ECLIPSE FINANCIAL ASSET TRUST
N-30D, 1996-03-08
Previous: RESORTS INTERNATIONAL HOTEL FINANCING INC, 10-K405, 1996-03-08
Next: VICTORY PORTFOLIOS, 497, 1996-03-08



<PAGE>
ANNUAL REPORT
DECEMBER 31, 1995
<PAGE>
TABLE OF CONTENTS

<TABLE>
<S>                                                                                                <C>
Chairman's Letter................................................................................          2

Review of Eclipse Funds

    Ultra Short Term Income Fund.................................................................          4

    Balanced Fund................................................................................          6

    Growth and Income Fund.......................................................................          8

    Equity Fund..................................................................................         10

Statements of Net Assets

    Ultra Short Term Income Fund.................................................................         12

    Balanced Fund................................................................................         16

    Growth and Income Fund.......................................................................         25

    Equity Fund..................................................................................         28

Statements of Operations.........................................................................         34

Statements of Changes in Net Assets..............................................................         35

Notes to Financial Statements....................................................................         37

  Selected Financial Information

    Ultra Short Term Income Fund.................................................................         40

    Balanced Fund................................................................................         41

    Growth and Income Fund.......................................................................         42

    Equity Fund..................................................................................         43

Independent Auditor's Report.....................................................................         44

Trustees and Officers............................................................................         45

Towneley Capital Management, Inc., Investment Manager............................................         46

Glossary.........................................................................................         47
</TABLE>

- --------------------------------------------------------------------------------

                                                                               1
<PAGE>
CHAIRMAN'S LETTER

Dear Fellow Shareholder:

Last year was a good one for the American stock markets. In fact, as measured by
the  Standard and Poor's 500 Index, 1995 ranked in the top 10% for calendar year
equity market returns over the past seventy years.

The market was driven by a number of factors:

  1. Relatively low  and declining  interest  rates prevalent  in 1995  were  an
     inducement to equity and bond investing.

  2. The  lower interest rates benefited  financial companies such as commercial
     banks, thrifts,  and  savings and  loans,  by increasing  loan  volume  and
     lowering their financing costs, leading to higher profit margins.

  3. Corporate restructurings have allowed many companies to lower their cost of
     operations,  which  has  helped earnings  growth.  Although  companies have
     restructured in various ways, the  most significant trend in  restructuring
     is  the use of  technology to enhance  production. This has  led to a large
     number of employees taking early retirement or being laid off.

  4. The increased  use  of technology  has  strengthened revenue  and  earnings
     growth  of technology companies. This growth was a continuation of the 1994
     trend and was recognized  by the equity  markets. Technology stocks  soared
     during the year.

  5. The technology sector in most equity indexes was one of the largest factors
     in  their return,  and became  a larger  proportional component  of various
     stock indexes.

We do not know how  long these trends will continue,  or whether the support  of
these  sectors in the equity  market is in line  with the true relative economic
growth of the companies. We also do not know the potential impact on the  equity
market  of the  layoffs, early  retirements, slower  consumer spending  and high
levels  of  consumer  debt.  But  history  suggests  that  a  sluggish  economic
environment and slower corporate earnings growth lie ahead.

MARKET CYCLES AND INVESTMENT STYLES

Just  as the stock market has cycles, so do investment styles. Investment styles
are often characterized  as either  "growth" or "value."  "Growth" investing  is
generally  defined as investing in equities with high price to book value and/or
high price to earnings ratios, while  "value" investing is generally defined  as
investing  in equities with low price to book value and/or low price to earnings
ratios. The strength  in the market  this year has  largely been "growth"  stock
driven,  with a particular focus  on technology. On the  value side, the finance
sector benefited. Timing the market  or sectors is a  risky strategy and one  in
which we do not participate.

Our  approach has  been and remains  value-driven, using a  "bottom-up" style of
stock selection. That means that we choose companies based on an examination  of
their  assets, revenues and  earnings relative to current  market prices. We add
stocks to our portfolios that we calculate are undervalued.

Over time, we  continue to monitor  our portfolios carefully,  and when a  stock
becomes  overvalued we rebalance the  portfolio, replacing the overvalued stocks
with undervalued ones. This rebalancing may result in missing part of the  short
term  price momentum;  however, we believe  it is  in the best  interests of our
shareholders to maintain the undervalued characteristics of the portfolios.

- ---------------------------------------------------------

2
<PAGE>
Our returns, based  on our strategy  of selecting value  stocks, were very  good
this  year. However, because the 1995  market rewarded technology and other high
growth stocks that do not fit with our value-oriented investment philosophy, our
stock and balanced funds results trailed several market benchmarks.

We believe  that  our  consistent,  value-centered  approach  will,  over  time,
continue  to provide  solid returns at  lower risk than  other, more aggressive,
investment strategies. As  you can see  from the enclosed  statistics, the  risk
inherent  in  our  three stock  funds,  as  measured by  standard  deviation, is
substantially lower than  that of  the market  and mutual  fund indices  against
which they are measured.

THE FUTURE

As  many of  you know, the  Eclipse fund "family"  has now grown  to four funds.
We're pleased with the  reception of our two  latest additions, the Ultra  Short
Term Income Fund and the Growth and Income Fund.

  - The Eclipse Ultra Short Term Income Fund had excellent absolute and relative
    returns  this year.  We expect  good growth  in both  assets and shareholder
    numbers when investors  start to  seek safety, liquidity,  and returns  from
    fixed income.

  - We  saw  continued and  growing interest  in the  Eclipse Balanced  Fund for
    401(k) and  IRA programs,  where individuals  wish to  have us  consistently
    rebalance  to a  60% value  equity and 40%  short term  bond portfolio. Such
    asset allocation funds are growing  in popularity, as increasing numbers  of
    Americans in their middle years focus on investment for a secure retirement,
    but do not wish to make the asset allocation decision themselves.

  - The  Growth and Income Fund, new last  year, is an exciting offering for us.
    It is  a 100%  equity portfolio  using  the same  strategies as  the  equity
    portion of the Balanced Fund. We expect interest in this fund to continue to
    grow,  as investors increasingly appreciate the benefits inherent in "value"
    investing, but desire to create their  own "balance." They may choose to  do
    this with municipal or other fixed income funds.

  - Lastly, the Eclipse Equity Fund's value style has been out of favor for some
    time.  Most small company  mutual funds focus on  growth and price momentum;
    such funds have produced superior results  in recent years when compared  to
    the  Equity Fund,  which focuses on  assets and revenues  relative to market
    price. We are unable to predict style shifts, but when the markets move away
    from excessive valuation  and speculation,  we believe this  fund will  show
    better relative results.

We  thank you for your continued confidence in  the Eclipse Funds and wish you a
successful and financially rewarding 1996.

Sincerely,

[Signature to come]

Wesley G. McCain
Chairman

- --------------------------------------------------------------------------------

                                                                               3
<PAGE>
REVIEW OF ECLIPSE ULTRA SHORT TERM
INCOME FUND

The Eclipse Ultra Short Term Income Fund is managed with the three objectives of
seeking  a high level  of current income, preserving  capital, and maintaining a
relatively stable net asset value.

To meet  these  objectives,  the Ultra  Short  Term  Income Fund  invests  in  a
portfolio of short term, high quality fixed income securities.

Completing its first full year of operation, the Eclipse Ultra Short Term Income
Fund's  total return was  7.8%, outperforming the  Lipper Ultra Short Obligation
Fund Average,  which had  a return  of 6.6%.  The fund  ranked third  among  the
eighteen funds averaged for total return, and ranked sixth on a yield basis.

At year end, the Fund's duration was 0.89 years, and its dollar weighted average
maturity was 362 days.
- ----------------------------------------------
LARGEST INDUSTRY HOLDINGS -- 12/31/95                             % OF PORTFOLIO
- ------------------------------------------------------------

<TABLE>
<S>                                            <C>
U.S. Federal Agency..........................       25.4%
Finance......................................       12.6
U.S. Treasury................................       12.0
Consumer Non-Durables........................       10.4
</TABLE>

- ----------------------------------------------------

- --------------------------------------------------------------------------------
PERFORMANCE AND RISK DATA
PERIOD ENDING DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                    TOTAL RETURN(1)
                                                    1 YEAR  RISK(2)
<S>                                                 <C>     <C>
- -------------------------------------------------------------------
Eclipse Ultra Short Term Income Fund (3,4)........  7.8   %  1.0   %
Lipper Ultra Short Obligation Funds Average (5)...  6.6      0.2
3 Month Treasury Bill.............................  6.0      0.1
1 Year Treasury Bill..............................  7.9      0.6
</TABLE>

- ------------
1) With income reinvested.

2) Annualized standard deviation of monthly return.

3) The Fund's inception was 12/27/94; its annualized total return through
12/31/95 was 7.7%.

4) Net of management fee waived and after expense reimbursement by manager. For
   the year ended December 31, 1995 this amounted to 1.67% of annualized average
   net assets.

5) After all expenses.
- --------------------------------------------------------------------------------

- ---------------------------------------------------------

4
<PAGE>
                        GROWTH OF $10,000 SINCE INCEPTION
           ECLIPSE ULTRA SHORT TERM INCOME FUND WITH INCOME REINVESTED

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
               ECLIPSE ULTRA SHORT TERM INCOME       1 YR. T-BILL
<S>        <C>                                       <C>
Dec-94                                       10,000         10,000
Jan-95                                       10,100         10,100
Feb-95                                       10,151         10,189
Mar-95                                       10,200         10,248
Apr-95                                       10,301         10,307
May-95                                       10,402         10,399
Jun-95                                       10,453         10,458
Jul-95                                       10,453         10,510
Aug-95                                       10,504         10,560
Sep-95                                       10,556         10,603
Oct-95                                       10,660         10,667
Nov-95                                       10,713         10,730
Dec-95                                       10,784         10,790
</TABLE>

All  returns  represent past  performance, which  are  not predictive  of future
results. Investment returns and share price will vary and shares, when redeemed,
may be worth more or less than their cost.

- --------------------------------------------------------------------------------
PER SHARE DIVIDEND INFORMATION -- 1995
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                           <C>
Income dividends............................................................................  $  0.1139
Short-term capital gain dividends...........................................................     --
Long-term capital gain dividends............................................................     --
                                                                                              ---------
Total 1995 dividends........................................................................  $  0.1139
                                                                                              ---------
                                                                                              ---------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                                               5
<PAGE>
REVIEW OF ECLIPSE BALANCED FUND

The Eclipse Balanced Fund was up 23%  in 1995. Since inception it has had  about
the same return as the Lipper Balanced Fund Index with less risk, as measured by
annualized standard monthly deviation.

For  the three and five year periods  ending December, 1995, we outperformed the
Lipper Balanced Fund Index by a wide margin.

As with Eclipse Equity and Eclipse  Growth and Income Funds, the equity  portion
of  the  Balanced  Fund was  overweighted  in some  underperforming  sectors and
underweighted in sectors that outperformed. (See discussion under those funds.)

Our continuing commitment to invest  in shorter duration bonds also  contributed
to  the shortfall. This strategy protects investors  in a stock and bond markets
downturn, but investors do not participate in the strong returns that long  term
bonds  can provide, as  they did this  year. We remain  confident that our asset
allocation mix of 60% large capitalization stocks and 40% short term  government
and  investment grade corporate bonds will  continue to provide excellent income
and growth in capital over time with relatively low risk levels.

- --------------------------------------------------------------------------------
COMPARATIVE EQUITY INDUSTRY HOLDINGS AS A PERCENT OF ENTIRE PORTFOLIO

<TABLE>
<CAPTION>
                                          12/31/95   12/31/94    CHANGE
<S>                                       <C>        <C>        <C>
- ------------------------------------------------------------------------
Utilities...............................     20.8%         1.1%   +19.7%
Retail Trade............................      9.4         12.2     -2.8
Electronic Technology...................      5.6         15.0     -9.4
Consumer Non-Durables...................      3.4          2.4     +1.0
Finance.................................      3.2          0.0     +3.2
Energy Minerals.........................      1.9          9.8     -7.9
Process Industries......................      0.8          6.4     -5.6
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
PERFORMANCE AND RISK DATA
PERIOD ENDING DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                   ANNUALIZED TOTAL RETURN(1)
                                                                                        INCEPTION
                                                                                           TO
                                                     1 YEAR      3 YEARS     5 YEARS    12/95(2)    RISK(2,3)
<S>                                                 <C>         <C>         <C>         <C>         <C>
- -----------------------------------------------------------------------------------------------------
Eclipse Balanced Fund (4,5).......................      23.0%       12.9%       14.3%       11.5%        6.7%
Lipper Balanced Fund Index (4)....................      24.6        10.7        12.9        11.4         7.7
Merrill Lynch 3-5 Year Government Bond Index......      16.1         7.2         8.8         9.5         3.8
Standard & Poor's 500 Index.......................      37.5        15.3        16.6        14.2        11.7
3 Month Treasury Bill.............................       6.0         4.5         4.7         5.7         0.6
</TABLE>

- ------------
1) With income reinvested.

2) May 1, 1989 to December 31, 1995

3) Annualized standard deviation of monthly return.

4) After all expenses.

5) Net of management  fee waived  equivalent to  0.8%, 0.8%,  0.8%, 0.8%,  0.5%,
   0.4%,  and  0.3% of  average  net assets  for  the years  1989  through 1995,
   respectively. Returns are also net of reimbursed expenses equivalent to 0.84%
   of average net assets in 1989 and 0.05% of average net assets in 1990.
- --------------------------------------------------------------------------------

- ---------------------------------------------------------

6
<PAGE>
                        GROWTH OF $10,000 SINCE INCEPTION
                  ECLIPSE BALANCED FUND WITH INCOME REINVESTED

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
              ECLIPSE BALANCED      ML 3-5 YR. CORP     S&P 500
<S>        <C>                     <C>                 <C>
Apr-89                     10,000              10,000     10,000
Dec-89                     10,445              10,891     11,683
Dec-90                     10,596              11,766     11,312
Dec-91                     12,812              13,536     14,768
Dec-92                     14,353              14,641     15,900
Dec-93                     16,803              16,085     17,820
Dec-94                     16,807              15,820     17,718
Dec-95                     20,673              18,757     24,350
</TABLE>

All returns  represent past  performance,  which are  not predictive  of  future
results. Investment returns and share price will vary and shares, when redeemed,
may be worth more or less than their cost.

- --------------------------------------------------------------------------------
PER SHARE DIVIDEND INFORMATION -- 1995
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                           <C>
Income dividends............................................................................  $  0.6436
Short-term capital gain dividends...........................................................     0.2051
Long-term capital gain dividends............................................................     0.3554
                                                                                              ---------
Total 1995 dividends........................................................................  $  1.2041
                                                                                              ---------
                                                                                              ---------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                                               7
<PAGE>
REVIEW OF ECLIPSE GROWTH AND
INCOME FUND

The  Eclipse Growth and Income  Fund is managed with  the long term objective of
seeking a high total return -- including both capital gains and current dividend
income  --  from   a  portfolio   composed  entirely   of  undervalued,   larger
capitalization  stocks. In  its first  full year  of operation  the Fund  was up
26.8%.

In 1995 the Fund achieved 88% of the return of the Lipper Growth and Income Fund
Index, with less risk, as measured by annualized monthly standard deviation  for
the year.

Several  factors contributed to the performance of  this fund: First, it was not
fully invested in equities until the second quarter. Second, and similar to  our
other funds, the Growth and Income Fund was overweighted in some underperforming
sectors,  such as retail trade, and  underweighted in sectors such as electronic
technology and finance, which led the markets. In 1995, we reduced our  holdings
in electronic technology stocks as some stocks became overvalued. As a result of
this  rebalancing,  we did  not  participate in  some  of the  short  term price
movement of that industry.

We have in recent years been reluctant to invest heavily in the financial sector
due to  the difficulty  of assessing  the quality  of assets  held at  financial
institutions.  This difficulty has become aggravated by the ability of companies
to alter  their balance  sheet  risk overnight  through  the use  of  derivative
securities.  We  recently have  developed measures  which we  believe adequately
determine the  risk associated  with  a portfolio  of investments  in  financial
institutions,  which  will allow  us to  have a  stronger participation  in this
sector.

The strategy of the Eclipse Growth  and Income Fund is value-based. The  concept
behind  our value-oriented investment  process is to  select companies which are
economically undervalued and have  -- or are expected  to have -- above  average
profitability.  In  theory and  historical practice,  owning companies  that are
undervalued and have high profitability  offers superior investment returns.  We
continue  to believe  that our undervalued  securities have  solid prospects for
long term capital appreciation.
- ----------------------------------------------
LARGEST INDUSTRY HOLDINGS -- 12/31/95                             % OF PORTFOLIO
- ------------------------------------------------------------

<TABLE>
<S>                                            <C>
Utilities....................................       19.6%
Retail Trade.................................       16.6
Electronic Technology........................       13.0
Producer Manufacturing.......................        7.2
Commercial Services..........................        6.8
</TABLE>

- ----------------------------------------------------

- --------------------------------------------------------------------------------
PERFORMANCE AND RISK DATA
PERIOD ENDING DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                    TOTAL RETURN(1)
                                                    1 YEAR   RISK(2)
<S>                                                 <C>      <C>
- -------------------------------------------------------------------
Eclipse Growth and Income Fund (3,4)..............   26.8%     4.2%
Lipper Growth and Income Fund Index (5)...........   30.5      5.0
Standard & Poor's 500 Index.......................   37.5      4.9
3 Month Treasury Bill.............................    6.0      0.1
</TABLE>

- ------------
1) With income reinvested.

2) Annualized standard deviation of monthly return.

3) The Fund's inception was 12/27/94; its annualized total return through
12/31/95 was 26.5%.

4) Net of management fee waived and after expense reimbursement by manager. For
   the year ended December 31, 1995 this amounted to 0.95% of annualized average
   net assets.

5) After all expenses.
- --------------------------------------------------------------------------------

- ---------------------------------------------------------

8
<PAGE>
                        GROWTH OF $10,000 SINCE INCEPTION
              ECLIPSE GROWTH AND INCOME FUND WITH INCOME REINVESTED

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
               ECLIPSE GROWTH AND INCOME        S&P 500
<S>        <C>                                 <C>
Dec-94                                 10,000     10,000
Jan-95                                 10,000     10,260
Feb-95                                 10,190     10,658
Mar-95                                 10,460     10,974
Apr-95                                 10,830     11,293
May-95                                 10,991     11,739
Jun-95                                 11,271     12,015
Jul-95                                 11,741     12,415
Aug-95                                 11,811     12,448
Sep-95                                 12,212     12,970
Oct-95                                 12,322     12,925
Nov-95                                 12,521     13,493
Dec-95                                 12,684     13,743
</TABLE>

All returns  represent past  performance,  which are  not predictive  of  future
results. Investment returns and share price will vary and shares, when redeemed,
may be worth more or less than their cost.

- --------------------------------------------------------------------------------
PER SHARE DIVIDEND INFORMATION -- 1995
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                           <C>
Income dividends............................................................................  $  0.1059
Short-term capital gain dividends...........................................................     0.2640
Long-term capital gain dividends............................................................     --
                                                                                              ---------
Total 1995 dividends........................................................................  $  0.3699
                                                                                              ---------
                                                                                              ---------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                                               9
<PAGE>
REVIEW OF ECLIPSE EQUITY FUND

The Eclipse Equity Fund was up 19.7% for the year.

We  continue to concentrate our efforts in our definition of value stocks, which
did not  do as  well this  year as  growth stocks  did. Therefore,  our  results
trailed  the performance of the small  capitalization indexes for the year ended
December 31, 1995.

We had substantial holdings in such  sectors as retail trade (15.2%),  utilities
(11.2%),  and commercial services (11.2%),  which underperformed the market, and
were underweighted in  the electronic technologies  (8.2%) and financial  (4.4%)
sectors, which led the indexes.

During  the year we  took profits in  some electronic technology  stocks as they
became overvalued according  to our investment  criteria, reducing our  holdings
from  11.6% of the portfolio  in December, 1994 to 8.2%  in December, 1995. As a
result of this rebalancing,  we did not  participate in much  of the short  term
momentum of that group.

As  we mentioned  in our review  of the Eclipse  Growth and Income  Fund, we had
previously been reluctant to invest heavily  in the financial sector due to  the
difficulty of assessing the quality of assets held at financial institutions. We
recently  have  developed  measures which  we  believe will,  for  our purposes,
adequately determine  the  risk  associated with  a  diversified  investment  in
financial  institutions, and this will allow us to have a stronger participation
in this sector in the future.

The strategy of the Eclipse Equity Fund is to select small company value stocks.
By contrast,  our investment  style  attribution analysis  of the  Lipper  Small
Company  Growth Fund  Index and  the Russell 2000  Index indicates  that most of
their returns  are  attributed  to  growth  styles  and/or  to  mid-  to  larger
capitalization  growth stocks. We believe, therefore, that these indexes are not
appropriate comparative measures, and that the S&P Small Cap 600 Index is a more
accurate benchmark. From inception to date the Eclipse Equity Fund  outperformed
the  Standard & Poor's  600 Index with only  58% of the risk  as measured by the
annualized standard deviation.

We continue to believe that our undervalued securities have solid prospects  for
long term capital appreciation.

Highlighted in the following table are the six largest industry holdings for the
fund  at year end 1995 and 1994, and  the change in the portfolio of the largest
holdings from a year ago.

- --------------------------------------------------------------------------------
COMPARATIVE INDUSTRY HOLDINGS -- % OF PORTFOLIO

<TABLE>
<CAPTION>
                                                    12/31/95    12/31/94     CHANGE
<S>                                                 <C>         <C>         <C>
- -------------------------------------------------------------------------------------
Retail Trade......................................      15.2%       17.7%       -2.5%
Utilities.........................................      11.2         1.0       +10.2
Commercial Services...............................      11.2         7.9        +3.3
Consumer Durables.................................       9.3         5.4        +3.9
Electronic Technology.............................       8.2        11.6        -3.4
Producer Manufacturing............................       6.9         4.5        +2.4
Transportation....................................       4.0         6.3        -2.3
Consumer Non-Durables.............................       3.4         9.6        -6.2
Energy Minerals...................................       2.1         9.5        -7.4
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

10
<PAGE>
- --------------------------------------------------------------------------------
PERFORMANCE AND RISK DATA
PERIOD ENDING DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                 ANNUALIZED TOTAL RETURN(1)
                                                                                     INCEPTION
                                                                                        TO
                                                     1 YEAR    3 YEARS    5 YEARS    12/95(2)   RISK(2,3)
<S>                                                 <C>        <C>        <C>        <C>        <C>
- -----------------------------------------------------------------------------------------------------
Eclipse Equity Fund (4,5).........................     19.7%      10.1%      15.9%       9.8%      10.9%
Lipper Small Company Growth Fund Index (4)........     31.4       15.2       20.4       11.9       17.0
Standard & Poor's Small Cap 600 Index.............     28.6       12.5       19.9        7.2       18.8
Standard & Poor's 500 Index.......................     37.5       15.3       16.6       12.9       14.2
3 Month Treasury Bill.............................      6.0        4.5        4.7        6.1        0.6
</TABLE>

- ------------
1) With income reinvested.

2) January 31, 1987 to December 31, 1995

3) Annualized standard deviation of monthly return.

4) After all expenses.

5) Net of management fee waived in 1987 equivalent to 0.1% of average net
assets.
- --------------------------------------------------------------------------------

                        GROWTH OF $10,000 SINCE INCEPTION
                   ECLIPSE EQUITY FUND WITH INCOME REINVESTED

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
             ECLIPSE EQUITY     S&P 600    S&P 500
<S>        <C>                 <C>        <C>
Jan-87                 10,000     10,000     10,000
Dec-87                  9,723      7,670      9,277
Dec-88                 10,957      8,977     10,837
Dec-89                 12,757     10,007     14,249
Dec-90                 11,016      7,463     13,797
Dec-91                 14,449     10,887     18,012
Dec-92                 17,249     13,003     19,394
Dec-93                 20,183     15,293     21,331
Dec-94                 19,223     14,401     21,610
Dec-95                 23,009     18,521     29,698
</TABLE>

All returns  represent past  performance,  which are  not predictive  of  future
results. Investment returns and share price will vary and shares, when redeemed,
may be worth more or less than their cost.
- --------------------------------------------------------------------------------
PER SHARE DIVIDEND INFORMATION -- 1995
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                           <C>
Income dividends............................................................................  $  0.0672
Short-term capital gain dividends...........................................................     0.1488
Long-term capital gain dividends............................................................     0.3684
                                                                                              ---------
Total 1995 dividends........................................................................  $  0.5844
                                                                                              ---------
                                                                                              ---------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                                              11
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
ULTRA SHORT TERM INCOME FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

                         U.S. CORPORATE BONDS (45.66%)
<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>

CONSUMER NON-DURABLES (10.44%)
 Coca-Cola Company (The) Notes, 7.75%, due
  02/15/96........................................  $    100,000   $    100,273
 Heinz (H.J.) Company Notes, 5.50%, due
  09/15/97........................................        50,000         50,071
 Hertz Corporation Senior Notes, 9.125%, due
  08/01/96........................................       100,000        101,992
 PepsiCo, Inc. Notes, 6.875%, due 05/15/97........       100,000        102,011
 Procter & Gamble Company Notes, 6.85%, due
  06/01/97........................................        25,000         25,509
 Ralston Purina Company Notes, 9.00%, due
  06/15/96........................................       100,000        101,437
                                                                   ------------
                                                                        481,293
                                                                   ------------

ELECTRONIC TECHNOLOGY (4.38%)
 IBM Corporation Notes, 6.375%, due 11/01/97......       100,000        101,620
 Martin Marietta Technologies, Inc. Notes, 8.50%,
  due 03/01/96....................................       100,000        100,464
                                                                   ------------
                                                                        202,084
                                                                   ------------

FINANCE (12.64%)
 Avco Financial Services, Inc. Senior Notes,
  8.85%, due 02/01/96.............................        50,000         50,123

<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>

FINANCE (CONT'D)
 Chrysler Financial Corporation Notes, 5.375%, due
  10/15/98........................................  $     50,000   $     49,469
 Fireman's Fund Mortgage Corporation Notes, 8.25%,
  due 11/01/96....................................       100,000        101,896
 General Motors Corporation Notes, 7.625%, due
  02/15/97........................................       100,000        102,221
 Household Finance Corporation Notes, 7.80%, due
  11/01/96........................................       100,000        101,862
 International Lease Finance Corporation Senior
  Notes, 6.50%, due 07/15/97......................        75,000         76,010
 U.S. Leasing International, Inc. Notes, 8.75%,
  due 05/01/96....................................       100,000        100,965
                                                                   ------------
                                                                        582,546
                                                                   ------------

HEALTH TECHNOLOGY (3.33%)
 American Home Products Corporation Notes, 6.875%,
  due 04/15/97....................................       100,000        101,743
 Lilly (Eli) & Company Notes, 6.75%, due
  11/15/99........................................        50,000         51,878
                                                                   ------------
                                                                        153,621
                                                                   ------------

INDUSTRIAL SERVICES (1.66%)
 WMX Technologies, Inc. Notes, 7.125%, due
  03/22/97........................................        75,000         76,475
                                                                   ------------
</TABLE>

- ---------------------------------------------------------

12
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                    ULTRA SHORT TERM INCOME FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>

PRODUCER MANUFACTURING (1.15%)
 Xerox Corporation Notes, 9.625%, due 09/01/97....  $     50,000   $     53,256
                                                                   ------------

RETAIL TRADE (5.32%)
 Penney (J.C.) Company Notes, 5.375%, due
  11/15/98........................................       100,000         99,351
 Sears Roebuck & Company Notes, 8.55%, due
  08/01/96........................................        70,000         71,214
 Wal-Mart Stores, Inc. Notes, 5.50%, due
  03/01/98........................................        75,000         74,942
                                                                   ------------
                                                                        245,507
                                                                   ------------

<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>

UTILITIES (6.74%)
 MCI Communications Senior Notes, 7.625%, due
  11/07/96........................................  $     50,000   $     50,905
 New England Telephone & Telegraph Notes, 6.25%,
  due 12/15/97....................................       100,000        101,270
 Sonat, Inc. Notes, 9.50%, due 08/15/99...........        50,000         55,689
 Transcontinental Gas Pipeline Company Notes,
  9.00%, due 11/15/96.............................       100,000        102,805
                                                                   ------------
                                                                        310,669
                                                                   ------------
 Total U.S. Corporate Bonds
  (Cost $2,098,988)...............................                 $  2,105,451
                                                                   ------------
</TABLE>

                              YANKEE BONDS (4.34%)
<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>

PROCESS INDUSTRIES (2.17%)
 Dow Capital B.V. Notes, 5.75%, due 09/15/97......  $    100,000   $     99,919
                                                                   ------------

<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>

PRODUCER MANUFACTURING (2.17%)
 Hanson Overseas B.V. Notes, 5.50%, due
  01/15/96........................................  $    100,000   $     99,991
                                                                   ------------
 Total Yankee Bonds (Cost $199,444)...............                 $    199,910
                                                                   ------------
</TABLE>

                 UNITED STATES GOVERNMENT OBLIGATIONS (12.01%)
<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>
 United States Treasury Note, 7.875%, due
  02/15/96........................................  $    100,000   $    100,313
 United States Treasury Note, 5.125%, due
  03/31/96........................................        75,000         74,976

<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>
 United States Treasury Note, 7.625%, due
  04/30/96........................................  $    100,000   $    100,812
 United States Treasury Note, 7.375%, due
  05/15/96........................................       100,000        100,781
</TABLE>

- --------------------------------------------------------------------------------

                                                                              13
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
ULTRA SHORT TERM INCOME FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>
 United States Treasury Note, 6.00%, due
  06/30/96........................................  $     75,000   $     75,281
 United States Treasury Note, 6.375%, due
  06/30/97........................................       100,000        101,688
                                                                   ------------

<CAPTION>
                                                                      VALUE
                                                                     (NOTE 1)
<S>                                                 <C>            <C>
 Total United States Government Obligations (Cost
  $551,963).......................................                 $    553,851
                                                                   ------------
</TABLE>

                           FEDERAL AGENCIES (25.37%)
<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>
 Federal Home Loan Bank, 6.85%, due 02/25/97......  $    300,000   $    305,057
 Federal Home Loan Mortgage Corporation, 7.24%,
  due 02/05/96....................................       155,000        155,276
 Federal Home Loan Mortgage Corporation, 6.18%,
  due 11/18/97....................................       150,000        151,951
 Federal Land Bank, 7.95%, due 10/21/96...........       100,000        102,111
 Federal National Mortgage Association, 8.45%, due
  10/21/96........................................       200,000        204,793

<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)
<S>                                                 <C>            <C>
 Federal National Mortgage Association (V.R.)
  5.72%, due 12/14/98.............................  $    100,000   $     99,943
 Student Loan Marketing Association (V.R.), 5.40%,
  due 10/30/97....................................       100,000        100,219
 Student Loan Marketing Association (V.R.), 5.40%,
  due 01/21/98....................................        50,000         50,117
                                                                   ------------
 Total Federal Agencies (Cost $1,168,985).........                 $  1,169,467
                                                                   ------------
</TABLE>

                         SHORT-TERM INVESTMENTS (1.74%)

<TABLE>
<CAPTION>
                                                        FACE          VALUE
                                                       AMOUNT        (NOTE 1)

<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS (1.74%)
 State Street Bank and Trust Company, 4.25%, due
  01/02/96
  (collateralized by $62,000 U.S. Treasury Bonds,
  8.75%, due 05/15/17)............................  $     80,228   $     80,228
                                                                   ------------
 Total Short-Term Investments (Cost $80,228)......                 $     80,228
                                                                   ------------
</TABLE>

- ---------------------------------------------------------

14
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                    ULTRA SHORT TERM INCOME FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>                                                 <C>            <C>
 Total Investments (89.12%) (Cost $4,099,608+)....                 $  4,108,907
 Other Assets (11.63%)
 Cash.............................................                        2,000
 Fund shares sold.................................                      401,397
 Interest receivable..............................                       73,366
 Receivable from advisor..........................                       33,255
 Deferred organization expenses...................                       26,236
                                                                   ------------
 Total assets.....................................                    4,645,161
                                                                   ------------

 Liabilities (0.75%)
 Payable for deferred organization expenses.......                       12,634
 Fund shares redeemed.............................                          793
 Dividends payable................................                           55
 Accrued expenses.................................                       21,195
                                                                   ------------
 Total liabilities................................                       34,677
                                                                   ------------
 Net Assets (100.00%) 2,262,377 shares outstanding
  (Note 3)........................................                 $  4,610,484
                                                                   ------------
                                                                   ------------
 Net Asset Value, offering and redemption price
  per share.......................................                        $2.04
                                                                   ------------
                                                                   ------------
</TABLE>

+ The  cost stated  also represents  the aggregate  cost for  federal income tax
  purposes. Aggregate unrealized appreciation  and depreciation of  investments,
  based  on  cost  for federal  income  tax  purposes, are  $14,058  and $4,759,
  respectively.

  See notes to financial statements.

- --------------------------------------------------------------------------------

                                                                              15
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
BALANCED FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

                             COMMON STOCKS (59.71%)
<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>         <C>

COMMERCIAL SERVICES (3.08%)
 Kelly Services, Inc. Class A.....................     17,700   $      491,175
 Supervalu, Inc...................................     32,500        1,023,750
 Sysco Corporation................................     34,800        1,131,000
                                                                --------------
                                                                     2,645,925
                                                                --------------

CONSUMER DURABLES (1.67%)
 Honda Motor Co., Ltd.............................     28,000        1,176,000
 Volvo AB, ADR....................................     12,400          255,363
                                                                --------------
                                                                     1,431,363
                                                                --------------

CONSUMER NON-DURABLES (3.39%)
 ConAgra, Inc.....................................     32,100        1,324,125
 IBP, Inc.........................................     15,100          762,550
 Universal Corporation............................     23,300          567,938
 Whitman Corporation..............................     11,000          255,750
                                                                --------------
                                                                     2,910,363
                                                                --------------

ELECTRONIC TECHNOLOGY (5.58%)
 Avnet Inc........................................     19,600          877,100
 Digital Equipment Corporation*...................     15,800        1,013,175
 Gateway 2000, Inc.*..............................     28,400          695,800
 Polaroid Corporation.............................     23,500        1,113,312
 SCI Systems, Inc.*...............................     14,000          434,000
 United Technologies Corporation..................      7,000          664,125
                                                                --------------
                                                                     4,797,512
                                                                --------------

ENERGY MINERALS (1.91%)
 Kerr-McGee Corporation...........................      9,700          615,950
 Occidental Petroleum Corporation.................     16,000          342,000
 Panhandle Eastern Corporation....................      5,000          139,375
 USX-Marathon Group...............................     27,800          542,100
                                                                --------------
                                                                     1,639,425
                                                                --------------

<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>         <C>

FINANCE (3.22%)
 Bear Stearns Companies Inc. (The)................     12,300   $      244,462
 Great Western Financial Corporation..............     19,600          499,800
 National City Corporation........................     15,400          510,125
 SouthTrust Corporation...........................     19,600          502,250
 USF&G Corporation................................     29,200          492,750
 Washington Mutual, Inc...........................     17,800          513,975
                                                                --------------
                                                                     2,763,362
                                                                --------------

HEALTH SERVICES (2.28%)
 Bergen Brunswig Corporation Class A..............     20,700          514,913
 Cardinal Health, Inc.............................     17,400          952,650
 McKesson Corporation.............................      9,700          491,062
                                                                --------------
                                                                     1,958,625
                                                                --------------

INDUSTRIAL SERVICES (0.58%)
 Fluor Corporation................................      7,600          501,600
                                                                --------------

NON-ENERGY MINERALS (0.29%)
 Manville Corporation*............................     19,200          252,000
                                                                --------------

PROCESS INDUSTRIES (0.83%)
 Terra Industries, Inc............................     15,500          218,938
 Union Carbide Corporation........................     13,100          491,250
                                                                --------------
                                                                       710,188
                                                                --------------

PRODUCER MANUFACTURING (3.15%)
 Canadian Pacific, Ltd............................     28,000          507,500
 Cummins Engine Company, Inc......................     26,000          962,000
 Johnson Controls, Inc............................     18,000        1,237,500
                                                                --------------
                                                                     2,707,000
                                                                --------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

16
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                   BALANCED FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>         <C>

RETAIL TRADE (9.37%)
 American Stores Co...............................     17,500   $      468,125
 Eckerd Corporation*..............................     12,100          539,963
 Food Lion, Inc. Class A..........................     98,000          560,442
 Giant Food Inc. Class A..........................     16,100          507,150
 Kroger Company (The)*............................     27,600        1,035,000
 Rite Aid Corporation.............................     30,700        1,051,475
 Safeway, Inc.*...................................     20,000        1,030,000
 Smith's Food & Drug Centers, Inc.................     13,300          335,825
 Vons Companies, Inc.*............................     19,000          536,750
 Walgreen Company.................................     32,800          979,900
 Winn-Dixie Stores, Inc...........................     27,300        1,006,687
                                                                --------------
                                                                     8,051,317
                                                                --------------

TECHNOLOGY SERVICES (0.91%)
 Arrow Electronics, Inc.*.........................     18,200          784,875
                                                                --------------

TRANSPORTATION (2.62%)
 Federal Express Corporation*.....................     12,600          930,825
 KLM Royal Dutch Airlines, ADR....................     30,000        1,057,500
 Northwest Airlines Corporation*..................      5,200          265,200
                                                                --------------
                                                                     2,253,525
                                                                --------------

UTILITIES (20.83%)
 Allegheny Power System, Inc......................     41,700        1,193,663
 American Electric Power Company, Inc.............     25,700        1,040,850

<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>         <C>

UTILITIES (CONT'D)
 Central Illinois Public Service Company Inc......      7,100   $      276,900
 CMS Energy Corporation...........................     25,900          773,762
 Central & South West Corporation.................     33,100          922,663
 Coastal Corporation (The)........................     23,000          856,750
 Columbia Gas System, Inc. (The)*.................     24,400        1,070,550
 DQE..............................................     32,800        1,008,600
 Detroit Edison Company...........................     26,700          921,150
 FPL Group, Inc...................................     21,600        1,001,700
 Illinova Corporation.............................     31,800          954,000
 Korea Electric Power Corporation, ADR............     19,600          524,300
 New York State Electric & Gas Corporation........     40,400        1,045,350
 Ohio Edison Company..............................     40,000          940,000
 Pacific Gas & Electric Company...................     24,900          706,538
 Pinnacle West Capital Corporation................     35,900        1,032,125
 Public Service Company of Colorado...............     26,000          919,750
 SCEcorp..........................................     52,000          923,000
 Unicom Corporation...............................     30,000          982,500
 Western Resources, Inc...........................     24,000          801,000
                                                                --------------
                                                                    17,895,151
                                                                --------------

 Total Common Stocks (Cost $45,549,298)...........              $   51,302,231
                                                                --------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

                                                                              17
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
BALANCED FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

                         U.S. CORPORATE BONDS (34.33%)
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

COMMERCIAL SERVICES (0.62%)
 Supervalu Inc. Notes, 7.25%, due 07/15/99........  $   300,000   $     314,534
 Supervalu Inc. Notes, 7.80%, due 11/15/02........      200,000         219,283
                                                                  -------------
                                                                        533,817
                                                                  -------------

CONSUMER DURABLES (0.09%)
 Eastman Kodak Company Notes, 7.25%, due
  04/15/97........................................       75,000          76,772
                                                                  -------------

CONSUMER NON-DURABLES (5.19%)
 Anheuser-Busch Companies, Inc. Notes, 8.75%, due
  12/01/99........................................       50,000          55,360
 Bass America, Inc. Guaranteed Notes, 6.75%, due
  08/01/99........................................      550,000         568,171
 Coca-Cola Company Notes, 7.875%, due 09/15/98....      100,000         105,996
 Coca-Cola Enterprises Notes, 6.50%, due
  11/15/97........................................      150,000         152,825
 Coca-Cola Enterprises Notes, 7.00%, due
  11/15/99........................................      350,000         365,787
 Coca-Cola Enterprises Notes, 7.875%, due
  02/01/02........................................      200,000         219,669
 Gillette Company (The) Notes, 4.75%, due
  08/15/96........................................      300,000         298,952
 Heinz (H.J.) Company Notes, 5.50%, due
  09/15/97........................................      250,000         250,357
 Heinz (H.J.) Company Notes, 6.75%, due
  10/15/99........................................      200,000         207,392

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

CONSUMER NON-DURABLES (CONT'D)
 Hertz Corporation Senior Notes, 8.30%, due
  02/02/98........................................  $   300,000   $     316,106
 Hertz Corporation Senior Notes, 7.00%, due
  04/15/01........................................      300,000         313,019
 PepsiCo, Inc. Notes, 7.875%, due 08/15/96........      100,000         101,526
 PepsiCo, Inc. Notes, 7.00%, due 11/15/96.........       50,000          50,712
 PepsiCo, Inc. Notes, 6.125%, due 01/15/98........      200,000         202,795
 PepsiCo, Inc. Notes, 7.75%, due 10/01/98.........      100,000         105,759
 PepsiCo, Inc. Notes, 6.25%, due 09/01/99.........      200,000         204,378
 PepsiCo, Inc. Notes, 6.80%, due 05/15/00.........      200,000         208,400
 Philip Morris Companies Inc. Med. Term Notes,
  7.80%, due 09/24/96.............................      100,000         101,405
 Philip Morris Companies Inc. Med. Term Notes,
  8.90%, due 07/15/98.............................      100,000         107,068
 Philip Morris Companies Inc. Notes, 7.50%, due
  03/15/97........................................      100,000         102,263
 Philip Morris Companies Inc. Notes, 6.375%, due
  01/15/98........................................      100,000         101,296
 Philip Morris Companies Inc. Notes, 7.625%, due
  05/15/02........................................      100,000         107,206
 RJR Nabisco Inc. Medium Term Notes, 7.625%, due
  09/01/00........................................      200,000         211,217
                                                                  -------------
                                                                      4,457,659
                                                                  -------------

CONSUMER SERVICES (0.12%)
 Gannett Co., Inc. Notes, 5.25%, due 03/01/98.....      100,000          99,579
                                                                  -------------
</TABLE>

- --------------------------------------------------------------------------------

18
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                   BALANCED FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

ELECTRONIC TECHNOLOGY (1.15%)
 Boeing Co. Notes, 8.375%, due 03/01/96...........  $   100,000   $     100,468
 IBM Corporation Notes, 6.375%, due 11/01/97......      100,000         101,620
 IBM Corporation Notes, 6.375%, due 06/15/00......      200,000         204,835
 IBM Corporation Notes, 7.25%, due 11/01/02.......      300,000         321,403
 McDonnell Douglas Finance Corp. Med. Term Notes,
  7.25%, due 06/15/98.............................      200,000         206,834
 Rockwell International Corporation Notes, 8.875%,
  due 09/15/99....................................       50,000          55,438
                                                                  -------------
                                                                        990,598
                                                                  -------------

ENERGY MINERALS (1.10%)
 Exxon Capital Corporation Notes, 6.50%, due
  07/15/99........................................      300,000         308,763
 Exxon Capital Corporation Notes, 7.45%, due
  12/15/01........................................      300,000         324,982
 Shell Oil Company Notes, 6.95%, due 12/15/98.....      300,000         312,010
                                                                  -------------
                                                                        945,755
                                                                  -------------

FINANCE (13.69%)
 Allstate Corporation Notes, 5.875%, due
  06/15/98........................................      250,000         251,257
 American Express Credit Corporation Notes,
  7.375%, due 02/01/99............................      500,000         524,492
 American Express Credit Corporation Notes,
  6.125%, due 06/15/00............................      200,000         202,882

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

FINANCE (CONT'D)
 American Express Credit Corporation Sr. Notes,
  7.75%, due 03/01/97.............................  $    50,000   $      51,271
 American General Finance Corporation Notes,
  8.00%, due 02/15/00.............................      200,000         215,158
 American General Finance Corporation Sr. Notes,
  5.80%, due 04/01/97.............................      300,000         301,187
 American General Finance Corporation Sr. Notes,
  8.25%, due 01/15/98.............................      200,000         210,136
 Aristar, Inc. Senior Notes, 7.875%, due
  02/15/99........................................      150,000         159,037
 Associates Corp. of North America Notes, 8.75%,
  due 02/01/96....................................       50,000          50,122
 Associates Corp. of North America Notes, 7.25%,
  due 05/15/98....................................      400,000         414,670
 Associates Corp. of North America Notes, 7.875%,
  due 09/30/01....................................      100,000         109,164
 Associates Corp. of North America Sr. Notes,
  8.80%, due 03/01/96.............................       50,000          50,251
 Associates Corp. of North America Sr. Notes,
  6.875%, due 01/15/97............................      150,000         152,136
 Avco Financial Services, Inc. Notes, 7.50%, due
  11/15/96........................................       50,000          50,861
 Avco Financial Services, Inc. Sr. Notes, 5.875%,
  due 10/15/97....................................      300,000         301,891
</TABLE>

- --------------------------------------------------------------------------------

                                                                              19
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
BALANCED FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

FINANCE (CONT'D)
 CIT Group Holdings, Inc. Notes, 8.75%, due
  02/15/96........................................  $    50,000   $      50,184
 CIT Group Holdings, Inc. Notes, 8.75%, due
  04/15/98........................................      300,000         320,235
 CNA Financial Corporation Sr. Notes, 8.875%, due
  03/01/98........................................      100,000         105,873
 Chrysler Financial Corporation Notes, 6.625%, due
  08/15/00........................................    1,000,000       1,025,492
 Commercial Credit Company Medium Term Notes,
  6.75%, due 01/15/97.............................      300,000         303,718
 Commercial Credit Company Notes, 8.25%, due
  11/01/01........................................      200,000         221,627
 Farmers Group, Inc. Notes, 8.25%, due 07/15/96...      350,000         354,362
 Ford Holdings Inc. Notes, 9.25%, due 03/01/00....       50,000          56,118
 Ford Motor Credit Company Notes, 8.875%, due
  03/15/96........................................       50,000          50,318
 Ford Motor Credit Company Notes, 8.00%, due
  12/01/96........................................      100,000         102,170
 Ford Motor Credit Company Notes, 5.625%, due
  03/03/97........................................      200,000         200,262
 Ford Motor Credit Company Notes, 8.00%, due
  01/15/99........................................      100,000         106,122
 Ford Motor Credit Company Notes, 7.25%, due
  05/15/99........................................      250,000         260,934

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

FINANCE (CONT'D)
 Ford Motor Credit Company Notes, 8.375%, due
  01/15/00........................................  $   250,000   $     272,464
 General Electric Capital Corporation Notes,
  8.00%, due 01/15/98.............................      400,000         418,925
 General Motors Acceptance Corporation Notes,
  8.00%, due 10/01/96.............................      300,000         305,265
 General Motors Corporation Notes, 7.00%, due
  06/15/03........................................      700,000         730,405
 Heller Financial, Inc. Notes, 8.85%, due
  04/15/96........................................      100,000         100,905
 Heller Financial, Inc. Notes, 7.75%, due
  05/15/97........................................       50,000          51,408
 Heller Financial, Inc. Notes, 9.375%, due
  03/15/98........................................       50,000          53,743
 Heller Financial, Inc. Notes, 7.875%, due
  11/01/99........................................      100,000         106,483
 Household Finance Corporation Notes, 7.80%, due
  11/01/96........................................      100,000         101,862
 Household Finance Corporation Notes, 7.50%, due
  03/15/97........................................      200,000         204,526
 Household Finance Corporation Notes, 7.75%, due
  06/15/97........................................      200,000         206,059
 Household International Inc. (Floating Rate)
  Notes, 6.0625%, due 05/27/97....................      200,000         200,191
 International Lease Finance Corporation Notes,
  4.75%, due 07/15/96.............................      200,000         199,167
</TABLE>

- --------------------------------------------------------------------------------

20
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                   BALANCED FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

FINANCE (CONT'D)
 International Lease Finance Corporation Notes,
  6.375%, due 11/01/96............................  $   100,000   $     100,631
 International Lease Finance Corporation Notes,
  8.125%, due 01/15/98............................      200,000         209,581
 International Lease Finance Corporation Sr.
  Notes, 7.90%, due 10/01/96......................      100,000         101,654
 Lehman Brothers Holdings, Inc. Notes, 7.625%, due
  06/15/97........................................      150,000         153,596
 Merrill Lynch & Co., Inc. Notes, 7.25%, due
  05/15/97........................................      100,000         102,233
 Pitney Bowes Credit Corporation Notes, 5.625%,
  due 02/15/97....................................      300,000         300,647
 Transamerica Finance Corporation Notes, 6.75%,
  due 08/15/97....................................      300,000         305,580
 Travelers Group Inc. Notes, 6.125%, due
  06/15/00........................................      300,000         302,686
 USL Capital Corporation Notes, 8.125%, due
  02/15/00........................................      300,000         323,862
 USLife Corporation Sr. Notes, 6.75%, due
  01/15/98........................................      300,000         305,562
 Xerox Credit Corp. Notes, 6.25%, due 01/15/96....      400,000         400,075
                                                                  -------------
                                                                     11,759,440
                                                                  -------------

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

HEALTH TECHNOLOGY (1.90%)
 American Home Products Corporation Notes, 7.70%,
  due 02/15/00....................................  $   500,000   $     535,289
 Baxter International Inc. Notes, 7.50%, due
  05/01/97........................................      150,000         153,741
 Becton, Dickinson & Co. Notes, 7.875%, due
  12/15/96........................................      150,000         153,334
 Lilly (Eli) & Company Notes, 8.125%, due
  12/01/01........................................      250,000         278,258
 Pfizer Inc. Notes, 6.50%, due 02/01/97...........      150,000         151,872
 Upjohn Company Notes, 5.875%, 04/15/00...........      200,000         200,934
 Warner-Lambert Company Notes, 6.625%, due
  09/15/02........................................      150,000         156,169
                                                                  -------------
                                                                      1,629,597
                                                                  -------------

INDUSTRIAL SERVICES (0.54%)
 WMX Technologies Inc. Notes, 4.875%, due
  06/15/96........................................      200,000         199,447
 WMX Technologies Inc. Notes, 6.375%, due
  07/01/97........................................       50,000          50,601
 WMX Technologies Inc. Sr. Notes, 8.125%, due
  02/01/98........................................      200,000         209,844
                                                                  -------------
                                                                        459,892
                                                                  -------------

NON-ENERGY MINERALS (0.12%)
 Alcan Aluminum Corporation Guaranteed Notes,
  7.25%, due 12/15/99.............................      100,000         104,815
                                                                  -------------
</TABLE>

- --------------------------------------------------------------------------------

                                                                              21
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
BALANCED FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

PROCESS INDUSTRIES (0.61%)
 DuPont (E.I.) De Nemours & Company Notes, 8.65%,
  due 12/01/97....................................  $    50,000   $      52,933
 DuPont (E.I.) De Nemours & Company Notes, 6.00%,
  due 12/01/01....................................      200,000         201,857
 International Paper Company Med. Term Notes,
  7.80%, due 03/18/99.............................      100,000         105,803
 James River Corporation of Viriginia, 8.375%, due
  11/15/01........................................      150,000         165,672
                                                                  -------------
                                                                        526,265
                                                                  -------------

PRODUCER MANUFACTURING (1.29%)
 Dresser Industries, Inc. Senior Notes, 6.25%, due
  06/01/00........................................      600,000         609,005
 Illinois Tool Works, Inc. Notes, 5.875%, due
  03/01/00........................................      400,000         401,075
 Ingersoll-Rand Company Notes, 8.25%, due
  11/01/96........................................       50,000          51,082
 Xerox Corporation Notes, 9.20%, due 07/15/99.....       50,000          51,083
                                                                  -------------
                                                                      1,112,245
                                                                  -------------

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

RETAIL TRADE (1.92%)
 Dayton Hudson Corporation Notes, 7.50%, due
  03/01/99........................................  $   300,000   $     315,189
 Dillard Department Stores Notes, 7.375%, due
  06/15/99........................................      255,000         268,753
 Kmart Corporation Medium Term Notes, 8.50%, due
  05/09/97........................................      100,000          85,046
 Limited, Inc. (The) Notes, 8.875%, due
  08/15/99........................................      200,000         219,071
 Nordstrom Credit Inc. Medium Term Notes, 8.05%,
  due 08/28/96....................................      100,000         101,591
 Penney (J.C.) Co., Inc. Notes, 6.875%, due
  06/15/99........................................       50,000          51,770
 Sears Roebuck and Company Notes, 9.25%, due
  08/01/97........................................      100,000         105,510
 Wal-Mart Stores Inc. Notes, 5.50%, due
  09/15/97........................................      250,000         250,156
 Wal-Mart Stores Inc. Notes, 8.625%, due
  04/01/01........................................       50,000          56,198
 Woolworth Corporation Medium Term Notes, 6.50%,
  due 01/24/96....................................      200,000         200,156
                                                                  -------------
                                                                      1,653,440
                                                                  -------------

TRANSPORTATION (1.75%)
 CSX Corporation Notes, 8.25%, due 11/01/96.......      100,000         102,243
 Consolidated Rail Corporation Medium Term Notes,
  5.20%, due 02/12/96.............................      500,000         500,019
</TABLE>

- --------------------------------------------------------------------------------

22
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                   BALANCED FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

TRANSPORTATION (CONT'D)
 Consolidated Rail Corporation Notes, 6.90%, due
  07/01/98........................................  $   200,000   $     205,993
 Kansas City Southern Industries Senior Notes,
  7.875%, due 07/01/02............................      150,000         164,731
 Union Pacific Corporation Notes, 7.375%, due
  05/15/01........................................      500,000         530,279
                                                                  -------------
                                                                      1,503,265
                                                                  -------------

UTILITIES (4.24%)
 AT&T Capital Corp. Medium Term Notes, 7.40%, due
  11/01/96........................................      150,000         152,232
 AT&T Corporation Notes, 4.50%, due 02/15/96......       50,000          49,943
 Ameritech Capital Funding Inc. (Floating Rate)
  Notes, 5.925%, due 05/12/98.....................      550,000         549,921
 Bell Atlantic-Virginia, Inc. Notes, 7.125%, due
  01/15/02........................................      300,000         317,102
 Consolidated Edison Company Series F, 5.70%, due
  10/01/98........................................      350,000         350,055
 GTE California, Inc. Notes, 6.75%, due
  12/01/97........................................       50,000          50,144
 GTE Corporation Notes, 8.85%, due 03/01/98.......       50,000          53,027

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

UTILITIES (CONT'D)
 GTE Northwest, Inc. Notes, 7.375%, due
  05/01/01........................................  $   500,000   $     530,974
 Pacific Bell Notes, 7.25%, due 07/01/02..........      300,000         318,227
 Pacific North West Bell Telephone Notes, 7.50%,
  due 12/01/96....................................      300,000         304,900
 Public Service Electric & Gas Notes, 6.00%, due
  01/01/98........................................      100,000         100,469
 Sonat, Inc. Notes, 9.00%, due 05/01/01...........       50,000          56,448
 Southern California Edison Company Notes, 5.90%,
  due 01/15/97....................................       50,000          50,112
 Southern California Edison Company Notes, 5.875%,
  due 02/01/98....................................      300,000         300,774
 Southern California Edison Company Notes, 6.50%,
  due 06/01/01....................................      200,000         204,720
 Southwestern Bell Telephone Notes, 8.30%, due
  06/01/96........................................      250,000         252,601
                                                                  -------------
                                                                      3,641,649
                                                                  -------------
 Total U.S. Corporate Bonds
  (Cost $28,683,749)..............................                $  29,494,788
                                                                  -------------
</TABLE>

                              YANKEE BONDS (0.35%)

<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)

<S>                                                 <C>           <C>
NON-ENERGY MINERALS (0.12%)
 Alcan Aluminum Ltd. Notes, 8.20%, due 09/01/96...  $   100,000   $     101,727
                                                                  -------------
</TABLE>

- --------------------------------------------------------------------------------

                                                                              23
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
BALANCED FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

PROCESS INDUSTRIES (0.23%)
 Dow Capital B.V. Notes, 8.25%, due 02/15/96......  $   100,000   $     100,266
 Dow Capital B.V. Notes, 5.75%, due 09/15/97......      100,000          99,919
                                                                  -------------
                                                                        200,185
                                                                  -------------
 Total Yankee Bonds
  Cost ($307,194).................................                $     301,912
                                                                  -------------
</TABLE>

                  UNITED STATES GOVERNMENT OBLIGATIONS (3.64%)
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>
 United States Treasury Note, 6.375%, due
  01/15/00........................................  $   500,000   $     518,593
 United States Treasury Note, 5.50%, due
  04/15/00........................................      500,000         503,750
 United States Treasury Note, 5.875%, due
  02/15/04........................................      500,000         510,155

<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>
 United States Treasury Note, 6.50%, due
  05/15/05........................................  $ 1,500,000   $   1,598,438
                                                                  -------------
 Total United States Government Obligations
  (Cost $2,980,532)...............................                $   3,130,936
                                                                  -------------
</TABLE>

                         Short-term Investments (4.71%)
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)

<S>                                                 <C>           <C>
REPURCHASE AGREEMENTS (4.71%)
 State Street Bank and Trust Co., 4.25%, due
  01/02/96 (Collateralized by $3,105,000 U.S.
  Treasury Notes, 8.75%, due 05/15/17)............  $ 4,046,671   $   4,046,671
                                                                  -------------

<CAPTION>
                                                                      VALUE
                                                                    (NOTE 1)
<S>                                                 <C>           <C>
 Total Short-Term Investments
  (Cost $4,046,671)...............................                $   4,046,671
                                                                  -------------
</TABLE>

- --------------------------------------------------------------------------------

<TABLE>
<S>                         <C>        <C>
 Total Investments
  (102.74%)
  (Cost $81,567,444+).....             $88,276,538
 Liabilities in Excess of
  Cash and Other Assets
  (-2.74%)................              (2,354,336)
                                       -----------
 Net Assets (100.00%)
  4,173,768 shares
  outstanding (Note 3)....             $85,922,202
                                       -----------
                                       -----------
 Net Asset Value, offering
  and redemption price per
  share...................                  $20.59
                                       -----------
                                       -----------
</TABLE>

+ The  cost stated  also represents  the aggregate  cost for  federal income tax
  purposes. Aggregate unrealized appreciation  and depreciation of  investments,
  based  on cost for  federal income tax purposes,  are $7,289,156 and $580,062,
  respectively.

See notes to financial statements.

- --------------------------------------------------------------------------------

24
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                          GROWTH AND INCOME FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

                             COMMON STOCKS (96.27%)
<TABLE>
<CAPTION>
                                                                  VALUE
                                                      SHARES    (NOTE 1)
<S>                                                 <C>        <C>

COMMERCIAL SERVICES (6.80%)
 Alco Standard Corporation........................     2,400   $   109,500
 Rykoff-Sexton, Inc...............................     4,400        77,000
 Supervalu, Inc...................................     5,800       182,700
 Sysco Corporation................................     5,300       172,250
                                                               -----------
                                                                   541,450
                                                               -----------

CONSUMER DURABLES (3.76%)
 Honda Motor Co., Ltd.............................     5,900       247,800
 Volvo AB, ADR....................................     2,500        51,484
                                                               -----------
                                                                   299,284
                                                               -----------

CONSUMER NON-DURABLES (3.72%)
 ConAgra, Inc.....................................     3,000       123,750
 IBP, Inc.........................................     2,300       116,150
 Universal Corporation............................     2,300        56,062
                                                               -----------
                                                                   295,962
                                                               -----------

ELECTRONIC TECHNOLOGY (13.00%)
 Avnet Inc........................................     1,700        76,075
 Dell Computer Corporation*.......................     2,200        76,175
 Digital Equipment Corporation*...................     3,600       230,850
 Gateway 2000, Inc.*..............................     5,500       134,750
 Philips Electronics N.V..........................     2,800       100,450
 Polaroid Corporation.............................     3,400       161,075
 SCI Systems, Inc.*...............................     1,500        46,500
 United Technologies Corporation..................     2,200       208,725
                                                               -----------
                                                                 1,034,600
                                                               -----------

ENERGY MINERALS (3.31%)
 Kerr-McGee Corporation...........................     1,100        69,850
 Sun Company, Inc.................................     5,000       136,875
 USX-Marathon Group...............................     2,900        56,550
                                                               -----------
                                                                   263,275
                                                               -----------

<CAPTION>
                                                                  VALUE
                                                      SHARES    (NOTE 1)
<S>                                                 <C>        <C>

FINANCE (3.17%)
 Bear Stearns Companies Inc. (The)................     2,500   $    49,688
 Great Western Financial Corporation..............     2,000        51,000
 SouthTrust Corporation...........................     2,000        51,250
 USF&G Corporation................................     2,900        48,937
 Washington Mutual, Inc...........................     1,800        51,975
                                                               -----------
                                                                   252,850
                                                               -----------

HEALTH SERVICES (5.37%)
 Bergen Brunswig Corporation Class A..............     3,600        89,550
 Cardinal Health, Inc.............................     3,400       186,150
 McKesson Corporation.............................     3,000       151,875
                                                               -----------
                                                                   427,575
                                                               -----------

INDUSTRIAL SERVICES (3.07%)
 Fluor Corporation................................     3,700       244,200
                                                               -----------

NON-ENERGY MINERALS (0.63%)
 Manville Corporation*............................     3,800        49,875
                                                               -----------

PROCESS INDUSTRIES (3.11%)
 Union Carbide Corporation........................     6,600       247,500
                                                               -----------

PRODUCER MANUFACTURING (7.24%)
 Canadian Pacific, Ltd............................     1,800        32,625
 Cummins Engine Company, Inc......................     6,000       222,000
 Johnson Controls, Inc............................     3,500       240,625
 Lear Seating Corporation*........................     2,800        81,200
                                                               -----------
                                                                   576,450
                                                               -----------

RETAIL TRADE (16.56%)
 American Stores Co...............................     2,400        64,200
 Eckerd Corporation*..............................     1,900        84,788
 Food Lion, Inc. Class A..........................    10,000        57,188
 Giant Food Inc. Class A..........................     3,000        94,500
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

                                                                              25
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
GROWTH AND INCOME FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  VALUE
                                                      SHARES    (NOTE 1)
<S>                                                 <C>        <C>

RETAIL TRADE (CONT'D)
 Kroger Company (The)*............................     6,600   $   247,500
 Rite Aid Corporation.............................     3,000       102,750
 Safeway, Inc.*...................................     2,800       144,200
 Smith's Food & Drug Centers, Inc.................     3,400        85,850
 Vons Companies, Inc.*............................     2,600        73,450
 Walgreen Company.................................     6,000       179,250
 Winn-Dixie Stores, Inc...........................     5,000       184,375
                                                               -----------
                                                                 1,318,051
                                                               -----------

TECHNOLOGY SERVICES (1.84%)
 Arrow Electronics, Inc.*.........................     3,400       146,625
                                                               -----------

TRANSPORTATION (5.12%)
 Federal Express Corporation*.....................     1,900       140,363
 KLM Royal Dutch Airlines, ADR....................     6,000       211,500
 Northwest Airlines Corporation*..................     1,100        56,100
                                                               -----------
                                                                   407,963
                                                               -----------

<CAPTION>
                                                                  VALUE
                                                      SHARES    (NOTE 1)
<S>                                                 <C>        <C>

UTILITIES (19.57%)
 Allegheny Power System, Inc......................     2,600   $    74,425
 Central & South West Corporation.................     4,300       119,862
 Columbia Gas System, Inc. (The)*.................     4,100       179,888
 Detroit Edison Company...........................     4,800       165,600
 FPL Group, Inc...................................     2,700       125,213
 Illinova Corporation.............................     5,700       171,000
 Korea Electric Power Corporation, ADR............     2,000        53,500
 Ohio Edison Company..............................     3,600        84,600
 Pinnacle West Capital Corporation................     5,900       169,625
 Public Service Company of Colorado...............     3,400       120,275
 SCEcorp..........................................     7,500       133,125
 Unicom Corporation...............................     4,900       160,475
                                                               -----------
                                                                 1,557,588
                                                               -----------
 Total Common Stocks
  (Cost $6,822,515)...............................             $ 7,663,248
                                                               -----------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

26
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                          GROWTH AND INCOME FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

                         SHORT-TERM INVESTMENTS (7.10%)

<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)
<S>                                                 <C>           <C>

REPURCHASE AGREEMENTS (7.10%)
 State Street Bank and Trust Company, 4.25%, due
  01/02/96 (collateralized by $435,000 U.S.
  Treasury Bonds, 8.75%, due 05/15/17)............  $   565,192   $     565,192
                                                                  -------------
 Total Short-Term Investments (Cost $565,192).....                $     565,192
                                                                  -------------
</TABLE>

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                 <C>         <C>
 Total Investments (103.37%)
  (Cost $7,387,707+)..............................              $ 8,228,440
 Liabilities in Excess of Cash and Other Assets
  (-3.37%)........................................                 (268,000)
                                                                -----------
 Net Assets (100.00%) 646,426 shares outstanding
  (Note 3)........................................              $ 7,960,440
                                                                -----------
                                                                -----------
 Net Asset Value, offering and redemption price
  per share.......................................                   $12.31
                                                                -----------
                                                                -----------
</TABLE>

+ Aggregate  cost  for  federal  income tax  purposes  is  $7,387,950. Aggregate
  unrealized appreciation and  depreciation of  investments, based  on cost  for
  federal income tax purposes, are $965,984 and $125,494, respectively.

See notes to financial statements.

- --------------------------------------------------------------------------------

                                                                              27
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
EQUITY FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------

                             COMMON STOCKS (96.95%)

<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>         <C>

COMMERCIAL SERVICES (11.15%)
 ABM Industries Inc...............................       38,100   $   1,057,275
 ADIA S.A. ADR*...................................       51,900       1,050,975
 Advo, Inc........................................       42,200       1,097,200
 Alco Standard Corporation........................        7,600         346,750
 Bearings, Inc....................................        4,000         117,000
 CompuCom Systems, Inc.*..........................       20,900         198,550
 Computer Task Group, Inc.........................       25,900         511,525
 Hughes Supply, Inc...............................       41,700       1,178,025
 JP Foodservice, Inc.*............................       27,800         542,100
 Jacobs Engineering Group Inc.*...................       16,600         415,000
 Kelly Services, Inc. Class A.....................       36,800       1,021,200
 Norrell Corporation..............................       34,000         998,750
 Performance Food Group Company*..................       42,500       1,009,375
 Rexel, Inc.*.....................................       25,400         342,900
 Richfood Holdings, Inc...........................      139,064       3,719,962
 Sun Distributors L.P. Class B....................       54,300         271,500
 Super Food Services, Inc.........................       19,200         249,600
 Supervalu, Inc...................................       33,000       1,039,500
 Sysco Corporation................................       21,300         692,250
 UniFirst Corporation.............................       52,600         946,800
 United Stationers Inc............................       10,000         277,500
 Volt Information Sciences, Inc.*.................       54,600       1,487,850
 Wackenhut Corporation Class A....................       50,800         914,400
                                                                  -------------
                                                                     19,485,987
                                                                  -------------

CONSUMER DURABLES (9.30%)
 Anthony Industries, Inc..........................       66,741       1,535,043
 Champion Enterprises, Inc.*......................      114,700       3,541,362
</TABLE>

<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>         <C>

CONSUMER DURABLES (CONT'D)
 First Brands Corporation.........................       23,200   $   1,104,900
 Honda Motor Co., Ltd.............................       32,000       1,344,000
 M.D.C. Holdings, Inc.............................      144,400       1,028,850
 Polaris Industries, Inc..........................       29,250         859,219
 Redman Industries, Inc.*.........................      119,200       4,023,000
 Toro Company (The)...............................       66,800       2,196,050
 Volvo AB, ADR....................................       12,400         255,363
 Windmere Corporation.............................       49,800         354,825
                                                                  -------------
                                                                     16,242,612
                                                                  -------------

CONSUMER NON-DURABLES (3.43%)
 Block Drug Company, Inc. Class A.................       19,673         683,637
 ConAgra, Inc.....................................       25,600       1,056,000
 IBP, Inc.........................................       34,800       1,757,400
 International Multifoods Corporation.............       46,500         935,812
 Interstate Bakeries Corporation..................       58,100       1,299,988
 Whitman Corporation..............................       11,000         255,750
                                                                  -------------
                                                                      5,988,587
                                                                  -------------

CONSUMER SERVICES (3.99%)
 AMC Entertainment Inc.*..........................       42,000         981,750
 Aaron Rents, Inc. Class B........................       72,900       1,312,200
 Buffets, Inc.*...................................       82,500       1,134,375
 Consolidated Products, Inc.*.....................       53,460         788,535
 DAKA International, Inc.*........................       31,500         866,250
 NPC International, Inc. Class A..................       55,600         403,100
 Roto-Rooter, Inc.................................       10,800         356,400
 Ryan's Family Steak Houses, Inc.*................      162,200       1,135,400
                                                                  -------------
                                                                      6,978,010
                                                                  -------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

28
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                     EQUITY FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      VALUE
                                                         SHARES     (NOTE 1)
<S>                                                 <C>           <C>

ELECTRONIC TECHNOLOGY (8.23%)
 Avnet Inc........................................      8,700   $      389,325
 Dell Computer Corporation*.......................      8,600          297,775
 Digital Equipment Corporation*...................     13,500          865,688
 Esterline Technologies Corporation*..............     48,200        1,138,725
 Gateway 2000, Inc.*..............................     33,500          820,750
 HADCO Corporation*...............................     50,600        1,423,125
 Lockheed Martin Corporation......................      6,700          529,300
 Logicon, Inc.....................................      2,200           60,500
 Micron Electronics, Inc.*........................     37,100          398,825
 Park Electrochemical Corporation.................     54,200        1,788,600
 Polaroid Corporation.............................     19,500          923,812
 Quantum Corporation*.............................     42,800          690,150
 SCI Systems, Inc.*...............................     68,900        2,135,900
 United Technologies Corporation..................      8,900          844,388
 Western Digital Corporation*.....................    115,800        2,069,925
                                                                --------------
                                                                    14,376,788
                                                                --------------

ENERGY MINERALS (2.11%)
 EOTT Energy Partners, L.P........................      5,600          102,200
 Getty Petroleum Corporation......................     33,400          450,900
 KCS Energy, Inc..................................     50,800          762,000
 Kerr-McGee Corporation...........................      7,500          476,250
 Tesoro Petroleum Corporation*....................     78,900          680,512
 Tosco Corporation................................     24,100          918,813
 USX-Marathon Group...............................     15,300          298,350
                                                                --------------
                                                                     3,689,025
                                                                --------------

<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

FINANCE (4.40%)
 American Annuity Group, Inc......................     22,900   $      271,938
 American Federal Bank, FSB.......................     17,200          262,300
 BankAtlantic Bancorp, Inc........................     13,500          253,125
 Bear Stearns Companies Inc. (The)................     25,000          496,875
 California Federal Bank, FSB*....................     15,800          248,850
 City National Corporation........................     18,500          259,000
 Comdisco, Inc....................................     11,000          248,875
 Firstbank Puerto Rico............................      4,800          107,400
 Gainsco, Inc.....................................     48,600          552,825
 Glendale Federal Bank, FSB*......................     14,800          259,000
 Great Western Financial Corporation..............     19,600          499,800
 Independent Bank Corporation.....................     13,600          100,300
 Morgan Keegan, Inc...............................     19,800          249,975
 National City Corporation........................     15,400          510,125
 People's Bank....................................     13,200          250,800
 Peoples Heritage Financial Group, Inc............      4,700          106,925
 Presidential Life Corporation....................     25,000          246,875
 Quick & Reilly Group (The), Inc..................     10,900          223,450
 Reliance Group Holdings, Inc.....................     29,800          257,025
 Riggs National Corporation*......................     17,900          232,700
 SouthTrust Corporation...........................     19,600          502,250
 United Insurance Companies, Inc.*................     28,600          539,825
 USF&G Corporation................................     29,200          492,750
 Washington Mutual, Inc...........................     17,800          513,975
                                                                --------------
                                                                     7,686,963
                                                                --------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

                                                                              29
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
EQUITY FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

HEALTH SERVICES (6.55%)
 Bergen Brunswig Corporation Class A..............     96,000   $    2,388,000
 Bindley Western Industries, Inc..................    122,500        2,082,500
 Coventry Corporation*............................     52,200        1,076,625
 FHP International Corporation*...................     37,600        1,071,600
 Foxmeyer Health Corporation*.....................     62,700        1,677,225
 Health Systems International, Inc.*..............      2,400           77,100
 McKesson Corporation.............................     13,700          693,562
 Owens & Minor, Inc...............................      7,800           99,450
 Physicians Health Services Inc. Class A*.........     37,000        1,369,000
 United Wisconsin Services, Inc...................     41,500          913,000
                                                                --------------
                                                                    11,448,062
                                                                --------------

NON-ENERGY MINERALS (2.41%)
 Castle (A.M.) & Company..........................     58,050        1,632,656
 J & L Specialty Steel, Inc.......................     62,500        1,171,875
 Manville Corporation*............................     19,200          252,000
 Roanoke Electric Steel Corporation...............     15,300          254,363
 Universal Forest Products, Inc...................     97,500          901,875
                                                                --------------
                                                                     4,212,769
                                                                --------------

PROCESS INDUSTRIES (3.42%)
 AEP Industries, Inc.*............................     34,100          750,200
 Darling International Inc.*......................     38,100        1,023,938
 Geon Company (The)...............................     32,600          794,625
 Material Sciences Corporation*...................     39,000          580,125
 Mercer International Inc.*.......................     12,000          246,000

<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

PROCESS INDUSTRIES (CONT'D)
 Shiloh Industries, Inc.*.........................     20,200   $      251,237
 Spartech Corporation.............................     33,800          236,600
 Springs Industries, Inc. Class A.................     21,500          889,563
 Union Carbide Corporation........................     13,100          491,250
 United Dominion Industries Ltd...................     33,000          713,625
                                                                --------------
                                                                     5,977,163
                                                                --------------

PRODUCER MANUFACTURING (6.85%)
 Allied Products Corporation......................     12,200          292,800
 Avondale Industries Inc.*........................     16,200          234,900
 Butler Manufacturing Company.....................     39,250        1,540,562
 Canadian Pacific, Ltd............................     28,000          507,500
 Citation Corporation*............................     57,600          691,200
 Cummins Engine Company, Inc......................     20,200          747,400
 Franklin Electric Company, Inc...................      6,200          204,600
 Griffon Corporation*.............................    103,000          927,000
 HON INDUSTRIES Inc...............................     24,600          571,950
 Jason Inc.*......................................     36,500          237,250
 Johnson Controls, Inc............................     14,000          962,500
 Larizza Industries Inc.*.........................     22,100          142,269
 Lear Seating Corporation*........................     82,100        2,380,900
 Oshkosh Truck Corporation Class B................      6,800          103,700
 Sterling Chemicals, Inc.*........................     40,000          325,000
 Titan Wheel International Inc....................     14,400          234,000
 Tower Automotive, Inc.*..........................     10,000          175,000
 Tredegar Industries, Inc.........................     25,500          828,750
 UNR Industries, Inc..............................     28,400          244,950
 Varlen Corporation...............................     28,340          609,310
                                                                --------------
                                                                    11,961,541
                                                                --------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

30
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                     EQUITY FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

RETAIL TRADE (15.20%)
 American Stores Co...............................     12,200   $      326,350
 Ben Franklin Retail Stores, Inc.*................     10,450           28,738
 Big B, Inc.......................................     60,000          600,000
 Borders Group, Inc.*.............................      6,300          116,550
 Carr Gottstein Foods Co.*........................     18,600          106,950
 Casey's General Stores, Inc......................     59,600        1,303,750
 Claire's Stores, Inc.............................     64,800        1,142,100
 CompUSA, Inc.*...................................     34,200        1,064,475
 Eckerd Corporation*..............................     25,400        1,133,475
 Fabri-Centers of America, Inc. Class B*..........     42,500          456,875
 Fay's Inc........................................     29,700          222,750
 Food Lion, Inc. Class A..........................     79,000          451,785
 Genovese Drug Stores Class A.....................     98,505        1,108,181
 Giant Food Inc. Class A..........................      3,000           94,500
 Goody's Family Clothing, Inc.*...................     11,900          104,125
 Hannaford Bros. Company..........................     73,900        1,819,787
 Kroger Company (The)*............................     29,200        1,095,000
 Longs Drug Stores Corporation....................     25,200        1,206,450
 Petco Animal Supplies, Inc.*.....................     34,800        1,017,900
 Regis Corporation................................    111,200        2,668,800
 Rex Stores Corporation*..........................     24,700          438,425
 Rite Aid Corporation.............................     30,700        1,051,475
 Ross Stores, Inc.................................     12,600          240,975
 Ruddick Corporation..............................     84,000          966,000
 Safeway, Inc.*...................................     15,300          787,950
 Service Merchandise Company, Inc.*...............     83,400          417,000
 Shopko Stores, Inc...............................     44,200          497,250
 Smart & Final, Inc...............................      1,200           25,500
 Smith's Food & Drug Centers, Inc.................     35,700          901,425
 Sportmart, Inc.*.................................     14,700           69,825

<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

RETAIL TRADE (CONT'D)
 Stop & Shop Companies, Inc.*.....................     36,400   $      841,750
 Vons Companies, Inc.*............................     83,000        2,344,750
 Walgreen Company.................................     26,400          788,700
 Winn-Dixie Stores, Inc...........................     30,000        1,106,250
                                                                --------------
                                                                    26,545,816
                                                                --------------

TECHNOLOGY SERVICES (4.70%)
 Arrow Electronics, Inc.*.........................     38,200        1,647,375
 Bell Industries, Inc.*...........................     46,095        1,037,138
 Control Data Systems, Inc.*......................     85,100        1,670,087
 Kaman Corporation Class A........................     84,200          936,725
 Safeguard Scientifics, Inc.*.....................     59,100        2,925,450
                                                                --------------
                                                                     8,216,775
                                                                --------------

TRANSPORTATION (4.03%)
 Air Express International Corporation............     77,550        1,783,650
 American Medical Response, Inc.*.................     25,400          825,500
 American President Companies, Ltd................     40,800          938,400
 Amtran, Inc.*....................................     20,000          255,000
 Federal Express Corporation*.....................     10,000          738,750
 Harper Group, Inc.(The)..........................     39,500          701,125
 KLM Royal Dutch Airlines, ADR....................     23,800          838,950
 Landstar System, Inc.*...........................      6,000          160,500
 Northwest Airlines Corporation*..................      5,200          265,200
 Old Dominion Freight Line, Inc.*.................     39,600          316,800
 WorldCorp, Inc.*.................................     22,500          225,000
                                                                --------------
                                                                     7,048,875
                                                                --------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

                                                                              31
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
EQUITY FUND
STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

UTILITIES (11.18%)
 Allegheny Power System, Inc......................     29,300   $      838,713
 American Electric Power Company, Inc.............     18,000          729,000
 CMS Energy Corporation...........................     34,500        1,030,687
 Carolina Power & Light Company...................     29,500        1,017,750
 Central & South West Corporation.................     28,600          797,225
 Coastal Corporation (The)........................     25,200          938,700
 Columbia Gas System, Inc. (The)*.................     19,900          873,113
 DQE..............................................     29,300          900,975
 Destec Energy, Inc.*.............................     85,000        1,168,750
 Detroit Edison Company...........................     29,200        1,007,400
 FPL Group, Inc...................................     22,300        1,034,162
 Illinova Corporation.............................     35,800        1,074,000
 Jabil Circuit, Inc.*.............................      6,700           75,375
 Korea Electric Power Corporation, ADR............     19,600          524,300

<CAPTION>
                                                                    VALUE
                                                       SHARES      (NOTE 1)
<S>                                                 <C>           <C>

UTILITIES (CONT'D)
 New York State Electric & Gas Corporation........     28,300   $      732,263
 Ohio Edison Company..............................     40,300          947,050
 Pacific Gas & Electric Company...................     27,500          780,312
 Pinnacle West Capital Corporation................     25,100          721,625
 Public Service Company of Colorado...............     22,500          795,937
 SCEcorp..........................................     46,700          828,925
 Tejas Gas Corporation*...........................     16,000          846,000
 Unicom Corporation...............................     30,300          992,325
 Western Resources, Inc...........................     26,000          867,750
                                                                --------------
                                                                    19,522,337
                                                                --------------
 Total Common Stocks
  (Cost $138,122,889).............................              $  169,381,310
                                                                --------------
</TABLE>

                                WARRANTS (0.03%)
<TABLE>
<CAPTION>
                                                                      VALUE
                                                      SHARES        (NOTE 1)
<S>                                                 <C>           <C>
 Unitrode Corporation*............................       11,535   $      43,256
                                                                  -------------

<CAPTION>
                                                                      VALUE
                                                                    (NOTE 1)
<S>                                                 <C>           <C>
 Total Warrants
  (Cost $0).......................................                $      43,256
                                                                  -------------
</TABLE>

                         SHORT-TERM INVESTMENTS (4.79%)
<TABLE>
<CAPTION>
                                                       FACE           VALUE
                                                      AMOUNT        (NOTE 1)

<S>                                                 <C>           <C>
REPURCHASE AGREEMENTS (4.79%)
 State Street Bank and Trust Company 4.25%, due
  01/02/96 (Collateralized by $6,425,000 U.S.
  Treasury Bonds, 8.75%, due 05/15/17)............   $8,373,783   $   8,373,783
                                                                  -------------

<CAPTION>
                                                                      VALUE
                                                                    (NOTE 1)
<S>                                                 <C>           <C>
 Total Short-Term Investments
  (Cost $8,373,783)...............................                $   8,373,783
                                                                  -------------
</TABLE>

- --------------------------------------------------------*Non-Income Producing.

32
<PAGE>
- --------------------------------------------------------------------------------
                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                                     EQUITY FUND
                                    STATEMENT OF NET ASSETS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      VALUE
                                                                    (NOTE 1)
<S>                                                 <C>           <C>
 Total Investments (101.77%) (Cost
  $146,496,672+)..................................                $ 177,798,349
 Liabilities in Excess of Cash and Other Assets
  (-1.77%)........................................                   (3,093,170)
                                                                  -------------
 Net Assets (100.00%) 12,880,921 shares
  outstanding (Note 3)............................                $ 174,705,179
                                                                  -------------
                                                                  -------------

<CAPTION>
                                                                      VALUE
                                                                    (NOTE 1)
<S>                                                 <C>           <C>
 Net Asset Value, offering and redemption price
  per share.......................................                       $13.56
                                                                  -------------
                                                                  -------------
</TABLE>

 + The  cost stated  also represents the  aggregate cost for  federal income tax
   purposes. Aggregate unrealized appreciation and depreciation of  investments,
   based   on  cost  for  federal  income  tax  purposes,  are  $34,479,361  and
   $3,177,684, respectively.

   See notes to financial statements.

- --------------------------------------------------------------------------------

                                                                              33
<PAGE>
- --------------------------------------------------------------------------------
ECLIPSE FINANCIAL ASSET TRUST
STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                           ULTRA SHORT
                                               TERM             BALANCED         GROWTH AND           EQUITY
                                           INCOME FUND            FUND           INCOME FUND           FUND
                                          --------------     --------------     -------------     --------------

<S>                                       <C>                <C>                <C>               <C>
INVESTMENT INCOME
Income:
  Interest..............................        $177,846       $  1,495,957       $   15,979        $    488,594
  Dividends (a).........................        --                  793,627           97,114           2,468,351
                                          --------------     --------------     -------------     --------------
    Total income........................        177,846           2,289,584          113,093           2,956,945
                                          --------------     --------------     -------------     --------------
Expenses (Note 2):
  Management Fee........................         10,021             414,448           41,173           1,860,540
  Custodian and related shareholder
    expenses............................         16,318             108,481           25,358             144,467
  Legal, compliance and filing fees.....         12,846              32,378           13,932              72,072
  Audit and accounting..................          5,500              11,501            5,500              21,999
  Trustees' fees........................            156               2,724              209              11,834
  Other.................................          2,567               9,488            2,817              13,795
                                          --------------     --------------     -------------     --------------
    Total expenses before
      reimbursement.....................         47,408             579,020           88,989           2,124,707
  Fees paid indirectly..................         (1,189)             (4,331)          (4,404)               (571)
  Expense reimbursement from Advisor....        (41,811)           (160,241)         (43,412)           --
                                          --------------     --------------     -------------     --------------
    Net expenses........................          4,408             414,448           41,173           2,124,136
                                          --------------     --------------     -------------     --------------
Net investment income...................        173,438           1,875,136           71,920             832,809
                                          --------------     --------------     -------------     --------------
- --------------------------------------

<CAPTION>
 REALIZED AND UNREALIZED
   GAIN ON INVESTMENTS -
- -
- --------------------------------------
<S>                                       <C>                <C>                <C>               <C>
Net realized gain on investments........            230           2,248,284          165,914           6,400,213
Change in unrealized appreciation of
 investments............................          9,299           6,046,085          840,733          26,485,424
                                          --------------     --------------     -------------     --------------
  Net gain on investments...............          9,529           8,294,369        1,006,647          32,885,637
                                          --------------     --------------     -------------     --------------
Increase in net assets from
 operations.............................        $182,967       $ 10,169,505       $1,078,567        $ 33,718,446
                                          --------------     --------------     -------------     --------------
                                          --------------     --------------     -------------     --------------
</TABLE>

(a)  Dividends recorded net of foreign withholding taxes of $0, $1,237, $121 and
$3,221, respectively.

See notes to financial statements.

- ---------------------------------------------------------

34
<PAGE>
- --------------------------------------------------------------------------------

                                                   ECLIPSE FINANCIAL ASSET TRUST
                                             STATEMENTS OF CHANGES IN NET ASSETS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     ULTRA SHORT TERM
                                                                       INCOME FUND                      BALANCED FUND
                                                             --------------------------------  --------------------------------
                                                               YEAR ENDED      PERIOD ENDED      YEAR ENDED       YEAR ENDED
                                                              DECEMBER 31,     DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                                  1995             1994*            1995             1994
                                                             ---------------  ---------------  ---------------  ---------------
<S>                                                          <C>              <C>              <C>              <C>

<CAPTION>

INCREASE (DECREASE) IN NET ASSETS
<S>                                                          <C>              <C>              <C>              <C>
Operations:
  Net investment income....................................   $     173,438    $          44    $   1,875,136    $     820,345
  Net realized gain on investments.........................             230         --              2,248,284          473,376
  Change in unrealized appreciation of
    investments............................................           9,299         --              6,046,085       (1,350,226)
                                                             ---------------  ---------------  ---------------  ---------------
  Increase (decrease) in net assets from
    operations.............................................         182,967               44       10,169,505          (56,505)
                                                             ---------------  ---------------  ---------------  ---------------
Distributions to shareholders from:
  Net investment income....................................        (169,141)        --             (1,877,538)        (819,017)
  Net realized gains on investments........................        --               --             (2,248,136)        (473,376)
                                                             ---------------  ---------------  ---------------  ---------------
    Total distributions to shareholders....................        (169,141)        --             (4,125,674)      (1,292,393)
                                                             ---------------  ---------------  ---------------  ---------------
Transactions in shares of beneficial interest
 (Note 3)..................................................       3,975,264          621,350       52,175,819        7,361,085
                                                             ---------------  ---------------  ---------------  ---------------
    Total increase.........................................       3,989,090          621,394       58,219,650        6,012,187
Net Assets:
  Beginning of period......................................         621,394         --             27,702,552       21,690,365
                                                             ---------------  ---------------  ---------------  ---------------
  End of period (including undistributed net investment
    income of $4,341, $44, $353 and $2,755,
    respectively)..........................................   $   4,610,484    $     621,394    $  85,922,202    $  27,702,552
                                                             ---------------  ---------------  ---------------  ---------------
                                                             ---------------  ---------------  ---------------  ---------------
</TABLE>

* Commenced operations on December 27, 1994.

See notes to financial statements.

- --------------------------------------------------------------------------------

                                                                              35
<PAGE>
- --------------------------------------------------------------------------------

ECLIPSE FINANCIAL ASSET TRUST
STATEMENTS OF CHANGES IN NET ASSETS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                GROWTH AND INCOME FUND                   EQUITY FUND
                                                           ---------------------------------  ----------------------------------
                                                             YEAR ENDED       PERIOD ENDED       YEAR ENDED        YEAR ENDED
                                                            DECEMBER 31,      DECEMBER 31,      DECEMBER 31,      DECEMBER 31,
                                                                1995             1994*              1995              1994
                                                           ---------------  ----------------  ----------------  ----------------
<S>                                                        <C>              <C>               <C>               <C>

<CAPTION>

INCREASE (DECREASE) IN NET ASSETS
<S>                                                        <C>              <C>               <C>               <C>
Operations:
  Net investment income (loss)...........................   $      71,920     $         (2)   $        832,809  $        413,885
  Net realized gain on investments.......................         165,914          --                6,400,213        13,339,329
  Change in unrealized appreciation of
    investments..........................................         840,733          --               26,485,424       (23,395,147)
                                                           ---------------  ----------------  ----------------  ----------------
  Increase (decrease) in net assets from
    operations...........................................       1,078,567               (2)         33,718,446        (9,641,933)
                                                           ---------------  ----------------  ----------------  ----------------
Distributions to shareholders from:
  Net investment income..................................         (66,641)         --                 (829,705)         (413,663)
  Net realized gains on investments......................        (165,914)         --               (6,388,563)      (13,339,329)
  In excess of realized gains on investments.............            (216)         --                --                   (6,248)
                                                           ---------------  ----------------  ----------------  ----------------
    Total distributions to shareholders..................        (232,771)         --               (7,218,268)      (13,759,240)
                                                           ---------------  ----------------  ----------------  ----------------
Transactions in shares of beneficial interest
 (Note 3)................................................       6,799,365          315,281         (46,902,152)       21,402,251
                                                           ---------------  ----------------  ----------------  ----------------
    Total increase (decrease)............................       7,645,161          315,279         (20,401,974)       (1,998,922)
Net Assets:
  Beginning of period....................................         315,279          --              195,107,153       197,106,075
                                                           ---------------  ----------------  ----------------  ----------------
  End of period (including undistributed net investment
    income of $5,277, ($2), $4,485 and $1,381,
    respectively)........................................   $   7,960,440     $    315,279    $    174,705,179  $    195,107,153
                                                           ---------------  ----------------  ----------------  ----------------
                                                           ---------------  ----------------  ----------------  ----------------
</TABLE>

* Commenced operations on December 27, 1994.

See notes to financial statements.

- --------------------------------------------------------------------------------

36
<PAGE>
- --------------------------------------------------------------------------------

                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                   NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

1. SUMMARY OF ACCOUNTING POLICIES

Eclipse  Financial  Asset Trust  (the "Trust"),  a Massachusetts  business trust
registered under the Investment Company Act of 1940, is a no-load,  diversified,
open-end  management investment company. The Trust currently has four investment
portfolios, the Ultra Short Term Income Fund, the Balanced Fund, the Growth  and
Income  Fund and the  Equity Fund. The  investment objective of  the Ultra Short
Term Income Fund is to  seek a high total  return consisting of current  income,
preservation  of capital, and a relatively  stable net asset value. The Balanced
Fund seeks a  high total return  from a combination  of equity and  fixed-income
investments.  The Growth and Income Fund seeks a high total return consisting of
both current  income  and realized  and  unrealized capital  gains  from  equity
securities and equity-related securities. The investment objective of the Equity
Fund  is to  seek a  high total  return from  equity investments.  The financial
statements  are  prepared  in  accordance  with  generally  accepted  accounting
principles for investment companies as follows:

  a) Valuation of Securities

     Securities  traded on a national securities exchange or admitted to trading
     on the National Association of Securities Dealers Inc. Automated Quotations
     National List  are valued  at the  last reported  sales price  on the  last
     business  day of  the fiscal  period. Common stocks  for which  no sale was
     reported on that  date and  over-the-counter securities are  valued at  the
     mean  between  the  last  reported  bid  and  asked  prices.  United States
     Government obligations and other debt instruments having sixty days or less
     remaining until maturity  are stated  at amortized  cost. Debt  instruments
     having  a remaining maturity of more than  sixty days will be valued at the
     highest bid price obtained  from a dealer maintaining  an active market  in
     that  security or on  the basis of  prices obtained from  a pricing service
     approved as reliable by the Board of Trustees. All other investment assets,
     including restricted and not readily  marketable securities, are valued  in
     such  a manner as the Board of  Trustees in good faith deems appropriate to
     reflect their fair market value.

  b) Federal Income Taxes

     It is  the policy  of each  Fund to  comply with  the requirements  of  the
     Internal  Revenue Code applicable to  regulated investment companies and to
     distribute all of  its taxable  income to its  shareholders. Therefore,  no
     provision for federal income tax is required.

  c) Organization Expenses

     Costs  incurred with the initial organization and registration of the Ultra
     Short Term Income Fund and the Growth  and Income Fund are estimated to  be
     approximately $26,200 for each Fund. Each Fund will amortize its respective
     organization expenses over the period commencing when the Fund's asset size
     reaches $25 million to December 26, 1999.

  d) Dividends and Distributions to Shareholders

     Dividends and distributions are recorded on the ex-dividend date. Dividends
     from  net investment  income will  be declared  and paid  quarterly for the
     Ultra Short Term Income  Fund and the Balanced  Fund, and annually for  the
     Growth and Income Fund and the Equity Fund. Distributions from net realized
     gains and income distributions are determined in accordance with income tax
     regulations which may differ from generally accepted accounting principles.
     These differences are primarily due to differing treatments for deferral of
     wash sales.

  e) Use of Estimates

     The  preparation  of  financial  statements  in  conformity  with generally
     accepted accounting principles  requires management to  make estimates  and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure of  contingent  assets  and  liabilities  at  the  date  of  the
     financial statements and the reported amounts of

- --------------------------------------------------------------------------------

                                                                              37
<PAGE>
- --------------------------------------------------------------------------------

ECLIPSE FINANCIAL ASSET TRUST
NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
     increases  and decreases in net assets from operations during the reporting
     period. Actual results could differ from those estimates.

  f) General

     Securities transactions are recorded on a trade date basis. Interest income
     is accrued as  earned and dividend  income is recorded  on the  ex-dividend
     date.  Realized gains and losses  from securities transactions are recorded
     on the identified cost basis. It  is the Trust's policy to take  possession
     of securities as collateral under repurchase agreements and to determine on
     a  daily basis that the value of  such securities plus accrued interest are
     sufficient to cover the value of the repurchase agreements.

2. INVESTMENT MANAGEMENT FEES AND
  OTHER TRANSACTIONS WITH AFFILIATES

Under the  Management Contract,  the Trust  pays a  management fee  to  Towneley
Capital  Management, Inc. (Manager) equal to an annual rate of the average daily
net assets of .40%, .80%, .90% and  1.00% for the Ultra Short Term Income  Fund,
the Balanced Fund, the Growth and Income Fund and the Equity Fund, respectively.
The  Manager is required to  reimburse each Fund for  its expenses (exclusive of
interest, taxes, brokerage, allowable  distribution expenses, and  extraordinary
expenses)  to the extent  that such expenses, including  the management fee, for
any fiscal year exceed 2.5% of the  first $30 million of the Fund's average  net
assets,  2% of the  next $70 million of  its average net assets  and 1.5% of its
average net assets in excess of $100 million. No such reimbursement was required
for the year ended December 31, 1995. For the year ended December 31, 1995,  the
Manager  voluntarily  waived fees  for  the Ultra  Short  Term Income  Fund, the
Balanced Fund and the Growth and  Income Fund of $10,021, $160,241 and  $41,173,
respectively.  In addition  the Manager reimbursed  expenses of  $31,790 for the
Ultra Short Term Income Fund and $2,239 for the Growth and Income Fund.

Fees are paid to Trustees who are unaffiliated with the Manager on the basis  of
$2,000 per annum plus $750 per meeting attended.

Included in the statement of operations under the caption "Custodian and related
shareholder  expenses" are custodian  fee offsets of  $1,189, $4,331, $4,404 and
$571 for the Ultra  Short Term Income  Fund, the Balanced  Fund, the Growth  and
Income Fund and the Equity Fund, respectively.

- ---------------------------------------------------------

38
<PAGE>
- --------------------------------------------------------------------------------

                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                   NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

3. TRANSACTIONS IN SHARES
   OF BENEFICIAL INTEREST

At  December 31, 1995, the Trust had an unlimited authorized number of shares of
beneficial interest ($.01 par  value). Capital paid  in amounted to  $4,596,614,
$79,212,607,  $7,114,646 and $143,399,017 for the  Ultra Short Term Income Fund,
the Balanced Fund, the Growth and Income Fund and the Equity Fund.  Transactions
were as follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                                            BALANCED FUND
                                      ULTRA SHORT TERM INCOME FUND        --------------------------------------------------
                                ----------------------------------------

                                     YEAR ENDED          PERIOD ENDED            YEAR ENDED                YEAR ENDED
                                  DECEMBER 31, 1995    DECEMBER 31, 1994     DECEMBER 31, 1995         DECEMBER 31, 1994
                                ---------------------  -----------------  ------------------------  ------------------------

                                 SHARES      AMOUNT    SHARES    AMOUNT     SHARES       AMOUNT       SHARES       AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>        <C>         <C>      <C>       <C>         <C>           <C>         <C>
Sold..........................  2,141,483  $4,361,299  310,675  $621,350   2,895,766  $ 57,764,393     501,006  $  9,339,173
Issued on reinvestment of
 dividends....................     83,063     169,028    --        --        198,878     4,040,631      69,574     1,250,599
Redeemed......................   (272,844)   (555,063)   --        --       (480,370)   (9,629,205)   (175,210)   (3,228,687)
                                ---------  ----------  -------  --------  ----------  ------------  ----------  ------------
Net increase..................  1,951,702  $3,975,264  310,675  $621,350   2,614,274  $ 52,175,819     395,370  $  7,361,085
                                ---------  ----------  -------  --------  ----------  ------------  ----------  ------------
                                ---------  ----------  -------  --------  ----------  ------------  ----------  ------------

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                             <C>      <C>         <C>     <C>       <C>         <C>           <C>         <C>
                                       GROWTH AND INCOME FUND                             EQUITY FUND
                                -------------------------------------  --------------------------------------------------

<CAPTION>

                                                       PERIOD ENDED
                                    YEAR ENDED         DECEMBER 31,           YEAR ENDED                YEAR ENDED
                                 DECEMBER 31, 1995         1994           DECEMBER 31, 1995         DECEMBER 31, 1994
                                -------------------  ----------------  ------------------------  ------------------------

                                SHARES     AMOUNT    SHARES   AMOUNT     SHARES       AMOUNT       SHARES       AMOUNT
- -------------------------------------------------------------------------------------------------------------------------
<S>                             <C>      <C>         <C>     <C>       <C>         <C>           <C>         <C>
Sold..........................  608,522  $6,717,270  31,528  $315,281      94,373  $  1,236,042   1,801,239  $ 23,749,360
Issued on reinvestment of
 dividends....................   16,609     203,130   --        --        532,276     7,175,073   1,159,524    13,717,171
Redeemed......................  (10,233)   (121,035)  --        --     (4,246,137)  (55,313,267) (1,225,156)  (16,064,280)
                                -------  ----------  ------  --------  ----------  ------------  ----------  ------------
Net increase (decrease).......  614,898  $6,799,365  31,528  $315,281  (3,619,488) ($46,902,152)  1,735,607  $ 21,402,251
                                -------  ----------  ------  --------  ----------  ------------  ----------  ------------
                                -------  ----------  ------  --------  ----------  ------------  ----------  ------------
</TABLE>

4. INVESTMENT TRANSACTIONS

Purchases  and sales of investment securities, other than U.S. Government direct
and agency  obligations  and  short-term investments,  totalled  $2,101,619  and
$228,550  for the Ultra Short Term  Income Fund, $81,725,552 and $32,591,144 for
the Balanced Fund, $9,306,782 and $2,650,181 for the Growth and Income Fund  and
$131,430,752 and $177,771,126 for the Equity Fund.

- --------------------------------------------------------------------------------

                                                                              39
<PAGE>
- --------------------------------------------------------------------------------

ECLIPSE FINANCIAL ASSET TRUST
NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

5. SELECTED FINANCIAL INFORMATION.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
ULTRA SHORT TERM INCOME FUND

                                                                                 DECEMBER 27,
                                                                  FOR THE            1994
                                                                YEAR ENDED      (INCEPTION) TO
                                                               DECEMBER 31,      DECEMBER 31,
                                                                   1995              1994
- -----------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>
Per share operating performance for a share
 outstanding throughout the period
Net asset value, beginning of period........................        $ 2.00            $ 2.00
                                                              ---------------   ---------------
Income from investment operations:
Net investment income.......................................          0.11           --
Net realized and unrealized gains
 on investments.............................................          0.04           --
                                                              ---------------   ---------------
    Total from investment operations........................          0.15           --
                                                              ---------------   ---------------
Less distributions:
Dividends from net investment income........................         (0.11)          --
                                                              ---------------   ---------------
    Total distributions.....................................         (0.11)          --
                                                              ---------------   ---------------
Net asset value, end of period..............................        $ 2.04            $ 2.00
                                                              ---------------   ---------------
                                                              ---------------   ---------------
Total return................................................          7.83%             0.00%
Ratios/Supplemental data
Net assets, end of period (000).............................        $4,610            $  621
Ratios to average net assets:
  Expenses..................................................          0.22%+#           0.50%*+
  Net investment income.....................................          6.92%+            0.65%*+
Portfolio turnover rate.....................................         39.26%             0.00%
</TABLE>

- -------------
 * Annualized.

+ Net of management fee waived equivalent to 0.4% and 0.4% of average net assets
  plus expenses reimbursed equivalent to 1.27% and 21.54% of average net assets,
  respectively.
 # Includes custodian fees paid indirectly.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

40
<PAGE>
- --------------------------------------------------------------------------------

                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                   NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

5. SELECTED FINANCIAL INFORMATION (CONT'D)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
BALANCED FUND
                                              FOR THE YEAR ENDED DECEMBER 31,

                                   1995        1994        1993        1992        1991
- ------------------------------------------------------------------------------------------
<S>                              <C>         <C>         <C>         <C>         <C>
Per share operating
 performance for a share
 outstanding throughout the
 year
Net asset value, beginning of
 year.........................   $   17.76   $   18.63   $   17.37   $   17.02   $   14.69
                                 ---------   ---------   ---------   ---------   ---------
Income from investment
 operations:
Net investment income.........        0.64        0.56        0.62        0.73        0.71
Net realized and unrealized
 gains (losses)
 on investments...............        3.39       (0.56)       2.32        1.28        2.33
                                 ---------   ---------   ---------   ---------   ---------
    Total from investment
     operations...............        4.03        0.00        2.94        2.01        3.04
                                 ---------   ---------   ---------   ---------   ---------
Less distributions:
Dividends from net investment
 income.......................       (0.64)      (0.56)      (0.64)      (0.73)      (0.71)
Distributions from net
 realized gains...............       (0.56)      (0.31)      (1.04)      (0.93)     --
                                 ---------   ---------   ---------   ---------   ---------
    Total distributions.......       (1.20)      (0.87)      (1.68)      (1.66)      (0.71)
                                 ---------   ---------   ---------   ---------   ---------
Net asset value, end of
 year.........................   $   20.59   $   17.76   $   18.63   $   17.37   $   17.02
                                 ---------   ---------   ---------   ---------   ---------
                                 ---------   ---------   ---------   ---------   ---------
Total return..................      22.99%       0.01%      17.06%      12.01%      20.91%
Ratios/Supplemental data
Net assets, end of year
 (000)........................   $  85,922   $  27,703   $  21,690   $  14,044   $  10,736
Ratios to average net assets:
    Expenses..................       0.81%+#     0.80%+      0.69%+      0.52%+      0.66%+
    Net investment income.....       3.62%+      3.10%+      3.42%+      4.31%+      5.03%+
Portfolio turnover rate.......      74.72%      94.38%      65.05%      95.51%     101.51%
</TABLE>

- ------------
+ Net of management fee waived equivalent to 0.3%, 0.4%, 0.5%, 0.8% and 0.8% of
average net assets.
 # Includes custodian fees paid indirectly.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                                              41
<PAGE>
- --------------------------------------------------------------------------------

ECLIPSE FINANCIAL ASSET TRUST
NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

5. SELECTED FINANCIAL INFORMATION (CONT'D)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
GROWTH AND INCOME FUND

                                                                      FOR THE YEAR     DECEMBER 27, 1994
                                                                     ENDED DECEMBER     (INCEPTION) TO
                                                                        31, 1995       DECEMBER 31, 1994
- --------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                <C>
Per share operating performance for a share
 outstanding throughout the period
Net asset value, beginning of period..............................      $   10.00          $   10.00
                                                                         --------           --------
Income from investment operations:
Net investment income.............................................           0.11             --
Net realized and unrealized gains
 on investments...................................................           2.57             --
                                                                         --------           --------
    Total from investment operations..............................           2.68             --
                                                                         --------           --------
Less distributions:
Dividends from net investment income..............................          (0.11)            --
Distributions from net realized gains.............................          (0.26)            --
                                                                         --------           --------
    Total distributions...........................................          (0.37)            --
                                                                         --------           --------
Net asset value, end of period....................................      $   12.31          $   10.00
                                                                         --------           --------
                                                                         --------           --------
Total return......................................................          26.82%              0.00%
Ratios/Supplemental data
Net assets, end of period (000)...................................      $   7,960          $     315
Ratios to average net assets:
  Expenses........................................................           1.00%+#            1.20%*+
  Net investment income...........................................           1.57%+            (0.06)%*+
Portfolio turnover rate...........................................          63.16%              0.00%
</TABLE>

- -------------
 * Annualized.

+ Net of management fee waived equivalent to 0.9% and 0.9% of average net assets
  plus expenses reimbursed equivalent to 0.05% and 43.15% of average net assets,
  respectively.
 # Includes custodian fees paid indirectly.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

42
<PAGE>
- --------------------------------------------------------------------------------

                                                   ECLIPSE FINANCIAL ASSET TRUST
                                                   NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

5. SELECTED FINANCIAL INFORMATION (CONT'D)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
EQUITY FUND
                                                         FOR THE YEAR ENDED DECEMBER 31,
                                               1995        1994        1993        1992        1991
- ------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>         <C>         <C>         <C>
Per share operating performance for a
 share
 outstanding throughout the year
Net asset value, beginning of year........  $    11.82  $    13.35  $    13.20  $    11.73  $     9.07
                                            ----------  ----------  ----------  ----------  ----------
Income from investment operations:
Net investment income.....................        0.07        0.03        0.08        0.15        0.16
Net realized and unrealized gains (losses)
 on investments...........................        2.26       (0.66)       2.17        2.12        2.66
                                            ----------  ----------  ----------  ----------  ----------
    Total from investment operations......        2.33       (0.63)       2.25        2.27        2.82
                                            ----------  ----------  ----------  ----------  ----------
Less distributions:
Dividends from net investment income......       (0.07)      (0.03)      (0.08)      (0.15)      (0.16)
Distributions from net realized gains.....       (0.52)      (0.87)      (2.02)      (0.65)     --
                                            ----------  ----------  ----------  ----------  ----------
    Total distributions...................       (0.59)      (0.90)      (2.10)      (0.80)      (0.16)
                                            ----------  ----------  ----------  ----------  ----------
Net asset value, end of year..............  $    13.56  $    11.82  $    13.35  $    13.20  $    11.73
                                            ----------  ----------  ----------  ----------  ----------
                                            ----------  ----------  ----------  ----------  ----------
Total return..............................      19.69%       (4.74)%     17.02%     19.38%      31.18%
Ratios/Supplemental data
Net assets, end of year (000).............  $  174,705  $  195,107  $  197,106  $  163,170  $  149,385
Ratios to average net assets:
  Expenses................................       1.14%#      1.12%       1.12%       1.15%       1.18%
  Net investment income...................       0.45%       0.21%       0.55%       1.17%       1.48%
Portfolio turnover rate...................      74.40%      92.20%     101.09%     110.98%     118.58%
</TABLE>

- -------------
# Includes custodian fees paid indirectly.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                                              43
<PAGE>
INDEPENDENT AUDITOR'S REPORT

To the Board of Trustees and Shareholders
Eclipse Financial Asset Trust

We  have audited the  accompanying statements of  net assets of  the Ultra Short
Term Income Fund, the Balanced Fund, the Growth and Income Fund, and the  Equity
Fund  series of Eclipse Financial Asset Trust,  as of December 31, 1995, and the
related statements of operations, changes  in net assets and selected  financial
information  for the periods indicated in the accompanying financial statements.
These  financial  statements   and  selected  financial   information  are   the
responsibility  of the Trust's  management. Our responsibility  is to express an
opinion on these financial statements  and selected financial information  based
on our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable  assurance  about  whether  the  financial  statements  and  selected
financial information  are  free of  material  misstatement. An  audit  includes
examining,  on a test basis, evidence  supporting the amounts and disclosures in
the financial  statements. Our  procedures included  confirmation of  securities
owned as of December 31, 1995, by correspondence with the custodian and brokers.
An  audit also includes assessing the accounting principles used and significant
estimates made  by  management, as  well  as evaluating  the  overall  financial
statement  presentation. We believe  that our audits  provide a reasonable basis
for our opinion.

In our  opinion, the  financial statements  and selected  financial  information
referred  to  above  present fairly,  in  all material  respects,  the financial
position of the Ultra Short Term Income Fund, the Balanced Fund, the Growth  and
Income  Fund, and the Equity Fund series  of Eclipse Financial Asset Trust as of
December 31, 1995,  the results of  their operations, the  changes in their  net
assets  and the  selected financial  information for  the periods  indicated, in
conformity with generally accepted accounting principles.

[SIGNATURE]

New York, New York
January 26, 1996

- ---------------------------------------------------------

44
<PAGE>
- --------------------------------------------------------------------------------

ECLIPSE FINANCIAL ASSET TRUST
TRUSTEES AND OFFICERS

- --------------------------------------------------------------------------------

<TABLE>
<S>                          <C>
Wesley G. McCain             Trustee, Chairman and President

                             Trustee, Secretary, Executive Vice
Sigrid A. Hess                President

John Novogrod                Trustee

John C. Van Eck              Trustee

Yung Wong                    Trustee

Anthony W. Polis             Vice President, Treasurer

Sylvia McCormick             Vice President

Antoinette B. Cirillo        Assistant Treasurer

A. Thomas Smith III          Assistant Secretary

Sara L. Badler               Assistant Secretary
</TABLE>

- --------------------------------------------------------------------------------

                                                                              45
<PAGE>
TOWNELEY CAPITAL MANAGEMENT, INC.

Towneley Capital Management, Inc. is the Manager of the Eclipse Funds.

Established  in  1971,  Towneley  is  a  registered  investment  adviser serving
individual and institutional clients. As of December 31, 1995 total assets under
management exceeded $950 million.

The firm's three lines of business are the investment management of the  Eclipse
Funds,  of  separate  accounts,  and  of  portfolios  of  no-load  mutual  funds
customized to meet clients' financial planning objectives.

Towneley Capital  Management  is  organized for  efficient  investment  decision
making  and administration with electronically linked  offices in New York City,
Laguna Hills, California and Peachtree City, Georgia.

Hallmarks of  each  of Towneley  Capital  Management's investment  services  are
integration  of risk management with pursuit of investment return, dedication to
clients' investment  goals,  application  of  fundamentally  sound  quantitative
strategies  and extension  of institutional investment  expertise to individuals
and groups through low cost approaches.

Towneley Capital Management's  founder and chairman,  Wesley G. McCain,  directs
the  investment process,  in collaboration with  a staff of  25 professional and
administrative personnel. Dr. McCain, who holds a doctoral degree from  Stanford
University  and master's degrees from Columbia and Stanford, was formerly on the
faculty of  the Graduate  School of  Business of  Columbia University.  Towneley
Capital Management has managed the Eclipse Funds since their inception.

- ---------------------------------------------------------

46
<PAGE>
GLOSSARY

ASSET/VALUE  STOCKS are defined  as companies which are  cheap to their economic
book value or adjusted  net worth. These companies  typically have low price  to
stated  book value ratios, low price to earnings ratios, high dividends, and low
price to sales ratios.

CURRENT YIELD is  the annual interest  paid by  a bond, divided  by its  current
market value.

DURATION  is a measure of the expected life  of all fixed income securities in a
fund. It is  market value weighted  and incorporates each  bond's yield,  coupon
interest payments, final maturity and call feature into one measure. In general,
the  lower the coupon rate of interest,  the longer the duration, and the higher
the coupon,  the shorter  the duration.  Duration is  used as  a proxy  for  the
sensitivity  of prices to  changes in interest rates.  The shorter the duration,
the less sensitive the price is to interest rate changes.

GROWTH/VALUE STOCKS are defined as companies which have experienced a high level
of profitability from  a combination of  high margins and/or  asset turns.  They
generally  have good working capital and debt management, and typically have low
price to sales ratios, high price  earnings ratios, nominal dividends, and  high
historical earnings or revenue growth.

LARGE  CAPITALIZATION  is  defined by  Eclipse  by ranking  all  publicly traded
companies in our universe  based on market capitalization.  We then divide  that
universe  into ten groups, each with an  equal number of companies. The 10% with
the highest  market capitalization  are considered  large. The  next 10-20%  are
mid-size  and the balance  of the universe  we consider small  companies. As the
stock market  and the  economic environment  change, companies  once  considered
large may become mid-size or small and vice versa.

LIPPER  BALANCED FUND  INDEX tracks the  performance of the  30 largest balanced
funds, adjusted for the  reinvestment of capital  gain distributions and  income
dividends. Source: Lipper Analytical Services

LIPPER  GROWTH AND INCOME  FUND INDEX tracks  the performance of  the 30 largest
growth and  income  funds,  adjusted  for  the  reinvestment  of  capital  gains
distributions  and income  dividends. These  growth and  income funds  combine a
growth of earnings orientation and an income requirement for level and/or rising
dividends. Source: Lipper Analytical Services

LIPPER SMALL COMPANY GROWTH FUND INDEX tracks the performance of the 30  largest
small  company  growth funds,  adjusted for  the  reinvestment of  capital gains
distributions and income dividends. Source: Lipper Analytical Services

LIPPER ULTRA SHORT OBLIGATION FUNDS AVERAGE is an average of funds which  invest
at  least 65% of  their assets in  investment grade debt  issues, or better, and
maintain a portfolio dollar-weighted  average maturity between  91 days and  365
days. Source: Lipper Analytical Services

MARKET CAPITALIZATION refers to the market value of all of a company's shares of
common  stock outstanding. If a company has  five million shares of common stock
selling at $50 a share, its market capitalization is $250 million dollars.

MERRILL LYNCH  3-5 YEAR  GOVERNMENT BOND  INDEX  is an  index of  all  currently
available  United States Treasury Bonds maturing in three to five years. Source:
Merrill Lynch & Company

RISK, in the sense of market risk, refers to the possibility that an asset might
lose value or not gain value because of price fluctuations. There are  virtually
riskless  investments,  such as  Treasury  bills and  low-risk  investments like
short-term high quality bonds. Medium- and high-risk investments include stocks,
bonds, options, etc. A fundamental principle  of finance is that investors  make
riskier investments because they expect higher returns over time.

- --------------------------------------------------------------------------------

                                                                              47
<PAGE>
RUSSELL 2000 INDEX tracks the smallest 2000 companies in the Russell 3000 Index.
The  Russell  3000  includes  the  largest  3,000  United  States  companies  as
determined by market capitalization. The index represents 98% of the U.S. equity
market. Source: Frank Russell Company

S&P 500 COMPOSITE  STOCK PRICE  INDEX is a  market value  weighted benchmark  of
common  stock performance.  The S&P  Composite Index  includes 500  stocks in 87
industries and represents  over 70%  of the  total U.S.  equity market.  Source:
Standard & Poor's Securities.

S&P  SMALL CAPITALIZATION 600 INDEX is a  market value weighted benchmark of 600
smaller capitalization common stocks. Source: Standard & Poor's Securities.

SHARPE RATIO measures return in excess of  the risk-free rate per unit of  risk.
For  example,  Treasury  bills pay  a  risk-free  rate of  return.  Subtract the
Treasury bill rate  of return from  the portfolio's  rate of return  to get  the
extra  return earned by taking  a greater risk. Divide  the excess return by the
portfolio's standard deviation (a measure of  risk) to get the Sharpe Ratio.  By
comparing  the Sharpe Ratios of  different funds and indexes,  you can see which
provided more  excess  return per  unit  of  risk. (Calculations  are  based  on
arithmetic monthly averages of returns and standard deviations.)

SMALL CAPITALIZATION (see Large Capitalization)

STANDARD DEVIATION is a statistical measure, often used to evaluate market risk.
Standard  deviation compares the  volatility or variation  of all the individual
returns to the average return  of an investment over  a time period. The  bigger
the price fluctuations, the higher the variation and the riskier the return.

WEIGHTED  AVERAGE MATURITY is the remaining life of all the bonds in a portfolio
adjusted for the size  of each holding.  If you held 60%  of your investment  in
Bond  A, which matured in 4 years, and 40%  in Bond B, maturing in 2 years, your
average weighted maturity would be 3.2 years (60% of 4 plus 40% of 2).

- ---------------------------------------------------------

48
<PAGE>
Eclipse Financial Services, Inc.
  P.O. Box 2196
  Peachtree City, GA 30269
  Telephone: 800.872.2710
  In Georgia: 770.631.0414

Towneley Capital Management, Inc.
  144 East 30th Street
  New York, New York 10016

Investors Fiduciary Trust Company
  210 West 10th Street
  Kansas City, Missouri 64105-1716


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission