AM PAC INTERNATIONAL INC
10QSB, 1997-11-06
EATING PLACES
Previous: CONNING CORP, 8-A12G/A, 1997-11-06
Next: SCOTT & STRINGFELLOW FINANCIAL INC, 10-Q, 1997-11-06



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended June 30, 1997

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

             For the transition period from          to          .
                                           ----------  ----------

                           Commission File No. 33-8964


                           AM-PAC INTERNATIONAL, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


             Nevada                                        16-1260971
- --------------------------------               ---------------------------------
(State or other  jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)


                      431 East Central Boulevard, Suite 900
                             Orlando, Florida 32801
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (407) 841-1350
                           ---------------------------
                           (Issuer's telephone number)


- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No
                                                                      ---  ---

     As of August 1, 1997,  8,240,547  shares of Common Stock of the issuer were
outstanding.
<PAGE>
     AM-PAC INTERNATIONAL, INC.

     INDEX


                                                                          Page
                                                                         Number
                                                                         ------
PART I - FINANCIAL INFORMATION

     Item 1. Financial Statements

          Consolidated Balance Sheets - June 30, 1997 and
          December 31, 1996............................................     3

          Consolidated Statements of Operations - For the three
          months and six months ended June 30, 1997 and 1996...........     4

          Consolidated Statements of Cash Flows - For the six months
          ended June 30, 1997 and 1996 ................................     5

          Notes to Consolidated Financial Statements...................     6

     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations......................     7

PART II - OTHER INFORMATION............................................     8

SIGNATURES.............................................................     9


                                        2
<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                   AM-PAC INTERNATIONAL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS
<TABLE>
<CAPTION>
                                                       June 30,                December 31,
                                                         1997                      1996
                                                   --------------            ---------------
<S>                                                <C>                       <C>
CURRENT ASSETS:
      Cash                                         $       24,792            $        47,651
      Accounts receivable                                       0                          0
      Inventory                                            17,387                          0
      Prepaid expenses                                      2,358                          0
                                                         --------                -----------
              Total current assets                         44,537                     47,651

PROPERTY AND EQUIPMENT
      Buildings and improvements                          109,580                    171,614
      Land and improvements                                     0                    204,841
      Furniture and equipment                              33,185                      2,000
         Less accumulated depreciation                 (    3,012  )              (  103,313  )
                                                        ---------                   --------
      Net property and equipment                          139,753                    275,142

OTHER ASSETS
      Escrow deposits                                      16,562                      6,228
      Loan receivable - stockholder                       237,847                    238,398
      Related party receivable                             46,599                          0
      Organizational costs, net                             1,837                      1,837
      Note receivable - related party                     959,637                          0
                                                       ----------                   --------
         Total other assets                             1,262,482                    246,463
                                                        ---------                   --------

Total assets                                      $     1,446,772            $       569,256
                                                        =========                    =======

                       LIABILITY AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
      Accounts payable                            $       191,744            $       111,287
      Other liabilities                                    13,510                     22,915
      Current portion long term debt                            0                      9,075
                                                       -------------              ----------
         Total current liabilities                        205,254                    143,277

LONG TERM DEBT
      Mortgage payable                                          0                    435,719
      Loans payable - related party                         1,773                    114,459
                                                        ---------                   --------
         Total long-term debt                               1,773                    550,178
                                                        ---------                   --------
         Total liabilities                                207,027                    693,455
STOCKHOLDERS' EQUITY:
      Common Stock; $.001 par value;
      149,000,000 shares authorized,
      8,240,547 and 7,740,547 shares
      issued and outstanding respectively,                  8,240                      7,740
      Additional paid in capital                        1,472,558                    973,058
      Accumulated deficit                              (  241,053  )             ( 1,104,997  )
                                                        ---------                  ---------
      Total stockholders' equity (deficit)              1,239,745                (   124,199  )
                                                        ---------                 ----------

Total liabilities and stockholder equity          $     1,446,772            $       569,256
                                                        =========                 ==========
</TABLE>

           See accompanying notes to consolidated financial statements

                                        3
<PAGE>
                   AM-PAC INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                               For the three months ended           For the six months ended
                                                          June 30,                            June 30,
                                            --------------------------------      ----------------------------
                                                   1997             1996               1997             1996
                                                   ----             ----               ----             ----
<S>                                          <C>                <C>               <C>             <C>
Revenue:

      Sales                                  $       58,637     $       720       $    138,789    $        720
      Franchise fees                                 85,488          17,339             96,546          32,904
      Commissions                                         0           7,333                113           7,333
      Rental property income                            920          21,450                920          42,900
      Interest income, net                                0             288                  0             288
                                                  ---------       ---------          ---------        --------

          Total revenue                             145,045          47,130            236,368          84,145

Costs and expenses:

      Cost of sales                                  24,981               0             47,724               0
      Rental property expenses                            0          19,741                  0          38,396
      General and administrative expenses           200,880          14,884            455,276          24,928
                                                  ---------       ---------           --------        --------

      Total costs and expenses                      225,861          34,625            503,000          63,324
                                                   --------       ---------           --------        --------

      Net income (loss) from operations           (  80,816  )       12,505         (  266,632  )       20,821

      Gain on sale of property                    1,130,588               0          1,130,588               0
                                                  ---------       ---------          ---------        --------

      Net income (loss) before taxes              1,049,772          12,505            863,956          20,821

      Provision for income taxes                          0               0                  0               0
                                                  ---------       ---------          ---------        --------

      Net income                             $    1,049,772      $   12,505         $  863,956       $  20,821
                                                  =========       =========          =========        ========

      Net income per share                   $          .13     $       .00         $      .11      $      .01
                                                  =========       =========          =========        ========

      Average weighted number
        of shares outstanding                     8,240,547       5,407,214          7,990,547       3,073,880
                                                  =========       =========          =========       =========
</TABLE>


           See accompanying notes to consolidated financial statements


                                        4
<PAGE>
                   AM-PAC INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                 For the Six Months Ended June 30,
                                                          ----------------------------------------
                                                                1997                       1996
                                                          ----------------           --------------
<S>                                                       <C>                        <C>
Cash flows from operating activities
      Net income                                          $     863,956              $      20,821
      Adjustments to reconcile net
         cash provided (used) by
         operating activities
             Depreciation                                         7,165                      3,943
             Increase in prepaids                           (    12,691  )              (    9,587  )
             Increase in inventory                          (    17,387  )              (        0  )
             Decrease in receivable                                   0                      7,175
             Increase in accounts payable                        80,457                      2,040
             Increase (decrease) in other
              current liabilitie                            (     9,404  )                     759
             Gain on sale of property                       ( 1,130,588  )                       0
                                                              ---------                 ----------

Net cash provided (used) by operating activities            (   218,492  )                  25,151

Cash flows from investing activities
      Purchase of equipment and leasehold improvements      (   140,598  )                       0
                                                              ---------                 ----------

Net cash provided (used) by investing activities            (   140,598  )                       0

Cash flows from financing activities
      Expenses of asset sale                                (       590  )                       0
      Loans to related parties                              (    46,048  )              (    1,977  )
      Proceeds from borrowings                                  387,314                          0
      Repayment of debt                                     (     4,445  )              (    9,375  )
                                                              ---------                 ----------

Net cash provided (used) by financing activities            (   336,231  )              (   11,352  )
                                                              ---------                 ----------

Net increase (decrease) in cash                             (    22,859  )                  13,799

Cash at beginning of period                                      47,651                     33,840
                                                              ---------                 ----------

Cash at end of period                                       $    24,792              $      47,639
                                                              =========                 ==========

Supplemental disclosure of cash flow information:

      Interest expense                                      $    28,699              $      22,017
                                                              =========                 ==========

      Income taxes                                          $         0              $           0
                                                              =========                 ==========

Supplemental schedule of noncash investing and
 financing activities:

      Conversion of related party debt to common stock      $   500,000              $           0
                                                                =======                 ==========

      Receipt of note receivable on sale of property        $   959,637              $           0
                                                                =======                 ==========

      Assumption of mortgage on sale of property            $   440,363              $           0
                                                                =======                 ==========
</TABLE>


           See accompanying notes to consolidated financial statements


                                        5
<PAGE>
                   AM-PAC INTERNATIONAL, INC. AND SUBSIDIARIES
                        NOTES TO THE FINANCIAL STATEMENTS
                                  JUNE 30, 1997

1.   INTERIM PRESENTATION

     The interim financial  statements are prepared pursuant to the requirements
     for  reporting  on Form 10-QSB.  The June 30, 1997  balance  sheet data was
     derived  from  audited  financial  statements  but  does  not  include  all
     disclosures  required by  generally  accepted  accounting  principles.  The
     interim   financial   statements  and  notes  thereto  should  be  read  in
     conjunction with the financial statements and footnotes thereto included in
     the Company's  report on Form 10-KSB for the year ended  December 31, 1996.
     In the opinion of management,  the interim financial statements reflect all
     adjustments of a normal  recurring nature necessary for a fair statement of
     the results for the interim periods presented.

2.   RELATED PARTY TRANSACTIONS - SALE AND LEASEBACK OF ASSETS

     On June 29, 1997, the Company sold the real estate,  including all land and
     premises,  housing the Company's  HeadlightZ  restaurant to JT  Investments
     Ltd.,  an  entity  controlled  by  Thomas  Tedrow,   the  President  and  a
     controlling  shareholder  of the  Company,  and  Jeffrey  Martin who may be
     deemed a  controlling  shareholder  of the  Company.  The sale price of the
     property was $1.4 million,  consisting of assumption of a first mortgage on
     the  property in the amount of $440,363 and a note payable in the amount of
     $959,637 due June 29, 1999 with interest at 8%.

     The Company recorded a gain of $1,130,588 on the sale of the property.

     Simultaneous  with  the sale of the  property,  the  Company's  subsidiary,
     HeadlightZ  of  Orlando,  Inc.,  and JT  Investments  entered  into a lease
     pursuant to which the Company will lease the property  through July 1, 2002
     for $8,000 per month.  The Company is also  responsible  for all  operating
     expenses with respect to the property.

3.   SHAREHOLDERS' EQUITY

     During the six months  ended June 30,  1997,  the  Company  issued  500,000
     shares of common stock in  satisfaction of notes payable to related parties
     totaling $500,000.

4.   CONTINGENCIES

     In  connection  with the sale of the  Company's  HeadlightZ  property,  the
     purchaser  assumed  a first  mortgage  on such  property  in the  amount of
     $440,363.  The Company did not obtain a release of  liability  on the first
     mortgage  at the time of sale.  Accordingly,  the Company may be liable for
     any deficiency in the event of a default on the mortgage.


                                        6
<PAGE>
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This Form 10-QSB contains forward looking  statements within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The Company's actual results could differ  materially from
those set forth in the forward looking statements.

Results of  Operations  - Six months  ended June 30,  1997  compared  to the six
months ended June 30, 1996.

     Revenues.  Revenues  for the six months  ended June 30, 1997  increased  by
$152,223 or 180.9% to $236,368  from  $84,145 for the six months  ended June 30,
1996.  This  increase  resulted  from an increase in sales (from $720 in 1996 to
$138,789 in 1997) attributable to the Company's acquisition of HeadlightZ and an
increase in franchise fees ($32,904 in 1996 to $96,546 in 1997)  attributable to
the resumption of royalty payments by the Company's largest franchisee following
resolution of a dispute with the  franchisee,  which  increases  were  partially
offset by reductions in commissions, rental and interest income.

     Cost of Sales.  Cost of sales for the six months  ended June 30,  1997 were
$47,724.  There  were no cost of sales for the six months  ended  June 30,  1996
because the  Company's  restaurant  was not in  operation  during this period in
1996.

     Rental Property  Expense.  There was no rental property expense for the six
months ended June 30, 1997 while rental property expense totaled $38,396 for the
six  months  ended June 30,  1996.  This  decrease  in rental  property  expense
resulted from the Company purchasing the operation of the entity to which it had
previously been paying rent and cancelling the lease.

     General and Administrative Expense. General and administrative expenses for
the six months ended June 30, 1997 increased by $430,348 or 1,726.4% to $455,276
from $24,928 for the six months ended June 30, 1996. This increase resulted from
the hiring of additional employees,  increased professional fees and pre-opening
expenses associated with the renovation of the Florida restaurant.

     Gain on Sale of Assets. During the quarter ended June 30, 1997, the Company
sold the real estate,  including  all land and  premises,  housing the Company's
HeadlightZ  restaurant to JT  Investments  Ltd., an entity  controlled by Thomas
Tedrow, the President and a controlling  shareholder of the Company, and Jeffrey
Martin who may be deemed a  controlling  shareholder  of the  Company.  The sale
price of the property was $1.4  million,  consisting  of  assumption  of a first
mortgage on the  property in the amount of  $440,363  and a note  payable in the
amount of $959,637 due June 29, 1999 with interest at 8%. The Company recorded a
gain of $1,130,588 on the sale of the property.

     Simultaneous  with  the sale of the  property,  the  Company's  subsidiary,
HeadlightZ of Orlando, Inc., and JT Investments entered into a lease pursuant to
which the Company  will lease the  property  through July 1, 2002 for $8,000 per
month. The Company is also  responsible for all operating  expenses with respect
to the property.

Changes in Financial Condition, Liquidity and Capital Resource.

     For the past  twelve  months,  the Company  has funded its  operations  and
capital  requirements with loans from related parties.  As of June 30, 1997, the
Company had cash of $24,792 and a deficiency of working capital of $160,717.

     Net cash generated from operating  activities  decreased to $(218,492) from
$25,151  for the six  months  ended  June 30,  1997 and 1996  respectively.  The
decrease  resulted from a loss from  operations,  and an increase in receivables
and inventory,  and a decrease in accounts  payable which was offset by the sole
of property for a promissory note.

     Net cash used in investing activities increased to $140,598 from $0 for the
six months ended June 30, 1997 and 1996,  respectively.  This increase  resulted
from the purchase of equipment and construction of leasehold improvements at the
Company's Florida restaurant.


                                        7
<PAGE>
     Net cash  provided by  financing  activities  increased  to  $336,231  from
$(11,352)  for the six months ended June 30, 1997 and 1996,  respectively.  This
increase in cash  provided is entirely  attributable  to borrowing  from related
parties.  During  the six months  ended June 30,  1997,  the  Company  converted
$500,000 of loans from related parties into 500,000 shares of common stock.

     At June 30, 1997, the Company had long-term debt of $1,773. The mortgage on
the Company's HeadlightZ restaurant property,  totaling $440,363, was assumed by
a related party in connection with the sale of the property. The Company did not
obtain a  release  on such  mortgage  and  remains  contingently  liable on said
mortgage.

     During the quarter ended June 30, 1997, the Company sold the property which
houses the Florida  restaurant  and leased the facility  for 5 years.  Under the
terms of the lease, the Company is obligated to make annual payments of $96,000.

     The Company has limited  financial  resources and continues to operate at a
loss. In order to fund continued operations, the Company will require continuing
loans from  affiliates or new equity  investment or other  financing  until such
time as the Company can  increase its  restaurant  and  franchise  revenues to a
level sufficient to support the Company's  overhead and other capital needs. The
Company is  presently  involved  in efforts  to place  $2,000,000  of its common
stock.  With these proceeds,  the Company  believes that it will have sufficient
working capital for the next twelve months.

                           PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          10.1 Agreement to Sell Real Estate

          10.2 Real Estate Lease

          27.1 Financial Data Schedule

     (b)  Reports on Form 8-K

          None


                                        8
<PAGE>
                                   SIGNATURES



     In accordance with the requirements of the Exchange Act, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



                                         AM-PAC INTERNATIONAL, INC.


Date: November 6, 1997                   By:   /s/ Thomas Tedrow
                                            ------------------------------------
                                            Thomas Tedrow
                                            Chief Executive Officer


Date: November 6, 1997                   By:   /s/ Michael J. Martella
                                            ------------------------------------
                                            Michael J. Martella
                                            Chief Financial Officer


                                        9

                          AGREEMENT TO SELL REAL ESTATE


         AMPAC INVESTMENTS, INC,                                              of
- --------------------------------------------------------------------------------
         431 E. Central, Suite 900, Orlando, Florida 32817        as Seller, and
- --------------------------------------------------------------------------------
         J. T. Investments, Ltd.,                                             of
- --------------------------------------------------------------------------------
         9025 E. 200 S. Salt Lake City, Utah 84070, as Buyer, hereby agree  that
- ---------------------------------------------------
the Seller shall sell and the Buyer shall buy the following  described  property
UPON THE TERMS AND CONDITIONS HEREINAFTER SET FORTH, which include the STANDARDS
FOR REAL ESTATE TRANSACTIONS set forth withing this contract.

 1.     LEGAL DESCRIPTION of real estate located in           Orange
                                                   -----------------------------
                                     County, State of         Florida
        -----------------------------                 --------------------------

         See Addendum "A"

 2.      PURCHASE PRICE      $1,400,000                       Dollars, Method of
                       ---------------------------------------
         Payment:

(a)   Deposit to be held in trust by_____________________         $          -0-
(b)   Approximate principal balance of first mortgage to which
      conveyance shall be subject, if any, Mortgage
      holder:_______________________________________
      Interest:_____% per annum:
      Method of payment_____________________________              $     440,363
(c)   Other:  8% interest balloon payment in 2 years              $     959,637
(d)   Cash,  certified or local  cashier's check on closing and
      delivery of deed (or such greater or lesser amount as may
      be necessary to complete  payment of purchase price after
      credits, adjustments and prorations).                       $         -0-

3.   PRORATIONS:  Taxes,  insurance,  interest,  rents  and other  expenses  and
     revenue of said property shall be prorated as of the date of closing.

4.   RESTRICTIONS,  EASEMENTS,  LIMITATIONS:  Buyer shall take title subject to:
     (a)  Zoning,   restrictions,   prohibitions  and  requirements  imposed  by
     governmental authority,  (b) Restrictions and matters appearing on the plat
     or common to the  subdivision,  (c)  Public  utility  easements  of record,
     provided  said  easements  are  located  on the  side or rear  lines of the
     property,  (d) Taxes for year of closing,  assumed mortgages,  and purchase
     money mortgages, if any, (e)  Other:______________________________________.
     Seller  warrants  that there shall be no  violations  of building or zoning
     codes at the time of closing.

5.   DEFAULT BY BUYER:  If Buyer fails to perform any of the  covenants  of this
     contract,  all money paid  pursuant to this  contract by Buyer as aforesaid
     shall be retained by or for the account of the Seller as consideration  for
     the execution of this contract and as agreed liquidated damages and in full
     settlement of any claims for damages.

6.   DEFAULT BY SELLER:  If the Seller fails to perform any of the  covenants of
     this contract,  the aforesaid money paid by the Buyer, at the option of the
     buyer,  shall be returned  to the Buyer on demand;  or the buyer shall have
     only the right of specific performance.

7.   TERMITE  INSPECTION:  At least 15 days before  closing,  Buyer,  at Buyer's
     expense,  shall have the right to obtain a written  report  from a licensed
     exterminator  stating  that there is no evidence  of live  termite or other
     woodboring insect  infestation on said property nor substantial damage from
     prior infestation on said property. If there is such evidence, Seller shall
     pay up to three  (3%)  percent  of the  purchase  price  for the  treatment
     required to remedy such  infestation,  including  repairing  and  replacing
     portions of said improvements which have been damaged; but if the costs for
     such treatment or repairs exceed three (3%) percent of the purchase  price,
     Buyer may elect to pay such excess.  If Buyer elects not to pay, Seller may
     pay the excess or cancel the contract.


                                       1
<PAGE>
8.   ROOF INSPECTION: At least 15 days before closing, Buyer at Buyer's expense,
     shall  have the right to obtain a written  report  from a  licensed  roofer
     stating that the roof is in watertight condition.  In the event repairs are
     required  either to correct leaks or to replace damage to fascia or soffit,
     Seller shall pay up to three (3%)  percent of the  purchase  price for said
     repairs which shall be performed by a licensed roofing  contractor;  but if
     the costs for such repairs exceed three (3%) percent of the purchase price,
     Buyer may elect to pay such excess.  If buyer elects not to pay, Seller may
     pay the excess or cancel the contract.

9.   OTHER INSPECTIONS:  At least 15 days before closing, Buyer or his agent may
     inspect all appliances,  air conditioning  and heating systems,  electrical
     systems,  plumbing,  machinery,  sprinklers and pool system included in the
     sale. Seller shall pay for repairs necessary to place such items in working
     order at the time of closing.  Within 48 hours before closing,  Buyer shall
     be entitled,  upon reasonable  notice to Seller, to inspect the premises to
     determine  that said  items are in  working  order.  All items of  personal
     property  included  in the sale shall be  transferred  by Bill of Sale with
     warranty of title.

10.  LEASES:  Seller,  not less than 15 days before  closing,  shall  furnish to
     Buyer copies of all written  leases and  estoppel  letters from each tenant
     specifying the nature and duration of the tenant's occupancy,  rental rates
     and advanced rent and security deposits paid by tenant. If Seller is unable
     to  obtain  such  letters  from  tenants,  Seller  shall  furnish  the same
     information  to Buyer  within  said time  period in the form of a  seller's
     affidavit,  and  Buyer may  contact  tenants  thereafter  to  confirm  such
     information.  At closing,  seller  shall  deliver  and assign all  original
     leases to Buyer.

11.  MECHANICS LIENS: Seller shall furnish to Buyer an affidavit that there have
     been no  improvements  to the  subject  property  for 90  days  immediately
     preceding the date of closing, and no financing statements,  claims or lien
     or potential  lienors  known to Seller.  If the property has been  improved
     within that time, Seller shall deliver releases or waivers of all mechanics
     liens as executed by general  contractors,  subcontractors,  suppliers  and
     material men and reciting  that all bills for work to the subject  property
     which  could serve as basis for  mechanics  liens have been paid or will be
     paid at closing.

12.  PLACE OF  CLOSING:  Closing  shall be held at the  office  of the  Seller's
     attorney or as otherwise agreed upon.

13.  TIME IS OF THE  ESSENCE:  Time is of the essence of this Sale and  Purchase
     Agreement.

14.  DOCUMENTS  FOR  CLOSING:   Seller's  attorney  shall  prepare  deed,  note,
     mortgage,  Seller's  affidavit,  any  corrective  instruments  required for
     perfecting  the title,  and closing  statement and submit copies of same to
     Buyer's attorney, and copy of closing statement to the broker, at least two
     days prior to scheduled closing date.

15.  EXPENSES: State documentary stamps required on the instrument of conveyance
     and the cost of recording any corrective  instruments  shall be paid by the
     Seller.  Documentary  stamps  to be  affixed  to the  note  secured  by the
     purchase money  mortgage,  intangible tax on the mortgage,  and the cost of
     recording  the  deed and  purchasing  money  mortgage  shall be paid by the
     Buyer.

16.  INSURANCE:  If insurance  is to be prorated,  the Seller shall on or before
     the  closing  date,  furnish  to Buyer  all  insurance  policies  or copies
     thereof.

17.  RISK OF LOSS: If the  improvements  are damaged by fire or casualty  before
     delivery  of the  deed  and  can be  restored  to  substantially  the  same
     condition as now within the period of 60 days  thereafter,  Seller shall so
     restore  the  improvements  and the  closing  date and date of  delivery of
     possession  hereinbefore provided shall be extended accordingly.  If Seller
     fails to do so, the Buyer shall have the option of (1) taking the  property
     as is,  together  with  insurance  proceeds,  if any, or (2)  canceling the
     contract, and all deposits shall be forthwith returned to the Buyer and all
     parties shall be released of any and all obligations and liability.


                                        2
<PAGE>
18.  MAINTENANCE:  Between the date of the contact and the date of closing,  the
     property,  including lawn,  shrubbery and pool, if any, shall be maintained
     by the  Seller  in the  condition  as it  existed  as of  the  date  of the
     contract, ordinary wear and tear excepted.

19.  CLOSING  DATE:  This contract  shall be closed and the deed and  possession
     shall be  delivered on or before the  _____day  of______________,  19_____,
     unless extended by other provisions of this contract.

20.  TYPEWRITTEN   OR   HANDWRITTEN   PROVISIONS:   Typewritten  or  handwritten
     provisions  inserted in this form shall  control all printed  provisions in
     conflict therewith.

21.  OTHER AGREEMENTS: No agreements or representations,  unless incorporated in
     this contract, shall be binding upon any of the parties.

22. SPECIAL CLAUSES:  Seller will convey with Quit Claim Deed. Property sold "as
is".

COMMISSION  TO BROKER:  The Seller hereby  recognizes  N/A as the Broker in this
transaction,  and agrees to pay as commission_____% of the gross sale price, the
sum of____________  Dollars  ($_____________) or one half of the deposit in case
same is forfeited by the Buyer through failure to perform,  as compensation  for
services  rendered,  provided  same  does  not  exceed  the full  amount  of the
commission.


WITNESSED BY:



/s/ illegible       6-29-97                Thomas Tedrow                 6-29-97
- ---------------------------                -------------------------------------
Witness             Date                   Buyer                            Date



/s/ illegible       6-29-97                Jeff Martin                   6-29-97
- ---------------------------                -------------------------------------
Witness             Date                   Seller                        Date



lk: a:\agreement


                                       3
<PAGE>
                                   EXHIBIT "A"


                                                    Recorded - Martha O. Haynie


                                LEGAL DESCRIPTION


Parcel 1

East 52.14 feet of West 312.84 feet of NW 1/4 of NW 1/4 of NW 1/4 of Section 22,
Township  22 South,  Range 31 East,  lying  North of State Road No. 50, and East
52.14  feet of West  260.70  feet of NW 1/4 of NW 1/4 of NW 1/4 of  Section  22,
Township 22 South, Range 31 East, lying North of State Road No. 50.

The East  52.14 feet of the West  417.12  feet of the NW 1/4 of the NW 1/4 of NW
1/4 of Section 22, Township 22 South,  Range 31 East,  lying North of State Road
No. 50, also the East 52.14 feet of the West 364.98 feet of the NW 1/4 of the NW
1/4 of NW 1/4 of Section  22,  Township  22 South,  Range 31 East lying North of
State Road No. 50.

Section  22,  Township  22 South,  Range 31 East.  East  104.29 feet of the West
208.56 feet of the NW 1/4 of the NW 1/4 of NW 1/4, lying North of State Road No.
50.

All lying and being in Orange County, Florida.

Parcel 2

The West  300.00  feet (as  measured  along  the  South  line) of the  following
described  portion of Lot 1, Block "J",  Morningside,  as  recorded in Plat Book
"O", Page 82, Public Records of Orange County,  Florida:  Begin at the Southeast
corner of said Lot 1, run North 12 degrees West along Crescent Boulevard, 150.30
feet;  thence South 89 degrees  West 455.52  feet;  thence North 27 degrees West
111.6 feet more or less to Emerald Lake;  thence  Westerly  along the lake 77.32
feet more or less to the West line of said Lot 1;  thence  South 2 degrees  East
along the West  line of said Lot 1,  230.00  feet more or less to the  Southwest
corner of Lot 1; thence East 607.2 feet to the Point of Beginning.


                                       4


                                REAL ESTATE LEASE


I. This Lease  Agreement (this "Lease") is made effective as of July 1, 1997, by
and between JT Investments, LTD., ("Landlord"), and HeadlightZ of Orlando, Inc.,
("Tenant"). The parties agree as follows:

PREMISES.  Landlord,  in  consideration  of the lease payments  provided in this
Lease,  leases to Tenant HeadlightZ of Orlando,  (the "Premises") located at See
Addendom "A", 11599 E. Colonial Drive, Orlando, Florida 32817.

TERM.  The lease term will begin on July 01, 1997 and will terminate on July 01,
2002.

LEASE  PAYMENTS.  Tenant shall pay Landlord,  monthly  payments of $8,000.00 per
month,  payable in advance on the first day of each  month,  for a total  annual
lease payment of  $96,000.00.  Lease  payments  shall be made to the Landlord at
9025 South 700 West,  Sandy,  Utah 84070, as may be changed from time to time by
Landlord.

POSSESSION.  Tenant shall be entitled to possession on the first day of the term
of this  Lease,  and shall yield  possession  to Landlord on the last day of the
term of this Lease, unless otherwise agreed by both parties in writing.

PROPERTY  INSURANCE.  Landlord and Tenant shall each be  responsible to maintain
appropriate  insurance  for  their  respective  interests  in the  Premises  and
property located on the Premises.

DEFAULTS.  Tenant shall be in default of this Lease,  if Tenant fails to fulfill
any lease obligation or term by which Tenant is bound.  Subject to any governing
provisions  of law to the  contrary,  if  Tenant  fails  to cure  any  financial
obligation  within 5 days (or any other obligation within 15 days) after written
notice of such  defaults is provided  by Landlord to Tenant,  Landlord  may take
possession of the Premises  without  further notice (to the extent  permitted by
law), and without prejudicing  Landlord's rights to damages. In the alternative,
Landlord  may elect to cure any  default  and the cost of such  action  shall be
added to Tenant's financial  obligations under this Lease.  Tenant shall pay all
costs,  damages, and expenses (including  reasonable attorney fees and expenses)
suffered  by  Landlord  by reason  of  Tenant's  defaults.  All sums of money or
charges required to be paid by Tenant under this Lease shall be additional rent,
whether or not such sums or charges are designated as "additional rent".

NOTICE.  Notices  under this Lease  shall not be deemed  valid  unless  given or
served in writing and forwarded by mail, postage prepaid, addressed as follows:


                                        1
<PAGE>
LANDLORD:

Name:             JT Investments, LTD.
Address:          9025 South 700 West
                  Sandy, UT  84070


TENANT:

Name:             HeadlightZ of Orlando, Inc.
Address:          11599 E. Colonial Drive
                  Orlando, FL  32817


Such  addresses  may be changed  from time to time by either  party by providing
notice as set forth above.

ENTIRE AGREEMENT / AMENDMENT. This Lease Agreement contains the entire agreement
of the  parties  and  there are no other  promises  or  conditions  in any other
agreement  whether  oral or  written.  This Lease may be  modified or amended in
writing, if the writing is signed by the party obligated under the amendment.

SEVERABILITY.  If any  portion  of this  Lease  shall be held to be  invalid  or
unenforceable  fgor any reason,  the remaining  provisions  shall continue to be
valid and  enforceable.  If a court  finds that any  provision  of this Lease is
invalid or unenforceable,  but that by limiting such provision,  it would become
valid and  enforceable,  then  such  provision  shall be  deemed to be  written,
construed and enforced as so limited.

WAIVER.  The  failure of either  party to enforce any  provisions  of this Lease
shall  not be  construed  as a waiver or  limitation  of that  party's  right to
subsequently  enforce and compel strict  compliance with every provision of this
Lease.

CUMULATIVE  RIGHTS.  The rights of the parties under this Lease are  cumulative,
and shall not be construed as exclusive unless otherise required by law.

GOVERNING  LAW. The Lease shall be construed in accordance  with the laws of the
State of Florida.


                                        2

<PAGE>
II. THIS IS A TRIPLE NET LEASE. Tenant to pay all repairs,  taxes, insurance and
utilities.


LANDLORD:

JT Investments, Ltd.


/s/ illegible
- --------------------------------
Jeffrey D. Martin



TENANT:

HeadlightZ of Orlando, Inc.


/s/ illegible
- --------------------------------
Thomas L. Tedrow



Notary Public                       Cheryl L. Piper
State of Florida                    Commission #CC4522632
                                    Expires April 13, 1998
                                    /s/ illegible
                                    ------------------
                                    Cheryl L. Piper


                                        3
<PAGE>
                                   EXHIBIT "A"


                                                    Recorded - Martha O. Haynie


                                LEGAL DESCRIPTION


Parcel 1

East 52.14 feet of West 312.84 feet of NW 1/4 of NW 1/4 of NW 1/4 of Section 22,
Township  22 South,  Range 31 East,  lying  North of State Road No. 50, and East
52.14  feet of West  260.70  feet of NW 1/4 of NW 1/4 of NW 1/4 of  Section  22,
Township 22 South, Range 31 East, lying North of State Road No. 50.

The East  52.14 feet of the West  417.12  feet of the NW 1/4 of the NW 1/4 of NW
1/4 of Section 22, Township 22 South,  Range 31 East,  lying North of State Road
No. 50, also the East 52.14 feet of the West 364.98 feet of the NW 1/4 of the NW
1/4 of NW 1/4 of Section  22,  Township  22 South,  Range 31 East lying North of
State Road No. 50.

Section  22,  Township  22 South,  Range 31 East.  East  104.29 feet of the West
208.56 feet of the NW 1/4 of the NW 1/4 of NW 1/4, lying North of State Road No.
50.

All lying and being in Orange County, Florida.

Parcel 2

The West  300.00  feet (as  measured  along  the  South  line) of the  following
described  portion of Lot 1, Block "J",  Morningside,  as  recorded in Plat Book
"O", Page 82, Public Records of Orange County,  Florida:  Begin at the Southeast
corner of said Lot 1, run North 12 degrees West along Crescent Boulevard, 150.30
feet;  thence South 89 degrees  West 455.52  feet;  thence North 27 degrees West
111.6 feet more or less to Emerald Lake;  thence  Westerly  along the lake 77.32
feet more or less to the West line of said Lot 1;  thence  South 2 degrees  East
along the West  line of said Lot 1,  230.00  feet more or less to the  Southwest
corner of Lot 1; thence East 607.2 feet to the Point of Beginning.


                                       4

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-START>                               JAN-01-1997
<PERIOD-END>                                 JUN-30-1997

<CASH>                                            24,792
<SECURITIES>                                           0
<RECEIVABLES>                                          0
<ALLOWANCES>                                           0
<INVENTORY>                                       17,387
<CURRENT-ASSETS>                                  44,537
<PP&E>                                           142,765
<DEPRECIATION>                                     3,012
<TOTAL-ASSETS>                                 1,446,772
<CURRENT-LIABILITIES>                            205,254
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                           8,240
<OTHER-SE>                                     1,231,505
<TOTAL-LIABILITY-AND-EQUITY>                   1,446,772
<SALES>                                          236,368
<TOTAL-REVENUES>                                 236,368
<CGS>                                             47,724
<TOTAL-COSTS>                                     47,724
<OTHER-EXPENSES>                                 455,276
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                 (266,632)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                             (266,632)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                1,130,588
<CHANGES>                                              0
<NET-INCOME>                                     863,956
<EPS-PRIMARY>                                        .11
<EPS-DILUTED>                                        .11
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission