MULTI BENEFIT REALTY FUND 87-1
SC 14D1, 1998-09-23
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: HARNISCHFEGER INDUSTRIES INC, 8-K, 1998-09-23
Next: MULTI BENEFIT REALTY FUND 87-1, SC 14D9, 1998-09-23



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                      ------------------------------------


                                 SCHEDULE 14D-1
              TENDER OFFER STATEMENT PURSUANT TO SECTION 14(d)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                      ------------------------------------


                        MULTI-BENEFIT REALTY FUND '87-1
                           (Name of Subject Company)

                        COOPER RIVER PROPERTIES, L.L.C.
                           INSIGNIA PROPERTIES, L.P.
                           INSIGNIA PROPERTIES TRUST
                         INSIGNIA FINANCIAL GROUP, INC.
                                   (Bidders)

                 CLASS B UNITS OF LIMITED PARTNERSHIP INTEREST
                         (Title of Class of Securities)

                                      NONE
                     (Cusip Number of Class of Securities)

                      ------------------------------------


                                JEFFREY P. COHEN
                             SENIOR VICE PRESIDENT
                         INSIGNIA FINANCIAL GROUP, INC.
                          375 PARK AVENUE, SUITE 3401
                            NEW YORK, NEW YORK 10152
                                 (212) 750-6070
            (Name, Address and Telephone Number of Person Authorized
          to Receive Notices and Communications on Behalf of Bidders)

                                    COPY TO:

                              JOHN A. HEALY, ESQ.
                               ROGERS & WELLS LLP
                                200 PARK AVENUE
                            NEW YORK, NEW YORK 10166
                                 (212) 878-8000

                      ------------------------------------


                           CALCULATION OF FILING FEE


- -------------------------------------------------------------------------------
Transaction Valuation*:  $418,000                  Amount of Filing Fee: $83.60
- -------------------------------------------------------------------------------


*        For purposes of calculating the fee only. This amount assumes the
         purchase of 11,000 Class B units of limited partnership interest
         ("Class B Units") of the subject partnership for $38 per Unit. The
         amount of the filing fee, calculated in accordance with Section
         14(g)(3) and Rule 0-11(d) under the Securities Exchange Act of 1934,
         as amended, equals 1/50th of one percent of the aggregate of the cash
         offered by the bidders.

o        Check box if any part of the fee is offset as provided by Rule
         0-11(a)(2) and identify the filing with which the offsetting fee was
         previously paid. Identify the previous filing by registration
         statement number, or the form or schedule and the date of its filing.

         Amount Previously Paid:  Not Applicable    Filing Party: Not Applicable
         Form or Registration No.:  Not Applicable  Date Filed:  Not Applicable
- -------------------------------------------------------------------------------



<PAGE>



<TABLE>
<CAPTION>

- --------------------------------                                                     -----------------------------------
CUSIP No.   NONE                                          14D-1                                       Page 2
- --------------------------------                                                     -----------------------------------

========================================================================================================================
<S>          <C>                                                                                        <C>    
    1.       Name of Reporting Persons
             S.S. or I.R.S. Identification Nos. of Above Persons

                                        COOPER RIVER PROPERTIES, L.L.C.
- ------------------------------------------------------------------------------------------------------------------------
    2.       Check the Appropriate Box if a Member of a Group

                                                                                                          (a)   [ ]
                                                                                                          (b)   [X]
- ------------------------------------------------------------------------------------------------------------------------
    3.       SEC Use Only
- ------------------------------------------------------------------------------------------------------------------------
    4.       Sources of Funds

                                         AF
- ------------------------------------------------------------------------------------------------------------------------
    5. Check if Disclosure of Legal Proceedings is Required Pursuant to Items
       2(e) or 2(f)

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    6.       Citizenship or Place of Organization

                                        DELAWARE
- ------------------------------------------------------------------------------------------------------------------------
    7.       Aggregate Amount Beneficially Owned by Each Reporting Person

                                        14,032
- ------------------------------------------------------------------------------------------------------------------------
    8.       Check if the Aggregate Amount in Row 7 Excludes Certain Shares

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    9.       Percent of Class Represented by Amount in Row 7

                                        18.7%
- ------------------------------------------------------------------------------------------------------------------------
   10.       Type of Reporting Person

                                        OO
========================================================================================================================



<PAGE>



- --------------------------------                                                     -----------------------------------
CUSIP No.   NONE                                          14D-1                                       Page 3
- --------------------------------                                                     -----------------------------------

========================================================================================================================
    1.       Name of Reporting Persons
             S.S. or I.R.S. Identification Nos. of Above Persons

                                        INSIGNIA PROPERTIES, L.P.
- ------------------------------------------------------------------------------------------------------------------------
    2.       Check the Appropriate Box if a Member of a Group

                                                                                                          (a)   [ ]
                                                                                                          (b)   [X]
- ------------------------------------------------------------------------------------------------------------------------
    3.       SEC Use Only
- ------------------------------------------------------------------------------------------------------------------------
    4.       Sources of Funds

                                        WC
- ------------------------------------------------------------------------------------------------------------------------
    5. Check if Disclosure of Legal Proceedings is Required Pursuant to Items
       2(e) or 2(f)

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    6.       Citizenship or Place of Organization

                                        DELAWARE
- ------------------------------------------------------------------------------------------------------------------------
    7.       Aggregate Amount Beneficially Owned by Each Reporting Person

                                        14,032
- ------------------------------------------------------------------------------------------------------------------------
    8.       Check if the Aggregate Amount in Row 7 Excludes Certain Shares

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    9.       Percent of Class Represented by Amount in Row 7

                                        18.7%
- ------------------------------------------------------------------------------------------------------------------------
   10.       Type of Reporting Person

                                        PN
========================================================================================================================



<PAGE>



- --------------------------------                                                     -----------------------------------
CUSIP No.   NONE                                          14D-1                                       Page 4
- --------------------------------                                                     -----------------------------------

========================================================================================================================
    1.       Name of Reporting Persons
             S.S. or I.R.S. Identification Nos. of Above Persons

                                        INSIGNIA PROPERTIES TRUST
- ------------------------------------------------------------------------------------------------------------------------
    2.       Check the Appropriate Box if a Member of a Group

                                                                                                          (a)   [ ]
                                                                                                          (b)   [X]
- ------------------------------------------------------------------------------------------------------------------------
    3.       SEC Use Only
- ------------------------------------------------------------------------------------------------------------------------
    4.       Sources of Funds

                                        NOT APPLICABLE
- ------------------------------------------------------------------------------------------------------------------------
    5. Check if Disclosure of Legal Proceedings is Required Pursuant to Items
       2(e) or 2(f)

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    6.       Citizenship or Place of Organization

                                        MARYLAND
- ------------------------------------------------------------------------------------------------------------------------
    7.       Aggregate Amount Beneficially Owned by Each Reporting Person

                                        14,032
- ------------------------------------------------------------------------------------------------------------------------
    8.       Check if the Aggregate Amount in Row 7 Excludes Certain Shares

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    9.       Percent of Class Represented by Amount in Row 7

                                        18.7%
- ------------------------------------------------------------------------------------------------------------------------
   10.       Type of Reporting Person

                                        OO
========================================================================================================================



<PAGE>



- --------------------------------                                                     -----------------------------------
CUSIP No.   NONE                                          14D-1                                       Page 5
- --------------------------------                                                     -----------------------------------

========================================================================================================================
    1.       Name of Reporting Persons
             S.S. or I.R.S. Identification Nos. of Above Persons

                                        INSIGNIA FINANCIAL GROUP, INC.
- ------------------------------------------------------------------------------------------------------------------------
    2.       Check the Appropriate Box if a Member of a Group

                                                                                                          (a)   [ ]
                                                                                                          (b)   [X]
- ------------------------------------------------------------------------------------------------------------------------
    3.       SEC Use Only
- ------------------------------------------------------------------------------------------------------------------------
    4.       Sources of Funds

                                        NOT APPLICABLE
- ------------------------------------------------------------------------------------------------------------------------
    5. Check if Disclosure of Legal Proceedings is Required Pursuant to Items
       2(e) or 2(f)

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    6.       Citizenship or Place of Organization

                                        DELAWARE
- ------------------------------------------------------------------------------------------------------------------------
    7.       Aggregate Amount Beneficially Owned by Each Reporting Person

                                        14,032
- ------------------------------------------------------------------------------------------------------------------------
    8.       Check if the Aggregate Amount in Row 7 Excludes Certain Shares

                                                                                                                [ ]
- ------------------------------------------------------------------------------------------------------------------------
    9.       Percent of Class Represented by Amount in Row 7

                                        18.7%
- ------------------------------------------------------------------------------------------------------------------------
   10.       Type of Reporting Person

                                        CO
========================================================================================================================
</TABLE>



<PAGE>



ITEM 1.  SECURITY AND SUBJECT COMPANY.

         (a) The name of the subject company is Multi-Benefit Realty Fund
'87-1, a California limited partnership (the "Partnership"). The address of the
Partnership's principal executive offices is One Insignia Financial Plaza,
Greenville, South Carolina 29602.

         (b) This Statement relates to an offer by Cooper River Properties,
L.L.C., a Delaware limited liability company (the "Purchaser"), to purchase up
to 11,000 of the outstanding Class B units of limited partnership interest
("Class B Units") of the Partnership at a purchase price of $38 per Unit, net
to the seller in cash, upon the terms and subject to the conditions set forth
in the Offer to Purchase dated September 23, 1998 (the "Offer to Purchase") and
the related Assignment of Partnership Interest (which, together with any
supplements or amendments, collectively constitute the "Offer"), copies of
which are filed as Exhibits (a)(1) and (a)(2) hereto, respectively. The
information set forth in the Offer to Purchase under "Introduction" is
incorporated herein by reference.

         (c) The information set forth in the Offer to Purchase in Section 13
("Background of the Offer") is incorporated herein by reference.

ITEM 2.  IDENTITY AND BACKGROUND.

         (a)-(d), (g) This Statement is being filed by the Purchaser, IPLP, IPT
and Insignia (collectively, the "Bidders"). The information set forth in the
Offer to Purchase under "Introduction," in Section 11 ("Certain Information
Concerning the Purchaser, IPLP, IPT and Insignia") and in Schedules I, II and
III to the Offer to Purchase is incorporated herein by reference.

         (e)-(f) During the last five years, none of the Bidders nor, to the
best of their knowledge, any of the persons listed in Schedules I, II and III
to the Offer to Purchase (i) has been convicted in a criminal proceeding
(excluding traffic violations or similar misdemeanors) or (ii) was a party to a
civil proceeding of a judicial or administrative body of competent jurisdiction
and as a result of such proceeding was or is subject to a judgment, decree or
final order enjoining further violations of or prohibiting activities subject
to federal or state securities laws or finding any violation with respect to
such laws.

ITEM 3.  PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS WITH THE SUBJECT COMPANY.

         (a)-(b) The information set forth in the Offer to Purchase under
"Introduction," in Section 10 ("Conflicts of Interest and Transactions with
Affiliates"), in Section 11 ("Certain Information Concerning the Purchaser,
IPLP, IPT and Insignia") and in Section 13 ("Background of the Offer") is
incorporated herein by reference.

ITEM 4.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         (a) The information set forth in the Offer to Purchase in Section 10
("Conflicts of Interest and Transactions with Affiliates") and in Section 12
("Source of Funds") is incorporated herein by reference.

         (b)-(c)   Not applicable.

ITEM 5. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE BIDDER.

         (a)-(b), (e) The information set forth in the Offer to Purchase under
"Introduction" and in Section 8 ("Future Plans of Insignia, IPT and the
Purchaser") is incorporated herein by reference.

         (c) The information set forth in the Offer to Purchase in Section 8
("Future Plans of Insignia, IPT and the Purchaser"), in Section 10 ("Conflicts
of Interest and Transactions with Affiliates") and in Section 13 ("Background
of the Offer") is incorporated herein by reference.

         (d) Not applicable.


                                       6

<PAGE>



         (f)-(g) The information set forth in the Offer to Purchase in Section
7 ("Effects of the Offer") is incorporated herein by reference.

ITEM 6.  INTEREST IN SECURITIES OF THE SUBJECT COMPANY.

         (a)-(b) The information set forth in the Offer to Purchase under
"Introduction" and in Section 11 ("Certain Information Concerning the
Purchaser, IPLP, IPT and Insignia") is incorporated herein by reference.

ITEM 7.  CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT 
         TO THE SUBJECT COMPANY'S SECURITIES.

         The information set forth in the Offer to Purchase under
"Introduction," in Section 7 ("Effects of the Offer"), Section 10 ("Conflicts
of Interest and Transactions with Affiliates"), Section 11 ("Certain
Information Concerning the Purchaser, IPLP, IPT and Insignia") and Section 13
("Background of the Offer") is incorporated herein by reference.

ITEM 8.  PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

         The information set forth in the Offer to Purchase under
"Introduction" and in Section 16 ("Fees and Expenses") is incorporated herein
by reference.

ITEM 9.  FINANCIAL STATEMENTS OF CERTAIN BIDDERS.

         The information set forth in the Offer to Purchase in Section 11
("Certain Information Concerning the Purchaser, IPLP, IPT and Insignia") is
incorporated herein by reference. In addition, the following are expressly
incorporated in this Statement by reference: (i) the audited financial
statements of Insignia set forth at Part I-Item 8 of Insignia's Annual Report
on Form 10-K for the year ended December 31, 1997, which is on file with the
Commission; (ii) the unaudited financial statements of Insignia set forth at
Part I-Item 1 of Insignia's Quarterly Report on Form 10-Q/A for the period
ended June 30, 1998, which is on file with the Commission; and (iii) the
audited financial statements of IPT set forth at Part II-Item 21 of IPT's
Registration Statement on Form S-4, as amended August 10, 1998, which is on
file with the Commission.

ITEM 10.    ADDITIONAL INFORMATION.

         (a) Not applicable.

         (b)-(d) The information set forth in the Offer to Purchase in Section
15 ("Certain Legal Matters") is incorporated herein by reference.

         (e) None.

         (f) The information set forth in the Offer to Purchase and the related
Assignment of Partnership Interest, copies of which are filed as Exhibits
(a)(1) and (a)(2) hereto, respectively, is incorporated herein by reference in
its entirety.


                                       7

<PAGE>



ITEM 11.  MATERIAL TO BE FILED AS EXHIBITS.

         (a)(1)     Offer to Purchase, dated September 23, 1998.
         (a)(2)     Assignment of Partnership Interest and Related Instructions.
         (a)(3)     Guidelines for Certification of Taxpayer Identification 
                    Number on Substitute Form W-9.
         (a)(4)     Cover Letter, dated September 23, 1998, from the Purchaser 
                    to the Limited Partners of the Partnership.
         (a)(5)     Notice of Withdrawal relating to an offer to purchase Class
                    B Units from Madison Liquidity Investors, 100, LLC.
         (b)(1)     Credit Agreement, dated December 30, 1997.
         (c)        Not applicable.
         (d)        Not applicable.
         (e)        Not applicable.
         (f)        Not applicable.
         (z)(1)     Summaries of appraisals referred to in the Offer to Purchase
                    in Section 13 ("Background of the Offer").


                                       8

<PAGE>



                                   SIGNATURE


         After due inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:  September 23, 1998


                                              COOPER RIVER PROPERTIES, L.L.C.


                                              By:    /s/ JEFFREY P. COHEN
                                                     --------------------------
                                                     Jeffrey P. Cohen
                                                     Manager



                                              INSIGNIA PROPERTIES, L.P.

                                              By:   Insignia Properties Trust,
                                                    its General Partner



                                              By:    /s/ JEFFREY P. COHEN
                                                     --------------------------
                                                     Jeffrey P. Cohen
                                                     Senior Vice President



                                              INSIGNIA PROPERTIES TRUST


                                              By:    /s/ JEFFREY P. COHEN
                                                     --------------------------
                                                     Jeffrey P. Cohen
                                                     Senior Vice President



                                              INSIGNIA FINANCIAL GROUP, INC.


                                              By:    /s/ FRANK M. GARRISON
                                                     --------------------------
                                                     Frank M. Garrison
                                                     Executive Managing Director



                                       9

<PAGE>



                                 EXHIBIT INDEX




         EXHIBIT NO.                   DESCRIPTION
         -----------                   -----------

           (a)(1)        Offer to Purchase, dated September 23, 1998.

           (a)(2)        Assignment of Partnership Interest and Related
                         Instructions.

           (a)(3)        Guidelines for Certification of Taxpayer
                         Identification Number on Substitute Form W-9.

           (a)(4)        Cover Letter, dated September 23, 1998, from the
                         Purchaser to the Limited Partners of the Partnership.


           (a)(5)        Notice of Withdrawal relating to an offer to purchase
                         Class B Units from Madison Liquidity Investors 100,
                         LLC.

           (b)(1)        Credit Agreement, dated December 30, 1997.

           (z)(1)        Summaries of appraisals referred to in the Offer to
                         Purchase in Section 13 ("Background of the Offer").




                                       10


<PAGE>

                           Offer to Purchase for Cash
           Up to 11,000 Class B Units of Limited Partnership Interest
                                       in

                        MULTI-BENEFIT REALTY FUND '87-1,
                        a California limited partnership
                                      for
                            $38 Net Per Class B Unit
                                       by

                        COOPER RIVER PROPERTIES, L.L.C.

- -------------------------------------------------------------------------------
             THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL
            EXPIRE AT 12:00 MIDNIGHT, NEW YORK TIME, ON OCTOBER 21,
                      1998, UNLESS THE OFFER IS EXTENDED.
- -------------------------------------------------------------------------------

                                   IMPORTANT


         Cooper River Properties, L.L.C., a Delaware limited liability company
(the "Purchaser"), is offering to purchase up to 11,000 of the outstanding
Class B Units of limited partnership interest ("Class B Units") in
Multi-Benefit Realty Fund '87-1, a California limited partnership (the
"Partnership"), at a purchase price of $38 per Class B Unit (the "Purchase
Price"), net to the seller in cash, without interest, upon the terms and
subject to the conditions set forth in this Offer to Purchase and in the
related Assignment of Partnership Interest (which, together with any
supplements or amendments, collectively constitute the "Offer"). The Purchase
Price is subject to adjustment under certain circumstances, as described
herein. Holders of Class B Units (each, a "Limited Partner") who tender their
Class B Units in response to the Offer will not be obligated to pay any
commissions or partnership transfer fees. The Purchaser is an affiliate of
ConCap Equities, Inc., which is the general partner of the Partnership (the
"General Partner").

         Limited Partners are urged to consider the following factors:

         o        The Purchaser and the General Partner are both affiliates of
                  and controlled by Insignia Properties Trust ("IPT"), which is
                  controlled by Insignia Financial Group, Inc. ("Insignia").
                  IPT, through its operating partnership Insignia Properties,
                  L.P. ("IPLP"), currently owns 14,032 Class B Units (including
                  13,822 Class B Units, which were originally acquired by an
                  affiliate of the General Partner and IPT at a purchase price
                  of $25 per Class B Unit, pursuant to a tender offer commenced
                  in December 1997).

         o        The net asset value per Class B Unit most recently estimated
                  by an affiliate of the General Partner was $68 as of June 30,
                  1998, and the net liquidation value per Class B Unit (the
                  "Estimated Liquidation Value") estimated by the Purchaser
                  (which is an affiliate of the General Partner) in connection
                  with the Offer is $65.84. The Purchaser does not believe,
                  however, that either the net asset value estimate by the
                  General Partner's affiliate or the Estimated Liquidation
                  Value represents a fair estimate of the market value of a
                  Class B Unit, primarily due to the fact that such estimates
                  do not take into account timing considerations, market
                  uncertainties and legal and other expenses that would be
                  incurred in connection with a liquidation of the Partnership.
                  See Section 13. Accordingly, the Purchaser does not believe
                  that such estimates should be viewed as representative of the
                  amount a Limited Partner can realistically expect to obtain
                  on a sale of a Class B Unit in the near term.





<PAGE>



         o        The Purchaser will have the right to vote all Class B Units
                  acquired pursuant to the Offer. Accordingly, if the Purchaser
                  (which is an affiliate of the General Partner) is successful
                  in acquiring a significant number of Class B Units, IPT will
                  be able to significantly influence the outcome of all voting
                  decisions with respect to the Partnership, including
                  decisions regarding liquidation, amendments to the Limited
                  Partnership Agreement, removal and replacement of the General
                  Partner and mergers, consolidations and other extraordinary
                  transactions. Because IPT already owns (through IPLP)
                  approximately 19% of the outstanding Class B Units, however,
                  it will be able to significantly influence the outcome of all
                  voting decisions with respect to the Partnership regardless
                  of the number of Class B Units the Purchaser acquires
                  pursuant to the Offer.

         o        The Purchaser (which is an affiliate of the General Partner)
                  is making the Offer with a view to making a profit.
                  Accordingly, there is a conflict between the desire of the
                  Purchaser (which is an affiliate of the General Partner) to
                  purchase Class B Units at a low price and the desire of the
                  Limited Partners to sell their Class B Units at a high price.

         THE OFFER IS NOT CONDITIONED ON FINANCING OR UPON ANY MINIMUM
AGGREGATE NUMBER OF CLASS B UNITS BEING TENDERED.

                    ----------------------------------------


         Any Limited Partner desiring to tender Class B Units should complete
and sign the Assignment of Partnership Interest in accordance with the
Instructions to the Assignment of Partnership Interest and mail or deliver the
signed Assignment of Partnership Interest to the Depositary. A Limited Partner
may tender any or all of the Class B Units owned by that Limited Partner.
Tenders of fractional Class B Units will not be permitted, except by a Limited
Partner who is tendering all of the Class B Units owned by that Limited
Partner.

         Questions and requests for assistance or for additional copies of this
Offer to Purchase and the Assignment of Partnership Interest may be directed to
the Information Agent at the address and telephone numbers set forth below and
on the back cover of this Offer to Purchase. No soliciting dealer fees or other
payments to brokers for tenders are being paid by the Purchaser (which is an
affiliate of the General Partner).

                    ----------------------------------------


          For More Information or for Further Assistance Please Call:

                           Beacon Hill Partners, Inc.

                                       at

                                 (800) 854-9486







September 23, 1998


<PAGE>



                                                 TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
<S>                                                                                                            <C>
INTRODUCTION....................................................................................................  1
    The Purchaser; Affiliation with the General Partner.........................................................  1
    Classes of Units............................................................................................  1
    Some Factors to Be Considered by Limited Partners...........................................................  1
    Reasons for and Effects of the Offer........................................................................  3
    Certain Tax Considerations..................................................................................  4
    Originally Anticipated Term of the Partnership; General Policy Regarding Sales
             and Refinancings of Partnership Properties; Alternatives...........................................  4
    Conditions..................................................................................................  4
    Distributions...............................................................................................  4
    Outstanding Class B Units...................................................................................  4

THE OFFER.......................................................................................................  5
    Section 1.  Terms of the Offer; Expiration Date; Proration..................................................  5
    Section 2.  Acceptance for Payment and Payment for Class B Units............................................  6
    Section 3.  Procedure for Tendering Class B Units...........................................................  6
        Valid Tender............................................................................................  6
        Signature Requirements..................................................................................  7
        Delivery of Assignment of Partnership Interest..........................................................  7
        Appointment as Proxy; Power of Attorney.................................................................  7
        Assignment of Interest in Future Distributions..........................................................  8
        Determination of Validity; Rejection of Class B Units; Waiver of Defects; No Obligation
             to Give Notice of Defects..........................................................................  8
        Backup Federal Income Tax Withholding...................................................................  8
        FIRPTA Withholding......................................................................................  8
        Binding Obligation......................................................................................  8
    Section 4.  Withdrawal Rights...............................................................................  8
    Section 5.  Extension of Tender Period; Termination; Amendment..............................................  9
    Section 6.  Certain Federal Income Tax Matters.............................................................. 10
        General................................................................................................. 10
        Gain or Loss Generally.................................................................................. 10
        Unrealized Receivables and Certain Inventory............................................................ 11
        Passive Activity Loss Limitation........................................................................ 11
        Partnership Termination................................................................................. 11
        Backup Withholding and FIRPTA Withholding............................................................... 12
    Section 7.  Effects of the Offer............................................................................ 12
        Limitations on Resales.................................................................................. 12
        Effect on Trading Market; Registration Under Section 12(g) of the Exchange Act.......................... 12
        Control of Limited Partner Voting Decisions by Purchaser; Effect of Relationship
             with General Partner............................................................................... 13
    Section 8.  Future Plans of Insignia, IPT and the Purchaser................................................. 13
    Section 9.  Certain Information Concerning the Partnership.................................................. 14
        General................................................................................................. 14
        Class A Units and Class B Units......................................................................... 14
        Originally Anticipated Term of Partnership; Alternatives................................................ 14
        General Policy Regarding Sales and Refinancings of Partnership Properties............................... 15
        Selected Financial and Property-Related Data............................................................ 15
        Cash Distributions History.............................................................................. 17
        Operating Budgets of the Partnership.................................................................... 17
    Section 10.  Conflicts of Interest and Transactions with Affiliates......................................... 17

                                                       i

<PAGE>



        Conflicts of Interest with Respect to the Offer......................................................... 17
        Voting by the Purchaser................................................................................. 18
        Financing Arrangements.................................................................................. 18
        Transactions with Affiliates............................................................................ 18
    Section 11.  Certain Information Concerning the Purchaser, IPLP, IPT and Insignia........................... 19
        The Purchaser........................................................................................... 19
        IPT and IPLP............................................................................................ 19
        Insignia................................................................................................ 21
    Section 12.  Source of Funds................................................................................ 22
    Section 13.  Background of the Offer........................................................................ 23
        Affiliation With the General Partner.................................................................... 23
        Previous Tender Offer................................................................................... 24
        Determination of Purchase Price......................................................................... 24
        Litigation.............................................................................................. 29
    Section 14.  Conditions of the Offer........................................................................ 29
    Section 15.  Certain Legal Matters.......................................................................... 31
        General................................................................................................. 31
        Antitrust............................................................................................... 31
        Margin Requirements..................................................................................... 31
    Section 16.  Fees and Expenses.............................................................................. 31
    Section 17.  Miscellaneous.................................................................................. 31

SCHEDULE I         -   Information Regarding the Managers of the Purchaser......................................S-1

SCHEDULE II        -   Information Regarding the Trustees and Executive Officers of IPT.........................S-2

SCHEDULE III       -   Information Regarding the Directors and Executive Officers of Insignia...................S-4

SCHEDULE IV        -   IPT Partnerships.........................................................................S-7
</TABLE>


                                                        ii

<PAGE>



TO THE LIMITED PARTNERS HOLDING CLASS B UNITS OF
MULTI-BENEFIT REALTY FUND '87-1


                                  INTRODUCTION

         Cooper River Properties, L.L.C. (the "Purchaser"), which is a Delaware
limited liability company and an affiliate of the General Partner (as defined
below), hereby offers to purchase up to 11,000 of the outstanding Class B Units
of limited partnership interest ("Class B Units"), representing approximately
15% of the Class B Units outstanding, in Multi-Benefit Realty Fund '87-1, a
California limited partnership (the "Partnership"), at a purchase price of $38
per Class B Unit (the "Purchase Price"), net to the seller in cash, without
interest, upon the terms and subject to the conditions set forth in this Offer
to Purchase and in the related Assignment of Partnership Interest (which,
together with any supplements or amendments, collectively constitute the
"Offer"). The Offer is not conditioned on any aggregate minimum number of Class
B Units being tendered. A Limited Partner may tender any or all of the Class B
Units owned by that Limited Partner. Tenders of fractional Class B Units will
not be permitted, except by a Limited Partner who is tendering all of the Class
B Units owned by that Limited Partner. The Purchaser (which is an affiliate of
the General Partner) will pay all charges and expenses of Beacon Hill Partners,
Inc., who will serve as the Purchaser's information agent for the Offer (the
"Information Agent"), and Harris Trust Company of New York, who will act as
depositary for the Offer (the "Depositary").

         The Purchaser; Affiliation with the General Partner. ConCap Equities,
Inc., which is the general partner of the Partnership (the "General Partner"),
is a direct, wholly-owned subsidiary of Insignia Properties Trust, a Maryland
real estate investment trust ("IPT"). The Purchaser is a recently formed,
wholly-owned subsidiary of Insignia Properties, L.P., a Delaware limited
partnership ("IPLP"), which is the operating partnership of IPT. IPT is the
sole general partner of IPLP (owning approximately 70% of the total equity
interests in IPLP), and Insignia Financial Group, Inc., a Delaware corporation
("Insignia"), is the sole limited partner of IPLP (owning approximately 30% of
the total equity interests in IPLP). Insignia and its affiliates also own
approximately 57% of the outstanding common shares of IPT. For more than the
past three years, Insignia Residential Group, L.P. ("IRG"), which is an
affiliate of IPT and the Purchaser, has provided property management services
to the Partnership, and Insignia (directly or through affiliates) has performed
asset management, partnership administration and investor relations services
for the Partnership. By reason of these relationships, the General Partner has
conflicts of interest in considering the Offer. The General Partner has
indicated in a Statement on Schedule 14D-9 (the "Schedule 14D-9") filed with
the Securities and Exchange Commission (the "Commission") that it is remaining
neutral and making no recommendation as to whether Limited Partners should
tender their Class B Units in response to the Offer. LIMITED PARTNERS ARE URGED
TO READ THIS OFFER TO PURCHASE AND THE RELATED MATERIALS AND THE SCHEDULE 14D-9
CAREFULLY AND IN THEIR ENTIRETY BEFORE DECIDING WHETHER TO TENDER THEIR CLASS B
UNITS. See Sections 10 and 13.

         Classes of Units. Upon the Partnership's formation, the Partnership's
Limited Partnership Agreement (the "Limited Partnership Agreement") established
two classes of units, the Class B Units and Class A units of limited
partnership interest ("Class A Units," and together with the Class B Units, the
"Units"), each of which is entitled to different rights and priorities in
respect of allocations and distributions by the Partnership to Limited
Partners. The Limited Partnership Agreement entitles holders of Class A Units
to an annual, non-compounded cumulative return (currently 10%) on their
invested capital in the Partnership (the "Priority Return"). See Section 9 for
a discussion of the allocations and priorities of cash distributions between
Class A Units and Class B Units.

         Some Factors to Be Considered by Limited Partners. In considering the
Offer, Limited Partners may wish to consider the following factors:

         Potential Adverse Aspects of the Offer for Limited Partners

         o        The Purchaser and the General Partner are affiliates of and
                  controlled by IPT, which is controlled by Insignia. See
                  Sections 11 and 13. The General Partner has conflicts of
                  interest in considering the Offer, including (i) as a result
                  of the fact that a sale or liquidation of the Partnership's
                  assets would result in a decrease or elimination of the fees
                  paid to the General Partner and/or its affiliates and (ii)
                  the fact that as a consequence of the Purchaser's ownership
                  of Class B Units,


<PAGE>



                  the Purchaser (which is an affiliate of the General Partner)
                  may have incentives to seek to maximize the value of its
                  ownership of Class B Units, which in turn may result in a
                  conflict for the General Partner in attempting to reconcile
                  the interests of the Purchaser (which is an affiliate of the
                  General Partner) with the interests of the other Limited
                  Partners. See Section 10.

         o        The net asset value per Class B Unit most recently estimated
                  by an affiliate of the General Partner was $68 as of June 30,
                  1998, and the net liquidation value per Class B Unit (the
                  "Estimated Liquidation Value") estimated by the Purchaser
                  (which is an affiliate of the General Partner) in connection
                  with the Offer is $65.84. See Section 13 for a discussion of
                  why the Purchaser (which is an affiliate of the General
                  Partner) believes that such estimates are not necessarily
                  indicative of the fair market value of a Class B Unit. THE
                  PURCHASER (WHICH IS AN AFFILIATE OF THE GENERAL PARTNER)
                  MAKES NO REPRESENTATION AND EXPRESSES NO OPINION AS TO THE
                  FAIRNESS OR ADEQUACY OF THE PURCHASE PRICE.

         o        As with any rational investment decision, the Purchaser
                  (which is an affiliate of the General Partner) is making the
                  Offer with a view to making a profit. Accordingly, there is a
                  conflict between the desire of the Purchaser (which is an
                  affiliate of the General Partner) to purchase Class B Units
                  at a low price and the desire of the Limited Partners to sell
                  their Class B Units at a high price.

         o        If the Purchaser is successful in acquiring a significant
                  number of Class B Units pursuant to the Offer, IPT (which is
                  an affiliate of the General Partner) will have the right to
                  vote those Class B Units and thereby significantly influence
                  the outcome of all voting decisions with respect to the
                  Partnership, including decisions concerning liquidation,
                  amendments to the Limited Partnership Agreement, removal and
                  replacement of the General Partner and mergers,
                  consolidations and other extraordinary transactions. Because
                  IPT already owns (through IPLP) approximately 19% of the
                  outstanding Class B Units, however, it will be able to
                  significantly influence the outcome of all voting decisions
                  with respect to the Partnership regardless of the number of
                  Class B Units the Purchaser acquires pursuant to the Offer.
                  This means that, (i) non-tendering Limited Partners could be
                  prevented from taking action they desire but that IPT (which
                  is an affiliate of the General Partner) opposes and (ii) IPT
                  (which is an affiliate of the General Partner) may be able to
                  take action desired by IPT but opposed by the non-tendering
                  Limited Partners.

         Potentially Beneficial Aspects of the Offer for Limited Partners

         o        Although there are some limited resale mechanisms available
                  to Limited Partners wishing to sell their Class B Units,
                  there is no formal trading market for Class B Units. At
                  present, Limited Partners may seek to negotiate private sales
                  or sales through a trading system such as the American
                  Partnership Board, which publishes sell offers by Limited
                  Partners in respect of Class B Units. Accordingly, THE OFFER
                  AFFORDS LIMITED PARTNERS AN OPPORTUNITY TO DISPOSE OF THEIR
                  CLASS B UNITS FOR CASH WHICH OTHERWISE MIGHT NOT BE AVAILABLE
                  TO THEM.

         o        THE OFFER MAY BE ATTRACTIVE TO LIMITED PARTNERS WHO HAVE AN
                  IMMEDIATE NEED FOR CASH. Although, the Purchase Price is
                  approximately 57% less than the highest reported secondary
                  market sales price of any Class B Unit during the past six
                  months (based on published information and information
                  provided by the General Partner), the General Partner has
                  information that indicates that the highest reported sales
                  price represented a single, isolated transaction for a
                  minimal number of Class B Units and such sales price was
                  materially higher than the range of sales prices for all
                  other transactions during the six-month period. In addition,
                  the General Partner has information that indicates that an
                  affiliate of the purchaser in that isolated transaction
                  recently commenced a tender offer for up to 4.9% of the
                  outstanding Class B Units at a lower price than it paid in
                  that isolated transaction. Excluding that isolated
                  transaction, the Purchase Price is approximately 5% less than
                  the next highest sales price for other transactions during
                  the six-month period. See Section 13. Finally, reported
                  secondary market sales prices do not take


                                       2

<PAGE>



                  into account commissions and transfer fees typically payable
                  by a Limited Partner in connection with a secondary market
                  sale. Therefore, the actual proceeds received by a Limited
                  Partner who sells Class B Units in the secondary market are
                  typically significantly less than the reported sales prices.

         o        LIMITED PARTNERS WHO SELL CLASS B UNITS PURSUANT TO THE OFFER
                  WILL NOT BE CHARGED ANY SALES COMMISSIONS (WHICH GENERALLY
                  RANGE FROM 3% TO 10% OF THE SALES PRICE) OR PARTNERSHIP
                  TRANSFER FEES (WHICH ARE TYPICALLY $100 PER TRANSFER). The
                  Purchaser will pay all transfer fees imposed by the
                  Partnership in connection with sales of Class B Units
                  pursuant to the Offer.

         o        Real estate markets in the United States generally have
                  recovered and experienced an upward trend since the end of
                  the last recession. That recovery and upward trend might
                  continue. On the other hand, real estate markets also may be
                  adversely affected by a variety of factors, including
                  possible fluctuations in interest rates, economic slowdowns
                  and overbuilding. Accordingly, ownership of Class B Units
                  continues to be a speculative investment. THE OFFER MAY
                  PROVIDE LIMITED PARTNERS WITH THE OPPORTUNITY TO LIQUIDATE
                  THEIR INTERESTS IN THE PARTNERSHIP AND REPLACE THEM WITH
                  INVESTMENTS THAT ARE LESS SPECULATIVE.

         o        The Offer may be attractive to Limited Partners who wish to
                  avoid in the future the expenses, delays and complications in
                  filing personal income tax returns which may be caused by
                  ownership of Class B Units. In addition, A LIMITED PARTNER
                  WHO SELLS 100% OF ITS CLASS B UNITS PURSUANT TO THE OFFER
                  WILL NO LONGER BE SUBJECT TO THE PASSIVE ACTIVITY LOSS
                  LIMITATION WITH RESPECT TO "SUSPENDED" LOSSES ATTRIBUTABLE TO
                  THOSE CLASS B UNITS AND, THEREFORE, WILL BE ABLE TO UTILIZE
                  FULLY ANY SUCH LOSSES.

         o        The Offer may be attractive to those Limited Partners who
                  have become disenchanted with real estate investments
                  generally, and in particular with the perceived illiquidity
                  of investments made through limited partnerships, because it
                  may afford an immediate opportunity for those Limited
                  Partners to liquidate their investments in the Partnership.
                  On the other hand, Limited Partners who tender their Class B
                  Units will be giving up the opportunity to participate in any
                  potential future benefits represented by the ownership of
                  those Class B Units, including, for example, the right to
                  participate in any future distributions of cash or property,
                  whether from operations, the proceeds of a sale or
                  refinancing of one or more of the Partnership's properties or
                  in connection with any future liquidation of the Partnership.
                  Instead, any such distributions of cash or property with
                  respect to Class B Units tendered in the Offer and purchased
                  by the Purchaser will be paid to the Purchaser.

         The Purchaser (which is an affiliate of the General Partner) makes no
recommendation to any Limited Partner as to whether to tender or refrain from
tendering Class B Units and has been advised by the General Partner that the
General Partner also expects to make no recommendation. Each Limited Partner
must make its own decision, based on the Limited Partner's particular
circumstances, as to whether to tender Class B Units and, if so, how many Class
B Units to tender. Limited Partners should consult with their respective
advisors regarding the financial, tax, legal and other implications of
accepting the Offer. LIMITED PARTNERS ARE URGED TO READ THIS OFFER TO PURCHASE
AND THE RELATED MATERIALS CAREFULLY AND IN THEIR ENTIRETY BEFORE DECIDING
WHETHER TO TENDER THEIR CLASS B UNITS.

         Reasons for and Effects of the Offer. The Purchaser's purpose in
making the Offer is to increase IPT's equity interest in the Partnership,
primarily for investment purposes and with a view to making a profit. Although
the number of Class B Units sought in the Offer will not give the Purchaser
(which is an affiliate of the General Partner) absolute control over the
Partnership, if the Purchaser (which is an affiliate of the General Partner) is
successful in acquiring all or a substantial number of the Class B Units it is
tendering for, it will be in a position to exercise significant influence over
the outcome of any vote by Limited Partners. Because IPT already owns (through
IPLP) approximately 19% of the outstanding Class B Units, however, it will be
able to significantly


                                       3

<PAGE>



influence the outcome of all voting decisions with respect to the Partnership
regardless of the number of Class B Units the Purchaser acquires pursuant to
the Offer. See Sections 8, 10 and 13.

         Certain Tax Considerations. A sale by a Limited Partner pursuant to
the Offer will result in taxable gain (or loss) equal to the excess (deficit)
of the amount realized by the Limited Partner for the Class B Units sold over
(under) such Limited Partner's adjusted tax basis in those Class B Units, which
may be taxable as ordinary income or loss, capital gain or loss or gain from
real estate depreciation recapture. If a Limited Partner has suspended "passive
losses" from the Partnership or other passive activity investments, such
Limited Partner generally may deduct these losses up to the amount of any gain
from the sale. A sale pursuant to the Offer of all of a Limited Partner's Class
B Units will terminate his or her investment in the Partnership and, commencing
with the year following the year of sale, the Limited Partner will no longer
receive Partnership tax information or have to report the complicated tax
information currently required of Limited Partners. See Section 6.

         Originally Anticipated Term of the Partnership; General Policy
Regarding Sales and Refinancings of Partnership Properties; Alternatives.
According to the Partnership's Prospectus dated December 10, 1986, the then
general partner (predecessor to the current General Partner) anticipated that
the Partnership would sell and/or refinance its properties five to eight years
after their acquisition, depending on the then current real estate and money
markets, economic climate and income tax consequences to the Limited Partners.
In general, the General Partner regularly evaluates the Partnership's
properties by considering various factors, such as the Partnership's financial
position and real estate and capital markets conditions. The General Partner
monitors each property's specific locale and sub-market conditions evaluating
current trends, competition, new construction and economic changes. The General
Partner oversees each asset's operating performance and continuously evaluates
the physical improvement requirements. In addition, the financing structure for
each property, tax implications and the investment climate are all considered.
Any of these factors, and possibly others, could potentially contribute to any
decision by the General Partner to sell, refinance, upgrade with capital
improvements or hold a particular Partnership property. Based on the foregoing
considerations, however, the General Partner has determined that it is not in
the best interest of Limited Partners to sell or refinance any of the
Partnership's properties at the present time. Under the Limited Partnership
Agreement the term of the Partnership will continue until December 31, 2036,
unless sooner terminated as provided in the Limited Partnership Agreement or by
law. Limited Partners could, as an alternative to tendering their Class B
Units, take a variety of possible actions, including voting to liquidate the
Partnership or causing the Partnership to merge with another entity or engage
in a "roll-up" or similar transaction.

         Conditions. The Offer is not conditioned on any aggregate minimum
number of Class B Units being tendered. Certain other conditions do apply,
however. See Section 14.

         Distributions. In total, original investors in the Partnership who
purchased Class B Units have not received any cash distributions in respect of
their original $100 investment made in 1983. See Section 9. However, the
Partnership is currently generating positive cash flow from operations, and the
Purchaser (which is an affiliate of the General Partner) believes that the
Partnership will continue to generate positive cash flow from operations. The
potential for future distributions was considered by the Purchaser (which is an
affiliate of the General Partner) when establishing the Purchase Price. Limited
Partners who tender their Class B Units in response to the Offer will retain
any distributions made through September 23, 1998, and will be entitled to
receive and retain any subsequent distributions made by the Partnership prior
to the date on which the Purchaser pays for tendered Class B Units pursuant to
the Offer, although any such subsequent distribution will result in a reduction
of the Purchase Price. See Section 1. However, tendering Limited Partners will
not be entitled to receive or retain any distributions in respect of tendered
Class B Units which are made on or after the date on which the Purchaser pays
for such Class B Units pursuant to the Offer, regardless of the fact that the
record date (as opposed to the payment date) for any such distribution may be a
date prior to the date of purchase. See Section 3.

         Outstanding Class B Units. According to information supplied by the
Partnership, as of September 1, 1998 there were 75,152 Class B Units issued and
outstanding, which were held of record by 819 Limited Partners. IPLP currently
owns 14,032 (representing approximately 19%) of the outstanding Class B Units.


                                       4

<PAGE>



                                   THE OFFER

         SECTION 1. TERMS OF THE OFFER; EXPIRATION DATE; PRORATION. Upon the
terms and subject to the conditions of the Offer, the Purchaser (which is an
affiliate of the General Partner) will accept for payment (and thereby
purchase) up to 11,000 Class B Units that are validly tendered on or prior to
the Expiration Date and not withdrawn in accordance with the procedures set
forth in Section 4. For purposes of the Offer, the term "Expiration Date" shall
mean 12:00 midnight, New York City time, on October 21, 1998, unless the
Purchaser (which is an affiliate of the General Partner) in its sole discretion
shall have extended the period of time for which the Offer is open, in which
event the term "Expiration Date" shall mean the latest time and date on which
the Offer, as extended by the Purchaser, shall expire. See Section 5 for a
description of the Purchaser's right to extend the period of time during which
the Offer is open and to amend or terminate the Offer.

         THE PURCHASE PRICE WILL AUTOMATICALLY BE REDUCED BY THE AGGREGATE
AMOUNT OF DISTRIBUTIONS PER CLASS B UNIT, IF ANY, MADE BY THE PARTNERSHIP TO
LIMITED PARTNERS ON OR AFTER OCTOBER 21, 1998 AND PRIOR TO THE DATE ON WHICH
THE PURCHASER PAYS FOR CLASS B UNITS PURCHASED PURSUANT TO THE OFFER.

         If, prior to the Expiration Date, the Purchaser (which is an affiliate
of the General Partner) increases the consideration offered to Limited Partners
pursuant to the Offer, the increased consideration will be paid for all Class B
Units accepted for payment pursuant to the Offer, regardless of whether the
Class B Units were tendered prior to the increase in the consideration offered.

         If more than 11,000 Class B Units are validly tendered prior to the
Expiration Date and not properly withdrawn prior to the Expiration Date in
accordance with the procedures specified in Section 4, the Purchaser (which is
an affiliate of the General Partner) will, upon the terms and subject to the
conditions of the Offer, accept for payment and pay for an aggregate of 11,000
of the Class B Units so tendered, pro rata according to the number of Class B
Units validly tendered by each Limited Partner and not properly withdrawn on or
prior to the Expiration Date, with appropriate adjustments to avoid purchases
of fractional Class B Units. If the number of Class B Units validly tendered
and not properly withdrawn on or prior to the Expiration Date is less than or
equal to 11,000 Class B Units, the Purchaser (which is an affiliate of the
General Partner) will purchase all Class B Units so tendered and not withdrawn,
upon the terms and subject to the conditions of the Offer.

         If proration of tendered Class B Units is required, then, subject to
the Purchaser's obligation under Rule 14e-1(c) under the Securities Exchange
Act of 1934 (the "Exchange Act") to pay Limited Partners the Purchase Price in
respect of Class B Units tendered or return those Class B Units promptly after
the termination or withdrawal of the Offer, the Purchaser (which is an
affiliate of the General Partner) does not intend to pay for any Class B Units
accepted for payment pursuant to the Offer until the final proration results
are known. NOTWITHSTANDING ANY SUCH DELAY IN PAYMENT, NO INTEREST WILL BE PAID
ON THE PURCHASE PRICE.

         The Offer is conditioned on satisfaction of certain conditions. See
Section 14, which sets forth in full the conditions of the Offer. The Purchaser
(which is an affiliate of the General Partner) reserves the right (but in no
event shall be obligated), in its sole discretion, to waive any or all of those
conditions. If, on or prior to the Expiration Date, any or all of the
conditions have not been satisfied or waived, the Purchaser reserves the right
to (i) decline to purchase any of the Class B Units tendered and terminate the
Offer, (ii) waive all of the unsatisfied conditions and, subject to complying
with applicable rules and regulations of the Commission, purchase all Class B
Units validly tendered, (iii) extend the Offer and, subject to the right of
Limited Partners to withdraw Class B Units until the Expiration Date, retain
the Class B Units that have been tendered during the period or periods for
which the Offer is extended, and/or (iv) amend the Offer.

         This Offer to Purchase and the related Assignment of Partnership
Interest are being mailed by the Purchaser (which is an affiliate of the
General Partner) to the persons shown by the Partnership's records to have been
Limited Partners or (in the case of Class B Units owned of record by Individual
Retirement Accounts ("IRAs") and qualified plans) beneficial owners of Class B
Units as of September 1, 1998.



                                       5

<PAGE>



         SECTION 2. ACCEPTANCE FOR PAYMENT AND PAYMENT FOR CLASS B UNITS. Upon
the terms and subject to the conditions of the Offer, the Purchaser (which is
an affiliate of the General Partner) will accept for payment (and thereby
purchase) and will pay for all Class B Units validly tendered and not withdrawn
in accordance with the procedures specified in Section 4, as promptly as
practicable following the Expiration Date. A tendering beneficial owner of
Class B Units whose Class B Units are owned of record by an IRA or other
qualified plan will not receive direct payment of the Purchase Price; rather,
payment will be made to the custodian of such account or plan. In all cases,
payment for Class B Units purchased pursuant to the Offer will be made only
after timely receipt by the Depositary of a properly completed and duly
executed Assignment of Partnership Interest and any other documents required by
the Assignment of Partnership Interest. See Section 3. UNDER NO CIRCUMSTANCES
WILL INTEREST BE PAID ON THE PURCHASE PRICE BY REASON OF ANY DELAY IN MAKING
SUCH PAYMENT.

         For purposes of the Offer, the Purchaser (which is an affiliate of the
General Partner) will be deemed to have accepted for payment pursuant to the
Offer, and thereby purchased, validly tendered Class B Units if, as and when
the Purchaser (which is an affiliate of the General Partner) gives verbal or
written notice to the Depositary of the Purchaser's acceptance of those Class B
Units for payment pursuant to the Offer. Upon the terms and subject to the
conditions of the Offer, payment for Class B Units accepted for payment
pursuant to the Offer will be made by deposit of the Purchase Price with the
Depositary, which will act as agent for tendering Limited Partners for the
purpose of receiving payments from the Purchaser and transmitting those
payments to Limited Partners whose Class B Units have been accepted for
payment.

         If any tendered Class B Units are not purchased for any reason, the
Assignment of Partnership Interest with respect to such Class B Units will be
destroyed by the Purchaser (which is an affiliate of the General Partner). If
for any reason acceptance for payment of, or payment for, any Class B Units
tendered pursuant to the Offer is delayed or the Purchaser is unable to accept
for payment, purchase or pay for Class B Units tendered pursuant to the Offer,
then, without prejudice to the Purchaser's rights under Section 14, the
Depositary may, nevertheless, on behalf of the Purchaser (which is an affiliate
of the General Partner) retain tendered Class B Units, and those Class B Units
may not be withdrawn except to the extent that the tendering Limited Partners
are entitled to withdrawal rights as described in Section 4; subject, however,
to the Purchaser's obligation under Rule 14e-1(c) under the Exchange Act to pay
Limited Partners the Purchase Price in respect of Class B Units tendered or
return those Class B Units promptly after termination or withdrawal of the
Offer.

         The Purchaser (which is an affiliate of the General Partner) reserves
the right to transfer or assign, in whole or from time to time in part, to one
or more of the Purchaser's affiliates, the right to purchase Class B Units
tendered pursuant to the Offer, but any such transfer or assignment will not
relieve the Purchaser of its obligations under the Offer or prejudice the
rights of tendering Limited Partners to receive payment for Class B Units
validly tendered and accepted for payment pursuant to the Offer.

         SECTION 3.  PROCEDURE FOR TENDERING CLASS B UNITS.

         Valid Tender. In order for a tendering Limited Partner to participate
in the Offer, its Class B Units must be validly tendered and not withdrawn on
or prior to the Expiration Date. To validly tender Class B Units, a properly
completed and duly executed Assignment of Partnership Interest and any other
documents required by the Assignment of Partnership Interest must be received
by the Depositary, at its address set forth on the back cover of this Offer to
Purchase, on or prior to the Expiration Date. A Limited Partner may tender any
or all of the Class B Units owned by that Limited Partner. Tenders of
fractional Class B Units will not be permitted, except by a Limited Partner who
is tendering all of the Class B Units owned by that Limited Partner. No
alternative, conditional or contingent tenders will be accepted.







                                       6

<PAGE>



         Signature Requirements. If the Assignment of Partnership Interest is
signed by the registered holder of the Class B Units and payment is to be made
directly to that holder, then no signature guarantee is required on the
Assignment of Partnership Interest. Similarly, if the Class B Units are
tendered for the account of a member firm of a registered national securities
exchange, a member of the National Association of Securities Dealers, Inc. or a
commercial bank, savings bank, credit union, savings and loan association or
trust company having an office, branch or agency in the United States (each an
"Eligible Institution"), no signature guarantee is required on the Assignment
of Partnership Interest. HOWEVER, IN ALL OTHER CASES, ALL SIGNATURES ON THE
ASSIGNMENT OF PARTNERSHIP INTEREST MUST BE GUARANTEED BY AN ELIGIBLE
INSTITUTION. Please contact the Information Agent for assistance in obtaining a
signature guarantee.

         Delivery of Assignment of Partnership Interest. The method of delivery
of the Assignment of Partnership Interest and all other required documents is
at the option and risk of the tendering Limited Partner, and delivery will be
deemed made only when actually received by the Depositary. In all cases,
sufficient time should be allowed to assure timely delivery.

         Appointment as Proxy; Power of Attorney. By executing an Assignment of
Partnership Interest, a tendering Limited Partner irrevocably appoints the
Purchaser (which is an affiliate of the General Partner), and its managers and
designees as the Limited Partner's proxies, in the manner set forth in the
Assignment of Partnership Interest, each with full power of substitution, to
the full extent of the Limited Partner's rights with respect to the Class B
Units tendered by the Limited Partner and accepted for payment by the Purchaser
(which is an affiliate of the General Partner). Each such proxy shall be
considered coupled with an interest in the tendered Class B Units. Such
appointment will be effective when, and only to the extent that, the Purchaser
(which is an affiliate of the General Partner) accepts the tendered Class B
Units for payment. Upon such acceptance for payment, all prior proxies given by
the Limited Partner with respect to the Class B Units will, without further
action, be revoked, and no subsequent proxies may be given (and if given will
not be effective). The Purchaser (which is an affiliate of the General Partner)
and its managers and designees will, as to those Class B Units, be empowered to
exercise all voting and other rights of the Limited Partner as they in their
sole discretion may deem proper at any meeting of Limited Partners, by written
consent or otherwise. The Purchaser (which is an affiliate of the General
Partner) reserves the right to require that, in order for Class B Units to be
deemed validly tendered, immediately upon the Purchaser's acceptance for
payment of the Class B Units, the Purchaser must be able to exercise full
voting rights with respect to the Class B Units, including voting at any
meeting of Limited Partners then scheduled or acting by written consent without
a meeting.

         By executing an Assignment of Partnership Interest, a tendering
Limited Partner also irrevocably constitutes and appoints the Purchaser and its
managers and designees as the Limited Partner's attorneys-in-fact, each with
full power of substitution, to the full extent of the Limited Partner's rights
with respect to the Class B Units tendered by the Limited Partner and accepted
for payment by the Purchaser. Such appointment will be effective when, and only
to the extent that, the Purchaser accepts the tendered Class B Units for
payment. The tendering Limited Partner agrees not to exercise any rights
pertaining to the tendered Class B Units without the prior consent of the
Purchaser. Upon such acceptance for payment, all prior powers of attorney
granted by the Limited Partner with respect to such Class B Units will, without
further action, be revoked, and no subsequent powers of attorney may be granted
(and if granted will not be effective). Pursuant to such appointment as
attorneys-in-fact, the Purchaser and its managers and designees each will have
the power, among other things, (i) to transfer ownership of such Class B Units
on the Partnership books maintained by the General Partner (and execute and
deliver any accompanying evidences of transfer and authenticity any of them may
deem necessary or appropriate in connection therewith), (ii) upon receipt by
the Depositary (as the tendering Limited Partner's agent) of the Purchase
Price, to become a substituted Limited Partner, to receive any and all
distributions made by the Partnership on or after the date on which the
Purchaser purchases such Class B Units, and to receive all benefits and
otherwise exercise all rights of beneficial ownership of such Class B Units in
accordance with the terms of the Offer, (iii) to execute and deliver to the
General Partner a change of address form instructing the General Partner to
send any and all future distributions to which the Purchaser is entitled
pursuant to the terms of the Offer in respect of tendered Class B Units to the
address specified in such form, and (iv) to endorse any check payable to or
upon the order of such Limited Partner representing a distribution to which the
Purchaser is entitled pursuant to the terms of the Offer, in each case in the
name and on behalf of the tendering Limited Partner.


                                       7

<PAGE>




         Assignment of Interest in Future Distributions. By executing an
Assignment of Partnership Interest, a tendering Limited Partner irrevocably
assigns to the Purchaser (which is an affiliate of the General Partner) and its
assigns all of the right, title and interest of the Limited Partner in and to
any and all distributions made by the Partnership on or after the date on which
the Purchaser purchases such Class B Units, in respect of the Class B Units
tendered by such Limited Partner and accepted for payment by the Purchaser,
regardless of the fact that the record date for any such distribution may be a
date prior to the date of such purchase. The Purchaser will seek to be admitted
to the Partnership as a substituted Limited Partner upon consummation of the
Offer.

         Determination of Validity; Rejection of Class B Units; Waiver of
Defects; No Obligation to Give Notice of Defects. All questions as to the
validity, form, eligibility (including time of receipt) and acceptance for
payment of any tender of Class B Units pursuant to the Offer will be determined
by the Purchaser (which is an affiliate of the General Partner), in its sole
discretion, which determination shall be final and binding. The Purchaser
(which is an affiliate of the General Partner) reserves the absolute right to
reject any or all tenders of any particular Class B Units determined by it not
to be in proper form or if the acceptance of or payment for those Class B Units
may, in the opinion of the Purchaser's counsel, be unlawful. The Purchaser
(which is an affiliate of the General Partner) also reserves the absolute right
to waive or amend any of the conditions of the Offer that it is legally
permitted to waive as to the tender of any particular Class B Units and to
waive any defect or irregularity in any tender with respect to any particular
Class B Units of any particular Limited Partner. The Purchaser's interpretation
of the terms and conditions of the Offer (including the Assignment of
Partnership Interest and the Instructions thereto) will be final and binding.
No tender of Class B Units will be deemed to have been validly made until all
defects and irregularities have been cured or waived. None of the Purchaser
(which is an affiliate of the General Partner), the Information Agent, the
Depositary or any other person will be under any duty to give notification of
any defects or irregularities in the tender of any Class B Units or will incur
any liability for failure to give any such notification.

         Backup Federal Income Tax Withholding. To prevent the possible
application of backup federal income tax withholding of 31% with respect to
payment of the Purchase Price, each tendering Limited Partner must provide the
Purchaser (which is an affiliate of the General Partner) with the Limited
Partner's correct taxpayer identification number by completing the Substitute
Form W-9 included in the Assignment of Partnership Interest. See the
Instructions to the Assignment of Partnership Interest and Section 6.

         FIRPTA Withholding. To prevent the withholding of federal income tax
in an amount equal to 10% of the amount of the Purchase Price plus Partnership
liabilities allocable to each Class B Unit purchased, each tendering Limited
Partner must complete the FIRPTA Affidavit included in the Assignment of
Partnership Interest certifying the Limited Partner's taxpayer identification
number and address and that such Limited Partner is not a foreign person. See
the Instructions to the Assignment of Partnership Interest and Section 6.

         Binding Obligation. A tender of Class B Units pursuant to and in
accordance with the procedures described in this Section 3 and the acceptance
for payment of such Class B Units will constitute a binding agreement between
the tendering Limited Partner and the Purchaser (which is an affiliate of the
General Partner) on the terms set forth in this Offer to Purchase and in the
Assignment of Partnership Interest.

         SECTION 4. WITHDRAWAL RIGHTS. Tenders of Class B Units pursuant to the
Offer are irrevocable, except that Class B Units tendered pursuant to the Offer
may be withdrawn at any time prior to the Expiration Date and, unless already
accepted for payment as provided in this Offer to Purchase, may also be
withdrawn at any time after November 22, 1998. For withdrawal to be effective,
a written or facsimile transmission notice of withdrawal must be timely
received by the Depositary at its address set forth on the back cover of this
Offer to Purchase. Any such notice of withdrawal must specify the name of the
person who tendered the Class B Units to be withdrawn and must be signed by the
person(s) who signed the Assignment of Partnership Interest in the same manner
as the Assignment of Partnership Interest was signed (including signature
guarantees by an Eligible Institution). Class B Units properly withdrawn will
be deemed not to be validly tendered for purposes of the Offer. Withdrawn Class
B Units may be re-tendered, however, by following the procedures described in
Section 3 at any time prior to the Expiration Date.

         If payment for Class B Units is delayed for any reason or if the
Purchaser (which is an affiliate of the General Partner) is unable to pay for
Class B Units for any reason, then, without prejudice to the Purchaser's rights


                                       8

<PAGE>



under the Offer, tendered Class B Units may be retained by the Depositary and
may not be withdrawn except to the extent that tendering Limited Partners are
entitled to withdrawal rights as set forth in this Section 4; subject, however,
to the Purchaser's obligation, pursuant to Rule 14e-1(c) under the Exchange
Act, to pay Limited Partners the Purchase Price in respect of Class B Units
tendered or return those Class B Units promptly after termination or withdrawal
of the Offer.

         All questions as to the validity and form (including time of receipt)
of notices of withdrawal will be determined by the Purchaser (which is an
affiliate of the General Partner), in its sole discretion, which determination
shall be final and binding. None of the Purchaser, the Information Agent, the
Depositary or any other person will be under any duty to give notification of
any defects or irregularities in any notice of withdrawal or incur any
liability for failure to give any such notification.

         SECTION 5. EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENT. The
Purchaser (which is an affiliate of the General Partner) expressly reserves the
right, in its sole discretion, at any time and from time to time, (i) to extend
the period of time during which the Offer is open and thereby delay acceptance
for payment of, and the payment for, validly tendered Class B Units, (ii) to
terminate the Offer if any condition referred to in Section 14 has not been
satisfied upon the occurrence of any event specified in Section 14 and (iii) to
amend the Offer in any respect (including, without limitation, by increasing
the consideration offered, increasing or decreasing the number of Class B Units
being sought, or both). Notice of any such extension, termination or amendment
will be disseminated promptly to Limited Partners in a manner reasonably
designed to inform Limited Partners of such change in compliance with Rule
14d-4(c) under the Exchange Act. In the case of an extension of the Offer, the
extension will be followed by a press release or public announcement which will
be issued no later than 9:00 a.m., New York City time, on the next business day
after the then scheduled Expiration Date, in accordance with Rule 14e-1(d)
under the Exchange Act.

         If the Purchaser (which is an affiliate of the General Partner)
extends the Offer, or if the Purchaser (whether before or after its acceptance
for payment of Class B Units) is delayed in its payment for Class B Units or is
unable to pay for Class B Units pursuant to the Offer for any reason, then,
without prejudice to the Purchaser's rights under the Offer, the Depositary may
retain tendered Class B Units and those Class B Units may not be withdrawn
except to the extent tendering Limited Partners are entitled to withdrawal
rights as described in Section 4; subject, however, to the Purchaser's
obligation, pursuant to Rule 14e-1(c) under the Exchange Act, to pay Limited
Partners the Purchase Price in respect of Class B Units tendered or return
those Class B Units promptly after termination or withdrawal of the Offer.

         If the Purchaser (which is an affiliate of the General Partner) makes
a material change in the terms of the Offer or the information concerning the
Offer or waives a material condition of the Offer, the Purchaser will extend
the Offer and disseminate additional tender offer materials to the extent
required by Rules 14d-4(c) and 14d-6(d) under the Exchange Act. The minimum
period during which an offer must remain open following a material change in
the terms of the offer or information concerning the offer will depend upon the
facts and circumstances, including the relative materiality of the change in
the terms or information. In the Commission's view, an offer should remain open
for a minimum of five business days from the date the material change is first
published, sent or given to securityholders, and if material changes are made
with respect to information that approaches the significance of price or the
percentage of securities sought, a minimum of ten business days may be required
to allow for adequate dissemination to securityholders and investor response.
As used in this Offer to Purchase, "business day" means any day other than a
Saturday, Sunday or a federal holiday, and consists of the time period from
12:01 a.m. through 12:00 midnight, New York City time.









                                       9

<PAGE>



         SECTION 6.  CERTAIN FEDERAL INCOME TAX MATTERS.

         General. The following summary is a general discussion of certain of
the federal income tax consequences of a sale of Class B Units pursuant to the
Offer. This summary is based on the Internal Revenue Code of 1986, as amended
(the "Code"), applicable Treasury regulations thereunder, administrative
rulings, practice and procedures and judicial authority, all as of the date of
the Offer. All of the foregoing are subject to change, and any such change
could affect the continuing accuracy of this summary. This summary does not
discuss all aspects of federal income taxation that may be relevant to a
particular Limited Partner in light of such Limited Partner's specific
circumstances or to certain types of Limited Partners subject to special
treatment under the federal income tax laws (for example, foreign persons,
dealers in securities, banks, insurance companies and tax-exempt
organizations), nor (except as otherwise expressly indicated) does it describe
any aspect of state, local, foreign or other tax laws. Sales of Class B Units
pursuant to the Offer will be taxable transactions for federal income tax
purposes, and also may be taxable transactions under applicable state, local,
foreign and other tax laws. EACH LIMITED PARTNER SHOULD CONSULT ITS OWN TAX
ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES TO SUCH LIMITED PARTNER OF
SELLING CLASS B UNITS PURSUANT TO THE OFFER.

         Gain or Loss Generally. In general, a Limited Partner will recognize
gain or loss on a sale of Class B Units pursuant to the Offer equal to the
difference between (i) the Limited Partner's "amount realized" on the sale and
(ii) the Limited Partner's adjusted tax basis in the Class B Units sold.
Generally, a Limited Partner's adjusted tax basis with respect to a Class B
Unit equals its cost, increased by the amount of income and the amount of
Partnership liabilities (as determined under Code Section 752) allocated to the
Class B Unit, and decreased by (i) any distributions made with respect to such
Class B Unit, (ii) the amount of deductions or losses allocated to the Class B
Unit and (iii) any decrease in the amount of Partnership liabilities (as
determined under Code Section 752) allocated to the Class B Unit. Thus, the
amount of a Limited Partner's adjusted tax basis in tendered Class B Units will
vary depending upon the Limited Partner's particular circumstances. The "amount
realized" with respect to a Class B Unit will be a sum equal to the amount of
cash received by the Limited Partner for the Class B Unit pursuant to the
Offer, plus the amount of the Partnership's liabilities allocable to the Class
B Unit (as determined under Code Section 752).

         A portion of the gain or loss recognized by a Limited Partner on a
sale of a Class B Unit pursuant to the Offer generally will be treated as a
capital gain or loss, if (as is generally expected to be the case) the Class B
Unit was held by the Limited Partner as a capital asset. Under the IRS
Restructuring and Reform Act of 1998, the capital gains rate for individuals
and other non-corporate taxpayers is 20% for sales of capital assets held for
more than one year. However, any gain from the sale of such assets attributable
to the recapture of depreciation with respect to real property (other than
certain depreciation recapture taxable as ordinary income) is taxed at a
maximum rate of 25%. Corporate taxpayers are taxed at a maximum marginal rate
of 35% for both capital gains and ordinary income. The maximum marginal federal
income tax rate for ordinary income of individuals and other noncorporate
taxpayers is 39.6%. Capital losses are deductible only to the extent of capital
gains, except that, subject to the passive activity loss limitations discussed
below, non-corporate taxpayers may deduct up to $3,000 of capital losses in
excess of the amount of their capital gains against ordinary income. Excess
capital losses generally can be carried forward to succeeding years (a
corporation's carryforward period is five years and a non-corporate taxpayer
can carry forward such losses indefinitely); and a corporation is permitted to
carry back excess capital losses to the three preceding taxable years, provided
the carryback does not increase or produce a net operating loss for any of
those years.

         A tendering Limited Partner will be allocated a pro rata share of the
Partnership's taxable income or loss for the year of sale with respect to the
Class B Units sold in accordance with the provisions of the Limited Partnership
Agreement concerning transfers of Class B Units. Such allocation and any cash
distributed by the Partnership to the Limited Partner for that year will affect
the Limited Partner's adjusted tax basis in Class B Units and, therefore, the
amount of such Limited Partner's taxable gain or loss upon a sale of Class B
Units pursuant to the Offer.



                                       10

<PAGE>



         Unrealized Receivables and Certain Inventory. A portion of the gain or
loss upon the sale of Class B Units may be attributable to unrealized
receivables. If any portion of the amount of gain or loss realized by a Limited
Partner is attributable to "unrealized receivables" (which includes certain
depreciation recapture) or "substantially appreciated inventory" as defined in
Code Section 751, then a portion of the Limited Partner's gain or loss may be
ordinary rather than capital. In addition, a portion of such gain may be taxed
at the 25% rate discussed above. A Limited Partner who tenders Class B Units
which are purchased pursuant to the Offer must file an information statement
with such Limited Partner's federal income tax return for the year of the sale
which provides the information specified in Treasury Regulation ss.
1.751-1(a)(3). A selling Limited Partner also must notify the Partnership of
the date of the transfer and the names, addresses and tax identification
numbers of the transferor(s) and transferee within 30 days of the date of the
transfer (or, if earlier, by January 15 of the following calendar year).

         Passive Activity Loss Limitation. Under Code Section 469, a
non-corporate taxpayer or personal service corporation generally can deduct
"passive losses" in any year only to the extent of the person's passive income
for that year. Closely held corporations (other than personal service
corporations) may offset such losses against active income as well as passive
activity income for that year. A portion of any post-1986 losses of Limited
Partners from the Partnership may have been passive losses. Thus, Limited
Partners may have "suspended" passive losses from the Partnership (i.e.,
post-1986 net taxable losses in excess of statutorily permitted "phase-in"
amounts which have not been used to offset income from other passive activities
or from the Partnership). Substantially all gain or loss from a sale of Class B
Units pursuant to the Offer will be passive income or loss.

         If a Limited Partner sells less than all of its Units pursuant to the
Offer, suspended passive losses, if any (including a portion of any loss
recognized on the sale of Class B Units), can be currently deducted (subject to
other applicable limitations) to the extent of the Limited Partner's passive
income from the Partnership for that year (including any gain recognized on the
sale of Class B Units) plus any other passive income for that year. The
preceding sentence will apply if a Limited Partner continues to hold Class B
and/or Class A Units. If, on the other hand, a Limited Partner sells 100% of
its Units pursuant to the Offer, any "suspended" losses and any losses
recognized upon the sale of the Class B Units will be offset first against any
other net passive gain to the Limited Partner from the sale of the Class B
Units and any other net passive activity income from other passive activity
investments, and the balance of any "suspended" net losses from the Units will
no longer be subject to the passive activity loss limitation and, therefore,
will be deductible by such Limited Partner from its other income (subject to
any other applicable limitations), including ordinary income. If a tendering
Limited Partner has suspended passive losses from the Partnership, such Limited
Partner must sell all of its Class B Units (and must not hold any Class A
Units) to receive these tax benefits. If more than 11,000 of the outstanding
Class B Units are tendered, some tendering Limited Partners may not be able to
sell 100% of their Class B Units pursuant to the Offer because of proration of
the number of Class B Units to be purchased by the Purchaser. See Section 1.

         Partnership Termination. Section 708(b) of the Code provides that a
partnership terminates for income tax purposes if there is a sale or exchange
of 50% or more of the total interest in partnership capital and profits within
a twelve-month period (although successive transfers of the same interest
within a twelve-month period will be treated as a single transfer for this
purpose). In the event of a termination, the Partnership's tax year would close
and the Partnership would be treated for income tax purposes as if it had
contributed all of its assets and liabilities to a "new" partnership in
exchange for an interest in the "new" partnership. The Partnership would then
be treated as making a distribution of the interests in the "new" partnership
to the new partners and the remaining partners, followed by the liquidation of
the Partnership. Because the "new" partnership would be treated as having
acquired its assets on the date of the deemed contribution, a new depreciation
recovery period would begin on such date, the Partnership's annual depreciation
deductions over the next few years would be substantially reduced, and the
Partnership would have greater taxable income (or less tax loss) than if no tax
termination occurred. In addition, depreciation may be required to be allocated
to those Limited Partners that have a higher tax basis. A tax termination of
the Partnership would also terminate any partnership in which the Partnership
holds a majority interest (50% or more).

         The Limited Partnership Agreement prohibits transfers of Class B Units
if a transfer, when considered with all other transfers during the same
applicable twelve-month period, would cause a termination of the Partnership


                                       11

<PAGE>



for tax purposes. The Purchaser believes that even if the maximum number of
Class B Units is purchased pursuant to the Offer, those transfers will not
cause a tax termination of the Partnership.

         Backup Withholding and FIRPTA Withholding. Limited Partners (other
than tax-exempt persons, corporations and certain foreign persons) who tender
Class B Units may be subject to 31% backup withholding unless those Limited
Partners provide a taxpayer identification number ("TIN") and certify that the
TIN is correct or properly certify that they are awaiting a TIN. A Limited
Partner may avoid backup withholding by properly completing and signing the
Substitute Form W-9 included as part of the Assignment of Partnership Interest.
If a Limited Partner who is subject to backup withholding does not properly
complete and sign the Substitute Form W-9, the Purchaser will withhold 31% from
payments to such Limited Partner.

         Gain realized by a foreign Limited Partner on the sale of a Class B
Unit pursuant to the Offer will be subject to federal income tax. Under Code
Section 1445, the transferee of an interest held by a foreign person in a
partnership which owns United States real property generally is required to
deduct and withhold a tax equal to 10% of the amount realized on the
disposition. In order to comply with this requirement, the Purchaser will
withhold 10% of the amount realized by a tendering Limited Partner unless the
Limited Partner properly completes and signs the FIRPTA Affidavit included as
part of the Assignment of Partnership Interest certifying the Limited Partner's
TIN and address, and that such Limited Partner is not a foreign person. Amounts
withheld would be creditable against a foreign Limited Partner's federal income
tax liability and, if in excess thereof, a refund could be obtained from the
Internal Revenue Service by filing a U.S. income tax return.

         SECTION 7.  EFFECTS OF THE OFFER.

         Limitations on Resales. The Limited Partnership Agreement prohibits
transfers of Class B Units if a transfer, when considered with all other
transfers during the same applicable twelve-month period, would cause a
termination of the Partnership for federal income tax purposes. This provision
may limit sales of Class B Units in the secondary market and in private
transactions for the twelve-month period following completion of the Offer. The
General Partner has advised the Purchaser that the Partnership will not process
any requests for recognition of substitution of Limited Partners upon a
transfer of Class B Units during such twelve-month period which the General
Partner believes may cause a tax termination in contravention of the Limited
Partnership Agreement. In determining the number of Class B Units for which the
Offer is made (representing approximately 15% of the outstanding Class B
Units), the Purchaser (which is an affiliate of the General Partner) took this
restriction into account so as to permit normal historical levels of transfers
to occur following the transfers of Class B Units pursuant to the Offer without
violating this restriction.

         Effect on Trading Market; Registration Under Section 12(g) of the
Exchange Act. If a substantial number of Class B Units are purchased pursuant
to the Offer, the result will be a reduction in the number of Limited Partners.
In the case of certain kinds of equity securities, a reduction in the number of
security-holders might be expected to result in a reduction in the liquidity
and volume of activity in the trading market for the security. In this case,
however, there is no established public trading market for the Class B Units
and, therefore, the Purchaser (which is an affiliate of the General Partner)
does not believe a reduction in the number of Limited Partners will materially
further restrict the Limited Partners' ability to find purchasers for their
Class B Units through secondary market transactions. See Section 13 for certain
limited information regarding recent secondary market sales of the Class B
Units.

         The Class B Units are registered under Section 12(g) of the Exchange
Act, which means, among other things, that the Partnership is required to file
periodic reports with the Commission and to comply with the Commission's proxy
rules. The Purchaser (which is an affiliate of the General Partner) does not
expect or intend that consummation of the Offer will cause the Class B Units to
cease to be registered under Section 12(g) of the Exchange Act. If the Class B
Units were to be held by fewer than 300 persons, the Partnership could apply to
de-register the Class B Units under the Exchange Act. Because the Class B Units
are widely held, however, the Purchaser (which is an affiliate of the General
Partner) believes that, even if it purchases the maximum number of Class B
Units in the Offer, after that purchase the Class B Units will be held of
record by more than 300 persons.


                                       12

<PAGE>



         Control of Limited Partner Voting Decisions by Purchaser; Effect of
Relationship with General Partner. The Limited Partnership Agreement provides
that the General Partner has absolute discretion as to whether to admit an
assignee of Class B Units to the Partnership as a substituted Limited Partner.
The Purchaser (which is an affiliate of the General Partner) will seek to be
admitted to the Partnership as a substituted Limited Partner upon consummation
of the Offer and, if admitted, will have the right to vote each Class B Unit
purchased pursuant to the Offer. Even if the Purchaser (which is an affiliate
of the General Partner) is not admitted to the Partnership as a substituted
Limited Partner, however, the Purchaser nonetheless will have the right to vote
each Class B Unit purchased in the Offer pursuant to the irrevocable
appointment by tendering Limited Partners of the Purchaser and its managers and
designees as proxies with respect to the Class B Units tendered by such Limited
Partners and accepted for payment by the Purchaser. See Section 3. As a result,
the Purchaser (which is an affiliate of the General Partner) could be in a
position to significantly influence the outcome of all voting decisions with
respect to the Partnership. Because IPT already owns (through IPLP)
approximately 19% of the outstanding Class B Units, however, it will be able to
significantly influence the outcome of all voting decisions with respect to the
Partnership regardless of the number of Class B Units the Purchaser acquires
pursuant to the Offer. In general, IPLP and the Purchaser (which are affiliates
of the General Partner) will vote the Class B Units owned by them in whatever
manner they deem to be in the best interests of IPT, which, because of their
relationship with the General Partner, also may be in the interest of the
General Partner, but may not be in the interest of other Limited Partners. This
could (i) prevent non-tendering Limited Partners from taking action they desire
but that IPT opposes and (ii) enable IPT to take action desired by IPT but
opposed by non-tendering Limited Partners. Under the Limited Partnership
Agreement, Limited Partners holding a majority of the Class B Units are
entitled to take action with respect to a variety of matters, including:
removal of the General Partner and in certain circumstances election of a new
or successor general partner; dissolution of the Partnership; the sale of all
or substantially all of the assets of the Partnership; and most types of
amendments to the Limited Partnership Agreement.

         The Offer will not result in any change in the compensation payable to
the General Partner or its affiliates. However, as a result of the Offer, the
Purchaser (which is an affiliate of the General Partner) will participate, in
its capacity as a Limited Partner, in any subsequent distributions to Limited
Partners to the extent of the Class B Units purchased pursuant to the Offer.

         SECTION 8. FUTURE PLANS OF INSIGNIA, IPT AND THE PURCHASER. IPT,
through the Purchaser (which is an affiliate of the General Partner), is
seeking to acquire Class B Units pursuant to the Offer in order to increase its
equity interest in the Partnership, primarily for investment purposes and with
a view to making a profit. Following the completion of the Offer, IPT and/or
persons related to or affiliated with it may acquire additional Class B Units.
Any such acquisition may be made through private purchases, through one or more
future tender or exchange offers or by any other means deemed advisable. Any
such acquisition may be at a price higher or lower than the price to be paid
for the Class B Units purchased pursuant to the Offer, and may be for cash or
other consideration. Insignia and IPT (which are affiliates of the General
Partner) also may consider disposing of some or all of the Class B Units the
Purchaser acquires pursuant to the Offer, either directly or by a sale or other
disposition of one or more interests in IPT or IPLP, depending among other
things on the requirements from time to time of Insignia, IPT and their
affiliates in light of liquidity, strategic, tax and other considerations.

         Neither IPT nor the Purchaser (which are affiliates of the General
Partner) has any present plans or intentions with respect to an extraordinary
transaction, such as a merger, reorganization or liquidation, involving the
Partnership or a sale or refinancing of any of the Partnership's properties.
However, IPT and the Purchaser expect that consistent with the General
Partner's fiduciary obligations, the General Partner will seek and review
opportunities (including opportunities identified by IPT and the Purchaser) to
engage in transactions which could benefit the Partnership, such as sales or
refinancings of assets or a combination of the Partnership with one or more
other entities, with the objective of seeking to maximize returns to Limited
Partners.

         IPT and the Purchaser (which are affiliates of the General Partner)
have been advised that the possible future transactions the General Partner
expects to consider on behalf of the Partnership include (i) payment of
extraordinary distributions; (ii) refinancing, reducing or increasing existing
indebtedness of the Partnership; (iii) sales of assets, individually or as part
of a complete liquidation; and (iv) mergers or other consolidation transactions
involving the Partnership. Any such merger or consolidation transaction could
involve other limited

                                       13

<PAGE>



partnerships in which the General Partner or its affiliates serve as general
partners, or a combination of the Partnership with one or more existing,
publicly traded entities (including, possibly, affiliates of IPT (which is an
affiliate of the General Partner) or IPT itself), in any of which Limited
Partners might receive cash, common stock or other securities or consideration.
There is no assurance, however, as to when or whether any of the transactions
referred to above might occur. If any such transaction is effected by the
Partnership and financial benefits accrue to the Limited Partners of the
Partnership, the Purchaser (and thus IPT) will participate in those benefits to
the extent of its ownership of Class B Units. A merger or other consolidation
transaction and certain kinds of other extraordinary transactions would require
a vote of the Limited Partners, and if the Purchaser is successful in acquiring
a significant number of Class B Units pursuant to the Offer (or otherwise), IPT
will have the right to vote those Units and thereby significantly influence the
outcome of any such vote. Because IPT already owns (through IPLP) approximately
19% of the outstanding Class B Units, however, it will be able to significantly
influence the outcome of all voting decisions with respect to the Partnership
regardless of the number of Class B Units the Purchaser acquires pursuant to
the Offer. See Section 13. IPT's primary objective in seeking to acquire the
Class B Units through the Purchaser pursuant to the Offer is not, however, to
influence the vote on any particular transaction, but rather to generate a
profit on the investment represented by those Class B Units.

         SECTION 9. CERTAIN INFORMATION CONCERNING THE PARTNERSHIP. Except as
otherwise indicated, information contained in this Section 9 is based upon
documents and reports publicly filed by the Partnership with the Commission.

         General. The Partnership was organized on September 8, 1986 under the
laws of the State of California. Its principal executive offices are located at
One Insignia Financial Plaza, Greenville, South Carolina 29602, and its
telephone number at that address is (864) 239-2747.

         The Partnership's primary business is real estate ownership and
related operations. The Partnership was formed to invest in low or moderately
leveraged commercial and residential properties in order to generate current
income and capital appreciation.

         The Partnership's investment portfolio currently consists of three
residential apartment complexes: a 278- unit complex in Columbus, Ohio; a
200-unit complex in Indianapolis, Indiana; and a 300-unit complex in West
Valley City, Utah.

         Class A Units and Class B Units. Upon its formation, the Partnership
issued two classes of units of limited partnership interest, the Class A Units
and Class B Units. The Class A Units and the Class B Units are entitled to
different rights and priorities as to cash distributions and partnership
allocations, as follows. Both distributable cash from operations and cash from
surplus funds (i.e., net sale and refinancing proceeds) are allocated 1% to the
General Partner and 99% to the Limited Partners. Until such time as the holders
of Class A Units have received their Priority Return, all cash distributions to
Limited Partners are made to the holders of Class A Units; thereafter, the
allocation of cash distributions ("Non-Priority Return Distributions") to
Limited Partners depends on whether a distribution is comprised of
distributable cash from operations or cash from surplus funds. A Non-Priority
Return Distribution of distributable cash from operations is allocated equally
among the holders of Class A Units and Class B Units. A Non-Priority Return
Distribution of cash from surplus funds, on the other hand, is allocated pro
rata (based on relative initial capital contributions) among the holders of
Class A Units and Class B Units until such time as each has received a return
of 100% of their initial invested capital, and thereafter (based on current
circumstances) 90% to the holders of Class B Units, a 9% fee to the General
Partner and 1% to the holders of Class A Units.

         Originally Anticipated Term of Partnership; Alternatives. According to
the Partnership's Prospectus dated December 10, 1986, the then general partner
(predecessor to the current General Partner) anticipated that the Partnership
would sell and/or refinance its properties five to eight years after their
acquisition, depending on the then current real estate and money markets,
economic climate and income tax consequences to the Limited Partners. Under the
Limited Partnership Agreement the term of the Partnership will continue until
December 31, 2036, unless sooner terminated as provided in the Limited
Partnership Agreement or by law. Limited Partners could, as an

                                       14

<PAGE>



alternative to tendering their Class B Units, take a variety of possible
actions, including voting to liquidate the Partnership or causing the
Partnership to merge with another entity or engage in a "roll-up" or similar
transaction.

         General Policy Regarding Sales and Refinancings of Partnership
Properties. In general, the General Partner regularly evaluates the
Partnership's properties by considering various factors, such as the
Partnership's financial position and real estate and capital markets
conditions. The General Partner monitors each property's specific locale and
sub-market conditions evaluating current trends, competition, new construction
and economic changes. The General Partner oversees each asset's operating
performance and continuously evaluates the physical improvement requirements.
In addition, the financing structure for each property, tax implications and
the investment climate are all considered. Any of these factors, and possibly
others, could potentially contribute to any decision by the General Partner to
sell, refinance, upgrade with capital improvements or hold a particular
Partnership property. Based on the foregoing considerations, however, the
General Partner has determined that it is not in the best interest of Limited
Partners to sell or refinance any of the Partnership's properties at the
present time.

         Selected Financial and Property-Related Data. Set forth below is a
summary of certain financial and statistical information with respect to the
Partnership and its properties, all of which has been excerpted or derived from
the Partnership's Annual Reports on Form 10-KSB for the years ended December
31, 1997, 1996 and 1995 and on Form 10-K for the years ended December 31, 1994
and 1993 and the Partnership's Quarterly Reports on Form 10-QSB for the periods
ended June 30, 1998 and 1997. More comprehensive financial and other
information is included in such reports and other documents filed by the
Partnership with the Commission, and the following summary is qualified in its
entirety by reference to such reports and other documents and all the financial
information and related notes contained therein.

                                          MULTI-BENEFIT REALTY FUND '87-1
                                              SELECTED FINANCIAL DATA
                                     (in thousands, except Class B Unit data)

<TABLE>
<CAPTION>
                                      SIX MONTHS ENDED                                 FISCAL YEAR ENDED
                                          JUNE 30,                                       DECEMBER 31,
                                   -----------------------       -------------------------------------------------------------
                                      1998        1997              1997        1996         1995         1994        1993
                                   ---------- ------------       ----------- -----------  -----------  ----------  -----------
                                         (UNAUDITED)
<S>                                <C>        <C>                <C>          <C>         <C>           <C>         <C>     
Statements of Operations Data:
   Rental Income.................  $   2,444  $   2,337          $   4,729    $  4,595    $   4,312     $  4,216    $  4,185
   Other Income..................  $     156  $     155          $     315    $    266    $     960     $    132    $    177
      Total Revenues.............  $   2,600  $   2,492          $   5,044    $  4,861    $   5,272     $  4,348    $  4,362
   Income (Loss) from Operations
      (before extraordinary item)  $     199  $     105          $      15    $     46    $     383     $ (1,452)   $   (350)
   Net Income (Loss)(1)..........  $     199  $     105          $      15    $     46    $     383     $ (1,396)   $   (350)
   Net Income (Loss) per Class B                                                                                       $0.27
      Unit(1)....................  $    1.15  $    0.60          $    0.09                $    2.21     $  (8.06)   $  (2.01)

                                            AS OF                                            AS OF
                                          JUNE 30,                                       DECEMBER 31,
                                   -----------------------       -------------------------------------------------------------
                                      1998        1997              1997        1996         1995         1994        1993
                                   ---------- ------------       ----------- -----------  -----------  ----------  -----------
                                         (UNAUDITED)
Balance Sheets Data:
   Total Assets..................   $ 14,946   $ 15,909           $ 15,116    $ 16,612     $ 16,334     $ 16,688    $ 18,688
   Total Liabilities.............   $ 12,977   $ 13,017           $ 13,002    $ 13,136     $ 12,445     $ 12,264    $ 12,363
   Limited Partners' Equity (Deficit$(23,925   $  3,878           $  3,839    $  3,832     $  3,812     $  3,646    $  4,252
   Class B Units Outstanding.....     75,152     75,152             75,152      75,152       75,152       75,152      75,152
   Book Value per Class B Unit...   $  52.23   $  51.60           $  51.08    $  50.99     $  50.72     $  48.52    $  56.58
</TABLE>

   -------------------------
   (1) Net income or loss is allocated equally among holders of Class A Units
       and Class B Units. 
   (2) Limited Partners' Equity (Deficit) is calculated only with respect to 
       Class B Units.



                                       15

<PAGE>



         Description of Properties. Set forth below is a table showing the
location, the date of purchase, the nature of the Partnership's ownership
interest in and the use of each of the Partnership's properties.

<TABLE>
<CAPTION>
                                          DATE OF
             PROPERTY                    PURCHASE            TYPE OF OWNERSHIP                       USE
- ----------------------------             --------       ---------------------------        ----------------------
<S>                                      <C>            <C>                                <C>
Carlin Manor Apartments                    11/87        Fee ownership                      Residential Apartments
    Columbus, Ohio                                      (subject to first mortgage)        (278 units)

Hunt Club Apartments                       05/87        Fee ownership                      Residential Apartments
    Indianapolis, Indiana                               (subject to first mortgage)        (200 units)

Shadow Brook Apartments                    05/87        Fee ownership                      Residential Apartments
    West Valley City, Utah                              (subject to first mortgage)        (300 units)
</TABLE>




         Accumulated Depreciation Schedule. Set forth below is a table showing
the gross carrying value, accumulated depreciation and federal tax basis of
each of the Partnership's properties as of December 31, 1997 ($ amounts in
thousands).

<TABLE>
<CAPTION>
                                         GROSS
                                       CARRYING     ACCUMULATED                            FEDERAL
             PROPERTY                    VALUE     DEPRECIATION     RATE      METHOD      TAX BASIS
- ----------------------------------- -------------- ------------- ---------- ----------- -----------
<S>                                   <C>            <C>         <C>           <C>      <C>
Carlin Manor Apartments               $  6,679       $  3,512    5-30 yrs.      S/L       $  5,410
Hunt Club Apartments                     6,912          3,502    5-30 yrs.      S/L          4,224
Shadow Brook Apartments                 10,352          3,899    5-30 yrs.      S/L          6,487
                                      --------     ----------                           ----------
      TOTALS                          $ 23,943       $ 10,913                             $ 16,121
                                      ========     ==========                           ==========
</TABLE>



         Schedule of Mortgages. Set forth below is a table showing certain
information regarding the outstanding mortgages encumbering each of the
Partnership's properties as of December 31, 1997 ($ amounts in thousands).

<TABLE>
<CAPTION>
                                       PRINCIPAL                                              PRINCIPAL
                                      BALANCE AT      STATED                                   BALANCE
                                     DECEMBER 31,    INTEREST     PERIOD       MATURITY        DUE AT
             PROPERTY                    1997          RATE      AMORTIZED       DATE         MATURITY
- ----------------------------------  --------------- ---------- ------------  ------------  -----------
<S>                                     <C>           <C>         <C>          <C>           <C>     
Carlin Manor Apartments                 $  2,500      7.33%        (a)         11/2003       $  2,500
Hunt Club Apartments                       3,785      8.30%        7 yrs.      10/2000          3,575
Shadow Brook Apartments                    6,000      7.33%        (a)         11/2003          6,000
                                        --------                                           ------------
      TOTALS                            $ 12,285                                             $ 12,075
                                        ========                                           ============
</TABLE>

(a) Interest only payments.


         Average Annual Rental Rate and Occupancy. Set forth below is a table
showing the average annual rental rates and occupancy percentages for each of
the Partnership's properties during the past two years.

<TABLE>
<CAPTION>
      PROPERTY                               AVERAGE ANNUAL RENTAL RATE                  AVERAGE ANNUAL OCCUPANCY
- -----------------------                     ---------------------------------            ------------------------
                                               1997                  1996                  1997             1996
                                            -----------           -----------            ------------------------
<S>                                         <C>                   <C>                    <C>                <C>
Carlin Manor Apartments                     $5,685/unit           $5,497/unit               89%              90%
Hunt Club Apartments                        $7,267/unit           $7,074/unit               93%              94%
Shadow Brook Apartments                     $6,933/unit           $6,511/unit               96%              97%
</TABLE>







                                       16

<PAGE>



         Schedule of Real Estate Taxes and Rates. Set forth below is a table
showing the real estate taxes and rates for 1997 for each of the Partnership's
properties.

                                                    1997            1997
                PROPERTY                          BILLING           RATE
- ----------------------------------------         ---------        --------
Carlin Manor Apartments                         $  107,000          5.4%
Hunt Club Apartments                            $  156,000          9.6%
Shadow Brook Apartments                         $   80,000          1.3%


         Other Information. The Partnership is subject to the information
reporting requirements of the Exchange Act and accordingly is required to file
reports and other information with the Commission relating to its business,
financial results and other matters. Such reports and other documents may be
inspected at the Commission's Public Reference Section, Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, where copies may be obtained at
prescribed rates, and at the regional offices of the Commission located in the
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661,
and 7 World Trade Center, New York, New York 10048. Copies should be available
by mail upon payment of the Commission's customary charges by writing to the
Commission's principal offices at 450 Fifth Street, N.W., Washington, D.C.
20549. The Commission also maintains a web site that contains reports, proxy
and other information filed electronically with the Commission, the address of
which is http://www.sec.gov.

         Cash Distributions History. In total, original investors in the
Partnership who purchased Class B Units have not received any cash
distributions in respect of their original $100 investment made in 1983.

         Operating Budgets of the Partnership. A summary of the fiscal 1997 and
1998 operating budgets and the audited results of operations for fiscal 1997 of
the Partnership are set forth in the table below. The budgeted amounts provided
below are figures that were not computed in accordance with generally accepted
accounting principles ("GAAP"). Historically, budgeted operating results of
operations for a particular fiscal year have differed significantly in certain
respects from the audited operating results for that year. In particular, items
that are categorized as capital expenditures for purposes of preparing the
operating budgets are often re-categorized as expenses when the financial
statements are audited and presented in accordance with GAAP. Therefore, the
summary operating budget presented for fiscal 1998 should not necessarily be
considered as indicative of what the audited operating results for fiscal 1998
will be. Furthermore, any estimate of the future performance of a business,
such as the Partnership's business, is forward-looking and based on numerous
assumptions, some of which inevitably will prove to be incorrect. For this
reason, it is probable that the Partnership's future operating results will
differ from those projected in the operating budget, and those differences may
be material. Therefore, such information should not be relied on by Limited
Partners.

<TABLE>
<CAPTION>
                                                             FISCAL 1997         FISCAL 1997          FISCAL 1998
                                                              BUDGETED             AUDITED              BUDGETED
                                                            ------------         -----------          ------------
<S>                                                         <C>                  <C>                  <C>         
Total Revenues from Property Operations.................    $  5,020,000         $ 5,044,000          $  5,124,000
Total Operating Expenses................................    $  2,569,000         $ 2,936,000          $  2,701,000
Net Operating Income....................................    $  2,451,000         $ 2,108,000          $  2,423,000
Capital Expenditures....................................    $    606,000         $   569,000          $    483,000
</TABLE>


         SECTION 10. CONFLICTS OF INTEREST AND TRANSACTIONS WITH AFFILIATES.
The General Partner and its affiliates have conflicts of interest with respect
to the Offer as set forth below.

         Conflicts of Interest with Respect to the Offer. The General Partner
has conflicts of interest with respect to the Offer, including conflicts
resulting from its affiliation with IPT and the Purchaser. The General Partner
also would have a conflict of interest (i) as a result of the fact that a sale
or liquidation of the Partnership's assets would result in a decrease or
elimination of the fees paid to the General Partner and/or its affiliates and
(ii) as a consequence of the Purchaser's ownership of Class B Units, because
the Purchaser (which is an affiliate of the General Partner) may have
incentives to seek to maximize the value of its ownership of Class B Units,
which in turn may result in a conflict for the General Partner in attempting to
reconcile the interests of the Purchaser (which is an affiliate of the General
Partner) with the interests of the other Limited Partners. In addition, the
Purchaser


                                       17

<PAGE>



(which is an affiliate of the General Partner) is making the Offer with a view
to making a profit. Accordingly, there is a conflict between the desire of the
Purchaser (which is an affiliate of the General Partner) to purchase Class B
Units at a low price and the desire of the Limited Partners to sell their Class
B Units at a high price. The General Partner has indicated in the Schedule
14D-9 that it is remaining neutral and making no recommendation as to whether
Limited Partners should tender their Class B Units pursuant to the Offer.
LIMITED PARTNERS ARE URGED TO READ THIS OFFER TO PURCHASE AND THE SCHEDULE
14D-9 AND THE RELATED MATERIALS CAREFULLY AND IN THEIR ENTIRETY BEFORE DECIDING
WHETHER TO TENDER THEIR CLASS B UNITS.

         Voting by the Purchaser. The Limited Partnership Agreement provides
that the General Partner has absolute discretion as to whether to admit an
assignee of Class B Units to the Partnership as a substituted Limited Partner.
The Purchaser (which is an affiliate of the General Partner) will seek to be
admitted to the Partnership as a substituted Limited Partner upon consummation
of the Offer and, if admitted, will have the right to vote each Class B Unit
purchased pursuant to the Offer. Even if the Purchaser (which is an affiliate
of the General Partner) is not admitted to the Partnership as a substituted
Limited Partner, however, the Purchaser nonetheless will have the right to vote
each Class B Unit purchased in the Offer pursuant to the irrevocable
appointment by tendering Limited Partners of the Purchaser (which is an
affiliate of the General Partner) and its managers and designees as proxies
with respect to the Class B Units tendered by such Limited Partners and
accepted for payment by the Purchaser. See Section 3. As a result, if the
Purchaser (which is an affiliate of the General Partner) is successful in
acquiring a significant number of Class B Units pursuant to the Offer (or
otherwise), IPT (which controls the General Partner, IPLP and the Purchaser)
will be able to significantly influence the outcome of all voting decisions
with respect to the Partnership. Because IPT already owns (through IPLP)
approximately 19% of the outstanding Class B Units, however, it will be able to
significantly influence the outcome of all voting decisions with respect to the
Partnership regardless of the number of Class B Units the Purchaser acquires
pursuant to the Offer. In general, IPLP and the Purchaser (which are affiliates
of the General Partner) will vote the Class B Units owned by them in whatever
manner they deem to be in IPT's best interests, which, because of their
relationship with the General Partner, also may be in the interest of the
General Partner, but may not be in the interest of other Limited Partners. This
could (i) prevent non-tendering Limited Partners from taking action they desire
but that IPT opposes and (ii) enable IPT to take action desired by IPT but
opposed by non-tendering Limited Partners. Under the Limited Partnership
Agreement, Limited Partners holding a majority of the Class B Units are
entitled to take action with respect to a variety of matters, including:
removal of the General Partner and in certain circumstances election of a new
or successor general partner; dissolution of the Partnership; the sale of all
or substantially all of the assets of the Partnership; and most types of
amendments to the Limited Partnership Agreement. See Section 7.

         Financing Arrangements. The Purchaser (which is an affiliate of the
General Partner) expects to pay for the Class B Units it purchases pursuant to
the Offer with funds provided by IPLP as capital contributions. IPLP in turn
intends to use its cash on hand and, if necessary, funds available to it under
its credit facility (as described in Section 12) to make such contributions.
See Section 12. It is possible, however, that in connection with its future
financing activities, IPT or IPLP may cause or request the Purchaser (which is
an affiliate of the General Partner) to pledge the Class B Units as collateral
for loans, or otherwise agree to terms which provide IPT, IPLP and the
Purchaser with incentives to generate substantial near-term cash flow from the
Purchaser's investment in the Class B Units. This could be the case, for
example, if a loan has a "balloon" maturity after a relatively short time or
bears a high or increasing interest rate. In such a situation, the General
Partner may experience a conflict of interest in seeking to reconcile the best
interests of the Partnership with the need of its affiliates for cash flow from
the Partnership's activities.

         Transactions with Affiliates. Under the Limited Partnership Agreement,
the General Partner holds an interest in the Partnership and is entitled to
participate in certain cash distributions made by the Partnership to its
partners. The General Partner received from the Partnership in respect of its
interest in the Partnership cash distributions of $3,000 to date in 1998,
$14,000 in 1997, $5,000 in 1996 and $9,000 in 1995. The Partnership paid IRG
fees for property management services in the amounts of approximately $248,000,
$240,000 and $223,000 for the years ended December 31, 1997, 1996 and 1995,
respectively, and has paid IRG property management fees equal to $128,000
during the first six months of 1998. The Partnership reimbursed the General
Partner and its affiliates (including Insignia) for expenses incurred in
connection with asset management and partnership administration services
performed by them for the Partnership for the years ended December 31, 1997,
1996 and


                                       18

<PAGE>



1995 in the amounts of $124,000, $178,000 and $120,000, respectively, and has
reimbursed them for such services in the amount of $56,000 through June 30,
1998 (including reimbursements paid to an affiliate of the General Partner in
the amounts of $11,000 and $54,000 for the years ended December 31, 1997 and
1996, respectively, for costs incurred in connection with construction
oversight services). The Partnership paid approximately $1,000 for the six
months ended June 30, 1998 to an affiliate of the General Partner for costs
incurred in connection with construction oversight services. Pursuant to the
Limited Partnership Agreement, the General Partner is entitled to receive a fee
for executive and administrative management services equal to 9% of the
Partnership's adjusted cash from operations, as and when cash from operations
is distributed to the Limited Partners. The fees paid to the General Partner
pursuant to this provision were approximately $123,000, $41,000 and $82,000 for
the years ended December 31, 1997, 1996 and 1995, respectively, and
approximately $31,000 for the six months ended June 30, 1998. For the period
January 1, 1996 through December 31, 1996, the Partnership insured its
properties under a master policy through an agency and insurer unaffiliated
with the General Partner, and through an agency affiliated with the General
Partner for the period January 1, 1997 through August 31, 1997. An affiliate of
the General Partner acquired, in the acquisition of a business, certain
financial obligations from an insurance agency which was later acquired by the
agent who placed the current year's master policy. That agent assumed the
financial obligations to the affiliate of the General Partner who received
payments on these obligations from the agent. Insignia and the General Partner
believe that the aggregate financial benefit derived by Insignia and its
affiliates from such arrangement was immaterial.

         SECTION 11. CERTAIN INFORMATION CONCERNING THE PURCHASER, IPLP, IPT
AND INSIGNIA.

         The Purchaser. The Purchaser (which is an affiliate of the General
Partner) is a recently formed entity controlled by IPT and organized for the
purpose of making tender offers (including the Offer). The Purchaser is a
wholly-owned subsidiary of IPLP. The Purchaser (which is an affiliate of the
General Partner) has not engaged in any business activity other than in
connection with the Offer and certain other tender offers for units of limited
partnership interests in other IPT Partnerships (as defined below).

         The principal executive offices of the Purchaser (which is an
affiliate of the General Partner) are located at One Insignia Financial Plaza,
P.O. Box 19059, Greenville, South Carolina 29602, and its telephone number is
(864) 239-1300. For certain information concerning the managers of the
Purchaser (which is an affiliate of the General Partner), see Schedule I to
this Offer to Purchase.

         IPT and IPLP. IPT was formed by Insignia in May 1996 for the purpose
of acquiring and owning interests in multi-family residential properties,
principally through ownership of limited and general partner interests in real
estate limited partnerships (including the Partnership). IPT has been organized
and operates in a manner that will qualify it to be taxed as a real estate
investment trust ("REIT") under the Code. Substantially all of IPT's
investments are held through IPLP, which is the operating partnership of IPT.
IPT is presently the sole general partner and Insignia is presently the sole
limited partner of IPLP. IPT has engaged Insignia to provide certain investment
banking and related services to IPT and IPLP, including in connection with the
Offer.

         Substantially all of IPT's assets consist of (i) interests in entities
which comprise or control the managing general partners of real estate limited
partnerships, including the Partnership (the "IPT Partnerships"), which
interests are held by IPT directly, and (ii) limited partner interests in the
IPT Partnerships, which interests are held through IPLP. The IPT Partnerships
own, in the aggregate, 349 properties containing approximately 73,000
residential apartment units and approximately 5.8 million square feet of
commercial space. See Schedule IV for a list of the IPT Partnerships in which
IPT has a material investment.

         On September 17, 1998, Angeles Mortgage Investment Trust, an
unincorporated California business trust whose Class A shares have been trading
on the American Stock Exchange under the symbol ANM ("AMIT"), was merged with
and into IPT, with IPT being the surviving entity (the "AMIT Merger"). As a
result of the AMIT Merger, IPT's common shares are now listed and traded on the
American Stock Exchange under the symbol FFO.

         IPT is subject to the information and reporting requirements of the
Exchange Act and in accordance therewith is required to file periodic reports,
proxy statements and other information with the Commission relating


                                       19

<PAGE>



to its business, financial condition and other matters. Certain information, as
of particular dates, concerning IPT's business, principal properties, capital
structure, material pending legal proceedings, operating results, financial
condition, directors and officers (including their remuneration and stock
options granted to them), the principal holders of IPT's securities, any
material interests of such persons in transactions with IPT and certain other
matters is required to be disclosed in proxy statements and annual reports
distributed to IPT's shareholders and filed with the Commission. Such reports,
proxy statements and other information may be inspected and copied at the
Commission's public reference facilities and should also be available for
inspection in the same manner as set forth with respect to the Partnership in
Section 9.

         The principal executive offices of IPT and IPLP are located at One
Insignia Financial Plaza, P.O. Box 19059, Greenville, South Carolina 29602, and
the telephone number of each is (864) 239-1300. For certain information
concerning the trustees and executive officers of IPT, see Schedule II to this
Offer to Purchase. IPLP does not have any officers or employees.

         Set forth below is certain consolidated financial information with
respect to IPT, IPLP and its consolidated subsidiaries for its fiscal years
ended December 31, 1997 and 1996 and the six-month periods ended June 30, 1998
and 1997. More comprehensive financial and other information is included in
IPT's Registration Statement on Form S-4, as most recently amended on August
10, 1998 (including management's discussion and analysis of financial condition
and results of operations), and in other reports and documents filed by IPT
with the Commission. The financial information set forth below is qualified in
its entirety by reference to such reports and documents filed with the
Commission and the financial statements and related notes contained therein.
These reports and other documents may be examined and copies thereof may be
obtained in the manner set forth above.


                                          INSIGNIA PROPERTIES TRUST SELECTED
                                         CONSOLIDATED FINANCIAL INFORMATION (in
                                          thousands, except share and unit data)

<TABLE>
<CAPTION>
                                       SIX MONTHS ENDED     SIX MONTHS ENDED        YEAR ENDED           YEAR ENDED
                                         JUNE 30, 1998        JUNE 30, 1997      DECEMBER 31, 1997    DECEMBER 31, 1996
                                      ------------------   ------------------   -------------------  -------------------
                                          (unaudited)          (unaudited)           (audited)            (audited)
<S>                                   <C>                  <C>                  <C>                  <C>          
Statements of Operations Data:
   Revenues.......................... $      12,977        $       6,715        $      16,826        $       9,705
   Income Before Extraordinary Item.. $       9,164        $       1,248        $       6,074        $       3,557
   Net Income........................ $       8,907        $       1,248        $       6,004        $       2,425

Supplemental Data:
   Funds From Operations(1).......... $      16,825        $       8,718        $      20,939        $      12,563

   IPT Common Shares Outstanding.....    19,427,760           15,501,487           18,573,151           11,168,036
   IPLP Units Outstanding............     9,934,476            8,399,499            9,415,947            8,399,499
                                        -----------          -----------           ----------           ----------
   IPT Common Shares and IPLP
       Units Outstanding(2)..........    29,362,236           23,900,986           27,989,098           19,567,535
                                         ==========           ==========           ==========           ==========

 Balance Sheets Data:
   Cash.............................. $      14,639        $      35,520        $      37,432        $       4,928
   Investments in IPT Partnerships(3) $     192,832        $     124,951        $     159,469        $     118,741
   Long-Term Debt.................... $      21,951        $      19,950        $      19,300        $      19,730
   Shareholders' Equity(4)........... $     212,697        $     163,466        $     200,659        $     121,068
</TABLE>

(1) Funds from Operations represent income or loss from real estate operations,
    which is net income or loss in accordance with GAAP, excluding gains or
    losses from debt restructuring or sales of property, plus depreciation and
    provision for impairment.
(2) Assumes all outstanding IPLP units are exchanged for IPT Common Shares.
(3) As of June 30, 1998, represented IPT's investment in 41 of the 124 IPT
    Partnerships which IPT accounts for using the equity method. Of the
    remaining 83 IPT Partnerships, IPT accounts for 81 using the cost method
    and two using the consolidation method.
(4) Includes Insignia's minority interest in IPLP.



                                       20

<PAGE>



         Insignia. Insignia is a fully integrated real estate services
organization. Insignia is the largest manager of multi-family residential
properties in the United States and is among the largest managers of commercial
properties. Insignia's real estate services include property management,
providing all of the day-to-day services necessary to operate a property,
whether residential or commercial; asset management, including long-term
financial planning, monitoring and implementing capital improvement plans, and
development and execution of refinancings and dispositions; real estate leasing
and brokerage; maintenance and construction services; marketing and
advertising; investor reporting and accounting; and investment banking,
including assistance in workouts and restructurings, mergers and acquisitions,
and debt and equity securitizations.

         Insignia provides property and/or asset management services for
approximately 3,800 properties, which include approximately 272,000 residential
units (including cooperative and condominium units), and in excess of 208
million square feet of retail, commercial and industrial space, located in over
500 cities in 48 states, Italy, the United Kingdom and Germany. Insignia
currently provides partnership administration services to approximately 900
limited partnerships having approximately 350,000 limited partners. Insignia is
a public company whose stock is traded on the New York Stock Exchange under the
symbol IFS.

         On March 17, 1998, Insignia and Apartment Investment and Management
Company, a Maryland corporation ("AIMCO"), entered into a definitive merger
agreement (as amended and restated, the "AIMCO Merger Agreement"), pursuant to
which substantially all of Insignia's residential real estate operations and
ownership interests, including its interests in IPT and IPLP, are to be merged
with and into AIMCO, with AIMCO as the surviving corporation (the "AIMCO
Merger"). AIMCO is a public REIT whose Class A shares trade on the New York
Stock Exchange under the symbol AIV. The AIMCO Merger is expected to close on
October 1, 1998.

         Assuming the AIMCO Merger is consummated, AIMCO will succeed to
Insignia's ownership of IPT and IPLP, and thus IPT (and the Partnership) will
thereafter be controlled by AIMCO. In addition, AIMCO is required pursuant to
the AIMCO Merger Agreement to acquire all of the outstanding shares of IPT not
owned by Insignia by causing IPT to merge with and into AIMCO (or a subsidiary
of AIMCO) as soon as practicable after the consummation of the AIMCO Merger, in
which event IPT would cease to exist as a separate entity and AIMCO would
effectively own all of the Class B Units acquired by the Purchaser pursuant to
the Offer.

         Insignia is subject to the information and reporting requirements of
the Exchange Act and in accordance therewith is required to file periodic
reports, proxy statements and other information with the Commission relating to
its business, financial condition and other matters. Certain information, as of
particular dates, concerning Insignia's business, principal properties, capital
structure, material pending legal proceedings, operating results, financial
condition, directors and officers (including their remuneration and stock
options granted to them), the principal holders of Insignia's securities, any
material interests of such persons in transactions with Insignia and certain
other matters is required to be disclosed in proxy statements and annual
reports distributed to Insignia's shareholders and filed with the Commission.
Such reports, proxy statements and other information may be inspected and
copied at the Commission's public reference facilities and should also be
available for inspection in the same manner as set forth with respect to the
Partnership in Section 9.

         Insignia's principal executive offices are located at One Insignia
Financial Plaza, Greenville, South Carolina 29602, and its telephone number is
(864) 239-1000. For certain information concerning the directors and executive
officers of Insignia, see Schedule III to this Offer to Purchase.

         Set forth below is certain consolidated financial information with
respect to Insignia and its consolidated subsidiaries for its fiscal years
ended December 31, 1997, 1996 and 1995 and the six-month periods ended June 30,
1998 and 1997. More comprehensive financial and other information is included
in Insignia's Annual Report on Form 10-K for the year ended December 31, 1997
(including management's discussion and analysis of financial condition and
results of operations) and in other reports and documents filed by Insignia
with the Commission. The financial information set forth below is qualified in
its entirety by reference to such reports and documents filed with the
Commission and the financial statements and related notes contained therein.
These reports and other documents may be examined and copies thereof may be
obtained in the manner set forth above.


                                       21

<PAGE>



                                          INSIGNIA FINANCIAL GROUP, INC.
                                    SELECTED CONSOLIDATED FINANCIAL INFORMATION
                                       (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                         SIX MONTHS ENDED                    YEAR ENDED
                                                             JUNE 30,                       DECEMBER 31,
                                                     ------------------------- --------------------------------------
                                                        1998          1997         1997         1996         1995
                                                     -----------  ------------ ------------ ------------  -----------
                                                            (unaudited)
<S>                                                   <C>          <C>          <C>          <C>           <C>      
Statements of Operations Data:
   Total Revenues..................................   $  281,254   $   154,527  $  400,843   $   227,074   $ 123,032
   Income Before Taxes and Extraordinary Item......   $   12,134   $     7,630  $   17,055   $   14,946    $  10,093
   Net Income......................................   $    6,674   $     4,578  $   10,233   $    8,564    $   5,806
   Earnings Per Share..............................   $     0.19   $      0.14  $     0.32   $     0.26    $    0.20

                                                               AS OF                            AS OF
                                                             JUNE 30,                       DECEMBER 31,
                                                     ------------------------- --------------------------------------
                                                        1998          1997         1997         1996         1995
                                                     -----------  ------------ ------------ ------------  -----------
                                                            (unaudited)
Balance Sheets Data:
   Cash and Cash Equivalents.......................   $   57,807   $    88,847  $   88,847   $   54,614    $  49,846
   Receivables.....................................   $  147,569   $   122,180  $  122,180   $   46,040    $  26,445
       Total Assets................................   $  954,189   $   800,223  $  800,223   $  492,402    $ 245,409
   Accounts Payable................................   $   16,205   $    13,705  $   13,705   $    1,711    $   1,497
   Commissions Payable.............................   $   54,467   $    51,285  $   51,285   $   18,736    $     602
   Accrued and Sundry Liabilities..................   $  105,658   $   102,009  $  102,009   $   40,741    $  25,619
   Long-Term Debt..................................   $  289,335   $   189,704  $  189,704   $   69,140    $  42,996
       Total Liabilities...........................   $  465,665   $   356,703  $  356,703   $  130,328    $  70,714
   Redeemable Convertible Preferred Stock..........          --            --           --           --    $  15,000
   Redeemable Convertible Preferred Securities
     of Subsidiary Trust...........................   $  144,210   $   144,065  $  144,065   $  144,169           --
   Minority Interest in Consolidated Subsidiaries..   $   66,484   $    61,546  $   61,546           --    $   2,682
       Shareholders' Equity........................   $  277,830   $   237,909  $  237,909   $  217,905    $ 157,013
</TABLE>



         Except as otherwise set forth herein, none of the Purchaser (which is
an affiliate of the General Partner), IPLP, IPT, Insignia or, to the best of
the Purchaser's knowledge, any of the persons listed on Schedules I, II or III
hereto, or any affiliate of the foregoing, (i) beneficially owns or has a right
to acquire any Class B Units, (ii) has effected any transaction in the Class B
Units in the last 60 days, or (iii) has any contract, arrangement,
understanding or relationship with any other person with respect to any
securities of the Partnership, including, but not limited to, contracts,
arrangements, understandings or relationships concerning the transfer or voting
thereof, joint ventures, loan or option arrangements, puts or calls, guarantees
of loans, guarantees against loss or the giving or withholding of proxies.
Andrew L. Farkas, who is the Chairman of the Board, Chief Executive Officer and
President of Insignia and a trustee of IPT, beneficially owns approximately 18%
of Insignia's outstanding common stock and, as a result, may be deemed to
beneficially own the Class B Units owned by IPLP.

         SECTION 12. SOURCE OF FUNDS. The Purchaser (which is an affiliate of
the General Partner) expects that approximately $500,000 will be required to
purchase 11,000 Class B Units, if tendered, and to pay related fees and
expenses. The Purchaser (which is an affiliate of the General Partner) expects
to obtain all of those funds from IPLP, which in turn intends to use its cash
on hand and borrowings from its credit facility with a commercial bank and
financial institution. The Purchaser has not conditioned the Offer on obtaining
financing.

         The following is a summary description of the existing credit facility
(the "Facility") provided for the benefit of IPLP pursuant to the Credit
Agreement, dated as of December 30, 1997 (the "Credit Agreement"), among IPLP,
as borrower, Lehman Commercial Paper, Inc., as syndication agent, First Union
National Bank, as administrative agent and the lenders from time to time
parties thereto (the "Lenders"). This summary description does not purport to
be complete and is qualified in its entirety by reference to the Credit
Agreement, a copy of


                                       22

<PAGE>



which has been filed as an exhibit to the Purchaser's Tender Offer Statement on
Schedule 14D-1 filed with the Commission.

           Pursuant to the Credit Agreement, the Lenders have made available to
IPLP a revolving credit facility of up to $50 million at any one time
outstanding. Loans under the Facility (the "Loans") may be utilized to finance
certain permitted investments and refinance certain investments made prior to
the date of the Credit Agreement.
The Facility matures in a single installment on December 30, 2000.

         Loans bear interest, at IPLP's election, (i) at a rate equal to the
higher of (a) the rate announced from time to time by First Union National Bank
as its base lending rate or (b) the daily effective federal funds rate as
quoted by First Union National Bank; or (ii) at rates based on the London
interbank offered rate, as adjusted for certain reserve and other requirements
applicable to lenders, for one-, two-, three- or six-month periods plus an
interest margin of 2.50%. As of the date hereof, IPT has $30 million of
outstanding indebtedness under the Facility.

         IPT is obligated to pay a commitment fee at a rate of 0.25% per annum
on the undrawn portion of the Facility. Such commitment fee is payable
quarterly in arrears and calculated based on the actual number of days elapsed
over a 365-day year.

         The Loans are subject to mandatory prepayment only to the extent that
the aggregate outstanding principal amount of the Loans on any day exceeds the
amount of the Facility then in effect. Voluntary prepayments of the Loans and
voluntary reductions of the Facility are permitted, in whole or in part, at the
option of IPLP in minimum principal amounts, without premium or penalty,
subject to reimbursement of certain of the Lenders' costs under certain
conditions.

         IPLP's obligations under the Facility have been guaranteed by IPT and
such guaranty is secured by a first priority pledge of and security interest in
the capital stock or other equity interests held by IPT in each of the
subsidiaries of IPT which directly or indirectly owns or controls the general
partner interest (including an interest in the Managing General Partner) in any
Real Estate Entity (as defined below) in which IPLP directly or indirectly owns
a limited partner interest (including the Partnership). In addition, the
Facility is secured by a first priority pledge of and security interest in all
limited partnership interests from time to time owned by IPLP and the equity
interests from time to time held by IPLP in any subsidiary of IPLP which itself
owns limited partnership interests. The Credit Agreement defines a "Real Estate
Entity" as any limited partnership, limited liability company, corporation or
other entity which has as its principal business the ownership of real property
or debt secured by real property. Thus, the IPT Partnerships (including the
Partnership) constitute Real Estate Entities for purposes of the Credit
Agreement.

         The Facility contains representations and warranties, conditions
precedent, covenants, events of default and other provisions customarily found
in similar transactions.

         SECTION 13.  BACKGROUND OF THE OFFER.

         Affiliation With the General Partner. Upon the Partnership's formation
in 1986, Consolidated Capital Equities Corporation ("CCEC"), a Colorado
corporation, was the sole general partner and Multi-Benefit '87-1 Depositary
Corporation, a wholly-owned subsidiary of CCEC, was the sole limited partner.
As a result of a succession of agreements, CCEC became the managing general
partner. In 1988, through a series of transactions, Southmark Corporation
acquired control of CCEC. In December 1988, CCEC filed for reorganization under
Chapter 11 of the United States Bankruptcy Code. In 1990, as part of CCEC's
reorganization plan, the General Partner acquired CCEC's interest as managing
general partner of the Partnership and its general partner interests in the
Partnership and in 15 other affiliated public limited partnerships (the
"Affiliated Partnerships") and the General Partner replaced CCEC as the general
partner of the Partnership (and as the general partner of each of the
Affiliated Partnerships). The selection of the General Partner as the general
partner of the Partnership (and of each of the Affiliated Partnerships) was
approved by a majority of the Limited Partners in the Partnership (and by a
majority of the limited partners in each of the Affiliated Partnerships)
pursuant to solicitations commenced in August


                                       23

<PAGE>



1990. Insignia acquired the stock of the General Partner through two
transactions in December 1994 and October 1995, and contributed that stock to
IPT in December 1996 in connection with IPT's formation.

         Previous Tender Offer. Madison River Properties, L.L.C. ("Madison
River") acquired 13,822 (or approximately 18.4%) of the outstanding Class B
Units, at a purchase price of $25 per Class B Unit, pursuant to a tender offer
commenced in December 1997. Madison River is an affiliate of IPLP, IPT,
Insignia and the General Partner.

         Determination of Purchase Price. In establishing the Purchase Price,
the Purchaser (which is an affiliate of the General Partner) reviewed certain
publicly available information and certain information made available to it by
the General Partner and its other affiliates, including among other things: (i)
the Limited Partnership Agreement, as amended to date; (ii) the Partnership's
Annual Report on Form 10-KSB for the year ended December 31, 1997 and the
Partnership's Quarterly Report on Form 10-QSB for the period ended June 30,
1998; (iii) unaudited results of operations of the Partnership's properties for
the period since the beginning of the Partnership's current fiscal year; (iv)
the operating budgets prepared by IRG with respect to the Partnership's
properties for the year ending December 31, 1998; (v) independent appraisals of
two of the Partnership's properties; and (vi) other information obtained by
IRG, Insignia and other affiliates in their capacities as providers of property
management, asset management and partnership administration services to the
Partnership. The Purchaser's determination of the Purchase Price was based on
its review and analysis of the foregoing information, the other financial
information and analyses concerning the Partnership summarized below. In
determining the Purchase Price, the Purchaser did not rely upon any material,
non-public information concerning the Partnership not summarized below or
elsewhere in this Offer to Purchase.

         Trading History of Class B Units. Secondary market sales activity for
the Class B Units, including privately negotiated sales, has been limited and
sporadic. According to information obtained from the General Partner, from July
1, 1996 to June 30, 1998 an aggregate of 1,296 Class B Units (representing less
than 1.8% of the total outstanding Class B Units) was transferred (excluding
the Class B Units transferred to IPLP in December 1996 in connection with the
formation of IPT and the Units acquired by an affiliate of IPT and Insignia
pursuant to a tender offer commenced in December 1997) in sale transactions.
Set forth in the table below are the high and low sales prices of Class B Units
for the quarterly periods from July 1, 1996 to June 30, 1998, as reported by
the General Partner and by The Partnership Spectrum, which is an independent,
third-party source. The gross sales prices compiled by The Partnership Spectrum
do not necessarily reflect the net sales proceeds received by sellers of Class
B Units, which typically are reduced by commissions and other secondary market
transaction costs to amounts less than the reported prices; thus the Purchaser
does not know whether the information reported by The Partnership Spectrum is
accurate or complete. The transfer paperwork submitted to the General Partner
often does not include the requested price information or contains conflicting
information as to the actual sales price; accordingly, Limited Partners should
not rely upon this information as being completely accurate.















                                       24

<PAGE>



                                       MULTI-BENEFIT REALTY FUND '87-1
                             REPORTED SALES PRICES OF PARTNERSHIP CLASS B UNITS

<TABLE>
<CAPTION>
                                                       AS REPORTED BY                      AS REPORTED BY
                                                   THE GENERAL PARTNER(A)             THE PARTNERSHIP SPECTRUM(B)
                                             ----------------------------------  ----------------------------------
                                                 LOW SALES        HIGH SALES         LOW SALES        HIGH SALES
                                                   PRICE             PRICE             PRICE             PRICE
                                             PER CLASS B UNIT  PER CLASS B UNIT  PER CLASS B UNIT  PER CLASS B UNIT
                                             ----------------  ----------------  ----------------  ----------------
<S>                                                <C>               <C>                                     
Fiscal Year Ended December 31, 1998:
   Second Quarter..........................        $26               $26                (e)               (e)
   First Quarter...........................         40              88(d)               (e)               (e)
Fiscal Year Ended December 31, 1997:
   Fourth Quarter..........................          4                15                (e)               (e)
   Third Quarter...........................         20                20                (e)               (e)
   Second Quarter..........................         20                20                (e)               (e)
   First Quarter ..........................         (c)               (c)               (e)               (e)
Fiscal Year Ended December 31, 1996:
   Fourth Quarter .........................          1                10                (e)               (e)
   Third Quarter...........................          8                10                (e)               (e)
</TABLE>

(a)  Although the General Partner requests and records information on the
     prices at which Class B Units are sold, it ny. The regularly receive or
     maintain information regarding the bid or asked quotations of secondary
     market makers, if ahe prices in the General Partner processes transfers of
     Class B Units only 12 times per year - on the first day of each month.
     Tnsferred in sale table are based solely on information provided to the
     General Partner by sellers and buyers of Class B Units tran IRA account,
     transactions (i.e., excluding transactions believed to result from the
     death of a Limited Partner, rollover to aified or non-qualified
     establishment of a trust, trustee to trustee transfers, termination of a
     benefit plan, distributions from a qual plan, uniform gifts, abandonment
     of Class B Units or similar non-sale transactions). ceived by sellers
(b)  The gross sales prices reported by The Partnership Spectrum do not
     necessarily reflect the net sales proceeds reunts less than of Class B
     Units, which typically are reduced by commissions and other secondary
     market transaction costs to amoormation the reported prices. The Purchaser
     (which is an affiliate of the General Partner) does not know whether the
     inf compiled by The Partnership Spectrum is accurate or complete.
(c)  No Class B Units were reported by the General Partner as having been sold
     during the quarter. 
(d)  The General Partner has information that indicates that this reported
     sales price represented a single, isolatedl other minimal number of Class
     B Units and such sales price was materially higher than the range of sales
     prices for alate of the purchaser transactions during the quarter. In
     addition, the General Partner has information that indicates that an
     affilit a lower price in that isolated transaction recently commenced a
     tender offer for up to 4.9% of the outstanding Class B Units ately 5% less
     than than it paid in that isolated transaction. Excluding that isolated
     transaction, the Purchase Price is approxima the next highest sales price
     for other transactions during the six-month period prior to June 30, 1998.
(e)  No Class B Units were reported by The Partnership Spectrum as having been
     sold during the quarter.


         The Purchaser (which is an affiliate of the General Partner) believes
that, although secondary market sales information probably is not a reliable
measure of value because of the limited and inefficient nature of the market
for Class B Units, this information may be relevant to a Limited Partner's
decision as to whether to tender its Class B Units pursuant to the Offer. At
present, privately negotiated sales and sales through intermediaries (e.g.,
through the trading system operated by American Partnership Board, Inc., which
publishes sell offers by holders of Class B Units) are the only means available
to a Limited Partner to liquidate an investment in Class B Units (other than
the Offer) because the Class B Units are not listed or traded on any exchange
or quoted on NASDAQ.

         Appraisals. Two of the Partnership's properties were appraised in 1996
by an independent, third party appraiser, Koeppel Tener Real Estate Services,
Inc. ("KTR"), in connection with an initial financing of one property and a
refinancing of the other property. According to the appraisal reports, the
scope of the appraisals included an inspection of each property and an analysis
of the respective surrounding markets. In each case, KTR relied principally on
the income capitalization approach to valuation and secondarily on the sales
comparison approach, and represented that its report was prepared in accordance
with the Code of Professional Ethics and Standards of Professional Appraisal
Practice of the Appraisal Institute and the Uniform Standards of Professional
Appraisal Practice, and in compliance with the Appraisal Standards set forth in
the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (known
as "FIRREA"). The estimated market value of the fee simple estate of each of
the Partnership's properties specified in those appraisal reports for the two
properties which were appraised in 1996 are set forth in the table below, and
copies of the summaries of those appraisals have been filed as exhibits


                                       25

<PAGE>



to the Purchaser's Tender Offer Statement on Schedule 14D-1 filed with the
Commission. Independent appraisals have not been conducted for the
Partnership's properties at any other time during the past three years.

                                          APPRAISED           DATE OF
PROPERTY NAME                               VALUE             APPRAISAL
- -------------                          ---------------        ---------
Carlin Manor Apartments                 $    4,750,000        04/12/96
Shadow Brook Apartments                 $   11,750,000        04/25/96



         General Partner's Estimate of Net Asset Value. An affiliate of the
General Partner prepared an estimate of the Partnership's net asset value per
Class B Unit in connection with an offer to purchase up to 4.9% of the
outstanding Class B Units commenced by a party unaffiliated with the Purchaser,
IPLP, IPT or Insignia in September 1998. That estimate of the Partnership's net
asset value per Class B Unit as of June 30, 1998 was $68. The General Partner's
affiliate estimates net asset value based on a hypothetical sale of the
Partnership's properties and the distribution to the Limited Partners and the
General Partner of the gross proceeds of such sales, net of related
indebtedness, together with the Partnership's cash, proceeds from temporary
investments, and all other assets that are believed to have liquidation value,
after provision in full for all of the Partnership's other known liabilities.
The net asset value estimate prepared by the General Partner's affiliate does
not take into account (i) timing considerations or (ii) costs associated with
winding up the Partnership. Therefore, the Purchaser believes that the General
Partner's estimate of net asset value per Class B Unit do not necessarily
represent either the fair market value of a Class B Unit or the amount a
Limited Partner reasonably could expect to receive if the Partnership's
properties were sold and the Partnership was liquidated. For this reason, the
Purchaser considered the net asset value estimate prepared by the General
Partner's affiliate to be less meaningful in determining the Purchase Price
than the pro forma liquidation analysis described below.

         Purchaser's Estimate of Gross Real Estate Value. In estimating the
gross real estate value of the Partnership's properties, the Purchaser utilized
the capitalization of income approach. The estimate of the gross real estate
value of the Partnership's properties prepared by the Purchaser does not
purport to be an estimate of the aggregate fair market value of the Class B
Units themselves, nor should it be viewed as such by Limited Partners. Neither
the Purchaser nor any of its affiliates prepared any estimates of the values of
the Partnership's properties based upon any other valuation method.

         The following is a description of the methodology employed by the
Purchaser in preparing such estimates of the values of the properties owned by
the Partnership (as used below, "net operating income" is calculated before
depreciation, amortization, debt service payments and certain capital
expenditure items):

         CARLIN MANOR APARTMENTS. In estimating the value of this property, the
Purchaser reviewed the income ($782,767) generated by the property for the six
months ended June 30, 1998 (comprised of $736,104 of gross rental income and
$46,663 of other income), and then deducted from this amount the total
operating expenses of the property for the six months ($381,747), resulting in
the Purchaser's estimate of net operating income for the six months ($401,020).
The Purchaser then annualized this amount, resulting in estimated annual net
operating income of $802,040, and then reduced that annualized net operating
income amount by $400 per apartment unit, representing the Purchaser's estimate
of the adjustment that would be imputed by a third party purchaser in
underwriting the operating expenses, including normal replacement reserves, of
the property for valuation purposes. Finally, the Purchaser capitalized its
estimated adjusted net operating income amount ($690,840) at an 11.5%
capitalization rate, resulting in an estimated gross property value of
$6,007,304.

         HUNT CLUB APARTMENTS. In estimating the value of this property, the
Purchaser reviewed the income ($725,975) generated by the property for the six
months ended June 30, 1998 (comprised of $692,274 of gross rental income and
$33,701 of other income), and then deducted from this amount the total
operating expenses of the property for the six months ($446,483), resulting in
the Purchaser's estimate of net operating income for the six months ($279,492).
The Purchaser then annualized this amount, resulting in estimated annual net
operating income of $558,984, and then increased that annualized net operating
income amount by $300 per apartment unit, representing the Purchaser's estimate
of the adjustment that would be imputed by a third party purchaser in


                                       26

<PAGE>



underwriting the operating expenses, including normal replacement reserves, of
the property for valuation purposes. Finally, the Purchaser capitalized its
estimated adjusted net operating income amount ($618,984) at a 10%
capitalization rate, resulting in an estimated gross property value of
$6,189,840.

         SHADOW BROOK APARTMENTS. In estimating the value of this property, the
Purchaser reviewed the income ($1,055,617) generated by the property for the
six months ended June 30, 1998 (comprised of $1,006,150 of gross rental income
and $49,467 of other income), and then deducted from this amount the total
operating expenses of the property for the six months ($398,632), resulting in
the Purchaser's estimate of net operating income for the six months ($656,985).
The Purchaser then annualized this amount, resulting in estimated annual net
operating income of $1,313,970, and then reduced that annualized net operating
income amount by $300 per apartment unit, representing the Purchaser's estimate
of the adjustment that would be imputed by a third party purchaser in
underwriting the operating expenses, including normal replacement reserves, of
the property for valuation purposes. Finally, the Purchaser capitalized its
estimated adjusted net operating income amount ($1,223,970) at a 9.25%
capitalization rate, resulting in an estimated gross property value of
$13,232,108.

         Based on the individual estimates of the gross values of the
Partnership's properties described above, the Purchaser estimated that the
current aggregate gross real estate value of the Partnership's properties is
$25,429,252 (the "Gross Real Estate Value Estimate"). The property-specific
capitalization rates used by the Purchaser in the valuation estimates described
above were based upon the Purchaser's, IPT's and Insignia's general knowledge
of the revenues and expenses associated with operating multi-family properties
in the markets in which the Partnership's properties are located, their general
knowledge of property values in those markets and their experience in the real
estate market in general.

         Although there are several other methods of estimating the value of
real estate of this type, the Purchaser believes that this approach represents
a reasonable method of estimating the aggregate gross value of the
Partnership's properties (without taking into account the costs of disposing of
the properties), subject to the substantial uncertainties inherent in any
estimate of value. The use of other assumptions, however, particularly as to
the applicable capitalization rate, could produce substantially different
results. None of the Purchaser, IPT or Insignia solicited any offers or
inquiries from prospective buyers of the Partnership's properties in connection
with preparing the Purchaser's estimates of the fair market values of those
properties, and the actual amounts for which the Partnership's properties might
be sold could be significantly higher or significantly lower than the
Purchaser's estimates.

         The Gross Real Estate Value Estimate does not take into account (i)
the debt encumbering the Partnership's properties or the other liabilities of
the Partnership, (ii) cash and other assets held by the Partnership, (iii) real
estate transaction costs that would be incurred on a sale of the Partnership's
properties, such as brokerage commissions and other selling and closing
expenses, (iv) timing considerations or (v) costs associated with winding up
the Partnership. For this reason, the Purchaser considers the Gross Real Estate
Value Estimate to be less meaningful in evaluating the Purchase Price offered
by the Purchaser than its pro forma estimate of the net liquidation value per
Class B Unit described below.

         Purchaser's Pro Forma Estimate of Net Liquidation Value per Class B
Unit. The Purchaser is offering to purchase Class B Units, which are a
relatively illiquid investment, and is not offering to purchase the
Partnership's underlying assets or assume any of its liabilities. Consequently,
the Purchaser does not believe that the per-Class B Unit amount which might be
distributed to Limited Partners following a future sale of all the
Partnership's properties necessarily reflects the present fair value of a Class
B Unit. Conversely, the realizable value of the Partnership's assets clearly is
a relevant factor in determining the price a prudent purchaser would offer for
Class B Units. In considering this factor, the Purchaser made a pro forma
calculation of the amount each Limited Partner might receive in a theoretical
orderly liquidation of the Partnership (which may not be realistically
possible, particularly in the near term, due to real estate market conditions,
the general difficulty of disposing of real estate in a short period of time,
and other general economic factors), based on the Gross Real Estate Value
Estimate described above and the other considerations described below. The
Purchaser based its pro forma liquidation analysis on the Gross Real Estate
Value Estimate (and thus on the Purchaser's estimates of the values of the
Partnership's properties described above), as opposed to the appraised values
of the Partnership's properties


                                       27

<PAGE>



or the values estimated by the General Partner (each, as described above),
because the Purchaser believes that the Gross Real Estate Value Estimate
represents the best estimate, based on currently available information, of the
values of the Partnership's properties.

         In estimating the pro forma net liquidation value per Class B Unit,
the Purchaser adjusted its Gross Real Estate Value Estimate of $25,429,252 to
reflect the Partnership's other assets and liabilities (excluding prepaid and
deferred expenses and security deposits). Specifically, the Purchaser added the
amounts of cash, accounts receivable and escrow deposits shown on the
Partnership's unaudited balance sheet at June 30, 1998 ($2,010,000), and
subtracted the mortgage debt encumbering the Partnership's properties
($12,251,000) and all other liabilities shown on that balance sheet ($726,000).
The Purchaser then deducted $1,017,170, representing a reserve equal to 4% of
the Gross Real Estate Value Estimate (which represents the Purchaser's estimate
of the probable costs of brokerage commissions, real estate transfer taxes and
other disposition expenses). The result, $13,445,082, represents the
Purchaser's pro forma estimate of the aggregate net liquidation proceeds
(before provision for the costs described in the following sentence) which
could be realized on an orderly liquidation of the Partnership, based on the
assumptions implicit in the calculations described above. The Purchaser did
not, however, deduct any amounts in respect of the legal and other costs which
the Purchaser expects would be incurred in a liquidation, including costs of
negotiating purchase and sale contracts, possibly conducting a consent
solicitation in order to obtain the Limited Partners' approvals for the sales
as may be required by the Limited Partnership Agreement, and winding up the
Partnership, because of the difficulty of estimating those amounts.

         To complete its pro forma estimate of the amount of the theoretical
liquidation proceeds that would be distributable per Class B Unit, the
Purchaser then deducted 1%, which is the percentage allocable to the General
Partner in respect of its non-subordinated interest in the Partnership. Of the
remaining $13,310,631, Limited Partners holding the Class A Units are entitled
to $2,064,239 ($21.44 per Class A Unit), which represents the amount of the
unpaid Priority Return as of June 30, 1998. The remaining $11,246,302 is then
allocated pro rata among the holders of Class B Units and Class A Units based
on their relative initial capital contributions (approximately 44% for the
Class B Units and 56% for the Class A Units). Limited Partners holding Class B
Units are entitled to receive $4,948,373, representing the aggregate net
liquidation proceeds payable to holders of Class B Units, which the Purchaser
then divided by the 75,152 Class B Units reported as outstanding by the General
Partner as of September 1, 1998. The resulting estimated pro forma liquidation
value was $65.84 per Class B Unit (the "Estimated Liquidation Value"), before
provision for the legal and other costs of liquidating the Partnership
described in the last sentence of the preceding paragraph.

         The Purchaser's pro forma liquidation analysis described above is
merely theoretical and does not itself reflect the value of the Class B Units
because (i) there is no assurance that any such liquidation in fact will occur
in the foreseeable future and (ii) any liquidation in which the estimated fair
market values described above might be realized would take an extended period
of time (at least a year, and quite possibly significantly longer), during
which time the Partnership and its partners would continue to be exposed to the
risk of fluctuations in asset values because of changing market conditions and
other factors. For any property sales in which the Partnership is required to
indemnify the buyer for matters arising after the closing, a portion of the
sales proceeds could be held by the Partnership until all possible claims are
satisfied, further extending the delay in the receipt by the Limited Partners
of liquidation proceeds. In light of these factors, the Purchaser (which is an
affiliate of the General Partner) believes the actual current value of the
Class B Units is substantially less than its estimate of the Estimated
Liquidation Value. Conversely, there is a substantial possibility that the
per-Class B Unit value realized in an orderly liquidation could be greater than
the Estimated Liquidation Value. A reduction in either operating expenses or
capital expenditures from the levels reflected in the property operating
statements for the six months ended June 30, 1998 would result in a higher
liquidation value under the method described above. Similarly, a higher
liquidation value would result if a buyer applied lower capitalization rates
(reflecting a willingness to accept a lower rate of return on its investment)
to the applicable net operating income generated by the Partnership's
properties than the capitalization rates applied by the Purchaser. For example,
a 5% increase or decrease in the value of the Partnership's properties would
produce a corresponding increase or decrease in the Estimated Liquidation Value
of approximately $7 per Class B Unit. Furthermore, the analysis described above
is based on a series of assumptions, some of which may not be correct.
Accordingly, this analysis should be viewed merely as indicative


                                       28

<PAGE>



of the Purchaser's approach to valuing Class B Units and not as predictive of
the likely result of any future transactions.

         Litigation. On March 24, 1998, certain persons claiming to own limited
partner interests in certain limited partnerships (including the Partnership)
whose general partners (the "General Partners") are affiliates of Insignia (the
"Partnerships") filed a purported class and derivative action in California
Superior Court in the County of San Mateo (the "San Mateo Complaint") against
Insignia, the General Partners (including the General Partner), certain persons
and entities who purportedly formerly controlled the General Partners, and
additional entities affiliated with and individuals who are officers, directors
and/or principals of several of the defendants. The San Mateo Complaint
contains allegations that, among other things, (i) the defendants breached
their fiduciary duties to the plaintiffs by selling or agreeing to sell their
"fiduciary positions" as stockholders, officers and directors of the General
Partners for a profit and retaining said profit rather than distributing it to
the plaintiffs; (ii) the defendants breached their fiduciary duties by
mismanaging the Partnerships and misappropriating the assets of the
Partnerships by (a) manipulating the operations of the Partnerships to depress
the trading price of limited partnership units (the "Units") of the
Partnerships; (b) coercing and fraudulently inducing unitholders to sell Units
to certain of the defendants at depressed prices; and (c) using the voting
control obtained by purchasing Units at depressed prices to entrench certain of
the defendants' positions of control over the Partnerships; and (iii) the
defendants breached their fiduciary duties to the plaintiffs by (a) selling
assets of the Partnerships such as mailing lists of unitholders; and (b)
causing the General Partners to enter into exclusive arrangements with their
affiliates to sell goods and services to the General Partners, the unitholders
and tenants of Partnership properties. The San Mateo Complaint also alleges
that the foregoing allegations constitute violations of various California
securities, corporate and partnership statutes, as well as conversion and
common law fraud. The San Mateo Complaint seeks unspecified compensatory and
punitive damages, an injunction blocking the sale of control of the General
Partners to AIMCO and a court order directing the defendants to discharge their
fiduciary duties to the plaintiffs. On June 24, 1998, the Managing General
Partner filed a motion seeking dismissal of the action. IPT and Insignia
believe that the allegations contained in the San Mateo Complaint are without
merit and intend to vigorously contest the plaintiffs' action.

         On July 30, 1998, certain entities claiming to own limited partnership
interests in certain limited partnerships (including the Partnership) whose
general partners are affiliates of Insignia, IPT and the Purchaser (the
"Affiliated General Partners") filed a complaint in the Superior Court of the
State of California, County of Los Angeles (the "Los Angeles Complaint")
against Insignia, the Subject Partnerships (defined below), the Affiliated
General Partners (including the General Partner) and additional entities
affiliated with several of the defendants. The action involves 44 real estate
limited partnerships (each named as a defendant) in which the plaintiffs
allegedly own interests and which Insignia affiliates allegedly manage or
control (the "Subject Partnerships"). Plaintiffs allege that they have
requested from, but have been denied by each of the Subject Partnerships, lists
of their respective limited partners for the purpose of making tender offers to
purchase up to 4.9% of the units of limited partnership interest in each of the
Subject Partnerships. The Los Angeles Complaint also alleges that certain of
the defendants made tender offers to purchase units of limited partnership
interest in many of the Subject Partnerships, with the alleged result that
plaintiffs have been deprived of the benefits they would have realized from
ownership of the additional units. The plaintiffs assert eleven causes of
action, including breach of contract, unfair business practices, and violations
of the partnership statutes of the states in which the Subject Partnerships are
organized. Plaintiffs seek compensatory, punitive and treble damages. Insignia
was only recently served with the Los Angeles Complaint and has not yet
responded to it. Insignia believes the claims to be without merit and intends
to defend the action vigorously.

         SECTION 14. CONDITIONS OF THE OFFER. Notwithstanding any other term of
the Offer, the Purchaser (which is an affiliate of the General Partner) will
not be required to accept for payment or to pay for any Class B Units tendered
if all authorizations, consents, orders or approvals of, or declarations or
filings with, or expirations of waiting periods imposed by, any court,
administrative agency or commission or other governmental authority or
instrumentality, domestic or foreign, necessary for the consummation of the
transactions contemplated by the Offer shall not have been filed, occurred or
been obtained prior to the Expiration Date. Furthermore, notwithstanding any
other term of the Offer and in addition to the Purchaser's right to withdraw
the Offer at any time before the Expiration Date, the Purchaser (which is an
affiliate of the General Partner) will not be required to accept for


                                       29

<PAGE>



payment or pay for any Class B Units not theretofore accepted for payment or
paid for and may terminate or amend the Offer as to such Class B Units if, at
any time on or after the date of the Offer and before the Expiration Date, any
of the following conditions exists:

         (a) a preliminary or permanent injunction or other order of any
federal or state court, government or governmental authority or agency shall
have been issued and shall remain in effect which (i) makes illegal, delays or
otherwise directly or indirectly restrains or prohibits the making of the Offer
or the acceptance for payment, purchase of or payment for any Class B Units by
the Purchaser (which is an affiliate of the General Partner), (ii) imposes or
confirms limitations on the ability of the Purchaser effectively to exercise
full rights of ownership of any Class B Units, including without limitation the
right to vote any Class B Units acquired by the Purchaser pursuant to the Offer
or otherwise on all matters properly presented to the Partnership's Limited
Partners, (iii) requires divestiture by the Purchaser of any Class B Units,
(iv) causes any material diminution of the benefits to be derived by the
Purchaser as a result of the transactions contemplated by the Offer, or (v)
might materially adversely affect the business, properties, assets,
liabilities, financial condition, operations, results of operations or
prospects of the Purchaser or the Partnership;

         (b) there shall be any action taken, or any statute, rule, regulation
or order proposed, enacted, enforced, promulgated, issued or deemed applicable
to the Offer by any federal or state court, government or governmental
authority or agency, which might, directly or indirectly, result in any of the
consequences referred to in clauses (i) through (v) of paragraph (a) above;

         (c) any change or development shall have occurred or been threatened
since the date of the Offer to Purchase, in the business, properties, assets,
liabilities, financial condition, operations, results of operations or
prospects of the Partnership, which is or may be materially adverse to the
Partnership, or the Purchaser (which is an affiliate of the General Partner)
shall have become aware of any fact that does or may have a material adverse
effect on the value of the Class B Units;

         (d) there shall have occurred (i) any general suspension of trading
in, or limitation on prices for, securities on any national securities exchange
or in the over-the-counter market in the United States, (ii) a declaration of a
banking moratorium or any suspension of payments in respect of banks in the
United States, (iii) any limitation by any governmental authority on, or other
event which might affect, the extension of credit by lending institutions or
result in any imposition of currency controls in the United States, (iv) a
commencement of a war or armed hostilities or other national or international
calamity directly or indirectly involving the United States, (v) a material
change in United States or other currency exchange rates or a suspension of, or
imposition of a limitation on, the markets thereof, or (vi) in the case of any
of the foregoing existing at the time of the commencement of the Offer, a
material acceleration or worsening thereof; or

         (e) it shall have been publicly disclosed or the Purchaser (which is
an affiliate of the General Partner) shall have otherwise learned that (i) more
than ten percent of the outstanding Class B Units have been or are proposed to
be acquired by another person (including a "group" within the meaning of
Section 13(d)(3) of the Exchange Act), or (ii) any person or group that prior
to such date had filed a Statement with the Commission pursuant to Section
13(d) or (g) of the Exchange Act has increased or proposes to increase the
number of Class B Units beneficially owned by such person or group as disclosed
in such Statement by two percent or more of the outstanding Class B Units.

         The foregoing conditions are for the sole benefit of the Purchaser
(which is an affiliate of the General Partner) and may be asserted by the
Purchaser regardless of the circumstances giving rise to such conditions or may
be waived by the Purchaser in whole or in part at any time and from time to
time in its sole discretion. Any determination by the Purchaser (which is an
affiliate of the General Partner) concerning the events described above will be
final and binding upon all parties.


                                       30

<PAGE>



         SECTION 15.  CERTAIN LEGAL MATTERS.

         General. The Purchaser (which is an affiliate of the General Partner)
is not aware of any filings, approvals or other actions by any domestic or
foreign governmental or administrative agency that would be required prior to
the acquisition of Class B Units by the Purchaser (which is an affiliate of the
General Partner) pursuant to the Offer, other than the filing of a Tender Offer
Statement on Schedule 14D-1 with the Commission (which has already been filed)
and any required amendments thereto. Should any such approval or other action
be required, it is the Purchaser's present intention that such additional
approval or action would be sought. Although there is no present intent to
delay the purchase of Class B Units tendered pursuant to the Offer pending
receipt of any such additional approval or the taking of any such action, there
can be no assurance that any such additional approval or action, if needed,
would be obtained without substantial conditions or that adverse consequences
might not result to the Partnership's business, or that certain parts of the
Partnership's business might not have to be disposed of or other substantial
conditions complied with in order to obtain such approval or action, any of
which could cause the Purchaser (which is an affiliate of the General Partner)
to elect to terminate the Offer without purchasing Class B Units thereunder.

         Antitrust. The Purchaser (which is an affiliate of the General
Partner) does not believe that the Hart-ScottRodino Antitrust Improvements Act
of 1976, as amended, is applicable to the acquisition of Class B Units
contemplated by the Offer.

         Margin Requirements. The Class B Units are not "margin securities"
under the regulations of the Board of Governors of the Federal Reserve System
and, accordingly, those regulations generally are not applicable to the Offer.

         SECTION 16. FEES AND EXPENSES. Except as set forth in this Section 16,
the Purchaser (which is an affiliate of the General Partner) will not pay any
fees or commissions to any broker, dealer or other person for soliciting
tenders of Class B Units pursuant to the Offer. The Purchaser (which is an
affiliate of the General Partner) has retained Beacon Hill Partners, Inc. to
act as Information Agent and Harris Trust Company of New York to act as
Depositary in connection with the Offer. The Purchaser (which is an affiliate
of the General Partner) will pay the Information Agent and the Depositary
reasonable and customary compensation for their respective services in
connection with the Offer, plus reimbursement for out-of-pocket expenses, and
has agreed to indemnify the Information Agent and the Depositary against
certain liabilities and expenses in connection therewith, including liabilities
under the federal securities laws. The Purchaser (which is an affiliate of the
General Partner) will also pay all costs and expenses of printing and mailing
the Offer and its legal fees and expenses.

         SECTION 17. MISCELLANEOUS. The Purchaser (which is an affiliate of the
General Partner) is not aware of any jurisdiction in which the making of the
Offer is not in compliance with applicable law. If the Purchaser (which is an
affiliate of the General Partner) becomes aware of any jurisdiction in which
the making of the Offer would not be in compliance with applicable law, the
Purchaser will make a good faith effort to comply with any such law. If, after
such good faith effort, the Purchaser (which is an affiliate of the General
Partner) cannot comply with any such law, the Offer will not be made to (nor
will tenders be accepted from or on behalf of) Limited Partners residing in
such jurisdiction. In those jurisdictions whose securities or blue sky laws
require the Offer to be made by a licensed broker or dealer, the Offer will be
deemed to be made on behalf of the Purchaser (which is an affiliate of the
General Partner) by one or more registered brokers or dealers licensed under
the laws of that jurisdiction.

         No person has been authorized to give any information or to make any
representation on behalf of the Purchaser (which is an affiliate of the General
Partner) not contained in this Offer to Purchase or in the Assignment of
Partnership Interest and, if given or made, such information or representation
must not be relied upon as having been authorized.



                                       31

<PAGE>



         The Purchaser (which is an affiliate of the General Partner), IPLP,
IPT and Insignia have filed with the Commission a Tender Offer Statement on
Schedule 14D-1, pursuant to Rule 14d-3 under the Exchange Act, furnishing
certain additional information with respect to the Offer, and may file
amendments thereto. The Schedule 14D-1 and any amendments thereto, including
exhibits, may be inspected and copies may be obtained at the same places and in
the same manner as set forth in Section 9 (except that they will not be
available at the regional offices of the Commission).


                                           COOPER RIVER PROPERTIES, L.L.C.



SEPTEMBER 23, 1998





















                                       32

<PAGE>



                                   SCHEDULE I

              INFORMATION REGARDING THE MANAGERS OF THE PURCHASER


Set forth in the table below are the name and the present principal occupations
or employment and the name, principal business and address of any corporation
or other organization in which such occupation or employment is conducted, and
the five-year employment history of each of the managers of the Purchaser. Each
person identified below is employed by Insignia and is a United States citizen.
The principal business address of the Purchaser and, unless otherwise
indicated, the business address of each person identified below, is One
Insignia Financial Plaza, Greenville, South Carolina 29602.



<TABLE>
<CAPTION>
                                                               PRESENT PRINCIPAL OCCUPATION
                                                                     OR EMPLOYMENT AND
NAME                                                           FIVE-YEAR EMPLOYMENT HISTORY
<S>                                        <C>
Jeffrey P. Cohen                           Jeffrey P. Cohen has been a Manager of the Purchaser since its inception in
  375 Park Avenue                          July 1998.  For additional information regarding Mr. Cohen, see Schedule II.
  Suite 3401
  New York, NY 10152

Adam B. Gilbert                            Adam B. Gilbert has been a Manager of the Purchaser since July 1998.  For
  200 Park Avenue                          additional information regarding Mr. Gilbert, see Schedule III.
  New York, NY  10166


Ronald Uretta                              Ronald Uretta has been a Manager of the Purchaser since its inception in July
                                           1998.  For additional information regarding Mr. Uretta, see Schedules II and
                                           III.
</TABLE>












                                      S-1

<PAGE>



                                  SCHEDULE II

                           INFORMATION REGARDING THE
                     TRUSTEES AND EXECUTIVE OFFICERS OF IPT

Set forth in the table below are the name and the present principal occupations
or employment and the name, principal business and address of any corporation
or other organization in which such occupation or employment is conducted, and
the five-year employment history of each of the trustees and executive officers
of IPT. Each person identified below is employed by Insignia and is a United
States citizen. The principal business address of IPT and, unless otherwise
indicated, the business address of each person identified below, is One
Insignia Financial Plaza, Greenville, South Carolina 29602. Trustees are
identified by an asterisk.


<TABLE>
<CAPTION>
                                                                    PRESENT PRINCIPAL OCCUPATION
                                                                          OR EMPLOYMENT AND
NAME                                                                FIVE-YEAR EMPLOYMENT HISTORY
<S>                                            <C>
Andrew L. Farkas*                              Andrew L. Farkas has served as a Trustee of IPT and as Chairman 
  375 Park Avenue                              of the Board of Trustees and Chief Executive Officer of IPT since 
  Suite 3401                                   December 1996. For additional information regarding Mr. Farkas, 
  New York, NY 10152                           see Schedule III.

James A. Aston*                                James A. Aston has served as a Trustee of IPT since its inception 
                                               in May 1996, and has served as President and Director of IPT since 
                                               December 1996. For additional information regarding Mr. Aston, see 
                                               Schedule III.

Frank M. Garrison*                             Frank M. Garrison has served as a Trustee of IPT since December
  102 Woodmont Boulevard                       1996.  Mr. Garrison has also served as an Executive Managing
  Suite 400                                    Director of IPT since December 1996.  For additional information
  Nashville, TN 37205                          regarding Mr. Garrison, see Schedule III.

Jeffrey P. Cohen                               Jeffrey P. Cohen has served as a Senior Vice President of IPT
  375 Park Avenue                              since August 1997, and has served as Secretary of IPT since
  Suite 3401                                   January 1998.  From June until August 1997, Mr. Cohen served as
  New York, NY 10152                           a Vice President of IPT.  Since April 1997, Mr. Cohen's principal
                                               occupation has been to serve as a Senior Vice President -Investment 
                                               Banking of Insignia. Prior to April 1997, Mr. Cohen's principal 
                                               occupation was as an attorney with the law firm of Rogers & Wells, 
                                               New York, New York.

William D. Falls                               William D. Falls has served as the Controller of IPT since August
                                               1997.  Since April 1995, Mr. Falls' principal occupation has been
                                               to serve as an accountant with Insignia.  Prior to April 1995, Mr.
                                               Falls' principal occupation was as a senior auditor with the
                                               accounting firm of Ernst & Young LLP.

William H. Jarrard, Jr.                        William H. Jarrard, Jr. has served as a Senior Vice President of
                                               IPT since August 1997, and served as Vice President and Director
                                               of Operations of IPT from December 1996 until August 1997.
                                               Mr. Jarrard's principal employment has been with Insignia for
                                               more than the past five years.  From January 1994 to September
                                               1997, Mr. Jarrard served as Managing Director-- Partnership
                                               Administration of Insignia.




                                      S-2

<PAGE>



                                                                    PRESENT PRINCIPAL OCCUPATION
                                                                          OR EMPLOYMENT AND
NAME                                                                FIVE-YEAR EMPLOYMENT HISTORY

Ronald Uretta                                  Ronald Uretta has served as Vice President and Treasurer of IPT 
                                               since December 1996. Mr. Uretta served as a Vice President of IPT 
                                               from December 1996 until August 1997 and as Chief Financial Officer
                                               of IPT from May 1996 until December 1996. For additional information
                                               regarding Mr. Uretta, see Schedule III.

Carroll D. Vinson                              Carroll D. Vinson has served as Chief Operating Officer of IPT since 
                                               May 1997. Since August 1994, Mr. Vinson's principal occupation has been to
                                               serve as President of the various corporate general partners of partnerships
                                               controlled by Metropolitan Asset Enhancement, L.P., which is an affiliate of 
                                               Insignia.
</TABLE>



                                                        S-3

<PAGE>



                                                   SCHEDULE III

                                             INFORMATION REGARDING THE
                                   DIRECTORS AND EXECUTIVE OFFICERS OF INSIGNIA

Set forth in the table below are the name and the present principal occupations
or employment and the name, principal business and address of any corporation
or other organization in which such occupation or employment is conducted, and
the five-year employment history of each of the directors and executive
officers of Insignia. Unless otherwise indicated, each person identified below
is employed by Insignia and is a United States citizen. The principal business
address of Insignia and, unless otherwise indicated, the business address of
each person identified below, is One Insignia Financial Plaza, Greenville,
South Carolina 29602. Directors are identified by an asterisk.


<TABLE>
<CAPTION>
                                                               PRESENT PRINCIPAL OCCUPATION
                                                                    OR EMPLOYMENT AND
NAME                                                           FIVE-YEAR EMPLOYMENT HISTORY
<S>                                            <C>
Andrew L. Farkas*                              Andrew L. Farkas has been a Director of Insignia since its inception in
  375 Park Avenue                              July 1990.  Mr. Farkas has been Chairman and Chief Executive Officer 
  Suite 3401                                   of Insignia since January 1991 and President since May 1995.  Mr.
  New York, NY  10152                          Farkas has also been President of Metropolitan Asset Group, Ltd. ("MAG"), 
                                               a real estate investment banking firm, since 1983.

Robert J. Denison*                             Robert J. Denison has been a Director of Insignia since May 1996. For 
  1212 North Summit Drive                      more than the past five years, Mr. Denison's principal occupation has 
  Santa Fe, NM 87501                           been as a General Partner of First Security Company II, L.P., an investment 
                                               advisory firm.

Robin L. Farkas*                               Robin L. Farkas has been a Director of Insignia since August 1993.  Mr.
  730 Park Avenue                              Farkas is the retired Chairman of the Board and Chief Executive Officer
  New York, NY 10021                           of Alexander's Inc., a real estate company.  He also serves as a director
                                               of Refac Technology Development Corporation, Noodle Kiddoodle, and
                                               Containerways International Ltd.

Robert G. Koen*                                Robert G. Koen has been a Director of Insignia since August 1993.
  125 West 55th Street                         Since February 1996, Mr. Koen has been a partner in the law firm of
  New York, NY 10019                           Akin, Gump, Strauss, Hauer & Feld, which represents Insignia and
                                               certain of its affiliates from time to time.  From January 1991 to
                                               February 1996, Mr. Koen was a partner in the law firm LeBoeuf, Lamb,
                                               Greene & MacRae.

Michael I. Lipstein*                           Michael I. Lipstein has been a Director of Insignia since August 1993.
  110 East 59th Street                         For more than the past five years, Mr. Lipstein's principal occupation
  New York, NY 10022                           has been as a self-employed consultant in the real estate business,
                                               including ownership, management and lending.

James A. Aston                                 James A. Aston's principal employment has been with Insignia for more
                                               than the past five years.  Mr. Aston currently serves as Chief Financial
                                               Officer of Insignia (since August 1996), with the Office of the Chairman
                                               (since July 1994) and Executive Managing Director of Investment Banking of 
                                               Insignia (since January 1991).

Joseph T. Aveni                                Joseph T. Aveni's principal employment has been with Realty One, Inc.,
  6000 Rockside Woods Blvd.                    a wholly-owned subsidiary of Insignia ("Realty One"), for more than the
  Cleveland, OH 44131                          past five years.  Mr. Aveni currently serves as Chairman and Chief
                                               Executive Officer of Realty One (since October 1997).


                                      S-4

<PAGE>


                                                               PRESENT PRINCIPAL OCCUPATION
                                                                    OR EMPLOYMENT AND
NAME                                                           FIVE-YEAR EMPLOYMENT HISTORY


Anthony M. Ciepiel                             Mr. Ciepiel currently serves as a Director and Chief Operating Officer of
  6000 Rockside Woods  Blvd.                   Realty One (since October 1997).  From 1994 to 1997, Mr. Ciepiel was
  Cleveland, OH 44131                          the President of Realty One.  Prior to 1994, Mr. Ciepiel was the Chief
                                               Financial Officer and Executive Vice President of Griswold, Inc., a full  
                                               service advertising agency.

Hugh V.A. Ellingham                            Hugh V.A. Ellingham's principal employment has been with Richard
  Berkeley Square House                        Ellis for more than the past five years.  Mr. Ellingham currently serves
  London W1X 6AN                               as a Managing Director of Insignia for Richard Ellis (since Insignia's
  England                                      acquisition of Richard Ellis in 1998) and has been a director of Richard
                                               Ellis since its inception in 1997.  Mr. Ellingham is a citizen of the United
                                               Kingdom.

Albert J. Frazia                               Albert Frazia has been a Senior Vice President -- Human Resources of
                                               Insignia since August 1997.  Prior to August 1997, Mr. Frazia's
                                               principal employment for more than the prior five years was as Director -- 
                                               Human Resources of E&Y Kenneth Leventhal Real Estate Group, New York, New York.

Alan C. Froggatt                               Alan C. Froggatt's principal employment has been with Richard Ellis for
  Berkeley Square House                        more than the past five years.  Mr. Froggatt currently serves as Chief
  London W1X 6AN                               Executive Officer of Richard Ellis (since Insignia's acquisition of Richard
  England                                      Ellis in 1998).  Mr. Froggatt is a citizen of the United Kingdom.

Frank M. Garrison                              Frank M. Garrison's principal employment has been with Insignia for
  102 Woodmont Boulevard                       more than the past five years.  Mr. Garrison currently serves as an
  Suite 400                                    Executive Managing Director of Insignia (since July 1994) and as
  Nashville, TN 37205                          President of Insignia Financial Services, a division of Insignia (since July
                                               1994).

Adam B. Gilbert                                Adam B. Gilbert has been General Counsel and Secretary of Insignia
  200 Park Avenue                              since March 1998.  Prior to that time, Mr. Gilbert's principal occupation
  New York, NY 10166                           was as a partner with the law firm of Nixon, Hargrave, Devans & Doyle,
                                               LLP, New York, New York.

Jeffrey L. Goldberg                            Jeffrey L. Goldberg's principal employment has been with Insignia for
  200 Park Avenue                              more than the past five years.  Mr. Goldberg currently serves as a
  New York, NY 10166                           Managing Director -- Investment Banking of Insignia (since July 1994).

Edward S. Gordon                               Edward S. Gordon has been with the Office of the Chairman of Insignia
  200 Park Avenue                              and has been Chairman of Insignia/ESG, Inc. since July 1996.  Prior to
  New York, NY 10166                           July 1996, Mr. Gordon's principal employment for more than the prior
                                               five years was as a founder and Chairman of Edward S. Gordon Company, 
                                               Incorporated ("ESG"), a commercial property management and brokerage firm
                                               located in New York, New York that was acquired by Insignia in June 1996.

Albert H. Gossett                              Albert H. Gossett's principal employment has been with Insignia for
                                               more than the past five years.  Mr. Gossett currently serves as a Senior
                                               Vice President of Insignia (since July 1994) and as Chief Information Officer of 
                                               Insignia (since January 1991).


                                    S-5

<PAGE>

                                                               PRESENT PRINCIPAL OCCUPATION
                                                                    OR EMPLOYMENT AND
NAME                                                           FIVE-YEAR EMPLOYMENT HISTORY

Andrew J.M. Huntley                            Andrew Huntley's principal employment has been with Richard Ellis 
  Berkeley Square House                        Group Limited, a wholly-owned U.K. subsidiary of Insignia ("Richard 
  London W1X 6AN                               Ellis"), for more than the past five years. Mr. Huntley currently serves 
                                               England as Chairman of Richard Ellis (since Insignia's acquisition of Richard 
                                               Ellis in 1998). Mr. Huntley is a citizen of the United Kingdom.

Neil Kreisel                                   Neil Kreisel has been an Executive Managing Director of Insignia since 
  909 Third Avenue                             September 1995 and President of Insignia Residential Group since 
  New York, NY 10022                           September 1997. Mr. Kreisel has also served as President of Insignia Management 
                                               Services -- New York, Inc., a subsidiary of Insignia, since September 1995. 
                                               Prior to September 1995, Mr. Kreisel's principal occupation was to serve as 
                                               President and Chief Executive Officer of Kreisel Company, Inc., a residential 
                                               property management firm located in New York, New York which Insignia acquired 
                                               in September 1995.

Martha Long                                    Martha Long has been a Senior Vice President -- Finance of Insignia since January
                                               1997 and Controller of Insignia since June 1994. Prior to June 1994, Ms. Long was
                                               Senior Vice President and Controller of The First Savings Bank, FSB located in
                                               Greenville, South Carolina.

Thomas R. Shuler                               Thomas R. Shuler's principal employment has been with Insignia for more than the
                                               past five years. Mr. Shuler currently serves as Chief Operating Officer of
                                               Insignia Residential Group (since January 1997).

Stephen B. Siegel                              Stephen B. Siegel has been a Managing Director of Insignia since 
  200 Park Avenue                              June 1996, President of Insignia Commercial Group since January 1997 
  New York, NY 10166                           and President of Insignia/ESG, Inc. since June 1996.  From February 1992 until 
                                               July 1996, Mr. Siegel's principal employment was as President of ESG.  Mr. 
                                               Siegel currently serves as a Director of Liberty Property Trust and Tower Realty,
                                               Inc.

Ronald Uretta                                  Ronald Uretta's principal employment has been with Insignia for more than the 
                                               past five years.  Mr. Uretta currently serves as Chief Operating Officer (since
                                               August 1996) and Treasurer (since January 1992) of Insignia. Mr. Uretta has also 
                                               served as the Chief Financial Officer and Controller of MAG since September 1990.
</TABLE>



                                                        S-6

<PAGE>



                SCHEDULE IV

              IPT PARTNERSHIPS

Consolidated Capital Growth Fund
Consolidated Capital Institutional Properties
Consolidated Capital Institutional Properties/2
Consolidated Capital Institutional Properties/3
Consolidated Capital Properties III
Consolidated Capital Properties IV
Consolidated Capital Properties V
Consolidated Capital Properties VI
Johnstown/Consolidated Income Partners
Multi-Benefit Realty Fund 87-1
Shelter Properties I Limited Partnership
Shelter Properties II Limited Partnership
Shelter Properties III Limited Partnership
Shelter Properties IV Limited Partnership
Shelter Properties V Limited Partnership
Shelter Properties VI Limited Partnership
Shelter Properties VII Limited Partnership
National Property Investors III
National Property Investors 4
National Property Investors 5
National Property Investors 6
National Property Investors 7
National Property Investors 8
Century Properties Fund XIV
Century Properties Fund XV
Century Properties Fund XVI
Century Properties Fund XVII
Century Properties Fund XVIII
Century Properties Fund XIX
Century Properties Growth Fund XXII
Fox Strategic Housing Income Partners
Davidson Growth Plus, L.P.
Davidson Diversified Real Estate II, L.P.
Davidson Income Real Estate, L.P.
HCW Pension Real Estate Fund
Angeles Income Properties, Ltd. II
Angeles Income Properties, Ltd. IV
Angeles Income Properties, Ltd. 6
Angeles Opportunity Properties, Ltd.
Angeles Partners IX
Angeles Partners XII




                                      S-7

<PAGE>


         Manually signed facsimile copies of the Assignment of Partnership
Interest will be accepted. The Assignment of Partnership Interest and any other
required documents should be sent or delivered by each Limited Partner or such
Limited Partner's broker, dealer, bank, trust company or other nominee to the
Depositary as set forth below.


                                 The Depositary for the Offer is:

                                 HARRIS TRUST COMPANY OF NEW YORK

<TABLE>
<CAPTION>
<S>                               <C>                    <C>             <C>
           By Mail:               By Facsimile:           To Confirm:     By Hand/Overnight Delivery:

     Wall Street Station          (212) 701-7636         (212) 701-7624        Wall Street Plaza
        P.O. Box 1023                                                      88 Pine Street, 19th Floor
New York, New York 10268-1023                                               New York, New York 10005
</TABLE>







         Questions and requests for assistance or for additional copies of this
Offer to Purchase and the Assignment of Partnership Interest may be directed to
the Information Agent at its telephone number and address listed below. You may
also contact your broker, dealer, bank, trust company or other nominee for
assistance concerning the Offer.


                    The Information Agent for the Offer is:

                           BEACON HILL PARTNERS, INC.

                                90 Broad Street
                                   20th Floor
                            New York, New York 10004

                                 (800) 854-9486
                                  (Toll Free)

                                 (212) 843-8500
                                 (Call Collect)



<PAGE>

                       ASSIGNMENT OF PARTNERSHIP INTEREST
           FOR THE TENDER OF UNITS OF LIMITED PARTNERSHIP INTEREST IN
                           DAVIDSON GROWTH PLUS, L.P.
            PURSUANT TO THE OFFER TO PURCHASE DATED AUGUST 27, 1998

- -------------------------------------------------------------------------------
    THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 12:00
  MIDNIGHT, NEW YORK TIME, ON SEPTEMBER 24, 1998 UNLESS THE OFFER IS EXTENDED
- -------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                    The Depositary for the Offer is:
                                    HARRIS TRUST COMPANY OF NEW YORK

          By Mail:                 By Facsimile:              To Confirm:      By Hand/Overnight Delivery:
<S>                               <C>                       <C>                <C>
     Wall Street Station          (212) 701-7636            (212) 701-7624           Receive Window
        P.O. Box 1023                                                               Wall Street Plaza
New York, New York 10268-1023                                                  88 Pine Street, 19th Floor
                                                                                New York, New York 10005
</TABLE>

    IF YOU HAVE ANY QUESTIONS OR NEED ASSISTANCE IN COMPLETING THIS ASSIGNMENT
OF PARTNERSHIP INTEREST, PLEASE CALL OUR INFORMATION AGENT, BEACON HILL
PARTNERS, TOLL FREE AT (800) 854-9486.

    DELIVERY OF THIS ASSIGNMENT OF PARTNERSHIP INTEREST (OR A FACSIMILE COPY)
OR ANY OTHER REQUIRED DOCUMENTS TO AN ADDRESS OR FACSIMILE NUMBER OTHER THAN AS
SET FORTH ABOVE DOES NOT CONSTITUTE VALID DELIVERY.

              PLEASE CAREFULLY READ THE ACCOMPANYING INSTRUCTIONS

Ladies and Gentlemen:

    The undersigned hereby tenders to Cooper River Properties, L.L.C., a
Delaware limited liability company (the "Purchaser"), the number of the
undersigned's units of limited partnership interest ("Units") in Davidson
Growth Plus, L.P., a Delaware limited partnership (the "Partnership"),
specified below, at a price of $400 per Unit (the "Purchase Price"), net to the
seller in cash, upon the terms and subject to the conditions set forth in the
offer to purchase dated August 27, 1998 (the "Offer to Purchase"), receipt of
which is hereby acknowledged, and in this Assignment of Partnership Interest
(which, together with any supplements or amendments, collectively constitute
the "Offer"). The undersigned understands and agrees that the Purchase Price
will automatically be reduced by the aggregate amount of distributions per
Unit, if any, made by the Partnership on or after August 27, 1998 and prior to
the date on which the Purchaser pays for the Units purchased pursuant to the
Offer. Holders of Units ("Limited Partners") who tender their Units will not be
obligated to pay any commissions or Partnership transfer fees, which
commissions and Partnership transfer fees, if any, will be borne by the
Purchaser. The Purchaser reserves the right to transfer or assign, in whole or
from time to time in part, to one or more of its affiliates, the right to
purchase Units tendered pursuant to the Offer.

    Subject to and effective upon acceptance for payment of and payment for the
Units tendered hereby, the undersigned hereby sells, assigns and transfers to
or upon the order of the Purchaser all right, title and interest in and to all
of the Units tendered hereby. The undersigned understands that upon acceptance
for payment of and payment for the tendered Units, the Purchaser will be
entitled to seek admission to the Partnership as a substituted Limited Partner
in substitution for the undersigned as to all the tendered Units.

    The undersigned irrevocably appoints the Purchaser and its managers and
designees as the attorneys-in-fact and proxies of the undersigned, each with
full power of substitution, to exercise all voting and other rights with
respect to the Units tendered by the undersigned and purchased by the
Purchaser. Such power of attorney and proxy shall be considered coupled with an
interest in the tendered Units and is irrevocable. When the Units tendered
hereby are accepted for payment pursuant to the Offer, all prior proxies and
powers given by the undersigned with respect to the Units will, without further
action, be revoked, and no subsequent proxies or powers may be given (and if
given will not be effective). The Purchaser and its managers and designees
will, with respect to the Units, be empowered to exercise all voting and other
rights of the undersigned as they in their sole discretion may deem proper,
whether at any meeting of the Partnership's Limited Partners, by written
consent or otherwise, subject to the restrictions in the Limited Partnership
Agreement of the Partnership. The foregoing proxy and power may be exercised by
the Purchaser or any of the other persons referred to above acting alone.

    In addition to and without limiting the generality of the foregoing, the
undersigned hereby irrevocably (a) appoints the Purchaser and its managers and
designees (each an "Agent") as the undersigned's attorneys-in-fact, each with
full power of substitution, with an irrevocable instruction to each Agent to
execute all or any instrument of transfer and/or other documents in the Agent's
discretion in relation to the Units tendered hereby and accepted for payment by
the Purchaser, and to do all such other acts and things as may in the opinion
of the Agent be necessary or expedient for the purpose of, or in connection
with, the undersigned's acceptance of the Offer and to vest in the Purchaser,
or as it may direct, those Units, effective when, and only to the extent that,
the Purchaser accepts the tendered Units for payment; (b) authorizes and
requests the Partnership and managing general partner (the "Managing General
Partner") to take any and all acts as may be required to effect the transfer of
the undersigned's Units to the Purchaser (or its designee) and admit the
Purchaser (or its designee) as a substituted Limited Partner in the
Partnership; (c) assigns to the Purchaser and its assigns all of the right,
title and interest of the undersigned in and to any and all distributions made
by the Partnership from and after the expiration of the Offer in respect of the
Units tendered by the undersigned; (d) grants to the Purchaser and its assigns
the right to receive any and all distributions made by the Partnership on or
after the date on which the Purchaser pays for the Units tendered by the
undersigned (regardless of the record date for any such distribution), and to
receive all benefits and otherwise exercise all rights of beneficial ownership
of such Units; (e) empowers the Purchaser and the Agent to execute and deliver
to the Managing General Partner a change of address form instructing the
Managing General Partner to send any and all future distributions to the
address specified in the form, and to endorse any check payable to or upon the
order of such Limited Partner representing a distribution to which the
Purchaser is entitled pursuant to the terms of the Offer, in each case in the
name and on behalf of the tendering Limited Partner; and (f) agrees not to
exercise any rights pertaining to the Units without the prior consent of the
Purchaser.

    The undersigned hereby represents and warrants that the undersigned owns
the Units tendered hereby and has full power and authority to validly tender,
sell, assign and transfer the Units tendered hereby and that when the same are
purchased by the Purchaser, the Purchaser will acquire good, marketable and
unencumbered title thereto, free and clear of all liens, restrictions, charges,
encumbrances, conditional sales agreements or other obligations relating to the
sale or transfer thereof, and such Units will not be subject to any adverse
claims. The undersigned will, upon request, execute and deliver any additional
documents deemed by the Purchaser to be necessary or desirable to complete the
sale, assignment and transfer of the Units tendered hereby.

    The undersigned understands that a tender of Units pursuant to the
procedures described in the Offer to Purchase and in the Instructions to this
Assignment of Partnership Interest will constitute a binding agreement between
the undersigned and the Purchaser upon the terms and subject to the conditions
of the Offer. All authority herein conferred or agreed to be conferred shall
survive the death or incapacity of the undersigned, and any obligation of the
undersigned hereunder shall be binding upon the heirs, personal
representatives, successors and assigns of the undersigned.

    THIS TENDER IS IRREVOCABLE, EXCEPT THAT UNITS TENDERED PURSUANT TO THE
OFFER MAY BE WITHDRAWN AS DESCRIBED IN SECTION 4 OF THE OFFER TO PURCHASE.

<PAGE>

                        PLEASE COMPLETE ALL SHADED AREAS
                     SIGN HERE TO TENDER YOUR CLASS B UNITS


BOX A

- --------------------------------------------------------------------------------

    The undersigned hereby tenders the number of Class B Units in Multi-Benefit 
Realty Fund '87-1 specified below pursuant to the terms of the Offer. The
undersigned hereby certifies, under penalties of perjury, that the information
and representations provided in Boxes A, B and C of this Assignment of
Partnership Interest, which have been duly completed by the undersigned, are
true and correct as of the date hereof.

X                                                                      
 ------------------------------------------------
X
 ------------------------------------------------
  SIGNATURE(S) OF LIMITED PARTNER


DATE :
      ----------------------------------------
                                                                       
    (MUST BE SIGNED BY REGISTERED LIMITED PARTNER EXACTLY AS NAME(S) APPEAR(S)
IN THE PARTNERSHIP'S RECORDS. IF SIGNATURE IS BY AN OFFICER OF A CORPORATION,
ATTORNEY-IN-FACT, AGENT, EXECUTOR, ADMINISTRATOR, TRUSTEE, GUARDIAN OR OTHER
PERSON(S) ACTING IN FIDUCIARY OR REPRESENTATIVE CAPACITY, PLEASE COMPLETE THE
LINE CAPTIONED "CAPACITY (FULL TITLE)" AND SEE INSTRUCTION 5.)

PRINT NAME(S):
              -------------------------------

              -------------------------------
CAPACITY (FULL TITLE):
                      -----------------------
ADDRESS :
         ------------------------------------

- ---------------------------------------------
                  (INCLUDE ZIP CODE)                     
                                                         
(THE ADDRESS PROVIDED ABOVE MUST BE THE REGISTERED ADDRESS OF THE LIMITED
PARTNER)

- -------------------------------   -----------------------------------------
         AREA CODE AND                     SOCIAL SECURITY NUMBER
       TELEPHONE NUMBER                  OR TAXPAYER IDENTIFICATION


NUMBER OF CLASS B               NUMBER OF CLASS B                             
UNITS TENDERED   :                  UNITS OWNED  :                      
                  ------------                    ------------

(If no indication is given, all Class B Units owned of record by the Limited
Partner will be deemed tendered.)


- -------------------------------------------------------------------------------
                           GUARANTEE OF SIGNATURE(S)
                         (SEE INSTRUCTIONS - SECTION 1)

AUTHORIZED SIGNATURE:                       NAME OF FIRM:
                     ---------------------               ----------------------
NAME:                                       ADDRESS:
     -------------------------------------          ---------------------------
DATE:                                       AREA CODE AND TEL. NO.:
     -------------------------------------                         ------------
- -------------------------------------------------------------------------------

                                   IMPORTANT!
          LIMITED PARTNERS MUST ALSO COMPLETE BOTH BOX B AND BOX C BELOW.

BOX B

- -------------------------------------------------------------------------------
SUBSTITUTE           PART 1-- PLEASE PROVIDE YOUR TIN IN THE BOX AT RIGHT AND
Form W-9             CERTIFY BY SIGNING AND DATING BELOW             
Department of                                                         
the Treasury
Internal Revenue                    ---------------------------------------
Service                                   Social Security Number(s) or   
                                        Employer Identification Number

                   ------------------------------------------------------------
PAYER'S              PART 2-- Certification-- Under penalties of perjury, I
REQUEST FOR          certify that: (1) The number shown on this form is my
TAXPAYER             correct Taxpayer Identification Number (or I am waiting
IDENTIFICATION       for a number to be issued to me) and (2) I am not subject
NUMBER (TIN)         to back-up withholding either because I have not been
                     notified by the Internal Revenue Service ("IRS") that I am
                     subject to back-up withholding as a result of failure to
                     report all interest or dividends, or the IRS has notified
                     me that I am no longer subject to back-up withholding.
                   ------------------------------------------------------------




                                                               PART 3
                                                               AWAITING TIN [ ]

                     Certification Instructions -- You must cross out item (2)
                     above if you have been notified by the IRS that you are
                     subject to back-up withholding because of underreporting
                     interest or dividends on your tax return. However, if after
                     being notified by the IRS that you were subject to back-up
                     withholding you received another notification from the IRS
                     that you are no longer subject to back-up withholding, do
                     not cross out item (2).

          SIGNATURE :                              DATE :
                     ------------------------            ----------------------
- -------------------------------------------------------------------------------

             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER
         *(TO BE COMPLETED ONLY IF THE BOX IN PART 3 ABOVE IS CHECKED)

    I certify under penalties of perjury that a taxpayer identification number
has not been issued to me, and either (a) I have mailed or delivered an
application to receive a taxpayer identification number to the appropriate
Internal Revenue Service Center or Social Security Administration Office, or
(b) I intend to mail or deliver an application in the near future. I understand
that if I do not provide a taxpayer identification number within sixty days, 31
percent of all reportable payments made to me thereafter will be withheld until
I provide a number.

- ------------------------------------       ------------------------------------
              SIGNATURE                                  SIGNATURE
- -------------------------------------------------------------------------------

BOX C

- -------------------------------------------------------------------------------
             FIRPTA AFFIDAVIT -- CERTIFICATE OF NON-FOREIGN STATUS

      Section 1445 of the Internal Revenue Code provides that a transferee of a
U.S. real property interest must withhold tax if the transferor is a foreign
person. To inform the Purchaser that withholding of tax is not required upon
this disposition of a U.S. real property interest, the undersigned hereby
certifies the following on behalf of the tendering Limited Partner named above:

      1.  The Limited Partner, if an individual, is not a nonresident alien for
          purposes of U.S. income taxation, and if not an individual, is not a
          foreign corporation, foreign partnership, foreign trust, or foreign
          estate (as those terms are defined in the Internal Revenue Code and
          Income Tax Regulations);

      2.  The Limited Partner's Social Security Number (for individuals) or
          Employer Identification Number (for non-individuals) is:__; and

      3.  The Limited Partner's address is:
                                           ------------------------------------

      I understand that this certification may be disclosed to the Internal
Revenue Service by the transferee and that any false statement I have made here
could be punished by fine, imprisonment, or both.

      Under penalties of perjury I declare that I have examined this
certification and to the best of my knowledge and belief it is true, correct
and complete.

- ------------------------------------       ------------------------------------
            Signature                                    Signature

Title:                                     Title:
      ------------------------------             ------------------------------
- -------------------------------------------------------------------------------


<PAGE>

                                  INSTRUCTIONS
                                       TO
                       ASSIGNMENT OF PARTNERSHIP INTEREST
                                      FOR
                        MULTI-BENEFIT REALTY FUND '87-1

               FORMING PART OF TERMS AND CONDITIONS OF THE OFFER
- -------------------------------------------------------------------------------
   IF YOU HAVE ANY QUESTIONS OR NEED ASSISTANCE COMPLETING THE ASSIGNMENT OF
      PARTNERSHIP INTEREST, PLEASE CALL BEACON HILL PARTNERS TOLL FREE AT
                  (800) 854-9486 OR COLLECT AT (212) 843-8500
- -------------------------------------------------------------------------------

         1. GUARANTEE OF SIGNATURES. If the Assignment of Partnership Interest
is signed by the registered holder of the Class B Units and payment is to be
made directly to that holder, then no signature guarantee is required on the
Assignment of Partnership Interest. Similarly, if the Class B Units are
tendered for the account of a member firm of a registered national securities
exchange, a member of the National Association of Securities Dealers, Inc. or a
commercial bank, savings bank, credit union, savings and loan association or
trust company having an office, branch or agency in the United States (each an
"Eligible Institution"), no signature guarantee is required on the Assignment
of Partnership Interest. HOWEVER, IN ALL OTHER CASES, ALL SIGNATURES ON THE
ASSIGNMENT OF PARTNERSHIP INTEREST MUST BE GUARANTEED BY AN ELIGIBLE
INSTITUTION. A notarization is not the same thing as a signature guarantee, and
a notarization of the Assignment of Partnership Interest will not be
sufficient. IN THE MAJORITY OF CASES, THE LOCAL BANK AT WHICH YOU DO YOUR DAY
TO DAY BANKING IS AN ELIGIBLE INSTITUTION AND WILL BE ABLE TO PROVIDE YOU WITH
THE REQUIRED MEDALLION GUARANTEE.

         2. DELIVERY OF ASSIGNMENT OF PARTNERSHIP INTEREST. The Assignment of
Partnership Interest is to be completed by all Limited Partners who wish to
tender Class B Units in response to the Offer. For a Limited Partner validly to
tender Class B Units, a properly completed and duly executed Assignment of
Partnership Interest (or a facsimile copy), along with the required signature
guarantees by an Eligible Institution and any other required documents, must be
received by the Depositary at one of its addresses set forth on the Assignment
of Partnership Interest on or prior to the Expiration Date (as defined in the
Offer to Purchase).

         THE METHOD OF DELIVERY OF THE ASSIGNMENT OF PARTNERSHIP INTEREST AND
ALL OTHER REQUIRED DOCUMENTS IS AT THE OPTION AND RISK OF THE TENDERING LIMITED
PARTNER AND DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE
DEPOSITARY. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY
DELIVERY.

         No alternative, conditional or contingent tenders will be accepted,
and no fractional Class B Units will be purchased (except from a Limited
Partner who is tendering all of the Class B Units owned by that Limited
Partner). All tendering Limited Partners, by execution of the Assignment of
Partnership Interest, waive any right to receive any notice of the acceptance
of their Class B Units for payment.

         3. INADEQUATE SPACE. If the space provided herein is inadequate,
additional information may be provided on a separate signed schedule attached
hereto.

         4. MINIMUM TENDERS. A Limited Partner may tender any or all of the
Class B Units owned by that Limited Partner. Tenders of fractional Class B
Units will not be permitted, except by a Limited Partner who is tendering all
of the Class B Units owned by that Limited Partner.

         5. SIGNATURES ON ASSIGNMENT OF PARTNERSHIP INTEREST. If the Assignment
of Partnership Interest is signed by the registered Limited Partner(s), the
signature(s) must correspond exactly with the name(s) as shown on the records
of the Partnership, without alteration, enlargement or any change whatsoever.

         If any of the Class B Units tendered hereby are held of record by two
or more joint Limited Partners, each such Limited Partner must sign the
Assignment of Partnership Interest.

         If the Assignment of Partnership Interest is signed by trustees,
executors, administrators, guardians, attorneys-in-fact, agents, officers of
corporations or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and proper evidence satisfactory to
the Depositary of their authority to so act must be submitted.

         6. WAIVER OF CONDITIONS. The Purchaser expressly reserves the absolute
right, in its sole discretion, to waive any of the specified conditions of the
Offer, in whole or in part, in the case of any Class B Units tendered.

         7. REQUESTS FOR ASSISTANCE AND ADDITIONAL COPIES. Questions or
requests for assistance may be directed to Beacon Hill Partners, the
Information Agent, at its address and telephone number set forth on the back
cover of the Offer to Purchase. Copies of the Offer to Purchase and the
Assignment of Partnership Interest may be obtained from the Information Agent.

                                                    (Continued on Reverse Side)
<PAGE>


         8. SUBSTITUTE FORM W-9. Each tendering Limited Partner is required to
provide the Depositary with a correct taxpayer identification number ("TIN"),
generally the Limited Partner's social security or federal employer's
identification number, on Substitute Form W-9, which is provided under
"Important Tax Information" below. You must cross out item (2) in the
Certification box on Substitute Form W-9 if you are subject to back-up
withholding. Failure to provide the information on the form may subject the
tendering Limited Partner to 31% federal income tax withholding on the payments
made to the Limited Partner with respect to Class B Units purchased pursuant to
the Offer. The box in Part 3 of the form may be checked if the tendering
Limited Partner has not been issued a TIN and has applied for a TIN or intends
to apply for a TIN in the near future. If the box in Part 3 is checked and the
Depositary is not provided with a TIN within sixty (60) days, thereafter the
Depositary will withhold 31% on all such payments of the Purchase Price until a
TIN is provided to the Depositary.

         9. FIRPTA AFFIDAVIT. To avoid potential withholding of tax pursuant to
Section 1445 of the Internal Revenue Code in an amount equal to 10% of the
purchase price for Class B Units purchased pursuant to the Offer, plus the
amount of any liabilities of the Partnership allocable to such Class B Units,
each Limited Partner who or which is a United States person must complete the
FIRPTA Affidavit contained in the Assignment of Partnership Interest stating,
under penalties of perjury, such Limited Partner's TIN and address, and that
such Limited Partner is not a foreign person. Tax withheld under Section 1445
of the Internal Revenue Code is not an additional tax. If withholding results
in an overpayment of tax, a refund may be obtained from the IRS.

         IMPORTANT: THE ASSIGNMENT OF PARTNERSHIP INTEREST (OR A FACSIMILE
COPY) (TOGETHER WITH ALL OTHER REQUIRED DOCUMENTS) MUST BE RECEIVED BY THE
DEPOSITARY ON OR PRIOR TO THE EXPIRATION DATE.


                                ----------------


                           IMPORTANT TAX INFORMATION

         To prevent backup withholding on payments made to a Limited Partner or
other payee with respect to Class B Units purchased pursuant to the Offer, the
Limited Partner is required to notify the Depositary of the Class B Units of
the Limited Partner's correct TIN by completing the form below, certifying that
the TIN provided on Substitute Form W-9 is correct (or that such Limited
Partner is awaiting a TIN) and that (1) the Limited Partner has not been
notified by the Internal Revenue Service that the Limited Partner is subject to
backup withholding as a result of failure to report all interest or dividends
or (2) the Internal Revenue Service has notified the Limited Partner that the
Limited Partner is no longer subject to backup withholding. If backup
withholding applies, the Depositary is required to withhold 31% of any payments
made to the Limited Partner. Backup withholding is not an additional tax.
Rather, the federal income tax liability of persons subject to backup
withholding will be reduced by the amount of tax withheld. If withholding
results in an overpayment of taxes, a refund may be obtained from the Internal
Revenue Service.

         The Limited Partner is required to give the Depositary the TIN (e.g.,
social security number or employer identification number) of the record owner
of the Class B Units. If the Class B Units are in more than one name or are not
in the name of the actual owner, consult the enclosed "Guidelines for
Certification of Taxpayer Identification Number on Substitute Form W-9" for
additional guidance on which number to report.

         Certain Limited Partners (including, among others, all corporations
and certain foreign individuals) are not subject to these backup withholding
and reporting requirements. In order for a foreign individual to qualify as an
exempt recipient, that Limited Partner must submit to the Depositary a properly
completed Internal Revenue Service Form W-8, signed under penalties of perjury,
attesting to that Limited Partner's exempt status. A Form W-8 can be obtained
from the Depositary. See the enclosed "Guidelines for Certification of Taxpayer
Identification Number on Substitute Form W-9" for additional institutions.

                                ----------------


                      INDIVIDUAL RETIREMENT ACCOUNT (IRAS)

         PLEASE NOTE THAT A TENDERING BENEFICIAL OWNER OF CLASS B UNITS WHOSE
CLASS B UNITS ARE OWNED OF RECORD BY AN INDIVIDUAL RETIREMENT ACCOUNT (IRA) OR
OTHER QUALIFIED PLAN WILL NOT RECEIVE DIRECT PAYMENT OF THE PURCHASE PRICE,
RATHER, PAYMENT WILL BE MADE TO THE CUSTODIAN OF SUCH ACCOUNT OR PLAN. IF THE
CLASS B UNITS ARE HELD IN AN IRA ACCOUNT, THE CUSTODIAN OF THE ACCOUNT MUST
SIGN THE ASSIGNMENT OF PARTNERSHIP INTEREST.


          
<PAGE>

            GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                         NUMBER ON SUBSTITUTE FORM W-9


GUIDELINES FOR DETERMINING THE PROPER IDENTIFICATION NUMBER TO GIVE THE
PAYER--Social Security numbers have nine digits separated by two hyphens: i.e.
000-00-0000. Employer identification numbers have nine digits separated by only
one hyphen: i.e., 00-0000000. The table below will help determine the number to
give the payer.


- ---------------------------------------------------------------------------
                                      GIVE THE
                                      TAXPAYER
                                      IDENTIFICATION
FOR THIS TYPE OF ACCOUNT:             NUMBER OF--
- ---------------------------------------------------------------------------

 1. An individual's account           The individual

 2. Two or more individuals           The actual owner of
    (joint account)                   the account or, if
                                      combined funds, the first
                                      individual on the account

 3. Husband and wife                  The actual owner of
    (joint account)                   the account or, if joint
                                      funds, either person1

 4. Custodian account of a minor      The minor(2)
    (Uniform Gift to Minors Act)
 
 5. Adult and minor (joint            The adult or, if the
    account)                          minor is the only
                                      contributor, the
                                      minor(1)

 6. Account in the name of            The ward, minor, or
    guardian or committee for a       incompetent(3)
    designated ward, minor, or
    incompetent person(3)

 7. a. The usual revocable            The grantor-trustee(1)
       savings trust account
       (grantor is also trustee)

    b. So-called trust account that   The actual owner(1)
       is not a legal or valid
       trust under State law

 8. Sole proprietorship account       The owner(4)


- ---------------------------------------------------------------------------
                                    GIVE THE
                                    TAXPAYER
                                    IDENTIFICATION
FOR THIS TYPE OF ACCOUNT:           NUMBER OF--
- ---------------------------------------------------------------------------

 9. A valid trust, estate or        The legal entity (Do not
    pension trust                   furnish the identifyin
                                    number of the personal
                                    representative or truste
                                    unless the legal entity itself
                                    is not designated in th
                                    account title.)(5)

10. Corporate account               The corporation

11. Religious, charitable, or       The organization
    educational organization
    account

12. Partnership account held in     The partnership
    the name of the business

13. Association, club, or other     The organization
    tax-exempt organization

14. A broker or registered          The broker or nominee
    nomine

15. Account with the                The public entity
    Department of Agriculture
    in the name of a public
    entity (such as a State or
    local government, school
    district, or prison) that
    receives agricultural
    program payments

- -------------------------------------------------------------------------------
(1) List first and circle the name of the person whose number you furnish.

(2) Circle the minor's name and furnish the minor's social security number.

(3) Circle the ward's, minor's or incompetent person's name and furnish such
    person's social security number or employer identification number.

(4) Show your individual name. You may also enter your business name. You may
    use your social security number or employer identification number.

(5) List first and circle the name of the legal trust, estate, or pension trust.

NOTE: If no name is circled when there is more than one name, the number will
      be considered to be that of the first name listed.

<PAGE>

            GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                         NUMBER ON SUBSTITUTE FORM W-9

                                     PAGE 2

OBTAINING A NUMBER

If you do not have a taxpayer identification number or you do not know your
number, obtain Form SS-5, Application for a Social Security Number Card (for
individuals), or Form SS-4, Application for Employer Identification Number (for
businesses and all other entities), at the local office of the Social Security
Administration or the Internal Revenue Service and apply for a number.

PAYEES EXEMPT FROM BACKUP WITHHOLDING

Payees specifically exempted from backup withholding on ALL payments include
the following:

- - A corporation.
- - A financial institution.
- - An organization exempt from tax under section 501(a) of the Internal Revenue
  Code of 1986, as amended (the "Code"), or an individual retirement plan.
- - The United States or any agency or instrumentality thereof.
- - A State, the District of Columbia, a possession of the United States, or any
  subdivision or instrumentality thereof.
- - A foreign government, a political subdivision of a foreign government, or any
  agency or instrumentality thereof.
- - An international organization or any agency or instrumentality thereof.
- - A registered dealer in securities or commodities registered in the U.S. or a
  possession of the U.S.
- - A real estate investment trust.
- - A common trust fund operated by a bank under section 584(a) of the Code.
- - An exempt charitable remainder trust, or a non-exempt trust described in
  section 4947(a)(1).
- - An entity registered at all times under the Investment Company Act of 1940.
- - A foreign central bank of issue.
- - A futures commission merchant registered with the Commodity Futures Trading
  Commission.

Payments of dividends and patronage dividends not generally subject to backup
withholding include the following:

- - Payments to nonresident aliens subject to withholding under section 1441 of
  the Code.
- - Payments to partnerships not engaged in a trade or business in the U.S. and
  which have at least one nonresident partner.
- - Payments of patronage dividends where the amount received is not paid in
  money.
- - Payments made by certain foreign organizations.
- - Payments made to an appropriate nominee.
- - Section 404(k) payments made by an ESOP.

Payments of interest not generally subject to backup withholding include the
following:

- - Payments of interest on obligations issued by individuals.
  NOTE: You may be subject to backup withholding if this interest is $600 or
  more and is paid in the course of the payer's trade or business and you have
  not provided your correct taxpayer identification number to the payer.
- - Payments of tax-exempt interest (including exempt-interest dividends under
  section 852 of the Code).
- - Payments described in section 6049(b)(5) of the Code to nonresident aliens.
- - Payments on tax-free covenant bonds under section 1451 of the Code.
- - Payments made by certain foreign organizations.
- - Payments of mortgage interest to you.
- - Payments made to an appropriate nominee.

Exempt payees described above should file substitute Form W-9 to avoid possible
erroneous backup withholding. FILE THIS FORM WITH THE PAYER. FURNISH YOUR
TAXPAYER IDENTIFICATION NUMBER, WRITE "EXEMPT" ON THE FACE OF THE FORM, AND
RETURN IT TO THE PAYER. IF THE PAYMENTS ARE INTEREST, DIVIDENDS, OR PATRONAGE
DIVIDENDS, ALSO SIGN AND DATE THE FORM. IF YOU ARE A NONRESIDENT ALIEN OR A
FOREIGN ENTITY NOT SUBJECT TO BACKUP WITHHOLDING, FILE WITH PAYER A COMPLETED
INTERNAL REVENUE FORM W-8 (CERTIFICATE OF FOREIGN STATUS).

     Certain payments other than interest, dividends, and patronage dividends,
that are not subject to information reporting are also not subject to backup
withholding. For details, see the regulations under sections 6041, 6041A(a),
6045, and 6050A.

PRIVACY ACT NOTICE--Section 6109 requires most recipients of dividend,
interest, or other payments to give correct taxpayer identification numbers to
payers who must report the payments to the IRS. The IRS uses the numbers for
identification purposes. Payers must be given the numbers whether or not
recipients are required to file a tax return. Payers must generally withhold
31% of taxable interest, dividend, and certain other payments to a payee who
does not furnish a correct taxpayer identification number to a payer. Certain
penalties may also apply.

PENALTIES

(1) PENALTY FOR FAILURE TO FURNISH TAXPAYER IDENTIFICATION NUMBER--If you fail
to furnish your correct taxpayer identification number to a payer, you are
subject to a penalty of $50 for each such failure unless your failure is due to
reasonable cause and not to willful neglect.

(2) FAILURE TO REPORT CERTAIN DIVIDEND AND INTEREST PAYMENTS--If you fail to
include any portion of an includible payment for interest, dividends, or
patronage dividends in gross income, such failure will be treated as being due
to negligence and will be subject to a penalty of 20% on any portion of an
underpayment attributable to that failure unless there is clear and convincing
evidence to the contrary.

(3) CIVIL PENALTY FOR FALSE INFORMATION WITH RESPECT TO WITHHOLDING--If you
make a false statement with no reasonable basis that results in no imposition
of backup withholding, you are subject to a penalty of $500.

(4) CRIMINAL PENALTY FOR FALSIFYING INFORMATION--Willfully falsifying
certifications or affirmations may subject you to criminal penalties including
fines and/or imprisonment.

FOR ADDITIONAL INFORMATION CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE



<PAGE>

                                                                 Exhibit (a)(4)

                         COOPER RIVER PROPERTIES, L.L.C
                          One Insignia Financial Plaza
                        Greenville, South Carolina 29602


                               September 23, 1998


To:      The Limited Partners of
         Multi-Benefit Realty Fund '87-1

         Enclosed for your review and consideration are documents relating to
an offer by Cooper River Properties, L.L.C. ("Cooper River") to purchase your
Class B units of limited partnership interest in Multi-Benefit Realty Fund
'87-1 for $38 in cash per Class B Unit. This offer will expire midnight, New
York City time on October 21, 1998 (unless extended by Cooper River). Cooper
River is an affiliate of the General Partner of the Partnership.

         You may have previously received an offer from Madison Liquidity
Investors 100, LLC ("Madison") to purchase of your Units for $15 in cash per
Unit. If you have already tendered your Units to Madison and would now like to
withdraw (rescind) that tender in order to accept our higher offer, for your
convenience we have enclosed a withdrawal form which, if properly completed and
mailed, will enable you to do so.

         THE ENCLOSED DOCUMENTS CONTAIN IMPORTANT INFORMATION AND SHOULD BE
READ CAREFULLY AND IN THEIR ENTIRETY BEFORE YOU DECIDE WHETHER TO SELL YOUR
UNITS TO COOPER RIVER PURSUANT TO THIS OFFER.

         If you have any questions concerning the terms of the offer, or need
assistance completing the forms necessary to tender your Units, please contact
our Information Agent, Beacon Hill Partners, at (800) 854-9486.



         Thank you.

                                                Sincerely,


                                                Cooper River Properties, L.L.C.


<PAGE>

                                                                 Exhibit (a)(5)

                              NOTICE OF WITHDRAWAL

              for Class B Units of Limited Partnership Interest in
                        MULTI-BENEFIT REALTY FUND '87-1
                 tendered pursuant to an Offer to Purchase from
                      Madison Liquidity Investors 100, LLC
                            dated September 4, 1998

You must complete all of the information, sign (including a signature
guarantee) and return this form to Madison Liquidity Investors 100, LLC, 555
Fifth Avenue, New York, NY 10017.


           THIS FORM MUST BE POSTMARKED NO LATER THAN OCTOBER 2, 1998


Ladies and Gentlemen:

         The undersigned hereby withdraws the number of the undersigned's Class
B units of limited partnership interest ("Units") tendered to Madison Liquidity
Investors 100, LLC pursuant to Madison's offer to purchase dated September 4,
1998.


PLEASE COMPLETE ALL INFORMATION AND SIGN HERE TO WITHDRAW UNITS

- -------------------------------------------------------------------------------

Name of Limited Partner:
- -------------------------------------------------------------------------------

Number of Units previously tendered to Madison:
- -------------------------------------------------------------------------------

Number of Units to be withdrawn:
- -------------------------------------------------------------------------------

Signature:
- -------------------------------------------------------------------------------

Medallion Signature Guarantee:
- -------------------------------------------------------------------------------

Date:
- -------------------------------------------------------------------------------

Area Code and Telephone Number:
- -------------------------------------------------------------------------------

Social Security/Taxpayer Identification:
- -------------------------------------------------------------------------------



<PAGE>


================================================================================

                                CREDIT AGREEMENT

                         dated as of December 30, 1997

                                  by and among

                           INSIGNIA PROPERTIES, L.P.,

                                  as Borrower,

                        the Lenders referred to herein,


                           FIRST UNION NATIONAL BANK,
                            as Administrative Agent

                                      and

                         LEHMAN COMMERCIAL PAPER INC.,
                              as Syndication Agent


================================================================================


                                      
<PAGE>

<TABLE>
<CAPTION>


                               TABLE OF CONTENTS



<S>                                                                                                           <C>


ARTICLE I - DEFINITIONS.........................................................................................1

SECTION 1.1      Definitions....................................................................................1
SECTION 1.2      General.......................................................................................12
SECTION 1.3      Other Definitions and Provisions..............................................................12




ARTICLE II - CREDIT FACILITY...................................................................................12

SECTION 2.1      Commitment....................................................................................12
SECTION 2.2      Procedure for Advances of Loans...............................................................13
SECTION 2.3      Repayment of Loans............................................................................13
SECTION 2.4      Revolving Credit Notes........................................................................14
SECTION 2.5      Increase/Reduction of the Aggregate Commitment................................................14
SECTION 2.6      Termination of Credit Facility................................................................15
SECTION 2.7      Use of Proceeds...............................................................................15



ARTICLE III - GENERAL LOAN PROVISIONS..........................................................................15

SECTION 3.1      Interest......................................................................................15
SECTION 3.2      Notice and Manner of Conversion or Continuation of Loans......................................17
SECTION 3.3      Fees..........................................................................................17
SECTION 3.4      Manner of Payment.............................................................................17
SECTION 3.5      Crediting of Payments and Proceeds............................................................18
SECTION 3.6      Adjustments...................................................................................18
SECTION 3.7      Nature of Obligations of Lenders Regarding Loans; Assumption by the
                 Administrative Agent..........................................................................18
SECTION 3.8      Changed Circumstances.........................................................................19
SECTION 3.9      Reimbursement.................................................................................22
SECTION 3.10     Capital Requirements..........................................................................22
SECTION 3.11     Taxes.........................................................................................22
SECTION 3.12     Claims for Increased Costs and Taxes..........................................................24


ARTICLE IV - CLOSING; CONDITIONS OF CLOSING AND BORROWING......................................................25

SECTION 4.1     Closing........................................................................................25
SECTION 4.2     Conditions to Closing and Initial Loan.........................................................25



                                      
<PAGE>


SECTION 4.3     Conditions to All Loans........................................................................27
SECTION 4.4     Delivery of Certificates by Administrative Agent...............................................28




ARTICLE V - REPRESENTATIONS AND WARRANTIES OF THE BORROWER.....................................................28

SECTION 5.1     Representations and Warranties.................................................................28
SECTION 5.2     Survival of Representations and Warranties, Etc................................................33




ARTICLE VI - FINANCIAL INFORMATION AND NOTICES.................................................................34

SECTION 6.1     Financial Statements and Information...........................................................34
SECTION 6.2     Officer's Compliance Certificate...............................................................35
SECTION 6.3     Accountants' Certificate.......................................................................35
SECTION 6.4     Other Reports..................................................................................35
SECTION 6.5     Notice of Litigation and Other Matters.........................................................35




ARTICLE VII - AFFIRMATIVE COVENANTS............................................................................36
                                                                                                          
SECTION 7.1     Preservation of Existence and Related Matters..................................................36
SECTION 7.2     Maintenance of Property........................................................................36
SECTION 7.3     Insurance......................................................................................36
SECTION 7.4     Accounting Methods and Financial Records.......................................................36
SECTION 7.5     Payment and Performance of Obligations.........................................................36
SECTION 7.6     Compliance With Laws and Approvals.............................................................37
SECTION 7.7     Environmental Laws.............................................................................37
SECTION 7.8     Compliance with ERISA..........................................................................37
SECTION 7.9     Compliance With Agreements.....................................................................37
SECTION 7.10    Visits and Inspections37                                                                  
SECTION 7.11    Pledge of Partner Interests38
SECTION 7.12    Further Assurances38
SECTION 7.13    Application of  Non-Operational Distributions38
SECTION 7.14    Year 2000 Compatibility38



ARTICLE VIII - FINANCIAL COVENANTS.............................................................................38

SECTION 8.1    Maximum Leverage................................................................................39
SECTION 8.2    Interest and Dividend Coverage..................................................................39
SECTION 8.3    Interest Coverage Ratio.........................................................................39
                                                                                                         


                                      
<PAGE>


ARTICLE IX - NEGATIVE COVENANTS..........................................................................39

SECTION 9.1    Limitations on Debt.......................................................................39
SECTION 9.2    Limitations on Contingent Obligations.....................................................40
SECTION 9.3    Negative Pledge; Limitation on Lien.......................................................40
SECTION 9.4    Limitations on Loans, Advances, Investments and Acquisitions..............................40
SECTION 9.5    Limitations on Mergers and Liquidation....................................................42
SECTION 9.6    Limitations on Sale of Assets.............................................................42
SECTION 9.7    Limitations on Distributions..............................................................42
SECTION 9.8    Transactions with Affiliates..............................................................43
SECTION 9.9    Certain Accounting Changes................................................................43
SECTION 9.10   Lines of Business.........................................................................43
SECTION 9.11   Restrictive Agreements....................................................................43




ARTICLE X - DEFAULT AND REMEDIES.........................................................................43

SECTION 10.1   Events of Default.........................................................................43
SECTION 10.2   Remedies..................................................................................45
SECTION 10.3   Rights and Remedies Cumulative; Non-Waiver; etc...........................................46



ARTICLE XI - THE AGENTS..................................................................................46

SECTION 11.1   Appointment and Authorization.............................................................46
SECTION 11.2   Delegation of Duties......................................................................46
SECTION 11.3   Exculpatory Provisions....................................................................46
SECTION 11.4   Reliance by the Agents....................................................................47
SECTION 11.5   Notice of Default.........................................................................47
SECTION 11.6   Non-Reliance on the Agents and Other Lenders..............................................47
SECTION 11.7   Indemnification...........................................................................48
SECTION 11.8   Agent in Its Individual Capacity..........................................................48
SECTION 11.9   Resignation of the Agent; Successor Agent.................................................48




ARTICLE XII - MISCELLANEOUS..............................................................................49

SECTION 12.1   Notices...................................................................................49
SECTION 12.2   Expenses; Indemnity.......................................................................51
SECTION 12.3   Governing Law.............................................................................52
SECTION 12.4   Consent to Jurisdiction...................................................................52
SECTION 12.5   Waiver of Jury Trial......................................................................52
SECTION 12.6   Reversal of Payments......................................................................52
SECTION 12.7   Accounting Matters........................................................................53


                                     
<PAGE>


SECTION 12.8   Successors and Assigns; Participations....................................................53
SECTION 12.9   Amendments, Waivers and Consents..........................................................56
SECTION 12.10  Performance of Duties.....................................................................56
SECTION 12.11  No Fiduciary Relationship.................................................................56
SECTION 12.12  All Powers Coupled with Interest..........................................................56
SECTION 12.13  Survival of Indemnities...................................................................57
SECTION 12.14  Titles and Captions.......................................................................57
SECTION 12.15  Severability of Provisions................................................................57
SECTION 12.16  Counterparts..............................................................................57
SECTION 12.17  Term of Agreement.........................................................................57
SECTION 12.18  Independent Effect of Covenants...........................................................57

</TABLE>






<PAGE>





                             Exhibits and Schedules
                             ----------------------

 EXHIBITS
 --------

 Exhibit A        -    Form of Revolving Credit Note
 Exhibit B        -    Form of Notice of Borrowing
 Exhibit C        -    Form of Notice of Conversion/Continuation
 Exhibit D        -    Form of Officer's Compliance Certificate
 Exhibit E        -    Form of Assignment and Acceptance
 Exhibit F        -    Form of Guaranty Agreement
 Exhibit G        -    Form of IPLP Pledge Agreement
 Exhibit H        -    Form of IPT Pledge Agreement
 Exhibit I        -    Form of Notice of Account Designation


 SCHEDULES
 ---------

 Schedule 1       -    Lenders and Commitments
 Schedule 5.1(h)  -    Employee Benefit Plans
 Schedule 5.1(q)  -    Debt and Contingent Obligations
 Schedule 5.1(r)  -    Litigation
 Schedule 9.4     -    Existing Loans, Advances and Investments
 Schedule 9.8     -    Transactions with Affiliates







<PAGE>


                                CREDIT AGREEMENT

         THIS CREDIT AGREEMENT, dated as of the 30th day of December, 1997, by
and among INSIGNIA PROPERTIES, L.P., a Delaware limited partnership, the
Lenders who are or may become a party to this Agreement (the "Lenders"), FIRST
UNION NATIONAL BANK, as Administrative Agent for the Lenders, and LEHMAN
COMMERCIAL PAPER INC., as Syndication Agent.


                              STATEMENT OF PURPOSE

         The Borrower has requested and the Lenders have agreed to extend a
credit facility to the Borrower on the terms and conditions in this Agreement.

         NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged by the parties hereto, the parties
hereby agree as follows:



                          ARTICLE I

                         DEFINITIONS

          SECTION 1. Definitions. The following terms when used in this
Agreement shall have the meanings assigned to them below:

          "Actual Knowledge" means information actually known to Andrew L.
Farkas, James A. Aston, Ronald Uretta, John K. Lines, Thomas R. Shuler, Carroll
Vinson, William Jarrard or Frank Garrison, or any other individual hereafter
holding the office of the Borrower currently held by such individuals, in each
case at the date of determination.

         "Adjusted DCFO" means, as of any date of determination, an amount
equal to the aggregate of the Borrower's Pro Rata Portion of the DCFO of each
Real Estate Entity in which the Borrower owns an equity interest after giving
effect to any acquisition by the Borrower of an equity interest in such Real
Estate Entity during the quarterly period ending on the determination date,
plus all fee and other income received by the Borrower during such quarterly
period (excluding extraordinary items) less all fees and expenses paid by the
Borrower or IPT during such period not reimbursed.

         "Adjusted Portfolio Equity" means, as of any date of determination
and with respect to each Real Estate Entity, an amount equal to the Pro Rata
Portion of the EFV of the real property owned by each Real Estate Entity whose
Leverage is less than sixty percent (60%) less an amount equal to the Pro Rata
Portion of the Debt of such Real Estate Entity.

         "Administrative Agent" means First Union in its capacity as
Administrative Agent hereunder, and any successor thereto appointed pursuant to
Section 11.9.

<PAGE>

         "Administrative Agent's Office" means the office of the Administrative
Agent specified in or determined in accordance with the provisions of Section
12.1.

         "Affiliate" means, with respect to any Person, any other Person (other
than a Subsidiary of such first Person) which directly or indirectly through
one or more intermediaries, controls, or is controlled by, or is under common
control with, such first Person or any of its Subsidiaries.

         "Agents" means the collective reference to the Administrative Agent
and the Syndication Agent; "Agent" means either of such Persons.

         "Aggregate Commitment" means the aggregate amount of the Lenders'
Commitments hereunder, as such amount may be increased or reduced at any time
or from time to time pursuant to Section 2.5. On the Closing Date, the
Aggregate Commitment shall be Fifty Million Dollars ($50,000,000).

         "Agreement" means this Credit Agreement, as amended, modified,
restated or supplemented from time to time.

         "Applicable Law" means in respect of any Person all provisions of
constitutions, statutes, laws, rules, treaties, regulations and orders of all
Governmental Authorities and all orders and decrees of all courts and
arbitrators applicable to such Person.

         "Applicable Margin" means as to the LIBOR Rate, 2.50% per annum.

         "Assignment and Acceptance" shall have the meaning assigned thereto in 
Section 12.8.

         "Base Rate" means, at any time, the higher of (a) the Prime Rate or
(b) the Federal Funds Rate plus 1/2 of 1%, as applicable; each change in the
Base Rate shall take effect simultaneously with the corresponding change or
changes in the Prime Rate or the Federal Funds Rate, as applicable.

         "Base Rate Loan" means any Loan bearing interest at a rate based upon
the Base Rate as provided in Section 3.1(a).

         "Borrower" means IPLP in its capacity as borrower hereunder.

         "Business Day" means (a) for all purposes other than as set forth in
clause (b) below, any day, other than a Saturday, Sunday or legal holiday, on
which banks in Greenville, South Carolina, Charlotte, North Carolina and New
York, New York are open for the conduct of their commercial banking business,
and (b) with respect to all notices and determinations in connection with, and
payments of principal and interest on, any LIBOR Rate Loan, any day that is a
Business Day described in clause (a) and that is also a day for trading by and
between banks in Dollar deposits in the London interbank market.

         "Capital Expenditures" means, with respect to any Person for any
period, the aggregate cost of all assets acquired by such Person during such
period which should, in accordance with GAAP, be classified as capital assets
on the balance sheet of such Person.


                                       2
<PAGE>



         "Capital Lease" means, with respect to the Borrower and its
Subsidiaries, any lease of any property that is, in accordance with GAAP,
classified and accounted for as a capital lease on a consolidated balance sheet
of the Borrower and its Subsidiaries.

         "Closing Date" means December 30, 1997.

         "Code" means the Internal Revenue Code of 1986, and the rules and
regulations thereunder, each as amended or supplemented from time to time.

         "Commitment" means, as to any Lender, the obligation of such Lender to
make Loans to the Borrower hereunder in an aggregate principal amount at any
time outstanding not to exceed the amount set forth opposite such Lender's name
on Schedule 1, as the same may be reduced or modified at any time or from time
to time pursuant to Sections 2.5, 2.6 and 12.8.

         "Commitment Percentage" means, as to any Lender at any time prior to
the Termination Date, the ratio (expressed as a percentage) of (a) the amount
of the Commitment of such Lender to (b) the Aggregate Commitment of all of the
Lenders, and on and after the Termination Date, the ratio of (c) the amount of
the Loans of such Lender to (d) the aggregate amount of all Loans then
outstanding.

         "Contingent Obligation" means, with respect to the Borrower, without
duplication, any obligation, contingent or otherwise, of the Borrower pursuant
to which the Borrower has directly or indirectly guaranteed any Debt or other
obligation of any other Person and, without limiting the generality of the
foregoing, any obligation, direct or indirect, contingent or otherwise, of the
Borrower (a) to purchase or pay (or advance or supply funds for the purchase or
payment of) such Debt or other obligation (whether arising by agreement to keep
well, to purchase assets, goods, securities or services or to take-or-pay) or
(b) entered into for the purpose of assuring in any other manner the obligee of
such Debt or other obligation of the payment thereof or to protect such obligee
against loss in respect thereof (in whole or in part); provided, that the term
Contingent Obligation shall not include (i) endorsements for collection or
deposit in the ordinary course of business, and (ii) for purposes of
determining compliance by IPT and the Borrower with Section 9.2, the
obligations set forth on Schedule 5.1(q) .

         "Credit Facility" means the revolving credit facility established
pursuant to Article II.

         "DCFO" means, as to any period of time, the aggregate NOI for such
period of each Real Estate Entity in which the Borrower owns an equity interest
less with respect to each Real Estate Entity for such period the sum of the
following:

                  (i)   Cash Interest Expense, plus

                  (ii)  All principal payments (other than in connection with 
         refinancings) on the Debt of such Real Estate Entity, plus

                  (iii) An amount equal to the greater of (x) the capital
         expenditures (exclusive of capital expenditures to restore
         newly-acquired properties to their original condition in accordance
         with a budget provided to the Agents within ninety (90) days after the
         acquisition) less funded capital expenditures or (y) an amount equal
         to $500 for each 



                                       3
<PAGE>


         apartment unit and $.20 per square foot for each commercial
         property owned by such Real Estate Entity.

         "Debt" means, with respect to any Person at any date and without
duplication, the sum of the following calculated in accordance with GAAP: (a)
all Debt for Money Borrowed, (b) all obligations to pay the deferred purchase
price of property or services of the Borrower, except trade payables arising in
the ordinary course of business not more than ninety (90) days past due, (c)
all Debt of any other Person secured by a Lien on any asset of such Person, (d)
all Contingent Obligations of the Borrower and (e) all net obligations incurred
by the Borrower pursuant to Hedging Agreements; provided that the obligations
of the Borrower to pay the purchase price in connection with investments and
acquisitions permitted hereunder shall not be included in Debt.

         "Debt for Money Borrowed" means, with respect to any Person at any
date and without duplication, the sum of the following calculated in accordance
with GAAP: (a) all liabilities, obligations and indebtedness for borrowed money
including, but not limited to, obligations evidenced by bonds, debentures,
notes or other similar instruments of the Borrower, (b) all obligations of such
Person as lessee under Capital Leases, and (c) all obligations, contingent or
otherwise, of any such Person relative to the face amount of letters of credit,
whether or not drawn, and banker's acceptances issued for the account of such
Person.

         "Default" means any of the events specified in Section 10.1 which with
the passage of time, the giving of notice or any other condition, would
constitute an Event of Default.

         "Dollars" or "$" means, unless otherwise qualified, dollars in lawful
currency of the United States.

         "EFV" means the estimated fair value of the real property owned
by any Real Estate Entity as determined by the Borrower based on assumptions
consistent with those set forth in the December 31, 1996 valuation schedules
provided to the Agents and reasonably acceptable to the Agents.
         
         "Eligible Assignee" means, with respect to any assignment of the
rights, interest and obligations of a Lender hereunder, a Person that is at the
time of such assignment (a) a commercial bank organized under, or which has a
branch or agency licensed under, the laws of the United States or any state
thereof, having combined capital and surplus in excess of $500,000,000, (b) a
finance company, insurance company or other financial institution which in the
ordinary course of business extends credit of the type extended hereunder and
that has total assets in excess of $500,000,000, (c) already a Lender hereunder
(whether as an original party to this Agreement or as the assignee of another
Lender), (d) the successor (whether by transfer of assets, merger or otherwise)
to all or substantially all of the commercial lending business of the assigning
Lender, (e) any Affiliate of the assigning Lender that is not a competitor of
the Borrower and is engaged in the business of making commercial loans in the
ordinary course of its business, or (f) any other Person that has been approved
in writing as an Eligible Assignee by the Agents and the Borrower, which
approval by Borrower shall not be unreasonably withheld or delayed.
Notwithstanding the foregoing, if a Lender proposes to assign its right,
interest and obligations hereunder to a Person that is at the time of such
assignment either (i) a competitor of the Borrower, or (ii) an Affiliate of a
competitor of the Borrower or a Person who is not engaged in the business of
making 



                                       4
<PAGE>


commercial loans in the ordinary course of its business, then it shall
be within the Borrower's sole discretion whether such Person is an Eligible
Assignee.

         "Employee Benefit Plan" means any employee benefit plan within the
meaning of Section 3(3) of ERISA which (a) is maintained for employees of the
Borrower or any ERISA Affiliate or (b) has at any time within the preceding six
years been maintained for the employees of the Borrower or any current or
former ERISA Affiliate.

         "Environmental Laws" means any and all federal, state and local laws, 
statutes, ordinances, rules, regulations, permits, licenses, approvals,
interpretations and orders of courts or Governmental Authorities, relating to
the protection of human health or the environment, including, but not limited
to, requirements pertaining to the manufacture, processing, distribution, use,
treatment, storage, disposal, transportation, handling, reporting, licensing,
permitting, investigation or remediation of Hazardous Materials. Environmental
Laws include, without limitation, the Comprehensive Environmental Response,
Compensation, and Liability Act (42 U.S.C. ss. 9601 et. seq.), the Hazardous
Material Transportation Act (49 U.S.C. ss. 331 et. seq.), the Resource
Conservation and Recovery Act (42 U.S.C. ss. 6901 et. seq.), the Federal Water
Pollution Control Act (33 U.S.C. ss. 1251 et. seq.), the Clean Air Act (42
U.S.C. ss. 7401 et. seq.), the Toxic Substances Control Act (15 U.S.C. ss. 2601
et. seq.), the Safe Drinking Water Act (42 U.S.C. ss. 300, et. seq.), the
Environmental Protection Agency's regulations relating to underground storage
tanks (40 C.F.R. Parts 280 and 281), and the Occupational Safety and Health Act
(29 U.S.C. ss. 651 et. seq.), analogous state statutes, and the rules and
regulations promulgated under the foregoing as such statutes are amended or
modified from time to time.

         "ERISA" means the Employee Retirement Income Security Act of 1974, and
the rules and regulations thereunder, each as amended or modified from time to
time.

         "ERISA Affiliate" means any Person which is, together with the
Borrower, treated as a single employer within the meaning of Section 414(b),
(c), (m) or (o) of the Code or Section 4001(b) of ERISA.

         "Event of Default" means any of the events specified in Section 10.1,
provided that any requirement for passage of time, giving of notice, or any
other condition, has been satisfied.

         "FDIC" means the Federal Deposit Insurance Corporation, or any 
successor thereto.

         "Federal Funds Rate" means, the rate per annum (rounded upwards, if
necessary, to the next higher 1/100th of 1%) representing the daily effective
federal funds rate as quoted by the Administrative Agent and confirmed in
Federal Reserve Board Statistical Release H.15 (519) or any successor or
substitute publication selected by the Administrative Agent. If, for any
reason, such rate is not available, then "Federal Funds Rate" shall mean the
average of the quotations for the day for such transactions received by the
Administrative Agent from three brokers of national standing. Rates for
weekends or holidays shall be the same as the rate for the most immediate
preceding Business Day.

         "First Union" means First Union National Bank, a national banking
association, and its successors.

                                       5
<PAGE>

         "Fiscal Quarter" means any quarter of any Fiscal Year.

         "Fiscal Year" means any fiscal year of the Borrower ending on 
December 31.

         "Funded Capital Expenditures" means, with respect to any Person for
any period, all Capital Expenditures during such period for which funds have
been set aside or reserved and which will not be paid from operating revenues
of such Person.

         "Funded Debt" means all of the Borrower's Debt for Borrowed Money
(other than Subordinated Debt).

         "GAAP" means generally accepted accounting principles, as recognized
by the American Institute of Certified Public Accountants or the Financial
Accounting Standards Board, consistently applied and maintained on a consistent
basis for the Borrower and its Subsidiaries throughout the period indicated and
consistent with the prior financial practice of the Borrower, provided,
however, that any accounting principle or practice required to be changed by
such American Institute of Certified Public Accounts or the Financial
Accounting Standards Board (or other appropriate board or committee of either)
in order to continue as a generally accepted accounting principal or practice
may be so changed.

         "General Partner" means IPT in its capacity as general partner of the 
Borrower.

         "Governmental Approvals" means all authorizations, consents,
approvals, licenses and exemptions of, registrations and filings with, and
reports to, all Governmental Authorities.

         "Governmental Authority" means any nation, province, state or
political subdivision thereof, and any government or any Person exercising
executive, legislative, regulatory or administrative functions of or pertaining
to government, and any corporation or other entity owned or controlled, through
stock or capital ownership or otherwise, by any of the foregoing.

         "Guaranty Agreement" means the reference to the Guaranty Agreement of
even date executed by IPT in favor of the Administrative Agent for the ratable
benefit of the Agents and the Lenders substantially in the form of Exhibit F,
as such agreement may be amended or supplemented.

         "Hazardous Materials" means any substances or materials (a) which are
or become defined as hazardous wastes, hazardous substances, pollutants,
contaminants, chemical substances or mixtures or toxic substances under any
Environmental Law, (b) which are toxic, explosive, corrosive, flammable,
infectious, radioactive, carcinogenic, mutagenic or otherwise harmful to human
health or the environment and are or become regulated by any Governmental
Authority, (c) the presence of which require investigation or remediation under
any Environmental Law, (d) the discharge or emission or release of which
requires a permit or license under any Environmental Law or other Governmental
Approval, (e) which are deemed by a court of law or a Governmental Authority to
constitute a nuisance, a trespass or pose a health or safety hazard to persons
or neighboring properties, (f) which are materials consisting of underground or
aboveground storage tanks, whether empty, filled or partially filled with any
substance, or (g) which contain asbestos, polychlorinated biphenyls, urea
formaldehyde foam insulation, petroleum hydrocarbons, petroleum derived
substances or waste, crude oil, nuclear fuel, natural gas or synthetic gas.

                                       6
<PAGE>

         "Hedging Agreement" means any agreement with respect to an interest
rate swap, collar, cap, floor or a forward rate agreement or other agreement
regarding the hedging of interest rate risk exposure executed in connection
with hedging the interest rate exposure of the Borrower under this Agreement,
and any confirming letter executed pursuant to such hedging agreement, all as
amended or modified.

         "Insignia" means Insignia Financial Group, Inc., a Delaware 
corporation.

         "Interest Expense" means, with respect to the Borrower for any period,
the gross cash interest expense (including but without limitation interest
expense attributable to Capital Leases but excluding interest expense with
respect to Subordinated Debt) of the Borrower, all determined for such period
in accordance with GAAP.

         "Interest Period" shall have the meaning assigned thereto in Section 
3.1(b).

         "IPLP" means Insignia Properties, L.P., a Delaware limited partnership.

         "IPLP Pledge Agreement" means the Pledge Agreement of even date
executed by IPLP in favor of the Administrative Agent for the ratable benefit
of the Agents and the Lenders substantially in the form of Exhibit G, as such
Pledge Agreement may be amended or supplemented, with the consent of the
Lenders.

         "IPT" means Insignia Properties Trust, a Maryland real estate
investment trust.

         "IPT Advisory Agreement" means the Second Amended and Restated
Advisory Agreement dated August 1, 1997 among the Borrower, IPT and Insignia.

         "IPT Pledge Agreement" means the Pledge Agreement of even date
executed by IPT in favor of the Administrative Agent for the ratable benefit of
the Agents and the Lenders substantially in the form of Exhibit H, as such
Pledge Agreement may be amended or supplemented, with the consent of the
Lenders.

         "Lehman" means Lehman Commercial Paper Inc., a Delaware corporation, 
and its successors.

         "Lender" means each Person executing this Agreement as a Lender set
forth on the signature pages hereto and each Person that hereafter becomes a
party to this Agreement as a Lender pursuant to Section 12.8.

         "Lending Office" means, with respect to any Lender, the office of such
Lender maintaining such Lender's Commitment Percentage of the Loans.

         "Leverage" means, with respect to any Real Estate Entity, an amount
determined by dividing the Debt of such Real Estate Entity by the EFV of the
real property owned by such Real Estate Entity.

                                       7
<PAGE>

         "LIBOR" means the rate for deposits in Dollars for a period equal to
the Interest Period selected which appears on the Telerate Page 3750 at
approximately 11:00 a.m., London time, two (2) Business Days prior to the
commencement of the applicable Interest Period. If, for any reason, such rate
is not available, then "LIBOR" shall mean the rate per annum at which, as
determined by First Union in its reasonable judgment, Dollars are being offered
to leading banks at approximately 11:00 a.m., London time, two (2) Business
Days prior to the commencement of the applicable Interest Period for settlement
in immediately available funds by leading banks in the London interbank market
for a period equal to the Interest Period selected and in an amount
approximately equal to the applicable Loan.

         "LIBOR Rate" means a rate per annum (rounded upwards, if necessary, to
the next higher 1/100th of 1%) determined by the Administrative Agent pursuant
to the following formula:

                  LIBOR Rate =           LIBOR
                               -----------------------------
                               1.00-LIBOR Reserve Percentage

         "LIBOR Rate Loan" means any Loan bearing interest at a rate based upon
the LIBOR Rate as provided in Section 3.1(a).

         "LIBOR Reserve Percentage" means, for any day, the percentage
(expressed as a decimal and rounded upwards, if necessary, to the next higher
1/100th of 1%) which is in effect for such day as prescribed by the Board of
Governors of the Federal Reserve System (or any successor) for determining the
maximum reserve requirement (including without limitation any basic,
supplemental or emergency reserves) in respect of Eurocurrency Liabilities as
defined in Regulation D of the Board of Governors of the Federal Reserve
System.

         "Lien" means, with respect to any asset, any mortgage,  lien, pledge, 
charge, security interest or encumbrance of any kind in respect of such asset.
For the purposes of this Agreement, a Person shall be deemed to own subject to
a Lien any asset which it has acquired or holds subject to the interest of a
vendor or lessor under any conditional sale agreement, Capital Lease or other
title retention agreement relating to such asset.

         "Loan" means any revolving credit loan made to the Borrower pursuant
to Section 2.1, and all such Loans collectively as the context requires.

         "Loan Documents" means, collectively, this Agreement, the Revolving
Credit Notes, the Security Documents, and each other document, instrument and
agreement executed and delivered by the Borrower, its Subsidiaries or their
counsel in connection with this Agreement or otherwise referred to herein or
contemplated hereby, all as may be amended or supplemented from time to time.

         "Material Adverse Effect" means, with respect to IPT or the Borrower,
a material adverse effect on the properties, business, operations or condition
(financial or otherwise) of IPT or the Borrower or the ability of IPT or the
Borrower to perform the payment or other material obligations under the Loan
Documents to which it is a party or which would materially impair the
enforceability of any of the Loan Documents against any Person party thereto,
other than the Agents or any of the Lenders or their Affiliates.

                                       8
<PAGE>

         "Material Contract" means (a) any contract or other agreement, written
or oral, of the Borrower involving monetary liability of or to the Borrower in
an amount in excess of $1,000,000 per annum, or (b) any other contract or
agreement, written or oral, of the Borrower the failure to comply with which
could reasonably be expected to have a Material Adverse Effect.

         "Maturity Date" shall have the meaning given thereto in Section 2.6.

         "Moody's" means Moody's Investors Service, Inc., a Delaware
corporation, and its successors; provided that, if such corporation shall be
dissolved or liquidated or shall no longer perform the functions of a
securities rating agency, then "Moody's" shall mean any other nationally
recognized securities rating agency reasonably acceptable to the Borrower which
is designated by the Required Lenders by notice to Administrative Agent and the
Borrower.

         "Multiemployer Plan" means a "multiemployer plan" as defined in
Section 4001(a)(3) of ERISA to which the Borrower or any ERISA Affiliate is
making, or is accruing an obligation to make, contributions within the
preceding six years.

         "Net Operating Income" means, with respect to the Borrower for any 
period, the net operating income (or loss) of the Borrower for such period
determined in accordance with GAAP.

         "NOI" means for any period:

                  (a) With respect to any Real Estate Entity in which the
         Borrower owned a limited partner or other equity interest prior to the
         first day of the quarter ending on the date of such determination, the
         Net Operating Income of such Real Estate Entity for the period of four
         fiscal quarters ending on the date of determination;

                  (b) With respect to any Real Estate Entity in which the
         Borrower did not own a limited partner or other equity interest on the
         first day of the quarter ending on the date of determination (a "New
         Real Estate Entity") and for which audited financial statements for
         the most recently-completed fiscal year of such New Real Estate Entity
         are available, the Net Operating Income of such New Real Estate Entity
         for the period of four fiscal quarters ending on the date of
         determination; and

                  (c) With respect to any New Real Estate Entity for which 
audited financial statements are not available, 75% of the pro forma Net
Operating Income of the New Real Estate Entity for the period of four
consecutive fiscal quarters commencing on the date of determination.

         "Notice of Borrowing" shall have the meaning assigned thereto in 
Section 2.2(a).

         "Notice of Conversion/Continuation" shall have the meaning assigned 
thereto in Section 3.2.

         "Obligations" means, in each case, whether now in existence or
hereafter arising: (a) the principal of and interest on (including interest
accruing after the filing of any bankruptcy or similar petition) the Loans, (b)
all payment and other obligations owing by the Borrower to any Lender, an



                                       9
<PAGE>

Affiliate of any Lender, or any Agent under any Hedging Agreement and (c) all
other fees and commissions (including attorney's fees), charges, indebtedness,
loans, liabilities, financial accommodations, obligations, covenants and duties
owing by the Borrower to any Lender or Agent, of every kind, nature and
description, direct or indirect, absolute or contingent, due or to become due,
contractual or tortious, liquidated or unliquidated, and whether or not
evidenced by any note, and whether or not for the payment of money under or in
respect of this Agreement, any Revolving Credit Note or any of the other Loan
Documents.

         "Other Taxes" shall have the meaning assigned thereto in Section 
3.11(b).

         "PBGC" means the Pension Benefit Guaranty Corporation or any successor 
agency.

         "Pension Plan" means any Employee Benefit Plan, other than a
Multiemployer Plan, which is subject to the provisions of Title IV of ERISA or
Section 412 of the Code and which (a) is maintained for employees of the
Borrower or any ERISA Affiliates or (b) has at any time within the preceding
six years been maintained for the employees of the Borrower or any of their
current or former ERISA Affiliates.

         "Person" means an individual, corporation, limited liability company,
partnership, association, trust, business trust, joint venture, joint stock
company, pool, syndicate, sole proprietorship, unincorporated organization,
Governmental Authority or any other form of entity or group thereof.

         "Pledge Agreements" means the collective reference to the IPLP Pledge
Agreement and the IPT Pledge Agreement.

         "Prime Rate" means, at any time, the rate of interest per annum 
publicly announced from time to time by First Union as its prime rate then in
effect. The parties hereto acknowledge that the rate announced publicly by
First Union as its Prime Rate is an index or base rate and shall not
necessarily be its lowest or best rate charged to its customers or other banks.

         "Pro Rata Portion" means, with respect to any Real Estate Entity, the
ratio (expressed as a percentage) of (a) the equity interest owned by the
Borrower in such Real Estate Entity to (b) the total equity in such Real Estate
Entity.

         "Real Estate Entity" means any limited partnership, limited liability
company, corporation or other Person which has as its principal business the
ownership of real property or debt secured by real property.

         "Register" shall have the meaning assigned thereto in Section 12.8(d).

         "Required Lenders" means, at any date, any combination of holders of
greater than fifty percent of the aggregate unpaid principal amount of the
Revolving Credit Notes, or if no amounts are outstanding under the Revolving
Credit Notes, any combination of Lenders whose Commitment Percentages aggregate
greater than fifty percent.


                                      10
<PAGE>


         "Revolving Credit Notes" means the separate Revolving Credit Notes
made by the Borrower payable to the order of each Lender, substantially in the
form of Exhibit A hereto, evidencing the Credit Facility, and any amendments
and modifications thereto, any substitutes therefor, and any replacements,
restatements, renewals or extension thereof, in whole or in part; "Note" means
any of such Revolving Credit Notes.

         "S&P" means Standard & Poor's Ratings Group, a division of the
McGraw-Hill Companies, a New York corporation, and its successors; provided
that, if such division shall be dissolved or liquidated or shall no longer
perform the functions of a securities rating agency, then "S&P" shall mean any
other nationally recognized securities rating agency reasonably acceptable to
the Borrower which is designated by the Required Lenders by notice to
Administrative Agent and the Borrower.

         "Security Documents" means the collective reference to the Guaranty
Agreement and the Pledge Agreements and each other agreement or writing
pursuant to which the Borrower or the Guarantor pledges or grants a security
interest in any property or assets securing the Obligations or any such Person
guaranties the payment and/or performance of the Obligations.

         "Solvent" means, as to the Borrower on a particular date, that the
Borrower (a) has capital sufficient to carry on its business and transactions
and all business and transactions in which it is about to engage and is able to
pay its debts as they mature and (b) is not "Insolvent" as defined under the
United States Bankruptcy Code or any applicable State insolvency law.

         "Subordinated Debt" means the collective reference to all Debt of the
Borrower which (a) has a scheduled maturity date more than one year after the
Maturity Date hereunder, (b) is not subject to any scheduled amortization or
mandatory redemption feature of any kind, and (c) is subordinated with respect
to payment, remedies and covenants to the Obligations and (with respect to Debt
which is incurred by the Borrower after the date hereof) otherwise subordinated
thereto to the reasonable satisfaction of the Agents and Required Lenders.

         "Subsidiary" means, as to any Person, any corporation, partnership or
other entity of which more than fifty percent (50%) of the outstanding capital
stock or other ownership interests having ordinary voting power to elect a
majority of the board of directors or other managers of such corporation,
partnership or other entity is at the time, directly or indirectly, owned by
such Person (irrespective of whether, at such time, capital stock or other
ownership interest of any other class or classes shall have or might have
voting power by reason of the happening of any contingency).

         "Syndication Agent" means Lehman in its capacity as Syndication Agent.

         "Taxes" shall have the meaning assigned thereto in Section 3.11(a).

         "Termination Date" means the date on which the Credit Facility
terminates pursuant to Section 2.6.

         "Termination Event" means: (a) a "Reportable Event" described in
Section 4043 of ERISA for which notice has not been waived, or (b) the
withdrawal of the Borrower or any ERISA Affiliate from a Pension Plan during a
plan year in which it was a "substantial employer" as defined in Section
4001(a)(2) of ERISA, or (c) the institution of proceedings to terminate, or the



                                      11
<PAGE>


appointment of a trustee with respect to, any Pension Plan by the PBGC, or (d)
any other event or condition which would constitute grounds under Section
4042(a) of ERISA for the termination of, or the appointment of a trustee to
administer, any Pension Plan, or (e) the imposition of a Lien pursuant to
Section 412 of the Code or Section 302 of ERISA, or (f) any event or condition
which results in the reorganization or insolvency of a Multiemployer Plan under
Sections 4241 or 4245 of ERISA which results in a Material Adverse Effect, or
(g) any event or condition which results in the termination of a Multiemployer
Plan under Section 4041A of ERISA or the institution by PBGC of proceedings to
terminate a Multiemployer Plan under Section 4042 of ERISA which results in a
Material Adverse Effect.

         "United States" means the United States of America.

         SECTION 1.2 General. Unless otherwise specified, a reference in this
Agreement to a particular section, subsection, Schedule or Exhibit is a
reference to that section, subsection, Schedule or Exhibit of this Agreement.
Wherever from the context it appears appropriate, each term stated in either
the singular or plural shall include the singular and plural, and pronouns
stated in the masculine, feminine or neuter gender shall include the masculine,
the feminine and the neuter. Any reference herein to "Charlotte time" shall
refer to the applicable time of day in Charlotte, North Carolina.

         SECTION 1.3 Other Definitions and Provisions.

         (a)  Use of Capitalized Terms.  Unless otherwise defined therein, all 
capitalized terms defined in this Agreement shall have the defined meanings
when used in this Agreement, the Revolving Credit Notes and the other Loan
Documents or any certificate, report or other document made or delivered
pursuant to this Agreement.

         (b) Miscellaneous. The words "hereof", "herein" and "hereunder" and 
words of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of this Agreement.

                                    ARTICLE

                                CREDIT FACILITY

         SECTION.2.1 Commitment. Subject to the terms and conditions of this
Agreement, each Lender severally irrevocably commits to make Loans to the
Borrower from time to time from the Closing Date through the Termination Date
as requested by the Borrower in accordance with the terms of Section 2.2;
provided, that (a) the aggregate principal amount of all outstanding Loans
(after giving effect to any amount requested and funded and the use of the
proceeds thereof) shall not exceed the Aggregate Commitment and (b) the
principal amount of outstanding Loans from any Lender to the Borrower shall not
at any time exceed such Lender's Commitment. Each Loan by a Lender shall be in
a principal amount equal to such Lender's Commitment Percentage of the
aggregate principal amount of Loans requested on such occasion. Subject to the
terms and conditions hereof, the Borrower may borrow, repay and reborrow Loans
hereunder until the Termination Date.


                                      12
<PAGE>


         SECTION 2.2 Procedure for Advances of Loans.

         (a) Requests for Borrowing. The Borrower shall give the Administrative
Agent irrevocable prior written notice substantially in the form attached
hereto as Exhibit B (a "Notice of Borrowing") not later than 12:00 noon
(Charlotte time) (i) at least one Business Day before each Base Rate Loan and
(ii) at least three (3) Business Days before each LIBOR Rate Loan, of its
intention to borrow, specifying (A) the date of such borrowing, which shall be
a Business Day, (B) the amount of such borrowing, which shall be with respect
to Base Rate Loans in an aggregate principal amount of $2,500,000 or a whole
multiple of $500,000 in excess thereof and with respect to LIBOR Rate Loans in
an aggregate principal amount of $5,000,000 or a whole multiple of $1,000,000
in excess thereof, (C) whether the Loans are to be LIBOR Rate Loans or Base
Rate Loans or a combination thereof and, if a combination thereof, the amount
allocable to each and (D) in the case of a LIBOR Rate Loan, the duration of the
Interest Period applicable thereto. Notices received after 12:00 noon
(Charlotte time) shall be deemed received on the next Business Day. The
Administrative Agent shall promptly notify and furnish each Lender with a copy
of each Notice of Borrowing.

         (b) Disbursement of Loans. Not later than 1:00 p.m. (Charlotte time)
on the proposed borrowing date, each Lender will make available to the
Administrative Agent, for the account of the Borrower, at the office of the
Administrative Agent in funds immediately available to the Administrative
Agent, such Lender's Commitment Percentage of the Loans to be made on such
borrowing date. The Borrower hereby irrevocably authorizes the Administrative
Agent to disburse the proceeds of each borrowing requested pursuant to this
Section 2.2 in immediately available funds by crediting or wiring such proceeds
to the deposit account of the Borrower maintained with the Administrative Agent
as identified in the most recent Notice of Account Designation substantially in
the form of Exhibit I hereto (a "Notice of Account Designation") delivered by
the Borrower to the Administrative Agent or as may be otherwise agreed upon by
the Borrower and the Administrative Agent from time to time. Subject to Section
3.7 hereof, the Administrative Agent shall not be obligated to disburse the
amounts to be funded by a Lender pursuant to this Section 2.2 to the extent
that such Lender has not made such amounts available to the Administrative
Agent.

         SECTION 2.3  Repayment of Loans.

         (a) Repayment on Termination Date.  The Borrower shall repay the 
outstanding principal amount of all Loans in full, together with all accrued
but unpaid interest thereon, on the Termination Date.

         (b) Mandatory Repayment of Excess Loans. If at any time the outstanding
principal amount of all Loans exceeds the Aggregate Commitment, the Borrower
shall repay within ten (10) Business Days after notice from the Administrative
Agent, by payment to the Administrative Agent for the account of the Lenders,
the Loans in an amount equal to such excess. Each such repayment shall be
accompanied by accrued interest on the amount repaid and any amount required to
be paid pursuant to Section 3.9 hereof.


                                      13
<PAGE>


         (c) Optional Repayments. The Borrower may at any time and from time to
time repay the Loans, in whole or in part without premium (but subject to
Section 3.9), upon irrevocable prior notice to the Administrative Agent not
later than 12:00 noon (Charlotte time) (i) at least three (3) Business Days
with respect to LIBOR Rate Loans and (ii) at least one (1) Business Day with
respect to Base Rate Loans specifying the date and amount of repayment and
whether the repayment is of LIBOR Rate Loans, Base Rate Loans, or a combination
thereof, and, if of a combination thereof, the amount allocable to each. Upon
receipt of such notice, the Administrative Agent shall promptly notify each
Lender. If any such notice is given, the amount specified in such notice shall
be due and payable on the date set forth in such notice. Partial repayments
shall be in an aggregate amount of $2,500,000 or a whole multiple of $500,000
in excess thereof with respect to Base Rate Loans and $5,000,000 or a whole
multiple of $1,000,000 in excess thereof with respect to LIBOR Rate Loans.

         SECTION 2.4 Revolving Credit Notes. Each Lender's Loans and the
obligation of the Borrower to repay such Loans shall be evidenced by a
Revolving Credit Note executed by the Borrower payable to the order of such
Lender representing the Borrower's obligation to pay such Lender's Commitment
or, if less, the aggregate unpaid principal amount of all Loans made and to be
made by such Lender to the Borrower hereunder, plus interest and all other
fees, charges and other amounts due thereon. Each Revolving Credit Note shall
be dated the Closing Date and shall bear interest on the unpaid principal
amount thereof at the applicable interest rate per annum specified in Section
3.1.

         SECTION 2.5 Increase/Reduction of the Aggregate Commitment.

         (a) The Borrower shall have the option, which may be exercised upon at
least three (3) Business Days prior written notice to the Administrative Agent
not later than one hundred eighty (180) days after the Closing Date, to
increase the Aggregate Commitment from Fifty Million Dollars ($50,000,000) to
Seventy Million Dollars ($70,000,000), subject to the satisfaction of each of
the following conditions:

                  (i)   The merger of IPT and Angeles Mortgage Investment (the
            "IPT/Angeles Merger") shall have been consummated;

                  (ii)   No Default or Event of Default shall have occurred and 
            be continuing; and

                  (iii)  The Borrower shall have paid to First Union and Lehman 
            the fees and amounts set forth or referenced in Section 3.3(b) of 
            this Agreement.

         (b) The Borrower shall have the right at any time and from time to
time, upon at least three (3) Business Days prior written notice to the
Administrative Agent, to permanently reduce, in whole at any time or in part
from time to time, without premium, the Aggregate Commitment in an aggregate
principal amount not less than $1,000,000 or any whole multiple of $1,000,000
in excess thereof.

         (c) Each permanent reduction permitted pursuant to this Section 2.5
shall be accompanied by a payment of principal sufficient to reduce the
aggregate outstanding Loans of the Lenders to an amount not in excess of the
Aggregate Commitment as so reduced and by 



                                      14
<PAGE>

payment of accrued interest on the amount of such repaid principal. Any
reduction of the Aggregate Commitment to zero shall be accompanied by payment
of all outstanding Obligations and, if such reduction is permanent, termination
of the Commitments and Credit Facility. Any repayment of a LIBOR Rate Loan
resulting from the reduction of the Aggregate Commitment shall, if such
repayment occurs on a day which is not the last day of the then current
Interest Period applicable thereto, be subject to the provisions of Section 3.9
hereof.

         SECTION 2.6 Termination of Credit Facility. The Credit Facility shall
terminate on the earliest of (a) the third anniversary of the Closing Date (the
"Maturity Date"), (b) the date of termination by the Borrower pursuant to
Section 2.5(a) and (c) the date of termination by the Administrative Agent on
behalf of the Lenders pursuant to Section 10.2(a).

         SECTION 2.7  Use of Proceeds.  The Borrower shall use the proceeds of 
the Loans to make investments permitted by and subject to the limitations of
Section 9.4(c). The proceeds of the Loans may also be used to reimburse the
Borrower for amounts previously expended by the Borrower to fund such
acquisitions subject to compliance by the Borrower with Section 9.4(c).



                                    ARTICLE

                            GENERAL LOAN PROVISIONS

         SECTION 3.1 Interest.

         (a) Interest Rate Options. Subject to the provisions of this Section
3.1, at the election of the Borrower, the aggregate principal balance of the
Revolving Credit Notes or any portion thereof shall bear interest at the Base
Rate or the LIBOR Rate plus the Applicable Margin. The Borrower shall select
the rate of interest and Interest Period, if any, applicable to any Loan at the
time a Notice of Borrowing is given pursuant to Section 2.2 or at the time a
Notice of Conversion/Continuation is given pursuant to Section 3.2. Each Loan
or portion thereof bearing interest based on the Base Rate shall be a "Base
Rate Loan" and each Loan or portion thereof bearing interest based on the LIBOR
Rate shall be a "LIBOR Rate Loan". Any Loan or any portion thereof as to which
the Borrower has not duly specified an interest rate as provided herein shall
be deemed a Base Rate Loan.

         (b) Interest Periods. In connection with each LIBOR Rate Loan, the
Borrower, by giving notice at the times described in Section 3.1(a), shall
elect an interest period (each, an "Interest Period") to be applicable to such
Loan, which Interest Period shall be a period of one (1), two (2), three (3) or
six (6) months with respect to each LIBOR Rate Loan; provided that:

                  (i) the Interest Period shall commence on the date of advance 
of or conversion to any LIBOR Rate Loan or and, in the case of immediately
successive Interest Periods, each successive Interest Period shall commence on
the date on which the next preceding Interest Period expires;

                                      15
<PAGE>

                  (ii)  if any Interest Period would otherwise expire on a day
         that is not a Business Day, such Interest Period shall expire on the
         next succeeding Business Day; provided, that if any Interest Period
         with respect to a LIBOR Rate Loan would otherwise expire on a day that
         is not a Business Day but is a day of the month after which no further
         Business Day occurs in such month, such Interest Period shall expire
         on the next preceding Business Day;

                  (iii) any Interest Period with respect to a LIBOR Rate Loan 
         that begins on the last Business Day of a calendar month (or on a day 
         for which there is no numerically corresponding day in the calendar 
         month at the end of such Interest Period) shall end on the last 
         Business Day of the relevant calendar month at the end of such 
         Interest Period;

                  (iv)  no Interest Period shall be permitted to extend beyond 
         the Termination Date; and

                  (v)   there shall be no more than five (5) Interest Periods 
         outstanding at any time.

         (c) Default Rate. Upon the occurrence and during the continuance of an
Event of Default, (i) all outstanding LIBOR Rate Loans shall upon the request
of the Required Lenders bear interest at a rate per annum two percent (2%) in
excess of the rate then applicable to LIBOR Rate Loans until the end of the
applicable Interest Period and thereafter at a rate equal to two percent (2%)
in excess of the rate then applicable to Base Rate Loans, and (ii) all
outstanding Base Rate Loans shall bear interest at a rate per annum equal to
two percent (2%) in excess of the rate then applicable to Base Rate Loans. To
the maximum extent permitted by applicable law, interest shall continue to
accrue on the Revolving Credit Notes after the filing by or against the
Borrower of any petition seeking any relief in bankruptcy or under any act or
law pertaining to insolvency or debtor relief, whether state, federal or
foreign.

         (d) Interest Payment and Computation. Interest on each Base Rate Loan
shall be payable in arrears on the last Business Day of each fiscal quarter and
interest on each LIBOR Rate Loan shall be payable on the last day of each
Interest Period applicable thereto, provided that, in the case of an Interest
Period in excess of three (3) months, accrued interest shall also be paid on
the day which is three (3) months after the commencement of such Interest
Period. All interest rates, fees and commissions provided hereunder shall be
computed on the basis of a 360-day year and assessed for the actual number of
days elapsed.

         (e) Maximum Rate. In no contingency or event whatsoever shall the
aggregate of all amounts deemed interest hereunder or under any of the
Revolving Credit Notes and charged or collected pursuant to the terms of this
Agreement or pursuant to any of the Revolving Credit Notes exceed the highest
rate permissible under any Applicable Law which a court of competent
jurisdiction shall, in a final determination, deem applicable hereto. In the
event that such a court determines that the Lenders have charged or received
interest hereunder in excess of the highest applicable rate, the rate in effect
hereunder shall automatically be reduced to the maximum rate permitted by
Applicable Law and the Lenders shall at the Administrative Agent's option
promptly refund to the Borrower any interest received by Lenders in excess of
the maximum lawful rate or shall apply such excess to the principal balance of
the Obligations. It is the intent hereof that the Borrower not pay or contract
to pay, and that neither the 


                                      16
<PAGE>


Administrative Agent nor any Lender receive or contract to receive, directly or
indirectly in any manner whatsoever, interest in excess of that which may be
paid by the Borrower under Applicable Law.

         SECTION 3.2 Notice and Manner of Conversion or Continuation of Loans.
Provided that no Default (other than a Default arising from any of the events
specified in Section 10.1(e), (f) and (n) hereof) or Event of Default has
occurred and is then continuing, the Borrower shall have the option to (a)
convert at any time all or any portion of its outstanding Base Rate Loans in a
principal amount equal to $5,000,000 or any whole multiple of $1,000,000 in
excess thereof into one or more LIBOR Rate Loans or (b) upon the expiration of
any Interest Period, (i) convert all or any part of its outstanding LIBOR Rate
Loans in a principal amount equal to $2,500,000 or a whole multiple of $500,000
in excess thereof into Base Rate Loans or (c) upon the expiration of any
Interest Period, continue the relevant LIBOR Rate Loans as LIBOR Rate Loans.
Whenever the Borrower desires to convert or continue Loans as provided above,
the Borrower shall give the Administrative Agent irrevocable prior written
notice in substantially the form attached as Exhibit C (a "Notice of
Conversion/ Continuation") not later than 12:00 noon (Charlotte time) three (3)
Business Days before the day on which a proposed conversion or continuation of
such Loan is to be effective specifying (A) the Loans to be converted or
continued, and, in the case of any LIBOR Rate Loan to be converted or
continued, the last day of the Interest Period therefor, (B) the effective date
of such conversion or continuation (which shall be a Business Day), (C) the
principal amount of such Loans to be converted or continued, and (D) the
Interest Period to be applicable to such converted or continued LIBOR Rate
Loan. The Administrative Agent shall promptly notify the Lenders of such Notice
of Conversion/Continuation.

         SECTION 3.3  Fees.

         (a) Commitment Fee. The Borrower shall pay to the Administrative Agent,
for the account of the Lenders, a non-refundable commitment fee (the
"Commitment Fee") of 0.25% per annum for so long as Loans under Section 2.1 are
limited to an aggregate amount of $50,000,000 and 0.375% per annum for each
day, if any, after the Borrower elects to increase the Aggregate Commitment to
Seventy Millions Dollars ($70,000,000) in accordance with Section 2.5(a). The
Commitment Fee due to each Lender shall commence to accrue on the date hereof
and shall cease to accrue on the earlier of (i) the termination of the
Commitment of such Lender and (ii) the Termination Date. The Commitment Fee
shall be payable in arrears (i) on the last Business Day of each fiscal quarter
during the term of this Agreement with the first payment due on March 31, 1998,
and (ii) on the Termination Date. Such Commitment Fee shall be promptly 
distributed by the Administrative Agent to the Lenders pro rata in accordance 
with the Lenders' respective Commitment Percentages.

         (b) Other Fees. The Borrower agrees to pay to First Union and Lehman, 
for their respective accounts, the fees set forth in the separate fee letter
agreement executed by the Borrower in favor of such Persons dated October 24,
1997, as amended by letter agreement of even date.


         SECTION 3.4 Manner of Payment. Except as otherwise provided herein,
each payment (including repayments described in Article II) by the Borrower on
account of the principal of or interest on the Loans or of any fee, commission
or other amounts payable to the 


                                      17
<PAGE>

Lenders under this Agreement or any Revolving Credit Note shall be made not
later than 1:00 p.m. (Charlotte time) on the date specified for payment under
this Agreement to the Administrative Agent for the account of the Lenders pro
rata in accordance with their respective Commitment Percentages at the
Administrative Agent's Office, in Dollars, in immediately available funds and
shall be made without any set-off, counterclaim or deduction whatsoever. Any
payment received after such time but before 2:00 p.m. (Charlotte time) on such
day shall be deemed a payment on such date for the purposes of Section 10.1,
but for all other purposes shall be deemed to have been made on the next
succeeding Business Day. Any payment received after 2:00 p.m. (Charlotte time)
shall be deemed to have been made on the next succeeding Business Day for all
purposes. Upon receipt by the Administrative Agent of each such payment, the
Administrative Agent shall credit each Lender's account with its pro rata share
of such payment in accordance with such Lender's Commitment Percentage and
shall wire advice of the amount of such credit to each Lender. Subject to
Section 3.1(b)(ii), if any payment under this Agreement or any Revolving Credit
Note shall be specified to be made upon a day which is not a Business Day, it
shall be made on the next succeeding day which is a Business Day and such
extension of time shall in such case be included in computing any interest if
payable along with such payment.

         SECTION 3.5 Crediting of Payments and Proceeds. In the event that the
Borrower shall fail to pay any of the Obligations when due and the Obligations
have been accelerated pursuant to Section 10.2, all payments received by the
Lenders upon the Revolving Credit Notes and the other Obligations and all net
proceeds from the enforcement of the Obligations shall be applied first to all
expenses then due and payable by the Borrower hereunder, then to all indemnity
obligations then due and payable by the Borrower hereunder, then to all
Administrative Agent's fees then due and payable, then to all commitment and
other fees and commissions then due and payable, then to accrued and unpaid
interest on the Revolving Credit Notes and then to the principal amount of the
Revolving Credit Notes, in that order.

         SECTION 3.6 Adjustments. If any Lender (a "Benefitted Lender") shall at
any time receive any payment of all or part of its Loans, or interest thereon,
or if any Lender shall at any time receive any collateral in respect to its
Loans (whether voluntarily or involuntarily, by set-off or otherwise) in a
greater proportion than any such payment to and collateral received by any
other Lender, if any, in respect of such other Lender's Loans, or interest
thereon, such Benefitted Lender shall purchase for cash from the other Lenders
such portion of each such other Lender's Loans, or shall provide such other
Lenders with the benefits of any such collateral, or the proceeds thereof, as
shall be necessary to cause such Benefitted Lender to share the excess payment
or benefits of such collateral or proceeds ratably with each of the Lenders;
provided, that if all or any portion of such excess payment or benefits is
thereafter recovered from such Benefitted Lender, such purchase shall be
rescinded, and the purchase price and benefits returned to the extent of such
recovery, but without interest. The Borrower agrees that each Lender so
purchasing a portion of another Lender's Loans may exercise all rights of
payment with respect to such portion as fully as if such Lender were the direct
holder of such portion.

         SECTION 3.7 Nature of Obligations of Lenders Regarding Loans;
Assumption by the Administrative Agent. The obligations of the Lenders under
this Agreement to make the Loans are several and are not joint or joint and
several. Unless the Administrative Agent shall 

                                      18
<PAGE>

have received notice from a Lender prior to a proposed borrowing date that such
Lender will not make available to the Administrative Agent such Lender's
ratable portion of the amount to be borrowed on such date (which notice shall
not release such Lender of its obligations hereunder), the Administrative Agent
may assume that such Lender has made such portion available to the
Administrative Agent on the proposed borrowing date in accordance with Section
2.2(b) and the Administrative Agent may, in reliance upon such assumption, make
available to the Borrower on such date a corresponding amount. If such amount
is made available to the Administrative Agent on a date after such borrowing
date, such Lender shall pay to the Administrative Agent on demand an amount,
until paid, equal to the product of (a) the amount of such Lender's Commitment
Percentage of such borrowing, times (b) the average Federal Funds Rate during
such period as determined by the Administrative Agent, times (c) a fraction the
numerator of which is the number of days that elapse from and including such
borrowing date to the date on which such Lender's Commitment Percentage of such
borrowing shall have become immediately available to the Administrative Agent
and the denominator of which is 360. A certificate of the Administrative Agent
with respect to any amounts owing under this Section 3.7 shall be conclusive,
absent manifest error. If such Lender's Commitment Percentage of such borrowing
is not made available to the Administrative Agent by such Lender within three
(3) Business Days of such borrowing date, the Administrative Agent shall be
entitled to recover such amount made available by the Administrative Agent with
interest thereon at the rate per annum applicable to Base Rate Loans hereunder,
on demand, from the Borrower. The failure of any Lender to make its Commitment
Percentage of any Loan available shall not relieve it or any other Lender of
its obligation hereunder to make its Commitment Percentage of such Loan
available on such borrowing date, but no Lender shall be responsible for the
failure of any other Lender to make its Commitment Percentage of such Loan
available on the borrowing date.

         In the event that, at any time when the Borrower is not in Default and
has otherwise satisfied each of the conditions in Section 4.3 hereof, a Lender
for any reason fails or refuses to fund its portion of a borrowing and such
failure shall continue for a period in excess of thirty (30) days, then, until
such time as such Lender has funded its portion of such borrowing (which late
funding shall not absolve such Lender from any liability it may have to the
Borrower), or all other Lenders have received payment in full from the Borrower
(whether by repayment or prepayment) or otherwise of an amount equal to the
principal and interest due in respect of such borrowing, such non-funding
Lender shall not have the right (A) to vote regarding any issue on which voting
is required or advisable under this Agreement or any other Loan Document, and
such Lender's Commitment Percentage of the Loans shall not be counted as
outstanding for purposes of determining "Required Lenders" hereunder, and (B)
to receive payments of principal, interest or fees from the Borrower, the
Administrative Agent or the other Lenders in respect of its Commitment
Percentage of the Loans.

         SECTION 3.8  Changed Circumstances.

         (a) Circumstances Affecting LIBOR Rate Availability. If with respect to
any Interest Period the Administrative Agent or any Lender (after consultation
with the Administrative Agent) shall determine that, by reason of circumstances
affecting the foreign exchange and interbank markets generally, deposits in
eurodollars, in the applicable amounts are not being quoted via Telerate Page
3750 or offered to the Administrative Agent or such Lender for such Interest
Period, then the Administrative Agent shall forthwith give notice thereof to
the Borrower. Thereafter, until the Administrative Agent notifies the Borrower
that such circumstances no longer exist, the 


                                      19
<PAGE>

obligation of any affected Lender to make or continue its portion of such LIBOR
Rate Loans shall be suspended. Upon receipt of such notice, notwithstanding
anything contained herein, the then outstanding principal amount of such
Lender's Commitment Percentage of each affected LIBOR Rate Loan, together with
accrued interest thereon, shall automatically be converted to a Base Rate Loan
on either (a) the last day of the then current Interest Period applicable to
such affected LIBOR Rate Loan if such Lender may lawfully continue to maintain
and fund its portion of such LIBOR Rate Loan to such date or (b) immediately if
such Lender may not lawfully continue to fund and maintain its portion of such
affected LIBOR Rate Loan to such day.

         (b) Laws Affecting LIBOR Rate Availability. If, after the date hereof,
the introduction of, or any change in, any Applicable Law or any change in the
interpretation or administration thereof by any Governmental Authority, central
bank or comparable agency charged with the interpretation or administration
thereof, or compliance by any Lender (or any of their respective Lending
Offices) with any request or directive (whether or not having the force of law)
of any such Authority, central bank or comparable agency, shall make it
unlawful for any Lender (or its Lending Office) to honor its obligations
hereunder to make or maintain any LIBOR Rate Loan, such Lender shall promptly
give notice thereof to the Administrative Agent and the Administrative Agent
shall promptly give notice to the Borrower and the other Lenders.

         Before giving any notice to the Administrative Agent pursuant to this
Section 3.8, such Lender shall designate a different lending office if such
designation will avoid the need for giving such notice and will not, in the
reasonable judgment of such Lender, be otherwise materially disadvantageous to
such Lender. Upon receipt of such notice, notwithstanding anything contained
herein, the then outstanding principal amount of such Lender's Commitment
Percentage of each affected LIBOR Rate Loan, together with accrued interest
thereon, shall automatically be converted to a Base Rate Loan on either (a) the
last day of the then current Interest Period applicable to such affected LIBOR
Rate Loan if such Lender may lawfully continue to maintain and fund its portion
of such LIBOR Rate Loan to such date or (b) immediately if such Lender may not
lawfully continue to fund and maintain its portion of such affected LIBOR Rate
Loan to such day.

         (c) Increased Costs. If, after the date hereof, the introduction of, or
any change in, any Applicable Law, or in the interpretation or administration
thereof by any Governmental Authority, central bank or comparable agency
charged with the interpretation or administration thereof, or compliance by any
Lender (or its Lending Office) with any request or directive (whether or not
having the force of law) of such Authority, central bank or comparable agency:

                  (i) shall subject any Lender (or its Lending Office) to any
         tax, duty or other charge with respect to any Revolving Credit Note or
         shall change the basis of taxation of payments to any Lender (or its
         Lending Office) of the principal of or interest on any Revolving
         Credit Note or any other amounts due under this Agreement in respect
         thereof (except taxes contemplated by Section 3.11 and for changes in
         the rate of tax on the overall net income of such Lender or its
         Lending Office imposed by the jurisdiction in which such Lender is
         organized or is or should be qualified to do business or such Lending
         Office is located); or

                  (ii) shall impose, modify or deem applicable any reserve
         (including, without limitation, any reserve imposed by the Board of
         Governors of the Federal Reserve 


                                      20
<PAGE>

         System), special deposit, insurance or capital or similar requirement
         against assets of, deposits with or for the account of, or credit
         extended by any Lender (or its Lending Office) or shall impose on any
         Lender (or its Lending Office) or the foreign exchange and interbank
         markets any other condition affecting its obligation to make its
         Commitment Percentage of such LIBOR Rate Loans or its Commitment
         Percentage of existing LIBOR Rate Loans;

         and the result of any of the foregoing is to increase the costs to such
         Lender of maintaining any LIBOR Rate Loan or to reduce the yield or
         amount of any sum received or receivable by such Lender under this
         Agreement or under the Revolving Credit Notes in respect of a LIBOR
         Rate Loan, then, the Borrower shall pay to such Lender such
         additional amount or amounts as will compensate such Lender or
         Lenders for such increased cost or reduction. Each Lender will
         promptly notify the Borrower and the Administrative Agent of any
         event of which it has knowledge, occurring after the date hereof,
         which will entitle such Lender to compensation pursuant to this
         Section 3.8(c) and will designate a different lending office if such
         designation will avoid the need for, or reduce the amount of, such
         compensation and will not, in the reasonable judgment of such Lender
         made in good faith, be otherwise disadvantageous to such Lender. Any
         Lender claiming compensation under this Section 3.8(c) shall notify
         the Borrower of any event occurring after the Closing Date entitling
         such Lender to such compensation as promptly as practicable; provided
         that if such Lender fails to give such notice within forty-five (45)
         days after its obtains actual knowledge of such an event, such Lender
         shall, with respect to such compensation in respect of any costs
         resulting from such event, only be entitled to payment under this
         Section 3.8(c) for costs incurred from and after the date forty-five
         (45) days prior to the date that such Lender does give such notice.

                  Any Lender claiming compensation under this Section 3.8(c)
         shall provide the Borrower with a written certificate setting forth
         the additional amount or amounts to be paid to it hereunder and
         calculations therefor in reasonable detail. Such certificate shall be
         presumptively correct absent manifest error. In determining such
         amount, such Lender may use any reasonable averaging and attribution
         methods. If any Lender demands compensation under this Section 3.8(c),
         the Borrower may at any time, upon at least five (5) Business Days'
         prior notice to such Lender, prepay in full such Lender's Commitment
         Percentage of the then outstanding LIBOR Rate Loans, together with
         accrued interest thereon to the date of prepayment, along with any
         reimbursement required under Section 3.9 hereof. Concurrently with
         prepaying such Commitment Percentage of LIBOR Rate Loans the Borrower
         may borrow a Base Rate Loan, or a LIBOR Rate Loan not so affected,
         from such Lender, and such Lender shall, if so requested, make such
         Advance in an amount such that the outstanding principal amount of the
         affected Revolving Credit Note or Revolving Credit Notes held by such
         Lender shall equal the outstanding principal amount of such Revolving
         Credit Note or Revolving Credit Notes immediately prior to such
         prepayment.

         (d) Effect on Other Advances. If notice has been given pursuant to
Section 3.8(a), (b) or (c) suspending the obligation of any Lender to make its
Commitment Percentage of any type of LIBOR Rate Loan, or requiring such
Lender's Commitment Percentage of LIBOR Rate Loans to be repaid or prepaid,
then, unless and until such Lender notifies the Borrower that the circumstances
giving rise to such repayment no longer apply (which notice such Lender shall


                                      21
<PAGE>

give promptly), all advances which would otherwise be made by such Lender as
its Commitment Percentage of LIBOR Rate Loans shall, unless otherwise notified
by the Borrower, be made instead as Base Rate Loans.

         SECTION 3.9 Reimbursement. Whenever any Lender shall sustain or incur
any losses, other than lost profits, or out-of-pocket expenses (a) as a
consequence of any failure by the Borrower to make any payment when due of any
amount due hereunder in connection with a LIBOR Rate Loan, (b) due to any
failure of the Borrower to borrow on a date specified therefor in a Notice of
Borrowing or Notice of Continuation/Conversion or (c) due to any payment,
prepayment or conversion of any LIBOR Rate Loan on a date other than the last
day of the Interest Period therefor, the Borrower agrees to pay to such Lender,
promptly following such Lender's demand, an amount sufficient to compensate
such Lender for all such losses and out-of-pocket expenses. Such Lender's good
faith determination of the amount of such losses or out-of-pocket expenses, as
set forth in writing and accompanied by calculations in reasonable detail
demonstrating the basis for its demand, shall be presumptively correct absent
manifest error. The obligations of the Borrower contained in this Section 3.9
shall survive for a period of one year following the payment in full of the
Revolving Credit Notes and the termination of the Commitments.

         SECTION 3.10 Capital Requirements. If either (a) the introduction of, 
or any change in, or in the interpretation of, any Applicable Law after the date
hereof or (b) compliance with any guideline or request made after the date
hereof by any central bank or comparable agency or other Governmental Authority
(whether or not having the force of law), has or would have the effect of
reducing the rate of return on the capital of, or has affected or would affect
the amount of capital required to be maintained by, any Lender or any
corporation controlling such Lender as a consequence of, or with reference to
the Commitments and other commitments of this type, below the rate which the
Lender or such other corporation could have achieved but for such introduction,
change or compliance, then within five (5) Business Days after written demand
by any such Lender, the Borrower shall pay to such Lender from time to time as
specified by such Lender additional amounts sufficient to compensate such
Lender or other corporation for such reduction. Any Lender claiming
compensation under this Section 3.10 shall notify the Borrower of any event
occurring after the date of this Agreement entitling such Lender to such
compensation as promptly as practicable, but in any event within forty-five
(45) days, after such Lender obtains actual knowledge thereof; provided that if
such Lender fails to give such notice within forty-five (45) days after it
obtains actual knowledge of such an event, such Lender shall, with respect to
such compensation in respect of any costs resulting from such event, only be
entitled to payment under this Section 3.10 for costs incurred from and after
the date forty-five (45) days prior to the date that such Lender does give such
notice. A certificate of such Lender setting forth the amount to be paid to
such Lender by the Borrower as a result of any event referred to in this
paragraph and supporting calculations in reasonable detail shall be
presumptively correct absent manifest error.

         SECTION 3.11 Taxes.

         (a) Payments Free and Clear. Any and all payments by the Borrower
hereunder or under the Revolving Credit Notes shall be made free and clear of
and without deduction for any and all present or future taxes, levies, imposts,
deductions, charges or withholding, and all liabilities with respect thereto
excluding, (i) in the case of each Lender and the Administrative 



                                      22
<PAGE>

Agent, income and franchise taxes imposed by the jurisdiction under the laws of
which such Lender or the Administrative Agent (as the case may be) is organized
or is or should be qualified to do business or any political subdivision
thereof and (ii) in the case of each Lender, income and franchise taxes imposed
by the jurisdiction of such Lender's Lending Office or any political
subdivision thereof (all such non-excluded taxes, levies, imposts, deductions,
charges, withholdings and liabilities being hereinafter referred to as
"Taxes"). If the Borrower shall be required by law to deduct any Taxes from or
in respect of any sum payable hereunder or under any Revolving Credit Note to
any Lender or the Administrative Agent, (A) the sum payable shall be increased
as may be necessary so that after making all required deductions (including
deductions applicable to additional sums payable under this Section 3.11) such
Lender or the Administrative Agent (as the case may be) receives an amount
equal to the amount such party would have received had no such deductions been
made, (B) the Borrower shall make such deductions, (C) the Borrower shall pay
the full amount deducted to the relevant taxing authority or other authority in
accordance with Applicable Law, and (D) the Borrower shall deliver to the
Administrative Agent evidence of such payment to the relevant taxing authority
or other authority in the manner provided in Section 3.11(d).

         (b) Stamp and Other Taxes. In addition, the Borrower shall pay any
present or future stamp, registration, recordation or documentary taxes or any
other similar fees or charges or excise or property taxes, levies of the United
States or any state or political subdivision thereof or any applicable foreign
jurisdiction which arise from any payment made hereunder or from the execution,
delivery or registration of, or otherwise with respect to, this Agreement, the
Loans, the other Loan Documents, or the perfection of any rights or security
interest in respect thereto (hereinafter referred to as "Other Taxes"). The
Borrower shall not be liable for the payment of Other Taxes which are payable
solely by reason of the assignment by any Lender of its interests, rights and
obligations under this Agreement.

         (c) Indemnity. The Borrower shall indemnify each Lender and the
Administrative Agent for the full amount of Taxes and Other Taxes (including,
without limitation, any Taxes and Other Taxes imposed by any jurisdiction on
amounts payable under this Section 3.11) paid by such Lender or the
Administrative Agent (as the case may be) and any liability (including
penalties, interest and expenses) arising therefrom or with respect thereto,
whether or not such Taxes or Other Taxes were correctly or legally asserted.
Such indemnification shall be made within thirty (30) days from the date such
Lender or the Administrative Agent (as the case may be) makes written demand
therefor.

         (d) Evidence of Payment. Within thirty (30) days after the date of any
payment of Taxes or Other Taxes, the Borrower shall furnish to the
Administrative Agent, at its address referred to in Section 12.1, the original
or a certified copy of a receipt evidencing payment thereof or other evidence
of payment satisfactory to the Administrative Agent.

         (e) Delivery of Tax Forms. Each Lender organized under the laws of a
jurisdiction other than the United States or any state thereof shall deliver to
the Borrower, with a copy to the Administrative Agent, on the Closing Date or
concurrently with the delivery of the relevant Assignment and Acceptance, as
applicable, (i) two United States Internal Revenue Service Forms 4224 or Forms
1001, as applicable (or successor forms) properly completed and certifying in
each case that such Lender is entitled to a complete exemption from withholding
or deduction for or on account of any United States federal income taxes, and
(ii) an Internal Revenue Service Form W-8 


                                      23
<PAGE>

or W-9 or successor applicable form, as the case may be, to establish an
exemption from United States backup withholding taxes. Each such Lender further
agrees to deliver to the Borrower, with a copy to the Administrative Agent, a
Form 1001 or 4224 and Form W-8 or W-9, or successor applicable forms or manner
of certification, as the case may be, on or before the date that any such form
expires or becomes obsolete or after the occurrence of any event requiring a
change in the most recent form previously delivered by it to the Borrower,
certifying in the case of a Form 1001 or 4224 that such Lender is entitled to
receive payments under this Agreement without deduction or withholding of any
United States federal income taxes (unless in any such case an event (including
without limitation any change in treaty, law or regulation) has occurred prior
to the date on which any such delivery would otherwise be required which
renders such forms inapplicable or the exemption to which such forms relate
unavailable and such Lender notifies the Borrower and the Administrative Agent
that it is not entitled to receive payments without deduction or withholding of
United States federal income taxes) and, in the case of a Form W-8 or W-9,
establishing an exemption from United States backup withholding tax. The
Borrower shall not be required to gross-up pursuant to this Section 3.11 or
otherwise for any deductions on account of withholding taxes from amounts owing
to a Lender who has not complied with this clause (e).

         (f) Survival. Without prejudice to the survival of any other agreement 
of the Borrower hereunder, the agreements and obligations of the Borrower
contained in this Section 3.11 shall survive the payment in full of the
Revolving Credit Notes and the termination of the Commitments. 

         SECTION 3.12 Claims for Increased Costs and Taxes. In the event that 
any Lender shall decline to make LIBOR Rate Loans pursuant to Section 3.8(a) or
(b) hereof or shall have notified the Borrower that it is entitled to claim
compensation pursuant to Section 3.8(c), 3.10 or 3.11 hereof or is unable to
complete the form required or is subject to withholding as provided in Section
3.11 hereof (each such lender being an "Affected Lender"), the Borrower at its
own cost and expense may designate a replacement bank (a "Replacement Lender")
to assume the Commitment and the obligations of any such Affected Lender
hereunder, and to purchase the outstanding Revolving Credit Note of such
Affected Lender and such Affected Lender's rights hereunder and with respect
thereto, without recourse upon, or warranty by, or expense to, such Affected
Lender, for a purchase price equal to (unless such Lender agrees to a lesser
amount) the outstanding principal amount of the Loans of such Affected Lender
plus all interest accrued and unpaid thereon and all other amounts owing to
such Affected Lender hereunder, including without limitation, any amount which
would be payable to such Affected Lender pursuant to Section 3.8(c), and upon
such assumption and purchase by the Replacement Lender, such Replacement Lender
shall be deemed to be a "Lender" for purposes of this Agreement and such
Affected Lender shall cease to be a "Lender" for purposes of this Agreement and
shall no longer have any obligations or rights hereunder (other than any
obligations or rights which according to this Agreement shall survive the
termination of the Commitment). In the event any Lender receives a refund or
credit with respect to withholding taxes paid by the Borrower, such Lender
shall promptly repay such amounts to the Borrower.



                                      24
<PAGE>



                                    ARTICLE

                  CLOSING; CONDITIONS OF CLOSING AND BORROWING

         SECTION 4.1  Closing.  The closing shall take place at the offices of 
Kennedy Covington Lobdell & Hickman, L.L.P. at 10:00 a.m. on December 30, 1997,
or on such other place or date as the parties hereto shall mutually agree.

         SECTION 4.2 Conditions to Closing and Initial Loan. The obligation of 
the Lenders to close this Agreement and to make the initial Loan are subject to
the satisfaction of each of the following conditions:

               (a) Executed Loan Documents.  This Agreement, the Revolving 
Credit Notes, the Guaranty Agreement and the Pledge Agreements shall each have
been duly authorized, executed and delivered to the Administrative Agent by the
parties thereto, shall be in full force and effect and no Default shall exist 
hereunder.

               (b) Closing Certificates; etc.

                       (i) Certificate of IPT. The Administrative Agent shall 
               have received a certificate from the chief executive
               officer or president of the General Partner, in form and
               substance reasonably satisfactory to the Administrative Agent,
               to the effect that all representations and warranties of the
               Borrower contained in this Agreement and the other Loan
               Documents are in all material respects true, correct and
               complete to the best knowledge of such Person; that to the best
               knowledge of such Person, the Borrower is not in violation of
               any of the covenants contained in this Agreement and the other
               Loan Documents; that, after giving effect to the transactions
               contemplated by this Agreement to occur on the Closing Date, no
               Default or Event of Default has occurred and is continuing; and
               that to the best knowledge of such Person, the Borrower has
               satisfied each of the closing conditions.

                       (ii) Certificate of Secretary of the General Partner.  
               The Administrative Agent shall have received a certificate
               of the secretary or assistant secretary of the General Partner
               certifying on behalf of the Borrower that attached thereto is a
               true and complete copy of the certificate of limited partnership
               of the Borrower and all amendments thereto, certified as of a
               recent date by the appropriate Governmental Authority in its
               jurisdiction of formation; that attached thereto is a true and
               complete copy of the partnership agreement of the Borrower as in
               effect on the date of such certification; that attached thereto
               is a true and complete copy of resolutions duly adopted by the
               Board of Directors or other governing body of IPT in its
               capacity as general partner of the Borrower authorizing the
               execution, delivery and performance of the Loan Documents to
               which the Borrower is a party; and as to the incumbency and
               genuineness of the signature of each officer of the General
               Partner executing Loan Documents to which the Borrower is a
               party.

                       (iii) Certificates of Good Standing. The Administrative 
               Agent shall have received long-form certificates as of a recent 
               date of the good standing of the 



                                      25
<PAGE>

               Borrower and IPT under the laws of its jurisdiction of
               formation and, where available, a certificate of the relevant
               taxing authorities of such jurisdictions certifying that such
               Person has filed required tax returns and owes no delinquent
               taxes.

                       (iv) Opinions of Counsel. The Administrative Agent shall
               have received a favorable opinion of Simpson Thacher & Bartlett,
               special counsel to the Borrower and IPT, John K. Lines,
               Secretary of IPT, and Douglas G. Brown, Esq., special counsel to
               the Borrower and IPT with respect to certain matters of South
               Carolina law, addressed to the Agents and Lenders with respect
               to such Persons, the Loan Documents, the security interests
               created thereunder and such other matters as the Lenders shall
               reasonably request. (The opinion of Simpson Thacher & Bartlett
               shall be in form and substance customary for transactions of
               this type.)

                       (v) Insurance.  Certificates or other evidence reasonably
               satisfactory to the Agents that the insurance coverage
               required by this Agreement and the other Loan Documents is in
               full force and effect, and true, correct and complete copies of
               the policies of such insurance, if requested by the
               Administrative Agent.

                       (vi) Tax Forms.  Unless the Borrower otherwise consents, 
               the Administrative Agent shall have received copies of the
               United States Internal Revenue Service forms required by Section
               3.11 hereof.


               (c) No Default.  No Default or Event of Default shall have 
           occurred and be continuing.

               (d) Financial Matters.

                       (i)  Financial Statements. The Agents shall have received
               the most recent audited consolidated financial statements
               of IPT and its Subsidiaries and unaudited consolidated financial
               statements for the Borrower and its Subsidiaries. The Agents
               shall have also received a certificate of the president or
               treasurer of the General Partner in the form of Exhibit D.

                       (ii)  Financial Condition Certificate.  The Borrower 
               shall have delivered to the Administrative Agent a certificate, 
               in form and substance reasonably satisfactory to the Agents, and
               certified as accurate by the chief executive officer or president
               of the General Partner on behalf of the Borrower, that (A)
               the Borrower is Solvent, (B) the Borrower's material payables
               are current and not past due and (C) the financial data and
               models previously delivered to the Agents represent the good
               faith opinion (based upon the assumptions set forth therein) of
               the Borrower as to the results contained therein.


                       (iii) Payment at Closing; Fee Letter. The Borrower shall 
               have paid to First Union, Lehman and the Lenders the fees
               set forth or referenced in Section 3.3 of this Agreement and (to
               the extent submitted for payment a reasonable time prior to the
               Closing Date) any accrued and unpaid fees or commissions then
               due hereunder (including, without limitation, reasonable legal
               fees and expenses), and 


                                      26
<PAGE>
               (to the extent submitted for payment a reasonable time
               prior to the Closing Date) to any other Person such amount as
               may be due thereto in connection with the transactions
               contemplated hereby, including all taxes, fees and other charges
               in connection with the execution, delivery, recording, filing
               and registration of any of the Loan Documents. The Agents shall
               have received a duly authorized and executed copy of the fee
               letter agreement referred to in Section 3.3(b).

               (e)     Miscellaneous.

                       (i)   Notice of Borrowing.  The Administrative Agent 
               shall have received the Notice of Borrowing.

                       (ii)  Proceedings and Documents.  All opinions, 
               certificates and other instruments and all proceedings in 
               connection with the transactions contemplated by this
               Agreement shall be in form and substance reasonably satisfactory
               to the Agents and Lenders. The Agents and Lenders shall have
               received copies of all other instruments and other evidence as
               such Persons may reasonably request, in form and substance
               reasonably satisfactory thereto with respect to the transactions
               contemplated by this Agreement.



                       (iii)  Due Diligence and Other Documents.  The Borrower 
               shall have delivered to the Agents such other documents and
               certificates as the Agents may reasonably request sufficiently
               prior to the Closing Date to permit the delivery thereof, all
               certified by a secretary or assistant secretary of the General
               Partner on behalf of the Borrower as a true and correct copy
               thereof.

                        (iv) Perfection. The Borrower shall have executed and 
               delivered to the Administrative Agent such instruments and
               documents (including, without limitation, UCC Financing
               Statements, stock certificates and stock powers, notices to
               general partners, etc.) as the Administrative Agent may
               reasonably deem necessary to perfect the Liens purported to be
               granted under the Security Documents.


                       (v) IPT Advisory Agreement. The Borrower shall have 
               delivered to the Agents a fully executed counterpart of the
               IPT Advisory Agreement, which shall be in full force and effect.

                       (vi) Letter Agreement. The Agent shall have received a
               fully-executed counterpart of the letter agreement of even
               date with this Agreement between Insignia Commercial Group,
               Inc., Insignia Residential Group, Inc. and the Administrative
               Agent confirming the right to terminate Management Agreements, 
               without penalty, upon the occurrence of a Default or an Event 
               of Default under this Agreement.

         SECTION 4.3 Conditions to All Loans.  The obligation of the Lenders to 
make any Loan is subject to the satisfaction of the following conditions
precedent on the relevant borrowing date:


                                      27
<PAGE>

                  (a) Continuation of Representations and Warranties. The 
          representations and warranties contained in Article V shall be true
          and correct in all material respects on and as of such borrowing with
          the same effect as if made on and as of such date.

                  (b) No Existing Default. No Default or Event of Default shall 
          have occurred and be continuing hereunder on the borrowing date with
          respect to such Loan or after giving effect to the Loans to be made
          on such date.

                  (c) Notice of Borrowing. The Administrative Agent shall have 
          received the Notice of Borrowing.

                  SECTION 4.4 Delivery of Certificates by Administrative Agent.
          The Administrative Agent shall furnish each Lender with a copy of each
          certificate delivered to the Administrative Agent pursuant to Section 
          4.2(b) and (d) and Section 4.3(c) hereof.
                       ------------------------------

                                    ARTICLE

                 REPRESENTATIONS AND WARRANTIES OF THE BORROWER

         SECTION 5.  Representations and Warranties.  To induce the Agents and 
Lenders to enter into this Agreement and the Lenders to make Loans hereunder,
the Borrower hereby represents and warrants to the Agents and Lenders that:

                  (a) Organization; Power; Qualification. The Borrower is a
         limited partnership duly organized, validly existing and in good
         standing under the laws of Delaware, has the power and authority to
         own its properties and to carry on its business as now being and
         hereafter proposed to be conducted and is duly qualified and
         authorized to do business in each jurisdiction in which the character
         of its properties or the nature of its business requires such
         qualification and authorization, the failure in which to so qualify or
         be authorized could reasonably be expected to have a Material Adverse
         Effect.

                  (b) Authorization of Agreement, Loan Documents and Borrowing.
         The Borrower has the right, power and authority and has taken all
         necessary action to authorize the execution, delivery and performance
         of this Agreement and each of the other Loan Documents to which it is
         a party in accordance with their respective terms. This Agreement and
         each of the other Loan Documents to which the Borrower is a party have
         been duly executed and delivered by the duly authorized officers of
         the General Partner on behalf of the Borrower, and each such document
         constitutes the legal, valid and binding obligation of the Borrower,
         enforceable in accordance with its terms, except as such enforcement
         may be limited by bankruptcy, insolvency, reorganization, moratorium
         or similar state or federal debtor relief laws from time to time in
         effect which affect the enforcement of creditors' rights in general
         and the availability of equitable remedies, and public policy.

                  (c) Compliance of Agreement, Loan Documents and Borrowing with
         Laws, Etc. The execution, delivery and performance by the Borrower of
         the Loan Documents to 

                                      28
<PAGE>


          which it is a party, in accordance with their respective terms, the
          borrowings hereunder and the transactions contemplated hereby do not
          and will not, by the passage of time, the giving of notice or
          otherwise, (i) require any Governmental Approval or violate any
          Applicable Law relating to the Borrower, (ii) conflict with, result
          in a breach of or constitute a default under the Partnership
          Agreement of the Borrower or any material indenture, agreement or
          other instrument to which the Borrower is a party or by which any of
          its properties may be bound or any Governmental Approval relating to
          the Borrower, or (iii) result in or require the creation or
          imposition of any Lien upon or with respect to any property now owned
          or hereafter acquired by the Borrower other than Liens arising under
          the Loan Documents or permitted by Section 9.3.


                  (d) Compliance with Law; Governmental Approvals. The Borrower
         (i) has all material Governmental Approvals required by any Applicable
         Law for it to conduct its business, each of which is in full force and
         effect, is final and not subject to review on appeal and is not the
         subject of any pending or, to the best knowledge of the Borrower,
         overtly threatened attack by direct or collateral proceeding, and (ii)
         is in compliance in all material respects with each Governmental
         Approval applicable to it and in compliance in all material respects
         with all other Applicable Laws relating to it or any of its respective
         properties, except to the extent that the failure to have any such
         approval or to so be in compliance would not reasonably be expected to
         have a Material Adverse Effect.

                  (e) Tax Returns and Payments. The Borrower has duly filed or
         caused to be filed, or has received an extension for, all material
         federal, state, local and other tax returns required by Applicable Law
         to be filed, and has paid, or made adequate provision for the payment
         of, all federal, state, local and other taxes, assessments and
         governmental charges or levies upon it and its property, income,
         profits and assets which are then due and payable. No Governmental
         Authority has asserted any material Lien or other claim against the
         Borrower with respect to unpaid taxes which has not been discharged or
         resolved. The charges, accruals and reserves on the books of the
         Borrower in respect of federal, state, local and other taxes for all
         Fiscal Years and portions thereof since the organization of the
         Borrower are in the judgment of the Borrower adequate, and the
         Borrower does not have any knowledge of additional taxes or
         assessments for any of such years.

                  (f) Intellectual Property Matters. The Borrower owns or
         possesses rights to use all franchises, licenses, copyrights,
         copyright applications, patents, patent rights or licenses, patent
         applications, trademarks, trademark rights, trade names, trade name
         rights, copyrights and rights with respect to the foregoing which are
         required to conduct its business. No event has occurred which permits,
         or after notice or lapse of time or both would permit, the revocation
         or termination of any such rights, and (to the best of its knowledge)
         the Borrower is not liable to any Person for infringement under
         Applicable Law with respect to any such rights as a result of its
         business operations, to the extent that such revocation, infringement
         or liability would reasonably be expected to have a Material Adverse
         Effect.

                  (g) Environmental Matters.

                      (i)  To the Borrower's Actual Knowledge, the properties 
                  owned by the Borrower do not contain, and to its Actual 
                  Knowledge have not previously 



                                      29
<PAGE>

                  contained, any Hazardous Materials in amounts or
                  concentrations which (A) constitute or constituted a
                  violation of, or (B) could give rise to liability under,
                  applicable Environmental Laws, in each case which could
                  reasonably be expected to have a Material Adverse Effect
                  upon the Borrower;

                      (ii)  To the Borrower's Actual Knowledge, such properties 
                  and all operations of the Borrower are conducted in
                  compliance in all respects, and have been in compliance in
                  all respects, with all applicable Environmental Laws the
                  violation of which could reasonably be expected to have a
                  Material Adverse Effect upon the Borrower, and the Borrower
                  has not caused contamination at, under or about such
                  properties or such operations which could reasonably be
                  expected to have a Material Adverse Effect upon the
                  continued operation of such properties and which could
                  reasonably be expected to have a Material Adverse Effect
                  upon the Borrower;

                      (iii) The Borrower (a) has not received any notice of 
                  violation, alleged violation, non-compliance, liability or
                  potential liability regarding environmental matters or
                  compliance with Environmental Laws with regard to any of
                  its properties or its operations, nor (b) has Actual
                  Knowledge that any such notice will be received or is being
                  overtly threatened, in each case which could reasonably be
                  expected to have a Material Adverse Effect upon the
                  Borrower;

                      (iv)  To the Borrower's Actual Knowledge, the Borrower 
                  has not caused Hazardous Materials to be transported
                  or disposed of from the properties of the Borrower in
                  violation of, or in a manner or to a location which gives
                  rise to liability under, Environmental Laws, which
                  violation or liability could reasonably be expected to have
                  a Material Adverse Effect upon the Borrower, nor to the
                  Borrower's Actual Knowledge has the Borrower caused any
                  Hazardous Materials to be generated, treated, stored or
                  disposed of at, on or under any of such properties in
                  violation of, or in a manner that could give rise to
                  liability under, any applicable Environmental Laws which
                  could reasonably be expected to have a Material Adverse
                  Effect upon the Borrower;

                      (v)   No judicial proceedings or governmental or
                  administrative action is pending, or, to the Actual
                  Knowledge of the Borrower, overtly threatened, under any
                  Environmental Law to which the Borrower is or will be named
                  as a party with respect to such properties or operations of
                  the Borrower conducted thereon, nor are there any consent
                  decrees or other decrees, consent orders, administrative
                  orders or other orders, or other administrative or judicial
                  requirements outstanding under any Environmental Law with
                  respect to such properties or such operations which in each
                  case could reasonably be expected to have a Material
                  Adverse Effect upon the Borrower; and

                      (vi)  To its Actual Knowledge, the Borrower has not caused
                  any release, or to the Borrower's Actual Knowledge,
                  the threat of release, of Hazardous Materials at or from
                  such properties, in violation of or in amounts or in a
                  manner that gives rise to liability under Environmental
                  Laws, in each case which could reasonably be expected to
                  have a Material Adverse Effect upon the Borrower.



                                      30
<PAGE>

                  (h) ERISA.

                      (i)   Neither the Borrower nor any ERISA Affiliate 
                  maintains or contributes to, or has any obligation under,
                  any Employee Benefit Plans other than those identified on
                  Schedule 5.1(h); 

                      (ii)  The Borrower and each ERISA Affiliate is in material
                  compliance with all applicable provisions of ERISA and the
                  regulations and published interpretations thereunder with
                  respect to all Employee Benefit Plans except for any required
                  amendments for which the remedial amendment period as defined 
                  in Section 401(b) of the Code has not yet expired. Each 
                  Employee Benefit Plan that is intended to be qualified
                  under Section 401(a) of the Code has been determined by the
                  Internal Revenue Service to be so qualified, and each trust
                  related to such plan has been determined to be exempt under
                  Section 501(a) of the Code. No liability has been incurred
                  by the Borrower or any ERISA Affiliate which remains
                  unsatisfied for any taxes or penalties with respect to any
                  Employee Benefit Plan or any Multiemployer Plan;

                      (iii) No Pension Plan of the Borrower has been terminated,
                  and to the knowledge of the Borrower no Pension Plan
                  of any ERISA Affiliate has been terminated, nor has any
                  accumulated funding deficiency (as defined in Section 412
                  of the Code) been incurred (without regard to any waiver
                  granted under Section 412 of the Code), nor has any funding
                  waiver from the Internal Revenue Service been received or
                  requested with respect to any Pension Plan, nor has the
                  Borrower or any ERISA Affiliate failed to make any
                  contributions or to pay any amounts due and owing as
                  required by Section 412 of the Code, Section 302 of ERISA
                  or the terms of any Pension Plan prior to the due dates of
                  such contributions under Section 412 of the Code or Section
                  302 of ERISA, nor has there been any event requiring any
                  disclosure under Section 4041(c)(3)(C) or 4063(a) of ERISA
                  with respect to any Pension Plan;

                      (iv)  Neither the Borrower nor any ERISA Affiliate has:  
                  (A) engaged in a nonexempt prohibited transaction
                  described in Section 406 of the ERISA or Section 4975 of
                  the Code, (B) incurred any liability to the PBGC which
                  remains outstanding other than the payment of premiums and
                  there are no premium payments which are due and unpaid, (C)
                  failed to make a required contribution or payment to a
                  Multiemployer Plan, or (D) failed to make a required
                  installment or other required payment under Section 412 of
                  the Code;

                      (v)   No Termination Event has occurred or, to the 
                  knowledge of the Borrower, is reasonably expected to occur; 
                  and

                      (vi)  No proceeding, claim, lawsuit and/or investigation 
                  (other than routine claims for benefits in the ordinary 
                  course) is existing or, to the best knowledge of the
                  Borrower after due inquiry, threatened concerning or
                  involving any (A) employee welfare benefit plan (as defined
                  in Section 3(1) of ERISA) 




                                      31
<PAGE>

                  currently maintained or contributed to by the Borrower
                  or any ERISA Affiliate, (B) Pension Plan or (C)
                  Multiemployer Plan.

                      (i) Margin Stock. The Borrower is not engaged principally 
                  in or has as one of its activities the business of
                  extending credit for the purpose of "purchasing" or
                  "carrying" any "margin stock" (as each such term is defined
                  or used in Regulations G and U of the Board of Governors of
                  the Federal Reserve System). No part of the proceeds of any
                  of the Loans will be used for purchasing or carrying margin
                  stock or for any purpose which violates, or which would be
                  inconsistent with, the provisions of Regulation G, T, U or
                  X of such Board of Governors or without executing and
                  delivering to the Administrative Agent a properly completed
                  Federal Reserve Form U-1.

                      (j) Government Regulation. The Borrower is not an 
                  "investment company" or a company "controlled" by an
                  "investment company" (as each such term is defined or used
                  in the Investment Company Act of 1940, as amended) and
                  neither the Borrower nor any Material Subsidiary thereof
                  is, or after giving effect to any Loan will be, subject to
                  regulation under the Public Utility Holding Company Act of
                  1935 or the Interstate Commerce Act, each as amended, or
                  any other Applicable Law which limits its ability to incur
                  or consummate the transactions contemplated hereby.

                      (k) Certain Contracts and Properties.  Each Material 
                  Contract is, and after giving effect to the consummation of 
                  the transactions contemplated by the Loan Documents will be, 
                  in full force and effect in accordance with the terms thereof.
                  The Borrower has delivered to eac Agent a true and complete
                  copy of each Material Contract with respect to which a copy
                  has been requested by such Agent.

                      (l) Financial Statements. The balance sheet of IPT as of
                  September 30, 1997 and the related statements of income and
                  retained earnings and cash flows for the fiscal period then
                  ended, copies of which have been furnished to the Agents
                  and each Lender, fairly present the financial condition of
                  IPT as at such dates, and the results of the operations and
                  changes of financial position for the periods then ended
                  (subject to year-end audit adjustments). All such financial
                  statements have been prepared in accordance with GAAP
                  (other than the absence of footnotes). The Borrower has no
                  material Debt, obligation or other unusual forward or
                  long-term commitment which is not fairly reflected in the
                  foregoing financial statements or in the notes to IPT's
                  financial statements of December 31, 1996.

                      (m) No Material Adverse Change.  Since September 30, 1997,
                  there has been no material adverse change in the business,
                  operations, or condition (financial or otherwise) of the
                  Borrower and no event has occurred or condition arisen that
                  could reasonably be expected to have Material Adverse Effect.

                      (n) Solvency.  As of the Closing Date and after giving 
                  effect to each Loan made hereunder, the Borrower will be 
                  Solvent.


                      (o) Titles to Properties. The Borrower has such title to 
                  the real property owned by it as is necessary to the
                  conduct of its business and valid and legal title to all of
                  its material personal property and assets, including, but
                  not limited to, those reflected on the 


                                      32
<PAGE>


                  balance sheets of the Borrower delivered pursuant to
                  Section 5.1(l), except those which have been disposed of by
                  the Borrower subsequent to such date, which dispositions
                  have been in the ordinary course of business or as
                  otherwise of a type permitted hereunder.

                      (p) Liens.  None of the material properties and assets of 
                  the Borrower is subject to any Lien, except Liens permitted 
                  pursuant to Section 9.3.
                  
                      (q) Debt and Contingent Obligations. Schedule 5.1(q) is a
                  complete and correct listing of all Debt and Contingent 
                  Obligations of the Borrower as of the date hereof. The
                  Borrower has performed and is in compliance with all of the
                  terms of such Debt and Contingent Obligations and all
                  instruments and agreements relating thereto, and no default
                  or event of default, or event or condition which with
                  notice or lapse of time or both would constitute such a
                  default or event of default on the part of the Borrower
                  exists with respect to any such Debt or Contingent
                  Obligation.

                      (r) Litigation. Except as set forth on Schedule 5.1(r), 
                  there are no actions, suits or proceedings pending nor, to
                  the Actual Knowledge of the Borrower, overtly threatened
                  against or in any other way directly relating to or
                  directly affecting the Borrower or any of its properties in
                  any court or before any arbitrator of any kind or before or
                  by any Governmental Authority that would reasonably be
                  expected to have a Material Adverse Effect.

                      (s) Absence of Defaults. No event has occurred or is
                  continuing which constitutes a Default or an Event of
                  Default, or which constitutes, or which with the passage of
                  time or giving of notice or both would constitute, a
                  default or event of default by the Borrower under any
                  Material Contract or judgment, decree or order to which the
                  Borrower is a party or by which the Borrower or any of its
                  properties may be bound or (to the extent the making of
                  such payment is prohibited hereunder) which would require
                  the Borrower to make any payment thereunder prior to the
                  scheduled maturity date therefor.

         SECTION 5.2 Survival of Representations and Warranties, Etc. All
representations and warranties set forth in this Article V and all
representations and warranties contained in any certificate delivered pursuant
to the terms hereof, or any of the Loan Documents (including but not limited to
any such representation or warranty made in or in connection with any amendment
thereto) shall constitute representations and warranties made under this
Agreement. All representations and warranties made under this Agreement shall
be made or deemed to be made, and shall be true and correct in all material
respects, at and as of the Closing Date and the date of each Loan hereunder,
shall survive the Closing Date and the date of each Loan hereunder, shall not
be waived by the execution and delivery of this Agreement, (except to the
extent that such Lender has actual knowledge to the contrary) any investigation
made by or on behalf of the Lenders or any borrowing hereunder.




                                      33
<PAGE>



                                   ARTICLE VI

                       FINANCIAL INFORMATION AND NOTICES

         Until all the Obligations have been finally and indefeasibly paid and
satisfied in full and the Commitments terminated, unless consent has been
obtained in the manner set forth in Section 12.9 hereof, the Borrower will
furnish or cause to be furnished to the Administrative Agent and each Lender at
its address set forth in Schedule 1, or such other office as may be designated
by the Agent or the applicable Lender from time to time:

         SECTION 6.1 Financial Statements and Information.

         (a) Quarterly Financial Statements. As soon as practicable and in any
event within forty-five (45) days after the end of each fiscal quarter (other
than the last fiscal quarter of each Fiscal Year), an unaudited consolidated
balance sheet of IPT and its Subsidiaries and an unaudited consolidated balance
sheet of the Borrower and its Subsidiaries as of the close of such fiscal
quarter and unaudited statements of income, retained earnings and cash flows
for the fiscal quarter then ended and that portion of the Fiscal Year then
ended, all in reasonable detail setting forth in comparative form the
corresponding figures for the preceding Fiscal Year and prepared in accordance
with GAAP, and certified by the president or principal accounting officer of
IPT to present fairly in all material respects the financial condition of IPT
and Subsidiaries and of the Borrower and its Subsidiaries as of their
respective dates and the results of operations of IPT and Subsidiaries and of
the Borrower and its Subsidiaries for the respective periods then ended,
subject to normal year end adjustments and the absence of footnotes.

         (b) Annual Financial Statements. As soon as practicable and in any
event within ninety (90) days after the end of each Fiscal Year, an audited
consolidated balance sheet of IPT and its Subsidiaries and an unaudited
consolidated balance sheet of the Borrower and its Subsidiaries as of the close
of such Fiscal Year and audited consolidated statements of income, retained
earnings and cash flows for the Fiscal Year then ended (unaudited as to the
Borrower and its Subsidiaries), including the notes thereto, all in reasonable
detail and prepared in accordance with GAAP and setting forth in comparative
form the corresponding figures for the preceding Fiscal Year and accompanied by
a report thereon prepared by Ernst & Young, or other independent certified
public accounting firm reasonably acceptable to the Agents, that is not
qualified with respect to scope limitations imposed by IPT or its Subsidiaries
or with respect to accounting principles followed by IPT and its Subsidiaries
or not in accordance with GAAP.

         (c) Annual Budget. As soon as practicable and in any event not later
than March 30 of each Fiscal Year, a budget of the Borrower and its
Subsidiaries for such Fiscal Year, such plan to be prepared in a form and on a
basis similar to the plan(s) previously furnished to the Lenders and to
include, on a quarterly basis, the following: a quarterly operating and capital
budget, an income statement, statement of cash flows and balance sheet,
accompanied by a certificate from the chief financial officer of the Borrower,
on behalf of the Borrower, to the effect that, to the best of such officer's
knowledge, such information is a good faith estimate of the financial condition
and operations of the Borrower and its Subsidiaries for such period.

                                      34
<PAGE>

         SECTION 6.2 Officer's Compliance Certificate. At each time financial
statements are delivered pursuant to Sections 6.1(a) or (b) and at such other
times as an Agent shall reasonably request or the Borrower shall elect, a
certificate on behalf of the Borrower of the president or the treasurer of the
General Partner in the form of Exhibit D. 

         SECTION 6.3  Accountants' Certificate.  At each time financial 
statements are delivered pursuant to Section 6.1(b), a certificate of the
independent public accountants certifying such financial statements addressed
to the Administrative Agent for the benefit of the Agents and Lenders:

                  (a) stating that in making the examination necessary for the 
         certification of such financial statements, they obtained no knowledge 
         of any Default or Event of Default or, if such is not the case, 
         specifying such Default or Event of Default and its nature and period 
         of existence; and

                  (b) including the calculations prepared by such accountants 
         required to establish whether or not the Borrower is in compliance with
         the financial covenants set forth in Article VIII hereof as at the end 
         of each respective period.

         SECTION 6.4  Other Reports.  Such other information regarding the 
operations, business affairs and financial condition of the Borrower as any
Agent or Lender (acting through the Administrative Agent) may reasonably
request.

         SECTION 6.5  Notice of Litigation and Other Matters.  Prompt (but in 
no event later than ten (10) Business Days after an executive officer of the
General Partner obtains Actual Knowledge thereof) written notice of:

                  (a) the commencement of all proceedings and investigations by 
         or before any Governmental Authority and all actions and
         proceedings in any court or before any arbitrator against or
         involving the Borrower or any of its properties, assets or businesses
         which would reasonably be expected to have Material Adverse Effect;

                  (b) any labor controversy that has resulted in, or threatens 
         to result in, a strike or other work action against the Borrower
         which in any such case would reasonably be expected to have a
         Material Adverse Effect;

                  (c) (i) any Default or Event of Default or (ii) any event
         which constitutes or which with the passage of time or giving of
         notice or both would constitute a default or event of default under
         any Material Contract to which the Borrower is a party or by which the
         Borrower or any of its properties may be bound;

                  (d) (i) any unfavorable determination letter from the Internal
         Revenue Service regarding the qualification of an Employee Benefit
         Plan under Section 401(a) of the Code (along with a copy thereof),
         (ii) all notices received by the Borrower or any ERISA Affiliate of
         the PBGC's intent to terminate any Pension Plan or to have a trustee
         appointed to administer any Pension Plan, (iii) all notices received
         by the Borrower or any ERISA Affiliate from a Multiemployer Plan
         sponsor concerning the imposition or amount of withdrawal liability
         pursuant to Section 4202 of ERISA and (iv) the Borrower obtaining


                                      35
<PAGE>

         knowledge or reason to know that the Borrower or any ERISA Affiliate
         has filed or intends to file a notice of intent to terminate any
         Pension Plan under a distress termination within the meaning of
         Section 4041(c) of ERISA; and

                  (e) any event which would reasonably be expected to have a 
         Material Adverse Effect.



                                    ARTICLE

                             AFFIRMATIVE COVENANTS

         Until all of the Obligations have been finally paid and satisfied in 
full and the Commitments terminated, unless consent has been obtained in the
manner provided for in Section 12.9, each of IPT and the Borrower will:

         SECTION 7.1 Preservation of Existence and Related Matters. Except as
permitted by Section 9.5, preserve and maintain its separate existence as a
real estate investment trust and partnership, as applicable, and all rights,
franchises, licenses and privileges necessary to the conduct of its business,
and qualify and remain qualified and authorized to do business in each
jurisdiction in which the failure to so qualify would have a Material Adverse
Effect.

         SECTION 7.2 Maintenance of Property. Protect and preserve all of its
properties useful in and material to its business, including copyrights,
patents, trade names and trademarks; and from time to time make or cause to be
made all renewals, replacements and additions to such property necessary for
the conduct of its business, so that the business carried on in connection
therewith may be conducted at all times.

         SECTION 7.3 Insurance. Maintain insurance with financially sound and
reputable insurance companies against such risks and in such amounts as are
customarily maintained by similar businesses and as may be required by
Applicable Law; deliver to any Agent upon its request (which request shall not
be made by the Agents, in the aggregate, more than once per Fiscal Year) a
detailed list of the insurance then in effect, stating the names of the
insurance companies, the amounts and rates of the insurance, the dates of the
expiration thereof and the properties and risks covered thereby.

         SECTION 7.4 Accounting Methods and Financial Records. Maintain a system
of accounting, and keep such books, records and accounts (which shall be true
and complete in all material respects) as may be required or as may be
necessary to permit the preparation of financial statements in accordance with
GAAP and in compliance with the regulations of any Governmental Authority
having jurisdiction over it or any of its properties.

         SECTION 7.5 Payment and Performance of Obligations. Pay and perform all
material Obligations under this Agreement and the other Loan Documents, and pay
or perform (a) all taxes, assessments and other governmental charges that may
be levied or assessed upon it or any of its property, and (b) all other
indebtedness, obligations and liabilities in accordance with customary trade
practices; except to the extent that IPT or the Borrower is contesting any item


                                      36
<PAGE>

described in clauses (a) or (b) of this Section 7.5 in good faith and is
maintaining adequate reserves with respect thereto in accordance with GAAP.

         SECTION 7.6  Compliance With Laws and Approvals.  Subject to 
Section 7.7, observe and remain in compliance with all Applicable Laws and
maintain in full force and effect all Governmental Approvals, in each case
applicable to the conduct of its business and where the failure to comply or
maintain could reasonably be expected to have a Material Adverse Effect.

         SECTION 7.7 Environmental Laws. (a) Use reasonable commercial efforts
to comply with all applicable Environmental Laws and use reasonable commercial
efforts to obtain, comply with and maintain any and all licenses, approvals,
notifications, registrations or permits required by applicable Environmental
Laws, in each case where the failure to so obtain or comply with which could
reasonably be expected to have a Material Adverse Effect upon IPT or the
Borrower, and (b) defend, indemnify and hold harmless the Agents and Lenders,
and their respective parents, Subsidiaries, Affiliates, employees, agents,
officers and directors, from and against any claims, demands, penalties, fines,
liabilities, settlements authorized by IPT or the Borrower, damages, costs and
expenses of whatever kind or nature known or unknown, contingent or otherwise,
arising out of, or in any way relating to the violation of, noncompliance with
or liability under any Environmental Laws applicable to the operations of IPT
or the Borrower, or any orders, requirements or demands of Governmental
Authorities related thereto, including, without limitation, reasonable
attorney's and consultant's fees, investigation and laboratory fees, response
costs, court costs and litigation expenses, except to the extent that any of
the foregoing directly result from the negligence or misconduct of the party
seeking indemnification therefor.

         SECTION 7.8 Compliance with ERISA. In addition to and without limiting
the generality of Section 7.6, (a) materially comply with all applicable
provisions of ERISA and the regulations and published interpretations
thereunder with respect to all Employee Benefit Plans, (b) not take any action
or fail to take action the result of which could be a material liability to the
PBGC (other than for the payment of premiums) or to a Multiemployer Plan, (c)
not participate in any prohibited transaction that could result in any material
civil penalty under ERISA or tax under the Code, (d) operate each Employee
Benefit Plan in such a manner that will not incur any material tax liability
under Section 4980B of the Code or any material liability to any qualified
beneficiary as defined in Section 4980B of the Code and (e) furnish to any
Agent upon its request such additional information about any Employee Benefit
Plan as may be reasonably requested by such Agent.

         SECTION 7.9 Compliance With Agreements. Comply in all material 
respects with each material term, condition and provision of all Material 
Contracts, except to the extent that IPT or the Borrower is contesting any 
provision or Material Contract in good faith through applicable proceedings 
and is maintaining adequate reserves in accordance with GAAP.

         SECTION 7.10 Visits and Inspections. Permit representatives of any 
Agent or Lender (acting through an Agent), from time to time, upon reasonable 
notice and during normal business hours, to visit and inspect its properties; 
inspect, audit and make extracts from its books, records and files; and discuss
with its principal officers, and (during such time as a Default or an 

                                      37
<PAGE>

Event of Default is continuing) its independent accountants, its business,
assets, liabilities, financial condition, results of operations and business
prospects.

         SECTION 7.11 Pledge of Partner Interests. Pledge to the Administrative
Agent for the benefit of the Agents and Lenders, pursuant to the terms of the
IPLP Pledge Agreement substantially in the form of Exhibit G hereto, as
collateral for the Obligations, a first priority security interest in all
limited partner interest now or hereafter owned by the Borrower and in the
equity interest of any Subsidiary of the Borrower which now or hereafter owns
any limited partner interest. IPT shall pledge to the Administrative Agent for
the benefit of the Agents and Lenders, pursuant to the terms of the IPT Pledge
Agreement, as collateral for the performance of the obligations of IPT under
the Guaranty Agreement, a first priority security interest in the stock or
other equity interest of IPT in each Subsidiary which now or hereafter owns,
directly or indirectly, the general partner interest in any Real Estate Entity
in which the Borrower owns, directly or indirectly, a limited partnership
interest.

         SECTION 7.12 Further Assurances. Make, execute and deliver all such
additional and further acts, things, deeds and instruments as either Agent may
reasonably require to document and consummate the transactions contemplated
hereby and to vest completely in and insure the Agents and Lenders their
respective rights under this Agreement, the Revolving Credit Notes and the
other Loan Documents.

         SECTION 7.13 Application of Non-Operational Distributions. Apply all
distributions received by the Borrower from any Real Estate Entity resulting
from the sale or the refinancing of properties owned by such Real Estate Entity
("Non-Operational Distributions") to the payment of all Loans then outstanding;
provided that if no Default or Event of Default shall have occurred and be
continuing, the Non-Operational Distributions may be used by the Borrower to
purchase additional limited partner or other equity interests in Real Estate
Entities, subject to the limitations of Section 9.4(c)(ii) or distributed to
the limited partners of the Borrower, provided that immediately after giving
effect to any such distribution, (i) the Interest Coverage Ratio is greater
than 7.00 to 1.00, (ii) the Borrower is compliance on a pro forma basis with
all other financial covenants contained in this Agreement and (iii) no Default
or Event of Default exists or would result from such distribution.

         SECTION 7. 14 Year 2000 Compatibility.  Take all action necessary to 
assure that from and after January 1, 2000 the computer-based systems of IPT
and the Borrower are able to operate and effectively process data that includes
dates on and after January 1, 2000. At the request of the Agents, IPT and the
Borrower shall provide to the Agents assurance acceptable to the Agents of the
timely year 2000 compatibility of IPT and the Borrower.


                                    ARTICLE

                              FINANCIAL COVENANTS

         Until all of the Obligations have been finally paid and satisfied in
full and the Commitments terminated, unless consent has been obtained in the
manner set forth in Section 12.9 hereof, the Borrower will not:


                                      38
<PAGE>


         SECTION 8.1  Maximum Leverage.  Permit, as of any fiscal quarter end, 
the ratio of (a) Adjusted Portfolio Equity as of such fiscal quarter end to (b)
Funded Debt as of such fiscal quarter end, to be less than 5.00 to 1.00.

         SECTION 8.2  Interest and Dividend Coverage.  Permit, as of any fiscal 
quarter end, the ratio of (a) Adjusted DCFO for the four (4) preceding fiscal
quarters ending on such date to (b) the sum of (i) Interest Expense of the
Borrower for such period (including interest expense on Subordinated Debt) plus
(ii) an amount equal to the dividends paid which would be payable by IPT during
such period on a fully-diluted basis, to be less than 1.10 to 1.0 .

         SECTION 8.3 Interest Coverage Ratio.  Permit, as of any fiscal quarter 
end, the ratio of (a) Adjusted DCFO for the four (4) preceding fiscal quarters
ending on such fiscal quarter end to (b) Interest Expense of the Borrower for
such period, to be less than 6.0 to 1.0.



                                    ARTICLE

                               NEGATIVE COVENANTS

         Until all of the Obligations have been finally paid and satisfied in
full and the Commitments terminated, unless consent has been obtained in the
manner set forth in Section 12.9 hereof, IPT and the Borrower will not:

         SECTION 9.1  Limitations on Debt.  Create, incur, assume or suffer to 
exist any Debt except:

                  (a) the Obligations;

                  (b) Debt incurred in connection with a Hedging Agreement
         entered into in the ordinary course of business for protective and not
         speculative purposes;

                  (c) Subordinated Debt to Insignia not to exceed $100,000,000 
         at any one time outstanding;

                  (d) existing Debt set forth on Schedule 5.1(q) and the renewal
         and refinancing (but not the increase) thereof;

                  (e) Debt consisting of Contingent Obligations permitted by 
         Section 9.2;

                  (f) Debt incurred by a Special Purpose Subsidiary to the
         extent permitted under Section 9.4(e);

                  (g) Debt incurred for all or a portion of the deferred 
         purchase price of property to the extent IPT or the Borrower, as 
         applicable, would have been permitted under this Agreement to purchase 
         such property for cash; and

                                      39
<PAGE>

                  (h) other Debt of the Borrower not to exceed an aggregate of 
         $5,000,000  at any time outstanding.

         SECTION 9.2   Limitations on Contingent Obligations.  Create, incur, 
assume or suffer to exist any Contingent Obligations except:

                  (a) Contingent Obligations in favor of the Administrative 
         Agent for the benefit of the Agents and the Lenders;

                  (b) Contingent Obligations of IPT on account of Debt of 
         the Borrower, to the extent such Debt is permitted by Section 9.1; and

                  (c) other Contingent Obligations not to exceed $5,000,000 at 
         any one time outstanding.

         SECTION 9.3   NEGATIVE PLEDGE; LIMITATION ON LIENS. CREATE, INCUR, 
ASSUME OR SUFFER TO EXIST, ANY LIEN ON OR WITH RESPECT TO ANY OF ITS ASSETS OR
PROPERTIES, REAL OR PERSONAL, WHETHER NOW OWNED OR HEREAFTER ACQUIRED, EXCEPT:

                  (a) Liens for taxes, assessments and other governmental
         charges or levies (excluding any Lien imposed pursuant to any of the
         provisions of ERISA or Environmental Laws) not yet due or as to which
         the period of grace, if any, related thereto has not expired or which
         are being contested in good faith and by appropriate proceedings if
         adequate reserves are maintained to the extent required by GAAP;

                  (b) the claims of materialmen, mechanics, carriers,
         warehousemen, processors or landlords for labor, materials, supplies
         or rentals incurred in the ordinary course of business, (i) which are
         not overdue for a period of more than thirty (30) days or (ii) which
         are being contested in good faith and by appropriate proceedings;

                  (c) Liens consisting of deposits or pledges made in the 
         ordinary course of business in connection with, or to secure
         payment of, obligations under workers' compensation, unemployment
         insurance or similar legislation or obligations under customer
         service contracts;

                  (d) Liens constituting encumbrances in the nature of zoning
         restrictions, easements and rights or restrictions of record on the
         use of real property, which in the aggregate are not substantial in
         amount and which do not, in any case, detract from the value of such
         property or impair the use thereof in the ordinary conduct of
         business; and

                  (e) Liens of the Administrative Agent for the benefit of the 
         Agents and the Lenders.

         SECTION 9.4 Limitations on Loans, Advances, Investments and
Acquisitions. Purchase, own, invest in or otherwise acquire, directly or
indirectly, any capital stock, interests in any partnership or joint venture,
evidence of Debt or other obligation or security, substantially all or a
portion of the business or assets of any other Person or any other investment
or interest 

                                      40
<PAGE>

whatsoever in any other Person, or make or permit to exist, directly or
indirectly, any loans, advances or extensions of credit to, or any investment
in cash or by delivery of property in, any Person, or enter into, directly or
indirectly, any commitment in respect of the foregoing except:

                  (a) investments existing on the Closing Date and the other 
         existing loans, advances and investments described on Schedule 9.4;

                  (b) investments in (i) marketable direct obligations issued or
         unconditionally guaranteed by the United States of America or any
         agency thereof maturing within 120 days from the date of acquisition
         thereof, (ii) marketable direct obligations issued by any State of the
         United States or any political subdivision of any such State or any
         public instrumentality thereof maturing within 120 days from the date
         of acquisition thereof and, at the time of acquisition, having the
         highest or second highest rating obtainable from S&P or Moody's; (iii)
         commercial paper maturing within 120 days from the date of the
         acquisition thereof, and, at the time of acquisition, having a rating
         of A-1 or higher by S&P or P-1 or higher by Moody's, (iv) certificates
         of deposit maturing no more than 120 days from the date of creation
         thereof issued by commercial banks incorporated under the laws of the
         United States of America, each having combined capital, surplus and
         undivided profits of not less than $500,000,000 and having a rating of
         A or better by a nationally recognized rating agency; (v) time
         deposits maturing no more than 30 days from the date of creation
         thereof with commercial banks or savings banks or savings and loan
         associations each having membership either in the FDIC or the deposits
         of which are insured by the FDIC and in amounts not exceeding the
         maximum amounts of insurance thereunder; (vi) eligible bankers'
         acceptances, repurchase agreements and tax-exempt municipal bonds
         having a maturity of less than one year and in each case having a
         rating, or being the full recourse obligation of a Person whose senior
         debt rating has a rating, of A or higher by S&P or Moody's; or (vii)
         any money market fund organized under the laws of the United States or
         any State thereof;

                  (c) investments in Real Estate Entities in which the general
         partner or other managing interest is held by a Person in which IPT or
         a wholly-owned Subsidiary of IPT owns the controlling interest;
         provided (i) an aggregate of up to $5,000,000 may be invested in Real
         Estate Entities in which the general partner interest or other
         managing interest is not held by a Person in which IPT or a
         wholly-owned Subsidiary of IPT owns the controlling interest; (ii) not
         more than 50% of the aggregate cost of all limited partner or other
         equity interests purchased by the Borrower subsequent to June 30, 1997
         may be funded from the proceeds of any Loan; and (iii) the Borrower
         shall have invested at least $50,000,000 of its own funds in such
         limited partner or other equity interests at all times that any Loan
         is outstanding;

                  (d) investments in the form of the acquisition of general 
         partner or other managing interests in Real Estate Entities;

                  (e) investment of up to $10,000,000 in the aggregate in one or
         more new Subsidiaries (each, a "Special-Purpose Subsidiary") to
         acquire interests in real estate and in Real Estate Entities, and such
         Special-Purpose Subsidiaries shall be permitted to incur Debt of up to
         an aggregate of $40,000,000 at any time outstanding, the payment of


                                      41
<PAGE>

         which may be secured by a security interest in the limited partner or
         other equity interests owned by the relevant Special-Purpose
         Subsidiary, provided:

                           (i) Recourse for payment of such Debt shall be
                  limited to the Special-Purpose Subsidiary and its assets and
                  all limited partner or other equity interests pledged by the
                  Special-Purpose Subsidiary as collateral for such Debt, and
                  neither the Borrower, IPT nor any other Subsidiary of IPT or
                  the Borrower shall be liable for the payment of such Debt,
                  contingently or otherwise;

                           (ii) The equity of each Special-Purpose Subsidiary 
                  shall be pledged as collateral for the Obligations; and

                  (f) investments by IPT in Subsidiaries and Affiliates 
         which hold the general partner interest in Real Estate Entities.

         SECTION 9.5 Limitations on Mergers and Liquidation. Merge, 
consolidate or enter into any similar combination with any other Person or
liquidate, wind-up or dissolve itself (or suffer any liquidation or
dissolution), except:

                  (a) The merger of Angeles Mortgage Investment Trust into IPT;

                  (b) Any Subsidiary may merge into the Person such Subsidiary 
         was formed to acquire in connection with an acquisition permitted by 
         Section 9.4(c); and

                  (c) Any Person may merge with IPT or the Borrower, provided 
         such Person is engaged in a similar or complementary line of 
         business to that of IPT or the Borrower, no Event of Default shall 
         result from such merger and IPT or the Borrower shall be the surviving 
         Person.

         SECTION 9.6 Limitations on Sale of Assets . Convey, sell, lease,
assign, transfer or otherwise dispose of any of its property, business or
assets (including, without limitation, any capital stock or other ownership
interest in any Subsidiary or Affiliate or the sale of any receivables and
leasehold interests and any sale-leaseback or similar transaction), whether now
owned or hereafter acquired, except:

                  (a) The sale of obsolete assets no longer used or usable 
         in the business of IPT or any of its Subsidiaries, including the 
         Borrower;

                  (b) The sale of interests in Real Estate Entities;

                  (c) Inter-company sales; and

                  (d) The sale of assets, other than as otherwise permitted
         hereunder, not to exceed an aggregate of $10,000,000 in any Fiscal 
         Year.

         SECTION 9.7 Limitations on Distributions. Purchase, redeem, retire or
otherwise acquire, directly or indirectly, any shares of its capital stock or
other ownership interests, or make any distribution of cash, property or assets
among the holders of its shares or of its 


                                      42
<PAGE>

partnership interests or other ownership interests, during such time as any
Default or Event of Default has occurred and is continuing or would result
therefrom, or make any change in its capital structure or amend any
organizational document which change or amendment could reasonably be expected
to have a Material Adverse Effect.

         SECTION 9.8  Transactions with Affiliates. Except as set forth on
Schedule 9.8 and as otherwise expressly permitted hereunder, directly or
indirectly: (a) make any loan or advance to, or purchase or assume any note or
other obligation to or from, any of its partners or officers, directors or
shareholders of any partner or any other Affiliates, or to or from any member
of the immediate family of any officer, director or shareholder of any partner
or other Affiliates, or subcontract any operations to any of its Affiliates, or
(b) enter into, or be a party to, any transaction with any of its Affiliates,
in both cases except upon fair and reasonable terms no less favorable to it
than it would obtain in a comparable arm's length transaction with a Person not
its Affiliate.

         SECTION 9.9  Certain Accounting Changes.  Change its Fiscal Year end, 
or make any change in its accounting treatment and reporting practices except
as permitted by GAAP.

         SECTION 9.10 Lines of Business.  Change the lines of business in which 
it currently is engaged and those reasonably related thereto or change,
directly or indirectly, or substantially alter its method of doing business in
a manner which would have a Material Adverse Effect.

         SECTION 9.11 Restrictive Agreements. Incur any Debt which (a) contains
any negative pledge on assets or any other covenants more restrictive (taken as
a whole) than the provisions of Articles VII, VIII and IX hereof, or (b)
restricts, limits or otherwise encumbers its ability to incur Liens on or with
respect to any of its assets or properties, other than (in any such case) the
assets or properties securing such Debt.



                                    ARTICLE

                              DEFAULT AND REMEDIES

         SECTION 10.1 Events of Default. Each of the following shall constitute
an Event of Default, whatever the reason for such event and whether it shall be
voluntary or involuntary or be effected by operation of law or pursuant to any
judgment or order of any court or any order, rule or regulation of any
Governmental Authority or otherwise:

                  (a) Default in Payment of Principal of Loans.  The Borrower 
         shall default in any payment of principal of any Loan or
         Revolving Credit Note when and as due (whether at maturity, by reason
         of acceleration or otherwise).

                  (b) Other Payment Default. The Borrower shall default in the
         payment when and as due (whether at maturity, by reason of
         acceleration or otherwise) of interest on any Loan or Revolving Credit
         Note or the payment of any other Obligation and such payment shall not
         have been made within five (5) Business Days thereafter.



                                      43
<PAGE>

                  (c)  Misrepresentation.  Any representation or warranty made 
         or deemed to be made by the Borrower or any of its Subsidiaries
         under this Agreement, any Loan Document or any amendment hereto or
         thereto, shall at any time prove to have been incorrect in any
         material respect when made or deemed made.

                  (d) Default in Performance of Certain Covenants. The Borrower
         shall default in the performance or observance of any covenant or
         agreement contained in Articles VIII or IX of this Agreement.
   
                  (e) Default in Performance of Other Covenants and Conditions.
         The Borrower or any Subsidiary thereof shall default in the
         performance or observance of any term, covenant, condition or
         agreement contained in this Agreement (other than as specifically
         provided for otherwise in this Section 10.1) or any other Loan
         Document and such default shall continue for a period of thirty (30)
         days after written notice thereof has been given to the Borrower by
         the Administrative Agent.

                  (f)  Hedging Agreement.  Any termination payment shall be due 
         by the Borrower under any Hedging Agreement and such amount is
         not paid within ten (10) Business Days of the due date thereof.

                  (g) Other Cross-Defaults. The Borrower shall default in the
         payment when due, or in the performance or observance, of any material
         obligation or condition of any Material Contract involving monetary
         liability in an amount in excess of $5,000,000 unless, but only as
         long as, the existence of any such default is being contested by the
         Borrower or such Subsidiary in good faith by appropriate proceedings
         and adequate reserves in respect thereof have been established on the
         books of the Borrower or such Subsidiary to the extent required by
         GAAP.

                  (h) Voluntary Bankruptcy Proceeding. The Borrower thereof
         shall (i) commence a voluntary case under the federal bankruptcy laws
         (as now or hereafter in effect), (ii) file a petition seeking to take
         advantage of any other laws, domestic or foreign, relating to
         bankruptcy, insolvency, reorganization, winding up or composition for
         adjustment of debts, (iii) consent to or fail to contest in a timely
         and appropriate manner any petition filed against it in an involuntary
         case under such bankruptcy laws or other laws, (iv) apply for or
         consent to, or fail to contest in a timely and appropriate manner, the
         appointment of, or the taking of possession by, a receiver, custodian,
         trustee, or liquidator of itself or of a substantial part of its
         property, domestic or foreign, (v) admit in writing its inability to
         pay its debts as they become due, (vi) make a general assignment for
         the benefit of creditors, or (vii) take any corporate action for the
         purpose of authorizing any of the foregoing.

                  (i) Involuntary Bankruptcy Proceeding. A case or other
         proceeding shall be commenced against the Borrower thereof in any
         court of competent jurisdiction seeking (i) relief under the federal
         bankruptcy laws (as now or hereafter in effect) or under any other
         laws, domestic or foreign, relating to bankruptcy, insolvency,
         reorganization, winding up or adjustment of debts, or (ii) the
         appointment of a trustee, receiver, custodian, liquidator or the like
         for the Borrower or any Material Subsidiary thereof or for all or any
         substantial part of their respective assets, domestic or foreign, and
         such case or proceeding shall 


                                      44
<PAGE>

         continue undismissed or unstayed for a period of ninety (90)
         consecutive days, or an order granting the relief requested in such
         case or proceeding (including, but not limited to, an order for
         relief under such federal bankruptcy laws) shall be entered.

                  (j) Failure of Agreements. Any material provision of this
         Agreement or of any other Loan Document shall for any reason cease to
         be valid and binding on the Borrower or the Borrower shall so state in
         writing, or this Agreement or any Security Document shall for any
         reason cease to create a valid and perfected first priority Lien on,
         or security interest in, any material portion of the collateral
         purported to be covered thereby, in each case other than in accordance
         with the express terms hereof or thereof and except where due solely
         to the failure to file, on a timely basis, appropriate financing or
         continuation statements under the Uniform Commercial Code.

                  (k) Termination Event. The occurrence of any of the following
         events: (i) the Borrower or any ERISA Affiliate fails to make full
         payment when due of all amounts which, under the provisions of any
         Pension Plan or Section 412 of the Code, the Borrower or any ERISA
         Affiliate is required to pay as contributions thereto, (ii) an
         accumulated funding deficiency in excess of $250,000 occurs or exists,
         whether or not waived, with respect to any Pension Plan, (iii) a
         Termination Event or (iv) the Borrower or any ERISA Affiliate as
         employers under one or more Multiemployer Plan makes a complete or
         partial withdrawal from any such Multiemployer Plan and the plan
         sponsor of such Multiemployer Plans notifies such withdrawing employer
         that such employer has incurred a withdrawal liability requiring
         payments in an amount exceeding $5,000,000.

                  (l) Judgment. A judgment or order for the payment of money not
         covered by insurance which causes the aggregate amount of such
         undischarged, unstayed and not removed judgments to exceed $3,000,000
         in any Fiscal Year shall be entered against the Borrower by any court
         and such judgment or order shall continue undischarged, unstayed or
         not removed to bond for a period of thirty (30) days.

         SECTION 10.2   Remedies.  Upon the occurrence of an Event of Default, 
with the consent of the Required Lenders, the Administrative Agent may, or upon
the request of the Required Lenders, the Administrative Agent shall, by notice
to the Borrower:

                  (a) Acceleration; Termination of Facilities. Declare the
         principal of and interest on the Loans, the Revolving Credit Notes at
         the time outstanding, and all other amounts owed to the Lenders and
         Agents under this Agreement or any of the other Loan Documents and all
         other Obligations, to be forthwith due and payable, whereupon the same
         shall immediately become due and payable without presentment, demand,
         protest or other notice of any kind, all of which are expressly
         waived, anything in this Agreement or the other Loan Documents to the
         contrary notwithstanding, and terminate the Credit Facility and any
         right of the Borrower to request borrowings thereunder; provided, that
         upon the occurrence of an Event of Default specified in Section
         10.1(h) or (i), the Credit Facility shall be automatically terminated
         and all Obligations shall automatically become due and payable.

                                      45
<PAGE>

                  (b) Rights of Collection. Exercise on behalf of the Lenders 
all of its other rights and remedies under this Agreement, the other Loan
Documents and Applicable Law, in order to satisfy all of the Borrower's
Obligations. 

         SECTION 10.3 Rights and Remedies Cumulative; Non-Waiver; etc. The
enumeration of the rights and remedies of the Agents and the Lenders set forth
in this Agreement is not intended to be exhaustive and the exercise by the
Agents and Lenders of any right or remedy shall not preclude the exercise of
any other rights or remedies, all of which shall be cumulative, and shall be in
addition to any other right or remedy given hereunder or under the Loan
Documents or that may now or hereafter exist in law or in equity or by suit or
otherwise. No delay or failure to take action on the part of any Agent or
Lender in exercising any right, power or privilege shall operate as a waiver
thereof, nor shall any single or partial exercise of any such right, power or
privilege preclude other or further exercise thereof or the exercise of any
other right, power or privilege or shall be construed to be a waiver of any
Event of Default. No course of dealing between the Borrower, the Agents and
Lenders or their respective agents or employees shall be effective to change,
modify or discharge any provision of this Agreement or any of the other Loan
Documents or to constitute a waiver of any Event of Default.



                                    ARTICLE

                                   THE AGENTS

         SECTION 11.1 Appointment and Authorization. Each of the Lenders hereby
irrevocably designates and appoints First Union as Administrative Agent of such
Lender and Lehman as Syndication Agent of such Lender under this Agreement and
the other Loan Documents and each such Lender irrevocably authorizes First
Union as Administrative Agent for such Lender and Lehman as Syndication Agent
for such Lender, to take such action on its behalf under the provisions of this
Agreement and the other Loan Documents and to exercise such powers and perform
such duties as are expressly delegated to such Agent by the terms of this
Agreement and such other Loan Documents, together with such other powers as are
reasonably incidental thereto. Notwithstanding any provision to the contrary
elsewhere in this Agreement or such other Loan Documents, no Agent shall have
any duties or responsibilities, except those expressly set forth herein and
therein, or any fiduciary relationship with any Lender, and no implied
covenants, functions, responsibilities, duties, obligations or liabilities
shall be read into this Agreement or the other Loan Documents or otherwise
exist against any Agent.

         SECTION 11.2 Delegation of Duties. Each Agent may execute any of its
respective duties under this Agreement and the other Loan Documents by or
through agents or attorneys-in-fact and shall be entitled to advice of counsel
concerning all matters pertaining to such duties. No Agent shall be responsible
for the negligence or misconduct of any agents or attorneys-in-fact selected by
such Agent with reasonable care.

         SECTION 11.3 Exculpatory Provisions. Neither any Agent nor any of its
officers, directors, employees, agents, attorneys-in-fact, Subsidiaries or
Affiliates shall be (a) liable for any action lawfully taken or omitted to be
taken by it or such Person under or in connection with this Agreement or the
other Loan Documents (except for actions occasioned by its or such Person's 




                                      46
<PAGE>

own gross negligence or willful misconduct), or (b) responsible in any manner
to any of the Lenders for any recitals, statements, representations or
warranties made by the Borrower or any officer of the General Partner contained
in this Agreement or the other Loan Documents or in any certificate, report,
statement or other document referred to or provided for in, or received by such
Agent under or in connection with, this Agreement or the other Loan Documents
or for the value, validity, effectiveness, genuineness, enforceability or
sufficiency of this Agreement or the other Loan Documents or for any failure of
the Borrower to perform its obligations hereunder or thereunder. No Agent shall
be under any obligation to any Lender to ascertain or to inquire as to the
observance or performance of any of the agreements contained in, or conditions
of, this Agreement, or to inspect the properties, books or records of the
Borrower.

         SECTION 11.4 Reliance by the Agents. Each Agent shall be entitled to
rely, and shall be fully protected in relying, upon any note, writing,
resolution, notice, consent, certificate, affidavit, letter, cablegram,
telegram, telecopy, telex or teletype message, statement, order or other
document or conversation believed by it to be genuine and correct and to have
been signed, sent or made by the proper Person or Persons and upon advice and
statements of legal counsel (including, without limitation, counsel to the
Borrower), independent accountants and other experts selected by such Agent.
Each Agent may deem and treat the payee of any Revolving Credit Note as the
owner thereof for all purposes unless such Revolving Credit Note shall have
been transferred in accordance with Section 12.8 hereof. Each Agent shall be
fully justified in failing or refusing to take any action under this Agreement
and the other Loan Documents unless it shall first receive such advice or
concurrence of the Required Lenders (or, when expressly required hereby or by
the relevant other Loan Document, all the Lenders) as it deems appropriate or
it shall first be indemnified to its satisfaction by the Lenders against any
and all liability and expense which may be incurred by it by reason of taking
or continuing to take any such action except for its own gross negligence or
willful misconduct. Each Agent shall in all cases be fully protected in acting,
or in refraining from acting, under this Agreement and the Revolving Credit
Notes in accordance with a request of the Required Lenders (or, when expressly
required hereby, all the Lenders), and such request and any action taken or
failure to act pursuant thereto shall be binding upon all the Lenders and all
future holders of the Revolving Credit Notes.

         SECTION 11.5 Notice of Default. No Agent shall be deemed to have
knowledge or notice of the occurrence of any Default or Event of Default
hereunder unless it has received notice from a Lender or the Borrower referring
to this Agreement, describing such Default or Event of Default and stating that
such notice is a "notice of default". In the event that an Agent receives such
a notice, it shall promptly give notice thereof to the other Agent and Lenders.
Each Agent shall take such action with respect to such Default or Event of
Default as shall be reasonably directed by the Required Lenders; provided that
unless and until such Agent shall have received such directions, such Agent may
(but shall not be obligated to) take such action, or refrain from taking such
action, with respect to such Default or Event of Default as it shall deem
advisable in the best interests of the Lenders.

         SECTION 11.6 Non-Reliance on the Agents and Other Lenders. Each Lender
expressly acknowledges that neither any Agent nor any of its respective
officers, directors, employees, agents, attorneys-in-fact, subsidiaries or
affiliates has made any representations or warranties to it and that no act by
any Agent hereinafter taken, including any review of the affairs of the
Borrower, shall be deemed to constitute any representation or warranty by such
Agent to any Lender. Each Lender represents to the Agents that it has,
independently and without reliance


                                      47
<PAGE>

upon any Agent or any other Lender, and based on such documents and information
as it has deemed appropriate, made its own appraisal of and investigation into
the business, operations, property, financial and other condition and
creditworthiness of the Borrower and made its own decision to make its Loans
and enter into this Agreement. Each Lender also represents that it will,
independently and without reliance upon any Agent or any other Lender, and
based on such documents and information as it shall deem appropriate at the
time, continue to make its own credit analysis, appraisals and decisions in
taking or not taking action under this Agreement and the other Loan Documents,
and to make such investigation as it deems necessary to inform itself as to the
business, operations, property, financial and other condition and
creditworthiness of the Borrower. Except for notices, reports and other
documents expressly required to be furnished to the Lenders by an Agent
hereunder or by the other Loan Documents, such Agent shall not have any duty or
responsibility to provide any Lender with any credit or other information
concerning the business, operations, property, financial and other condition or
creditworthiness of the Borrower which may come into the possession of such
Agent or any of its respective officers, directors, employees, agents,
attorneys-in-fact, Subsidiaries or Affiliates.

         SECTION 11.7 Indemnification. The Lenders agree to indemnify each Agent
in its capacity as such and (to the extent not reimbursed by the Borrower and
without limiting the obligation of the Borrower to do so), ratably according to
the respective amounts of their Commitment Percentages, from and against any
and all liabilities, obligations, losses, damages, penalties, actions,
judgments, suits, costs, expenses or disbursements of any kind whatsoever which
may at any time (including, without limitation, at any time following the
payment of the Revolving Credit Notes) be imposed on, incurred by or asserted
against such Agent in any way relating to or arising out of this Agreement or
the other Loan Documents, or any documents contemplated by or referred to
herein or therein or the transactions contemplated hereby or thereby or any
action taken or omitted by such Agent under or in connection with any of the
foregoing; provided that no Lender shall be liable for the payment of any
portion of such liabilities, obligations, losses, damages, penalties, actions,
judgments, suits, costs, expenses or disbursements resulting from such Agent's
gross negligence or willful misconduct. The agreements in this Section 11.7
shall survive the payment of the Revolving Credit Notes and all other amounts
payable hereunder and the termination of this Agreement.

         SECTION 11.8 Agent in Its Individual Capacity. Each Agent and its
respective subsidiaries and affiliates may make loans to, accept deposits from
and generally engage in any kind of business with the Borrower as though it
were not an Agent hereunder. With respect to any Loans made or renewed by it
and any Revolving Credit Note issued to it, each Agent shall have the same
rights and powers under this Agreement and the other Loan Documents as any
Lender and may exercise the same as though it were not an Agent, and the terms
"Lender" and "Lenders" shall include the Administrative Agent in its individual
capacity.

         SECTION 11.9 Resignation of the Agent; Successor Agent. Subject (in the
case of the Administrative Agent) to the appointment and acceptance of a
successor as provided below, the Administrative Agent or the Syndication Agent
may resign at any time by giving notice thereof to the Lenders and the
Borrower. Upon any such resignation, the Required Lenders with, as long as no
Event of Default has occurred and is continuing, the consent of the Borrower,
which consent shall not be unreasonably withheld, shall have the right to
appoint a successor Administrative Agent, which successor shall have minimum
capital and surplus of at least $1,000,000,000. If no successor Administrative
Agent shall have been so appointed by the Required Lenders and shall 


                                      48
<PAGE>

have accepted such appointment within thirty (30) days after the Administrative
Agent's giving of notice of resignation, then the Administrative Agent may, on
behalf of the Lenders and with, as long as no Event of Default has occurred and
is continuing, the consent of the Borrower (not to be unreasonably withheld),
appoint a successor Administrative Agent, which successor shall be any Lender
or a commercial bank organized under the laws of the United States or any
political subdivision thereof which has minimum capital and surplus of at least
$1,000,000,000. Upon the acceptance of any appointment as Administrative Agent
hereunder by a successor Administrative Agent, such successor Administrative
Agent shall thereupon succeed to and become vested with all rights, powers,
privileges and duties of the retiring Administrative Agent, and the retiring
Administrative Agent shall be discharged from its duties and obligations
hereunder. After any retiring Administrative Agent's resignation hereunder as
Administrative Agent, the provisions of this Section 11.9 shall continue in
effect for its benefit in respect of any actions taken or omitted to be taken
by it while it was acting as Administrative Agent. In the event of the
resignation of the Syndication Agent, the Administrative Agent immediately
shall assume the obligations of the Syndication Agent hereunder.



                                    ARTICLE

                                 MISCELLANEOUS

         SECTION 12.1 Notices.

         (a) Method of Communication. Except as otherwise provided in this
Agreement, all notices and communications hereunder shall be in writing, or by
telephone subsequently confirmed in writing. Any notice shall be effective if
delivered by hand delivery or sent via telecopy, recognized overnight courier
service or certified mail, return receipt requested, and shall be presumed to
be received by a party hereto (i) on the date of delivery if delivered by hand
or sent by telecopy, (ii) on the next Business Day if sent by recognized
overnight courier service and (iii) on the third Business Day following the
date sent by certified mail, return receipt requested.

         (b) Addresses for Notices.  Notices to any party shall be sent to it at
the following addresses, or any other address as to which all the other parties
are notified in writing. 

If to the Borrower:        Insignia Properties, L.P.
                               One Insignia Financial Plaza
                               P.O. Box 1089
                               Greenville, South Carolina 29602
                               Attention: James A. Aston
                               Telecopy Number: (864) 239-1699

With a copy to:            John K. Lines, Esq.
                               General Counsel
                               Insignia Financial Group, Inc.
                               One Insignia Financial Plaza
                               P. O. Box 1089
                               Greenville, South Carolina  29602

                                      49
<PAGE>

With a copy (in the case
of extraordinary notices
only) to (which shall not
constitute notice
hereunder):                    Simpson Thacher & Bartlett
                                    425 Lexington Avenue - 19th Floor
                                    New York, New York 10017-3954
                                    Attention: Charles H. F. Garner
                                    Telecopy Number:   (212) 455-2502


If to First Union as           First Union National Bank
Administrative Agent           One Insignia Financial Plaza
                                    P.O. Box 1329
                                    Greenville, South Carolina 29602
                                    Attention: Portfolio Management and
                                               Relationship Manager
                                    Telecopy Number: (864) 255-8357

With a copy to:                First Union National Bank
                                    One First Union Center
                                    301 S. College Street, TW-10
                                    Charlotte, North Carolina 28288-0608
                                    Attention: Syndication Agency Services
                                    Telecopy Number: (704) 383-0288


With a copy to
(which shall not
constitute notice
hereunder):                    Kennedy Covington Lobdell & Hickman, L.L.P.
                                    Suite 4200
                                    100 North Tryon Street
                                    Charlotte, North Carolina 28202-4006
                                    Attention: J. Donnell Lassiter, Esquire
                                    Telecopy Number: (704) 331-7598


If to the
Syndication Agent:             Lehman Commercial Paper Inc.
                                     Three World Financial Center
                                     10th Floor
                                     New York, New York  10285
                                     Attention: Michelle Swanson
                                     Telecopy Number: (212) 528-0819


                                      50
<PAGE>

If to any Lender:              To its Address set forth on
                                     Schedule 1


         (c) Administrative Agent's Office. The Administrative Agent hereby
designates its office located at the address set forth above, or any subsequent
office which shall have been specified for such purpose by written notice to
the Borrower and Lenders, as the Administrative Agent's Office referred to
herein, to which payments due are to be made and at which Loans will be
disbursed.

         SECTION 12.2 Expenses; Indemnity. The Borrower will (a) pay all
reasonable out-of-pocket expenses of the Agents in connection with: (i) the
preparation, execution and delivery of this Agreement and each other Loan
Document, whenever the same shall be executed and delivered, including without
limitation all reasonable out-of-pocket syndication and due diligence expenses
and reasonable fees and disbursements of a single counsel for the Agents (with
the right of such counsel to engage such special or local counsel as the Agents
reasonably deem necessary), (ii) the preparation, execution and delivery of any
waiver, amendment or consent by the Agents or the Lenders relating to this
Agreement or any other Loan Document, including without limitation reasonable
fees and disbursements of a single counsel for the Agents and (iii) the
administration and enforcement of any rights and remedies of the Agents and
Lenders under the Credit Facility, and (b) defend, indemnify and hold harmless
the Agents and Lenders, and their respective parents, Subsidiaries, Affiliates,
employees, agents, officers and directors (collectively, the "indemnitees"),
from and against any losses, penalties, fines, liabilities, settlements,
damages, costs and expenses, suffered by any such indemnitee in connection with
any claim, investigation, litigation or other proceeding (whether or not any
Agent or Lender is a party thereto) and the prosecution and defense thereof,
arising out of the Agreement, any other Loan Document or the Loans, including
without limitation reasonable attorney's and consultant's fees, except to the
extent that any of the foregoing result from the gross negligence or willful
misconduct of the party seeking indemnification therefor or the breach by the
Agents or the Lenders of this Agreement. If any claim, demand, action or cause
of action is asserted against any indemnitee, such indemnitee shall promptly
notify the Borrower, but the failure to so promptly notify the Borrower shall
not affect the Borrower's obligations under this Section 12.2 unless such
failure materially prejudices the Borrower's right to participate in the
contest of such claim, demand, action or cause of action, as hereinafter
provided. If requested by the Borrower in writing, and so long as no Default or
Event of Default shall have occurred and be continuing, such indemnitee shall
in good faith contest the validity, applicability and amount of such claim,
demand, action or cause of action and shall permit the Borrower to participate
in such contest. Any indemnitee that proposes to settle or compromise any claim
or proceeding for which the Borrower may be liable for payment of indemnity
hereunder shall give the Borrower written notice of the terms of such proposed
settlement or compromise reasonably in advance of settling or compromising such
claim or proceeding and shall obtain the Borrower's concurrence thereto. The
Agents are authorized at the Borrower's cost and expense to employ one counsel
in enforcing the rights of the Agents and Lenders hereunder and in defending
against any claim, demand, action or cause of action covered by this Section
12.2. In addition, each indemnitee shall have the right to employ its own
separate counsel in any such case, but the fees and expenses of such counsel
shall be at the expense of such indemnitee unless the employment of such
counsel shall have been authorized in writing by the Borrower in connection
with the defense of such action, in which case such fees and expenses shall be
paid by the Borrower. If an indemnitee shall have reasonably concluded (based
upon the 


                                      51
<PAGE>

written advice of counsel to the Administrative Agent) that the
representation by one counsel of the Agents and Lenders creates a conflict of
interest for such counsel, the reasonable fees and expenses of such additional
counsel as are necessary to resolve that conflict chosen by such indemnitee and
reasonably satisfactory to the Borrower (provided that the Borrower's approval
of such counsel shall not be unreasonably delayed or withheld) shall be borne
by the Borrower. Any obligation or liability of the Borrower to any indemnitee
under this Section 12.2 shall survive the expiration or termination of this
Agreement and the repayment of the Obligations.

         SECTION 12.3  GOVERNING LAW.  THIS AGREEMENT, THE REVOLVING CREDIT 
NOTES AND THE OTHER LOAN DOCUMENTS, UNLESS OTHERWISE EXPRESSLY SET FORTH
THEREIN, SHALL BE GOVERNED BY, CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF SOUTH CAROLINA, WITHOUT REFERENCE TO THE CONFLICTS OR
CHOICE OF LAW PRINCIPLES THEREOF.

         SECTION 12.4 CONSENT TO JURISDICTION. THE BORROWER HEREBY IRREVOCABLY
CONSENTS TO THE PERSONAL JURISDICTION OF THE STATE AND FEDERAL COURTS LOCATED
IN GREENVILLE COUNTY, SOUTH CAROLINA, IN ANY ACTION, CLAIM OR OTHER PROCEEDING
ARISING OUT OF ANY DISPUTE IN CONNECTION WITH THIS AGREEMENT, THE REVOLVING
CREDIT NOTES AND THE OTHER LOAN DOCUMENTS, ANY RIGHTS OR OBLIGATIONS HEREUNDER
OR THEREUNDER, OR THE PERFORMANCE OF SUCH RIGHTS AND OBLIGATIONS. THE BORROWER
HEREBY IRREVOCABLY CONSENTS TO THE SERVICE OF A SUMMONS AND COMPLAINT AND OTHER
PROCESS IN ANY ACTION, CLAIM OR PROCEEDING BROUGHT BY ANY AGENT OR LENDER IN
CONNECTION WITH THIS AGREEMENT, THE REVOLVING CREDIT NOTES OR THE OTHER LOAN
DOCUMENTS, ANY RIGHTS OR OBLIGATIONS HEREUNDER OR THEREUNDER, OR THE
PERFORMANCE OF SUCH RIGHTS AND OBLIGATIONS, ON BEHALF OF ITSELF OR ITS
PROPERTY, BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT REQUESTED, OTHERWISE
IN THE MANNER SPECIFIED IN SECTION 12.1. NOTHING IN THIS SECTION 12.4 SHALL
AFFECT THE RIGHT OF ANY AGENT OR LENDER TO SERVE LEGAL PROCESS IN ANY OTHER
MANNER PERMITTED BY APPLICABLE LAW OR AFFECT THE RIGHT OF ANY AGENT OR LENDER
TO BRING ANY ACTION OR PROCEEDING AGAINST THE BORROWER OR ITS PROPERTIES IN THE
COURTS OF ANY OTHER JURISDICTIONS.

         SECTION 12.5 WAIVER OF JURY TRIAL. TO THE EXTENT PERMITTED BY
APPLICABLE LAW, EACH AGENT AND LENDER AND THE BORROWER HEREBY IRREVOCABLY WAIVE
THEIR RESPECTIVE RIGHTS TO A JURY TRIAL WITH RESPECT TO ANY ACTION, CLAIM OR
OTHER PROCEEDING ARISING OUT OF ANY DISPUTE IN CONNECTION WITH THIS AGREEMENT,
THE REVOLVING CREDIT NOTES OR THE OTHER LOAN DOCUMENTS, ANY RIGHTS OR
OBLIGATIONS HEREUNDER OR THEREUNDER, OR THE PERFORMANCE OF SUCH RIGHTS AND
OBLIGATIONS.

         SECTION 12.6 Reversal of Payments. To the extent the Borrower makes a
payment or payments to any Agent for the ratable benefit of the Lenders or any
Agent receives any payment or proceeds of the collateral which payments or
proceeds or any part thereof are 

                                      52
<PAGE>

subsequently invalidated, declared to be fraudulent or preferential, set aside
and/or required to be repaid to a trustee, receiver or any other party under
any bankruptcy law, state or federal law, common law or equitable cause, then,
to the extent of such payment or proceeds repaid, the Obligations or part
thereof intended to be satisfied shall be revived and continued in full force
and effect as if such payment or proceeds had not been received by such Agent.

         SECTION 12.7 Accounting Matters. All financial and accounting
calculations, measurements and computations made for any purpose relating to
this Agreement, including, without limitation, all computations utilized by the
Borrower or any Subsidiary thereof to determine compliance with any covenant
contained herein, shall, except as otherwise expressly contemplated hereby or
unless there is an express written direction by the Agents to the contrary
agreed to by the Borrower, be performed in accordance with GAAP. In the event
of changes in GAAP in accordance with the definition thereof, the Borrower and
the Lenders will thereafter negotiate in good faith to revise, by amendment of
this Agreement, any covenants of this Agreement affected thereby in order to
make such covenants consistent with GAAP then in effect. All projections and
estimates of financial results shall be made in good faith and based on
reasonable assumptions.

         SECTION 12.8  Successors and Assigns; Participations.

         (a) Benefit of Agreement. This Agreement shall be binding upon and
inure to the benefit of the Borrower, the Agents and Lenders, all permitted
future holders of the Revolving Credit Notes, and their respective successors
and assigns, except that the Borrower shall not assign or transfer any of its
rights or obligations under this Agreement without the prior written consent of
each Lender.

         (b) Assignment by Lenders. Each Lender may, with the consent of the
Agents, which consent shall not be unreasonably withheld or delayed, and, as
long as no Event of Default has occurred and is continuing, the consent of the
Borrower, which consent of the Borrower shall not be unreasonably withheld or
delayed, assign to one or more Eligible Assignees all or a portion of its
interests, rights and obligations under this Agreement (including, without
limitation, all or a portion of the Loans at the time owing to it and the
Revolving Credit Notes held by it); provided that:

                  (i) each such assignment shall be of a constant, and not
         a varying, percentage of all the assigning Lender's rights and 
         obligations under this Agreement;

                  (ii) if less than all of the assigning Lender's 
         Commitment is to be assigned, the Commitment so assigned shall not be 
         less than $5,000,000 and the assigning Lender shall retain a Commitment
         of at least $5,000,000;

                  (iii) the parties to each such assignment shall execute and
         deliver to the Administrative Agent, for its acceptance and recording
         in the Register, an Assignment and Acceptance in the form of Exhibit E
         (an "Assignment and Acceptance"), together with any Revolving Credit
         Note or Revolving Credit Notes subject to such assignment;

                  (iv) such assignment shall not, without the consent of the 
         Borrower, require the Borrower to file a registration statement with 
         the Securities and Exchange Commission or 


                                      53
<PAGE>

         apply to or qualify the Loans or the Revolving Credit Notes under the 
         blue sky laws of any state; and

                  (v) the assigning Lender shall pay to the Administrative Agent
         an assignment fee of $3,000 upon the execution by such Lender of the
         Assignment and Acceptance; provided that no such fee shall be payable
         upon any assignment by a Lender to an Affiliate thereof or upon any
         assignment requested by the Borrower pursuant to the terms of Sections
         2.8 or 3.12.

Upon such execution, delivery, acceptance and recording, from and after the
effective date specified in each Assignment and Acceptance, which effective
date shall, unless the Administrative Agent otherwise agrees, be at least five
(5) Business Days after the execution thereof, (A) the assignee thereunder
shall be a party hereto and, to the extent provided in such Assignment and
Acceptance, have the rights and obligations of a Lender hereby and (B) the
Lender thereunder shall, to the extent provided in such assignment, be released
from its obligations under this Agreement.

         (c) Rights and Duties Upon Assignment.  By executing and delivering an 
Assignment and Acceptance, the assigning Lender thereunder and the assignee 
thereunder confirm to and agree with each other and the other parties hereto as
set forth in such Assignment and Acceptance.

         (d) Register. The Administrative Agent shall maintain a copy of each
Assignment and Acceptance delivered to it and a register for the recordation of
the names and addresses of the Lenders and the amount of the Loans with respect
to each Lender from time to time (the "Register"). The entries in the Register
shall be conclusive, in the absence of manifest error, and the Borrower, the
Administrative Agent and the Lenders may treat each Person whose name is
recorded in the Register as a Lender hereunder for all purposes of this
Agreement. The Register shall be available for inspection by the Borrower or
Lender at any reasonable time and from time to time upon reasonable prior
notice.

         (e) Issuance of New Revolving Credit Notes. Upon its receipt of an
Assignment and Acceptance executed by an assigning Lender and an Eligible
Assignee together with any Revolving Credit Note or Revolving Credit Notes
subject to such assignment and the written consent to such assignment, the
Administrative Agent shall, if such Assignment and Acceptance has been
completed and is substantially in the form of Exhibit E:

             (i)   accept such Assignment and Acceptance;

             (ii)  record the information contained therein in the Register;

             (iii) give prompt notice thereof to the Lenders and the Borrower; 
         and

             (iv)  promptly deliver a copy of such Assignment and Acceptance to 
         the Borrower.

Within five (5) Business Days after receipt of notice, the Borrower shall
execute and deliver to the Administrative Agent, in exchange for the
surrendered Revolving Credit Note or Revolving Credit Notes, a new Revolving
Credit Note or Revolving Credit Notes to the order of such Eligible 


                                      54
<PAGE>

Assignee in amounts equal to the Commitment assumed by it pursuant to such
Assignment and Acceptance and a new Revolving Credit Note or Revolving Credit
Notes to the order of the assigning Lender in an amount equal to the Commitment
retained by it hereunder. Such new Revolving Credit Note or Revolving Credit
Notes shall be in an aggregate principal amount equal to the aggregate
principal amount of such surrendered Revolving Credit Note or Revolving Credit
Notes, shall be dated the effective date of such Assignment and Acceptance and
shall otherwise be in substantially the form of the assigned Revolving Credit
Notes delivered to the assigning Lender. Each surrendered Revolving Credit Note
or Revolving Credit Notes shall be canceled and returned to the Borrower.

         (f) Participations. Each Lender may sell participations to one or more
banks or other financial institutions which are not competitors of the Borrower
in all or a portion of its rights and obligations under this Agreement
(including, without limitation, all or a portion of its Loans and the Revolving
Credit Notes held by it); provided that:

               (i) such Lender's obligations under this Agreement (including,
          without limitation, its Commitment) shall remain unchanged;

               (ii) such Lender shall remain solely responsible to the other
          parties hereto for the performance of such obligations;

               (iii) such Lender shall remain the holder of the Revolving
          Credit Notes held by it for all purposes of this Agreement;

               (iv) the Borrower, the Agents and the other Lenders shall
          continue to deal solely and directly with such Lender in connection
          with such Lender's rights and obligations under this Agreement;

               (v) such Lender shall not permit such participant the right to
          approve any waivers, amendments or other modifications to this
          Agreement or any other Loan Document other than (to the extent that
          such Lender would have an approval right with respect thereto)
          waivers, amendments or modifications which would reduce the principal
          of or the interest rate on any Loan or extend the term or increase
          the amount of the Commitment, reduce the amount of any fees to which
          such participant is entitled, extend any scheduled payment date for
          principal of any Loan; and

               (vi) any such disposition shall not, without the consent of the
          Borrower, require the Borrower to file a registration statement with
          the Securities and Exchange Commission to apply to qualify the Loans
          or the Revolving Credit Notes under the blue sky law of any state.

         (g) Disclosure of Information; Confidentiality. The Agents and each
Lender agree to hold any confidential information which it may receive from the
Borrower pursuant to this Agreement in confidence, except for disclosure to (i)
legal counsel, accountants, and other professional advisors, on a need-to-know
basis, (ii) regulatory officials, (iii) as required by law or legal process
(including by subpoena) or in connection with any legal proceeding, and (iv)
another financial institution in connection with a disposition or proposed
disposition of any of its interests hereunder or under any Loan Document, upon
execution by such institution of an agreement to 




                                      55
<PAGE>

keep such information confidential to the extent described in this Section
12.8(g). The Agents and Lenders agree that the breach of this Section 12.8(g),
including the disclosure of any confidential information received from the
Borrower pursuant to this Agreement, shall constitute a material breach of this
Agreement. Notwithstanding (ii) and (iii) above, in the event that any such
Person is requested pursuant to, or required by, Applicable Law or Governmental
Authority to disclose any such information, such Person will provide the
Borrower with prompt notice of such request or requirement, unless prohibited
by law or regulation, in order to enable the Borrower to seek an appropriate
protective order or other remedy, or to consult with such Person with respect
to the Borrower's taking steps to resist or narrow the scope of such request or
legal process. If, in such event, the Borrower has not provided such Person
with a protective order or other remedy in sufficient time, with such Person
acting in good faith and otherwise in its sole discretion, for such Person to
avoid unlawful nondisclosure of such information, such Person may disclose such
information pursuant to such Applicable Law or Governmental Authority, as the
case may be, without any recourse or remedy against such Person by the Borrower
or any Affiliate of the Borrower, which the Borrower hereby expressly waives.

        (h)  Certain Pledges or Assignments. Nothing herein shall prohibit any
Lender from pledging or assigning any Revolving Credit Note to any Federal
Reserve Bank in accordance with Applicable Law. 

         SECTION 12.9 Amendments, Waivers and Consents. Except as set forth
below, any term, covenant, agreement or condition of this Agreement or any of
the other Loan Documents may be amended or waived by the Lenders, and any
consent given by the Lenders, if, but only if, such amendment, waiver or
consent is in writing signed by the Required Lenders (or by the Administrative
Agent with the consent of the Required Lenders) and delivered to the
Administrative Agent and, in the case of an amendment, signed by the Borrower;
provided, that no amendment, waiver or consent shall (a) except as specifically
set forth in Section 2.8, increase the amount or extend the time of the
obligation of the Lenders to make Loans (including without limitation pursuant
to Section 2.6), (b) extend the originally scheduled time or times of payment
of the principal of any Loan or the time or times of payment of interest on any
Loan, (c) reduce the rate of interest or fees payable on any Loan, (d) permit
any subordination of the principal or interest on any Loan, (e) release any
collateral or Security Document (other than as specifically permitted in this
Agreement) or (f) amend the provisions of this Section 12.9 or the definition
of Required Lenders, without the prior written consent of each Lender directly
affected thereby. In addition, no amendment, waiver or consent to the
provisions of Article XI shall be made without the written consent of the
Agents.

         SECTION 12.10 Performance of Duties. The Borrower's obligations under
this Agreement and each of the Loan Documents shall be performed by the
Borrower at its sole cost and expense.

         SECTION 12.11 No Fiduciary Relationship. Notwithstanding any provision
to the contrary elsewhere in this Agreement or the other Loan Documents,
neither the Agent nor any Lender shall have any duties or responsibilities,
except those expressly set forth herein and therein, or any fiduciary
relationship with the Borrower or any of its Subsidiaries, any Guarantor or any
Pledgor.



                                      56
<PAGE>

         SECTION 12.12 All Powers Coupled with Interest. All powers of attorney
and other authorizations granted to the Lenders, the Agents and any Persons
designated by any Agent or Lender pursuant to any provisions of this Agreement
or any of the other Loan Documents shall be deemed coupled with an interest and
shall be irrevocable so long as any of the Obligations remain unpaid or
unsatisfied or the Credit Facility has not been terminated.

         SECTION 12.13 Survival of Indemnities. Notwithstanding any termination
of this Agreement, the indemnities to which the Agents and the Lenders are
entitled under the provisions of this Article XII and any other provision of
this Agreement and the Loan Documents shall continue in full force and effect
and shall protect the Agents and Lenders against events arising after such
termination as well as before.

         SECTION 12.14 Titles and Captions. Titles and captions of Articles,
Sections and subsections in this Agreement are for convenience only, and
neither limit nor amplify the provisions of this Agreement.

         SECTION 12.15 Severability of Provisions. Any provision of this
Agreement or any other Loan Document which is prohibited or unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective only to the
extent of such prohibition or unenforceability without invalidating the
remainder of such provision or the remaining provisions hereof or thereof or
affecting the validity or enforceability of such provision in any other
jurisdiction.

         SECTION 12.16 Counterparts. This Agreement may be executed in any 
number of counterparts and by different parties hereto in separate
counterparts, each of which when so executed shall be deemed to be an original
and shall be binding upon all parties, their successors and assigns, and all of
which taken together shall constitute one and the same agreement.

         SECTION 12.17 Term of Agreement. This Agreement shall remain in effect
from the Closing Date through and including the date upon which all Obligations
shall have been paid and satisfied in full. No termination of this Agreement
shall affect the rights and obligations of th parties hereto arising prior to
such termination.

         SECTION 12.18 Independent Effect of Covenants. The Borrower expressly
acknowledges and agrees that each covenant contained in Articles VII, VIII or
IX hereof shall be given independent effect. Accordingly, the Borrower shall
not engage in any transaction or other act otherwise permitted under any
covenant contained in Articles VII, VIII or IX if, before or after giving
effect to such transaction or act, the Borrower shall or would be in breach of
any other covenant contained in Articles VII, VIII or IX.



                                      57
<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their duly authorized officers, all as of the day and year first
written above.



                                    INSIGNIA PROPERTIES, L.P.
                                    By Its General Partner
                                    Insignia Properties Trust


                                    By: /s/ C D Vinson
                                       ----------------------------------------
                                       Name:  C D VINSON
                                             ----------------------------------
                                       Title: C O O
                                             ----------------------------------

  
                                    BORROWER


                                    INSIGNIA PROPERTIES TRUST


                                    By: /s/ C D Vinson
                                       ----------------------------------------
                                       Name:  C D VINSON
                                       Title: C O O
                               
                                    GUARANTOR




                              
<PAGE>



                                    FIRST UNION NATIONAL BANK,
                                    As Administrative Agent and Lender



                                    By: /s/ Charles P. Cecil
                                        -----------------------------------
                                        Name:  Charles P. Cecil
                                        Title: SVP



                                     
<PAGE>
                               






                                        LEHMAN COMMERCIAL PAPER INC., as 
                                        Syndication Agent and Lender



                                        By: /s/ Dennis J. Dee
                                           ------------------------------------
                                        Name:  DENNIS J. DEE          
                                        Title: ASSISTANT SECRETARY



                                      
<PAGE>



                                   EXHIBIT A
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                             REVOLVING CREDIT NOTE
                             ---------------------



<PAGE>



                                   EXHIBIT B
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                              NOTICE OF BORROWING
                              -------------------





<PAGE>



                                   EXHIBIT C
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                       NOTICE OF CONVERSION/CONTINUATION
                       ---------------------------------





<PAGE>



                                   EXHIBIT D
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                        OFFICER'S COMPLIANCE CERTIFICATE
                        --------------------------------




<PAGE>



                                   EXHIBIT E
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                           ASSIGNMENT AND ACCEPTANCE
                           -------------------------






<PAGE>



                                   EXHIBIT F
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                               GUARANTY AGREEMENT
                               ------------------







<PAGE>



                                   EXHIBIT G
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                             IPLP PLEDGE AGREEMENT
                             ---------------------





<PAGE>



                                   EXHIBIT H
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                              IPT PLEDGE AGREEMENT
                              --------------------




<PAGE>



                                   EXHIBIT I
                                       TO
                                CREDIT AGREEMENT
                                  BY AND AMONG
                           INSIGNIA PROPERTIES, L.P.,
       FIRST UNION NATIONAL BANK, AS ADMINISTRATIVE AGENT FOR THE LENDERS
                        AND LEHMAN COMMERCIAL PAPER INC.
                                     DATED
                               DECEMBER 30, 1997


                         NOTICE OF ACCOUNT DESIGNATION
                         -----------------------------


<PAGE>
                       Multi-Benefit Realty Fund '87-1 

                            Summaries of Appraisals 

<PAGE>
                                     (a) 

                           Carlin Manor Apartments 
                                Columbus, Ohio 

<PAGE>

Carlin Manor Apartments                                        April 12, 1996
Columbus, Ohio                                                         Page 1

                   SUMMARY OF SALIENT FACTS AND CONCLUSIONS 

<TABLE>
<CAPTION>
<S>                             <C>
PROPERTY NAME:                  Carlin Manor Apartments 

LOCATION OF PROPERTY:           1900 Sunny Court, City of Columbus, Franklin County, Michigan. 

PURPOSE OF THE APPRAISAL:       To estimate the Market Value of the subject. 

PROPERTY RIGHTS APPRAISED:      Fee Simple Estate 

HIGHEST AND BEST USE:           As Vacant - To develop for multi-family use. 

                                As Improved - Considered to be that of the existing improvements. 

SITE DATA AND ZONING:           The subject parcel is approximately 15.0 acres, irregular in shape. 
                                It is accessible from both Heaton Road and Carahan Road, which bisects 
                                the site. The site is level and appears to be free from adverse 
                                easements and encroachments. The site is zoned AR1 Multiple-Family 
                                Residential District. 

IMPROVEMENT DATA:               The subject property consists of 278 dwelling units situated within 
                                18, two-story buildings constructed on slab. The property was 
                                constructed in two phases between 1966 and 1970 and contains 277,480 
                                square feet of rentable area. Currently, the improvements are in 
                                good condition with no major repairs in progress or planned. The 
                                parking lot is asphalt paved with approximately 417 open spaces. 

TENANT DATA:                    The Carlin Manor Apartments cater primarily to adults and families 
                                in the surrounding area. Leases are typically signed for 12-month 
                                terms. As of the date of inspection, the subject was 88% occupied. 

DATE OF VALUE ESTIMATE:         March 28, 1996 
</TABLE>

<PAGE>

Carlin Manor Apartments                                       April 12, 1996
Columbus, Ohio                                                        Page 2

             SUMMARY OF SALIENT FACTS AND CONCLUSIONS (CONTINUED) 

SUMMARY OF STABILIZED PRO FORMA: 

<TABLE>
<CAPTION>
                           TOTALS      PER UNIT 
                        ------------ ---------- 
<S>                     <C>          <C>
Potential Gross 
 Income                  $1,566,140     $5,634 
Vacancy & Credit Loss      (156,614)      (563) 
Employee discounts          (18,540)       (67) 
                        ------------ ---------- 
Effective Gross 
 Income                  $1,390,986     $5,003 
Operating Expenses          890,210      3,202 
                        ------------ ---------- 
Net Operating Income     $  500,766     $1,801 
</TABLE>

VALUE CONCLUSIONS 

<TABLE>
<CAPTION>
<S>                                   <C>
The Income Capitalization Approach:   $4,750,000 
The Sales Comparison Approach:        $4,850,000 
FINAL VALUE ESTIMATE:                 $4,750,000 
</TABLE>

<PAGE>
                                     (b) 

                           Shadow Brook Apartments 
                            West Valley City, Utah 
<PAGE>

Shadowbrook Apartments                                        April 25, 1996
West Valley City, Utah                                                Page 1

                   SUMMARY OF SALIENT FACTS AND CONCLUSIONS 


<TABLE>
<CAPTION>
<S>                             <C>
PROPERTY NAME:                  Shadowbrook Apartments 

LOCATION OF PROPERTY:           3860 S. Redwood Road, West Valley City, Salt Lake County, Utah 

PURPOSE OF THE APPRAISAL:       To estimate the Market Value of the subject. 

PROPERTY RIGHTS APPRAISED:      Fee Simple Estate 

HIGHEST AND BEST USE:           As Vacant - To develop for multifamily use. 

                                As Improved - Considered to be that of the existing improvements. 

SITE DATA AND ZONING:           The subject parcel is irregular in shape and contains approximately 
                                14.78 acres of land predominantly zoned R-M residential, with 
                                a minor piece of C-2 commercial frontage. 

IMPROVEMENT DATA:               The subject consists of 300 units totaling 263,850 square feet 
                                of net rentable area. The structural improvements consist of 14 
                                residential buildings and an office/clubhouse building. Exterior 
                                finish consists of painted stucco siding and ceramic tile roofs. 
                                Additional amenities include a swimming pool, lighted tennis courts, 
                                indoor jacuzzi, fitness room, pool table, one covered parking 
                                space per unit with additional surface spaces, 11 mini-storage 
                                units, concrete walkways, wood perimeter privacy fence, and other 
                                landscaping. The improvements were completed in 1984. 

TENANT DATA:                    The Shadowbrook Apartments cater primarily to adults and families 
                                employed in the surrounding area. Leases are typically signed 
                                for six or 12-month terms. The subject is reported 99% occupied 
                                as of the date of inspection. 

DATE OF VALUE ESTIMATE:         March 29, 1996 
</TABLE>

<PAGE>
             SUMMARY OF SALIENT FACTS AND CONCLUSIONS (CONTINUED) 

Shadowbrook Apartments                                       April 25, 1996
West Valley City, Utah                                               Page 2

SUMMARY OF STABILIZED PRO FORMA: 

<TABLE>
<CAPTION>
                           TOTALS      PER UNIT 
                        ------------ ---------- 
<S>                     <C>          <C>
Potential Gross 
 Income                  $2,018,070     $6,727 
Vacancy & Credit Loss      (100,904)      (336) 
                        ------------ ----------
Effective Gross 
 Income                  $1,917,166     $6,390 
Operating Expenses          770,858      2,569 
                        ------------ ---------- 
Net Operating Income     $1,146,308     $3,821 
</TABLE>

VALUE CONCLUSIONS 

<TABLE>
<CAPTION>
<S>                                   <C>
The Sales Comparison Approach:        $11,600,000 
The Income Capitalization Approach:   $11,750,000 
FINAL VALUE ESTIMATE:                 $11,750,000 
</TABLE>

      NOTE: Market value estimate assumes $111,500 of deferred maintenance has
been cured. 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission