NOVACARE INC
10-Q, 1996-05-15
MISC HEALTH & ALLIED SERVICES, NEC
Previous: RIGHT MANAGEMENT CONSULTANTS INC, 10-Q, 1996-05-15
Next: EZ COMMUNICATIONS INC /VA/, 10-Q, 1996-05-15



                                   

                                   
                       U N I T E D   S T A T E S
  S E C U R I T I E S   A N D   E X C H A N G E   C O M M I S S I O N
                 W A S H I N G T O N,  D C  2 0 5 4 9
                                   
                                   
                               FORM 10-Q
                                   
                                   
                                   
             QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                                   
             For the quarterly period ended March 31, 1996
                                   
                                   
                    Commission file number 1-10875
                                   
                                   
                            NovaCare, Inc.
        (Exact name of registrant as specified in its charter)
                                   
        Delaware                                  13-3247827
(State of incorporation)             (I.R.S. Employer Identification No.)

1016 W. Ninth Avenue, King of Prussia, PA           19406
(Address of principal executive office)           (Zip code)

            Registrant's telephone number:  (610) 992-7200
                                   

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                     Yes    X    No


As of May 8, 1996, NovaCare, Inc. had 66,017,404 shares of common
stock, $.01 par value, outstanding.

<PAGE>



                    NOVACARE, INC. AND SUBSIDIARIES
                                   
               FORM 10-Q - QUARTER ENDED MARCH 31, 1996
                                   
                                   
                                 INDEX
                                   
                                   
Part No.  Item No.      Description                                 Page No.
- --------  --------      -----------                                 --------
 I                FINANCIAL INFORMATION

          1       Financial Statements
                  - Condensed Consolidated Balance Sheets as of
                     March 31, 1996 and 1995                            1

                  - Condensed Consolidated Statements of Operations
                     for the Three Months Ended March 31, 1996 and
                     1995                                               2

                  - Condensed Consolidated Statements of Operations
                     for the Nine Months Ended March 31, 1996 and
                     1995                                               3

                  -  Condensed Consolidated Statements of Cash Flows
                      for the Nine Months Ended March 31, 1996 and
                      1995                                              4

                  -  Notes to Condensed Consolidated Financial
                      Statements                                       5-6

          2       Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                 7-9

 II               OTHER INFORMATION

          4       Submission of Matters to a Vote of Security-Holders  10

          6       Exhibits and Reports on Form 8-K                     10

Signatures                                                             11












                                   i
<PAGE>


                    NOVACARE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                As of March 31, 1996 and June 30, 1995
                            (In thousands)
                                                   March 31,     June 30,
                                                     1996          1995
                                                  ----------    ----------
                                                  (Unaudited)  (See Note 1)
ASSETS                                            
Current assets:                                           
  Cash and cash equivalents....................   $   73,459    $   158,636
  Accounts receivable, net of allowance at                
   March 31, 1996 and at June 30, 1995 of
   $29,297 and $19,718, respectively...........      194,350        192,652
  Other current assets.........................       54,819         62,532
                                                  ----------     ----------
   Total current assets........................      322,628        413,820
                                                          
Property and equipment, net....................       64,559         63,659
Excess cost of net assets acquired, net........      362,158        352,115
Other assets...................................       23,865         22,963
                                                  ----------     ----------   
                                                  $  773,210     $  852,557
                                                  ==========     ==========
LIABILITIES AND STOCKHOLDERS' EQUITY                      
Current liabilities:                                      
  Current portion of financing arrangements....   $    9,427     $   32,684
  Accounts payable and accrued expenses........       77,533         93,088
  Income taxes payable.........................        9,859         32,922
                                                  ----------     ----------
   Total current liabilities...................       96,819        158,694
                                                          
Financing arrangements, net of current portion.      186,583        192,331
Other..........................................       14,427         13,897
                                                  ----------     ---------- 
   Total liabilities...........................      297,829        364,922
                                                  ----------     ----------
Stockholders' equity:                                     
  Common stock, $.01 par value; authorized                
   200,000 shares, issued 66,015 shares at 
   March 31, 1996 and 65,476 shares at 
   June 30, 1995...............................          660            656
  Additional paid-in capital...................      253,393        250,857
  Retained earnings............................      245,019        238,149
                                                  ----------     ----------
                                                     499,072        489,662
  Less: Common stock in treasury (at cost),  
         3,210 shares at March 31, 1996 and 
         187 shares at June 30, 1995...........      (23,465)        (1,614)
        Deferred compensation..................         (226)          (413)
                                                  ----------     ----------
   Total stockholders' equity..................      475,381        487,635
                                                  ----------     ----------
                                                  $  773,210     $  852,557
                                                  ==========     ==========

 The accompanying Notes to Condensed Consolidated Financial Statements
               are an integral part of these statements.
                                   1
<PAGE>
                    NOVACARE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share data)
                              (Unaudited)
                                   
                                                     Three Months Ended
                                                           March 31,
                                                  -------------------------
                                                     1996           1995
                                                  ----------     ----------
Net revenues..................................    $  191,393     $  240,898
Operating costs:                                         
   Salaries, wages and benefits...............       135,901        152,412
   Rental expense.............................         6,938          9,353
   Supply costs...............................         6,190          5,862
   Other......................................        26,283         38,170
   Provision for uncollectible accounts.......         4,520          4,812
   Depreciation...............................         5,236          4,925
   Amortization of excess cost of net
     assets acquired..........................         2,504          2,908
   Provision for restructure and other
     special charges..........................        13,370          1,000
                                                  ----------     ----------
      Income from operations..................        (9,549)        21,456
                                                         
Investment income.............................           816            660
Interest expense..............................        (2,986)        (6,651)
Minority interest.............................           (22)          (109)
                                                  ----------     ----------
      Income before income taxes..............       (11,741)        15,356
                                                         
Income taxes..................................        (3,161)         6,403
                                                  ----------     ----------
      Net (loss) income.......................    $   (8,580)     $   8,953
                                                  ==========     ==========
      Net (loss) income per share.............    $     (.13)     $     .14
                                                  ==========     ==========
      Weighted average number of shares    
        outstanding...........................        63,813         64,953
                                                  ==========     ========== 
                                   













                                   
 The accompanying Notes to Condensed Consolidated Financial Statements
               are an integral part of these statements.
                                   
                                   2
<PAGE>
                    NOVACARE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share data)
                              (Unaudited)
                                   
                                                        Nine Months Ended
                                                            March 31,
                                                     ----------------------
                                                       1996          1995
                                                     --------      --------
Net revenues..................................     $  590,487     $  703,909
Operating costs:                                         
   Salaries, wages and benefits...............        396,220        441,263
   Rental expense.............................         20,790         27,670
   Supply costs...............................         18,500         17,005
   Other......................................         84,667        116,898
   Provision for uncollectible accounts.......         12,588         11,725
   Depreciation...............................         15,825         14,103
   Amortization of excess cost of net
     assets acquired..........................          7,456          8,413
   Provision for restructure and other
     special charges..........................         13,370          1,000
                                                   ----------     ----------
       Income from operations.................         21,071         65,832
                                                         
Investment income.............................          3,912          1,969
Interest expense..............................         (9,551)       (18,764)
Minority interest.............................            (67)          (379)
                                                   ----------     ----------
      Income before income taxes..............         15,365         48,658
                                                         
Income taxes..................................          8,495         19,770
                                                   ----------     ----------
      Net income..............................     $    6,870     $   28,888
                                                   ==========     ========== 
      Net income per share....................     $      .11     $      .44
                                                   ==========     ==========
      Weighted average number of shares 
        outstanding...........................         64,560         65,081
                                                   ==========     ==========
                                   













                                   
 The accompanying Notes to Condensed Consolidated Financial Statements
               are an integral part of these statements.
                                   
                                   3
<PAGE>
                    NOVACARE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
                              (Unaudited)
                                                     Nine Months Ended
                                                         March 31,
                                                 -------------------------
                                                    1996           1995
                                                 ----------     ----------
Cash flows from operating activities:                    
Net income..................................     $    6,870     $   28,888

Adjustments to reconcile net income to net               
cash flows provided by operating activities:
  Depreciation and amortization.............         23,281         22,516
  Minority interest.........................             67            379
  Provision for uncollectible accounts......         12,588         11,725
  Deferred income taxes.....................         (6,202)          (988)
  Non-cash portion of provision for  
    restructure.............................          6,978              -
  Changes in assets and liabilities, net of              
    effects from acquisitions:
     Accounts and notes receivable, net.....        (13,284)      (29,558)
     Other current assets...................         (1,583)       (1,772)
     Accounts payable and accrued expenses..        (12,691)      (15,412)
     Income taxes payable...................          6,018        (4,355)
     Other, net.............................           (810)         (469)
                                                 ----------    ----------
     Net cash flows provided by operating 
       activities...........................         21,232        10,954
                                                 ----------    ----------
Cash flows from investing activities:                    
Proceeds from sales of available for sale            
  securities................................             -         40,757
Net payment in connection with the sale of
  hospital operations.......................       (13,208)             -
Payments for businesses acquired, net of 
  cash acquired.............................       (18,974)       (68,056)
Additions to property, equipment and 
  capitalized software......................       (19,903)       (21,157)
Other, net..................................        (2,204)        (1,720)
                                                ----------     ----------   
     Net cash flows used in investing  
       activities...........................       (54,289)       (50,176)
                                                ----------     ----------
Cash flows from financing activities:                    
Proceeds from financing arrangements........           133         73,503
Payment of financing arrangements...........       (29,778)       (42,462)
Net (payment for)/proceeds from common                   
  stock purchases/issued....................       (22,475)           570
                                                ----------     ----------  
     Net cash flows (used in)/provided by
       financing activities.................       (52,120)        31,611
                                                ----------     ----------  
Net decrease in cash and cash equivalents...       (85,177)        (7,611)
Cash and cash equivalents, beginning of 
  period....................................       158,636         38,024
                                                ----------     ----------
Cash and cash equivalents, end of period....    $   73,459     $   30,413
                                                ==========     ========== 
Supplemental disclosures of cash flow                    
information:
 Interest paid..............................    $   11,241     $   18,821
                                                ==========     ==========
 Income taxes paid, including $29,200                    
  related to the sale of hospital operations
  for the nine months ended March 31, 1996..    $   39,594     $   26,255
                                                ==========     ==========

 The accompanying Notes to Condensed Consolidated Financial Statements
               are an integral part of these statements.
                                   4
<PAGE>











                    NOVACARE, INC. AND SUBSIDIARIES
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            March 31, 1996
                            (In thousands)
                              (Unaudited)


1.   Basis of Presentation

       The accompanying condensed consolidated financial statements of
  NovaCare, Inc. (the "Company") are unaudited.  The balance sheet as
  of June 30, 1995 is condensed from the audited balance sheet of the
  Company at that date.  These statements have been prepared in
  accordance with the rules and regulations of the Securities and
  Exchange Commission and should be read in conjunction with the
  Company's consolidated financial statements and the notes thereto
  for the year ended June 30, 1995.  Certain information and footnote
  disclosures normally in the financial statements prepared in
  accordance with generally accepted accounting principles have been
  condensed or omitted pursuant to such rules and regulations.  In the
  opinion of Company management, the condensed consolidated financial
  statements for the unaudited interim periods presented include all
  adjustments (consisting of only normal recurring adjustments)
  necessary to present a fair statement of the results for such
  interim periods.

       Operating results for the three and nine-month periods ended
  March 31, 1996 are not necessarily indicative of the results that
  may be expected for a full year or any portion thereof.  Effective
  April 1, 1995, the Company sold its medical rehabilitation hospital
  operations.  Had the sale of the medical rehabilitation hospital
  operations taken place on July 1, 1994, pro forma unaudited net
  revenues for the nine months ended March 31, 1995 would have been
  $593,264 and pro forma unaudited income from operations would have
  been $50,699.

2.   Provision for Restructure

       During the third quarter of fiscal 1996, the Company recorded a
  provision for restructure pertaining to the consolidation and
  reorganization of its outpatient and orthotic and prosthetic
  operations and certain administrative functions.  The provision
  reflects the cost of exiting and combining facilities, along with
  severance for work force reductions.  The provision consists of the
  following:

          Asset write-offs, net of estimated
            proceeds from sale.......................   $  5,965
          Lease termination costs....................      4,032
          Employee severance costs...................      2,931
          Other......................................        442
                                                        --------
                                                        $ 13,370
                                                        ========

       Employee severance costs incurred in the provision represent
  the accumulation of termination benefits set forth in the Company's
  severance policy. The outpatient and orthotic and prosthetics
  consolidation and reorganization will be completed by March 31, 1997.  
  Of the $13,370 charge, approximately $6,142 remained accrued at 
  March 31, 1996.

       During the first nine months of fiscal 1996, the Company
  continued to implement the productivity and cost reduction program
  initiated in fiscal 1995.  This program, consisting of closing
  certain contract services offices, orthotic and prosthetic branches
  and outpatient centers in selected markets, and the consolidation of
  certain finance and other administrative functions, is in progress,
  and is expected to be substantially complete by the end of the
  fiscal year.
  
  
                                   5
<PAGE>                                   






                    NOVACARE, INC. AND SUBSIDIARIES
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            March 31, 1996
                            (In thousands)
                              (Unaudited)
  
  
       During the first six months of fiscal 1996, the Company
  completed the employee reduction portion of the restructure program
  initiated in the fourth quarter of fiscal 1995 by terminating 660
  employees.  The Company anticipates that lease termination costs
  will be in excess of those contemplated in the charge taken in
  fiscal 1995 to close certain contract services offices.  These
  additional costs will be offset by lower than anticipated severance
  costs.  As of March 31, 1996, reserves for restructuring activities
  initiated in the fourth quarter of fiscal 1995 total $4,373.

3.   Financing Arrangements

       Financing arrangements consisted of the following:
  
                                                   March 31,      June 30,
                                                     1996           1995
                                                  ----------     ----------
  Convertible subordinated debentures (5.5%),
   due January 2000.............................  $  175,000     $  175,000
  Reverse repurchase agreements (5.65%),
   payable through September 30, 1995...........           -         18,000
  Subordinated promissory notes (5% to 9%), 
   payable through 2005.........................      18,041         26,867
  Notes (6% to 10.5%), payable through
   January 1998.................................         123            720
  Capitalized lease obligations, payable
   through 2000.................................       2,846          4,428
                                                  ----------     ----------
                                                     196,010        225,015
  Less: current portion.........................       9,427         32,684
                                                  ----------     ----------
                                                  $  186,583     $  192,331
                                                  ==========     ==========
  
       The Company has in place a revolving credit facility with a
  syndicate of lenders providing for a total commitment of up to
  $150,000, upon which no amounts are currently drawn. The Company
  anticipates finalization of the amendments to the revolving credit
  facility by the end of the fourth quarter of fiscal 1996.

4.  Contingencies

    The Company is subject to legal proceedings and claims which arise
  in the ordinary course of its business.  In the opinion of
  management, the amount of ultimate liability, if any, with respect
  to these actions will not have a materially adverse affect on the
  financial position or results of operations of the Company.

    Certain purchase agreements require additional payments if
  specific financial targets and non-financial conditions are met.
  Aggregate contingent payments in connection with these acquisitions
  at March 31, 1996 of approximately $26,334 in cash and 648 shares of
  common stock have not been included in the initial determination of
  cost of the businesses acquired since the amount of such contingent
  consideration, if any, is not presently determinable.  For the nine
  months ended March 31, 1996 and March 31, 1995, the Company paid
  $14,532 and $8,998 in cash, respectively, and issued 605 and 914
  shares, respectively, of common stock in connection with businesses
  acquired in prior years.





                                   6
<PAGE>                                   



                    NOVACARE, INC. AND SUBSIDIARIES
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                       AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
MARCH 31, 1996 AND 1995

  Net revenues for the three months ended March 31, 1996 decreased from
the prior year by $49.5 million or 20.55% to $191.3 million and
earnings before interest, taxes, depreciation, amortization, provision
for restructure and other special charges, and minority interest
("Adjusted EBITDA") decreased by $18.7 million or 61.8% to $11.6
million.

  The principal reason for the decrease in net revenues for the three
months ended March 31, 1996 compared with the same period in the prior
year was the inclusion in net revenues for the three months ended March
31, 1995 of $38.6 million from the medical rehabilitation hospital
operations, which were sold effective April 1, 1995.  Net revenues for
the third quarter ended March 31, 1996 also included a $10.5 million
charge to fully reflect payor allowances that had not been sufficiently
recognized by certain billing systems.  The Company has implemented a
new methodology for estimating allowances pending implementation of a
fully integrated system in the upcoming year.

  The decrease in revenues associated with the sale of the medical
rehabilitation hospital operations and the adjustment to net revenues
was coupled with a decrease in outpatient rehabilitation net revenue
per visit.  These factors were offset by a 1.6% increase in net revenue
per billable hour in the contract therapy services business and a 2.2%
increase in net revenue per patient in the orthotic and prosthetic
business resulting from increased sales of  higher priced prosthetic
devices.  The increase in contract therapy services billable hours
remained relatively unchanged as a result of an increase in therapist
productivity offset by a 4.4% decrease in the number of therapists.
The decrease in outpatient rehabilitation net revenues per visit
reflects increased pricing pressure, a trend that is expected to
continue. This is a forward looking statement that, together with all
other forward looking statements contained below, is expressly
qualified by the cautionary statement on page 9, which identifies
significant factors that could cause results to differ materially.

  The decrease in Adjusted EBITDA resulted principally from the sale of
the medical rehabilitation hospital operations ($7.2 million in the
third quarter of fiscal 1995) and the $10.5 million adjustment to net
revenues.

  Depreciation and amortization for the three months ended March 31,
1996 decreased by $93,000 as compared with the prior year, primarily
due to the inclusion in the three months ended March 31, 1995 of
depreciation related to the medical rehabilitation hospital operations
offset by the full-year effect of depreciation of assets from
businesses acquired during fiscal 1995 and placing in service certain
internally-developed software during fiscal 1996.

  Interest expense, net of investment income, decreased $3.8 million
compared with the prior period principally as a result of the payoff of
amounts borrowed under the Company's credit facility and increased cash
invested as a result of the sale of the medical rehabilitation hospital
operations.

  For the three months ended March 31, 1996, the income tax benefit as
a percentage of the pretax loss was 26.9% as a result of the benefit
associated with the provision for restructure and the adjustment to
net revenues offset by the cumulative effect of these charges on the
effective income tax rate.  Had the provision for restructure and the
adjustment to net revenues not taken place, income tax expense as a
percentage of pretax income would have increased to 43.0% for the three
months ended March 31, 1996 from 41.7% for the previous year.  The
increase in the rate resulted principally from the impact of non-
deductible goodwill on lower income subject to income tax and from a
higher level of income subject to state income taxes.

                                   7
<PAGE>                                   
                    NOVACARE, INC. AND SUBSIDIARIES
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS, Continued

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED
MARCH 31, 1996 AND 1995

  Net revenues for the nine months ended March 31, 1996 decreased from
the prior year by $113.4 million or 16.1% to $590.5 million and
earnings before interest, taxes, depreciation, amortization, provision
for restructure and other special charges, and minority interest
("Adjusted EBITDA") decreased by $31.6 million or 35.4% to $57.7
million.

  The principal reason for the decrease in net revenues for the nine
months ended March 31, 1996 compared with the same period in the prior
year was the inclusion in net revenues for the nine months ended March
31, 1995 of $110.6 million from the medical rehabilitation hospital
operations, which were sold effective April 1, 1995.  Net revenues for
the nine months ended March 31, 1996 also included a $10.5 million
charge to fully reflect payor allowances that had not been sufficiently
recognized by certain billing systems.  The Company has implemented a
new methodology for estimating allowances pending implementation of a
fully integrated system in the upcoming year.

  The decrease in net revenues associated with the sale of the medical
rehabilitation hospital operations and the adjustment to net revenues
reserves was offset by (i) a 1.2% increase in net revenue per billable
hour combined with a .2% increase in contract therapy services billable
hours, (ii) a 5.4% increase in outpatient rehabilitation visits,
resulting primarily from the full effect of 25 acquisitions in fiscal
1995, offset by a 2.0% decrease in net revenue per visit, and (iii) a
4.7% increase in orthotic and prosthetic net revenue per patient
resulting from increased sales of higher priced prosthetic devices.
The slight increase in contract therapy services billable hours results
from an increase in therapist productivity offset somewhat by a
decrease of approximately 4.4% in the number of therapists.  The
decrease in outpatient rehabilitation net revenues per visit reflects
increased pricing pressure, a trend that is expected to continue.

  The decrease in Adjusted EBITDA principally resulted from the sale of
the medical rehabilitation hospital operations ($19.4 million in the
first nine months of fiscal 1995) and the $10.5 million adjustment to
net revenues.

  Depreciation and amortization for the nine months ended March 31,
1996 increased by $765,000 as compared with the prior year, primarily
due to the full-year effect of depreciation of assets from businesses
acquired during fiscal 1995 and placing in service certain internally-
developed software during fiscal 1996 offset by the inclusion in the
nine months ended March 31, 1995 of depreciation related to the medical
rehabilitation hospital operations.

  Interest expense, net of investment income, decreased $11.2 million
compared with the prior period principally as a result of the payoff of
amounts borrowed under the Company's credit facility and increased cash
invested as a result of the sale of the medical rehabilitation hospital
operations.

  Income tax expense as a percentage of pretax income increased to
55.3% for the nine months ended March 31, 1996 from 40.6% for the
previous year.  The increase in the rate resulted principally from the
impact of non-deductible goodwill on lower income subject to income tax
as a result of the provision for restructure and the adjustment to net
revenues.  The increase in rate also resulted from a higher level of
income subject to state income taxes.



                                   8
<PAGE>                                   
                    NOVACARE, INC. AND SUBSIDIARIES
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS, Continued
                                   


Liquidity and Capital Resources

  At March 31, 1996, the Company's working capital decreased $29.3
million to $225.8 million compared with $255.1 million at June 30,
1995.  The decrease in working capital resulted principally from i) the
purchase of approximately 3.4 million shares of the Company's stock for
$24.9 million, ii) the payment of $14.0 million for business
acquisitions, iii) capital expenditures of $19.9 million, and iv) the
$10.5 adjustment to net revenues.  These decreases were offset by net
income and other non-cash charges of $38.0 million.

  The Company used $19.9 million of cash for capital expenditures
during the first nine months of fiscal 1996 compared with $21.2 million
in the first nine months of fiscal 1995.  Capital expenditures
generally relate to the costs incurred in connection with internally-
developed software, leasehold renovations and equipment replacement.
In the first nine months of fiscal 1996, the Company paid $5.0 million
for acquisitions of six outpatient rehabilitation companies, three
orthotic and prosthetic companies and one sub-acute management company.
The Company also paid $14.0 million for earnout arrangements relating
to previous acquisitions.

  The Company is in the process of amending its credit facility, upon
which no amounts are currently drawn, to reflect the sale of the
medical rehabilitation hospital operations, to reduce the total
commitment from $175,000 to $150,000, and other matters.  At March 31,
1996, commitment availability had been reduced by $560,000 for issued
letters of credit.

  The Company believes that the cash flows generated by the Company's
operations, together with its existing cash and availability of credit
under the credit facility, will be sufficient to meet the Company's
short and long-term cash needs.

Cautionary Statement

  Except for historical information, matters discussed above are
forward-looking statements that are based on management's estimates,
assumptions and projections.  Important factors that could cause
results to differ materially from those expected by management include
the timing and nature of reimbursement changes (including imposition
of, and changes in, salary equivalency rates for Medicare, changes in
workers' compensation and other governmental rate and reimbursement
system changes), the number and productivity of clinicians, decisions
by chain customers as to whether to take therapy and other services in-
house, pricing of managed care and other third party contracts, the
direction and success of competitors, management retention and
development,  management's success in developing and introducing new
products and lines of business and unanticipated market changes.










                                   9
<PAGE>                                   
                    NOVACARE, INC. AND SUBSIDIARIES
                                   
                      PART II - OTHER INFORMATION


Item 4 - Submission of Matters to a Vote of Security-Holders

None.

Item 6 - Exhibits and Reports on Form 8-K


(A)   Exhibit                                                   Page
      Number           Exhibit Description                      Number
      -------          -------------------                      ------
        10       Employment Agreement with Ronald G. Hiscock
        27       Financial Data Schedule                  
 
                                                       
(B)   The Company filed no reports on Form 8-K during the quarter ended 
      March 31, 1996.




                                  10
<PAGE>
                    NOVACARE, INC. AND SUBSIDIARIES
                                   






                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                              NOVACARE, INC.
                              --------------
                              (Registrant)




May 15, 1996                         By /s/  Robert E. Healy, Jr.
                                        -------------------------
                                        Robert E. Healy, Jr.
                                        Senior Vice President,
                                        Finance & Administration and
                                        Chief Financial Officer




                                     By /s/  Barry E. Smith
                                        -------------------
                                        Barry E. Smith,
                                        Vice President,
                                        Controller and
                                        Chief Accounting Officer



                                  11
<PAGE>

/logo/

January 24, 1996

Mr. Ronald G. Hiscock
1016 West Ninth Avenue
King of Prussia, PA 19406

Dear Ron:

This letter will confirm the terms under which you have
accepted the expanded/responsibility at ORD as of 1/1/96
and anticipates the likelihood that you will assume the
leadership responsibilities for the combined Outpatient
Rehabilitation Division and Orthotics and Prosthetics
Division as of 4/1/96.  I am looking forward to having
you assume this important role.  You have demonstrated
alignment with NovaCare's values and have proven your
operating skills. I am confident that your expertise will
turn ORD around and maximize operating and administrative
efficiencies to realize the full potential of these
businesses.

The terms of our agreement are as follows, and are
subject to approval of the Compensation Committee of the
Board of Directors:

*  Title - You will continue to function as President and
   General Manager of the O&P Division.  Concurrently, you
   will function as Chief Operating Officer of the
   Outpatient Rehabilitation Division through March 31,
   1996.  It is anticipated that on April 1, 1996, you will
   become President and General Manager of the combined
   O&P/ORD Division.

*  Grade - Through March 31, 1996 you will continue to be
   classified as a Grade 36 executive.  According to the
   plan, effective April 1, 1996, you will be promoted to a
   Grade 37 executive and enjoy all the attendant benefits
   of this promotion.

*  Base Salary -  Effective January 1, 1996, you will be
   paid a bi-weekly salary of $7,692.31, as this is our
   regular payroll schedule.  This annualizes to a base
   salary of $200,000.  According to plan, effective April
   1, 1996, you will receive a promotional increase to bring
   your bi-weekly payment to $9,038.46.  This annualizes to
   a base salary of $235,000.  You will be eligible for a
   performance and salary review on January 1, 1997.

*  Incentive Opportunity - You will participate in the
   NovaCare Executive   Incentive Compensation Plan as
   approved by the Compensation Committee of the   Board of
   Directors.  Your opportunity will be 45% of your base
   salary through FY 1996. During this period of transition
   and for the remainder of fiscal  year 1996, your
   incentive opportunity will be based exclusively on the
   results of the Orthotics and Prosthetics Division.

   For that portion of your incentive that is paid
   quarterly, the Q3 and Q4 calculation will be based on
   your O&P salary level of $200,000.  For that portion
   of your incentive that is paid annually, the
   calculation will be based on your O&P salary as
   follows - Q1 and Q2 at $170,000; Q3 and Q4 at
   $200,000.

   In addition, a supplemental incentive opportunity will
   be available for Q4 for which the quarterly payment
   and the applicable annual payment will be calculated
   on the differential between the above mentioned
   formula and your anticipated increased base salary to
   $235,000 and incentive opportunity of 50% of base
   salary.  The criteria against which you will be
   measured will be MBO's that you and John negotiate for
   this period.

   Beginning July 1, 1996 and through the fiscal year
   1997, your incentive will increase to 50% of your base
   salary and will be calculated on the performance of
   the combined Divisions. Provided that you are still
   employed by NovaCare on the date of payout, you will
   be guaranteed a minimum incentive award of $50,000 for
   fiscal year 1997, payment for which shall be made
   after the conclusion of the fiscal year. In addition
   to this baseline incentive opportunity, you and Bud
   Locilento will present to me by April 1, 1996 a
   recommendation for a Supplemental Incentive Plan that
   will give you an opportunity to increase your
   incentive compensation over a yet to be determined
   period of time. That plan will be based on a
   combination of revenue growth and margin percentage
   targets.

*  Equity - In recognition of your promotion, you will
   receive a stock option grant of 50,000 shares priced at
   the end of business December 11, 1995.  You will also be
   eligible to receive an annual grant based upon your
   performance against objectives at the end of fiscal year
   1996.  That opportunity will recognize your performance
   as President/General Manager of the O&P Division from
   July, 1995 to March, 1996 and your anticipated expanded
   responsibilities as President/General Manager of the
   combined divisions from April, 1996 to June, 1996, and be
   prorated to reflect the transition period.

*  Supplemental Benefits - You will continue to
   participate in NovaCare's  Supplemental Benefits Plan as
   a Level I executive.

*  Non-Compete and Confidentiality Agreement -
   Restrictions
   The Executive acknowledges that the services to be
   rendered by him to the Company are of a special and
   unique character.  In order to induce the Company to
   enter into this Agreement, and in consideration of his
   employment hereunder and the Company's agreement to
   make salary continuation payments as more fully
   described following paragraph (b) below, the Executive
   agrees, for the benefit of the Company, that he will
   not, during the period of his employment with the
   Company and for one (1) year thereafter commencing on
   the date of termination of his employment with the
   Company:

   (a) engage, directly or indirectly, whether as
   principal, consultant, employee, officer, director,
   partner, agent, stockholder, limited partner or other
   investor (other than an investment of (i) not more
   than five percent (5%) of the stock or equity of any
   corporation the capital stock of which is publicly
   traded or (ii) not more than five percent (5%) of the
   ownership interest of any partnership or other entity)
   or otherwise, within the United States of America,
   with any firm or person in any activity or business
   venture which is in competition with any line or lines
   of business being conducted by the Company or any
   subsidiary of the Company for which the Executive has
   at the date of termination of the Executive's
   employment with the Company, or has had at any time
   during the two-year period prior to such termination,
   supervisory or managerial responsibility; or

   (b) solicit or entice or endeavor to solicit or entice
   away from the Company or employ, directly or
   indirectly, any person who was an employee of the
   Company or of any subsidiary at any time during the
   one-year period ending on the date of termination of
   the Executive's employment with the Company either for
   his own account or for any individual, firm or
   corporation, whether or not such person would commit
   any breach of his contract of employment by reason of
   leaving the service of the Company except that this
   restriction shall not apply in the case of any person
   whose employment shall have been terminated by the
   Company.


*  Termination of Employment - If NovaCare terminates
   your employment for any reason other than due cause,
   NovaCare will continue to pay your base salary
   bi-weekly for a period of one (1) year or until you find
   employment, whichever comes first.  All other provisions
   of NovaCare severance policies will apply in the event of
   your termination, including the execution of an Agreement
   and General Release as a precondition to any severance
   payment.  For purposes of this agreement, due cause means
   (a) any willful and continuing failure to discharge your
   duties, (b) gross negligence in the performance of your
   duties, (c) conduct detrimental to the Company, or (d)
   commission of a felony or any crime or offense involving
   moral turpitude. You will also be extended Outplacement
   Benefits appropriate for an executive of your level
   through  a vendor of NovaCare's choice should you be
   terminated for any reason other than due cause.

*  Change of Control - In the event that  a person or a
   "group" of persons as defined in Section 13(d)(3) of the
   Securities Exchange Act of 1934, other than you or a
   group that includes you, acquires ownership of securities
   of the Company possessing fifty (50%) or more of the
   combined voting power of the outstanding securities of
   the Company having a right to vote in the elections of
   directors and  you are involuntarily terminated, the
   initial stock option grant of 50,000 shares  shall become
   fully vested as of that date.

Your employment relationship with the Company is at will.
Either you or the Company may terminate that relationship
for any lawful reason at any time, with or without
notice.  You and the Company hereby acknowledge that no
express or implied commitment or promise of employment
for any period of time has been made, and that the at-
will nature of this employment relationship may not be
altered hereafter, except through a written agreement
signed by you and an authorized officer on behalf of the
Company.  Please acknowledge your acceptance by signing
one copy of this letter and returning to me.

NovaCare is facing challenging and exciting times, Ron.
I hope and expect that you will make significant and
immediate contributions.  I am looking forward to having
you  provide the necessary leadership and experience that
will realize the potential of what I am confident is an
outstanding business opportunity.  I look forward to
having  you on the team as we strive to fulfill our Credo
of Helping Make Life a Little Better for our constituents-
employees, customers, patients and shareholders.

Sincerely,


/s/John H. Foster
- -----------------
John H. Foster
Chairman

ACCEPTED AND AGREED:


/s/Ronald G. Hiscock       1-31-96
- --------------------       -------
Ronald G. Hiscock          Date


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM (A) THE
CONDENSED CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 1996 AND THE CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH (B) STATEMENT IN FORM
10-Q, FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          73,459
<SECURITIES>                                         0
<RECEIVABLES>                                  223,647
<ALLOWANCES>                                    29,297
<INVENTORY>                                     13,079
<CURRENT-ASSETS>                               322,628
<PP&E>                                         110,580
<DEPRECIATION>                                (46,021)
<TOTAL-ASSETS>                                 773,210
<CURRENT-LIABILITIES>                           96,819
<BONDS>                                        186,583
                                0
                                          0
<COMMON>                                           660
<OTHER-SE>                                     474,721
<TOTAL-LIABILITY-AND-EQUITY>                   773,210
<SALES>                                              0
<TOTAL-REVENUES>                               590,487
<CGS>                                                0
<TOTAL-COSTS>                                  520,177
<OTHER-EXPENSES>                                32,806
<LOSS-PROVISION>                                12,588
<INTEREST-EXPENSE>                               9,551
<INCOME-PRETAX>                                 15,365
<INCOME-TAX>                                     8,495
<INCOME-CONTINUING>                              6,870
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,870
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission