UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I
N-30D, 1999-04-28
Previous: VICTORY PORTFOLIOS, 40-17F2, 1999-04-28
Next: COMVERSE TECHNOLOGY INC/NY/, S-8, 1999-04-28





                               DECEMBER 31, 1998


                                     ANNUAL
                                     REPORT
                         TO VARIABLE LIFE POLICYOWNERS
                                    DYNAMIC
                                 VARIABLE LIFE



                              Dynamic Variable Life
                         ReliaStar United Services Life
                            Variable Separate Account
                               USLICO Series Fund





THIS REPORT IS FOR THE INFORMATION OF POLICYOWNERS AND NOT AN OFFERING OF THE
SALE OF THE VARIABLE LIFE POLICY, WHICH CAN ONLY BE MADE BY A CURRENT
PROSPECTUS.

RELIASTAR

RELIASTAR LIFE INSURANCE COMPANY
4601 Fairfax Drive, PO Box 3700
Arlington, VA 22203

HO 1078 (2/98)

<PAGE>


A MESSAGE TO VARIABLE LIFE POLICYOWNERS

We are now in the fourth year of significant increases in the U.S. Stock
Markets, as measured by the Dow Jones Industrial Average and the Standard &
Poor's 500 Index. Propelled by a fourth quarter increase of 17.1%, the Dow's
increase for the twelve months ended December 31, 1998, was 16.1%. The S&P
increased 20.9% in the fourth quarter and 26.7% for the year of 1998. Both the
Dow Jones Industrial Average and the S&P 500 are unmanaged indices and the
percentage changes exclude dividends.

The yield on the 30-year Treasury Bond has declined, so that at the end of 1998,
it was approximately 5.1%. Short term rates, as measured by the 3-month Treasury
Bill, are yielding 4.5%, which is also below a year ago.

The U.S. Gross Domestic Product for the fourth quarter of 1998 has increased
5.6% while inflation remains low with the Consumer Price Index increasing by
1.6% year-over-year on December 31, 1998.

The Variable Life Insurance Policies which are the subject of this report are
distributed by Washington Square Securities, Inc. ("WSSI"), 20 Washington Avenue
South, Minneapolis, Minnesota 55401, (612) 372-5507. WSSI, a registered
broker-dealer, is an affiliated company of ReliaStar Life Insurance Company of
New York, the issuer of your insurance policy.

THE STOCK ACCOUNT. On December 31, 1998, the invested assets were allocated
99.5% to 79 different stock positions with the remainder in a high quality money
market fund. Our emphasis within the stock portfolio continues to be in issues
which we believe will perform well in the current environment and tend to hold
their values during market weakness.

THE MONEY MARKET ACCOUNT. On December 31, 1998, this portfolio held 20 different
issues of the highest quality commercial paper with maturities ranging from 1
week to 6 weeks.

THE INVESTMENT GRADE BOND ACCOUNT. Bonds represented 97.8% of the investable
funds on December 31, 1998 with the remainder in a high quality money market
fund. The portfolio was comprised of 28 bond issues, with scheduled maturities
ranging from 10 months to 51 years.

THE ASSET ALLOCATION ACCOUNT. On December 31, 1998, invested assets were
allocated 54.9% to common stocks, 43.3% to bonds, with the remainder in a high
quality money market fund. There were 80 different common stock issues in the
portfolio and 33 different bond positions.

THE OUTLOOK. For 1999, we expect economic growth to slow to 1.5% to 2.5% given
the lagged effect of the global financial crisis. Inflation and interest rates
should remain near current levels. At the time of this report, macroeconomic
indicators are showing signs of moderation and low unemployment. While the
business expansion has been underway for almost 8 years, it is likely to be
sustained throughout 1999. Nevertheless, profits are expected to grow albeit at
a slower rate than in the past few years.

ReliaStar Life Insurance Company is a wholly owned subsidiary of ReliaStar
Financial Corp.


                                         Respectfully,

                                         /s/ Robert C. Salipante

                                         Robert C. Salipante
                                         Executive Vice President
                                         ReliaStar Life Insurance Company

<PAGE>


           RELIASTAR UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                          Sub-accounts
                                                                          ------------
                                                     COMMON         MONEY                         ASSET           TOTAL
                                                     STOCK          MARKET         BOND        ALLOCATION     SUB-ACCOUNTS
                                                  -----------    -----------    -----------    -----------    ------------
<S>                                               <C>            <C>            <C>            <C>            <C>        
ASSETS:
Investments in USLICO Series
  Fund Portfolios (see below)                     $15,151,894    $   889,618    $ 1,623,858    $10,292,287    $27,957,657

Policy loans                                        2,183,328         70,105        113,351      1,558,894      3,925,678

                                                  -----------    -----------    -----------    -----------    -----------
      TOTAL ASSETS                                 17,335,222        959,723      1,737,209     11,851,181     31,883,335
                                                  -----------    -----------    -----------    -----------    -----------

LIABILITIES:
Net accrued for policy related
  transactions due to (from) ReliaStar Life            57,477         23,730          3,434         78,366        163,007

Amounts payable to ReliaStar Life                     500,000        500,000      1,000,000      1,000,000      3,000,000
                                                  -----------    -----------    -----------    -----------    -----------
      TOTAL LIABILITIES                               557,477        523,730      1,003,434      1,078,366      3,163,007
                                                  -----------    -----------    -----------    -----------    -----------

NET ASSETS - FOR VARIABLE LIFE
  INSURANCE POLICIES                              $16,777,745    $   435,993    $   733,775    $10,772,815    $28,720,328
                                                  ===========    ===========    ===========    ===========    ===========

 Investments basis data:
      Shares Owned                                  1,111,658        889,618        166,550        862,723
      Cost                                        $13,717,039    $   889,618    $ 1,677,027    $ 9,708,051
</TABLE>

See accompanying notes to financial statements.


                                        2
<PAGE>


           RELIASTAR UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I
                STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                  Sub-accounts
                                                                                  ------------
                                                          COMMON          MONEY                            ASSET           TOTAL
                                                          STOCK           MARKET           BOND         ALLOCATION     SUB-ACCOUNTS
                                                       ------------    ------------    ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>             <C>             <C>         
INVESTMENT INCOME:
  Income:
    Reinvested dividends                               $    747,634    $     42,575    $    110,120    $    605,864    $  1,506,193
  Expenses:
    Mortality and expense risk charges                       73,480           4,391           8,077          50,605         136,553
                                                       ------------    ------------    ------------    ------------    ------------

    NET INVESTMENT INCOME                                   674,154          38,184         102,043         555,259       1,369,640
                                                       ------------    ------------    ------------    ------------    ------------

REALIZED AND UNREALIZED GAINS (LOSSES):
  Net unrealized gains (losses) on investments              243,691              --         (36,692)          1,191         208,190
  Net realized (losses) gains on investments                 (6,170)             --            (381)          1,468          (5,083)
                                                       ------------    ------------    ------------    ------------    ------------

    NET INCREASE (DECREASE) RESULTING FROM INVESTMENTS      237,521              --         (37,073)          2,659         203,107
                                                       ------------    ------------    ------------    ------------    ------------

        NET INCREASE RESULTING FROM OPERATIONS              911,675          38,184          64,970         557,918       1,572,747
                                                       ------------    ------------    ------------    ------------    ------------

POLICY RELATED TRANSACTIONS:

  Transfers in for net premiums                           1,932,857          53,547          99,660       1,258,904       3,344,968

  Transfers between sub-accounts                             43,092            (175)            888         (43,805)             --

  Transfers for withdrawal/surrender                     (1,212,653)        (37,287)        (53,712)       (819,593)     (2,123,245)

TRANSFER OF INVESTMENT AND OPERATING
  RESULTS TO RELIASTAR LIFE                                (498,194)        (32,451)        (63,772)       (361,608)       (956,025)
                                                       ------------    ------------    ------------    ------------    ------------

        NET INCREASE IN NET ASSETS                        1,176,777          21,818          48,034         591,816       1,838,445

NET ASSETS, BEGINNING OF YEAR                            15,600,968         414,175         685,741      10,180,999      26,881,883
                                                       ------------    ------------    ------------    ------------    ------------

NET ASSETS, END OF YEAR                                $ 16,777,745    $    435,993    $    733,775    $ 10,772,815    $ 28,720,328
                                                       ============    ============    ============    ============    ============
</TABLE>

See accompanying notes to financial statements.


                                        3
<PAGE>


           RELIASTAR UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I
                STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                          Sub-accounts
                                                                          ------------
                                                   COMMON         MONEY                            ASSET          TOTAL
                                                   STOCK          MARKET           BOND         ALLOCATION     SUB-ACCOUNTS
                                               ------------    ------------    ------------    ------------    ------------
<S>                                            <C>             <C>             <C>             <C>             <C>         
INVESTMENT INCOME:
  Income:
    Reinvested dividends                       $  2,837,239    $     44,140    $    117,133    $  1,421,360    $  4,419,872
  Expenses:
    Mortality and expense risk charges               67,213           4,519           7,997          48,266         127,995
                                               ------------    ------------    ------------    ------------    ------------

    NET INVESTMENT INCOME                         2,770,026          39,621         109,136       1,373,094       4,291,877
                                               ------------    ------------    ------------    ------------    ------------

REALIZED AND UNREALIZED GAINS (LOSSES):
  Net unrealized losses on investments             (285,881)             --          (8,809)       (116,328)       (411,018)
  Net realized gains (losses) on investments         26,269              --          (1,071)         31,519          56,717
                                               ------------    ------------    ------------    ------------    ------------

  NET DECREASE RESULTING FROM INVESTMENTS          (259,612)             --          (9,880)        (84,809)       (354,301)
                                               ------------    ------------    ------------    ------------    ------------

    NET INCREASE RESULTING FROM OPERATIONS        2,510,414          39,621          99,256       1,288,285       3,937,576
                                               ------------    ------------    ------------    ------------    ------------

POLICY RELATED TRANSACTIONS:

  Transfers in for net premiums                   2,049,783          59,995         111,450       1,343,765       3,564,993

  Transfers between sub-accounts                     62,612          (6,053)         (5,581)        (50,978)             --

  Transfers for withdrawal/surrender             (1,030,821)        (40,761)        (42,689)       (787,008)     (1,901,279)

TRANSFER OF INVESTMENT AND OPERATING
  RESULTS TO RELIASTAR LIFE                        (625,767)        (37,287)        (92,082)       (488,164)     (1,243,300)
                                               ------------    ------------    ------------    ------------    ------------

    NET INCREASE IN NET ASSETS                    2,966,221          15,515          70,354       1,305,900       4,357,990

NET ASSETS, BEGINNING OF YEAR                    12,634,747         398,660         615,387       8,875,099      22,523,893
                                               ------------    ------------    ------------    ------------    ------------

NET ASSETS, END OF YEAR                        $ 15,600,968    $    414,175    $    685,741    $ 10,180,999    $ 26,881,883
                                               ============    ============    ============    ============    ============
</TABLE>

See accompanying notes to financial statements.


                                        4
<PAGE>


           RELIASTAR UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I
                STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                                      Sub-accounts
                                                                                      ------------
                                                          COMMON          MONEY                           ASSET            TOTAL
                                                          STOCK           MARKET           BOND         ALLOCATION     SUB-ACCOUNTS
                                                       ------------    ------------    ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>             <C>             <C>         
INVESTMENT INCOME:
  Income:
    Reinvested dividends                               $  1,836,120    $     41,740    $    103,953    $  1,035,126    $  3,016,939
  Expenses:
    Mortality and expense risk charges                       55,043           4,418           8,163          43,547         111,171
                                                       ------------    ------------    ------------    ------------    ------------

  NET INVESTMENT INCOME                                   1,781,077          37,322          95,790         991,579       2,905,768
                                                       ------------    ------------    ------------    ------------    ------------

REALIZED AND UNREALIZED GAINS (LOSSES):
  Net unrealized gains (losses) on investments              294,373              --         (58,811)        (63,063)        172,499
  Net realized gains (losses) on investments                 24,719              --          (2,780)         31,574          53,513
                                                       ------------    ------------    ------------    ------------    ------------

  NET INCREASE (DECREASE) RESULTING FROM INVESTMENTS        319,092              --         (61,591)        (31,489)        226,012
                                                       ------------    ------------    ------------    ------------    ------------

    NET INCREASE RESULTING FROM OPERATIONS                2,100,169          37,322          34,199         960,090       3,131,780
                                                       ------------    ------------    ------------    ------------    ------------

POLICY RELATED TRANSACTIONS:

  Transfers in for net premiums                           2,161,365          65,422         122,208       1,505,397       3,854,392

  Transfers between sub-accounts                             82,991          18,175          (8,109)        (93,057)             --

  Transfers for withdrawal/surrender                       (970,016)        (32,441)        (51,900)       (631,537)     (1,685,894)

TRANSFER OF INVESTMENT AND OPERATING
  RESULTS TO RELIASTAR LIFE                                (629,492)        (40,011)        (48,912)       (503,559)     (1,221,974)
                                                       ------------    ------------    ------------    ------------    ------------

    NET INCREASE IN NET ASSETS                            2,745,017          48,467          47,486       1,237,334       4,078,304

NET ASSETS, BEGINNING OF YEAR                             9,889,730         350,193         567,901       7,637,765      18,445,589
                                                       ------------    ------------    ------------    ------------    ------------

NET ASSETS, END OF YEAR                                $ 12,634,747    $    398,660    $    615,387    $  8,875,099    $ 22,523,893
                                                       ============    ============    ============    ============    ============
</TABLE>

See accompanying notes to financial statements.


                                        5
<PAGE>


RELIASTAR UNITED SERVICES VARIABLE LIFE SEPARATE ACCOUNT I - NOTES TO FINANCIAL
STATEMENTS - DECEMBER 31, 1998

(1) ORGANIZATION - ReliaStar United Services Variable Life Separate Account I
("Separate Account I") was established by ReliaStar Life Insurance Company
("ReliaStar Life"), previously ReliaStar United Services Life Insurance Company
in 1986 under the insurance laws of the Commonwealth of Virginia. ReliaStar Life
is a wholly-owned subsidiary of ReliaStar Financial Corp. ("ReliaStar").
Separate Account I operates as a unit investment trust under the Investment
Company Act of 1940 and is used to fund certain benefits for variable life
insurance policies issued by ReliaStar Life. The assets of Separate Account I
and its sub-accounts are the property of ReliaStar Life. The portion of Separate
Account I assets applicable to the variable life policies will not be charged
with liabilities arising out of any other business ReliaStar Life may conduct.
The net assets maintained in the sub-accounts provide the basis for the periodic
determination of the amount of increased or decreased benefits under the
policies. The net assets may not be less than the amount required under the
state insurance law to provide for death benefits (without regard to the minimum
death benefit guarantee) and other policy benefits. Additional assets are held
in ReliaStar Lifes" general account to cover the contingency that the guaranteed
minimum death benefit might exceed the death benefit which would have been
payable in the absence of such guarantee.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
  (a) VALUATION OF INVESTMENTS - Investments in shares of the Series Fund are
valued at the reported net asset value of the respective portfolios. The
aggregate cost of the investments acquired and the aggregate proceeds of
investments sold, for the year ended December 31, 1998, were:
                                  Cost of Shares        Proceeds from
            Sub-account              Acquired            Shares Sold 
            -----------           --------------        -------------
            Common Stock            $  747,634           $  231,208
            Money Market                42,575               28,510
            Bond                       110,120               55,074
            Asset Allocation           605,864              314,239
                                    ----------           ----------
            Total                   $1,506,193           $  629,031
  (b) SECURITY TRANSACTIONS - Purchases and sales are recorded on the trade
date.
  (c) FEDERAL INCOME TAXES - ReliaStar Life is taxed as a life insurance company
under the Internal Revenue Code of 1986, as amended (the "Code"). Since the
sub-accounts are not separate entities from ReliaStar Life, and their operations
form a part of ReliaStar Life, they will not be taxed separately as a "regulated
investment company" under Sub-chapter M of the Code. Under existing Federal
income tax law, investment income of the sub-accounts, to the extent that it is
applied to increase reserves under a contract, is not taxed and may be
compounded for reinvestment without additional tax to ReliaStar Life.
  (d) CHARGES DEDUCTED FROM PREMIUMS - Transfers to the sub-accounts of Separate
Account I for net premiums represent gross premiums payable for a policy year,
less deductions for sales loads, administrative expenses, premium taxes, risk
charges and additional premiums, if any, for optional insurance benefits.
  (e) AMOUNTS PAYABLE TO RELIASTAR LIFE - The amounts payable to ReliaStar Life
in each sub-account arises from the amount allocated from ReliaStar Life to
facilitate commencement of operations.
  (f) DIVIDENDS - Dividends received on the shares held by the sub-accounts of
Separate Account I are reinvested to purchase additional shares of the
applicable portfolio of the Series Fund.
  (g) TRANSFER OF INVESTMENT AND OPERATING RESULTS FROM(TO) RELIASTAR LIFE - The
sub-accounts transfer their investment and operating results in excess of
amounts required to meet policyholder reserve and liability amounts to ReliaStar
Life. When investment and operating results are insufficient to meet reserve
requirements, ReliaStar Life transfers to the sub-accounts amounts sufficient to
fund the deficiency. Also included in this transfer are cost of insurance
charges totaling $998,845, $1,020,900 and $1,056,300 for all sub-accounts for
the year ended December 31, 1998, 1997 and 1996, respectively.

(3) ADMINISTRATION AND RELATED PARTY TRANSACTIONS - A daily charge is made by
Reliastar Life against each sub-account's investments for mortality and expense
risks at an effective annual rate of .50%. The mortality risk assumed by
ReliaStar Life is that the insured may live for a shorter period of time than
estimated and, therefore, a greater amount of death benefits than expected will
be payable in relation to the amount of premiums received. The expense risk
assumed by ReliaStar Life is that expenses incurred in issuing and administering
the policies will be greater than estimated. Other costs of administering
Separate Account I are absorbed by ReliaStar Life.

Washington Square Securities, Inc., a direct wholly-owned ReliaStar subsidiary,
acts as principal underwriter (as defined in the Investment Company Act of 1940)
of Separate Account I policies. ReliaStar Investment Research, Inc., previously
known as Washington Square Advisers, Inc., also a direct wholly-owned ReliaStar
subsidiary, serves as investment adviser to the Series Fund with respect to
short-term and fixed maturity securities. Pilgrim Baxter Value Investors, Inc.
serves as investment sub-adviser to the Series Fund with respect to equity
securities.

Certain officers and directors of ReliaStar and ReliaStar Life are also officers
and directors of Washington Square Securities, Inc., the Series Fund and
ReliaStar Investment Research, Inc.


                                        6
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


To ReliaStar Life Insurance Company
and ReliaStar United Services Variable Life Separate Account I Policyowners:

We have audited the accompanying statement of assets and liabilities of
ReliaStar United Services Variable Life Separate Account I (consisting of the
common stock, money market, bond, and asset allocation portfolios) as of
December 31, 1998, and the related statements of operations and changes in net
assets for the years ended December 31, 1998, 1997 and 1996. These financial
statements are the responsibility of the management of ReliaStar Life Insurance
Company. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
portfolios constituting the ReliaStar United Services Variable Life Separate
Account I as of December 31, 1998, and the results of its operations and changes
in its net assets for the years ended December 31, 1998, 1997 and 1996, in
conformity with generally accepted accounting principles.





Deloitte & Touche LLP

Minneapolis, MN
February 16, 1999


                                       7
<PAGE>


                               USLICO SERIES FUND
          INVESTMENT STRATEGIES AND PERFORMANCE OF THE STOCK PORTFOLIO

         Pilgrim Baxter Value Investors, Inc. (formerly Newbold's Asset
Management, Inc.), (the "Sub-Adviser') is responsible for the investments and
reinvestments of the Stock Portfolio's assets. They are "value oriented" in
their investment philosophy, which means they proceed from the premise that
investment value and return can best be realized through buying companies with a
low price relative to current earnings. This "bottom up" approach seeks to
identify companies whose earnings growth suggests an increasing stream of future
dividend income, and whose shares' pricing represents a level below realizable
value.

         In the continued strong stock market environment during 1998, Pilgrim
Baxter participated reasonably well given their value-style investment approach.
Individual stock selection, particularly in the Energy, Financial and Healthcare
sectors, contributed positively to the year's results. The shortfall in return
relative to the S&P 500 was largely due to the Fund's underweighting in bank
stocks and the high-performing Technology sector relative to the index, and to a
higher weighting in the lagging Utility sector. Pilgrim Baxter's investment
approach precluded them from holding a full market weighting in Technology due
to the high equity valuations in that sector. The increased weighting in the
Financial sector and reduced commitment to Utility stocks, in comparison with
the prior year, contributed positively to the Fund's performance. Consistent
with Pilgrim Baxter's investment philosophy, the Fund continues to be positioned
in a portfolio of high quality stocks with low valuations and high current
dividend yields. The Total Return for 1998, after all expenses at the Portfolio
level was 6.00%.

                 COMPARISON OF TEN YEAR CUMULATIVE TOTAL RETURN*
                BETWEEN THE STOCK PORTFOLIO AND THE S&P 500 INDEX

                           AVERAGE ANNUAL TOTAL RETURN
                              1 Year       6.00%
                              5 Years     17.73%
                             10 Years     13.99%

                               [PLOT POINTS CHART]

                             STOCK         S&P 500
                           PORTFOLIO        INDEX
                           ---------        -----
                             (THOUSANDS OF DOLLARS)

                   12/86      10.0           10.0
                   12/87      10.5           10.5
                   12/88      12.3           12.3
                   12/89      14.3           15.9
                   12/90      13.3           15.6
                   12/91      15.7           20.4
                   12/92      16.6           22.0
                   12/93      18.3           24.2
                   12/94      18.8           24.5
                   12/95      24.8           33.7
                   12/96      30.5           41.5
                   12/97      38.1           55.3
                   12/98      40.4           71.1

* $10,000 INVESTED ON 12/31/86 IN FUND OR INDEX INCLUDING REINVESTMENT OF
  DIVIDENDS
  FISCAL YEARS ENDED 12/31

Returns include the reinvestment of all distributions at Net Asset Value and the
change in share price for the stated period, but exclude insurance and
administration charges assessed by the insurance company's separate accounts.
The average annual total return for one, five and ten years which reflects all
common fees and charges for both the underlying fund and separate account levels
are 6.52%, 15.49% and 12.37%, respectively. Such figures do not include the
charges the insurance company makes for the cost of insurance, which if
included, would significantly reduce the return. Please refer to the
hypothetical illustrations in the prospectus of the separate account which
indicate how the cost of insurance can impact performance or you may request a
personalized illustration of historical performance which reflects the cost for
insurance protection. Past performance is not predictive of future performance.
Investment return and principal value of an investment will fluctuate so that an
investor's shares, when redeemed, may be worth more or less than their original
cost.



                                        8
<PAGE>


                               USLICO SERIES FUND
           INVESTMENT STRATEGIES AND PERFORMANCE OF THE BOND PORTFOLIO

         The responsibility for investments and reinvestments in the Bond
Portfolio is with ReliaStar Investment Research, Inc. (formerly Washington
Square Advisers, Inc.), which is affiliated with ReliaStar Life Insurance
Company of New York and ReliaStar Life Insurance Company. Investments are
primarily in investment-grade intermediate to long-term bonds. During 1998, the
Bond Portfolio was primarily invested in corporate bonds rated "BBB" or better
by Moody's or Standard & Poor's. The Portfolio also holds adjustable rate
mortgages and U.S. Government strips. The average maturity of the bonds was less
than ten years. The composition of the Portfolio holdings tended to have heavier
emphasis on corporate bonds than that of its broad market index, which is the
Lehman Brothers Aggregate Bond Index. The Total Return for 1998, after all
expenses at the Portfolio level was 4.30%.

                 COMPARISON OF TEN YEAR CUMULATIVE TOTAL RETURN*
       BETWEEN THE BOND PORTFOLIO AND THE LEHMAN BROS AGGREGATE BOND INDEX

                           AVERAGE ANNUAL TOTAL RETURN
                              1 Year       4.30%
                              5 Years      5.69%
                             10 Years      7.73%

                               [PLOT POINTS CHART]

                                         LEHMAN BROS
                              BOND        AGGREGATE
                           PORTFOLIO     BOND INDEX**
                           ---------     ------------
                             (THOUSANDS OF DOLLARS)

                 6/25/87      10.0          10.0
                   12/87      10.1          10.1
                   12/88      11.1          10.9
                   12/89      12.5          12.4
                   12/90      13.0          13.5
                   12/91      14.9          15.6
                   12/92      16.0          16.8
                   12/93      17.7          18.7
                   12/94      17.1          18.0
                   12/95      20.1          21.5
                   12/96      20.7          22.1
                   12/97      22.2          24.3
                   12/98      23.1          26.4

* $10,000 INVESTED ON 6/25/87 IN FUND OR 7/1/87 IN INDEX INCLUDING REINVESTMENT
  OF INCOME. FISCAL YEARS ENDED 12/31
**THE GRAPH ABOVE USED THE LEHMAN BROTHERS GOVERNMENT/CORPORATE BOND INDEX AS A
  COMPARISON INDEX FROM JUNE 1987 THROUGH DECEMBER 1997. THE LEHMAN BROTHERS
  AGGREGATE BOND INDEX IS THE COMPARISON INDEX SINCE JANUARY 1998.

Returns include the reinvestment of all distributions at Net Asset Value and the
change in share price for the stated period, but exclude insurance and
administration charges assessed by the insurance company's separate accounts.
The average annual total return for one, five and ten years which reflects all
common fees and charges for both the underlying fund and separate account levels
are 4.08%, 5.02% and 7.26%, respectively. Such figures do not include the
charges the insurance company makes for the cost of insurance, which if
included, would significantly reduce the return. Please refer to the
hypothetical illustrations in the prospectus of the separate account which
indicate how the cost of insurance can impact performance or you may request a
personalized illustration of historical performance which reflects the cost for
insurance protection. Past performance is not predictive of future performance.
Investment return and principal value of an investment will fluctuate so that an
investor's shares, when redeemed, may be worth more or less than their original
cost.


                                        9
<PAGE>


                               USLICO SERIES FUND
     INVESTMENT STRATEGIES AND PERFORMANCE OF THE ASSET ALLOCATION PORTFOLIO

         This Portfolio consists of stocks, intermediate to long term bonds of
primarily investment grade and money market instruments. The stocks are chosen
by Pilgrim Baxter Value Investors, Inc. (formerly Newbold's Asset Management,
Inc.), which is also responsible for choosing the stocks in the Stock Portfolio.
It is a "value oriented" investment manager and uses the same strategies to pick
stocks for this Portfolio as is described under "Investment Strategies and
Performance of the Stock Portfolio." The Adviser for the bonds and money market
portions is ReliaStar Investment Research, Inc. (formerly Washington Square
Advisers, Inc.). During 1998, the bonds in the Portfolio were primarily invested
in corporate bonds rated "BBB" or better by Moody's or Standard and Poor's. The
Portfolio also holds adjustable rate mortagages and U.S. Government strips. The
average maturity of the bonds was less than ten years. The composition of the
Portfolio holdings tended to have heavier emphasis on corporate bonds than that
of its broad market index, which is the Lehman Brothers Aggregate Bond Index.
The Total Return for 1998, after all expenses at the Portfolio level, was 5.51%.

                 COMPARISON OF TEN YEAR CUMULATIVE TOTAL RETURN*
    BETWEEN THE ASSET ALLOCATION PORTFOLIO, LEHMAN BROS AGGREGATE BOND INDEX
                               AND S&P 500 INDEX

                           AVERAGE ANNUAL TOTAL RETURN
                              1 Year       5.51%
                              5 Years     11.68%
                             10 Years     10.91%

                               [PLOT POINTS CHART]

                               ASSET                      LEHMAN BROS 
                             ALLOCATION     S&P 500        AGGREGATE
                             PORTFOLIO       INDEX        BOND INDEX**
                             ----------     -------       ------------
                                    (THOUSANDS OF DOLLARS)
                                            
                 6/25/87        10.0         10.0            10.0
                   12/87        10.1         10.3            10.1
                   12/88        10.0         12.0            10.9
                   12/89        12.2         15.5            12.4
                   12/90        12.3         15.3            13.5
                   12/91        14.1         19.9            15.6
                   12/92        15.2         21.4            16.8
                   12/93        16.8         23.6            18.7
                   12/94        16.6         23.9            18.0
                   12/95        20.8         32.9            21.5
                   12/96        23.4         40.4            22.1
                   12/97        21.3         53.9            24.3
                   12/98        26.4         69.3            25.8

* $10,000 INVESTED ON 6/25/87 IN FUND OR 7/1/87 IN INDEX INCLUDING REINVESTMENT
  OF INCOME. FISCAL YEARS ENDED 12/31
**THE GRAPH ABOVE USED THE LEHMAN BROTHERS GOVERNMENT/CORPORATE BOND INDEX AS A
  COMPARISON INDEX FROM JUNE 1987 THROUGH DECEMBER 1997. THE LEHMAN BROTHERS
  AGGREGATE BOND INDEX IS THE COMPARISON INDEX SINCE JANUARY 1998.

Returns include the reinvestment of all distributions at Net Asset Value and the
change in share price for the stated period, but exclude insurance and
administration charges assessed by the insurance company's separate accounts.
The average annual total return for one, five and ten years which reflects all
common fees and charges for both the underlying fund and separate account levels
are 5.82%, 10.31% and 10.00%, respectively. Such figures do not include the
charges the insurance company makes for the cost of insurance, which if
included, would significantly reduce the return. Please refer to the
hypothetical illustrations in the prospectus of the separate account which
indicate how the cost of insurance can impact performance or you may request a
personalized illustration of historical performance which reflects the cost for
insurance protection. Past performance is not predictive of future performance.
Investment return and principal value of an investment will fluctuate so that an
investor's shares, when redeemed, may be worth more or less than their original
cost.


                                       10
<PAGE>


                               USLICO SERIES FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                  COMMON           MONEY                            ASSET             TOTAL
                                                  STOCK            MARKET          BOND           ALLOCATION       PORTFOLIOS
                                                PORTFOLIO        PORTFOLIO       PORTFOLIO        PORTFOLIO         COMBINED
                                               ------------     ------------    ------------     ------------     ------------
<S>                                            <C>              <C>             <C>              <C>              <C>         
ASSETS
Cash and cash equivalents                      $    714,644     $     38,475    $     33,621     $    392,453     $  1,179,193
Common stock, at fair value (cost
  $24,300,644 and $7,898,031, respectively)      27,622,273               --              --        8,981,795       36,604,068
Bonds, at fair value (cost
  $2,804,231 and $7,056,859, respectively)               --               --       2,768,228        7,067,033        9,835,261
Commercial paper, at amortized
  cost which approximates fair value                     --        5,974,947              --               --        5,974,947
Dividends receivable                                 31,243               --              --            9,853           41,096
Interest receivable                                   1,409               --          38,482           88,162          128,053
Securities not settled, net                        (414,307)              --              --         (142,003)        (556,310)
                                               ------------     ------------    ------------     ------------     ------------
  TOTAL ASSETS                                   27,955,262        6,013,422       2,840,331       16,397,293       53,206,308
                                               ------------     ------------    ------------     ------------     ------------


LIABILITIES
Accrued expenses                                    181,245           49,695           8,449           61,925          301,314
                                               ------------     ------------    ------------     ------------     ------------
  TOTAL LIABILITIES                                 181,245           49,695           8,449           61,925          301,314
                                               ------------     ------------    ------------     ------------     ------------


NET ASSETS                                     $ 27,774,017     $  5,963,727    $  2,831,882     $ 16,335,368     $ 52,904,994
                                               ============     ============    ============     ============     ============


NET ASSET VALUE PER SHARE                      $      13.63     $       1.00    $       9.75     $      11.92
                                               ============     ============    ============     ============


SHARES OUTSTANDING                                2,037,007        5,963,727         290,556        1,370,087
                                               ============     ============    ============     ============


NET ASSETS CONSIST OF:
Capital stock ($.001 par value)                $      2,037     $      5,964    $        291     $      1,370
Additional paid-in capital                       24,282,851        5,957,763       2,865,746       15,188,302
Accumulated undistributed
  net investment income                               5,809               --           2,021            6,984
Accumulated undistributed net
  realized gains (losses) from
  investment transactions                           161,690               --            (173)          44,774
Net unrealized appreciation (depreciation)
  of investments                                  3,321,630               --         (36,003)       1,093,938
                                               ------------     ------------    ------------     ------------
  Net assets                                   $ 27,774,017     $  5,963,727    $  2,831,882     $ 16,335,368
                                               ============     ============    ============     ============
</TABLE>

See accompanying notes to financial statements.


                                       11
<PAGE>


                    USLICO SERIES FUND-COMMON STOCK PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                DECEMBER 31, 1998

COMMON STOCK

<TABLE>
<CAPTION>
                                                         FAIR                                                             FAIR
                                          SHARES         VALUE                                             SHARES         VALUE
                                         --------    ------------                                         --------    ------------
COMPUTERS & ELECTRONICS - 13.56%                                        INDUSTRIAL - 8.70%                                         
- --------------------------------                                        ------------------                                         
<S>                                        <C>       <C>                <C>                                 <C>       <C>         
Computer Associates International. Inc.    10,200    $    434,775       Arrow Electronics, Inc.             14,800    $    394,975
Computer Sciences Corp.                     2,100         135,318       DuPont E I DeNemours & Co.           4,300         228,169
Diebold, Inc.                               4,200         149,888       Federal Mogul Corp.                  4,500         267,750
Honeywell, Inc.                             3,200         241,000       Fluor Corp.                          3,900         165,994
International Business Machines Corp.       5,400         997,650       Ford Motor Co.                      14,900         874,444
Intel Corp.                                 6,000         711,375       General Motors, Inc.                 3,100         221,844
Keane, Inc.                                 4,500         179,718       Vulcan Materials Co.                 2,000         263,125
Lexmark International Group                 4,900         492,450                                                     ------------
Novell, Inc.                                9,000         163,125                                                        2,416,301
Sterling Software, Inc.                     9,600         259,800                                                     ------------
                                                     ------------       RETAIL TRADE - 4.03%                                      
                                                        3,765,099       --------------------                                      
                                                     ------------       Federated Department Stores, Inc.   12,000         522,750
DRUGS & HEALTH CARE - 1.90%                                             TJX Companies, Inc. New              9,900         287,100
- ---------------------------                                             Tyco International LTD New           4,100         309,294
Abbott Labs                                 2,300         112,700                                                     ------------
Allergan, Inc.                              6,400         414,400                                                        1,119,144
                                                     ------------                                                     ------------
                                                          527,100       TELECOMMUNICATIONS - 15.19%                               
                                                     ------------       ---------------------------                               
ENERGY - 6.65%                                                          A T & T Corp.                        6,000         451,500
- --------------                                                          Ameritech Corp.                      7,400         468,975
Allegheny Energy, Inc.                      5,200         179,399       Bell Atlantic Corp.                 15,064         798,392
Atlantic Richfield Co.                      2,400         156,600       BellSouth Corp.                     12,600         628,425
Exxon Corp.                                 5,500         402,188       GTE Corp.                           13,400         871,000
Mobil Corp.                                 1,300         113,262       Knight Rider, Inc.                   5,400         276,075
Peco Energy Co.                             9,700         403,762       MCI WorldCom, Inc.                   4,500         322,875
P P + L Res, Inc.                           6,800         189,550       SBC Communications, Inc.             6,400         343,200
Texaco, Inc.                                7,600         401,850       US West, Inc. New                      900          58,163 
                                                     ------------                                                     ------------
                                                        1,846,611                                                        4,218,605
                                                     ------------                                                     ------------
FINANCE - 28.51%                                                        TRANSPORTATION - 3.25%                                    
- ----------------                                                        ----------------------                                    
Allstate Corp.                             12,100         467,362       AMR Corp.                            6,000         356,250
AMBAC Financial Group, Inc.                 5,500         331,031       Comair Holdings, Inc.                7,000         236,249
American International Group, Inc.          3,700         357,512       Delta Airlines, Inc.                 3,100         161,200
Amsouth Bancorportation                    12,000         547,500                                                     ------------
Bank One Corp.                              3,200         163,400                                                          753,699
BankAmerica Corp. New                       6,300         378,788                                                     ------------
BankAmerica Corp.                           1,300          78,163       UTILITIES - 1.29%                                         
Bank Boston Corp.                           9,800         381,587       -----------------                                         
Chase Manhattan Corp.                       2,700         183,769       Florida Progress Corp.               6,000         268,875
Consolidated Edison, Inc.                   7,500         396,563       GPU Corp.                           11,500         508,156
Federal Home Loan Mortgage Corp.           13,700         882,793       Houston Inds, Inc.                  10,700         343,738
Federal National Mortgage Assn              6,200         458,800       LG & E Energy Corp.                 15,100         427,519
First Security Corp.                        2,100          49,088       NCR Corp. New                        1,500          62,625
First Union Corp.                           4,700         285,819       Sabre Group Holdings, Inc.           2,000          89,000
Fleet Financial Group, Inc.                17,400         777,563       Southern Co.                        15,300         444,656
Hibernia Corp.                             22,700         394,413                                                     ------------
Mellon Bank Corp.                           3,200         220,000                                                        2,144,569
Mercantile Bankshares Corp.                 5,200         200,200                                                     ------------
Mony Group, Inc.                            5,700         178,481                                                                 
Morgan Stanley Dean Witter & Co.            8,600         610,600                                                                 
PNC Bank Corp.                             10,600         573,725                                                                 
                                                     ------------       TOTAL COMMON STOCK                  99.45%      27,622,273
                                                        7,917,157                                                                 
                                                     ------------       OTHER ASSETS AND                                          
FOOD, HOUSE & PERSONAL PRODUCTS - 10.49%                                  LIABILITIES, NET                    .55%         151,744
- ----------------------------------------                                                                              ------------
Anheuser Busch Cos, Inc.                    5,200         341,249                                                                 
Conagra, Inc.                               7,400         233,100       NET ASSETS                         100.00%    $ 27,774,017
Eastman Kodak Co.                           3,200         230,400                                                     ============
Maytag                                      6,300         392,175
Philip Morris Companies, Inc.               5,700         304,950
Ralston Purina Co.                          2,100          67,988
Royal Caribbean Cruises LTD                 6,400         236,800
Sara Lee Corp.                              9,400         264,963
Supervalu, Inc.                            16,300         456,400
Tricon Global Restaurants, Inc.             7,700         385,963
                                                     ------------
                                                        2,913,988
                                                     ------------
</TABLE>

See accompanying notes to financial statements.


                                       12
<PAGE>


                    USLICO SERIES FUND-MONEY MARKET PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                      PRINCIPAL        AMORTIZED
COMMERCIAL PAPER                                                                       AMOUNT             COST
                                                                                    -------------     -----------
<S>                                                                                 <C>              <C>        
                  Bank of New York, 5.31%, Due January 5, 1999                      $    300,000     $   299,823
                  Merrill Lynch & Co. Inc., 5.35%, Due January 7, 1999                   300,000         299,733
                  Pfizer Inc., 5.20%, Due January 11, 1999                               300,000         299,567
                  Motorola Inc., 5.20%, Due January 11, 1999                             300,000         299,567
                  Walt Disney Co., 5.13%, Due January 11, 1999                           300,000         299,573
                  Amertech Corp., 5.02%, Due January 12, 1999                            300,000         299,540
                  Heinz Co., 5.30%, Due January 12, 1999                                 300,000         299,514
                  Cambell Soup Co., 5.20%, Due January 13, 1999                          300,000         299,480
                  Aluminum Co. America, 5.17%, Due January 15, 1999                      300,000         299,397
                  Gannett Inc., 5.15%, Due January 15, 1999                              300,000         299,399
                  Smithkline Beecham Corp., 5.22%, Due January 15, 1999                  300,000         299,391
                  Paccar Financial Corp., 5.05%, Due January 21, 1999                    300,000         299,158
                  Pepsico Inc., 5.25%, Due January 21, 1999                              300,000         299,125
                  American Express Co., 5.05%, Due January 22, 1999                      300,000         299,116
                  Eastman Kodak Co., 5.05%, Due January 25, 1999                         300,000         298,990
                  Coca Cola Company, 5.07%, Due January 26, 1999                         290,000         288,979
                  American General Financial Corp., 5.38%, Due January 29, 1999          300,000         298,745
                  Procter & Gamble Co., 5.13%, Due January 29, 1999                      300,000         298,803
                  Nicor Inc., 5.15%, Due February 1, 1999                                300,000         298,670
                  Dupont E I De Nemours & Co., 5.12%, Due February 8, 1999               300,000         298,379
                                                                                    ------------     -----------

  TOTAL COMMERCIAL PAPER           100.19 %                                         $  5,990,000       5,974,947
                                                                                    ============

OTHER ASSETS AND
  LIABILITIES, NET                   (.19)%                                                              (11,220)
                                                                                                     -----------

NET ASSETS                         100.00 %                                                          $ 5,963,727
                                                                                                     ===========
</TABLE>

See accompanying notes to financial statements.


                                       13
<PAGE>


                        USLICO SERIES FUND-BOND PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                           PAR                    FAIR
BONDS                                                                     VALUE                  VALUE
                                                                       -----------            -----------
<S>                                                                    <C>                    <C>        
GOVERNMENT - 14.64%
- -------------------
FHLMC, 5.58%, Due December, 2026 #                                     $   124,346            $   125,989
FNMA, 7.50%, Due July, 2027 #                                               25,524                 25,721
FNMA, 6.93%, Due July, 2027 #                                               78,106                 79,340
GNMA Pool 181826, 9.00%, Due March, 2021 #                                  26,390                 28,328
US Trust Security Strips, Due February, 2021                               530,000                155,237
                                                                       -----------            -----------
                                                                           784,366                414,615
                                                                       -----------            -----------
DRUGS & HEALTH CARE - 8.70%
- ---------------------------
American Health PPTYS Inc., 7.05%, Due January, 2002                       100,000                 97,857
Columbia/HCA Healthcare Corp., 6.41%, Due June, 2000                       150,000                148,623
                                                                       -----------            -----------
                                                                           250,000                246,480
                                                                       -----------            -----------
FINANCE - 57.96%
- ----------------
Abbey National PLC, 7.35%, Due October, 2049 #                             100,000                107,464
Advanta Mortgage Loan Trust, 6.06%, Due March, 2028                         50,000                 50,649
Amerco, 6.65%, Due October, 1999                                           150,000                149,946
Amresco Residential Securities Corp., 6.30%, Due January, 2028             100,000                100,500
BHP Finance USA, 6.42%, Due March, 2026 #                                  100,000                101,414
Equity Office Properties Trust, 6.38%, Due February, 2003                  150,000                147,345
IBJ Preferred Capital Co., 8.79%, Due December, 2049 #                      25,000                 21,539
Macsaver Financial Services Inc., 7.40%, Due February, 2002                150,000                130,094
Malayan Banking Berhad-NY, 7.13%, Due September, 2005                      100,000                 62,332
Noranda Forest Inc., 6.88%, Due November, 2005                             100,000                 98,177
Protection One Alarm Monitor Inc., 7.38%, Due August 2005                  150,000                151,431
Regency Centers, LP., 7.13%, Due July, 2005                                100,000                103,074
SB Treasury Co., 9.40%, Due December, 2049 #                                25,000                 24,617
Salomon Brothers Mortgage Securities VII, 6.30%, Due June, 2028            145,000                144,909
Salomon Brothers Mortgage Securities VII, 1.00%, Due October , 2028         75,000                 75,000
TriNet Corporate Realty Trust, 6.75%, Due March, 2003                      100,000                 97,411
United Companies Financial Corp., 9.35%, Due November, 1999                100,000                 75,500
                                                                       -----------            -----------
                                                                         1,720,000              1,641,402
                                                                       -----------            -----------
RETAIL TRADE - 2.63%
- --------------------
Saks Inc., 8.25%, Due November, 2008                                        70,000                 74,467
                                                                       -----------            -----------
                                                                            70,000                 74,467
                                                                       -----------            -----------
INDUSTRIAL - 13.82%
- -------------------
Bantec Inc., 7.5%, Due June, 2008                                          100,000                102,525
Conseco Inc., 7.88%, Due December, 2000                                    140,000                140,349
US Filter Corp., 6.38%, Due May, 2011                                      150,000                148,390
                                                                       -----------            -----------
                                                                           390,000                391,264
                                                                       -----------            -----------

  TOTAL BONDS              97.75%                                      $ 3,214,366              2,768,228
                                                                       ===========

OTHER ASSETS AND
  LIABILITIES, NET          2.25%                                                                  63,654
                                                                                              -----------

NET ASSETS                100.00%                                                             $ 2,831,882
                                                                                              ===========
</TABLE>

# - Callable at the option of the issuer.

See accompanying notes to financial statements.


                                       14
<PAGE>


                  USLICO SERIES FUND-ASSET ALLOCATION PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                DECEMBER 31, 1998

COMMON STOCK

<TABLE>
<CAPTION>
                                                       FAIR                                                                 FAIR
                                         SHARES        VALUE                                                  SHARES        VALUE
                                        --------   ------------                                              --------   ------------
COMPUTERS & ELECTRONICS - 6.98%                                     FOOD, HOUSE & PERSONAL PRODUCTS - 5.64%
- -------------------------------                                     ---------------------------------------
<S>                                        <C>     <C>              <C>                                         <C>     <C>         
Computer Associates International, Inc.    3,600   $    153,450     Anheuser Busch Companies, Inc.              1,900   $    124,688
Computer Sciences Corp.                      700         45,106     Conagra, Inc.                               2,800         88,200
Diebold, Inc.                              1,400         49,963     Eastman Kodak Company                       1,000         72,000
Honeywell, Inc.                            1,000         75,313     Maytag Corp.                                2,300        143,175
International Business Machines Corp.      1,200        221,700     Philip Morris Companies, Inc.               1,800         96,300
IntelCorp.                                 2,000        237,125     Ralston Purina Co.                            800         25,900
Keane, Inc.                                1,400         55,912     Ryol Caribbean Cruises LTD                  1,700         62,900
Lexmark                                    1,600        160,800     Sara Lee Corp.                              1,200         33,825
Novell, Inc.                               3,000         54,375     Supervalu, Inc.                             5,500        154,000
Sterling Software, Inc.                    3,200         86,600     Tricon Global Restaurants, Inc.             2,400        120,300
                                                   ------------                                                         ------------
                                                      1,140,344                                                              921,288
                                                   ------------                                                         ------------
DRUGS & HEALTH CARE - .92%                                          INDUSTRIAL - 5.91%                                              
- --------------------------                                          ------------------                                              
Abbott Labs                                  700         34,300     Arrow Electronics, Inc.                     6,400        170,800
Allergan, Inc.                             1,800        116,550     Du Pont E I De Nemours & Co.                1,400         74,288
                                                   ------------     Flour Corp.                                 1,000         42,563
                                                        150,850     Ford Motor Co.                              4,800        281,700
                                                   ------------     General Motors, Inc.                          900         64,406
ENERGY - 4.19%                                                      Houston Industries, Inc.                    3,500        112,438
- --------------                                                      LG&E Enerfy Corp.                           5,400        152,888
Allegheny Energy, Inc.                     2,100         72,450     Vulcan Materials Co.                          500         65,781
Atlantic Richfield Co.                       900         58,725                                                         ------------
Conoco, Inc.                               3,100         64,713                                                              964,864
Exxon Corp.                                1,700        124,313                                                         ------------
Mobil Corp.                                  400         34,850     RETAIL TRADE - 2.05%                                            
Peco Energy Co.                            3,400        141,525     --------------------                                            
PP&L Res, Inc.                             2,400         66,900     Federated Department Stores, Inc.           3,600        156,825
Texaco, Inc.                               2,300        121,613     TJX Companies, Inc. New                     3,300         95,700
                                                   ------------     Tyco International LTD New                  1,100         82,981
                                                        685,089                                                         ------------
                                                   ------------                                                              335,506
FINANCE - 15.86%                                                                                                        ------------
- ----------------                                                    TELECOMMUNICATIONS - 9.23%                                      
Allstate Corp.                             4,100        158,363     --------------------------                                      
AMBAC Financial Group, Inc.                1,300         78,243     A T & T Corp.                               2,100        158,025
American International Group, Inc.         1,500        144,937     Ameritech Corp.                             2,400        152,100
Amsouth Bancorporation                     3,100        141,437     Bell Atlantic Corp.                         5,142        272,526
Bank One Corp.                               800         40,850     BellSouth Corp.                             4,200        209,475
BankAmerica Corp. New                      1,200         72,150     GTE Corp.                                   4,650        302,250
BankAmerica Corp.                            700         42,087     Knight Ridder, Inc.                         1,800         92,025
Bank Boston Corp.                          3,200        124,600     MCI Worldcom, Inc.                          2,500        179,375
Chase Manhattan Corp.                      1,100         74,868     NCR Corporation New                           500         20,875
Consolidated Edison, Inc.                  2,400        126,900     SBC Communications, Inc.                    1,900        101,888
Federal Home Loan Mortage Corp.            4,300        277,081     US West, Inc. New                             300         19,388
Federal Mogul Corp.                        1,400         83,300                                                         ------------
Federal National Mortage Assn              1,800        133,200                                                            1,507,927
First Security Corp.                         600         14,025                                                         ------------
First Union Corp.                          1,500         91,219     TRANSPORTATION - 1.59%                                          
Fleet Financial Group, Inc.                5,200        232,375     ----------------------                                          
Hibernia Corp.                             7,400        128,575     AMR Corp.                                   2,000        118,750
Mellon Bank Corp.                          1,500        103,125     Comair Holdings, Inc.                       2,500         84,375
Mercantile Bankshares Corp.                2,100         80,850     Delta Air Lines, Inc.                       1,100         57,200
Mony Group, Inc.                           1,900         59,493                                                         ------------
Morgan Stanley Dean Witter & Co.           2,800        198,800                                                              260,325
PNC Bank Corp.                             3,400        184,025                                                         ------------
                                                   ------------     UTILITIES - 2.60%                                               
                                                      2,590,503     -----------------                                               
                                                   ------------     Florida Progress Corp.                      1,900         85,144
                                                                    GPU, Inc.                                   3,700        163,494
                                                                    Sabre Group Holdings, Inc.                    700         31,150
                                                                    Southern Company                            5,000        145,313
                                                                                                                        ------------
                                                                                                                             425,101
                                                                                                                        ------------
                                                                                                                                    
                                                                    TOTAL COMMON STOCK                         54.98%      8,981,795
                                                                                                                        ------------
</TABLE>

See accompanying notes to financial statements.                     (continued)


                                       15
<PAGE>


                  USLICO SERIES FUND-ASSET ALLOCATION PORTFOLIO
                            STATEMENT OF INVESTMENTS
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                           PAR                    FAIR
BONDS                                                                     VALUE                  VALUE
                                                                       -----------            -----------
<S>                                                                    <C>                    <C>        
GOVERNMENT - 7.84%
- ------------------
FHLMC, 9.00%, Due October, 2019 #                                      $    11,708           $     12,406
FHLMC, 5.58%, Due December, 2026 #                                         325,607                329,908
FNMA, 5.84%, Due July, 2027 #                                              127,618                128,604
FNMA, 6.00%, Due July, 2027 #                                              207,763                211,045
GNMA, 10.00%, Due February, 2016 #                                           8,729                  9,593
US Trust Security Strips, 6.71%, Due February, 2019                        350,000                114,349
US Trust Security Strips, 6.93%, Due February, 2021                      1,620,000                474,499
                                                                       -----------            -----------
                                                                         2,651,425              1,280,404
                                                                       -----------            -----------
FINANCE - 26.31%
- ----------------
Abbey National PLC, 7.35%, Due October, 2049 #                             100,000                107,464
Advanta Mortgage Loan Trust, 6.06%, Due March, 2028                        100,000                101,298
Amerco, 6.65%, Due October, 1999                                           250,000                249,910
American Health PPTYS Inc., 7.05%, Due January 2002                        200,000                195,714
Amresco Residential Securities Corp., 6.30%, Due January, 2028             200,000                201,000
BHP Finance USA, 6.42%, Due March, 2026 #                                  100,000                101,414
Columbia/HCA Healthcare Corp., 6.41%, Due June, 2000                       370,000                366,603
Equity Office Properties Trust, 6.375%, Due February, 2003                 300,000                294,690
IBJ Preferred Capital Co., 8.79%, Due December, 2049 #                     125,000                107,695
Macsaver Financial Services Inc., 7.40%, Due February, 2002                350,000                303,552
Malayan Banking Berhad-NY, 7.125%, Due September, 2005                     100,000                 62,332
Nomura Depositor Trust, 6.18%, Due January, 2003 #                         100,000                100,125
Noranda Forest Inc., 6.88%, Due November, 2005                             100,000                 98,177
Protection One Alarm Monitor Inc., 7.38%, Due August 2005                  350,000                353,339
Regency Centers, LP., 7.13%, Due July, 2005                                300,000                309,222
SB Treasury Co., 9.40% Due December, 2049 #                                125,000                123,085
Salomon Brothers Mortgage Securities VII, 6.30%, Due June, 2028            365,000                364,772
Salomon Brothers Mortgage Securities VII, 1.00%, Due October, 2028         365,000                365,000
TriNet Corporate Realty Trust, 6.75%, Due March, 2003                      350,000                340,939
United Companies Financial Corp., 9.35%, Due November, 1999                200,000                151,000
                                                                       -----------            -----------
                                                                         4,450,000              4,297,331
                                                                       -----------            -----------
RETAIL TRADE - 1.63%
- --------------------
Saks Inc, 8.25%, Due November 15, 2008                                     250,000                265,953
                                                                       -----------            -----------
                                                                           250,000                265,953
                                                                       -----------            -----------
INDUSTRIAL - 6.86%
- ------------------
Bantec Inc., 7.5%, Due June 2008                                           300,000                307,575
Canadian Pacific, 6.875%, Due April, 2003                                  100,000                105,305
Conseco Inc, 7.88%, Due December, 2000                                     360,000                360,897
US Filter Corp., 6.38%, Due May, 2011                                      350,000                346,245
                                                                       -----------            -----------
                                                                         1,110,000              1,120,022
                                                                       -----------            -----------
UTILITIES - .63%
- ----------------
Kansas City Power & Light, 7.40%, Due February, 2008 #                     100,000                103,323
                                                                       -----------            -----------
                                                                           100,000                103,323
                                                                       -----------            -----------


  TOTAL BONDS               43.26%                                       8,561,425              7,067,033
                                                                       ===========            ===========
TOTAL INVESTMENTS           98.25%                                                             16,048,828

OTHER ASSETS AND
  LIABILITIES, NET           1.75%                                                                286,540
                                                                                              -----------

NET ASSETS                 100.00%                                                            $16,335,368
                                                                                              ===========
</TABLE>

# - Callable at the option of the issuer.

See accompanying notes to financial statements.


                                       16
<PAGE>


                               USLICO SERIES FUND
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                  COMMON             MONEY                            ASSET
                                                   STOCK             MARKET         BOND           ALLOCATION
                                                 PORTFOLIO         PORTFOLIO      PORTFOLIO        PORTFOLIO
                                                ------------     ------------    ------------     ------------
<S>                                             <C>              <C>             <C>              <C>         
Investment income:
  Income:
    Dividends                                   $    577,895     $         --    $         --     $    183,365
    Interest                                          40,175          326,572         177,913          454,308
                                                ------------     ------------    ------------     ------------
        Total income                                 618,070          326,572         177,913          637,673
                                                ------------     ------------    ------------     ------------

  Expenses:
    Accounting fee                                    38,462            5,051           1,576           16,412
    Custodian fee                                     26,570           12,671           8,063           32,005
    Management fee                                    98,513           19,255          12,107           57,991
    Other administrative                              73,246           11,751           4,606           32,610
                                                ------------     ------------    ------------     ------------
      Subtotal                                       236,791           48,728          26,352          139,018
    Less expenses reimbursed by RLNY & RL             29,374            4,518           4,985           17,478
                                                ------------     ------------    ------------     ------------
      Total expenses                                 207,417           44,210          21,367          121,540
                                                ------------     ------------    ------------     ------------
Net investment income                                410,653          282,362         156,546          516,133
                                                ------------     ------------    ------------     ------------

Realized and unrealized gains (losses)
 on investments:
  Net proceeds from sales                         46,792,538               --       2,535,129       21,494,987
  Cost of securities sold                        (45,712,465)              --      (2,499,533)     (21,019,044)
                                                ------------     ------------    ------------     ------------
Net realized gains on investments                  1,080,072               --          35,596          475,943
Net unrealized gains (losses) on investments          19,784               --         (70,913)        (133,360)
                                                ------------     ------------    ------------     ------------
Net gains (losses) on investments                  1,099,856               --         (35,317)         342,583
                                                ------------     ------------    ------------     ------------

    Net increase in net assets
     resulting from operations                  $  1,510,510          282,362         121,229          858,716
</TABLE>

See accompanying notes to financial statements.


                                       17
<PAGE>



                               USLICO SERIES FUND
                       STATEMENT OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                             Common          Money                               Asset
                                             Stock           Market            Bond            Allocation
                                           Portfolio        Portfolio        Portfolio         Portfolio
                                          ------------     ------------     ------------     ------------
<S>                                       <C>              <C>              <C>              <C>          
DISTRIBUTIONS TO SHAREHOLDERS FROM:
     Net investment income                $   (410,935)    $   (282,362)    $   (156,186)    $   (515,110)
     Net realized gains on investments        (967,581)              --          (35,769)        (445,245)

CAPITAL SHARE TRANSACTIONS                     350,378          179,415          100,234          536,913
                                          ------------     ------------     ------------     ------------

       Net increase in net assets              482,372          179,415           29,508          435,274

NET ASSETS, BEGINNING OF YEAR               27,291,645        5,784,312        2,802,374       15,900,094
                                          ------------     ------------     ------------     ------------
NET ASSETS, END OF YEAR                   $ 27,774,017     $  5,963,727     $  2,831,882     $ 16,335,368
                                          ============     ============     ============     ============


                                FOR THE YEAR ENDED DECEMBER 31, 1997


DISTRIBUTIONS TO SHAREHOLDERS FROM:
     Net investment income                $   (484,004)    $   (285,060)    $   (165,423)    $   (563,393)
     Net realized gains on investments      (4,933,549)              --          (39,902)      (1,693,428)

CAPITAL SHARE TRANSACTIONS                   3,982,104         (195,549)          31,451        1,319,869
                                          ------------     ------------     ------------     ------------

       Net increase in net assets            3,733,554         (195,549)          18,989        1,285,526

NET ASSETS, BEGINNING OF YEAR               23,558,091        5,979,861        2,783,385       14,614,568
                                          ------------     ------------     ------------     ------------
NET ASSETS, END OF YEAR                   $ 27,291,645     $  5,784,312     $  2,802,374     $ 15,900,094
                                          ============     ============     ============     ============
</TABLE>

See accompanying notes to financial statements.


                                       18
<PAGE>


USLICO SERIES FUND - NOTES TO FINANCIAL STATEMENTS - DECEMBER 31, 1998

(1) ORGANIZATION - USLICO Series Fund (the Fund) is an open-end, diversified
management investment company registered under the Investment Company Act of
1940 and consisting of four separate series (Portfolios), each of which has its
own investment objectives and policies. The Fund was organized as a business
trust under the laws of Massachusetts on January 19, 1988. Shares of the
Portfolios are sold only to separate accounts of ReliaStar Life Insurance
Company (ReliaStar Life), previously ReliaStar United Services Life Insurance
Company and ReliaStar Life Insurance Company of New York (ReliaStar Life of New
York), previously ReliaStar Bankers Security Life Insurance Society, to serve as
the investment medium for variable life insurance policies issued by these
companies. The separate accounts invest in shares of one or more of the
Portfolios, in accordance with allocation instructions received from
policyowners. Each Portfolio share outstanding represents a beneficial interest
in the respective Portfolio and carries a par value of $.001. The Fund has an
unlimited number of shares authorized.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
  (a) VALUATION OF INVESTMENTS
     1. Common Stock, Bond and Asset Allocation Portfolios - Equity securities
for which market quotations are readily available are stated at that fair value.
Fair value is determined on the basis of last reported sales price, or, if no
sales are reported, the latest available bid price obtained from a quotation
reporting system or from established market makers. Money market instruments are
valued at fair value, except that instruments maturing in sixty days or less are
valued using amortized cost which approximates fair value. Debt securities
(other than obligations having a maturity of sixty days or less at their date of
acquisition) are valued on the basis of market quotations obtained from brokers
and dealers or pricing services, which take into account appropriate factors
such as institutional-size trading in similar groups of securities, yield,
quality, coupon rate, maturity, type of issue, trading characteristics, and
other market data. Debt obligations having a maturity of sixty days or less are
generally valued at amortized cost, which approximates fair value.
     2. Money Market Portfolio - Investment securities held by the Money Market
Portfolio are all carried at amortized cost.
  (b) INCOME RECOGNITION - Dividend income is recorded on the ex-dividend date.
Interest income is accrued daily. Realized gains and losses on the sale of
securities are computed on the basis of the identified cost of the related
securities sold and are recognized at the date of trade.
  (c) OTHER ADMINISTRATIVE FEES - Other administrative fees are charged to the
Portfolios at an annual percentage rate of .5%. Fund expenses directly
attributable to a Portfolio are charged to that Portfolio. All other expenses
are allocated proportionately among all Portfolios in relation to respective net
assets.
  (d) FEDERAL INCOME TAXES - Each Portfolio intends to qualify as a regulated
investment company under Subchapter M of the Internal Revenue Code. Accordingly,
a Portfolio will not be subject to Federal income taxes if it makes
distributions of net investment income and net realized gains in compliance with
subchapter M and meets certain other requirements. (Normally, however, such
distributions are automatically reinvested in additional portfolio shares.) As
the Fund is believed to be in compliance with these requirements, no federal
income tax provision has been provided.
  (e) MANAGEMENT FEES - The Fund's investment advisers are compensated with a
quarterly management fee based on an annual percentage of the average daily net
assets of each Portfolio. During 1998, 1997 and 1996 the adviser was paid a fee
at an annual rate of .25% of the net asset value of the Portfolios. The maximum
management fee which may be charged is an annual percentage rate of .50% on the
first $100 million of average daily net assets and .45% of average daily net
assets in excess thereof. ReliaStar Life will reimburse the Portfolios to the
extent that management fees exceed .25%.. For the year ended December 31, 1998
ReliaStar Life has reimbursed the Common Stock Portfolio $29,374, the Money
Market Portfolio $4,518, the Bond Portfolio $4,985 and the Asset Allocation
Portfolio $17,478.
  (f) CONTRIBUTIONS AND WITHDRAWALS - Net funds contributed into or withdrawn
from the Fund are made on the basis of the net asset value per share prevailing
at the close of business on the preceding business day.
  (g) RECLASSIFICATIONS - Certain prior year amounts have been reclassified to
conform to current year presentation.

(3) AFFILIATIONS AND RELATED PARTY TRANSACTIONS - ReliaStar Life and ReliaStar
Life of New York are indirect wholly-owned subsidiaries of ReliaStar Financial
Corp. ("ReliaStar"), a financial services company based in Minneapolis,
Minnesota. Washington Square Advisers, Inc., previously Washington Square
Capital, Inc., a direct wholly-owned ReliaStar subsidiary, serves as investment
adviser to the Fund. Effective June 30, 1998, Washington Square Advisers, Inc.
changed its name to ReliaStar Investment Research, Inc. The Fund's distributor,
Washington Square Securities, Inc., is also a direct wholly-owned ReliaStar
subsidiary. Newbold's Asset Management, Inc. serves as investment sub-adviser
for the Common Stock Portfolio and the common stock portion of the Asset
Allocation Portfolio. The Fund purchases securities through Newbold's Asset
Management, Inc. in the normal course of business. Effective January 1, 1998,
Newbold's Asset Management, Inc. changed its name to Pilgrim Baxter Value
Investors, Inc.

Officers of the Fund are also officers of ReliaStar, Washington Square
Securities, Inc., ReliaStar Life and ReliaStar Life of New York and receive
compensation therefrom. They do not receive additional compensation for services
rendered to the Fund. Trustees of the Board receive a fee of $1,000 for each
meeting attended during 1998. $500 was paid for each meeting attended during
1997 and 1996. For the years ended December 31, 1998, 1997, and 1996, total fees
paid to the Trustees aggregated $16,000, $8,000, and $6,000, respectively, for
all Portfolios combined.


                                       19
<PAGE>


(4) INVESTMENTS - As of December 31, 1998, net unrealized appreciation
(depreciation) for each portfolio was as follows:

<TABLE>
<CAPTION>
                                                                            Net
                                                                        Unrealized
                                                                       Appreciation
              Portfolio        Appreciation        Depreciation       (Depreciation)
              ---------        ------------        ------------       --------------
<S>                             <C>                <C>                  <C>       
           Common Stock         $3,662,927         $  (341,297)         $3,321,630
           Money Market              N/A                 N/A                 N/A
           Bond                     65,953            (101,956)            (36,003)
           Asset Allocation      1,397,407            (303,468)          1,093,938
</TABLE>


(5) CAPITAL SHARE TRANSACTIONS - Transactions in capital stock for the years
ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                             SHARES                          AMOUNT
                                                                  ---------------------------     ---------------------------
                                                                      1998            1997            1998            1997
                                                                      ----            ----            ----            ----
<S>                                                               <C>             <C>             <C>             <C>        
COMMON STOCK PORTFOLIO:
  Shares issued in reinvestment of dividends .................        101,216         351,841     $ 1,378,516     $ 5,417,553
                                                                  -----------     -----------     -----------     -----------
                                                                      101,216         351,841       1,378,516       5,417,553
  Shares redeemed ............................................        (85,893)       (107,554)     (1,028,138)     (1,435,449)
                                                                  -----------     -----------     -----------     -----------
     Net increase (decrease) .................................         15,323         244,287     $   350,378     $ 3,982,104
                                                                  ===========     ===========     ===========     ===========

MONEY MARKET PORTFOLIO:
  Shares issued in reinvestment of dividends .................        282,362         285,062     $   282,362     $   285,062
                                                                  -----------     -----------     -----------     -----------
                                                                      282,362         285,062         282,362         285,062
  Shares redeemed ............................................       (102,947)       (480,611)       (102,947)       (480,611)
                                                                  -----------     -----------     -----------     -----------
     Net increase (decrease) .................................        179,415        (195,549)    $   179,415     $  (195,549)
                                                                  ===========     ===========     ===========     ===========

BOND PORTFOLIO:
  Shares issued in reinvestment of dividends .................         19,421          20,117     $   191,954     $   205,325
                                                                  -----------     -----------     -----------     -----------
                                                                       19,421          20,117         191,954         205,325
  Shares redeemed ............................................         (9,163)        (17,469)        (91,720)       (173,874)
                                                                  -----------     -----------     -----------     -----------
     Net increase (decrease) .................................         10,258           2,648     $   100,234     $    31,451
                                                                  ===========     ===========     ===========     ===========

ASSET ALLOCATION PORTFOLIO:
  Shares issued in reinvestment of dividends .................         79,912         173,578     $   960,355     $ 2,256,821
                                                                  -----------     -----------     -----------     -----------
                                                                       79,912         173,578         960,355       2,256,821
  Shares redeemed ............................................        (37,539)        (79,005)       (423,441)       (936,952)
                                                                  -----------     -----------     -----------     -----------
     Net increase (decrease) .................................         42,372          94,573     $   536,914     $ 1,319,869
                                                                  ===========     ===========     ===========     ===========
</TABLE>


                                       20
<PAGE>


                               USLICO SERIES FUND
                         CONDENSED FINANCIAL INFORMATION
                      FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                             COMMON            MONEY                               ASSET
                                                             STOCK             MARKET            BOND            ALLOCATION
                                                           PORTFOLIO         PORTFOLIO         PORTFOLIO         PORTFOLIO
                                                          ------------      ------------      ------------      ------------
<S>                                                       <C>               <C>               <C>               <C>         
FINANCIAL HIGHLIGHTS (PER SHARE)
Net asset value, beginning of year                        $      13.50      $       1.00      $      10.00      $      11.98
Income from investment operations:
  Net investment income                                           0.20              0.05              0.55              0.39
  Net realized and unrealized
    gains on securities                                           0.62                --             (0.13)             0.27
                                                          ------------      ------------      ------------      ------------
  Total from investment operations                                0.82              0.05              0.42              0.66
Distributions:
  Distribution of income                                         (0.20)            (0.05)            (0.55)            (0.39)
  Distribution of capital gains                                  (0.48)               --             (0.13)            (0.33)
                                                          ------------      ------------      ------------      ------------
  Net asset value, end of year                            $      13.64      $       1.00      $       9.74      $      11.92
                                                          ============      ============      ============      ============

Total return                                                      6.00%             5.00%             4.30%             5.51%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of year                                   $ 27,774,017      $  5,963,727      $  2,831,882      $ 16,335,368

Expenses to average net assets                                    0.75%             0.75%             0.75%             0.75%
Net investment income to average net assets                       1.49%             4.79%             5.50%             3.19%
Portfolio turnover rate                                         172.22%              N/A             90.97%           135.68%
Weighted average number of shares outstanding
  for year ended December 31, 1998                           2,008,104         5,895,120           283,193         1,332,191


                                          FOR THE YEAR ENDED DECEMBER 31, 1997

FINANCIAL HIGHLIGHTS (PER SHARE)
Net asset value, beginning of year                        $      13.25      $       1.00      $      10.02      $      11.85
Income from investment operations:
  Net investment income                                           0.27              0.05              0.59              0.46
  Net realized and unrealized
    gains (losses) on securities                                  3.05                --              0.12              1.51
                                                          ------------      ------------      ------------      ------------
  Total from investment operations                                3.32              0.05              0.71              1.97
Distributions:
  Distribution of income                                         (0.27)            (0.05)            (0.59)            (0.46)
  Distribution of capital gains                                  (2.80)               --             (0.14)            (1.38)
                                                          ------------      ------------      ------------      ------------
  Net asset value, end of year                            $      13.50      $       1.00      $      10.00      $      11.98
                                                          ============      ============      ============      ============

Total return                                                     25.06%             5.00%             7.09%            16.62%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of year                                   $ 27,291,645      $  5,784,312      $  2,802,374      $ 15,900,094

Expenses to average net assets                                    0.73%             0.75%             0.75%             0.74%
Net investment income to average net assets                       1.87%             4.88%             5.88%             3.68%
Portfolio turnover rate                                          88.55%              N/A            117.24%           104.30%
Weighted average number of shares outstanding
  for year ended December 31, 1997                           1,760,754         5,852,073           280,426         1,228,385
</TABLE>


                                       21
<PAGE>


                               USLICO SERIES FUND
                         CONDENSED FINANCIAL INFORMATION
                      FOR THE YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>

                                                            COMMON             MONEY                               ASSET
                                                             STOCK             MARKET             BOND           ALLOCATION
                                                           PORTFOLIO         PORTFOLIO         PORTFOLIO         PORTFOLIO
                                                          ------------      ------------      ------------      ------------
<S>                                                       <C>               <C>               <C>               <C>         
FINANCIAL HIGHLIGHTS (PER SHARE)
Net asset value, beginning of year                        $      12.62      $       1.00      $      10.38      $      11.82
Income from investment operations:
  Net investment income                                           0.34              0.05              0.64              0.53
  Net realized and unrealized
    gains (losses) on securities                                  2.55                --             (0.36)             0.94
                                                          ------------      ------------      ------------      ------------
  Total from investment operations                                2.89              0.05              0.28              1.47
Distributions:
  Distribution of income                                         (0.33)            (0.05)            (0.64)            (0.53)
  Distribution of capital gains                                  (1.93)               --                --             (0.91)
                                                          ------------      ------------      ------------      ------------
  Net asset value, end of year                            $      13.25      $       1.00      $      10.02      $      11.85
                                                          ============      ============      ============      ============

Total return                                                     22.90%             5.00%             2.70%            12.44%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of year                                   $ 23,558,091      $  5,979,861      $  2,783,385      $ 14,614,568

Expenses to average net assets                                    0.75%             0.75%             0.75%             0.75%
Net investment income to average net assets                       2.50%             4.77%             6.45%             4.39%
Portfolio turnover rate                                          79.17%              N/A             47.37%            61.98%
Weighted average number of shares outstanding
  for year ended December 31, 1996                           1,575,455         5,897,797           284,090         1,148,567


                                     FOR THE YEAR ENDED DECEMBER 31, 1995

FINANCIAL HIGHLIGHTS (PER SHARE)
Net asset value, beginning of year                        $      10.37      $       1.00      $       9.41      $      10.18
Income from investment operations:
  Net investment income                                           0.36              0.05              0.66              0.55
  Net realized and unrealized
    gains on securities                                           2.95                --              1.04              2.01
                                                          ------------      ------------      ------------      ------------
  Total from investment operations                                3.31              0.05              1.70              2.56
Distributions:
  Distribution of income                                         (0.37)            (0.05)            (0.66)            (0.55)
  Distribution of capital gains                                  (0.69)               --             (0.07)            (0.37)
                                                          ------------      ------------      ------------      ------------
  Net asset value, end of year                            $      12.62      $       1.00      $      10.38      $      11.82
                                                          ============      ============      ============      ============

Total return                                                     31.92%             5.00%            18.07%            25.15%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of year                                   $ 19,968,336      $  5,819,470      $  3,068,825      $ 13,675,779

Expenses to average net assets                                    0.63%             0.63%             0.63%             0.63%
Net investment income to average net assets                       3.07%             5.37%             6.49%             4.81%
Portfolio turnover rate                                          62.51%              N/A             32.67%            44.97%
Weighted average number of shares outstanding
  for year ended December 31, 1995                           1,450,668         5,763,272           276,475         1,068,503
</TABLE>


                                       22
<PAGE>


                               USLICO SERIES FUND
                         CONDENSED FINANCIAL INFORMATION
                      FOR THE YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                   COMMON             MONEY                               ASSET
                                                    STOCK             MARKET             BOND           ALLOCATION
                                                  PORTFOLIO         PORTFOLIO         PORTFOLIO         PORTFOLIO
                                                 ------------      ------------      ------------      ------------
<S>                                              <C>               <C>               <C>               <C>         
FINANCIAL HIGHLIGHTS (PER SHARE)
Net asset value, beginning of year               $      11.23      $       1.00      $      10.49      $      11.26
Income from investment operations:
  Net investment income                                  0.36              0.04              0.67              0.55
  Net realized and unrealized
    losses on securities                                (0.05)               --             (1.06)            (0.70)
                                                 ------------      ------------      ------------      ------------
  Total from investment operations                       0.31              0.04             (0.39)            (0.15)
Distributions:
  Distribution of income                                (0.36)            (0.04)            (0.67)            (0.55)
  Distribution of capital gains                         (0.81)               --             (0.02)            (0.38)
                                                 ------------      ------------      ------------      ------------
  Net asset value, end of year                   $      10.37      $       1.00      $       9.41      $      10.18
                                                 ============      ============      ============      ============

Total return                                             2.76%             4.00%            (3.72)%           (1.33)%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of year                          $ 14,687,489      $  5,752,426      $  2,484,720      $ 10,548,284

Expenses to average net assets                           0.75%             0.75%             0.75%             0.75%
Net investment income to average net assets              3.23%             3.54%             6.67%             5.09%
Portfolio turnover rate                                 59.41%              N/A             10.94%            28.53%
Weighted average number of shares outstanding
  for year ended December 31, 1994                  1,195,719         5,527,212           254,126           892,257
</TABLE>


                                       23
<PAGE>


                          INDEPENDENT AUDITORS' REPORT



The Board of Trustees
USLICO Series Fund:


We have audited the accompanying statement of assets and liabilities, including
the statement of investments, of USLICO Series Fund (consisting of the common
stock, money market, bond, and asset allocation portfolios) as of December 31,
1998, and the related statements of operations and changes in net assets and the
condensed financial information for the years ended December 31, 1998, 1997,
1996 and 1995. These financial statements and condensed financial information
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and the condensed financial
information based on our audits. The condensed financial information for the
year ended December 31, 1994 was audited by other auditors whose report, dated
February 2, 1995, expressed an unqualified opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed
financial information are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements and the condensed financial information. Our procedures
included confirmation of securities owned as of December 31, 1998, by
correspondence with custodians and brokers. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and the condensed financial information
referred to above present fairly, in all material respects, the net assets and
investments of each of the respective portfolios constituting the USLICO Series
Fund as of December 31, 1998, and the results of their operations and changes in
their net assets and the condensed financial information for the years ended
December 31, 1998 and 1997, in conformity with generally accepted accounting
principles.





Deloitte & Touche LLP

Minneapolis, MN
February 16, 1999


                                       24
<PAGE>


                 (This page has been left blank intentionally.)

<PAGE>


                 (This page has been left blank intentionally.)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission