SOUTHEASTERN INCOME PROP LP
10-K, 1996-04-01
REAL ESTATE
Previous: RIGHT MANAGEMENT CONSULTANTS INC, 10-K, 1996-04-01
Next: CITIZENS SECURITY GROUP INC /MN/, 10-K, 1996-04-01



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                       of Securities Exchange Act of 1934

                                                 Commission  File
For the fiscal year ended December 31, 1995      Number  0-16848

               SOUTHEASTERN INCOME PROPERTIES LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

            Virginia                               54-1350850
(State or other jurisdiction of             (I.R.S. Employer
incorporation or  organization)             Identification  No.)

One International Place, Boston, Massachusetts                    02110
   (Address of principal executive offices)                   (Zip  Code)

Registrant's telephone number, including area code:           (617) 330-8600

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                      Yes X             No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

No market exists for the limited  partnership  interests of the  Registrant  and
therefore, a market value for such interests cannot be determined.



<PAGE>



                       DOCUMENTS INCORPORATED BY REFERENCE



Location in Form 10-K                              Document
In Which Document is
Incorporated

Parts   I and  IV                                  Prospectus  of the
                                                   Registrant  dated  January 7,
                                                   1987,    filed    with    the
                                                   Commission  pursuant  to Rule
                                                   424(b), (the "Prospectus").

                                                   The   Information   Statement
                                                   Furnished in Connection  with
                                                   Solicitation   of   Consents,
                                                   dated   November   22,  1991,
                                                   filed with the  Commission on
                                                   October 17, 1991,  (the "1991
                                                   Solicitation of Consents").

Part   II                                          Pages  14-18  of the 1991
                                                   Solicitation of Consents.

Part   III                                         Pages  18-19 of the 1991
                                                   Solicitation of Consents.



<PAGE>
                                     PART I

Item 1.           Business.

         Southeastern  Income Properties Limited  Partnership (the "Registrant")
was organized under the Virginia Uniform Limited Partnership Act on November 21,
1985 for the purpose of acquiring,  owning,  operating,  and ultimately  selling
existing  residential  apartment complexes located primarily in the southeastern
United  States.  The general  partner of the  Registrant  is Winthrop  Southeast
Limited  Partnership,  a Delaware limited  partnership  ("WSLP" or the "Managing
General Partner"),  whose general partner is Eight Winthrop Properties,  Inc., a
Delaware  corporation  ("Eight  Winthrop")  (See  "Item 1,  Business  Change  in
Control.")

         The Registrant was initially  capitalized  with  contributions  of $100
from the  Original  General  Partner and $100 from SIP Assignor  Corporation,  a
Virginia  corporation (the "Assignor Limited  Partner").  On September 26, 1986,
the Registrant  filed a Registration  Statement on Form S-11  (Registration  No.
33-9085,  the  "Registration   Statement")  with  the  Securities  and  Exchange
Commission  (the  "Commission")  with respect to the public offering of assignee
units  of  limited  partnership  interest  ("Units")  in  the  Registrant.   The
Registration  Statement,  covering  the  offering of 50,000  Units at a purchase
price of $500 per Unit (an aggregate of $25,000,000),  was declared effective on
January 7, 1987.  The offering  concluded  on June 29,  1987,  at which time all
50,000 Units had been sold to limited partners (the "Limited Partners").

         The  Registrant's  only  business is acquiring,  owning,  operating and
ultimately selling residential apartment complexes.  The Registrant's investment
objectives  and  policies  are  described  on  pages  31-38  under  the  caption
"Investment Objective and Policies" of the Registrant's Prospectus dated January
7, 1987 as filed pursuant to Rule 424(b) on January 12, 1987 (the "Prospectus"),
which description is incorporated herein by this reference. WSLP does not intend
to change the business or the investment objectives of the Registrant.

         The Registrant  invested  $20,593,101 of the original offering proceeds
(net of sales  commissions  and sales and  organizational  costs,  but including
acquisition fees and expenses) in four


<PAGE>

residential properties.  All four properties were acquired by the
Registrant directly.

         The  following  tables  set forth  certain  information  regarding  the
properties  which the  Registrant  acquired.  For a further  description  of the
properties,  see pages 14 through 18 of the 1991 Solicitation of Consents, which
is incorporated herein by reference.
<TABLE>

                                  No.     Partnership                 12/31/95
                                  of     Acquisition Acquisition      Mortgage          Interest         Maturity        Nature
Property Name   Location        Units    Date            Cost           Balance            Rate           Date         of Title
<S>             <C>              <C>   <C>         <C>                <C>                   <C>           <C>         <C>
Sterlingwood    Roanoke, VA      162   11/27/85    $ 4,732,194        $2,505,688            9.75%         4/01/97       Fee
  Apts.                                                                                                                Simple

Forestbrook     Charlotte, NC    262    8/28/86    $ 6,745,050        $5,564,046            9.5%          1/01/97       Fee
  Apts.                                                                                                                 Simple

Seasons Chase   Greensboro, NC   225    8/18/87     $ 4,860,904                -                -            -           Fee
  Apts.                                                                                                                 Simple

Pelham Ridge    Greenville, SC   184    8/22/88     $ 4,254,953                -                -            -           Fee
  Apts.                                                                                                                Simple

- ------------------------------------------------------------------------------------------------------------------------------------
     TOTAL                        833                $20,593,101      $8,069,734
====================================================================================================================================
</TABLE>



         See "Item 8, Financial  Statements and  Supplementary  Data Note C" for
further information concerning the mortgages encumbering the properties.
<TABLE>

                   Sterlingwood                 Forestbrook                 Seasons Chase                 Pelham Ridge


                               Average                        Average                         Average                        Average
  Year        Occupancy       Rent/Unit       Occupancy      Rent/Unit       Occupancy       Rent/Unit       Occupancy     Rent/Unit
  <S>         <C>            <C>              <C>           <C>              <C>            <C>              <C>            <C>     
  1991        85.0%          $385/mo          80.1%         $426/mo          80.1%          $388/mo          87.9%          $378/mo
  1992        91.0%          $388/mo          81.8%         $431/mo          79.5%          $395/mo          89.1%          $386/mo
  1993        90.0%          $400/mo          77.5%         $445/mo          84.3%          $406/mo          91.9%          $402/mo
  1994        92.2%          $409/mo          87.3%         $453/mo          92.1%          $414/mo          94.7%          $418/mo
  1995        91.5%          $423/mo          93.4%         $472/mo          96.1%          $421/mo          94.5%          $449/mo
</TABLE>


         The  Registrant  maintains  property  and  liability  insurance  on  it
properties which the Registrant believes to be adequate.

Employees

         The Registrant does not have any employees.

         Until  March 18,  1996,  management  services  were  performed  for the
Registrant at its properties by on-site  personnel all of whom were employees of
Winthrop  Management,  an  affiliate  of the  Managing  General  Partner,  which
directly managed the Registrant's



<PAGE>



properties.  All payroll and associated  expenses of such on-site personnel were
fully  reimbursed  by the  Registrant  to  Winthrop  Management.  Pursuant  to a
management  agreement,  Winthrop Management provided certain property management
services to the Registrant in addition to providing on-site management. Winthrop
Management is a Massachusetts general partnership whose managing general partner
is First Winthrop Corporation, the parent of Eight Winthrop.

         On March 18,  1996,  Registrant  appointed an  unaffiliated  management
company  to  assume   management  of  its   properties.   (See  "Item  3,  Legal
Proceedings.") The provisions of the new management  agreement are substantially
similar to those of the Winthrop Management agreement. The term is for one year,
renewable annually.

Competition

         The real estate  business is highly  competitive  and the  Registrant's
properties  have active  competition  from  similar  properties  in the vicinity
including,  in  certain  instances,   properties  owned  by  affiliates  of  the
Registrant. Furthermore, various limited partnerships controlled by the Managing
General  Partner and/or its affiliates are also engaged in business which may be
competitive with the Registrant.  The Registrant is also competing for potential
buyers  with  respect  to the  ultimate  sale of its  properties.  See  "Item 7,
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operation."

Change in Control

     The original general partner of the Registrant was K-A Southeastern  Income
Properties Limited  Partnership,  a Virginia Limited  Partnership (the "Original
General  Partner").  The general  partners of the Original  General Partner were
Glade M. Knight, Ben T. Austin, III and Southeast Real Properties Corporation.

         On February 12, 1992,  WSLP was admitted as the general  partner of the
Registrant,  while the Original General Partner's interest in the Registrant was
converted to a special limited partnership interest. The substitution of WSLP as
the general  partner,  and the conversion of the status of the Original  General
Partner to that of a limited  partner,  was  previously  approved by the limited
partners of Registrant pursuant to the 1991



<PAGE>



Solicitation of Consents.  The general partner of WSLP is Eight Winthrop,  which
is wholly-owned by First Winthrop Corporation, a Delaware corporation,  which in
turn is wholly-owned by Winthrop Financial Associates, A Limited Partnership,  a
Maryland limited
partnership ("WFA").

     Until  December  22,  1994,  Arthur J.  Halleran,  Jr. was the sole general
partner of Linnaeus  Associates Limited  Partnership  ("Linnaeus"),  the general
partner of WFA. On  December  22,  1994,  pursuant  to an  Investment  Agreement
entered into among Nomura Asset Capital Corporation  ("NACC"),  Mr. Halleran and
certain  other  individuals  who  comprised  the senior  management  of WFA, the
general  partnership  interest in Linnaeus was transferred to W.L. Realty,  L.P.
("W.L.  Realty").  W.L. Realty is a Delaware  limited  partnership,  the general
partner  of  which  was,  until  July  18,  1995,  A.I.   Realty  Company,   LLC
("Realtyco").  The equity  securities of Realtyco were held by certain employees
of NACC.

         On July 18, 1995  Londonderry  Acquisition  II Limited  Partnership,  a
Delaware  limited  partnership  ("Londonderry  II"), an affiliate of Apollo Real
Estate  Advisors,  L.P.  ("Apollo"),  acquired,  among other things,  Realtyco's
general  partner  interest in W.L. Realty and a sixty four percent (64%) limited
partnership interest in W.L. Realty. WFA owns the remaining  thirty-five percent
(35%) limited partnership interest.

         As a result of the foregoing  acquisitions,  Londonderry II is the sole
general  partner of W.L.  Realty which is the sole general  partner of Linnaeus,
which in turn is the sole general  partner of WFA. As a result of the foregoing,
effective  July 18, 1995,  Londonderry II became the  controlling  entity of the
Managing  General  Partner.  In  connection  with the  transfer of control,  the
officers and directors of WFA resigned and Londonderry II appointed new officers
and  directors.   See  "Item  10,  Directors  and  Executive   Officers  of  the
Registrant."


Item 2.           Properties.

         For a discussion of the Registrant's properties, see "Item
1, Business."




<PAGE>







Item 3.           Legal Proceedings.

         Except as disclosed  below,  the Registrant is not a party, nor are any
of its properties subject, to any material pending legal proceedings.

         RTC  Commercial  Loan Trust 1995 - NP1A,  a  Delaware  business  trust,
Plaintiff  v.  Winthrop   Management,   a  Massachusetts   general  partnership,
Defendant,  United States  District Court for the Eastern  District of Virginia;
Case No. 3:96CV177.

         This  action  arises in  connection  with the  transfer  of the general
partnership  interest in 1992 from the Original General Partner to WSLP at which
time WLSP entered into certain  agreements with Investors  Savings Bank,  F.S.B.
("ISB"),  including the delivery of a promissory  note to ISB, which was secured
by an assignment of rights of Winthrop  Management in the management  agreements
for the Registrant's properties, and the partnership interests acquired by WSLP.
(See the 1991  Solicitation  of  Consents  which is  incorporated  by  reference
herein.)  The RTC  Commercial  Loan Trust  1995-NP1A  (the "RTC Loan Trust") has
succeeded  to the rights of ISB. In February  1996,  the RTC Loan Trust filed an
action against Winthrop Management,  alleging Winthrop Management was in default
under its obligations set forth in the security agreement,  and sought to have a
receiver   appointed  to  control  Winthrop   Management's   management  of  the
properties.  On March 15, 1996, the Registrant terminated Winthrop Management as
the managing agent for its properties effective March 18, 1996, and appointed an
unaffiliated managing agent to assume management of the properties. On March 20,
1996, the court appointed a receiver to assume the rights of Winthrop Management
under the  management  agreements,  including the right to pursue the Registrant
for  breach of  contract.  On March 21,  1996,  the court  stayed  its own order
appointing  the receiver  pending a motion to dismiss for lack of  jurisdiction.
The  Managing  General  Partner  believes  that any  claim,  if  brought  by the
receiver, is without merit, and will vigorously defend any action.


Item 4.           Submission of Matters to a Vote of Security Holders.

         No matter was submitted to a vote of security holders during the period
covered by this report.




<PAGE>




                                                      PART II

Item 5.           Market Price of and Dividends on the Registrant's
                  Common Equity and Related Stockholder Matters.

         The Registrant is a partnership and thus has no common stock.  There is
currently no established  public market in which the Units are traded, nor is it
anticipated that a public market will develop.  Trading in the Units is sporadic
and occurs solely through private transactions.

         As of March 15, 1996 there were 2,656 holders of Units.

         No cash  distributions  were made to the  holders  of Units  during the
years ended December 31, 1994 and 1993. Cash  distributions  to holders of Units
amounted to approximately  $300,000 in the aggregate,  or $6.00 per Unit through
December 1995. An additional cash  distribution of $150,000,  or $3.00 per Unit,
was made in January 1996. See "Item 7,  Management's  Discussion and Analysis of
Financial Condition and Results of Operations," for information  relating to the
Registrant's future distributions.




<PAGE>



Item 6.           Selected Financial Data.

         The following represents selected financial data for the Registrant for
the years ended December 31, 1995, 1994, 1993, 1992 and 1991. The data should be
read in conjunction with the financial  statements  included  elsewhere  herein.
This data is not covered by the independent auditors' report.
<TABLE>

                                                     For the Year Ended December 31,
                                     1995            1994           1993           1992(1)            1991

<S>                            <C>               <C>            <C>            <C>             <C>
Operating results:
  Income....................   $ 4,208,409       $ 3,863,083    $ 3,471,062    $ 3,268,085     $ 3,479,620
  Expenses.................      3,940,731         3,906,202      6,187,595      3,956,388       4,035,351
  Net loss..................   $   267,678       $   (43,119)    (2,716,533)    $ (688,303)    $  (555,731)

  Net loss allocable
  to each unit..............   $      4.55       $     (0.73)   $    (53.70)    $   (13.61)    $     (9.45)

  Cash distributions
  per unit..................   $      6.00       $      0.00    $      0.00     $      3.03     $     8.93

At year end:
Total assets.................  $15,609,384       $15,474,841    $15,747,839     $18,358,342    $19,090,350

Mortgage loan payable........  $ 8,069,734       $ 8,118,227    $ 8,162,310     $ 8,202,366    $ 8,242,756

Partners' Equity (deficit):
   General Partner...........  $    36,377       $   (39,023)   $   (38,592)    $    (7,004)    $   --

   Special Limited Partner     $   463,460       $  (497,906)   $  (491,870)    $  (491,870)    $ (490,608)

   Limited Partner/
      Unit Holders...........  $ 7,340,048       $ 7,412,475    $ 7,449,127     $10,134,072    $10,965,841
</TABLE>


(1)   The 1992  numbers in this year's  financial  statements  have been revised
      from prior years'  presentation to provide a more consistent  presentation
      from year to year.  Specifically,  bad debt and rental concessions are now
      reflected as an offset to revenue rather than as an expense.  There was no
      effect on 1991.




<PAGE>



Item 7.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.

Liquidity and Capital Resources

         The  Registrant  receives  rental  income  from its  properties  and is
responsible   for   operating   expenses,   administrative   expenses,   capital
improvements and debt service payments.  The Registrant's  properties are leased
to tenants who are subject to leases of up to one year.

         During the year ended  December  31,  1995,  rental  revenue  and other
income from the  properties,  along with interest  income from the  Registrant's
short-term investments,  was sufficient to cover: (i) all operating expenses and
debt  service  of  the  properties  and  all  administrative   expenses  of  the
Registrant;  as well as (ii) all  capital  improvements  made to the  properties
during 1995. As of December 31, 1995 the Registrant's  unrestricted cash balance
had increased to $575,510 from $248,928 at the end of 1994.

         The Registrant budgeted  approximately $1.5 to $2.0 million to be spent
on  capital   improvements   between  1992  and  1995.   In  that  time  period,
approximately  $1,885,000  has been  spent  on  capital  improvements,  of which
approximately  $571,000 was expended in 1995. A  considerable  amount of capital
work was performed at each  property  during 1995.  At Season's  Chase,  capital
improvements  consisted  of  landscaping,   balcony  repairs,  kitchen  upgrades
including new  appliances  and  renovation of the club house. A fire occurred at
Season's Chase,  damaging the rental office and 16 apartment units.  Restoration
of the office and  apartment  units is nearly  complete with the majority of the
costs  associated  with the  restoration  and lost  revenue to be covered by the
property's  insurance.  At Sterlingwood,  1995 improvements  consisted mainly of
roof  replacements.   Capital   improvements   completed  at  Pelham  Ridge  and
Forestbrook in 1995 included exterior repairs and painting and roof replacement.
Forestbrook also underwent paving repairs in 1995. While the renovation  program
has been substantially completed (with the exception of Forestbrook), additional
capital  improvements  have  been  identified,   along  with  recurring  capital
improvements,  which will be performed in 1996.  Implementation of Forestbrook's
capital  improvement  program was delayed because management did not believe the
improvements  would  sufficiently  impact  revenue due to a weak local  economy.
Since the local economy has



<PAGE>



improved, improvements have begun at the property. In 1996, the Registrant plans
to spend an  additional  $750,000 on capital  improvements,  which would include
additional  exterior painting and repairs at Forestbrook,  exterior painting and
repairs at  Sterlingwood,  balcony and exterior siding repairs at Seasons Chase,
and paving repairs and carpet and appliance replacement at all four properties.

         It is expected  that future  rental  revenue and other  income from the
Registrant's   properties   will   continue  to  be   sufficient  to  cover  all
administrative  expenses of the Registrant  and all operating  expenses and debt
service of the properties,  as well as the capital improvement program described
on pages  14-18 in the 1991  Solicitation  of  Consents,  which  description  is
incorporated  herein  by  reference.  As a result of the  Registrant's  improved
operating  results,  the Registrant resumed making cash distributions to limited
partners  in  April  1995.  The cash  distributions  amounted  to  approximately
$300,000 in the  aggregate,  or $6.00 per investment  Unit through  December 31,
1995. The Registrant intends to continue to limit cash distributions to fund the
capital  improvement  program.  However,  the  performance  of the  Registrant's
properties  and its  distribution  policy  will  continue  to be  reviewed  on a
quarterly basis.

         In  addition,  the ability of the  Registrant's  properties  to improve
operations  may affect the liquidity of the  Registrant.  Inflation and changing
economic  conditions in the future could affect vacancy  levels,  rental payment
defaults and operating expenses of the Registrant's properties,  and thus, could
affect the Registrant's revenue, net income and liquidity.

         As of December 31, 1995 the  Registrant  has  $575,510 in  unrestricted
cash.  The  Registrant  has  invested,  and expects to continue to invest,  such
amounts in money market instruments until required for partnership  purposes. In
addition,  the  Registrant  has  replacement  reserves of  $460,161  held by the
mortgage  lenders for Forestbrook and Sterlingwood  Apartments.  These funds are
restricted  under the terms of the mortgage loans for those two properties.  The
Registrant's  total  cash  balance,  both  restricted  and  unrestricted,  as of
December 31, 1995, was therefore $1,035,671,  which is expected to be sufficient
to  satisfy  working  capital   requirements   set  forth  in  the  Registrant's
partnership agreement. The Registrant's partnership



<PAGE>



agreement  requires the  Registrant to retain  reserves in an amount equal to at
least 1% of capital contributions of unit holders.

Results of Operations

         1995 Compared to 1994: The Registrant's total revenue increased by 8.9%
in 1995 to $4,208,409 from $3,863,083 in 1994, due primarily to an 8.9% increase
in  rental  income  to  $3,958,054.   Revenue  increased  at  all  four  of  the
Registrant's  properties,   reflecting  continued  stabilization  of  the  local
apartment markets and the positive effects of the capital improvement  programs.
Average  rental  rates and  occupancy  were stable or higher at all  properties.
Overall,  average rents for the  Registrant's  properties  increased by 4.2%, to
$444 in 1995 from $426 in 1994 and average occupancy  increased to 94.0% in 1995
from  91.2% in 1994.  The most  significant  increase  in  revenue  occurred  at
Forestbrook, where average rents increased to $472 in 1995 from $453 in 1994 and
average occupancy rose to 93.4% in 1995 from 87.3% in 1994.

         The  Registrant's  operating  expenses  decreased  by 4.1% in 1995,  to
$2,170,951  in 1995 from  $2,264,757  in 1994,  due  primarily  to a decrease in
repairs and maintenance  expense as well as leasing expenses.  Other expenses of
the  Registrant  (including  depreciation  and  amortization  expense,  interest
expenses and  partnership  administrative  expenses)  increased  7.8% in 1995 to
$1,769,780 from $1,641,445 in 1994 due to a 19.6% increase depreciation expense,
reflecting the Registrant's  on-going  investment in capital  improvements.  The
Registrant's interest expense remained relatively constant from 1994 to 1995.

         1994 Compared to 1993:  The  Registrant's  total  revenue  increased by
11.3% in 1994  compared  to 1993,  primarily  due to a 12.0%  increase in rental
income  to  $3,633,607.  Revenue  at all  four  of the  Registrant's  properties
increased  reflecting the  stabilization of the local apartment  markets and the
effects  of the  Registrant's  renovation  programs.  Average  rental  rates and
occupancies  were  higher  at each  property.  Overall,  average  rents  for the
Registrant's  properties  increased  by 2.4%,  from  $416 to $426,  and  average
occupancy  increased from 84.9% in 1993 to 91.2%.  The most notable  improvement
occurred at  Forestbrook,  where average rents increased from $445 per apartment
unit to $453,  and  average  occupancy  improved  from 77.5% in 1993 to 87.3% in
1994. Interest and other income (including revenues from laundry,  vending, late
fees and corporate units) increased by 1.3% to $229,476.

         The Registrant's expenses declined  significantly (by 36.9%) in 1994 as
a result of the  investment  property  writedown  taken in 1993.  Excluding  the
writedown,  the Registrant's  expenses were 3.3% lower in 1994. Direct operating
expenses  increased by 4.3% to $2,264,757  as a result of a further  increase in
repair and maintenance  costs as well as an increase in utilities and insurance.
The  Registrant's   interest  expense  remained   relatively   constant,   while
depreciation  and  amortization  expense  declined  by  24.3%,   reflecting  the
writedown of the Registrant's assets taken in 1993.

         As a result of higher income and lower expenses,  the  Registrant's net
loss decreased significantly to $43,119.

         In March  1995,  the FASB  issued  SFAS No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of."
SFAS No. 121 is  effective  for  financial  statements  issued for fiscal  years
beginning after December 15, 1995, with earlier application permitted.  SFAS No.
21 addresses the intangibles to be held and used by an entity to be reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  The Registrant's will adopt
SFAS No.  121 on  January 1, 1996,  as  required.  Adopting  SFAS No. 121 is not
expected to have a significant effect on the Registrant's consolidated financial
statements.



<PAGE>







Item 8.           Financial Statements and Supplementary Data.

       See the Financial  Statements of the  Partnership,  listed in the
       Index on page 28,  included as part of the Annual  Report on Form
       10-K.

              FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT


               SOUTHEASTERN INCOME PROPERTIES LIMITED PARTNERSHIP

              For the years ended December 31, 1995, 1994 and 1993



                                TABLE OF CONTENTS




INDEPENDENT AUDITORS' REPORTS

FINANCIAL STATEMENTS

         BALANCE SHEETS


         STATEMENTS OF OPERATIONS


         STATEMENTS OF PARTNERS' CAPITAL


         STATEMENTS OF CASH FLOWS


         NOTES TO FINANCIAL STATEMENTS


<PAGE>



                          INDEPENDENT AUDITORS REPORT



To the Partners and Unit Holders of
Southeastern Income Properties Limited Partnership


         We have audited the accompanying  balance sheets of Southeastern Income
Properties Limited Partnership as of December 31, 1995 and 1994, and the related
statements of operations,  partners' capital,  and cash flows for the years then
ended.  These financial  statements are the  responsibility of the partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits. The financial  statements of Southeastern Income
Properties Limited Partnership for the year ended December 31, 1993 were audited
by other auditors whose report, dated February 4, 1994, expressed an unqualified
opinion on those statements.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Southeastern Income
Properties Limited Partnership as of December 31, 1995 and 1994, and the results
of its  operations  and its cash flows for the years then ended,  in  conformity
with generally accepted accounting principles.

/s/ REZNICK FEDDER & SILVERMAN

Bethesda, Maryland
January 19, 1996

<PAGE>

                  REPORT OF INDEPENDENT ACCOUNTANTS



To the Partners and Unit Holders of Southeastern Income 
Properties Limited Partnership:


     We have audited the  statements of  operations  and cash flows for the year
ended December 31, 1993 Southeastern  Income Properties Limited Partnership (the
"Partnership").  These  financial  statements  are  the  responsibility  of  the
Partnership's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  results  of  operations  and cash flows of the
Partnership  for the year ended  December 31, 1993 in conformity  with generally
accepted accounting principles.

/s/ COOPERS & LYBRAND L. L. P.

Boston, Massachusetts
February 4, 1994


<PAGE>



               Southeastern Income Properties Limited Partnership

                                 BALANCE SHEETS

                           December 31, 1995 and 1994
<TABLE>

                                                                              1995                   1994
                                                                         --------------         ---------
                                     ASSETS

<S>                                                                        <C>                    <C>
Investment in rental property
    Land                                                                    $  1,817,097          $  1,817,097
    Buildings and building improvements                                       18,561,107            18,559,530
    Personal property                                                          4,002,496             3,433,316
                                                                             -----------           -----------
                                                                              24,380,700            23,809,943
    Less accumulated depreciation                                             10,242,795             9,351,107
                                                                              ----------           -----------

                                                                              14,137,905            14,458,836
                                                                              ----------            ----------

Cash and cash equivalents                                                        575,510               248,928
Tenant security deposits                                                         149,198               131,230
Loan costs, net of accumulated amortization
    of $256,897 and $213,447                                                      47,250                90,700
Other assets                                                                     699,521               545,147
                                                                            ------------          ------------

                                                                               1,471,479             1,016,005
                                                                             -----------           -----------

                                                                             $15,609,384           $15,474,841
                                                                              ==========            ==========
</TABLE>

                        LIABILITIES AND PARTNERS' CAPITAL

<TABLE>
<S>                                                                         <C>                   <C>
Liabilities applicable to investment in
  rental property
   Mortgages payable                                                        $  8,069,734          $  8,118,227

Other liabilities
   Accounts payable                                                              257,410                54,712
   Accrued interest payable                                                       66,020                66,020
   Rents received in advance                                                      18,339                18,222
   Tenant security deposits                                                      135,350               146,769
   Other liabilities                                                             222,320               195,345
                                                                            ------------          ------------

    Total liabilities                                                          8,769,173             8,599,295

Partners' Capital
    Limited partners' unit holders'
       50,000 Units authorized and outstanding at
       December 31, 1995 and 1994                                              7,340,048             7,412,475
    Special Limited Partner                                                     (463,460)             (497,906)
    General Partner                                                              (36,377)              (39,023)
                                                                           -------------         -------------

Total Partners' capital                                                        6,840,211             6,875,546
                                                                             -----------           -----------

    Total liabilities and partners' capital                                  $15,609,384           $15,474,841
                                                                              ==========            ==========
</TABLE>

                       See notes to Financial Statements.


<PAGE>



               Southeastern Income Properties Limited Partnership

                            STATEMENTS OF OPERATIONS

                  Years ended December 31, 1995, 1994 and 1993

<TABLE>

                                                                  1995                 1994              1993
                                                             -------------        -------------     ---------
<S>                                                             <C>                   <C>              <C>
Income
    Rental                                                      $3,958,054            $3,633,607       $ 3,244,583
    Interest income                                                 37,152                31,325             6,922
    Other income                                                   213,203               198,151           219,557
                                                                ----------            ----------       -----------

                                                                 4,208,409             3,863,083         3,471,062
                                                                 ---------             ---------        ----------
Expenses
    Leasing                                                        100,488               157,249           179,339
    General and administrative                                     253,936               240,056           268,116
    Management Fees                                                239,654               222,248           204,496
    Utilities                                                      357,664               343,377           318,754
    Repairs & Maintenance                                          737,434               829,596           737,977
    Insurance                                                      182,122               166,966           133,033
    Taxes                                                          299,653               305,265           329,247
                                                                ----------            ----------       -----------

Total operating expenses                                         2,170,951             2,264,757         2,170,962

Other expenses
    Partnership expenses                                            59,202                79,545            50,213
    Interest expense                                               775,440               779,850           783,877
    Depreciation and amortization                                  935,138               782,050         1,032,543
    Provision for investment
     property writedown                                                 -                      -         2,150,000
Total expenses                                                    3,940,731            3,906,202          6,187,595
                                                                  ---------           ----------        -----------

Net income (loss)                                               $   267,678        $    (43,119)       $(2,716,533)
                                                                 ==========         ===========         ==========

Net income (loss) allocated to General Partner               $        2,676        $       (431)     $     (31,588)
                                                              =============     =============          ============

Net income (loss) allocated to Limited Partners'
  unit holders'                                                $    227,526        $    (36,652)       $(2,684,945)
                                                                ===========         ===========         ==========

Net income (loss) allocated to Special Limited
  Partner                                                     $      37,476       $      (6,036)$                  -
                                                               ============        ============  ===================

Net income (loss) allocated to each unit                      $          4.55     $        (.73)       $     (53.70)
                                                                                  ==============    ==============          ========

Weighted average number of units
  outstanding - Limited Partners                                     50,000               50,000             50,000
                                                               ============         ============     ==============
</TABLE>

                       See notes to Financial Statements.

                                                           5

<PAGE>



               Southeastern Income Properties Limited Partnership

                         STATEMENTS OF PARTNERS' CAPITAL

                  Years ended December 31, 1995, 1994, and 1993

<TABLE>


                                     Limited
                                                                   Special           Partners'           Total
                                                 General           Limited            Unit             Partners'
                                                 Partner           Partner           Holders'           Capital

<S>                                              <C>               <C>               <C>                <C>
Balance, December 31, 1992                       $  (7,004)        $(491,870)        $10,134,072        $9,635,198

Net loss                                           (31,588)                -          (2,684,945)       (2,716,533)
                                                   -------    --------------         -----------         ---------

Balance, December 31, 1993                         (38,592)         (491,870)          7,449,127         6,918,665

Net loss                                              (431)           (6,036)            (36,652)          (43,119)
                                                 ---------        ----------       -------------       -----------

Balance, December 31, 1994                         (39,023)         (497,906)          7,412,475         6,875,546

Partner distributions ($6.00 per unit)                 (30)           (3,030)           (299,953)         (303,013)
Net income                                           2,676            37,476             227,526           267,678
                                                 ---------         ---------        ------------        ----------

Balance, December 31, 1995                        $(36,377)        $(463,460)       $  7,340,048        $6,840,211
                                                   =======          ========         ===========         =========

</TABLE>
                       See notes to Financial Statements.

                                                           6

<PAGE>



               Southeastern Income Properties Limited Partnership

                            STATEMENTS OF CASH FLOWS

                  Years ended December 31, 1995, 1994 and 1993

<TABLE>


                                                                     1995                1994             1993
                                                                 ------------        ------------    ---------

<S>                                                               <C>                 <C>              <C>
Cash flows from operating activities
 Net income (loss)                                                $   267,678         $  (43,119)      $(2,716,533)
 Adjustments to reconcile net income (loss) to
  net cash provided by operating activities
   Depreciation and amortization                                      935,138            782,050         1,032,543
   Provision for investment property writedown                            -                 -            2,150,000
   Increase in tenant security deposits - cash                        (17,968)           (8,328)           (35,826)
   (Increase) decrease in other assets                                (80,645)            23,618            32,313
   Increase (decrease) accounts payable                               202,698           (193,931)           88,396
   Increase (decrease) rents received in advance                          117              3,955            (5,016)
   (Decrease) Increase tenant security deposits                       (11,419)            40,927            16,981
   Increase (decrease) other liabilities                               26,975            (36,747)           45,725

    Net cash provided by operating activities                        1,322,574           568,425           608,583

Cash flows from investing activities
  Investment in rental property                                      (570,757)          (341,882)         (546,801)
  Increase in replacement reserves                                    (73,729)           (97,391)          (27,572)
                                                                  -----------          ---------       -----------

    Net cash used in investing activities                            (644,486)          (439,273)         (574,373)
                                                                   ----------          --------          ----------

Cash flows from financing activities
  Distributions to partners                                          (303,013)                 -                 -
  Payments on mortgages                                               (48,493)           (44,083)          (40,056)
                                                                  -----------          ---------       -----------

    Net cash used in financing activities                            (351,506)           (44,083)          (40,056)
                                                                                      ----------         --------- -----------

  Increase (decrease) in cash and cash equivalents                    326,582             85,059           (5,846)

  Cash and cash equivalents, beginning                                248,928            163,869           169,715
                                                                   ----------           --------        ----------

  Cash and cash equivalents, ending                               $   575,510          $ 248,928       $   163,869
                                                                   ==========           ========        ==========

Supplemental disclosure of cash flow information
  Cash paid during the year for interest                          $   775,440         $  779,850       $   783,877
                                                                   ==========         ==========       ===========
</TABLE>

                       See notes to Financial Statements.


<PAGE>


               Southeastern Income Properties Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS

                        December 31, 1995, 1994 and 1993

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Southeastern  Income Properties Limited  Partnership (the "Partnership") is a
   Virginia  limited  partnership  formed in  November  1985 for the  purpose of
   acquiring, managing and ultimately selling existing apartment communities. At
   that time, K-A Southeastern Income Properties Limited Partnership ("K-A SIP")
   was the general partner.  Glade M. Knight is the principal general partner of
   K-A SIP.  Knight Austin  Corporation  ("Knight  Austin"),  a management  firm
   controlled by Knight,  served as the management  agent for the  Partnership's
   properties until August 1, 1991.

   The  Partnership  Agreement  provided  for a public  offering of up to 50,000
   assignee units of limited  partnership  interest  ("Units") at $500 per unit.
   Purchasers of Units ("Unit Holders") are assignees of the Limited Partner and
   are  entitled to all the rights and economic  benefits of a limited  partner.
   During 1987, the Partnership sold all 50,000 Units.

   In  contemplation  of this public  offering,  the  Partnership  acquired  two
   apartment  communities - Sterlingwood in Roanoke,  Virginia in November 1985;
   and  Forestbrook  in Charlotte,  North Carolina in August 1986- with borrowed
   funds.  The Partnership used a portion of the proceeds of the public offering
   to repay all the mortgages  payable related to  Sterlingwood  and Forestbrook
   and  to  pay  for a  portion  of the  cost  of  acquiring  Seasons  Chase  in
   Greensboro,  North  Carolina and Pelham Ridge in  Greenville,  South Carolina
   (See Note B).

   The Partnership Agreement provided that upon/and after the initial closing of
   the public  offering both taxable loss and taxable  income would be allocated
   15% to K-A  SIP and 85% to the  Unit  Holders.  Further,  K-A  SIP  would  be
   allocated 1% of the distributable cash from operations until the Unit Holders
   had received a noncompounded,  noncumulative  annual cash return equal to 10%
   of their capital contribution,  as adjusted for certain capital transactions,
   and  15% of the  distributable  cash  from  operations  thereafter.  However,
   distributions  to K-A SIP  through any date could not exceed 10% of the total
   amount of cash distributed through such date.

   Upon liquidation of the Partnership,  after payment of, or adequate provision
   for, the debts and obligations of the  Partnership,  the remaining  assets of
   the  Partnership  would be  distributed to all partners and Unit Holders with
   positive capital accounts in the proportion that the positive balance in each
   partner's or Unit  Holder's  capital  account  bore to the  aggregate of such
   positive balances,  after taking into account all capital account adjustments
   for the Partnership's taxable year during which such liquidation occurred.

   In early 1992, the Unit Holders  approved  certain changes in (and amendments
   to) the Partnership  Agreement,  which converted K-A SIP to a special limited
   partner and admitted Winthrop Southeast Limited  Partnership  ("WSLP") as the
   sole general  partner,  effective  February  12,  1992.  K-A SIP retained its
   current capital account and adjusted capital contribution upon its conversion
   to special limited partner status.  Under the revised Partnership  Agreement,
   taxable  income and loss was to be allocated 85% to Unit Holders,  14% to K-A
   SIP and 1% to WSLP.  Federal tax regulations,  however,  limit allocations of
   net losses due to  considerations  as provided in  Internal  Revenue  Section
   704(b).  As a result,  the  Partnership's  1993 federal tax return  reflect a
   reallocation  of losses only to the limited  partners  and WSLP.  The revised
   Partnership  Agreement also provides for K-A SIP and WSLP to receive .99% and
   .01%,  respectively,  of distributable cash from operations for the five-year
   period  commencing  February  12,  1992  and  .88%  and  .12%,  respectively,
   thereafter,  until the Unit Holders have  received  their  preferred  return.
   After the Unit Holders have received a  noncompounded,  noncumulative  annual
   cost return on their capital  contributions,  as adjusted for certain capital
   transactions,  K-A SIP and WSLP will  receive  14% and 1%,  respectively,  of
   distributable  cash  from  operations  for the  five-year  period  commencing
   February 12, 1992 and 12.32% and 2.68%,  respectively,  thereafter.  Winthrop
   Management  (Winthrop),  an affiliate of WSLP,  has served as the  management
   agent for the properties since August 1, 1991.


<PAGE>


               Southeastern Income Properties Limited Partnership

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1994 and 1993

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   Investment in Rental Property

   The  investment in rental  property is recorded at cost, not in excess of net
   realizable  value,  which  includes  acquisition  fees paid to Knight Austin.
   Depreciation  is  determined by the  straight-line  method over the estimated
   useful lives of the various assets.  Estimated  useful lives are 30 years for
   buildings and building improvements and 5 years for personal property.

   Loan Costs

   Loan costs of $304,147,  which were  incurred in  connection  with  obtaining
   financing  on  Forestbrook  and  Sterlingwood,  are being  amortized  over 84
   months.

   Replacement Reserves

   Replacement  Reserves (included in other assets) are comprised of Partnership
   funds  held by the  Partnership's  mortgage  lenders,  the use of  which  are
   limited to  specific  capital or other  costs,  which are  included  in other
   assets and total  $460,161 in 1995,  and  $386,432 in 1994.  The  Partnership
   Agreement  requires the General  Partner to maintain  cash and reserves in an
   amount equal to at least 1% of the capital contributions of the Unit Holders.

   Rental Income

   Rental income is recognized as rents become due. Rental payments  received in
   advance are deferred until earned. All leases between the partnership and the
   tenants of the property are operating leases.

   Income Taxes

   No provision or benefit for income taxes has been included in these financial
   statements  since taxable income or loss passes through to, and is reportable
   by, the partners individually.

   Use of Estimates

   The preparation of financial statements in conformity with generally accepted
   accounting  principles  requires management to make estimates and assumptions
   that affect the reported  amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported  amounts of revenues and expenses  during the reporting  period.
   Actual results could differ from those estimates.

   Net Loss Allocated to Each Unit

   Net loss  allocable  to each  Limited  Partner's  Unit is computed  using the
   weighted average number of units outstanding in each year.

   Reclassification of Certain Revenue and Expenses

   Certain  revenue  and  expenses  in the 1993  Statement  of  Operations  were
   reclassified to conform to the presentation in 1995 and 1994.

   Cash Equivalents

   For purposes of the statement of cash flows,  the  partnership  considers all
   highly  liquid  investments  consisting  of a  money  market  fund to be cash
   equivalents.  The  carrying  amount  as of  December  31,  1995  of  $465,697
   approximates fair value because of the short maturity of this instrument.


<PAGE>


               Southeastern Income Properties Limited Partnership

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1994 and 1993

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   Recent Accounting Statements Not Yet Adopted

   In March, 1995, the FASB issued SFAS No. 121,  "Accounting for the Impairment
   of Long-Live  Assets and for  Long-Lived  Assets to be Disposed Of." SFAS No.
   121 is effective for financial  statements  issued for fiscal years beginning
   after December 15, 1995,  with earlier  application  permitted.  SFAS No. 121
   addresses  the  accounting  for  long-lived  assets and certain  identifiable
   intangibles  to be held and used by an entity to be reviewed  for  impairment
   whenever events or changes in circumstances indicate that the carrying amount
   of an asset may not be recoverable.  The partnership  will adopt SFAS No. 121
   on January 1, 1996,  as  required.  Adopting  SFAS No. 121 is not expected to
   have a significant effect on the partnership's financial statements.

NOTE B - INVESTMENT IN RENTAL PROPERTY

   On November 27,  1985,  the  Partnership  acquired  Sterlingwood,  a 162-unit
   apartment complex in Roanoke, Virginia. The total cost of the acquisition was
   $4,227,000.  The  Partnership  financed the acquisition and used a portion of
   the proceeds from the public  offering of the Units to repay the  outstanding
   debt.

   On  August  28,  1986,  the  Partnership  acquired  Forestbrook,  a  262-unit
   apartment  complex  in  Charlotte,  North  Carolina.  The  total  cost of the
   acquisition was $5,894,000. The Partnership financed the acquisition and used
   a portion of the proceeds from the public offering of the Units to extinguish
   the outstanding debt.

   On August 18,  1987,  the  Partnership  acquired  Seasons  Chase,  a 225-unit
   apartment  complex  in  Greensboro,  North  Carolina.  The total  cost of the
   acquisition of $4,650,000,  which  included a rental  guarantee  agreement of
   $200,000,  which was  funded by a portion  of the  proceeds  from the  public
   offering of the Units.

   On August  22,  1988,  the  Partnership  acquired  Pelham  Ridge,  a 184-unit
   apartment  complex  in  Greenville,  South  Carolina.  The total  cost of the
   property  of  $4,100,000,  which  included a rental  guarantee  agreement  of
   $100,000,  which was  funded by a portion  of the  proceeds  from the  public
   offering of the Units.

NOTE C - MORTGAGES PAYABLE

   During 1989, the partnership  financed  Forestbrook by obtaining a $5,726,600
   mortgage.  The existing mortgage with a balance of $5,564,046 at December 31,
   1995 and $5,598,280 at December 31, 1994 is  collateralized  by the apartment
   community in Charlotte, North Carolina and is payable in monthly installments
   totalling  $47,050  of  principal  and  interest  at 9.50% per annum  through
   January 1, 1997. The unpaid principal balance and interest is due and payable
   in full on January 1, 1997.  Prepayment  during the initial five years of the
   loan term  carries  a  penalty  based  upon the  yield  rate on a 7.75%  U.S.
   Treasury security due February,  1995.  Prepayment after five years carries a
   penalty of 1% of the outstanding loan balance.

   During 1990, the partnership financed  Sterlingwood by obtaining a $2,570,900
   mortgage.  The existing mortgage with a balance of $2,505,688 at December 31,
   1995 and $2,519,947 at December 31, 1994 is  collateralized  by the apartment
   community  in  Roanoke,  Virginia  and is  payable  in  monthly  installments
   totalling  $21,611 of principal and interest at 9.75% per annum through April
   1, 1997.  The unpaid  principal  balance,  in the amount of  $8,012,216,  and
   interest is due and payable in full on April 1, 1997.  Prepayment  during the
   initial  five years of the loan term  carries a penalty  based upon the yield
   rate on a 7.75% U.S.  Treasury  Security due February 1995.  Prepayment after
   five years carries a penalty of 1% of the outstanding loan balance.


<PAGE>


               Southeastern Income Properties Limited Partnership

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1994 and 1993



NOTE C - MORTGAGES PAYABLE (Continued)

   Based on the  interest  rates  of loans  with  similar  maturities  currently
   available  to the  partnership,  the  estimated  fair value of the  mortgages
   payable is $8,228,482.

   The  liability  of the  partnership  under the  mortgages  is  limited to the
   underlying value of the real estate collateral,  plus other amounts deposited
   with the lender.

   Aggregate  maturities of the mortgage  notes payable for the years  following
   December 31, 1995 are as follows:

        1996                                   $     53,345
        1997                                      8,016,389

NOTE D - RELATED-PARTY TRANSACTIONS

     The Partnership has incurred management fees,  accounting fees and investor
     servicing  fees  resulting  from   transactions   with  WSLP  and  Winthrop
     Management.  The investor  servicing  fees for 1993,  1994 and part of 1995
     were paid to First Winthrop Corporation.
<TABLE>

                                              1995                       1994                      1993
                                           ----------                 ----------               --------

      <S>                                    <C>                        <C>                       <C>
      Management                             $204,246                   $185,061                  $169,728

      Investor servicing                       35,408                     37,187                    34,768

      Accounting                               21,000                     24,990                    24,990
                                             --------                   --------                  --------

                                             $260,654                   $247,238                  $229,486
                                              =======                    =======                   =======

</TABLE>
  
   After the approval of the amendments to the  Partnership  Agreement (see Note
   A), the  Partnership  entered into new  management  agreements  with Winthrop
   which provide for a management fee of 5% of gross revenues,  as defined.  The
   accounting  fees are  included in general  and  administrative  expenses  and
   investor  servicing fees are included in management fees on the Statements of
   Operations.


<PAGE>


               Southeastern Income Properties Limited Partnership

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1994 and 1993


NOTE E - INCOME TAXES AND PARTNERS' CAPITAL

   The following is a reconciliation  of the net loss and partners'  capital for
   financial  statement  purposes  with the net loss and  partners'  capital for
   income tax purposes:
<TABLE>

                                               1995                       1994                      1993
- ---------------------------------------------------------------------------------------------------------------------------


<S>                                          <C>                      <C>                      <C>
Net income (loss) for
financial statement
purposes                                     $267,678                 $  (43,119)              $(2,716,533)

Excess of tax
depreciation
over depreciation
for book purposes                             (98,855)                  (337,038)                 (104,291)

Provision for investment
property writedown
deducted for book
purpose but not
deductible for federal
tax purposes                                        -                          -                 2,150,000

Other                                             117                      3,956                      (813)
                                           ----------                -----------            --------------

     Income (loss) for
     federal income
     tax purposes                            $168,940                  $(376,201)             $   (671,637)
                                              =======                   ========               ===========



Partners' capital
for financial statement
purposes                                   $6,840,211                $6,875,546                 $6,918,665

Cumulative effect of
     Depreciation for
     federal income tax
     purposes in excess of
     depreciation for book
     purposes                              (2,651,020)                (2,552,165)               (2,215,127)


     Provision for   investment property
     writedown deducted   for book
     purposes and not deductible
     for tax purposes                       2,150,000                 2,150,000                  2,150,000

     Other                                     18,384                    18,267                     14,312

Write-off of loan costs deductible
for federal income tax purposes and not
deductible for book
purposes                                     (120,253)                  (120,253)                 (120,253)

Syndication costs not deductible for
tax purposes                                2,250,000                 2,250,000                  2,250,000

Recapitalization of Partnership
for generally accepted accounting
principles and not included for
federal income tax purposes                  (396,817)                  (396,817)                 (396,817)
                                           ----------                 ----------                ----------

     Partners'  capital for  federal
     Income tax purposes                   $8,090,505                 $8,224,578                $8,600,780
                                            =========                  =========                 =========

   In  addition,  the  difference  between  investment  rental  property for tax
   purposes and financial statement purposes for 1995 and 1994 is as follows:
                                                                       1995                      1994
                                                                  --------------            ---------

Investment in rental property                                        $14,137,905               $14,458,836

Investment in rental property - tax property                          13,125,284                13,545,070
                                                                                                ----------         ----------
                                                                   $   1,012,621             $     913,766
                                                                    ============              ============
</TABLE>

NOTE F - INVESTMENT PROPERTY WRITEDOWN

   Annually,  management  of the  Partnership  reviews  the  carrying  value  of
   properties  in order to  determine  if an  impairment  to the asset value has
   occurred.  Properties are then written down to  management's  estimate of net
   realizable  value if  necessary.  For the year ended  December  31,  1993,  a
   provision for investment  property  writedown of $1,350,000 for Seasons Chase
   and  $800,000 for Pelham  Ridge was  recorded.  The reserve is reflected as a
   component of accumulated depreciation in the accompanying balance sheets.

NOTE G - CONCENTRATION OF CREDIT RISK

   At December 31, 1995, the partnership has cash in the amount of $460,161 held
   by the  mortgage  lenders.  The  account is insured  by the  Federal  Deposit
   Insurance  Corporation up to $100,000.  The uninsured portion of this balance
   at December 31, 1995 is $360,161.


                                                            13

<PAGE>


               Southeastern Income Properties Limited Partnership

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1995, 1994 and 1993

SCHEDULE

INVESTMENT IN RENTAL PROPERTY
<TABLE>
- -----------------------------------------------------------------------------------------------------------------


                                         Initial Cost
                                      to the Partnership     Improvements
                      Number                     Buildings    Capitalized
                       of                           and        Subsequent               Buildings and
Description        Encumbrances      Land      Improvements   Acquisition         Land  Improvements        Total
- -----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>            <C>            <C>           <C>        <C>            <C>
Sterlingwood         First Deed
Roanoke, VA            of Trust   $ 352,825      $4,379,369     $ 184,245     $352,825   $ 4,563,614    $4,916,439

Forestbrook          First Deed
Charlotte, NC          of Trust     418,145       6,326,905     1,055,682       418,145    7,382,587     7,800,732

Seasons Chase
Greensboro, NC             None     438,505       4,422,399       975,977       438,505    5,398,376     5,836,881

Pelham Ridge
Greenville, SC             None     607,622       3,647,331       659,056       607,622    4,306,387     4,914,009
- ------------------------------------------------------------------------------------------------------------------


                                   $1,817,097   $18,776,004    $2,874,960    $1,817,097  $21,650,964   $23,468,061
</TABLE>
<TABLE>
- ------------------------------------------------------------------------------------------------------------------
                                                              Life on which
                 Accumulated    Date or           Date        Depreciation
Description      Depreciation   Construction      Acquired    is computed(1)
- ------------------------------------------------------------------------------------------------------------------
<S>                <C>          <C>               <C>         <C>
Sterlingwood                                                  30 years for buildings;
Roanoke, VA        $1,351,197   Completed 1973    11/27/85     5 years for other
                                                                            
Forestbrook                                                   30 Years for buildings;
Charlotte, NC       2,415,110   Completed 1974    08/28/86     5 years for other
                                                                          
Seasons Chase                                                 30 years for buildings;
Greensboro, NC      1,584,098   Completed 1973    08/18/87     5 years for other
                                                                           
Pelham Ridge                                                  30 years for buildings;
Greenville, SC      1,112,101   Completed 1973    08/22/88     5 years for other
- -------------------------------------------------------------------------------------
                   $8,612,506
- -------------------------------------------------------------------------------------

</TABLE>


(1) Depreciation of buildings for federal income tax purposes is determined
    over the following useful lives:  Sterlingwood - 19 years;
    Forestbrook - 19 years; Seasons Chase - 27.5 years; and
    Pelham Ridge - 27.5 years.

Item  9.  Changes  in and  Disagreements  With  Accountants  on  Accounting
          and Financial Disclosure.

         Effective  November  21,  1994,  the  Registrant  dismissed  its former
independent  auditors,  Coopers & Lybrand,  for economic reasons and retained as
its new  independent  auditors,  Reznick,  Fedder & Silverman.  The  Independent
Auditor's  Report for the  calendar  year ended 1993 did not  contain an adverse
opinion or a  disclaimer  of opinion  and was not  qualified  or  modified as to
uncertainty,  audit  scope,  or  accounting  principles.  The decision to change
independent auditors was approved by the Registrant's  Managing General Partner.
During the  calendar  year 1993 and through  November  21,  1994,  there were no
disagreements between the Registrant and the former accountants on any matter of
accounting  principles or practices,  financial statement disclosure or auditing
scope or procedure which  disagreements  if not resolved to the  satisfaction of
the former  accountant,  would have caused it to make  reference  to the subject
matter of the disagreements in connection with its reports.

         Effective November 21, 1994, the Registrant  engaged Reznick,  Fedder &
Silverman as its independent  auditors.  The Registrant did not consult Reznick,
Fedder &  Silverman  regarding  any of the  matters  or events set forth in Item
304(a)(2)(i) and (ii) of Regulation S-K prior to November 21, 1994.




<PAGE>







                                                     PART III

Item 10.          Directors and Executive Officers of the Registrant.

         (a) and (b) Identification of Directors and Executive
Officers.

         The  Registrant  has no officers or  directors.  The  Managing  General
Partner manages and controls  substantially all of the Registrant's  affairs and
has general  responsibility  and ultimate authority in all matters affecting its
business. As of March 1, 1996, the names of the directors and executive officers
of Eight Winthrop,  the general partner of the Managing General Partner, and the
position held by each of them, are as follows:

                                             Has served as a
                                             Director and/or
                                             Officer of the Managing
   Name                  Positions Held      General Partner since

   Michael L. Ashner     Chief Executive     January 1996
                          Officer and
                          Director

   Ronald Kravit         Director            July 1995

   W. Edward Scheetz     Director            July 1995

   Richard J. McCready   Chief Operating     July 1995
                          Officer and
                          President

   Jeffrey Furber        Executive Vice      January 1996
                          President
                          and Clerk

   Anthony R. Page       Chief Financial     August 1995
                          Officer,
                          Vice President
                          and Treasurer

   Peter Braverman       Senior Vice         January 1996
                          President

         Each director and officer of Eight  Winthrop will hold office until the
next  annual  meeting  of the  stockholders  of Eight  Winthrop  and  until  his
successor is elected and qualified.



<PAGE>




         (c)      Identification of Certain Significant Employees.  None.

         (d)      Family Relationships.   None.

         (e)      Business Experience. Eight Winthrop was incorporated in
Delaware in August 1991.  The background and experience of the
executive officers and directors of Eight Winthrop, described
above in Items 10(a) and (b), are as follows:

         Michael  L.  Ashner,  age 44, has been the Chief  Executive  Officer of
Winthrop Financial  Associates,  A Limited Partnership ("WFA") since January 15,
1996.  From June 1994 until January 1996,  Mr. Ashner was a Director,  President
and Co-chairman of National Property  Investors,  Inc., a real estate investment
company  ("NPI").  Mr. Ashner was also a Director and  executive  officer of NPI
Property Management Corporation ("NPI Management") from April 1984 until January
1996. In addition,  since 1981 Mr. Ashner has been  President of Exeter  Capital
Corporation,  a firm which has organized and  administered  real estate  limited
partnerships.

         W. Edward Scheetz,  age 31, has been a Director of WFA since July 1995.
Mr.  Scheetz was a director of NPI from October 1994 until January  1996.  Since
May 1993, Mr. Scheetz has been a limited partner of Apollo Real Estate Advisors,
L.P.  ("Apollo"),  the managing general partner of Apollo Real Estate Investment
Fund, L.P., a private investment fund. Mr. Scheetz has also served as a Director
of Roland  International,  Inc., a real estate investment  company since January
1994, and as a Director of Capital  Apartment  Properties,  Inc., a multi-family
residential real estate investment  trust,  since January 1994. From 1989 to May
1993,  Mr.  Scheetz was a principal of Trammel Crow  Ventures,  a national  real
estate investment firm.

     Ronald  Kravit,  age 39,  has been a Director  of WFA since July 1995.  Mr.
Kravit has been  associated  with Apollo since August 1995. From October 1993 to
August  1995,  Mr.  Kravit was a Senior  Vice  President  with G.  Soros  Realty
Advisors/Reichman  International.  Mr.  Kravit  was a Vice  President  and Chief
Financial Officer of MAXXAM Property Company from July 1991 to October 1993.

     Richard J. McCready,  age 37, is the Chief Operating Officer of WFA and its
subsidiaries.  Mr.  McCready  previously  served as a  Managing  Director,  Vice
President  and  Clerk of WFA and a  Director,  Vice  President  and Clerk of the
Managing General Partner and all other  subsidiaries of WFA. Mr. McCready joined
the Winthrop organization in 1990

         Jeffrey  Furber,  age 36, has been the Executive  Vice President of WFA
and the President of Winthrop  Management  since January 1996. Mr. Furber served
as a Managing  Director of WFA from January 1991 to December  1995 and as a Vice
President from June 1984 until December 1990.

     Anthony R. Page, age 32, has been the Chief Financial Officer for WFA since
August 1995.  From July 1994 to August 1995,  Mr. Page was a Vice President with
Victor Capital  Group,  L.P. and from 1990 to June 1994, Mr. Page was a Managing
Director with Principal Venture Group.  Victor Capital and Principal Venture are
investment   banks   emphasizing   on  real  estate   securities,   mergers  and
acquisitions.

         Peter Braverman,  age 44, has been a Senior Vice President of WFA since
January  1996.  From June 1995 until  January  1996,  Mr.  Braverman  was a Vice
President  of NPI and NPI  Management.  From June 1991  until  March  1994,  Mr.
Braverman  was  President  of  the  Braverman  Group,  a  firm  specializing  in
management consulting for the real estate and construction industries. From 1988
to 1991, Mr. Braverman was a Vice President and Assistant Secretary of Fischbach
Corporation, a publicly traded, international real estate and construction firm.

         One or more of the above  persons are also  directors  or officers of a
general  partner (or  general  partner of a general  partner)  of the  following
limited partnerships which either have a class of securities registered pursuant
to Section 12(g) of the  Securities  and Exchange Act of 1934, or are subject to
the reporting  requirements of Section 15(d) of such Act:  Winthrop  Partners 79
Limited Partnership; Winthrop Partners 80 Limited Partnership; Winthrop Partners
81  Limited   Partnership;   Winthrop   Residential   Associates  I,  A  Limited
Partnership; Winthrop Residential Associates II, A Limited Partnership; Winthrop
Residential  Associates  III, A Limited  Partnership;  1626 New York  Associates
Limited Partnership; 1999 Broadway Associates Limited Partnership;  Indian River
Citrus  Investors  Limited  Partnership;  Nantucket  Island  Associates  Limited
Partnership; One Financial Place Limited Partnership;  Presidential Associates I
Limited Partnership; Riverside Park Associates Limited Partnership;



<PAGE>



Sixty-Six  Associates  Limited  Partnership;  Springhill Lake Investors  Limited
Partnership;  Twelve AMH Associates  Limited  Partnership;  Winthrop  California
Investors Limited Partnership;  Winthrop Growth Investors I Limited Partnership;
Winthrop  Interim  Partners  I,  A  Limited   Partnership;   Winthrop  Financial
Associates,  A Limited  Partnership;  Southeastern  Income Properties II Limited
Partnership;   Winthrop  Miami  Associates  Limited   Partnership  and  Winthrop
Apartment Investors Limited Partnership.

         (f)      Involvement in Certain Legal Proceedings.   None.


Item 11.          Executive Compensation.

         The Registrant is not required to and did not pay any  compensation  to
the officers or directors of Eight  Winthrop.  Eight Winthrop does not presently
pay any compensation to any of its officers and directors (See "Item 13, Certain
Relationships and Related Transactions").


Item 12.          Security Ownership of Certain Beneficial Owners and
                  Management.

      (a)         Security Ownership of Certain Beneficial Owners.

         No  person  or group is known by the  Registrant  to be the  beneficial
owner of more than 5% of the outstanding  Units as of March 15, 1996.  Under the
Registrant's  partnership  agreement,  the voting rights of the Limited Partners
are limited  and,  in some  circumstances,  are subject to the prior  receipt of
certain opinions of counsel or judicial decisions.

         (b)      Security Ownership of Management.

         As of March 15, 1996,  no officers,  directors or partners of WFA, WSLP
or Eight Winthrop own any Units of the Registrant.

         (c)      Changes in Control.

         As of  March  15,  1996,  there  exists  no  arrangement  known  to the
Registrant the operation of which may at a subsequent date result in a change in
control of the Registrant, other than the following:




<PAGE>



         In connection  with the withdrawal of the Original  General Partner and
the  substitution  of WSLP as the Managing  General  Partner,  WSLP entered into
certain  loan  arrangements  with  ISB,  including  the  pledge  of its  general
partnership  interest.  (See the 1991  Solicitation  of Consents which is hereby
incorporated by reference,  and "Item 3, Legal  Proceedings.")  In the event the
RTC Loan Trust,  successor in interest to ISB, was  successful  in enforcing its
remedies under the security agreement,  the RTC Loan Trust may claim an interest
in the  general  partnership  interest  of the  Registrant.  WSLP  disputes  the
validity of the security  interest,  and would vigorously defend any action, and
raise,  among  other  meritorious  defenses,  the fact that the  transfer of the
general partnership interest requires the consent of a majority of Unit holders.

                  In  connection  with its  acquisition  of control of Linnaeus,
Londonderry  II issued NACC a $22 million  non-recourse  purchase money note due
1998 (the "Purchase Money Note"), as set forth in a loan agreement,  dated as of
July 14, 1995, by and between NACC and Londonderry II. Initial  security for the
Purchase Money Note includes,  among other things, the partnership  interests in
W.L. Realty acquired by Londonderry II and the W.L. Realty partnership  interest
in Linnaeus.  Accordingly,  if Londonderry  II does not satisfy its  obligations
under the Purchase Money Note,  NACC would have the right to foreclose upon this
security and, as a result, would gain control of the Registrant.




<PAGE>







     Item 13. Certain Relationships and Related Transactions.

         Under the  Registrant's  partnership  agreement,  the Managing  General
Partner and its  affiliates are entitled to receive  various fees,  commissions,
cash   distributions,   allocations  of  taxable  income  or  loss  and  expense
reimbursements from the Registrant.

         The  following  tables sets forth the amounts of the fees,  commissions
and cash  distributions  which the Registrant paid to or accrued for the account
of the Managing  General Partner and its affiliates for the years ended December
31, 1995, 1994 and 1993:
<TABLE>

Recipient                          Type of Compensation                            1995              1994               1993
<S>                                <C>                                          <C>               <C>                <C>            
WSLP                               Cash Distribution (1)                        $     30          $      0           $      0
Winthrop Management                Property Management Fee (2)                   204,246           185,061            169,728
First Winthrop Corp.               Investor Servicing Fee (3)                     35,408            37,187             34,768
Winthrop Management                Accounting Services Fee (4)                    21,000            24,990             24,990

    TOTAL:                                                                      $260,654          $247,238           $229,486
</TABLE>
- ---------------

(1) Equal to .01% of cash flow distributed to all partners of the Registrant.
(2) Equal to 5.0% of gross collected revenues of the Registrant's properties.
(3) Equal to 1.0% of gross collected revenues of the Registrant's properties.
(4) Equal to $2.50 per apartment unit per month.


<PAGE>







                                                      PART IV

Item 14.          Exhibits, Financial Statement Schedules, and Reports on
                  Form 8-K.

         (a)      The following documents are filed as part of this
report:

                  1.       Financial Statements - See Index to Financial
Statements in Item 8.

                  2.  Financial  Statement  Schedules  - See Index to  Financial
Statement  Schedule  filed  pursuant  to Item  14(a)(2)  in "Item  8,  Financial
Statements and Supplementary  Data." Financial  statement schedules not included
in "Item 8" have been omitted  because of the absence of conditions  under which
they are  required  or because the  information  is  included  elsewhere  in the
financial statements.

                  3.       Exhibits - The Exhibits listed in the accompanying
Index to Exhibits are filed as part of this Annual Report.

         (b)      Reports on Form 8-K

         No reports on Form 8-K were filed  during the last  quarter  covered by
this report.


<PAGE>







                                                    SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                             SOUTHEASTERN INCOME PROPERTIES
                             LIMITED PARTNERSHIP

                             By:  Winthrop Southeastern Limited
                                  Partnership,
                                  Its General Partner

                                  By:  Eight Winthrop
                                       Properties, Inc.,
                                       Its General Partner

                                       By: /s/ Michael L. Ashner
                                          Michael L. Ashner
                                          Chief Executive Officer

                                       Date:  March 29, 1996

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature/Name          Title                     Date

/s/ Michael L. Ashner   Chief Executive           March 29, 1996
- ---------------------
Michael L. Ashner        Officer and Director


/s/ Ronald Kravit       Director                  March 29, 1996
Ronald Kravit


/s/ Anthony R. Page     Chief Financial Officer   March 29, 1996
Anthony R. Page


<PAGE>


                                                 Index to Exhibits

Exhibit
Number            Document

2.1               Agreement and Addendum to Agreement by and among Glade
                  M. Knight ("Knight"), Ben T. Austin, II ("Austin"),
                  Winthrop Southeast Limited Partnership ("WSLP") and
                  Investors Savings Bank, F.S.B. ("ISB") (the
                  "Agreement") dated as of August 8, 1991 and effective
                  as of August 16, 1991.  [The exhibits to the Agreement
                  have been omitted from the Agreement and are listed in
                  the Agreement.] (Exhibit 2.1)(8)

2.2               Supplemental Agreement by and among WSLP, Knight and
                  ISB (the "Knight Agreement") dated as of August 8, 1991
                  and effective as of August 16, 1991.  [The exhibits to
                  the Knight Agreement have been omitted from the Knight
                  Agreement and are listed in the Knight Agreement.]
                  (Exhibit 2.2)(8)

2.3               Supplemental Agreement and Addendum to Supplemental
                  Agreement by and among WSLP, Austin and ISB dated as of
                  August 8, 1991 and effective as of August 16, 1991.
                  (Exhibit 2.3)(8)

2.4               Employment Agreement by and between WSLP and Austin
                  dated as of August 8, 1991 and effective as of August
                  16, 1991.  (Exhibit 2.4)(8)

2.5               Supplemental Agreement by and between WSLP and ISB
                  dated as of August 8, 1991 and effective as of August
                  16, 1991.  (Exhibit 2.5)(8)

3.1               Amended and Restated Certificate and Agreement of
                  Limited Partnership of Southeastern Income Properties
                  Limited Partnership.  (Exhibit 4.1)(1)

3.2               First Amendment to Amended and Restated Certificate and
                  Agreement of Limited Partnership of Southeastern Income
                  Properties Limited Partnership dated as of February 17,
                  1987.  (Exhibit 4.2)(1)



<PAGE>







                  3.3      Second Amendment to Amended and Restated Certificate
                  and Agreement of Limited Partnership of Southeastern
                  Income Properties Limited Partnership dated as of March
                  16, 1987.  (Exhibit 4.3)(1)

3.4               Third Amendment to Amended and Restated Certificate and
                  Agreement of Limited Partnership of Southeastern Income
                  Properties Limited Partnership dated as of April 30,
                  1987.  (Exhibit 4.4)(1)

3.5               Fourth Amendment to Amended and Restated Certificate
                  and Agreement of Limited Partnership of Southeastern
                  Income Properties Limited Partnership dated as of May
                  28, 1987.  (Exhibit 4.1)(2)

3.6               Fifth Amendment to Amended and Restated Certificate and
                  Agreement of Limited Partnership of Southeastern Income
                  Properties Limited Partnership dated as of June 29,
                  1987.  (Exhibit 4.2)(2)

3.7               Sixth Amendment to Amended and Restated Certificate and
                  Agreement of Limited Partnership of Southeastern Income
                  Properties Limited Partnership dated as of February 12,
                  1992.  (Exhibit 3.7)(9)

3.8               Articles of Incorporation of SIP Assignor Corporation.
                  (Exhibit 3.6)(3)

3.9               Bylaws of SIP Assignor Corporation.  (Exhibit 3.7)(3)

10.1              Apartment Management Agreement (for the Sterlingwood
                  Apartments).  (Exhibit 28.1)(1)

10.2              Apartment Management Agreement (for the Forestbrook
                  Apartments).  (Exhibit 28.2)(1)

10.3              Apartment Management Agreement (for the Seasons Chase
                  Apartments).  (Exhibit 10.5)(4)

10.4              Apartment Management Agreement (for the Pelham Ridge
                  Apartments).  (Exhibit 10.4)(5)

10.5              Apartment Management Agreement, dated February 12, 1992
                  between the Registrant and Winthrop Management (for
                  Pelham Ridge Apartments).  (Exhibit 10.5) (9)



<PAGE>




10.6              Apartment Management Agreement, dated February 12, 1992
                  between the Registrant and Winthrop Management (for
                  Forestbrook Apartments).  (Exhibit 10.6)(9)

10.7              Apartment Management Agreement, dated February 12, 1992
                  between the Registrant and Winthrop Management (for
                  Seasons Chase Apartments).  (Exhibit 10.7) (9)

10.8              Apartment Management Agreement, dated February 12, 1992
                  between the Registrant and Winthrop Management (for
                  Sterlingwood Apartments).  (Exhibit 10.8) (9)

10.9              Property Acquisition Agreement between Southeastern
                  Income Properties Limited Partnership and Knight Austin
                  Corporation.  (Exhibit 28.3)(1)

10.10             Real Estate Consulting Agreement between Southeastern
                  Income Properties Limited Partnership and WFS Realty
                  Corporation.  (Exhibit 28.4)(1)

10.11             Rent Guarantee and Escrow Agreement for the Seasons
                  Chase Apartments.  (Exhibit 29.2)(6)

10.12             Novation to Rent Guarantee and Escrow Agreement for the
                  Seasons Chase Apartments.  (Exhibit 19.3)(6)

10.13             Rent Guarantee Agreement for the Pelham Ridge
                  Apartments.  (Exhibit 10.3)(5)

10.14             Repair Supervisory Contract.  (Exhibit 10.10)(7)

10.15             Supervisory Insurance Adjustment Contract.  (Exhibit
                  10.11)(7)

10.16             Mortgage Brokerage and Consulting Agreement.  (Exhibit
                  10.12)(7)
- ------------------------

(1)      Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the Commission in the  Registrant's  quarterly report on Form 10-Q
         for the quarter ended March 30, 1987.




<PAGE>


         (2) Incorporated by reference to the exhibit shown in parentheses filed
         with the Commission in the  Registrant's  quarterly report on Form 10-Q
         for the quarter ended June 30, 1987.

(3)      Incorporated by reference to the exhibit shown in
         parentheses filed with the Commission in the Registrant's
         registration statement on Form S-11 (Registration No. 33-
         9085).

(4)      Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the  Commission  in the  Registrant's  current  report on Form 8-K
         dated September 2, 1987.

(5)      Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the  Commission  in the  Registrant's  current  report on Form 8-K
         dated September 6, 1988.

(6)      Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the Commission in the  Registrant's  quarterly report on Form 10-Q
         for the quarter ended September 30, 1987.

(7)      Incorporated by reference to the exhibit shown in
         parentheses filed with the Commission in the Registrant's
         1989 Annual Report.

(8)      Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the Commission in the  Registrant's  current report on Form 8-K on
         September 3, 1991.

(9)      Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the Commission in the Registrant's  annual report on Form 10-K for
         the year ended December 31, 1991.

(10)     Incorporated  by reference to the exhibit  shown in  parentheses  filed
         with the Commission in the Registrant's  annual report on Form 10-K for
         the year ended December 31, 1992.


<PAGE>

<TABLE> <S> <C>

    <ARTICLE>                                        5
    <LEGEND>
    This schedule contains summary financial
    information extracted from audited financial
    statements for the one year period ending
    December 31, 1995 and is qualified in its
    entirety by reference to such
    financial statements.
    </LEGEND>
    <CIK>                                  0000802969
    <NAME> Southeastern Income Properties Limited Partn
    <MULTIPLIER>                                     1
    <CURRENCY>                             U. S. DOLLAR
           
    <S>                                      <C>
    <PERIOD-TYPE>                          YEAR
    <FISCAL-YEAR-END>                      DEC-31-1995
    <PERIOD-START>                         JAN-01-1995
    <PERIOD-END>                           DEC-31-1995
    <EXCHANGE-RATE>                        1.0000
    <CASH>                                      575510
    <SECURITIES>                                     0
    <RECEIVABLES>                                    0
    <ALLOWANCES>                                     0
    <INVENTORY>                                      0
    <CURRENT-ASSETS>                            895969
    <PP&E>                                    24380700
    <DEPRECIATION>                            10242795
    <TOTAL-ASSETS>                            15609384
    <CURRENT-LIABILITIES>                       699439
    <BONDS>                                    8069734
                                0
                                          0
    <COMMON>                                         0
    <OTHER-SE>                                 6840211
    <TOTAL-LIABILITY-AND-EQUITY>              15609384
    <SALES>                                          0
    <TOTAL-REVENUES>                           4208409
    <CGS>                                            0
    <TOTAL-COSTS>                              2230153
    <OTHER-EXPENSES>                            935138
    <LOSS-PROVISION>                                 0
    <INTEREST-EXPENSE>                          775440
    <INCOME-PRETAX>                             267678
    <INCOME-TAX>                                     0
    <INCOME-CONTINUING>                         267678
    <DISCONTINUED>                                   0
    <EXTRAORDINARY>                                  0
    <CHANGES>                                        0
    <NET-INCOME>                                267678
    <EPS-PRIMARY>                                 4.55
    <EPS-DILUTED>                                    0
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission