UNIONFED FINANCIAL CORP
10-Q, 1995-05-05
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ORANGE NATIONAL BANCORP, 10-Q, 1995-05-05
Next: DREYFUS NEW YORK INSURED TAX EXEMPT BOND FUND, 497, 1995-05-05



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        For Quarter Ended March 31, 1995
                                       OR
                   TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number: 1-9594

                         UNIONFED FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)



                 Delaware                                  95-4074126
     (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                    Identification No.)


          330 East Lambert Road
            Brea, California                                 92621
(Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code:  (714) 255-8100

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                   Yes    x       No
                                        -----         -----

As of May 5, 1995, 27,201,993 shares of the Registrant's $.01 par value common
stock were outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                         UNIONFED FINANCIAL CORPORATION

                                      INDEX



                                                                            PAGE

PART I.  Financial Information

         Item 1.   Financial Statements

                   Consolidated Statements of Financial Condition             3
                   (unaudited) as of March 31, 1995 and
                   June 30 1994

                   Consolidated Statements of Operations (unaudited)          4
                   for the three month and nine month periods ended
                   March 31,1995 and 1994

                   Consolidated Statements of Cash Flows (unaudited)          5
                   for the three month and nine month periods ended
                   March 31,1995 and 1994

                   Notes to Consolidated Financial Statements                 7
                   (unaudited)

         Item 2.   Management's Discussion and Analysis of                    8
                   Financial Condition and Results of Operations

PART II. Other Information (omitted items are inapplicable)                  29

SIGNATURES                                                                   30


                                        2
<PAGE>

                 UNIONFED FINANCIAL CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - UNAUDITED
            (DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                             March 31,       June 30,
                                                                               1995            1994
                                                                             ---------      ---------
<S>                                                                          <C>            <C>
ASSETS

Cash and cash equivalents                                                     $46,759        $38,091
Investment securities, net (held to maturity, estimated
   market value of $54,302 at 3/95 and $61,407 at 6/94)                        55,571         62,119
Mortgage-backed securities, net (held to maturity, estimated
   market value of $175,768 at 3/95 and $153,733 at 6/94)                     179,129        157,783
Loans held for sale (estimated market value of $38,630
   at 3/95 and $45,320 at 6/94)                                                38,630         45,320
Loans receivable, net of allowance for losses of $31,122
   at 3/95 and $24,963 at 6/94                                                489,127        521,635
Interest receivable                                                             5,824          6,524
Real estate, net                                                               31,259         39,947
Investment in Federal Home Loan Bank stock, at cost                             5,619          5,419
Premises and equipment, net                                                    16,726         18,051
Other assets                                                                    7,740          9,087
                                                                             --------       --------
                                                                             $876,384       $903,976
                                                                             --------       --------
                                                                             --------       --------

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
Savings deposits                                                             $852,126       $847,957
FHLB advances and other borrowings                                              1,643         15,464
Accounts payable and accrued liabilities                                        2,504          3,180
Deferred income taxes                                                             591          2,690
                                                                             --------       --------

     Total liabilities                                                        856,864        869,291

Commitments and contingencies                                                      --             --

Stockholders' equity
  Preferred stock-par value $.01 per share; authorized,
    1,000,000 shares, issued and outstanding, none                                 --             --
  Common stock-par value $.01 per share; authorized
    60,000,000 shares, issued and outstanding,
    27,201,993 shares (1994)                                                      272            272
  Additional paid-in capital                                                  107,943        107,943
  Accumulated deficit                                                         (88,695)       (73,530)
                                                                             --------       --------
    Total stockholder's equity                                                 19,520         34,685
                                                                             --------       --------
                                                                             $876,384       $903,976
                                                                             --------       --------
                                                                             --------       --------

</TABLE>


                                        3
<PAGE>

                 UNIONFED FINANCIAL CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                        Three Months Ended             Nine Months Ended
                                                             March 31,                     March 31,
                                                        1995           1994           1995           1994
                                                     -------        -------        -------        -------
<S>                                                  <C>            <C>            <C>            <C>
Interest on loans                                    $10,286        $12,855        $31,766        $42,577
Interest on mortgage-backed securities                 3,074          1,566          9,092          4,468
Interest and dividends on investments                  1,285          1,118          3,806          3,546
                                                     -------        -------        -------        -------
       Total interest income                          14,645         15,539         44,664         50,591
                                                     -------        -------        -------        -------

Interest on savings deposits                           9,350          7,498         26,003         24,992
Interest on borrowings                                    81            437            717          3,373
                                                     -------        -------        -------        -------
       Total interest expense                          9,431          7,935         26,720         28,365
                                                     -------        -------        -------        -------

  Net interest income before provision
    for estimated loan losses                          5,214          7,604         17,944         22,226
Provision for estimated loan losses                    7,360          1,986         13,639         11,850
                                                     -------        -------        -------        -------

  Net interest income after provision
    for estimated loan losses                         (2,146)         5,618          4,305         10,376
                                                     -------        -------        -------        -------

Non-interest income:
  Gain on sales of loans and loan servicing             (354)           (23)           445          2,084
  Gain/(loss) on sales of mortgage-backed
     securities and investment securities                (46)        (2,307)           (70)        (1,138)
  Loan servicing fees, net                               143            129            634            613
  Loan fees                                               88             78            262            774
  Gain on sale of branches                                --             --             --          1,496
  Other, net                                           1,244            511          2,228          1,956
                                                     -------        -------        -------        -------
       Total non-interest income                       1,075         (1,612)         3,499          5,785
                                                     -------        -------        -------        -------

Non-interest expense:
  Compensation and related expenses                    2,393          3,067          7,682          9,082
  Premises and occupancy                               1,095            992          3,292          3,124
  SAIF insurance premium                                 648            654          1,902          2,263
  Other general and administrative                     2,013          2,089          6,345          6,972
                                                     -------        -------        -------        -------
       Total general and administrative expense        6,149          6,802         19,221         21,441
  Real estate operations, net                          2,879          2,357          5,195         10,862
  Core deposit intangible amortization                   213            165            648            501
                                                     -------        -------        -------        -------

       Total non-interest expense                      9,241          9,324         25,064         32,804
                                                     -------        -------        -------        -------

       Loss before income taxes                      (10,312)        (5,318)       (17,260)       (16,643)
Income tax expense (benefit)                          (2,100)             2         (2,096)             3
                                                     -------        -------        -------        -------

 NET LOSS                                            ($8,212)       ($5,320)      ($15,164)      ($16,646)
                                                     -------        -------        -------        -------
                                                     -------        -------        -------        -------

Net loss per common share                             ($0.30)        ($0.20)        ($0.56)        ($0.90)
                                                     -------        -------        -------        -------
                                                     -------        -------        -------        -------

</TABLE>


                                        4
<PAGE>

                 UNIONFED FINANCIAL CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                 Nine Months Ended
                                                                                     March 31,
                                                                                1995           1994
                                                                             ---------      ---------
<S>                                                                          <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                     ($15,164)      ($16,646)
Adjustments to reconcile net loss to cash provided by
   operating activities:
       Net decrease in loan fees and discounts                                   (563)          (783)
       Depreciation and amortization                                            1,924          1,744
       Provisions for loan and real estate losses                              16,973         20,266
       (Gain)/loss on sale of investment securities and
          mortgage-backed securities, net                                          70          1,138
       (Gain)/loss on sales of loans and loan servicing                          (445)        (2,084)
       (Gain)/Loss on sale of real estate                                        (157)         1,194
       Gain on sales of branches                                                   --         (1,496)
       Federal Home Loan Bank stock dividends                                    (200)          (203)
       Proceeds from sales of investment securities held for sale                  --         12,275
       Mortgage-backed securities purchased held for sale                          --        (75,314)
       Loans originated and purchased, held for sale                          (95,304)      (189,189)
       Proceeds from sales of loans, held for sale                             71,978        117,645
       Proceeds from sale of loan servicing                                       794          4,400
Decrease in interest and dividends receivable                                     700            629
Decrease/(increase) in prepaid expenses and other assets                        1,347          1,308
Increase/(decrease) in interest payable                                            34           (332)
Increase/(decrease) in accounts payable and accrued liabilities                  (710)        (8,043)
Increase/(decrease) in deferred income taxes                                   (2,099)            (6)
                                                                             --------       --------
             Net cash used in operating activities                            (20,822)      (133,497)
                                                                             --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of investment securities                               3,187         16,851
Proceeds from sale of investment securities held for investment                 3,247         12,009
Principal reductions on mortgage-backed securities                              9,249         18,235
Principal reductions on loans                                                  48,044         91,919
Purchases of investment securities, held for investment                       (30,519)            --
Purchase of mortgage-backed securities, held for investment                        --       (119,878)
Purchases of mortgage-backed securities, available for sale                    (8,043)            --
Proceeds from sale of mortgage-backed securities,
   available for sale                                                          18,080        138,569
Loans originated, held for investment                                         (18,573)       (11,097)
Net change in undisbursed loan funds                                             (166)        (2,280)
Acquisitions of real estate                                                      (773)        (5,733)
Proceeds from disposition of real estate                                       15,409         39,723
Branch (sales)                                                                     --           (122)
Redemption of Federal Home Loan Bank stock                                         --          1,491
Other, net                                                                         --            530
                                                                             --------       --------
      Net cash (used in) provided by investing activities                      39,142        180,217
                                                                             --------       --------

</TABLE>


                                        5
<PAGE>

                 UNIONFED FINANCIAL CORPORATION AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (CONTINUED)
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                 Nine Months Ended
                                                                                     March 31,
                                                                               1995           1994
                                                                             --------       --------
<S>                                                                          <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase/(decrease) in deposits                                             4,169       ($13,950)
Proceeds from short-term borrowings                                                --         14,525
Repayment of short-term borrowings                                               (821)       (14,858)
Repayment of long-term borrowings                                                  --           (976)
Additional FHLB advances                                                           --        545,000
Repayments of  FHLB advances                                                  (13,000)      (625,000)
Proceeds from issuance of common stock                                             --         44,100
                                                                             --------        -------
            Net cash provided by (used in) financing activities                (9,652)       (51,159)
                                                                             --------       --------

Net (decrease) increase in cash and cash equivalents                            8,668        ( 4,439)
Cash and cash equivalents at beginning of period                               38,091         35,798
                                                                             --------       --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $46,759        $31,359
                                                                             --------       --------
                                                                             --------       --------
SALE OF BRANCHES:
      Loans and mortgage-backed securities                                    $    --       $163,719
      Premises and equipment                                                       --          1,471
      Excess of cost over net assets acquired                                      --             38
      Other assets                                                                 --            (36)
      Deposits                                                                     --       (166,218)
      Other liabilities                                                            --           (592)
      Gain on sale                                                                 --          1,496
                                                                             --------       --------

             Net cash used by sale of branches, net                           $    --          ($122)
                                                                             --------       --------
                                                                             --------       --------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for:
     Interest (net of amount capitalized)                                     $26,746        $28,998
     Delaware franchise tax                                                        --             40

Non-cash Investing and Financing activities:
     Additions to real estate acquired in settlement of loans                   9,134         15,088
     Loans exchanged for mortgage-backed securities                             9,522        126,464
     Loans to facilitate the sale of real estate                                1,781          8,196

</TABLE>


                                        6
<PAGE>

UNIONFED FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

1-   In the opinion of the Company, the accompanying consolidated financial
     statements contain all adjustments (which include only normal recurring
     adjustments) necessary to present fairly the financial condition as of
     March 31, 1995 and June 30, 1994, the results of operations for the three
     month and nine month periods ended March 31, 1995 and 1994, and the cash
     flows for the nine month periods ended March 31, 1995 and 1994. The results
     of operations for the three month and nine month  periods ended March 31,
     1995, are not necessarily indicative of operations to be expected for the
     entire year.

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with the instructions to Form 10-Q and, therefore do
     not include all information and footnotes necessary for a fair presentation
     of financial condition, results of operations and statement of cash flows
     in conformity with generally accepted accounting principles. Item 2,
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations", is written with the presumption that the users of the interim
     financial statements have read or have access to the most recent 10-K
     report that contains the latest audited financial statements and notes
     thereto, together with Management's Discussion and Analysis of Financial
     Condition and Results of Operations as of June 30, 1994, and for the year
     then ended.

2-   The Company has adopted FASB Statement of Financial Standards N0. 115,
     "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS
     115") effective for the fiscal year ending June 30, 1995. Accordingly,
     securities classified as "held to maturity" are carried at amortized cost.
     Mortgage-backed securities originated or purchased with the purpose of
     holding for possible sale are classified "available for sale" and carried
     at fair value. The adoption of SFAS 115, applied prospectively as of
     July 1, 1994, has not had a material effect on the Company's financial
     statements.


                                        7
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND
          RESULTS OF OPERATIONS

UnionFed Financial Corporation, (the "Company") parent of Union Federal Bank, a
federal savings bank (the "Bank") reported a net loss of $8.2 million or ($0.30)
per share for the third quarter ended March 31, 1995. This compares to a loss of
$5.3 million or ($0.20) per share in the corresponding quarter during fiscal
year 1994. For the nine months period ended March 31, 1995 the Company reported
a loss of $15.2 million, compared to a loss of $16.6 million for the equivalent
nine month period in 1994.

As a result of operating losses, the Bank is deemed "significantly
undercapitalized" at March 31, 1995  under the "Prompt Corrective Action"
provisions of the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") and implementing regulations of the Office of Thrift Supervision (
the "OTS") with a leverage (core) capital ratio of 2.21%; a Tier 1 risk based
capital ratio of 3.54%; and a total risk based capital ratio of 4.82%. The
corresponding minimum capital ratios for an "adequately capitalized" institution
are 4%, 4% and 8%, respectively. The tangible capital ratio of the Bank at March
31, 1995 was 2.00%. Under FDICIA and OTS implementing regulations, a tangible
capital ratio of less than 2% would cause the Bank to be deemed "critically
undercapitalized." The Bank's capital deficiency under the most restrictive
measure (total risk based capital) required by FDICIA at March 31, 1995 was
$17.4 million.

On March 28, 1995 the Bank filed a request with the OTS to extend to June 15,
1995 the November 28, 1994 Prompt Corrective Action Directive (the "Directive")
requiring the Bank to complete a sale, merger or recapitalization transaction by
March 31, 1995.  In April 1995, while not approving the extension, the OTS
agreed not to take any action against the Bank based upon its inability to
complete a recapitalization by March 31, 1995 as required by the Directive to
provide the Company and the Bank time to continue to pursue recapitalization
negotiations.  The OTS assurance of no action was conditioned on the Bank
reaching a definitive agreement by May 1, 1995, and filing timely applications
and receiving the necessary approvals of applicable regulatory agencies to
permit recapitalization of the Bank by June 15, 1995.  In its action the OTS
terminated its approval of the Bank's Capital Restoration Plan which had
projected the recapitalization of the Bank in March 1995.

The Company and the Bank currently are involved in discussions with potential
acquirors of the Bank's assets and liabilities to achieve a resolution of the
Bank's capital deficiency by June 15, 1995.  The Bank has been in contact with
the OTS to keep it up to date on the status of the sale efforts since the Bank
was unable to reach a definitive agreement for the sale of the Bank's assets and
liabilities by May 1, 1995.  There can be no assurance that the Bank will be
able to reach definitive agreements and obtain regulatory approvals with respect
to the sale of its assets and assumption of its liabilities or with respect to
the amount of consideration that would be received in such transactions.  A sale
of all or substantially all of the Bank's assets and liabilities could involve
contingent payments to the Bank in the future as a portion or all of such
consideration.


                                        8
<PAGE>

The Company believes that the Bank will be placed into receivership or
conservatorship by the OTS on or before June 30, 1995 if the Bank is not able to
complete a sale transaction in June based upon definitive agreements finalized
during May.  The Company believes that the federal banking regulators will not
be willing to forebear from taking such action beyond June 30, 1995 since the
Resolution Trust Corporation ("RTC") authority to resolve thrift failures ceases
on that date and shifts to the Federal Deposit Insurance Corporation.  In
addition, the OTS may at any time in its sole discretion determine to take
supervisory action, including the appointment of a receiver or conservator for
the Bank, regardless of the status of negotiations in a sale transaction or the
execution of a definitive agreement with respect to the sale of the Bank's
assets and liabilities.  The appointment of a conservator or receiver for the
Bank effectively would eliminate the interests of the Company's stockholders
since the Bank is the Company's only significant asset.

A determination of the Bank as "critically undercapitalized" requires the
mandatory appointment of a  conservator or receiver within ninety days of
becoming "critically undercapitalized" unless the OTS, with the concurrence of
the FDIC, determines that some other action would better resolve the problems of
the Bank at the least possible long-term loss to the insurance fund, and
document the reasons for its determination. Such a determination must be
reviewed every ninety days and the OTS must either make a new determination or
appoint a conservator or receiver.

See "FDICIA" Prompt Corrective Action Requirements" on page 12.


                                        9
<PAGE>

FINANCIAL HIGHLIGHTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE)

<TABLE>
<CAPTION>

For the three months ended March 31,                                             1995           1994
                                                                            ---------      ---------
<S>                                                                         <C>            <C>
Net interest income                                                            $5,214         $7,604
Provision for losses on loans                                                   7,360          1,986
Non-interest income                                                             1,075         (1,612)
Non-interest expense                                                            9,241          9,324
Loss before income taxes                                                      (10,312)        (5,318)
Income tax expense (benefit)                                                   (2,100)             2
Net Loss                                                                       (8,212)        (5,320)
Loss per share                                                                  (0.30)         (0.20)
Loans originated and purchased                                                 14,672         46,600
Mortgage-backed securities purchased                                            1,000         22,288
Loans sold                                                                     16,541         35,734
Mortgage-backed securities sold                                                 1,592         99,285
Interest rate spread during period                                              2.69%          3.84%

<CAPTION>

For the nine months ended March   31,                                            1995           1994
                                                                            ---------      ---------
<S>                                                                         <C>            <C>

Net interest income                                                           $17,944        $22,226
Provision for losses on loans                                                  13,639         11,850
Non-interest income                                                             3,499          5,785
Non-interest expense                                                           25,064         32,804
Loss before income taxes                                                      (17,260)       (16,643)
Income tax expense (benefit)                                                   (2,096)             3
Net Loss                                                                      (15,164)       (16,646)
Loss per share                                                                  (0.56)         (0.90)
Loans originated and purchased                                                109,933        200,286
Mortgage-backed securities purchased                                           38,519         75,314
Loans sold                                                                     71,816        203,243
Mortgage-backed securities sold                                                18,104        216,446
Interest rate spread during period                                              3.07%          3.54%

<CAPTION>

OTHER INFORMATION                                                            03/31/95        6/30/94
                                                                            ---------      ---------
<S>                                                                         <C>            <C>

Total Assets                                                                 $876,384       $903,976
Loan and mortgage-backed security portfolio                                   706,886        724,738
Deposits                                                                      852,126        847,957
Loans serviced for others                                                      46,918        164,994
Stockholders' equity                                                           19,520         34,685
Nonperforming assets, net                                                      50,960         61,359
Nonperforming assets, net  to total assets                                      5.81%          6.79%
Nonperforming assets and  restructured loans, net                             147,208        175,035
Nonperforming assets and restructured  loans, net
  to total assets                                                              16.80%         19.36%
Classified assets to total assets                                              20.68%         22.24%
End of period interest spread                                                   2.64%          3.50%

</TABLE>


                                       10
<PAGE>

FINANCIAL CONDITION

The Company's consolidated assets totaled $876 million at March 31, 1995
compared to $904 million at June 30, 1994. Stockholders' equity totaled $19.5
million at March 31, 1995, a reduction of $15.2  million from $34.7 at June 30,
1994. The decrease in stockholders' equity is directly attributable to the net
loss for the nine month period ended March 31, 1995.

CAPITAL RESOURCES AND LIQUIDITY

The Bank's sources of funds include deposits, advances from the FHLB and other
borrowings, proceeds from the sale of real estate, sales of loans and MBS, sales
of loan servicing and repayments of loans and MBS. Prepayments on loans and MBS
and deposit inflows and outflows are affected significantly by interest rates,
real estate sales activity and general economic conditions.

Proceeds from the sale of loans and MBS available for sale, proceeds from the
disposition of real estate and principal repayments on loans and MBS provided
the principal sources of funds for the nine month period ended March 31, 1995.
The sale of loans and MBS available for sale provided $90.0  million in funds.
Real estate sales, and principal repayments on loans and MBS provided $15.4
million and $57.3 million respectively.

The principal measure of liquidity in the savings and loan industry is the
regulatory ratio of cash and eligible investments to the sum of withdrawable
savings and borrowings due within one year. The minimum set by federal
regulators is 5%. At March 31, 1995 the Bank's ratio was 12.41% compared to
7.76% at December 31, 1994 and 11.47% at June 30, 1994. The quarterly increase
in liquidity is due to a net increase in cash and cash equivalents from the sale
of loans and repayments.

The primary source of cash for the Company is dividends from the Bank.  As long
as the Bank remains "undercapitalized" for regulatory purposes, the OTS  cannot
approve any capital distributions  (including dividends) except in connection
with a capital-raising transaction by the Bank.

REGULATORY CAPITAL COMPLIANCE

FDICIA established three capital standards for savings institutions: a "leverage
(core) limit," a "tier 1 risk-based limit" and a "total risk-based capital"
requirement. Certain assets or portions thereof are required to be deducted
immediately from capital, while the inclusion of others in capital under one or
all of the capital standards is subject to various transitional rules or other
limitations. As of March 31, 1995 the Bank did not meet minimum regulatory
capital requirements and is deemed "significantly undercapitalized" under FDICIA
"prompt corrective action" requirements.


                                       11
<PAGE>

The following is a reconciliation of the Bank's stockholders' equity to federal
regulatory capital, and a comparison of such regulatory capital to the industry
minimum requirements of the OTS, as of March 31, 1995:

<TABLE>
<CAPTION>

                                              Leverage               Tier 1                 Total
                                               (Core)       %      Risk Based     %      Risk Based     %
                                              --------             ----------            ----------
                                                              (DOLLARS IN THOUSANDS)
<S>                                          <C>                   <C>                   <C>
GAAP Equity                                   $19,420               $19,420               $19,420
Non-allowable assets:
  Investment in Uni-Cal Financial                 (42)                  (42)                  (42)
Additional capital items:
  General loan loss reserves                       --                    --                 6,960
                                             --------   -----      --------   -----      --------   -----
Bank Regulatory Capital                        19,378    2.21        19,378    3.54        26,338    4.82
Minimum capital requirement                    35,053    4.00        21,872    4.00        43,744    8.00
                                             --------   -----      --------   -----      --------   -----
Capital excess (deficiency)                  ($15,675)  (1.79)      ($2,494)  (0.46)     ($17,406)  (3.18)
                                             --------   -----      --------   -----      --------   -----
                                             --------   -----      --------   -----      --------   -----
</TABLE>

FDICIA PROMPT CORRECTIVE ACTION REQUIREMENTS

FDICIA requires the OTS to implement a system requiring regulatory sanctions
against institutions that are not adequately capitalized, with the sanctions
growing more severe the lower the institution's capital. The OTS must establish
specific capital ratios for five separate capital categories: "well
capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized," and "critically undercapitalized."

Under the OTS regulations implementing FDICIA, an institution is treated as well
capitalized if its risk-based capital ratio is at least 10.0%, its ratio of core
capital to risk - weighted assets (the "Tier 1 risk-based capital ratio") is at
least 6.0%, its leverage (core) capital ratio is at least 5.O%, and it is not
subject to any order or directive by the OTS to meet a specific capital level.
An institution will be "adequately capitalized" if its risk-based capital ratio
is at least 8.0%, its tier 1 risk-based capital ratio is at least 4.0%, and its
leverage (core) capital ratio is at least 4.0% (3.0% if the institution receives
the highest rating on the CAMEL financial institutions rating system).  An
institution whose capital does not meet the amounts required in order to be
adequately capitalized will be treated as "undercapitalized." Additionally, an
institution will be treated as "significantly undercapitalized" if the above
capital ratios are less than 6.0%, 3.0%, or 3.0% respectively. An institution
will be treated as "critically undercapitalized" if its ratio of "tangible
equity" (core capital plus cumulative preferred stock minus intangible assets
other than supervisory goodwill and purchased mortgage servicing rights) to
total assets is equal to or less than 2.0%. At March 31, 1995, the Bank's ratio
of tangible equity to total assets was 2.00%.

As a result of the Bank's capital deficiency, the Bank is subject to the
sanctions applicable to significantly undercapitalized institutions (described
below).


                                       12
<PAGE>

MANDATORY SANCTIONS TIED TO PROMPT CORRECTIVE ACTION CAPITAL CATEGORIES:

CAPITAL RESTORATION PLAN.  An institution that is undercapitalized must submit a
capital restoration plan to the OTS within 45 days after becoming
undercapitalized.  The capital restoration plan must specify the steps the
institution will take to become adequately capitalized, the levels of capital
the institution will attain while the plan is in effect, the types and levels of
activities the institution will conduct, and such other information as the OTS
may require.  The OTS must act on the capital restoration plan expeditiously,
and generally not later than 60 days after the plan is submitted.  The OTS may
approve a capital restoration plan only if the OTS determines that the plan is
likely to succeed in restoring the institution's capital and will not
appreciably increase the risks to which the institution is exposed.

LIMITS ON EXPANSION.  An institution that is undercapitalized, even if its
capital restoration plan has been approved, may not acquire an interest in any
company, open a new branch office, or engage in a new line of business unless
the OTS determines that such action would further the implementation of the
institution's capital plan or the FDIC approves the action.  An undercapitalized
institution also may not increase its average total assets during any quarter
except in accordance with an approved capital restoration plan.

CAPITAL DISTRIBUTIONS.  An undercapitalized savings institution may not pay
dividends or other capital distributions, with the exception of repurchases or
redemptions of the institution's shares that are made in connection with the
issuance of additional shares to improve the institution's financial condition
and that are approved by the FDIC.  Undercapitalized institutions also may not
pay management fees to any company or person that controls the institution.

BROKERED DEPOSITS AND BENEFIT PLAN DEPOSITS.  An undercapitalized savings
institution cannot accept, renew, or rollover deposits obtained through a
deposit broker, and may not solicit deposits by offering interest rates that are
more than 75 basis points higher than market rates.  Savings institutions that
are adequately capitalized but not well capitalized must obtain a waiver from
the FDIC in order to accept, renew, or rollover brokered deposits, and even if a
waiver is granted may not solicit deposits, through a broker or otherwise, by
offering interest rates that exceed market rates by more than 75 basis points.

Institutions that are ineligible to accept brokered deposits can only offer FDIC
insurance coverage for employee benefit plan deposits up to $100,000 per plan,
rather than $100,000 per plan participant, unless, at the time such deposits are
accepted, the institution meets all applicable capital standards and certifies
to the benefit plan depositor that its deposits are eligible for coverage on a
per-participant basis.

RESTRICTIONS ON SIGNIFICANTLY AND CRITICALLY UNDERCAPITALIZED INSTITUTIONS. In
addition to the above mandatory restrictions which apply to all undercapitalized
savings institutions, institutions that are significantly undercapitalized may
not without the OTS's prior approval (a) pay a bonus to any senior executive, or
(b) increase any senior executive officer's compensation over the average rate
of compensation (excluding bonuses, options and profit-sharing) during the 12
months preceding the month in which the institution became undercapitalized. The
same restriction applies to undercapitalized institutions that fail to submit or
implement an acceptable capital restoration plan.


                                       13
<PAGE>

If a savings institution is critically undercapitalized, the institution is also
prohibited from making payments of principal or interest on subordinated debt
beginning sixty days after the institution becomes critically undercapitalized,
unless the FDIC permits such payments or the subordinated debt was outstanding
on July 15, 1991 and has not subsequently been extended or renegotiated. In
addition, the institution cannot without the prior FDIC approval (a) enter into
any material transaction outside the ordinary course of business, (b) extend
credit for any highly leveraged transaction, (c) amend its charter or bylaws,
(d) make any material change in accounting methods, (e) make any loan to an
affiliate, purchase the assets of an affiliate, or issue a guarantee or letter
of credit for the benefit of an affiliate, (f) pay excessive compensation or
bonuses, or (g) pay interest on its liabilities (including deposits) at a rate
that would increase the institution's average cost of funds to a rate
significantly exceeding prevailing rates of interest.

Critically undercapitalized savings institutions must be placed in receivership
or conservatorship within  90 days of becoming critically undercapitalized
unless the OTS, with the concurrence of the FDIC, determines that some other
action would better resolve the problems of the institution at the least
possible long term loss to the insurance fund, and documents the reasons for its
determination. A determination by the OTS not to place a critically
undercapitalized institution in conservatorship or receivership must be reviewed
every 90 days and the OTS must either make a new determination or appoint a
conservator or receiver. If the institution remains critically undercapitalized
on average during the calendar quarter beginning 270 days after it became
critically undercapitalized, the OTS must appoint a receiver unless (a) the OTS
determines, with the concurrence of the FDIC, that the institution (i) has
positive net worth, (ii) has been in substantial compliance with an approved
capital restoration plan requiring consistent improvement in the institution's
capital, (iii) the institution is profitable or has an upward trend in earnings
which the OTS determines is sustainable, and (iv) the institution is reducing
its ratio of nonperforming loans to total loans, and (b) the Director of the OTS
and the Chairperson of the FDIC both certify that the institution is viable and
not expected to fail.


DISCRETIONARY SANCTIONS TIED TO PROMPT CORRECTIVE ACTION CAPITAL CATEGORIES:.

OPERATING RESTRICTIONS.  With respect to an undercapitalized institution, the
OTS will, if it deems such actions necessary to resolve the institution's
problems at the least possible loss to the insurance fund, have the explicit
authority to:

(a)   order the institution to recapitalize by selling shares of capital  stock
      or other securities,

(b)   order the institution to agree to be acquired by another depository
      institution holding company or combine with another depository
      institution,

(c)   restrict transactions with affiliates,

(d)   restrict the interest rates paid by the institution on new deposits to the
      prevailing rates of interest in the region where the institution is
      located,

(e)   require reduction of the institution's assets,

(f)   restrict any activities that the OTS determines pose excessive risk
      to the institution,


                                       14
<PAGE>

(g)   order a new election of directors,

(h)   order the institution to dismiss any director or senior executive officer
      who held office for more than 180 days before the institution became
      undercapitalized, subject to the director's or officer's right to obtain
      administrative review of the dismissal,

(i)   order the institution to employ qualified senior executive officers
      subject to the OTS's approval,

(j)   prohibit the acceptance of deposits from correspondent depository
      institutions,

(k)   require the institution to divest any subsidiary or the institution's
      holding company to divest the institution or any other subsidiary, or

(l)   take any other action that the OTS determines will better resolve the
      institution's problems at the least possible loss to the deposit insurance
      fund.


If an institution is significantly undercapitalized, or if it is
undercapitalized and its capital restoration plan is not approved or implemented
within the required time periods, the OTS shall take one or more of the above
actions, and must take the actions described in clauses (a) or (b), (c) and (d)
above unless it finds that such actions would not resolve the institution's
problems at the least possible loss to the deposit insurance fund.  The OTS may
also prohibit the institution from making payments on any outstanding
subordinated debt or entering into material transactions outside the ordinary
course of business without the OTS's prior approval.

The OTS's determination to order one or more of the above discretionary actions
will be evidenced by a written directive to the institution, and the OTS will
generally issue a directive only after giving the institution prior notice and
an opportunity to respond.  The period for response shall be at least 14 days
unless the OTS determines that a shorter period is appropriate based on the
circumstances.  The OTS, however, may issue a directive without providing any
prior notice if the OTS determines that such action is necessary to resolve the
institution's problems at the least possible loss to the deposit insurance fund.
In such a case, the directive will be effective immediately, but the institution
may appeal the directive to the OTS within 14 days.

RECEIVERSHIP OR CONSERVATORSHIP.  In addition to the mandatory appointment of a
conservator or receiver for critically undercapitalized institutions, the OTS or
FDIC may appoint a receiver or conservator for an institution if the institution
is undercapitalized and (i) has no reasonable prospect of becoming adequately
capitalized, (ii) fails to submit a capital restoration plan within the required
time period, or (iii) materially fails to implement its capital restoration
plan.


                                       15
<PAGE>

ASSET / LIABILITY MANAGEMENT

Savings institutions are subject to interest rate risk to the degree that
interest-bearing liabilities reprice or mature more rapidly or on a different
basis than interest-earning assets. A principal objective of the Bank is to
manage the effects of adverse changes in interest rates on the Bank's interest
income, while maintaining asset quality.  The Bank monitors asset and liability
maturities on a regular basis, and performs various simulations and other
analysis as a means of quantifying and controlling interest rate risk.

The Bank's one-year gap, a measure of exposure to interest rate risk, was 13.67%
at March 31, 1995 compared to 16.97% at December 31, 1994 and 6.52% at June 30,
1994. The Bank's policy is to maintain its balance sheet gaps for annual periods
close to a tolerance range of zero. The change in the one year gap between June
30, 1994 and March 31, 1995 is primarily attributable to  the increase in the
proportionate share of deposits represented by certificates of deposits with
terms of 2 years or more and the repayment of short term borrowings (FHLB
Advances and reverse repos).

To improve rate sensitivity and maturity balance of its interest-earning assets
and its liabilities, the Bank has over the past few years emphasized
originations of loans with adjustable rates or relatively short maturities.
Loans with adjustable rates have the beneficial effect of allowing the yield on
the Bank's assets to increase during periods of rising interest rates, although
such loans have contractual limitations on the frequency and extent of interest
rate adjustments. In recent years, the Bank  has sold the majority of its
production of one-to-four unit residential loans, including ARM loans, in the
course of reducing assets to improve its regulatory capital ratios.

At March  31, 1995, loans and MBS with adjustable interest rates represented 75%
of the Bank's loan and MBS portfolio, compared to 73% at December 31, 1994 and
63% at June 30, 1994. The Bank's largely adjustable rate loan and Mortgage-
backed securities portfolio is funded principally by short term deposits and
borrowings with original maturities of less than three years. Adjustable rate
loans comprised 85% of loan originations for the nine month period ended
March 31, 1995.

NET INTEREST INCOME

Net interest income, before provisions for loan losses, was $5.2 million for the
three month period ended March 31, 1995 compared to $7.6 million for the same
period in 1994. For the nine month period ended March 31, 1995, net interest
income decreased to $17.9 million from $22.2 million in the comparable period of
1994. The decrease is primarily attributable to the strategic reduction in
earning assets and interest bearing liabilities to reduce regulatory capital
requirements, and the compression of the Bank's net interest spread due to a
rapid increase in rates paid on deposits in the highly competitive California
marketplace.

The during-period spread decreased in the three month period ended March 31,1995
to 2.69% compared to  3.16% at December 31, 1994 and 3.84% at March 31, 1994.
The decrease is primarily attributable to the increased rates paid on time
deposits as a result of increases in prevailing interest rates and the lag in
timing of increases in adjustable-rate loan yields.


                                       16
<PAGE>

NONPERFORMING ASSETS

Nonperforming assets consist of real estate acquired in settlement of loans and
in-substance foreclosures (collectively, "REO") and nonaccrual loans.

The following table sets forth the amounts of non-performing assets of the Bank
at the dates indicated:

<TABLE>
<CAPTION>

                                                   March 31,       June 30,      March 31,
                                                        1995           1994          1994
                                                   ---------      ---------      ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>            <C>
Nonaccrual loans                                     $26,885        $25,670        $31,001
Real estate owned                                     44,192         40,782         32,473
In-substance foreclosures,
   net of undisbursed funds                               --         16,566         10,260
                                                   ---------      ---------      ---------

Total nonperforming assets                            71,077         83,018         73,734

Specific valuation and general valuation
   allowances                                         20,117         21,659         18,913
                                                   ---------      ---------      ---------

Total nonperforming assets, net                      $50,960        $61,359        $54,821
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------


Total assets                                        $876,384       $903,976       $918,949

Nonperforming assets, net as
    a percentage of total assets                       5.81%          6.79%          5.97%


</TABLE>


                                       17
<PAGE>

NONACCRUAL LOANS

Nonaccrual loans generally represent loans for which interest accruals have been
suspended. At March 31, 1995, nonaccrual loans were $20.2 million, a decrease
from the $22.1 million at June 30, 1994.

The Bank's nonaccrual policy provides that interest accruals generally cease
once a loan is past due as to interest or principal for a period of 90 days or
more. Loans may also be placed on nonaccrual status even though they are less
than 90 days past due if management concludes that there is little likelihood
that the borrower will be able to comply with the repayment terms of the loan.


The following table summarizes the distribution of the Bank's nonaccrual loans
by collateral type(1):

<TABLE>
<CAPTION>

                                                   March 31,       June 30,      March 31,
                                                        1995           1994          1994
                                                   ---------      ---------      ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>            <C>
1-4 Unit residential and
   mortgage-backed securities                         $7,899         $8,650         $8,034
Multifamily                                              124            689          1,017
Commercial:
   Land                                                   --             --          2,655
   Hotel/Motel                                         7,000          7,517          2,223
   Retail                                              8,302          5,870         16,848
   Other                                               3,499          1,362             --
                                                   ---------      ---------      ---------
      Total commercial                                18,801         14,749         21,726
                                                   ---------      ---------      ---------

Total real estate loans                               26,824         24,088         30,777

Consumer loans (2)                                        61          1,582            224
                                                   ---------      ---------      ---------

Total nonaccrual loans                               $26,885        $25,670        $31,001

Specific valuation allowance                           6,646          3,545          3,006
                                                   ---------      ---------      ---------

Total nonaccrual loans, net                          $20,239        $22,125        $27,995
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------


<FN>
(1)  Balances are net of contra deductions and loans in process.
(2)  Consumer loans include mobile home loans.

</TABLE>


                                       18
<PAGE>

Page intentionally left blank.












                                       19
<PAGE>

Page intentionally left blank.












                                       20
<PAGE>

REAL ESTATE OWNED (REO)

REO consists of real estate acquired in settlement of loans and loans accounted
for as in-substance foreclosures. When there is an indication that a borrower
will not make all the required payments on a loan; the borrower no longer has
equity in the property collaterizing a loan; it appears doubtful that equity
will be rebuilt in the foreseeable future; and the borrower has (effectively or
actually) abandoned control of the collateral, the property is considered
repossessed in-substance (in-substance foreclosure). Real estate acquired in
settlement of loans is recorded at the  fair value of the collateral, less
estimated selling cost. Subsequently, valuation allowances for estimated losses
are charged to real estate operations expenses if the carrying value of real
estate exceeds the estimated fair value. The bank does not accrue interest
income on loans classified as in-substance foreclosure and reported as real
estate acquired in settlement of loans.

REO decreased to $30.7 at March 31, 1995, from $39.2 million at June 30, 1994
and $32.0 million at December 31, 1994. The decrease  from June 30, 1994 is
primarily attributable to the disposition of REO properties totaling
approximately $15.4 million, partially offset by additional foreclosures and
write-downs of approximately  $6.9 million.

The following table summarizes the distribution of the Bank's REO by collateral
type(1):

<TABLE>
<CAPTION>

                                                   March 31,       June 30,      March 31,
                                                        1995           1994          1994
                                                   ---------      ---------      ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>            <C>
1-4 Residential                                       $3,031         $1,410         $2,907
Multifamily                                              116          7,256          5,775
Commercial:
    Retail                                            17,198         15,559             --
    Land                                              17,550         24,758         25,058
    Office                                             4,283          6,202          6,951
    Other                                              1,988          2,021          2,022
                                                   ---------      ---------      ---------
         Total commercial                             41,019         48,540         34,031
                                                   ---------      ---------      ---------
Total real estate                                     44,166         57,206         42,713
Consumer (2)                                              25            142             20
                                                   ---------      ---------      ---------
Total REO                                            $44,191        $57,348        $42,733
Specific valuation and general valuation
  allowances                                          13,470         18,114         15,907
                                                   ---------      ---------      ---------
Total REO, net                                       $30,721        $39,234        $26,826
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------

<FN>
(1)  Balances are net of contra deductions and loans in process.
(2)  Consumer REO's include mobile home REO's.

</TABLE>


                                       21
<PAGE>

RESTRUCTURED LOANS

The Bank has restructured certain loans in instances where a determination was
made that greater economic value would be realized under new terms than through
foreclosure, liquidation or other disposition.  Candidates for restructure are
reviewed based on the quality of the borrower and the borrower's ability to
enhance the value of the property, the collateral and the economic value of the
restructured loan relative to foreclosure and other options.  Restructure allows
the borrower more time to regain equity in the property.  Generally the Bank
obtains an appraisal at the time of restructure and updates the valuation
quarterly through internally prepared discounted cash flow analyses.  The terms
of the restructure generally involve some or all of the following
characteristics:  a reduction in the interest rate to reflect a positive debt
coverage ratio, modification of the payments for a period of time to interest
only, an extension of the loan maturity date to allow time for stabilization of
the property income, and partial forgiveness of principal and/or interest.  In
certain circumstances, the Bank also obtains the right to share in future
benefits arising from the upside potential of the collateral.  In addition to
the modifications to terms, the Bank generally requires the borrower to invest
new cash equity in the property through principal reduction or correction of
deferred maintenance as part of the restructure agreement.  Once a restructure
takes place, the loan is subject to the accounting and disclosure rules
prescribed in the SFAS No. 15, "Accounting by Debtors and Creditors for Troubled
Debt Restructurings".

Restructured loans which were performing in accordance with their new terms and,
therefore, were not included in nonaccrual loans, totalled to $96.2 million at
March 31, 1995.  This amount is a decrease from $113.7 million at June 30, 1994
and $113.1 million at  March 31, 1994. The decrease from  June 30, 1994, is
primarily attributable to the discounted payoff of one major loan.

The following table summarizes the distribution of the Bank's restructured loans
by collateral type(1):

<TABLE>
<CAPTION>

                                                   March 31,       June 30,      March 31,
                                                        1995           1994          1994
                                                   ---------      ---------      ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>            <C>
Multifamily                                          $81,622        $92,883        $87,123
Commercial:
    Retail                                             1,503          4,742          6,433
    Hotel/motel                                        2,973          2,992          8,700
    Office                                             5,507          5,541          5,552
    Other                                              2,100          5,927          7,261
                                                   ---------      ---------      ---------
         Total commercial                             12,083         19,202         27,946
Construction:
    Residential                                        5,543          6,766             --
                                                   ---------      ---------      ---------

Total restructured loans                             $99,248       $118,851       $115,069

Specific valuation allowance                           3,000          5,175          1,937
                                                   ---------      ---------      ---------

Total restructured loans, net                        $96,248       $113,676       $113,132
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------

<FN>
(1)  Balances are net of contra and loans in process.

</TABLE>


                                       22
<PAGE>

TROUBLED, COLLATERAL-DEPENDENT LOANS

Effective September 30, 1993, the OTS issued Regulatory Bulletin 31, which
addresses troubled, collateral-dependent loans. A troubled, collateral-dependent
loan is defined as a loan where, based on current information and events, it is
probable that the lender will be unable to collect all amounts due  (both
principal and interest), any excess of the recorded investment in the loan over
its "value" should be classified as Loss, and the remainder should generally be
classified as Substandard.

For a troubled collateral-dependent loan, the "value" is one of the following:
1) the present value of the expected future cash flows, discounted at the loan's
effective interest rate, based on original contractual terms ("loan-rate present
value"); 2) the loan's observable market price; or 3) the fair value of the
collateral. All loans over $500,000 which are not secured by single family
residences are reviewed for the possibility that they may be troubled
collateral-dependent loans. In December, 1994, the OTS issued Regulatory
Bulletin No. 32 which is effective from March 31, 1995 and requires the "value"
of impaired troubled collateral-dependent loans to be based on the fair value of
the underlying collateral.

At March 31, 1995, troubled, collateral-dependent loans net of specific
valuation allowances,  totalled  $50.8 million. Of these loans which are
considered troubled, collateral-dependent loans, $38.6 million are performing
loans and $12.2 million are non-performing loans.


POTENTIAL PROBLEM LOANS

The Bank has established a monitoring system for its loan and real estate
portfolios to identify potential problem assets and to assess the adequacy of
allowances for losses in a timely manner.  The loan portfolio consists mainly of
the following categories: 1-4 unit residential and mortgage-backed securities,
construction loans, multifamily loans, and commercial real estate loans secured
by land or income producing property.  The Bank's 1-4 unit residential loans are
considered a homogeneous population.  These loans are reviewed by analyzing the
portfolio's performance and composition of the underlying collateral as a whole.
Specifically, the Bank analyzes delinquency trends, foreclosure losses,
borrower's ability to repay and geographic composition of the portfolio.
Multifamily, commercial real estate and construction loans are evaluated on an
individual basis by the Bank's Internal Asset Review Department ("IARD").  The
IARD conducts independent reviews of the risk and quality of all credit
exposures of the Bank in excess of $500 thousand in an effort to identify and
monitor problem loans and comply with the OTS regulatory classification
requirements.


                                       23
<PAGE>

The table below presents the Bank's total classified loan portfolio, including
classified restructured loans described on page 22, at the dates indicated:

<TABLE>
<CAPTION>

                                                   March 31,       June 30,      March 31,
                                                        1995           1994          1994
                                                   ---------      ---------      ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>            <C>
SUBSTANDARD

Residential 1-4                                       $7,939         $8,650         $8,034
Multifamily                                           78,539        111,365        137,708
Commercial                                            60,313         41,013         59,956
Construction                                           5,543          6,292          6,656
Consumer                                                 538          2,082          3,460
                                                   ---------      ---------      ---------
                                                     152,872        169,402        215,814

DOUBTFUL

Multifamily                                               --            261            261
                                                   ---------      ---------      ---------

Total Classified Loans                               152,872        169,663        216,075

Specific valuation allowance                          14,122         10,534         10,830
                                                   ---------      ---------      ---------

Total classified loans, net                         $138,750        $159,129       $205,245
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------

</TABLE>


The table below summarizes the Bank's classified loans by performance status at
March 31, 1995:

<TABLE>
<CAPTION>

PERFORMANCE STATUS                                        Classified Loans
- ------------------                                        ----------------
                                                       (DOLLARS IN THOUSANDS)
<S>                                                    <C>
Nonaccrual (page 18)                                                $26,885
Restructured - performing (classified portion)                       80,852
Other classified loans currently performing                          45,135
                                                                  ---------
    Total classified loans                                         $152,872
                                                                  ---------

Specific valuation allowance                                        $14,122
                                                                  ---------

Total classified loans, net                                        $138,750
                                                                  ---------
                                                                  ---------

</TABLE>

In addition to classified assets, the Bank monitors Special Mention assets which
have been identified to include potential weaknesses that deserve management's
close attention. According to OTS guidelines, Special Mention assets are not
adversely classified and do not expose an institution to sufficient risk to
warrant adverse classification. At March 31, 1995, $111 million of assets were
categorized as Special Mention.


                                       24
<PAGE>

REAL ESTATE HELD FOR INVESTMENT, DEVELOPMENT OR SALE

Real estate held for investment, development or sale at March 31, 1995 is
comprised of the real estate from the Bank's branches that have been sold and
Uni-Cal's wholly owned investments.  At March 31, 1995, real estate held for
investment, development or sale totaled $0.5 million compared to $0.7 million at
June 30, 1994.

ALLOWANCE FOR LOAN AND REAL ESTATE LOSSES

It is the Company's policy to provide an allowance for estimated losses on loans
and real estate when it is probable that the value of the asset has been
impaired and the loss can be reasonably estimated. Loans are generally required
to be carried at the lower of amortized cost or net realizable value. Net
realizable value is the present value of the future cash flows, including the
costs of holding, refurbishment and selling, discounted at the combined cost of
debt and equity for the Bank. REO is carried at the lower of cost or fair value,
less selling costs. To comply with this policy the Company has established  a
monitoring system that requires at least an annual review of all loans in excess
of $500 thousand, and a quarterly review of all loans considered adversely
classified or criticized. The monitoring system requires a review of operating
statements, evaluation of the properties' current and past performance, and
evaluation of the borrower's ability to repay. When deterioration is anticipated
or certain other risks are identified, the completion of a discounted cash flow
analysis is also required. Based on the results of the review, a new appraisal
may be required.

The provision for estimated losses on loans totalled $7.4 million for the three
month period ended March 31, 1995 compared to $2.4 million for the three month
period ended December 31, 1994. The provision for the nine month period ended
March 31, 1995 was $13.6 million compared to $11.9 million for the comparable
period in 1994. The provision for loan losses of $7.4 million in the current
quarter includes a $4.0 million additional provision to strengthen the allowance
for loan losses. The provision for estimated losses on real estate for the three
months ended March 31, 1995 was $2.4 million. Included in the current quarter's
loss provisions were additional reserve requirements resulting from the recently
completed regulatory examination of the Bank.

The following table sets forth the Bank's general and specific valuation
allowances for loan and real estate losses at the dates indicated:

<TABLE>
<CAPTION>

                                                   March 31,       June 30,      March 31,
                                                        1995           1994          1994
                                                   ---------      ---------      ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>            <C>
Loan general                                         $17,000        $14,429        $15,617
Loan specific                                         14,122         10,534         10,519
                                                   ---------      ---------      ---------
Total loan allowance                                 $31,122        $24,963        $26,136
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------

Real estate general                                   $1,115         $2,221         $1,431
Real estate specific                                  13,643         17,811         16,297
                                                   ---------      ---------      ---------
Total real estate allowance                          $14,758        $20,032        $17,728
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------

Total valuation allowances                           $45,880        $44,995        $43,864
                                                   ---------      ---------      ---------
                                                   ---------      ---------      ---------

</TABLE>


                                       25
<PAGE>

Page intentially left blank












                                       26
<PAGE>

NON-INTEREST INCOME AND EXPENSE

Non-interest income for the quarter ended March 31, 1995 was $1.1 million
compared to a loss of $1.6 million for the same period in 1994. For the nine
month period ended March 31, 1995 non-interest income decreased to $3.5 million
from $5.8 million for the comparable period in 1994. The quarterly increase is
directly attributable to non-recurring losses incurred in the sale of mortgage-
back securities and investment securities in the quarter ending March 31, 1994.
The change from the nine months ended December 31, 1993 is related to the prior
year gain on the sale of four branches of $1.5 million.

General and administrative expenses decreased to $6.1 million for the quarter
ended March 31, 1995 from $6.8 million for the same period in 1994. The fiscal
year-to-date change reflects a decrease in general and administrative expenses
of $2.2 million. This decrease reflects the Company's successful ongoing cost
cutting efforts and the effect of selling four branches in September of 1993.
Management continues to search for methods of reducing general and
administrative expenses.  However, operating expenses continue to be burdened by
the cost of resolution of problem assets as well as regulatory procedural
compliance.

INCOME TAXES

The results for the current quarter and nine month period ended March 31, 1995
include an income tax benefit from revaluation of certain federal and state
income tax liabilities in connection with current examinations.

At June 30, 1994, the Company had unused net operating losses for federal income
tax  and California franchise tax purposes of $50 million and $49 million,
respectively.  On August 5, 1994, the Company incurred an "ownership change"
within the meaning of Section  382 of the Internal Revenue Code ("Section 382").
Section 382 generally provides that if  a corporation undergoes an ownership
change, the amount of taxable income that the corporation may offset after the
date of the ownership  change  (the "change date") with net operating loss
carryforwards and certain built-in losses existing on the change date will be
subject to an annual limitation. In general, the annual limitation equals the
product of (i) the fair market value of the corporation's equity on the change
date (with certain adjustments) and (ii) a long term tax exempt bond rate of
return published by the Internal Revenue Service.

The Section 382 limitation will not have a material impact on the financial
statements of the Company as  the Company has not utilized any net operating
losses to offset the reversal of taxable temporary differences. Although the
Section 382 limitation will affect the Company's ability to utilize its net
operating loss carryovers and certain recognized built-in losses, any income tax
benefits attributable to those net operating loss carryovers and recognized
built-in losses will not be available until operations of the Company result in
additional taxable income. The amount of Section 382 limitation for the Company
has not yet been determined.


                                       27
<PAGE>

The following table summarizes the Company's real estate loan portfolio and
mortgage-backed securities by property type, geographic location and risk
concentration at March  31, 1995 (1).

<TABLE>
<CAPTION>

(IN THOUSANDS)                          CALIFORNIA       FLORIDA        MAINE          ARIZONA       ALL OTHER       TOTAL
                                        ----------       --------       --------       --------      ---------       --------
<S>                                     <C>              <C>            <C>            <C>           <C>             <C>
1-4 unit residential and
   mortgage-backed  securities            $368,760             $0             $0         $4,229         $4,883       $377,872
Multifamily                                157,099             --             --             --             --        157,099
Commercial:
     Retail                                 71,788             --         16,214             --             --         88,002
     Land                                    5,968          6,038             --             --             --         12,006
     Hotel/motel                            20,044          3,822          3,056          2,286          6,210         35,418
     Mobile home parks                          --             --             --             --          8,342          8,342
     Storage facilities                     30,645             --             --             --             --         30,645
     Office                                 12,802             --             --             --             --         12,802
     Med/hosp                                1,069             --             --             --             --          1,069
                                          --------       --------       --------       --------       --------       --------
          Total commercial                 142,316          9,860         19,270          2,286         14,552        188,284

Construction:
     Residential                             5,543             --             --             --             --          5,543
                                          --------       --------       --------       --------       --------       --------
          Total construction                 5,543             --             --             --             --          5,543
                                          --------       --------       --------       --------       --------       --------

Totals March 31, 1995                     $673,718         $9,860        $19,270         $6,515        $19,435       $728,798
                                          --------       --------       --------       --------       --------       --------
                                          --------       --------       --------       --------       --------       --------

% of real estate loans                      92.45%          1.35%          2.64%          0.89%          2.67%        100.00%
                                          --------       --------       --------       --------       --------       --------
                                          --------       --------       --------       --------       --------       --------

Totals June 30, 1994                      $686,844        $19,365        $10,547         $6,657        $14,937       $738,350
                                          --------       --------       --------       --------       --------       --------
                                          --------       --------       --------       --------       --------       --------

% of real estate loans                      93.02%          2.63%          1.43%          0.90%          2.02%        100.00%
                                          --------       --------       --------       --------       --------       --------
                                          --------       --------       --------       --------       --------       --------

<FN>
(1)  Principal balances before deduction of loan-in-process, deferred income,
     discounts, premiums and allowance for losses.

</TABLE>


                                       28
<PAGE>

                         UNIONFED FINANCIAL CORPORATION





PART II       OTHER INFORMATION


         Item 1.       None

         Item 2.       None

         Item 3.       None

         Item 4.       None

         Item 5.       None

         Item 6.       None


                                       29
<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        UNIONFED FINANCIAL CORPORATION



Date    May 5, 1995                     By   /S/ RONALD M. GRIFFITH
     ---------------------                 -------------------------------------

                                                  Ronald M. Griffith
                                                  Senior Vice President
                                                  General Counsel, Secretary





Date    May 5, 1995                     By   /S/ STEPHEN  J. AUSTIN
     ---------------------                 -------------------------------------

                                                  Stephen J. Austin
                                                  Senior Vice President
                                                  Chief Financial Officer


                                       30



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<CIK> 0000802223
<NAME> UNIONFED FINANCIAL
<MULTIPLIER> 1,000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               MAR-31-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           9,025
<INT-BEARING-DEPOSITS>                          11,734
<FED-FUNDS-SOLD>                                26,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         234,700
<INVESTMENTS-MARKET>                           230,070
<LOANS>                                        558,879
<ALLOWANCE>                                     31,122
<TOTAL-ASSETS>                                 876,384
<DEPOSITS>                                     852,126
<SHORT-TERM>                                     1,643
<LIABILITIES-OTHER>                              3,095
<LONG-TERM>                                          0
<COMMON>                                           272
                                0
                                          0
<OTHER-SE>                                      19,248
<TOTAL-LIABILITIES-AND-EQUITY>                 876,384
<INTEREST-LOAN>                                 10,286
<INTEREST-INVEST>                                4,359
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                14,645
<INTEREST-DEPOSIT>                               9,350
<INTEREST-EXPENSE>                               9,431
<INTEREST-INCOME-NET>                            5,214
<LOAN-LOSSES>                                    7,360
<SECURITIES-GAINS>                                (46)
<EXPENSE-OTHER>                                  9,241
<INCOME-PRETAX>                               (10,312)
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (8,212)
<EPS-PRIMARY>                                    (.30)
<EPS-DILUTED>                                    (.30)
<YIELD-ACTUAL>                                    2.69
<LOANS-NON>                                     20,239
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                96,248
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                25,256
<CHARGE-OFFS>                                    1,494
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                               31,122
<ALLOWANCE-DOMESTIC>                            31,122
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         17,000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission