UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I
N-30D, 1996-08-19
Previous: RYAN MURPHY INC, 10-Q, 1996-08-19
Next: ROYCE VALUE TRUST INC, 497, 1996-08-19



A Message to Variable Life Policyowners    

   After significant increases in the Stock Markets in 
1995, the first half of 1996 witnessed increases which 
were more in line with long term historical results.  
As of this writing, the Dow Jones Industrial Average 
increased approximately 5% in value from the beginning 
of the year, even after contending with a correction 
of about 7% from its high point.  The S&P 500 has 
increased since the beginning of 1996 by a smaller 
amount of approximately 3%.

   While the Stock Markets increased by relatively 
small amounts, and are struggling to hold on to these 
gains, the yield on the 30 year Treasury Bond 
increased fairly significantly from 5.9% at the 
beginning of the year, to approximately 7%.  Short 
term rates, as measured by the 3 month Treasury Bill, 
are yielding 5.1% now, which is about the same as the 
beginning of the year.

   The U.S. Gross Domestic Product for the first 
quarter of 1996 increased 2.2% and for the second 
quarter the increase is expected to be near 4.0%.  
Inflation remains low with the Consumer Price Index 
running at 2.8% this year after last year's 2.5%. 

									                                          David H. Roe, President

   The Stock Account.  At June 30, 1996, the assets were allocated 99% 
to 58 different stock positions with the remainder in a high quality 
money market fund.  Our emphasis within the stock portfolio continues to 
be in issues which we believe will perform well in the current 
environment and tend to hold their values during market weakness.

   The Money Market Account.  On June 30, 1996, this portfolio held 23 
different issues of the highest quality commercial paper with maturities 
ranging from 2 to 87 days.  

   The Investment Grade Bond Account.  Bonds represented 97% of 
investable funds on June 30, with the remainder in a high quality money 
market fund.  The portfolio was comprised of 21 bond issues, with 
maturities ranging from 4 years to 30 years.  

   The Asset Allocation Account.  At June 30, assets were allocated 51% 
to common stocks, 46% to bonds with the remainder in a high quality 
money market fund.  There were 57 different common stock issues in the 
portfolio and 46 different bond positions.  

   The Outlook.  For the balance of 1996, we expect solid economic 
growth and continuing moderate inflation with interest rates remaining 
near current levels.  At the time of this report, macroeconomic 
indicators are showing mixed signs.  While the expansion is slowing, 
business profits are expected to continue to improve, albeit at a slower 
rate than in 1995.



						Respectfully,



						David H. Roe
						President
						ReliaStar Bankers Security Life Insurance Company

<PAGE>
<TABLE>
                            United Services Variable Life Separate Account I
                                   Statement of Assets and Liabilities
                                           June 30, 1996
                                            (Unaudited)

                                                                   Sub-accounts

                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts
                                              ------------ ------------ ------------ ------------ ------------
<S>                                          <C>           <C>         <C>          <C>          <C>
Assets:
 Investments in USLICO Series
    Fund Portfolios (see below)              $ 10,985,117 $    875,464 $  1,495,505 $  8,465,084 $ 21,821,170

 Policy loans                                     908,179       34,351       49,982      881,556    1,874,068
                                              ------------ ------------ ------------ ------------ ------------
       Total assets                            11,893,296      909,815    1,545,487    9,346,640   23,695,238
                                              ------------ ------------ ------------ ------------ ------------

Liabilities:
  Net accrued for policy related
     transactions due to (from) USL               298,052       17,554      (20,394)     259,689      554,901

 Amounts payable to USL                           500,000      500,000    1,000,000    1,000,000    3,000,000
                                              ------------ ------------ ------------ ------------ ------------
       Total liabilities                          798,052      517,554      979,606    1,259,689    3,554,901
                                              ------------ ------------ ------------ ------------ ------------
Net assets - for variable life 
  insurance policies                         $ 11,095,244 $    392,261 $    565,881 $  8,086,951 $ 20,140,337
                                              ============ ============ ============ ============ ============

Investments basis data:
    Shares Owned                                  801,434      875,464      153,041      706,897
    Cost                                     $  8,956,402 $    875,464 $  1,541,692 $  7,622,075



See accompanying notes to financial statements.
</TABLE>
<PAGE>                       
                                                    
<TABLE>
                         United Services Variable Life Separate Account I
                        Statement of Operations and Changes in Net Assets
                              For the Six Months Ended June 30, 1996
                                         (Unaudited)

                                                                  Sub-accounts

                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts
                                              ------------ ------------ ------------ ------------ ------------
<S>                                         <C>           <C>          <C>          <C>          <C> 
Investment income:                                                      
  Income:
    Reinvested dividends                     $    137,897 $     20,454 $     54,071 $    189,245 $    401,667
  Expenses:
    Mortality and expense risk charges             26,465        2,146        4,213       21,335       54,159
                                              ------------ ------------ ------------ ------------ ------------
Net investment income                             111,432       18,308       49,858      167,910      347,508

Net unrealized gains (losses) on investments      846,043       -           (97,334)      80,574      829,283
Net realized gains (losses) on investments         24,719       -            (2,780)      31,574       53,513
                                              ------------ ------------ ------------ ------------ ------------
  Net increase (decrease) in net assets             
      resulting from operations                   982,194       18,308      (50,256)     280,058    1,230,304

From policy related transactions:
                   
  Transfers in for net premiums                 1,073,826       41,710       56,371      741,442    1,913,349
                                                                        
  Transfers between sub-accounts                   37,299       21,540       (5,283)     (53,556)      -
                                                                 
  Transfers for withdrawal/surrender             (550,880)     (18,814)     (21,982)    (288,151)    (879,827)

Transfer of investment and operating                                    
  results from (to) United Services              (336,925)     (20,676)      19,130     (230,607)    (569,078)
                                              ------------ ------------ ------------ ------------ ------------
     Net increase (decrease) in net assets      1,205,514       42,068       (2,020)     449,186    1,694,748
                                                    
Net assets, beginning of period                 9,889,730      350,193      567,901    7,637,765   18,445,589
                                              ------------ ------------ ------------ ------------ ------------
Net assets, end of period                    $ 11,095,244 $    392,261 $    565,881 $  8,086,951 $ 20,140,337
                                              ============ ============ ============ ============ ============

                       
See accompanying notes to financial statements.
</TABLE>
<PAGE>                                                    
                                                    
<TABLE>
                             United Services Variable Life Separate Account I
                            Statement of Operations and Changes in Net Assets
                                 For the Six Months Ended June 30, 1995
                                               (Unaudited)

                                                                Sub-accounts

                                                Common       Money                   Asset       Total
                                                 Stock      Market       Bond     Allocation  Sub-accounts
                                              ----------- ----------- ----------- ----------- ------------
<S>                                          <C>         <C>         <C>         <C>         <C>
Investment income:                                                      
  Income:
    Reinvested dividends                     $   123,893 $    22,467 $    50,171 $   175,835 $    372,366
  Expenses:
    Mortality and expense risk charges            19,027       2,009       3,654      17,229       41,919
                                              ----------- ----------- ----------- ----------- ------------
Net investment income                            104,866      20,458      46,517     158,606      330,447

Net unrealized gains on investments            1,077,416       -         110,033     759,707    1,947,156
                                              ----------- ----------- ----------- ----------- ------------
  Net increase in net assets 
      resulting from operations                1,182,282      20,458     156,550     918,313    2,277,603

From policy related transactions:
                
  Transfers in for net premiums                1,183,719      53,557      63,158     791,710    2,092,144
                
  Transfers between sub-accounts                  33,027      10,405      (4,384)    (39,048)      -
                                                                
  Transfers for withdrawal/surrender            (370,917)    (13,216)    (20,150)   (206,157)    (610,440)

Transfer of investment and operating                                    
  results to United Services                    (337,943)    (21,666)   (125,448)   (357,972)    (843,029)
                                              ----------- ----------- ----------- ----------- ------------
             Net increase in net assets        1,690,168      49,538      69,726   1,106,846    2,916,278
                                                    
Net assets, beginning of period                6,550,817     289,768     443,554   5,582,152   12,866,291
                                              ----------- ----------- ----------- ----------- ------------
Net assets, end of period                    $ 8,240,985 $   339,306 $   513,280 $ 6,688,998 $ 15,782,569
                                              =========== =========== =========== =========== ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
                           United Services Variable Life Separate Account I
                          Statement of Operations and Changes in Net Assets
                               For the Six Months Ended June 30, 1994
                                           (Unaudited)

                                                                Sub-accounts
 
                                                Common       Money                   Asset       Total
                                                 Stock      Market       Bond     Allocation  Sub-accounts
                                              ----------- ----------- ----------- ----------- ------------
<S>                                          <C>         <C>         <C>         <C>         <C>     
Investment income:                                                      
  Income:
    Reinvested dividends                     $    73,475 $    10,897 $    43,198 $   133,030 $    260,600
  Expenses:
    Mortality and expense risk charges            11,909       1,913       3,419      13,547       30,788
                                              ----------- ----------- ----------- ----------- ------------
Net investment income                             61,566       8,984      39,779     119,483      229,812

Net unrealized losses on investments            (132,495)      -         (87,624)   (285,220)    (505,339)
                                              ----------- ----------- ----------- ----------- ------------
  Net increase(decrease) in net assets 
      resulting from operations                  (70,929)      8,984     (47,845)   (165,737)    (275,527)

From policy related transactions:
                                                                        
  Transfers in for net premiums                1,128,166      37,594      79,164     851,580    2,096,504
                
  Transfers between sub-accounts                  11,767        (850)       (423)    (10,494)      -
                                                                
  Transfers for withdrawal/surrender            (277,574)    (19,546)    (14,476)   (148,767)    (460,363)

Transfer of investment and operating                                    
  results from(to) United Services              (242,711)    (14,445)     21,975    (182,370)    (417,551)
                                              ----------- ----------- ----------- ----------- ------------
                    Net increase in net assets   548,719      11,737      38,395     344,212      943,063

Net assets, beginning of period                4,753,797     245,691     353,802   4,717,335   10,070,625
                                              ----------- ----------- ----------- ----------- ------------
Net assets, end of period                    $ 5,302,516 $   257,428 $   392,197 $ 5,061,547 $ 11,013,688
                                              =========== =========== =========== =========== ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>

United Services Variable Life Separate Account I - Notes to Financial 
Statements -  June 30, 1996			

(1)  Organization - United Services Variable Life Separate Account I 
("Separate Account I") was established by United Services Life Insurance 
Company ("United Services") in 1986 under the insurance laws of the 
Commonwealth of Virginia.  Separate Account I operates as a unit 
investment trust under the Investment Company Act of 1940 and is used to 
fund certain benefits for variable life insurance policies issued by 
United Services.  The assets of Separate Account I and its sub-accounts 
are the property of United Services.  The portion of Separate Account I 
assets applicable to the variable life policies will not be charged with 
liabilities arising out of any other business United Services may 
conduct.  The net assets maintained in the sub-accounts provide the 
basis for the periodic determination of the amount of increased or 
decreased benefits under the policies.  The net assets may not be less 
than the amount required under the state insurance law to provide for 
death benefits (without regard to the minimum death benefit guarantee) 
and other policy benefits.  Additional assets are held in United 
Services' general account to cover the contingency that the guaranteed 
minimum death benefit might exceed the death benefit which would have 
been payable in the absence of such guarantee.  

On January 17, 1995, United Services became an indirect wholly-owned 
subsidiary of ReliaStar Financial Corp. ("ReliaStar"), previously The 
NWNL Companies, Inc., an insurance holding company based in Minneapolis, 
Minnesota.  Prior to that time United Services was a wholly-owned 
subsidiary of USLICO Corporation.  USLICO Series Fund ("Series Fund") is 
an open-end diversified management investment company whose shares are 
sold only to United Services and other affiliates separate accounts.

(2)  Summary of Significant Accounting Policies 
  (a)  Valuation of Investments - Investments in shares of the Series 
Fund are valued at the reported net asset value of the respective 
portfolios.  The aggregate cost of the investments acquired and the 
aggregate proceeds of investments sold, for the six months ended June 
30, 1996, were:
             				Cost of Shares  	Proceeds from
	Sub-account	  	   Acquired   	    Shares Sold 
 -----------     --------------   -------------
	Common Stock		  $   137,896		    $  130,712   
	Money Market		       20,454	      	     945 
	Bond			              54,071		       187,920   
	Asset Allocation		  189,245  		     279,918 
                     ------- 	       -------
Total		        	 $   401,666      $  599,495
   (b)  Security Transactions - Purchases and sales are recorded on the 
trade date.
  (c)  Federal Income Taxes - United Services is taxed as a life 
insurance company under the Internal Revenue Code of 1986, as amended 
(the "Code"). Since the sub-accounts are not separate entities from 
United Services, and their operations form a part of United Services, 
they will not be taxed separately as a "regulated investment company" 
under Sub-chapter M of the Code.  Under existing Federal income tax law, 
investment income of the sub-accounts, to the extent that it is applied 
to increase reserves under a contract, is not taxed and may be 
compounded for reinvestment without additional tax to United Services.
  (d)  Charges Deducted from Premiums - Transfers to the sub-accounts of 
Separate Account I for net premiums represent gross premiums payable for 
a policy year, less deductions for sales loads, administrative expenses, 
premium taxes, risk charges and additional premiums, if any, for 
optional insurance benefits.
  (e)  Amounts Payable to United Services - The amounts payable to 
United Services in each sub-account arises from the amount allocated 
from United Services to facilitate commencement of operations.
  (f)  Dividends - Dividends received on the shares held by the sub-
accounts of Separate Account I are reinvested to purchase additional 
shares of the applicable portfolio of the Series Fund.
  (g)  Transfer of Investment and Operating Results from(to) United 
Services - The sub-accounts transfer their investment and operating 
results in excess of amounts required to meet policyholder reserve and 
liability amounts to United Services.  When investment and operating 
results are insufficient to meet reserve requirements, United Services 
transfers to the sub-accounts amounts sufficient to fund the deficiency. 
 Also included in this transfer are cost of  insurance charges  totaling 
$525,900 for all sub-accounts for the six months ended June 30, 1996.

(3)  Administration and Related Party Transactions - A daily charge is 
made by United Services against each sub-account's investments for 
mortality and expense risks at an effective annual rate of .50%.  The 
mortality risk assumed is that insureds may live for a shorter period of 
time than estimated and, therefore, a greater amount of death benefits 
than expected will be payable in relation to the amount of premiums 
received.  The expense risk assumed is that expenses incurred in issuing 
and administering the policies will be greater than estimated.  Other 
costs of administering Separate Account I are absorbed by United 
Services.

ReliaStar Financial Marketing Corporation, a direct wholly-owned 
ReliaStar subsidiary, previously known as USLICO Securities Corporation, 
acts as principal underwriter (as defined in the Investment Company Act 
of 1940) of Separate Account I's policies.  Washington Square Advisers, 
Inc., previously known as Washington Square Capital, Inc., also a direct 
wholly-owned ReliaStar subsidiary, serves as investment adviser to the 
Series Fund with respect to short-term and fixed maturity securities.  
Newbold's Asset Management, Inc. serves as investment sub-adviser to the 
Series Fund with respect to equity securities.

Certain  officers and directors of ReliaStar and United Services are 
also officers and directors of ReliaStar Financial Marketing 
Corporation, the Series Fund and Washington Square Advisers, Inc.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission