AMPLICON INC
10-K, 1994-09-28
COMPUTER RENTAL & LEASING
Previous: SILICON GRAPHICS INC /CA/, 10-K, 1994-09-28
Next: MUNICIPAL INVT TR FD INSURED SERIES 211 DEFINED ASSET FUNDS, 487, 1994-09-28



                                    
                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-K
(Mark One)

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
                             [Fee Required]
                                    
  For the fiscal year ended                          June 30, 1994

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR  15  (d)  OF  THE
SECURITIES EXCHANGE ACT OF 1934

  For the transition period from                    to

                     Commission File number 0-15641


                             AMPLICON, INC.
         (Exact name of registrant as specified in its charter)

            California                         95-3162444
(State or other jurisdiction      (I.R.S. Employer Identification No.)
of incorporation or organization)
                               

       5 Hutton Centre Drive, Suite 500
                 Santa Ana, CA                           92707
      (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code: (714)751-7551

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock
                                                     (Title of each class)

Indicate  by  check  mark whether the Registrant: (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
and  Exchange Act of 1934 during the preceding 12 months (or for  such
shorter period that the Registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.
            Yes______X______         No________________

Indicate by check mark if disclosure of delinquent filers pursuant  to
Item  405 of Regulation S-K is not contained herein, and will  not  be
contained, to the best of Registrant's knowledge, in definitive  proxy
or  information statements incorporated by reference in  Part  III  of
this    Form   10-K   or   any   amendment   to   this   Form    10-K.
                                                 _____________________

The  aggregate  market value of the Common Stock held by nonaffiliates
of the Registrant as of September 16, 1994 was $38,077,368.

  Number of shares outstanding as of September 16, 1994:  Common Stock
                               5,857,022.
                                    
                   DOCUMENTS INCORPORATED BY REFERENCE
                                    
Part III incorporates information by reference from Registrant's
definitive Proxy Statement to be filed with the Commission within 120
days after the close of the Registrant's fiscal year.





                                    
                                    
                    Total Number of Pages ___________
<PAGE>                                    
                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                            TABLE OF CONTENTS
                               
                                                              PAGE

PART I

Item 1.  Business                                               2

Item 2.  Properties                                             5

Item 3.  Legal Proceedings                                      5

Item 4.  Submission of Matters to a Vote of Security Holders    5

PART II

Item 5.  Market for Company's Common Equity and Related
 Stockholder Matters                                            5

Item 6.  Selected Financial Data                                6

Item 7.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations            7-9

Item 8.  Financial Statements and Supplementary Data        10-23

Item 9.  Changes in and Disagreements With Accountants
               on Accounting and Financial Disclosure          24

PART III

Item 10. Directors and Executive Officers of the Registrant    24

Item 11. Executive Compensation                                24

Item 12. Security Ownership of Certain Beneficial Owners
 and Management                                                24

Item 13. Certain Relationships and Related Transactions        24

PART IV

Item 14. Exhibits, Financial Statement Schedules and
 Reports on Form 8-K                                           25

Signatures                                                     26
Schedules                                                   27-28
Exhibit Index                                               29-31







<PAGE>


                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                                 PART I
                                    
ITEM 1. BUSINESS

General

      Amplicon  leases  and sells mid-range computers, peripherals,  work
stations,   personal  computer  networks,  telecommunications  equipment,
computer  automated design and manufacturing equipment, office automation
equipment,  computer  software and other items of  personal  property  to
customers   located  throughout  the  United  States.  The  Company   was
incorporated  in  California  in  1977.  Unless  the  context   otherwise
requires,  the  terms "Amplicon" and "Company" as used  herein  refer  to
Amplicon, Inc. and its subsidiaries.

      Mid-Range Computers and Computer Networks. The Company concentrates
on  the  market for mid-range computers and computer networks since  this
market  is particularly receptive to leasing services. A growing  portion
of  the  Company's business consists of personal computers, workstations,
printers, and software which are integrated into complete networks.  Mid-
range computers generally cost between $100,000 and $750,000 and are used
primarily  by subsidiaries and divisions of large companies to supplement
mainframe  computer systems, by middle-market companies  for  centralized
data  processing,  and to upgrade personal computer  networks.  Mid-range
computer systems typically consist of a central processing unit, multiple
display   terminals,  printers,  disk  and  tape  drives,  communications
equipment and operating software.  Computer networks typically consist of
a  central  server,  which  may  be  a  mid-range  computer  or  high-end
microcomputer,  multiple  personal computers  and  workstations,  network
communications  hardware and software, printers and  associated  products
for  microcomputer based networks.  Computer networks generally range  in
cost from $100,000 to $3,000,000.

      Mid  range  systems and computer networks are modular  and  can  be
expanded  to satisfy additional data processing requirements and  perform
additional  functions  by upgrading the central  processing  unit  and/or
server,  and  adding  data  storage devices and workstations  to  support
additional  users.  Advances in microcomputer technology and enhancements
to  the  capabilities  of  mid-range computer systems  have  led  to  the
development of systems that  better integrate data processing  with  word
processing, file and retrieval systems, and electronic mail. The  Company
leases  and  sells mid-range computer systems manufactured  primarily  by
International  Business Machines Corporation ("IBM"),  Digital  Equipment
Corporation ("DEC"), and Hewlett-Packard Co. ("HP").  Vendors of computer
network  products  include IBM and HP, as well as AST  Research,  Compaq,
Gateway,  among many others, and software vendors such as  Microsoft  and
Novell.

      Other  Electronic  Equipment. Advances in microcomputer  technology
have  also  expanded the scope of other electronic equipment utilized  by
Amplicon's  existing  and targeted customer base.   Amplicon  leases  and
sells   telecommunications  equipment,  computer  automated  design   and
computer  automated  manufacturing  ("CAD/"CAM")  equipment,  and  office
automation  equipment.  The telecommunications equipment  leased  by  the
Company consists primarily of digital private branch equipment, switching
equipment  and  voice mail systems manufactured by American  Telephone  &
Telegraph  Company,  Rolm  Corporation  and  International  Telephone   &
Telegraph  Company and generally costs between $50,000 and $500,000.  The
CAD/CAM  systems  leased by the Company include those  produced  by  IBM,
Hewlett Packard, and Sun Microsystems, Inc. and cost between $50,000  and
$700,000  per  system. The Company also leases word  processing  systems,
copying  equipment,  retail point of sale equipment  and  bank  automatic
teller machines.

      Production Equipment and Other Personal Property.  The  Company  is
leasing  an  increasing  amount of technology related  manufacturing  and
production  management systems.  These systems include  complex  computer
controlled  manufacturing  equipment,  printing  presses  and   warehouse
distribution systems.  In addition, the Company leases a wide variety  of
personal   property   in  the  "non-high  technology"   area,   including
manufacturing equipment, trucks and office furniture.

       Software.    Amplicon  leases  specialized  application   software
packages.  These  application software packages  typically  cost  between
$50,000  and  $500,000.   In  addition to  leasing  stand-alone  software
packages,  an  increasing percentage of the cost  of  mid-range  computer
systems and networks consists of operating and application software.
                                    
<PAGE>                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
Marketing Strategy

      The  Company  has  developed and refined a direct marketing  system
utilizing  a  centralized telemarketing program. The program  includes  a
system  which creates and maintains a data base of current and  potential
users  of  personal property, a comprehensive formal training program  to
introduce new marketing employees to Amplicon's telemarketing techniques,
and an in-house computer and telecommunications system.

      The  Company implemented its current marketing system in 1981 after
having determined that a centralized telemarketing program would be  more
cost  effective  than the field sales representatives it  had  previously
used  to  conduct  its  marketing activities. The  use  of  telemarketing
techniques  rather  than  field  sales representatives  has  enabled  the
Company  to limit selling, general and administrative expenses  to  seven
percent  (7%)  or  less of revenues during each of its last  five  fiscal
years  and,  consequently, allows the Company to offer  more  competitive
rates to its customers.

      Amplicon  identifies  potential  customers  through  a  variety  of
methods.  The  Company  purchases lists of computer  users  from  private
sources,  conducts direct mail and telephone campaigns to generate  sales
leads, and maintains records of contacts made with potential customers by
its  account executives. In 1991, Amplicon installed a personal  computer
network  and  customized software to further enhance the productivity  of
the  sales  force.  Specific  information about  potential  customers  is
entered  into  an on-line data base accessible to each account  executive
through  the  personal  computer  network.  As  potential  customers  are
contacted by account executives, the database is updated and supplemented
with  information about what computer and other equipment they are using,
related  lease  expiration  dates  and  any  future  equipment  needs  or
replacement  plans. The data base allows account executives  to  identify
efficiently  the  most likely purchaser or lessee  of  equipment  and  to
concentrate efforts on these prospective customers.

      Amplicon's data base, combined with the telemarketing software, and
an  integrated  in-house telecommunications system, permit the  Company's
sales  management to monitor account executive activity,  daily  prospect
status  and pricing information. The ability to monitor account  activity
and  offer  immediate assistance in negotiating or pricing a  transaction
makes  it  possible  for Amplicon to be responsive to its  customers  and
potential customers.

Leasing and Sales Activities

      The  Company's leases are generally for terms ranging from  two  to
five  years.  All of the Company's leases are noncancelable "net"  leases
which contain "hell-or-high-water" provisions under which the lessee must
make  all lease payments regardless of any defects in the equipment,  and
which  require  the lessee to maintain and service the equipment,  insure
the equipment against casualty loss and pay all property, sales and other
taxes on the equipment. The Company retains ownership of the equipment it
leases,  and  in the event of default by the lessee, the Company  or  the
lender  to  whom the lease had been assigned may declare  the  lessee  in
default,  accelerate all lease payments due under the  lease  and  pursue
other  available remedies, including repossession of the equipment.  Upon
the  expiration of the leases, the lessee typically has an option,  which
is  dependent  upon each lease's defined end of term options,  to  either
purchase the equipment at a mutually agreeable price, or in the case of a
"conditional  sales contract", at a predetermined minimum  price,  or  to
renew  the lease. If the purchase option is not exercised by the original
lessee,  once the equipment is returned to the Company, the Company  will
endeavor  to  locate a new lessee -- however, if a new lessee  cannot  be
located then the Company seeks to sell the equipment.  The terms  of  the
Company's  software  leases are substantially similar  to  its  equipment
leases.




                                    
<PAGE>                                    
                                   
                                 
                                  
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
Leasing and Sales Activities (Continued)

      The  Company conducts its leasing business in a manner designed  to
conserve  its  working  capital and minimize  its  credit  exposure.  The
Company does not purchase equipment until it has received a noncancelable
lease from its customer and, generally, has determined that the lease can
be  discounted  with  a bank or financial institution  on  a  nonrecourse
basis.  Accordingly,  a substantial portion of the Company's  leases  are
discounted to banks or finance companies on a nonrecourse basis at  fixed
interest   rates   that  reflect  the  customers'  financial   condition.
Approximately  91.4% and 83.6% of the total dollar amount of  new  leases
entered  into by the Company during the fiscal years ended June 30,  1994
and  1993,  respectively, were discounted to financial institutions.  The
lender  to  which a lease has been assigned has no recourse  against  the
Company,  unless  the  Company  is in default  of  the  terms  under  the
agreement  by  which a lease was assigned to the lender.  The  lender  to
which a lease has been assigned may take title to the leased equipment in
the  event  the lessee fails to make lease payments or initiates  certain
other  defaults under the terms of the lease. If this occurs, the Company
may not realize its residual investment in the leased equipment.
                                    
      From  time  to  time, the Company invests cash generated  from  its
activities into lease transactions  meeting credit standards set  by  the
Company.  Some of these transactions are entered into when the  value  of
the underlying property, or the credit rating of the lessee, would not be
acceptable  to  a  financial  institution  for  purposes  of   making   a
nonrecourse loan to the Company. Each of these transactions must meet  or
exceed  certain profitability requirements as established, on a  case  by
case  basis,  by  the  Company's executive management.  In  addition  the
Company invests in lease transactions which the Company believes could be
placed  at a later date to nonrecourse lenders on a lease by lease  basis
or in a portfolio debt placement or securitization. During the year ended
June  30,  1994,  the  Company completed three debt placements  of  lease
receivable  portfolios accumulated under such investment  guidelines  for
aggregate  cash proceeds of $23,406,774. At June 30, 1994 and  1993,  the
discounted   minimum  lease  payments  receivable  relative   to   leases
maintained  in  the  Company's  portfolio  amounted  to  $31,123,678  and
$31,052,728, respectively.
                                    
Customers

      The Company's customers are primarily subsidiaries and divisions of
Fortune  1000  companies and middle-market companies with credit  ratings
acceptable  to the lenders providing nonrecourse loans. The Company  does
not  believe  that  the loss of any one customer would  have  a  material
adverse effect on its operations taken as a whole.

Competition

     The Company competes in the distribution and lease financing of mid-
range  computer equipment and software and other equipment with equipment
brokers  and  dealers,  leasing  companies,  banks  and  other  financial
institutions and credit corporations which are affiliated with  equipment
manufacturers, such as, IBM, DEC and HP. The Company believes that  there
is  increased  competition for new business and that such competition  is
heightened  during  periods  when key vendors introduce  significant  new
products. Changes by the manufacturers of equipment leased by the Company
with  respect  to  pricing,  maintenance  or  marketing  practices  could
materially  affect  the  Company.  In addition,  if  credit  corporations
affiliated with manufacturers become more aggressive with respect to  the
financing  terms  offered, the Company's operations  could  be  adversely
affected.  Many  of the Company's competitors have substantially  greater
resources,  capital, and more extensive and diversified  operations  than
Amplicon. The Company believes the principal competitive factors  in  the
industry  which  it serves are price, responsiveness to  customer  needs,
flexibility  in  structuring financing arrangements, financial  technical
proficiency and the offering of a broad range of financial options.

Employees

      The Company, as of June 30, 1994, had 196 employees, including  125
sales  managers  and account executives and 15 professionals  engaged  in
finance and credit. None of the Company's employees is represented  by  a
labor  union. The Company believes that its relations with its  employees
are satisfactory.


<PAGE>
                     AMPLICON, INC. AND SUBSIDIARIES

ITEM 2. PROPERTIES

     At June 30, 1994, Amplicon occupied approximately 27,000 square feet
of  office  space  in  Santa  Ana, California  leased  from  unaffiliated
parties.  The  lease  covering the majority of  the  space  provides  for
monthly  rental  payments which average $30,377  from  inception  through
January 1998.

ITEM 3. LEGAL PROCEEDINGS

     The Company is sometimes named as a defendant in litigation relating
to  the  services it provides. Management does not expect the outcome  of
any  existing  suit to have a material adverse effect  on  the  Company's
financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.
                                    
                                 PART II
                                    
ITEM  5.  MARKET  FOR  COMPANY'S COMMON EQUITY  AND  RELATED  STOCKHOLDER
MATTERS

     The common stock of Amplicon, Inc. trades on the NASDAQ Stock Market
under the symbol AMPI. The following high and low closing sale prices for
the  periods  shown  reflect interdealer prices  without  retail  markup,
markdown   or   commissions  and  may  not  necessarily  reflect   actual
transactions.:
<TABLE>
<CAPTION>
                                                        High        Low
Fiscal year ended June 30,1994
<S>                                                    <C>        <C>
First Quarter                                          $20.00     $18.00

Second Quarter                                          20.25      18.25

Third Quarter                                           21.50      18.75

Fourth Quarter                                          21.50      20.00

Fiscal year ended June 30, 1993

First Quarter                                          $16.00     $11.50

Second Quarter                                          16.75      14.00

Third Quarter                                           21.00      15.50

Fourth Quarter                                          20.25      18.50
</TABLE>

      The  Company  had approximately 48 stockholders of  record  and  in
excess of 500 beneficial owners as of September 16, 1994.

      In  September, 1994, after considering the Company's profitability,
liquidity  and future operating cash requirements, the Board of Directors
authorized a regular quarterly cash dividend policy.  The first quarterly
cash  dividend will be $.05 per share and issued on October  7,  1994  to
stockholders of record at the close of  business on September 23, 1994.




<PAGE>

                     AMPLICON, INC. AND SUBSIDIARIES
                                    
ITEM 6. SELECTED FINANCIAL DATA

      The following table sets forth selected consolidated financial data
and  operating  information  of the Company.  The  selected  consolidated
financial  data  should  be  read in conjunction  with  the  Consolidated
Financial  Statements and notes thereto and Management's  Discussion  and
Analysis  of  Results  of  Operations and Financial  Condition  contained
herein.
<TABLE>
<CAPTION>
                                             YEARS ENDED JUNE 30,
INCOME STATEMENT DATA        1994        1993        1992       1991      1990
                                  (in thousands, except per share amounts)
<S>                         <C>        <C>        <C>        <C>       <C>
Revenues:
   Sales of equipment       $156,740   $139,384   $103,969   $132,414  $141,953
    Interest income           24,357     23,697     25,668     22,161    15,616
    Rental income                263        747        803      1,153       724
Total revenues               181,360    163,828    130,440    155,728   158,293
Gross profit                  29,453     26,083     23,194     20,312    18,429
Earnings before income taxes  17,352     15,421     14,487     12,118     9,180

Net earnings                $ 11,019   $  9,793   $  9,111   $  7,440  $  5,644

COMMON SHARE DATA

Net earnings per share      $   1.89   $   1.68   $   1.57   $   1.26  $    .93

Weighted average number of
 common shares outstanding     5,849      5,831      5,813      5,925     6,095
Cash dividends              $    -0-   $    -0-   $    -0-   $    -0-  $    -0-
SELECTED ANNUAL GROWTH RATES
Sales of equipment                12%        34%       (21)%      ( 7)%      12%
Total revenues                    11         26        (16)       ( 2)       15
Net  interest income               4       (  5)        22         28        21
Gross  profit                     13         12         14         10        18
Net  earnings                     13          7         22         32         8
Net  earnings per share           13          7         25         35        15

<CAPTION>
                                                    AS OF JUNE 30,
BALANCE SHEET DATA             1994        1993       1992      1991      1990
                                    (in thousands, except per share data)
<S>                         <C>        <C>        <C>        <C>      <C>
Total assets                $384,584   $350,661   $307,529   $306,399 $257,249
Notes  payable to bank        10,000        -0-        -0-        -0-       13
Nonrecourse  debt            225,746    211,191    193,611    192,748  158,325
Stockholders' equity          80,875     69,772     59,955     50,724   45,486
Book value per common share $  13.81   $  11.96   $  10.29   $   8.75 $   7.60

</TABLE>




<PAGE>


                     AMPLICON, INC. AND SUBSIDIARIES
                                    
ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND
RESULTS OF OPERATIONS

Results of Operations

Fiscal Years Ended June 30, 1994 and 1993

      REVENUES.  Total revenues for the fiscal year ended June  30,  1994
were  $181,360,291, an increase of $17,532,061 or 10.7%  from  the  prior
year.  This  change  was primarily the result of increases  in  sales  of
equipment of $17,355,868 and interest income of $660,362 offset by  lower
rental income of $484,169. The Company believes the increase in sales  of
equipment  was primarily due to increased effectiveness of a  larger  and
more  experienced salesforce at obtaining new business.  Interest  income
for  the  fiscal  year ended June 30, 1994 increased  to  $24,356,893  as
compared  to  $23,696,531  for  the fiscal  year  ended  June  30,  1993,
partially  due  to  higher  interest income on discounted  lease  rentals
assigned  to  lenders (which is offset by interest expense on nonrecourse
debt)  of  $11,659,414  in the fiscal year ended  June  30,  1994  versus
$11,452,119 for the prior year.

      Net  interest  income  (interest income less  interest  expense  on
discounted  lease rentals assigned to lenders) for the fiscal year  ended
June 30, 1994 increased by $453,067 or 3.7% to $12,697,479 as compared to
$12,244,412  for  fiscal  year ended June 30,  1993.  This  net  increase
resulted  primarily  from  higher amortization  of  deferred  income  and
increases in interest accretion due to a larger residual value base.

      Rental  income for the fiscal year ended June 30, 1994 of  $263,060
decreased by $484,169 or 64.8% as compared to the fiscal year ended  June
30,  1993,  as  a  result of decreases in the volume of short-term  lease
renewals.
                                    
      GROSS PROFIT. Gross profit for the fiscal year ended June 30,  1994
increased by $3,370,357, or 12.9%, to $29,453,424 compared to $26,083,067
for  the  fiscal year ended June 30, 1993. Gross profit as a  percent  of
total  revenues  increased  to 16.2% of total revenues  for  fiscal  1994
compared to 15.9% of total revenues for the prior year. Additionally, the
cost of equipment sold as a percentage of sales of equipment decreased to
90.4% for the fiscal year ended June 30, 1994 versus 91.1% for the fiscal
year  ended  June  30, 1993. The principal factors which  contributed  to
higher  gross  profit  were increased profits  from  lease  renewals  and
extensions, sales of equipment at the end of the lease term and increases
in net interest income as described above.

      SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general  and
administrative expenses as a percentage of total revenues were  6.6%  for
the  fiscal  year ended June 30, 1994 as compared to 6.5% for the  fiscal
year  ended  June 30, 1993. Selling, general and administrative  expenses
for  the fiscal year ended June 30, 1994 increased by $1,354,840 or 12.8%
as  compared  to  the prior year. This increase resulted  primarily  from
higher  sales  and finance staff personnel costs, higher variable  office
costs  related to the greater business volume and additions made  to  the
management organization to support future growth.

      INTEREST EXPENSE-OTHER. Interest expense-other was $174,059 for the
year  ended June 30, 1994 as compared to $89,067 for the year ended  June
30,  1993.  The  increase of $84,992 is primarily the result  of  greater
fiscal  year  1994 interest assessments made as the result of  regulatory
audits with various federal, state and local agencies.

      TAXES.  The Company's tax rate was 36.5% for both the fiscal  years
ended  June 30, 1994 and 1993 representing its estimated annual tax rates
for  the  years ending June 30, 1994 and 1993.  The Company expects  that
its  tax rate for fiscal years beginning after July 1, 1994 will increase
to  reflect,  as applicable, changes in the Federal statutory  tax  rate,
various State tax rates and the expiration of certain tax benefits.
                                    
                                    
                                    
                                    
<PAGE>                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
Results of Operations (continued)

Fiscal Years Ended June 30, 1993 and 1992

      REVENUES.  Total revenues for the fiscal year ended June  30,  1993
were  $163,828,230, an increase of $33,388,084 or 25.6%  from  the  prior
year.  This  change  was primarily the result of increases  in  sales  of
equipment  of $35,415,050 offset by lower interest income of  $1,970,989.
The Company believes the increase in sales of equipment was primarily due
to increased effectiveness of a larger and more experienced salesforce at
obtaining  new business. Interest income for the fiscal year  ended  June
30,  1993  decreased  to $23,696,531 as compared to $25,667,520  for  the
fiscal  year ended June 30, 1992, partially due to lower interest  income
on  discounted  lease  rentals assigned to lenders (which  is  offset  by
interest  expense on nonrecourse debt) of $11,452,119 in the fiscal  year
ended June 30, 1993 versus $12,818,915 for the prior year.

      Net  interest  income  (interest income less  interest  expense  on
discounted  lease rentals assigned to lenders) for the fiscal year  ended
June  30,  1993 decreased by $604,193 or 4.7% as compared to  the  fiscal
year ended June 30, 1992. This net decrease resulted primarily from lower
amortization  of deferred income and lower investment income,  offset  by
increases in interest accretion due to a larger residual value base,  and
increases  in  interest  recognition on greater  minimum  lease  payments
receivable.

      Rental  income for the fiscal year ended June 30, 1993 of  $747,229
decreased  by $55,977 or 7.0% as compared to the fiscal year  ended  June
30,  1992,  as  a  result of decreases in the volume of short-term  lease
renewals.
                                    
      GROSS PROFIT. Gross profit for the fiscal year ended June 30,  1993
increased by $2,888,741, or 12.5%, to $26,083,067 compared to $23,194,326
for  the  fiscal year ended June 30, 1992. Gross profit as a  percent  of
total  revenues  decreased  to 15.9% of total revenues  for  fiscal  1993
compared to 17.8% of total revenues for the prior year. Additionally, the
cost of equipment sold as a percentage of sales of equipment increased to
91.1% for the fiscal year ended June 30, 1993 versus 90.8% for the fiscal
year  ended  June  30, 1992. The principal factors which  contributed  to
higher  gross  profit were (i) increased profits from lease renewals  and
extensions,  (ii)  higher  profits  from  larger  volume  of  new   lease
transactions, and (iii) gains realized from the debt placement  of  lease
portfolios, offset by (iv) decreases in net interest income as  described
above.  The  lower  gross  profit margin and  higher  cost  of  equipment
percentages  reflect  a  greater percentage  of  the  Company's  revenues
derived  from new lease transactions and a decrease in the proportion  of
revenues from interest income during the most recent fiscal year.

      SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general  and
administrative expenses as a percentage of total revenues were  6.5%  for
the  fiscal  year ended June 30, 1993 as compared to 6.6% for the  fiscal
year  ended  June 30, 1992. Selling, general and administrative  expenses
for  the fiscal year ended June 30, 1993 increased by $1,967,227 or 22.9%
as  compared  to  the prior year. This increase resulted  primarily  from
higher  sales  and finance staff personnel costs, higher variable  office
costs  related to the greater business volume and additions made  to  the
management organization to support future growth.

      INTEREST EXPENSE-OTHER. Interest expense-other was $89,067 for  the
year  ended June 30, 1993 as compared to $102,044 for the year ended June
30, 1992. The decrease of $12,977 is primarily the result of fewer fiscal
year  1993  interest assessments made as the result of regulatory  audits
with various federal, state and local agencies.

      TAXES.  The Company's tax rate was 36.5% and 37.1% for  the  fiscal
years  ended  June  30,  1993  and 1992, respectively,  representing  its
estimated annual tax rates for the years ending June 30, 1993 and 1992.
                                    
                                    
                                    
                                    
<PAGE>                                    
                                  
                                   
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    

Liquidity and Capital Resources

      The Company funds its operating activities through nonrecourse debt
and  internally  generated  funds.  Capital  expenditures  for  equipment
purchases are primarily financed by assigning the lease payments to banks
or  other  financial institutions. The lease payments are  discounted  at
fixed rates such that the lease payments are sufficient to fully amortize
the  aggregate outstanding debt. The Company does not purchase  equipment
until  it  has  received  a noncancelable lease from  its  customer  and,
generally,  has  determined  that  the  lease  can  be  discounted  on  a
nonrecourse  basis.  At  June  30,  1994,  the  Company  had  outstanding
nonrecourse  debt  aggregating $225,746,187 relating to  equipment  under
capital  and operating leases. In the past, the Company has been able  to
obtain adequate nonrecourse funding commitments, and the Company believes
it will be able to do so in the future.

      The  Company borrowed $10,000,000 in December 1993 which is secured
by  an  in process lease transaction. The Company has a nonrecourse  debt
commitment  from  the  same financial institution to  finance  the  lease
transaction  once  the  lease  transaction is  completed.  The  lease  is
anticipated to be assigned on a nonrecourse basis prior to the  due  date
of  the  note and the commencement of the assignment, at which  time  the
recourse  note  will  be  paid  in full (see  Note  4  in  the  Notes  to
Consolidated Financial Statements).

      From time to time, the Company retains equipment leases in its  own
portfolio  rather  than  assigning the leases to financial  institutions.
During the fiscal year 1994, the Company increased its net investment  in
leases  held  in its own portfolio by $70,950. This minimal increase  was
primarily  due to i) a higher percentage of new lease transactions  being
assigned  on  a  non-recourse basis, ii) the assignment  of  three  lease
portfolios  during fiscal 1994 and iii) the cash flow from the  Company's
lease portfolio during fiscal 1994 exceeded the volume of new leases  and
renewals.

      The  Company  generally  funds  its equity  investments  in  leased
equipment and interim equipment purchases with internally generated funds
and, if necessary, borrowings under a $20,000,000 general line of credit.
At  June 30, 1994, the Company did not have any borrowings outstanding on
this line of credit.

      In November 1990, the Board of Directors authorized management,  at
its  discretion,  to  repurchase up to 300,000 shares  of  the  Company's
Common   Stock.  During  the  year  ended  June  30,  1994,  the  Company
repurchased 10,000 shares at an aggregate cost of $188,750.   During  the
year  ended  June 30, 1993, the Company repurchased 2,322  shares  at  an
aggregate  cost of $43,988. As of August 20, 1994, 100,678 shares  remain
available under this authorization.

      The  need  for cash used for operating activities will continue  to
grow  as  the  Company expands.  The Company believes that existing  cash
balances,  cash  flow  from  operations, cash flows  from  its  financing
activities, available borrowings under its existing credit facility,  and
assignments  (on a nonrecourse basis) of anticipated lease payments  will
be sufficient to meet its foreseeable financing needs.

      Inflation  has not had a significant impact upon the operations  of
the Company.

                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
<PAGE>                                    
                                    
                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The   following   consolidated  financial  statements  and  supplementary
financial information are included herein at the pages indicated below:

                                                            Page Number

Report of Independent Public Accountants                       11

Consolidated Balance Sheets at June 30, 1994 and 1993          12

Consolidated Statements of Earnings for the years ended
 June 30, 1994, 1993 and 1992                                  13

Consolidated Statements of Stockholders' Equity for the
 years ended June 30, 1994, 1993 and 1992                      14

Consolidated Statements of Cash Flows for the years
 ended June 30, 1994, 1993 and 1992                            15

Notes to Consolidated Financial Statements                  16-23

































<PAGE>

                                    
                REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                    
                                    
To the Board of Directors and Stockholders of
Amplicon, Inc.:




We  have  audited  the  accompanying consolidated  balance  sheets  of
Amplicon, Inc. (a California corporation) and subsidiaries as of  June
30,  1994  and  1993,  and  the  related  consolidated  statements  of
earnings, stockholders' equity and cash flows for the years ended June
30,   1994,  1993  and  1992.  These  financial  statements  are   the
responsibility of the Company's management. Our responsibility  is  to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the  audit
to  obtain reasonable assurance about whether the financial statements
are  free of material misstatement. An audit includes examining, on  a
test  basis,  evidence supporting the amounts and disclosures  in  the
financial  statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as  well
as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In  our  opinion, the financial statements referred to  above  present
fairly,  in all material respects, the financial position of Amplicon,
Inc. and subsidiaries as of June 30, 1994 and 1993, and the results of
their  operations and their cash flows for each of the three years  in
the  period ended June 30, 1994, in conformity with generally accepted
accounting principles.

Our  audits  were made for the purpose of forming an  opinion  on  the
basic  financial statements taken as a whole. The schedules listed  in
the  index  of  financial  statements are presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and  are
not a required part of the basic financial statements. These schedules
have  been subjected to the auditing procedures applied in our  audits
of the basic financial statements and, in our opinion, fairly state in
all  material  respects, the financial data required to be  set  forth
therein  in  relation  to the basic financial statements  taken  as  a
whole.




                                                   ARTHUR ANDERSEN LLP

Irvine, California
August 16, 1994
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
<PAGE>                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                       CONSOLIDATED BALANCE SHEETS
                                    
<TABLE>
<CAPTION>

                                                             June 30,
ASSETS                                                 1994             1993
<S>                                               <C>              <C>      
Cash and cash equivalents (Notes1 & 8)            $ 29,334,914     $ 18,083,839
Net receivables (Note 2)                            39,905,181       33,069,938
Inventories, primarily customer deliveries in
  process                                            4,975,392        5,840,993
Net investment in capital leases (Note 3)           59,304,999       55,698,547
Equipment on operating leases, less accumulated
 depreciation of $211,848 (1994) and
 $303,807(1993)                                         50,364           63,993
Other assets                                         1,074,912        1,142,093
Discounted lease rentals assigned to lenders
  (Note 3)                                         249,938,300      233,408,279

     TOTAL ASSETS                                 $384,584,062     $347,307,682

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Note payable to bank (Notes 4 & 8)             $ 10,000,000     $      -0-
   Accounts payable                                 14,246,006       19,696,244
   Accrued liabilities                               3,149,416        4,192,557
   Customer deposits                                 7,369,952        3,929,824
   Nonrecourse debt (Note 3)                       225,746,187      211,190,705
   Deferred interest income (Note 5)                24,192,113       22,217,574
   Net deferred income (Note 5)                      3,743,479        2,035,797
   Income taxes payable, including deferred
     taxes (Note 6)                                 15,261,498       14,272,822

     Total Liabilities                             303,708,651      277,535,523

Commitments and contingencies (Note 9)

Stockholders' equity (Notes 4 & 7):
   Preferred stock; 2,500,000 shares
      authorized; none issued                            -0-              -0-
   Common stock; $.01 par value; 20,000,000 shares
      authorized;  5,857,022 (1994) and 5,834,856 (1993)
       issued and outstanding                           58,570           58,349
   Additional paid in capital                        6,001,240        5,916,748
   Retained earnings                                74,815,601       63,797,062

     Total Stockholders' Equity                     80,875,411       69,772,159

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $384,584,062     $347,307,682
</TABLE>


               The accompanying notes are an integral part
                  of these consolidated balance sheets.
                                    
                                    
                                    
<PAGE>                                    
                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                   CONSOLIDATED STATEMENTS OF EARNINGS
<TABLE>
<CAPTION>                                    
                                                Years ended June 30,
                                            1994           1993          1992
<S>                                   <C>            <C>           <C>
Revenues:
   Sales of equipment                 $156,740,338   $139,384,470  $103,969,420
   Interest income (Notes 1, 3 & 5)     24,356,893     23,696,531    25,667,520
   Rental income                           263,060        747,229       803,206

     Total Revenues                    181,360,291    163,828,230   130,440,146

Costs:
  Cost of equipment sold               140,186,036    126,276,178    94,316,854
  Interest expense on nonrecourse debt
      (Notes  1,  3  &  5)              11,659,414     11,452,119    12,818,915
  Depreciation of equipment on
  operating leases                          61,417         16,866       110,051
     Total Costs                       151,906,867    137,745,163   107,245,820

Gross profit                            29,453,424     26,083,067    23,194,326

Selling, general and administrative
  expenses                              11,927,826     10,572,986     8,605,759

Interest expense-other                     174,059         89,067       102,044

Earnings before income taxes            17,351,539     15,421,014    14,486,523

Income taxes (Note 6)                    6,333,000      5,628,000     5,376,000

Net earnings                          $ 11,018,539   $  9,793,014  $  9,110,523

Net earnings per common share         $       1.89   $       1.68  $       1.57

Weighted average number of common
  shares outstanding                     5,848,594      5,830,561     5,813,291


</TABLE>


               The accompanying notes are an integral part
               of these consolidated financial statements.
                                    

<PAGE>



                     AMPLICON, INC. AND SUBSIDIARIES
                                    
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>                                    

                                               Additional
                              Common Stock      paid in   Retained
                            Shares     Amount   capital   earnings     Total
<S>                        <C>       <C>     <C>        <C>         <C>         
Balance, June 30, 1991     5,799,093 $57,991 $5,772,765 $44,893,525 $50,724,281

Shares issued-
 Stock options exercised      26,443     264    119,763     -0-         120,027

  Net earnings                  -0-      -0-       -0-    9,110,523   9,110,523

Balance, June 30, 1992     5,825,536  58,255  5,892,528  54,004,048  59,954,831

Shares issued-
 Stock options exercised      11,642     117     68,185       -0-        68,302

Shares repurchased        (    2,322)(    23)(   43,965)      -0-      ( 43,988)

 Net earnings                    -0-     -0-       -0-    9,793,014   9,793,014

Balance, June 30, 1993     5,834,856  58,349  5,916,748  63,797,062  69,772,159

Shares issued-
 Stock options exercised      32,166     321    273,142       -0-       273,463

 Shares repurchased       (   10,000)(   100) ( 188,650)      -0-   (   188,750)

 Net earnings                   -0-      -0-        -0-  11,018,539  11,018,539
                                                                                   
Balance, June 30, 1994     5,857,022 $58,570 $6,001,240 $74,815,601 $80,875,411


</TABLE>






               The accompanying notes are an integral part
               of these consolidated financial statements.
                                    
<PAGE>
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>                                    
                                                 Years ended June 30,
                                               1994          1993          1992
<S>                                      <C>           <C>          <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                             $ 11,018,539  $ 9,793,014  $ 9,110,523
Adjustments to reconcile net earnings to
 cash flows used for operating activities:
  Depreciation                                 61,417       16,866      110,051
  Sale or lease of equipment previously
  on operating leases, net                     13,646       59,867       17,322
  Interest accretion of estimated
  unguaranteed residual values            ( 3,115,186) ( 2,869,943) ( 2,492,262)
  Estimated unguaranteed residual
  values recorded on leases               ( 7,733,445) ( 6,406,835) ( 4,110,784)
  Interest accretion of net deferred
  income                                  (   984,918) ( 1,241,855) ( 3,074,709)
  Increase in net deferred income           2,691,736    1,424,429      156,652
  Net increase (decrease) in income taxes
  payable, including deferred taxes           988,676    2,992,800  (   523,336)
  Net increase in net receivables         ( 6,835,242) (19,260,057) ( 1,072,218)
  Net (increase) decrease in inventories      865,601  ( 2,972,596) ( 1,825,064)
  Net increase (decrease) in accounts payable
   and accrued liabilities                ( 6,493,379)   9,300,441  ( 2,325,311)
Net cash used for operating activities    ( 9,522,555) ( 9,163,869) ( 6,029,136)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Decrease (increase) in short
  term investments                               -0-     2,513,813  ( 2,513,813)
  Net increase in minimum lease payments
  receivable                              (23,476,863) (27,353,268) ( 4,031,809)
  Purchase of equipment on operating
  leases                                  (    61,433) (    57,372) (    88,252)
  Net decrease (increase) in other assets      67,181  (    97,312) (   233,446)
  Decrease in estimated unguaranteed
  residual values                           7,313,130    4,580,601    4,000,232
Net cash used for investing activities    (16,157,985) (20,413,538) ( 2,867,088)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Assignment of discounted lease rentals   23,406,774   36,346,343          -0-
  Borrowing on note payable secured
  by lease                                 10,000,000         -0-           -0-
  Payments to repurchase common stock     (   188,750) (    43,988)         -0-
  Payments to reduce nonrecourse debt, excluding
  lease rentals assigned to lenders               -0-  (    10,159) (    16,098)
  Increase in customer deposits             3,440,128      837,047      493,823
  Proceeds from exercise of stock options     273,463       68,302      120,027
Net cash provided by financing activities  36,931,615   37,197,545      597,752

NET CHANGE IN CASH AND CASH EQUIVALENTS    11,251,075    7,620,138  ( 8,298,472)

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                18,083,839   10,463,701   18,762,173

CASH AND CASH EQUIVALENTS AT END
  OF PERIOD                              $ 29,334,914 $ 18,083,839 $ 10,463,701

<CAPTION>
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
<S>                                      <C>          <C>          <C>
Increase in lease rentals assigned to lenders and related
  nonrecourse debt                       $ 14,555,482 $ 17,589,394 $    879,114
<CAPTION>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
<S>                                      <C>          <C>          <C>
Cash paid during the year for:
  Interest                               $    174,059 $     88,725 $    100,143
  Income taxes                           $  5,366,715 $  2,635,200 $  5,899,623
</TABLE>                                    
                                    
               The accompanying notes are an integral part
               of these consolidated financial statements.

<PAGE>
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
                     THREE YEARS ENDED JUNE 30, 1994
                                    
Note 1 - Summary of Significant Accounting Policies:
Basis of Presentation

The  accompanying consolidated financial statements include the  accounts
of   the   Company  and  its  wholly-owned  subsidiaries.  All   material
intercompany balances and transactions have been eliminated.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  investments  with  original
maturities of three months or less to be cash equivalents.

Leases
  Capital Leases

The  Company  engages  in  the lease and sale of  computer  hardware  and
software,  and other equipment. The Company adopted Financial  Accounting
Standards Board Technical Bulletin No. 88-1 ("88-1") in fiscal year  1989
which  addressed  certain issues relating to accounting for  leases.  The
discounted  value  of the aggregate lease rentals is  recorded  as  sales
revenue.  Equipment cost, less the discounted value of the  residual,  if
any,  is recorded as cost of sales. Under 88-1, except for capital  lease
transactions in which the Company no longer has a continuing interest  in
the  leased  equipment, the Company defers gross profit  on  new  capital
leases  through  a  reduction  of  sales  revenue  recognized  at   lease
origination.  Gross profit which is deferred together with  the  unearned
interest  income  (and  interest expense if assigned)  is  recognized  as
interest  income (and expense) over the lease term based on  an  internal
rate  of  return  method. The Company recognizes certain interim  rentals
received as operating income prior to commencement of capital leases.

At the time of closing capital leases, the Company records on its balance
sheet the present value of the lease receivable as minimum lease payments
receivable  and,  if appropriate, the estimated residual  values  of  the
leased  equipment. The Company typically assigns, on a nonrecourse basis,
the  noncancelable  lease  rentals  to financial  institutions  at  fixed
interest  rates.  When  leases are assigned  to  financial  institutions,
without  recourse, the discounted value of the lease rentals is  recorded
on the balance sheet as discounted lease rentals assigned to lenders. The
related  obligation  resulting  from the discounting  of  the  leases  is
recorded  as  nonrecourse debt. In the event of default by a lessee,  the
lender has a first lien against the underlying leased equipment, with  no
further recourse against the Company.

Effective  July  1,  1988,  the Company adopted  Statement  of  Financial
Accounting Standards No. 91, "Accounting for Nonrefundable Fees and Costs
Associated  With Originating or Acquiring Loans and Initial Direct  Costs
of   Leases."   A   portion  of  the  Company's  selling,   general   and
administrative  costs  directly  related to  originating  capital  leases
transactions during the period is deferred as an increase in revenues and
amortized  over  the lease term utilizing the effective interest  method.
See Note 5.

  Operating Leases

Lease  contracts  which do not meet the criteria of  capital  leases  are
accounted  for  as  operating leases. Equipment on  operating  leases  is
recorded at cost and depreciated on a straight-line basis over the  lease
term  to  the estimated residual value at the termination of  the  lease.
Rental  income  is recorded monthly or quarterly when due. Selling  costs
directly  associated with the operating leases are deferred and amortized
over the lease term.

Inventories

Inventories, which primarily represent partial deliveries of equipment on
in-process lease transactions whereby the lessee is legally obligated  to
accept,  are stated at the lower of cost (first-in, first-out method)  or
market value.

<PAGE>
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net Earnings per Common Share

Net  earnings per common share are computed based on the weighted  average
number of common shares outstanding during each fiscal year (5,848,594  in
1994, 5,830,561 in 1993 and 5,813,291 in 1992).

Reclassifications

Certain  reclassifications have been made to  the  fiscal  1993  and  1992
consolidated financial statements to conform with the presentation of  the
fiscal 1994 consolidated financial statements.

Note 2 - Receivables:

     The Company's net receivables consist of the following:

<TABLE>
<CAPTION>
                                                         June 30,
                                                    1994            1993
     <S>                                       <C>            <C>
     Financial institutions                    $32,241,312    $26,611,057
     Lessees                                     7,640,218      5,323,373
            Other                                  868,976      1,680,633
     Total before allowances                    40,750,506     33,615,063

     Less allowance for doubtful accounts      (   845,325)   (   545,125)

     Net receivables                           $39,905,181    $33,069,938
</TABLE>
Note 3 - Capital Leases:

     The Company's net investment in capital leases consists of the
      following:
<TABLE>
<CAPTION>
                                                         June 30,
                                                     1994           1993
      <S>                                      <C>            <C>
      Minimum lease payments receivable, less allowance for
       doubtful accounts of $475,000           $34,370,750    $40,450,902
      Estimated unguaranteed residual value, less
       valuation allowance of $542,274 and
       $394,403, respectively                   35,252,670     30,492,767

      Total before unearned income              69,623,420     70,943,669

      Less: unearned income                    (10,318,421)   (15,245,122)

      Net investment in capital leases         $59,304,999    $55,698,547
</TABLE>


     The interest rates used to discount lease payments reflect the underlying
lease rates and range from 6.3% to 14.95%.

      The  estimated unguaranteed residual value represents the  estimated
amount  to  be  received  at lease termination  from  the  disposition  of
equipment under the capital leases, discounted using the internal rate  of
return related to each specific capital lease.
<PAGE>                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      At June 30, 1994, a summary of the installments due on minimum lease
payments   receivable  and  the  expected  realization  of  the  Company's
estimated unguaranteed residual value is as follows:
<TABLE>
<CAPTION>
                                                       Estimated
                                         Minimum      unguaranteed
 Years ending                         lease payments    residual
   June 30,                             receivable       value        Total
   <S>                                <C>            <C>           <C>
   1995                               $ 19,892,304   $ 11,633,273  $ 31,525,577
   1996                                  8,360,097      7,800,020    16,160,117
   1997                                  3,418,093      8,807,799    12,225,892
   1998                                  1,376,563      3,700,452     5,077,015
   1999                                  1,323,693      3,115,975     4,439,668
   Thereafter                                  -0-        195,151       195,151
                                        34,370,750     35,252,670    69,623,420

   Less unearned income               (  3,247,072)  (  7,071,349) ( 10,318,421)
   Net investment in capital leases
     and estimated unguaranteed
     residual value excluding deferred
     interest income                  $ 31,123,678   $ 28,181,321  $ 59,304,999
</TABLE>
      Nonrecourse debt, which relates to the discounting of capital lease
receivables, bears interest at rates ranging from 5.87% to 16.5%.
Maturities of such obligations at June 30, 1994 are as follows:
<TABLE>
<CAPTION>

     Years ending                                      Capital
       June 30,                                         leases
<S>                                                <C>
         1995                                      $ 92,649,791
         1996                                        68,912,031
         1997                                        39,956,428
         1998                                        17,642,059
         1999                                         5,992,138
     Thereafter                                         593,740
                                                    225,746,187
Deferred interest (Note 5)                           24,192,113

Total discounted lease rentals assigned
  to lenders                                       $249,938,300
</TABLE>

Note 4 - Notes Payable to Bank:

     In August 1993, the Company negotiated a $20,000,000 general business
loan  agreement  (the  "Agreement") with  a  Bank.  The  Agreement,  which
provides  for  borrowings  at  the Bank's reference  rate  or  the  Bank's
Offshore  rate plus 1.25%, allows for advances through December  31,  1994
with  rollover provisions to a term note, provided certain conditions  are
met  by  the Company. The term note is to be secured by certain qualifying
leases  and is to bear interest at the Bank's reference rate plus .50%  or
the  Bank's Offshore rate plus 1.75%. The term note requires repayment  in
three  equal  quarterly  installments of one  eighth  of  the  outstanding
balance  at the expiration date, commencing April 1, 1995, and  one  final
payment on December 31, 1995 for the remaining balance.

      The  Agreement  is  unsecured  and  excludes  any  arrangements  for
compensating balances; however, the Bank requires a commitment fee on  the
daily  average  unused amount of the Bank's $20,000,000 commitment.  Under
the  provisions  of the Agreement, the Company must maintain  certain  net
worth  requirements, a defined debt to net worth ratio and a defined ratio
of  certain  assets to defined debt.  As of June 30, 1994  there  were  no
outstanding balances on this Agreement.

<PAGE>
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      In  December 1993, the Company entered into an agreement, as amended
in  August  1994, to borrow $10,000,000 (the "Note") at an  interest  rate
equal  to  the  prime  rate. This Note is secured by an  in-process  lease
transaction (the "Lease"). This Lease is secured by an $11,000,000  letter
of credit issued by a different financial institution. Interest is payable
monthly  commencing January 15, 1994 and the Note is due  on  October  31,
1994.  The  financial  institution which issued the  Note  has  agreed  to
finance the Lease on a nonrecourse basis through the due date of the Note.

Note 5 - Deferred Interest Income and Net Deferred Income:

      At  June 30, 1994, deferred interest income of $24,192,113 is offset
by  deferred  interest expense related to the Company's  discounted  lease
rentals assigned to lenders of $24,192,113. See Note 3.

      At  June  30, 1994, the expected recognition of net deferred  income
(deferred  gross margin of $9,870,422  less deferred selling  expenses  of
$6,126,943) on the Company's future statements of earnings is as follows:
<TABLE>
<CAPTION>
          Years ending
            June 30,
          <S>                                             <C> 
             1995                                         $1,320,749
             1996                                          1,397,680
             1997                                            432,042
             1998                                            443,470
             1999                                            100,494
          Thereafter                                          49,044
          Total net deferred income                       $3,743,479
</TABLE>

Note 6 - Income Taxes:

      Effective  July  1,  1993, the Company adopted Financial  Accounting
Standards No. 109 on Accounting for Income Taxes ("SFAS No. 109").   Among
other  provisions,  this standard requires deferred  tax  balances  to  be
determined using the enacted income tax rate for the years in which  taxes
will  be  paid or refunds received.  The adoption of SFAS No. 109 did  not
result in a charge to net income in 1994.  Prior year financial statements
were not restated to reflect the new accounting standard.

     The provision for income taxes is summarized as follows:
<TABLE>
<CAPTION>
                                                Years ended June 30,
                                            1994        1993        1992
  <S>                                 <C>         <C>         <C>
  Current tax expense:
    Federal                           $2,667,000  $3,161,000  $2,811,000
    State                                600,000   1,000,000     810,000
        Total current                  3,267,000   4,161,000   3,621,000
  Deferred tax expense:
    Federal                            2,371,000   1,360,000   1,655,000
    State                                695,000     107,000     100,000
        Total deferred                 3,066,000   1,467,000   1,755,000
  Total provision for income taxes    $6,333,000  $5,628,000  $5,376,000
</TABLE>
      Deferred taxes result principally from the method of recording lease
income on capital leases and depreciation methods for tax reporting, which
differ from financial statement reporting.


<PAGE>

                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
                                    
      Deferred  income  tax  liabilities  (assets)  are  composed  of  the
following:
<TABLE>
<CAPTION>
                                                   June 30, 1994
     <S>                                             <C>
     Deferred income tax liabilities:
       Tax operating leases                          $24,461,748
       Other book/tax differences                        866,775
          Total liabilities                           25,328,523

     Deferred income tax assets:
       Allowances and reserves                       ( 1,158,522)
        Minimum  tax credits/carryforwards           ( 6,339,043)
       Refunds due on overpayments                   ( 2,369,123)
       State income taxes                            (   200,337)
          Total assets                               (10,067,025)

     Net deferred income tax liabilities             $15,261,498
</TABLE>

      The sources of differences between the federal statutory income  tax
rate and the Company's effective tax rate are as follows:
<TABLE>
<CAPTION>
                                               Years ended June 30,
                                           1994        1993      1992
       <S>                                 <C>         <C>       <C>
       Federal statutory rate              35.0%       34.0%     34.0%
        State tax, net of federal benefit   4.8         4.8       4.8
       Other                               (3.3)       (2.3)     (1.7)
            Effective  rate                36.5%       36.5%     37.1%
</TABLE>                                    

Note 7 - Capital Structure:

      In  September 1986, the Board of Directors and stockholders approved
an  increase  in  the  number  of authorized shares  of  common  stock  to
20,000,000. The Board of Directors and stockholders further authorized the
issuance of 2,500,000 shares of preferred stock from time to time  in  one
or more series and to fix the voting powers, designations, preferences and
the  relative  participating, optional or other rights,  if  any,  of  any
wholly unissued series of preferred stock.

     In September 1984, the Company's stockholders approved a Stock Option
Plan  (the "Plan"), which, as amended, provides that stock options may  be
granted  to  officers, employees, consultants and other persons  who  have
made,  or will make, major contributions toward the growth and development
of  the  Company. Stock options that are granted may entitle the recipient
to  purchase shares of the Company's common stock at prices greater  than,
equal  to or less than the estimated fair market value at the date of  the
grant.  Under the Plan, stock options become exercisable over a  three  or
five year period, commencing with the first anniversary of the date of the
grant,  and  expire ten years from the date of the grant. The Company  has
reserved 650,000 shares of common stock for issuance under the Plan.
<PAGE>
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
      The  following  table summarizes the activity in the  Plan  for  the
periods indicated:
<TABLE>
<CAPTION>
                                                          Exercise
                                              Option        price      Options
                                            outstanding   per share  exercisable
   <S>                                      <C>        <C>            <C>
   Outstanding at June 30, 1991               271,654  $ .28 - 16.25
    Granted                                   122,833  13.00 - 15.00
    Canceled                                (  31,911)  7.00 - 16.25
    Exercised                               (  26,443)  1.92 -  8.25

   Outstanding  at June 30, 1992              336,133    .28 - 15.00
    Granted                                   100,500  11.75 - 19.50
    Canceled                                (   8,734)  7.00 - 13.00
    Exercised                               (  11,642)  1.68 -  9.50

   Outstanding at June 30, 1993               416,257    .28 - 19.50
    Granted                                   124,667  18.00 - 20.25
    Canceled                                (  52,867)  7.00 - 20.25
    Exercised                               (  32,166)  7.00 - 17.25

   Outstanding at June 30, 1994               455,891  $ .28 - 20.25  218,784
</TABLE>
                                    
Note 8 - Fair Value of Financial Instruments:

     The Company has estimated the fair value of its financial instruments
in  compliance  with Financial Accounting Standards No. 107 on  Disclosure
About Fair Value of Financial Instruments.  The estimates were made as  of
June 30, 1994 based on relevant market information.

     Fair value is a subjective and imprecise measurement that is based on
assumptions  and market data which require significant judgement  and  may
only  be valid at a particular point in time.  The use of different market
assumptions or valuation methodologies may have a material effect  on  the
estimated  fair  value  amounts.  Accordingly, management  cannot  provide
assurance  that  the fair values presented are indicative of  the  amounts
that the Company could realize in a current market exchange.

      The  estimated fair value of financial instruments and the valuation
techniques used to estimate the fair value were as follows:
<TABLE>
<CAPTION>
                                                               Estimated
  At June 30, 1994                                Book Value   Fair Value
     <S>                                         <C>          <C>
     Financial Assets:
       Cash and cash equivalents                 $29,334,914  $29,407,845
     Financial Liabilities:
       Note payable to bank                       10,000,000   10,000,000
</TABLE>

Cash  and  Cash  Equivalents:  For cash, the book value  is  a  reasonable
estimate of fair value. For cash equivalents with original maturities less
than  three  months, the estimated fair value is based on  the  respective
market prices.

Note  Payable  to  Bank:   The fair value of  the  Note  payable  to  bank
approximates  book  value  because the interest rate  on  this  instrument
adjusts  with  changes  in market interest rates  due  to  its  short-term
maturity.

      The fair value of the Company's net investment in capital leases  is
not a required disclosure under SFAS No. 107.

<PAGE>

                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
                                    

Note 9 - Commitments and Contingencies:

Leases

      The  Company leases the majority of its corporate offices  under  an
operating  lease which expires in fiscal 1998. Rent expense  was  $419,526
(1994), $427,327 (1993) and $386,500 (1992).

     Future minimum lease payments under operating leases are as follows:
<TABLE>
<CAPTION>
          Years Ending                            Future Minimum
            June 30,                               Lease Payments
          <S>                                     <C>
             1995                                 $  543,221
             1996                                    501,217
             1997                                    501,217
             1998                                    292,377
          Thereafter                                    -0-
          Total minimum lease payments            $1,838,032
</TABLE>
Litigation

      The  Company has been named in lawsuits arising out of the Company's
normal  business  activities.  The Company is  vigorously  defending  such
actions. Management does not expect the outcome of any of  these lawsuits,
individually and in the aggregate, to have a  material  adverse  effect on
the financial condition and results of operations of the Company.

401(k) Plan

     Effective July 1, 1992, employees of the Company may participate in a
voluntary  defined  contribution plan (the "401K  Plan")  qualified  under
Section 401(k) of the Internal Revenue Code of 1986. Under the 401K  Plan,
employees who have met certain age and service requirements may contribute
up  to  a certain percentage of their compensation. The Company will  make
contributions  equal  to 25 percent of employee contributions  which  will
completely  vest  over  a  seven  year  period.  The  Company   has   made
contributions during the years ended June 30, 1994 and 1993 of $39,602 and
$27,622, respectively.

<PAGE>                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10 - Selected Quarterly Financial Data (Unaudited):

      Summarized quarterly financial data for the fiscal years ended  June
30, 1994 and 1993 is as follows:
<TABLE>
<CAPTION>

                                             Three Months Ended
                              September 30,  December 31,  March 31,  June 30,
       1994                        (In thousands, except per share amounts)
<S>                                <C>          <C>         <C>       <C>
Total revenues                     $45,746      $50,398     $49,090   $36,126
Gross profit                         6,515        7,224       7,749     7,965
Net earnings                         2,344        2,712       2,999     2,964
Net earnings per common share      $   .40      $   .47     $   .51   $   .51

     1993
Total revenues                     $40,536      $41,824     $40,511   $40,957
Gross profit                         6,076        6,518       6,711     6,778
Net earnings                         2,253        2,524       2,489     2,527
Net earnings per common share      $   .39      $   .43     $   .43   $   .43
</TABLE>                                    
                                    
<PAGE>
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                                    
ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING  AND
FINANCIAL DISCLOSURE

     Not applicable.



                                PART III
                                    
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1994 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.

ITEM 11. EXECUTIVE COMPENSATION

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1994 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1994 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1994 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.






<PAGE>



                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                                 PART IV
                                    
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  List of documents filed as part of this Report

     (1) Financial Statements

            All financial statements of the Registrant as set forth under
            Part II Item 8 of this report on Form 10-K

     (2) Financial Statement Schedules:

     Schedule Number        Description                             Page Number

          II.       Amounts receivable from Related Parties and
                    Underwriters, Promoters and Employees other
                    than Related Parties................................. 27

          VIII.     Valuation and Qualifying Accounts.................... 28

           All  other  schedules are omitted because  of  the  absence  of
conditions  under  which  they  are  required  or  because  all   material
information  required  to  be  reported is included  in  the  consolidated
financial statements and notes thereto.

     (3) Exhibits:

           See Index to Exhibits filed as part of this Form 10-K      29-31

(b)  Reports on Form 8-K

     There were no reports on Form 8-K filed during the fourth quarter of
fiscal 1994.




<PAGE>



                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                               SIGNATURES
                                    
      Pursuant  to  the  requirements of Section  13  or  15  (d)  of  the
Securities  Exchange  Act of 1934, the registrant  has  duly  caused  this
report  to  be  signed  on its behalf by the undersigned,  thereunto  duly
authorized.

                    AMPLICON, INC.



          By   S. Leslie Jewett /s/                     Date: Sept. 27, 1994
               S. Leslie Jewett
               Chief Financial Officer
                                    
                            POWER OF ATTORNEY
                                    
      Each person whose signature appears below hereby authorizes each  of
Patrick  E. Paddon, S. Leslie Jewett and Glen T. Tsuma as attorney-in-fact
to  sign on his behalf, individually in each capacity stated below, and to
file all amendments and/or supplements to this Annual Report on Form 10-K.

      Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been signed below by the following persons on  behalf  of
the registrant in the capacities and on the dates indicated.

   Signature                   Title                         Date


  Patrick E. Paddon /s/     President, Chief Executive       Sept. 27, 1994
  Patrick E. Paddon         Officer and Director



  Glen T. Tsuma /s/         Vice President, Treasurer, Chief Sept. 26, 1994
  Glen T. Tsuma             Operating Officer and Director


  S. Leslie Jewett /s/      Chief Financial Officer          Sept. 27, 1994
  S. Leslie Jewett


                          
  Michael H. Lowry /s/      Director                         Sept. 22, 1994
  Michael H. Lowry  



  Harris Ravine /s/         Director                         Sept. 23, 1994
  Harris Ravine

<PAGE>

                     AMPLICON, INC. AND SUBSIDIARIES
                                    
        SCHEDULE II - AMOUNTS RECEIVABLE FROM RELATED PARTIES AND
    UNDERWRITERS, PROMOTERS AND EMPLOYEES OTHER THAN RELATED PARTIES
<TABLE>
<CAPTION>                                                          Balance at
                      Balance at               Deductions        End of Period                      Deductions
                      Beginning             Amounts   Amounts              Not
Name of Debtor        of Period  Additions Collected Written Off Current Current

Year Ended June 30, 1992:
<S>                   <C>        <C>        <C>          <C>     <C>        <C>  
David E. Brill(1)     $ 277,483  $  8,566   $250,000     -0-     $ 36,049   -0-


Year Ended June 30, 1993:

David  E. Brill(1)    $  36,049  $  2,400       -0-      -0-     $ 38,449   -0-


Year Ended June 30, 1994:

David   E.  Brill(1)  $  38,449  $  2,477       -0-      -0-     $ 40,926   -0-

<FN>

(1)  Interest  bearing note at the prime rate plus 1% with principal  and
interest due one year after the funding or renewal dates.
</FN>
</TABLE>
<PAGE>


                     AMPLICON, INC. AND SUBSIDIARIES
                                    
            SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS
                                    
<TABLE>
<CAPTION>
                                     
                                                Additions
                                     Balance    Charged to  Accounts   Balance
                                    Beginning   Costs and   Written     at End
Classifications                     of Period    Expenses     Off       Period

Year ended June 30, 1992:
<S>                                <C>          <C>         <C>       <C>       
 Allowance for doubtful accounts   $1,020,125   $  -0-      $  -0-    $1,020,125
 Allowance for valuation of
  unguaranteed residual value      $  324,368   $ 70,035    $  -0-    $  394,403


Year ended June 30, 1993:

 Allowance for doubtful accounts   $1,020,125   $  -0-      $  -0-    $1,020,125
 Allowance for valuation of
  unguaranteed residual value      $  394,403   $  -0-      $  -0-    $  394,403


Year ended June 30, 1994:

Allowance for doubtful accounts    $1,020,125   $300,200    $  -0-    $1,320,325
Allowance for valuation of
  unguaranteed residual value      $  394,403   $147,871    $  -0-    $  542,274

<FN>
Note:  The  allowance for doubtful accounts includes balances related  to
receivables and capital leases described in Notes 2 and 3 of the Notes to
Consolidated Financial Statements.
</FN>
</TABLE>





<PAGE>



                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                            INDEX TO EXHIBITS
                                    
Exhibit No.    Description of Exhibit                                 Page No.

  3.1          Articles of Incorporation of the Company
                 (incorporated by reference to Exhibit 3.1 to
                 Registrant's Registration Statement on Form S-1
                 File No. 33-9094 (the "Registration Statement on
                 Form S-1"))

  3.2          Certificate of Amendment of Articles of
                 Incorporation of the Company, filed April 15, 1988
                 (incorporated by reference to Exhibit 3.2 to
                 Registrant's 1988 Form 10-K)

  3.3          Bylaws of the Company (incorporated by reference
                 to Exhibit 3.3 to the Registration
                 Statement on Form S-1)

  3.4          Amendment and Restatement of Article VI of the
                 Bylaws of the Company (incorporated by reference
                 to Exhibit 3.4 to Registrant's 1988 Form 10-K)

 10.1          1984 Stock Option Plan, as amended to date
                 (incorporated by reference to Exhibit 10.1 to
                 Registrant's Statement on Form S-8 File No. 33-27283)

 10.2          Master Agreement for Lease Arrangement Transactions,
                 dated as of October 14, 1985, between the Company
                 and Chrysler Financial Corporation (incorporated
                 by reference to Exhibit 10.4 to the Registration
                 Statement on Form S-1)

 10.3          Master Loan Agreement, dated as of July 18, 1986,
                between the Company and General Electric Credit
                Corporation (incorporated by reference to Exhibit
                10.5 to the Registration Statement
                on Form S-1)

 10.4          Master Agreement for Rental Payment Purchase
                Transactions, dated as of July 8, 1982, between the
                Company and Wells Fargo Bank, N.A. (incorporated
                by reference to Exhibit 10.6 to the Registration
                Statement on Form S-1)

 10.5          Form of Assignment of Lease - Without Recourse
                between the Company and CIT
                Group/Equipment Financing, Inc. (incorporated by
                reference to Exhibit 10.10 to the Registration
                Statement on Form S-1)

 10.6          Form of Assignment of Lease - Without Recourse between
                the Company and CircleBusiness Credit, Inc. (incorporated by
                reference to Exhibit 10.11 to the Registration Statement on
                Form S-1)
<PAGE>

                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                            INDEX TO EXHIBITS
                                    
Exhibit No.    Description of Exhibit                                 Page No.

 10.7          Master Agreement for Rental Payment Purchase
                 Transactions, dated as of February 27, 1990, between
                 the Company and Security Pacific Credit Corporation
                 (incorporated by reference to Exhibit 10.7 to the
                 Registrant's 1990 Form 10-K)

 10.8          Credit Agreement, dated as of April 13, 1990 (the "Credit
                 Agreement), between the Company and Security Pacific National
                 Bank (now Bank of America National Trust and
                 Savings Association, and together with Security Pacific
                 National Bank, "Bank of America") (incorporated by
                 reference to Exhibit 10.8 to the Registrant's 1990 Form 10-K)

 10.9          First Amendment to the Credit Agreement, dated
                 November 19, 1990, between the Company and Bank
                 of America (incorporated by reference to Exhibit 10.9
                 to the Registrant's 1991 Form 10-K)

 10.10         Second Amendment to the Credit Agreement, dated
                 December 17, 1991, between the Company and Bank
                 of America (incorporated by reference to Exhibit 10.10
                 to the Registrant's 1992 Form 10-K)

 10.11         Third Amendment to the Credit Agreement, dated
                 February 25, 1992, between the Company and Bank
                 of America (incorporated by reference to Exhibit 10.11
                 to the Registrant's 1992 Form 10-K)

 10.12         Fourth Amendment to the Credit Agreement, dated
                 April 27, 1992, between the Company and Bank
                 of America (incorporated by reference to Exhibit 10.12
                 to the Registrant's 1992 Form 10-K)

 10.13         Sublease Agreement and Amendment No. 1, dated October 31,
                 1990 and November 28, 1990, respectively,  between the
                 Company and Griffin Financial Services (incorporated by
                 reference to Exhibit 10.13 to the Registrant's 1992 Form 10-K)

 10.14         Fifth Amendment to the Credit Agreement, dated
                 June 28, 1993, between the Company and Bank of America
                 (incorporated by reference to Exhibit 10.14 to the Registrant's
                 1993 Form 10-K)

 10.15         Business Loan Agreement, dated as of August 12, 1993,
                 between the Company and Bank of America
                 (incorporated by reference to Exhibit 10.15 to the Registrant's
                 1993 Form 10-K)
<PAGE>

                                    
                                    
                     AMPLICON, INC. AND SUBSIDIARIES
                                    
                            INDEX TO EXHIBITS
                                    
Exhibit No.    Description of Exhibit                                  Page No.

 10.16         Security Agreement dated as of December 23, 1993          32-44
                 and all amendments C, D, & E, dated April 19, 1994,
                 July 18, 1994 and August 30, 1994, respectively
                 between the Company and The CIT Group/Equipment
                 Financing, Inc.

  11           Computation of Earnings per Share of Common Stock          45

  22           List of Subsidiaries (incorporated by reference
                 to Exhibit 22 to the Registrant's 1988 Form 10-K)

<PAGE>


                           SECURITY AGREEMENT

For Business Loans other than Inventory Loans in all States
(except Texas) by The CIT Group/Equipment Financing, Inc. or
Dealer.  In Louisiana, form 5-SA-2305 must accompany this
Agreement.

1.   GRANT OF SECURITY INTEREST; DESCRIPTION OF COLLATERAL.

Debtor grants to Secured Party a security interest in the
property described below, along with all present and future
attachments and accessories thereto and replacements and
proceeds thereof, including amounts payable under any
insurance policy, all hereinafter referred to collectively
as "Collateral".  Describe Collateral fully including make,
kind of unit, model and serial and model numbers and any
other pertinent information.

Lease Agreement No. OL-7071, dated 12/18/92 with Hills
Stores Company, Inc., as Lessee and Amplicon, Inc., as
Lessor, together with Lease Schedule No. 1 (Collectively,
the "Lease"), and all related riders, addendums, amendments
and documents related thereto including but not limited to a
Letter of Credit No. T-203116 issued by Chemical Bank, along
with all rents and other payments due and to become due
thereunder, plus leased equipment more fully described on
attached Exhibit "A".  (INITIALED BY SIGNERS)

2.   WHAT OBLIGATIONS THE COLLATERAL SECURES.

EACH ITEM OF COLLATERAL SHALL SECURE [NOT] <F1> (INITIALED
BY SIGNERS) ONLY THE SPECIFIC AMOUNT WHICH DEBTOR PROMISES
TO PAY IN PARAGRAPH 3 BELOW. [BUT ALSO ALL OTHER PRESENT AND
FUTURE INDEBTEDNESS OR OBLIGATIONS OF DEBTOR TO SECURED
PARTY OF EVERY KIND AND NATURE WHATSOEVER.] <F1> (INITIALED
BY SIGNERS)

3.   PROMISE TO PAY; TERMS AND PLACE OF PAYMENT.

Debtor promises to pay Secured Party (i) the total principal
sum of $10,000,000.00 in 1 (total number) principal payments
of $10,000,000.00 on 4/15, 1994, plus (ii) interest payable
monthly at 0 percent in excess of the "governing rate"
payable monthly on unpaid principal balances, but in no
event greater than the highest rate permitted by relevant
law in effect from time to time during the term of this
Security Agreement even if this Security Agreement shall
state a minimum of rate of interest.  The interest payments
shall be payable monthly, commencing 1/15/94.

"Governing rate" shall mean a rate equal to the highest of
(i) the Prime Rate of Chemical Bank or (ii) "The Wall Street
Journal Prime Rate" or (iii) the commercial paper rate in
effect from time to time.  Interest shall be computed on the
basis of a year of 360 days.  The Prime Rate of Chemical
Bank shall mean the rate of interest publicly announced by
Chemical Bank in New York from time to time as its Prime
Rate.  The Prime Rate is listed in the Wall Street Journal,
then the highest rate shall apply.  "Commercial paper rate"
shall mean the average rate quoted by the Wall Street
Journal or such other source as Secured Party may determine
for 30-day dealer commercial paper.

4.   USE AND LOCATION OF COLLATERAL.

Debtor warrants and agrees that the Collateral is to be used
primarily for:

(X)  business or commercial purposes (other than
agricultural),
( )  agricultural purposes (see definition on the final
page), or
( )  both agricultural and business or commercial purposes.


Location: 4300 Janitrol Road     Columbus    Franklin   OH
          4200 Westward Avenue   Columbus    Franklin   OH

            Address               City        County   State

Debtor and Secured Party agree that regardless of the manner
of affixation, the Collateral shall remain personal property
and not become part of the real estate.*  Debtor agrees to
keep the Collateral at the locations set forth above, and
will notify Secured Party promptly in writing of  any change
in the location of the Collateral within such State, but
will not remove the Collateral from such State without the
prior written consent of Secured Party (except that in the
State of Pennsylvania, the Collateral will not be moved from
the above location without such prior written
consent).   *Except to the extent that any personal property
becomes part of the real estate debtor will provide
appropriate waivers and fixture filings. (INITIALED BY
SIGNERS)

5.   LATE CHARGES

Any payment not made when due shall, at the option of
Secured Party, bear late charges thereon calculated at the
rate of [one] <F1> (INITIALED BY SIGNERS) one/half percent
per month, but in no event greater than the highest rate
permitted by relevant law.

6.   DEBTOR'S WARRANTIES AND REPRESENTATIONS.

Debtor warrants and represents:

(a)  that Debtor is justly indebted to Secured Party for the
full amount of the indebtedness described in Paragraph 3;
(b)  that, except for the security interest granted hereby,
the Collateral is free from and will be kept free from all
liens, claims, security interests and encumbrances;
(c)  that no financing statement covering the Collateral or
any proceeds thereof is on file in favor of anyone other
than Secured Party, but if such other financing statement is
on file, it will be terminated or subordinated;
(d)  that all information supplied and statements made by
Debtor in any financial, credit or accounting statement or
application for credit prior to, contemporaneously with or
subsequent to the execution of this Security Agreement with
respect to this transaction are and shall be true, correct,
valid and genuine; and

<F1> Bracketed items have been deleted on the original document.

<PAGE>
(e)  that Debtor has full authority to enter into this
Security Agreement and in so doing it is not violating its
charter or by-laws, and any law or regulation or agreement
with third parties, and it has taken all such action as may
be necessary or appropriate to make this Security Agreement
binding upon it.

7.   DEBTOR'S AGREEMENTS 

Debtor agrees:

(a)  to defend at Debtor's own cost any action, proceeding,
or claim affecting the Collateral:

(b)  to pay reasonable attorneys' fees [at least 15% of the
unpaid balance if not prohibited by law] <F2> (INITIALED BY
SIGNERS) and other expenses incurred by Secured Party in
enforcing its rights against Debtor under this Security
Agreement in the event that Secured Party's the prevailing
party. (INITIALED BY SIGNERS)  The parties agree that in all
cases the prevailing party* (INITIALED BY SIGNERS) *shall be
entitled to reimbursement from the non-prevailing party.

(c)  to pay promptly all taxes, assessments, license fees
and other public or private charges when levied or assessed
against the Collateral of this Security Agreement; and this
obligation shall survive the termination of this Security
Agreement;

(d)  that, if a certificate of title is required or
permitted by law, Debtor shall obtain such certificate with
respect to the Collateral, showing the security interest of
Secured Party thereon and in any event do everything
necessary or expedient to preserve or perfect the security
interest of Secured Party;

(e)  that Debtor will not misuse, fail to keep in good
repair, secrete or without the prior written consent of
Secured Party, sell, rent, lend, encumber or transfer any of
the Collateral notwithstanding Secured Party's right to
proceed to the extent that Debtor will ensure that Lessee
under Lease No. OL-7071 will comply with this provision.
(INITIALED BY SIGNERS)

(f)  that Secured Party may enter upon Debtor's premises or
wherever the Collateral may be located at any reasonable
time to inspect the Collateral and Debtor's books and
records pertaining to the Collateral, and Debtor shall
assist Secured Party in making such inspection; and

[(g) that the security interest granted by Debtor to Secured
Party shall continue effective irrespective of the payment
of the amount in Paragraph 3, or in any promissory note
executed in connection herewith so long as there are any
obligations of any kind, including obligations under
guaranties or assignments, owed by Debtor to Secured Party,
provided, however, upon any assignment of this Security
Agreement the Assignee shall thereafter be deemed for the
purpose of this Paragraph the Secured Party under this
Security Agreement.] <F2> (INITIALED BY SIGNERS)


8.   INSURANCE AND RISK OF LOSS

All risk of loss, damage to or destruction of the Collateral
shall at all times be on Debtor.  Debtor will procure
forthwith and maintain at Debtor's expense insurance against
all risks of loss or physical damage to the Collateral for
the full insurable value thereof for the life of this
Security Agreement plus breach of warranty insurance and
such other insurance thereon in amounts and against such
risks as Secured Party may specify, and shall promptly
deliver each policy to Secured Party with a standard long-
form mortgagee endorsement attached thereto showing loss
payable to Secured Party; and providing Secured Party with
not less than 30 days written notice of cancellation; each
such policy shall be in form, terms and amount and with
insurance carriers satisfactory to Secured Party; Secured
Party's acceptance of policies in lesser amounts or risks
shall not be a waiver of Debtor's foregoing obligations.  As
to Secured Party's interest in such policy, no act or
omission of Debtor or any of its officers, agents, employees
or representatives shall affect the obligations of the
insurer to pay the full amount of any loss.

Debtor hereby assigns to Secured Party any monies which may
become payable under any such policy of insurance and
irrevocably constitutes and appoints Secured Party as
Debtor's attorney in fact (a) to hold each original
insurance policy, (b) to make, settle and adjust claims
under each policy of insurance, (c) to make claims for any
monies which may become payable under such and other
insurance on the Collateral including returned or unearned
premiums, and (d) to endorse Debtor's name on any check,
draft or other instrument received in payment of claims or
returned or unearned premiums under each policy and to apply
the funds to the payment of the indebtedness owing to
Secured Party; provided, however, Secured Party is under no
obligation to do any of the foregoing.

Should Debtor fail to furnish such insurance policy to
Secured Party, or to maintain such policy in full force, or
to pay any premium in whole or in part relating thereto,
then Secured Party, without waiving or releasing any default
or obligation by Debtor, may (but shall be under no
obligation to do so) obtain and maintain insurance and pay
the premium therefor on behalf of Debtor and charge the
premium to Debtor's indebtedness under this Security
Agreement.  The full amount of any such premium paid by
Secured Party shall be payable by Debtor upon demand, and
failure to pay same shall constitute an event of default
under this Security Agreement.  For insurance obligations
under this paragraph it is acceptable to Secured Party that
the policies are maintained by Lessee under Lease Agreement
No. OL-7071, but it is Debtor's responsibility to ensure
that Lessee maintains proper insurance. (INITIALED BY
SIGNERS)

9.   EVENTS OF DEFAULT; ACCELERATION.

A very important element of this Security Agreement is that
Debtor make all its payments promptly as agreed and that the
Collateral continue to be in good condition and adequate
security for the indebtedness.

The following are events of default under this Security
Agreement which will allow Secured Party to take such action
under this Paragraph and under Paragraph 10 as it deems
necessary provided that Secured Party has given Debtor
written notice of such default and Debtor has failed to cure
such default within 10 days of receipt of such notice.
(INITIALED BY SIGNERS)

(a)  any of Debtor's obligations to Secured Party under
[any] <F2> (INITIALED BY SIGNERS) agreement with Secured
Party is not paid promptly when due.

(b)  Debtor breaches any warranty or provision hereof, or of
any note or of any other instrument or agreement delivered
by Debtor to Secured Party in connection with this [or any
other] <F2> (INITIALED BY SIGNERS) transaction;

(c)  Debtor dies, becomes insolvent or ceases to do business
as a going concern;

(d)  it is determined that Debtor has given Secured Party
materially misleading information regarding its financial
condition;

(e)  any of the Collateral is lost or destroyed;

(f)  a petition or complaint in bankruptcy or for
arrangement or reorganization or for relief under any
insolvency law be filed by or against Debtor or Debtor
admits its inability to pay its debts as they mature;

(g)  property of Debtor is attached or a receiver is
appointed for Debtor;

<F2> Bracketed items have been deleted on the original
documents.

<PAGE>

[(h) whenever Secured Party in good faith believes the
prospect of payment or performance is impaired or in good
faith believes the Collateral is insecure; or] <F3>
(INITIALED BY SIGNERS)

[(i) any guarantor, surety or endorser for Debtor dies or
defaults in any obligation or liability to Secured Party or
any guaranty obtained in connection with this transaction is
terminated or breached.] <F3> (INITIALED BY SIGNERS)

IF DEBTOR SHALL BE IN DEFAULT HEREUNDER the indebtedness
herein described [and all other indebtedness] <F3>
(INITIALED BY SIGNERS) then owing by Debtor to Secured Party
under this [or any other present or future] <F3> (INITIALED
BY SIGNERS) agreement (collectively, the "indebtedness")
shall, if Secured Party shall so elect, become immediately
due and payable and the unpaid principal balance of the
indebtedness described in Paragraph 3, or in any promissory
note executed in connection herewith, shall bear interest at
the same rate as before maturity until paid in full.  In no
event shall the Debtor, upon demand by Secured Party for
payment of the indebtedness, by acceleration of the maturity
thereof or otherwise, be obligated to pay any interest in
excess of the amount permitted by law.  Any acceleration of
the indebtedness, if elected by the Secured Party, shall be
subject to all applicable laws, including laws relating to
rebates and refunds of unearned charges.

10.  SECURED PARTIES REMEDIES AFTER DEFAULT; CONSENT TO
ENTER PREMISES.

UPON DEBTOR'S DEFAULT AND AT ANY TIME THEREAFTER, SECURED
PARTY SHALL HAVE ALL THE RIGHTS AND REMEDIES OF A SECURED
PARTY UNDER THE UNIFORM COMMERCIAL CODE AND ANY OTHER
APPLICABLE LAWS, INCLUDING THE RIGHT TO ANY DEFICIENCY
REMAINING AFTER DISPOSITION OF THE COLLATERAL FOR WHICH
DEBTOR HEREBY AGREES TO REMAIN FULLY LIABLE.  DEBTOR AGREES
THAT SECURED PARTY, BY ITSELF OR ITS AGENT, MAY WITHOUT
NOTICE TO ANY PERSON AND WITHOUT JUDICIAL PROCESS OF ANY
KIND, ENTER INTO ANY PREMISES OR UPON ANY LAND OWNED, LEASED
OR OTHERWISE UNDER THE REAL OR APPARENT CONTROL OF DEBTOR OR
ANY AGENT OF DEBTOR WHERE THE COLLATERAL MAY BE OR WHERE
SECURED PARTY BELIEVES THE COLLATERAL MAY BE, AND
DISASSEMBLE, RENDER UNUSABLE AND/OR REPOSSESS ALL OR ANY
ITEM OF THE COLLATERAL, DISCONNECTING AND SEPARATING ALL
COLLATERAL FROM ANY OTHER PROPERTY.  Debtor expressly waives
all further rights to possession of the collateral after
default and all claims for injuries suffered through or loss
caused by such entering and/or repossession.  Secured Party
may require Debtor to assemble the collateral and return it
to Secured Party at a place to be designated by Secured
Party which is reasonably convenient to both parties.

Secured Party may sell or lease the Collateral at a time and
location of its choosing provided the Secured Party acts in
good faith and in a commercially reasonable manner.  Secured
Party will give Debtor reasonable notice of the time and
place of any public sale of the Collateral or of the time
after which any private sale or any other intended
disposition of the Collateral is to be made.  Unless
otherwise provided by law, the requirement of reasonable
notice shall be met if such notice is mailed, postage
prepaid, to the address of Debtor shown herein at least ten
days before the time of the sale or disposition.  Expenses
of retaking, holding, preparing for sale, selling and the
like shall include reasonable attorneys' fees and other
legal expenses.  Debtor understands that Secured Party's
rights are cumulative and not alternative.

11.  WAIVER OF DEFAULTS; AGREEMENT INCLUSIVE

Secured Party may in its sole discretion waive a default, or
cure, at Debtor's expense, a default.  Any such waiver in a
particular instance or of a particular default shall not be
a waiver of other defaults or the same kind of default at
another time.  No modification or change in this Security
Agreement or any related note, instrument or agreement shall
bind Secured Party unless in writing signed by Secured
Party.  No oral agreement shall be binding.

12.  FINANCING STATEMENTS; CERTAIN EXPENSES.

If permitted by law, Debtor authorizes Secured Party to file
a financing statement with respect to the Collateral signed
only by Secured Party, and to file a carbon, photograph or
other reproduction of this Security Agreement or of a
financing statement.  At the request of Secured Party,
Debtor will execute any financing statements, agreements or
documents, in form satisfactory to Secured Party which
Secured Party may deem necessary or advisable to establish
and maintain a perfected security interest in the
Collateral, and will pay the cost of filing or recording the
same in all public offices deemed necessary or advisable by
Secured Party.  Debtor also agrees to pay all costs and
expenses incurred by Secured Party in conducting UCC, tax or
other lien searches against the Debtor or the Collateral and
such other fees as may be agreed.

[13.  WAIVER OF DEFENSES ACKNOWLEDGMENT] <F3>

[If Secured Party assigns this Security Agreement to a third
party ("Assignee"), then after such assignment:]<F3>
(INITIALED BY SIGNERS)

[(a)  Debtor will make all payments directly to such
Assignee at such place as Assignee may from time to time
designate in writing;
(b)  Debtor agrees that it will settle all claims, defenses,
set-offs and counterclaims it may have against Secured Party
directly (INITIALED BY SIGNERS) with Secured Party and will
not set up any such claim, defense, set-off or counterclaim
against Assignee, Secured Party hereby agreeing to remain
responsible therefor;
(c)  Secured Party shall not be Assignee's agent for any
purpose and  shall have no authority to change or modify
this Security Agreement or any related document or
instrument; and
(d)  Assignee shall have all of the rights and remedies of
Secured Party hereunder but none of Secured Party's
obligations.] <F3> (INITIALED BY SIGNERS)

14.  MISCELLANEOUS

Debtor waives all exemptions.  Secured Party may correct
patent errors herein and fill in such blanks as serial
numbers, date of first payment and the like.  Any provisions
hereof contrary to, prohibited by or invalid under
applicable laws or regulations shall be inapplicable and
deemed omitted herefrom, but shall not invalidate the
remaining provisions hereof.  Except as otherwise provided
herein or by applicable law, the Debtor shall have no right
to prepay the indebtedness described in Paragraph 3, or in
any promissory note executed in connection with this
Security Agreement.  Debtor and Secured Party each hereby
waive any right to a trial by jury in any action or
proceeding with respect to, in connection with, or arising
out of this Security Agreement, or any note or document
delivered pursuant to this Security Agreement.  DEBTOR
ACKNOWLEDGES RECEIPT OF A TRUE COPY AND WAIVES ACCEPTANCE
HEREOF.  If Debtor is a corporation, this Security Agreement
is executed pursuant to authority of its Board of Directors.
Except where the context otherwise requires, "Debtor" and
"Secured Party" include the heirs, executors or
administrators, successors or assigns of those parties, but
nothing herein shall authorize Debtor to assign this
Security Agreement or its rights in and to the Collateral.
If more than one Debtor executes this Security Agreement,
their obligations under this Security Agreement shall be
joint and several.

<F3> Bracketed items have been deleted from the original
document

<PAGE>

If at any time this transaction would be usurious under
applicable law, then regardless of any provision contained
in this Security Agreement or in any other agreement made in
connection with this transaction, it is agreed that:

(a)  the total of all consideration which constitutes
interest under applicable law that is contracted for,
charged or received upon this Security Agreement or any such
other agreement shall under no circumstances exceed the
maximum rate of interest authorized by applicable law and
any excess shall be credited to the Debtor; and

(b)  if Secured Party elects to accelerate the maturity of,
or if Secured Party permits Debtor to prepay the
indebtedness, any amounts which because of such action would
constitute interest may never include more than the maximum
rate of interest authorized by applicable law, and any
excess interest, if any, provided for in this Security
Agreement or otherwise, shall be credited to Debtor
automatically as of the date of acceleration or prepayment.

15.  SPECIAL PROVISIONS

See Special Provisions Instructions below.
1.   The Security Agreement may be prepaid at any time
without penalty. (INITIALED BY SIGNERS)
2.   The Security Agreement incorporates all the terms of
the Assignment of Lease, dated 12-23-93, between Secured
Party as Assignee, and Debtor as Assignor.  In the event of
a contradiction between the terms of the Assignment of Lease
and the terms of this Security Agreement, this Security
Agreement shall control. (INITIALED BY SIGNERS)
3.   When Security Agreement has been paid in full,  Secured
Party, will return all underlying documents and UCC-1
Terminations, as appropriate. (INITIALED BY SIGNERS)

DATED:  12/23  1993

SECURED PARTY:                             DEBTOR:

The CIT Group/Equipment                  Amplicon, Inc.
Financing, Inc.


By:  G. A. Theisman, Jr.                 By:  Patrick E. Paddon
1620 W. Fountainhead Pkwy., #600         5 Hutton Centre Dr., Ste. 500
Tempe, AZ  85282                         Santa Ana, CA 92707

If Debtor is a partnership, enter:

PARTNERS' NAMES                        HOME ADRESSES







SPECIAL PROVISIONS INSTRUCTIONS - THE NOTATIONS TO BE
ENTERED IN THE SPECIAL PROVISIONS SECTION OF THIS DOCUMENT
FOR USE IN ALABAMA, FLORIDA, GEORGIA, IDAHO, NEW HAMPSHIRE
AND OREGON ARE SHOWN IN THE APPLICABLE STATE PAGES OF THE
LOANS AND MOTOR VEHICLES MANUAL.
NOTICE:  DO NOT USE THIS FORM FOR TRANSACTIONS FOR PERSONAL,
FAMILY OR HOUSEHOLD PURPOSES.  FOR AGRICULTURAL AND OTHER
TRANSACTIONS SUBJECT TO FEDERAL OR STATE REGULATIONS,
CONSULT LEGAL COUNSEL TO DETERMINE DOCUMENTATION
REQUIREMENTS.

AGRICULTURAL PURPOSES generally means farming, including
dairy farming, but it also includes the transportation,
harvesting, and processing of farm, dairy, or forest
products if what is transported, harvested, or processed is
farm, dairy, or forest products grown or bred by the user of
the equipment itself.  It does not apply, for instance, to a
logger who harvests someone else's forest, or a contractor
who prepares land or harvests products on someone else's
farm.

IN LOUISIANA, form 5-SA-2305 (Addendum to Security
Agreements 5-SA-1700, 5-SA-1702 and 5-SA-1703) must
accompany this Agreement.


<PAGE>


               RIDER "A" ATTACHED TO AND MADE A PART OF
        SECURITY AGREEMENT DATED 12/23/93, 1993, BY AND BETWEEN
   AMPLICON, INC. ("AMPLICON") AS DEBTOR AND THE CIT GROUP/EQUIPMENT
               FINANCING, INC.("CIT") AS SECURED PARTY

WHEREAS Amplicon is the beneficiary of an Irrevocable
Standby Letter of Credit No. T-203116 from Chemical Bank in
the amount of $11,000,000.00 ("LC") a copy of which Letter
of Credit is attached hereto. <F4>

WHEREAS, the Lease, as defined in this Security Agreement
was amended by the Interim Rental Agreement ("Agreement")
dated December 9, 1992, and thereunder, on or after August
15, 1993, Amplicon has the right to cut off further
installation of equipment and commence the Lease transaction
which shall be limited to the then installed equipment.

NOW THEREFORE, for and in consideration of the mutual
covenants, conditions, stipulations, agreements, and
obligations hereinafter set forth, Debtor and Secured Party
agree as follows:

1.  Amplicon, as beneficiary under the LC, shall act solely
for the benefit of CIT so long as there is any remaining
Indebtedness due under this Security Agreement and CIT
continues to have a security interest in the Lease, and to
take any and all actions, legal, equitable or otherwise,
that CIT might otherwise take, and at CIT's direction, as if
CIT were the beneficiary under the LC.** (INITIALED BY
SIGNERS)

2.  An occurrence of a *default  (*material(typed above))
(INITIALED BY SIGNERS) under the Lease or Agreement shall be
considered events of default under Section 9 of this
Security Agreement.  The failure of the lessee to make any
payment of rent under the Lease or the Agreement within 10
days after the due date shall also be considered an event of
default under Section 9 of this Security Agreement.

3.  In addition to any remedies set forth in Section 9 of
the Security Agreement, and not in lieu thereof, upon the
occurrence of a default under the Lease or Agreement, Debtor
agrees to forthwith make a draw under the LC for the full
amount then available and immediately pay the proceeds to
Secured Party, and Debtor further agrees that the unpaid
principal balance of the Indebtedness described in Paragraph
3 of this Security Agreement, shall become immediately due
and payable.

4.  The LC presently expires on January 31, 1994.  It is
hereby agreed that Amplicon will ensure that the LC, in a
minimum amount of $11,000,000.00, will remain in full force
and effect throughout the term of the Security Agreement,
and that the LC will be renewed at least 30 days prior to
expiration, proof of said renewal to be submitted by Debtor
to Secured Party.

**CIT acknowledges and agrees that Amplicon shall hold the
original LC for the term of this Agreement. (INITIALED BY
SIGNERS)

<F4> letter of credit is not included as part of this
exhibit.

<PAGE>
5.  If, at any time prior to the payment by Debtor to
Secured Party of all Indebtedness described in Paragraph 3
of this Security Agreement, Debtor exercises its right to
commence the Lease transaction under the Agreement, or if
the Lease transaction commences for any other reason, then
Debtor shall be required to obtain a new letter of credit,
for CIT's benefit, marked "transferable and assignable",
with terms, conditions, and an amount, acceptable to Secured
Party, within Secured Party's sole discretion, in accordance
with terms relayed to Debtor by approval letters issued by
Secured Party. (INITIALED BY SIGNERS)

6.  Failure to comply with any provisions of this Rider "A"
shall constitute an event of default under Section 9 of the
Security Agreement and will permit Secured Party to exercise
any or all remedies set forth therein.

Amplicon, Inc.                   The CIT Group/Equipment
                                 Financing, Inc.


Name: Patrick E. Paddon          Name: G. A. Theisman, Jr.
Title: President                 Title: Officer

Dated: 12/23/93                  Dated: 12/23/93
<PAGE>


                           EXHIBIT "A"

Attached to and made a part of Security Agreement dated
December 23, 1993, between Amplicon, Inc. as Debtor and The
CIT Group/Equipment Financing, Inc. as Secured Party.

Various Types of Distribution Center Equipment Including But
Not Limited to The Following:

QTY      DESCRIPTION

         CONVEYOR EQUIPMENT-TILT TRAY SORTER

         CONVEYOR EQUIPMENT-PACKAGE CONVEYOR SYSTEM

6,600    STORAGE EQUIPMENT
            1.  SELECTIVE PALLET RACK
            2.  DRIVE-IN RACK
            3.  PALLETS
            4.  ESFR SPRINKLER SYSTEM FOR RACK AREAS

          MOBILE MATERIAL HANDLING EQUIPMENT
14          1.  COUNTER BALANCE
12          2.  REACH FORK
15          3.  ORDER PICKER
10          4.  WALK/RIDE (1 PALLET)
12          5.  WALK/RIDE (2 PALLET)
40          6.  HYDRAULIC PALLET J
03          7.  PERSONNEL CARRIERS
02          8.  BATTERY EQUIPMENT
02          9.  SWEEPER/SCRUBBER

          WAREHOUSE MANAGEMENT SYSTEMS
            1.  SOFTWARE
            2.  COMPUTER HARDWARE % R.F. DEVICES

          SUPPORT EQUIPMENT
 01         1.  TRASH EQUIPMENT
                    a.  Pallet Shredder
                    b.  Bailer
            2.  MAINTENANCE SCISSOR LIFT
            3.  MOBILE RADIOS
            4.  ELECTRICAL
            5.  DOCK EQUIPMENT & UPGRADES
            6.  PARTS SUPPLY
            7.  BUILDING FIXTURING & UPGRADES
            8.  MAINTENANCE TOOLS & EQUIPMENT
<PAGE>
           DESCRIPTION

           CAPITAL IMPROVEMENTS-FLOW THROUGH
             1.  FIRE ALARM REPAIRS
             2.  DOOR REPLACEMENTS
             3.  RESTROOM UPGRADES
             4.  OFFICE UPGRADES
             5.  ROOF REPAIRS
             6.  GUTTER CLEANING
             7.  EXTERIOR STAIR REPAIRS
             8.  ELECTRICITY FOR CONVEYOR

           CAPITAL IMPROVEMENTS-CENTRAL STOCK
             1.  DOCK EQUIPMENT
             2.  DOCK DOORS
             3.  RESTROOM UPGRADES
             4.  OFFICE UPGRADES
             5.  ELECTRICAL
             6.  PARKING LOT

All of the above to include attachments, replacements,
substitutions and additions, and proceeds. (INITIALED BY
SIGNERS)


Debtor:                            Secured Party:
AMPLICON, INC.                     THE CIT GROUP/EQUIPMENT
                                   FINANCING, INC.

By: Patrick E. Paddon              By:  G. A. Theisman
Title: President                   Title: Officer

<PAGE>

This Assignment is only effective and binding upon the
undersigned Assignor until such time that all Indebtness of
Assignor to Assignee under the Security Agreement dated
12/23/93, is paid in full by Assignor.

                 ASSIGNMENT OF LEASE - FULL RECOURSE

Re:  Lease No. 0l-7071, Schedule 1
To:  The CIT Group/Equipment Financing, Inc.

RE:  Lease between Hills Stores Company, as lessee and the
undersigned, dated 12/18, 1992, having aggregate unpaid
rentals of $ *an amount as yet undetermined.

For value received, undersigned ("Assignor") hereby [sells]
<F5> (INITIALED BY SIGNERS) assigns, transfers and sets over
to The CIT Group/Equipment Financing, Inc., its successors
and assigns ("Assignee"), the annexed above-named lease
("lease"), together with all rental payments due and to
become due thereunder, and all amounts due and to become due
in connection with the exercise by lessee of an option, if
any, to purchase the property described in the lease.

Assignor also assigns to Assignee all of Assignor's rights
and remedies under the lease and any guaranty thereof,
including the right to take, in Assignor's or Assignee's
name, any and all proceedings legal, equitable or otherwise,
that Assignor might otherwise take, save for this
assignment.

As security for all amounts due to Assignor under the lease,
[and all other present and future indebtedness or
obligations of Assignor to Assignee of every kind and nature
whatsoever,] <F5> (INITIALED BY SIGNERS) Assignor hereby
grants to Assignee a security interest in all property
covered by and described in the lease.  Title to all such
property shall remain in the Assignor and is not transferred
to Assignee for any purpose.

Assignee shall have no obligation of Assignor as lessor
under the lease.

Assignor warrants that:  Assignor is the owner of the
property described in the lease free of all liens and
encumbrances except the lease; the lease and any
accompanying guaranties, waivers and/or other instruments
(collectively, "lease") [are complete and include all
amendments, addendums and riders,]<F5> (INITIALED BY
SIGNERS) are the only documents executed by the Assignor and
the lessee with respect to such property [and are true,
valid and genuine and represent existing valid obligations
enforceable in accordance with their terms, and is and will
continue free from defenses, setoffs and counterclaims; all
signatures, names, addresses, amounts and other statements
and facts contained therein are true and correct; the
aggregate unpaid rentals shown above is correct, the
property has been delivered to lessee under the lease on the
date set forth below in satisfactory condition and has been
accepted by lessee, and that Assignor will comply with all
its warranties and other obligations with respect
thereto:]<F5>(INITIALED BY SIGNERS) the lease transaction
conforms to all applicable laws and regulations; the lease
constitutes and will continue to constitute a valid
reservation of unencumbered title to or a perfected first
priority security interest in the property covered thereby,
effective against all persons; if filings, recordation or
any other action or procedure is permitted or required by
statute or regulation to perfect such reservation of title,
lien or security interest, the same has been accomplished;
and all down payments received have been made in cash except
down payments represented by equipment trade-ins (INITIALED
BY SIGNERS) [Subject to the terms and provisions of any
applicable underlying agreement between Assignor and
Assignee, Assignor guarantees the payment promptly when due
of the amount of each any every sum payable under the lease
and the payment on demand of the entire unpaid balance as of
the date of default in the event of any default by lessee
under the lease, without first requiring Assignee to proceed
against lessee or any other person or any security.
(INITIALED BY SIGNERS)  In the event that Assignee
reasonably determines that Assignor has or may have breached
any of the terms hereof (including its guaranty of payment)
or any of its warranties with respect to the lease, Assignor
will, upon Assignee's request, promptly repurchase the lease
for an amount equal to the unpaid balance thereof, plus any
expenses of collection, repossession, transportation and
storage incurred by Assignee, including attorneys' fees and
costs.  In addition, Assignor shall indemnify and save
Assignee harmless from any loss, damage or expense,
including attorneys' fees, incurred by Assignee as a result
of Assignor's breach of any of the terms of this assignment
or any of the warranties, obligations or undertakings
described herein.]<F5> (INITIALED BY SIGNERS)

Assignor agrees that Assignee may audit its books and
records relating to all leases and paper assigned to
Assignee and may in Assignor's name endorse all remittances
received and Assignor waives notice of acceptance hereof and
of presentment, demand, protest and notice of non-payment or
protest as to all leases now or hereafter signed, accepted,
endorsed or assigned to Assignee.   Assignor waives all
exemptions and homestead laws and any other demands and
notices required by law, and Assignor waives all setoffs and
counterclaims.  Assignee may at any time*, without consent
of Assignor with[out]<F5>(INITIALED BY SIGNERS) notice to
Assignor and without affecting or impairing the obligation
of Assignor hereunder, do any of the following:
*After event of default under the Security Agreement, dated
12/23/93, between Assignor & Assignee
(a)  renew, extend (including extensions beyond the original
term of the lease), modify, release or discharge any
obligation of leasee or any other person obligated on the
lease or on any accompanying guaranty ("the lease
obligations");

(b)  agree to the substitution of a lessee;

(c)  accept partial payments of the lease obligations;

(d)  accept new or additional documents, instruments or
agreements relating to or in substitution of the lease
obligations;

(e)  settle, release (by operation of law or otherwise),
compound, compromise, collect or liquidate any of the lease
obligations and the security therefor in any manner;

(f)  consent to the transfer or return of the property
described in the lease and take and hold additional security
or guaranties for the lease obligations;

(g)  amend, exchange, release or waive any security or
guaranty; or

<F5> Bracketed items have been deleted from the original
document

<PAGE>
(h)  bid and purchase at any sale of the lease or the
property described in the lease and apply any security or
proceeds and direct the order and manner of sale.

[No payment by Assignor hereunder shall entitle the
Assignor, by subrogation or otherwise, to any payment from
the lessee except after the full payment and performance of
all lessee's obligations to Assignee.  Unless otherwise
agreed under the provisions of any applicable underlying
agreement, any amounts retained by Assignee as a reserve or
holdback shall be held by Assignee as security for the
performance of Assignor's obligations under the underlying
agreement and hereunder, and shall be paid to Assignor
without interest.  When all payments under the lease have
been paid in full, provided no obligation of any kind,
direct or contingent, of Assignor whether hereunder or
otherwise and no other leases or paper acquired by
Assignee from Assignor or from any of Assignor's subsidiary
or affiliated companies be in default: but in the event of
any such default, Assignee may collect any amount owing by
making an appropriate charge against any reserve or
holdback which otherwise would be payable to Assignor in cash.
Assignor shall have no authority to, and will not, without
Assignee's prior written consent, accept payments of rents
or of option prices, repossess or consent to the return of
the property described in the lease or modify the terms
thereof or of any accompanying guaranty.  Assignee's
knowledge at any time of any breach of or non-compliance
with any of the foregoing shall not constitute any waiver by
Assignee.]<F6>

Property covered by the lease was delivered to lessee on
19     .


Dated December 23, 1993.


                                   Lessor - Assignor:


                                   Amplicon, Inc.

                                   By:  Patrick E. Paddon
                                   Title: President

<F6> Bracketed items have been deleted from the original
document.

<PAGE>

AMENDMENT "C" to Security Agreement between The CIT
Group/Equipment Financing, Inc. as Secured Party and
Amplicon, Inc. as Debtor, dated 12/23/93 (the Security
Agreement, together with all Riders, Addenda, Amendments,
and Attachments hereinafter referred to as "Security
Agreement").

WHEREAS, Debtor wished to amend the terms and conditions set
forth in the Security Agreement to reflect a new due date;
and,

WHEREAS, Debtor agrees to remain responsible for all of its
obligations under the Security Agreement.

NOW, THEREFORE, for and in consideration of the mutual
covenants, conditions, stipulations, agreements, and
obligations hereinafter set forth, Secured Party and Debtor
agree as follows:

1.  Secured Party agrees to an amendment of the terms and
conditions in the Security Agreement to reflect in Paragraph
3 of the Security Agreement a new due date of July 15, 1994.

2.  Debtor agrees to the above amendment to the terms and
conditions in the Security Agreement.

3.  Debtor agrees that this within Amendment does not
release Debtor from any liability under the Security
Agreement and that all other terms, covenants, and
conditions of the Security Agreement remain in full force
and effect, notwithstanding this Amendment, and this
Amendment is made without prejudice to or waiver of Secured
Party's rights and remedies in the Security Agreement in the
event of Debtor's default.

The CIT Group/Equipment              Amplicon, Inc.
Financing, Inc.

By: G. A. Theisman                   By:  Patrick E. Paddon
Title: Senior Credit Analyst         Title:  President

Date:  4/19/94                       Date:  4/15/94
<PAGE>

AMENDMENT "D" to Security Agreement between The CIT
Group/Equipment Financing, Inc. as Secured Party and
Amplicon, Inc. as Debtor, dated 12/23/93 (the Security
Agreement, together with all Riders, Addenda, Amendments,
and Attachments hereinafter referred to as "Security
Agreement").

WHEREAS, Debtor wished to amend the terms and conditions set
forth in the Security Agreement to reflect a new due date;
and,

WHEREAS, Debtor agrees to remain responsible for all of its
obligations under the Security Agreement.

NOW, THEREFORE, for and in consideration of the mutual
covenants, conditions, stipulations, agreements, and
obligations hereinafter set forth, Secured Party and Debtor
agree as follows:

1.   Secured Party agrees to an amendment of the terms and
conditions in the Security Agreement to reflect in Paragraph
3 of the Security Agreement a new due date of September 1,
1994.

2.   Debtor agrees to the above amendment to the terms and
conditions in the Security Agreement.

3.   Debtor agrees that this within Amendment does not
release Debtor from any liability under the Security
Agreement and that all other terms, covenants, and
conditions of the Security Agreement remain in full force
and effect, notwithstanding this Amendment, and this
Amendment is made without prejudice to or waiver of Secured
Party's rights and remedies in the Security Agreement in the
event of Debtor's default.

The CIT Group/Equipment            Amplicon, Inc.
Financing, Inc.

By: G. A. Theisman                  By:  Patrick E. Paddon
Title:  SCA                         Title: President
Date:  7/18/94                      Date:  7/15/94

<PAGE>


AMENDMENT "E" to Security Agreement between The CIT
Group/Equipment Financing, Inc. as Secured Party and
Amplicon, Inc. as Debtor, dated 12/23/93 (the Security
Agreement, together with all Riders, Addenda, Amendments,
and Attachments hereinafter referred to as "Security
Agreement").

WHEREAS, Debtor wished to amend the terms and conditions set
forth in the Security Agreement to reflect a new due date;
and,

WHEREAS, Debtor agrees to remain responsible for all of its
obligations under the Security Agreement.

NOW, THEREFORE, for and in consideration of the mutual
covenants, conditions, stipulations, agreements, and
obligations hereinafter set forth, Secured Party and Debtor
agree as follows:

1.   Secured Party agrees to an amendment of the terms and
conditions in the Security Agreement to reflect in Paragraph
3 of the Security Agreement a new due date of October 31,
1994.

2.   Debtor agrees to the above amendment to the terms and
conditions in the Security Agreement.

3.   Debtor agrees that this within Amendment does not
release Debtor from any liability under the Security
Agreement and that all other terms, covenants, and
conditions of the Security Agreement remain in full force
and effect, notwithstanding this Amendment, and this
Amendment is made without prejudice to or waiver of Secured
Party's rights and remedies in the Security Agreement in the
event of Debtor's default.

The CIT Group/Equipment               Amplicon, Inc.
Financing, Inc.

By:  G. A. Theisman                   By:  Patrick E. Paddon

Title:  SCA                           Title:  President

Date:  8/30/94                        Date:  8/26/94

<PAGE>




                                
                 AMPLICON, INC. AND SUBSIDIARIES
                                
 EXHIBIT 11 - COMPUTATION OF EARNINGS PER SHARE OF COMMON STOCK
<TABLE>
<CAPTION>
                             
                               
                                                Years Ended June 30,
                                           1994             1993          1992
<S>                                  <C>              <C>           <C>
Net earnings                         $11,018,539      $9,793,014    $9,110,523

Weighted average number of common shares
  outstanding assuming no exercise of
  outstanding options                  5,848,594       5,830,561     5,813,291

Dilutive stock options using the treasury
  stock method                               (A)             (A)           (A)
     Total                             5,848,594       5,830,561     5,813,291



Net earnings per common share        $      1.89     $      1.68    $     1.57


<FN>
(A)  Dilution  is less than 3% and deemed immaterial;  therefore,
     stock options are not included for
     earnings per share calculation.
</FN>
                                
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000803016
<NAME> AMPLICON, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1994
<PERIOD-END>                               JUN-30-1994
<CASH>                                      29,334,914
<SECURITIES>                                         0
<RECEIVABLES>                               75,596,256
<ALLOWANCES>                                 1,320,325
<INVENTORY>                                  4,975,392
<CURRENT-ASSETS>                                     0
<PP&E>                                       2,638,505
<DEPRECIATION>                               1,705,418
<TOTAL-ASSETS>                             384,584,062
<CURRENT-LIABILITIES>                       50,026,872
<BONDS>                                              0
<COMMON>                                        58,570
                                0
                                          0
<OTHER-SE>                                  80,816,841
<TOTAL-LIABILITY-AND-EQUITY>               384,584,062
<SALES>                                    156,740,338
<TOTAL-REVENUES>                           181,360,291
<CGS>                                      140,186,036
<TOTAL-COSTS>                              151,906,867
<OTHER-EXPENSES>                            11,927,826
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             174,059
<INCOME-PRETAX>                             17,351,539
<INCOME-TAX>                                 6,333,000
<INCOME-CONTINUING>                         11,018,539
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                11,018,539
<EPS-PRIMARY>                                     1.89
<EPS-DILUTED>                                     1.89
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission