EA ENGINEERING SCIENCE & TECHNOLOGY INC
10-Q, 2000-01-12
ENGINEERING SERVICES
Previous: BHA GROUP INC, DEF 14A, 2000-01-12
Next: NOVACARE INC, SC 13D/A, 2000-01-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 --------------

                                    FORM 10-Q

(Mark One)

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

                For the quarterly period ended November 30, 1999

          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

            From the transition period            to
                                      -----------    ------------

                                 ---------------

                         Commission File Number 0-15587

                  EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC.
                  ---------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

                  Delaware                                52-0991911
- -------------------------------------------         ----------------------
(State or Other Jurisdiction of Incorporation      I.R.S. Employer ID Number
             or Organization)

        11019 McCormick Road, Hunt Valley, Maryland           21031
        -------------------------------------------           -----
         (Address of Principal Executive Offices)          (Zip Code)

     Registrant's Telephone Number, Including Area Code    (410) 584-7000
                                                          -----------------

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days Yes [X] NO [_].

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The  number  of  shares  of the  Registrant's  Common  Stock,  $.01  par  value,
outstanding on January 7, 2000, was 6,144,453.
                                    ---------

Page 1 of 15


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

                                      INDEX


PART I...-  FINANCIAL INFORMATION                                             3

Item 1      Financial Statements                                              3
            Consolidated Balance Sheets - Assets                              4
            Consolidated Balance Sheets - Liabilities and                     5
               Stockholders' Equity                                           5
            Consolidated Statements of Income                                 6
            Consolidated Statements of Cash Flows                             7
            Notes to Consolidated Financial Statements                        8

Item 2   -  Management's Discussion and Analysis of Financial Condition
               and Results of Operations                                     10

PART II  -  OTHER INFORMATION                                                13

Item 6      Exhibits and Reports on Form 8-K                                 13

            (a)      Exhibits
                     27  Financial Data Schedule                             15


<PAGE>


PART I  -  FINANCIAL INFORMATION


Item 1.  Financial Statements

The  consolidated  financial  statements  included  herein  for EA  Engineering,
Science,  and Technology,  Inc. and its  subsidiaries  (the "Company") have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange  Commission.  In management's  opinion,  the interim
financial data  presented  includes all  adjustments  (which include only normal
recurring  adjustments)  considered  necessary for a fair presentation.  Certain
information  and footnote  disclosures,  normally  included in the  consolidated
financial  statements  prepared in accordance with generally accepted accounting
principles,   have  been  condensed  or  omitted  pursuant  to  such  rules  and
regulations.  Operating  results and cash flows for the  interim  period are not
necessarily  indicative  of the results that may be expected for the full fiscal
year.  Accordingly,  these consolidated  financial  statements should be read in
conjunction with the Company's August 31, 1999 consolidated financial statements
and notes thereto included in the Company's 1999 Annual Report on Form 10-K.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS


                                                      November 30,   August 31,
                                                          1999         1999
                                                      ------------ ------------

CURRENT ASSETS:

   Cash and cash equivalents                         $ 1,869,700   $  1,939,500
   Accounts receivable, net                            8,528,900      8,629,000
   Costs and estimated earnings in excess of
     billings on uncompleted contracts                 9,026,800      6,645,000
   Prepaid expenses and other                          1,261,800      1,234,500
   Net assets from discontinued operations                46,500         50,600
                                                     -----------    -----------
     Total Current Assets                             20,733,700     18,498,600
                                                     -----------    -----------
PROPERTY AND EQUIPMENT, at cost:
   Furniture, fixtures and equipment                   9,085,500      8,920,600
   Leasehold improvements                              1,031,700      1,031,700
                                                     -----------    -----------

   Total property and equipment, at cost              10,117,200      9,952,300
   Less-Accumulated depreciation and amortization     (9,174,900)    (9,102,900)
                                                     -----------    -----------

   Net Property and Equipment                            942,300        849,400
                                                     -----------    -----------

OTHER ASSETS                                           4,336,900      4,495,200
                                                     -----------    -----------

   Total Assets                                      $26,012,900    $23,843,200
                                                     ===========    ===========

      The accompanying notes are an integral part of these balance sheets.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY


                                                  November 30,      August 31,
                                                      1999            1999
                                                  ------------    ------------

CURRENT LIABILITIES:

   Accounts payable                               $ 4,557,600      $ 3,555,300
   Accrued expenses                                 1,329,300        1,666,200
   Accrued salaries, wages and benefits             2,625,100        2,228,400
   Current portion of long-term debt                     --             87,500
   Billings in excess of costs and estimated
     Earnings on uncompleted contracts              1,389,600          407,800
                                                  -----------      -----------
     Total Current Liabilities                      9,901,600        7,945,200

LONG-TERM DEBT, net of current portion              3,339,000        3,302,700
                                                  -----------      -----------

     Total Liabilities                             13,240,600       11,247,900
                                                  -----------      -----------

STOCKHOLDERS' EQUITY:
Common stock, $.01 par value; voting;
   10,000,000 shares authorized; 6,348,700
   and 6,335,000 shares issued; 6,283,200
   and 6,335,000 outstanding                           63,500           63,300
Preferred stock, $.01 par value; 8,000,000
   shares authorized; none issued                        --               --
Capital in excess of par value                     11,119,500       11,108,400
Treasury stock, at cost; 65,500 and 0 shares          (62,600)
Retained earnings                                   1,651,900        1,423,600
                                                  -----------      -----------

     Total Stockholders' Equity                    12,772,300       12,595,300
                                                  -----------      -----------

     Total Liabilities and Stockholders' Equity   $26,012,900      $23,843,200
                                                  ===========      ===========

      The accompanying notes are an integral part of these balance sheets.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME


                                                      Three Months Ended
                                                         November 30,
                                                   -------------------------
                                                      1999          1998
                                                  -----------    -----------

Total revenue                                     $14,808,600    $11,740,000
Less - Subcontractor costs                         (4,581,500)    (2,128,700)
Less - Other direct project costs                  (1,525,000)    (1,521,500)
                                                  -----------    -----------
   Net revenue                                      8,702,100      8,089,800
                                                  -----------    -----------
Operating costs and expenses:
   Direct salaries and other operating              6,635,200      6,057,100
   Sales, general and administrative                1,639,000      1,989,300
                                                  -----------    -----------
     Total operating expenses                       8,274,200      8,046,400
                                                  -----------    -----------
Income from operations                                427,900         43,400

Interest expense, net                                 (73,100)       (48,900)
Interest income, net                                   26,300         15,600
                                                  -----------    -----------
Income before income taxes                            381,100         11,100
Provision for income taxes                            152,800          4,400
                                                  -----------    -----------

Net income from continuing operations             $   228,300    $     6,700
                                                  -----------    -----------
Income from operations of discontinued segment
   (net of tax)                                          --           28,000
                                                  -----------    -----------

Net income                                        $   228,300    $    34,700
                                                  ===========    ===========

Earnings per share - basic
   Continued operations                                 $0.04          $0.00
   Discontinued operations                                --            0.00
   Net income                                           $0.04          $0.01

Earnings per share - diluted
   Continued operations                                 $0.04          $0.00
   Discontinued operations                                --            0.00
   Net income                                           $0.04          $0.01

Weighted average shares outstanding                 6,322,400      6,292,300
Effect of dilutive stock options                         --              300

Diluted weighted average shares outstanding         6,322,400      6,292,600

        The accompanying notes are an integral part of these statements.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                          Three Months Ended
                                                              November 30,
                                                     --------------------------
                                                          1999         1998
                                                     -----------    -----------

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:
   Net income                                         $  228,300   $    34,700
   Noncash expenses included in net income -
     Depreciation and amortization                        86,100       253,500
   Changes in operating assets and liabilities -
     Decrease in accounts receivable, net                100,100     1,095,000
     (Increase) in costs and estimated earnings in
       excess of billings on uncompleted contracts    (2,381,800)   (2,001,900)
     (Increase) decrease in prepaid expenses and
       other assets                                      131,000      (220,600)
     Increase (decrease) in accounts payable and
       accrued expenses                                1,062,100       473,300
     Increase (decrease) in billings in excess of
       of costs and estimated earnings on
       uncompleted contracts                             981,800      (124,600)
     Decrease in net assets of discontinued
       operations                                          4,100        (1,500)
                                                     -----------   -----------

     Net cash provided from (used in) operating
       activities                                        211,700      (492,100)
                                                     -----------   -----------

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

   Purchase of equipment, net                           (179,000)     (194,400)
                                                     -----------   -----------
     Net cash flows (used in) provided from
       investing activities                             (179,000)     (194,400)
                                                     -----------   -----------

CASH FLOWS FROM (USED FOR) FINANCING ACTIVITIES:
   Net borrowings from revolving line of credit           36,300       892,300
   Proceeds from issuance of common stock                 11,300        15,500
   Reduction of long-term debt and short-term
     borrowings                                          (87,500)     (144,200)
   Purchase of treasury stock                            (62,600)         --
                                                     -----------   -----------
     Net cash flows provided from and used in
       financing activities                             (102,500)      763,600
                                                     -----------   -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (69,800)       77,100
                                                     -----------   -----------
CASH AND CASH EQUIVALENTS, beginning of period         1,939,500     1,782,600
                                                     -----------   -----------
CASH AND CASH EQUIVALENTS, end of period             $ 1,869,700   $ 1,859,700
                                                     ===========   ===========

        The accompanying notes are an integral part of these statements.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE THREE MONTHS ENDED NOVEMBER 30, 1999 AND 1998


Note 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation -

The accompanying  consolidated  financial  statements present the accounts of EA
Engineering,  Science, and Technology, Inc. (EA); its wholly-owned subsidiaries,
EA  International,   Inc.  and  EA  Financial,  Inc.  (EA  Financial);  and  the
wholly-owned  subsidiaries  of EA Financial,  EA Global,  Inc. and EA de Mexico,
S.A. de C.V. The entities are collectively  referred to herein as the "Company."
All significant intercompany transactions have been eliminated in consolidation.

Reclassifications -

Certain prior year balances  have been  reclassified  to conform to current year
presentation.


Note 2. DISPOSAL OF ANALYTICAL SERVICES SEGMENT

On April 30, 1999,  the Company  completed the cash sale of the EA  Laboratories
division  to Severn  Trent  Laboratories,  Inc.  The  assets  of the  analytical
sampling  segment sold  consisted  primarily  of an  inventory of supplies,  the
balance of costs and  estimated  earnings in excess of  billings on  uncompleted
contracts as of the  transaction  date, and property,  plant and equipment.  The
cash transaction resulted in a net pretax gain of $58,800.

Since the Analytical  Services segment was discontinued on April 30, 1999, there
are no  comparative  results  to  discuss.  However,  operating  results  of the
Analytical  Services  segment for the three months ended  November 30, 1998 have
been restated and are shown  separately in the  accompanying  income  statements
under Discontinued Operations.

Gross  revenue of the  Analytical  Services  segment for the three  months ended
November  30,  1998  was  $1,808,000.  These  amounts  are not  included  in the
accompanying  income statement's total revenue from continuing  operations,  but
are reflected within discontinued operations.


Note 3.  EMPLOYEE STOCK PURCHASE PLAN:

The  Company  maintains  an Employee  Stock  Purchase  Plan to provide  eligible
employees with the opportunity to purchase shares of the Company's  Common Stock
through  voluntary  payroll  deductions.   Under  the  Purchase  Plan,  eligible
employees  may purchase  shares  through  monthly  payroll  deductions at 90% of
current   market  value  at  the  time  of   purchase.   The  Company  pays  all
administrative expenses related to employee purchases.  During the quarter ended
November  30, 1999,  13,686  shares were  purchased  under this Plan. A total of
56,650 shares remain  authorized for distribution  under the Purchase Plan as of
November 30, 1999.


Note 4.  STOCK PURCHASE:

On  November  2,  1999,  the  Company  announced  that its  Board  of  Directors
authorized  management  to  purchase up to 500,000  shares of its common  stock.
During the quarter ended November 30, 1999, the Company  purchased 65,500 shares
of common stock under this plan.  The Company has  purchased  these  shares,  at
cost,  as  Treasury  Stock in the  consolidated  balance  sheet.  For the period
December 1, 1999  through  January 7, 2000,  the Company has  purchased  167,900
additional shares at an average price of $1.14 per share.  There is no assurance
as to the actual number of shares that will be purchased  under the program and,
in fact, the program can be suspended by the Board at any time.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES

Item 2.      Management's Discussion and Analysis of Financial Condition
             And Results of Operations

General

The Company's results of operations are significantly  affected by the timing of
the award of contracts,  the timing of performance of contracts,  and the extent
to which the Company's  employees are  performing  billable  tasks as opposed to
engaging  in  preparing  contract  proposals  and  other  required  non-billable
activities.  Results of  operations  may also be affected to the extent that the
Company chooses not to reduce its professional  staff during a period of reduced
demand for its services.  Due to these factors,  quarterly results of operations
are not necessarily indicative of the results of operations for longer periods.

The Company,  in the course of providing  its services,  routinely  subcontracts
such services as drilling,  certain laboratory  analyses,  and other specialized
services.  In  addition,  the use of teaming  partners  for the  performance  of
services  similar to those of the  Company,  is  included  in  subcontracts.  In
accordance with industry  practice and contract terms that generally provide for
the  recovery of overhead  costs,  these  costs are passed  directly  through to
clients  and are  included in total  revenue.  Because  subcontractor  costs and
direct charges can change  significantly from project to project,  the change in
total  revenue  is  not  necessarily  a  true  indication  of  business  trends.
Accordingly,  the Company  considers  net revenue,  which is total  revenue less
subcontractor and other direct project costs, as its primary measure of revenue.

RESULTS OF OPERATIONS

Three Months Ended November 30, 1999 (Consolidated)

Net revenue for the three months  ended  November  30, 1999 was  $8,702,100,  an
increase of 7.6%, compared to $8,089,800 for the same period in the prior fiscal
year.  This  increase  in net  revenue is  directly  attributable  to higher new
contract volume,  primarily in the Federal sector,  as well as labor utilization
and headcount during the quarter versus the same quarter last year.

Direct  salaries and other operating costs increased 9.5% to $6,635,200 or 76.2%
of net  revenue  from  $6,057,100  or 74.9%  for the  three-month  period  ended
November  30,  1998.  This  increase is  primarily  due to higher  direct  labor
salaries resulting from increased revenue.

Sales,  general and  administrative  costs decreased by 17.6% to $1,639,000,  or
18.8%  of net  revenue,  from  $1,989,300  or  24.6%  of net  revenue,  for  the
three-month  period ended  November 30, 1998. The decrease is due to lower sales
and marketing related costs from quarter to quarter.  This reduction is a direct
result  of the  fiscal  1999  second  quarter  restructuring  which  included  a
reduction in personnel  and  decentrali-zation  of EA's  marketing  and business
development program.

The provision for income taxes was $152,800 for the three months ended  November
30, 1999 compared to a provision for income taxes of $4,400 in the first quarter
of fiscal 1999. This represents an effective tax rate of 40% in both quarters.

The Company recorded net income from operations of its  discontinued  Analytical
Services segment of $28,000 in the first quarter of fiscal 1999.

As a result of the above factors,  the Company  incurred net income of $228,300,
or 2.6% of net revenue, for the three months ended November 30, 1999 compared to
$34,700, or 0.4%, in the first quarter of fiscal 1999.

Liquidity and Capital Resources

Cash and cash  equivalents  decreased  by  $69,800  for the three  months  ended
November 30, 1999.  The decrease was  primarily  due to net cash  provided  from
operations  of $211,700  and cash  provided by the  issuance of common  stock of
$11,300, offset by purchase of equipment of $179,000, purchase of treasury stock
of $62,600, and net repayment of borrowings of $51,200.

The  Company's  capital  expenditures,  consisting  primarily  of  purchases  of
equipment,  were approximately  $179,000 and $194,400 for the three months ended
November 30, 1999 and 1998,  respectively.  The Company anticipates the level of
capital  expenditures for each of the remaining  quarters of fiscal year 2000 to
remain fairly  consistent  with the level in the three months ended November 30,
1999 and to be financed by cash generated from operations.

At November 30, 1999, the Company had outstanding  long-term debt of $3,339,000.
This represents a net increase of $36,300 from the $3,302,700  balance at August
31, 1999.

The Company's existing funds, cash from operations, and the available portion of
its  $8,500,000   revolving  line  and  $1,500,000   equipment  line  of  credit
arrangements  are expected to be sufficient  to meet the  Company's  present and
immediately  foreseeable  cash  needs.* The  Company  also has access to certain
capital equipment financing arrangements through various equipment suppliers.

While the Company believes that there is sufficient  market demand to absorb the
additional   contracting   capacity   resulting  from  its  various   indefinite
delivery/indefinite  quantity  contracts,  there can be no  assurance  that this
demand  will,  in fact,  materialize.*  Although  the Company has the ability to
reduce its professional staff in periods of reduced demand, it may choose not to
make  full  reductions  in such  periods,  with  resulting  adverse  effects  on
operations.

Year 2000 Readiness

EA recognized the  seriousness of the challenge  businesses  worldwide face as a
result of the Year 2000  problem.  EA put in place a formal Year 2000 project in
early 1998. As a result of these efforts,  the Company has transitioned into the
new  millennium  without  incident.  EA does not  foresee any  additional  risks
associated with Year 2000 problem.*

Third Party Vendors, Utilities and Customers

EA provides environmental  consulting services, which are primarily labor based.
The Company maintains a broad base of vendors and suppliers,  and believes there
is little risk to its ongoing  operations from Year 2000 problems by its outside
vendors.  Likewise,  EA  customers  appear to have  transitioned  into Year 2000
without  incident.* We are aware of no customer or vendor issues associated with
Year 2000 compliance at this time.

Reasonably Likely "Worst-Case" Scenarios

Due to the  magnitude and  complexity  of the Year 2000  problem,  even the most
conscientious  and diligent efforts cannot guarantee that every problem has been
found and  corrected  prior to January 1, 2000.  We believe that, if they exist,
any remaining,  unresolved, Year 2000 problems, within the Company, our vendors,
or clients  are minor in nature and can be  resolved  quickly  and  without  any
substantial or material impact on EA's financial performance.

Costs to Address Year 2000 Issues

The Company has not incurred  material  costs in  connection  with its Year 2000
compliance  efforts.  This is because the replacement of major  applications was
previously planned to improve performance and functionality requirements.  These
replacements  were not accelerated due to Year 2000 issues; as such the costs of
these systems are part of the  Company's  capital  budget.  The Company does not
separately  track  the  internal  costs  for the Y2K  project;  such  costs  are
principally the related payroll costs for its Information Systems group.

Forward-Looking Statements

The foregoing contains  "forward-looking  information" within the meaning of The
Private  Securities   Litigation  Reform  Act  of  1995.  Such   forward-looking
statements  may be  identified  by an  asterisk  (*) or by such  forward-looking
terminology  as "may,"  "will,"  "believe,"  "anticipate,"  "expect," or similar
words or variations thereof. Such forward-looking statements involve significant
risks and uncertainties,  including,  among other things,  risks associated with
(1) substantial reliance on government contracts,  public budgetary restrictions
and  uncertainties,  discrepancies  between awarded  contract amounts and actual
revenues,  and  cancellation of contracts at the option of the  government,  (2)
timing and award of contracts,  (3) timing and performance of contracts, and (4)
successful  bidding  of  government  and  non-government  contracts  in  a  very
competitive environment. IN EACH CASE, ACTUAL RESULTS MAY DIFFER MATERIALLY FROM
SUCH  FORWARD-LOOKING  STATEMENTS.  Other  important  factors  that the  Company
believes may cause actual results to differ materially from such forward-looking
statements  are  discussed  throughout  this Report and in the  Company's  other
filings  with the  Securities  and  Exchange  Commission.  The Company  does not
undertake to publicly  update or revise its  forward-looking  statements even if
experience or future changes indicate that any such results or events (expressed
or implied) will not be realized.


<PAGE>


          EA ENGINEERING, SCIENCE, AND TECHNOLOGY, INC. & SUBSIDIARIES


                           PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits

              27. Financial Data Schedule

         (b)  Reports on Form 8-K

              -  On November 5, 1999, the Company filed a Form 8-K relative to
                 a November 2, 1999 press release announcing FY1999 fourth
                 quarter  earnings,  a  stock  repurchase  program,  and
                 optimism about the outlook for FY2000.

              -  On November 24, 1999,  the Company  filed a Form 8-K to
                 report a change in the Registrant's Certifying Accountant.


<PAGE>


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       EA Engineering, Science, and
                                       Technology, Inc. & Subsidiaries
                                       -------------------------------
                                                (Registrant)




January 11, 2000                        By:  /s/ Loren D. Jensen
- -----------------                       ------------------------------
                                                (Signature)


                                             Loren D. Jensen
                                        ------------------------------


                                        Chairman of the Board, President and CEO
                                        ----------------------------------------
                                                 (Title)




January 11, 2000                         By:  /s/ Barbara L. Posner
- -----------------                        -----------------------------
                                                 (Signature)


                                              Barbara L. Posner
                                         -----------------------------


                                         Chief Financial Officer,
                                         Chief Operating Officer
                                         -----------------------------
                                                 (Title)



<TABLE> <S> <C>

<ARTICLE>                  5

<S>                        <C>
<PERIOD-TYPE>                                                       3-MOS
<FISCAL-YEAR-END>                                             AUG-31-2000
<PERIOD-START>                                                SEP-01-1999
<PERIOD-END>                                                  NOV-30-1999
<CASH>                                                          1,869,700
<SECURITIES>                                                            0
<RECEIVABLES>                                                   8,528,900
<ALLOWANCES>                                                            0
<INVENTORY>                                                             0
<CURRENT-ASSETS>                                               20,733,700
<PP&E>                                                         10,117,200
<DEPRECIATION>                                                  9,174,900
<TOTAL-ASSETS>                                                 26,012,900
<CURRENT-LIABILITIES>                                           9,901,600
<BONDS>                                                                 0
<COMMON>                                                           63,500
                                                   0
                                                             0
<OTHER-SE>                                                     12,708,800
<TOTAL-LIABILITY-AND-EQUITY>                                   26,012,900
<SALES>                                                         8,702,100
<TOTAL-REVENUES>                                               14,808,600
<CGS>                                                           8,274,200
<TOTAL-COSTS>                                                   6,106,500
<OTHER-EXPENSES>                                                        0
<LOSS-PROVISION>                                                        0
<INTEREST-EXPENSE>                                                 46,800
<INCOME-PRETAX>                                                   381,100
<INCOME-TAX>                                                      152,800
<INCOME-CONTINUING>                                               228,300
<DISCONTINUED>                                                          0
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                      228,300
<EPS-BASIC>                                                         .04
<EPS-DILUTED>                                                         .04


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission