INDUSTRIAL TECHNOLOGIES INC
424B3, 1996-06-13
INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL
Previous: FIRST COASTAL CORP, S-2/A, 1996-06-13
Next: STROBER ORGANIZATION INC, DEF 14A, 1996-06-13





                                             Filed pursuant to Rule 424(b)(3)
                                             Registration No. 33-96554


                          Industrial Technologies, Inc.

                        8,380,919 Shares of Common Stock
                       2,200,000 Class C Purchase Warrants
                       2,200,000 Class D Purchase Warrants
                                                                          
       -------------------------------------------------------------------


     This Prospectus may be used by persons who (a) have received the above-
described  shares of Common Stock and Warrants in prior private transactions and
(b) who may receive shares of Common Stock upon the exercise of the above-
referenced and other Warrants and certain Stock Options, and who may wish to
sell such securities in transactions in which they may be deemed to be
"underwriters" within the meaning of the Securities Act of 1933 (herein
collectively called the "Selling Stockholders").  

     This Prospectus relates to: (1) 8,380,919  shares of Common Stock, par
value $.01 per share (the "Common Stock"); (2) 2,200,000 Class C redeemable
Common Stock Purchase Warrants (the "Class C Warrants"); and (3) 2,200,000 Class
D redeemable Common Stock Purchase Warrants (the "Class D Warrants").  Of the
8,380,919 shares of Common Stock offered by this Prospectus, 3,913,612 shares
are issued and outstanding as of the date of this Prospectus, and 4,467,307
shares are reserved for issuance upon exercise of: Class A Purchase Warrants
(690,000), Class B Purchase Warrants (690,000), Class C Purchase Warrants
(1,100,000), Class D Purchase Warrants (1,100,000), the Representatives'
Warrants (60,000), New Lender's Warrants (100,000), other Warrants (144,807),
and existing grants and prospective grants under the 1985 Incentive Stock Option
Plan (62,500) and the 1991 Stock Option Plan (520,000). 

     The securities the subject of this Prospectus will be sold at prevailing
market prices by the Selling Stockholders, who will receive the proceeds without
any reduction for "discounts or underwriting commissions".

     The Company has informed the Selling Stockholders that the anti-
manipulative rules under the Securities Exchange Act of 1934, Rules 10b-2, 10b-6
and 10b-7, may apply to their sales in the market, and the Company has furnished
the Selling Stockholders with a copy of these rules.  The Company has also
informed the Selling Stockholders of the need for delivery of copies of this
Prospectus.  The Company will pay all expenses in connection with this offering,
which expenses are estimated to be approximately $150,000.

                                                               
                  ---------------------------------------------

  THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK AND SHOULD
    NOT BE PURCHASED BY INVESTORS WHO CANNOT AFFORD THE LOSS OF THEIR ENTIRE
                        INVESTMENT.  SEE "RISK FACTORS".

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
                AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
                PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY 
                             IS A CRIMINAL OFFENSE.


                 -----------------------------------------------

The Company's Common Stock is traded on the NASDAQ Electronic Market under the
symbol "INTI" and on the Boston Stock Exchange under the symbol "ITI".  On May
30, 1996, the closing bid price of the Common Stock was $1.00.  See Section of
this Prospectus entitled, "PRICE RANGE OF COMMON STOCK".


 ------------------------------------------------------------------------------

                      This Prospectus is dated May 31, 1996










<PAGE>






     No person has been authorized to give any information or to make any
representations in connection with this offering other than those contained in
this Prospectus and, if given or made, such other information or representations
must not be relied upon as having been authorized by the Company.  Neither the
delivery of this Prospectus nor any sale made hereunder shall, under any
circumstances, create any implication that there has been no change in the
affairs of the Company since the date hereof or that the information contained
herein is correct as of any time subsequent to its date.  This Prospectus does
not constitute an offer to sell or a solicitation of an offer to buy any
securities other than the registered securities to which it relates.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy such securities in any circumstances in which such offer or solicitation is
unlawful.

     There shall be no sale of these securities in any State in which such
offer, solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such state.



                              AVAILABLE INFORMATION



     The Company filed with the United States Securities and Exchange Commission
(the "SEC") a Registration Statement on Form S-1 under the Securities Act of
1933, as amended (the "Securities Act"), with respect to the securities being
offered by this Prospectus (including all exhibits and amendments hereto, the
"Registration Statement").  The Registration Statement became effective as of
May 31, 1996.  This Prospectus does not contain all the information set forth in
the Registration Statement and the exhibits and schedules thereto, to which
reference is hereby made.  Statements made in this Prospectus as to the contents
of any contract, agreement or other document summarize the material provisions
of such documents, but such statements are not necessarily complete; with
respect to each such contract, agreement or other document filed as an exhibit
to the Registration Statement, reference is made to the exhibit for a more
complete description of the matter involved.

     The Registration Statement and the exhibits and schedules thereto may be
inspected and copied at the public reference facilities maintained by the SEC at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and
will also be available for inspection and copying at the regional offices of the
SEC located at 7 World Trade Center, New York, New York 10048; and Citicorp
Center, 500 West Madison Street, Chicago, Illinois 60661-2511; and 5670 Wilshire
Boulevard, 11th Floor, Los Angeles, CA 90036.  Copies of such material may also
be obtained from the Public Reference Section of the SEC at 450 Fifth Street,
N.W., Washington D.C. 20549, at prescribed rates.

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith, is required to file periodic reports and other information with the
SEC which may be inspected and copied at the public reference facilities set
forth above.

     The Company's securities are traded on the NASDAQ Electronic Market and
they are listed on the Boston Stock Exchange, where copies of the reports, proxy
statements, and other information filed with the Commission may be inspected.















                                        2







<PAGE>






                               PROSPECTUS SUMMARY

     The following is a summary of certain information contained in this
Prospectus and is qualified in its entirety by the detailed information and
financial statements that appear elsewhere in this Prospectus.


Risk Factors

     The Securities offered hereby involve a high degree of risk.  See "RISK
FACTORS".

                                   The Company

     Industrial Technologies, Inc. (the "Company"), develops censoring,
monitoring, processing and inspection technologies that operate under the
demanding factory floor conditions encountered in a range of industries.  The
Company believes that, compared to its competitors, it offers the broadest range
of surface inspection technologies available for flaw detection based on
sophisticated signal and digital image processing technologies.  Its customers
include web process manufacturers of paper, plastics, film, photosensitive
materials, steel, aluminum, glass and rubber products, and their subsequent
converting operations.  The Company's innovative solutions help industrial firms
to increase yields, improve product reliability, and diminish costs associated
with defects, thereby allowing such firms to become more competitive in world
markets.

     The Company operates three business components.  The largest business
component, operated as the Surface Inspection Division, offers a family of
standard inspection systems used in web process and converting industries for
control of intermediate processing and final inspection of finished material.

     The second business component, operated as the Amdex Computer Division,
offers a full line of industrial-strength packaged processors, computer
displays, and peripherals designed to operate under harsh temperature, humidity
and shock conditions found in factory environments.  The Company's industrial
computers are integrated into the inspection systems delivered by the Company.

     The third business component is a contract development service providing
customized design and production of automated inspection and measurement systems
for industrial customers who require advanced use of the Company's core
technology for a specialized module, instrument or system.  The majority of the
development projects pursued by the Company have the potential to yield products
that the Company can commercialize and market.

     The Company sells its products both domestically and internationally, with
more than half of its revenues being generated from international markets.  A
sales and service operation located on the outskirts of Brussels, Belgium,
coordinates the sale and distribution of all of the Company's products in Europe
and maintains a local inventory and an application laboratory.  The Company also
has distributors and representatives in the Pacific Rim, South America, the
Middle East, and Africa.  Domestically, the Company sells its products directly
through its own sales force, based in Trumbull, Connecticut, and through
representatives located throughout North America.

     The Company maintains its principal executive offices at One Trefoil Drive,
Trumbull, Connecticut 06611, and its telephone number is (203) 268-8000.

     The Company's Common Stock and its Class A and Class B Warrants are listed
on NASDAQ and the Boston Stock Exchange.











                                        3







<PAGE>






                                  The Offering
Securities Offered 
  by the Company........    A maximum of 4,467,307 shares of Common Stock to be
                            sold:

     690,000 shares at $8.00 per share upon exercise of existing Class A
     Warrants to purchase Common Stock.

     690,000 shares at $12.00 per share upon exercise of existing Class B
     Warrants to purchase Common Stock.

     1,100,000 shares at $.16 per share upon exercise of existing Class C
     Warrants to purchase Common Stock (exercise price subject to adjustment).

     1,100,000 shares at $1.61 per share upon exercise of existing Class D
     Warrants to purchase Common Stock (exercise price subject to adjustment).

     60,000 shares at $7.80 per share upon exercise of the Representatives'
     Warrant to purchase Common Stock.

     100,000 shares at $2.00 per share upon exercise to the New Lender's Warrant
     to purchase Common Stock.

     71,113 shares at $12.00 per share, upon exercise of a group of other
     warrants to purchase Common Stock held by 91 persons.

     73,694 shares at prices varying from $1.31 per share to $8.69 per share,
     upon exercise of another group of warrants to purchase Common Stock held by
     6 persons.

     62,500 shares reserved for issuance under the 1985 Incentive Stock Option
     Plan, of which 48,455 shares are the subject of outstanding grants at $1.31
     per share.

     520,000 shares reserved for issuance under the 1991 Stock Option Plan, of
     which 289,945 shares are the subject of outstanding grants at prices
     ranging from $1.25 per share to $4.50 per share.

Securities Offered by 
     Selling Stockholders..  A maximum of 3,913,612 shares of Common Stock.

                             A maximum of 4,400,000 Warrants: 2,200,000 Class C
                             Warrants and 2,200,000 Class D Warrants

Common Stock Outstanding:

  Before Offering                      After Offering
  inclusive of 3,913,612               (assuming the exercise
  shares held by                       of all Warrants and all
  Shareholders and                     Options which are
  included in this                     or may be granted under
  Offering........5,218,298 shares     existing Plans).......  12,780,919 shares

Trading Information:

 Common Stock                          Class A Warrants
    NASDAQ Symbol............INTI        NASDAQ Symbol.........INTIW
    Boston Stock                         Boston SE Symbol......INIW
    Exchange Symbol..........ITI       Class B Warrants
                                         NASDAQ Symbol.........INTIZ
                                         Boston SE Symbol......INIZ









                                        4
<PAGE>






                               Use of Proceeds

  The Company will not receive any of the proceeds from the sale of Common 
Stock or Warrants offered by the Selling Stockholders.

  The Company will receive the proceeds of the exercise of the Warrants and the
Stock Options. The Company anticipates that some of the Class C Warrants may be
exercised in the near future, but that none of the Class A, Class B, or Class D
Warrants will be exercised in the near future. Any proceeds from the exercise of
the "C" Warrants, received by the Company, will serve to reimburse the Company
for the expense of preparing and filing the Registration Statement (and any 
amendments thereto), in preparing the Prospectus, and for the expenses related
to the distribution of the Prospectus. Any excess net proceeds will be used by
the Company for working capital purposes.

<TABLE><CAPTION>

                                           Summary Consolidated Statement of Operations Data

                         Six Months
                            Ended                                    Years Ended                         
                        -------------  --------------------------------------------------------------------
                          March 31,    September 30,September 30,   September 24,  September 25,  September 27,
                            1996           1995          1994           1993            1992           1991 
                          --------      --------       --------        --------       -------         -----
                         (unaudited)

<S>                     <C>            <C>           <C>             <C>             <C>           <C>
Net Sales                $ 3,354,425    $ 9,073,432   $ 6,640,230     $ 7,088,230     $ 5,777,542   $ 1,295,812 
Gross profit (loss)        1,685,468      4,151,427     3,303,721       3,505,697       2,474,653        (6,589)
Operating profit (loss)     (141,588)       579,015      (317,225)     (1,442,873)     (1,355,967)     (733,672)
Net income (loss)           (197,078)       370,735      (396,264)     (1,754,345)     (1,396,746)     (767,916)
Net income (loss)
   per common share      $      (.04)   $       .10   $     (0.15)(1) $     (0.70)    $     (0.64)  $     (0.55)
Weighted Average shares
   outstanding             5,218,298      3,880,571     2,556,760       2,500,947       2,179,018     1,392,933
</TABLE>


    (1)  During fiscal 1994, the Company and certain of its creditors entered 
into agreements to reduce amounts payable to such creditors. The creditors were 
offered and accepted a one payment immediate settlement to close out the 
existing payables. The gain on settlements of outstanding payables totaled 
$300,327 and is reported as an extraordinary item in the 1994 consolidated 
statement of operations. Before the extraordinary item the loss was $(696,591), 
and loss per share was $(.27) for the fiscal year ended September 30, 1994.


                                        Summary Consolidated Balance Sheet Data
<TABLE><CAPTION>

                                                                                                                                   
                           ---------------  ------------------------------------------------------------------------
                              March 31,    September 30, September 30,  September 24,   September 25,  September 27,
                                1996           1995          1994            1993            1992          1991  
                              --------       --------      --------        --------        --------      --------
                             (unaudited)
<S>                         <C>         <C>            <C>         <C>               <C>            <C>
Working capital (deficit)    $ 941,417   $  1,166,128$  (1,079,942) $  (1,120,051)    $  1,233,803    $ 2,828,058

Total assets                 7,709,376      7,849,610     8,105,378      8,226,944      10,743,439      3,874,987

Long-term obligations       ----------        180,000       80,170(1)    1,654,169       3,588,168      ---------

Total liabilities            3,238,038      3,181,194    5,072,633(1)    6,297,935       7,260,085        869,887

Stockholders' equity       $ 4,471,338  $ 4,668,416(2)  $ 3,032,745  $   1,929,009     $ 3,483,354    $ 3,005,100

</TABLE>

  (1)  On September 1, 1994, the Company converted $1,500,000 of subordinated 
Notes into 500,000 shares of common capital stock.

  (2)  The increase in the Stockholders' equity  was attributable in large 
part to the receipt by the Company of the net proceeds of approximately 
$1,300,000 for its private placement of 2,000,000 Units of Common Stock, 
Class C Warrants, and Class D Warrants, and to the net income of $370,735 for 
the year.











                                                                5
<PAGE>
                                  RISK FACTORS

     The following factors should be considered carefully in evaluating the
Company and its business.

     Past and Current Losses, and Erosion of Stockholders' Equity.  The Company
     ------------------------------------------------------------
recognized substantial net losses for each of the fiscal years ended September
25, 1992, September 24 , 1993, and September 30, 1994.  As a result of its
losses, the Company had, as of September 30, 1994, an accumulated deficit of
$8,948,773, the Company had a net loss the first six months of 1996, and its
stockholders' equity was $4,471,338 at the end of the second quarter of 1996. 
There can be no assurance that the Company will regain profitability and that
its stockholders' equity will not erode again.  See other "RISK FACTORS" below;
and "SELECTED CONSOLIDATED FINANCIAL DATA"; "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS"; "BUSINESS"; and
"CONSOLIDATED FINANCIAL STATEMENTS".

     Limitation on Net Operating Loss Carryforwards for Tax Purposes.  The
     ---------------------------------------------------------------
Company had a net operating loss carryforward at the end of its taxable year
September 30, 1995.  Section 382(b) of the Internal Revenue Code of 1986, as
amended, and other provisions  of the Code significantly limit the amount of the
Company's losses that may be carried forward, and regulate how those losses can
be carried forward.

     Inability to Obtain Adequate Bank or Institutional Financing.  All of the
     ------------------------------------------------------------
Company's capital requirements to date have been funded through the sale of its
Common Stock to private investors, through the proceeds of an initial public
offering, and through borrowings from a bank and private investors.  The Company
does not anticipate significant immediate funding as a result of the exercise of
any of the Warrants or Options.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS," and "RECENT DEVELOPMENTS".

     The terms of the present lending arrangements do not permit the Company to
include in its borrowing base materials and inventory used for its receivables
relating to non-domestic (non-USA) sales.  Since non-domestic sales comprise
two-thirds of the Company's sales, its ability to grow sales or to maintain
sales at desired levels is severely impacted.  There can be no assurance that
the Company will be able to generate sufficient cash flow from operations to
enable it to maintain desired sales levels, or that it will be able to obtain
the desired financing, or that if it does locate and close such financing, that
such financing will be adequate for the Company's needs. 

     The Company anticipates the need to raise additional capital to fund its
current operations and to enable it to grow its foreign sales, as it is unlikely
that it will close on new bank or institutional financing in the near future. 
Such capital could take the form of a private placement of equity or a debt
financing with conversion feature, and any such financing could cause a dilution
in the value and the voting power of each of the presently issued and
outstanding shares. See "SELECTED CONSOLIDATED FINANCIAL DATA"; "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS"; and
"RECENT DEVELOPMENTS".

     Competition - Surface Inspection Market.  The Company's products and
     ---------------------------------------
services are sold in competitive markets in the United States, Europe, and the
Far East.  The Company competes with a number of companies of varying sizes,
including foreign companies and divisions or subsidiaries of companies larger
than the Company.  And the Company faces potential competition from companies
who are vendors to or customers of the Company.  Some of these firms have longer
operating histories, more extensive facilities, and greater financial,
advertising, marketing, and other resources than the Company has or may
reasonably be expected to have in the foreseeable future.  Competitive pressures
or other factors could cause the Company's products to lose market share or
result in significant price erosion which would have a material adverse effect
on the Company's results of operations. See "BUSINESS - Competition".

     Competition - Industrial Computer Division. The principal competitors of
     -------------------------------------------
the Company's Industrial Computer Division are IBM, Texas Micro System, ICS,
Ibus, and Action Instruments, companies whose size, operating history, and
extensive facilities and financial, advertising, marketing, and other resources
greatly exceed those of the Company now or within the foreseeable future. 
Competitive pressures or other factors could cause the Company's products to
lose market share or result in significant price erosion which would have a
material adverse 










                                        6

<PAGE>
effect on the Company's results of operations.  There are also many small firms
which provide products competitive with the Company's products.  See "BUSINESS -
Competition".

     Unpredictability of Patent and Trademark Protection and Proprietary
     -------------------------------------------------------------------
Technology. The Company has developed proprietary technology and has been
- ----------
granted patents and trademarks relating to some of its technology and products. 
The Company believes that patent and trademark protection for its products is
important to its ultimate success.  There can be no assurance that competitors
will not independently develop similar proprietary technology, or that important
patents and trademarks, if issued, will be ultimately determined to be valid or
will provide adequate protection for the products, formulations or packaging to
which they relate.  Further, there can be no assurance that patents and
trademarks issued to the Company will not be infringed upon by competitors. 
Even if a competitor were to infringe the Company's patents, the costs of
enforcing its patent rights may be substantial or even prohibitive.  In
addition, there can be no assurance that the Company's proposed products will
not infringe the patent rights of others.  The Company may be forced to expend
substantial resources if the Company is required to defend against any such
infringement claims.

     Risk of Technological Obsolescence. The surface inspection industry is
     ----------------------------------
characterized by extensive research and development and rapid technological
change.  Development by others of new or improved technologies, processes or
products may make the Company's products or technologies obsolete or less
competitive.  While the Company will continue to devote efforts and financial
resources to enhance its existing technologies and to develop or acquire new
technologies, there can be no assurance that the Company will be able to develop
or acquire new technologies that will permit the Company's products to continue
to be competitive.  See "BUSINESS - Competition".

     Dependencies on Key Personnel.  The Company's ability to market its
     -----------------------------
products and to attain a competitive position will depend, in large part, on its
ability to attract, retain and motivate qualified personnel.  There can be no
assurance that the Company will be able to attract and retain such personnel. 
The Company is dependent in particular upon the services of Gerald W. Stewart,
its President and Chief Executive Officer.  The loss of Dr. Stewart's services
as an officer of the Company could have a material adverse effect on the
Company.  See "MANAGEMENT AND CERTAIN SECURITY HOLDERS".

     Additional Shares Eligible for Future Sale.  All of the 5,218,298 shares of
     -------------------------------------------
common stock, which are outstanding as of the date of the Registration
Statement, are available for resale in the public market without restriction and
there are in excess of 300 shareholders. There will be potentially a substantial
number of additional shares available for free trading without restriction as a
result of the issuance of shares of Common Stock upon exercise of the Warrants
and Options covered by the Registration Statement.  Sales of substantial amounts
of shares of Common Stock, or the perception that such sales could occur, could
adversely affect prevailing market prices of the shares of Common Stock.  The
pressure of a significant volume of sales could have a substantial adverse
effect on the price of the stock in the public market.

     Loss of Significant Customers.  Sales to a single customer in each of the
     ------------------------------
fiscal years ended September 30, 1995, and September 30, 1994, and September 24,
1993, represented 15%, 16%, and 15% respectively, of sales, and for the first
three months of fiscal 1996 sales to a single customer represented approximately
16% of sales.  There can be no assurance that the Company will continue to be
able to locate such a substantial, single customer, or that reliance on such a
large single customer will be mitigated by increased broad based sales.

     Dilution Caused by the Exercise of Warrants and Options. The Company has
     -------------------------------------------------------
reserved for grant to employees, officers, directors and consultants 62,500
shares of its Common Stock pursuant to the Company's 1985 Stock Option Plan and
300,000 shares of its Common Stock pursuant to the Company's 1991 Stock Option
Plan.  At present, there are 339,700 shares of Common Stock reserved for
issuance upon exercise of options granted and outstanding under these two Plans.
The Company has also reserved an aggregate of  3,884,807 shares of its Common
Stock for issuance upon exercise of: the Class A and Class B Warrants; other
warrants; and  the Class C and Class D Warrants.  The existence of such Warrants
and Options may prove to be a hindrance to future financings by the Company. 
The holders of options or warrants may exercise them at a time when the Company
would otherwise be able to obtain additional equity capital on terms more
favorable to the Company, thereby causing a dilution in the value of all of the
outstanding shares.  See "DESCRIPTION OF SECURITIES".









                                        7

<PAGE>

     Risk of Product Liability.  The marketing and sale of the Company's
     -------------------------
products entail an inherent risk of product liability, and there can be no
assurance that product liability claims will not be asserted against the
Company, which is a self-insurer in respect of any such claims.

     Environmental Risk Associated with Soil Contamination and Other
     ---------------------------------------------------------------
Environmental Risks.  The Company's facilities are subject to numerous
- -------------------
environmental laws and regulations concerning, among other things, emissions to
the air, discharges to surface and ground water, and the generation, handling,
storage, transportation, treatment, and disposal of toxic and hazardous
substances.  Under various Federal, State and local environmental laws,
ordinances, and regulations, a current or prior owner or operator of a facility
may be liable for the costs of removal or remediation of hazardous or toxic
substances on, in, or under the facility, typically without regard to fault.  In
May of 1992, Intec filed a Form III with the Connecticut Department of
Environmental Protection relating to Intec's discovery of the presence of
tetrachloroethylene in the soil and possible contamination at the Company's
headquarters in Trumbull, Connecticut.  This discovery was confirmed by a
Limited Phase II Assessment performed by Enviro-Shield, Inc., in April and May
of 1992.  As of March  31, 1996, the Company had incurred expenses of
approximately $28,000 in connection with the investigation of this matter. 
There can be no assurance that soil contamination will not occur and that the
Company will not incur substantial additional expenses in connection with the
investigation of this matter or compliance with directive orders from the State
of Connecticut.

     Compliance with existing Federal, State, and local environmental laws,
ordinances, and regulations is not expected to have a material adverse effect on
the Company's results of operations.  See "BUSINESS-Environmental Compliance".

     Limitation on Directors' Liabilities under Delaware Law.  Pursuant to the
     -------------------------------------------------------
Company's Certificate of Incorporation and under Delaware law, directors of the
Company are not liable to the Company or its stockholders for monetary damages
for breach of fiduciary duty, except for liability in connection with a breach
of duty of loyalty, acts or omissions not in good faith or which involve
intentional misconduct or knowing violation of law, dividend payments or stock
repurchases which are illegal under Delaware law, or any transaction in which
the director has derived an improper personal benefit.

     Risk of Holding Company Structure.  The Company is a holding company which
     ---------------------------------
derives all of its operating income from its divisions and subsidiaries.  Claims
of creditors of the subsidiaries of the Company, including trade creditors,
generally will have priority as to assets of such subsidiaries over the claims
of the Company and the holders of indebtedness of the Company.

     Certain Anti-takeover Provisions.  Under certain circumstances, Section 203
     --------------------------------
of the Delaware General Corporation Law makes it difficult for an "interested
stockholder" (generally a 15% stockholder) to effect various business
combinations with a corporation for a three year period.  This provision may
inhibit a change of control of the Company under circumstances that could give
the stockholders the opportunity to realize a premium over the then prevailing
market prices.

     Absence of Dividends.  The Company has paid no dividends to its
     --------------------
stockholders since its inception and does not plan to pay dividends in the
foreseeable future.  Furthermore, covenants contained in certain agreements with
a bank restrict the payment of cash dividends while amounts remain to be paid
under those agreements.  The Company intends to reinvest earnings, if any, in
the development and expansion of its business.  See "DIVIDENDS".

     Possible Issuance of Preferred Stock.  The Company is authorized to issue
     ------------------------------------
up to 1,000,000 shares of Preferred Stock, $.01 par value.  The Preferred Stock
may be issued in one or more series, the terms of which may be determined at the
time of issuance by the Board of Directors, without further action by
stockholders, and may include voting rights (including the right to vote as a
series on particular matters), preferences as to dividends and liquidation,
conversion and redemption rights and sinking fund provisions.  No Preferred
Stock is currently outstanding .  However, the issuance of any such Preferred
Stock could affect the rights of the holders of Common Stock, and therefore,
reduce the value of the Common Stock.  In particular, specific rights granted to
future holders of Preferred Stock could be used to restrict the Company's
ability to merge with or sell its assets to a third party, thereby preserving
control of the Company by present owners.









                                        8

<PAGE>

     NASDAQ Maintenance Requirements; Possible Delisting of Securities from
     ----------------------------------------------------------------------
NASDAQ System.  Company shares of Common Stock are presently traded on NASDAQ. 
- -------------
The Board of Governors of the National Association of Securities Dealers, Inc.,
has established certain standards for the continued listing of securities on
NASDAQ.  The maintenance standards require, among other things, that an issuer
have total assets of at least $2,000,000 and capital and surplus of at least
$1,000,000; that the minimum bid price for the listed securities be $1 per
share; and that the minimum market value of the "public float" be at least
$1,000,000.  A deficiency in either the market value of the public float or the
bid price maintenance standard will be deemed to exist if the issuer fails the
individual stated requirement for ten consecutive trading days.  If an issuer
falls below the bid price maintenance standard, it may remain on NASDAQ if the
market value of the public float is at least $1,000,000 and the issuer has
$2,000,000 in equity.  There can be no assurance that the Company will continue
to satisfy the requirements for maintaining a NASDAQ listing.  If the Company's
securities were excluded from NASDAQ, it would adversely affect the prices of
such securities and the ability of holders to sell them.  See "MARKET PRICE OF
SECURITIES".

     Penny Stock Regulation.   In the event that the Company is unable to
     ----------------------
satisfy NASDAQ's maintenance requirements, trading would be conducted in the
"pink sheets" or the NASDAQ's Electronic Bulletin Board.  In the absence of the
Common Stock being quoted on NASDAQ, or the Company having $2,000,000 in net
tangible assets, trading in the Common Stock would be covered by Rules 15g-1
through 15g-6 promulgated under the Securities Exchange Act of 1934 for non-
NASDAQ and non-exchange listed securities.  Under such rules, broker/dealers who
recommend such securities to persons other than established customers and
accredited investors must make a special written suitability determination for
the purchaser and receive the purchaser's written agreement to a transaction
prior to sale.  

     The Securities and Exchange Commission adopted regulations that generally
define all penny stock to be any equity security that has a market price of less
than $5.00 per share, subject to certain exceptions (such exceptions including
an equity security listed on NASDAQ and an equity security issued by an issuer
that has (i) net tangible assets of at least $2,000,000, if such issuer has been
in continuous operation for three years, (ii) net tangible assets of at least
$5,000,000, if such issuer has been in continuous operation for less than three
years, or (iii) average revenue of at least $6,000,000 for the preceding three
years.  Unless an exception is available, the regulations require the delivery,
prior to any transaction involving a penny stock, of a disclosure schedule
explaining the penny stock market and the risks associated therewith.

     If the Company's Common Stock were subject to the regulations as a penny
stock, and in particular the requirement that broker/dealers comply with Rule 15
(g) (9), the broker-dealer must make a special suitability determination for the
purchase of such securities and have received the purchaser's written consent to
the transaction prior to the purchase.  Additionally, for any transaction
involving a penny stock not exempt from the Rule there must be delivered, prior
to the transaction, a risk disclosure document mandated by the Commission
relating to the penny stock market.  The broker-dealer also must disclose the
commissions payable to both the broker-dealer and the registered representative,
current quotations for the securities and, if the broker-dealer is the sole
market-maker, the broker-dealer must disclose this fact and the broker-dealer's
presumed control over the market.  Finally, monthly statements must be sent
disclosing recent price information for the penny stock held in the account and
information on the limited market in penny stocks.  Consequently, the "penny
stock" rules may: (1) restrict the ability of broker-dealers to sell the
Company's securities and may affect the ability of purchasers in this offering
to sell the Company's securities in the secondary market; (2) decrease the
liquidity of the stock; and (3) increase the transaction cost of sales and
purchases as compared to other securities not so designated.  There is no
assurance that trading in the Company's securities will not be subject to these
or other regulations that would adversely affect the market for such securities.

     Current Registration Statement and Blue Sky Qualification Required for
     ----------------------------------------------------------------------
Exercise of Warrants.  In order for a holder to exercise his Warrants and sell
- ---------------------
the shares of common stock issuable to him upon his proper exercise, there must
be a current registration statement on file with the Securities and Exchange
Commission, and such shares must be the subject of an effective registration
statement under the state securities law where the person exercising the
Warrants resides or such exercise must be exempt from registration in such
state.  The Company will be required to file post-effective amendments to the
Registration Statement when events require such amendments.  No assurance can be
given, however, that the Registration Statement can be kept current.  If it is
not kept current for any reason, the Warrants will not be exercisable and will
have no value.  If the Company is unable to qualify for sale in particular
states its Common Stock underlying the Warrants, holders of the Warrants
residing in such states and desiring to exercise the Warrants will have no
choice but to either sell the Warrants or let them expire.


                                        9

<PAGE>




                               RECENT DEVELOPMENTS

Private Offering (1995)
- -----------------------

     During the period February 1 through June 26, 1995, the Company sold in a
private offering an aggregate of 2,000,000 Units of its securities at $.80 per
Unit, each Unit consisting of one share of common stock, one Class C Warrant,
and one Class D Warrant, with each Warrant being exercisable in respect of one-
half share of common stock.  The Company also distributed 200,000 Units to the
two placement agents who assisted the Company with such offering.

     The Units were sold pursuant to an exemption provided by Section 4(2) of
the Securities Act, and Regulation D promulgated thereunder, and certain state
Securities Acts.  The Units were sold to 24 selected accredited investors (as
such term is defined in Rule 501(a) of Regulation D under the Securities Act).  

     The C and D Warrants are exercisable during a term of three years from the
effective date of the Registration Statement ("first exercise date").  The
Company agreed to file a Registration Statement for all of the securities
comprising the 2,000,000 Units included in the Private Offering, within 90 days
after the completion of the private offering, and to use its best efforts to
make the Registration Statement effective.

     The Company filed a Registration Statement on Form S-1 ("S-1") September 5,
1995, but its accountants delivered a letter of resignation to the Securities
and Exchange Commission ("SEC") on August 30, 1995, indicating they would not
provide the consent to use their Report on the financial statements included in
the Registration Statement, required under Section 7 of  the 1933 Securities Act
and Regulation S-X promulgated thereunder (the "Consent").   The Company engaged
new accountants to replace the accountants who resigned, October 13, 1995, and
these matters were the subject of Form 8-K and Form 8-KA filings with the SEC. 
The Consents of the former and current accountants as to their respective
reports on the financial statements included in the Registration Statement were
provided and filed with the SEC February 22, 1996.  Current consents are
provided with this Prospectus.

     The Registration Statement became effective May 31, 1996.

     The initial exercise price of the C Warrants was $2.75 per common share. 
The initial exercise price of the D Warrants was $3.75 per common share.  The
Warrants are subject to redemption by the Company after the first exercise date
at $0.01 per share on 30 days' written notice if the bid price of the common
stock for a period of 10 consecutive trading days prior to such notice equals or
exceeds $3.025 per share.

     The initial exercise price for the C Warrants was subject to a downward
adjustment for each quarter in fiscal year 1995,  determined by multiplying the
percentage that actual operating profit in the respective quarter is of the
projected operating profit times the exercise price in effect on the first day
of the quarter.  The Company's projections for each of the four quarters in
fiscal year 1995 were:

              Quarter           Projected Amount
              -------           ----------------

               1st                  $ 150,000
               2nd                    200,000
               3rd                    250,000
               4th                    400,000

       Based on the quarterly results shown in the Forms 10-QSB using "operating
income" as the measure, filed with the SEC for the first three fiscal quarters
of 1995, and the balance of the "operating income" for the fiscal year as
presented in the financial statements  for the  fiscal year 1995 which accompany
this Prospectus, the exercise price was adjusted to $.36 per share as of
September 30, 1995.  See "DESCRIPTION OF SECURITIES - Class C Warrants".

     The initial exercise price for the D Warrants was subject to a downward
adjustment for the fiscal year 1995 by the amount which is equal to multiplying
the percentage that the actual pre-tax operating profit for fiscal year 1995 is
to $1.2 million times the initial exercise price.    Based on actual figures
shown in the financial statements  for fiscal year 








                                       10

<PAGE>






1995 which accompany this Prospectus, using "operating income" as the measure,
the exercise price has been adjusted to $1.81 per share under this provision.

     Under the terms of both the C and D Warrants, if the Registration Statement
did not become effective by January 23, 1996, the exercise prices of the
Warrants  were to be discounted by $.05 for each 30-day period beginning on that
date until the Registration Statement became effective.  It became effective May
31, 1996.  Based on these further adjustments the exercise prices per share, as
of May 24, 1996, are:  C  Warrants - $.11; and D Warrants - $1.56.

Change in Lenders
- -----------------

     In September, 1995, the Company  entered into a new revolving credit
facility with a private finance company.  The Company has received a proposal
from a bank to provide a revolving credit facility offering greater flexibility
than is offered by its existing credit facility.

Change in Accountants
- ---------------------

     KPMG Peat Marwick LLP were the principal accountants for the Company for
its fiscal years ended September 30, 1994 and September 24, 1993. They resigned
August 31, 1995.

     On October 13, 1995, the Company engaged McGladrey & Pullen as its
principal accountants.

     In connection with the audits of the fiscal years ended September 30, 1994,
and September 24, 1993, and the subsequent interim period through August 30,
1995, there were no "disagreements" (as that term is defined in Item 304 of
Regulation S-K of the Act) with KPMG on any matter of accounting principles or
practices, financial statement disclosure, or auditing scope or procedures,
which disagreements if not resolved to their satisfaction would have caused them
to make reference in connection with their opinion to the subject matter of the
disagreement.

Executive Changes
- -----------------

     As of June 1, 1995, Eckart Vollmer, Chief Financial Officer, Secretary and
Treasurer, went onto long-term disability with the Company.  Mr. Vollmer died
October 19, 1995.

     Joseph Schlig joined the Company as Vice President, Secretary, and
Treasurer on June 15, 1995, and was appointed Chief Financial Officer by the
Board of Directors October 13, 1995.

Annual Meeting
- --------------

     The Company held its Annual Meeting on April 16, 1996, at which four
directors were elected to fill the Company's four directorships: Gerald W.
Stewart, Howard Davidoff, Eric  J. Twerdahl, and Tancred V. Schiavoni.  Robert
J. Borel did not stand for re-election to the Board, because his
responsibilities to his current employer make it impossible for him to continue
his Board service.  In addition, the Shareholders voted to increase the number
of shares of Common Stock reserved for issuance under the 1991 Stock Option Plan
and to engage McGladrey & Pullen, LLP, as independent accountants for fiscal
year to end September 30, 1996.

Loan and Issuance of Additional Shares of Common Stock
- ------------------------------------------------------

     On May 20, 1996, the Company closed a loan from a private investor for
$200,000 and committed to issue 150,000 shares of common stock.  The loan is due
November 1, 1996, and interest is at 8%.  If the loan is not paid at maturity
the lender may receive an additional number of shares equal to one share for
each $.25 of indebtedness. The investor is accredited.







                                       11
<PAGE>






                                 USE OF PROCEEDS


     In view of the fact that the exercise prices of the Class A, Class B, and
Class D Warrants significantly exceed the current market price of the shares of
Common Stock to be received upon exercise, determined by trades on NASDAQ, there
is no present likelihood that such Warrants will be exercised, and, therefore,
there are no net proceeds anticipated to be received by the Company from the
exercise of these Warrants in the foreseeable future. 

     As of May 24, 1996, the exercise price of the Class C Warrants was adjusted
to $.11 per common share, and the exercise price of the Class D Warrants was
adjusted to $1.56 per common share, accounting for the applicable adjustment
described under "RECENT DEVELOPMENTS - Private Offering" (p. 10).  There is a
likelihood that all or some of the Class C Warrants will be exercised.  Assuming
the exercise of all of the Class C Warrants at the current exercise price, the
Company could expect to receive approximately $121,000.

     The exercise prices of the Stock Options granted under the 1985 and 1991
Stock Option Plans range from $1.25 per share to $4.50 per share and certain of
the Other Warrants are exercisable at $1.31 per share.   Assuming all vested
Options and Warrants, exercisable at $1.25 and $1.31 per share, were to be
exercised, the Company would receive approximately $154,000. There is a
likelihood that some of these Options and Warrants will be exercised because of
the present market price.

     Any proceeds from the exercise of such Warrants and Options, received by
the Company, will serve to reimburse the Company for the expense of preparing
and filing the Registration Statement and Prospectus (and any amendments
thereto), and distributing the Prospectus.  Any excess net proceeds will be used
by the Company for working capital purposes.


                           PRICE RANGE OF COMMON STOCK


     The following table sets forth the high and the low bid prices quoted for 
the common stock, $.01 par value, of the Company (the "Common Stock") in
transactions on NASDAQ, for the periods indicated:

                                     Common Stock
                                     ------------

                        1994              1995                 1996
                        ----              ----                 ----
Fiscal Quarter    High      Low      High      Low        High       Low
- --------------    ----      ---      ----      ---        ----       ---
1st               $2.19    $1.25    $2.12      $0.50     $1.81       $1.13
2nd                1.75     1.25     1.38       0.81      1.56         .75
3rd                2.44     1.50     1.69       1.00     ---           ---
4th                2.63     2.00     2.25       1.38     ---           ---

     The mean between the closing bid and asked quotations on NASDAQ on May 29,
1996 was $1.  The closing bid and asked quotations on the Boston Stock Exchange
on May 29, 1996, were $.5  and $1., respectively.

                                 DIVIDEND POLICY


The Company has paid no dividends to its stockholders since its inception and
has no present plans to pay any dividends in the foreseeable future.   The terms
of its credit facility with its present lender prohibit the Company from
declaring any cash dividends on its shares of capital stock as long as there are
amounts due on the loan.  The Company intends to retain any earnings to finance
the growth of the Company.









                                       12







<PAGE>







                      SECURITIES COVERED BY THIS PROSPECTUS


     Of  the 8,380,919 shares of common stock covered by this Prospectus, 
3,884,807 shares have been reserved for issuance upon the exercise of  Warrants,
582,500 shares are reserved for issuance under existing Stock Option Plans, and
3,913,612 shares were previously issued and are presently held by the persons
whose names and holdings are set forth in "PRINCIPAL AND SELLING STOCKHOLDERS".

     This Prospectus may be used by the Selling Stockholders, i.e. persons who
(a) have received the above-described shares of Common Stock and warrants in
prior private transactions and (b) who may receive shares of Common Stock upon
the exercise of the transactions in which they may be deemed to be
"underwriters" within the meaning of the Securities Act.  The sale of common
stock by the Selling Stockholders may be effected from time to time in one or
more transactions (which may involve block transactions) which are accomplished
in the over-the-counter market or otherwise; in special offerings, exchanges,
distributions and/or secondary distributions pursuant to and in accordance with
the  sales  in the over-the-counter market; in negotiated transactions; or in a
combination of such methods of sale.  Such sales may be effectuated at the
market prices prevailing at the time of sale, at prices related to such
prevailing market prices, or at negotiated prices.  The Selling Stockholders and
any other individuals, including broker-dealers, who participate with the
Selling Stockholders in the sale of common stock, may be deemed to be
"underwriters" within the meaning of Section 2(11) of the Securities Act.

     Beginning 90 days after the effective date of the Registration Statement,
any employee, officer, director, or consultant to the Company who purchased
shares pursuant to a written compensatory plan or contract is entitled to rely
on the resale provisions of Rule 701, which permit (a) non-affiliates to sell
their Rule 701 shares without having to comply with the public-information,
holding-period, volume-limitation, or notice provisions of Rule 144, and (b)
affiliates to sell their Rule 701 shares without having to comply with the Rule
144 holding-period restrictions.


                                    BUSINESS


Glossary of Technical Terms
- ---------------------------

       CCD elements                      Charge coupled devices (a capacitor)

       CPU                               Central processing unit

       IPC                               Industrial personal computer

       Mensuration                       Measurement of physical dimensions

       MTBF                              Mean time between failures

       OEM                               Original equipment manufacturer

       RPC                               Rugged industrial computer

       Web                               Any homogeneous, continuously produced
                                         product in roll or sheet form.


General
- -------

     The Company, with its subsidiary, designs, develops, and markets sensoring,
monitoring, processing and inspection technologies that operate effectively
under the demanding conditions found in a range of industries.  The 






                                       13







<PAGE>






Company's products are specifically designed to improve the overall quality of
industrial operations.  Current customers include leading  communications and
industrial equipment suppliers, as well as a wide range of web (continuous
sheet) process manufacturers of paper, plastics, photosensitive materials,
steel, aluminum, other non-ferrous  metals, glass and rubber.  The Company's
technical strategy is to develop standard innovative solutions which help
industrial firms to increase yields, improve product reliability, and diminish
the costs associated with defects, making such firms more competitive in world
markets.

     The Company is the successor to Aerodyne Products Corporation ("Aerodyne"),
which was organized in June of 1976 as a wholly-owned subsidiary of Aerodyne
Research, Inc., a government supplier specializing in basic research and
specialty systems.  Aerodyne's advanced electro-optics and image analysis and
processing capabilities, developed through certain early projects, led it to
develop customized surface inspection and fiber mensuration systems.  In early
1984, Aerodyne became an independent company with a mandate to commercialize
some of the technology that it had developed.  

     In July, 1991, Aerodyne completed its initial public offering.  The
proceeds of the initial public offering enabled the Company to acquire
complimentary operations to support its technological base.

     In November of 1991, Aerodyne acquired Amdex Corporation ("Amdex"), a
supplier of industrial computers that were being used in the Company's
inspection systems.  Amdex is operated as a division of the Company (the
Industrial Computer Division).  

     In May of 1992, the Company acquired Intec Corp., a supplier of laser-based
surface inspection systems, as a wholly owned subsidiary of the Company.  Intec
Corp. has a wholly-owned subsidiary, Intec Europe, Ltd., which coordinates the
distribution and service of all of the Company products in Europe.

     Aerodyne changed its name to Industrial Technologies, Inc., in January
1994, and is generally known as INTEC, its registered trade name.

     The Company believes that the acquisition of Amdex and Intec Corp. have not
only enhanced its technological capabilities but also have distinguished the
Company in several important respects.  The Company believes that its Surface
Inspection Division is the only supplier currently offering a choice of laser,
line scan, or area array surface inspection solutions to a broad base of
customers worldwide.  In addition, the Company now has experience in both analog
signal processing and digital image processing techniques.

     The Company believes that due to its mandatory standard testing and burn-in
procedures for all products, its Industrial Computer Division delivers high MTBF
industrial computer equipment.  The Division is also able to address specialized
customer requirements for high reliability, rugged computer systems.  Technology
developed by the Company under contract research and development projects can
often be incorporated into standard INTEC system offerings.

     The Company believes that a combination of factors has created a unique
opportunity for the Company to continue to expand its current technological base
in the near future.  Specifically, the Company believes that the current
economic environment may be conducive to forming strategic alliances with
existing companies which have complementary knowledge and/or technology.  Such
alliances and internal growth should enable the Company to increase its market
share while maintaining the present annualized rate of growth.

     The Company also believes that current economic conditions are conducive to
a consolidation of the inspection technology industry.  

     Accordingly, the Company's business strategy includes plans to:

      -  target those industrial markets where its advanced technology can be
         profitability applied; 

      -  form strategic alliances with companies offering complementary
         products and advantages for accessing other markets, geographically or
         by application, in which the Company has had limited participation; 

      -  expand its international market presence; 


                                       14




<PAGE>
      -  be increasingly recognized as a worldwide supplier of automated
         industrial inspection equipment; and

      -  continue to develop state of the art technology in the areas
         addressing its inspection market opportunity, e.g.:  (a) sensor
         subsystems, (b) real-time processing facilities, (c) inspection
         recognition and (d) categorization algorithms.


Products - In General
- ---------------------

      The Company currently maintains two product lines.  The Company's primary
product line is a family of standard web inspection systems used in industry for
both the control of intermediate processes and for final inspection of finished
material.  The second product line is a full line of industrial computers,
monitors and peripherals.  These products operate under harsh temperature,
humidity, shock and other adverse industrial conditions.  The Company's
industrial computers are also incorporated into inspection systems that the
Company currently delivers.  

      The Company's products range in price from under $10,000 for industrial
computers, $25,000 to $50,000 for a basic detection sensor, $80,000 to $125,000
for a standard performance inspection system, and $175,000 to $500,000 for an
advanced inspection system.  The Surface Inspection Division, including the old
Aerodyne Systems Division now integrated into the Surface Inspection Division,
contributed  92% and 89%, respectively, to revenues for the fiscal years ended
September 30, 1995, and 1994.  The Industrial Computer Division contributed  8%
and 11%, respectively, to revenues for the fiscal years ended September 30,
1995, and 1994.


The Surface Inspection Division
- -------------------------------

      The Surface Inspection Division of the Company was established by combin-
ing the technology, product lines, and customer base of the Company and its
wholly-owned subsidiary, Intec Corp.  Currently this division supports more than
800 installed systems worldwide.  Monitoring a moving web of material by
visually searching for surface defects,  the Company's systems help manufactur-
ers of a wide range of different materials provide quality product to their
customers.  Its systems alert users to the precise type, location, and size of
each defect.  Patented techniques ensure accuracy by compensating for opacity,
gloss, surface roughness and many other factors. The Company's systems have been
installed in almost every industry where material is manufactured in a
continuous web.

      The Surface Inspection Division offers three levels of surface inspection
equipment based on the level of technological control required.  The first level
of equipment is a basic detection monitor.  This equipment continuously monitors
the material and when an anomaly is observed the monitor either notifies the
operator by an alarm mechanism and/or sends an electronic signal to another
control system for corrective action.  The second level of equipment is a
standard performance package which not only identifies defects, but also
provides a more sophisticated level of process control, assigns physical
parameters to categorize defects, and provides a detailed quality report.  The
third level of equipment is configured from standard hardware and software
modules to provide the customer with the maximum versatility through the use of
multiple detectors, double-sided inspection, and a more sophisticated level of
defect classification.  Systems currently offered by the Surface Inspection
Division include:

          Basic Detection Sensor:  SmartCam

          The SmartCam System is a low cost single and multiple camera based
     visual inspection system intended primarily for fixed, well-defined
     applications.  SmartCam has an array of CCD elements which are sensitive to
     changes in the light pattern caused by passing surface defects or edge
     features.  This line image is scanned, digitized and processed several
     thousand times every second to insure 100% inspection coverage.  When the
     measured deviation is found to exceed present limits, the SmartCam
     instantly sets alarms to warn the operator or provide outputs for machine
     control.  SmartCam's open design and low cost are attractive for
     convertors, integrators, and OEMs who want to incorporate the advantages of
     inspection into their machinery.  The base price for a single camera system
     begins at $25,000.









                                       15

<PAGE>
          Standard Performance Package: System 3000

          Both a laser-based and camera-based web inspection system, the System
     3000 has been designed to provide a compact, medium cost, high performance
     inspection system for customers who do not require the capabilities of, and
     who do not wish to incur the expense associated with purchasing, the System
     9000.  In contrast to the System 9000 which can be configured for
     simultaneous use of multiple laser or camera scanners, the System 3000 is
     intended for relatively narrow (60 inches and under) webs and supports only
     a single laser scanner or two cameras at a time.  The System 3000 supports
     12 defect types which can be defined by length, width, repeat interval or
     density.  The average sale price is approximately $85,000.

          Advanced Configurable System: System 9000

          The System 9000 incorporates either laser-based or camera-based
     sensors.  Through  its defect analysis and display processor, the System
     9000 can both detect the size and shape of an overall defect and also
     provide real time, color graphic computer monitor displays and printed
     reports relating to such defects.  A laser-based System 9000 generally
     sells for approximately $250,000 while a typical camera-based System 9000
     sells for approximately $200,000.  

     Product Development - Surface Inspection Division

          Based on the increasing customer demand for new technological advances
     that will enhance performance, the Company engages in both applications and
     new product development.  The Company's objective is to provide a general
     solution for automated inspection which will satisfy requirements in
     multiple industries by providing a standard line of products designed for
     flexibility and modularity.  The Company contemplates that such
     standardized products will ultimately replace all special, one-of-a-kind
     systems currently in existence.  Recent examples of applications and/or new
     product development include the System 3000 that was introduced in January,
     1993, and has since become a sales leader, and the development of the
     repeat pattern recognition (RPR) module for the System 9000 which was
     instrumental in new business with companies such as Nan Ya Plastics.  In
     addition to in-house developments, the Company is continuously looking for
     product line additions through acquisition, partnerships, and other
     business relationships.  Examples of such activities are the addition to
     the product line of an edge crack and spray marking device, the new
     SmartCam product, and various additions to the Amdex Industrial Computer
     product line through OEM relationships, made over the past several years.

     Market for Surface Inspection Division

          The Surface Inspection Division targets those industries that
     manufacture and/or convert (i.e., add value to) material on a continuous
     web.  The largest users of these inspection systems have been paper,
     plastics, and photosensitive film suppliers.  A number of systems have,
     however, been utilized by the steel, aluminum, textiles, fibers, glass, and
     rubber industries.  As the cost of inspection technology has decreased, the
     Company believes that new inspection applications have increased.  Based on
     the number of active process lines and the typical system configuration
     purchased by the various segments, the Company has identified the paper,
     plastics, photo-sensitives, metals, and converting industries as its five
     target industry segments.  The Company is focusing substantially all of its
     efforts on these particular segments.

          In a presentation paper delivered by Nello Zuech of Vision Systems
     International at the Automated Imaging Association Third Annual Business
     Conference, February 21-23, 1995, it was reported that worldwide sales of
     machine vision equipment in 1994 were up 19.22% from 1993; that by 1999
     revenues are expected to increase 17.2% annually based on projections of
     respondents to a current survey; and that the North American market for
     machine vision equipment has increased 17.4% since 1993 and is expected to
     continue this growth through 1999.

Industrial Computer Division
- ----------------------------

   In November 1991, the Company acquired Amdex Corporation ("Amdex"), a
PC-based industrial computer assembler.  Following the Amdex acquisition, the
Company established an Industrial Computer Division which designs, assembles,
and sells PC-based industrial computers, and sells CPU boards, computer
monitors, and terminals.  The 








                                       16

<PAGE>
Industrial Computer Division also develops customized hardware and software
applications.  The Industrial Computer Division achieved approximately $697,000
in net sales for fiscal year 1995, with a large portion of these shipments
coming from a few large OEM accounts.

   Amdex Industrial Computers are configured to function in the harsh
environmental conditions found on the factory floor.  They are designed to
withstand the wider ambient temperature and humidity ranges, elevated levels of
airborne dust and contaminants, shock, vibration, and other harsh conditions
common in industrial environments.  These reliable systems are available in both
passive and active backplane configurations using all currently recognized
architectures to facilitate virtually any processing requirement.  The passive
backplane systems are particularly well suited to applications that need to
allow shop floor maintenance or modification while the active backplane units
give a low cost alternative where maintenance and modification are not a
concern.

   Industrial computers are used by process engineers and operators in managing
a process, by systems integrators in building complete operating lines, and by
industrial equipment suppliers with a need for reliable computer processing
capability embedded in their products and equipment.  They are also used in
military and networking applications where reliability and survivability are
major concerns.  Other uses include laboratories and research programs where
they are used to facilitate data acquisition and processing.

   Products offered by the Industrial Computer Division embody two key
characteristics.  The first is the capacity to offer customers the latest
computer processor engine, and the second is durability.  The Company's experi-
ence in building rugged equipment for surface inspection as well as for space
and military use has enabled the Company to produce equipment that will work
reliably in harsh environments.

   The AMDEX RPC-85 and other products provide users with the ability to place
computing power directly where it is needed without the need for special rooms
to modify ambient conditions.  Placing computing power at the customer's
fingertips enables order-of-magnitude or greater improvement in his ability to
acquire and process data, which in turn help him to cost-effectively manage his
business.  In addition to the outstanding track record demonstrated by their use
in the Company's inspection systems, AMDEX industrial computers have been used
and proven in aerospace and defense applications, and in many other settings.

   The primary business strategy for the Industrial Computer Division during
fiscal year 1995 and continuing in to fiscal year 1996 has been and is to
continue to (a) refine the range of products being offered, and (b) develop
distribution channels.  In fiscal year 1994, the Industrial Computer Division
distributed its first catalogue and has established a sales base with several
OEM and Systems Integrators which enabled and is enabling the Company to
increase its presence on the manufacturing floor.  The catalogue is updated
periodically.

   The third business component, operated as the Systems Development Group,
provides contract development service for industrial customers requiring
advanced automated inspection and measurement technology for a specialized
module, instrument, or system.  Generally, the Systems Development Group
undertakes development projects and technologies that have the potential to
yield products that the Company can commercialize and market.

Marketing
- ---------

   The Company focuses its sales and marketing efforts on three regions of the
world:  The Americas, Western Europe and Asia-Pacific.  In fiscal year 1995, the
Company shipped approximately 43% of its orders to North America, 31% to Western
Europe, and 26% to the Asia-Pacific market.

   In North America, the Company markets and sells its products both directly
and through manufacturer's representatives.  A European subsidiary, Intec
Europe, Ltd., ("Europe"), located in Zaventem, Belgium, a suburb of Brussels,
coordinates sales, distribution and service of all of the Company's products in
Europe and works with manufacturer's representatives based in Italy, England,
Spain, France, Finland, Sweden, West Germany, Portugal and Belgium.  Europe
currently employs 10 people.  

   The Company also has distributors and representatives in the Pacific Rim,
Australia, South America, the Middle East and Africa.  The Company's
distributors and manufacturer's representatives do not represent the Company
exclusively.  However, under their agreements with the Company, they have agreed
not to market and sell products manufactured by 






                                       17

<PAGE>
competitors of the Company.  The Company plans to increase its European and
Asia/Pacific marketing efforts in fiscal year 1996.


Advertising and Promotions
- --------------------------

   The promotional efforts of the Company have included product brochures, press
releases, technical presentations before trade and professional groups, and
video tapes presentations and distributions.  The Company has also exhibited its
product lines at major industry trade shows. 

   The promotional efforts of the Company in fiscal year 1996 will be focused
mainly on participation at selective major trade shows, local customer seminars,
selective trade advertising, direct mail, conferences, and the favorable
publicity gained through articles in key industry trade journals.  


Manufacturing and Suppliers 
- ----------------------------

   The manufacturing process for the Company's products consists primarily of
assembly and testing of subsystems and components.  The Company relies on
outside suppliers for all of its manufacturing supplies, parts and components. 
The Company does rely on a limited number of sole source suppliers and to date
has not had any problems obtaining the components and subassemblies needed to
complete its products.  If the Company were unable to obtain the required
components and subassemblies from its current suppliers, the Company believes
that there are a number of other vendors available to satisfy the Company's
needs.  The Company believes that it is more cost effective to purchase the
components and subassemblies than to spend valuable resources to acquire costly
capital equipment to manufacture the parts internally.


Service and Warranties
- ----------------------

   The Company services its surface inspection systems from its facilities in
Trumbull, Connecticut, and through its office in Belgium.  Its representative in
Taiwan will begin to service the Company's growing installed base in this area
in fiscal 1996.  Its Japanese distributor provides service to customers in the
Far East and a sales representative in Sweden provides services to certain
European and Scandinavian customers.  It enters into annual maintenance and
service contracts with approximately 30% of its customers.  Specialized test
equipment and service personnel fulfillits maintenance and service obligations. 
In addition, it routinely conducts training of customer personnel at its
Trumbull, Connecticut, facility.

   The Company provides a one year warranty for its surface inspection systems,
and through the purchase of an extended preventive maintenance and service
warranty, customers can extend the warranty on surface inspection products for
an additional six month period or longer. 

   For surface inspection systems, the Company provides an extensive operating
and maintenance training program for customer personnel.  System diagnostics
enable plant personnel to identify and repair most problems down to the printed
circuit board level.  Customers are encouraged to purchase spare parts in
conjunction with system purchases to ensure maximum equipment on line
availability. The Company has established a spare parts policy to ensure an
adequate supply of spare parts for equipment in the field.  The Company
typically warrants its industrial inspection systems for one year (parts and
labor) on all Company fabricated parts and passes on to the ultimate consumer
the manufacturers' warranties on OEM components.  The Company also offers a
preventative maintenance and service contract.

   The Amdex Division offers no service contracts or training of customer
personnel for its products.  The Amdex PC-based computer systems have a one-year
warranty.  Extensive user documentation is provided.


Competition
- -----------

   Surface Inspection Division
   ---------------------------
   The surface inspection industry is highly competitive -- the Company's
principal competitors in the laser inspection technology market being Lasor and
Sick Optik-Electronik, Inc.  Its principal competitors in the line scan
technology 









                                       18

<PAGE>





market include Sick Optik-Electronik, Inc., European Electronic Systems
International, ISYS, ABB, Measurex (Roibox), and Eastman Kodak Ecktron.  Other
competitors include Futec (Japan) and SIRA (Great Britain), a non-profit
corporation.  

   The Company believes it has several advantages over its competitors in the
global marketplace.  One advantage is that the Company offers a broad product
range of multiple sensor technologies for a number of continuous web processing
industries, such that a downturn in one industry group of customers would not
have as significant an impact on the Company as such downturn would have on its
competitors who sell to a single industry.  In addition, the Company's sustained
longevity (25 years) in the industrial inspection industry, together with its
worldwide support of multiple industries in such diverse areas as pulp, paper
and photosensitive materials, provide it with greater credibility and experience
than many of its less credible and less experienced competitors.   Additionally,
the Company's broad line of standardized inspection system models at various
prices, including its less capital-intensive systems, provide it with a
significant advantage over those of its competitors with limited product
offerings. Furthermore, the Company's multinational sales, distribution and
service capabilities have placed it in a position to compete both domestically
and internationally.

   Industrial Computer Division
   ----------------------------
   The principal competitors of the Company's Industrial Computer Division are
Texas Micro Systems, ICS, Ibus and Action Instruments.  The Company believes
that several of its product features, including its compact, slim-line product,
air cooling system, vibration-isolated hard disk drives and EMI/RFI filtering
system enhance the durability and reliability of its  products, and provide the
Company with a competitive advantage in the PC-based industrial computer market.


Patents, Trademarks and Proprietary Information
- -----------------------------------------------

   The Company currently owns two United States patents for three-dimensional
image technology and one United States patent for a mask inspection system for
use in the production of integrated circuits.  

   In addition, through the acquisition of Intec in 1992, the Company obtained
federal patent protection relating to its surface inspection systems.  A number
of these patents relate to the tracking of defects through Intec's laser scanner
flaw detection system, as well as to the Company's System 3000.

   The Industrial Computer Division has neither applied for nor holds any
patents relating to its products.

Employees
- ---------

   As of March 31, 1996, the Company employed forty-six persons in Trumbull,
Connecticut, and Brussels, Belgium, on a full-time basis, including the
Company's President/Chief Executive Officer and Chief Financial Officer at its
Trumbull, Connecticut, facility.  Eight persons are employed in sales and
marketing, six in technical services, seven in engineering, eleven in
manufacturing, and fourteen in finance and administration.  The Company
considers its relations with its employees to be satisfactory.

Backlog
- -------

   As of April 3, 1996, the backlog was approximately $2,500,000.

Major Customers
- ---------------

   For the fiscal year ended September 30, 1995, and 1994, sales to Nan Ya
Plastics, a Taiwanese Company, were approximately 15% and 16% of net sales,
respectively.  No other customers accounted for 10% or more of the Company's
total revenues in those years.

   Management believes that as the Company continues to expand and diversify its
product lines and customer base and its reliance in the future on any single
customer will not be significant.





                                       19





<PAGE>
Environmental Compliance
- ------------------------

   In May of 1992, Intec Corp. filed a Form III with the Connecticut Department
of Environmental Protection relating to Intec's discovery of the presence of
tetrachloroethylene in the soil and possible contamination at its headquarters
in Trumbull, Connecticut.  This discovery was confirmed by a Limited Phase II
Assessment performed by Enviro-Shield, Inc. in April and May of 1992.   As of
March 31, 1996, the Company has incurred expenses of approximately $28,000 in
connection with the investigation of this matter.  Based on preliminary findings
and testing as recently as August, 1995, the Company does not believe that a
significant environmental liability exists.  Although there can be no assurance
that the Company will not incur substantial additional expense in connection
with the investigation of this matter or compliance orders from the State of
Connecticut, the Connecticut Department of Environmental Protection has stated
that it would accept natural remediation and indicated that existing monitoring
procedures are satisfactory.

Litigation
- ----------

   The Company is not involved in any litigation, nor is it aware of any
threatened litigation.

Facilities
- ----------

   The Company occupies approximately 30,000 square feet in a single-story
building in a modern industrial park in Trumbull, Connecticut.  This facility
houses corporate activities, the Inspection Division, and the Amdex Industrial
Computer Division.  The Trumbull facility includes special optics laboratories,
application development and demonstration laboratories, corporate offices, and
manufacturing, assembly and testing areas.  The Trumbull facility is leased from
an unaffiliated third party under a lease that expires on May 31, 1999, with an
option to renew for one additional five-year term.  The base annual rent for the
premises is approximately $210,000 for the period from June 1, 1994, through May
31, 1996, and approximately $240,000 per year thereafter.  The Company also pays
the common area maintenance, building insurance expenses, and real estate taxes.
The rent is subject to increase in the event the renewal option is exercised. 
Through its Intec Europe, Ltd., sales office, the Company also leases
approximately 14,000 square feet in a suburb of Brussels, Belgium, at a cost of
approximately $61,000 per year.


                      SELECTED CONSOLIDATED FINANCIAL DATA


   The following selected consolidated financial information should be read in
conjunction with the consolidated financial statements and notes thereto and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", included elsewhere in this Prospectus.  The consolidated statements
of operations data for the years ended September 24, 1993, and September 30,
1994, and the consolidated balance sheet data at September 30, 1994, presented
below, are derived from the consolidated financial statements of the Company,
which were audited by KPMG Peat Marwick LLP, independent certified public
accountants, and together with their report thereon, which contains an
explanatory paragraph stating that the Company was in default of a debt
agreement as of the date of the report (January 6, 1995), and that its recurring
losses from operations, accumulated deficit, and working capital deficiency,
raised substantial doubt about the Company's ability to continue as a going
concern, are included elsewhere in this Prospectus.  The statement of operations
data for the years ended September 27, 1991, and September 25, 1992, the balance
sheet data at September 27, 1991,  and September 25, 1992, presented below, are
derived from the Company's financial statements also audited by KPMG Peat
Marwick LLP but not included herein.  

   The consolidated statement of operations data for the year ended September
30, 1995, and the consolidated balance sheet data at September 30, 1995,
presented below, are derived from the consolidated financial statements which
have been audited by McGladrey & Pullen, LLP, independent certified public
accountants, and together with their report thereon are included elsewhere in
this Prospectus.

   The consolidated statements of operations data for the six months ended March
31, 1995, and March 31, 1996, and consolidated balance sheet data at March 31,
1996, presented below, are derived from the Company's unaudited consolidated
financial statements that are set out elsewhere in this Prospectus and include,
in the opinion of management, all adjustments, consisting of normal recurring
adjustments, necessary for fair presentation of the information therein.  The
results of operations for the six months ended March 31, 1996, are not
necessarily indicative of future results.





                                       20

<PAGE>
<TABLE><CAPTION>

                                                                 Consolidated Statement of Operations Data

                                                                                                                    Six Months
                                                              Years Ended                                        Ended (unaudited)
                              ----------------------------------------------------------------------------    --------------------
                               September 30,  September 30,  September 24,   September 25,   September 27,         March  31,
                                    1995           1994           1993           1992            1991          1996          1995
                                    ----           ----           ----           ----            ----          ----          ----
<S>                           <C>           <C>            <C>             <C>             <C>            <C>           <C>
Net Sales                      $9,073,432    $6,640,230     $7,088,230      $5,577,542      $1,295,812     $3,354,425    $4,554,187

Gross profit (loss)             4,151,427     3,303,721      3,505,697       2,474,653          (6,589)     1,685,468     1,952,432

Selling, general and
  administrative expenses       2,874,321     2,849,548      3,544,909       2,870,690         631,777      1,459,847     1,345,367

Engineering                       390,629       463,936      1,076,731         851,186          95,306        213,478       199,261

Amortization of costs in 
  excess of net assets of 
  business acquired               307,642       307,462        326,930         108,744             -          153,731        53,731

Operating income (loss)           579,015      (317,225)    (1,442,873)     (1,355,967)       (733,672)      (141,588)      254,073

Interest expense                 (142,319)     (214,201)      (231,725)        (98,166)        (72,135)       (55,490)      (68,036)

Interest income                     9,039         4,237         14,800          81,662          44,391             -             -

Other income (expense) - net      (75,000)     (169,402)       (94,547)        (24,275)         (6,500)            -        (30,038)

Net income (loss)                 370,735      (396,264)(1) (1,754,345)     (1,396,746        (767,916)      (197,078)      155,999

Net income (loss)
per common share                $     .10     $   (0.15)(1) $    (0.70)    $     (0.64)       $  (0.55)         $(.04)         $.05

Weighted Average shares         3,880,571     2,556,760      2,500,947       2,179,018       1,392,933      5,218,298     3,018,298
  outstanding
</TABLE>

    (1)  During fiscal 1994, the Company and certain of its creditors entered 
into agreements to reduce amounts payable to such creditors. The creditors were
offered and accepted a one payment immediate settlement to close out the
existing payables. The gain on settlements of outstanding payables totaled
$300,327 and is reported as an extraordinary item in the 1994 consolidated 
statement of operations. Before the extraordinary item the net loss for the 
fiscal year ended September 30, 1994, was $(696.591), and net loss per share was
$(.27).







































                                                                        21

<PAGE>

<TABLE><CAPTION>

                                                                    Consolidated Balance Sheet Data        

                                                                                                             
                                                          Years Ended                                        
                                ---------------------------------------------------------------------------- 

                                 September 30,  September 30,   September 24,   September 25,   September 27,
                                      1995           1994           1993            1992             1991    
                                    --------       --------       ----------      --------         --------  
<S>                             <C>          <C>              <C>             <C>              <C>           
Working capital (deficit)        $1,166,128   $(1,079,942)     $(1,120,051)    $1,233,803       $2,828,058    

Total assets                      7,849,610     8,105,378        8,226,944     10,743,439        3,874,987    

Long term liabilities               180,000       80,170(1)      1,654,169      3,588,168        -------      

Total liabilities                 3,181,194    5,072,633(1)      6,297,935      7,260,085          869,887    

Stockholders equity (deficit)   $4,668,416(3) $3,032,745(2)     $1,929,009     $3,483,354       $3,005,100    


<CAPTION>

                                       Six Months
                                    Ended (unaudited) 
                                   ------------------ 
                              
                                        March 31,
                                    1996         1995   
                                  --------     -------- 
<S>                              <C>         <C> 
Working capital (deficit)         $941,417    $(767,828) 
                              
Total assets                     7,709,376    7,370,950 
                              
Long term liabilities             --------       37,003 
                              
Total liabilities                3,238,038    4,182,206 
                              
Stockholders equity (deficit)   $4,471,338   $3,188,744 
                              



</TABLE>


     (1) On September 1, 1994, the Company converted $1,500,000 of subordinated
         Notes to 500,000 shares of common capital stock.

     (2) During fiscal 1994, the Company and certain of its creditors entered 
         into agreements to reduce amounts payable to such creditors. The 
         creditors were ffered and accepted a one payment immediate settlement 
         to close out the existing payables. The gain on settlements of 
         outstanding payables totaled $300,327 and is reported as an 
         extraordinary item in the 1994 consolidated statement of operations. 
         Before the extraordinary item the net loss was $(696,591), and net 
         loss per share was $(.27) for the fiscal year ended September 30, 1994.

     (3) The increase in the Stockholders' equity (deficit) was attributable in
         large part to the receipt by the Company of the net proceeds of 
         approximately $1,300,000 for its private placement of 2,000,000 Units 
         of Common Stock, Class C Warrants, and Class D Warrants and net income 
         of $370,735 for the year.










                                                                          22
<PAGE>




             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                              AND RESULTS OF OPERATIONS

General

   In the fiscal year ended September 30, 1994, the Company converted $1,500,000
of investor indebtedness to 500,000 shares of Common Stock, $.01 par value.  
These shares were not registered and were restricted from transfer or sale for 
two years.  This transaction has been treated as a recapitalization for 
accounting purposes.

   Also in that fiscal year the Company and certain of its creditors agreed to 
reduce amounts payable to such creditors resulting in an extraordinary gain of 
$300,327.

   During the period October 1, 1994, through September 30, 1995, certain 
additional transactions impacted the financial condition and operations of the 
Company.

    1. The Company completed its private offering to 24 accredited investors of
       2 million Units raising net equity funds of approximately $1,300,000.

    2. The Company settled obligations totaling in excess of $450,000 for 
       $282,000.

    3. The Company was required by its then senior lender to increase the 
       interest rate and amortization payments on its credit facility and to 
       accelerate the maturity of the facility to September 21, 1995.  On 
       September 29, 1995, the Company completed the arrangement of a new 
       $2 million revolving credit facility with a new lender and paid its then 
       existing lender in full.

  Set forth in the Table below is a summary of the results of operations for 
the Company for the three most recently-ended fiscal years and the three month 
period ended March 31, 1995 and 1996.

Results of Operations - Summary
(rounded to the nearest tenth)

<TABLE><CAPTION>

                                      Years Ended                     Six Months Ended (Unaudited)
                        ----------------------------------------    ------------------------------
                        September 30, September 30, September 24,               March  31,
                            1995         1994          1993                 1996         1995
                        ------------  ------------  ------------         ----------   ---------
<S>                        <C>          <C>          <C>                  <C>         <C>
Net Sales...............    100.0 %      100.0 %      100.0 %              100.0 %     100.0 %
Cost of sales...........     53.1 %       50.2 %       50.5 %               49.8 %      57.1 %
Gross profit............     45.8 %       49.8 %       49.5 %               50.2 %      42.9 %
Selling, general and
  administrative........     31.7 %       42.9 %       50.0 %               43.5 %      29.5 %
Engineering.............      4.3 %        7.0 %       15.2 %                6.4 %       4.4 %
Amortization of costs in
 excess of net assets of
 business acquired......      3.4 %        4.6 %        4.6 %                4.6 %       3.4 %
Total operating expense.     39.4 %       54.5 %       69.8 %               54.5 %      37.3 %
Operating income(loss)..     (6.4)%       (4.8)%      (20.4)%               (4.2)%       5.6 %
Interest income/(expense)
  net...................     (1.5)%       (3.2)%       (3.1)%               (0.4)%      (1.5)%
Other income (expense)..     (1.8)%       (2.6)%       (1.3)%               (0.0)%      (0.6)%
Total other expense.....     (2.3)%       (5.7)%       (4.4)%               (0.4)%      (2.1)%
Extraordinary item......      0.0 %        4.5 %        0.0 %                0.0 %       0.0 %
Net income/(loss).......      4.1 %       (6.0)%      (24.8)%               (5.9)%       3.4 %

</TABLE>
















                                                    23




<PAGE>

Results of Operations

Six Months Ended March 31, 1996 Compared to Six Months Ended March 31, 1995

Net Sales
- ---------

   The Company had net sales for the six months ended March 31, 1996 (the
current half year), of $3,354,425 compared to $4,554,187 for the six months
ended March 31, 1995 (the prior half year).  The decrease of $1,199,762 reflects
the short fall of orders for the current half year due to orders delayed until
future periods and the prior half year included improved INTEC sales
specifically relating the Far East business.

Gross Profit
- ------------

   The Company generated gross profit of $1,685,468 (50% of net sales) for the
current half year compared to gross profit of $1,952,432 (43% of net sales) for
the prior half year.  The decreased amount related to the decrease in Company
sales, and the increased gross profit percentage is a result of product and
market mix.

Selling, General, and Administrative
- ------------------------------------

   Selling, general and administrative expenses for the current half year were
$1,459,847 (44% of net sales) compared to $1,345,367 (30% of net sales) for the
prior half year.  This increase is due to fluctuations in product and market
mix, adjustments to certain reserves in the prior half year and reclassification
of certain expenses.

   Engineering expenses for the current half year were $213,478 compared to the
prior half year of $199,261.  This increase reflects the addition of strategic
personnel to accelerate new product development.

Interest Expense/Interest Income
- --------------------------------

   The Company had net interest expense of $55,490 for the first six months of
the current fiscal year compared to $68,036 the first six months of fiscal 1995.
This reduction is due to the Company's entering into a revolving financing
agreement to replace the existing bank debt which resulted in a reduction in
principal outstanding.

   Other expenses for the first six months of the current fiscal year have been
reclassified to conform with audited fiscal year end 1995 presentation.

Net Loss
- --------

   The net loss of $197,078 in the first six months of the current fiscal year
compares to a profit of $155,999.  The decrease in profitability is
substantially the result of decreased sales.

Backlog
- -------

   The Company's backlog as of April 3, 1996, was approximately $2,500,000.

Year Ended September 30, 1995, Compared to Year Ended September 30, 1994.

Net Sales
- ---------

   The Company had net sales for the fiscal year ended September 30, 1995
("fiscal year 1995"), of $9,073,432 as compared to $6,640,230 for the fiscal
year ended September 30, 1994 ("fiscal year 1994"). The increase is primarily
due to the improved performance of the Intec Inspection Division in penetrating
the markets in Europe and in the Asia-Pacific region, including Japan. Growth in
the United States markets was also experienced, a downward trend was reversed,
and the addition of new products which recognized the price/performance
elasticity factor in the market created greater domestic visibility for the
Company  and new business opportunities.

Gross Profit
- ------------

   The Company generated a gross profit of $4,151,427 or 45.8% of net sales for
fiscal year 1995, compared to a gross profit of $3,303,721 or 49.8% of net sales
for fiscal year 1994.  The decrease in the gross profit percentage is due
primarily to extra discounting on certain major orders for systems  to establish
a strategic presence in the Asia-Pacific region.  Another contributing 






                                       24


<PAGE>

factor is the allocation in the fiscal year ended September 30, 1995, of
engineering expense to cost of sales to recognize that a substantial engineering
effort during this period was allocated to the support manufacturing and
subsequent product testing.

Selling, General, and Administrative Expenses
- ---------------------------------------------

   This category of expenses totaled $2,874,321 for fiscal year 1995 or 31.6% of
net sales, compared to $2,849,548 or 42.9% of net sales for fiscal year 1994. 
This small increase is the result of a $239,374 increase in Selling Expense and
a decrease of $214,601 in General and Administrative Expense.  The decrease in
General and Administrative Expense is due primarily to personnel reductions and
continued control of expenses.  The increase in Selling Expense is the result of
additional travel  and increased commission expense due to the increase in net
sales subject to commission payments. The general and administrative
infrastructure is positioned to support growth and greater volume without
significant increases in expense.

Engineering and Research and Development Expenses
- -------------------------------------------------

   The Company had engineering and research and development expenses of $390,629
or 4.3% of net sales for fiscal year 1995,  compared to $463,936 or 7.0% of net
sales for fiscal year 1994. The decrease can be attributed primarily to the
completion of the integration of the Company's engineering function and to a
reduction and transfer of personnel.  The Company does not expect that this
reduction will have a material effect on current sales levels or its ability to
maintain and keep its technology current and competitive in the marketplace.  A
part of the reduction in engineering expense is also attributable to the
allocation of engineering time devoted to operations.

Interest Expense/Interest Income
- --------------------------------

   The Company had interest expense of $142,319 or 1.6% of net sales for fiscal
year 1995,  compared to $214,201 or 3.2% of net sales for fiscal year 1994. This
decrease is due to the principal reductions on the outstanding bank term loan.

Amortization of Costs in Excess of Net Assets Acquired (Goodwill)
- -----------------------------------------------------------------

   The Company is amortizing Goodwill associated with the acquisition of Intec
over a fifteen year period.  Amortization was $307,462 for both years 1995 and
1994.

Miscellaneous Expense
- ---------------------

   Miscellaneous expense amounted to $75,000 for fiscal year 1995, compared to
miscellaneous expense of $169,402 for fiscal year 1994. The current fiscal
year's miscellaneous expense is comprised solely of a reserve for an officer's
loan generated in 1992 to cover a tax liability caused by the requirement
imposed by the underwriter of the Company's 1991 initial public offering on an
officer with respect to the conversion of his accrued deferred compensation to
shares of stock.  The Board of Directors has waived interest and payment of
principal (forgave the debt)  in view of the circumstances of this loan.

Extraordinary Item
- ------------------

   There were no extraordinary gains in fiscal year 1995.  The extraordinary
item for fiscal year 1994 of $300,327 reflects the results of settlements
relating to older accounts payable, many of which were dated in early 1993.  The
creditors were offered and accepted a one payment immediate settlement to close
the old existing accounts payable.  

Net Income (Loss)
- -----------------

   The net income for the fiscal year 1995 totaled $370,735 or $.10 per share,
compared to a loss of $396,264 or ($.15) per share for fiscal year 1994.  This
significant turnaround, which started in the third quarter of fiscal year 1994,
was primarily attributable to the reduction in general and administrative
expense and to the 37% growth in net sales in fiscal year 1995. 

Backlog
- -------

   At December 19, 1995, the Company's backlog of customer orders was
approximately $1,095,000, compared to approximately $3,900,000 at September 30,
1994.  This change represents the result of building subsystems to forecast,
which has improved the Company's ability to ship more quickly upon the receipt
of an order, even an order for one of the Company's more sophisticated systems. 
It also is a result of the completion of a large order from a major customer
which was part of the backlog at September 30, 1994.



                                       25


<PAGE>
Results of Operations
Year Ended September 30, 1994, Compared to Year Ended September 24, 1993.

Net Sales 
- ----------

   The Company had net sales  for the fiscal year ended September 30, 1994
("Fiscal Year 1994"), of $6,640,230, compared to $7,088,230 for the fiscal year
ended September 24, 1993 ("Fiscal Year 1993").  The decrease was primarily due
to the decrease of system development division revenue of approximately $600,000
offset in part by an increase in Amdex revenues.

Gross Profit
- ------------

   The Company generated a gross profit of $3,303,721 or 49.8% of net sales for
Fiscal Year 1994, compared to $3,505,697 or 49.5% of net sales for Fiscal Year
1993.  This small decrease was primarily due to the lower revenues.

Selling, General and Administrative Expense
- -------------------------------------------

   This category of expense totaled $2,849,548 for Fiscal Year 1994 or 42.9% of
net sales, compared to $3,544,909 or 50% of net sales for Fiscal Year 1993.  The
decrease reflects: the results of the Company's expense reduction program,
including personnel and outside services; charges for the North Billerica,
Massachusetts, lease liability through September, 1996,  of approximately
$187,000; and the $150,000 State of Connecticut grant to offset certain
relocation and facility expenses.

   The decision to close  down the North Billerica facility was made in the
fourth quarter of Fiscal Year 1994 and reflected management's intention to
consolidate all operations and facilities in Trumbull, Connecticut.

   Specifically, the Company  substantially reduced its monthly expenses through
reduction in payroll and fringe benefits resulting from staff reductions, by
eliminating excess warehouse and sales office space, and by renegotiating the
Trumbull lease.

Engineering Expense
- -------------------

   The Company had engineering expense of $463,936 or 7% of net sales for Fiscal
Year 1994, compared to $1,076,731 or 15.2% for Fiscal Year 1993.  The decrease
can be attributed primarily to the completion of the integration of the
Company's engineering function and to the reduction or transfer of personnel. 
The Company does not expect that this reduction will have a material effect on
current sales levels or its ability to maintain its technical position in the
industry.

Interest Expense/Interest Income
- --------------------------------

   The Company had interest expense for $214,201 or 3.2% of net sales for Fiscal
Year 1994, compared to $231,725 or 3.1% of net sales for Fiscal Year 1993.  This
decrease  was due to the monthly reduction of the outstanding bank loan.

Amortization of Cost in Excess of Net Assets Acquired (Goodwill)
- ----------------------------------------------------------------

   The Company is amortizing Goodwill associated with the acquisition of Intec
over a fifteen year period.  Amortization for the Fiscal Year 1994 was $307,462,
compared to $326,930 for the Fiscal Year 1993.  The decrease  was due to the
renegotiation of the purchase price for Intec in April 1993.

Other Income (Expense)
- ----------------------

   Other expense amounted to $169,402 for Fiscal Year 1994, compared to other
expense of $94,547 for Fiscal Year 1993.  The increase for Fiscal Year 1994
reflects charges for the write-off of deferred financing expenses of
approximately $196,000 from an aborted warrant and private placement financing. 
The deferred expenses incurred in an attempted warrant issue and private
placement retained no economic value for any future financing.

Extraordinary Item
- ------------------

   The extraordinary item for Fiscal Year 1994 of $300,327 reflects the results
of settlements relating to older accounts payable, many of which were dated in
early 1993.  The debtors were offered and accepted a one payment immediate
settlement to close the old existing payables.

Net Loss
- --------

   The net loss for Fiscal Year 1994 totaled $396,264 or $(.15) per share,
compared to a net loss of $1,754,345 or $(.70) per share for Fiscal Year 1993. 
This significant loss reduction, which took place in the last three quarters of
Fiscal Year 1994, was primarily attributable to the substantial reduction in
operating expense.

                                       26

<PAGE>
Backlog
- -------

   At September 30, 1994, the Company's backlog had increased to approximately
$3.9 million from approximately $2.4 million at September 24, 1993.  This
increase represented approximately $1.5 million in inspection equipment.


Results of Operations
Year Ended September 24, 1993, Compared to Year Ended September 25, 1992

Net Sales
- ---------

   The Company had net sales  for the fiscal year ended September 24, 1993
("Fiscal Year 1993"),  of $7,088,230, compared to $5,577,542 for the period
ended September 25, 1992, ("Fiscal Year 1992").  The increase was primarily due
to increased sales resulting from the acquisitions of Intec and Amdex during the
Fiscal Year 1992.  Net product sales, which included sales of Intec inspection
systems, Amdex industrial computers and Aerodyne RCD Analyzers were $6,402,922
for Fiscal Year 1993, compared to $4,105,458 product sales for Fiscal Year 1992.
Contract revenues comprised of sales to the U.S. Government, revenues from the
sale of photographic products and contract research and development revenues,
contributed $685,308 to gross sales during Fiscal Year 1993 and $1,471,084 in
Fiscal Year 1992.

Gross Profit
- ------------

   The Company generated a gross profit of $3,505,697 or 49.5% of net sales for
Fiscal Year 1993, compared to of $2,474,653 or 44.4% of net sales for Fiscal
Year 1992.  This difference was primarily due to a change in the Company's
product mix resulting from the acquisitions of Intec, whose products generally
carry a higher product margin than those sold by the Company through its
Industrial Computer and Systems Development Divisions.

Selling, General and Administrative Expense
- -------------------------------------------

   Operating expenses, consisting of selling, general and administrative
expenses, for Fiscal Year 1993 were $3,544,909 or 50% of net sales, compared to
$2,870,690 or 51.5% of net sales for Fiscal Year 1992.  The increase was
primarily due to increased general and administrative expenses associated with
the operation of Intec and to increased sales and marketing efforts of the Amdex
Division in the U.S. and European markets.

Engineering Expense
- -------------------

   The Company had engineering expenses of $1,076,731 for Fiscal Year 1993, or
15.2% of net sales, compared to $851,186 or 15.3% of net sales for Fiscal Year
1992.  This increase can be attributed primarily to the acquisition of Intec,
the integration of the Company's product lines with those of Intec, the
development costs incurred in connection with the development of the next
generation of Intec's products, and the improvement of the Company's existing
products.  

Interest Expense/Interest Income
- --------------------------------

   The Company had interest expense of $231,725 Fiscal Year 1993, compared to
$98,166 Fiscal Year 1992, an increase of $133,559.  This increase was due to an
increase in the Company's outstanding debt resulting from the acquisition of its
Intec subsidiary.  As a result of the reduction of the outstanding principal
balance of the convertible promissory notes payable to the Intec noteholders,
the Company anticipates that interest expense in connection with these notes
will decrease in future quarters.

   For Fiscal Year 1993, and Fiscal Year 1992, the Company earned $14,800 and
$81,662, respectively, of interest income from cash invested in short term
certificates of deposit.  This decrease in interest income in Fiscal Year 1993
was attributed to a lack of available cash for investment by the Company due to
continuing losses from operations and to the debt assumed in connection with the
Intec acquisition.

Amortization of Costs in Excess of Net Assets Acquired (Goodwill)
- -----------------------------------------------------------------

   The Company is amortizing Goodwill associated with the acquisition of Intec
over a fifteen year period.  Amortization for Fiscal Year 1993, was $326,930,
compared to $108,744 during Fiscal Year 1992.  The increase is due to expense
recognition for a full year in the current period offset by a recalculation
based on a setoff against the former owners and noteholders.

Other Expenses
- --------------

   Other expense amounted to $94,547 during Fiscal Year 1993, compared to
$24,275 for Fiscal Year 1992.  The increase was primarily due to a loss on the
disposal of fixed assets and a sales and use tax audit adjustment.

                                       27

<PAGE>
Net Loss
- --------

   The net loss for Fiscal Year 1993, totaled $1,754,345 or ($.70) per share,
compared to a loss of $1,396,746 or ($.64) per share for Fiscal Year 1992.  The
increased loss of $357,599 was primarily attributable to the amortization of
goodwill and interest expenses associated with the acquisition of Intec, as well
as increased selling and general and administrative expenses.

Backlog
- -------

   For Fiscal Year 1993, the Company's backlog had increased to $2,378,500 from
$1,301,000 For Fiscal Year 1992.  Backlog for contracts, sales to the U.S.
Government, sales of photographic equipment and contract research and
development revenues increased during the same period from $88,000 in Fiscal
Year 1992 to $926,000 in Fiscal Year 1993, while backlog for product sales,
industrial inspection equipment, and computers increased from $1,213,000 at the
end of Fiscal Year 1992 to $1,452,000 at the end of Fiscal Year 1993.


Capital Expenditures

   The Company does not have any material commitments for capital expenditures
at this time.

Effect of Inflation

   In 1992, 1993,  1994, and 1995, there was only small, gradual inflation with
little effect on the Company's operating costs.  

Liquidity and Capital Resources

   Since its merger with Intec Corp. in May, 1992, the Company has satisfied its
capital needs principally through private sales of stock, bridge financing,
subordinate and demand notes, and the utilization of lines of credit from a bank
and a financing company.

   At March 31, 1996, the Company had working capital of $941,417 compared to
working capital of $1,166,128 at March 31, 1995.  Over the past twelve months
the Company's primary source of liquidity consisted of approximately $1.3
million provided from the Company's 1995 private offering, in which the Company
sold two million units of its securities at  $.80 per unit, as follows:

            2,000,000        Shares of Common Stock
            2,000,000        Class C Warrants
            2,000,000        Class D Warrants

The Class C and Class D Warrants are exercisable upon the first to occur of
December 1, 1995, or the date the Registration Statement becomes effective and
thus they are exercisable as of the date of this Prospectus.  The stated or
initial Warrant exercise prices, $2.75 and $3.75, respectively, have been
adjusted to $.11 and $1.56 per share as of May 24, 1996.   Management projects
that an additional source of liquidity will be provided by the exercise of Class
C Warrants in fiscal year 1996.  See "USE OF PROCEEDS".

   The Company intends to use the proceeds of the exercise of Warrants and
Options to replenish its working capital for the cost of this offering and to
build up its working capital.

   On September 29, 1995, the Company  replaced its lender by obtaining a new
revolving credit facility from a private lending company under which it can
obtain advances of up to $2 million against up to 80% of its eligible accounts
receivable and 15% of qualified inventory.  The Company's borrowing availability
under this credit facility may be enhanced by the inclusion of all foreign
receivables for which irrevocable letters of credit are given or in respect of
which foreign credit insurance is obtained.  The Company has received a proposal
from a bank which would provide a revolving credit facility of up to $3 million
for domestic sales and foreign sales, coupled with an Eximbank loan guaranty. 
The Company plans to pursue this proposal with a view to entering into a new
lending relationship during the third fiscal quarter of 1996.

   In addition to the possibility of a new revolving credit facility, the
Company is seeking export transaction financing and additional state economic
assistance, and it is also evaluating additional equity investments.  The
Company believes that the anticipated cash flow from operations, further cost
control measures, and borrowings under its existing (and replacement) revolving
credit facility and other sources will allow the Company to satisfy its cash
needs for the next 12 months and in the longer term.  However, there can be no
assurance that liquidity would not be adversely impacted by a decline in general
economic conditions or that future credit facilities will be available.

   The Company received the proceeds of a loan of $200,000 from an investor as
of May 20, 1996.

                                       28

<PAGE>
                                   MANAGEMENT


Directors and Executive Officers
- --------------------------------

   The current directors, executive officers and key employees of the Company,
their ages and their positions held in the Company, are as follows:

  Name                  Age          Position
  ----                  ---          --------

Gerald W. Stewart       51           President and Chief Executive Officer
                                     Director

Joseph Schlig           68           Chief Financial Officer, Vice President,
                                     Treasurer, and Secretary

Walter D. Stewart       30           General Manager, Amdex Division

Ludo Soetens            56           Managing Director, Intec Europe, Ltd.

Howard Davidoff         39           Director

Tancred V. Schiavoni    68           Director

Eric H. Twerdahl        48           Director


     Each director is elected for a period of one year at the Company's annual
meeting of stockholders and serves until his or her successor is duly elected by
the stockholders.  In general, vacancies in existing directorships, and newly
created directorships resulting from any increase in the authorized number of
directors, may be filled by a majority vote of the directors then in office.

     The Company has agreed to  pay outside directors $1,200 per meeting
attended and to reimburse outside directors for the expenses they incur to
attend board meetings.  Dr. Stewart does not receive any compensation for
serving as a director.

     The following is a summary of the principal occupations during the past
five years of each of the directors, executive officers, and key employees named
above:

     GERALD W. STEWART, PH.D.  Dr. Stewart was elected Chairman of the Board and
Chief Executive Officer of the Company in April, 1988, after serving as
President and Chief Executive Officer since October, 1984.  Since joining the
Company in 1979 as Director of the Center for Chemical and Environmental
Physics, Dr. Stewart has held several positions, including Director of
Engineering and Vice President for Strategic Planning and Development.  Prior to
joining the Company, Dr. Stewart served as Chief, Supporting Research Branch at
the U.S. Department of Energy's Morgantown Energy Technology Center, where he
was responsible for developing new and improved devices for in-process
monitoring and the transfer of these technologies to the commercial sector.  Dr.
Stewart served as assistant professor of chemistry at West Virginia University
and as a research associate at both the Massachusetts Institute of Technology
and Washington University.  Dr. Stewart holds a Ph.D. in Physical Chemistry from
the University of Idaho, an M.S. in Physical Chemistry from South Dakota School
of Mines and Technology, and a B.S. in Chemistry from Wilmington College.

     JOSEPH SCHLIG.  Mr. Schlig jointed the Company in June 1995 as Vice
President, Treasurer, and Secretary.  He was appointed Chief Financial Officer
by the Board of Directors in September, 1995.  For the past five years he has
been the Co-Managing Director of Fairhaven Associates, a consulting firm
specializing in advising small and emerging businesses.  He has many years of
business experience including Director of Marketing, Latin America, for ITT and
Director of International Operations for Revlon.  He has been a Director and
Chairman of the Finance Committee of Hadron, Inc. (OTC), Chairman of the
Supervisory Committee and Director of the Greenwich (CT) Federal Credit Union,
and is currently a Director of the Bridgeport Economic Development Corporation
and The MIT Enterprise Forum.  He is also a planning consultant to the
Connecticut Department of Economic Development through the Flexible
Manufacturing Network Center.  He has operated several small/medium size
companies in both the public and private sectors.  Mr. Schlig has an engineering
degree from the Stevens Institute of Technology and an M.B.A. from the Harvard
Business School where he was a Baker Scholar. Mr. Schlig is a member of the
Audit Committee.

     WALTER D. STEWART.  Mr. Stewart joined Intec in 1993 as the General Manager
of AMDEX Industrial Computer Division.  Prior to joining the Company, Mr.
Stewart owned and operated B & S Systems Consulting, a company that designed,
built and installed computer networks.  Mr. Stewart has 10 years of experience
working with both mainframe, mini and PC 


                                       29

<PAGE>
computers and is certified by both Novell and SCO.  Mr. Stewart is the son of
Dr. Stewart, President, Chief Executive Officer, and Director.

     LUDO SOETENS.  Mr. Soetens joined Intec Europe, Ltd., in 1990 and has been
its Managing Director since then.  He is responsible for all European sales and
technical support.  He has over 24 years of international experience in the
process controls industry including sales and administrative management. 
Previously, Mr. Soetens was General Manager at Fisher Controls, Belgium.

     HOWARD DAVIDOFF.  Mr. Davidoff, who has served as a Director since
November, 1987,  has been Managing Director of the Venture Capital Department of
Carl Marks & Co., Inc., operated as CMNY Capital, in New York, New York.  Carl
Marks & Co., Inc., is an investment banking firm.  From February, 1981, to May,
1986, Mr. Davidoff was employed by The Chase Manhattan Bank (National
Association) as a corporate lending officer.  Mr. Davidoff holds a B.B.S. degree
from Boston University and an M.B.A. degree from New York University.  Mr.
Davidoff is a member of the Compensation and Audit Committees.

     TANCRED V. SCHIAVONI.  Mr. Schiavoni was elected to the Board January 23,
1996.  Prior to his retirement he was a general partner of Investech, L.P.  He
holds a B.S. degree in electrical engineering from Columbia University.  Mr.
Schiavoni is a member of the Compensation Committee.

     ERIC H. TWERDAHL.  Mr. Twerdahl was elected to the Board January 23, 1996. 
Since 1988 he has been Managing Director of Fox, Twerdahl, Lehman & Co., an
investment banking firm which provides corporate finance, advisory, and merger
and acquisition services to clients in the U.S. and abroad.  He holds a B.A.
degree from Johns Hopkins University and an M.B.A. degree from Boston
University.  Mr. Twerdahl is a member of the Audit and Compensation Committees.

Committees
- ----------

The Audit Committee consists of 

     Howard Davidoff, Chairman
     Eric H. Twerdahl
     Joseph Schlig

The Compensation Committee consists of

     Tancred V. Schiavoni, Chairman
     Howard Davidoff
     Eric H. Twerdahl

Compensation Committee Interlocks and Inside Participation
- ----------------------------------------------------------

     During the fiscal year ended September 30, 1995, and until the Annual
Meeting April 16, 1996, Robert J. Borel and Howard Davidoff comprised the
Compensation Committee of the Board.  After April 16, 1996, and up to the
current date, Tancred V. Schiavoni, Howard Davidoff and Eric H. Twerdahl
comprised the Compensation Committee.  None of them are or at any time have been
officers of the Company.































                                       30

<PAGE>











                                                         EXECUTIVE COMPENSATION

     The following table sets forth a summary of all compensation paid by the 
Company to each of the most highly compensated executive officers, whose total 
annual salary and bonus exceeded $100,000, for their services in all capacities
to the Company and its subsidiary during the fiscal years ended September 
30, 1995, September 30, 1994, and September 24, 1993.

<TABLE><CAPTION>
                                                         SUMMARY COMPENSATION TABLE

                                                                                                             Long Term Compensation
                                                       Annual Compensation                              Awards              Payouts

 Name and Principal Position    Year       Salary       Bonus    Other Annual   Restricted  Options/SARS   LTIP Payouts  All Other
                                                                 Compensation     Stock                                Compensation
                                                                                 Award(s)

                                             ($)         ($)         ($)           ($)            #            ($)           ($)
             (a)                 (b)         (c)         (d)         (e)           (f)           (g)           (h)           (i)
<S>                          <C>       <C>           <C>        <C>          <C>          <C>           <C>            <C>
 Gerald W. Stewart,            1995     $125,000      ----       ----          ----         10,000        ----           ----
  Chairman, Chief Executive    1994     $125,000      ----       ----          ----         10,000        ----           ----
  Officer, and President       1993     $ 62,000      $25,000    $18,000 (1)   ----         25,000        ----           ----


 Philip L. White               1993     $126,000 (2)             $55,000 (3)
  Former Executive 
  Vice President
  Sales/Marketing
  (Intec Corp.)
</TABLE>

     (1)  Under the terms of his employment agreement ending December 31, 1993,
          Dr. Stewart was entitled to an annual allowance of $18,000 in 
          non-accountable expenses which  was paid.

     (2)  Compensation to Mr. White was paid by Intec Corp., not the Company 
          (registrant).

     (3)  In Fiscal Year 1993, the Company forgave approximately $55,000 in 
          notes receivable from Mr. White.





























                                                                   31




<PAGE>
Employment Agreements
- ---------------------

  The Company has entered into an employment agreement (the "Employment
Agreement") with Dr. Gerald W. Stewart, engaging him as its President and Chief
Executive Officer, effective January 1, 1994.  The Employment Agreement provides
for a five-year term and an annual base salary of $125,000 payable in
substantially equal payments in accordance with the Company's usual practices
with reimbursement for reasonable business expenses.  The  base salary was
increased to $145,000 per year as of October 1, 1995.  A cash bonus, determined
by the Board of Directors, can be earned if the Company meets or exceeds the
target goals for the year, as set by the Board of Directors.  

  Dr. Stewart's employment may be terminated by the Company at any time for
"good cause" (as defined in the Employment Agreement) and Dr. Stewart may
terminate his employment at any time by providing 30 days' prior written notice
to the Company.  Under either of these circumstances, the Company will be
obligated to pay Dr. Stewart his base salary plus accrued bonus and expenses
through the end of the month of termination.  If the Company terminates Dr.
Stewart's employment other than for "good cause" or if Dr. Stewart terminates
his employment due to a material breach of the Employment Agreement by the
Company, Dr. Stewart is entitled to receive from the Company a sum equal to the
annual base salary then in effect, payable in 10 consecutive equal monthly
installments.

  The Employment Agreement also includes non-competition provisions which
prevent Dr. Stewart from competing with the Company while employed by the
Company and which prevent Dr. Stewart, for a period of two years after his
termination of employment, from hiring any employee of the Company to or from
persuading any employee, customer, independent contractor, dealer, supplier or
client of the Company from discontinuing its relationship with the Company.  If
Dr. Stewart's employment is terminated by the Company without "good cause", or
by Dr. Stewart as a result of a material breach of the Employment Agreement by
the Company, the two year period mentioned above is to be reduced to one year.

  The Board has granted to Dr. Stewart options to purchase 100,000 shares of
common stock under its 1985 and 1991 Stock Option Plans, all at the exercise
price of $1.31 per share.
                                                                 
               --------------------------------------------------

  The Company entered into an employment agreement with Mr. Joseph Schlig as
Vice President of Finance, Chief Financial Officer, Treasurer, and Secretary of
the Company, effective September 30, 1995.  This employment agreement provides
for a one year renewable term and an annual base salary of $100,000, payable in
substantially equal payments in accordance with the Company's usual practices,
with reimbursement for reasonable business expenses.  A cash bonus determined by
the Board of Directors can be earned if the Company meets or exceeds the target
goals for the year, set by the Board of Directors.

  Mr. Schlig's employment may be terminated by the Company at any time for "good
cause" (as defined in the employment agreement) and Mr. Schlig may terminate his
employment at any time by providing 30 days' prior written notice to the
Company.  Under either of these circumstances, the Company will be obligated to
pay his base salary plus any accrued bonus and expenses through the end of the
month of termination.  If the Company terminates Mr. Schlig's employment other
than for "good cause", or if Mr. Schlig terminates his employment due to a
material breach of the employment agreement by the Company, Mr. Schlig is
entitled to receive from the Company a sum equal to the then most recent base
salary, payable in 10 consecutive equal monthly installments.

  The employment agreement also includes non-competition provisions which
prevent Mr. Schlig from competing with the Company while employed by the Company
and which prevent Mr. Schlig, for a period of two years after his employment
terminates, from hiring any employee of the Company or from persuading any
employee, customer, independent contractor, dealer, supplier, or client of the
Company from discontinuing its relationship with the Company.  If Mr. Schlig's
employment is terminated by the Company without "good cause" or as a result of a
material breach of the employment agreement by the Company, the two year period
mentioned above is reduced to one year.

  Mr. Schlig was granted options to purchase 100,000 shares of Common Stock at
$1.50 per share, the closing trading price of the shares on the date of grant,
October 13, 1995, subject to there being shares made available for grant by
action of the stockholders at their April 16, 1996, Annual Meeting, which action
was approved.
                                                             
                    -----------------------------------------

  Philip L. White was engaged in 1993 as President, Chief Executive Officer, and
Executive Vice President, Sales and Marketing, of Intec Corp., pursuant to an
employment agreement.  He is no longer employed by Intec and the Company has
completed all of its obligations to him.
                                                             
                    -----------------------------------------

  Mr. Vollmer's employment ended June 1, 1995, when he took a permanent
disability leave.  He died  October 19, 1995.  The Company believes that all of
its obligations to Mr. Vollmer are covered by disability and other insurance
policies.  Mr. Vollmer's legal representatives retain the right to exercise his
vested stock options, issued under the 1991 Incentive Stock Option Plan, until
October 19, 1996.



                                       32

<PAGE>
<TABLE><CAPTION>

                                  Options/SAR Grants in Last Fiscal Year


                                                              Potential Realizable Value of
                                                              Assumed Annual Rates of Stock
                                                              Price Appreciation for Option
                      Individual Grants                       Term
    (a)        (b)           (c)          (d)         (e)            (f)             (g)
<S>      <C>           <C>           <C>         <C>              <C>             <C>
 Name     Number of     % of Total
          Securities    Options/SARs  Exercise
          Underlying    Granted to    or Base
          Options/SARs  Employees in  Price       Expiration
          Granted (#)   Fiscal Year   ($/Sh)      Date            5%($)            10%($)

 Gerald
 W.
 Stewart  10,000        15.8%         $ 1.31      9/30/98         $5,566.70       $8,362.37


</TABLE>


                             Aggregated Option Exercises in Last Fiscal Year
                                        and Year-End Option Values
<TABLE><CAPTION>


                                         Number of Securities            Value of Unexercised
                                        Underlying Unexercised         In-The-Money Options
                                         Options at FY-End                   at FY-End          
                                      -------------------------      ---------------------------
     Name                            Unexercisable   Exercisable     Unexercisable   Exercisable
     ----                            -------------   -----------     -------------   -----------
<S>                                   <C>            <C>               <C>            <C>
     Gerald W. Stewart (NEO)             48,382          51,618         $ 15,240        $ 16,260

</TABLE>



Transactions with Management and Others
- ---------------------------------------

     Effective as of January 23, 1996, the Board of Directors (Gerald W. Stewart
abstaining) voted to forgive a loan in the principal amount of $75,000 the 
Company had extended to Gerald W. Stewart, Chief Executive Officer and 
Chairman of the Board, in April of 1992, to enable him to pay an unexpected tax
liability resulting from the conversion of certain deferred compensation to 
shares of common stock required by the underwriter in the Company's 1991 
initial public offering.


Stock Option Plans

     In 1985 the Company adopted the 1985 Incentive Stock Option Plan (the "1985
Plan") which provides that options granted thereunder are intended to qualify as
"incentive stock options" within the meaning of Section 422 of the United States
Internal Revenue Code (then 1954), as amended (the "Code").  In 1991 the Company
adopted the  1991 Stock Option Plan (the "1991 Plan").  The 1991 Plan provides 
for the grant of options intended to qualify as incentive stock options within 
the meaning of Section 422 of the Code as well as for the grant of other 
(non-incentive) stock  options.  Although incentive stock options are issuable 
only to employees of the Company, non-incentive stock options may be issued to 
non-employee directors, consultants and others, as well as to employees.  
The 1985 Plan and the 1991 Plan are collectively referred to herein as the 
"Plans".

     The 1985 Plan is administered by the Board of Directors and the 1991 Plan 
is administered by a committee consisting of two members of the Board of 
Directors, neither of whom is eligible to participate in this Plan.  

     The Company currently has 62,500 shares of Common Stock reserved for 
issuance under the 1985 Plan and there are 520,000 shares reserved for 
issuance under the 1991 Plan.  The Board of Directors and the Compensation 
Committee, respectively, determine which individuals shall receive options, the
time period during which the options may be partially or fully exercised, the 
number of shares of Common Stock that may be purchased under each option and 
the exercise price thereof.

     The terms of grant under each of the Plans require that no option may be 
exercised while there is outstanding, within the meaning of Section 422A(c)(3) 
of the Code, any previously granted incentive stock option.












                                                    33

<PAGE>

     As of March 31, 1996, the following Options were outstanding:

<TABLE><CAPTION>

                                 1985 Plan
- ------------------------------------------------------------------------------------------
No. of Shares     Exercise Price  Expiration Date       Vesting       Shares Vested
- -------------     --------------  ---------------       -------       -------------

<S>               <C>             <C>               <C>                <C>
23,445                 $   1.31    10/08/01          20% per year        14,073
25,000                     1.31    03/10/02          20% per year        10,000
- ------                                                                   ------
48,445                                                                   24,073

<CAPTION>
                                  1991 Plan
- ------------------------------------------------------------------------------------------
No. of Shares     Exercise Price  Expiration Date      Vesting        Shares Vested
- -------------     --------------  ---------------      --------       -------------

<S>              <C>             <C>                  <C>            <C>
   6,545                   1.31    10/31/97          100%                 6,545
  10,000                   1.94    12/14/98          20% per year        10,000
  25,000                   1.31    02/15/00          20% per year        15,000
   3,000                   4.50    02/15/00          20% per year         1,800
  44,500                   1.75    04/21/01          20% per year        17,800
  10,000                   1.31    04/21/01          20% per year         4,000
  10,000                   1.31    03/14/02          20% per year         2,000
  50,700                   1.31    03/14/02          20% per year        10,140
 100,000                   1.25    05/08/02         33 1/3% per year     33,333
  30,000                   1.50    10/13/02          20% per year         6,000
 -------                                                                  -----
 289,745                                                                106,618

</TABLE>

     There were no exercises of any stock options in the fiscal year ended 
September 30, 1995, or during the six months ended March 31, 1996.

     See Table II  for Options held by Executive Officers of the Company and 
Table I  for Warrants held by Directors of the Company.

401K Plan
- ---------

     On January 1,1994, the Company adopted the "Intec Retirement Plan" with an 
original effective date of January 1, 1986.  The Plan is a qualified 401K 
Profit Sharing Plan under the Internal Revenue Code, as amended.  The Company 
made no contribution to the Plan in fiscal year 1995, or for the six months 
ended March 31, 1996.


                     PRINCIPAL AND SELLING STOCKHOLDERS


     The following tables set forth on a pro forma basis certain information 
regarding the beneficial ownership of the issued and outstanding shares of 
Common Stock as of March 31, 1996, inclusive of the shares of Common Stock 
offered by this Prospectus (which include shares subject to issuance upon 
exercise of certain warrants) by:  (i) each director of the Company; (ii) each 
person nominated to become a director of the Company; (iii) each of the 
executive officers of the Company; (iv) all directors and officers of the 
Company, as a group; (v) each person known by the Company to own beneficially 
more than 5% of the Common Stock of the Company; and (vi) each other selling 
stockholder.

     Table I shows the stockholdings of the officers, directors, and 
present 5% shareholders, and their percentage ownership based on (a) 
5,218,298 as the number of outstanding shares of common stock as of 
March 31, 1996, and (b) 9,565,605 as the number of shares to be outstanding 
after this offering assuming all Warrants and Options covered by this 
registration statement are exercised.  Table II shows the holders of shares and
warrants received in the private offering ("Selling Stockholders"), and the 
holders of warrants and options, whose exercise will cause the delivery by the
Company of the shares enumerated (also "Selling Stockholders").

     The Selling Stockholders may offer and sell the shares of Common 
Stock pursuant to this Prospectus from time to time. The distribution of such 
securities may be effected in one or more transactions that may take place on 
the over-the-counter market including ordinary brokers' transactions, privately 
negotiated transactions or through sales to one or more brokers/dealers for 
resale of such securities as principals, at market prices prevailing at the 
time of sale, at prices related to such prevailing market prices or at 
negotiated prices.  Usual and customary or specifically negotiated brokerage 
fees or commissions may be paid by those holders in connection with such sales.






                                                    34

<PAGE>
<TABLE><CAPTION>

                                                Table I.  
                                          Principal Stockholders                                    
  --------------------------------------------------------------------------------------------------

Officers,                       Shares Beneficially      Number of Shares      Shares Beneficially
Directors, and                  Owned Prior to this        which may be         Owned after this
5% Stockholders                      Offering(1)              Offered               Offering(1)
- ---------------                ---------------------     -----------------     -------------------
                                 Number   Percent                               Number   Percent

<S>                            <C>        <C>              <C>                 <C>       <C>
CMNY Capital, L.P. (2)            845,663  16.21                   0             845,663   8.84
135 East 57th Street
New York, NY  10022

Worthington Industries, Inc. (3)  172,008   3.30                   0             172,008   1.80
1205 Dearborne Drive
Columbus, OH  43085

Howard Davidoff (2) (4)            18,000    .34              18,000              18,000    .19
Carl Marks & Co., Inc.
135 East 57th Street
New York, NY  10022

Dr. Gerald Stewart (5)            195,857   3.75             195,857             195,857   2.02
1079 Boston Post Road
Sudbury, MA  01776

Robert J. Borel (3) (6)            18,000    .34              18,000              18,000    .19
Worthington Industries,
Incorporated
1205 Dearborn Drive
Columbus, OH  43085

Joseph Schlig                         100    .0019                 0                 100    .001
129 Mayfield Drive
Trumbull, CT 06611


All Directors and 
officers as a group 
(3 individuals)                 1,249,628  23.95             231,857           1,249,628  12.90

</TABLE>


(1)  Pursuant to the rules of the Securities and Exchange Commission, shares of 
     Common Stock which an individual or group has a right to acquire within 60 
     days of this Prospectus pursuant to the exercise of options or warrants are
     deemed to be outstanding for the purpose of computing the percentage 
     ownership of such individual or group, but are not deemed to be
     outstanding for the purpose of computing the percentage ownership of any 
     other person shown in the table.

(2)  Mr. Davidoff may be deemed the beneficial owner of these shares by virtue 
     of his position as Managing Director, Venture Capital Department for Carl 
     Marks & Co., Inc., an affiliate of CMNY Capital, L.P., the record owner of 
     these shares.

(3)  Mr. Borel may be deemed the beneficial owner of these shares by virtue of 
     his position as Vice President, Engineering for Worthington, the record 
     owner of these shares.

(4)  Mr. Davidoff holds warrants to purchase up to: (a) 6,000 shares of Common 
     Stock at $8.69 issued on November 1, 1992, which are exercisable until 
     November 1, 1997, and (b) up to 12,000 shares of Common Stock at $1.31 
     issued on March 14, 1995, which are exercisable until March 14, 2000.

(5)  Includes the following options: (i) options granted October 8, 1991, under 
     the 1985 Stock Option Plan to purchase 23,455 shares of Common Stock 
     exercisable until October 8, 2001, which options vest at the rate of 
     20% per year, beginning October 1, 1992, such that as of April 1, 1996, 
     options in respect of 18,764 shares had vested; (ii) options granted as 
     of March 10, 1992, under the 1985 Stock Option Plan to purchase 25,000 
     shares of Common Stock, exercisable until March 10, 2002, which options 
     vest at the rate of 20% per year, beginning March 10, 1993, such that as 
     of April 1, 1996, options in respect of 20,000 shares are vested; (iii) 
     options granted November 1, 1992, under the 1991 Stock 








                                                    35

<PAGE>
     Option Plan to purchase 6,545 shares of Common Stock, exercisable at any 
     time after the date of grant and prior to November 1, 1997, such that as 
     of April 1, 1996, all 6,545 options are vested; (iv) options granted 
     February 16, 1993, under the 1991 Stock Option Plan to purchase 25,000 
     shares of Common Stock, exercisable until February 16, 2000, which options 
     vest at the rate of 20% per year beginning February 23, 1993, such that as 
     of April 1, 1996, options in respect of 20,000 shares are vested; (v) 
     options granted April 21, 1994, under the 1991 Stock Option Plan to 
     purchase 10,000 shares of Common Stock, exercisable until April 21, 2001,
     which options vest at the rate of 20% per year beginning April 21, 1994, 
     such that as of April 1, 1996, options in respect of 4,000 shares are 
     vested and options for an additional 2,000 shares will vest within 60 
     days; and (vi) options granted March 14, 1995, under the 1991 Stock 
     Option Plan to purchase 10,000 shares of Common Stock, exercisable until 
     March 14, 2001, which options vest at the rate of 20% per year beginning 
     March 14, 1995, such that as of April 1, 1996, 4,000 of these options are 
     vested.

(6)  Mr. Borel holds warrants to purchase up to: (a) 6,000 shares of Common 
     Stock at $8.69 per share on November 1, 1992, which are exercisable until 
     November 1, 1997, and (b)  12,000 shares of Common Stock at $1.31 issued 
     on March 14, 1995, which are exercisable until March 14, 2000.


<TABLE><CAPTION>


                                                 Table II
                                    Persons Whose Securities are to be
                                 Included in this Registration Statement
                                 ---------------------------------------
                                                                              Total Shares
Shareholders in the                       Number of    Warrants  Held        if all Warrants
Private Offering                        Shares Held     C           D           Exercised   
- ----------------                        -----------  -------    --------     ---------------

<S>                                     <C>          <C>         <C>           <C>
Donaldson, Lufkin &
 Jenrette Securities
 Corporation, custodian
 f/b/o Becker, Stanley                   250,000    250,000     250,000         500,000
Cattonar, Ray                            130,000    130,000     130,000         260,000
Clapp, Clarence P.
 and Doris E. Clapp, JTWROS              137,500    137,500     137,500         275,000
DeBlasio, Boniface                        12,500     12,500      12,500          25,000
Dyke, Kermit R. and 
 Barbara W. Dyke, JTWROS                  56,250     56,250      56,250         112,500
Epinal Corp., Ltd.                        37,500     37,500      37,500          75,000
Fear, Richard A.                          15,700     15,700      15,700          31,400
Feigenbaum Family Partnership             31,250     31,250      31,250          62,500
First Montauk Securities
 Corp.                                    31,250     31,250      31,250          62,500
Firstmark Corp.                          192,500    192,500     192,500         385,000
Flanagan, John L.                         25,000     25,000      25,000          50,000
Harborside Associates                    100,000    100,000     100,000         200,000
JW Charles/CSG and others                 19,625     19,625      19,625          39,250
Kennedy Capital Management, 
 Inc., Defined Benefit Pension Plan       62,500     62,500      62,500         125,000
Donaldson, Lufkin &
 Jenrette Securities
 Corporation, custodian
 f/b/o Charles Y. Kim                     25,000     25,000      25,000          50,000
Y.J. Kim Anesthesia S.C. 
 Defined Benefit Plan & Trust,
 Y.J. Kim, Trustee                        62,500     62,500      62,500         125,000
Lattanzio, Stephen P.                     31,250     31,250      31,250          62,500
DLJSC FBO Tzium Shou Lee
 IRA Rollover Account                    175,000    175,000     175,000         350,000
Leeds, Marshall T.                         2,625      2,625       2,625           5,250
Levitin, Eli                              25,000     25,000      25,000          50,000
Marks, Joel E.                             5,250      5,250       5,250          10,500
Nathanson, Barry F.                      106,250    106,250     106,250         212,500
Picasso, Daniel                           50,000     50,000      50,000         100,000
Prosperity Investments, Inc.              37,500     37,500      37,500          75,000
Russo, Anthony J.                         18,750     18,750      18,750          37,500


</TABLE>



                                                    36

<PAGE>
<TABLE><CAPTION>

<S>                                     <C>        <C>         <C>            <C>
Safier, Jacob                            100,000    100,000     100,000         200,000
TEMCO - McConnaughy, Jr., J.E.           250,000    250,000     250,000         500,000
Von Bibra, Conrad                         53,050     53,050      53,050         106,100
Wolfson Equities Partnership
 (c/o Jacob Safier)                      125,000    125,000     125,000         250,000
Williams, Gibbs A.                        31,250     31,250      31,250          62,500
                                       ---------  ---------   ---------       ---------
 TOTAL                                 2,200,000  1,100,000   1,100,000       4,400,000

</TABLE>


<TABLE><CAPTION>



Shareholders to Whom                         Number of Shares      Shareholders to Whom                      Number of Shares
Stock is to be issued for    Number of         to be Issued      Stock is to be issued for     Number of       to be Issued
 Class A Warrants            Warrants           on Exercise         Class B Warrants            Warrants       on Exercise 
- ---------------------     --------------     ----------------    -----------------------       ----------     -------------

<S>                        <C>                <C>                 <C>                          <C>             <C>
Walter C. Bolgec               400                  400              Arthur Z. Bookstein,
                                                                     Trustee, Bookstein
CEDE & Co.                 617,650              617,650              IRR Trust UA
                                                                     DTD 6/10/91                10,000           10,000
J.P. Coffelt                   100                  100
                                                                     CEDE & Co.                633,965          633,965
Kenneth Clear
and Joyce Clear                                                      Nadine R. Ciarlgeglio         750              750
JTWROS                       1,500                1,500
                                                                     J.P. Coffelt                  100              100
John Christine                 500                  500
                                                                     Michael Deegan                100              100
Joseph Fosco                 1,000                1,000
                                                                     Joseph Fosco                1,000            1,000
Raymond Fink                 5,000                5,000
                                                                     Robert L. Fitzkee &
Raymond Furey and                                                    Vivian E. Fitzkee             750              750
Laura M. Furey                 500                  500
                                                                     Judith A. Galbo and
Melvin L. Galbraith                                                  Larry Galbo JTWROS            480              480
and Verlee Galbraith
JTWROS                         200                  200              Melvin L. Galbraith
                                                                     and Verlee Galbraith
David Ganz                     400                  400              JTWROS                        200              200

Josehp M. Gionet             4,000                4,000              Bruce Ghrist                1,300            1,300

Paul Gold                      600                  600              Nelson Goodman                400              400

Howard Frank                   500                  500              James Harden                5,000            5,000

R. Gerald Hughes               200                  200              Allen C. Hicks              2,750            2,750

L. Felix Joyner                700                  700              C. Hohn Horrell             1,000            1,000

Albert Kopech and                                                    Howard Frank                  500              500
Anne Kopech JTWROS           1,000                1,000
                                                                     R. Gerald Hughes              200              200
Jean Kramer and
Erik Kramer JTWROS           1,200                1,200              Henry Kishba and
                                                                     Irene Kishba JTWROS           300              300
Frank J. Leone and
Angela Leone JTWROS          2,000                2,000              Kray & Co.                  2,525            2,525

Spectrum Sports                                                      Karl Lundgren                 500              500
Management, Ltd.            10,000               10,000
                                                                     Stephen Lambert             1,700            1,700
Joseph Long                    500                  500
                                                                     Carol A. Lancelotti         2,000            2,000

</TABLE>







                                                                   37

<PAGE>
<TABLE>

<S>                          <C>                  <C>               <C>                        <C>               <C>
Karl Lundgren                  500                  500
                                                                     Joseph Long                   500              500
Dan Marcellus                  800                  800
                                                                     Shirley Lurie                 200              200
Robert Meyer                 1,400                1,400
                                                                     Cora Belle MC
Morris A. Miles              1,300                1,300              CREA TTEE
                                                                     UA 11/19/57
Alicia Ann Miller            2,000                2,000              fbo Cora Belle
                                                                     MC Crea                     5,000            5,000

Kevin T. Morgan              1,700                1,700

Harrison K. Morton             200                  200              Harrison K. Morton          1,000            1,000

Robert N. Neider                                                     Herbert E. Nelson
c/f Jonathon B. Persky                                               and Nancy M. Nelson
UTRA Co.                       400                  400              JTWROS                        500              500

Thomas C. Noddings                                                   Robert N. Neider
c/o John Noddings               10                   10              c/f Jonathon B. Persky
                                                                     UTRA Co.                      400              400
Jenny Occhiogrosso           1,450                1,450
                                                                     Thomas C. Noddings             10               10
Virgil Olson                 2,500                2,500
                                                                     Anthony Palazzolo           1,000            1,000
Paul Paone                     400                  400
                                                                     John M. Palmer                250              250
Robert Patry                 2,000                2,000
                                                                     Louis A. Panagutti
Jack E. Patterson and                                                c/f Louis Panagutti, III
Earline A. Patterson JTWROS  2,000                2,000              UTM CT                        200              200

Phitaber & Co.               1,793                1,793              Paul Paone                    400              400

Paul Powers                    500                  500              Timothy Parker                180              180

Herbert Rosen and                                                    Phitaber & Co.              8,840            8,840
Mary Rosen JTWROS            3,597                3,597
                                                                     Paul Powers                   500              500
Alfred Schwimer and
Cheryl Schwimer JTWROS         500                  500
                                                                     Christa Ronwalter and
Bertha Seifert                 400                  400              Mark Ronwalter JTWROS         500              500

Shalen Shammas               2,000                2,000              Alfred Schwimer and
                                                                     Cheryl Schwimmer 
Samuel Shelvin and                                                   JTWROS                        500              500
Irene Shelvin JTWROS         1,000                1,000
                                                                     Bertha Seifert                400              400
John Tokos and
Kathleen Tokos JTWROS        1,000                1,000              Richard Schmaruk              600              600

Russel Von Wyk and                                                   G Lee Southard              1,000            1,000
Jana Van Wyk JTWROS            300                  300
                                                                     Sarah Webster                 500              500
Charles Walker               1,000                1,000
                                                                     Merle Wilson and
Dorothy A. Waller              300                  300              Diane E. Wilson 
                                                                     JTWROS                      1,000            1,000

</TABLE>






















                                                                   38

<PAGE>

<TABLE>

<S>                         <C>                  <C>               <C>                        <C>               <C>
Sarah Webster                  500                  500
                                                                     Whitney Yamahura            1,000            1,000
                                                                                                 -----            -----
Whitney Yamahura               500                  500                 TOTAL                  690,000          690,000
                                  
Chonsum Yun TTEE Chonsum
Yum PC Profit Sharing Plan
UA DTD 12/31/92              2,000                2,000

C. Vera Ashley and
Stewart W. Ashley and
Edward Ashley JTWROS        10,000               10,000
                            ------               ------
   TOTAL                   690,000              690,000

</TABLE>


<TABLE><CAPTION>


Representatives'                                                       Number of Shares to be
Warrants                                  Number of Warrants Held        Issued on Exercise  
- ---------------                           -----------------------      ----------------------
<S>                                         <C>                           <C>
Schneider Securities, Inc.
104 Broadway
Denver, CO 80203                                  8,800                        8,800

Henry Tow
5 Shirley Blvd.
Cranston, RI 02920                                1,900                        1,900

Pasquale Ruggieri
51 Country Lane
Cranston, RI 02920                               10,650                       10,650

Arthur Jenkins
101 Transit Avenue
Providence, RI 02906                             10,650                       10,650

Thomas L. De Pretrillo
7 Constitution Hill
Providence, RI 02904                             15,500                       15,500

Titan Value Equities
 Group, Inc.
17852 Seventeenth St.
Tustin, CA 92680                                 12,500                       12,500
                                                -------                      -------
 TOTAL                                           60,000                       60,000

<CAPTION>

New Lender's                                                            Number of Shares to be
Warrants                                  Number of Warrants Held         Issued on Exercise  
- ---------------                           -----------------------      -----------------------
<S>                                        <C>                           <C>
Boston Financial
& Equity Corp.
20 Overland Street
Boston, MA 02215                                100,000                       100,000

<CAPTION>


                                                                           Number of Shares to be
Other Warrantholders                      Number of Warrants Held          Issued on Exercise  
                                          -----------------------       -----------------------

Intec Group Warrant List

<S>                                        <C>                           <C>
European Development
 Capital Limited Partnership                      1,684                         1,684
European Development 
 Capital Corporation, N.V.                        2,173                         2,173
767 V.C.I. Ventures N.V.                          2,059                         2,059

</TABLE>





                                                                   39

<PAGE>
<TABLE>


<S>                                              <C>                           <C>
Noro-Venture Partners IV                          5,895                         5,895
Asea-Harvest Partners I                           2,362                         2,362
N.A.B. Nordic Investors Ltd., N.V.                1,257                         1,257
WFG-Harvest Partners                              1,546                         1,546
Campanius-Harvest Partners                          442                           442
Harvest Technology Partners, L.P.                   177                           177
Harvest Associates, L.P.                            101                           101
State Farm Mutual
 Automobile Insurance                            13,946                        13,946
Pioneer Associates, L.P.                          4,175                         4,175
Pioneer III, L.P.                                 4,709                         4,709
Pioneer IV, L.P.                                  4,716                         4,716
James G. Niven                                    1,353                         1,353
R. Scott Asen                                       578                           578
Neil A. McConnell                                 1,729                         1,729
Neil Gagnon                                       1,325                         1,325
Borrexo Corp.                                        19                            19
Oxam Corp.                                           22                            22
Gerlach & Co.                                       280                           280
Swiss Bank Corp.                                      6                             6
Ince & Co.                                          100                           100
61 Broadway Associates Partnership                   76                            76
Union Bank Switzerland
 (Lausanne)                                         200                           200
Union Bank Switzerland
 (Montreaux)                                        251                           251
Louis Aledort                                         1                             1
Travis Anderson                                     116                           116
Theodore G. Bartholdi                                 3                             3
Edmund Bartlett                                       1                             1
Robert C. Bechert                                    77                            77
Bershire Paper Co.                                   17                            17
Leonard B. Boehner                                    1                             1
Louis Castaldi                                        1                             1
Stanley A. Dolin                                     18                            18
Ruth W. Finch                                       147                           147
Norman Gatof                                         36                            36
Edwin A. Gee                                          4                             4
Bruns Grayson                                       116                           116
Rainer Greeven                                        1                             1
Lawrence Hancock                                     58                            58
Ake Hoegberg                                         48                            48
David Howe                                          116                           116
Paul F. Jacobson, P.C.                                5                             5
Stephen O. James                                    116                           116
Macko Lacquer                                         1                             1
Samuel Lenhur                                         1                             1
Frank Low                                             1                             1
Robert Meijer                                         1                             1
Cydney Meltzer                                        1                             1
Monty Merlen                                          8                             8
Barry F. Nathanson                                   16                            16
Peter H. Nichols                                     46                            46
Bernard J. O'Keefe                                    1                             1
John R. O'Laughlin                                   36                            36
Murray V. Osofsky, M.D.                              36                            36
RTS Research Labs, Inc.                             619                           619
St. John's College                                  178                           178
Stuart K. Schienvar                                  77                            77
Francine Sommer                                       2                             2
Charles R. B. Stowe                                 143                           143
David Beecher Stowe, et al.                         630                           630
Edith Stowe, et al.                                  97                            97
Robinson B. Stowe                                    87                            87
Harold V. Wallace                                     3                             3


</TABLE>
















                                                                   40

<PAGE>
<TABLE>


<S>                                                  <C>                           <C>
Elisabeth Wehner                                      1                             1
Richard E. Welch, Jr.                                17                            17
Harvey J. Wertheim                                    5                             5
H65 Trust F/B/O David Beecher Stowe                  82                            82
H57 Trust F/B/O David Beecher Stowe                  82                            82
Henry B. Stowe                                      103                           103
Richard A. M. Stowe                                  69                            69
Kenneth C. Yu                                         4                             4
S. Robert Maszaros                                   15                            15
Joseph D. Paumi                                       3                             3
William J. Sautner                                   15                            15
John Robert Maytag                                1,128                         1,128
Richard Berniik                                      62                            62
Robert W. McKendrick                              1,050                         1,050
Michael E. Faherty                                2,100                         2,100
Ronald J. Bekech                                    525                           525
Mario Carozza                                       525                           525
Joseph J. Franchi                                   525                           525
John S. Hubertus                                    525                           525
Joseph D. Paumi                                     525                           525
Ludo Soetens                                        525                           525
Spengler, Carlson, Gubar,
 Brodsky & Frischling                             5,000                         5,000
Bruce S. Laskin                                   2,100                         2,100
Philip L. White                                   2,100                         2,100
                                                -------                       -------
 TOTAL                                           71,133                        71,133

</TABLE>


<TABLE><CAPTION>

                                                                        Number of Shares to be
Non-Intec Group Warrant List              Number of Warrants Held          Issued on Exercise   
                                          -----------------------      -------------------------
<S>                                       <C>                              <C>
L.G. Zangani, Inc.
 c/o Financial Public Relations
 Penn Plaza, Suite 5
 62 Pennsylvania Avenue
 Flemington, NJ 06822                            25,694                        25,694

Vincent A. Fulmer
 27 Kimball Road
 Arlington, MA 02174                              6,000                         6,000

Howard Davidoff
 Carl Marks and Co., Inc.
 135 East 57th Street
 New York, NY 10022                              18,000                        18,000

Arthur Jenkins
 101 Transit Street
 Providence, RI 02906                             6,000                         6,000

Robert J. Borel
 c/o Worthington Industries
 1127 Dearborn Drive
 Columbus, OH 43085                              18,000                        18,000
                                               --------                       -------
 TOTAL                                           73,694                        73,694

</TABLE>

<TABLE><CAPTION>

  Holders of Options                                                    Number of Shares to be
issued under 1985 Plan                     Number Options Held            Issued on Exercise   
- ----------------------                     -------------------          -----------------------
<S>                                         <C>                           <C>
Gerald W. Stewart
P.O. Box 529
1079 Old Boston Post Road
Sudbury, MA 01776                                48,455                        48,455





</TABLE>

                                                                   41
<PAGE>
<TABLE><CAPTION>


  Holders of Options                                                    Number of Shares to be
issued under 1991 Plan                      Number Options Held           Issued on Exercise   
- ----------------------                      -------------------         -----------------------

<S>                                          <C>                            <C>
Gerald W. Stewart
P.O. Box 529
1079 Old Boston Post Road
Sudbury, MA 01776                                51,545                        51,545

Norma Gold
P.O. Box 529
1079 Old Boston Post Road
Sudbury, MA 01776                                 6,000                         6,000

Walter D. Stewart
15 Turkey Hill Terrace
Newtown, CT 06470                                40,000                        40,000

Joseph Paumi
18 Ball Farm Road
Oakville, CT 06795                               10,000                        10,000

James F. Borges
4 Huntington Circle
Huntington, CT 06484                              6,000                         6,000

John Hubertus
37 Benson Drive
Danbury, CT 06810                                 3,000                         3,000

Elaine C. Kuhn
884 Wood Avenue
Bridgeport, CT 06604                              2,000                         2,000

Ronald J. Bekech
42 Falcon Crest Road
Middlebury, CT 06762                             10,000                        10,000

Dennis J. Kosisko
19 Christianna Drive
Monroe, CT 06468                                  2,500                         2,500

Nancy Wilkins
441 Stemway Road
Trumbull, CT 06611                                1,450                         1,450

Michael Lepore
40 Dande Street
Bridgeport, CT 06604                              1,450                         1,450

David R. D'Elia
27 Button Shop Road
Newtown, CT 06470                                 1,400                         1,400

Patrick M. Flick
99 Hillside Road
Southbury, CT 06488                               1,000                         1,000

Annis O'Donnell
31 Gisella Road
Trumbull, CT 06611                                1,450                         1,450

William Sautner
183 Southern Boulevard
Danbury, CT 06810                                 4,500                         4,500


</TABLE>















                                                                   42

<PAGE>
<TABLE>

<S>                                              <C>                          <C>
Stefaan Quidosse
Breemlaan 26
2530 Boechout
Belgium                                           1,500                         1,500

Dean Stoddart
14 Sophia Drive
Ridgefield, CT 06877                              2,500                         2,500

Benedict G. Harucki
P.O. Box 185
Shelton, CT 06484                                 2,000                         2,000

Ludo Soetens
Pater Nuyenslaan 39
2970 Schilde, Belgium                            10,000                        10,000

Jacques Muret
Avenue Normande 14
1332 Genval, Belgium                              6,000                         6,000

Gaston Loreti
Rue Hochets 30
4530 Viller-le-Bouillet, Belgium                  3,000                         3,000

Emilio Martinez
Rue F. Debelder 25
1200 Brussels, Belgium                            3,000                         3,000

Gianni Evangelisti
Rue Simmonis 39
1050 Brussels, Belgium                            1,000                         1,000

Jan De Keukeleire
Bosuilstratt 4
1170 Brussels, Belgium                            1,000                         1,000

Alfred L. Simensen
25 Gordon Mountain Road
Winham, NH 03087                                100,000                       100,000

Harry Fontana
357 Lebanon Hill
Southbridge, MA 01550                             1,000                         1,000

Varathajan Sambasivam
87 Putting Green Road
Trumbull, CT 06611                                1,500                         1,500

Nadine D'Haese
Bld. de Souverain 356, B. 28
1160 Brussels, Belgium                            1,450                         1,450

Paul Cowan
9 Beverly Road
Trumbull, CT 06611                                1,000                         1,000

Earl Shoop
71 Seaside Avenue
Milford, CT 06460                                 1,000                         1,000

Estate of Eckart Vollmer
62 Round Hill Drive
Fairfield, CT 06430                              13,000                        13,000
                                                -------                       -------
 TOTAL                                          291,245                       291,245


</TABLE>















                                                                   43

<PAGE>


                            DESCRIPTION OF SECURITIES

Preferred Stock

    The Company is authorized to issue up to 1,000,000 shares of Preferred
Stock, $.01 par value.  The Preferred Stock may be issued in one or more series,
the terms of which may be determined at the time of issuance by the Board of
Directors, without further action by stockholders, and may include voting rights
(including the right to vote as a series on particular matters), preferences as
to dividends and liquidation, conversion and redemption rights and sinking fund
provisions.  The issuance of any Preferred Stock could reduce the rights of the
holders of Common Stock, and, therefore, reduce the value of the Common Stock. 
In particular, specific rights granted to  holders of Preferred Stock could be
used to restrict the Company's ability to merge with or sell its assets to a
third party, thereby preserving control of the Company by existing management.

Common Stock

    The Company is authorized to issue a total of 14,000,000 shares of Common
Stock, $.01 par value per share.  The holders of Common Stock are entitled to
one vote for each share held of record on each matter submitted to vote of
stockholders.  There is no cumulative voting for election of directors.  Subject
to the prior rights of any series of Preferred Stock which may from time to time
be outstanding, if any, holders of Common Stock are entitled to receive ratably
such dividends as may be declared by the Board of Directors out of funds legally
available therefor, and, in the event of the liquidation, dissolution or winding
up of the Company, are entitled to share ratably in all assets remaining after
payment of liabilities.  Holders of Common Stock have no pre-emptive rights and
have no rights to convert their Common Stock into any other securities.  The
outstanding shares of Common Stock  are, and the Common Stock to be outstanding
upon exercise of the Warrants and Options will be, validly issued, fully paid
and nonassessable.

    As of the date of this Prospectus, the executive officers and directors of
the Company own approximately  23.95% of the outstanding Common Stock, assuming
that alL Warrants and Options, exercisable by the executive officers and
directors of the Company within 60 days of the date of this Prospectus, are
exercised.  If all Warrants and Options covered by this  Prospectus are
exercised and all warrant and option shares are issued, the executive officers
and directors of the Company will own approximately  12.90% of the then
outstanding Common Stock. See "PRINCIPAL AND SELLING STOCKHOLDERS - Table I".

Publicly-Traded Warrants

    Class A Warrants

    The Company has authorized and issued Class A Warrants to purchase an
aggregate of up to 690,000 shares of Common Stock and has reserved an equivalent
number of shares of Common Stock for issuance upon exercise of such Class A
Warrants.  Each Class A Warrant entitles the holder thereof to purchase one
share of Common Stock at a price of $8.00.  The right to exercise the Class A
Warrants will terminate at the close of business on  September 30, 1996 .  A
Class A Warrantholder does not possess any rights as a stockholder of the
Company.

    The Class A Warrants are subject to redemption by the Company at $.10 per
Class A Warrant on 30 days' written notice provided the average closing bid
price of the Common Stock on NASDAQ is at least $10.00 for ten consecutive
trading days prior to the notice of redemption.

    Class B Warrants

    The Company has also authorized and issued Class B Warrants to purchase an
aggregate of up to 690,000 shares of Common Stock and has reserved an equivalent
number of shares of Common Stock for issuance upon exercise of such Class B
Warrants.  Each Class B Warrant entitles the holder thereof to purchase one
share of Common Stock at a price of $12.00.  The right to exercise the Class B
Warrants will terminate at the close of business on September 30, 1996 .  A
Class B Warrantholder does not possess any rights as a stockholder of the
Company.

    The Class B Warrants are subject to redemption by the Company at $.10 per
Class B Warrant on 30 days' written notice provided the average closing bid
price of the Common Stock on NASDAQ is at least $14.00 for ten consecutive
trading days prior to the notice of redemption.






                                       44

<PAGE>
Non-publicly Traded Warrants

    The Company has issued a total of 4,750,619 non-publicly traded Warrants to
purchase shares of its Common Stock:

          Warrants to purchase 60,000 shares of Common Stock were issued to the
          representatives of the underwriter in connection with the Company's
          initial private offering (referred to as the "Representatives'
          Warrants").  The exercise price is $7.80 per share.  These Warrants
          may be exercised until July 18, 1996.

          Warrants to purchase 71,113 shares of Common Stock were issued to
          certain shareholders of Intec Corp. at the time of its acquisition by
          the Company ("Intec Shareholders' Warrants").  The exercise price is
          $12.00 per share.  These Warrants may be exercised until May 20, 1997.

          Warrants to purchase 73,694 shares of Common Stock have been issued to
          directors of the Company and other persons who have been connected
          with the Company ("Non-Intec Shareholder Warrants").  The exercise
          prices range from $1.31 per share to $8.69 per share.  Some of these
          Warrants may be exercised until August 31, 2000.  The Intec
          Shareholders' Warrants and the Non-Intec Shareholder Warrants are
          herein collectively called "Other Warrants").

          Warrants to purchase 100,000 shares of Common Stock have been issued
          to the Company's current lender ("New Lender Warrants").   The
          exercise price is $2.00 per share.  These Warrants may be exercised
          until August 31, 2000.

Class C Warrants to acquire 1,100,000 shares of Common Stock were issued in 1995
with the following terms:

    Period of
    Exercise:  These Warrants may be exercised until November 30, 1998.

    Exercise
    Price:          The initial exercise price of $2.75 per share is subject to
                    adjustments as provided under the terms of the private
                    offering and has been adjusted to $.11 per share to reflect
                    the following required adjustments:

       (a)   a reduction in price in each quarter in fiscal year 1995 equal in
             percentage to the shortfall in pre-tax operating profit projections
             as follows:



                           Projected Pre-Tax         Pre-Tax        % Difference
             Quarter        Operating Profit   Operating Profit     Each Quarter
             -------       -----------------------------------------------------

             1st Quarter   $150,000                120,340(1)         19.77%
             2nd Quarter   $200,000                133,733(1)         33.13%
             3rd Quarter   $250,000                120,264(1)         51.89%
             4th Quarter   $400,000                204,678(2)         48.83%

             (1)  as reported on Form 10-QSB for this quarter.

             (2)  difference between Operating Income for the fiscal year 1995
                  as reported in the Financial Statements which accompany this
                  Registration Statement and the aggregate Operating Income
                  shown on the Company's Forms 10-QSB filed for the first three
                  quarters of fiscal year 1995.

     (b)     a reduction of $0.05 for each 30 day period, beginning on the 211th
             day subsequent to the closing of the private offering, June 26,
             1995, during which the Registration Statement to be filed by the
             Company to register the Securities does not become effective.  Such
             reduction continued until May 31, 1996, the date the Registration
             Statement became effective.

     The Company has the right to redeem the Class C Warrants at the redemption
price of $0.01 per Warrant on 30 days' written notice if the quoted bid price,
as quoted on NASDAQ, of the Common Stock for a period of 10 consecutive trading
days prior to the notice of redemption exceeds 10% of the then exercise price of
the Warrants, and if a registration statement of the Company covering the
Securities is current at all times during the 30-day notice period.  In the
event the Company exercises the right to redeem the Warrants, such Warrants
would be exercisable until the close of business on the date fixed for
redemption in such notice.  See, "DESCRIPTION OF SECURITIES".




                                       45

<PAGE>
Class D Warrants to acquire 1,100,000 shares of Common Stock were issued in 1995
with the following terms:

         Period of
         Exercise:  These Warrants may be exercised until November 30, 1998.

         Exercise
         Price:     The initial exercise price of $3.75 per share has been
                    adjusted to $1.56 per share to reflect the following
                    required adjustments:

                    (a)   a reduction at the end of fiscal year 1995 equal in
                          percentage to the shortfall from the annual pre-tax
                          operating profit projection for fiscal year 1995 of
                          $1,200,000. 


                    (b)   a reduction of $0.05 for each 30 day period, beginning
                          on the  211th day subsequent to the closing of the
                          private offering, during which this Registration
                          Statement did not become effective.  Such reduction
                          continued until May 31, 1996, this date this
                          Registration Statement became effective.


Registration Rights

      Pursuant to certain agreements with CMNY Capital, L.P. (formerly CMNY
Capital Company, Inc.) ("CMNY"), and Worthington Industries, Incorporated
("Worthington"), the Company  granted to CMNY and Worthington the right, on no
more than two occasions, to require the Company to register 35,422 shares of
issued and outstanding Common Stock and up to 89,462 shares of Common Stock
issuable upon the exercise of certain warrants (collectively referred to as the
"Registrable Securities") under the Act.  The costs of any such registration are
required to  be borne by the Company.  In addition, CMNY and/or Worthington may
request that the Company register the Registrable Securities at any time that
the Company files a registration statement to register its securities.

      The Representative's Warrants carry certain piggyback and demand
registration rights in respect of the Warrants and the underlying shares of
Common Stock, which extend to July 18, 1996.

      The New Lender Warrants carry certain piggyback registration rights,
which extend to August 31, 2000.

      Pursuant to the terms of its 1995 private offering of 2,000,000 Units of
its securities, consisting of 2,000,000 shares of common stock, 2,000,000 Class
C Warrants (each redeemable for  1/2 share of Common Stock), and 2,000,000 Class
D Warrants (also each redeemable for  1/2 share of Common Stock), the Company 
agreed to file a Registration Statement in respect of all of those shares, 
Class C Warrants, and Class D Warrants on or prior to the 90th day after the 
close of the private offering.  The Registration Statement was filed September 
5, 1995, within said 90 day period.  

      There are piggyback rights in the shares to be issued to the investor who
loaned $200,000 to the Company on May 20, 1996.


                                  LEGAL MATTERS


      Certain legal matters have been passed upon for the Company by Seeley &
Berglass, 3695 Post Road, Southport, CT 06490.


                                     EXPERTS


      The consolidated financial statements and schedule of Industrial
Technologies, Inc., as of September 30, 1994, and for each of the years ended
September 24, 1993, and September 30, 1994, have been included herein, appearing
elsewhere herein, in reliance upon the reports of KPMG Peat Marwick LLP,
independent certified public accountants, and upon the authority of said firm as
experts in accounting and auditing.  The report of KPMG Peat Marwick LLP
covering the above-mentioned consolidated financial statements contains an
explanatory paragraph stating that the Company was in default of a debt
agreement as of the date of the report (January 6, 1995) and that its recurring
losses from operations, accumulated deficit, and working capital deficiency
raised substantial doubt about the Company's ability to continue as a going
concern.  The consolidated financial statements do not include any adjustments
that might result from the outcome of that uncertainty.


                                       46

<PAGE>

      The consolidated financial statements and schedule of Industrial
Technologies, Inc., and subsidiary as of September 30, 1995, and the year then
ended are included herein, appearing elsewhere herein,  in reliance upon the
report of McGladrey & Pullen, LLP, independent certified public accountants,
appearing elsewhere herein, and upon the authority of said firm as experts in
accounting and auditing.












































































                                       47

<PAGE>
                          INDUSTRIAL TECHNOLOGIES, INC.
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





INDEPENDENT AUDITORS' REPORTS

- -  McGladrey & Pullen, LLP  . . . . . . . . . . . . . . . . . . .            F-1
- -  KPMG Peat Marwick LLPF-2

FINANCIAL STATEMENTS (audited)

- -  Consolidated Balance Sheets as of
   September 30, 1995 and 1994  . . . . . . . . . . . . . . . . .    F-3 and F-4

- -  Consolidated Statements of Operations for the
    years ended September 30, 1995 and 1994 and September 24, 1993           F-5

- -  Consolidated Statements of Stockholders' Equity
   for the years ended September 30, 1995 and 1994 and September 24, 1993    F-6

- -  Consolidated Statements of Cash Flows for the years
   ended September 30, 1995 and 1994 and September 24, 1993 . . .    F-7 and F-8

- -  Notes to Consolidated Financial Statements . . . . . . . . . .    F-9 to F-20

FINANCIAL STATEMENTS (unaudited)

- -  Consolidated Balance Sheets as of March 31, 1996, 
   and September 30, 1995 . . . . . . . . . . . . . . . . . . . .           F-21

- -  Consolidated Statements of Operations for the three and six months 
   ended March 31, 1996, and March 31, 1995 . . . . . . . . . . .           F-22

- -  Consolidated Statement of Stockholders' Equity for the six
   months ended March 31, 1996  . . . . . . . . . . . . . . . . .           F-23

- -  Consolidated Statements of Cash Flows for the six months
   ended March 31, 1996, and March 31, 1995 . . . . . . . . . . .           F-24

- -  Notes to unaudited Consolidated Financial Statements . . . . .           F-25










                                                                                
- --------------------------------------------------------------------------------
                                                                               F






























<PAGE>







                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and Stockholders
Industrial Technologies, Inc.
Trumbull, Connecticut



We have audited the accompanying consolidated balance sheet of Industrial
Technologies, Inc. and subsidiary as of September 30, 1995, and the related
consolidated statements of operations, stockholders' equity and cash flows for
the year then ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management as well as evaluating the overall financial statement presentation. 
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Industrial
Technologies, Inc. and subsidiary as of September 30, 1995 and the results of
their operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.


                                                    /s/ McGladrey & Pullen, LLP

New Haven, Connecticut
December 7, 1995







































                                                                             F-1

<PAGE>


                                      [LOGO]
                              McGLADREY & PULLEN, LLP
                              -----------------------
                   Certified Public Accountants and Consultants







  We hereby consent to the incorporation by reference in the April 25, 1996
  Registration Statement on Form S-1 of our report, dated December 7, 1995,
  which appears on page 19 of the annual report on Form 10-KSB of Industrial
  Technologies, Inc. for the year ended September 30, 1995, and reference to
  our Firm under the caption "Experts" in the Prospectus.



                                      /s/ McGladrey & Pullen, LLP


  New Haven, Connecticut
  May 23, 1996













                                                                             F-1



<PAGE>








                           Independent Auditors' Report
                           ----------------------------




  The Board of Directors and Stockholders
  Industrial Technologies, Inc. and Subsidiary:

  We have audited the accompanying consolidated balance sheet of Industrial
  Technologies, Inc. and subsidiary (formerly Aerodyne Products Corporation) as
  of September 30, 1994, and the related consolidated statements of operations,
  stockholders' equity, and cash flows for the year ended September 30, 1994. 
  These consolidated financial statements are the responsibility of the
  Company's management.  Our responsibility is to express an opinion on these
  consolidated financial statements based on our audit.

  We conducted our audit in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of material misstatement.  An audit includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements. 
  An audit also includes assessing the accounting principles used and
  significant estimates made by management, as well as evaluating the overall
  financial statement presentation.  We believe that our audit provides a
  reasonable basis for our opinion.

  In our opinion, the consolidated financial statements referred to above
  represent fairly, in all material respects, the financial position of
  Industrial Technologies, Inc. and subsidiary as of September 30, 1994 and the
  results of their operations and their cash flows for the year ended September
  30, 1994, in conformity with generally accepted accounting principles.

  The accompanying consolidated financial statements have been prepared
  assuming that Industrial Technologies, Inc. will continue as a going concern. 
  As discussed in Note 14 to the consolidated financial statements, the Company
  is currently in default of a debt agreement and its' recurring losses from
  operations, accumulated deficit and working capital deficiency, raise
  substantial doubt about the entity's ability to continue as a going concern. 
  Management's plan in regard to these matters are also described in Note 14. 
  The consolidated financial statements do not include any adjustments that
  might result from the outcome of this uncertainty


                                          /s/ KPMG Peat Marwick LLP


  Stamford, Connecticut
  January 6, 1995

                                                                             F-2






<PAGE>





                CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
                ---------------------------------------------------



  The Board of Directors
  Industrial Technologies, Inc. and Subsidiary:


  We consent to the reference to our firm under the heading "Selected
  Consolidated Financial Data" and "Experts" in the prospectus.



                                               /s/ KPMG Peat Marwick LLP


  Stamford, Connecticut
  May 23, 1996

                                                                            F-2





<PAGE>

INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
September 30, 1995 and 1994
                                                                                
- --------------------------------------------------------------------------------


ASSETS (Note 4)                                             1995        1994   
                                                         ----------  ----------
Current assets:
  Cash                                                   $  214,448  $  181,148
  Trade accounts receivable, less allowance for 
   doubtful accounts 1995 $41,864; 1994 $61,321 
   (Note 11)
                                                          2,080,270   1,570,555
  Inventories (Note 2)                                    1,806,893   2,073,446
  Prepaid expenses and other current
    assets                                                   65,711      87,372
                                                         ----------  ----------

           Total current assets                           4,167,322   3,912,521
                                                         ----------  ----------





Property and equipment, less accumulated
  depreciation 1995 $971,275; 1994 $834,709
  (Note 3)                                                   38,682     172,151
                                                         ----------  ----------




Intangible and other assets:
  Cost in excess of net assets of business
    acquired, less accumulated amortization 1995
    $1,050,598; 1994 $743,136                             3,574,242   3,881,704
  Note receivable from officer/stockholder
    (Note 15)                                                  -         75,000
  Other                                                      69,364      64,002
                                                         ----------  ----------

                                                          3,643,606   4,020,706
                                                         ----------  ----------

           Total assets                                  $7,849,610  $8,105,378
                                                         ==========  ==========












                                                                                
- --------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.                            F-3  






<PAGE>




                                                                                
- --------------------------------------------------------------------------------


LIABILITIES AND STOCKHOLDERS' EQUITY                  1995           1994   
                                                   ----------     ----------
Current liabilities:
  Notes payable (Note 4)                           $  659,462     $  180,000
  Current portion of long-term debt (Note 5)           74,000      1,208,999
  Accounts payable (Note 6)                           769,348      1,447,554
  Accrued expenses (Note 6)                           884,608      1,166,239
  Warranty and installation costs                     396,360        227,728
  Deferred revenue and customer deposits              217,416        761,943
                                                   ----------     ----------

           Total current liabilities                3,001,194      4,992,463
                                                   ----------    -----------

Subordinated notes payable to stockholder
  (Note 4)                                            180,000           -   
                                                   ----------     ----------


Long-term debt, excluding current portion
  (Note 5)                                               -            80,170
                                                   ----------     ----------

Commitments and contingencies (Notes 8 and 13)

Stockholders' equity (Notes 4, 9 and 10)
  Common stock, $.01 par value, authorized
    14,000,000 shares; issued and outstanding
    1995 5,218,298 shares; 1994 3,018,298 shares       52,182         30,182
  Preferred stock, $.01 par value, authorized
    1,000,000 shares; no shares issued and
    outstanding                                          -              -   
  Additional paid-in capital                       13,194,272     11,951,336
  Accumulated deficit                              (8,578,038)    (8,948,773)
                                                   ----------     ----------

        Total stockholders' equity                  4,668,416      3,032,745
                                                   ----------     ----------

        Total liabilities and stockholders'
           equity                                  $7,849,610     $8,105,378
                                                   ==========     ==========



































                                                                                
- --------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.                            F-4  






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended September 30, 1995 and 1994 and September 24, 1993
                                                                             
                                            1995          1994          1993   
                                         ----------   -----------   -----------

Net Sales (Note 11)                      $9,073,432    $6,640,230   $ 7,088,230

Cost of Goods Sold                        4,922,005     3,336,509     3,582,533
                                         ----------    ----------   -----------

           Gross profit                   4,151,427     3,303,721     3,505,697
                                         ----------    ----------   -----------

Operating Expenses
  Selling                                 1,895,688     1,656,314     1,765,867
  General and administrative                978,633     1,193,234     1,779,042
  Engineering                               390,629       463,936     1,076,731
                                         ----------    ----------   -----------

                                          3,264,950     3,313,484     4,621,640
  Amortization of cost in excess
    of net assets of business acquired
                                            307,462       307,462       326,930
                                         ----------    ----------   -----------
                                          3,572,412     3,620,946     4,948,570
                                         ----------    ----------   -----------

           Operating income (loss)          579,015      (317,225)   (1,442,873)

Other Income (Expense)
  Interest expense                         (142,319)     (214,201)     (231,725)
  Interest income                             9,039         4,237        14,800
  Miscellaneous expense (Note 15)           (75,000)     (169,402)      (94,547)
                                         ----------    ----------   -----------

           Income (loss) before
             extraordinary item             370,735      (696,591)   (1,754,345)

Extraordinary item - restructuring
  of accounts payable (Note 6)                 -          300,327          -   
                                         ----------    ----------   -----------

           Net income (loss)             $  370,735    $ (396,264)  $(1,754,345)
                                         ==========    ==========   ===========


Income (loss) per share before
  extraordinary item                     $      .10    $    (.27)   $     (.70)

Extraordinary item                             -             .12           -   
                                         ----------    ---------     ----------

        Net income (loss) per
           share                         $      .10    $    (.15)    $    (.70)
                                         ==========    =========     =========

Weighted average common shares
  outstanding                             3,880,571     2,556,760     2,500,947
                                         ==========    ==========    ==========







                                                                                
- --------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.                            F-5






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended September 30, 1995 and 1994 and September 24, 1993

- --------------------------------------------------------------------------------
<TABLE><CAPTION>


                                          Common Stock    
                                      --------------------
                                                               Additional
                                                     Par        Paid-in     Accumulated   Stockholders
                                       Shares       Value       Capital       Deficit        Equity  
                                     ---------     -------    -----------   -----------   -----------
<S>                                 <C>           <C>        <C>            <C>            <C>
Balance at September 25, 1992        2,484,965     $24,849    $10,256,669    (6,798,164)    $3,483,354

   Issuance of stock on settlement
   with noteholders (Note 9)            33,333         333        199,667          -           200,000

   Net loss                               -           -              -       (1,754,345)    (1,754,345)
                                     ---------     -------    -----------    -----------    ----------

Balance at September 24, 1993        2,518,298      25,182     10,456,336    (8,552,509)     1,929,009


   Issuance of stock on settlement
   with noteholders (Note 9)           500,000       5,000      1,495,000          -         1,500,000

   Net loss                               -           -              -         (396,264)      (396,264)
                                     ---------     -------    -----------      --------     ----------

Balance at September 30, 1994        3,018,298      30,182     11,951,336    (8,948,773)     3,032,745

   Sale of common stock (Note 9)     2,200,000      22,000      1,242,936          -         1,264,936

   Net income                             -           -              -          370,735        370,735
                                     ---------     -------    -----------   -----------     ----------

Balance at September 30, 1995        5,218,298     $52,182    $13,194,272    (8,578,038)    $4,668,416
                                     =========     =======    ===========    ==========     ==========



</TABLE>











                                                                                
- --------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.                            F-6  






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended September 30, 1995 and 1994 and September 24, 1993
                                                                             
- -----------------------------------------------------------------------------


<TABLE><CAPTION>




                                                     1995         1994            1993   
                                                  ----------    ---------     -----------
<S>                                             <C>            <C>           <C>
Cash Flows From Operating Activities:
  Income (loss) before extraordinary item         $  370,735    $(696,591)    $(1,754,345)
    Adjustments to reconcile net
     income (loss) to net cash provided by (used
     in) operating activities:

       Extraordinary item                               -         300,327            -   
       Depreciation                                  136,566      196,105         270,979
       Amortization of cost in
         excess of net assets of business
         acquired                                    307,462      307,462         326,930
       Loss on disposal of fixed
         assets                                         -            -             27,228
       Stockholder note receivable
         reserve                                      75,000         -               -   
       Changes in assets and
         liabilities:
          Trade accounts receivable                 (509,715)    (102,598)        422,957

          Inventories                                266,553     (647,433)        430,449
          Prepaid expenses and
            other assets                              21,661      272,196          38,866
          Accounts payable                          (678,206)     166,976         438,468
          Accrued expenses                          (281,631)    (145,772)       (425,504)
          Warranty and installation                  168,632       (7,064)       (285,969)
            costs
          Deferred revenue and
            customer deposits                       (544,527)     374,557          84,854
                                                  ----------     --------     -----------

            Net cash provided by
              (used in) operating activities
                                                    (667,470)      18,165        (425,087)
                                                  ----------     --------     -----------

Cash Flows From Investing Activities
  Additions to property and equipment                 (3,097)      (3,722)        (46,850)
  Other                                               (5,362)        -               -   
                                                  ----------    ---------     -----------

            Net cash (used in)
              investing activities                    (8,459)      (3,722)        (46,850)
                                                  ----------     --------     -----------


</TABLE>



















- ---------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.                         F-7 






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended September 30, 1995 and 1994 and September 24, 1993
                                                                             
- -----------------------------------------------------------------------------

<TABLE><CAPTION>



                                                     1995         1994            1993   
                                                  ----------    ---------     -----------

<S>                                              <C>            <C>             <C>
Cash Flows From Financing Activities
  Payments on notes payable                       (1,215,169)    (293,999)       (273,999)
  Proceeds from notes payable to
    stockholders                                        -         380,000            -   
  Payments on notes payable to
    stockholders                                        -        (200,000)           -   
  Proceeds from sale of common stock               1,264,936         -               -   
  Net borrowings on revolving credit
    agreement                                        659,462         -               -   
                                                  ----------     --------     -----------

            Net cash provided by
              (used in) financing activities
                                                     709,229     (113,999)       (273,999)
                                                  ----------     --------     -----------

            Net increase (decrease)
              in cash and cash equivalents
                                                      33,300      (99,556)       (745,936)


Cash and cash equivalents, beginning
  of year                                            181,148      280,704       1,026,640
                                                  ----------     --------     -----------

Cash and cash equivalents, end of
  year                                            $  214,448     $181,148     $   280,704
                                                  ==========     ========     ===========

Supplemental Disclosures of Cash Flow
  Information
    Cash paid during the year for
     interest                                     $  134,737     $201,967     $   119,212
                                                  ==========     ========     ===========


</TABLE>































- ---------------------------------------------------------------------------- 

See Notes to Consolidated Financial Statements.                          F-8 






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                              
- ------------------------------------------------------------------------------



Note 1.   Nature of Business and Significant Accounting Policies

Nature of Business
- ------------------

Industrial Technologies, Inc. and subsidiary (the "Company"), formerly Aerodyne
Products Corporation, designs, assembles and markets automated surface
inspection systems, electro-optical sensors, other laser-based equipment and
industrial computers and related products.  The Company's surface inspection
group's customers include web process manufacturers of paper, plastics, film
photosensitive materials, steel, aluminum, glass, non wovens and rubber
products.  The Company's industrial computer group offers a full line of
industrial-strength processors, displays and peripherals to a variety of
customers.  The Company sells its products throughout the United States and
internationally, primarily Europe and the Far East.  The Company extends credit
to its customers on terms that it establishes for each individual customer.

A summary of the Company's significant accounting policies follows:

Principles of Consolidation
- ---------------------------

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiary, Intec Corporation.  All significant inter-company
accounts and transactions have been eliminated in consolidation.

Estimates
- ---------

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

Sales
- -----

Revenue from sales of the Company's products is recorded upon shipment of
products or performance of services.

Inventories
- -----------

Inventories are carried at the lower of cost or market.  Cost is determined
using the first-in, first out (FIFO) method.  Work in process and finished goods
include materials, labor and allocated overhead.























- --------------------------------------------------------------------------------

                                                                             F-9






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------




Property and Equipment
- ----------------------

Property and equipment is stated at cost.  Depreciation is computed by the
straight-line and accelerated methods over the following estimated useful lives:

                                                 Years
                                                 -----

               Leasehold improvements              6  
               Machinery and test equipment       3-7 
               Furniture and office equipment     3-7 

Leasehold improvements are depreciated over the term of the lease.  Expenditures
for maintenance and repairs are charged to operations.

Cost in Excess of Net Assets of Business Acquired
- -------------------------------------------------

Cost in excess of net assets of business acquired is being amortized on a
straight-line basis over 15 years.  The Company assesses the recoverability of
this intangible asset by determining whether the amortization of the balance
over its remaining life can be recovered through projected future results.

Estimated Warranty
- ------------------

The Company sells its products with a warranty that provides for repairs or
replacements of any defective parts for a six to twelve month period after the
sale.  At the time of the sale, the Company accrues an estimate of the cost of
providing the warranty based on prior experience.

Deferred Taxes
- --------------

Deferred taxes are provided on a liability method whereby deferred tax assets
are recognized for deductible temporary differences and operating loss and tax
credit carryforwards and deferred tax liabilities are recognized for taxable
temporary differences.  Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax bases.  Deferred tax
assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion or all of the deferred tax assets
will not be realized.  Deferred tax assets and liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment.


























- --------------------------------------------------------------------------------

                                                                            F-10






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------




Research and Development Expense
- --------------------------------

The Company incurred research and development expense for fiscal years 1995,
1994 and 1993 of approximately $110,000, $224,000 and $296,000, respectively.

Earnings (loss) Per Share
- -------------------------

Earnings (loss) per share is computed by dividing the net income (loss) by the
weighted average number of common stock and common stock equivalents (warrants
and options) outstanding during the year.  Common stock equivalents are not
considered in the calculation of earnings (loss) per share when their effect
would be antidilutive.

Reclassification
- ----------------

Certain amounts on the balance sheet, statement of operation and statement of
cash flows for the years ended September 30, 1994 and September 24, 1993, have
been reclassified to be consistent with the classification adopted for the year
ended September 30, 1995.  The reclassifications had no effect on stockholders'
equity or net loss.

Newly Issued Accounting Standards
- ---------------------------------

In March 1995, Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of" was issued.  This statement is required to be adopted by the Company for its
fiscal year beginning October 1, 1996.  This statement provides broad criteria
for determining when assets should be considered potentially impaired and
provides guidance as to the measurement methods of recording the amount of loss
to be recognized for impaired assets.  Although management has not completed its
assessment of the impact of this statement, management does not expect the
impact of this statement to be material to the Company's financial position or
results of operations.

In October 1995, Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" was issued.  This statement is
required to be adopted by the Company for its fiscal year beginning October 1,
1996.  This statement applies to all transactions in which an entity acquires
goods or services by issuing equity instruments or by incurring liabilities to
the supplier in amounts based on the price if the entity's common stock or other
equity instruments.  Therefore, it applies to all transactions in which an
entity grants shares of its common stock, stock options, or other equity
instruments to its employees, except for equity instruments held by an employee
stock ownership plan.  The Statement provides a choice of





















- --------------------------------------------------------------------------------

                                                                            F-11






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------




accounting methods for stock-based compensation arrangements with employees
using either a fair value based method of accounting or the intrinsic value
method of accounting.  Management has not completed its assessment of the impact
of this statement and has not decided upon the measurement basis to be utilized
for its stock options.


Note 2.   Inventories

The components of inventories are as follows:

                                                    1995           1994   
                                                 ----------     ----------

     Raw materials and subassemblies             $1,229,082     $1,056,247
     Work in process                                293,519        485,996
     Finished goods                                 284,292        531,203
                                                 ----------     ----------
                                                 $1,806,893     $2,073,446
                                                 ==========     ==========

Note 3.   Property and Equipment

Property and equipment consists of the following:

                                                   1995            1994   
                                                ----------      ----------

     Furniture and office equipment             $  217,508      $  215,089
     Machinery and test equipment                  776,717         776,039
     Leasehold improvements                         15,733          15,733
                                                ----------      ----------
                                                 1,009,958       1,006,861

     Less accumulated depreciation
       and amortization                            971,276         834,710
                                                ----------      ----------
                                                $   38,682      $  172,151
                                                ==========      ==========

Note 4.   Notes Payable

The Company has a revolving financing agreement (the "agreement") with a
financing company (the "Lender"), which represents a $2,000,000 revolving credit
line.  The balance outstanding at September 30, 1995 is $659,462.  The agreement
provides for revolving credit through August 31, 1996.  The agreement was
amended to extend the agreement for additional successive 12 month periods
unless the agreement is terminated by the Company or the Lender pursuant to
provisions of the agreement.  Loans made pursuant to the agreement bear interest
at 15% per annum (minimum of $4,000 per month), are due upon demand and are
collateralized by substantially all Company assets.  The maximum borrowing
amount under the agreement is the aggregate of (1) 75% to 80% of the net amount
of eligible accounts receivable outstanding for less than 90 days, and (2) 



















- --------------------------------------------------------------------------------

                                                                            F-12






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------




15% of the net value of eligible inventory, exclusive of work-in-process.  At
September 30, 1995, $4,429 of additional borrowings were available on the credit
line.  The agreement contains certain restrictive covenants which include, among
others, covenants regarding incurrence of additional indebtedness, payment of
dividends and restrictions on fixed asset expenditures.  The Company was in
compliance with these restrictive covenants at September 30, 1995.

The revolving financing agreement includes a warrant to purchase 100,000 shares
of common stock at $2 per share.  The warrant provides anti-dilution protection
and certain registration rights and is exercisable through August 31, 2000.

The Company has notes payable to a stockholder which represent a $150,000
working capital line of credit the Company obtained in December 1993.  In
September 1994, the line of credit was increased to $180,000.  The line of
credit accrues interest at 10% and the principal and accrued interest is payable
on demand.  In August 1995, the line of credit was subordinated to all
borrowings made pursuant to the revolving financing agreement.  The
subordination agreement is effective until October 31, 1996, and therefore, at
September 30, 1995, the notes payable to stockholder are classified as a long-
term liability.


Note 5.   Long-Term Debt

Long-term debt consists of the following:

                                                     1995         1994   
                                                   -------     ----------

      Note payable bank, due April 1996,
       interest payable monthly at prime plus 1-
       1/2% (a)                                    $  -        $1,135,000

      Note payable customer in settlement
       of a product performance and warranty
       claim, due November 1996.  Monthly
       payments of $6,166 until maturity.
                                                    74,000        154,169
                                                   -------     ----------
                                                    74,000      1,289,169
      Less current maturities                       74,000      1,208,999
                                                   -------     ----------
                                                   $  -        $   80,170
                                                   =======     ==========

  (a)  At September 30, 1994, the Company was not in compliance with certain
       covenants of the loan agreement and the guaranty agreement and had not
       received a waiver from the Bank.  As a result, the entire amount of the
       note was classified as a current liability at September 30, 1994.  During
       1995, the loan was called by the Bank and the Company paid off the loan
       with proceeds from the revolving financing agreement (see Note 4).


















- --------------------------------------------------------------------------------

                                                                            F-13






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------






Note 6.   Accounts Payable and Accrued Expenses

During 1994, the Company and certain of its debtors entered into agreements to
reduce amounts payable to such debtors.  The debtors were offered and accepted a
one payment immediate settlement to close out the existing payables.  The gain
on settlements of outstanding payables totaled $300,327 and is reported as an
extraordinary item in the 1994 consolidated statement of operations.

Accrued expenses consist of:

                                                  1995           1994   
                                                --------      ----------

         Accrued payroll and vacation           $165,396      $  166,549
         Accrued commissions                     233,801         242,959
         Accrued travel                           12,472          27,512
         Accrued professional fees                56,719          70,527
         Accrued taxes                           103,040         120,018
         Accrued interest                         28,849          21,267
         Accrued royalties                        32,003          62,506
         Reserve for customer settlements        165,780         195,780
         Reserve for environmental clean-up         -             57,935
         Reserve for lease settlement               -            173,390

         Other                                    86,548          27,796
                                                --------      ----------
                                                $884,608      $1,166,239
                                                ========      ==========


Note 7.   Income Taxes

The net deferred tax asset consisted of the following:

                                                  1995          1994   
                                               ----------    ----------

          Deferred tax assets:
            Net operating loss carryforwards   $3,259,000    $3,282,000
            Inventory reserves                    545,000       825,000
            Other miscellaneous items, net        289,000       125,000
            Valuation allowance                (4,093,000)   (4,232,000)
                                               ----------    ----------

               Net deferred tax assets         $     -       $     -   
                                               ==========    ==========




- --------------------------------------------------------------------------------

                                                                            F-14






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------





No tax benefits can be realized due to the Company's significant net operating
loss carryforwards.

The provision for income taxes for the year ended September 30, 1995 differs
from the amount obtained by applying the U.S. federal income tax rate to pretax
income due to the following:

            Income tax computed at statutory tax rate          $129,800
            Increase (decrease) in taxes resulting from:
              Benefit of operating loss carryforwards           (23,800)
              Nondeductible expenses                              8,350
              Valuation allowance                              (114,350)
                                                               --------
                                                               $   -   
                                                               ========


For the years ended September 30, 1994 and September 24, 1993, there was no tax
provision due to the Company's net loss.

At September 30, 1995, the Company had net federal operating loss carryforwards
of approximately $9,400,000 attributable to Industrial Technologies, Inc. and
subsidiary and $11,000,000 attributable to Intec Corp., which expire from 1997
through 2009.  However, the ability of the Company to realize future tax benefit
from its net operating loss carryforwards is significantly limited under
Internal Revenue Code Section 382 because of a series of greater than 50% stock
ownership changes.  In addition, the net operating loss carryforwards
attributable to Intec Corp. will be further limited by the separate return
limitation year (SRLY) rule.

Due to a greater than 50% change in stock ownership during the three-year period
ended in March 1989, the amount of the net operating loss carryforwards as of
March 1989 which may be utilized in each year will be limited to $157,000 per
year.  Due to a greater than 50% change in stock ownership during the period
March 1989 through July 1991, the amount of net operating loss carryforwards
generated during that period which may be utilized in future years will be
limited to $439,000 per year.  Due to a greater than 50% change in stock
ownership in May 1992 from the Intec acquisition, the amount of net operating
loss carryforwards since that acquisition which may be utilized in future years
will be limited to $85,000 per year.


























- --------------------------------------------------------------------------------

                                                                            F-15






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------





Note 8.   Leases

The Company leases buildings, automobiles, a computer and other office equipment
under noncancelable operating leases.  Future minimum lease payments under these
leases are as follows:

                              1996                 $  366,243
                              1997                    347,920
                              1998                    249,254
                              1999                    166,993
                              2000                      6,303
                                                   ----------
                              Total                $1,136,713
                                                   ==========


Rent expense was $384,028, $411,214 and $469,725 for fiscal years 1995, 1994 and
1993, respectively.


Note 9.   Stockholders' Equity

During 1995, the Company received $1,264,936, net of offering expenses, from a
private offering for an aggregate of 2,000,000 units of its securities at $.80
per unit.  Each unit consists of one share of common stock, one Class C warrant,
and one Class D warrant.  Under the terms of the private offering the Company is
required to file a Registration Statement for all of the securities comprising
the units.  The Company also distributed 200,000 units to the two placement
agents who assisted the Company with the offering.

Each Class C and D warrant entitles the holder to purchase one-half share of
common stock for a period of three years commencing on December 1, 1995.  After
December 1, 1995, the exercise price of the warrants are discounted by $.05 for
each month, or part thereof, until a Registration Statement becomes effective. 
The Registration Statement has been filed but is not yet effective.  The initial
exercise price of the C warrants was $2.75 per common share.  The initial
exercise price of the D warrants was $3.75 per common share.  The warrants are
subject to redemption by the Company after the first exercise date at $.01 per
share on 30 days written notice if the bid price of the common stock for a
period of 10 consecutive trading days prior to such notice equals or exceeds
$3.025 per share.

The initial exercise price for the C warrants is subject to a downward
adjustment for each quarter in fiscal year 1995.  The adjustment is determined
by multiplying the percentage that actual operating profit in the respective
quarter is to the projected operating profit times the exercise price on the
first day of the quarter.  There is no adjustment upward.  Based on 



















- --------------------------------------------------------------------------------

                                                                            F-16






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------




actual results for the year ended September 30, 1995, the initial exercise price
of the C warrants has been adjusted to $.36 per share.

The initial exercise price for the D warrants is subject to a downward
adjustment by the amount which is equal to multiplying the percentage that
actual operating profit for fiscal year 1995 is to $1.2 million times the
initial exercise price.  There is no adjustment upward.  Based on actual results
for the year ended September 30, 1995, the initial exercise price of the D
warrants has been adjusted to $1.81 per share.

In connection with the 1992 acquisition of its wholly-owned subsidiary, Intec
Corp., certain Intec noteholders exchanged an aggregate of $2,000,000 in
promissory notes for five year convertible promissory notes issued by the
Company in the aggregate amount of $2,000,000.  On March 29, 1993, the Company
and Intec renegotiated the acquisition price of Intec based on financial
information not available at the time of the acquisition.  As a result of these
negotiations; pursuant to a settlement agreement dated as of March 29, 1993,
among the Company, Intec and the holders of certain promissory notes in the
original aggregate principal amount of $2,000,000 issued by the Company in
connection with the Intec merger, the noteholders agreed, effective as of April
1, 1993, to (i) waive the payment by the Company of an aggregate of the first
$250,000 of interest on the notes, (ii) forgive the payment of an aggregate
$300,000 in principal on the notes and (iii) convert $200,000 in principal on
the notes into an aggregate of 33,333 shares of Common Stock, $.01 par value of
the Company, at a conversion rate of $6.00 per share.  The parties further
agreed that no interest payments would be due and payable to the noteholders by
the Company under the promissory notes dated April 1, 1993 until September 1,
1994.

As of September 1, 1994, the Company and holders of the remaining promissory
notes in the aggregate principal amount of $1,500,000 agreed to convert these
notes to 500,000 shares of common stock, $.01 par value of the Company.  These
shares are not registered and are restricted from transfer or sale for two
years.  The conversion of the convertible notes has been reflected as a
recapitalization in the Company's consolidated financial statements.

In July 1991, the Company sold 690,000 Units for $6.50 per Unit in an Initial
Public Offering (the "IPO") of its  stock.  Each Unit sold consisted of one
share of Common Stock, $.01 par value, one Class A Common Stock Purchase Warrant
and one Class B Common Stock Purchase Warrant.  The shares of Common Stock and
the Warrants included in the Units are detachable and separately transferable. 
Each Class A Warrant and each Class B Warrant entitle the holder to purchase one
share of Common Stock at prices of $8.00 and $12.00, respectively.  The right to
exercise the Class A and B Warrants will expire on September 30, 1996, as
amended on June 23, 1995.  The Company has agreed to pay the Underwriter of the
IPO ("Underwriter") a 5% solicitation fee for assistance toward the exercise of
any Class A or Class B warrants.

The Company sold to the Underwriter, for $.001 per warrant, warrants to purchase
60,000 shares of common stock at a price of 120% of the public offering price
per unit ($7.80 per unit).  














- --------------------------------------------------------------------------------

                                                                            F-17






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------




These warrants expire in July, 1996.  The number of shares issuable upon
exercise of the warrants is subject to adjustment in the event of a stock split,
stock dividend, recapitalization or similar event.


Note 10.    Stock Option Plans

The Company has two Stock Option Plans (the "Plans") which provide for the
granting of incentive stock options to purchase a total of 362,500 shares of
common stock to key employees as determined by the Board of Directors.  Options
are granted at a price equal to or greater than the fair market value of the
Company's common stock at the grant date and expire up to ten years from the
date of grant, or upon termination of employment.

Additionally, one Plan permits the Company to issue nonqualified stock options. 
The exercise price of these stock options is not limited and may be below fair
market value.

                                             Incentive Stock Options   
                                          -----------------------------
                                           Outstanding   Option Price
                                             Options       Per Share  
                                          ------------   -------------

       Balance at September 25, 1992         57,500      $5.60 - $6.12
         Options granted                     97,000       4.50 -  8.69
         Options forfeited                  (13,500)      5.60 -  8.69
                                            -------      -------------
       Balance at September 24, 1993        141,000       4.50 - $8.69
         Options granted                     73,400       1.75 -  1.94
         Options forfeited                  (22,500)      4.50 -  5.60
                                            -------      -------------
       Balance at September 30, 1994        191,900       1.75 -  8.69
         Options granted                    171,700       1.25 -  1.31
         Options forfeited/expired          (47,200)      1.75 -  8.69
                                            -------      -------------

       Balance at September 30, 1995        316,400      $1.25 - $4.50
                                            =======      =============


Options for 107,738 were exercisable at September 30, 1995

In March 1995, the Board of Directors amended the exercise price of options for
100,000 shares of common stock granted to the President of the Company to $1.31
per share.  The original option exercise price for these shares ranged from
$1.75 per share to $8.69 per share.
























- --------------------------------------------------------------------------------

                                                                            F-18






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------





Note 11.   Significant Customers and Export Sales

Sales to one commercial customer totaled 15%, 16% and 15% of sales in the years
ended September 30, 1995, 1994 and September 24, 1993, respectively.  Accounts
receivable due from this customer approximated $246,000, $464,000 and $57,000,
for fiscal year-end 1995, 1994 and September 24, 1993, respectively.

Export sales represented 57%, 62% and 53% of sales for fiscal years 1995, 1994
and 1993, respectively.


Note 12.   Pension Plans

Until August 31, 1993, the Company had a salary reduction pension plan whereby
employees entered into a compensation reduction agreement with the Company to
reduce their salaries by 5% in exchange for which the Company contributed to the
Plan an amount equal to the salary reduction on behalf of the employees.  The
Company terminated the Plan and the Plan assets were distributed to
participants.

On January 1, 1994, the Company adopted the "Intec Retirement Plan" with an
original effective date of January 1, 1986.  The Plan is a qualified 401k Profit
Sharing Plan under the Internal Revenue Code.  The Company is not required to
and has made no contributions to the Plan in 1995 or 1994.


Note 13.   Commitments and Contingencies

The Company has entered into employment agreements with certain officers of the
Company.  The agreements are for terms ranging from one year to five years and
provide for a base salary and certain benefits which are specified in each of
the agreements.  Each of the agreements also provide for severance pay for
termination under certain circumstances which are defined in the agreements. 
The minimum annual commitments under the agreements are 1996 $353,000; 1997
$145,000; 1998 $145,000; and 1999 $36,250.

Intec Corp. is currently working with the Department of Environmental protection
of the State of Connecticut (CT-DEP) to review, and to clear, all adverse
findings with respect to the Tetrachloroethylene Analysis performed in May 1992.
This analysis was performed in conjunction with the CT-DEP Property Transfer
Program.  A follow-up analysis was made as recently as August 1995.  Although
the levels of the contaminant have decreased substantially, they still remain
above acceptable levels.  Appropriate methods are being employed to lower these
levels.  Tests will continue until compliance levels have been met.  The Company
has spent approximately $28,000 to date.  The Company believes the resolution of
this matter will not have a material impact on the financial position, results
of operations and cash flows of the Company.

















- --------------------------------------------------------------------------------

                                                                            F-19






<PAGE>



INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                                              
- ------------------------------------------------------------------------------






Note 14.  Liquidity

At September 30, 1994, the Company's continued but substantially reduced net
losses through 1994, accumulated deficit and working capital deficiency as of
September 30, 1994 raised doubt about the Company's ability to continue as a
going concern.  At September 30, 1994, the Company was in default of restrictive
debt covenants with its secured lender, and the creditor was unwilling to waive
the Company's non-compliance with these covenants although the Company had not
missed any scheduled principal and interest payments.

At September 30, 1995, the Company has positive working capital of $1,166,128
compared to a working capital deficit of $1,079,942 at September 30, 1994.  The
$2,246,070 improvement in working capital is due primarily to the effect of the
private placement, which netted approximately $1,300,000, and the effect of
profitable operations.

On September 29, 1995, the Company entered into a $2,000,000 revolving financing
agreement with a finance company and paid off the loan which was in default at
September 30, 1994.  The agreement provides for revolving credit through August
31, 1996.  The agreement can be extended for additional successive 12 month
periods unless terminated by the Company or the lender pursuant to provisions of
the agreement.  The Company was in full compliance with all covenants of the
agreement at September 30, 1995.

The Company has received a proposal from a bank regarding the financing of
export materials and accounts receivable in conjunction with guarantees from the
Export-Import Bank.  The Company expects to receive a similar proposal from
another bank.  No decision has been made by the Company as to whether to
proceed, and there are no assurances that the loans covered by the proposal will
close.

During the last two years, the Company has substantially reduced its monthly
operating expenses through payroll reductions, eliminating excess warehouse and
sales offices and by renegotiating the Trumbull lease.  Management plans to
continue this cost containment program in fiscal 1996 while seeking increased
sales from new product offerings and further penetration of its existing
customer and prospect base globally.  Additionally, in August 1994, the Company
received a grant from the State of Connecticut in the amount of $150,000 for
reimbursement of moving expenses.

Note 15.  Related Party Transaction

During the year ended September 30, 1995, the Company recorded a $75,000 reserve
in connection with a note receivable from an officer/stockholder in anticipation
that the amount would be forgiven by the Company's Board of Directors.  The debt
was forgiven upon the conclusion by the Board that the officer/stockholder had
incurred a personal liability in the same amount for the benefit of the Company,
and, therefore, should be reimbursed.  The $75,000 expense is included in
miscellaneous expense in the consolidated statement of operations.














- --------------------------------------------------------------------------------

                                                                            F-20





<PAGE>
                              INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY
                                        Consolidated Balance Sheets



<TABLE><CAPTION>


                                                                                            
                                                                          March 31,            September 30, 
                                                                            1996                   1995
                                                                         -----------          -------------
Assets                                                                   (Unaudited)
- ------

<S>                                                                     <C>                 <C>
Current assets:
   Cash                                                                  $   169,264            $   214,448
   Trade accounts receivable, less allowance for doubtful 
     accounts of $46,075 in fiscal 1996 and $41,864 in fiscal 1995         1,910,382              2,080,270
   Inventories                                                             2,000,810              1,806,893
   Prepaid expenses and other current assets                                  98,999                 65,711
                                                                         -----------          -------------

      Total current assets                                                 4,179,455              4,167,322

Property and equipment, net                                                   40,905                 38,682
Other assets, net                                                             68,505                 69,364
Costs in excess of net assets of business acquired                         3,420,511              3,574,242
                                                                         -----------          -------------
      Total assets                                                       $ 7,709,376            $ 7,849,610
                                                                         ===========          ==============         

Liabilities and Stockholders' Equity
- ------------------------------------
Current liabilities:
   Notes payable                                                         $   528,026            $   659,462 
   Subordinated notes payable to stockholder                                 180,000                 ----
   Current portion of long-term debt                                          37,000                 74,000
   Accounts payable                                                          971,856                769,348
   Accrued expenses                                                          844,293                884,608
   Warranty and installation costs                                           291,938                396,360
   Deferred revenue and customer deposits                                    384,925                217,416
                                                                         -----------          -------------   

      Total current liabilities                                            3,238,038              3,001,194
       
   Subordinated notes payable to stockholder                                  ----                  180,000
                                                                         -----------          -------------
      Total liabilities                                                    3,238,038              3,181,194

Stockholders' equity:

   Common stock, $.01 par value.  Authorized 14,000,000
      shares; issued and outstanding 5,218,298 shares in
      fiscal 1996 and 5,218,298 shares in fiscal 1995                         52,182                 52,182
   Additional paid-in capital                                             13,194,272             13,194,272
   Accumulated deficit                                                    (8,775,116)            (8,578,038)
                                                                         ------------         -------------
       Total stockholders' equity                                          4,471,338              4,668,416
                                                                         ------------         --------------

       Total liabilities and stockholders' equity                        $ 7,709,376            $ 7,849,610
                                                                         ============         ==============            
</TABLE>




 The accompanying Notes to Consolidated Financial Statements are an integral 
part of these financial statements.


- --------------------------------------------------------------------------------

                                                                            F-21





<PAGE>






<TABLE><CAPTION>



                                     INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY
                                        Consolidated Statements of Operations



                                                     Three Months Ended                  Six Month Ended
                                               -------------------------------   -------------------------------
                                                   March 31,        March 31,       March 31,         March 31,
                                                     1995             1995            1996             1995
                                               ---------------  --------------   --------------   --------------
                                                 (Unaudited)      (Unaudited)      (Unaudited)       (Unaudited)
<S>                                            <C>              <C>                <C>              <C>
Net sales                                         1,706,956         2,493,671        3,354,425        4,554,187

Cost of goods sold                                  824,822         1,508,335        1,668,957        2,601,755
                                               ------------     -------------    -------------    -------------

Gross profit                                        882,134           985,336        1,685,468        1,952,432

Operating expenses:
   Selling                                          389,700           505,455          741,469          906,662
   General and administrative                       332,941           173,432          718,378          438,705
   Engineering                                      113,803            95,850          213,478          199,261
   Amortization of costs in excess of
     net assets of business acquired                 76,866            76,866          153,731          153,731
                                               ------------     -------------    -------------    -------------

     Total operating expenses                       913,310           851,603        1,827,056        1,698,359
                                               ------------     -------------    -------------    -------------

       Operating income (loss)                      (31,176)          133,733         (141,588)         254,073
                                               -------------    -------------    --------------   -------------

       Interest expense, net                        (29,047)          (33,186)         (55,490)         (68,036)
       Other income (expense), net                   ------               329           ------          (30,038)
                                               -------------    -------------    --------------   --------------

         Total other income (expense)               (29,047)          (32,857)         (55,490)         (98,074)

         Net income (loss)                      $   (60,223)     $    100,876     $   (197,078)    $    155,999
                                               =============    =============    ==============   =============

         Income/(loss) per share                $     (0.01)     $       0.03     $      (0.04)    $       0.05
                                               =============    =============    ==============   =============

Weighted average common shares outstanding        5,218,298         3,018,298        5,218,298        3,018,298
                                               ============     =============    =============    =============

</TABLE>






- --------------------------------------------------------------------------------

                                                                            F-22

The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.



<PAGE>


<TABLE><CAPTION>
                                              INDUSTRIAL TECHNOLOGIES, INC.
                                    Consolidated Statement of Stockholders' Equity

                                                      (unaudited)


                                        Common Stock
                                    ---------------------    Additional                       Total
                                                   Par        paid-in      Accumulated     stockholders'          
                                     Shares       value       capital         deficit        equity 
                                    ---------    --------    ----------    ------------     ----------              
<S>                                <C>          <C>         <C>            <C>             <C>        

Balance at September 30, 1995       5,218,298    $ 52,182    $13,194,272    $(8,578,038)    $4,668,416

Net loss (unaudited)                    -            -            -            (197,078)      (197,078)
                                    ---------    --------    -----------    -----------     ----------

Balance at March 31, 1996
  (unaudited)                       5,218,298    $ 52,182    $13,194,272    $(8,775,116)    $4,471,338
                                    =========    ========    ===========    ===========     ==========



</TABLE>














- --------------------------------------------------------------------------------

                                                                            F-23

<PAGE>



                             INDUSTRIAL TECHNOLOGIES, INC. AND SUBSIDIARY
                                   Consolidated Balance Sheets



<TABLE><CAPTION>
                                                                                Six Months Ended
                                                                       -----------------------------------
                                                                        March 31,               March 31,
                                                                          1996                   1995
                                                                       ----------            -----------    
                                                                       (Unaudited)           (Unaudited)
<S>                                                                  <C>                    <C>             
Cash flows from operating activities:
   Net income (loss)                                                  $  (197,078)           $  155,999
   Adjustment to reconcile net income (loss) to net cash 
     provided by operating activities:                                                                      
       Depreciation                                                         9,810                54,025
       Amortization of costs in excess of net assets
         of business acquired                                             153,731               153,731    
       Changes in assets and liabilities:
         Trade accounts receivable                                        169,888                41,701
         Inventories                                                     (193,917)              548,892
         Prepaid expenses and other current assets                        (33,288)              (32,633)
         Accounts payable                                                 202,508              (424,633)
         Accrued expenses                                                 (40,315)              (11,064)
         Warranty and installation costs                                 (104,422)               70,062
         Deferred revenue and customer deposits                           167,509              (311,625)
                                                                      -----------           -----------
             Net cash provided by operating activities                    134,426               244,455
                                                                      -----------           -----------
   Cash flows from investing activities:
      Capitalization of product software                                  (12,033)                ----
      Other                                                                   859                 ----  
                                                                      -----------           -----------
            
            Net cash used for investing activities                        (11,174)                ----
                                                                      -----------           -----------
Cash flows from financing activities:
   Proceeds from revolving financing agreement                          2,450,311                 ----
   Payments on revolving financing agreement                           (2,581,747)                ----
   Payments on notes payable to bank                                        ----                170,000   
   Payments on notes payable                                              (37,000)              (43,167) 
            Net cash used for financing activities                        168,436              (213,167)      
                                                                      ===========           ===========

Net increase in cash and cash equivalents                                 (45,184)               31,288
Cash and cash equivalents at beginning of period:                         214,448               181,148
                                                                      -----------           -----------
Cash and cash equivalents at end of period:                           $   169,264            $  212,436
Supplemental disclosures of cash flow information:                    ===========           ===========           
Cash paid during period for:
         Interest                                                     $    52,684            $   75,864
                                                                      ===========           ===========

</TABLE>


    The accompanying Notes to Consolidated Financial Statements are an integral
part of these financial statements.








- --------------------------------------------------------------------------------

                                                                            F-24


<PAGE>

                     INDUSTRIAL TECHNOLOGIES, INC., AND SUBSIDIARY
                      Notes to Consolidated Financial Statements

       
  Note 1.   Nature of Business
            ------------------

            Industrial Technologies, Inc., ("INTEC"), is a leading manufacturer
  of advanced sensing, monitoring, computer processing, and inspection
  technologies used in diverse industrial manufacturing and other applications.
  INTEC's specialized product and technology divisions are directed to the
  common mission of developing and implementing leading-edge products and
  technologies for the improvement of manufacturing productivity and quality.

            INTEC instruments, computers and turnkey systems are designed and
  manufactured to meet the diverse needs and demanding conditions found in
  process measurement and control applications.  INTEC serves its clients in a
  broad range of industries ranging from aerospace, communications and
  industrial equipment suppliers to specialized web process manufacturers in
  the paper, glass, steel, film, photo-sensitives, aluminum, and rubber
  industries.  INTEC's products and systems are dedicated to improving
  manufacturing efficiencies and quality required to maintain leadership in
  highly competitive global markets.

  Note 2.   Basis of Presentation
            ---------------------

            In the opinion of management, the accompanying unaudited
  consolidated financial statements reflect all necessary, normal and recurring
  adjustments which are required to present fairly the financial position of
  the Company and its subsidiary as of March 31, 1996, and the results of
  operations and cash flows for the three months ended March 31, 1996 and March
  31, 1995.  Certain information and footnote disclosures normally included in
  the annual financial statements, which are prepared in accordance with
  generally accepted accounting principles, have been condensed or omitted. 
  Accordingly, the Company believes that although the disclosures are adequate
  to make the information presented not misleading, these financial statements
  should be read in conjunction with the annual financial statements of the
  Company and notes thereto, contained in the Company's Form 10-KSB, for the
  fiscal year ended September 30, 1995.  The results of operations for the three
  month period ended March 31, 1996, are not necessarily indicative of those
  that may be expected for the full fiscal year.

  Note 3.   Commitments and Contingencies
            -----------------------------

            The Company has entered into employment agreements with certain
  officers of the Company.  The agreements are for terms ranging from one year
  to five years and provide for a base salary and certain benefits which are
  specified in each of the agreements.  Each of the agreements also provide for
  severance pay for termination under certain circumstances which are defined
  in the agreements.  The minimum annual commitments under the agreements are
  1996 $353,000; 1997 $145,000; 1998 $145,000; and 1999 $36,250.

            Intec Corp. is currently working with the Department of
  Environmental Protection of the State of Connecticut (CT-DEP) to review, and
  to clear, all adverse findings with respect to the Tetrachloroethylene
  Analysis performed in May 1992.  This analysis was performed in conjunction
  with the CT-DEP Property Transfer Program.  A follow-up analysis was made as
  recently as August 1995.  Although the levels of the contaminant have
  decreased substantially, they still remain above acceptable levels. 
  Appropriate methods are being employed to lower these levels.  Tests will
  continue until compliance levels have been met.  The Company has spent
  approximately $28,000 to date.  The Company believes the resolution of this
  matter will not have a material impact on the financial position, results of
  operations and cash flows of the Company.

  Note 4.   Inventories
            -----------

    The components of inventories 
      are as follows:

                                             March 31, 1996   September 30, 1995
                                             --------------   ------------------
        Raw materials and subassemblies         $ 1,400,567          $ 1,229,082
        Work in process                             320,130              293,519
        Finished goods                              280,113              284,292
                                                    -------            ---------
                                                $ 2,000,810          $ 1,806,893




- --------------------------------------------------------------------------------

                                                                            F-25

<PAGE>

- -----------------------------------------   ------------------------------------
No dealer, salesman or any other person 
has been authorized to give any 
information or to make any representation     8,380,919 Shares of Common Stock
not contained in this Prospectus in 
connection with the offer contained herein,   2,200,00 Class "C" Warrants, each
and, if given or made, such information        being a Warrant to purchase 1/2
or representation must not be relied upon           Share of Common Stock
as having been authorized by the
Company, any underwriter, or any Selling         2,200,000 Class "D" Warrants,
Stockholder. This Prospectus does not         each being a Warrant to purchase
constitute an offer to sell, or the               1/2 Share of Common Stock
solicitation of an offer to buy the
securities offered hereby to any person 
in any state or other jurisdiction in 
which such offer or solicitation is 
unlawful. Neither the delivery of this 
Prospectus nor any sale hereunder shall, 
under any circumstances, create any             Industrial Technologies, Inc.
implication that there has been no
change in the affairs of the Company 
since the date hereof.

                                            
- ----------------------------------------
         TABLE OF CONTENTS

                                   Page
                                   ----

Available Information.............. (2)
Prospectus Summary................. (3)
Risk Factors....................... (6)
Recent Developments................ (10)
Use of Proceeds ................... (12)                ______________
Price Range of Common Stock........ (12)
Dividend Policy.................... (12)                  PROSPECTUS
Securities Covered by this                              
 Prospectus........................ (13)                --------------
Business........................... (13)
Selected Consolidated 
 Financial Data.................... (20)
Management's Discussion 
 and Analysis of Financial 
 Condition and Results of 
 Operations........................ (23)
Management......................... (29)
Principal and Selling 
 Stockholders...................... (34)
Description of Securities.......... (44)
Legal Matters...................... (46)
Experts............................ (46)
Index to Consolidated 
 Financial Statements.............. (F)                  May 31, 1996
Consolidated Financial
 Statements........................ (F-3)



- ----------------------------------------    ------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission