SILICON GRAPHICS INC /CA/
10-Q, 1998-11-16
ELECTRONIC COMPUTERS
Previous: ADVEN INC, 10-Q, 1998-11-16
Next: INSITE VISION INC, 10-Q, 1998-11-16



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)

X    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.
     For the quarterly period ended SEPTEMBER 30, 1998.

or

     Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.
     For the transition period from            to            .


                           COMMISSION FILE NUMBER 1-10441


                               SILICON GRAPHICS, INC.
               (Exact name of registrant as specified in its charter)

            DELAWARE                                              94-2789662
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

         2011 N. SHORELINE BOULEVARD, MOUNTAIN VIEW, CALIFORNIA 94043-1389
                (Address of principal executive offices) (Zip Code)


                                   (650) 960-1980
                (Registrant's telephone number, including area code)

                                 ------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                              YES  X         NO
                                  ---           ---

     As of October 31, 1998 there were 187,439,699 shares of Common Stock
outstanding.

<PAGE>


                             SILICON GRAPHICS, INC.
                          QUARTERLY REPORT ON FORM 10-Q

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           PAGE NO.
                         PART I - FINANCIAL INFORMATION
<S>       <C>                                                           <C>

Item 1.   Financial Statements (Unaudited):

          Condensed Consolidated Balance Sheets. . . . . . . . . . . . . .    3

          Condensed Consolidated Statements of Operations. . . . . . . . .    4

          Condensed Consolidated Statements of Cash Flows. . . . . . . . .    5

          Notes to Condensed Consolidated Financial Statements . . . . . .    6

Item 2.   Management's Discussion and Analysis
          of Results of Operations and Financial Condition . . . . . . . .   10

Item 3.   Quantitative and Qualitative Disclosures About Market Risk . . .   17


                           PART II - OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders. . . . . . .   18

Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . .   18

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19

Index to Exhibits. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   20
</TABLE>



TRADEMARKS USED IN THIS FORM 10-Q: Silicon Graphics, OCTANE and Onyx are 
registered trademarks and O2, Origin and Onyx2 are trademarks of Silicon 
Graphics, Inc. CRAY is a registered trademark of Cray Research, Inc., a 
wholly owned subsidiary of Silicon Graphics, Inc. MIPS is a registered 
trademark of MIPS Technologies, Inc. UNIX is a registered trademark in the 
United States and other countries, licensed exclusively through X/Open 
Company Ltd. Windows NT is a registered trademark of Microsoft Corporation. 
Intel is a registered trademark of Intel Corporation.

                                         -2-
<PAGE>


                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                             SILICON GRAPHICS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                              September 30,               June 30,
                                                                                  1998                     1998
                                                                                  ----                     ----
                                                                               (unaudited)                  (1)
<S>                                                                          <C>                        <C>
ASSETS
Current assets:
     Cash and cash equivalents.........................................      $   473,070                $   506,639
     Short-term marketable investments.................................          230,904                    230,081
     Restricted investments............................................           53,207                         --
     Accounts receivable, net..........................................          481,774                    665,420
     Inventories.......................................................          284,125                    322,823
     Prepaid expenses and other current assets.........................          356,605                    340,409
                                                                             -----------                -----------
         Total current assets..........................................        1,879,685                  2,065,372

Property and equipment, net............................................          445,214                    445,420

Other assets...........................................................          509,623                    453,914
                                                                             -----------                -----------
                                                                             $ 2,834,522                $ 2,964,706
                                                                             -----------                -----------
                                                                             -----------                -----------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts and notes payable........................................      $   160,123                $   215,260
     Other current liabilities.........................................          855,514                    881,412
                                                                             -----------                -----------
         Total current liabilities.....................................        1,015,637                  1,096,672

Long-term debt and other...............................................          399,612                    403,522

Stockholders' equity:
     Preferred stock...................................................           16,998                     16,998
     Common stock and additional paid-in capital.......................        1,421,389                  1,407,108
     Retained earnings.................................................           17,915                     65,415
     Treasury stock....................................................          (47,787)                   (25,976)
     Accumulated other comprehensive income............................           10,758                        967
                                                                             -----------                -----------
         Total stockholders' equity....................................        1,419,273                  1,464,512
                                                                             -----------                -----------
                                                                             $ 2,834,522                $ 2,964,706
                                                                             -----------                -----------
                                                                             -----------                -----------
</TABLE>


(1)  The balance sheet at June 30, 1998 has been derived from the audited
     financial statements at that date but does not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements.

      THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                         -3-
<PAGE>


                             SILICON GRAPHICS, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                 Three Months Ended September 30,
                                                            -------------------------------------------
                                                                   1998                  1997
                                                                   -----                 ----
<S>                                                          <C>                   <C>
Product and other revenue............................        $      456,984        $      620,696
Service revenue......................................               159,372               147,297
                                                             --------------        --------------
     Total revenue...................................               616,356               767,993

Costs and expenses:
     Cost of product and other revenue...............               284,189               351,660
     Cost of service revenue.........................                94,551                86,263
     Research and development........................               102,138               116,354
     Selling, general and administrative.............               232,928               261,421
     Other operating expense (1).....................                    --                19,101
                                                             --------------        --------------
         Total costs and expenses....................               713,806               834,799
                                                             --------------        --------------

Operating loss.......................................               (97,450)              (66,806)

Gain on sale of a portion of SGI interest in 
   MIPS (2)..........................................                53,963                    --
Interest and other income (expense), net.............                (2,709)               (2,307)
                                                             --------------        --------------
Loss before income taxes ............................               (46,196)              (69,113)

Benefit for income taxes.............................                (2,530)              (13,575)
                                                             --------------        --------------
Net loss.............................................               (43,666)              (55,538)

Preferred stock dividend requirement.................                  (131)                 (131)
                                                             --------------        --------------
Net loss available to common stockholders............        $      (43,797)        $     (55,669)
                                                             --------------        --------------
                                                             --------------        --------------

Net loss per share - basic and diluted...............        $        (0.24)        $       (0.31)
                                                             --------------        --------------
                                                             --------------        --------------

Common shares outstanding - basic and diluted........               186,329               182,160
                                                             --------------        --------------
                                                             --------------        --------------
</TABLE>




(1)  Consists of a charge for in-process R&D ($17 million) and merger-related
     expenses

(2)  Relates to the initial public offering of a minority interest in the 
     Company's subsidiary, MIPS Technologies, Inc. ("MIPS")

      THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                         -4-
<PAGE>


                             SILICON GRAPHICS, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                                 Three Months Ended September 30,
                                                                               ------------------------------------
                                                                                  1998                       1997
                                                                                  ----                       ----
<S>                                                                            <C>                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ..............................................................      $   (43,666)               $   (55,538)
Adjustments to reconcile net loss to net cash provided by
operating activities:
     Depreciation and amortization.....................................           62,995                     80,009
     Write-off of acquired in-process technology.......................               --                     16,900
     Gain on sale of a portion of SGI interest in MIPS.................          (53,963)                        --
     Other.............................................................           27,319                     (4,868)
     Changes in operating assets and liabilities:
       Accounts receivable.............................................          183,646                    437,699
       Inventories.....................................................           40,767                     (9,771)
       Accounts payable................................................          (55,381)                   (59,398)
       Other assets and liabilities....................................          (80,252)                   (10,293)
                                                                             -----------                -----------
         Total adjustments.............................................          125,131                    450,278
                                                                             -----------                -----------
     Net cash provided by operating activities.........................           81,465                    394,740

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures...................................................          (48,583)                   (44,112)
Proceeds from sale of a portion of SGI interest in MIPS................           53,963                         --
Increase in other assets...............................................          (55,110)                   (64,861)
Purchases of restricted investments....................................          (53,207)                        --
Available-for-sale investments:
     Purchases.........................................................          (73,072)                   (25,171)
     Sales.............................................................           27,990                         --
     Maturities........................................................           44,371                         --
                                                                             -----------                -----------
     Net cash used in investing activities.............................         (103,648)                  (134,144)

CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of debt.......................................................              180                      5,134
Payments of debt principal.............................................           (1,279)                   (48,444)
Sale of SGI common stock...............................................            2,303                     40,228
Repurchase of SGI stock................................................          (28,331)                        --
Sale of MIPS common stock..............................................           15,872                         --
Cash dividends - preferred stock.......................................             (131)                      (131)
                                                                             -----------                -----------
     Net cash used in financing activities.............................          (11,386)                    (3,213)
                                                                             -----------                -----------

Net (decrease) increase in cash and cash equivalents...................          (33,569)                   257,383
Cash and cash equivalents at beginning of period.......................          506,639                    227,222
                                                                             -----------                -----------
Cash and cash equivalents at end of period.............................      $   473,070                $   484,605
                                                                             -----------                -----------
                                                                             -----------                -----------
</TABLE>



      THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                         -5-
<PAGE>


                             SILICON GRAPHICS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   CONSOLIDATED FINANCIAL STATEMENTS.

The consolidated financial statements include the accounts of the Company and 
its wholly-owned subsidiaries and MIPS after elimination of significant 
intercompany transactions and balances. The unaudited results of operations 
for the interim periods shown herein are not necessarily indicative of 
operating results for the entire fiscal year. In the opinion of management, 
all adjustments (consisting only of normal recurring accruals) necessary to 
present fairly the financial position, results of operations and cash flows 
for all periods presented have been made. The unaudited condensed 
consolidated financial statements included in this Form 10-Q should be read 
in conjunction with the audited consolidated financial statements and notes 
thereto for the fiscal year ended June 30, 1998. Certain amounts for the 
prior year have been reclassified to conform to current year presentation.

2.   SALE OF INTEREST IN MIPS TECHNOLOGIES, INC.

The public offering of a 14.8% interest in the Company's subsidiary, MIPS, 
closed on July 6, 1998. Proceeds, net of issuance costs, to the Company and 
MIPS were $54 million and $16 million, respectively. The accompanying 
condensed consolidated financial statements include the operations of MIPS on 
a fully consolidated basis. The publicly held minority interest in the 
earnings of MIPS for the first quarter of fiscal 1999 ($0.5 million) is 
included in interest and other income (expense), net in the condensed 
consolidated statement of operations. The publicly held minority interest in 
the net assets of MIPS ($3 million) is included in long-term debt and other 
in the condensed consolidated balance sheet.

3.   INVENTORIES.

Inventories consist of (in thousands):

<TABLE>
<CAPTION>
                                          September 30, 1998     June 30, 1998
                                          ------------------     -------------
     <S>                                  <C>                    <C>
     Components and subassemblies             $ 19,202             $114,139
     Work-in-process                           116,220               74,961
     Finished goods                             54,407               47,917
     Demonstration systems                      94,296               85,806
                                              --------            ---------

     Total inventories                        $284,125             $322,823
                                              --------            ---------
                                              --------            ---------
</TABLE>

4.   RESTRICTED INVESTMENTS.

Restricted investments consist of short-term investments pledged as 
collateral against letters of credit and an equity forward purchase 
arrangement. Restricted investments are held in the Company's name and 
custodied with a major financial institution.

5.   PROPERTY AND EQUIPMENT.
     (in thousands)

<TABLE>
<CAPTION>
                                          September 30, 1998     June 30, 1998
                                          ------------------     -------------
<S>                                       <C>                    <C>
     Property and equipment, at cost          $ 864,710            $ 865,926
     Accumulated depreciation and
       amortization                            (419,496)            (420,506)
                                              ---------            ---------

     Net property and equipment               $ 445,214            $ 445,420
                                              ---------            ---------
                                              ---------            ---------
</TABLE>


                                         -6-
<PAGE>


6.   SHORT-TERM BORROWINGS

Effective November 5, 1998, the Company elected to terminate its commitment 
related to an unsecured $250 million revolving credit facility. This facility 
was unused in fiscal 1998 and 1997.

7.   RESTRUCTURING CHARGES.

In the second quarter of fiscal 1998, the Company announced and began to
implement a restructuring program aimed at bringing its expenses more in line
with revenue levels and restoring long-term profitability to the Company. The 
process of developing this program continued during the balance of fiscal 
1998 and included a reevaluation of the Company's core competencies, 
technology roadmap and business model, as well as development of its fiscal 
1999 operating plan. The Company's restructuring activity in fiscal 1998 
consisted primarily of eliminating approximately 1,700 positions, 
approximately 1,200 of which were eliminated as of September 30, 1998, 
writing down certain operating assets, vacating certain leased facilities and 
canceling certain contracts. Through September 30, 1998, these actions have 
resulted in aggregate charges of $144 million, of which approximately $93 
million have used or will use cash, and $51 million were non-cash charges. 
The Company expects that the remaining $44 million accrued balance at 
September 30, 1998 will result in cash expenditures of approximately $41 
million over the next nine months and will be funded from working capital.

The following table depicts the restructuring activity during the first quarter
of fiscal 1999:


<TABLE>
<CAPTION>
                                              Balance at           Spending/             Balance at
Category                                     June 30, 1998          Charges          September 30, 1998
- -------------------------------------------------------------------------------------------------------
(in thousands)
<S>                                          <C>                  <C>                <C>
Severance and related charges                  $  49,403          $ (17,019)             $  32,384
Operating asset reserves                           4,220             (1,556)                 2,664
Canceled contracts                                 2,055               (300)                 1,755
Vacated facilities                                 7,274               (643)                 6,631
Other                                                894               (346)                   548
                                               ---------          ---------              ---------
                                               $  63,846          $ (19,864)             $  43,982
                                               ---------          ---------              ---------
                                               ---------          ---------              ---------
</TABLE>

8.   EARNINGS PER SHARE.

The following table sets forth the computation of basic and diluted loss
per share:

<TABLE>
<CAPTION>
                                                                         Three Months Ended
                                                                            September 30,
                                                                  ----------------------------------
(in thousands, except per share amounts)                                 1998             1997
- ----------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>
Net loss                                                              $ (43,666)        $ (55,538)
Less preferred stock dividends                                             (131)             (131)
                                                                      ---------         ---------
Net loss available to common
    stockholders                                                      $ (43,797)        $ (55,669)
                                                                      ---------         ---------
                                                                      ---------         ---------

Weighted average shares outstanding--basic and diluted                  186,329           182,160
                                                                      ---------         ---------
                                                                      ---------         ---------

Net loss per share--basic and diluted                                 $   (0.24)        $   (0.31)
                                                                      ---------         ---------
                                                                      ---------         ---------
Potentially dilutive securities excluded from computations
because they are anti-dilutive                                            9,984            18,045
                                                                      ---------         ---------
                                                                      ---------         ---------
</TABLE>




                                       -7-
<PAGE>


9.   COMPREHENSIVE INCOME.

The Company has adopted Statement of Financial Accounting Standards No. 130,
Reporting Comprehensive Income ("SFAS 130") as of the first quarter of fiscal
1999. SFAS 130 establishes new standards for the reporting and display of
comprehensive income and its components, however it has no impact on the
Company's consolidated financial position or results of operations.

The components of comprehensive income, net of tax, are as follows:

<TABLE>
<CAPTION>
                                                                   Three Months Ended
                                                                      September 30,
                                                              ------------------------------
                                                                   1998            1997
- --------------------------------------------------------------------------------------------
(in thousands)
<S>                                                               <C>            <C>
Net loss                                                          $ (43,666)     $ (55,538)
Change in unrealized gain on
    available-for-sale investments                                       77            311
Foreign currency translation adjustments                              9,714         (7,918)
                                                                  ---------      ---------
Comprehensive income                                              $ (33,875)     $ (63,145)
                                                                  ---------      ---------
                                                                  ---------      ---------
</TABLE>

The components of accumulated other comprehensive income, net of tax, are as
follows:

<TABLE>
<CAPTION>
                                                                   Three Months Ended
                                                            ---------------------------------
                                                            September 30, 1998  June 30, 1998
- ---------------------------------------------------------------------------------------------
(in thousands)
<S>                                                               <C>            <C>
Unrealized gain (loss) on investments                             $      7       $    (70)
Foreign currency translation adjustments                            10,751          1,037
                                                                  --------       --------
Accumulated other comprehensive income                            $ 10,758       $    967
                                                                  --------       --------
                                                                  --------       --------
</TABLE>


10.  STOCK REPURCHASE PROGRAM.

The Company's board of directors has authorized the repurchase of up to 22.5 
million shares of its common stock in the open market or in private 
transactions. The Company has entered into a series of transactions to effect 
the repurchase of its common stock. To date, the Company repurchased 
approximately 9.7 million shares of its common stock in the open market, of 
which 2.6 million shares were repurchased in the first quarter of fiscal 
1999. In addition, the Company purchased approximately 2.0 million shares of 
common stock using a forward purchase arrangement during the first quarter of 
fiscal 1999 under an agreement with an independent third party. Under this 
forward purchase arrangement, the purchase price will be paid in the next 
three years at a pre-determined price based on third-party acquisition cost. 
The timing and method of payment (net-share or full physical settlement) is 
at the discretion of the Company. At September 30, 1998, the Company also has 
outstanding sold put obligations covering approximately 1.8 million shares at 
an average exercise price of $13.17. The put obligations are exercisable only 
at expiration, with expiration dates in the second quarter of fiscal 1999. 
Repurchased shares are available for use under the Company's employee stock 
plans and for other corporate purposes.

11.  CONTINGENCIES.

The Company is defending the lawsuits described below. The Company believes that
it has good defenses to the claims in each of these lawsuits and is defending
each of them vigorously.

The Company is defending putative securities class action lawsuits filed in the
U.S. District Court for the Northern District of California (the "Northern
District") and in California Superior Court for the County of Santa Clara in
December 1997 and January 1998 alleging that the Company and certain of its
officers made material misrepresentations and omissions during the period from
July to October 1997.

The Company is also defending a securities class action lawsuit filed in January
1996 in the Northern District of California alleging that the Company and
certain of its officers and directors made material misrepresentations and
omissions during the period from September to December 1995. The lawsuit was
dismissed with prejudice by the District Court in May 1996. The plaintiffs'
appeal to the U.S. Court of Appeals for the Ninth Circuit is pending.


                                         -8-
<PAGE>

The Company is also defending a securities class action lawsuit involving MIPS
Computer Systems, Inc., ("MCSI") which the Company acquired in June 1992. The
MCSI case, which was filed in 1992 in the Northern District of California,
alleges that MCSI and certain of its officers and directors made material
misrepresentations and omissions during the period from January to October of
1991. In September 1996, the U.S. Court of Appeals for the Ninth Circuit
reversed the summary judgment granted in defendants' favor in June 1994. In
October 1997, the defendants' petition for review by the U.S. Supreme Court was
denied. The case is presently pending before the District Court. A trial date
for the lawsuit is currently set for March 1999.

The Company also is defending a securities class action lawsuit involving Alias
Research Inc., which the Company acquired in June 1995. The Alias case, which
was filed in 1991 in the U.S. District Court for the District of Connecticut,
alleges that Alias and certain of its former officers and directors made
material misrepresentations and omissions during the period from May 1991 to
April 1992. In October 1997, the defendants' motion to dismiss the amended
complaint was granted. The plaintiffs' appeal to the U.S. Court of Appeals for
the Second Circuit is pending.

The Company routinely receives communications from third parties asserting
patent or other rights covering the Company's products and technologies. Based
upon the Company's evaluation, it may take no action or it may seek to obtain a
license. There can be no assurance in any given case that a license will be
available on terms the Company considers reasonable, or that litigation will not
ensue.

Management is not aware of any pending disputes, including those described
above, that would be likely to have a material adverse effect on the Company's
financial condition, results of operations or liquidity. However, management's
evaluation of the likely impact of these pending disputes could change in the
future.


                                         -9-
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION.

The Quarterly Report on Form 10-Q includes forward looking statements 
regarding the Company's business, objectives, financial condition and future 
performance. These forward looking statements include, among others, 
statements relating to expected levels of revenue, gross margin, operating 
expense, and future profitability, the benefits expected to result from the 
transition of our business from declining markets to growth markets, 
headcount reductions, conversion to the Euro, year 2000 issues and legal 
proceedings. We have based these forward looking statements on our current 
expectations about future events. These forward looking statements are 
subject to risks and uncertainties that could cause actual results to differ 
materially from those expressed or implied in such forward looking 
statements. Such risks and uncertainties include, among other things: adverse 
changes in general economic or business conditions; adverse changes in the 
specific markets for the Company's products, including expected rates of 
growth and decline in the Company's current markets; adverse business 
conditions; changes in customer order patterns; heightened competition, 
reflecting rapid technological advances and constantly improving 
price/performance, which may result in significant discounting and lower 
gross margins; continued success in technological advancements and new product 
introduction, including development and successful introduction of strategic 
products for specific markets; inability to effectively implement the 
Company's desktop and server strategy, including the development of 
appropriate distribution, marketing and customer support models; risks 
related to dependence on the Company's partners and suppliers; risks related 
to foreign operations (including the downturn of economic trends, unfavorable 
currency movements, and export compliance issues); risks associated with year 
2000 requirements; risks associated with implementation of the Company's new 
business practices, processes and information systems; litigation involving 
intellectual property or other issues; and other factors including those 
listed under the heading "Risks That Affect Our Business."

We undertake no obligation to publicly update or revise any forward looking 
statements, whether as a result of new information, future events or 
otherwise.

RESULTS OF OPERATIONS

OPERATING ITEMS AS A PERCENTAGE OF TOTAL REVENUE
- --------------------------------------------------------------------------------
(PERCENTAGES MAY NOT ADD DUE TO ROUNDING)

<TABLE>
<CAPTION>
                                                    Three Months Ended
                                                       September 30,
                                                  -------------------------
                                                      1998         1997
                                                      ----         ----
<S>                                                 <C>           <C>
Product and other revenue.......................      74.1%         80.8%
Service revenue.................................      25.9          19.2
                                                    ------        ------
Total revenue...................................     100.0%        100.0%

Gross margin....................................      38.6          43.0

Research and development........................      16.6          15.2
Selling, general and  administrative............      37.8          34.0
Other operating expense.........................        --           2.5
                                                    ------        ------
Operating loss..................................     (15.8)         (8.7)

Interest and other income (expense), net........       8.3          (0.3)
                                                    ------        ------
Loss before income taxes........................      (7.5)         (9.0)

Benefit for income taxes........................      (0.4)         (1.8)
                                                    ------        ------

Net loss........................................      (7.1)%        (7.2)%
                                                    ------        ------
                                                    ------        ------
</TABLE>

REVENUE BY GEOGRAPHY
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                              Year/Year  
                                              Three Months Ended September 30,           Increase (Decrease) 
                                              --------------------------------           ------------------- 
($ in millions)                                  1998               1997
                                                 ----               ----
<S>                                           <C>                   <C>                  <C>
Americas                                          $325               $423                       (23)%
Europe                                             184                191                        (4)%
Rest of World(1)                                   107                154                       (31)%
                                                   ---                ---
Total revenue                                     $616               $768                       (20)%
                                                   ---                ---
                                                   ---                ---

<CAPTION>

                                              Three Months Ended September 30,
                                              --------------------------------
                                                 1998               1997
                                                 ----               ----
(as a percentage of total revenue)
<S>                                           <C>                   <C>
Americas                                         53%                 55%
Europe                                           30%                 25%
Rest of World(1)                                 17%                 20%
</TABLE>

(1) "Rest of World" includes principally Japan and the Asia-Pacific region.



                                         -10-
<PAGE>


REVENUE BY PRODUCT LINE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                               Three Months Ended September 30,
(as a percentage of product                    --------------------------------
revenue, excluding other revenue)              1998                        1997
                                               ----                        ----
<S>                                            <C>                         <C>
Servers (primarily from the Origin-TM- and
CRAY-Registered Trademark- families)            53%                         50%

Graphics Systems (primarily from the
O2-TM-, OCTANE-Registered Trademark- and 
Onyx2-TM- families)                             47%                         50%
</TABLE>

REVENUE. The Company's product and other revenue are derived primarily from
shipment of computer system products, with subsystem and software revenue, fees
and royalty payments comprising the remainder. Service revenue is comprised of
hardware and software support and maintenance.

Revenue for the first quarter of fiscal 1999 decreased $152 million or 20% 
compared with the first quarter of fiscal 1998, reflecting a decline in 
product and other revenue across all product lines and regions, offset 
somewhat by an increase in service revenue. The effects of strong 
competition, particularly in the shrinking UNIX-Registered Trademark- 
workstation market, as well as a weakening vector supercomputer market, were 
the principal factors contributing to a decline in unit volumes. The effect 
of the shrinking UNIX workstation market was far less pronounced in Europe 
compared with other regions. Europe experienced relatively higher growth in 
customer and professional services as well. The Company believes that the 
declines in the UNIX workstation and vector supercomputer markets are 
long-term trends, and that its future success will require that a larger 
proportion of its revenues come from growing markets including the market for 
scalable servers such as the Origin family and Windows NT-Registered 
Trademark- based workstations such as those planned for introduction in the 
second half of fiscal 1999. See "Risks That Affect Our Business."

The Company's consolidated backlog at September 30, 1998 was $317 million,
compared with backlog of $360 million at June 30, 1998.

GROSS MARGIN. Cost of product and other revenue includes costs related to 
product shipments, including materials, labor, overhead and other direct or 
allocated costs involved in their manufacture or delivery. Cost of service 
revenue includes all costs incurred in the support and maintenance of the 
Company's products.

Gross margin of 38.6% for the first quarter of fiscal 1999 declined compared 
with gross margin of 43.0% for the first quarter of fiscal 1998. This decline 
is primarily due to competitive pricing pressures noted across all product 
lines and proportionately higher service revenue, offset in part by a 
reduction in inventory reserve charges year over year. The Company believes 
it will continue to experience margin pressure, particularly in its 
supercomputer and desktop product lines. In particular, the Company's 
forthcoming windows NT based systems will compete directly in the high-end of 
the personal computer marketplace in which gross margins are typically well 
below the average gross margin levels that the Company has historically 
recorded. See "Risks That Affect Our Business."

OPERATING EXPENSE (EXCLUDING OTHER OPERATING EXPENSE). Operating expense for 
the first quarter of fiscal 1999 declined 11% in absolute dollars compared 
with the same period a year ago, but increased as a percentage of total 
revenue from 49.2% to 54.4%. The decrease in absolute dollars resulted from 
comparatively lower headcount of approximately 1,300 positions and efforts to 
control spending through more focused project selection and management. As a 
percentage of total revenue, operating expense increased principally due to 
the decrease in revenue.

OTHER OPERATING EXPENSE. Other operating expense for the first quarter of fiscal
1998 consists of a $17 million charge for acquired in-process technology
recorded in connection with the acquisition of ParaGraph and $2 million of
merger-related expenses.


                                         -11-
<PAGE>

INTEREST AND OTHER INCOME (EXPENSE), NET. Interest and other income 
(expense), net for the first quarter of fiscal 1999 was $51.3 million 
compared with ($2.3) million for the first quarter of fiscal 1998. The 
increase in income primarily reflects a $54 million gain on the sale of a 
portion of the Company's interest in MIPS, higher interest income 
attributable to higher invested cash balances and a favorable impact 
resulting from the Company's balance sheet hedging program. The increase was 
partially offset by expense associated with the Company's economic hedging 
program and the write-off of an investment.

TAXES. The Company's effective tax benefit rate for the first quarter of 
fiscal 1999 was 23%, excluding the impact of the $54 million gain on the sale 
of a portion of its interest in MIPS. The Company's effective tax benefit 
rate for the first quarter of fiscal 1998 was 26%, excluding the impact of 
the $17 million non-deductible write-off of acquired in-process technology. 
The fiscal 1998 and 1999 benefit rates differ from the federal statutory rate 
primarily due to foreign losses for which no benefit has been recognized.

At September 30, 1998, the Company had net deferred tax assets of $533 million.
Realization of the majority of the net deferred tax assets is dependent on the
Company's ability to generate approximately $1 billion of future taxable income.
Management believes that it is more likely than not that the assets will be
realized based on forecasted income. However, there can be no assurance that the
Company will meet its expectations of future income. Management will evaluate
the realizability of the deferred tax assets quarterly and assess the need for
additional valuation allowances.

FINANCIAL CONDITION

At September 30, 1998, cash and cash equivalents and marketable and 
restricted investments totaled $757 million, up from $737 million at June 30, 
1998. Included in the September 30, 1998 balance is approximately $53 million 
of restricted investments that collateralize letters of credit and an equity 
forward purchase arrangement. Operating activities generated $81 million 
during the first three months of fiscal 1999 compared with $395 million 
during the first three months of fiscal 1998. Despite the net loss for the 
first three months of fiscal 1998, cash flow from operating activities was 
positive principally due to a significant decrease in accounts receivable due 
in part to shorter collection cycles and a reduction in inventory levels, 
offset in part by a reduction in accounts payable. Investing activities, 
other than changes in the Company's available-for-sale and restricted 
investments, consumed $50 million in cash during the first three months of 
fiscal 1998, principally for the acquisition of capital equipment and spare 
parts and an investment in a computer graphics technology company. This use 
of cash for investing activities was offset in part by proceeds from the sale 
of a portion of the Company's interest in MIPS. The principal financing 
activities during the first three months of fiscal 1999 included the use of 
$28 million to repurchase shares of the Company's common stock, offset in 
part by the proceeds from the public offering of MIPS common stock.

In the second quarter of fiscal 1998, the Company announced and began to
implement a restructuring program aimed at bringing operating expenses more in
line with the current environment and restoring profitability to the Company's
operations. For more information, see Note 7 of the Notes to Condensed
Consolidated Financial Statements (Unaudited) included in Part I of this
Quarterly Report. Restructuring charges have been and will be funded through
current working capital.

At September 30, 1998, the Company's principal sources of liquidity included 
cash and cash equivalents and marketable investments of $704 million. The 
Company believes that these principal sources of liquidity along with cash 
generated from operations and other resources available to the Company should 
be adequate to fund the Company's projected cash flow needs. As a result of 
the Company's strong cash position, it has elected to terminate its $250 
million revolving credit facility effective November 5, 1998. The Company 
believes that the level of financial resources is an important competitive 
factor in the computer industry, and accordingly, may elect to raise 
additional capital through debt or equity financing in anticipation of future 
needs.

                                         -12-
<PAGE>

RISKS THAT AFFECT OUR BUSINESS

Silicon Graphics operates in a rapidly changing environment that involves a
number of risks, some of which are beyond the Company's control. The following
discussion highlights some of these risks.

BUSINESS TRANSITION. Two of the principal market sectors in which the Company
competes -- UNIX workstations and vector supercomputers -- have declined over
the past year, and the Company believes that these declines represent long-term
trends. The Company's goal is to transition an increasing proportion of its
revenues to growing markets, including Intel-Registered Trademark- -based 
Windows NT workstations and UNIX based scalable servers such as the Company's 
Origin server product family. The Company's ability to achieve its revenue 
objectives over the next several quarters will largely depend on the extent to 
which growth in the Origin family and (beginning in the second half of fiscal 
1999) Windows NT workstation products compensates for the expected decline in 
the other market sectors.

In April 1998, the Company made a series of announcements concerning its
strategic plans for the next several years. Key elements of the strategy include
a continued focus on the technical and technical enterprise markets, with a
product roadmap that will, over the next several years, merge the Company's
vector supercomputer and scalable server families. The Company also announced an
alliance with Intel Corporation that will result in the Company's transition to
the Intel microprocessor architecture. While the Company believes that its
strategies will result in its return to growth and profitability, the effects
will not be reflected in any significant way in the Company's results until the
latter half of fiscal 1999, and may not be fully reflected until fiscal 2000.

DESKTOP SYSTEM STRATEGY. The Company has under development a family of 
desktop systems that will be based upon Intel microprocessors and the Windows 
NT operating system. These systems are scheduled for introduction in early 
calendar 1999, and there is no assurance that they will account for 
significant revenue in the latter half of fiscal 1999. Success in this market 
segment will require that the Company adapt to very different requirements: 
high volume, lower margins, low-cost manufacturing and distribution, 
marketing to a broader audience, and new approaches to customer interface and 
support. The Company will also be required to maintain and extend its 
customer relationships through a complex product transition and to support a 
product line which includes multiple operating systems. In particular, 
although the Company plans to continue to invest in and support its current 
line of UNIX for MIPS-Registered Trademark- based workstations, there is a 
risk that revenue from this business will be materially reduced by the 
announcement of the new product family. The Company believes that its future 
success in this market segment will largely depend on its making the right 
strategic choices and on effective execution.

SERVER STRATEGY. Sustaining growth in the Company's scalable server business is
an important element of its strategic plans for the next several years.
Sustained growth will require, among other things, adapting to a longer sales
cycle and the need to deliver more complete solutions, establishing a presence
in emerging enterprise markets in which the Company has not traditionally
participated, working effectively with independent software providers to ensure
that important applications for the market segments targeted by the Company are
available on the Company's platform, and ultimately, managing a successful and
timely transition to the Intel architecture.

EXPENSE REDUCTION PROGRAM. During fiscal 1998, the Company announced and began
to implement a restructuring program aimed at bringing its expenses more in line
with current revenue levels and restoring long-term profitability to the
Company. The Company is seeking to further reduce its fiscal 1999 operating
expenses significantly below the level of fiscal 1998 operating expenses.
Through an overall program including the elimination of positions, managed
hiring and generally tighter operating expense controls, the Company is seeking
to achieve a sustainable reduction in its expense structure. The Company's
success in reducing its operating expenses significantly in the first quarter of
fiscal 1999 must be maintained through the


                                         -13-
<PAGE>

balance of the fiscal year. While the Company's objective is to reduce its costs
in ways that will not have a material impact on revenue levels, there can be no
assurance that this will be achieved.

DEPENDENCE ON PARTNERS AND SUPPLIERS. The Company's business has always involved
close collaboration with partners and suppliers. However, many elements of the
Company's current business strategy, including the introduction of Intel-based
Windows NT workstations, the longer-term transition to the Intel architecture,
and additional outsourcing of manufacturing, will increase the Company's
dependence on Microsoft, Intel and other partners, and on its manufacturing
partners and other component suppliers. The Company's business could be
adversely affected, for example, if Intel or Microsoft fail to meet product
release schedules, or if unanticipated quality issues arise with products from
these suppliers.

PERIOD TO PERIOD FLUCTUATIONS. The Company's operating results may fluctuate for
a number of reasons. Delivery cycles are typically short, other than for
supercomputer and certain large-scale server products. Well over half of each
quarter's revenue results from orders booked and shipped during the third month,
and disproportionately in the latter half of that month. These factors make the
forecasting of revenue inherently uncertain. Because the Company plans its
operating expenses, many of which are relatively fixed in the short term, on
expected revenue, even a relatively small revenue shortfall may cause a period's
results to be substantially below expectations. Such a revenue shortfall could
arise from any number of factors, including lower than expected demand, supply
constraints, delays in the availability of new products, transit interruptions,
overall economic conditions or natural disasters. Demand can also be adversely
affected by product and technology transition announcements by the Company or
its competitors. The timing of customer acceptance of certain large-scale server
products may also have a significant effect on periodic operating results.
Margins are heavily influenced by mix considerations, including geographic
concentrations, the mix of product and service revenue, and the mix of server
and desktop product revenue including the mix of configurations within these
product categories.

The Company's results have followed a seasonal pattern, with stronger sequential
growth in the second and fourth fiscal quarters, reflecting the buying patterns
of the Company's customers.

The Company's stock price, like that of other technology companies, is subject
to significant volatility. If revenue or earnings in any quarter fail to meet
the investment community's expectations, there could be an immediate impact on
the Company's stock price. The stock price may also be affected by broader
market trends unrelated to the Company's performance.

PROCESS RE-ENGINEERING. The Company is undertaking a series of programs aimed 
at redesigning some of its core business processes and related information 
technology. The goals of these programs include more predictable operational 
performance, lower operating expenses, greater quality and customer 
satisfaction, and improved asset management. The Company believes that the 
success of these programs is critical to its long-term competitive position. 
Implementing these changes will require, among other things, enhanced 
information systems, substantial training and disciplined execution. There 
can be no assurance that these programs will be implemented successfully, or 
that disruptions to the Company's operations will not occur in the process.

PRODUCT DEVELOPMENT AND INTRODUCTION. The Company's continued success depends on
its ability to develop and rapidly bring to market highly differentiated,
technologically complex and innovative products. Product transitions are a
recurring part of the Company's business. A number of risks are inherent in this
process.

The development of new technology and products is increasingly complex and
uncertain, which increases the risk of delays. The introduction of a new
computer system requires close collaboration and continued technological
advancement involving multiple hardware and software design teams, internal and
external manufacturing teams, outside suppliers of key components such as
semiconductor and storage products and outsourced manufacturing partners. The
failure of any one of these elements could cause the Company's


                                         -14-
<PAGE>

new products to fail to meet specifications or to miss the aggressive timetables
that the Company establishes. There is no assurance that acceptance of the
Company's new systems will not be affected by delays in this process.

Short product life cycles place a premium on the Company's ability to manage the
transition to new products. The Company often announces new products in the
early part of a quarter, while the product is in the final stages of
development, and seeks to manufacture and ship the product in volume during the
same quarter. The Company's results could be adversely affected by such factors
as development delays, the release of products to manufacturing late in any
quarter, quality or yield problems experienced by suppliers, variations in
product costs and excess inventories of older products and components. In
addition, some customers may delay purchasing existing products in anticipation
of new product introductions.

YEAR 2000 COMPLIANCE Many computer systems and applications experience problems
handling dates beyond the year 1999 and will need to be modified before the year
2000 in order to remain functional. As for many other companies, the year 2000
computer issue poses a potential risk for the Company both as a user of
information systems in the operation of its business and as a supplier of
computer systems and related software, including operating system software, to
customers.

The Company has completed an assessment of its core business information
systems, many of which are provided by outside suppliers, for year 2000
readiness and is extending that review to include a wide variety of other
information systems and related business processes used in its operations. The
Company plans to have changes to critical systems implemented by the third
quarter of calendar 1999 to allow time for testing. Most of the Company's
mission critical applications are believed to be year 2000 compliant, including
the Company's Oracle information system which was recently upgraded to the most
recent version. Although its assessment is ongoing, the Company currently
believes that resolving these matters will not have a material adverse effect on
its financial condition or results of operations.

The Company is implementing a program to support customer efforts to achieve 
year 2000 compliance. This program includes encouraging customers and 
independent software vendors to adopt the Company's recently released IRIX 
6.5 operating system, which the Company believes is year 2000 compliant, and 
additional customer support procedures. The Company also has made available 
software upgrades for some earlier releases of its IRIX operating system. The 
Company believes that the hardware systems it expects to support beyond 1999, 
when running on compliant operating systems, will be year 2000 compliant. The 
Company's older products may require upgrade or replacement to become year 
2000 compliant. The Company believes that it generally is not legally 
responsible for costs incurred by customers to achieve their year 2000 
compliance. However, the Company may experience increasing customer 
satisfaction costs relating to these issues over the next few years.

The Company is also assessing the possible effect on its operations of the year
2000 readiness of critical suppliers of products and services. The Company's
reliance on its key suppliers, and therefore on the proper functioning of their
information systems and software, is increasing, and there can be no assurance
that another company's failure to address year 2000 issues could not have an
adverse effect on the Company.

The Company expects to complete a preliminary estimate of year 2000 project
costs during the second quarter of fiscal 1999. The Company believes that it is
unlikely to experience a material adverse impact on its financial condition or
results of operations due to year 2000 compliance issues. However, since the
assessment process is ongoing, year 2000 complications are not fully known, and
potential liability issues are not clear, the full potential impact of the year
2000 on the Company is not known at this time.

The Year 2000 disclosure set forth above is a "year 2000 statement" as 
defined in the Year 2000 Information and Readiness Disclosure Act of 1998 
(the "Year 2000 Act") and, to the extent the disclosure relates to year 2000 
processing of the Company or to products or services offered by the Company, 
is also a "year 2000 readiness disclosure" as defined in the Year 2000 Act.

COMPETITION. The computer industry is highly competitive, with rapid
technological advances and constantly improving price/performance. Most of the
Company's competitors have substantially greater technical, marketing and
financial resources and, in some segments, a larger installed base of customers


                                         -15-
<PAGE>


and a wider range of available applications software. Competition may result in
significant discounting and lower gross margins.

IMPACT OF GOVERNMENT CUSTOMERS. A significant portion of the Company's revenue
is derived from sales to the U.S. government, either directly by the Company or
through system integrators and other resellers. Sales to the government present
risks in addition to those involved in sales to commercial customers, including
potential disruptions due to appropriation and spending patterns and the
government's reservation of the right to cancel contracts for its convenience.

EXPORT REGULATION. The Company's sales to foreign customers are subject to
export regulations. Sales of many of the Company's high-end products require
clearance and export licenses from the U.S. Department of Commerce under these
regulations. The Department of Commerce is currently investigating the Company's
compliance with the export regulations in connection with the sale of several
computer systems to a customer in Russia during fiscal 1997. The Company
believes that this matter will be resolved without a significant adverse effect
on the Company's business. However, there is no assurance that this matter will
not have an unforeseen outcome that could impair the conduct of the Company's
business outside the United States.

The Company's international sales would also be adversely affected if such
regulations were tightened, or if they are not modified over time to reflect the
increasing performance of the Company's products.

INTELLECTUAL PROPERTY. The Company routinely receives communications from third
parties asserting patent or other rights covering the Company's products and
technologies. Based upon the Company's evaluation, it may take no action or it
may seek to obtain a license. In any given case there is a risk that a license
will not be available on terms that the Company considers reasonable, or that
litigation will ensue. The Company currently has patent infringement lawsuits
pending against it. The Company expects that, as the number of hardware and
software patents issued continues to increase, and as competition in the markets
addressed by the Company intensifies, the volume of these intellectual property
claims will also increase.

EMPLOYEES. The Company's success depends on its ability to continue to attract,
retain and motivate highly qualified technical, marketing and management
personnel, who are in great demand. The current uncertainties surrounding the
Company have increased the challenges of retaining world-class talent.

BUSINESS DISRUPTION. The Company's corporate headquarters, including most of its
research and development operations and manufacturing facilities, are located in
the Silicon Valley area of Northern California, a region known for seismic
activity. A significant earthquake could materially affect operating results.
The Company is not insured for most losses and business interruptions of this
kind.

EURO CONVERSION. As with many multinational companies operating in Europe,
beginning in January 1999, Silicon Graphics will be affected by the conversion
of 11 European currencies into a common business currency, the euro. Based on
its preliminary assessment, the Company does not believe the conversion will
have a material impact on the competitiveness of its products in Europe, where
there already exists substantial price transparency, or increase the likelihood
of contract cancellations. The Company also believes its current accounting
systems will accommodate the euro conversion with minimal intervention and does
not expect to experience material adverse tax consequences as a result of the
conversion. The convergence of currencies into the euro is expected to reduce
the Company's overall currency risk and simplify the Company's currency risk
management process, including its use of derivatives to manage that risk. The
costs of addressing the euro conversion are not expected to be material and will
be charged to operations as incurred.

MARKET RISK. In the normal course of business, the financial position of the
Company is routinely subjected to a variety of risks, including market risk
associated with interest rate movements and currency rate movements on non-U.S.
dollar denominated assets and liabilities, as well as collectibility of accounts


                                         -16-

<PAGE>


receivable. The Company regularly assesses these risks and has established
policies and business practices to protect against the adverse effects of these
and other potential exposures. As a result, the Company does not anticipate
material losses in these areas.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The information required under this Item 3 is included in the section above
entitled Market Risk.


                                         -17-

<PAGE>


                           PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)      The Company held its Annual Meeting of Stockholders on October 27,
         1998. Proxies for the meeting were solicited pursuant to Regulation
         14A.

(b)      The Company's Board of Directors is divided into three classes, with
         directors in each class serving for three-year terms. Accordingly, not
         all Directors are elected at each Annual Meeting of Stockholders.
         Richard E. Belluzzo was elected a Director at the meeting. The
         Directors whose terms of office continued after the meeting are C.
         Richard Kramlich, Lucille Shapiro, Robert B. Shapiro, Robert R. Bishop,
         Robert A. Lutz and James A. McDivitt. Allen F. Jacobson and James G.
         Treybig did not stand for re-election and the Board adopted an
         amendment to the bylaws to reduce the number of directors from nine to
         seven effective October 27, 1998.

(c)      The matters described below were voted on at the Annual Meeting of
         Stockholders, and the number of votes cast with respect to each matter
         and, with respect to the election of a director, were as indicated.

         1.   To elect a Class III Director of the Company to serve for a
              three-year term.

              RICHARD E. BELLUZZO:
              For:  158,757,725                  Withheld:  1,640,210

         2.   To approve the adoption of the Company's 1998 Employee Stock
              Purchase Program.

              For:  82,752,577     Against:  18,254,325     Abstain:  558,541
              Non-vote:  58,832,492

         3.   To ratify the appointment of Ernst & Young LLP, as independent
              auditors of the Company for the fiscal year ending June 30, 1999.

              For:  159,527,244       Against:  558,161      Abstain:  312,530

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         10.40  Termination letter dated October 28, 1998 from the Company to
         Bank of America, National Trust and Savings Association.

         10.41  Amendment No. 4 to Guaranty from the Company to Virtual Funding
         Limited Partnership dated as of August 25, 1998.

         27.1   Financial Data Schedule.

(b)      Reports on Form 8-K.

         None


                                         -18-
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated:  November 13, 1998                SILICON GRAPHICS, INC.
                                         a Delaware corporation




                                    By:  Steven J. Gomo
                                       ----------------------------------------
                                         Steven J. Gomo
                                         Senior Vice President and Chief
                                            Financial Officer
                                         (Principal Financial and Accounting
                                            Officer)


                                         -19-
<PAGE>


                             SILICON GRAPHICS, INC.

                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit     Description
- -------     -----------
<S>         <C>
10.40       Termination letter dated October 28, 1998 from the Company to
            Bank of America, National Trust and Savings Association.

10.41       Amendment No. 4 to Guaranty from the Company to Virtual Funding
            Limited Partnership dated as of August 25, 1998.

27.1        Financial Data Schedule
</TABLE>

                                         -20-

<PAGE>


                                   October 28, 1998


VIA TELECOPY AND REGULAR MAIL

Bank of America National Trust and Savings Association
Agency Management Services, #5596
1455 Market Street, 12th Floor
San Francisco, CA 94103
Attn: Wendy Young, Vice President

     Re:  Credit Agreement dated as of April 12, 1996 (as extended, renewed,
          amended or restated from time to time, the "Credit Agreement") among
          Silicon Graphics, Inc. (the "Company"), the several financial
          institutions from time to time party to the Credit Agreement (the
          "Banks"), and Bank of America National Trust and Savings Association,
          as Agent (the "Agent")

Ladies and Gentlemen:

     The Company hereby terminates the Commitments in their entirety effective
as of November 5, 1998 in accordance with the terms of the Credit Agreement.
All accrued commitment fees to, but not including the effective date of
termination, will be paid by the Company to Agent on account of the Banks on or
before the effective date of termination.

     This letter will serve as notice to Agent of the Company's voluntary
termination of all Commitments pursuant to Section 2.07 of the Credit Agreement.
Except for the Company's obligation to pay accrued commitment fees as described
above, the Company's obligations under the Credit Agreement will cease as of the
effective date of termination, including, without limitation, the Company's
obligations under Articles VI and VII of the Credit Agreement.


                                   SILICON GRAPHICS, INC.
                                   a Delaware corporation


                                   By:  /s/ Steven J. Gomo
                                      ----------------------------------------
                                        Steven J. Gomo,
                                        Senior Vice President, CFO


                                   By:  /s/ Robert Saltmarsh
                                      ----------------------------------------
                                        Robert Saltmarsh
                                        Vice President, Treasurer



<PAGE>


                             AMENDMENT NO. 4 TO GUARANTY


          AMENDMENT NO. 4 ("Amendment No. 4"), dated as of August 25, 1998, 
from SILICON GRAPHICS, INC., a Delaware corporation (the "GUARANTOR"), to 
VIRTUAL FUNDING, LIMITED PARTNERSHIP, a Delaware limited partnership (the 
"Lessor").

          WHEREAS, the Lessor and Silicon Graphics Real Estate, Inc. entered
into an Agreement for Lease dated as of November 18, 1993, as amended by
Amendment No. 1 to Agreement for Lease dated as of March 15, 1995; and

          WHEREAS, the Lessor and Silicon Graphics Real Estate, Inc. entered
into a lease Agreement dated as of November 18, 1993, as amended by Amendment
No. 1 to Lease Agreement dated as of March 15, 1995 and Amendment No. 2 to Lease
Agreement dated as of July 1, 1996 (as amended, the "LEASE AGREEMENT"); and

          WHEREAS, the Guarantor and the Lessor entered into a Guaranty, dated
as of November 18, 1993, as amended by Amendment No. 1 to Guaranty dated as of
March 15, 1995, Amendment No. 2 to Guaranty dated as of March 7, 1997 and
Amendment No. 3 to Guaranty dated as of May 29, 1998 (as amended, the
"Guaranty"); and

          WHEREAS, the Lessor, with the consent of the Guarantor, assigned and
pledged to The Dai-Ichi Kangyo Bank, Limited, New York Branch, as collateral
agent (in such capacity, the "Agent") all of its rights, title and interest in,
to and under the Guaranty; and

          WHEREAS, the Guarantor and the Lessor now desire to amend further the
Guaranty as set forth herein.

          NOW, THEREFORE, in consideration of the mutual covenants herein
contained and for good and valuable consideration, the receipt and adequacy of
which are hereby acknowledged, the parties hereto agree as follows:

          1.   Section 3 of the Guaranty is hereby amended by the addition of
the following to the second paragraph thereof, immediately prior to the last
sentence of said paragraph:

          Accordingly, the Guarantor waives all rights and defenses that the
          Guarantor may have because the Obligations are secured by real
          property. This means, among other things: (i) the Lessor may collect
          from the Guarantor without first foreclosing on any real or personal
          property collateral pledged by the Guaranteed Subsidiaries; and (ii)
          if the Lessor forecloses on any real property collateral pledged by
          the Guaranteed Subsidiaries: (a) the amount of the debt may be reduced
          only by the price for which the collateral is sold at the foreclosure
          sale, even if the collateral is worth more than the sale price, and
          (b) the Lessor may collect from the Guarantor even if the Lessor, by
          foreclosing on the real property collateral, has destroyed any right
          the Guarantor may have to collect from the Guaranteed Subsidiaries.
          This is an unconditional and


                                          1
<PAGE>

          irrevocable waiver of any rights and defenses the Guarantor may have
          because the Obligations are secured by real property. These rights and
          defenses include, but are not limited to, any rights or defenses based
          upon Section 580a, 580b, 580d or 726 of the California Code of Civil
          Procedure.

          2.   Section 11(d) of the Guaranty is hereby amended by deleting the
last sentence thereof in its entirety and inserting in its place the following:

          The Guarantor shall deliver to the Lessor promptly, and in any event
          not more than 100 days after the end of each fiscal year of the
          Guarantor, and in any event not more than 60 days after the end of
          each fiscal quarter of the Guarantor (other than the last fiscal
          quarter), a certificate of an appropriate officer of the Guarantor (a
          "COMPLIANCE CERTIFICATE") setting forth the calculations and/or
          information in respect of (1) the Guarantor's Consolidated Tangible
          Net Worth as of the end of such fiscal period, determined in
          accordance with this Section 11(d), (2) the Guarantor's Fixed Charge
          Coverage Ratio (as defined in Section 11 (e)) as of the end of such
          fiscal period, determined in accordance with Section 11 (e) hereof in
          respect of the Measurement Period then ended and in respect of the
          fiscal quarter then ended, (3) for so long as the Guarantor is
          required to comply with the terms of Section 11 (f) hereof, the
          Guarantor's Quick Ratio (as defined in Section 11(f) determined as of
          the end of such fiscal quarter, in accordance with Section 11(f)
          hereof, (4) for so long as the Guarantor is required to comply with
          the terms of Section 11 (h) hereof, the Guarantor's Liquid Assets (as
          defined in Section 11 (h)), determined as of the end of each such
          fiscal quarter, in accordance with Section 11(h) hereof, (~) the
          Guarantor's Operating Losses (as defined in Section 11 (i)) determined
          at the end of each such fiscal quarter and (6) any purchases,
          redemptions or acquisitions by Guarantor or any of its subsidiaries of
          the capital stock of the Guarantor other than the type described in
          clause (ii) of Section 11(h) hereof made during such fiscal period.

          3.   Section 11(e) of the Guaranty is hereby amended by deleting
Section 11(e) in its entirety and inserting in its place the following:

          (e)  FIXED CHARGE COVERAGE RATIO. The Guarantor shall not permit, for
          each Measurement Period set forth below, the Fixed Charge Coverage
          Ratio to be less than the ratio set forth opposite such Measurement
          Period:

<TABLE>
<CAPTION>
                                                     Fixed Charge
          Measurement Period Ending                 Coverage Ratio
          -------------------------                 --------------
          <S>                                       <C>
               June 30, 1999                           1.5 : 1.0
               September 30, 1999                      2.5 : 1.0
               December 31, 1999                       3.0 : 1.0
               March 31, 2000 and each Measurement     3.5 : 1.0
                 Period thereafter
</TABLE>


                                          2
<PAGE>

          For purposes hereof, the term "Fixed Charge Coverage Ratio" means, for
          any Measurement Period, determined on a consolidated basis in
          accordance with generally accepted accounting principles ("GMP"), the
          ratio of (i) the sum of the Guarantor's earnings before interest
          expense, rent expense, income taxes, depreciation, amortization and
          non-recurring charges (i.e., restructuring and merger related charges)
          for such Measurement Period, but including interest income for such
          Measurement Period, TO (ii) all obligations of the Guarantor paid in
          such Measurement Period in respect of interest expense and rent
          expense. For purposes hereof, the term "Measurement Period" means,
          with respect to any fiscal quarter of the Guarantor, the period of
          four fiscal quarters ending on the last day of such fiscal quarter.

          4.   Section 11(g) of the Guaranty is hereby amended by deleting
Section 11(g) in its entirety and inserting in its place the following:

          (g)  COVENANT AMENDMENT. Notwithstanding anything to the contrary set
          forth in Sections 11 (e), 11 (f) and 11 (h) hereof, (i) upon the
          occurrence of two consecutive Measurement Periods for which the
          Guarantor's Fixed Charge Coverage Ratio equals or exceeds 3.5:1.0 as
          shown in the Compliance Certificates delivered in respect of such
          Measurement Periods, then automatically without any further notice to
          or by any party, (A) the terms and provisions of Section 11(f) hereof
          shall immediately have no further force or effect, the Guarantor
          having no further obligation to comply with the terms thereof and (B)
          the required Fixed Charge Coverage Ratio for each remaining
          Measurement Period set forth in Section 11(e) hereof shall immediately
          be amended to be 3.5:1.0 and (ii) upon the occurrence of any one
          Measurement Period for which the Guarantor's Fixed Charge Coverage
          Ratio equals or exceeds 3.5:1.0, as shown in a Compliance Certificate
          delivered in respect of such Measurement Period, then automatically
          without any further notice to or by any party, the terms and
          provisions of Section 11(h) hereof shall immediately have no further
          force or effect, the Guarantor having no further obligation to comply
          with the terms thereof.

          5.   Section 11(h) of the Guaranty is hereby renumbered as Section
11(k) and new Sections 11(h), 11(i) and 11(j) are hereby added to Section 11 of
the Guaranty as follows:

          (h)  MINIMUM LIQUID ASSETS. The Guarantor shall not permit its Liquid
          Assets at any time to be less than $350 000,000. For purposes hereof,
          the term "Liquid Assets" means, on a consolidated basis in accordance
          with GMP, all of the Guarantor's unrestricted and unencumbered cash,
          cash equivalents and short-term marketable investments (defined as
          current assets in accordance with GMP) and other short-term marketable
          investments.

          (i)  OPERATING LOSSES. The Guarantor shall not permit its Operating
          Losses for each fiscal quarter ended on the date set forth below to
          exceed


                                          3
<PAGE>

          the sum of (i) one-half of the Unused Allowances for such fiscal
          quarter and (ii) the amount set forth opposite each such fiscal
          quarter:

<TABLE>
               <S>                      <C>
               September 30, 1998       $150,000,000
               December 31, 1998        $75,000,000
               March 31, 1999           S25,000,000
</TABLE>

          For purposes hereof, the term "Operating Losses" means on a
          consolidated basis, the operating losses of the Guarantor determined
          in accordance with GMP and consistent with the calculation of
          Operating Losses shown as a separate line item on the financial
          statements and balance sheet previously delivered to the Banks (but in
          any event, excluding those restructuring and merger related changes
          shown as a separate line item on the income statement(s) of the
          Guarantor previously delivered to the Banks). For purposes hereof,
          "Unused Allowances" means (a) with respect to the fiscal quarter
          ending September 30, 1998, 0 and (b) with respect to the fiscal
          quarters ending December 31, 1998 and March 31, 1999, as of the last
          day of each such fiscal quarter, the sum of the excess, if any, of the
          Operating Loss limitation set forth in this Section 11(i) for each
          fiscal quarter ending prior to such date over the actual Operating
          Losses for the corresponding prior fiscal period.

          (j)   MORTGAGES. On or before December 31, 1998, the Guarantor
          shall:

          (i)   cause the Lessee to execute, deliver and cause the recording of
                a [memorandum of lease and leasehold deed of trust and security
                agreement] in form and substance reasonably satisfactory to the
                Lessor and the Agent encumbering the Lessee's leasehold
                interests arising under the Lease Agreement in respect of each
                Property subject to the Lease Agreement;

          (ii)  cause the delivery to the Lessor of a title insurance policy or
                endorsement to the Lessor's existing title insurance policy in
                form and substance satisfactory to the Lessor; and

          (iii) cause the delivery of an opinion of counsel to the Lessee and
                the Guarantor in form and substance satisfactory to the Company
                and the Agent regarding such makers as the Company may request.

          6.    The Guarantor hereby agrees to deliver to the Lessor on the
date hereof a certificate dated the date of this Amendment No. 4, from the
Secretary or Assistant Secretary of the Guarantor certifying (i) as to the
incumbency and signature of each officer of the Guarantor authorized to execute
and deliver this Amendment No. 4, (ii) that attached thereto are true and
complete copies of the Restated Certificate of Incorporation and By-Laws of the
Guarantor as in full force and effect on the date of this Amendment No. 4 and
(iii) that attached thereto is a true and complete copy of the resolutions of
the Board of Directors of the Guarantor authorizing the execution, delivery and
performance of this Amendment No. 4 and the transactions contemplated hereby,
together with a certificate of another officer of the Guarantor as to the
incumbency and signature of such Secretary or Assistant Secretary.


                                          4
<PAGE>

          7.    The Guarantor hereby represents and warrants that each of the
representations and warranties made in Section 4 of the Guaranty (as amended by
this Amendment No. 4) are Accurate and Complete with the same force and effect
as though made on and as of the date of this Amendment No. 4, except to the
extent that any such representations or warranties expressly relate to an
earlier date, in which case, such representations and warranties were Accurate
and Complete on and as of such earlier date.

          For purposes of this paragraph, the term "Accurate and Complete"
means, when referring to any representation or warranty, that such
representation and warranty is true in all material respects and that the
Guarantor has not failed to disclose to the Lessor in writing any fact which if
not disclosed to the Lessor would make the facts actually stated materially
misleading.

          8.    The Lessor hereby waives, with the consent of the Agent on
behalf of the Majority Banks, compliance by the Guarantor with the Fixed Charge
Coverage Ratio as of June 30, 1998 and any Potential Default or Event of Default
(as defined in the Lease Agreement) arising out of such non-compliance.

          9.    The Guarantor agrees to pay or cause to be paid to the Lessor
all costs and expenses incurred by the Lessor (including the fees and expenses
of its counsel and the costs and expenses incurred by The Dai-Ichi Kangyo Bank,
Limited, as agent for the Lessor's lenders) in connection with the preparation,
execution and delivery of this Amendment No. 4 and the other documents to be
executed and delivered in connection herewith.

          10.   Except as expressly modified and amended hereby, the Guaranty
remains unchanged and in full force and effect in all respects. As expressly
modified and amended hereby, the Guarantor hereby affirms the Guaranty in all
respects.

          11.   THIS AMENDMENT NO. 4 SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

          12.   This Amendment No. 4 may be executed in any number of
counterparts and by different parties hereto on separate counterparts, each of
which counterparts, when so executed and delivered, shall be deemed to be an
original and all of which counterparts, taken together, shall constitute but one
and the same Amendment No. 4.


                          [signatures begin on next page]


                                          5
<PAGE>


          IN WITNESS WHEREOF, each of the parties hereto has caused this
Amendment No. 4 to be executed as of the date first above written.

                                     SILICON GRAPHICS, INC.,
                                       as Guarantor


                                     By:   /s/ Steve Gomo
                                        ---------------------------------------
                                             Name:  Steve Gomo
                                             Title: Senior Vice President,
                                                     Chief Financial Officer


                                     By:   /s/ Robert Saltmarsh
                                        ---------------------------------------
                                             Name:  Robert Saltmarsh
                                             Title: Vice President, Treasurer




Acknowledged and Agreed:

VIRTUAL FUNDING, LIMITED PARTNERSHIP

By:  Virtual Capital, Inc.,
     General Partner



     By:
        ----------------------------
          Name:
          Title:


                                          6


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET, CONSOLIDATED STATEMENT OF OPERATIONS AND
CONSOLIDATED STATEMENT OF CASH FLOWS INCLUDED IN THE COMPANY'S FORM 10-Q FOR
THE PERIOD ENDING SEPTEMBER 30, 1998, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS AND THE NOTES THERETO.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         526,277
<SECURITIES>                                   230,904
<RECEIVABLES>                                  500,128
<ALLOWANCES>                                    18,354
<INVENTORY>                                    284,125
<CURRENT-ASSETS>                             1,879,685
<PP&E>                                         864,710
<DEPRECIATION>                                 419,496
<TOTAL-ASSETS>                               2,834,522
<CURRENT-LIABILITIES>                        1,015,637
<BONDS>                                        368,672
                                0
                                     16,998
<COMMON>                                           168
<OTHER-SE>                                   1,402,107
<TOTAL-LIABILITY-AND-EQUITY>                 2,834,522
<SALES>                                        456,984
<TOTAL-REVENUES>                               616,356
<CGS>                                          284,189
<TOTAL-COSTS>                                  378,740
<OTHER-EXPENSES>                               102,138
<LOSS-PROVISION>                                   815
<INTEREST-EXPENSE>                               1,297
<INCOME-PRETAX>                               (46,196)
<INCOME-TAX>                                     2,530
<INCOME-CONTINUING>                           (43,666)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (43,666)
<EPS-PRIMARY>                                   (0.24)
<EPS-DILUTED>                                   (0.24)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission