VARIABLE ACCOUNT A AMERICAN INTL LIFE ASSUR CO OF NEW YORK
485BPOS, 1998-05-01
Previous: COMVERSE TECHNOLOGY INC/NY/, S-8, 1998-05-01
Next: VARIABLE ACCOUNT A AMERICAN INTL LIFE ASSUR CO OF NEW YORK, 485BPOS, 1998-05-01






AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON May 1, 1998
File No. 33-39170
         811-4865



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

     Pre-Effective Amendment No.                            [ ]
     Post-Effective Amendment No. 9                         [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
    Amendment No. 24                                        [X]
                  --

                          (Check appropriate box or boxes.)

                                  VARIABLE ACCOUNT A
                              (Exact Name of Registrant)

              American International Life Assurance Company of New York
                                 (Name of Depositor)

                      80 Pine Street, New York, New York 10005
           (Address of Depositor's Principal Executive Offices) (Zip Code)

   Depositor's  Telephone  Number, including Area Code (212) 770-7000

                                Robert Liguori, Esq.
                             AIG Life Insurance Company
                                   One Alico Plaza
                             Wilmington, Delaware 19899
                        (Name and Address of Agent for Service)

   Copies to:
   Michael Berenson, Esq.                 and     Florence Davis, Esq.
   Jorden Burt Boros Cicchetti                    American International
     Berenson & Johnson                           Group, Inc.
   Suite 400 East                                 70 Pine Street
   1025 Thomas Jefferson Street, N.W.             New York, New York 10270
   Washington, D.C. 20007-0805

Approximate  Date of  Proposed  Public  Offering:  As soon as  practicable
after the effective date of this filing.

          It is proposed that this filing will become effective
          (check  appropriate box)

     X immediately upon filing pursuant to paragraph (b) of Rule 485

          on  __________  pursuant to paragraph  (b) of Rule 485

          60 days after filing pursuant to paragraph (a)(i) of Rule 485

          on _________  pursuant to paragraph (a)(i) of Rule 485

          75 days after  filing  pursuant  to  paragraph  (a)(ii) on pursuant to
          paragraph (a)(ii) of rule 485.

          If appropriate, check the following box: this post-effective amendment
          designates a new effective date for a previously filed  post-effective
          amendment.


<PAGE>

<TABLE>


                              CROSS REFERENCE SHEET
                             (required by Rule 495)

Item No.        Location
                                     PART A

<S>      <C>                                               <C>
Item 1.  Cover Page.....................................   Cover Page
Item 2.  Definitions....................................   Definitions
Item 3.  Synopsis.......................................   Highlights
Item 4.  Condensed Financial Information................   Condensed Financial Information
Item 5.  General Description of Registrant,
         Depositor, and Portfolio Companies.............   The Variable
                                  Account; The
                                Company; The Fund
Item 6.  Deductions and Expenses........................   Charges and Deductions
Item 7.  General Description of Variable
         Annuity Contracts..............................   Purchasing a
                                Contract; Rights
                                    under the
                                    Contracts
Item 8.  Annuity Period.................................   Annuity
Period
Item 9.  Death Benefit..................................   Death Benefit
Item 10  Purchases and Contract Value...................   Rights under the
                                                           Contracts; Purchasing
                                   a Contract
Item 11.      Redemptions................................  Withdrawals
Item 12.      Taxes......................................  Taxes
Item 13.      Legal Proceedings..........................  Legal Proceedings
Item 14.      Table of Contents of the Statement of
              Additional Information.....................  Table of
                                 Contents of the
                                  Statement of
                                   Additional
                                   Information
</TABLE>


<PAGE>



                                    PART B

<TABLE>

<S>           <C>                                              <C>
Item 15.      Cover Page....................................   Cover Page
Item 16.      Table of Contents.............................   Table of
                                    Contents
Item 17.      General Information and History...............   General
Information
Item 18.      Services......................................   Services
Item 19.      Purchase of Securities Being Offered..........   Purchasing
                                                               a Contract;
                                                               Charges and
                                   Deductions
                                    (Part A)
Item 20.      Underwriters..................................   General
                                                               Information/
                                                               Distributor
Item 21.      Calculation of Performance Data...............   Calculation
                                       of
                                                               Performance
Related
                                                               Information
Item 22.      Annuity Payments..............................   Annuity
                                   Provisions
Item 23.      Financial Statements..........................   Financial
                                   Statements

</TABLE>

                                     PART C


    Information  required  to be  included  in  Part C is set  forth  under  the
appropriate item, so numbered, in Part C to this Registration Statement.


<PAGE>






                                     PART A








<PAGE>


                                   PROSPECTUS

                                       for

                           VARIABLE ANNUITY CONTRACTS

                                    issued by

                               VARIABLE ACCOUNT A

                                       and

                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                               COMPANY OF NEW YORK
                                 80 Pine Street
                               New York, NY 10270

     This Prospectus sets forth the information a prospective  investor ought to
know before investing.

     The  individual  deferred  variable  annuity  contracts and group  flexible
premium deferred variable annuity contracts (together "The Contracts") described
in this  Prospectus  provide for  accumulation  of Contract Value and payment of
monthly annuity payments. The Contracts may be used in retirement plans which do
not  qualify  for  federal  tax  advantages  ("Non-Qualified  Contracts")  or in
connection  with  retirement  plans which may qualify as  Individual  Retirement
Annuities  ("IRA")  under  Section 408 of the Internal  Revenue Code of 1986, as
amended  (the  "Code")  or  Section  403(b) of the Code  ("403(b)  Plans").  The
Contracts will not be available in connection with retirement  plans designed by
American  International Life Assurance Company of New York (the "Company") which
qualify for the federal tax advantages  available  under Sections 401 and 457 of
the Code. Purchasers intending to use the Contracts in connection with an IRA or
403(b)  Plan  should  seek  competent  tax  advice.  An  owner  may be  issued a
certificate as evidence of individual  participation  under a group arrangement.
The  description of the Contract in this  prospectus is fully  applicable to any
certificate that may be issued under the group contract.

     Premiums  allocated  among  the  Subaccounts  of  Variable  Account  A (the
"Variable  Account") will be invested in shares of  corresponding  portfolios of
the Alliance Variable Products Series Fund, Inc. (the "Fund"). The Fund has made
available the following portfolios: Growth & Income Portfolio; Growth Portfolio;
Technology   Portfolio;   Premier  Growth  Portfolio;   Real  Estate  Investment
Portfolio;  International Portfolio;  Worldwide Privatization  Portfolio;  Total
Return Portfolio;  Quasar Portfolio; North American Government Income Portfolio;
U.S. Government/High Grade Securities Portfolio; Global Bond Portfolio;  Utility
Income Portfolio; Money Market Portfolio; Global Dollar Government Portfolio and
High Yield Portfolio. (See "The Fund" on page ____.)

     Additional  information  about the  Contracts  and the Variable  Account is
contained in the Statement of  Additional  Information  which is available  upon
request at no charge by calling or writing American International Life Assurance
Company of New York, Attention:  Variable Products, One Alico Plaza, Wilmington,
Delaware 19801,  1-800-340-2765 or calling the service office at 1-800-255-8402.
The Statement of Additional  Information  dated May 1, 1998, has been filed with
the Securities and Exchange  Commission and is hereby incorporated by reference.
The Table of Contents of the Statement of Additional Information can be found on
page ___ of this Prospectus.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     INVESTMENTS IN THESE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, AND ARE
NOT GUARANTEED OR ENDORSED BY ANY BANK OR BANK  AFFILIATE.  INVESTMENTS  ARE NOT
FEDERALLY  INSURED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER GOVERNMENTAL  AGENCY. ANY INVESTMENT IN THE CONTRACT
INVOLVES  CERTAIN  INVESTMENT  RISK  WHICH  MAY  INCLUDE  THE  POSSIBLE  LOSS OF
PRINCIPAL.

     PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT FOR YOUR  FUTURE
REFERENCE.

     REPLACEMENT  OF AN EXISTING LIFE INSURANCE  POLICY OR ANNUITY  CONTRACT MAY
NOT BE TO YOUR ADVANTAGE.

     THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.

                         Date of Prospectus: May 1, 1998


<PAGE>


                                 TABLE CONTENTS

                                                                            Page
                                                                            ----
Definitions................................................................
Highlights.................................................................
Summary of Expenses........................................................
Condensed Financial Information............................................
The Company................................................................
The Variable Account.......................................................
The Funds..................................................................
The Contract...............................................................
Charges and Deductions.....................................................
Annuity Benefits...........................................................
Death Benefit..............................................................
Distributions Under the Contract...........................................
Taxes......................................................................
Legal Proceedings..........................................................
Legal Matters.............................................................
Table of Contents of the Statement of Additional Information...............
Appendix-- General Account Option..........................................



<PAGE>


                                   DEFINITIONS

Accumulation  Unit -- An  accounting  unit of  measure  used  to  calculate  the
Contract Value prior to the Annuity Date.

Administrative Office -- The Annuity Service Office of the Company: c/o Delaware
Valley  Financial  Services,  Inc., 300 Berwyn Park, P.O. Box 3031,  Berwyn,  PA
19312-0031.

Annuitant -- The person designated by the Owner upon whose  continuation of life
any annuity payment involving life contingencies depends.

Annuity Date -- The date on which annuity payments are to commence.

Annuity  Option -- An  arrangement  under which annuity  payments are made under
this Contract.

Annuity Unit -- An accounting unit of measure used to calculate annuity payments
after the Annuity Date.

Contract Anniversary -- An anniversary of the Effective Date of the Contract.

Contract  Value -- The  dollar  value as of any  Valuation  Date of all  amounts
accumulated under this Contract.

Contract Year -- Each period of twelve (12) months commencing with the Effective
Date.

Effective Date -- The date on which the first Contract Year begins.

Guaranteed  Account -- A part of our General  Account,  which earns a Guaranteed
Rate of interest.

Owner -- The person named in the Contract Schedule,  unless changed, and who has
all rights under the Contract.

Premium -- Purchase payments for the Contract are referred to as Premium.

Premium  Year -- Any period of twelve  (12)  months  commencing  with the date a
Premium  payment is made and ending on the same date in each  succeeding  twelve
(12) month period thereafter.

Surrender  Charge  -- The  sales  charge  that may be  applied  against  amounts
withdrawn  prior to the Annuity Date if withdrawal is within 7 years of purchase
payments.

Valuation  Date -- Each day that We and the New York Stock Exchange are open for
trading.

Valuation  Period -- The period  between the close of business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

We, Our, Us -- American International Life Assurance Company of New York.

You, Your -- The Owner of this Contract.



<PAGE>


                                   HIGHLIGHTS

     This Prospectus describes the Contracts and a segregated investment account
of American  International  Life Assurance  Company of New York (the  "Company")
which account has been designated  Variable Account A (the "Variable  Account").
The Contracts are designed to assist in financial  planning by providing for the
accumulation  of  capital  on a  tax-deferred  basis  for  retirement  and other
long-term  purposes,  and providing for the payment of monthly  annuity  income.
Contracts  may be  purchased  in  connection  with a  retirement  plan which may
qualify as 403 (b) Plan or as an  Individual  Retirement  Annuity  ("IRA").  The
Contract may also be purchased for retirement plans, deferred compensation plans
and other  purposes  which do not qualify for such  special  Federal  income tax
treatment ("Non-Qualified Contracts"). (See "Taxes" on page ____.)

     A  Contract  is  purchased  with  a  minimum  initial  Premium  of  $2,000.
Additional  Premium is  permitted at any time,  subject to certain  limitations.
(See "Premium and Allocation to Your  Investment  Options" on page ___.) You, as
the Owner of the Contract, may allocate your Premium so that it accumulates on a
variable basis, a fixed basis or a combination of both.

     Premium  allocated  among the  Subaccounts  of the  Variable  Account  will
accumulate on a variable  basis and will be invested in shares of one or more of
the  following  underlying  portfolios  of the  Fund.  Each  Subaccount  invests
exclusively in one of the following portfolios:  Money Market;  Growth; Growth &
Income;  International;  U.S.  Government/High Grade Securities;  North American
Government  Income;  Global  Dollar  Government;  Utility  Income;  Global Bond;
Premier Growth; Total Return; Worldwide Privatization;  Technology; Quasar; Real
Estate  Investment  and High Yield.  (See "The Fund" on page ___.) Your value in
any one of these  Subaccounts will vary according to the investment  performance
of the underlying  portfolio chosen by you. You bear the entire  investment risk
for all Premium allocated to the Variable Account.

     The  Company  does not deduct  sales  charges  from any  Premium  received.
However, the Contracts provide for a Surrender Charge (contingent deferred sales
charge)  that may be  assessed  in the event that an Owner  surrenders  all or a
portion of the Contract Value within seven contract years  following  payment of
any Premium.  The maximum  Surrender Charge is 6% of Premium to which the charge
is  applicable.  (See  "Summary  of  Expenses"  on page ___,  and  "Charges  and
Deductions - -- Deduction for Surrender Charge" on page ____.)

     A penalty free  withdrawal is available.  Generally,  there is no Surrender
Charge  imposed on the greater of the  Contract  Value less  Premium paid or the
portion of the withdrawal that does not exceed 10% of Premium  otherwise subject
to the Surrender Charge. (See "Withdrawals" on page _____.)

     Surrenders  and  withdrawals  may be taxable and subject to a penalty  tax.
(See "Taxes" beginning on page ____.)

     The Company  deducts  daily a Mortality  and Expense  Risk Charge  which is
equal on an annual  basis to 1.25% of the  average  daily net asset value of the
Variable  Account.  There is no Mortality and Expense Risk Charges  deducted for
amounts in the Guaranteed Account. (See "Charges and Deductions  --Deduction for
Mortality and Expense Risk Charge" on page ____.)



<PAGE>


     The Company  deducts  daily an  Administrative  Charge which is equal on an
annual  basis to 0.15% of the  average  daily  net asset  value of the  Variable
Account. The Administrative Charge is not assessed to the Guaranteed Account. In
addition,  the Company  deducts,  from the Contract  Value,  an annual  Contract
Maintenance Fee which is $30 per year. The Contract Maintenance Fee is waived if
the  Contract  Value is greater  than  $50,000 on the date of the charge.  These
Charges are  designed to  reimburse  the  Company  for  administrative  expenses
relating to maintenance of the Contract and the Variable Account.  (See "Charges
and Deductions -- Deduction for Administrative  Charge and Contract  Maintenance
Fee" on page ____.)

     There are  deductions and expenses paid out of the assets of the Fund which
are described in the accompanying Prospectuses for the Funds.

     The Owner may  return  the  Contract  within  ten (10) days (the  "Right to
Examine Contract  Period") after it is received by returning it to the Company's
Administrative Office. The return of the Contract by mail will be effective when
the postmark is affixed to a properly  addressed and postage  prepaid  envelope.
The Company will refund the Contract Value.  In the case of Contracts  issued in
connection  with an IRA the Company  will refund the greater of the Premium less
any withdrawals,  or the Contract Value. However, if the laws of a state require
that the Company refund,  during the Right to Examine Contract Period, an amount
equal to the Premium paid less any withdrawals,  the Company will refund such an
amount.

                                    FEE TABLE

Contract Owner Transaction Expenses

                                                                 All Subaccounts
                                                                 ---------------
         Sales Load Imposed on Purchases..........................      None

         Surrender Charge
         (as a percentage of amount surrendered):
           Premium Year 1 ........................................        6%
           Premium Year 2 ........................................        6%
           Premium Year 3 ........................................        5%
           Premium Year 4 ........................................        5%
           Premium Year 5 ........................................        4%
           Premium Year 6 ........................................        3%
           Premium Year 7 ........................................        2%
           Premium Year 8 and thereafter..........................      None

         Exchange Fee:
           First 12 Per Contract Year ............................      None
           Thereafter ............................................       $10

         Annual Contract Fee .....................................       $30
         (waived for contracts with account value
          of $50,000 or greater)

         Separate Account Expenses
         (as a percentage of average account value)
           Mortality and Expense Risk Fees........................     1.25%
           Account Fees and Expenses..............................     0.15%

         Total Separate Account Annual Expenses ..................     1.40%



<PAGE>


                               SUMMARY OF EXPENSES

Annual Fund Expenses After Expense Reimbursements
<TABLE>
<CAPTION>
                                                                                               Total
                                                               Management        Other       Portfolio
Portfolio                                                         Fee          Expenses*     Expenses**
- - ---------                                                    ---------       ---------     ---------
<S>                                                             <C>           <C>            <C>
Money Market                                                     0.50%         0.14%          0.64%
Growth                                                           0.75          0.09           0.84
Growth and Income                                                0.63          0.09           0.72
International                                                    0.53          0.42           0.95
U.S. Government/High Grade                                       0.60          0.24           0.84
North American Government Investors                              0.56          0.39           0.95
Global Dollar Government                                         0.41          0.54           0.95
Utility Income                                                   0.62          0.33           0.95
Global Bond                                                      0.56          0.38           0.94
Premier Growth                                                   1.00          0.08           1.08
Total Return                                                     0.63          0.25           0.88
Worldwide Privatization                                          0.40          0.55           0.95
Technology                                                       0.76          0.19           0.95
Quasar                                                           0.58          0.37           0.95
Real Estate Investment(1)                                        0.00          0.95           0.95
High Yield(1)                                                    0.00          0.95           0.95
</TABLE>

     The purpose of the table set forth above is to assist the Contract Owner in
understanding  the various  costs and expenses  that a Contract  Owner will bear
directly or indirectly.  The table reflects  expenses of the Variable Account as
well as the Funds. The Annual  Administrative Charge for purposes of the Expense
Table,  above, was based upon the assessment of a $30 charge on a Contract Value
of $5,000.  (See "Charges and  Deductions"  on page ____ of this  Prospectus and
each Fund's Prospectus for further  information.) The table does not reflect the
charges applicable to certain death benefit options offered under the Contracts.
(See "Charges and  Deductions -- Deduction  for Equity  Assurance  Plan" on page
____;  "Charges and Deductions -- Deductions for the Enhanced  Equity  Assurance
Plan" on page ___;  Charges and  Deductions -- Deductions  for the Annual Rachet
Plan" on page ____;  "Charges and  Deductions -- Deductions  for the  Accidental
Death Benefit" on page _____.)

     No  deduction  will be made for any  premium or other  taxes  levied by any
State  unless  imposed by the State where you reside.  Premium  taxes  currently
imposed by certain  states on the  Contracts  range from 0% to 3.5% of  Premiums
paid. (See "Charges and Deductions -- Deduction for State Premium Taxes" on page
____.)

- - ----------

(1)  The expense  percentages  for the  High-Yield  and Real  Estate  Investment
     Portfolios  have been  annualized  because as of  December  31,  1997,  the
     portfolios had not been in existence for a full year.

*    "Other  Expenses"  are based upon the expenses  outlined  under the section
     entitled "Management of the Fund" in the Fund's Prospectus.

**   "Total   Portfolio   Expenses"   for  the   following   Portfolios   before
     reimbursement  by the relevant Fund's  investment  advisor,  for the period
     ended December 31, 1997, were as follows:

     1.10% for  Premier  Growth;  1.03% for  Global  Bond;  1.55% for  Worldwide
     Privatization;  2.31% for Real  Estate  Investment;  8.26% for High  Yield;
     1.42% for International;  1.04% for North American Government Income; 1.29%
     for Global Dollar Government;  1.08% for Utility Income;  1.37% for Quasar;
     and 1.19% for Technology,  of average daily net assets.  For the year ended
     December 31, 1997 expenses of the Premier  Growth  Portfolio were capped at
     .95%.  Effective May 1, 199, the investment  adviser  discontinued  expense
     reimbursement with respect to the Premier Growth Portfolio.



<PAGE>




Expenses on a hypothetical $1,000 policy, assuming 5% growth:

<TABLE>
<CAPTION>
                                                                           If you surrender
                                                         ---------------------------------------------------
Portfolio                                                1 Year         3 Years        5 Years      10 Years
- - ---------                                                ------         -------        -------      --------
<S>                                                        <C>            <C>           <C>            <C>
Money Market.......................................        $75            $111          $149           $243
Growth.............................................         77             117           159            264
Growth and Income..................................         76             113           153            251
International......................................         78             120           165            275
U.S. Government/High Grade Securities..............         77             117           159            264
North American Government Income...................         78             120           165            275
Global Dollar Government...........................         78             120           165            275
Utility Income.....................................         78             120           165            275
Global Bond........................................         78             120           164            274
Premier Growth.....................................         80             124           171            288
Total Return.......................................         78             118           161            268
Worldwide Privatization............................         78             120           165            275
Technology.........................................         78             120           165            275
Quasar.............................................         78             120           165            275
Real Estate Investment.............................         78             120           165            275
High Yield.........................................         78             120           165            275
</TABLE>



<TABLE>
<CAPTION>
                                                              If you annuitize or if you do not surrender
                                                         ---------------------------------------------------
Portfolio                                                1 Year         3 Years        5 Years      10 Years
- - ---------                                                ------         -------        -------      --------
<S>                                                        <C>            <C>           <C>            <C>
Money Market.......................................        $21            $66           $113           $243
Growth.............................................         23             72            123            264
Growth and Income..................................         22             68            117            251
International......................................         24             75            129            275
U.S. Government/High Grade Securities..............         23             72            123            264
North American Government Income...................         24             75            129            275
Global Dollar Government...........................         24             75            129            275
Utility Income.....................................         24             75            129            275
Global Bond........................................         24             75            128            274
Premier Growth.....................................         26             79            135            288
Total Return.......................................         24             73            125            268
Worldwide Privatization............................         24             75            129            275
Technology.........................................         24             75            129            275
Quasar.............................................         24             75            129            275
Real Estate Investment.............................         24             75            129            275
High Yield.........................................         24             75            129            275
</TABLE>

     The Example  should not be  considered a  representation  of past or future
expenses and actual expenses may be greater or less than those shown.



<PAGE>





                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>
<CAPTION>
                                                    1997               1996            1995          1994         1993        1992
                                                    ----               ----            ----          ----         ----        ----
<S>                                        <C>               <C>              <C>            <C>          <C>          <C>
MONEY MARKET
  Accumulation Unit Value
    Beginning of Period .................          10.99              10.64          10.27         10.07        10.00         N/A
    End of Period .......................          11.39              10.99          10.64         10.27        10.07         N/A
  Accum Units o/s @ end of period .......     919,968.32         890,464.95     551,555.84    206,034.73     1,590.74         N/A
GROWTH
  Accumulation Unit Value
    Beginning of Period .................          17.73              13.99          10.48         11.13        10.00       10.00
    End of Period .......................          22.73              17.73          13.99         10.48        11.13       10.00
  Accum Units o/s @ end of period .......   1,695,515.74       1,541,465.58     777,108.88     56,104.84    35,271.53    2,081.43
GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period .................          18.99              15.52          11.57         11.76        10.66       10.00
    End of Period .......................          24.11              18.99          15.52         11.57        11.76       10.66
  Accum Units o/s @ end of period .......   1,868,628.86       1,324,216.31     502,667.80    179,245.69    37,573.04    7,731.36
INTERNATIONAL
  Accumulation Unit Value
    Beginning of Period .................          12.92              12.22          11.27         10.69        10.00         N/A
    End of Period .......................          13.17              12.92          12.22         11.27        10.69         N/A
  Accum Units o/s @ end of period .......     612,030.95         525,023.12     228,254.81    122,616.95    22,441.08         N/A
U.S. GOVERNMENT/HIGH GRADE SECURITIES
  Accumulation Unit Value
    Beginning of Period .................          11.50              11.38           9.66         10.17        10.00         N/A
    End of Period .......................          12.33              11.50          11.38          9.66        10.17         N/A
  Accum Units o/s @ end of period .......     601,935.75         552,183.99     390,483.21     75,881.31     7,608.84         N/A
NORTH AMERICAN GOVERNMENT INCOME
  Accumulation Unit Value
    Beginning of Period .................          12.35              10.55           8.71         10.00          N/A         N/A
    End of Period .......................          13.35              12.35          10.55          8.71          N/A         N/A
  Accum Units o/s @ end of period .......     469,970.73         279,368.63      95,031.46     89,164.68          N/A         N/A
GLOBAL DOLLAR GOVERNMENT
  Accumulation Unit Value
    Beginning of Period .................          14.55              11.81           9.73         10.00          N/A         N/A
    End of Period .......................          16.24              14.55          11.81          9.73          N/A         N/A
  Accum Units o/s @ end of period .......     179,585.93          76,451.58      16,171.63      5,958.18          N/A         N/A
UTILITY INCOME
  Accumulation Unit Value
    Beginning of Period .................           12.38              11.64           9.71         10.00          N/A         N/A
    End of Period .......................           15.35              12.38          11.64          9.71          N/A         N/A
  Accum Units o/s @ end of period .......      341,317.44         305,608.09     103,042.86     13,690.19          N/A         N/A
GLOBAL BOND
  Accumulation Unit Value
    Beginning of Period .................           12.82              12.24           9.94         10.61        10.00         N/A
    End of Period .......................           12.73              12.82          12.24          9.94        10.61         N/A
  Accum Units o/s @ end of period .......      161,242.31         145,722.74      76,604.28     27,806.30     5,589.55         N/A
PREMIER GROWTH
  Accumulation Unit Value
    Beginning of Period .................           18.45              15.25          10.66         10.00          N/A         N/A
    End of Period .......................           24.36              18.45          15.25         10.66          N/A         N/A
  Accum Units o/s @ end of period .......    1,441,993.79       1,026,432.81     420,662.68    108,111.20          N/A         N/A
TOTAL RETURN
  Accumulation Unit Value
    Beginning of Period .................           13.52              11.90           9.75         10.00          N/A         N/A
    End of Period .......................           16.14              13.52          11.90          9.75          N/A         N/A
  Accum Units o/s @ end of period .......      568,896.78         455,709.19     121,094.82      4,871.12          N/A         N/A
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                                                  1997           1996            1995          1994         1993        1992
                                                  ----           ----            ----          ----         ----        ----
<S>                                       <C>               <C>            <C>            <C>          <C>          <C>
WORLDWIDE PRIVATIZATION
  Accumulation Unit Value
    Beginning of Period .................        12.86             11.01          10.05         10.00          N/A         N/A
    End of Period .......................        14.04             12.86          11.01         10.05          N/A         N/A
  Accum Units o/s @ end of period .......   495,269.51        224,339.58      62,769.30      6,357.69          N/A         N/A
TECHNOLOGY
  Accumulation Unit Value
    Beginning of Period .................        10.90             10.00            N/A           N/A          N/A         N/A
    End of Period .......................        11.44             10.90            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period ....... 1,033,596.21        431,529.41            N/A           N/A          N/A         N/A
QUASAR
  Accumulation Unit Value
    Beginning of Period .................        10.58             10.00            N/A           N/A          N/A         N/A
    End of Period .......................        12.38             10.58            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......   629,523.13        179,808.73            N/A           N/A          N/A         N/A
REAL ESTATE INVESTMENT
  Accumulation Unit Value
    Beginning of Period .................         N/A                N/A            N/A           N/A          N/A         N/A
    End of Period .......................         N.A                N.A            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......         N/A                N/A            N/A           N/A          N/A         N/A
HIGH YIELD
  Accumulation Unit Value
    Beginning of Period .................         N/A                N/A            N/A           N/A          N/A         N/A
    End of Period .......................         N.A                N/A            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......         N/A                N/A            N/A           N/A          N/A         N/A
</TABLE>



      *Funds were first invested in the Portfolios as listed below:

    Money Market Portfolio                                     May 13, 1993
    Growth Portfolio                                           August 12, 1994
    Growth & Income Portfolio                                  April 16, 1992
    International Portfolio                                    June 1, 1993
    U.S. Government/High Grade Securities Portfolio            June 14, 1993
    North American Government Income Portfolio                 April 8, 1994
    Global Dollar Government Portfolio                         May 26, 1994
    Utility Income Portfolio                                   June 15, 1994
    Global Bond Portfolio                                      May 10, 1993
    Premier Growth Portfolio                                   December 7, 1992
    Total Return Portfolio                                     September 12,1994
    Worldwide Privatization Portfolio                          October 17, 1994
    Technology Portfolio                                       January 22, 1996
    Quasar Portfolio                                           August 15, 1996
    Real Estate Investment Portfolio                           January 7, 1997
    High Yield Portfolio                                       September 9, 1997



<PAGE>


Calculation of Performance Data

     The Company may, from time to time,  advertise certain  performance related
information concerning one or more of the Subaccounts,  including information as
to total return and yield.  Performance  information about a Subaccount is based
on the  Subaccount's  past performance only and is not intended as an indication
of future performance.

     When  the  Company   advertises  the  average  annual  total  return  of  a
Subaccount,  it will usually be calculated  for one,  five, and ten year periods
or, where a Subaccount has been in existence for a period less than one, five or
ten years,  for such lesser  period.  Average annual total return is measured by
comparing  the value of the  investment  in a Subaccount at the beginning of the
relevant  period  to the  value  of the  investment  at  the  end of the  period
(assuming the  deduction of any  Surrender  Charge which would be payable if the
account  were  redeemed at the end of the period)  and  calculating  the average
annual  compounded  rate  of  return  necessary  to  produce  the  value  of the
investment  at the end of the period.  The Company  may  simultaneously  present
returns  that do not  assume a  surrender  and,  therefore,  do not  deduct  the
Surrender Charge.

     When the Company advertises the yield of a Subaccount it will be calculated
based upon a given 30-day  period.  The yield is  determined by dividing the net
investment income earned per Accumulation Unit during the period by the value of
an Accumulation Unit on the last day of the period.

     When the Company  advertises the performance of the Money Market Subaccount
it may  advertise  in  addition  to the  total  return  either  the yield or the
effective yield. The yield of the Money Market  Subaccount  refers to the income
generated by an  investment  in that  Subaccount  over a seven-day  period.  The
income  is  then  annualized  (i.e.,  the  amount  of  income  generated  by the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage of the  investment).  The effective yield is
calculated  similarly but when  annualized the income earned by an investment in
the Money Market  Subaccount is assumed to be  reinvested.  The effective  yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.

     Total  return at the  Variable  Account  level is reduced  by all  contract
charges   (sales   charges)   mortality  and  expense  risk  charges,   and  the
administrative charges, and is therefore lower than the total return at the Fund
level, which has no comparable charges.  Likewise,  yield and effective yield at
the Variable Account level take into account all recurring charges (except sales
charges),  and are therefore  lower than the yield and effective yield at a Fund
level, which has no comparable charges. Performance information for a Subaccount
may be  compared  to:  (i) the  Standard  & Poor's  500 Stock  Index,  Dow Jones
Industrial  Average,  Donoghue  Money  Market  Institutional  Averages,  indices
measuring  corporate bond and government  security  prices as prepared by Lehman
Brothers,  Inc. and Salomon Brothers or other indices measuring performance of a
pertinent  group of  securities  so that  investors  may compare a  Subaccount's
results  with those of a group of  securities  widely  regarded by  investors as
representative of the securities markets in general; (ii) other variable annuity
separate  accounts or other  investment  products  tracked by Lipper  Analytical
Services,  a widely used independent  research firm which ranks mutual funds and
other investment companies by overall performance,  investment  objectives,  and
assets,  or tracked  by other  ratings  services,  companies,  publications,  or
persons  who rank  separate  accounts  or other  investment  products on overall
performance  or other  criteria;  (iii) the  Consumer  Price Index  (measure for
inflation) to assess the real rate of return from an investment in the Contract;
and (iv)  indices or averages of  alternative  financial  products  available to
prospective  investors,  including the Bank Rate Monitor which monitors  average
returns of various bank instruments.

Financial Data

     Financial  statements  of the  Company  may be  found in the  Statement  of
Additional  Information.  No financial  statements for the Variable Account have
been provided in the Statement of Additional  Information because as of the date
of the reporting period no Contracts had been issued.



<PAGE>


                                   THE COMPANY

     American  International  Life Assurance Company of New York is a stock life
insurance  company which was organized  under the laws of New York in 1962.  The
Company  provides a full range of life insurance and annuity plans.  The Company
is a subsidiary of American  International Group, Inc. ("AIG"),  which serves as
the  holding  company  for a number of  companies  engaged in the  international
insurance  business,  both life and general,  in approximately 130 countries and
jurisdictions around the world.

Ratings

     The  Company  may  from  time-to-time  publish  in  advertisements,   sales
literature and reports to Owners, the ratings and other information  assigned to
it by one or more independent  rating  organizations such as A. M. Best Company,
Moody's,  and  Standard & Poor's.  The  purpose of the ratings is to reflect the
financial strength and/or claims-paying ability of the Company and should not be
considered  as  bearing  on the  investment  performance  of assets  held in the
separate account.  Each year the A. M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A. M. Best's current opinion of the relative  financial strength
and operating  performance of an insurance company in comparison to the norms of
the life  insurance  industry.  In addition,  the  claims-paying  ability of the
Company as measured by Standard & Poor's  Insurance  Ratings  Services,  and the
financial strength of the Company as measured by Moody's Investors Services, may
be  referred to in  advertisements,  sales  literature  or in reports to Owners.
These ratings are their opinion of an operating  insurance  company's  financial
capacity to meet the  obligations  of its life  insurance  policies  and annuity
contracts  in  accordance  with their terms.  In regard to their  ratings of the
Company,  these  ratings  are  explicitly  based on the  existence  of a Support
Agreement,  dated as of December 31,  1991,  between the Company and its parent,
AIG,  pursuant  to which AIG has  agreed  to cause the  Company  to  maintain  a
positive  net worth and to provide  the  Company  with  funds on a timely  basis
sufficient to meet the Company's  obligations to its policyholders.  The Support
Agreement is not, however,  a direct or indirect  guarantee by AIG to any person
of the  payment  of any of the  Company's  indebtedness,  liabilities  or  other
obligations (including obligations to the Company's policyholders).

     The  ratings  are  not  recommendations  to  purchase  the  Company's  life
insurance  or  annuity  products,  or to hold or sell  these  products,  and the
ratings do not comment on the  suitability  of such  products  for a  particular
investor.  There can be no  assurance  that any rating will remain in effect for
any given  period of time or that any rating  will not be  lowered or  withdrawn
entirely by a rating  organization if, in such organization's  judgment,  future
circumstances  relating  to the Support  Agreement,  such as a lowering of AIG's
long-term  debt rating,  so warrant.  The ratings do not reflect the  investment
performance  of the Variable  Account or the degree of risk  associated  with an
investment in the Variable Account.

                              THE VARIABLE ACCOUNT

     The Company  authorized the  organization of the Variable  Account in 1986.
The  Variable  Account is  maintained  pursuant to New York  insurance  law. The
Company has caused the Variable Account to be registered with the Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act").  The  Variable
Account meets the definition of a "Separate  Account"  under Federal  securities
laws. The SEC does not supervise the  management or the investment  practices of
the Variable Account.

     The Company owns the assets in the Variable  Account and obligations  under
the Contract are general  corporate  obligations.  The Variable Account and each
Subaccount,  however,  are separate  from the Company's  other assets  including
those of the General Account and from any other separate accounts. The assets of
the Variable Account,  equal to the reserves and other contract liabilities with
respect to the Variable Account, are not chargeable with liabilities arising out
of any other  business the Company may conduct.  Investment  income,  as well as
both  realized  and  unrealized  gains and losses  are, in  accordance  with the
Contracts, credited to or charged against the Variable Account without regard to
income, gains



<PAGE>


or losses  arising out of any other  business of the Company.  As a result,  the
investment  performance of each Subaccount and the Variable  Account is entirely
independent  of the  investment  performance  of the General  Account and of any
other separate account maintained by the Company.

     The Variable Account is divided into  Subaccounts,  with the assets of each
Subaccount  invested in shares of a  corresponding  portfolio  of the Fund.  The
Company may, from time to time, add additional portfolios of the Fund, and, when
appropriate,  additional funds to act as the funding vehicles for the Contracts.
If deemed to be in the best  interests of persons having voting rights under the
Contract, the Variable Account may be operated as a management company under the
1940 Act, may be deregistered  under such Act in the event such  registration is
no longer required, or may be combined with one or more other separate accounts.
The Company may offer other variable annuity  contracts which also invest in the
Variable Account, and are described in other prospectuses.



<PAGE>


                                    THE FUND

     Alliance  Variable  Products  Series  Fund,  Inc.  will act as the  funding
vehicle  for the  Contracts  offered  hereby.  The Fund is managed  by  Alliance
Capital Management, L.P., (the "Advisor"). The Fund is an open-end,  diversified
management  investment company,  which is intended to meet differing  investment
objectives. The Fund has made available the following portfolios:  Money Market;
Growth; Growth and Income; International; U.S. Government/High Grade Securities;
North American  Government  Income;  Global Dollar  Government;  Utility Income;
Global Bond; Premier Growth; Total Return; Worldwide Privatization;  Technology;
Quasar;  Real Estate Investment;  and High Yield. The Advisor has entered into a
sub-advisory  agreement with AIGAM International Limited (the "Sub-Advisor"),  a
wholly-owned  subsidiary  of AIG and an  affiliate  of the  Company,  to provide
investment advice for the Global Bond Portfolio.

     Shares  of the  Fund may be sold to  separate  accounts  of life  insurance
companies.  The  shares of the Fund  will be sold to  separate  accounts  of the
Company and its affiliate,  AIG Life Insurance  Company,  as well as to separate
accounts of other  affiliated or unaffiliated  life insurance  companies to fund
variable  annuity  contracts  and  variable  life  insurance  policies.   It  is
conceivable  that, in the future,  it may be  disadvantageous  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
the Fund  simultaneously.  Although  neither the Company nor the Fund  currently
foresees any such disadvantages, either to variable life insurance policy owners
or to variable annuity owners, the Fund's Board of Directors will monitor events
in order to identify any material  irreconcilable  conflicts  which may possibly
arise and to determine what action, if any, should be taken in response thereto.
If a material irreconcilable conflict were to occur, we will take whatever steps
it deems necessary,  at its expense,  to remedy or eliminate the  irreconcilable
material  conflict.  If such a  conflict  were to occur,  one or more  insurance
company separate accounts might withdraw its investments in the Fund. This might
force the Fund to sell securities at disadvantageous prices.

     A summary of investment  objectives  for each portfolio is contained in the
description  of  the  Fund  below.  More  detailed  information,  including  the
investment  advisory fee of each  portfolio  and other  charges  assessed by the
Fund, may be found in the current Fund Prospectus which contains a discussion of
the risks  involved in investing  in the Fund.  The  Prospectus  for the Fund is
included with this Prospectus.  Please read both  Prospectuses  carefully before
investing.

     The investment objectives of the portfolios are as follows:

   Money Market Portfolio

     This  portfolio  seeks safety of  principal,  maintenance  of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market  securities.  An  investment  in the money  market  portfolio  is neither
insured nor  guaranteed by the U.S.  Government.  There can be no assurance that
the  Portfolio  will be able to  maintain a stable net asset  value of $1.00 per
share, although it expects to do so.

   Growth Portfolio

     This  portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its investment  objective,  the Growth Portfolio will employ aggressive
investment  policies.  Since investments will be made based upon their potential
for capital appreciation,  current income will be incidental to the objective of
capital growth.  Because of the risks involved in any investment,  the selection
of securities  on the basis of their  appreciation  possibilities  cannot ensure
against possible loss in value.  Moreover,  to the extent the portfolio seeks to
achieve its objective through such aggressive  investment policies,  the risk of
loss  increases.  The portfolio is therefore  not intended for  investors  whose
principal objective is assured income or preservation of capital.

   Growth and Income Portfolio

     This portfolio seeks to balance the objectives of reasonable current income
and   opportunities   for   appreciation   through   investments   primarily  in
dividend-paying common stocks of good quality.

   International Portfolio

     This portfolio  seeks to obtain a total return on its assets from long-term
growth of capital  and from  income  principally  through a broad  portfolio  of
marketable  securities of  established  non-United  States  companies (or United
States  companies  having their principal  activities and interests  outside the
United States),  companies participating in foreign economies with prospects for
growth, and foreign government securities.



<PAGE>


   U.S. Government/High Grade Securities Portfolio

     This  portfolio  seeks a high  level  of  current  income  consistent  with
preservation  of  capital  by  investing  principally  in a  portfolio  of  U.S.
Government Securities, and other high grade debt securities.

   North American Government Income Portfolio

     This portfolio seeks the highest level of current  income,  consistent with
what the adviser considers to be prudent investment risk, that is available from
a portfolio of debt  securities  issued or guaranteed by the  governments of the
United  States,  Canada and  Mexico,  their  political  subdivisions  (including
Canadian  Provinces but excluding  the States of the United  States),  agencies,
instrumentalities  or  authorities.  The portfolio  seeks high current yields by
investing  in  government  securities  denominated  in local  currency  and U.S.
Dollars.  Normally, the portfolio expects to maintain at least 25% of its assets
in securities denominated in U.S. Dollars.

   Global Dollar Government Portfolio

     This  portfolio  seeks a high level of  current  income  through  investing
substantially  all of its assets in U.S.  and non-U.S.  fixed income  securities
denominated only in U.S. Dollars. As a secondary objective,  the portfolio seeks
capital  appreciation.  Substantially  all of the  portfolio's  assets  will  be
invested in high yield,  high risk  securities that are low-rated  (i.e.,  below
investment grade), or of comparable quality and unrated, and that are considered
to be predominately speculative as regards the issuer's capacity to pay interest
and repay principal.

   Utility Income Portfolio

     This portfolio  seeks current income and capital  appreciation by investing
primarily  in  the  equity  and  fixed-income  securities  of  companies  in the
"utilities  industry."  The  portfolio's  investment  objective and policies are
designed to take advantage of the characteristics and historical  performance of
securities of utilities companies.  The utilities industry consists of companies
engaged in the manufacture,  production,  generation,  provision,  transmission,
sale and distribution of gas, electric energy, and communications  equipment and
services,  and in the  provision of other utility or  utility-related  goods and
services.

   Global Bond Portfolio

     This  portfolio  seeks to  provide  the  highest  level of  current  income
consistent with what the Fund's Advisor and  Sub-Advisor  consider to be prudent
investment  risk  that is  available  from a  multi-currency  portfolio  of high
quality debt securities of varying maturities.

   Premier Growth Portfolio

     This  portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

   Total Return Portfolio

     This  portfolio  seeks to achieve a high return  through a  combination  of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and Agency obligations, bonds and senior debt securities.



<PAGE>


   Worldwide Privatization Portfolio

     This  portfolio   seeks   long-term   capital   appreciation  by  investing
principally in equity securities  issued by enterprises that are undergoing,  or
have  undergone,  privatization.  The balance of the  investment  portfolio will
include  equity  securities of companies that are believed by the Fund's Advisor
to be beneficiaries of the privatization process.

   Technology Portfolio

     This  portfolio  seeks growth of capital  through  investment  in companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

   Quasar Portfolio

     This portfolio  seeks growth of capital by pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

   Real Estate Investment Portfolio

     This portfolio seeks a total return on its assets from long-term  growth of
capital and from income  principally  through investing in a portfolio of equity
securities  of  issuers  that are  primarily  engaged  in or related to the real
estate industry.

   High Yield Portfolio

     This portfolio seeks the highest level of current income available  without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the High  Yield  Portfolio  invests  are rated in the lower
rating categories (i.e., below investment grade) by nationally recognized rating
services.  These  securities,  which are often  referred to as "junk bonds," are
subject to greater  risk of loss of  principal  and  interest  than higher rated
securities and are considered to be  predominately  speculative  with respect to
the issuer's capacity to pay interest and repay principal.

Voting Rights

     As  previously  stated,  all of the assets held in the  Subaccounts  of the
Variable Account will be invested in shares of a corresponding  portfolio of the
Fund.  Based on the Company's view of present  applicable  law, we will vote the
portfolio  shares held in the Variable  Account at meetings of  shareholders  in
accordance  with  instructions  received from Owners having a voting interest in
the portfolio.  However,  if the 1940 Act or its regulations are amended,  or if
our  interpretation  of present law  changes to permit us to vote the  portfolio
shares in our own right, we may elect to do so.

     Prior to the  Annuity  Date,  the  Owner  holds a voting  interest  in each
portfolio in which there is value in the corresponding Subaccount. The number of
portfolio  shares which are  attributable to the Owner is determined by dividing
the corresponding value in a particular Subaccount by the net asset value of one
portfolio  share.  The number of votes  which an Owner will have a right to cast
will be determined as of the record date established by each portfolio.

     We will  solicit  voting  instructions  by mail  prior  to the  shareholder
meetings.  An Owner having a voting  interest in a Subaccount will be sent proxy
material,  reports and other materials as provided by the Fund,  relating to the
appropriate portfolios. The Company will vote



<PAGE>


shares in accordance with  instructions  received from the Owner having a voting
interest. At the meeting, the Company will vote shares for which it has received
no instructions and any shares not attributable to Owners in the same proportion
as it votes shares for which it has received instructions from Owners.

     The voting rights relate only to amounts invested in the Variable  Account.
There are no voting  rights with respect to funds  allocated  to the  Guaranteed
Account.

Substitution of Shares

     If the  shares of the Fund (or any  portfolio  within  the Fund)  should no
longer  be  available  for  investment  by the  Variable  Account  or if, in the
judgment  of the  Company,  further  investment  in such  shares  should  become
inappropriate  in  view  of  the  purpose  of the  Contracts,  the  Company  may
substitute shares of another fund (or portfolio within the fund) for Fund shares
already  purchased  or to be purchased  in the future  under the  Contracts.  No
substitution of securities may take place without any required prior approval of
the Securities and Exchange  Commission  and under such  requirements  as it may
impose.



<PAGE>


                                  THE CONTRACT

     The Contract described in this Prospectus is a deferred variable annuity.

Parties to the Contract

   Owner

     As the  purchaser  of  the  Contract,  You  may  exercise  all  rights  and
privileges  provided in the Contract,  subject to any rights that You, as Owner,
may  convey  to an  irrevocable  beneficiary.  As  Owner,  You will  also be the
Annuitant, unless You name in writing some other person as Annuitant.

   Annuitant

      The  Annuitant  is the person who receives  annuity  payments and upon the
continuance  of whose life these payments are based.  You may designate  someone
other than  yourself as  Annuitant.  If the Annuitant is a person other than the
Owner,  and the  Annuitant  dies  before the Annuity  Date,  You will become the
Annuitant unless you designate someone else as the new Annuitant.

   Beneficiary

     The  Beneficiary  You designate  will receive the death proceeds if You die
prior to the Annuity Date. If no  Beneficiary  is living at that time, the death
proceeds are payable to Your  estate.  If the  Annuitant  dies after the Annuity
Date, the Beneficiary  will receive any remaining  guaranteed  payments under an
Annuity  Option.  If no  Beneficiary  is  living  at that  time,  the  remaining
guaranteed payments are payable to Your estate.

   Change of Annuitant and Beneficiary

     Prior to the Annuity Date, You may change the Annuitant and  Beneficiary by
making a written request to Our  Administrative  Office.  After the Annuity Date
only a change of  Beneficiary  may be made.  Once We have  accepted Your written
request,  any change will become  effective on the date You signed it.  However,
any change will be subject to any payment or other  action taken by Us before We
record the change.  If the Owner is not a natural person,  under current Federal
tax law, the Contract may be subject to unintended and adverse tax consequences.
For possible tax considerations of these changes, see "Taxes", page ____.

How to Purchase a Contract

     At the time of  application,  the  Purchaser  must pay at least the minimum
Premium  required  and provide  instructions  regarding  the  allocation  of the
Premium among the Subaccounts. Acceptance of the Premium and form of application
is subject to Our  requirements  and We reserve the right to reject any Premium.
If the  application  and Premium are accepted in the form received,  the Premium
will be credited and  allocated to the  Subaccounts  within two business days of
its receipt.  The date the Premium is credited to the Contract is the  Effective
Date.

     If within  five days of the  receipt  of the  initial  Premium  We have not
received sufficient information to issue a Contract, You will be contacted.  The
reason for the delay will be explained to You. If You consent We will retain the
Premium until the necessary requirements are fulfilled.  Otherwise,  the Premium
will be immediately refunded to You.

Discount Purchase Programs

     Purchases made by officers,  directors and employees of either the Company,
an affiliate of the Company or any individual, firm or company that has executed
the  necessary  agreements  to sell the  Contracts  and members of each of their
immediate families may not be subject to the Surrender Charge.



<PAGE>


Such purchases include retirement  accounts and must be for accounts in the name
of the individual or qualifying family member.

Distributor

     AIG Equity Sales Corp. ("AIGESC"), 80 Pine Street, New York, New York, acts
as the distributor of the Contracts. AIGESC is a wholly-owned subsidiary of AIG,
and an affiliate of the Company. Commissions not to exceed 6.5% of Premiums will
be paid to entities which sell the Contract. Additional payments may be made for
other services not directly  related to the sale of the Contract,  including the
recruitment and training of personnel,  production of promotional literature and
similar services.

     Under the Glass-Steagall  Act and other laws, certain banking  institutions
may be prohibited from distributing  variable annuity contracts.  If a bank were
to be prohibited from performing  certain agency or administrative  services and
receiving  fees from AIGESC,  Owners who  purchased  Contracts  through the bank
would be permitted to retain their  Contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contracts

     While the Company has primary  responsibility for all administration of the
Contracts  and the  Variable  Account,  it has retained the services of Delaware
Valley  Financial   Services,   Inc.  ("DVFS")  pursuant  to  an  administrative
agreement.  Such  administrative  services include issuance of the Contracts and
maintenance  of Owner's  records.  DVFS serves as the  administrator  to various
insurance companies offering variable contracts.

Premium and Allocation to Your Investment Options

     The  initial  Premium  must be at least  $2,000.  You may  make  additional
payments of Premium  prior to the Annuity Date, in amounts of at least $1,000 or
$100 as part of an automatic  investment  plan. There is no maximum limit on the
additional  Premiums  You may pay or on the numbers of  payments;  however,  the
Company reserves the right to reject any Premium on any Contract. You specify at
the time of issue or subsequently how the remaining amount,  known as Additional
Premium will be allocated.

     The initial  Premium is  allocated  among the  Subaccounts  and  Guaranteed
Account on the Effective Date. Your  allocation  instructions  will specify what
percentage of Your initial  Premium is to be credited to each  Subaccount and to
the  Guaranteed  Account.  Allocation  instructions  must be  expressed in whole
percentages.  Allocations for additional  Premium will be made on the same basis
as the initial Premium unless We receive a written notice with new instructions.
Additional  Premium will be credited to the Contract  Value and allocated at the
close of the first  Valuation Date on or after which the  Additional  Premium is
received at Our Administrative Office.

     All  premiums  to IRA or 403  (b)  Plan  Contracts  must  comply  with  the
applicable  provisions  in the  Code  and  the  applicable  provisions  of  your
retirement  plan.  Additional  premium  commingled  in an IRA  with  a  rollover
contribution   from  other  retirement  plans  may  result  in  unfavorable  tax
consequences.  You  should  seek legal  counsel  and tax  advice  regarding  the
suitability of the contract for your situation. (See "Taxes" on page ____.)

Right to Examine Contract Period

     The Contract  provides a 10 day Right to Examine Contract Period giving You
the  opportunity  to cancel the  Contract.  You must  return the  Contract  with
written  notice to Us. If We receive the Contract and Your written notice within
10 days after it is  received  by You,  the  Contract  will be voided.  With the
exception of Contracts  issued in connection  with an IRA, in those states whose
laws do not  require  that We assume the risk of market loss during the Right to
Examine Contract Period, should You decide



<PAGE>


     to cancel  Your  Contract,  the  amount to be  returned  to You will be the
Contract  Value (on the day We receive the Contract)  plus any charges  deducted
for state taxes, without imposition of the Surrender Charge. The amount returned
to you  may be  more or  less  than  the  initial  Premium.  (See  "Charges  and
Deductions" on page ____.) For Contracts  issued in those states that require we
return the premium, we will do so. In the case of Contracts issued in connection
with an IRA,  the  Company  will  refund the  greater of the  Premium,  less any
withdrawals, or the Contract Value.

     State laws governing the duration of the Right to Examine  Contract  Period
may vary from state to state. We will comply with the laws of the state in which
the  Owner  resides  at the time the  Contract  is  applied  for.  Federal  laws
governing  IRAs require a minimum seven day right of  revocation.  We provide 10
days from the date the Contract was mailed or otherwise  delivered to you.  (See
"Individual Retirement Annuities" on page _____.)

Unit Value and Contract Value

     After the  deduction of certain  charges and  expenses,  amounts  which You
allocate  to  a  Subaccount  of  the  Variable  Account  are  used  to  purchase
Accumulation Units in that Subaccount, not shares of the Portfolio in which that
Subaccount  invests.  The  number of  Accumulation  Units you  purchase  will be
determined by dividing the amount allocated to each Subaccount by the Unit Value
of the  Subaccount  for  the  Valuation  Period  during  which  the  amount  was
allocated.

     The Unit Value for each Subaccount  will vary from one Valuation  Period to
the next,  based on the  investment  experience  of the  Portfolio  in which the
Subaccount  invests  and the  deduction  of certain  charges and  expenses.  The
Statement  of  Additional  Information  contains a detailed  explanation  of how
Accumulation Units are valued.

     Your value in any given  Subaccount is determined by  multiplying  the Unit
Value for the  Subaccount  by the number of Units You own. Your value within the
Variable  Account is the sum of your  values in all the  Subaccounts.  The total
value of your Contract,  known as the Contract  Value,  equals your Value in the
Variable Account plus Your value in the Guaranteed Account.

Transfers

     Prior to the Annuity Date, You may make Transfers among the Subaccounts and
into and out of the Guaranteed Account subject to certain rules.

     At the present time there is no limit on the number of transfers  which can
be made among the  Subaccounts  and the  Guaranteed  Account in any one Contract
Year.  We reserve the right to limit the number of  transfers to 12 per Contract
Year. There are no fees for the first 12 transfers in any one Contract Year. For
each transfer in excess of 12 within one Contract Year, We impose a transfer fee
of $10. A transfer  fee, if any, is deducted from the amount  transferred.  (See
Appendix, "Guaranteed Account Transfers," page A-1.)

     Transfers  may be made by written  request or by  telephone as described in
the Contract or specifically  authorized in writing.  The Company will undertake
reasonable procedures to confirm that instructions communicated by telephone are
genuine. All calls will be recorded.  All transfers will be confirmed in writing
to the Owner.  The  Company is not liable  for any loss,  cost,  or expense  for
action on telephone  instructions which are believed to be genuine in accordance
with these procedures.

     After the Annuity Date, the Owner may transfer the Contract Value allocated
to the Variable Account among the Subaccounts. However, the Company reserves the
right to refuse any more than one  transfer  per month.  The transfer fee is the
same as before the Annuity  Date.  This  transfer  fee, if any, will be deducted
from the next annuity payment after the transfer. If following the transfer, the
Annuity  Units  remaining in the  Subaccount  would  generate a monthly  annuity
payment of less than $100,  the Company will  transfer the entire  amount in the
Subaccount.



<PAGE>


     Once the transfer is effected,  the Company  will  recompute  the number of
Annuity  Units  for each  Subaccount.  The  number  of  Annuity  Units  for each
Subaccount  will remain the same for the remainder of the payment  period unless
the Owner requests another change.

     The minimum  amount which may be  transferred at any one time is the lesser
of $1,000 or the value of the  Subaccount  or  Guarantee  Period  from which the
transfer is made.  However,  the minimum  amount for transfers  under our Dollar
Cost Averaging  program is $100 per Subaccount.  (See "Dollar Cost  Averaging.")
For additional  limitations  regarding  transfers out of the Guaranteed Account,
see "The Guaranteed Account" in the Appendix, page A-1.)

Dollar Cost Averaging

     The Company  currently  offers an option under which Owners may dollar cost
average their  allocations in the Subaccounts  under the contract by authorizing
the Company to make periodic allocations of Contract Value from either the Money
Market  Subaccount  or  the  Guaranteed  Account  to one or  more  of the  other
Subaccounts.  Dollar Cost Averaging is a systematic method of investing in which
securities  are purchased at regular  intervals in fixed dollar  amounts so that
the cost of the  securities  gets  averaged  over time and possibly over various
market cycles. The option will result in the allocation of Contract Value to one
or more Subaccounts, and these amounts will be credited at the Accumulation Unit
value as of the end of the Valuation  Dates on which the exchanges are effected.
Amounts  periodically  transferred  under this option are not included in the 12
transfers per Contract Year discussed under  "Transfers" on page ____. Since the
value of  Accumulation  Units will vary,  the amounts  allocated to a Subaccount
will result in the crediting of a greater number of units when the  Accumulation
Unit value is low and a lesser number of units when the Accumulation  Unit value
is high.  Similarly,  the amounts  exchanged from a Subaccount  will result in a
debiting of a greater number of units when the  Subaccount's  Accumulation  Unit
value is low and a lesser  number of units when the  Accumulation  Unit value is
high. Dollar Cost Averaging does not guarantee profits,  nor does it assure that
an Owner will not have losses.

     To elect Dollar Cost Averaging, the Owner's Contract Value must be at least
$12,000 and a Dollar Cost  Averaging  Request in proper form must be received by
the  Company.  The Dollar Cost  Averaging  Request  form will not be  considered
complete until the Contract Value is at least the required amount. A Dollar Cost
Averaging  Request  form  is  available  from  the  Administrative  Office  upon
request.An  Owner may not have in effect at the same time Dollar Cost  Averaging
and Asset Rebalancing.

Asset Rebalancing

     The Company currently offers an option under which Owners may authorize the
Company to  automatically  exchange  Contract Value  periodically  to maintain a
particular percentage allocation among the Subaccounts as selected by the Owner.
The Contract Value allocated to each Subaccount will grow or decline in value at
different  rates  during  the  quarter,  and  Asset  Rebalancing   automatically
reallocates the Contract Value in the Subaccounts to the allocation  selected by
the Owner.  Asset  Rebalancing is intended to exchange Contract Value from those
Subaccounts that have increased in value to those Subaccounts that have declined
in value. Over time, this method of investing may help an Owner buy low and sell
high,  although there can be no assurance of this. This  investment  method does
not guarantee profits, nor does it assure that an Owner will not have losses.

     To elect Asset  Rebalancing,  the Contract Value in the Contract must be at
least $12,000 and an Asset  Rebalancing  Request in proper form must be received
by the  Company.  An Owner may not have in effect at the same time  Dollar  Cost
Averaging  and Asset  Rebalancing.  If the Asset  Rebalancing  is  elected,  all
Contract  Value  allocated  to the  Subaccounts  must be  included  in the Asset
Rebalancing.



<PAGE>


     The amounts  transferred will be credited to the Accumulation Unit Value as
of the end of the Valuation  Dates on which the transfers are effected.  Amounts
periodically  transferred under this option are not included in the 12 transfers
per Contract Year discussed under "Transfers" on page ______.

     An Owner may instruct  the Company at any time to terminate  this option by
written request.  Once terminated,  this option may not be reselected during the
same Contract Year.

                             CHARGES AND DEDUCTIONS

     Various  charges and deductions  are made from Premium,  the Contract Value
and the Variable Account. These charges and deductions are as follows:

Deduction for State Premium Taxes

     We do not deduct premium taxes unless assessed by the state of residence of
the Owner.  Any premium or other taxes  levied by any  governmental  entity with
respect  to the  Contracts  will be  charged at Our  discretion  against  either
Premium or Contract Value.  Premium taxes currently imposed by certain states on
the Contracts  range  typically  from 0% to 3.5% of premiums  paid.  Some states
assess  premium  taxes at the time Premium is received;  others  assess  premium
taxes at the time of  annuitization.  Premium taxes are subject to being changed
or amended by state  legislatures,  administrative  interpretations  or judicial
acts.

Deduction for Mortality and Expense Risk Charge

     The Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account.  The mortality risks assumed by the Company arise
from its contractual  obligation to make annuity payments after the Annuity Date
for the life of the Annuitant, to waive the Surrender Charge in the event of the
death of the Owner prior to the Annuity  Date and to provide the death  benefit.
The expense risk assumed by the Company is that the costs of  administering  the
Contracts  and the  Variable  Account  will  exceed  the  amount  received  from
Administrative and Contract Maintenance Charges.

     If the  Mortality  and  Expense  Risk Charge is  insufficient  to cover the
actual costs, the loss will be borne by the Company.  Conversely,  if the amount
deducted proves more than sufficient,  the excess will be profit to the Company.
The Mortality and Expense Risk Charge is guaranteed by the Company and cannot be
increased.  The  Mortality  and  Expense  Risk  Charge is  deducted  during  the
Accumulation Period and after the Annuity Date.

     The Company  currently  offers annuity  payment options that are based on a
life  contingency.  (See "Annuity Period  --Annuity  Options" on page ____.) The
Company in its discretion  may offer  additional  payment  options which are not
based on a life contingency. If this should occur and if an Owner should elect a
payment option not based on a life  contingency,  the Mortality and Expense Risk
Charge is still  deducted but the Owner receives no benefit from that portion of
the charge attributable to mortality risk.

Deduction for Equity Assurance Plan

     If the Owner has elected the Equity  Assurance  Plan, the Equity  Assurance
Plan charge for each  Valuation  Period will equal on an annual basis to .07% of
the average  daily net asset value of the Variable  Account for Owners  attained
age 0-59 and .20% of the average  daily net asset value of the Variable  Account
for Owners attained age 60 and above.

Deduction for Enhanced Equity Assurance Plan

     If the Owner has elected the Equity  Assurance  Plan,  the Enhanced  Equity
Assurance Plan charge for each Valuation Period will equal on an annual basis to
 .17% of the  average  daily net asset value of the  Variable  Account for Owners
attained age 0-59 and .30% of the average  daily net asset value of the Variable
Account for Owners attained age 60 and above.



<PAGE>


Deduction for Annual Ratchet Plan

     If the Owner has elected the Annual  Ratchet Plan,  the Annual Ratchet Plan
charge for each  Valuation  Period will equal on an annual  basis to .10% of the
average daily net asset value of the Variable Account.

Deduction for Accidental Death Benefit

     If the Owner has elected the Accidental Death Benefit,  the Company deducts
for each Valuation  Period an Accidental Death Benefit Charge equal on an annual
basis to .05% of the average daily net asset value in the Variable Account.

Deduction for Surrender Charge

     In the event that an Owner makes a withdrawal  from or surrenders  Contract
Value in  excess  of the Free  Withdrawal  Amount,  a  Surrender  Charge  may be
imposed.  The Free  Withdrawal  Amount is equal to the  greater of the  Contract
Value less premiums paid or the portion of the  withdrawal  that does not exceed
10% of the total Premium  otherwise  subject to the Surrender Charge paid to the
time of withdrawal,  less any prior withdrawals and less any accured charges for
option death  benefits;  however,  the Surrender  Charge applies only to Premium
received by the Company within seven (7) years of the date of the withdrawal.

     The Surrender  Charge will vary in amount depending upon the time which has
elapsed  since the date  Premium was  received.  In  calculating  the  Surrender
Charge, Premium is allocated to the amount surrendered on a first-in,  first-out
basis.  The amount of any withdrawal  which exceeds the Free  Withdrawal  Amount
will be subject to the following charges:

                                                                 Surrender
                                                              Charge Percentage
                                                              -----------------
      Premium Year 1 ...................................            6%
      Premium Year 2 ...................................            6%
      Premium Year 3 ...................................            5%
      Premium Year 4 ...................................            5%
      Premium Year 5 ...................................            4%
      Premium Year 6 ...................................            4%
      Premium Year 7 ...................................            2%
      Premium Year 8 and thereafter.....................          None

     No Surrender Charge is imposed against: (1) Systematic  Withdrawal options;
(2) Contract Value upon Annuitization; (3) a Death Benefit.

     The  Surrender  Charge is intended to  reimburse  the Company for  expenses
incurred  which are related to Contract  sales.  The Company does not expect the
proceeds  from the  Surrender  Charge to cover all  distribution  costs.  To the
extent such charge is insufficient to cover all distribution  costs, the Company
may use any of its corporate assets,  including potential profit which may arise
from the Mortality and Expense Risk Charge, to make up any difference.

     Certain  restrictions  on  surrenders  are imposed on  Contracts  issued in
connection  with  retirement  plans which qualify as a 403 (b) Plan or IRA. (See
"Taxes -- 403(b) Plans" on page _____.)



<PAGE>


Deduction for Administrative Charge

     The Company deducts for each Valuation Period a daily Administrative Charge
which is equal on an annual  basis to .15% of the average  daily net asset value
of  the  Variable  Account.   This  charge  is  intended  to  reimburse  Us  for
administrative  expenses,  both during the accumulation period and following the
Annuity Date.

Deduction for Contract Maintenance Charge

     The Company also deducts an annual Contract  Maintenance  Charge of $30 per
year,  from  the  Contract  Value on each  Contract  Anniversary.  The  Contract
Maintenance  Fee is waived if the Contract  Value is greater than $50,000 on the
date of deduction  of the charge.  These  charges are designed to reimburse  the
Company for the costs it incurs  relating to  maintenance  of the Contract,  the
Variable Account, and the Guaranteed Account. If the Contract is surrendered, we
will deduct the Contract  Maintenance  Charge at the time of  surrender  for the
current Contract Year. The deduction will be made  proportionally  based on Your
value in each Subaccount and the Guaranteed Account. After the Annuity Date, the
Contract  Maintenance  Charge is deducted on a pro-rata  basis from each annuity
income payment.

Deduction for Income Taxes

     The Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently  anticipate  incurring any Federal income taxes. (See
also "Taxes" beginning on page ____.)

Other Expenses

      There are deductions from and expenses paid out of the assets of the Funds
which are described in the accompanying Prospectuses for each Fund.

Group and Sponsored Arrangements

     In  certain  instances,   we  may  reduce  the  Surrender  Charge  and  the
Administrative Charge or change the minimum premium requirements for the sale of
Contracts to certain groups,  including those in which a trustee or an employer,
for example,  purchases  Contracts  covering a group of  individuals  on a group
basis.

     Our costs for sales, administration,  and mortality generally vary with the
size and stability of the group among other  factors.  We take all these factors
into account when reducing charges.  To qualify for reduced charges,  a group or
similar arrangement must meet certain  requirements,  including our requirements
for size and number of years in existence. Group or group sponsored arrangements
that have been set up solely  to buy  Contracts  or that have been in  existence
less than six months will not qualify for reduced charges.

     We will  make any  reductions  according  to our  rules in  effect  when an
application or enrollment  form for a Contract is approved.  We may change these
rules from time to time. Any variation in the Surrender Charge or Administrative
Charge will  reflect  differences  in costs or services and will not be unfairly
discriminatory.

                                ANNUITY BENEFITS

Annuitization

     Annuitization  is an election  you make to apply the  Contract  Value to an
Annuity  Option in order to provide a series of annuity  payments.  The date the
Annuity Option becomes effective is the Annuity Date.



<PAGE>


Annuity Date

     The latest  Annuity Date is: the later of (a) the first day of the calendar
month following the later of the Annuitant's 90th birthday;  or (b) such earlier
date as may be set by applicable law.

     The Owner may  designate  an earlier date or may change the Annuity Date by
making a written  request at least  thirty (30) days prior to the  Annuity  Date
being changed.  However, any Annuity Date must be no later than the date defined
above; and, the first day of a calendar month.

     Without the approval of the Company, the new Annuity Date cannot be earlier
than one year after the  Effective  Date.  In addition,  for IRA or 403 (b) Plan
Contracts,  certain  provisions of your  retirement plan or the Code may further
restrict your choice of an Annuity Date. (See "Taxes," page _____.)

Annuity Options

     The Owner may choose annuity payments which are fixed or which are based on
the Variable  Account or a combination  of the two. The Owner may, upon at least
30 days  prior  written  notice to us, at any time  prior to the  Annuity  Date,
select or change an Annuity Option.  If the Owner elects annuity  payments which
are based on the Variable Account,  the amount of the payments will be variable.
The  amount  of the  annuity  payment  based  on the  value of a  Subaccount  is
determined  through a  calculation  described  in the  Statement  of  Additional
Information,  under the caption "Annuity Provisions". The Owner may not transfer
Contract  Values between the Guaranteed  Account and the Variable  Account after
the Annuity Date,  but may,  subject to certain  conditions,  transfer  Contract
Values from one  Subaccount to another  Subaccount.  (See  "Transfer of Contract
Values" on page _____.)

     If the Owner  has not made any  annuity  payment  option  selection  at the
Annuity  Date,  the  Contract  Value will be applied to purchase  Option 2 fixed
basis  annuity  payments  and  Option 2  variable  basis  annuity  payments,  in
proportion  to the amount of Contract  Value in the  Guaranteed  Account and the
Variable Account, respectively.

     The annuity payment options are:

     Option 1: Life Income.  The Company will make annuity  payments  during the
lifetime of the Annuitant.

     Option 2: Life  Income with 10 Years of  Payments  Guaranteed.  The Company
will make monthly annuity payments during the lifetime of the Annuitant.  If, at
the  death of the  Annuitant,  payments  have  been made for less than 10 years,
payments  will  be  continued   during  the  remainder  of  the  period  to  the
Beneficiary.

     Option 3: Joint and Last  Survivor  Income.  The Company  will make annuity
payments for as long as either the Annuitant or a Contingent Annuitant is alive.
In the event that the Contract is issued in connection with an IRA, the payments
in this  Option  will be made only to the  Owner as  Annuitant  and the  Owner's
spouse.

     The annuity  payment  options are more fully  explained in the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.

Annuity Payments

     If the  Contract  Value  applied  to annuity  payment  options is less than
$2,000,  the Company  reserves the right to pay the amount in a lump sum in lieu
of annuity  payments.  The Company  makes all other  annuity  payments  monthly.
However,  if the  total  monthly  annuity  payment  would be less  than $100 the
Company reserves the right to make payments semi-annually or annually.



<PAGE>


      If fixed annuity  payments are selected,  the amount of each fixed payment
is determined by  multiplying  the Contract  Value  allocated to purchase  fixed
annuity  payments by the factor  shown in the  annuity  table  specified  in the
Contract for the option selected, divided by 1,000.

      If variable  annuity  payments are selected,  the  Annuitant  receives the
value of a fixed number of Annuity Units each month. The actual dollar amount of
variable  annuity payments is dependent upon: (i) the Contract Value at the time
of  annuitization;  (ii) the annuity table specified in the Contract;  (iii) the
Annuity  Option  selected;  (iv) the  investment  performance  of the Subaccount
selected; and (v) the pro-rata portion of the Contract Maintenance charge.

      The annuity  tables  contained  in the  Contract are based on a 5% assumed
investment  rate. If the actual net  investment  rate exceeds 5%,  payments will
increase.  Conversely,  if the  actual  rate is less than 5%,  variable  annuity
payments will decrease.

                                  DEATH BENEFIT

Prior to the Annuity Date

     In the event of an Owner's  death (or the death of the first joint Owner to
die) prior to the Annuity Date, a death  benefit is payable to the  Beneficiary.
The value of the death  benefit  will be  determined  as of the date We  receive
proof of death in a form  acceptable  to Us. If there has been a change of Owner
from one natural person to another natural person,  the death benefit will equal
the Contract  Value,  unless the change in ownership  results from the election,
made by a surviving spouse as designated beneficiary,  to continue the contract.
Otherwise,  the death benefit will be calculated in accordance with the terms of
one of the options  described  below,  as designated by the Owner at the time of
application. All death benefit options may not be available in all states.

Traditional Death Benefit

     Under the Traditional  Death Benefit,  We will pay a death benefit equal to
the greatest of:

     1.   the  total  of  all  Premiums  paid  reduced   proportionally  by  any
          surrenders in the same  proportion that the Contract Value was reduced
          on the date of a surrender; or

     2.   the Contract Value; or

     3.   the greatest of the Contract Value at any seventh Contract Anniversary
          reduced  proportionally  by any surrender  subsequent to that Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a surrender,  plus any Premium paid  subsequent to that
          Contract Anniversary.

     The  Traditional  Death Benefit will be in effect if no other Death Benefit
is in effect.

Optional Death Benefit

     Prior to  determining  the amount of any of the  following  Optional  Death
Benefits  the  Contract  Value will be reduced by the  accrued  charges  for the
optional death benefit,  if as of the date of death, the accured charges had not
yet been deducted from the Variable Account.

Annual Ratchet Plan

     If at the time of application, the Owner has selected a death benefit under
the terms of the Annual  Ratchet  Plan, We will pay a death benefit equal to the
greatest of:

     1.   the total of all Premium paid,  reduced  proportionally by withdrawals
          and surrender;

     2.   the Contract Value; or

     3.   the  greatest  Contract  Value  at any  Contract  Anniversary  reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a surrender,  plus any Premium paid  subsequent to that
          Contract Anniversary.

     The charge for the Annual  Ratchet Plan is equal on an annual basis to .10%
of the average daily net asset value of the Variable Account.

     The Annual Ratchet Plan will be in effect if:

      1.   the Owner designates this option on the Application; and

      2. the Annual Ratchet Plan charge is shown on the Contract Schedule.



<PAGE>


     The  Annual  Ratchet  Plan will cease to be in effect  upon  receipt by the
Company of the Owner's written request to discontinue it.

Equity Assurance Plan

     If at the time of application  the Owner has selected a death benefit under
the terms of the Equity Assurance Plan, We will pay a death benefit equal to the
greatest of:

     1.   the Contract Value;

     2.   the greatest of the Contract Value on any seventh Contract Anniversary
          plus any  Premiums  subsequent  to the  Contract  Anniversary  reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a surrender; or

     3.   an amount equal to a) plus b) where:

     a)   is equal to the  total of all  Premiums  paid on or  before  the first
          Contract  Anniversary  following  Your  85th  birthday,  adjusted  for
          surrenders  described  below  and  then  accumulated  at the  compound
          interest  rates shown below for the number of complete  years,  not to
          exceed 10, from the date of receipt of each  Premium to the earlier of
          the date of death or the first  Contract  Anniversary  following  Your
          85th birthday:

          0% per annum if death  occurs  during the 1st through  24th month from
          the date of Premium payment;

          2% per annum if death  occurs  during the 25th through 48th month from
          the date of Premium payment;

          4% per annum if death  occurs  during the 49th through 72nd month from
          the date of Premium payment;

          6% per annum if death  occurs  during the 73rd through 96th month from
          the date of Premium payment;

          8% per annum if death occurs  during the 97th through 120th month from
          the date of Premium payment;

          10% per annum  (for a maximum of 10 years) if death  occurs  more than
          120 months from the date of Premium payment; and

     b)   is equal to all  Premiums  paid after the first  Contract  Anniversary
          following  Your 85th  birthday,  adjusted for  surrenders as described
          below.

     The  charge for the Equity  Assurance  Plan is equal on an annual  basis to
 .07% of the  average  daily net asset value of the  Variable  Account for Owners
attained ages 0-59 and .20% of the average daily net asset value of the Variable
Account for Owners attained age 60 and above.

     Adjustment for surrender.  In the  determination of the death benefit,  for
each surrender a proportionate reduction will be made to each Premium paid prior
to the  surrender.  The  proportion  is determined by dividing the amount of the
Contract  Value  surrendered  by the Contract  Value  immediately  prior to each
surrender.

     The Equity Assurance Plan will be in effect if:

     1.   the Owner elected it on the Application; and

     2. the  charge  for the  Equity  Assurance  Plan is  shown on the  Contract
Schedule or upon the  allocation  of Contract  Values to either the Money Market
Subaccount or Guaranteed  Account unless such allocation is made, part if Dollar
Cost Averaging.

     The Equity  Assurance  Plan will cease to be in effect upon  receipt by the
Company of the Owner's  written request to discontinue it or upon the allocation
of Contract Values to either the Money Market Subaccount or Guaranteed  Account,
unless such allocation is made as part of Dollar Cost Averaging.



<PAGE>


Enhanced Equity Assurance Plan

      If at the time of application the Owner has selected a death benefit under
the terms of the Enhanced  Equity  Assurance  Plan,  We will pay a death benefit
equal to the greatest of:

     1.   the Contract Value; or

     2.   the  greatest  Contract  Value on any  Contract  Anniversary  plus any
          Premiums subsequent to the Contract Anniversary reduced proportionally
          by any surrenders  subsequent to that Contract Anniversary in the same
          proportion  that  the  Contract  Value  was  reduced  on the date of a
          surrender; or

     3.   an amount equal to a) plus b) where:

          a)   is equal to the total of all Premiums paid on or before the first
               Contract Anniversary  following Your 85th birthday,  adjusted for
               surrenders  as  described  below  and  then  accumulated  at  the
               compound  interest  rates  shown below for the number of complete
               years, not to exceed 10, from the date of receipt of each Premium
               to the  earlier  of the  date  of  death  or the  first  Contract
               Anniversary following Your 85th birthday:

               0% per annum if death  occurs  during the 1st through  24th month
               from the date of Premium payment;

               2% per annum if death  occurs  during the 25th through 48th month
               from the date of Premium payment;

               4% per annum if death  occurs  during the 49th through 72nd month
               from the date of Premium payment;

               6% per annum if death  occurs  during the 73rd through 96th month
               from the date of Premium payment;

               8% per annum if death occurs  during the 97th through 120th month
               from the date of Premium payment;

               10% per annum  (for a maximum of 10 years) if death  occurs  more
               than 120 months from the date of Premium payment; and

          b)   is  equal  to  all  Premiums   paid  after  the  first   Contract
               Anniversary following Your 85th birthday, adjusted for surrenders
               as described below.

     The charge for the  Enhanced  Equity  Assurance  Plan is equal on an annual
basis to .17% of the average  daily net asset value of the Variable  Account for
Owners  attained  ages 0-59 and .30% of the average daily net asset value of the
Varialbe Account for Owners attained age 60 and above.

      Adjustment for surrenders.  In the determination of the death benefit, for
each surrender a proportionate reduction will be made to each Premium paid prior
to the  surrender.  The  proportion  is determined by dividing the amount of the
Contract  Value  surrendered  by the Contract  Value  immediately  prior to each
surrender.

      The Enhanced Equity Assurance Plan will be in effect if:

      1.   the Owner elected it on the Application; and

      2. the charge for this Rider is shown on the Contract Schedule.

     The Enhanced Equity  Assurance Plan will cease to be in effect upon receipt
by the  Company of the Owner's  written  request to  discontinue  it or upon the
allocation  of  Contract  Values  to  either  the  Money  Market  Subaccount  or
Guaranteed  Account,  unless  such  allocation  is made as part of  Dollar  Cost
Averaging.



<PAGE>


Accidental Death Benefit

     The Owner may select the Accidental Death Benefit in addition to any of the
death  benefit  options.  The  Accidental  Death Benefit is not available if the
Contract is used as an IRA. If at the time of application the Owner selected the
Accidental  Death Benefit,  the death benefit  payable under this option will be
equal to the lesser of:

     1.   the Contract Value as of the date the death benefit is determined; or

     2.   $250,000.

     The  Company  deducts  for each  Valuation  Period a daily  charge  for the
Accidental  Death  Benefit  which  is equal  on an  annual  basis to .05% of the
average daily net asset value of the Variable Account.

     The  Accidental  Death Benefit is payable if the death of the primary Owner
occurs prior to the Contract Anniversary next following his/her 75th birthday as
a result of an injury.  The death must also occur  before the  Annuity  Date and
within 365 days of the date of the accident which caused the injury.

     The  Accidental  Death  Benefit will not be paid for any death caused by or
resulting in whole or in part from the following:

     1.   suicide or attempted suicide while sane or insane;

     2.   intentionally self-inflicted injuries;

     3.   sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     4.   injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except if the Owner is a passenger  on any  aircraft  licensed for the
          transportation of passengers;

     5.   declared or  undeclared  war or any act thereof;  or

     6. service in the military, naval or air service of any country.

     The  Accidental  Death  Benefit will be in effect if the  Accidental  Death
Benefit charge is shown on the Contract Schedule.

     The Accidental Death Benefit will cease to be in effect upon receipt by the
Company the Owner's written request to discontinue it.

Payment to Beneficiary

     Upon the death of the Owner prior to the Annuity Date, the  Beneficiary may
elect the death benefit to be paid as follows:

     1.   payment of the entire death benefit  within 5 years of the date of the
          Owner's death; or

     2.   Payment  over  the  lifetime  of  the  designated   Beneficiary   with
          distribution beginning within 1 year of the date of death of the Owner
          (see Annuity Options section of this contract); or

     3.   if the designated  Beneficiary is Your spouse, he/she can continue the
          contract in his/her own name.

     If no payment  option is elected  within 60 days of Our receipt of proof of
the Owner's death, a single sum settlement  will be made at the end of the sixty
(60) day period following such receipt.  Upon payment of the death benefit, this
Contract will end.



<PAGE>


After the Annuity Date

     If the Owner is a person other than the Annuitant, and if the Owner's death
occurs on or after the Annuity Date, no death benefit will be payable under this
contract.  Any guaranteed  payments remaining unpaid will continue to be paid to
the Annuitant pursuant to the Annuity Option in force at the date of the Owner's
death. If the Owner is not an individual,  the Annuitant shall be treated as the
Owner and any change of such first  named  Annuitant,  will be treated as if the
Owner died.

Death of the Annuitant

     If the  Annuitant  is a person other than the Owner,  and if the  Annuitant
dies before the Annuity Date, a new  Annuitant may be named by the Owner.  If no
new  Annuitant  is named  within  sixty (60) days of Our receipt of proof of the
Annuitant's  death, the Owner will be deemed the new Annuitant.  If an Annuitant
dies after the Annuity Date, the remaining payments, if any will be as specified
in the Annuity Option elected.  We will require proof of the Annuitant's  death.
Death benefits,  if any, will be paid to the designated  Beneficiary at least as
rapidly as under the method of distribution in effect at the Annuitant's death.

                        DISTRIBUTIONS UNDER THE CONTRACT

Withdrawals

     The Owner  may  withdraw  Contract  Valu  prior to the  Annuity  Date.  Any
withdrawal is subject to the following conditions:

     (a)  the Company must receive a written request;

     (b)  the amount requested must be at least $500;

     (c)  any applicable Surrender Charge will be deducted;

     (d)  the Contract Value will be reduced by the sum of the amount  requested
          plus the amount of any applicable Surrender Charge;

     (e)  the Company will deduct the amount  requested plus any accured charges
          for  optional  death  benefits  and any  Surrender  Charge  from  each
          Subaccount  of the Variable  Account and from the  Guaranteed  Account
          either as specified or in the proportion  that each Subaccount and the
          Guaranteed Account bears to the Contract Value; and

     We reserve the right to consider any  withdrawal  request that would reduce
the Value of the  Accumulation  Account to less than  $2,000 to be a request for
surrender.  In  this  event,  the  Surrender  Value  will be paid to You and the
Contract will terminate.

     Withdrawals  (including  systematic  withdrawals  discussed  below)  may be
taxable and subject to a penalty tax. (See "Taxes" beginning on Page _____.)

Systematic Withdrawal

     The systematic  withdrawal  program  involves  making  regularly  scheduled
withdrawals  from Your value in the Contract.  In order to initiate the program,
your total Contract  Value must be at least  $24,000.  The program allows You to
prearrange  the  withdrawal  of a specified  dollar  amount of at least $200 per
withdrawal,  on a monthly or quarterly  payment  basis.  A maximum of 10% of the
Contract  Value may be withdrawn in a Contract Year.  Surrender  Charges are not
imposed on withdrawals  under this program.  If you elect this program Surrender
Charges will be imposed on any  withdrawal,  other than  withdrawals  made under
Your systematic  withdrawal program, when the withdrawal is from Premium paid in
the last seven  years.  You may not elect this program if you have taken a prior
withdrawal  during the same Contract Year. (See  "Withdrawals"  on page ___, and
"Surrender Charges" on page _____.)



<PAGE>


     Systematic  withdrawals  will begin on the first scheduled  withdrawal date
selected by You following  the date We process Your  request.  In the event that
Your value in a specified Subaccount or the Guaranteed Account is not sufficient
to deduct a withdrawal  or if Your request for  systematic  withdrawal  does not
specify the Guaranteed  Account or from which Subaccounts  withdrawals are to be
deducted,  withdrawals  will be deducted  proportionally  based on Your value in
each Subaccount and the Guaranteed Account.

     All parties to the Contract are cautioned  that the rights of any person to
implement the systematic  withdrawal  program under  Contracts may be subject to
the terms and  conditions of the  retirement  plan,  regardless of the terms and
conditions  of the  Qualified  issued in  connection  with IRAs or 403(b)  Plans
Contract. (See "Taxes" on page ____.)

     The  systematic  withdrawal  program may be canceled at any time by written
request or automatically  by Us should the Contract Value fall below $1,000.  In
the event the systematic withdrawal program is canceled, the Owner may not elect
to participate in such program until the next Contract Anniversary.

     An Owner may  change  once per  Contract  Year the amount or  frequency  of
withdrawals on a systematic basis.

     The Free  Withdrawal  Amount (see "Charges and  Deductions -- Deduction for
Surrender  Charge" on page ____) is not  available  while an Owner is  receiving
systematic withdrawals.  An Owner will be entitled to the free withdrawal amount
on and after the Contract  Anniversary  next  following the  termination  of the
systematic withdrawal program.

     Implementation of the systematic withdrawal program may subject an Owner to
adverse tax consequences,  including a 10% tax penalty.  (See "Taxes -- Taxation
of Annuities in General" on page _____ for a discussion of the tax  consequences
of withdrawals.)

     The Company reserves the right to discontinue this program at any time.

Surrender

     Prior to the Annuity Date you may  surrender the Contract for the Surrender
Value by  withdrawing  the  entire  Contract  Value.  You must  submit a written
request for surrender and return the Contract to Us. The Surrender Value will be
based on the Contract Value at the end of the Valuation  Period during which the
surrender  request is received  as  described  below.  The  Contract  may not be
surrendered  after the Annuity Date. A surrender may be taxable and subject to a
tax penalty. (See "Taxes" discussed on page _____.)

Surrender Value

     The  Surrender  Value of the  Contract  varies  each day  depending  on the
investment results of the Subaccounts selected by the Owner. The Surrender Value
will be the Contract  Value as of the date the Company  receives Your  surrender
request,  reduced by the  following:  (1) any  applicable  taxes not  previously
deducted;  (2) any applicable  accrued charges for optional death benefits;  (3)
the Contract Maintenance Charge; and (4) any applicable Surrender Charge.

Payment of Withdrawals and Surrender Values

     Payments of withdrawals and Surrender Values will ordinarily be sent to the
Owner  within  seven (7) days of receipt  of the  written  request,  but see the
Deferment  of  Payment  discussion  below.  (Also see  Statement  of  Additional
Information -- "Delay of Payments.")

     The Company  reserves  the right to ensure  that an Owner's  check or other
form of Premium has been cleared for payment prior to processing  any withdrawal
or redemption request occurring shortly after a Premium payment.

     If, at the time You make a request for a  withdrawal  or a  surrender,  You
have not provided Us with a written  election  not to have Federal  income taxes
withheld,  We must by law withhold  such taxes from the taxable  portion of Your
payment and remit that amount to the IRS.  Mandatory  withholding rules apply to
certain  distributions  from  403(b)  Plans  Contracts.  Additionally,  the Code
provides that a 10% penalty tax may be imposed on certain early  Withdrawals and
Surrenders. (See "Withholding" on page ____, and "Tax-Favored Plans" on page
- -----.)
<PAGE>

Deferral of Payment

     Payment of any Withdrawal,  Surrender,  or lump sum death proceeds from the
Variable  Account will usually  occur within seven days.  We may be permitted to
defer such payment if: (1) the New York Stock  Exchange is closed for other than
usual weekends or holidays,  or trading on the Exchange is otherwise restricted;
(2) an emergency  exists as defined by the SEC or the SEC requires  that trading
be restricted;  (3) the SEC permits a delay for protection of Owners; or (4) the
check used to pay any Premium has not cleared  through the banking  system (this
may take up to 15 days).

     We may defer  payment of any  withdrawal or surrender  from the  Guaranteed
Account for up to six months from the date we receive Your written request.

                                      TAXES

Introduction

     The  Contracts are designed to accumulate  Contract  Values for  retirement
plans which,  except for IRAs and 403(b) Plans, are generally not  tax-qualified
plans.  The ultimate  effect of Federal income taxes on the amounts held under a
Contract,  on  annuity  payments,  and on the  economic  benefits  to the Owner,
Annuitant or  Beneficiary  depend on the  Company's  tax status and upon the tax
status of the individual  concerned.  Accordingly,  each potential  Owner should
consult a competent tax adviser  regarding the tax  consequences of purchasing a
Contract.

     The  following  discussion  is general in nature and is not intended as tax
advice.  No attempt is made to consider any applicable  state or other tax laws.
Moreover,  the  discussion  is based  upon the  Company's  understanding  of the
Federal income tax laws as they are currently interpreted.  No representation is
made  regarding the likelihood of  continuation  of the Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Funds, please see the accompanying relevant Fund Prospectus.

Company Tax Status

     The Company is taxed as a life insurance  company under the Code. Since the
Variable  Account is not a separate  entity from the Company and its  operations
form a part of the  Company,  it will not be taxed  separately  as a  "regulated
investment  company"  under  Subchapter  M of the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account in determining  the Contract  Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital gains,  is not taxed to the Company.  The Company  reserves the right to
make a deduction for taxes from the assets of the Variable  Account  should they
be imposed with respect to such items in the future.

Taxation of Annuities in General -- Non-Qualified Plans

     Code Section 72 governs the taxation of annuities.  In general, an Owner is
not taxed on increases in value under a Contract  until some form of  withdrawal
or   distribution   is  made  under  the   Contract.   However,   under  certain
circumstances,  the  increase  in value may be  subject to tax  currently.  (See
"Contracts Owned by Non-Natural Person," and "Diversification Standards".)



<PAGE>


   Withdrawals prior to the Annuity Date

     Code Section 72 provides that a total or partial withdrawal from a Contract
prior to the  Annuity  Date will be treated as taxable  income to the extent the
amounts held under the Contract on the date of withdrawal exceed the "investment
in the contract," as that term is defined under the Code. The "investment in the
contract" can  generally be described as the cost of the Contract.  It generally
constitutes  the sum of all purchase  payments  made for the  contract  less any
amounts  received  under the Contract that are excluded  from gross income.  The
taxable portion is taxed as ordinary income. For purposes of this rule, a pledge
or  assignment  of a Contract  is treated as a payment  received on account of a
partial withdrawal of a Contract.

   Withdrawals on or after the Annuity Date

     Upon receipt of a lump sum payment on full  surrender of the Contract,  the
recipient is taxed on the portion of the payment that exceeds the  investment in
the contract. The taxable portion is taxed as ordinary income.

     If the recipient  receives annuity payments rather than a lump sum payment,
a portion of the payment is included in taxable income when received.  For fixed
annuity payments, the taxable portion of each payment is generally determined by
using a formula known as the "exclusion ratio," which establishes the ratio that
the  investment in the Contract  bears to the total  expected  amount of annuity
payments  for the  term of the  Contract.  That  ratio is then  applied  to each
payment to  determine  the  nontaxable  portion of the  payment.  The  remaining
portion of each payment is taxed as ordinary income.

     For variable  annuity  payments,  the taxable  portion is  determined  by a
formula which  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by  dividing  the  investment  in the
Contract  by the total  number of  expected  periodic  payments.  The  remaining
portion of each payment is taxed as ordinary income.

     The  recipient is able to exclude a portion of the payments  received  from
taxable income until the investment in the Contract is fully recovered.  Annuity
payments are fully taxable after the investment in the Contract is recovered. If
the  recipient  dies before the  investment  in the Contract is  recovered,  the
recipient's estate is allowed a deduction for the remainder.

   Penalty Tax on Certain Withdrawals

     With  respect to  amounts  withdrawn  or  distributed  before the  taxpayer
reaches age 59 1/2, a 10% penalty tax is imposed upon the portion of such amount
which is includable in gross income.  However, the penalty tax will not apply to
withdrawals:  (i) made on or after the death of the Owner (or where the Owner is
not an individual,  the death of the "primary annuitant",  who is defined as the
individual,  the  events  in the  life  of whom  are of  primary  importance  in
affecting  the  timing  or  amount  of the  payout  under  the  Contract);  (ii)
attributable to the taxpayer's  becoming  totally disabled within the meaning of
Code Section 72(m)(7);  (iii) which are part of a series of substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer,  or the joint lives (or joint life expectancies) of
the taxpayer and his  beneficiary;  (iv) allocable to investment in the Contract
before August 14, 1982; (v) under a qualified  funding asset (as defined in Code
Section 130(d));  (vi) under an immediate  annuity  contract;  or (vii) that are
purchased by an employer on termination of certain types of qualified  plans and
which are held by the employer until the employee separates from service.

     If the  penalty  tax does  not  apply to a  withdrawal  as a result  of the
application  of item (iii) above,  and the series of payments  are  subsequently
modified  (other than by reason of death or  disability),  the tax for the first
year in which the  modification  occurs will be  increased by an amount equal to
the tax that would have been  imposed  but for item  (iii)  above as  determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the



<PAGE>


period  which is five  years  from the date of the first  payment  and after the
taxpayer attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.

   Assignments

     Any  assignment  or pledge of the  Contract  as  collateral  for a loan may
result  in a taxable  event and the  excess of the  Contract  Value  over  total
Premium will be taxed to the assignor as ordinary  income.  Please  consult your
tax adviser prior to making an assignment of the Contract.

   Generation Skipping Transfer Tax

     A transfer  of the  Contract or the  designation  of a  beneficiary  who is
either 37 1/2 years younger than the Owner or a grandchild of the Owner may have
Generation Skipping Transfer Tax consequences.

   Distribution-at-Death Rules

     In order to be  treated  as an  annuity  contract  for  Federal  income tax
purposes,  a Contract must generally  provide for the following two distribution
rules: (i) if the Owner dies on or after the Annuity Date, and before the entire
interest in the Contract has been  distributed,  the  remaining  portion of such
interest will be  distributed at least as quickly as the method in effect on the
Owner's  death;  and (ii) if a Owner dies  before the Annuity  Date,  the entire
interest  must  generally  be  distributed  within  five years after the date of
death.  To the extent  such  interest  is payable to a  designated  Beneficiary,
however,  such interest may be annuitized  over the life of that  Beneficiary or
over a period not extending beyond the life expectancy of that  Beneficiary,  so
long as  distributions  commence  within one year  after the date of death.  The
designated Beneficiary is the person to whom ownership of the contract passes by
reason of death, and must be a natural person.  If the Beneficiary is the spouse
of the Owner, the Contract may be continued  unchanged in the name of the spouse
as Owner.

     If the Owner is not an  individual,  the  "primary  annuitant"  (as defined
under the Code) is considered the Owner.  In addition,  when the Owner is not an
individual,  a change in the  primary  annuitant  is treated as the death of the
Owner.

   Gifts of Contracts

     Any transfer of a Contract prior to the Annuity Date for less than full and
adequate  consideration  will generally trigger tax on the gain in the Contract.
The  transferee  will receive a step-up in basis for the amount  included in the
transferor's income. This provision,  however, does not apply to those transfers
between  spouses or incident  to a divorce  which are  governed by Code  Section
1041(a).

   Contracts Owned by Non-Natural Persons

     If the Contract is held by a non-natural person (for example, a corporation
or trust) the  Contract  is  generally  not treated as an annuity  contract  for
Federal  income tax  purposes,  and the income on the  Contract  (generally  the
excess of the Contract Value over the purchase payments) is includable in income
each  year.  The rule does not apply  where the  non-natural  person is only the
nominal  owner such as a trust or other entity  acting as an agent for a natural
person. The rule also does not apply when the Contract is acquired by the estate
of a decedent, when the Contract is held under certain qualified plans, when the
Contract is a  qualified  funding  asset for  structured  settlements,  when the
Contract is purchased on behalf of an employee upon  termination  of a qualified
plan, and in the case of an immediate annuity.

   Section 1035 Exchanges

     Code  Section  1035  generally  provides  that no gain  or  loss  shall  be
recognized on the exchange of an annuity  contract for another annuity  contract
unless money is  distributed  as part of the exchange.  A  replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered


<PAGE>


contract.  Special rules and procedures apply to Code Section 1035 transactions.
Prospective owners wishing to take advantage of Code Section 1035 should consult
their tax advisers.

   Multiple Contracts

     Annuity contracts that are issued by the Company (or affiliate) to the same
Owner  during  any  calendar  year will be treated as one  annuity  contract  in
determining  the amount  includable in the  taxpayer's  gross income.  Thus, any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of the combined income in all such contracts.  The Treasury has broad regulatory
authority to prevent  avoidance of the purposes of this aggregation  rule. It is
possible  that,  under this  authority,  Treasury may apply this rule to amounts
that are paid as  annuities  (on or  after  the  starting  date)  under  annuity
contracts  issued by the same company to the same Owner during any calendar year
period.  In this case,  annuity  payments  could be fully  taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts  and  regardless  of whether  any  amount  would  otherwise  have been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.

   Withholding

     The Company is required to withhold  Federal  income taxes on  withdrawals,
lump sum distributions,  and annuity payments that include taxable income unless
the payee elects to not have any withholding or in certain other  circumstances.
Special withholding rules apply to payments made to non-resident aliens.

   Lump-sum Distribution or Withdrawal

     The  Company is required  to  withhold  10% of the  taxable  portion of any
withdrawal or lump sum distribution unless You elect out of withholding.

   Annuity Payments

     The Company will withhold on the taxable portion of annuity  payments based
on a  withholding  certificate  You file with the Company.  If you do not file a
certificate,  You will be treated,  for purposes of determining your withholding
rates, as a married person with three exemptions.

     You are liable for payment of Federal  income taxes on the taxable  portion
of any  withdrawal,  distribution,  or  annuity  payment.  You may be subject to
penalties  under the estimated tax rules if your  withholding  and estimated tax
payments are not sufficient.

Diversification Standards

     To comply  with the  diversification  regulations  promulgated  under  Code
Section 817(h) (the  "Diversification  Regulations"),  after a start-up  period,
each Subaccount is required to diversify its  investments.  The  Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Subaccount is  represented
by any one investment,  no more than 70% is represented by any two  investments,
no more than 80% is represented by any three  investments,  and no more than 90%
is represented by any four investments. A "look-through" rule applies so that an
investment  in a Fund is not  treated  as one  investment  but is  treated as an
investment  in a pro-rata  portion of each  underlying  asset of such Fund.  All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.

     In  connection  with  the  issuance  of  the  Diversification  Regulations,
Treasury announced that such regulations do not provide guidance  concerning the
extent to which Owners may direct their investments to particular divisions of a
separate account. It is possible that if and when additional  regulations or IRS
pronouncements  are issued,  the Contract may need to be modified to comply with
such rules. For these



<PAGE>


reasons, the Company reserves the right to modify the Contract, as necessary, to
prevent the Owner from being  considered the owner of the assets of the Variable
Account.

     The  Company  intends to comply  with the  Diversification  Regulations  to
assure  that the  Contracts  continue  to be treated as  annuity  contracts  for
Federal income tax purposes.

Tax-Favored Plans

     By  attachment of an  endorsement  that reflects the limits of Code section
408(b),  the Contracts  may be used as an IRA. The Contracts are also  available
for use in connection with a previously  established  403(b) Plan. No attempt is
made  herein to  provide  more  than  general  information  about the use of the
Contracts with IRAs or 403(b) Plans.  The information  herein is not intended as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with regard to the  suitability  of the  Contract as an  investment  vehicle for
their qualified plan.

     While the  Contract  will not be available in  connection  with  retirement
plans  designed by the  Company  which  qualify  for the federal tax  advantages
available  under Sections 401 and 457 of the Code, a Contract can be used as the
investment medium for an individual Owner's separately  qualified 401 retirement
plan.  Distributions  from a 401  qualified  plan or  403(b)  Plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to federal income tax withholding at
a 20% rate unless paid  directly to another  qualified  plan,  403(b) Plan or an
IRA. If the recipient is unable to take full advantage of the tax-free  rollover
provisions, there may be taxable income, and the imposition of a 10% penalty tax
if the  recipient is under age 59 1/2 (unless  another  exception  applies under
Code Section 72(t)). A prospective Owner considering use of the Contract in this
manner should consult a competent tax advisor with regard to the  suitability of
the Contract of this purpose and for  information  concerning  the provisions of
the Code applicable to qualified plans, 403(b) Plans, and IRAs.

Individual Retirement Annuities

     Section 408 of the Code permits  eligible  individuals  to contribute to an
IRA.  Contracts  issued in connection  with an IRA are subject to limitations on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement  plans  qualifying  for federal tax advantages may be rolled
over into an IRA. In addition,  distributions  from an IRA may be rolled over to
another  IRA,  provided  certain  conditions  are met.  Section 408A of the Code
provides special rules for "Roth IRAs." The basic distinction between a Roth IRA
and a regular IRA is that  contributions  to a Roth IRA are not  deductible  and
"qualified distributions" from a Roth IRA are not includible in gross income for
federal  income tax  purposes.  Other  differences  include  the ability to make
contributions to a Roth IRA after age 70 1/2 and to defer  distributions  beyond
age 70 1/2. Taxpayers whose adjusted gross incomes exceed certain levels are not
eligible for Roth IRAs.  Sales of the Contracts for use with IRAs are subject to
special  requirements  imposed by the Service,  including the  requirement  that
informational  disclosure be given to each person  desiring to establish an IRA.
Contracts offered in connection with an IRA by this Prospectus are not available
in all states.

403(b) Plans

     Code Section 403(b)(11) imposes certain  restrictions on an Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts,  if attributable
to Premium paid under a salary reduction agreement.  Specifically,  Code Section
403(b)(11)  allows an Owner to make a surrender or partial  withdrawal  only (a)
when the employee attains age 59 1/2,  separates from service,  dies, or becomes
disabled (as defined in the Code),  or (b) in the case of hardship.  In the case
of hardship,  only an amount equal to the purchase payments may be withdrawn. In
addition,  403(b)  Plans are  subject  to  additional  requirements,  including:
eligibility,    limits   on   contributions,    minimum    distributions,    and
nondiscrimination  requirements  applicable  to the  employer.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered in
connection  with a 403 (b)  Plan by this  Prospectus  are not  available  in all
states.



<PAGE>

                                LEGAL PROCEEDINGS

     The  Company  knows of no legal  proceeding  pending to which the  Variable
Account is a party or which would materially affect the Variable Account.

                                 LEGAL MATTERS

     Legal matters  relating to the federal  securities  laws in connection with
the Contracts  described  herein are being passed upon by the law firm of Jorden
Burt Boros Cicchetti Berenson & Johnson LLP, Washington, D.C.

<PAGE>


                            TABLE OF CONTENTS OF THE
                       STATEMENT OF ADDITIONAL INFORMATION


General Information
     The Company
     Independent Accountants
     Legal Counsel
     Distributor
     Calculation of Performance Related Information
     Delay of Payments
     Transfers

Method of Determining Contract Values

Annuity Provisions
     Annuity Benefits
     Annuity Options
     Variable Annuity Payment Values
     Annuity Unit
     Net Investment Factor
     Additional Provisions

Financial Statements



<PAGE>


Guaranteed Account Option

     Under  this  Guaranteed  Account  option,  Contract  Values are held in the
Company's  General  Account.  The General  Account  includes  all of Our assets,
except those assets  segregated in Our separate  accounts.  Because of exemptive
and  exclusionary  provisions,  interests  in the General  Account have not been
registered  under  the  Securities  Act  of  1933  nor is  the  General  Account
registered as an investment  company under the  Investment  Company Act of 1940.
The Company understands that the staff of the Securities and Exchange Commission
has not reviewed the disclosures in this  Prospectus  relating to the Guaranteed
Account portion of the Contract.  Disclosures  regarding the Guaranteed  Account
may,  however,  be subject to certain  generally  applicable  provisions  of the
federal  securities laws relating to the accuracy and completeness of statements
made in prospectuses.  The Guaranteed Account option may not be available in all
states.

     During  the  Accumulation  Period  the Owner may  allocate  amounts  to the
Guaranteed  Account.  The initial  Premium  will be  invested in the  Guaranteed
Account if selected by the Owner at the time of application.  Additional Premium
will be allocated in accordance  with the selection  made in the  application or
the most recent instruction  received at the Company Office. If the Owner elects
to withdraw  amounts from the Guaranteed  Account,  such  withdrawal,  except as
otherwise  provided in this Appendix,  will be subject to the same conditions as
imposed on withdrawals from the Variable Account. The Company reserves the right
to delay any payment from the  Guaranteed  Account for up to six (6) months from
the date it receives such request at its Office.

Allocations To The Guaranteed Account

      The minimum amount that may be allocated to the Guaranteed Account, either
from the initial or a subsequent  Premium,  is $3,000.  Amounts  invested in the
Guaranteed  Account  are  credited  with  interest  on a daily basis at the then
applicable  effective  guarantee rate. The effective guarantee rate is that rate
in effect  when the Owner  allocates  or  transfers  amounts  to the  Guaranteed
Account. If the Owner has allocated or transferred amounts at different times to
the Guaranteed Account,  each allocation or transfer may have a unique effective
guarantee rate  associated with that amount.  The effective  guarantee rate will
not be  changed  more than once per year and the  minimum  rate will not be less
than 3%.

Guaranteed Account Transfers

      During the accumulation period the Owner may transfer,  by written request
or  telephone  authorization,  Contract  Values to or from a  subaccount  of the
Variable Account to or from the Guaranteed  Account at any time,  subject to the
conditions set out under Transfer of Contract Values Section.

Minimum Surrender Value

      The  minimum  Surrender  Value for  amounts  allocated  to the  Guaranteed
Account  equals  the  amounts  so  allocated  less  withdrawals,  with  interest
compounded  annually  at the rate of 3%,  reduced  by any  applicable  Surrender
Charge.

                                      A-1


                          VARIABLE ANNUITY CONTRACTS

                                    issued by

                               VARIABLE ACCOUNT A

                                       and

                       AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                 80 Pine Street
                               New York, NY 10270

     This Prospectus sets forth the information a prospective  investor ought to
know before  investing.  The individual  deferred variable annuity contracts and
group  flexible  premium  deferred  variable  annuity  contracts  (together "the
Contracts")  described in this Prospectus  provide for  accumulation of Contract
Values and payment of monthly  annuity  payments.  The  Contracts may be used in
retirement plans which do not qualify for federal tax advantages ("Non-Qualified
Contracts")  or in  connection  with  retirement  plans  which  may  qualify  as
Individual  Retirement  Annuities  ("IRA")  under  Section  408 of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code") or Section  403(b) of the Code
("403(b)  Plans").  The  Contracts  will not be  available  in  connection  with
retirement plans designed by American  International  Life Assurance  Company of
New York (the "Company") which qualify for the federal tax advantages  available
under  Sections  401  and  457 of the  Code.  Purchasers  intending  to use  the
Contracts in  connection  with an IRA or 403(b) Plan should seek  competent  tax
advice.  An  Owner  may be  issued  a  certificate  as  evidence  of  individual
participation under a group arrangement. The description of the Contract in this
prospectus is fully  applicable to any certificate  that may be issued under the
group contract.

     Premiums  allocated  among  the  Subaccounts  of  Variable  Account  A (the
"Variable  Account") will be invested in shares of  corresponding  portfolios as
selected  by the Owner from the  following  choices:  Growth  Portfolio,  Quasar
Portfolio,  Technology  Portfolio,  Growth and  Income  Portfolio,  Global  Bond
Portfolio or Premier Growth Portfolio of the ALLIANCE  VARIABLE  PRODUCTS SERIES
FUND,  INC.;  the VIP High Income  Portfolio,  VIP Growth  Portfolio,  VIP Money
Market Portfolio, of the FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS;
VIP II Asset Manager Portfolio, VIP II Contrafund Portfolio or VIP II Investment
Grade Bond Portfolio of the FIDELITY  INVESTMENTS  VARIABLE  INSURANCE  PRODUCTS
FUNDS II; the Small Company Stock Portfolio of the DREYFUS  VARIABLE  INVESTMENT
FUND; the Worldwide Hard Assets Fund or Worldwide  Emerging Markets Fund, of the
VAN ECK WORLDWIDE  INSURANCE TRUST; the DREYFUS STOCK INDEX FUND; or the Capital
Appreciation  Fund and International  Equity Fund of the AIM VARIABLE  INSURANCE
FUNDS, INC.

     Additional  information  about the  Contracts  and the Variable  Account is
contained in the Statement of  Additional  Information  which is available  upon
request at no charge by calling or writing American International Life Assurance
Company of New York, Attention:  Variable Products, One Alico Plaza, Wilmington,
Delaware 19801,  1-800-340-2765 or calling the service office at 1-800-255-8402.
The Statement of Additional  Information  dated May 1, 1998, has been filed with
the Securities and Exchange  Commission and is hereby incorporated by reference.
The Table of Contents of the Statement of Additional Information can be found on
page ___ of this Prospectus.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     INVESTMENTS IN THESE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, AND ARE
NOT GUARANTEED OR ENDORSED BY ANY BANK OR BANK  AFFILIATE.  INVESTMENTS  ARE NOT
FEDERALLY  INSURED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER GOVERNMENTAL  AGENCY. ANY INVESTMENT IN THE CONTRACT
INVOLVES  CERTAIN  INVESTMENT  RISK  WHICH  MAY  INCLUDE  THE  POSSIBLE  LOSS OF
PRINCIPAL.

     PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT FOR YOUR  FUTURE
REFERENCE.

     REPLACEMENT  OF AN EXISTING LIFE INSURANCE  POLICY OR ANNUITY  CONTRACT MAY
NOT BE TO YOUR ADVANTAGE.

     THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.


                         Date of Prospectus: May 1, 1998


<PAGE>


                                 TABLE CONTENTS

                                                                           Page
                                                                            ---
Definitions............................................................
Highlights.............................................................
Summary of Expenses....................................................
Condensed Financial Information........................................
The Company............................................................
The Variable Account...................................................
The Funds..............................................................
The Contract...........................................................
Charges and Deductions.................................................
Annuity Benefits.......................................................
Death Benefit..........................................................
Distributions Under the Contract.......................................
Taxes..................................................................
Legal Proceedings......................................................
Legal Matters..........................................................
Table of Contents of the Statement of Additional Information...........
Appendix-- General Account Option......................................



<PAGE>

                                   DEFINITIONS

Accumulation  Unit -- An  accounting  unit of  measure  used  to  calculate  the
Contract Value prior to the Annuity Date.

Administrative Office -- The Annuity Service Office of the Company: c/o Delaware
Valley  Financial  Services,  Inc., 300 Berwyn Park, P.O. Box 3031,  Berwyn,  PA
19312-0031.

Annuitant -- The person designated by the Owner upon whose  continuation of life
any annuity payment involving life contingencies depends.

Annuity Date -- The date on which annuity payments are to commence.

Annuity  Option -- An  arrangement  under which annuity  payments are made under
this Contract.

Annuity Unit -- An accounting unit of measure used to calculate annuity payments
after the Annuity Date.

Contract Anniversary -- An anniversary of the Effective Date of the Contract.

Contract  Value -- The  dollar  value as of any  Valuation  Date of all  amounts
accumulated under this Contract.

Contract Year -- Each period of twelve (12) months commencing with the Effective
Date.

Effective Date -- The date on which the first Contract Year begins.

Guaranteed  Account -- A part of our General  Account,  which earns a Guaranteed
Rate of interest.

Owner -- The person named in the Contract Schedule,  unless changed, and who has
all rights under the Contract.

Premium -- Purchase payments for the Contract are referred to as Premium.

Premium  Year -- Any period of twelve  (12)  months  commencing  with the date a
Premium  payment is made and ending on the same date in each  succeeding  twelve
(12) month period thereafter.

Surrender  Charge  -- The  sales  charge  that may be  applied  against  amounts
withdrawn  prior to the Annuity Date if withdrawal is within 7 years of purchase
payments.

Valuation  Date -- Each day that We and the New York Stock Exchange are open for
trading.

Valuation  Period -- The period  between the close of business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

We, Our, Us -- American International Life Assurance Company of New York.

You, Your -- The Owner of this Contract.



<PAGE>

                                   HIGHLIGHTS

     This Prospectus describes the Contracts and a segregated investment account
of American  International  Life Assurance  Company of New York (the  "Company")
which account has been designated  Variable Account A (the "Variable  Account").
The Contracts are designed to assist in financial  planning by providing for the
accumulation  of  capital  on a  tax-deferred  basis  for  retirement  and other
long-term  purposes,  and providing for the payment of monthly  annuity  income.
Contracts  may be  purchased  in  connection  with a  retirement  plan which may
qualify as 403 (b) Plan or as an  Individual  Retirement  Annuity  ("IRA").  The
Contract may also be purchased for retirement plans, deferred compensation plans
and other  purposes  which do not qualify for such  special  Federal  income tax
treatment ("Non-Qualified Contracts"). (See "Taxes" on page _____.)

     A  Contract  is  purchased  with  a  minimum  initial  Premium  of  $2,000.
Additional  Premium is  permitted at any time,  subject to certain  limitations.
(See "Premium and Allocation to Your Investment  Options" on page ____.) You, as
the Owner of the Contract, may allocate your Premium so that it accumulates on a
variable basis, a fixed basis or a combination of both.

     Premium  allocated  among the  Subaccounts  of the  Variable  Account  will
accumulate on a variable  basis and will be invested in shares of one or more of
the following underlying portfolios:  the Global Bond Portfolio,  Premier Growth
Portfolio, Growth Portfolio,  Quasar Portfolio,  Technology Portfolio, or Growth
and Income  Portfolio  of the  ALLIANCE  VARIABLE  PRODUCTS  SERIES  FUND,  INC.
("Alliance  Funds");  the VIP High Income Portfolio,  VIP Growth Portfolio,  VIP
Money  Market  Portfolio,  VIP II  Contrafund  Portfolio,  VIP II Asset  Manager
Portfolio, or VIP II Investment Grade Bond Portfolio of the FIDELITY INVESTMENTS
VARIABLE  INSURANCE PRODUCTS FUNDS ("Fidelity  Funds");  the Small Company Stock
Portfolio  of  the  DREYFUS  VARIABLE  INVESTMENT  FUND  ("Dreyfus  Fund");  the
Worldwide Hard Assets Portfolio or Worldwide Emerging Markets Portfolio,  of the
VAN ECK  WORLDWIDE  INSURANCE  TRUST ("Van Eck Funds");  the DREYFUS STOCK INDEX
FUND; or the Capital  Appreciation Fund or the International  Equity Fund of AIM
VARIABLE  INSURANCE  FUNDS,  INC. ("AIM Funds").  Your value in any one of these
Subaccounts will vary according to the investment  performance of the underlying
portfolio  chosen by you.  You bear the entire  investment  risk for all Premium
allocated to the Variable Account.

     The  Company  does not deduct  sales  charges  from any  Premium  received.
However, the Contracts provide for a Surrender Charge (contingent deferred sales
charge)  that may be  assessed  in the event that an Owner  surrenders  all or a
portion of the Contract Value within seven contract years  following  payment of
any Premium.  The maximum  Surrender Charge is 6% of Premium to which the charge
is  applicable.  (See  "Summary of  Expenses"  on page ____,  and  "Charges  and
Deductions - -- Deduction for Surrender Charge" on page _____.)

     A penalty free  withdrawal is available.  Generally,  there is no Surrender
Charge  imposed on the greater of the  Contract  Value less  Premium paid or the
portion of the withdrawal that does not exceed 10% of premium  otherwise subject
to the Surrender Charge. (See "Withdrawals" on page ____.)

     Surrenders  and  withdrawals  may be taxable and subject to a penalty  tax.
(See "Taxes" beginning on page ____.)

     The Company  deducts  daily a Mortality  and Expense  Risk Charge  which is
equal on an annual  basis to 1.25% of the  average  daily net asset value of the
Variable  Account.  There is no Mortality  and Expense Risk Charge  deducted for
amounts in the Guaranteed Account. (See "Charges and Deductions  --Deduction for
Mortality and Expense Risk Charge" on page _____.)

     The Company  deducts  daily an  Administrative  Charge which is equal on an
annual  basis to 0.15% of the  average  daily  net asset  value of the  Variable
Account. The Administrative Charge is not assessed to the Guaranteed Account. In
addition,  the Company  deducts,  from the Contract  Value,  an annual  Contract
Maintenance Fee which is $30 per year. The Contract Maintenance Fee is waived if
the Contract Value



<PAGE>

is greater than $50,000 on the date of the charge. These Charges are designed to
reimburse the Company for administrative expenses relating to maintenance of the
Contract and the Variable Account. (See "Charges and Deductions -- Deduction for
Administrative Charge and Contract Maintenance Fee" on page ____.)

     There are  deductions and expenses paid out of the assets of the Fund which
are described in the accompanying Prospectuses for the Fund.

     The Owner may  return  the  Contract  within  ten (10) days (the  "Right to
Examine Contract  Period") after it is received by returning it to the Company's
Administrative Office. The return of the Contract by mail will be effective when
the postmark is affixed to a properly  addressed and postage  prepaid  envelope.
The Company will refund the Contract Value.  In the case of Contracts  issued in
connection  with an IRA the Company  will refund the greater of the Premium less
any withdrawals,  or the Contract Value. However, if the laws of a state require
that the Company refund,  during the Right to Examine Contract Period, an amount
equal to the Premium paid less any withdrawals,  the Company will refund such an
amount.

                                    FEE TABLE

Contract Owner Transaction Expenses

                                                                 All Subaccounts
                                                                   -----------
     Sales Load Imposed on Purchases........................           None

     Surrender Charge
     (as a percentage of amount surrendered):

       Premium Year 1 ......................................             6%
       Premium Year 2 ......................................             6%
       Premium Year 3 ......................................             5%
       Premium Year 4 ......................................             5%
       Premium Year 5 ......................................             4%
       Premium Year 6 ......................................             3%
       Premium Year 7 ......................................             2%
       Premium Year 8 and thereafter........................           None

     Exchange Fee:
       First 12 Per Contract Year ..........................           None
       Thereafter ..........................................            $10

     Annual Contract Fee ...................................            $30
     (waived for contracts with account value
        of $50,000 or greater)

     Separate Account Expenses
     (as a percentage of average account value)

       Mortality and Expense Risk Fees......................          1.25%
       Account Fees and Expenses............................          0.15%

     Total Separate Account Annual Expenses.................          1.40%



<PAGE>

                               SUMMARY OF EXPENSES

Annual Fund Expenses After Expense Reimbursements*

<TABLE>
<CAPTION>
                                                                                                       Total
                                                                       Management       Other        Portfolio
Portfolio                                                                Fee           Expenses      Expenses**
- - ---------                                                             ---------      --------      ---------
<S>                                                                   <C>           <C>            <C>
Alliance Global Bond................................................     0.56%         0.38%          0.94%(1)
Alliance Premier Growth.............................................     1.00          0.08           1.08(1)
Alliance Growth.....................................................     0.75          0.09           0.84(1)
Alliance Growth and Income..........................................     0.63          0.09           0.72(1)
Alliance Quasar.....................................................     0.58          0.37           0.95(1)
Alliance Technology.................................................     0.76          0.19           0.95(1)
AIM V.I. Capital Appreciation Fund..................................     0.63          0.05           0.68(2)
AIM V.I. International Equity Fund..................................     0.75          0.18           0.93(2)
Fidelity VIP High Income............................................     0.59          0.12           0.71(4)
Fidelity VIP Growth.................................................     0.60          0.09           0.69(4)
Fidelity VIP Money Market...........................................     0.21          0.10           0.31(4)
Fidelity VIP II Contrafund..........................................     0.60          0.11           0.71(4)
Fidelity VIP II Asset Manager.......................................     0.55          0.10           0.65(4)
Fidelity VIP II Investment Grade Bond...............................     0.44          0.14           0.58(4)
Van Eck Worldwide Hard Assets.......................................     1.00          0.17           1.17(5)
Van Eck Worldwide Emerging Markets..................................     1.00         (0.20)          0.80(5)
Dreyfus Small Company Stock.........................................     0.75          0.37           1.12(3)
Dreyfus Stock Index.................................................     0.25          0.03           0.28(3)
</TABLE>

     The purpose of the table set forth above is to assist the Contract Owner in
understanding  the various  costs and expenses  that a Contract  Owner will bear
directly or indirectly.  The table reflects  expenses of the Variable Account as
well as the Funds. The Annual  Administrative Charge for purposes of the Expense
Table,  above, was based upon the assessment of a $30 charge on a Contract Value
of $5,000.  (See "Charges and  Deductions"  on page ____ of this  Prospectus and
each Fund's Prospectus for further  information.) The table does not reflect the
charges applicable to certain death benefit options offered under the Contracts.
(See "Charges and  Deductions -- Deduction  for Equity  Assurance  Plan" on page
___;  "Charges and  Deductions -- Deductions for the Enhanced  Equity  Assurance
Plan" on page _____;  Charges and Deductions -- Deductions for the Annual Rachet
Plan" on page _____;  "Charges and  Deductions -- Deductions  for the Accidental
Death Benefit" on page _____.)

     No  deduction  will be made for any  premium or other  taxes  levied by any
State  unless  imposed by the State where you reside.  Premium  taxes  currently
imposed by certain  states on the  Contracts  range from 0% to 3.5% of  Premiums
paid. (See "Charges and Deductions -- Deduction for State Premium Taxes" on page
- ------.)

*    "Other  Expenses"  are based upon the expenses  outlined  under the section
     discussing the management of the Funds in each Fund's Prospectus attached.

**   "Total   Portfolio   Expenses"   for  the   following   Portfolios   before
     reimbursement  by the relevant Fund's  investment  advisor,  for the period
     ended December 31, 1997, were as follows:

(1)  Alliance Variable Product Series Funds: 1.10% for Premier Growth; 1.03% for
     Global Bond; 1.37% for Quasar;  and 1.19% for Technology,  of average daily
     net assets.  For the year ended  December 31, 1997  expenses of the Premier
     Growth Portfolio were capped at .95%. Effective May 1, 1998, the investment
     adviser  discontinued  expense  reimbursement  with  respect to the Premier
     Growth Portfolio;


<PAGE>

(2)  Regarding the AIM Funds, A I M Advisors, Inc. ("AIM") May from time to time
     voluntarily waive or reduce its respective fees. Effective May 1, 1998, the
     Funds reimburse AIM in an amount up to 0.25% of the average net asset value
     of each  Fund,  for  expenses  incurred  in  providing,  or  assuring  that
     participating insurance companies provide, certain administrative services.
     Currently, the fee only applies to the average net asset value of each Fund
     in excess of the net asset  value of each Fund as  calculated  on April 30,
     1998;

(3)  Regarding  the Dreyfus  Fund,  the  expenses set forth above are the actual
     total expenses without any expense reimbursement;

(4)  With respect to the  Fidelity VIP and VIP II Funds,  the expenses set forth
     above  are  actual  total  expenses.  However a  portion  of the  brokerage
     commission  that  certain  funds pay was used to reduce fund  expenses.  In
     addition, certain funds have entered into arrangements with their custodian
     and transfer agent whereby  interest earned on uninvested cash balances was
     used to reduce  custodian  and transfer  agent  expenses.  Including  these
     reductions,  the total operating expenses presented in the table would have
     been  .69%  for the VIP  Growth  Portfolio,  and  .65% for the VIP II Asset
     Manager Portfolio;

(5)  The Van Eck Funds:  For the Worldwide Hard Assets Fund,  Other expenses are
     net of soft dollor credits. Without such credits, Other Expenses would have
     been 0.18% and Total Fund  Operating  Expenses  would have been 1.18%.  For
     Worldwide Emerging Markets,  Other Expenses are net of the reduction of the
     Fund's operating fees in connection with a fee  arrangement,  based on cash
     balances  left on  deposit  with the  custodian,  and net of the  waiver or
     assumption by Van Eck Associates  Corporation of certain fees and expenses.
     Without   such   fee   arrangement   and,   to   a   lesser   extent,   the
     waiver/assumption,  Other  Expenses  would  have been  0.34% and Total Fund
     Operation Expenses would have been 1.34%. Van Eck Associates Corporation is
     no longer waiving or assuming fees and expenses.

Expenses on a hypothetical $1,000 policy, assuming 5% growth:

<TABLE>
<CAPTION>
                                                                         If you surrender
                                                         ---------------------------------------------------
Portfolio                                                1 Year         3 Years        5 Years      10 Years
- - ---------                                                ------         -------        -------      --------
<S>                                                         <C>            <C>           <C>            <C>
Alliance Global Bond...............................         78             120           164            274
Alliance Premier Growth............................         80             124           171            288
Alliance Growth ...................................         77             117           159            264
Alliance Growth and Income ........................         76             113           153            251
Alliance Quasar ...................................         78             120           165            275
Alliance Technology ...............................         78             120           165            275
Fidelity VIP High Income ..........................         76             113           152            250
Fidelity VIP Growth ...............................         76             112           151            248
Fidelity VIP Money Market .........................         72             101           132            208
Fidelity VIP II Contrafund.........................         76             113           152            250
Fidelity VIP II Asset Manager .....................         75             111           149            244
Fidelity VIP II Investment Grade Bond .............         75             109           146            237
Dreyfus Small Company Stock........................         80             125           173            291
Dreyfus Stock Index ...............................         72             100           130            205
Van Eck Worldwide Hard Assets .....................         81             127           176            296
Van Eck Worldwide Emerging Markets.................         77             116           157            260
AIM V.I. Capital Appreciation Fund.................         76             112           151            247
AIM V.I. International Equity Fund.................         78             120           164            273
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
                                                              If you annuitize or if you do not surrender
                                                         ---------------------------------------------------
Portfolio                                                1 Year         3 Years        5 Years      10 Years
- - ---------                                                ------         -------        -------      --------
<S>                                                         <C>            <C>           <C>            <C>
Alliance Global Bond...............................         24             75            128            274
Alliance Premier Growth............................         26             79            135            288
Alliance Growth ...................................         23             72            123            264
Alliance Growth and Income ........................         22             68            117            251
Alliance Quasar ...................................         24             75            129            275
Alliance Technology ...............................         24             75            129            275
Fidelity VIP High Income ..........................         22             68            116            250
Fidelity VIP Growth ...............................         22             67            115            248
Fidelity VIP Money Market .........................         18             56             96            208
Fidelity VIP II Contrafund.........................         22             68            116            250
Fidelity VIP II Asset Manager .....................         21             66            113            244
Fidelity VIP II Investment Grade Bond..............         21             64            110            237
Dreyfus Small Company Stock........................         26             80            137            291
Dreyfus Stock Index ...............................         18             55             94            205
Van Eck Worldwide Hard Assets .....................         27             82            140            296
Van Eck Worldwide Emerging Markets.................         23             71            121            260
AIM V.I. Capital Appreciation Fund.................         22             67            115            247
AIM V.I. International Equity Fund.................         24             74            127            272
</TABLE>

      The Example  should not be considered a  representation  of past or future
expenses and actual expenses may be greater or less than those shown.




<PAGE>


                        CONDENSED FINANCIAL INFORMATION

                            ACCUMULATION UNIT VALUES*

<TABLE>
<CAPTION>


                                                  1997              1996
                                              ----------        ----------
<S>                                       <C>               <C>
Alliance Growth & Income
Accumulation Unit Value
        Beginning of  Period                       12.00             10.00
        End of Period                              15.64             12.00
 Accum Units o/s @ end of period               89,076.46         20,637.99
Alliance Growth
   Accumulation Unit Value
        Beginning of Period                        11.32             10.00
        End of Period                              14.51             11.32
   Accum Units o/s @ end of period             90,206.81         13,718.81
Alliance Technology
   Accumulation Unit Value
        Beginning of Period                         9.80             10.00
        End of Period                              10.29              9.80
   Accum Units o/s @ end of  period            41,252.11          3,209.81
Alliance Quasar
   Accumulation Unit Value
        Beginning of Period                        10.31             10.00
        End of Period                              12.05             10.31
   Accum Units o/s @ end of period             37,619.77            674.25
Fidelity Money Market
   Accumulation Unit Value
        Beginning of Period                        10.25             10.00
        End of Period                              10.66             10.25
   Accum Units o/s @ end of period             76,784.02        113,781.59
Fidelity Asset Manager
   Accumulation Unit Value
        Beginning of  Period                       10.87             10.00
        End of Period                              12.93             10.87
   Accum Units o/s @ end of period             49,297.42          8,370.63
Fidelity Growth
   Accumulation Unit Value
        Beginning of Period                        10.07             10.00
        End of Period                              12.93             10.07
   Accum Units o/s @ end of period            114,594.66         23,774.76
Fidelity High Income
   Accumulation Unit Value
        Beginning of Period                        10.67             10.00
        End of Period                              12.38             10.67
   Accum Units o/s @ end of  period            28,042.38          8,506.22
Fidelity Inv. Grade Bond
   Accumulation Unit Value
        Beginning of Period                        10.48             10.00
        End of Period                              11.27             10.48
   Accum Units o/s @ end of period             18,202.66          2,615.29
Dreyfus Stock Index
   Accumulation Unit Value
        Beginning of Period                        11.21             10.00
        End of Period                              14.70             11.21
   Accum Units o/s @ end of period             75,214.94         17,836.33
Van Eck Worldwide Assets
   Accumulation Unit Value
        Beginning of Period                        10.78             10.00
        End of Period                              10.45             10.78
   Accum Units o/s @ end of period              9,786.43          4,646.11
</TABLE>
        *Funds were first invested in the Portfolios as listed below:

        Alliance Growth and Income                       January 14, 1991
        Alliance Global Bond                                 May 10, 1993
        Alliance Growth                                September 15, 1994
        Alliance Premier Growth                          December 7, 1992
        Alliance Quasar                                   August 15, 1996
        Alliance Technology                              January 22, 1996
        Fidelity High Income                           September 19, 1985
        Fidelity Growth                                   October 9, 1986
        Fidelity Money Market                               April 1, 1982
        Fidelity Contrafund*                              January 3, 1995
        Fidelity Asset Manager                          September 9, 1989
        Fidelity Investment Grade Bond                   December 5, 1988
        Dreyfus Small Company Stock*                          May 1, 1996
        Dreyfus Stock Index                               August 31, 1990
        Van Eck Worldwide Hard Assets                   September 1, 1989
        Van Eck Worldwide Emerging Markets*             December 21, 1995
        AIM Capital Appreciation*                             May 5, 1993
        AIM International Equity*                             May 5, 1993

* These  Funds were not  invested  in Our  Separate  Account  before the date of
Amendment to Prospectus.

Calculation of Performance Data

     The Company may, from time to time,  advertise certain  performance related
information concerning one or more of the Subaccounts,  including information as
to total return and yield.  Performance  information about a Subaccount is based
on the  Subaccount's  past performance only and is not intended as an indication
of future performance.

     When  the  Company   advertises  the  average  annual  total  return  of  a
Subaccount,  it will usually be calculated  for one,  five, and ten year periods
or, where a Subaccount has been in existence for a period less than one, five or
ten years,  for such lesser  period.  Average annual total return is measured by
comparing  the value of the  investment  in a Subaccount at the beginning of the
relevant  period  to the  value  of the  investment  at  the  end of the  period
(assuming the  deduction of any  Surrender  Charge which would be payable if the
account  were  redeemed at the end of the period)  and  calculating  the average
annual  compounded  rate  of  return  necessary  to  produce  the  value  of the
investment  at the end of the period.  The Company  may  simultaneously  present
returns  that do not  assume a  surrender  and,  therefore,  do not  deduct  the
Surrender Charge.

     When the Company advertises the yield of a Subaccount it will be calculated
based upon a given 30-day  period.  The yield is  determined by dividing the net
investment income earned per Accumulation Unit during the period by the value of
an Accumulation Unit on the last day of the period.




<PAGE>


     When the Company  advertises the performance of the Money Market Subaccount
it may  advertise  in  addition  to the  total  return  either  the yield or the
effective yield. The yield of the Money Market  Subaccount  refers to the income
generated by an  investment  in that  Subaccount  over a seven-day  period.  The
income  is  then  annualized  (i.e.,  the  amount  of  income  generated  by the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage of the  investment).  The effective yield is
calculated  similarly but when  annualized the income earned by an investment in
the Money Market  Subaccount is assumed to be  reinvested.  The effective  yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.

     Total  return at the  Variable  Account  level is reduced  by all  contract
charges   (sales   charges,   mortality  and  expense  risk  charges,   and  the
administrative charges) and is therefore lower than the total return at the Fund
level, which has no comparable charges.  Likewise,  yield and effective yield at
the Variable Account level take into account all recurring charges (except sales
charges),  and are therefore  lower than the yield and effective yield at a Fund
level, which has no comparable charges. Performance information for a Subaccount
may be  compared  to:  (i) the  Standard  & Poor's  500 Stock  Index,  Dow Jones
Industrial  Average,  Donoghue  Money  Market  Institutional  Averages,  indices
measuring  corporate bond and government  security  prices as prepared by Lehman
Brothers,  Inc. and Salomon Brothers or other indices measuring performance of a
pertinent  group of  securities  so that  investors  may compare a  Subaccount's
results  with those of a group of  securities  widely  regarded by  investors as
representative of the securities markets in general; (ii) other variable annuity
separate  accounts or other  investment  products  tracked by Lipper  Analytical
Services,  a widely used independent  research firm which ranks mutual funds and
other investment companies by overall performance,  investment  objectives,  and
assets,  or tracked  by other  ratings  services,  companies,  publications,  or
persons  who rank  separate  accounts  or other  investment  products on overall
performance  or other  criteria;  (iii) the  Consumer  Price Index  (measure for
inflation) to assess the real rate of return from an investment in the Contract;
and (iv)  indices or averages of  alternative  financial  products  available to
prospective  investors,  including the Bank Rate Monitor which monitors  average
returns of various bank instruments.

Financial Data

     Financial  statements  of the  Company  may be  found in the  Statement  of
Additional  Information.  No financial  statements for the Variable Account have
been provided in the Statement of Additional  Information because as of the date
of the reporting period no Contracts had been issued.

                                   THE COMPANY

     American  International  Life Assurance Company of New York is a stock life
insurance  company which was organized  under the laws of New York in 1962.  The
Company  provides a full range of life insurance and annuity plans.  The Company
is a subsidiary of American  International Group, Inc. ("AIG"),  which serves as
the  holding  company  for a number of  companies  engaged in the  international
insurance  business,  both life and general,  in approximately 130 countries and
jurisdictions around the world.

Ratings

     The  Company  may  from  time-to-time  publish  in  advertisements,   sales
literature and reports to Owners, the ratings and other information  assigned to
it by one or more independent  rating  organizations such as A. M. Best Company,
Moody's,  and  Standard & Poor's.  The  purpose of the ratings is to reflect the
financial strength and/or claims-paying ability of the Company and should not be
considered  as  bearing  on the  investment  performance  of assets  held in the
separate account.  Each year the A. M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A. M. Best's current opinion of the relative  financial strength
and operating  performance of an insurance company in comparison to the norms of
the life  insurance  industry.  In



<PAGE>

     addition,  the claims-paying ability of the Company as measured by Standard
& Poor's Insurance Ratings Services,  and the financial  strength of the Company
as measured by Moody's Investors Services, may be referred to in advertisements,
sales literature or in reports to Owners.  These ratings are their opinion of an
operating  insurance company's financial capacity to meet the obligations of its
life insurance policies and annuity contracts in accordance with their terms. In
regard to their ratings of the Company,  these ratings are  explicitly  based on
the existence of a Support Agreement, dated as of December 31, 1991, between the
Company and its,  AIG,  pursuant to which AIG has agreed to cause the Company to
maintain a positive  net worth and to provide the Company with funds on a timely
basis  sufficient to meet the Company's  obligations to its  policyholders.  The
Support Agreement is not, however,  a direct or indirect guarantee by AIG to any
person of the payment of any of the Company's indebtedness, liabilities or other
obligations (including obligations to the Company's policyholders).

     The  ratings  are  not  recommendations  to  purchase  the  Company's  life
insurance  or  annuity  products,  or to hold or sell  these  products,  and the
ratings do not comment on the  suitability  of such  products  for a  particular
investor.  There can be no  assurance  that any rating will remain in effect for
any given  period of time or that any rating  will not be  lowered or  withdrawn
entirely by a rating  organization if, in such organization's  judgment,  future
circumstances  relating  to the Support  Agreement,  such as a lowering of AIG's
long-term  debt rating,  so warrant.  The ratings do not reflect the  investment
performance  of the Variable  Account or the degree of risk  associated  with an
investment in the Variable Account.

                              THE VARIABLE ACCOUNT

     The Company  authorized the  organization of the Variable  Account in 1986.
The  Variable  Account is  maintained  pursuant to New York  insurance  law. The
Company has caused the Variable Account to be registered with the Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act").  The  Variable
Account meets the definition of a "Separate  Account"  under Federal  securities
laws. The SEC does not supervise the  management or the investment  practices of
the Variable Account.

     The Company owns the assets in the Variable  Account and obligations  under
the Contract are general  corporate  obligations.  The Variable Account and each
Subaccount,  however,  are separate  from the Company's  other assets  including
those of the General Account and from any other separate accounts. The assets of
the Variable Account,  equal to the reserves and other contract liabilities with
respect to the Variable Account, are not chargeable with liabilities arising out
of any other  business the Company may conduct.  Investment  income,  as well as
both  realized  and  unrealized  gains and losses  are, in  accordance  with the
Contracts, credited to or charged against the Variable Account without regard to
income,  gains or losses arising out of any other business of the Company.  As a
result,  the investment  performance of each Subaccount and the Variable Account
is entirely independent of the investment performance of the General Account and
of any other separate account maintained by the Company.

     The Variable Account is divided into  Subaccounts,  with the assets of each
Subaccount  invested in shares of a  corresponding  portfolio  of the Fund.  The
Company may, from time to time, add additional portfolios of the Fund, and, when
appropriate,  additional funds to act as the funding vehicles for the Contracts.
If deemed to be in the best  interests of persons having voting rights under the
Contract, the Variable Account may be operated as a management company under the
1940 Act, may be deregistered  under such Act in the event such  registration is
no longer required, or may be combined with one or more other separate accounts.
The Company may offer other variable annuity  contracts which also invest in the
Variable Account, and are described in other prospectuses.



<PAGE>

                                    THE FUND

     Alliance Funds,  Fidelity Funds, Dreyfus Funds, Van Eck Funds and AIM Funds
(collectively,  the "Funds") are each  registered  with the SEC as a diversified
open-end  management  investment  company under the 1940 Act. Each is made up of
different  series funds or  Portfolios  ("Portfolios").  The Dreyfus Stock Index
Fund  (also  a  "Fund"  herein)  is  an  open-end,   non-diversified  management
investment company.

     Shares  of the  Fund may be sold to  separate  accounts  of life  insurance
companies.  The  shares of the Fund  will be sold to  separate  accounts  of the
Company and its affiliate,  AIG Life Insurance  Company,  as well as to separate
accounts of other  affiliated or unaffiliated  life insurance  companies to fund
variable  annuity  contracts  and  variable  life  insurance  policies.   It  is
conceivable  that, in the future,  it may be  disadvantageous  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
the Fund  simultaneously.  Although  neither the Company nor the Fund  currently
foresees any such disadvantages, either to variable life insurance policy owners
or to variable annuity owners, the Fund's Board of Directors will monitor events
in order to identify any material  irreconcilable  conflicts  which may possibly
arise and to determine what action, if any, should be taken in response thereto.
If a material irreconcilable conflict were to occur, we will take whatever steps
it deems necessary,  at its expense,  to remedy or eliminate the  irreconcilable
material  conflict.  If such a  conflict  were to occur,  one or more  insurance
company separate accounts might withdraw its investments in the Fund. This might
force the Fund to sell securities at disadvantageous prices.

     A summary of the  investment  objectives for each portfolio is contained in
the  description  of the Fund below.  More detailed  information,  including the
investment  advisory fee of each  portfolio  and other  charges  assessed by the
Fund, may be found in the current Fund  prospectus,  which contains a discussion
of the risks  involved in investing in the Fund. The  prospectuses  for the Fund
are included with this Prospectus.  Please read the Prospectus  carefully before
investing.

     The investment objectives of the portfolios are as follows:

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

   Global Bond Portfolio

     This  portfolio  seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign currencies.

   Premier Growth Portfolio

     This  portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its investment  objectives,  the Premier  Growth  Portfolio will employ
aggressive  investment policies.  Since investment will be made based upon their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The Portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

   Growth Portfolio

     This portfolio seeks the long term growth of capital by investing primarily
in common stocks and other equity securities.

   Growth and Income Portfolio

     This portfolio seeks to balance the objectives of reasonable current income
and   opportunities   for   appreciation   through   investments   primarily  in
dividend-paying common stocks of good quality.

   Technology Portfolio

     This  portfolio  seeks growth of capital  through  investment  in companies
expected  to  benefit  from  advances  in  technology.  This  portfolio  invests
principally  in  diversified  portfolio of  securities  of  companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes

   Quasar Portfolio

     This portfolio  seeks growth of capital by pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

     Alliance  Variable  Products  Series  Fund,  Inc.,  is managed by  Alliance
Capital Management L.P.,  ("Alliance").  The fund also includes other portfolios
which  are  not  available  for  use  by the  Separate  Account.  More  detailed
information regarding management of the funds, investment objectives, investment
advisory  fees and other  charges,  may be found in the  current  Alliance  Fund
prospectus  which contains a discussion of the risks involved in investing.  The
Alliance Fund prospectus is included with this Prospectus.



<PAGE>

DREYFUS VARIABLE INVESTMENT FUND

   Small Company Stock Portfolio

     This  portfolio  seeks  investment  results that are greater than the total
return  performance  of  publicly-traded  common  stock  in  the  aggregate,  as
represented by Russel 2500 TM Index.

DREYFUS STOCK INDEX FUND

     This Fund seeks to provide  investment results that correspond to the price
and yield  performance  of publicly  traded common stocks in the  aggregate,  as
represented  by the  Standard & Poor's  500  Composite  Stock  Price  Index.  In
anticipation of taking a market position,  the Fund is permitted to purchase and
sell stock index futures.  The Fund is neither  sponsored by nor affiliated with
Standard & Poor's Corporation. Dreyfus has engaged Mellon Equity, located at 500
Grant Street, Pittsburgh,  Pennsylvania 15258, to serve as the Fund's index fund
manager.  Mellon Equity, a registered  investment  adviser formed in 1957, is an
indirect  wholly-owned  subsidiary of Mellon and, thus, an affiliate of Dreyfus.
As of March 31, 1998,  Mellon  Equity and its  employees  managed  approximately
$19.9  billion  in  assets  and  served  as the  investment  adviser  of 2 other
investment companies

FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS (VIP)

   VIP Growth Portfolio

     This portfolio seeks capital appreciation through investments  primarily in
common stock.

   VIP High Income Portfolio

     This  portfolio  seeks  high  current  income  by  investing  primarily  in
high-yielding,  lower-rated,  fixed-income  securities  (commonly referred to as
"junk bonds"),  while also considering growth of capital. The potential for high
yield is  accompanied  by higher risk.  For a more  detailed  discussion  of the
investment risks  associated with such securities,  please refer to the Fidelity
Fund's attached prospectus.

   VIP Money Market Portfolio

     This  portfolio  seeks to  obtain as high a level of  current  income as is
consistent with preserving capital and providing  liquidity.  The portfolio will
invest only in high quality U.S.  dollar-denominated  money market securities of
domestic and foreign issuers. An investment in the VIP Money Market Portfolio is
neither  insured  nor  guaranteed  by the U.S.  government,  and there can be no
assurance that the portfolio will maintain a stable $1.00 share price.

FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND II (VIP II)

   VIP II Asset Manager Portfolio

     This portfolio  seeks to provide a high total return with reduced risk over
the long term by allocating its assets among stocks,  bonds and short-term money
market instruments.

   VIP II Contrafund Portfolio

     This  portfolio  seeks capital  appreciation  by investing in securities of
companies  whose  value the  manager  believes  is not fully  recognized  by the
public.

   VIP II Investment Grade Bond Portfolio

     This  portfolio  seeks as high a level of current  income as is  consistent
with  the   preservation   of  capital  by   investing   in  a  broad  range  of
investment-grade   fixed-income  securities.   The  portfolio  will  maintain  a
dollar-weighted average portfolio maturity of ten years or less.



<PAGE>

     Fidelity  Management & Research  Company ("FMR") is the investment  advisor
for the Variable  Insurance  Products Funds. FMR has entered into a sub-advisory
agreement with Fidelity Investments Money Management,  Inc. ("FIMM"),  on behalf
of the VIP Money Market Portfolio. On behalf of the VIP Overseas Portfolio,  FMR
has entered into  sub-advisory  agreements  with Fidelity  Management & Research
(U.K.) Inc., (FMR U.K.), Fidelity Management & Research (Far East) Inc. (FMR Far
East), and Fidelity  International  Investment Advisors (FIIA). FMR U.K. and FMR
Far East also are sub-advisors to the VIP II Asset Manager  Portfolio.  Fidelity
Funds include other  portfolios which are not available under this Prospectus as
funding  vehicles  for  the  Contracts.   More  detailed  information  regarding
management of the funds,  investment  objectives,  investment  advisory fees and
other charges  assessed by the Fidelity Funds, are contained in the prospectuses
of the Fidelity Funds, included with this Prospectus.

VAN ECK WORLDWIDE INSURANCE TRUST

   Worldwide Emerging Markets Fund

     This portfolio seeks long-term capital  appreciation by investing primarily
in equity securities in emerging markets around the world.

   Worldwide Hard Assets Fund

     This portfolio seeks long-term capital  appreciation by investing in equity
and  debt  securities  of  companies  engaged  to a  significant  extent  in the
exploration,  development,  production,  or distribution of (1) precious metals;
(2) ferrous and non-ferrous  metals;  (3) oil and gas; (4) forest products;  (5)
real estate;  and (6) other basic  non-agricultural  commodities  (collectively,
"Hard Assets"),  and in securities  whose value is linked to the price of a Hard
Asset commodity or a commodity index. Income is a secondary consideration.

     Van Eck Associates  Corporation  is the  investment  advisor and manager of
Worldwide Hard Assets Fund. Van Eck Global Asset  Management  (Asia) Limited,  a
wholly-owned investment adviser subsidiary of Van Eck Associates Corporation, is
the  investment  adviser to Worldwide  Emerging  Markets Fund. Van Eck Worldwide
Insurance  Trust includes other  portfolios  which are not available  under this
prospectus as funding  vehicles for the  Contracts.  More  detailed  information
regarding management of the funds,  investment  objectives,  investment advisory
fees and other charges  assessed by the Van Eck Worldwide  Insurance  Trust, are
contained in the relevant Fund prospectus included with this Prospectus.

AIM VARIABLE INSURANCE FUNDS, INC.

   AIM V.I. Capital Appreciation Fund

     This Fund seeks capital  appreciation  through investments in common stock,
with emphasis on medium-sized and smaller emerging growth companies.

   AIM V.I. International Equity Fund

     This Fund seeks to provide  long-term  growth of capital by  investing in a
diversified  portfolio of international equity securities,  the issuers of which
are considered by AIM to have strong earnings momentum.

     A I M Advisors, Inc., 11 Greenway Plaza, Suite 100, Houston, TX 77046-1173,
serves as the investment  advisor to each Fund,  pursuant to a master investment
advisory agreement. More detailed information regarding management of the Funds,
investment  objectives,  investment  advisory fees and other charges assessed by
the AIM Funds are contained in the  prospectus  for the Funds included with this
Prospectus.

     There is no assurance that any of the Portfolios  will achieve their stated
objectives.



<PAGE>

Voting Rights

     As  previously  stated,  all of the assets held in the  Subaccounts  of the
Variable Account will be invested in shares of a corresponding  portfolio of the
Fund.  Based on the Company's view of present  applicable  law, we will vote the
portfolio  shares held in the Variable  Account at meetings of  shareholders  in
accordance  with  instructions  received from Owners having a voting interest in
the portfolio.  However,  if the 1940 Act or its regulations are amended,  or if
our  interpretation  of present law  changes to permit us to vote the  portfolio
shares in our own right, we may elect to do so.

     Prior to the  Annuity  Date,  the  Owner  holds a voting  interest  in each
portfolio in which there is value in the corresponding Subaccount. The number of
portfolio  shares which are  attributable to the Owner is determined by dividing
the corresponding value in a particular Subaccount by the net asset value of one
portfolio  share.  The number of votes  which an Owner will have a right to cast
will be determined as of the record date established by each portfolio.

     We will  solicit  voting  instructions  by mail  prior  to the  shareholder
meetings.  An Owner having a voting  interest in a Subaccount will be sent proxy
material,  reports and other materials as provided by the Fund,  relating to the
appropriate  portfolios.  The  Company  will  vote  shares  in  accordance  with
instructions  received from the Owner having a voting interest.  At the meeting,
the Company will vote shares for which it has received no  instructions  and any
shares not  attributable to Owners in the same proportion as it votes shares for
which it has received instructions from Owners.

     The voting rights relate only to amounts invested in the Variable  Account.
There are no voting  rights with respect to funds  allocated  to the  Guaranteed
Account.

Substitution of Shares

     If the  shares of the Fund (or any  portfolio  within  the Fund)  should no
longer  be  available  for  investment  by the  Variable  Account  or if, in the
judgment  of the  Company,  further  investment  in such  shares  should  become
inappropriate  in  view  of  the  purpose  of the  Contracts,  the  Company  may
substitute shares of another fund (or portfolio within the fund) for Fund shares
already  purchased  or to be purchased  in the future  under the  Contracts.  No
substitution of securities may take place without any required prior approval of
the Securities and Exchange  Commission  and under such  requirements  as it may
impose.



<PAGE>

                                  THE CONTRACT

     The Contract described in this Prospectus is a deferred variable annuity.

Parties to the Contract

   Owner

     As the  purchaser  of  the  Contract,  You  may  exercise  all  rights  and
privileges  provided in the Contract,  subject to any rights that You, as Owner,
may  convey  to an  irrevocable  beneficiary.  As  Owner,  You will  also be the
Annuitant, unless You name in writing some other person as Annuitant.

   Annuitant

     The  Annuitant  is the person who  receives  annuity  payments and upon the
continuance  of whose life these payments are based.  You may designate  someone
other than  yourself as  Annuitant.  If the Annuitant is a person other than the
Owner,  and the  Annuitant  dies  before the Annuity  Date,  You will become the
Annuitant unless you designate someone else as the new Annuitant.

   Beneficiary

     The  Beneficiary  You designate  will receive the death proceeds if You die
prior to the Annuity Date. If no  Beneficiary  is living at that time, the death
proceeds are payable to Your  estate.  If the  Annuitant  dies after the Annuity
Date, the Beneficiary  will receive any remaining  guaranteed  payments under an
Annuity  Option.  If no  Beneficiary  is  living  at that  time,  the  remaining
guaranteed payments are payable to Your estate.

   Change of Annuitant and Beneficiary

     Prior to the Annuity Date, You may change the Annuitant and  Beneficiary by
making a written request to Our  Administrative  Office.  After the Annuity Date
only a change of  Beneficiary  may be made.  Once We have  accepted Your written
request,  any change will become  effective on the date You signed it.  However,
any change will be subject to any payment or other  action taken by Us before We
record the change.  If the Owner is not a natural person,  under current Federal
tax law, the Contract may be subject to unintended and adverse tax consequences.
For possible tax considerations of these changes, see "Taxes", page _____.

How to Purchase a Contract

     At the time of  application,  the  Purchaser  must pay at least the minimum
Premium  required  and provide  instructions  regarding  the  allocation  of the
Premium among the Subaccounts. Acceptance of the Premium and form of application
is subject to Our  requirements  and We reserve the right to reject any Premium.
If the  application  and Premium are accepted in the form received,  the Premium
will be credited and  allocated to the  Subaccounts  within two business days of
its receipt.  The date the Premium is credited to the Contract is the  Effective
Date.

     If within  five days of the  receipt  of the  initial  Premium  We have not
received sufficient information to issue a Contract, You will be contacted.  The
reason for the delay will be explained to You. If You consent We will retain the
Premium until the necessary requirements are fulfilled.  Otherwise,  the Premium
will be immediately refunded to You.

Discount Purchase Programs

     Purchases made by officers,  directors and employees of either the Company,
an affiliate of the Company or any individual, firm or company that has executed
the  necessary  agreements  to sell the  Contracts  and members of each of their
immediate  families may not be subject to the Surrender  Charge.  Such purchases
include  retirement  accounts  and  must  be for  accounts  in the  name  of the
individual or qualifying family member. <PAGE>

Distributor

     AIG Equity Sales Corp. ("AIGESC"), 80 Pine Street, New York, New York, acts
as the distributor of the Contracts. AIGESC is a wholly-owned subsidiary of AIG,
and an affiliate of the Company. Commissions not to exceed 6.5% of Premiums will
be paid to entities which sell the Contract. Additional payments may be made for
other services not directly  related to the sale of the Contract,  including the
recruitment and training of personnel,  production of promotional literature and
similar services.

     Under the Glass-Steagall  Act and other laws, certain banking  institutions
may be prohibited from distributing  variable annuity contracts.  If a bank were
to be prohibited from performing  certain agency or administrative  services and
receiving  fees from AIGESC,  Owners who  purchased  Contracts  through the bank
would be permitted to retain their  Contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contracts

     While the Company has primary  responsibility for all administration of the
Contracts  and the  Variable  Account,  it has retained the services of Delaware
Valley  Financial   Services,   Inc.  ("DVFS")  pursuant  to  an  administrative
agreement.  Such  administrative  services include issuance of the Contracts and
maintenance  of Owner's  records.  DVFS serves as the  administrator  to various
insurance companies offering variable contracts.

Premium and Allocation to Your Investment Options

     The  initial  Premium  must be at least  $2,000.  You may  make  additional
payments of Premium  prior to the Annuity Date, in amounts of at least $1,000 or
$100 as part of an automatic  investment  plan. There is no maximum limit on the
additional  Premiums  You may pay or on the numbers of  payments;  however,  the
Company reserves the right to reject any Premium on any Contract. You specify at
the time of issue or subsequently how the remaining amount,  known as Additional
Premium will be allocated.

     The initial  Premium is  allocated  among the  Subaccounts  and  Guaranteed
Account on the Effective Date. Your  allocation  instructions  will specify what
percentage of Your initial  Premium is to be credited to each  Subaccount and to
the  Guaranteed  Account.  Allocation  instructions  must be  expressed in whole
percentages.  Allocations for additional  Premium will be made on the same basis
as the initial Premium unless We receive a written notice with new instructions.
Additional  Premium will be credited to the Contract  Value and allocated at the
close of the first  Valuation Date on or after which the  Additional  Premium is
received at Our Administrative Office.

     All  premiums  to IRA or 403  (b)  Plan  Contracts  must  comply  with  the
applicable  provisions  in the  Code  and  the  applicable  provisions  of  your
retirement  plan.  Additional  premium  commingled  in an IRA  with  a  rollover
contribution   from  other  retirement  plans  may  result  in  unfavorable  tax
consequences.  You  should  seek legal  counsel  and tax  advice  regarding  the
suitability of the contract for your situation. (See "Taxes" on page ____.)

Right to Examine Contract Period

     The Contract  provides a 10 day Right to Examine Contract Period giving You
the  opportunity  to cancel the  Contract.  You must  return the  Contract  with
written  notice to Us. If We receive the Contract and Your written notice within
10 days after it is  received  by You,  the  Contract  will be voided.  With the
exception of Contracts  issued in connection  with an IRA, in those states whose
laws do not  require  that We assume the risk of market loss during the Right to
Examine Contract Period, should You decide to



<PAGE>

     cancel Your Contract, the amount to be returned to You will be the Contract
Value (on the day We receive the Contract)  plus any charges  deducted for state
taxes,  without  imposition of the Surrender Charge.  The amount returned to you
may be more or less than the initial  Premium.  (See "Charges and Deductions" on
page  ___.) For  Contracts  issued in those  states  that  require we return the
premium,  we will do so. In the case of Contracts  issued in connection  with an
IRA, the Company will refund the greater of the Premium,  less any  withdrawals,
or the Contract Value.

     State laws governing the duration of the Right to Examine  Contract  Period
may vary from state to state. We will comply with the laws of the state in which
the  Owner  resides  at the time the  Contract  is  applied  for.  Federal  laws
governing  IRAs require a minimum seven day right of  revocation.  We provide 10
days from the date the Contract was mailed or otherwise  delivered to you.  (See
"Individual Retirement Annuities" on page ____.)

Unit Value and Contract Value

     After the  deduction of certain  charges and  expenses,  amounts  which You
allocate  to  a  Subaccount  of  the  Variable  Account  are  used  to  purchase
Accumulation Units in that Subaccount, not shares of the Portfolio in which that
Subaccount  invests.  The  number of  Accumulation  Units you  purchase  will be
determined by dividing the amount allocated to each Subaccount by the Unit Value
of the  Subaccount  for  the  Valuation  Period  during  which  the  amount  was
allocated.

     The Unit Value for each Subaccount  will vary from one Valuation  Period to
the next,  based on the  investment  experience  of the  Portfolio  in which the
Subaccount  invests  and the  deduction  of certain  charges and  expenses.  The
Statement  of  Additional  Information  contains a detailed  explanation  of how
Accumulation Units are valued.

     Your value in any given  Subaccount is determined by  multiplying  the Unit
Value for the  Subaccount  by the number of Units You own. Your value within the
Variable  Account is the sum of your  values in all the  Subaccounts.  The total
value of your Contract,  known as the Contract  Value,  equals your Value in the
Variable Account plus Your value in the Guaranteed Account.

Transfers

     Prior to the Annuity Date, You may make Transfers among the Subaccounts and
into and out of the Guaranteed Account subject to certain rules.

     At the present time there is no limit on the number of transfers  which can
be made among the  Subaccounts  and the  Guaranteed  Account in any one Contract
Year.  We reserve the right to limit the number of  transfers to 12 per Contract
Year. There are no fees for the first 12 transfers in any one Contract Year. For
each transfer in excess of 12 within one Contract Year, We impose a transfer fee
of $10. A transfer  fee, if any, is deducted from the amount  transferred.  (See
Appendix, "Guaranteed Account Transfers," page A-1.)

     Transfers  may be made by written  request or by  telephone as described in
the Contract or specifically  authorized in writing.  The Company will undertake
reasonable procedures to confirm that instructions communicated by telephone are
genuine. All calls will be recorded.  All transfers will be confirmed in writing
to the Owner.  The  Company is not liable  for any loss,  cost,  or expense  for
action on telephone  instructions which are believed to be genuine in accordance
with these procedures.

     After the Annuity Date, the Owner may transfer the Contract Value allocated
to the Variable Account among the Subaccounts. However, the Company reserves the
right to refuse any more than one  transfer  per month.  The transfer fee is the
same as before the Annuity  Date.  This  transfer  fee, if any, will be deducted
from the next annuity payment after the transfer. If following the transfer, the
Annuity  Units  remaining in the  Subaccount  would  generate a monthly  annuity
payment of less than $100,  the Company will  transfer the entire  amount in the
Subaccount.



<PAGE>

     Once the transfer is effected,  the Company  will  recompute  the number of
Annuity  Units  for each  Subaccount.  The  number  of  Annuity  Units  for each
Subaccount  will remain the same for the remainder of the payment  period unless
the Owner requests another change.

     The minimum  amount which may be  transferred at any one time is the lesser
of $1,000 or the value of the  Subaccount  or  Guarantee  Period  from which the
transfer is made.  However,  the minimum  amount for transfers  under our Dollar
Cost Averaging  program is $100 per Subaccount.  (See "Dollar Cost  Averaging.")
For additional  limitations  regarding  transfers out of the Guaranteed Account,
see "The Guaranteed Account" in the Appendix, page A-1.)

Dollar Cost Averaging

     The Company  currently  offers an option under which Owners may dollar cost
average their  allocations in the Subaccounts  under the contract by authorizing
the Company to make periodic allocations of Contract Value from either the Money
Market  Subaccount  or  the  Guaranteed  Account  to one or  more  of the  other
Subaccounts.  Dollar Cost Averaging is a systematic method of investing in which
securities  are purchased at regular  intervals in fixed dollar  amounts so that
the cost of the  securities  gets  averaged  over time and possibly over various
market cycles. The option will result in the allocation of Contract Value to one
or more Subaccounts, and these amounts will be credited at the Accumulation Unit
value as of the end of the Valuation  Dates on which the exchanges are effected.
Amounts  periodically  transferred  under this option are not included in the 12
transfers per Contract Year discussed under  "Transfers" on page ____. Since the
value of  Accumulation  Units will vary,  the amounts  allocated to a Subaccount
will result in the crediting of a greater number of units when the  Accumulation
Unit value is low and a lesser number of units when the Accumulation  Unit value
is high.  Similarly,  the amounts  exchanged from a Subaccount  will result in a
debiting of a greater number of units when the  Subaccount's  Accumulation  Unit
value is low and a lesser  number of units when the  Accumulation  Unit value is
high. Dollar Cost Averaging does not guarantee profits,  nor does it assure that
an Owner will not have losses.

     To elect Dollar Cost Averaging, the Owner's Contract Value must be at least
$12,000 and a Dollar Cost  Averaging  Request in proper form must be received by
the  Company.  The Dollar Cost  Averaging  Request  form will not be  considered
complete until the Contract Value is at least the required amount. A Dollar Cost
Averaging  Request  form  is  available  from  the  Administrative  Office  upon
request.An  Owner may not have in effect at the same time Dollar Cost  Averaging
and Asset Rebalancing.

Asset Rebalancing

     The Company currently offers an option under which Owners may authorize the
Company to  automatically  exchange  Contract Value  periodically  to maintain a
particular percentage allocation among the Subaccounts as selected by the Owner.
The Contract Value allocated to each Subaccount will grow or decline in value at
different  rates  during  the  quarter,  and  Asset  Rebalancing   automatically
reallocates the Contract Value in the Subaccounts to the allocation  selected by
the Owner.  Asset  Rebalancing is intended to exchange Contract Value from those
Subaccounts that have increased in value to those Subaccounts that have declined
in value. Over time, this method of investing may help an Owner buy low and sell
high,  although there can be no assurance of this. This  investment  method does
not guarantee profits, nor does it assure that an Owner will not have losses.

     To elect Asset  Rebalancing,  the Contract Value in the Contract must be at
least $12,000 and an Asset  Rebalancing  Request in proper form must be received
by the  Company.  An Owner may not have in effect at the same time  Dollar  Cost
Averaging  and Asset  Rebalancing.  If the Asset  Rebalancing  is  elected,  all
Contract  Value  allocated  to the  Subaccounts  must be  included  in the Asset
Rebalancing.





<PAGE>

     The amounts  transferred will be credited to the Accumulation Unit Value as
of the end of the Valuation  Dates on which the transfers are effected.  Amounts
periodically  transferred under this option are not included in the 12 transfers
per Contract Year discussed under "Transfers" on page _____.

     An Owner may instruct  the Company at any time to terminate  this option by
written request.  Once terminated,  this option may not be reselected during the
same Contract Year.

                             CHARGES AND DEDUCTIONS

     Various  charges and deductions  are made from Premium,  the Contract Value
and the Variable Account. These charges and deductions are as follows:

Deduction for State Premium Taxes

     We do not deduct premium taxes unless assessed by the state of residence of
the Owner.  Any premium or other taxes  levied by any  governmental  entity with
respect  to the  Contracts  will be  charged at Our  discretion  against  either
Premium or Contract Value.  Premium taxes currently imposed by certain states on
the Contracts  range  typically  from 0% to 3.5% of premiums  paid.  Some states
assess  premium  taxes at the time Premium is received;  others  assess  premium
taxes at the time of  annuitization.  Premium taxes are subject to being changed
or amended by state  legislatures,  administrative  interpretations  or judicial
acts.

Deduction for Mortality and Expense Risk Charge

     The Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account.  The mortality risks assumed by the Company arise
from its contractual  obligation to make annuity payments after the Annuity Date
for the life of the Annuitant, to waive the Surrender Charge in the event of the
death of the Owner prior to the Annuity  Date and to provide the death  benefit.
The expense risk assumed by the Company is that the costs of  administering  the
Contracts  and the  Variable  Account  will  exceed  the  amount  received  from
Administrative and Contract Maintenance Charges.

     If the  Mortality  and  Expense  Risk Charge is  insufficient  to cover the
actual costs, the loss will be borne by the Company.  Conversely,  if the amount
deducted proves more than sufficient,  the excess will be profit to the Company.
The Mortality and Expense Risk Charge is guaranteed by the Company and cannot be
increased.  The  Mortality  and  Expense  Risk  Charge is  deducted  during  the
Accumulation Period and after the Annuity Date.

     The Company  currently  offers annuity  payment options that are based on a
life  contingency.  (See "Annuity Period -- Annuity  Options" on page ____.) The
Company in its discretion  may offer  additional  payment  options which are not
based on a life contingency. If this should occur and if an Owner should elect a
payment option not based on a life  contingency,  the Mortality and Expense Risk
Charge is still  deducted but the Owner receives no benefit from that portion of
the charge attributable to mortality risk.

Deduction for Equity Assurance Plan

     If the Owner has elected the Equity  Assurance  Plan, the Equity  Assurance
Plan charge for each  Valuation  Period will equal on an annual basis to .07% of
the average  daily net asset value of the Variable  Account for Owners  attained
age 0-59 and .20% of the average  daily net asset value of the Variable  Account
for Owners attained age 60 and above.

Deduction for Enhanced Equity Assurance Plan

     If the Owner has elected the Equity  Assurance  Plan,  the Enhanced  Equity
Assurance Plan charge for each Valuation Period will equal on an annual basis to
 .17% of the  average  daily net asset value of the  Variable  Account for Owners
attained age 0-59 and .30% of the average  daily net asset value of the Variable
Account for Owners attained age 60 and above.



<PAGE>


Deduction for Annual Ratchet Plan

     If the Owner has elected the Annual  Ratchet Plan,  the Annual Ratchet Plan
charge for each  Valuation  Period will equal on an annual  basis to .10% of the
average daily net asset value of the Variable Account.

Deduction for Accidental Death Benefit

     If the Owner has elected the Accidental Death Benefit,  the Company deducts
for each Valuation  Period an Accidental Death Benefit Charge equal on an annual
basis to .05% of the average daily net asset value in the Variable Account.

Deduction for Surrender Charge

     In the event that an Owner makes a withdrawal  from or surrenders  Contract
Value in  excess  of the Free  Withdrawal  Amount,  a  Surrender  Charge  may be
imposed.  The Free  Withdrawal  Amount is equal to the  greater of the  Contract
Value less premiums paid or the portion of the  withdrawal  that does not exceed
10% of the total Premium  otherwise  subject to the Surrender Charge paid to the
time of withdrawal,  less any prior withdrawals and less any accrued charges for
option death  benefits;  however,  the Surrender  Charge applies only to Premium
received by the Company within seven (7) years of the date of the withdrawal.

     The Surrender  Charge will vary in amount depending upon the time which has
elapsed  since the date  Premium was  received.  In  calculating  the  Surrender
Charge, Premium is allocated to the amount surrendered on a first-in,  first-out
basis.  The amount of any withdrawal  which exceeds the Free  Withdrawal  Amount
will be subject to the following charges:

                                                          Surrender
                                Charge Percentage
                                                       -----------------
        Premium Year 1 ..........................            6%
        Premium Year 2 ..........................            6%
        Premium Year 3 ..........................            5%
        Premium Year 4 ..........................            5%
        Premium Year 5 ..........................            4%
        Premium Year 6 ..........................            4%
        Premium Year 7 ..........................            2%
        Premium Year 8 and thereafter............          None

     No Surrender Charge is imposed against: (1) Systematic  Withdrawal options;
(2) Contract Value upon Annuitization; (3) a Death Benefit.

     The  Surrender  Charge is intended to  reimburse  the Company for  expenses
incurred  which are related to Contract  sales.  The Company does not expect the
proceeds  from the  Surrender  Charge to cover all  distribution  costs.  To the
extent such charge is insufficient to cover all distribution  costs, the Company
may use any of its corporate assets,  including potential profit which may arise
from the Mortality and Expense Risk Charge, to make up any difference.

     Certain  restrictions  on  surrenders  are imposed on  Contracts  issued in
connection  with  retirement  plans which qualify as a 403 (b) Plan or IRA. (See
"Taxes -- 403(b) Plans" on page _____.)



<PAGE>

Deduction for Administrative Charge

     The Company deducts for each Valuation Period a daily Administrative Charge
which is equal on an annual  basis to .15% of the average  daily net asset value
of  the  Variable  Account.   This  charge  is  intended  to  reimburse  Us  for
administrative  expenses,  both during the accumulation period and following the
Annuity Date.

Deduction for Contract Maintenance Charge

     The Company also deducts an annual Contract  Maintenance  Charge of $30 per
year,  from  the  Contract  Value on each  Contract  Anniversary.  The  Contract
Maintenance  Fee is waived if the Contract  Value is greater than $50,000 on the
date of deduction  of the charge.  These  charges are designed to reimburse  the
Company for the costs it incurs  relating to  maintenance  of the Contract,  the
Variable Account, and the Guaranteed Account. If the Contract is surrendered, we
will deduct the Contract  Maintenance  Charge at the time of  surrender  for the
current Contract Year. The deduction will be made  proportionally  based on Your
value in each Subaccount and the Guaranteed Account. After the Annuity Date, the
Contract  Maintenance  Charge is deducted on a pro-rata  basis from each annuity
income payment.

Deduction for Income Taxes

     The Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently  anticipate  incurring any Federal income taxes. (See
also "Taxes" beginning on page _____.)

Other Expenses

     There are deductions  from and expenses paid out of the assets of the Funds
which are described in the accompanying Prospectuses for each Fund.

Group and Sponsored Arrangements

     In  certain  instances,   we  may  reduce  the  Surrender  Charge  and  the
Administrative Charge or change the minimum premium requirements for the sale of
Contracts to certain groups,  including those in which a trustee or an employer,
for example,  purchases  Contracts  covering a group of  individuals  on a group
basis.

     Our costs for sales, administration,  and mortality generally vary with the
size and stability of the group among other  factors.  We take all these factors
into account when reducing charges.  To qualify for reduced charges,  a group or
similar arrangement must meet certain  requirements,  including our requirements
for size and number of years in existence. Group or group sponsored arrangements
that have been set up solely  to buy  Contracts  or that have been in  existence
less than six months will not qualify for reduced charges.

     We will  make any  reductions  according  to our  rules in  effect  when an
application or enrollment  form for a Contract is approved.  We may change these
rules from time to time. Any variation in the Surrender Charge or Administrative
Charge will  reflect  differences  in costs or services and will not be unfairly
discriminatory.

                                ANNUITY BENEFITS

Annuitization

     Annuitization  is an election  you make to apply the  Contract  Value to an
Annuity  Option in order to provide a series of annuity  payments.  The date the
Annuity Option becomes effective is the Annuity Date.



<PAGE>

Annuity Date

     The latest  Annuity Date is: the later of (a) the first day of the calendar
month following the later of the Annuitant's 90th birthday;  or (b) such earlier
date as may be set by applicable law.

     The Owner may  designate  an earlier date or may change the Annuity Date by
making a written  request at least  thirty (30) days prior to the  Annuity  Date
being changed.  However, any Annuity Date must be no later than the date defined
above; and, the first day of a calendar month.

     Without the approval of the Company, the new Annuity Date cannot be earlier
than one year after the  Effective  Date.  In addition,  for IRA or 403 (b) Plan
Contracts,  certain  provisions of your  retirement plan or the Code may further
restrict your choice of an Annuity Date. (See "Taxes," page ____.)

Annuity Options

     The Owner may choose annuity payments which are fixed or which are based on
the Variable  Account or a combination  of the two. The Owner may, upon at least
30 days  prior  written  notice to us, at any time  prior to the  Annuity  Date,
select or change an Annuity Option.  If the Owner elects annuity  payments which
are based on the Variable Account,  the amount of the payments will be variable.
The  amount  of the  annuity  payment  based  on the  value of a  Subaccount  is
determined  through a  calculation  described  in the  Statement  of  Additional
Information,  under the caption "Annuity Provisions". The Owner may not transfer
Contract  Values between the Guaranteed  Account and the Variable  Account after
the Annuity Date,  but may,  subject to certain  conditions,  transfer  Contract
Values from one  Subaccount to another  Subaccount.  (See  "Transfer of Contract
Values" on page _____.)

     If the Owner  has not made any  annuity  payment  option  selection  at the
Annuity  Date,  the  Contract  Value will be applied to purchase  Option 2 fixed
basis  annuity  payments  and  Option 2  variable  basis  annuity  payments,  in
proportion  to the amount of Contract  Value in the  Guaranteed  Account and the
Variable Account, respectively.

     The annuity payment options are:

     Option 1: Life Income.  The Company will make annuity  payments  during the
lifetime of the Annuitant.

     Option 2: Life  Income with 10 Years of  Payments  Guaranteed.  The Company
will make monthly annuity payments during the lifetime of the Annuitant.  If, at
the  death of the  Annuitant,  payments  have  been made for less than 10 years,
payments  will  be  continued   during  the  remainder  of  the  period  to  the
Beneficiary.

     Option 3: Joint and Last  Survivor  Income.  The Company  will make annuity
payments for as long as either the Annuitant or a Contingent Annuitant is alive.
In the event that the Contract is issued in connection with an IRA, the payments
in this  Option  will be made only to the  Owner as  Annuitant  and the  Owner's
spouse.

     The annuity  payment  options are more fully  explained in the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.

Annuity Payments

     If the  Contract  Value  applied  to annuity  payment  options is less than
$2,000,  the Company  reserves the right to pay the amount in a lump sum in lieu
of annuity  payments.  The Company  makes all other  annuity  payments  monthly.
However,  if the  total  monthly  annuity  payment  would be less  than $100 the
Company reserves the right to make payments semi-annually or annually.



<PAGE>

      If fixed annuity  payments are selected,  the amount of each fixed payment
is determined by  multiplying  the Contract  Value  allocated to purchase  fixed
annuity  payments by the factor  shown in the  annuity  table  specified  in the
Contract for the option selected, divided by 1,000.

      If variable  annuity  payments are selected,  the  Annuitant  receives the
value of a fixed number of Annuity Units each month. The actual dollar amount of
variable  annuity payments is dependent upon: (i) the Contract Value at the time
of  annuitization;  (ii) the annuity table specified in the Contract;  (iii) the
Annuity  Option  selected;  (iv) the  investment  performance  of the Subaccount
selected; and (v) the pro-rata portion of the Contract Maintenance charge.

      The annuity  tables  contained  in the  Contract are based on a 5% assumed
investment  rate. If the actual net  investment  rate exceeds 5%,  payments will
increase.  Conversely,  if the  actual  rate is less than 5%,  variable  annuity
payments will decrease.

                                  DEATH BENEFIT

Prior to the Annuity Date

     In the event of an Owner's  death (or the death of the first joint Owner to
die) prior to the Annuity Date, a death  benefit is payable to the  Beneficiary.
The value of the death  benefit  will be  determined  as of the date We  receive
proof of death in a form  acceptable  to Us. If there has been a change of Owner
from one natural person to another natural person,  the death benefit will equal
the Contract  Value,  unless the change in ownership  results from the election,
made by a surviving spouse as designated beneficiary,  to continue the contract.
Otherwise,  the death benefit will be calculated in accordance with the terms of
one of the options  described  below,  as designated by the Owner at the time of
application. All death benefit options may not be available in all states.

Traditional Death Benefit

     Under the Traditional  Death Benefit,  We will pay a death benefit equal to
the greatest of:

     1.   the  total  of  all  Premiums  paid  reduced   proportionally  by  any
          surrenders in the same  proportion that the Contract Value was reduced
          on the date of a surrender; or

     2.   the Contract Value; or

     3.   the greatest of the Contract Value at any seventh Contract Anniversary
          reduced  proportionally  by any surrender  subsequent to that Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a surrender,  plus any Premium paid  subsequent to that
          Contract Anniversary.

     The  Traditional  Death Benefit will be in effect if no other Death Benefit
is in effect.

Optional Death Benefit

     Prior to  determining  the amount of any of the  following  Optional  Death
Benefits  the  Contract  Value will be reduced by the  accrued  charges  for the
optional death benefit,  if as of the date of death, the accured charges had not
yet been deducted from the Variable Account.

Annual Ratchet Plan

     If at the time of application, the Owner has selected a death benefit under
the terms of the Annual  Ratchet  Plan, We will pay a death benefit equal to the
greatest of:

     1.   the total of all Premium paid, reduced proportionally with withdrawals
          and surrenders;

     2.   the Contract Value; or

     3.   the  greatest  Contract  Value  at any  Contract  Anniversary  reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a surrender,  plus any Premium paid  subsequent to that
          Contract Anniversary.

     The charge for the Annual  Ratchet Plan is equal on an annual basis to .10%
of the average daily net asset value of the Variable Account.

     The Annual Ratchet Plan will be in effect if:

     1.   the Owner designates this option on the Application; and

     2. the Annual Ratchet Plan charge is shown on the Contract Schedule.


<PAGE>

     The  Annual  Ratchet  Plan will cease to be in effect  upon  receipt by the
Company of the Owner's written request to discontinue it.

Equity Assurance Plan

     If at the time of application  the Owner has selected a death benefit under
the terms of the Equity Assurance Plan, We will pay a death benefit equal to the
greatest of:

     1.   the Contract Value;

     2.   the greatest of the Contract Value on any seventh Contract Anniversary
          plus any  Premiums  subsequent  to the  Contract  Anniversary  reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a surrender; or

     3.   an amount equal to a) plus b) where:

          a)   is equal to the total of all Premiums paid on or before the first
               Contract Anniversary  following Your 85th birthday,  adjusted for
               surrenders  described below and then  accumulated at the compound
               interest rates shown below for the number of complete years,  not
               to exceed 10,  from the date of  receipt  of each  Premium to the
               earlier  of the date of death or the first  Contract  Anniversary
               following Your 85th birthday:

               0% per annum if death  occurs  during the 1st through  24th month
               from the date of Premium payment;

               2% per annum if death  occurs  during the 25th through 48th month
               from the date of Premium payment;

               4% per annum if death  occurs  during the 49th through 72nd month
               from the date of Premium payment;

               6% per annum if death  occurs  during the 73rd through 96th month
               from the date of Premium payment;

               8% per annum if death occurs  during the 97th through 120th month
               from the date of Premium payment;

               10% per annum  (for a maximum of 10 years) if death  occurs  more
               than 120 months from the date of Premium payment; and

          b)   is  equal  to  all  Premiums   paid  after  the  first   Contract
               Anniversary following Your 85th birthday, adjusted for surrenders
               as described below.

     The  charge for the Equity  Assurance  Plan is equal on an annual  basis to
 .07% of the  average  daily net asset value of the  Variable  Account for Owners
attained ages 0-59 and .20% of the average daily net asset value of the Variable
Account for Owners attained age 60 and above.

     Adjustment for surrender.  In the  determination of the death benefit,  for
each surrender a proportionate reduction will be made to each Premium paid prior
to the  surrender.  The  proportion  is determined by dividing the amount of the
Contract  Value  surrendered  by the Contract  Value  immediately  prior to each
surrender.

     The Equity Assurance Plan will be in effect if:

     1.   the Owner elected it on the Application; and

     2.   the  charge  for the Equity  Assurance  Plan is shown on the  Contract
          Schedule.

     The Equity  Assurance  Plan will cease to be in effect upon  receipt by the
Company of the Owner's  written request to discontinue it or upon the allocation
of Contract Values to either the Money Market  Subaccount or Guaranteed  Account
unless such allocation is made as part of Dollar Cost Averaging.



<PAGE>

Enhanced Equity Assurance Plan

     If at the time of application  the Owner has selected a death benefit under
the terms of the Enhanced  Equity  Assurance  Plan,  We will pay a death benefit
equal to the greatest of:

     1.   the Contract Value; or

     2.   the  greatest  Contract  Value on any  Contract  Anniversary  plus any
          Premiums subsequent to the Contract Anniversary reduced proportionally
          by any surrenders  subsequent to that Contract Anniversary in the same
          proportion  that  the  Contract  Value  was  reduced  on the date of a
          surrender; or

     3.   an amount equal to a) plus b) where:

          a)   is equal to the total of all Premiums paid on or before the first
               Contract Anniversary  following Your 85th birthday,  adjusted for
               surrenders  as  described  below  and  then  accumulated  at  the
               compound  interest  rates  shown below for the number of complete
               years, not to exceed 10, from the date of receipt of each Premium
               to the  earlier  of the  date  of  death  or the  first  Contract
               Anniversary following Your 85th birthday:

               0% per annum if death  occurs  during the 1st through  24th month
               from the date of Premium payment;

               2% per annum if death  occurs  during the 25th through 48th month
               from the date of Premium payment;

               4% per annum if death  occurs  during the 49th through 72nd month
               from the date of Premium payment;

               6% per annum if death  occurs  during the 73rd through 96th month
               from the date of Premium payment;

               8% per annum if death occurs  during the 97th through 120th month
               from the date of Premium payment;

               10% per annum  (for a maximum of 10 years) if death  occurs  more
               than 120 months from the date of Premium payment; and

          b)   is  equal  to  all  Premiums   paid  after  the  first   Contract
               Anniversary following Your 85th birthday, adjusted for surrenders
               as described below.

     The charge for the  Enhanced  Equity  Assurance  Plan is equal on an annual
basis to .17% of the average  daily net asset value of the Variable  Account for
Owners  attained  ages 0-59 and .30% of the average daily net asset value of the
Varialbe Account for Owners attained age 60 and above.

     Adjustment for surrenders.  In the determination of the death benefit,  for
each surrender a proportionate reduction will be made to each Premium paid prior
to the  surrender.  The  proportion  is determined by dividing the amount of the
Contract  Value  surrendered  by the Contract  Value  immediately  prior to each
surrender.

     The Enhanced Equity Assurance Plan will be in effect if:

     1.   the Owner elected it on the Application; and

     2. the charge for this Rider is shown on the Contract Schedule.

     The Enhanced Equity  Assurance Plan will cease to be in effect upon receipt
by the  Company of the Owner's  written  request to  discontinue  it or upon the
allocation  of  Contract  Values  to  either  the  Money  Market  Subaccount  or
Guaranteed  Account  unless  such  allocation  is made as  part of  Dollar  Cost
Averaging.


<PAGE>

Accidental Death Benefit

     The Owner may select the Accidental Death Benefit in addition to any of the
death  benefit  options.  The  Accidental  Death Benefit is not available if the
Contract is used as an IRA. If at the time of application the Owner selected the
Accidental  Death Benefit,  the death benefit  payable under this option will be
equal to the lesser of:

     1.   the Contract Value as of the date the death benefit is determined; or

     2.   $250,000.

     The  Company  deducts  for each  Valuation  Period a daily  charge  for the
Accidental  Death  Benefit  which  is equal  on an  annual  basis to .05% of the
average daily net asset value of the Variable Account.

     The  Accidental  Death Benefit is payable if the death of the primary Owner
occurs prior to the Contract Anniversary next following his/her 75th birthday as
a result of an injury.  The death must also occur  before the  Annuity  Date and
within 365 days of the date of the accident which caused the injury.

     The  Accidental  Death  Benefit will not be paid for any death caused by or
resulting in whole or in part from the following:

     1.   suicide or attempted suicide while sane or insane;

     2.   intentionally self-inflicted injuries;

     3.   sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     4.   injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except if the Owner is a passenger  on any  aircraft  licensed for the
          transportation of passengers;

     5.   declared or  undeclared  war or any act thereof;  or

     6. service in the military, naval or air service of any country.

     The  Accidental  Death  Benefit will be in effect if the  Accidental  Death
Benefit charge is shown on the Contract Schedule.

     The Accidental Death Benefit will cease to be in effect upon receipt by the
Company the Owner's written request to discontinue it.

Payment to Beneficiary

     Upon the death of the Owner prior to the Annuity Date, the  Beneficiary may
elect the death benefit to be paid as follows:

     1.   payment of the entire death benefit  within 5 years of the date of the
          Owner's death; or

     2.   Payment  over  the  lifetime  of  the  designated   Beneficiary   with
          distribution beginning within 1 year of the date of death of the Owner
          (see Annuity Options section of this contract); or

     3.   if the designated  Beneficiary is Your spouse, he/she can continue the
          contract in his/her own name.

     If no payment  option is elected  within 60 days of Our receipt of proof of
the Owner's death, a single sum settlement  will be made at the end of the sixty
(60) day period following such receipt.  Upon payment of the death benefit, this
Contract will end.

After the Annuity Date

     If the Owner is a person other than the Annuitant, and if the Owner's death
occurs on or after the Annuity Date, no death benefit will be payable under this
contract.  Any guaranteed  payments remaining unpaid will continue to be paid to
the Annuitant pursuant to the Annuity Option in force at the date of the



<PAGE>

Owner's death. If the Owner is not an individual, the Annuitant shall be treated
as the Owner and any change of such first named Annuitant, will be treated as if
the Owner died.

Death of the Annuitant

     If the  Annuitant  is a person other than the Owner,  and if the  Annuitant
dies before the Annuity Date, a new  Annuitant may be named by the Owner.  If no
new  Annuitant  is named  within  sixty (60) days of Our receipt of proof of the
Annuitant's  death, the Owner will be deemed the new Annuitant.  If an Annuitant
dies after the Annuity Date, the remaining payments, if any will be as specified
in the Annuity Option elected.  We will require proof of the Annuitant's  death.
Death benefits,  if any, will be paid to the designated  Beneficiary at least as
rapidly as under the method of distribution in effect at the Annuitant's death.

                        DISTRIBUTIONS UNDER THE CONTRACT

Withdrawals

     The Owner may  withdraw  Contract  Value  prior to the  Annuity  Date.  Any
withdrawal is subject to the following conditions:

     (a)  the Company must receive a written request;

     (b)  the amount requested must be at least $500;

     (c)  any applicable Surrender Charge will be deducted;

     (d)  the Contract Value will be reduced by the sum of the amount  requested
          plus the amount of any applicable Surrender Charge;

     (e)  the Company will deduct the amount  requested plus any accured charges
          for  optional  death  benefits  and any  Surrender  Charge  from  each
          Subaccount  of the Variable  Account and from the  Guaranteed  Account
          either as specified or in the proportion  that each Subaccount and the
          Guaranteed Account bears to the Contract Value; and

     We reserve the right to consider any  withdrawal  request that would reduce
the Value of the  Accumulation  Account to less than  $2,000 to be a request for
surrender.  In  this  event,  the  Surrender  Value  will be paid to You and the
Contract will terminate.

     Withdrawals  (including  systematic  withdrawals  discussed  below)  may be
taxable and subject to a penalty tax. (See "Taxes" beginning on page _____.)



<PAGE>


Systematic Withdrawal

     The systematic  withdrawal  program  involves  making  regularly  scheduled
withdrawals  from Your value in the Contract.  In order to initiate the program,
your total Contract  Value must be at least  $24,000.  The program allows You to
prearrange  the  withdrawal  of a specified  dollar  amount of at least $200 per
withdrawal,  on a monthly or quarterly  payment  basis.  A maximum of 10% of the
Contract  Value may be withdrawn in a Contract Year.  Surrender  Charges are not
imposed on withdrawals  under this program.  If you elect this program Surrender
Charges will be imposed on any  withdrawal,  other than  withdrawals  made under
Your systematic  withdrawal program, when the withdrawal is from Premium paid in
the last seven  years.  You may not elect this program if you have taken a prior
withdrawal during the same Contract Year. (See "Surrender Charges" on page ___.)

     Systematic  withdrawals  will begin on the first scheduled  withdrawal date
selected by You following  the date We process Your  request.  In the event that
Your value in a specified Subaccount or the Guaranteed Account is not sufficient
to deduct a withdrawal  or if Your request for  systematic  withdrawal  does not
specify the Guaranteed  Account or from which Subaccounts  withdrawals are to be
deducted,  withdrawals  will be deducted  proportionally  based on Your value in
each Subaccount and the Guaranteed Account.

     All parties to the Contract are cautioned  that the rights of any person to
implement the systematic withdrawal program under Contracts issued in connection
with IRAs or 403(b)  Plans may be  subject  to the terms and  conditions  of the
retirement  plan,  regardless  of the  terms  and  conditions  of the  Qualified
Contract (See "Taxes" on page ____.)

     The  systematic  withdrawal  program may be canceled at any time by written
request or automatically  by Us should the Contract Value fall below $1,000.  In
the event the systematic withdrawal program is canceled, the Owner may not elect
to participate in such program until the next Contract Anniversary.

     An Owner may  change  once per  Contract  Year the amount or  frequency  of
withdrawals on a systematic basis.

     The Free  Withdrawal  Amount (see "Charges and  Deductions -- Deduction for
Surrender  Charge" on page ____) is not  available  while an Owner is  receiving
systematic withdrawals.  An Owner will be entitled to the free withdrawal amount
on and after the Contract  Anniversary  next  following the  termination  of the
systematic withdrawal program.

     Implementation of the systematic withdrawal program may subject an Owner to
adverse tax consequences,  including a 10% tax penalty.  (See "Taxes -- Taxation
of Annuities in General" on page ____ for a discussion  of the tax  consequences
of withdrawals.)


The Company reserves the right to discontinue this program at any time.


Surrender

     Prior to the Annuity Date you may  surrender the Contract for the Surrender
Value by  withdrawing  the  entire  Contract  Value.  You must  submit a written
request for surrender and return the Contract to Us. The Surrender Value will be
based on the Contract Value at the end of the Valuation  Period during which the
surrender  request is received  as  described  below.  The  Contract  may not be
surrendered  after the Annuity Date. A surrender may be taxable and subject to a
tax penalty. (See "Taxes" discussed on page _____.)


Surrender Value

     The  Surrender  Value of the  Contract  varies  each day  depending  on the
investment results of the Subaccounts selected by the Owner. The Surrender Value
will be the Contract  Value as of the date the Company  receives Your  surrender
request,  reduced by the  following:  (1) any  applicable  taxes not  previously
deducted;  (2) any applicable  accrued charges for optional death benefits;  (3)
the Contract Maintenance Charge; and (4) any applicable Surrender Charge.



<PAGE>


Payment of Withdrawals and Surrender Values

     Payments of withdrawals and Surrender Values will ordinarily be sent to the
Owner  within  seven (7) days of receipt  of the  written  request,  but see the
Deferment  of  Payment  discussion  below.  (Also see  Statement  of  Additional
Information -- "Delay of Payments.")

     The Company  reserves  the right to ensure  that an Owner's  check or other
form of Premium has been cleared for payment prior to processing  any withdrawal
or redemption request occurring shortly after a Premium payment.

     If, at the time You make a request for a  withdrawal  or a  surrender,  You
have not provided Us with a written  election  not to have Federal  income taxes
withheld,  We must by law withhold  such taxes from the taxable  portion of Your
payment and remit that amount to the IRS.  Mandatory  withholding rules apply to
certain  distributions  from  403(b)  Plan  Contracts.  Additionally,  the  Code
provides that a 10% penalty tax may be imposed on certain early  Withdrawals and
Surrenders. (See "Taxes" on page ____, and "Tax-Favored Plans" on page ____.)


Deferral of Payment

     Payment of any Withdrawal,  Surrender,  or lump sum death proceeds from the
Variable  Account will usually  occur within seven days.  We may be permitted to
defer such payment if: (1) the New York Stock  Exchange is closed for other than
usual weekends or holidays,  or trading on the Exchange is otherwise restricted;
(2) an emergency  exists as defined by the SEC or the SEC requires  that trading
be restricted;  (3) the SEC permits a delay for protection of Owners; or (4) the
check used to pay any Premium has not cleared  through the banking  system (this
may take up to 15 days).

     We may defer  payment of any  withdrawal or surrender  from the  Guaranteed
Account for up to six months from the date we receive Your written request.

                                      TAXES

Introduction

     The  Contracts are designed to accumulate  Contract  Values for  retirement
plans which,  except for IRAs and 403(b) Plans, are generally not  tax-qualified
plans.  The ultimate  effect of Federal income taxes on the amounts held under a
Contract,  on  annuity  payments,  and on the  economic  benefits  to the Owner,
Annuitant or  Beneficiary  depend on the  Company's  tax status and upon the tax
status of the individual  concerned.  Accordingly,  each potential  Owner should
consult a competent tax adviser  regarding the tax  consequences of purchasing a
Contract.

     The  following  discussion  is general in nature and is not intended as tax
advice.  No attempt is made to consider any applicable  state or other tax laws.
Moreover,  the  discussion  is based  upon the  Company's  understanding  of the
Federal income tax laws as they are currently interpreted.  No representation is
made  regarding the likelihood of  continuation  of the Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Fund, please see the accompanying Prospectus for the Fund.


Company Tax Status

     The Company is taxed as a life insurance  company under the Code. Since the
Variable  Account is not a separate  entity from the Company and its  operations
form a part of the  Company,  it will not be taxed  separately  as a  "regulated
investment  company"  under  Subchapter  M of the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account in determining  the Contract  Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital gains,



<PAGE>


is not taxed to the Company.  The Company reserves the right to make a deduction
for taxes from the assets of the  Variable  Account  should they be imposed with
respect to such items in the future.


Taxation of Annuities in General -- Non-Qualified Plans

     Code Section 72 governs the taxation of annuities.  In general, an Owner is
not taxed on increases in value under a Contract  until some form of  withdrawal
or   distribution   is  made  under  the   Contract.   However,   under  certain
circumstances,  the  increase  in value may be  subject to tax  currently.  (See
"Contracts  Owned  by  Non-Natural  Person,"  on page  ___ and  "Diversification
Standards" on page ____.)


   Withdrawals prior to the Annuity Date

     Code Section 72 provides that a total or partial withdrawal from a Contract
prior to the  Annuity  Date will be treated as taxable  income to the extent the
amounts  held  under  the  Contract  on the date of the  withdrawal  exceed  the
"investment  in the  contract,"  as that term is  defined  under  the Code.  The
"investment  in the  contract"  can  generally  be  described as the cost of the
Contract. It generally constitutes the sum of all purchase payments made for the
contract  less any amounts  received  under the Contract  that are excluded from
gross income.  The taxable portion is taxed as ordinary income.  For purposes of
this rule, a pledge or assignment of a Contract is treated as a payment received
on account of a partial withdrawal of a Contract.


   Withdrawals on or after the Annuity Date

     Upon receipt of a lump sum payment on full  surrender of the Contract,  the
recipient is taxed on the portion of the payment that exceeds the  investment in
the Contract. The taxable portion is taxed as ordinary income.

     If the recipient  receives annuity payments rather than a lump sum payment,
a portion of the payment is included in taxable income when received.  For fixed
annuity payments, the taxable portion of each payment is generally determined by
using a formula known as the "exclusion ratio," which establishes the ratio that
the  investment in the Contract  bears to the total  expected  amount of annuity
payments  for the  term of the  Contract.  That  ratio is then  applied  to each
payment to  determine  the  nontaxable  portion of the  payment.  The  remaining
portion of each payment is taxed as ordinary income.

     For variable  annuity  payments,  the taxable  portion is  determined  by a
formula which  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by  dividing  the  investment  in the
Contract  by the total  number of  expected  periodic  payments.  The  remaining
portion of each payment is taxed as ordinary income.

     The  recipient is able to exclude a portion of the payments  received  from
taxable income until the investment in the Contract is fully recovered.  Annuity
payments are fully taxable after the investment in the Contract is recovered. If
the  recipient  dies before the  investment  in the Contract is  recovered,  the
recipient's estate is allowed a deduction for the remainder.


   Penalty Tax on Certain Withdrawals

     With  respect to  amounts  withdrawn  or  distributed  before the  taxpayer
reaches age 59 1/2, a 10% penalty tax is imposed upon the portion of such amount
which is includable in gross income.  However, the penalty tax will not apply to
withdrawals:  (i) made on or after the death of the Owner (or where the Owner is
not an individual,  the death of the "primary annuitant",  who is defined as the
individual,  the  events  in the  life  of whom  are of  primary  importance  in
affecting  the  timing  or  amount  of the  payout  under  the  Contract);  (ii)
attributable to the taxpayer's  becoming  totally disabled within the meaning of
Code Section 72(m)(7);  (iii) which are part of a series of substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer,  or the joint lives (or joint life expectancies) of
the taxpayer and his  beneficiary;  (iv) allocable to investment in the Contract
before



<PAGE>


August 14, 1982; (v) under a qualified funding asset (as defined in Code Section
130(d));  (vi) under an immediate annuity contract;  or (vii) that are purchased
by an employer on termination of certain types of qualified  plans and which are
held by the employer until the employee separates from service.

     If the  penalty  tax does  not  apply to a  withdrawal  as a result  of the
application  of item (iii) above,  and the series of payments  are  subsequently
modified  (other than by reason of death or  disability),  the tax for the first
year in which the  modification  occurs will be  increased by an amount equal to
the tax that would have been  imposed  but for item  (iii)  above as  determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from the date of the first  payment  and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.


   Assignments

     Any  assignment  or pledge of the  Contract  as  collateral  for a loan may
result  in a taxable  event and the  excess of the  Contract  Value  over  total
Premium will be taxed to the assignor as ordinary  income.  Please  consult your
tax adviser prior to making an assignment of the Contract.


   Generation Skipping Transfer Tax

     A transfer  of the  Contract or the  designation  of a  beneficiary  who is
either 37 1/2 years younger than the Owner or a grandchild of the Owner may have
Generation Skipping Transfer Tax consequences.


   Distribution-at-Death Rules

     In order to be  treated  as an  annuity  contract  for  Federal  income tax
purposes,  a Contract must generally  provide for the following two distribution
rules: (i) if any Owner dies on or after the Annuity Date, and before the entire
interest in the Contract has been  distributed,  the  remaining  portion of such
interest will be  distributed at least as quickly as the method in effect on the
Owner's  death;  and (ii) if any Owner dies before the Annuity Date,  the entire
interest  must  generally  be  distributed  within  five years after the date of
death.  The  designated  beneficiary  is the  person  to whom  ownership  of the
contract passes by reason of death and must be a natural  person.  To the extent
such interest is payable to a designated Beneficiary, however, such interest may
be annuitized  over the life of that  Beneficiary or over a period not extending
beyond  the  life  expectancy  of that  Beneficiary,  so  long as  distributions
commence  within one year  after the date of death.  If the  Beneficiary  is the
spouse of the Owner, the Contract may be continued  unchanged in the name of the
spouse as Owner.

     If the Owner is not an  individual,  the  "primary  annuitant"  (as defined
under the Code) is considered the Owner.  In addition,  when the Owner is not an
individual,  a change in the  primary  annuitant  is treated as the death of the
Owner.


   Gifts of Contracts

     Any transfer of a Contract prior to the Annuity Date for less than full and
adequate  consideration  will generally trigger tax on the gain in the Contract.
The  transferee  will receive a step-up in basis for the amount  included in the
transferor's income. This provision,  however, does not apply to those transfers
between  spouses or incident  to a divorce  which are  governed by Code  Section
1041(a).


   Contracts Owned by Non-Natural Persons

     If the Contract is held by a non-natural person (for example, a corporation
or trust) the  Contract  is  generally  not treated as an annuity  contract  for
Federal  income tax  purposes,  and the income on the  Contract  (generally  the
excess of the Contract Value over the purchase payments) is includable in income
each  year.  The rule does not apply  where the  non-natural  person is only the
nominal  owner such as a trust or other entity  acting as an agent for a natural
person. The rule also does not apply when the Contract is



<PAGE>


acquired by the estate of a decedent,  when the  Contract is held under  certain
qualified plans,  when the Contract is a qualified  funding asset for structured
settlements,  when the  Contract  is  purchased  on behalf of an  employee  upon
termination of a qualified plan, and in the case of an immediate annuity.


   Section 1035 Exchanges

     Code  Section  1035  generally  provides  that no gain  or  loss  shall  be
recognized on the exchange of an annuity  contract for another annuity  contract
unless money is  distributed  as part of the exchange.  A  replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special rules and procedures  apply to Code Section 1035
transactions.  Prospective owners wishing to take advantage of Code Section 1035
should consult their tax advisers.


   Multiple Contracts

     Annuity contracts that are issued by the Company (or affiliate) to the same
Owner  during  any  calendar  year will be treated as one  annuity  contract  in
determining  the amount  includable in the  taxpayer's  gross income.  Thus, any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of the combined income in all such contracts.  The Treasury has broad regulatory
authority to prevent  avoidance of the purposes of this aggregation  rule. It is
possible  that,  under this  authority,  Treasury may apply this rule to amounts
that are paid as  annuities  (on or  after  the  starting  date)  under  annuity
contracts  issued by the same company to the same Owner during any calendar year
period.  In this case,  annuity  payments  could be fully  taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts  and  regardless  of whether  any  amount  would  otherwise  have been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.


   Withholding

     The Company is required to withhold  Federal  income taxes on  withdrawals,
lump sum distributions,  and annuity payments that include taxable income unless
the payee elects to not have any withholding or in certain other  circumstances.
Special withholding rules apply to payments made to non-resident aliens.


   Lump-sum Distribution or Withdrawal

     The  Company is required  to  withhold  10% of the  taxable  portion of any
withdrawal or lump sum distribution unless You elect out of withholding.


   Annuity Payments

     The Company will withhold on the taxable portion of annuity  payments based
on a  withholding  certificate  You file with the Company.  If you do not file a
certificate,  You will be treated,  for purposes of determining your withholding
rates, as a married person with three exemptions.

     You are liable for payment of Federal  income taxes on the taxable  portion
of any  withdrawal,  distribution,  or  annuity  payment.  You may be subject to
penalties  under the estimated tax rules if your  withholding  and estimated tax
payments are not sufficient.


Diversification Standards

     To comply  with the  diversification  regulations  promulgated  under  Code
Section 817(h) (the  "Diversification  Regulations"),  after a start-up  period,
each Subaccount is required to diversify its  investments.  The  Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Subaccount is  represented
by any one investment,  no more than 70% is represented by any two  investments,
no more than 80% is represented by any three  investments,  and no more than 90%
is represented by any four investments. A "look-



<PAGE>


through"  rule applies so that an  investment  in the Fund is not treated as one
investment  but is  treated  as an  investment  in a  pro-rata  portion  of each
underlying asset of the Fund. All securities of the same issuer are treated as a
single investment. In the case of government securities,  each Government agency
or instrumentality is treated as a separate issuer.

     In  connection  with  the  issuance  of  the  Diversification  Regulations,
Treasury announced that such regulations do not provide guidance  concerning the
extent to which Owners may direct their investments to particular divisions of a
separate account. It is possible that if and when additional  regulations or IRS
pronouncements  are issued,  the Contract may need to be modified to comply with
such rules.  For these  reasons,  the Company  reserves  the right to modify the
Contract, as necessary,  to prevent the Owner from being considered the owner of
the assets of the Variable Account.

     The  Company  intends to comply  with the  Diversification  Regulations  to
assure  that the  Contracts  continue  to be treated as  annuity  contracts  for
Federal income tax purposes.


Tax-Favored Plans

     By  attachment of an  endorsement  that reflects the limits of Code section
408(b),  the Contracts  may be used as an IRA. The Contracts are also  available
for use in connection with a previously  established  403(b) Plan. No attempt is
made  herein to  provide  more  than  general  information  about the use of the
Contracts with IRAs or 403(b) Plans.  The information  herein is not intended as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with regard to the  suitability  of the  Contract as an  investment  vehicle for
their qualified plan.

     While the  Contract  will not be available in  connection  with  retirement
plans  designed by the  Company  which  qualify  for the federal tax  advantages
available  under Sections 401 and 457 of the Code, a Contract can be used as the
investment medium for an individual Owner's separately  qualified 401 retirement
plan.  Distributions  from a 401  qualified  plan or  403(b)  Plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to federal income tax withholding at
a 20% rate unless paid  directly to another  qualified  plan,  403(b) Plan or an
IRA. If the recipient is unable to take full advantage of the tax-free  rollover
provisions, there may be taxable income, and the imposition of a 10% penalty tax
if the  recipient is under age 59 1/2 (unless  another  exception  applies under
Code Section 72(t)). A prospective Owner considering use of the Contract in this
manner should consult a competent tax advisor with regard to the  suitability of
the Contract of this purpose and for  information  concerning  the provisions of
the Code applicable to qualified plans, 403(b) Plans, and IRAs.

Individual Retirement Annuities

     Section 408 of the Code permits  eligible  individuals  to contribute to an
IRA.  Contracts  issued in connection  with an IRA are subject to limitations on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement  plans  qualifying  for federal tax advantages may be rolled
over into an IRA. In addition,  distributions  from an IRA may be rolled over to
another  IRA,  provided  certain  conditions  are met.  Section 408A of the Code
provides special rules for "Roth IRAs." The basic distinction between a Roth IRA
and a regular IRA is that  contributions  to a Roth IRA are not  deductible  and
"qualified distributions" from a Roth IRA are not includible in gross income for
federal  income tax  purposes.  Other  differences  include  the ability to make
contributions to a Roth IRA after age 70 1/2 and to defer  distributions  beyond
age 70 1/2. Taxpayers whose adjusted gross incomes exceed certain levels are not
eligible for Roth IRAs.  Sales of the Contracts for use with IRAs are subject to
special  requirements  imposed by the Service,  including the  requirement  that
informational  disclosure be given to each person  desiring to establish an IRA.
Contracts offered in connection with an IRA by this Prospectus are not available
in all states.

403(b) Plans

     Code Section 403(b)(11) imposes certain  restrictions on an Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts,  if attributable
to Premium paid under a salary reduction agreement.  Specifically,  Code Section
403(b)(11) allows an Owner to make a surrender or partial withdrawal only



<PAGE>


(a) when the employee  attains age 59 1/2,  separates  from  service,  dies,  or
becomes  disabled (as defined in the Code),  or (b) in the case of hardship.  In
the case of  hardship,  only an amount  equal to the  purchase  payments  may be
withdrawn.  In addition,  403(b) Plans are subject to  additional  requirements,
including:  eligibility,  limits on contributions,  minimum  distributions,  and
nondiscrimination  requirements  applicable  to the  employer.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered in
connection  with a  403(b)  Plan by this  Prospectus  are not  available  in all
states.

     The  Company  knows of no legal  proceeding  pending to which the  Variable
Account is a party or which would materially affect the Variable Account.

                                 LEGAL MATTERS

     Legal matters  relating to the federal  securities  laws in connection with
the Contracts  described  herein are being passed upon by the law firm of Jorden
Burt Boros Cicchetti Berenson & Johnson LLP, Washington, D.C.





<PAGE>


                                TABLE OF CONTENTS

                       STATEMENT OF ADDITIONAL INFORMATION


General Information

     The Company

     Independent Accountants

     Legal Counsel

     Distributor

     Calculation of Performance Related Information

     Delay of Payments

     Transfers

Method of Determining Contract Values

Annuity Provisions

Annuity Benefits

     Annuity Options

     Variable Annuity Payment Values

     Annuity Unit

     Net Investment Factor

     Additional Provisions


Financial Statements






<PAGE>




                                    APPENDIX

Guaranteed Account Option

     Under  this  Guaranteed  Account  option,  Contract  Values are held in the
Company's  General  Account.  The General  Account  includes  all of Our assets,
except those assets  segregated in Our separate  accounts.  Because of exemptive
and  exclusionary  provisions,  interests  in the General  Account have not been
registered  under  the  Securities  Act  of  1933  nor is  the  General  Account
registered as an investment  company under the  Investment  Company Act of 1940.
The Company understands that the staff of the Securities and Exchange Commission
has not reviewed the disclosures in this  Prospectus  relating to the Guaranteed
Account portion of the Contract.  Disclosures  regarding the Guaranteed  Account
may,  however,  be subject to certain  generally  applicable  provisions  of the
federal  securities laws relating to the accuracy and completeness of statements
made in prospectuses.  The Guaranteed Account option may not be available in all
states.

     During  the  Accumulation  Period  the Owner may  allocate  amounts  to the
Guaranteed  Account.  The initial  Premium  will be  invested in the  Guaranteed
Account if selected by the Owner at the time of application.  Additional Premium
will be allocated in accordance  with the selection  made in the  application or
the most recent instruction  received at the Company Office. If the Owner elects
to withdraw  amounts from the Guaranteed  Account,  such  withdrawal,  except as
otherwise  provided in this Appendix,  will be subject to the same conditions as
imposed on withdrawals from the Variable Account. The Company reserves the right
to delay any payment from the  Guaranteed  Account for up to six (6) months from
the date it receives such request at its Office.


Allocations To The Guaranteed Account

     The minimum amount that may be allocated to the Guaranteed Account,  either
from the initial or a subsequent  Premium,  is $3,000.  Amounts  invested in the
Guaranteed  Account  are  credited  with  interest  on a daily basis at the then
applicable  effective  guarantee rate. The effective guarantee rate is that rate
in effect  when the Owner  allocates  or  transfers  amounts  to the  Guaranteed
Account. If the Owner has allocated or transferred amounts at different times to
the Guaranteed Account,  each allocation or transfer may have a unique effective
guarantee rate  associated with that amount.  The effective  guarantee rate will
not be  changed  more than once per year and the  minimum  rate will not be less
than 3%.


Guaranteed Account Transfers

     During the accumulation  period the Owner may transfer,  by written request
or  telephone  authorization,  Contract  Values to or from a  subaccount  of the
Variable Account to or from the Guaranteed  Account at any time,  subject to the
conditions set out under Transfer of Contract Values Section.


Minimum Surrender Value

     The minimum Surrender Value for amounts allocated to the Guaranteed Account
equals the amounts so  allocated  less  withdrawals,  with  interest  compounded
annually at the rate of 3%, reduced by any applicable Surrender Charge.


                                       A-1







                                   PROSPECTUS

                                       for

                           VARIABLE ANNUITY CONTRACTS

                                    issued by

                               VARIABLE ACCOUNT A

                                       and

                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                 80 Pine Street
                               New York, NY 10270

     This Prospectus sets forth the information a prospective  investor ought to
know before investing.

     The  individual  deferred  variable  annuity  contracts and group  flexible
premium deferred Variable Annuity Contracts (together "the Contracts") described
in this  Prospectus  provide for  accumulation of Contract Values and payment of
monthly annuity payments. The Contracts may be used in retirement plans which do
not  qualify  for  federal  tax  advantages  ("Non-Qualified  Contracts")  or in
connection  with  retirement  plans which may qualify as  Individual  Retirement
Annuities  ("IRA")  under  Section 408 of the Internal  Revenue Code of 1986, as
amended  (the  "Code")  or  Section  403(b) of the Code  ("403(b)  Plans").  The
Contracts will not be available in connection with retirement  plans designed by
American  International Life Assurance Company of New York (the "Company") which
qualify for the federal tax advantages  available  under Sections 401 and 457 of
the Code. Purchasers intending to use the Contracts in connection with an IRA or
403(b)  Plan  should  seek  competent  tax  advice.  An  Owner  may be  issued a
certificate as evidence of individual  participation  under a group arrangement.
The  description of the Contract in this  prospectus is fully  applicable to any
certificate that may be issued under the group contract.

     Premiums  allocated  among  the  Subaccounts  of  Variable  Account  A (the
"Variable  Account")  will be invested in shares of Alliance  Variable  Products
Series Fund, Inc. (the "Alliance Fund") and Merrill Lynch Variable Series Funds,
Inc.  (the  "Merrill  Lynch  Fund").  The Alliance  Fund has made  available the
following  Portfolios:  Growth;  Growth and Income; U.S.  Government/High  Grade
Securities; Global Dollar Government; Premier Growth; Total Return; Quasar; Real
Estate  Investment;  Worldwide  Privatization;  High Yield and  Technology.  The
Merrill Lynch Fund has made available the following  portfolios:  Domestic Money
Market;  Prime Bond; High Current Income;  Quality Equity;  Special Value Focus;
Global Strategy Focus; Basic Value Focus; International Equity Focus; Developing
Capital Markets Focus; Natural Resources Focus; and Global Utility Focus.

     Additional  information  about the  Contracts  and the Variable  Account is
contained in the Statement of  Additional  Information  which is available  upon
request at no charge by calling or writing American International Life Assurance
Company of New York, Attention:  Variable Products, One Alico Plaza, Wilmington,
Delaware 19801,  1-800-340-2765 or calling the service office at 1-800-255-8402.
The Statement of Additional  Information  dated May 1, 1998, has been filed with
the Securities and Exchange  Commission and is hereby incorporated by reference.
The Table of Contents of the Statement of Additional Information can be found on
page ___ of this Prospectus.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     INVESTMENTS IN THESE CONTRACTS ARE NOT DEPOSITS NOR OBLIGATIONS OF, AND ARE
NOT GUARANTEED NOR ENDORSED BY ANY BANK OR BANK  AFFILIATE.  INVESTMENTS ARE NOT
FEDERALLY  INSURED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER GOVERNMENTAL  AGENCY. ANY INVESTMENT IN THE CONTRACT
INVOLVES  CERTAIN  INVESTMENT  RISK  WHICH  MAY  INCLUDE  THE  POSSIBLE  LOSS OF
PRINCIPAL.

     PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT FOR YOUR  FUTURE
REFERENCE.

     REPLACEMENT  OF AN EXISTING LIFE INSURANCE  POLICY OR ANNUITY  CONTRACT MAY
NOT BE TO YOUR ADVANTAGE.

     THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.


                         Date of Prospectus: May 1, 1998


<PAGE>


                                 TABLE CONTENTS

                                                                          Page
                                                                           ---
Definitions .........................................................
Highlights ..........................................................
Fee Table............................................................
Summary of Expenses .................................................
Condensed Financial Information......................................
The Company .........................................................
The Variable Account ................................................
The Funds  ..........................................................
The Contract.........................................................
Charges and Deductions ..............................................
Annuity Benefits ....................................................
Death Benefit .......................................................
Distributions Under the Contract ....................................
Taxes ...............................................................
Legal Proceedings....................................................
Legal Matters........................................................
Table of Contents of the Statement of Additional Information.........
Appendix -- General Account Option ..................................



<PAGE>


                                   DEFINITIONS

Accumulation  Unit -- An  accounting  unit of  measure  used  to  calculate  the
Contract Value prior to the Annuity Date.

Administrative Office -- The Annuity Service Office of the Company: c/o Delaware
Valley  Financial  Services,  Inc., 300 Berwyn Park, P.O. Box 3031,  Berwyn,  PA
19312-0031.

Annuitant -- The person designated by the Owner upon whose  continuation of life
any annuity payment involving life contingencies depends.

Annuity Date -- The date on which annuity payments are to commence.

Annuity  Option -- An  arrangement  under which annuity  payments are made under
this Contract.

Annuity Unit -- An accounting unit of measure used to calculate annuity payments
after the Annuity Date.

Contract Anniversary -- An anniversary of the Effective Date of the Contract.

Contract  Value -- The  dollar  value as of any  Valuation  Date of all  amounts
accumulated under this Contract.

Contract Year -- Each period of twelve (12) months commencing with the Effective
Date.

Effective Date -- The date on which the first Contract Year begins.

Guaranteed  Account -- A part of our General  Account,  which earns a guaranteed
rate of interest.

Owner -- The person named in the Contract Schedule,  unless changed, and who has
all rights under the Contract.

Premium -- Purchase payments for the Contract are referred to as Premium.

Premium  Year -- Any period of twelve  (12)  months  commencing  with the date a
Premium  payment is made and ending on the same date in each  succeeding  twelve
(12) month period thereafter.

Surrender  Charge  -- The  sales  charge  that may be  applied  against  amounts
withdrawn prior to the Annuity Date if withdrawal is within 7 years of a premium
payment.

Valuation  Date -- Each day that We and the New York Stock Exchange are open for
trading.

Valuation  Period -- The period  between the close of business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

We, Our, Us -- American International Life Assurance Company of New York.

You, Your -- The Owner of this Contract.




<PAGE>



                                   HIGHLIGHTS

     This Prospectus describes the Contracts and a segregated investment account
of American  International  Life Assurance  Company of New York (the  "Company")
which account has been designated  Variable Account A (the "Variable  Account").
The Contracts are designed to assist in financial  planning by providing for the
accumulation  of  capital  on a  tax-deferred  basis  for  retirement  and other
long-term  purposes,  and providing for the payment of monthly  annuity  income.
Contracts  may be  purchased  in  connection  with a  retirement  plan which may
qualify as a 403 (b) Plan or as an Individual  Retirement  Annuity ("IRA").  The
Contract may also be purchased for retirement plans, deferred compensation plans
and other  purposes  which do not qualify for such  special  Federal  income tax
treatment ("Non-Qualified Contracts"). (See "Taxes" on page ____.)

     A  Contract  is  purchased  with  a  minimum  initial  Premium  of  $2,000.
Additional  Premium is  permitted at any time,  subject to certain  limitations.
(See "Premium and Allocation to Your Investment  Options" on page ____.) You, as
the Owner of the Contract, may allocate your Premium so that it accumulates on a
variable basis, a fixed basis or a combination of both.

     Premium  allocated  among the  Subaccounts  of the  Variable  Account  will
accumulate on a variable  basis and will be invested in shares of one or more of
the following underlying portfolios:  the Global Bond Portfolio,  Premier Growth
Portfolio, Growth Portfolio,  Quasar Portfolio,  Technology Portfolio, or Growth
and Income  Portfolio  of the  ALLIANCE  VARIABLE  PRODUCTS  SERIES  FUND,  INC.
("Alliance  Funds");  the VIP High Income Portfolio,  VIP Growth Portfolio,  VIP
Money  Market  Portfolio,  VIP II  Contrafund  Portfolio,  VIP II Asset  Manager
Portfolio, or VIP II Investment Grade Bond Portfolio of the FIDELITY INVESTMENTS
VARIABLE  INSURANCE PRODUCTS FUNDS ("Fidelity  Funds");  the Small Company Stock
Portfolio  of  the  DREYFUS  VARIABLE  INVESTMENT  FUND  ("Dreyfus  Fund");  the
Worldwide Hard Assets Portfolio or Worldwide Emerging Markets Portfolio,  of the
VAN ECK  WORLDWIDE  INSURANCE  TRUST ("Van Eck Funds");  the DREYFUS STOCK INDEX
FUND; or the Capital  Appreciation Fund or the International  Equity Fund of AIM
VARIABLE  INSURANCE  FUNDS,  INC. ("AIM Funds").  Your value in any one of these
Subaccounts will vary according to the investment  performance of the underlying
portfolio  chosen by you.  You bear the entire  investment  risk for all Premium
allocated to the Variable Account.

     The  Company  does not deduct  sales  charges  from any  Premium  received.
However, the Contracts provide for a Surrender Charge (contingent deferred sales
charge)  that may be  assessed  in the event that an Owner  surrenders  all or a
portion of the Contract Value within seven contract years  following  payment of
any Premium.  The maximum  Surrender Charge is 6% of Premium to which the charge
is  applicable.  (See  "Summary of  Expenses"  on page ____,  and  "Charges  and
Deductions - -- Deduction for Surrender Charge" on page _____.)

     A penalty free  withdrawal is available.  Generally,  there is no Surrender
Charge  imposed on the greater of the  Contract  Value less  Premium paid or the
portion of the withdrawal that does not exceed 10% of premium  otherwise subject
to the Surrender Charge. (See "Withdrawals" on page ____.)

     Surrenders  and  withdrawals  may be taxable and subject to a penalty  tax.
(See "Taxes" beginning on page ____.)

     The Company  deducts  daily a Mortality  and Expense  Risk Charge  which is
equal on an annual  basis to 1.25% of the  average  daily net asset value of the
Variable  Account.  There is no Mortality  and Expense Risk Charge  deducted for
amounts in the Guaranteed Account. (See "Charges and Deductions  --Deduction for
Mortality and Expense Risk Charge" on page _____.)

     The Company  deducts  daily an  Administrative  Charge which is equal on an
annual  basis to 0.15% of the  average  daily  net asset  value of the  Variable
Account. The Administrative Charge is not assessed to the Guaranteed Account. In
addition,  the Company  deducts  from the  Contract  Value,  an annual  Contract
Maintenance Fee which is $30 per year. The Contract Maintenance Fee is waived if
the  Contract  Value is greater  than  $50,000 on the date of the charge.  These
Charges are designed to reimburse the Company



<PAGE>


for  administrative  expenses  relating to  maintenance  of the Contract and the
Variable Account.  (See "Charges and Deductions -- Deduction for  Administrative
Charge and Contract Maintenance Fee" on page _____.)

     There are  deductions and expenses paid out of the assets of the Fund which
are described in the accompanying Prospectuses for the Fund.

     The Owner may  return  the  Contract  within  ten (10) days (the  "Right to
Examine Contract  Period") after it is received by returning it to the Company's
Administrative Office. The return of the Contract by mail will be effective when
the postmark is affixed to a properly  addressed and postage  prepaid  envelope.
The Company will refund the Contract Value.  In the case of Contracts  issued in
connection  with an IRA the Company  will refund the greater of the Premium less
any withdrawals,  or the Contract Value. However, if the laws of a state require
that the Company refund,  during the Right to Examine Contract Period, an amount
equal to the Premium paid less any withdrawals,  the Company will refund such an
amount.

                                    FEE TABLE

Contract Owner Transaction Expenses

                                                                 All Subaccounts
                                                                   -----------
     Sales Load Imposed on Purchases........................           None

     Surrender Charge
     (as a percentage of amount surrendered):

       Premium Year 1 ......................................             6%
       Premium Year 2 ......................................             6%
       Premium Year 3 ......................................             5%
       Premium Year 4 ......................................             5%
       Premium Year 5 ......................................             4%
       Premium Year 6 ......................................             3%
       Premium Year 7 ......................................             2%
       Premium Year 8 and thereafter........................           None

     Exchange Fee:
       First 12 Per Contract Year ..........................           None
       Thereafter ..........................................            $10

     Annual Contract Fee ...................................            $30
     (waived for contracts with account value
        of $50,000 or greater)

     Separate Account Expenses
     (as a percentage of average account value)

       Mortality and Expense Risk Fees......................          1.25%
       Account Fees and Expenses............................          0.15%

     Total Separate Account Annual Expenses.................          1.40%




<PAGE>


                               SUMMARY OF EXPENSES

Annual Fund Expenses After Expense Reimbursements*

<TABLE>
<CAPTION>
                                                                                                     Total
                                                                      Management        Other       Portfolio
                                                                          Fee         Expenses*     Expenses**
                                                                      ----------      ---------    ---------
<S>                                                                   <C>           <C>           <C>
Alliance Fund
Growth .............................................................     0.75          0.09          0.84
Growth and Income ..................................................     0.63          0.09          0.72
High Yield..........................................................     0.00          0.95          0.95
Global Dollar Government............................................     0.41          0.54          0.95
U.S. Government/High Grade Securities ..............................     0.60          0.24          0.84
Premier Growth .....................................................     1.00          0.08          1.08
Total Return........................................................     0.63          0.25          0.88
Worldwide Privatization ............................................     0.40          0.55          0.95
Technology(1) ......................................................     0.76          0.19          0.95
Quasar (1) .........................................................     0.58          0.37          0.95
Real Estate Investment .............................................     0.00          0.95          0.95

Merrill Lynch Fund
Prime Bond..........................................................     0.42          0.05          0.47
High Current Income.................................................     0.47          0.07          0.54
Quality Equity......................................................     0.44          0.04          0.48
Special Value.......................................................     0.75          0.05          0.80
Global Strategy Focus...............................................     0.65          0.08          0.73
Domestic Money Market...............................................     0.50          0.04          0.54
Basic Value Focus...................................................     0.60          0.05          0.65
International Equity Focus..........................................     0.75          0.15          0.90
Developing Capital Markets Focus....................................     1.00          0.25          1.25
Natural Resources Focus.............................................     0.65          0.16          0.81
Global Utility Focus................................................     0.60          0.07          0.67
</TABLE>
- -----------

     The  purpose  of the  table  set  forth  above is to  assist  the  Owner in
understanding the various costs and expenses that an Owner will bear directly or
indirectly.  The table reflects  expenses of the Variable Account as well as the
Fund.  (See  "Charges and  Deductions"  on page ____of this  Prospectus  and the
respective  Fund  Prospectuses  for  further  information.)  The table  does not
reflect the charges  applicable to certain death benefit  options  offered under
the Contracts.  (See "Charges and  Deductions -- Deduction for Equity  Assurance
Plan" on page ____;  "Charges and Deductions -- Deductions  for Enhanced  Equity
Assurance  Plan" on page ____;  "Charges and  Deductions --  Deductions  for the
Annual Rachet Plan" on page ____;  "Charges and Deductions -- Deductions for the
Accidental Death Benefit" on page _____.)

     No  deduction  will be made for any  Premium or other  taxes  levied by any
State  unless  imposed by the State where you reside.  Premium  taxes  currently
imposed on the  Contracts  by various  states  range from 0% to 3.5% of Premiums
paid. (See "Charges and Deductions Deduction for State Premium Taxes" on page
- -----.)

(1)  The expense  percentages  for the  High-Yield  and Real  Estate  Investment
     Portfolios  have been  annualized  because as of  December  31,  1997,  the
     portfolios had not been in existence for a full year.

*    "Other  Expenses"  are based upon the expenses  outlined  under the section
     entitled "Management of the Fund" in the Fund's Prospectus.

**   "Total   Portfolio   Expenses"   for  the   following   Portfolios   before
     reimbursement  by the relevant Fund's  investment  advisor,  for the period
     ended December 31, 1997, were as follows:

     1.10% for  Premier  Growth;  1.03% for  Global  Bond;  1.55% for  Worldwide
     Privatization;  2.31% for Real  Estate  Investment;  8.26% for High  Yield;
     1.42% for International;  1.04% for North American Government Income; 1.29%
     for Global Dollar Government;  1.08% for Utility Income;  1.37% for Quasar;
     and 1.19% for Technology,  of average daily net assets.  For the year ended
     December 31, 1997 expenses of the Premier  Growth  Portfolio were capped at
     .95%.  Effective May 1, 1998, the investment adviser  discontinued  expense
     reimbursement with respect to the Premier Growth Portfolio.
<PAGE>

Expenses on a  Hypothetical $1,000 Policy, Assuming 5% Growth:

<TABLE>
<CAPTION>
                                                                           If you surrender
                                                         ---------------------------------------------------
                                                         1 Year         3 Years        5 Years      10 Years
                                                         ------         -------        -------      --------
<S>                                                    <C>            <C>           <C>            <C>
Alliance Funds
Growth ............................................        $77            $117          $159           $264
Growth and Income .................................         76             113           153            251
High Yield ........................................         78             120           165            275
Global Dollar Government ..........................         78             120           165            275
U.S. Government/High Grade Securities .............         77             117           159            264
Premier Growth ....................................         80             124           171            288
Total Return ......................................         78             118           161            268
Worldwide Privatization ...........................         78             120           165            275
Technology ........................................         78             120           165            275
Quasar ............................................         78             120           165            275
Real Estate Investment ............................         78             120           165            275
Merrill Lynch Fund
Prime Bond.........................................         74             106           140            225
High Current Income................................         74             108           144            233
Quality Equity.....................................         74             106           141            226
Special Value......................................         77             116           157            260
Global Strategy Focus..............................         76             114           153            252
Domestic Money Market..............................         74             108           144            233
Basic Value Focus..................................         75             111           149            244
International Equity Focus.........................         78             119           162            270
Developing Capital Markets Focus...................         81             129           179            304
Natural Resources Focus............................         77             116           158            261
Global Utility Focus...............................         76             112           150            246
</TABLE>




<PAGE>



<TABLE>
<CAPTION>
                                                              If you Annuitize or if you do not surrender
                                                         ---------------------------------------------------
                                                         1 Year         3 Years        5 Years      10 Years
                                                         ------         -------        -------      --------
<S>                                                   <C>            <C>           <C>            <C>
Alliance Funds
Growth ............................................        $23            $72           $123           $264
Growth and Income .................................         22             68            117            251
U.S. Government/High Grade Securities .............         24             75            129            275
Global Dollar Government ..........................         24             75            129            275
High Yield ........................................         23             72            123            264
Premier Growth ....................................         26             79            135            288
Total Return ......................................         24             73            125            268
Worldwide Privatization ...........................         24             75            129            275
Technology ........................................         24             75            129            275
Quasar ............................................         24             75            129            275
Real Estate Investment ............................         24             75            129            275
Merrill Lynch Fund
Prime Bond.........................................         20             61            104            225
High Current Income................................         20             63            108            233
Quality Equity.....................................         20             61            105            226
Special Value......................................         23             71            121            260
Global Strategy Focus..............................         22             69            117            252
Domestic Money Market..............................         20             63            108            233
Basic Value Focus..................................         21             66            113            244
International Equity Focus.........................         24             74            126            270
Developing Capital Markets Focus...................         27             84            143            304
Natural Resources Focus............................         23             71            122            261
Global Utility Focus...............................         22             67            114            246
</TABLE>

     The  Example  should not be  considered  representations  of past or future
expenses and actual expenses may be greater or less than those shown.



<PAGE>




                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>
<CAPTION>
                                                    1997               1996            1995          1994         1993        1992
                                                    ----               ----            ----          ----         ----        ----
<S>                                       <C>               <C>              <C>             <C>          <C>          <C>

GROWTH
  Accumulation Unit Value
    Beginning of Period .................          17.73              13.99          10.48         11.13        10.00       10.00
    End of Period .......................          22.73              17.73          13.99         10.48        11.13       10.00
  Accum Units o/s @ end of period .......   1,695,515.74       1,541,465.58     777,108.88     56,104.84    35,271.53    2,081.43
GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period .................          18.99              15.52          11.57         11.76        10.66       10.00
    End of Period .......................          24.11              18.99          15.52         11.57        11.76       10.66
  Accum Units o/s @ end of period .......   1,868,628.86       1,324,216.31     502,667.80    179,245.69    37,573.04    7,731.36
U.S. GOVERNMENT/HIGH GRADE SECURITIES
  Accumulation Unit Value
    Beginning of Period .................          11.50              11.38           9.66         10.17        10.00         N/A
    End of Period .......................          12.33              11.50          11.38          9.66        10.17         N/A
  Accum Units o/s @ end of period .......     601,935.75         552,183.99     390,483.21     75,881.31     7,608.84         N/A
GLOBAL DOLLAR GOVERNMENT
  Accumulation Unit Value
    Beginning of Period .................          14.55              11.81           9.73         10.00          N/A         N/A
    End of Period .......................          16.24              14.55          11.81          9.73          N/A         N/A
  Accum Units o/s @ end of period .......     179,585.93          76,451.58      16,171.63      5,958.18          N/A         N/A
PREMIER GROWTH
  Accumulation Unit Value
    Beginning of Period .................           18.45              15.25          10.66         10.00          N/A         N/A
    End of Period .......................           24.36              18.45          15.25         10.66          N/A         N/A
  Accum Units o/s @ end of period .......    1,441,993.79       1,026,432.81     420,662.68    108,111.20          N/A         N/A
TOTAL RETURN
  Accumulation Unit Value
    Beginning of Period .................           13.52              11.90           9.75         10.00          N/A         N/A
    End of Period .......................           16.14              13.52          11.90          9.75          N/A         N/A
  Accum Units o/s @ end of period .......      568,896.78         455,709.19     121,094.82      4,871.12          N/A         N/A

  Accumulation Unit Value
    Beginning of Period .................           12.86             11.01          10.05         10.00          N/A         N/A
    End of Period .......................           14.04             12.86          11.01         10.05          N/A         N/A
  Accum Units o/s @ end of period .......      495,269.51        224,339.58      62,769.30      6,357.69          N/A         N/A
TECHNOLOGY
  Accumulation Unit Value
    Beginning of Period .................           10.90             10.00            N/A           N/A          N/A         N/A
    End of Period .......................           11.44             10.90            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......    1,033,596.21        431,529.41            N/A           N/A          N/A         N/A
QUASAR
  Accumulation Unit Value
    Beginning of Period .................           10.58             10.00            N/A           N/A          N/A         N/A
    End of Period .......................           12.38             10.58            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......      629,523.13        179,808.73            N/A           N/A          N/A         N/A
REAL ESTATE INVESTMENT
  Accumulation Unit Value
    Beginning of Period .................           N/A                N/A             N/A           N/A          N/A         N/A
    End of Period .......................           N/A                N/A             N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......           N/A                N/A             N/A           N/A          N/A         N/A
HIGH YIELD
  Accumulation Unit Value
    Beginning of Period .................           N/A                N/A             N/A           N/A          N/A         N/A
    End of Period .......................           N/A                N/A             N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......           N/A                N/A             N/A           N/A          N/A         N/A
</TABLE>
<PAGE>



<PAGE>



     *Funds were first invested in the Portfolios as listed below:

          Premier Growth Portfolio                              December 7, 1992
          Growth & Income Portfolio                               April 16, 1992
          U.S. Government/High Grade Securities Portfolio          June 14, 1993
          Global Dollar Government Portfolio                        May 26, 1994
          Growth Portfolio                                       August 12, 1994
          Total Return Portfolio                              September 12, 1994
          Worldwide Privatization Portfolio                     October 17, 1994
          Technology Portfolio                                  January 22, 1996
          Quasar Portfolio                                       August 15, 1996
          Real Estate Investment Portfolio                       January 7, 1997
          High Yield Portfolio                                 September 9, 1997

          Domestic Money Market                                    February 1998
          Prime Bond                                               February 1998
          High Current Income                                      February 1998
          Quality Equity                                           February 1998
          Special Value Focus                                      February 1998
          Global Strategy Focus                                    February 1998
          Basic Value Focus                                        February 1998
          International Equity Focus                               February 1998
          Developing Capital Markets                               February 1998
          Natural Resources                                        February 1998
          Global Utility Focus                                     February 1998


Calculation of Performance Data

     The Company may, from time to time,  advertise certain  performance related
information concerning one or more of the Subaccounts,  including information as
to total return and yield.  Performance  information about a Subaccount is based
on the  Subaccount's  past performance only and is not intended as an indication
of future performance.

     When  the  Company   advertises  the  average  annual  total  return  of  a
Subaccount,  it will usually be calculated  for one,  five, and ten year periods
or, where a Subaccount has been in existence for a period less than one, five or
ten years,  for such lesser  period.  Average annual total return is measured by
comparing  the value of the  investment  in a Subaccount at the beginning of the
relevant  period  to the  value  of the  investment  at  the  end of the  period
(assuming the  deduction of any  Surrender  Charge which would be payable if the
account  were  redeemed at the end of the period)  and  calculating  the average
annual  compounded  rate  of  return  necessary  to  produce  the  value  of the
investment  at the end of the period.  The Company  may  simultaneously  present
returns  that do not  assume a  surrender  and,  therefore,  do not  deduct  the
Surrender Charge.

     When the Company advertises the yield of a Subaccount it will be calculated
based upon a given 30-day  period.  The yield is  determined by dividing the net
investment income earned per Accumulation Unit during the period by the value of
an Accumulation Unit on the last day of the period.

     When the Company  advertises the performance of the Money Market Subaccount
it may  advertise  in  addition  to the  total  return  either  the yield or the
effective yield. The yield of the Money Market  Subaccount  refers to the income
generated by an  investment  in that  Subaccount  over a seven-day  period.  The
income  is  then  annualized  (i.e.,  the  amount  of  income  generated  by the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage of the  investment).  The effective yield is
calculated  similarly but when  annualized the income earned by an investment in
the Money Market  Subaccount is assumed to be  reinvested.  The effective  yield
will be slightly higher than the yield because of the compounding effect of this
assumed reinvestment during a 52-week period.



<PAGE>


     Total  return at the  Variable  Account  level is reduced  by all  contract
charge  (sales   charges,   mortality   and  expense  risk   charges,   and  the
administrative charges) and is therefore lower than the total return at the Fund
level, which has no comparable charges.  Likewise,  yield and effective yield at
the Variable Account level take into account all recurring charges (except sales
charges),  and are therefore  lower than the yield and effective yield at a Fund
level, which has no comparable charges. Performance information for a Subaccount
may be  compared  to:  (i) the  Standard  & Poor's  500 Stock  Index,  Dow Jones
Industrial  Average,  Donoghue  Money  Market  Institutional  Averages,  indices
measuring  corporate bond and government  security  prices as prepared by Lehman
Brothers,  Inc. and Salomon Brothers or other indices measuring performance of a
pertinent  group of  securities  so that  investors  may compare a  Subaccount's
results  with those of a group of  securities  widely  regarded by  investors as
representative of the securities markets in general; (ii) other variable annuity
separate  accounts or other  investment  products  tracked by Lipper  Analytical
Services,  a widely used independent  research firm which ranks mutual funds and
other investment companies by overall performance,  investment  objectives,  and
assets,  or tracked  by other  ratings  services,  companies,  publications,  or
persons  who rank  separate  accounts  or other  investment  products on overall
performance  or other  criteria;  (iii) the  Consumer  Price Index  (measure for
inflation) to assess the real rate of return from an investment in the Contract;
and (iv)  indices or averages of  alternative  financial  products  available to
prospective  investors,  including the Bank Rate Monitor which monitors  average
returns of various bank instruments.


Financial Data

     Financial  statements  of the  Company  may be  found in the  Statement  of
Additional  Information.  No financial statements for the Variable Accounts have
been provided in the Statement of Additional  Information because as of the date
of the reporting periods no Contracts had been issued.

                                   THE COMPANY

     American  International  Life Assurance Company of New York is a stock life
insurance company which was organized under the laws of the state of New York in
1962. The Company provides a full range of life insurance and annuity plans. The
Company is a subsidiary of American  International  Group, Inc.  ("AIG"),  which
serves  as  the  holding  company  for a  number  of  companies  engaged  in the
international  insurance  business,  both life and general, in approximately 130
countries and jurisdictions around the world.


Ratings

     The  Company  may  from  time-to-time  publish  in  advertisements,   sales
literature and reports to Owners, the ratings and other information  assigned to
it by one or more independent  rating  organizations such as A. M. Best Company,
Moody's,  and  Standard & Poor's.  The  purpose of the ratings is to reflect the
financial strength and/or claims-paying ability of the Company and should not be
considered  as  bearing  on the  investment  performance  of assets  held in the
separate account.  Each year the A. M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A. M. Best's current opinion of the relative  financial strength
and operating  performance of an insurance company in comparison to the norms of
the life  insurance  industry.  In addition,  the  claims-paying  ability of the
Company as measured by Standard & Poor's  Insurance  Ratings  Services,  and the
financial strength of the Company as measured by Moody's Investors Services, may
be  referred to in  advertisements,  sales  literature  or in reports to Owners.
These ratings are their opinion of an operating  insurance  company's  financial
capacity to meet the  obligations  of its life  insurance  policies  and annuity
contracts  in  accordance  with their terms.  In regard to their  ratings of the
Company,  these  ratings  are  explicitly  based on the  existence  of a Support
Agreement,  dated as of December 31,  1991,  between the Company and its parent,
AIG,  pursuant  to which AIG has  agreed  to cause the  Company  to  maintain  a
positive  net worth and to provide  the  Company  with  funds on a timely  basis
sufficient to meet the Company's  obligations to its policyholders.  The Support
Agreement



<PAGE>


is not,  however,  a direct or  indirect  guarantee  by AIG to any person of the
payment of any of the Company's  indebtedness,  liabilities or other obligations
(including obligations to the Company's policyholders).

     The  ratings  are  not  recommendations  to  purchase  the  Company's  life
insurance  or  annuity  products,  or to hold or sell  these  products,  and the
ratings do not comment on the  suitability  of such  products  for a  particular
investor.  There can be no  assurance  that any rating will remain in effect for
any given  period of time or that any rating  will not be  lowered or  withdrawn
entirely by a rating  organization if, in such organization's  judgment,  future
circumstances  relating  to the Support  Agreement,  such as a lowering of AIG's
long-term  debt rating,  so warrant.  The ratings do not reflect the  investment
performance  of the Variable  Account or the degree of risk  associated  with an
investment in the Variable Account.

                              THE VARIABLE ACCOUNT

     The Company  authorized the  organization of the Variable  Account in 1986.
The  Variable  Account is  maintained  pursuant to New York  insurance  law. The
Company has caused the Variable Account to be registered with the Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment  Company  Act of 1940,  as amended  (the "1940  Act").  The  Variable
Account meets the definition of a "Separate  Account"  under Federal  securities
laws. The SEC does not supervise the  management or the investment  practices of
the Variable Account.

     The Company owns the assets in the Variable  Account and obligations  under
the Contract are general  corporate  obligations.  The Variable Account and each
Subaccount,  however,  are separate  from the Company's  other assets  including
those of the General Account and from any other separate accounts. The assets of
the Variable Account,  equal to the reserves and other contract liabilities with
respect to the Variable Account, are not chargeable with liabilities arising out
of any other  business the Company may conduct.  Investment  income,  as well as
both  realized  and  unrealized  gains and losses  are, in  accordance  with the
Contracts, credited to or charged against the Variable Account without regard to
income,  gains or losses arising out of any other business of the Company.  As a
result,  the investment  performance of each Subaccount and the Variable Account
is entirely independent of the investment performance of the General Account and
of any other separate account maintained by the Company.

     The Variable Account is divided into  Subaccounts,  with the assets of each
Subaccount  invested in shares of one  portfolio of either the Alliance  Fund or
the Merrill  Lynch Fund.  The Company  may,  from time to time,  add  additional
portfolios of the Fund, and, when appropriate, additional mutual funds to act as
the funding vehicles for the Contracts. If deemed to be in the best interests of
persons  having voting rights under the  Contract,  the Variable  Account may be
operated as a management  company under the 1940 Act, may be deregistered  under
such  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other separate  accounts.  The Company may offer other
variable annuity  contracts which also invest in the Variable  Account,  and are
described in other prospectuses.

                                    THE FUND

     Alliance Funds and Merrill Lynch Funds are each  registered with the SEC as
a diversified open-end management investment company under the 1940 Act. Each is
made up of different series funds or portfolios.

     The shares of the Fund will be sold to separate accounts of the Company and
its affiliate,  AIG Life Insurance  Company,  as well as to separate accounts of
other  affiliated  or  unaffiliated  life  insurance  companies to fund variable
annuity contracts and variable life insurance policies.  It is conceivable that,
in the future, it may be  disadvantageous  for variable life insurance  separate
accounts  and  variable  annuity  separate   accounts  to  invest  in  the  Fund
simultaneously. Although neither the Company nor the Fund currently foresees any
such  disadvantages,  either to  variable  life  insurance  policy  owners or to
variable  annuity  owners,  the Fund's Board of Directors will monitor events in
order to identify any material irreconcilable conflicts which may possibly arise
and to determine what action, if any, should be taken in response thereto.  If a
material  irreconcilable  conflict were to occur, we will take whatever steps it
deems  necessary,  at its  expense,  to remedy or eliminate  the  irreconcilable
material  conflict.  If such a  conflict  were to occur,  one or more  insurance
company separate accounts might withdraw its investments in the Fund. This might
force the Fund to sell securities at disadvantageous prices.

     A summary of the  investment  objectives for each portfolio is contained in
the  description  of the Fund below.  More detailed  information,  including the
investment  advisory fee of each  portfolio  and other  charges  assessed by the
Fund, may be found in the current Fund  prospectus,  which contains a discussion
of the risks  involved in investing in the Fund. The  prospectuses  for the Fund
are included with this Prospectus.  Please read the Prospectus  carefully before
investing. <PAGE>

     The investment objectives of the portfolios are as follows:

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

     The following portfolios are available under the Alliance Fund:


   Growth Portfolio

     This portfolio seeks long term growth of capital by investing  primarily in
common stock and other equity securities.


   Growth and Income Portfolio

     This portfolio seeks to balance the objectives of reasonable current income
and reasonable  opportunities for appreciation through investments  primarily in
dividend-paying common stocks of good quality.


   U.S. Government/High Grade Securities Portfolio

     This  portfolio  seeks a high  level of  current  income,  consistent  with
preservation of capital by investing principally in a portfolio of U.S.
Government Securities and other high grade debt.


   Global Dollar Government Portfolio

     This  portfolio  seeks a high level of  current  income  through  investing
substantially  all of its assets in U.S.  and non-U.S.  fixed income  securities
denominated only in U.S. Dollars. As a secondary objective,  the portfolio seeks
capital  appreciation.  Substantially  all of the  portfolio's  assets  will  be
invested in high yield,  high risk  securities that are low-rated  (i.e.,  below
investment grade), or of comparable quality and unrated, and that are considered
to be predominately speculative as regards the issuer's capacity to pay interest
and repay principal.


   High Yield Portfolio

     This portfolio seeks the highest level of current income available  without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this Portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the  High-Yield  Portfolio  invests  are rated in the lower
rating categories (i.e. below investment grade) by nationally  recognized rating
services.  These  securities,  which are often referred to as "junk bonds",  are
subject to  greater  risk loss of  principal  and  interest  than  higher  rated
securities and are considered to be  predominantly  speculative  with respect to
the issuer's capacity to pay interest and repay principal.


   Premier Growth Portfolio

     This  portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.


   Total Return Portfolio

     This  portfolio  seeks to achieve a high return  through a  combination  of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and Agency obligations, bonds and senior debt securities.



<PAGE>


   Worldwide Privatization Portfolio

     This  portfolio   seeks   long-term   capital   appreciation  by  investing
principally in equity securities  issued by enterprises that are undergoing,  or
have  undergone,  privatization.  The balance of the  investment  portfolio will
include  equity  securities of companies that are believed by the Fund's Advisor
to be beneficiaries of the privatization process.


   Technology Portfolio

     This  portfolio  seeks growth of capital  through  investment  in companies
expected  to benefit  from  advances in  technology.  The  Technology  portfolio
invests principally in a diversified  portfolio of securities of companies which
use  technology  extensively in the  development of new or improved  products or
processes.


   Quasar Portfolio

     This portfolio  seeks growth of capital by pursuing  aggressive  investment
policies. The Portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.


   Real Estate Investment Portfolio

     This portfolio seeks a total return on its assets from long-term  growth of
capital and from income  principally  through investing in a portfolio of equity
securities  of  issuers  that are  primarily  engaged  in or related to the real
estate industry.

     Alliance  Variable  Products  Series  Find,  Inc.,  is managed by  Alliance
Capital  Management L.P.  ("Alliance").  The fund also includes other Portfolios
which  are  not  available  for  use  by the  Variable  Account.  More  detailed
information  regarding  management  of the  portfolios,  investment  objectives,
invest  advisory fees and other  charges,  may be found in the current  Alliance
Fund Prospectus  which contains a discussion of the risks involved in investing.
The Alliance Fund Prospectus is included with this Prospectus.


MERRILL LYNCH VARIABLE SERIES FUND, INC.

     The following portfolios are available under the Merrill Lynch Fund:


   Domestic Money Market Fund

     This  Fund  seeks  preservation  of  capital,  liquidity,  and the  highest
possible current income consistent with the foregoing objectives by investing in
short-term  domestic  money market  securities.  The Fund invests in  short-term
United  States  government  securities;   government  agency  securities;   bank
certificates  of deposit and banker's  acceptances;  short-term  corporate  debt
securities  such as  commercial  paper and variable  amount master demand notes;
repurchase agreements and other domestic money market instruments.


   Prime Bond Fund

     This  Fund  seeks  to  obtain  as  high a level  of  current  income  as is
consistent with the investment  policies of the Fund and with prudent investment
management, and capital appreciation to the extent consistent with the foregoing
objective.  The Fund invests primarily in long-term corporate bonds rated in the
top three ratings categories by established rating services.



<PAGE>


   High Current Income Fund

     This  fund  seeks  to  obtain  as  high a level  of  current  income  as is
consistent with the investment  policies of the Fund and with prudent investment
management, and capital appreciation to the extent consistent with the foregoing
objective.  The Fund invests  principally in  fixed-income  securities  that are
rated in the lower rating  categories of the  established  rating services or in
unrated  securities  of comparable  quality  (commonly  known as "junk  bonds").
Because investment in such securities entails relatively greater risk of loss of
income or principal,  an  investment in the High Current  Income Fund may not be
appropriate  as the  exclusive  investment  to fund a Contract.  In an effort to
minimize risk, the Fund will diversify its holdings among many issuers. However,
there  can be no  assurance  that  diversification  will  protect  the Fund from
widespread defaults during periods of sustained economic downturn.


   Quality Equity Fund

     This Fund seeks to attain the highest total  investment  return  consistent
with prudent risk. The Fund employs a fully managed  investment policy utilizing
equity securities, primarily common stocks of large-capitalization companies, as
well as investment grade debt and convertible securities. Management of the Fund
will shift the  emphasis  among  investment  alternatives  for  capital  growth,
capital stability, and income as market trends change.


   Special Value Focus Fund

     This Fund seeks to attain  long-term  growth of capital by  investing  in a
diversified  portfolio of securities,  primarily  common  stocks,  of relatively
small  companies  that  management of the Fund believes have special  investment
value, and of emerging growth  companies  regardless of size. Such companies are
selected by management on the basis of their  long-term  potential for expanding
their size and  profitability or for gaining  increased  market  recognition for
their securities. Current income is not a factor in such selection.


   Global Strategy Focus Fund

     This Fund seeks high total  investment  return by investing  primarily in a
portfolio of equity and fixed income securities,  including securities,  of U.S.
and  foreign  issuers.  The Fund seeks to achieve  its  objective  by  investing
primarily in securities of issuers located in the United States, Canada, Western
Europe, the Far East and Latin America.


   Basic Value Focus Fund

     This Fund seeks to attain capital appreciation, and secondarily,  income by
investing  in  securities,  primarily  equities,  that  management  of the  Fund
believes  are  undervalued  and  therefore  represent  basic  investment  value.
Particular  emphasis  is placed on  securities  which  provide an  above-average
dividend return and sell at a below-average price/earnings ratio.


   International Equity Focus Fund

     This Fund seeks to obtain capital appreciation and, secondarily,  income by
investing in a diversified portfolio of equity securities, of issuers located in
countries other than the United States. Under normal conditions, at least 65% of
the Fund's net assets will be invested in such equity securities.


   Developing Capital Markets Focus Fund
<PAGE>

     This Fund seeks long-term capital  appreciation by investing in securities,
principally  equities,  of issuers in countries  having smaller capital markets.
For purposes of its investment  objective,  the Fund considers  countries having
smaller capital markets to be all countries other than the four countries having
the largest equity market capitalizations.  The Developing Capital Markets Focus
Fund has  established no rating criteria for the debt securities in which it may
invest,  and will rely on the  investment  adviser's  judgment in evaluating the
creditworthiness  of an issuer of such securities.  In an effort to minimize the
risk, the Fund will diversify its holdings  among many issuers.  However,  there
can be no assurance that  diversification  will protect the Fund from widespread
defaults during periods of sustained  economic  downturn.  Because investment in
the Developing  Capital  Markets Focus Fund entails  relatively  greater risk of
loss of income or principal, an investment in the Fund may not be appropriate as
the exclusive investment to fund a Contract.


   Natural Resources Focus Fund

     This Fund seeks to attain long-term growth of capital and protection of the
purchasing  power of capital by  investing  primarily  in equity  securities  of
domestic and foreign companies with substantial natural resource assets.

   Global Utility Focus Fund

     This Fund seeks to obtain capital  appreciation  and current income through
investment  of at least 65% of its total  assets in equity  and debt  securities
issued by domestic and foreign companies which are, in the opinion of management
of the Fund,  primarily engaged in the ownership or operation of facilities used
to generate,  transmit or  distribute  electricity,  telecommunications,  gas or
water.

THERE IS NO ASSURANCE  THAT ANY OF THESE  PORTFOLIOS  WILL ACHIEVE  THEIR STATED
OBJECTIVES.


Voting Rights

     As  previously  stated,  all of the assets held in the  Subaccounts  of the
Variable Account will be invested in shares of a corresponding  portfolio of the
Fund.  Based on the Company's view of present  applicable  law, we will vote the
portfolio  shares held in the Variable  Account at meetings of  shareholders  in
accordance  with  instructions  received from Owners having a voting interest in
the portfolio.  However,  if the 1940 Act or its regulations are amended,  or if
our  interpretation  of present law  changes to permit us to vote the  portfolio
shares in our own right, we may elect to do so.

     Prior to the  Annuity  Date,  the  Owner  holds a voting  interest  in each
portfolio in which there is value in the corresponding Subaccount. The number of
portfolio  shares which are  attributable to the Owner is determined by dividing
the corresponding value in a particular Subaccount by the net asset value of one
portfolio  share.  The number of votes  which an Owner will have a right to cast
will be determined as of the record date established by each portfolio.

     We will  solicit  voting  instructions  by mail  prior  to the  shareholder
meetings.  An Owner having a voting  interest in a Subaccount will be sent proxy
material,  reports and other materials as provided by the Fund,  relating to the
appropriate  portfolios.  The  Company  will  vote  shares  in  accordance  with
instructions  received from the Owner having a voting interest.  At the meeting,
the Company will vote shares for which it has received no  instructions  and any
shares not  attributable to Owners in the same proportion as it votes shares for
which it has received instructions from Owners.

     The voting rights relate only to amounts invested in the Variable  Account.
There are no voting  rights with respect to funds  allocated  to the  Guaranteed
Account.

Substitution Of Shares

     If the  shares of the Fund (or any  portfolio  within  the Fund)  should no
longer  be  available  for  investment  by the  Variable  Account  or if, in the
judgment  of the  Company,  further  investment  in such  shares  should  become
inappropriate  in  view  of  the  purpose  of the  Contracts,  the  Company  may
substitute shares of another mutual fund (or portfolio within the fund) for Fund
shares  already  purchased or to be purchased in the future under the Contracts.
No substitution of securities may take place without any required prior approval
of the Securities and Exchange  Commission and under such requirements as it may
impose.



<PAGE>




                                  THE CONTRACT

     The Contract described in this Prospectus is a deferred variable annuity.


Parties to the Contract

   Owner

     As the  purchaser  of  the  Contract,  You  may  exercise  all  rights  and
privileges  provided in the Contract,  subject to any rights that You, as Owner,
may  convey  to an  irrevocable  beneficiary.  As  Owner,  You will  also be the
Annuitant, unless You name in writing some other person as Annuitant.


   Annuitant

     The  Annuitant  is the person who  receives  annuity  payments and upon the
continuance  of whose life these payments are based.  You may designate  someone
other than  yourself as  Annuitant.  If the Annuitant is a person other than the
Owner,  and the  Annuitant  dies  before the Annuity  Date,  You will become the
Annuitant unless you designate someone else as the new Annuitant.


   Beneficiary

     The  Beneficiary  You designate  will receive the death proceeds if You die
prior to the Annuity Date. If no  Beneficiary  is living at that time, the death
proceeds are payable to Your  estate.  If the  Annuitant  dies after the Annuity
Date, the Beneficiary  will receive any remaining  guaranteed  payments under an
Annuity  Option.  If no  Beneficiary  is  living  at that  time,  the  remaining
guaranteed payments are payable to Your estate.


   Change of Annuitant and Beneficiary

     Prior to the Annuity Date, You may change the Annuitant and  Beneficiary by
making a written request to Our  Administrative  Office.  After the Annuity Date
only a change of  Beneficiary  may be made.  Once We have  accepted Your written
request,  any change will become  effective on the date You signed it.  However,
any change will be subject to any payment or other  action taken by Us before We
record the change.  If the Owner is not a natural person,  under current Federal
tax law, the Contract may be subject to unintended and adverse tax consequences.
For possible tax considerations of these changes, see TAXES, page ____.


How to Purchase a Contract

     At the time of  application,  the  Purchaser  must pay at least the minimum
Premium  required  and provide  instructions  regarding  the  allocation  of the
Premium among the Subaccounts. Acceptance of the Premium and form of application
is subject to Our  requirements  and We reserve the right to reject any Premium.
If the  application  and Premium are accepted in the form received,  the Premium
will be credited and  allocated to the  Subaccounts  within two business days of
its receipt.  The date the Premium is credited to the Contract is the  Effective
Date.

     If within  five days of the  receipt  of the  initial  Premium  We have not
received sufficient information to issue a Contract, You will be contacted.  The
reason for the delay will be explained to You. If You consent We will retain the
Premium until the necessary requirements are fulfilled.  Otherwise,  the Premium
will be immediately refunded to You.


Discount Purchase Programs

     Purchases made by officers,  directors and employees of either the Company,
an affiliate of the Company or any individual, firm or company that has executed
the  necessary  agreements  to sell the  Contracts  and members of each of their
immediate families may not be subject to the Surrender Charge.



<PAGE>


Such purchases include retirement  accounts and must be for accounts in the name
of the individual or qualifying family member.


Distributor

     AIG Equity Sales Corp. ("AIGESC"), 80 Pine Street, New York, New York, acts
as the distributor of the Contracts. AIGESC is a wholly-owned subsidiary of AIG,
and an affiliate of the  Company.  Commissions  not to exceed 6 1/2% of Premiums
will be paid to entities  which sell the  Contract.  Additional  payments may be
made for  other  services  not  directly  related  to the sale of the  Contract,
including the recruitment  and training of personnel,  production of promotional
literature and similar services.

     Under the Glass-Steagall  Act and other laws, certain banking  institutions
may be prohibited from distributing  variable annuity contracts.  If a bank were
to be prohibited from performing  certain agency or administrative  services and
receiving  fees from AIGESC,  Owners who  purchased  Contracts  through the bank
would be permitted to retain their  Contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.


Administration of the Contracts

     While the Company has primary  responsibility for all administration of the
Contracts  and the  Variable  Account,  it has retained the services of Delaware
Valley  Financial   Services,   Inc.  ("DVFS")  pursuant  to  an  administrative
agreement.  Such  administrative  services include issuance of the Contracts and
maintenance  of Owner's  records.  DVFS serves as the  administrator  to various
insurance companies offering variable contracts.


Premium and Allocation to Your Investment Options

     The  initial  Premium  must be at least  $2,000.  You may  make  additional
payments of Premium  prior to the Annuity  Date, in amounts of at least $1000 or
$100 as part of an automatic  investment  plan. There is no maximum limit on the
additional  Premiums  You may pay or on the numbers of  payments;  however,  the
Company reserves the right to reject any Premium on any Contract. You specify at
the time of issue or subsequently how the remaining amount,  known as Additional
Premium will be allocated.

     The initial  Premium is  allocated  among the  Subaccounts  and  Guaranteed
Account on the Effective Date. Your  allocation  instructions  will specify what
percentage of Your initial  Premium is to be credited to each  Subaccount and to
the  Guaranteed  Account.  Allocation  instructions  must be  expressed in whole
percentages.  Allocations for additional  Premium will be made on the same basis
as the initial Premium unless We receive a written notice with new instructions.
Additional  Premium will be credited to the Contract  Value and allocated at the
close of the first  Valuation Date on or after which the  Additional  Premium is
received at Our Administrative Office.

     All  premiums  to IRA  or  403(b)  plan  contracts  must  comply  with  the
applicable  provisions  in the  Code  and  the  applicable  provisions  of  your
retirement  plan.  Additional  premium  commingled  in an IRA  with  a  rollover
contribution   from  other  retirement  plans  may  result  in  unfavorable  tax
consequences.  You  should  seek legal  counsel  and tax  advice  regarding  the
suitability of the contract for your situation. (See "Taxes" on page ____.)


Right to Examine Contract Period

     The Contract  provides a 10 day Right to Examine Contract Period giving You
the  opportunity  to cancel the  Contract.  You must  return the  Contract  with
written  notice to Us. If We receive the Contract and Your written notice within
10 days after it is  received  by You,  the  Contract  will be voided.  With the
exception of Contracts  issued in connection  with an IRA, in those states whose
laws do not  require  that We assume the risk of market loss during the Right to
Examine Contract Period, should You decide to



<PAGE>


     cancel Your Contract, the amount to be returned to You will be the Contract
Value (on the day We receive the Contract)  plus any charges  deducted for state
taxes,  without  imposition of the Surrender Charge.  The amount returned to you
may be more or less than the initial  Premium.  (See "Charges and Deductions" on
page ____.) For  Contracts  issued in those  states  that  require we return the
premium,  we will do so. In the case of Contracts  issued in connection  with an
IRA, the Company will refund the greater of the Premium,  less any  withdrawals,
or the Contract Value.

     State laws governing the duration of the Right to Examine  Contract  Period
may vary from state to state. We will comply with the laws of the state in which
the  Owner  resides  at the time the  Contract  is  applied  for.  Federal  laws
governing  IRAs require a minimum seven day right of  revocation.  We provide 10
days from the date the Contract is received by you. (See "Individual  Retirement
Annuities" on page ____.)


Unit Value and Contract Value

     After the  deduction of certain  charges and  expenses,  amounts  which You
allocate  to  a  Subaccount  of  the  Variable  Account  are  used  to  purchase
Accumulation Units in that Subaccount, not shares of the Portfolio in which that
Subaccount  invest.  The  number  of  Accumulation  Units you  purchase  will be
determined by dividing the amount allocated to each Subaccount by the Unit Value
of the  Subaccount  for  the  Valuation  Period  during  which  the  amount  was
allocated.

     The Unit Value for each Subaccount  will vary from one Valuation  Period to
the next  based on the  investment  experience  of the  Portfolio  in which  the
Subaccount  invests  and the  deduction  of certain  charges and  expenses.  The
Statement  of  Additional  Information  contains a detailed  explanation  of how
Accumulation Units are valued.

     Your value in any given  Subaccount is determined by  multiplying  the Unit
Value for the  Subaccount  by the number of Units You own. Your value within the
Variable  Account is the sum of your  values in all the  Subaccounts.  The total
value of your Contract,  known as the Contract  Value,  equals your Value in the
Variable Account plus Your value in the Guaranteed Account.


Transfers

     Prior to the Annuity Date, You may make Transfers among the Subaccounts and
into and out of the Guaranteed Account subject to certain rules.

     At the present time there is no limit on the number of transfers  which can
be made among the  Subaccounts  and the  Guaranteed  Account in any one Contract
Year.  We reserve the right to limit the number of  transfers to 12 per Contract
Year. There are no fees for the first 12 transfers in any one Contract Year. For
each transfer in excess of 12 within one Contract Year, We impose a transfer fee
of $10. A transfer  fee, if any, is deducted from the amount  transferred.  (See
Appendix -- "Guaranteed Account Transfers," page A-1.)

     Transfers  may be made by written  request or by  telephone as described in
the Contract or specifically  authorized in writing.  The Company will undertake
reasonable procedures to confirm that instructions communicated by telephone are
genuine. All calls will be recorded.  All transfers will be confirmed in writing
to the Owner.  The  Company is not liable  for any loss,  cost,  or expense  for
action on telephone  instructions which are believed to be genuine in accordance
with these procedures.

     After the Annuity Date, the Owner may transfer the Contract Value allocated
to the Variable Account among the Subaccounts. However, the Company reserves the
right to refuse any more than one  transfer  per month.  The transfer fee is the
same as before the Annuity  Date.  This  transfer  fee, if any, will be deducted
from the next annuity payment after the transfer. If following the transfer, the
Annuity  Units  remaining in the  Subaccount  would  generate a monthly  annuity
payment of less than $100,  the Company will  transfer the entire  amount in the
Subaccount.



<PAGE>


     Once the transfer is effected,  the Company  will  recompute  the number of
Annuity  Units  for each  Subaccount.  The  number  of  Annuity  Units  for each
Subaccount  will remain the same for the remainder of the payment  period unless
the Owner requests another change.

     The minimum  amount which may be  transferred at any one time is the lesser
of $1,000 or the value of the  Subaccount  or  Guarantee  Period  from which the
transfer is made.  (See  "Dollar Cost  Averaging")  For  additional  limitations
regarding  transfers out of the  Guaranteed  Account,  see  "Guaranteed  Account
Transfers" in the Appendix, page A-1.)


Dollar Cost Averaging

     The Company  currently  offers an option under which Owners may dollar cost
average their  allocations in the Subaccounts  under the contract by authorizing
the Company to make periodic allocations of Contract Value from either the Money
Market  Subaccount  or  the  Guaranteed  Account  to one or  more  of the  other
Subaccounts.  Dollar Cost Averaging is a systematic method of investing in which
securities  are purchased at regular  intervals in fixed dollar  amounts so that
the cost of the  securities  gets  averaged  over time and possibly over various
market cycles. The option will result in the allocation of Contract Value to one
or more Subaccounts, and these amounts will be credited at the Accumulation Unit
value as of the end of the Valuation  Dates on which the exchanges are effected.
Amounts  periodically  transferred  under this option are not included in the 12
transfers per Contract Year discussed under  "Transfers" on page ____. Since the
value of  Accumulation  Units will vary,  the amounts  allocated to a Subaccount
will result in the crediting of a greater number of units when the  Accumulation
Unit value is low and a lesser number of units when the Accumulation  Unit value
is high.  Similarly,  the amounts  exchanged from a Subaccount  will result in a
debiting of a greater number of units when the  Subaccount's  Accumulation  Unit
value is low and a lesser  number of units when the  Accumulation  Unit value is
high. Dollar Cost Averaging does not guarantee profits,  nor does it assure that
an Owner will not have losses.

     To elect Dollar Cost Averaging, the Owner's Contract Value must be at least
$12,000 and a Dollar Cost  Averaging  Request in proper form must be received by
the  Company.  The Dollar Cost  Averaging  Request  form will not be  considered
complete until the Contract Value is at least the required amount. A Dollar Cost
Averaging  Request  form  is  available  from  the  Administrative  Office  upon
request.An  Owner may not have in effect at the same time Dollar Cost  Averaging
and Asset Rebalancing.

Asset Rebalancing

     The Company currently offers an option under which Owners may authorize the
Company to  automatically  exchange  Contract Value  periodically  to maintain a
particular percentage allocation among the Subaccounts as selected by the Owner.
The Contract Value allocated to each Subaccount will grow or decline in value at
different  rates  during  the  quarter,  and  Asset  Rebalancing   automatically
reallocates the Contract Value in the Subaccounts to the allocation  selected by
the Owner.  Asset  Rebalancing is intended to exchange Contract Value from those
Subaccounts that have increased in value to those Subaccounts that have declined
in value. Over time, this method of investing may help an Owner buy low and sell
high,  although there can be no assurance of this. This  investment  method does
not guarantee profits, nor does it assure that an Owner will not have losses.

     To elect Asset  Rebalancing,  the Contract Value in the Contract must be at
least $12,000 and an Asset  Rebalancing  Request in proper form must be received
by the  Company.  An Owner may not have in effect at the same time  Dollar  Cost
Averaging  and Asset  Rebalancing.  If the Asset  Rebalancing  is  elected,  all
Contract  Value  allocated  to the  Subaccounts  must be  included  in the Asset
Rebalancing.


<PAGE>


     The amounts  transferred will be credited to the Accumulation Unit Value as
of the end of the Valuation  Dates on which the transfers are effected.  Amounts
periodically  transferred under this option are not included in the 12 transfers
per Contract Year discussed under "Transfers" on page _____.

     An Owner may instruct  the Company at any time to terminate  this option by
written request.  Once terminated,  this Option may not be reselected during the
same Contract Year.

                             CHARGES AND DEDUCTIONS

     Various  charges and deductions  are made from Premium,  the Contract Value
and the Variable Account. These charges and deductions are as follows:

Deduction for State Premium Taxes

     We do not deduct premium taxes unless assessed by the state of residence of
the Owner.  Any premium or other taxes  levied by any  governmental  entity with
respect  to the  Contracts  will be  charged at Our  discretion  against  either
Premium or Contract Value.  Premium taxes currently imposed by certain states on
the Contracts  range  typically  from 0% to 3.5% of premiums  paid.  Some states
assess  premium  taxes at the time Premium is received;  others  assess  premium
taxes at the time of  annuitization.  Premium taxes are subject to being changed
or amended by state  legislatures,  administrative  interpretations  or judicial
acts.

Deduction for Mortality and Expense Risk Charge

     The Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account.  The mortality risks assumed by the Company arise
from its contractual  obligation to make annuity payments after the Annuity Date
for the life of the Annuitant, to waive the Surrender Charge in the event of the
death of the Owner prior to the Annuity  Date and to provide the death  benefit.
The expense risk assumed by the Company is that the costs of  administering  the
Contracts  and the  Variable  Account  will  exceed  the  amount  received  from
Administrative and Contract Maintenance Charges.

     If the  Mortality  and  Expense  Risk Charge is  insufficient  to cover the
actual costs, the loss will be borne by the Company.  Conversely,  if the amount
deducted proves more than sufficient,  the excess will be profit to the Company.
The Mortality and Expense Risk Charge is guaranteed by the Company and cannot be
increased.  The  Mortality  and  Expense  Risk  Charge is  deducted  during  the
Accumulation Period and after the Annuity Date.

     The Company  currently  offers annuity  payment options that are based on a
life  contingency.  (See "Annuity  Period -- Annuity  Options" on page ___.) The
Company in its discretion  may offer  additional  payment  options which are not
based on a life contingency.  If this should occur and if a Owner should elect a
payment option not based on a life  contingency,  the Mortality and Expense Risk
Charge is still  deducted but the Owner receives no benefit from that portion of
the charge attributable to mortality risk.

Deduction for Equity Assurance Plan

     If the Owner has elected the Equity  Assurance  Plan, the Equity  Assurance
Plan charge for each  Valuation  Period will equal on an annual basis to .07% of
the average  daily net asset value of the Variable  Account for Owners  attained
age 0-59 and .20% of the average  daily net asset value of the Variable  Account
for Owners attained age 60 and above.

Deduction for Enhanced Equity Assurance Plan

     If the Owner has elected the Equity  Assurance  Plan,  the Enhanced  Equity
Assurance Plan charge for each Valuation Period will equal on an annual basis to
 .17% of the  average  daily net asset value of the  Variable  Account for Owners
attained age 0-59 and .30% of the average  daily net asset value of the Variable
Account for Owners attained age 60 and above.



<PAGE>


Deduction for Annual Ratchet Plan

     If the Owner has elected the Annual  Ratchet Plan,  the Annual Ratchet Plan
charge for each  Valuation  Period will equal on an annual  basis to .10% of the
average daily net asset value of the Variable Account.

Deduction for Accidental Death Benefit

     If the Owner has elected the Accidental Death Benefit,  the Company deducts
for each Valuation  Period an Accidental Death Benefit Charge equal on an annual
basis to .05% of the average daily net asset value of the Variable Account.

Deduction for Surrender Charge

     In the event that an Owner makes a withdrawal  from or surrenders  Contract
Value in  excess  of the Free  Withdrawal  Amount,  a  Surrender  Charge  may be
imposed.  The Free  Withdrawal  Amount is equal to the  greater of the  Contract
Value less premiums paid or the portion of the  withdrawal  that does not exceed
10% of the total Premium  otherwise  subject to the Surrender Charge paid to the
time of withdrawal,  less any prior withdrawals and less any accrued charges for
option death  benefits;  however,  the Surrender  Charge applies only to Premium
received by the Company within seven (7) years of the date of the withdrawal.

     The Surrender  Charge will vary in amount depending upon the time which has
elapsed  since the date  Premium was  received.  In  calculating  the  Surrender
Charge, Premium is allocated to the amount surrendered on a first-in,  first out
basis.  The amount of any withdrawal  which exceeds the Free  Withdrawal  Amount
will be subject to the following charges:


                                                                 Surrender
                                                             Charge Percentage
                                                              ---------------

          Premium Year 1 .................................            6%
          Premium Year 2 .................................            6%
          Premium Year 3 .................................            5%
          Premium Year 4 .................................            5%
          Premium Year 5 .................................            4%
          Premium Year 6 .................................            3%
          Premium Year 7 .................................            2%
          Premium Year 8 and thereafter...................          None

     No Surrender Charge is imposed against: (1) Systematic  Withdrawal options;
(2) Contract Value upon Annuitization; (3) a Death Benefit.

     The  Surrender  Charge is intended to  reimburse  the Company for  expenses
incurred  which are related to Contract  sales.  The Company does not expect the
proceeds  from the  Surrender  Charge to cover all  distribution  costs.  To the
extent such charge is insufficient to cover all distribution  costs, the Company
may use any of its corporate assets,  including potential profit which may arise
from the Mortality and Expense Risk Charge, to make up any difference.

     Certain  restrictions  on  surrenders  are imposed on  Contracts  issued in
connection  with  retirement  plans which  qualify as a 403 (b) Plan or IRA (See
"Taxes -- 403(b) Plans" on page _____.)

Deduction for Administrative Charge

     The Company deducts for each Valuation Period a daily Administrative Charge
which is equal on an annual  basis to .15% of the average  daily net asset value
of  the  Variable  Account.   This  charge  is  intended  to  reimburse  Us  for
administrative  expenses,  both during the accumulation period and following the
Annuity Date. <PAGE>

Deduction for Contract Maintenance Charge

     The Company also deducts an annual Contract  Maintenance  Charge of $30 per
year  from  the  Contract  Value  on each  Contract  Anniversary.  The  Contract
Maintenance  Fee is waived if the Contract  Value is greater than $50,000 on the
date of deduction  of the charge.  These  charges are designed to reimburse  the
Company for the costs it incurs  relating to  maintenance  of the Contract,  the
Variable Account, and the Guaranteed Account. If the Contract is surrendered, we
will deduct the Contract  Maintenance  Charge at the time of  surrender  for the
current Contract Year. The deduction will be made  proportionally  based on Your
value in each Subaccount and the Guaranteed Account. After the Annuity Date, the
Contract  Maintenance  Charge is deducted on a pro-rata  basis from each annuity
income payment.

Deduction for Income Taxes

     The Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently  anticipate  incurring any Federal income taxes. (See
also "Taxes" beginning on page _____.)


Other Expenses

     There are deductions  from and expenses paid out of the assets of the Funds
which are described in the accompanying Prospectus for the Fund.


Group and Sponsored Arrangements

     In  certain  instances,   we  may  reduce  the  Surrender  Charge  and  the
Administrative Charge or change the minimum premium requirements for the sale of
Contracts to certain groups,  including those in which a trustee or an employer,
for example,  purchases  Contracts  covering a group of  individuals  on a group
basis.

     Our costs for sales, administration,  and mortality generally vary with the
size and stability of the group among other  factors.  We take all these factors
into account when reducing charges.  To qualify for reduced charges,  a group or
similar arrangement must meet certain  requirements,  including our requirements
for size and number of years in existence. Group or group sponsored arrangements
that have been set up solely  to buy  Contracts  or that have been in  existence
less than six months will not qualify for reduced charges.

     We will  make any  reductions  according  to our  rules in  effect  when an
application or enrollment  form for a Contract is approved.  We may change these
rules from time to time. Any variation in the Surrender Charge or Administrative
Charge will  reflect  differences  in costs or services and will not be unfairly
discriminatory.

                                ANNUITY BENEFITS

Annuitization

     Annuitization  is an election  you make to apply the  Contract  Value to an
Annuity  Option in order to provide a series of annuity  payments.  The date the
Annuity Option becomes effective is the Annuity Date.


Annuity Date

     The  latest  Annuity  Date is:  (a) the  first  day of the  calendar  month
following the later of the Annuitant's  90th birthday;  or (b) such earlier date
as may be set by applicable law.

     The Owner may  designate  an earlier date or may change the Annuity Date by
making a written  request at least  thirty (30) days prior to the  Annuity  Date
being changed.  However, any Annuity Date must be no later than the date defined
above; and, the first day of a calendar month.

     Without the approval of the Company, the new Annuity Date cannot be earlier
than one year after the  Effective  Date.  In addition,  for IRA or 403 (b) Plan
Contracts,  certain  provisions of your  retirement plan or the Code may further
restrict your choice of an Annuity Date. (See "Taxes ," page ____).



<PAGE>


Annuity Options

     The Owner may choose annuity payments which are fixed or which are based on
the Variable  Account or a combination  of the two. The Owner may, upon at least
30 days  prior  written  notice to us, at any time  prior to the  Annuity  Date,
select or change an Annuity Option.  If the Owner elects annuity  payments which
are based on the Variable Account,  the amount of the payments will be variable.
The  amount  of the  annuity  payment  based  on the  value of a  Subaccount  is
determined  through a  calculation  described  in the  Statement  of  Additional
Information,  under the caption "Annuity Provisions". The Owner may not transfer
Contract  Values between the Guaranteed  Account and the Variable  Account after
the Annuity Date,  but may,  subject to certain  conditions,  transfer  Contract
Values from one Subaccount to another Subaccount. (See "Transfers" on page
- -----.)

     If the Owner  has not made any  annuity  payment  option  selection  at the
Annuity  Date,  the  Contract  Value will be applied to purchase  Option 2 fixed
basis  annuity  payments  and  Option 2  variable  basis  annuity  payments,  in
proportion  to the amount of Contract  Value in the  Guaranteed  Account and the
Variable Account, respectively.

     The annuity payment options are:

     Option 1: Life Income.  The Company will make annuity  payments  during the
lifetime of the Annuitant.

     Option 2: Life  Income with 10 Years of  Payments  Guaranteed.  The Company
will make monthly annuity payments during the lifetime of the Annuitant.  If, at
the  death of the  Annuitant,  payments  have  been made for less than 10 years,
payments  will  be  continued   during  the  remainder  of  the  period  to  the
Beneficiary.

     Option 3: Joint and Last  Survivor  Income.  The Company  will make annuity
payments for as long as either the Annuitant or a Contingent Annuitant is alive.
In the event that the Contract is issued in connection with an IRA, the payments
in this  Option  will be made only to the  Owner as  Annuitant  and the  Owner's
spouse.

     The annuity  payment  options are more fully  explained in the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.


Annuity Payments

     If the  Contract  Value  applied  to annuity  payment  options is less than
$2,000,  the Company  reserves the right to pay the amount in a lump sum in lieu
of annuity  payments.  The Company  makes all other  annuity  payments  monthly.
However,  if the  total  monthly  annuity  payment  would be less  than $100 the
Company reserves the right to make payments semi-annually or annually.

     If fixed annuity payments are selected, the amount of each fixed payment is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments by the factor shown in the annuity table  specified in the Contract for
the option selected, divided by 1,000.

     If variable annuity payments are selected, the Annuitant receives the value
of a fixed  number of Annuity  Units each  month.  The actual  dollar  amount of
variable  annuity payments is dependent upon: (i) the Contract Value at the time
of  annuitization;  (ii) the annuity table specified in the Contract;  (iii) the
Annuity  Option  selected;  (iv) the  investment  performance  of the Subaccount
selected; and (v) the pro-rata portion of the Contract Maintenance charge.

     The annuity  tables  contained  in the  Contract  are based on a 5% assumed
investment  rate. If the actual net  investment  rate exceeds 5%,  payments will
increase.  Conversely,  if the  actual  rate is less than 5%,  variable  annuity
payments will decrease.



<PAGE>


                                  DEATH BENEFIT

Prior to the Annuity Date

     In the event of an Owner's  death (or the death of the first joint Owner to
die) prior to the Annuity Date, a death  benefit is payable to the  Beneficiary.
The value of the death  benefit  will be  determined  as of the date We  receive
proof of death in a form  acceptable  to Us. If there has been a change of Owner
from one natural person to another natural person,  the death benefit will equal
the Contract  Value unless the change in  ownership  results from the  election,
made by a surviving  spouse as designated  beneficiary to continue the Contract.
Otherwise,  the death benefit will be calculated in accordance with the terms of
one or more of the options  described  below,  as designated by the Owner at the
time of  application.  All death  benefit  options may not be  available  in all
states.


Traditional Death Benefit

     Under the Traditional Death Benefit, We will pay the death benefit equal to
the greatest of:

     1.   the  total  of  all  Premiums  paid  reduced   proportionally  by  any
          surrenders in the same  proportion that the Contract Value was reduced
          on the date of a surrender; or

     2.   the Contract Value; or

     3.   the greatest of the Contract Value at any seventh Contract Anniversary
          reduced  proportionally by any surrenders  subsequent to that Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a Surrender,  plus any Premiums paid subsequent to that
          Contract Anniversary.

     The  Traditional  Death Benefit will be in effect if no other death benefit
is in effect.

Optional Death Benefit

     Prior to  determining  the amount of any of the  following  Optional  Death
Benefits  the  Contract  Value will be reduced by the  accrued  charges  for the
optional death benefit,  if as of the date of death, the accured charges had not
yet been deducted from the Variable Account.

Annual Ratchet Plan

     If at the time of application,  the Owner has elected a death benefit under
the terms of the Annual Ratchet Plan, We will pay the death benefit equal to the
greatest of:

     1. the total of all Premium paid, reduced proportionally by withdrawals and
surrenders;

     2.   the Contract Value; or

     3.   the greatest of the Contract Value at any Contract Anniversary reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a Surrender,  plus any Premiums paid subsequent to that
          Contract Anniversary.

     The charge for the Annual  Ratchet Plan is equal on an annual basis to .10%
of the average daily net asset value of the Variable Account.


     The Annual Ratchet Plan will be in effect if:

     1.   the Owner designates this option on the Application; and

     2. the Annual Ratchet Plan charge is shown on the Contract Schedule.

     The  Annual  Ratchet  Plan will cease to be in effect  upon  receipt by the
Company of Owner's written request to discontinue it.


Equity Assurance Plan

     If at the time of application  the Owner has selected a death benefit under
the terms of the Equity Assurance Plan, We will pay a death benefit equal to the
greatest of:

     1.   the Contract Value;




<PAGE>


     2.   the greatest  Contract Value at any seventh Contract  Anniversary plus
          any  Premiums   subsequent   to  the  Contract   Anniversary   reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a Surrender; or

     3. an amount equal to (a) plus (b) where:

          (a)  is equal to the total of all Premiums paid on or before the first
               contract Anniversary following:

               Your 85th Birthday,  adjusted for  surrenders as described  below
               and then  accumulated at the compound  interest rates shown below
               for the  complete  years,  not to  exceed  10,  from  the date of
               receipt of each  Premium  to the  earlier of the date of death or
               the first Contract Anniversary following Your 85th birthday:

                    0% per annum if death  occurs  during the 1st  through  24th
                    month from the date of Premium payment;

                    2% per annum if death  occurs  during the 25th  through 48th
                    month from the date of Premium payment;

                    4% per annum if death  occurs  during the 49th  through 72nd
                    month from the date of Premium payment;

                    6% per annum if death  occurs  during the 73rd  through 96th
                    month from the date of Premium payment;

                    8% per annum if death occurs  during the 97th through  120th
                    month from the date of Premium payment;

                    10% per annum  (for a maximum  of 10 years) if death  occurs
                    more than 120 months from the date of Premium Payments; and

          (b)  is  equal  to  all  Premiums   paid  after  the  first   Contract
               Anniversary following Your 85th birthday, adjusted for surrenders
               as described below.

     The  charge for the Equity  Assurance  Plan is equal on an annual  basis to
 .07% of the  average  daily net asset value of the  Variable  Account for Owners
attained ages 0-59 and .20% of the average daily net asset value of the Variable
Account for Owners attained age 60 and above.

     Adjustment for surrenders.  In the determination of the death benefit,  for
each surrender a proportionate reduction will be made to each Premium paid prior
to the  surrender.  The  proportion  is determined by dividing the amount of the
Contract  Value  surrendered  by the Contract  Value  immediately  prior to each
surrender.

     The Equity Assurance Plan will be in effect if:

     1.   the Owner elected it on the Application;

     2.   all premiums are initially  allocated to  investment  options that are
          designated for the Equity Assurance Plan on the Application; and

     3.   the  charge  for the Equity  Assurance  Plan is shown on the  Contract
          Schedule.

     The Equity  Assurance  Plan will cease to be in effect upon  receipt by the
Company of the Owner's  written request to discontinue it or upon the allocation
of Contract Values to either the Money Market  Subaccount or Guaranteed  Account
unless such allocation is made as part of Dollar Cost Averaging.



<PAGE>


Enhanced Equity Assurance Plan

     If at the time of the  application  the Owner has selected a death  benefit
under the  terms of the  Enhanced  Equity  Assurance  Plan,  We will pay a death
benefit equal to the greatest of:

     1.   the Contract Value; or

     2.   the  greatest  Contract  Value on any  Contract  Anniversary  plus any
          Premiums    subsequent   to   that   Contract    Anniversary   reduced
          proportionally   by  any   surrenders   subsequent  to  that  Contract
          Anniversary in the same proportion that the Contract Value was reduced
          on the date of a Surrender; or

     3. an amount equal to (a) plus (b) where:

          (a)  is equal to the total of all Premiums paid on or before the first
               Contract Anniversary  following Your 85th birthday,  adjusted for
               surrenders  as  described  below  and  then  accumulated  at  the
               compound  interest  rates  shown below for the number of complete
               years, not to exceed 10, from the date of receipt of each Premium
               to the  earlier  of the  date  of  death  or the  first  Contract
               Anniversary following Your 85th Birthday:

                    0% per annum if death  occurs  during the 1st  through  24th
                    month from the date of Premium payment;

                    2% per annum if death  occurs  during the 25th  through 48th
                    month from the date of Premium payment;

                    4% per annum if death  occurs  during the 49th  through 72nd
                    month from the date of Premium payment;

                    6% per annum if death  occurs  during the 73rd  through 96th
                    month from the date of Premium payment;

                    8% per annum if death occurs  during the 97th through  120th
                    month from the date of Premium payment;

                    10% per annum  (for a maximum  of 10 years) if death  occurs
                    more than 120 months from the date of Premium Payment; and

          (b)  is  equal  to  all  Premiums   paid  after  the  first   Contract
               Anniversary following Your 85th birthday, adjusted for surrenders
               as described below.

     The charge for the  Enhanced  Equity  Assurance  Plan is equal on an annual
basis to .17% of the average  daily net asset value of the Variable  Account for
Owners  attained  ages 0-59 and .30% of the average daily net asset value of the
Varialbe Account for Owners attained age 60 and above.

     Adjustment for surrender.  In the  determination of the death benefit,  for
each  surrender,  a  proportionate  reduction  will be made to each Premium paid
prior to the  surrender.  The proportion is determined by dividing the amount of
the Contract Value  surrendered by the Contract Value  immediately prior to each
surrender.

     The Enhanced Equity Assurance Plan will be in effect if:

     1.   the Owner elected it on the Application;

     2. the charge for this Rider is shown on the Contract Schedule.



<PAGE>


     The Enhanced Equity  Assurance Plan will cease to be in effect upon receipt
by the  Company of the Owner's  written  request to  discontinue  it or upon the
allocation  of  Contract  Values  to  either  the  Money  Market  Subaccount  or
Guaranteed  Account,  unless  such  allocation  is  made  part  of  Dollar  Cost
Averaging.

Accidental Death Benefit

     The Owner may select the Accidental Death Benefit in addition to any of the
forms of death benefit options. The Accidental Death Benefit is not available if
the  Contract  is used as an IRA.  If at the time of  application  the Owner has
selected the Accidental  Death Benefit,  the  accidental  death benefit  payable
under this option will be equal to the lesser of:

     1.   the Contract Value as of the date the death benefit is determined; or

     2.   $250,000.

     The  Company  deducts  for each  Valuation  Period a daily  charge  for the
Accidental  Death  Benefit  which  is equal  on an  annual  basis to .05% of the
average daily net asset value of the Variable Account.

     The  Accidental  Death Benefit is payable if the death of the primary Owner
occurs as a result of injury prior to the Contract Anniversary following his/her
75th birthday.  The death must also occur before the Annuity Date and within 365
days of the date of the accident which caused the injury.

     The  Accidental  Death  Benefit will not be paid for any death caused by or
resulting (in whole or in part) from the following:

     (a)  suicide or  attempted  suicide  while  sane or  insane;  intentionally
          self-inflicted injuries;

     (b)  sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     (c)  injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except if the Owner is a passenger  on any  aircraft  licensed for the
          transportation of passengers;

     (d)  declared or undeclared war or any act thereof; or

     (e)  service in the military, naval or air service of any country.

     The Accidental Death Benefit will be in effect if:

     1.   the Owner designates this option on the Application; and

     2. the Accidental Death Benefit charge is shown on the Contract Schedule;

     The Accidental Death Benefit will cease to be in effect upon receipt by the
Company of the Owner's written request to discontinue.



<PAGE>


Payment to Beneficiary

     Upon the death of the Owner prior to the Annuity Date, the  Beneficiary may
elect the death benefit to be paid as follows:

     1.   payment of the entire death benefit  within 5 years of the date of the
          Owner's death; or

     2.   payment  over  the  lifetime  of  the  designated   Beneficiary   with
          distribution beginning within 1 year of the date of death of the Owner
          (see Annuity Options section of this contract); or

     3.   if the designated  Beneficiary is Your spouse, he/she can continue the
          contract in his/her own name.

     If no payment  option is elected  within 60 days of our receipt of proof of
the Owner's death, a single sum settlement  will be made at the end of the sixty
(60) day period  following such receipt.  Upon payment of a death  benefit,  the
Contract will end.


After the Annuity Date

     If the Owner is a person other than the Annuitant, and if the Owner's death
occurs on or after the Annuity Date, no death benefit will be payable under this
contract.  Any guaranteed  payments remaining unpaid will continue to be paid to
the Annuitant pursuant to the Annuity Option in force at the date of the Owner's
death. If the Owner is not an individual,  the Annuitant shall be treated as the
Owner and any change of such first  named  Annuitant,  will be treated as if the
Owner died.


Death of Annuitant

     If the  Annuitant  is a person other than the Owner,  and if the  Annuitant
dies before the Annuity Date, a new  Annuitant may be named by the Owner.  If no
new  Annuitant  is named  within  sixty (60) days of Our receipt of proof of the
Annuitant's  death, the Owner will be deemed the new Annuitant.  If an Annuitant
dies  after  the  Annuity  Date,  the  remaining  payments,  if any,  will be as
specified  in  the  Annuity  Option  elected.  We  will  require  proof  of  the
Annuitant's  death.  Death  benefits,  if any,  will  be paid to the  designated
Beneficiary at least as rapidly as under the method of distribution in effect at
the Annuitant's death.

                        DISTRIBUTIONS UNDER THE CONTRACT

Withdrawals

     The Owner may  withdraw  Contract  Value  prior to the  Annuity  Date.  Any
withdrawal is subject to the following conditions:

     (a)  the Company must receive a written request;

     (b)  the amount requested must be at least $500;

     (c)  any applicable Surrender Charge will be deducted;

     (d)  the Contract Value will be reduced by the sum of the amount  requested
          plus the amount of any applicable Surrender Charge;

     (e)  the Company will deduct the amount  requested plus any accrued charges
          for  optional  death  benefits  and any  Surrender  Charge  from  each
          Subaccount  of the Variable  Account and from the  Guaranteed  Account
          either as specified or in the proportion  that each Subaccount and the
          Guaranteed Account bears to the Contract Value; and

     We reserve the right to consider any  withdrawal  request that would reduce
the Value of the  Accumulation  Account to less than  $2,000 to be a request for
surrender.  In this event,  Surrender Value will be paid to You and the Contract
will terminate.

     Withdrawals  (including  systematic  withdrawals  discussed  below)  may be
taxable and subject to a penalty tax. (See "Taxes" beginning on page ____.)



<PAGE>


Systematic Withdrawal

     The systematic  withdrawal  program  involves  making  regularly  scheduled
withdrawals  from Your value in the Contract.  In order to initiate the program,
your total Contract  Value must be at least  $24,000.  The program allows You to
prearrange  the  withdrawal  of a specified  dollar  amount of at least $200 per
withdrawal,  on a monthly or quarterly  payment  basis.  A maximum of 10% of the
Contract  Value may be withdrawn in a Contract Year.  Surrender  Charges are not
imposed on withdrawals  under this program.  If you elect this program Surrender
Charges will be imposed on any  withdrawal,  other than  withdrawals  made under
Your systematic  withdrawal program, when the withdrawal is from Premium paid in
the last seven  years.  You may not elect this program if you have taken a prior
withdrawal  during the same  Contract  Year.  (See  "Surrender  Charges" on page
____.)

     Systematic  withdrawals  will begin on the first scheduled  withdrawal date
selected by You following  the date We process Your  request.  In the event that
Your value in a specified Subaccount or the Guaranteed Account is not sufficient
to deduct a withdrawal  or if Your request for  systematic  withdrawal  does not
specify the Guaranteed  Account or from which Subaccounts  withdrawals are to be
deducted,  withdrawals  will be deducted  proportionally  based on Your value in
each Subaccount and the Guaranteed Account.

     All parties to the Contract are cautioned  that the rights of any person to
implement the systematic withdrawal program under Contracts issued in connection
with IRAs or 403(b)  Plans may be  subject  to the terms and  conditions  of the
retirement  plan,  regardless  of the  terms  and  conditions  of the  Qualified
Contract (See "Taxes" on page ____.)

     The  systematic  withdrawal  program may be canceled at any time by written
request or automatically  by Us should the Contract Value fall below $1,000.  In
the event the systematic withdrawal program is canceled, the Owner may not elect
to participate in such program until the next Contract Anniversary.

     An Owner may  change  once per  Contract  Year the amount or  frequency  of
withdrawals on a systematic basis.

     The Free  Withdrawal  Amount (see "Charges and  Deductions -- Deduction for
Surrender  Charge" on page ____) is not  available  while an Owner is  receiving
systematic withdrawals.  An Owner will be entitled to the free withdrawal amount
on and after the Contract  Anniversary  next  following the  termination  of the
systematic withdrawal program.

     Implementation of the systematic withdrawal program may subject an Owner to
adverse tax consequences,  including a 10% tax penalty.  (See "Taxes -- Taxation
of Annuities in General" on page ____ for a discussion  of the tax  consequences
of withdrawals.)


The Company reserves the right to discontinue this program at any time.


Surrender

     Prior to the Annuity Date you may  surrender the Contract for the Surrender
Value by  withdrawing  the  entire  Contract  Value.  You must  submit a written
request for surrender and return the Contract to Us. The Surrender Value will be
based on the Contract Value at the end of the Valuation  Period during which the
surrender  request is received  as  described  below.  The  Contract  may not be
surrendered  after the Annuity Date. A surrender may be taxable and subject to a
tax penalty. (See "Taxes" discussed on page _____.)


Surrender Value

     The  Surrender  Value of the  Contract  varies  each day  depending  on the
investment results of the Subaccounts selected by the Owner. The Surrender Value
will be the Contract  Value as of the date the Company  receives Your  surrender
request,  reduced by the  following:  (1) any  applicable  taxes not  previously
deducted;  (2) any applicable  accrued charges for optional death benefits;  (3)
the Contract Maintenance Charge; and (4) any applicable Surrender Charge.



<PAGE>


Payment of Withdrawals and Surrender Values

     Payments of withdrawals and Surrender Values will ordinarily be sent to the
Owner  within  seven (7) days of receipt  of the  written  request,  but see the
Deferment  of  Payment  discussion  below.  (Also see  Statement  of  Additional
Information -- "Delay of Payments.")

     The Company  reserves  the right to ensure  that an Owner's  check or other
form of Premium has been cleared for payment prior to processing  any withdrawal
or redemption request occurring shortly after a Premium payment.

     If, at the time You make a request for a  withdrawal  or a  surrender,  You
have not provided Us with a written  election  not to have Federal  income taxes
withheld,  We must by law withhold  such taxes from the taxable  portion of Your
payment and remit that amount to the IRS.  Mandatory  withholding rules apply to
certain  distributions  from  403(b)  Plan  Contracts.  Additionally,  the  Code
provides that a 10% penalty tax may be imposed on certain early  Withdrawals and
Surrenders. (See "Taxes" on page ____, and "Tax-Favored Plans" on page ____.)


Deferral of Payment

     Payment of any Withdrawal,  Surrender,  or lump sum death proceeds from the
Variable  Account will usually  occur within seven days.  We may be permitted to
defer such payment if: (1) the New York Stock  Exchange is closed for other than
usual weekends or holidays,  or trading on the Exchange is otherwise restricted;
(2) an emergency  exists as defined by the SEC or the SEC requires  that trading
be restricted;  (3) the SEC permits a delay for protection of Owners; or (4) the
check used to pay any Premium has not cleared  through the banking  system (this
may take up to 15 days).

     We may defer  payment of any  withdrawal or surrender  from the  Guaranteed
Account for up to six months from the date we receive Your written request.

                                      TAXES

Introduction

     The  Contracts are designed to accumulate  Contract  Values for  retirement
plans which,  except for IRAs and 403(b) Plans, are generally not  tax-qualified
plans.  The ultimate  effect of Federal income taxes on the amounts held under a
Contract,  on  annuity  payments,  and on the  economic  benefits  to the Owner,
Annuitant or  Beneficiary  depend on the  Company's  tax status and upon the tax
status of the individual  concerned.  Accordingly,  each potential  Owner should
consult a competent tax adviser  regarding the tax  consequences of purchasing a
Contract.

     The  following  discussion  is general in nature and is not intended as tax
advice.  No attempt is made to consider any applicable  state or other tax laws.
Moreover,  the  discussion  is based  upon the  Company's  understanding  of the
Federal income tax laws as they are currently interpreted.  No representation is
made  regarding the likelihood of  continuation  of the Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Fund, please see the accompanying Prospectus for the Fund.


Company Tax Status

     The Company is taxed as a life insurance  company under the Code. Since the
Variable  Account is not a separate  entity from the Company and its  operations
form a part of the  Company,  it will not be taxed  separately  as a  "regulated
investment  company"  under  Subchapter  M of the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account in determining  the Contract  Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital gains,



<PAGE>


is not taxed to the Company.  The Company reserves the right to make a deduction
for taxes from the assets of the  Variable  Account  should they be imposed with
respect to such items in the future.


Taxation of Annuities in General -- Non-Qualified Plans

     Code Section 72 governs the taxation of annuities.  In general, an Owner is
not taxed on increases in value under a Contract  until some form of  withdrawal
or   distribution   is  made  under  the   Contract.   However,   under  certain
circumstances,  the  increase  in value may be  subject to tax  currently.  (See
"Contracts  Owned by  Non-Natural  Person,"  on page  ____ and  "Diversification
Standards" on page _____.)


   Withdrawals prior to the Annuity Date

     Code Section 72 provides that a total or partial withdrawal from a Contract
prior to the  Annuity  Date will be treated as taxable  income to the extent the
amounts  held  under  the  Contract  on the date of the  withdrawal  exceed  the
"investment  in the  contract,"  as that term is  defined  under  the Code.  The
"investment  in the  contract"  can  generally  be  described as the cost of the
Contract. It generally constitutes the sum of all purchase payments made for the
contract  less any amounts  received  under the Contract  that are excluded from
gross income.  The taxable portion is taxed as ordinary income.  For purposes of
this rule, a pledge or assignment of a Contract is treated as a payment received
on account of a partial withdrawal of a Contract.


   Withdrawals on or after the Annuity Date

     Upon receipt of a lump sum payment on full  surrender of the Contract,  the
recipient is taxed on the portion of the payment that exceeds the  investment in
the Contract. The taxable portion is taxed as ordinary income.

     If the recipient  receives annuity payments rather than a lump sum payment,
a portion of the payment is included in taxable income when received.  For fixed
annuity payments, the taxable portion of each payment is generally determined by
using a formula known as the "exclusion ratio," which establishes the ratio that
the  investment in the Contract  bears to the total  expected  amount of annuity
payments  for the  term of the  Contract.  That  ratio is then  applied  to each
payment to  determine  the  nontaxable  portion of the  payment.  The  remaining
portion of each payment is taxed as ordinary income.

     For variable  annuity  payments,  the taxable  portion is  determined  by a
formula which  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by  dividing  the  investment  in the
Contract  by the total  number of  expected  periodic  payments.  The  remaining
portion of each payment is taxed as ordinary income.

     The  recipient is able to exclude a portion of the payments  received  from
taxable income until the investment in the Contract is fully recovered.  Annuity
payments are fully taxable after the investment in the Contract is recovered. If
the  recipient  dies before the  investment  in the Contract is  recovered,  the
recipient's estate is allowed a deduction for the remainder.


   Penalty Tax on Certain Withdrawals

     With  respect to  amounts  withdrawn  or  distributed  before the  taxpayer
reaches age 59 1/2, a 10% penalty tax is imposed upon the portion of such amount
which is includable in gross income.  However, the penalty tax will not apply to
withdrawals:  (i) made on or after the death of the Owner (or where the Owner is
not an individual,  the death of the "primary annuitant",  who is defined as the
individual,  the  events  in the  life  of whom  are of  primary  importance  in
affecting  the  timing  or  amount  of the  payout  under  the  Contract);  (ii)
attributable to the taxpayer's  becoming  totally disabled within the meaning of
Code Section 72(m)(7);  (iii) which are part of a series of substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer,  or the joint lives (or joint life expectancies) of
the taxpayer and his  beneficiary;  (iv) allocable to investment in the Contract
before



<PAGE>


August 14, 1982; (v) under a qualified funding asset (as defined in Code Section
130(d));  (vi) under an immediate annuity contract;  or (vii) that are purchased
by an employer on termination of certain types of qualified  plans and which are
held by the employer until the employee separates from service.

     If the  penalty  tax does  not  apply to a  withdrawal  as a result  of the
application  of item (iii) above,  and the series of payments  are  subsequently
modified  (other than by reason of death or  disability),  the tax for the first
year in which the  modification  occurs will be  increased by an amount equal to
the tax that would have been  imposed  but for item  (iii)  above as  determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from the date of the first  payment  and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.


   Assignments

     Any  assignment  or pledge of the  Contract  as  collateral  for a loan may
result  in a taxable  event and the  excess of the  Contract  Value  over  total
Premium will be taxed to the assignor as ordinary  income.  Please  consult your
tax adviser prior to making an assignment of the Contract.


   Generation Skipping Transfer Tax

     A transfer  of the  Contract or the  designation  of a  beneficiary  who is
either 37 1/2 years younger than the Owner or a grandchild of the Owner may have
Generation Skipping Transfer Tax consequences.


   Distribution-at-Death Rules

     In order to be  treated  as an  annuity  contract  for  Federal  income tax
purposes,  a Contract must generally  provide for the following two distribution
rules: (i) if any Owner dies on or after the Annuity Date, and before the entire
interest in the Contract has been  distributed,  the  remaining  portion of such
interest will be  distributed at least as quickly as the method in effect on the
Owner's  death;  and (ii) if any Owner dies before the Annuity Date,  the entire
interest  must  generally  be  distributed  within  five years after the date of
death.  The  designated  beneficiary  is the  person  to whom  ownership  of the
contract passes by reason of death and must be a natural  person.  To the extent
such interest is payable to a designated Beneficiary, however, such interest may
be annuitized  over the life of that  Beneficiary or over a period not extending
beyond  the  life  expectancy  of that  Beneficiary,  so  long as  distributions
commence  within one year  after the date of death.  If the  Beneficiary  is the
spouse of the Owner, the Contract may be continued  unchanged in the name of the
spouse as Owner.

     If the Owner is not an  individual,  the  "primary  annuitant"  (as defined
under the Code) is considered the Owner.  In addition,  when the Owner is not an
individual,  a change in the  primary  annuitant  is treated as the death of the
Owner.


   Gifts of Contracts

     Any transfer of a Contract prior to the Annuity Date for less than full and
adequate  consideration  will generally trigger tax on the gain in the Contract.
The  transferee  will receive a step-up in basis for the amount  included in the
transferor's income. This provision,  however, does not apply to those transfers
between  spouses or incident  to a divorce  which are  governed by Code  Section
1041(a).


   Contracts Owned by Non-Natural Persons

     If the Contract is held by a non-natural person (for example, a corporation
or trust) the  Contract  is  generally  not treated as an annuity  contract  for
Federal  income tax  purposes,  and the income on the  Contract  (generally  the
excess of the Contract Value over the purchase payments) is includable in income
each  year.  The rule does not apply  where the  non-natural  person is only the
nominal  owner such as a trust or other entity  acting as an agent for a natural
person. The rule also does not apply when the Contract is



<PAGE>


acquired by the estate of a decedent,  when the  Contract is held under  certain
qualified plans,  when the Contract is a qualified  funding asset for structured
settlements,  when the  Contract  is  purchased  on behalf of an  employee  upon
termination of a qualified plan, and in the case of an immediate annuity.


   Section 1035 Exchanges

     Code  Section  1035  generally  provides  that no gain  or  loss  shall  be
recognized on the exchange of an annuity  contract for another annuity  contract
unless money is  distributed  as part of the exchange.  A  replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special rules and procedures  apply to Code Section 1035
transactions.  Prospective owners wishing to take advantage of Code Section 1035
should consult their tax advisers.


   Multiple Contracts

     Annuity contracts that are issued by the Company (or affiliate) to the same
Owner  during  any  calendar  year will be treated as one  annuity  contract  in
determining  the amount  includable in the  taxpayer's  gross income.  Thus, any
amount received under any such contract prior to the contract's annuity starting
date will be taxable (and possibly subject to the 10% penalty tax) to the extent
of the combined income in all such contracts.  The Treasury has broad regulatory
authority to prevent  avoidance of the purposes of this aggregation  rule. It is
possible  that,  under this  authority,  Treasury may apply this rule to amounts
that are paid as  annuities  (on or  after  the  starting  date)  under  annuity
contracts  issued by the same company to the same Owner during any calendar year
period.  In this case,  annuity  payments  could be fully  taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all such
contracts  and  regardless  of whether  any  amount  would  otherwise  have been
excluded from income. Owners should consult a tax adviser before purchasing more
than one Contract or other annuity contracts.


   Withholding

     The Company is required to withhold  Federal  income taxes on  withdrawals,
lump sum distributions,  and annuity payments that include taxable income unless
the payee elects to not have any withholding or in certain other  circumstances.
Special withholding rules apply to payments made to non-resident aliens.


   Lump-sum Distribution or Withdrawal

     The  Company is required  to  withhold  10% of the  taxable  portion of any
withdrawal or lump sum distribution unless You elect out of withholding.


   Annuity Payments

     The Company will withhold on the taxable portion of annuity  payments based
on a  withholding  certificate  You file with the Company.  If you do not file a
certificate,  You will be treated,  for purposes of determining your withholding
rates, as a married person with three exemptions.

     You are liable for payment of Federal  income taxes on the taxable  portion
of any  withdrawal,  distribution,  or  annuity  payment.  You may be subject to
penalties  under the estimated tax rules if your  withholding  and estimated tax
payments are not sufficient.


Diversification Standards

     To comply  with the  diversification  regulations  promulgated  under  Code
Section 817(h) (the  "Diversification  Regulations"),  after a start-up  period,
each Subaccount is required to diversify its  investments.  The  Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Subaccount is  represented
by any one investment,  no more than 70% is represented by any two  investments,
no more than 80% is represented by any three  investments,  and no more than 90%
is represented by any four investments. A "look-



<PAGE>


through"  rule applies so that an  investment  in the Fund is not treated as one
investment  but is  treated  as an  investment  in a  pro-rata  portion  of each
underlying asset of the Fund. All securities of the same issuer are treated as a
single investment. In the case of government securities,  each Government agency
or instrumentality is treated as a separate issuer.

     In  connection  with  the  issuance  of  the  Diversification  Regulations,
Treasury announced that such regulations do not provide guidance  concerning the
extent to which Owners may direct their investments to particular divisions of a
separate account. It is possible that if and when additional  regulations or IRS
pronouncements  are issued,  the Contract may need to be modified to comply with
such rules.  For these  reasons,  the Company  reserves  the right to modify the
Contract, as necessary,  to prevent the Owner from being considered the owner of
the assets of the Variable Account.

     The  Company  intends to comply  with the  Diversification  Regulations  to
assure  that the  Contracts  continue  to be treated as  annuity  contracts  for
Federal income tax purposes.


Tax-Favored Plans

     By  attachment of an  endorsement  that reflects the limits of Code section
408(b),  the Contracts  may be used as an IRA. The Contracts are also  available
for use in connection with a previously  established  403(b) Plan. No attempt is
made  herein to  provide  more  than  general  information  about the use of the
Contracts with IRAs or 403(b) Plans.  The information  herein is not intended as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with regard to the  suitability  of the  Contract as an  investment  vehicle for
their qualified plan.

     While the  Contract  will not be available in  connection  with  retirement
plans  designed by the  Company  which  qualify  for the federal tax  advantages
available  under Sections 401 and 457 of the Code, a Contract can be used as the
investment medium for an individual Owner's separately  qualified 401 retirement
plan.  Distributions  from a 401  qualified  plan or  403(b)  Plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to federal income tax withholding at
a 20% rate unless paid  directly to another  qualified  plan,  403(b) Plan or an
IRA. If the recipient is unable to take full advantage of the tax-free  rollover
provisions, there may be taxable income, and the imposition of a 10% penalty tax
if the  recipient is under age 59 1/2 (unless  another  exception  applies under
Code Section 72(t)). A prospective Owner considering use of the Contract in this
manner should consult a competent tax advisor with regard to the  suitability of
the Contract of this purpose and for  information  concerning  the provisions of
the Code applicable to qualified plans, 403(b) Plans, and IRAs.

Individual Retirement Annuities

     Section 408 of the Code permits  eligible  individuals  to contribute to an
IRA.  Contracts  issued in connection  with an IRA are subject to limitations on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement  plans  qualifying  for federal tax advantages may be rolled
over into an IRA. In addition,  distributions  from an IRA may be rolled over to
another  IRA,  provided  certain  conditions  are met.  Section 408A of the Code
provides special rules for "Roth IRAs." The basic distinction between a Roth IRA
and a regular IRA is that  contributions  to a Roth IRA are not  deductible  and
"qualified distributions" from a Roth IRA are not includible in gross income for
federal  income tax  purposes.  Other  differences  include  the ability to make
contributions to a Roth IRA after age 70 1/2 and to defer  distributions  beyond
age 70 1/2. Taxpayers whose adjusted gross incomes exceed certain levels are not
eligible for Roth IRAs.  Sales of the Contracts for use with IRAs are subject to
special  requirements  imposed by the Service,  including the  requirement  that
informational  disclosure be given to each person  desiring to establish an IRA.
Contracts offered in connection with an IRA by this Prospectus are not available
in all states.

403(b) Plans

     Code Section 403(b)(11) imposes certain  restrictions on an Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts,  if attributable
to Premium paid under a salary reduction agreement.  Specifically,  Code Section
403(b)(11) allows an Owner to make a surrender or partial withdrawal only



<PAGE>


(a) when the employee  attains age 59 1/2,  separates  from  service,  dies,  or
becomes  disabled (as defined in the Code),  or (b) in the case of hardship.  In
the case of  hardship,  only an amount  equal to the  purchase  payments  may be
withdrawn.  In addition,  403(b) Plans are subject to  additional  requirements,
including:  eligibility,  limits on contributions,  minimum  distributions,  and
nondiscrimination  requirements  applicable  to the  employer.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered in
connection  with a  403(b)  Plan by this  Prospectus  are not  available  in all
states.

                                LEGAL PROCEEDINGS

     The  Company  knows of no legal  proceeding  pending to which the  Variable
Account is a party or which would materially affect the Variable Account.

                                 LEGAL MATTERS

     Legal matters  relating to the federal  securities  laws in connection with
the Contracts  described  herein are being passed upon by the law firm of Jorden
Burt Boros Cicchetti Berenson & Johnson LLP, Washington, D.C.





<PAGE>


                                TABLE OF CONTENTS

                       STATEMENT OF ADDITIONAL INFORMATION


General Information

     The Company

     Independent Accountants

     Legal Counsel

     Distributor

     Calculation of Performance Related Information

     Delay of Payments

     Transfers

Method of Determining Contract Values

Annuity Provisions

Annuity Benefits

     Annuity Options

     Variable Annuity Payment Values

     Annuity Unit

     Net Investment Factor

     Additional Provisions


Financial Statements






<PAGE>




                                    APPENDIX

Guaranteed Account Option

     Under  this  Guaranteed  Account  option,  Contract  Values are held in the
Company's  General  Account.  The General  Account  includes  all of Our assets,
except those assets  segregated in Our separate  accounts.  Because of exemptive
and  exclusionary  provisions,  interests  in the General  Account have not been
registered  under  the  Securities  Act  of  1933  nor is  the  General  Account
registered as an investment  company under the  Investment  Company Act of 1940.
The Company understands that the staff of the Securities and Exchange Commission
has not reviewed the disclosures in this  Prospectus  relating to the Guaranteed
Account portion of the Contract.  Disclosures  regarding the Guaranteed  Account
may,  however,  be subject to certain  generally  applicable  provisions  of the
federal  securities laws relating to the accuracy and completeness of statements
made in prospectuses. The Guaranteed Account may not be available in all states.

     During  the  Accumulation  Period  the Owner may  allocate  amounts  to the
Guaranteed  Account.  The initial  Premium  will be  invested in the  Guaranteed
Account if selected by the Owner at the time of application.  Additional Premium
will be allocated in accordance  with the selection  made in the  application or
the most recent instruction  received at the Company Office. If the Owner elects
to withdraw  amounts from the Guaranteed  Account,  such  withdrawal,  except as
otherwise  provided in this Appendix,  will be subject to the same conditions as
imposed on withdrawals from the Variable Account. The Company reserves the right
to delay any payment from the  Guaranteed  Account for up to six (6) months from
the date it receives such request at its Office.

Allocations To The Guaranteed Account

     The minimum amount that may be allocated to the Guaranteed Account,  either
from the initial or a subsequent  Premium,  is $3,000.  Amounts  invested in the
Guaranteed  Account  are  credited  with  interest  on a daily basis at the then
applicable  effective  guarantee rate. The effective guarantee rate is that rate
in effect  when the Owner  allocates  or  transfers  amounts  to the  Guaranteed
Account. If the Owner has allocated or transferred amounts at different times to
the Guaranteed Account,  each allocation or transfer may have a unique effective
guarantee rate  associated with that amount.  The effective  guarantee rate will
not be  changed  more than once per year and the  minimum  rate will not be less
than 3%.


Guaranteed Account Transfers

     During the accumulation  period the Owner may transfer,  by written request
or  telephone  authorization,  Contract  Values to or from a  subaccount  of the
Variable Account to or from the Guaranteed  Account at any time,  subject to the
conditions set out under Transfer of Contract Values Section.


Minimum Surrender Value

     The minimum Surrender Value for amounts allocated to the Guaranteed Account
equals the amounts so  allocated  less  withdrawals,  with  interest  compounded
annually at the rate of 3%, reduced by any applicable Surrender Charge.





                                       A-1




                                  80 Pine Street
                               New York, New York 10005

                      INDIVIDUAL SINGLE PURCHASE PAYMENT DEFERRED
                              VARIABLE ANNUITY CONTRACTS
                                       issued by
                                  VARIABLE ACCOUNT A
                                          and
               AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK


    The Individual  Single Purchase Payment Deferred  Variable Annuity Contracts
(the  "Contracts")  described in this  Prospectus  provide for  accumulation  of
Contract  Values and payment of monthly annuity  payments.  The Contracts may be
used by  individuals  in  retirement  plans which do not qualify for federal tax
advantages  ("Non-Qualified  Contracts") or in connection with retirement  plans
which may qualify as Individual  Retirement  Annuities ("IRA") under Section 408
of the Internal  Revenue Code of 1986, as amended (the "Code") or Section 403(b)
of the Code ("403(b)  Plan").  The Contracts will not be available in connection
with retirement plans designed by American  International Life Assurance Company
of New York  (the  "Company")  which  qualify  for the  federal  tax  advantages
available under Sections 401and 457 of the Code. Purchasers intending to use the
Contracts in connection  with an IRA or a 403(b) Plan should seek  competent tax
advice.

   
     Purchase  payments  for the  Contracts  will be  allocated  to a segregated
investment  account of the Company  which account has been  designated  Variable
Account A (the "Variable  Account").  The Variable  Account invests in shares of
Alliance  Variable  Products Series Fund,  Inc. (the "Fund").  The Fund has made
available the following  Portfolios:  Money Market Portfolio;  Growth Portfolio;
Growth and Income Portfolio; High-Yield Portfolio; International Portfolio; U.S.
Government/High  Grade Securities  Portfolio;  North American  Government Income
Portfolio; Global Dollar Government Portfolio;  Utility Income Portfolio; Global
Bond Portfolio;  Premier Growth  Portfolio;  Total Return  Portfolio;  Worldwide
Privatization Portfolio; Quasar Portfolio; Real Estate Investment Portfolio; and
Technology  Portfolio.  (See "Alliance  Variable  Products Series Fund, Inc." on
Page  __.) The  Fund  consists  of  other  portfolios  which  are not  currently
available as investment options under the Contracts.

     This Prospectus concisely sets forth the information a prospective investor
ought to know before  investing.  Additional  information about the Contracts is
contained in the "Statement of Additional  Information" which is available at no
charge.  The  Statement  of  Additional  Information  has  been  filed  with the
Securities and Exchange Commission and is hereby incorporated by reference.  The
Table of Contents of the  Statement of  Additional  Information  can be found on
page ____of this Prospectus.  For the Statement of Additional  Information dated
May 1, 1998, call or write American  International Life Assurance Company of New
York;  Attention:  Variable Products, 80 Pine Street, New York, New York, 10005,
1-800-340-2765.     


INQUIRIES:  Contract  Owner  inquiries  can be made by calling the service
office at 1-800-255-8402.


     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     INVESTMENTS IN THESE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, AND ARE
NOT GUARANTEED OR ENDORSED BY ANY BANK OR BANK  AFFILIATE.  INVESTMENTS  ARE NOT
FEDERALLY  INSURED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER GOVERNMENTAL  AGENCY. ANY INVESTMENT IN THE CONTRACT
INVOLVES  CERTAIN  INVESTMENT  RISK  WHICH  MAY  INCLUDE  THE  POSSIBLE  LOSS OF
PRINCIPAL.


     PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT FOR YOUR  FUTURE
REFERENCE.

   
     REPLACEMENT  OF AN EXISTING LIFE INSURANCE  POLICY OR ANNUITY  CONTRACT MAY
NOT BE TO YOUR ADVANTAGE.
    

     THE CONTRACTS OFFERED BY THIS PROSPECTUS ARE NOT AVAILABLE IN ALL STATES.


                                         Date of Prospectus:     May 1, 1998




                                       2
<PAGE>

<TABLE>
<CAPTION>

                                 TABLE CONTENTS
                                                                     PAGE
<S>                                                                 <C>

   
Definitions..................................................
Highlights...................................................
Summary of Expenses..........................................
Condensed Financial Information..............................
Calculation of  Performance
Financial Data...................
The Company.......................................
The  Variable Account..........................................
The Fund .........................
Charges and Deductions
Administration of the Contracts
Rights under the Contracts.....................................
Annuity Period................
Death Benefit.....................................
Purchasing Contract.........................................
Withdrawals.................................................
Taxes..........................................................
Legal Proccedings..............................................
Legal Matters..................................................
Table of Contents of  the  Statement of Additional Information.
Appendix - General Account Option..............................
</TABLE>
    





                                       3
<PAGE>

                                   DEFINITIONS

Accumulation Period - The period prior to the Annuity Date.

Accumulation  Unit - Accounting  unit of measure used to calculate  the Contract
Value prior to the Annuity Date.


Age - Age means age on last birthday.


Annuitant  - The person  upon whose  continuation  of life any  annuity  payment
involving life contingencies depends. The Annuitant is named in the application.

Annuity Date - The date at which annuity payments are to begin.

Annuity Unit - Accounting  unit of measure  used to calculate  variable  annuity
payments.

Beneficiary  - The person or persons named in the  application  who will receive
any benefit upon the death of the Contract  Owner (or  Annuitant as  applicable)
prior to the Annuity Date.

Contingent  Owner - The  Contingent  Owner,  if any,  must be the  spouse of the
Contract Owner as named in the application, unless changed.

Contract  Anniversary  - The  same  month  and date as the Date of Issue in each
subsequent year of the Contract.

Contract  Owner - The person  designated as Contract  Owner in the  application,
unless changed.

Contract Value - The value of all amounts accumulated under the Contract.

Contract  Year - Any period of twelve  (12) months  commencing  with the Date of
Issue and each Contract Anniversary thereafter.

Date of Issue - The date when the purchase payment was invested.

Deferred  Sales  Charge - The sales charge that may be applied  against  amounts
withdrawn  prior to the Annuity  Date if  withdrawal  is within six years of the
Date of Issue.

General  Account - All of the  Company's  assets  other  than the  assets of the
Variable Account and any other separate accounts of the Company.



                                       4
<PAGE>

Office - The Annuity Service Office of the Company:  c/o Delaware Valley
Financial  Services,Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,
Pennsylvania 19312-0031.


Premium  Year - Any  period of 12  months  commencing  with the date a  Purchase
Payment is made and ending on the same date in each  succedding  12 month period
thereafter.


Valuation Date - Each day that the New York Stock Exchange is open for trading.


Valuation  Period - The period  commencing as of the close of the New York Stock
Exchange  (presently 4 P.M.,  Eastern Standard Time EST ) on each Valuation Date
and ending as of the close of the New York Stock Exchange on the next succeeding
Valuation Date.


Variable  Account - A separate  investment  account of the  Company,  designated
Variable Account A, into which purchase payments will be allocated.



                                       5
<PAGE>




                                   HIGHLIGHTS

Purchase payments for the Contracts will be allocated to a segregated investment
account of  Companywhich  account has been  designated  Variable  Account A (the
"Variable Account"). The Variable Account invests in shares of Alliance Variable
Product Series Fund, Inc. the Fund. (See The Fund, on page .)


The Contracts provide that in the event that a Contract Owner withdraws all or a
portion of the Contract Value within six Contract Years there will be assessed a
Deferred Sales Charge. The Deferred Sales Charge is based on a table of charges,
of which the maximum  charge is currently 6% of the Contract  Value subject to a
maximum of 8.5% of the purchase payment.  (See "Charges and Deductions Deduction
for Deferred Sales Charge" on page
          .)


Any premium or other taxes levied by any governmental entity with respect to the
Contracts will be charged  against the purchase  payment or the Contract  Value.
Premium taxes currently imposed by certain states on the Contracts range from 0%
to 3.5%.  (See "Charges and  Deductions - Deduction for State Premium  Taxes" on
page .)


The Company  deducts  from the Contract  Value  and/or the Variable  Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently  anticipate incurring any income taxes. (See "Charges
and Deductions - Deduction for Income Taxes" on page .)

The Company  deducts for each  Valuation  Period a  Mortality  and Expense  Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable  Account.  (See  "Charges and  Deductions - Deduction  for
Mortality and Expense Risk Charge" on page .)

The Company deducts an annual Administrative  Charge, which is currently $30 per
year,  from the  Contract  Value to  reimburse  it for  administrative  expenses
relating to  maintenance of the Contract and the Variable  Account.  The Company
may increase this charge to an amount not to exceed $100 per year. (See "Charges
and Deductions - Deduction for Administrative Charge" on page .)


There are  deductions  and expenses paid out of the assets of the Fund which are
described  in  the  accompanying   Prospectus  for  the  Fund.   Surrenders  and
withdrawals may be taxable and subject to a penalty tax. (See "Taxes"  beginning
on page .)


The Contract Owner may return the Contract  within ten (10) days (the "Free Look
Period")  after it is  received  by  delivering  or mailing it to the  Company's
Office.  If the Contract is  purchased in Kansas or South  Carolina and replaces
any existing life insurance policy or annuity,  the Contract Owner will be given
a twenty (20) day Free Look  Period.  The return of the Contract by mail will be
effective  when the  postmark  is affixed to a properly  addressed  and  postage
prepaid envelope.  The Company will refund the Contract Value.  However,  if the
laws of a state require that the Company refund, during the Free Look Period, an
amount equal to the purchase payment paid less any withdrawals, the Company will
refund such an amount. In the case of Contracts issued in connection with an IRA
the  Company  will  refund  the  greater  of  the  purchase  payment,  less  any
withdrawals, or the Contract Value.




                                       6
<PAGE>






                               SUMMARY OF EXPENSES


Owner Transaction Expenses
<TABLE>
   
<CAPTION>
                                                             All Sub-Accounts



<S>                                                          <C>

Sales Load Imposed on Purchases                              None
</TABLE>

    Deferred Sales Charge (as a percentage of amount surrendered):
<TABLE>
<CAPTION>

  Single Premium Contract
<S>                                              <C>

 Contract Year 1                                     6%
 Contract Year 2                                     5%
 Contract Year 3                                     4%
 Contract Year 4                                     3%
 Contract Year 5                                     2%
 Contract Year 6                                     1%
 Contract Year 7 and thereafter
                                                     None

Exchange Fee Currently:
    First 12 Per Contract Year                       None
    Thereafter                                       $ 10

Annual Contract Fee                                  $ 30

Separate Account Expenses
(as a percentage of average account value)
    Mortality and Expense Risk Fees                  1.25%
    Account Fees and Expenses                        0.15%

Total Separate Account Annual Expenses               1.40%
    
</TABLE>




                                       7
<PAGE>


                               SUMMARY OF EXPENSES
   

Annual Fund Expenses After Expense Reimbursements
<TABLE>
<CAPTION>
                                                                                               Total
                                                               Management        Other       Portfolio
Portfolio                                                         Fee          Expenses*     Expenses**
- - ---------                                                    ---------       ---------     ---------
<S>                                                             <C>           <C>            <C>
Money Market                                                     0.50%         0.14%          0.64%
Growth                                                           0.75          0.09           0.84
Growth and Income                                                0.63          0.09           0.72
International                                                    0.53          0.42           0.95
U.S. Government/High Grad Securities                             0.60          0.24           0.84
North American Government Investors                              0.56          0.39           0.95
Global Dollar Government                                         0.41          0.54           0.95
Utility Income                                                   0.62          0.33           0.95
Global Bond                                                      0.56          0.38           0.94
Premier Growth                                                   1.00          0.08           1.08
Total Return                                                     0.63          0.25           0.88
Worldwide Privatization                                          0.40          0.55           0.95
Technology                                                       0.76          0.19           0.95
Quasar                                                           0.58          0.37           0.95
Real Estate Investment(1)                                        0.00          0.95           0.95
High Yield(1)                                                    0.00          0.95           0.95
</TABLE>

     The purpose of the table set forth above is to assist the Contract Owner in
understanding  the various  costs and expenses  that a Contract  Owner will bear
directly or indirectly.  The table reflects  expenses of the Variable Account as
well as the Funds. The Annual  Administrative Charge for purposes of the Expense
Table,  above, was based upon the assessment of a $30 charge on a Contract Value
of $5,000.  (See "Charges and  Deductions"  on page ____ of this  Prospectus and
each Fund's Prospectus for further  information.) The table does not reflect the
charges applicable to certain death benefit options offered under the Contracts.
(See "Charges and  Deductions -- Deduction  for Equity  Assurance  Plan" on page
____;  "Charges and Deductions -- Deductions for the Enhanced  Equity  Assurance
Plan" on page ___;  Charges and  Deductions -- Deductions  for the Annual Rachet
Plan" on page ____;  "Charges and  Deductions -- Deductions  for the  Accidental
Death Benefit" on page _____.)

     No  deduction  will be made for any  premium or other  taxes  levied by any
State  unless  imposed by the State where you reside.  Premium  taxes  currently
imposed by certain  states on the  Contracts  range from 0% to 3.5% of  premiums
paid. (See "Charges and Deductions -- Deduction for State Premium Taxes" on page
____.)

- -----------

(1)  The expense  percentages  for the  High-Yield  and Real  Estate  Investment
     Portfolios  have been  annualized  because as of  December  31,  1997,  the
     Portfolios had not been in existence for a full year.

*    "Other  Expenses"  are based upon the expenses  outlined  under the section
     entitled "Management of the Fund" in the Fund's Prospectus.

**   Total Portfolio Expenses for the following  Portfolios before reimbursement
     by the relevant Fund's  investment  advisor,  for the period ended December
     31, 1997, were as follows:

     1.10% for  Premier  Growth;  1.03% for  Global  Bond;  1.55% for  Worldwide
     Privatization;  2.31% for Real  Estate  Investment;  8.26% for High  Yield;
     1.42% for International;  1.04% for North American Government Income; 1.29%
     for Global Dollar Government;  1.08% for Utility Income;  1.37% for Quasar;
     and 1.19% for Technology,  of average daily net assets.  For the year ended
     December 31, 1997 expenses of the Premier  Growth  Portfolio were capped at
     .95%.  Effective May 1, 1998 Alliance  discontinued  expense  reimbursement
     with respect to the Premier Growth Portfolio.
    

                                       6
<PAGE>

Expenses on a hypothetical $1,000 Single Premium   policy, assuming 5% growth:
   
                                                  If you surrender
<TABLE>
<CAPTION>



Portfolio                              1 Year    3 Years     5 Years   10 Years

<S>                                     <C>         <C>        <C>      <C>

Money Market                              77          105        134       243
Growth                                    79          111        144       264
Growth and Income                         78          107        138       251
High Yield                                80          114        149       275
International                             80          114        149       275
U.S. Gov't/High Grade Securities          79          111        144       264
North American Gov't Income               80          114        149       275
Global Dollar Government                  80          114        149       275
Utility Income                            80          114        149       275
Global Bond                               80          114        149       274
Premier Growth                            81          115        155       288
Total Return                              79          112        146       268
Worldwide Privatization                   80          114        149       275
Technology                                80          114        149       275
Quasar                                    80          114        149       275
Real Estate Investment                    80          114        149       275
</TABLE>


                                       7
<PAGE>




     Expenses  on a  hypothetical  $1,000  Single  Premium  policy,  assuming 5%
growth:
<TABLE>
<CAPTION>




                                                 If you annuitize or
                                                 if you do not surrender


Portfolio                              1 Year      3 Years   5 Years  10 Years
- - ---------                              ------      -------   -------  --------
<S>                                   <C>        <C>        <C>      <C>

Money Market                             21         66        113       243
Growth                                   23         72        123       264
Growth and Income                        22         68        117       251
High Yield                               24         75        129       275
International                            24         75        129       275
U.S. Gov't/High Grade Securities         23         72        123       264
North American Gov't Income              24         75        129       275
Global Dollar Government                 24         75        129       275
Utility Income                           24         75        129       275
Global Bond                              24         75        128       274
Premier Growth                           26         79        135       288
Total Return                             24         73        125       268
Worldwide Privatization                  24         75        129       275
Technology                               24         75        129       275
Quasar                                   24         75        129       275
Real Estate Investment                   24         75        129       275

</TABLE>


      THE EXAMPLE  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.




<PAGE>


                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>
<CAPTION>
                                                    1997               1996            1995          1994         1993        1992
                                                    ----               ----            ----          ----         ----        ----
<S>                                         <C>               <C>              <C>            <C>          <C>          <C>
MONEY MARKET
  Accumulation Unit Value
    Beginning of Period .................          10.99              10.64          10.27         10.07        10.00         N/A
    End of Period .......................          11.39              10.99          10.64         10.27        10.07         N/A
  Accum Units o/s @ end of period .......     919,968.32         890,464.95     551,555.84    206,034.73     1,590.74         N/A
GROWTH
  Accumulation Unit Value
    Beginning of Period .................          17.73              13.99          10.48         11.13        10.00       10.00
    End of Period .......................          22.73              17.73          13.99         10.48        11.13       10.00
  Accum Units o/s @ end of period .......   1,695,515.74       1,541,465.58     777,108.88     56,104.84    35,271.53    2,081.43
GROWTH & INCOME
  Accumulation Unit Value
    Beginning of Period .................          18.99              15.52          11.57         11.76        10.66       10.00
    End of Period .......................          24.11              18.99          15.52         11.57        11.76       10.66
  Accum Units o/s @ end of period .......   1,868,628.86       1,324,216.31     502,667.80    179,245.69    37,573.04    7,731.36
INTERNATIONAL
  Accumulation Unit Value
    Beginning of Period .................          12.92              12.22          11.27         10.69        10.00         N/A
    End of Period .......................          13.17              12.92          12.22         11.27        10.69         N/A
  Accum Units o/s @ end of period .......     612,030.95         525,023.12     228,254.81    122,616.95    22,441.08         N/A
U.S. GOVERNMENT/HIGH GRADE SECURITIES
  Accumulation Unit Value
    Beginning of Period .................          11.50              11.38           9.66         10.17        10.00         N/A
    End of Period .......................          12.33              11.50          11.38          9.66        10.17         N/A
  Accum Units o/s @ end of period .......     601,935.75         552,183.99     390,483.21     75,881.31     7,608.84         N/A
NORTH AMERICAN GOVERNMENT INCOME
  Accumulation Unit Value
    Beginning of Period .................          12.35              10.55           8.71         10.00          N/A         N/A
    End of Period .......................          13.35              12.35          10.55          8.71          N/A         N/A
  Accum Units o/s @ end of period .......     469,970.73         279,368.63      95,031.46     89,164.68          N/A         N/A
GLOBAL DOLLAR GOVERNMENT
  Accumulation Unit Value
    Beginning of Period .................          14.55              11.81           9.73         10.00          N/A         N/A
    End of Period .......................          16.24              14.55          11.81          9.73          N/A         N/A
  Accum Units o/s @ end of period .......     179,585.93          76,451.58      16,171.63      5,958.18          N/A         N/A
UTILITY INCOME
  Accumulation Unit Value
    Beginning of Period .................           12.38              11.64           9.71         10.00          N/A         N/A
    End of Period .......................           15.35              12.38          11.64          9.71          N/A         N/A
  Accum Units o/s @ end of period .......      341,317.44         305,608.09     103,042.86     13,690.19          N/A         N/A
GLOBAL BOND
  Accumulation Unit Value
    Beginning of Period .................           12.82              12.24           9.94         10.61        10.00         N/A
    End of Period .......................           12.73              12.82          12.24          9.94        10.61         N/A
  Accum Units o/s @ end of period .......      161,242.31         145,722.74      76,604.28     27,806.30     5,589.55         N/A
PREMIER GROWTH
  Accumulation Unit Value
    Beginning of Period .................           18.45              15.25          10.66         10.00          N/A         N/A
    End of Period .......................           24.36              18.45          15.25         10.66          N/A         N/A
  Accum Units o/s @ end of period .......    1,441,993.79       1,026,432.81     420,662.68    108,111.20          N/A         N/A
TOTAL RETURN
  Accumulation Unit Value
    Beginning of Period .................           13.52              11.90           9.75         10.00          N/A         N/A
    End of Period .......................           16.14              13.52          11.90          9.75          N/A         N/A
  Accum Units o/s @ end of period .......      568,896.78         455,709.19     121,094.82      4,871.12          N/A         N/A
</TABLE>


                                       9
<PAGE>


<TABLE>
<CAPTION>
                                                  1997           1996            1995          1994         1993        1992
                                                  ----           ----            ----          ----         ----        ----
<S>                                         <C>               <C>              <C>            <C>          <C>          <C>
WORLDWIDE PRIVATIZATION
  Accumulation Unit Value
    Beginning of Period .................        12.86             11.01          10.05         10.00          N/A         N/A
    End of Period .......................        14.04             12.86          11.01         10.05          N/A         N/A
  Accum Units o/s @ end of period .......   495,269.51        224,339.58      62,769.30      6,357.69          N/A         N/A
TECHNOLOGY
  Accumulation Unit Value
    Beginning of Period .................        10.90             10.00            N/A           N/A          N/A         N/A
    End of Period .......................        11.44             10.90            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period ....... 1,033,596.21        431,529.41            N/A           N/A          N/A         N/A
QUASAR
  Accumulation Unit Value
    Beginning of Period .................        10.58             10.00            N/A           N/A          N/A         N/A
    End of Period .......................        12.38             10.58            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......   629,523.13        179,808.73            N/A           N/A          N/A         N/A
REAL ESTATE INVESTMENT
  Accumulation Unit Value
    Beginning of Period .................         N/A                N/A            N/A           N/A          N/A         N/A
    End of Period .......................         N.A                N.A            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......         N/A                N/A            N/A           N/A          N/A         N/A
HIGH YIELD
  Accumulation Unit Value
    Beginning of Period .................         N/A                N/A            N/A           N/A          N/A         N/A
    End of Period .......................         N.A                N/A            N/A           N/A          N/A         N/A
  Accum Units o/s @ end of period .......         N/A                N/A            N/A           N/A          N/A         N/A
</TABLE>


          *Funds were first invested in the Portfolios as listed below:


<TABLE>
<CAPTION>

          <S>                                                     <C>

    Money Market Portfolio                                     May 13, 1993
    Growth Portfolio                                           August 12, 1994
    Growth & Income Portfolio                                  April 16, 1992
    International Portfolio                                    June 1, 1993
    U.S. Government/High Grade Securities Portfolio            June 14, 1993
    North American Government Income Portfolio                 April 8, 1994
    Global Dollar Government Portfolio                         May 26, 1994
    Utility Income Portfolio                                   June 15, 1994
    Global Bond Portfolio                                      May 10, 1993
    Premier Growth Portfolio                                   December 7, 1992
    Total Return Portfolio                                     September 12,1994
    Worldwide Privatization Portfolio                          October 17, 1994
    Technology Portfolio                                       January 22, 1996
    Quasar Portfolio                                           August 15, 1996
    Real Estate Investment Portfolio                           January 7, 1997
    High Yield Portfolio                                       September 9, 1997

    
</TABLE>




                                       15
<PAGE>


                         Calculation Of Performance Data

     The Company may, from time to time,  advertise certain  performance related
information concerning one or more of the Sub-accounts, including information as
to total return and yield.  Performance information about a Sub-account is based
on the Sub-account's  past performance only and is not intended as an indication
of future performance.

     When  the  Company   advertises  the  average  annual  total  return  of  a
Sub-account,  it will usually be calculated  for one, five, and ten year periods
or, where a  Sub-account  has been in existence for a period less than one, five
or ten years, for such lesser period. Average annual total return is measured by
comparing the value of the  investment in a Sub-account  at the beginning of the
relevant  period  to the  value  of the  investment  at  the  end of the  period
(assuming the  deduction of any Deferred  Sales Charge which would be payable if
the account were redeemed at the end of the period) and  calculating the average
annual  compounded  rate  of  return  necessary  to  produce  the  value  of the
investment  at the end of the period.  The Company  may  simultaneously  present
returns  that do not  assume a  surrender  and,  therefore,  do not  deduct  the
Deferred Sales Charge.

     When  the  Company  advertises  the  yield  of a  Sub-account  it  will  be
calculated  based  upon a 30-day  period  ended  on the date of the most  recent
balance sheet of the Company included in its registration  statement.  The yield
is determined by dividing the net investment income per Accumulation Unit earned
during the period by the maximum  offering price per unit on the last day of the
period.

     When the Company advertises the performance of the Money Market Sub-account
it may  advertise  in  addition  to the  total  return  either  the yield or the
effective yield. The yield of the Money Market  Sub-account refers to the income
generated by an investment in that Sub-account  over a 7-day period.  The income
is then  annualized  (i.e.,  the amount of income  generated  by the  investment
during that week is assumed to be generated  each week over a 52-week period and
is shown as a percentage of the  investment).  The effective yield is calculated
similarly  but when  annualized  the income earned by an investment in the Money
Market  Sub-account  is assumed to be  reinvested.  The effective  yield will be
slightly higher than the yield because of the compounding effect of this assumed
reinvestment during a 52-week period.

     Total  return at the  Variable  Account  level is reduced  by all  contract
charge  (sales   charges,   mortality   and  expense  risk   charges,   and  the
administrative  charge) and is therefore lower than the total return at the Fund
level, which has no comparable charges.  Likewise,  yield and effective yield at
the Variable Account level take into account all recurring charges (except sales
charges), and are therefore lower than the yield and effective yield at the Fund
level, which has no comparable charges.

     Performance  information  for a  Sub-account  may be  compared  to: (i) the
Standard & Poor's 500 Stock Index, Dow Jones Industrial Average,  Donoghue Money
Market Institutional  Averages,  indices measuring corporate bond and government
security  prices as prepared by Shearson  Lehman Hutton and Salomon  Brothers or
other indices  measuring  performance of a pertinent group of securities so that
investors  may  compare  a  Sub-account's  results  with  those  of a  group  of
securities  widely  regarded by investors as  representative  of the  securities
markets in  general;  (ii) other  variable  annuity  separate  accounts or other
investment  products  tracked  by  Lipper  Analytical  Services,  a widely  used
independent  research  firm  which  ranks  mutual  funds  and  other  investment
companies by overall performance,  investment objectives, and assets, or tracked
by other ratings services, companies, publications, or persons who rank separate
accounts or other investment  products on overall performance or other criteria;
(iii) the Consumer  Price Index  (measure for inflation) to assess the real rate
of return from an investment  in the  Contract;  and (iv) indices or averages of
alternative financial products available to prospective investors, including the
Bank Rate Monitor which monitors average returns of various bank instruments.



                                       16
<PAGE>



Financial Data

     Financial  statements  of the  Company  may be  found in the  Statement  of
Additional  Information.  No financial  statements for the Variable Account have
been provided in the Statement of Additional Information because, as of the date
of this  Prospectus,  the  Subaccounts  had not yet  commenced  operations  with
respect to the underlying portfolios of the Funds and consequently had no assets
invested in such portfolios.


                               The Company
Rating Information

     The Company is a stock life insurance company which was organized under the
laws of the State of New York in 1962. The Company provides a full range of life
insurance  and  annuity   plans.   The  Company  is  a  subsidiary  of  American
International  Group,  Inc., which serves as the holding company for a number of
companies  engaged  in the  international  insurance  business,  both  life  and
general, in over 130 countries and jurisdictions around the world.



                              THE VARIABLE ACCOUNT

     The Board of Directors of the Company  adopted a resolution  to establish a
segregated asset account pursuant to New York insurance law on June 5, 1986. The
Company has caused the Variable Account to be registered with the Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment Company Act of 1940.

     The  assets  of the  Variable  Account  are the  property  of the  Company.
However,  the assets of the  Variable  Account,  equal to the reserves and other
contract  liabilities with respect to the Variable  Account,  are not chargeable
with  liabilities  arising out of any other  business  the Company may  conduct.
Income, gains and losses,  whether or not realized,  are, in accordance with the
Contracts, credited to or charged against the Variable Account without regard to
other income, gains or losses of the Company. The Company's  obligations arising
under the  Contracts  are general  corporate  obligations  of the  Company.  The
Variable Account may be subject to liabilities  arising from Sub-accounts  whose
assets are attributable to other variable annuity  contracts offered by Variable
Account A which are not described in this Prospectus.

     The Variable Account is divided into Sub-accounts,  with the assets of each
Sub-account invested in one Portfolio of the Fund. The Company may, from time to
time, add additional  portfolios to the Fund, and, when appropriate,  additional
mutual funds to act as the funding vehicles for the Contracts.






                                       17
<PAGE>



                                  THE FUND


   
     Alliance  Variable  Products  Series  Fund,  Inc.  will act as the  funding
vehicle  for the  Contracts  offered  hereby.  The Fund is managed  by  Alliance
Capital Management, L.P., (the "Advisor"). The Fund is an open-end,  diversified
management  investment company,  which is intended to meet differing  investment
objectives. The Fund has made available the following portfolios:  Money Market;
Growth; Growth and Income; International; U.S. Government/High Grade Securities;
North American  Government  Income;  Global Dollar  Government;  Utility Income;
Global Bond; Premier Growth; Total Return; Worldwide Privatization;  Technology;
Quasar;  Real Estate Investment;  and High Yield. The Advisor has entered into a
sub-advisory  agreement with AIGAM International Limited (the "Sub-Advisor"),  a
wholly-owned  subsidiary  of AIG and an  affiliate  of the  Company,  to provide
investment  advice  for the  Global  Bond  Portfolio.  A summary  of  investment
objectives for each portfolio is contained in the description of the Fund below.
More  detailed  information  including  the  investment  advisory  fee  of  each
portfolio  and other charges  assessed by the Fund,  may be found in the current
Prospectus  for the Fund which  contains a discussion  of the risks  involved in
investing in the Fund. The Prospectus for the Fund,  which contains a discussion
of the risks involved in investing in the Fund is included with this Prospectus.
Please read both Prospectuses carefully before investing.

     The investment objectives of the Portfolios are as follows:

Money Market Portfolio

     This  Portfolio  seeks safety of  principal,  maintenance  of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market securities.


Growth Portfolio

     This  Portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its investment  objective,  the Growth Portfolio will employ aggressive
investment  policies.  Since investments will be made based upon their potential
for capital appreciation,  current income will be incidental to the objective of
capital growth.  Because of the risks involved in any investment,  the selection
of securities  on the basis of their  appreciation  possibilities  cannot ensure
against possible loss in value.  Moreover,  to the extent the Portfolio seeks to
achieve its objective through such aggressive  investment policies,  the risk of
loss  increases.  The Portfolio is therefore  not intended for  investors  whose
principal objective is assured income or preservation of capital.

Growth and Income Portfolio

     This Portfolio seeks to balance the objectives of reasonable current income
and reasonable  opportunities for appreciation through investments  primarily in
dividend-paying common stocks of good quality.

High Yield Portfolio

     This portfolio seeks the highest level of current income available  without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this Portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the  High-Yield  Portfolio  invests  are rated in the lower
rating categories (i.e. below investment garde) by nationally  recognized rating
services.  These  securities,  which are often referred to as "junk bonds",  are
subject to  greater  risk loss of  principal  and  interest  than  higher  rated
securities and are considered to be  predominantly  speculative  with respect to
the issuer's capacity to pay interest and repay principal.

International Portfolio

     This Portfolio  seeks to obtain a total return on its assets from long-term
growth of capital  and from  income  principally  through a broad  portfolio  of
marketable  securities of  established  non-United  States  companies (or United
States  companies  having their principal  activities and interests  outside the
United States),  companies participating in foreign economies with prospects for
growth, and foreign government securities.


North American Government Income Portfolio

     This Portfolio seeks the highest level of current  income,  consistent with
what the adviser considers to be prudent investment risk, that is available from
a portfolio of debt  securities  issued or guaranteed by the  governments of the
United  States,  Canada and  Mexico,  their  political  subdivisions  (including
Canadian  Provinces but excluding  the States of the United  States),  agencies,
instrumentalities  or  authorities.  The Portfolio  seeks high current yields by
investing  in  government  securities  denominated  in local  currency  and U.S.
Dollars.  Normally, the Portfolio expects to maintain at least 25% of its assets
in securities denominated in the U.S. Dollar.

Global Dollar Government Portfolio

     This  portfolio  seeks a high level of  current  income  through  investing
substantially  all of its assets in U.S.  and non-U.S.  fixed income  securities
denominated only in U.S. Dollars. As a secondary objective,  the Portfolio seeks
capital  appreciation.  Substantially  all of the  Portfolio's  assets  will  be
invested in high yield,  high risk  securities that are low-rated  (i.e.,  below
investment grade), or of comparable quality and unrated, and that are considered
to be predominately speculative as regards the issuer's capacity to pay interest
and repay principal.

Utility Income Portfolio

     This Portfolio  seeks current income and capital  appreciation by investing
primarily  in  the  equity  and  fixed-income  securities  of  companies  int he
"utilities  industry."  The  Portfolio's  investment  objective and policies are
designed to take advantage of the characteristics and historical  performance of
securities of utilities companies.  The utilities industry consists of companies
engaged in the manufacture,  production,  generation,  provision,  transmission,
sale and distribution of gas, electric energy, and communications  equipment and
services,  and in the  provision of other utility or  utility-related  goods and
services.

U.S. Government/High Grade Securities Portfolio

     This  Portfolio  seeks a high  level  of  current  income  consistent  with
preservation  of  capital  by  investing  principally  in a  portfolio  of  U.S.
Government Securities, and other high grade debt securities.

Global Bond Portfolio

     This  Portfolio  seeks to  provide  the  highest  level of  current  income
consistent with what the Fund's Adviser and  Sub-Adviser  consider to be prudent
investment  risk  that is  available  from a  multi-currency  portfolio  of high
quality debt securities of varying maturities.

Premier Growth Portfolio

     This  Portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The Portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Total Return Portfolio

     This  Portfolio  seeks to achieve a high return  through a  combination  of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and Agency obligations, bonds and senior debt securities.


Worldwide Privatization Portfolio

     This  Portfolio   seeks   long-term   capital   appreciation  by  investing
principally in equity securities  issued by enterprises that are undergoing,  or
have  undergone,  privatization.  The  balance  of  the  Portfolio's  investment
portfolio will include  equity  securities of companies that are believed by the
Fund's Adviser to be beneficiaries of the privatization process.

Technology Portfolio

     This  Portfolio  seeks growth of capital  through  investment  in companies
expected  to benefit  from  advances in  technology.  The  Technology  Portfolio
invests principally in a diversified  portfolio of securities of companies which
use  technology  extensively in the  development of new or improved  products or
processes.


Quasar Portfolio

     This portfolio  seeks growth of capital by pursuing  aggressive  investment
policies. The Portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.


Real Estate Investment Portfolio

     This portfolio seeks a total return on its assets from long-term  growth of
capital and from income  principally  through investing in a portfolio of equity
securities  of  issuers  that are  primarily  engaged  in or related to the real
estate industry.

     There is no assurance that the investment objectives of the Portfolios will
be met.

    

                                       20
<PAGE>

Voting Rights

     The Fund does not hold regular meetings of  shareholders.  The Directors of
the Fund may call Special  Meetings of  Shareholders  for action by  shareholder
vote as may be required by the Investment Company Act of 1940 or the Articles of
Incorporation  of the Fund.  In accordance  with its view of present  applicable
law, the Company  will vote the shares of the Fund held in the Variable  Account
at  special  meetings  of  the  shareholders  of the  Fund  in  accordance  with
instructions  received from persons  having the voting  interest in the Variable
Account. The Company will vote shares for which it has not received instructions
from Contract Owners and those shares which it owns in the same proportion as it
votes shares for which it has received instructions from Contract Owners.

     The number of shares which a person has a right to vote will be  determined
as of a date to be chosen by the  Company not more than sixty (60) days prior to
the  meeting  of the Fund.  Voting  instructions  will be  solicited  by written
communication  at least  fourteen  (14) days prior to such  meeting.  The person
having such voting rights will be the Contract  Owner before the Annuity Date or
the death of the Annuitant (or Contract Owner,  as applicable),  and thereafter,
the payee entitled to receive  payments  under the Contract.  During the Annuity
Period,  voting rights attributable to a Contract will generally decrease as the
Contract Value attributable to an Annuitant decreases.

     The voting rights relate only to amounts invested in the Variable  Account.
There are no  voting  rights  with  respect  to funds  invested  in the  General
Account.

     Shares of the Fund are sold only to  separate  accounts  of life  insurance
companies.  The  shares of the Fund  will be sold to  separate  accounts  of the
Company,  its  affiliate,  AIG Life  Insurance  Company  and  unaffiliated  life
insurance  companies to fund variable  annuity  contracts  and/or  variable life
insurance  policies.   It  is  conceivable  that,  in  the  future,  it  may  be
disadvantageous  for  variable  life  insurance  separate  accounts and variable
annuity separate accounts to invest in the Fund simultaneously. Although neither
the Company nor the Fund currently  foresees any such  disadvantages,  either to
variable life insurance policyowners or to variable annuity Contract Owners, the
Fund's Board of Directors  will monitor events in order to identify any material
irreconcilable  conflicts which may possibly arise and to determine what action,
if any,  should  be taken in  response  thereto.  If a  material  irreconcilable
conflict were to occur, the relevant participating life insurance companies will
under their agreements  governing  participation in the Fund take whatever steps
are  necessary,  at their  expense,  to remedy or eliminate  the  irreconcilable
material  conflict.  If such a  conflict  were to occur,  one or more  insurance
company separate accounts might withdraw its investments in the Fund. This might
force the Fund to sell securities at disadvantageous prices.

Substitution Of Shares

     If the  shares of the Fund (or any  Portfolio  within  the Fund)  should no
longer  be  available  for  investment  by the  Variable  Account  or if, in the
judgment  of the  Company,  further  investment  in such  shares  should  become
inappropriate  in  view  of  the  purpose  of the  Contracts,  the  Company  may
substitute shares of another mutual fund (or Portfolio within the Fund) for Fund
shares already  purchased or to be purchased in the future by purchase  payments
under the Contracts.  No  substitution  of securities may take place without any
required prior approval of the Securities and Exchange Commission and under such
requirements as it may impose.

                                       21
<PAGE>

Allocation Of Purchase Payment to Sub-accounts

     The purchase  payment is allocated  to the  Sub-account(s)  selected by the
Contract Owner in the application  except that in those states which require the
Company to pay a premium tax upon receipt of a purchase payment the Company will
deduct  the  premium  tax  prior to  allocating  the  purchase  payment  to such
Sub-account(s).  The selection  must specify a percentage  for each  Sub-account
that is a whole  number,  and must be either 0% or a number  equal to or greater
than 10%. At the time of the allocation  the purchase  payment is divided by the
value of the Accumulation Unit for the particular  Sub-account for the Valuation
Period  during  which  such  allocation   occurs  to  determine  the  number  of
Accumulation Units attributable to the purchase payment.

     The  purchase  payment  under an IRA plan  will be  allocated  to the Money
Market  Sub-account  until the  expiration of fifteen (15) days from the day the
Contract is mailed from the Company's  office.  Thereafter,  the Contract  Value
shall  be  reallocated  in  accordance  with   instructions   specified  in  the
application.


                                       22
<PAGE>


Transfer Of Contract Values

     Before the  Annuity  Date,  the  Contract  Owner may  transfer,  by written
request or telephone  authorization,  Contract  Values from one  Sub-account  to
another Sub-account, subject to the following conditions:

    (a)   the amount  transferred  from any Sub-account  must be at least $1,000
          (or the entire Sub-account value, if less);
    (b)   if  less  than  $1,000  would  remain  in the  Sub-account  after  the
          transfer,   the  Company  will  transfer  the  entire  amount  in  the
          Sub-account;
    (c)   the Company may reject any more than twelve (12) transfer requests per
          Contract Year; and
    (d)   the  Company  will  deduct any  transfer  charge  assessed  on the
          transaction.  The Company is  currently  not  assessing a transfer
          fee for the first twelve (12)  transfers  per Contract  Year.  The
          Company  is   assessing  a  transfer   fee  of  $10  per  transfer
          thereafter.  The  Company  may  increase  the  transfer  fee to an
          amount not to exceed $30 per  transfer.  The  transfer fee will be
          deducted  from either the  Sub-account  which is the source of the
          transfer  or from the amount  transferred  if the entire  value in
          the Sub-account is transferred.

     Transfer by telephone  authorization  is available to a Contract Owner only
by prior  election.  A Contract  Owner must  complete,  sign,  and file with the
Company a Telephone  Transfer  Authorization  Form for each Contract owned.  The
Company  will  undertake  reasonable  procedures  to confirm  that  instructions
communicated by telephone are genuine. All calls will be recorded. All transfers
performed  by  telephone  authorization  will be  confirmed  in  writing  to the
Contract  Owner.  The Company is not liable for any loss,  cost,  or expense for
action on telephone  instructions which are believed to be genuine in accordance
with these procedures.

     Transfer  privileges  are further  explained in the Statement of Additional
Information.

     After the Annuity Date, the payee of the annuity  payments may transfer the
Contract Value allocated to the Variable Account from one Sub-account to another
Sub-account. However, the Company reserves the right to refuse any more than one
transfer per month.  The  transfer  fee is the same as before the Annuity  Date.
This  transfer  fee will be deducted  from the next  annuity  payment  after the
transfer.  If following the  transfer,  the units  remaining in the  Sub-account
would  generate  a monthly  payment  of less than  $100,  then the  Company  may
transfer the entire amount in the Sub-account.

     Once the transfer is effected,  the Company  will  recompute  the number of
Annuity  Units  for each  Sub-account.  The  number  of  Annuity  Units for each
Sub-account  will remain the same for the remainder of the payment period unless
the payee requests another change.



                                       23
<PAGE>


                             CHARGES AND DEDUCTIONS

     Various  charges  and  deductions  are made from  Contract  Values  and the
Variable Account. These charges and deductions are:


Deduction for  State Premium Taxes

     Any premium or other taxes levied by any  governmental  entity with respect
to the Contracts  will be charged  against the purchase  payment or the Contract
Value . Premium taxes currently imposed by certain states on the Contracts range
from 0% to 3.5% of premiums  paid.  Some states assess premium taxes at the time
purchase  payments  are  made;  others  assess  premium  taxes  at the  time  of
annuitization. The Company currently intends to advance any premium taxes due at
the time  purchase  payments  are made and then  deduct  premium  taxes from the
Contract  Value at the time  annuity  payments  begin or upon  surrender  if the
Company  is unable to obtain  refund  of or  otherwise  obtain a credit  for any
excess  premium  taxes paid.  The Company  reserves the right to deduct  premium
taxes when  incurred.  Premium  taxes are subject to being changed or amended by
state legislatures, administrative interpretations or judicial acts.

Deduction for Mortality and Expense Risk Charge

     The Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account  (consisting of  approximately  .90% for mortality
risks and approximately  .35% for expense risks). The mortality risks assumed by
the Company arise from its contractual obligation to make annuity payments after
the Annuity  Date for the life of the  Annuitant,  to waive the  Deferred  Sales
Charge in the  event of the  death of the  Annuitant  and to  provide  the death
benefit  prior to the Annuity  Date.  The expense risk assumed by the Company is
that the costs of  administering  the  Contracts  and the Variable  Account will
exceed the amount received from the Administrative Charge.

     If the  Mortality  and  Expense  Risk Charge is  insufficient  to cover the
actual costs, the loss will be borne by the Company.  Conversely,  if the amount
deducted proves more than sufficient, the excess will be profit to the Company.

     The  Mortality  and Expense  Risk Charge is  guaranteed  by the Company and
cannot be increased.

     The Mortality and Expense Risk Charge is deducted  during the  Accumulation
Period and after the Annuity Date.

     The Company  currently  offers annuity  payment options that are based on a
life  contingency.  (See  "Annuity  Period -  Annuity  Options"  on page ) It is
possible  that in the future the Company may offer  additional  payment  options
which  are not  based  on a life  contingency.  If this  should  occur  and if a
Contract  Owner should elect a payment  option not based on a life  contingency,
the Mortality and Expense Risk Charge is still  deducted but the Contract  Owner
receives no benefit from it.

Deduction for Deferred Sales Charge

     In the event  that a  Contract  Owner  withdraws  all or a  portion  of the
Contract Value in excess of the Free Withdrawal  Amount for the first withdrawal
in a Contract Year other than by way of the Systematic  Withdrawal  Program,  or
makes subsequent  withdrawals in a Contract Year, a Deferred Sales Charge may be
imposed. The Free Withdrawal Amount is equal to 10% of the Contract Value at the
time of withdrawal.

     The  Deferred  Sales  Charge is  deducted  based upon a  percentage  of the
Contract Value which includes the purchase payment and earnings.  Since earnings
are included it is possible that the actual amount of the Deferred  Sales Charge
may increase even though the percentage may go down.





                                       24
<PAGE>





     The Deferred Sales Charge will vary in amount depending upon the time which
has elapsed since the Date of Issue.  The amount of any withdrawal which exceeds
the Free Withdrawal Amount will be subject to the following charge:

Applicable Deferred Contract Year                 Sales Charge Percentage

            1                                               6%
            2                                               5%
            3                                               4%
            4                                               3%
            5                                               2%
            6                                               1%
            7 and thereafter                                0%

     The aggregate  Deferred Sales Charges paid with respect to a Contract shall
not exceed 8.5% of the purchase payment for such Contract.

     The Deferred Sales Charge is intended to reimburse the Company for expenses
incurred  which are related to Contract  sales.  The Company does not expect the
proceeds from the Deferred Sales Charge to cover all distribution  costs. To the
extent such charge is insufficient to cover all distribution  costs, the Company
may use any of its corporate assets,  including potential profit which may arise
from the Mortality and Expense Risk Charge, to make up any difference.


     Certain  restrictions  on  surrenders  are imposed on  Contracts  issued in
connection  with  retirement  plans which  qualify as a 403(b) Plan or IRA. (See
"Taxes - 403(b) Plans" on page .)



     Deduction for Administrative Charge

     The Company deducts an annual Administrative Charge, which is currently $30
per  year,  from the  Contract  Value to  reimburse  it for the  costs it incurs
relating to  maintenance of the Contract and the Variable  Account.  The Company
may  increase  this  charge  to an  amount  not to  exceed  $100 per  year.  The
Administrative  Charge is  designed  to  reimburse  the Company for the costs it
incurs relating to the maintenance of the Contract and the Variable Account.

     Prior to the Annuity Date, the  Administrative  Charge is deducted from the
Contract Value on each Contract Anniversary. If the Annuity Date is a date other
than a Contract Anniversary,  the Company will also deduct a pro-rata portion of
the  Administrative  Charge  from the  Contract  Value for the  fraction  of the
Contract Year preceding the Annuity Date.

     This charge is also  deducted in full on the date of any total  withdrawal.
The charge will be deducted from each Sub-account of the Variable Account in the
proportion that the value of each Sub-account attributable to the Contract bears
to the total Contract Value.

     After the Annuity  Date,  this charge is deducted on a pro-rata  basis from
each annuity  payment and is  guaranteed  to remain at the same amount as at the
Annuity Date.


Deduction for Income Taxes

     The Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently anticipate incurring any income taxes. Surrenders and
withdrawals may be taxable and subject to a penalty tax. (See "Taxes"  beginning
on page .)



Other Expenses

     There are  deductions  from and expenses paid out of the assets of the Fund
which are described in the accompanying Prospectus for the Fund.




                                       25
<PAGE>




                         ADMINISTRATION OF THE CONTRACTS

     While the Company has primary  responsibility for all administration of the
Contracts  and the  Variable  Account,  it has retained the services of Delaware
Valley  Financial   Services,   Inc.  ("DVFS")  pursuant  to  an  administrative
agreement.  Such  administrative  services include issuance of the Contracts and
maintenance of Contract  Owner's  records.  DVFS serves as the  administrator to
various insurance companies offering variable contracts .


                           RIGHTS UNDER THE CONTRACTS

     The Contract  Owner has all rights and may receive all  benefits  under the
Contract.  The  Contract  Owner is named in the  application.  Ownership  may be
changed prior to the Annuity Date through the submission of written notification
of the change to the Company on a form  acceptable to the Company.  On and after
the Annuity  Date,  the  Annuitant  and Contract  Owner shall be one in the same
person  unless  otherwise  provided  for.  In the case of  Contracts  issued  in
connection with an IRA, the Contract Owner must be the Annuitant.

     The  Contract  Owner's  spouse  is  the  only  person  eligible  to be  the
Contingent  Owner.  (See "Death Benefit - Death of Contract Owner" on page ____)
Any new choice of Contingent Owner will automatically revoke any prior choices.

     The  Contract  Owner  may,  except  in the  case of a  Contract  issued  in
connection  with either an IRA or a 403(b)  Plan,  assign a Contract at any time
before  the  Annuity  Date and  while  the  Annuitant  is  alive.  A copy of any
assignment  must be filed with the Company.  The Company is not  responsible for
the validity of any assignment.  If the Contract is assigned,  the rights of the
Contract  Owner and those of any  revocable  Beneficiary  will be subject to the
assignment.  An assignment  will not affect any payments the Company may make or
action it may take before it is recorded.  In as much as an assignment or change
of ownership may be a taxable event,  Contract  Owners should consult  competent
tax advisers should they wish to assign their Contracts.

     The Contract may be modified  only with the consent of the Contract  Owner,
except as may be required by applicable law.


                                 ANNUITY PERIOD
Annuity Benefits

     If the  Annuitant  and Contract  Owner are alive on the Annuity  Date,  the
Company will begin making  payments to the Annuitant under the annuity option or
options the Contract Owner has chosen.

     The Contract Owner may choose or change an annuity payment option by making
a written request at least thirty (30) days prior to the Annuity Date.

     The amount of the  payments  will be  determined  by applying  the Contract
Value on the Annuity Date. The amount of the annuity payments will depend on the
age or sex of the payee at the time the  settlement  contract is issued.  At the
Annuity  Date the  Contract  Value in each  Sub-account  will be  applied to the
applicable  annuity  tables  contained  in  the  Contract.  The  amount  of  the
Sub-account  annuity payments are determined through a calculation  described in
the Section  captioned  "Annuity  Provisions"  in the  Statement  of  Additional
Information.

Annuity Date

     The Annuity Date for the Annuitant is:

               (a)  the first day of the calendar  month  following the later of
                    the   Annuitant's   85th   birthday  or  the  10th  Contract
                    Anniversary; or

               (b) such earlier date as may be set by applicable law.

     The Contract Owner may designate an earlier date in the  application or may
change the Annuity  Date by making a written  request at least  thirty (30) days
prior to the Annuity Date being changed. However, any Annuity Date must be:

               (a)  no later than the date  defined  in (a)  above;  and (b) the
                    first day of a calendar month.


     In addition, for IRA and 403(b) Plan Contracts,  certain provisions of your
retirement plan or the Code may further restrict your choice of an Annuity Date.
(See  "Taxes  -  403(b)  Plans"  on  page ,  and  "Taxes  Individual  Retirement
Annuities" on page .)


Annuity Options

     The Contract Owner may choose to receive annuity  payments which are fixed,
or which are based on the Variable Account,  or a combination of the two. If the
Contract Owner elects annuity payments which are based on the Variable  Account,
the amount of the payments will be variable. The Contract Owner may not transfer
Contract Values between the General  Account and the Variable  Account after the
Annuity Date, but may, subject to certain  conditions,  transfer Contract Values
from one Sub-account to another  Sub-account.  (See "Alliance  Variable Products
Series Fund, Inc. Transfer of Contract Values" on page .)

     If the Contract Owner has not made any annuity payment option  selection at
the Annuity Date, the Contract Value will be applied to purchase  Option 2 fixed
basis  annuity  payments  and  Option 2  variable  basis  annuity  payments,  in
proportion  to the  amount of  Contract  Value in the  General  Account  and the
Variable Account, respectively.

The annuity payment options are:

   Option  1:  Life  Income.  The  Company  will  pay an  annuity  during  the
lifetime of the payee.

   Option 2: Life Income with 10 Years of Payments Guaranteed.  The Company will
pay an annuity during the lifetime of the payee.  If, at the death of the payee,
payments have been made for less than 10 years:

     (a)  payments  will be continued  during the remainder of the period to the
          successor payee;

     (b)  the  successor  payee may elect to receive  in a lump sum the  present
          value of the remaining payments, commuted at the interest rate used to
          create the annuity factor for this Option; or

     (c)  the  guaranteed  period  will not in the case of  Contracts  issued in
          connection  with an IRA exceed the life expectancy of the Annuitant at
          the time the first payment is due.

     Option 3: Joint and Last Survivor  Income.  The Company will pay an annuity
for as long as either the payee or a designated  second person is alive.  In the
event that the  Contract is issued in  connection  with an IRA,  the payments in
this Option will be made only to the Annuitant and the Annuitant's spouse.

     The annuity  payment  options are more fully  explained in the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.

Annuity Payments

     If the  Contract  Value  applied  to annuity  payment  options is less than
$2,000,  the  Company  has the right to pay the  amount in a lump sum in lieu of
annuity payments. The Company makes all other annuity payments monthly. However,
if the total monthly annuity payment would be less than $100 the Company has the
right to make payments semi-annually or annually.

     If fixed annuity payments are selected, the amount of each fixed payment is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments by the factor shown in the annuity table  specified in the Contract for
the option selected, divided by 1,000.

     If variable annuity payments are selected, the Annuitant receives the value
of a fixed  number of Annuity  Units each  month.  The actual  dollar  amount of
variable  annuity payments is dependent upon: (i) the Contract Value at the time
of  annuitization;  (ii) the annuity table specified in the Contract;  (iii) the
Annuity  Option  selected;  (iv) the investment  performance of the  Sub-account
selected; and (v) the pro-rata portion of the Administrative Charge.

     The annuity  tables  contained  in the  Contract  are based on a 5% assumed
investment  rate. If the actual net  investment  rate exceeds 5%,  payments will
increase.  Conversely, if the actual rate is less than 5%, annuity payments will
decrease.




                                       26
<PAGE>





                                  DEATH BENEFIT

Death Benefit

     If the Annuitant (or Contract Owner, if applicable) dies before the Annuity
Date,  the Company will pay a death benefit equal to the greater of the purchase
payment paid less partial withdrawals or the Contract Value.

     Before the Company will pay any death benefit, the Company will require due
proof of death.  The Company will determine the value of the death benefit as of
the Valuation Period  following  receipt of due proof of death. The Company will
pay the death benefit to the  Beneficiary in accordance with any applicable laws
governing the payment of death proceeds.

     Payment of the death  benefit may be made in one lump sum or applied  under
one of the annuity payment  options.  (See "Annuity Period - Annuity Options" on
page .) The Contract  Owner may by written  request elect that any death benefit
of at least  $2,000 be  received  by the  Beneficiary  under an annuity  payment
option.  (See "Annuity  Period - Annuity  Options" on page .) The Contract Owner
may  choose  or change a payment  option  at any time  prior to the  Annuitant's
death. If at the time the Annuitant dies, the Contract Owner has made no request
for a payment  option,  the  Beneficiary  has sixty (60) days in which to make a
written  request  to elect  either a lump sum  payment  or any  annuity  payment
option.  Any lump sum  payment  will be made  within  seven  (7) days  after the
Company  has  received  due  proof  of death  and the  written  election  of the
Beneficiary,  unless a delay of payments provision is in effect.  (See Statement
of Additional Information - "General Information Delay of Payments.")

     In the  event  that  the  Annuitant  and the  Contract  Owner  are the same
individual,  the death of that  individual will be treated by the Company as the
death of the Annuitant.

Death of the Contract Owner

     If a Contract Owner dies before the Annuity Date, the entire Contract Value
must be distributed within five (5) years of the date of death, unless:

    (a)  it is  payable  over the  lifetime  of a  designated  Beneficiary  with
         distributions beginning within one (1) year of the date of death; or
    (b)  the Contingent Owner, if any,  continues the Contract in his or her own
         name.

     In the case of Contracts  issued in connection with an IRA, the Beneficiary
may elect to accelerate these payments.  Any method of acceleration  chosen must
be approved by the Company.

     If the Contract Owner dies after the Annuity Date,  distribution will be as
provided in the annuity payment option selected.


                              PURCHASING A CONTRACT

Application

     In order to acquire a Contract, an application provided by the Company must
be completed and submitted to the Company for acceptance.  The Company must also
receive the purchase  payment.  Upon  acceptance,  the Contract is issued to the
Contract Owner and the Purchase Payment is then credited to the Variable Account
and  converted  into  Accumulation  Units,  except  in those  states  where  the
applicable  premium tax is deducted from the purchase  payment.  (See  "Alliance
Variable   Products  Series  Fund,  Inc.   Allocation  of  Purchase  Payment  to
Sub-accounts" on page .) If the application for a Contract is in good order, the
Company will apply the purchase  payment to the Variable  Account and credit the
Contract with  Accumulation  Units within two (2) business  days of receipt.  In
addition to the underwriting  requirements of the Company, good order means that
the Company has received federal funds (monies credited to a bank's account with
its regional  Federal Reserve Bank). If the application for a Contract is not in
good order,  the Company  will  attempt to get it in good order  within five (5)
business  days or the  Company  will  return the  application  and the  purchase
payment, unless the prospective purchaser specifically consents to the Company's
retaining them until the application is made complete.




                                       27
<PAGE>





 Minimum Purchase Payment

     The Contracts are offered on a single purchase  payment basis.  The minimum
purchase  payment  the  Company  will accept is $5,000 and $2,000 for a Contract
purchased in connection with an IRA or 403(b) Plan.


 Distributor

    AIG Equity Sales Corp.  ("AESC"),  80 Pine Street, New York, New York, acts
 as the  distributor  of the Contracts.  AESC is a  wholly-owned  subsidiary of
 American International Group, Inc. and an affiliate of the Company.

     Commissions  not to  exceed  3.5%  of  purchase  payments  will  be paid to
entities which sell the Contracts. In addition, expense reimbursement allowances
may be paid.  Additional  payments  may be made for other  services not directly
related to the sale of the Contracts.

     Under the Glass-Steagall  Act and other laws, certain banking  institutions
may be prohibited from distributing  variable annuity contracts.  If a bank were
prohibited  from  performing  certain  agency  or  administrative  services  and
receiving fees from AESC,  Contract Owners who purchased  Contracts  through the
bank would be  permitted  to retain  their  Contracts  and  alternate  means for
servicing  those Contract Owners would be sought.  It is not expected,  however,
that  Contract  Owners  would  suffer any loss of services or adverse  financial
consequences as a result of any of these occurrences.

                                 CONTRACT VALUE

     The Contract Value is the sum of the value of all Sub-account  Accumulation
Units attributable to the Contract.  The value of an Accumulation Unit will vary
from Valuation Period to Valuation Period.  The value of an Accumulation Unit is
determined  at the end of the  Valuation  Period  and  reflects  the  investment
earnings, or loss, and the deductions for the Valuation Period.

                                   WITHDRAWALS

Partial Withdrawal

     The Contract Owner may partially withdraw Contract Values from the Contract
prior to the Annuity  Date.  Any partial  withdrawal is subject to the following
conditions:

     (a)  the Company must receive a written request;

     (b)  the  amount  requested  must be at  least  $500;

     (c) any applicable Deferred Sales Charge will be deducted;

     (d)  the amount  withdrawn will be the sum of the amount  requested and the
          amount of any applicable Deferred Sales Charge; and

     (e)  the Company will deduct the amount  requested  plus any Deferred Sales
          Charge  from  each  Sub-account  of the  Variable  Account  either  as
          specified or in the proportion that the Sub-account bears to the total
          Contract Value.


   Withdrawals  (including  systematic  withdrawals  discussed  below)  may be
   taxable  and  subject to a penalty  tax.  (See  "Taxes"  beginning  on page
        .)


                                       28
<PAGE>

Systematic Withdrawal Program

     During the  Accumulation  Period a Contract Owner may at any time elect, in
writing, to take systematic withdrawals from one or more of the Sub-accounts for
a period of time not to exceed 12 months. In order to initiate this program, the
amount to be  systematically  withdrawn  must be equal to or  greater  than $200
provided  that the  Contract  Value is equal to or greater  than $24,000 and the
amount to be withdrawn does not exceed the Free  Withdrawal  Amount.  Systematic
withdrawals will be made without the imposition of the Deferred Sales Charge.

Systematic withdrawals may occur monthly or quarterly.

     The systematic  withdrawal  program may be cancelled at any time by written
request or  automatically  should the Contract  Value fall below $1,000.  In the
event the systematic withdrawal program is cancelled, the Contract Owner may not
elect to participate in such program until the next Contract Anniversary.


     A Contract  Owner may change once per Contract Year the amount or frequency
subject to be withdrawn on a systematic basis.


     The program is annually renewable, although the limitations set forth above
shall continue to apply.

     The Free  Withdrawal  Amount (See  "Charges and  Deductions - Deduction for
Deferred Sales Charge" on page ____) and Dollar Cost Averaging (See Statement of
Additional  Information - "General  Information - Transfers")  are not available
while a Contract  Owner is receiving  systematic  withdrawals.  A Contract Owner
will be entitled to the Free Withdrawal  Amount and Dollar Cost Averaging on and
after the Contract  Anniversary next following the termination of the systematic
withdrawal program.

     Implementation of the systematic  withdrawal program may subject a Contract
Owner to adverse  tax  consequences,  including a 10% tax  penalty.  (See "Taxes
Taxation  of  Annuities  in General"  on page ____ for a  discussion  of the tax
consequences of withdrawals.)

Total Withdrawal

     The  Contract  Owner may withdraw  the entire  Contract  Value prior to the
Annuity Date. A total withdrawal will cancel the Contract.  The total withdrawal
value is equal to the  Contract  Value  next  calculated  after  receipt  of the
written withdrawal request,  less any applicable Deferred Sales Charge, less the
Administrative  Charge and less any applicable  premium taxes. (See "Charges and
Deductions" on page .)

Payment of Withdrawals

     Any Contract  Values  withdrawn will be sent to the Contract  Owners within
seven (7) days of receipt of the written  request,  unless the Delay of Payments
provision  is in effect.  (See  Statement  of  Additional  Information  "General
Information - Delay of Payments.") (See "Taxes Taxation of Annuities in General"
on page for a discussion of the tax consequences of withdrawals.)

     The Company  reserves the right to ensure that a Contract  Owner's check or
other form of purchase  payment has been cleared for payment prior to processing
any withdrawal or redemption request occurring shortly after a purchase payment.

     Certain  restrictions  on  withdrawals  are imposed on Contracts  issued in
connection with 403(b) Plans. (See "Taxes - 403(b) Plans" on page .)

                                       29
<PAGE>


                                      TAXES
Introduction

     The Contracts are designed for use by  individuals  to accumulate  Contract
Values  with  retirement  plans  which,  except for IRAs and 403(b)  Plans,  are
generally not  tax-qualified  plans (The ultimate effect of Federal income taxes
on the amounts held under a Contract,  on annuity payments,  and on the economic
benefits to the Contract Owner, Annuitant or Beneficiary depend on the Company's
tax status and upon the tax and employment  status of the individual  concerned.
Accordingly,  each person should  consult a competent tax adviser  regarding the
tax consequences of purchasing a Contract.

     The  following  discussion  is general in nature and is not intended as tax
advice.  No attempt is made to consider any applicable  state or other tax laws.
Moreover,  the  discussion  is based  upon the  Company's  understanding  of the
Federal income tax laws as they are currently interpreted.  No representation is
made  regarding the likelihood of  continuation  of the Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Fund, please see the accompanying Prospectus for the Fund.

Company Tax Status

     The Company is taxed as a life insurance company under Part I of Subchapter
L of the Internal  Revenue  Code of 1986,  as amended  (the  "Code").  Since the
Variable  Account is not a separate  entity from the Company and its  operations
form a part of the  Company,  it will not be taxed  separately  as a  "regulated
investment  company"  under  Subchapter  M of the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account in determining  the Contract  Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital gains,  is not taxed to the Company.  The Company  reserves the right to
make a deduction for taxes from the assets of the Variable  Account  should they
be imposed with respect to such items in the future.

Taxation of Annuities in General - Non-Qualified Plans

     Code Section 72 governs the taxation of annuities.  In general,  a Contract
Owner is not taxed on  increases  in value  under a Contract  until some form of
withdrawal or  distribution is made under the Contract.  However,  under certain
circumstances,  the  increase  in value may be  subject to tax  currently.  (See
"Taxes - Contracts  Owned by  Non-Natural  Persons,"  on page _______ and "Taxes
Diversification Standards" on .)

     Withdrawals prior to the Annuity Date

     Code Section 72 provides that a total or partial withdrawal from a Contract
prior to the  Annuity  Date will be treated as taxable  income to the extent the
amounts held under the Contract exceed the "investment in the contract," as that
term is defined under the Code.  The  "investment in the contract" can generally
be described as the cost of the Contract.  It generally  constitutes  the sum of
all purchase  payments made for the contract less any amounts received under the
Contract that are excluded from gross  income.  The taxable  portion is taxed as
ordinary income. For purposes of this rule, a pledge or assignment of a Contract
is  treated  as a payment  received  on  account  of a partial  withdrawal  of a
Contract.

     Withdrawals on or after the Annuity Date

     Upon receipt of a lump sum payment on full  surrender of the Contract,  the
recipient is taxed on the portion of the payment that exceeds the  investment in
the contract. The taxable portion is taxed as ordinary income.

     If the recipient  receives annuity payments rather than a lump sum payment,
a portion of the payment is included in taxable income when received.  For fixed
annuity payments, the taxable portion of each payment is generally determined by
using a formula known as the "exclusion ratio," which establishes the ratio that
the  investment in the Contract  bears to the total  expected  amount of annuity
payments  for the  term of the  Contract.  That  ratio is then  applied  to each
payment to  determine  the  nontaxable  portion of the  payment.  The  remaining
portion of each payment is taxed as ordinary income.

     For variable  annuity  payments,  the taxable  portion is  determined  by a
formula which  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by  dividing  the  investment  in the
Contract  by the total  number of  expected  periodic  payments.  The  remaining
portion of each payment is taxed as ordinary income.

     The  recipient is able to exclude a portion of the payments  received  from
taxable income until the investment in the Contract is fully recovered.  Annuity
payments are fully taxable after the investment in the Contract is recovered. If
the  recipient  dies before the  investment  in the Contract is  recovered,  the
recipient's estate is allowed a deduction for the remainder.



                                       30
<PAGE>

     Penalty Tax on Certain Withdrawals

     With  respect to  amounts  withdrawn  or  distributed  before the  taxpayer
reaches age 59 1/2, a 10% penalty tax is imposed upon the portion of such amount
which is includable in gross income.  However, the penalty tax will not apply to
withdrawals:  (i) made on or after the death of the Contract Owner (or where the
Contract Owner is not an individual,  the death of the "primary annuitant",  who
is  defined  as the  individual,  the  events in the life of whom are of primary
importance in affecting the timing or amount of the payout under the  Contract);
(ii) attributable to the taxpayer's becoming totally disabled within the meaning
of Code  Section  72(m)(7);  (iii)  which are part of a series of  substantially
equal periodic  payments (not less  frequently  than annually) made for the life
(or life  expectancy)  of the  taxpayer,  or the  joint  lives  (or  joint  life
expectancies) of the taxpayer and his beneficiary;  (iv) allocable to investment
in the Contract before August 14, 1982; (v) under a qualified  funding asset (as
defined in Code Section 130(d));  (vi) under an immediate annuity  contract;  or
(vii) that are  purchased  by an employer  on  termination  of certain  types of
qualified plans and which are held by the employer until the employee  separates
from service.

     If the  penalty  tax does  not  apply to a  withdrawal  as a result  of the
application  of item (iii) above,  and the series of payments  are  subsequently
modified  (other than by reason of death or  disability),  the tax for the first
year in which the  modification  occurs will be  increased by an amount equal to
the tax that would have been  imposed  but for item  (iii)  above as  determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from the date of the first  payment  and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.

     Assignments

     Any  assignment  or pledge of the  Contract  as  collateral  for a loan may
result in a taxable  event and the excess of the  Contract  Value over  purchase
payments will be taxed to the assignor as ordinary  income.  Please consult your
tax adviser prior to making an assignment of the Contract.


     Generation Skipping Transfer Tax

     A transfer  of the  Contract or the  designation  of a  beneficiary  who is
either 37 1/2 years younger than the Owner or a grandchild of the Owner may have
Generation Skipping Transfer Tax consequences.

     Distribution-at-Death Rules

     In order to be  treated  as an  annuity  contract  for  Federal  income tax
purposes,  a Contract must generally  provide for the following two distribution
rules:  (i) if the Contract  Owner dies on or after the Annuity Date, and before
the entire interest in the Contract has been distributed,  the remaining portion
of such interest will be distributed at least as quickly as the method in effect
on the  Contract  Owner's  death;  and (ii) if a Contract  Owner dies before the
Annuity Date,  the entire  interest must  generally be  distributed  within five
years  after the date of death.  To the  extent  such  interest  is payable to a
designated  Beneficiary,  however, such interest may be annuitized over the life
of that Beneficiary or over a period not extending beyond the life expectancy of
that  Beneficiary,  so long as distributions  commence within one year after the
date of death. The designated Beneficiary is the person to whom ownership of the
Contract  passes  by  reason of  death,  and must be a  natural  person.  If the
Beneficiary is the spouse of the Contract  Owner,  the Contract may be continued
unchanged in the name of the spouse as Contract Owner.


                                       31
<PAGE>

     If the Contract  Owner is not an  individual,  the "primary  annuitant" (as
defined under the Code) is considered the Contract Owner. In addition,  when the
Contract  Owner is not an  individual,  a change  in the  primary  annuitant  is
treated as the death of the Contract Owner.

     Gifts of Contracts

     Any transfer of a Contract prior to the Annuity Date for less than full and
adequate  consideration  will generally trigger tax on the gain in the Contract.
The  transferee  will receive a step-up in basis for the amount  included in the
transferor's income. This provision,  however, does not apply to those transfers
between  spouses or incident  to a divorce  which are  governed by Code  Section
1041(a).

     Contracts Owned by Non-Natural Persons

     If the Contract is held by a non-natural person (for example, a corporation
or trust) the  Contract  is  generally  not treated as an annuity  contract  for
Federal  income tax  purposes,  and the income on the  Contract  (generally  the
excess of the Contract Value over the purchase payments) is includable in income
each  year.  The rule does not apply  where the  non-natural  person is only the
nominal  owner such as a trust or other entity  acting as an agent for a natural
person. The rule also does not apply when the Contract is acquired by the estate
of a decedent, when the Contract is held under certain qualified plans, when the
Contract is a  qualified  funding  asset for  structured  settlements,  when the
Contract is purchased on behalf of an employee upon  termination  of a qualified
Plan, and in the case of an immediate annuity.

     Section 1035 Exchanges

     Code  Section  1035  generally  provides  that no gain  or  loss  shall  be
recognized on the exchange of an annuity contract for another annuity  contract,
unless money is  distributed  as part of the exchange.  A  replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special rules and procedures  apply to Code Section 1035
transactions.  Prospective  purchasers wishing to take advantage of Code Section
1035 should consult their tax advisers.


     Multiple Contracts

     Annuity contracts that are issued by the same company (or affiliate) to the
same  policy  owner  during any  calendar  year will be  treated as one  annuity
contract in determining  the amount  includable in the taxpayer's  gross income.
Thus,  any  amount  received  under any such  contract  prior to the  contract's
annuity  starting date will be taxable (and possibly  subject to the 10% penalty
tax) to the extent of the combined  income in all such  contracts.  The Treasury
has broad  regulatory  authority  to prevent  avoidance  of the purposes of this
aggregation rule. It is possible that, under this authority,  Treasury may apply
this rule to amounts that are paid as annuities (on or after the starting  date)
under  annuity  contracts  issued by the same  company to the same policy  owner
during any calendar year period.  In this case,  annuity payments could be fully
taxable  (and  possibly  subject  to the 10%  penalty  tax) to the extent of the
combined income in all such contracts and regardless of whether any amount would
otherwise have been excluded from income.  Contract  Owners should consult a tax
adviser before purchasing more than one Contract or other annuity contracts.


     Withholding

     The Company is required to withhold  Federal  income taxes on  withdrawals,
lump sum distributions,  and annuity payments that include taxable income unless
the payee elects to not have any withholding or in certain other  circumstances.
Special withholding rules apply to payments made to non-resident aliens.

     Lump-sum Distribution or Withdrawal

     The  Company is required  to  withhold  10% of the  taxable  portion of any
withdrawal or lump sum distribution unless You elect out of withholding.

     Annuity Payments

     The Company will withhold on the taxable portion of annuity  payments based
on a  withholding  certificate  You file with the Company.  If you do not file a
certificate,  You will be treated,  for purposes of determining your withholding
rates, as a married person with three exemptions.

     You are liable for payment of Federal  income taxes on the taxable  portion
of any  withdrawal,  distribution,  or  annuity  payment.  You may be subject to
penalties  under the estimated tax rules if your  withholding  and estimated tax
payments are not sufficient.






                                       32
<PAGE>

Diversification Standards

     To comply  with the  diversification  regulations  promulgated  under  Code
Section 817(h) (the  "Diversification  Regulations"),  after a start-up  period,
each Sub-account is required to diversify its investments.  The  Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Sub-account is represented
by any one investment,  no more than 70% is represented by any two  investments,
no more than 80% is represented by any three  investments,  and no more than 90%
is represented by any four investments. A "look-through" rule applies so that an
investment  in the Fund is not  treated as one  investment  but is treated as an
investment  in a pro-rata  portion  of each  underlying  asset of the Fund.  All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.

     In connection  with the issuance of the proposed and  temporary  version of
the Diversification Regulations, Treasury announced that such regulations do not
provide guidance concerning the extent to which Contract Owners may direct their
investments to particular  divisions of a separate account.  It is possible that
if and  when  additional  regulations  or IRS  pronouncements  are  issued,  the
Contract may need to be modified to comply with such rules.  For these  reasons,
the Company reserves the right to modify the Contract, as necessary,  to prevent
the Contract Owner from being considered the owner of the assets of the Variable
Account.

     The  Company  intends to comply  with the  Diversification  Regulations  to
assure  that the  Contracts  continue  to be treated as  annuity  contracts  for
Federal income tax purposes.


Tax-Favored Plans

   
     By  attachment of an  endorsement  that reflects the limits of Code section
408(b),  the Contracts  may be used as an IRA. The Contracts are also  available
for use in connection with a previously  established  403(b) Plan. No attempt is
made  herein to  provide  more  than  general  information  about the use of the
Contracts with IRAs or 403(b) Plans.  The information  herein is not intended as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with regard to the  suitability  of the  Contract as an  investment  vehicle for
their qualified plan.     

     While the  Contract  will not be available in  connection  with  retirement
plans  designed by the  Company  which  qualify  for the federal tax  advantages
available  under Sections 401 and 457 of the Code, a Contract can be used as the
investment medium for an individual Owner's separately  qualified 401 retirement
plan.  Distributions  from a 401  qualified  plan or  403(b)  Plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to federal income tax withholding at
a 20% rate unless paid  directly to another  qualified  plan,  403(b) Plan or an
IRA. If the recipient is unable to take full advantage of the tax-free  rollover
provisions, there may be taxable income, and the imposition of a 10% penalty tax
if the  recipient is under age 59 1/2 (unless  another  exception  applies under
Code Section 72(t)). A prospective Owner considering use of the Contract in this
manner should consult a competent tax advisor with regard to the  suitability of
the Contract of this purpose and for  information  concerning  the provisions of
the Code applicable to qualified plans, 403(b) Plans, and IRAs.

Individual Retirement Annuities

   
     Section 408 of the Code permits  eligible  individuals  to contribute to an
IRA.  Contracts  issued in connection  with an IRA are subject to limitations on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement  plans  qualifying  for federal tax advantages may be rolled
over into an IRA. In addition,  distributions  from an IRA may be rolled over to
another  IRA,  provided  certain  conditions  are met.  Section 408A of the Code
provides special rules for "Roth IRAs." The basic distinction between a Roth IRA
and a regular IRA is that  contributions  to a Roth IRA are not  deductible  and
"qualified distributions" from a Roth IRA are not includible in gross income for
federal  income tax  purposes.  Other  differences  include  the ability to make
contributions to a Roth IRA after age 70 1/2 and to defer  distributions  beyond
age 70 1/2. Taxpayers whose adjusted gross incomes exceed certain levels are not
eligible for Roth IRAs.  Sales of the Contracts for use with IRAs are subject to
special  requirements  imposed by the Service,  including the  requirement  that
informational  disclosure be given to each person  desiring to establish an IRA.
Contracts offered in connection with an IRA by this Prospectus are not available
in all states.     

403(b) Plans


      Code Section 403(b)(11) imposes certain  restrictions on a Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts,  if attributable
to purchase payments made under a salary reduction agreement. Specifically, Code
Section 403(b)(11) allows a Owner to make a surrender or partial withdrawal only
(a) when the employee  attains age 59 1/2,  separates  from  service,  dies,  or
becomes  disabled (as defined in the Code),  or (b) in the case of hardship.  In
the case of  hardship,  only an amount  equal to the  purchase  payments  may be
withdrawn.  In addition,  403(b) Plans are subject to  additional  requirements,
including:  eligibility,  limits on contributions,  minimum  distributions,  and
nondiscrimination  requirements  applicable  to the  employer.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered in
connection with a 403(b) Plan offered by this  Prospectus,  are not available in
all states.

                                LEGAL PROCCEDINGS

      The Company  knows of no legal  proceeding  pending to which the  Variable
Account is a party or which would materially affect the Variable Account.

                                 LEGAL MATTERS

   
Legal matters  relating to the federal  securities  laws in connection  with the
Contracts  described  herein  are being  passed  upon by the law firm of Jorden,
Burt, Boros, Cicchetti, Berenson & Johnson LLP, Washington D.C.
    





                                       32
<PAGE>

         TABLE OF CONTENTS FOR THE STATEMENT OF ADDITIONAL INFORMATION


                                                           PAGE
General Information.................................
   The Company......................................
   Independent Accountants..........................
   Legal Counsel....................................
   Distributor......................................
   Calculation of Performance Related Information...
   Delay of Payments................................
   Transfers........................................
Method of Determining Contract Values...............
Annuity Provisions..................................
Annuity Benefits....................................
   Annuity Options..................................
   Variable Annuity Payment Values..................
   Annuity Unit.....................................
   Net Investment Factor............................
   Additional Provisions............................
Financial Statements................................





<PAGE>



                                    APPENDIX

GENERAL ACCOUNT OPTION

      Under  the  General  Account  option,  Contract  Values  are  held  in the
Company's  General Account.  Because of exemptive and  exclusionary  provisions,
interests in the General Account have not been  registered  under the Securities
Act of 1933 nor is the General Account registered as an investment company under
the Investment  Company Act of 1940. The Company  understands  that the staff of
the Securities and Exchange  Commission has not reviewed the disclosures in this
Prospectus relating to the General Account portion of the Contract.  Disclosures
regarding  the General  Account may,  however,  be subject to certain  generally
applicable  provisions of the federal  securities  laws relating to the accuracy
and completeness of statements made in prospectuses.  The General Account option
is not available in all states.

      During  the  Accumulation  Period  the Owner may  allocate  amounts to the
General Account.  The General Account is an account  maintained by us into which
all of our assets  have been  allocated  other  than the assets of the  Variable
Account and any other  separate  accounts  we  maintain.  The  initial  Purchase
Payment will be invested in the General Account in accordance with the selection
made by the Owner in the application. In the case of flexible premium Contracts,
additional  Purchase Payments will be allocated to General Account in accordance
with the  selection  made by the  Owner in the  application  or the most  recent
selection  received at the Company  Office,  unless  otherwise  specified by the
Owner.  If the Owner elects to withdrawal  amounts from the General Account such
withdrawal,  except as otherwise  provided in this Appendix,  will be subject to
the same  conditions as imposed on withdrawals  from the Variable  Account.  The
Company  reserves the right to delay any payment from the General Account for up
to six (6) months from the date it receives such request at its Office.

INVESTMENTS IN THE GENERAL ACCOUNT

   
     An allocation of the initial Purchase Payment to the General Account Option
must equal the greater of (a) or (b) where:  (a) is a percentage that is a whole
number,  equal to or greater than 10% and (b) is a dollar  amount which is equal
to or greater than $3,000.  Subsequent  Purchase Payments under flexible premium
Contracts  allocated to the General  Account  Option must be equal to or greater
than $3,000.  Amounts invested in the General Account are credited with interest
on a daily basis at the then applicable  effective guarantee rate. The effective
guarantee  rate is that rate in effect  when the Owner  allocates  or  transfers
amounts  to the  General  Account.  If the Owner has  allocated  or  transferred
amounts at different times to the General  Account,  each allocation or transfer
may have a  unique  effective  guarantee  rate and the  General  Account  Option
associated with that amount. We guarantee that the effective guarantee rate will
not be changed more than once per year and will not be less than 3%.
    

GENERAL ACCOUNT TRANSFERS

      During the Accumulation Period the Owner may transfer,  by written request
or telephone  authorization,  Contract  Values to or from a  sub-account  of the
Variable  Account to or from a guarantee  period of the  General  Account at any
time,  subject to the  conditions  set out under  Transfer  of  Contract  Values
Section.

MINIMUM SURRENDER VALUE

   
     The Minimum  Surrender  Value for amounts  allocated to the General Account
equals  the  amounts  allocated  (less  withdrawals)  with  interest  compounded
annually at the rate of 3%, reduced by any applicable Deferred Sales Charge.
    




                     AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                                      OF NEW YORK
                                    80 Pine Street
                               New York, New York 10005

                      INDIVIDUAL SINGLE PURCHASE PAYMENT DEFERRED
                              VARIABLE ANNUITY CONTRACTS
                                       issued by
                                  VARIABLE ACCOUNT A
                                          and
               AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK


    The Individual  Single Purchase Payment Deferred  Variable Annuity Contracts
(the  "Contracts")  described in this  Prospectus  provide for  accumulation  of
Contract  Values and payment of monthly annuity  payments.  The Contracts may be
used by  individuals  in  retirement  plans which do not qualify for federal tax
advantages  ("Non-Qualified  Contracts") or in connection with retirement  plans
which may qualify as Individual  Retirement  Annuities ("IRA") under Section 408
of the Internal  Revenue Code of 1986, as amended (the "Code") or Section 403(b)
of the Code ("403(b)  Plan").  The Contracts will not be available in connection
with retirement plans designed by American  International Life Assurance Company
of New York  (the  "Company")  which  qualify  for the  federal  tax  advantages
available  under Sections 401 and 457 of the Code.  Purchasers  intending to use
the Contracts in connection  with an IRA or a 403(b) Plan should seek  competent
tax advice.

     Purchase  payments  allocated among the  Subaccounts of Variable  Account A
(the "Variable Account") will be invested in shares of corresponding  portfolios
as selected by the Owner from the following  choices:  Growth Portfolio,  Quasar
Portfolio,  Technology  Portfolio,  Growth and  Income  Portfolio,  Global  Bond
Portfolio or Premier Growth Portfolio of the ALLIANCE  VARIABLE  PRODUCTS SERIES
FUND,  INC.;  the VIP High Income  Portfolio,  VIP Growth  Portfolio,  VIP Money
Market Portfolio, of the FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS;
VIP II Asset Manager Portfolio, VIP II Contrafund Portfolio or VIP II Investment
Grade Bond Portfolio of the FIDELITY  INVESTMENTS  VARIABLE  INSURANCE  PRODUCTS
FUNDS II; the Small Company Stock Portfolio of the DREYFUS  VARIABLE  INVESTMENT
FUND; the Worldwide Hard Assets Fund or Worldwide  Emerging Markets Fund, of the
VAN ECK WORLDWIDE  INSURANCE TRUST; the DREYFUS STOCK INDEX FUND; or the Capital
Appreciation  Fund and International  Equity Fund of the AIM VARIABLE  INSURANCE
FUNDS, INC.

    This Prospectus  concisely sets forth the information a prospective investor
ought to know before  investing.  Additional  information about the Contracts is
contained in the "Statement of Additional  Information" which is available at no
charge.  The  Statement  of  Additional  Information  has  been  filed  with the
Securities and Exchange Commission and is hereby incorporated by reference.  The
Table of Contents of the  Statement of  Additional  Information  can be found on
page of this Prospectus.  For the Statement of Additional  Information dated May
1, 1997,  call or write American  International  Life  Assurance  Company of New
York;  Attention:  Variable Products, 80 Pine Street, New York, New York, 10005,
1-800-340-2765.


INQUIRIES:  Contract  Owner  inquiries  can be made by calling the service
office at 1-800-255-8402.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


     INVESTMENTS IN THESE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, AND ARE
NOT GUARANTEED OR ENDORSED BY ANY BANK OR BANK  AFFILIATE.  INVESTMENTS  ARE NOT
FEDERALLY  INSURED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER GOVERNMENTAL  AGENCY. ANY INVESTMENT IN THE CONTRACT
INVOLVES  CERTAIN  INVESTMENT  RISK  WHICH  MAY  INCLUDE  THE  POSSIBLE  LOSS OF
PRINCIPAL.


     PLEASE  READ  THIS  PROSPECTUS  CAREFULLY  AND  RETAIN  IT FOR YOUR  FUTURE
REFERENCE.

     REPLACEMENTS OF ANY EXISTING LIFE INSURANCE  POLICY OR ANNUITY CONTRACT MAY
NOT BE TO YOUR ADVANTAGE.

     THE CONTRACTS  OFFERED BY THIS  PROSPECTUS  ARE NOT AVAILABLE IN ALL
STATES.


                                         Date of Prospectus:     May 1, 1998




                                       1
<PAGE>



                                 TABLE CONTENTS
                                                                     PAGE

Definitions..............................................
Highlights...............................................
Summary of Expenses......................................
Condensed Financial Information..........................
The Company..................................................
The Variable Account..................................................
The Funds.....................................................

Charges and Deductions..............................................
Administration of the Contracts.....................................
Rights under the Contracts..........................................
Annuity Period......................................................
Death Benefit.......................................................
Purchasing a Contract...............................................
Contract Value......................................................
Withdrawals.........................................................
Taxes...............................................................
Legal Proceedings...................................................
Legal Matters.......................................................
Table of Contents of the Statement of Additional Information........
Appendix - General Account Option...................................




                                       2
<PAGE>




                                   DEFINITIONS

Accumulation Period - The period prior to the Annuity Date.

Accumulation  Unit - Accounting  unit of measure used to calculate  the Contract
Value prior to the Annuity Date.

Age - Age means age last birthday.

Annuitant  - The person  upon whose  continuation  of life any  annuity  payment
involving life contingencies depends. The Annuitant is named in the application.

Annuity Date - The date at which annuity payments are to begin.

Annuity Unit - Accounting  unit of measure  used to calculate  variable  annuity
payments.

Beneficiary  - The person or persons named in the  application  who will receive
any benefit upon the death of the Contract  Owner (or  Annuitant as  applicable)
prior to the Annuity Date.

Contingent  Owner - The  Contingent  Owner,  if any,  must be the  spouse of the
Contract Owner as named in the application, unless changed.

Contract  Anniversary  - The  same  month  and date as the Date of Issue in each
subsequent year of the Contract.

Contract  Owner - The person  designated as Contract  Owner in the  application,
unless changed.

Contract Value - The value of all amounts accumulated under the Contract.

Contract  Year - Any period of twelve  (12) months  commencing  with the Date of
Issue and each Contract Anniversary thereafter.

Date of Issue - The date when the purchase payment was invested.

Deferred  Sales  Charge - The sales charge that may be applied  against  amounts
withdrawn  prior to the Annuity  Date if  withdrawal  is within six years of the
Date of Issue.

General  Account - All of the  Company's  assets  other  than the  assets of the
Variable Account and any other separate accounts of the Company.



                                       3
<PAGE>





Office - The Annuity Service Office of the Company:  c/o Delaware Valley
Financial  Services, Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,
Pennsylvania 19312-0031.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  commencing as of the close of the New York Stock
Exchange  (presently 4 P.M., New York time) on each Valuation Date and ending as
of the close of the New York Stock  Exchange  on the next  succeeding  Valuation
Date.

Variable  Account - A separate  investment  account of the  Company,  designated
Variable Account A, into which purchase payments will be allocated.




                                       4
<PAGE>





HIGHLIGHTS Purchase payments for the Contracts will be allocated to a segregated
investment  account of the Company  which account has been  designated  Variable
Account A (the "Variable  Account").  The Variable  Account invests in shares of
the Fund Fundon page .)

The Contracts provide that in the event that a Contract Owner withdraws all or a
portion of the Contract Value within six Contract Years there will be assessed a
Deferred Sales Charge. The Deferred Sales Charge is based on a table of charges,
of which the maximum  charge is currently 6% of the Contract  Value subject to a
maximum of 8.5% of the purchase payment.  (See "Charges and Deductions Deduction
for Deferred Sales Charge" on page
          .)


Any premium or other taxes levied by any governmental entity with respect to the
Contracts will be charged  against the purchase  payment or the Contract  Value.
Premium taxes currently imposed by certain states on the Contracts range from 0%
to 3.5%.  (See "Charges and  Deductions - Deduction for State Premium  Taxes" on
page .)


The Company  deducts  from the Contract  Value  and/or the Variable  Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently  anticipate incurring any income taxes. (See "Charges
and Deductions - Deduction for Income Taxes" on page .)

The Company  deducts for each  Valuation  Period a  Mortality  and Expense  Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable  Account.  (See  "Charges and  Deductions - Deduction  for
Mortality and Expense Risk Charge" on page .)

The Company deducts an annual Administrative  Charge, which is currently $30 per
year,  from the  Contract  Value to  reimburse  it for  administrative  expenses
relating to  maintenance of the Contract and the Variable  Account.  The Company
may increase this charge to an amount not to exceed $100 per year. (See "Charges
and Deductions - Deduction for Administrative Charge" on page .)

There are  deductions  and expenses paid out of the assets of the Fund which are
described in the accompanying Prospectus for the Fund.


   Surrenders and  withdrawals may be taxable and subject to a penalty tax. (See
"Taxes" beginning on page____.)


The Contract Owner may return the Contract  within ten (10) days (the "Free Look
Period")  after it is  received  by  delivering  or mailing it to the  Company's
Office.  If the Contract is  purchased in Kansas or South  Carolina and replaces
any existing life insurance policy or annuity,  the Contract Owner will be given
a twenty (20) day Free Look  Period.  The return of the Contract by mail will be
effective  when the  postmark  is affixed to a properly  addressed  and  postage
prepaid envelope.  The Company will refund the Contract Value.  However,  if the
laws of a state require that the Company refund, during the Free Look Period, an
amount equal to the purchase payment paid less any withdrawals, the Company will
refund such an amount. In the case of Contracts issued in connection with an IRA
the  Company  will  refund  the  greater  of  the  purchase  payment,  less  any
withdrawals, or the Contract Value.



                                       5
<PAGE>
<TABLE>
<CAPTION>


                                  FEE TABLE

Owner Transaction Expenses
                                                              All Sub-Accounts
<S>                                                          <C>

Sales Load Imposed on Purchases..........................      None

</TABLE>

Surrender Charge (as a percentage of amount surrendered):
<TABLE>
<CAPTION>

    Single Premium Contracts


    <S>                     <C>
    Contract Year 1          6%

    Contract Year 2          5%

    Contract Year 3          4%

    Contract Year 4          3%

    Contract Year 5          2%

    Contract Year 6          1%

    Contract Year 7          None
    and thereafter
</TABLE>

Sales Loan Imposed on Purchases:          None
Deferred Sales Load (as a percentage of amount
surrendered):

Exchange Fee Currently:
    First 12 Per Contract Year                         None
    Thereafter                                         $ 10

Annual Contract Fee                                    $ 30

Separate Account Expenses
(as a percentage of average account value)
    Mortality and Expense Risk Fees                   1.25%
    Account Fees and Expenses                         0.15%

Total Separate Account Annual Expenses                1.40%






                                       6

                                       6
<PAGE>

                               SUMMARY OF EXPENSES

Annual Fund Expenses After Expense Reimbursements*

<TABLE>
<CAPTION>
                                                                                                       Total
                                                                       Management       Other        Portfolio
Portfolio                                                                Fee           Expenses*      Expenses**
- - ---------                                                             ---------      --------      ---------
<S>                                                                   <C>           <C>            <C>
Alliance Global Bond................................................     0.56%         0.38%          0.94%(1)
Alliance Premier Growth.............................................     1.00          0.08           1.08(1)
Alliance Growth.....................................................     0.75          0.09           0.84(1)
Alliance Growth and Income..........................................     0.63          0.09           0.72(1)
Alliance Quasar.....................................................     0.58          0.37           0.95(1)
Alliance Technology.................................................     0.76          0.19           0.95(1)
AIM V.I. Capital Appreciation Fund..................................     0.63          0.05           0.68(2)
AIM V.I. International Equity Fund..................................     0.75          0.18           0.93(2)
Fidelity VIP High Income............................................     0.59          0.12           0.71(4)
Fidelity VIP Growth.................................................     0.60          0.09           0.69(4)
Fidelity VIP Money Market...........................................     0.21          0.10           0.31(4)
Fidelity VIP II Contrafund..........................................     0.60          0.11           0.71(4)
Fidelity VIP II Asset Manager.......................................     0.55          0.10           0.65(4)
Fidelity VIP II Investment Grade Bond...............................     0.44          0.14           0.58(4)
Van Eck Worldwide Hard Assets.......................................     1.00          0.17           1.17(5)
Van Eck Worldwide Emerging Markets..................................     1.00         (0.20)          0.80(5)
Dreyfus Small Company Stock.........................................     0.75          0.37           1.12(3)
Dreyfus Stock Index.................................................     0.25          0.03           0.28(3)
</TABLE>

     The purpose of the table set forth above is to assist the Contract Owner in
understanding  the various  costs and expenses  that a Contract  Owner will bear
directly or indirectly.  The table reflects  expenses of the Variable Account as
well as the Funds. The Annual  Administrative Charge for purposes of the Expense
Table,  above, was based upon the assessment of a $30 charge on a Contract Value
of $5,000.  (See "Charges and  Deductions"  on page ____ of this  Prospectus and
each Fund's Prospectus for further  information.) The table does not reflect the
charges applicable to certain death benefit options offered under the Contracts.
(See "Charges and  Deductions -- Deduction  for Equity  Assurance  Plan" on page
___;  "Charges and  Deductions -- Deductions for the Enhanced  Equity  Assurance
Plan" on page _____;  Charges and Deductions -- Deductions for the Annual Rachet
Plan" on page _____;  "Charges and  Deductions -- Deductions  for the Accidental
Death Benefit" on page _____.)

     No  deduction  will be made for any  premium or other  taxes  levied by any
State  unless  imposed by the State where you reside.  Premium  taxes  currently
imposed by certain  states on the  Contracts  range from 0% to 3.5% of  premiums
paid. (See "Charges and Deductions -- Deduction for State Premium Taxes" on page
- ------.)

*    "Other  Expenses"  are based upon the expenses  outlined  under the section
     discussing the management of the Funds in each Fund's Prospectus attached.

- - ----------

**   "Total   Portfolio   Expenses"   for  the   following   Portfolios   before
     reimbursement  by the relevant Fund's  investment  advisor,  for the period
     ended December 31, 1997, were as follows:

(1)  Alliance Variable Product Series Funds: 1.10% for Premier Growth; 1.03% for
     Global Bond; 1.37% for Quasar;  and 1.19% for Technology,  of average daily
     net assets.  For the year ended  December31,  1997  expenses of the Premier
     Growth  Portfolio  were  capped at .95%.  Effective  May 1,  1998  Alliance
     discontinued  expense  reimbursement  with  respect to the  Premier  Growth
     Portfolio;

                                       6
<PAGE>

(2)  Regarding the AIM Funds, A I M Advisors, Inc. ("AIM") May from time to time
     voluntarily waive or reduce its respective fees. Effective may 1, 1998, the
     Funds reimburse AIM in an amount up to 0.25% of the average net asset value
     of each  Fund,  for  expenses  incurred  in  providing,  or  assuring  that
     participating insurance companies provide, certain administrative services.
     Currently, the fee only applies to the average net asset value of each Fund
     in excess of the net asset  value of each Fund as  calculated  on April 30,
     1998;

(3)  Regarding  the Dreyfus  Fund,  the  expenses set forth above are the actual
     total expenses without any expense reimbursement;

(4)  With respect to the  Fidelity VIP and VIP II Funds,  the expenses set forth
     above  are  actual  total  expenses.  However a  portion  of the  brokerage
     commission  that  certain  funds pay was used to reduce fund  expenses.  In
     addition, certain funds have entered into arrangements with their custodian
     and transfer agent whereby  interest earned on uninvested cash balances was
     used to reduce  custodian  and transfer  agent  expenses.  Including  these
     reductions,  the total operating expenses presented in the table would have
     been  .69%  for the VIP  Growth  Portfolio,  and  .65% for the VIP II Asset
     Manager Portfolio;

(5)  The Van Eck Funds:  For the Worldwide Hard Assets Fund,  Other expenses are
     net of soft dollor credits. Without such credits, Other Expenses would have
     been 0.18% and Total Fund  Operating  Expenses  would have been 1.18%.  For
     Worldwide Emerging Markets,  Other Expenses are net of the reduction of the
     Fund's operating fees in connection with a fee  arrangement,  based on cash
     balances  left on  deposit  with the  custodian,  and net of the  waiver or
     assumption by Van Eck Associates  Corporation of certain fees and expenses.
     Without   such   fee   arrangement   and,   to   a   lesser   extent,   the
     waiver/assumption,  Other  Expenses  would  have been  0.34% and Total Fund
     Operation Expenses would have been 1.34%. Van Eck Associates Corporation is
     no longer waiving or assuming fees and expenses.

                                       7
<PAGE>


Expenses on a hypothetical $1,000 Single Premium  policy, assuming 5% growth:
<TABLE>
<CAPTION>



                                If you surrender
Portfolios                                        1 Year    3 Years  5 Years  10 Years
- - ---------------------------
<S>                                               <C>       <C>      <C>    <C>

AIM V.I. Capital Appreciation Fund                   77       106      136   247
AIM V.I. International Equity Fund                   80       113      148   273
Alliance Global Bond                                 80       114      149   274
Alliance Growth                                      79       111      144   264
Alliance Growth and Income                           78       107      138   251
Alliance Premier Growth                              81       118      155   288
Alliance Quasar                                      80       114      149   275
Alliance Real Estate                                 80       114      149   275
Alliance Technology                                  80       114      149   275
Fidelity VIP High Income                             78       107      137   250
Fidelity VIP Growth                                  77       106      136   248
Fidelity VIP Money Market                            74        95      117   208
Fidelity VIP II Asset Manager                        77       105      134   244
Fidelity VIP II Contrafund                           78       107      137   250
Fidelity VIP II Investment Grade Bond                76       103      131   237
Dreyfus Small Company Stock                          81       119      157   291
Dreyfus Stock Index                                  73        94      116   205
Van Eck Worldwide Hard Assets                        82       120      160   296
Van Eck Worldwide Emerging Markets                   83       125      168   313
</TABLE>


     Expenses  on a  hypothetical  $1,000  Single  Premium  policy,  assuming 5%
growth:
<TABLE>
<CAPTION>

                               If you annuitize or
                             if you do not surrender
Portfolio                            1 Year      3 Years     5 Years  10 Years
- - --------------
<S>                                  <C>         <C>        <C>      <C>



AIM V.I. Capital Appreciation Fund     22          67           115   247
AIM V.I. International Equity Fund     24          75           128   273
Alliance Global Bond                   24          75           128   274
Alliance Growth                        23          72           123   264
Alliance Growth and Income             22          68           117   251
Alliance Premium Growth                26          79           135   288
Alliance Quasar                        24          75           129   275
Alliance Real Estate                   24          75           129   275
Alliance Technology                    24          75           129   275
Fidelity VIP High Income               22          68           116   250
Fidelity VIP Growth                    22          67           115   248
Fidelity VIP Money Market              18          56            96   208
Fidelity VIP II Asset Manager          21          66           113   244
Fidelity VIP II Contrafund             22          68           116   250
Fidelity VIP II Investment Grade Bond  21          64           110   237
Dreyfus Stock  Index                   18          55            94   205
Dreyfus Small Company Stock            26          80           137   291
Van Eck Worldwide Hard Assets          27          82           140   296
Van Eck Worldwide Emerging Markets     28          87           148   313
</TABLE>



      THE EXAMPLE  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.


                                       10
<PAGE>




                        CONDENSED FINANCIAL INFORMATION

                            ACCUMULATION UNIT VALUES*

<TABLE>
<CAPTION>


                                                  1997              1996
                                              ----------        ----------
<S>                                         <C>               <C>
Alliance Growth & Income
Accumulation Unit Value
        Beginning of  Period                       12.00             10.00
        End of Period                              15.64             12.00
 Accum Units o/s @ end of period               89,076.46         20,637.99
Alliance Growth
   Accumulation Unit Value
        Beginning of Period                        11.32             10.00
        End of Period                              14.51             11.32
   Accum Units o/s @ end of period             90,206.81         13,718.81
Alliance Technology
   Accumulation Unit Value
        Beginning of Period                         9.80             10.00
        End of Period                              10.29              9.80
   Accum Units o/s @ end of  period            41,252.11          3,209.81
Alliance Quasar
   Accumulation Unit Value
        Beginning of Period                        10.31             10.00
        End of Period                              12.05             10.31
   Accum Units o/s @ end of period             37,619.77            674.25
Fidelity Money Market
   Accumulation Unit Value
        Beginning of Period                        10.25             10.00
        End of Period                              10.66             10.25
   Accum Units o/s @ end of period             76,784.02        113,781.59
Fidelity Asset Manager
   Accumulation Unit Value
        Beginning of  Period                       10.87             10.00
        End of Period                              12.93             10.87
   Accum Units o/s @ end of period             49,297.42          8,370.63
Fidelity Growth
   Accumulation Unit Value
        Beginning of Period                        10.07             10.00
        End of Period                              12.93             10.07
   Accum Units o/s @ end of period            114,594.66         23,774.76
Fidelity High Income
   Accumulation Unit Value
        Beginning of Period                        10.67             10.00
        End of Period                              12.38             10.67
   Accum Units o/s @ end of  period            28,042.38          8,506.22
Fidelity Inv. Grade Bond
   Accumulation Unit Value
        Beginning of Period                        10.48             10.00
        End of Period                              11.27             10.48
   Accum Units o/s @ end of period             18,202.66          2,615.29
Dreyfus Stock Index
   Accumulation Unit Value
        Beginning of Period                        11.21             10.00
        End of Period                              14.70             11.21
   Accum Units o/s @ end of period             75,214.94         17,836.33
Van Eck Worldwide Assets
   Accumulation Unit Value
        Beginning of Period                        10.78             10.00
        End of Period                              10.45             10.78
   Accum Units o/s @ end of period              9,786.43          4,646.11
                                       10
<PAGE>





     *Funds were first invested in the Portfolios as listed below:




     <S>                                            <C>

        Alliance Growth and Income                     January 14, 1991
        Alliance Global Bond                           May 10, 1993
        Alliance Growth                                September 15, 1994
        Alliance Premier Growth                        December 7, 1992
        Alliance Quasar                                August 15, 1996
        Alliance Technology                            January 22, 1996
        Fidelity High Income                           September 19, 1985
        Fidelity Growth                                October 9, 1986
        Fidelity Money Market                          April 1, 1982
        Fidelity Contrafund*                           January 3, 1995
        Fidelity Asset Manager                         September 9, 1989
        Fidelity Investment Grade Bond                 December 5, 1988
        Dreyfus Small Company Stock*                   May 1, 1996
        Dreyfus Stock Index                            August 31, 1990
        Van Eck Worldwide Hard Assets                  September 1, 1989
        Van Eck Worldwide Emerging Markets*            December 21, 1995
        AIM Capital Appreciation*                      May 5, 1993
        AIM International Equity*                      May 5, 1993





                                       11
<PAGE>



                         Calculation Of Performance Data

     The Company may, from time to time,  advertise certain  performance related
information concerning one or more of the Sub-accounts, including information as
to total return and yield.  Performance information about a Sub-account is based
on the Sub-account's  past performance only and is not intended as an indication
of future performance.

     When  the  Company   advertises  the  average  annual  total  return  of  a
Sub-account,  it will usually be calculated  for one, five, and ten year periods
or, where a  Sub-account  has been in existence for a period less than one, five
or ten years, for such lesser period. Average annual total return is measured by
comparing the value of the  investment in a Sub-account  at the beginning of the
relevant  period  to the  value  of the  investment  at  the  end of the  period
(assuming the  deduction of any Deferred  Sales Charge which would be payable if
the account were redeemed at the end of the period) and  calculating the average
annual  compounded  rate  of  return  necessary  to  produce  the  value  of the
investment at the end of the period.

     The  Company  may  simultaneously  present  returns  that do not  assume  a
surrender and, therefore, do not deduct the Deferred Sales Charge.

     When  the  Company  advertises  the  yield  of a  Sub-account  it  will  be
calculated  based  upon a 30-day  period  ended  on the date of the most  recent
balance sheet of the Company included in its registration  statement.  The yield
is determined by dividing the net investment income per Accumulation Unit earned
during the period by the maximum  offering price per unit on the last day of the
period.

     When the Company advertises the performance of the Money Market Sub-account
it may  advertise  in  addition  to the  total  return  either  the yield or the
effective yield. The yield of the Money Market  Sub-account refers to the income
generated by an investment in that Sub-account  over a 7-day period.  The income
is then  annualized  (i.e.,  the amount of income  generated  by the  investment
during that week is assumed to be generated  each week over a 52-week period and
is shown as a percentage of the  investment).  The effective yield is calculated
similarly  but when  annualized  the income earned by an investment in the Money
Market  Sub-account  is assumed to be  reinvested.  The effective  yield will be
slightly higher than the yield because of the compounding effect of this assumed
reinvestment during a 52-week period.

     Total  return at the  Variable  Account  level is reduced  by all  contract
charge  (sales   charges,   mortality   and  expense  risk   charges,   and  the
administrative  charge) and is therefore lower than the total return at the Fund
level, which has no comparable charges.  Likewise,  yield and effective yield at
the Variable Account level take into account all recurring charges (except sales
charges), and are therefore lower than the yield and effective yield at the Fund
level, which has no comparable charges.

     Performance  information  for a  Sub-account  may be  compared  to: (i) the
Standard & Poor's 500 Stock Index, Dow Jones Industrial Average,  Donoghue Money
Market Institutional  Averages,  indices measuring corporate bond and government
security  prices as prepared by Shearson  Lehman Hutton and Salomon  Brothers or
other indices  measuring  performance of a pertinent group of securities so that
investors  may  compare  a  Sub-account's  results  with  those  of a  group  of
securities  widely  regarded by investors as  representative  of the  securities
markets in  general;  (ii) other  variable  annuity  separate  accounts or other
investment  products  tracked  by  Lipper  Analytical  Services,  a widely  used
independent  research  firm  which  ranks  mutual  funds  and  other  investment
companies by overall performance,  investment objectives, and assets, or tracked
by other ratings services, companies, publications, or persons who rank separate
accounts or other investment  products on overall performance or other criteria;
(iii) the Consumer  Price Index  (measure for inflation) to assess the real rate
of return from an investment  in the  Contract;  and (iv) indices or averages of
alternative financial products available to prospective investors, including the
Bank Rate Monitor which monitors average returns of various bank instruments.


                                       12
<PAGE>

Financial Data

     Financial  statements of the Company and the Variable  Account may be found
in the Statement of Additional Information.

                                   THE COMPANY

     The Company") is a stock life insurance company organized under the laws of
the  State  of New York in  1962.  The  Company  provides  a full  range of life
insurance  and  annuity   plans.   The  Company  is  a  subsidiary  of  American
International  Group,  Inc., which serves as the holding company for a number of
companies  engaged  in the  international  insurance  business,  both  life  and
general, in over 130 countries and jurisdictions around the world.


                              THE VARIABLE ACCOUNT

     The Board of Directors of the Company  adopted a resolution  to establish a
segregated asset account pursuant to New York insurance law on June 5, 1986. The
Company has caused the Variable Account to be registered with the Securities and
Exchange Commission as a unit investment trust pursuant to the provisions of the
Investment Company Act of 1940.

     The  assets  of the  Variable  Account  are the  property  of the  Company.
However,  the assets of the  Variable  Account,  equal to the reserves and other
contract  liabilities with respect to the Variable  Account,  are not chargeable
with  liabilities  arising out of any other  business  the Company may  conduct.
Income, gains and losses,  whether or not realized,  are, in accordance with the
Contracts, credited to or charged against the Variable Account without regard to
other income, gains or losses of the Company. The Company's  obligations arising
under the  Contracts  are general  corporate  obligations  of the  Company.  The
Variable Account may be subject to liabilities  arising from Sub-accounts  whose
assets are attributable to other variable annuity  contracts offered by Variable
Account A which are not described in this Prospectus.


     The Variable Account is divided into Sub-accounts,  with the assets of each
Sub-account invested shares of a corresponding portfolio of the available Funds.
The Company may, from time to time,  add additional  portfolios of a Fund,  and,
when  appropriate,  additional  Funds  to act as the  funding  vehicles  for the
Contracts.




                                       13
<PAGE>

                                    THE FUNDS

     Alliance Funds,  Fidelity Funds, Dreyfus Funds, Van Eck Funds and AIM Funds
(collectively,  the "Funds") are each  registered  with the SEC as a diversified
open-end  management  investment  company under the 1940 Act. Each is made up of
different  series funds or  Portfolios  ("Portfolios").  The Dreyfus Stock Index
Fund  (also  a  "Fund"  herein)  is  an  open-end,   non-diversified  management
investment company. A summary of the investment objectives for each portfolio is
contained in the  description  of the Funds below.  More  detailed  information,
including the advisory fee of each portfolio and other charges  assessed by each
Fund, may be found in the relevant Fund prospectus,  which contains a discussion
of the risks involved in investing in such Fund. The  prospectuses for each Fund
is included with this Prospectus.

     The investment objectives of the Portfolios are as follows:

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

   Global Bond Portfolio

     This  portfolio  seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign currencies.

   Premier Growth Portfolio

     This  portfolio  seeks  growth of capital  rather than current  income.  In
pursuing its investment  objectives,  the Premier  Growth  Portfolio will employ
aggressive  investment policies.  Since investment will be made based upon their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The Portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

   Growth Portfolio

     This portfolio seeks the long term growth of capital by investing primarily
in common stocks and other equity securities.

   Growth and Income Portfolio

     This portfolio seeks to balance the objectives of reasonable current income
and   opportunities   for   appreciation   through   investments   primarily  in
dividend-paying common stocks of good quality.

   Technology Portfolio

     This  portfolio  seeks growth of capital  through  investment  in companies
expected  to  benefit  from  advances  in  technology.  This  portfolio  invests
principally  in  diversified  portfolio of  securities  of  companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes

   Quasar Portfolio

     This portfolio  seeks growth of capital by pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

     Alliance  Variable  Products  Series  Fund,  Inc.,  is managed by  Alliance
Capital Management L.P.,  ("Alliance").  The fund also includes other portfolios
which  are  not  available  for  use  by the  Separate  Account.  More  detailed
information regarding management of the funds, investment objectives, investment
advisory  fees and other  charges,  may be found in the  current  Alliance  Fund
prospectus  which contains a discussion of the risks involved in investing.  The
Alliance Fund prospectus is included with this Prospectus.


                                       13
<PAGE>

DREYFUS VARIABLE INVESTMENT FUND

   Small Company Stock Portfolio

     This  portfolio  seeks  investment  results that are greater than the total
return  performance  of  publicly-traded  common  stock  in  the  aggregate,  as
represented by Russel 2500 TM Index.

DREYFUS STOCK INDEX FUND

     This Fund seeks to provide  investment results that correspond to the price
and yield  performance  of publicly  traded common stocks in the  aggregate,  as
represented  by the  Standard & Poor's  500  Composite  Stock  Price  Index.  In
anticipation of taking a market position,  the Fund is permitted to purchase and
sell stock index futures.  The Fund is neither  sponsored by nor affiliated with
Standard & Poor's Corporation. Dreyfus has engaged Mellon Equity, located at 500
Grant Street, Pittsburgh,  Pennsylvania 15258, to serve as the Fund's index fund
manager.  Mellon Equity, a registered  investment  adviser formed in 1957, is an
indirect  wholly-owned  subsidiary of Mellon and, thus, an affiliate of Dreyfus.
As of March 31, 1998,  Mellon  Equity and its  employees  managed  approximately
$19.9  billion  in  assets  and  served  as the  investment  adviser  of 2 other
investment companies

FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS (VIP)

   VIP Growth Portfolio

     This portfolio seeks capital appreciation through investments  primarily in
common stock.

   VIP High Income Portfolio

     This  portfolio  seeks  high  current  income  by  investing  primarily  in
high-yielding,  lower-rated,  fixed-income  securities  (commonly referred to as
"junk bonds"),  while also considering growth of capital. The potential for high
yield is  accompanied  by higher risk.  For a more  detailed  discussion  of the
investment risks  associated with such securities,  please refer to the Fidelity
Fund's attached prospectus.

   VIP Money Market Portfolio

     This  portfolio  seeks to  obtain as high a level of  current  income as is
consistent with preserving capital and providing  liquidity.  The portfolio will
invest only in high quality U.S.  dollar-denominated  money market securities of
domestic and foreign issuers. An investment in the VIP Money Market Portfolio is
neither  insured  nor  guaranteed  by the U.S.  government,  and there can be no
assurance that the portfolio will maintain a stable $1.00 share price.

FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND II (VIP II)

   VIP II Asset Manager Portfolio

     This portfolio  seeks to provide a high total return with reduced risk over
the long term by allocating its assets among stocks,  bonds and short-term money
market instruments.

   VIP II Contrafund Portfolio

     This  portfolio  seeks capital  appreciation  by investing in securities of
companies  whose  value the  manager  believes  is not fully  recognized  by the
public.

   VIP II Investment Grade Bond Portfolio

     This  portfolio  seeks as high a level of current  income as is  consistent
with  the   preservation   of  capital  by   investing   in  a  broad  range  of
investment-grade   fixed-income  securities.   The  portfolio  will  maintain  a
dollar-weighted average portfolio maturity of ten years or less.


                                       14
<PAGE>

     Fidelity  Management & Research  Company ("FMR") is the investment  advisor
for the Variable  Insurance  Products Funds. FMR has entered into a sub-advisory
agreement with Fidelity Investments Money Management,  Inc. ("FIMM"),  on behalf
of the VIP Money Market Portfolio. On behalf of the VIP Overseas Portfolio,  FMR
has entered into  sub-advisory  agreements  with Fidelity  Management & Research
(U.K.) Inc., (FMR U.K.), Fidelity Management & Research (Far East) Inc. (FMR Far
East), and Fidelity  International  Investment Advisors (FIIA). FMR U.K. and FMR
Far East also are sub-advisors to the VIP II Asset Manager  Portfolio.  Fidelity
Funds include other  portfolios which are not available under this Prospectus as
funding  vehicles  for  the  Contracts.   More  detailed  information  regarding
management of the funds,  investment  objectives,  investment  advisory fees and
other charges  assessed by the Fidelity Funds, are contained in the prospectuses
of the Fidelity Funds, included with this Prospectus.

VAN ECK WORLDWIDE INSURANCE TRUST

   Worldwide Emerging Markets Fund

     This portfolio seeks long-term capital  appreciation by investing primarily
in equity securities in emerging markets around the world.

   Worldwide Hard Assets Fund

     This portfolio seeks long-term capital  appreciation by investing in equity
and  debt  securities  of  companies  engaged  to a  significant  extent  in the
exploration,  development,  production,  or distribution of (1) precious metals;
(2) ferrous and non-ferrous  metals;  (3) oil and gas; (4) forest products;  (5)
real estate;  and (6) other basic  non-agricultural  commodities  (collectively,
"Hard Assets"),  and in securities  whose value is linked to the price of a Hard
Asset commodity or a commodity index. Income is a secondary consideration.

     Van Eck Associates  Corporation  is the  investment  advisor and manager of
Worldwide Hard Assets Fund. Van Eck Global Asset  Management  (Asia) Limited,  a
wholly-owned investment adviser subsidiary of Van Eck Associates Corporation, is
the  investment  adviser to Worldwide  Emerging  Markets Fund. Van Eck Worldwide
Insurance  Trust includes other  portfolios  which are not available  under this
prospectus as funding  vehicles for the  Contracts.  More  detailed  information
regarding management of the funds,  investment  objectives,  investment advisory
fees and other charges  assessed by the Van Eck Worldwide  Insurance  Trust, are
contained in the relevant Fund prospectus included with this Prospectus.

AIM VARIABLE INSURANCE FUNDS, INC.

   AIM V.I. Capital Appreciation Fund

     This Fund seeks capital  appreciation  through investments in common stock,
with emphasis on medium-sized and smaller emerging growth companies.

   AIM V.I. International Equity Fund

     This Fund seeks to provide  long-term  growth of capital by  investing in a
diversified  portfolio of international equity securities,  the issuers of which
are considered by AIM to have strong earnings momentum.

     A I M Advisors, Inc., 11 Greenway Plaza, Suite 100, Houston, TX 77046-1173,
serves as the investment  advisor to each Fund,  pursuant to a master investment
advisory agreement. More detailed information regarding management of the Funds,
investment  objectives,  investment  advisory fees and other charges assessed by
the AIM Funds are contained in the  prospectus  for the Funds included with this
Prospectus.

     There is no assurance that any of the Portfolios  will achieve their stated
objectives.


                                       15
<PAGE>
      The shares of Alliance Funds,  Fidelity  Funds,  Dreyfus Fund, the Dreyfus
Stock Index Fund, the Tomorrow Funds, and Van Eck Funds are sold not only to the
Variable Account, but may be sold to other separate accounts of the Company that
fund benefits under variable  annuity and variable life policies.  The shares of
the Funds are also sold to separate accounts of other insurance companies. It is
conceivable that in the future it may become  disadvantageous  for variable life
and variable annuity separate  accounts to invest in the same underlying  mutual
fund. Although neither we nor Alliance Funds,  Fidelity Funds, Dreyfus Fund, the
Dreyfus  Stock Index  Fund,  the  Tomorrow  Funds,  and Van Eck Funds  currently
perceive or anticipate any such  disadvantage,  the Funds will monitor events to
determine  whether any material  conflict exists between variable annuity Owners
and variable life Owners.

      Material  conflicts could result from such  occurrences as: (1) changes in
state  insurance laws; (2) changes in federal income tax law; (3) changes in the
investment   management  of  any  Fund;  or  (4)   differences   between  voting
instructions  given by variable  annuity Owners and those given by variable life
Owners.  In the event of a material  irreconcilable  conflict,  we will take the
steps necessary to protect our variable  annuity and variable life Owners.  This
could include discontinuance of investment in a Fund.

      Each Fund sells and  redeems  its shares at Net Asset  Value  without  any
sales charge.  Any dividends or  distributions  from security  transactions of a
Fund are reinvested at Net Asset Value in shares of the same Portfolio; however,
there are sales and  additional  charges  associated  with the  purchase  of the
Contracts.

      Further  information  about the Funds and the managers is contained in the
accompanying  prospectuses,  which  You  should  read in  conjunction  with this
prospectus.

                                       16
<PAGE>



Voting Rights

     The Fund does not hold regular meetings of shareholders. The Directors of a
Fund may call Special Meetings of Shareholders for action by shareholder vote as
may be  required  by the  Investment  Company  Act of  1940 or the  Articles  of
Incorporation of a Fund. In accordance with its view of present  applicable law,
the  Company  will vote the  shares of a Fund held in the  Variable  Account  at
special meetings of the shareholders of the Fund in accordance with instructions
received from persons having the voting  interest in the Variable  Account.  The
Company  will  vote  shares  for  which it has not  received  instructions  from
Contract  Owners and those  shares  which it owns in the same  proportion  as it
votes shares for which it has received instructions from Contract Owners.


                                       17
<PAGE>

     The number of shares which a person has a right to vote will be  determined
as of a date to be chosen by the  Company not more than sixty (60) days prior to
the  meeting  of the Fund.  Voting  instructions  will be  solicited  by written
communication  at least  fourteen  (14) days prior to such  meeting.  The person
having such voting rights will be the Contract  Owner before the Annuity Date or
the death of the Annuitant (or Contract Owner,  as applicable),  and thereafter,
the payee entitled to receive  payments  under the Contract.  During the Annuity
Period,  voting rights attributable to a Contract will generally decrease as the
Contract Value attributable to an Annuitant decreases.

     The voting rights relate only to amounts invested in the Variable  Account.
There are no  voting  rights  with  respect  to funds  invested  in the  General
Account.

     Shares of the Funds are sold only to separate  accounts  of life  insurance
companies.  The shares of the Funds  will be sold to  separate  accounts  of the
Company,  its  affiliate,  AIG Life  Insurance  Company  and  unaffiliated  life
insurance  companies to fund variable  annuity  contracts  and/or  variable life
insurance  policies.   It  is  conceivable  that,  in  the  future,  it  may  be
disadvantageous  for  variable  life  insurance  separate  accounts and variable
annuity separate accounts to invest in the Fund simultaneously. Although neither
the Company nor the Fund currently  foresees any such  disadvantages,  either to
variable life insurance  policy owners or to variable  annuity  Contract Owners,
the Fund's  Board of  Directors  will  monitor  events in order to identify  any
material irreconcilable conflicts which may possibly arise and to determine what
action,   if  any,  should  be  taken  in  response   thereto.   If  a  material
irreconcilable conflict were to occur, the relevant participating life insurance
companies will under their agreements governing  participation in the Funds take
whatever  steps are  necessary,  at their  expense,  to remedy or eliminate  the
irreconcilable  material conflict. If such a conflict were to occur, one or more
insurance  company  separate  accounts might withdraw its investments in a Fund.
This might force the Fund to sell securities at disadvantageous prices.

Substitution Of Shares

     If the  shares of the Fund (or any  Portfolio  within  the Fund)  should no
longer  be  available  for  investment  by the  Variable  Account  or if, in the
judgment  of the  Company,  further  investment  in such  shares  should  become
inappropriate  in  view  of  the  purpose  of the  Contracts,  the  Company  may
substitute shares of another mutual fund (or Portfolio within the Fund) for Fund
shares already  purchased or to be purchased in the future by purchase  payments
under the Contracts.  No  substitution  of securities may take place without any
required prior approval of the Securities and Exchange Commission and under such
requirements as it may impose.

Allocation Of Purchase Payment to Sub-accounts

     The purchase  payment is allocated  to the  Sub-account(s)  selected by the
Contract Owner in the application  except that in those states which require the
Company to pay a premium tax upon receipt of a purchase payment the Company will
deduct  the  premium  tax  prior to  allocating  the  purchase  payment  to such
Sub-account(s).  The selection  must specify a percentage  for each  Sub-account
that is a whole  number,  and must be either 0% or a number  equal to or greater
than 10%. At the time of the allocation  the purchase  payment is divided by the
value of the Accumulation Unit for the particular  Sub-account for the Valuation
Period  during  which  such  allocation   occurs  to  determine  the  number  of
Accumulation Units attributable to the purchase payment.

     The  purchase  payment  under an IRA plan  will be  allocated  to the Money
Market  Sub-account  until the  expiration of fifteen (15) days from the day the
Contract is mailed from the Company's  office.  Thereafter,  the Contract  Value
shall  be  reallocated  in  accordance  with   instructions   specified  in  the
application.

                                       18
<PAGE>

Transfer Of Contract Values

     Before the  Annuity  Date,  the  Contract  Owner may  transfer,  by written
request or telephone  authorization,  Contract  Values from one  Sub-account  to
another Sub-account, subject to the following conditions:

     (a)  the amount  transferred  from any Sub-account  must be at least $1,000
          (or the entire Sub-account value, if less);

     (b)  if  less  than  $1,000  would  remain  in the  Sub-account  after  the
          transfer,   the  Company  will  transfer  the  entire  amount  in  the
          Sub-account;

     (c)  the Company may reject any more than twelve (12) transfer requests per
          Contract Year; and

     (d)  the  Company  will  deduct  any  transfer   charge   assessed  on  the
          transaction.

     The Company is currently  not assessing a transfer fee for the first twelve
(12) transfers per Contract Year. The Company is assessing a transfer fee of $10
per transfer thereafter.

     The Company may  increase  the  transfer fee to an amount not to exceed $30
per  transfer.  The  transfer fee will be deducted  from either the  Sub-account
which is the source of the transfer or from the amount transferred if the entire
value in the Sub-account is transferred.

     Transfer by telephone  authorization  is available to a Contract Owner only
by prior  election.  A Contract  Owner must  complete,  sign,  and file with the
Company a Telephone  Transfer  Authorization  Form for each Contract owned.  The
Company  will  undertake  reasonable  procedures  to confirm  that  instructions
communicated by telephone are genuine. All calls will be recorded. All transfers
performed  by  telephone  authorization  will be  confirmed  in  writing  to the
Contract  Owner.  The Company is not liable for any loss,  cost,  or expense for
action on telephone  instructions which are believed to be genuine in accordance
with these procedures.

     Transfer  privileges  are further  explained in the Statement of Additional
Information.

     After the Annuity Date, the payee of the annuity  payments may transfer the
Contract Value allocated to the Variable Account from one Sub-account to another
Sub-account. However, the Company reserves the right to refuse any more than one
transfer per month.  The  transfer  fee is the same as before the Annuity  Date.
This  transfer  fee will be deducted  from the next  annuity  payment  after the
transfer.  If following the  transfer,  the units  remaining in the  Sub-account
would  generate  a monthly  payment  of less than  $100,  then the  Company  may
transfer the entire amount in the Sub-account.

     Once the transfer is effected,  the Company  will  recompute  the number of
Annuity  Units  for each  Sub-account.  The  number  of  Annuity  Units for each
Sub-account  will remain the same for the remainder of the payment period unless
the payee requests another change.


                             CHARGES AND DEDUCTIONS

     Various  charges  and  deductions  are made from  Contract  Values  and the
Variable Account. These charges and deductions are:


Deduction for State Premium Taxes

     Any premium or other taxes levied by any  governmental  entity with respect
to the Contracts  will be charged  against the purchase  payment or the Contract
Value.  Premium taxes currently imposed by certain states on the Contracts range
from 0% to 3.5% of premiums  paid.  Some states assess premium taxes at the time
purchase  payments  are  made;  others  assess  premium  taxes  at the  time  of
annuitization. The Company currently intends to advance any premium taxes due at
the time  purchase  payments  are made and then  deduct  premium  taxes from the
Contract  Value at the time  annuity  payments  begin or upon  surrender  if the
Company  is unable to obtain  refund  of or  otherwise  obtain a credit  for any
excess  premium  taxes paid.  The Company  reserves the right to deduct  premium
taxes when  incurred.  Premium  taxes are subject to being changed or amended by
state legislatures, administrative interpretations or judicial acts.


                                       19
<PAGE>


Deduction for Mortality and Expense Risk Charge

     The Company deducts for each Valuation  Period a Mortality and Expense Risk
Charge which is equal on an annual basis to 1.25% of the average daily net asset
value of the Variable Account  (consisting of  approximately  .90% for mortality
risks and approximately  .35% for expense risks). The mortality risks assumed by
the Company arise from its contractual obligation to make annuity payments after
the Annuity  Date for the life of the  Annuitant,  to waive the  Deferred  Sales
Charge in the  event of the  death of the  Annuitant  and to  provide  the death
benefit  prior to the Annuity  Date.  The expense risk assumed by the Company is
that the costs of  administering  the  Contracts  and the Variable  Account will
exceed the amount received from the Administrative Charge.

     If the  Mortality  and  Expense  Risk Charge is  insufficient  to cover the
actual costs, the loss will be borne by the Company.  Conversely,  if the amount
deducted proves more than sufficient, the excess will be profit to the Company.

     The  Mortality  and Expense  Risk Charge is  guaranteed  by the Company and
cannot be increased.

     The Mortality and Expense Risk Charge is deducted  during the  Accumulation
Period and after the Annuity Date.

     The Company  currently  offers annuity  payment options that are based on a
life  contingency.  (See  "Annuity  Period -  Annuity  Options"  on page ) It is
possible  that in the future the Company may offer  additional  payment  options
which  are not  based  on a life  contingency.  If this  should  occur  and if a
Contract  Owner should elect a payment  option not based on a life  contingency,
the Mortality and Expense Risk Charge is still  deducted but the Contract  Owner
receives no benefit from it.

DEDUCTION FOR DEFERRED SALES CHARGE

     In the event  that a  Contract  Owner  withdraws  all or a  portion  of the
Contract Value in excess of the Free Withdrawal  Amount for the first withdrawal
in a Contract Year other than by way of the Systematic  Withdrawal  Program,  or
makes subsequent  withdrawals in a Contract Year, a Deferred Sales Charge may be
imposed. The Free Withdrawal Amount is equal to 10% of the Contract Value at the
time of withdrawal.

     The  Deferred  Sales  Charge is  deducted  based upon a  percentage  of the
Contract Value which includes the purchase payment and earnings.  Since earnings
are included it is possible that the actual amount of the Deferred  Sales Charge
may increase even though the percentage may go down.

     The Deferred Sales Charge will vary in amount depending upon the time which
has elapsed since the Date of Issue.  The amount of any withdrawal which exceeds
the Free Withdrawal Amount will be subject to the following charge:

<CAPTION>

                                                  APPLICABLE DEFERRED
         CONTRACT YEAR                            SALES CHARGE PERCENTAGE
          <S>                                           <C>
            1                                               6%
            2                                               5%
            3                                               4%
            4                                               3%
            5                                               2%
            6                                               1%
            7 and thereafter                                0%
</TABLE>

     The aggregate  Deferred Sales Charges paid with respect to a Contract shall
not exceed 8.5% of the purchase payment for such Contract.

     The Deferred Sales Charge is intended to reimburse the Company for expenses
incurred  which are related to Contract  sales.  The Company does not expect the
proceeds from the Deferred Sales Charge to cover all distribution  costs. To the
extent such charge is insufficient to cover all distribution  costs, the Company
may use any of its corporate assets,  including potential profit which may arise
from the Mortality and Expense Risk Charge, to make up any difference.


     Certain  restrictions  on  surrenders  are imposed on  Contracts  issued in
connection  with  retirement  plans which qualify as a 403 (b) Plan or IRA. (See
"Taxes - 403(b) Plans" on page .)


                                       20
<PAGE>


DEDUCTION FOR ADMINISTRATIVE CHARGE

     The Company deducts an annual Administrative Charge, which is currently $30
per  year,  from the  Contract  Value to  reimburse  it for the  costs it incurs
relating to  maintenance of the Contract and the Variable  Account.  The Company
may  increase  this  charge  to an  amount  not to  exceed  $100 per  year.  The
Administrative  Charge is  designed  to  reimburse  the Company for the costs it
incurs relating to the maintenance of the Contract and the Variable Account.

     Prior to the Annuity Date, the  Administrative  Charge is deducted from the
Contract Value on each Contract Anniversary. If the Annuity Date is a date other
than a Contract Anniversary,  the Company will also deduct a pro-rata portion of
the  Administrative  Charge  from the  Contract  Value for the  fraction  of the
Contract Year preceding the Annuity Date.

     This charge is also  deducted in full on the date of any total  withdrawal.
The charge will be deducted from each Sub-account of the Variable Account in the
proportion that the value of each Sub-account attributable to the Contract bears
to the total Contract Value.

     After the Annuity  Date,  this charge is deducted on a pro-rata  basis from
each annuity  payment and is  guaranteed  to remain at the same amount as at the
Annuity Date.


DEDUCTION FOR INCOME TAXES


     The Company deducts from the Contract Value and/or the Variable Account any
Federal income taxes resulting from the operation of the Variable  Account.  The
Company does not currently anticipate incurring any income taxes. Surrenders and
withdrawals may be taxable and subject to a penalty tax. (See "Taxes"  beginning
on page ____.)


OTHER EXPENSES

     There are  deductions  from and expenses paid out of the assets of the Fund
which are described in the accompanying Prospectus for the Fund.


                         ADMINISTRATION OF THE CONTRACTS

     While the Company has primary  responsibility for all administration of the
Contracts  and the  Variable  Account,  it has retained the services of Delaware
Valley  Financial   Services,   Inc.  ("DVFS")  pursuant  to  an  administrative
agreement.  Such  administrative  services include issuance of the Contracts and
maintenance of Contract  Owner's  records.  DVFS serves as the  administrator to
various insurance companies offering variable contracts.


                           RIGHTS UNDER THE CONTRACTS

     The Contract  Owner has all rights and may receive all  benefits  under the
Contract.  The  Contract  Owner is named in the  application.  Ownership  may be
changed prior to the Annuity Date through the submission of written notification
of the change to the Company on a form  acceptable to the Company.  On and after
the Annuity  Date,  the  Annuitant  and Contract  Owner shall be one in the same
person  unless  otherwise  provided  for.  In the case of  Contracts  issued  in
connection with an IRA, the Contract Owner must be the Annuitant.

     The  Contract  Owner's  spouse  is  the  only  person  eligible  to be  the
Contingent  Owner.  (See "Death Benefit - Death of Contract Owner" on page ____)
Any new choice of Contingent Owner will automatically revoke any prior choices.

     The  Contract  Owner  may,  except  in the  case of a  Contract  issued  in
connection  with either an IRA or a 403(b)  Plan,  assign a Contract at any time
before  the  Annuity  Date and  while  the  Annuitant  is  alive.  A copy of any
assignment  must be filed with the Company.  The Company is not  responsible for
the validity of any assignment.  If the Contract is assigned,  the rights of the
Contract  Owner and those of any  revocable  Beneficiary  will be subject to the
assignment.  An assignment  will not affect any payments the Company may make or
action it may take before it is recorded.  In as much as an assignment or change
of ownership may be a taxable event,  Contract  Owners should consult  competent
tax advisers should they wish to assign their Contracts.

     The Contract may be modified  only with the consent of the Contract  Owner,
except as may be required by applicable law.

                                       21
<PAGE>


                                 ANNUITY PERIOD
Annuity Benefits

     If the  Annuitant  and Contract  Owner are alive on the Annuity  Date,  the
Company will begin making  payments to the Annuitant under the annuity option or
options the Contract Owner has chosen.

     The Contract Owner may choose or change an annuity payment option by making
a written request at least thirty (30) days prior to the Annuity Date.

     The amount of the  payments  will be  determined  by applying  the Contract
Value on the Annuity Date. The amount of the annuity payments will depend on the
age or sex of the payee at the time the  settlement  contract is issued.  At the
Annuity  Date the  Contract  Value in each  Sub-account  will be  applied to the
applicable  annuity  tables  contained  in  the  Contract.  The  amount  of  the
Sub-account  annuity payments are determined through a calculation  described in
the Section  captioned  "Annuity  Provisions"  in the  Statement  of  Additional
Information.

Annuity Date

     The  Annuity Date for the Annuitant is:

     (a)  the  first  day of the  calendar  month  following  the  later  of the
          Annuitant's 85th birthday or the 10th Contract Anniversary; or

      (b) such earlier date as may be set by applicable law.

     The Contract Owner may designate an earlier date in the  application or may
change the Annuity  Date by making a written  request at least  thirty (30) days
prior to the Annuity Date being changed. However, any Annuity Date must be:

     (a)  no later than the date defined in (a) above;  and (b) the first day of
          a calendar month.


     In addition, for IRA and 403(b) Plan Contracts,  certain provisions of your
retirement plan or the Code may further restrict your choice of an Annuity Date.
(See "Taxes - 403(b) Plans" on page, and "Taxes Individual Retirement Annuities"
on page .)


Annuity Options

     The Contract Owner may choose to receive annuity  payments which are fixed,
or which are based on the Variable Account,  or a combination of the two. If the
Contract Owner elects annuity payments which are based on the Variable  Account,
the amount of the payments will be variable. The Contract Owner may not transfer
Contract Values between the General  Account and the Variable  Account after the
Annuity Date, but may, subject to certain  conditions,  transfer Contract Values
from one  Sub-account  to  another  Sub-account.  (See The Funds -  Transfer  of
Contract Values" on page .)

     If the Contract Owner has not made any annuity payment option  selection at
the Annuity Date, the Contract Value will be applied to purchase  Option 2 fixed
basis  annuity  payments  and  Option 2  variable  basis  annuity  payments,  in
proportion  to the  amount of  Contract  Value in the  General  Account  and the
Variable Account, respectively.

     The annuity payment options are:

     Option 1: Life Income.  The Company will pay an annuity during the lifetime
of the payee.

     Option 2: Life  Income with 10 Years of  Payments  Guaranteed.  The Company
will pay an annuity  during the  lifetime of the payee.  If, at the death of the
payee, payments have been made for less than 10 years:

     (a)  payments  will be continued  during the remainder of the period to the
          successor  payee;

     (b)  the  successor  payee may elect to receive  in a lump sum the  present
          value of the remaining payments, commuted at the interest rate used to
          create the annuity factor for this Option; or

     (c)  the  guaranteed  period  will not in the case of  Contracts  issued in
          connection  with an IRA exceed the life expectancy of the Annuitant at
          the time the first payment is due.

     Option 3: Joint and Last Survivor  Income.  The Company will pay an annuity
for as long as either the payee or a designated  second person is alive.  In the
event that the  Contract is issued in  connection  with an IRA,  the payments in
this Option will be made only to the Annuitant and the Annuitant's spouse.

     The annuity  payment  options are more fully  explained in the Statement of
Additional Information. The Company may also offer additional options at its own
discretion.

 Annuity Payments

     If the  Contract  Value  applied  to annuity  payment  options is less than
$2,000,  the  Company  has the right to pay the  amount in a lump sum in lieu of
annuity payments. The Company makes all other annuity payments monthly. However,
if the total monthly annuity payment would be less than $100 the Company has the
right to make payments semi-annually or annually.

     If fixed annuity payments are selected, the amount of each fixed payment is
determined by multiplying the Contract Value allocated to purchase fixed annuity
payments by the factor shown in the annuity table  specified in the Contract for
the option selected, divided by 1,000.

     If variable annuity payments are selected, the Annuitant receives the value
of a fixed  number of Annuity  Units each  month.  The actual  dollar  amount of
variable  annuity payments is dependent upon: (i) the Contract Value at the time
of  annuitization;  (ii) the annuity table specified in the Contract;  (iii) the
Annuity  Option  selected;  (iv) the investment  performance of the  Sub-account
selected; and (v) the pro-rata portion of the Administrative Charge.

     The annuity  tables  contained  in the  Contract  are based on a 5% assumed
investment  rate. If the actual net  investment  rate exceeds 5%,  payments will
increase.  Conversely, if the actual rate is less than 5%, annuity payments will
decrease.



                                       22
<PAGE>



                                  DEATH BENEFIT

Death Benefit

     If the Annuitant (or Contract Owner, if applicable) dies before the Annuity
Date,  the Company will pay a death benefit equal to the greater of the purchase
payment paid less partial withdrawals or the Contract Value.

     Before the Company will pay any death benefit, the Company will require due
proof of death.  The Company will determine the value of the death benefit as of
the Valuation Period  following  receipt of due proof of death. The Company will
pay the death benefit to the  Beneficiary in accordance with any applicable laws
governing the payment of death proceeds.

     Payment of the death  benefit may be made in one lump sum or applied  under
one of the annuity payment  options.  (See "Annuity Period - Annuity Options" on
page .) The Contract  Owner may by written  request elect that any death benefit
of at least  $2,000 be  received  by the  Beneficiary  under an annuity  payment
option.  (See "Annuity  Period - Annuity  Options" on page .) The Contract Owner
may  choose  or change a payment  option  at any time  prior to the  Annuitant's
death. If at the time the Annuitant dies, the Contract Owner has made no request
for a payment  option,  the  Beneficiary  has sixty (60) days in which to make a
written  request  to elect  either a lump sum  payment  or any  annuity  payment
option.  Any lump sum  payment  will be made  within  seven  (7) days  after the
Company  has  received  due  proof  of death  and the  written  election  of the
Beneficiary,  unless a delay of payments provision is in effect.  (See Statement
of Additional Information - "General Information Delay of Payments.")

     In the  event  that  the  Annuitant  and the  Contract  Owner  are the same
individual,  the death of that  individual will be treated by the Company as the
death of the Annuitant.

Death of Contract Owner

     If a Contract Owner dies before the Annuity Date, the entire Contract Value
must be distributed within five (5) years of the date of death, unless:

     (a)  it is payable  over the  lifetime  of a  designated  Beneficiary  with
          distributions beginning within one (1) year of the date of death; or

     (b)  the Contingent Owner, if any, continues the Contract in his or her own
          name.

     In the case of Contracts  issued in connection with an IRA, the Beneficiary
or may elect to accelerate  these payments.  Any method of  acceleration  chosen
must be approved by the Company.

     If the Contract Owner dies after the Annuity Date,  distribution will be as
provided in the annuity payment option selected.



                              PURCHASING A CONTRACT

Application

     In order to acquire a Contract, an application provided by the Company must
be completed and submitted to the Company for acceptance.  The Company must also
receive the purchase  payment.  Upon  acceptance,  the Contract is issued to the
Contract Owner and the Purchase Payment is then credited to the Variable Account
and  converted  into  Accumulation  Units,  except  in those  states  where  the
applicable  premium tax is deducted from the purchase  payment.  (See  "Alliance
Variable   Products  Series  Fund,  Inc.   Allocation  of  Purchase  Payment  to
Sub-accounts" on page .) If the application for a Contract is in good order, the
Company will apply the purchase  payment to the Variable  Account and credit the
Contract with  Accumulation  Units within two (2) business  days of receipt.  In
addition to the underwriting  requirements of the Company, good order means that
the Company has received federal funds (monies credited to a bank's account with
its regional  Federal Reserve Bank). If the application for a Contract is not in
good order,  the Company  will  attempt to get it in good order  within five (5)
business  days or the  Company  will  return the  application  and the  purchase
payment, unless the prospective purchaser specifically consents to the Company's
retaining them until the application is made complete.

Purchase Payment

     The Contracts are offered on a single purchase  payment basis.  The minimum
purchase payment the Company will accept is $5,000.


Distributor

     AIG Equity Sales Corp. ("AIGESC"), formerly known as American International
Fund  Distributors,  Inc.,  80 Pine  Street,  New York,  New  York,  acts as the
distributor  of the Contracts.  AIGESC is a wholly-owned  subsidiary of American
International Group, Inc. and an affiliate of the Company.

     Commissions  not to  exceed  3.5%  of  purchase  payments  will  be paid to
entities which sell the Contracts. In addition, expense reimbursement allowances
may be paid.  Additional  payments  may be made for other  services not directly
related to the sale of the Contracts.

     Under the Glass-Steagall  Act and other laws, certain banking  institutions
may be prohibited from distributing  variable annuity contracts.  If a bank were
prohibited  from  performing  certain  agency  or  administrative  services  and
receiving fees from AIGESC,  Contract Owners who purchased Contracts through the
bank would be  permitted  to retain  their  Contracts  and  alternate  means for
servicing  those Contract Owners would be sought.  It is not expected,  however,
that  Contract  Owners  would  suffer any loss of services or adverse  financial
consequences as a result of any of these occurrences.

                                       24
<PAGE>


                                 CONTRACT VALUE

     The Contract Value is the sum of the value of all Sub-account  Accumulation
Units attributable to the Contract.  The value of an Accumulation Unit will vary
from Valuation Period to Valuation Period.  The value of an Accumulation Unit is
determined  at the end of the  Valuation  Period  and  reflects  the  investment
earnings, or loss, and the deductions for the Valuation Period.


                                   WITHDRAWALS

Partial Withdrawal

     The Contract Owner may partially withdraw Contract Values from the Contract
prior to the Annuity  Date.  Any partial  withdrawal is subject to the following
conditions:

     (a)  the Company must receive a written request;

     (b)  the amount requested must be at least $500;

     (c)  any applicable Deferred Sales Charge will be deducted;

     (d)  the amount  withdrawn will be the sum of the amount  requested and the
          amount of any applicable  Deferred  Sales Charge;  and (e) the Company
          will deduct the amount  requested  plus any Deferred Sales Charge from
          each Sub-account of the Variable Account either as specified or in the
          proportion that the Sub-account bears to the total Contract Value.

     Withdrawals  (including  systematic  withdrawals  discussed  below)  may be
taxable and subject to a penalty tax. (See "Taxes" beginning on Page .)


Systematic Withdrawal Program

     During the  Accumulation  Period a Contract  Owner may at any time elect in
writing, to take systematic withdrawals from one or more of the Sub-accounts for
a period of time not to exceed 12 months. In order to initiate this program, the
amount to be  systematically  withdrawn  must be equal to or  greater  than $200
provided  that the  Contract  Value is equal to or greater  than $24,000 and the
amount to be withdrawn does not exceed the Free  Withdrawal  Amount.  Systematic
withdrawals will be made without the imposition of the Deferred Sales Charge.

     Systematic withdrawals may occur monthly or quarterly.

     The systematic  withdrawal  program may be cancelled at any time by written
request or  automatically  should the Contract  Value fall below $1,000.  In the
event the systematic withdrawal program is cancelled, the Contract Owner may not
elect to participate in such program until the next Contract Anniversary.

     A Contract  Owner may change once per calendar year the amount or frequency
subject to be withdrawn on a systematic basis.

     The program is annually renewable, although the limitations set forth above
shall continue to apply.

     The Free  Withdrawal  Amount (See  "Charges and  Deductions - Deduction for
Deferred Sales Charge" on page ____) and Dollar Cost Averaging (See Statement of
Additional  Information - "General  Information - Transfers")  are not available
while a Contract  Owner is receiving  systematic  withdrawals.  A Contract Owner
will be entitled to the Free Withdrawal  Amount and Dollar Cost Averaging on and
after the Contract  Anniversary next following the termination of the systematic
withdrawal program.

     Implementation of the systematic  withdrawal program may subject a Contract
Owner to adverse  tax  consequences,  including a 10% tax  penalty.  (See "Taxes
Taxation  of  Annuities  in General"  on page ____ for a  discussion  of the tax
consequences of withdrawals.)

Total Withdrawal

     The  Contract  Owner may withdraw  the entire  Contract  Value prior to the
Annuity Date. A total withdrawal will cancel the Contract.  The total withdrawal
value is equal to the  Contract  Value  next  calculated  after  receipt  of the
written withdrawal request,  less any applicable Deferred Sales Charge, less the
Administrative  Charge  and  less any  applicable  premium  taxes,  and less any
applicable charges assessed to amounts in the General Account.  See "Charges and
Deductions" on page and Appendix- "General Account Option".)


Payment of Withdrawals

     Any Contract  Values  withdrawn will be sent to the Contract  Owners within
seven (7) days of receipt of the written  request,  unless the Delay of Payments
provision  is in effect.  (See  Statement  of  Additional  Information  "General
Information - Delay of Payments.") (See "Taxes Taxation of Annuities in General"
on page for a discussion of the tax consequences of withdrawals.)

     The Company  reserves the right to ensure that a Contract  Owner's check or
other form of purchase  payment has been cleared for payment prior to processing
any withdrawal or redemption request occurring shortly after a purchase payment.

     Certain  restrictions  on  withdrawals  are imposed on Contracts  issued in
connection with 403(b) Plans. (See "Taxes - 403(b) Plans" on page .)

                                       25
<PAGE>


                                      TAXES

Introduction

     The Contracts are designed for use by  individuals  to accumulate  Contract
Values  with  retirement  plans  which,  except for IRAs and 403(b)  Plans,  are
generally not  tax-qualified  plans. The ultimate effect of Federal income taxes
on the amounts held under a Contract,  on annuity payments,  and on the economic
benefits to the Contract Owner, Annuitant or Beneficiary depend on the Company's
tax status and upon the tax and employment  status of the individual  concerned.
Accordingly,  each person should  consult a competent tax adviser  regarding the
tax consequences of purchasing a Contract.


     The  following  discussion  is general in nature and is not intended as tax
advice.  No attempt is made to consider any applicable  state or other tax laws.
Moreover,  the  discussion  is based  upon the  Company's  understanding  of the
Federal income tax laws as they are currently interpreted.  No representation is
made  regarding the likelihood of  continuation  of the Federal income tax laws,
the Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "Service"). For a discussion of Federal income taxes as they relate
to the Fund, please see the accompanying Prospectus for the Fund.

Company Tax Status

     The Company is taxed as a life insurance company under Part I of Subchapter
L of the Internal  Revenue  Code of 1986,  as amended  (the  "Code").  Since the
Variable  Account is not a separate  entity from the Company and its  operations
form a part of the  Company,  it will not be taxed  separately  as a  "regulated
investment  company"  under  Subchapter  M of the Code.  Investment  income  and
realized  capital gains on the assets of the Variable Account are reinvested and
taken into account in determining  the Contract  Value.  Under existing  Federal
income tax law, the Variable Account's investment income, including realized net
capital gains,  is not taxed to the Company.  The Company  reserves the right to
make a deduction for taxes from the assets of the Variable  Account  should they
be imposed with respect to such items in the future.

Taxation of Annuities in General - Non-Qualified Plans

     Code Section 72 governs the taxation of annuities.  In general,  a Contract
Owner is not taxed on  increases  in value  under a Contract  until some form of
withdrawal or  distribution is made under the Contract.  However,  under certain
circumstances,  the  increase  in value may be  subject to tax  currently.  (See
"Taxes - Contracts  Owned by  Non-Natural  Persons,"  on page _______ and "Taxes
Diversification Standards" on .)

   Withdrawals prior to the Annuity Date

     Code Section 72 provides that a total or partial withdrawal from a Contract
prior to the  Annuity  Date will be treated as taxable  income to the extent the
amounts held under the Contract exceed the "investment in the contract," as that
term is defined under the Code.  The  "investment in the contract" can generally
be described as the cost of the Contract.  It generally  constitutes  the sum of
all purchase  payments made for the contract less any amounts received under the
Contract that are excluded from gross  income.  The taxable  portion is taxed as
ordinary income. For purposes of this rule, a pledge or assignment of a Contract
is  treated  as a payment  received  on  account  of a partial  withdrawal  of a
Contract.

   Withdrawals on or after the Annuity Date

     Upon receipt of a lump sum payment on full  surrender of the Contract,  the
recipient is taxed on the portion of the payment that exceeds the  investment in
the contract. The taxable portion is taxed as ordinary income.

     If the recipient  receives annuity payments rather than a lump sum payment,
a portion of the payment is included in taxable income when received.  For fixed
annuity payments, the taxable portion of each payment is generally determined by
using a formula known as the "exclusion ratio," which establishes the ratio that
the  investment in the Contract  bears to the total  expected  amount of annuity
payments  for the  term of the  Contract.  That  ratio is then  applied  to each
payment to  determine  the  nontaxable  portion of the  payment.  The  remaining
portion of each payment is taxed as ordinary income.

     For variable  annuity  payments,  the taxable  portion is  determined  by a
formula which  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by  dividing  the  investment  in the
Contract  by the total  number of  expected  periodic  payments.  The  remaining
portion of each payment is taxed as ordinary income.

     The  recipient is able to exclude a portion of the payments  received  from
taxable income until the investment in the Contract is fully recovered.  Annuity
payments are fully taxable after the investment in the Contract is recovered. If
the  recipient  dies before the  investment  in the Contract is  recovered,  the
recipient's estate is allowed a deduction for the remainder.



                                       26
<PAGE>

   Penalty Tax on Certain Withdrawals

     With  respect to  amounts  withdrawn  or  distributed  before the  taxpayer
reaches age 59 1/2, a 10% penalty tax is imposed upon the portion of such amount
which is includable in gross income.  However, the penalty tax will not apply to
withdrawals:  (i) made on or after the death of the Contract Owner (or where the
Contract Owner is not an individual,  the death of the "primary annuitant",  who
is  defined  as the  individual,  the  events in the life of whom are of primary
importance in affecting the timing or amount of the payout under the  Contract);
(ii) attributable to the taxpayer's becoming totally disabled within the meaning
of Code  Section  72(m)(7);  (iii)  which are part of a series of  substantially
equal periodic  payments (not less  frequently  than annually) made for the life
(or life  expectancy)  of the  taxpayer,  or the  joint  lives  (or  joint  life
expectancies) of the taxpayer and his beneficiary;  (iv) allocable to investment
in the Contract before August 14, 1982; (v) under a qualified  funding asset (as
defined in Code Section 130(d));  (vi) under an immediate annuity  contract;  or
(vii) that are  purchased  by an employer  on  termination  of certain  types of
qualified plans and which are held by the employer until the employee  separates
from service.

     If the  penalty  tax does  not  apply to a  withdrawal  as a result  of the
application  of item (iii) above,  and the series of payments  are  subsequently
modified  (other than by reason of death or  disability),  the tax for the first
year in which the  modification  occurs will be  increased by an amount equal to
the tax that would have been  imposed  but for item  (iii)  above as  determined
under Treasury Regulations, plus interest for the deferral period. The foregoing
rule applies if the modification takes place: (a) before the close of the period
which is five years from the date of the first  payment  and after the  taxpayer
attains age 59 1/2; or (b) before the taxpayer reaches age 59 1/2.

   Assignments

     Any  assignment  or pledge of the  Contract  as  collateral  for a loan may
result in a taxable  event and the excess of the  Contract  Value over  purchase
payments will be taxed to the assignor as ordinary  income.  Please consult your
tax adviser prior to making an assignment of the Contract.


   Generation Skipping Transfer Tax

     A transfer  of the  Contract or the  designation  of a  beneficiary  who is
either 37 1/2 years  younger  than the  Contract  Owner or a  grandchild  of the
Contract Owner may have Generation Skipping Transfer Tax consequences.


   Distribution-at-Death Rules

     In order to be  treated  as an  annuity  contract  for  Federal  income tax
purposes,  a Contract must generally  provide for the following two distribution
rules:  (i) if the Contract  Owner dies on or after the Annuity Date, and before
the entire interest in the Contract has been distributed,  the remaining portion
of such interest will be distributed at least as quickly as the method in effect
on the  Contract  Owner's  death;  and (ii) if a Contract  Owner dies before the
Annuity Date,  the entire  interest must  generally be  distributed  within five
years  after the date of death.  To the  extent  such  interest  is payable to a
designated  Beneficiary,  however, such interest may be annuitized over the life
of that Beneficiary or over a period not extending beyond the life expectancy of
that  Beneficiary,  so long as distributions  commence within one year after the
date of death. The designated beneficiary is the person to whom ownership of the
contract  passes  by  reason of  death,  and must be a  natural  person.  If the
Beneficiary is the spouse of the Contract  Owner,  the Contract may be continued
unchanged in the name of the spouse as Contract Owner.


     If the Contract  Owner is not an  individual,  the "primary  annuitant" (as
defined under the Code) is considered the Contract Owner. In addition,  when the
Contract  Owner is not an  individual,  a change  in the  primary  annuitant  is
treated as the death of the Contract Owner.

   Gifts of Contracts

     Any transfer of a Contract prior to the Annuity Date for less than full and
adequate  consideration  will generally trigger tax on the gain in the Contract.
The  transferee  will receive a step-up in basis for the amount  included in the
transferor's income. This provision,  however, does not apply to those transfers
between  spouses or incident  to a divorce  which are  governed by Code  Section
1041(a).

   Contracts Owned by Non-Natural Persons

     If the Contract is held by a non-natural person (for example, a corporation
or trust) the  Contract  is  generally  not treated as an annuity  contract  for
Federal  income tax  purposes,  and the income on the  Contract  (generally  the
excess of the Contract Value over the purchase payments) is includable in income
each  year.  The rule does not apply  where the  non-natural  person is only the
nominal  owner such as a trust or other entity  acting as an agent for a natural
person. The rule also does not apply when the Contract is acquired by the estate
of a decedent, when the Contract is held under certain qualified plans, when the
Contract is a  qualified  funding  asset for  structured  settlements,  when the
Contract is purchased on behalf of an employee upon  termination  of a qualified
Plan, and in the case of an immediate annuity.


                                       27
<PAGE>

   Section 1035 Exchanges

     Code  Section  1035  generally  provides  that no gain  or  loss  shall  be
recognized on the exchange of an annuity  contract for another annuity  contract
unless money is  distributed  as part of the exchange.  A  replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special rules and procedures  apply to Code Section 1035
transactions.  Prospective  purchasers wishing to take advantage of Code Section
1035 should consult their tax advisers.


   Multiple Contracts

     Annuity contracts that are issued by the same company (or affiliate) to the
same  policy  owner  during any  calendar  year will be  treated as one  annuity
contract in determining  the amount  includable in the taxpayer's  gross income.
Thus,  any  amount  received  under any such  contract  prior to the  contract's
annuity  starting date will be taxable (and possibly  subject to the 10% penalty
tax) to the extent of the combined  income in all such  contracts.  The Treasury
has broad  regulatory  authority  to prevent  avoidance  of the purposes of this
aggregation rule. It is possible that, under this authority,  Treasury may apply
this rule to amounts that are paid as annuities (on or after the starting  date)
under  annuity  contracts  issued by the same  company to the same policy  owner
during any calendar year period.  In this case,  annuity payments could be fully
taxable  (and  possibly  subject  to the 10%  penalty  tax) to the extent of the
combined income in all such contracts and regardless of whether any amount would
otherwise have been excluded from income.  Contract  Owners should consult a tax
adviser before purchasing more than one Contract or other annuity contracts.


   Withholding

     The Company is required to withhold  Federal  income taxes on  withdrawals,
lump sum distributions,  and annuity payments that include taxable income unless
the payee elects to not have any withholding or in certain other  circumstances.
Special withholding rules apply to payments made to non-resident aliens.

   Lump-Sum Distribution or Withdrawal

     The  Company is required  to  withhold  10% of the  taxable  portion of any
withdrawal or lump sum distribution unless you elect out of withholding.

   Annuity Payments

     The Company will withhold on the taxable portion of annuity  payments based
on a  withholding  certificate  you file with the Company.  If you do not file a
certificate,  you will be treated,  for purposes of determining your withholding
rates, as a married person with three exemptions.

     You are liable for payment of Federal  income taxes on the taxable  portion
of any  withdrawal,  distribution,  or  annuity  payment.  You may be subject to
penalties  under the estimated tax rules if your  withholding  and estimated tax
payments are not sufficient.


                                       28
<PAGE>

Diversification Standards

     To comply  with the  diversification  regulations  promulgated  under  Code
Section 817(h) (the  "Diversification  Regulations"),  after a start-up  period,
each Sub-account is required to diversify its investments.  The  Diversification
Regulations generally require that on the last day of each quarter of a calendar
year no more than 55% of the value of the assets of a Sub-account is represented
by any one investment,  no more than 70% is represented by any two  investments,
no more than 80% is represented by any three  investments,  and no more than 90%
is represented by any four investments. A "look-through" rule applies so that an
investment  in the Fund is not  treated as one  investment  but is treated as an
investment  in a pro-rata  portion  of each  underlying  asset of the Fund.  All
securities of the same issuer are treated as a single investment. In the case of
government securities, each Government agency or instrumentality is treated as a
separate issuer.

     In connection  with the issuance of the proposed and  temporary  version of
the Diversification Regulations, Treasury announced that such regulations do not
provide guidance concerning the extent to which Contract Owners may direct their
investments to particular  divisions of a separate account.  It is possible that
if and  when  additional  regulations  or IRS  pronouncements  are  issued,  the
Contract may need to be modified to comply with such rules.  For these  reasons,
the Company reserves the right to modify the Contract, as necessary,  to prevent
the Contract Owner from being considered the owner of the assets of the Variable
Account.

     The  Company  intends to comply  with the  Diversification  Regulations  to
assure  that the  Contracts  continue  to be treated as  annuity  contracts  for
Federal income tax purposes.

Tax-Favored Plans

     By  attachment of an  endorsement  that reflects the limits of Code section
408(b),  the Contracts  may be used as an IRA. The Contracts are also  available
for use in connection with a previously  established  403(b) Plan. No attempt is
made  herein to  provide  more  than  general  information  about the use of the
Contracts with IRAs or 403(b) Plans.  The information  herein is not intended as
tax advice. A prospective Owner considering use of the Contract to create an IRA
or in connection with a 403(b) Plan should first consult a competent tax adviser
with regard to the  suitability  of the  Contract as an  investment  vehicle for
their qualified plan.

     While the  Contract  will not be available in  connection  with  retirement
plans  designed by the  Company  which  qualify  for the federal tax  advantages
available  under Sections 401 and 457 of the Code, a Contract can be used as the
investment medium for an individual Owner's separately  qualified 401 retirement
plan.  Distributions  from a 401  qualified  plan or  403(b)  Plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to federal income tax withholding at
a 20% rate unless paid  directly to another  qualified  plan,  403(b) Plan or an
IRA. If the recipient is unable to take full advantage of the tax-free  rollover
provisions, there may be taxable income, and the imposition of a 10% penalty tax
if the  recipient is under age 59 1/2 (unless  another  exception  applies under
Code Section 72(t)). A prospective Owner considering use of the Contract in this
manner should consult a competent tax advisor with regard to the  suitability of
the Contract of this purpose and for  information  concerning  the provisions of
the Code applicable to qualified plans, 403(b) Plans, and IRAs.

Individual Retirement Annuities

     Section 408 of the Code permits  eligible  individuals  to contribute to an
IRA.  Contracts  issued in connection  with an IRA are subject to limitations on
eligibility, maximum contributions, and time of distribution. Distributions from
certain  retirement  plans  qualifying  for federal tax advantages may be rolled
over into an IRA. In addition,  distributions  from an IRA may be rolled over to
another  IRA,  provided  certain  conditions  are met.  Section 408A of the Code
provides special rules for "Roth IRAs." The basic distinction between a Roth IRA
and a regular IRA is that  contributions  to a Roth IRA are not  deductible  and
"qualified distributions" from a Roth IRA are not includible in gross income for
federal  income tax  purposes.  Other  differences  include  the ability to make
contributions to a Roth IRA after age 70 1/2 and to defer  distributions  beyond
age 70 1/2. Taxpayers whose adjusted gross incomes exceed certain levels are not
eligible for Roth IRAs.  Sales of the Contracts for use with IRAs are subject to
special  requirements  imposed by the Service,  including the  requirement  that
informational  disclosure be given to each person  desiring to establish an IRA.
Contracts offered in connection with an IRA by this Prospectus are not available
in all states.

403(b) Plans


      Code Section 403(b)(11) imposes certain  restrictions on a Owner's ability
to make partial withdrawals from Code Section 403(b) Contracts,  if attributable
to purchase payments made under a salary reduction agreement. Specifically, Code
Section 403(b)(11) allows a Owner to make a surrender or partial withdrawal only
(a) when the employee  attains age 59 1/2,  separates  from  service,  dies,  or
becomes  disabled (as defined in the Code),  or (b) in the case of hardship.  In
the case of  hardship,  only an amount  equal to the  purchase  payments  may be
withdrawn.  In addition,  403(b) Plans are subject to  additional  requirements,
including:  eligibility,  limits on contributions,  minimum  distributions,  and
nondiscrimination  requirements  applicable  to the  employer.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered in
connection with a 403(b) Plan offered by this  Prospectus,  are not available in
all states.

                                LEGAL PROCCEDINGS

      The Company  knows of no legal  proceeding  pending to which the  Variable
Account is a party or which would materially affect the Variable Account.

                                 LEGAL MATTERS

     Legal matters  relating to the federal  securities  laws in connection with
the Contracts  described herein are being passed upon by the law firm of Jorden,
Burt, Bors, Cicchetti, Berenson & Johnson LLP, Washington D.C.





                                       32
<PAGE>

         TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION


                                                           PAGE
General Information.................................
   The Company......................................
   Independent Accountants..........................
   Legal Counsel....................................
   Distributor......................................
   Calculation of Performance Related Information...
   Delay of Payments................................
   Transfers........................................
Method of Determining Contract Values...............
Annuity Provisions..................................
Annuity Benefits....................................
   Annuity Options..................................
   Variable Annuity Payment Values..................
   Annuity Unit.....................................
   Net Investment Factor............................
   Additional Provisions............................
Financial Statements................................





<PAGE>



                                    APPENDIX

GENERAL ACCOUNT OPTION

      Under  the  General  Account  option,  Contract  Values  are  held  in the
Company's  General Account.  Because of exemptive and  exclusionary  provisions,
interests in the General Account have not been  registered  under the Securities
Act of 1933 nor is the General Account registered as an investment company under
the Investment  Company Act of 1940. The Company  understands  that the staff of
the Securities and Exchange  Commission has not reviewed the disclosures in this
Prospectus relating to the General Account portion of the Contract.  Disclosures
regarding  the General  Account may,  however,  be subject to certain  generally
applicable  provisions of the federal  securities  laws relating to the accuracy
and completeness of statements made in prospectuses.  The General Account option
is not available in all states.

      During  the  Accumulation  Period  the Owner may  allocate  amounts to the
General Account.  The General Account is an account  maintained by us into which
all of our assets  have been  allocated  other  than the assets of the  Variable
Account and any other  separate  accounts  we  maintain.  The  initial  Purchase
Payment will be invested in the General Account in accordance with the selection
made by the Owner in the application. In the case of flexible premium Contracts,
additional  Purchase Payments will be allocated to General Account in accordance
with the  selection  made by the  Owner in the  application  or the most  recent
selection  received at the Company  Office,  unless  otherwise  specified by the
Owner.  If the Owner elects to withdrawal  amounts from the General Account such
withdrawal,  except as otherwise  provided in this Appendix,  will be subject to
the same  conditions as imposed on withdrawals  from the Variable  Account.  The
Company  reserves the right to delay any payment from the General Account for up
to six (6) months from the date it receives such request at its Office.

INVESTMENTS IN THE GENERAL ACCOUNT

     An allocation of the initial Purchase Payment to the General Account Option
must equal the greater of (a) or (b) where:  (a) is a percentage that is a whole
number,  equal to or greater than 10% and (b) is a dollar  amount which is equal
to or greater than $3,000.  Subsequent  Purchase Payments under flexible premium
Contracts  allocated to the General  Account  Option must be equal to or greater
than $3,000.  Amounts invested in the General Account are credited with interest
on a daily basis at the then applicable  effective guarantee rate. The effective
guarantee  rate is that rate in effect  when the Owner  allocates  or  transfers
amounts  to the  General  Account.  If the Owner has  allocated  or  transferred
amounts at different times to the General  Account,  each allocation or transfer
may have a  unique  effective  guarantee  rate and the  General  Account  Option
associated with that amount. We guarantee that the effective guarantee rate will
not be changed more than once per year and will not be less than 3%.

GENERAL ACCOUNT TRANSFERS

      During the Accumulation Period the Owner may transfer,  by written request
or telephone  authorization,  Contract  Values to or from a  sub-account  of the
Variable  Account to or from a guarantee  period of the  General  Account at any
time,  subject to the  conditions  set out under  Transfer  of  Contract  Values
Section.

MINIMUM SURRENDER VALUE

     The Minimum  Surrender  Value for amounts  allocated to the General Account
equals  the  amounts  allocated  (less  withdrawals)  with  interest  compounded
annually at the rate of 3%, reduced by any applicable Deferred Sales Charge.





                                TABLE OF CONTENTS
   
<TABLE>

                                                                                                               Page
<S>                                                                                                           <C>
General Information.......................................................................................
     The Company..........................................................................................
     Independent Accountants..............................................................................
     Legal Counsel........................................................................................
     Distributor..........................................................................................
     Calculation of Performance Related Information.......................................................
Annuity Provisions........................................................................................
     Variable Annuity Payment Values......................................................................
     Annuity Unit.........................................................................................
     Net Investment Factor................................................................................
     Additional Provisions................................................................................
Financial Statements......................................................................................

    
</TABLE>

<PAGE>


                               GENERAL INFORMATION

The Company

     A description of American  International Life Assurance Company of New York
(the "Company"),  and its ownership is contained in the Prospectus.  The Company
will provide for the safekeeping of the assets of the Variable Account.

Independent Accountants

         The  financial  statements  of the Company have been audited by Coopers
and Lybrand, L.L.P., independent certified public accountants, whose offices are
located in Philadelphia, Pennsylvania.

Legal Counsel

   
         Legal  matters  relating to the Federal  securities  laws in connection
with the Contracts  described herein and in the Prospectus are being passed upon
by the  law  firm of  Jorden  Burt  Boros  Cicchetti  Berenson  &  Johnson  LLP,
Washington, D.C..     

Distributor

         AIG  Equity  Sales  Corp.,  a  wholly  owned   subsidiary  of  American
International  Group,  Inc.  and  an  affiliate  of  the  Company,  acts  as the
distributor.  Commissions are paid by the Variable  Account  directly to selling
dealers and representatives on behalf of the Distributor.  Commissions  retained
by the Distributor in 1997 were $37,267.60.

Calculation of Performance Related Information

A.       Yield and Effective Yield Quotations for the Money Market Subaccount

   
         The yield  quotation  for the Money Market  Subaccount  will be for the
seven days ended on the date of the most recent  balance  sheet of the  Variable
Account  included  in the  registration  statement,  and  will  be  computed  by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  pre-existing  account having a balance of one Accumulation Unit in
the Money  Market  Subaccount  at the  beginning  of the period,  subtracting  a
hypothetical charge reflecting deductions from Owner accounts,  and dividing the
difference  by the value of the account at the  beginning  of the base period to
obtain the base period return, and multiplying the base period return by (365/7)
with the  resulting  figure  carried to at least the  nearest  hundredth  of one
percent.     

         Any effective yield  quotation for the Money Market  Subaccount will be
for the seven days  ended on the date of the most  recent  balance  sheet of the
Variable Account included in the registration statement,  and will be carried at
least  to the  nearest  hundredth  of one  percent,  and  will  be  computed  by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  pre-existing  account having a balance of one Accumulation Unit in
the Money  Market  Subaccount  at the  beginning  of the period,  subtracting  a
hypothetical charge reflecting deductions from Owner accounts,  and dividing the
difference  by the value of the account at the  beginning  of the base period to
obtain the base period return,  and then  compounding  the base period return by
adding 1, raising the sum to a power equal to 365 divided by 7 and subtracting 1
from the result, according to the following formula:

                           EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1

   
         For  purposes  of the  yield  and  effective  yield  computations,  the
hypothetical  charge  reflects  all  deductions  that are  charged  to all Owner
accounts in proportion to the length of the base period.  For any fees that vary
with the size of the account, the account size is assumed to be the Money Market
Subaccount's  mean account size. The yield and effective yield quotations do not
reflect the  Surrender  Charge that may be assessed at the time of withdrawal in
an amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase  payment was held under the Contracts and whether  withdrawals  had
been  previously  made during that Contract  Year.  (See "Charges and Deductions
Deduction for Surrender Charge" in the Prospectus). No deductions or sales loads
are assessed upon annuitization  under the Contracts.  Realized gains and losses
from the sale of securities and unrealized  appreciation and depreciation of the
Money Market  Subaccount  and the Funds are  excluded  from the  calculation  of
yield.     

B.       Total Return Quotations

         The total return  quotations for all of the Subaccounts will be average
annual  total return  quotations  for the one,  five,  and ten year periods (or,
where a Subaccount  has been in existence for a period of less than one, five or
ten years,  for such lesser period) ended on the date of the most recent balance
sheet of the Variable Account and for the period from the date monies were first
placed  into the  Subaccounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:

                             P(1+T)n = ERV

                  Where:   P = a hypothetical initial payment of $1,000

                             T = average annual total return

                             n = number of years

                                      ERV  =  ending   redeemable   value  of  a
                                      hypothetical  $1,000  payment  made at the
                                      beginning of the particular  period at the
                                      end of the particular period.

         For the purposes of the total return quotations,  the calculations take
into effect all fees that are charged to all Owner  accounts.  For any fees that
vary  with  the size of the  account,  the  account  size is  assumed  to be the
respective  Subaccount's mean account size. The calculations also assume a total
withdrawal as of the end of the particular period.

C.       Yield Quotations

   
         Yield  quotations  will be based on the thirty-day  period ended on the
date of the most recent  balance sheet of the Variable  Account  included in the
registration  statement,  and are computed by dividing the net investment income
per Accumulation Unit earned during the period by the maximum offering price per
unit on the last day of the period, according to the following formula:
    

                               Yield = 2[(a - b + 1)6 - 1]
                                              cd

          Where: a = net  investment  income  earned  during  the  period by the
               corresponding  portfolio of the Fund attributable to shares owned
               by the Subaccount.

                               b    = expenses  accrued  for the period  (net of
                                    reimbursements).

                               c    = the average  daily number of  Accumulation
                                    Units outstanding during the period.

                               d    =   the   maximum    offering    price   per
                                    Accumulation  Unit  on the  last  day of the
                                    period.

   
         For the purposes of yield quotations for a Subaccount, the calculations
take into effect all fees that are charged to all Owner  accounts.  For any fees
that vary with the size of the  account,  the account  size is assumed to be the
respective  Subaccount's  mean account size. The  calculations  do not take into
account the Surrender Charge or any transfer charges.     

          A Surrender  Charge may be assessed  at the time of  withdrawal  in an
amount ranging up to 6% of the requested  withdrawal  amount,  with the specific
percentage applicable to a particular withdrawal depending on the length of time
the  premium was held under the  Contracts,  and  whether  withdrawals  had been
previously  made  during  that  Contract  Year.  (See  "Charges  and  Deductions
Deduction  for  Surrender  Charge"  in the  Prospectus.)  There is  currently  a
transfer  charge of $10 per  transfer  after a specified  number of transfers in
each Contract Year. (See "Transfers" in the Prospectus).

D.       Non-Standardized Performance Data

         1.       Total Return Quotations

   
         The total return  quotations  for all of the  Subaccounts  other than a
Money Market Subaccount,  will be average annual total return quotations for the
one,  five,  and ten year periods (or,  where a Subaccount has been in existence
for a period of less than one, five or ten years,  for such lesser period) ended
on the date of the most recent balance sheet of the Variable Account and for the
period  from the date monies were first  placed into the  Subaccounts  until the
aforesaid  date.  The  quotations  are  computed by finding  the average  annual
compounded  rates of return  over the  relevant  periods  that would  equate the
initial  amount  invested  to the  ending  redeemable  value,  according  to the
following formula:     

                              P(1+T)n = ERV

                   Where:  P = a hypothetical initial payment of $1,000

                              T = average annual total return

                              n = number of years

                              ERV           =  ending   redeemable  value  of  a
                                            hypothetical  $1,000 payment made at
                                            the  beginning  of  the   particular
                                            period at the end of the  particular
                                            period.

   
         For the purposes of the total return quotations,  the calculations take
into effect all fees that are charged to all Owner  accounts.  For any fees that
vary  with  the size of the  account,  the  account  size is  assumed  to be the
respective  Subaccount's  mean account size. The  calculations do not,  however,
assume a total withdrawal as of the end of the particular period and, therefore,
no Surrender Charge is reflected.     

         2.       Tax Deferred Accumulation

         In reports or other  communications  to You or in  advertising or sales
materials, the Company may also describe the effects of tax-deferred compounding
on the separate account's  investment returns or upon returns in general.  These
effects may be  illustrated  in charts or graphs and may include  comparisons at
various  points  in time of  returns  under the  Contracts  or in  general  on a
tax-deferred basis with the returns on a taxable basis.  Different tax rates may
be assumed.

         In  general,  individuals  who own annuity  contracts  are not taxed on
increases  in  the  value  under  the  annuity   contract  until  some  form  of
distribution is made from the contract.  Thus, the annuity contract will benefit
from tax deferral during the Accumulation  Period, which generally will have the
effect of permitting  an investment in an annuity  contract to grow more rapidly
than a  comparable  investment  under  which  increases  in value are taxed on a
current basis. The chart shows accumulations on an initial investment or Premium
of a  given  amount,  assuming  hypothetical  gross  annual  returns  compounded
annually, and a stated assumed rate. The values shown for the taxable investment
do not include any deduction for  management  fees or other  expenses but assume
that taxes are deducted annually from investment  returns.  The values shown for
the variable  annuity in a chart reflect the deduction of  contractual  expenses
such as the 1.25%  Mortality and Expense Risk Charge,  the 0.15%  Administrative
Fee,  and the $30  Contract  Maintenance  Charge,  but  not the  expenses  of an
underlying  investment vehicle. In addition,  these values assume that the Owner
does not  surrender  the Contract or make any  withdrawals  until the end of the
period  shown.  The chart  assumes a full  withdrawal,  at the end of the period
shown,  of all  Contract  Value and the  payment of taxes at the 31% rate on the
amount in excess of the Premium.

         In  developing  tax-deferral  charts,  the Company will follow  general
principles:  (1) the assumed rate of earnings will be  realistic;  (2) the chart
will (a) depict accurately the effect of all fees and charges,  or (b) provide a
narrative  that  prominently  discloses  all fees and charges;  (3)  comparative
charts for accumulation values for tax-deferred and non-tax-deferred investments
will depict the implications of withdrawals and surrenders;  and (4) a narrative
accompanying  the chart will  disclose  prominently  that there may be a 10% tax
penalty on withdrawals by Owners who have not reached age 59 1/2.

         The rates of return illustrated in a chart will be hypothetical and are
not an  estimate  or  guaranty  of  performance.  Actual  tax rates may vary for
different  taxpayers from that illustrated  and, as noted above,  withdrawals by
Owners who have not reached age 59 1/2 may be subject to a tax penalty of 10%.

   
Variable Annuity Payments
    

         A  variable  annuity  is an  annuity  with  payments  which (1) are not
predetermined  as to dollar  amount,  and (2) will  vary in amount  with the net
investment results of the applicable  Subaccount(s) of the Variable Account.  At
the Annuity Date the Contract  Value in each  Subaccount  will be applied to the
applicable  Annuity Tables  contained in the  Contracts.  The Annuity Table used
will depend upon the payment  option  chosen.  The same  Contract  Value  amount
applied to each payment option may produce a different  initial annuity payment.
If, as of the Annuity Date,  the then current  annuity rates  applicable to this
class of contracts  will provide a larger  income than that  guaranteed  for the
same form of annuity under the  Contracts  described  herein,  the larger amount
will be paid.

         The  first  annuity  payment  for  each  Subaccount  is  determined  by
multiplying the amount of the Contract Value allocated to that Subaccount by the
factor shown in the table for the option selected, divided by 1000.

         The dollar amount of  Subaccount  annuity  payments  after the first is
determined as follows:

                   (a)     The  dollar  amount of the first  annuity  payment is
                           divided by the value for the Subaccount  Annuity Unit
                           as of the Annuity Date.  This  establishes the number
                           of Annuity Units for each monthly payment. The number
                           of Annuity  Units  remains  fixed  during the Annuity
                           payment period, subject to any transfers.

                   (b)     The fixed number of Annuity  Units is  multiplied  by
                           the Annuity  Unit value for the  Valuation  Period 14
                           days prior to the date of payment.

          The total dollar amount of each variable annuity payment is the sum of
all Subaccount  variable annuity payments less the pro-rata amount of the annual
Administrative Charge.

Annuity Unit

         The value of an Annuity Unit for each  Subaccount was  arbitrarily  set
initially at $10. This was done when the first Fund shares were  purchased.  The
Subaccount  Annuity Unit value at the end of any subsequent  Valuation Period is
determined by multiplying the Subaccount  Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

                    (a)  is the net investment  factor for the Valuation  Period
                         for which the  Subaccount  Annuity  Unit value is being
                         determined; and

                    (b)  is the  assumed  investment  factor for such  Valuation
                         Period.  The assumed  investment factor adjusts for the
                         interest  assumed  in  determining  the first  variable
                         annuity  payment.  Such factor for any Valuation Period
                         shall  be the  accumulated  value,  at the  end of such
                         period,  of $1.00  deposited  at the  beginning of such
                         period at the assumed investment rate of 5%.

Net Investment Factor

         The net investment  factor is used to determine how investment  results
of the Funds affect the Subaccount  Annuity Unit value from one Valuation Period
to the next.  The net  investment  factor for each  Subaccount for any Valuation
Period is determined by dividing (a) by (b) and subtracting (c) from the result,
where:

                   (a)     is equal to:

                            (i)     the net  asset  value  per share of the Fund
                                    held  in the  Subaccount  determined  at the
                                    end of that Valuation Period; plus

                           (ii)     the per  share  amount  of any  dividend  or
                                    capital gain  distribution  made by the Fund
                                    held in the Subaccount if the  "ex-dividend"
                                    date  occurs  during  that  same   Valuation
                                    Period; plus or minus

                           (iii)    a per  share  charge  or  credit,  which  is
                                    determined  by the  Company,  for changes in
                                    tax  reserves   resulting  from   investment
                                    operations of the Subaccount.

                   (b)     is equal to:

                           (i)the net  asset  value  per  share of the Fund held
                                    in the  Subaccount  determined as of the end
                                    of  the  prior  Valuation  Period;  plus  or
                                    minus

                           (ii)     the  per  share  charge  or  credit  for any
                                    change  in  tax   reserves   for  the  prior
                                    Valuation Period.

                   (c)     is equal to:

                           (i)the percentage  factor  representing the Mortality
                                    and Expense  Risk Charge, plus

                           (ii)     the  percentage   factor   representing  the
                                    daily Administrative  Charge.

         The net  investment  factor  may be  greater  or less than the  assumed
investment factor;  therefore, the Subaccount Annuity Unit value may increase or
decrease from Valuation Period to Valuation Period.

Additional Provisions

         The Company may require proof of the age of the Annuitant before making
any  life  annuity  payment  provided  for by the  Contracts.  If the age of the
Annuitant has been misstated,  the Company will compute the amount payable based
on the correct age. If annuity payments have begun, any  underpayments  that may
have been made will be paid in full  with the next  annuity  payment,  including
interest at the annual rate of 5%. Any overpayments,  including  interest at the
annual rate of 5%,  unless  repaid to the  Company in one sum,  will be deducted
from future annuity payments until the Company is repaid in full.

         If a Contract  provision  requires that a person be alive,  the Company
may  require due proof that the person is alive  before the  Company  acts under
that provision.

         The  Company  will give the payee  under an  annuity  payment  option a
settlement contract for the payment option.

         You may assign a Contract prior to the Annuity Date. A written request,
dated  and  signed  by you  must be sent to our  Administrative  Office.  A duly
executed copy of any assignment must be filed with our Administrative Office. We
are not responsible for the validity of any assignment.

                              FINANCIAL STATEMENTS

   
         The financial  statements  of the Company and the Variable  Account are
incorporated  by reference  herein and shall be considered  only as bearing upon
the ability of the Company to meet its obligations under the Contracts.
    












                                     PART B
                       STATEMENT OF ADDITIONAL INFORMATION



                           INDIVIDUAL SINGLE PURCHASE
                   PAYMENT DEFERRED VARIABLE ANNUITY CONTRACTS



                                    issued by



                               VARIABLE ACCOUNT I



                                       and



                           AIG LIFE INSURANCE COMPANY



     THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL  INFORMATION SHOULD
BE READ IN CONJUNCTION  WITH THE PROSPECTUS FOR THE VARIABLE  ANNUITY  CONTRACTS
WHICH ARE REFERRED TO HEREIN.


   
     THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS DATED May 1, 1998
CALL OR WRITE: AIG Life Insurance Company,  Attention:  Variable  Products,  One
Alico Plaza, Wilmington, Delaware 19801, 10005, 1-800-340-2765.
    

      DATE OF STATEMENT OF ADDITIONAL INFORMATION:     May 1, 1998


<PAGE>



                              TABLE OF CONTENTS


   
                                      PAGE
General Information.........................................
    The Company.............................................
    Independent Accountants.................................
    Legal Counsel...........................................
    Distributor.............................................
    Calculation of Performance Related Information..........
    Delay of Payments.......................................
    Transfers...............................................
Method of Determining Contract Values.......................
Annuity Provisions..........................................
    Annuity Benefits........................................
    Annuity Options.........................................
    Variable Annuity Payment Values.........................
    Annuity Unit............................................
    Net Investment Factor...................................
    Additional Provisions...................................
Financial Statements.........................................
    

<PAGE>


                                  GENERAL INFORMATION

The Company

     A  description  of AIG Life  Insurance  Company  (the  "Company"),  and its
ownership  is  contained  in the  Prospectus.  The Company  will provide for the
safekeeping of the assets of the Variable Account.

Independent  Accountants

     The audited financial statements of the Company and Variable Account A have
been audited by Coopers and Lybrand,  independent  certified public accountants,
whose offices are located in Philadelphia, Pennsylvania.

Legal Counsel

   
     Legal matters  relating to the Federal  securities  laws in connection with
the Contracts  described  herein and in the  Prospectus are being passed upon by
the law firm of Jorden Burt Boros Cicchetti Berenson & Johnson, Washington, D.C.
    

Distributor

     AIG Equity Sales Corp.  ("AIGESC"),  a wholly owned  subsidiary of American
International  Group,  Inc.  and  an  affiliate  of  the  Company,  acts  as the
distributor. The offering is on a continuous basis. Commissions in the amount of
$193,263.91 were retained by the Distributor in 1997.


Calculation Of Performance Related Information

A. Yield and Effective Yield Quotations for the Money Market Sub-account

   
     The yield quotation for the Money Market  Sub-account will be for the seven
days ended on the date of the most recent balance sheet of the Variable  Account
included in the registration statement,  and will be computed by determining the
net  change,  exclusive  of  capital  changes,  in the  value of a  hypothetical
preexisting  account  having a  balance  of one  Accumulation  Unit in the Money
Market  Sub-account  at the beginning of the period,  subtracting a hypothetical
charge  reflecting  deductions  from Contract Owner  accounts,  and dividing the
difference  by the value of the account at the  beginning  of the base period to
obtain the base period return, and multiplying the base period return by (365/7)
with the  resulting  figure  carried to at least the  nearest  hundredth  of one
percent.     


     Any effective yield quotation for the Money Market  Sub-account will be for
the  seven  days  ended  on the  date of the most  recent  balance  sheet of the
Variable Account included in the registration statement,  and will be carried at
least  to the  nearest  hundredth  of one  percent,  and  will  be  computed  by
determining  the net change,  exclusive  of capital  changes,  in the value of a
hypothetical  preexisting  account having a balance of one Accumulation  Unit in
the Money  Market  Sub-account  at the  beginning of the period,  subtracting  a
hypothetical  charge  reflecting  deductions from Contract Owner  accounts,  and
dividing the difference by the value of the account at the beginning of the base
period to obtain the base period return,  and then  compounding  the base period
return by adding 1,  raising  the sum to a power  equal to 365  divided by 7 and
subtracting 1 from the result, according to the following formula:


         EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1.

   
     For  purposes  of  the  yield  and  effective   yield   computations,   the
hypothetical  charge  reflects all  deductions  that are charged to all Contract
Owner accounts in proportion to the length of the base period. For any fees that
vary with the size of the  account,  the account size is assumed to be the Money
Market Sub-account's mean account size. The yield and effective yield quotations
do not reflect  the  Deferred  Sales  Charge that may be assessed at the time of
withdrawal  in an amount  ranging up to 6% of the requested  withdrawal  amount,
with the specific percentage  applicable to a particular withdrawal depending on
the length of time the purchase  payment was held under the Contract and whether
withdrawals  had been  previously  made during that Contract Year. (See "Charges
and  Deductions  -  Deduction  for  Deferred  Sales  Charge"  on  page 17 of the
Prospectus) No deductions or sales loads are assessed upon  annuitization  under
the  Contracts.  Realized  gains  and  losses  from the sale of  securities  and
unrealized appreciation and depreciation of the Money Market Sub-account and the
Fund are excluded from the calculation of yield.     


<PAGE>

 B.   Total Return Quotations

     The total return quotations for all the Sub-accounts will be average annual
total return  quotations  for the one,  five,  and ten year periods (or, where a
Sub-account  has been in  existence  for a period of less than one,  five or ten
years,  for such lesser  period)  ended on the date of the most  recent  balance
sheet of the Variable Account and for the period from the date monies were first
placed into the  Sub-accounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:

                           P(1+T) to the power of n = ERV

         Where:  P = a hypothetical initial payment of $1,000

                 T = average annual total return

                 n = number of years

               ERV   = ending redeemable value of a hypothetical  $1,000 payment
                     made at the beginning of the  particular  period at the end
                     of the particular period.

     For the purposes of the total return  quotations  , the  calculations  take
into effect all fees that are charged to all Contract  Owner  accounts.  For any
fees that vary with the size of the  account,  the account size is assumed to be
the respective  Sub-account's  mean account size. The calculations also assume a
total withdrawal as of the end of the particular period.

C.   Yield  Quotations

   
     The yield quotations for the Short-Term Multi-Market,  U.S. Government/High
Grade  Securities and Global Bond  Sub-accounts  will be based on the thirty-day
period  ended on the  date of the  most  recent  balance  sheet of the  Variable
Account included in the registration statement, and are computed by dividing the
net  investment  income per  Accumulation  Unit earned  during the period by the
maximum offering price per unit on the last day of the period,  according to the
following formula:     

                      Yield = 2[(a - b + 1) to the power of 6 - 1]
                                ----------
                                   cd

 Where:    a = net  investment  income  earned  during  the  period by the
           corresponding  Portfolio  of the Fund  attributable  to  shares
            owned by the Sub-account.

           b = expenses accrued for the period (net of reimbursements).

           c   = the average  daily  number of  Accumulation  Units  outstanding
               during the period.

           d   = the maximum  offering price per  Accumulation  Unit on the last
               day of the period.

   
     For  the  purposes  of  the  yield  quotations  for  a  Sub-accounts,   the
calculations  take into effect all fees that are charged to all  Contract  Owner
accounts.  For any fees that vary with the size of the account, the account size
is  assumed  to  be  the  respective   Sub-account's   mean  account  size.  The
calculations  do not take into account the Deferred Sales Charge or any transfer
charges.     

     A Deferred  Sales  Charge may be assessed at the time of  withdrawal  in an
amount ranging up to 6% of the requested  withdrawal  amount,  with the specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase  payment was held under the Contract,  and whether  withdrawals had
been  previously  made during that Contract  Year.  (See "Charges and Deductions
Deduction  for Deferred  Sales  Charge" on page 17 of the  Prospectus)  There is
currently a transfer  charge of $10 per  transfer  after a  specified  number of
transfers in each Contract Year. (See "The Fund, - Transfer of Contract  Values"
on page 15 of the Prospectus)

D.   Non- Standardized Performance Data

     1.   Total Return Quotations

   
     The total return quotations for all the Sub-accounts will be average annual
total return  quotations  for the one,  five,  and ten year periods (or, where a
Sub-account  has been in  existence  for a period of less than one,  five or ten
years,  for such lesser  period)  ended on the date of the most  recent  balance
sheet of the Variable Account and for the period from the date monies were first
placed into the  Sub-accounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula: P(1+T)to the powere of n =
ERV     

        Where:  P = a hypothetical initial payment of $1,000

                      T = average annual total return

                      n = number of years

                    ERV   = ending  redeemable  value of a  hypothetical  $1,000
                          payment made at the beginning of the particular period
                          at the end of the particular period.

   
    For the purposes of the total return quotations,  the calculations take into
effect all fees that are charged to all Contract  Owner  accounts.  For any fees
that vary with the size of the  account,  the account  size is assumed to be the
respective  Sub-account's  mean account size. The calculations do not,  however,
assume a total withdrawal as of the end of the particular period.
    

<PAGE>



    2.    Tax Deferred Accumulation


     In  reports  or  other  communications  to You or in  advertising  or sales
materials, the Company may also describe the effects of tax-deferred compounding
on the separate account's  investment returns or upon returns in general.  These
effects may be  illustrated  in charts or graphs and may include  comparisons at
various  points  in time of  returns  under  the  Contract  or in  general  on a
tax-deferred basis with the returns on a taxable basis.  Different tax rates may
be assumed.

     In  general,  individuals  who  own  annuity  contracts  are not  taxed  on
increases  in  the  value  under  the  annuity   contract  until  some  form  of
distribution is made from the contract.  Thus, the annuity contract will benefit
from tax deferral during the accumulation  period, which generally will have the
effect of permitting  an investment in an annuity  contract to grow more rapidly
than a  comparable  investment  under  which  increases  in value are taxed on a
current basis.  The charts may show  accumulations  on an initial  investment or
Purchase Payment of a given amount,  assuming  hypothetical gross annual returns
compounded annually, and a stated assumed rate. The values shown for the taxable
investment  will not include any deduction for management fees or other expenses
but assume that taxes are deducted annually from investment returns.  The values
shown for the variable  annuity in a chart reflect the deduction of  contractual
expenses  such as the  1.25%  mortality  and  expense  risk  charge,  the  0.15%
Administrative  Fee  and  the  $30  Contract  Maintenance  Charge  , but not the
expenses of an  underlying  investment  vehicle,  such as the Fund. In addition,
these values  assume that the Owner does not  surrender the Contract or make any
withdrawals  until  the  end of the  period  shown.  The  chart  assumes  a full
withdrawal,  at the end of the  period  shown,  of all  contract  value  and the
payment  of taxes at the  stated  assumed  rate on the  amount  in excess of the
Purchase Payment.

     In developing  tax-deferral  charts,  the Company will follow these general
principles:  (1) the assumed rate of earnings will be  realistic;  (2) the chart
will (a)depict  accurately the effect of all fees and charges,  or (b) provide a
narrative  that  prominently  discloses  all fees and charges;  (3)  comparative
charts for accumulation values for tax-deferred and non-tax-deferred investments
will depict the implications of withdrawals and surrenders;  and (4) a narrative
accompanying  the chart will  disclose  prominently  that there may be a 10% tax
penalty on withdrawals by Owners who have not reached age 59 1/2.

     The rates of return  illustrated in a chart will be hypothetical and not an
estimate  or guaranty of  performance.  Actual tax rates may vary for  different
taxpayers from those illustrated in a chart.


<PAGE>
Delay of Payments

     Any payments due under the Contracts will generally be sent to the Contract
Owner within seven (7) days of a completed  request for  payment.  However,  the
Company has reserved the right to postpone any type of payment from the Variable
Account for any period when:

     (a)  the New York  Stock  Exchange  is  closed  for  other  than  customary
          weekends and holidays;

     (b)  trading on the Exchange is restricted;

     (c)  an  emergency  exists  as a  result  of  which  it is  not  reasonably
          practicable to dispose of securities  held in the Variable  Account or
          determine their value; or

     (d)  an order of the Securities and Exchange  Commission  permits delay for
          the protection of security holders.

     The applicable rules of the Securities and Exchange Commission shall govern
as to whether the conditions in (b) and (c) exists.

Transfers

     A Contract  Owner may deposit prior to the Annuity Date, all or part of his
Contract  Value  into  either  the  Money  Market  or  Short-Term   Multi-Market
Sub-account (the "Sending  Sub-account"),  and then automatically transfer those
assets into one or more of the other  Sub-accounts  on a systematic  basis.  The
amount transferred to the Sending  Sub-account must be at least $12,000 in order
to initiate this option. This process is called Automatic Dollar Cost Averaging.

     The Automatic Dollar Cost Averaging option is available for use with any of
the investment options, other than the General Account.

     Automatic  Dollar Cost Averaging  transfers may occur monthly or quarterly.
The Contract Owner may designate the dollar amount to be transferred  each month
or elect to have a  percentage  transferred  each  month,  up to a maximum of 60
months.

     The Company will make all Automatic Dollar Cost Averaging  transfers on the
15th calendar day of each month,  or the next day the New York Stock Exchange is
open for business if the 15th calendar day of the month should fall on a day the
New York Stock Exchange is closed.  In order to process an Automatic Dollar Cost
Averaging  transfer,  the Company must have  received a request in writing by no
later than the 6th calendar day of the month.

     The Automatic  Dollar Cost Averaging option may be cancelled at any time by
written request or automatically if the value of the Sending Sub-account subject
to the Automatic Dollar Cost Averaging option is less than $1,000.

     A Contract Owner may change his Automatic Dollar Cost Averaging  investment
allocation only once during any 12 month period.

     Any transfers  made under this section are subject to the conditions of the
section  entitled " The Fund-  Transfer  of  Contract  Values" on page 15 of the
Prospectus,  except that the Company will not deem the election of the Automatic
Dollar Cost  Averaging  option to count towards a Contract  Owner's  twelve (12)
free transfers.

<PAGE>


          METHOD OF  DETERMINING  CONTRACT  VALUES

     The Contract Value will fluctuate in accordance with the investment results
of the underlying  Portfolios of the Fund held within the Sub-account.  In order
to determine how these fluctuations  affect Contract Values,  Accumulation Units
are utilized.  The value of an Accumulation Unit applicable during any Valuation
Period is determined at the end of that period.

     When the  first  shares  of the  respective  Portfolios  of the  Fund  were
purchased for the Sub-accounts, the Accumulation Units for the Sub-accounts were
valued  at $10.  The  value of an  Accumulation  Unit for a  Sub-account  on any
Valuation Date thereafter is determined by dividing (a) by (b), where:

         (a)  is equal to:

          (i)  the total value of the net assets attributable to Accumulation
               Units  in the  Sub-account,  minus  (ii)  the  daily  charge  for
               assuming the risk of guaranteeing  mortality  factors and expense
               charges, which is equal on an annual basis to 1.25% multiplied by
               the daily net asset  value of the  Sub-account;  minus  (iii) the
               daily charge for providing certain administrative functions which
               is equal on an annual basis to 0.15%  multiplied by the daily net
               asset  value of the  Sub-Account,  minus or plus (iv) a charge or
               credit for any tax provision established for the Sub-account. The
               Company is not currently making any provision for taxes.

          (b)  is the total  number of  Accumulation  Units  applicable  to that
               Sub-account at the end of the Valuation Period.

     The resulting value of each Sub-account  Accumulation Unit is multiplied by
the respective  number of  Sub-account  Accumulation  Units for a Contract.  The
Contract Value is the sum of all Sub-account values for the Contract.

     An Accumulation  Unit may increase or decrease in value from Valuation Date
to Valuation Date.


                             ANNUITY PROVISIONS
Annuity Benefits

     If the Annuitant is alive on the Annuity Date the Company will begin making
payments to the  Annuitant  under the payment  option or options  selected.  The
amount of the annuity payments will depend on the age or sex of the payee at the
time the settlement contract is issued.

Annuity Options
         The an
nuity options are as follows:

         Option 1: Life  Income.  The  Company  will pay an annuity  during
         the lifetime of the payee.

         Option 2: Income with 10 Years of Payments Guaranteed. The Company will
         pay an annuity  during the  lifetime of the payee.  If, at the death of
         the payee, payments have been made for less than 10 years:

          (a)  payments will be continued  during the remainder of the period to
               the successor payee; or

          (b)  the  successor  payee  may  elect  to  receive  in a lump sum the
               present value of the remaining payments, commuted at the interest
               rate used to create the annuity factor for this Option.

         Option 3: Joint and Last  Survivor  Income.  The Company  will pay
         an  annuity  for as long as either  payee or a  designated  second
         person is alive.

     Annuity  options are  available  on a fixed  and/or a variable  basis.  The
Contract  Owner may  allocate  Contract  Values to purchase  only fixed  annuity
payments,  or to  purchase  only  variable  annuity  payments,  or to purchase a
combination of the two.  Contract  Values which purchase fixed annuity  payments
will be invested in the General Account. Contract Values which purchase variable
annuity  payments will be invested in the Variable  Account.  The Contract Owner
may make no transfers between the General Account and the Variable Account after
the  Annuity  Date.  The  Company  also  may  offer  additional  options  at its
discretion. <PAGE>

Variable Annuity Payment Values

     A  Variable  Annuity  is  an  annuity  with  payments  which  (1)  are  not
predetermined  as to dollar  amount;  and (2) will  vary in amount  with the net
investment results of the applicable  Sub-account(s) of the Variable Account. At
the Annuity Date the Contract Value in each  Sub-account  will be applied to the
applicable Annuity Tables contained in the Contract. The Annuity Table used will
depend upon the payment option chosen. The same Contract Value amount applied to
each payment option may produce a different  initial annuity payment.  If, as of
the Annuity Date,  the then current  annuity  rates  applicable to this class of
contracts will provide a larger income than that guaranteed for the same form of
annuity under the Contracts described herein, the larger amount will be paid.

     The first annuity payment for each Sub-account is determined by multiplying
the amount of the Contract  Value  allocated to that  Sub-account  by the factor
shown in the table for the option selected, divided by 1000.

     The  dollar  amount  of  Sub-account  annuity  payments  after the first is
determined as follows:

          (a)  The dollar amount of the first annuity  payment is divided by the
               value for the  Sub-account  Annuity Unit as of the Annuity  Date.
               This  establishes  the number of Annuity  Units for each  monthly
               payment.  The number of Annuity  Units  remains  fixed during the
               Annuity payment period, subject to any transfers.

          (b)  The fixed number of Annuity  Units is  multiplied  by the Annuity
               Unit value for the Valuation  Period 14 days prior to the date of
               payment.

     The total dollar amount of each Variable  Annuity payment is the sum of all
Sub-account   variable   annuity  payments  less  the  pro-rata  amount  of  the
Administrative Charge.

Annuity Unit

     The value of an  Annuity  Unit for each  Sub-account  was  arbitrarily  set
initially at $10. This was done when the first Fund shares were  purchased.  The
Sub-account Annuity Unit value at the end of any subsequent  Valuation Period is
determined by multiplying the Sub-account Annuity Unit value for the immediately
preceding Valuation Period by the quotient of (a) and (b) where:

          (a)  is the net investment  factor for the Valuation  Period for which
               the Sub-account Annuity Unit value is being determined; and

          (b)  is the assumed  investment factor for such Valuation Period.  The
               assumed  investment  factor  adjusts for the interest  assumed in
               determining the first variable annuity  payment.  Such factor for
               any Valuation  Period shall be the accumulated  value, at the end
               of such  period,  of $1.00  deposited  at the  beginning  of such
               period at the assumed investment rate of 5%.

<PAGE>


Net Investment Factor

     The net investment  factor is used to determine how  investment  results of
the Fund  affect  Variable  Account  Values  within  the  Sub-accounts  from one
Valuation Period to the next. The net investment factor for each Sub-account for
any Valuation  Period is determined by dividing (a) by (b) and  subtracting  (c)
from the result, where:

          (a)  is equal to:

               (i)  the net  asset  value  per  share  of the  Fund  held in the
                    Sub-account  determined at the end of that Valuation Period;
                    plus

               (ii) the  per  share  amount  of any  dividend  or  capital  gain
                    distribution made by the Fund held in the Sub-account if the
                    "ex-dividend" date occurs during that same Valuation Period;
                    plus or minus (iii) a per share  charge or credit,  which is
                    determined  by the  Company,  for  changes  in tax  reserves
                    resulting from investment operations of the Sub-account.

          (b)  is equal to:

               (i)  the net  asset  value  per  share  of the  Fund  held in the
                    Sub-account  determined as of the end of the prior Valuation
                    Period; plus or minus

               (ii) the  per  share  charge  or  credit  for any  change  in tax
                    reserves for the prior Valuation Period.

          (c)  is equal to:

               (i)  is the  percentage  factor  representing  the  Mortality and
                    Expense Risk Charge plus

               (ii) the percentage factor representing the daily  Administrative
                    Charge.

     The  net  investment  factor  may be  greater  or  less  than  the  assumed
investment  factor;  therefore,  the Annuity Unit value may increase or decrease
from Valuation Period to Valuation Period. <PAGE>

Additional Provisions

     The  Company may require  proof of the age or sex of the  Annuitant  before
making any life annuity payment provided for by the Contract.  If the age or sex
of the Annuitant has been  misstated the Company will compute the amount payable
based  on  the  correct  age  or  sex.  If  annuity  payments  have  begun,  any
underpayments that may have been made will be paid in full with the next annuity
payment,including interest at an annual rate of 5%. Any overpayments,  including
interest at the annual rate of 5%, unless repaid to the Company in one sum, will
be deducted from future annuity payments until the Company is repaid in full.

     If a Contract  provision  requires that a person be alive,  the Company may
require  proof  that the  person is alive  before  the  Company  acts under that
provision.

     The  Company  will  give  the  payee  under  an  annuity  payment  option a
settlement contract for the payment option.

     You  may  assign  this  Contract  prior  to the  Annuity  Date.  A  written
request,dated  and signed by you must be sent to our  Administrative  Office.  A
duly  executed  copy of any  assignment  must be filed  with our  Administrative
Office. We are not responsible for the validiy of any assignment.

                              FINANCIAL STATEMENTS

   
     The financial  statements of the Company and the Variable  Account included
herein should be  considered  only as bearing upon the ability of the Company to
meet its obligations under the Contracts.      

                                 <PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
                Investments at Market Value:
                   Alliance Variable Products Series Fund, Inc.:

                                                                           Shares             Cost            Market Value
                                                                    ----------------------------------------------------------
                      <S>                                            <C>                 <C>                 <C>
                      Money Market Portfolio                         $10,485,503.650      $  10,485,504       $  10,485,504
                      Premier Growth Portfolio                         1,705,702.964         29,342,384          35,802,706
                      Growth & Income Portfolio                        2,298,316.243         37,836,959          45,805,443
                      International Portfolio                            547,179.798          8,056,600           8,218,640
                      Short-Term Multi-Market Portfolio                   83,504.629            883,600             882,644
                      Global Bond Portfolio                              185,701.387          2,138,655           2,061,275
                      U.S. Government/High Grade
                           Securities Portfolio                          623,968.955          7,043,605           7,443,951
                      Global Dollar Government Portfolio                 199,126.863          2,950,582           2,917,208
                      North American Government Portfolio                483,756.392          6,034,805           6,274,321
                      Utility Income Portfolio                           334,334.446          4,182,088           5,239,021
                      Conservative Investors Portfolio                   552,161.979          6,439,216           7,233,326
                      Growth Investors Portfolio                         164,957.812          2,076,348           2,372,093
                      Growth Portfolio                                 1,722,995.569         27,698,680          38,629,564
                      Total Return Portfolio                             544,578.481          7,784,995           9,214,264
                      Worldwide Privatization Portfolio                  489,862.015          6,725,020           6,956,046
                      Technology Portfolio                             1,008,874.316         12,109,598          11,824,006
                      Quasar Portfolio                                   617,928.736          7,154,254           7,792,082
                      Real Estate Investment Portfolio                   182,985.035          2,059,185           2,256,206
                      High Yield Portfolio                                 4,104.495             42,068              42,400
                                                                                        -----------------  ----------------

                      Total Investments                                                    $181,044,146         211,450,700
                                                                                                            ---------------
                           Total Assets                                                                        $211,450,700
                                                                                                            ===============

EQUITY:
                Contract Owners' Equity                                                                        $211,450,700
                                                                                                            ------------------
                           Total Equity                                                                        $211,450,700
                                                                                                            ==================
</TABLE>
                        See Notes to Financial Statements
<PAGE>




                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                             STATEMENT OF OPERATIONS
                      For The Year Ended December 31, 1997
<TABLE>
<CAPTION>
                                                                                        Alliance               Alliance
                                                                                         Money                 Premier
                                                                                         Market                 Growth
                                                                  Total                Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Investment Income (Loss):
    Dividends                                                      $5,626,254               $528,195                $31,027
Expenses:
    Mortality & Expense Risk Fees                                   2,142,070                132,379                339,391
    Daily Administrative Charges                                      253,418                 15,722                 39,523
                                                             -----------------      -----------------      -----------------
Net Investment Income (Loss)                                        3,230,766                380,094               (347,887)
                                                             -----------------      -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                    4,516,762                      0                220,392
    Change in Unrealized Appreciation
        (Depreciation)                                             20,808,095                      0              6,824,300
                                                             -----------------      -----------------      -----------------
    Net Gain (Loss) on Investments                                 25,324,857                      0              7,044,692
                                                             -----------------      -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                     $28,555,623               $380,094             $6,696,805
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                  Growth                                       Alliance
                                                                    &                   Alliance              Short-Term
                                                                  Income             International           Multi-Market
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Investment Income (Loss):
    Dividends                                                      $1,980,682               $206,688                $49,597
Expenses:
    Mortality & Expense Risk Fees                                     450,130                100,606                 11,079
    Daily Administrative Charges                                       52,668                 11,860                  1,316
                                                             -----------------      -----------------      -----------------
Net Investment Income (Loss)                                        1,477,884                 94,222                 37,202
                                                             -----------------      -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                      724,307                288,488                 (5,842)
    Change in Unrealized Appreciation
        (Depreciation)                                              5,996,078               (241,477)                (3,267)
                                                             -----------------      -----------------      -----------------
    Net Gain (Loss) on Investments                                  6,720,385                 47,011                 (9,109)
                                                             -----------------      -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                      $8,198,269               $141,233                $28,093
                                                             =================      =================      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                        Alliance
                                                                                          U.S.                 Alliance
                                                                 Alliance              Government               Global
                                                                  Global                  High                  Dollar
                                                                   Bond                  Grade                Government
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                                  <C>                    <C>                    <C>
Investment Income (Loss):
    Dividends                                                        $113,036               $312,206               $205,700
Expenses:
    Mortality & Expense Risk Fees                                      23,622                 84,369                 28,352
    Daily Administrative Charges                                        2,818                 10,059                  3,421
                                                             -----------------      -----------------      -----------------
Net Investment Income (Loss)                                           86,596                217,778                173,927
                                                             -----------------      -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                       24,828                122,749                 98,499
    Change in Unrealized Appreciation
        (Depreciation)                                               (119,659)               130,970               (145,762)
                                                             -----------------      -----------------      -----------------
    Net Gain (Loss) on Investments                                    (94,831)               253,719                (47,263)
                                                             -----------------      -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                         ($8,235)              $471,497               $126,664
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                  North                 Alliance               Alliance
                                                                 American               Utility              Conservative
                                                                Government               Income               Investors
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                                  <C>                    <C>                    <C>
Investment Income (Loss):
    Dividends                                                        $223,902                $78,166               $200,021
Expenses:
    Mortality & Expense Risk Fees                                      64,608                 53,455                 96,336
    Daily Administrative Charges                                        7,740                  6,360                 11,523
                                                             -----------------      -----------------      -----------------
Net Investment Income (Loss)                                          151,554                 18,351                 92,162
                                                             -----------------      -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                      251,006                134,320                256,624
    Change in Unrealized Appreciation
        (Depreciation)                                                (35,923)               784,564                421,303
                                                             -----------------      -----------------      -----------------
    Net Gain (Loss) on Investments                                    215,083                918,884                677,927
                                                             -----------------      -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                        $366,637               $937,235               $770,089
                                                             =================      =================      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                 Alliance                                      Alliance
                                                                  Growth                Alliance                Total
                                                                Investors                Growth                 Return
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Investment Income (Loss):
    Dividends                                                         $57,801             $1,174,149               $323,847
Expenses:
    Mortality & Expense Risk Fees                                      25,536                408,536                 91,228
    Daily Administrative Charges                                        3,056                 48,613                 10,845
                                                             -----------------      -----------------      -----------------
Net Investment Income (Loss)                                           29,209                717,000                221,774
                                                             -----------------      -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                       33,388              1,429,025                341,274
    Change in Unrealized Appreciation
        (Depreciation)                                                198,397              5,934,120                706,404
                                                             -----------------      -----------------      -----------------
    Net Gain (Loss) on Investments                                    231,785              7,363,145              1,047,678
                                                             -----------------      -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                        $260,994             $8,080,145             $1,269,452
                                                             =================      =================      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                    Alliance
                                                                Worldwide               Alliance               Alliance
                                                              Privatization            Technology               Quasar
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Investment Income (Loss):
    Dividends                                                        $121,301                $17,108                 $2,828
Expenses:
    Mortality & Expense Risk Fees                                      64,562                 99,570                 58,150
    Daily Administrative Charges                                        7,774                 12,012                  6,924
                                                             -----------------      -----------------      -----------------
Net Investment Income (Loss)                                           48,965                (94,474)               (62,246)
                                                             -----------------      -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                      190,693                330,295                 67,074
    Change in Unrealized Appreciation
        (Depreciation)                                                 15,628               (468,285)               613,351
                                                             -----------------      -----------------      -----------------
    Net Gain (Loss) on Investments                                    206,321               (137,990)               680,425
                                                             -----------------      -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                        $255,286              ($232,464)              $618,179
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                 Alliance               Alliance
                                                                   Real                   High
                                                                  Estate                 Yield
                                                                Portfolio              Portfolio
                                                             -----------------      -----------------
<S>                                                                    <C>                      <C>
Investment Income (Loss):
    Dividends                                                              $0                     $0
Expenses:
    Mortality & Expense Risk Fees                                      10,129                     32
    Daily Administrative Charges                                        1,180                      4
                                                             -----------------      -----------------
Net Investment Income (Loss)                                          (11,309)                   (36)
                                                             -----------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                        9,641                      1
    Change in Unrealized Appreciation
        (Depreciation)                                                197,021                    332
                                                             -----------------      -----------------
    Net Gain (Loss) on Investments                                    206,662                    333
                                                             -----------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                        $195,353                   $297
                                                             =================      =================
</TABLE>
                        See Notes to Financial Statements
<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                       STATEMENT OF CHANGES IN NET ASSETS
                    For The Years Ended December 31, 1997 and
                                December 31, 1996
<TABLE>
<CAPTION>
                                                                                       1997
                                                                                        Alliance               Alliance
                                                                                         Money                 Premier
                                                                                         Market                 Growth
                                                                  Total                Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                   $3,230,766               $380,094              ($347,887)
    Realized Gain (Loss) on Investment Activity                     4,516,762                      0                220,392
    Change in Unrealized Appreciation
        (Depreciation) of Investments                              20,808,095                      0              6,824,300
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                28,555,623                380,094              6,696,805
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                              61,474,919             23,803,008              5,628,309
    Administrative Charges                                            (56,510)                (2,803)                (9,241)
    Transfers Between Funds                                           172,251            (21,820,460)             5,485,953
    Contract Withdrawals                                           (9,618,300)            (1,672,237)            (1,359,666)
    Deferred Sales Charges                                           (220,546)               (65,191)               (24,018)
    Death Benefits                                                   (853,668)               (55,920)               (97,729)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                      50,898,146                186,397              9,623,608
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                            79,453,769                566,491             16,320,413
Net Assets, at Beginning of Year                                  131,996,931              9,919,013             19,482,293
                                                             -----------------      -----------------      -----------------

Net Assets, at End of Year                                       $211,450,700            $10,485,504            $35,802,706
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                 Alliance
                                                                  Growth                                       Alliance
                                                                    &                   Alliance              Short-Term
                                                                  Income             International           Multi-Market
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                   $1,477,884                $94,222                $37,202
    Realized Gain (Loss) on Investment Activity                       724,307                288,488                 (5,842)
    Change in Unrealized Appreciation
        (Depreciation) of Investments                               5,996,078               (241,477)                (3,267)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                 8,198,269                141,233                 28,093
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               8,591,668              1,460,480                531,987
    Administrative Charges                                            (11,183)                (3,038)                  (209)
    Transfers Between Funds                                         5,044,963                135,463               (736,845)
    Contract Withdrawals                                           (1,548,697)              (421,700)               (21,135)
    Deferred Sales Charges                                            (23,521)               (10,229)                  (157)
    Death Benefits                                                   (192,825)               (55,315)                     0
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                      11,860,405              1,105,661               (226,359)
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                            20,058,674              1,246,894               (198,266)
Net Assets, at Beginning of Year                                   25,746,769              6,971,746              1,080,910
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                        $45,805,443             $8,218,640               $882,644
                                                             =================      =================      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                        Alliance
                                                                                          U.S.                 Alliance
                                                                 Alliance              Government               Global
                                                                  Global                  High                  Dollar
                                                                   Bond                  Grade                Government
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      $86,596               $217,778               $173,927
    Realized Gain (Loss) on Investment Activity                        24,828                122,749                 98,499
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                (119,659)               130,970               (145,762)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                    (8,235)               471,497                126,664
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                                 306,455              1,098,080              1,033,795
    Administrative Charges                                               (637)                (2,600)                  (577)
    Transfers Between Funds                                            81,466                (39,816)               684,885
    Contract Withdrawals                                             (201,649)              (315,830)               (39,766)
    Deferred Sales Charges                                             (5,791)                (7,245)                   (26)
    Death Benefits                                                          0               (133,785)                     0
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                         179,844                598,804              1,678,311
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                               171,609              1,070,301              1,804,975
Net Assets, at Beginning of Year                                    1,889,666              6,373,650              1,112,233
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $2,061,275             $7,443,951             $2,917,208
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                  North                                        Alliance
                                                                 American               Alliance             Conservative
                                                                Government              Utility               Investors
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                       <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     $151,554                $18,351                $92,162
    Realized Gain (Loss) on Investment Activity                       251,006                134,320                256,624
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 (35,923)               784,564                421,303
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   366,637                937,235                770,089
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               2,559,916                410,428                870,542
    Administrative Charges                                             (1,678)                (1,142)                (2,409)
    Transfers Between Funds                                           291,510                291,766               (972,055)
    Contract Withdrawals                                             (339,979)              (176,198)              (748,879)
    Deferred Sales Charges                                             (9,028)                (2,259)               (20,572)
    Death Benefits                                                    (43,411)                (4,861)               (24,350)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       2,457,330                517,734               (897,723)
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                             2,823,967              1,454,969               (127,634)
Net Assets, at Beginning of Year                                    3,450,354              3,784,052              7,360,960
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $6,274,321             $5,239,021             $7,233,326
                                                             =================      =================      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 Alliance                                      Alliance
                                                                  Growth                Alliance                Total
                                                                Investors                Growth                 Return
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                       <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      $29,209               $717,000               $221,774
    Realized Gain (Loss) on Investment Activity                        33,388              1,429,025                341,274
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 198,397              5,934,120                706,404
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   260,994              8,080,145              1,269,452
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                                 214,085              3,541,839              1,682,345
    Administrative Charges                                               (990)               (13,661)                (1,789)
    Transfers Between Funds                                           251,332              1,772,349                350,402
    Contract Withdrawals                                             (103,458)            (2,003,195)              (258,955)
    Deferred Sales Charges                                             (2,657)               (41,142)                (4,513)
    Death Benefits                                                    (16,346)               (85,272)               (10,318)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                         341,966              3,170,918              1,757,172
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                               602,960             11,251,063              3,026,624
Net Assets, at Beginning of Year                                    1,769,133             27,378,501              6,187,640
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $2,372,093            $38,629,564             $9,214,264
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                Worldwide               Alliance               Alliance
                                                              Privatization            Technology               Quasar
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                      <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      $48,965               ($94,474)              ($62,246)
    Realized Gain (Loss) on Investment Activity                       190,693                330,295                 67,074
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                  15,628               (468,285)               613,351
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   255,286               (232,464)               618,179
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               2,555,245              3,160,687              2,890,835
    Administrative Charges                                             (1,524)                (2,489)                  (427)
    Transfers Between Funds                                         1,442,426              4,390,569              2,514,912
    Contract Withdrawals                                             (159,191)              (152,097)               (79,962)
    Deferred Sales Charges                                             (2,040)                (1,487)                  (615)
    Death Benefits                                                    (19,299)               (40,536)               (53,885)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       3,815,617              7,354,647              5,270,858
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                             4,070,903              7,122,183              5,889,037
Net Assets, at Beginning of Year                                    2,885,143              4,701,823              1,903,045
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $6,956,046            $11,824,006             $7,792,082
                                                             =================      =================      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 Alliance               Alliance
                                                                   Real                   High
                                                                  Estate                 Yield
                                                                Portfolio              Portfolio
                                                             -----------------      -----------------
<S>                                                    <C>                       <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     ($11,309)                  ($36)
    Realized Gain (Loss) on Investment Activity                         9,641                      1
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 197,021                    332
                                                             -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   195,353                    297
                                                             -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               1,119,140                 16,075
    Administrative Charges                                               (113)                     0
    Transfers Between Funds                                           977,403                 26,028
    Contract Withdrawals                                              (15,706)                     0
    Deferred Sales Charges                                                (55)                     0
    Death Benefits                                                    (19,816)                     0
                                                             -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       2,060,853                 42,103
                                                             -----------------      -----------------
Total Increase (Decrease) in Net Assets                             2,256,206                 42,400
Net Assets, at Beginning of Year                                            0                      0
                                                             -----------------      -----------------
Net Assets, at End of Year                                         $2,256,206                $42,400
                                                             =================      =================
</TABLE>
                        See Notes to Financial Statements
<PAGE>
                                                                 1996
<TABLE>
<CAPTION>
                                                                                        Alliance               Alliance
                                                                                         Money                 Premier
                                                                                         Market                 Growth
                                                                  Total                Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                   $6,888,877               $260,974             $3,673,291
    Realized Gain (Loss) on Investment Activity                     1,957,749                      0                146,908
    Change in Unrealized Appreciation
        (Depreciation) of Investments                               5,694,413                     (2)              (987,553)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                14,541,039                260,972              2,832,646
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                              71,962,107             26,676,166              6,354,843
    Administrative Charges                                            (23,635)                (1,270)                (3,314)
    Transfers Between Funds                                         2,682,801            (22,285,986)             3,936,089
    Contract Withdrawals                                           (4,363,405)              (525,634)              (439,663)
    Deferred Sales Charges                                           (138,921)               (18,228)               (10,496)
    Death Benefits                                                 (1,217,191)               (94,836)              (148,549)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                      68,901,756              3,750,212              9,688,910
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                            83,442,795              4,011,184             12,521,556
Net Assets, at Beginning of Year                                   48,554,136              5,907,829              6,960,737
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                       $131,996,931             $9,919,013            $19,482,293
                                                             =================      =================      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                  Growth                                       Alliance
                                                                    &                   Alliance              Short-Term
                                                                  Income             International           Multi-Market
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                   $2,603,877                ($7,991)               $73,978
    Realized Gain (Loss) on Investment Activity                       219,661                 47,574                 13,582
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 957,177                224,262                (14,638)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                 3,780,715                263,845                 72,922
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               9,296,869              1,619,246                541,695
    Administrative Charges                                             (4,460)                (1,631)                  (166)
    Transfers Between Funds                                         5,347,859              2,399,936               (292,015)
    Contract Withdrawals                                             (773,457)              (170,258)                (7,245)
    Deferred Sales Charges                                            (20,065)                (2,573)                     0
    Death Benefits                                                   (147,666)              (134,958)               (57,584)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                      13,699,080              3,709,762                184,685
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                            17,479,795              3,973,607                257,607
Net Assets, at Beginning of Year                                    8,266,974              2,998,139                823,303
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                        $25,746,769             $6,971,746             $1,080,910
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                                        Alliance
                                                                                          U.S.                 Alliance
                                                                 Alliance              Government               Global
                                                                  Global                  High                  Dollar
                                                                   Bond                  Grade                Government
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     $128,796               $116,437                 $5,522
    Realized Gain (Loss) on Investment Activity                        26,560                 75,786                 44,263
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 (67,713)               (81,240)                84,322
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                    87,643                110,983                134,107
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                                 526,163              1,706,170                441,487
    Administrative Charges                                               (407)                (2,035)                  (136)
    Transfers Between Funds                                           343,345                322,519                355,456
    Contract Withdrawals                                              (26,346)              (215,735)                (9,570)
    Deferred Sales Charges                                               (275)                (5,297)                  (137)
    Death Benefits                                                    (14,015)               (42,513)                     0
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                         828,465              1,763,109                787,100
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                               916,108              1,874,092                921,207
Net Assets, at Beginning of Year                                      973,558              4,499,558                191,026
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $1,889,666             $6,373,650             $1,112,233
                                                             =================      =================      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 Alliance
                                                                  North                                        Alliance
                                                                 American               Alliance             Conservative
                                                                Government              Utility               Investors
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     ($19,165)               $23,483                ($7,245)
    Realized Gain (Loss) on Investment Activity                       153,100                 53,941                 73,744
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 185,915                176,605                279,016
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   319,850                254,029                345,515
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               2,381,640              1,891,458              4,704,752
    Administrative Charges                                               (614)                  (513)                  (778)
    Transfers Between Funds                                            41,162                475,955                928,879
    Contract Withdrawals                                             (240,914)               (93,660)              (252,945)
    Deferred Sales Charges                                            (14,198)                (1,123)               (10,524)
    Death Benefits                                                    (39,347)                     0               (258,912)
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       2,127,729              2,272,117              5,110,472
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                             2,447,579              2,526,146              5,455,987
Net Assets, at Beginning of Year                                    1,002,775              1,257,906              1,904,973
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $3,450,354             $3,784,052             $7,360,960
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                 Alliance                                      Alliance
                                                                  Growth                Alliance                Total
                                                                Investors                Growth                 Return
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      ($8,813)              $113,645               ($24,882)
    Realized Gain (Loss) on Investment Activity                       134,363                737,513                 50,865
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                  56,638              3,861,809                622,785
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   182,188              4,712,967                648,768
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               1,706,418              7,547,011              2,931,098
    Administrative Charges                                               (351)                (6,711)                  (733)
    Transfers Between Funds                                          (793,530)             5,676,961              1,350,794
    Contract Withdrawals                                              (58,019)            (1,235,945)              (179,584)
    Deferred Sales Charges                                             (1,694)               (42,508)                (3,937)
    Death Benefits                                                          0               (174,472)                     0
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                         852,824             11,764,336              4,097,638
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                             1,035,012             16,477,303              4,746,406
Net Assets, at Beginning of Year                                      734,121             10,901,198              1,441,234
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $1,769,133            $27,378,501             $6,187,640
                                                             =================      =================      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                Worldwide               Alliance               Alliance
                                                              Privatization            Technology               Quasar
                                                                Portfolio              Portfolio              Portfolio
                                                             -----------------      -----------------      -----------------
<S>                                                    <C>                    <C>                    <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     ($11,483)              ($28,799)               ($2,748)
    Realized Gain (Loss) on Investment Activity                        61,800                117,905                    184
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 189,862                182,694                 24,474
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   240,179                271,800                 21,910
                                                             -----------------      -----------------      -----------------

Capital Transactions:
    Contract Deposits                                               1,154,022              1,995,004                488,065
    Administrative Charges                                               (413)                   (98)                    (5)
    Transfers Between Funds                                           899,896              2,577,326              1,398,155
    Contract Withdrawals                                              (96,953)               (32,453)                (5,024)
    Deferred Sales Charges                                             (2,393)                (5,417)                   (56)
    Death Benefits                                                          0               (104,339)                     0
                                                             -----------------      -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       1,954,159              4,430,023              1,881,135
                                                             -----------------      -----------------      -----------------
Total Increase (Decrease) in Net Assets                             2,194,338              4,701,823              1,903,045
Net Assets, at Beginning of Year                                      690,805                      0                      0
                                                             -----------------      -----------------      -----------------
Net Assets, at End of Year                                         $2,885,143             $4,701,823             $1,903,045
                                                             =================      =================      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                 Alliance               Alliance
                                                                   Real                   High
                                                                  Estate                 Yield
                                                                Portfolio              Portfolio
                                                             -----------------      -----------------
<S>                                                                       <C>                     <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                           $0                     $0
    Realized Gain (Loss) on Investment Activity                             0                      0
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                       0                      0
                                                             -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                         0                      0
                                                             -----------------      -----------------

Capital Transactions:
    Contract Deposits                                                       0                      0
    Administrative Charges                                                  0                      0
    Transfers Between Funds                                                 0                      0
    Contract Withdrawals                                                    0                      0
    Deferred Sales Charges                                                  0                      0
    Death Benefits                                                          0                      0
                                                             -----------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                               0                      0
                                                             -----------------      -----------------
Total Increase (Decrease) in Net Assets                                     0                      0
Net Assets, at Beginning of Year                                            0                      0
                                                             -----------------      -----------------
Net Assets, at End of Year                                                 $0                     $0
                                                             =================      =================
</TABLE>
                        See Notes to Financial Statements
<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                          NOTES TO FINANCIAL STATEMENTS

1. History

     Variable  Account  A  (the  "Account")  is a  separate  investment  account
established  under  the  provisions  of  New  York  Insurance  Law  by  American
International Life Assurance Company of New York (the "Company"), a wholly-owned
subsidiary of American  International Group, Inc. The Account operates as a unit
investment  trust  registered  under  the  Investment  Company  Act of 1940,  as
amended, and supports the operations of the Company's individual single purchase
payment  deferred  variable  annuity  contracts (the  "contracts").  The Account
invests in shares of Alliance  Variable Products Series Fund, Inc. (the "Fund").
The Fund  consists  of  nineteen  series:  Money  Market  Portfolio;  Short-Term
Multi-Market Portfolio;  Premier Growth Portfolio;  Growth and Income Portfolio;
International  Portfolio;  Global Bond  Portfolio;  U.S.  Government/High  Grade
Securities  Portfolio;   Global  Dollar  Government  Portfolio;  North  American
Government   Portfolio;   Utility  Income  Portfolio;   Conservative   Investors
Portfolio; Growth Investors Portfolio; Growth Portfolio; Total Return Portfolio;
World Privatization  Portfolio;  Quasar Portfolio;  Technology  Portfolio;  High
Yield  Portfolio and Real Estate  Investors  Portfolio.  The Account  invests in
shares of other funds which are not available to these contracts.

     The assets of the Account are the property of the  Company.  The portion of
the  Account's  assets  applicable  to the  contracts  are not  chargeable  with
liabilities arising out of any other business conducted by the Company.

     In addition to the Account, a contract owner may also allocate funds to the
Guaranteed  Account,  which is part of the Company's  general  account.  Amounts
allocated to the Guaranteed  Account are credited with a guaranteed rate for one
year.  Because  of  exemptive  and  exclusionary  provisions,  interests  in the
Guaranteed Account have not been registered under the Securities Act of 1933 and
the Guaranteed  Account has not been  registered as an investment  company under
the Investment Company Act of 1940.

2. Summary of Significant Accounting Policies

     The following is a summary of significant  accounting  policies followed by
the Account in  preparation  of the  financial  statements  in  conformity  with
generally accepted accounting principles.

     A. Investment  Valuation -The investments in the Funds are stated at market
value  which  is the  net  asset  value  of  each of the  respective  series  as
determined  at the close of business on the last  business  day of the period by
the Fund.

     B. Accounting for Investments - Investment  transactions  are accounted for
on the date the investments  are purchased or sold.  Dividend income is recorded
on the ex-dividend date.

     C. Federal  Income Taxes - The Company is taxed under federal law as a life
insurance company.  The Account is part of the Company's total operations and is
not taxed  separately.  Under  existing  federal  law,  no taxes are  payable on
investment income and realized capital gains of the Account.

     D.  The  preparation  of the  accompanying  financial  statements  required
management to make estimates and assumptions  that affect the reported values of
assets and  liabilities  and the  reported  amounts from  operations  and policy
transactions. Actual results could differ from those estimates.

<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)

3. Contract Charges

     Daily  charges for  mortality  and expense risks assumed by the Company are
assessed  through  the daily unit value  calculation  and are  equivalent  on an
annual basis to 1.25% of the value of the contracts.

     Daily charges for  administrative  expenses are assessed  through the daily
unit value  calculation on all contracts issued  subsequent to April 1, 1994 and
are  equivalent  on an annual basis to 0.15% of the value of the  contracts.  In
addition,  an annual  administrative  expense charge of $30 is assessed  against
each contract on its anniversary date by surrendering units.

     The contracts provide that in the event that a contract owner withdraws all
or a portion  of the  contract  value  within  six  contract  years they will be
assessed a deferred sales charge.  The deferred sales charge is based on a table
of charges, of which the maximum charge is 6% of the contract value subject to a
maximum of 8.5% of purchase payments.

     Certain states impose premium taxes upon contracts.  The Company intends to
advance premium taxes due until the contract is surrendered or annuitized.
<PAGE>

                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
4. Purchases of Investments

For the year ended  December  31, 1997,  investment  activity in the Fund was as
follows:
                                                                           Cost of                  Proceeds
                                                                          Purchases                From Sales
                                                                          ----------               ----------
<S>                                                                 <C>                       <C>
Shares of
Alliance Variable Product Series Fund, Inc.:
        Money Market Portfolio                                          $ 25,962,981            $ 25,396,492
        Premier Growth Portfolio                                          12,125,527               2,849,807
        Growth & Income Portfolio                                         15,649,836               2,311,544
        International Portfolio                                            2,981,780               1,781,898
        Short-Term Multi-Market Portfolio                                    703,887                 893,043
        Global Bond Portfolio                                                591,439                 324,998
        U.S. Government/High Grade
            Securities Portfolio                                           2,088,683               1,272,103
        Global Dollar Government Portfolio                                 2,916,314               1,064,074
        North American Government Portfolio                                4,156,245               1,547,363
        Utility Income Portfolio                                           1,665,411               1,129,325
        Conservative Investors Portfolio                                   1,882,631               2,688,193
        Growth Investors Portfolio                                           665,651                 294,476
        Growth Portfolio                                                   7,975,905               4,087,990
        Total Return Portfolio                                             3,455,855               1,476,907
        Worldwide Privatization Portfolio                                  4,860,375                 995,794
        Technology Portfolio                                              10,099,837               2,839,662
        Quasar Portfolio                                                   5,719,793                 511,182
        Real Estate Investment Portfolio                                   2,289,115                 239,572
        High Yield Portfolio                                                  42,103                      36

For the year ended  December  31, 1996,  investment  activity in the Fund was as
follows:
                                                                           Cost of                 Proceeds
                                                                          Purchases              From Sales
                                                                          ---------              ----------
Shares of
Alliance Variable Product Series Fund, Inc.:
        Money Market Portfolio                                          $ 23,696,345            $ 19,691,318
        Premier Growth Portfolio                                          14,941,643               1,578,929
        Growth & Income Portfolio                                         17,421,921               1,118,931
        International Portfolio                                            4,248,758                 546,966
        Short-Term Multi-Market Portfolio                                  1,249,009                 990,346
        Global Bond Portfolio                                              1,146,187                 188,953
        U.S. Government/High Grade
            Securities Portfolio                                           2,604,204                 723,827
        Global Dollar Government Portfolio                                   934,460                 141,838
        North American Government Portfolio                                2,923,068                 814,526
        Utility Income Portfolio                                           2,766,476                 470,916
        Conservative Investors Portfolio                                   6,415,134               1,311,899
        Growth Investors Portfolio                                         2,225,359               1,381,347
        Growth Portfolio                                                  14,133,282               2,255,264
        Total Return Portfolio                                             4,318,012                 245,253
        Worldwide Privatization Portfolio                                  2,340,438                 397,762
        Technology Portfolio                                               6,295,942               1,894,718
        Quasar Portfolio                                                   1,883,017                   4,631
</TABLE>
<PAGE>

                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
       5.  Net Increase (Decrease) in Accumulation Units

       For the year ended December 31, 1997,  transactions in accumulation units
of the account were as follows:
                                                                                       Alliance
                                                  Alliance         Alliance            Growth                            Alliance
                                                    Money           Premier              &            Alliance         Short-Term
                                                   Market           Growth             Income       International      Multi-Market
                                                  Portfolio        Portfolio          Portfolio       Portfolio          Portfolio
                                                  ---------        ----------         ----------    --------------     -----------
<S>                                          <C>                <C>               <C>             <C>                <C>
              VARIABLE ANNUITY
       Units Purchased                          2,182,944.42        247,488.28         390,676.45     107,294.05       48,302.59
       Units Withdrawn                           (206,077.14)       (64,974.22)        (78,112.91)    (35,865.21)      (1,958.38)
       Units Transferred Between Funds         (1,952,684.92)       232,891.78         231,060.31      14,876.97      (67,124.65)
       Units Transferred From (To) AI Life          5,339.01            155.14             788.70        702.02             -
                                              ----------------    ------------       ------------     ----------      ----------

       Net Increase (Decrease)                     29,521.37        415,560.98         544,412.55      87,007.83      (20,780.44)
       Units, at Beginning of the Year            890,464.95      1,026,432.81       1,324,216.31     525,023.12       99,089.93
                                              ----------------    ------------       ------------     ----------      ----------
       Units, at End of the Year                  919,986.32      1,441,993.79       1,868,628.86     612,030.95       78,309.49
                                              ================    ============       ============     ==========      ==========


       Unit Value at December 31, 1997       $         11.39    $        24.36     $        24.11    $     13.17    $      11.17
                                              ================    ============       ============     ==========      ==========
</TABLE>

<TABLE>

                                                                      Alliance
                                                                       U.S.           Alliance         Alliance
                                                 Alliance           Government         Global           North           Alliance
                                                  Global               High            Dollar          American         Utility
                                                   Bond                Grade         Government       Government         Income
                                                 Portfolio           Portfolio        Portfolio       Portfolio        Portfolio
                                                 ---------         -----------       ----------       ----------       ---------
<S>                                             <C>               <C>                <C>           <C>              <C>
       Units Purchased                             24,371.60         92,875.31          65,110.91     198,128.34       29,921.46
       Units Withdrawn                            (16,219.34)       (39,167.39)         (2,500.87)    (30,327.38)     (14,053.74)
       Units Transferred Between Funds              7,367.31         (6,225.73)         40,524.31      22,801.14       19,841.63
       Units Transferred From (To) AI Life            -               2,269.57              -               -             -
                                                 ---------   ----------------        -----------  ---------------   ------------

       Net Increase (Decrease)                     15,519.57         49,751.76         103,134.35     190,602.10       35,709.35
       Units, at Beginning of the Year            145,722.74        552,183.99          76,451.58     279,368.63      305,608.09
                                                  ----------      ------------       ------------     ----------      ----------
       Units, at End of the Year                  161,242.31        601,935.75         179,585.93     469,970.73      341,317.44
                                                  =========      ===============   ============== ==============  =============


       Unit Value at December 31, 1997             $   12.73    $        12.33     $        16.24    $     13.35    $      15.35
                                                   =========        ==========           ========   ============        ========
</TABLE>
<PAGE>

<TABLE>

                                                   Alliance           Alliance                          Alliance       Alliance
                                                 Conservative          Growth            Alliance        Total         Worldwide
                                                   Investors         Investors            Growth        Return      Privatization
                                                   Portfolio         Portfolio          Portfolio      Portfolio       Portfolio
                                                   ----------        ----------         ----------     ----------   --------------
<S>                                             <C>               <C>              <C>              <C>             <C>
       Units Purchased                             71,583.72         15,790.48         182,299.26     109,817.14      179,929.85
       Units Withdrawn                            (62,898.45)        (9,337.15)       (106,801.82)    (18,535.72)     (12,786.34)
       Units Transferred Between Funds            (73,238.49)        17,478.90          77,861.48      21,906.17      103,786.42
       Units Transferred From (To) AI Life           -                 -                   691.24           -              -
                                                 -----------        ----------       ------------    ------------    -----------

       Net Increase (Decrease)                    (64,553.22)        23,932.23         154,050.16     113,187.59      270,929.93
       Units, at Beginning of the Year            620,774.71        141,797.07       1,541,465.58     455,709.19      224,339.58
                                                 -----------       ------------       ------------    ----------      ----------
       Units, at End of the Year                  556,221.49        165,729.30       1,695,515.74     568,896.78      495,269.51
                                                 ===========        ==========     ==============     ==========      ==========


       Unit Value at December 31, 1997           $     13.00    $        14.31     $        22.73    $     16.14    $      14.04
                                                ============          =========       ============     ==========      ==========

</TABLE>
<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
       5.  Net Increase (Decrease) in Accumulation Units


       For the year ended December 31, 1997,  transactions in accumulation units
of the account were as follows:
                                                                                                  Alliance
                                                                                                    Real              Alliance
                                                        Alliance             Alliance              Estate               High
                                                       Technology             Quasar            Investment             Yield
                                                        Portfolio            Portfolio           Portfolio           Portfolio
                                                        ----------          ----------          -----------          ---------
<S>                                               <C>                   <C>                 <C>                 <C>
                     VARIABLE ANNUITY
       Units Purchased                                264,403.12            248,581.87           98,664.33            1,581.10
       Units Withdrawn                                (16,102.75)           (10,905.48)          (3,081.73)              -
       Units Transferred Between Funds                349,891.09            212,038.01           88,853.81            2,535.37
       Units Transferred From (To) AI Life              3,875.34                -                   -                   -
                                                    ------------         ------------         -----------        -------------

       Net Increase (Decrease)                        602,066.80            449,714.40          184,436.41            4,116.47
       Units, at Beginning of the Year                431,529.41            179,808.73              -                   -

                                                    ------------         ------------         -----------        -------------

       Units, at End of the Year                    1,033,596.21            629,523.13          184,436.41            4,116.47
                                                    ============          ============         ===========        ============


       Unit Value at December 31, 1997          $          11.44         $       12.38     $         12.16    $          10.30
                                                    ============         ============         ===========        =============
</TABLE>
<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
    5.  Net Increase (Decrease) in Accumulation Units

    For the year ended December 31, 1997,  transactions in accumulation units of
the account were as follows:
                                                                                       Alliance
                                                     Alliance        Alliance           Growth        Alliance         Alliance
                                                      Money          Premier             &             Inter-         Short-Term
                                                     Market          Growth             Income        national       Multi-Market
                                                    Portfolio        Portfolio         Portfolio      Portfolio       Portfolio
                                                    ---------        ---------         ----------     ----------     ------------
<S>                                              <C>             <C>               <C>            <C>            <C>
                        VARIABLE ANNUITY II
    Units Purchased                                      -                -               -              -                 -
    Units Withdrawn                                 (11,894.14)       (1,778.32)      (1,225.38)     (1,000.70)          (0.85)
    Units Transferred Between Funds                     326.40           279.96          280.14      (1,346.66)            -
    Units Transferred From (To) AI Life                  -                -               -              -                 -
                                                  -------------   --------------    ------------   ------------   ---------------
    Net Increase (Decrease)                         (11,567.74)       (1,498.36)        (945.24)     (2,347.36)          (0.85)
    Units, at Beginning of the Year                  12,311.00        29,338.31       31,882.60      14,396.72          678.81
                                                  ------------        ----------     -----------   -------------  ---------------

    Units, at End of the Year                           743.26        27,839.95       30,937.36      12,049.36          677.96
                                                  =============   ==============    ============   ============   ===============
    Unit Value at December 31, 1997          $           11.43      $     24.44      $     24.19    $    13.21     $     11.21
                                                  =============   ==============    ============   ============   ===============
</TABLE>
<TABLE>
                                                                      Alliance
                                                                        U.S.
                                                      Alliance       Government        Alliance                        Alliance
                                                       Global           High            Utility       Alliance           Total
                                                        Bond            Grade           Income          Growth          Return
                                                     Portfolio        Portfolio        Portfolio      Portfolio       Portfolio
                                                     ---------       -----------       ---------      ----------      ---------
   <S>                                           <C>              <C>               <C>            <C>           <C>
    Units Purchased                                        -              -                -              -                 -
    Units Withdrawn                                      (0.86)          (17.22)           -             (1.56)          (198.05)
    Units Transferred Between Funds                    (947.98)            -               -          1,110.59              -
    Units Transferred From (To) AI Life                    -               -               -              -                 -
                                                  -------------   --------------    ------------   ------------   ---------------

    Net Increase (Decrease)                            (948.84)          (17.22)           -          1,109.03           (198.05)
    Units, at Beginning of the Year                   1,681.73         1,841.20            -          3,050.05          2,683.16

                                                 -------------   --------------    ------------   ------------   ---------------
    Units, at End of the Year                           732.89         1,823.98            -          4,159.08          2,485.11
                                                 =============   ==============    ============   ============   ===============
    Unit Value at December 31, 1997              $      12.77     $       12.37      $   14.77     $     22.80    $        12.61
                                                 =============   ==============    ============    ============   ===============
</TABLE>
<TABLE>
                                                       Alliance
                                                        Real
                                                       Estate
                                                     Investment
                                                      Portfolio
                                                      ---------
<S>                                                   <C>
    Units Purchased                                      (0.36)
    Units Withdrawn                                   1,125.71
    Units Transferred Between Funds                       -
    Units Transferred From (To) AI Life                   -
                                                   -------------

    Net Increase (Decrease)                           1,125.35
    Units, at Beginning of the Year                       -

                                                   -------------
    Units, at End of the Year                         1,125.35
                                                   =============

    Unit Value at December 31, 1997          $           12.18
                                                   =============
</TABLE>
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Contract Owners of
American International Life Assurance Company of New York
Variable Account A

     We have audited the  accompanying  statement of assets and  liabilities  of
American  International  Life Assurance  Company of New York Variable  Account A
(the "Account") comprising the Money Market,  Premier Growth, Growth and Income,
International,  Short-Term Multi-Market, Global Bond, U.S. Government/High Grade
Securities, Global Dollar Government, North American Government, Utility Income,
Conservative  Investors,  Growth  Investors,  Growth,  Total  Return,  Worldwide
Privatization,  Technology,  Quasar,  Real  Estate  Investment  and  High  Yield
Subaccounts as of December 31, 1997, and the related statement of operations for
the year then ended,  and the statement of changes in net assets for each of the
two years then ended.  These financial  statements are the responsibility of the
management of Variable Account A. Our responsibility is to express an opinion on
these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of investments held at December 31, 1997 by correspondence with the
transfer agent. An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of American International Life
Assurance  Company of New York Variable  Account A as of December 31, 1997,  and
the results of its  operations  for the year then ended,  and the changes in its
net assets for each of the two years then ended,  in conformity  with  generally
accepted accounting principles.


/s/Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.



2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 4, 1998



<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
                Investments at Market Value:

                                                                           Shares             Cost            Market Value
                                                                    ----------------------------------------------------------
                      <S>                                            <C>                 <C>                 <C>
                      Fidelity
                        Money Market Portfolio                            818,331.070    $       818,331      $      818,331
                        Asset Manager Portfolio                            35,403.965            580,609             637,625
                        Growth Portfolio                                   37,863.872          1,272,353           1,404,753
                        High Income Portfolio                              25,569.020            322,095             347,231
                        Investment Grade Bond Portfolio                    16,330.803            200,349             205,115
                        Overseas Portfolio                                 21,076.308            395,300             404,663
                      Alliance
                        Conservative Investors Portfolio                    9,910.804            122,206             129,832
                        Growth & Income Portfolio                          68,111.805          1,198,820            1,357,469
                        Growth Investors Portfolio                          6,120.984             78,437              88,018
                        Growth Portfolio                                   58,397.627          1,110,113           1,309,275
                        Technology Portfolio                               36,222.504            439,762             424,525
                        Quasar Portfolio                                   35,963.349            433,616             453,499
                      Dreyfus
                        Stock Index Portfolio                              42,928.911          1,000,364           1,105,421
                        Zero Coupon 2000 Portfolio                          4,232.807             52,155              52,066
                        Small Company Stock Portfolio                       1,369.266             22,721              22,085
                      Van Eck
                        Worldwide Hard Assets Portfolio                     6,507.777            105,056             102,236
                        Worldwide Balanced Portfolio                       51,430.375            588,702             618,707
                      Weiss, Peck & Greer
                        Tomorrow Short Term Portfolio                      32,510.613            309,990             319,252
                        Tomorrow Medium Term Portfolio                     13,311.909            111,608             114,881
                        Tomorrow Long Term Portfolio                        3,948.553             27,974              31,864
                                                                                        ------------------  -----------------

                      Total Investments                                                      $ 9,190,561           9,946,848
                                                                                                            -----------------
                           Total Assets                                                                          $ 9,946,848
                                                                                                            =================

EQUITY:
                Contract Owners' Equity                                                                          $ 9,946,848
                                                                                                            -----------------
                           Total Equity                                                                          $ 9,946,848
                                                                                                            =================
</TABLE>
                        See Notes to Financial Statements
<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                             STATEMENT OF OPERATIONS
                      For The Year Ended December 31, 1997
<TABLE>
<CAPTION>
                                                                                     Fidelity              Fidelity
                                                                                      Money                 Asset
                                                                                      Market               Manager
                                                                  Total             Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                      $289,025              $51,216                $13,350
Expenses:
    Mortality & Expense Risk Fees                                    83,931               12,043                  4,591
    Daily Administrative Charges                                     10,038                1,439                    548
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                        195,056               37,734                  8,211
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                    102,048                    0                    609
    Change in Unrealized Appreciation
        (Depreciation)                                              689,515                    0                 50,591
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                  791,563                    0                 51,200
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                      $986,619              $37,734                $59,411
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                                                           Fidelity
                                                                                     Fidelity             Investment
                                                                Fidelity               High                 Grade
                                                                 Growth               Income                 Bond
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                       $17,059               $8,130                 $1,143
Expenses:
    Mortality & Expense Risk Fees                                    10,495                2,546                    668
    Daily Administrative Charges                                      1,254                  304                     80
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                          5,310                5,280                    395
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                     11,112                4,845                    557
    Change in Unrealized Appreciation
        (Depreciation)                                              126,787               22,207                  3,751
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                  137,899               27,052                  4,308
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                      $143,209              $32,332                 $4,703
                                                              ==============      ===============      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                           Alliance
                                                                                     Alliance               Growth
                                                                Fidelity              Conservative            &
                                                                Overseas            Investors               Income
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                       $12,445               $2,065                $56,411
Expenses:
    Mortality & Expense Risk Fees                                     3,729                  991                 12,058
    Daily Administrative Charges                                        448                  118                  1,440
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                          8,268                  956                 42,913
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                      5,543                   (7)                24,096
    Change in Unrealized Appreciation
        (Depreciation)                                                3,806                7,042                142,291
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                    9,349                7,035                166,387
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                       $17,617               $7,991               $209,300
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                 Growth              Alliance              Alliance
                                                                Investors             Growth              Technology
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                        $1,755              $30,986                   $639
Expenses:
    Mortality & Expense Risk Fees                                       805               10,392                  3,062
    Daily Administrative Charges                                         96                1,239                    370
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                            854               19,355                 (2,793)
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                        130               15,826                  3,379
    Change in Unrealized Appreciation
        (Depreciation)                                                6,862              188,378                (15,071)
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                    6,992              204,204                (11,692)
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                        $7,846             $223,559               ($14,485)
                                                              ==============      ===============      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                           Dreyfus
                                                                                     Dreyfus                 Zero
                                                                Alliance              Stock                 Coupon
                                                                 Quasar               Index                  2000
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                          $125              $40,467                 $4,435
Expenses:
    Mortality & Expense Risk Fees                                     2,667                8,120                    774
    Daily Administrative Charges                                        318                  970                     99
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                         (2,860)              31,377                  3,562
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                      1,890               16,409                    206
    Change in Unrealized Appreciation
        (Depreciation)                                               19,821              102,135                   (202)
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                   21,711              118,544                      4
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                       $18,851             $149,921                 $3,566
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                 Dreyfus              VanEck
                                                                  Small             Worldwide               VanEck
                                                                 Company               Hard               Worldwide
                                                                  Stock               Assets               Balanced
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                          $412               $2,631                 $1,342
Expenses:
    Mortality & Expense Risk Fees                                        59                1,139                  5,335
    Daily Administrative Charges                                          7                  136                    640
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                            346                1,356                 (4,633)
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                          1                1,465                  6,759
    Change in Unrealized Appreciation
        (Depreciation)                                                 (635)              (4,175)                27,334
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                     (634)              (2,710)                34,093
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                         ($288)             ($1,354)               $29,460
                                                              ==============      ===============      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                  WP&G                 WP&G                  WP&G
                                                                Tomorrow             Tomorrow              Tomorrow
                                                                  Short               Medium                 Long
                                                                  Term                 Term                  Term
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Investment Income (Loss):
    Dividends                                                       $32,459               $9,309                 $2,646
Expenses:
    Mortality & Expense Risk Fees                                     3,066                1,063                    328
    Daily Administrative Charges                                        366                  127                     39
                                                              --------------      ---------------      -----------------
Net Investment Income (Loss)                                         29,027                8,119                  2,279
                                                              --------------      ---------------      -----------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                      8,348                  411                    469
    Change in Unrealized Appreciation
        (Depreciation)                                                1,174                4,526                  2,893
                                                              --------------      ---------------      -----------------
    Net Gain (Loss) on Investments                                    9,522                4,937                  3,362
                                                              --------------      ---------------      -----------------

Increase (Decrease) in Net Assets
    Resulting From Operations                                       $38,549              $13,056                 $5,641
                                                              ==============      ===============      =================
</TABLE>
                        See Notes to Financial Statements


<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

             STATEMENT OF CHANGES IN NET ASSETS For The Years Ended December 31,
                       1997 and December 31, 1996
<TABLE>
<CAPTION>
                                                                                     1997
                                                                                     Fidelity              Fidelity
                                                                                      Money                 Asset
                                                                                      Market               Manager
                                                                  Total             Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                   $195,056              $37,734                 $8,211
    Realized Gain (Loss) on Investment Activity                     102,048                    0                    609
    Change in Unrealized Appreciation
        (Depreciation) of Investments                               689,515                    0                 50,591
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                 986,619               37,734                 59,411
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                             6,292,231            4,071,641                  3,319
    Administrative Charges                                           (1,469)                 (46)                  (153)
    Transfers Between Funds                                          26,076           (4,380,998)               488,776
    Contract Withdrawals                                           (211,201)             (75,859)                (4,650)
    Deferred Sales Charges                                             (431)                   0                    (79)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                     6,105,206             (385,262)               487,213
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                           7,091,825             (347,528)               546,624
Net Assets, at Beginning of Year                                  2,855,023            1,165,859                 91,001
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                       $9,946,848             $818,331               $637,625
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                                                           Fidelity
                                                                                     Fidelity             Investment
                                                                Fidelity               High                 Grade
                                                                 Growth               Income                 Bond
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     $5,310               $5,280                   $395
    Realized Gain (Loss) on Investment Activity                      11,112                4,845                    557
    Change in Unrealized Appreciation
        (Depreciation) of Investments                               126,787               22,207                  3,751
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                 143,209               32,332                  4,703
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                               337,777               40,863                  6,000
    Administrative Charges                                             (209)                 (80)                   (40)
    Transfers Between Funds                                         708,973              184,596                169,412
    Contract Withdrawals                                            (24,333)              (1,254)                (2,290)
    Deferred Sales Charges                                              (11)                   0                    (73)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                     1,022,197              224,125                173,009
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                           1,165,406              256,457                177,712
Net Assets, at Beginning of Year                                    239,347               90,774                 27,403
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                       $1,404,753             $347,231               $205,115
                                                              ==============      ===============      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                           Alliance
                                                                                     Alliance               Growth
                                                                Fidelity              Conservative            &
                                                                Overseas            Investors               Income
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     $8,268                 $956                $42,913
    Realized Gain (Loss) on Investment Activity                       5,543                   (7)                24,096
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 3,806                7,042                142,291
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                  17,617                7,991                209,300
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                               103,098              (39,106)               156,149
    Administrative Charges                                             (102)                 (11)                  (167)
    Transfers Between Funds                                         171,542              151,505                755,274
    Contract Withdrawals                                             (1,505)              (1,072)               (10,720)
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       273,033              111,316                900,536
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                             290,650              119,307              1,109,836
Net Assets, at Beginning of Year                                    114,013               10,525                247,633
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                         $404,663             $129,832             $1,357,469
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                    Alliance
                                                                 Growth              Alliance              Alliance
                                                                Investors             Growth              Technology
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                       $854              $19,355                ($2,793)
    Realized Gain (Loss) on Investment Activity                         130               15,826                  3,379
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 6,862              188,378                (15,071)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   7,846              223,559                (14,485)
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                11,000              415,585                228,391
    Administrative Charges                                              (28)                (154)                   (44)
    Transfers Between Funds                                          22,187              534,988                183,260
    Contract Withdrawals                                                  0              (19,989)                (4,053)
    Deferred Sales Charges                                                0                  (15)                    (6)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                        33,159              930,415                407,548
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                              41,005            1,153,974                393,063
Net Assets, at Beginning of Year                                     47,013              155,301                 31,462
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                          $88,018           $1,309,275               $424,525
                                                              ==============      ===============      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                           Dreyfus
                                                                                     Dreyfus                 Zero
                                                                Alliance              Stock                 Coupon
                                                                 Quasar               Index                  2000
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                    ($2,860)             $31,377                 $3,562
    Realized Gain (Loss) on Investment Activity                       1,890               16,409                    206
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                19,821              102,135                   (202)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                  18,851              149,921                  3,566
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                               194,941              275,515                  2,514
    Administrative Charges                                              (54)                (168)                   (17)
    Transfers Between Funds                                         235,385              501,556                (16,915)
    Contract Withdrawals                                             (2,493)             (21,249)                  (809)
    Deferred Sales Charges                                              (81)                 (89)                     0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       427,698              755,565                (15,227)
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                             446,549              905,486                (11,661)
Net Assets, at Beginning of Year                                      6,950              199,935                 63,727
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                         $453,499           $1,105,421                $52,066
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                 Dreyfus              VanEck
                                                                  Small             Worldwide               VanEck
                                                                 Company               Hard               Worldwide
                                                                  Stock               Assets               Balanced
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                       $346               $1,356                ($4,633)
    Realized Gain (Loss) on Investment Activity                           1                1,465                  6,759
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                  (635)              (4,175)                27,334
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                    (288)              (1,354)                29,460
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                13,161               31,792                346,000
    Administrative Charges                                                0                  (32)                   (45)
    Transfers Between Funds                                           9,212               22,568                216,180
    Contract Withdrawals                                                  0                 (832)               (32,618)
    Deferred Sales Charges                                                0                    0                    (77)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                        22,373               53,496                529,440
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                              22,085               52,142                558,900
Net Assets, at Beginning of Year                                          0               50,094                 59,807
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                          $22,085             $102,236               $618,707
                                                              ==============      ===============      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                  WP&G                 WP&G                  WP&G
                                                                Tomorrow             Tomorrow              Tomorrow
                                                                  Short               Medium                 Long
                                                                  Term                 Term                  Term
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                    $29,027               $8,119                 $2,279
    Realized Gain (Loss) on Investment Activity                       8,348                  411                    469
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 1,174                4,526                  2,893
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                  38,549               13,056                  5,641
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                67,027               23,947                  2,617
    Administrative Charges                                              (74)                 (27)                   (18)
    Transfers Between Funds                                          51,907               12,327                  4,341
    Contract Withdrawals                                             (6,670)                   0                   (805)
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       112,190               36,247                  6,135
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                             150,739               49,303                 11,776
Net Assets, at Beginning of Year                                    168,513               65,578                 20,088
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                         $319,252             $114,881                $31,864
                                                              ==============      ===============      =================
</TABLE>
                        See Notes to Financial Statements
<PAGE>

                                                       1996
<TABLE>
<CAPTION>
                                                                                     Fidelity              Fidelity
                                                                                      Money                 Asset
                                                                                      Market               Manager
                                                                  Total             Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                     $8,536               $6,777                  ($447)
    Realized Gain (Loss) on Investment Activity                         847                    0                     26
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                66,772                    0                  6,426
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                  76,155                6,777                  6,005
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                             2,779,202            2,121,484                 19,500
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                              18             (962,402)                65,496
    Contract Withdrawals                                               (352)                   0                      0
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                     2,778,868            1,159,082                 84,996
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                           2,855,023            1,165,859                 91,001
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                       $2,855,023           $1,165,859                $91,001
                                                              ==============      ===============      =================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Fidelity              Fidelity
                                                                Fidelity               High               Investment
                                                                 Growth               Income                Grade
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      ($541)               ($297)                 ($158)
    Realized Gain (Loss) on Investment Activity                           9                   15                      6
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 5,609                2,925                  1,016
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   5,077                2,643                    864
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                82,027               27,676                 11,000
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                         152,331               60,455                 15,539
    Contract Withdrawals                                                (88)                   0                      0
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       234,270               88,131                 26,539
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                             239,347               90,774                 27,403
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                         $239,347              $90,774                $27,403
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                                                           Alliance
                                                                                     Alliance               Growth
                                                                Fidelity              Conservative            &
                                                                Overseas             Ivestors               Income
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      ($383)                ($62)                 ($621)
    Realized Gain (Loss) on Investment Activity                          18                    3                     78
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 5,558                  584                 16,358
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   5,193                  525                 15,815
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                61,194               10,000                 82,366
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                          47,626                    0                149,452
    Contract Withdrawals                                                  0                    0                      0
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       108,820               10,000                231,818
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                             114,013               10,525                247,633
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                         $114,013              $10,525               $247,633
                                                              ==============      ===============      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                    Alliance
                                                                 Growth              Alliance              Alliance
                                                                Investors             Growth              Technology
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      ($205)               ($334)                  ($16)
    Realized Gain (Loss) on Investment Activity                       1,029                 (438)                     0
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 2,721               10,784                   (163)
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   3,545               10,012                   (179)
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                32,719               70,872                 16,220
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                          10,749               74,505                 15,421
    Contract Withdrawals                                                  0                  (88)                     0
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                        43,468              145,289                 31,641
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                              47,013              155,301                 31,462
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                          $47,013             $155,301                $31,462
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                                                           Dreyfus
                                                                                     Dreyfus                 Zero
                                                                Alliance              Stock                 Coupon
                                                                 Quasar               Index                  2000
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                        $38               $2,600                   $938
    Realized Gain (Loss) on Investment Activity                           0                   41                      7
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                    61                2,920                    111
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                      99                5,561                  1,056
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                 5,250               67,847                 54,456
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                           1,601              126,615                  8,303
    Contract Withdrawals                                                  0                  (88)                   (88)
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                         6,851              194,374                 62,671
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                               6,950              199,935                 63,727
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                           $6,950             $199,935                $63,727
                                                              ==============      ===============      =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 Dreyfus              VanEck
                                                                  Small             Worldwide               VanEck
                                                                 Company               Hard               Worldwide
                                                                  Stock               Assets               Balance
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                         $0                ($112)                 ($185)
    Realized Gain (Loss) on Investment Activity                           0                    7                      8
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                     0                1,356                  2,671
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                       0                1,251                  2,494
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                     0               22,500                 18,775
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                               0               26,343                 38,538
    Contract Withdrawals                                                  0                    0                      0
    Deferred Sales Charges                                                0                    0                      0
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                             0               48,843                 57,313
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                                   0               50,094                 59,807
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                               $0              $50,094                $59,807
                                                              ==============      ===============      =================
</TABLE>
<TABLE>
<CAPTION>
                                                                  WP&G                 WP&G                  WP&G
                                                                Tomorrow             Tomorrow              Tomorrow
                                                                  Short               Medium                 Long
                                                                  Term                 Term                  Term
                                                                Portfolio           Portfolio             Portfolio
                                                              --------------      ---------------      -----------------
<S>                                                    <C>                  <C>                  <C>
Increase (Decrease) in Net Assets
Operations:
    Net Investment Income (Loss)                                      ($604)              $2,084                    $64
    Realized Gain (Loss) on Investment Activity                          29                    4                      5
    Change in Unrealized Appreciation
        (Depreciation) of Investments                                 8,091               (1,253)                   997
                                                              --------------      ---------------      -----------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                                   7,516                  835                  1,066
                                                              --------------      ---------------      -----------------

Capital Transactions:
    Contract Deposits                                                63,116                9,200                  3,000
    Administrative Charges                                                0                    0                      0
    Transfers Between Funds                                          97,881               55,543                 16,022
    Contract Withdrawals                                                  0                    0                      0
    Deferred Sales Charges                                                0                    0                      0
Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                       160,997               64,743                 19,022
                                                              --------------      ---------------      -----------------
Total Increase (Decrease) in Net Assets                             168,513               65,578                 20,088
Net Assets, at Beginning of Year                                          0                    0                      0
                                                              --------------      ---------------      -----------------
Net Assets, at End of Year                                         $168,513              $65,578                $20,088
                                                              ==============      ===============      =================
</TABLE>
                                           See Notes to Financial Statements


<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                          NOTES TO FINANCIAL STATEMENTS

1. History

     Variable  Account  A  (the  "Account")  is a  separate  investment  account
established  under  the  provisions  of  New  York  Insurance  Law  by  American
International Life Assurance Company of New York (the "Company"), a wholly-owned
subsidiary of American  International Group, Inc. The Account operates as a unit
investment  trust  registered  under  the  Investment  Company  Act of 1940,  as
amended, and supports the operations of the Company's individual single purchase
payment  deferred  variable  annuity  contracts (the  "contracts").  The Account
invests in shares of Alliance  Variable  Products Series Fund,  Inc.  ("Alliance
Fund"),  AIM Variable Insurance Fund ("AIM Fund"),  Dreyfus Variable  Investment
Fund  ("Dreyfus  Fund"),  Van Eck Investment  Trust ("Van Eck Trust"),  Fidelity
Investments  Variable  Insurance  Products  Fund  ("Fidelity  Trust"),  Fidelity
Variable  Insurance  Products  Fund II ("Fidelity  Trust II") and Weiss,  Peck &
Greer  ("Tomorrow  Funds").  The assets in the  policies  may be invested in the
following subaccounts:

Alliance Fund:                              Fidelity Trust:
     Growth & Income Portfolio                   Money Market Portfolio
     Conservative Investors Portfolio            High Income Portfolio
     Growth Portfolio                            Growth Portfolio
     Growth Investors Portfolio                  Overseas Portfolio
     Quasar Portfolio
     Technology Portfolio

AIM Fund:                                   Fidelity Trust II:
     International Equity Portfolio              Investment Grade Bond Portfolio
         Capital Appreciation Portfolio          Asset Manager Portfolio
                                                 Contrafund Portfolio

Dreyfus Fund:                               Weiss, Peck & Greer Tomorrow Funds:
Zero Coupon 2000 Portfolio                       Tomorrow Long Term Portfolio
         Stock Index Portfolio                   Tomorrow Medium Term Portfolio
         Small Company Stock Portfolio           Tomorrow Short Term  Portfolio

Van Eck Trust:
   Worldwide Hard Asset  Portfolio (formerly Gold & Natural Resources Portfolio)
   Worldwide Balanced Portfolio
   Worldwide Emerging Markets Portfolio

     The assets of the Account are the property of the  Company.  The portion of
the  Account's  assets  applicable  to the  contracts  are not  chargeable  with
liabilities arising out of any other business conducted by the Company.

     In addition to the Account, a contract owner may also allocate funds to the
Guaranteed  Account,  which is part of the Company's  general  account.  Amounts
allocated to the Guaranteed  Account are credited with a guaranteed rate for one
year.  Because  of  exemptive  and  exclusionary  provisions,  interests  in the
Guaranteed  Account have not been  registered  under the Securities Act of 1933,
and the  Guaranteed  Account has not been  registered as an  investment  company
under the Investment Company Act of 1940.



<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)

2. Summary of Significant Accounting Policies

The following is a summary of significant  accounting  policies  followed by the
Account in preparation of the financial  statements in conformity with generally
accepted accounting principles.

A. Investment  Valuation -The investments in the respective funds and trusts are
stated at market  value which is the net asset  value of each of the  respective
series as  determined  at the close of business on the last  business day of the
period by the Fund.

B. Accounting for Investments - Investment transactions are accounted for on the
date the investments  are purchased or sold.  Dividend income is recorded on the
ex-dividend date.

C.  Federal  Income  Taxes - The  Company is taxed  under  federal law as a life
insurance company.  The Account is part of the Company's total operations and is
not taxed  separately.  Under  existing  federal  law,  no taxes are  payable on
investment income and realized capital gains of the Account.

D. The preparation of the accompanying  financial statements required management
to make estimates and assumptions  that affect the reported values of assets and
liabilities and the reported amounts from operations and policy transactions.
Actual results could differ from those estimates.

3. Contract Charges

Daily  charges  for  mortality  and  expense  risks  assumed by the  Company are
assessed  through  the daily unit value  calculation  and are  equivalent  on an
annual basis to 1.25% of the value of the contracts.

Daily charges for  administrative  expenses are assessed  through the daily unit
value  calculation on all contracts issued and are equivalent on an annual basis
to 0.15% of the value of the contracts.  In addition,  an annual  administrative
expense charge of $30 is assessed  against each contract on its anniversary date
by surrendering units.

The contracts provide that in the event that a contract owner withdraws all or a
portion of the contract  value within six years they will be assessed a deferred
sales charge. The deferred sales charge is based on a table of charges, of which
the maximum  charge is 6% of the  contract  value for single  premium  contracts
subject to a maximum of 8.5% of premiums and 6% of  premiums,  paid for flexible
premium contracts.

Certain  states impose  premium  taxes upon  contracts.  The Company  intends to
advance premium taxes due until the contract is surrendered or annuitized.
<PAGE>

                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
4. Purchases of Investments

For the year ended  December  31, 1997,  investment  activity in the Fund was as
follows:
                                                                      Cost of                    Proceeds
                                                                     Purchases                  From Sales
<S>                                                              <C>                        <C>
Shares of
Fidelity Trust Funds:
        Money Market Portfolio                                      $ 4,119,152                $ 4,466,680
        Asset Manager Portfolio                                         618,250                    122,826
        Growth Portfolio                                              1,115,649                     88,145
        High Income Portfolio                                           274,392                     44,990
        Investment Grade Bond Portfolio                                 184,461                     11,056
        Overseas Portfolio                                              347,877                     66,575
Alliance Funds:
        Conservative Investors Portfolio                                167,164                     54,893
        Growth & Income Portfolio                                     1,114,684                    171,235
        Growth Investors Portfolio                                       34,935                        920
        Growth Portfolio                                              1,056,852                    107,082
        Technology Portfolio                                            464,546                     59,788
        Quasar Portfolio                                                450,225                     25,388
Dreyfus:
        Stock Index Portfolio                                           895,855                    108,914
        Zero Coupon 2000 Portfolio                                       23,084                     34,750
        Small Company Stock Portfolio                                    22,785                         66
Van Eck:
        Worldwide Hard Assets Portfolio                                  86,806                     31,953
        Worldwide Balanced Portfolio                                    588,513                     63,706
Weiss, Peck, & Greer:
        Tomorrow Short Term Portfolio                                   212,642                     71,422
        Tomorrow Medium Term Portfolio                                   59,082                     14,715
        Tomorrow Long Term Portfolio                                     12,712                      4,299


For the period April 1 through  December 31,  1996,  investment  activity in the
Fund was as follows:
                                                                      Cost of                    Proceeds
                                                                     Purchases                  From Sales
Shares of
Fidelity Trust Funds:
        Money Market Portfolio                                     $ 2,106,490                  $ 940,631
        Asset Manager Portfolio                                         84,996                        447
        Growth Portfolio                                               234,357                        629
        High Income Portfolio                                           88,134                        300
        Investment Grade Bond Portfolio                                 26,543                        163
        Overseas Portfolio                                             108,820                        383
Alliance Funds:
        Conservative Investors Portfolio                                10,000                         62
        Growth & Income Portfolio                                      231,821                        625
        Growth Investors Portfolio                                      57,111                     13,848
        Growth Portfolio                                               149,720                      4,766
        Technology Portfolio                                            31,641                         15
        Quasar Portfolio                                                 6,896                          7
Dreyfus:
        Stock Index Portfolio                                          197,428                        454
        Zero Coupon 2000 Portfolio                                      63,988                        379
Van Eck:
        Worldwide Hard Assets Portfolio                                 48,843                        113
        Worldwide Balanced Portfolio                                    57,313                        184
Weiss, Peck, & Greer:
        Tomorrow Short Term Portfolio                                  160,998                        605
        Tomorrow Medium Term Portfolio                                  66,915                         88
        Tomorrow Long Term Portfolio                                    19,157                         71
</TABLE>
<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)

<TABLE>
<CAPTION>
      5.  Net Increase (Decrease) in Accumulation Units

      For the year ended December 31, 1997,  transactions in accumulation  units
of the account were as follows:
                                                                                                                      Fidelity
                                                Fidelity          Fidelity                           Fidelity        Investment
                                                 Money              Asset           Fidelity           High            Grade
                                                 Market            Manager           Growth           Income            Bond
                                               Portfolio          Portfolio         Portfolio        Portfolio       Portfolio
<S>                                       <C>              <C>                 <C>              <C>             <C>
                         VARIABLE ANNUITY
      Units Purchased                       390,412.48             183.21           29,749.28         3,529.77           556.15
      Units Withdrawn                        (7,168.64)           (385.92)          (1,837.86)          (68.08)         (219.45)
      Units Transferred Between Funds       427,915.61)         41,129.50           62,908.48        16,074.47        15,250.67
      Units Transferred From (To) AI Life     7,674.20              -                   -                -                -
                                         --------------      ---------------       -----------     ------------    -------------

      Net Increase (Decrease)               (36,997.57)         40,926.79           90,819.90        19,536.16        15,587.37
      Units, at Beginning of the Year       113,781.59           8,370.63           23,774.76         8,506.22         2,615.29
                                         --------------   ----------------        ------------     ------------    -------------

      Units, at End of the Year              76,784.02          49,297.42          114,594.66        28,042.38        18,202.66
                                         ==============   ================        ============     ============    =============


      Unit Value at December 31, 1997   $        10.66      $       12.93         $    12.26       $     12.38     $      11.27
                                         ===============   ================      ============     ============    =============
</TABLE>
<TABLE>


                                                                                    Alliance
                                                                  Alliance           Growth          Alliance
                                                Fidelity        Conservative            &             Growth          Alliance
                                                Overseas          Investors          Income          Investors         Growth
                                               Portfolio          Portfolio         Portfolio        Portfolio       Portfolio
      Units Purchased                            8,873.35          (3,779.25)      10,384.40           910.11        34,561.08
      Units Withdrawn                             (131.80)            (93.08)        (757.02)           (2.36)       (1,558.05)
      Units Transferred Between Funds           14,950.49          14,027.34       58,777.40         1,916.75        43,484.97
      Units Transferred From (To) AI Life           -                  -               33.69              -             -
                                             --------------   ----------------    ------------     ------------    -------------
<S>                                         <C>               <C>             <C>               <C>             <C>
      Net Increase (Decrease)                   23,692.04          10,155.01       68,438.47         2,824.50        76,488.00
      Units, at Beginning of the Year           10,640.99             990.92       20,637.99         4,469.09        13,718.81
                                            --------------   ----------------    ------------     ------------    -------------

      Units, at End of the Year                 34,333.03          11,145.93       89,076.46         7,293.59        90,206.81
                                            ==============   ================    ============     ============    =============


      Unit Value at December 31, 1997        $      11.79    $         11.65      $   15.24        $    12.07       $    14.51
                                            ==============   ================    ============     ============    =============
</TABLE>
<PAGE>
<TABLE>

                                                                                                      Dreyfus         Dreyfus
                                                                                     Dreyfus           Zero            Small
                                                Alliance          Alliance            Stock           Coupon          Company
                                               Technology          Quasar             Index            2000            Stock
                                               Portfolio          Portfolio         Portfolio        Portfolio       Portfolio
<S>                                        <C>              <C>             <C>                 <C>            <C>
      Units Purchased                          20,812.16          17,959.09       21,321.06           240.92         1,207.14
      Units Withdrawn                            (391.94)           (221.82)      (1,564.27)          (79.19)            -
      Units Transferred Between Funds          17,622.08          19,208.25       37,588.38        (1,560.17)          885.64
      Units Transferred From (To) AI Life           -                  -              33.44             -                -
                                               ---------   ----------------    ------------     ------------    -------------

      Net Increase (Decrease)                  38,042.30          36,945.52       57,378.61        (1,398.44)        2,092.78
      Units, at Beginning of the Year           3,209.81             674.25       17,836.33         6,176.80             -
                                               ---------   ----------------    ------------     ------------    -------------

      Units, at End of the Year                41,252.11          37,619.77       75,214.94         4,778.36         2,092.78
                                               =========   ================    ============     ============    =============


      Unit Value at December 31, 1997      $       10.29    $         12.05     $    14.70      $     10.90       $     10.55
                                               =========   ================    ============     ============    =============

</TABLE>
<TABLE>

                                                 VanEck                               WP&G             WP&G             WP&G
                                               Worldwide           VanEck           Tomorrow         Tomorrow         Tomorrow
                                                  Hard            Worldwide           Short           Medium            Long
                                                 Assets           Balanced            Term             Term             Term
                                               Portfolio          Portfolio         Portfolio        Portfolio       Portfolio
<S>                                        <C>              <C>              <C>              <C>                <C>
      Units Purchased                           2,982.33          31,175.44        6,272.60         2,219.25           215.28
      Units Withdrawn                             (76.69)         (2,802.03)        (570.75)           (2.19)          (63.53)
      Units Transferred Between Funds           2,234.68          18,998.48        4,039.82           745.77           382.92
      Units Transferred From (To) AI Life           -                  -                -                -                 -
                                               ---------   ----------------    ------------     ------------    -------------

      Net Increase (Decrease)                   5,140.32          47,371.89        9,741.67         2,962.83           534.67
      Units, at Beginning of the Year           4,646.11           5,572.84       15,744.76         6,084.92         1,852.96
                                               ---------   ----------------    ------------     ------------    -------------

      Units, at End of the Year                 9,786.43          52,944.73       25,486.43         9,047.75         2,387.63
                                               =========   ================    ============     ============    =============


      Unit Value at December 31, 1997      $       10.45    $         11.69     $     12.53      $     12.70     $      13.35
                                               =========   ================    ============     ============    =============

</TABLE>
<PAGE>







                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of
American International Life Assurance Company of New York
Variable Account A

     We have audited the  accompanying  statement of assets and  liabilities  of
American  International  Life Assurance  Company of New York Variable  Account A
comprising the Fidelity Money Market,  Asset Manager,  Contrafund,  Growth, High
Income,  Investment Grade Bond, Overseas;  the Alliance Conservative  Investors,
Growth and Income,  Growth Investors,  Growth,  Technology,  Quasar; the Dreyfus
Stock Index,  Zero Coupon 2000,  Small Company Stock; the Van Eck Worldwide Hard
Assets,  Worldwide  Balanced,  Worldwide  Emerging Markets;  the Weiss, Peck and
Greer Tomorrow Short-Term, Tomorrow Medium-Term, Tomorrow Long-Term; and the AIM
International  Equity and Capital  Appreciation  Subaccounts  as of December 31,
1997, and the related  statement of operations for the year then ended,  and the
statement  of changes in net assets for each of the two years then ended.  These
financial  statements are the  responsibility  of the management of the Variable
Account A. Our  responsibility  is to  express  an  opinion  on these  financial
statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of investments held at December 31, 1997 by correspondence with the
transfer agents. An audit also includes assessing the accounting principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of American International Life
Assurance  Company of New York Variable  Account A as of December 31, 1997,  and
the results of its  operations  for the year then ended,  and the changes in its
net assets for each of the two years then ended,  in conformity  with  generally
accepted accounting principles.

/s/Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 4, 1998




















                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                               COMPANY OF NEW YORK
                          (a wholly-owned subsidiary of
                       American International Group, Inc.)












                    REPORT ON AUDITS OF FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995




<PAGE>








                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Stockholders and Board of Directors
American International Life Assurance Company of New York:


We have audited the accompanying  balance sheets of American  International Life
Assurance   Company  of  New  York  (a   wholly-owned   subsidiary  of  American
International  Group,  Inc.) as of December  31, 1997 and 1996,  and the related
statements of income,  stockholders' equity and cash flows for each of the three
years in the period ended December 31, 1997. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of American  International Life
Assurance  Company of New York as of December 31, 1997 and 1996, and the results
of its  operations  and its cash flows for each of the three years in the period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.


/s/ Coopers & Lybrand L.L.P.
COOPERS & LYBRAND L.L.P.



2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 4, 1998



<PAGE>


<TABLE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                                 BALANCE SHEETS
                                 (in thousands)

                                                         December 31, December 31,
                                                             1997         1996
                                                         ------------   ----------

Assets
- ------

<S>                                                      <C>          <C>
Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value        $4,995,019   $4,636,022
        (cost: 1997 - $4,712,085: 1996 - $4,456,608)
     Equity securities:
         Common stock
         (cost: 1997 - $13,568: 1996 - $17,906)              27,254       33,099
         Non-redeemable preferred stocks
         (cost: 1997 - $565: 1996 - $649)                       567          590
Mortgage loans on real estate, net                          554,521      513,470
Real estate, net of accumulated
 depreciation of $6,823 in 1997 and $6,046 in 1996           25,450       26,227
Policy loans                                                 10,682       11,063
Other invested assets                                        58,048       65,744
Short-term investments                                       79,893       60,333
Cash                                                            299        1,726
                                                         ----------   ----------

    Total investments and cash                            5,751,733    5,348,274


Amounts due from related parties                              4,802        4,277
Investment income due and accrued                            82,331       77,433
Premium and insurance balances receivable-net                13,459       13,617
Reinsurance assets                                           20,609       25,211
Deferred policy acquisition costs                            39,748       35,754
Separate and variable accounts                              241,541      153,678
Other assets                                                  2,020        2,591
                                                         ----------   ----------

                                    Total assets         $6,156,243   $5,660,835
                                                         ==========   ==========


                 See accompanying notes to financial statements.


</TABLE>

<PAGE>

<TABLE>


            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                                 BALANCE SHEETS
                      (in thousands, except share amounts)

                                                        December 31,  December 31,
                                                            1997          1996
                                                        -----------   ------------


Liabilities
- -----------

<S>                                                      <C>          <C>
  Policyholders' funds on deposit                        $3,513,621   $3,308,208
  Future policy benefits                                  1,662,751    1,588,162
  Reserve for unearned premiums                               6,021        8,568
  Policy and contract claims                                 45,195       44,173
  Reserve for commissions, expenses and taxes                 4,568        4,905
  Insurance balances payable                                  4,624        7,981
  Federal income tax payable                                  3,071        3,758
  Deferred income taxes                                      70,900       43,445
  Amounts due to related parties                              4,491        5,227
  Separate and variable accounts                            241,541      153,678
  Other liabilities                                          24,277       22,588
                                                         ----------   ----------


                                    Total liabilities     5,581,060    5,190,693
                                                         ----------   ----------

</TABLE>


<TABLE>

Stockholders' Equity
- --------------------
                                                                               December 31,        December 31,
                                                                                   1997                 1996
                                                                               -----------         ------------
<S>                                                                           <C>                   <C>
  Common stock, $200 par value; 16,125 shares
       authorized, issued and outstanding                                           3,225                 3,225
  Additional paid-in capital                                                      197,025               197,025
  Unrealized appreciation (depreciation) of investments, net
   of future policy benefits and taxes of
   $128,504 in 1997 and $72,979 in 1996                                           184,681               135,431
   Retained earnings                                                              190,252               134,461
                                                                               ----------            ----------

                                    Total stockholders' equity                    575,183               470,142
                                                                               ----------            ----------


        Total liabilities and stockholders' equity                             $6,156,243            $5,660,835
                                                                               ==========            ==========

                 See accompanying notes to financial statements.

</TABLE>
<PAGE>


<TABLE>


            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                              STATEMENTS OF INCOME
                                 (in thousands)



                                                                            Years ended December 31,
                                                                            ------------------------

                                                           1997                 1996                1995
<S>                                                     <C>                  <C>                  <C>
Revenues:
  Premiums                                              $  96,429            $ 149,472            $  84,357
  Net investment income                                   435,098              402,078              386,680
  Realized capital gains (losses)                            (226)                 610                1,436
                                                        ---------            ---------            ---------


                     Total revenues                       531,301              552,160              472,473
                                                        ---------            ---------            ---------


Benefits and expenses:
  Benefits to policyholders                               165,157              163,377              167,319
  Increase in future policy benefits
   and policyholders' funds on deposit                    221,192              284,936              209,512
  Acquisition and insurance expenses                       58,231               54,875               54,808
                                                        ---------            ---------            ---------

                    Total benefits and expenses           444,580              503,188              431,639
                                                                             ---------            ---------


Income before income taxes                                 86,721               48,972               40,834
                                                                             ---------            ---------

Income taxes (benefits):
   Current                                                 30,000               26,853               22,070
   Deferred                                                   930               (9,509)              (7,572)
                                                        ---------            ---------            ---------

                    Total income taxes                     30,930               17,344               14,498
                                                        ---------            ---------            ---------

Net income                                              $  55,791            $  31,628            $  26,336
                                                        =========            =========            =========


                 See accompanying notes to financial statements.


</TABLE>
<PAGE>

<TABLE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)


                                                                         Years ended December 31,
                                                                         ------------------------

                                                          1997                   1996                 1995
                                                       ------------          ------------          ---------
Common Stock
- ------------

<S>                                                    <C>                   <C>                   <C>
Balance at beginning of year                           $   3,225             $   3,225             $   3,225
                                                       ---------             ---------             ---------

Balance at end of year                                     3,225                 3,225                 3,225
                                                       ---------             ---------             ---------



Additional paid-in capital
- --------------------------

Balance at beginning of year:                            197,025               197,025               197,025
                                                       ---------             ---------             ---------

Balance at end of year                                   197,025               197,025               197,025
                                                       ---------             ---------             ---------



Unrealized appreciation (depreciation)
- --------------------------------------
 of investments, net
 -------------------
 Balance at beginning of year                            135,431               153,424               (59,811)
 Change during year                                      104,775              (103,367)              404,059
 Changes due to deferred income tax benefit
       (expense) and future policy benefits              (55,525)               85,374              (190,824)
                                                       ---------             ---------             ---------

  Balance at end of year                                 184,681               135,431               153,424
                                                       ---------             ---------             ---------


Retained earnings
- -----------------
  Balance at beginning of year                           134,461               152,833               126,497
  Net income                                              55,791                31,628                26,336
  Dividends to Stockholders                                 --                 (50,000)                 --
                                                       ---------             ---------             ---------

  Balance at end of year                                 190,252               134,461               152,833
                                                       ---------             ---------             ---------

               Total stockholders' equity              $ 575,183             $ 470,142             $ 506,507
                                                       =========             =========             =========


                 See accompanying notes to financial statements.

</TABLE>
<PAGE>


<TABLE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)

                                                                                      Years ended December 31,
                                                                                      ------------------------

                                                                            1997                 1996             1995
                                                                       -------------        ------------     ------------
<S>                                                                     <C>                 <C>              <C>
Cash flows from operating activities:
 Net income                                                             $    55,791         $     31,628     $     26,336
                                                                         ----------          -----------      -----------

Adjustments to reconcile net income
 to net cash provided by operating
 activities:
 Non-cash revenues, expenses, gains and losses included in income:
 Change in insurance reserves                                                44,065              107,134           37,251
 Change in premiums and insurance balances
  receivable and payable -net                                                (3,201)                (117)            (110)
 Change in reinsurance assets                                                 4,601               (2,658)           3,761
 Change in deferred policy acquisition costs                                 (3,992)              (4,530)          (1,599)
 Change in investment income due and accrued                                 (4,898)              (3,078)          (6,732)
 Realized capital gains (losses)                                                226                 (610)          (1,436)
 Change in current and deferred income taxes -net                               243               (9,227)          (5,417)
 Change in reserves for commissions, expenses and taxes                        (337)                 472            1,356
 Change in other assets and liabilities - net                               (11,055)             (17,396)         (18,394)
                                                                         ----------            ---------          -------
Total adjustments                                                            25,652               69,990            8,680
                                                                         ----------            ---------          -------
 Net cash provided by operating activities                                   81,443              101,618           35,016
                                                                         ----------            ---------         --------

Cash flows from investing activities:
 Cost of fixed maturities at market, sold                                   255,408              136,829           65,623
 Cost of fixed maturities at market, matured or redeemed                    435,831              424,317          247,551
 Cost of equity securities sold                                               7,422                4,877            1,310
 Realized capital gains                                                       3,774                  610            3,436
 Purchase of fixed maturities                                              (922,293)            (858,793)        (627,188)
 Purchase of equity securities                                               (3,000)              (4,149)          (1,005)
 Mortgage loans granted                                                     (89,717)            (124,280)        (111,402)
 Repayments of mortgage loans                                                44,733               59,577           60,476
 Change in policy loans                                                         380                  (71)            (674)
 Change in short-term investments                                           (19,560)              43,715           26,372
 Change in other invested assets                                              6,100               10,475           (4,083)
 Other - net                                                                 (7,361)               8,270          (17,713)
                                                                       -------------         ------------     ------------
  Net cash used in investing activities                                    (288,283)            (298,623)        (357,297)
                                                                       -------------         ------------     -------------


Cash flows from financing activities:
 Change in policyholders' funds on deposit                                  205,413              247,626          318,169
 Dividends to stockholders                                                        -              (50,000)               -
                                                                       -------------         ------------     ------------
    Net cash provided by financing activities                               205,413               197,626          318,169
                                                                      -------------         ------------     ------------


Change in cash                                                               (1,427)                 621           (4,112)
Cash at beginning of year                                                     1,726                1,105            5,217
                                                                      -------------         ------------     ------------
Cash at end of year                                                  $          299        $       1,726    $       1,105
                                                                      =============         ============     ============

                 See accompanying notes to financial statements.

</TABLE>
<PAGE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies
    ------------------------------------------

     (a)  Basis of Presentation:  American  International Life Assurance Company
          of New York (the  Company) is a  wholly-owned  subsidiary  of American
          International  Group, Inc. (the Parent).  The financial  statements of
          the  Company  have been  prepared on the basis of  generally  accepted
          accounting  principles (GAAP). The preparation of financial statements
          in  conformity  with GAAP requires  management  to make  estimates and
          assumptions that affect the reported amounts of assets and liabilities
          and disclosure of contingent assets and liabilities at the date of the
          financial statements and the reported amounts of revenues and expenses
          during the reporting  periods.  Actual results could differ from those
          estimates.  The Company is licensed to sell life and accident & health
          insurance in the District of Columbia and all states  except  Arizona,
          Connecticut  and  Maryland.  The  Company is also  licensed in America
          Samoa, Virgin Islands and Guam.

          The Company also files  financial  statements  prepared in  accordance
          with  statutory  practices  prescribed  or permitted by the  Insurance
          Department of the State of New York.  Financial statements prepared in
          accordance with generally  accepted  accounting  principles  differ in
          certain  respects  from  the  practices  prescribed  or  permitted  by
          regulatory authorities. The significant differences are: (1) statutory
          financial  statements  do not reflect fixed  maturities  available for
          sale at market value; (2) policy  acquisition  costs,  charged against
          operations as incurred for regulatory purposes, have been deferred and
          are being  amortized over the anticipated  life of the contracts;  (3)
          individual  life  and  annuity  policy  reserves  based  on  statutory
          requirements  have  been  adjusted  based  upon  mortality,  lapse and
          interest   assumptions   applicable  to  these  coverages,   including
          provisions  for  reasonable  adverse  deviations;   these  assumptions
          reflect the Company's experience and industry standards;  (4) deferred
          income taxes not recognized for regulatory purposes have been provided
          for temporary  differences between the bases of assets and liabilities
          for financial reporting purposes and tax purposes;  (5) for regulatory
          purposes,  future policy  benefits,  policyholders'  funds on deposit,
          policy and  contract  claims and reserve  for  unearned  premiums  are
          presented net of ceded reinsurance; and (6) an asset valuation reserve
          and  interest   maintenance  reserve  using  National  Association  of
          Insurance  Commissioners  (NAIC)  formulas  are set up for  regulatory
          purposes.

     (b)  Investments:  Fixed  maturities  available for sale, where the company
          may not have the ability or positive  intent to hold these  securities
          until  maturity,  are carried at market  value.  Interest  income with
          respect to fixed maturity securities is accrued currently. Included in
          fixed  maturities  available  for  sale  are  collateralized  mortgage
          obligations  (CMOs).  Premiums and discounts arising from the purchase
          of CMOs are  treated as yield  adjustments  over the  estimated  life.
          Common  and  non-redeemable  preferred  stocks  are  carried at market
          value.   Dividend   income  is  generally   recognized  when  payable.
          Short-term investments are carried at cost, which approximates market.

          Unrealized  gains and losses from investment in equity  securities and
          fixed  maturities  available for sale are  reflected in  stockholders'
          equity,  net of amounts  recorded as future  policy  benefits  and any
          related deferred income taxes.

          Realized  capital  gains and  losses  are  determined  principally  by
          specific identification.  Where declines in values of securities below
          cost or amortized  cost are considered to be other than  temporary,  a
          charge is  reflected  in income  for the  difference  between  cost or
          amortized cost and estimated net realizable value.

          Mortgage loans on real estate are carried at unpaid principal  balance
          less unamortized loan origination fees and costs less an allowance for
          uncollectible  loans.   Interest  income  on  such  loans  is  accrued
          currently.

<PAGE>

1.  Summary of Significant Accounting Policies - (continued)
    --------------------------------------------------------

     Real  estate  is  carried  at  depreciated  cost  and is  depreciated  on a
     straight-line  basis over 31.5  years.  Expenditures  for  maintenance  and
     repairs are charged to income as incurred; expenditures for betterments are
     capitalized and depreciated over their estimated lives.

     Policy loans are carried at the aggregate unpaid principal balance.

     Other invested assets consist  primarily of limited  partnership  interests
     which are  carried at market  value.  Unrealized  gains and losses from the
     revaluation of these investments are reflected in stockholders' equity, net
     of any related  taxes.  Also  included in this category is an interest rate
     cap agreement,  which is carried at its amortized cost. The cost of the cap
     is being amortized against  investment income on a straight line basis over
     the life of the cap.

     (c)  Income Taxes:  The Company joins in a consolidated  federal income tax
          return with the Parent and its domestic subsidiaries.  The Company and
          the Parent have a written tax allocation  agreement whereby the Parent
          agrees not to charge the Company a greater portion of the consolidated
          tax liability than would have been paid by the Company if it had filed
          a separate  return.  Additionally,  the Parent agrees to reimburse the
          Company  for any tax  benefits  arising  out of its net losses  within
          ninety days after the filing of that  consolidated  tax return for the
          year in which these losses are utilized. Deferred federal income taxes
          are provided for temporary  differences related to the expected future
          tax  consequences of events that have been recognized in the Company's
          financial statements or tax returns.

     (d)  Premium  Recognition  and Related  Benefits and Expenses:  Premiums on
          traditional life insurance and life contingent  annuity  contracts are
          recognized when due.  Revenues for universal life and  investment-type
          products  consist  of  policy  charges  for  the  cost  of  insurance,
          administration, and surrenders during the period. Premiums on accident
          and health  insurance  are reported as earned over the contract  term.
          The portion of accident and health premiums which is not earned at the
          end of a reporting period is recorded as unearned premiums.  Estimates
          of premiums due but not yet collected are accrued. Policy benefits and
          expenses  are  associated  with  earned   premiums  on   long-duration
          contracts  resulting  in a  level  recognition  of  profits  over  the
          anticipated life of the contracts.

          Policy  acquisition costs for traditional life insurance  products are
          generally deferred and amortized over the premium paying period of the
          policy.  Deferred policy acquisition costs and policy initiation costs
          related to universal life and  investment-type  products are amortized
          in relation to expected  gross  profits  over the life of the policies
          (see Note 3).

          The liability for future policy benefits and  policyholders'  contract
          deposits is established using assumptions described in Note 4.

     (e)  Policy and Contract Claims: Policy and contract claims include amounts
          representing: (1) the actual in-force amounts for reported life claims
          and  an  estimate  of  incurred  but  unreported  claims;  and  (2) an
          estimate,  based  upon  prior  experience,  for  accident  and  health
          reported  and incurred but  unreported  losses.  The methods of making
          such estimates and establishing the resulting reserves are continually
          reviewed  and  updated and any  adjustments  resulting  therefrom  are
          reflected in income currently.

<PAGE>

1.  Summary of Significant Accounting Policies - (continued)
    ---------------------------------------------------------

     (f)  Separate and Variable  Accounts:  These accounts  represent  funds for
          which  investment  income  and  investment  gains  and  losses  accrue
          directly to the  policyholders.  Each account has specific  investment
          objectives,  and the assets are carried at market value. The assets of
          each  account  are  legally  segregated  and are not subject to claims
          which arise out of any other business of the Company.

     (g)  Reinsurance  Assets:  Reinsurance assets include the balances due from
          both  reinsurance  and  insurance  companies  under  the  terms of the
          Company's reinsurance arrangements for ceded unearned premiums, future
          policy benefits for life and accident and health insurance  contracts,
          policyholders'  funds on deposit and policy and  contract  claims.  It
          also includes funds held under reinsurance treaties.

     (h)  The financial  statements for 1996 and 1995 have been  reclassified to
          conform to the 1997 presentation.

2.  Investment Information
    ----------------------

     (a)  Statutory  Deposits:  Securities  with a carrying value of $17,850,000
          and  $9,369,000  were deposited by the Company under  requirements  of
          regulatory authorities as of December 31, 1997 and 1996, respectively.

     (b)  Net  Investment  Income:  An analysis of net  investment  income is as
          follows (in thousands):
<TABLE>

                            Years ended December 31,
                                                   ------------------------
                                              1997         1996          1995
                                            --------     ----------    ---------

<S>                                         <C>           <C>           <C>
Fixed maturities                            $378,724      $351,702      $334,828
Equity securities                              1,010         1,430         1,006
Mortgage loans                                48,488        41,865        40,383
Real estate                                    3,097         2,835         2,760
Policy loans                                     832           794           733
Cash and short-term investments                4,257         4,699         4,124
Other invested assets                          2,878         2,662         6,381
                                            --------      --------      --------
       Total investment income               439,286       405,987       390,215

Investment expenses                            4,188         3,909         3,535
                                            --------      --------      --------

       Net investment income                $435,098      $402,078      $386,680
                                            ========      ========      ========

</TABLE>
<PAGE>

2.  Investment Information - (continued)
    ------------------------------------

    (c) Investment Gains and Losses: The net realized capital gains (losses) and
        change in unrealized  appreciation  (depreciation)  of  investments  for
        1997, 1996 and 1995 are summarized below (in thousands):
<TABLE>

                                                                                      Years ended December 31,
                                                                              1997               1996             1995
<S>                                                                        <C>               <C>               <C>
Net realized gains (losses) on investments:

Fixed maturities                                                           $    --           $    (104)        $    (115)
Equity securities                                                              3,774               714             3,515
Mortgage loans                                                                (4,000)             --              (2,000)
Other invested assets                                                           --                --                  36
                                                                           ---------         ---------         ---------
Net realized gains                                                         $    (226)        $     610         $   1,436
                                                                           =========         =========         =========

Change in unrealized appreciation (depreciation) of investments:
Fixed maturities                                                           $ 103,520         $(115,746)        $ 402,020
Equity securities                                                             (1,446)            5,482               666
Other invested assets                                                          2,701             6,897             1,373
                                                                           ---------         ---------         ---------
 Change in unrealized appreciation
        (depreciation) of investments                                      $ 104,775         $(103,367)        $ 404,059
                                                                           =========         =========         =========
</TABLE>

Proceeds from the sale of investments in fixed maturities  during 1997, 1996 and
1995 were $255,408,000, $136,829,000 and $65,623,000, respectively.

During  1997,  1996  and  1995,  gross  gains  of  $0,  $636,000  and  $624,000,
respectively, and gross losses of $0, $740,000 and $739,000,  respectively, were
realized on dispositions of fixed maturities.

During 1997, 1996 and 1995, gross gains of $3,774,000,  $714,000 and $3,516,000,
respectively, and gross losses of $0, $0 and $1,000, respectively, were realized
on dispositions of equity securities.

     (d)  Market  Value of  Fixed  Maturities  and  Unrealized  Appreciation  of
          Investments: At December 31, 1997 and 1996, unrealized appreciation of
          investments in equity  securities  (before  applicable taxes) included
          gross  gains of  $14,017,000  and  $15,648,000  and  gross  losses  of
          $329,000 and $514,000, respectively.

          The amortized cost and estimated market values of investments in fixed
          maturities   at  December  31,  1997  and  1996  are  as  follows  (in
          thousands):
<TABLE>

                                                                          Gross                Gross
                                                      Amortized        Unrealized            Unrealized             Market
 1997                                                    Cost             Gains                Losses                Value
 ----
                                                      ---------        -------------         ----------            -------
<S>                                                  <C>                 <C>                 <C>                 <C>
Fixed maturities:
   U.S. Government and government
       agencies and authorities                      $   68,005          $   19,308          $       13          $   87,300
   States, municipalities and
       political subdivisions                           837,054              49,827                 538             886,343
   Foreign governments                                   28,581               4,887                --                33,468
   All other corporate                                3,778,445             217,162               7,699           3,987,908
                                                     ----------          ----------          ----------          ----------

Total fixed maturities                               $4,712,085          $  291,184          $    8,250          $4,995,019
                                                     ==========          ==========          ==========          ==========
</TABLE>
<PAGE>

2.  Investment Information - (continued)
    ------------------------------------

<TABLE>

                                                               Gross               Gross
        1996                             Amortized           Unrealized         Unrealized             Market
                                            Cost                Gains             Losses                Value
                                            ------           ----------         ----------           ---------
<S>                                      <C>                 <C>                 <C>                 <C>
Fixed maturities:
   U.S. Government and government
       agencies and authorities          $   79,195          $   14,104          $      420          $   92,879
   States, municipalities and
       political subdivisions               854,402              36,479               4,574             886,307
   Foreign governments                       39,549               3,579                 283              42,845
   All other corporate                    3,483,462             148,570              18,041           3,613,991
                                         ----------          ----------          ----------          ----------

Total fixed maturities                   $4,456,608          $  202,732          $   23,318          $4,636,022
                                         ==========          ==========          ==========          ==========

</TABLE>

The amortized cost and estimated market value of fixed maturities  available for
sale at  December  31,  1997,  by  contractual  maturity,  are  shown  below (in
thousands).  Actual maturities could differ from contractual  maturities because
certain  borrowers have the right to call or prepay  obligations with or without
call or prepayment penalties.

<TABLE>
                                                                            Estimated
                                                      Amortized              Market
                                                         Cost                Value
                                                         ----                -----

<S>                                                  <C>                  <C>
Due in one year or less                              $  249,935           $  262,758
Due after one year through five years                 1,617,708            1,706,424
Due after five years through ten years                1,686,216            1,784,745
Due after ten years                                   1,158,226            1,241,092
                                                      ----------           ----------

                                                     $4,712,085           $4,995,019
                                                     ==========           ==========
</TABLE>

     (e)  CMOs: CMOs are U.S. Government and Government agency backed and triple
          A-rated  securities.  CMOs  are  included  in  other  corporate  fixed
          maturities. At December 31, 1997 and 1996, the market value of the CMO
          portfolio  was  $966,144,000  and  $1,031,431,000,  respectively;  the
          estimated  amortized cost was  approximately  $917,919,000 in 1997 and
          $991,305,000   in  1996.   The  Company's  CMO  portfolio  is  readily
          marketable.  There  were no  derivative  (high  risk)  CMO  securities
          contained in the portfolio at December 31, 1997.

     (f)  Fixed  Maturities  Below  Investment  Grade:  At December 31, 1997 and
          1996,  the  fixed  maturities  held by the  Company  that  were  below
          investment  grade had an aggregate  amortized cost of $384,067,000 and
          $270,068,000,   respectively,   and  an  aggregate   market  value  of
          $391,862,000 and $267,331,000, respectively.

<PAGE>


2.  Investment Information - (continued)
    ------------------------------------

     (g)  Non-income   Producing  Assets:   Non-income   producing  assets  were
          insignificant.

     (h)  Investments  Greater than 10% Equity:  The market value of investments
          in  the  following   company  exceeded  10%  of  the  Company's  total
          stockholders' equity at December 31, 1997 (in thousands):

          Fixed Maturities:
          Morgan Stanley Mortgage Trust $ 60,673

3.  Deferred Policy Acquisition Costs
    ---------------------------------

    The following reflects the policy  acquisition costs deferred  (commissions,
    direct  solicitation and other costs) which will be amortized against future
    income and the related  current  amortization  charged to income,  excluding
    certain amounts deferred and amortized in the same period (in thousands):
<TABLE>

                            Years ended December 31,
                                                       ------------------------
                                               1997                    1996                    1995
<S>                                         <C>                     <C>                     <C>
Balance at beginning of year                $ 35,754                $ 31,225                $ 29,626
Acquisition costs deferred                     9,109                   8,482                   5,933
Amortization charged to income                (5,115)                 (3,953)                 (4,334)
                                             --------                --------                --------
Balance at end of year                      $ 39,748                $ 35,754                $ 31,225
                                             ========                ========                ========
</TABLE>


4.  Future Policy Benefits and Policyholders' Funds on Deposit
    ----------------------------------------------------------

    (a) The analysis of the future policy benefits and  policyholders'  funds on
        deposit  liabilities  as at  December  31,  1997  and 1996  follows  (in
        thousands):
<TABLE>

                                                        1997                    1996
                                                        ----                    ----
<S>                                                  <C>                     <C>
        Future policy benefits:
        Long duration contracts                      $1,643,141              $1,565,362
        Short duration contracts                         19,610                  22,800
                                                     ----------             -----------
                                                     $1,662,751              $1,588,162
                                                      =========               =========

        Policyholder funds on deposit:
        Annuities                                    $2,703,407              $2,458,340
        Guaranteed investment contracts (GICs)          704,064                 744,284
        Universal life                                  100,801                  98,466
        Other investment contracts                        5,349                   7,118
                                                     ----------            ------------
                                                     $3,513,621              $3,308,208
                                                      =========               =========

</TABLE>
<PAGE>


4.  Future Policy Benefits and Policyholders' Funds on Deposit - (continued)
    ------------------------------------------------------------------------

     (b)  Long duration contract liabilities included in future policy benefits,
          as  presented  in  the  table  above,  result  from  traditional  life
          products.  Short duration contract  liabilities are primarily accident
          and health products. The liability for future policy benefits has been
          established based upon the following assumptions:

     (i)  Interest rates (exclusive of  immediate/terminal  funding  annuities),
          which vary by year of issuance and products, range from 3.0 percent to
          10.0 percent.  Interest rates on immediate/terminal  funding annuities
          are at a maximum of 12.2  percent  and grade to not  greater  than 7.5
          percent.

     (ii) Mortality  and  withdrawal  rates are  based  upon  actual  experience
          modified to allow for variations in policy form. The weighted  average
          lapse rate,  including  surrenders,  for individual life  approximated
          13.7 percent.

     (c)  The liability for policyholders'  fund on deposit has been established
          based on the following assumptions:

     (i)  Interest rates credited on deferred annuities vary by year of issuance
          and range from 3.0  percent to 7.5  percent.  Credited  interest  rate
          guarantees are generally for a period of one year.  Withdrawal charges
          generally  range from 3.0 percent to 10.0 percent grading to zero over
          a period of 5 to 10 years.

     (ii) GICs have market value  withdrawal  provisions for any funds withdrawn
          other  than  benefit  responsive  payments.  Interest  rates  credited
          generally  range from 4.7 percent to 8.1 percent and maturities  range
          from 3 to 20 years.

     (iii)The universal  life funds have credited  interest rates of 5.9 percent
          to 7.5 percent and guarantees  ranging from 3.5 percent to 5.5 percent
          depending on the year of issue. Additionally, universal life funds are
          subject to  surrender  charges that amount to 11.0 percent of the fund
          balance and grade to zero over a period not longer than 20 years.

5.  Income Taxes
    ------------

     (a)  The Federal income tax rate  applicable to ordinary  income is 35% for
          1997,  1996 and 1995.  Actual tax  expense on income  from  operations
          differs from the  "expected"  amount  computed by applying the Federal
          income  tax  rate  because  of  the  following  (in  thousands  except
          percentages):
<TABLE>

                                                                        Years ended December 31,
                                                                        ------------------------

                                                     1997                       1996                         1995
                                          ---------------------------  -------------------------   ----------------------
                                                       Percent                        Percent                         Percent
                                                         of                             of                              of
                                                       pre-tax                        pre-tax                         pre-tax
                                                      operating                      operating                       operating
                                           Amount      Income            Amount       Income          Amount          Income
    <S>                                  <C>               <C>        <C>                <C>         <C>                <C>
        "Expected" income tax
              expense                    $ 30,352          35.0%      $ 17,140           35.0%       $ 14,287           35.0%
        State income tax                      487           0.6            578            1.2             609            1.5
        Other                                  91           0.1           (374)          (0.8)           (398)          (1.0)
                                         --------          ----       --------            ----       --------           ----
        Actual income
              tax expense                $ 30,930          35.7%      $ 17,344           35.4%       $ 14,498           35.5%
                                         ========          ====         ========         ====          ========         ====

</TABLE>
<PAGE>


5.  Income Taxes - (continued)
    --------------------------

     (b)  The  components of the net deferred tax liability  were as follows (in
          thousands):
<TABLE>

                                                           Years ended December 31,
                                                            1997          1996
                                                            -----         -----
<S>                                                        <C>          <C>
     Deferred tax assets:
       Adjustments to mortgage loans and
             investment income due and accrued             $  6,619     $  5,321
       Adjustment to life reserves                           34,996       35,370
       Other                                                  2,065          363
                                                           --------     --------
                                                             43,680       41,054
                                                           --------     --------

     Deferred tax liabilities:
        Deferred policy acquisition costs                  $  1,647     $  1,437
        Fixed maturities discount                            11,710        9,816
        Unrealized appreciation on investments               99,504       72,979
Other                                                         1,719          267
                                                           --------     --------
                                                            114,580       84,499
                                                           --------     --------

      Net deferred tax liability                           $ 70,900     $ 43,445
                                                           ========     ========
</TABLE>

     (c)  At December 31, 1997,  accumulated earnings of the Company for Federal
          income   tax   purposes    include    approximately    $2,879,000   of
          "Policyholders'  Surplus" as defined under the Code.  Under provisions
          of the Code, "Policyholders' Surplus" has not been currently taxed but
          would be taxed at current rates if distributed to the Parent. There is
          no present intention to make cash distributions  from  "Policyholders'
          Surplus" and accordingly, no provision has been made for taxes on this
          amount.

     (d)  Income taxes paid in 1997,  1996,  and 1995  amounted to  $30,269,000,
          $25,353,000, and $19,056,000, respectively.

6.  Commitments and Contingent Liabilities
    --------------------------------------

     The Company,  in common with the insurance industry in general,  is subject
     to litigation,  including claims for punitive damages, in the normal course
     of their  business.  The Company does not believe that such litigation will
     have a material effect on its operating results and financial condition.

     During 1997, the Company entered into a partnership  agreement with Private
     Equity  Investors  III,  L.P.  The  agreement  requires the Company to make
     capital contributions totaling $50,000,000. The total contribution for 1997
     was $2,900,000.

7.  Fair Value of Financial Instruments
    -----------------------------------

     (a)  Statement of Financial Accounting Standards No. 107 "Disclosures about
          Fair Value of Financial Instruments" (FASB 107) requires disclosure of
          fair value  information  about  financial  instruments for which it is
          practicable to estimate such fair value.  These financial  instruments
          may or may not be recognized in the balance sheet.  In the measurement
          of the fair  value of  certain of the  financial  instruments,  quoted
          market prices were not available and other  valuation  techniques were
          utilized.   These  derived  fair  value  estimates  are  significantly
          affected by the assumptions  used. FASB 107 excludes certain financial
          instruments, including those related to insurance contracts.
<PAGE>

7.  Fair Value of Financial Instruments - (continued)
    -------------------------------------------------

     The  following  methods  and  assumptions  were  used  by  the  Company  in
     estimating the fair value of the financial instruments presented:

     Cash and short term  investments:  The  carrying  amounts  reported  in the
     balance sheet for these instruments approximate fair value.

     Fixed  maturities:  Fair values for fixed  maturity  securities  carried at
     market value are  generally  based upon quoted market  prices.  For certain
     fixed maturities for which market prices were not readily  available,  fair
     values were  estimated  using  values  obtained  from  independent  pricing
     services.

     Equity securities: Fair values for equity securities were based upon quoted
     market prices.

     Mortgage and policy  loans:  Where  practical,  the fair values of loans on
     real estate were estimated using  discounted cash flow  calculations  based
     upon the  Company's  current  incremental  lending  rates for similar  type
     loans.  The fair values of policy loans were not  calculated as the Company
     believes it would have to expend excessive costs for the benefits  derived.
     Therefore, the fair value of policy loans was estimated at carrying value.

     Interest  rate cap:  Fair values for the interest  rate cap were  estimated
     using values obtained from an independent pricing service.

     Policyholders'  funds on  deposit:  Fair  values of  policyholder  contract
     deposits were estimated using discounted cash flow calculations  based upon
     interest rates  currently  being offered for similar  contracts  consistent
     with those remaining for the contracts being valued.

     (b)  The fair value and  carrying  amounts of financial  instruments  is as
          follows (in thousands):
<TABLE>

           1997
           ----
                                                    Fair               Carrying
                                                    Value               Amount
<S>                                          <C>                 <C>
        Cash and short-term investments      $     80,192        $      80,192
        Fixed maturities                        4,995,019            4,995,019
        Equity securities                          27,821               27,821
        Mortgage and policy loans                 599,353              565,203
        Interest rate cap                            -                      57

        Policyholders' funds on deposit        $3,586,022           $3,513,621

          1996
          ----
                                                   Fair             Carrying
                                                   Value             Amount
        Cash and short-term investments      $     62,059        $      62,059
        Fixed maturities                        4,636,022            4,636,022
        Equity securities                          33,689               33,689
        Mortgage and policy loans                 533,981              524,533
        Interest rate cap                             226                  283

        Policyholders' funds on deposit        $3,366,450           $3,308,208
</TABLE>
<PAGE>

8.  Stockholders' Equity
    --------------------

    (a) The Company may not  distribute  dividends to the Parent  without  prior
        approval of regulatory agencies.  Generally,  this limits the payment of
        such  dividends  to an amount  which,  in the opinion of the  regulatory
        agencies, is warranted by the financial condition of the Company. During
        1997, no dividends were paid.

    (b) The Company's  stockholders'  equity as  determined  in accordance  with
        statutory accounting practices was $321,546,000 at December 31, 1997 and
        $254,169,000  at December 31,  1996.  Statutory  net income  amounted to
        $58,205,000,  $48,474,000  and  $49,059,000  for  1997,  1996 and  1995,
        respectively.


9.   Employee Benefits
     -----------------

    (a) The  Company   participates   with  its   affiliates   in  a  qualified,
        non-contributory,  defined benefit pension plan which is administered by
        the  Parent.  All  qualified  employees  who  have  attained  age 21 and
        completed   twelve  months  of   continuous   service  are  eligible  to
        participate in this plan. An employee with 5 or more years of service is
        entitled to pension  benefits  beginning  at normal  retirement  age 65.
        Benefits  are based  upon a  percentage  of average  final  compensation
        multiplied by years of credited  service limited to 44 years of credited
        service.   The  average  final   compensation   is  subject  to  certain
        limitations.  Annual funding  requirements  are determined  based on the
        "projected unit credit" cost method which  attributes a pro rata portion
        of the total projected benefit payable at normal retirement to each year
        of  credited  service.   Pension  expense  for  current  service  costs,
        retirement  and  termination  benefits for the years ended  December 31,
        1997, 1996 and 1995 were approximately $306,000,  $241,000 and $225,000,
        respectively.  The Parent's plans do not separately  identify  projected
        benefit  obligations  and  plan  assets  attributable  to  employees  of
        participating affiliates. The projected benefit obligations exceeded the
        plan assets at December 31, 1997 by $65,924,000.

        The Parent  has  adopted a  Supplemental  Executive  Retirement  Program
        (Supplemental  Plan)  to  provide  additional   retirement  benefits  to
        designated  executives and key employees.  Under the Supplemental  Plan,
        the  annual  benefit,   not  to  exceed  60  percent  of  average  final
        compensation,  accrues at a percentage of average  final pay  multiplied
        for each year of  credited  service  reduced  by any  benefits  from the
        current and any predecessor  retirement plans, Social Security,  if any,
        and from any qualified pension plan of prior employers. The Supplemental
        Plan also provides a benefit equal to the reduction in benefits  payable
        under the AIG  retirement  plan as a result of  Federal  limitations  on
        benefits payable  thereunder.  Currently,  the Supplemental  Plan is not
        funded.

    (b) The Parent also sponsors a voluntary savings plan for domestic employees
        (a 401(k)  plan),  which  during the two years ended  December 31, 1997,
        provided for salary  reduction  contributions  by employees and matching
        contributions  by  the  Parent  of  up to 6  percent  of  annual  salary
        depending on the employees' years of service.

    (c) On April 1, 1985,  the Parent  terminated and replaced its then existing
        U.S. pension plan, a contributory  qualified  defined benefit plan, with
        the current non-contributory  qualified defined benefit plan. Settlement
        of the  obligations  of the  prior  plan was  accomplished  through  the
        purchase of  annuities  from the Company for accrued  benefits as of the
        date of termination. Future policy benefits reserves in the accompanying
        balance sheet that relate to these annuity  contracts are $70,377,000 at
        December 31, 1997 and $73,866,000 at December 31, 1996.
<PAGE>


9.  Employee Benefits - (continued)
    -------------------------------

    (d) In addition to the Parent's defined benefit pension plan, the Parent and
        its subsidiaries  provide a post-retirement  benefit program for medical
        care and life  insurance.  Eligibility in the various plans is generally
        based upon  completion  of a specified  period of  eligible  service and
        reaching a specified age.

    (e) The Parent  applies  APB  Opinion  25  "Accounting  for Stock  issued to
        Employees"  and related  interpretations  in  accounting  for its plans.
        Employees of the Company  participate  in certain stock option and stock
        purchase plans of the Parent.  In general,  under the stock option plan,
        officers  and other key  employees  are granted  options to purchase AIG
        common  stock at a price not less than fair market  value at the date of
        grant.  In  general,  the stock  purchase  plan  provides  for  eligible
        employees to receive  privileges to purchase AIG common stock at a price
        equal  to 85% of the  fair  market  value  on the  date of  grant of the
        purchase privilege. The Parent has not recognized compensation costs for
        either  plan.  The  effect  of the  compensation  costs,  as  determined
        consistent  with FASB 123, was not computed on a subsidiary  basis,  but
        rather on a consolidated  basis for all  subsidiaries  of the Parent and
        therefore are not presented herein.

10. Leases
    -------

    (a) The  Company  occupies  leased  space in many  locations  under  various
        long-term  leases and has  entered  into  various  leases  covering  the
        long-term use of data  processing  equipment.  At December 31, 1997, the
        future minimum lease payments under operating leases were as follows:
<TABLE>

               Year                                Payments
               ----                                --------
             <S>                                   <C>
               1998                                $1,451
               1999                                   978
               2000                                   451
               2001                                   293
               2002                                   --
Remaining years after 2002                            --
                                                   ------

Total                                              $3,173
                                                   ======
</TABLE>

     Rent expense approximated  $1,398,000,  $866,000 and $661,000 for the years
     ended December 31, 1997, 1996 and 1995, respectively.

     (b)  Sublease  Income  - The  Company  does  not  participate  in  sublease
          agreements.


11.  Reinsurance
     -----------

     (a)  The Company  reinsures  portions of its life and  accident  and health
          insurance risks with unaffiliated companies.  Life insurance risks are
          reinsured  primarily  under  coinsurance  and  yearly  renewable  term
          treaties.  Accident and health insurance risks are reinsured primarily
          under  coinsurance,  excess of loss and quota share treaties.  Amounts
          recoverable from reinsurers are estimated in a manner  consistent with
          the  assumptions  used  for the  underlying  policy  benefits  and are
          presented as a component of reinsurance assets. A contingent liability
          exists  with  respect  to  reinsurance  ceded to the  extent  that any
          reinsurer  is  unable  to  meet  the  obligations  assumed  under  the
          reinsurance  agreements.  The Company also  reinsures  portions of its
          life and accident and health insurance risks with affiliated companies
          (see Note 12).

<PAGE>

11.  Reinsurance - (continued)
     -------------------------

        The effect of all reinsurance contracts,  including reinsurance assumed,
        is as follows (in thousands, except percentages):
<TABLE>


                                                                                                                          Percentage
      December 31, 1997                                                                                                    of Amount
      -----------------                                                                                                    Assumed
                                               Gross             Ceded             Assumed              Net                to Net
<S>                                         <C>                <C>                <C>                <C>                   <C>
Life Insurance in Force                     $4,900,999         $  408,340         $    3,061         $4,495,720            0.1%
                                            ==========         ==========         ==========         ==========
Premiums:
  Life                                          25,690              2,805                 83             22,968            0.4%
  Accident and Health                           16,266              6,470             22,449             32,245           69.6%
  Annuity                                       41,216               --                 --               41,216             --

Total Premiums                              $   83,172         $    9,275         $   22,532         $   96,429           23.4%
                                            ==========         ==========         ==========         ==========
</TABLE>
<TABLE>


                                                                                                                       Percentage
      December 31, 1996                                                                                                of Amount
      -----------------                                                                                                 Assumed
                                               Gross             Ceded             Assumed              Net             to Net

<S>                                         <C>                <C>                <C>                <C>                   <C>

Life Insurance in Force                     $4,776,324         $  638,583         $    3,282         $4,141,023            0.1%
                                            ==========         ==========         ==========         ==========

Premiums:
  Life                                          25,625              3,788                 82             21,919            0.4%
  Accident and Health                           20,553              6,729             22,009             35,833           61.4%
  Annuity                                       92,441                721               --               91,720            --
                                            ----------         ----------         ----------         ===========

Total Premiums                              $  138,619         $   11,238         $   22,091         $  149,472           14.8%
                                            ==========         ==========         ==========        ===========

</TABLE>
<TABLE>
                                                                                                                       Percentage
      December 31, 1995                                                                                                of Amount
      -----------------                                                                                                 Assumed
                                               Gross             Ceded             Assumed              Net             to Net

<S>                                         <C>                <C>                <C>                <C>                   <C>

        Life Insurance in Force             $4,415,460        $  711,025        $    3,574        $3,708,009           0.2%
                                            ==========        ==========        ==========        ==========

        Premiums:
          Life                                  25,938             3,368                 6            22,576            --

          Accident and Health                   22,136             8,034            20,822            34,924          59.6%
          Annuity                               27,496               639              --              26,857            --
                                            ----------        ----------        ----------        ----------

        Total Premiums                      $   75,570        $   12,041        $   20,828        $   84,357          24.7%
                                            ==========        ==========        ==========        ==========
</TABLE>

     (b)  The  maximum  amount  retained  on any  one  life  by the  Company  is
          $1,000,000.

     (c)  Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
          approximated $6,110,000,  $7,176,000 and $7,667,000 respectively,  for
          each of the years ended December 31, 1997, 1996 and 1995.

          The  Company's  reinsurance  arrangements  do not  relieve it from its
          direct obligation to its insureds.

<PAGE>

12.  Transactions with Related Parties
     ---------------------------------

    (a) The  Company  is  party  to  several  reinsurance  agreements  with  its
        affiliates  covering  certain  life and  accident  and health  insurance
        risks.  Premium  income and commission  ceded to affiliates  amounted to
        $144,000 and $2,000, respectively, for the year ended December 31, 1997.
        Premium  income and  commission  ceded for 1996 amounted to $857,000 and
        $(2,000),  respectively.  Premium income and  commission  ceded for 1995
        amounted to $800,000  and  $(3,000),  respectively.  Premium  income and
        ceding commission expense assumed from affiliates aggregated $20,661,000
        and  $(602,000),  respectively,  for 1997,  compared to $20,764,000  and
        $(120,000),  respectively,  for 1996, and  $19,679,000  and  $(141,000),
        respectively, for 1995.

    (b) The Company provides life insurance  coverage to employees of the Parent
        and its domestic  subsidiaries in connection with the Parent's  employee
        benefit plans.  The statement of income includes  $5,769,000 in premiums
        relating to this business for 1997,  $5,142,000 for 1996, and $4,080,000
        for 1995.

    (c) The  Company  is party  to  several  cost  sharing  agreements  with its
        affiliates.  Generally,  these agreements  provide for the allocation of
        costs upon either the specific  identification  basis or a  proportional
        cost allocation  basis which management  believes to be reasonable.  For
        the years  ended  December  31,  1997,  1996 and 1995,  the  Company was
        charged  $22,079,000,  $24,204,000 and  $19,148,000,  respectively,  for
        expenses  attributed to the Company but incurred by  affiliates.  During
        the same period,  the Company  received  reimbursements  from affiliates
        aggregating $26,941,000, $21,198,000 and $20,920,000,  respectively, for
        costs incurred by the Company but attributable to affiliates.

    (d) During  1997,  a  reinsurance  treaty  between the Company and  Delaware
        American  Life  Insurance   Company  (Delam)  covering  certain  annuity
        policies was terminated.  Upon  cancellation  of this agreement,  assets
        totaling $24,030,000 were transferred from Delam to the Company.






                                    PART C
                               OTHER INFORMATION

Item 24.  Financial Statements and Exhibits.

     a.   Financial Statements#####

     b.   Exhibits

          1.   Resolution of Board of Directors of the Company  authorizing  the
               establishment of the Variable Account*

          2.   Not Applicable

          3.   (i)  Principal   Underwriter's   Agreement**  (ii)  Broker-Dealer
               Agreement**  (iii)General  Agency  Agreement*** (iv) Distribution
               Agreement*** (v) Buy-Sell Agreement #

          4.   Form of Annuity Contract
               (i)   Old Contract #
               (ii)  New Contract ####

          5.   Application for Annuity Contract#

          6.   (i) Copy of Articles of  Incorporation  of the Company* (ii) Copy
               of the Bylaws of the Company*

          7.   Not Applicable

          8.   Administrative  Agreement* (filed confidentially)

          9. Opinion of Counsel (filed herewith electronically)

          10.  (i)   Consent  of   Counsel   (filed   herewith   electronically)
               (ii)Consent of Independent Accountants (filed herewith
                   electronically)

          11.  Not Applicable

          12.  Agreement Governing Contribution*

          13.  Performance Data##

          14.  Financial Data Schedule (not applicable)

          15.  Powers of Attorney(filed herewith electronically)



         *    Incorporated by reference to Registrant's initial filing on Form
              N-4, (File No. 33-9144) filed on October 7, 1986.

         **   Incorporated by reference to Registrants  Post-Effective Amendment
              No.3 to Form N-4 (File No. 33-9144), filed on May 1, 1989.

         ***  Incorporated by reference to Registrants  Post-Effective Amendmen
              No. 4 to Form N-4 (File No. 33-9144), filed on May 1, 1990.

         **** Incorporated by reference to Registrants
              Post-Effective Amendment No. 5 (File No. 33-9144), filed on
              May 1, 1991.

         #    Incorporated by reference to Registrants Post-Effective
              Amendment No. 11 (File No. 33-39170), Filed May 1, 1992.


         ##  Incorporated by reference to Registrants  Post-Effective Amendment
               No.7  (File No. 33-39170), Filed May 1, 1996.

<PAGE>



Item 25.  Directors and Officers of the Depositor.

          The following are the Officers and Directors of the Company:

Officers:

Name and Principal                            Position and Offices
 Business Address                                with the Company

Ernest E. Stempel(1)                           Chairman  of  the Board

Robert J. O'Connell(2)                         President

Michele L. Abruzzo(2)                          Senior  VicePresident

James A. Bambrick(2)                           Senior VicePresident

Howard Gunton(3)                               Vice President & Comptroller

Jeffrey M. Kestenbaum(2)                       Senior  VicePresident

Robert Liguori(3)                              Vice President and Counsel

Edward E. Matthews(1)                          Senior VicePresident - Finance

Jerome T. Muldowney(4)                         Vice  President

Michael Mullin(3)                              Vice President

Nicholas A. O'Kulich(1)                        Vice  President & Treasurer

John R. Skar(3)                                Vice President & Chief Actuary

Edmund Sze-Wing Tse(1)                         Director, Vice Chairman

Gerald W. Wyndorf(2)                           Senior VicePresident

Elizabeth M. Tuck(1)                           Secretary Corporate

David J. Walsh(1)                              Vice President

Patrick J. Foley (1)                           Director

         (1)  Business address is:  70 Pine Street, New York, New York 10270
         (2)  Business address is:  80 Pine Street, New York, New York 10005
         (3)  Business address is:  One Alico Plaza, Wilmington, Delaware 19801
         (4)  Business address is:  One Chase Plaza, New York, New York 10005


<PAGE>


Directors                                Address

Peter J. Dalia                           20281 East Country Club Drive
                                         Apt. #2212
                                         Aventura, FL 33180

Marion E. Fajen                          5608 North Waterbury Road
                                         Des Moines, Iowa 50312


Cecil C. Gamwell III                     American International Group, Inc.
                                         80 Pine Street, 13th Floor
                                         New York, New York 10270


M.R. Greenberg                           American International Group, Inc.
                                         70 Pine Street,18th Floor
                                         New York, New York 10270


Jacob E. Hansen                          AIG Marketing, Inc.
                                         505 Carr Road
                                         Wilmington, Delaware

Jack R. Harnes                           American International Group, Inc.
                                         72 Wall Street , 1st Floor
                                         New York, New York 10270

John I. Howell                           Indian Rock Corporation
                                         P.O. Box 2606
                                         Greenwick, Connecticut, 06831

Jeffrey M. Kestenbaum                    American International Group, Inc.
                                         80 Pine Street, 13th Floor
                                         New York, New York 10270

Edwin A. G. Manton                       American International Group, Inc.
                                         70 Pine Street, 18th Floor
                                         New York, New York 10270

Jerome T.Muldowney                       American International Group, Inc.
                                         One Chase  Manhattan  Plaza,  57th Fl.
                                         New  York,  New York 10005

Win J. Neuger                            American International Group, Inc.
                                         70 Pine Street, 17th Floor
                                         New York, New York 10270

Robert J. O'Connell                      American International Life Assurance
                                         Company of New York
                                         80 Pine Street, 13th Floor

Nicholas A. O'Kulich                     American International Group, Inc.
                                         70 Pine Street, 17th Floor
                                         New York, New York 10270

John R.  Skar                            American International Life
                                         Assurance Company of New York
                                         P.O. Box 667Wilmington, DE 19899

Ernest E. Stempel                        American International Companies
                                         70 Pine Street, 17th Floor
                                         New York, New York 10270

Edmund Sze-Wing Tse                      American International Companies
                                         70 Pine Street
                                         New York, New York  10005

David J. Walsh                           American International Companies
                                         70 Pine Street, 22nd Floor
                                         New York, New York 10005


Gerald W. Wyndorf                        American International Companies
                                         80 Pine Street, 13th Floor
                                         New York, New York 10005

Patrick J. Foley                         American  International Life
                                         Assurance Company of New York
                                         70 Pine Street, 38th Floor
                                         New York, New York 10270

<PAGE>

Item 26.  Persons  Controlled  by or Under Common  Control with the Depositor or
          Registrant

               Incorporated  by reference  to the Form 10K,  Exhibit 21 filed by
               American  International  Assurance Company of New York. parent of
               registrant for year end December 31, 1997.


Item 27.  Number of Contract Owners.


   There were approximately $3,396 contractholders as of March 31, 1998.


Item 28.  Indemnification

     Incorporated  by reference to initial Form N-4 (File No.  33-9144) filed on
October 7, 1986, by American  International  Life Assurance Company of New York,
an affiliate of Registrant.

Item 29.  Principal Underwriter

          a.   AIG Equity Sales Corp.,  the principal  underwriter  for Variable
               Account  A,  also  acts as the  principal  underwriter  for other
               separate accounts of the Depositor, and for the separate accounts
               of AIG Life Insurance Company, an affiliated company.


          b.   The  following  information  is provided  for each  director  and
               officer of the Principal Underwriter:


             Name and Principal            Positions and Offices
             Business Address              with Underwriter

             Michele L. Abruzzo(1)         Director and President
             Kevin Clowe(2)                Director and  VicePresident
             Edward E. Matthews(1)         Director and Chairman of the Board
             Jerome T. Muldowney(3)        Director
             Robert J. O'Connell(1)        Director
             Ernest E. Stempel(2)          Director
             Kenneth F. Judkowitz(1)       Treasurer,Comptroller, Vice President
             Philomena Scamardella(1)      Vice President and Senior
                                           Compliance Officer
             Florence Davis(2)             Director and General Counsel
             Elizabeth M. Tuck(2)          Secretary
             Daniel Keith Kingsbury(2)     Vice President

             (1) Business address is:  80 Pine Street, New York, N Y 10270.
             (2) Business address is: 70 Pine Street, New York, NY 10270
             (3)  Business  address is: One Chase  Manhattan  Plaza,  57th Flr,
                  New York, NY 10005



<PAGE>

         c.
                                   Net
         Name of                   Underwriting     Compensation
         Principal                 Discounts and    on Brokerage
         Underwriter               Commissions      Redemption       Commissions
         Compensation

         American International    $ 37,267.60            $0             $0
         Fund Distributors, Inc.


    Item 30.   Location of Accounts and Records.

         Kenneth F.  Judkowitz,  Assistant Vice President of the Company,  whose
    address is 80 Pine  Street,  New York,  New York 10005,  maintains  physical
    possession  of the  accounts,  books or documents  of the  Variable  Account
    required to be maintained by Section 31(a) of Investment Act of 1940 and the
    rules promulgated thereunder.


    Item 31.   Management Services.

               Not Applicable


    Item 32.   Undertakings.

               a.   Registrant   hereby  undertakes  to  file  a  post-effective
                    amendment to this registration statement as frequently as is
                    necessary to ensure that the audited financial statements in
                    the registration  statement are never more than sixteen (16)
                    months  old for so  long  as  payments  under  the  variable
                    annuity contracts may be accepted.

               b.   Registrant  hereby  undertakes to include either (1) as part
                    of any  application  to  purchase a Contract  offered by the
                    Prospectus, a space that an applicant can check to request a
                    Statement of  Additional  Information,  or (2) a postcard or
                    similar written  communication affixed to or included in the
                    Prospectus  that  the  applicant  can  remove  to send for a
                    Statement of Additional Information.

               c.   Registrant  hereby  undertakes  to deliver any  Statement of
                    Additional Information and any financial statements required
                    to be made  available  under this Form promptly upon written
                    or oral request.

               d.   Registrant  represents that in connection with 403(b) Plans,
                    it is relying on the  November  28,  1988  no-action  letter
                    issued by the SEC to the American Council of Life Insurance.

               e.   Registrant  represents  that  Variable  Account  A meets the
                    definition   of  a  separate   account   under  the  federal
                    securities laws.

               f.   Registrant  represents  that the fees and  charges  deducted
                    under the contracts covered by this registration  statement,
                    in the aggregate are  reasonable in relation to the services
                    rendered,  the  expenses  expected to be  incurred,  and the
                    risks assumed by the company.


<PAGE>

                                   SIGNATURES



     As required by the (Securities Act of 1933 and) the Investment  Company Act
of 1940, the Registrant  certifies that it meets the  requirements of Securities
Act Rule 485 for  effectiveness  of this  Registration  Statement and has caused
this  Registration  Statement  to be  signed  on  its  behalf,  in the  City  of
Wilmington, and State of Delaware on this 28th day of April, 1998


                                             Variable Account A
                                                  Registrant



                           By: /s/ Kenneth D. Walma
                              --------------------
                              Kenneth D Walma, Assistant
                              Assistant Secretary and Associate General Counsel



                    By: American International Life Assurance
                               Company of New York
                                    Depositor


<PAGE>

 Pursuant to the  requirements of the Securities Act of 1933, this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.
   Signature                         Title                 Date


   Nicholas A. O'Kulich*             Director              April 28, 1998
   ----------------------------
   Nicholas A. O'Kulich

   Maurice R. Greenberg*             Director              April 28, 1997
   ----------------------------
   Maurice R.Greenberg

   Peter J. Dalia *                  Director              April 28, 1998
   ---------------------------
   Peter J. Dalia


   Marion E. Fajen*                  Director              April 28, 1998
   --------------------------
   Marion E. Fajen

   Cecil C. Gamwell, III*            Director              April 28, 1998
   ----------------------------
   Cecil C. Gamwell, III

   Jacob E. Hansen*                  Director              April 28, 1998
   -------------------
   Jacob E. Hansen

   Jack R. Harnes*                   Director              April 28, 1998
   -------------------
   Jack R. Harnes

   John I. Howell*                   Director              April 28, 1998
   -------------------
   John I. Howell

   Jeffrey M. Kestenbaum*            Director              April 28, 1998
   -----------------------------
   Jeffrey M. Kestenbaum

   Edwin A. G. Manton*               Director              April 28, 1998
   -------------------------
   Edwin A. G. Manton

   Jerome T. Muldowney*              Director              April 28, 1998
   ------------------------
   Jerome T. Muldowney

   Win J. Neuger*                     Director             April 28, 1998
   -----------------------
   Win J. Neuger

   John R. Skar*                      Director             April 28, 1998
   ----------------------
   John R. Skar

   Ernest E. Stempel*                 Director             April 28, 1998
   ----------------------
   Ernest E. Stempel

   ---------------------             Director
   Edmund Sze-Wing Tse*

   David J. Walsh*
   --------------------              Director              April 28, 1998
   David J. Walsh

   Gerald W. Wyndorf*                Director              April 28, 1998
   ----------------------
   Gerald W. Wyndorf

   Robert J. O'Connell*              Director              April 28, 1998
   -----------------------
   Robert J. O'Connell

   Patrick J. Foley*                 Director              April 28, 1998
   ---------------------
   Patrick J. Foley


   Howard E. Gunton, Jr.             Director              April 28, 1998
   --------------------
   Howard E. Gunton, Jr.



                                     By:   /s/ Kenneth  D.  Walma
                                     ----------------------------
                                     Kenneth D. Walma,
                                     Attorney in Fact

<PAGE>

                                      EXHIBITS TO
                                AMENDMENT NUMBER __ TO
                                       FORM N-4
                                          FOR
                                  VARIABLE ACCOUNT A

<PAGE>





EXHIBIT                                                     PAGE

9            Opinion of Counsel

10   (i)     Consent of Counsel
     (ii)    Consent of Independent Accountants



<PAGE>


                               OPINION OF COUNSEL

     I have made such  examination of the law and have examined such records and
documents  as, in my  judgment,  are  necessary or  appropriate  to enable me to
render the opinions expressed below.

     I am of the following opinions:

     1.      American  International  Life  Assurance  Company  of New York is a
             valid and existing  stock life insurance  company  domiciled in the
             State of New York.

     2.      Variable  Account A is a separate  investment  account of  American
             International  Life  Assurance  Company  of New  York  created  and
             validly existing pursuant to the New York Insurance Laws and the
             Regulations thereunder.

     3.      All of the prescribed  corporate procedures for the issuance of the
             Individual   Single  Purchase  Payment  Deferred  Variable  Annuity
             Contracts  (the  "Contracts")  have been  followed,  and, when such
             Contracts are issued in accordance with the Prospectus contained in
             the Registration Statement, all state requirements relating to such
             Contracts will have been complied with.

     4.      Upon the  acceptance of purchase  payments made by Contract  Owners
             pursuant to a Contract  issued in  accordance  with the  Prospectus
             contained in the  Registration  Statement and upon  compliance with
             applicable  law,  such Contract  Owner will have a  legally-issued,
             fully paid, nonassessable contractual interest in such Contract.


     This  opinion,  or a  copy  hereof,  may be  used  as an  exhibit  to or in
connection  with the filing with the Securities  and Exchange  Commission of the
Post-Effective  Amendment No.9 to the Registration Statement on Form N-4 for the
Contracts to be issued by American  International  Life Assurance Company of New
York and its separate account, Variable Account A.




                                                 /s/ Kenneth D. Walma
                                                 Kenneth D. Walma
                                                 Assistant Secretary  and
                                                 Associate General Counsel

Dated:  April 28, 1998




                                  EXHIBIT 10(i)
                               Consent of Counsel

<PAGE>
                                                  April 28, 1998

[LETTERHEAD]





American International Life Assurance
Company of New York
80 Pine Street
New York, New York 10005

Gentlemen:

     We hereby  consent to the  reference  to our name under the caption  "Legal
Matters" in the Prospectus  and in the caption "Legal  Counsel" in the Statement
of Additional  Information  Contained in Post  Effective  Amendment No. 9 to the
Registration  Statement  on Form N-4  (File  No.  33-39170)  filed  by  American
International Life Assurance Company of New York and Variable Account A with the
Securities  and Exchange  Commission  under the  Securities  Act of 1933 and the
Investment Company Act of 1940.



Very Truly Yours,

/s/ Jorden Burt Boros Cicchetti Berenson & Johnson LLP
Jorden Burt Boros Cicchetti Berenson & Johnson





<PAGE>


                                 EXHIBIT 10(ii)
                       Consent of Independent Accountants

<PAGE>




                                 Exhibit 10 (ii)


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the following with respect of Post-effective  Amendment No.
9 to the Registration  Statement (No. 33-39170) on Form N-4 under the Securities
Act of 1933 of  Variable  Account A of  American  International  Life  Assurance
Company of New York.

      1. The  inclusion  of our report  dated  February 4, 1998  relating to our
      audits  of  the  financial  statements  of  American   International  Life
      Assurance Company of New York in the Statement of Additional  Information.
      2. The  inclusion  of our report  dated  February 4, 1998  relating to our
      audits of the financial  statements of Variable Account A in the Statement
      of Additional Information.

      3. The  incorporation by reference into the Prospectus of our report dated
      February 4, 1998  relating to our audits of the  financial  statements  of
      American International Life Assurance Company and Variable Account A.

      4. The  reference  to our firm  under  the  heading  "General  Information
      Independent Accountants" in the Statement of Additional Information.



/s/Coopers & Lybrand L.L.P
- ----------------------------
 Coopers & Lybrand L.L.P.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
April 28, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission