AMPLICON INC
10-K, 1996-09-24
COMPUTER RENTAL & LEASING
Previous: VICTORY PORTFOLIOS, 497, 1996-09-24
Next: VERSAR INC, 10-K, 1996-09-24



                              


                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-K
(Mark One)

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
                             [Fee Required]
                                    
  For the fiscal year ended                               June 30, 1996

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

  For the transition period from                    to

                     Commission File number 0-15641


                             AMPLICON, INC.
         (Exact name of registrant as specified in its charter)

            California                         95-3162444
  (State or other jurisdiction of incorporation or organization)
  (I.R.S. Employer Identification No.)

       5 Hutton Centre Drive, Suite 500
                Santa Ana, CA                            92707
       (Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code:  (714)751-7551

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Stock
                                                         (Title of each class)

Indicate  by  check  mark whether the Registrant: (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
and  Exchange Act of 1934 during the preceding 12 months (or for  such
shorter period that the Registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.
            Yes______X______         No________________

Indicate by check mark if disclosure of delinquent filers pursuant  to
Item  405 of Regulation S-K is not contained herein, and will  not  be
contained, to the best of Registrant's knowledge, in definitive  proxy
or  information statements incorporated by reference in  Part  III  of
this Form 10-K or any amendment to this Form 10-K.
                                                 _____________________

The  aggregate  market value of the Common Stock held by nonaffiliates
of the Registrant as of September 16, 1996 was $36,215,794

 Number of shares outstanding as of September 16, 1996: Common Stock 5,833,959.
                                    
                   DOCUMENTS INCORPORATED BY REFERENCE
                                    
Part III incorporates information by reference from Registrant's
definitive Proxy Statement to be filed with the Commission within 120
days after the close of the Registrant's fiscal year.

<PAGE>
                                    
                             AMPLICON, INC.
                                    
                            TABLE OF CONTENTS
                                    
                                                              PAGE
PART I

Item 1.  Business                                               2

Item 2.  Properties                                             5

Item 3.  Legal Proceedings                                      5

Item 4.  Submission of Matters to a Vote of Security Holders    5

PART II

Item 5.  Market for Company's Common Equity and Related
             Stockholder Matters                                5

Item 6.  Selected Financial Data                                6

Item 7.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations              7-9

Item 8.  Financial Statements and Supplementary Data        10-25

Item 9.  Changes in and Disagreements With Accountants
             on Accounting and Financial Disclosure            26

PART III

Item 10. Directors and Executive Officers of the Registrant    26

Item 11. Executive Compensation                                26

Item 12. Security Ownership of Certain Beneficial Owners
             and Management                                    26

Item 13. Certain Relationships and Related Transactions        26

PART IV

Item 14. Exhibits, Financial Statement Schedules and
             Reports on Form 8-K                               27

Signatures                                                     28
Schedule                                                       29
Exhibit Index                                               30-32
                                    1
<PAGE>


                             AMPLICON, INC.
                                    
                                 PART I
                                    
ITEM 1. BUSINESS

General

      Amplicon  leases  mid-range  computers, peripherals,  workstations,
personal   computer  networks,  telecommunications  equipment,   computer
automated   design   and  manufacturing  equipment,   office   automation
equipment,  computer  software and other items of  personal  property  to
customers   located  throughout  the  United  States.  The  Company   was
incorporated  in  California  in  1977.  Unless  the  context   otherwise
requires,  the  terms "Amplicon" and "Company" as used  herein  refer  to
Amplicon, Inc.

      Mid-Range Computers and Computer Networks. The Company concentrates
on  the  market for mid-range computers and computer networks since  this
market  is particularly receptive to leasing services. A growing  portion
of  the  Company's business consists of personal computers, workstations,
printers, and software which are integrated into complete networks.  Mid-
range computers generally cost between $100,000 and $750,000 and are used
primarily  by subsidiaries and divisions of large companies to supplement
mainframe  computer systems, by middle-market companies  for  centralized
data  processing,  and to upgrade personal computer  networks.  Mid-range
computer systems typically consist of a central processing unit, multiple
display   terminals,  printers,  disk  and  tape  drives,  communications
equipment and operating software.  Computer networks typically consist of
a  central  server,  which  may  be  a  mid-range  computer  or  high-end
microcomputer,  multiple  personal computers  and  workstations,  network
communications  hardware and software, printers and  associated  products
for  microcomputer based networks.  Computer networks generally range  in
cost from $100,000 to $3,000,000.

      Mid  range  systems and computer networks are modular  and  can  be
expanded  to satisfy additional data processing requirements and  perform
additional  functions  by upgrading the central  processing  unit  and/or
server,  and  adding  data  storage devices and workstations  to  support
additional  users.  Advances in microcomputer technology and enhancements
to  the  capabilities  of  mid-range computer systems  have  led  to  the
development of systems that  better integrate data processing  with  word
processing, file and retrieval systems, and electronic mail. The  Company
leases mid-range computer systems manufactured primarily by International
Business  Machines  Corporation  ("IBM"), Digital  Equipment  Corporation
("DEC"),  and  Hewlett-Packard Co. ("HP").  Vendors of  computer  network
products  include  IBM  and  HP, as well as AST  Research,  Inc.,  Compaq
Computer  Corporation,  Dell Computer Corporation,  Gateway  2000,  Inc.,
among many others, and software vendors such as Microsoft Corporation and
Novell, Inc.

      Other  Electronic  Equipment. Advances in microcomputer  technology
have  also  expanded the scope of other electronic equipment utilized  by
Amplicon's   existing  and  targeted  customer  base.   Amplicon   leases
telecommunications  equipment,  computer automated  design  and  computer
automated  manufacturing  ("CAD/CAM") equipment,  and  office  automation
equipment.   The  telecommunications  equipment  leased  by  the  Company
consists   primarily  of  digital  private  branch  equipment,  switching
equipment  and  voice mail systems manufactured by American  Telephone  &
Telegraph  Company,  Rolm  Corporation  and  International  Telephone   &
Telegraph  Company and generally costs between $50,000 and $500,000.  The
CAD/CAM systems leased by the Company include those produced by IBM,  HP,
Intergraph  Corporation  and  Sun Microsystems,  Inc.  and  cost  between
$50,000  and  $700,000  per  system.  The  Company  also  leases  testing
equipment,  copying  equipment, retail point of  sale  systems  and  bank
automatic teller machines.

      Production Equipment and Other Personal Property.  The  Company  is
leasing  an  increasing  amount of technology related  manufacturing  and
distribution management systems.  These systems include complex  computer
controlled  manufacturing and production systems,  printing  presses  and
warehouse distribution systems.  In addition, the Company leases  a  wide
variety of personal property in the "non-high technology" area, including
machine tools, trucks and office furniture.

      Software.   Amplicon leases operating system software products  and
specialized  application  software packages. These  application  software
packages  typically cost between $50,000 and $500,000.   In  addition  to
leasing  stand-alone software packages, an increasing percentage  of  the
cost of mid-range computer systems and networks consists of operating and
application software.
                                   2
<PAGE>
                                    
                             AMPLICON, INC.
                                    
Marketing Strategy

      The  Company  has  developed and refined a direct marketing  system
utilizing  a  centralized telemarketing program. The program  includes  a
system  which creates and maintains a confidential data base  of  current
and potential users of business property, a comprehensive formal training
program  to introduce new marketing employees to Amplicon's telemarketing
techniques, and an in-house computer and telecommunications system.

      The  Company implemented its current marketing system after  having
determined  that a centralized telemarketing program would be  more  cost
effective  than  field  sales representatives. The use  of  telemarketing
techniques  rather  than  field  sales representatives  has  enabled  the
Company  to limit selling, general and administrative expenses  to  seven
percent  (7%)  or  less of revenues during each of its last  five  fiscal
years  and,  consequently, allows the Company to offer  more  competitive
rates to its customers.

      Amplicon  identifies  potential  customers  through  a  variety  of
methods.  The  Company  purchases lists of computer  users  from  private
sources,  conducts direct mail and telephone campaigns to generate  sales
leads, and maintains records of contacts made with potential customers by
its   account  executives.  In  1995,  Amplicon  installed  new  prospect
management  software  to further enhance the productivity  of  its  sales
force. Specific information about potential customers is entered into  an
on-line  proprietary  data  base accessible  to  each  account  executive
through  the  personal  computer  network.  As  potential  customers  are
contacted by account executives, the database is updated and supplemented
with  information about what computer and other equipment they are using,
related  lease  expiration  dates  and  any  future  equipment  needs  or
replacement  plans. The data base allows account executives  to  identify
efficiently  the  most likely purchaser or lessee  of  equipment  and  to
concentrate efforts on these prospective customers.

       Amplicon's  data  base,  combined  with  the  prospect  management
software,  and  an integrated in-house telecommunications system,  permit
the  Company's  sales  management to monitor account executive  activity,
daily  prospect  status and pricing information. The ability  to  monitor
account activity and offer immediate assistance in negotiating or pricing
a  transaction  makes it possible for Amplicon to be  responsive  to  its
customers and potential customers.

Leasing and Sales Activities

      The  Company's leases are generally for terms ranging from  two  to
five  years.  All of the Company's leases are noncancelable "net"  leases
which contain "hell-or-high-water" provisions under which the lessee must
make  all  lease payments regardless of any defects in the property,  and
which require the lessee to maintain and service the property, insure the
property  against  casualty loss and pay all property,  sales  and  other
taxes.  The Company retains ownership of the property it leases,  and  in
the event of default by the lessee, the Company or the lender to whom the
lease had been assigned may declare the lessee in default, accelerate all
lease  payments due under the lease and pursue other available  remedies,
including  repossession  of  the property. Upon  the  expiration  of  the
leases, the lessee typically has an option, which is dependent upon  each
lease's defined end of term options, to either purchase the property at a
mutually  agreeable  price,  or  in the  case  of  a  "conditional  sales
contract",  at a predetermined minimum price, or to renew the  lease.  If
the  purchase  option is not exercised by the original lessee,  once  the
leased property is returned to the Company, the Company will endeavor  to
locate  a  new lessee -- however, if a new lessee cannot be located  then
the  Company  seeks to sell the equipment.  The terms  of  the  Company's
software leases are substantially similar to its equipment leases.
                                  3
<PAGE>
                                    
                                    
                             AMPLICON, INC.
                                    
Leasing and Sales Activities (Continued)

      The  Company conducts its leasing business in a manner designed  to
conserve  its  working  capital and minimize  its  credit  exposure.  The
Company  does  not  purchase property until it  has  received  a  binding
noncancelable lease from its customer and, generally, has determined that
the  lease  can be discounted with a bank or financial institution  on  a
nonrecourse  basis. Accordingly, a substantial portion of  the  Company's
leases  are  discounted to banks or finance companies  on  a  nonrecourse
basis  at  fixed  interest  rates that reflect the  customers'  financial
condition.  Approximately 92.4% and 88.8% of the total dollar  amount  of
new leases entered into by the Company during the fiscal years ended June
30,   1996   and   1995,  respectively,  were  discounted  to   financial
institutions.  The  lender  to which a lease has  been  assigned  has  no
recourse  against the Company, unless the Company is in  default  of  the
terms  under  the agreement by which a lease was assigned to the  lender.
The  lender  to  which a lease has been assigned may take  title  to  the
leased  property in the event the lessee fails to make lease payments  or
otherwise defaults under certain terms of the lease. If this occurs,  the
Company may not realize its residual investment in the leased property.
                                    
      From  time  to  time, the Company invests cash generated  from  its
activities into lease transactions  meeting credit standards set  by  the
Company.   Some of these transactions are entered into when the value  of
the  underlying property, or the credit profile of the lessee, would  not
be  acceptable  to  a  financial institution for  purposes  of  making  a
nonrecourse loan to the Company. Each of these transactions must meet  or
exceed  certain profitability requirements as established, on a  case  by
case  basis, by the Company's senior management. In addition the  Company
invests in lease transactions which the Company believes could be  placed
at  a later date with nonrecourse lenders on a lease by lease basis or in
a portfolio debt placement or securitization.  At June 30, 1996 and 1995,
the  discounted  minimum  lease payments receivable  relative  to  leases
maintained  in  the  Company's  portfolio  amounted  to  $39,427,656  and
$32,107,972, respectively.
                                    
Customers

      The Company's customers are primarily subsidiaries and divisions of
Fortune  1000  companies and middle-market companies with credit  ratings
acceptable  to the lenders providing nonrecourse loans. The Company  does
not  believe  that  the loss of any one customer would  have  a  material
adverse effect on its operations taken as a whole.

Competition

      The Company competes in the lease financing of computer systems and
networks,  software,  and  other equipment  with  equipment  brokers  and
dealers,  leasing  companies, banks and other financial institutions  and
credit  corporations  which are affiliated with equipment  manufacturers,
such  as,  IBM, DEC and HP. The Company believes that there is  increased
competition  for  new  business and that such competition  is  heightened
during  periods  when  key  vendors introduce significant  new  products.
Changes  by  the  manufacturers of systems leased  by  the  Company  with
respect  to  pricing, maintenance or marketing practices could materially
affect  the Company. In addition, if credit corporations affiliated  with
manufacturers become more aggressive with respect to the financing  terms
offered,  the Company's operations could be adversely affected.  Many  of
the  Company's competitors have substantially greater resources, capital,
and  more extensive and diversified operations than Amplicon. The Company
believes  the  principal competitive factors in  the  industry  which  it
serves  are  price,  responsiveness to  customer  needs,  flexibility  in
structuring  financing arrangements, financial technical proficiency  and
the offering of a broad range of financial options.

Employees

      The Company, as of June 30, 1996, had 227 employees, including  145
sales  managers  and account executives and 17 professionals  engaged  in
finance and credit. None of the Company's employees is represented  by  a
labor  union. The Company believes that its relations with its  employees
are satisfactory.
                                   4
<PAGE>

                             AMPLICON, INC.

ITEM 2. PROPERTIES

     At June 30, 1996, Amplicon occupied approximately 35,000 square feet
of  office  space  in  Santa  Ana, California  leased  from  unaffiliated
parties. The leases which cover the majority of the office space  provide
for  monthly rental payments which average $52,859 from July 1996 through
February 1998.

ITEM 3. LEGAL PROCEEDINGS

     The Company is sometimes named as a defendant in litigation relating
to  the  services it provides. Management does not expect the outcome  of
any  existing  suit to have a material adverse effect  on  the  Company's
financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.
                                    
                                 PART II
                                    
ITEM 5.  MARKET  FOR  COMPANY'S COMMON EQUITY  AND  RELATED  STOCKHOLDER
         MATTERS

     The common stock of Amplicon, Inc. trades on the NASDAQ Stock Market
under the symbol AMPI. The following high and low closing sale prices for
the  periods  shown  reflect interdealer prices  without  retail  markup,
markdown   or   commissions  and  may  not  necessarily  reflect   actual
transactions.:
<TABLE>
<CAPTION>
                                                        High         Low
Fiscal year ended June 30, 1996
<S>                                                    <C>         <C>
First Quarter                                          $17.75      $15.75

Second Quarter                                          17.00       14.125

Third Quarter                                           16.00       14.25

Fourth Quarter                                          16.75       15.00

Fiscal year ended June 30, 1995

First Quarter                                          $21.50      $18.00

Second Quarter                                          19.75       17.25

Third Quarter                                           18.50       16.25

Fourth Quarter                                          17.25       14.00
</TABLE>
     The Company had approximately 50 stockholders of record and in
excess of 500 beneficial owners as of September 16, 1996.

      In  September 1994, after considering the Company's profitability,
liquidity  and future operating cash requirements, the Board of Directors
authorized a regular quarterly cash dividend policy.  During each of  the
fiscal  years  ended  June 30, 1996 and 1995 the  Company  declared  cash
dividends totaling $.20 per common share.
                                     5
<PAGE>


                             AMPLICON, INC.
                                    
ITEM 6. SELECTED FINANCIAL DATA

      The following table sets forth selected consolidated financial data
and  operating  information  of the Company.  The  selected  consolidated
financial  data  should  be  read in conjunction  with  the  Consolidated
Financial  Statements and notes thereto and Management's  Discussion  and
Analysis  of  Results  of  Operations and Financial  Condition  contained
herein.
<TABLE>
<CAPTION>
                                             YEARS ENDED JUNE 30,
INCOME STATEMENT DATA                 1996       1995      1994      1993   1992
                                      (in thousands, except per share amounts)
<S>                               <C>      <C>       <C>       <C>      <C>
Revenues:
   Sales of equipment             $224,818 $178,413  $156,740  $139,384 $103,969
   Interest and investment income   31,141   25,794    24,357    23,697   25,668
   Rental income                     1,280    2,313       263       747      803
Total revenues                     257,239  206,520   181,360   163,828  130,440
Gross profit                        39,280   32,751    29,453    26,083   23,194
Earnings before income taxes        21,480   19,088    17,352    15,421   14,487

Net earnings                      $ 12,996 $ 11,548  $ 11,019  $  9,793 $  9,111

COMMON SHARE DATA

Net earnings per share            $   2.22 $   1.97  $   1.89  $   1.68 $   1.57

Weighted average number of
  common shares outstanding          5,849    5,860     5,849     5,831    5,813

Cash dividends per share          $    .20 $    .20  $    -0-  $    -0- $    -0-

SELECTED ANNUAL GROWTH RATES
Sales of equipment                     26%      14%       12%       34%    (21)%
Total revenues                         25       14        11        26     (16)
Net interest and investment income     14   (    4)        4     (   5)     22
Gross profit                           20       11        13        12      14
Net earnings                           13        5        13         7      22
Net earnings per share                 13        4        13         7      25
</TABLE>
<TABLE>
<CAPTION>
                                                    AS OF JUNE 30,
BALANCE SHEET DATA                   1996      1995      1994     1993     1992
                                       (in thousands, except per share data)
<S>                               <C>       <C>       <C>      <C>      <C>
Total assets                      $460,000  $402,100  $384,584 $347,308 $307,529
Note payable to bank                   -0-       -0-    10,000      -0-      -0-
Nonrecourse debt                   279,109   238,614   225,746  211,191  193,611
Stockholders' equity               102,665    91,364    80,875   69,772   59,955
Book value per common share       $  17.58  $  15.57  $  13.81 $  11.96 $  10.29
</TABLE>
                                      6
<PAGE>
                             AMPLICON, INC.
                                    
ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations

Fiscal Years Ended June 30, 1996 and 1995

      REVENUES.  Total revenues for the fiscal year ended June  30,  1996
were $257,239,040, an increase of $50,718,790 or 25% from the prior year.
This  change was primarily the result of increases in sales of  equipment
by  $46,405,165 and interest income by $5,512,386 offset by a decrease in
rental  income  by  $1,033,446. The increase in sales  of  equipment  was
primarily  due  to  increased  sales from new  lease  transactions  which
increased  by  29%.  Interest income for the fiscal year ended  June  30,
1996  increased to $30,272,545 as compared to $24,760,159 for the  fiscal
year  ended  June  30, 1995, partially due to higher interest  income  on
discounted lease rentals assigned to lenders (which is offset by interest
expense on nonrecourse debt) of $17,162,307 in the fiscal year ended June
30,  1996  versus $13,580,355 for the prior year. Investment  income  for
fiscal  year  ended June 30, 1996 decreased by $165,315  to  $868,456  as
compared  to  $1,033,771 in the prior year primarily as a result  of  the
Company  maintaining  lower investment balances  throughout  fiscal  year
1996.

      Net  interest income (interest and investment income less  interest
expense  on discounted lease rentals assigned to lenders) for the  fiscal
year ended June 30, 1996 increased by $1,765,119 or 14% to $13,978,694 as
compared  to  $12,213,575 for fiscal year ended June 30, 1995.  This  net
increase  resulted  primarily from increases in the amortization  of  net
deferred  income  and higher interest income earned  on  larger  residual
investments.

      Rental income for the fiscal year ended June 30, 1996 of $1,279,928
decreased  by  $1,033,446 as compared to the fiscal year ended  June  30,
1995,  as  a  result  of  decreases in the  volume  of  short-term  lease
renewals.
                                    
      GROSS PROFIT. Gross profit for the fiscal year ended June 30,  1996
increased by $6,529,050, or 19.9%, to $39,279,934 compared to $32,750,884
for  the  fiscal year ended June 30, 1995. Gross profit as a  percent  of
total  revenues  decreased  to 15.3% of total revenues  for  fiscal  1996
compared  to  15.9% of total revenues for the prior year.  The  principal
factors  which contributed to the increase in gross margin were  improved
profits from lease extensions, renewals and sales of equipment at the end
of  the  lease term, greater income recognized on new lease transactions,
and increases in net interest income as described above.

      SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general  and
administrative expenses as a percentage of total revenues were  6.8%  for
the  fiscal  year ended June 30, 1996 as compared to 6.5% for the  fiscal
year  ended  June 30, 1995. Selling, general and administrative  expenses
for  the fiscal year ended June 30, 1996 increased by $4,040,863 or 29.9%
as  compared  to  the prior year. This increase resulted  primarily  from
higher  sales  personnel  costs,  and higher  legal,  administrative  and
variable office costs related to the increased business volume.

      INTEREST EXPENSE-OTHER. Interest expense-other was $246,590 for the
year  ended June 30, 1996 as compared to $149,967 for the year ended June
30,  1995.  The  increase of $96,623 is primarily the  result  of  higher
fiscal  year  1996 interest assessments made as the result of  regulatory
audits with various federal, state and local agencies.

     TAXES. The Company's tax rate was 39.5% for each of the fiscal years
ended  June 30, 1996 and 1995 representing its estimated annual tax rates
for the years ending June 30, 1996 and 1995.
                                   7
<PAGE>                                    
                                    
                             AMPLICON, INC.
                                    
Results of Operations (continued)

Fiscal Years Ended June 30, 1995 and 1994

      REVENUES.  Total revenues for the fiscal year ended June 30, 1995
were  $206,520,250, an increase of $25,159,959 or 13.9%  from  the  prior
year.  This  change  was primarily the result of increases  in  sales  of
equipment  of  $21,672,608 and rental income of $2,050,314.  The  Company
believes  the  increase  in  sales  of equipment  was  primarily  due  to
increased  effectiveness of a larger and more experienced  salesforce  at
obtaining  new business. Interest income for the fiscal year  ended  June
30,  1995  increased  to $24,760,159 as compared to $24,003,426  for  the
fiscal  year ended June 30, 1994, partially due to higher interest income
on  discounted  lease  rentals assigned to lenders (which  is  offset  by
interest  expense on nonrecourse debt) of $13,580,355 in the fiscal  year
ended  June  30,  1995 versus $11,659,414 for the prior year.  Investment
income for fiscal year ended      June 30, 1995 increased by $680,304  to
$1,033,771  as  compared to $353,467 in the prior  year  primarily  as  a
result  of  the Company maintaining higher investment balances throughout
fiscal year 1995.

      Net  interest income (interest and investment income less  interest
expense  on discounted lease rentals assigned to lenders) for the  fiscal
year ended June 30, 1995 decreased by $483,904 or 3.8% to $12,213,575  as
compared  to  $12,697,479 for fiscal year ended June 30, 1994.  This  net
decrease  resulted  primarily from lower interest income  earned  on  the
lease  portfolio  as more cash was invested in lower yielding  investment
securities.

      Rental income for the fiscal year ended June 30, 1995 of $2,313,374
increased  by  $2,050,314 as compared to the fiscal year ended  June  30,
1994, as a result of increases in the volume of short-term lease renewals
and increases in post term renewal rentals.
                                    
      GROSS PROFIT. Gross profit for the fiscal year ended June 30,  1995
increased by $3,297,460, or 11.2%, to $32,750,884 compared to $29,453,424
for  the  fiscal year ended June 30, 1994. Gross profit as a  percent  of
total  revenues  decreased  to 15.9% of total revenues  for  fiscal  1995
compared to 16.2% of total revenues for the prior year. Additionally, the
cost of equipment sold as a percentage of sales of equipment increased to
89.7% for the fiscal year ended June 30, 1995 versus 89.4% for the fiscal
year  ended  June  30, 1994. The principal factors which  contributed  to
higher   gross  profit  were  increased  profits  from  lease   renewals,
extensions  and  sales  of equipment at the end of  the  lease  term  and
greater income earned on new lease transactions, offset by  decreases  in
net interest income as described above.

      SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general  and
administrative expenses as a percentage of total revenues were  6.5%  for
the  fiscal  year ended June 30, 1995 as compared to 6.6% for the  fiscal
year  ended  June 30, 1994. Selling, general and administrative  expenses
for  the fiscal year ended June 30, 1995 increased by $1,585,026 or 13.3%
as  compared  to  the prior year. This increase resulted  primarily  from
higher  sales  and  finance staff personnel costs,  and  higher  variable
office costs related to the greater business volume.

      INTEREST EXPENSE-OTHER. Interest expense-other was $149,967 for the
year  ended June 30, 1995 as compared to $174,059 for the year ended June
30, 1994. The decrease of $24,092 is primarily the result of lower fiscal
year  1995  interest assessments made as the result of regulatory  audits
with various federal, state and local agencies.

      TAXES.  The Company's tax rate was 39.5% and 36.5% for  the  fiscal
years  ended  June  30,  1995  and 1994, respectively,  representing  its
estimated annual tax rates for the years ending June 30, 1995 and 1994.
                                  8
<PAGE>                                    
                                    
                                    
                             AMPLICON, INC.
                                    

Liquidity and Capital Resources

      The Company funds its operating activities through nonrecourse debt
and  internally  generated  funds.  Capital  expenditures  for  equipment
purchases are primarily financed by assigning the lease payments to banks
or  other  financial institutions. The lease payments are  discounted  at
fixed rates such that the lease payments are sufficient to fully amortize
the  aggregate  outstanding debt. The Company does not purchase  property
until  it  has  received a binding noncancelable lease from its  customer
and,  generally,  has determined that the lease can be  discounted  on  a
nonrecourse  basis.  At  June  30,  1996,  the  Company  had  outstanding
nonrecourse  debt  aggregating $279,109,254 relating  to  property  under
capital  and operating leases. In the past, the Company has been able  to
obtain adequate nonrecourse funding commitments, and the Company believes
it will be able to do so in the future.

      From time to time, the Company retains equipment leases in its  own
portfolio  rather  than  assigning the leases to financial  institutions.
During the fiscal year 1996, the Company increased its net investment  in
leases  by $7,701,437. This increase was primarily due to a higher volume
of leases which the Company retained in its own lease portfolio.

      The  Company  generally  funds  its equity  investments  in  leased
equipment and interim equipment purchases with internally generated funds
and, if necessary, borrowings under a $20,000,000 general line of credit.
At  June 30, 1996, the Company did not have any borrowings outstanding on
this line of credit.

      In November 1990, the Board of Directors authorized management,  at
its  discretion,  to  repurchase up to 300,000 shares  of  the  Company's
common   stock.  During  the  year  ended  June  30,  1996,  the  Company
repurchased 35,000 shares at an aggregate cost of $546,913.   During  the
year ended June 30, 1995, the Company did not repurchase any shares.   As
of  September  16,  1996,  60,678  shares  remain  available  under  this
authorization.

      The  need  for cash used for operating activities will continue  to
grow  as  the  Company expands.  The Company believes that existing  cash
balances,  cash flow from operations, cash flows from its financing  and
investing  activities,  available borrowings under  its  existing  credit
facility,  and assignments (on a nonrecourse basis) of anticipated  lease
payments will be sufficient to meet its foreseeable financing needs.

      Inflation  has not had a significant impact upon the operations  of
the Company.
                                 9
<PAGE>
                                    
                                    
                             AMPLICON, INC.
                                    
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The   following   consolidated  financial  statements  and  supplementary
financial information are included herein at the pages indicated below:

                                                            Page Number

Report of Independent Public Accountants                       11

Consolidated Balance Sheets at June 30, 1996 and 1995          12

Consolidated Statements of Earnings for the years ended
 June 30, 1996, 1995 and 1994                                  13

Consolidated Statements of Stockholders' Equity for the
 years ended June 30, 1996, 1995 and 1994                      14

Consolidated Statements of Cash Flows for the years
 ended June 30, 1996, 1995 and 1994                            15

Notes to Consolidated Financial Statements                  16-25

                               10
<PAGE>

                                    
                REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                    
                                    
To the Board of Directors and Stockholders of
Amplicon, Inc.:



We  have  audited  the  accompanying consolidated  balance  sheets  of
Amplicon,  Inc. (a California corporation) as of  June  30,  1996  and
1995,   and   the   related  consolidated  statements   of   earnings,
stockholders' equity and cash flows for the years ended June 30, 1996,
1995  and  1994. These financial statements are the responsibility  of
the  Company's management. Our responsibility is to express an opinion
on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the  audit
to  obtain reasonable assurance about whether the financial statements
are  free of material misstatement. An audit includes examining, on  a
test  basis,  evidence supporting the amounts and disclosures  in  the
financial  statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as  well
as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In  our  opinion, the financial statements referred to  above  present
fairly,  in all material respects, the financial position of Amplicon,
Inc.  as  of June 30, 1996 and 1995, and the results of its operations
and  its  cash  flows for each of the three years in the period  ended
June  30,  1996,  in  conformity  with generally  accepted  accounting
principles.

Our  audits  were made for the purpose of forming an  opinion  on  the
basic  financial statements taken as a whole. The schedule  listed  in
the  index  of  financial  statements is  presented  for  purposes  of
complying with the Securities and Exchange Commission's rules  and  is
not  a  required part of the basic financial statements. This schedule
has been subjected to the auditing procedures applied in our audits of
the  basic financial statements and, in our opinion, fairly states  in
all  material  respects, the financial data required to be  set  forth
therein  in  relation  to the basic financial statements  taken  as  a
whole.




                                                   ARTHUR ANDERSEN LLP

Irvine, California
August 7, 1996
                                 11                                    
<PAGE>                                    
                                    
                                    
                             AMPLICON, INC.
                                    
                       CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>                                   
                                                               June 30,
ASSETS                                                    1996           1995
<S>                                                 <C>            <C>                
Cash and cash equivalents (Notes 1 & 8)             $  8,614,357   $  6,311,688
Investment securities (Notes 8 & 9)                    1,181,967      9,243,797
Net receivables (Note 2)                              58,777,425     53,959,224
Inventories, primarily customer deliveries
   in process                                          2,456,193      5,651,210
Net investment in capital leases (Note 3)             74,196,115     58,686,813
Equipment on operating leases, less accumulated
   depreciation of $152,391 (1996) and
   $173,647 (1995)                                        34,567         36,009
Other assets                                           1,436,537      1,395,035
Discounted lease rentals assigned to lenders
   (Note 3)                                          313,303,087    266,815,903

                                                    $460,000,248   $402,099,679
LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Note payable to bank (Note 4)                    $        -0-   $        -0-
   Accounts payable                                   10,287,123     11,411,175
   Accrued liabilities                                 3,996,621      4,722,808
   Customer deposits                                   7,710,851      6,851,718
   Nonrecourse debt (Note 3)                         279,109,254    238,614,209
   Deferred interest income (Note 5)                  34,193,833     28,201,694
   Net deferred income (Note 5)                        2,530,958        564,950
   Income taxes payable, including deferred
      taxes (Note 6)                                  19,507,072     20,369,450

                                                     357,335,712    310,736,002
Commitments and contingencies (Note 10)

Stockholders' equity (Notes 4 & 7):
   Preferred stock; 2,500,000 shares
      authorized; none issued                                -0-            -0-
   Common stock; $.01 par value; 20,000,000 shares
      authorized; 5,838,959 (1996) and 5,867,959 (1995)
      issued and outstanding                              58,390         58,680
   Additional paid in capital                          5,587,287      6,091,910
   Retained earnings                                  97,017,263     85,191,545
   Investment securities valuation adjustment (Note 9)     1,596         21,542

                                                     102,664,536     91,363,677

                                                    $460,000,248   $402,099,679
</TABLE>
               The accompanying notes are an integral part
                  of these consolidated balance sheets.
                                  12
<PAGE>                                    
                                    
                             AMPLICON, INC.
                                    
                   CONSOLIDATED STATEMENTS OF EARNINGS
<TABLE>
<CAPTION>                                    
                                                    Years ended June 30,
                                             1996          1995         1994
<S>                                    <C>           <C>           <C>
Revenues:
  Sales of equipment                   $224,818,111  $178,412,946  $156,740,338
  Interest income (Notes 1, 3 & 5)       30,272,545    24,760,159    24,003,426
  Investment income (Note 9)                868,456     1,033,771       353,467
  Rental income                           1,279,928     2,313,374       263,060
                                        257,239,040   206,520,250   181,360,291
Costs:
  Cost of equipment sold                200,531,313   160,065,968   140,186,036
  Interest expense on nonrecourse
    debt (Notes 1, 3 & 5)                17,162,307    13,580,355    11,659,414
  Depreciation of equipment on
    operating leases                        265,486       123,043        61,417

                                        217,959,106   173,769,366   151,906,867

Gross profit                             39,279,934    32,750,884    29,453,424

Selling, general and administrative
   expenses                              17,553,715    13,512,852    11,927,826

Interest expense-other                      246,590       149,967       174,059

Earnings before income taxes             21,479,629    19,088,065    17,351,539

Income taxes (Note 6)                     8,484,000     7,540,000     6,333,000

Net earnings                           $ 12,995,629  $ 11,548,065  $ 11,018,539

Net earnings per common share          $       2.22  $       1.97  $       1.89

Dividends declared per common
   share outstanding                   $        .20  $        .20  $        -0-

Weighted average number of common shares
   outstanding                            5,848,847     5,859,898     5,848,594
</TABLE>
               The accompanying notes are an integral part
               of these consolidated financial statements.
                                  13
<PAGE>
                                 
                             AMPLICON, INC.
                                    
             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                    
<TABLE>
<CAPTION>
                                                                 Investment
                                         Additional              securities
                        Common Stock       paid in     Retained  valuation
                      Shares     Amount    capital     earnings  adjustment    Total
<S>                 <C>         <C>      <C>         <C>          <C>       <C>      
Balance,
 June 30, 1993      5,834,856   $58,349  $5,916,748  $63,797,062  $    -0-  $ 69,772,159

Shares issued -
 Stock options
 exercised             32,166       321     273,142          -0-       -0-       273,463

Shares
 repurchased       (   10,000)  (   100) (  188,650)         -0-       -0-  (    188,750)

Net earnings              -0-       -0-         -0-   11,018,539       -0-    11,018,539

Balance,
 June 30, 1994      5,857,022    58,570   6,001,240   74,815,601       -0-    80,875,411

Shares issued -
 Stock options
 exercised             10,937       110      90,670          -0-       -0-        90,780

Dividends declared        -0-       -0-         -0-  ( 1,172,121)      -0-   ( 1,172,121)

Investment securities
 valuation adjustment     -0-       -0-         -0-          -0-    21,542        21,542

Net earnings              -0-       -0-         -0-   11,548,065       -0-    11,548,065

Balance,
 June 30, 1995      5,867,959    58,680   6,091,910   85,191,545    21,542    91,363,677

Shares issued -
 Stock options
 exercised              6,000        60      41,940          -0-       -0-        42,000

Shares repurchased (   35,000)  (   350) (  546,563)         -0-       -0-   (   546,913)

Dividends declared         -0-       -0-         -0- ( 1,169,911)      -0-   ( 1,169,911)

Investment securities
 valuation adjustment      -0-       -0-         -0-         -0-  ( 19,946)  (    19,946)

Net earnings               -0-       -0-         -0-  12,995,629       -0-    12,995,629

Balance,
 June 30, 1996      5,838,959   $ 58,390 $5,587,287  $97,017,263  $  1,596  $102,664,536
</TABLE>
               The accompanying notes are an integral part
               of these consolidated financial statements.
                                    14
<PAGE>                                    
                             AMPLICON, INC.
                                    
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>                                    
                                                          Years ended June 30,
                                                           1996         1995         1994
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                  <C>           <C>           <C>
Net earnings                                         $ 12,995,629  $ 11,548,065  $ 11,018,539
Adjustments to reconcile net earnings to cash flows used for
  operating activities:
  Depreciation                                            265,486       123,043        61,417
  Sale or lease of equipment previously on
    operating leases, net                                 106,076        14,200        13,646
  Interest accretion of estimated unguaranteed
    residual values                                  (  3,471,891) (  3,136,893) (  3,115,186)
  Estimated unguaranteed residual values recorded
    on leases                                        ( 11,622,505) (  5,325,599) (  7,733,445)
  Interest accretion of net deferred income          (  2,351,292) (    556,823) (    984,918)
  Increase (decrease) in net deferred income            4,317,300  (  2,621,706)    2,691,736
  Net (decrease) increase in income taxes payable,
   including deferred taxes                          (    862,378)    5,107,952       988,676
  Net increase in net receivables                    (  4,818,201) ( 14,054,043) (  6,835,242)
  Net decrease (increase) in inventories                3,195,017  (    675,817)      865,601
  Net decrease in accounts payable and accrued
   liabilities                                       (  1,850,239) (  1,261,439) (  6,493,379)
Net cash used for operating activities               (  4,096,998) ( 10,839,060) ( 11,253,757)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of available-for-sale securities         (221,323,828) (236,143,494) (197,206,966)
  Proceeds from sale of available-for-sale securities 229,365,713   246,000,793   178,127,412
  Net increase in minimum lease payments receivable  ( 19,821,735) (    602,543) ( 23,476,863)
  Purchase of equipment on operating leases          (    370,119) (    122,889) (     61,433)
  Net (increase) decrease in other assets            (     41,502) (    320,123)       67,181
  Decrease in estimated unguaranteed residual values    7,286,531     9,683,219     7,313,130
Net cash (used for) provided by investing activities (  4,904,940)   18,494,963  ( 35,237,539)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Assignment of discounted lease rentals               12,120,298           -0-    23,406,774
  (Payment) borrowing on note payable secured by lease        -0-  ( 10,000,000)   10,000,000
  Payments to repurchase common stock                (    546,913)          -0-  (    188,750)
  Increase (decrease) in customer deposits                859,133  (    518,234)    3,440,128
  Dividends to stockholders                          (  1,169,911) (  1,172,121)          -0-
  Proceeds from exercise of stock options                  42,000        90,780       273,463
Net cash provided by (used for) financing activities   11,304,607  ( 11,599,575)   36,931,615

NET CHANGE IN CASH AND CASH EQUIVALENTS                 2,302,669  (  3,943,672) (  7,828,479)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        6,311,688    10,255,360    18,083,839

CASH AND CASH EQUIVALENTS AT END OF PERIOD           $  8,614,357  $  6,311,688  $ 10,255,360

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Increase in lease rentals assigned to lenders
 and related nonrecourse debt                        $ 40,495,045  $ 12,868,022  $ 14,555,482
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest                                           $    246,590  $    149,967  $    174,059
  Income taxes                                       $  9,346,378  $  3,034,283  $  5,366,715
</TABLE>                                   
               The accompanying notes are an integral part
               of these consolidated financial statements.
                                  15
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
                     THREE YEARS ENDED JUNE 30, 1996
                                    
Note 1 - Summary of Significant Accounting Policies:
Nature of Operations

Amplicon leases and sells mid-range computers, peripherals, workstations,
personal   computer  networks,  telecommunications  equipment,   computer
automated   design   and  manufacturing  equipment,   office   automation
equipment,  computer  software and other items of  business  property  to
customers located throughout the United States.

Basis of Presentation

The  accompanying consolidated financial statements include the  accounts
of   the   Company  and  its  wholly-owned  subsidiaries.  All   material
intercompany balances and transactions have been eliminated.

Use of Estimates

The  preparation  of  financial statements in conformity  with  generally
accepted accounting principles requires management to make estimates  and
assumptions  that affect the reported amounts of assets  and  liabilities
and  disclosure of contingent assets and liabilities at the date  of  the
financial  statements and the reported amounts of revenues  and  expenses
during  the  reporting  period. Actual results could  differ  from  those
estimates.

Cash and Cash Equivalents

For purposes of these statements, cash and cash equivalents includes cash
in banks and cash in demand deposit accounts.

Leases
  Capital Leases

The  Company  engages  in  the lease and sale of  computer  hardware  and
software,  and  other equipment. The discounted value  of  the  aggregate
lease  rentals  is recorded as sales revenue. Equipment  cost,  less  the
discounted value of the residual, if any, is recorded as cost  of  sales.
Except for capital lease transactions in which the Company no longer  has
a  continuing interest in the leased equipment, the Company defers  gross
profit  on  new  capital  leases through a  reduction  of  sales  revenue
recognized at lease origination. Gross profit which is deferred  together
with  the unearned interest income (and interest expense if assigned)  is
recognized as interest income (and expense) over the lease term based  on
an internal rate of return method.

At the time of closing capital leases, the Company records on its balance
sheet the present value of the lease receivable as minimum lease payments
receivable  and,  if  appropriate, the estimated residual  value  of  the
leased  property. The Company typically assigns, on a nonrecourse  basis,
the  noncancelable  lease  rentals  to financial  institutions  at  fixed
interest  rates.  When  leases are assigned  to  financial  institutions,
without  recourse, the discounted value of the lease rentals is  recorded
on the balance sheet as discounted lease rentals assigned to lenders. The
related  obligation  resulting  from the discounting  of  the  leases  is
recorded as nonrecourse debt.

A  portion  of  the  Company's selling, general and administrative  costs
directly  related  to originating capital lease transactions  during  the
period  is  deferred  as an increase in revenues and amortized  over  the
lease term utilizing the effective interest method. See Note 5.

  Operating Leases

Lease  contracts  which do not meet the criteria of  capital  leases  are
accounted  for  as  operating leases. Property  on  operating  leases  is
recorded at cost and depreciated on a straight-line basis over the  lease
term  to  the estimated residual value at the termination of  the  lease.
Rental  income  is recorded monthly or quarterly when due. Selling  costs
directly  associated with the operating leases are deferred and amortized
over the lease term.

Inventories

Inventories, which primarily represent partial deliveries of property  on
in-process  lease transactions where the lessee is legally  obligated  to
accept,  are stated at the lower of cost (first-in, first-out method)  or
market value.
                                  16
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net Earnings per Common Share

Net  earnings per common share are computed based on the weighted  average
number of common shares outstanding during each fiscal year (5,848,847  in
1996, 5,859,898 in 1995 and 5,848,594 in 1994).

Reclassifications

Certain  reclassifications have been made to the fiscal 1995  consolidated
financial  statements to conform with the presentation of the fiscal  1996
consolidated financial statements.

Recent Accounting Pronouncements

The  Company  is  required  to  adopt Statement  of  Financial  Accounting
Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed of," in fiscal year 1997.  The Company
expects  that the adoption of this pronouncement will not have a  material
impact on its financial position or  results of operations.

In  fiscal  1997, the Company will adopt Statement of Financial Accounting
Standards  No.  123, "Accounting for Stock-Based Compensation"  ("SFAS  No.
123").   This  statement  establishes financial accounting  and  reporting
standards  for  stock-based compensation plans.  The  Company  expects  to
continue  to  account  for  stock-based  employee  compensation  plans  in
accordance  with  Accounting Principles Board Opinion No. 25,  "Accounting
for Stock Issued to Employees", as is permitted under SFAS No. 123, and to
follow  the  pro  forma  net  income and  earnings  per  share  disclosure
requirements set forth in SFAS No. 123.  The adoption of SFAS No. 123 will
not impact the Company's results of operations, financial position or cash
flows.

Statement  of  Financial  Accounting Standards  No.  125, "Accounting  for
Transfers  and  Servicing  of  Financial  Assets  and  Extinguishments  of
Liabilities," will be adopted by the Company for certain lease transactions
occurring  after  January  1, 1997.  The Company  does  not  believe  this
adoption  will  have  a material impact on its results  of  operations  or
financial position.

Note 2 - Receivables:

     The Company's net receivables consist of the following:
<TABLE>
<CAPTION>
                                                       June 30,
                                                  1996         1995
      <S>                                     <C>           <C>
      Financial institutions                  $45,991,788   $40,026,866
      Lessees                                  13,161,437    12,179,795
           Other                                  463,057     2,591,420
                                               59,616,282    54,798,081

      Less allowance for doubtful accounts    (   838,857)  (   838,857)

      Net receivables                         $58,777,425   $53,959,224
</TABLE>
                                  17
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
Note 3 - Capital Leases:

  The Company's net investment in capital leases consists of the
  following:
<TABLE>
<CAPTION>
                                                             June 30,
                                                        1996           1995
    <S>                                             <C>            <C>
    Minimum lease payments receivable, less
     allowance for doubtful accounts of
     $856,585 in each year                          $45,351,427    $36,009,508
    Estimated unguaranteed residual value, less
     valuation allowance of $542,274 in each year    46,246,743     33,758,208
                                                     91,598,170     69,767,716

    Less unearned income                            (17,402,055)   (11,080,903)

    Net investment in capital leases                $74,196,115    $58,686,813
</TABLE>

      The  interest  rates  used to discount lease  payments  reflect  the
underlying lease rates and range from 6.35% to 14.50%.

      The  estimated unguaranteed residual value represents the  estimated
amount  to  be  received  at lease termination  from  the  disposition  of
equipment under the capital leases, discounted using the internal rate  of
return related to each specific capital lease.
                                    
      At June 30, 1996, a summary of the installments due on minimum lease
payments   receivable  and  the  expected  realization  of  the  Company's
estimated unguaranteed residual value is as follows:
<TABLE>
<CAPTION>
                                                       Estimated
                                        Minimum      unguaranteed
 Years ending                        lease payments    residual
   June 30,                            receivable       value         Total
   <S>                                <C>            <C>           <C>
     1997                             $20,804,976    $13,368,633   $34,173,609
     1998                              11,929,008      8,990,176    20,919,184
     1999                               7,954,049     12,990,134    20,944,183
     2000                               2,289,875      6,186,232     8,476,107
     2001                               2,004,575      3,729,005     5,733,580
   Thereafter                             368,944        982,563     1,351,507
                                       45,351,427     46,246,743    91,598,170

   Less unearned income               ( 5,923,771)   (11,478,284)  (17,402,055)
   Net investment in capital leases
     and estimated unguaranteed
     residual value                   $39,427,656    $34,768,459   $74,196,115
</TABLE>
                                  18    
<PAGE>

                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
      Nonrecourse debt, which relates to the discounting of capital  lease
receivables,  bears  interest  at  rates  ranging  from  5.87%  to  18.5%.
Maturities of such obligations at June 30, 1996 are as follows:
<TABLE>
<CAPTION>
     Years ending                                       Capital
       June 30,                                          leases
<S>                                                 <C>
         1997                                       $116,226,867
         1998                                         82,167,946
         1999                                         46,674,354
         2000                                         23,210,595
         2001                                          9,218,157
     Thereafter                                        1,611,335
Total nonrecourse debt                               279,109,254
Deferred interest (Note 5)                            34,193,833

Total discounted lease rentals assigned to lenders  $313,303,087
</TABLE>
Note 4 - Notes Payable to Bank:

     In August 1993, and as amended in December 1994 and January 1996, the
Company  negotiated  a $20,000,000 general business  loan  agreement  (the
"Agreement") with a Bank. The Agreement, which provides for borrowings  at
the  Bank's reference rate or the Bank's Offshore rate plus 1.25%,  allows
for  advances through December 31, 1997 with rollover provisions to a term
note, provided certain conditions are met by the Company. The term note is
to  be secured by certain qualifying leases and is to bear interest at the
Bank's  reference rate plus .50% or the Bank's Offshore rate  plus  1.75%.
The term note requires repayment in three equal quarterly installments  of
one  eighth  of the outstanding balance at the expiration date, commencing
April  1,  1998,  and  one  final payment on December  31,  1998  for  the
remaining balance.

      The  Agreement  is  unsecured  and  excludes  any  arrangements  for
compensating balances; however, the Bank requires a commitment fee on  the
daily  average  unused amount of the Bank's $20,000,000 commitment.  Under
the  provisions  of the Agreement, the Company must maintain  certain  net
worth  requirements, a defined debt to net worth ratio and a defined ratio
of  certain  assets to defined debt.  As of June 30, 1996 and 1995,  there
were no outstanding balances on this Agreement.
                                    

Note 5 - Deferred Interest Income and Net Deferred Income:

      At  June 30, 1996, deferred interest income of $34,193,833 is offset
by  deferred  interest expense related to the Company's  discounted  lease
rentals assigned to lenders of $34,193,833. See Note 3.

      At  June  30, 1996, the expected recognition of net deferred  income
(deferred gross margin of $9,976,115
less  deferred  selling expenses of $7,445,157) on  the  Company's  future
statements of earnings is as follows:
<TABLE>
<CAPTION>
          Years ending
            June 30,
          <S>                                             <C>
             1997                                         $1,423,640
             1998                                            691,373
             1999                                            259,486
             2000                                            108,039
             2001                                             41,351
          Thereafter                                           7,069
                                                          $2,530,958
</TABLE>
                                  19
<PAGE>
                                    
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
Note 6 - Income Taxes:

      The  Company  accounts  for  its income  taxes  under  Statement  of
Financial  Accounting  Standards No. 109, "Accounting  for  Income  Taxes"
("SFAS No. 109").  Among other provisions, this standard requires deferred
tax  balances to be determined using the enacted income tax rate  for  the
years  in which taxes will be paid or refunds received. From time to time,
the  Company is audited by various governmental taxing authorities and  is
currently  under  examination for fiscal years 1992 through  1994  by  the
Internal Revenue Service. The Company believes that its accrual for income
taxes  is  adequate for adjustments, if any, which may result  from  these
examinations.

     The provision for income taxes is summarized as follows:
<TABLE>
<CAPTION>
                                                    Years ended June 30,
                                                1996       1995        1994
     <S>                                    <C>         <C>         <C>
     Current tax expense:
       Federal                              $1,626,390  $4,618,165  $2,667,000
       State                                 1,186,017   2,032,998     600,000
                                             2,812,407   6,651,163   3,267,000
     Deferred tax expense:
       Federal                               5,460,980     750,594   2,371,000
       State                                   210,613     138,243     695,000
                                             5,671,593     888,837   3,066,000
                                            $8,484,000  $7,540,000  $6,333,000
</TABLE>
      Deferred taxes result principally from the method of recording lease
income on capital leases and depreciation methods for tax reporting, which
differ from financial statement reporting.

                                  
     The components of the deferred income tax provision (benefit) for the
years ended June 30, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                                        1996            1995
     <S>                                             <C>             <C>
     Tax operating leases                            $7,387,427      $669,126
     Deferred selling expenses                          630,975      ( 90,508)
     Allowances and reserves                             62,486      (514,163)
     Alternative minimum tax credits                 (2,011,064)      957,968
     Depreciation other than on operating leases     (  377,176)     ( 45,519)
     State income taxes                              (   21,055)     ( 88,067)

     Deferred tax expense                            $5,671,593      $888,837
</TABLE>
                                  20
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
      Deferred  income  tax  liabilities (assets)  are  comprised  of  the
following:
<TABLE>
<CAPTION>
                                                           June 30,
                                                     1996           1995
   Deferred income tax liabilities:
    <S>                                          <C>            <C>
    Tax operating leases                         $29,456,276    $22,068,849
    Deferred selling expenses                      3,052,514      2,421,539
    Payments due                                         -0-      3,458,971
        Total liabilities                         32,508,790     27,949,359

    Deferred income tax assets:
     Allowances and reserves                     ( 1,566,862)   ( 1,629,348)
     Minimum tax credits/carryforwards           ( 7,570,197)   ( 5,559,133)
     Refunds due                                 ( 3,075,000)            -0-
     Depreciation other than on operating leases (   560,936)   (   183,760)
     State income taxes                          (   228,723)   (   207,668)
         Total assets                            (13,001,718)   ( 7,579,909)

    Net deferred income tax liabilities         $19,507,072    $20,369,450
</TABLE>

      The sources of differences between the federal statutory income  tax
rate and the Company's effective tax rate are as follows:
<TABLE>
<CAPTION>
                                                    Years ended June 30,
                                                1996       1995       1994
     <S>                                       <C>        <C>        <C>
     Federal statutory rate                     35.0%      35.0%      35.0%
     State tax, net of federal benefit           4.8        4.8        4.8
     Other                                     (  .3)     (  .3)     ( 3.3)
        Effective rate                          39.5%      39.5%      36.5%
</TABLE>
                                    
Note 7 - Capital Structure:

      In  September 1986, the Board of Directors and stockholders approved
an  increase  in  the  number  of authorized shares  of  common  stock  to
20,000,000. The Board of Directors and stockholders further authorized the
issuance of 2,500,000 shares of preferred stock from time to time  in  one
or more series and to fix the voting powers, designations, preferences and
the  relative  participating, optional or other rights,  if  any,  of  any
wholly unissued series of preferred stock.

      In  August 1985, the Company's stockholders approved a Stock  Option
Plan (the "1985 Plan"), which, as amended, provides that stock options may
be  granted to officers, employees, consultants and other persons who have
made,  or will make, major contributions toward the growth and development
of  the  Company. Stock options that are granted may entitle the recipient
to  purchase shares of the Company's common stock at prices greater  than,
equal  to or less than the estimated fair market value at the date of  the
grant. Under the 1985 Plan, stock options become exercisable over a  three
or  five year period, commencing with the first anniversary of the date of
the  grant,  and expire ten years from the date of the grant. The  Company
has  reserved 650,000 shares of common stock for issuance under  the  1985
Plan.  No further grants will be made under the 1985 Plan.
                                  21
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      The following table summarizes the activity in the 1985 Plan for the
periods indicated:
<TABLE>
<CAPTION>
                                                      Exercise
                                         Options       price       Options
                                       outstanding   per share   exercisable
    <S>                                <C>        <C>              <C>         
    Outstanding at June 30,  1993       416,257   $  .28 - 19.50
     Granted                            124,667    18.00 - 20.25
     Canceled                          ( 52,867)    7.00 - 20.25
     Exercised                         ( 32,166)    7.00 - 17.25

    Outstanding at June 30, 1994        455,891      .28 - 20.25
     Granted                            149,000    15.75 - 21.00
     Canceled                          (124,604)     .28 - 20.25
     Exercised                         ( 10,937)    1.68 - 13.00

    Outstanding at June 30, 1995        469,350     7.00 - 21.00
     Granted                                -0-         N/A
     Canceled                          ( 11,200)   16.25 - 21.00
     Exercised                         (  6,000)            7.00
    Outstanding at June 30, 1996        452,150   $ 7.00 - 21.00   258,183
</TABLE>

     In November 1995, the Company's stockholders approved the 1995 Equity
Participation  Plan (the "1995 Plan") which succeeds the 1985  Plan.   The
1995 Plan provides for the granting of options, restricted stock and stock
appreciation  rights ("SARs") to key employees, directors and  consultants
of  the  Company.  Under the 1995 Plan, the maximum number  of  shares  of
Common  Stock that may be issued upon the exercise of options or SARs,  or
upon  the  vesting  of  restricted stock awards, is 500,000.  The  maximum
number  of  available shares of Common Stock will increase  by  an  amount
equal  to  one percent (1%) of the total number of issued and  outstanding
shares  of  Common  Stock  as of June 30 of the  fiscal  year  immediately
preceding  such fiscal year. Each grant or issuance under  the  1995  Plan
will be set forth in a separate agreement and will indicate, as determined
by  the  stock  option  committee, the type,  terms,  vesting  period  and
conditions of the award. There have been no grants or issuances during the
year ended June 30, 1996 under the 1995 Plan.

Note 8 - Fair Value of Financial Instruments:

     The Company has estimated the fair value of its financial instruments
in  compliance with Statement of Financial Accounting Standards No. 107,
"Disclosure About Fair Value of Financial Instruments" ("SFAS  No.  107").
The  estimates  were made as of June 30, 1996 and 1995 based  on  relevant
market information at these respective times.

     Fair value is a subjective and imprecise measurement that is based on
assumptions  and  market data which require significant judgment  and  may
only  be valid at a particular point in time.  The use of different market
assumptions or valuation methodologies may have a material effect  on  the
estimated  fair  value  amounts.  Accordingly, management  cannot  provide
assurance  that  the fair values presented are indicative of  the  amounts
that the Company could realize in a current market exchange.
                                  22
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    
     The estimated fair value of financial instruments and the valuation
techniques used to estimate the fair value were as follows:
<TABLE>
<CAPTION>
                                                  June 30,
                                  1996         1996        1995        1995
                                             Estimated               Estimated
                               Book Value   Fair Value   Book Value  Fair Value
 <S>                          <C>           <C>         <C>          <C>
 Financial Assets:
  Cash and cash equivalents   $ 8,614,357   $8,614,357  $ 6,311,688  $6,311,688
  Investment securities         1,180,371    1,181,967    9,222,255   9,243,797
</TABLE>

Cash and Cash Equivalents:  For cash, the book value  is  a  reasonable
estimate  of fair value. For cash equivalents the estimated fair value  is
based on the respective market prices.

Investment Securities:  The fair value of investment securities  is  based
upon  the  criteria  established under Statement of  Financial  Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and  Equity
Securities," ("SFAS No. 115," see Note 9).  Book value is based upon cost.

      The fair value of the Company's net investment in capital leases  is
not a required disclosure under SFAS No. 107.

Note 9 - Investment Securities

     Effective with the beginning of fiscal year 1995, the Company adopted
SFAS  No. 115 which requires certain disclosures for investments  in  debt
and  equity securities regardless of maturity.  SFAS No. 115 requires that
all  investments  be  classified as trading securities, available-for-sale
securities   and   held-to-maturity  securities.    Under   the   criteria
established  by  SFAS  No.  115, the Company has  classified  all  of  its
investments as available-for-sale securities.  SFAS No. 115 requires  that
available-for-sale  securities be reported at  fair  value  and  that  the
unrealized   gain  or  loss  be  reported  as  a  separate  component   of
stockholders'  equity  (net  of the effect  of  income  taxes)  until  the
investments  are  sold.  At the time of the sale, the respective  gain  or
loss, calculated by the specific identification method, will be recognized
as a component of operating results.

The following is a summary of investment securities as of June 30, 1996
and 1995:
<TABLE>
<CAPTION>
                                                  Gross       Gross     Estimated
                                    Amortized   Unrealized  Unrealized     Fair
June 30, 1996                         Cost        Gains       Losses      Value
 <S>                               <C>          <C>         <C>        <C>
 Available-for-sale securities
 Corporate debt securities         $1,180,371   $ 1,596     $    -0-   $1,181,967

June 30, 1995
 Available-for-sale securities
 U.S. Treasury securities and obligations
  of U.S. government agencies      $7,262,255   $21,542     $    -0-   $7,283,797
 Corporate debt securities          1,960,000       -0-          -0-    1,960,000
                                   $9,222,255   $21,542     $    -0-   $9,243,797
</TABLE>
                                 23
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  estimated fair value of the available-for-sale securities at June 30,
1996 and 1995, by contractual maturity, are shown below.
<TABLE>
<CAPTION>
                                          1996                    1995
                                    Cost     Fair Value     Cost     Fair Value
<S>                              <C>         <C>         <C>         <C>
Available-for-sale securities
Due in 3 months or less          $1,180,371  $1,181,967  $9,222,255  $9,243,797
</TABLE>
Investment income for the year ended June 30, 1996 and 1995 consisted of
the following:
<TABLE>
<CAPTION>
                                             1996        1995
<S>                                     <C>          <C>
Interest income                         $  830,873   $  655,716
Gross realized gains                        37,583      378,055
                                        $  868,456   $1,033,771
</TABLE>
Note 10 - Commitments and Contingencies:

Leases

      The  Company  leases its corporate offices under  several  operating
leases  which all expire in fiscal 1998. Rent expense was $577,416 (1996),
$472,036 (1995) and $419,526 (1994).

     Future minimum lease payments under operating leases are as follows:
<TABLE>
<CAPTION>
          Years Ending                              Future Minimum
            June 30,                                Lease Payments
             <S>                                     <C>
             1997                                    $  645,324
             1998                                       411,847
                                                     $1,057,171
</TABLE>
Litigation

      The  Company  is  party to various legal actions and  administrative
proceedings  and  subject to various claims arising out of  the  Company's
normal business activities.  Management does not expect the outcome of any
of  these  matters, individually and in the aggregate, to have a  material
adverse effect on the financial condition and results of operations of the
Company.

401(k) Plan

     Effective July 1, 1992, employees of the Company may participate in a
voluntary  defined  contribution plan (the "401K  Plan")  qualified  under
Section 401(k) of the Internal Revenue Code of 1986. Under the 401K  Plan,
employees who have met certain age and service requirements may contribute
up  to  a certain percentage of their compensation. The Company will  make
contributions  equal  to 25 percent of employee contributions  which  will
completely  vest  over  a  seven  year  period.  The  Company   has   made
contributions  during the years ended June 30, 1996,  1995,  and  1994  of
$16,036, $38,183, and $39,602, respectively.
                                  24
<PAGE>
                             AMPLICON, INC.
                                    
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 11 - Selected Quarterly Financial Data (Unaudited):

    Summarized quarterly financial data for the fiscal years ended
June 30, 1996 and 1995 is as follows:
<TABLE>
<CAPTION>
                                            Three Months Ended
                            September 30, December 31,  March 31,   June 30,
                                  (In thousands, except per share amounts)
    1996
<S>                            <C>           <C>         <C>         <C>
Total revenues                 $56,416       $65,634     $66,842     $68,347
Gross profit                     8,611         9,322      10,439      10,908

Net earnings                     2,654         3,191       3,348       3,803
Net earnings per common share  $   .45       $   .55     $   .57     $   .65

Dividends declared per
   common share                $   .05       $   .05     $   .05     $   .05

    1995

Total revenues                 $44,725       $51,637     $53,503     $56,655
Gross profit                     7,479         8,068       8,389       8,815

Net earnings                     2,511         3,001       2,940       3,096
Net earnings per common share  $   .43       $   .51     $   .50     $   .53

Dividends declared per
  common share                 $   .05       $   .05     $   .05     $   .05
</TABLE>
                                  25           
<PAGE>                                    
                             AMPLICON, INC.
                                    
                                    
ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     Not applicable.



                                PART III
                                    
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1996 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.

ITEM 11. EXECUTIVE COMPENSATION

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1996 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1996 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  information  required by this item is  incorporated  herein  by
reference  to  the Company's definitive proxy statement to  be  filed  not
later  than  October 28, 1996 with the Securities and Exchange  Commission
pursuant  to Regulation 14A under the Securities Exchange Act of 1934,  as
amended.
                                 26
<PAGE>

                             AMPLICON, INC.
                                    
                                 PART IV
                                    
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  List of documents filed as part of this Report

     (1) Financial Statements

           All  financial statements of the Registrant as set forth  under
Part II
          Item 8 of this report on Form 10-K

     (2) Financial Statement Schedules:

  Schedule Number     Description                            Page Number

     II.              Valuation and Qualifying Accounts               29

          All  other  schedules are omitted because  of  the  absence  of
conditions  under  which  they  are  required  or  because  all   material
information  required  to  be  reported is included  in  the  consolidated
financial statements and notes thereto.

    (3) Exhibits:

         See Index to Exhibits filed as part of this Form 10-K     30-32

(b)  Reports on Form 8-K

     There were no reports on Form 8-K filed during the fourth quarter of
     fiscal 1996.
                                 27
<PAGE>


                             AMPLICON, INC.
                                    
                               SIGNATURES
                                    
      Pursuant  to  the  requirements of Section  13  or  15  (d)  of  the
Securities  Exchange  Act of 1934, the registrant  has  duly  caused  this
report  to  be  signed  on its behalf by the undersigned,  thereunto  duly
authorized.

                    AMPLICON, INC.



          By   S. Leslie Jewett /s/               Date: September 24, 1996
               S. Leslie Jewett
               Chief Financial Officer
                                    
                            POWER OF ATTORNEY
                                    
      Each person whose signature appears below hereby authorizes each  of
Patrick  E. Paddon, S. Leslie Jewett and Glen T. Tsuma as attorney-in-fact
to  sign on his behalf, individually in each capacity stated below, and to
file all amendments and/or supplements to this Annual Report on Form 10-K.

      Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been signed below by the following persons on  behalf  of
the registrant in the capacities and on the dates indicated.

Signature                 Title                           Date


Patrick E. Paddon /s/   President, Chief Executive      September 24, 1996
Patrick E. Paddon       Officer and Director



Glen T. Tsuma /s/       Vice President, Treasurer,      September 24, 1996
Glen T. Tsuma           Chief Operating Officer and Director



S. Leslie Jewett /s/    Chief Financial Officer         September 24, 1996
S. Leslie Jewett



Michael H. Lowry /s/    Director                        September 18, 1996
Michael H. Lowry



Harris Ravine /s/
Harris Ravine          Director                         September 20, 1996

                                  28
<PAGE>

                             AMPLICON, INC.
                                    
             SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                    
<TABLE>
<CAPTION>                                    
                                               Additions
                                  Balance     Charged to   Accounts    Balance
                                 Beginning     Costs and   Written    at End of
Classifications                  of Period     Expenses      Off        Period
<S>                               <C>          <C>        <C>       <C>       
Year ended June 30, 1994:

Allowance for doubtful accounts   $1,020,125   $300,200   $    -0-  $1,320,325
Allowance for valuation of
  unguaranteed residual value     $  394,403   $147,871   $    -0-  $  542,274

Year ended June 30, 1995:

Allowance for doubtful accounts   $1,320,325   $381,585   $  6,468  $1,695,442
Allowance for valuation of
  unguaranteed residual value     $  542,274   $    -0-   $    -0-  $  542,274

Year ended June 30, 1996

Allowance for doubtful accounts   $1,695,442   $    -0-   $    -0-  $1,695,442
Allowance for valuation of
  unguaranteed residual value     $  542,274   $    -0-   $    -0-  $  542,274
</TABLE>

Note:  The  allowance for doubtful accounts includes balances related  to
receivables and capital leases described in Notes 2 and 3 of the Notes to
Consolidated Financial Statements.
                                 29
<PAGE>
                        AMPLICON, INC.
                      INDEX OF EXHIBITS

Exhibit No.    Description of Exhibit                                Page No.

  3.1          Articles of Incorporation of the Company
               (incorporated by reference to Exhibit 3.1 to
               Registrant's Registration Statement on Form S-1
               File No. 33-9094 (the "Registration Statement on
               Form S-1"))

  3.2          Certificate of Amendment of Articles of
               Incorporation of the Company, filed April 15, 1988
               (incorporated by reference to Exhibit 3.2 to
               Registrant's 1988 Form 10-K)

  3.3          Bylaws of the Company (incorporated by reference
               to Exhibit 3.3 to the Registration
               Statement on Form S-1)

  3.4          Amendment and Restatement of Article VI of the
               Bylaws of the Company (incorporated by reference
               to Exhibit 3.4 to Registrant's 1988 Form 10-K)

 10.1          1984 Stock Option Plan, as amended to date
               (incorporated by reference to Exhibit 10.1 to
               Registrant's Statement on Form S-8 File No. 33-27283)

 10.2          Master Agreement for Lease Arrangement Transactions,
               dated as of October 14, 1985, between the Company
               and Chrysler Financial Corporation (incorporated
               by reference to Exhibit 10.4 to the Registration
               Statement on Form S-1)

 10.3          Master Loan Agreement, dated as of July 18, 1986,
               between the Company and General Electric Credit
               Corporation (incorporated by reference to Exhibit
               10.5 to the Registration Statement
               on Form S-1)

 10.4          Master Agreement for Rental Payment Purchase
               Transactions, dated as of July 8, 1982, between the
               Company and Wells Fargo Bank, N.A. (incorporated
               by reference to Exhibit 10.6 to the Registration
               Statement on Form S-1)

 10.5          Form of Assignment of Lease - Without Recourse
               between  the Company and CIT
               Group/Equipment Financing, Inc. (incorporated by
               reference to Exhibit 10.10 to the Registration
               Statement on Form S-1)

 10.6          Form of Assignment of Lease - Without Recourse between
               the Company and Circle Business Credit, Inc. (incorporated by
               reference to Exhibit 10.11 to the Registration Statement on
               Form S-1)
                                30
<PAGE>
                             AMPLICON, INC.
                                    
                            INDEX TO EXHIBITS
                                    
Exhibit No.    Description of Exhibit                               Page No.

 10.7          Master Agreement for Rental Payment Purchase
               Transactions, dated as of February 27, 1990, between
               the Company and Security Pacific Credit Corporation
               (incorporated by reference to Exhibit 10.7 to the
               Registrant's 1990 Form 10-K)

 10.8          Credit Agreement, dated as of April 13, 1990 (the "Credit
               Agreement), between the Company and Security Pacific National
               Bank (now Bank of America National Trust and
               Savings Association, and together with Security Pacific
               National Bank, "Bank of America") (incorporated by
               reference to Exhibit 10.8 to the Registrant's 1990 Form 10-K)

 10.9          First Amendment to the Credit Agreement, dated
               November 19, 1990, between the Company and Bank
               of America (incorporated by reference to Exhibit 10.9
               to the Registrant's 1991 Form 10-K)

 10.10         Second Amendment to the Credit Agreement, dated
               December 17, 1991, between the Company and Bank
               of America (incorporated by reference to Exhibit 10.10
               to the Registrant's 1992 Form 10-K)

 10.11         Third Amendment to the Credit Agreement, dated
               February 25, 1992, between the Company and Bank
               of America (incorporated by reference to Exhibit 10.11
               to the Registrant's 1992 Form 10-K)

 10.12         Fourth Amendment to the Credit Agreement, dated
               April 27, 1992, between the Company and Bank
               of America (incorporated by reference to Exhibit 10.12
               to the Registrant's 1992 Form 10-K)

 10.13         Sublease Agreement and Amendment No. 1, dated
               October 31,1990 and November 28, 1990, respectively,
               between the Company and Griffin Financial Services
               (incorporated by reference to Exhibit 10.13 to the
               Registrant's 1992 Form 10-K)

 10.14         Fifth Amendment to the Credit Agreement, dated
               June 28, 1993, between the Company and Bank of America
               (incorporated by reference to Exhibit 10.14 to the Registrant's
               1993 Form 10-K)

 10.15         Business Loan Agreement, dated as of August 12, 1993,
               between the Company and Bank of America
               (incorporated by reference to Exhibit 10.15 to the Registrant's
               1993 Form 10-K)
                                  32
<PAGE>
                                    
                             AMPLICON, INC.
                                    
                            INDEX TO EXHIBITS
                                    
Exhibit No.    Description of Exhibit                                Page No.

10.16          Security Agreement dated as of December 23, 1993
               and all amendments C, D, & E, dated April 19, 1994,
               July 18, 1994 and August 30, 1994, respectively
               between the Company and The CIT Group/Equipment
               Financing, Inc. (incorporated by reference to Exhibit 10.16
               to the Registrant's 1994 Form 10-K).

10.17          Amendment One to Business Loan Agreement,
               dated as of December 16, 1994, between the
               Company and Bank of America (incorporated by reference
               to Exhibit 10.17 to the Registrant's 1995 Form 10-K).

10.18          Amendment Two to Business Loan Agreement,
               dated as of January 23, 1996, between the
               Company and Bank of America (incorporated by reference
               to Exhibit 10.18 to the Registrant's December  31, 1995
               Form 10-Q).

11             Computation of Earnings per Share of Common Stock           33

22             List of Subsidiaries (incorporated by reference
               to Exhibit 22 to the Registrant's 1988 Form 10-K)
                                 33 
<PAGE>

                                    
                             AMPLICON, INC.
                                    
     EXHIBIT 11 - COMPUTATION OF EARNINGS PER SHARE OF COMMON STOCK
                                    
<TABLE>
<CAPTION>                                    
                                                    Years Ended June 30,

                                             1996         1995          1994
<S>                                      <C>          <C>          <C>
Net earnings                             $12,995,629  $11,548,065  $11,018,539

Weighted average number of common shares
 outstanding assuming no exercise of
 outstanding options                       5,848,847    5,859,898    5,848,594

Dilutive stock options using the
 treasury stock method                        (A)          (A)          (A)
                                           5,848,847    5,859,898    5,848,594


Net earnings per common share            $      2.22   $     1.97   $     1.89
</TABLE>

(A)  Dilution is less than 3% and deemed immaterial; therefore, stock
     options are not included for earnings per share calculation.
                                  33  

                                    
                                
                                



                                    
                             AMPLICON, INC.
                                    
     EXHIBIT 11 - COMPUTATION OF EARNINGS PER SHARE OF COMMON STOCK
                                    
<TABLE>
<CAPTION>                                    
                                                    Years Ended June 30,

                                             1996         1995          1994
<S>                                      <C>          <C>          <C>
Net earnings                             $12,995,629  $11,548,065  $11,018,539

Weighted average number of common shares
 outstanding assuming no exercise of
 outstanding options                       5,848,847    5,859,898    5,848,594

Dilutive stock options using the
 treasury stock method                        (A)          (A)          (A)
                                           5,848,847    5,859,898    5,848,594


Net earnings per common share            $      2.22   $     1.97   $     1.89
</TABLE>

(A)  Dilution is less than 3% and deemed immaterial; therefore, stock
     options are not included for earnings per share calculation.
                                  33  

                                    
                                
                                


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                            8614
<SECURITIES>                                      1182
<RECEIVABLES>                                    99901
<ALLOWANCES>                                      1695
<INVENTORY>                                       2456
<CURRENT-ASSETS>                                     0
<PP&E>                                            2451
<DEPRECIATION>                                    1127
<TOTAL-ASSETS>                                  460000
<CURRENT-LIABILITIES>                            41502
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            58
<OTHER-SE>                                      102606
<TOTAL-LIABILITY-AND-EQUITY>                    460000
<SALES>                                         224818
<TOTAL-REVENUES>                                257239
<CGS>                                           200531
<TOTAL-COSTS>                                   217959
<OTHER-EXPENSES>                                 17554
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 246
<INCOME-PRETAX>                                  21480
<INCOME-TAX>                                      8484
<INCOME-CONTINUING>                              12996
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     12996
<EPS-PRIMARY>                                     2.22
<EPS-DILUTED>                                     2.22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission