COMPUTERVISION CORP /DE/
10-Q, 1997-11-12
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: COMPUTERVISION CORP /DE/, 8-K, 1997-11-12
Next: PROVIDENT INVESTMENT COUNSEL, SC 13G, 1997-11-12



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D. C. 20549

                                ---------------

                                    FORM 10-Q

           X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

              SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 28, 1997

                                       OR

           _  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

              SECURITIES EXCHANGE ACT OF 1934



                      Commission file number 1-7760/0-20290

                          Computervision Corporation
                 ---------------------------------------------
            (Exact name of registrant as specified in its charter)



           Delaware                                       04-2491912
- -------------------------------                        -----------------
(State or other jurisdiction of                        (I.R.S. employer
incorporation or organization)                        identification no.)

100 Crosby Drive, Bedford, Massachusetts 01730
- ---------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (617) 275-1800
- ------------------------------------------------------------------

- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing
requirements for the past 90 days.
Yes  X     No
    ---       ---

At November 10, 1997 the registrant had outstanding an aggregate of 63,725,393 
shares of its Common Stock, $.01 par value.

                                       1
<PAGE>
 
                           Computervision Corporation

                                      INDEX


PART I.  FINANCIAL INFORMATION                              Page

Consolidated Balance Sheets at December 31, 1996 and 
September 28, 1997 (Unaudited)                               3

Consolidated Statements of Operations (Unaudited) for 
the Three and Nine Months Ended September 29, 1996 
and September 28, 1997                                       4

Consolidated Statements of Cash Flows (Unaudited) 
for the Nine Months Ended September 29, 1996 and 
September 28, 1997                                           5

Notes to Consolidated Financial Statements (Unaudited)      6-9

Management's Discussion and Analysis of Financial 
Condition and Results of Operations                        10-13

PART II.  OTHER INFORMATION                                 14

Signatures                                                  15

EXHIBIT INDEX                                               16

                                       2
<PAGE>
 
                                      COMPUTERVISION CORPORATION
                                     CONSOLIDATED BALANCE SHEETS
                                   (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE> 
<CAPTION> 
                                                                                          (Unaudited)
                                                                        December 31,     September 28,
ASSETS                                                                      1996             1997
- ----------------------------------------------------------------------  --------------   --------------
<S>                                                                     <C>              <C>
CURRENT ASSETS
    Cash and cash equivalents                                                 $38,565          $25,948
    Accounts receivable, less allowance for doubtful
      accounts of $2,929 and $2,845, respectively                             102,509           48,465
    Current deferred income taxes                                               7,448            7,091
    Prepaid expenses and other current assets                                  16,019           12,775
                                                                        --------------   --------------
        TOTAL CURRENT ASSETS                                                  164,541           94,279

PROPERTY AND EQUIPMENT, NET                                                    31,055           10,007
DEFERRED INCOME TAX ASSETS                                                      4,113            3,101
CAPITALIZED SOFTWARE                                                            1,276            3,284
DEFERRED FINANCE COSTS                                                          3,734            1,915
OTHER ASSETS                                                                    3,626            4,092
                                                                        --------------   --------------
                                                                             $208,345         $116,678
                                                                        ==============   ==============

LIABILITIES AND STOCKHOLDERS' DEFICIT
- ----------------------------------------------------------------------

CURRENT LIABILITIES
    Accounts payable                                                          $19,776          $29,255
    Notes payable and current portion of long-term debt                         9,888           18,379
    Accrued compensation, severance and related costs                          57,482           55,563
    Deferred revenue and customer advances                                     40,503           31,661
    Accrued and deferred income taxes                                          15,019           16,272
    Other current liabilities and accrued expenses                             81,822           89,315
                                                                        --------------   --------------
        TOTAL CURRENT LIABILITIES                                             224,490          240,445
                                                                        --------------   --------------

DEFERRED INCOME TAXES                                                          30,174           29,851
LONG-TERM DEBT, LESS CURRENT PORTION                                          217,346          217,383
OTHER LONG-TERM LIABILITIES                                                    53,110           57,557
STOCKHOLDERS' DEFICIT
    Preferred stock, $0.01 par value; 5,000,000 shares
      authorized; none issued and outstanding
    Common stock, $0.01 par value; 100,000,000 shares
      authorized; 63,509,999 and 63,701,315 shares, respectively,
      issued and outstanding                                                      635              637
    Capital in excess of par value                                          1,186,109        1,186,762
    Retained deficit                                                       (1,511,148)      (1,622,498)
    Cumulative translation adjustment                                           7,629            6,541
                                                                        --------------   --------------
         TOTAL STOCKHOLDERS' DEFICIT                                         (316,775)        (428,558)
                                                                        --------------   --------------
                                                                             $208,345         $116,678
                                                                        ==============   ==============
</TABLE> 

                The accompanying notes are an integral part of 
                   these consolidated financial statements.

                                       3
<PAGE>
 
                          COMPUTERVISION CORPORATION
               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE> 
<CAPTION> 
                                                                Three Months Ended                     Nine Months Ended
                                                        -----------------------------------    ----------------------------------
                                                          September 29,       September 28,      September 29,    September 28,
                                                             1996               1997                1996              1997
                                                        ----------------   ----------------    ----------------  ----------------
<S>                                                     <C>                <C>                 <C>               <C>
SOFTWARE REVENUE
    Product                                                     $55,028            $18,637            $138,918           $61,886
    Services                                                     26,783             23,551              83,220            73,251
                                                        ----------------   ----------------    ----------------  ----------------
       Total Software Revenue                                    81,811             42,188             222,138           135,137
OTHER SERVICES REVENUE                                           41,442              8,889             133,307            82,224
                                                        ----------------   ----------------    ----------------  ----------------
       Total Revenue                                            123,253             51,077             355,445           217,361
COST OF SALES
    Software
        Product                                                   4,092              3,017              11,828             9,150
        Services                                                 16,278             14,538              48,362            47,603
    Other services                                               34,969              9,293             102,607            74,807
                                                        ----------------   ----------------    ----------------  ----------------
       Total Cost of Sales                                       55,339             26,848             162,797           131,560
                                                        ----------------   ----------------    ----------------  ----------------
GROSS PROFIT                                                     67,914             24,229             192,648            85,801
SELLING AND ADMINISTRATIVE EXPENSE
    Software                                                     29,721             21,489              85,156            77,875
    Other Services                                                5,643              1,345              17,651            11,788
RESEARCH, DEVELOPMENT AND
   ENGINEERING EXPENSE
    Software                                                      9,622              9,930              30,012            29,827
    Other Services                                                  175                131                 525               400
NON-RECURRING CHARGES
    Software                                                          0                  0                   0            45,000
    Other Services                                                    0                  0                   0             7,000
                                                        ----------------   ----------------    ----------------  ----------------
OPERATING INCOME (LOSS)
    Software                                                     22,098             (6,786)             46,780           (74,318)
    Other Services                                                  655             (1,880)             12,524           (11,771)
                                                        ----------------   ----------------    ----------------  ----------------
        Total Operating Income (Loss)                            22,753             (8,666)             59,304           (86,089)
INTEREST AND OTHER EXPENSE, NET                                   7,874              8,936              23,040            25,225
                                                        ----------------   ----------------    ----------------  ----------------
INCOME (LOSS) BEFORE INCOME TAXES                                14,879            (17,602)             36,264          (111,314)
PROVISION FOR INCOME TAXES                                        1,785                                  4,349
                                                                                         -                                     -
                                                        ----------------   ----------------    ----------------  ----------------
NET INCOME (LOSS)                                               $13,094           ($17,602)            $31,915         ($111,314)
                                                        ================   ================    ================  ================
EARNINGS (LOSS) PER SHARE                                         $0.20             ($0.28)              $0.49            ($1.75)
                                                        ================   ================    ================  ================
WEIGHTED AVERAGE SHARES OUTSTANDING                              64,478             63,701              64,782            63,614
                                                        ================   ================    ================  ================
</TABLE> 
                The accompanying notes are an integral part of 
                   these consolidated financial statements.

                                       4
<PAGE>
 
                       COMPUTERVISION CORPORATION
           CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (IN THOUSANDS)

<TABLE> 
<CAPTION> 
                                                                                    Nine Months Ended
                                                                             --------------------------------
                                                                             September 29,     September 28,
CASH FLOWS FROM (USED FOR) OPERATIONS                                            1996              1997
- -------------------------------------------------------------------------    --------------    --------------
<S>                                                                          <C>               <C>
    Net Income (Loss)                                                              $31,915         ($111,314)
    Add items not requiring cash:
        Depreciation of property and equipment                                      16,037            10,235
        Amortization of intangibles                                                  1,482               584
        Amortization of finance costs and debt discounts                             2,185             2,797
        Provision for doubtful accounts                                                (31)               65
        Non-cash portion of non-recurring charge                                         0             6,634
    Gain on sale of CVSI                                                                 0            (1,255)
    Changes in assets and liabilities:
        Accounts receivable                                                        (23,180)           47,612
        Prepaid expenses and other                                                  (3,228)            1,680
        Accounts payable, accrued expenses and income taxes                        (45,267)            1,709
                                                                             --------------    --------------
            Cash flows used for continuing operations                              (20,087)          (41,253)
                                                                             --------------    --------------
INVESTING ACTIVITIES
- -------------------------------------------------------------------------
    Expenditures for property and equipment                                         (7,929)           (6,387)
    Net proceeds from sale of CVSI                                                       0            30,100
    (Increase) decrease in other assets                                                464              (989)
    Acquisition                                                                          0            (1,600)
                                                                             --------------    --------------
        Total cash flows from (used for) investments                                (7,465)           21,124
                                                                             --------------    --------------
FINANCING ACTIVITIES
- -------------------------------------------------------------------------
    Increase in notes payable                                                          260             8,368
    Payments on long-term borrowings                                                (1,615)             (818)
    Issuance of common stock under Employee Stock Purchase Plan                        308               173
    Issuance of common stock under Stock Option Plan                                 2,248               482
                                                                             --------------    --------------
       Total cash flows from financing activities                                    1,201             8,205
                                                                             --------------    --------------
    Foreign exchange impact on cash                                                 (1,141)             (693)
                                                                             --------------    --------------
    Net decrease in cash and cash equivalents                                      (27,492)          (12,617)
    Cash and cash equivalents at beginning of period                                50,979            38,565
                                                                             --------------    --------------
    Cash and cash equivalents at end of period                                     $23,487           $25,948
                                                                             ==============    ==============
    Supplementary data requirements:
        Cash interest paid                                                         $25,271           $21,664
        Cash taxes paid                                                               $625            $1,399
</TABLE> 

                The accompanying notes are an integral part of 
                   these consolidated financial statements.

                                       5
<PAGE>
 
The accompanying unaudited financial statements have been prepared by the
Company pursuant to the rules and regulations of the Securities and Exchange
Commission, and reflect all adjustments (all of which are of a normal recurring
nature) which, in the opinion of management, are necessary for a fair statement
of the results of the interim periods presented. The unaudited results of
operations for the quarter and nine months ended September 28, 1997 are not
necessarily an indication of the results of operations for the full year. These
financial statements do not include all disclosures associated with annual
financial statements and, accordingly, should be read in conjunction with the
financial statements and footnotes for the year ended December 31, 1996 included
in the Company's Form 10-K, as filed on Form 8-K on November 12, 1997, where
certain terms have been defined. All amounts are in thousands, except per share
data.

(1) NOTES PAYABLE AND LONG-TERM DEBT

<TABLE> 
<CAPTION> 
                                                 DECEMBER 31,    SEPTEMBER 28,
                                                    1996             1997
                                                 ------------    -------------
<S>                                              <C>             <C>
Notes payable:
  Notes Payable to Banks                           $  3,277        $  3,145
  Revolving Credit Arrangement                           --           8,500
                                                   --------        --------
    Total Notes Payable                            $  3,277        $ 11,645
                                                   ========        ========

Long-Term Debt:
  8% Convertible Subordinated Debentures,
   due 2009, net of unamortized discount
   of $17,456 and $16,524, and current
   portion of $5,500 and $5,500, respectively        31,154          32,086
  11 3/8% Senior Subordinated Notes, due 1999       175,000         175,000
  Other Long-Term Debt, less current portion
   of $1,111 and $1,234                              11,192          10,297
                                                   --------        --------
    Total Long-Term Debt, less current portion     $217,346        $217,383
                                                   ========        ========
</TABLE> 
   

Notes Payable to Banks

Notes payable to banks consist of borrowings by the Company's international
subsidiaries under certain of the Company's lines of credit. Borrowings under
such lines bear interest at prevailing or negotiated rates.

Revolving Credit Arrangement

In 1995, the Company entered into a three-year, $50,000 credit facility (the
"Revolving Credit Facility") with its lending banks. The Revolving Credit
Facility provided for a revolving line of credit of $50,000 for working capital
and for sinking fund payments on the Company's 8% Convertible Subordinated
Debentures (unpaid principal balance of $54,110 at December 31, 1996), of which
$20,000 is available for letters of credit. Due to a financial covenant
violation which occurred in the first quarter of 1997, the Company amended and
restated the Revolving Credit Facility on May 22, 1997, to reset the financial
covenants to conform with the Company's revised business plan for 1997 and to
implement a borrowing base limitation. Under the amended facility, the Company
could borrow funds secured by the accounts receivable of the Company,
Computervision Pty. Limited (Australia), Computervision SA (France),
Computervision GmbH (Germany) and Computervision Limited (U.K.). Pursuant to the
terms of the Revolving Credit Facility, the Company granted the lenders a
security interest in all of the Company's U.S. assets.

As a result of the shortfall in revenue and the non-recurring charge of $45,000
in the quarter ended June 29, 1997, the Company was unable to satisfy certain of
the financial covenants, as amended, under the Revolving Credit Facility. The
default was not waived by the lending banks. During the third quarter, the
Company repaid all of the outstanding borrowings under the Revolving Credit
Facility, including cash collateralizing the letters of credit (see Note 3 "Sale
of Business Unit") and has since terminated the agreement.

On September 3, 1997, the Company entered into a bridge loan facility with
an affiliate of M.D. Sass Investors Services, Inc., a major shareholder of the
Company, for a bridge term loan of $8,500. (See also Note 5 "Related Party
Transactions".) In October 1997, the Company closed $17,500 in bridge financing
with Foothill Capital Corporation ("Foothill"), a

                                       6
<PAGE>
 
subsidiary of Norwest Corporation. A portion of the credit facility was used to
repay the existing $8,500 bridge term loan. The $17,500 bridge financing is
secured by the Company's assets and matures on November 15, 1997 and accrues
interest at a rate of 12.5%. On November 11, 1997, the Company closed a $47,250
credit facility with Foothill, which is secured by all of the Company's assets
and will have a term of 18 months. The Company used this facility to repay the
$17,500 bridge financing. Of the $47,250 facility, $41,000 is subject to a fixed
borrowing base which does not fluctuate, and the remainder is subject to
available eligible accounts receivable. In addition to this proposed credit
facility, the Company requires significant additional financing in order to meet
its current obligations as they come due. If the Company were unable to secure
such additional financing, it would be unable to meet its remaining principal
short-term liquidity requirements, including debt service, restructuring
payments, normal working capital and other cash requirements, which would have a
material adverse effect on the Company's on-going operations and would adversely
affect the solvency of the Company. No assurances can be given that the Company
will be successful in securing such additional financing. These issues raise
substantial doubt about the Company's ability to continue as a going concern.
The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.

On November 4, 1997, the Company announced a definitive merger agreement with
Parametric Technology Corporation ("PTC"), under which PTC will acquire the
Company in a stock for stock transaction. Under the terms of the transaction,
each share of the Company's common stock will be exchanged for 0.0866 shares of
PTC common stock. The transaction is intended to be accounted for as a pooling
of interests and to qualify as a tax free reorganization. The agreement is
subject to several conditions, including regulatory approvals and the approval
of the Company's shareholders. If the merger is not consummated, the Company
will have to either substantially curtail its business operations or seek
protection under the bankruptcy laws.

Interest and Other Expense, net

Interest and Other Expense, net for the periods ended September 29, 1996 and
September 28, 1997 consists of the following:

<TABLE> 
<CAPTION> 
                                                   Three Months Ended                         Nine Months Ended
                                          --------------------------------------    --------------------------------------
                                            September 29,       September 28,        September 29,        September 28,
                                                1996                 1997                 1996                 1997
                                          ------------------   -----------------    -----------------    -----------------
<S>                                         <C>                   <C>                   <C>                 <C>
Interest income                              $   (461)             $   (134)             $  (1,262)          $   (794)
Interest expense                                8,345                 8,909                 24,369             24,878
Other expense, net                                (10)                  161                    (67)             1,141
                                             --------              --------              ---------           --------
     Interest and other expense, net         $  7,874              $  8,936              $  23,040           $ 25,225
                                             ========              ========              =========           ========    
</TABLE> 

(2) Non-recurring Charge

The results for the second quarter of 1997 include a non-recurring charge of
$45,000, related primarily to the restructuring of the software business in
order to reduce the costs in the business and improve operating results in
future periods. Of the $45,000 non-recurring charge, $38,000 represents the cash
portion and consists of primarily personnel reductions of approximately 300
positions and the closing of facilities. During the third quarter and first nine
months of 1997, the Company paid out approximately $3,746 and $4,327,
respectively, related to personnel reductions and facility closings.

The results for the first quarter of 1997 include a non-recurring charge of
$7,000 related primarily to the reorganization of the OSS business as a stand
alone business unit (approximately $4,360 related to personnel reductions of
approximately 60 positions in OSS and the closing of facilities), as well as
expenses incurred in connection with the terminated agreement to sell the OSS
business to J.F. Lehman. During the third quarter and first nine months of 1997,
the Company paid out approximately $618 and $2,251, respectively, related to
personnel reductions and facility closings.

Of the $11,000 of restructuring costs included in the non-recurring charge of
$14,500 recorded in the fourth quarter of 1996, the Company paid out
approximately $1,875 and $6,449, respectively, during the third quarter and
first nine months of 1997.

                                       7
<PAGE>
 
(3)   Sale of Business Unit

On July 18, 1997, the Company completed the sale of its Open Service Solutions
business unit to CVSI. Inc. ("CVSI"). As a result of this transaction, the
Company received $32,600 in cash, of which $7,600 was paid by M.D. Sass
Investors Services, Inc. ("Buyer"), which owns 17% of the Company's outstanding
common stock, for 76% of CVSI's Class A voting stock. The remaining $25,000 was
paid to the Company by CVSI, and, in addition, the Company received a
subordinated note from CVSI in the principal amount of $10,000. The Company will
retain 24% of CVSI's Class A voting common stock and 100% of its Class B
non-voting stock (to which it has currently assigned no value). The Buyer has
been provided incentive options to purchase the remaining 24% Class A common
stock held by the Company should it retire within the first year the $10,000
subordinated note as well as purchase all of the Class B non-voting stock for
$15,000. In addition, the Company has agreed that if CVSI does not achieve
certain specified levels of product revenues and operating margins from
Computervision-initiated referrals, CVSI will have the option to purchase, at a
nominal price, some or all of the remaining Class A stock held by the Company.
In no instance can CVSI raise additional funds without first applying the
proceeds to retire the $10,000 subordinated note and purchase Class B stock for
$15,000. The Company used approximately $14,000 of the cash proceeds to pay
outstanding borrowings under the Revolving Credit Facility. The remaining cash
proceeds were used for transaction costs and other working capital needs. After
related costs, the transaction resulted in a gain of $2,200. The Company
recognized $1,255 of the gain in the third quarter of 1997 and expects to
recognize the remaining $945 in the fourth quarter of 1997 upon the transferring
of certain foreign assets.

Pro forma financial results assuming the transaction was completed as of January
1, 1996 are as follows:



                             Nine Months Ended      Twelve Months Ended
                             September 28, 1997      December 31, 1996
                             ------------------     -------------------
Revenue                          135,137                  302,815
Net Income (Loss)                (99,543)                  11,160
Earnings (Loss) per Share          (1.56)                    0.17


(4) Litigation

The Company is currently involved in lawsuits which could have an adverse impact
upon the Company's short-term liquidity and results of operations if unfavorable
judgments are rendered against the Company. On July 23, 1997, the Company
reached an agreement for settlement of the class action lawsuit commenced in
March 1991 against the Company and certain individual defendants by Joseph and
Josephine Dieter. As its contribution to the settlement fund, the Company has
agreed to issue 2,712 shares of its common stock valued at $4 per share. The
agreement provides for a reduction in the number of shares to be distributed in
the event the average price exceeds $6 during the predistribution period. The
settlement agreement also provides for an increase in the number of shares to be
distributed to the plaintiffs in the event that the average price of the
Company's common stock is less than $4 during the period prior to the
distribution of the shares to the plaintiffs. On September 23, 1997 the Delaware
Chancery Court approved the settlement and the appeal period has expired without
any appeal being filed. The initial distribution is scheduled to occur on
December 4, 1997. The cut-off date for determination of the average price will
be November 12, 1997 (15 business days before the distribution date). The
Company had previously provided for the settlement; therefore, the settlement
will have no impact on the Company's results of operations.

Other than as described above, there have been no significant changes to the
Company's outstanding litigation since the filing of the Company's Form 10-K for
the twelve months ended December 31, 1996.

(5) Related Party Transactions

On September 3, 1997, the Company entered into an $8,500 bridge loan facility
with an affiliate of M.D. Sass Investors Services, Inc. ("M.D. Sass"). M.D. Sass
owns 17% of the Company's outstanding common stock. Subsequent to quarter end,
the $8,500 bridge loan facility was repaid.

On July 18, 1997, the Company sold its OSS business unit to CVSI, Inc. for
$32,600, of which $7,600 was paid by M.D. Sass. M.D. Sass owns 17% of the
Company's outstanding common stock. (See Note 3 "Sale of Business Unit".)

                                       8
<PAGE>
 
The Company recognized $11,200 of software product revenue from Peugeot SA
during the quarter ended March 31, 1996. A member of senior management of
Peugeot SA is also a director of the Company.

(6) Earnings Per Share

Fully diluted earnings per share for the three months ended September 28, 1997
would have been the same as primary earnings per share and, therefore, have not
been presented separately.

During 1997, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 128 (SFAS 128), "Earnings per Share," which
specifies a new computation for earnings per share. SFAS 128 is effective for
periods ending after December 15, 1997. Had SFAS 128 been adopted as of January
1, 1996, there would have been no effect on the Company's reported earnings per
share for the quarters and nine month periods ended September 28, 1997 and
September 29, 1996.

(7) Reclassifications

Certain prior year balances in the financial statements have been reclassified
to conform to the current year financial statement presentation.

(8) Subsequent Event

On November 4, 1997, the Company announced a definitive merger agreement with
Parametric Technology Corporation ("PTC"), under which PTC will acquire the
Company in a stock for stock transaction. Under the terms of the transaction,
each share of the Company's common stock will be exchanged for 0.0866 shares of
PTC common stock. The transaction is intended to be accounted for as a pooling
of interests and to qualify as a tax free reorganization. The agreement is
subject to several conditions, including regulatory approvals and the approval
of the Company's shareholders.

In connection with the execution of the merger agreement, the Company granted
PTC an option to purchase up to 9,558,809 shares of newly issued Company common
stock at a price of $4 per share, which equals 15% of the outstanding common
stock of the Company.

                                       9
<PAGE>
 
Management's Discussion and Analysis of Financial Condition and Results of
Operations (In Thousands, Except Per Share Data)

This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the financial statements and
footnotes contained in the Company's Form 10-Q for the three months ended
September 28, 1997 and the Form 10-K as filed on Form 8-K on November 12, 1997,
including the Factors That May Affect Future Results section of Management's
Discussion and Analysis of Financial Condition and Results of Operations, for
the year ended December 31, 1996, filed with the Securities and Exchange
Commission.

Software Revenue and Gross Margins

Total software revenue for the third quarter of 1997 decreased $39,623 or 48%,
as product revenue decreased $36,391 or 66% and service revenue decreased $3,232
or 12% from the corresponding period in 1996. For the nine month period ended
September 28, 1997, total software revenue decreased $87,001 or 39%, as product
revenue decreased $77,032 or 55% and service revenue decreased $9,969 or 12%.
Total software revenue for the third quarter and first nine months of 1997
included unfavorable foreign exchange impacts of $441 and $2,386, respectively,
attributable to product revenue, and $1,731 and $4,121, respectively,
attributable to service revenue.

The decrease in software product revenue for both the third quarter and first
nine months of 1997 was attributable in large part to the Company's failure to
consummate several large EPD contracts, deterioration in its base business, and
increasing customer concerns over its financial condition. In the comparable
nine months in 1996, the Company's software product revenue included $27,000
related to a third quarter contract with Electronic Data Systems for product to
the Rolls-Royce Aerospace Group and Allison Engine Company, and $11,200 related
to a first quarter contract with Peugeot SA, including Automobiles Peugeot and
Citroen. Revenue from the Company's product data management software products
decreased $9,300 and $18,300, or 77% and 60%, respectively, for the three and
nine month periods ended September 28, 1997. Revenue from CADDS software
products decreased $25,600 and $52,300 or 66% and 57%, respectively, for the
same periods. In addition, revenue from several older mechanical CAD software
products continued to decline year over year, as planned.

The decrease in software service revenue for the three and nine month periods
ended September 28, 1997 was due to an unfavorable foreign exchange impact and a
decrease in maintenance and training revenue, offset in part by increased
consulting revenue. The maintenance revenue decrease reflected primarily the
impact of lower pricing on new products and upgrades within the existing
customer base, as well as the impact of the shortfall in product revenue during
1997. The shortfall in product revenue during the first nine months of 1997 will
continue to have an adverse effect on maintenance revenue in future quarters.

Software product margins for the third quarter and first nine months of 1997
were 83.8% and 85.2%, respectively, compared to 92.6% and 91.5%, respectively,
for the corresponding periods in 1996. The decrease in software product margins
primarily resulted from unabsorbed fixed costs due to lower revenue, increased
sales of third party software, and increased royalties for software licensed
from third parties. Software service margins for the third quarter and first
nine months of 1997 were 38% and 35%, respectively, compared to 39% and 42%,
respectively, for the corresponding periods in 1996. The decline in software
service margin in 1997 primarily resulted from decreased maintenance margins,
due to decreased maintenance revenue, offset in part by increased training and
consulting margins.

Other Revenue and Gross Margins

On July 18, 1997, the Company completed the sale of the OSS business unit to
CVSI, Inc. (See Note 3 "Sale of Business Unit" of the Notes to the Consolidated
Financial Statements.)

Other services revenue (representing the OSS business unit) for the third
quarter and first nine months of 1997 decreased $32,553 and $51,083 or 79% and
38%, respectively, from the corresponding periods in 1996 and included
unfavorable period over period foreign exchange impacts of $706 and $3,506,
respectively. The decrease in other services revenue was primarily due to the
sale of the OSS business unit during the first month of the quarter.

                                       10
<PAGE>
 
Other services margins for the third quarter and first nine months of 1997 were
(5)% and 9%, respectively, compared to 16% and 23%, respectively, for the
corresponding periods in 1996. The decrease in margins was primarily due to the
sale of the OSS business unit during the first month of the quarter.

Selling and Administrative Expense

Total selling and administrative expense for the third quarter and first nine
months of 1997 decreased $12,530 and $13,144, or 35% and 13%, respectively, from
the corresponding periods in 1996. The decreases were primarily due to favorable
foreign exchange impacts of $1,221 and $3,265, respectively, a $4,298 reduction
in OSS third quarter selling and administrative expenses resulting from the sale
of the OSS business unit, and the cost benefits associated with the recent
restructurings, offset by decreased commissions received for third party
hardware referrals.

Research, Development and Engineering Expense

Total research, development and engineering expense for the third quarter and
first six months of 1997 was relatively flat with the corresponding periods in
1996, due to decreases resulting primarily from the cost benefits associated
with the recent restructurings, offset by increases resulting from a second
quarter business acquisition.

Non-recurring Charge

The results for the second quarter of 1997 include a non-recurring charge of
$45,000, related primarily to the restructuring of the software business in
order to reduce the costs in the business and improve operating results in
future periods. Of the $45,000 non-recurring charge, $38,000 represents the cash
portion and consists of primarily personnel reductions of approximately 300
positions and the closing of facilities. During the third quarter and first nine
months of 1997, the Company paid out approximately $3,746 and $4,327,
respectively, related to personnel reductions and facility closings.

The results for the first quarter of 1997 include a non-recurring charge of
$7,000 related primarily to the reorganization of the OSS business as a stand
alone business unit (approximately $4,360 related to personnel reductions of
approximately 60 positions in OSS and the closing of facilities), as well as
expenses incurred in connection with the terminated agreement to sell the OSS
business to J.F. Lehman. During the third quarter and first nine months of 1997,
the Company paid out approximately $618 and $2,251, respectively, related to
personnel reductions and facility closings.

Of the $11,000 of restructuring costs included in the non-recurring charge of
$14,500 recorded in the fourth quarter of 1996, the Company paid out
approximately $1,875 and $6,449, respectively, during the third quarter and
first nine months of 1997.

Interest and Other

Interest expense for the third quarter and first nine months of 1997 increased
slightly from the corresponding periods in 1996, primarily due to a non-cash
write-off. Other (income) expense for the third quarter and first nine months of
1997 and the corresponding periods of 1996 primarily relates to the Company's
foreign currency hedging program, offset by the gain recorded on the sale of the
OSS business unit during the third quarter of 1997.

Short-term Liquidity and Capital Resources

In 1995, the Company entered into a three-year, $50,000 credit facility (the
"Revolving Credit Facility") with its lending banks. The Revolving Credit
Facility provided for a revolving line of credit of $50,000 for working capital
and for sinking fund payments on the Company's 8% Convertible Subordinated
Debentures (unpaid principal balance of $54,110 at December 31, 1996), of which
$20,000 is available for letters of credit. Due to a financial covenant
violation which occurred in the first quarter of 1997, the Company amended and
restated the Revolving Credit Facility on May 22, 1997, to reset the financial
covenants to conform with the Company's revised business plan for 1997 and to
implement a borrowing base limitation. Under the amended facility, the Company
could borrow funds secured by the accounts receivable of the Company,
Computervision Pty. Limited (Australia), Computervision SA (France),
Computervision GmbH (Germany) and Computervision Limited (U.K.). Pursuant to the
terms of the Revolving Credit Facility, the Company granted the lenders a
security interest in all of the Company's U.S. assets.

                                       11
<PAGE>
 
As a result of the shortfall in revenue and the non-recurring charge of $45,000
in the quarter ended June 29, 1997, the Company was unable to satisfy certain of
the financial covenants, as amended, under the Revolving Credit Facility. The
default was not waived by the lending banks. During the third quarter, the
Company repaid all of the outstanding borrowings under the Revolving Credit
Facility, including cash collateralizing the letters of credit (see Note 3 "Sale
of Business Unit" of Notes to Consolidated Financial Statements) and the
agreement has since been terminated.

On September 3, 1997, the Company entered into a bridge loan facility with an
affiliate of M.D. Sass Investors Services, Inc., a major shareholder of the
Company, for a bridge term loan of up to $8,500. The Company utilized the $8,500
bridge term loan to fund its primary third quarter requirements, including the
August 15, 1997 $10,000 semi-annual interest payment on its outstanding Senior
Subordinated Notes. In October 1997, the Company closed $17,500 in bridge
financing with Foothill Capital Corporation ("Foothill"), a subsidiary of
Norwest Corporation. A portion of the credit facility was used to repay the
existing $8,500 bridge term loan. The $17,500 bridge financing is secured by the
Company's assets and matures on November 15, 1997 and accrues interest at a rate
of 12.5%. On November 11, 1997 the Company closed a $47,250 credit facility with
Foothill, which is secured by all of the Company's assets and will have a term
of 18 months. The Company used this facility to repay the $17,500 bridge
financing. Of the $47,250 facility, $41,000 is subject to a fixed borrowing base
which does not fluctuate, and the remainder is subject to available eligible
accounts receivable. In addition to this proposed credit facility, the Company
requires significant additional financing in order to meet its current
obligations as they come due. If the Company were unable to secure such
additional financing, it would be unable to meet its remaining principal short-
term liquidity requirements, including debt service, restructuring payments,
normal working capital and other cash requirements, which would have a material
adverse effect on the Company's on-going operations and would adversely affect
the solvency of the Company. No assurances can be given that the Company will be
successful in securing such additional financing. These issues raise substantial
doubt about the Company's ability to continue as a going concern. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

On November 4, 1997, the Company announced a definitive merger agreement with
Parametric Technology Corporation ("PTC"), under which PTC will acquire the
Company in a stock for stock transaction. Under the terms of the transaction,
each share of the Company's common stock will be exchanged for 0.0866 shares of
PTC common stock. The transaction is intended to be accounted for as a pooling
of interests and to qualify as a tax free reorganization. The agreement is
subject to several conditions, including regulatory approvals and the approval
of the Company's shareholders. If the merger is not consummated, the Company
will have to either substantially curtail its business operations or seek
protection under the bankruptcy laws.

Despite a significant reduction in the Company's long term indebtedness in 1995,
the Company remains highly leveraged and has a stockholders' deficit. This
indebtedness requires the Company to dedicate a significant portion of its cash
flow from operations to service its indebtedness and makes the Company more
vulnerable to unfavorable changes in general economic conditions.

A substantial portion of the Company's orders and shipments typically occur in
the last two weeks of each quarter. Therefore, the timing of orders and
shipments, including unexpected delays in receiving large orders, such as
occurred in 1997, or competitors introducing new competitive products, could
result in significant quarterly fluctuations in the Company's operating results
and cash flow. Historically, the Company has experienced a seasonal decline in
revenue in the first and third quarters of each fiscal year, primarily due to
capital budgeting cycles and the European holiday schedule, respectively.

Long-term Liquidity

The Company's principal long-term liquidity requirements are payments for
interest, previously accrued restructuring obligations, capital expenditures and
the repayment of the Senior Subordinated Notes which mature in 1999. The Company
will require additional funds prior to the maturity of the Senior Subordinated
Notes in 1999 to satisfy these obligations and, as a result, will seek to obtain
such funds through a sale of equity and/or debt securities or other financing
arrangements. However, no assurances can be given that such funds will be
available when required or on terms favorable to the Company.

                                       12
<PAGE>
 
Operations and Investments

Cash and cash equivalents were $25,948 at September 28, 1997 compared with
$38,565 at December 31, 1996. The decrease of $12,617 in cash and cash
equivalents is primarily due to cash used for operations ($41,253) and cash used
for the purchase of property and equipment ($6,387), offset by net proceeds from
the sale of the OSS business unit ($30,100).

Legal

The Company is currently involved in lawsuits which could have an adverse impact
upon the Company's short-term liquidity and results of operations if unfavorable
judgments are rendered against the Company. On July 23, 1997, the Company
reached an agreement for settlement of the class action lawsuit commenced in
March 1991 against the Company and certain individual defendants by Joseph and
Josephine Dieter. As its contribution to the settlement fund, the Company has
agreed to issue 2,712 shares of its common stock valued at $4 per share. The
agreement provides for a reduction in the number of shares to be distributed in
the event the average price exceeds $6 during the predistribution period. The
settlement agreement also provides for an increase in the number of shares to be
distributed to the plaintiffs in the event that the average price of the
Company's common stock is less than $4 during the period prior to the
distribution of the shares to the plaintiffs. On September 23, 1997 the Delaware
Chancery Court approved the settlement and the appeal period has expired without
any appeal being filed. The initial distribution is scheduled to occur on
December 4, 1997. The cut-off date for determination of the average price will
be November 12, 1997 (15 business days before the distribution date). The
Company had previously provided for the settlement; therefore, the settlement
will have no impact on the Company's results of operations.

Other than as described above, there have been no significant changes to the
Company's outstanding litigation since the filing of the Company's Form 10-K for
the twelve months ended December 31, 1996.

                                       13
<PAGE>
 
PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is currently involved in lawsuits which could have an adverse impact
upon the Company's short-term liquidity and results of operations if unfavorable
judgments are rendered against the Company. On July 23, 1997, the Company
reached an agreement for settlement of the class action lawsuit commenced in
March 1991 against the Company and certain individual defendants by Joseph and
Josephine Dieter. As its contribution to the settlement fund, the Company has
agreed to issue 2,712 shares of its common stock valued at $4 per share. The
agreement provides for a reduction in the number of shares to be distributed in
the event the average price exceeds $6 during the predistribution period. The
settlement agreement also provides for an increase in the number of shares to be
distributed to the plaintiffs in the event that the average price of the
Company's common stock is less than $4 during the period prior to the
distribution of the shares to the plaintiffs. On September 23, 1997 the Delaware
Chancery Court approved the settlement and the appeal period has expired without
any appeal being filed. The initial distribution is scheduled to occur on
December 4, 1997. The cut-off date for determination of the average price will
be November 12, 1997 (15 business days before the distribution date). The
Company had previously provided for the settlement; therefore, the settlement
will have no impact on the Company's results of operations.

Other than as described above, there have been no significant changes to the
Company's outstanding litigation since the filing of the Company's Form 10-K for
the twelve months ended December 31, 1996.

Item 6.  Exhibits and reports on Form 8-K

(a) Exhibits.

Exhibit 10 - Material Contracts.

Exhibit 11 - Calculation of Shares Used in Determining Earnings Per Share.

(b) Reports on Form 8-K.

A report on Form 8-K was filed on July 22, 1997, to report the sale of the
Company's Open Service Solutions business unit to CVSI, Inc..

A report on Form 8-K was filed on July 24, 1997, to report (a) the Company's
financial results for the second quarter of 1997, (b) the settlement of a
shareholder lawsuit, and (c) the acquisition of Knowledge Integration Center
from UES, Inc..

A report on Form 8-K was filed on August 4, 1997, to report the Company's pro
forma financial results after the sale of the Open Service Solutions business
unit.

A report on Form 8-K was filed on September 9, 1997, to report the closing of a
$8.5 million bridge loan facility with M.D. Sass Corporate Resurgence Partners,
L.P..

A report on Form 8-K was filed on October 9, 1997, to report the appointment of
Eugene M. Bullis as Chief Financial Officer of the Company.

A report on Form 8-K was filed on October 21, 1997, to report (a) the closing of
a $14.5 million bridge credit facilty with Foothill Capital Corporation, a
subsidiary of Norwest Corporation, and (b) preliminary revenues for the third
quarter of 1997.

A report on Form 8-K was filed on October 29, 1997, to report the Company's
financial results for the third quarter of 1997.

A report on Form 8-K was filed on November 5, 1997, to report that the Company
entered into an Agreement and Plan of Reorganization with Parametric Technology
Corporation ("PTC"), pursuant to which a wholly-owned subsidiary of PTC will be
merged with and into the Company with the Company becoming a wholly-owned
subsidiary of PTC.

A report on Form 8-K was filed on November 12, 1997, to report that the
Company's independent auditors have reissued their original report on the
December 31, 1996 financial statements and their original review report on the
March 30, 1997 financial statements to include an explanatory paragraph that
describes the substantial doubt about the Company's ability to continue as a
going concern.

                                       14
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                             Computervision Corporation
                                             -------------------------------
                                             (Registrant)
                                   
                                   
Date:   November 12, 1997          
                                   
                                   
                                              /S/ Eugene M. Bullis
                                              ------------------------------
                                              Eugene M. Bullis
                                              Senior Vice-President Finance and
                                              Chief Financial Officer

                                       15
<PAGE>
 
                                  Exhibit Index

10   Material Contracts

     (a)  Operating Agreement between Computervision Corporation and CVSI, 
          Inc., dated July 18, 1997.

     (b)  Amendment of Management Retention Agreement between the Company and
          Barry F. Cohen, dated November 3, 1997.

     (c)  Amendment of Management Retention Agreement between the Company and
          Kathleen A. Cote, dated November 3, 1997 and Consulting Agreement 
          attached as Exhibit A.

     (d)  Amendment of Management Retention Agreement between the Company and
          James E. Hayden, dated November 3, 1997.

     (e)  Amendment of Management Retention Agreement between the Company and
          Rock Gnatovich, dated November 3, 1997.

     (f)  Amendment of Management Retention Agreement between the Company and
          Anthony N. Fiore, Jr., dated November 3, 1997.

     (g)  Amendment dated November 3, 1997 to the Employment Agreement between
          the Company and Eugene M. Bullis. 

     (h)  Amendment dated November 3, 1997 to the Employment Agreement between
          the Company and Russell E. Planitzer.
     
     (i)  Amendment dated November 3, 1997 to the Amended and Restated 
          Employment Agreement between the Company and Kathleen A. Cote.

     (j)  Amended and Restated Loan and Security Agreement between the 
          Company, certain of its subsidiaries and Foothill Capital Corporation,
          dated November 11, 1997.

     (k)  SAR Agreement between the Company and Foothill Capital Corporation, 
          dated November 11, 1997.

     (l)  Letter Agreement dated October 3, 1997 between the Company and Eugene 
          M. Bullis.

11(a) -   Computervision Corporation - Calculation of Shares Used in Determining
          Earnings Per Share

                                       16

<PAGE>

Exhibit 10(a)

 
                              OPERATING AGREEMENT
                                    BETWEEN
                           COMPUTERVISION CORPORATION
                                      AND
                                   CVSI, INC.

This agreement is entered into on July 18, 1997 and effective as of the
Effective Date (as defined herein), by and between Computervision Corporation, a
Delaware corporation, located at 100 Crosby Drive, Bedford, Massachusetts  01730
("CV"), and CVSI, Inc., a Delaware corporation, located at 100 Crosby Drive,
Bedford, Massachusetts 01730 ("CV Services").

RECITALS:

A.   CV will transfer the Business (as defined below) to CV Services and its
     subsidiaries ("CVSI") effective as of the Effective Date pursuant to
     transactions contemplated by the Stock Purchase Agreement dated July 11,
     1997 between CV and CVSI Acquisition Co., L.L.C., a Delaware limited
     liability company (the "Purchase Agreement").

B.   CV and CV Services each desire to enter into this agreement to provide for
     the smooth transition of the Business (as defined below) from CV to CVSI
     while continuing to meet customer support needs, including, among other
     things, (i) the terms of continued operation of the Business by CVSI, and
     (ii) the provision of services by CV and its subsidiaries to CVSI and by
     CVSI to CV and its subsidiaries during a transition period and (iii) the
     distribution of CV Products by CVSI.

NOW, THEREFORE, for good and valuable consideration, the parties agree as
follows:

1.0  DEFINITIONS

     Throughout this Agreement and the Exhibits and Schedules hereto, the
     following words and expressions shall have the following meanings:

1.1. "Agreement" shall mean this agreement and the Exhibits and Schedules
     attached hereto.

1.2  "Business" means the business and operations conducted by CV and its
     subsidiaries consisting primarily of providing the OSS Services other than
     the Excluded Subsidiaries.

1.3  "Customer Contracts" shall mean agreements with End-Users for OSS Services.

                                       1
<PAGE>
 
1.4  "CV Products" shall mean the family of software products that package
     vaulting, data management, configuration management and workflow management
     functions (currently known as Optegra) and such updates for such products
     as CV may hereafter develop and the Standard General Markup Language (SGML)
     burst and recompile modules that have yet to be formally released as
     Optegra modules or as a product to the extent developed and released by CV.

1.5  "Effective Date" shall mean the Closing Date as defined in the Purchase
     Agreement.

1.6  "End-User" shall mean any customer which purchases OSS Services.

1.7  "Foreign Companies" shall have the same meaning as is ascribed to such term
     in the Purchase Agreement.

1.8  "OSS Services" means the maintenance and support services for hardware,
     operating system software, networking software, layered software and
     upgrades thereto, as well as network design, implementation, management and
     security, logistics management, operations management, facilities
     management, systems integration, database support, consulting support,
     training, installation services and hardware product sales known as Open
     Services Solutions and the provision of spare parts and repair service to
     CV's international distributors, as set forth on Schedule 1.8.  In
     addition, OSS Services shall include the sale of Sun Microsystems hardware
     in Japan and the resale by CVSI of Sun Microsystems hardware on a preferred
     basis for CV (as described in Section 3.4 hereof).  OSS Services are
     provided at various levels of service as set forth on Schedule 1.8.

1.9  "Person" shall include bodies corporate, unincorporated associations and
     partnerships.

2.0  DESIGNATION OF CVSI AS "CV'S EXCLUSIVE WORLDWIDE PROVIDER FOR OPEN SERVICE
     SOLUTIONS SERVICES"

2.1  Designation

2.1.1 Subject to the conditions set out in this Agreement and subject to
      arrangements existing on the Effective Date pursuant to which CV
      distributors provide OSS Services in certain geographic regions on behalf
      of CV, CV hereby will refer to CVSI as CV's "Exclusive Worldwide Provider
      for Open Service Solutions Services." During the term hereof, CV shall
      promote the use of CVSI by its customers who request OSS Services and
      shall engage CVSI for the provision of OSS Services unless otherwise
      instructed by its customers. Notwithstanding the foregoing, if CV enters
      into a joint venture or partnership for a major business opportunity with
      a customer in which the services to be provided by the partner overlap the
      OSS Services, CV shall consider retaining CVSI as a subcontractor for the
      provision of OSS Services.

                                       2
<PAGE>
 
2.1.2 For the purposes of promotion and advertising of OSS Services, CV will
      refer to CVSI as its Exclusive Worldwide Provider for Open Service
      Solutions Services.

2.2  Service Provider to CV

     CVSI will be the exclusive provider of OSS Services worldwide to CV for
     CV's internal use as set forth in the Support Services Agreement between CV
     Services and CV, a form of which is attached hereto as Exhibit A, except
                                                            ---------        
     where arrangements exist pursuant to which such services are currently
     being provided by a third party and systems running SAP and installed at
     CV's corporate headquarters (all of such arrangements which are material
     being set forth on Schedule 2.2 hereto).

2.3  Support of Third-Party Relationships

     CV shall use reasonable efforts to support CVSI efforts to establish
     relationships with third parties such as SunService and CACI.

3.0  SUBCONTRACTING SERVICE BY CVSI

3.1  OSS Services

     CVSI shall serve as CV's exclusive provider for OSS Services on a
     subcontract basis for customers of CV in the event that such customer has
     entered into a contract with CV to provide OSS Services and such contract
     is to be assigned to CVSI pursuant to the Purchase Agreement and has not
     been terminated or transferred pursuant to the Purchase Agreement.  CVSI
     shall provide CV with such OSS Services on a subcontract basis and shall
     continue to provide the software maintenance services for CV Products in
     Australia, for PDGS in the United Kingdom and for CV's PDGS software
     product installed at Ford and other customers for whom CVSI is providing
     PDGS support on the Effective Date through CVSI personnel located in
     Germany that it provided on the Effective Date as more fully set forth on
     Schedule 3.1A, each to be provided at the prices set forth on Schedule
     3.1B.  After expiration of the initial term, the term of this arrangement
     will be renewed automatically on each anniversary of the Effective Date for
     an additional one (1) year period unless either party gives notice to the
     other party 180 days prior to the expiration of the current term of its
     intention to terminate this arrangement.

3.2  EPD Implementation Services

     CV and CVSI shall negotiate in good faith an arrangement pursuant to which
     CVSI shall provide implementation services (other than OSS Services) for
     CV's Electronic Product Definition (EPD) products within 90 days after the
     Effective Date.

                                       3
<PAGE>
 
3.3  Medusa Services

     CVSI shall provide, or shall cause to be provided through third parties
     reasonably acceptable to CV, first call support services in Germany for
     CV's Medusa line of products as set forth on Schedule 3.3 hereto (the
     "Medusa Services") for an initial period of three (3) years from the
     Effective Date.  CV shall remain responsible for providing all other levels
     of support.  CV shall pay to CVSI $1,500,000 per year for providing the
     Medusa Services in equal monthly installments of $125,000 due and payable
     monthly in arrears on the last day of each month.  After expiration of the
     initial term, the term of this arrangement will be renewed automatically on
     each anniversary of the Effective Date for an additional one (1) year
     period unless either party gives notice to the other party 180 days prior
     to the expiration of the current term of its intention to terminate this
     arrangement.

3.4  Preferred Reseller Services

     CV shall make CVSI the preferred reseller of Sun hardware to any of CV's
     customers who inquire as to the purchase of Sun hardware for a minimum term
     of three years, with the parties to use their reasonable best efforts to
     extend the term of this arrangement beyond the minimum term, for so long as
     CV has a hardware referral agreement with Sun Microsystems or for so long
     as CV has the ability to appoint a preferred hardware reseller, whichever
     is greater.  The Liason Committee (as defined below) shall develop the
     process by which CV shall refer customers desiring to purchase Sun hardware
     to CVSI.  CV shall provide CVSI such information relating to the Sun
     hardware referral program as CVSI shall reasonably request.

3.5  Limit of Rights

     Subject to the provisions of Section 3.3, and except (i) in Australia with
     respect to CV Products, (ii) for PDGS in the United Kingdom and (iii) with
     respect to the PDGS software product installed at Ford and other customers
     being serviced by CVSI personnel located in Germany as of the Effective
     Date (for which CVSI shall continue to provide the software maintenance
     services it provided on the Effective Date) no other right is granted under
     this Agreement to CVSI to maintain any CV software products, and CV shall
     continue to have the sole and exclusive right to maintain CV software
     products and to license, appoint or otherwise contract with other Persons
     to maintain CV software products unless otherwise agreed.  Nothing
     contained in this Agreement shall be deemed or construed to prohibit CVSI
     at any time from furnishing the same or similar services for products
     marketed by CVSI or entities other than CV.

3.6  Additional Services

     CV may from time to time request CVSI to provide certain products and
     services other than the OSS Services.  CV and CVSI shall agree on a
     schedule of service 

                                       4
<PAGE>
 
     planning and implementation, payment, pricing and terms and conditions for
     performing such activity. If the parties cannot agree after reasonable
     efforts upon an appropriate schedule within fourteen (14) days after the
     commencement of such discussions, CV shall be entitled to use any third
     party of its choice for such service.

3.7  Preferred Supplier of Services in Connection with Software Implementation

     When (i) CV proposes the sale or plans the implementation of CV software
     solutions to CV customers, or (ii) CV uses a subcontractor or an entity
     acting as an outsource services provider (the "Outsourcer") to deliver CV
     software implementation services to CV customers, CV shall introduce, or
     shall cause any Outsourcer to introduce, CVSI to such customers as the
     preferred supplier of the tasks set forth on Schedule 3.7. CVSI shall be
     responsible for defining, proposing and selling the specific tasks to the
     customer.  At the request of CV or the Outsourcer, CVSI shall make
     available at no charge the appropriate level (such level to be reasonably
     determined by CVSI) of pre-sales assistance to support the sales effort of
     CV (or the Outsourcer, as applicable).  If CVSI does not respond within 10
     business days of receipt of a request from CV, or does not wish to
     participate in the total proposal/pre-sales phase, then CV and any such
     Outsourcer shall have the right to engage another provider of the services
     set forth on Schedule 3.7.

     In the event that the customer is receiving the tasks set forth on Schedule
     3.7 from an entity other than CV, CVSI or an Outsourcer, then CV shall
     inform, or shall cause any Outsourcer to inform, CVSI of the material facts
     and circumstances of the matter as known by CV and, at CVSI's request, CV
     shall, or shall cause any Outsourcer to, use reasonable efforts to arrange
     a meeting for CVSI to discuss with the customer the possibility that CVSI
     may provide the desired services.

3.8  Finland Services

     During the term of this Agreement, CVSI shall provide advisory and
     management services related to the disposition or winding up of Oy
     Computervision AB (the "Finland Business") from the Effective Date until
     such time as the Finland Business is sold or wound up.  CVSI shall provide
     such services at no charge.

3.9  ELC/EVL Services

     During the term of this Agreement, CVSI shall provide operational advisory
     services related to the disposition of Extended Vision Logistics
     International B.V. ("EVL") and Computervision International Distribution
     B.V. (individually, "ELC," and together with EVL, the "Dutch Logistics
     Business") until such time as certain assets that are owned by the Dutch
     Logistics Business are transferred to CVSI from CV, the methodology of such
     transfer being described in Schedule 3.9 hereto.  CVSI shall provide such
     services at no charge.

                                       5
<PAGE>
 
4.0  CONTRACT ASSIGNMENT

4.1  CVSI and CV will each give full support at all levels of each respective
     company and actively participate in communicating with CV Customers and
     third parties to accomplish the assignment or subcontracting of Customer
     Contracts, the termination of Customer Contracts at the expiration of their
     term with CV and the transition of End-Users to CVSI as contemplated by
     Section 3.4 of the Purchase Agreement.  CV shall not make any assignment
     which requires the payment of any money by CVSI or making of any concession
     by CVSI to a CV customer without CVSI's written consent.

4.2  CV and CVSI will each give full support at all levels of each respective
     company and actively participate with CVSI in the assignment effort,
     including entering into subcontracting arrangements with CVSI in accordance
     with the provisions of Section 3 for End-Users that are not willing to have
     their contracts assigned to CVSI until the end of the then current Customer
     Contract term.

4.3  At the end of each month in which CVSI provides subcontracting services, CV
     will advance to CVSI, by wire transfer to an account designated by CVSI,
     the sum of (i) that month's billing (including all prepaid amounts as
     collected and not prorated over the service period) that CV has collected
     from End-Users for any Customer Contracts which have been subcontracted to
     CVSI for OSS Services rendered by CVSI and (ii) any amounts payable in
     respect to Customer Contracts which are 60 days or more overdue unless the
     customer's withholding of payment is due to CVSI's failure to
     satisfactorily perform OSS Services.

4.4  CV agrees to forward to CVSI a copy of any consent to the assignment of a
     Customer Contract obtained and received by CV after the Effective Date.

5.0  CV PROVIDED SERVICES

     CV shall assist CVSI with the transfer of the Business and other
     transactions contemplated hereunder and under the Purchase Agreement by
     providing the following services for the periods indicated in Section 8
     below.

5.1  CV shall sublet the facilities set forth in Schedule 5.1 (the "Facilities")
     to CVSI for such period as is set forth in Schedule 5.1 beside the
     respective facility, pursuant to a sublease or license (as indicated on
     Schedule 5.1) to be entered between the parties substantially in the form
     attached hereto as Exhibit B which will provide for terms of occupancy on
                        ---------                                             
     substantially the same terms and conditions (other than term, rental charge
     and amount of space occupied) as contained in the lease or sublease to
     which CV is a party.  CVSI shall pay CV the rental charge for each Facility
     that is set forth on Schedule 5.1 hereto.  Such sublease or license shall
     contain the provisions set forth in Section 7 of this Agreement.  If CV
     terminates any lease or sublease underlying any 

                                       6
<PAGE>
 
     such sublease or license to which CV Services or any of its subsidiaries is
     a party prior to the expiration of the then current term, and the validity
     or terms of such sublease or license are consequently negatively affected,
     CV shall pay CVSI the amount equal to any increase in rental charges to
     which CVSI is subjected due to such termination, including but not limited
     to, increases in rental charges due to a relocation by CV Services or any
     of its subsidiaries resulting from such termination, and any moving
     expenses incurred by CV Services or any of its subsidiaries pursuant to
     such relocation.

5.2  CV shall provide CVSI access to CV's internal computer systems and network,
     E-Mail and Internet access (the "Corporate Network Services") on a basis
     comparable to that provided to CVSI as of the Effective Date.  CVSI shall
     pay CV $50,000 per month for the Corporate Network Services.  CV and CVSI
     shall each contribute equal resources necessary to separate the Class B
     licenses as referenced in Schedule 3.2 to the Purchase Agreement.

5.3  CV shall provide CVSI use of telephone equipment, long distance service and
     data telecommunication (the "Telecommunications Services") at each of the
     Facilities where CV and CVSI will share a telephone exchange (as indicated
     on Schedule 5.1) on a basis comparable to that provided to CVSI as of the
     Effective Date.  CV also shall provide CVSI with a separate phone line at
     the Bedford, Massachusetts Facility. CVSI shall pay CV for the
     Telecommunications Services its pro rata portion, based on the cost
     allocation methodology employed as of December 31, 1996 (the "Standard
     Methodology") of the cost of telephone equipment, total telephone usage
     costs and data telecommunications costs in Facilities.  In Facilities where
     actual costs for Telecommunications Services are separately determined as
     of the Effective Date, CVSI will pay CV the actual cost to CV of the
     Telecommunications Services used by CVSI in such Facilities.

5.4  CV shall provide CVSI accounts receivable, collection, payroll and accounts
     payable services, treasury services, order management, maintenance of
     CVSI's general ledger on the SAP system and related accounting services and
     CV shall oversee and coordinate the engagement of any necessary providers
     of tax administration and preparation services and shall provide advice in
     connection with the filing and payment of sales and use taxes except for
     jurisdictions in which Foreign Companies (as defined in the Purchase
     Agreement) are located, all in accordance with past practice consistently
     applied (the "Finance and Accounting Services").  CVSI shall provide
     reasonable assistance to CV in the provision of the Finance and Accounting
     Services.  CV shall provide the Finance and Accounting Services to CVSI
     free of charge; provided that CVSI shall be responsible for all
     compensation and related expenses of all employees of CVSI who assist in
     the provision of such services to CVSI.

                                       7
<PAGE>
 
5.5  CV shall grant CVSI a non-exclusive, non-transferable, royalty-free right
     and license to use the name "CV" as part of the "CV Services" trademark and
     logo, and the "CV Services" and "CV Services International" trademarks that
     have been applied for by CV, in connection with the provision of OSS
     Services for a period of three years and the letters "CV" in connection
     with their use in any trademark or logo using the name "CVSI" in perpetuity
     pursuant to the Trademark License Agreement attached as Exhibit C hereto.
                                                             ---------        

5.6  CV hereby grants CVSI an exclusive, non-transferable, perpetual, royalty-
     free right and license from the Effective Date to use, copy and enhance
     PRIMOS and associated source code and use, copy, enhance, market, package,
     distribute and license PRIMOS applications and documentation; provided,
     however, that CV and its subsidiaries shall retain any and all rights to
     (i) use, copy and enhance PRIMOS and associated source code, applications
     and documentation for their respective internal operations, and (ii) use,
     copy and enhance PRIMOS and associated source code and use, copy, enhance,
     market, package, distribute and license PRIMOS applications and
     documentation for so long as CVSI is in default in its obligations to
     provide OSS Services under this Agreement and such default could reasonably
     be expected to result in a material breach of a Customer Contract.

5.7  CV hereby grants CVSI a non-exclusive, non-transferable, perpetual,
     royalty-free right and license from the Effective Date to use all patents
     identified on Schedule 3.2 to the Purchase Agreement as related to the OSS
     Business.

5.8  On the Effective Date, CV shall assign to CVSI the rights under the
     Authorized Support Provider Agreement currently in place between CV and
     SunSoft, Inc. (the "ASP Agreement") and similar rights pursuant to any
     successor arrangement thereto whereby CVSI has the right to provide those
     services outlined on Schedule 5.8 hereto (the "SunSoft Arrangements").  CV
     shall reimburse CVSI, as to up to 45,000 seats running Sun software
     products, the incremental costs of any per seat price increase charged CVSI
     under the SunSoft Arrangements:

          (i) for the period July 1, 1997 to June 30, 1998, the full amount of
     such price increase over those prices currently charged under the ASP
     Agreement as of June 30, 1997 (the "Current ASP Prices");

          (ii) for the period July 1, 1998 to June 30, 1999, the full amount of
     any such price increase over the Current ASP Prices in excess of 15% of the
     Current ASP Prices; and

          (iii) for any period thereafter, none.

                                       8
<PAGE>
 
The following table illustrates by way of example the above provisions:

<TABLE>
<CAPTION>
                                        July 1, 1997 to     July 1, 1998
                         June 30, 1997  to July 30, 1998  to June 30, 1999
                         -------------  ----------------  -----------------
<S>                        <C>            <C>             <C>
unit charge from               X               Y                  Z
 Sun:
unit charge to CVSI            X               X              X * 1.15
 net of reimbursement
 from CV:
CV reimbursement               0             Y - X         Z - (X * 1.15)
 to CVSI:
</TABLE>

       However, notwithstanding the above,
       -----------------------------------

          (a) CV shall have no obligation to reimburse CVSI for any such price
     increase under this Section 5.8 to the extent that CVSI in its reasonable
     business judgment can offset all or a portion of such increase by
     increasing its market prices; and

          (b) for each of the periods referred to in subsections (i) and (ii)
     above, and to the extent CVSI meets the financial covenants under the
     credit facility with BankBoston existing on the Effective Date for such
     period, CVSI shall reimburse CV for any payments made under this Section
     5.8 for such period by an amount equal to one-half of the net operating
     income attributable to the resale of (i) more than $25,000,000 of Sun
     hardware referred by CV for the period from July 1, 1997 to June 30, 1998
     and (ii) more than $35,000,000 of Sun hardware referred by CV for the
     period from July 1, 1998 to June 30, 1999, respectively; provided, however,
     that the aggregate amount of all such reimbursement payments made by CVSI
     shall not exceed the aggregate amount of payments made by CV under this
     Section 5.8.  For purposes of the preceding sentence, net operating income
     attributable to such sales shall be deemed to equal gross margin less sales
     expenses, relating expenses and general and administrative expense
     allocated based on revenue, all as calculated in accordance with United
     States generally accepted accounting principles.

          Payments made by CV to CVSI under this Section 5.8 shall be made at
     the time that CVSI made payment to Sun under the applicable SunSoft
     Arrangement. Payments made by CVSI to CV under this Section 5.8 shall be
     made within thirty days of the end of the period for which reimbursement to
     CV is due.

          CVSI shall supply CV reports within fifteen (15) days at the end of
     each applicable period setting forth in reasonable detail such information
     as will allow CV 

                                       9
<PAGE>
 
     to verify the calculation of amounts owed by either party under this
     Section 5.8. CVSI shall make available its books and records to CV for
     audit and inspection in connection with such verification. CV shall provide
     CVSI reasonable notice prior to the commencement of any such audit.

5.9  CV shall pay all suppliers and subcontractors providing goods or services
     relating to the Business in accordance with its current practices.  In the
     event that CVSI receives notice that (i) CV has failed to make such
     payments on a timely basis and (ii) such delinquency would have a material
     and adverse effect on CVSI's business relationship with such supplier or
     subcontractor, CVSI shall provide CV with written notice of such
     delinquency and a description of the circumstances leading it to conclude
     that such an impact on its business relationship exists.  If CV notifies
     CVSI, within five (5) business days of receipt of notice from CVSI, that a
     dispute exists within such supplier or subcontractor, the Liaison Committee
     shall decide upon the best course of action for the parties to take.  If CV
     does not, within five (5) business days of CV's receipt of notice, either
     (i) deliver a notice of dispute, or (ii) pay such supplier or contractor
     the amounts owed, then CVSI may pay such supplier or subcontractor the
     amount owed by CV and CV shall pay to CVSI the amount of such payment
     within five (5) business days after CVSI's notification of CV that such
     payment has been made.  Notwithstanding the foregoing, in the event that CV
     has timely notified CVSI of a dispute with such supplier of subcontractor,
     CV shall not be obligated to reimburse CVSI for any payments made by CVSI
     that have not been directed by the Liaison Committee.

5.10 CV shall cause ELC and EVL to provide logistics and distribution services
     for spare parts until such time as CVSI's subsidiary in the Netherlands
     obtains an import/export license similar to that held by ELC and EVL and
     the actions set forth in Schedule 3.9 are completed and CVSI shall pay CV
     an amount determined using the same methodology for cost allocation
     employed as of June 30, 1997.

5.11 CV and CVSI shall both share equally the costs incurred from and after the
     date hereof associated with the suit filed by CV against four employees and
     Auspex Systems, Inc. alleging breach of contract, breach of implied
     covenant of good faith and fair dealing, intentional interference with
     contractual and advantageous relations, and unfair and deceptive trade
     practices, and seeking (i) injunctive relief to prevent Auspex from hiring
     these employees, (ii) to prevent such employees from commencing employment
     with Auspex, and (iii) monetary damages.  CV shall direct the Auspex
     Litigation.  In the event of any recovery arising out of the Auspex
     Litigation, CV and CVSI shall equally divide the net proceeds of such
     recovery after deducting any costs incurred by CV associated with the
     Auspex Litigation arising prior to the date hereof.

                                       10
<PAGE>
 
6.0  CVSI PROVIDED SERVICES

     CVSI shall provide CV the following services for the periods indicated in
     Section 8 below, which periods may be reduced or extended upon mutual
     agreement of the parties hereto.

6.1  CVSI shall install CV Products at customers sites as requested by CV (the
     "Software Installation Services").  CV shall pay CVSI its pro rata portion,
     based on the Standard Methodology, of the reasonable costs incurred by CVSI
     in providing the Software Installation Services.

6.2  CVSI shall operate the 1-800 toll free service number used by customers for
     service inquiries in respect of both OSS Services and CV Products in the
     U.S. and such customer call handling arrangements as have been maintained
     under existing practices in each other jurisdiction and shall provide a
     reasonable number of trained operators to answer incoming calls and to
     route the calls to the appropriate service personnel (collectively, the
     "Call Management Services").  CV shall pay CVSI its pro rata portion, based
     on the Standard Methodology, for the reasonable costs incurred by CVSI in
     providing the Call Management Services.

6.3  For as long as CV desires access to the MDB and ISIS computer systems and
     related databases (the "MDB/ISIS Systems"), CVSI shall maintain the
     MDB/ISIS Systems and shall provide CV access to such systems and databases
     in accordance with past practice and shall use such systems and databases
     to provide CV contract administration services, including timely and
     accurate invoicing, addressing customer inquiries, providing appropriate
     notices and related administrative functions relating to the Customer
     Contracts that have not been terminated or transferred to CVSI (the
     "Contract Administration Services").  CV shall provide reasonable
     assistance to CVSI in the provision of the Contract Administration
     Services.  CVSI shall provide the Contract Administration Services to CV
     free of charge; provided that CV shall be responsible for all compensation
     and related expenses of all employees of CV who assist in the provision of
     such services; provided further, that for any periods after the date which
     is two hundred twenty five (225) days after the Effective Date in which CV
     desires access to the MDB/ISIS Systems in order to administer CV software
     customer contracts, CV shall pay CVSI its pro rata portion, based on the
     ratio of the revenue attributable to CV software customer contracts
     maintained on the MDB/ISIS Systems for such period to the revenue
     attributable to Customer Contracts maintained on the MDB/ISIS System for
     such period, of the reasonable costs incurred by CVSI in maintaining the
     MDB/ISIS Systems.

6.4  CVSI shall provide services for the renewal of existing contracts with
     customers who have maintenance agreements covering both OSS Services and CV
     software products (the "Contract Renewal Services").  CV shall pay CVSI its
     pro rata portion of the 

                                       11
<PAGE>
 
     reasonable costs incurred by CVSI in providing the Contract Renewal
     Services, based on the same rates used in June 1997 to allocate such costs.

6.5  CVSI shall provide CV collection services in such jurisdictions as are
     indicated by Schedule 6.5 as being those in which CVSI maintains collection
     or administrative personnel and CV does not maintain collection or
     administrative personnel (the "Foreign Collection Services").  CVSI shall
     provide the Foreign Collection Services to CV free of charge.

6.6  CVSI shall pay all suppliers and subcontractors providing goods or services
     relating to the Business in accordance with its current practices.  In the
     event that CV receives notice that (i) CVSI has failed to make such
     payments on a timely basis and (ii) such delinquency would have a material
     and adverse effect on CV's business relationship with such supplier or
     subcontractor, CV shall provide CVSI with written notice of such
     delinquency and a description of the circumstances leading it to conclude
     that such an impact on its business relationship exists.  If CVSI notifies
     CV, within five (5) business days of receipt of notice from CV, that a
     dispute exists within such supplier or subcontractor, the Liaison Committee
     shall decide upon the best course of action for the parties to take. If
     CVSI does not, within five (5) business days of CVSI's receipt of notice,
     either (i) deliver a notice of dispute, or (ii) pay such supplier or
     contractor the amounts owed, then CV may pay such supplier or subcontractor
     the amount owed by CVSI and CVSI shall pay to CV the amount of such payment
     within five (5) business days after CV's notification of CVSI that such
     payment has been made. Notwithstanding the foregoing, in the event that
     CVSI has timely notified CV of a dispute with such supplier of
     subcontractor, CVSI shall not be obligated to reimburse CV for any payments
     made by CV that have not been directed by the Liaison Committee.

7.0  FACILITIES SHARING ARRANGEMENTS

     In addition to the sublease of space at the above-mentioned Facilities, the
     parties agree that, for the period set forth on Schedule 5.1 opposite each
     respective Facility (the "Facility Transition Period"), CV will provide
     services listed in this subsection in the Facilities which will be shared
     by CV and CVSI for CVSI.  Any continuation of such services after the
     termination of the Facility Transition Period will be separately
     negotiated.

7.1  For the convenience of CVSI, and at CVSI's request, CV shall maintain an
     inventory of standard office supplies and shall obtain at CVSI's request
     reasonable amounts of additional standard supply items.  CVSI may secure
     supplies as needed upon request to CV and CV shall secure requested
     supplies in advance of their intended use.  It is expressly understood that
     CV is acting as the agent of CVSI in purchasing said supplies and is not in
     the business of retail sales of such merchandise.

                                       12
<PAGE>
 
7.2  CV shall provide reasonable mailroom support for letters, correspondence,
     parcels and other mailings, including, without limitation, packaging,
     weighing and delivering CVSI's mail.  The mailroom shall also provide for
     service by United Parcel Service, Federal Express, DHL or other similar
     services, including, without limitation, certified mailings.  CVSI hereby
     authorizes CV to receive on behalf of CVSI, mail, parcels and other
     deliveries arriving in CVSI's name and to hold such items secure until
     delivery to CVSI's office.  CV shall make such delivery promptly upon
     receipt of such items, unless CVSI requests otherwise in writing.

7.3  CV shall provide fax and copy facilities for CVSI's use in the course of
     ordinary office demands.

7.4  CVSI shall be entitled to utilize CV's existing travel consulting, building
     maintenance and cafeteria services.

7.5  CVSI and its employees, agents, customers, visitors and other authorized
     personnel acting on its behalf shall be entitled to reasonable access to
     and use of those spaces and facilities existing as common facilities
     serving the premises, including but not limited to the cafeteria, halls,
     corridors, exits and entry ways, secretarial areas, conference rooms,
     reception and waiting area and restroom facilities.  CVSI, and its
     employees will be provided badges and will follow CV's normal security
     procedures/practices as applicable to employees and to subcontractors and
     will ensure the same of its agents, customers, visitors and other
     authorized personnel acting on its behalf.

7.6  CV shall provide on behalf of CVSI, during normal business hours, the
     services of a receptionist and access to common waiting areas at the
     building entry ways.

7.7  CVSI shall provide its employees and assure its contractors (i) workers
     compensation insurance and employers liability insurance with respect to
     its own personnel with limits of not less than $1,000,000 per occurrence
     and (ii) property insurance with respect to its own assets.  CVSI shall
     provide, and CV shall be named as additional insured with respect to, a
     general liability insurance policy for property and for bodily injury to
     persons not employed by CVSI with limits of not less than $1,000,000 per
     occurrence.  CVSI shall provide to CV on the Effective Date a certificate
     evidencing the coverage required hereunder and prior notice of either
     cancellation or any changes of coverage.

7.8  CV shall be responsible for making all routine repairs and performing
     routine maintenance in and about the office and common areas.  Each party
     shall be responsible for any damages done to their premises by itself or
     any other person who is on the premises with its consent.  CVSI shall not
     undertake any alteration or modification of the physical interior portions
     of its office unit.  Any alterations or modifications, excluding reasonable
     office decorations or the placement of particular 

                                       13
<PAGE>
 
     furnishing or equipment which is undertaken without prior written approval
     by CV shall be remedied at the expense of CVSI.

7.9  Each party shall be responsible for its own property damage and claims by
     its own employees related to bodily injury or the employment relationship
     unless resulting from the negligence or willful misconduct of an employee
     of the other party.

7.10 CV shall provide CVSI the services set forth in Section 7 free of charge
     during the Transition Period.

     The premises are to be used solely for conduct of the Business.  CVSI shall
     restrict its use to such purposes and shall not use nor permit the use of
     the premises for any other purposes without the prior written consent of
     CV.  CVSI will ensure that, prior to performing work at CV's premises, its
     employees are operating under terms of nondisclosure agreements of a type
     substantially similar to those in effect between CV and CV's employees
     prior to the Effective Date.

8.0  TERMINATION OF SERVICES

8.1  CV shall be obligated to provide the following services for an initial
     period of ninety (90) days from the Effective Date, which period may be
     extended by either party for up to an additional thirty (30) days, and may
     be further extended for an additional thirty (30) days upon mutual
     agreement of the parties, such agreement not to be unreasonably withheld:
     Finance and Accounting Services.  Notwithstanding the above, the parties
     shall use good faith efforts to become self-sufficient in the provision of
     such services prior to the expiration of the foregoing period, in which
     case the obligation imposed by this section may be terminated early by
     mutual agreement of the parties.

8.2  CV shall be obligated to provide the following services for a period ending
     on December 31, 1997, which period shall be reviewed by the parties sixty
     (60) days after the Effective Date and may be extended as the parties may
     mutually agree, and shall not be obligated to provide such services
     thereafter:  Corporate Network Services and Telecommunications Services.
     Notwithstanding the above, the parties shall use good faith efforts to
     become self-sufficient in the provision of such services prior to the
     expiration of the foregoing period in which case the obligation imposed by
     this section may be terminated early by mutual agreement of the parties.

8.3  CVSI shall be obligated to provide the following services for a period
     ending on December 31, 1997, which period shall be reviewed by the parties
     sixty (60) days after the Effective Date and may be extended as the parties
     may mutually agree, and shall not be obligated to provide such services
     thereafter:  Software Installation Services, Call Management Services,
     Contract Renewal Services and Foreign Collection Services.

                                       14
<PAGE>
 
8.4  CVSI shall be obligated to provide the following services until the earlier
     of (i) the assignment or expiration of the then current term of all
     Customer Contracts that have not been transferred to CVSI or (ii) such time
     as CV provides notice of its desire to terminate in whole or in part the
     receipt of such services:  Contract Administration Services.

9.0  CV PRODUCT DISTRIBUTION

9.1  Subject to the provisions of Section 9.12, CVSI shall have the non-
     exclusive right to promote, market and distribute CV Products on a
     worldwide basis (except to the extent that CV has otherwise granted
     exclusive rights to others as described on Schedule 9.1 hereto) under the
     terms and conditions contained herein for a period commencing with the
     Effective Date and continuing for an initial term of two (2) years, subject
     to automatic renewal for one (1) additional year unless CVSI fails to meet
     appropriate performance criteria to be developed by the Liaison Committee
     (as defined in Section 11) during the second year of such distribution
     arrangement.  After expiration of the initial term and such automatic
     renewal period (if any), the term of this distribution arrangement will be
     renewed automatically on each anniversary of the Effective Date for an
     additional one (1) year period unless either party gives notice to the
     other party six months prior to the expiration of the current term of its
     intention to terminate this distribution arrangement.  In addition to the
     above, CV and CVSI shall negotiate in good faith an arrangement pursuant to
     which CVSI shall have the non-exclusive right to promote, market and
     distribute CV's family of products currently known as "EPD.CONNECT" and
     such updates for such products as CV may hereafter develop ("EPD
     Products").  During the period commencing on the Effective Date until such
     time as the above mentioned arrangement is negotiated, CVSI will work with
     CV on a case by case basis to distribute EPD Products under terms
     consistent with this Section 9.

9.2  To the extent necessary for CVSI to perform the Medusa Services described
     in Section 3.3 hereto, CVSI shall have the right to use a reasonable number
     of copies of CV's Medusa line of products, access to on-line service tools,
     access to knowledge base and access to any other service or diagnositic
     tools in the locations where such Medusa Services are being rendered solely
     in connection with the provision of Medusa Services, for so long as CVSI
     provides Medusa Services to CV pursuant to this Agreement.

9.3  CV may change pricing or may add or delete versions of the CV Products as
     set forth in CV's then current prevailing price list for such CV Products
     upon ninety (90) days prior notice to CVSI.

9.4  CVSI shall use commercially reasonable efforts to promote and recommend to
     its customers of CV Products the software maintenance services provided by
     CV.

                                       15
<PAGE>
 
9.5  During the term of this Agreement, orders for the CV Products shall be
     submitted to CV by CVSI per CV's then current ordering processes and
     procedures and such CV Products shall be distributed to CVSI by CV directly
     unless CV is otherwise contractually required to cause delivery of CV
     Products in a jurisdiction through a third party pursuant to contracts
     existing as of the date hereof, which will not impact the discount price
     set forth in Section 9.6 hereof to the extent permitted by law.

9.6  CVSI shall pay to CV, for each copy of the CV Products ordered and shipped,
     the appropriate then current license fee for the country of installation,
     less a discount for the CV Products ordered equal to the greater of (i)
     such discount as is provided to any other distributor in such country whose
     gross sales of CV Products are equal to or less than CVSI's gross sales in
     such jurisdiction, or (ii) 50%.  License fees will be exclusive of all
     federal, state, municipal or other governmental excise, sales, use or like
     taxes and therefore will be subject to an increase in an amount equal to
     any tax CV may be required to collect or pay upon the sale, license or
     delivery of the CV Products.  Payments shall be made by CVSI to CV in
     accordance with CV's standard payment terms which are Net 30 days from
     shipment.

9.7  CV shall permit CVSI to participate in trade shows and/or sales promotional
     campaigns as mutually agreed between the parties.

9.8  The parties agree to provide each other with appropriate and sufficient
     technical information in order to allow the parties to establish support
     and planning programs for their respective operations all in accordance
     with CV's then current marketing program for CV Products.

9.9  Subject to appropriate protection of CV's Proprietary Information (as
     defined in Section 15), CVSI will receive access to new CV Products and
     future technology and technical information at such time as CV makes such
     information generally available to its distributors in order to develop
     appropriate marketing and distribution plans.  CV will provide CVSI with
     the appropriate training and course materials to enable CVSI to provide
     such support.

9.10 CV grants to CVSI a non-exclusive, worldwide, royalty-free license to use
     CV trademarks, logos and applicable CV Product trademarks for the purposes
     of the distribution of the CV Products hereunder.

9.11 All of the CV Products furnished hereunder shall be shipped F.O.B. point of
     shipment. Risk of loss shall pass to CVSI upon delivery to the common
     carrier.  All insurance and transportation expenses shall be born by CVSI.

9.12 During the term of this distribution arrangement, CV shall have the right
     to grant third parties exclusive rights in one or more industries or one or
     more geographical regions (other than Australia) unless CVSI reasonably
     objects to such an arrangement within 

                                       16
<PAGE>
 
     twenty (20) days after CV provides CVSI written notice of the proposed
     exclusive arrangement, the reasonableness of the exercise of such a right
     to object to be determined based upon CVSI's sales efforts in the region,
     or industry, the existence of alternative markets for which CVSI has
     distribution rights and the significance of the proposed exclusive
     distribution arrangement to CV's then existing marketing plan. CV shall
     ensure that any grant of exclusive rights is reasonably tailored to be no
     broader than is necessary to effectuate CV's business objectives. If CV
     grants any exclusive rights in accordance with the provisions of this
     section, CVSI's rights to distribute CV Products shall be equivalently
     reduced in scope.

9.13 CVSI shall be solely responsible for and shall indemnify and defend CV from
     any claim based on any warranty offered by CVSI to end users for CV
     Products that exceed the scope of or extend beyond the terms of CV's
     warranties as set forth in CV's Software License Agreement attached hereto
     as Exhibit C, as may be amended from time to time.

9.14 EXCEPT AS EXPRESSLY PERMITTED IN THIS AGREEMENT OR CV's SOFTWARE LICENSE
     AGREEMENT, CVSI MAY NOT COPY OR MODIFY ANY CV PRODUCT IN ANY WAY AND MAY
     NOT AUTHORIZE OR PERMIT ANY THIRD PARTY TO COPY OR MODIFY ANY CV PRODUCT IN
     ANY WAY WITHOUT RECEIVING THE PRIOR WRITTEN CONSENT FROM CV.

9.15 CV's warranty to CVSI is as contained in the applicable CV Software License
     Agreement.  CV shall not have any responsibility or be liable in contract,
     tort or otherwise for software acquired from third parties.  The warranty
     set forth in the Software License Agreement as applicable to CV Products is
     exclusive and in lieu of all other warranties whether statutory, expressed
     or implied, and the warranties of merchantability and fitness for a
     particular purpose and all other warranties arising from course of dealing
     or usage of trade are hereby excluded as they pertain to CV Products.

9.16 In order to permit CVSI to promote the CV Products as required under this
     Section 9, CV grants to CVSI a non-exclusive license to use the "CV", or
     "Computervision" trademark and logo type and applicable CV Product
     trademarks or service marks of CV during the term of this Agreement to
     identify the source of the CV Products in connection with the distribution
     of CV Products hereunder.  CVSI hereby recognizes and shall not challenge
     or interfere with CV's exclusive rights and in and to trademarks and
     service marks and trade names that are regularly applied by CV to the CV
     Products.  Unless otherwise provided for this Agreement, CVSI hereby
     recognizes and shall not challenge CV's exclusive rights and into all
     patents, copyrights or trade secrets covering the CV Products.  CV is
     authorized to use CVSI's trademarks, service marks and trade names in
     furtherance of the Agreement, provided that such use is in connection with
     the marketing and promotional efforts as contemplated herein.

                                       17
<PAGE>
 
9.17 CV will defend, indemnify, and hold harmless CVSI from any action brought
     against CVSI as a result of the infringement of any patent, trademark,
     copyright, or trade secret by any CV Product provided by CV to CVSI under
     the terms of the Software License Agreement.

9.18 The parties agree that CVSI's distribution of CV Products and EPD Products
     is meant to be complimentary to CV's distribution of products and CV is the
     primary distributor of such Products to its customer base.  In the event
     that any channel conflict or competitive situations arise between CV and
     CVSI under this Section 9, such conflict shall be resolved by the Liaison
     Committee.  Except as otherwise stated herein, nothing in this Agreement
     shall prohibit or otherwise restrict CV, either directly or through its
     agents or distributors, from selling or licensing CV Products or EPD
     Products to users.

10.0 COPIES OF CV PRODUCTS FOR INTERNAL USE

     CV grants to CVSI a royalty-free, non-exclusive, worldwide, non-
     transferable license to use two server copies and two client copies at CV
     Services' headquarters and two server copies and two client copies at the
     headquarters of each CV Services' subsidiary of the CV Products for
     internal use only, including the demonstration, marketing or promotion of
     CV Products.  CV grants to CVSI a royalty-free, non-exclusive worldwide,
     non-transferable license to use one copy at CV Services' headquarters and
     one copy at the headquarters of each CV Services' subsidiary of CV software
     products distributed by CVSI or for which CVSI provide software services
     for internal use only. CV will provide software support services for these
     copies free of charge.  CVSI may purchase additional licenses and shall pay
     to CV an amount based upon CV's standard rates for the software support
     services to be provided by CV for the software covered by such licenses.

11.0 MANAGEMENT LIAISON COMMITTEE

     For the term of this Agreement, the Parties shall establish a formal
     Management and Administrative Liaison Committee (the "Liaison Committee")
     to accomplish the following:

     (1) Ensure that the operating, administrative, and contractual relationship
         is maintained as contemplated;

     (2) Review and audit the effectiveness of services provided by CVSI to CV;
         and

     (3) Develop performance goals and cooperative strategies for marketing and
         utilizing CV products that mutually benefit both organizations.

                                       18
<PAGE>
 
     The initial members of this Committee shall be:

          For CVSI:                      For CV:

          Stephen Azarian                Jack Lane
          William Foniri                 Anthony N. Fiore, Jr.
          Shiv Verma                     James E. Hayden
          Charles Vinroot                David LaFauci
 
     Either party may change the designation of its members of the Committee by
     providing written notice to the other party in accordance with Section 24.

     The Liaison Committee shall use reasonable best efforts to resolve any
     dispute between the parties that may arise.  If the Liaison Committee is
     unable to resolve any dispute arising from the performance of its
     functions, and such dispute continues unresolved for 21 days, either party
     to this agreement may provide written notice to the other party that an
     impasse exists.  In the event of an impasse, such dispute shall be
     submitted to the Chief Executive Officers of CV and CV Services (the
     "CEOs") for resolution within 14 days of the date of the declaration of
     impasse.  The CEOs shall use reasonable best efforts to attempt to resolve
     such dispute for a period of not less than 14 days.

12.0 TERM, DEFAULT AND TERMINATION

12.1 Except with respect to those provisions of this Agreement specifically
     providing for their term to end on a date other than the third anniversary
     of the Effective Date, this Agreement shall terminate on the third
     anniversary of the Effective Date.

12.2 In the event of any default in performance of any material term or
     provision under this Agreement by either party hereto, the nondefaulting
     party may send a written default notice to the defaulting party explaining
     the nature of the default.  If such default is not totally cured within (i)
     fifteen (15) days for payment default after the receipt of the default
     notice or (ii) thirty (30) days for all other defaults after the receipt of
     the default notice, the nondefaulting party may deliver a termination
     notice terminating this Agreement, effective immediately, provided that in
     the case of a default described in clause (ii) that is capable of being
     cured such default must first be referred to the Liaison Committee (and if
     applicable to the CEOs of CV Services and CV pursuant to Section 11).  If a
     party is diligently attempting such a cure, the non-defaulting party shall
     only have the right to terminate this Agreement if the default is not
     totally cured within ninety (90) days after the receipt of the default
     notice and the CEOs are unable to resolve such dispute pursuant to the
     provisions of Section 11.  Termination of this Agreement by either party
     shall not be deemed an election of remedies or waiver of any claims
     relating to the other party.

                                       19
<PAGE>
 
12.3 In the event that either party files a petition in bankruptcy or has such a
     petition filed against it, which petition is not discharged within thirty
     (30) days after filing, or is placed in a receivership or reorganization
     proceeding or is placed in a trusteeship involving an insolvency, or ceases
     doing business in the ordinary course, the other party may terminate this
     Agreement by giving a termination notice, which termination shall become
     effective fifteen (15) days after mailing.

12.4 Upon termination of the distribution arrangements set forth in Section 9,
     CVSI shall immediately cease using and either return or destroy at CV's
     discretion, any and all CV Products used for demonstration and
     documentation to CV and certify it has returned or destroyed all originals
     and copies, in any form, of such materials.

13.0 FORCE MAJEURE

     Neither CV nor CVSI shall have any liability for failure or delay in
     fulfilling the terms of this Agreement due to strike, war, civil unrest,
     government regulations, acts of God, or other causes which are unavoidable
     and beyond its control.  The time for performance of either party's
     obligations hereunder shall automatically be extended for a period equal to
     the duration of any such delay.

14.0 LIMITATION OF LIABILITY

14.1 Each party shall be liable for and will indemnify and save the other
     harmless in respect to any claim or loss of damage to property, death or
     injury to persons that may arise as a result of its negligence or willful
     misconduct arising from the performance of its obligations hereunder.

14.2 NEITHER PARTY SHALL BE LIABLE UNDER THIS AGREEMENT, WHETHER IN CONTRACT OR
     IN TORT, FOR ANY SPECIAL, INDIRECT OR CONSEQUENTIAL DAMAGES, OR FOR LOSS OF
     PROFITS OR REVENUES EVEN IF ADVISED OF THE POSSIBILITY OF SUCH DAMAGES
     EXCEPT FOR DAMAGE TO PROPERTY OR DEATH OR INJURY TO PERSONS.  IN NO EVENT
     SHALL EITHER PARTY BE LIABLE FOR DAMAGES EXCEEDING THE AMOUNTS PAID FOR THE
     PRODUCTS OR SERVICES GIVING RISE TO THE CLAIM.

15.0 CONFIDENTIALITY

     The parties hereto shall maintain the confidentiality of all technology,
     product plans, confidential documents and information, including but not
     limited to inventions, business or marketing plans including product
     calendars, technical data and other information which is not publicly
     available ("Proprietary Information"); provided, however, that CVSI and CV
     may provide Proprietary Information to such party's attorneys, accountants,
     lenders and present or potential financing sources if such 

                                       20
<PAGE>
 
     entities are instructed to maintain confidentiality with respect to such
     Proprietary Information and the party providing such Proprietary
     Information to such entity agrees in writing to assume responsibility for
     any damages resulting from disclosure of Proprietary Information by such
     entity. The obligations of confidentiality hereunder shall continue for a
     period of three (3) years from the date of termination of CVSI's right to
     distribute products in accordance with Section 9 hereof. Proprietary
     Information does not include information which (i) is or becomes publicly
     known through no wrongful act or failure to act on the part of either party
     or (ii) is rightfully known by the receiving party without any proprietary
     restrictions at the time of receipt of such Proprietary Information.

16.0 GOVERNING LAW AND FORUM SELECTION

     This Agreement shall be governed by, interpreted and enforced in accordance
     with the law, other than the laws pertaining to conflicts or choice of
     laws, of the Commonwealth of Massachusetts.  Any action brought by either
     party against the other shall be brought exclusively in the appropriate
     state or federal courts located in the Commonwealth of Massachusetts.

17.0 ASSIGNMENT

     The distribution arrangement set forth in Section 9 of this Agreement may
     not be assigned or transferred (including pursuant to a merger, acquisition
     or otherwise by operation of law) by either party without the prior written
     consent of the other party. The remaining provisions of this Agreement may
     not be assigned (whether by merger, acquisition or otherwise by operation
     of law) without the prior written consent of the other party, which will
     not be unreasonably withheld, except that either party may assign this
     Agreement to a wholly owned subsidiary and CVSI may assign this Agreement
     in connection with the sale of all or substantially all of the Business
     without the prior written consent of the other party.  This Agreement shall
     be binding on and inure to the benefit of the parties and their permitted
     successors and assigns.

18.0 ENTIRE AGREEMENT

     This Agreement, including the Exhibits and Schedules, constitutes the
     entire and exclusive agreement between the parties with respect to the
     subject matter; provided, however, that if any terms of this Agreement
     conflict with the terms of the Purchase Agreement, the terms of the
     Purchase Agreement shall control.  All previous discussions and agreements
     with respect to the subject matter are superseded by this Agreement.

                                       21
<PAGE>
 
19.0 AMENDMENT

     No amendment or modification to this Agreement, nor any waiver of any
     rights, will be effective unless consented to in writing by both parties
     and the waiver of any breach or default will not constitute a waiver of any
     other right or any subsequent breach or default.

20.0 WAIVER

     No failure by either party to exercise, and no delay in exercising, any
     right or remedy in respect of any provision of this Agreement will operate
     as a waiver of such right or remedy.

21.0 ADDITIONAL EFFORTS

     Any services or equipment desired or requested by one party to the other
     that is not expressly set forth in the terms and conditions of the
     Agreement are deemed to be intentionally omitted from the terms of this
     Agreement and will be negotiated by the parties.

22.0 SEVERABILITY

     If any provision of this Agreement is ruled unenforceable, it will be
     enforced to the extent permissible, the parties will negotiate a substitute
     valid provision which most nearly effect the parties' intent and the
     remainder of the Agreement will remain in effect.

23.0 PRESS RELEASES

     Neither party shall make any disclosure or announcement in connection with
     this Agreement or the performance of this Agreement, including the ongoing
     relationship, without the prior written consent of the other party which
     shall be granted or withheld within five (5) working days after request,
     except as may be required by any laws, regulations or authorities, in which
     case a copy of the required disclosure or announcement will be submitted to
     the other party before such disclosure or announcement is made.
 
24.0 NOTICES

     Any and all notices and any other communications required by this Agreement
     or by law to be served or given to either party hereto by the other party
     hereto, shall be, unless otherwise required by law, in writing and deemed
     duly served and given when personally delivered to the party to whom
     directed or any other authorized officers, in 

                                       22
<PAGE>
 
     lieu of such personal service, when delivered via facsimile or when
     deposited in the United States registered or certified mail, return receipt
     requested, addressed to:

 
          Computervision Corporation       CV Services International, Inc.

          100 Crosby Drive                 100 Crosby Drive
          Bedford, MA  01730               Bedford, MA  01730
          Attn: General Counsel            Attn: General Counsel
          Fax:  (617) 275-4432             Fax:  (617) 275-4259

25.0 COUNTERPARTS

     This Agreement may be executed in any number of counterparts and any party
     hereto may execute any such counterpart, each of which when executed and
     delivered shall be deemed to be an original and all of which counterparts
     taken together shall constitute one and the same instrument.

26.0 SURVIVABILITY

     The following paragraphs shall survive the termination of this Agreement
     (including the termination of the provisions of this Agreement which
     specifically provide for their term to end on a date other than the third
     anniversary of the Effective Date pursuant to Section 12.1):  12.4, 14 and
     15.

27.0 HEADINGS AND TITLES

     The sections and other headings contained in this Agreement are for
     reference purposes only and shall not be considered for purposes of
     interpreting the text hereof.

                                       23
<PAGE>
 
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement by
their duly authorized representatives.


COMPUTERVISION CORPORATION                 CVSI, INC.

By:  /s/ Anthony N. Fiore, Jr.             By:  /s/ William Foniri
   -----------------------------------        -------------------------------
Title: Vice President of Business          Title:  President
       Operations and General Counsel

Date:  July 18, 1997                       Date:  July 18, 1997

                                       24

<PAGE>

Exhibit 10(b)

 
                  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT


COMPUTERVISION CORPORATION (the "Company"), and BARRY F. COHEN (the "Executive")
agree to enter into this AMENDMENT OF MANAGEMENT RETENTION AGREEMENT dated as of
the 3rd day of November, 1997 as follows:


1.   AMENDMENT OF MANAGEMENT RETENTION AGREEMENT.

The parties originally entered into a Management Retention Agreement dated as of
September 4, 1997 (the "Retention Agreement").  The parties have agreed to
certain modifications of the Retention Agreement as set forth herein (the
"Amendment").

2.   LIMITATION ON COMPENSATION.

Notwithstanding Section 4 of the Retention Agreement, if any portion of the
compensation under the Retention Agreement, or under any other agreement with or
plan of the Company (in the aggregate "Total Payments") would constitute an
"excess parachute payment" under Section 280G of the Internal Revenue Code (the
"Code") then the payments to be made to Executive under the Retention Agreement
shall be reduced such that the value of the aggregate Total Payments that
Executive is entitled to receive shall be one dollar ($1) less than the maximum
amount which Executive may receive without becoming subject to the tax imposed
by Section 4999 of the Code, or which the Company or Kezar may pay without loss
of deduction under Section 280G of the Code. The calculation of such potential
excise tax liability, as well as the method in which the compensation reduction
is applied, shall be conducted and determined by Kezar's independent accountants
whose determinations shall be binding on all parties.

3.   CALCULATION OF COMPENSATION ON TERMINATION

Section 4(c)(ii)(B) of the Retention Agreement is hereby amended to provide that
the annual incentive bonuses paid or payable to Executive for fiscal years 1995
and 1996 shall be used in calculating the severance amount payable under the
Retention Agreement.

4.   ENTIRE AGREEMENT.

Section 7(f) of the Retention Agreement is hereby amended to read as follows:

     This Agreement and the Exhibits attached hereto set forth the entire
     agreement of the parties hereto in respect of the rights and obligations of
     the parties after the occurrence of a Change of Control and the payment of
     compensation upon termination of employment following a Change in Control.
     This Agreement supersedes all prior agreements, promises, covenants and
     arrangements, whether oral or written, by any officer, employee or
     representative of any party hereto in respect of a Change of Control and
     termination of employment following a Change in Control.
<PAGE>
 
5.   NO OTHER MODIFICATIONS.

Except as specifically modified or superseded by this Amendment, the terms and
conditions of the Retention Agreement shall remain in full force and effect.

6.   COUNTERPARTS.

This Amendment may be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, and such counterparts will together
constitute but one Amendment.

IN WITNESS WHEREOF, the parties hereto have duly executed this Amendment as of
the day and year first above written.

COMPUTERVISION CORPORATION
 
By:_____________________________
 
Title:__________________________
 
 
 
EXECUTIVE
 
 
________________________________ 

Address:________________________
 
________________________________
             
                                  Page 2 of 2

<PAGE>

Exhibit 10(c)

 
                  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT

COMPUTERVISION CORPORATION (the "Company"), and KATHLEEN A. COTE ("Executive")
agree to enter into this AMENDMENT OF MANAGEMENT RETENTION AGREEMENT dated as of
the 3/rd/ day of November, 1997 as follows:

1.  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT.

The parties originally entered into a Management Retention Agreement dated as of
September 4, 1997 (the "Retention Agreement").  The parties have agreed to
certain modifications of the Retention Agreement as set forth herein (the
"Amendment").

2.  LIMITATION ON COMPENSATION.

Notwithstanding Section 4 of the Retention Agreement, if any portion of the
compensation under the Retention Agreement, or under any other agreement with or
plan of the Company (in the aggregate "Total Payments") would constitute an
"excess parachute payment" under Section 280G of the Internal Revenue Code (the
"Code") then the payments to be made to Executive under the Retention Agreement
shall be reduced such that the value of the aggregate Total Payments that
Executive is entitled to receive shall be one dollar ($1) less than the maximum
amount which Executive may receive without becoming subject to the tax imposed
by Section 4999 of the Code, or which the Company or Kezar may pay without loss
of deduction under Section 280G of the Code. The calculation of such potential
excise tax liability, as well as the method in which the compensation reduction
is applied, shall be conducted and determined by Kezar's independent accountants
whose determinations shall be binding on all parties.

3.   DATE OF TERMINATION

The parties agree that Executive's employment will terminate on May 1, 1998
unless sooner terminated because of Executive's death, by the Company for
"Disability" or "Cause", or by Executive other than for "Good Reason", in
accordance with Section 3 of the Retention Agreement.  From February 1, 1998
through May 1, 1998, Executive shall devote 50 per cent of her time to her
employment, and her compensation shall be $25,000 per month, which is one half
of her regular base pay rate of $600,000 per year.

4.   CONSULTING AGREEMENT.

The parties agree that if Executive's employment with the Company terminates
under conditions entitling her to benefits under Section 4(c) of the Retention
Agreement, Parametric Technology Corporation ("Parametric") will engage
Executive as a consultant, and Executive hereby agrees to provide consulting
services, upon the terms and conditions set forth in the Consulting Agreement
attached to this Amendment as Exhibit "A" during the period commencing on
Executive's "Date of Termination" (as defined in the Retention Agreement) and
ending on May 1, 1999, unless sooner terminated as set forth therein.

5.   CALCULATION OF COMPENSATION ON TERMINATION
<PAGE>
 
Section 4(c)(ii)(B) of the Retention Agreement is hereby amended to provide that
the annual incentive bonuses paid or payable to Executive for fiscal years 1995
and 1996 shall be used in calculating the severance amount payable under the
Retention Agreement.

6.   ENTIRE AGREEMENT.

Section 7(f) of the Retention Agreement is hereby amended to read as follows:

     This Agreement and the Exhibits attached hereto set forth the entire
     agreement of the parties hereto in respect of the rights and obligations of
     the parties after the occurrence of a Change of Control and the payment of
     compensation upon termination of employment following a Change in Control.
     This Agreement supersedes all prior agreements, promises, covenants and
     arrangements, whether oral or written, by any officer, employee or
     representative of any party hereto in respect of a Change of Control and
     termination of employment following a Change in Control.

7.   NO OTHER MODIFICATIONS.

Except as specifically modified or superseded by this Amendment, the terms and
conditions of the Retention Agreement shall remain in full force and effect.

8.   COUNTERPARTS.

This Amendment may be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, and such counterparts will together
constitute but one Amendment.

IN WITNESS WHEREOF, the parties hereto have duly executed this Amendment as of
the day and year first above written.

COMPUTERVISION CORPORATION                    PARAMETRIC TECHNOLOGY CORP.     
                                                                              
By: _____________________________             By: ____________________________
                                                                              
Name: ___________________________             Name:  _________________________
                                                                              
Title: __________________________             Title:    ______________________
                                                                              
Date: ___________________________             Date:  _________________________

EXECUTIVE

- ---------------------------------
Kathleen A. Cote

Date: ___________________________

Address: ________________________

- ---------------------------------

                                  Page 2 of 2
<PAGE>
 
                                                                       EXHIBIT A

                             CONSULTING AGREEMENT

PARAMETRIC TECHNOLOGY CORPORATION (the "Company" or "Parametric"), and KATHLEEN 
A. COTE ("Consultant") agree to enter into this CONSULTING AGREEMENT dated as of
the ________ day of ___________________ as follows:

1.   ENGAGEMENT AND TERM.

The Company hereby agrees to engage Consultant, and Consultant hereby agrees, to
provide consulting services to the Company during the period commencing as of 
the date of the Executive's "Date of Termination" (as defined in the Retention 
Agreement) and ending on May 1, 1999 (the "Consulting Period"), unless sooner 
terminated in accordance with Section 4 below.

2.   CONSULTING SERVICES.

(a)  During the Consulting Period, Consultant shall provide consulting services
     with respect to the transition of customers form Computervision Corp. to
     Parametric and with respect to such other transition matters as the
     Chairman/Chief Executive Officer of Parametric may reasonably request.

(b)  Consultant agrees to be available to provide such consulting services at
     such time or times and at such place or places as are mutually convenient
     to both parties.

(c)  While it is the intent of this Agreement that the mutual convenience of the
     parties be served, it is understood between the parties that during the
     Consulting Period Consultant shall act in the capacity of an independent
     contractor and shall not be subject to the direction, control or
     supervision of the Company with respect to the time spent, or procedures
     followed in the performance of her consulting services hereunder.

3.   COMPENSATION.

(a)  During the Consulting Period, the Company agrees to pay Consultant $120,000
     for all services rendered hereunder. Such compensation shall be payable in
     equal monthly installments of $10,000 each.

(b)  During the Consulting Period, all outstanding stock options granted to
     Consultant by Computervision Corp. will continue to vest and be exercisable
     to the same extent that such options would have vested and become
     exercisable if Consultant had continued in employment until the expiration
     of the Consulting Period. At the expiration of the Consulting Period, the
     right to exercise such options to the extent then exercisable shall
     terminate 90 days after such expiration date
<PAGE>
 
(c)  Except as otherwise provided in the Management Retention Agreement between
     Consultant and Computervision Corp. (the "Retention Agreement"),
Consultant shall not be eligible either to participate in any employee benefit
plans maintained by the Company (or any of its affiliates) or to receive any
fringe benefits during the Consulting Period.

9.   TERMINATION PRIOR TO END OF CONSULTING PERIOD.

Consultant's services shall be terminated prior to the end of the Consulting 
Period as follows:

(a)  The Consultant's services hereunder shall terminate upon her death or total
     disability. In such event,

     (i)    the Company shall pay Consultant (or her legal representative) a
            lump sum amount equal to the remaining unpaid balance of the
            compensation payable for the Consulting Period, and

     (ii)   any unexercised stock options to the extent then vested shall be 
            exercisable in accordance with their terms.

(b)  The Company may terminate Consultant's services hereunder if
     Computervision's or the Company's obligation to pay the benefits described
     in Section 4(c) of the Retention Agreements ceases as a result of
     Consultant's failure to comply with the requirements set forth in Section
     4(f) of the Retention Agreement. In such event, Consultant shall cease to
     have any right to receive any compensation under this Consulting Agreement
     after the date of such termination and all outstanding stock options shall
     immediately be forfeited any nonexercisable.

5.   MISCELLANEOUS.

(a)  This Consulting Agreement shall be governed by and construed in accordance
     with the laws of the Commonwealth of Massachusetts applicable to agreements
     made and to be performed in that State.

(b)  Notices to either party hereto shall be deemed given to the other when
     given in writing and posted as registered or certified mail of the United
     States Post Office, with sufficient postage affixed thereto and addressed
     to the other party at the address shown below, or to such other address as
     shall be substituted therefor by written notice in the manner hereinabove
     provided.

          To Consultant:

               At the address for Consultant set forth below

          To the Company:

               Carl F. Ockerbloom
               Vice President Human Resources
               Parametric Technology Corporation

                             Page 2 of 3          
<PAGE>
 
                             128 Technology Drive
                               Waltham, MA 02154

(c)  This Consulting Agreement shall inure to the benefit of and shall be
     binding upon the Company, its successors and assigns and shall be binding
     upon Consultant in accord with its items.

(d)  This Consulting Agreement may be assigned by the Company to any of its 
     subsidiaries or affiliates, without consent of Consultant. This Consulting 
     Agreement shall not be assignable by Consultant.

(e)  This Consulting Agreement constitutes the entire understanding between the
     parties with reference to the subject matter hereof and shall not be
     changed or modified except by a written instrument executed by both
     parties.

(f)  The waiver by either party of a breach of any provision of this Consulting 
     Agreement by the other party shall not be construed as a waiver of any 
     subsequent or other breach by such other party.

(g)  Section headings are used herein for convenience of reference only and 
     shall not affect the meaning of any provision of this Consulting Agreement.

IN WITNESS WHEREOF, the parties hereto have duly executed this Consulting 
Agreement as of the day and year first above written.

PARAMETRIC TECHNOLOGY. CORP.           EXECUTIVE

By:__________________________          _________________________________
                                       Kathleen A. Cote

Name:________________________          Date:____________________________

Title:_______________________          Address:_________________________

Date:________________________          _________________________________

                                  Page 3 of 3

<PAGE>

Exhibit 10(d)

 
                  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT


COMPUTERVISION CORPORATION (the "Company"), and JAMES E. HAYDEN (the
"Executive") agree to enter into this AMENDMENT OF MANAGEMENT RETENTION
AGREEMENT dated as of the 3rd day of November, 1997 as follows:


1.   AMENDMENT OF MANAGEMENT RETENTION AGREEMENT.

The parties originally entered into a Management Retention Agreement dated as of
September 4, 1997 (the "Retention Agreement").  The parties have agreed to
certain modifications of the Retention Agreement as set forth herein (the
"Amendment").

2.   LIMITATION ON COMPENSATION.

Notwithstanding Section 4 of the Retention Agreement, if any portion of the
compensation under the Retention Agreement, or under any other agreement with or
plan of the Company (in the aggregate "Total Payments") would constitute an
"excess parachute payment" under Section 280G of the Internal Revenue Code (the
"Code") then the payments to be made to Executive under the Retention Agreement
shall be reduced such that the value of the aggregate Total Payments that
Executive is entitled to receive shall be one dollar ($1) less than the maximum
amount which Executive may receive without becoming subject to the tax imposed
by Section 4999 of the Code, or which the Company or Kezar may pay without loss
of deduction under Section 280G of the Code. The calculation of such potential
excise tax liability, as well as the method in which the compensation reduction
is applied, shall be conducted and determined by Kezar's independent accountants
whose determinations shall be binding on all parties.

3.   CALCULATION OF COMPENSATION ON TERMINATION

Section 4(c)(ii)(B) of the Retention Agreement is hereby amended to provide that
the annual incentive bonuses paid or payable to Executive for fiscal years 1995
and 1996 shall be used in calculating the severance amount payable under the
Retention Agreement.

4.   ENTIRE AGREEMENT.

Section 7(f) of the Retention Agreement is hereby amended to read as follows:

     This Agreement and the Exhibits attached hereto set forth the entire
     agreement of the parties hereto in respect of the rights and obligations of
     the parties after the occurrence of a Change of Control and the payment of
     compensation upon termination of employment following a Change in Control.
     This Agreement supersedes all prior agreements, promises, covenants and
     arrangements, whether oral or written, by any officer, employee or
     representative of any party hereto in respect of a Change of Control and
     termination of employment following a Change in Control.
<PAGE>
 
5.   NO OTHER MODIFICATIONS.

Except as specifically modified or superseded by this Amendment, the terms and
conditions of the Retention Agreement shall remain in full force and effect.

6.   COUNTERPARTS.

This Amendment may be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, and such counterparts will together
constitute but one Amendment.

IN WITNESS WHEREOF, the parties hereto have duly executed this Amendment as of
the day and year first above written.

COMPUTERVISION CORPORATION
 
By:___________________________
 
Title:________________________
 
 
 
EXECUTIVE
 
 
______________________________

Address:______________________
 
______________________________ 

                                  Page 2 of 2

<PAGE>

Exhibit 10(e)


 
                  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT

COMPUTERVISION CORPORATION (the "Company"), and ROCK  S. GNATOVICH (the
"Executive") agree to enter into this AMENDMENT OF MANAGEMENT RETENTION
AGREEMENT dated as of the 3rd day of November, 1997 as follows:

1.  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT.

The parties originally entered into a Management Retention Agreement dated as of
September 4, 1997 (the "Retention Agreement").  The parties have agreed to
certain modifications of the Retention Agreement as set forth herein (the
"Amendment").

2.  LIMITATION ON COMPENSATION.

Notwithstanding Section 4 of the Retention Agreement, if any portion of the
compensation under the Retention Agreement, or under any other agreement with or
plan of the Company (in the aggregate "Total Payments") would constitute an
"excess parachute payment" under Section 280G of the Internal Revenue Code (the
"Code") then the payments to be made to Executive under the Retention Agreement
shall be reduced such that the value of the aggregate Total Payments that
Executive is entitled to receive shall be one dollar ($1) less than the maximum
amount which Executive may receive without becoming subject to the tax imposed
by Section 4999 of the Code, or which the Company or Kezar may pay without loss
of deduction under Section 280G of the Code. The calculation of such potential
excise tax liability, as well as the method in which the compensation reduction
is applied, shall be conducted and determined by Kezar's independent accountants
whose determinations shall be binding on all parties.

3.  CALCULATION OF COMPENSATION ON TERMINATION

Section 4(c)(ii)(B) of the Retention Agreement is hereby amended to provide that
the annual incentive bonuses paid or payable to Executive for fiscal years 1995
and 1996 shall be used in calculating the severance amount payable under the
Retention Agreement.

4.  ENTIRE AGREEMENT.

Section 7(f) of the Retention Agreement is hereby amended to read as follows:

     This Agreement and the Exhibits attached hereto set forth the entire
     agreement of the parties hereto in respect of the rights and obligations of
     the parties after the occurrence of a Change of Control and the payment of
     compensation upon termination of employment following a Change in Control.
     This Agreement supersedes all prior agreements, promises, covenants and
     arrangements, whether oral or written, by any officer, employee or
     representative of any party hereto in respect of a Change of Control and
     termination of employment following a Change in Control.
<PAGE>
 
5.   NO OTHER MODIFICATIONS.

Except as specifically modified or superseded by this Amendment, the terms and
conditions of the Retention Agreement shall remain in full force and effect.

6.   COUNTERPARTS.

This Amendment may be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, and such counterparts will together
constitute but one Amendment.

IN WITNESS WHEREOF, the parties hereto have duly executed this Amendment as of
the day and year first above written.

COMPUTERVISION CORPORATION
 
By:_____________________________
 
Title:__________________________
 
 
EXECUTIVE
 
________________________________

Address:________________________
 
________________________________

                                  Page 2 of 2

<PAGE>

Exhibit 10(f)

 
                  AMENDMENT OF MANAGEMENT RETENTION AGREEMENT


COMPUTERVISION CORPORATION (the "Company"), and ANTHONY N. FIORE, JR. (the
"Executive") agree to enter into this AMENDMENT OF MANAGEMENT RETENTION
AGREEMENT dated as of the 3rd day of November, 1997 as follows:


1.   AMENDMENT OF MANAGEMENT RETENTION AGREEMENT.

The parties originally entered into a Management Retention Agreement dated as of
September 4, 1997 (the "Retention Agreement").  The parties have agreed to
certain modifications of the Retention Agreement as set forth herein (the
"Amendment").

2.   LIMITATION ON COMPENSATION.

Notwithstanding Section 4 of the Retention Agreement, if any portion of the
compensation under the Retention Agreement, or under any other agreement with or
plan of the Company (in the aggregate "Total Payments") would constitute an
"excess parachute payment" under Section 280G of the Internal Revenue Code (the
"Code") then the payments to be made to Executive under the Retention Agreement
shall be reduced such that the value of the aggregate Total Payments that
Executive is entitled to receive shall be one dollar ($1) less than the maximum
amount which Executive may receive without becoming subject to the tax imposed
by Section 4999 of the Code, or which the Company or Kezar may pay without loss
of deduction under Section 280G of the Code. The calculation of such potential
excise tax liability, as well as the method in which the compensation reduction
is applied, shall be conducted and determined by Kezar's independent accountants
whose determinations shall be binding on all parties.

3.   CALCULATION OF COMPENSATION ON TERMINATION

Section 4(c)(ii)(B) of the Retention Agreement is hereby amended to provide that
the annual incentive bonuses paid or payable to Executive for fiscal years 1995
and 1996 shall be used in calculating the severance amount payable under the
Retention Agreement.

4.   ENTIRE AGREEMENT.

Section 7(f) of the Retention Agreement is hereby amended to read as follows:

     This Agreement and the Exhibits attached hereto set forth the entire
     agreement of the parties hereto in respect of the rights and obligations of
     the parties after the occurrence of a Change of Control and the payment of
     compensation upon termination of employment following a Change in Control.
     This Agreement supersedes all prior agreements, promises, covenants and
     arrangements, whether oral or written, by any officer, employee or
     representative of any party hereto in respect of a Change of Control and
     termination of employment following a Change in Control.
<PAGE>
 
5.   NO OTHER MODIFICATIONS.

Except as specifically modified or superseded by this Amendment, the terms and
conditions of the Retention Agreement shall remain in full force and effect.

6.   COUNTERPARTS.

This Amendment may be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, and such counterparts will together
constitute but one Amendment.

IN WITNESS WHEREOF, the parties hereto have duly executed this Amendment as of
the day and year first above written.

COMPUTERVISION CORPORATION
 
By:________________________________
 
Title:_____________________________
 
 
 
EXECUTIVE
 
___________________________________ 
 
Address:___________________________
 
___________________________________ 

                                  Page 2 of 2

<PAGE>

Exhibit 10(g)

 
                       AMENDMENT DATED NOVEMBER 3, 1997
                                      TO
                             EMPLOYMENT AGREEMENT

     Amendment, dated November 3, 1997, to the Employment Agreement between
Computervision Corporation (the "Company") and Eugene M. Bullis (the "Employee")
dated as of October 3, 1997 (the "Employment Agreement"). All capitalized terms
not defined herein shall have the meanings set forth in the Employment
Agreement.

     WHEREAS, pursuant to the Employment Agreement, the Company granted to the
Employee a stock option for the purchase of 250,000 shares of Common Stock of
the Company (the "Option"); and

     WHEREAS, the Company and the Employee desire to rescind the Option in its
entirety and to amend the Employment Agreement;

     NOW THEREFORE, for valuable consideration, the receipt whereof is hereby
acknowledged, the Company and the Employee agree as follows:

     1.   The Company and the Employee hereby agree to the rescission,
cancellation and termination of the Option, effective immediately.

     2.   The Company hereby acknowledges receipt from the Employee of the
Option, without the payment of any consideration therefore, and the Employee
acknowledges that the Option is hereby rescinded and is of no further force and
effect.

     3.   The Employment Agreement is hereby amended by deleting the second,
third, fourth and fifth paragraphs thereof and the following is substituted in
lieu thereof:

     "You will be employed with the Company for an initial nine (9) month
     period ("Contract Term") which has been agreed and committed to by
     both you and Computervision. The Contract Term will commence on
     October 6, 1997 and can be extended if it is mutually agreed by both
     parties. You may at any time after February 1, 1998 terminate your
     employment, in your sole discretion, and the Company agrees to pay you
     for the balance of the Contract Term after such termination.

     You will be paid an amount of $23,076.92 bi-weekly during the Contract
     Term. This salary will be guaranteed to you for the nine (9) month
     assignment."
<PAGE>
 
     4.   Except as specifically amended by this Amendment, the Employment
Agreement shall remain in full force and effect and is hereby ratified and
confirmed in all respects.

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of the date first above written.

                                   COMPUTERVISION CORPORATION



                                   By:_____________________________________
                                   Title:

                                   EUGENE M. BULLIS



                                   ________________________________________
 

<PAGE>

Exhibit 10(h)

 
                       AMENDMENT DATED NOVEMBER 3, 1997
                                      TO
                         AMENDED EMPLOYMENT AGREEMENT


     Amendment dated November 3, 1997 to the Employment Agreement between
Computervision Corporation (the "Company") and Russell E. Planitzer (the
"Executive") dated as of June 11, 1996 (the "Agreement"), as amended by an
Amendment dated September 22, 1997 (the "Amendment").  All capitalized terms not
defined in this Amendment shall have the meanings set forth in the Employment
Agreement and the Amendment.

     WHEREAS, the Company and the Executive entered into the Amendment with the
purpose of adjusting the exercise price of certain Executive's stock options in
exchange for the release by the Executive of the Company's obligations to pay
the Employee the balance of the Special Bonus due on June 30, 1997 in the amount
of $1,113,500 (the "Special Bonus Payment") and extending the Consultation
Period; and

     WHEREAS, the Company and the Executive desire to amend the Employment
Agreement by rescinding the Amendment and restoring the Company's obligation to
make the Special Bonus Payment;

     NOW, THEREFORE, for valuable consideration, the receipt whereof is hereby
acknowledged, the Company and the Executive agree as follows:

     1.  The Company and the Executive hereby agree to rescind, cancel and
terminate the Amendment, effective immediately.

     2.  From and after the date hereof, the terms and conditions of employment
of the Executive shall be governed solely by the terms and conditions of the
Employment Agreement, as amended hereby as follows:

         (a) The balance of $1,113,500 owed by the Company to the Executive
pursuant to the provisions of Section 4.2 of the Employment Agreement shall bear
interest at the rate of 14% per annum (on the unpaid balance from time to time
outstanding), from July 1, 1997 through the date of payment in full of such
balance. The Company agrees that the Special Bonus shall be paid in full,
together with all accrued and unpaid interest, on the earlier of (i) June 30,
1998 and (ii) the date of consummation of the acquisition of the Company by
Parametric Technology Corporation ("PTC") pursuant to an Agreement and Plan of
Reorganization between the Company and PTC of even date (the "Payment Date").

         (b) Section 2 of the Employment Agreement is hereby amended by
extending the date of expiration of the Consultation Period (as defined therein)
by an additional ten months, from June 30, 1998 to April 30, 1999. During such
additional ten-month period, the Company shall pay the Executive the sum of
$20,000 per
<PAGE>
 
month, and the Executive agrees to devote up to three (3) days per calendar
month and up to a maximum aggregate of twenty-five (25) days during said 10-
month period to the performance of consulting services to or for the benefit of
the Company.

     2.  The Executive hereby agrees to amend the Adjusted Options (as defined
in the Amendment) so as to increase the applicable option exercise prices to the
respective levels that were in effect prior to the Amendment.

     3.  Except as expressly amended hereby, the Employment Agreement shall
continue to remain in full force and effect.

     IN WITNESS WHEREOF, the parties have caused this Amendment to be executed
as of the date first above written.

                              COMPUTERVISION CORPORATION


                              BY:___________________________________


                              ______________________________________
                              RUSSELL E. PLANITZER

                                      -2-

<PAGE>

Exhibit 10(i)

 
                       AMENDMENT DATED NOVEMBER 3, 1997
                                      TO
                             AMENDED AND RESTATED
                             EMPLOYMENT AGREEMENT


     Amendment, dated November 3, 1997, to the Amended and Restated Employment
Agreement between Computervision Corporation (the "Company") and Kathleen A.
Cote (the "Employee") dated as of September 4, 1996 (the "Original Employment
Agreement"), as amended by amendments dated September 22, 1997 and October 16,
1997 (the "Amendments"). All capitalized terms not defined herein shall have the
meanings set forth in the Original Employment Agreement.

     WHEREAS, pursuant to the Amendment dated September 22, 1997, the Company
granted to the Employee an Earnings-Based Stock Option for the purchase of up to
a maximum of 175,000 shares of Common Stock of the Company and a Stock-Price-
Based Stock Option for the purchase of up to a maximum of 75,000 shares of
Common Stock of the Company (the "Options"); and

     WHEREAS, the Company and the Employee desire to rescind in their entirety
the Options and both of the Amendments;

     NOW THEREFORE, for valuable consideration, the receipt whereof is hereby
acknowledged, the Company and the Employee agree as follows:

     1.   The Company and the Employee hereby agree to the rescission,
cancellation and termination (collectively, "rescission") of the Amendments and
the Options, effective immediately.

     2.   As a result of the rescission of the Amendments, the Company and the
Employee hereby agree that the terms and conditions of employment of the
Employee shall be governed solely by the terms and conditions of the Original
Employment Agreement, effective as of the date of the first of the Amendments,
to wit, September 22, 1997.

     3.   The Company hereby acknowledges receipt from the Employee of the
Options, without the payment of any consideration therefor, and the Employee
acknowledges that the Options are hereby rescinded and are of no further force
and effect.

     4.   Except as specifically amended by this Amendment, the Original
Employment Agreement shall remain in full force and effect and is hereby
ratified and confirmed in all respects.
<PAGE>
 
     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of the date first above written.

                                        COMPUTERVISION CORPORATION



                                        By:_______________________________
                                        Title


                                        KATHLEEN A. COTE


                                          
                                         _________________________________

                                       2

<PAGE>

Exhibit 10(j)
 
================================================================================



                              AMENDED AND RESTATED
                          LOAN AND SECURITY AGREEMENT


                                  BY AND AMONG


                          COMPUTERVISION CORPORATION,
                           CV FINANCE HOLDING, INC.,
                        CV INTERNATIONAL HOLDING, INC.,
                     COMPUTERVISION SECURITIES CORPORATION,
                       CONCENTUS TECHNOLOGY CORPORATION,
                          WINDCHILL TECHNOLOGY, INC.,


                                      AND


                          FOOTHILL CAPITAL CORPORATION


                          DATED AS OF NOVEMBER 7, 1997

================================================================================

<PAGE>
 
                               TABLE OF CONTENTS
                               -----------------

<TABLE> 
<CAPTION> 
                                                                                Page(s)
                                                                                -------
<S>                                                                            <C> 
1.   DEFINITIONS AND CONSTRUCTION..................................................   2
     1.1  Definitions..............................................................   2
     1.2  Accounting Terms.........................................................  26
     1.3  Code.....................................................................  26
     1.4  Construction.............................................................  26
     1.5  Schedules and Exhibits...................................................  26
     1.6  Obligors.................................................................  26
                                                                                     
2.   LOAN AND TERMS OF PAYMENT.....................................................  27
     2.1  Revolving Advances.......................................................  27
     2.2  Letters of Credit........................................................  28
     2.3  Payment of Obligations...................................................  31
     2.4  [Intentionally Omitted]..................................................  31
     2.5  Overadvances.............................................................  31
     2.6  Interest and Letter of Credit Fees:  Rates, Payments, and Calculations...  31
     2.7  Collection of Accounts...................................................  33
     2.8  Crediting Payments; Application of Collections...........................  34
     2.9  Designated Account.......................................................  35
     2.10 Maintenance of Loan Account; Statements of Obligations...................  35
     2.11 Fees.....................................................................  35

3.   CONDITIONS; TERM OF AGREEMENT.................................................  36
     3.1  Conditions Precedent to the Initial Advance and Letter of Credit.........  36
     3.2  Conditions Precedent to all Advances (other than Facility Premium
          Advances) and all Letters of Credit......................................  39
     3.3  Conditions Subsequent....................................................  39
     3.4  Term.....................................................................  41
     3.5  Effect of Termination....................................................  41
     3.6  Early Termination by Borrower............................................  41

4.   CREATION OF SECURITY INTEREST.................................................  41
     4.1  Grant of Security Interest...............................................  41
     4.2  Negotiable Collateral....................................................  42
     4.3  Collection of Accounts, General Intangibles, and Negotiable
          Collateral...............................................................  42
     4.4  Delivery of Additional Documentation Required............................  42
     4.5  Power of Attorney........................................................  42
     4.6  Right to Inspect.........................................................  43
     4.7  Control Agreements.......................................................  44
</TABLE> 

                                      -i-
<PAGE>
 
<TABLE> 
<S>                                                                                  <C> 
5.   REPRESENTATIONS AND WARRANTIES................................................  44
     5.1  No Encumbrances..........................................................  44
     5.2  Eligible Accounts........................................................  44
     5.3  Taxes....................................................................  45
     5.4  Equipment................................................................  45
     5.5  Location of Inventory and Equipment......................................  45
     5.6  Inventory Records........................................................  45
     5.7  Location of Chief Executive Office; FEIN.................................  45
     5.8  Due Organization and Qualification; Subsidiaries.........................  45
     5.9  Due Authorization; No Conflict...........................................  46
     5.10 Litigation...............................................................  48
     5.11 No Material Adverse Change...............................................  48
     5.12 Solvency.................................................................  48
     5.13 Employee Benefits........................................................  48
     5.14 Environmental Condition..................................................  49
     5.15 Brokerage Fees...........................................................  49
     5.16 Intellectual Property....................................................  49
     5.17 Subordination............................................................  49

6.   AFFIRMATIVE COVENANTS.........................................................  50
     6.1  Accounting System........................................................  50
     6.2  Collateral Reporting.....................................................  50
     6.3  Financial Statements, Reports, Certificates..............................  51
     6.4  Tax Returns..............................................................  52
     6.5  Guarantor Reports........................................................  52
     6.6  Returns..................................................................  52
     6.7  Title to Worldwide Collateral............................................  52
     6.8  Maintenance of Equipment.................................................  53
     6.9  Taxes....................................................................  53
     6.10 Insurance................................................................  53
     6.11 No Setoffs or Counterclaims..............................................  53
     6.12 Location of Inventory and Equipment......................................  55
     6.13 Compliance with Laws.....................................................  55
     6.14 Employee Benefits........................................................  55
     6.15 Leases and Licenses......................................................  56
     6.16 Brokerage Commissions....................................................  56
     6.17 Copyright Registrations..................................................  57

7.   NEGATIVE COVENANTS............................................................  57
     7.1  Indebtedness.............................................................  58
     7.2  Liens....................................................................  59
     7.3  Restrictions on Fundamental Changes......................................  59
     7.4  Disposal of Assets.......................................................  59
     7.5  Change Name..............................................................  59
     7.6  Guarantee................................................................  59
     7.7  Nature of Business.......................................................  59
</TABLE> 

                                     -ii-
<PAGE>
 
<TABLE> 
<S>                                                                                  <C> 
     7.8  Prepayments and Amendments...............................................  59
     7.9  Change of Control........................................................  60
     7.10 Consignments.............................................................  60
     7.11 Distributions............................................................  60
     7.12 Accounting Methods.......................................................  60
     7.13 Investments..............................................................  60
     7.14 Transactions with Affiliates.............................................  60
     7.15 Suspension...............................................................  61
     7.16 Preferred Stock..........................................................  61
     7.17 Use of Proceeds..........................................................  61
     7.18 Change in Location of Chief Executive Office; Inventory and
          Equipment with Bailees..................................................   61
     7.19 No Prohibited Transactions Under ERISA...................................  61
     7.20 Financial Covenants......................................................  62
     7.21 Capital Expenditures.....................................................  62
     7.22 Subsidiary Indebtedness..................................................  62
     7.23 Securities Accounts......................................................  63

8.   EVENTS OF DEFAULT.............................................................  63

9.   FOOTHILL'S RIGHTS AND REMEDIES................................................  65
     9.1  Rights and Remedies......................................................  65
     9.2  Remedies Cumulative......................................................  68

10.  TAXES AND EXPENSES............................................................  68

11.  WAIVERS; INDEMNIFICATION......................................................  68
    11.1  Demand; Protest; etc.....................................................  68
    11.2  Foothill's Liability for Worldwide Collateral............................  68
    11.3  Indemnification..........................................................  69

12.  NOTICES.......................................................................  69

13.  CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER....................................  70

14.  DESTRUCTION OF OBLIGORS' DOCUMENTS............................................  71

15.  GENERAL PROVISIONS............................................................  71
     15.1  Effectiveness...........................................................  71
     15.2  Successors and Assigns..................................................  72
     15.3  Withholding Tax.........................................................  72
     15.4  Section Headings........................................................  74
     15.5  Interpretation..........................................................  74
     15.6  Severability of Provisions..............................................  74
     15.7  Amendments in Writing...................................................  74
     15.8  Counterparts; Telefacsimile Execution...................................  74
</TABLE> 

                                     -iii-
<PAGE>
 
<TABLE> 
<S>                                                                                  <C> 
     15.9  Revival and Reinstatement of Obligation.................................  74
     15.10 Integration.............................................................  75
     15.11 Confidentiality.........................................................  75
</TABLE> 


        SCHEDULES AND EXHIBITS
        ----------------------

Schedule P-1             Permitted Liens
Schedule P-2             Permitted Subsidiary Investments
Schedule 5.7             FEINs
Schedule 5.8             Capitalization; Subsidiaries
Schedule 5.10            Litigation
Schedule 5.13            ERISA Benefit Plans
Schedule 6.12            Location of Inventory and Equipment
Schedule 7.1             Permitted Other Indebtedness

Exhibit C-1              Form of Compliance Certificate
Exhibit C-2              Form of Copyright Security Agreement
Exhibit I-1              Form of Intercompany Note
Exhibit P-1              Projections
Exhibit P-2              Form of Pledge Agreement

                                     -iv-
<PAGE>
 
                AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT
                ------------------------------------------------


   THIS AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT (THIS "AGREEMENT"), is
entered into as of November 7, 1997, between, on the one hand, FOOTHILL CAPITAL
CORPORATION, a California corporation ("Foothill"), with a place of business
located at 11111 Santa Monica Boulevard, Suite 1500, Los Angeles, California
90025-3333, and, on the other hand, COMPUTERVISION CORPORATION, a Delaware
corporation ("Computervision"), with its chief executive office located at 100
Crosby Drive, Bedford, Massachusetts 01730, CV FINANCE HOLDING, INC., a Delaware
corporation ("CV Finance"), with its chief executive office located at 100
Crosby Drive, Bedford, Massachusetts 01730, CV INTERNATIONAL HOLDING, INC., a
Delaware corporation ("CV International"), with its chief executive office
located at 100 Crosby Drive, Bedford, Massachusetts 01730, COMPUTERVISION
SECURITIES CORPORATION, a Massachusetts corporation ("CV Securities"), with its
chief executive office located at 100 Crosby Drive, Bedford, Massachusetts
01730, CONCENTUS TECHNOLOGY CORPORATION, a Delaware corporation ("Concentus"),
with its chief executive office located at 100 Crosby Drive, Bedford,
Massachusetts 01730, and WINDCHILL TECHNOLOGY CORPORATION, a Delaware
corporation ("Windchill"), with its chief executive office located at 100 Crosby
Drive, Bedford, Massachusetts 01730.

                                    RECITALS

   WHEREAS, Computervision has certain revolving line of credit loans
outstanding ("Original Loans") owing to Foothill that were acquired by
assignment from M.D. Sass Corporate Resurgence Partners, L.P., a Delaware
limited partnership ("Prior Lender") and governed by and subject to that certain
Revolving Loan Agreement, dated as of August 14, 1997 (as amended, supplemented,
or otherwise modified, the "Original Loan Agreement"), between Borrower and
Prior Lender, and the related notes, guaranties, pledge agreements, and security
agreements more particularly described in Schedule 1 of that certain Purchase
and Sale Agreement, dated as of October 15, 1997, between Prior Lender and
Foothill;

   WHEREAS, Computervision and Foothill agreed to amend the terms and conditions
of the Original Loan Agreement and such related notes, guaranties, pledge
agreements, and security agreements (the "Original Loan Documents") pursuant to
that certain Agreement to Modify Debt, dated as of October 15, 1997 (as amended,
supplemented, or otherwise modified, the "First Modification Agreement") and
that certain Second Agreement to Modify Debt, dated as of October 30, 1997 (as
amended, supplemented, or otherwise modified, the "Second Modification
Agreement"; the First Modification Agreement, the Second Modification Agreement,
and any other amendment or modification of the Original Loan Documents are
referred to herein, collectively, as the "Modification Agreement");

                                      -1-
<PAGE>
 
   WHEREAS, Computervision has certain additional revolving line of credit loans
outstanding ("Supplemental Original Loans") owing to Foothill that were made by
Foothill, after such assignment, pursuant to the Modification Agreement and the
related security agreements, reaffirmations, and consents executed and delivered
in connection therewith (the Original Loans and the Supplemental Original Loans
are referred to herein, collectively, as the "Existing Loans");

   WHEREAS, each of the Borrowers other than Computervision hereby agree that
the continuity and outstanding nature of their Obligations as guarantors of the
Existing Loans shall be preserved notwithstanding such Borrowers' incurrence of
the Obligations as co-borrowers jointly and severally liable with one another
and Computervision hereunder;

   WHEREAS, Borrower and Foothill desire to and do hereby (a) amend, replace,
and restate in their entirety the Original Loan Agreement, the Modification
Agreement, and any notes related thereto (collectively, the "Existing Loan
Agreement"), and (b) consolidate, amend, restate, and renew the Existing Loans
as certain Advances and provide for additional Advances; in each case, in
accordance with the terms and conditions hereof; provided, however, that neither
                                                 --------  -------              
the Existing Loans nor the other Obligations under the Existing Loan Agreement
and the instruments, agreements, and documents related thereto shall be deemed,
under any circumstances, to have been repaid by virtue of the execution and
delivery of this Agreement and the other Loan Documents or by the consolidation,
amendment, restatement, and renewal of the Existing Loans and such other
Obligations.

   NOW, THEREFORE, in consideration of the premises and the mutual covenants
herein contained, and for other good and valuable consideration (the receipt and
sufficiency of which hereby are acknowledged), the parties hereby agree as
follows:

                                   AGREEMENT

   1. DEFINITIONS AND CONSTRUCTION.

      1.1 DEFINITIONS. As used in this Agreement, the following terms shall have
the following definitions:

          "Account Debtor" means any Person who is or who may become obligated
           --------------
under, with respect to, or on account of, an Account.

          "Accounts" means all currently existing and hereafter arising
           --------                                                    
accounts, contract rights, and all other forms of obligations owing to Borrower
or UK Guarantor arising out of the sale, license, or lease of goods or General
Intangibles or the rendition of services by Borrower or UK Guarantor (as the
case may be), 

                                      -2-
<PAGE>
 
irrespective of whether earned by performance, and any and all credit insurance,
guaranties, or security therefor.

          "Advances" has the meaning set forth in Section 2.1(a).
           --------                               -------------- 

          "Affiliate" means, as applied to any Person, any other Person who,
           ---------
directly or indirectly, controls, is controlled by, is under common control
with, or is a director or officer of such Person. For purposes of this
definition, "control" means the possession, directly or indirectly, of the power
to vote 5% or more of the Stock having ordinary voting power for the election of
directors (or comparable managers) or the direct or indirect power to direct the
management and policies of a Person.

          "Agreement" has the meaning set forth in the preamble hereto.
           ---------                                                   

          "Applicable Margin" means: (a) during the period commencing on the
           -----------------  
Closing Date and ending on January 31, 1998, 1.00 percentage points; (b) during
the period commencing on February 1, 1998 and ending on April 30, 1998, 2.75
percentage points; and (c) thereafter, 4.50 percentage points.

          "Authorized Person" means any officer or other employee of Borrower.
           -----------------                                        

          "Bankruptcy Code" means the United States Bankruptcy Code (11 U.S.C.
           ---------------         
(S) 101 et seq.), as amended, and any successor statute.
        ------                                          

          "Benefit Plan" means a "defined benefit plan" (as defined in Section
           ------------ 
3(35) of ERISA) for which Borrower, any Subsidiary of Borrower, or any ERISA
Affiliate has been an "employer" (as defined in Section 3(5) of ERISA) within
the past six years.

          "Books" means, with respect to any Person, all of such Person's books
           -----                                                               
and records including:  ledgers; records indicating, summarizing, or evidencing
the properties or assets of such Person and its Subsidiaries (including, if such
Person is an Obligor, the Worldwide Collateral) or liabilities of such Person
and its Subsidiaries; all information relating to the business operations or
financial condition of such Person and its Subsidiaries; and all computer
programs, disk or tape files, printouts, runs, or other computer prepared
information.

          "Borrower" means, individually and collectively, and jointly and
           --------                                                       
severally, Computervision, CV Finance, CV International, CV Securities,
Concentus, and Windchill.

                                      -3-
<PAGE>
 
          "Borrowing Base" has the meaning set forth in Section 2.1(a).  For
           --------------                               --------------      
purposes of determining the Borrowing Base, (a) any amount that is denominated
in Canadian dollars shall be valued in Dollars based on the applicable Exchange
Rate for Canadian dollars on the date of determination, and (b) any amount that
is denominated in Pounds shall be valued in Dollars based on the applicable
Exchange Rate for Pounds on the date of determination.

          "Business Day" means any day that is not a Saturday, Sunday, or other
           ------------                                                        
day on which national banks are authorized or required to close.

          "Canadian Lockbox Account" has the meaning set forth in Section
           ------------------------                               -------
2.7(c).
- ------ 

          "Canadian Lockbox Agreements" those certain lockbox operating
           ---------------------------                                 
procedural agreements and those certain depository account agreements, in form
and substance satisfactory to Foothill, each of which is among Borrower,
Foothill, and one of the Canadian Lockbox Banks.

          "Canadian Lockbox Banks" means Bank of Nova Scotia.
           ----------------------                            

          "Canadian Excluded Provinces" means Prince Edward Island, New
           ---------------------------                                 
Brunswick, Nova Scotia, Newfoundland, and Quebec.

          "Change of Control" shall be deemed to have occurred at such time as:
           -----------------                                                   
(a) a "Change of Control" (as such term is defined in any of the Convertible
Debenture Indenture, the Senior Subordinated Note Indenture, or the 2012
Convertible Debenture Indenture) occurs; (b) a "person" or "group" (within the
meaning of Sections 13(d) and 14(d)(2) of the Securities Exchange Act of 1934)
becomes the "beneficial owner" (as defined in Rule 13d-3 under the Securities
Exchange Act of 1934), directly or indirectly, of more than 30% of the total
voting power of all classes of Stock then outstanding of Computervision entitled
to vote in the election of directors; (c) a majority of members of the board of
directors of Computervision shall not be Continuing Directors; (d)
Computervision shall cease to own and control, directly and of record, 100% of
the issued and outstanding capital Stock of each other Borrower; or (e) Borrower
shall cease to own and control, directly and of record, 100% of the issued and
outstanding capital Stock of each Guarantor.  Anything herein to the contrary
notwithstanding, the PTC Merger shall not constitute a Change of Control if and
only if, concurrently with the consummation of the PTC Merger, Borrower shall
terminate this Agreement pursuant to Section 3.6 by paying to Foothill the
                                     -----------                          
Obligations in full in cash in accordance with the proviso set forth in Section
                                                                        -------
7.3.
- --- 

          "Closing Date" means the date of the first to occur of the making of
           ------------                                                       
the initial Advance hereunder or the issuance of the initial Letter of Credit
hereunder.

                                      -4-
<PAGE>
 
          "Code" means the New York Uniform Commercial Code.
           ----                                             
          
          "Collateral" means each of the following:
           ----------                              
          
          (a)  the Accounts,
          
          (b)  the Books,
          
          (c)  the Equipment,
          
          (d)  the General Intangibles,
          
          (e)  the Inventory,
          
          (f)  the Negotiable Collateral,

          (h)  any money, or other assets of Borrower that now or hereafter come
into the possession, custody, or control of Foothill, and

          (i)  the proceeds and products, whether tangible or intangible, of any
of the foregoing, including proceeds of insurance covering any or all of the
Collateral, and any and all Accounts, Books, Equipment, General Intangibles,
Inventory, Negotiable Collateral, Real Property, money, deposit accounts, or
other tangible or intangible property resulting from the sale, exchange,
collection, or other disposition of any of the foregoing, or any portion thereof
or interest therein, and the proceeds thereof.

          "Collateral Access Agreement" means a landlord waiver, mortgagee
           ---------------------------                                    
waiver, bailee letter, or acknowledgement agreement of any warehouseman,
processor, lessor, consignee, or other Person in possession of, having a Lien
upon, or having rights or interests in the Equipment or Inventory, in each case,
in form and substance satisfactory to Foothill.

          "Collections" means all cash, checks, notes, instruments, and other
           -----------                                                       
items of payment (including, insurance proceeds, proceeds of cash sales, rental
proceeds, and tax refunds).

          "Compliance Certificate"  means a certificate substantially in the
           ----------------------                                           
form of Exhibit C-1 and delivered by the chief accounting officer of Borrower to
        -----------                                                             
Foothill.

          "Computervision" has the meaning set forth in the preamble to this
           --------------                                                   
Agreement.

                                      -5-
<PAGE>
 
          "Concentus" has the meaning set forth in the preamble to this
           ---------                                                   
Agreement.

          "Consolidated Current Assets" means, as of any date of determination,
           ---------------------------                                         
the aggregate amount of all current assets of Borrower that would, in accordance
with GAAP, be classified on a balance sheet as current assets.

          "Consolidated Current Liabilities" means, as of any date of
           --------------------------------                          
determination, the aggregate amount of all current liabilities of Borrower that
would, in accordance with GAAP, be classified on a balance sheet as current
liabilities.  For purposes of this definition, all Obligations outstanding under
this Agreement shall be deemed to be current liabilities without regard to
whether they would be deemed to be so under GAAP.

          "Continuing Director" means, as of any date of determination, a member
           -------------------                                                  
of the board of directors of Computervision who (a) was a member of the board of
directors of Computervision on the Closing Date, or (b) was nominated to be a
member of the board of directors of Computervision by a majority of the
Continuing Directors then in office to fill a vacancy left by the death,
expiration of term, permanent disability, or resignation of a Continuing
Director.

          "Control Agreement" means, with respect to any and each Securities
           -----------------                                                
Account of Borrower, a control agreement, in form and substance satisfactory to
Foothill, between Borrower, Foothill, and the securities intermediary with which
such Securities Account is maintained.

          "Convertible Debenture Documents" shall mean and include each of the
           -------------------------------                                    
documents and other agreements (including, without limitation, the Convertible
Debenture Indenture) governing or evidencing the Convertible Debentures, as in
effect on the Closing Date and as the same time may be entered into, modified,
supplemented or amended from time to time pursuant to the terms hereof and
thereof.

          "Convertible Debenture Indenture" shall mean the Indenture entered
           -------------------------------                                  
into by and between Computervision and The Bank of New York, as trustee
thereunder, as in effect on the Closing Date and as the same may be modified,
amended or supplemented from time to time in accordance with the terms hereof
and thereof.

          "Convertible Debentures" shall mean Computervision's 8% Series
           ----------------------                                       
Convertible Subordinated Debentures due 2009, as in effect on the Closing Date
and as the same may be modified, supplemented or amended from time to time,
pursuant to the terms hereof and thereof.

                                      -6-
<PAGE>
 
          "copyright" shall have the meaning ascribed to such term in the United
           ---------                                                            
States Copyright Act of 1976, as amended, and includes unregistered copyrights.

          "Copyright Security Agreement" means, collectively, one or more
           ----------------------------                                  
Copyright Security Agreements, each in the form of Exhibit C-2 attached hereto,
                                                   -----------                 
between Foothill and such of the Obligors as Foothill may require.

          "CV Finance" has the meaning set forth in the preamble to this 
           ----------                                                   
Agreement.

          "CV International" has the meaning set forth in the preamble to this
           ----------------                                              
Agreement.

          "CV Securities" has the meaning set forth in the preamble to this
           -------------                                                   
Agreement.

          "CVSI" means CVSI, Inc., a Delaware corporation.
           ----                                           

          "CVSI Note" means, collectively, (a) that certain Subordinated Note
           ---------                                                         
Due July 18, 2007, made on July 18, 1997 by CVSI to Computervision or registered
assigns, and (b) any "Additional Notes" as defined in, and issued or issuable
pursuant to, the CVSI Note.

          "CVSI Securities" means, collectively, the CVSI Note and the CVSI
           ---------------                                                 
Shares.

          "CVSI Shares" means, collectively, the shares of Class A Common Stock
           -----------                                                         
of CVSI and the shares of Class B Common Stock of CVSI pledged to Foothill
pursuant to the Pledge Agreement.

          "Daily Balance" means the amount of an Obligation owed at the end
           -------------                                                   
of a given day.

          "deems itself insecure" means that the Person deems itself insecure in
           ---------------------                                                
accordance with the provisions of Section 1-208 of the Code.

          "Default" means an event, condition, or default that, with the giving
           -------                                                             
of notice, the passage of time, or both, would be an Event of Default.

          "Designated Account" means account number 50-256-039 of Borrower
           ------------------                                             
maintained with Borrower's Designated Account Bank, or such other deposit
account of Borrower (located within the United States) which has been
designated, in writing and from time to time, by Borrower to Foothill.

                                      -7-
<PAGE>
 
          "Designated Account Bank" means Bankers Trust Company, whose office is
           -----------------------                                              
located at One Bankers Trust Plaza, New York, New York, and whose ABA number is
021-001-033.

          "Designated Condition" means (a) Foothill shall have received a
           --------------------                                          
certificate from the Secretary (or equivalent official) of each Obligor
attesting to the resolutions of such Obligor's Board of Directors authorizing
the increase in the Maximum Revolving Amount from the amount set forth in clause
(a) of the definition of "Maximum Revolving Amount" to the amount set forth in
clause (b) of the definition of "Maximum Revolving Amount"; and (b) the first
date following Foothill's receipt of such certificates as of which no Event of
Default is then in existence shall have occurred.

          "Dilution" means, with respect to any Person and in each case based
           --------                                                          
upon the experience of the immediately prior 3 months, the result of dividing
the Dollar amount of (a) bad debt write-downs, discounts, advertising, returns,
promotions, credits, or other dilution with respect to the Accounts, by (b) such
Person's Collections (excluding extraordinary items) plus the Dollar amount of
clause (a).

          "Dilution Reserve (Domestic)" means, as of any date of determination,
           ---------------------------                                         
an amount sufficient to reduce Foothill's advance rate against Eligible Domestic
Accounts by one percentage point for each percentage point by which Dilution
with respect to Borrower is in excess of 5%.

          "Dilution Reserve (UK)" means, as of any date of determination, an
           ---------------------                                            
amount sufficient to reduce Foothill's advance rate against Eligible UK Foreign
Accounts by one percentage point for each percentage point by which Dilution
with respect to UK Guarantor is in excess of 5%.

          "Disbursement Letter" means an instructional letter executed and
           -------------------                                            
delivered by Borrower to Foothill regarding the extensions of credit to be made
on the Closing Date, the form and substance of which shall be satisfactory to
Foothill.

          "Dollars or $" means United States dollars.
           ------------                              

          "Domestic Accounts Component" shall mean 85% of Eligible Domestic
           ---------------------------                                     
Accounts, less the amount, if any, of the Dilution Reserve (Domestic) applicable
          ----                                                                  
thereto.

          "Domestic Lockbox Account" has the meaning set forth in Section
           ------------------------                               -------
2.7(a).
- ------ 

          "Domestic Lockbox Agreements" those certain lockbox operating
           ---------------------------                                 
procedural agreements and those certain depository account agreements, in form
and 

                                      -8-
<PAGE>
 
substance satisfactory to Foothill, each of which is among Borrower, Foothill,
and one of the Domestic Lockbox Banks.

          "Domestic Lockbox Banks" means Fleet Bank.
           ----------------------                   

          "Eligible Accounts" means Eligible Domestic Accounts and Eligible UK
           -----------------                                               
Foreign Accounts.

          "Eligible Domestic Accounts" means those Accounts created by Borrower
           --------------------------                                          
in the ordinary course of business, that arise out of Borrower's sale of goods
or rendition of services, that strictly comply with each and all of the
representations and warranties respecting Accounts made by Borrower to Foothill
in the Loan Documents, and that are and at all times continue to be acceptable,
in all respects, to Foothill in Foothill's reasonable credit judgment; provided,
                                                                       -------- 
however, that standards of eligibility may be fixed and revised from time to
- -------                                                                     
time by Foothill in Foothill's reasonable credit judgment.  Eligible Domestic
Accounts shall not include the following:

          (a) (i) Accounts that the Account Debtor has failed to pay within 90
days of invoice date, or (ii) Accounts with selling terms of more than 30 days;

          (b) Accounts owed by an Account Debtor or its Affiliates where 50% or
more of all Accounts owed by that Account Debtor (or its Affiliates) are deemed
ineligible under clause (a) above;

          (c) Accounts with respect to which the Account Debtor is an
employee, Affiliate, or agent of any Obligor;

          (d) Accounts with respect to which goods are placed on consignment,
guaranteed sale, sale or return, sale on approval, bill and hold, or other terms
by reason of which the payment by the Account Debtor may be conditional;

          (e) Accounts that are not payable in Dollars or Canadian dollars or
with respect to which the Account Debtor: (i) does not maintain its chief
executive office in the United States or Canada (exclusive, however, of the
Canadian Excluded Provinces), or (ii) is not organized under the laws of the
United States or any State thereof or Canada or any province thereof (exclusive,
however, of the Canadian Excluded Provinces), or (iii) is the government of any
foreign country or sovereign state, or of any state, province, municipality, or
other political subdivision thereof, or of any department, agency, public
corporation, or other instrumentality thereof, unless (y) the Account is
supported by an irrevocable letter of credit satisfactory to Foothill (as to
form, substance, and issuer or domestic confirming bank) that has been delivered

                                      -9-
<PAGE>
 
to Foothill and is directly drawable by Foothill, or (z) the Account is covered
by credit insurance in form and amount, and by an insurer, satisfactory to
Foothill;

          (f) Accounts with respect to which the Account Debtor is either (i)
the United States or any department, agency, or instrumentality of the United
States (exclusive, however, of Accounts with respect to which Borrower has
complied, to the satisfaction of Foothill, with the Assignment of Claims Act, 31
U.S.C. (S) 3727), or (ii) any State of the United States (exclusive, however, of
Accounts owed by any State that does not have a statutory counterpart to the
Assignment of Claims Act);

          (g) Accounts with respect to which the Account Debtor is a creditor of
an Obligor, has or has asserted a right of setoff, has disputed its liability,
or has made any claim with respect to the Account; provided, however, that the
                                                   --------  -------          
foregoing only shall apply to the extent of such right of setoff, disputed
liability, or other claim giving rise to such contra-account;

          (h) Accounts with respect to an Account Debtor whose total obligations
owing to the Obligors exceed 10% of all Eligible Accounts, to the extent of the
obligations owing by such Account Debtor in excess of such percentage;

          (i) Accounts with respect to which the Account Debtor is subject to
any Insolvency Proceeding, or becomes insolvent, or goes out of business;

          (j) Accounts the collection of which Foothill, in its reasonable
credit judgment, believes to be doubtful by reason of the Account Debtor's
financial condition;

          (k) Accounts with respect to which the goods giving rise to such
Account have not been shipped and billed to the Account Debtor, the services
giving rise to such Account have not been performed and accepted by the Account
Debtor, or the Account otherwise does not represent a final sale;

          (l) Accounts with respect to which the Account Debtor is located in
the states of New Jersey, Minnesota, Indiana, or West Virginia (or any other
state that requires a creditor to file a Business Activity Report or similar
document in order to bring suit or otherwise enforce its remedies against such
Account Debtor in the courts or through any judicial process of such state),
unless Borrower has qualified to do business in New Jersey, Minnesota, Indiana,
West Virginia, or such other states, or has filed a Notice of Business
Activities Report with the applicable division of taxation, the department of
revenue, or with such other state offices, as appropriate, for the then-current
year, or is exempt from such filing requirement;

          (m) Accounts arising under any contract with a term of more than
one year;

                                      -10-
<PAGE>
 
          (n) Accounts owed by CVSI or its Affiliates; and

          (o) Accounts that represent progress payments or other advance
billings that are due prior to the completion of performance by an Obligor of
the subject contract for goods, General Intangibles, or services.

          "Eligible Transferee" means (a) a commercial bank organized under the
           -------------------                                                 
laws of the United States, or any state thereof, and having net worth in excess
of $50,000,000; (b) a commercial bank organized under the laws of any other
country which is a member of the Organization for Economic Cooperation and
Development or a political subdivision of any such country, and having net worth
in excess of $50,000,000; provided that such bank is acting through a branch or
agency located in the United States; (c) (i) Cerberus Partners, L.P., its
Affiliates (other than individuals), or funds that are organized or managed
thereby, or (ii) any other finance company, insurance or other financial
institution or fund that is engaged in making, purchasing or otherwise investing
in commercial loans in the ordinary course of its business and having net worth
in excess of $25,000,000; and (d) any Affiliate (other than individuals) of
Foothill.

          "Eligible UK Foreign Account" means any Account of UK Guarantor: (a)
           ---------------------------                                        
that does not qualify as an Eligible Domestic Account solely because of one or
more of the following reasons: (i) such Account is an Account of UK Guarantor
rather than of Borrower; (ii) such Account is excluded from "Eligible Domestic
Accounts" by virtue of the exclusion contained in clause (e) of such definition;
or (iii) such Account has selling terms of more than 30 days but not more than
60 days; and (b) with respect to which one or more of the following is
applicable: (i) both (A) the Account Debtor is a resident of the United States
of America or the United Kingdom, and (B) the obligations of the Account Debtor
thereunder are payable in Dollars or Pounds; (ii) such Account is an Account of
UK Guarantor supported by one or more letters of credit satisfactory to Foothill
in its sole discretion which letters of credit have been assigned and delivered
to Foothill in a manner acceptable to Foothill in its sole discretion; (iii)
such Account is an Account of UK Guarantor supported by credit insurance
satisfactory to Foothill in its sole discretion which credit insurance has been
assigned to Foothill by means of an assignment satisfactory to Foothill in its
sole discretion; or (iv) such Account otherwise has been determined by Foothill
to be acceptable to Foothill as an Eligible UK Foreign Account in Foothill's
sole discretion.

          "Equipment" means all of Borrower's present and hereafter acquired
           ---------                                                        
machinery, machine tools, motors, equipment, furniture, furnishings, fixtures,
vehicles (including motor vehicles and trailers), tools, parts, goods (other
than consumer goods, farm products, or Inventory), wherever located, including,
(a) any interest of Borrower in any of the foregoing, and (b) all attachments,
accessories, 

                                      -11-
<PAGE>
 
accessions, replacements, substitutions, additions, and improvements to any of
the foregoing.

          "ERISA" means the Employee Retirement Income Security Act of 1974, 29
           -----                                                               
U.S.C. (S)(S) 1000 et seq., amendments thereto, successor statutes, and
regulations or guidance promulgated thereunder.

          "ERISA Affiliate" means (a) any corporation subject to ERISA whose
           ---------------                                                  
employees are treated as employed by the same employer as the employees of
Borrower under IRC Section 414(b), (b) any trade or business subject to ERISA
whose employees are treated as employed by the same employer as the employees of
Borrower under IRC Section 414(c), (c) solely for purposes of Section 302 of
ERISA and Section 412 of the IRC, any organization subject to ERISA that is a
member of an affiliated service group of which Borrower is a member under IRC
Section 414(m), or (d) solely for purposes of Section 302 of ERISA and Section
412 of the IRC, any party subject to ERISA that is a party to an arrangement
with Borrower and whose employees are aggregated with the employees of Borrower
under IRC Section 414(o).

          "ERISA Event" means (a) a Reportable Event with respect to any Benefit
           -----------                                                          
Plan or Multiemployer Plan, (b) the withdrawal of Borrower, any of its
Subsidiaries or ERISA Affiliates from a Benefit Plan during a plan year in which
it was a "substantial employer" (as defined in Section 4001(a)(2) of ERISA), (c)
the providing of notice of intent to terminate a Benefit Plan in a distress
termination (as described in Section 4041(c) of ERISA), (d) the institution by
the PBGC of proceedings to terminate a Benefit Plan or Multiemployer Plan, (e)
any event or condition (i) that provides a basis under Section 4042(a)(1), (2),
or (3) of ERISA for the termination of, or the appointment of a trustee to
administer, any Benefit Plan or Multiemployer Plan, or (ii) that may result in
termination of a Multiemployer Plan pursuant to Section 4041A of ERISA, (f) the
partial or complete withdrawal within the meaning of Sections 4203 and 4205 of
ERISA, of Borrower, any of its Subsidiaries or ERISA Affiliates from a
Multiemployer Plan, or (g) providing any security to any Plan under Section
401(a)(29) of the IRC by Borrower or its Subsidiaries or any of their ERISA
Affiliates.

          "Event of Default" has the meaning set forth in Section 8.
           ----------------                               --------- 

          "Exempt Copyright" means any Incipient Copyright or any Obsolete
           ----------------                                               
Copyright.

          "Existing Loan Agreement" has the meaning set forth in the preamble
           -----------------------                                           
to this Agreement.

          "Existing Loans" has the meaning set forth in the preamble to this
           --------------                                                   
Agreement.

                                      -12-
<PAGE>
 
          "Facility Premium" has the meaning set forth in Section 2.11.
           ----------------                               ------------ 

          "Facility Premium Advances" means Advances solely made or deemed to be
           -------------------------                                            
made under Section 2.6(e) by charging the Facility Premium Amount to Borrower's
           --------------                                                      
Loan Account.

          "Facility Premium Amount" means: (a) as of the Closing Date, the
           -----------------------                                        
Facility Premium; and (b) as of any date of determination thereafter, the sum of
the then extant Facility Premium Amount plus all interest accrued in respect
                                        ----                                
thereof and compounded thereon pursuant to pursuant to Section 2.6(e).
                                                       -------------- 

          "FEIN" means Federal Employer Identification Number.
           ----                                               

          "First Modification Agreement" has the meaning set forth in the
           ----------------------------                                  
preamble to this Agreement.

          "Fixed Rate Advances" means Advances supported by, and allocated to,
           -------------------                                                
the Fixed Rate Amount component of the Borrowing Base.

          "Fixed Rate Amount" means $26,250,000.
           -----------------                    

          "Foothill" has the meaning set forth in the preamble to this
           --------                                                   
Agreement.

          "Foothill Account" has the meaning set forth in Section 2.7.
           ----------------                               ----------- 

          "Foothill Expenses" means all:  reasonable costs or expenses
           -----------------                                          
(including taxes, and insurance premiums) required to be paid by any Obligor
under any of the Loan Documents that are paid or incurred by Foothill;
reasonable fees or charges paid or incurred by Foothill (and any of Foothill's
Participants) in connection with Foothill's transactions with the Obligors,
including, out-of-pocket fees or charges for photocopying, notarization,
couriers and messengers, telecommunication, public record searches (including
tax lien, litigation, and UCC searches and including searches with the patent
and trademark office, the copyright office, or the department of motor
vehicles), filing, recording, publication, appraisal (including periodic
appraisals of Worldwide Collateral); costs and expenses incurred by Foothill in
the disbursement of funds to Borrower (by wire transfer or otherwise); charges
paid or incurred by Foothill resulting from the dishonor of checks; costs and
expenses paid or incurred by Foothill (and any of Foothill's Participants) to
correct any default or enforce any provision of the Loan Documents, or in
gaining possession of, maintaining, handling, preserving, storing, shipping,
selling, preparing for sale, or advertising to sell the Worldwide Collateral, or
any portion thereof, irrespective of whether a sale is consummated; costs and
expenses paid or incurred by Foothill (and any of Foothill's Participants) in
examining any Books; reasonable costs and expenses of third party claims or any
other 

                                      -13-
<PAGE>
 
suit paid or incurred by Foothill (and any of Foothill's Participants) in
enforcing or defending the Loan Documents or in connection with the transactions
contemplated by the Loan Documents or Foothill's relationship with Borrower or
any guarantor; and Foothill's (and any of Foothill's Participants') reasonable
attorneys fees and expenses incurred in advising, structuring, drafting,
reviewing, administering, amending, terminating, enforcing (including attorneys
fees and expenses incurred in connection with a "workout," a "restructuring," or
an Insolvency Proceeding concerning Borrower or any guarantor of the
Obligations), defending, or concerning the Loan Documents, irrespective of
whether suit is brought.

          "Foothill UK Account" has the meaning set forth in Section 2.7.
           -------------------                               ----------- 

          "Foreign Lender" has the meaning set forth in Section 15.3.
           --------------                               ------------ 

          "Foreign Subsidiaries" means Subsidiaries of Borrower that are
           --------------------                                         
organized under the laws of any jurisdiction outside the United States.

          "French Subsidiary" means Computervision S.A., a company organized
           -----------------                                                
under the laws of France.

          "GAAP" means generally accepted accounting principles as in effect
           ----                                                             
from time to time in the United States, consistently applied.

          "General Intangibles" means all of the Obligors' present and future
           -------------------                                               
general intangibles and other personal property (including contract rights,
rights arising under common law, statutes, or regulations, choses or things in
action, goodwill, patents, trade names, trademarks, servicemarks, copyrights,
blueprints, drawings, purchase orders, customer lists, monies due or recoverable
from pension funds, route lists, rights to payment and other rights under any
royalty or licensing agreements, infringement claims, computer programs,
information contained on computer disks or tapes, literature, reports, catalogs,
deposit accounts, insurance premium rebates, tax refunds, and tax refund
claims), other than goods, Accounts, and Negotiable Collateral.

          "German Subsidiary" means Computervision GmbH, a company organized
           -----------------                                                
under the laws of Germany.

          "Governing Documents" means the certificate or articles of
           -------------------                                      
incorporation or organization, by-laws, or other organizational or governing
documents of any Person.

          "Guarantors" means: (a) UK Guarantor; and (b) any other Subsidiaries
           ----------                                                         
of Borrower that Foothill and Borrower from time to time may agree shall become
a Guarantor.

                                      -14-
<PAGE>
 
          "Guaranties" means one or more guaranties, each in form and substance
           ----------                                                          
satisfactory to Foothill, by a Guarantor in favor of Foothill.

          "Hazardous Materials" means (a) substances that are defined or listed
           -------------------                                                 
in, or otherwise classified pursuant to, any applicable laws or regulations as
"hazardous substances," "hazardous materials," "hazardous wastes," "toxic
substances," or any other formulation intended to define, list, or classify
substances by reason of deleterious properties such as ignitability,
corrosivity, reactivity, carcinogenicity, reproductive toxicity, or "EP
toxicity", (b) oil, petroleum, or petroleum derived substances, natural gas,
natural gas liquids, synthetic gas, drilling fluids, produced waters, and other
wastes associated with the exploration, development, or production of crude oil,
natural gas, or geothermal resources, (c) any flammable substances or explosives
or any radioactive materials, and (d) asbestos in any form or electrical
equipment that contains any oil or dielectric fluid containing levels of
polychlorinated biphenyls in excess of 50 parts per million.

          "Incipient Copyright" means any copyright that:  (a) relates to
           -------------------                                           
software of Borrower under development (whether in the form of a new product, a
new version of a pre-existing product, an upgrade, add-on, or modification to a
pre-existing product, or otherwise) that has not yet become a completed product,
version, upgrade, add-on, or modification which is ready to be marketed by or on
behalf of Borrower or which in fact is being marketed by or on behalf of
Borrower; and (b) is not the subject of licenses thereof or other dispositions
by Borrower giving rise to Accounts.

          "Indebtedness" means, with respect to any Person: (a) all obligations
           ------------                                                        
of such Person for borrowed money, (b) all obligations of such Person evidenced
by bonds, debentures, notes, or other similar instruments and all reimbursement
or other obligations of such Person in respect of letters of credit, bankers
acceptances, interest rate swaps, or other financial products, (c) all
obligations of such Person under capital leases, (d) all obligations or
liabilities of others secured by a Lien on any property or asset of such Person,
irrespective of whether such obligation or liability is assumed, and (e) any
obligation of such Person guaranteeing or intended to guarantee (whether
guaranteed, endorsed, co-made, discounted, or sold with recourse to such Person)
any indebtedness, lease, dividend, letter of credit, or other obligation of any
other Person.

          "Insolvency Proceeding" means any proceeding commenced by or against
           ---------------------                                              
any Person under any provision of the Bankruptcy Code or under any other
bankruptcy or insolvency law, assignments for the benefit of creditors, formal
or informal moratoria, compositions, extensions generally with creditors, or
proceedings seeking reorganization, arrangement, or other similar relief.

                                      -15-
<PAGE>
 
          "Intangible Assets" means, with respect to any Person, that portion of
           -----------------                                                    
the book value of all of such Person's assets that would be treated as
intangibles under GAAP.

          "Intercompany Notes" means those certain promissory notes, each made
           ------------------                                                 
by a Subsidiary of Computervision to the order of Computervision (and pledged
and delivered by Computervision to Foothill), in substantially the form of
Exhibit I-1.
- ----------- 

          "Inventory" means all present and future inventory in which Borrower
           ---------                                                          
has any interest, including goods held for sale or lease or to be furnished
under a contract of service and all of Borrower's present and future raw
materials, work in process, finished goods, and packing and shipping materials,
wherever located.

          "Investment" means any transaction within the scope of Section 7.13
           ----------                                            ------------
(whether permitted or prohibited thereby), and includes capital contributions,
equity contributions, loans, and advances.

          "Investment Property" means "investment property" as that term is
           -------------------                                             
defined in Section 9-115 of the Code.

          "IRC" means the Internal Revenue Code of 1986, as amended, and the
           ---                                                              
regulations thereunder.

          "Italian Subsidiary" means Computervision S.p.A., a company organized
           ------------------                                        
under the laws of Italy.

          "Japanese Subsidiary" means Nihon Computervision Corporation
           -------------------                                        
(Japan), a company organized under the laws of Japan.

          "L/C" has the meaning set forth in Section 2.2(a).
           ---                               -------------- 

          "L/C Guaranty" has the meaning set forth in Section 2.2(a).
           ------------                               -------------- 

          "Letter of Credit" means an L/C or an L/C Guaranty, as the context
           ----------------                                                 
requires.

          "Letter of Credit Usage" means the sum of (a) the undrawn amount of
           ----------------------                                            
outstanding Letters of Credit plus (b) the amount of unreimbursed drawings under
                              ----                                              
Letters of Credit.

          "Lien" means any interest in property securing an obligation owed to,
           ----                                                                
or a claim by, any Person other than the owner of the property, whether such
interest shall be based on the common law, statute, or contract, whether such
interest shall be recorded or perfected, and whether such interest shall be
contingent upon the 

                                      -16-
<PAGE>
 
occurrence of some future event or events or the existence of some future
circumstance or circumstances, including the lien or security interest arising
from a mortgage, deed of trust, encumbrance, pledge, hypothecation, assignment,
deposit arrangement, security agreement, adverse claim or charge, conditional
sale or trust receipt, or from a lease, consignment, or bailment for security
purposes and also including reservations, exceptions, encroachments, easements,
rights-of-way, covenants, conditions, restrictions, leases, and other title
exceptions and encumbrances affecting Real Property.

          "Loan Account" has the meaning set forth in Section 2.10.
           ------------                               ------------ 

          "Loan Documents" means this Agreement, the Disbursement Letter, the
           --------------                                                    
Letters of Credit, the Lockbox Agreements, the Pledge Agreement, the Copyright
Security Agreement, the Patent Security Agreement, the Trademark Security
Agreement, the Guaranties, the Source Code Escrow Agreement, the Required
Foreign Security Documents, the Suretyship Agreement, the SAR Agreement, the
Control Agreements, any note or notes executed by Borrower and payable to
Foothill, and any other agreement entered into, now or in the future, in
connection with this Agreement.

          "Lockbox Accounts" means, collectively, the Domestic Lockbox Accounts,
           ----------------                                                     
the Canadian Lockbox Accounts, and the UK Dominion Accounts.

          "Lockbox Agreements" means, collectively, the Domestic Lockbox
           ------------------                                           
Agreements, the Canadian Lockbox Agreements, and the UK Dominion Agreements.

          "Lockbox Banks" means, collectively, the Domestic Lockbox Banks, the
           -------------                                                      
Canadian Lockbox Banks, and the UK Dominion Banks.

          "Material Adverse Change" means (a) a material adverse change in the
           -----------------------                                            
business, prospects, operations, results of operations, assets, liabilities or
condition (financial or otherwise) of the Obligors on a consolidated basis, (b)
the material impairment of any Obligor's ability to perform its obligations
under the Loan Documents to which it is a party or of Foothill to enforce the
Obligations or realize upon the Collateral or the Required Foreign Collateral,
(c) a material adverse effect on the value of the Collateral or the Required
Foreign Collateral or the amount that Foothill would be likely to receive (after
giving consideration to delays in payment and costs of enforcement) in the
liquidation of such Collateral or Required Foreign Collateral, or (d) a material
impairment of the priority of Foothill's Liens with respect to the Collateral or
the Required Foreign Collateral.

          "Maturity Date" has the meaning set forth in Section 3.4.
           -------------                               ----------- 

          "Maximum Revolving Amount" means, as of any date of determination: (a)
           ------------------------                                             
prior to the date that the Designated Condition is first satisfied, an 

                                      -17-
<PAGE>
 
amount equal to $47,250,000; and (b) from and after the date that the Designated
Condition is first satisfied, an amount equal to the sum of $47,250,000 plus the
                                                                        ----    
Facility Premium Amount.

          "Modification Agreement" has the meaning set forth in the preamble
           ----------------------                                           
to this Agreement.

          "Multiemployer Plan" means a "multiemployer plan" (as defined in
           ------------------                                             
Section 4001(a)(3) of ERISA) to which Borrower, any of its Subsidiaries, or any
ERISA Affiliate has contributed, or was obligated to contribute, within the past
six years.

          "Negotiable Collateral" means all of a Person's present and future
           ---------------------                                            
letters of credit, notes, drafts, instruments, Investment Property, documents,
personal property leases (wherein such Person is the lessor), chattel paper, and
the Books relating to any of the foregoing.

          "Obligations" means all loans, Advances, debts, principal, interest
           -----------                                                       
(including any interest that, but for the provisions of the Bankruptcy Code,
would have accrued), contingent reimbursement obligations under any outstanding
Letters of Credit, premiums, liabilities (including all amounts charged to
Borrower's Loan Account pursuant hereto), obligations, fees, charges, costs, or
Foothill Expenses (including any fees or expenses that, but for the provisions
of the Bankruptcy Code, would have accrued), lease payments, guaranties,
covenants, and duties owing by Borrower to Foothill of any kind and description
(whether pursuant to or evidenced by the Loan Documents or pursuant to any other
agreement between Foothill and Borrower, and irrespective of whether for the
payment of money), whether direct or indirect, absolute or contingent, due or to
become due, now existing or hereafter arising, and including all interest not
paid when due and all Foothill Expenses that Borrower is required to pay or
reimburse by the Loan Documents, by law, or otherwise, and further including, if
and to the extent Borrower and Foothill shall agree that any of the following
shall constitute Obligations, any debt, liability, or obligation owing from
Borrower to others that Foothill may have obtained by assignment or otherwise.

          "Obligors" means any one or more of the Borrowers or the Guarantors.
           --------                                               

          "Obsolete Copyright" means any copyright that relates to software of
           ------------------                                                 
Borrower that: (a) is no longer sold or marketed by Borrower; (b) is not
generating any material amount of Accounts or revenues of Borrower; or (c) does
not have a material fair market value.

                                      -18-
<PAGE>
 
          "Original Loan Agreement" has the meaning set forth in the preamble
           -----------------------                                           
to this Agreement.

          "Original Loans" has the meaning set forth in the preamble to this
           --------------                                                   
Agreement.

          "Overadvance" has the meaning set forth in Section 2.5.
           -----------                               ----------- 

          "Participant" means any Person to which Foothill has sold a
           -----------                                               
participation interest in its rights under the Loan Documents.

          "Patent Security Agreement" means a Patent Security Agreement, in form
           -------------------------                                            
and substance satisfactory to Foothill, between Foothill and such of the
Obligors as Foothill may require.

          "PBGC" means the Pension Benefit Guaranty Corporation as defined in
           ----                                                              
Title IV of ERISA, or any successor thereto.

          "Permitted Dispositions" means (a) the nonexclusive license, free and
           ----------------------                                              
clear of Foothill's security interest (other than its security interest in the
proceeds of such license), of any General Intangible, in each case, in the
ordinary course of the applicable Obligor's business as currently conducted, and
(b) the sale, exchange, or other disposition, free and clear of Foothill's
security interest (other than its security interest in the proceeds of such
sale, exchange, or other disposition), of any inventory or Permitted Ordinary
Course Investments.

          "Permitted Liens" means (a) Liens held by Foothill, (b) Liens for
           ---------------                                                 
unpaid taxes that either (i) are not yet due and payable or (ii) are the subject
of Permitted Protests, (c) Liens set forth on Schedule P-1, (d) the interests of
                                              ------------                      
lessors under operating leases and purchase money Liens of lessors under capital
leases to the extent that the acquisition or lease of the underlying asset is
permitted under Section 7.21 and so long as the Lien only attaches to the asset
                ------------                                                   
purchased or acquired and only secures the purchase price of the asset, (e)
Liens arising by operation of law in favor of warehousemen, landlords, carriers,
mechanics, materialmen, laborers, or suppliers, incurred in the ordinary course
of business of the Obligors and not in connection with the borrowing of money,
and which Liens either (i) are for sums not yet due and payable, or (ii) are the
subject of Permitted Protests, (f) Liens arising from deposits made in
connection with obtaining worker's compensation or other unemployment insurance,
(g) Liens or deposits to secure performance of bids, tenders, or leases (to the
extent permitted under this Agreement), incurred in the ordinary course of
business of the Obligors and not in connection with the borrowing of money, (h)
Liens arising by reason of security for surety or appeal bonds in the ordinary
course of business of the Obligors, (i) Liens of or resulting from any judgment
or award that reasonably could not be expected to result in a Material Adverse
Change and as to which the time 

                                      -19-
<PAGE>
 
for the appeal or petition for rehearing of which has not yet expired, or in
respect of which the relevant Obligor is in good faith prosecuting an appeal or
proceeding for a review and in respect of which a stay of execution pending such
appeal or proceeding for review has been secured, and (j) with respect to any
Real Property, easements, rights of way, zoning and similar covenants and
restrictions, and similar encumbrances that customarily exist on properties of
Persons engaged in similar activities and similarly situated and that in any
event do not materially interfere with or impair the use or operation of the
Collateral by Borrower or the value of Foothill's Lien thereon or therein, or
materially interfere with the ordinary conduct of the business of Borrower.

          "Permitted Ordinary Course Investments" means (a) direct obligations
           -------------------------------------                              
of, or obligations the principal of and interest on which are unconditionally
guaranteed by, the United States of America with a remaining term to maturity
not exceeding 1 year, (b) certificates of deposit, time deposits, banker's
acceptances or other instruments of a bank having a combined capital and surplus
of not less than $500,000,000, or another financial institution reasonably
satisfactory to Foothill, with a maturity not exceeding 1 year, (c) investments
in commercial paper rated at least A-1 or P-1 maturing within six months after
the date of acquisition thereof, (d) money market accounts maintained at a bank
having combined capital and surplus of no less than $500,000,000 or at another
financial institution reasonably satisfactory to Foothill (including
satisfaction of requirements necessary for Foothill to have a perfected security
interest therein with the priority provided for herein), (e) loans and advances
to officers and employees of Borrower in the ordinary course of business in an
aggregate amount outstanding not to exceed $750,000, (f) investments in
connection with purchases of goods and services in the ordinary course of
business, and (g) investments in negotiable instruments for collection.

          "Permitted Preferred Stock" means and refers to Preferred Stock issued
           -------------------------                                            
by Computervision that is not Prohibited Preferred Stock.

          "Permitted Protest" means the right of any Obligor to protest any Lien
           -----------------                                                    
other than any such Lien that secures the Obligations, tax (other than payroll
taxes or taxes that are the subject of a United States federal tax lien),
license payment, or rental payment, provided that (a) a reserve with respect to
such obligation is established on the books of the applicable Obligor in an
amount that is reasonably satisfactory to Foothill, (b) any such protest is
instituted and diligently prosecuted by such Obligor in good faith, and (c)
Foothill is satisfied that, while any such protest is pending, there will be no
impairment of the enforceability, validity, or priority of any of the Liens of
Foothill in and to the Collateral or the Required Foreign Collateral, as the
case may be.

          "Permitted Subsidiary Investments" means direct or indirect
           --------------------------------                          
Investments of Borrower in Subsidiaries of Borrower that: (a) are in existence
on the 

                                      -20-
<PAGE>
 
Closing Date, to the extent such Investments existed on the Closing Date and are
fully disclosed in Schedule P-2; (b) (i) arise from the forgiveness of
                   ------------                                       
Indebtedness owing to Borrower by any Subsidiary of Borrower, or (ii) are
capital contributions, in each case to allow such Subsidiary to meet regulatory
minimum capital and other similar corporate requirements; or (c) are
intercompany loans or advances by Computervision to any of its Subsidiaries (i)
evidenced by the Intercompany Notes pledged and delivered by Computervision to
Foothill, and (ii) with an aggregate principal amount not to exceed at any one
time outstanding, as to all of Computervision's Subsidiaries, $5,000,000, of
which amount not more than $1,000,000 of principal may be outstanding in respect
of such loans or advances made to UK Guarantor.

          "Person" means and includes natural persons, corporations, limited
           ------                                                           
liability companies, limited partnerships, general partnerships, limited
liability partnerships, joint ventures, trusts, land trusts, business trusts, or
other organizations, irrespective of whether they are legal entities, and
governments and agencies and political subdivisions thereof.

          "Plan" means any employee benefit plan, program, or arrangement
           ----                                                          
maintained or contributed to by Borrower or with respect to which it may incur
liability.

          "Pledge Agreement" means that certain Amended and Restated Pledge
           ----------------                                                
Agreement, in the form of Exhibit P-2 attached hereto, between Foothill and such
                          -----------                                           
of the Obligors as Foothill may require.

          "Pounds and (Pounds)" means and refers to United Kingdom pounds
           -------------------                                           
sterling or such coin or currency of the United Kingdom as at the time of
payment shall be legal tender for the payment of public and private debts in the
United Kingdom.

          "Preferred Stock" means any class or series of equity securities of
           ---------------                                                   
Borrower that is entitled, upon any distribution of assets of Borrower, whether
by dividend or by liquidation, to a preference over another class or series of
equity securities of Borrower.

          "Prior Lender has the meaning set forth in the recitals of this
           ------------                                                  
Agreement.

          "Prohibited Preferred Stock" means any Preferred Stock that by its
           --------------------------                                       
terms is mandatorily redeemable or subject to any other payment obligation
(including any obligation to pay dividends, other than dividends of Preferred
Stock of the same class and series payable in kind or dividends of common Stock)
on or before December 31, 2000 or, on or before December 31, 2000, is redeemable
at the option 

                                      -21-
<PAGE>
 
of the holder thereof for cash (or assets or securities other than distributions
in kind of Preferred Stock of the same class and series or of common Stock).

          "Projections" means the most recent projections of Borrower delivered
           -----------                                                         
to Foothill on or prior to November 5, 1997, a copy of which is attached as
Exhibit P-1 hereto.
- -----------        

          "PTC Merger" means the business combination transaction, pursuant to
           ----------                                                         
that certain Agreement and Plan of Reorganization, dated as of November 3, 1997,
by and among Parametric Technology Corporation, a Massachusetts corporation
("Parametric"), PTC Acquisition Corporation, a Delaware corporation and wholly-
owned subsidiary of Parametric ("Merger Sub"), and Computervision, whereby
Merger Sub will merge with and into Computervision, the separate corporate
existence of Merger Sub shall cease, and Computervision shall continue as the
surviving corporation after such merger.

          "Real Property" means any estates or interests in real property now
           -------------                                                     
owned or hereafter acquired by Borrower.

          "Reaffirmation Agreement" means that certain Reaffirmation Agreement,
           -----------------------                                             
in form and substance satisfactory to Foothill, by the Obligors in favor of
Foothill.

          "Reference Rate" means the variable rate of interest, per annum, most
           --------------                                                      
recently announced by Norwest Bank Minnesota, National Association, or any
successor thereto, as its "base rate," irrespective of whether such announced
rate is the best rate available from such financial institution.

          "Reportable Event" means any of the events described in Section
           ----------------                                              
4043(c) of ERISA or the regulations thereunder other than a Reportable Event as
to which the provision of 30 days notice to the PBGC is waived under applicable
regulations.

          "Required Foreign Collateral" means the collateral that is the subject
           ---------------------------                                  
of the Required Foreign Security Documents.

          "Required Foreign Security Documents" means, collectively, such
           -----------------------------------                           
instruments, agreements, and documents governed by the laws of the following
jurisdictions, or any political subdivision thereof, as Foothill or its
applicable foreign counsel may reasonably require to now or at any time
hereafter secure the whole or any part of the Obligations or of the obligations
of any Subsidiary of Borrower in respect of the Obligations: (a) United Kingdom;
and (b) such other foreign jurisdictions as Foothill and Borrower may agree from
time to time.

                                      -22-
<PAGE>
 
          "Retiree Health Plan" means an "employee welfare benefit plan" within
           -------------------                                                 
the meaning of Section 3(1) of ERISA that provides benefits to individuals after
termination of their employment, other than as required by Section 601 of ERISA.

          "SAR Agreement" means that certain Stock Appreciation Rights
           -------------                                              
Agreement, in form and substance satisfactory to Foothill, between Borrower and
Foothill.

          "SARs" means those certain stock appreciation rights granted by
           ----                                                          
Borrower to Foothill in accordance with the terms and conditions of the SAR
Agreement.

          "Second Modification Agreement" has the meaning set forth in the
           -----------------------------                                  
preamble to this Agreement.

          "Securities Account" means a "securities account" as that term is
           ------------------                                              
defined in Section 8-501 of the Code.

          "Senior Subordinated Note Document" shall mean and include each of the
           ---------------------------------                                    
documents and other agreements (including, without limitation, the Senior
Subordinated Note Indenture) governing or evidencing the Senior Subordinated
Notes, as in effect on the Closing Date and as the same may be entered into,
modified, supplemented or amended from time to time pursuant to the terms hereof
and thereof.

          "Senior Subordinated Note Indenture" shall mean the Indenture entered
           ----------------------------------                                  
into by and between Computervision and United States Trust Company of New York,
as trustee hereunder, as in effect on the Closing Date and as the same may be
modified, amended or supplemented from time to time in accordance with the terms
hereof and thereof.

          "Senior Subordinated Notes" shall mean Computervision's 11-3/8% Senior
           -------------------------                                            
Subordinated Notes due 1999, as in effect on the Closing Date and as the same
may be modified, supplemented or amended from time to time pursuant to the terms
hereof and thereof.

          "Solvent" means, with respect to any Person on a particular date, that
           -------                                                              
on such date (a) at fair valuations, all of the properties and assets of such
Person are greater than the sum of the debts, including contingent liabilities,
of such Person, (b) the present fair salable value of the properties and assets
of such Person is not less than the amount that will be required to pay the
probable liability of such Person on its debts as they become absolute and
matured, (c) such Person is able to realize upon its properties and assets and
pay its debts and other liabilities, contingent obligations and other
commitments as they mature in the normal course of business, (d) such Person
does not intend to, and does not believe that it will, incur debts beyond such

                                      -23-
<PAGE>
 
Person's ability to pay as such debts mature, and (e) such Person is not engaged
in business or a transaction, and is not about to engage in business or a
transaction, for which such Person's properties and assets would constitute
unreasonably small capital after giving due consideration to the prevailing
practices in the industry in which such Person is engaged.  In computing the
amount of contingent liabilities at any time, it is intended that such
liabilities will be computed at the amount that, in light of all the facts and
circumstances existing at such time, represents the amount that reasonably can
be expected to become an actual or matured liability.

          "Source Code Escrow Agreement" means a source code escrow agreement,
           ----------------------------                                       
in form and substance satisfactory to Foothill, among Borrower, Foothill, and a
source code escrow agent reasonably acceptable to Foothill.

          "Specified Qualification" means, in respect of the independent
           -----------------------                                      
auditors' report to the board of directors of Computervision accompanying
Computervision's audited financial statements for the fiscal year ending
December 31, 1997 or any prior fiscal year, a qualification by such auditors
relative to the substantial doubt about the ability of Computervision and its
Subsidiaries to continue as a going concern raised by (a) the experience of
Computervision and its Subsidiaries of significant shortfalls in revenue,
significant losses from operations, and significant working capital at September
28, 1997, and (b) the factors described in Note 15 to Computervision's audited
financial statements for the fiscal year ending December 31, 1996 that are
accompanied by the independent auditors' report (dated as of March 27, 1997
generally and as of November 10, 1997 as to such Note 15) to the board of
directors of Computervision.

          "Stock" means all shares, options, warrants, interests,
           -----                                                 
participations, or other equivalents (regardless of how designated) of or in a
corporation or equivalent entity, whether voting or nonvoting, including common
stock, preferred stock, or any other "equity security" (as such term is defined
in Rule 3a11-1 of the General Rules and Regulations promulgated by the
Securities Exchange Commission under the Securities Exchange Act of 1934, as
amended).

          "Subsidiary" of a Person means a corporation, partnership, limited
           ----------                                                       
liability company, or other entity in which that Person directly or indirectly
owns or controls the shares of stock or other ownership interests having
ordinary voting power to elect a majority of the board of directors (or appoint
other comparable managers) of such corporation, partnership, limited liability
company, or other entity.

          "Supplemental Original Loans" has the meaning set forth in the
           ---------------------------                                  
preamble to this Agreement.

          "Suretyship Agreement" means a suretyship agreement, in form and
           --------------------                                           
substance satisfactory to Foothill, between each Borrower and Foothill.

                                      -24-
<PAGE>
 
          "Syndicated Revolving Amount" means that portion of the Maximum
           ---------------------------                                   
Revolving Amount equal to the aggregate financing commitments (to the extent not
breached or terminated) of all Participants.

          "Net Worth" shall have the meaning ascribed to such term by, and
           ---------                                                      
shall be computed in accordance with, GAAP.

          "Trademark Security Agreement" means a Trademark Security Agreement,
           ----------------------------                                       
in form and substance satisfactory to Foothill, between Foothill such of the
Obligors as Foothill may require.

          "2012 Convertible Debenture Documents" shall mean and include each of
           ------------------------------------                                
the documents and other agreements (including, without limitation, the 2012
Convertible Debenture Indenture) governing or evidencing the 2012 Convertible
Debentures, as in effect on the Closing Date and as the same may be entered
into, modified, supplemented or amended from time to time pursuant to the terms
hereof and thereof.

          "2012 Convertible Debenture Indenture" shall mean the Indenture
           ------------------------------------                          
entered into by and between Computervision and First National Bank of Boston, as
trustee hereunder, as in effect on the Closing Date and as the same may be
modified, amended or supplemented from time to time in accordance with the terms
hereof and thereof.

          "2012 Convertible Debentures" shall mean Computervision's 5-3/4%
           ---------------------------                                    
Convertible Subordinated Debentures due 2012, as in effect on the Closing Date
and as the same may be modified, supplemented or amended from time to time,
pursuant to the terms hereof and thereof.

          "UK Accounts Component" shall mean 85% of Eligible UK Foreign
           ---------------------                                       
Accounts, less the amount, if any, of the Dilution Reserve (UK).
          ----                                                  

          "UK Guarantor" means Computervision Limited, a company organized under
           ------------                                                         
the laws of England (with company number 1091204).

          "UK Dominion Account" has the meaning set forth in Section 2.7(b).
           -------------------                               -------------- 

          "UK Dominion Agreements" those certain depository account agreements,
           ----------------------                                              
in form and substance satisfactory to Foothill, each of which is among UK
Guarantor, Foothill, and one of the UK Dominion Banks.

          "UK Dominion Banks" means National Westminster Bank plc.
           -----------------                                      

                                      -25-
<PAGE>
 
          "Voidable Transfer" has the meaning set forth in Section 15.8.
           -----------------                               ------------ 

          "Windchill" has the meaning set forth in the preamble to this
           ---------
Agreement.

          "Worldwide Collateral" means the Collateral and the Required
           --------------------                                       
Foreign Collateral.

          "Yen and (Yen)" means and refers to Japanese yen or such coin or
           -------------                                                  
currency of Japan as at the time of payment shall be legal tender for the
payment of public and private debts in Japan.


     1.2  ACCOUNTING TERMS.  All accounting terms not specifically defined
herein shall be construed in accordance with GAAP.  When used herein, the term
"financial statements" shall include the notes and schedules thereto.  Whenever
the term "Borrower" is used in respect of a financial covenant or a related
definition, it shall be understood to mean Borrower on a consolidated basis
unless the context clearly requires otherwise.

     1.3  CODE.  Any terms used in this Agreement that are defined in the
Code shall be construed and defined as set forth in the Code unless otherwise
defined herein.

     1.4  CONSTRUCTION. Unless the context of this Agreement clearly requires
otherwise, references to the plural include the singular, references to the
singular include the plural, the term "including" is not limiting, and the term
"or" has, except where otherwise indicated, the inclusive meaning represented by
the phrase "and/or." The words "hereof," "herein," "hereby," "hereunder," and
similar terms in this Agreement refer to this Agreement as a whole and not to
any particular provision of this Agreement. An Event of Default shall "continue"
or be "continuing" until such Event of Default has been waived in writing by
Foothill. Section, subsection, clause, schedule, and exhibit references are to
this Agreement unless otherwise specified. Any reference in this Agreement or in
the Loan Documents to this Agreement or any of the Loan Documents shall include
all alterations, amendments, changes, extensions, modifications, renewals,
replacements, substitutions, and supplements, thereto and thereof, as
applicable.

     1.5  SCHEDULES AND EXHIBITS.  All of the schedules and exhibits attached
to this Agreement shall be deemed incorporated herein by reference.

     1.6  OBLIGORS.  By its execution and delivery of its Guaranty or any
Required Foreign Security Document, or any joinder thereto, any Obligor that is
not a party to this Agreement nevertheless shall be deemed to have agreed to be
bound by 

                                      -26-
<PAGE>
 
each provision herein relating to the Obligors or their assets with the same
force and effect as though such Obligor were party to this Agreement, mutatis
mutandis.

     2.   LOAN AND TERMS OF PAYMENT.

          2.1  REVOLVING ADVANCES.

               (a) Subject to the terms and conditions of this Agreement,
Foothill agrees to make advances ("Advances") to Borrower in an amount
outstanding not to exceed at any one time the lesser of (i) the Maximum
Revolving Amount less the letter of Credit Usage, or (ii) the Borrowing Base
                 ----
plus the Facility Premium Amount less the Letter of Credit Usage. For purposes
- ----                             ---- 
of this Agreement, as of any date of determination, "Borrowing Base" shall mean
                                                     --------------   
the result of:

          (x)  the lesser of: (1) $21,000,000; and (2) the sum of (A)
     $7,500,000, plus (B) the Domestic Accounts Component, plus (C) the UK
     Accounts Component, plus (D) the lesser of (I) $7,500,000 and (II) the
     product of 75% times the outstanding principal balance of the CVSI Note;
     plus

          (y)  the Fixed Rate Amount, minus

          (z)  the aggregate amount of reserves, if any, established by Foothill
     under Section 2.1(b).
           -------------- 

               (b)  (i)    Anything to the contrary in Section 2.1(a) above
                                                       --------------      
notwithstanding, Foothill may create reserves against, or reduce its advance
rates in respect of, the Borrowing Base without declaring an Event of Default if
it determines that there has occurred a Material Adverse Change.

                    (ii)   In addition to the foregoing, if at any time any
Obligor is delinquent in making current royalty payments under agreements with
respect to which the Obligors are a licensee of General Intangibles and such
delinquency reasonably could be expected to result in a material impairment of
the Obligors' rights in respect of such licensed General Intangible, Foothill
may create reserves with respect to the estimated amount of such delinquent
amounts.

                    (iii)  In the event that Foothill does not receive the
Collateral Access Agreement referred to in Section 3.3(d) within 60 days
                                           --------------               
following the Closing Date, then, from and after such 60th day until such time,
if ever, as Foothill receives such Collateral Access Agreement, Foothill may
create and maintain a reserve against the Borrowing Base in an amount up to one-
twelfth (1/12th) of the aggregate annual lease payments due to the lessor of the
location of Borrower's chief executive office under the lease in respect of such
premises.

                                      -27-
<PAGE>
 
               (c)  Foothill shall have no obligation to make Advances hereunder
to the extent they would cause the outstanding Obligations to exceed the Maximum
Revolving Amount.

               (d)  Amounts borrowed pursuant to this Section 2.1 may be repaid
                                                      ----------- 
and, subject to the terms and conditions of this Agreement, reborrowed at any
time during the term of this Agreement. Anything contained in this Agreement to
the contrary notwithstanding, other than in connection with termination of the
Agreement in accordance with Section 3.5 or Section 3.6 or the acceleration of
                             -----------    -----------                       
the Obligations under Section 9.1, Borrower agrees that Borrower shall at all
                      -----------                                            
times keep not less than an amount equal to the Fixed Rate Amount plus the
                                                                  ----    
Facility Premium Amount borrowed and outstanding under this Section 2.1 and
                                                            -----------    
that, except as and to the extent Borrower and Foothill may from time to time
otherwise expressly agree in writing, the amounts borrowed and outstanding under
this Section 2.1 will not be reduced to less than an amount equal to the Fixed
     -----------                                                              
Rate Amount plus the Facility Premium Amount.
            ----                             

               (e)  At all times, (i) the outstanding Advances shall be
allocated, first, to outstanding Fixed Rate Advances up to the Fixed Rate
Amount, next, to outstanding Facility Premium Advances up to the Facility
Premium Amount, and, thereafter, to outstanding Advances other than Fixed Rate
Advances and Facility Premium Advances; and (ii) Foothill shall apply any and
all repayments of the Advances (irrespective of whether made by Borrower, from
Collections received from the Lockbox Accounts, from the proceeds of the sale or
other disposition of Collateral, or otherwise), first, to the then outstanding
Advances other than Fixed Rate Advances and Facility Premium Advances, second,
to all other Obligations (exclusive of Fixed Rate Advances and Facility Premium
Advances), and third, if and to the extent Foothill and Borrower so agree in
writing, to the Fixed Rate Advances or the Facility Premium Advances. The
foregoing to the contrary notwithstanding, from and after the occurrence of and
during the continuation of an Event of Default under Section 8.1(a), any and all
                                                     --------------
repayments of the Advances shall be applied by Foothill in its sole discretion.

          2.2  LETTERS OF CREDIT.

               (a)  Subject to the terms and conditions of this Agreement,
Foothill agrees to issue letters of credit for the account of Borrower (each, an
"L/C") or to issue guarantees of payment (each such guaranty, an "L/C Guaranty")
with respect to letters of credit issued by an issuing bank for the account of
Borrower. Foothill shall have no obligation to issue a Letter of Credit if any
of the following would result:

                    (i)    the Letter of Credit Usage would exceed the Borrowing
          Base plus the Facility Premium Amount less the amount of 
               ----                             ---- 

                                      -28-
<PAGE>
 
          outstanding Advances less the aggregate amount of reserves established
                               ---- 
          under Section 2.1(b); or

                    (ii)   the Letter of Credit Usage would exceed the lower of:
          (x) the Maximum Revolving Amount less the amount of outstanding
                                           ----                          
          Advances less the aggregate amount of reserves established under
                   ----                                                   
          Section 2.1(b); or (y) $3,000,000.; or

                    (iii)  the outstanding Obligations would exceed the Maximum
          Revolving Amount.

Borrower expressly understands and agrees that Foothill shall have no obligation
to arrange for the issuance by issuing banks of the letters of credit that are
to be the subject of L/C Guarantees.  Borrower and Foothill acknowledge and
agree that certain of the letters of credit that are to be the subject of L/C
Guarantees may be outstanding on the Closing Date.  Each Letter of Credit shall
have an expiry date no later than 60 days prior to the date on which this
Agreement is scheduled to terminate under Section 3.4 (without regard to any
                                          -----------                       
potential renewal term) and all such Letters of Credit shall be in form and
substance acceptable to Foothill in its sole discretion.  If Foothill is
obligated to advance funds under a Letter of Credit, Borrower immediately shall
reimburse such amount to Foothill and, in the absence of such reimbursement, the
amount so advanced immediately and automatically shall be deemed to be an
Advance hereunder and, thereafter, shall bear interest at the rate then
applicable to Advances under Section 2.6.
                             ----------- 

               (b)  Borrower hereby agrees to indemnify, save, defend, and hold
Foothill harmless from any loss, cost, expense, or liability, including payments
made by Foothill, expenses, and reasonable attorneys fees incurred by Foothill
arising out of or in connection with any Letter of Credit.  Borrower agrees to
be bound by the issuing bank's regulations and interpretations of any Letters of
Credit guarantied by Foothill and opened to or for Borrower's account or by
Foothill's interpretations of any L/C issued by Foothill to or for Borrower's
account, even though this interpretation may be different from Borrower's own.
Borrower understands and agrees that Foothill shall not be liable for any error,
negligence, or mistake, whether of omission or commission, in following
Borrower's instructions or those contained in the Letter of Credit or any
modifications, amendments, or supplements thereto; provided, however, that,
                                                   --------  -------       
solely in respect of any L/C directly issued by Foothill (as opposed to any L/C
Guaranty), Foothill shall be liable for any loss, cost, expense, or liability
incurred by Borrower as the proximate result of Foothill's willful misconduct or
gross negligence. Borrower understands that the L/C Guarantees may require
Foothill to indemnify the issuing bank for certain costs or liabilities arising
out of claims by Borrower against such issuing bank.  Borrower hereby agrees to
indemnify, save, defend, and hold Foothill harmless with respect to any loss,
cost, expense (including reasonable 

                                      -29-
<PAGE>
 
attorneys fees), or liability incurred by Foothill under any L/C Guaranty as a
result of Foothill's indemnification of any such issuing bank.

               (c)  Borrower hereby authorizes and directs any bank that issues
a letter of credit guaranteed by Foothill to deliver to Foothill all
instruments, documents, and other writings and property received by the issuing
bank pursuant to such letter of credit, and to accept and rely upon Foothill's
instructions and agreements with respect to all matters arising in connection
with such letter of credit and the related application. Borrower may or may not
be the "applicant" or "account party" with respect to such letter of credit.

               (d)  Any and all charges, commissions, fees, and costs incurred
by Foothill relating to the letters of credit guaranteed by Foothill shall be
considered Foothill Expenses for purposes of this Agreement and immediately
shall be reimbursable by Borrower to Foothill.

               (e)  Immediately upon the termination of this Agreement, Borrower
agrees to either (i) provide cash collateral to be held by Foothill in an amount
equal to 105% of the maximum amount of Foothill's obligations under Letters of
Credit, or (ii) cause to be delivered to Foothill releases of all of Foothill's
obligations under outstanding Letters of Credit.  At Foothill's discretion, any
proceeds of Collateral or Required Foreign Collateral received by Foothill after
the occurrence and during the continuation of an Event of Default may be held as
the cash collateral required by this Section 2.2(e).
                                     -------------- 

               (f)  If by reason of (i) any change in any applicable law,
treaty, rule, or regulation or any change in the interpretation or application
by any governmental authority of any such applicable law, treaty, rule, or
regulation, or (ii) compliance by the issuing bank or Foothill with any
direction, request, or requirement (irrespective of whether having the force of
law) of any governmental authority or monetary authority including, without
limitation, Regulation D of the Board of Governors of the Federal Reserve System
as from time to time in effect (and any successor thereto):

                    (A) any reserve, deposit, or similar requirement is or shall
be imposed or modified in respect of any Letters of Credit issued hereunder, or

                    (B) there shall be imposed on the issuing bank or Foothill
any other condition regarding any letter of credit, or Letter of Credit, as
applicable, issued pursuant hereto;

and the result of the foregoing is to increase, directly or indirectly, the cost
to the issuing bank or Foothill of issuing, making, guaranteeing, or maintaining
any letter of credit, or Letter of Credit, as applicable, or to reduce the
amount receivable in respect 

                                      -30-
<PAGE>
 
thereof by such issuing bank or Foothill, then, and in any such case, Foothill
may, at any time within a reasonable period after the additional cost is
incurred or the amount received is reduced, notify Borrower, and Borrower shall
pay on demand such amounts as the issuing bank or Foothill may specify to be
necessary to compensate the issuing bank or Foothill for such additional cost or
reduced receipt, together with interest on such amount from the date of such
demand until payment in full thereof at the rate set forth in Section 2.6(a)(i)
                                                              -----------------
or (c)(i), as applicable. The determination by the issuing bank or Foothill, as
- ---------
the case may be, of any amount due pursuant to this Section 2.2(f), as set forth
                                                    --------------
in a certificate setting forth the calculation thereof in reasonable detail,
shall, in the absence of manifest or demonstrable error, be final and conclusive
and binding on all of the parties hereto.

          2.3  PAYMENT OF OBLIGATIONS.  Borrower agrees and promises to pay any
and all Obligations as and when they become due and payable in accordance with
the Loan Documents and, in any event, upon the termination of this Agreement,
whether by its terms, by prepayment, by acceleration, or otherwise.

          2.4  [INTENTIONALLY OMITTED].

          2.5  OVERADVANCES.  If, at any time or for any reason, the amount of
Obligations owed by Borrower to Foothill pursuant to Sections 2.1 and 2.2 is
                                                     --------------------   
greater than either the Dollar or percentage limitations set forth in Sections
                                                                      --------
2.1 or 2.2 (an "Overadvance"), Borrower immediately shall pay to Foothill, in
- ----------                                                                   
cash, the amount of such excess to be used by Foothill, first, to repay Advances
(other than Fixed Rate Advances and Facility Premium Advances) outstanding under
Section 2.1, second, to be held by Foothill as cash collateral to secure
- -----------                                                             
Borrower's obligation to repay Foothill for all amounts paid pursuant to Letters
of Credit, and, thereafter, to Facility Premium Advances or Fixed Rate Advances.

          2.6  INTEREST AND LETTER OF CREDIT FEES:  RATES, PAYMENTS, AND
CALCULATIONS.

               (a)  Interest Rate. Except as provided in clauses (b) and (c)
below, (i) all Obligations (except for undrawn Letters of Credit, Fixed Rate
Advances, and the Facility Premium Amount) shall bear interest at a per annum
rate equal to the sum of the Reference Rate plus the Applicable Margin, (ii) all
Fixed Rate Advances shall bear interest at a per annum rate of 14.0%, and (iii)
the Facility Premium Amount shall bear interest at a per annum rate of 10.0%.

               (b)  Letter of Credit Fee.  Borrower shall pay Foothill a fee (in
addition to the charges, commissions, fees, and costs set forth in Section
                                                                   -------
2.2(d)) equal to 2.0% per annum times the aggregate undrawn amount of all
- ------                                                                   
outstanding Letters of Credit.

                                      -31-
<PAGE>
 
               (c)  Default Rate. Upon the occurrence and during the
continuation of an Event of Default, (i) all Obligations (except for undrawn
Letters of Credit, the Fixed Rate Advances, and the Facility Premium Amount)
shall bear interest at a per annum rate equal to sum of the Reference Rate plus
the Applicable Margin plus 2.5 percentage points, (ii) all Fixed Rate Advances
shall bear interest at a per annum rate of 16.5%, (iii) the Facility Premium
Amount shall bear interest at a per annum rate of 12.5%, and (iv) the Letter of
Credit fee provided in Section 2.6(b) shall be increased to 4.5% per annum times
                       --------------
the amount of the undrawn Letters of Credit that were outstanding during the
immediately preceding month.

               (d)  Minimum Interest.  In no event shall the rate of interest
chargeable hereunder for any day be less than 7.0% per annum.  To the extent
that interest accrued hereunder at the rate set forth herein would be less than
the foregoing minimum daily rate, the interest rate chargeable hereunder for
such day automatically shall be deemed increased to the minimum rate.

               (e)  Payments.  Interest and Letter of Credit fees payable
hereunder shall be due and payable, in arrears, on the first day of each month
during the term hereof. Borrower hereby authorizes Foothill, at its option,
without prior notice to Borrower, to charge such interest and Letter of Credit
fees, all Foothill Expenses (as and when incurred), the charges, commissions,
fees, and costs provided for in Section 2.2(d) (as and when accrued or
                                --------------
incurred), the fees, premiums, and charges provided for in Section 2.11 (as and
                                                           ------------
when accrued or incurred), and all installments or other payments due under any
Loan Document to Borrower's Loan Account, which amounts thereafter shall accrue
interest at the rate then applicable hereunder. Any interest not paid when due
shall be compounded and shall thereafter accrue interest at the rate then
applicable to Advances hereunder. Without limiting the generality of the
foregoing, the Facility Premium shall be charged to Borrower's Loan Account on
the Closing Date as a Facility Premium Advance. On the first day of each month
during the term hereof, interest in respect of the Facility Premium Amount shall
be compounded onto the Facility Premium Amount by being charged to Borrower's
Loan Account as an additional Facility Premium Advance and shall thereafter
accrue interest at the rate then applicable to the Facility Premium Amount
hereunder.

               (f)  Computation.  The Reference Rate as of the date of this
Agreement is 8.5% per annum. In the event the Reference Rate is changed from
time to time hereafter, the applicable rate of interest hereunder automatically
and immediately shall be increased or decreased by an amount equal to such
change in the Reference Rate. All interest and fees chargeable under the Loan
Documents shall be computed on the basis of a 360 day year for the actual number
of days elapsed.

               (g)  Intent to Limit Charges to Maximum Lawful Rate.  In no event
shall the interest rate or rates payable under this Agreement, plus any other
amounts paid in connection herewith, exceed the highest rate permissible under
any law 

                                      -32-
<PAGE>
 
that a court of competent jurisdiction shall, in a final determination, deem
applicable. Borrower and Foothill, in executing and delivering this Agreement,
intend legally to agree upon the rate or rates of interest and manner of payment
stated within it; provided, however, that, anything contained herein to the
                  --------  -------
contrary notwithstanding, if said rate or rates of interest or manner of payment
exceeds the maximum allowable under applicable law, then, ipso facto as of the
                                                          ---- -----
date of this Agreement, Borrower is and shall be liable only for the payment of
such maximum as allowed by law, and payment received from Borrower in excess of
such legal maximum, whenever received, shall be applied to reduce the principal
balance of the Obligations to the extent of such excess.

          2.7  COLLECTION OF ACCOUNTS.  (a)  Borrower shall at all times
maintain lockboxes and, immediately after the Closing Date, shall instruct all
non-Canadian Account Debtors with respect to the Accounts, General Intangibles,
and Negotiable Collateral of Borrower to remit all Collections in respect
                                               ---
thereof to such lockboxes. Borrower, Foothill, and the Domestic Lockbox Banks
shall enter into one or more Domestic Lockbox Agreements, which among other
things shall provide for the opening of a depositary account over which Foothill
shall have dominion and control (a "Domestic Lockbox Account") for the deposit
of all such Collections at such Domestic Lockbox Bank. Borrower agrees that all
such Collections and other amounts received by Borrower from any Account Debtor
or any other source immediately upon receipt shall be deposited into a Domestic
Lockbox Account. No Domestic Lockbox Agreement or arrangement contemplated
thereby shall be modified by Borrower without the prior written consent of
Foothill. Upon the terms and subject to the conditions set forth in the Domestic
Lockbox Agreements, all amounts received in each Domestic Lockbox Account shall
be wired each Business Day into an account (the "Foothill Account") maintained
by Foothill at a depositary selected by Foothill.

               (b)  Pursuant to Section 3.3, Borrower shall cause UK Guarantor
                                -----------
to establish, and thereafter maintain at all times, such lockboxes,
concentration accounts, or other similar arrangements as Foothill may require,
and, immediately after the date such lockboxes, concentration accounts, or other
similar arrangements are established, shall instruct all Account Debtors with
respect to the Accounts, General Intangibles, and other rights to payment of UK
Guarantor to remit all Collections in respect thereof to such lockboxes,
                   ---                                                  
concentration accounts, or other similar arrangements.  UK Guarantor, Foothill,
and the UK Dominion Banks shall enter into the UK Dominion Agreements, which
among other things shall provide for the opening of a depositary account over
which Foothill shall have dominion and control (a "UK Dominion Account") for the
deposit of all such Collections at such UK Dominion Bank.  Borrower agrees, and,
by its execution and delivery of its Guaranty, UK Guarantor shall agree, that
all such Collections and other amounts received by UK Guarantor from any Account
Debtor or any other source immediately upon receipt shall be deposited into a UK
Dominion Account.  No UK Dominion Agreement or arrangement contemplated thereby
shall be modified by UK Guarantor without the 

                                      -33-
<PAGE>
 
prior written consent of Lender. Upon the terms and subject to the conditions
set forth in the UK Dominion Agreements, all amounts received in each UK
Dominion Account shall be, on each Business Day, transferred to an account
maintained by Foothill with the same UK Dominion Bank (the "Foothill UK
Account") for further same day transfer from the Foothill UK Account: (i) so
long as no Event of Default has occurred and is continuing, to an account of UK
Guarantor; and (ii) upon the occurrence and during the continuation of an Event
of Default, via wire into the Foothill Account or other account maintained by
Foothill at a depositary selected by Foothill.

               (c)  Pursuant to Section 3.3, Borrower shall establish, and
                                -----------
thereafter maintain at all times, lockboxes and, immediately after the date such
lockboxes are established, shall instruct all Canadian Account Debtors with
respect to the Accounts, General Intangibles, and other rights to payment of
Borrower to remit all Collections in respect thereof to such lockboxes.
                  ---
Borrower, Foothill, and the Canadian Lockbox Banks shall enter into the Canadian
Lockbox Agreements, which among other things shall provide for the opening of a
depositary account over which Foothill shall have dominion and control (a
"Canadian Lockbox Account") for the deposit of all such Collections at such
Canadian Lockbox Bank. Borrower agrees that all such Collections and other
amounts received by Borrower from any account debtor or any other source
immediately upon receipt shall be deposited into a Canadian Lockbox Account. No
Canadian Lockbox Agreement or arrangement contemplated thereby shall be modified
by Borrower without the prior written consent of Lender. Upon the terms and
subject to the conditions set forth in the Canadian Lockbox Agreements, all
amounts received in each Canadian Lockbox Account shall be wired each Business
Day: (i) so long as no Event of Default has occurred and is continuing, to an
account of Borrower maintained in Canada; and (ii) upon the occurrence and
during the continuation of an Event of Default, into the Foothill Account or
other account maintained by Foothill at a depositary selected by Foothill.

          2.8  CREDITING PAYMENTS; APPLICATION OF COLLECTIONS. The receipt of
any Collections by Foothill (whether from transfers to Foothill by the Lockbox
Banks pursuant to the Lockbox Agreements or otherwise) immediately shall be
applied provisionally to reduce the Obligations outstanding under Section 2.1 in
                                                                  -----------
the manner set forth therein, but shall not be considered a payment on account
unless such Collection item is a wire transfer of immediately available federal
funds and is made to the Foothill Account or unless and until such Collection
item is honored when presented for payment.  From and after the Closing Date,
Foothill shall be entitled to charge Borrower for 3 Business Days of `clearance'
or `float' at the rate set forth in Section 2.6(a)(i) or Section 2.6(c)(i), as
                                    -----------------    -----------------    
applicable, on all Collections of Borrower that are received by Foothill
(regardless of whether forwarded by the Lockbox Banks to Foothill, whether
provisionally so applied to reduce the Obligations under Section 2.1 (but, if
                                                         -----------         
and to the extent such Collections are not so provisionally applied, then such
clearance charge shall be without duplication of interest charged to the Loan
Account in respect of the portion of the Obligations that would have been so
reduced if such 

                                      -34-
<PAGE>
 
Collections had been so provisionally applied), or otherwise). This across-the-
board 3 Business Day clearance or float charge on all Collections of Borrower is
acknowledged by the parties to constitute an integral aspect of the pricing of
Foothill's financing of Borrower, and shall apply irrespective of the
characterization of whether receipts are owned by Borrower or Foothill, and
whether or not there are any outstanding Advances, the effect of such clearance
or float charge being the equivalent of charging 3 Business Days of interest on
such Collections. Should any Collection item of Borrower not be honored when
presented for payment, then Borrower shall be deemed not to have made such
payment, and interest shall be recalculated accordingly. Anything to the
contrary contained herein notwithstanding, any Collection item shall be deemed
received by Foothill only if it is received into the Foothill Account on a
Business Day on or before 2:00 p.m. New York time. If any Collection item is
received into the Foothill Account on a non-Business Day or after 2:00 p.m. New
York time on a Business Day, it shall be deemed to have been received by
Foothill as of the opening of business on the immediately following Business
Day.

          2.9  DESIGNATED ACCOUNT.  Foothill is authorized to make the Advances
and the Letters of Credit under this Agreement based upon telephonic or other
instructions received from anyone purporting to be an Authorized Person, or
without instructions if pursuant to Section 2.6(e).  Borrower agrees to
                                    --------------                     
establish and maintain the Designated Account with the Designated Account Bank
for the purpose of receiving the proceeds of the Advances requested by Borrower
and made by Foothill hereunder. Unless otherwise agreed by Foothill and
Borrower, any Advance requested by Borrower and made by Foothill hereunder shall
be made to the Designated Account.

          2.10 MAINTENANCE OF LOAN ACCOUNT; STATEMENTS OF OBLIGATIONS. Foothill 
shall maintain an account on its books in the name of Borrower (the "Loan
Account") on which Borrower will be charged with all Advances made or deemed to
be made by Foothill to Borrower or for Borrower's account, including, accrued
interest, Foothill Expenses, the Facility Premium Amount, and any other payment
Obligations of Borrower. In accordance with Section 2.8, the Loan Account will
                                            -----------
be credited with all payments received by Foothill from Borrower or for
Borrower's account, including all amounts received in the Foothill Account from
any Lockbox Bank. Foothill shall render statements, on a monthly basis,
regarding the Loan Account to Borrower, including principal, interest, fees, and
including an itemization of all charges and expenses constituting Foothill
Expenses owing, and such statements shall be conclusively presumed to be correct
and accurate and constitute an account stated between Borrower and Foothill
unless, within 30 days after receipt thereof by Borrower, Borrower shall deliver
to Foothill written objection thereto describing the error or errors contained
in any such statements.

          2.11 FEES.  Borrower shall pay to Foothill the following fees:

                                      -35-
<PAGE>
 
               (a) Closing Fee. On the Closing Date, a closing fee of
$2,250,000, toward which the aggregate amount of $1,589,000 in fees previously
paid by Borrower pursuant to the Modification Agreement shall be credited;

               (b) Facility Premium. A facility premium (the "Facility Premium")
of $2,250,000, such premium to be earned in full on the Closing Date and charged
to Borrower's Loan Account as a Facility Premium Advance. Foothill may elect, in
the manner set forth in the SAR Agreement, to exercise its rights to receive
SARs thereunder in lieu of receiving repayment of all outstanding Facility
Premium Advances.

               (c) Financial Examination, Documentation, and Appraisal Fees.
Foothill's customary fee of $650 per day per examiner, plus out-of-pocket
expenses for each financial analysis and examination (i.e., audits) of the
Obligors performed by personnel employed by Foothill; Foothill's customary
appraisal fee of $1,500 per day per appraiser, plus out-of-pocket expenses for
each appraisal of the Collateral or Required Foreign Collateral performed by
personnel employed by Foothill; and, the actual charges paid or incurred by
Foothill if it elects to employ the services of one or more third Persons to
perform such financial analyses and examinations (i.e., audits) of the Obligors
or to appraise the Collateral or the Required Foreign Collateral. So long as no
Event of Default has occurred and is continuing, Foothill agrees that audits of
the Obligors shall not be conducted more frequently than 6 times per year (it
being understood that the audit of the several Obligors taking place at
different locations shall constitute but the one and same audit for purposes of
the foregoing limitation) and appraisals of the Collateral and the Required
Foreign Collateral shall not be conducted more frequently than 2 times per year
(it being understood that the appraisal of the several items of Collateral and
Required Foreign Collateral taking place at different locations shall constitute
but the one and same audit for purposes of the foregoing limitation); and

               (d) Servicing Fee. A servicing fee of $180,000, such fee to be
earned in full on the Closing Date and be payable on the first day of each month
in monthly installments of $10,000 each until paid in full; provided, however,
                                                            --------  -------
that the outstanding balance of such fee shall be payable on the date of
termination of this Agreement, whether at maturity, by prepayment, by
acceleration, or otherwise.

     3.   CONDITIONS; TERM OF AGREEMENT.

          3.1 CONDITIONS PRECEDENT TO THE INITIAL ADVANCE AND LETTER OF CREDIT.
The obligation of Foothill to make the initial Advance or to issue the initial
Letter of Credit is subject to the fulfillment, to the satisfaction of Foothill
and its counsel, of each of the following conditions on or before the Closing
Date (except to the extent that Foothill, in its sole discretion, waives or
postpones, in whole or in part, the satisfaction of any such condition(s)):

                                      -36-
<PAGE>
 
               (a) Foothill shall have received satisfactory evidence that all
existing copyrights of Borrower (other than Exempt Copyrights) required to be
registered under Section 6(a) of the Copyright Security Agreement have been
registered with the United States Copyright Office (or are the subject of a
diligently prosecuted application therefor), and that all such copyrights (other
than Exempt Copyrights) and any proceeds thereof are specifically encumbered by
the Copyright Security Agreement;

               (b) Foothill shall have received searches reflecting the filing
of its financing statements and fixture filings;

               (c) Foothill shall have received each of the following documents,
duly executed, and each such document shall be in full force and effect:

                   i.    the Domestic Lockbox Agreements;

                   ii.   the Disbursement Letter;

                   iii.  the Reaffirmation Agreement;

                   iv.   the Guaranties;

                   v.    the Pledge Agreement;

                   vi.   the Patent Security Agreement;

                   vii.  the Trademark Security Agreement;

                   viii. the Required Foreign Security Documents in respect
                         of the assets and capital stock of UK Guarantor;

                   ix.   the Suretyship Agreement;

                   x.    the SAR Agreement;

               (d) Foothill shall have received a certificate from the Secretary
(or equivalent official) of each Obligor attesting to the resolutions of such
Obligor's Board of Directors authorizing its execution, delivery, and
performance of the Loan Documents to which such Obligor is a party and
authorizing specific officials of such Obligor to execute the same;

               (e) Foothill shall have received copies of each Obligor's
Governing Documents, as amended, modified, or supplemented to the Closing Date,
certified by the Secretary (or equivalent official) of such Obligor;

                                      -37-
<PAGE>
 
               (f) Foothill shall have received a certificate of status with
respect to each Borrower, dated within 10 days of the Closing Date, such
certificate to be issued by the appropriate officer of the jurisdiction of
organization of such Borrower, which certificate shall indicate that such
Borrower is in good standing in such jurisdiction;

               (g) Foothill shall have received certificates of status with
respect to each Borrower, each dated within 15 days of the Closing Date, such
certificates to be issued by the appropriate officer of the jurisdictions in
which its failure to be duly qualified or licensed would constitute a Material
Adverse Change, which certificates shall indicate that such Borrower is in good
standing in such jurisdictions;

               (h) Foothill shall have received a certificate of insurance,
together with the endorsements thereto, as are required by Section 6.10, the
                                                           ------------
form and substance of which shall be satisfactory to Foothill and its counsel;

               (i) Foothill shall have received duly executed certificates of
title with respect to that portion of the Collateral or the Required Foreign
Collateral that is subject to certificates of title;

               (j) Foothill shall have received the results of reference checks
on key management personnel of Borrower, which results shall be satisfactory to
Foothill in its sole discretion;

               (k) Foothill shall have completed "field surveys" in respect of
Equipment and Inventory of Borrower and shall have received appraisals of the
Equipment of Borrower and valuations of the customer base of Borrower, and in
each case the results thereof shall be satisfactory to Foothill;

               (l) Foothill shall have received an opinion of Borrower's counsel
in form and substance satisfactory to Foothill in its sole discretion;

               (m) Foothill shall have received opinions of foreign counsel of
such Guarantors as Foothill may require in form and substance satisfactory to
Foothill in its sole discretion;

               (n) Foothill shall have received copies of all: (i) material
Convertible Debenture Documents; (ii) material Senior Subordinated Note
Documents; and (iii) material 2012 Convertible Debenture Documents; in each
case, certified by the Secretary of Borrower to be true, correct, and complete
as of the Closing Date;

               (o) Foothill shall have received: (i) the commitments (on terms
and conditions satisfactory to Foothill) of Participants, acceptable to
Foothill, to

                                      -38-
<PAGE>
 
participate in the Obligations in an amount equal to not less than the Fixed
Rate Amount, and (ii) the funds of such Participants so committed; and

               (p) all other documents and legal matters in connection with the
transactions contemplated by this Agreement shall have been delivered, executed,
or recorded and shall be in form and substance satisfactory to Foothill and its
counsel.

          3.2  CONDITIONS PRECEDENT TO ALL ADVANCES (OTHER THAN FACILITY PREMIUM
ADVANCES) AND ALL LETTERS OF CREDIT. The following shall be conditions precedent
to all Advances (other than Facility Premium Advances) and all Letters of Credit
hereunder:

               (a) the representations and warranties contained in this
Agreement and the other Loan Documents (as such representations and warranties
may be modified in writing by the relevant Obligors and Foothill to the extent
such modifications either are expressly permitted by this Agreement to be made
or otherwise are accepted by Foothill in writing) shall be true and correct in
all respects on and as of the date of such extension of credit, as though made
on and as of such date (except to the extent that such representations and
warranties relate solely to an earlier date);

               (b) no Default or Event of Default shall have occurred and be
continuing on the date of such extension of credit, nor shall either result from
the making thereof; and

               (c) no injunction, writ, restraining order, or other order of any
nature prohibiting, directly or indirectly, the extending of such credit shall
have been issued and remain in force by any governmental authority against
Borrower, Foothill (or its Participants), or any of their Affiliates.

          3.3  CONDITIONS SUBSEQUENT.  As a condition subsequent to initial
closing hereunder, Borrower shall perform or cause to be performed each of the
following (the failure by Borrower to so perform or cause to be performed any
one or more of the following each constituting an Event of Default unless
expressly provided herein to the contrary):

               (a) within 30 days of the Closing Date, Foothill shall have
received certified copies of such policies of insurance, together with the
endorsements thereto, described in Section 6.10, as Foothill may require and the
                                   ------------
form and substance of which shall be satisfactory to Foothill and its counsel;

               (b) within 30 days of the Closing Date, Foothill shall have
received each of the following documents, duly executed, and each such document
shall be in full force and effect:

                                      -39-
<PAGE>
 
                   i.   the Canadian Lockbox Agreements;

                   ii.  the UK Dominion Agreements;

                   iii. the Source Code Escrow Agreement;

               (c) within 45 days of the Closing Date, Foothill shall have
received each of the following documents, duly executed, and each such document
shall be in full force and effect:

                   i.   a bailee agreement, in form and substance satisfactory
                        to Foothill, in favor of Foothill by the Person in
                        possession of the shares of capital Stock of Italian
                        Subsidiary pledged to Foothill pursuant to the Pledge
                        Agreement;

                   ii.  such instruments, agreements, and documents governed by
                        the laws of the following respective foreign
                        jurisdictions (or any political subdivision thereof) as
                        Foothill or its applicable foreign counsel may
                        reasonably require to effectuate, perfect, or register,
                        under such laws, the pledge of the shares of capital
                        Stock of French Subsidiary and German Subsidiary: France
                        and Germany; and

                   iii. concurrently with the delivery of the instruments,
                        agreements, and documents pursuant to this Section
                                                                   -------
                        3.3(c), Foothill shall have received such opinions of
                        ------                                               
                        foreign counsel in connection therewith as Foothill may
                        require in form and substance satisfactory to Foothill
                        in its sole discretion.

               (d) within 60 days after the Closing Date, Foothill shall have
received a Collateral Access Agreement from the lessor of the location of
Borrower's chief executive office, duly executed, and such document shall be in
full force and effect; provided, however, that the failure of Foothill to
                       --------  -------                                 
receive such document before the end of such period date shall not constitute an
Event of Default.

               (e) from and after the Closing Date up until the date that is 60
days after the Closing Date, Borrower shall use commercially reasonable efforts
to obtain such other Collateral Access Agreements from lessors, warehousemen,
bailees, and other third persons as Foothill may require; provided, however,
                                                          --------  -------
that the failure of Foothill to receive any such document before the end of such
period date, so long as

                                      -40-
<PAGE>
 
Borrower has used such commercially reasonable efforts, shall not constitute an
Event of Default.

          3.4  TERM.  This Agreement shall become effective upon the execution
and delivery hereof by Borrower and Foothill and shall continue in full force
and effect for a term ending on the date (the "Maturity Date") that is 18 months
from the Closing Date, unless sooner terminated pursuant to the terms hereof.
The foregoing notwithstanding, Foothill shall have the right to terminate its
obligations under this Agreement immediately and without notice upon the
occurrence and during the continuation of an Event of Default.

          3.5  EFFECT OF TERMINATION.  On the date of termination of this
Agreement, all Obligations (including contingent reimbursement obligations of
Borrower with respect to any outstanding Letters of Credit) immediately shall
become due and payable without notice or demand. No termination of this
Agreement, however, shall relieve or discharge the Obligors of their respective
duties, Obligations, or covenants hereunder, and Foothill's continuing security
interests in the Worldwide Collateral shall remain in effect until all
Obligations have been fully and finally discharged and Foothill's obligation to
provide additional credit hereunder is terminated.

          3.6  EARLY TERMINATION BY BORROWER.  Borrower has the option, at any
time upon 10 days (or three (3) days solely with respect to a termination in
connection with the PTC Merger) prior written notice to Foothill, to terminate
this Agreement by paying to Foothill, in cash, the Obligations (including a cash
collateral amount equal to 105% of the undrawn amount of the Letters of Credit
(excluding Letters of Credit as to which releases have been delivered pursuant
to Section 2.2(e)(ii))), in full and without early termination premium or
   ------------------
penalty.


     4.   CREATION OF SECURITY INTEREST.

          4.1  GRANT OF SECURITY INTEREST.  Each Borrower hereby (a) grants to
Foothill continuing Liens, and (b) reaffirms its prior grant in favor of
Foothill (in Foothill's individual capacity and as successor-in-interest to
Prior Lender) of continuing Liens, on all right, title, and interest of such
Borrower in and to all currently existing and hereafter acquired or arising
Collateral, in order to secure prompt repayment of any and all Obligations and
in order to secure prompt performance by Borrower of each of Borrower's
covenants and duties under the Loan Documents.  Foothill's Liens on Collateral
shall attach to all Collateral without further act on the part of Foothill or
Borrower.  Anything contained in this Agreement or any other Loan Document to
the contrary notwithstanding, except for Permitted Dispositions, Borrower has no
authority, express or implied, to dispose of any item or portion of the
Collateral.

                                      -41-
<PAGE>
 
          4.2  NEGOTIABLE COLLATERAL.  In the event that any Collateral,
including proceeds, is evidenced by or consists of Negotiable Collateral,
immediately upon the request of Foothill, Borrower shall, and shall cause each
Guarantor to, endorse and deliver physical possession of such Negotiable
Collateral to Foothill.

          4.3  COLLECTION OF ACCOUNTS, GENERAL INTANGIBLES, AND NEGOTIABLE
COLLATERAL.  Borrower agrees, and shall cause each Guarantor to agree, that, at
any time upon the occurrence and during the continuance of an Event of Default,
Foothill or Foothill's designee may (a) notify customers or Account Debtors of
the Obligors that the Accounts, General Intangibles, or Negotiable Collateral
have been assigned to Foothill or that Foothill has a security interest therein,
and (b) collect the Accounts, General Intangibles, and Negotiable Collateral
directly and charge the collection costs and expenses to the Loan Account.
Borrower shall, and shall cause each Guarantor to, hold in trust for Foothill,
as Foothill's trustee, any Collections that it receives and immediately will
deliver said Collections to Foothill in their original form as received by such
Obligor.

          4.4  DELIVERY OF ADDITIONAL DOCUMENTATION REQUIRED.  At any time upon
the request of Foothill, Borrower shall, and shall cause the Guarantors to,
execute and deliver to Foothill all financing statements, continuation financing
statements, fixture filings, security agreements, pledges, assignments,
endorsements of certificates of title, applications for title, affidavits,
reports, notices, schedules of accounts, letters of authority, and all other
documents that Foothill reasonably may request, in form satisfactory to
Foothill, to perfect and continue perfected Foothill's security interests in the
Worldwide Collateral, and in order to fully consummate all of the transactions
contemplated hereby and under the other the Loan Documents.  Without limiting
the foregoing, Borrower agrees to execute and deliver any Control Agreements,
security agreements, financing statements, or other documents reasonably
required by Foothill to create, perfect, or maintain the perfection or priority
of, its Liens on Borrower's Securities Accounts and related Investment Property.

          4.5  POWER OF ATTORNEY.  Borrower hereby irrevocably makes,
constitutes, and appoints, and shall cause each Guarantor to irrevocably make,
constitute, and appoint, Foothill (and any of Foothill's officers, employees, or
agents designated by Foothill) as such Obligor's true and lawful attorney, with
power to (a) if such Obligor refuses to, or fails timely to execute and deliver
any of the documents described in Section 4.4, sign the name of such Obligor on
                                  -----------
any of the documents described in Section 4.4, (b) at any time that an Event of
                                  -----------
Default has occurred and is continuing or Foothill deems itself insecure with
respect to Foothill's good faith belief or suspicion that any Obligor has
engaged in defalcation, intentional misrepresentation, or other fraud, sign such
Obligor's name on any invoice or bill of lading relating to any Account, drafts
against Account Debtors, schedules and assignments of Accounts, verifications of
Accounts, and notices to Account Debtors, (c) send requests for verification of
Accounts, (d) endorse such Obligor's name on any Collection item that

                                      -42-
<PAGE>
 
may come into Foothill's possession, (e) at any time that an Event of Default
has occurred and is continuing or Foothill deems itself insecure with respect to
Foothill's good faith belief or suspicion that any Obligor has engaged in
defalcation, intentional misrepresentation, or other fraud, notify the post
office authorities to change the address for delivery of such Obligor's mail to
an address designated by Foothill, to receive and open all mail addressed to
such Obligor, and to retain all mail relating to the Collateral or the Required
Foreign Collateral and forward all other mail to such Obligor, (f) at any time
that an Event of Default has occurred and is continuing or Foothill deems itself
insecure with respect to Foothill's good faith belief or suspicion that any
Obligor has engaged in defalcation, intentional misrepresentation, or other
fraud, make, settle, and adjust all claims under such Obligor's policies of
insurance and make all determinations and decisions with respect to such
policies of insurance, and (g) at any time that an Event of Default has occurred
and is continuing or Foothill deems itself insecure with respect to Foothill's
good faith belief or suspicion that any Obligor has engaged in defalcation,
intentional misrepresentation, or other fraud, settle and adjust disputes and
claims respecting the Accounts directly with Account Debtors, for amounts and
upon terms that Foothill determines to be reasonable, and Foothill may cause to
be executed and delivered any documents and releases that Foothill determines to
be necessary. Borrower agrees, and shall cause each Guarantor to agree, that
such appointment of Foothill as each Obligor's attorney, and each and every one
of Foothill's rights and powers, being coupled with an interest, is irrevocable
until all of the Obligations have been fully and finally repaid and performed
and Foothill's obligation to extend credit hereunder is terminated.

          4.6  RIGHT TO INSPECT.  Borrower hereby agrees, and shall cause each
Guarantor to agree, that: (a) prior to the time that an Event of Default has
occurred and is continuing or Foothill deems itself insecure with respect to
Foothill's good faith belief or suspicion that an Obligor has engaged in
defalcation, intentional misrepresentation, or other fraud, Foothill (through
any of its officers, employees, or agents) shall have the right, from time to
time hereafter during normal business hours to inspect any Obligor's Books and
to check, test, and appraise the Worldwide Collateral in order to verify the
Obligors' financial condition or the amount, quality, value, condition of, or
any other matter relating to, the Worldwide Collateral; and (b) after the time
that an Event of Default has occurred and is continuing or Foothill deems itself
insecure with respect to Foothill's good faith belief or suspicion that an
Obligor has engaged in defalcation, intentional misrepresentation, or other
fraud, Foothill (through any of its officers, employees, or agents) shall have
the right, from time to time thereafter and at any time or times determined by
Foothill in its sole and absolute discretion, to inspect any Obligor's Books and
to check, test, and appraise the Worldwide Collateral in order to verify the
Obligors' financial condition or the amount, quality, value, condition of, or
any other matter relating to, the Worldwide Collateral.

                                      -43-
<PAGE>
 
          4.7  CONTROL AGREEMENTS.  Borrower agrees that it will not transfer
assets out of any Securities Accounts other than as permitted under Section 7.22
                                                                    ------------
and, if to another securities intermediary, unless each of Borrower, Foothill,
and the substitute securities intermediary have entered into a Control
Agreement.  No arrangement contemplated hereby or by any Control Agreement in
respect of any Securities Accounts or other Investment Property shall be
modified by Borrower without the prior written consent of Foothill.  Upon the
occurrence and during the continuance of an Event of Default or if Foothill
deems itself insecure with respect to Foothill's good faith belief or suspicion
that an Obligor has engaged in defalcation, intentional misrepresentation, or
other fraud, Foothill may notify any securities intermediary to liquidate or
transfer the applicable Securities Account or any Investment Property maintained
or held thereby and remit the proceeds thereof to the Foothill Account.


     5.   REPRESENTATIONS AND WARRANTIES.

          In order to induce Foothill to enter into this Agreement, Borrower
hereby makes the following representations and warranties which shall be true,
correct, and complete in all respects as of the date hereof, and shall be true,
correct, and complete in all respects as of the Closing Date, and at and as of
the date of the making of each Advance or Letter of Credit made thereafter, as
though made on and as of the date of such Advance or Letter of Credit (except to
the extent that such representations and warranties relate solely to an earlier
date) and such representations and warranties shall survive the execution and
delivery of this Agreement:

          5.1  NO ENCUMBRANCES.  Borrower has good and indefeasible title to the
Collateral, free and clear of Liens except for Permitted Liens.  Each Guarantor
has good and indefeasible title to the Required Foreign Collateral pledged or
hypothecated by it, free and clear of Liens except for Permitted Liens.

          5.2  ELIGIBLE ACCOUNTS.  Except as Borrower may disclose to Foothill
in writing pursuant to Section 6.2 that an Account theretofore qualifying as an
                       -----------
Eligible Account has ceased to be an Eligible Account because any of the
following no longer applies to such Account: (a) The Eligible Accounts are bona
fide existing obligations created by the sale, license, or lease and delivery of
goods or General Intangibles or the rendition of services to Account Debtors in
the ordinary course of the applicable Obligors' business, unconditionally owed
to such Obligor without defenses, disputes, offsets, counterclaims, or rights of
return or cancellation; (b) the property giving rise to such Eligible Accounts
has been delivered to the Account Debtor, or to the Account Debtor's agent for
immediate shipment to and unconditional acceptance by the Account Debtor; and
(c) no Obligor has received any notice of actual or imminent bankruptcy,
insolvency, or material impairment of the financial condition of any Account
Debtor regarding any Eligible Account.

                                      -44-
<PAGE>
 
          5.3  TAXES.    As of the Closing Date, all tax returns required to be
filed by Borrower have been timely filed and all taxes upon Borrower or its
properties, assets, income, and franchises (including real property taxes and
payroll taxes) have been paid prior to delinquency, except such taxes that are
the subject of a Permitted Protest.

          5.4  EQUIPMENT.  All of the Equipment of Borrower is used or held for
use in Borrower's business and is fit for such purposes.

          5.5  LOCATION OF INVENTORY AND EQUIPMENT.  The Inventory and Equipment
are not stored with a bailee, warehouseman, or similar party (without Foothill's
prior written consent) and are located only at the locations identified on
Schedule 6.12 or otherwise permitted by Section 6.12.
- -------------                           ------------ 

          5.6  INVENTORY RECORDS.  Borrower keeps correct and accurate records
itemizing and describing the kind, type, quality, and quantity of the Inventory,
and Borrower's cost therefor.

          5.7  LOCATION OF CHIEF EXECUTIVE OFFICE; FEIN.  The chief executive
office of each Borrower is located at the address indicated in the preamble to
this Agreement and each Borrower's FEIN is set forth on Schedule 5.7.
                                                        ------------ 

          5.8  DUE ORGANIZATION AND QUALIFICATION; SUBSIDIARIES.

               (a) Each Obligor is duly organized and existing and in good
standing under the laws of the jurisdiction of its incorporation and qualified
and licensed to do business in, and in good standing in, any state where the
failure to be so licensed or qualified reasonably could be expected to
constitute a Material Adverse Change.

               (b) Set forth on Schedule 5.8, is a complete and accurate
                                ------------
description of the authorized capital Stock of Computervision, by class, and, as
of the Closing Date, a description of the number of shares of each such class
that are issued and outstanding and the number of such shares that are held in
Computervision's treasury. All such outstanding shares have been validly issued
and, as of the Closing Date, are fully paid, nonassessable shares free of
contractual preemptive rights. The issuance and sale of all such shares have
been in compliance with all applicable federal and state securities laws. Except
as disclosed in Schedule 5.8, there are no subscriptions, options, warrants, or
                ------------
calls relating to any shares of Computervision's capital Stock, including any
right of conversion or exchange under any outstanding security or other
instrument. Computervision is not subject to any obligation (contingent or
otherwise) to repurchase or otherwise acquire or retire any shares of its
capital Stock or any security convertible into or exchangeable for any of its
capital Stock.

                                      -45-
<PAGE>
 
               (c) Set forth on Schedule 5.8, is a complete and accurate list of
                                ------------                                    
Computervision's direct and indirect Subsidiaries, showing: (i) the jurisdiction
of their incorporation; (ii) the number of shares of each class of common and
preferred stock authorized for each of such Subsidiaries; (iii) the number and
the percentage of the outstanding shares of each such class owned directly or
indirectly by each Borrower; and (iv) whether such Subsidiary is an inactive
Subsidiary.  All of the outstanding capital stock of each such Subsidiary has
been validly issued and is fully paid and non-assessable.

               (d) Except as set forth on Schedule 5.8, no capital stock (or any
                                          ------------                          
securities, instruments, warrants, options, purchase rights, conversion or
exchange rights, calls, commitments or claims of any character convertible into
or exercisable for capital stock) of any direct or indirect Subsidiary of
Borrower is subject to the issuance of any security, instrument, warrant,
option, purchase right, conversion or exchange right, call, commitment or claim
of any right, title, or interest therein or thereto.

          5.9  DUE AUTHORIZATION; NO CONFLICT.

               (a) The execution, delivery, and performance by Borrower of this
Agreement and the Loan Documents to which it is a party have been duly
authorized by all necessary corporate action.

               (b) The execution, delivery, and performance by each Guarantor of
the Loan Documents to which it is a party have been duly authorized by all
necessary corporate action.

               (c) The execution, delivery, and performance by Borrower of this
Agreement and the Loan Documents to which it is a party do not and will not (i)
violate any provision of federal, state, or local law or regulation (including
Regulations G, T, U, and X of the Federal Reserve Board) applicable to Borrower,
the Governing Documents of Borrower, or any order, judgment, or decree of any
court or other Governmental Authority binding on Borrower, (ii) conflict with,
result in a breach of, or constitute (with due notice or lapse of time or both)
a default under any material contractual obligation or material lease of
Borrower, (iii) result in or require the creation or imposition of any Lien of
any nature whatsoever upon any properties or assets of Borrower, other than
Permitted Liens, or (iv) require any approval of stockholders or any approval or
consent of any Person under any material contractual obligation of Borrower.

               (d) The execution, delivery, and performance by each Guarantor of
the Loan Documents to which it is a party do not and will not (i) violate any
provision of the laws and regulations applicable to such Guarantor, the
Governing Documents of such Guarantor, or any order, judgment, or decree of any
court or other

                                      -46-
<PAGE>
 
Governmental Authority binding on such Guarantor, (ii) conflict with, result in
a breach of, or constitute (with due notice or lapse of time or both) a default
under any material contractual obligation or material lease of such Guarantor,
(iii) result in or require the creation or imposition of any Lien of any nature
whatsoever upon any properties or assets of such Guarantor, other than Permitted
Liens, or (iv) require any approval of stockholders or any approval or consent
of any Person under any material contractual obligation of such Guarantor.

               (e) Other than the filing of appropriate financing statements,
the Patent Security Agreement, the Trademark Security Agreement, and the
Copyright Security Agreement, the execution, delivery, and performance by
Borrower of this Agreement and the Loan Documents to which Borrower is a party
do not and will not require any registration with, consent, or approval of, or
notice to, or other action with or by, any federal, state, foreign, or other
Governmental Authority or other Person.

               (f) Other than the filing of appropriate financing statements and
the applicable Required Foreign Security Documents, the execution, delivery, and
performance by any Guarantor of and the Loan Documents to which such Guarantor
is a party do not and will not require any registration with, consent, or
approval of, or notice to, or other action with or by, any federal, state,
foreign, or other Governmental Authority or other Person.

               (g) This Agreement and the Loan Documents to which Borrower is a
party, and all other documents contemplated hereby and thereby, when executed
and delivered by Borrower will be the legally valid and binding obligations of
Borrower, enforceable against Borrower in accordance with their respective
terms, except as enforcement may be limited by equitable principles or by
bankruptcy, insolvency, reorganization, moratorium, or similar laws relating to
or limiting creditors' rights generally.

               (h) As to each Guarantor, the Loan Documents to which such
Guarantor is a party, and all other documents contemplated hereby and thereby,
when executed and delivered by such Guarantor will be the legally valid and
binding obligations of such Guarantor, enforceable against such Guarantor in
accordance with their respective terms, except as enforcement may be limited by
equitable principles or by bankruptcy, insolvency, reorganization, moratorium,
or similar laws relating to or limiting creditors' rights generally.

               (i) The Liens granted by Borrower to Foothill in and to its
properties and assets pursuant to this Agreement and the other Loan Documents
are validly created, perfected, and first priority Liens, subject only to
Permitted Liens.

               (j) As to each Guarantor, the Liens granted by such Guarantor to
Foothill in and to its properties and assets pursuant to the Loan Documents to
which 

                                      -47-
<PAGE>
 
it is a party are validly created, perfected, and first priority Liens, subject
only to Permitted Liens.

          5.10 LITIGATION.  There are no actions or proceedings pending by or
against any Obligor before any court or administrative agency and no Obligor has
any knowledge or belief of any pending, threatened, or imminent litigation,
governmental investigations, or claims, complaints, actions, or prosecutions
involving any Obligor, except for:  (a) ongoing collection matters in which an
Obligor is the plaintiff; (b) matters disclosed on Schedule 5.10; and (c)
                                                   -------------         
matters arising after the date hereof that, if decided adversely to any Obligor,
reasonably could not be expected to result in a Material Adverse Change.

          5.11 NO MATERIAL ADVERSE CHANGE.  All financial statements relating
to the Obligors that have been delivered by Borrower to Foothill have been
prepared in accordance with GAAP (except, in the case of unaudited financial
statements, for the lack of footnotes and being subject to year-end audit
adjustments) and fairly present the Obligors' financial condition as of the date
thereof and the Obligors' results of operations for the period then ended.
There has not been a Material Adverse Change with respect to the Obligors since
the date of the latest financial statements submitted to Foothill on or before
the Closing Date, except as disclosed in such financial statements or in the
Projections.

          5.12 SOLVENCY.  (a) After giving effect to transactions contemplated
hereby and subject to the liquidity requirements set forth in the Projections,
Borrower is Solvent. No transfer of property is being made by Borrower and no
obligation is being incurred by Borrower in connection with the transactions
contemplated by this Agreement or the other Loan Documents with the intent to
hinder, delay, or defraud either present or future creditors of Borrower.

               (b) After giving effect to transactions contemplated hereby and
subject to the liquidity requirements set forth in the Projections, each
Guarantor is Solvent.  No transfer of property is being made by such Guarantor
and no obligation is being incurred by such Guarantor in connection with the
transactions contemplated by this Agreement or the other Loan Documents with the
intent to hinder, delay, or defraud either present or future creditors of such
Guarantor.

          5.13 EMPLOYEE BENEFITS.  Except as disclosed in Schedule 5.13: (a)
                                                          -------------     
None of Borrower, any of its Subsidiaries, or any of their ERISA Affiliates
maintains or contributes to any Benefit Plan; (b) Borrower, each of its
Subsidiaries and each ERISA Affiliate have satisfied the minimum funding
standards of ERISA and the IRC with respect to each Benefit Plan to which it is
obligated to contribute; (c) no ERISA Event has occurred nor has any other event
occurred that may result in an ERISA Event that reasonably could be expected to
result in a Material Adverse Change; (d) none of Borrower or its Subsidiaries,
any ERISA Affiliate, or any fiduciary of any 

                                      -48-
<PAGE>
 
Plan is subject to any direct or indirect liability with respect to any Plan
under any applicable law, treaty, rule, regulation, or agreement; and (e) none
of Borrower or its Subsidiaries or any ERISA Affiliate is required to provide
security to any Plan under Section 401(a)(29) of the IRC.

          5.14 ENVIRONMENTAL CONDITION.  None of Borrower's properties or assets
has ever been used by Borrower or, to the best of Borrower's knowledge, by
previous owners or operators in the disposal of, or to produce, store, handle,
treat, release, or transport, any Hazardous Materials. None of Borrower's
properties or assets has ever been designated or identified in any manner
pursuant to any environmental protection statute as a Hazardous Materials
disposal site, or a candidate for closure pursuant to any environmental
protection statute. No Lien arising under any environmental protection statute
has attached to any revenues or to any real or personal property owned or
operated by Borrower. As of the Closing Date and, thereafter, except as
disclosed to Foothill in writing, Borrower has not received a summons, citation,
notice, or directive from the Environmental Protection Agency or any other
federal or state governmental agency concerning any action or omission by
Borrower resulting in the releasing or disposing of Hazardous Materials into the
environment.

          5.15 BROKERAGE FEES.  No brokerage commission or finders fees has or
shall be incurred or payable in connection with or as a result of Borrower's
obtaining financing from Foothill under this Agreement, and Borrower has not
utilized the services of any broker or finder in connection with Borrower's
obtaining financing from Foothill under this Agreement.

          5.16 INTELLECTUAL PROPERTY.  Each Obligor owns or possesses adequate
licenses or other rights to use all patents, patent applications, trademarks,
trademark applications, service marks, service mark applications, trade names,
copyrights, source code, mask-works, trade secrets and know-how (collectively,
the "Intellectual Property") that are necessary for the operation of the
Obligors' business as currently conducted. No claim is pending or threatened in
writing to the effect that an Obligor infringes upon, or conflicts with, the
asserted rights of any other Person under any Intellectual Property, and there
is no basis for any such claim (whether pending or threatened, and which, if
determined adversely to an Obligor, reasonably could be expected to result in a
Material Adverse Change). No claim is pending or threatened in writing to the
effect that any such Intellectual Property owned or licensed by any Obligor or
in which any Obligor otherwise has the right to use is invalid or unenforceable
by such Obligor, and there is no basis for any such claim (whether or not
pending or threatened, and which, if determined adversely to any Obligor,
reasonably could be expected to result in a Material Adverse Change).

          5.17 SUBORDINATION.  The subordination provisions contained in each
of the Senior Subordinated Indenture, the Convertible Debenture Indenture, and
the 

                                      -49-
<PAGE>
 
2012 Convertible Debenture Indenture are enforceable against Borrower and the
holders of the respective securities issued thereunder. All Obligations
constitute "Senior Indebtedness" as defined in the subordination provisions
contained in the Senior Subordinated Indenture. All Obligations consisting of
principal, premiums, fees, and interest constitute "Senior Indebtedness" as
defined in the subordination provisions contained in the Convertible Debenture
Indenture. All Obligations consisting of principal, premiums, and interest
constitute "Senior Indebtedness" as defined in the subordination provisions
contained in the 2012 Convertible Debenture Indenture.


     6.   AFFIRMATIVE COVENANTS.

          Borrower covenants and agrees that, so long as any credit hereunder
shall be available and until full and final payment of the Obligations, and
unless Foothill shall otherwise consent in writing, Borrower shall do (and,
where specified, shall cause the applicable other Obligors to do) all of the
following:

          6.1  ACCOUNTING SYSTEM.  The Obligors shall maintain a standard and
modern system of accounting that enables Borrower to produce financial
statements in accordance with GAAP, and maintain records pertaining to the
Worldwide Collateral that contain information as from time to time may be
requested by Foothill.  The Obligors also shall keep a modern inventory
reporting system that shows all additions, sales, claims, returns, and
allowances with respect to the Inventory.

          6.2  COLLATERAL REPORTING.  Provide Foothill with the following
documents at the following times in form satisfactory to Foothill: (a) on a
weekly basis, a summary aging of the Accounts; (b) on a monthly basis and, in
any event, by no later than the 10th day of each month during the term of this
Agreement, (i) a detailed calculation of the Borrowing Base, and (ii) a detailed
aging, by total, of the Accounts, together with a reconciliation to the detailed
calculation of the Borrowing Base previously provided to Foothill; (c) on a
monthly basis and, in any event, by no later than the 10th day of each month
during the term of this Agreement, a summary aging, by vendor, of the accounts
payable of Borrower and UK Guarantor and any book overdraft; and (d) upon
Foothill's request: (i) on each Business Day, a sales journal, collection
journal, and credit register since the last such schedule and a calculation of
the Borrowing Base as of such date; (ii) on each Business Day, notice of all
returns, disputes, or claims; (iii) copies of invoices in connection with the
Accounts, customer statements, credit memos, remittance advices and reports,
deposit slips, shipping and delivery documents in connection with the Accounts
and for Inventory and Equipment acquired by Borrower, purchase orders and
invoices; (iv) on a quarterly basis, a detailed list of the customers of
Borrower and UK Guarantor; (v) on a monthly basis, a calculation of the Dilution
for the prior month; and (vi) such other reports as to the Worldwide Collateral
or the financial condition of the Obligors 

                                      -50-
<PAGE>
 
as Foothill may request from time to time. Original sales invoices evidencing
daily sales shall be mailed by Borrower and UK Guarantor to each of their
respective Account Debtors and, at Foothill's direction, the invoices shall
indicate on their face that the Account has been assigned to Foothill and that
all payments are to be made directly to Foothill.

          6.3  FINANCIAL STATEMENTS, REPORTS, CERTIFICATES. Deliver to Foothill:
(a) as soon as available, but in any event within 30 days after the end of each
month during each of Borrower's fiscal years, (i) summary financial information
showing revenues, expenses, payables, and receivables for Borrower on a
consolidated basis for such month, or (ii) upon the request of Foothill and in
lieu of such information, a company prepared balance sheet, income statement,
and statement of cash flow covering Borrower's operations during such period;
(b) as soon as available, but in any event within 45 days after the end of each
of Borrower's fiscal quarters, a company prepared balance sheet, income
statement, and statement of cash flow covering Borrower's operations during such
period; and (c) as soon as available, but in any event within 90 days after the
end of each of Borrower's fiscal years, financial statements of Borrower for
each such fiscal year, audited by independent certified public accountants
reasonably acceptable to Foothill and certified, without any qualifications
other than the Specified Qualification, by such accountants to have been
prepared in accordance with GAAP, together with a certificate of such
accountants addressed to Foothill stating that such accountants do not have
knowledge of the existence of any Default or Event of Default. Such audited
financial statements shall include a balance sheet, profit and loss statement,
and statement of cash flow and, if prepared, such accountants' letter to
management. Inasmuch as Borrower is a parent company of one or more
Subsidiaries, in addition to the financial statements referred to above,
Borrower agrees to deliver financial statements prepared on a consolidating
basis so as to present Borrower and each such related entity separately, and on
a consolidated basis.

               Together with the above, Borrower also shall deliver to Foothill
Borrower's Form 10-Q Quarterly Reports, Form 10-K Annual Reports, and Form 8-K
Current Reports, and any other filings made by Borrower with the Securities and
Exchange Commission, if any, as soon as the same are filed, or any other
information that is provided by Borrower to its shareholders, and any other
report reasonably requested by Foothill relating to the financial condition of
Borrower.

               Each month, together with the financial materials or financial
statements provided pursuant to Section 6.3(a) or Section 6.3(b), Borrower shall
                                --------------    --------------                
deliver to Foothill a certificate signed by its chief financial officer to the
effect that:  (i) all financial statements delivered or caused to be delivered
to Foothill hereunder have been prepared in accordance with GAAP (except, in the
case of unaudited financial statements, for the lack of footnotes and being
subject to year-end audit adjustments) and all financial materials or financial
statements fairly present the financial condition 

                                      -51-
<PAGE>
 
of Borrower, (ii) the representations and warranties of Borrower contained in
this Agreement and the other Loan Documents are true and correct in all material
respects on and as of the date of such certificate, as though made on and as of
such date (except to the extent that such representations and warranties relate
solely to an earlier date), (iii) for each month that also is the date on which
a financial covenant in Section 7.20 is to be tested, a Compliance Certificate
                        ------------                   
demonstrating in reasonable detail compliance at the end of such period with the
applicable financial covenants contained in Section 7.20, (iv) a certificate of
                                            ------------       
the chief accounting officer of Borrower stating, to the best of such officer's
knowledge based on available information, that, as of the end of such month,
measured on a trailing ninety (90) day basis, the total revenues of the Company
were not materially less than Thirty Two Million Dollars ($32,000,000), and (v)
on the date of delivery of such certificate to Foothill there does not exist any
condition or event that constitutes a Default or Event of Default (or, in the
case of clauses (i), (ii), (iii), or (iv), to the extent of any non-compliance,
describing such non-compliance as to which he or she may have knowledge and what
action Borrower has taken, is taking, or proposes to take with respect thereto).

               Borrower shall issue, and shall cause each of the Guarantors to
issue, written instructions to their independent certified public accountants
authorizing them to communicate with Foothill and to release to Foothill
whatever financial information concerning the Obligors that Foothill may
request. Borrower hereby irrevocably authorizes and directs, and shall cause
each Guarantor to irrevocably authorize and direct, all auditors, accountants,
or other third parties to deliver to Foothill, at the Obligors' expense, copies
of the Obligors' financial statements, papers related thereto, and other
accounting records of any nature in their possession, and to disclose to
Foothill any information they may have regarding the Obligors' business affairs
and financial conditions.

          6.4  TAX RETURNS.  Deliver to Foothill copies of each of Borrower's
future federal income tax returns, and any amendments thereto, within 30 days of
the filing thereof with the Internal Revenue Service.

          6.5  GUARANTOR REPORTS.  Cause any guarantor of any of the Obligations
to deliver its annual financial statements at the time when Borrower provides
its audited financial statements to Foothill and copies of all federal income
tax returns as soon as the same are available and in any event no later than 30
days after the same are required to be filed by law.

          6.6  RETURNS.  Borrower hereby agrees, and shall cause UK Guarantor to
agree to cause all returns, allowances, and credit memoranda issued in
connection therewith, as between such Obligor, on the one hand, and its Account
Debtors, on the other hand, to be on the same basis and in accordance with the
usual customary practices of such Obligor, as they exist at the time of the
execution and delivery of this Agreement.

                                      -52-
<PAGE>
 
          6.7  TITLE TO WORLDWIDE COLLATERAL.  Upon Foothill's request, Borrower
shall, and shall cause each Guarantor to, immediately deliver to Foothill,
properly endorsed, any and all evidences of ownership of, certificates of title,
or applications for title to any items of Worldwide Collateral.

          6.8  MAINTENANCE OF EQUIPMENT. Maintain the Equipment in good
operating condition and repair (ordinary wear and tear excepted), and make all
necessary replacements thereto so that the value and operating efficiency
thereof shall at all times be maintained and preserved. Other than those items
of Equipment that constitute fixtures on the Closing Date, Borrower shall not
permit any item of Equipment to become a fixture to real estate or an accession
to other property, and such Equipment shall at all times remain personal
property.

          6.9  TAXES.  Borrower shall, and shall cause each Guarantor to: (a)
cause all assessments and taxes, whether real, personal, or otherwise, due or
payable by, or imposed, levied, or assessed against any Obligor any of its
property to be paid in full, before delinquency or before the expiration of any
extension period, except to the extent that the validity of such assessment or
tax shall be the subject of a Permitted Protest; (b) make due and timely payment
or deposit of all such federal, state, foreign, and local taxes, assessments, or
contributions required of it by law, except to the extent that the validity of
such assessment or tax shall be the subject of a Permitted Protest, and will
execute and deliver to Foothill, on demand, appropriate certificates attesting
to the payment thereof or deposit with respect thereto; and (c) make timely
payment or deposit of all tax payments and withholding taxes required of it by
those laws concerning F.I.C.A. (or its foreign equivalent) and, F.U.T.A. (or its
foreign equivalent), state disability (or its foreign equivalent), and, upon
request, furnish Foothill with proof satisfactory to Foothill indicating that
such Obligor has made such payments or deposits.

          6.10 INSURANCE.

               (a)  Borrower shall cause the Obligors, at their expense, to keep
the Worldwide Collateral insured against loss or damage by fire, theft,
explosion, sprinklers, and all other hazards and risks, and in such amounts, as
are ordinarily insured against by other owners in similar businesses. Borrower
also shall cause the Obligors to maintain business interruption, public
liability, product liability, and property damage insurance relating to the
Obligors' ownership and use of the Worldwide Collateral, as well as insurance
against larceny, embezzlement, and criminal misappropriation.

               (b)  Borrower, at its expense, shall obtain and maintain (i)
insurance of the type necessary to insure any Real Property, for the full
replacement cost thereof, against any loss by fire, lightning, windstorm, hail,
explosion, aircraft, smoke damage, vehicle damage, earthquakes, elevator
collision, and other risks from 

                                      -53-
<PAGE>
 
time to time included under "extended coverage" policies, in such amounts as
Foothill may require, but in any event in amounts sufficient to prevent Borrower
from becoming a co-insurer under such policies, (ii) combined single limit
bodily injury and property damages insurance against any loss, liability, or
damages on, about, or relating to each parcel of Real Property, in an amount of
not less than $1,000,000; and (iii) insurance for such other risks as Foothill
may require. Replacement costs, at Foothill's option, may be redetermined by an
insurance appraiser, satisfactory to Foothill, not more frequently than once
every 12 months at Borrower's cost.

               (c)  All such policies of insurance shall be in such form, with
such companies, and in such amounts as may be reasonably satisfactory to
Foothill. All insurance required herein shall be written by companies which are
authorized to do insurance business in the state or other jurisdiction where the
relevant Obligor or property is located. All hazard insurance and such other
insurance as Foothill shall specify, shall contain a Form 438BFU (NS) lender's
loss payable endorsement, or an equivalent endorsement satisfactory to Foothill,
showing Foothill as sole loss payee thereof, and shall contain a waiver of
warranties. Every policy of insurance referred to in this Section 6.10 shall
                                                           ------------      
contain an agreement by the insurer that it will not cancel such policy except
after 30 days prior written notice to Foothill and that any loss payable
thereunder shall be payable notwithstanding any act or negligence of any Obligor
which might, absent such agreement, result in a forfeiture of all or a part of
such insurance payment and notwithstanding (i) occupancy or use of any Real
Property for purposes more hazardous than permitted by the terms of such policy,
(ii) any foreclosure or other action or proceeding taken by Foothill pursuant to
the Loan Documents upon the happening of an Event of Default, or (iii) any
change in title or ownership of any Real Property.  Borrower shall cause the
Obligors to deliver to Foothill certified copies of such policies of insurance
and evidence of the payment of all premiums therefor.

               (d)  Original policies or certificates thereof satisfactory to
Foothill evidencing such insurance shall be delivered to Foothill at least 30
days prior to the expiration of the existing or preceding policies. Borrower
shall cause the Obligors to give Foothill prompt notice of any loss covered by
such insurance, and Foothill shall have the right to adjust any loss. Borrower
agrees, and shall cause each Guarantor to agree, that, upon the occurrence and
during the continuation of an Event of Default, Foothill shall have the
exclusive right to adjust all losses payable under any such insurance policies
without any liability to the Obligors whatsoever in respect of such adjustments.
Any monies received as payment for any loss under any insurance policy,
including the insurance policies mentioned above, shall be paid over to Foothill
to be applied at the option of Foothill either to the prepayment of the
Obligations without premium, in such order or manner as Foothill may elect, or
shall be disbursed to the relevant Obligor under stage payment terms
satisfactory to Foothill for application to the cost of repairs, replacements,
or restorations. All repairs, replacements, or restorations shall be effected
with reasonable promptness and shall be 

                                      -54-
<PAGE>
 
of a value at least equal to the value of the items or property destroyed prior
to such damage or destruction. Borrower agrees, and shall cause each Guarantor
to agree, that upon the occurrence of an Event of Default, Foothill shall have
the right to apply all prepaid premiums to the payment of the Obligations in
such order or form as Foothill shall determine.

               (e)  Borrower shall cause the Obligors not to take out separate
insurance concurrent in form or contributing in the event of loss with that
required to be maintained under this Section 6.10, unless Foothill is included
                                     ------------                             
thereon as named insured with the loss payable to Foothill under a standard
438BFU (NS) lender's loss payable endorsement, or its local equivalent.
Borrower shall cause the Obligors to immediately notify Foothill whenever such
separate insurance is taken out, specifying the insurer thereunder and full
particulars as to the policies evidencing the same, and provide originals of
such policies immediately to Foothill.

          6.11 NO SETOFFS OR COUNTERCLAIMS.  Borrower agrees, and shall cause
each of the Guarantors to agree, that the Obligors shall make payments hereunder
and under the other Loan Documents by or on behalf of the Obligors without
setoff or counterclaim and free and clear of, and without deduction or
withholding for or on account of, any federal, state, local, or foreign taxes;
provided, however, that the Obligors may make such deductions or withholdings
- --------  -------                                                            
solely with respect to any such payments owing to an assignee of Foothill that
is a Foreign Lender (as opposed to those payments owing to Foothill itself) to
the extent such Foreign Lender fails to comply with Section 15.3(a) hereof.
                                                    ---------------        

          6.12 LOCATION OF INVENTORY AND EQUIPMENT.  Keep the Inventory and
Equipment only at the locations identified on Schedule 6.12; provided, however,
                                              -------------  --------  ------- 
that Borrower may amend Schedule 6.12 so long as such amendment occurs by
                        -------------                                    
written notice to Foothill not less than 30 days prior to the date on which the
Inventory or Equipment is moved to such new location, so long as such new
location is within the continental United States, and so long as, at the time of
such written notification, Borrower provides any financing statements or fixture
filings necessary to perfect and continue perfected Foothill's security
interests in such assets and also provides to Foothill a Collateral Access
Agreement.

          6.13 COMPLIANCE WITH LAWS.  Borrower shall, and shall cause each of
the Guarantors to, comply with the requirements of all applicable laws, rules,
regulations, and orders of any Governmental Authority, including the Fair Labor
Standards Act (or its foreign equivalent) and the Americans With Disabilities
Act (or its foreign equivalent), other than laws, rules, regulations, and orders
the non-compliance with which, individually or in the aggregate, would not
result in and reasonably could not be expected to result in a Material Adverse
Change.

                                      -55-
<PAGE>
 
          6.14 EMPLOYEE BENEFITS.

               (a)  Cause to be delivered to Foothill, each of the following:
(i) promptly, and in any event within 10 Business Days after Borrower or any of
its Subsidiaries knows or has reason to know that an ERISA Event has occurred
that reasonably could be expected to result in a Material Adverse Change, a
written statement of the chief financial officer of Borrower describing such
ERISA Event and any action that is being taking with respect thereto by
Borrower, any such Subsidiary or ERISA Affiliate, and any action taken or
threatened by the IRS, Department of Labor, or PBGC. Borrower or such
Subsidiary, as applicable, shall be deemed to know all facts known by the
administrator of any Benefit Plan of which it is the plan sponsor, (ii)
promptly, and in any event within 3 Business Days after the filing thereof with
the IRS, a copy of each funding waiver request filed with respect to any Benefit
Plan and all communications received by Borrower, any of its Subsidiaries or, to
the knowledge of Borrower, any ERISA Affiliate with respect to such request, and
(iii) promptly, and in any event within 3 Business Days after receipt by
Borrower, any of its Subsidiaries or, to the knowledge of Borrower, any ERISA
Affiliate, of the PBGC's intention to terminate a Benefit Plan or to have a
trustee appointed to administer a Benefit Plan, copies of each such notice.

               (b)  Cause to be delivered to Foothill, upon Foothill's request,
each of the following: (i) a copy of each Plan (or, where any such plan is not
in writing, complete description thereof) (and if applicable, related trust
agreements or other funding instruments) and all amendments thereto, all written
interpretations thereof and written descriptions thereof that have been
distributed to employees or former employees of Borrower or its Subsidiaries;
(ii) the most recent determination letter issued by the IRS with respect to each
Benefit Plan; (iii) for the three most recent plan years, annual reports on Form
5500 Series required to be filed with any governmental agency for each Benefit
Plan; (iv) all actuarial reports prepared for the last three plan years for each
Benefit Plan; (v) a listing of all Multiemployer Plans, with the aggregate
amount of the most recent annual contributions required to be made by Borrower
or any ERISA Affiliate to each such plan and copies of the collective bargaining
agreements requiring such contributions; (vi) any information that has been
provided to Borrower or any ERISA Affiliate regarding withdrawal liability under
any Multiemployer Plan; and (vii) the aggregate amount of the most recent annual
payments made to former employees of Borrower or its Subsidiaries under any
Retiree Health Plan.

          6.15 LEASES AND LICENSES.  Borrower agrees, and shall cause each
Guarantor to agree, as follows:

               (a)  The Obligors shall pay when due all rents, royalties,
license fees, and other amounts payable under any leases or licenses to which
any Obligor is a party or by which any Obligor's properties and assets are
bound, unless such 

                                      -56-
<PAGE>
 
payments are the subject of a Permitted Protest or the delinquency of any such
payment reasonably could not be expected to result in a material impairment of
the Obligors' rights in respect of such lease or license.

               (b)  To the extent that any Obligor fails timely to make payment
of such rents, royalties, license fees, and other amounts payable when due under
its leases and licenses, Foothill shall be entitled, in its discretion, to
reserve an amount equal to such unpaid amounts against the Borrowing Base if and
to the extent Foothill reasonably determines that such Obligor's failure to pay
such reserved amounts could reasonably be expected to (i) result in or lead to
the imposition of a Lien on all or part of the Collateral or the Required
Foreign Collateral (other than a Permitted Lien), or (ii) impair the ability of
any Obligor to sell or license its products in the ordinary course of its
business (such as, by way of illustration, but not by way of limitation, if the
failure to pay a royalty due with respect to a licensed General Intangible could
result in the termination of such license, and if such license is needed by such
any Obligor to produce, sell, or license any Obligor's products).

          6.16 BROKERAGE COMMISSIONS.  Pay any and all brokerage commission
or finders fees incurred by in connection with or as a result of Borrower's
obtaining financing from Foothill under this Agreement.

          6.17 COPYRIGHT REGISTRATIONS. No less frequently than monthly, unless
Foothill in Foothill's sole discretion agrees otherwise, Borrower shall (a)
cause all copyrights generated by Borrower (other than Exempt Copyrights) that
are not already the subject of a registration with the United States Copyright
Office (or an application therefor diligently prosecuted) to be registered with
the United States Copyright Office in a manner sufficient to impart constructive
notice of Borrower's ownership thereof, and (z) cause to be prepared, executed,
and delivered to Foothill, with sufficient time to permit Foothill to record no
later than the last Business Day within 10 days following the date that such
copyrights have been registered or an application for registration has been
filed, a Copyright Security Agreement or supplemental schedules to the Copyright
Security Agreement reflecting the security interest of Foothill in such new
copyrights (other than Exempt Copyrights, which, although subject to Foothill's
security interest, shall not be required to be registered until such time, if
any, as they cease to be Incipient Copyrights), which supplemental schedules
shall be in form and content suitable for registration with the United States
Copyright Office so as to give constructive notice, when so registered, of the
transfer by Borrower to Foothill of a security interest in such copyrights.

     7.   NEGATIVE COVENANTS.

                                      -57-
<PAGE>
 
          Borrower covenants and agrees that, so long as any credit hereunder
shall be available and until full and final payment of the Obligations, Borrower
shall not (and, where specified, shall not cause, suffer, or permit the
applicable other Obligors to) do any of the following without Foothill's prior
written consent:

          7.1  INDEBTEDNESS.  The Obligors shall not create, incur, assume,
permit, guarantee, or otherwise become or remain, directly or indirectly, liable
with respect to any Indebtedness, except:

               (a)  Indebtedness of Borrower evidenced by this Agreement,
together with Indebtedness to issuers of letters of credit that are the subject
of L/C Guarantees;

               (b)  Indebtedness of the Obligors set forth in Schedule 7.1;
                                                              ------------ 

               (c)  Indebtedness of the Obligors secured by Permitted Liens;

               (d)  Computervision may be, and remain, liable with respect to
Indebtedness of Computervision evidenced by (i) the Senior Subordinated Notes,
(ii) the Convertible Debentures, or (iii) the 2012 Convertible Debentures;

               (e)  refinancings, renewals, or extensions of Indebtedness
permitted under clauses (b), (c) and (d) of this Section 7.1 (and continuance or
                                                 -----------          
renewal of any Permitted Liens associated therewith) so long as: (i) the terms
and conditions of such refinancings, renewals, or extensions do not materially
impair the prospects of repayment of the Obligations by Borrower or the
Guarantors (as the case may be), (ii) the net cash proceeds of such
refinancings, renewals, or extensions do not result in an increase in the
aggregate principal amount of the Indebtedness so refinanced, renewed, or
extended, (iii) such refinancings, renewals, refundings, or extensions do not
result in a shortening of the average weighted maturity of the Indebtedness so
refinanced, renewed, or extended, and (iv) to the extent that Indebtedness that
is refinanced was subordinated in right of payment to the Obligations, then the
subordination terms and conditions of the refinancing Indebtedness must be at
least as favorable to Foothill as those applicable to the refinanced
Indebtedness; and

               (f)  unsecured Indebtedness of any Borrower owing to any
Subsidiary of Computervision other than an Obligor, so long as such
Indebtedness: (i) is subordinated in right of payment to the Obligations on
terms and conditions satisfactory to Foothill; (ii) is evidenced by a promissory
note in form and substance satisfactory to Foothill; and (iii) is not sold,
assigned, or otherwise transferred, or pledged, hypothecated, or otherwise
encumbered to or in favor of any Person other than Foothill.

                                      -58-
<PAGE>
 
          7.2  LIENS.  The Obligors shall not create, incur, assume, or permit
to exist, directly or indirectly, any Lien on or with respect to any of its
property or assets, of any kind, whether now owned or hereafter acquired, or any
income or profits therefrom, except for Permitted Liens (including Liens that
are replacements of Permitted Liens to the extent that the original Indebtedness
is refinanced under Section 7.1(e) and so long as the replacement Liens only
                    --------------                                          
encumber those assets or property that secured the original Indebtedness).

          7.3  RESTRICTIONS ON FUNDAMENTAL CHANGES.  The Obligors shall not
enter into any merger, consolidation, reorganization, or recapitalization, or
reclassify its capital stock, or liquidate, wind up, or dissolve itself (or
suffer any liquidation or dissolution), or convey, sell, assign, lease,
transfer, or otherwise dispose of, in one transaction or a series of
transactions, all or any substantial part of its property or assets; provided,
                                                                     --------
however, that the PTC Merger may be consummated if and only if, substantially
- -------                                                                      
concurrently therewith (and in any event within 3 days thereof), Borrower shall
terminate this Agreement and pay to Foothill the Obligations in full in cash, in
each case, pursuant to Section 3.6.
                       ----------- 

          7.4  DISPOSAL OF ASSETS.  The Obligors shall not sell, lease, assign,
transfer, or otherwise dispose of any of their properties or assets other than
pursuant to Permitted Dispositions.

          7.5  CHANGE NAME.  No Obligor shall change its name, FEIN (or any
foreign equivalent), corporate structure (within the meaning of Section 9-402(7)
of the Code), or identity, or add any new fictitious name.

          7.6  GUARANTEE. The Obligors shall not guarantee or otherwise become
in any way liable with respect to the obligations of any third Person, except by
endorsement of instruments or items of payment for deposit to the account of
Borrower or which are transmitted or turned over to Foothill.

          7.7  NATURE OF BUSINESS.  No Obligor shall make any change in the
principal nature of its business.

          7.8  PREPAYMENTS AND AMENDMENTS.

               (a)  Except in connection with a refinancing permitted by Section
                                                                         -------
7.1(e), the Obligors shall not prepay, redeem, retire, defease, purchase, or
- ------                                                                      
otherwise acquire any Indebtedness owing to any third Person, other than in
respect of the Obligations in accordance with this Agreement; provided, however,
                                                              --------  ------- 
that so long as no Event of Default has occurred and is continuing, Borrower may
repurchase, solely in such amounts and at such discount as Foothill may approve
in its sole discretion, securities issued under the Convertible Debenture
Indenture solely to meet, in whole or in part, any mandatory sinking fund
payment obligations thereunder.

                                      -59-
<PAGE>
 
               (b)  The Obligors shall not, directly or indirectly, amend,
modify, alter, increase, or change any of the terms or conditions of any
agreement, instrument, document, indenture, or other writing evidencing or
concerning Indebtedness permitted under Sections 7.1(b), (c), (d), or (e).
                                        --------------------------------- 

          7.9  CHANGE OF CONTROL.  Cause, permit, or suffer, directly or
indirectly, any Change of Control.

          7.10 CONSIGNMENTS.  Consign any Inventory or sell any Inventory on
bill and hold, sale or return, sale on approval, or other conditional terms of
sale.

          7.11 DISTRIBUTIONS. The Obligors shall not make any distribution or
declare or pay any dividends (in cash or other property, other than capital
stock) on, or purchase, acquire, redeem, or retire any of Borrower's capital
stock, of any class, whether now or hereafter outstanding, except that any
Borrower other than Computervision may make any distribution or declare or pay
any dividends to Computervision.

          7.12 ACCOUNTING METHODS. The Obligors shall not modify or change its
method of accounting or enter into, modify, or terminate any agreement currently
existing, or at any time hereafter entered into with any third party accounting
firm or service bureau for the preparation or storage of Borrower's accounting
records without said accounting firm or service bureau agreeing to provide
Foothill information regarding the Worldwide Collateral or the Obligors'
financial condition. Borrower hereby agrees, and shall cause each Guarantor to
agree, (a) that Foothill may contact directly any such accounting firm or
service bureau in order to obtain such information, and (b) to cause any such
accounting firm or service bureau to deliver to Foothill any information
requested by Foothill pursuant to or in accordance with this Agreement.

          7.13 INVESTMENTS. The Obligors shall not, directly or indirectly make,
acquire, or incur any liabilities (including contingent obligations) for or in
connection with (a) the acquisition of the securities of (whether debt or
equity), or other interests in, a Person, (b) loans, advances, capital
contributions, equity contributions, or transfers of property to a Person, or
(c) the acquisition of all or substantially all of the properties or assets of a
Person, except for Permitted Subsidiary Investments and except for Permitted
Ordinary Course Investments.

          7.14 TRANSACTIONS WITH AFFILIATES.  No Obligor shall, directly or
indirectly, enter into or permit to exist any material transaction with any
Affiliate of any Obligor except for transactions that are in the ordinary course
of such Obligor's business, upon fair and reasonable terms, that are fully
disclosed to Foothill, and that are no less favorable to such Obligor than would
be obtained in an arm's length transaction with a non-Affiliate.

                                      -60-
<PAGE>
 
          7.15 SUSPENSION. No Obligor shall suspend or go out of a substantial
portion of its business.

          7.16 PREFERRED STOCK. Authorize the issuance of, issue, or sell any
Preferred Stock, other than Permitted Preferred Stock.

          7.17 USE OF PROCEEDS. Use the proceeds of the Advances made hereunder
for any purpose other than (a) on the Closing Date, to pay the fees, premiums,
and transactional costs and expenses incurred in connection with this Agreement,
and (b) consistent with the terms and conditions hereof, for its lawful and
permitted corporate purposes; provided, however, that the proceeds of any and
                              --------  -------                      
all Fixed Rate Advances shall be used solely for Borrower's working capital
purposes.

          7.18 CHANGE IN LOCATION OF CHIEF EXECUTIVE OFFICE; INVENTORY AND
EQUIPMENT WITH BAILEES.  No Obligor shall relocate its chief executive office to
a new location without providing 30 days prior written notification thereof to
Foothill and so long as, at the time of such written notification, the relevant
Obligor provides any financing statements or fixture filings (or Required
Foreign Security Document equivalents) necessary to perfect and continue
perfected Foothill's security interests and also provides to Foothill a
Collateral Access Agreement with respect to such new location.  The Inventory
and Equipment shall not at any time now or hereafter be stored with a bailee,
warehouseman, or similar party without Foothill's prior written consent.

          7.19 NO PROHIBITED TRANSACTIONS UNDER ERISA.  Directly or indirectly:

               (a)  engage, or permit any Subsidiary of Borrower to engage, in
any prohibited transaction which is reasonably likely to result in a civil
penalty or excise tax described in Sections 406 of ERISA or 4975 of the IRC for
which a statutory or class exemption is not available or a private exemption has
not been previously obtained from the Department of Labor;

               (b)  permit to exist with respect to any Benefit Plan any
accumulated funding deficiency (as defined in Sections 302 of ERISA and 412 of
the IRC), whether or not waived;

               (c)  fail, or permit any Subsidiary of Borrower to fail, to pay
timely required contributions or annual installments due with respect to any
waived funding deficiency to any Benefit Plan;

               (d)  terminate, or permit any Subsidiary of Borrower to
terminate, any Benefit Plan where such event would result in any liability of
Borrower, any of its Subsidiaries or any ERISA Affiliate under Title IV of
ERISA;

                                      -61-
<PAGE>
 
               (e)  fail, or permit any Subsidiary of Borrower to fail, to make
any required contribution or payment to any Multiemployer Plan;

               (f)  fail, or permit any Subsidiary of Borrower to fail, to pay
any required installment or any other payment required under Section 412 of the
IRC on or before the due date for such installment or other payment;

               (g)  amend, or permit any Subsidiary of Borrower to amend, a Plan
resulting in an increase in current liability for the plan year such that either
of Borrower, any Subsidiary of Borrower or any ERISA Affiliate is required to
provide security to such Plan under Section 401(a)(29) of the IRC; or

               (h)  withdraw, or permit any Subsidiary of Borrower to withdraw,
from any Multiemployer Plan where such withdrawal is reasonably likely to result
in any liability of any such entity under Title IV of ERISA;

which, individually or in the aggregate, results in or reasonably would be
expected to result in a claim against or liability of Borrower, any of its
Subsidiaries or any ERISA Affiliate in excess of $100,000.

          7.20 FINANCIAL COVENANTS.  Fail to maintain:

               (a)  Net Worth. Net Worth of at least: (a) as of the end of the
fiscal quarter ending December 31, 1997, a negative Four Hundred Fifty Five
Million Dollars (<$455,000,000>), measured on a fiscal quarter-end basis; and
(b) as of the end of any fiscal quarter thereafter, a negative Four Hundred
Forty One Million Dollars (<$441,000,000>), measured on a fiscal quarter-end
basis.

               (b)  Total Revenues. Total revenues of at least Thirty Two
Million Dollars ($32,000,000) for the fiscal quarter then ended, measured on a
fiscal quarter end basis and determined in accordance with GAAP on a basis
consistent with past practice.

          7.21 CAPITAL EXPENDITURES.  Borrower and its Subsidiaries shall not
make capital expenditures in an aggregate amount in excess of: (a) $4,000,000 in
any fiscal quarter; (b) $14,000,000 during the fiscal year ending December 31,
1997; (c) $10,000,000 during the fiscal year ending December 31, 1998; and (d)
$10,000,000 during the fiscal year ending December 31, 1999.

          7.22 SUBSIDIARY INDEBTEDNESS.  Except for Permitted Subsidiary
Investments, cause, suffer, or permit: (a) Japanese Subsidiary to create, incur,
assume, permit, guarantee, or otherwise become or remain, directly or
indirectly, liable with respect to any Indebtedness, at any one time outstanding
in excess of (Yen)550,000,000 in the aggregate; provided, however, such
Indebtedness shall be non-recourse against the 

                                      -62-
<PAGE>
 
Obligors; and (b) the Subsidiaries of Computervision (other than the Obligors
and Japanese Subsidiary) to create, incur, assume, permit, guarantee, or
otherwise become or remain, directly or indirectly, liable with respect to any
Indebtedness, at any one time outstanding in excess of $1,000,000 in the
aggregate.

          7.23 SECURITIES ACCOUNTS. (a) Establish or maintain any Securities
Account unless Foothill shall have received a Control Agreement, duly executed
and in full force and effect, in respect of such Securities Account;

               (b)  Transfer assets out of any Securities Accounts; provided,
                                                                    --------
however, that, so long as no Event of Default has occurred and is continuing or
- -------
would result therefrom, Borrower may use such assets to the extent permitted by
this Agreement.


     8.   EVENTS OF DEFAULT.

          Any one or more of the following events shall constitute an event of
default (each, an "Event of Default") under this Agreement:

          8.1  If Borrower fails to pay when due and payable or when declared
due and payable, any portion of the Obligations (whether of principal, interest
(including any interest which, but for the provisions of the Bankruptcy Code,
would have accrued on such amounts), fees and charges due Foothill,
reimbursement of Foothill Expenses, or other amounts constituting Obligations);
provided, however, that if there exists an Overadvance solely as a result of
- --------- -------                                                           
Foothill's charging interest, fees, or Foothill Expenses to the Loan Account (a
"Charged Overadvance"), the existence of such Charged Overadvance shall not
constitute an Event of Default unless, within three (3) Business Days of
telephonic notice from Foothill to Borrower of the existence of such Charged
Overadvance, Borrower fails to repay in full or otherwise eliminate such Charged
Overadvance; and provided, further, that, during any period of time that any
                 --------  -------                                          
such Charged Overadvance exists, even if such Charged Overadvance or any payment
delinquency in respect thereof is not yet an Event of Default by virtue of the
existence of a grace or cure period or the pre-condition of the giving of a
notice, Foothill shall not be required during such period to make Advances or
Letters of Credit;

          8.2  If any Obligor fails to perform, keep, or observe, in any
material respect, any term, provision, condition, covenant, or agreement
contained in this Agreement, in any of the Loan Documents, or in any other
present or future agreement between any Obligor and Foothill (other than any
such term, provision, condition, covenant, or other agreement that is the
subject of another provision of this Section 8);
                                     ---------  

          8.3  If there is a Material Adverse Change;

                                      -63-
<PAGE>
 
          8.4  If any material portion of any Obligor's properties or assets is
attached, seized, subjected to a writ or distress warrant, or is levied upon, or
comes into the possession of any third Person;

          8.5  If an Insolvency Proceeding is commenced by any Obligor;

          8.6  If an Insolvency Proceeding is commenced against any Obligor and
any of the following events occur:  (a) such Obligor consents to the institution
of the Insolvency Proceeding against it; (b) the petition commencing the
Insolvency Proceeding is not timely controverted; (c) the petition commencing
the Insolvency Proceeding is not dismissed within 45 calendar days of the date
of the filing thereof; provided, however, that, during the pendency of such
                       --------  -------                                   
period, Foothill shall be relieved of its obligation to extend credit hereunder;
(d) an interim trustee is appointed to take possession of all or a substantial
portion of the properties or assets of, or to operate all or any substantial
portion of the business of, any Obligor; or (e) an order for relief shall have
been issued or entered therein;

          8.7  If any Obligor is enjoined, restrained, or in any way prevented
by court order from continuing to conduct all or any material part of its
business affairs;

          8.8  (a)  If a notice of Lien, levy, or assessment is filed of record
with respect to any of Borrower's properties or assets by the United States
Government, or any department, agency, or instrumentality thereof, or if any
taxes or debts owing at any time hereafter to any one or more of such entities
becomes a Lien, whether choate or otherwise, upon any of Borrower's properties
or assets; or

               (b)  If a notice of Lien, levy, or assessment is filed of record
with respect to any of Borrower's properties or assets by any state, county,
municipal, or non-federal governmental agency, or if any taxes or debts owing
(individually or in the aggregate) for an amount in excess of $50,000 at any
time hereafter to any one or more of such entities becomes a Lien, whether
choate or otherwise, upon any of Borrower's properties or assets and the Lien,
levy, or assessment is not released, discharged, or bonded against before the
earlier of 30 days of the date it first arises or 5 days of the date when such
property or asset is subject to being forfeited; provided, however, that during
                                                 --------  -------             
such period Foothill shall be entitled to create a reserve against the Borrowing
Base, in an amount sufficient to discharge such Lien and any and all penalties
or interest payable in connection therewith;

          8.9  If any one or more judgments or other claims in an aggregate
amount in excess of $100,000 becomes a Lien or encumbrance upon any material
portion of Borrower's properties or assets and shall not be released,
discharged, or bonded against before the earlier of 30 days of the date it first
arises or 5 days of the date when such property or asset is subject to being
forfeited;

                                      -64-
<PAGE>
 
          8.10 If there is a default in any material agreement relating to
Indebtedness to which any Obligor is a party with one or more third Persons and
such default (a) occurs at the final maturity of the obligations thereunder, or
(b) results in a right by such third Person(s), irrespective of whether
exercised, to accelerate the maturity of such Obligor's obligations thereunder;

          8.11 If any Obligor makes any payment on account of Indebtedness of
any Obligor that has been contractually subordinated in right of payment to the
payment of the Obligations, except to the extent such payment is permitted by
the terms of the subordination provisions applicable to such Indebtedness;

          8.12 If any misstatement or misrepresentation exists now or hereafter
in any warranty, representation, statement, or report made or deemed to be made
to Foothill by any Obligor or any officer, employee, agent, or director thereof;

          8.13 If an event of default shall occur and be continuing under any
other Loan Document; or

          8.14 If the obligation of any Guarantor or other third Person under
any Loan Document to which it is a party is limited or terminated by operation
of law or by such Guarantor or other third Person thereunder, or any Guarantor
becomes the subject of an Insolvency Proceeding.

     9.   FOOTHILL'S RIGHTS AND REMEDIES.

          9.1  RIGHTS AND REMEDIES.  Upon the occurrence, and during the
continuation, of an Event of Default Foothill may, at its election, without
notice of its election and without demand, do any one or more of the following,
all of which are authorized by Borrower (and Borrower shall cause each Guarantor
to authorize the same):

               (a)  Declare all Obligations, whether evidenced by this
Agreement, by any of the other Loan Documents, or otherwise, immediately due and
payable;

               (b)  Cease advancing money or extending credit to or for the
benefit of Borrower under this Agreement, under any of the Loan Documents, or
under any other agreement between Borrower and Foothill;

               (c)  Terminate this Agreement and any of the other Loan Documents
as to any future liability or obligation of Foothill, but without affecting
Foothill's rights and security interests in the Collateral or the Required
Foreign Collateral and without affecting the Obligations;

                                      -65-
<PAGE>
 
          (d) Settle or adjust disputes and claims directly with Account Debtors
for amounts and upon terms which Foothill considers advisable, and in such
cases, Foothill will credit Borrower's Loan Account with only the net amounts
received by Foothill in payment of such disputed Accounts after deducting all
Foothill Expenses incurred or expended in connection therewith;

          (e) Cause any Obligor to hold all returned inventory or General
Intangibles licenses in trust for Foothill, segregate all returned inventory or
General Intangibles licenses from all other property of such Obligor or in any
Obligor's possession and conspicuously label said returned inventory or General
Intangibles license as the property of Foothill;

          (f) Without notice to or demand upon Borrower or any Guarantor, make
such payments and do such acts as Foothill considers necessary or reasonable to
protect its security interests in the Collateral or the Required Foreign
Collateral.  Borrower agrees, and shall cause each Guarantor to agree, to
assemble the Collateral or the Required Foreign Collateral if Foothill so
requires, and to make the Collateral or the Required Foreign Collateral
available to Foothill as Foothill may designate.  Borrower authorizes, and shall
cause each Guarantor to authorize, Foothill to enter the premises where the
Collateral or the Required Foreign Collateral is located, to take and maintain
possession of the Collateral or the Required Foreign Collateral, or any part of
it, and to pay, purchase, contest, or compromise any encumbrance, charge, or
Lien that in Foothill's determination appears to conflict with its security
interests and to pay all expenses incurred in connection therewith.  With
respect to any owned or leased premises of any Obligor, Borrower hereby grants,
and shall cause each Guarantor to grant, Foothill a license to enter into
possession of such premises and to occupy the same, without charge, for up to
120 days in order to exercise any of Foothill's rights or remedies provided
herein, at law, in equity, or otherwise;

          (g) Without notice to any Obligor (such notice being expressly
waived), and without constituting a retention of any collateral in satisfaction
of an obligation (within the meaning of Section 9-505 of the Code), set off and
apply to the Obligations any and all (i) balances and deposits of the Obligors
held by Foothill (including any amounts received in the Lockbox Accounts), or
(ii) indebtedness at any time owing to or for the credit or the account of
Borrower or any Guarantor held by Foothill;

          (h) Hold, as cash collateral, any and all balances and deposits of
Borrower or any Guarantor held by Foothill, and any amounts received in the
Lockbox Accounts, to secure the full and final repayment of all of the
Obligations;

          (i) Ship, reclaim, recover, store, finish, maintain, repair, prepare
for sale, advertise for sale, and sell (in the manner provided for herein) the

                                      -66-
<PAGE>
 
Worldwide Collateral.  Foothill is hereby granted a license or other right to
use, without charge, the Obligors' labels, patents, copyrights, source code,
rights of use of any name, trade secrets, trade names, trademarks, service
marks, and advertising matter, or any property of a similar nature, as it
pertains to the Collateral or the Required Foreign Collateral, in completing
production of, advertising for sale, and selling any Collateral or Required
Foreign Collateral and the Obligors' rights under all licenses and all franchise
agreements shall inure to Foothill's benefit;

          (j) Sell the Collateral or the Required Foreign Collateral at either a
public or private sale, or both, by way of one or more contracts or
transactions, for cash or on terms, in such manner and at such places (including
any Obligor's premises) as Foothill determines is commercially reasonable.  It
is not necessary that the Collateral or the Required Foreign Collateral be
present at any such sale;

          (k) Foothill shall give notice of the disposition of the Worldwide
Collateral as follows:

              (1) Foothill shall give the relevant Obligor and each holder of a
security interest in such Worldwide Collateral who has filed with Foothill a
written request for notice, a notice in writing of the time and place of public
sale, or, if the sale is a private sale or some other disposition other than a
public sale is to be made of such Worldwide Collateral, then the time on or
after which the private sale or other disposition is to be made;

              (2) The notice shall be personally delivered or mailed, postage
prepaid, to the relevant Obligor as provided in Section 12, at least 10 days
                                                ----------                  
before the date fixed for the sale, or at least 10 days before the date on or
after which the private sale or other disposition is to be made; no notice needs
to be given prior to the disposition of any portion of the Worldwide Collateral
that is perishable or threatens to decline speedily in value or that is of a
type customarily sold on a recognized market.  Notice to Persons other than an
Obligor claiming an interest in the Collateral shall be sent to such addresses
as they have furnished to Foothill;

              (3) If the sale is to be a public sale, Foothill also shall give
notice of the time and place by publishing a notice one time at least 5 days
before the date of the sale in a newspaper of general circulation in the county
(or equivalent jurisdiction) in which the sale is to be held;

          (l) Foothill may credit bid and purchase at any public sale; and

          (m) Any deficiency that exists after disposition of the Collateral as
provided above will be paid immediately by Borrower or the relevant other
Obligor.  

                                      -67-
<PAGE>
 
Any excess will be returned, without interest and subject to the rights of third
Persons, by Foothill to Borrower or the relevant other Obligor.

        9.2  REMEDIES CUMULATIVE.  Foothill's rights and remedies under this
Agreement, the Loan Documents, and all other agreements shall be cumulative.
Foothill shall have all other rights and remedies not inconsistent herewith as
provided under the Code, by law, or in equity.  No exercise by Foothill of one
right or remedy shall be deemed an election, and no waiver by Foothill of any
Event of Default shall be deemed a continuing waiver.  No delay by Foothill
shall constitute a waiver, election, or acquiescence by it.

    10. TAXES AND EXPENSES.

        If any Obligor fails to pay any monies (whether taxes, assessments,
insurance premiums, or, in the case of leased or licensed properties or assets,
rents, license fees, or other amounts payable under such leases or licenses) due
to third Persons, or fails to make any deposits or furnish any required proof of
payment or deposit, all as required under the terms of this Agreement, then, to
the extent that Foothill determines that such failure by such Obligor could
result in a Material Adverse Change, in its discretion and without prior notice
to any Obligor, Foothill may do any or all of the following:  (a) make payment
of the same or any part thereof; (b) set up such reserves in Borrower's Loan
Account as Foothill deems necessary to protect Foothill from the exposure
created by such failure; or (c) obtain and maintain insurance policies of the
type described in Section 6.10, and take any action with respect to such
                  ------------                                          
policies as Foothill deems prudent.  Any such amounts paid by Foothill shall
constitute Foothill Expenses.  Any such payments made by Foothill shall not
constitute an agreement by Foothill to make similar payments in the future or a
waiver by Foothill of any Event of Default under this Agreement.  Foothill need
not inquire as to, or contest the validity of, any such expense, tax, or Lien
and the receipt of the usual official notice for the payment thereof shall be
conclusive evidence that the same was validly due and owing.

    11. WAIVERS; INDEMNIFICATION.

        11.1 DEMAND; PROTEST; ETC.  To the maximum extent permitted by law,
except for notices expressly provided for herein, Borrower hereby waives, and
shall cause each Guarantor to waive, demand, protest, notice of protest, notice
of default or dishonor, notice of payment and nonpayment, nonpayment at
maturity, release, compromise, settlement, extension, or renewal of accounts,
documents, instruments, chattel paper, and guarantees at any time held by
Foothill on which any Obligor may in any way be liable.

        11.2 FOOTHILL'S LIABILITY FOR WORLDWIDE COLLATERAL. Borrower agrees, and
shall cause each Guarantor to agree, that, so long as Foothill complies with its

                                      -68-
<PAGE>
 
obligations, if any, under Section 9-207 of the Code, Foothill shall not in any
way or manner be liable or responsible for: (a) the safekeeping of the
Collateral or the Required Foreign Collateral; (b) any loss or damage thereto
occurring or arising in any manner or fashion from any cause; (c) any diminution
in the value thereof; or (d) any act or default of any carrier, warehouseman,
bailee, forwarding agency, or other Person. All risk of loss, damage, or
destruction of the Collateral or the Required Foreign Collateral shall be borne
by the Obligors.

        11.3 INDEMNIFICATION.  Borrower shall pay, indemnify, defend, and
hold Foothill, each Participant, and each of their respective officers,
directors, employees, counsel, agents, and attorneys-in-fact (each, an
"Indemnified Person") harmless (to the fullest extent permitted by law) from and
against any and all claims, demands, suits, actions, investigations,
proceedings, and damages, and all reasonable attorneys fees and disbursements
and other costs and expenses actually incurred in connection therewith (as and
when they are incurred and irrespective of whether suit is brought), at any time
asserted against, imposed upon, or incurred by any of them in connection with or
as a result of or related to the execution, delivery, enforcement, performance,
and administration of this Agreement and any other Loan Documents or the
transactions contemplated herein, and with respect to any investigation,
litigation, or proceeding related to this Agreement, any other Loan Document, or
the use of the proceeds of the credit provided hereunder (irrespective of
whether any Indemnified Person is a party thereto), or any act, omission, event
or circumstance in any manner related thereto (all the foregoing, collectively,
the "Indemnified Liabilities").  Borrower shall have no obligation to any
Indemnified Person under this Section 11.3 with respect to any Indemnified
                              ------------                                
Liability that a court of competent jurisdiction finally determines to have
resulted from the gross negligence or willful misconduct of such Indemnified
Person.  This provision shall survive the termination of this Agreement and the
repayment of the Obligations.

    12. NOTICES.

        Unless otherwise provided in this Agreement, all notices or demands by
any party relating to this Agreement or any other Loan Document shall be in
writing and (except for financial statements and other informational documents
which may be sent by first-class mail, postage prepaid) shall be personally
delivered or sent by registered or certified mail (postage prepaid, return
receipt requested), overnight courier, or telefacsimile to any Obligor or to
Foothill, as the case may be, at its address set forth below:

                                      -69-
<PAGE>
 
        IF TO ANY OBLIGOR:       C/O COMPUTERVISION CORPORATION
                                 100 Crosby Drive                     
                                 Bedford, Massachusetts 01730         
                                 Attn:  Chief Financial Officer;  
                                        General Counsel                  
                                 Fax No. 617.275.4432

        WITH COPIES TO:          HALE AND DORR LLP
                                 60 State Street              
                                 Boston, Massachusetts 02109  
                                 Attn:  John D. Sigel, Esq.   
                                 Fax No. 617.526.5000          

        IF TO FOOTHILL:          FOOTHILL CAPITAL CORPORATION
                                 11111 Santa Monica Boulevard
                                 Suite 1500                                
                                 Los Angeles, California 90025-3333        
                                 Attn:  Business Finance Division Manager  
                                 Fax No. 310.478.9788                       

        WITH COPIES TO:          BROBECK, PHLEGER & HARRISON LLP
                                 550 South Hope Street
                                 Los Angeles, California 90071  
                                 Attn:  John Francis Hilson, Esq.
                                 Fax No. 213.745.3345            

        The parties hereto may change the address at which they are to receive
notices hereunder, by notice in writing in the foregoing manner given to the
other.  All notices or demands sent in accordance with this Section 12, other
                                                            ----------       
than notices by Foothill in connection with Sections 9-504 or 9-505 of the Code,
shall be deemed received on the earlier of the date of actual receipt or 3 days
after the deposit thereof in the mail.  Borrower acknowledges and agrees, and
shall cause each Guarantor to acknowledge and agree, that notices sent by
Foothill in connection with Sections 9-504 or 9-505 of the Code shall be deemed
sent when deposited in the mail or personally delivered, or, where permitted by
law, transmitted telefacsimile or other similar method set forth above.

    13. CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER. Borrower agrees, and shall
cause each Guarantor to agree, that:

        THE VALIDITY OF THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS (UNLESS
EXPRESSLY PROVIDED TO THE CONTRARY IN SUCH OTHER LOAN DOCUMENT), THE
CONSTRUCTION, 

                                      -70-
<PAGE>
 
INTERPRETATION, AND ENFORCEMENT HEREOF AND THEREOF, AND THE RIGHTS OF THE
PARTIES HERETO AND THERETO WITH RESPECT TO ALL MATTERS ARISING HEREUNDER OR
THEREUNDER OR RELATED HERETO OR THERETO SHALL BE DETERMINED UNDER, GOVERNED BY,
AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK. THE PARTIES
AGREE THAT ALL ACTIONS OR PROCEEDINGS ARISING IN CONNECTION WITH THIS AGREEMENT
AND THE OTHER LOAN DOCUMENTS SHALL BE TRIED AND LITIGATED ONLY IN THE STATE AND
FEDERAL COURTS LOCATED IN THE COUNTY OF NEW YORK, STATE OF NEW YORK OR, AT THE
SOLE OPTION OF FOOTHILL, IN ANY OTHER COURT IN WHICH FOOTHILL SHALL INITIATE
LEGAL OR EQUITABLE PROCEEDINGS AND WHICH HAS SUBJECT MATTER JURISDICTION OVER
THE MATTER IN CONTROVERSY. EACH OF THE OBLIGORS AND FOOTHILL WAIVES, TO THE
EXTENT PERMITTED UNDER APPLICABLE LAW, ANY RIGHT EACH MAY HAVE TO ASSERT THE
DOCTRINE OF FORUM NON CONVENIENS OR TO OBJECT TO VENUE TO THE EXTENT ANY 
PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION 13.  THE OBLIGORS AND
                                              ----------                   
FOOTHILL HEREBY WAIVE THEIR RESPECTIVE RIGHTS TO A JURY TRIAL OF ANY CLAIM OR
CAUSE OF ACTION BASED UPON OR ARISING OUT OF ANY OF THE LOAN DOCUMENTS OR ANY OF
THE TRANSACTIONS CONTEMPLATED THEREIN, INCLUDING CONTRACT CLAIMS, TORT CLAIMS,
BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON LAW OR STATUTORY CLAIMS.  EACH OF
THE OBLIGORS AND FOOTHILL REPRESENTS THAT IT HAS REVIEWED THIS WAIVER AND EACH
KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION
WITH LEGAL COUNSEL.  IN THE EVENT OF LITIGATION, A COPY OF THIS AGREEMENT MAY BE
FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

    14. DESTRUCTION OF OBLIGORS' DOCUMENTS.

        All documents, schedules, invoices, agings, or other papers (exclusive
of Collateral) delivered to Foothill may be destroyed or otherwise disposed of
by Foothill 4 months after they are delivered to or received by Foothill, unless
the relevant Obligor requests, in writing, the return of said documents,
schedules, or other papers and makes arrangements, at the Obligors' expense, for
their return.

    15. GENERAL PROVISIONS.  Borrower agrees, and shall cause each Guarantor to
agree, as follows:

        15.1 EFFECTIVENESS.  This Agreement shall be binding and deemed
effective when executed by Borrower and Foothill.

                                      -71-
<PAGE>
 
        15.2 SUCCESSORS AND ASSIGNS. This Agreement shall bind and inure to the
benefit of the respective successors and assigns of each of the parties;
provided, however, that Borrower may not assign this Agreement or any rights or
- --------  -------                                                              
duties hereunder without Foothill's prior written consent and any prohibited
assignment shall be absolutely void.  No consent to an assignment by Foothill
shall release Borrower from its Obligations.  Foothill may assign this Agreement
and the other Loan Documents and its rights and duties hereunder and thereunder
and no consent or approval by Borrower or any other Obligor is required in
connection with any such assignment, except if the assignee is not an Eligible
Transferee (in which case such consent or approval shall not be unreasonably
withheld); provided, however, that no consent of Borrower or any other Obligor
           --------  -------                                                  
shall be required in connection with any assignment by Foothill in connection
with the sale of all or substantially all of Foothill's loan portfolio.
Foothill reserves the right to sell, assign, transfer, negotiate, or grant
participations in all or any part of, or any interest in Foothill's rights and
benefits hereunder and under the other Loan Documents.  In connection with any
such assignment or participation, Foothill may disclose all documents and
information which Foothill now or hereafter may have relating to the Obligors or
the Obligors' business. To the extent that Foothill assigns its rights and
obligations hereunder or under the other Loan Documents to a third Person that
is an Eligible Transferee or any other assignee consented to by Borrower,
Foothill thereafter shall be released from such assigned obligations to the
relevant Obligors and such assignment shall effect a novation between among
Foothill, the Obligors, and such third Person.

        15.3 WITHHOLDING TAX. (a) If any assignee of Foothill is a "foreign
corporation, partnership or trust" within the meaning of the IRC (a "Foreign
Lender") and such Foreign Lender claims exemption from, or a reduction of, U.S.
withholding tax under Sections 1441 or 1442 of the IRC, such Foreign Lender
agrees with and in favor of Foothill and Borrower, to deliver to Foothill and
Borrower:

                    (i)    if such Foreign Lender claims an exemption from, or a
reduction of, withholding tax under a United States tax treaty, properly
completed IRS Forms 1001 and W-8 before the payment of any interest in the first
calendar year and before the payment of any interest in each third succeeding
calendar year during which interest may be paid under this Agreement;

                    (ii)   if such Foreign Lender claims that interest paid
under this Agreement is exempt from United States withholding tax because it is
effectively connected with a United States trade or business of such Foreign
Lender, two properly completed and executed copies of IRS Form 4224 before the
payment of any interest is due in the first taxable year of such Foreign Lender
and in each succeeding taxable year of such Foreign Lender during which interest
may be paid under this Agreement, and IRS Form W-9; and

                                      -72-
<PAGE>
 
                    (iii)  such other form or forms as may be required under
the IRC or other laws of the United States as a condition to exemption from, or
reduction of, United States withholding tax.

Such Foreign Lender agrees to promptly notify Foothill and Borrower of any
change in circumstances which would modify or render invalid any claimed
exemption or reduction.

          (b) If any Foreign Lender claims exemption from, or reduction of,
withholding tax under a United States tax treaty by providing IRS Form 1001 and
such Foreign Lender sells, assigns, grants a participation in, or otherwise
transfers all or part of the Obligations of Borrower to such Foreign Lender,
such Foreign Lender agrees to notify Foothill of the percentage amount in which
it is no longer the beneficial owner of Obligations of Borrower owing to such
Foreign Lender.  To the extent of such percentage amount, Foothill will treat
such Foreign Lender's IRS Form 1001 as no longer valid.

          (c) If any Foreign Lender claiming exemption from United States
withholding tax by filing IRS Form 4224 with Foothill sells, assigns, grants a
participation in, or otherwise transfers all or part of the Obligations of
Borrower owing to such Foreign Lender, such Foreign Lender agrees to undertake
sole responsibility for complying with the withholding tax requirements imposed
by Sections 1441 and 1442 of the IRC.

          (d) If any Foreign Lender is entitled to a reduction in the applicable
withholding tax, Foothill may withhold from any interest payment to such Foreign
Lender an amount equivalent to the applicable withholding tax after taking into
account such reduction.  If the forms or other documentation required by
subsection (a) of this Section are not delivered to Foothill, then Foothill may
withhold from any interest payment to such Foreign Lender not providing such
forms or other documentation an amount equivalent to the applicable withholding
tax.

          (e) If the IRS or any other Governmental Authority of the United
States or other jurisdiction asserts a claim that Foothill did not properly
withhold tax from amounts paid to or for the account of any Foreign Lender
(because the appropriate form was not delivered, was not properly executed, or
because such Foreign Lender failed to notify Foothill of a change in
circumstances which rendered the exemption from, or reduction of, withholding
tax ineffective, or for any other reason) such Foreign Lender shall indemnify
Foothill fully for all amounts paid, directly or indirectly, by Foothill as tax
or otherwise, including penalties and interest, and including any taxes imposed
by any jurisdiction on the amounts payable to Foothill under this Section,
together with all costs and expenses (including attorneys fees and expenses).
The obligation of the Foreign Lenders under this subsection shall survive the
payment of all Obligations.

                                      -73-
<PAGE>
 
        15.4 SECTION HEADINGS. Headings and numbers have been set forth herein
for convenience only. Unless the contrary is compelled by the context,
everything contained in each section applies equally to this entire Agreement.

        15.5 INTERPRETATION.  Neither this Agreement or any other Loan
Document nor any uncertainty or ambiguity herein or therein shall be construed
or resolved against Foothill or the Obligors, whether under any rule of
construction or otherwise.  On the contrary, this Agreement and the other Loan
Documents have been reviewed by all parties and shall be construed and
interpreted according to the ordinary meaning of the words used so as to fairly
accomplish the purposes and intentions of all parties hereto.

        15.6 SEVERABILITY OF PROVISIONS. Each provision of this Agreement and of
any other Loan Document shall be severable from every other provision of this
Agreement and of any other Loan Document for the purpose of determining the
legal enforceability of any specific provision.

        15.7 AMENDMENTS IN WRITING. This Agreement can only be amended by a
writing signed by both Foothill and Borrower.

        15.8 COUNTERPARTS; TELEFACSIMILE EXECUTION. This Agreement and any other
Loan Document may be executed in any number of counterparts and by different
parties on separate counterparts, each of which, when executed and delivered,
shall be deemed to be an original, and all of which, when taken together, shall
constitute but one and the same Agreement. Delivery of an executed counterpart
of this Agreement or (except where Foothill requires originals thereof) any
other Loan Document by telefacsimile shall be equally as effective as delivery
of an original executed counterpart of this Agreement. Any party delivering an
executed counterpart of this Agreement or any other Loan Document by
telefacsimile also shall deliver an original executed counterpart of this
Agreement but the failure to deliver an original executed counterpart shall not
affect the validity, enforceability, and binding effect of this Agreement or
such other Loan Document, as the case may be.

        15.9 REVIVAL AND REINSTATEMENT OF OBLIGATIONS. If the incurrence or
payment of the Obligations by Borrower or any guarantor of the Obligations or
the transfer by either or both of such parties to Foothill of any property of
either or both of such parties should for any reason subsequently be declared to
be void or voidable under any state or federal law relating to creditors'
rights, including provisions of the Bankruptcy Code relating to fraudulent
conveyances, preferences, and other voidable or recoverable payments of money or
transfers of property (collectively, a "Voidable Transfer"), and if Foothill is
required to repay or restore, in whole or in part, any such Voidable Transfer,
or elects to do so upon the reasonable advice of its counsel, then, as to any
such Voidable Transfer, or the amount thereof that Foothill is required or
elects to repay or restore, and as to all reasonable costs, expenses, and
attorneys fees 

                                      -74-
<PAGE>
 
of Foothill related thereto, the liability of Borrower or such guarantor
automatically shall be revived, reinstated, and restored and shall exist as
though such Voidable Transfer had never been made.

        15.10 INTEGRATION.  This Agreement, together with the other Loan
Documents, reflects the entire understanding of the parties with respect to the
transactions contemplated hereby and shall not be contradicted or qualified by
any other agreement, oral or written, before the date hereof.

        15.11 CONFIDENTIALITY.  Foothill agrees to treat all material, non-
public information regarding Borrower and its operations, assets, and existing
and contemplated business plans in a confidential manner; it being understood
and agreed by Borrower that in any event Foothill may make disclosures: (a) to
counsel for and other advisors, accountants, and auditors to Foothill; (b)
reasonably required by any bona fide potential or actual assignee, transferee,
                           ---- ----                                          
or participant in connection with any contemplated or actual assignment or
transfer by Foothill of an interest herein or any participation interest in
Foothill's rights hereunder; provided that, prior to any such disclosure, the
assignee or participant or proposed assignee or participant shall have agreed in
writing to take its interest hereunder subject to the terms hereof or shall have
entered into a confidentiality agreement with Borrower or for the benefit of
Borrower substantially upon the terms of this Section 15.11; (c) of information
                                              -------------                    
that has become public by disclosures made by Persons other than Foothill; or
(d) as required or requested by any court, governmental or administrative
agency, pursuant to any subpoena or other legal process, or by any law, statute,
regulation, or court order; provided, however, that, unless prohibited by
                            --------  -------                            
applicable law, statute, regulation, or court order, Foothill shall notify
Borrower of any request by any court, governmental or administrative agency, or
pursuant to any subpoena or other legal process for disclosure of any such non-
public material information concurrent with, or where practicable, prior to the
disclosure thereof.

                                      -75-
<PAGE>
 
          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed and delivered as of the date first above written.



                                   COMPUTERVISION CORPORATION,        
                                   a Delaware corporation             
                                                                      
                                                                      
                                   By /s/ James E. Hayden 
                                      -----------------------
                                   Title: Vice President 
                                          -------------------         

                                                                           
                                   CV FINANCE HOLDING, INC.,          
                                   a Delaware corporation             
                                                                      
                                                                      
                                   By: /s/ James E. Hayden 
                                      ----------------------
                                   Title: President
                                         -------------------          
                                                                      
                                   CV INTERNATIONAL HOLDING, INC.,    
                                   a Delaware corporation             
                                                                      
                                                                      
                                   By: /s/ James E. Hayden 
                                      ----------------------
                                   Title: Vice President 
                                         -------------------


                                   COMPUTERVISION SECURITIES CORPORATION, 
                                   a Massachusetts corporation


                                   By: /s/ James E. Hayden 
                                      -----------------------
                                   Title:____________________
                                         
                                                                        

                                   CONCENTUS TECHNOLOGY CORPORATION,    
                                   a Delaware corporation               
                                                                        
                                                                        
                                   By:______________________
                                   Title:___________________
<PAGE>
 
                                   WINDCHILL TECHNOLOGY, INC.,          
                                   a Delaware corporation               
                                                                        
                                                                        
                                   By:______________________
                                   Title:___________________
                                     
                                                                        
                                   FOOTHILL CAPITAL CORPORATION,        
                                   a California corporation             
                                                                        
                                                                        
                                   By /s/ Rhonda R. Foreman 
                                      ----------------------
                                   Title: Vice President
                                         -------------------

<PAGE>

Exhibit 10(k)

 
                      STOCK APPRECIATION RIGHTS AGREEMENT
                      -----------------------------------


          THIS STOCK APPRECIATION RIGHTS AGREEMENT (this "Agreement") is made
and entered into as of November 7, 1997 (the "Effective Date"), by and between
FOOTHILL CAPITAL CORPORATION, a California corporation ("Foothill"), and
COMPUTERVISION CORPORATION, a Delaware corporation ("Computervision").

          WHEREAS, Foothill and Computervision are parties to that certain
Amended and Restated Loan and Security Agreement, dated as of even date herewith
(as amended, restated, supplemented, renewed, extended, or refinanced from time
to time, the "Loan Agreement"), by and between, on the one hand, Foothill, and,
on the other hand, Computervision, CV Finance Holding, Inc, CV International
Holding, Inc., Computervision Securities Corporation, Concentus Technology
Corporation, and Windchill Technology Corporation (collectively, the
"Borrower");

          WHEREAS, pursuant to the terms of the Loan Agreement, Borrower is
obligated to repay Foothill a portion of the obligations under the Loan
Agreement in the principal amount of $2,250,000, accruing interest at ten
percent (10%) per annum (subject to increase pursuant to the terms set forth in
the Loan Agreement) (the "Facility Premium Advance"), which Facility Premium
Advance is due and payable in full in cash within eighteen (18) months from the
Effective Date or as otherwise provided in the Loan Agreement; and

          WHEREAS, as a condition to the consummation of the Loan Agreement,
Computervision shall grant to Foothill the right to acquire certain stock
appreciation rights in the Common Stock of Computervision in accordance with the
terms and conditions set forth herein.

          NOW, THEREFORE, in consideration of the premises and the mutual
covenants and promises contained herein, and for other good and valuable
consideration, the receipt and sufficiency of which hereby are acknowledged, the
parties hereto agree as follows:

          1.  SAR Option.  Computervision hereby grants to Foothill, or its
              ----------                                                   
permitted assigns, the right to use all, but no less than all, of the Facility
Premium Advance to purchase and exercise stock appreciation rights (each, a
"SAR," and collectively, "SARs") in the Common Stock of Computervision at a
price of $3.50 per SAR (the "SAR Option")(such price and such other price as
shall result, from time to time, from the adjustments specified in Section 4
                                                                   ---------
below is herein referred to as the "Exercise Price"), subject to the provisions
and upon the terms and conditions hereinafter set forth.  As used herein, (a)
the term "Common Stock" shall mean Computervision's presently authorized Common
Stock, par value $0.01 per share, which is currently traded on The New York
Stock Exchange (the "NYSE") under the symbol "CVN."  The exercise of the SAR
Option by Foothill shall be in accordance with Section 2 of this Agreement.
                                               ---------                   

          2.  Method of Exercising the SAR Option.  When the Facility Premium
              -----------------------------------                            
Advance becomes due and payable in accordance with the terms of the Loan
Agreement (the "Premium Payment Date"), Foothill may elect to, in lieu of
receiving payment of the Facility
<PAGE>
 
Premium Advance in cash, use the Facility Premium Advance to exercise the SAR
Option as follows:
 
              a.    In the event of Computervision's prepayment of the Facility
Premium Advance (other than in connection with the PTC Merger (as defined in the
Loan Agreement)) or Computervision's payment of the Facility Premium Advance
upon its maturity, Computervision shall provide Foothill with ten (10) days
prior written notice of such Premium Payment Date.  In such event, Foothill may
elect to use the Facility Premium Advance to exercise the SAR Option by delivery
of the notice of election (the "Notice of Election") attached hereto as Exhibit
A, duly executed, to Computervision no later than three (3) days prior to the
Premium Payment Date.  In the event of Computervision's prepayment of the
Facility Premium Advance in connection with the PTC Merger, Foothill may elect
to use the Facility Premium Advance to exercise the SAR Option by delivery of
the Notice of Election to Computervision no later than three (3) days after the
receiving written notice from Computervision of the consummation of the PTC
Merger.

              b.    In the event the Facility Premium Advance becomes due and
payable in accordance with the terms of the Loan Agreement other than as set
forth in Section 2(a) above, Foothill may elect to use the Facility Premium
         ------------
Advance to exercise the SAR Option by delivery of the Notice of Election, duly
executed, to Computervision no later than seven (7) days after such Premium
Payment Date.

              If Foothill does not elect to exercise the SAR Option pursuant to
either Section 2(a) or Section 2(b) above, the SAR Option shall expire and
       ------------    ------------                                       
terminate in full.  If the Facility Premium Advance is used to exercise the SAR
Option, the obligation of Computervision to pay the Facility Premium Advance
shall concurrently be deemed to have been discharged in full.  The amount of the
Facility Premium Advance used to exercise the SAR Option is hereafter referred
to as the "Option Payment."

          3.  Method of Exercising the SARs; Conversion to SARs; Value and
              ------------------------------------------------------------
Payment of SARs.  The SARs are exercisable at any time during the period from
- ---------------                                                              
the date of the Notice of Election through and including November 7, 2002 (the
"Exercise Term").

              a.    Method of Exercise. On or after the exercise of the SAR
                    ------------------
Option, Foothill may exercise all or any number of the SARs at any time during
the Exercise Term (each an "Exercise Date" in connection with such exercise) by
delivery of the notice of exercise attached hereto as Exhibit B, duly executed,
to Computervision.

              b.    Calculation of SARs.
                    ------------------- 

                    (i)    Upon Foothill's exercise of the SARs, Foothill shall
receive that number of SARs equal to the quotient obtained by dividing (y) the
amount equal to that portion of the Option Payment that Foothill elects to use
to exercise such SARs (the "Exercise Payment"), by (z) the Exercise Price on the
Exercise Date.

          Expressed as a formula, such conversion shall be computed as follows:

                                      -2-
<PAGE>
 
          X=A
            -
            B

          Where:         X =   the number of  SARs

                         A =  the Exercise Payment

                         B =  the Exercise Price on the Exercise Date

                    (ii)   In the event that Foothill exercises only a portion
of the SARs at any one time, the amount of the Option Payment available for the
calculation of the number of SARs under this Section 3(b) shall decrease by the
                                             ------------
aggregate amount of Exercise Payment used for previous exercises of SARs by
Foothill.

               c.   Value and Payment of SARs.
                    ------------------------- 

                    (i)    Upon the calculation of the number of SARs due
Foothill pursuant to Section 3(b) above, Computervision shall pay to Foothill in
                     ------------
cash the value of such SARs (the "Aggregate SAR Value"), which Aggregate SAR
Value shall equal the product obtained by multiplying (i) the number of SARs due
Foothill pursuant to Section 3(b), by (ii) the difference between (A) the
                     ------------
Current Market Price (as defined in Section 4(d) below), minus (B) the Exercise
                                    ------------         -----
Price on the Exercise Date. Upon payment of such Aggregate SAR Value, the SARs
for which payment has been made shall be cancelled without any further payment
by Computervision.

          Expressed as a formula, such Aggregate SAR Value shall be computed as
follows:

          Z = (X)(C-B)

          Where:         Z =  the Aggregate SAR Value

                         X =  the number of SARs

                         C =  the Current Market Price
 
                         B =  the Exercise Price on the Exercise Date

                    (ii)   The Aggregate SAR Value shall be paid in full to
Foothill within thirty (30) days after the Exercise Date (the "SAR Payment
Date"). In the event that the Aggregate SAR Value is not paid in full on or
before the SAR Payment Date, the unpaid portion of the Aggregate SAR Value shall
accrue interest at a rate of sixteen and one-half percent (16 1/2%) per annum
until such Aggregate SAR Value is paid in full. The foregoing notwithstanding,
in the event Computervision fails to pay the Aggregate SAR Value in full by the
SAR Payment Date, Foothill may proceed to protect and enforce its rights
hereunder pursuant to the Section 14 of this Agreement.
                          ----------        

                                      -3-
<PAGE>
 
          4.  Adjustment of Exercise Price and Number of Shares.  The Exercise
              -------------------------------------------------               
Price shall be subject to adjustment from time to time upon the occurrence of
certain events between the Effective Date and the expiration of the Exercise
Term, as follows:


              a.    Reclassification or Merger.
                    -------------------------- 

                    (i)    Except as provided in Section 4(a)(ii) below, in case
                                                 ----------------
of any reclassification, change, exchange or conversion of securities underlying
the SARs (other than a change in par value, or from par value to no par value,
or from no par value to par value, or as a result of a subdivision or
combination), or in case of any merger of Computervision with or into another
corporation (other than a merger with another corporation in which
Computervision is the acquiring and the surviving corporation and which does not
result in any reclassification or change of outstanding securities underlying
the SARs), Computervision, or such successor, as the case may be, shall duly
execute and deliver to Foothill a new Stock Appreciation Rights Agreement (in
form and substance reasonably satisfactory to Foothill), so that Foothill shall
have the right to receive, at an aggregate exercise price not to exceed that
payable upon the exercise of the SARs, the Aggregate SAR Value receivable upon
such reclassification, change or merger that Foothill would have been entitled
to receive under this Agreement.

                    (ii)   In the event of a transaction in which the common
stock of Computervision is exchanged or converted solely into capital stock (the
"Successor Stock") of another corporation (the "Successor"), then the Successor
shall assume all of Computervision's obligations hereunder, so that Foothill
shall have the right to receive SARs with the Exercise Price that is adjusted to
reflect the exchange ratio used in the exchange of Computervision Common Stock
for the Successor Stock of the Successor as provided in such transaction. The
Exercise Price of such new SARs shall be subject to adjustments that shall be as
nearly equivalent as may be practicable to the adjustments provided for in this
Section 4.  The provisions of this subparagraph (a)(ii) shall similarly apply to
- ---------                                                                       
successive reclassifications, changes, mergers and transfers.

              b.    Subdivision or Combination of Shares.  If Computervision at
                    ------------------------------------                       
any time between the Effective Date and the expiration of the Exercise Term
shall subdivide or combine its outstanding shares of Common Stock, the Exercise
Price shall be proportionately decreased in the case of a subdivision or
increased in the case of a combination, effective at the close of business on
the date the subdivision or combination becomes effective.

              c.    Stock Dividends and Other Distributions.  If Computervision
                    ---------------------------------------                    
at any between the Effective Date and the expiration of the Exercise Term shall
(i) pay a dividend with respect to Common Stock payable in Common Stock, or (ii)
make any other distribution of Common Stock (except any distribution
specifically provided for in the foregoing sub paragraphs (a) and (b)) with
respect to Common Stock, then the Exercise Price shall be adjusted, from and
after the date of determination of shareholders entitled to receive such
dividend or distribution, to that price determined by multiplying the Exercise
Price in effect immediately prior to such date of determination by a fraction
(i) the numerator of which shall be the total

                                      -4-
<PAGE>
 
number of shares of Common Stock outstanding immediately prior to such dividend
or distribution, and (ii) the denominator of which shall be the total number of
shares of Common Stock outstanding immediately after such dividend or
distribution.

              d.    Determination of Current Market Price.  For purposes of this
                    -------------------------------------                       
Agreement, "Current Market Price" means the per share value of the Common Stock
of Computervision as of a particular date (the "Computation Date") and shall be
deemed to be the average of the daily closing prices of the Common Stock for the
fifteen (15) consecutive trading days immediately preceding the Computation
Date; provided, however, that if there shall have occurred prior to the
      --------  -------                                                
Computation Date a combination or reclassification of the outstanding shares of
Common Stock into a smaller number of shares and such action or transaction
shall have become effective with respect to market transactions at any time (the
"Market-Effect Date") on or after the beginning of such period of fifteen (15)
 ------------------                                                           
consecutive trading days, then the closing price for each trading day preceding
the Market-Effect Date shall be adjusted, for purposes of calculating the
Current Market Price, by multiplying such closing price by a fraction, the
numerator of which is the Exercise Price in effect immediately prior to the
Computation Date and the denominator of which is the Exercise Price in effect
immediately prior to the Market-Effect Date.  The closing price for each day
shall be (1) if the security is traded on a national securities exchange (i) its
last sale price on such day or, (ii) if there was no sale on that day, the last
sale price on the next preceding business day on which there was a sale, all as
made available over the Consolidated Last Sale Reporting System of the
Consolidated Tape Association Plan, or (iii) if the security is not then
eligible for reporting over this system, its last sale price on such day on such
national securities exchange or, if there was no sale on that day, on the next
preceding business day on which there was a sale on such exchange, or (2) if the
security is not traded on a national securities exchange but trades solely in
the over-the-counter market and the security is quoted on the National
Association of Securities Dealers Automated Quotations System ("NASDAQ") (i) the
                                                                ------          
last sale price on such day reported on NASDAQ or (ii) if the security is an
issue for which last sale prices are not reported on NASDAQ, the average of the
closing bid and ask quotations on such day, but, in each of the next preceding
two cases, if the relevant NASDAQ price or quotation did not exist on such day,
then the price or quotation on the next preceding business day on which there
was such a price or quotation or, (iii) if the security is not reported or
quoted on NASDAQ, the highest average bid and ask quotations on such day as
quoted in any of The Wall Street Journal, the National Quotation Bureau, Inc.
pink sheets, the Salomon Brothers quotation sheets, quotation sheets of
registered market makers and, if necessary, dealers' telephone quotations, or,
(3) if no price can be determined on the basis of the above methods of
valuation, then the judgment of valuation shall be made in good faith by the
Board of Directors of Computervision (the "Board").  If the Board is unable to
determine any valuation, or if Foothill disagrees with the Board's determination
of the valuation by written notice delivered to Computervision within ten (10)
days after the Board's determination thereof is communicated to Foothill, then
Computervision and Foothill shall select a mutually acceptable investment
banking firm of national reputation which has not been engaged by Computervision
or any subsidiary of Computervision, or Foothill within the preceding two years,
which shall determine such valuation.  Such investment banking firm's
determination of such valuation shall be final, binding and conclusive on
Computervision and Foothill.  If the Board was unable to determine such
valuation, all costs and fees of such investment banking firm shall be borne by
Computervision.  With respect to any disagreement

                                      -5-
<PAGE>
 
of Foothill with the Board's determination of such valuation, if such investment
banking firm's determination of such valuation is disparate by less than seven
and one-half percent (7.5%) from the Board's determination, all costs and fees
of such investment banking firm shall be borne by Foothill and if such
determination is disparate by seven and one-half percent (7.5%) or more from the
Board's determination, the costs and fees of such investment banking firm shall
be borne by Computervision.  In the event that Current Market Price is required
to be determined with reference to Successor Stock, references in this
subsection (d) to Computervision, its Common Stock and its Board shall be deemed
to mean the Successor, Successor Stock and the Successor's Board of Directors.

          5.  Notice of Adjustments.  Whenever the Exercise Price shall be
              ---------------------                                       
adjusted pursuant to Section 4 hereof, Computervision shall make a certificate
                     ---------                                                
signed by its chief financial officer setting forth, in reasonable detail, the
event requiring the adjustment, the amount of the adjustment, the method by
which such adjustment was calculated, and the Exercise Price after giving effect
to such adjustment, which shall be mailed (without regard to Section 9 hereof,
                                                             ---------        
by first class mail, postage prepaid) to Foothill.

          6.  Additional Rights.  In the event that Computervision undertakes
              -----------------                                              
to (i) sell, lease, exchange, convey or otherwise dispose of all or
substantially all of its property or business, or (ii) merge into or consolidate
with any other corporation (other than a wholly-owned subsidiary of
Computervision), or effect any transaction (including a merger or other
reorganization) or series of related transactions, in which more than 50% of the
voting power of Computervision is disposed of, Computervision shall provide
Foothill with at least thirty (30) days notice of the terms and conditions of
the proposed transaction.  Computervision shall not consummate any such
transaction without first complying with this Section 6.  Foothill confirms that
                                              ---------                         
it has been given notice of the terms and conditions of the PTC Merger as
defined in the Loan Agreement.
 
          7.  Representations and Warranties.  Computervision represents and
              ------------------------------                                
warrants to Foothill as follows:

              a.    This Agreement has been duly authorized by Computervision
and is a valid and binding obligation of Computervision enforceable in
accordance with its terms, subject to laws of general application relating to
bankruptcy, insolvency and the relief of debtors and the rules of law or
principles at equity governing specific performance, injunctive relief and other
equitable remedies;

              b.    The rights, preferences, privileges and restrictions granted
to or imposed upon the Common Stock and the holders thereof are as set forth in
the articles or certificate of incorporation of Computervision, as amended to
the Effective Date (as so amended, the "Charter"), a true and complete copy of
which has been delivered to Foothill;

              c.    The execution and delivery of this Agreement are not, and
the exercise of the SAR Option and the SARs in accordance with the terms hereof
will not be, inconsistent with the Charter or by-laws of Computervision, do not
and will not contravene, in any material respect, any governmental rule or
regulation, judgment or order applicable to

                                      -6-
<PAGE>
 
Computervision, and do not and will not conflict with or contravene any
provision of, or constitute a default under, any indenture, mortgage, contract
or other instrument of which Computervision is a party or by which it is bound
or require the consent or approval of, the giving of notice to, the registration
or filing with or the taking of any action in respect of or by, any Federal,
state or local government authority or agency or other person, except for the
filing of notices pursuant to federal and state securities laws, which filings
will be effected by the time required thereby;

              d.    There are no actions, suits, audits, investigations or
proceedings pending or, to the knowledge of Computervision, threatened against
Computervision in any court or before any governmental commission, board or
authority which, if adversely determined, will have a material adverse effect on
the ability of Computervision to perform its obligations under this Agreement;

              e.    The authorized capital stock of Computervision consists of
100,000,000 shares of Common Stock par value $0.01 per share, and 5,000,000
shares of Preferred Stock, par value $0.01 per share, of which 63,725,393 shares
of Common Stock, and no shares of Preferred Stock, were issued and outstanding
as of the close of business on October 31, 1997.  All such outstanding shares
have been validly issued and are fully paid, nonassessable shares free of
preemptive rights;

              f.    Except for the SAR Option and the SARs and as set forth on
Schedule 5.8 of the Loan Agreement and incorporated herein, there are no
- ------------                                                            
subscriptions, rights, options, warrants, or calls relating to any shares of
Computervision's capital stock, including any right of conversion or exchange
under any outstanding security or other instrument; and

              g.    Except as disclosed in Computervision's most recent Proxy
Statement and Form 10-K, Computervision is not subject to any obligation
(contingent or otherwise) to repurchase or otherwise acquire or retire any
shares of its capital stock or any security convertible into or exchangeable for
any of its capital stock.

          8.  Modification and Waiver.  This Agreement and any provision hereof
              -----------------------                                          
may be changed, waived, discharged or terminated only by an instrument in
writing signed by the party against which enforcement of the same is sought.

          9.  Notices.  Any notice, request, communication or other document
              -------                                                       
required or permitted to be given or delivered to Foothill or Computervision
shall be delivered, or shall be sent by private courier or certified or
registered mail, postage prepaid, to Foothill or to Computervision at the
address indicated therefor on the signature page of this Agreement.

          10. Binding Effect on Successors.  This Agreement shall be binding
              ----------------------------                                  
upon any corporation or other entity succeeding Computervision by merger,
consolidation or acquisition of all or substantially all of Computervision's
assets, and all of the obligations of Computervision relating to the SARs
issuable upon the exercise of the SAR Option shall survive the exercise and
termination of the SARs and all of the covenants and agreements of
Computervision shall inure to the benefit of the successors and assigns of
Foothill.

                                      -7-
<PAGE>
 
Computervision will, at the time of the exercise of the SAR Option or the SARs,
upon request of Foothill but at Computervision's expense, acknowledge in writing
its continuing obligation to Foothill in respect of any rights to which Foothill
shall continue to be entitled after such exercise in accordance with this
Agreement; provided, that the failure of Foothill to make any such request shall
not affect the continuing obligation of Computervision to Foothill in respect of
such rights.  This Agreement shall not be assigned by Foothill other than (i) an
assignment of the SAR Option in connection with an assignment in whole of the
Facility Premium Advance and (ii) an assignment of the SARs to no more than five
(5) Persons (as defined in the Loan Agreement) in the aggregate.

          11. Descriptive Headings.  The descriptive headings of the several
              --------------------                                          
paragraphs of this Agreement are inserted for convenience only and do not
constitute a part of this Agreement.

          12. Governing Law.  This Agreement shall be construed and enforced in
              -------------                                                    
accordance with, and the rights of the parties shall be governed by, the laws of
the State of New York.

          13. Survival of Representations, Warranties and Agreements.  All
              ------------------------------------------------------      
representations and warranties of Computervision and Foothill contained herein
shall survive the Effective Date, the exercise of the SAR Option, the exercise
of the SARs or the termination or expiration of rights hereunder.  All
agreements of Computervision and Foothill contained herein shall survive
indefinitely until, by their respective terms, they are no longer operative.

          14. Remedies.  In case any one or more of the covenants and
              --------                                               
agreements contained in this Agreement shall have been breached, Foothill (in
the case of a breach by Computervision), or Computervision (in the case of a
breach by Foothill), may proceed to protect and enforce their or its rights
either by suit in equity and/or by action at law, including, but not limited to,
an action for damages as a result of any such breach and/or an action for
specific performance of any such covenant or agreement contained in this
Agreement.

          15. Attorneys' Fees.  In the event suit or action is brought by any
              ---------------                                                
party under this Agreement to enforce or construe any of its terms, the
prevailing party shall (as determined by the court or arbitrator, as applicable)
be entitled to recover, in addition to all other amounts and relief, its
reasonable costs and attorneys fees incurred at and in preparation for trial,
arbitration, appeal and review.

          16. No Impairment of Rights.  Computervision will not, by amendment
              -----------------------                                        
of its Charter or through any other means, avoid or seek to avoid the observance
or performance of any of the terms of this Agreement, but will at all times in
good faith assist in the carrying out of all such terms and in the taking of all
such action as may be necessary or appropriate in order to protect the rights of
Foothill against impairment.

                           [SIGNATURE PAGE TO FOLLOW]

                                      -8-
<PAGE>
 
     IN WITNESS WHEREOF, this Agreement has been duly executed and delivered by
the parties hereto as of the date first above written.

                              FOOTHILL CAPITAL CORPORATION,
                              a California corporation


                              By:__________________________________ 

                              Name:________________________________
 
                              Title:_______________________________

                    Address:  _____________________________________

                              _____________________________________ 

                              COMPUTERVISION CORPORATION,
                              a Delaware corporation


                              By:__________________________________
                                                                  
                              Name:________________________________
                                                                  
                              Title:_______________________________

                    Address:  _____________________________________

                              _____________________________________ 



          [SIGNATURE PAGE TO THE STOCK APPRECIATION RIGHTS AGREEMENT]

                                      -9-

<PAGE>
Exhibit 10(l)

[Computervision Logo Appears Here]                       Computervision        
                                                         100 Crosby Drive      
                                                         Bedford, MA 01730-1480 





October 3, 1997


Mr. Eugene M. Bullis
32 River Meadow Place
West Newbury, MA 01985

Dear Gene:

On behalf of Kathy Cote, I am pleased to confirm to you the terms outlining the
role and assignment of Chief Financial Officer for Computervision Corporation
(the "Company").

You will be employed with the Company for an initial nine (9) month period
("Contract Term") which has been agreed and committed to by both you and
Computervision.  The Contract Term will commence on October 6, 1997 and can be
extended if it is mutually agreed by both parties.  Upon completion of the
Contract Term or any such extension, you will voluntarily terminate with the
Company and not be eligible for any Notification Pay, Severance Pay, or other
benefits.

Additionally, upon the completion of the first six months of this assignment,
this assignment could be altered if jointly agreed so that you become an
"employee at will".  At such time, your compensation would become equitable with
other Management Committee members of the Company.

You will be paid an amount of $23,076.93 paid bi-weekly during the Contract
Term.  This salary will be guaranteed to you for the nine (9) month assignment.
However, should you voluntarily terminate before the conclusion of this nine (9)
month assignment or any such extension of the Contract Term, your compensation
will end effective the date of your termination.

Subject to approval of the Compensation Committee of the Company, you will be
granted an option to purchase 250,000 shares of Computervision common stock.
The exercise purchase price will be the fair market value of the stock on the
effective date of the grant which will be determined by the Compensation
Committee at its next meeting.  Your right to exercise the option will vest at
the rate of 25% of the total shares granted per year over four years and is
subject to the terms and conditions of the 1992 Stock Option Agreement.  At the
conclusion of the present Contract Term or any such extension or if you do not
become a permanent employee, the Company agrees to establish a revised
consulting role during which you will be paid a reasonable and customary daily
rate for your services. During this consulting period, your unvested
<PAGE>
 
[Computervision logo appears Here] 


options would be allowed to continue vesting.  These shares and the vesting
schedule are subject to the terms and conditions of the 1992 Stock Option
Agreement.  However, should you not complete the initial Contract Term, vesting
will cease as of your Termination date.

Your key Projects/Areas of Focus will be the following:

       -  Secure a credit facility and finalize the transaction;
       -  Lead efforts for Cadillac due diligence;
       -  Continue cash conservation, expense management;
       -  Work other cash options fully for closure (i.e.: DLJ, CVSI note);
       -  Lead efforts to reconcile and achieve NEON business model,
          restructuring impact, cash requirements;
       -  Develop longer term debt reduction strategy and plan;
       -  Develop a "Worst Case" scenario plan;
       -  Lead efforts to achieve G&A restructuring and new   model;
       -  Develop communication of financial strategy for internal
          and external needs;
       -  Manage the daily operations of both F&A and Business Operations
          organizations which include Treasury, Investor Relations,
          Controllership, Audit, Legal and Facilities.

You will be eligible to receive Medical and Dental benefits during the Contract
Term through the Company's benefit program.  By signing below, you acknowledge
that you have waived any rights to Disability and Life Insurance.

This offer is conditioned upon your acceptance of the Computervision's Code of
Conduct, which sets forth the guidelines for the business conduct of our
employees, and execution of our Employee Agreement which provides for the
protection of Computervision's propriety information, ownership of inventions,
and post employment obligations.  A copy of our Code of Conduct and the Employee
Agreement are enclosed  for your review.

This offer is also conditioned upon your not having any agreement with another
employer.  By signing below, you hereby certify that you are not a party to any
such agreement and that your acceptance of this offer will not break any
obligation to any other party.  If you have such an agreement, please forward a
copy to Anthony N. Fiore Jr., Vice President and General Counsel.

In compliance with the Immigration and Control Act, this offer is further
conditional upon your submitting evidence of your identity and right to work in
The United States.  Please complete the enclosed I-9 form along with original or
certified copies of  "acceptable documentation" (as the terms are defined in the
I-9 form).

                                       2
<PAGE>
 
[Computervision logo appears here] 


Should there be any questions concerning the provisions of this offer, please
call me so we can resolve them.  Please acknowledge your acceptance of the terms
and conditions of this letter by signing and immediately returning a copy to me.

Gene, we look forward to working with you and welcome you to the Computervision
team.

Very truly yours,


/s/ Jack Lane
Jack Lane
Vice President, Human Resources


Enc.


Accepted by:

/s/ Eugene M. Bullis
_________________________
    Eugene M. Bullis


Date: ____________________


 

 

                                       3

<PAGE>

Exhibit 11(a)


 
                          Computervision Corporation
         Calculation of Shares Used in Determining Earnings Per Share
 For the Three and Nine Months Ended September 29, 1996 and September 28, 1997
                                (In Thousands)
<TABLE> 
<CAPTION> 
                                                               Three Months Ended                       Nine Months Ended
                                                       -----------------------------------      ----------------------------------
                                                       September 29,       September 28,        September 29,      September 28,
Primary Earnings Per Share                                  1996                1997                 1996              1997
- --------------------------                             ---------------   ------------------     ---------------   ----------------
<S>                                                    <C>               <C>                    <C>               <C>
Weighted average number of common shares
    outstanding during the period                              63,418               63,701              63,228             63,614
Common stock equivalents                                        1,060                    0               1,554                  0
                                                       ---------------   ------------------     ---------------   ----------------
Total                                                          64,478               63,701              64,782             63,614
                                                       ---------------   ------------------     ---------------   ---------------
<CAPTION> 
                                                               Three Months Ended                       Nine Months Ended
                                                       -----------------------------------      ----------------------------------
                                                       September 29,       September 28,        September 29,      September 28,
Fully Diluted Earnings Per Share                            1996                1997                 1996              1997
- --------------------------------                       ---------------   ------------------     ---------------   ----------------
<S>                                                    <C>               <C>                    <C>               <C>
Weighted average number of common shares
    outstanding during the period                              63,419               63,701              63,228             63,614
Common stock equivalents                                        1,441                    0               1,679                  0
                                                       ---------------   ------------------     ---------------   ----------------
Total                                                          64,860               63,701              64,907             63,614
                                                       ---------------   ------------------     ---------------   ----------------
</TABLE> 

                                       1

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JUN-30-1997             JAN-01-1997
<PERIOD-END>                               SEP-28-1997             SEP-28-1997
<CASH>                                          25,948                  25,948
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   48,465                  48,465
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                94,279                  94,279
<PP&E>                                          10,007                  10,007
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                 116,678                 116,678
<CURRENT-LIABILITIES>                          240,445                 240,445
<BONDS>                                        217,383                 217,383
                                0                       0
                                          0                       0
<COMMON>                                           637                     637
<OTHER-SE>                                   (429,195)               (429,195)
<TOTAL-LIABILITY-AND-EQUITY>                   116,678                 116,678
<SALES>                                         51,077                 217,361
<TOTAL-REVENUES>                                51,077                 217,361
<CGS>                                           26,848                 131,560
<TOTAL-COSTS>                                   59,743                 251,450
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               8,936                  25,225
<INCOME-PRETAX>                               (17,602)               (111,314)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                  (17,602)               (111,314)
<EPS-PRIMARY>                                    (.28)                  (1.75)
<EPS-DILUTED>                                    (.28)                  (1.75)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission