1    001C      005I           2     Intell Tice Boulevard-SONY               Fee Simple
   1    001D      005J           2     One Oxmoor Place                         Both Fee Simple and Leasehold
   1    001E      005G           2     Hurstbourne Plaza                        Fee Simple
   1    001F      005F           2     Hurstbourne Park Office Building         Fee Simple
   1    001G      005D           2     Steeplechase Place                       Fee Simple
   1    001H      005A           2     Hunnington Office Park                   Fee Simple
   1    001I      005C           2     Two Brittany Place                       Fee Simple
   1    001J      005B           2     One Brittany Place                       Fee Simple
   2    002       006            1     180 Water Street                         Fee Simple
   3    003       007            2     Butera Portfolio Summary                 
   3    003A      007A           2     Girard Place                             Fee Simple
   3    003B      007B           2     Patrick Center                           Fee Simple
   3    003C      007C           2     Deer Park Center                         Fee Simple
   3    003D      007D           2     Girard Business Center                   Fee Simple
   3    003E      007E           2     Old Courthouse Square                    Fee Simple
   3    003F      007F           2     Wedgewood Business Park                  Fee Simple
   3    003G      007G           2     Georgia Pacific                          Fee Simple
   3    003H      007H           2     Gateway West                             Fee Simple
   3    003I      007I           2     Gateway Center                           Fee Simple
   3    003J      007J           2     Westpark                                 Fee Simple
   3    003K      007K           2     Radtech Building                         Fee Simple
   3    003L      007L           2     Woodlands Business Center                Fee Simple
   3    003M      007M           2     Microlog                                 Fee Simple
   3    003N      007N           2     Thomas AAA                               Fee Simple
   4    004       008            2     Patriot American Summary                 
   4    004A      008A           2     Chicago Embassy Suites                   Leasehold
   4    004B      008B           2     Wyndham Greenspoint Hotel                Fee Simple
   5    005       010            1     L'Enfant Plaza Summary                   
   5    005A      010A           1     L'Enfant Plaza - East Building           Both Fee Simple and Leasehold
   5    005B      010B           1     Loews L'Enfant Plaza Hotel               Both Fee Simple and Leasehold
   6    006       011            2     260-261 Madison Avenue                   Fee Simple
   7    007       012            2     Trident Center                           Fee Simple
   8    008       002            2     Thurman Multifamily Portfolio Summary    
   8    008A      002J           2     The Parks at Maryland Apartments         Fee Simple
   8    008B      002F           2     Villas at Vickery                        Fee Simple
   8    008C      002B           2     Park Hill Apartments                     Fee Simple
   8    008D      002D           2     The Woodlands of Plano Apartments        Fee Simple
   8    008E      002H           2     Desert Sands Apartments                  Fee Simple
   8    008F      002E           2     Willows on Hunnicut Apartments           Fee Simple
   8    008G      002C           2     The Encore Apartments                    Fee Simple
   8    008H      002A           2     Oakwood Gardens Apartments               Fee Simple
   8    008I      002G           2     Turtle Creek Apartments                  Fee Simple
   8    008J      002I           2     Woodlawn Park Apartments                 Fee Simple
   9    009       013            2     Koll Corporate Plaza                     Fee Simple
  10    010       003            2     Pinstripe Multifamily Portfolio Summary  
  10    010A      003B           2     Covington Walk Apartments                Fee Simple
  10    010B      003C           2     Oak Tree Apartments                      Fee Simple
  10    010C      003L           2     Sunridge Apartments                      Fee Simple
  10    010D      003J           2     Stradford Oaks Apartments                Fee Simple
  10    010E      003K           2     Shadowtree Apartments                    Fee Simple
  10    010F      003I           2     Briarwood Apartments                     Fee Simple
  10    010G      003R           2     Wexford Townhomes                        Fee Simple
  10    010H      003H           2     Mediterranean Gardens Apartments         Fee Simple
  10    010I      003A           2     Azalea Apartments                        Fee Simple
  10    010J      003E           2     Canyon Point Apartments                  Fee Simple
  10    010K      003D           2     Canyon Ridge Apartments                  Fee Simple
  10    010L      003Q           2     Toscana On Skillman Apartments           Fee Simple
  11    011       014            1     Pearl Highlands Center                   Fee Simple
  12    012       015            2     1133 Connecticut Avenue                  Fee Simple
  13    013       004            2     Garden Variety Apartments Portfolio 
                                       Summary                                  
  13    013A      004E           2     Harbor Island Apartments                 Fee Simple
  13    013B      004A           2     Ski Lodge I Apartments                   Fee Simple
  14    014       016            1     Donatelli Portfolio Summary              
  14    014A      016D           1     Plaza 500                                Fee Simple
  14    014B      016B           1     Van Buren Office Center                  Fee Simple
  14    014C      016C           1     Reico Distributors                       Fee Simple
  14    014D      016A           1     Standard Warehouse                       Fee Simple
  15    015       018            2     Camco Summary                            
  15    015A      018B           2     Irving Market Center                     Fee Simple
  15    015B      018A           2     North Hills Village                      Fee Simple
  15    015C      018C           2     Northeast Business Park                  Fee Simple
  16    016       019            1     Accor - Texas Summary                    
  16    016A      019E           1     Accor - Texas Motel 6 #1122              Fee Simple
  16    016B      019D           1     Accor - Texas Motel 6 #1121              Fee Simple
  16    016C      019B           1     Accor - Texas Motel 6 #298               Fee Simple
  16    016D      019F           1     Accor - Texas Motel 6 #1208              Fee Simple
  16    016E      019C           1     Accor - Texas Motel 6 #362               Fee Simple
  16    016F      019A           1     Accor - Texas Motel 6 #229               Fee Simple
  17    017       020            1     8484 Wilshire Boulevard                  Fee Simple
  18    018       021            2     Courthouse Square Apartments             Fee Simple
  19    019       273            1     United Artists - 5 Theaters Summary      
  19    019A      273B           1     UA Snowden Square                        Fee Simple
  19    019B      273C           1     UA Commerce Crossing                     Fee Simple
  19    019C      273D           1     UA Cinemas 8 at Southlake                Fee Simple
  19    019D      273E           1     UA Shannon 8                             Fee Simple
  19    019E      273A           1     UA Berkeley Cinema 7                     Fee Simple
  20    020       022            2     Ramblewood Village Apartments            Fee Simple
  21    021       024            1     Lipkin Portfolio Summary                 
  21    021A      024I           1     Town & Country Shopping Center           Fee Simple
  21    021B      024H           1     Southgate Shopping Center                Fee Simple
  21    021C      024G           1     O'Fallon Square                          Fee Simple
  21    021D      024A           1     Crossroads Plaza                         Fee Simple
  21    021E      024E           1     Independence Square                      Fee Simple
  21    021F      024J           1     Steger K-Mart                            Fee Simple
  21    021G      024C           1     Summit Plaza                             Fee Simple
  21    021H      024F           1     K-Mart Plaza                             Fee Simple
  21    021I      024D           1     Grady Plaza Shopping Center              Fee Simple
  21    021J      024B           1     K-Mart Plaza                             Both Fee Simple and Leasehold
  22    022       023            2     Grand Union Summary                      
  22    022A      023A           2     Grand Union - Valatie                    Fee Simple
  22    022B      023C           2     Grand Union - Morristown                 Fee Simple
  22    022C      023B           2     Grand Union - Tannersville               Fee Simple
  23    023       025            1     Accor - Florida Summary                  
  23    023A      025A           1     Accor - Florida Motel 6 #436             Fee Simple
  23    023B      025B           1     Accor - Florida Motel 6 #483             Fee Simple
  23    023C      025C           1     Accor - Florida Motel 6 #677             Fee Simple
  23    023D      025D           1     Accor - Florida Motel 6 #1191            Fee Simple
  24    024       026            2     Summit Portfolio Summary                 
  24    024A      026A           2     97 Sunfield Avenue                       Fee Simple
  24    024B      026D           2     105 Raider Boulevard                     Fee Simple
  24    024C      026E           2     700 Federal Boulevard                    Fee Simple
  24    024D      026C           2     87 Sunfield Avenue                       Fee Simple
  24    024E      026B           2     503 Newfield Avenue                      Fee Simple
  25    025       028            1     American Restaurant Group, Inc. Summary  
  25    025A      028G           1     Stuart Anderson's Black Angus            Fee Simple
  25    025B      028F           1     Stuart Anderson's Black Angus            Fee Simple
  25    025C      028D           1     Stuart Anderson's Black Angus            Fee Simple
  25    025D      028C           1     Stuart Anderson's Black Angus            Fee Simple
  25    025E      028H           1     Stuart Anderson's Cattle Company         Fee Simple
  25    025F      028E           1     Stuart Anderson's Cattle Company         Fee Simple
  25    025G      028A           1     Stuart Anderson's Black Angus            Fee Simple
  25    025H      028B           1     Stuart Anderson's Black Angus            Fee Simple
  26    026       029            1     Accor - Midwest Summary                  
  26    026A      029B           1     Accor - Midwest Motel 6 #1153            Fee Simple
  26    026B      029A           1     Accor - Midwest Motel 6 #1195            Fee Simple
  26    026C      029C           1     Accor - Midwest Motel 6 #1077            Fee Simple
  26    026D      029D           1     Accor - Midwest Motel 6 #1173            Fee Simple
  26    026E      029E           1     Accor - Midwest Motel 6 #1236            Fee Simple
  27    027       030            2     Ventana Canyon Apartments                Fee Simple
  28    028       031            2     English Village Apartments               Fee Simple
  29    029       032            1     Accor - East Summary                     
  29    029A      032A           1     Accor - East Motel 6 #1063               Fee Simple
  29    029B      032C           1     Accor - East Motel 6 #1062               Fee Simple
  29    029C      032D           1     Accor - East Motel 6 #1219               Fee Simple
  29    029D      032B           1     Accor - East Motel 6 #403                Fee Simple
  29    029E      032E           1     Accor - East Motel 6 #1058               Fee Simple
  30    030       033            1     Cinemark - Austin                        Fee Simple
  31    031       034            1     Town and Country Shopping Center         Leasehold
  32    032       036            1     Accor - Southeast Summary                
  32    032A      036A           1     Accor - Southeast Motel 6 #1068          Fee Simple
  32    032B      036D           1     Accor - Southeast Motel 6 #459           Fee Simple
  32    032C      036C           1     Accor - Southeast Motel 6 #496           Fee Simple
  32    032D      036B           1     Accor - Southeast Motel 6 #1234          Fee Simple
  33    033       037            1     Regal Cinema                             Fee Simple
  34    034       038            1     Southside Mall                           Fee Simple
  35    035       039            1     Accor - West Summary                     
  35    035A      039A           1     Accor - West Motel 6 #1185               Fee Simple
  35    035B      039C           1     Accor - West Motel 6 #1043               Fee Simple
  35    035C      039B           1     Accor - West Motel 6 #675                Fee Simple
  36    036       041            2     McKnight Place Extended Care             Fee Simple
  37    037       042            1     Tamarus I and II Apartments              Fee Simple
  38    038       043            2     Shaw's Shopping Center                   Fee Simple
  39    039       044            1     The Prada Building                       Fee Simple
  40    040       046            2     St. Landry Plaza Shopping Center         Fee Simple
  41    041       047            1     Garden Ridge                             Fee Simple
  42    042       048            1     Jewelry Theatre Building                 Fee Simple
  43    043       050            1     Holiday Inn - Farmington Hills           Fee Simple
  44    044       079            2     Whispering Palms-Viscaya Apart           Fee Simple
  45    045       051            1     1000 Sylvan Avenue                       Fee Simple
  46    046       052            2     K-Mart Plaza                             Fee Simple
  47    047       053            2     Lincoln Plaza Hotel                      Fee Simple
  48    048       055            2     Island Walk Shopping Center              Fee Simple
  49    049       266            2     Forest Ridge Shopping Center             Fee Simple
  50    050       056            1     Agawan Stop & Shop                       Fee Simple
  51    051       058            1     Hoyt's - Bellingham                      Leasehold
  52    052       060            2     Stirling Industrial Park                 Fee Simple
  53    053       999            1     Pamida Summary                           Fee Simple
  53    053A      215            1     Pamida Montana #296                      Fee Simple
  53    053B      216            1     Pamida Nebraska #113                     Fee Simple
  53    053C      223            1     Pamida Nebraska #155                     Fee Simple
  53    053D      224            1     Pamida Wyoming #291                      Fee Simple
  53    053E      235            1     Pamida Kansas #157                       Fee Simple
  54    054       061            2     Bloomfield Multi Summary                 
  54    054A      061L           2     13815-25 Victory Blvd.                   Fee Simple
  54    054B      061G           2     14023-27 Oxnard Street                   Fee Simple
  54    054C      061I           2     14706 Dickens Street                     Fee Simple
  54    054D      061M           2     15405 Vanowen Street                     Fee Simple
  54    054E      061K           2     4437-39 Vista Del Monte                  Fee Simple
  54    054F      061C           2     11564-11604 Sylvan Street                Fee Simple
  54    054G      061B           2     10745 Hortense Avenue                    Fee Simple
  54    054H      061E           2     250 S. Reno Street                       Fee Simple
  54    054I      061F           2     256 S. Rampart Street                    Fee Simple
  54    054J      061J           2     5722-28 Elmer Ave                        Fee Simple
  54    054K      061H           2     7340 Variel Avenue                       Fee Simple
  54    054L      061D           2     1132 N. Cahuenga                         Fee Simple
  54    054M      061A           2     5714-18 Elmer                            Fee Simple
  55    055       065            2     Wendell Terrace                          Fee Simple
  56    056       067            1     Washington HUD Summary                   
  56    056A      067B           1     McKinley Terrace                         Fee Simple
  56    056B      067A           1     Meadow Park Garden Court                 Fee Simple
  56    056C      067N           1     Chehalis Manor Apartments                Fee Simple
  56    056D      067D           1     Kennewick Garden Court Apartments        Fee Simple
  57    057       888            1     Best Buy Summary                         Fee Simple
  57    057A      119            1     Best Buy - Canton, OH                    Fee Simple
  57    057B      136            1     Best Buy - Spartanburg, SC               Fee Simple
  58    058       069            2     Northpointe Shopping Center              Leasehold
  59    059       070            1     U.S. Equities II Summary                 
  59    059A      070L           1     U.S. Post Office - Rincon                Fee Simple
  59    059B      070C           1     U.S. Post Office - Chapin                Fee Simple
  59    059C      070D           1     U.S. Post Office - China Grove           Fee Simple
  59    059D      070J           1     U.S. Post Office - Lyman                 Fee Simple
  59    059E      070E           1     U.S. Post Office - Dallas                Fee Simple
  59    059F      070B           1     U.S. Post Office - Carrollton            Fee Simple
  59    059G      070G           1     U.S. Post Office - Grand Isle            Fee Simple
  59    059H      070M           1     U.S. Post Office - West Union            Fee Simple
  59    059I      070K           1     U.S. Post Office - Nesbit                Fee Simple
  59    059J      070I           1     U.S. Post Office - Little Mountain       Fee Simple
  59    059K      070A           1     U.S. Post Office - Barneveld             Leasehold 
  59    059L      070F           1     U.S. Post Office - East Berne            Leasehold
  59    059M      070H           1     U.S. Post Office - Jonesville            Fee Simple
  60    060       071            2     East 138th Street                        Fee Simple
  61    061       068            2     St. Charles Plaza                        Fee Simple
  62    062       075            2     PFI - Ignacio Gardens                    Fee Simple
  63    063       077            2     State Farm Building                      Fee Simple
  64    064       078            2     Time Warner Building                     Fee Simple
  65    065       082            2     Sunset Plaza Shopping Center             Fee Simple
  66    066       084            2     Centro Plaza                             Fee Simple
  67    067       270            2     Sherwood Forest dba Grand Oaks           Fee Simple
  68    068       086            1     Shoppes of Wilton Manor                  Fee Simple
  69    069       087            1     Essex Portfolio Summary                
  69    069A      087A           1     Erie Microtel Inn                        Fee Simple
  69    069B      087B           1     Youngstown Microtel Inn                  Fee Simple
  70    070       088            2     Royal Dane Mall                          Fee Simple
  71    071       089            1     29 John Street                           Fee Simple
  72    072       268            2     Warrington Apartments                    Fee Simple
  73    073       090            1     Plaza Diamond Bar                        Fee Simple
  74    074       092            2     Rio Del Oro Racquet Club                 Both Fee Simple and Leasehold
  75    075       093            2     Century Square Apartments                Fee Simple
  76    076       095            1     East-West 4 LLC Summary                
  76    076A      095A           1     312 East 93rd Street                     Fee Simple
  76    076B      095D           1     237 West 18th Street                     Fee Simple
  76    076C      095B           1     349 East 51st Street                     Fee Simple
  76    076D      095C           1     450 West 50th Street                     Fee Simple
  77    077       097            1     Alameda Office                           Fee Simple
  78    078       098            2     Jefferson Plaza Summary                
  78    078A      098B           2     South Winton Court                       Fee Simple
  78    078B      098A           2     Jefferson Plaza                          Fee Simple
  79    079       080            2     Bloomfield - Lex                       
  79    079A      080E           2     20615 Vanowen Street                     Fee Simple
  79    079B      080C           2     7410 Woodman Street                      Fee Simple
  79    079C      080F           2     11422-26 & 11442 Tiara Street            Fee Simple
  79    079D      080D           2     248 S. Occidental Blvd.                  Fee Simple
  79    079E      080B           2     15202-222 Victory Blvd.                  Fee Simple
  79    079F      080A           2     5611 Fulcher Avenue                      Fee Simple
  80    080       099            1     Carroll Pool Summary                   
  80    080A      099B           1     Dorian Place                             Fee Simple
  80    080B      099A           1     Wellsprings Assisted Living Facility     Fee Simple
  80    080C      099C           1     Indianhead Residential Care Facility     Fee Simple
  81    081       265            2     Copacabana Mobile Home Park              Fee Simple
  82    082       100            1     Budgetel St. Charles                     Fee Simple
  83    083       101            2     942 Hyde Park                            Fee Simple
  84    084       102            1     LG International Building                Fee Simple
  85    085       104            2     Homestead Gardens Apartments             Fee Simple
  86    086       105            2     Westwood Portfolio Summary              
  86    086A      105E           2     Hampton West Apartments                  Fee Simple
  86    086B      105B           2     Sturbridge Commons                       Fee Simple
  86    086C      105D           2     Sutton Place West Apartments             Fee Simple
  86    086D      105C           2     Linda Court Apartments                   Fee Simple
  86    086E      105A           2     James Court Apartments                   Fee Simple
  86    086F      105F           2     Stratford Apartments                     Fee Simple
  87    087       106            2     Cherry Hill Plaza                        Fee Simple
  88    088       110            2     PFI - Lincoln Villa                      Fee Simple
  89    089       107            1     Bayscene Mobilehome Park                 Fee Simple
  90    090       096            2     Edgewater Square                         Fee Simple
  91    091       108            1     Economic Press Building                  Fee Simple
  92    092       109            1     Commerce Security Center                 Fee Simple
  93    093       111            2     PFI - Northgate                          Fee Simple
  94    094       112            2     Derrer Field Estates Apartments          Fee Simple
  95    095       113            1     Cedarwood Valley Office Park             Fee Simple
  96    096       116            1     One Finderne Avenue                      Fee Simple
  97    097       117            1     Best Western Chateau Suite Hotel         Leasehold
  98    098       118            2     Affordable Warehouses                    Fee Simple
  99    099       267            2     Burke-Lewis Apartments                   Fee Simple
 100    100       122            1     Rite Aid -  Burton                       Fee Simple
 101    101       123            2     AMP Building                             Fee Simple
 102    102       124            1     Holiday Inn Express                      Fee Simple
 103    103       125            2     Anchorage Trade Center Building          Leasehold
 104    104       128            1     Quality Inn - Nautilus                   Fee Simple
 105    105       129            2     Rain Tree Plaza                          Fee Simple
 106    106       130            1     Comfort Inn - Greensboro                 Fee Simple
 107    107       131            2     1270 Gerard Avenue                       Fee Simple
 108    108       133            1     Suburban Lodge of Baymeadows             Fee Simple
 109    109       134            1     Comfort Inn                              Fee Simple
 110    110       135            2     PFI - Creekside                          Fee Simple
 111    111       132            2     PFI - Fairway                            Fee Simple
 112    112       137            1     Franklin Court                           Fee Simple
 113    113       139            1     West Lancaster Plaza                     Fee Simple
 114    114       140            1     733 Yonkers Avenue                       Fee Simple
 115    115       142            2     Bari Manor                               Fee Simple
 116    116       144            1     Eckerd's - Berwick #5923                 Fee Simple
 117    117       145            1     244 West 39th Street                     Fee Simple
 118    118       143            2     690 Gerard Avenue                        Fee Simple
 119    119       147            2     Lake Pointe Apartments                   Fee Simple
 120    120       148            2     230 East 167th Street                    Fee Simple
 121    121       146            2     2300 Grand Concourse                     Fee Simple
 122    122       149            1     CVS - Forest Hill                        Fee Simple
 123    123       160            1     Office Depot - Dallas                    Leasehold
 124    124       154            1     8000 North Federal Highway               Fee Simple
 125    125       155            1     Portofino Beach Hotel                    Fee Simple
 126    126       156            1     CVS - Auburn                             Fee Simple
 127    127       158            2     PFI - Ignacio Pines                      Fee Simple
 128    128       159            1     CVS - Montgomery                         Fee Simple
 129    129       157            2     984 Sheridan Avenue                      Fee Simple
 130    130       162            2     Shop Rite Center                         Fee Simple
 131    131       163            2     111 East 167th Street                    Fee Simple
 132    132       164            1     CVS - Cranston                           Fee Simple
 133    133       152            2     PFI - Oak Hill Apartments                Fee Simple
 134    134       168            2     176 East 176th Street                    Fee Simple
 135    135       166            1     CVS - Bessemer                           Fee Simple
 136    136       167            2     2585-93 Grand Concourse                  Fee Simple
 137    137       170            1     2899-2901 Third Avenue                   Fee Simple
 138    138       169            1     CVS - Middlefield                        Fee Simple
 139    139       161            2     1210 Sherman Avenue                      Fee Simple
 140    140       153            2     215 Mount Hope Place                     Fee Simple
 141    141       165            2     Hudson View Estates                      Fee Simple
 142    142       173            1     Belleair Bazaar                          Fee Simple
 143    143       171            2     Chateau Thierry Apartments               Fee Simple
 144    144       172            1     CVS - Colonial Heights                   Fee Simple
 145    145       175            1     CVS - Augusta                            Fee Simple
 146    146       176            1     Safeguard Self Storage                   Fee Simpe
 147    147       177            1     CVS - New Haven #6496                    Fee Simple
 148    148       178            1     CVS - Huntersville                       Fee Simple
 149    149       272            1     Buena Park Manor MHP                     Leasehold
 150    150       179            1     Comfort Inn - Petersburg                 Fee Simple
 151    151       180            1     CVS - Ringgold                           Fee Simple
 152    152       181            2     Continental Pak                          Both Fee Simple and Leasehold
 153    153       183            2     2544 Valentine Avenue                    Fee Simple
 154    154       184            1     CVS - Cleveland                          Fee Simple
 155    155       186            1     CVS - Madison                            Fee Simple
 156    156       185            2     PFI - Westview                           Fee Simple
 157    157       188            1     CVS - Painesville                        Fee Simple
 158    158       189            1     CVS - Pelzer                             Fee Simple
 159    159       211            2     PFI - Ignacio Hills III                  Fee Simple
 160    160       191            1     Walgreens Plaza                          Fee Simple
 161    161       193            1     Best Western - Wright Patterson          Fee Simple
 162    162       195            2     Clarion Hotel                            Fee Simple
 163    163       194            2     7600 Medley Industrial Building          Fee Simple
 164    164       197            1     CVS - Smyrna                             Fee Simple
 165    165       199            1     Citrus Plaza                             Fee Simple
 166    166       200            2     Cane Village/Indian Summer Apartments    Fee Simple
 167    167       198            2     2908-10 Valentine Avenue                 Fee Simple
 168    168       202            1     416-418 Knickerbocker                    Fee Simple
 169    169       196            2     2 Minerva Place                          Fee Simple
 170    170       201            2     PFI - Northern Apartments                Fee Simple
 171    171       203            2     Sparta Green Townhouses                  Fee Simple
 172    172       204            1     CVS - Owensboro                          Fee Simple
 173    173       205            1     CVS - Barnwell                           Fee Simple
 174    174       207            2     48 Hill Street                           Fee Simple
 175    175       206            1     Galaxy Hotel                             Fee Simple
 176    176       208            2     Elmwood Galleria                         Fee Simple
 177    177       209            1     CVS - Marysville                         Fee Simple
 178    178       182            2     1791 Grand Concourse                     Fee Simple
 179    179       187            2     2505 Olinville Avenue                    Fee Simple
 180    180       212            1     Econo Lodge - Biloxi                     Fee Simple
 181    181       217            1     CVS - Bedford                            Fee Simple
 182    182       220            1     Ingram Park Plaza Shopping Center        Fee Simple
 183    183       221            1     Rite Aid - Detroit                       Fee Simple
 184    184       222            2     Powell Street Warehouses                 Fee Simple
 185    185       218            2     3041 Holland Avenue                      Fee Simple
 186    186       214            2     3031 Holland Avenue                      Fee Simple
 187    187       219            2     1240 Sherman Avenue                      Fee Simple
 188    188       226            1     2174 Pelham Associates                   Fee Simple
 189    189       227            1     CVS - Cairo                              Fee Simple
 190    190       229            2     PFI - Strawberry                         Fee Simple
 191    191       228            1     CVS - Hopewell                           Leasehold
 192    192       233            1     54-64 Broad Street                       Fee Simple
 193    193       236            2     PFI - Via Casitas                        Fee Simple
 194    194       234            1     Best Western - Celebration               Fee Simple
 195    195       237            1     Rite Aid - Dearborn                      Fee Simple
 196    196       239            1     Gateway Retail Center                    Fee Simple
 197    197       246            2     PFI - Ignacio Hills I                    Fee Simple
 198    198       230            2     1945 Loring Place South                  Fee Simple
 199    199       240            2     Three Pines Apartments                   Fee Simple
 200    200       241            1     363 Bloomfield Avenue                    Fee Simple
 201    201       248            2     Parker Plaza Shopping Center             Fee Simple
 202    202       243            1     Nature's Edge Assisted Living Facility   Fee Simple
 203    203       244            2     PFI - Country Club                       Fee Simple
 204    204       245            2     202 Industrial Loop                      Fee Simple
 205    205       249            2     Stonegate Apartments                     Fee Simple
 206    206       250            1     1655 East 13th Street                    Fee Simple
 207    207       251            2     Villa Serena                             Fee Simple
 208    208       271            2     Lake Village Apartments                  Fee Simple
 209    209       255            1     AeroPanel Building                       Fee Simple
 210    210       253            2     344 East 209th Street                    
 211    211       254            2     2935 Holland Avenue                      Fee Simple
 212    212       258            2     Sherwood Townhouses                      Fee Simple
 213    213       256            2     2885 Briggs Avenue                       Fee Simple
 214    214       260            2     PFI - Ignacio Hills IV                   Fee Simple
 215    215       259            2     116 Henwood Place                        Fee Simple
 216    216       261            1     398 Third Avenue                         Fee Simple
 217    217       263            1     SpinCycle 173 - Milwaukee                Fee Simple

</TABLE>



<TABLE>
<CAPTION>








Loan #         CSFB 
             Control
                #              Property Name/Location                           Tenant/Lease Guarantor   
<S>            <C>        <C>                                               <C>
                                                                                                                     
 16             19         Accor - Texas Portfolio                           Accor, S.A.                                      
 19             273        United Artists - 5 Theater Portfolio (5)          United Artists Theatre Circuit, Inc.             
 23             25         Accor - Florida Portfolio                         Accor, S.A.                                      
 25             28         American Restaurant Group, Inc. Summary           American Restaurant Group, Inc                   
 26             29         Accor - Midwest Portfolio                         Accor, S.A.                                      
 29             32         Accor - East Portfolio                            Accor, S.A.                                      
 30             33         Cinemark - Austin, TX                             Cinemark USA, Inc.                               
 32             36         Accor - Southeast Portfolio                       Accor, S.A.                                      
 33             37         Regal Cinemas - Palm Beach, FL                    Regal Cinemas, Inc.                              
 35             39         Accor - West Portfolio                            Accor, S.A.                                      
 41             47         Garden Ridge - Hilliard, OH                       Garden Ridge Corporation                         
 51             58         Hoyts Cinemas - Bellingham, MA                    Hoyts Cinemas Limited                            
 53             999        Pamida Summary                                    Pamida, Inc.                                     
100             122        Rite Aid - Burton, MI                             Rite Aid Corporation                             
116             144        Eckerd (Fay's) - Berwick, PA                      Eckerd Corporation                               
122             149        CVS - Forest Hill, VA (6)                         CVS Corporation                                  
123             160        Office Depot - Dallas, TX                         Office Depot, Inc.                               
126             156        CVS - Auburn, ME  (6)                             CVS Corporation                                  
128             159        CVS - Montgomery, AL (6)                          CVS Corporation                                  
132             164        CVS - Cranston, RI (6)                            CVS Corporation                                  
135             166        CVS - Bessemer, AL (6)                            CVS Corporation                                  
138             169        CVS - Middlefield, OH (6)                         CVS Corporation                                  
144             172        CVS - Colonial Heights, VA (6)                    CVS Corporation                                  
145             175        CVS - Augusta, GA (6)                             CVS Corporation                                  
147             177        CVS - New Haven, IN (6)                           CVS Corporation                                  
148             178        CVS - Huntersville, NC (6)                        CVS Corporation                                  
151             180        CVS - Ringgold, GA (6)                            CVS Corporation                                  
154             184        CVS - Cleveland, OH (6)                           CVS Corporation                                  
155             186        CVS - Madison, NC (6)                             CVS Corporation                                  
157             188        CVS - Painesville, OH (6)                         CVS Corporation                                  
158             189        CVS - Pelzer, SC (6)                              CVS Corporation                                  
164             197        CVS - Smyrna, TN (6)                              CVS Corporation                                  
172             204        CVS - Owensboro, KY (6)                           CVS Corporation                                  
173             205        CVS - Barnwell, SC (6)                            CVS Corporation                                  
177             209        CVS - Marysville, OH (6)                          CVS Corporation                                  
181             217        CVS - Bedford, OH (6)                             CVS Corporation                                  
183             221        Rite Aid - Detroit, MI                            Rite Aid Corporation                             
189             227        CVS - Cairo, NY (6)                               CVS Corporation                                  
191             228        CVS - Hopewell, PA (6)                            CVS Corporation                                  
195             237        Rite Aid - Dearborn, MI                           Rite Aid Corporation                             


                                            Cut off Date                                                 Substantial
                                             Principal            Leased        Leased       RVI         Completion
Loan #           Lease Type                   Balance             Value          LTV      Insurance         Date*
<S>            <C>                        <C>                  <C>              <C>        <C>          <C>
 

 16            Bondable Lease              30,176,866           30,550,000        99        Yes  
 19            Bondable Lease              23,302,898           26,800,000        87             
 23            Bondable Lease              19,143,664           19,300,000        99        Yes  
 25            Bondable Lease              17,787,585           18,450,000        96             
 26            Bondable Lease              15,623,817           15,760,000        99        Yes  
 29            Bondable Lease              14,443,020           14,450,000       100        Yes  
 30            Bondable Lease              14,388,230           15,000,000        96             
 32            Bondable Lease              13,763,265           13,820,000       100        Yes  
 33            Triple Net Lease            13,473,026           13,500,000       100             
 35            Bondable Lease              13,112,290           14,050,000        93        Yes  
 41            Triple Net Lease            10,627,254           13,100,000        81             
 51            Triple Net Lease             7,943,633            7,600,000       105             
 53            Triple Net Lease             7,662,521            7,700,000       100                                  
100            Double Net Lease             3,560,238            3,600,000        99                                  
116            Double Net Lease             2,781,678            2,900,000        96                                  
122            Bondable Lease               2,671,964            2,810,000        95                      02/01/99    
123            Triple Net Lease             2,524,380            2,600,000        97                                  
126            Bondable Lease               2,485,162            2,480,000       100                      01/01/99    
128            Bondable Lease               2,427,442            2,410,000       101                      04/01/99    
132            Bondable Lease               2,373,332            2,790,000        85                      03/01/99    
135            Bondable Lease               2,299,743            2,330,000        99                      02/01/99    
138            Bondable Lease               2,251,091            2,260,000       100                      11/01/98    
144            Bondable Lease               2,213,198            2,240,000        99                      12/01/98    
145            Bondable Lease               2,196,408            2,215,000        99                      01/01/99    
147            Bondable Lease               2,173,888            2,190,000        99                      03/01/99    
148            Bondable Lease               2,172,174            2,200,000        99                      01/01/99    
151            Bondable Lease               2,116,349            2,140,000        99                      12/01/98    
154            Bondable Lease               2,090,866            2,100,000       100                      02/01/99    
155            Bondable Lease               2,077,611            2,250,000        92                      11/01/98    
157            Bondable Lease               2,015,924            2,030,000        99                      11/01/98    
158            Bondable Lease               2,012,127            2,090,000        96                      01/01/99    
164            Bondable Lease               1,971,569            1,980,000       100                      11/01/98    
172            Bondable Lease               1,814,530            1,840,000        99                      02/01/99    
173            Bondable Lease               1,805,561            1,840,000        98                      12/01/98    
177            Bondable Lease               1,785,062            1,810,000        99                      11/01/98    
181            Bondable Lease               1,623,093            1,630,000       100                      12/01/98    
183            Triple Net Lease             1,598,697            1,700,000        94                                  
189            Bondable Lease               1,444,114            1,620,000        89                      04/01/99    
191            Bondable Lease               1,402,926            1,410,000        99                      03/01/99    
195            Double Net Lease             1,321,705            1,600,000        83                                  
                                          258,658,901                                                                          





                Failure of                                         Failure of
                Completion                  Construction           Completion
               Termination                   Extension              Termination
Loan #            Date**                      Option***           Date (2)****
<S>              <C>                         <C>                   <C>

 16   
 19   
 23                                                                                  
 25                                                                                  
 26                                                                                  
 29                                                                                  
 30                                                                                  
 32                                                                                  
 33                                                                                  
 35                                                                                  
 41                                                                                  
 51                                                                                  
 53                                                                                  
100                                                                                  
116                                                                                  
122               03/03/99                     05/02/99              06/01/99                                                    
123          
126               01/31/99                     04/01/99              05/01/99                                                    
128               05/01/99                     06/30/99              07/30/99       
132               03/31/99                     05/30/99              06/29/99      
135               03/03/99                     05/02/99              06/01/99     
138               12/01/98                     01/30/99              03/01/99       
144               12/31/98                     03/01/99              03/31/99     
145               01/31/99                     04/01/99              05/01/99    
147               03/31/99                     05/30/99              06/29/99       
148               01/31/99                     04/01/99              05/01/99       
151               12/31/98                     03/01/99              03/31/99 
154               03/03/99                     05/02/99              06/01/99       
155               12/01/98                     01/30/99              03/01/99        
157               12/01/98                     01/30/99              03/01/99        
158               01/31/99                     04/01/99              05/01/99        
164               12/01/98                     01/30/99              03/01/99       
172               03/03/99                     05/02/99              06/01/99      
173               12/31/98                     03/01/99              03/31/99      
177               12/01/98                     01/30/99              03/01/99        
181               12/31/98                     03/01/99              03/31/99        
183
189               05/01/99                     06/30/99              07/30/99                    
191               03/31/99                     05/30/99              06/29/99        
195 
                                                                                    
    

</TABLE>

<PAGE>



                                                                   EXHIBIT C-1

           FORM OF INVESTMENT QIB INVESTMENT REPRESENTATION LETTER -
                         QUALIFIED INSTITUTIONAL BUYER

The Chase Manhattan Bank
450 West 33rd Street, 15th Floor
New York, New York 10001
Attention:  Structured Finance Services Group

Credit Suisse First Boston Mortgage Securities Corp.
Eleven Madison Avenue
New York, New York 10010
Attention:  Principal Transactions Group

Re: Transfer of Credit Suisse First Boston Mortgage Securities Corp.
    Commercial Mortgage Pass-Through Certificates, Series 1998-C2

Ladies and Gentlemen:

     This letter is delivered  pursuant to the Confidential  Offering Circular
(the "Offering Circular") dated as of November 20, 1998 and to Section 5.02 of
the  Pooling  and  Servicing  Agreement  dated as of  November  11,  1998 (the
"Pooling and  Servicing  Agreement"),  by and among Credit Suisse First Boston
Mortgage  Securities  Corp.,  as  Depositor,  First Union  National  Bank,  as
Servicer,  Lennar Partners, Inc., as Special Servicer, and The Chase Manhattan
Bank,  as Trustee,  on behalf of the  holders of Credit  Suisse  First  Boston
Mortgage  Securities  Corp.  Commercial  Mortgage  Pass-Through  Certificates,
Series 1998-C2 (the  "Certificates") in connection with the transfer by Credit
Suisse  First  Boston  Corporation  (the  "Seller")  to the  undersigned  (the
"Purchaser")  of  $____________  aggregate  Certificate  Balance of Class ____
Certificates  (the  "Certificate").  Capitalized  terms used and not otherwise
defined  herein shall have the respective  meanings  assigned to such terms in
the Pooling and Servicing Agreement.

     In  connection  with such  transfer,  unless  otherwise  directed  by the
Depositor,  the  Purchaser  hereby  represents  and  warrants  to you  and the
addressees hereof as follows:

     1. The Purchaser is a "qualified  institutional buyer" within the meaning
of Rule 144A ("Rule 144A")  promulgated  under the  Securities Act of 1933, as
amended (the  "Securities  Act").  The Purchaser is aware that the transfer is
being made in reliance on Rule 144A, and the Purchaser has had the opportunity
to obtain the  information  required  to be  provided  pursuant  to  paragraph
(d)(4)(i) of Rule 144A.

     2. The  Purchaser's  intention  is to  acquire  the  Certificate  (a) for
investment  for the  Purchaser's  own  account,  (b) for resale to  "qualified
institutional  buyers" in  transactions  under Rule 144A, or (c) for resale to
persons that are not "U.S.  persons"  within the meaning of Regulation S under
the  Securities  Act,  and not in any event with the view to, or for resale in
connection with, any distribution  thereof. The Purchaser understands that the
Certificate (and any subsequent Certificate) has not been registered under the
Securities  Act,  by reason of a  specified  exemption  from the  registration
provisions of the Securities Act which depends upon,  among other things,  the
bona fide nature of the Purchaser's  investment intent (or intent to resell to
only certain investors in certain exempted transactions), as expressed herein.

     3. The  Purchaser has reviewed the Offering  Circular and the  agreements
and other  materials  referred to therein and has had the  opportunity  to ask
questions  and receive  answers  concerning  the terms and  conditions  of the
transactions contemplated by the Offering Circular.

     4. The Purchaser  acknowledges  that the Certificate (and any Certificate
issued on transfer or exchange  thereof) has not been  registered or qualified
under  the  Securities  Act or the  securities  laws of any State or any other
jurisdiction,  and  that  the  Certificate  cannot  be  resold  unless  it  is
registered  or  qualified  thereunder,   or  unless  an  exemption  from  such
registration or qualification is available.

     5.  The  Purchaser  hereby  undertakes  to be  bound  by  the  terms  and
conditions of the Pooling and Servicing  Agreement in its capacity as an owner
of  a   Certificate   or   Certificates,   as  the  case  may  be   (each,   a
"Certificateholder"),  in all respects as if it were a signatory thereto. This
undertaking is made for the benefit of the Trust,  the  Certificate  Registrar
and all Certificateholders present and future.

     6. The Purchaser  will not sell or otherwise  transfer any portion of the
Certificate  or  Certificates,  except in compliance  with Section 5.02 of the
Pooling and Servicing Agreement.

     7.  Check one of the following:1

         [ ] The  Purchaser  is a U.S.  Person (as  defined  below) and it has
attached  hereto an Internal  Revenue  Service  ("IRS") Form W-9 (or successor
form).

         [ ] The Purchaser is not a U.S.  Person and under  applicable  law in
effect on the date  hereof,  no taxes will be  required  to be withheld by the
Trustee  (or  its  agent)  with  respect  to  distributions  to be made on the
Certificate.  The Purchaser has attached hereto either (i) a duly executed IRS
Form  W-8  (or  successor  form),  which  identifies  such  Purchaser  as  the
beneficial  owner of the  Certificate  and states that such Purchaser is not a
U.S.  Person,  or (ii) two duly executed copies of IRS Form 4224 (or successor
form),   which  identify  such  Purchaser  as  the  beneficial  owner  of  the
Certificate  and state  that  interest  and  original  issue  discount  on the
Certificate and Permitted  Investments  is, or is expected to be,  effectively
connected  with a U.S. trade or business.  The Purchaser  agrees to provide to
the Certificate Registrar updated IRS Forms W-8 or IRS Forms 4224, as the case
may be, any applicable  successor IRS forms, or such other  certifications  as
the Certificate  Registrar may reasonably  request, on or before the date that
any such IRS form or certification  expires or becomes  obsolete,  or promptly
after the  occurrence  of any event  requiring a change in the most recent IRS
form of certification furnished by it to the Certificate Registrar.

     For this purpose, "U.S. Person" means a citizen or resident of the United
States for U.S.  federal income tax purposes,  a  corporation,  partnership or
other entity treated as a corporation  or  partnership  for federal income tax
purposes  created or organized in or under the laws of the United States,  any
state  thereof or the District of  Columbia,  an estate the income of which is
subject to U.S. federal income taxation regardless of its source or a trust if
(A) for taxable years  beginning after December 31, 1996 (or for taxable years
ending after August 20, 1996, if the trustee has made an applicable election),
a court within the United States is able to exercise primary  supervision over
the  administration  of such trust, and one or more United States persons have
the authority to control all  substantial  decisions of such trust, or (B) for
all other taxable years, such trust is subject to United States federal income
tax  regardless  of the source of its  income. 

- ---------------------

1  Each Purchaser must include one of the two alternative certificates.



     8. The  Purchaser  is not (a) an  employee  benefit  plan  subject to the
fiduciary responsibility provisions of the Employee Retirement Income Security
Act of 1974,  as amended  ("ERISA"),  or Section 4975 of the Internal  Revenue
Code of 1986, as amended (the "Code"),  or a governmental  plan (as defined in
Section 3(32) of ERISA)  subject to any federal,  state or local law ("Similar
Law") which is, to a material extent,  similar to the foregoing  provisions of
ERISA or the Code  (each,  a "Plan"),  or (b) a person  acting on behalf of or
using the assets of any such Plan (including an entity whose underlying assets
include Plan assets by reason of investment in the entity by such Plan and the
application of Department of Labor Regulation Section 2510.3-101),  other than
an  insurance   company  using  the  assets  of  its  general   account  under
circumstances  whereby the  purchase and holding of the  Certificates  by such
insurance  company  would  be  eligible  for the  exemptive  relief  from  the
prohibited  transaction  provisions of ERISA and Section 4975 of the Code that
is  available  under  Sections  I and  III  of  Prohibited  Transaction  Class
Exemption 95-60.

     9. The Purchaser  understands  that if it is a Person referred to in 8(a)
or (b) above,  such  Purchaser  is  required  to  provide  to the  Certificate
Registrar  an opinion of counsel  in form and  substance  satisfactory  to the
Certificate Registrar and the Depositor to the effect that the acquisition and
holding  of  such  Certificate  by  such  purchaser  or  transferee  will  not
constitute  or result in a  non-exempt  prohibited  transaction  under  ERISA,
Section  4975 of the Code or any Similar Law and will not subject the Trustee,
the Certificate  Registrar,  the Servicer,  the Special Servicer,  the Initial
Purchaser  or  the  Depositor  to  any  obligation  or  liability   (including
obligations  or  liabilities  under  ERISA,  Section  4975 of the  Code or any
Similar  Law) in  addition  to those set forth in the  Pooling  and  Servicing
Agreement,  which  opinion  of  counsel  shall  not be at the  expense  of the
Depositor, the Servicer, the Special Servicer, the Trustee or the Trust Fund.

     IN  WITNESS  WHEREOF,   the  Purchaser  hereby  executes  this  Qualified
Institutional Buyer Representation Letter on the ____ day of __________, ____.

                                            Very truly yours,

                                            [THE PURCHASER]


                                            By:________________________________
                                               Name:
                                               Title:

<PAGE>

                                                                   EXHIBIT C-2

            FORM OF REGULATION S INVESTMENT REPRESENTATION LETTER -
                                NON-U.S. PERSON

The Chase Manhattan Bank
450 West 33rd Street, 14th Floor
New York, New York 10001
Attention:  Structured Finance Services Group

Credit Suisse First Boston Mortgage Securities Corp.
Eleven Madison Avenue
New York, New York 10010
Attention: Principal Transactions Group

Re: Transfer of Credit Suisse First Boston Mortgage Securities Corp.
    Commercial Mortgage Pass-Through Certificates, Series 1998-C2

Ladies and Gentlemen:

     This letter is delivered  pursuant to the Confidential  Offering Circular
(the "Offering Circular") dated as of November 20, 1998 and to Section 5.02 of
the  Pooling  and  Servicing  Agreement  dated as of  November  11,  1998 (the
"Pooling and  Servicing  Agreement"),  by and among Credit Suisse First Boston
Mortgage  Securities  Corp.,  as  Depositor,  First Union  National  Bank,  as
Servicer,  Lennar Partners, Inc., as Special Servicer, and The Chase Manhattan
Bank,  as Trustee,  on behalf of the  holders of Credit  Suisse  First  Boston
Mortgage  Securities  Corp.  Commercial  Mortgage  Pass-Through  Certificates,
Series 1998-C2 (the  "Certificates") in connection with the transfer by Credit
Suisse  First  Boston  Corporation  (the  "Seller")  to the  undersigned  (the
"Purchaser")  of  $____________  aggregate  Certificate  Balance of Class ____
Certificates  (the  "Certificate").  Capitalized  terms used and not otherwise
defined  herein shall have the respective  meanings  assigned to such terms in
the Pooling and Servicing Agreement.

     In  connection  with such  transfer,  unless  otherwise  directed  by the
Depositor,  the  Purchaser  hereby  represents  and  warrants  to you  and the
addressees hereof as follows: 

     1. The Purchaser is not a "U.S.  person" within the meaning of Regulation
S (a "Non-U.S.  Person")  under the  Securities  Act of 1933,  as amended (the
"Securities Act").

     2. The  Purchaser's  intention  is to  acquire  the  Certificate  (a) for
investment for the Purchaser's own account, (b) for resale to Non-U.S. Persons
in  transactions   under  Regulation  S,  or  (c)  for  resale  to  "qualified
institutional  buyers" in  transactions  under Rule 144A under the  Securities
Act,  and not in any event with a view to, or for resale in  connection  with,
any distribution  thereof. The Purchaser understands that the Certificate (and
any subsequent  Certificate) has not been registered under the Securities Act,
by reason of a specified  exemption  from the  registration  provisions of the
Securities Act which depends upon, among other things, the bona fide nature of
the  Purchaser's  investment  intent  (or  intent to  resell  to only  certain
investors in certain exempted transactions) as expressed herein.

     3. The  Purchaser has reviewed the Offering  Circular and the  agreements
and other  materials  referred to therein and has had the  opportunity  to ask
questions  and receive  answers  concerning  the terms and  conditions  of the
transactions contemplated by the Offering Circular.

     4. The Purchaser  acknowledges  that the Certificate (and any Certificate
issued on transfer or exchange  thereof) has not been  registered or qualified
under  the  Securities  Act or the  securities  laws of any State or any other
jurisdiction,  and  that  the  Certificate  cannot  be  resold  unless  it  is
registered  or  qualified  thereunder,   or  unless  an  exemption  from  such
registration or qualification is available.

     5.  The  Purchaser  hereby  undertakes  to be  bound  by  the  terms  and
conditions of the Pooling and Servicing  Agreement in its capacity as an owner
of  a   Certificate   or   Certificates,   as  the  case  may  be   (each,   a
"Certificateholder"),  in all respects as if it were a signatory thereto. This
undertaking is made for the benefit of the Trust,  the  Certificate  Registrar
and all Certificateholders present and future.

     6. The Purchaser  will not sell or otherwise  transfer any portion of the
Certificate  or  Certificates,  except in compliance  with Section 5.02 of the
Pooling and Servicing Agreement.

     7. The Purchaser is not a U.S. Person and under  applicable law in effect
on the date  hereof,  no taxes will be  required to be withheld by the Trustee
(or its agent) with respect to  distributions  to be made on the  Certificate.
The Purchaser has attached  hereto either (i) a duly executed IRS Form W-8 (or
successor  form),  which  identifies such Purchaser as the beneficial owner of
the  Certificate  and states that such Purchaser is not a U.S.  Person or (ii)
two duly executed copies of IRS Form 4224 (or successor form),  which identify
such  Purchaser  as the  beneficial  owner of the  Certificate  and state that
interest  and  original  issue  discount  on  the  Certificate  and  Permitted
Investments is, or is expected to be, effectively  connected with a U.S. trade
or business.  The  Purchaser  agrees to provide to the  Certificate  Registrar
updated  IRS Forms W-8 or IRS Forms 4224,  as the case may be, any  applicable
successor IRS forms, or such other certifications as the Certificate Registrar
may  reasonably  request,  on or  before  the  date  that any such IRS form or
certification expires or becomes obsolete, or promptly after the occurrence of
any event  requiring  a change in the most  recent  IRS form of  certification
furnished by it to the Certificate Registrar.

     For this purpose, "U.S. Person" means a citizen or resident of the United
States for U.S.  federal income tax purposes,  a  corporation,  partnership or
other entity treated as a corporation  or  partnership  for federal income tax
purposes  created or organized in or under the laws of the United States,  any
state  thereof or the District of  Columbia,  an estate the income of which is
subject to U.S. federal income taxation regardless of its source or a trust if
(A) for taxable years  beginning after December 31, 1996 (or for taxable years
ending after August 20, 1996, if the trustee has made an applicable election),
a court within the United States is able to exercise primary  supervision over
the  administration  of such trust, and one or more United States persons have
the authority to control all  substantial  decisions of such trust, or (B) for
all other taxable years, such trust is subject to United States federal income
tax regardless of the source of its income.

     8. The  Purchaser  is not (a) an  employee  benefit  plan  subject to the
fiduciary responsibility provisions of the Employee Retirement Income Security
Act of 1974,  as amended  ("ERISA"),  or Section 4975 of the Internal  Revenue
Code of 1986, as amended (the "Code"),  or a governmental  plan (as defined in
Section 3(32) of ERISA)  subject to any federal,  state or local law ("Similar
Law") which is, to a material extent,  similar to the foregoing  provisions of
ERISA or the Code  (each,  a  "Plan")  or (b) a person  acting on behalf of or
using the assets of any such Plan (including an entity whose underlying assets
include Plan assets by reason of investment in the entity by such Plan and the
application of Department of Labor Regulation Section 2510.3-101),  other than
an  insurance   company  using  the  assets  of  its  general   account  under
circumstances  whereby the  purchase and holding of the  Certificates  by such
insurance  company  would  be  eligible  for the  exemptive  relief  from  the
prohibited  transaction  provisions of ERISA and Section 4975 of the Code that
is  available  under  Sections  I and  III  of  Prohibited  Transaction  Class
Exemption 95-60.

     9. The Purchaser  understands  that if it is a Person referred to in 8(a)
or (b) above,  such  Purchaser  is  required  to  provide  to the  Certificate
Registrar  an opinion of counsel  in form and  substance  satisfactory  to the
Certificate Registrar and the Depositor to the effect that the acquisition and
holding  of  such  Certificate  by  such  purchaser  or  transferee  will  not
constitute  or result in a  non-exempt  prohibited  transaction  under  ERISA,
Section  4975 of the Code or any Similar Law and will not subject the Trustee,
the Certificate  Registrar,  the Servicer,  the Special Servicer,  the Initial
Purchaser  or  the  Depositor  to  any  obligation  or  liability   (including
obligations  or  liabilities  under  ERISA,  Section  4975 of the  Code or any
Similar  Law) in  addition  to those set forth in the  Pooling  and  Servicing
Agreement,  which  opinion  of  counsel  shall  not be at the  expense  of the
Depositor, the Servicer, the Special Servicer, the Trustee or the Trust Fund.

<PAGE>

     IN WITNESS  WHEREOF,  the Purchaser  hereby  executes  this  Regulation S
Investment  Representation  Letter on the ____ day of __________,  ____.

                                                 Very truly yours,

                                                 [THE PURCHASER]


                                                 By:__________________________
                                                    Name:
                                                    Title:

<PAGE>

                                                                    EXHIBIT C-3

                  FORM OF INVESTMENT REPRESENTATION LETTER -
                       INSTITUTIONAL ACCREDITED INVESTOR

The Chase Manhattan Bank
450 West 33rd Street, 15th Floor
New York, New York 10001
Attention:  Structured Finance Services Group

Credit Suisse First Boston Mortgage Securities Corp.
Eleven Madison Avenue
New York, New York 10010
Attention:  Principal Transactions Group

Re: Transfer of Credit Suisse First Boston Mortgage Securities Corp.
    Commercial Mortgage Pass-Through Certificates, Series 1998-C2

Ladies and Gentlemen:

     This  letter is  delivered  pursuant  to Section  5.02 of the Pooling and
Servicing  Agreement dated as of November 11, 1998 (the "Pooling and Servicing
Agreement"),  by and among  Credit  Suisse First  Boston  Mortgage  Securities
Corp., as Depositor,  First Union National Bank, as Servicer, Lennar Partners,
Inc., as Special Servicer, and The Chase Manhattan Bank, as Trustee, on behalf
of the  holders  of Credit  Suisse  First  Boston  Mortgage  Securities  Corp.
Commercial   Mortgage   Pass-Through   Certificates,   Series   1998-C2   (the
"Certificates")  in connection with the transfer by Credit Suisse First Boston
Corporation   (the  "Seller")  to  the   undersigned   (the   "Purchaser")  of
$____________  aggregate  Certificate  Balance  of Class __ Certificates  (the
"Certificate").  Capitalized terms used and not otherwise defined herein shall
have  the  respective  meanings  assigned  to such  terms in the  Pooling  and
Servicing Agreement.

     In  connection  with such  transfer,  unless  otherwise  directed  by the
Depositor,  the  Purchaser  hereby  represents  and  warrants  to you  and the
addressees hereof as follows:

     1.  The  Purchaser  is  an   institutional   "accredited   investor"  (an
"Accredited Investor"),  as defined in Rule 501(a)(1),  (2), (3), or (7) under
the Securities Act of 1933, as amended (the "Securities Act") and is acquiring
the Certificates for investment  purposes and not with a view to, or for offer
or sale in connection  with, any  distribution  in violation of the Securities
Act, and has such knowledge and  experience in financial and business  matters
as to be capable of evaluating  the merits and risks of the  investment in the
Certificates,  and the  Purchaser  and any accounts for which the Purchaser is
acting  are each able to bear the  economic  risk of the  Purchasers  or their
investment.

     2. The  Purchaser's  intention  is to  acquire  the  Certificate  for the
Purchaser's  own  account  or  for a  single  account  (each  of  which  is an
Accredited Investor and from which no resale,  pledge or other transfer may be
made  except  to  another  Accredited  Investor)  as to  which  the  Purchaser
exercises  sole  investment  discretion.

     3. The Purchaser has reviewed the Confidential Offering Circular relating
to the  Certificate  (the  "Offering  Circular")  and the agreements and other
materials referred to therein and has had the opportunity to ask questions and
receive  answers  concerning  the terms  and  conditions  of the  transactions
contemplated by the Offering Circular.

     4. The Purchaser  acknowledges  that the Certificate (and any Certificate
issued on transfer or exchange  thereof) has not been  registered or qualified
under  the  Securities  Act or the  securities  laws of any State or any other
jurisdiction,  and  that  the  Certificate  cannot  be  resold  unless  it  is
registered  or  qualified   thereunder  or  unless  an  exemption   from  such
registration or qualification is available.

     5.  The  Purchaser  hereby  undertakes  to be  bound  by  the  terms  and
conditions of the Pooling and Servicing  Agreement in its capacity as an owner
of  a   Certificate   or   Certificates,   as  the   case   may  be   (each  a
"Certificateholder"),  in all respects as if it were a signatory thereto. This
undertaking is made for the benefit of the Trust,  the  Certificate  Registrar
and all Certificateholders present and future.

     6. The Purchaser  will not sell or otherwise  transfer any portion of the
Certificate  or  Certificates,  except in compliance  with Section 5.02 of the
Pooling and Servicing Agreement.

     7. Check one of the following:1

         [ ] The  Purchaser  is a U.S.  Person (as  defined  below) and it has
attached  hereto an Internal  Revenue  Service  ("IRS") Form W-9 (or successor
form).

         [ ] The Purchaser is not a U.S.  Person and under  applicable  law in
effect on the date  hereof,  no taxes will be  required  to be withheld by the
Trustee  (or  its  agent)  with  respect  to  distributions  to be made on the
Certificate.  The Purchaser has attached hereto either (i) a duly executed IRS
Form  W-8  (or  successor  form),  which  identifies  such  Purchaser  as  the
beneficial  owner of the  Certificate  and states that such Purchaser is not a
U.S.  Person,  or (ii) two duly executed copies of IRS Form 4224 (or successor
form),   which  identify  such  Purchaser  as  the  beneficial  owner  of  the
Certificate  and state  that  interest  and  original  issue  discount  on the
Certificate and Permitted  Investments  is, or is expected to be,  effectively
connected  with a U.S. trade or business.  The Purchaser  agrees to provide to
the Certificate Registrar updated IRS Forms W-8 or IRS Forms 4224, as the case
may be, any applicable  successor IRS forms, or such other  certifications  as
the Certificate  Registrar may reasonably  request, on or before the date that
any such IRS form or certification  expires or becomes  obsolete,  or promptly
after the  occurrence  of any event  requiring a change in the most recent IRS
form of certification furnished by it to the Certificate Registrar.

- ---------------------
1   Each Purchaser must include one of the two alternative certifications.


     For this purpose, "U.S. Person" means a citizen or resident of the United
States for U.S.  federal income tax purposes,  a  corporation,  partnership or
other entity treated as a corporation  or  partnership  for federal income tax
purposes  created or organized in or under the laws of the United States,  any
state  thereof or the District of  Columbia,  an estate the income of which is
subject to U.S. federal income taxation regardless of its source or a trust if
(A) for taxable years  beginning after December 31, 1996 (or for taxable years
ending after August 20, 1996, if the trustee has made an applicable election),
a court within the United States is able to exercise primary  supervision over
the  administration  of such trust, and one or more United States persons have
the authority to control all  substantial  decisions of such trust, or (B) for
all other taxable years, such trust is subject to United States federal income
tax regardless of the source of its income.

     8. The  Purchaser  is not (a) an  employee  benefit  plan  subject to the
fiduciary responsibility provisions of the Employee Retirement Income Security
Act of 1974,  as amended  ("ERISA"),  or Section 4975 of the Internal  Revenue
Code of 1986, as amended (the "Code"),  or a governmental  plan (as defined in
Section 3(32) of ERISA)  subject to any federal,  state or local law ("Similar
Law") which is, to a material extent,  similar to the foregoing  provisions of
ERISA or the Code  (each,  a "Plan"),  or (b) a person  acting on behalf of or
using the assets of any such Plan (including an entity whose underlying assets
include Plan assets by reason of investment in the entity by such Plan and the
application of Department of Labor Regulation Section 2510.3-101),  other than
an  insurance   company  using  the  assets  of  its  general   account  under
circumstances  whereby the  purchase and holding of the  Certificates  by such
insurance  company  would  be  eligible  for the  exemptive  relief  from  the
prohibited  transaction  provisions of ERISA and Section 4975 of the Code that
is  available  under  Sections  I and  III  of  Prohibited  Transaction  Class
Exemption 95-60.

         9. The Purchaser understands that if it is a Person referred to in 8(a)
or (b) above, such Purchaser is required to provide to the Certificate Registrar
an  opinion of counsel in form and  substance  satisfactory  to the  Certificate
Registrar  and the Depositor to the effect that the  acquisition  and holding of
such  Certificate by such purchaser or transferee  will not constitute or result
in a non-exempt prohibited  transaction under ERISA, Section 4975 of the Code or
any Similar Law, and will not subject the Trustee,  the  Certificate  Registrar,
the Servicer,  the Special  Servicer,  the Initial Purchaser or the Depositor to
any obligation or liability  (including  obligations or liabilities under ERISA,
Section  4975 of the Code or any Similar  Law) in addition to those set forth in
the Pooling and  Servicing  Agreement,  which opinion of counsel shall not be at
the expense of the Depositor, the Servicer, the Special Servicer, the Trustee or
the Trust Fund.

<PAGE>

     IN  WITNESS  WHEREOF,  the  Purchaser  hereby  executes  this  Accredited
Investor Investment Representation Letter on the ____ day of __________, ____.

                                          Very truly yours,

                                          [THE PURCHASER]


                                          By:_________________________________
                                             Name:
                                             Title:

<PAGE>

                                                                   EXHIBIT D-1

                          FORM OF TRANSFER AFFIDAVIT

       AFFIDAVIT PURSUANT TO SECTION 860E(e)(4) OF THE INTERNAL REVENUE
                           CODE OF 1986, AS AMENDED

STATE OF                   )
                           )  ss:
COUNTY OF                  )

       [Name of Officer], being first duly sworn, deposes and says:

     1. That [he] [she] is a [Title of Officer] of [Name of  Transferee]  (the
"Transferee"),  a [description  of type of entity] duly organized and existing
under the laws of the  State of  [_______],  on behalf of which he makes  this
affidavit.

     2. That the Transferee's Taxpayer Identification Number is [_______].

     3.  That the  Transferee  of the  Credit  Suisse  First  Boston  Mortgage
Securities  Corp.,  Commercial  Mortgage  Pass-Through  Certificates,   Series
1998-C2, Class [R] [LR] Certificates (the "Class [R] [LR] Certificate") (i) is
not a Disqualified  Organization,  an ERISA Prohibited  Holder,  or a Non-U.S.
Person (as defined in Article I of the Pooling and Servicing Agreement,  dated
as of November 11,  1998,  by and among  Credit  Suisse First Boston  Mortgage
Securities Corp., as Depositor, First Union National Bank, as Servicer, Lennar
Partners,  Inc., as Special Servicer, and The Chase Manhattan Bank, as Trustee
(the "Pooling and Servicing Agreement") and will endeavor to remain other that
a Disqualified Organization and other than a Non-U.S. Person for so long as it
retains its ownership  interest in the Class [R] [LR] Certificate,  or (ii) is
acquiring  the  Class [R] [LR]  Certificate  for the  account  of, or as agent
(including as a broker,  nominee, or other middleman) for, a Person other than
a Disqualified Organization or a Non-U.S. Person.

     4. That the Transferee  historically has paid its debts as they have come
due and  intends  to pay its  debts  as they  come due in the  future  and the
Transferee  intends to pay taxes  associated  with  holding the Class [R] [LR]
Certificate as they become due.

     5. That the Transferee understands that it may incur tax liabilities with
respect to the Class [R] [LR] Certificate in excess of any cash flow generated
by the Class [R] [LR] Certificate.

     6.  That  the  Transferee  agrees  not to  transfer  the  Class  [R] [LR]
Certificate  to any Person or entity  unless (a) the  Transferee  has received
from such  Person or entity  an  affidavit  substantially  in the form of this
Transfer  Affidavit,  and  (b)  the  Transferee  provides  to the  Certificate
Registrar a letter  substantially in the form of Exhibit D2 to the Pooling and
Servicing  Agreement  certifying  that it has no  actual  knowledge  that such
Person or entity is a Disqualified  Organization or an Agent thereof, an ERISA
Prohibited  Holder or a NonU.S.  Person and that it has no reason to know that
such Person or entity does not satisfy the requirements set forth in paragraph
4 hereof. 

     7. That the  Transferee  agrees to such  amendments  of the  Pooling  and
Servicing  Agreement as may be required to further effectuate the restrictions
on transfer of the Class [R] [LR]  Certificate to a Disqualified  Organization
or an Agent thereof,  an ERISA Prohibited  Holder or a NonU.S.  Person. To the
extent not defined herein,  the  capitalized  terms used herein shall have the
meanings assigned thereto in the Pooling and Servicing Agreement.

     8. That,  if a "tax  matters  person" is required to be  designated  with
respect to the [UpperTier REMIC] [LowerTier  REMIC],  the Transferee agrees to
act as "tax  matters  person" and to perform  the  functions  of "tax  matters
person"  of the  [UpperTier  REMIC]  [LowerTier  REMIC]  pursuant  to  Section
10.01(c) of the Pooling and Servicing Agreement, and agrees to the irrevocable
designation  of the  Servicer  as the  Transferee's  agent in  performing  the
function of "tax matters  person." 

     9. The  Transferee  has reviewed,  and agrees to be bound by and to abide
by, the provisions of Section  5.02(d) of the Pooling and Servicing  Agreement
concerning  registration  of the  transfer  and  exchange  of  Class  [R] [LR]
Certificates.

<PAGE>

     IN WITNESS  WHEREOF,  the  Transferee  has caused this  instrument  to be
executed  on  its  behalf,  by  its  [Title  of  Officer]  this  _____  day of
__________, 19__.

                                  [NAME OF TRANSFEREE]


                                   By:________________________________________

                                   [Name of Officer]
                                   [Title of Officer]

     Personally appeared before me the abovenamed [Name of Officer],  known or
proved to me to be the same person who executed the foregoing  instrument  and
to be the [Title of Officer] of the  Transferee,  and  acknowledged to me that
[he] [she] executed the same as [his] [her] free act and deed and the free act
and deed of the  Transferee. 

     Subscribed and sworn before me this ___ day of __________, 19__.

       -------------------------------

NOTARY PUBLIC

COUNTY OF ________________________ 

STATE OF ____________________________

         My commission expires the ___ day of __________, 19__.

<PAGE>

                                                                     EXHIBIT D-2

                           FORM OF TRANSFEROR LETTER

                                                                         [Date]

The Chase Manhattan Bank
  as Trustee
450 West 33rd Street, 14h Floor
New York, New York 10001
Attention:  Structured Finance Services - CMBS

     Re:  Credit Suisse First Boston Mortgage Securities Corp. Commercial
          Mortgage PassThrough Certificates, Series 1997-C2

Ladies and Gentlemen:

     [Transferor] has reviewed the attached affidavit of [Transferee], and has
no actual  knowledge that such affidavit is not true and has no reason to know
that  the  requirements  set  forth  in  paragraphs  3 and 4  thereof  are not
satisfied or that the  information  contained in paragraphs 3 and 4 thereof is
not true.

                                              Very truly yours,

                                              [Transferor]


                                              _________________________________
                                              Name:

<PAGE>

                                                                     EXHIBIT E

                            LIST OF MEZZANINE LOANS

Loan No.                  loan Name

   1                      Intell-Reichmann Portfolio Summary
   3                      Butera Portfolio Summary
   5                      L'Enfant Plaza
   6                      260-261 Madison Avenue
   8                      Thurman Multifamily Portfolio Summary
   10                     Pinstripe Multifamily Portfolio Summary
   13                     Garden Variety Apartments Portfolio Summary
   14                     Donatelli Portfolio Summary
   15                     Camco Summary
   89                     Bayscene Mobilehome Park

<PAGE>

                                                                     EXHIBIT F

                          FORM OF REQUEST FOR RELEASE

                                                                         [Date]

The Chase Manhattan Bank
  as Trustee
450 West 33rd Street, 14th Floor
New York, New York 10001
Attention:  Structured Finance Services - CMBS

Credit Suisse First Boston Mortgage Securities Corp.
Eleven Madison Avenue
New York, New York 10010
Attention: Principal Transactions Group

Re:      Credit Suisse First Boston Mortgage Securities Corp.
         Commercial Mortgage PassThrough Certificates, Series 1997-C2,
         REQUEST FOR RELEASE

Dear _______________________,

          In connection with the  administration of the Mortgage Files held by
or on behalf of you as Trustee under a certain Pooling and Servicing Agreement
dated as of November 11, 1998 (the "Pooling and Servicing Agreement"),  by and
among Credit  Suisse First Boston  Mortgage  Securities  Corp.,  as depositor,
Lennar  Partners,  Inc. (the  undersigned),  as special servicer (the "Special
Servicer"),  First Union  National  Bank (the  undersigned),  as servicer (the
"Servicer"), and you, as Trustee, the undersigned hereby requests a release of
the  Mortgage  File (or the  portion  thereof  specified  below) held by or on
behalf of you as Trustee with respect to the following  described Loan for the
reason indicated below.

Mortgagor's Name:

Address:

Loan No.:

If only particular documents in the Mortgage File are requested,  please specify
which:

Reason for requesting file (or portion thereof):

          ______1. Loan paid in full. The [Servicer] [Special Servicer] hereby
          certifies that all amounts received in connection with the Loan have
          been or will be credited to the Certificate  Account pursuant to the
          Pooling and Servicing Agreement.

          ______2. The Loan is being foreclosed.

          ______3. Other. (Describe)

          The  undersigned  acknowledges  that  the  above  Mortgage  File (or
requested  portion thereof) will be held by the undersigned in accordance with
the provisions of the Pooling and Servicing  Agreement and will be returned to
you or your designee within ten days of our receipt  thereof,  unless the Loan
has been  paid in full,  in which  case  the  Mortgage  File (or such  portion
thereof)  will be  retained  by us  permanently,  unless  the  Loan  is  being
foreclosed,  in which case the Mortgage File (or such portion thereof) will be
returned when no longer required by us for such purpose.

          Capitalized  terms  used  but not  defined  herein  shall  have  the
meanings ascribed to them in the Pooling and Servicing Agreement.

                                         [SERVICER] [SPECIAL SERVICER]


                                         By:__________________________________

                                                   Name:______________________
                                                   Title:_____________________

<PAGE>

                                                                     EXHIBIT G

            FORM OF TRUSTEE CERTIFICATE PURSUANT TO SECTION 2.05(A)

     Credit  Suisse  First  Boston  Mortgage  I  Corporation,  as  trustee  (the
"Trustee"), under a Trust Agreement (the "Agreement") dated as of June 29, 1998,
among Credit Suisse First Boston  Mortgage  Depositor I Corporation  ("Depositor
I"), the Trustee and Commonwealth  Trust Company,  a Delaware trust company,  as
resident trustee, hereby certifies as follows:

     1.   Pursuant  to  Section  9.2 of the  Agreement,  the  Trustee  has (i)
          received   written  notice  from  the  Owners  (as  defined  in  the
          Agreement)  of the Trust  electing to  terminate  and  dissolve  the
          Trust,  and (ii) entered into a written  agreement  with Depositor I
          pursuant to which  Depositor I shall assume all  obligations  of the
          Trustee,  the Resident Trustee (as defined in the Agreement) and the
          Trust and release the Trustee and the Resident Trustee therefrom.

     2.   The termination of the Trust is permitted pursuant to Section 9.2 of
          the  Agreement  and  Section  3808 of  Chapter 38 of Title 12 of the
          Delaware  Code.  The  Trust  shall be  terminated  upon  filing of a
          certificate of cancellation.

     3.   Reasonable   provisions  have  been  made  to  pay  all  claims  and
          obligations,  including  all  contingent,  conditional  or unmatured
          claims  and  obligations  known  to the  Trust  and all  claims  and
          obligations  which are known to the Trust but for which the identity
          of the claimant is unknown.

     4.   The Trustee shall file a certificate of  cancellation as provided in
          Section  3810 of  Chapter 38 of Title 12 of the  Delaware  Code upon
          completion of winding-up of the Trust.

     IN WITNESS  WHEREOF,  the  Trustee  has  caused  this  certificate  to be
executed on its behalf this ____ day of __________, 19___.

                                       CREDIT SUISSE 
                                       FIRST BOSTON MORTGAGE I CORPORATION


                                       By:__________________________
                                            Name:
                                            Title:

<PAGE>

                                                                      EXHIBIT H

                 FORM OF ORDER OF DISSOLUTION AND LIQUIDATION

                                                                         [DATE]

Credit Suisse First Boston Mortgage I Corporation
Eleven Madison Avenue
New York, New York  10010

         Re:      Credit Suisse First Boston
                   Mortgage Finance Trust I
                   (the "Trust")

          You are hereby  directed to terminate the Trust  pursuant to Section
9.2 of the Trust  Agreement,  dated June 29, 1998,  by and among Credit Suisse
First Boston  Depositor I Corporation,  Credit Suisse First Boston  Mortgage I
Corporation  and  Commonwealth  Trust  Company.

                                       CREDIT  SUISSE  FIRST  BOSTON
                                       MORTGAGE SECURITIES CORP.

                                       By:____________________________     
                                          Name:
                                          Title:

                                       CREDIT SUISSE FIRST BOSTON
                                       MORTGAGE CAPITAL LLC

                                       By:____________________________
                                          Name:
                                          Title:

                                       CREDIT SUISSE FIRST BOSTON
                                       DEPOSITOR I CORPORATION

                                       By:____________________________
                                           Name:
                                          Title:

                                       THE CHASE MANHATTAN BANK,
                                       as trustee under a pooling and servicing
                                       agreement, dated as of November 11, 1998

                                       By:____________________________
                                          Name:
                                          Title:


<PAGE>

                                                                   EXHIBIT I-1

                  FORM OF COMPARATIVE FINANCIAL STATUS REPORT

<TABLE>
<CAPTION>



                           Credit Suisse First Boston
         Commercial Mortgage Pass-Through Certificates, Series 1998-C2
                      COMPARATIVE FINANCIAL STATUS REPORT
                             as of 
                                    ---------------


                                                                                                 Original Underwriting
                                                                                                      Information

                                                                                        Basic Year    
                                                  Last
                                                Property                 Paid  Annual   Financial
Prospectus                                       Inspect    Scheduled    Thru   Debt    Info as of    %     Total      $      (1)
ID                            City     State     Date      Loan Balance  Date  Service     Date      Occ   Revenue    NOI    DSCR  

<S>                           <C>      <C>      <C>        <C>           <C>   <C>      <C>          <C>   <C>        <C>    <C> 
                                                 yy/mm                                   yy/mm

List all properties
currently in deal with or
without information
largest to smallest loan


Total:                                                       $                  $                     WA    $          $      WA


                                    2nd Preceding Annual Operating                     Preceding Annual Operating
                                            Information                                       Information

                                as of                        Normalized           as of       
                               
                               Financial                                         Financial                                 
Prospectus                     Info as of    %     Total      $      (1)         Info as of    %     Total      $      (1) 
ID                                Date      Occ   Revenue    NOI    DSCR            Date      Occ   Revenue    NOI    DSCR 
                                                                                                                           
<S>                            <C>          <C>   <C>        <C>    <C>          <C>          <C>   <C>        <C>    <C>  
                                yy/mm                                             yy/mm                                    
                                                                                                                           
List all properties                                                                                                        
currently in deal with or                                                                                                  
without information                                                                                                        
largest to smallest loan                                                        
                            
Total:                                       WA    $          $      WA                       WA     $          $      WA


                                        Trailng Financial or YTD                    Net Change
                                               Information

                                             Month Reported    Actual             Preceding & Basis
                                                                                                                  
Prospectus                     FS Start    FS End      Total      $      %        %     Total     (1) 
ID                               Date       Date      Revenue    NOI    DSC      Occ   Revenue    DSCR

<S>                            <C>         <C>        <C>       <C>     <C>      <C>    <C>       <C>
                                yy/mm       yy/mm

List all properties
currently in deal with or
without information
largest to smallest loan


Total:                                       WA        $          $      WA       WA     $         WA





                               Received                                          Required
Financial Information:          Loans             Balance                         Loans             Balance
                                #      %          $      %                        #       %         $      % 


Current Full Year:
Current Full Yr. received
 with DSC <1:
Prior Full Year:
Prior Full Yr. received
 with DSC <1:


(1) DSCR should match to Operating Statement and is normally calculated using NOI/Debt Service.
(2) Net change should compare the latest year to the underwriting year.

</TABLE>

<PAGE>


                                                                    EXHIBIT I-2

                     FORM OF DELINQUENT LOAN STATUS REPORT

<TABLE>
<CAPTION>


              Credit Suisse First Boston Mortgage Securities Corp.
         Commercial Mortgage Pass-Through Certificates, Series 1998-C2
                         DELINQUENT LOAN STATUS REPORT
                             as of _______________


S4                       S55              S61           S57        S58                    P74            P75 
                                                                           (f)-P38/P81                               (g)-(92+f)e
<S>                      <C>              <C>           <C>        <C>     <C>            <C>            <C>         <C>           

                                                                                                         Appraisal  
                         Short Name                                         Value using                    BPO or    Loss using
Prospectus                 (When          Property      City       State    NOI & Cap     Valuation      Internal    90% Appr. or  
   ID                    Appropriate)       Type                            Rate          Date             Value**     BPO(1)      

90 + DAYS DELINQUENT





60 DAYS DELINQUENT




30 DAYS DELINQUENT




Current & at Special Servicer
    




PCL - Foreclosure
LTM - Latest 12 Months either Last Annual or Trailing 12 months
*Workout Strategy should match the CSSA Loan file using abreviated words in place of a code number such as (PCL - in Foreclosure,
MOD - Modification, DPO - Discount Payoff, NS - Note Sale, BK - Bankruptcy, PP - Payment Plan, TBD - To be Determined etc...)
It is possible to combine the status codes if the loan is going in more than one direction (i.e. PCL/Mod. BK/Mod. BK/PCL/DPO)
**App. Appraisal, BPO - Broker opinion, Intl. - Internal Value
***How to determine the cap note is agreed upon by Underwriter and servicers - to be provided by a third party.






S4                       h-(g/e)         P35          P77          P79           P42           P82           P76

<S>                      <C>             <C>          <C>          <C>           <C>           <C>           <C>            <C>
                                         Total          
                                         Appraisal                                             Expected
                         Estimated       Reduction    Transfer     Resolution    FCL Start     FCI Sale      Workout
                         Recovery %      Realized       Date          Date          Date         Date        Strategy      Comments



90 + DAYS DELINQUENT





60 DAYS DELINQUENT




30 DAYS DELINQUENT




Current & at Special Servicer
    




PCL - Foreclosure
LTM - Latest 12 Months either Last Annual or Trailing 12 months
*Workout Strategy should match the CSSA Loan file using abbreviated words in place of a code number such as (PCL - In Foreclosure,
MOD - Modification, DPO - Discount Payoff, NS - Note Sale, BK - Bankruptcy, PP - Payment Plan, TBD - To be Determined etc...)
It is possible to combine the status codes if the loan is going in more than one direction (i.e. PCL/Mod., BK/Mod., BK/PCL/DPO)
**App. Appraisal, BPO - Broker opinion, Int. - Internal Value
***How to determine the cap note is agreed upon by Underwriter and servicers - to be provided by a third party.

</TABLE>





<TABLE>
<CAPTION>


              Credit Suisse First Boston Mortgage Securities Corp.
         Commercial Mortgage Pass-Through Certificates, Series 1998-C2
                         DELINQUENT LOAN STATUS REPORT
                               as of ____________


   S4                 S55           S61       S57    S58    S62 or S63  P6         P7         P37          P39           P38

<S>                   <C>           <C>       <C>    <C>    <C>        <C>        <C>        <C>          <C>           <C>


                                                                                  (a)        (b)          (c)           (d)

                                                                                                                          Other
                      Short Name                                                  Scheduled   Total P&I      Total       Advances
Prospectus               (When      Property                Sq Ft or   Paid Thru     Loan    Advances To   Expenses to   (Taxes &
    ID                Appropriate)    Type    City   State    Units       Date      Balance     Date         Date         Escrow)

90+ DAYS DELINQUENT





60 DAYS DELINQUENT





30 DAYS DELINQUENT





Current & at Special Servicer


PCL - Foreclosure
LTM - Latest 12 Months either Last Annual or Trailing 12 months
*Workout Strategy should match the CSSA Loan file using abbreviated words in place of a code number such as (PCL - In Foreclosure,
MOD - Modification, DPO - Document Payoff, NS - Note Sale, BK - Bankruptcy, PP - Payment Plan, TBD - To Be Determined, etc...)
It is possible to combine the status codes if the loan is going in more than one direction (i.e. PCL/Mod., BK/Mod., BK/PCL/DPO)
**App. Appraisal, BPO - Broker opinion, Intl. - Internal Value
***How to determine the cap note is agreed upon by Underwriter and servicers - to be provided by a third party.


                         P25            P10                P11           P58            P54        P55        P61

<S>        <C>           <C>            <C>                <C>           <C>            <C>        <C>        <C>  


           e-a+b+c+d



            Total          Current         Current         Maturity       LTM NOI                           ***Cap Rate
           Expenses      Monthly P&I    Interest Rate        Date           Date        LTM NOI    LTM DSCR    Assigned

90+ DAYS DELINQUENT





60 DAYS DELINQUENT





30 DAYS DELINQUENT





Current & at Special Servicer


PCL - Foreclosure
LTM - Latest 12 Months either Last Annual or Trailing 12 months
*Workout Strategy should match the CSSA Loan file using abbreviated words in place of a code number such as (PCL - In Foreclosure,
MOD - Modification, DPO - Document Payoff, NS - Note Sale, BK - Bankruptcy, PP - Payment Plan, TBD - To Be Determined, etc...)
It is possible to combine the status codes if the loan is going in more than one direction (i.e. PCL/Mod., BK/Mod., BK/PCL/DPO)
**App. Appraisal, BPO - Broker opinion, Int. - Internal Value
***How to determine the cap note is agreed upon by Underwriter and servicers - to be provided by a third party.


</TABLE>

<PAGE>

                                                                   EXHIBIT I-3

                  FORM OF HISTORICAL LOAN MODIFICATION REPORT


<TABLE>
<CAPTION>

                           Credit Suisse First Boston
         Commercial Mortgage pass-Through Certificates, Series 1998-C2
                      HISTORICAL LOAN MODIFICATION REPORT
                                   as of ____


                                                                     Balance
                                             Mod/                   When Sent     Balance at the                  # Months
                                          Extension    Effect      in Special    Effective Date of                for Rate     New
Prospectus ID               City   State     Flag       Date        Servicer      Rehabilitation      Old Rate     Change      Rate

<S>                         <C>    <C>    <C>          <C>          <C>          <C>                  <C>          <C>         <C>

THIS REPORT IS HISTORICAL

Information is as of
modification.  Each line
it should not change in
the future.  Only new
modifications should be
added.





Total for All Loans:

Total for Loans in
Current Month:
                                                       # of Loans                $ Balance
Modifications:
Maturity Date Extenstions:
Total:


* The information in these columns is from a particular point in time and should not change in this report once assigned.
(1) Actual principal loss taken by bonds.
(2) Expected future loss due to a rate reduction.  This is just an estimate calculated at the time of the modification.



                                                                                                          (2) Est.
                                                                                                           Future
                                                                         Total #                      Interest Loss
                                                                         Mths for    (1) Realized        Trust $
                                                  Old        New        Change of       Loan to            (Rate
                            Old P&I   New P&I   Maturity   Maturity        Mod          Trust $          Reduction)     COMMENT

<S>                         <C>       <C>       <C>        <C>          <C>          <C>               <C>              <C>

THIS REPORT IS HISTORICAL

Information is as of
modification.  Each line
it should not change in
the future.  Only new
modifications should be
added.





Total For All Loans:

Total For Loans in
Current Month:

Modifications:
Maturity Date Extentions:
Total:


* The information in these columns is from a particular point in time and should not change on this report once assigned.
(1) Actual principal loss taken by bonds.
(2) Expected future loss due to a rate reduction.  This is just an estimate calculated at the time of the modification.

</TABLE>

<PAGE>

                                                                   EXHIBIT I-4

                   FORM OF HISTORICAL LOSS ESTIMATION REPORT

<TABLE>
<CAPTION>

                           Credit Suisse First Boston
                 Commercial Mortgage Pass-Through Certificates
                                 Series 1998-C2
        HISTORICAL LOSS ESTIMATE REPORT (REO-SOLD or DISCOUNTED PAYOFF)
                                   as of _____

S4                         S55            S61         S57    S58     P45/P7        P75                                     P45

<S>                        <C>            <C>         <C>    <C>     <C>          <C>            <C>        <C>           <C>

                                                                     c-b/a        (a)                       (b)           (d)

                                                                                     Latest
                            Short Name                                   %        Appraisal or    Effect                  Net Amt.
Prospectus                     (When      Property                   Received       Brokers      Date of                  Received
    ID                      Appropriate)    Type      City   State   From Sale      Opinion        Sale     Sales Price   from Sale

THIS REPORT IS HISTORICAL

All information is from
the liquidation date and
does not need to be
updated.

Total all Loans:

Current Month Only:



                           P7          P37         P39-P38

<S>                        <C>         <C>         <C>        <C>               <C>            <C>             <C>          <C>

                           (e)         (f)         (g)        (h)               (i)-d(f+g+h)   (k)-i-e                      (m)

                                                                                                                            Minor
                                                                                                               Date Loss     Adj
                         Scheduled   Total P&I    Total     Servicing Fees                   Actual Losses    Passed          to
                          Balance    Advanced    Expenses       Expense       Net Proceeds    Passed thru      thru         trust

THIS REPORT IS HISTORICAL

All information is from
the liquidation date and
does not need to be
updated.

Total all Loans:

Current Month Only:




                                        (n)-k+m             (o)-n/e

                                                           Loss % of
                         Minor Adj      Total Loss with     Scheduled
                         Passed thru       Adjustment        Balance

<S>                     <C>              <C>               <C>

THIS REPORT IS HISTORICAL

All information is from
the liquidation date and
does not need to be
updated.

Total all Loans:

Current Month Only:

</TABLE>

<PAGE>

                                                                    EXHIBIT I-5

                           FORM OF REO STATUS REPORT

<TABLE>
<CAPTION>

              Credit Suisse First Boston Mortgage Securities Corp.
                Commercial Mortgage Pass-Through, Series 1998-C2
                               REO STATUS REPORT
                               as of ___________



                                                                S63              (a)          (b)         (c)        (d)  

                                                                                                                     Other
                      Short Name                                         Paid    Scheduled    Total P&I    Total     Advances
Prospectus              (When        Property                   Sq Ft or Thru      Loan       Advances    Expenses   (Taxes &
    ID                Appropriate      Type      City   State   Units    Date     Balance     To Date     To Date    Escrow) 

<S>                  <C>             <C>         <C>    <C>     <C>      <C>     <C>          <C>          <C>       <C>


                      (e)=a+b+c+7+d
                                            Current                    LTM      LTM      Cap Rate     
                           Total            Monthly      Maturity      NOI      NOI/      Assign      Valuation
                           Exposure           P&I          Date        Date     DSC         ***       Date

<S>                       <C>               <C>          <C>           <C>     <C>        <C>        <C>        



(1)  Use the following codes: App.=Appraisal, BPO-Broker Opinion, Int.-Internal Value
***  How to determine the cap rate is agreed upon by Underwriter and servicers - to be provided by a third party.

</TABLE>



<TABLE>
<CAPTION>


              Credit Suisse First Boston Mortgage Securities Corp.
                Commercial Mortgage Pass-Through, Series 1998-C2
                               REO STATUS REPORT
                               as of ___________




                                                                (f)-(k/j)     (g)             (h)-92+g)       (i) - (g/e)

                                                                Value         Appraisal
                      Short Name                                using NOI     BPO or          Loss using
Prospectus              (When        Property                   & Cap         Internal        92% Appr.       Estimated
    ID                Appropriate      Type      City   State   Rate          Value**          or BPO(f)       Recovery%

<S>                  <C>             <C>         <C>    <C>     <C>           <C>             <C>            <C>         
                                                                                                                                 
                         Total
                       Appraisal                      REO           Pending
                       Reduction      Transfer    Acquisition     Resolution     
                        Realized        Date          Date            Date       Comments

<S>                    <C>             <C>         <C>             <C>            <C>



(1)  Use the following codes; App.-Appraisal, BPO-Broker Opinion, Int.=Internal Value
***  How to determine the cap rate is agreed upon by Underwriter and servicers - to be provided by a third party.



</TABLE>


<PAGE>


                                                                EXHIBIT I-6

                  FORM OF SERVICER WATCH LIST


<TABLE>
<CAPTION>


             Credit Suisse First Boston Mortgage Securities Corp.
        Commercial Mortgage Pass-Through Certificates, Series 1998-C2
                              SERVICER WATCH LIST
                            as of ________________


                Short Name                                 Scheduled      Paid    Matruity
Prospectus ID     (When       Property Type  City  State  Loan Balance    Thru      Date     LTM* DSCR Comment/Reason on Watch List
                Appropriate                                               Date

<S>             <C>           <C>            <C>   <C>    <C>             <C>     <C>        <C>        <C>



List all loans on watch list and reason sorted in descending balance order.








Total                                                      $

*LTM-Last 12 months either trailing or last annual

</TABLE>



<PAGE>



                                                       EXHIBIT I-7

                   FORM OF OPERATING STATEMENT ANALYSIS REPORT




<TABLE>
<CAPTION>

                           Credit Suisse First Boston
          Commercial Mortgage Pass-Through Certificates, Series 1998-C2
                 Form of OPERATING STATEMENT ANALYSIS REPORT
                            as of __________________


PROPERTY OVERVIEW
<S>                                <C>               <C>         <C>           <C>         <C>             <C>           <C>
  Prospectus Number
  Scheduled Balance/Paid to Date
  Property Name
  Property Type
  Property Address, City, State
  Net Rentable Square Feet
  Year Built/Year Renovated
  Year of Operations               Underwriting      1996          1997           1998      Trailing
  Occupancy Rate*
  Average Rental Rate
                                      *Occupancy rates are year end or the ending date of the financial statement for the period.


INCOME:
                                                               Prior Year   Current Yr.    No. of Mos.
Number of Mos.                  Underwriting      1996          1997           1998      98 Trailing**    1998-Base    1998-1997
Period Ended                     Base Line      Normalized    Normalized    Normalized    as of  / /98    Variance      Variance
Statement Classification
Rental Income (Category 1)
Rental Income (Category 2)
Rental Income (Category 3)
Pass Through/Escalations
Other Income

Gross Income                         $0.00           $0.00           $0.00        $0.00         $0.00           %             %


                                  Normalized-Full year Financial statements that have been reviewed by the underwriter or Servicer.
                                  **Servicer will not be expected to "Normalize" these YTD numbers.

OPERATING EXPENSES:

  Real Estate Taxes
  Property Insurance
  Utilities
  General & Administration
  Repairs and Maintenance
  Management Fees
  Payroll & Benefits Expense
  Advertising & Marketing
  Professional Fees
  Other Expenses
  Ground Rent
Total Operating Expenses             $0.00           $0.00           $0.00        $0.00         $0.00                  %         %

Operating Expense Ratio

Net Operating Income                 $0.00           $0.00           $0.00        $0.00         $0.00

  Leasing Commissions
  Tenant Improvements
  Replacement Reserve
Total Capital Items                  $0.00           $0.00           $0.00        $0.00         $0.00                         $0.00

N.O.I. After Capital Items           $0.00           $0.00           $0.00        $0.00         $0.00             

Debt Service (Per Servicer)          $0.00           $0.00           $0.00        $0.00         $0.00             
Cash Flow after debt service         $0.00           $0.00           $0.00        $0.00         $0.00             

(1) DSCR: (NOI/Debt Servicer)

DSCR: (after reserves\Cap exp.)

  Source of Financial Data:

                                    (i.e. oerating statements, financial statements, tax return, other)


Notes and Assumptions:

The years shown above will roll always showing a three year history.  1996 is the current year financials; 1995 is the prior year
financials.
This report may vary depending on the property type and because of the way information may vary in each borrowers statement.
Rental Income needs to be broken down, differently whenever possible for each property type as follows: retail: 1) Base Rent
2) Percentage rents on cashflow
Hotel: 1) Room Revenue  2)Food/Beverage   Nursing Home: 1)Private  2) Medicaid 3) Medicare
Income:  Comment

Expense: Comment

Capital Items: Comment

(1) Used in the Comparative Financial Status Report

</TABLE>

<PAGE>


                                                                      EXHIBIT J

              FORM OF TRUSTEE LETTER PURSUANT TO SECTION 2.05(C)

                                                                         [DATE]

Credit Suisse First Boston Mortgage I Corporation
Eleven Madison Avenue
New York, New York  10010

Re:   Credit Suisse First Boston Mortgage Securities Corp.
      Commercial Mortgage Pass-Through Certificates
      Series 1998-C2

     This  certificate is delivered to you pursuant to Section  2.05(c) of the
Pooling and  Servicing  Agreement,  dated as of November 11, 1998 by and among
Credit  Suisse First  Boston  Mortgage  Securities  Corp.,  as depositor  (the
"Depositor"),  First Union National Bank, as servicer,  Lennar Partners, Inc.,
as special servicer, and The Chase Manhattan Bank, as trustee (the "Trustee").

     The  undersigned  hereby  directs you to transfer  to the  Depositor  all
remaining  assets of Credit Suisse First Boston Mortgage  Finance Trust I (the
"Mortgage  Trust"),  after  satisfaction  of all debts and  obligations of the
Mortgage Trust.

                                             THE CHASE MANHATTAN BANK,
                                             as Trustee

                                             ---------------------------------
                                             Name:
                                             Title:

<PAGE>

                                                                    EXHIBIT K

                        FORM OF AFFIDAVIT OF LOST NOTE

STATE OF                 )
                         )  ss.:
COUNTY OF                )

     __________________________________________________,   being  duly  sworn,
deposes and says:

     1. that he/she is an  authorized  signatory of  _________________________
(the "Noteholder");

     2. that the  Noteholder is the owner and holder of a mortgage loan in the
original principal amount of $____________________  secured by a mortgage (the
"Mortgage")     on    the    premises     known    as     ____________________
____________________, located in ____________________; 

     3. that the Noteholder,  after having conducted a diligent  investigation
of its records and files,  has been  unable to locate the  following  original
note and believes that said original note has been lost,  misfiled,  misplaced
or  destroyed  due  to a  clerical  error:  

        a  note  in  the  original  sum of $___________________  made  by
______________________________________,  to __________________________, 
under date of ____________________ (the "Note");

     4. that the Note is now owned and held by the Noteholder;

     5. that the Note has not been paid-off, satisfied, assigned, transferred,
encumbered, endorsed, pledged, hypothecated, or otherwise disposed of and that
the original Note has been either lost, misfiled,  misplaced or destroyed; 

     6. that no other person, firm, corporation or other entity has any right,
title, interest or claim in the Note except the Noteholder; and

     7. upon  assignment of the Note by the  Noteholder to Credit Suisse First
Boston Mortgage  Securities  Corp. (the  "Depositor" or the  "Purchaser")  and
subsequent  assignment  by the Depositor to the Trustee for the benefit of the
holders of the Credit Suisse First Boston Mortgage Securities Corp. Commercial
Mortgage  Pass-Through  Certificates,  Series 1998-C2 (the  "Trustee")  (which
assignment  may, at the discretion of the  Depositor,  be made directly by the
Noteholder to the Trustee) the Noteholder covenants and agrees (a) to promptly
deliver to the Trustee the original Note if it is subsequently  found, and (b)
to indemnify and hold harmless the Trustee and its successors and assigns from
and against  any and all costs,  expenses  and  monetary  losses  arising as a
result of the Noteholder's or the Depositor's failure to deliver said original
Note to the Trustee.

                                        NAME OF NOTEHOLDER

                                        By:___________________________________
                                               Authorized Signatory

Sworn to before me this
__________ day of ____________, 199_

<PAGE>

                                                                     EXHIBIT L

                             FORM OF DRAW REQUEST

DRAW:                                                 DATE REQUESTED:

<TABLE>
<CAPTION>


                                CVS                                                                 DEVELOPER

<S>                             <C>                                          <C>                    <C>


STORE NO.:                      CVS PROJECT NUMBER:                          NAME:
STREET:                         CVS CAP CODE:                                STREET:
CITY:                           STATE:                                       CITY:                            STATE:
TYPE OF DEAL:                   TYPE OF LOCATION                             ZIP CODE:                        TELEPHONE NO.:
INSPECTED BY:                                                                CONTACT:

</TABLE>


<TABLE>
<CAPTION>


                                                (A)           (B)         (C)              (D)                (D/B)

<S>                                       <C>             <C>        <C>               <C>                    <C>

                                                                        DOLLAR          DISBURSED
                                                                        AMOUNT          TO DATE
                                          PERCENTAGE      BUDGETED    REQUESTED         INCLUDING            % BUDGET
CONSTRUCTION STAGE:                         COMPLETE       AMOUNT    THIS DRAW         THIS DRAW               PAID

EXCAVATION/SITE WORK
GENERAL CONDITIONS
CONCRETE
TEEL
MASONARY
ROOFING
DRYWALL/METAL STUDS
CEILING
CARPENTRY
EXT. DOORS & WINDOWS
INT. DOORS & HARDWARE
CARPENTRY MATERIALS
FINISHES
E.I.F.S.
ELECTRICAL
HVAC
PLUMBING & GAS PIPING
MISCELLANEOUS
G.C. FEE

NATIONAL ACCOUNT ITEMS:
LIGHT FIXTURES
RX GRILLE
CARPET
HVAC EQUIPMENT
AUTOMATIC DOORS
DRIVE THRU WINDOW
EMS

OPTIONAL ITEMS:
LANDSCAPING
SPRINKLER
FIRE ALARM
SECURITY GATES

TOTAL:

SOFT COSTS

LIEN WAIVERS RECEIVED AND REVIEWED                         YES:       NO:

DEVELOPER APPROVAL                                                    CVS PROJECT MANAGER APPROVAL

WIRE INSTRUCTIONS:

</TABLE>

<PAGE>


BANK NAME:                 PAPER FLOW

ADDRESS:                   DEVELOPER E-MAIL/FAX TO PRODUCT MANAGER

ABA #:                     PRODUCT MANAGER E-MAIL/FAX TO GECAM

ACCOUNT #:

REFERENCE:

<PAGE>

                                                                     EXHIBIT M

              FORM OF CONSTRUCTION LOAN MONTHLY ACCOUNTING REPORT

DATE REQUESTED:
STORE NO.:            CVS PROJECT NUMBER:          NAME:
STREET:               CVS CAP CODE:                STREET:
CITY:                 STATE:                       CITY:          STATE:
TYPE OF DEAL:         TYPE OF LOCATION             ZIP CODE:      TELEPHONE NO.:
INSPECTED BY:                                      CONTACT:

<TABLE>
<CAPTION>


                                                   A                  B            C            A-C              C-A

<S>                                            <C>                 <C>         <C>          <C>               <C>


                                                                               DISBURSED                       % OF
                                                                   PERCENT        TO          AMOUNT          BUDGET
CONSTRUCTION STAGE:                            BUDGETED COST       COMPLETE      DA4TE        REMAINING        USED

LAND
EXCAVATION/SITE WORK
GENERAL CONDITIONS
CONCRETE
STEEL
MASONARY
ROOFING
DRYWALL/METAL STUDS
CEILING
CARPENTRY
EXT. DOORS & WINDOWS
INT. DOORS & HARDWARE
CARPENTRY MATERIALS
FINISHES
E.I.F.S.
ELECTRICAL
HVAC
PLUMBING & GAS PIPING
MISCELLANEOUS
G.C. FEE

NATIONAL ACCOUNT ITEMS:
LIGHT FIXTURES
RX GRILLE
CARPET
HVAC EQUIPMENT
AUTOMATIC DOORS
DRIVE THRU WINDOW
EMS

OPTIONAL ITEMS:
LANDSCAPING
SPRINKLER
FIRE ALARM
SECURITY GATES
SOFT COSTS
RETAINAGE
TOTAL:

</TABLE>


<TABLE>
<CAPTION>

<PAGE>


                   CONSTRUCTION DRAWS                            INTEREST RESERVE                             SOFT COST DRAWS

DRAW #   AMOUNT DISBURSED  DATE DISTRIBUTED   DRAW #   AMOUNT DISBURSED  DATE DISBURSED   DRAW #   AMOUNT DISBURSED DATE DISTRIBUTED

<S>      <C>                                  <C>      <C>               <C>              <C>      <C>


    1                                           1                                          1

    2                                           2                                          2

    3                                           3                                          3

    4                                           4                                          4

    5                                           5                                          5

    6                                           6                                          6

</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission