NOVACARE INC
10-Q, 1997-05-15
MISC HEALTH & ALLIED SERVICES, NEC
Previous: MAGNAVISION CORPORATION, NT 10-Q, 1997-05-15
Next: LOGIC DEVICES INC, 10-Q, 1997-05-15



                                
                                
                                
                                
                                
                                
                                
                    U N I T E D   S T A T E S
          S E C U R I T I E S   A N D   E X C H A N G E
                       C O M M I S S I O N
              W A S H I N G T O N,  D C  2 0 5 4 9
                                
                                
                            FORM 10-Q
                                
                                
                                
          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
                                
            For the quarterly period ended March 31, 1997
                                
                                
                 Commission file number 1-10875
                                
                                
                         NovaCare, Inc.
     (Exact name of registrant as specified in its charter)
                                
        Delaware                                  13-3247827
(State of incorporation)             (I.R.S. Employer Identification No.)

1016 W. Ninth Avenue, King of Prussia, PA           19406
(Address of principal executive office)           (Zip code)

         Registrant's telephone number:  (610) 992-7200
                                

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes   X    No
                           ---       ---

As of May 1, 1997, NovaCare, Inc. had 60,898,872 shares of common
stock, $.01 par value, outstanding.



                 NOVACARE, INC. AND SUBSIDIARIES
                                
            FORM 10-Q - QUARTER ENDED MARCH 31, 1997
                                
                                
                              INDEX
                           -----------
                                
Part No.  Item No.         Description                         Page No.
- --------  --------        --------------                      ---------

 I                   FINANCIAL INFORMATION

          1          Financial Statements
                      - Condensed Consolidated Balance
                        Sheets as of March 31, 1997 and           
                        June 30, 1996                             1

                      - Condensed Consolidated Statements
                        of Operations for the Three Months
                        Ended March 31, 1997 and 1996             2

                      - Condensed Consolidated Statements
                        of Operations for the Nine Months
                        Ended March 31, 1997 and 1996             3

                      - Condensed Consolidated Statements
                        of Cash Flows for the Nine Months
                        Ended March 31, 1997 and 1996             4

                      - Notes to Condensed Consolidated
                        Financial Statements                     5-8

          2          Management's Discussion and Analysis
                     of Financial Condition and Results of
                     Operations                                 9-13

 II                  OTHER INFORMATION                         

          6          Exhibits and Reports on Form 8-K            14

Signatures                                                       15








                                   i
                                
                 NOVACARE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS
             As of March 31, 1997 and June 30, 1996
                         (In thousands)

                                                March 31,      June 30,
                                                  1997           1996
                                               -----------   -----------
ASSETS                                         (Unaudited)   (See Note 1)
Current assets:                                            
  Cash and cash equivalents.................   $   14,699    $   95,724
  Accounts receivable, net of allowances at                
  March 31, 1997 and at June 30, 1996 of                   
  $25,656 and $18,995, respectively.........      235,689       192,636
  Other current assets......................       51,987        43,799
                                               -----------   -----------
   Total current assets.....................      302,375       332,159
                                                           
Property and equipment, net.................       66,367        63,319
Excess cost of net assets acquired, net.....      536,922       354,117
Investments in joint ventures...............       12,045        11,984
Other assets................................       32,715        28,152
                                               -----------   -----------
                                               $  950,424    $  789,731
                                               ===========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY                      
Current liabilities:                                      
  Current portion of financing                            
  arrangements..............................   $   15,284    $    8,173
  Accounts payable and accrued expenses.....      127,946        93,854
  Income taxes payable......................        7,525         6,420
                                               -----------   -----------
   Total current liabilities................      150,755       108,447
                                                          
Financing arrangements, net of                            
current portion.............................      288,556       184,042
Other.......................................       13,374        12,074
                                               -----------   -----------
   Total liabilities........................      452,685       304,563
                                               -----------   -----------
Minority interest...........................        3,353           774    
Commitments and contingencies...............          ---           ---
                                                          
Stockholders' equity:                                     
  Common stock, $.01 par value; authorized                          
  200,000 shares, issued 66,504 shares at                              
  March 31, 1997 and 66,091 shares at                                
  June 30, 1996.............................          665           661
  Additional paid-in capital................      258,343       253,918
  Retained earnings.........................      280,283       253,430
                                               -----------   -----------
                                                  539,291       508,009
                                                          
  Less: Common stock in treasury                          
  (at cost), 5,619 shares at March 31, 1997                             
  and 3,190 shares at June 30, 1996..........     (44,905)      (23,465)
     Deferred compensation...................         ---          (150)
                                               -----------   -----------
     Total stockholders' equity..............     494,386       484,394
                                               -----------   -----------
                                                $  950,424    $ 789,731
                                               ===========   ===========
The accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.


                                      1


                 NOVACARE, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (In thousands, except per share data)
                           (Unaudited)
                                
                                              Three Months Ended
                                                  March 31,
                                            ------------------------
                                                1997          1996
                                            -----------  -----------
                                                         
Net revenues.............................   $  290,454   $  191,393
Cost of services.........................      221,015      148,421
                                            -----------  -----------
                                                         
               Gross profit..............       69,439       42,972
                                                         
Selling, general and administrative                      
expenses.................................       40,274       32,127
Provision for uncollectible accounts.....        4,291        4,520
Amortization of excess cost of                           
net assets acquired......................        3,652        2,504
Provision for restructure and                    
other special charges.....................         ---       13,370
                                            -----------  -----------            
                Income (loss) from                       
                operations................      21,222       (9,549)
                                                          
Investment income.........................         167          816
Interest expense..........................      (3,776)      (2,986)
Minority interest.........................         (93)         (22)
                                            -----------  -----------
                                                          
      Income (loss) before income taxes...      17,520      (11,741)
                                                          
Income taxes..............................       7,427       (3,161)
                                            -----------  -----------
                                                         
      Net income (loss)...................  $   10,093   $   (8,580)
                                            ===========  ===========
                                                          
      Net income (loss) per share.........  $      .16   $     (.13)
                                            ===========  ===========
                                                          
      Weighted average number of                         
      shares outstanding..................      63,103       63,813
                                            ===========  ===========
                                
   The accompanying Notes to Condensed Consolidated Financial
      Statements are an integral part of these statements.
                                
                                
                                

                                         2

                                
                 NOVACARE, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (In thousands, except per share data)
                           (Unaudited)
                                  
                                                 Nine Months Ended
                                                      March 31,
                                             --------------------------
                                                 1997          1996
                                             -----------   ----------- 
                                                             
Net revenues..............................   $  734,896    $  590,487
Cost of services..........................      548,767       437,423
                                             -----------   -----------
                                                          
              Gross profit................      186,129       153,064
                                                         
Selling, general and administrative                       
expenses..................................      107,064        98,579
Provision for uncollectible accounts......       14,757        12,588         
Amortization of excess cost of                            
net assets acquired.......................        9,273         7,456
Provision for restructure and                             
other special charges.....................          ---        13,370
                                             -----------   -----------
                                                          
      Income from operations...............      55,035        21,071
                                                          
Investment income..........................       1,543         3,912
Interest expense...........................     (10,224)       (9,551)
Minority interest..........................        (185)          (67)
                                             -----------   -----------
                                                          
      Income before income taxes...........      46,169        15,365
                                                          
Income taxes...............................      19,316         8,495
                                             -----------   -----------        

      Net income...........................  $   26,853    $    6,870
                                             ===========   ===========
                                                          
      Net income per share.................  $      .43    $      .11
                                             ===========   ===========
                                                          
      Weighted average number                             
      of shares outstanding................      63,017        64,560
                                             ===========   ===========
                                
The accompanying Notes to Condensed Consolidated Financial
Statements are an integral part of these statements.
                                

                                      3


                 NOVACARE, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (In thousands)
                           (Unaudited)
                                                Nine Months Ended
                                                    March 31,
                                              ------------------------
                                                 1997           1996
                                              -----------  -----------
Cash flows from operating activities:                     
Net income.................................   $   26,853   $    6,870
                                                              
Adjustments to reconcile net income to                    
 net cash flows provided by
 operating activities:
  Depreciation and amortization............       27,104       23,281
  Minority interest........................          185           67
  Provision for uncollectible accounts.....       14,757       12,588
  Deferred income taxes....................          382       (6,202)
     Non-cash portion of provision                     
     for restructure........................         ---        6,978
  Changes in assets and liabilities,                      
   net of effects from acquisitions:
     Accounts and notes receivable, net....      (35,095)     (13,284)
     Other current assets..................         (873)      (1,583)
     Accounts payable and accrued expenses.         (539)     (12,691)
     Income taxes payable..................        1,768        6,018
     Other, net............................       (1,067)        (810)
                                              -----------  -----------
                                                          
     Net cash flows provided by                           
     operating activities..................       33,475       21,232
                                              -----------  -----------
                                                          
Cash flows from investing activities:                     
Payments for businesses acquired,                         
net of cash acquired.......................     (142,718)     (18,974)
Net additions to property, equipment and                 
capitalized software.......................      (14,747)     (19,903)
Net payment in connection with the sale of                
hospital operations........................          ---      (13,208)
Other, net.................................       (1,409)      (2,204)
                                              -----------  -----------
                                                          
     Net cash flows used in                               
     investing activities..................     (158,874)     (54,289)
                                              -----------  -----------
                                                          
Cash flows from financing activities:                     
Proceeds from financing arrangements.......      119,700          133
Payment of financing arrangements..........      (54,766)     (29,778)
Proceeds from common stock issued..........        2,690        2,478
Payment for purchase of treasury stock.....      (23,250)     (24,953)
                                              -----------  -----------
     Net cash flows provided                              
     by/(used in) financing activities.....       44,374      (52,120)
                                              -----------  -----------
                                                          
Net decrease in cash and cash equivalents..      (81,025)     (85,177)
Cash and cash equivalents, beginning of                   
period.....................................       95,724      158,636
                                              -----------  -----------        
Cash and cash equivalents, end of period...   $   14,699   $   73,459
                                              ===========  ===========
                                                          
Supplemental disclosures of cash flow                     
information:
    Interest paid..........................  $   11,314   $   11,241
                                             ===========  ===========
    Income taxes paid, including $29,200                  
    related to the sale of hospital                       
    operations for the nine months ended                  
    March 31, 1996.........................  $   21,142   $   39,594
                                             ===========  ===========
                                
   The accompanying Notes to Condensed Consolidated Financial
      Statements are an integral part of these statements.
                                
                                   4
                                
                 NOVACARE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         March 31, 1997
                         (In thousands)
                           (Unaudited)
1.   Basis of Presentation

       The accompanying condensed consolidated financial
  statements of NovaCare, Inc. (the "Company") are unaudited.
  The balance sheet as of June 30, 1996 is condensed from the
  audited balance sheet of the Company at that date.  These
  statements have been prepared in accordance with the rules and
  regulations of the Securities and Exchange Commission and
  should be read in conjunction with the Company's consolidated
  financial statements and the notes thereto for the year ended
  June 30, 1996.  Certain information and footnote disclosures
  normally in the financial statements prepared in accordance
  with generally accepted accounting principles have been
  condensed or omitted pursuant to such rules and regulations.
  In the opinion of Company management, the condensed
  consolidated financial statements for the unaudited interim
  periods presented include all adjustments (consisting of only
  normal recurring adjustments) necessary to present a fair
  statement of the results for such interim periods.  Certain
  amounts in the fiscal 1996 consolidated financial statements
  have been reclassified to conform with fiscal 1997
  presentation.

       Operating results for the three and nine-month periods
  ended March 31, 1997 are not necessarily indicative of the
  results that may be expected for a full year or any portion
  thereof.

2.   Provision for Restructure

       During the first nine months of fiscal 1997, the Company
  continued to implement the consolidation and reorganization
  programs outlined in the provisions for restructure incurred
  in the third quarter of fiscal 1996 and fourth quarter of
  fiscal 1995.  These programs, which consist of exiting and
  combining facilities and the consolidation of certain finance
  and administrative functions, are complete as to the
  notification of personnel, the write off of assets, and the
  consolidation of administrative functions.  At March 31, 1997,
  approximately $7,661 remained accrued for facility, branch and
  clinic closure costs. This amount relates to
  remaining lease obligations on facilities which have been
  closed and the costs associated with the closure of certain
  facilities.
  
  3.  Merger, Acquisition and Joint Venture Transactions

    During the nine months ended March 31, 1997, the Company
  acquired 41 outpatient businesses, including 25 which provide
  orthotic and prosthetic rehabilitation services and 16 which
  provide outpatient rehabilitation services. The Company also
  acquired three businesses which provide occupational health
  services and four professional employer organizations ("PEO").
  During the nine months ended March 31, 1996, the Company
  acquired nine outpatient businesses, including six which
  provide outpatient rehabilitation services and three which
  provide orthotic and prosthetic rehabilitation services.  All
  acquisitions were accounted for as purchases and, accordingly,
  the aggregate purchase price was allocated to assets and
  liabilities based on their fair values at the date of
  acquisition.

                                   5
                                

                 NOVACARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
                         March 31, 1997
                         (In thousands)
                           (Unaudited)

3. Merger, Acquisition and Joint Venture Transactions (Continued)

    The following unaudited pro forma consolidated results of
  operations of the Company give effect to each of the
  acquisitions as if they occurred on July 1, 1995:
 
                                                   For the nine months
                                                         ended
                                                        March 31,
                                                 ------------------------
                                                    1997          1996
                                                 -----------  -----------
     Net revenues.........................       $  916,173   $  875,423
     Net income...........................           29,031       11,862
     Net income per share.................       $      .46   $      .18

       The above pro forma information is not necessarily
  indicative of the results of operations that would have
  occurred had the acquisitions been made as of July 1, 1995, or
  the results which may occur in the future.

       Information with respect to businesses acquired in
  purchase transactions for the nine months ended
  March 31, 1997 was as follows:


     Cash paid (net of cash acquired)........    $  128,747
     Notes issued............................        34,180
                                                 -----------
                                                    162,927                    
     Liabilities assumed and other           
     consideration...........................        28,398
                                                 -----------
            Fair value of assets acquired,          191,325
            principally accounts receivable     
            and property and equipment.......        11,823
                                                 -----------
       Cost in excess of fair value                  
       of net assets acquired................    $  179,502
                                                 ===========

       The results of operations of businesses acquired have been
     included in the consolidated results of the Company from the
     effective date of each acquisition.

4.   Financing Arrangements

  Financing arrangements consisted of the following:


                                                   March 31,      June 30,
                                                     1997           1996
                                                 -----------    -----------
  Convertible subordinated                              
   debentures (5.5%), due January 2000....       $  175,000     $  175,000
  $175,000 revolving credit facility                   
   (Euro-Rate plus 0.5 to 1.125%) due                     
   November 28, 1999......................           79,000            ---
  Subordinated promissory notes (5% to                  
   9.25%), payable through 2002...........           48,727         15,516
  Notes (5% to 9.5%), payable through                   
   November 2000..........................              124            172
  Capitalized lease obligations,                        
   payable through 2000...................              989          1,527
                                                 -----------    -----------
                                                    303,840        192,215
  Less: current portion...................           15,284          8,173
                                                 -----------    -----------
                                                 $  288,556     $  184,042
                                                 ===========    ===========
                                   6


                   NOVACARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
                         March 31, 1997
                         (In thousands)
                           (Unaudited)

5.  Accounts Payable and Accrued Expenses

     Accounts payable and accrued expenses are summarized as
follows:

                                                            
                                                 March 31,     June 30,
                                                   1997          1996
                                               -----------  -----------   

     Accounts payable.......................   $   17,100   $    8,026
     Accrued compensation and benefits......       63,603       51,472
     Deferred acquisition payments..........       19,658        9,722
     Accrued costs of productivity and cost                   
     improvement programs...................        7,661        8,241
     Accrued interest.......................        3,003        4,868
     Other..................................       16,921       11,525
                                               -----------  -----------
                                               $  127,946   $   93,854
                                               ===========  ===========

       Deferred acquisition payments consist of cash and stock
     payable to former owners of acquired companies at future
     dates specified by certain purchase agreements.

  6.  Contingencies

    The Company is subject to legal proceedings and claims which
  arise in the ordinary course of its business.  In the opinion
  of management, the amount of ultimate liability, if any, with
  respect to these actions will not have a materially adverse
  affect on the financial position or results of operations of
  the Company.

    Certain purchase agreements require additional payments if
  specific financial targets and non-financial conditions are
  met.  Aggregate contingent payments in connection with these
  acquisitions at March 31, 1997 of approximately $46,920 in
  cash and 492 shares of common stock have not been included in
  the initial determination of cost of the businesses acquired
  since the amount of such contingent consideration, if any, is
  not presently determinable.  For the nine months ended March
  31, 1997 and March 31, 1996, the Company paid $13,971 and
  $14,532 in cash, respectively, and issued 338 and 605 shares,
  respectively, of common stock in connection with businesses
  acquired in prior years.

7.   Financial Data by Business Segment

       Beginning in the second quarter of fiscal 1997, the
  Company has operated in two service industries, rehabilitation
  services and Professional Employer Organization ("PEO")
  services.  Rehabilitation services include: (i) providing
  rehabilitation therapy, subacute and rehabilitation program
  consulting and management services on a contract basis to
  health care institutions, primarily long-term care facilities,
  and (ii) providing outpatient, orthotic and prosthetic ("O&P")
  and occupational health rehabilitation services through a
  national network of patient care centers and integrated
  delivery systems comprised of health care providers and
  payors. PEO services, which are hereafter referred to as
  employee services, include human resource and payroll
  administration, health care and workers' compensation coverage
  and other benefits as an outsourcing solution to human resource 
  management, primarily to small- to medium-sized businesses.
  
                                     7


                 NOVACARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
                         March 31, 1997
                         (In thousands)
                           (Unaudited)

7.  Financial Data by Business Segment (Continued)

       Income from operations by business segment is total net
  revenues less operating expenses.  In computing operating
  profit by business segment, none of the following items has
  been added or deducted: other income, interest expense, income
  taxes or unusual items. Identifiable assets by segment are
  those assets that are used in the Company's operations in each
  industry.
     
       A significant component of net revenues within the
  employee services segment include billings to clients wherein
  the amounts billed and costs incurred for services provided
  are the same, and the Company cannot impact the amount of such
  costs.  These costs include the salaries, wages,
  bonuses and certain employment taxes of client worksite employees.
  For the three and nine-month periods ended March 31, 1997,
  employee services net revenues included $141,285 and $150,000,
  respectively, which equaled such costs incurred.
  Generally, for all other employee services revenues, the
  amounts billed and related service costs may differ.  These
  services include workers' compensation, employee benefits,
  state unemployment taxes, human resource and payroll administration.
  
       The Company's rehabilitation services segment is a client
  of the employee services segment, resulting in the net
  revenues and asset eliminations.
  
       Operating results and other financial data are presented
  for the principal business segments of the Company as follows:

<TABLE>

                              Rehabilitation    Employee                                    
                                 Services       Services     Elimination   Consolidated
                              --------------  ------------ -------------- --------------

Three Months Ended                                                          
March 31, 1997:
   <S>                        <C>              <C>         <C>            <C>  
   Net revenues.............  $     238,715    $  159,306  $   (107,567)  $   290,454
   Income from operations...         20,235           987           ---        21,222
   Depreciation expense.....          6,136            37           ---         6,173
   Net capital expenditures.          4,955           145           ---         5,100
                                                                            
Nine Months Ended                                                           
March 31, 1997:
   Net revenues.............  $     672,822    $  169,641   $  (107,567)    $  734,896
   Income from operations...         53,914         1,121           ---         55,035
   Depreciation expense.....         17,788            43           ---         17,831
   Net capital expenditures.         14,602           145           ---         14,747
                                                                            
As of March 31, 1997:                                                       
   Assets...................  $     887,288    $   77,940   $   (14,804)    $  950,424
                                
</TABLE>                                
                                
                                
                                
                                
                                
                                
                                8
         

                  NOVACARE, INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

Overview

     The Company has experienced significant growth in the recent
year through strategic acquisitions and growth in its existing
businesses.  Since June 30, 1996, the Company purchased 41
outpatient companies, including 25 which provide orthotic and
prosthetic ("O&P") rehabilitation services and 16 which provide
outpatient rehabilitation services, and also three businesses
which provide occupational health services.  During the first
nine months of fiscal 1997, the Company entered into the
professional employer organization ("PEO") industry through the
acquisition of one PEO business in the second quarter and three
in the third quarter. PEO, or employee services, include human
resource and payroll administration, health care and workers'
compensation coverage and other benefits  as an outsourcing
solution to human resource management, primarily
to small to medium-sized businesses.  Effective January 24, 1997,
employee services were also provided to the rehabilitation
services segment of the Company.  The following are the results
of operations for the three- and nine-month periods ending March
31, 1997 and March 31, 1996:

<TABLE>                               
                                   Three Months Ended        Nine Months Ended
                                      March 31,                  March 31,
                               -----------------------  -----------------------
                                  1997        1996 (1)       1997        1996(1)
                               -----------  -----------  ----------- -----------
<CAPTION>
 Net revenues
 <S>                           <C>          <C>          <C>         <C> 
 Rehabilitation services.....  $  238,715   $  191,393   $  672,822  $ 590,487
 Employee services...........     159,306          ---      169,641        ---
 Elimination.................    (107,567)         ---     (107,567)       ---
                               -----------  -----------  ----------- ---------- 
 Total net revenues..........     290,454      191,393      734,896    590,487
                                                                               
Gross profit
 Rehabilitation services.....      66,070       42,972      182,302    153,064
 Employee services...........       5,475          ---        5,933        ---
 Elimination.................      (2,106)         ---       (2,106)       ---
                               -----------  -----------  ----------- ----------
                                                                               
 Total gross profit..........      69,439       42,972      186,129     153,064
                                                                                
                                                                      
Other operating expenses (2).      48,217       39,151      131,094     118,623

Provision for restructure....         ---       13,370          ---      13,370
                               -----------  -----------  ----------- -----------        
Income from operations.......  $   21,222   $   (9,549)  $   55,035  $   21,071
                               ===========  ===========  =========== ===========
</TABLE>
                                                                                
(1)   Includes a $10.5 million charge for a change in estimate
      (described further under "Operating Results by Business").

(2)   Other operating expenses includes selling, general &
      administrative expenses, provision for uncollectible
      accounts, and amortization of excess cost of net assets
      acquired.

Results of Operations for the Three Months Ended March 31, 1997

     Net revenues for the three months ended March 31, 1997
increased from the prior year by $99.1 million or 51.8% to $290.5
million and gross profit increased $26.5 million or 61.6% to
$69.4 million, respectively,  primarily as a result of
acquisitions, internal growth and a prior year $10.5 million
charge for a change in estimate as discussed further under
"Operating Results by Business".

                                   9


                 NOVACARE, INC. AND SUBSIDIARIES
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
             AND RESULTS OF OPERATIONS - Continued

     Other operating expenses increased $9.0 million from $39.2
million in the third quarter of fiscal 1996 to $48.2 million in
the third quarter of fiscal 1997. The increased costs are
primarily associated with businesses acquired in fiscal 1997.  As
a percentage of  net revenues, other operating expenses decreased
from 20.5%  to 16.6% for the same periods, respectively, as a
result of employee cost and facility cost savings resulting
principally from the productivity and cost reduction programs
initiated in fiscal 1995 and 1996 and the impact of the $10.5 million
charge to net revenues.

     As discussed in "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in the Company's
Form 10-K for the year ended June 30, 1996, during the third
quarter of fiscal 1996, the Company recorded a $13.4 million
provision for restructure pertaining to the consolidation and
reorganization of outpatient and O&P services and certain
administrative functions.

     Depreciation expense increased to $6.2 million for the three
months ended March 31, 1997 from $5.2 million for the three
months ended March 31, 1996 primarily due to the full year effect
of assets acquired in fiscal 1996 and certain internally
developed software placed in service during fiscal 1997.
Amortization expense increased $1.2 million from $2.5 million to
$3.7 million for the same periods, respectively, as a result of
businesses acquired subsequent to March 31, 1996.

     Interest expense, net of investment income, increased $1.4
million compared with the prior period principally as a result of
decreased interest income due to lower invested cash and higher
interest expense due to increased borrowings in the third quarter
of fiscal 1997 compared with the third quarter of fiscal 1996 as
discussed in "Liquidity and Capital Resources" in the Company's
Form 10-K for the year ended June 30, 1996 and later under
"Liquidity and Capital Resources".

     For the three months ended March 31, 1996, the income tax
benefit as a percentage of the pretax loss was 26.9% as a result
of the benefit associated with the provision for restructure and
the charge to net revenues offset by the cumulative effect of
these charges on the effective income tax rate.  Had the
provision for restructure and the charge to net revenues not
taken place, income tax expense as a percentage of pretax income
would have been 43.0% compared with 42.4% for the third quarter
of fiscal 1997.  The principal reason for the decrease was lower
effective state income tax rates.

Results of Operations for the Nine Months Ended March 31, 1997

     Net revenues for the nine months ended March 31, 1997
increased from the prior year by $144.4 million or 24.5% to
$734.9 million and gross profit increased $33.1 million or 21.6%
to $186.1 million, respectively,  primarily as a result of
acquisitions, internal growth and a prior year $10.5 million
charge for a change in estimate as discussed further under
"Operating Results by Business".

     Other operating expenses increased $12.5 million from $118.6
million for the nine months ended March 31, 1996 to $131.1
million for the nine months ended March 31, 1997. The increased
costs are primarily associated with businesses acquired in fiscal
1997.  As a percentage of net revenues, other operating expenses
decreased from 20.1%  to 17.8% for the same periods,
respectively, as a result of employee cost and facility cost
savings resulting principally from the productivity and cost
reduction programs initiated in fiscal 1995 and 1996.

     As discussed in "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in the Company's
Form 10-K for the year ended June 30, 1996, during the third
quarter of fiscal 1996, the Company recorded a $13.4 million
provision for restructure pertaining to the consolidation and
reorganization of outpatient and O&P services and certain
administrative functions.
                                
                               10


                 NOVACARE, INC. AND SUBSIDIARIES
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
             AND RESULTS OF OPERATIONS - Continued

     Depreciation expense increased to $17.8 million for the nine
months ended March 31, 1997 from $15.8 million for the nine
months ended March 31, 1996 primarily due to the full year effect
of assets acquired in fiscal 1996 and certain internally
developed software placed in service during fiscal 1997.
Amortization expense increased $1.8 million to $9.3 million from
$7.5 million for the same periods, respectively, as a result of
businesses acquired subsequent to March 31, 1996 and the full
year effect of businesses acquired from June 30, 1995 through
March 31, 1996.

     Interest expense, net of investment income, increased $3.0
million compared with the prior period principally as a result of
decreased interest income due to lower invested cash and higher
interest expense due to increased borrowings in the first nine
months of fiscal 1997 compared with the first nine months of
fiscal 1996 as discussed in "Liquidity and Capital Resources" in
the Company's Form 10-K for the year ended June 30, 1996 and
later under "Liquidity and Capital Resources".

     Income tax expense as a percentage of pretax income
decreased to 41.8% for the nine months ended March 31, 1997 from
55.3% for the nine months ended March 31, 1996.  The change in
the rate resulted principally from the impact of non-deductible
goodwill on lower income subject to income tax in the prior year
as a result of the provision for restructure and the charge to
net revenues.

Operating Results by Business

     Rehabilitation Services

     Results of Operations for the Three Months Ended 
     March 31, 1997

     Net revenues for the three months ended March 31, 1997
increased from the prior year by $47.3 million or 24.7% to $238.7
million.  Gross profit for the three months ended March 31, 1997
increased from the prior year by $23.1 million or 53.8% to $66.1
million.  Gross profit as a percentage of net revenues ("gross
profit margin") increased from 22.5% in the third quarter of
fiscal 1996 to 27.7% in the third quarter of fiscal 1997.

      The $47.3 million increase in net revenues resulted
principally from: (i) an increase of $25.8 million from
businesses acquired since March 31, 1996, (ii) a $10.5 million
prior year charge to fully reflect payor allowances that had not
been sufficiently recognized by certain billing systems, and
(iii) a $14.5 million increase in contract rehabilitation
revenues resulting principally from a 2.0% increase in
productivity, a 2.9% average increase in pricing, and a 6.7%
increase in the average number of  full time equivalents
therapists ("FTE").  These increases were offset somewhat by $4.7
million in revenues attributable to outpatient facilities closed,
sold or contributed to joint ventures since March 31, 1996.

     The $23.1 million increase in gross profit was primarily due
to the acquisitions and the increase in productivity, pricing and
FTE in contract rehabilitation offset somewhat by increased costs
of compensation and benefits. The increase of 5.2% in the gross
profit margin results primarily from the impact of the $10.5
million charge to net revenues combined with an increase in the
outpatient gross profit margin as a result of the consolidation
and reorganization of certain outpatient rehabilitation and
orthotic and prosthetic operations commenced in the third quarter
of fiscal 1996.





                                   11


                 NOVACARE, INC. AND SUBSIDIARIES
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
             AND RESULTS OF OPERATIONS - Continued

     Results of Operations for the Nine Months Ended 
     March 31, 1997

     Net revenues for the nine months ended March 31, 1997
increased from the prior year by $82.3 million or 13.9% to $672.8
million.  Gross profit for the nine months ended March 31, 1997
increased from the prior year by $29.2 million or 19.1% to $182.3
million.  Gross profit as a percentage of net revenues increased
from 25.9% for the nine months ended March 31, 1996 to 27.1% for
the nine months ended March 31, 1997.

      The $82.3 million increase in net revenues resulted
principally from: (i) an increase of $52.6 million from
businesses acquired since March 31, 1996, (ii) a $24.0 million
increase in contract rehabilitation net revenues resulting
principally from a 2.7% increase in productivity, a 1.8% average
increase in pricing and a 1.2% average increase in the number of
FTE, (iii) the $10.5 million prior year charge discussed
previously, and (iv) a $7.0 million increase in outpatient net
revenues attributable to internal growth.  These increases were
offset somewhat by $13.7 million in revenues attributable to outpatient
facilities closed, sold or contributed to joint ventures since
March 31, 1996 and the full year effect of facilities closed,
sold or contributed between June 30, 1995 and March 31, 1996.

     The $29.2 million increase in gross profit was primarily due
to the acquisitions and the increase in productivity, pricing,
and FTE in contract rehabilitation offset somewhat by increased
costs of compensation and benefits. The increase of 1.2% in the
gross profit margin results from an increase in the outpatient
gross profit margin as a result of the consolidation and
reorganization of certain outpatient rehabilitation and orthotic
and prosthetic operations commenced in the third quarter of
fiscal 1996 and the impact of the $10.5 million charge discussed previously.

     Employee Services

     Results of Operations for the Three and Nine Months Ended
     March 31, 1997

     The financial results of employee services include the
performance of four PEO businesses acquired in fiscal 1997 and a
contractual arrangement effective January 24, 1997, with the
Company's rehabilitation services segment to provide employee
services to approximately 17,500 worksite employees.
As of March 31, 1997, the Company provided services for a total
of approximately 35,000 worksite employees.

     A significant component of  employee services net revenues
consists of billings to clients wherein the amounts billed and
costs incurred for services provided are the same, and the
Company cannot impact the amount of such costs, "direct costs".  These
costs include the salaries, wages, bonuses and certain employment
taxes of client worksite employees.  For the three and nine-month
periods ended March 31, 1997, employee services net revenues
included $141.3 million and $150.0 million, respectively, 
which equaled such costs incurred.  Generally, for all other employee
services revenues, the amounts billed and related service costs may differ.
These services include workers' compensation, employee benefits, state 
unemployment taxes, human resource and payroll administration.

     The gross profit margins for the three and nine-
months ended March 31, 1997 were 3.4% and 3.5%, respectively.
The gross profit margin pertaining to the operations of the four
acquisitions was 6.5% and 6.2%, respectively, for the three and
nine-months ended March 31, 1997.







                                   12


                 NOVACARE, INC. AND SUBSIDIARIES
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
             AND RESULTS OF OPERATIONS - Continued

Liquidity and Capital Resources

     During the nine months ended March 31, 1997, the Company's
cash and cash equivalents decreased by $81.0 million from $95.7
million to $14.7 million.  The decrease in cash and cash
equivalents resulted principally from (i) $142.7 million in
payments for the purchase of  businesses acquired since June 30,
1996 and contingent payments in connection with businesses
acquired in previous years,  (ii) the purchase of approximately
2.7 million shares of the Company's stock for $23.3 million, and
(iii) $14.7 million in payments for additions to property,
equipment and capitalized software.  These decreases were offset
somewhat by cash provided by operations of $33.5 million and a
net increase in the Company's financing arrangements of $64.9
million.

     Cash provided by operations increased to $33.5 million for
the nine months ended March 31, 1997 from $21.2 million for the
nine months ended March 31, 1996, respectively.  This increase is
due to the increase in operating income before depreciation and
amortization expense and changes in working capital as a result
of timing of receipts and disbursements.

     The Company used $14.7 million of cash for capital
expenditures during the first nine months of fiscal 1997 compared
with $19.9 million in the first nine months of fiscal 1996.
Capital expenditures generally relate to the costs incurred in
connection with internally developed software, leasehold
renovations and equipment replacement.

     The Company amended the credit facility in fiscal 1997 to
extend the term of the agreement from November 1997 to November
1999 and to increase the line of credit to $175.0 million.  As of
March 31, 1997, $88.9 million of the credit facility was
available after reduction of borrowings and letters of credit of
$7.1 million.

     The Company believes that the cash flows generated by the
Company's operations, together with its existing cash and
availability of credit under the credit facility, will be
sufficient to meet the Company's short- and long-term cash needs.

Cautionary Statement

  Except for historical information, matters discussed above are
forward-looking statements that are based on management's
estimates, assumptions and projections.  Important factors that
could cause results to differ materially from those expected by
management include the timing and nature of reimbursement changes
(including imposition of, and changes in, salary equivalency
rates for Medicare, changes in workers' compensation and other
governmental rate and reimbursement system changes), the number
and productivity of clinicians, decisions by chain customers as
to whether to take therapy and other services in-house, pricing
of managed care and other third party contracts, the direction
and success of competitors, management retention and development,
management's success integrating acquired businesses and in
developing and introducing new products and lines of business,
adverse Internal Revenue Service rulings with respect to the
employer status of PEOs, state legislative and regulatory efforts
to control PEOs, adverse uninsured health or workers'
compensation expenses in the PEO, and unanticipated market
changes.









                                   13



                 NOVACARE, INC. AND SUBSIDIARIES
                                
                   PART II - OTHER INFORMATION


Item 6 - Exhibits and Reports on Form 8-K


                                                            
     Exhibit                                              Page
(A)   Number            Exhibit Description              Number
- ---  -------  ---------------------------------------   -------
                                                        
      10(a)   Employment agreement dated as of April    
              1, 1997 between the Company and James W.
              McLane
                                                        
        27    Financial Data Schedule                   
 
                                                        
(B)  The Company filed no reports on Form 8-K during    
     the quarter ended March 31, 1997.












                                   14




                   NOVACARE, INC. AND SUBSIDIARIES


                           SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                 NOVACARE, INC.
                                ---------------
                                 (Registrant)




May 15, 1997             By/s/  Robert E. Healy, Jr.
                              -----------------------
                                Robert E. Healy, Jr.,
                                Senior Vice President,
                                Finance & Administration and
                                Chief Financial Officer




                            By/s/ Barry E. Smith
                                 -----------------
                                  Barry E. Smith,
                                  Vice President,
                                  Controller and
                                  Chief Accounting Officer




                                
                                
                                
                                
                                
                                   15
                                
                                



                                                                 


                      EMPLOYMENT AGREEMENT
                      --------------------
                                
      AGREEMENT  made this 14 day of April, 1997 by  and  between
NovaCare, Inc., a Delaware corporation (the "Company") and  James
W. McLane (the "Executive").

                            RECITALS
                            --------

      The  Company wishes to retain the services of the Executive
in the capacity of President and Chief Operating Officer, and the
Executive  wishes to serve in the employ of the Company  in  that
capacity, upon the terms and conditions hereinafter set forth.

      NOW,  THEREFORE, in consideration of the premises  and  the
mutual  agreements  hereinafter set forth,  the  parties  hereto,
intending to be legally bound, hereby agree as follows:

     1.   Employment, Term, Automatic Extension.
          --------------------------------------

           1.1   Employment.    The Company agrees to employ  the
Executive, and the Executive agrees to serve in the employ of the
Company,  for the term set forth in Section 1.2, in the  position
and with the responsibilities, duties and authority set forth  in
Section 2 and on the other terms and conditions set forth in this
Agreement.

           1.2   Term.     The term of the Executive's employment
under  this Agreement shall be the period commencing  on  May  1,
1997  and  ending on April 30, 2002, unless sooner terminated  in
accordance with this Agreement.

           1.3   Automatic Extension.       As of April 30, 2001,
and  as  of each subsequent April 30 (each an "Automatic  Renewal
Date"),  unless  either party shall have given a notice  of  non-
extension prior to such Automatic Renewal Date, the term of  this
Agreement shall extended automatically for a period of  one  year
to  the  anniversary of the expiration date of  the  then-current
term  of  this  Agreement.  Once a notice of non-extension  shall
have  been  given  by  either party, there shall  be  no  further
automatic extension of this Agreement.

     2.   Position, Duties.
          -----------------

          Executive shall serve in the positions of President and
Chief  Operating  Officer of the Company.   The  Executive  shall
perform,  faithfully and diligently, such duties, and shall  have
such responsibilities appropriate to said positions, as shall  be
assigned to him from time to time by the Chief Executive  Officer
and  the Board of Directors of the Company.  The Executive  shall
report  to  the  Chief  Executive Officer of  the  Company.   The
Executive  shall devote his full business time and  attention  to
the  performance  of  his duties and responsibilities  hereunder,
except that Executive may continue to serve as a director on  any
Board  of Directors on which he currently serves and on any other
Board  that  is  authorized by the Company's Board of  Directors.
Executive  shall  serve ex officio as a member of  the  Board  of
Directors  with a vote, and the Company shall cause the  election
of the Executive to the Board of Directors of the Company.

     3.   Compensation.
          -------------

           3.1   Salary.  In consideration of the performance  by
the  Executive  of the services set forth in Section  2  and  the
Executive's observance of the other covenants set forth   herein,
the  Company  shall  pay the Executive, and the  Executive  shall
accept, an annualized base salary of $450,000, payable on  a  bi-
weekly  schedule in accordance with the Company's regular payroll
practices,  beginning  on May 1, 1997.  The  Executive  shall  be
entitled  to  an annual review of such salary and  shall  receive
such increases in base salary during the term hereof as shall  be
determined  by  the Chief Executive Officer of  the  Company  and
approved  by the Compensation Committee of the Board of Directors
of  the Company in their sole discretion, taking into account the
performance  of the Company and the Executive, the  size  of  the
Company from time to time, and other factors generally considered
relevant  to  the salaries of officers holding similar  positions
with enterprises comparable to the Company. In no event shall the
base salary of the Executive be decreased during the term of this
Agreement.

           3.2   Bonus.      (a) In addition to the  base  salary
provided  for  in  Section  3.1, the Company  shall  pay  to  the
Executive an incentive bonus with respect to each fiscal year  of
the  Company ending during the term of this Agreement, except the
fiscal  year ending June 30, 1997, and including the fiscal  year
ending  sixty  (60) days after the expiration of  this  Agreement
(including  any  extension  thereof),  in  accordance  with  this
section  3.2.  The bonus for each fiscal year under this  Section
3.2  shall be the greater of the amounts determined under  clause
(X) or clause (Y):

           (X)   an amount equal to the product of the Net Income
(as  hereinafter  defined)  of  the  Company  multiplied  by  the
Applicable Percentage (as hereinafter defined) provided  that  no
bonus shall be payable under this Section 3.2(X) with respect  to
a  fiscal  year  in which Net Income is less than ninety  percent
(90%) of Budgeted Net Income (as hereinafter defined).

               For purposes of this clause (X):

                     (i)   the term "Net Income" shall mean,  for
any fiscal year of the Company, the consolidated after-tax profit
of  the Company and its wholly-owned subsidiaries for such  year,
without regard to extraordinary non-operating profits and  losses
such  as gain from the sale of operating units, as shown  in  the
audited financial statements of the Company for such fiscal year.
In  the  Event  of any change in the fiscal year of the  Company,
appropriate adjustments shall be made to the provisions  of  this
Section  3.2  to carry out the essential intent of  this  Section
3.2;

                     (ii)  the term "Applicable Percentage" shall
mean  four  tenths of one percent (0.4%) of Net Income  for  each
fiscal year of the Company, beginning with the fiscal year ending
June  30,  1998; provided that in any fiscal year  in  which  Net
Income  is  between ninety percent (90%) and ninety-nine  percent
(99%) of Budgeted Net Income, the Applicable Percentage shall  be
the Applicable Percentage for such fiscal year determined without
regard  to this proviso multiplied by the "Adjustment Percentage"
in  the table below opposite the percentage (rounded down to  the
nearest  complete  percentage  point)  of  Budgeted  Net   Income
attained as Net Income in such fiscal year:


               Percentage of                   
            Budgeted Net Income           Adjustment
                  Attained                Percentage
             ------------------           ----------
                                               
                    90%                       45%
                    91%                       51%
                    92%                       56%
                    93%                       62%
                    94%                       67%
                    95%                       73%
                    96%                       78%
                    97%                       84%
                    98%                       89%
                    99%                       95%

                     (iii)      the  term "Budgeted  Net  Income"
shall mean, for any fiscal year of the Company, Net Income as set
forth  in the annual business plan of the Company for such fiscal
year as prepared by the Company's management and approved by  the
Board of directors of the company; and

                     (iv)  the  term "extraordinary non-operating
profits and losses such as gain from the sale of operating units"
shall  include capital transactions outside the normal course  of
business but shall not include restructuring charges, charges  to
increase  accounts receivable reserves or similar  charges  which
relate to the operations of the Company or its business units.

                (Y)   an  amount  of one hundred  fifty  thousand
dollars ($150,000) for the fiscal year of the Company ended  June
30,  1998,  provided that the Executive remains employed  on  the
payment date provided in Section 3.2(c) below.

                      (b)  In  the  event of the  termination  of
employment of the Executive pursuant to Section 6.1 (Death),  6.2
(Disability),   Section  6.4  (Without  Cause),  6.5   (Voluntary
Termination),  6.6 (Constructive Termination) or 6.7  (Change  of
Control) of this Agreement, the Executive (or his estate or other
legal representative) shall be entitled to a bonus for the fiscal
year in which such termination takes place in an amount equal  to
the  product  of  (i) the bonus for such fiscal  year  determined
pursuant  to Section 3.2(a), multiplied  by (ii) a fraction,  the
numerator  of  which is the number of days from the beginning  of
such  fiscal  year to the date of termination and the denominator
of  which  is 365.  In the event of the termination of employment
of  the  Executive pursuant to Section 6.3 (Due  Cause)  of  this
Agreement, the Executive shall not be entitled to a bonus for any
fiscal year of the Company in which such termination takes place.

                     (c)  The bonus payable to the Executive  (or
his  estate or legal representative) for any fiscal year  of  the
Company pursuant to this Section 3.2 shall be paid by the company
within  ten  (10) days of receipt by the Company of  the  audited
financial statements of the Company for such fiscal year.

           3.3   Stock Options.   On the effective date  of  this
Agreement, the Company shall grant to the Executive options  (the
"Options")  to  purchase eight hundred fifty  thousand  (850,000)
shares  of  the Company's common stock, par value $.01 per  share
("Common  Stock")  at an exercise price per share  equal  to  the
market  value  of  the Common Stock on the date  of  grant.   The
Options will be subject to shareholder approval. The Company will
take  any  and  all actions required to secure  approval  of  the
Options described herein. The Options:

               (i)  have a term of ten (10) years from the date
                    of grant;

               (ii) become exercisable as follows:

           (A)  100,000 Options on the date of grant;

           (B)   150,000 Options on  each  of  the  first,
second,  third,  fourth and fifth anniversaries of  the  date  of
grant of the Options;

                (iii)      except as provided in clause  (iv)  of
this  Section 3.3, remain exercisable for a period of ninety (90)
days  commencing on the date of termination of employment of  the
Executive  other than pursuant to Section 6.1 (Death) or  Section
6.5  (Voluntary Termination), but only as to those  Options  that
are  exercisable at the date of termination.  If  termination  is
pursuant  to Section 6.1 (Death) or if the Executive dies  within
the  90-day period specified above,  options exercisable  at  the
date  of  termination remain exercisable for twelve  (12)  months
after the date of termination, and if termination is pursuant  to
Section  6.5  (Voluntary Termination) the  Options  cease  to  be
exercisable on the date of termination.

                (iv) become exercisable in full upon a Change  in
Control  of  the Company (as defined in Section 6.7), whether  or
not the employment of the Executive shall be terminated, and,  in
such  case, shall remain exercisable for the balance of  the  ten
(10) year term.

           The  Options  shall be evidenced  by  a  Stock  Option
Certificate  or  other  appropriate documentation  embodying  the
foregoing  terms  and  other standard terms  and  conditions  not
inconsistent with the foregoing terms.

           The  Chief  Executive  Officer  and  the  Compensation
Committee of the Board of Directors will conduct an annual review
to  determine an appropriate number of additional Options  to  be
awarded to the Executive, if any.

     4.   Expense Reimbursement.
          ----------------------

      During  the  term  of this Agreement, consistent  with  the
Company's policies and procedures as in effect from time to time,
the  Company shall reimburse the Executive for all reasonable and
necessary  out-of-pocket expenses incurred by  the  Executive  in
connection  with  the performance of the Executive's  duties  and
responsibilities  hereunder,  upon  the  presentation  of  proper
accounts therefor in accordance with the Company's policies.

     5.   Other Benefits, Perquisites.
          ----------------------------

          5.1  Generally.  During the term of this Agreement, the
Executive  shall be entitled to receive such benefits, including,
but  not  limited to, relocation benefits, life,  disability  and
health insurance, and participation in the Company's 401(k)  plan
and Supplemental Deferred Compensation Plan, as are from time  to
time made available to other similarly situated Executives of the
Company  on  the  same terms as are available to  such  similarly
situated  Executives  in accordance with the  provisions  of  the
Company's  benefit plans in effect from time to  time,  it  being
understood that the Executive shall be required to make the  same
contributions  and  payments in order  to  receive  any  of  such
benefits   as   may  be  required  of  such  similarly   situated
Executives.

          5.2  Perquisites.

                (a)   During  the  term of  this  Agreement,  the
Company shall provide the Executive with the use of the Company's
private corporate jet for personal travel in connection with  two
vacations annually, provided that such travel shall not  conflict
with  travel  of the Chairman or the Chief Executive Officer  and
further  provided  that the Company shall have no  obligation  to
provide  Executive with the use of a private corporate jet  under
this Section 5.2 during any period that the Company does not  own
or lease a private corporate jet.

                (b)   During  the  term of  this  Agreement,  the
Company shall also provide the Executive with the following:  (i)
a  telephone in his automobile (for which the Company  shall  pay
for  all  installation, service and other charges),  (ii)   first
class  airfare  for travel in connection with the performance  of
his  duties  hereunder,  (iii) a corporate  credit  card  of  the
Executive's  choosing  and (iv)  four weeks  paid  vacation  each
year.

     6.   Termination of Employment.
          --------------------------

          6.1  Death.  In the event of the death of the Executive
during  the term of this Agreement, the Company shall pay to  the
estate  or  other legal representative of the Executive  (a)  the
base   salary  provided  for  in  Section  3.1  accrued  to   the
Executive's  date of death and not previously paid  and  (b)  any
bonus  which shall be or become payable pursuant to Section  3.2.
Rights  and  benefits of the estate or other legal representative
or  transferee of the Executive (a) with respect to  the  Options
shall  be determined in accordance with Section 3.3 and (b) under
the benefit plans and programs of the Company shall be determined
in  accordance  with the provisions of such plans  and  programs.
Neither the estate or other legal representative of the Executive
nor  the  Company  shall have any further rights  or  obligations
under this Agreement, except as provided in Section 15.

             6.2    Disability.    If   the   Executive   becomes
incapacitated  by reason of sickness, accident or other  physical
or  mental  disability and is for a period of six (6) consecutive
months  unable to perform the essential functions of his position
hereunder,   with   or  without  reasonable  accommodation,   the
employment of the Executive may be terminated by the Company upon
thirty (30) days' prior written notice to the Executive provided,
however, that no termination shall be effected under this Section
unless  the  Executive is immediately eligible for full  benefits
under  the  Company's disability plan immediately following  such
termination  to  the  extent  that  Executive  has   elected   to
participate  in  the  plan  and make any required  contributions.
Promptly after such termination, the Company shall (a) pay to the
Executive the base salary provided for in Section 3.1 accrued  to
the  date of such termination and not previously paid and (b) pay
to the Executive any bonus which shall be or become payable under
Section  3.2.   Rights  and  benefits of  the  Executive  or  his
transferee (a) with respect to the Options shall be determined in
accordance with Section 3.3 and (b) under the benefit  plans  and
programs  of  the Company shall be determined in accordance  with
the provisions of such plans and programs.  Neither the Executive
nor  the  Company  shall have any further rights  or  obligations
under this Agreement, except as provided in Sections 7, 8, 9  and
15.

          6.3  Due Cause.  The employment of the Executive may be
terminated  by the Company at any time during the  term  of  this
Agreement  for Due Cause (defined below).  In the event  of  such
termination,  the  Company shall pay to the  Executive  the  base
salary  provided for in Section 3.1 accrued to the date  of  such
termination  and  not  previously paid  to  the  Executive.   The
Company shall also pay to the Executive any bonus which shall  be
or become payable to the Executive under Section 3.2 with respect
to any fiscal year of the Company ended prior to the date of such
termination.   For  purposes hereof,  "Due  Cause"  means  (a)  a
material and willful breach of any of the Executive's obligations
hereunder; (b) willful failure to carry out his duties hereunder,
or gross misconduct; or (c) that the Executive has been convicted
of  any felony or of any lesser crime or offense involving  moral
turpitude,  or  has  been  banned  from  participation   in   the
Medicare/Medicaid program.  Before terminating Executive for  Due
Cause,  Company shall notify Executive in writing of the  grounds
for  such  termination and, if such grounds  are  susceptible  to
cure,  shall provide Executive Thirty (30) days during  which  to
cure  any  such  grounds.  If Executive shall  fail  during  such
period  to  cure  the grounds, Executive's termination  shall  be
effective as of the expiration of the 30-day cure period.  Rights
and  benefits of the Executive or his transferee (a) with respect
to the Options shall be determined in accordance with Section 3.3
and (b) under the benefit plans and programs of the Company shall
be determined in accordance with the provisions of such plans and
programs.   After the satisfaction of any claim  of  the  Company
against  the  Executive arising as a result of  such  Due  Cause,
neither  the  Executive nor the Company shall  have  any  further
rights or obligations under this Agreement, except as provided in
Sections 7, 8, 9 and 15.

          6.4  Termination by the Company Without Cause.

                (a)   The  Company may terminate the  Executive's
employment prior to the expiration of the term of this  Agreement
for whatever reason it deems appropriate; provided, however, that
in  the  event that such termination is not pursuant to  Sections
6.1, 6.2, 6.3 or 6.5, the company shall pay to the Executive:

           (A)   on  the  date of termination,  the  base  salary
provided  for in Section 3.1 (at the annual rate then in  effect)
accrued  to the date of termination and not theretofore  paid  to
the Executive;

           (B)  severance pay, in the form of salary continuation
for a period ("Severance Pay Period") of two (2) years commencing
on  the  date of termination, at a rate equal to the base  salary
provided for in Section 3.1 (at the annual rate then in effect);

           (C)  any bonus which shall be or become payable to the
Executive pursuant to Section 3.2;

           (D)   on  a date (the "Payment Date") within ten  (10)
days   of  receipt  by  the  Company  of  the  audited  financial
statements  of  the  Company for the fiscal year  in  which  such
termination  shall have occurred, an amount equal  to  the  Final
Bonus  (as hereinafter defined) and, on the first anniversary  of
the Payment Date, an amount equal to one-half of the Final Bonus.
As used herein, (X) if the date of termination of the Executive's
employment shall occur during the first six months of any  fiscal
year  of the Company, the term "Final Bonus" shall mean an amount
equal to the bonus earned by the Executive for the last completed
fiscal  year of the Company preceding the date of termination  of
his  employment  and  (Y)  if  the date  of  termination  of  the
Executive's employment shall occur during the last six months  of
any fiscal year of the Company, the term "Final Bonus" shall mean
an  amount  equal to the greater of (i) the bonus earned  by  the
Executive  for  the  last completed fiscal year  of  the  Company
preceding the date of termination of his employment or  (ii)  the
bonus  for the fiscal year in which the termination of employment
occurs,  as  determined  pursuant to Section  3.2(a)  and  before
prorating pursuant to Section 3.2(b).

                 (b)   During  the  Severance  Pay  Period,   the
Executive shall diligently seek other full-time employment  which
is   suitable   and  appropriate  in  light  of  his  background,
experience,  seniority  and  stature.   Amounts  payable  to  the
Executive  pursuant to Section 6.4(a)(B) and 6.4(a)(D)  shall  be
offset  by  amounts earned from other employment (whether  as  an
employee,  a  consultant or otherwise) during the  Severance  Pay
Period (provided that the Executive shall in no event be required
to  refund any amounts which he has previously received from  the
Company and provided, further, that there shall be no offset  for
the  amounts earned by the Executive during the Severance  Period
from positions held by the Executive prior to commencement of the
Severance Period).

                (c)  Rights and benefits of the Executive or  his
transferee (a) with respect to the Options shall be determined in
accordance with Section 3.3 and (b) under the other benefit plans
and  programs  of the Company shall be determined  in  accordance
with  the  provisions  of such plans and programs.   Neither  the
Executive  nor  the  Company shall have  any  further  rights  or
obligations under this Agreement, except as provided in  Sections
7, 8, 9 and 15.

            6.5    Voluntary  Termination.   The  Executive   may
terminate his employment with the Company at any time upon thirty
(30) days' prior written notice to the Company.  In the event  of
such  termination  (unless such termination is  within  one  year
following a Change in Control of the Company, in which  case  the
provisions  of  Section  6.7  hereof shall  be  applicable),  the
Company  shall pay to the Executive the base salary provided  for
in Section 3.1 (at the annual rate then in effect) accrued to the
date  of  such  termination  and  not  theretofore  paid  to  the
Executive.   The  Company shall also pay  to  the  Executive  any
incentive  bonus  which shall be or become  payable  pursuant  to
Section  3.2.   Rights  and  benefits of  the  Executive  or  his
transferee (a) with respect to the Options shall be determined in
accordance with Section 3.3 and (b) under the benefit  plans  and
programs  of  the Company shall be determined in accordance  with
the provisions of such plans and programs.  Neither the Executive
nor  the  Company  shall have any further rights  or  obligations
under this Agreement, except as provided in Sections 7, 8, 9  and
15.

           6.6  Constructive Termination.  Anything herein to the
contrary notwithstanding, if the Company:

           (A)   demotes the Executive to a lesser position  than
provided in Section 2;

           (B)   causes  a material diminution in the  nature  or
scope   of   the  authorities,  powers,  functions,  duties,   or
responsibilities  initially  or  subsequently  assigned  to   the
Executive;

          (C)  decreases the Executive's base salary, changes the
bonus formula provided for in Section 3 or eliminates any of  the
benefits or perquisites provided for in Section 5; or

           (D)   fails to cause the election of the Executive  to
the Board of Directors of the Company;

then,  within thirty (30) days after learning of the  action  (or
inaction),  the Executive may advise the Company in writing  that
the  action  (or  inaction)  constitutes  a  termination  of  his
employment  by  the  Company pursuant  to  Section  6.4  (Without
Cause),  in which event the Company shall have thirty  (30)  days
(the  "Correction Period") in which to correct  such  action  (or
inaction).   If  the  Company does not correct  such  action  (or
inaction) during the Correction Period, such action (or inaction)
shall   (unless  consented  to  in  writing  by  the   Executive)
constitute  a  termination of the Executive's employment  by  the
Company pursuant to Section 6.4 (Without Cause) effective on  the
first business day following the end of the Correction Period.

           6.7   Termination of Employment Following a Change  in
Control.   Anything  herein to the contrary notwithstanding,  the
Executive  may  terminate his employment with the Company  during
the  one (1) year period following a Change in Control, and  such
termination  shall  constitute a termination of  the  Executive's
employment  by  the  Company pursuant  to  Section  6.4  (Without
Cause);  provided,  however,  that the  amounts  referred  to  in
paragraphs  (A)  and  (B) of Section 6.4 shall  be  paid  to  the
Executive  in  a  lump  sum on the date of  termination  and  the
amounts referred to in paragraph (D) of Section 6.4 shall be paid
to  the  Executive in a lump sum on the Payment Date; and further
provided that the Executive shall be under no obligation to  seek
other  employment and shall be under no obligation to offset  any
amounts  earned  from  such  other  employment  (whether  as   an
employee, a consultant or otherwise) against such payments.   For
purposes  of  this Agreement, a Change in Control of the  Company
shall be deemed to have occurred if:

           (A)  a "person" (meaning an individual, a partnership,
or  other  group or association as defined in Sections 13(d)  and
14(d)  of  the  Securities Exchange Act of 1934, other  then  the
Executive  or  a  group  including  the  Executive),  either  (i)
acquires  twenty  percent (20%) or more of  the  combined  voting
power of the outstanding securities of the Company having a right
to  vote in elections of directors and such acquisition shall not
have   been  approved  within  sixty  (60)  days  following  such
acquisition  by  a  majority  of  the  Continuing  Directors  (as
hereinafter  defined)  then  in office  or  (ii)  acquires  fifty
percent  (50%)  or  more  of the combined  voting  power  of  the
outstanding securities of the Company having a right to  vote  in
elections of directors; or

          (B)  Continuing Directors shall for any reason cease to
constitute  a majority of the Board of Directors of the  Company;
or

           (C)   all or substantially all of the business  and/or
assets of the Company is disposed of by the Company to a party or
parties  other than subsidiary or other affiliate of the Company,
pursuant  to  a partial or complete liquidation of  the  Company,
sale  of  assets (including stock of a subsidiary of the Company)
or otherwise.

           For  purposes of this Agreement, the term  "Continuing
Director"  shall mean a member of the Board of Directors  of  the
Company who either was a member of the Board of Directors on  the
date  hereof  or  who  subsequently became a Director  and  whose
election, or nomination for election, was approved by a  vote  of
at least two-thirds of the Continuing Directors then in office.

           6.8  Acceleration of Payments.  In the event that  the
Company  shall  fail to pay to the Executive any  amount  payable
pursuant  to this Section 6 at the time such payment is due,  all
amounts  to  be  paid to the Executive (or his  estate  or  legal
representative)  pursuant to this Section 6, Section  3  and  any
other  provision  of this Agreement shall become immediately  due
and  payable without any further action by the Executive (or  his
estate or legal representative).

     7.   Confidential Information.
          -------------------------

           7.1   Nondisclosure.  The Executive shall, during  the
term  of  this  Agreement and at all times thereafter,  treat  as
confidential  and, except as may be required by  law  or  as  may
occur in the performance of his duties and responsibilities under
this Agreement, not disclose, publish or otherwise make available
to  the  public  or  to any individual, firm or  corporation  any
confidential  information  (as hereinafter  defined).   Prior  to
making  a  disclosure that Executive considers to be required  by
law,  Executive shall provide to the Company a written notice  of
intent  to disclose at least five (5) days prior to the  proposed
date  of  disclosure, including an opinion of Executive's counsel
setting forth the applicable legal requirement for disclosure.

            7.2   Confidential  Information  Defined.   For   the
purposes  hereof, the term "confidential information" shall  mean
all  information acquired by the Executive in the course  of  the
Executive's employment with the Company in any way concerning the
products,  projects,  activities,  business  or  affairs  of  the
Company   or   the   Company's  customers,   including,   without
limitation,  all  information concerning trade  secrets  and  the
products  or  projects  of  the Company and/or  any  improvements
therein,  all  sales  and  financial information  concerning  the
Company,   all  customer  and  supplier  lists,  all  information
concerning  projects  in  research and development  or  marketing
plans  for any such products or projects, and all information  in
any  way  concerning the products, projects, activities, business
or  affairs of customers of the Company which is furnished to the
Executive  by  the Company or any of its agents or customers,  as
such; provided, however, that the term "confidential information"
shall   not  include  information  which  (a)  becomes  generally
available to the public other than as a result of a disclosure by
the  Executive in breach of this Agreement, (b) was available  to
the Executive on a non-confidential basis prior to his employment
with  the Company or (c) becomes available to the Executive on  a
non-confidential basis from a source other than  the  Company  or
any  of its agents or customers provided that such source is  not
bound  by a confidentiality agreement with the Company or any  of
such agents or customers.

     8.   Interference with the Company.
          ------------------------------

          8.1  Restrictions.  The Executive acknowledges that the
services  to be rendered by him to the Company are of  a  special
and  unique character.  In order to induce the Company  to  enter
into  this  Agreement,  and in consideration  of  his  employment
hereunder, the Executive agrees, for the benefit of the  Company,
that  he  will not, during the period of his employment with  the
Company and thereafter, for the Applicable Period (as hereinafter
defined)  commencing on the date of termination of his employment
with the Company:

                (a)   engage, directly or indirectly, whether  as
principal,  consultant, employee, partner,  stockholder,  limited
partner or other investor (other than a passive investment of (i)
not  more  than five percent (5%) of the stock or equity  of  any
corporation the capital stock of which is publicly traded or (ii)
not  more than five percent (5%) of the ownership interest of any
partnership  or  other entity) or otherwise,  within  the  United
States  of  America, with any firm or person in any  activity  or
business  venture which is in competition with any line or  lines
of  business being conducted by the Company or any subsidiary  of
the  Company  at  the  date  of termination  of  the  Executive's
employment with the Company, accounting for ten percent (10%)  or
more  of  the  Company's consolidated gross  sales,  revenues  or
earnings before taxes for the fiscal year ended immediately prior
to the conduct in question (the "Competition Restriction"); or

                (b)  solicit or entice or endeavor to solicit  or
entice  away  from the Company any person who is or,  within  the
preceding ninety (90) days, was an employee of the Company at job
grade  numbering 32 or higher, either for his own account or  for
any  individual, firm or corporation, whether or not such  person
would  commit any breach of his contract of employment by  reason
of   leaving  the  service  of  the  Company  (the  "Solicitation
Restriction"); or

                (c)   employ, directly or indirectly, any  person
who  was an employee of the Company at job grade numbering 32  or
higher at any time during the one year period ending on the  date
of  termination of the Executive's employment with  the  Company,
except  that this restriction shall not apply in the case of  any
person whose employment shall have been terminated by the Company
(the "Hiring Restriction").

          8.2  Time Periods.  As used in this Section 8, the term
"Applicable Period" shall mean:

                (a)   twenty-four (24) months in the  case  of  a
termination  of employment pursuant to Section 6.3  (Due  Cause),
Section   6.4   (Without   Cause),  Section   6.6   (Constructive
Termination), or Section 6.7 (Change in Control); and

                (b)   twenty-four (24) months in the  case  of  a
termination  pursuant to Section 6.2 (Disability) or Section  6.5
(Voluntary Termination), but only if the Company gives notice  to
the  Executive within thirty (30) days of the date of termination
of  employment  of  its  intention to enforce  such  restrictions
against  the  Executive, and subject to the  Company's  continued
payment  to  the  Executive during such  twenty-four  (24)  month
period  of  the base salary provided for in Section 3.1  (at  the
annual rate in effect at the date of termination).

     9.   Equitable Relief.
          -----------------

      In  the  event  of  a breach or threatened  breach  by  the
Executive  of any of the provisions of Sections 7 or  8  of  this
Agreement,  the  Executive hereby consents and  agrees  that  the
Company  shall be entitled to an injunction or similar  equitable
relief  from any court of competent jurisdiction restraining  the
Executive  from  committing  or continuing  any  such  breach  or
threatened  breach or granting specific performance  of  any  act
required  to  be  performed by the Executive under  any  of  such
provisions, without the necessity of showing any actual damage or
that  money  damages  would not afford  an  adequate  remedy  and
without  the  necessity of posting any bond  or  other  security.
Nothing herein shall be construed as prohibiting the Company from
pursuing  any  other remedies at law or in equity  which  it  may
have.

     10.  Successors and Assigns.
          -----------------------

           10.1  Assignment  by the Company.  The  Company  shall
notify  in writing and require any successors (whether direct  or
indirect, by purchase, merger, consolidation or otherwise) to all
or substantially all of the business and/or assets of the Company
to  assume and agree to perform this Agreement in the same manner
and  to  the  same extent that the Company would be  required  to
perform  if no such succession had taken place.  As used in  this
Section,  the  "Company" shall mean the Company  as  hereinbefore
defined  and  any  successor  to its business  and/or  assets  as
aforesaid  which  otherwise becomes bound by all  the  terms  and
provisions  of  this  Agreement by  operation  of  law  and  this
Agreement shall be binding upon, and inure to the benefit of, the
Company, as so defined.

           10.2  Assignment by the Executive.  The Executive  may
not  assign this Agreement or any part thereof without the  prior
written  consent of a majority of the Board of Directors  of  the
Company;  provided, however, that nothing herein  shall  preclude
one  or  more  beneficiaries of the Executive from receiving  any
amount that may be payable following the occurrence of his  legal
incompetency  or  his  death and shall  not  preclude  the  legal
representative of his estate from receiving such amount  or  from
assigning  any right hereunder to the person or persons  entitled
thereto  under  his  will or, in the case of  intestacy,  to  the
person  or  persons entitled thereto under the laws of  intestacy
applicable to his estate.  The term "beneficiaries," as  used  in
this  Agreement,  shall mean a beneficiary  or  beneficiaries  so
designated  to receive any such amount or, if no beneficiary  has
been so designated, the legal representative of the Executive (in
the event of his incompetency) or the Executive's estate.

     11.  Governing Law.
          --------------

      This  Agreement shall be deemed a contract made under,  and
for  all purposes shall be construed in accordance with, the laws
of the Commonwealth of Pennsylvania applicable to contracts to be
performed entirely within such state.  In the event that a  court
of  any  jurisdiction shall hold any of the  provisions  of  this
Agreement to be wholly or partially unenforceable for any reason,
such  determination  shall  not bar or  in  any  way  affect  the
Company's right to relief as provided for herein in the courts of
any  other jurisdiction.  Such provisions, as they relate to each
jurisdiction, are, for this purpose, severable into  diverse  and
independent covenants.  Service of process on the parties  hereto
at  the  addresses  set  forth herein shall  be  deemed  adequate
service of such process.

     12.  Entire Agreement.
          -----------------

       This   Agreement  contains  all  the  understandings   and
representations  between  the parties hereto  pertaining  to  the
subject  matter  hereof  and  supersedes  all  undertakings   and
agreements,  whether  oral  or  in  writing,  if  any  there  be,
previously entered into by them with respect thereto.

     13.  Amendment, Modification, Waiver.
          --------------------------------

      No  provision of this Agreement may be amended or  modified
unless such amendment or modification is agreed to in writing and
signed  by  the Executive and by a duly authorized representative
of  the  Company other than the Executive.  Except  as  otherwise
specifically  provided in this Agreement,  no  waiver  by  either
party  hereto  of  any breach by the other party  hereto  of  any
condition or provision of this Agreement to be performed by  such
other  party shall be deemed a waiver of a similar or  dissimilar
provision  or  condition at the same or any prior  or  subsequent
time, nor shall the failure of or delay by either party hereto in
exercising any right, power or privilege hereunder operate  as  a
waiver  thereof to preclude any other or further exercise thereof
or the exercise of any other such right, power or privilege.

     14.  Arbitration.
          ------------

      Any controversy or claim arising out of or relating to this
Agreement,  or any breach thereof, shall, except as  provided  in
Section 9, be settled by arbitration in accordance with the rules
of  the  American Arbitration Association then in  effect,  which
shall  be  binding on both parties, and judgment upon such  award
rendered  by  the arbitrator may be entered in any  court  having
jurisdiction thereof.  The arbitration shall be held in the  area
where the Company then has its principal place of business.   The
arbitration award shall include attorneys' fees and costs to  the
prevailing party.

     15.  Advance of Defense Expenses.
          ----------------------------

      In the event of any action, proceeding or claim against the
Executive  arising  out of his serving or having  served  in  his
capacity  as an officer and/or director of the Company, which  in
the  Executive's  sole judgment requires him  to  retain  counsel
(such  choice  of  counsel to be made in his  sole  and  absolute
discretion)  or  otherwise  expend his  personal  funds  for  his
defense  in connection therewith, the Company shall be  obligated
to  advance  to  the Executive (or pay directly to  his  counsel)
counsel  fees  and  other costs associated with  the  Executive's
defense  of such action, proceeding or claim; provided,  however,
that  in  such event the Executive shall first agree in  writing,
without  posting bond or collateral, to repay all  sums  paid  or
advanced to him pursuant to this Section 15 in the event that the
final disposition of such action, proceeding or claim is one  for
which  the  Executive  would not be entitled  to  indemnification
pursuant  to the provisions of the laws of the State of  Delaware
or the Certificate of Incorporation or By-laws of the Company.

     16.  Notices.
          --------

      Any  notice  to be given hereunder shall be in writing  and
delivered personally or sent by certified mail, postage  prepaid,
return receipt requested, addressed to the party concerned at the
address  indicated below or at such other address as  such  party
may subsequently designate by like notice:

          If to the Company:

               NovaCare, Inc.
               1016 West Ninth Avenue
               King of Prussia, Pennsylvania  19406
               Attention:  Chief Executive Officer
               
          With a Copy to:
          
               NovaCare, Inc.
               1016 West Ninth Avenue
               King of Prussia, Pennsylvania 19406
               Attention:  General Counsel
          
          If to the Executive:
          
               James W. McLane
               20 Colony Road
               West Hartford, CT  06117
          
     17.  Severability.
          -------------

     Should any provision of this Agreement be held by a court or
arbitration  panel  of competent jurisdiction to  be  enforceable
only  if modified, such holding shall not affect the validity  of
the  remainder  of  this Agreement, the balance  of  which  shall
continue  to  be binding upon the parties hereto  with  any  such
modification  to  become  a part hereof  and  treated  as  though
originally  set  forth in this Agreement.   The  parties  further
agree  that  any  such court or arbitration  panel  is  expressly
authorized  to  modify any such unenforceable provision  of  this
Agreement  in lieu of severing such unenforceable provision  from
this  Agreement  in  its  entirety,  whether  by  rewriting   the
offending  provision,  deleting  any  or  all  of  the  offending
provision,  adding additional language to this Agreement,  or  by
making  such other modifications as it deems warranted  to  carry
out the intent and agreement of the parties as embodied herein to
the maximum extent permitted by law.  The parties expressly agree
that  this  Agreement as so modified by the court or  arbitration
panel shall be binding upon and enforceable against each of them.
In  any  event,  should  one or more of the  provisions  of  this
Agreement be held to be invalid, illegal or unenforceable in  any
respect,  such  invalidity, illegality or unenforceability  shall
not affect any other provisions hereof, and if such provision  or
provisions  are  not modified as provided above,  this  Agreement
shall  be  construed as if such invalid, illegal or unenforceable
provisions had never been set forth herein.

     18.  Withholding.
          ------------

      Anything  to  the  contrary notwithstanding,  all  payments
required to be made by the Company hereunder to the Executive  or
his  beneficiaries,  including his estate, shall  be  subject  to
withholding of such amounts relating to taxes as the Company  may
reasonably   determine  it  should  withhold  pursuant   to   any
applicable  law  or  regulation.  In  lieu  of  withholding  such
amounts,  in  whole or in part, the Company,  may,  in  its  sole
discretion,  accept  other provision  for  payment  of  taxes  as
permitted by law, provided it is satisfied in its sole discretion
that  all  requirements of law affecting its responsibilities  to
withhold such taxes have been satisfied.

     19.  Survivorship.
          -------------

      The  respective  rights  and  obligations  of  the  parties
hereunder shall survive any termination of this Agreement to  the
extent necessary to the intended preservation of such rights  and
obligations.

     20.  Titles.
          -------

      Titles of the sections and paragraphs of this Agreement are
intended  solely  for  convenience  and  no  provision  of   this
Agreement  is  to be construed by reference to the title  of  any
section or paragraph.

     21.  Counterparts.
          -------------

      This  Agreement  may be executed in counterparts,  each  of
which  shall  be  deemed  an original, but  all  of  which  taken
together shall constitute one and the same instrument.

                     *          *          *
                                
      IN  WITNESS WHEREOF, the parties hereto have executed  this
Agreement on the date first above written.


                                   NOVACARE, INC.


                                   By: /s/ John H. Foster
                                       ---------------------
                                           John H. Foster

                                       /s/ James W. McLane
                                       ---------------------
                                           James W. McLane



The foregoing Agreement has been
Approved by the Compensation Committee
of the Board of Directors:


/s/ Robert G. Stone
- --------------------------------------
    Robert G. Stone
Chairman of the Compensation Committee





















<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM (A) THE
CONDENSED CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 1997 AND THE CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH (B) STATEMENTS IN FORM
10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997.
</LEGEND>
<RESTATED> 
<CIK> 0000802843
<NAME> NOVACARE, INC.
<MULTIPLIER> 1000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                              JUL-1-1996
<PERIOD-END>                               MAR-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          14,699
<SECURITIES>                                         0
<RECEIVABLES>                                  261,345
<ALLOWANCES>                                    25,656
<INVENTORY>                                          0
<CURRENT-ASSETS>                               302,375
<PP&E>                                         132,064
<DEPRECIATION>                                  65,697
<TOTAL-ASSETS>                                 950,424
<CURRENT-LIABILITIES>                          150,755
<BONDS>                                        288,556
                                0
                                          0
<COMMON>                                           665
<OTHER-SE>                                     493,721
<TOTAL-LIABILITY-AND-EQUITY>                   950,424
<SALES>                                              0
<TOTAL-REVENUES>                               734,896
<CGS>                                          548,767
<TOTAL-COSTS>                                  655,831<F1>
<OTHER-EXPENSES>                                 7,915<F2>
<LOSS-PROVISION>                                14,757
<INTEREST-EXPENSE>                              10,224
<INCOME-PRETAX>                                 46,169
<INCOME-TAX>                                    19,316
<INCOME-CONTINUING>                             26,853
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    26,853
<EPS-PRIMARY>                                      .43
<EPS-DILUTED>                                      .43
<FN>
<F1>"Total Costs" consist of cost of services and selling and administrative 
expenses.
<F2>"Other Expenses" consist of amortization of goodwill and minority interest
offset by interest income.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission