SILICON GRAPHICS INC /CA/
10-Q, 1997-02-14
ELECTRONIC COMPUTERS
Previous: INTERLINQ SOFTWARE CORP, 10-Q, 1997-02-14
Next: PARLUX FRAGRANCES INC, 10-Q, 1997-02-14



<PAGE>

                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q



(Mark One)
 X       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
- -----    Exchange Act of 1934.
         For the quarterly period ended DECEMBER 31, 1996.

                                          or

- -----    Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934.
         For the transition period from            to            .


                          Commission File Number 1-10441


                               SILICON GRAPHICS, INC.
              (Exact name of registrant as specified in its charter)


         DELAWARE                                                94-2789662
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)


          2011 N. SHORELINE BOULEVARD, MOUNTAIN VIEW, CALIFORNIA  94043-1389
                 (Address of principal executive offices)  (Zip Code)


                                    (415) 960-1980
                 (Registrant's telephone number, including area code)

                                  __________________


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                                  Yes  X     No
                                     -----     -----


AS OF JANUARY 31, 1997 THERE WERE 176,394,911 SHARES OF COMMON STOCK
OUTSTANDING.

<PAGE>

                                SILICON GRAPHICS, INC.
                            QUARTERLY REPORT ON FORM 10-Q

                                  TABLE OF CONTENTS


                                                                        Page No.
                                                                        --------
                            PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited):

         Condensed Consolidated Balance Sheets...........................     3

         Condensed Consolidated Statements of Operations.................     4

         Condensed Consolidated Statements of Cash Flows.................     5

         Notes to Condensed Consolidated Financial Statements............     6

Item 2.  Management's Discussion and Analysis of
         Results of Operations and Financial Condition...................     7


                             PART II - OTHER INFORMATION

Item 1.  Legal Proceedings..............................................     15

Item 6.  Exhibits and Reports on Form 8-K...............................     15

Signatures..............................................................     16

Index to Exhibits.......................................................     17


TRADEMARKS USED IN THIS FORM 10-Q:  Silicon Graphics, CHALLENGE and Onyx are 
registered trademarks and O2, Octane, Origin, Onyx2, Indigo, Indigo2 and 
POWER CHALLENGE are trademarks of Silicon Graphics, Inc.  Indy is a 
registered trademark used under license in the United States, and owned by 
Silicon Graphics, Inc. in other countries worldwide.  MIPS is a registered 
trademark and R10000 is a trademark of MIPS Technologies, Inc.  Cray is a 
registered trademark and Cray T3E and Cray T90 are trademarks of Cray 
Research, Inc.  UNIX is a registered trademark of Novell, Inc. in the United 
States and other countries, licensed exclusively through X/Open Company Ltd.


                                     -2-

<PAGE>

                            PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                SILICON GRAPHICS, INC.
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                    (In thousands)

<TABLE>
<CAPTION>
                                                                     December 31,      June 30,
ASSETS                                                                   1996          1996 (1)
- ------                                                               ------------     ---------
                                                                     (unaudited)              
<S>                                                              <C>               <C>
Current assets:
    Cash and cash equivalents. . . . . . . . . . . . . . .          $   291,734    $   257,080
    Short-term marketable investments. . . . . . . . . . .                5,825         38,316
    Accounts receivable, net . . . . . . . . . . . . . . .              833,544        978,874
    Inventories. . . . . . . . . . . . . . . . . . . . . .              600,260        520,045
    Deferred tax assets. . . . . . . . . . . . . . . . . .              187,371        198,239
    Prepaid expenses and other current assets. . . . . . .               78,608        103,701
                                                                    -----------     ----------
         Total current assets. . . . . . . . . . . . . . .            1,997,342      2,096,255

Other marketable investments . . . . . . . . . . . . . . .              146,670        161,541

Property and equipment, at cost. . . . . . . . . . . . . .              850,103        825,359
Accumulated depreciation and amortization. . . . . . . . .             (372,718)      (360,480)
                                                                    -----------     ----------
         Net property and equipment. . . . . . . . . . . .              477,385        464,879

Other assets . . . . . . . . . . . . . . . . . . . . . . .              419,207        435,571
                                                                    -----------     ----------
                                                                     $3,040,604     $3,158,246
                                                                    -----------     ----------
                                                                    -----------     ----------
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Current liabilities:
    Accounts and notes payable . . . . . . . . . . . . . .          $   251,888    $   397,838
    Other current liabilities. . . . . . . . . . . . . . .              698,740        703,600
                                                                    -----------     ----------
         Total current liabilities . . . . . . . . . . . .              950,628      1,101,438

Long-term debt and other . . . . . . . . . . . . . . . . .              403,461        381,490

Stockholders' equity:
    Preferred stock. . . . . . . . . . . . . . . . . . . .               16,998         16,998
    Common stock . . . . . . . . . . . . . . . . . . . . .                  174            173
    Additional paid-in capital . . . . . . . . . . . . . .            1,217,063      1,172,787
    Retained earnings. . . . . . . . . . . . . . . . . . .              425,871        461,311
    Accumulated translation adjustment and other . . . . .               26,409         24,049
                                                                    -----------     ----------
         Total stockholders' equity. . . . . . . . . . . .            1,686,515      1,675,318
                                                                    -----------     ----------
                                                                     $3,040,604     $3,158,246
                                                                    -----------     ----------
                                                                    -----------     ----------
</TABLE>

- ------------
(1)  The balance sheet at June 30, 1996 has been derived from the audited
     financial statements at that date but does not include all of the 
     information and footnotes required by generally accepted accounting 
     principles for complete financial statements.


  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                     -3-

<PAGE>

                                SILICON GRAPHICS, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                       (In thousands except per share amounts)

<TABLE>
<CAPTION>
                                                                            Three Months                  Six Months
                                                                         Ended December 31,            Ended December 31,
                                                                     -------------------------   ---------------------------
                                                                       1996 (1)          1995       1996 (1)         1995
                                                                     ----------     ----------   ------------     ----------
<S>                                                                <C>             <C>           <C>             <C>        
Product and other revenue. . . . . . . . . . . . . . . . . . . .     $  682,809     $  597,474   $  1,306,222     $1,122,203
Service revenue. . . . . . . . . . . . . . . . . . . . . . . . .        142,503         74,259        284,692        144,809
                                                                     ----------     ----------   ------------     ----------
    Total revenue. . . . . . . . . . . . . . . . . . . . . . . .        825,312        671,733      1,590,914      1,267,012

Costs and expenses:
  Cost of product and other revenue. . . . . . . . . . . . . . .        376,397        291,103        749,357        525,769
  Cost of service revenue. . . . . . . . . . . . . . . . . . . .         80,540         40,253        158,275         78,198
  Research and development . . . . . . . . . . . . . . . . . . .        124,094         80,797        232,373        153,540
  Selling, general and administrative. . . . . . . . . . . . . .        254,348        193,151        486,515        365,340
  Merger-related expenses. . . . . . . . . . . . . . . . . . . .          2,331            561          5,165          1,275
                                                                     ----------     ----------   ------------     ----------
    Total costs and expenses . . . . . . . . . . . . . . . . . .        837,710        605,865      1,631,685      1,124,122
                                                                     ----------     ----------   ------------     ----------
Operating (loss) income. . . . . . . . . . . . . . . . . . . . .        (12,398)        65,868        (40,771)       142,890

Interest (expense) income and other, net . . . . . . . . . . . .         (1,397)         6,699         (2,215)        13,040
                                                                     ----------     ----------   ------------     ----------
(Loss) income before income taxes. . . . . . . . . . . . . . . .        (13,795)        72,567        (42,986)       155,930

(Benefit) provision for income taxes . . . . . . . . . . . . . .         (1,006)        20,214         (8,596)        45,220
                                                                     ----------     ----------   ------------     ----------
Net (loss) income. . . . . . . . . . . . . . . . . . . . . . . .        (12,789)        52,353        (34,390)       110,710

Preferred stock dividend requirement . . . . . . . . . . . . . .           (131)            --           (262)            --
                                                                     ----------     ----------   ------------     ----------
Net (loss) income available to common stockholders . . . . . . .     $  (12,920)     $  52,353     $  (34,652)    $  110,710
                                                                     ----------     ----------   ------------     ----------
                                                                     ----------     ----------   ------------     ----------
Net (loss) income per common share . . . . . . . . . . . . . . .       $  (0.07)       $  0.30       $  (0.20)       $  0.62
                                                                     ----------     ----------   ------------     ----------
                                                                     ----------     ----------   ------------     ----------
Common shares and common share
equivalents used in the calculation
of net (loss) income per common share. . . . . . . . . . . . . .        174,926        177,319        173,950        178,268
                                                                     ----------     ----------   ------------     ----------
                                                                     ----------     ----------   ------------     ----------
</TABLE>

- ------------
(1)  Amounts include the operations of Cray Research, acquired by the Company 
     in April 1996.


  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                     -4-

<PAGE>

                                SILICON GRAPHICS, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                                    (In thousands)

<TABLE>
<CAPTION>
                                                                   Six Months Ended December 31,
                                                                   -----------------------------
                                                                        1996 (1)        1995
                                                                     -----------    ----------
<S>                                                                <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income. . . . . . . . . . . . . . . . . . . . . . . .      $ (34,390)    $  110,710
Adjustments to reconcile net (loss) income to net cash
  provided by operating activities:
  Depreciation and amortization. . . . . . . . . . . . . . . . .        164,585         63,826
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,101           (461)
  Changes in operating assets and liabilities:
     Accounts receivable . . . . . . . . . . . . . . . . . . . .        145,329        (28,146)
     Inventories . . . . . . . . . . . . . . . . . . . . . . . .       (107,746)       (55,702)
     Accounts payable. . . . . . . . . . . . . . . . . . . . . .         (9,232)        (2,407)
     Other assets and liabilities. . . . . . . . . . . . . . . .         19,936        (49,131)
                                                                     ----------     ----------
       Total adjustments . . . . . . . . . . . . . . . . . . . .        216,973        (72,021)
                                                                     ----------     ----------
  Net cash provided by operating activities. . . . . . . . . . .        182,583         38,689

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures . . . . . . . . . . . . . . . . . . . . . .       (119,135)      (100,811)
Increase in other assets . . . . . . . . . . . . . . . . . . . .        (42,310)       (14,356)
Available-for-sale investments:
  Purchases. . . . . . . . . . . . . . . . . . . . . . . . . . .         (6,023)      (934,364)
  Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         16,222        943,470
  Maturities . . . . . . . . . . . . . . . . . . . . . . . . . .         38,706         25,160
                                                                     ----------     ----------
  Net cash used in investing activities. . . . . . . . . . . . .       (112,540)       (80,901)

CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of debt . . . . . . . . . . . . . . . . . . . . . . . .         63,609          1,009
Payments of debt principal . . . . . . . . . . . . . . . . . . .       (140,248)        (5,155)
Sale of common stock . . . . . . . . . . . . . . . . . . . . . .         41,513         40,978
Purchase of common stock . . . . . . . . . . . . . . . . . . . .             --        (43,852)
Cash dividends - preferred stock.. . . . . . . . . . . . . . . .           (263)          (263)
                                                                     ----------     ----------
  Net cash used in financing activities. . . . . . . . . . . . .        (35,389)        (7,283)
                                                                     ----------     ----------
Net increase (decrease) in cash and cash equivalents . . . . . .         34,654        (49,495)
Cash and cash equivalents at beginning of period . . . . . . . .        257,080        307,875
                                                                     ----------     ----------
Cash and cash equivalents at end of period . . . . . . . . . . .       $291,734       $258,380
                                                                     ----------     ----------
                                                                     ----------     ----------
</TABLE>

- ------------
(1)  Amounts include the operations of Cray Research, acquired by the Company 
     in April 1996.


  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                     -5-

<PAGE>

                                SILICON GRAPHICS, INC.
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  CONSOLIDATED FINANCIAL STATEMENTS.

During the fourth quarter of fiscal 1996, Silicon Graphics acquired Cray
Research in a business combination accounted for under the purchase method.  The
operating results of Cray Research were consolidated with those of the Company
beginning April 2, 1996.  Therefore, the unaudited results of operations and
cash flows for fiscal 1997 include the results of the Cray Research business,
while the fiscal 1996 results of operations and cash flows do not.  The
unaudited results of operations for the interim periods shown herein are not
necessarily indicative of operating results for the entire fiscal year.  In the
opinion of management, all adjustments (consisting only of normal recurring
accruals) necessary to present fairly the financial position, results of
operations and cash flows for all periods presented have been made.  The
unaudited condensed consolidated financial statements included in this Form 10-Q
should be read in conjunction with the audited consolidated financial statements
and notes thereto for the fiscal year ended June 30, 1996.  Certain amounts for
the prior year have been reclassified to conform to current year presentation.

2.  INVENTORIES.

Inventories consist of (in thousands):

                                         December 31, 1996     June 30, 1996
                                         -----------------     -------------
    Components and subassemblies              $160,919            $199,441
    Work-in-process                            268,065             177,744
    Finished goods                              77,243              74,997
    Marketing                                   94,033              67,863
                                              --------            --------
    Total inventories                         $600,260            $520,045
                                              --------            --------
                                              --------            --------

3. BORROWINGS.

In December 1996, the Company's subsidiary in Japan entered into long-term
borrowing arrangements under which it borrowed 6 billion yen (representing the
U.S. dollar equivalent of approximately $52 million) for a period of five years
at an interest rate of 2.06% payable quarterly.

4.  CONTINGENCIES.

The Company is defending a securities class action lawsuit filed in U.S. 
District Court for the Northern District of California in January 1996. In 
October 1996, the plaintiffs filed an amended complaint alleging that the 
Company and certain of its officers and directors made material 
misrepresentations and omissions during the period from September to December 
1995. The Company believes it has good defenses to the claims alleged in 
these lawsuits and is defending itself vigorously against these actions.

The Company is also defending a securities class action lawsuit involving 
MIPS Computer Systems, Inc., which the Company acquired in June 1992. The 
MIPS case, which was filed in the U.S. District Court for the Northern 
District of California in 1992, alleges that MIPS and certain of its officers 
and directors made material misrepresentations and omissions during the 
period from January to October of 1991. The Company believes it has good 
defenses to the claims alleged in this lawsuit and is defending itself 
vigorously. See Item 1 - Part II for additional information.

                                     -6-

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION.

The matters addressed in this discussion, with the exception of the historical
information presented, are forward looking statements involving risks and
uncertainties, including the risks discussed under the heading, "Risks That
Affect Our Business."

The following tables and discussion present certain financial information on a
comparative basis.  During the fourth quarter of fiscal 1996, Silicon Graphics
acquired Cray Research in a business combination accounted for under the
purchase method.  The operating results of Cray Research were consolidated with
those of the Company beginning April 2, 1996.  The Company believes it most
meaningful if certain current fiscal year results (revenue, gross margin and
operating expenses other than merger-related expense) are compared with pro
forma combined fiscal 1996 results.  The pro forma fiscal 1996 results combine
the Silicon Graphics and Cray Research operations for the respective fiscal
periods, excluding the results of the Cray Research Business Systems Division
which was sold at the end of fiscal 1996.  Certain fiscal 1996 Cray Research
amounts have also been reclassified to conform to the current year presentation.

YEAR-TO-YEAR COMPARISONS

OPERATING ITEMS AS A PERCENTAGE OF TOTAL REVENUE 
- -------------------------------------------------------------------------------
(PERCENTAGES MAY NOT ADD DUE TO ROUNDING)

<TABLE>
<CAPTION>
                                                     Three Months        Six Months           Pro Forma
                                                    Ended Dec. 31,      Ended Dec. 31,    Ended Dec 31, 1995
                                                  -----------------   ------------------  ------------------
                                                    1996      1995      1996      1995    3 months  6 months
                                                  -------   -------   --------  --------  --------  --------
<S>                                              <C>       <C>        <C>      <C>        <C>      <C>      
Product and other revenue. . . . . . . . . . . .    82.7%     88.9%     82.1%     88.6%     86.0%     84.9%
Service revenue. . . . . . . . . . . . . . . . .    17.3      11.1      17.9      11.4      14.0      15.1
                                                   -----     -----     -----     -----     -----     -----
Total revenue. . . . . . . . . . . . . . . . . .   100.0%    100.0%    100.0%    100.0%    100.0%    100.0%

Gross margin . . . . . . . . . . . . . . . . . .    44.6(1)   50.7      42.9(2)   52.3      47.7      48.7

Research and development . . . . . . . . . . . .    15.0      12.0      14.6      12.1      11.9      12.3
Selling, general & administrative. . . . . . . .    30.8      28.8      30.6      28.8      25.9      26.7
Merger-related expenses. . . . . . . . . . . . .     0.3       0.1       0.3       0.1
                                                   -----     -----     -----     -----
Operating (loss) income. . . . . . . . . . . . .    (1.5)      9.8      (2.6)     11.3

Interest (expense) income and other, net . . . .    (0.2)      1.0      (0.1)      1.0
                                                   -----     -----     -----     -----
(Loss) income before income taxes. . . . . . . .    (1.7)     10.8      (2.7)     12.3

(Benefit) provision for income taxes . . . . . .    (0.1)      3.0      (0.5)      3.6
                                                   -----     -----     -----     -----
Net (loss) income. . . . . . . . . . . . . . . .    (1.5)%     7.8%     (2.2)%     8.7%
                                                   -----     -----     -----     ----- 
                                                   -----     -----     -----     ----- 
</TABLE>

- ------------
(1) 46.4% before the effects of Cray purchase accounting adjustments.

(2) 45.7% before charges for the MIPS R10000-TM- microprocessor replacement
    program and the effects of Cray purchase accounting adjustments.


                                     -7-

<PAGE>

REVENUES BY GEOGRAPHY (PRO FORMA COMBINED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                         Three Months                    Six Months       
                         Ended Dec. 31,      Year      Ended Dec. 31,     Year
                       ----------------     /Year    -----------------   /Year
($ in millions)          1996      1995     Change     1996      1995    Change
                       -------   -------   --------  -------  --------  --------
<S>                   <C>       <C>       <C>       <C>      <C>       <C>
United States          $  419    $  377      11%     $  848    $  755      12%
Europe                    232       303     (24)%       411       512     (20)%
Rest of World             174       219     (21)%       332       390     (15)%
                       ------    ------    -----     ------    ------    -----
Total revenue          $  825    $  899      (8)%    $1,591    $1,657      (4)%
                       ------    ------    -----     ------    ------    -----
                       ------    ------    -----     ------    ------    -----
</TABLE>

<TABLE>
<CAPTION>
                                              Three Months        Six Months
                                             Ended Dec. 31,      Ended Dec. 31,
                                            ---------------     ----------------
(as a percentage of total revenue)           1996      1995      1996       1995
                                            ------    -----     -----      -----
<S>                                        <C>       <C>       <C>        <C>
United States                                 51%       42%       53%       46%
Europe                                        28%       34%       26%       31%
Rest of World                                 21%       24%       21%       23%
</TABLE>

REVENUE BY PRODUCT LINE (PRO FORMA COMBINED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                              Three Months         Six Months
                                             Ended Dec. 31,      Ended Dec. 31,
(as a percentage of product revenue,        ----------------    ----------------
 excluding other revenue)                    1996      1995      1996      1995
                                            ------    ------    ------    ------
<S>                                        <C>        <C>      <C>       <C> 
Servers and high performance 
computing systems (primarily from 
the Origin-TM-, POWER CHALLENGE-TM-,
CHALLENGE-Registered Trademark-, 
Onyx-Registered Trademark- and 
Cray-Registered Trademark- families)          56%       53%       57%       53%

Workstations (primarily from the 
O2-TM-, Indy-Registered Trademark- 
and Indigo2-TM- families)                     44%       47%       43%       47%
</TABLE>

- --------------------------------------------------------------------------------

REVENUE.  The Company's product and other revenues are derived primarily from
shipment of computer system products, with subsystem and software revenue,
license fees, and non-recurring engineering (NRE) contract payments comprising
the remainder.  Service revenue is comprised of hardware and software support
and maintenance.

The Company's revenue for the second quarter and first six months of fiscal 1997
of $825 million and $1,591 million, respectively, declined compared with the pro
forma combined revenue of $899 million and $1,657 million, respectively, for the
corresponding periods of fiscal 1996.  Product revenue for the Company's servers
and high performance computing systems declined 7% compared with the same
quarter a year ago, and was essentially flat for the first six months of fiscal
1997 compared with the same period a year ago.  Product revenue for the
Company's workstations for the second quarter and first six months of fiscal
1997 was 16% and 15% lower, respectively, than for the same periods a year ago.

The decline in the Company's revenue during the second quarter and first six 
months of fiscal 1997 was primarily the result of product transition issues 
across a substantial portion of the Company's product line.  During the 
second quarter, the Company introduced its new O2, Origin and Onyx2 product 
families.  Although product bookings for the second quarter were strong, the 
Company was not able to ship all systems ordered by customers, in part due to 
the timing of the manufacturing ramp-up for the new systems and in part due 
to variations in product mix, especially in the server and high-performance 
computing product families.  The Company's second quarter revenue in the 
"power desktop" market served by the Indigo2 family of workstations was also 
adversely affected by customer anticipation of the

                                     -8-

<PAGE>

new Octane-TM- workstations announced by the Company in January 1997.  
Revenue for the first six months of fiscal 1997 also was affected by a 
problem in the manufacturing fabrication process for the R10000 
microprocessor which was identified and resolved by the Company and NEC, the 
principal manufacturer for the R10000 microprocessor, in the first quarter. 
The Company completed a board replacement program in the second quarter of 
fiscal 1997 for customers with potentially affected systems. Currency changes 
also depressed international revenue growth rates during both the second 
quarter and first six months of fiscal 1997.

The Company's consolidated backlog at December 31, 1996 was $757 million, 
compared with backlog of $473 million at September 30, 1996. A majority of the 
backlog at December 31, 1996 represented orders scheduled to ship during 
fiscal 1997.

GROSS MARGIN.  Gross margin of 44.6% and 42.9% for the second quarter and first
six months of fiscal 1997, respectively, decreased compared with pro forma
combined gross margin of 47.7% and 48.7%, respectively, for the corresponding
periods of fiscal 1996.  Pro forma combined gross margin for the first six
months of fiscal 1997 would have been 45.7% without the $10 million in first
quarter charges relating to the R10000 microprocessor replacement program and
the purchase accounting charges described below.  The decline in gross margin is
primarily attributable to competitive pricing pressures, manufacturing variances
associated with new product introductions and the Cray Research purchase
accounting and other charges taken during the first six months of fiscal 1997.

Because purchase accounting requires that purchased work-in-process and finished
goods inventories be written up to fair value at the time of the acquisition,
gross margins in subsequent periods are adversely affected until the purchased
inventories are sold to customers.  The effect of the write-up was to reduce
gross margin for the second quarter and first six months of fiscal 1997 by
approximately $12 million and $29 million, respectively.  The Company expects
that the continuing effect of the sell-through of this inventory will reduce
gross margins by an aggregate of approximately $8 million during the remainder
of fiscal 1997.  Likewise, purchase accounting does not allow recognition of the
gross profit on acquired service contracts.  The effect of this was to reduce
gross margin for the second quarter and first six months by approximately $2
million and $4 million, respectively.  The effect on gross margins during the
remainder of fiscal 1997 will be approximately $2 million.  In addition, the
first quarter of fiscal 1997 gross margin was adversely affected by the need to
provide higher than normal inventory reserves as a result of product
transitions.

Gross margins in fiscal 1997 are expected to be lower than in fiscal 1996.  A 
significant reason for this expected decline is the impact of the Cray 
Research business which has in recent years had lower product and service 
gross margins than the Silicon Graphics business.  The Company expects over 
time to achieve synergy and implement other changes that will moderate but 
not eliminate the impact of these differences in Cray Research's business on 
the combined organization.  While the Company expects gross margins to 
increase gradually over the remainder of fiscal 1997 as new product cost 
structures improve during the transition to full volumes, the Company 
believes gross margins will continue to be adversely affected by aggressive 
pricing.

OPERATING EXPENSE.  The Company plans its annual operating expenses based on 
a target percentage range of anticipated revenue.  These targets reflect the 
Company's beliefs about the levels of research and development necessary to 
develop leading-edge products for its markets, the levels of sales and 
marketing expenses appropriate to support its channels of distribution and 
the appropriate levels of general and administrative spending.  Because most 
of the Company's operating expenses are relatively fixed in the short term, 
even a relatively small revenue shortfall may cause a period's results to be 
substantially below expectations.  This was reflected in the Company's 
operating expense for the second quarter and first six months of fiscal 1997, 
which was significantly higher as a percentage of revenue than the 
corresponding periods a year ago and the target ranges, principally due to 
lower than expected revenue.

Merger-related expenses in fiscal 1997 relate to the Cray Research acquisition
and consist principally of costs associated with integration of Silicon Graphics
and Cray Research information systems, accounting


                                     -9-

<PAGE>

processes and marketing and human resource activities.  The Company expects 
to incur an additional $8 million to $12 million of similar merger-related 
expenses during the remainder of fiscal 1997.  

OTHER OPERATING RESULTS.  Interest (expense) income and other, net for the 
second quarter of fiscal 1997 was $(1.4) million compared with $6.7 million 
for the second quarter of fiscal 1996. Correspondingly, Interest (expense) 
income and other, net for the first six months of fiscal 1997 was $(2.2) 
million compared with $13.0 million for the first six months of fiscal 1996.  
The changes for both the second quarter and first six months of fiscal 1997 
compared with the corresponding periods of fiscal 1996 reflect gains realized 
in the second quarter and first six months of fiscal 1996 on the Company's 
cash portfolio that were not realized in the corresponding periods of fiscal 
1997, costs associated with the expansion of the Company's economic hedging 
program, substantially smaller invested cash balances following the Cray 
Research acquisition and additional interest expense on the 6.125% debentures 
assumed in the Cray Research acquisition.

TAXES.  The Company revised its estimated fiscal year tax rate during the second
quarter of fiscal 1997 from 26% to 20%.  This revision resulted in a 7%
effective tax rate for the second quarter of fiscal 1997.  The tax rate for the
second quarter and first six months of fiscal 1996 was 28% and 29%,
respectively.  The lower effective tax rate is primarily attributable to the
reinstated U.S. federal research tax credit and to proportionately higher
earnings in low tax jurisdictions.  No provision for residual federal taxes has
been made on accumulated undistributed earnings of certain of the Company's
foreign subsidiaries since it is the Company's intention to permanently invest
such earnings in foreign operations.

As a result of the acquisition by Silicon Graphics, Cray Research experienced a
"change in ownership" as defined under Section 382 of the Internal Revenue Code
and is subject to certain limitations on the utilization of its pre-acquisition
net operating loss and tax credit carryforward.  The Company has provided a
valuation allowance to offset the deferred tax asset relating to foreign tax
credits that may expire prior to utilization due to this annual limitation.  The
valuation allowance for deferred tax assets of approximately $60.8 million will
be applied to reduce the noncurrent intangible assets related to the acquisition
of Cray Research if future tax benefits are subsequently realized.

FINANCIAL CONDITION

At December 31, 1996, cash and cash equivalents and short- and long-term 
marketable investments totaled $444 million, down from $457 million at June 
30, 1996.  Operating activities generated $183 million during the first six 
months of fiscal 1997 compared with $39 million during the first six months 
of fiscal 1996.  Despite the net loss during the first six months of fiscal 
1997, cash flow from operating activities was positive principally due to a 
significant decrease in accounts receivable as well as charges that did not 
use cash, including $33 million of amortization of the write-up of acquired 
Cray Research inventories and service contracts, offset in part by an 
increase in inventories. Investing activities, other than changes in the 
Company's marketable investments, consumed $161 million in cash during the 
first six months of fiscal 1997, principally for the acquisition of capital 
equipment.  The principal financing activities during the first six months of 
fiscal 1997 were to repay $137 million in short-term borrowings and to secure 
6 billion in long-term yen-denominated borrowings representing the U.S. 
dollar equivalent of approximately $52 million.  The employee stock plans 
continue to be an additional source of cash.

As of December 31, 1996, the Company's principal sources of liquidity included
cash and cash equivalents and marketable investments of $444 million and up to
$250 million available under its three-year revolving credit facility.  In
connection with the acquisition of Cray Research, the Company recorded an
accrual for costs of exiting facilities and streamlining duplicate
administrative activities. During the first six months of fiscal 1997, cash
outlays for these activities were approximately $18 million. The Company
anticipates that cash outlays during the remainder of fiscal 1997 for exit
activities will be approximately $14 million to $18 million.


                                     -10-

<PAGE>

The Company's cash and marketable investments, along with the credit facility,
cash generated from operations and other resources available to the Company,
should be adequate to fund the Company's projected cash flow needs.  The Company
believes that the level of financial resources is an important competitive
factor in the computer industry, and accordingly, may elect to raise additional
capital through debt or equity financing in anticipation of future needs.

RISKS THAT AFFECT OUR BUSINESS

Silicon Graphics operates in a rapidly changing environment that involves a
number of risks, some of which are beyond the Company's control.  The following
discussion highlights some of these risks.

PERIOD TO PERIOD FLUCTUATIONS  The Company's operating results may fluctuate 
for a number of reasons.  Other than in the Cray Research business, the 
Company has short delivery cycles and derives each quarter's revenue 
predominantly from orders booked and shipped during the third month, and 
disproportionately in the latter half of that month.  This makes the 
forecasting of revenue inherently uncertain because the Company plans its 
operating expenses, many of which are relatively fixed in the short term, on 
expected revenue, even a relatively small revenue shortfall may cause a 
period's results to be substantially below expectations.  Such a revenue 
shortfall could arise from any number of factors, including lower than 
expected demand, supply constraints, delays in the availability of new 
products, transit interruptions, overall economic conditions or natural 
disasters.  The timing of customer acceptance of large Cray systems may also 
have a significant effect on periodic operating results.  Margins are heavily 
influenced by mix considerations, including geographical mix, the mix of 
service and non-recurring engineering revenue, the mix of high-end and 
desktop products and application software, as well as the mix of 
configurations within these product categories.

The Company's results have followed a seasonal pattern, with stronger sequential
growth in the second and fourth fiscal quarters, reflecting the buying patterns
of the Company's customers.  Sales of Cray Research systems generally reflect
sequential growth from quarter-to-quarter through the calendar year.

The Company's stock price, like that of other technology companies, is subject
to significant volatility.  If revenue or earnings in any quarter fail to meet
the investment community's expectations, there could be an immediate impact on
the Company's stock price.  The stock price may also be affected by broader
market trends unrelated to the Company's performance.

PRODUCT DEVELOPMENT AND INTRODUCTION  The Company's continued success depends on
its ability to develop and rapidly bring to volume production highly
differentiated, technologically complex and innovative products.  In October
1996, the Company introduced the new O2, Origin and Onyx2 product families and
in January 1997, introduced the Octane line of workstations, replacing a
substantial portion of its current product line.  Product transitions are a
recurring part of the Company's business cycle.  A number of risks are inherent
in this process.

The development of new technology and products is increasingly complex and
uncertain, which increases the risk of delays.  The introduction of a new
computer system requires close collaboration and continued technological
advancement involving multiple hardware and software design and manufacturing
teams within the Company as well as teams at outside suppliers of key components
such as semiconductor and storage products.  The failure of any one of these
elements could cause the Company's new products to fail to meet specifications
or to miss the aggressive timetables that the Company establishes.  As the
variety and complexity of the Company's product families increase, the process
of planning production and inventory levels also becomes more difficult.  In
addition, the extent to which a new product gains rapid acceptance is strongly
affected by the availability of key software applications optimized for the new
systems.  There is no assurance that acceptance of the Company's new systems
will not be affected by delays in this process.

Short product life cycles place a premium on the Company's ability to manage the
transition from current products to new products.  The Company often announces
new products in the early part of a quarter,


                                     -11-

<PAGE>

while the product is in the final stages of development, and seeks to 
manufacture and ship the product in volume in the same quarter.  In the case 
of the Cray Research product line, new products are generally announced well 
in advance of availability, due to the longer sales cycle for these systems.  
The Company's results could be adversely affected by such factors as 
development delays, the release of products to manufacturing late in any 
quarter, quality or yield problems experienced by suppliers, variations in 
product costs, delays in customer purchases of existing products in 
anticipation of the introduction of new products, and excess inventories of 
older products and components.  The operating results for the second quarter 
and first six months of fiscal 1997 were strongly influenced by product 
transition issues.  These issues may also affect the Company's results for 
the third quarter as the Company ramps up volume manufacturing of the 02, 
Origin and Onyx2 products, introduces its new Octane workstation line, and 
expects to continue to ship significant units in its existing Indigo2 
workstation line.

COMPETITION  The computer industry is highly competitive, with rapid 
technological advances and constantly improving price/performance.  As most 
of the segments in which the Company operates continue to grow faster than 
the industry as a whole, the Company is experiencing an increase in 
competition, and it expects this trend to continue.  This competition comes 
not only from the Company's traditional UNIX workstation rivals and Cray's 
traditional supercomputing competitors, but also from new sources including 
the personal computer industry.  In particular, the Company is experiencing 
increasing competition in its desktop business from workstations based upon 
the Intel Pentium microprocessor, Microsoft's Windows NT operating system, 
and a variety of 3-D graphics acceleration cards.  Many of the Company's 
competitors have substantially greater technical, marketing and financial 
resources and, in some segments, a larger installed base of customers and a 
wider range of available applications software.  Competition may result in 
significant discounting and lower gross margins.

VOLUME STRATEGY  The Company believes that its long-term success is dependent 
on achieving substantial increases in unit volumes over the next several 
years. The Company's Silicon Desktop Group has the charter of implementing a 
comprehensive strategy for increasing volumes of workstation products, 
including new product development, greater emphasis on lower-cost 
manufacturing and the strengthening of indirect distribution channels.  Risks 
associated with this strategy include:

    -    increased direct competition with the personal computer industry,
         portions of which have been seeking to move upmarket to compete with
         low-end workstations (see "Competition");

    -    the impact of lower gross margins, to the extent not mitigated by
         savings in distribution costs and other operating expenses; and

    -    the extent to which the Company is able to adapt its manufacturing and
         service philosophies to the demands of higher volumes and lower costs.

ACQUISITION OF CRAY RESEARCH  The acquisition of Cray Research will require,
among other things, integration of the Cray Research organization, business
infrastructure and product offerings with those of the Company in a way that
enhances the performance of the combined business.  The challenges posed by the
acquisition include the management of a business with a different approach to
product design, manufacturing and sales and service, the development of a
consolidated product road map from a number of incompatible products and the
integration of several geographically separated research and development
centers.  The success of this process will be significantly influenced by the
Company's ability to retain key management, sales, and research and development
personnel.  The integration process will also require the dedication of
management resources, which may temporarily distract attention from the
day-to-day business of the Company.

There are several other aspects of Cray Research's business that are different
from the Company's current business and may affect the operations of the
combined business:

    -    Government agencies and research institutions represent a major
         customer group for Cray Research products.  As a result of the
         acquisition, a greater percentage of the Company's revenue will be
         derived from sales to such customers, whose purchasing decisions may
         be adversely affected by reductions or changes in government spending.

    -    International sales of Cray Research's products are more likely to be
         subject to export licensing constraints than international sales of
         the Company's current products.


                                     -12-

<PAGE>

    -    Cray Research derives most of its revenue from the sale of a small
         number of large systems, which generally have a longer sales cycle. 
         Revenue for these systems is recognized at customer acceptance rather
         than upon shipment.  Cray Research's results for any period are
         significantly influenced by the number and mix of systems accepted and
         whether a system is sold or leased.  Changes affecting even a small
         number of systems can have significant financial implications.

    -    At December 31, 1996, the combined Company's backlog was $757 million. 
         Over half of this backlog consists of orders for Cray systems.

IMPACT OF GOVERNMENT CUSTOMERS  A significant portion of the Company's 
revenue is derived from sales to the U.S. government, either directly by the 
Company or through system integrators and other resellers.  Sales to the 
government present risks in addition to those involved in sales to commercial 
customers, including potential disruptions due to appropriation and spending 
patterns and the government's reservation of the right to cancel contracts 
for its convenience.

GLOBAL FINANCIAL MARKET RISKS  The Company's business and financial results 
are affected by fluctuations in world financial markets, including foreign 
currency exchange rates and interest rates.  The Company's hedging policy 
attempts to mitigate some of these risks, based on management's best judgment 
of the appropriate tradeoffs among risk, opportunity and expense.  The 
Company regularly reviews its overall hedging policies, and it continually 
monitors its hedging activities to ensure that they are consistent with 
policy and appropriate and effective in light of changing market conditions.  
Management may as part of this review determine at any time to change its 
hedging policies. However, it is important to recognize that the Company's 
risk management activities are not comprehensive, and that there can be no 
assurance that these programs will offset more than a portion of the adverse 
financial impact resulting from unfavorable movements in either foreign 
exchange or interest rates.

Because a significant portion of the Company's revenue is from sales outside the
United States, and many key components are produced outside the United States,
the Company's results can be significantly affected by changes in foreign
currency exchange rates or weak economic conditions in the foreign markets in
which the Company distributes its products.  The Company is primarily exposed to
changes in exchange rates on the Swiss franc, British pound, Japanese yen,
German mark and French franc.  When the U.S. dollar strengthens against these
currencies, the value (as expressed in U.S. dollars) of non-U.S. dollar-based
sales and costs decrease. The opposite happens when the U.S. dollar weakens. 
Because the Company is a net receiver of currencies other than the U.S. dollar,
it benefits from a weaker dollar and is adversely affected by a stronger dollar
relative to major currencies worldwide.  Accordingly, a strengthening of the
U.S. dollar tends to affect negatively the Company's revenue and gross margins.

To mitigate the short-term impact of fluctuating currency exchange rates on the
Company's non-U.S. dollar-based sales and intercompany receivables, the Company
regularly hedges certain of these net exposures.  Historically, the Company has
not sought to hedge future revenues.  However, as a result of the Cray Research
acquisition, the Company is continuing Cray Research's policy of entering into
foreign exchange forward contracts that hedge firmly committed Cray Research
backlog.  Currently, these hedges extend through December 1999.  In addition,
beginning in October 1996, the Company commenced hedging a portion of
anticipated quarterly revenues from international operations using purchased
foreign currency options.  The Company also utilizes foreign currency forward
contracts to hedge net non-U.S. dollar monetary assets and liabilities.  The
Company has generally not hedged capital expenditures, investments in
subsidiaries or inventory purchases.  However, because the Company procures
inventory and its international operations incur expenses in local currencies,
the financial effects of fluctuations in the U.S. dollar values of non-U.S.
dollar-based transactions frequently mitigate or tend to offset each other on a
consolidated basis.

The Company's interest income and expense is most sensitive to fluctuations in
the general level of U.S. interest rates.  In this regard, changes in U.S.
interest rates affect the interest earned on the Company's cash equivalents and
marketable investments as well as interest paid on its borrowings.


                                     -13-

<PAGE>

OTHER RISKS OF INTERNATIONAL OPERATIONS  The Company's results could also be
negatively affected by such factors as changes in trade protection measures,
longer accounts receivable collection patterns, or natural disasters.  The
Company's sales to foreign customers also are subject to export regulations,
with sales of some of the Company's high-end products requiring clearance and
export licenses from the U.S. Department of Commerce.  The Company's export
sales would be adversely affected if such regulations were tightened, or if they
are not modified over time to reflect the increasing performance of the
Company's products.

DEVELOPMENT AND ACCEPTANCE OF MIPS RISC ARCHITECTURE  Most of the Company's
system products incorporate microprocessors based upon the Company's MIPS RISC
microprocessor architecture.  The Company licenses the manufacturing and
distribution rights to these microprocessors to selected semiconductor
manufacturing companies.  The Company believes that the continued development
and broad acceptance of the MIPS architecture are critical to its future
success.

INTELLECTUAL PROPERTY  The Company routinely receives communications from third
parties asserting patent or other rights covering the Company's products and
technologies.  Based upon the Company's evaluation, it may take no action or it
may seek to obtain a license.  In any given case there is a risk that a license
will not be available on terms that the Company considers reasonable, or that
litigation will ensue.  The Company currently has patent infringement lawsuits
pending against it.  The Company expects that, as the number of hardware and
software patents issued continues to increase, and as the Company's business
grows, the volume of these intellectual property claims will also increase.

EMPLOYEES  The Company's future success depends in part on its ability to
continue to attract, retain and motivate highly qualified technical, marketing
and management personnel, who are in great demand.

BUSINESS DISRUPTION  The Company's corporate headquarters, including most of its
research and development operations and manufacturing facilities, are located in
the Silicon Valley area of Northern California, a region known for seismic
activity.  Operating results could be materially affected by a significant
earthquake.  The Company is predominantly self-insured for losses and business
interruptions of this kind.


                                     -14-

<PAGE>

                             PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The Company is defending a securities class action lawsuit involving MIPS 
Computer Systems, Inc., which the Company acquired in June 1992.  The MIPS 
case, which was filed in the U.S. District Court for the Northern District of 
California in 1992, alleges that MIPS and certain of its officers and 
directors made material misrepresentations and omissions during the period 
from January to October of 1991.  On February 4, 1997, the United States 
Court of Appeals for the Ninth Circuit denied the Company's petition for 
rehearing of its decision reversing the summary judgment granted in the 
defendants' favor in June 1994. The Company intends to seek review of this 
decision by the United States Supreme Court.  The Company believes it has 
good defenses to the claims alleged in this lawsuit and is defending itself 
vigorously.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

    11.1      Statement of Computation of Per Share Earnings.

    27.1      Financial Data Schedule.




                                     -15-

<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


Dated:  February 13, 1997              SILICON GRAPHICS, INC.
                                       a Delaware corporation


                                       By:  /s/ Stanley J. Meresman
                                          -----------------------------------
                                            Stanley J. Meresman
                                            Senior Vice President, Finance
                                            and Chief Financial Officer
                                            (Principal Financial Officer)


                                       By:  /s/ Dennis P. McBride
                                          -----------------------------------
                                            Dennis P. McBride
                                            Vice President, Controller
                                            (Principal Accounting Officer)




                                     -16-

<PAGE>

                              SILICON GRAPHICS, INC.

                                INDEX TO EXHIBITS


 Exhibit   Description
 -------   -----------
  11.1     Statement of Computation of Per Share Earnings
  27.1     Financial Data Schedule









                                     -17-


<PAGE>

                                     EXHIBIT 11.1
                    STATEMENT OF COMPUTATION OF PER SHARE EARNINGS
                       (In thousands except per share amounts)

<TABLE>
<CAPTION>

                                                              Three Months Ended      Six Months Ended
PRIMARY:                                                         December 31,           December 31,
                                                             --------------------    -------------------
                                                               1996         1995       1996       1995
                                                               ----         ----       ----       ----
<S>                                                            <C>          <C>        <C>        <C>

Weighted Average Shares Outstanding:
Common shares. . . . . . . . . . . . . . . . . . . . . . .     174,926    162,282     173,950    161,818
Convertible preferred shares . . . . . . . . . . . . . . .          --        460          --        442
Stock options. . . . . . . . . . . . . . . . . . . . . . .          --     14,577          --     16,008
                                                              --------   --------    --------   --------
Total weighted average shares outstanding. . . . . . . . .     174,926    177,319     173,950    178,268
                                                              --------   --------    --------   --------
                                                              --------   --------    --------   --------

(Loss) Income Per Share:
Net (loss) income. . . . . . . . . . . . . . . . . . . . .    $(12,789)  $ 52,353    $(34,390)  $110,710
Preferred stock dividend requirement . . . . . . . . . . .        (131)        --        (262)        --
                                                              --------   --------    --------   --------
Net (loss) income available to common stockholders . . . .    $(12,920)  $ 52,353    $(34,652)  $110,710
                                                              --------   --------    --------   --------
                                                              --------   --------    --------   --------
Net (loss) income per share. . . . . . . . . . . . . . . .    $  (0.07)  $   0.30    $  (0.20)  $   0.62
                                                              --------   --------    --------   --------
                                                              --------   --------    --------   --------

FULLY DILUTED:

Weighted Average Shares Outstanding:
Common shares. . . . . . . . . . . . . . . . . . . . . . .     174,926    162,282     173,950    161,818
Convertible preferred shares . . . . . . . . . . . . . . .          --        460          --        442
Zero coupon convertible subordinated debentures. . . . . .          --      7,402          --      7,402
Stock options. . . . . . . . . . . . . . . . . . . . . . .          --     14,577          --     16,008
                                                              --------   --------    --------   --------
Total weighted average shares outstanding. . . . . . . . .     174,926    184,721     173,950    185,670
                                                              --------   --------    --------   --------
                                                              --------   --------    --------   --------

(Loss) Income Per Share:
Net (loss) income. . . . . . . . . . . . . . . . . . . . .    $(12,789)  $ 52,353    $(34,390)  $110,710
Zero coupon convertible subordinated debentures. . . . . .          --      1,388          --      2,757
Preferred stock dividend requirement . . . . . . . . . . .        (131)        --        (262)        --
                                                              --------   --------    --------   --------
Net (loss) income available to common stockholders . . . .    $(12,920)  $ 53,741    $(34,652)  $113,467
                                                              --------   --------    --------   --------
                                                              --------   --------    --------   --------
Net (loss) income per share. . . . . . . . . . . . . . . .    $  (0.07)  $   0.29    $  (0.20)  $   0.61
                                                              --------   --------    --------   --------
                                                              --------   --------    --------   --------
</TABLE>



                                     -18-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet, consolidated statement of operations and
consolidated statement of cash flows included in the Company's Form 10-Q for the
period ending December 31, 1996 and is qualified in its entirety by reference to
such financial statements and the notes thereto.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          291734
<SECURITIES>                                      5825
<RECEIVABLES>                                   857771
<ALLOWANCES>                                     24227
<INVENTORY>                                     600260
<CURRENT-ASSETS>                               1997342
<PP&E>                                          850103
<DEPRECIATION>                                  372718
<TOTAL-ASSETS>                                 3040604
<CURRENT-LIABILITIES>                           950628
<BONDS>                                         356451
                                0
                                      16998
<COMMON>                                           174
<OTHER-SE>                                     1669343
<TOTAL-LIABILITY-AND-EQUITY>                   3040604
<SALES>                                        1306222
<TOTAL-REVENUES>                               1590914
<CGS>                                           749357
<TOTAL-COSTS>                                   907632
<OTHER-EXPENSES>                                237538
<LOSS-PROVISION>                                  4333
<INTEREST-EXPENSE>                               12514
<INCOME-PRETAX>                                (42986)
<INCOME-TAX>                                    (8596)
<INCOME-CONTINUING>                            (34390)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (34390)
<EPS-PRIMARY>                                   (0.20)
<EPS-DILUTED>                                   (0.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission